WEBSTER PREFERRED CAPITAL CORP
S-11/A, 1997-12-15
REAL ESTATE INVESTMENT TRUSTS
Previous: SPECTRATEK TECHNOLOGIES INC, S-1/A, 1997-12-15
Next: SALOMON BROTHERS VARIABLE SERIES FUNDS INC, N-1A/A, 1997-12-15



   
   As filed with the Securities and Exchange Commission on December 15, 1997
                                                     REGISTRATION NO. 333-38685
================================================================================
                      SECURITIES AND EXCHANGE COMMISSION
    

   
                            WASHINGTON, D.C. 20549
                               ----------------
                         PRE-EFFECTIVE AMENDMENT NO. 1
                                      TO
                                   FORM S-11
    
                            REGISTRATION STATEMENT
                                     UNDER
                          THE SECURITIES ACT OF 1933
                               ----------------
                     WEBSTER PREFERRED CAPITAL CORPORATION
     (Exact name of registrant as specified in its governing instruments)

   
                               145 BANK STREET,
                 WATERBURY, CONNECTICUT 06702, (203) 578-2286
       (Address, including zip code, and telephone number, including area
                   code, of registrant's principal executive offices)


                                JOHN V. BRENNAN,
            WEBSTER PREFERRED CAPITAL CORPORATION, 145 BANK STREET
                 WATERBURY, CONNECTICUT 06702, (203) 578-2335
(Name, address, including zip code, and telephone number, including area code,
                             of agent for service)
    
                               ----------------
                                  Copies to:
   
    Stuart G. Stein, Esq.                               Kenneth T. Cote, Esq.
    Hogan & Hartson L.L.P.                                Brown & Wood LLP
  555 Thirteenth Street, N.W.                          One World Trade Center
   Washington, D.C. 20004                                New York, NY 10048
    (202) 637-8575                                          (212) 839-5354
    
     Approximate date of commencement of proposed sale to the public: As soon as
practicable after this Registration Statement becomes effective.
   
     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. [ ]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

     If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]

                               ----------------
                        CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
=================================================================================================================================
    
   
                                             AMOUNT BEING      PROPOSED MAXIMUM         PROPOSED MAXIMUM            AMOUNT OF
   TITLE OF SECURITIES BEING REGISTERED       REGISTERED    OFFERING PRICE PER UNIT  AGGREGATE OFFERING PRICE   REGISTRATION FEE
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>                  <C>                    <C>                        <C>
 % Cumulative Redeemable Preferred Stock,
 Series A, par value $1.00 per share ......      40,000            $  1,000*              $  40,000,000*
- ---------------------------------------------------------------------------------------------------------------------------------
 %Cumulative Redeemable Preferred Stock,
 Series B, par value $1.00 per share ......   1,000,000            $     10*              $  10,000,000*             **
=================================================================================================================================
</TABLE>
- --------------------------------------------------------------------------------

 * Estimated  solely for purposes of  determining  registration  fee pursuant to
   Rule 457(o) under the Securities Act of 1933, as amended.
** Registration  fee previously  paid upon filing of  Registration  Statement on
   October 24, 1997. Tabular data is presented solely to reflect a change in the
   designation  of the  securities  offered  and  the  number  of  shares  being
   registered.  The maximum aggregate  offering price also has been reduced from
   $76.5 million to $50.0 million.
    



     THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933 OR UNTIL THE  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE  COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A)
MAY DETERMINE.
================================================================================
<PAGE>
   
     SUBJECT TO COMPLETION PRELIMINARY PROSPECTUS DATED DECEMBER 15, 1997
PROSPECTUS
                                  $50,000,000
    
                           WEBSTER PREFERRED CAPITAL
                                       CORPORATION

                                         [LOGO]
<TABLE>
<CAPTION>
   
<S>             <C>                                                <C>             
                40,000 SHARES                                      1,000,000 SHARES
% CUMULATIVE REDEEMABLE PREFERRED STOCK, SERIES A  % CUMULATIVE REDEEMABLE PREFERRED STOCK, SERIES B
     (LIQUIDATION PREFERENCE $1,000 PER SHARE)               (LIQUIDATION PREFERENCE $10 PER SHARE)
    
</TABLE>
                                 -----------
   
     Webster   Preferred   Capital   Corporation  (the  "Company"),   which  was
incorporated  in 1997 as a  wholly-owned  subsidiary  of Webster Bank, is hereby
offering (the "Offering") 40,000 shares of its Series A % Cumulative  Redeemable
Preferred  Stock,  liquidation  preference  $1,000  per  share  (the  "Series  A
Preferred Shares"), and 1,000,000 shares of its Series B % Cumulative Redeemable
Preferred Stock,  liquidation  preference $10 per share (the "Series B Preferred
Shares,"  and  together  with the  Series A  Preferred  Shares,  the  "Preferred
Shares").  Although  there is no minimum  investment  in the Series B  Preferred
Shares,  such shares are subject to a maximum  investment of 5,000 shares by any
one beneficial  owner.  See "Glossary"  commencing on page 60 for definitions of
many of the terms used in this Prospectus.

     Dividends on the Series A Preferred Shares are payable at the rate of % per
annum (an amount equal to $ per annum per share),  and dividends on the Series B
Preferred  Shares are  payable at the rate of % per annum (an amount  equal to $
per annum per  share),  in all cases if,  when and as  declared  by the Board of
Directors of the Company.  Dividends on the Preferred Shares are cumulative and,
if  declared,  payable on January  15,  April 15, July 15 and October 15 in each
year, commencing January 15, 1998.
                                                    (continued on next page...)

     SEE "RISK FACTORS"  COMMENCING ON PAGE 9 FOR A DISCUSSION OF MATERIAL RISKS
THAT  SHOULD BE  CONSIDERED  BY  PROSPECTIVE  INVESTORS.  AMONG  THE RISKS  THAT
PROSPECTIVE INVESTORS SHOULD CAREFULLY CONSIDER ARE THE FOLLOWING:

o    The Company  will  continue  to be  controlled  by and  totally  reliant on
     Webster Bank after the Offering;
o    The Company is dependent in every phase of its  operations on the diligence
     and skill of the officers and employees of Webster Bank;
o    There may be conflicts of interest between Webster Bank and the Company;
o    The Company's  investment and operating policies and strategies  (including
     the composition of the Mortgage  Assets) may be changed at any time without
     the  consent of the  Company's  stockholders;
o    Federal  regulators  could  subject the Company or Webster  Bank to certain
     actions which could have an adverse effect on the Company's operations;
o    If the Company fails to qualify as a REIT for federal  income tax purposes,
     dividends available for distribution to the Company's stockholders would be
     decreased; and
o    The  Company,  which was  incorporated  in 1997,  has a  limited  operating
     history,  and the Company and Webster Bank have not  previously  managed or
     operated a REIT.

                                 -----------
THE PREFERRED SHARES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION (THE "SEC") OR ANY STATE SECURITIES COMMISSION NOR HAS THE
   SEC OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
           OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                               CRIMINAL OFFENSE.

     AN  INVESTMENT  IN THE  COMPANY IS NOT AN  INVESTMENT  IN  WEBSTER  BANK OR
WEBSTER BANK'S PARENT, WEBSTER FINANCIAL CORPORATION ("WEBSTER").  THE PREFERRED
SHARES  ARE NOT  EXCHANGEABLE  INTO  CAPITAL  STOCK OR ANY OTHER  SECURITIES  OF
WEBSTER BANK OR WEBSTER.
    
   
================================================================================
                                        PRICE TO      UNDERWRITING   PROCEEDS TO
                                       PUBLIC (1)     DISCOUNT (2)   COMPANY (3)
- --------------------------------------------------------------------------------
Per Series A Preferred Share   ......   $1,000.00       $               $
- --------------------------------------------------------------------------------
Per Series B Preferred Share   ......   $   10.00       $               $
- --------------------------------------------------------------------------------
Total  ..............................   $               $               $
================================================================================
    
   
- --------------------------------------------------------
(1) Plus accrued dividends, if any, from December  , 1997.
(2) The  Company  has  agreed to  indemnify  the  Underwriters  against  certain
    liabilities,  including  liabilities  under  the  Securities Act of 1933, as
    amended. See "Underwriting."
(3) Before deducting expenses payable by the Company estimated at $     .
    
                                  -----------



   
     The  Preferred  Shares are  offered by the  Underwriters,  subject to prior
sale,  when,  as and if issued to and  accepted by them,  subject to approval of
certain legal matters by counsel for the Underwriters.  The Underwriters reserve
the right to withdraw, cancel or modify such offer and to reject orders in whole
or in part. It is expected that delivery of the Preferred  Shares offered hereby
will be made in New York, New York on or about December , 1997.
    
                                  -----------
   
Merrill Lynch & Co.         Keefe, Bruyette & Woods, Inc.
                THE DATE OF THIS PROSPECTUS IS DECEMBER  , 1997.
    
<PAGE>

   
(cover page continued . . . .)

     The Series A Preferred  Shares are not redeemable prior to January 15, 1999
(except upon the  occurrence of a Tax Event,  as defined under  "Description  of
Preferred  Shares  --  Series  A and  Series  B  Early  Redemption").  Upon  the
occurrence of a Tax Event, and at any time on and after January 15, 1999 through
January 14, 2001, the Series A Preferred Shares may be redeemed at the option of
the Company,  in whole but not in part, at the Series A Early Redemption  Price.
The Series A  Preferred  Shares are  required  to be  redeemed by the Company on
January 15, 2001 at a  redemption  price of $1,000 per share,  plus  accrued and
unpaid  dividends  thereon.  See  "Description  of Preferred  Shares -- Series A
Preferred Shares -- Redemption" and "Description of Preferred Shares -- Series A
and Series B Early Redemption."

     The Series B Preferred  Shares are not redeemable prior to January 15, 2003
(except upon the occurrence of a Tax Event). Upon the occurrence of a Tax Event,
the Series B Preferred  Shares may be redeemed at the option of the Company,  in
whole but not in part,  at the  Series B Early  Redemption  Price.  On and after
January 15, 2003, the Series B Preferred Shares may be redeemed at the option of
the Company,  in whole or in part, at a redemption price of $10 per share,  plus
accrued and unpaid  dividends,  if any,  thereon.  See "Description of Preferred
Shares -- Series B Preferred Shares -- Redemption" and "Description of Preferred
Shares -- Series A and Series B Early Redemption."

     The Company is a wholly-owned  subsidiary of Webster Bank and was formed by
Webster  Bank to  provide a  cost-effective  means of raising  funds,  including
capital,  for Webster Bank. All of the Company's  current  Mortgage  Assets have
been  contributed by or purchased from Webster Bank. All of the Company's common
stock,  par value $.01 per share  ("Common  Stock"),  is owned by Webster  Bank.
Webster  Bank  has  indicated  that,  for so long as any  Preferred  Shares  are
outstanding,  Webster Bank intends to maintain  direct  ownership of 100% of the
outstanding Common Stock of the Company.  Pursuant to the Company's  Certificate
of  Incorporation,  the Company  cannot  redeem,  or make any other  payments or
distributions  in  respect  of,  shares of its Common  Stock to the extent  such
redemption,   payments  or   distributions   would  cause  the  Company's  total
stockholders'  equity (as  determined in  accordance  with GAAP) to be less than
250% of the aggregate  liquidation value of the issued and outstanding Preferred
Shares.

     The  Preferred  Shares  are not  subject  to any  sinking  fund and are not
convertible into any other  securities of the Company.  The Preferred Shares are
not secured by any assets,  including the assets of the Company, Webster Bank or
Webster.

     Prior to this Offering,  there has been no market for the Preferred Shares.
The Series A Preferred  Shares will not be listed on any exchange.  The Series B
Preferred  Shares have been  approved  for  inclusion in the Nasdaq Stock Market
under the symbol "WBSTP." However,  there can be no assurance that an active, or
any, trading market will develop or be maintained for the Preferred Shares.

     The Company expects to qualify as a real estate  investment  trust ("REIT")
for  federal  income tax  purposes,  commencing  with the  taxable  year  ending
December 31, 1997.  Individuals or entities are not permitted to purchase in the
Offering,  or thereafter to beneficially own, more than 5,000 Series B Preferred
Shares.  See  "Description  of Capital Stock of the Company --  Restrictions  on
Ownership and Transfer."

     THE PREFERRED  SHARES  OFFERED  HEREBY ARE NOT SAVINGS  ACCOUNTS OR SAVINGS
DEPOSITS AND ARE NOT INSURED BY THE FEDERAL DEPOSIT  INSURANCE  CORPORATION (THE
"FDIC"), THE BANK INSURANCE FUND, THE SAVINGS ASSOCIATION  INSURANCE FUND OR ANY
OTHER GOVERNMENTAL AGENCY.

     CERTAIN PERSONS  PARTICIPATING  IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS
WHICH STABILIZE,  MAINTAIN OR OTHERWISE AFFECT THE PRICE OF THE PREFERRED SHARES
OFFERED HEREBY.  SUCH  TRANSACTIONS MAY INCLUDE  STABILIZING  TRANSACTIONS,  THE
PURCHASE  OF  PREFERRED  SHARES  TO  COVER  SYNDICATE  SHORT  POSITIONS  AND THE
IMPOSITION  OF  PENALTY  BIDS.  FOR  A  DESCRIPTION  OF  THESE  ACTIVITIES,  SEE
"UNDERWRITING."

    
The  information  contained  herein is subject to  completion  or  amendment.  A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  Prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.

<PAGE>

                               TABLE OF CONTENTS
   
<TABLE>
<CAPTION>
                                                                               PAGE
                                                                               ----
<S>                                                                            <C>
AVAILABLE INFORMATION ......................................................    iii
FORWARD LOOKING INFORMATION ................................................    iii
PROSPECTUS SUMMARY .........................................................      1
 The Company ...............................................................      1
 Webster Bank ..............................................................      1
 Risk Factors ..............................................................      2
 The Offering ..............................................................      3
 Business and Strategy .....................................................      5
 Selected Financial Data ...................................................      7
 Tax Status of the Company .................................................      8
RISK FACTORS ...............................................................      9
 Control by Webster Bank ...................................................      9
 Dependence upon Webster Bank as Advisor and Servicer ......................      9
 Conflicts of Interest .....................................................      9
 Risk of Future Revisions in Policies and Strategies by Board of Directors       10
 No Third Party Valuation of the Mortgage Assets ...........................     10
 Regulatory Impact on the Company ..........................................     10
 Tax Risks .................................................................     11
 Limited Operating History of the Company ..................................     12
 Geographic Concentration ..................................................     12
 Limited Voting Rights .....................................................     12
 Potential Lack of Active Market for Preferred Shares ......................     12
 Risks Related to Changes in Interest Rates ................................     12
 Real Estate Market Conditions .............................................     13
 Environmental Considerations ..............................................     13
 Legal Considerations ......................................................     13
 Delays in Liquidating Defaulted Mortgage Loans ............................     13
 No Credit Enhancement or Special Hazard Insurance .........................     14
 Risk Associated with Leverage .............................................     14
THE COMPANY ................................................................     14
WEBSTER BANK ...............................................................     15
CONFLICTS OF INTEREST ......................................................     16
USE OF PROCEEDS ............................................................     17
CAPITALIZATION .............................................................     17
BUSINESS AND STRATEGY ......................................................     18
 General ...................................................................     18
 Dividend Policy ...........................................................     18
 Liquidity and Capital Resources ...........................................     19
 General Description of Mortgage Assets; Investment Policy .................     19
 Management Policies .......................................................     20
 Description of Mortgage Assets ............................................     22
 Servicing .................................................................     27
 Competition ...............................................................     29
 Legal Proceedings .........................................................     29
SELECTED FINANCIAL DATA ....................................................     30
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
 AND RESULTS OF OPERATIONS .................................................     31
 Introduction ..............................................................     31
 Asset Quality .............................................................     31
 Liquidity and Capital Resources ...........................................     31
 Asset/Liability Management ................................................     31
</TABLE>
    

                                       i
<PAGE>


   
<TABLE>
<CAPTION>
                                                                              PAGE
                                                                              ----
<S>                                                                           <C>
 Results of Operations  ...................................................       32
 Impact of Inflation and Changing Prices ..................................       32
MANAGEMENT ................................................................       33
 Directors and Executive Officers .........................................       33
 Employees; Compensation of Directors, Officers and Employees .............       33
 Audit Committee ..........................................................       34
 Limitations on Liability and Indemnification of Directors and Officers ...       34
 The Advisor ..............................................................       34
BENEFITS TO WEBSTER BANK ..................................................       35
DESCRIPTION OF PREFERRED SHARES ...........................................       36
 General ..................................................................       36
 Ranking ..................................................................       36
 Rights upon Liquidation ..................................................       36
 Voting Rights ............................................................       37
 Restrictions on Ownership ................................................       37
 Ratings ..................................................................       37
 Listing on Nasdaq Stock Market ...........................................       37
 Series A Preferred Shares ................................................       37
 Series B Preferred Shares ................................................       39
 Series A and Series B Early Redemption ...................................       40
DESCRIPTION OF CAPITAL STOCK OF THE COMPANY ...............................       42
 Common Stock .............................................................       42
 Preferred Stock ..........................................................       42
 Restrictions on Ownership and Transfer ...................................       43
 Super-Majority Director Approval .........................................       43
 Business Combinations ....................................................       44
FEDERAL INCOME TAX CONSEQUENCES ...........................................       44
 Taxation of the Company ..................................................       45
 Requirements for Qualification as a REIT .................................       46
 Failure of the Company to Qualify as a REIT ..............................       49
 Taxation of Taxable U.S. Stockholders of the Company Generally ...........       50
 Backup Withholding for Company Distributions .............................       51
 Taxation of Tax-Exempt Stockholders of the Company .......................       51
 Taxation of Non-U.S. Stockholders of the Company .........................       52
 Other Tax Consequences for the Company and its Stockholders ..............       54
ERISA CONSIDERATIONS ......................................................       55
 General ..................................................................       55
 Plan Asset Regulation ....................................................       55
 Effect of Plan Asset Status ..............................................       56
 Prohibited Transactions ..................................................       56
 Unrelated Business Taxable Income ........................................       57
INFORMATION REGARDING WEBSTER AND WEBSTER BANK ............................       57
UNDERWRITING ..............................................................       58
EXPERTS ...................................................................       59
RATINGS ...................................................................       59
LEGAL MATTERS .............................................................       59
GLOSSARY ..................................................................       60
INDEX TO FINANCIAL STATEMENTS OF WEBSTER PREFERRED CAPITAL
 CORPORATION ..............................................................       F-1
</TABLE>
    
                                       ii
<PAGE>

   
                             AVAILABLE INFORMATION

     The Company has filed with the SEC a Registration  Statement (of which this
Prospectus forms a part) on Form S-11 (the  "Registration  Statement") under the
Securities Act of 1933, as amended (the "Securities  Act"),  with respect to the
Preferred  Shares offered  hereby.  This  Prospectus does not contain all of the
information set forth in the Registration  Statement,  certain portions of which
have  been  omitted  as  permitted  by the  rules  and  regulations  of the SEC.
Statements  contained  in this  Prospectus  as to the content of any contract or
other document are not necessarily  complete,  and in each instance reference is
made to the copy of such contract or other  document  filed as an exhibit to the
Registration  Statement,  each such statement being qualified in all respects by
such reference.  For further information regarding the Company and the Preferred
Shares offered hereby,  reference is made to the Registration  Statement and the
exhibits thereto.

     The Registration Statement and the exhibits forming a part thereof filed by
the Company  with the SEC can be  inspected at and copies can be obtained at the
public reference facilities maintained by the Securities and Exchange Commission
at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W.,  Washington,  D.C. 20549,
and at the following  regional  offices of the SEC: 7 World Trade Center,  Suite
1300, New York, New York 10048 and Northwestern  Atrium Center, 500 West Madison
Street,  Suite 1400,  Chicago,  Illinois 60661.  Copies of such materials can be
obtained  from the Public  Reference  Section  of the  Securities  and  Exchange
Commission, 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates.
The SEC  maintains  a Web site that  contains  reports,  proxy  and  information
statements and other information  regarding registrants that file electronically
with the SEC. The address of the SEC's Web site is http://www.sec.gov.

     The Certificate of Incorporation  establishing the rights,  preferences and
limitations of the Preferred Shares provides that the Company shall maintain its
status as a reporting  company  under the  Securities  Exchange Act of 1934,  as
amended (the  "Exchange  Act"),  for as long as any of the Preferred  Shares are
outstanding and pursuant thereto will furnish  stockholders  with annual reports
containing audited financial statements.


                          FORWARD LOOKING INFORMATION

     Certain    information    contained   in   this   Prospectus    constitutes
"forward-looking statements" within the meaning of Section 27A of the Securities
Act, and Section 21E of the Exchange Act. Such  information can be identified by
the  use  of  forward-looking  terminology  such  as  "may,"  "will,"  "should,"
"expect,"  "anticipate,"  "estimate," "intend," "continue," or "believes" or the
negatives  thereof or other variations  thereon or comparable  terminology.  The
statements in "Risk Factors" in this Prospectus constitute cautionary statements
identifying important factors,  including certain risks and uncertainties,  with
respect to such forward-looking  statements that could cause the actual results,
performance  or  achievements  of the  Company to differ  materially  from those
reflected  in such  forward-looking  statements.  The  Company  also may provide
projections,  forecasts or estimates of future  performance or cash flows of the
Company. Projections, forecasts and estimates are forward-looking statements and
will be based upon certain  assumptions.  Actual events are difficult to predict
and may be beyond the  Company's  control.  Actual  events may differ from those
assumed.  Some  important  factors that would cause  actual  results that differ
materially  from  those in any  forward-looking  statements  include  changes in
interest rates; business, market, financial or legal conditions; and differences
in the actual allocation of the assets of the Company from those assumed,  among
others.  Accordingly,  there can be no  assurance  that any  estimated  returns,
projections,  forecasts or estimates  can be realized or that actual  returns or
results will not be materially lower than those that may be estimated.     


                                      iii
<PAGE>

                              PROSPECTUS SUMMARY
   
     The  following  summary  is  qualified  in its  entirety  by  the  detailed
information  appearing  elsewhere  in this  Prospectus.  Capitalized  terms used
herein  and not  otherwise  defined  are as defined  in the  Glossary  appearing
beginning on page 60 of this Prospectus.     

THE COMPANY
   
     Webster  Preferred  Capital   Corporation  is  a  Connecticut   corporation
incorporated  in March 1997. The Company was formed by Webster Bank to provide a
cost-effective  means of raising  funds,  including  capital,  on a consolidated
basis for Webster Bank.  The Company's  strategy is to acquire,  hold and manage
real estate mortgage assets  ("Mortgage  Assets").  In March 1997,  Webster Bank
contributed  $617.0 million of Mortgage Assets,  net as part of the formation of
the Company.  As of September 30, 1997, all of the Mortgage  Assets owned by the
Company are whole loans secured by first  mortgages or deeds of trusts on single
family (one to four units)  residential  real  estate  properties  ("Residential
Mortgage  Loans").  Although  the  Company  may  acquire  and hold a variety  of
Mortgage Assets,  its present intention is to acquire only Residential  Mortgage
Loans and investment  grade  mortgage  securities or interests in or obligations
backed by pools of Mortgage Loans  ("Mortgage-Backed  Securities").  The Company
intends to hold such assets  primarily for income,  thereby  seeking to generate
net income for distribution to its stockholders  based on the spread between the
interest  income  on the  Mortgage  Assets  and  the  cost  of its  capital  and
operations.  The Company may invest up to 5% of the total value of its portfolio
in assets other than Residential  Mortgage Loans and Mortgage-Backed  Securities
eligible to be held by REITs.  In  addition  to whole  loans  secured by a first
mortgage or deed of trust on a commercial real estate property or a multi-family
property  ("Commercial Mortgage Loans"), such assets could include cash and cash
equivalents.  As of September  30, 1997,  approximately  34.4% of the  Company's
Mortgage Loans are fixed rate loans and approximately  65.6% are adjustable rate
loans. In November 1997, Webster Bank contributed  approximately  $120.4 million
in  cash  to  the   Company,   which  was  used  by  the   Company  to  purchase
Mortgage-Backed  Securities.  During  the first  quarter of 1998,  Webster  Bank
anticipates  contributing  approximately  $800  million of  additional  Mortgage
Assets or cash to the Company.

     All of the Company's  Common Stock is owned by Webster  Bank.  Webster Bank
has  indicated  to the Company  that,  for as long as any  Preferred  Shares are
outstanding,  Webster Bank intends to maintain  direct  ownership of 100% of the
outstanding Common Stock of the Company.  Pursuant to the Company's  Certificate
of  Incorporation,  the Company  cannot  redeem,  or make any other  payments or
distributions  in  respect  of,  shares of its Common  Stock to the extent  such
redemption,   payments  or   distributions   would  cause  the  Company's  total
stockholders'  equity (as  determined in  accordance  with GAAP) to be less than
250% of the aggregate  liquidation value of the issued and outstanding Preferred
Shares.  The  Preferred  Shares are not  exchangeable  into capital stock or any
other securities of Webster Bank or Webster, and will not constitute  regulatory
capital of either Webster Bank or Webster.     

     The Company will elect to be treated as a REIT under the  Internal  Revenue
Code of 1986,  as amended (the  "Code"),  and will  generally  not be subject to
federal and  Connecticut  state income tax to the extent that it distributes its
earnings  to  its  stockholders  and  maintains  its  qualification  as a  REIT.
Furthermore,  the Company  and  Webster  Bank will  benefit  significantly  from
federal and state tax treatment of dividends  paid by the Company as a result of
its qualification as a REIT.

   
     The  principal  executive  offices of the  Company  are located at 145 Bank
Street,  Waterbury,  Connecticut  06702,  and  its  telephone  number  is  (203)
578-2286.
    

WEBSTER BANK

   
     Webster Bank is the federal  savings bank  subsidiary  of Webster,  both of
which are headquartered in Waterbury,  Connecticut. Deposits at Webster Bank are
FDIC insured.  Webster Bank currently  serves  customers from 84 banking offices
located in New Haven, Fairfield, Litchfield,
    


                                       1
<PAGE>
   
Hartford  and  Middlesex  Counties in  Connecticut.  Webster  Bank's focus is on
providing  financial  services  to  individuals,  families  and  businesses.  It
emphasizes four business lines -- consumer banking,  business banking,  mortgage
banking and trust and investment management services.  These lines are supported
by centralized administration, marketing, finance and operations. Webster Bank's
goal is to  provide  banking  services  that are  fairly  priced,  reliable  and
convenient.

     On October 27, 1997,  Webster  announced a definitive  agreement to acquire
Eagle  Financial  Corp.  ("Eagle")  on a stock  for  stock  basis in a  tax-free
exchange  fixed at 0.84 shares of Webster  common  stock for each share of Eagle
common stock. At the time of the announcement, Eagle reported approximately $2.1
billion in total assets, $1.1 billion in loans, net and $1.4 billion in deposits
and  operated 30  branches.  Subsequent  to the  acquisition,  Webster will have
approximately  $8.8 billion in total assets and over 110 branch offices prior to
the  consolidation  of  overlapping  branches.   Webster  currently  anticipates
recognizing  acquisition  related  charges of  approximately  $18.9 million on a
before tax basis.

     As a result of the  Offering,  Webster  Bank will  benefit from federal and
state  tax  treatment  of  dividends  paid by the  Company  as a  result  of its
qualification  as a REIT,  and will  receive  advisory  and  servicing  fees and
dividends  in respect of the Common  Stock.  Webster  Bank also will  retain any
ancillary fees, including, but not limited to, late payment charges,  prepayment
fees,  penalties and assumption  fees collected in connection  with the Mortgage
Loans serviced by it. In addition,  Webster Bank, as Servicer,  will receive any
benefit  derived  from  interest  earned on  collected  principal  and  interest
payments  between  the  date of  collection  and the date of  remittance  to the
Company and from interest earned on tax and insurance impound funds with respect
to Mortgage Loans serviced by the Servicer.     

RISK FACTORS
   
     The  purchase  of  Preferred  Shares  offered  hereby is subject to certain
risks.  See  "Risk  Factors"  commencing  on page 9.  Among  such  risks are the
following:

   o The Company was organized as a wholly-owned  subsidiary of Webster Bank and
     will continue to be controlled by and totally reliant on Webster Bank after
     the Offering.

   o The Company is dependent in every phase of its  operations on the diligence
     and skill of the officers and employees of Webster Bank.

   o There  may  be  conflicts of interest between Webster Bank and the Company.

   o The Company's  investment and operating policies (including the composition
     of the  Mortgage  Assets) may be changed at any time without the consent of
     the Company's stockholders.

   o Third party evaluations of the Company's  Mortgage Assets were not obtained
     in  connection  with the  Offering  and are not expected to be obtained for
     future acquisitions and dispositions.

   o Webster Bank is a regulated entity, and because the Company is a subsidiary
     of Webster  Bank,  under certain  circumstances  federal  regulators  could
     require  Webster Bank and the Company to alter,  reduce or terminate  their
     activities. Regulators also could require, among other things, that Webster
     Bank restrict  transactions  between the two  organizations,  including the
     transfer of assets;  or divest or liquidate  the  Company;  or require that
     Webster Bank be sold.  Regulatory  actions  affecting  Webster Bank, as the
     sole owner of the Company's  Common Stock,  could have an adverse effect on
     the  operations  of the Company.  Under certain  circumstances,  certain of
     these  requirements  could result in the Company's  failure to qualify as a
     REIT.

   o If the Company  fails to maintain its  qualification  as a REIT for federal
     income tax purposes,  it will be subject to federal and  Connecticut  state
     income tax on its taxable income at regular corporate rates, resulting in a
     decrease  in  the  cash  available  for   distribution   to  the  Company's
     stockholders.
    


                                       2
<PAGE>
   
   o The  Company,  which was  incorporated  in 1997,  has a  limited  operating
     history.  The  Company  and  Webster  Bank have not  previously  managed or
     operated a REIT.

   o Risks  associated  with mortgage  loans  generally,  and  particularly  the
     geographic  concentration  of substantially  all of the Company's  mortgage
     loan  portfolio in  Connecticut,  could  adversely  affect the value of the
     Preferred Shares and the Mortgage Assets held by the Company.

   o Holders of Preferred Shares will have limited voting rights.

   o The  Series  A  Preferred  Shares  will  not be  listed  on any  securities
     exchange. The Series B Preferred Shares have been approved for inclusion in
     the Nasdaq Stock Market under the symbol "WBSTP." However,  there can be no
     assurance  that an  active,  or any,  trading  market  will  develop  or be
     maintained for the Preferred Shares.

   o Changes in interest rates may affect  the  value of the Company's  Mortgage
     Assets.
    

THE OFFERING

     For a more  complete  description  of the  terms  of the  Preferred  Shares
specified in the following summary, see "Description of Preferred Shares."


GENERAL

ISSUER ..................   Webster Preferred Capital Corporation, a Connecticut
                            corporation and a wholly-owned subsidiary of Webster
                            Bank.
   
SECURITIES OFFERED ......   40,000 Series A Preferred Shares.

                            1,000,000 Series B Preferred Shares.  Although there
                            is no minimum  investment  in the Series B Preferred
                            Shares,   such  shares  are  subject  to  a  maximum
                            investment  of 5,000  shares  by any one  beneficial
                            owner.

RANKING..................   The  Series  A  Preferred  Shares  and the  Series B
                            Preferred  Shares are of equal rank with  respect to
                            dividend rights and the  distribution of assets upon
                            liquidation. The Preferred Shares rank senior to the
                            Company's  Common  Stock with  respect  to  dividend
                            rights   and  the   distribution   of  assets   upon
                            liquidation.  Additional  shares  of  the  preferred
                            stock,  par value  $1.00 per share,  of the  Company
                            (the  "Preferred   Stock")  ranking  senior  to  the
                            Preferred  Shares  may  not be  issued  without  the
                            approval of persons  holding at least 66 2/3% of the
                            aggregate liquidation value of the Preferred Shares.

LIQUIDATION PREFERENCE...   The   liquidation   preference  for  each  Series  A
                            Preferred  Share is $1,000,  plus an amount equal to
                            the accrued and unpaid  dividends,  if any, thereon.
                            The   liquidation   preference  for  each  Series  B
                            Preferred  Share is $10, plus an amount equal to the
                            accrued and unpaid dividends,  if any, thereon.  See
                            "Description  of  Preferred  Shares --  Rights  Upon
                            Liquidation."
    

VOTING RIGHTS............   Holders of Preferred Shares will not have any voting
                            rights,  except as expressly provided herein. On any
                            matter on which holders of the Preferred  Shares may
                            vote,  each Preferred Share will be entitled to vote
                            proportionately    based   upon   the    liquidation
                            preference  associated with such Preferred Share. In
                            certain circumstances when the Company has failed to
                            declare or


                                       3
<PAGE>

                            pay dividends,  holders of Preferred Shares have the
                            right  to  elect  two  directors  to  the  Board  of
                            Directors  of  the  Company.   See  "Description  of
                            Preferred Shares -- Voting Rights."
   
LISTING ON NASDAQ STOCK
 MARKET..................   Prior to this Offering, there has been no market for
                            the Preferred Shares.  The Series A Preferred Shares
                            will not be listed  on any  exchange.  The  Series B
                            Preferred Shares have been approved for inclusion in
                            the Nasdaq Stock  Market  under the symbol  "WBSTP."
                            However,  there can be no assurance  that an active,
                            or any, trading market will develop or be maintained
                            for the Preferred Shares.

RATINGS..................   The  Series  A  Preferred  Shares  will be  rated by
                            Standard & Poor's  Rating Group ("S&P") and by Fitch
                            IBCA, Inc.  ("Fitch  IBCA").  The Series B Preferred
                            Shares  will be rated by S&P and by  Fitch  IBCA.  A
                            security rating is not a recommendation to buy, sell
                            or hold securities and may be subject to revision or
                            withdrawal  at  any  time  by the  assigning  rating
                            organization.

SERIES A MANDATORY
 REDEMPTION..............   The Company is  required  to redeem all  outstanding
                            Series A  Preferred  Shares on January 15, 2001 at a
                            redemption  price of $1,000 per share,  plus accrued
                            and unpaid dividends.
    

   
SERIES B
 OWNERSHIP LIMITS........   Beneficial  ownership by any individual or entity of
                            more  than  5,000  Series  B  Preferred   Shares  is
                            restricted in order to preserve the Company's status
                            as a REIT  for  federal  income  tax  purposes.  See
                            "Description  of Capital  Stock --  Restrictions  on
                            Ownership and Transfer."

DIVIDENDS ON THE PREFERRED
 SHARES..................   Dividends  on the  Series  A  Preferred  Shares  are
                            payable  at the rate of % per annum ($ per annum per
                            share),  if,  when and as  declared  by the Board of
                            Directors of the Company.  Dividends on the Series B
                            Preferred  Shares  are  payable at the rate of % per
                            annum  ($ per  annum  per  share),  if,  when and as
                            declared by the Board of  Directors  of the Company.
                            Dividends  on the  Preferred  Shares are  cumulative
                            and, if  declared,  payable on January 15, April 15,
                            July  15 and  October  15 in each  year,  commencing
                            January 15,  1998.  See  "Description  of  Preferred
                            Shares -- Series A  Preferred  Shares --  Dividends"
                            and  "Description  of  Preferred  Shares -- Series B
                            Preferred Shares -- Dividends."

REDEMPTION OF PREFERRED
 SHARES..................   The Series A  Preferred  Shares  are not  redeemable
                            prior  to  January   15,  1999   (except   upon  the
                            occurrence of a Tax Event). Upon the occurrence of a
                            Tax Event,  and at any time on and after January 15,
                            1999  through   January  14,  2001,   the  Series  A
                            Preferred  Shares may be  redeemed  at the option of
                            the Company, in whole but not in part, at the Series
                            A Early  Redemption  Price.  The Series A  Preferred
                            Shares are required to be redeemed by the Company on
                            January 15, 2001,  at a  redemption  price of $1,000
                            per  share,   plus  accrued  and  unpaid   dividends
                            thereon.  See  "Description  of Preferred  Shares --
                            Series  A  Preferred   Shares  --  Redemption"   and
                            "Description  of  Preferred  Shares  -- Series A and
                            Series B Early Redemption."
    


                                       4
<PAGE>
   
                            The Series B  Preferred  Shares  are not  redeemable
                            prior  to  January   15,  2003   (except   upon  the
                            occurrence of a Tax Event). Upon the occurrence of a
                            Tax  Event,  the  Series B  Preferred  Shares may be
                            redeemed at the option of the Company,  in whole but
                            not in part, at the Series B Early Redemption Price.
                            On  and  after  January  15,  2003,   the  Series  B
                            Preferred  Shares may be  redeemed  at the option of
                            the  Company,  in whole or in part,  at a redemption
                            price of $10 per  share,  plus  accrued  and  unpaid
                            dividends,  if any,  thereon.  See  "Description  of
                            Preferred  Shares  -- Series B  Preferred  Shares --
                            Redemption" and  "Description of Preferred Shares --
                            Series A and Series B Early Redemption."

USE OF PROCEEDS .........   In  anticipation  of the  Offering,  the Company has
                            been   reinvesting  its  net  income  in  additional
                            Mortgage  Assets.  Accordingly,   approximately  $40
                            million of the net proceeds of the Offering  will be
                            used  to  fund  payments  to  Webster  Bank  of cash
                            dividends  of the  Company's  1997 net  income.  The
                            remaining  net proceeds  from the  Offering  will be
                            used  to fund  operations  and  purchase  additional
                            Mortgage Assets. See "Use of Proceeds."
    
BUSINESS AND STRATEGY
   
     The Company's  principal business objective is to acquire,  hold and manage
Mortgage  Assets to generate net income for  distribution to  stockholders.  The
Company presently intends to acquire Mortgage Assets only with capital,  and not
to incur  borrowings for such purposes.  At September 30, 1997, the Company held
$625.6  million of Mortgage  Assets,  net, all of which were  contributed  by or
purchased  from  Webster  Bank.  In  November  1997,  Webster  Bank  contributed
approximately  $120.4  million  in cash to the  Company,  which  was used by the
Company to  purchase  Mortgage-Backed  Securities.  During the first  quarter of
1998,  Webster  Bank  anticipates  contributing  approximately  $800  million of
additional Mortgage Assets or cash to the Company.     
   
     The Company's  Mortgage Assets presently  consist of whole loans ("Mortgage
Loans"),  all of which are Residential Mortgage Loans. In November 1997, Webster
Bank contributed  approximately $120.4 million in cash to the Company, which was
used by the Company to purchase Mortgage-Backed  Securities. At the time of such
purchase, all such Mortgage-Backed Securities were rated at least AA by at least
one  nationally  recognized   independent  rating  organization  or  represented
interests  in or  obligations  backed  by  pools of  Mortgage  Loans  issued  or
guaranteed  by  the  Government  National  Mortgage  Association  ("GNMA").  The
Mortgage Loans underlying the  Mortgage-Backed  Securities are secured by single
family  residential  real estate  properties  located in the United States.  The
Company has acquired all of its Mortgage  Assets from Webster  Bank.  Any future
acquisitions  from  Webster Bank will be on terms that are  comparable  to those
that could be  obtained by the Company if such  Mortgage  Assets were  purchased
from  unrelated  third  parties.  It is the  intention  of Webster  Bank and the
Company that loans  purchased  from Webster Bank will not result in gain or loss
to Webster Bank.  Accordingly,  the Company  primarily intends to purchase newly
originated  loans of Webster Bank, or more seasoned loans at then current market
rates. The Company may also from time to time acquire additional Mortgage Assets
from unrelated third parties. As of the date of this Prospectus, the Company has
not adopted any  arrangements or procedures by which it would purchase  Mortgage
Assets from unrelated  third  parties,  and the Company has not entered into any
agreements  with any third  parties  with  respect to the  purchase  of Mortgage
Assets.  The Company  anticipates  that it would purchase  Mortgage  Assets from
unrelated  third  parties  only if neither  Webster  Bank nor any  affiliate  of
Webster  Bank had an amount or type of  Mortgage  Asset  sufficient  to meet the
requirements of the Company.
    

                                       5
<PAGE>
   
     Residential  Mortgage  Loans  held  by the  Company  represent  first  lien
positions and have been originated and underwritten in conformity with standards
generally  applied by the originator at the time the Residential  Mortgage Loans
were  originated.  The Company's  Mortgage  Assets  presently  consist solely of
Residential  Mortgage  Loans,  and the  Company  currently  intends to  maintain
substantially  all of  its  assets  in  Mortgage  Assets  consisting  of  either
Residential Mortgage Loans or Mortgage-Backed  Securities.  The Company also may
invest in Commercial  Mortgage Loans or in other assets eligible to be held by a
REIT,  but has no present  intention  to do so.  The  Company's  current  policy
prohibits  the  acquisition  of any Mortgage  Loan or any interest in a Mortgage
Loan (other than an interest  resulting from the acquisition of  Mortgage-Backed
Securities),  which  Mortgage  Loan  (i) is more  than 30 days  past  due in the
payment of principal or interest at the time of  acquisition;  (ii) is or was at
any time during the preceding 12 months in nonaccrual status or renegotiated due
to the financial  deterioration  of the borrower;  or (iii) has been,  more than
once during the  preceding 12 months,  more than 30 days past due in the payment
of principal or interest.  Loans that are in a "nonaccrual status" are generally
loans that are past due 90 days or more in principal or interest.  See "Business
and Strategy -- Description of Mortgage Assets."

     ADVISORY  AGREEMENT.  The  Company has  entered  into an  advisory  service
agreement with Webster Bank (the "Advisory Agreement") pursuant to which Webster
Bank administers the day-to-day  operations of the Company.  Webster Bank in its
role as  advisor  under  the  terms of the  Advisory  Agreement  is  hereinafter
referred to as the "Advisor." The Advisor is responsible  for (i) monitoring the
credit quality of Mortgage Assets held by the Company, (ii) advising the Company
with respect to the  acquisition,  management,  financing and disposition of the
Company's  Mortgage Assets, and (iii) holding documents relating to the Mortgage
Assets as  custodian  on  behalf of the  Company.  The  Advisor  may at any time
without the Company's  consent  subcontract  all or a portion of its obligations
under the Advisory  Agreement to one or more of its affiliates that are involved
in the business of managing real estate mortgage assets.  If no affiliate of the
Advisor is engaged in the business of managing real estate mortgage assets,  the
Advisor  may,  with the  approval  of the  Board of  Directors  of the  Company,
subcontract out all or a portion of its obligations under the Advisory Agreement
to unrelated  third  parties.  However,  the Advisor will not be  discharged  or
relieved from its  obligations  under the Advisory  Agreement in connection with
any subcontracting of its obligations under the Advisory Agreement.  The Advisor
and its personnel  have  substantial  experience in mortgage  finance and in the
administration of Mortgage Loans.
    

     The  Advisory  Agreement  has an  initial  term of two  years,  and will be
renewed   automatically  for  additional   one-year  periods  unless  notice  of
nonrenewal  is  delivered  by either  party to the  other  party.  The  Advisory
Agreement  may be  terminated  by the  Company  at any time upon 90 days'  prior
written notice.  Under the Advisory Agreement,  the Company will pay the Advisor
an advisory fee of $150,000 per year. See "Management -- The Advisor."

     ADDITIONAL  INVESTMENTS.  The  Company  may  from  time  to  time  purchase
additional  Mortgage Assets out of net proceeds  received in connection with the
Offering,  the  repayment or  disposition  of Mortgage  Assets,  the issuance of
additional shares of Preferred Stock or additional  capital  contributions  with
respect to the Common Stock.  The Company does not currently intend to issue any
additional shares of Preferred Stock. The Company anticipates that, prior to its
issuance  of  additional   shares  of  Preferred   Stock,   it  will  take  into
consideration  Webster  Bank's funding  requirements  and an assessment of other
available  options for raising any necessary  capital.  See "Benefits to Webster
Bank."

     MANAGEMENT.  Currently,  the  Company's  Board of  Directors is composed of
three  members and it has three  officers.  The Company has no other  employees.
Each of the Company's directors and officers also is an officer of Webster Bank.
See "Management."


                                       6
<PAGE>

SELECTED FINANCIAL DATA
   
     The  selected  financial  data set forth  below is based upon and should be
read in conjunction  with the Company's  financial  statements and notes thereto
appearing  elsewhere herein. The Company's  financial  statements for the period
ended June 30, 1997 have been audited by the Company's independent  accountants.
The Company's  financial  statements for the period ended September 30, 1997 are
unaudited.  All  adjustments  necessary for the fair  presentation  of financial
position  and results of  operations  for interim  periods  have been  included.
Results for interim  periods are not  necessarily  indicative of results for the
year.
    


FINANCIAL CONDITION DATA:

   
<TABLE>
<CAPTION>
                                                           AT SEPTEMBER 30, 1997     AT JUNE 30, 1997
                                                          -----------------------   -----------------
                                                                        (In Thousands)
<S>                                                       <C>                       <C>
Assets:
  Cash ................................................          $ 12,942               $ 13,415
  Total Mortgage Loans, Net ...........................           625,621                613,519
  Accrued Interest Receivable .........................             3,935                  3,751
  Prepaid Expenses and Other Assets ...................               101                    107
                                                                 ---------              ---------
   Total Assets .......................................          $642,599               $630,792
                                                                 =========              =========
Liabilities and Shareholders' Equity:
  Total Liabilities ...................................          $    392               $    274
Shareholder's Equity:
  Preferred Stock .....................................             2,000                  2,000
  Common Stock ........................................                 1                      1
  Paid in Capital .....................................           615,021                615,021
  Retained Earnings ...................................            25,185                 13,496
                                                                 ---------              ---------
   Total Shareholder's Equity .........................           642,207                630,518
                                                                 ---------              ---------
     Total Liabilities and Shareholder's Equity .......          $642,599               $630,792
                                                                 =========              =========
</TABLE>
    

INCOME STATEMENT DATA:*




   
<TABLE>
<CAPTION>
                                                                   FOR THE PERIOD          FOR THE PERIOD
                                        FOR THE THREE MONTHS    FROM MARCH 17, 1997      FROM MARCH 17, 1997
                                               ENDED           (DATE OF INCEPTION) TO   (DATE OF INCEPTION) TO
                                         SEPTEMBER 30, 1997      SEPTEMBER 30, 1997         JUNE 30, 1997
                                       ---------------------- ------------------------ -----------------------
                                                                   (In Thousands)
<S>                                    <C>                    <C>                      <C>
Interest Income:
  Net Interest Income ................        $11,790                 $25,403                  $13,613
  Provision for Loan Losses ..........             --                      --                       --
                                              --------                --------                 --------
   Net Interest Income After Provision
     for Loan Losses .................         11,790                  25,403                   13,613
Noninterest Expenses .................             51                     110                       59
                                              --------                --------                 --------
Income Before Taxes ..................         11,739                  25,293                   13,554
Income Taxes .........................             --                      --                       --
                                              --------                --------                 --------
Net Income ...........................         11,739                  25,293                   13,554
Preferred Stock Dividends ............             50                     108                       58
                                              --------                --------                 --------
Net Income Available to Common Share-
  holder ..............................       $11,689                 $25,185                  $13,496
                                              ========                ========                 ========
</TABLE>
    

- ----------
* No ratio of earnings to fixed charges is presented  because the Company has no
fixed charges.

                                       7
<PAGE>

TAX STATUS OF THE COMPANY

     The Company  will elect to be treated as a REIT under  Sections 856 through
860 of the Code,  commencing with its taxable year ending December 31, 1997, and
believes that its  organization  and proposed method of operation will enable it
to meet the  requirements  for  qualification  as a REIT. As a REIT, the Company
generally will not be subject to federal and Connecticut state income tax on net
income and capital gains that it  distributes to the holders of its Common Stock
and Preferred Stock.
   
     To maintain REIT status, an entity must meet a number of organizational and
operational  requirements,  including a requirement that it currently distribute
to stockholders at least 95% of its "REIT taxable income" (not including capital
gains and certain items of non-cash income).  If the Company fails to qualify as
a REIT in any taxable year, it will be subject to federal and Connecticut  state
income  tax  at  regular  corporate  rates.  Notwithstanding  qualification  for
taxation as a REIT,  the Company may be subject to federal,  state  and/or local
tax. See "Risk Factors -- Tax Risks" and "Federal Income Tax Consequences."

     In connection  with the  Offering,  Hogan & Hartson  L.L.P.,  the Company's
special  counsel,  will render an opinion which provides that (1) the Company is
organized and has operated,  as of the date of the opinion,  in conformity  with
the  requirements for  qualification  and taxation as a REIT under the Code, and
the Company's proposed method of operation,  as described in this Prospectus and
in a representation letter of the Company,  should enable it to continue to meet
the  requirements  for  qualification  and  taxation  as a  REIT;  and  (2)  the
discussion  in  this   Prospectus   under  the  caption   "Federal   Income  Tax
Consequences,"  to the  extent  that  it  constitutes  matters  of law or  legal
conclusions, is correct in all material respects.     


                                       8
<PAGE>

                                 RISK FACTORS

   
     Prospective  investors should carefully consider the following  information
in conjunction with the other  information  contained in this Prospectus  before
purchasing Preferred Shares in the Offering.
    

CONTROL BY WEBSTER BANK

   
     The Company was organized as a wholly-owned subsidiary of Webster Bank, and
after the Offering will continue to be controlled by and,  through  advisory and
servicing  agreements,  totally  reliant on Webster Bank. The Company's Board of
Directors  consists entirely of Webster Bank employees and, through the advisory
and servicing agreements,  Webster Bank and its affiliates are involved in every
aspect of the  Company's  existence.  Webster Bank  administers  the  day-to-day
activities of the Company in its role as Advisor  under the Advisory  Agreement,
and acts as  Servicer  of the  Company's  Mortgage  Loans  under  the  Servicing
Agreement.  In addition, all of the officers of the Company are also officers of
Webster  Bank.  As the  holder  of all of the  outstanding  voting  stock of the
Company,  Webster  Bank  generally  will  have the  right  to  elect  all of the
directors of the Company.
    


DEPENDENCE UPON WEBSTER BANK AS ADVISOR AND SERVICER

   
     The Company is  dependent  on the  diligence  and skill of the officers and
employees  of Webster  Bank as its Advisor for the  selection,  structuring  and
monitoring of the Company's Mortgage Assets. See "Management." In addition,  the
Company is dependent  upon the expertise of Webster Bank as its Servicer for the
servicing of the Mortgage  Loans.  The  personnel  deemed most  essential to the
Company's  operations  are Webster  Bank's  loan  servicing  and  administration
personnel,  and the staff of its  finance  department.  The loan  servicing  and
administration  personnel  will advise the Company in the  selection of Mortgage
Assets, and provide loan servicing oversight. The finance department will assist
in the administrative operations of the Company. The Advisor may subcontract all
or a portion of its  obligations  under the  Advisory  Agreement  to one or more
affiliates,  and under  certain  conditions to  non-affiliates,  involved in the
business  of  managing  Mortgage  Assets.  The  Advisor may assign its rights or
obligations under the Advisory Agreement, and the Servicer may assign its rights
and obligations under the Servicing  Agreement,  to any affiliate of the Company
involved in the  business of managing  real estate  mortgage  assets.  Under the
Advisory Agreement, the Advisor may subcontract out its obligations to unrelated
third parties with the approval of the Board of Directors of the Company. In the
event  the  Advisor  or the  Servicer  subcontracts  or  assigns  its  rights or
obligations  in  such  a  manner,   the  Company  will  be  dependent  upon  the
subcontractor or affiliate to provide services.  See "Management -- The Advisor"
and "Business and Strategy -- Servicing."


CONFLICTS OF INTEREST

     Presently,  the  Company  believes  that  its best  interests  and the best
interests  of the  holders of the  Preferred  Shares are  identical  to those of
Webster Bank.  However,  Webster Bank and its  affiliates may in the future have
interests  which  are  not  necessarily  identical  to  those  of  the  Company.
Consequently,  conflicts  of interest  may arise with  respect to  transactions,
including  without  limitation,  future  acquisitions  of  Mortgage  Assets from
Webster Bank and/or  affiliates  of Webster Bank;  servicing of Mortgage  Loans;
future  dispositions  of Mortgage Loans to Webster Bank or affiliates of Webster
Bank; and the modification of the Advisory Agreement or the Servicing Agreement.
It is the  intention  of the Company and Webster  Bank that any  agreements  and
transactions  between the Company,  on the one hand, and Webster Bank and/or its
affiliates,  on the other  hand,  are fair to all parties  and  consistent  with
market  terms,  including  the prices paid and received  for Mortgage  Assets on
their  acquisition  or  disposition  by the  Company or in  connection  with the
servicing of Mortgage Loans.  Also, the Advisory Agreement provides that nothing
contained in such agreement shall prevent  Webster Bank, its  affiliates,  or an
officer,  director,  employee or  stockholder  from  engaging  in any  activity,
including  without  limitation,  purchasing  and managing  real estate  mortgage
assets,  rendering  services and  investment  advice with respect to real estate
investment  opportunities  to any  other  person  (including  other  REITs)  and
managing other  investments  (including the  investments of Webster Bank and its
affiliates).  Although  the Company and  Webster  Bank intend that the  dealings
between the Company and Webster Bank and its     


                                       9
<PAGE>

   
affiliates be fair,  there can be no assurance that  agreements or  transactions
will be on terms as  favorable  to the  Company  as those  that  could have been
obtained  from  unaffiliated  third  parties.  See  "Business  and  Strategy  --
Management Policies -- Relationship with Webster Bank Policies."
    


RISK OF FUTURE REVISIONS IN POLICIES AND STRATEGIES BY BOARD OF DIRECTORS

   
     The Board of  Directors  of the  Company  has  established  the  investment
policies,  operating  policies  and  strategies  of the  Company.  All  material
investment  policies,  operating  policies  and  strategies  of the  Company are
described in this Prospectus. These policies may be amended or revised from time
to time at the  discretion  of the  Board  of  Directors  without  a vote of the
Company's stockholders,  including holders of the Preferred Shares. The ultimate
effect of any change in the policies and  strategies  of the Company on a holder
of  Preferred  Shares may be positive or  negative.  For  example,  although the
Company  currently  intends  to  maintain  substantially  all of its assets in a
combination of Residential  Mortgage Loans and Mortgage-Backed  Securities,  the
Company may in the future  acquire  other  Mortgage  Assets,  such as Commercial
Mortgage Loans, which have a different and distinct risk profile.  See "Business
and Strategy -- Management Policies."     


No Third Party Valuation of the Mortgage Assets

     No third party  valuations of the Mortgage  Assets  currently  owned by the
Company were  obtained for purposes of the Offering.  In addition,  although the
Company and Webster  Bank intend that future  acquisitions  or  dispositions  of
Mortgage Assets be on a fair value basis, it is not anticipated that third party
valuations  will  be  obtained  in  connection  with  future   acquisitions  and
dispositions of Mortgage Assets even in circumstances  where an affiliate of the
Company is selling the Mortgage  Assets to, or  purchasing  the Mortgage  Assets
from, the Company.

   
REGULATORY IMPACT ON THE COMPANY

     Webster Bank,  which owns 100% of the Company's Common Stock, is subject to
supervision  and regulation by, among others,  the Office of Thrift  Supervision
(the "OTS") and the FDIC.  Because the Company is a subsidiary  of Webster Bank,
such federal banking  regulatory  authorities will have the right to examine the
Company and its  activities.  If Webster Bank becomes  "undercapitalized"  under
"prompt  corrective  action"  initiatives of the federal bank  regulators,  such
regulatory  authorities will have the authority to require,  among other things,
Webster Bank or the Company to alter,  reduce or terminate any activity that the
regulator  determines  poses an excessive risk to Webster Bank. The Company does
not believe that its activities presently do, or in the future will, pose a risk
to  Webster  Bank;  however  there  can be no  assurance  in  that  regard.  The
regulators also could restrict transactions between Webster Bank and the Company
including  the transfer of assets;  require  Webster Bank to divest or liquidate
the Company; or require that Webster Bank be sold. Webster Bank could further be
directed to take any other action that the  regulatory  agency  determines  will
better carry out the purpose of prompt corrective action.  Webster Bank could be
subject to these prompt  corrective  action  restrictions if federal  regulators
determined  that Webster Bank was in an unsafe or unsound  condition or engaging
in an unsafe or  unsound  practice.  In light of Webster  Bank's  control of the
Company,  as well as the  Company's  dependence  and reliance upon the skill and
diligence of Webster Bank officers and  employees,  some or all of the foregoing
actions and  restrictions  could have an adverse effect on the operations of the
Company, including causing the Company's failure to qualify as a REIT.

     Webster Bank would become "undercapitalized" for purposes of the OTS prompt
corrective  action  regulations if it had a core capital (or leverage)  ratio of
less than 4.00%,  or 3.00% if Webster Bank is rated  composite 1 under the CAMEL
rating system in its most recent examination,  a Tier 1 risk-based capital ratio
of less than 4.00% or a total  risk-based  capital ratio of less than 8.00%.  At
September 30, 1997,  Webster Bank's core capital (or leverage)  ratio was 5.74%,
its Tier 1 risk-based  capital ratio was 12.43% and its total risk-based capital
ratio was 13.69%. See "Webster Bank."

     Pursuant to OTS regulations and the Company's Certificate of Incorporation,
the Company is required to maintain a separate corporate  existence from Webster
Bank,  notwithstanding  that  Webster Bank owns all of the Common Stock and that
all of the directors and officers of the Company are Webster Bank employ-     


                                       10
<PAGE>

   
ees. In the event  Webster  Bank should be placed into  receivership  by federal
bank  regulators,  such federal bank  regulators  would be in control of Webster
Bank.  There can be no assurance that they would not cause Webster Bank, as sole
holder of the Common  Stock,  to take  action  adverse  to holders of  Preferred
Shares.     


Tax Risks

   
     ADVERSE  CONSEQUENCES  OF FAILURE TO QUALITY AS A REIT. The Company intends
to  operate  so as to  qualify  as a REIT  under the Code,  commencing  with its
taxable year ending  December 31, 1997.  Although the Company  believes  that it
will be owned and  organized  and will  operate  in such a  manner,  and Hogan &
Hartson L.L.P. will render certain opinions, described under "Prospectus Summary
- -- Tax Status of the Company," regarding the Company's  qualification as a REIT,
no  assurance  can be given that the  Company  will be able to operate in such a
manner so as to qualify as a REIT or to remain so qualified.  Qualification as a
REIT involves the  application of highly  technical and complex Code  provisions
for which there are only limited judicial or administrative interpretations. The
determination of various factual matters and circumstances,  not entirely within
the  Company's  control  and not  addressed  by the  opinion  of Hogan & Hartson
L.L.P.,  may affect the  Company's  ability to qualify as a REIT.  Although  the
Company  is not aware of any  proposal  in  Congress  to amend the tax laws in a
manner that would  materially  and  adversely  affect the  Company's  ability to
operate  as a REIT,  no  assurance  can be  given  that new  legislation  or new
regulations,   administrative   interpretations  or  court  decisions  will  not
significantly change the tax laws in the future with respect to qualification as
a REIT or the federal income tax consequences of such qualification.     

     The  Company is relying on the opinion of Hogan & Hartson  L.L.P.,  special
counsel to the Company, regarding various issues affecting the Company's ability
to qualify,  and retain  qualification,  as a REIT.  Such legal opinions are not
binding on the Internal Revenue Service (the "IRS") or the courts.

   
     If in any taxable year the Company fails to qualify as a REIT,  the Company
would not be allowed a deduction for  distributions to stockholders in computing
its federal taxable income and would be subject to federal and Connecticut state
income tax  (including any  applicable  alternative  minimum tax) on its taxable
income at  regular  corporate  rates.  As a result,  the  amount  available  for
distribution  to the  Company's  stockholders  would be reduced  for the year or
years involved.  In addition,  unless entitled to relief under certain statutory
provisions,  the Company would also be disqualified from treatment as a REIT for
the four taxable years following the year during which qualification was lost. A
failure of the Company to qualify as a REIT would not by itself give the Company
the right to redeem the Preferred  Shares,  nor would it give the holders of the
Preferred  Shares the right to have their shares  redeemed.  See "Description of
Preferred Shares -- Series A Preferred Shares -- Redemption" and "Description of
Preferred Shares -- Series B Preferred Shares -- Redemption."

     Notwithstanding  that the Company  currently intends to operate in a manner
designed to qualify as a REIT,  future  economic,  market,  legal,  tax or other
considerations  may  cause  the  Company  to  determine  that it is in the  best
interest of the Company and the holders of its Common Stock and Preferred  Stock
to revoke the REIT  election.  The tax law  prohibits  the Company from electing
treatment  as a REIT  for the  four  taxable  years  following  the year of such
revocation. See "Federal Income Tax Consequences."     

     In the event that the Company has insufficient available cash on hand or is
otherwise precluded from making dividend  distributions in amounts sufficient to
maintain  its  status as a REIT or to avoid  imposition  of an excise  tax,  the
Company may avail itself of consent dividend procedures. A consent dividend is a
hypothetical dividend, as opposed to an actual dividend, declared by the Company
and treated for U.S. federal tax purposes as though it had actually been paid to
stockholders  who were the  owners of shares on the last day of the year and who
executed the required consent form, and then recontributed by those stockholders
to the Company.  The Company would use the consent dividend procedures only with
respect to its Common Stock.

     REIT  REQUIREMENTS  WITH RESPECT TO  STOCKHOLDER  DISTRIBUTIONS.  To obtain
favorable  tax  treatment  as a REIT  qualifying  under  the Code,  the  Company
generally  will  be  required  each  year  to  distribute  as  dividends  to its
stockholders at least 95% of its "REIT taxable income"  (excluding capital gains
and certain items of non-cash  income).  Failure to comply with this requirement
would result in the Compa-


                                       11
<PAGE>


   
ny's income being subject to tax at regular  corporate  rates. In addition,  the
Company will be subject to a 4% nondeductible  excise tax on the amount, if any,
by which  certain  distributions  considered  as paid by it with  respect to any
calendar  year  are  less  than the sum of 85% of its  ordinary  income  for the
calendar year, 95% of its capital gains net income for the calendar year and any
undistributed  taxable income from prior periods.  Under certain  circumstances,
federal  regulatory  authorities  may restrict the ability of the Company,  as a
subsidiary of Webster Bank, to make  distributions to its  stockholders.  Such a
restriction could result in the Company's failure to meet REIT requirements with
respect to stockholder distributions. See "-- Regulatory Impact on the Company."

     REDEMPTION  UPON  OCCURRENCE  OF A TAX  EVENT.  At any time  following  the
occurrence  of a Tax Event,  even if such Tax Event  occurs prior to January 15,
1999 with respect to the Series A Preferred Shares and prior to January 15, 2003
with respect to the Series B Preferred  Shares,  the Company will have the right
to redeem the  Preferred  Shares in whole but not in part, at the Series A Early
Redemption  Price and the Series B Early  Redemption  Price,  respectively.  The
occurrence of a Tax Event will not,  however,  give the holders of the Preferred
Shares any right to have such shares  redeemed.  See  "Description  of Preferred
Shares  --  Series A  Preferred  Shares  --  Redemption,"  and  "Description  of
Preferred  Shares -- Series B Preferred  Shares -- Redemption," and "Description
of Preferred Shares -- Series A and Series B Early Redemption."

LIMITED OPERATING HISTORY OF THE COMPANY

     As the Company was incorporated and began its operations in March 1997, the
operating  history of the Company is limited.  The Company and Webster Bank have
not previously managed or operated a REIT.

GEOGRAPHIC CONCENTRATION

     Certain  geographic  regions  of the  United  States  may from time to time
experience natural disasters or weaker regional economic  conditions and housing
markets, and, consequently,  may experience higher rates of loss and delinquency
on Mortgage Loans generally.  Any  concentration of the Mortgage Loans in such a
region may present  risks in addition to those  present with respect to Mortgage
Loans generally.  Substantially all of the residential properties underlying the
Mortgage Assets presently are located in Connecticut.  These Mortgage Assets may
be subject to a greater risk of default than other comparable Mortgage Assets in
the event of adverse  economic,  political or business  developments  or natural
hazards  that may affect such region and the ability of property  owners in such
region to make payments of principal and interest on the underlying mortgages.

LIMITED VOTING RIGHTS

     Holders of  Preferred  Shares  will not have any voting  rights,  except as
expressly  provided  herein.  On any matter on which  holders  of the  Preferred
Shares may vote, each Preferred  Share will be entitled to vote  proportionately
based upon the liquidation  preference  associated with such Preferred Share. In
certain  circumstances  when the Company has failed to declare or pay dividends,
holders of Preferred  Shares have the right to elect two  directors to the Board
of Directors  of the Company.  See  "Description  of Preferred  Shares -- Voting
Rights."
     

POTENTIAL LACK OF ACTIVE MARKET FOR PREFERRED SHARES

   
     The  Series  A  preferred  shares  will  not be  listed  on any  securities
exchange.  the Series B preferred Shares have been approved for inclusion in the
Nasdaq Stock Market.  However, there can be no assurance that an active, or any,
trading  market  will  develop  or  be  maintained  for  the  Preferred  Shares.
Consequently,  there can be no  assurance  as to the  liquidity  of the  trading
markets for the Preferred Shares.


RISKS RELATED TO CHANGES IN INTEREST RATES


     The  results  of the  Company's  operations  will be  affected  by  various
factors, many of which are beyond the control of management. Because the Company
does not  intend to incur any  borrowings,  the  Company's  net  income  will be
dependent primarily upon the yield on its Mortgage Assets. Accordingly,
    

                                       12
<PAGE>

   
net income  over time will vary as a result of changes in  interest  rates,  the
behavior of which involve various risks and uncertainties, and the supply of and
demand for Mortgage Assets.  Prepayment rates and interest rates depend upon the
nature and terms of the Mortgage  Assets,  the  geographic  location of the real
estate  securing  the  Mortgage  Loans  included in or  underlying  the Mortgage
Assets, conditions in financial markets, the fiscal and monetary policies of the
United  States  government  and the Board of  Governors  of the Federal  Reserve
System,  competition and other factors,  none of which can be predicted with any
certainty.  While increases in interest rates will generally increase the yields
on the Company's  adjustable-rate  Mortgage  Assets,  decreasing rates typically
would  decrease  such  yields  and  also  may  result  in  increased  levels  of
prepayments.  Under such circumstances,  the Company may not be able to reinvest
at a favorable yield.     


REAL ESTATE MARKET CONDITIONS
   
     The  results  of the  Company's  operations  will be  affected  by  various
factors,  many of which are beyond the control of the Company, such as local and
other economic conditions affecting the values of the properties  underlying the
Mortgage  Assets and the ability of mortgagees to make payments of principal and
interest  on  their  Mortgage  Loans.  A  decline  in the  value  of  properties
underlying the Mortgage  Assets may cause a higher level of defaults on Mortgage
Loans.  There  can be no  assurance  that a decline  in local or other  economic
conditions  will not adversely  affect  Mortgage  Assets  currently owned by the
Company or acquired by the Company in the future.
    

ENVIRONMENTAL CONSIDERATIONS

   
     In the  event  that the  Company  is  forced to  foreclose  on a  defaulted
mortgage loan to recover its  investment in such Mortgage  Loan, the Company may
be subject to  environmental  liabilities in connection with the underlying real
property which could exceed the value of the real property. Although the Company
intends  to  exercise  due   diligence  to  discover   potential   environmental
liabilities  prior  to the  acquisition  of any  property  through  foreclosure,
hazardous substances or wastes, contaminants,  pollutants or sources thereof (as
defined  by  state  and  federal  laws and  regulations)  may be  discovered  on
properties  during the  Company's  ownership  or after a sale thereof to a third
party.  If such  hazardous  substances  are  discovered on a property  which the
Company  has  acquired  through  foreclosure  or  otherwise,  the Company may be
required to remove those  substances and clean up the property.  There can be no
assurance  that in  such a case  the  Company  would  not  incur  full  recourse
liability  for the entire  costs of any removal and  clean-up,  that the cost of
such removal and clean-up would not exceed the value of the property or that the
Company  could  recoup any of such costs from any third  party.  The Company may
also be liable to  property  owners,  tenants  and  other  users of  neighboring
properties. In addition, the Company may find it difficult or impossible to sell
the property prior to or following any such clean-up.
    


LEGAL CONSIDERATIONS

     Applicable state laws generally  regulate  interest rates and other charges
and require  certain  disclosures  to borrowers.  In addition,  most states have
other laws,  public  policy and  general  principles  of equity  relating to the
protection of consumers,  unfair and deceptive practices and practices which may
apply to the servicing and  collection of the Mortgage  Loans.  Depending on the
provisions  of the  applicable  law and the  specific  facts  and  circumstances
involved,  violations  of these  laws,  policies  and  principles  may limit the
ability of the Company to collect all or part of the principal of or interest on
the Mortgage Loans,  may entitle the borrower to a refund of amounts  previously
paid and, in addition,  could subject the Company to damages and  administrative
sanctions.


DELAYS IN LIQUIDATING DEFAULTED MORTGAGE LOANS

   
     Even assuming that the mortgaged  properties  underlying the mortgage loans
held  by  the  Company  provide  adequate  security  for  such  Mortgage  Loans,
substantial  delays could be encountered in connection  with the  liquidation of
defaulted  Mortgage Loans, with  corresponding  delays in the receipt of related
proceeds by the Company. An action to foreclose on a mortgaged property securing
a Mortgage Loan is regulated by state  statutes and rules and is subject to many
of the delays and expenses of other lawsuits if     


                                       13
<PAGE>

defenses or counterclaims are interposed,  sometimes  requiring several years to
complete.  In some  states,  an action to obtain a  deficiency  judgment  is not
permitted following a non-judicial sale of a mortgaged property. In Connecticut,
where  substantially  all of the  properties  currently  securing the  Company's
Mortgage Loans are located,  foreclosures are judicial and an action to obtain a
deficiency  judgment is only  permitted  following a judicial  foreclosure  of a
mortgaged  property.   In  the  event  of  a  default  by  a  mortgagor,   these
restrictions,  among  other  things,  may impede the  ability of the  Company to
foreclose on or sell the mortgaged property or to obtain proceeds  sufficient to
repay all amounts due on the related Mortgage Loan. In addition, the Servicer of
the  Company's  Mortgage  Loans  will be  entitled  to deduct  from  collections
received all expenses  reasonably  incurred in attempting to recover amounts due
and not yet repaid on liquidated Mortgage Loans,  including legal fees and costs
of legal action,  real estate taxes and maintenance and  preservation  expenses,
thereby reducing amounts available to the Company.


NO CREDIT ENHANCEMENT OR SPECIAL HAZARD INSURANCE

   
     The Company generally does not intend to obtain credit enhancements such as
mortgagor  bankruptcy  insurance or to obtain special  hazard  insurance for its
Mortgage Loans,  other than standard hazard  insurance,  which will in each case
only relate to individual Mortgage Loans. Accordingly,  during the time it holds
Mortgage Loans for which third party insurance is not obtained, the Company will
be subject to risks of borrower  defaults and  bankruptcies  and special  hazard
losses  that  are not  covered  by  standard  hazard  insurance  (such  as those
occurring from earthquakes or floods). In addition, in the event of a default on
any Mortgage Loan held by the Company  resulting from declining  property values
or worsening economic  conditions,  among other factors,  the Company would bear
the risk of loss of  principal to the extent of any  deficiency  between (i) the
value of the related mortgaged  property,  plus any payments from an insurer (or
guarantor in the case of Commercial Mortgage Loans) and (ii) the amount owing on
the Mortgage Loan.     


RISK ASSOCIATED WITH LEVERAGE

   
     Although the Company does not currently intend to incur any indebtedness in
connection with the acquisition and holding of Mortgage Assets,  the Company may
do so at any time. See "Business and Strategy -- Management  Policies -- Capital
and Leverage Policies." To the extent the Company were to change its policy with
respect to the incurrence of indebtedness, the Company would be subject to risks
associated with leverage,  including,  without  limitation,  changes in interest
rates and prepayment risk.     


                                  THE COMPANY

   
     Webster  Preferred  Capital   Corporation  is  a  Connecticut   corporation
incorporated  in March 1997. THE Company was formed by Webster Bank to provide a
cost-effective  means of raising  funds,  including  capital,  on a consolidated
basis for Webster Bank.  The Company's  strategy is to acquire,  hold and manage
Mortgage  Assets.  In March 1997,  Webster Bank  contributed  $617.0  million of
Mortgage  Assets,  net as part of the formation of the Company.  As of September
30,  1997,  all of the  Mortgage  Assets  owned by the Company  are  Residential
Mortgage Loans.  Although the Company may acquire and hold a variety of Mortgage
Assets, its present intention is to acquire only Residential  Mortgage Loans and
Mortgage-Backed  Securities.  The Company intends to hold such assets  primarily
for income,  thereby  seeking to  generate  net income for  distribution  to its
stockholders  based on the spread  between the  interest  income on the Mortgage
Assets and the cost of its capital and operations.  The Company may invest up to
5% of the total value of its portfolio in assets other than Residential Mortgage
Loans and  Mortgage-Backed  Securities eligible to be held by REITs. In addition
to  Commercial   Mortgage  Loans,  such  assets  could  include  cash  and  cash
equivalents.  As of September  30, 1997,  approximately  34.4% of the  Company's
Mortgage  Loans are fixed rate loans and 65.6% are  adjustable  rate  loans.  In
November 1997, Webster Bank contributed  approximately $120.4 million in cash to
the  Company,  which  was  used  by  the  Company  to  purchase  Mortgage-Backed
Securities.   During  the  first  quarter  of  1998,  Webster  Bank  anticipates
contributing approximately $800 million of additional Mortgage Assets or cash to
the Company.

     All of the Company's  Common Stock is owned by Webster  Bank.  Webster Bank
has  indicated  to the Company  that,  for as long as any  Preferred  Shares are
outstanding,  Webster Bank intends to maintain  direct  ownership of 100% of the
outstanding Common Stock of the Company. Pursuant to the     


                                       14
<PAGE>

   
Company's  Certificate of Incorporation,  the Company cannot redeem, or make any
other payments or distributions in respect of, shares of its Common Stock to the
extent such  redemption,  payments or  distributions  would cause the  Company's
total  stockholders'  equity (as determined in accordance  with GAAP) to be less
than 250% of the  aggregate  liquidation  value of the  issued  and  outstanding
Preferred  Shares.  The Preferred Shares are not exchangeable into capital stock
or other  securities  of  Webster  Bank or  Webster,  and  will  not  constitute
regulatory capital of either Webster Bank or Webster.     

     The  Company  will  elect to be  treated  as a REIT under the Code and will
generally  not be subject to federal  and  Connecticut  state  income tax to the
extent that it distributes  its earnings to its  stockholders  and maintains its
qualification as a REIT. Furthermore,  the Company and Webster Bank will benefit
significantly  from federal and state tax  treatment  of  dividends  paid by the
Company as a result of its qualification as a REIT. The dividends payable on the
Preferred  Shares will be deductible for federal income tax purposes as a result
of the  Company's  qualification  as a REIT.  Also as a result of the  Company's
qualification as a REIT, as well as its qualification  under certain Connecticut
tax law  requirements,  Webster  Bank  will be able to deduct  from its  income,
dividends  received on the Common Stock for Connecticut  corporation  income tax
purposes.



                                 WEBSTER BANK

     Webster Bank is the federal  savings bank  subsidiary  of Webster,  both of
which are headquartered in Waterbury,  Connecticut. Deposits at Webster Bank are
FDIC insured.  Webster Bank currently  serves  customers from 84 banking offices
located in New Haven, Fairfield,  Litchfield, Hartford and Middlesex Counties in
Connecticut.  Webster  Bank's  focus  is  on  providing  financial  services  to
individuals,  families and  businesses.  It emphasizes  four  business  lines --
consumer banking,  business  banking,  mortgage banking and trust and investment
management  services.  These lines are supported by centralized  administration,
marketing,  finance and  operations.  Webster Bank's goal is to provide  banking
services that are fairly priced, reliable and convenient.
   
     The Webster Bank  consolidated  financial  information  as of September 30,
1997 includes the Company,  as well as Derby Savings Bank ("Derby") and People's
Savings Bank & Trust  ("People's"),  both of which were acquired by Webster Bank
in 1997 in transactions accounted for as pooling of interests.  At September 30,
1997, Webster Bank had total consolidated assets of $6.7 billion, total deposits
of $4.3 billion,  and  shareholder's  equity of $438.6  million or 6.5% of total
assets.  At September 30, 1997,  Webster Bank had total loans receivable of $3.7
billion,  which  included $2.9 billion in  residential  mortgage  loans,  $275.0
million in  commercial  real estate  loans,  $185.1  million in  commercial  and
industrial loans and $448.6 million in consumer loans  (consisting  primarily of
home equity  loans).  At  September  30, 1997,  nonaccrual  loans and other real
estate owned ("OREO") were $49.2 million. At that date, Webster Bank's allowance
for loan losses was $52.3 million,  or 136.6% of nonaccrual loans, and its total
allowance  for loan and OREO losses was $52.8  million,  or 106.1% of nonaccrual
loans and OREO.

     At September 30, 1997, Webster Bank had regulatory capital significantly in
excess of all applicable capital requirements as detailed below:
    
   
<TABLE>
<CAPTION>
                                                                      AT SEPTEMBER 30, 1997
                                       ------------------------------------------------------------------------------------
                                                                TIER 1               TIER 1                  TOTAL
                                        TANGIBLE CAPITAL     CORE CAPITAL      RISK-BASED CAPITAL      RISK-BASED CAPITAL
                                       ------------------ ------------------ ----------------------- ----------------------
                                         AMOUNT      %      AMOUNT      %      AMOUNT         %        AMOUNT        %
                                       ---------- ------- ---------- ------- ----------- ----------- ---------- -----------
                                                                      (Dollars in Thousands)
<S>                                    <C>        <C>     <C>        <C>     <C>         <C>         <C>        <C>
Webster Bank:
Actual Regulatory Capital ............  $378,897   5.67%   $383,940   5.74%   $ 383,940     12.43%    $422,729     13.69%
Minimum Regulatory Requirement .......   100,208   1.50     200,568   3.00      123,537      4.00      247,074      8.00
                                        ---------  -----   ---------  -----   ----------  -------     ---------  -------
Excess Over Requirement ..............  $278,689   4.17%   $183,372   2.74%   $ 260,403      8.43%    $175,655      5.69%
</TABLE>
    

     Since 1991, Webster Bank has experienced significant growth, primarily as a
result of acquisitions.  In September 1991, Webster Bank acquired certain assets
and $247 million of deposit  liabilities  of Suffield  Bank in an FDIC  assisted
transaction.  In 1992,  Webster Bank acquired $1.3 billion of the assets, all of
the deposits and certain  other  liabilities  of First  Constitution  Bank,  New
Haven, Connecticut in an


                                       15
<PAGE>

FDIC   assisted   transaction.   In  March  1994,   Webster  Bank   completed  a
conversion/acquisition of Bristol Savings Bank and its $453 million in deposits.
Also in 1994,  Webster  Bank  acquired  Shoreline  Bank and Trust  Company  with
approximately  $51 million of assets.  In November  1995,  Webster Bank acquired
Shelton Savings Bank with approximately  $298 million of assets,  including $224
million of loans and approximately  $273 million of deposits.  In February 1996,
Webster Bank acquired 20 branch banking  offices from Shawmut Bank  Connecticut,
N.A.,   assuming   approximately   $845  million  in  deposits   and   acquiring
approximately  $586 million in loans. In 1997,  Webster Bank acquired Derby with
approximately  $1.2 billion of assets,  and  People's  with  approximately  $479
million  of  assets  and an  additional  $327  million  of  trust  assets  under
management. Webster Bank also acquired Sachem Trust National Association in 1997
with approximately $300 million of trust assets under management.
   
     On October 27, 1997,  Webster  announced a definitive  agreement to acquire
Eagle on a stock for stock basis in a tax-free  exchange fixed at 0.84 shares of
Webster  common stock for each share of Eagle common  stock.  At the time of the
announcement, Eagle had approximately $2.1 billion in total assets, $1.1 billion
in loans, net and $1.4 billion in deposits and operated 30 branches.  Subsequent
to the acquisition, Webster will have approximately $8.8 billion in total assets
and over 110 branch offices prior to the consolidation of overlapping  branches.
Webster  currently  anticipates   recognizing  acquisition  related  charges  of
approximately $18.9 million on a before tax basis.

     As a result of the  Offering,  Webster  Bank will  benefit from federal and
state  tax  treatment  of  dividends  paid by the  Company  as a  result  of its
qualification  as a REIT. The dividends  payable on the Preferred Shares will be
deductible by the Company for federal and Connecticut  state income tax purposes
as a result of its  qualification  as a REIT.  Also as a result of the Company's
qualification as a REIT, as well as its qualification  under certain Connecticut
tax law  requirements,  Webster  Bank will be able to deduct from its income the
dividends  received  on the  Common  Stock  for  Connecticut  state  income  tax
purposes.  Webster Bank also will be entitled to receive  advisory and servicing
fees and dividends in respect of the Common Stock and will be entitled to retain
any  ancillary  fees,  including,  but not  limited to,  late  payment  charges,
prepayment fees,  penalties and assumption fees collected in connection with the
Mortgage  Loans  serviced by it. In addition,  Webster Bank,  as Servicer,  will
receive any benefit  derived from  interest  earned on collected  principal  and
interest  payments  between the date of collection and the date of remittance to
the Company and from  interest  earned on tax and  insurance  impound funds with
respect to Mortgage Loans serviced by the Servicer.



                             CONFLICTS OF INTEREST

     Presently,  the  Company  believes  that  its best  interests  and the best
interests  of the  holders of the  Preferred  Shares are  identical  to those of
Webster Bank.  However,  Webster Bank and its  affiliates may in the future have
interests  which  are  not  necessarily  identical  to  those  of  the  Company.
Consequently,  conflicts  of interest  may arise with  respect to  transactions,
including  without  limitation,  future  acquisitions  of  Mortgage  Assets from
Webster Bank and/or  affiliates  of Webster Bank;  servicing of Mortgage  Loans;
future  dispositions  of Mortgage Loans to Webster Bank or affiliates of Webster
Bank; and the modification of the Advisory Agreement or the Servicing Agreement.
It is the  intention  of the Company and Webster  Bank that any  agreements  and
transactions  between the Company,  on the one hand, and Webster Bank and/or its
affiliates,  on the other  hand,  are fair to all parties  and  consistent  with
market  terms,  including  the prices paid and received  for Mortgage  Assets on
their  acquisition  or  disposition  by the  Company or in  connection  with the
servicing of Mortgage Loans.  Also, the Advisory Agreement provides that nothing
contained in such agreement shall prevent  Webster Bank, its  affiliates,  or an
officer,  director,  employee or  stockholder  from  engaging  in any  activity,
including  without  limitation,  purchasing  and managing  real estate  mortgage
assets,  rendering  services and  investment  advice with respect to real estate
investment  opportunities  to any  other  person  (including  other  REITs)  and
managing other  investments  (including the  investments of Webster Bank and its
affiliates).  Although  the Company and  Webster  Bank intend that the  dealings
between the Company and Webster Bank and its affiliates be fair, there can be no
assurance that agreements or  transactions  will be on terms as favorable to the
Company as those that could have been obtained from unaffiliated  third parties.
See "Business and Strategy -- Management  Policies -- Relationship  with Webster
Bank Policies."     


                                       16
<PAGE>

                                USE OF PROCEEDS
   
     The net  proceeds  to the  Company  from the sale of the  Preferred  Shares
offered hereby are estimated to be $ million.  In  anticipation of the Offering,
the Company has been  reinvesting its net income in additional  Mortgage Assets.
Accordingly,  approximately $40 million of the net proceeds of the Offering will
be used to fund payments to Webster Bank of cash dividends of the Company's 1997
net income.  See "Business and Strategy." The Company will use the remaining net
proceeds  received  in  connection  with the  Offering  to fund  operations  and
purchase  additional  Mortgage Assets. The Company expects that it will purchase
any such additional  Mortgage Assets during the first calendar quarter following
completion of the  Offering.  Pending such  expected  acquisition  of additional
Mortgage Assets,  the Company will invest the net Offering  proceeds not used to
fund 1997 dividends in short-term securities or money market investments.     


                                CAPITALIZATION
   
     The  following  table sets forth the  capitalization  of the  Company as of
September 30, 1997 and as adjusted to reflect the consummation of the Offering.
    
   
<TABLE>
<CAPTION>
                                                                                    SEPTEMBER 30, 1997
                                                                              -------------------------------
                                                                                   ACTUAL         AS ADJUSTED
                                                                              ----------------   ------------
                                                                               (In Thousands, Except Share
                                                                                           Data)
<S>                                                                           <C>                <C>
Shareholders' Equity
 Series A ____%  Cumulative  Redeemable  Preferred  Stock,  par value
   $1.00 per hare; none authorized, issued and outstanding, actual;
   and 40,000 shares authorized, issued and outstanding, as adjusted ......    $       --        $    40
 Series B ___% Cumulative Redeemable Preferred Stock, par value $1.00
   per share; none authorized, issued and outstanding, actual; and 
   1,000,000  shares authorized, issued and outstanding, as adjusted                   --          1,000
 10% Cumulative Non-Convertible Preferred Stock, $1,000 stated value
   per share; 2,000 shares authorized, issued and outstanding, actual; no
   shares authorized, issued and outstanding, as adjusted .................         2,000 (1)         -- (1)
 Common Stock, par value $0.01 per share; 1,000 shares authorized, and
   100 shares issued and outstanding, actual and as adjusted ..............             1              1
 Additional Paid-in Capital ...............................................       615,021                (2)
 Retained Earnings ........................................................        25,185         25,185
                                                                               ----------        -------
Total Capitalization ......................................................    $  642,207        $
                                                                               ==========        =======
</TABLE>
    

- ----------
   
(1) Prior to the  Offering,  the Company  redeemed  from  Webster Bank the 2,000
    shares of  preferred  stock shown as  outstanding  at  September  30,  1997.
    Webster Bank concurrently contributed the proceeds of that redemption to the
    Company,  which is reflected as a $2 million addition to the paid-in capital
    account of the Company in the "As Adjusted" column.

(2) The Company was formed with an initial  capitalization  of $617.0 million in
    Mortgage  Assets,   net.  In  addition,   in  November  1997,  Webster  Bank
    contributed  approximately $120.4 million in cash to the Company,  which was
    used by the Company to purchase Mortgage-Backed  Securities.  The additional
    paid-in capital, as adjusted, of $ million represents (i) the $617.0 million
    total  capital  contribution  made by Webster  Bank in the form of  Mortgage
    Assets  to  the  Company,   (ii)  the  approximately   $120.4  million  cash
    contribution  made by Webster Bank in November  1997 and used by the Company
    to purchase Mortgage-Backed Securities, (iii) the $2 million addition to the
    paid-in  capital  account of the Company  resulting  from the  redemption of
    2,000  outstanding  shares of  preferred  stock,  and (iv) the $___  million
    raised in the Offering, less the aggregate par value of the Common Stock and
    Preferred Shares, and the organizational and Offering expenses.
    


                                       17
<PAGE>

                             BUSINESS AND STRATEGY

GENERAL
   
     The Company's  strategy is to acquire,  hold and manage  Mortgage Assets to
generate net income for  distribution to  stockholders.  In March 1997,  Webster
Bank contributed $617.0 million of Mortgage Assets, net as part of the formation
of the Company. In November 1997, Webster Bank contributed  approximately $120.4
million  in cash to the  Company,  which  was used by the  Company  to  purchase
Mortgage-Backed  Securities.  During  the first  quarter of 1998,  Webster  Bank
anticipates  contributing  approximately  $800  million of  additional  Mortgage
Assets or cash to the Company.
    

     In order to preserve its status as a REIT under the Code, substantially all
of the assets of the Company  will  consist of Mortgage  Loans,  Mortgage-Backed
Securities and other  qualified REIT real estate assets of the type set forth in
Section 856(c)(6)(B) of the Code. See "Federal Income Tax Consequences."


DIVIDEND POLICY

     The Company  currently expects to pay an aggregate amount of dividends with
respect to its  outstanding  shares of capital stock equal to not less than 100%
of the Company's  "REIT  taxable  income"  (excluding  capital gains and certain
items of non-cash  income).  In order to remain qualified as a REIT, the Company
must distribute  annually at least 95% of its "REIT taxable  income"  (excluding
capital gains and certain items of non-cash income) to stockholders. The Company
anticipates  that none of the  distributions on the Preferred Shares and none or
no material  portion of the  distributions  on the Common Stock will  constitute
non-taxable returns of capital.
   
     Dividends  will be declared  at the  discretion  of the Board of  Directors
after considering the Company's distributable funds, financial requirements, tax
considerations and other factors. The Company's distributable funds will consist
primarily of interest and principal  payments on the Mortgage Assets held by it,
and the Company  anticipates that a significant portion of such assets will bear
interest at  adjustable  rates.  Accordingly,  if there is a decline in interest
rates,  the  Company  may  experience  a  decrease  in  income  available  to be
distributed to its  stockholders.  However,  the Company  currently expects that
both its cash  available for  distribution  and its "REIT  taxable  income" will
exceed the amount needed to pay dividends on the Preferred  Shares,  even in the
event  of a  significant  decline  in  interest  rate  levels,  because  (i) the
Company's  Mortgage Assets are interest  bearing,  (ii) the Preferred Shares are
not  expected  to  exceed  15% of the  Company's  capitalization,  and (iii) the
Company does not anticipate incurring any indebtedness. As indicated below under
"--  Description  of Mortgage  Assets," as of September  30, 1997,  the weighted
average  interest  rate  of  the  Company's   Residential   Mortgage  Loans  was
approximately 7.65% per annum.

     The Company  expects  that it will,  after  taking into  consideration  the
dividends on the Preferred  Shares,  pay dividends to Webster Bank as the holder
of its Common Stock.  Because the tax return of Webster Bank is not consolidated
with the Company,  the dividends  payable to Webster Bank as to any year must be
paid before the end of such year.

     There are several  limitations on the Company's ability to pay dividends on
the Common Stock (none of which should  adversely  affect the legal right of the
Company to pay  dividends in respect of the  Preferred  Shares).  If the Company
fails to declare full dividends on the Preferred  Shares in any dividend period,
the Company may not make any dividends,  other than consent dividends,  or other
distributions  with respect to the Common Stock for such  dividend  period.  See
"Federal Income Tax Consequences -- Requirements for  Qualification as a REIT --
Annual Distribution Requirements." The Connecticut Corporation Law provides that
no dividend distribution may be made if, after giving it effect: (1) the Company
would not be able to pay its  debts as they  become  due in the usual  course of
business;  or (2) the  Company's  total assets would be less than the sum of its
total  liabilities  plus, unless the certificate of incorporation of the Company
permits  otherwise,  the amount that would be needed,  if the Company were to be
dissolved at the time of the  distribution,  to satisfy the preferential  rights
upon dissolution of stockholders whose preferential rights are superior to those
receiving the distribution.  It is, however,  possible that these limitations on
the Company's ability to pay dividends on the Common Stock and
    


                                       18
<PAGE>

   
Preferred Stock could affect the ability of the Company to qualify as a REIT for
federal  income  tax  purposes,  unless  the  Company  avails  itself of consent
dividend  procedures.  See "Federal Income Tax  Consequences -- Requirements for
Qualification as a REIT."     


LIQUIDITY AND CAPITAL RESOURCES
   
     The Company's  principal  liquidity need will be to fund the acquisition of
additional Mortgage Assets as Mortgage Assets held by the Company are repaid and
to fund dividends on outstanding  capital stock.  The  acquisition of additional
Mortgage  Assets will be funded with the  proceeds  of  interest  and  principal
repayments on the Company's  portfolio of Mortgage Assets.  The Company does not
anticipate  that it will  have any  other  material  capital  expenditures.  The
Company  believes that cash generated from the payment of interest and principal
on its  Mortgage  Assets will  provide  sufficient  funds to meet its  operating
requirements  and to pay dividends in  accordance  with the  requirements  to be
taxed as a REIT for the  foreseeable  future.  To the  extent  that the  Company
accumulates cash in order to meet its dividend requirements,  it may invest such
cash in short term securities or money market investments.
    

GENERAL DESCRIPTION OF MORTGAGE ASSETS; INVESTMENT POLICY
   
     RESIDENTIAL  MORTGAGE LOANS. The Company may from time to time acquire both
conforming and nonconforming Residential Mortgage Loans. Conventional conforming
Residential  Mortgage Loans comply with the requirements for inclusion in a loan
guarantee program sponsored by either the Federal Home Loan Mortgage Corporation
("FHLMC") or Fannie Mae. Under current  guidelines,  effective  January 1, 1998,
the maximum principal balance allowed on conforming  Residential  Mortgage Loans
ranges  from  $227,150  ($340,725  for  Residential  Mortgage  Loans  secured by
mortgaged   properties  located  in  either  Alaska  or  Hawaii)  for  one  unit
residential loans to $436,600  ($654,900 for Residential  Mortgage Loans secured
by  mortgaged  properties  located  in either  Alaska or  Hawaii)  for four unit
residential  loans.  Nonconforming  Residential  Mortgage Loans are  Residential
Mortgage  Loans that do not  qualify in one or more  respects  for  purchase  by
Fannie Mae or FHLMC under their standard programs. The nonconforming Residential
Mortgage  Loans  that the  Company  purchases  will be  nonconforming  generally
because they have original  principal balances which exceed the limits for FHLMC
or Fannie Mae programs. The Company's  nonconforming  Residential Mortgage Loans
are  expected to meet the  requirements  for sale to national  private  mortgage
conduit programs or other investors in the secondary mortgage market.
    
     Each  Residential  Mortgage  Loan will be evidenced  by a  promissory  note
secured  by a mortgage  or deed of trust or other  similar  security  instrument
creating  a first  lien on a  single  family  (one  to  four  unit)  residential
property,  including  stock  allocated  to a  dwelling  unit  in  a  residential
cooperative housing corporation.  Residential real estate properties  underlying
Residential  Mortgage  Loans consist of individual  dwelling  units,  individual
cooperative  apartment units,  individual  condominium units, two to four family
dwelling units, planned unit developments and townhouses.

   
     The Company does not intend to invest in subprime loans.
    
     MORTGAGE-BACKED  SECURITIES.  The  Company  may from  time to time  acquire
fixed-rate or adjustable-rate  Mortgage-Backed Securities representing interests
in pools of Mortgage Loans. A portion of any of the  Mortgage-Backed  Securities
that  the  Company  purchases  may  have  been  originated  by  Webster  Bank by
exchanging  pools of  Mortgage  Loans for the  Mortgage-Backed  Securities.  The
Mortgage Loans  underlying  the  Mortgage-Backed  Securities  will be secured by
single family residential properties located throughout the United States.
   
     The  Company  intends  to acquire  only  investment  grade  Mortgage-Backed
Securities  issued or guaranteed by Fannie Mae, FHLMC and GNMA. The Company does
not  intend  to  acquire  any   interest-only,   principal-only   or   high-risk
Mortgage-Backed Securities.  Further, the Company does not intend to acquire any
residual interests in real estate mortgage conduits or any interests, other than
as a creditor, in any taxable mortgage pools.
    

                                       19
<PAGE>
   
     OTHER REAL ESTATE ASSETS.  Although the Company presently intends to invest
only in Residential Mortgage Loans and Mortgage-Backed  Securities,  the Company
may invest up to 5% of the total  value of its  portfolio  in assets  other than
Residential Mortgage Loans and Mortgage-Backed Securities eligible to be held by
REITs. In addition to Commercial  Mortgage Loans, such assets could include cash
and cash  equivalents.  The Company does not intend to invest in  securities  or
interests of persons primarily engaged in real estate activities.
    

MANAGEMENT POLICIES

     In  administering  the Company's  Mortgage  Assets,  the Advisor has a high
degree of  autonomy.  The  Board of  Directors,  however,  has  adopted  certain
policies to guide  administration of the Company and the Advisor with respect to
the acquisition and disposition of assets,  use of capital and leverage,  credit
risk  management  and  certain  other  activities.  These  policies,  which  are
discussed  below,  may be amended or revised from time to time at the discretion
of the  Board  of  Directors  without  a vote  of  the  Company's  stockholders,
including holders of the Preferred Shares. See also "-- Dividend Policy."
   
     ASSET ACQUISITION AND DISPOSITION POLICIES. Subsequent to the Offering, the
Company  anticipates  that it will  purchase  additional  Mortgage  Assets  on a
monthly basis. The Company intends to acquire all or  substantially  all of such
Mortgage  Assets from Webster Bank and/or  affiliates  of Webster Bank, on terms
that are  comparable  to those that  could be  obtained  by the  Company if such
Mortgage  Assets were purchased from  unrelated  third parties,  out of proceeds
received in connection  with the repayment or disposition of Mortgage  Assets or
the issuance of  additional  shares of Preferred  Stock or the  contribution  of
additional  capital by Webster Bank.  The Company does not  presently  intend to
incur  borrowings  to acquire  Mortgage  Assets.  See "-- Capital  and  Leverage
Policies." The Company may also from time to time acquire  Mortgage  Assets from
unrelated third parties. As of the date of this Prospectus,  the Company has not
adopted any  arrangements  or  procedures  by which it would  purchase  Mortgage
Assets from unrelated  third  parties,  and the Company has not entered into any
agreements  with any third  parties  with  respect to the  purchase  of Mortgage
Assets.  The Company  anticipates  that it would purchase  Mortgage  Assets from
unrelated  third  parties  only if neither  Webster  Bank nor any  affiliate  of
Webster  Bank had an amount or type of  Mortgage  Asset  sufficient  to meet the
requirements of the Company. The Company currently anticipates that the Mortgage
Assets that it purchases will include  Residential  Mortgage Loans, as described
in "-- Description of Mortgage Assets," and Mortgage-Backed Securities, although
if Webster Bank and/or any of its affiliates develop  additional  Mortgage Asset
products,  the Company may purchase such additional types of Mortgage Assets. In
addition,  the Company  may also from time to time  acquire  limited  amounts of
other assets  eligible to be held by REITs.  The Company  currently  anticipates
that it will not acquire the right to service any Mortgage  Loans it acquires in
the future.  The Company  anticipates  that any  servicing  arrangement  that it
enters into in the future will  contain  fees and other  terms  consistent  with
secondary market standards.

     The Company currently  intends to maintain  substantially all of its assets
in a combination of Residential  Mortgage Loans and Mortgage-Backed  Securities.
As indicated  above,  the Company may invest in other assets eligible to be held
by REITs.  The Company  primarily  intends to purchase newly originated loans of
Webster Bank, or more seasoned loans at then current market rates. The Company's
current policy prohibits the acquisition of any Mortgage Loan or any interest in
a Mortgage  Loan (other  than an  interest  resulting  from the  acquisition  of
Mortgage-Backed  Securities),  which Mortgage Loan (i) is more than 30 days past
due in the payment of principal or interest at the time of proposed acquisition;
(ii) is or was at any time during the preceding 12 months in  nonaccrual  status
or renegotiated  due to financial  deterioration  of the borrower;  or (iii) has
been, more than once during the preceding 12 months,  more than 30 days past due
in the payment of principal or interest. Loans that are in a "nonaccrual status"
are generally  loans that are past due 90 days or more in principal or interest.
The  Company  intends  to  aggressively   seek  collections  on  delinquent  and
nonaccrual loans consistent with Webster Bank's policies in that regard.

     The Company  currently does not intend to invest in the securities of other
issuers for the purpose of  exercising  control,  to engage in the  purchase and
sale (or turnover) of investments, to offer securities in exchange for property,
or to repurchase or otherwise  reacquire its shares or other securities  (except
as described elsewhere in this Prospectus).
    

                                       20
<PAGE>

     CAPITAL AND LEVERAGE  POLICIES.  The Company  presently does not anticipate
any additional funding  requirements.  To the extent that the Board of Directors
determines that additional funding is required, the Company may raise such funds
through  additional equity  offerings,  debt financing or retention of cash flow
(after  consideration  of provisions of the Code requiring the distribution by a
REIT of a certain  percentage  of taxable  income and taking into account  taxes
that would be imposed on  undistributed  taxable  income),  or a combination  of
these methods.

     The  Company  will have no debt  outstanding  following  completion  of the
Offering,  and the Company does not currently intend to incur any  indebtedness.
However,  the  organizational  documents  of  the  Company  do not  contain  any
limitation on the amount or percentage of debt, funded or otherwise, the Company
might incur.
   
     The Company may also issue additional  series of Preferred Stock.  However,
the Company may not issue  additional  shares of  Preferred  Stock senior to the
Preferred  Shares without the consent of persons holding at least 66 2/3% of the
aggregate  liquidation  value of  Preferred  Shares at that  time.  The  Company
anticipates that, prior to its issuance of additional shares of Preferred Stock,
it will take into  consideration  Webster  Bank's  funding  requirements  and an
assessment of other available options for raising any necessary capital.

     Credit Risk  Management  Policies.  The Company  intends that each Mortgage
Loan  acquired  from Webster  Bank, an affiliate of Webster Bank or an unrelated
third  party in the future  will  represent  a first lien  position  and will be
originated  in the  ordinary  course of the  originator's  real  estate  lending
activities based on the underwriting standards generally applied (at the time of
origination) for the  originator's own account.  See "-- Description of Mortgage
Assets -- Mortgage Loan  Underwriting  Standards." The Company also intends that
all  Mortgage  Loans  held by the  Company  will  be  serviced  pursuant  to the
Servicing  Agreement,  which  requires  the  Servicer to service  the  Company's
Mortgage Loans in a manner  substantially the same as for similar work performed
by the  Servicer  for  transactions  on its own  behalf.  It also  requires  the
Servicer to take all  reasonable  steps  necessary to comply with and to use its
best  efforts to cause the  Company to comply  with any  applicable  federal and
state statutes or regulations or private mortgage  insurance  requirements while
servicing all loans pursuant to the Servicing Agreement.    

     RELATIONSHIP  WITH  WEBSTER  BANK  POLICIES.  Because  of the nature of the
Company's relationship with Webster Bank and its affiliates, it is the Company's
policy  that the  terms of any  financial  dealings  with  Webster  Bank and its
affiliates  will be consistent  with those  available  from third parties in the
mortgage lending  industry.  It is the intention of the Company and Webster Bank
that any agreements and transactions  between the Company,  on the one hand, and
Webster  Bank  or  its  affiliates,  on  the  other  hand,  including,   without
limitation,  the  purchase  of Mortgage  Loans,  are fair to all parties and are
consistent  with  market  terms for such types of  transactions.  The  Servicing
Agreement  provides that foreclosures and dispositions of the Mortgage Loans are
to be  performed  with a view toward  maximizing  the recovery by the Company as
owner of the Mortgage  Loans,  and the Servicer shall service the Mortgage Loans
solely with a view toward the  interests of the Company,  and without  regard to
the interests of Webster Bank or any of its affiliates. However, there can be no
assurance that any such  agreement or transaction  will be on terms as favorable
to the Company as would have been obtained from unaffiliated third parties.
   
     There are no provisions in the Company's  amended and restated  certificate
of  incorporation  (the  "Certificate of  Incorporation")  limiting any officer,
director,  security holder or affiliate of the Company from having any direct or
indirect  pecuniary interest in any Mortgage Asset to be acquired or disposed of
by the  Company or in any  transaction  in which the  Company has an interest or
from engaging in acquiring,  holding and managing  Mortgage Assets. As described
herein,  it is expected  that Webster Bank and its  affiliates  will have direct
interests in transactions  with the Company  (including  without  limitation the
sale  of  Mortgage  Assets  to  the  Company);  however,  it  is  not  currently
anticipated  that any of the  officers or directors of the Company will have any
interests in such Mortgage Assets.

     OTHER  POLICIES.  The Company  intends to operate in a manner that will not
subject it to regulation  under the Investment  Company Act of 1940, as amended.
The Company does not intend to (i) invest in the securities of other issuers for
the purpose of exercising control over such issuers,  (ii) underwrite securities
of other issuers, (iii) actively trade in loans or other investments, (iv) offer
securities in ex-
    
                                       21
<PAGE>

change for  property,  or (v) make  loans to third  parties,  including  without
limitation  officers,  directors or other affiliates of the Company. The Company
may, under certain  circumstances,  purchase Preferred Shares in the open market
or  otherwise.  The Company has no present  intention  of causing the Company to
repurchase any shares of its capital  stock,  and any such action would be taken
only in conformity with applicable  federal and state laws and the  requirements
for qualifying as a REIT.
   
     The Company does not currently  intend to make loans to other persons or to
underwrite securities of other issuers.

     The  Company  intends  to  publish  and  distribute  to  stockholders,   in
accordance with the rules of the Nasdaq Stock Market,  annual reports containing
financial  statements  prepared in accordance with generally accepted accounting
principles and certified by the Company's  independent public  accountants.  The
Company will maintain its status as a reporting  company under the Exchange Act,
for as long as any of the Preferred Shares are outstanding.
    
     The Company  currently intends to make investments and operate its business
at all times in such a manner as to be consistent  with the  requirements of the
Code to qualify as a REIT. However, future economic, market, legal, tax or other
considerations  may cause the Board of Directors to determine  that it is in the
best interests of the Company and its stockholders to revoke its REIT status.


DESCRIPTION OF MORTGAGE ASSETS
   
     GENERAL.  Information  with  respect to the  Company's  Mortgage  Assets is
presented as of September 30, 1997. The Company's  portfolio of Mortgage  Assets
may or may not  have  the  characteristics  described  below  at  future  dates,
although  the Company  currently  intends to maintain  substantially  all of its
assets in a  combination  of  Residential  Mortgage  Loans  and  Mortgage-Backed
Securities.  Residential  Mortgage  Loans  are  whole  loans  secured  by  first
mortgages  or deeds of trusts on single  family (one to four units)  residential
real estate properties. Mortgage-Backed Securities are investment grade mortgage
securities  or interests in or  obligations  backed by pools of Mortgage  Loans.
Although  the Company has no present  intention to acquire  Commercial  Mortgage
Loans,  such loans would be whole loans  secured by a first  mortgage or deed of
trust on a commercial real estate property or a multi-family property.

     At September 30, 1997, the Residential  Mortgage Loans owned by the Company
had an aggregate  outstanding principal balance of $625.4 million. The Company's
Residential Mortgage Loans at September 30, 1997 were originated in the ordinary
course of the real  estate  lending  activities  of Webster  Bank or acquired by
Webster  Bank as a result  of  acquisitions.  All of the  Company's  Residential
Mortgage  Loans at September  30, 1997 were  originated  generally in accordance
with the underwriting  standards  customarily  employed by the originator during
the period in which such Mortgage Loans were originated.
    


                                       22
<PAGE>

   
     The  following  tables  set forth the  composition  of the  Company's  loan
portfolio in dollar  amounts and in  percentages  at September 30, 1997 and June
30, 1997, and a reconciliation of loans receivable, net:
    

   
<TABLE>
<CAPTION>
                                                          AT SEPTEMBER 30, 1997     AT JUNE 30, 1997
                                                         -----------------------   -----------------
                                                                       (In Thousands)
<S>                                                      <C>                       <C>
   Residential Mortgage Loans ........................         $ 625,389              $ 613,627
   Mortgage Loans Net Items:
     Allowance for Loan Losses .......................            (1,538)                (1,544)
     Premiums and Deferred Fees on Loans, Net ........             1,770                  1,436
                                                               ---------              ---------
     Residential Mortgage Loans, Net .................         $ 625,621              $ 613,519
                                                               =========              =========
</TABLE>
    
   
     All of the Company's  Residential Mortgage Loans at September 30, 1997 were
originated  between  January  1979 and July 1997,  and have an original  term to
stated maturity of up to 30 years.  The following  tables set forth  information
regarding the origination dates of the Company's Residential Mortgage Loans:
    

   
<TABLE>
<CAPTION>
                                    AGGREGATE PRINCIPAL BALANCE     AGGREGATE PRINCIPAL BALANCE
   YEAR IN WHICH RESIDENTIAL          OF RESIDENTIAL MORTGAGE        OF RESIDENTIAL MORTGAGE
 MORTGAGE LOANS WERE ORIGINATED     LOANS AT SEPTEMBER 30, 1997       LOANS AT JUNE 30, 1997
- --------------------------------   -----------------------------   ----------------------------
                                                          (In Thousands)
<S>                                <C>                             <C>
1979-1984 ......................             $   1,866                      $   1,881
1985-1989 ......................                51,962                         54,840
1990-1994 ......................               272,256                        284,996
1995 ...........................                90,461                         93,738
1996 ...........................               118,389                        121,049
1997 ...........................                90,455                         57,123
                                             ----------                     ----------
                                             $ 625,389                      $ 613,627
                                             ==========                     ==========
</TABLE>
    
   
     At September  30, 1997,  the weighted  average  Loan-to-Value  Ratio of the
Residential  Mortgage  Loans was 63.9%.  "Loan-to-Value  Ratio"  means the ratio
(expressed as a  percentage)  of the current  principal  amount of such Mortgage
Loan to the lesser of (i) the appraised  value at  origination of the underlying
mortgaged  property  and  (ii) if the  Mortgage  Loan was  made to  finance  the
acquisition  of property,  the purchase  price of the  mortgaged  property.  The
mortgage  notes  with  respect  to all  of the  Residential  Mortgage  Loans  at
September  30,  1997  contain  "due-on-sale"  provisions,   which  restrict  the
assumption  of the  Residential  Mortgage  Loan  by a  proposed  transferee  and
accelerate the payment of the outstanding  principal  balance of the Residential
Mortgage Loan.

     The following table sets forth the contractual  maturity and  interest-rate
sensitivity of the Company's Residential Mortgage Loans at September 30, 1997:
    

   
<TABLE>
<CAPTION>
                                               CONTRACTUAL MATURITY
                              ------------------------------------------------------
                               ONE YEAR        ONE TO          OVER
                                OR LESS      FIVE YEARS     FIVE YEARS      TOTAL
                              -----------   ------------   ------------   ----------
                                                  (In Thousands)
<S>                           <C>           <C>            <C>            <C>
Residential Mortgage Loans:
 Fixed Rate ...............    $      50      $     314      $ 215,001    $ 215,365
 Adjustable Rate ..........      211,301        185,007         13,716      410,024
                               ----------    ----------     ----------    ----------
   Total ..................    $ 211,351      $ 185,321      $ 228,717    $ 625,389
                               ==========    ==========     ==========    ==========
</TABLE>
    



                                       23
<PAGE>

   
     At September 30, 1997, (i) $3.9 million of the  Residential  Mortgage Loans
were more than 30 days past due in the payment of principal  or  interest;  (ii)
$1,115,000 were in nonaccrual status; and (iii) $6.7 million were more than once
during the  preceding  12 months,  more than 30 days past due in the  payment of
principal or interest.

     The Company has established  allowances for loan losses in an amount deemed
prudent by management based in large part on the loss experience of Webster Bank
in  determining  the  adequacy  of  loan  loss  allowances.  General  allowances
represent loss allowances  which have been established to recognize the inherent
risk associated with lending activities,  but which, unlike specific allowances,
have  not  been  allocated  to  particular  problem  assets.  When  the  Company
determines a problem asset to be uncollectible, it either establishes a specific
allowance for expected  losses or charges-off  expected  losses to the allowance
for loan losses. As a subsidiary of Webster Bank, the Company's determination as
to the amount of its valuation  allowances is subject to review by the OTS which
can order the establishment of additional valuation allowances.
    
   
     The following table sets forth certain information regarding the Company's
loans accounted for on a nonaccrual basis at September 30, 1997. The Company
has no real estate acquired through foreclosure.

<TABLE>
<CAPTION>
                                                         AT SEPTEMBER 30, 1997
                                                        ----------------------
                                                            (In Thousands)
<S>                                                     <C>
      Residential Mortgage Loans Accounted for on a
       Nonaccrual Basis  ..............................        $ 1,115
      Real Estate Acquired Through Foreclosure ........             --
                                                               -------
         Total ........................................        $ 1,115
                                                               =======
</TABLE>
    

   
     Interest on  nonaccrual  loans that would have been  recorded as additional
income for the period from March 17, 1997 (date of  inception)  to September 30,
1997 had the  loans  been  current  in  accordance  with  their  original  terms
approximated $49,757.     

     The following  table sets forth  information as to delinquent  loans in the
Company's loans receivable portfolio before net items.

   
<TABLE>
<CAPTION>
                                                        AT SEPTEMBER 30, 1997
                                                      -------------------------
                                                                     PERCENTAGE
                                                       PRINCIPAL     OF LOANS
                                                       BALANCES      RECEIVABLE
                                                      -----------   -----------
                                                           (In Thousands)
<S>                                                   <C>           <C>
     Residential Mortgage Loans Past Due 30-89 Days
       and Still Accruing .........................     $2,752          .4%
</TABLE>
    
   
     The Company's  allowance for loan losses at September 30, 1997 totaled $1.5
million.  All of such allowances are attributable to Residential Mortgage Loans,
which are the only loans held by the  Company at that  date.  In  assessing  the
specific risks inherent in the portfolio,  management  takes into  consideration
the  risk of  loss on the  Company's  nonaccrual  loans  and  watch  list  loans
including an analysis of the collateral for the loans.  Other factors considered
are loss experience (including that of Webster Bank), loan concentrations, local
economic conditions and other factors. As of September 30, 1997, the Company has
incurred $6,118 in charge-offs,  and has not made any provisions for loan losses
charged to operations.     


                                       24
<PAGE>

   
     The  following  table sets forth certain  information  with respect to each
type of Residential Mortgage Loan owned by the Company at September 30, 1997:
    
   
<TABLE>
<CAPTION>
                                                   AGGREGATE     WEIGHTED AVERAGE   WEIGHTED AVERAGE
                                                   PRINCIPAL         LOAN-TO-       MONTHS REMAINING
LOAN TYPE                                           BALANCE        VALUE RATIO        TO MATURITY
- ----------------------------------------------- --------------- ------------------ -----------------
                                                 (In Thousands)
<S>                                             <C>             <C>                <C>
15 Year Fixed Rate Residential Mortgage Loans      $  54,165          46.9%               142
20 Year Fixed Rate Residential Mortgage Loans          1,679           63.6               208
25 Year Fixed Rate Residential Mortgage Loans            831           71.4               274
30 Year Fixed Rate Residential Mortgage Loans        158,690           66.2               319
Adjustable Rate Residential Mortgage Loans ....      410,024           66.0               317
                                                   ---------
 Total ........................................    $ 625,389
                                                   =========
</TABLE>

     As of  September  30,  1997,  $215.3  million  or 34.4% of the  Residential
Mortgage  Loans bore  interest at a fixed rate and $410.0  million or 65.6% bore
interest at adjustable rates. The interest rate on an "adjustable rate mortgage"
or an "ARM" is typically  tied to an index (such as the interest  rate on United
States  Treasury  Bills)  and is  adjustable  periodically.  ARMs are  typically
subject to lifetime interest rate caps and/or periodic interest rate caps. As of
September 30, 1997, the interest rates of the Residential  Mortgage Loans ranged
from 4.75% per annum to 9.50% per annum and the weighted  average  interest rate
was 7.65% per annum.

     The following  tables contain  certain  additional data with respect to the
interest rates of certain of the Residential Mortgage Loans owned by the Company
as of September 30, 1997:
    

   
<TABLE>
<CAPTION>
                                               NUMBER OF                                 PERCENTAGE
                                              RESIDENTIAL           AGGREGATE           BY AGGREGATE
CURRENT INTEREST RATE                        MORTGAGE LOANS     PRINCIPAL BALANCE     PRINCIPAL BALANCE
- -----------------------------------------   ----------------   -------------------   ------------------
                                                                  (In Thousands)
<S>                                         <C>                <C>                   <C>
Fixed Rate Loans:
 6.501%-7.000% ..........................          221              $  25,365                4.0%
 7.001%-7.500% ..........................          575                 77,917               12.5
 7.501%-8.000% ..........................          668                107,155               17.1
 8.001%-8.500% ..........................           13                  1,969                0.3
 8.501%-9.000% ..........................           14                  1,790                0.3
 9.001%-9.500% ..........................            8                  1,169                0.2
                                                 ------             ----------            ------
   Total Fixed Rate Loans ...............        1,499                215,365               34.4
                                                 ------             ----------            ------
Adjustable Rate Loans:
 4.501%-5.000% ..........................            3                    231                  -
 5.001%-5.500% ..........................            1                     82                  -
 5.501%-6.000% ..........................           24                  8,137                1.3
 6.001%-6.500% ..........................           36                 16,994                2.7
 6.501%-7.000% ..........................          207                 48,478                7.8
 7.001%-7.500% ..........................          408                 82,704               13.2
 7.501%-8.000% ..........................          782                126,688               20.3
 8.001%-8.500% ..........................          516                 88,267               14.1
 8.501%-9.000% ..........................          197                 36,026                5.8
 9.001%-9.500% ..........................           16                  2,417                0.4
                                                 ------             ----------            ------
   Total Adjustable Rate Loans ..........        2,190                410,024               65.6
                                                 ------             ----------            ------
Total Residential Mortgage Loans ........        3,689              $ 625,389              100.0%
                                                 ======             ==========            ======
</TABLE>
    

     "Gross  Margin,"  with  respect  to an  ARM,  means  the  applicable  fixed
percentage  which is added to the  applicable  index to  calculate  the  current
interest rate paid by the borrower of such adjustable rate Residential  Mortgage
Loan (without taking into account any interest rate caps or minimum interest



                                       25
<PAGE>

   
rates).  As of September  30, 1997,  the  weighted  average  Gross Margin of the
adjustable  rate  Residential   Mortgage  Loans  was  approximately  2.79%.  The
following  table sets forth  certain  additional  data with respect to the Gross
Margin of the adjustable rate Residential Mortgage Loans owned by the Company as
of September 30, 1997:     





   
<TABLE>
<CAPTION>
                                                                           PERCENTAGE
                                 NUMBER OF            AGGREGATE           BY AGGREGATE
GROSS MARGIN                   MORTGAGE LOANS     PRINCIPAL BALANCE     PRINCIPAL BALANCE
- ---------------------------   ----------------   -------------------   ------------------
                                 (In Thousands)
<S>                           <C>                <C>                   <C>
Less than 2.75% ...........          146              $  17,687                4.3%
2.75% .....................        1,484                312,370               76.2
Greater than 2.75% ........          560                 79,967               19.5
                                   ------             ----------            ------
 Total ....................        2,190              $ 410,024              100.0%
                                   ======             ==========            ======
</TABLE>
    
   
     The current portfolio of Residential Mortgage Loans includes loans directly
originated  by  Webster  Bank,  as well as loans  acquired  by  Webster  Bank in
connection  with its merger and  acquisition  activity  over recent  years.  The
interest  rate of each type of ARM product owned by the Company at September 30,
1997 adjusts at the times  (each,  a "Rate  Adjustment  Date") and in the manner
described  below subject to lifetime  interest  rate caps,  to minimum  interest
rates and, in the case of most ARMs owned by the Company at September  30, 1997,
to maximum periodic adjustment increases or decreases,  each as specified in the
mortgage  note  relating  to the ARM.  Information  set  forth  below  regarding
interest  rate  caps and  minimum  interest  rates  applies  to the  Residential
Mortgage  Loans owned by the Company at September 30, 1997 only.  Mortgage Loans
purchased by the Company  after that date may be subject to  different  interest
rate caps and minimum interest rates.

     Each ARM bears  interest at its initial  interest rate until its first Rate
Adjustment Date. Effective with each Rate Adjustment Date, the monthly principal
and interest  payment on an adjustable rate Mortgage Loan will be adjusted to an
amount that will fully amortize the  then-outstanding  principal balance of such
Residential  Mortgage Loan over its remaining  term to stated  maturity and that
will be sufficient to pay interest at the adjusted interest rate. Certain of the
types of  Residential  Mortgage  Loan  products that are ARMs contain an option,
which may be  exercised by the  mortgagor,  to convert the ARM into a fixed rate
loan for the remainder of the mortgage term. If a Residential Mortgage Loan that
is an ARM is  converted  into a fixed  rate  loan,  the  interest  rate  will be
determined  at the time of conversion as specified in the mortgage note relating
to such  Mortgage  Loan and will  remain  fixed at such rate  until  the  stated
maturity of such Residential  Mortgage Loan. Mortgage Loans owned by the Company
at September 30, 1997  generally  allow the mortgagor to prepay at any time some
or all of the outstanding  principal  balance of the Mortgage Loan without a fee
or penalty.
    
     Current ARM products  offered by Webster  Bank include six month,  one-year
and three-year ARMs.  Webster Bank also offers five-year and ten-year fixed rate
Residential  Mortgage  Loans  with the  ability  to  automatically  convert to a
one-year ARM after five or ten years, respectively.

     MORTGAGE LOAN UNDERWRITING  STANDARDS.  Webster Bank has represented to the
Company  that all of the  Mortgage  Loans  contributed  by  Webster  Bank to the
Company  in  March  1997  were  originated  generally  in  accordance  with  the
underwriting  policies  customarily employed by the originator during the period
in which those Residential Mortgage Loans were originated.

     In the Mortgage  Loan  approval  process,  Webster Bank  assesses  both the
borrower's  ability to repay the Mortgage  Loan and the adequacy of the proposed
security.  Credit approval is vested with the board of directors of Webster Bank
and delegated to certain  officers in accordance with the credit  authorizations
approved by the board of directors of Webster  Bank.  Any  significant  Mortgage
Loan not conforming to Webster Bank's approved  policies must be approved by the
executive vice president of mortgage  banking or the chief executive  officer of
Webster  Bank.  All Mortgage  Loans of $3.0 million or more are presented to the
board of directors of Webster Bank for final approval.

     The  approval  process for all types of  Mortgage  Loans  includes  on-site
appraisals of the properties securing such loans and a review of the applicant's
financial records and credit, payment and banking


                                       26
<PAGE>

history,  and  tax  returns.  Webster  Bank  generally  lends  up to  95% of the
appraised value of single family residential dwellings to be owner-occupied.

     Webster Bank requires title insurance  policies  protecting the priority of
Webster  Bank's liens for all Mortgage Loans and also requires fire and casualty
insurance  for  permanent  Mortgage  Loans.  The borrower  selects the insurance
carrier,  subject to Webster Bank's  approval.  Generally,  for any  Residential
Mortgage Loan in an amount  exceeding 80% of the appraised value of the security
property, Webster Bank currently requires mortgage insurance from an independent
mortgage insurance company.

     Substantially  all  Mortgage  Loans  originated  by Webster  Bank contain a
"due-on-sale"  clause  providing  that Webster Bank may declare a Mortgage  Loan
immediately due and payable in the event, among other things,  that the borrower
sells the property securing the loan without the consent of Webster Bank.
   
     GEOGRAPHIC  DISTRIBUTION.  Approximately 92% of the residential real estate
properties  underlying the Company's  Residential Mortgage Loans as of September
30, 1997 were  located in  Connecticut.  The  remaining  properties  are located
primarily  in  Massachusetts,  New York and Rhode  Island.  Consequently,  these
Residential  Mortgage  Loans may be  subject to a greater  risk of default  than
other comparable  Residential  Mortgage Loans in the event of adverse  economic,
political or business  developments  in  Connecticut  that affect the ability of
residential  property owners in any of these areas to make payments of principal
and interest on the underlying mortgages.

     Loan-to-Value  Ratios;  Insurance.   Approximately  95%  of  the  Company's
Residential  Mortgage Loans as of September 30, 1997 having Loan-to-Value Ratios
of greater than 80%,  are insured  under  primary  mortgage  guaranty  insurance
policies.  At the time of origination of the Residential Mortgage Loans, each of
the primary  mortgage  insurance  policy  insurers was approved by Fannie Mae or
FHLMC. A standard  hazard  insurance  policy is required to be maintained by the
mortgagor with respect to each  Residential  Mortgage Loan in an amount equal to
the  replacement  value or the principal  balance of such  Residential  Mortgage
Loan,  whichever is less. If the residential  real estate property  underlying a
Residential  Mortgage Loan is located in a flood zone, such Residential Mortgage
Loan may also be covered by a flood  insurance  policy as  required  by law.  No
special  hazard  insurance  policy or  mortgagor  bankruptcy  insurance  will be
maintained by the Company with respect to its Residential Mortgage Loans.
    

SERVICING

     The  mortgage  loans  owned by the Company  are  serviced  by Webster  Bank
pursuant to the terms of the  Servicing  Agreement.  Webster Bank in its role as
servicer under the terms of the Servicing Agreement is herein referred to as the
"Servicer."  The  Servicer  will  receive  fees at an annual rate of (i) 8 basis
points for fixed rate loan  servicing and collection  work,  (ii) 8 basis points
for variable rate loan  servicing and  collection  work and (iii) 5 basis points
for  all  other  services  to be  provided,  in each  case  based  on the  daily
outstanding  balances of all of the  Company's  loans for which the  Servicer is
responsible.

     The  Servicing  Agreement  generally  requires  the Servicer to service the
Company's Mortgage Loans in a manner  substantially the same as for similar work
performed by the Servicer for  transactions on its own behalf.  It also requires
the Servicer to use its best efforts to comply with any  applicable  federal and
state statutes or regulations or private mortgage  insurance  requirements while
servicing  all loans  pursuant to the  Servicing  Agreement.  The Servicer  will
collect and remit principal and interest  payments,  administer  mortgage escrow
accounts,  submit  and  pursue  insurance  claims  and  initiate  and  supervise
foreclosure  proceedings  on the Mortgage  Loans it services.  The Servicer will
also provide  accounting and reporting services required by the Company for such
Mortgage Loans.  The Servicer may, in its discretion,  arrange with a defaulting
borrower a schedule for the liquidation of delinquencies,  provided that, in the
case of Residential  Mortgage  Loans,  no primary  mortgage  guaranty  insurance
coverage  is  adversely  affected.  The  Servicer  may also be  directed  by the
Company,  at any time during the servicing  process,  to dispose of any Mortgage
Loan which is placed in a nonaccrual  status,  renegotiated due to the financial
deterioration  of the  borrower  or which has been,  more than once  during  the
preceding  12 months,  more than 30 days past due in the payment of principal or
interest.  The  Servicer  may from time to time  assign  all or a portion of its
rights and obligations under the Servicing Agreement to an affiliate


                                       27
<PAGE>

of the Company.  The Servicer will not, in connection with the assignment of any
of its obligations under the Servicing  Agreement,  be discharged or relieved in
any respect from its obligation to the Company to perform its obligations  under
the Servicing Agreement.

     The  Servicer  will  be  required  to  pay  all  expenses  related  to  the
performance  of its duties under the Servicing  Agreement.  The Servicer will be
required to make advances of taxes and required  insurance premiums that are not
collected  from  borrowers  with  respect to any Mortgage  Loan  serviced by it,
unless it determines that such advances are  nonrecoverable  from the mortgagor,
insurance  proceeds or other sources with respect to such Mortgage Loan. If such
advances  are made,  the  Servicer  generally  will be  reimbursed  prior to the
Company being  reimbursed  out of proceeds  related to such Mortgage  Loan.  The
Servicer  also will be entitled  to  reimbursement  by the Company for  expenses
incurred by it in connection  with the  liquidation of defaulted  Mortgage Loans
serviced by it and in connection with the restoration of mortgaged property.  If
claims are not made or paid under applicable  insurance  policies or if coverage
thereunder  has ceased,  the  Company  will suffer a loss to the extent that the
proceeds from liquidation of the mortgaged property,  after reimbursement of the
Servicer's expenses in the sale, are less than the outstanding principal balance
of the related  Mortgage  Loan.  The Servicer will be responsible to the Company
for any loss suffered as a result of the  Servicer's  failure to make and pursue
timely claims or as a result of actions taken or omissions  made by the Servicer
which cause the  policies to be  cancelled  by the  insurer.  The  Servicer  may
institute foreclosure  proceedings,  exercise any power of sale contained in any
mortgage or deed of trust,  obtain a deed in lieu of  foreclosure  or  otherwise
acquire title to a mortgaged property underlying a Mortgage Loan by operation of
law or otherwise in accordance with the terms of the Servicing Agreement.  Under
the Servicing Agreement,  the Servicer also provides certain investment and fund
management services to the Company.

     In the  event of a  material  breach  of a  party's  obligations  under the
Servicing  Agreement,  the non  defaulting  party may  terminate  the  Servicing
Agreement ten days after written  notice and a demand to the other party if such
breach has not been  cured.  The  Company  also has the right to  terminate  the
Servicing  Agreement  on 30 days' notice if the  Servicer  alters its  reporting
practices in a manner that is not  acceptable to the Company.  In the event that
the Servicer is no longer an affiliate of the Company,  the Servicing  Agreement
will terminate.
   
     The  Servicing  Agreement  provides  that the Company and the Servicer will
indemnify  each other  against  any loss or damage  resulting  from any claim or
demand to the extent it results from a breach of the covenants,  representations
and warranties  contained in the Servicing  Agreement.  The Servicing  Agreement
also provides that the Company will  indemnify the Servicer from and against all
loss arising from that agreement.  The Servicing Agreement further provides that
the liability of the Servicer to the Company for any loss due to the  Servicer's
performing  or failing to perform the  services  under the  Servicing  Agreement
shall be contingent on the Company's  compliance with its obligations under that
agreement  and shall be limited to those losses  sustained by the Company  which
are a direct  result of the  Servicer's  negligence or willful  misconduct.  The
Servicing  Agreement also provides that in the event of  interruption,  delay or
unavailability  of  services  under the  Servicing  Agreement,  or any errors or
omissions in the services or any loss of data, the Servicer's  only liability to
the Company is to restore  such service as promptly as  reasonably  practicable,
and in the case of an error or omission or loss of data,  to correct  such error
or omission or  regenerate  any lost data.  It also  provides  that the Servicer
shall not be obligated to correct an error or omission in the services  provided
if it would  not  ordinarily  correct  such  error or  omission.  The  Servicing
Agreement  provides  that the  Servicer  shall not be liable for any  failure or
delay in the  performance  of  services  thereunder  that is caused by any event
beyond the  control of the  Servicer.  It further  provides  that the  aggregate
amount of any money damages to which the Company and any other parties  claiming
though  the  Company  may be  entitled  to as a result  of a claim  against  the
Servicer are limited to an amount  equal to the lesser of (a) the actual  amount
of such  losses  or (b) the  aggregate  amount  payable  by the  Company  to the
Servicer as set forth in the Servicing  Agreement.  The Servicing Agreement also
provides that the Servicer  shall not be liable under the agreement for any loss
to the Company caused by an error or omission of the Servicer unless the Company
informs the Servicer of such error or omission  within two  business  days after
its discovery.  The Servicing  Agreement  further provides that in no event will
the  Servicer  be liable  for any lost  profit  or other  indirect,  special  or
consequential  damages  which the Company may incur as a result of the Servicing
Agreement even if the     


                                       28
<PAGE>
   
Servicer is aware of the possibility of such damages.  It also provides that the
Servicer shall not be liable for acts beyond the Servicer's control.

     The Servicer has certified to the Company that all of its relevant  systems
are, or will be, in compliance  with  requirements to serve in the year 2000 and
beyond.  The  Servicer  also has  represented  to the Company  that the Servicer
requires similar certifications of any vendors with whom it does business.

     The  Servicer  will  be  entitled  to  retain  any  late  payment  charges,
prepayment fees,  penalties and assumption fees collected in connection with the
Mortgage  Loans  serviced by it. The Servicer  will receive any benefit  derived
from interest earned on collected  principal and interest  payments  between the
date of  collection  and the date of remittance to the Company and from interest
earned on tax and  insurance  impound  funds  with  respect  to  Mortgage  Loans
serviced by it. At the end of each calendar  month,  the Servicer remits amounts
due to the Company net of all fees and charges due to the Servicer.
    
     When any  mortgaged  property  underlying a Mortgage  Loan is conveyed by a
mortgagor,   the  Servicer  generally  will  enforce  any  "due-on-sale"  clause
contained in the Mortgage Loan, to the extent permitted under applicable law and
governmental regulations.  The terms of a particular Mortgage Loan or applicable
law,  however,  may provide that the Servicer is prohibited  from exercising the
"due-on-sale"  clause  under  certain  circumstances  related  to  the  security
underlying the Mortgage Loan and the buyer's  ability to fulfill the obligations
under the related  mortgage  note.  Upon any  assumption of a Mortgage Loan by a
transferee,  a fee equal to a specified percentage of the outstanding  principal
balance of the Mortgage Loan is typically  required,  which sum will be retained
by the Servicer as additional servicing compensation.


COMPETITION

     The Company  does not  anticipate  that it will  engage in the  business of
originating  Mortgage Loans. It does anticipate that it will purchase additional
Mortgage Assets and that all or substantially  all of these Mortgage Assets will
be purchased from Webster Bank and affiliates of Webster Bank. Accordingly,  the
Company does not expect to compete with mortgage  conduit  programs,  investment
banking  firms,   savings  and  loan  associations,   banks,   thrift  and  loan
associations,  finance  companies,  mortgage  bankers or insurance  companies in
acquiring its Mortgage Assets.
   
     Webster Bank actively  competes in the loan origination  market,  primarily
with other financial  institutions  such as banks and savings and loans, as well
as other  mortgage  companies and mortgage  brokers.  To the extent that Webster
Bank is not successful in originating  Mortgage Loans,  the Company expects that
it would purchase Mortgage Assets in the secondary market.  The Company believes
the  secondary  mortgage  market is a large and liquid  market.  However,  under
circumstances  where  competition  for mortgage  origination  adversely  effects
Webster  Bank,  there can be no  assurance  as to the  availability  of Mortgage
Assets.     


LEGAL PROCEEDINGS

     The Company is not a party to, nor is any of its  property  the subject of,
any material pending legal proceedings other than routine litigation  incidental
to its business.


                                       29
<PAGE>

                            SELECTED FINANCIAL DATA
   
     The  selected  financial  data set forth  below is based upon and should be
read in conjunction  with the Company's  financial  statements and notes thereto
appearing  elsewhere herein. The Company's  financial  statements for the period
ended June 30, 1997 have been audited by the Company's independent  accountants.
The Company's  financial  statements for the period ended September 30, 1997 are
unaudited.  All  adjustments  necessary for the fair  presentation  of financial
position  and results of  operations  for interim  periods  have been  included.
Results of interim  periods are not  necessarily  indicative  of results for the
year.     

FINANCIAL CONDITION DATA:

   
<TABLE>
<CAPTION>
                                                          AT SEPTEMBER 30, 1997     AT JUNE 30, 1997
                                                         -----------------------   -----------------
                                                                       (In Thousands)
<S>                                                      <C>                       <C>
Assets:
 Cash ................................................          $ 12,942               $ 13,415
 Total Mortgage Loans, Net ...........................           625,621                613,519
 Accrued Interest Receivable .........................             3,935                  3,751
 Prepaid Expenses and Other Assets ...................               101                    107
                                                                --------               --------
   Total Assets ......................................          $642,599               $630,792
                                                                ========               ========
Liabilities and Shareholders' Equity:
 Total Liabilities ...................................          $    392               $    274
Shareholder's Equity:
 Preferred Stock .....................................             2,000                  2,000
 Common Stock ........................................                 1                      1
 Paid in Capital .....................................           615,021                615,021
 Retained Earnings ...................................            25,185                 13,496
                                                                --------               --------
   Total Shareholder's Equity ........................           642,207                630,518
                                                                --------               --------
    Total Liabilities and Shareholder's Equity  ......          $642,599               $630,792
                                                                ========               ========
</TABLE>
    

INCOME STATEMENT DATA:

   
<TABLE>
<CAPTION>
                                                                   FOR THE PERIOD          FOR THE PERIOD
                                        FOR THE THREE MONTHS    FROM MARCH 17, 1997      FROM MARCH 17, 1997
                                               ENDED           (DATE OF INCEPTION) TO   (DATE OF INCEPTION) TO
                                         SEPTEMBER 30, 1997      SEPTEMBER 30, 1997         JUNE 30, 1997
                                       ---------------------- ------------------------ -----------------------
                                                                   (In Thousands)
<S>                                    <C>                    <C>                      <C>
Interest Income:
 Net Interest Income .................        $11,790                 $25,403                  $13,613
 Provision for Loan Losses ...........             --                      --                       --
                                              -------                 -------                  -------
   Net Interest Income After Provision
    for Loan Losses ..................         11,790                  25,403                   13,613
Noninterest Expenses .................             51                     110                       59
                                              -------                 -------                  -------
Income Before Taxes ..................         11,739                  25,293                   13,554
Income Taxes .........................             --                      --                       --
                                              -------                 -------                  -------
Net Income ...........................         11,739                  25,293                   13,554
Preferred Stock Dividends ............             50                     108                       58
                                              -------                 -------                  -------
Net Income Available to Common
 Shareholder .........................        $11,689                 $25,185                  $13,496
                                              =======                 =======                  =======
</TABLE>
    

                                       30
<PAGE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

INTRODUCTION

   
     The  Company  is  a  wholly-owned   subsidiary  of  Webster  Bank  and  was
incorporated in March 1997 to provide a  cost-effective  means of raising funds,
including capital, on a consolidated basis for Webster. Total assets were $642.6
million  and  $630.8   million  at  September   30,  1997  and  June  30,  1997,
respectively, consisting primarily of Mortgage Loans, net.
    
     The  Company  will elect to be  treated as a REIT under the Code,  and will
generally not be subject to federal income tax to the extent that it distributes
its earnings to its  stockholders  and  maintains its  qualification  as a REIT.
Furthermore,  the Company  and  Webster  Bank will  benefit  significantly  from
federal and state tax treatment of dividends  paid by the Company as a result of
its qualification as a REIT. The following discussion of the Company's financial
condition  and  results of  operations  should be read in  conjunction  with the
Company's  financial  statements  and other  financial  data included  elsewhere
herein.

ASSET QUALITY
   
     GENERAL.  The  Company  presently  maintains  asset  quality  by  acquiring
Residential   Mortgage  Loans  that  have  been   conservatively   underwritten,
aggressively   managing  nonaccrual  assets  and  maintaining  adequate  reserve
coverage.  Residential Mortgage Loans comprised 100% of the total loan portfolio
at September 30, 1997 and June 30, 1997.

     NONACCRUAL ASSETS. The following table sets forth information regarding
nonaccrual assets at September 30, 1997 and June 30, 1997:
    

   
<TABLE>
<CAPTION>
                                                   AT SEPTEMBER 30, 1997     AT JUNE 30, 1997
                                                  -----------------------   -----------------
                                                                (In Thousands)
<S>                                               <C>                       <C>
   Nonaccrual Assets:
     Loans Accounted for on a Nonaccrual Basis:
      Residential Fixed Rate Loans ............           $   53                  $ 53
      Residential Variable Rate Loans .........            1,062                   580
                                                          ------                  ----
        Total .................................           $1,115                  $633
                                                          ======                  ====
</TABLE>
    
   
     At September 30, 1997,  the allowance for loan losses was $1.5 million,  or
137.9% of nonaccrual  assets and .25% of total Mortgage Loans,  net. At June 30,
1997,  the  allowance  for loan losses was $1.5 million or 243.9% of  nonaccrual
assets and .25% of total  Mortgage  Loans,  net.  Management  believes  that the
allowance for loan losses is adequate to cover expected losses in the portfolio.
    

LIQUIDITY AND CAPITAL RESOURCES

     The primary  sources of  liquidity  for the Company are net cash flows from
operating  activities  and investing  activities.  Net cash flows from investing
activities  primarily include the purchase and maturity of Residential  Mortgage
Loans.  While  scheduled  loan  amortization  and  short  term  investments  are
predictable sources of funds, loan prepayments are greatly influenced by general
interest rates,  economic conditions and competition.  One of the inherent risks
of investing in loans is the ability of such instruments to incur prepayments of
principal  prior to maturity at prepayment  rates different than those estimated
at the time of  purchase.  This  generally  occurs  because of changes in market
interest  rates.  The  market  values  of fixed  rate  loans  are  sensitive  to
fluctuations  in market  interest  rates,  declining in value as interest  rates
rise. If interest rates decrease,  the market value of loans generally will tend
to increase with the level of prepayments also normally increasing.

ASSET/LIABILITY MANAGEMENT

     The goal of the Company's asset/liability policy is to manage interest rate
risk so as to maximize net interest  income over time in changing  interest rate
environments  while  maintaining  acceptable  levels of risk.  The Company  must
provide for sufficient liquidity for daily operations. The Company prepares


                                       31
<PAGE>

estimates of the level of prepayments and the effect of such  prepayments on the
level of future  earnings due to  reinvestment  of funds at rates different than
those that currently exist. The Company is unable to predict future fluctuations
in  interest  rates and as such the market  values of  certain of the  Company's
financial assets are sensitive to fluctuations in market interest rates. Changes
in interest  rates can affect the value of its loans and other  interest-earning
assets.


RESULTS OF OPERATIONS
   
     From the March 17, 1997 date of inception  of the Company to September  30,
1997, the Company  reported net income of $25.2 million,  or $251,850 per share.
Because the Company was formed in March 1997,  there are no  comparable  results
from previous  periods.  Total interest  income for the period amounted to $25.4
million,  net of servicing fees. The average balance of total Mortgage Loans for
the period was $621.9 million,  net, and the average yield was 7.66%. There were
no provisions for loan losses for the period.  Noninterest  expenses amounted to
$110,000. No income tax expense was recorded for the period.
    
     From the March 17, 1997 date of  inception of the Company to June 30, 1997,
the Company reported net income of $13.5 million, or $134,960 per share. Because
the Company  was formed in March  1997,  there are no  comparable  results  from
previous  periods.  Total  interest  income  for the  period  amounted  to $13.6
million,  net of servicing fees. The average balance of total Mortgage Loans for
the period was $616.1 million,  net, and the average yield was 7.68%. There were
no provisions for loan losses for the period.  Noninterest  expenses amounted to
$59,000. No income tax expense was recorded for the period.


IMPACT OF INFLATION AND CHANGING PRICES

     The financial  statements and related data of the Company  presented herein
have been prepared in accordance with generally accepted  accounting  principles
("GAAP"),  which  require the  measurement  of financial  position and operating
results  in terms of  historical  dollars  without  considering  changes  in the
relative purchasing power of money over time due to inflation.

     Unlike  most  industrial  companies,   virtually  all  of  the  assets  and
liabilities of the Company are monetary in nature.  As a result,  interest rates
have a more significant impact on the Company's  performance than the effects of
general levels of inflation.  Interest rates do not necessarily move in the same
direction or in the same  magnitude as the price of goods and  services.  In the
current  interest  rate  environment,  the maturity  structure of the  Company's
assets is critical to the maintenance of acceptable performance levels.


                                       32
<PAGE>

                                  MANAGEMENT


DIRECTORS AND EXECUTIVE OFFICERS

     The  Company's  Board of  Directors  currently  consists of three  members.
Directors  are elected for a one-year  term.  The  Company  currently  has three
officers. The Company has no other employees.

     The persons who are current directors and executive officers of the Company
are as follows:

NAME                             AGE      POSITION AND OFFICES HELD
- -----------------------------   -----   -----------------------------
John V. Brennan .............    45     President and Director
Ross M. Strickland ..........    48     Director
Harriet Munrett Wolfe .......    44     Director
Gregory S. Madar ............    35     Vice President and Secretary
Peter J. Swiatek ............    38     Vice President and Treasurer

     The following is a summary of the experience of the executive  officers and
directors of the Company:

     John V. Brennan is the President and a director of the Company.  He is also
the Executive Vice President,  Chief Financial  Officer and Treasurer of Webster
and Webster Bank. Mr. Brennan,  a certified  public  accountant,  joined Webster
Bank in 1986 as Senior  Vice  President  and  Treasurer.  He was  elected  Chief
Financial Officer in 1990 and Executive Vice President in 1991. Prior to joining
Webster  Bank,  he was a senior  manager with the  accounting  firm of KPMG Peat
Marwick LLP.

     Ross M.  Strickland is a director of the Company.  He is also the Executive
Vice President -- Mortgage Banking of Webster and Webster Bank, positions he has
held  since his  employment  in 1991.  Prior to  joining  Webster  Bank,  he was
Executive  Vice  President  of  Residential  Lending  with the former  Northeast
Savings,  F.A.,  Hartford,  Connecticut,  from  1988 to 1991.  Prior to  joining
Northeast  Savings,  he was National Sales Manager,  Credit Resources Group, for
Shearson Lehman Brothers.

     Harriet Munrett Wolfe is a director of the Company.  She is also the Senior
Vice  President,  Counsel and Secretary of Webster and Webster Bank.  Mrs. Wolfe
joined  Webster and  Webster  Bank in March 1997 as Senior  Vice  President  and
Counsel,  and was appointed Secretary in June 1997. Prior to joining Webster and
Webster Bank, she was in private  practice.  From November 1990 to January 1996,
she was Vice  President and Senior  Counsel of Shawmut Bank  Connecticut,  N.A.,
Hartford, Connecticut. Prior to joining Shawmut, she was Associate Legal Counsel
and Assistant Secretary of the former Citytrust, Bridgeport, Connecticut.

     Gregory S. Madar is the Vice President and Secretary of the Company.  He is
also Vice  President  and Tax Manager of Webster Bank.  Mr.  Madar,  a certified
public  accountant,  joined Webster Bank in 1995. Prior to joining Webster Bank,
he was Controller of Millane Nurseries, Inc. from 1993 to 1995. Prior to joining
Millane Nurseries,  he was a tax manager with KPMG Peat Marwick LLP in Hartford.
He was associated with KPMG from 1987 to 1993.

     Peter J. Swiatek is the Vice President and Treasurer of the Company.  He is
also Senior Vice  President  and  Controller  of Webster Bank and  Controller of
Webster  Financial  Corporation.  Mr.  Swiatek  joined  Webster  in 1990 as Vice
President  of  Accounting.  He was  elected  Controller  in 1992 and Senior Vice
President in 1993. Prior to joining Webster Bank, Mr. Swiatek was the Controller
of the former The Bank of Hartford.


EMPLOYEES; COMPENSATION OF DIRECTORS, OFFICERS AND EMPLOYEES

     The Company  currently has three  officers,  none of whom receive  separate
compensation  as employees of the Company.  The Company has retained the Advisor
to perform certain functions pursuant to the Advisory Agreement  described below
under "-- The Advisor." Each officer of the Company currently is also an officer
of Webster  Bank.  The  Company  will  maintain  corporate  records  and audited
financial  statements  that are  separate  from those of Webster Bank and any of
Webster Bank's affiliates.


                                       33
<PAGE>

It is not currently anticipated that the officers, directors or employees of the
Company will have any pecuniary interest in any Mortgage Asset to be acquired or
disposed  of by the  Company or in any  transaction  in which the Company has an
interest.

     The Company  does not intend to pay the  directors  of the Company fees for
their services as directors. Although no direct compensation will be paid by the
Company,  under the Advisory Agreement,  the Company will reimburse Webster Bank
for its proportionate share of the salaries of such persons.


AUDIT COMMITTEE

     The entire  Board of Directors  serves as the  Company's  audit  committee,
which reviews the engagement of the Company's  independent  accountants  and the
functions performed by the independent  accountants pursuant to the terms of the
accountants'  engagement.  The audit  committee will also review the adequacy of
the Company's internal accounting controls.


LIMITATIONS ON LIABILITY AND INDEMNIFICATION OF DIRECTORS AND OFFICERS
   
     The  Company's  Certificate  of  Incorporation  eliminates,  to the fullest
extent  permitted by the Connecticut  Business  Corporation Act, as amended (the
"Connecticut  Corporation  Law"),  the  personal  liability of a director to the
Company and its  stockholders for monetary damages for breach of such director's
duty.  The  Company's  Certificate  of  Incorporation  and amended and  restated
by-laws (the "By-Laws") require the Company to indemnify any director,  officer,
employee or agent of the Company,  to the fullest extent permitted by applicable
law, including the Connecticut Corporation Law, and if applicable, the rules and
regulations  of the OTS.  The By-Laws also entitle any director or officer to be
reimbursed for the expenses of prosecuting  any claim against him or her arising
out of his or her  status as such,  and  empower  the  Company to  purchase  and
maintain  insurance  to protect any  director or officer  against any  liability
asserted  against him or her,  or incurred by him or her,  arising out of his or
her status as such.     


THE ADVISOR

     In connection with the formation of the Company and the consummation of the
Offering  as  described  herein,  the  Company  has  entered  into the  Advisory
Agreement  with Webster Bank to  administer  the  day-to-day  operations  of the
Company.  Webster  Bank in its role as advisor  under the terms of the  Advisory
Agreement is herein referred to as the "Advisor." The Advisor is responsible for
(i) monitoring  the credit  quality of the Mortgage  Assets held by the Company,
(ii) advising the Company with respect to the acquisition, management, financing
and disposition of the Company's Mortgage Assets, and (iii) maintaining  custody
of the documents  related to the Company's  Mortgage Assets.  The Advisor may at
any time  subcontract  all or a portion of its  obligations  under the  Advisory
Agreement to one or more of its affiliates  involved in the business of managing
Mortgage  Assets.  If no  affiliate of the Advisor is engaged in the business of
managing  Mortgage  Assets,  the Advisor may, with the approval of a majority of
the Board of Directors,  subcontract all or a portion of its  obligations  under
the Advisory  Agreement to unrelated  third parties.  The Advisor may assign its
rights or  obligations  under the  Advisory  Agreement  to any  affiliate of the
Company.  The Advisor will not, in connection with the  subcontracting of any of
its obligations under the Advisory  Agreement,  be discharged or relieved in any
respect from its obligations under the Advisory Agreement.
   
     The Advisor and its affiliates have substantial  experience in the mortgage
lending  industry,  both in the  origination  and in the  servicing  of mortgage
loans.  At September 30, 1997,  the Advisor and its  affiliates  (including  the
Company) owned  approximately  $2.9 billion of Residential  Mortgage  Loans.  In
their  Residential  Mortgage  Loan  business,  the  Advisor  and its  affiliates
originate and purchase  Residential  Mortgage  Loans and then sell such loans to
investors,  primarily in the secondary  market,  while  generally  retaining the
rights to service  such  loans.  The Advisor and its  affiliates  also  purchase
servicing  rights on  Residential  Mortgage  Loans.  At September  30, 1997,  in
addition to loans serviced for its own portfolio, the Advisor and its affiliates
serviced  Residential  Mortgage Loans having an aggregate  principal  balance of
approximately $1.8 billion.
    

                                       34
<PAGE>
   
     The  Advisory  Agreement  has an  initial  term of two  years,  and will be
renewed   automatically  for  additional   one-year  periods  unless  notice  of
nonrenewal  is  delivered  by either  party to the  other  party.  The  Advisory
Agreement  may be  terminated  by the  Company  at any time upon 90 days'  prior
written notice. The Advisor will be entitled to receive an advisory fee equal to
$150,000 per year with respect to the  advisory  services  provided by it to the
Company.  The fee may be revised to reflect changes in the actual costs incurred
by the Advisor in providing services.

     The Advisory  Agreement  provides  that the liability of the Advisor to the
Company for any loss due to the  Advisor's  performing or failing to perform the
services under the Advisory Agreement shall be limited to those losses sustained
by the Company which are a direct result of the Advisor's  negligence or willful
misconduct.  It also provides that under no  circumstances  shall the Advisor be
liable for any  consequential  or special damages and that in no event shall the
Advisor's  total combined  liability to the Company for all claims arising under
or in  connection  with the Advisory  Agreement be more than the total amount of
all fees  payable by the Company to the  Advisor  under the  Advisory  Agreement
during the year immediately  proceeding the year in which the first claim giving
rise to such liability arises.  The Advisory Agreement also provides that to the
extent that third  parties  make claims  against the Advisor  arising out of the
services provided thereunder, the Company will indemnify the Advisor against all
loss arising therefrom.     


                           BENEFITS TO WEBSTER BANK

     Webster Bank expects to realize the following  benefits in connection  with
the Offering and other transactions constituting the formation of the Company:
   
   o Webster Bank will benefit from federal and state tax treatment of dividends
     paid by the  Company  as a  result  of its  qualification  as a  REIT.  The
     dividends payable on the Preferred Shares will be deductible by the Company
     for federal and  Connecticut  state  income tax purposes as a result of the
     Company's  qualification  as a REIT.  Also  as a  result  of the  Company's
     qualification  as a  REIT,  as  well  as its  qualification  under  certain
     Connecticut tax law requirements (including that capital contributions from
     unrelated parties,  as of the end of the relevant tax period,  exceed 5% of
     the  Company's  total real  estate  assets),  Webster  Bank will be able to
     deduct  from  its  income,  dividends  received  on the  Common  Stock  for
     Connecticut corporation income tax purposes.

   o Webster Bank will  receive  advisory and  servicing  fees and  dividends in
     respect  of the  Common  Stock.  The  advisory  fees  currently  are set at
     $150,000 per year,  and the servicing  fees  currently are set at an annual
     rate of (i) 8 basis  points for fixed rate loan  servicing  and  collection
     work,  (ii) 8 basis points for variable rate loan  servicing and collection
     work and (iii) 5 basis  points for all other  services to be  provided,  in
     each case based on the daily  outstanding  balances of all of the Company's
     loans for which the Servicer is responsible.  The Company generally will be
     required  to pay  dividends  to  stockholders  of at least 95% of its "REIT
     taxable  income"  (excluding  capital  gains and certain  items of non-cash
     income).
    
   o Webster Bank will retain any ancillary fees, including, but not limited to,
     late payment  charges,  prepayment  fees,  penalties  and  assumption  fees
     collected  in  connection  with  the  Mortgage  Loans  serviced  by it.  In
     addition,  Webster Bank, as Servicer, will receive any benefit derived from
     interest earned on collected  principal and interest  payments  between the
     date of  collection  and the date of  remittance  to the  Company  and from
     interest earned on tax and insurance impound funds with respect to Mortgage
     Loans serviced by the Servicer.
   
     In connection  with the initial  contribution of Mortgage Assets by Webster
Bank as part of the Company's  formation,  Webster Bank and the Company  entered
into a mortgage assignment agreement, which provides that Webster Bank in no way
shall be liable for any act or omission of the Company that results in liability
to a  mortgagor  and  that  the  Company  will  indemnify  Webster  Bank for any
liability  that  results to Webster Bank from an act or omission by the Company.
The  Servicing  Agreement  and the Advisory  Agreement  also provide for certain
limitations  on the  liability of Webster  Bank.  See  "Business and Strategy --
Servicing" and "Management -- The Advisor."
    

                                       35
<PAGE>

                        DESCRIPTION OF PREFERRED SHARES
   
     The following  summary sets forth the material  terms and provisions of the
Series A Preferred Shares and the Series B Preferred Shares, and is qualified in
its  entirety  by  reference  to the  terms  and  provisions  of  the  Company's
Certificate of Incorporation, which has been filed with SEC as an exhibit to the
Registration  Statement of which this Prospectus  forms a part. See "Description
of Capital Stock of the Company."     


GENERAL
   
     The Series A preferred shares and Series B preferred shares  constitute two
authorized  series of the Preferred Stock of the Company,  which Preferred Stock
may be  issued  from  time  to  time in one or more  series  with  such  rights,
preferences  and  limitations  as are  determined  by  the  Company's  Board  of
Directors.  The Board of  Directors  has  authorized  the  Company  to issue the
Preferred   Shares  offered  hereby,   subject  to  limitations   prescribed  by
Connecticut law and the Company's Certificate of Incorporation.

     When issued,  the Preferred  Shares will be validly issued,  fully paid and
nonassessable.  The  holders of the  Preferred  Shares  will have no  preemptive
rights  with  respect to any shares of the  capital  stock of the Company or any
other  securities of the Company  convertible into or carrying rights or options
to purchase any such  shares.  The  Preferred  Shares will not be subject to any
sinking fund or except as set forth below under "-- Series A Preferred Shares --
Redemption," other obligation of the Company for their repurchase or retirement.
The  Preferred  Shares  are not  exchangeable  into  capital  stock or any other
securities of Webster Bank or Webster Bank's parent, Webster.
    


RANKING
   
     The Series A  Preferred  Shares and the  Series B  Preferred  Shares are of
equal rank with  respect to  dividend  rights and rights upon  liquidation.  The
Preferred  Shares  rank senior to the  Company's  Common  Stock with  respect to
dividend  rights and the  distribution  of assets upon  liquidation.  Additional
shares of Preferred  Stock  ranking  senior to the  Preferred  Shares may not be
issued without the approval of persons holding at least 66 2/3% of the aggregate
liquidation  value of the  Preferred  Shares and any other  series of  Preferred
Stock  ranking on a parity  with the  Preferred  Shares as to  dividends  or the
distribution of assets upon liquidation.     

   
RIGHTS UPON LIQUIDATION

     In the event of any voluntary or  involuntary  liquidation,  dissolution or
winding  up of the  Company,  the  holders of the  Preferred  Shares at the time
outstanding  will be entitled to receive out of assets of the Company  available
for distribution to  stockholders,  before any distribution of assets is made to
holders  of  Common  Stock or any  other  class of stock  ranking  junior to the
Preferred Shares upon  liquidation,  liquidating  distributions in the amount of
$1,000 per Series A Preferred Share and $10 per Series B Preferred  Share,  plus
accrued and unpaid dividends, if any, thereon to the date of distribution.

     After payment of the full amount of the liquidating  distributions to which
they are entitled,  the holders of Preferred  Shares will have no right or claim
to any of the remaining assets of the Company.  In the event that, upon any such
voluntary or involuntary  liquidation,  dissolution or winding up, the available
assets of the  Company  are  insufficient  to pay the amount of the  liquidating
distributions on all outstanding  Preferred Shares and the corresponding amounts
payable on all shares of other classes or series of capital stock of the Company
ranking on a parity with the Preferred  Shares as to the  distribution of assets
upon any  liquidation,  dissolution or winding up of the affairs of the Company,
then the  holders of the  Preferred  Shares and such other  classes or series of
capital  stock  shall  share  ratably  in any such  distribution  of  assets  in
proportion to the full  liquidating  distributions to which they would otherwise
be respectively entitled.     

     For such purposes,  the consolidation or merger of the Company with or into
any other entity,  or the sale, lease or conveyance of all or substantially  all
of the  property or business of the Company,  shall not be deemed to  constitute
liquidation, dissolution or winding up of the Company.


                                       36
<PAGE>

VOTING RIGHTS

     Except as  expressly  required by  applicable  law, or except as  indicated
below,  the holders of the Preferred Shares will not be entitled to vote. In the
event the holders of Preferred  Shares are entitled to vote as indicated  below,
each  Preferred  Share will be entitled to vote  proportionately  based upon the
liquidation preference associated with such Preferred Share.
   
     If at any time the  Company  has failed to pay or declare and set aside for
payment the full amount of any quarterly  dividend on the Preferred Shares,  the
number of directors then constituting the Board of Directors of the Company will
be  increased  by two (if not  already  increased  by two  due to a  default  in
preference  dividends),  and the holders of the Preferred  Shares (and any other
series of Preferred  Stock ranking on a parity with the  Preferred  Shares as to
dividends or the  distribution  of assets upon  liquidation  and upon which like
voting rights have been conferred and are exercisable) will be entitled to elect
such two  additional  directors to serve on the Company's  Board of Directors at
the next annual meeting of stockholders of the Company. Each director elected by
the holders of shares of the  Preferred  Stock  shall  continue to serve as such
director  until the later of (i) the expiration of the full term for which he or
she shall  have been  elected  or (ii) the  payment  of all  accrued  and unpaid
dividends on the Preferred Stock.

     The affirmative  vote or consent of persons holding at least 66 2/3% of the
aggregate  liquidation  value of the  Preferred  Shares and any other  series of
Preferred Stock ranking on a parity with the Preferred Shares as to dividends or
the distribution of assets upon liquidation similarly affected, will be required
(i) to create,  authorize or issue shares of Preferred  Stock ranking  senior to
the Preferred  Shares as to dividends or distribution of assets or (ii) alter or
change the  provisions of the Company's  Certificate of  Incorporation  so as to
adversely  affect the powers,  preferences  or special  rights of the  Preferred
Shares and any such other series of Preferred Stock.
    


RESTRICTIONS ON OWNERSHIP

     For  information  regarding  restrictions  on  ownership  of the  Series  B
Preferred Shares, see "Description of Capital Stock -- Restrictions on Ownership
and Transfer."


RATINGS
   
     The Series A  Preferred  Shares  will be rated ____ by S&P and ___ by Fitch
IBCA. The Series B Preferred  Shares will be rated ____ by S&P and ____ by Fitch
IBCA. A security rating is not a recommendation  to buy, sell or hold securities
and may be subject to revision or withdrawal at any time by the assigning rating
organization.     


LISTING ON NASDAQ STOCK MARKET
   
     Prior to this Offering,  there has been no market for the Preferred Shares.
The Series A Preferred  Shares will not be listed on any exchange.  The Series B
Preferred  Shares have been  approved  for  inclusion in the Nasdaq Stock Market
under the symbol "WBSTP." However,  there can be no assurance that an active, or
any, trading market will develop or be maintained for the Preferred Shares.


SERIES A PREFERRED SHARES

     The Company's  Certificate  of  Incorporation  designates  40,000 shares of
Preferred Stock as "Series A ___% Cumulative Redeemable Preferred Stock."

     As of the  date of this  Prospectus,  no  Series  A  Preferred  Shares  are
outstanding and, accordingly, there has not been a market for Series A Preferred
Shares. There is no assurance that a secondary market for the Series A Preferred
Shares  will  develop  or, in the event such a market for the Series A Preferred
Shares does develop,  that Series A Preferred Shares will trade at or close to a
price of $1,000 per share.     


                                       37
<PAGE>
   
     The Bank of New York will serve as transfer  agent,  registrar and dividend
disbursement  agent for the Series A Preferred  Shares.  The  registrar  for the
Series A  Preferred  Shares  will send  notices to holders of Series A Preferred
Shares of any  meetings at which the holders of such  Preferred  Shares have the
right to elect directors of the Company.

     DIVIDENDS.  Holders  of Series A  Preferred  Shares  shall be  entitled  to
receive,  if, when and as declared by the Board of  Directors of the Company out
of assets of the Company legally available  therefor,  cumulative cash dividends
at the rate of % per annum (an amount equal to $ per share per annum). Dividends
on the Series A Preferred  Shares,  if declared,  shall be payable  quarterly on
January 15,  April 15, July 15 and October 15 in each year,  at such annual rate
commencing January 15, 1998. Dividends in each quarterly period will accrue from
the day  following  the previous  dividend  payment date (except that  dividends
payable on January  15,  1998 shall  accrue  from the date of  original  issue),
whether or not declared or paid for the prior  quarterly  period.  Each declared
dividend  shall be payable  to holders of record as they  appear at the close of
business  on the  stock  register  of the  Company  on such  record  dates,  not
exceeding 45 days preceding the payment dates thereof,  as shall be fixed by the
Board of Directors of the Company.

     So long as any Series A Preferred Shares are  outstanding,  the Company may
not (except as set forth below or elsewhere in this Prospectus) (i) declare, pay
or set  aside  for  payment  any  dividend  or other  distribution  (other  than
dividends or distributions paid in shares of, or options,  warrants or rights to
subscribe  for or  purchase  shares  of,  Common  Stock  or any  other  stock or
securities  ranking junior to the Series A Preferred  Shares as to dividends and
the  distribution of assets upon  liquidation) in respect of its Common Stock or
any other stock of the Company  ranking junior to or on a parity with the Series
A  Preferred  Shares  as  to  dividends  or  the  distribution  of  assets  upon
liquidation,  (ii) redeem,  purchase or otherwise  acquire for any consideration
(or  pursuant to any sinking  fund  therefor)  any shares of Common Stock or any
such junior  shares or parity shares (and other than pursuant to a conversion or
exchange  into  junior  shares  or  securities),  unless as to both (i) and (ii)
above,  full cumulative  dividends on all outstanding  Series A Preferred Shares
shall have been declared for all dividend periods terminating on or prior to the
date of payment in respect of such dividend, distribution,  redemption, purchase
or  acquisition,  or (iii) take any action in respect of its Common Stock of the
nature referred to in the foregoing  clause (i) or (ii) if, as a result thereof,
the amount of the Company's  stockholders'  equity (as  determined in accordance
with GAAP)  would be less than 250% of the  aggregate  liquidation  value of the
issued and outstanding Preferred Shares.

     When  dividends  are not paid in full (or a sum  sufficient  for such  full
payment is not set apart) upon the Series A  Preferred  Shares and the shares of
any other  series of  capital  stock of the  Company  ranking  on a parity as to
dividends with the Series A Preferred  Shares  (including the Series B Preferred
Shares),  dividends may be declared  upon the Series A Preferred  Shares and any
other such parity  shares,  but only if such  dividends are declared pro rata so
that the amount of dividends declared per share on the Series A Preferred Shares
and such other  shares shall in all cases bear to each other the same ratio that
the amount of accrued but unpaid  dividends  per share on the Series A Preferred
Shares and such other parity shares bear to each other.  Unless full  cumulative
dividends  required to be paid on the Series A Preferred Shares from the date of
original issue have been or contemporaneously are declared and paid or set aside
for payment and amounts  required for the  redemption  of the Series A Preferred
Shares have been paid or set aside for payment,  the  declaration  or payment of
dividends on the Common Stock will be prohibited.

     For a discussion of the tax treatment of distributions to stockholders, see
"Federal Income Tax Consequences -- Taxation of Taxable U.S. Stockholders of the
Company  Generally" and "Federal Income Tax Consequences -- Taxation of Non-U.S.
Stockholders of the Company."

     REDEMPTION.  The  Series A  Preferred  Shares are not  redeemable  prior to
January  15,  1999  (except  upon  the  occurrence  of a Tax  Event).  Upon  the
occurrence of a Tax Event, and at any time on and after January 15, 1999 through
January 14, 2001, the Series A Preferred Shares may be redeemed at the option of
the Company,  in whole but not in part, at the Series A Early Redemption  Price,
on not less than 30 nor more than 60 days' notice by mail.The Series A Preferred
Shares are required to be

    


                                       38
<PAGE>
   
redeemed by the Company,  on January 15, 2001,  at a redemption  price of $1,000
per share,  plus accrued and unpaid  dividends,  if any,  thereon to the date of
redemption.  See "Federal Income Tax Consequences -- Series A and Series B Early
Redemption."
    


SERIES B PREFERRED SHARES
   
     The Company's  Certificate of Incorporation  designates 1,000,000 shares of
Preferred Stock as "Series B % Cumulative Redeemable Preferred Stock."

     As of the  date of this  Prospectus,  no  Series  B  Preferred  Shares  are
outstanding  and,  accordingly,  there  has not been a market  for the  Series B
Preferred Shares. There is no assurance that a secondary market for the Series B
Preferred  Shares  will  develop or, in the event such a market for the Series B
Preferred  Shares does develop,  that Series B Preferred Shares will trade at or
close to a price of $10 per share.

     The Bank of New York will serve as transfer  agent,  registrar and dividend
disbursement  agent for the Series B Preferred  Shares.  The  registrar  for the
Series B  Preferred  Shares  will send  notices to holders of Series B Preferred
Shares of any meetings at which holders of such Preferred  Shares have the right
to elect directors of the Company.

     DIVIDENDS.  Holders  of Series B  Preferred  Shares  shall be  entitled  to
receive,  if, when and as declared by the Board of  Directors of the Company out
of assets of the Company legally available  therefor,  cumulative cash dividends
at the rate of % per annum (an amount equal to $ per share per annum). Dividends
on the Series B Preferred  Shares,  if declared,  shall be payable  quarterly on
January 15,  April,  July 15 and  October 15 in each year at such  annual  rate,
commencing January 15, 1998. Dividends in each quarterly period will accrue from
the day  following  the previous  dividend  payment date (except that  dividends
payable on January  15, 1998 shall  accrue  from the date of  original  issue) ,
whether or not declared or paid for the prior  quarterly  period.  Each declared
dividend  shall be payable  to holders of record as they  appear at the close of
business  on the  stock  register  of the  Company  on such  record  dates,  not
exceeding 45 days preceding the payment dates thereof,  as shall be fixed by the
Board of Directors of the Company.

     So long as any Series B Preferred Shares are  outstanding,  the Company may
not (except as set forth below or elsewhere in this Prospectus) (i) declare, pay
or set  aside  for  payment  any  dividend  or other  distribution  (other  than
dividends or distributions paid in shares of, or options,  warrants or rights to
subscribe  for or  purchase  shares  of,  Common  Stock  or any  other  stock or
securities  ranking junior to the Series B Preferred  Shares as to dividends and
the  distribution of assets upon  liquidation) in respect of its Common Stock or
any other stock of the Company  ranking junior to or on a parity with the Series
B  Preferred  Shares  as  to  dividends  or  the  distribution  of  assets  upon
liquidation,  (ii) redeem,  purchase or otherwise  acquire for any consideration
(or  pursuant to any sinking  fund  therefor)  any shares of Common Stock or any
such junior  shares or parity shares (and other than pursuant to a conversion or
exchange  into  junior  shares  or  securities),  unless as to both (i) and (ii)
above,  full cumulative  dividends on all outstanding  Series B Preferred Shares
shall have been declared for all dividend periods terminating on or prior to the
date of payment in respect of such dividend, distribution,  redemption, purchase
or  acquisition,  or (iii) take any action in respect of its Common Stock of the
nature referred to in the foregoing  clause (i) or (ii) if, as a result thereof,
the amount of the Company's  stockholders'  equity (as  determined in accordance
with GAAP)  would be less than 250% of the  aggregate  liquidation  value of the
issued and outstanding Preferred Shares.

     When  dividends  are not paid in full (or a sum  sufficient  for such  full
payment is not set apart) upon the Series B  Preferred  Shares and the shares of
any other  series of  capital  stock of the  Company  ranking  on a parity as to
dividends with the Series B Preferred  Shares  (including the Series A Preferred
Shares),  dividends may be declared  upon the Series B Preferred  Shares and any
other such parity  shares,  but only if such  dividends are declared pro rata so
that the amount of dividends declared per share on the Series B Preferred Shares
and such other  shares shall in all cases bear to each other the same ratio that
the amount of accrued but unpaid  dividends on the Series B Preferred Shares and
such other parity     


                                       39
<PAGE>
   
shares bear to each other. Unless full cumulative  dividends required to be paid
on the Series B Preferred  Shares  from the date of original  issue have been or
contemporaneously   are  declared  and  paid  or  set  aside  for  payment,  the
declaration or payment of dividends on the Common Stock will be prohibited.

     For a discussion of the tax treatment of distributions to stockholders, see
"Federal Income Tax Consequences -- Taxation of Taxable U.S. Stockholders of the
Company  Generally" and "Federal Income Tax Consequences -- Taxation of Non-U.S.
Stockholders of the Company."

     REDEMPTION.  The  Series B  Preferred  Shares are not  redeemable  prior to
January  15,  2003  (except  upon  the  occurrence  of a Tax  Event).  Upon  the
occurrence of a Tax Event,  the Series B Preferred Shares may be redeemed at the
option  of the  Company,  in  whole  but  not in  part,  at the  Series  B Early
Redemption  Price.  On or after January 15, 2003, the Series B Preferred  Shares
may be redeemed at the option of the Company,  in whole or in part,  at any time
or from time to time on not less than 30 nor more than 60 days'  notice by mail,
at a redemption price of $10 per share,  plus accrued and unpaid  dividends,  if
any,  thereon  to the date of  redemption.  See "--  Series A and Series B Early
Redemption."


SERIES A AND SERIES B EARLY REDEMPTION

     The Series A Preferred  Shares are not redeemable prior to January 15, 1999
(except upon the occurrence of a Tax Event). Upon the occurrence of a Tax Event,
and at any time on and after  January 15, 1999  through  January 14,  2001,  the
Series A Preferred Shares may be redeemed at the option of the Company, in whole
but not in part, at the Series A Early Redemption  Price. The Series B Preferred
Shares are not redeemable  prior to January 15, 2003 (except upon the occurrence
of a Tax  Event).  Upon the  occurrence  of a Tax Event,  the Series B Preferred
Shares may be redeemed at the option of the  Company,  in whole but not in part,
at the Series B Early Redemption Price.

     The per share  Series A Early  Redemption  Price and the per share Series B
Early Redemption Price shall be equal to the Make-Whole Amount of such Preferred
Shares. The "Make-Whole Amount" shall be equal to the greater of (x) 100% of the
liquidation  preference  of the  Series  A  Preferred  Shares  or the  Series  B
Preferred  Shares,  as the  case  may be,  to be  redeemed  or (y) the  sum,  as
determined by a Quotation Agent (as defined below), of the present values of the
remaining  scheduled  payments  of  dividends  on such  Preferred  Shares to the
Applicable Par Redemption Date, discounted to the redemption date on a quarterly
basis  (assuming a 360-day year  consisting of 12 30-day months) at the Adjusted
Treasury  Rate,  plus,  in the case of each of clauses (x) and (y),  accrued and
unpaid dividends, if any, thereon to the date of redemption.

     A  "Tax  Event"  means  the  receipt  by the  Company  of an  opinion  of a
nationally  recognized law firm  experienced in such matters to the effect that,
as a result of (i) any amendment to,  clarification of, or change (including any
announced  prospective  change)  in, the laws or  treaties  (or any  regulations
thereunder)  of  the  United  States  or any  political  subdivision  or  taxing
authority thereof or therein  affecting  taxation,  (ii) any judicial  decision,
official administrative  pronouncement,  published or private ruling, regulatory
procedure,  notice or  announcement  (including  any notice or  announcement  of
intent to adopt such  procedures or  regulations)  ("Administrative  Action") or
(iii) any amendment to,  clarification of, or change in the official position or
the  interpretation  of such  Administrative  Action or judicial decision or any
interpretation  or  pronouncement  that  provides for a position with respect to
such   Administrative   Action  or  judicial  decision  that  differs  from  the
theretofore  generally accepted position, in each case, by any legislative body,
court,  governmental authority or regulatory body, irrespective of the manner in
which such amendment,  clarification  or change is made known,  which amendment,
clarification  or change is  effective  or such  pronouncement  or  decision  is
announced on or after the date of issuance of the Preferred  Shares,  there is a
substantial  risk  that (a)  dividends  paid or to be paid by the  Company  with
respect to the  capital  stock of the  Company  are not,  or will not be,  fully
deductible by the Company for United States federal income tax purposes, (b) the
Company is, or will be, subject to more than a de minimis amount of other taxes,
duties or other governmental charges or (c) dividends received or to be received
by Webster  Bank from the Company are not, or will not be, fully  deductible  by
Webster Bank for Connecticut corporation income tax purposes.
    


                                       40
<PAGE>
   
     "Applicable Par Redemption Date" means January 14, 2001 with respect to the
Series A Preferred  Shares and  January  15,  2003 with  respect to the Series B
Preferred Shares.

     "Adjusted  Treasury Rate" means,  with respect to any redemption  date, the
rate per annum  equal to the  semi-annual  equivalent  yield to  maturity of the
Comparable  Treasury Issue,  assuming a price for the Comparable  Treasury Issue
(expressed  as a percentage of its  principal  amount)  equal to the  Comparable
Treasury Price for such redemption date plus .25%.

     "Comparable  Treasury  Issue"  means the United  States  Treasury  security
selected by the  Quotation  Agent as having a maturity  comparable to the period
from the date of redemption  through the  Applicable  Par  Redemption  Date that
would be utilized,  at the time of selection  and in accordance  with  customary
financial practice, in pricing new issues of corporate  fixed-income  securities
of comparable maturity for such remaining period.

     "Quotation  Agent" means the  Reference  Treasury  Dealer  appointed by the
Company.   "Reference  Treasury  Dealer"  means  a  nationally-recognized   U.S.
government securities dealer in New York, New York selected by the Company.

     "Comparable Treasury Price" means, with respect to any redemption date, (i)
the  average  of the bid and asked  prices  for the  Comparable  Treasury  Issue
(expressed in each case as a percentage  of its  principal  amount) on the third
Business  Day  preceding  such  redemption  date,  as set  forth  in  the  daily
statistical  release (or any successor release) published by the Federal Reserve
Bank of New  York  and  designated  "Composite  3:30  p.m.  Quotations  for U.S.
Government Securities" or (ii) if such release (or any successor release) is not
published or does not contain such prices on such  Business Day, (A) the average
of the Reference  Treasury  Dealer  Quotations for such redemption  date,  after
excluding the highest and lowest such Reference Treasury Dealer  Quotations,  or
(B) if the  Company  obtains  fewer than three such  Reference  Treasury  Dealer
Quotations, the average of all such Quotations.

     "Reference   Treasury  Dealer  Quotations"  means,  with  respect  to  each
Reference Treasury Dealer and any redemption date, the average, as determined by
the  Company,  of the bid and asked  prices for the  Comparable  Treasury  Issue
(expressed  in each case as a  percentage  of its  principal  amount)  quoted in
writing to the Company by such Reference Treasury Dealer at 5:00 p.m., New York,
New York time, on the third Business Day preceding such redemption date.

     Notice of any redemption  will be mailed not less than 30 days but not more
than 60 days before the redemption date to each holder of Preferred Shares being
redeemed at its registered  address.  Unless the Company  defaults in payment of
the Applicable  Redemption  Price,  on and after the  redemption  date dividends
cease to accrue on the Preferred Shares called for redemption.
    

                                       41
<PAGE>



                   DESCRIPTION OF CAPITAL STOCK OF THE COMPANY

     The following summary of the terms of the capital stock of the Company does
not purport to be  complete  and is subject in all  respects  to the  applicable
provisions  of  the   Connecticut   Corporation   Law  and  the  Certificate  of
Incorporation and By-Laws of the Company.


COMMON STOCK

     GENERAL.  The Company is  authorized to issue 1,000 shares of Common Stock.
There are currently 100 issued and  outstanding  shares of Common Stock,  all of
which are owned by Webster Bank.
   
     DIVIDENDS.  Subject to the preferential  rights of holders of any series of
Preferred Stock, holders of Common Stock are entitled to receive dividends when,
as and if declared by the Board of  Directors  out of assets  legally  available
therefor.  In order to remain  qualified as a REIT, the Company must  distribute
annually at least 95% of its annual "REIT taxable income" (not including capital
gains and certain items of non-cash income) to stockholders. See "Federal Income
Tax Considerations."
    

     VOTING RIGHTS.  Subject to the rights, if any, of the holders of any series
of  Preferred  Stock,  all voting  rights are  vested in the Common  Stock.  The
holders of Common  Stock are  entitled to one vote per share.  All of the issued
and outstanding shares of Common Stock currently are held by Webster Bank.

     RIGHTS UPON  LIQUIDATION.  In the event of the liquidation,  dissolution or
winding up of the Company,  whether  voluntary or involuntary,  after there have
been paid or set aside for the holders of all series of Preferred Stock the full
preferential  amounts to which such holders are entitled,  the holders of Common
Stock will be  entitled to share  equally  and  ratably in any assets  remaining
after the payment of all debts and liabilities.


PREFERRED STOCK

   
     Prior to the  Offering,  the Company  redeemed  from Webster Bank the 2,000
shares of preferred  stock shown as outstanding  at September 30, 1997.  Webster
Bank  concurrently  contributed  the proceeds of that redemption to the Company,
which is reflected as a $2 million  addition to the paid-in  capital  account of
the Company.  The Company is currently  authorized to issue 3,000,000  shares of
Preferred  Stock,  (i) 40,000 of which will be designated  Series A % Cumulative
Redeemable  Preferred Stock, par value $1.00 per share,  liquidation  preference
$1,000 per share, and (ii) 1,000,000 of which will be designated  Series B ____%
Cumulative  Redeemable  Preferred Stock, par value $1.00 per share,  liquidation
preference $1.00 per share.     

     Subject to  limitations  prescribed  by  Connecticut  law and the Company's
Certificate of Incorporation,  the Board of Directors or, if then constituted, a
duly authorized  committee thereof,  is authorized to issue, from the authorized
but unissued  shares of capital  stock of the Company,  Preferred  Stock in such
series as the Board of Directors may  determine  and to establish,  from time to
time, the number of shares of Preferred  Stock to be included in any such series
and to fix the  designation  and any  preferences,  conversion and other rights,
voting powers,  restrictions,  limitations as to dividends,  qualifications  and
terms and  conditions of  redemption of the shares of any such series,  and such
other  subjects  or  matters  as may be  fixed  by  resolution  of the  Board of
Directors.

     The Preferred  Shares,  upon issuance  against full payment of the purchase
price therefor, will be fully paid and nonassessable.
   
     Either the  Certificate  of  Incorporation  or a  certificate  of amendment
relating to each series of Preferred  Stock will set forth the  preferences  and
other terms of such series,  including without limitation the following: (1) the
title and stated value, if any, of such series; (2) the number of shares of such
series and the liquidation preference per share of such series; (3) the dividend
rate(s),  period(s),  and/or payment date(s) or method(s) of calculation thereof
applicable to such series;  (4) whether such series is cumulative or not and, if
cumulative,  the date from which dividends on such series shall accumulate;  (5)
the provision for a sinking fund, if any, for such series; (6) the provision for
redemption,  if  applicable,  of such  series;  (7)  the  relative  ranking  and
preferences  of such series as to dividend  rights and rights upon  liquidation,
dissolution or winding up of the affairs of the Company;  (8) any limitations on
issuance of     


                                       42
<PAGE>



any series of Preferred  Stock ranking senior to or on a parity with such series
of  Preferred  Stock  as  to  dividend  rights  and  rights  upon   liquidation,
dissolution or winding up of the affairs of the Company;  (9) any other specific
terms, preferences, rights, limitations or restrictions of such series; and (10)
any voting rights of such series.


RESTRICTIONS ON OWNERSHIP AND TRANSFER

     The Company's Certificate of Incorporation contains certain restrictions on
the  number  of shares of  Preferred  Stock  that  individual  stockholders  may
directly  or  beneficially  own.  For the Company to qualify as a REIT under the
Code, no more than 50% of the value of its  outstanding  shares of capital stock
may be owned,  directly or indirectly,  by five or fewer individuals (as defined
in the Code to include certain  entities) during the last half of a taxable year
(other than the first year) or during a proportionate  part of a shorter taxable
year (the "Five or Fewer  Test").  The capital stock of the Company must also be
beneficially  owned by 100 or more persons during at least 335 days of a taxable
year or during a proportionate  part of a shorter taxable year (the "One Hundred
Persons  Test").  The  Certificate  of  Incorporation  of the  Company  contains
restrictions  on the  acquisition  and ownership of Preferred  Stock intended to
ensure  compliance with the One Hundred Persons Test. Such provisions  include a
restriction that if any transfer of shares of capital stock of the Company would
cause the Company to be owned by fewer than 100 persons,  such transfer shall be
null and void and the intended transferee will acquire no rights to the stock.

   
     Subject to certain  exceptions  specified in the Company's  Certificate  of
Incorporation,  no natural  person or entity is permitted to own more than 5,000
shares of the aggregate  liquidation value (the "Ownership Limit") of the Series
B Preferred Shares.     

     The  Certificate of  Incorporation  provides that shares of Preferred Stock
owned,  or deemed to be owned,  by, or transferred to a stockholder in excess of
the  Ownership  Limit,  or which would cause the Company to fail to qualify as a
REIT (the "Excess Shares"),  will automatically be transferred,  by operation of
law, to a trustee as a trustee of a trust for the exclusive benefit of a charity
to be  named  by the  Company  as of the day  prior  to the  day the  prohibited
transfer  took  place.  Any  distributions  paid prior to the  discovery  of the
prohibited  transfer or ownership are to be repaid by the original transferee to
the Company and by the Company to the trustee;  any vote of the shares while the
shares were held by the original  transferee  prior to the  Company's  discovery
thereof shall be void ab initio and the original  transferee  shall be deemed to
have given its proxy to the trustee.  Any unpaid  distributions  with respect to
the original transferee will be rescinded as void ab initio. In liquidation, the
original transferee stockholder's ratable share of the Company's assets would be
limited to the price paid by the original  transferee  for the Excess Shares or,
if no value was given,  the price per share equal to the closing market price on
the date of the purported transfer. The trustee of the trust shall promptly sell
the  shares to any person  whose  ownership  is not  prohibited,  whereupon  the
interest of the trust shall terminate. Proceeds of the sale shall be paid to the
original transferee up to its purchase price (or, if the original transferee did
not purchase the shares, the value on its date of acquisition) and any remaining
proceeds shall be paid to a charity to be named by the Company.

     All certificates  representing Series B Preferred Shares will bear a legend
referring to the restrictions described above.

   
     The Company's  Certificate  of  Incorporation  requires that any person who
beneficially  owns 0.5% (or such lower percentage as may be required by the Code
or the  Treasury  Regulations)  of the  outstanding  shares  of  any  series  of
Preferred Stock of the Company must provide  certain  information to the Company
within 30 days of December 31 of each year. In addition,  each stockholder shall
upon demand be required to disclose to the Company in writing  such  information
as the  Company may request in order to  determine  the effect,  if any, of such
stockholder's  actual and  constructive  ownership on the Company's  status as a
REIT and to ensure compliance with the Ownership Limit.     


SUPER-MAJORITY DIRECTOR APPROVAL

     The  Certificate of  Incorporation  requires  approval by two-thirds of the
Company's  Board of  Directors  in order  for the  Company  to file a  voluntary
petition of bankruptcy.


                                       43
<PAGE>



BUSINESS COMBINATIONS

   
     The  Connecticut  Corporation  Law establishes  special  requirements  with
respect to "business  combinations"  between a  Connecticut  corporation  or any
majority-owned  subsidiary  of a Connecticut  corporation  and any person (other
than the corporation or any of its subsidiaries) who beneficially owns, directly
or  indirectly,  10% or more of the voting  power of the  outstanding  shares of
voting  stock  of  the  corporation;  any  person  who  is an  affiliate  of the
corporation and at any time within the two years  immediately  prior to the date
in  question  beneficially  owned  10% of more of the  voting  power of the then
outstanding shares of voting stock; or generally an affiliate or associate of an
interested  shareholder  (an  "Interested  Shareholder"),   subject  to  certain
exemptions.   "Business   combinations"   generally   include  (i)  any  merger,
consolidation  or statutory  share  exchange;  (ii) any sale,  lease,  exchange,
mortgage,  pledge,  transfer or other  disposition  of assets (other than in the
usual and regular  course of business)  that has an aggregate  book value of ten
percent  or more of the  total  market  value of the  corporation's  outstanding
shares  or its net  worth;  (iii)  certain  issuances  or  transfers  of  equity
securities  that have an  aggregate  market value of five percent or more of the
total market value of the corporation's outstanding shares; (iv) the adoption of
a  plan  of  liquidation  or  dissolution  that  is  proposed  by an  Interested
Shareholder;   and  (v)  any  reclassification  of  securities  or  any  merger,
consolidation  or share exchange of the corporation with any of its subsidiaries
which  has  the  effect  of  increasing  by 5% or more of the  total  number  of
outstanding  shares the  proportionate  amount of any class of equity securities
owned by an Interested  Shareholder.  In general, an Interested  Shareholder may
not engage in a "business  combination" with the corporation unless the business
combination is approved by the affirmative vote of (i) the board of directors of
the  corporation  and (ii) (a) the  holders  of 80% of the  voting  power of the
outstanding  shares of voting  stock of the  corporation  and (b) the holders of
two-thirds of the voting power of the outstanding shares other than voting stock
held by the Interested  Shareholder with whom the business  combination is to be
effected,  unless,  among  other  things,  the  consideration  received  by  the
corporation's  common  stockholders and other  stockholders  meets certain price
requirements  and the  consideration  is received in cash or in the same form as
previously  paid by the  Interested  Shareholder  for  his  shares.  Further,  a
corporation  may  not  engage  in a  business  combination  with  an  Interested
Shareholder for a period of five years after the Interested  Shareholder's stock
acquisition  date  unless  the  business  combination  or  purchase  of stock is
approved  prior to the stock  acquisition  date by the board of directors of the
corporation and by a majority of the nonemployee  directors of which there shall
be at least two.  These  provisions of the  Connecticut  Corporation  Law do not
apply  to  business   combinations  that  are  excepted  under  the  Connecticut
Corporation Law. The Certificate of  Incorporation  exempts from the Connecticut
Corporation Law any business combination with Webster Bank or Webster.
    


                         FEDERAL INCOME TAX CONSEQUENCES

     The following  discussion  summarizes the federal  income tax  consequences
regarding the Offering.  The following  description  is for general  information
only, is not exhaustive of all possible tax consequences, and is not intended to
be (and should not be construed as) tax advice.  For example,  this summary does
not give a detailed  discussion of any state, local or foreign tax consequences.
In addition, the discussion is intended to address only those federal income tax
considerations that are generally applicable to all stockholders of the Company.
It does not  discuss  all  aspects  of  federal  income  taxation  that might be
relevant to a specific stockholder in light of its particular  investment or tax
circumstances.  The  description  does not  purport to deal with all  aspects of
taxation that may be relevant to stockholders subject to special treatment under
the federal income tax laws, including, without limitation, insurance companies,
financial institutions,  broker-dealers, tax-exempt organizations (except to the
extent  discussed  under the heading "-- Taxation of Tax-Exempt  Stockholders of
the  Company")  or foreign  corporations  and  persons  who are not  citizens or
residents of the United States (except to the extent discussed under the heading
"-- Taxation of Non-U.S. Stockholders of the Company").

     The  information in this section is based on the Code,  current,  temporary
and proposed  income tax regulations  promulgated  under the Code (the "Treasury
Regulations"),  the  legislative  history  of the Code,  current  administrative
interpretations  and practices of the IRS  (including its practices and policies
as endorsed in private letter  rulings,  which are not binding on the IRS except
with respect to a taxpayer


                                       44
<PAGE>



that receives such a ruling), and court decisions, all as of the date hereof. As
discussed  below,  the  Taxpayer  Relief Act of 1997 (the "1997  Act")  contains
certain changes to the REIT qualification requirements and the taxation of REITs
that may be  material  to a holder of  Preferred  Shares,  but which will become
effective only for the Company's taxable years commencing on or after January 1,
1998. No assurance can be given that future legislation,  Treasury  Regulations,
administrative  interpretations  and  practices  and  court  decisions  will not
significantly   change   the   current   law  or   adversely   affect   existing
interpretations  of current law. Any such change  could apply  retroactively  to
transactions  preceding the date of the change.  The Company has not  requested,
and  does not plan to  request,  any  rulings  from the IRS  concerning  the tax
treatment of the Company. Thus, no assurance can be provided that the statements
set  forth  herein  (which  do not  bind  the  IRS or the  courts)  will  not be
challenged by the IRS or will be sustained by a court if so challenged.

     EACH PROSPECTIVE PURCHASER OF PREFERRED SHARES IS URGED TO CONSULT WITH ITS
OWN TAX ADVISOR  REGARDING THE SPECIFIC TAX  CONSEQUENCES TO IT OF THE OWNERSHIP
AND  DISPOSITION  OF THE SHARES OF AN ENTITY  ELECTING  TO BE TAXED AS A REIT IN
LIGHT OF ITS SPECIFIC TAX AND INVESTMENT  SITUATIONS  AND THE SPECIFIC  FEDERAL,
STATE, LOCAL AND FOREIGN TAX LAWS APPLICABLE TO IT.


TAXATION OF THE COMPANY

     The Company  will elect to be treated as a REIT under  Sections 856 through
860 of the Code  commencing  with its taxable year ending December 31, 1997. The
Company  believes  that it is  organized,  has  operated,  and will  continue to
operate in such a manner as to qualify  for  taxation  as a REIT under the Code.
The Company  intends to continue to operate in such a manner,  but no  assurance
can be given that it will  continue to operate in such a manner so as to qualify
or remain qualified as a REIT.

     Sections  856  through  860 of the  Code  and  the  corresponding  Treasury
Regulations  are highly  technical  and complex.  The  following  sets forth the
material  aspects of the rules that govern the federal income tax treatment of a
REIT and its  stockholders.  This  summary is  qualified  in its entirety by the
applicable  Code  provisions,   rules  and  Treasury   Regulations   promulgated
thereunder, and administrative and judicial interpretations thereof.

   
     Hogan & Hartson  L.L.P.  has acted as  special  counsel  to the  Company in
connection  with  the  Offering.  In the  opinion  of  Hogan &  Hartson  L.L.P.,
commencing with the Company's taxable year ending December 31, 1997, the Company
is organized  and has operated,  as of the date of such  opinion,  in conformity
with the  requirements  for  qualification as a REIT, and its proposed method of
operation   should  enable  it  to  continue  to  meet  the   requirements   for
qualification  and taxation as a REIT under the Code. It must be emphasized that
this opinion is conditioned upon certain  representations made by the Company as
to factual matters relating to the organization and operation of the Company and
its  Mortgage  Assets.  In  addition,  this  opinion is based  upon the  factual
representations  of the Company  concerning  its business and  properties as set
forth  in this  Prospectus  and  assumes  that  the  actions  described  in this
Prospectus are completed in a timely fashion.  Moreover,  such qualification and
taxation  as a REIT  depends  upon the  Company's  ability to meet on an ongoing
basis  (through  actual  annual  operating  results,   distribution  levels  and
diversity of share ownership) the various  qualification tests imposed under the
Code  discussed  below,  the  results of which will not be  reviewed  by Hogan &
Hartson L.L.P. Accordingly, no assurance can be given that the actual results of
the  Company's  operations  for any  particular  taxable  year will satisfy such
requirements.  Further,  the anticipated income tax treatment  described in this
Prospectus may be changed, perhaps retroactively, by legislative, administrative
or judicial  action at any time.  See "-- Failure of the Company to Qualify as a
REIT."     

     If the Company  qualifies for taxation as a REIT, it generally  will not be
subject to federal  corporate income taxes on its net income that is distributed
currently to stockholders.  This treatment substantially  eliminates the "double
taxation" (at the corporate and stockholder  levels) that generally results from
investment  in a regular  corporation.  However,  the Company will be subject to
federal income tax as follows:


                                       45
<PAGE>



     o    The  Company  will  be  taxed  at  regular   corporate  rates  on  any
          undistributed REIT taxable income, including undistributed net capital
          gains.

     o    Under  certain  circumstances,  the  Company  may  be  subject  to the
          "alternative minimum tax" on its items of tax preference.

     o    If the Company  has (i) net income from the sale or other  disposition
          of  "foreclosure  property"  which  is  held  primarily  for  sale  to
          customers   in  the   ordinary   course  of  business  or  (ii)  other
          nonqualifying income from foreclosure  property, it will be subject to
          tax at the highest corporate rate on such income.

     o    If the Company has net income from prohibited transactions (which are,
          in general,  certain  sales or other  dispositions  of  property  held
          primarily  for sale to customers  in the  ordinary  course of business
          other than foreclosure  property or sales to which Section 1033 of the
          Code applies), such income will be subject to a 100% tax.

     o    If the Company should fail to satisfy the 75% gross income test or the
          95% gross income test (each as discussed  below),  but has nonetheless
          maintained  its   qualification   as  a  REIT  because  certain  other
          requirements  have been met,  it will be  subject  to a 100% tax on an
          amount  equal to (a) the gross income  attributable  to the greater of
          the amount by which the Company  fails the 75% or 95% test  multiplied
          by (b) a fraction intended to reflect the Company's profitability.

     o    If the Company should fail to distribute  during each calendar year at
          least the sum of (i) 85% of its REIT  ordinary  income  for such year,
          (ii) 95% of its REIT capital gain net income for such year,  and (iii)
          any undistributed taxable income from prior periods, the Company would
          be  subject  to a 4%  excise  tax  on  the  excess  of  such  required
          distribution over the amounts actually distributed.


REQUIREMENTS FOR QUALIFICATION AS A REIT

     ORGANIZATIONAL  REQUIREMENTS.  The Code  defines  a REIT as a  corporation,
trust or  association  (i) that is managed by one or more trustees or directors,
(ii) the beneficial  ownership of which is evidenced by transferable  shares, or
by transferable certificates of beneficial interest, (iii) that would be taxable
as a domestic  corporation,  but for Sections 856 through 859 of the Code,  (iv)
that is neither a financial  institution  nor an  insurance  company  subject to
certain provisions of the Code, (v) the beneficial ownership of which is held by
100 or more  persons,  (vi) during the last half of each  taxable  year not more
than 50% in value of the  outstanding  stock  of  which is  owned,  actually  or
constructively,  by five or fewer individuals (as defined in the Code to include
certain  entities) and (vii) that meets certain  other tests,  described  below,
regarding the nature of its income and assets. The Code provides that conditions
(i) to (iv),  inclusive,  must be met during the  entire  taxable  year and that
condition  (v) must be met during at least 335 days of a taxable  year of twelve
months,  or during a  proportionate  part of a taxable  year of less than twelve
months.  Conditions  (v) and (vi) will not apply until  after the first  taxable
year for  which an  election  is made to be taxed  as a REIT.  For  purposes  of
conditions (v) and (vi), pension funds and certain other tax-exempt entities are
treated as  individuals,  subject to a  "look-through"  exception in the case of
condition (vi). In the opinion of Hogan & Hartson  L.L.P.,  the Company does not
constitute a financial institution within the meaning of condition (iv).

     The  Company  believes  that it will have  issued  sufficient  shares  with
sufficient  diversity  of  ownership  in the  Offering  to allow  it to  satisfy
conditions (v) and (vi). In addition, the Company's Certificate of Incorporation
provides for  restrictions  regarding  the transfer and ownership of its shares,
which  restrictions  are intended to assist the Company in continuing to satisfy
the share ownership requirements described in (v) and (vi) above. Such ownership
and transfer  restrictions are described in "Description of Capital Stock of the
Company -- Restrictions on Ownership and Transfer." These restrictions, however,
may not ensure that the Company will, in all cases, be able to satisfy the share
ownership  requirements  described  above.  If the Company fails to satisfy such
share ownership requirements, the Company's status as a REIT will terminate. See
"-- Failure of the Company to Qualify as a REIT."


                                       46
<PAGE>



   
     Treasury Regulations require that the Company each year demand from certain
record owners of its shares  certain  information in order to assist the Company
in  ascertaining  that the  share  ownership  requirements  described  above are
satisfied.  Pursuant to the 1997 Act, for the Company's taxable years commencing
on or after  January 1, 1998,  if the Company  were to fail to comply with these
Treasury Regulation  requirements for any year, it would be subject to a $25,000
penalty. If the Company's failure to comply was due to intentional  disregard of
the requirements, the penalty is increased to $50,000. However, if the Company's
failure  to comply  was due to  reasonable  cause and not  willful  neglect,  no
penalty would be imposed.  If the Company  complies with the regulatory rules on
ascertaining  its actual  owners  but does not know,  or would not have known by
exercising reasonable diligence,  whether it failed to meet the requirement that
it not be  closely  held,  the  Company  will  be  treated  as  having  met  the
requirement.  These  rules  enacted  as part of the 1997 Act are a change to the
prior law, under which a REIT would be  disqualified if it failed to comply with
these Treasury Regulations.     

     In  addition,  a  corporation  may not  elect to become a REIT  unless  its
taxable year is the  calendar  year.  The Company  will have a calendar  taxable
year.

     In order to qualify as a REIT,  the  Company  cannot have at the end of any
taxable year any undistributed "earnings and profits" that are attributable to a
"C  corporation"  taxable  year.  The Company is a newly formed entity that will
make a REIT election for its first taxable year.  Hence,  the Company itself has
no undistributed "C corporation earnings and profits."

     INCOME TESTS.  In order to maintain  qualification  as a REIT,  the Company
annually must satisfy three gross income requirements.

     o    First,  at least 75% of the Company's  gross income  (excluding  gross
          income from "prohibited  transactions")  for each taxable year must be
          derived  directly  or  indirectly  from  investments  relating to real
          property or mortgages  on real  property  (including  "rents from real
          property"  and, in certain  circumstances,  interest)  or from certain
          types of temporary investments.

     o    Second,  at least 95% of the Company's gross income  (excluding  gross
          income from "prohibited  transactions")  for each taxable year must be
          derived  from such real  property  investments,  dividends,  interest,
          including  certain  hedging  instruments,  and  gain  from the sale or
          disposition  of  stock  or  securities,   including   certain  hedging
          instruments (or from any combination of the foregoing).

     o    Third,  for the 1997 taxable  year,  the Company must derive less than
          30% of its gross income from the sale or other disposition of (i) real
          property  held  for less  than  four  years  (other  than  foreclosure
          property and involuntary  conversions),  (ii) stock or securities held
          for  less  than  one  year,   and  (iii)   property  in  a  prohibited
          transaction.  Pursuant to the 1997 Act,  the Company  will not have to
          meet this test for its taxable years commencing on or after January 1,
          1998.

     For interest to qualify as "interest on obligations secured by mortgages on
real property or on interests in real  property," the obligation must be secured
by real property  having a fair market value at the time of acquisition at least
equal to the principal amount of the loan. The term "interest"  includes only an
amount that  constitutes  compensation  for the use or forbearance of money. For
example,  a fee  received  or accrued by a lender  which is in fact a charge for
services  performed for a borrower  rather than a charge for the use of borrowed
money is not  includible  as  interest;  amounts  earned  as  consideration  for
entering into  agreements to make loans secured by real  property,  although not
interest,  are  otherwise  treated  as within  the 75% and 95%  classes of gross
income so long as the  determination  of those  amounts  does not  depend on the
income or profits of any person. By statute,  the term interest does not include
any amount  based on income or profits  except that the Code  provides  that (i)
interest  "based on a fixed  percentage or  percentages of receipts or sales" is
not  excluded  and (ii) when the REIT makes a loan that  provides  for  interest
based on the borrower's  receipts or sales and the borrower  leases under one or
more  leases  based on  income or  profits,  only a  portion  of the  contingent
interest paid by the borrower will be disqualified as interest.

     Rents  received or deemed  received by the Company  will  qualify as "rents
from real  property"  in  satisfying  the gross income  requirements  for a REIT
described above only if certain  statutory  conditions are met that limit rental
income essentially to rentals on investment-type properties. In the event that a


                                       47
<PAGE>



REIT  acquires  by  foreclosure  property  that  generates  income that does not
qualify as "rents from real property," such income will be treated as qualifying
for three years following  foreclosure  (which period may be extended by the IRS
so  long  as (i)  all  leases  entered  into  after  foreclosure  generate  only
qualifying rent, (ii) only limited construction takes place, and (iii) within 90
days of  foreclosure,  any trade or  business  in which the  property is used is
conducted by an independent  contractor  from which the REIT derives no income).
Pursuant to the 1997 Act, for taxable  years  commencing  on or after January 1,
1998,  this  grace  period  will be  extended  to the  close of the  third  year
following the year of foreclosure. In the event the special foreclosure property
rules  apply to  qualify  otherwise  unqualified  income,  the net  income  that
qualifies only under the special rule for  foreclosure  property will be subject
to tax, as described above.

     The Company  anticipates  that all the interest on its Mortgage Assets will
satisfy the 75% and 95% gross income tests.

     If the Company  fails to satisfy one or both of the 75% or 95% gross income
tests for any taxable year, it may nevertheless  qualify as a REIT for such year
if it is entitled to relief under certain  provisions of the Code.  These relief
provisions  generally  will be available if the  Company's  failure to meet such
tests was due to reasonable  cause and not due to willful  neglect,  the Company
attaches a schedule  of the  sources  of its  income to its  federal  income tax
return, and any incorrect  information on the schedule was not due to fraud with
intent to evade  tax.  It is not  possible,  however,  to state  whether  in all
circumstances  the Company  would be  entitled  to the  benefit of these  relief
provisions.  For example, if the Company fails to satisfy the gross income tests
because  non-qualifying income that the Company intentionally incurs exceeds the
limits on such income,  the IRS could  conclude  that the  Company's  failure to
satisfy the tests was not due to reasonable  cause.  If these relief  provisions
are inapplicable to a particular set of circumstances involving the Company, the
Company will not qualify as a REIT. As discussed above under "-- Taxation of the
Company,"  even if these relief  provisions  apply,  a tax would be imposed with
respect to the excess net income.

     ASSET TESTS. The Company, at the close of each quarter of its taxable year,
must also satisfy three tests relating to the nature of its assets.

     o    First, at least 75% of the value of the Company's total assets must be
          represented by real estate assets including (i) its allocable share of
          real estate assets held by  partnerships  in which the Company owns an
          interest and (ii) stock or debt instruments held for not more than one
          year  purchased with the proceeds of a stock offering or long-term (at
          least five years) debt offering of the Company,  cash,  cash items and
          government securities.

     o    Second,  not  more  than  25% of the  Company's  total  assets  may be
          represented by securities other than those in the 75% asset class.

     o    Third, of the investments  included in the 25% asset class,  the value
          of any one issuer's  securities owned by the Company may not exceed 5%
          of the value of the Company's  total  assets,  and the Company may not
          own more than 10% of any one issuer's outstanding voting securities.

     After  initially  meeting the asset tests at the close of any quarter,  the
Company  will not lose its status as a REIT for  failure  to  satisfy  the asset
tests at the end of a later quarter solely by reason of changes in asset values.
If the  failure  to satisfy  the asset  tests  results  from an  acquisition  of
securities or other  property  during a quarter  (including,  for example,  as a
result of an  additional  capital  contribution  of  proceeds  of an offering of
shares  by the  Company  such as this  Offering),  the  failure  can be cured by
disposition of sufficient nonqualifying assets within 30 days after the close of
that quarter.  The Company intends to maintain  adequate records of the value of
its  assets to ensure  compliance  with the asset  tests and to take such  other
actions within 30 days after the close of any quarter as may be required to cure
any  noncompliance.  If the Company fails to cure  noncompliance  with the asset
tests within such time period, the Company would cease to qualify as a REIT.

   
     ANNUAL  DISTRIBUTION  REQUIREMENTS.  The Company is required to  distribute
dividends  (other than capital gain dividends) to its  stockholders in an amount
at least equal to (i) the sum of (a) 95% of the Company's  "REIT taxable income"
(computed without regard to the dividends paid deduction and the     


                                       48
<PAGE>



Company's  net capital  gain) and (b) 95% of the net income (after tax), if any,
from  foreclosure  property,  minus  (ii) the sum of  certain  items of  noncash
income.  Such  distributions  must be paid in the  taxable  year to  which  they
relate,  or in the following  taxable year if declared before the Company timely
files its tax return  for such year and if paid on or before  the first  regular
dividend payment date after such declaration.

     To the extent that the Company does not  distribute  all of its net capital
gain or  distributes  at least  95%,  but less than 100%,  of its "REIT  taxable
income," as adjusted,  it will be subject to tax thereon at regular ordinary and
capital gain corporate tax rates.  The Company,  however,  may designate some or
all of its retained net capital gain, so that,  although the  designated  amount
will not be treated as distributed for purposes of this tax, a stockholder would
include its  proportionate  share of such amount in income, as long-term capital
gain,  and would be treated as having  paid its  proportionate  share of the tax
paid by the Company with respect to such amount. The stockholder's  basis in its
shares would be increased by the amount the  stockholder  included in income and
decreased  by the amount of the tax the  stockholder  is treated as having paid.
The Company  would make an  appropriate  adjustment to its earnings and profits.
For a more detailed description of the tax consequences to a stockholder of such
a  designation,  see "--  Taxation of Taxable U.S.  Stockholders  of the Company
Generally."  The Company  intends to make  timely  distributions  sufficient  to
satisfy these annual distribution requirements.

     The Company  anticipates  that it will  generally have  sufficient  cash or
liquid assets to enable it to satisfy the  distribution  requirements  described
above. See "Business and Strategy -- Dividend Policy." It is possible,  however,
that the  Company,  from  time to time,  may not have  sufficient  cash or other
liquid assets to meet these distribution  requirements due to timing differences
between  (i) the  actual  receipt of income  and  actual  payment of  deductible
expenses and (ii) the inclusion of such income and deduction of such expenses in
arriving at taxable income of the Company.  If such timing differences occur, in
order to meet the distribution  requirements,  the Company may find it necessary
to arrange for short-term, or possibly long-term, borrowings or to pay dividends
in the form of taxable stock dividends.

     Under certain  circumstances,  the Company may be able to rectify a failure
to meet the distribution requirement for a year by paying "deficiency dividends"
to  stockholders  in a  later  year,  which  may be  included  in the  Company's
deduction for dividends paid for the earlier year. Thus, the Company may be able
to avoid being taxed on amounts  distributed as deficiency  dividends;  however,
the  Company  will be  required  to pay  interest  based  upon the amount of any
deduction taken for deficiency dividends.

     Furthermore,  if the Company should fail to distribute during each calendar
year at least the sum of (i) 85% of its REIT ordinary income for such year, (ii)
95% of its REIT capital gain income for such year,  and (iii) any  undistributed
taxable income from prior  periods,  the Company would be subject to a 4% excise
tax on the  excess  of such  required  distribution  over the  amounts  actually
distributed.

     The  Company may avail  itself of consent  dividend  procedures  set out in
Section 565 of the Code and the related Treasury  Regulations to satisfy the 95%
distribution  requirement  or to avoid  imposition  of an excise  tax. A consent
dividend  is a  hypothetical  dividend  that is  treated  for U.S.  federal  tax
purposes  as  though  it  actually  had been paid in cash on the last day of the
year. To avail itself of the consent dividend procedures, the Company would have
to obtain  consent on Form 972 from the  stockholders  who were actual owners of
shares on the last day of the year. The amount of hypothetical dividend would be
treated as though it actually had been paid to the  consenting  stockholder  and
then  recontributed  by the stockholder to the Company.  The Company would avail
itself of consent dividend procedures only with respect to the Common Stock. The
consent dividend procedures are practical in this case because all of the Common
Stock is expected to be held by a single holder.


FAILURE OF THE COMPANY TO QUALIFY AS A REIT

     If the Company fails to qualify for taxation as a REIT in any taxable year,
and if the relief  provisions  do not apply,  the Company will be subject to tax
(including  any  applicable  alternative  minimum tax) on its taxable  income at
regular corporate rates.  Distributions to stockholders in any year in which the
Company  fails to qualify will not be deductible by the Company nor will they be
required to be made.  As a result,  the  Company's  failure to qualify as a REIT
would significantly reduce the cash


                                       49
<PAGE>



available for distribution by the Company to its stockholders.  In addition,  if
the Company fails to qualify as a REIT, all  distributions to stockholders  will
be taxable  as  ordinary  income,  to the extent of the  Company's  current  and
accumulated  earnings and profits,  and,  subject to certain  limitations of the
Code,  corporate  distributees  may  be  eligible  for  the  dividends  received
deduction.  Unless entitled to relief under specific statutory  provisions,  the
Company also will be  disqualified  from taxation as a REIT for the four taxable
years following the year during which qualification was lost. It is not possible
to state  whether in all  circumstances  the  Company  would be entitled to such
statutory relief.


TAXATION OF TAXABLE U.S. STOCKHOLDERS OF THE COMPANY GENERALLY

     As used  herein,  the term "U.S.  Stockholder"  means a holder of Preferred
Shares who (for United States  federal  income tax purposes) (i) is a citizen or
resident of the United  States,  (ii) is a  corporation,  partnership,  or other
entity  created or organized in or under the laws of the United States or of any
political subdivision thereof, (iii) is an estate the income of which is subject
to United States federal income taxation  regardless of its source, or (iv) is a
trust whose  administration  is subject to the primary  supervision  of a United
States  court and  which  has one or more  United  States  persons  who have the
authority to control all substantial decisions of the trust.


     DISTRIBUTIONS  GENERALLY.  As  long  as the  Company  qualifies  as a REIT,
distributions made by the Company out of its current or accumulated earnings and
profits (and not designated as capital gain dividends) will constitute dividends
taxable to its taxable U.S.  Stockholders as ordinary income. Such distributions
will not be eligible for the  dividends  received  deduction in the case of such
U.S. Stockholders that are corporations. U.S. Stockholders that are corporations
may be required to treat up to 20% of certain capital gain dividends as ordinary
income.
   
     To the extent that the  Company  makes  distributions  (not  designated  as
capital gain  dividends) in excess of its current and  accumulated  earnings and
profits,  such  distributions  will be  treated  first as a  tax-free  return of
capital to each U.S.  Stockholder,  reducing the adjusted  basis which such U.S.
Stockholder  has  in  its  shares  for  tax  purposes  by  the  amount  of  such
distribution  (but not  below  zero),  with  distributions  in  excess of a U.S.
Stockholder's  adjusted basis in its shares  taxable as capital gains  (provided
that the shares have been held as a capital  asset).  Dividends  declared by the
Company  in  October,  November,  or  December  of any  year  and  payable  to a
stockholder  of record on a specified date in any such month shall be treated as
both paid by the Company and received by the  stockholder on December 31 of such
year,  provided  that the dividend is actually  paid by the Company on or before
January 31 of the following calendar year. Stockholders may not include in their
own  income  tax  returns  any net  operating  losses or  capital  losses of the
Company.
    
   
     CAPITAL  GAIN  DISTRIBUTIONS.  Distributions  made by the Company  that are
properly  designated by the Company as capital gain dividends will be taxable to
taxable non-corporate (individuals, estates or trusts) U.S. Stockholders as gain
from the sale or exchange of a capital asset held for more than one year (to the
extent that they do not exceed the  Company's  actual net  capital  gain for the
taxable year)  without  regard to the period for which such  non-corporate  U.S.
Stockholder has held his Preferred  Shares. On November 10, 1997, the IRS issued
Notice 97-64, which provides generally that the Company may classify portions of
its designated capital gain dividend as (i) a 20% gain distribution (which would
be taxable to non-corporate U.S. Stockholders at a maximum rate of 20%), (ii) an
unrecaptured   Section  1250  gain  distribution  (which  would  be  taxable  to
non-corporate  U.S.  Stockholders at a maximum rate of 25%), or (iii) a 28% rate
gain distribution (which would be taxable to non-corporate U.S.  Stockholders at
a maximum  rate of 28%).  (If no  designation  is made,  the  entire  designated
capital gain dividend will be treated as a 28% rate gain  distribution.)  Notice
97-64  provides  that a REIT must  determine  the  maximum  amounts  that it may
designate  as 20%  and  25%  rate  capital  gain  dividends  by  performing  the
computation  required  by the  Code  as if the  REIT  were an  individual  whose
ordinary  income  were  subject to a marginal  tax rate of at least 28%.  Notice
97-64 further provides that designations made by the REIT only will be effective
to the extent that they comply with Revenue  Ruling 89-81,  which  requires that
distributions made to different classes of shares be composed proportionately of
dividends of a particular type.
    


                                       50
<PAGE>



   
     Distributions  made by the  Company  that are  properly  designated  by the
Company as capital  gain  dividends  will be taxable to taxable  corporate  U.S.
Stockholders  as long-term  capital gains (to the extent that they do not exceed
the Company's  actual net capital gain for the taxable  year) without  regard to
the period for which such U.S.  Stockholder has held its Preferred Shares.  Such
U.S.  Stockholders  may,  however,  be  required  to treat up to 20% of  certain
capital gain dividends as ordinary income.

     CERTAIN  DISPOSITIONS  OF  SHARES.  Upon any sale or other  disposition  of
Preferred  Shares,  a U.S.  Stockholder  will recognize gain or loss for federal
income tax purposes in an amount equal to the difference  between (i) the amount
of cash and the fair market value of any property received on such sale or other
disposition  and (ii) the holder's  adjusted basis in such Preferred  Shares for
tax  purposes.  Such gain or loss will be capital gain or loss if the  Preferred
Shares have been held by the U.S. Stockholder as a capital asset.
    

     In the case of a U.S.  Stockholder  who is an  individual  or an  estate or
trust,  such gain or loss will be mid-term  capital  gain or loss if such shares
have been held for more than one year but not more than 18 months and  long-term
capital  gain or loss if such shares have been held for more than 18 months.  In
the case of a U.S. Stockholder that is a corporation,  such gain or loss will be
long-term  capital  gain or loss if such shares have been held for more than one
year. In general,  any loss  recognized by a U.S.  Stockholder  upon the sale or
other disposition of shares in the Company that have been held for six months or
less  (after  applying  certain  holding  period  rules)  will be  treated  as a
long-term  capital  loss, to the extent of  distributions  received by such U.S.
Stockholder  from the Company  which were  required  to be treated as  long-term
capital gains.
   
     Pursuant to the 1997 Act, for the Company's  taxable years commencing on or
after  January 1, 1998,  the Company may  designate its net capital gain so that
with respect to retained net capital gains, a U.S. Stockholder would include its
proportionate share of such gain in income, as long-term capital gain, and would
be treated as having paid its proportionate share of the tax paid by the Company
with respect to the gain.  The U.S.  Stockholder's  basis in its shares would be
increased by its share of such gain and decreased by its share of such tax. With
respect  to  such  long-term  capital  gain  of a U.S.  Stockholder  that  is an
individual or an estate or trust,  the IRS, as described  above in this section,
has  authority  to issue  regulations  that  could  apply the  special  tax rate
applicable  generally  to the  portion  of the  long-term  capital  gains  of an
individual or an estate or trust  attributable  to deductions  for  depreciation
taken with respect to  depreciable  real property.  IRS Notice 97-64,  described
above in this  section,  did not address  the  taxation  of  non-corporate  REIT
stockholders with respect to retained net capital gains.
    

BACKUP WITHHOLDING FOR COMPANY DISTRIBUTIONS

     The Company will report to its U.S.  Stockholders and the IRS the amount of
dividends  paid during each calendar  year,  and the amount of tax withheld,  if
any. Under the backup  withholding rules, a stockholder may be subject to backup
withholding at the rate of 31% with respect to dividends paid unless such holder
(a) is a corporation or comes within certain other exempt  categories  and, when
required,  demonstrates  this fact,  or (b)  provides a taxpayer  identification
number,  certifies  as to no loss of  exemption  from  backup  withholding,  and
otherwise complies with applicable requirements of the backup withholding rules.
A U.S.  Stockholder  that does not provide the Company with his correct taxpayer
identification  number may also be subject to penalties  imposed by the IRS. Any
amount paid as backup  withholding will be creditable  against the stockholder's
income tax  liability.  In  addition,  the Company may be required to withhold a
portion of capital gain  distributions  to any  stockholders who fail to certify
their  non-foreign  status  to  the  Company.   See  "--  Taxation  of  Non-U.S.
Stockholders of the Company."


TAXATION OF TAX-EXEMPT STOCKHOLDERS OF THE COMPANY

     The IRS has ruled that amounts distributed as dividends by a qualified REIT
do not constitute  unrelated business taxable income ("UBTI") when received by a
tax-exempt entity. Based on that ruling,  provided that a tax-exempt stockholder
(except  certain  tax-exempt  stockholders  described  below)  has not  held its
Preferred Shares as "debt financed  property" within the meaning of the Code and
such  Preferred  Shares  are not  otherwise  used in a trade  or  business,  the
dividend income from the

                                       51
<PAGE>



Company will not be UBTI to a tax-exempt stockholder. Similarly, income from the
sale of  Preferred  Shares  will not  constitute  UBTI  unless  such  tax-exempt
stockholder has held such Preferred  Shares as "debt financed  property"  within
the meaning of the Code or has used the Preferred Shares in a trade or business.

     For  tax-exempt  stockholders  that are social  clubs,  voluntary  employee
benefit  associations,  supplemental  unemployment benefit trusts, and qualified
group legal  services  plans  exempt from  federal  income  taxation  under Code
Sections 501(c)(7),  (c)(9), (c)(17) and (c)(20),  respectively,  income from an
investment in the Company will constitute  UBTI unless the  organization is able
to properly  deduct amounts set aside or placed in reserve for certain  purposes
so as to offset the income  generated by its  investment  in the  Company.  Such
prospective  stockholders should consult their own tax advisors concerning these
"set aside" and reserve requirements.

     Notwithstanding  the above,  however,  a portion of the dividends paid by a
"pension  held  REIT"  shall be  treated  as UBTI as to any  trust  which (i) is
described in Section 401(a) of the Code, (ii) is tax-exempt under Section 501(a)
of the Code,  and (iii) holds more than 10% (by value) of the  interests  in the
REIT.  Tax-exempt pension funds that are described in Section 401(a) of the Code
are referred to below as "qualified  trusts." A REIT is a "pension held REIT" if
(i) it  would  not  have  qualified  as a REIT  but for the  fact  that  Section
856(h)(3) of the Code  provides  that stock owned by  qualified  trusts shall be
treated  for  purposes of the "not  closely  held"  requirement  as owned by the
beneficiaries  of the trust (rather than by the trust  itself),  and (ii) either
(a) at least one such  qualified  trust  holds  more than 25% (by  value) of the
interests in the REIT, or (b) one or more such qualified  trusts,  each of which
owns  more  than  10% (by  value)  of the  interests  in the  REIT,  hold in the
aggregate  more than 50% (by value) of the interests in the REIT. The percentage
of any REIT  dividend  treated  as UBTI is  equal  to the  ratio of (i) the UBTI
earned  by the REIT  (treating  the  REIT as if it were a  qualified  trust  and
therefore  subject to tax on UBTI) to (ii) the total gross income of the REIT. A
de minimis  exception applies where the percentage is less than 5% for any year.
The  provisions   requiring   qualified  trusts  to  treat  a  portion  of  REIT
distributions  as UBTI  will not apply if the REIT is able to  satisfy  the "not
closely held" requirement without relying upon the "look-through" exception with
respect to qualified trusts.

     Based on the  anticipated  ownership of shares  immediately  following  the
Offering,  and as a result of certain  limitations  on transfer and ownership of
shares  contained  in the  Certificate  of  Incorporation,  the Company does not
expect to be classified as a "pension held REIT."


TAXATION OF NON-U.S. STOCKHOLDERS OF THE COMPANY

     The rules governing  United States federal income taxation of the ownership
and  disposition  of  Preferred  Shares by persons  that,  for  purposes of such
taxation, are not U.S. Stockholders (collectively,  "Non-U.S. Stockholders") are
complex,  and no attempt is made herein to provide more than a brief  summary of
such rules.  Accordingly,  the discussion does not address all aspects of United
States  federal  income tax and does not  address  state,  local or foreign  tax
consequences  that may be  relevant  to a Non-U.S.  Stockholder  in light of its
particular circumstances.  In addition, this discussion is based on current law,
which is subject to change,  and assumes that the Company qualifies for taxation
as a REIT.  Prospective Non-U.S.  Stockholders should consult with their own tax
advisers to determine the impact of federal, state, local and foreign income tax
laws with regard to an investment in Preferred  Shares,  including any reporting
requirements.

   
     DISTRIBUTIONS  BY THE COMPANY.  Distributions  by the Company to a Non-U.S.
Stockholder that are neither attributable to gain from sales or exchanges by the
Company of United States real property  interests nor  designated by the Company
as capital gains  dividends  will be treated as dividends of ordinary  income to
the extent that they are made out of current or accumulated earnings and profits
of the Company. Such distributions  ordinarily will be subject to withholding of
United States federal income tax on a gross basis (that is, without allowance of
deductions)  at a 30%  rate  or  such  lower  rate  as  may be  specified  by an
applicable  income tax treaty,  unless the dividends are treated as  effectively
connected with the conduct by the Non-U.S.  Stockholder of a United States trade
or  business.  Dividends  that are  effectively  connected  with such a trade or
business  will be subject to tax on a net basis  (that is,  after  allowance  of
deductions) at graduated rates, in the same manner as domestic stockholders are
    


                                       52
<PAGE>



taxed  with  respect  to  such  dividends,  and are  generally  not  subject  to
withholding.  Any such dividends  received by a Non-U.S.  Stockholder  that is a
corporation  may also be subject to an  additional  branch  profits tax at a 30%
rate or such lower rate as may be specified by an applicable income tax treaty.

     Pursuant to current Treasury Regulations, dividends paid to an address in a
country  outside  the  United  States  are  generally  presumed  to be paid to a
resident  of such  country for  purposes of  determining  the  applicability  of
withholding  discussed above and the  applicability  of a tax treaty rate. Under
certain treaties,  lower withholding rates generally  applicable to dividends do
not apply to dividends from a REIT, such as the Company.  Certain  certification
and  disclosure  requirements  must be satisfied  to be exempt from  withholding
under the effectively connected income exemption discussed above.

     Distributions  in excess of current or accumulated  earnings and profits of
the  Company  will not be taxable to a Non-U.S.  Stockholder  to the extent that
they do not exceed the adjusted basis of the stockholder's Preferred Shares, but
rather will reduce the adjusted  basis of such Preferred  Shares.  To the extent
that such  distributions  exceed the adjusted basis of a Non-U.S.  Stockholder's
Preferred  Shares,  they will give rise to gain from the sale or exchange of its
Preferred Shares,  the tax treatment of which is described below. As a result of
a legislative  change made by the Small  Business Job Protection Act of 1996, it
appears that the Company will be required to withhold 10% of any distribution in
excess  of  the  Company's   current  and  accumulated   earnings  and  profits.
Consequently,  although the Company  intends to withhold at a rate of 30% on the
entire amount of any distribution  (or a lower  applicable  treaty rate), to the
extent  that the  Company  does not do so,  any  portion of a  distribution  not
subject to withholding at a rate of 30% (or a lower applicable treaty rate) will
be subject to withholding at a rate of 10%.  However,  the Non-U.S.  Stockholder
may seek a refund of such  amounts  from the IRS if it  subsequently  determined
that  such  distribution  was,  in fact,  in excess of  current  or  accumulated
earnings  and  profits of the  Company,  and the amount  withheld  exceeded  the
Non-U.S.  Stockholder's United States tax liability, if any, with respect to the
distribution.

     Distributions to a Non-U.S.  Stockholder that are designated by the Company
at the time of distribution as capital gains dividends (other than those arising
from the disposition of a United States real property  interest)  generally will
not be subject to United States federal income  taxation,  unless (i) investment
in the Preferred Shares is effectively connected with the Non-U.S. Stockholder's
United States trade or business, in which case the Non-U.S.  Stockholder will be
subject to the same treatment as domestic stockholders with respect to such gain
(except that a stockholder that is a foreign  corporation may also be subject to
the  30%  branch  profits  tax,  as  discussed  above),  or  (ii)  the  Non-U.S.
Stockholder  is a  nonresident  alien  individual  who is  present in the United
States for 183 days or more during the taxable  year and has a "tax home" in the
United States, in which case the nonresident alien individual will be subject to
a 30% tax on the individual's capital gains.

     Under the Foreign  Investment  in Real Property Tax Act of 1980, as amended
("FIRPTA") distributions to a Non-U.S. Stockholder that are attributable to gain
from sales or exchanges by the Company of United States real property  interests
will cause the Non-U.S.  Stockholder to be treated as  recognizing  such gain as
income  effectively  connected with a United States trade or business.  Non-U.S.
Stockholders  would  thus  generally  be taxed at the same rates  applicable  to
domestic  stockholders (subject to a special alternative minimum tax in the case
of  nonresident  alien  individuals).  Also,  such gain may be  subject to a 30%
branch profits tax in the hands of a Non-U.S. Stockholder that is a corporation,
as  discussed  above.  The  Company  is  required  to  withhold  35% of any such
distribution.  That  amount is  creditable  against the  Non-U.S.  Stockholder's
United States federal income tax liability.

     SALE OF PREFERRED  SHARES.  Gain recognized by a Non-U.S.  Stockholder upon
the sale or exchange of Preferred Shares generally will not be subject to United
States  taxation  unless such shares  constitute a "United  States real property
interest" within the meaning of FIRPTA. The Preferred Shares will not constitute
a  "United  States  real  property  interest"  so  long  as  the  Company  is  a
"domestically  controlled  REIT." A "domestically  controlled REIT" is a REIT in
which at all times during a specified  testing  period less than 50% in value of
its stock is held directly or indirectly by Non-U.S.  Stockholders.  The Company
believes  that  at the  closing  of the  Offering  it  will  be a  "domestically
controlled  REIT," and therefore  that the sale of Preferred  Shares will not be
subject to taxation under FIRPTA. However, no


                                       53
<PAGE>



assurance  can be given that the Company  will  continue  to be a  "domestically
controlled REIT." Notwithstanding the foregoing,  gain from the sale or exchange
of  Preferred  Shares  not  otherwise  subject  to FIRPTA  will be  taxable to a
Non-U.S.  Stockholder  if  the  Non-U.S.  Stockholder  is  a  nonresident  alien
individual  who is present in the United  States for 183 days or more during the
taxable  year and has a "tax  home" in the  United  States.  In such  case,  the
nonresident alien individual will be subject to a 30% United States  withholding
tax on the amount of such individual's gain.

     Even  if  the   Company   does  not   qualify   as  or   ceases   to  be  a
"domestically-controlled  REIT,"  gain  arising  from the sale or  exchange by a
Non-U.S.  Stockholder of Preferred  Shares would not be subject to United States
taxation under FIRPTA as a sale of a "United  States real property  interest" if
(i) the  Preferred  Shares are  "regularly  traded"  (as  defined by  applicable
Treasury Regulations) on an established securities market (e.g., with respect to
the Series B Preferred  Shares,  the Nasdaq Stock Market) and (ii) such Non-U.S.
Stockholder  owned 5% or less of the value of the Company's stock throughout the
five year period ending on the date of the sale or exchange. If gain on the sale
or exchange of  Preferred  Shares were  subject to taxation  under  FIRPTA,  the
Non-U.S.  Stockholder  would be subject to regular  United States federal income
tax with respect to such gain in the same manner as a U.S.  Stockholder (subject
to any applicable  alternative minimum tax, a special alternative minimum tax in
the case of nonresident  alien  individuals and the possible  application of the
30% branch profits tax in the case of foreign  corporations),  and the purchaser
of the  Preferred  Shares would be required to withhold and remit to the IRS 10%
of the purchase price.

   
     BACKUP  WITHHOLDING TAX AND INFORMATION  REPORTING.  Backup withholding tax
(which  generally  is a  withholding  tax  imposed at the rate of 31% on certain
payments to persons that fail to furnish  certain  information  under the United
States  information  reporting  requirements)  and  information  reporting  will
generally not apply to distributions paid to Non-U.S.  Stockholders  outside the
United  States  that are treated as (i)  dividends  subject to the 30% (or lower
treaty rate)  withholding tax discussed  above,  (ii) capital gains dividends or
(iii)  distributions  attributable  to gain  from  the sale or  exchange  by the
Company of United States real property  interests.  As a general matter,  backup
withholding  and  information  reporting  will  not  apply to a  payment  of the
proceeds  of a sale of  Preferred  Shares by or  through  a foreign  office of a
foreign broker.  Information  reporting (but not backup withholding) will apply,
however, to a payment of the proceeds of a sale of Preferred Shares by a foreign
office of a broker that (a) is a United States  person,  (b) derives 50% or more
of its gross income for certain  periods from the conduct of a trade or business
in the United States or (c) is a "controlled foreign corporation"  (generally, a
foreign corporation  controlled by United States stockholders) for United States
tax purposes, unless the broker has documentary evidence in its records that the
holder is a Non-U.S.  Stockholder  and certain other  conditions are met, or the
stockholder otherwise  establishes an exemption.  Payment to or through a United
States  office  of a broker of the  proceeds  of a sale of  Preferred  Shares is
subject  to  both  backup  withholding  and  information  reporting  unless  the
stockholder  certifies  under  penalty  of  perjury  that the  stockholder  is a
Non-U.S.   Stockholder,  or  otherwise  establishes  an  exemption.  A  Non-U.S.
Stockholder  may  obtain a refund  of any  amounts  withheld  under  the  backup
withholding rules by filing the appropriate claim for refund with the IRS.

     The IRS has recently  finalized  regulations  regarding the withholding and
information  reporting rules discussed above. In general,  these  regulations do
not alter the substantive withholding and information reporting requirements but
unify  certifications  procedures  and forms and  clarify  and  modify  reliance
standards.  These  regulations  generally  are effective for payments made after
December  31,  1998,  subject to certain  transition  rules.  Valid  withholding
certificates  that are held on December  31,  1998,  will remain valid until the
earlier of December 31, 1999 or the date of expiration of the certificate  under
rules  currently in effect (unless  otherwise  invalidated due to changes in the
circumstances  of the  person  whose  name is on such  certificate).  A Non-U.S.
Stockholder  should  consult  its own  advisor  regarding  the effect of the new
Treasury Regulations.     


OTHER TAX CONSEQUENCES FOR THE COMPANY AND ITS STOCKHOLDERS

     The Company and its  stockholders may be subject to state or local taxation
in various  state or local  jurisdictions,  including  those in which it or they
transact business or reside. The state and local tax


                                       54
<PAGE>



treatment  of the  Company and its  stockholders  may not conform to the Federal
Income   Tax   Considerations   discussed   above.   Consequently,   prospective
stockholders should consult their own tax advisors regarding the effect of state
and local tax laws on an investment in the Company.


                              ERISA CONSIDERATIONS

GENERAL

     In evaluating the purchase of Preferred  Shares, a fiduciary of a qualified
profit-sharing,  pension or stock bonus plan, including a plan for self-employed
individuals  and their  employees or any other employee  benefit plan subject to
the Employee  Retirement  Income Security Act of 1974, as amended  ("ERISA"),  a
collective  investment  fund or separate  account in which such plans invest and
any other  investor  using  assets that are treated as the assets of an employee
benefit plan subject to ERISA (each, a "Plan" and collectively,  "Plans") should
consider (a) whether the ownership of Preferred Shares is in accordance with the
documents  and  instruments  governing  such Plan;  (b) whether the ownership of
Preferred   Shares  is  solely  in  the  interest  of  Plan   participants   and
beneficiaries and otherwise consistent with the fiduciary's responsibilities and
in compliance with the requirements of Part 4 of Title I of ERISA, including, in
particular, the diversification,  prudence and liquidity requirements of Section
404 of ERISA and the prohibited  transaction  provisions of Section 406 of ERISA
and Section 4975 of the Code;  (c) whether the  Company's  assets are treated as
assets of the Plan;  and (d) the need to value the assets of the Plan  annually.
In addition, the fiduciary of an individual retirement account under Section 408
of the Code (an "IRA")  considering  the  purchase of  Preferred  Shares  should
consider  whether the ownership of Preferred Shares would result in a non-exempt
prohibited transaction under Section 4975 of the Code.

     The fiduciary investment  considerations summarized below provide a general
discussion that does not include all of the fiduciary investment  considerations
relevant  to Plans and,  where  indicated,  IRAs.  This  summary is based on the
current provisions of ERISA and the Code and regulations and rulings thereunder,
and may be changed  (perhaps  adversely and with  retroactive  effect) by future
legislative,  administrative  or  judicial  actions.  PLANS  AND  IRAS  THAT ARE
PROSPECTIVE  PURCHASERS OF PREFERRED  SHARES  SHOULD  CONSULT WITH AND RELY UPON
THEIR OWN ADVISORS IN EVALUATING  THESE MATTERS IN LIGHT OF THEIR OWN PARTICULAR
CIRCUMSTANCES.


PLAN ASSET REGULATION

     Under  Department of Labor ("DOL")  regulations  governing what constitutes
the  assets  of a Plan or IRA  ("Plan  Assets")  for  purposes  of ERISA and the
related  prohibited   transaction  provisions  of  the  Code  (the  "Plan  Asset
Regulation,"  29  C.F.R.  ss.  2510.3-101),  when a Plan or IRA  makes an equity
investment in another  entity,  the underlying  assets of the entity will not be
considered Plan Assets if the equity interest is a "publicly-offered security."
   
     For purposes of the Plan Asset Regulation, a "publicly-offered security" is
a security that is (a) "freely  transferable," (b) part of a class of securities
that is "widely held," and (c) sold to the Plan or IRA as part of an offering of
securities to the public pursuant to an effective  registration  statement under
the  Securities Act and part of a class of securities  that is registered  under
the  Exchange  Act  within 120 days (or such later time as may be allowed by the
SEC) after the end of the fiscal year of the issuer during which the offering of
such securities to the public occurred.  The Preferred Shares will be registered
under the Securities Act and the Exchange Act within the time periods  specified
in the Plan Asset Regulation.
    
     The Plan Asset Regulation provides that a security is "widely held" only if
it is a part of the class of securities  that is owned by 100 or more  investors
independent  of the issuer and of one  another.  A security  will not fail to be
"widely  held"  because  the number of  independent  investors  falls  below 100
subsequent  to the initial  offering as a result of events beyond the control of
the  issuer.  The Company  expects  the Series B Preferred  Shares to be "widely
held" upon the completion of the Offering.


                                       55
<PAGE>



   
     The Plan Asset  Regulation  provides  that  whether a  security  is "freely
transferable"  is a factual  question to be  determined  on the basis of all the
relevant facts and  circumstances.  The Plan Asset  Regulation  further provides
that when a security is part of an offering in which the minimum  investment  is
$10,000 or less, as is the case with the Preferred Shares,  certain restrictions
ordinarily  will not,  alone or in  combination,  affect the  finding  that such
securities are "freely transferable." The Company believes that any restrictions
imposed on the transfer of the Preferred  Shares are limited to the restrictions
on transfer  generally  permitted  under the Plan Asset  Regulation  and are not
likely to result in the failure of the Series B  Preferred  Shares to be "freely
transferable."     

     A Plan should not  acquire or hold the  Preferred  Shares if the  Company's
underlying  assets  will be treated as the  assets of such  Plan.  However,  the
Company  believes  that under the Plan Asset  Regulation  the Series B Preferred
Shares should be treated as "publicly-offered  securities" and, accordingly, the
underlying  assets of the Company  should not be  considered to be assets of any
Plan or IRA investing in the Series B Preferred Shares.

EFFECT OF PLAN ASSET STATUS

     ERISA  generally  requires  that the  assets of a Plan be held in trust and
that the trustee,  or an investment manager (within the meaning of Section 3(38)
of ERISA),  have  exclusive  authority and  discretion to manage and control the
assets of the Plan. As discussed  above, the assets of the Company under current
law do not appear likely to be assets of the Plans receiving  Series B Preferred
Shares as a result of the Offering.  However,  if the assets of the Company were
deemed to be assets of the Plans under ERISA,  certain directors and officers of
the Company might be deemed fiduciaries with respect to the Plans that invest in
the Company and the prudence and other  fiduciary  standards  set forth in ERISA
would apply to them and to all investments.

     If the assets of the Company  were deemed to be Plan  Assets,  transactions
between the Company and parties in interest or disqualified persons with respect
to the investing Plan or IRA could be prohibited transactions unless a statutory
or  administrative  exemption is available.  In addition,  investment  authority
would  also have been  improperly  delegated  to such  fiduciaries,  and,  under
certain  circumstances,  Plan fiduciaries who make the decision to invest in the
Preferred  Shares  could be liable as  co-fiduciaries  for actions  taken by the
Company that do not conform to the ERISA standards for investments  under Part 4
of Title I of ERISA.

PROHIBITED TRANSACTIONS

     Section 406 of ERISA provides that Plan  fiduciaries  are  prohibited  from
causing  the Plan to engage in certain  types of  transactions.  Section  406(a)
prohibits  a  fiduciary  from  knowingly  causing a Plan to engage  directly  or
indirectly  in,  among other  things:  (a) a sale or  exchange,  or leasing,  of
property with a party in interest;  (b) a loan or other extension of credit with
a party in  interest;  (c) a  transaction  involving  the  furnishing  of goods,
services or facilities with a party in interest;  or (d) a transaction involving
the  transfer of Plan Assets to, or use of Plan Assets by or for the benefit of,
a party in interest.  Additionally,  Section 406 prohibits a Plan fiduciary from
dealing with Plan Assets in its own interest or for its own account, from acting
in any capacity in any  transaction  involving the Plan on behalf of a party (or
representing a party) whose  interests are adverse to the interests of the Plan,
and from receiving any  consideration for its own account from any party dealing
with the Plan in connection  with a transaction  involving Plan Assets.  Similar
provisions  in  Section  4975  of  the  Code  apply  to   transactions   between
disqualified  persons and Plans and IRAs and result in the  imposition of excise
taxes on such disqualified persons.

     If a prohibited transaction has occurred,  Plan fiduciaries involved in the
transaction  could be required to (a) undo the  transaction,  (b) restore to the
Plan any profit  realized on the  transaction  and (c) make good to the Plan any
loss  suffered by it as a result of the  transaction.  In  addition,  parties in
interest  or  disqualified  persons  would be  required  to pay excise  taxes or
penalties.

     If the  investment  constituted  a  prohibited  transaction  under  Section
408(e)(2)  of the  Code  by  reason  of the  Company  engaging  in a  prohibited
transaction   with  the  individual  who  established  an  IRA  or  his  or  her
beneficiary,  the IRA would lose its tax-exempt  status. The other penalties for
prohibited transactions would not apply.


                                       56
<PAGE>



     Thus, the  acquisition of the Preferred  Shares by a Plan could result in a
prohibited  transaction if an Underwriter,  the Company,  Webster Bank or any of
their  affiliates is a party in interest or disqualified  person with respect to
the Plan. Any such prohibited transaction could be treated as exempt under ERISA
and the Code if the Preferred Shares were acquired pursuant to and in accordance
with one or more "class  exemptions"  issued by the Department of Labor, such as
Prohibited  Transaction Class Exemption  ("PTCE") 75-1 (an exemption for certain
transactions  involving employee benefit plans and  broker-dealers  (such as the
Underwriters),  reporting  dealers,  and banks),  PTCE 84-14 (an  exemption  for
certain transactions  determined by an independent qualified  professional asset
manager),  PTCE 90-1 (an exemption for certain transactions  involving insurance
company  pooled  separate  accounts),  PTCE  91-38  (an  exemption  for  certain
transactions  involving  bank  collective  investment  funds),  PTCE  95-60  (an
exemption  for certain  transactions  involving an insurance  company's  general
account) and PTCE 96-23 (an exemption for certain  transactions  determined by a
qualifying in-house asset manager).

     A Plan should not acquire the Preferred  Shares pursuant to the Offering if
such acquisition will constitute a non-exempt prohibited transaction.


UNRELATED BUSINESS TAXABLE INCOME

     Plan fiduciaries should also consider the consequences of holding more than
10% of the Preferred Shares if the Company is "predominantly  held" by qualified
trusts.   See  "Federal  Income  Tax  Consequences  --  Taxation  of  Tax-Exempt
Stockholders of the Company."


                 INFORMATION REGARDING WEBSTER AND WEBSTER BANK

     Webster is the savings and loan  holding  company of Webster  Bank,  and as
such, its primary  business is the business of Webster Bank.  Webster is subject
to the  informational  requirements  of the  Exchange  Act,  and the  rules  and
regulations  thereunder,  and  in  accordance  therewith  files  reports,  proxy
statements and other  information  with the SEC. Such reports,  proxy statements
and other  information  can be  obtained  at  prescribed  rates  from the Public
Reference Section of the SEC, 450 Fifth Street, N.W., Washington, D.C. 20549. In
addition,  such reports, proxy statements and other information filed by Webster
may be inspected and copied at the public reference facilities maintained by the
SEC at Room 1024, 450 Fifth Street,  N.W.,  Washington,  D.C. 20549,  and at the
SEC's regional offices located at Northwestern  Atrium Center,  500 West Madison
Street,  Suite 1400,  Chicago,  Illinois  60661 and 7 World Trade Center,  Suite
1300,  New York,  New York 10048.  The SEC  maintains  a Web site that  contains
reports,  proxy  and  information  statements  and other  information  regarding
registrants that file  electronically with the SEC. The address of the SEC's Web
site is  (http://www.sec.gov).  Webster's  common  stock is traded on the Nasdaq
Stock Market. Reports, proxy statements and other information concerning Webster
can be inspected at the National Association of Securities Dealers, Inc., 1735 K
Street, N.W., Washington, D.C. 20006.


                                       57
<PAGE>



                                  UNDERWRITING


   
     Subject to the terms and conditions set forth in a purchase  agreement (the
"Purchase  Agreement") among the Company,  Webster Bank, Merrill Lynch,  Pierce,
Fenner & Smith Incorporated  ("Merrill Lynch") and Keefe, Bruyette & Woods, Inc.
(the  "Underwriters"),  the Company has agreed to sell to the Underwriters,  and
each of the  Underwriters  has  severally  agreed  to  purchase,  the  number of
Preferred Shares set forth opposite its name below.     


   
                                        NUMBER OF SERIES A    NUMBER OF SERIES B
            UNDERWRITERS                 PREFERRED SHARES     PREFERRED SHARES
- -------------------------------------  --------------------  -------------------
Merrill Lynch, Pierce, Fenner & Smith
            Incorporated  ...........
Keefe, Bruyette & Woods, Inc.  ......
                                              -------             ----------
   Total  ...........................         40,000              1,000,000
                                              =======             ==========
    
   
    In the Purchase  Agreement,  the Underwriters  have agreed,  subject to the
terms and  conditions set forth  therein,  to purchase all the Preferred  Shares
being sold pursuant to the Purchase Agreement if any are purchased.

     The  Underwriters  have advised the Company that they propose  initially to
offer the  Series A  Preferred  Shares  directly  to the  public  at the  public
offering  price set forth on the cover page of this  Prospectus,  and to certain
dealers  at such  price  less a  concession  not in excess of $ per  share.  The
Underwriters may allow, and such dealers may reallow, a concession not in excess
of $ per share to certain other dealers.  After the initial  public  offering of
the  Series A  Preferred  Shares,  the public  offering  price,  concession  and
discount may be changed.

     The  Underwriters  have advised the Company that they propose  initially to
offer the  Series B  Preferred  Shares  directly  to the  public  at the  public
offering  price set forth on the cover page of this  Prospectus,  and to certain
dealers  at such  price  less a  concession  not in excess of $ per  share.  The
Underwriters may allow, and such dealers may reallow, a concession not in excess
of $ per share to certain other dealers.  After the initial  public  offering of
the  Series B  Preferred  Shares,  the public  offering  price,  concession  and
discount may be changed.

     In the  Purchase  Agreement,  the  Company  has  agreed  to  indemnify  the
Underwriters  against  certain  liabilities,  including  liabilities  under  the
Securities Act or to contribute to payments the  Underwriters may be required to
make in respect thereof.

     The  Company  has agreed that for a period of 90 days from the date of this
Prospectus  it will not,  without the prior  written  consent of Merrill  Lynch,
directly or indirectly,  offer, sell, contract to sell, grant any option for the
sale of, or  otherwise  dispose of any  Preferred  Shares or  securities  of the
Company which are  substantially  similar to or convertible into or exchangeable
for Preferred Shares.

     The Series B  Preferred  Shares have been  approved  for  inclusion  in the
Nasdaq Stock Market. Prior to the Offering,  there has been no public market for
the Series B Preferred  Shares.  The Underwriters  have advised the Company that
they  intend  to make a market in the  Series B  Preferred  Shares  prior to the
commencement of trading on the Nasdaq Stock Market.  The Underwriters  will have
no obligation to make a market in the Series B Preferred  Shares,  however,  and
may cease market making activities, if commenced, at any time.

     In  connection  with  the  Offering,  the  rules  of  the  SEC  permit  the
Underwriters to engage in certain  transactions  that stabilize the price of the
Preferred  Shares.  Such  transactions  may consist of bids or purchases for the
purpose of pegging, fixing or maintaining the price of the Preferred Shares.

     If the  Underwriters  create a short  position in the  Preferred  Shares in
connection with the Offering (i.e., if they sell more Preferred  Shares than are
set forth on the cover page of this  Prospectus),  the  Underwriters  may reduce
that short position by purchasing Preferred Shares in the open market.
    


                                       58
<PAGE>



   
     The  Underwriters  may also impose a penalty bid on certain  selling  group
members.  This means that if the Underwriters  purchase  Preferred Shares in the
open market to reduce the Underwriters' short position or to stabilize the price
of the Preferred Shares,  they may reclaim the amount of the selling  concession
from the selling group members who sold those shares as part of the Offering.
    

     In general,  purchases of a security for the purpose of stabilization or to
reduce a syndicate  short  position  could cause the price of the security to be
higher than it might be in the absence of such  purchases.  The  imposition of a
penalty  bid might also have an effect on the price of a security  to the extent
that it were to discourage resales of the security.

     Neither the Company nor any of the Underwriters makes any representation or
prediction as to the direction or magnitude of any effect that the  transactions
described  above may have on the price of the  Preferred  Shares.  In  addition,
neither the Company nor any of the Underwriters  makes any  representation  that
the  Underwriters  will engage in such  transactions or that such  transactions,
once commenced, will not be discontinued without notice.

     Certain of the  Underwriters or their affiliates have provided from time to
time,  and expect to provide  in the  future,  investment  banking  services  to
affiliates of the Company,  for which such Underwriters or their affiliates have
received or will receive customary fees and commissions.


                                     EXPERTS

     The financial  statements of Webster  Preferred  Capital  Corporation as of
June 30, 1997 and for the period March 17, 1997 (date of  inception) to June 30,
1997,  included in this  Prospectus,  have been so included in reliance upon the
report of KPMG Peat  Marwick  LLP,  independent  certified  public  accountants,
appearing  in this  Prospectus  and  given  upon the  authority  of said firm as
experts in accounting and auditing.


                                     RATINGS

   
     The Series A Preferred  Shares will be rated ____ by S&P and _____ by Fitch
IBCA and the Series B  Preferred  Shares will be rated _____ by S&P and _____ by
Fitch  IBCA.  A security  rating is not a  recommendation  to buy,  sell or hold
securities  and may be  subject to  revision  or  withdrawal  at any time by the
assigning rating organization.  No person is obligated to maintain any rating on
the  Preferred  Shares,  and,  accordingly,  there can be no assurance  that the
respective  ratings  assigned to the Preferred Shares upon initial issuance will
not be lowered or withdrawn by the  assigning  rating  organization  at any time
thereafter.
    


                                  LEGAL MATTERS

   
     The validity of the Preferred Shares offered hereby will be passed upon for
the  Company by Hogan & Hartson  L.L.P.,  Washington,  D.C.  Certain tax matters
described  under "Federal Income Tax  Consequences"  will be passed upon for the
Company by Hogan & Hartson  L.L.P.,  Washington,  D.C.  Certain legal matters in
connection with this Offering will be passed upon for the  Underwriters by Brown
& Wood LLP, New York, New York.     


                                       59
<PAGE>



                                    GLOSSARY

   
     "Adjusted  Treasury Rate" means,  with respect to any redemption  date, the
rate per annum  equal to the  semi-annual  equivalent  yield to  maturity of the
Comparable  Treasury Issue,  assuming a price for the Comparable  Treasury Issue
(expressed  as a percentage of its  principal  amount)  equal to the  Comparable
Treasury Price for such prepayment date plus .25%.     

     "Advisor"  means  Webster  Bank in its role as advisor  under the  Advisory
Agreement.

   
     "Advisory  Agreement"  means the  Advisory  Service  Agreement,  made as of
October 20, 1997, between Webster Bank and the Company.

     "Applicable Par Redemption Date" means January 15, 2001 with respect to the
Series A Preferred  Shares and  January  15,  2003 with  respect to the Series B
Preferred Shares.     

     "ARM" or "adjustable  rate mortgage" means a Mortgage Loan with an interest
rate that is  typically  tied to an index (such as the  interest  rate on United
States  Treasury  Bills)  and is  adjustable  periodically.  ARMs are  typically
subject to lifetime interest rate caps and/or periodic interest rate caps.

     "Board of Directors" means the board of directors of the Company.
   
     "Business Day" means a day on which the New York Stock Exchange is open for
trading and which is not a day on which  banking  institutions  in New York City
are authorized or required by law or executive order to close.
    
   
     "By-Laws" means the Amended and Restated By-Laws of the Company.
    

     "Certificate of Incorporation"  means the Amended and Restated  Certificate
of Incorporation of the Company.

   
     "Commercial  Mortgage  Loans" means whole loans secured by a first mortgage
or  deed of  trust  on a  commercial  real  estate  property  or a  multi-family
property.
    
    "Code" means the Internal Revenue Code of 1986, as amended.

     "Common  Stock" means the common  stock,  par value $.01 per share,  of the
Company.

     "Company"  means  Webster  Preferred  Capital  Corporation,  a  Connecticut
corporation.
   
     "Comparable Treasury Price" means, with respect to any redemption date, (i)
the  average  of the bid and asked  prices  for the  Comparable  Treasury  Issue
(expressed in each case as a percentage  of its  principal  amount) on the third
Business  Day  preceding  such  redemption  date,  as set  forth  in  the  daily
statistical  release (or any successor release) published by the Federal Reserve
Bank of New  York  and  designated  "Composite  3:30  p.m.  Quotations  for U.S.
Government Securities" or (ii) if such release (or any successor release) is not
published or does not contain such prices on such  Business Day, (A) the average
of the Reference  Treasury  Dealer  Quotations for such redemption  date,  after
excluding the highest and lowest such Reference Treasury Dealer  Quotations,  or
(B) if the  Company  obtains  fewer than three such  Reference  Treasury  Dealer
Quotations, the average of all such Quotations.

     "Comparable  Treasury  Issue"  means the United  States  Treasury  security
selected by the  Quotation  Agent as having a maturity  comparable to the period
from the date of redemption  through the  Applicable  Par  Redemption  Date that
would be utilized,  at the time of selection  and in accordance  with  customary
financial practice, in pricing new issues of corporate  fixed-income  securities
of comparable maturity for such remaining period.

     "Connecticut  Corporation Law" means the Connecticut  Business  Corporation
Act,  as  amended,  as in  effect  from  time to time or any  successor  statute
thereto.

     "Derby" means Derby Savings Bank.

     "DOL" means the United States Department of Labor.

     "Eagle" means Eagle Financial Corp., a Delaware corporation.
    

                                       60
<PAGE>


     "ERISA"  means the Employee  Retirement  Income  Security  Act of 1974,  as
amended.

     "Exchange Act" means the Securities Exchange Act of 1934, as amended.

     "FDIC" means the Federal Deposit Insurance Corporation.

     "FHLMC" means the Federal Home Loan Mortgage Corporation.

     "FIRPTA" means the Foreign  Investment in Real Property Tax Act of 1980, as
amended.

   
     "Fitch IBCA" means Fitch IBCA, Inc.
    

     "Five or Fewer  Test" means the Code  requirement  that no more than 50% of
the value of the  Company's  outstanding  shares of capital  stock may be owned,
directly or indirectly,  by five or fewer individuals (as defined in the Code to
include certain entities) during the last half of a taxable year (other than the
first year) or during a proportionate part of a shorter taxable year.

     "GAAP" means generally accepted accounting principles.

     "GNMA" means the Government National Mortgage Association.

     "Gross Margin" means,  with respect to a Residential  Mortgage Loan that is
an ARM, the applicable  fixed  percentage which is added to the applicable index
to calculate the current  interest  rate paid by the borrower of the  adjustable
rate  Residential  Mortgage Loan (without  taking into account any interest rate
caps or minimum  interest  rates).  Gross Margin is  inapplicable  to fixed rate
Residential Mortgage Loans.

     "Interested  Shareholder"  generally  means  any  person  (other  than  the
corporation  or any of its  subsidiaries)  who  beneficially  owns,  directly or
indirectly,  10% or more of the voting power of the outstanding shares of voting
stock of a corporation; any person who is an affiliate of the corporation and at
any  time  within  the two  years  immediately  prior  to the  date in  question
beneficially  owned  10% or more of the  voting  power of the  then  outstanding
shares of voting stock;  or generally an affiliate or associate of an interested
shareholder.

     "IRA" means an individual retirement account under Section 408 of the Code.

     "IRS" means the Internal Revenue Service.

     "Loan-to-Value  Ratio" means,  with respect to any Mortgage Loan, the ratio
(expressed as a  percentage)  of the current  principal  amount of such Mortgage
Loan to the lesser of (i) the appraised  value at  origination of the underlying
mortgaged  property  and  (ii) if the  Mortgage  Loan was  made to  finance  the
acquisition of property, the purchase price of the mortgaged property.

   
     "Make Whole  Amount" means that amount which is equal to the greater of (x)
100% of the  liquidation  preference  of the  Series A  Preferred  Shares or the
Series B Preferred Shares, as the case may be, to be redeemed or (y) the sum, as
determined  by a  Quotation  Agent,  of the  present  values  of  the  remaining
scheduled  payments of dividends on such Preferred  Shares to the Applicable Par
Redemption  Date,  discounted  to  the  redemption  date  on a  quarterly  basis
(assuming  a 360-day  year  consisting  of 12  30-day  months)  at the  Adjusted
Treasury  Rate,  plus,  in the case of each of clauses (x) and (y),  accrued and
unpaid dividends thereon, if any, to the date of redemption.
    

     "Mortgage  Assets"  means real estate  mortgage  assets,  including but not
limited to Residential Mortgage Loans, Mortgage-Backed Securities and Commercial
Mortgage Loans.

     "Mortgage-Backed Securities" means securities rated at least AA by at least
one  nationally  recognized  independent  rating  organization  at the  time  of
purchase by the Company,  or representing  interests in or obligations backed by
pools of Mortgage Loans issued or guaranteed by Fannie Mae, FHLMC and GNMA.

     "Mortgage  Loans" means whole loans  secured by single  family (one to four
units)   residential  real  estate  properties  or  by  commercial  real  estate
properties.

   
     "Nasdaq Stock Market" means The Nasdaq Stock Market's National Market Tier.
    

                                       61
<PAGE>



     "1997 Act" means the Taxpayer Relief Act of 1997.

     "National Association of Securities Dealers" means the National Association
of Securities Dealers, Inc.

     "Non-U.S.  Stockholders"  means  holders  of  Preferred  Shares  that,  for
purposes of United States federal income taxation, are not U.S. Stockholders.
   
     "Offering"  means the  offering of Series A  Preferred  Shares and Series B
Preferred Shares pursuant to this Prospectus.
    
     "One  Hundred  Persons  Test" means the Code  requirement  that the capital
stock of the Company must be beneficially owned by 100 or more persons during at
least 335 days of a taxable  year or  during a  proportionate  part of a shorter
taxable year.

     "OREO" means other real estate owned.

     "OTS" means the Office of Thrift Supervision.

   
     "Ownership  Limit" means the  provision  in the  Company's  Certificate  of
Incorporation limiting any natural person or entity from owning more than $5,000
Series B Preferred Shares.
    

     "People's" means People's Savings Bank & Trust.

     "Plan"  means a  qualified  profit-sharing,  pension or stock  bonus  plan,
including a plan for self-employed  individuals and their employees or any other
employee benefit plan subject to ERISA, a collective investment fund or separate
account in which such plans invest and any other  investor using assets that are
treated as the assets of an employee benefit plan subject to ERISA.

     "Plan  Asset   Regulation"   means  the  DOL  regulations   governing  what
constitutes  the assets of a Plan or IRA for  purposes  of ERISA and the related
prohibited transaction provisions of the Code, 29 C.F.R. Sec. 2510.3-101.

     "Plan Assets" means the assets of a Plan or IRA for purposes of ERISA.
   
     "Preferred  Shares"  means the Series A  Preferred  Shares and the Series B
Preferred Shares offered hereby.
    
     "Preferred  Stock" means the preferred stock, par value $1.00 per share, of
the Company.

     "Prospectus"  means  this  prospectus,  as  the  same  may  be  amended  or
supplemented.

     "PTCE" means a Prohibited Transaction Class Exemption.

   
     "Purchase  Agreement"  means the  Purchase  Agreement  among  the  Company,
Webster Bank and the Underwriters.

     "Quotation  Agent" means the  Reference  Treasury  Dealer  appointed by the
Company.   "Reference  Treasury  Dealer"  means  a  nationally-recognized   U.S.
government securities dealer in New York, New York selected by the Company.
    

     "Rate Adjustment Date" means,  with respect to any ARM, a date on which the
interest rate on such ARM adjusts.

   
     "Rating Agencies" means S&P and Fitch IBCA.

     "Reference   Treasury  Dealer  Quotations"  means,  with  respect  to  each
Reference Treasury Dealer and any redemption date, the average, as determined by
the  Company,  of the bid and asked  prices for the  Comparable  Treasury  Issue
(expressed  in each case as a  percentage  of its  principal  amount)  quoted in
writing to the Company by such Reference Treasury Dealer at 5:00 p.m., New York,
New York time, on the third Business Day preceding such redemption date.
    

     "Registration  Statement"  means the  registration  statement  filed by the
Company with the SEC on Form S-11 under the  Securities  Act with respect to the
Preferred Shares.


                                       62
<PAGE>



     "REIT" means a real estate  investment trust as defined pursuant to Section
856 of the Code, or any successor provisions thereof.
   
     "REIT taxable  income" shall have the meaning set forth in "Federal  Income
Tax  Consequences  --  Requirements  for  Qualifications  as a  REIT  --  Annual
Distribution Requirements."

     "Residential  Mortgage Loan" means a whole loan secured by a first mortgage
or deed of trust on a single family (one to four units)  residential real estate
property.

     "S&P" means Standard & Poor's Ratings Group.

     "SEC" means the United States Securities and Exchange Commission.

     "Securities Act" means the Securities Act of 1933, as amended.

     "Series A Early Redemption Price" has the meaning set forth in "Description
of Preferred Shares -- Series A and Series B Early Redemption."

     "Series  A  Preferred  Shares"  means the  shares of Series A %  Cumulative
Redeemable  Preferred  Stock,  par value $1.00 per share, of the Company offered
hereby.

     "Series  B  Early  Redemption  Price"  has  the  meaning  set  forth  in in
"Description of Preferred Shares -- Series A and Series B Early Redemption."

     "Series  B  Preferred  Shares"  means the  shares of Series B %  Cumulative
Redeemable  Preferred  Stock,  par value $1.00 per share, of the Company offered
hereby.
    

     "Servicer"  means Webster Bank in its role as servicer  under the Servicing
Agreement.

   
     "Servicing  Agreement" means the Master Service Agreement,  dated March 17,
1997,  between  Webster  Bank and the  Company,  pursuant to which  Webster Bank
services the Mortgage Loans owned by the Company.     

     "Tax Event"  means the receipt by the Company of an opinion of a nationally
recognized law firm  experienced in such matters to the effect that, as a result
of (i) any amendment to,  clarification  of, or change  (including any announced
prospective change) in, the laws or treaties (or any regulations  thereunder) of
the United States or any political  subdivision or taxing  authority  thereof or
therein affecting taxation, (ii) any judicial decision,  official administrative
pronouncement,  published or private  ruling,  regulatory  procedure,  notice or
announcement  (including  any  notice or  announcement  of intent to adopt  such
procedures or regulations)  ("Administrative Action") or (iii) any amendment to,
clarification  of, or change in the official  position or the  interpretation of
such  Administrative  Action  or  judicial  decision  or any  interpretation  or
pronouncement  that provides for a position with respect to such  Administrative
Action or judicial decision that differs from the theretofore generally accepted
position, in each case, by any legislative body, court,  governmental  authority
or  regulatory  body,  irrespective  of the  manner  in  which  such  amendment,
clarification or change is made known, which amendment, clarification, or change
is effective or such pronouncement or decision is announced on or after the date
of  issuance  of the  Preferred  Shares,  there is a  substantial  risk that (a)
dividends paid or to be paid by the Company with respect to the capital stock of
the Company are not, or will not be, fully  deductible by the Company for United
States federal  income tax purposes,  (b) the Company is, or will be, subject to
more than a de  minimis  amount  of other  taxes,  duties or other  governmental
charges or (c)  dividends  received or to be  received by Webster  Bank from the
Company  are  not,  or  will  not be,  fully  deductible  by  Webster  Bank  for
Connecticut corporation business tax purposes.

     "Treasury  Regulations" means the income tax regulations  promulgated under
the Code.

     "UBTI" means unrelated business taxable income.
   
     "Underwriters" means Merrill Lynch, Pierce, Fenner & Smith Incorporated and
Keefe,  Bruyette & Woods,  Inc., the  Underwriters to whom the Company will sell
the Preferred Shares pursuant to the terms of the Purchase Agreement.
    

                                       63
<PAGE>



     "U.S.  Stockholder"  means a holder of  Preferred  Shares  who (for  United
States  federal  income tax purposes) (i) is a citizen or resident of the United
States, (ii) is a corporation, partnership, or other entity created or organized
in or under  the  laws of the  United  States  or of any  political  subdivision
thereof,  (iii) is an estate the  income of which is  subject  to United  States
federal  income  taxation  regardless  of its  source  or (iv) is a trust  whose
administration  is subject to the primary  supervision  of a United States court
and  which has one or more  United  States  persons  who have the  authority  to
control all substantial decisions of the trust.

     "U.S.  Treasury  Securities"  means any  obligations  issued by the  United
States and backed by the full  faith and credit of the United  States  which are
not zero coupon  securities,  but which may include such zero coupon  securities
having a maturity  of less than one year that are sold at a discount  from their
face amount.

     "Webster" means Webster Financial  Corporation,  a Delaware corporation and
the parent of Webster Bank.

     "Webster  Bank" means  Webster  Bank, a federally  chartered  and federally
insured savings bank, and the parent of the Company.



                                       64
<PAGE>



                          INDEX TO FINANCIAL STATEMENTS
                                       OF
                      WEBSTER PREFERRED CAPITAL CORPORATION

   
                                                                            PAGE
                                                                            ----
Statement of Condition at September 30, 1997 (unaudited) ...............     F-2
Statements of Income for the Three Months ended  September 30, 1997 and for
 the Period from March 17, 1997 (Date of  Inception)  to September 30, 1997
 (unaudited) ...........................................................     F-3
Statement of Shareholder's  Equity for the Period from March 17, 1997 (Date
 of Inception) to September 30, 1997 (unaudited) .......................     F-4
Statement  of Cash  Flows  for the  Period  from  March 17,  1997  (Date of
 Inception) to September 30, 1997 (unaudited) ..........................     F-5
Notes to Financial Statements ..........................................     F-6
Independent Auditors' Report ...........................................    F-10
Statement of Condition at June 30, 1997 ................................    F-11
Statement of Income for the Period from March 17, 1997 (Date of  Inception)
 to June 30, 1997. ....................................................     F-12
Statement of Shareholder's  Equity for the Period from March 17, 1997 (Date
 of Inception) to June 30, 1997 ........................................    F-13
Statement  of Cash  Flows  for the  Period  from  March 17,  1997  (Date of
 Inception) to June 30, 1997 ...........................................    F-14
Notes to Financial Statements ..........................................    F-15
    


                                       F-1

<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION
                       STATEMENT OF CONDITION - UNAUDITED
                        (IN THOUSANDS, EXCEPT SHARE DATA)


   
<TABLE>
<CAPTION>
                                                                       AT SEPTEMBER 30,
                                                                            1997
                                                                      -----------------
<S>                                                                   <C>
Assets:
Cash  ...............................................................    $  12,942
Residential Mortgage Loans ..........................................      627,159
Allowance for Loan Losses  ..........................................       (1,538)
                                                                         ---------
   Total Loans, Net (Note 2)  .......................................      625,621
Accrued Interest Receivable   .......................................        3,935
Prepaid Expenses and Other Assets (Note 3)   ........................          101
                                                                         ---------
   Total Assets   ...................................................    $ 642,599
                                                                         =========
Liabilities and Shareholder's Equity:
Accrued Dividend Payable   ..........................................    $     108
Accrued Expenses and Other Liabilities ..............................          284
                                                                         ---------
   Total Liabilities ................................................          392
Shareholder's Equity: (Note 4)
 10% Cumulative Non-Convertible Preferred Stock ($1,000 stated value)
   Authorized -- 2,000 shares
   Issued -- 2,000 shares at September 30, 1997 .....................        2,000
 Common Stock, par value $.01 per share:
   Authorized -- 1,000 shares
   Issued -- 100 shares at September 30, 1997   .....................            1
   Paid in Capital   ................................................      615,021
 Retained Earnings   ................................................       25,185
                                                                         ---------
   Total Shareholder's Equity .......................................      642,207
                                                                         ---------
   Total Liabilities and Shareholder's Equity   .....................    $ 642,599
                                                                         =========
</TABLE>
    

   
                 See accompanying notes to financial statements.
    


                                      F-2
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION
                        STATEMENTS OF INCOME - UNAUDITED
                        (IN THOUSANDS, EXCEPT SHARE DATA)


   
<TABLE>
<CAPTION>
                                                                             FOR THE PERIOD FROM
                                                           THREE MONTHS         MARCH 17, 1997
                                                              ENDED          (DATE OF INCEPTION)
                                                        SEPTEMBER 30, 1997   TO SEPTEMBER 30, 1997
                                                       -------------------- ----------------------
<S>                                                         <C>                  <C>
Interest Income:
Loans ................................................      $  11,921             $  25,671
Less: Service Fees (Note 5)   ........................           (131)                 (268)
                                                            ---------             ---------
 Total Net Interest Income ...........................         11,790                25,403
Provision for Loan Losses  ...........................             --                    --
                                                            ---------             ---------
Net Interest Income After Provision for Loan Losses            11,790                25,403
                                                            ---------             ---------
Noninterest Expenses:
Advisory Fee Expense (Note 6) ........................             38                    90
Amortization of Start-up Costs   .....................              7                    12
Other Noninterest Expenses ...........................              6                     8
                                                            ---------             ---------
 Total Noninterest Expenses   ........................             51                   110
Income Before Taxes  .................................         11,739                25,293
Income Taxes (Note 7)   ..............................             --                    --
                                                            ---------             ---------
Net Income  ..........................................         11,739                25,293
Preferred Stock Dividends  ...........................             50                   108
                                                            ---------             ---------
Net Income Available to Common Shareholder   .........      $  11,689             $  25,185
                                                            =========             =========
Net Income per Common Share   ........................      $ 116,890             $ 251,850
                                                            =========             =========
</TABLE>
    

                See accompanying notes to financial statements.

                                       F-3
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION
                  STATEMENT OF SHAREHOLDER'S EQUITY - UNAUDITED
                       FOR THE PERIOD FROM MARCH 17, 1997
                    (DATE OF INCEPTION) TO SEPTEMBER 30, 1997
                        (IN THOUSANDS, EXCEPT SHARE DATA)


   
<TABLE>
<CAPTION>
                                                       PREFERRED     COMMON     PAID IN      RETAINED
                                                         STOCK       STOCK      CAPITAL      EARNINGS       TOTAL
                                                      -----------   --------   ----------   ----------   -----------
<S>                                                   <C>           <C>        <C>          <C>          <C>
Balance, March 17, 1997 ...........................     $    --       $--      $     --     $     --      $     --
Contribution by Webster Bank  .....................       2,000         1       615,021           --       617,022
Net Income  .......................................          --        --            --       13,554        13,554
Dividends Paid or Accrued - Preferred Stock  ......          --        --            --          (58)          (58)
                                                        --------      ----     ---------     --------     --------
Balance, June 30, 1997  ...........................       2,000         1       615,021       13,496       630,518
Net Income  .......................................          --        --            --       11,739        11,739
Dividends Paid or Accrued - Preferred Stock  ......          --        --            --          (50)          (50)
                                                        --------      ----     ---------    --------      --------
Balance, September 30, 1997   .....................     $ 2,000       $ 1      $615,021     $ 25,185      $642,207
                                                        ========      ====     =========    ========      ========
</TABLE>
    

                 See accompanying notes to financial statements.


                                       F-4
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION
                       STATEMENT OF CASH FLOWS - UNAUDITED
                                 (IN THOUSANDS)


   
<TABLE>
<CAPTION>
                                                                                 FOR THE PERIOD FROM
                                                                                    MARCH 17, 1997
                                                                                 (DATE OF INCEPTION)
                                                                                 TO SEPTEMBER 30, 1997
                                                                                ----------------------
<S>                                                                             <C>
Operating Activities:
Net Income ..................................................................        $  25,293
Adjustments to Reconcile Net Income to Net Cash Provided (Used) by Operating
 Activities:
 Increase in Accrued Interest Receivable ....................................           (3,935)
 Increase in Accrued Liabilities   ..........................................              284
 Increase in Prepaid Expenses and Other Assets ..............................             (101)
 Amortization of Deferred Fees  .............................................               (9)
 Amortization of Mortgage Premium  ..........................................              251
                                                                                     ----------
Net Cash Provided by Operating Activities   .................................           21,783
                                                                                     ----------
Investing Activities:
 Purchase of Loans  .........................................................          (60,330)
 Principal Repayments of Loans  .............................................           51,488
                                                                                     ----------
   Net Cash Used by Investing Activities ....................................           (8,842)
                                                                                     ----------
Financing Activities:
Investment from Webster Bank ................................................                1
                                                                                     ----------
 Net Cash Provided by Financing Activities  .................................                1
                                                                                     ----------
Increase in Cash and Cash Equivalents .......................................           12,942
Cash and Cash Equivalents at Beginning of Period  ...........................               --
                                                                                     ----------
Cash and Cash Equivalents at End of Period  .................................        $  12,942
                                                                                     ==========
Supplemental Disclosures:
 Income Taxes Paid  .........................................................        $      --
 Interest Paid   ............................................................               --
Supplemental Schedule of Financing Activity:
 Contribution of Mortgage Assets, net by Webster Bank
   In Exchange for 100 Shares of Common Stock and
   2,000 Shares of 10% Cumulative Non-Convertible Preferred Stock   .........          617,022
</TABLE>
    

                See accompanying notes to financial statements .

                                       F-5
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION
   
                          NOTES TO FINANCIAL STATEMENTS


NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


A) BUSINESS

     Webster  Preferred  Capital  Corporation  ("the  Company") is a Connecticut
corporation  incorporated in March 1997 and a wholly owned subsidiary of Webster
Bank.  The Company was  organized to provide a  cost-effective  means of raising
funds,  including equity capital,  on a consolidated basis for Webster Financial
Corporation.  The Company  will  acquire,  hold and manage real estate  mortgage
assets   ("Mortgage   Assets").   In  March  1997,   Webster  Bank   contributed
approximately $617.0 million of Mortgage Assets, net as part of the formation of
the Company.  As of September 30, 1997, all of the Mortgage  Assets owned by the
Company are whole loans secured by first  mortgages or deeds of trusts on single
family  (one to four unit)  residential  real  estate  properties  ("Residential
Mortgage  Loans").  Although  the  Company  may  acquire  and hold a variety  of
Mortgage Assets,  its present intention is to acquire only Residential  Mortgage
Loans  and  certain  mortgage-backed  securities.  As  of  September  30,  1997,
approximately 34.4% of the Company's  Residential  Mortgage Loans are fixed rate
loans and approximately 65.6% are adjustable rate loans.

     The  Company  intends to elect to be treated  as a Real  Estate  Investment
Trust ("REIT") under the Internal Revenue Code of 1986, as amended (the "Code"),
and will  generally  not be subject to federal  income tax to the extent that it
distributes its earnings to its stockholders and maintains its  qualification as
a REIT.  All of the shares of the Company's  Common  Stock,  par value $0.01 per
share, are owned by Webster Bank,  which is a federally  chartered and federally
insured  savings bank.  Webster Bank has  indicated to the Company that,  for as
long as any Preferred Shares are  outstanding,  Webster Bank intends to maintain
direct ownership of 100% of the outstanding Common Stock of the Company.


B) BASIS OF FINANCIAL STATEMENT PRESENTATION

     The financial  statements  have been prepared in conformity  with generally
accepted  accounting   principles.   In  preparing  the  financial   statements,
management  is  required  to make  estimates  and  assumptions  that  affect the
reported  amount of assets and  liabilities as of the date of the balance sheets
and revenues and expenses for the periods  presented.  The actual results of the
Company  could  differ  from  those  estimates.   Material  estimates  that  are
susceptible to near term changes include the  determination of the allowance for
loan losses.


C) ALLOWANCE FOR LOAN LOSSES

     An allowance for loan losses is established based upon a review of the loan
portfolio,  loss  experience,  specific  problem loans,  current and anticipated
economic conditions and other pertinent factors which, in management's judgment,
deserve current recognition in estimating loan losses.

     Management  believes that the allowance for loan losses is adequate.  While
management  believes it uses the best available  information to recognize losses
on loans, future additions to the allowance may be necessary based on changes in
economic conditions.  In addition,  various regulatory agencies,  as an integral
part of their examination  process of Webster Bank,  periodically may review the
Company's  allowance  for loan losses.  Such agencies may require the Company to
recognize  additions  to the  allowance  for  loan  losses  based  on  judgments
different from those of management.


D) FORECLOSED PROPERTIES

     Foreclosed  properties consist of properties  acquired through  foreclosure
proceedings  or  acceptance  of  a  deed  in  lieu  of  foreclosure.  Foreclosed
properties  are  reported  at the lower of fair  value  less  estimated  selling
expenses or cost with an allowance  for losses to provide for declines in value.
Operating  expenses are charged to current period  earnings and gains and losses
upon disposition are reflected in the statements of income when realized.
    

                                       F-6
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION
   
                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

E) LOANS

     Loans are stated at the principal amounts outstanding. Interest on loans is
credited  to income as earned  based on the rate  applied to  principal  amounts
outstanding.  Interest which is more than 90 days past due is not accrued.  Such
interest  ultimately  collected,  if any,  is  credited  to income in the period
received.


F) STATEMENT OF CASH FLOWS

     For purposes of the Statement of Cash Flows, the Company  considers cash on
hand and in banks to be cash equivalents.


NOTE 2: RESIDENTIAL MORTGAGE LOANS


                                                             CARRYING
                                                              AMOUNT
                                                          ---------------
                                                           (In Thousands)
     Residential Mortgage Loans:
       Fixed Rate 15 yr Loans  ........................     $  54,165
       Fixed Rate 20 yr Loans  ........................         1,679
       Fixed Rate 25 yr Loans  ........................           831
       Fixed Rate 30 yr Loans  ........................       158,690
                                                            ---------
        Total Fixed Rate Loans ........................       215,365
                                                            ---------
       Variable Rate 15 yr Loans  .....................         4,929
       Variable Rate 20 yr Loans  .....................         3,655
       Variable Rate 25 yr Loans  .....................         8,247
       Variable Rate 30 yr Loans  .....................       393,193
                                                            ---------
        Total Variable Rate Loans .....................       410,024
                                                            ---------
       Total Residential Mortgage Loans ...............       625,389
       Premiums and Deferred Fees on Loans, Net  ......         1,770
       Less Allowance for Loan Losses   ...............        (1,538)
                                                            ---------
        Residential Mortgage Loans, Net    ............     $ 625,621
                                                            =========

     In March 1997,  Webster Bank  contributed  approximately  $617.0 million of
Mortgage Assets, net as part of the formation of the Company. The $617.0 million
consisted of $215.8  million of fixed rate loans and $401.3  million of variable
rate loans,  net of premiums,  deferred  fees on loans and an allowance for loan
losses.  Loans purchased in the quarter ending  September 30, 1997 totaled $34.8
million,  which  consisted of $5.0 million of fixed rate loans and $29.8 million
of variable rate loans.

     The following table sets forth certain information  regarding the Company's
loans accounted for on a nonaccrual basis at September 30, 1997. The Company had
no real estate acquired through foreclosure at that date.


                                                              SEPTEMBER 30, 1997
                                                             -------------------
                                                               (In Thousands)
    Residential Mortgage Loans Accounted for on a Nonaccrual
     Basis  ................................................       $ 1,115
    Real Estate Acquired Through Foreclosure ...............            --
                                                                   --------
     Total  ................................................       $ 1,115
                                                                   ========
    


                                       F-7
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION

   
                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

     The Company's  Residential  Mortgage  Loans are exempt from the  disclosure
provisions of the Statement of Financial  Accounting  Standard  ("SFAS") No.114,
"Accounting  by Creditors for Impairment of a Loan," as amended by SFAS No. 118,
whereby large groups of smaller balance loans,  are  collectively  evaluated for
impairment.

     A detail of the  change in the  allowance  for loan  losses  for the period
ending September, 30 1997 follows:


                                                      FOR THE PERIOD FROM
                                                        MARCH 17, 1997
                                                      (DATE OF INCEPTION)
                                                     TO SEPTEMBER 30, 1997
                                                    ----------------------
                                                        (In Thousands)
         Balance at Beginning of Period   .........       $    --
         Acquired Allowance for Loan Losses  ......         1,544
         Provisions Charged to Operations .........            --
         Charge-offs    ...........................            (6)
         Recoveries  ..............................            --
                                                          --------
            Balance at End of Period   ............       $ 1,538
                                                          ========

NOTE 3: PREPAID EXPENSES

     Prepaid expenses  represent  organization  costs which were incurred during
the formation of the Company. These expenses are being amortized over periods of
3 and 5 years.


NOTE 4: SHAREHOLDER'S EQUITY

     The Company has authorized  1,000 shares of $.01 par value common stock and
2,000  shares  of  $.01  par  value  ($1,000   stated   value)  10%   cumulative
nonconvertible  preferred  stock.  On March 17, 1997,  Webster Bank  contributed
$617.0  million of Mortgage  Assets,  net in  exchange  for 100 shares of common
stock and 2,000 shares of preferred stock.


NOTE 5: SERVICING

     The  mortgage  loans  owned by the Company  are  serviced  by Webster  Bank
pursuant to the terms of the  Servicing  Agreement.  Webster Bank in its role as
Servicer under the terms of the Servicing Agreement is herein referred to as the
"Servicer".  The  Servicer  will  receive  fees at an annual rate of (i) 8 basis
points for fixed rate loan  servicing  and  collection,  (ii) 8 basis points for
variable  rate loan  servicing and  collection  and (iii) 5 basis points for all
other  services  to be  provided,  in each case  based on the daily  outstanding
balances of all the Company's loans for which the Servicer is responsible.

     The  Servicer is entitled to retain any late  payment  charges,  prepayment
fees,  penalties and assumption fees collected in connection with Mortgage Loans
serviced by it. The Servicer receives the benefit, if any, derived from interest
earned  on  collected  principal  and  interest  payments  between  the  date of
collection and the date of remittance to the Company and from interest earned on
tax and insurance  impound funds with respect to Mortgage  Loans serviced by it.
At the end of each  calendar  month,  the  Servicer  is  required to invoice the
Company for all fees and charges due to the Servicer.


NOTE 6: ADVISORY SERVICES

     Advisory  services are being provided pursuant to an agreement with Webster
Bank to provide the Company with the following types of services: administer the
day-to-day  operations,  monitor the credit quality of the real-estate  mortgage
assets, advise with respect to the acquisition, management, financing,

    
                                       F-8
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION

   
                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

and  disposition  of real  estate  mortgage  assets and  provide  the  necessary
executive  administration,  human  resource,  accounting and control,  technical
support,  record keeping,  copying,  telephone,  mailing and  distribution.  The
agreement also provides for investment and funds management services.

     Operating  expenses outside the scope of the agreement are paid directly by
Webster Preferred Capital Corporation. Such expenses include but are not limited
to the  following:  fees for third party  consultants,  attorneys,  and external
auditors and any other  expenses  incurred that are not directly  related to the
agreement.


NOTE 7: INCOME TAXES

     The  Company  intends to elect to be treated as a REIT under  Sections  856
through 860 of the Code,  commencing  with its taxable year ending  December 31,
1997, and believes that its  organization  and proposed method of operation will
enable it to meet the requirements  for  qualification as a REIT. As a REIT, the
Company  generally  will not be subject to federal  income tax on net income and
capital  gains  that it  distributes  to the  holders  of its  Common  Stock and
Preferred  Stock.  Therefore,  no  provision  for federal  income taxes has been
included in the accompanying financial statements.

     To maintain REIT status, an entity must meet a number of organizational and
operational requirements,  including a requirement that it currently distributes
to stockholders at least 95% of its "REIT taxable income" (not including capital
gains and certain items of non-cash income).  If the Company fails to qualify as
a REIT in any taxable year, it will be subject to federal  income tax at regular
corporate rates.

    
                                       F-9
<PAGE>



                          Independent Auditors' Report



The Board of Directors and Shareholder
Webster Preferred Capital Corporation
Waterbury, Connecticut:


We have audited the  accompanying  statement  of condition of Webster  Preferred
Capital  Corporation (a wholly-owned  subsidiary of Webster Bank) as of June 30,
1997, and the related statements of income, shareholder's equity, and cash flows
for the  period  March 17,  1997 (date of  inception)  to June 30,  1997.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of Webster  Preferred  Capital
Corporation  as of June 30, 1997, and the results of its operations and its cash
flows for the period  March 17,  1997 (date of  inception)  to June 30,  1997 in
conformity with generally accepted accounting principles.


/s/ KPMG Peat Marwick LLP




October 15, 1997
Hartford, Connecticut

                                      F-10
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION
                             STATEMENT OF CONDITION
                        (IN THOUSANDS, EXCEPT SHARE DATA)


   
<TABLE>
<CAPTION>
                                                                           AT JUNE 30, 1997
                                                                          -----------------
<S>                                                                       <C>
   Assets:
   Cash ...............................................................       $ 13,415
   Residential Mortgage Loans   .......................................        615,063
   Allowance for Loan Losses ..........................................         (1,544)
                                                                              --------
     Total Loans, Net (Note 2)  .......................................        613,519
   Accrued Interest Receivable  .......................................          3,751
   Prepaid Expenses and Other Assets (Note 3)  ........................            107
                                                                              --------
     Total Assets   ...................................................       $630,792
                                                                              ========
   Liabilities and Shareholders' Equity:
   Accrued Dividend Payable  ..........................................       $     58
   Accrued Expenses and Other Liabilities   ...........................            216
                                                                              --------
     Total Liabilities ................................................            274
   Shareholder's Equity: (Note 4)
   10% Cumulative Non-Convertible Preferred Stock ($1,000 stated value)
     Authorized -- 2,000 shares
     Issued -- 2,000 shares at June 30, 1997   ........................          2,000
   Common Stock, par value $.01 per share:
     Authorized -- 1,000 shares
     Issued -- 100 shares at June 30, 1997  ...........................              1
   Paid in Capital  ...................................................        615,021
   Retained Earnings   ................................................         13,496
                                                                              --------
      Total Shareholder's Equity   ....................................        630,518
                                                                              --------
      Total Liabilities and Shareholder's Equity  .....................       $630,792
                                                                              ========
</TABLE>
    

                 See accompanying notes to financial statements.


                                      F-11
<PAGE>

                      WEBSTER PREFERRED CAPITAL CORPORATION
                               STATEMENT OF INCOME
     FOR THE PERIOD FROM MARCH 17, 1997 (DATE OF INCEPTION) TO JUNE 30, 1997
                        (IN THOUSANDS, EXCEPT SHARE DATA)


                                                               FOR THE PERIOD
                                                             FROM MARCH 17, 1997
                                                             (DATE OF INCEPTION)
                                                              TO JUNE 30, 1997
                                                            --------------------
   Interest Income:
   Loans   ................................................      $ 13,750
   Less: Service Fees (Note 5)  ...........................          (137)
                                                                 --------
    Total Net Interest Income   ...........................        13,613
   Provision for Loan Losses ..............................            --
                                                                 --------
   Net Interest Income After Provision for Loan Losses  ...        13,613
                                                                 --------
   Noninterest Expenses:
   Advisory Fee Expense (Note 6)   ........................            52
   Amortization of Start-up Costs  ........................             6
   Other Noninterest Expenses   ...........................             1
                                                                 --------
    Total Noninterest Expenses  ...........................            59
   Income Before Taxes ....................................        13,554
   Income Taxes (Note 7)  .................................            --
                                                                 --------
   Net Income .............................................        13,554
   Preferred Stock Dividends ..............................            58
                                                                 --------
   Net Income Available to Common Shareholder  ............      $ 13,496
                                                                 ========
   Net Income per Common Share  ...........................      $134,960
                                                                 ========

                 See accompanying notes to financial statements.


                                      F-12
<PAGE>

   
                      WEBSTER PREFERRED CAPITAL CORPORATION
                        STATEMENT OF SHAREHOLDER'S EQUITY
                       FOR THE PERIOD FROM MARCH 17, 1997
                      (DATE OF INCEPTION) TO JUNE 30, 1997
                                 (IN THOUSANDS)
    


   
<TABLE>
<CAPTION>
                                                     PREFERRED     COMMON     PAID IN      RETAINED
                                                       STOCK       STOCK      CAPITAL      EARNINGS       TOTAL
                                                    -----------   --------   ----------   ----------   -----------
<S>                                                 <C>           <C>        <C>          <C>          <C>
Balance, March 17, 1997  ........................     $   --        $--      $     --      $    --      $     --
Contribution by Webster Bank   ..................      2,000          1       615,021           --       617,022
Net Income   ....................................         --         --            --       13,554        13,554
Dividends Paid or Accrued-Preferred Stock  ......         --         --            --          (58)          (58)
                                                      -------       ----     ---------     -------      --------
Balance, June 30, 1997   ........................     $2,000        $ 1      $615,021      $13,496      $630,518
                                                      =======       ====     =========     =======      ========
</TABLE>
    

                 See accompanying notes to financial statements.


                                      F-13
<PAGE>

                      WEBSTER PREFERRED CAPITAL CORPORATION
                             STATEMENT OF CASH FLOWS
                                 (IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                               FOR THE PERIOD
                                                                             FROM MARCH 17, 1997
                                                                             (DATE OF INCEPTION)
                                                                              TO JUNE 30, 1997
                                                                            --------------------
<S>                                                                         <C>
Operating Activities:
 Net Income  ............................................................        $  13,554
 Adjustments to Reconcile Net Income to Net Cash Provided (Used) by
   Operating Activities:
    Increase in Accrued Interest Receivable   ...........................           (3,751)
    Increase in Accrued Liabilities  ....................................              216
    Increase in Prepaid Expenses and Other Assets   .....................             (107)
    Amortization of Deferred Fees .......................................               24
    Amortization of Mortgage Premium ....................................              125
                                                                                 ---------
Net Cash Provided by Operating Activities  ..............................           10,061
                                                                                 ---------
Investing Activities:
 Purchase of Loans ......................................................          (25,028)
 Principal Repayments of Loans ..........................................           28,381
                                                                                 ---------
   Net Cash Provided by Investing Activities  ...........................            3,353
                                                                                 ---------
Financing Activities:
Investment from Webster Bank   ..........................................                1
                                                                                 ---------
   Net Cash Provided by Financing Activities  ...........................                1
                                                                                 ---------
Increase in Cash and Cash Equivalents   .................................           13,415
Cash and Cash Equivalents at Beginning of Period ........................               --
                                                                                 ---------
Cash and Cash Equivalents at End of Period ..............................        $  13,415
                                                                                 =========
Supplemental Disclosures:
 Income Taxes paid ......................................................        $      --
 Interest Paid  .........................................................               --
Supplemental Schedule of Financing Activity:
 Contribution of Mortgage Assets, net by Webster Bank In Exchange for 100
   Shares of Common Stock and 2,000 Shares of 10% Cumulative Non-
   Convertible Preferred Stock ..........................................          617,022
</TABLE>

                 See accompanying notes to financial statements.


                                      F-14
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION

                          NOTES TO FINANCIAL STATEMENTS



NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A) BUSINESS

     Webster  Preferred  Capital  Corporation  ("the  Company") is a Connecticut
corporation  incorporated in March 1997 and a wholly owned subsidiary of Webster
Bank.  The Company was  organized to provide a  cost-effective  means of raising
funds,  including equity capital,  on a consolidated basis for Webster Financial
Corporation.  The Company  will  acquire,  hold and manage real estate  mortgage
assets   ("Mortgage   Assets").   In  March  1997,   Webster  Bank   contributed
approximately $617.0 million of Mortgage Assets, net as part of the formation of
the  Company.  As of June 30,  1997,  all of the  Mortgage  Assets  owned by the
Company are whole loans secured by first  mortgages or deeds of trusts on single
family  (one to four unit)  residential  real  estate  properties  ("Residential
Mortgage  Loans").  Although  the  Company  may  acquire  and hold a variety  of
Mortgage Assets,  its present intention is to acquire only Residential  Mortgage
Loans and certain mortgage-backed securities. As of June 30, 1997, approximately
35.4% of the  Company's  Residential  Mortgage  Loans are fixed  rate  loans and
approximately 64.6% are adjustable rate loans.

     The  Company  intends to elect to be treated  as a Real  Estate  Investment
Trust ("REIT") under the Internal Revenue Code of 1986, as amended (the "Code"),
and will  generally  not be subject to federal  income tax to the extent that it
distributes its earnings to its stockholders and maintains its  qualification as
a REIT.  All of the shares of the Company's  Common  Stock,  par value $0.01 per
share, are owned by Webster Bank,  which is a federally  chartered and federally
insured  savings bank.  Webster Bank has  indicated to the Company that,  for as
long as any Preferred Shares are  outstanding,  Webster Bank intends to maintain
direct ownership of 100% of the outstanding Common Stock of the Company.


B) BASIS OF FINANCIAL STATEMENT PRESENTATION

     The financial  statements  have been prepared in conformity  with generally
accepted  accounting   principles.   In  preparing  the  financial   statements,
management  is  required  to make  estimates  and  assumptions  that  affect the
reported  amount of assets and  liabilities as of the date of the balance sheets
and revenues and expenses for the periods  presented.  The actual results of the
Company  could  differ  from  those  estimates.   Material  estimates  that  are
susceptible to near term changes include the  determination of the allowance for
loan losses.


C) ALLOWANCE FOR LOAN LOSSES

     An allowance for loan losses is established based upon a review of the loan
portfolio,  loss  experience,  specific  problem loans,  current and anticipated
economic conditions and other pertinent factors which, in management's judgment,
deserve current recognition in estimating loan losses.

     Management  believes that the allowance for loan losses is adequate.  While
management  believes it uses the best available  information to recognize losses
on loans, future additions to the allowance may be necessary based on changes in
economic conditions.  In addition,  various regulatory agencies,  as an integral
part of their examination  process of Webster Bank,  periodically may review the
Company's  allowance  for loan losses.  Such agencies may require the Company to
recognize  additions  to the  allowance  for  loan  losses  based  on  judgments
different from those of management.


D) FORECLOSED PROPERTIES


     Foreclosed  properties consist of properties  acquired through  foreclosure
proceedings  or  acceptance  of  a  deed  in  lieu  of  foreclosure.  Foreclosed
properties  are  reported  at the lower of fair  value  less  estimated  selling
expenses or cost with an allowance  for losses to provide for declines in value.
Operating  expenses are charged to current period  earnings and gains and losses
upon disposition are reflected in the statements of income when realized.


                                      F-15
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

E) LOANS

     Loans are stated at the principal amounts outstanding. Interest on loans is
credited  to income as earned  based on the rate  applied to  principal  amounts
outstanding.  Interest which is more than 90 days past due is not accrued.  Such
interest  ultimately  collected,  if any,  is  credited  to income in the period
received.

F) STATEMENT OF CASH FLOWS

     For purposes of the Statement of Cash Flows, the Company  considers cash on
hand and in banks to be cash equivalents.

NOTE 2: RESIDENTIAL MORTGAGE LOANS


                                                            AT JUNE 30, 1997
                                                         -----------------------
                                   CARRYING
                               AMOUNT FAIR VALUE
                                                         ---------   -----------
                                                             (In Thousands)
      Residential Mortgage Loans:
       Fixed Rate 15 yr Loans  ........................   $ 51,676     $ 51,615
       Fixed Rate 20 yr Loans  ........................      1,632        1,636
       Fixed Rate 25 yr Loans  ........................        835          828
       Fixed Rate 30 yr Loans  ........................    162,884      162,045
                                                          --------    ---------
         Total Fixed Rate Loans   .....................    217,027      216,124
                                                          --------    ---------
       Variable Rate 15 yr Loans  .....................      4,823        4,882
       Variable Rate 20 yr Loans  .....................      2,977        3,022
       Variable Rate 25 yr Loans  .....................      7,975        8,129
       Variable Rate 30 yr Loans  .....................    380,825      385,938
                                                          --------    ---------
         Total Variable Rate Loans   ..................    396,600      401,971
                                                          --------    ---------
       Total Residential Mortgage Loans ...............    613,627     $618,095
                                                                      =========
       Premiums and Deferred Fees on Loans, Net  ......      1,436
       Less Allowance for Loan Losses   ...............     (1,544)
                                                          --------
         Residential Mortgage Loans, Net   ............   $613,519
                                                          ========

     In March 1997,  Webster Bank contributed $617.0 million of Mortgage Assets,
net as part of the  formation of the Company.  The $617.0  million  consisted of
$215.8  million of fixed rate loans,  and $401.3 million of variable rate loans,
net of premiums, deferred fees on loans and an allowance for loan losses.

     The following table sets forth certain information  regarding the Company's
loans accounted for on a nonacccrual  basis at June 30, 1997. The Company had no
real estate acquired through foreclosure at that date.


                                                                AT JUNE 30, 1997
                                                               -----------------
                                                                (In Thousands)
 Residential Mortgage Loans accounted for on a nonaccrual basis      $633
 Real estate acquired through foreclosure  ....................        --
                                                                     -----
  Total   .....................................................      $633
                                                                     =====


     The Company's  Residential  Mortgage  Loans are exempt from the  disclosure
provisions  of  Statement  of Financial  Accounting  Standard  ("SFAS") No. 114,
"Accounting  by Creditors for Impairment of a Loan," as amended by SFAS No. 118,
whereby large groups of smaller balance loans,  are  collectively  evaluated for
impairment.


                                      F-16
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

SUMMARY OF ESTIMATED FAIR VALUES

     In estimating the fair value of residential  real estate loans,  loans with
similar financial  characteristics were classified by type. The types were fixed
rate loans with a maturity of 30, 25, 20, and 15 years and  variable  rate loans
with a maturity of at 30, 25, 20 and 15 years.  The fair value of each  category
is calculated by  discounting  scheduled cash flows through  estimated  maturity
using market  discount rates.  Adjustments  were made to reflect credit and rate
risks inherent in the portfolio.

     The  calculation  of fair  value  estimates  of  financial  instruments  is
dependent  upon  certain   subjective   assumptions  and  involves   significant
uncertainties,   resulting  in   variability   in  estimates   with  changes  in
assumptions.  Potential  taxes and other  expenses  that would be incurred in an
actual sale or settlement are not reflected in the amounts disclosed. Fair value
estimates  are not intended to reflect the  liquidation  value of the  financial
instruments.


NOTE 3: PREPAID EXPENSES

     Prepaid expenses  represent  organization  costs which were incurred during
the formation of the company. These expenses are being amortized over periods of
3 and 5 years.


NOTE 4: SHAREHOLDER'S EQUITY

     The Company has authorized  1,000 shares of $.01 par value common stock and
2,000  shares  of  $.01  par  value  ($1,000   stated   value)  10%   cumulative
nonconvertible  preferred  stock.  On March 17, 1997,  Webster Bank  contributed
$617.0  million of Mortgage  Assets,  net in  exchange  for 100 shares of common
stock and 2,000 shares of preferred stock.


NOTE 5: SERVICING

     The  mortgage  loans  owned by the Company  are  serviced  by Webster  Bank
pursuant to the terms of the  Servicing  Agreement.  Webster Bank in its role as
Servicer under the terms of the Servicing Agreement is herein referred to as the
"Servicer".  The  Servicer  will  receive  fees at an annual rate of (i) 8 basis
points for fixed rate loan  servicing  and  collection,  (ii) 8 basis points for
variable  rate loan  servicing and  collection  and (iii) 5 basis points for all
other  services  to be  provided,  in each case  based on the daily  outstanding
balances of all the Company's loans for which the Servicer is responsible.

     The  Servicer  will  be  entitled  to  retain  any  late  payment  charges,
prepayment  fees,  penalties and assumption  fees  collected in connection  with
Mortgage  Loans  serviced by it. The Servicer  will receive any benefit  derived
from interest earned on collected  principal and interest  payments  between the
date of  collection  and the date of remittance to the Company and from interest
earned on tax and  insurance  impound  funds  with  respect  to  Mortgage  Loans
serviced by it. At the end of each calendar  month,  the Servicer is required to
invoice the Company for all fees and charges due to the Servicer.


   
NOTE 6: ADVISORY SERVICES

     Advisory  services are being provided pursuant to an agreement with Webster
Bank to provide the Company with the following types of services: administer the
day-to-day  operations,  monitor the credit quality of the real estate  mortgage
assets,  advise with  respect to the  acquisition,  management,  financing,  and
disposition of real estate mortgage  assets and provide the necessary  executive
administration,  human  resource,  accounting  and control,  technical  support,
record keeping, copying, telephone, mailing and distribution. The agreement also
provides for investment and funds management services.

     Operating expenses outside the scope of the agreement will be paid directly
by Webster Preferred Capital Corporation. Such expenses would include but not be
limited to the following: fees for third party consultants,  attorneys, external
auditors and any other  expenses  incurred that are not directly  related to the
agreement.
    

                                      F-17
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED )

NOTE 7: INCOME TAXES

     The  Company  intends to elect to be treated as a REIT under  Sections  856
through 860 of the Code,  commencing  with its taxable year ending  December 31,
1997, and believes that its  organization  and proposed method of operation will
enable it to meet the requirements  for  qualification as a REIT. As a REIT, the
Company  generally  will not be subject to federal  income tax on net income and
capital  gains  that it  distributes  to the  holders  of its  Common  Stock and
Preferred  Stock.  Therefore,  no  provision  for federal  income taxes has been
included in the accompanying financial statements.

     To maintain REIT status, an entity must meet a number of organizational and
operational requirements,  including a requirement that it currently distributes
to stockholders at least 95% of its "REIT taxable income" (not including capital
gains and certain items of non-cash income).  If the Company fails to qualify as
a REIT in any taxable year, it will be subject to federal  income tax at regular
corporate rates.


                                      F-18
<PAGE>

<TABLE>
<CAPTION>
<S>                                      <C>
=======================================  ==================================================
                                                                                           
     NO  DEALER,  SALESPERSON  OR OTHER                                                    
INDIVIDUAL HAS BEEN  AUTHORIZED TO GIVE                                                    
ANY    INFORMATION    OR    MAKE    ANY                                                    
REPRESENTATIONS    OTHER   THAN   THOSE                                                    
CONTAINED   IN   THIS   PROSPECTUS   IN                                                    
CONNECTION WITH THE OFFERING COVERED BY               WEBSTER PREFERRED CAPITAL            
THIS PROSPECTUS. IF GIVEN OR MADE, SUCH                             CORPORATION            
INFORMATION OR REPRESENTATIONS MUST NOT                                                    
BE   RELIED   UPON   AS   HAVING   BEEN                                                    
AUTHORIZED   BY  THE   COMPANY  OR  THE                                                    
UNDERWRITERS.  THIS PROSPECTUS DOES NOT                                                    
CONSTITUTE   AN  OFFER  TO  SELL  OR  A                                                    
SOLICITATION  OF AN  OFFER  TO BUY  ANY                                                    
SECURITIES OTHER THAN THE SECURITIES TO                                                    
WHICH IT RELATES OR AN OFFER TO SELL OR                                                    
A SOLICITATION  OF AN OFFER TO BUY SUCH                                                    
SECURITIES  IN  ANY   CIRCUMSTANCES  IN                                                    
WHICH  SUCH  OFFER OR  SOLICITATION  IS                                                    
UNLAWFUL.  NEITHER THE DELIVERY OF THIS                                                    
PROSPECTUS  NOR ANY SALE MADE HEREUNDER                                                    
SHALL, UNDER ANY CIRCUMSTANCES,  CREATE                                                    
ANY IMPLICATION  THAT THERE HAS BEEN NO                     40,000 SHARES                  
CHANGE  IN THE  FACTS SET FORTH IN THIS   % CUMULATIVE REDEEMABLE PREFERRED STOCK, SERIES A
PROSPECTUS  OR IN  THE  AFFAIRS  OF THE       (LIQUIDATION PREFERENCE $1,000 PER SHARE)    
COMPANY SINCE THE DATE HEREOF.                                                             
                                                                                           
                                                                                           
 -------------------------------------                                                     
           TABLE OF CONTENTS                                                               
                                                                                           
                                                                                           
                                                                                           
                                   PAGE                                                    
                                   ----                                                    
Available Information   .........   iii                                                    
Forward Looking Information   ...   iii                                                    
Prospectus Summary   ............    1                                                     
Risk Factors   ..................    9                                                     
The Company .....................   14                                                     
Webster Bank   ..................   15                                                     
Conflicts of Interest   .........   16                                                     
Use of Proceeds   ...............   17                    1,000,000 SHARES                 
Capitalization    ...............   17    % CUMULATIVE REDEEMABLE PREFERRED STOCK, SERIES B
Business and Strategy   .........   18         (LIQUIDATION PREFERENCE $10 PER SHARE)      
Selected Financial Data .........   30                                                     
Management's    Discussion   and                                                           
   Analysis     of     Financial                                                           
   Condition   and   Results  of                                                           
   Operations  ..................   31                                                     
Management  .....................   33                                                     
Benefits to Webster Bank   ......   35                                                     
Description of Preferred Shares     36                                                     
Description of Capital  Stock of                                                           
   the Company  .................   42                                                     
Federal Income Tax Consequences     44                                                     
ERISA Considerations ............   55         --------------------------------------      
Information   Regarding  Webster
   and Webster Bank .............   57                   P R O S P E C T U S                                  
Underwriting   ..................   58                                                     
Experts  ........................   59         --------------------------------------      
Ratings  ........................   59                                                     
Legal Matters  ..................   59                                                     
Glossary ........................   60                                                     
Index to Financial Statements ...   F-1                                                    
                                                                                           
                                                                                           
 -------------------------------------                                                     
                                                                                           
     UNTIL 1998 (THE 25TH DAY AFTER THE                  MERRILL LYNCH & CO.               
OFFERING  DATE,  ALL DEALERS  EFFECTING             KEEFE, BRUYETTE & WOODS, INC.          
TRANSACTIONS    IN    THE    REGISTERED                                                    
SECURITIES,      WHETHER     OR     NOT                                                    
PARTICIPATING IN THIS DISTRIBUTION, MAY                                                    
BE  REQUIRED  TO DELIVER A  PROSPECTUS.                                                    
THIS IS IN ADDITION  TO THE  OBLIGATION                                                    
OF DEALERS TO DELIVER A PROSPECTUS WHEN                                                    
ACTING AS UNDERWRITERS AND WITH RESPECT                                                    
TO   THEIR   UNSOLD    ALLOTMENTS    OR                                                    
SUBSCRIPTIONS.                                             DECEMBER , 1997                 
                                                                                           
=======================================  ==================================================
</TABLE>
<PAGE>

                                    PART II
                    INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 30. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     Not applicable.


ITEM 31. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.



   
     SEC Registration Fee  ..................   $ 23,182
     Nasdaq application fee   ...............      1,000
     Printing and Engraving Expenses   ......    150,000
     Legal Fees and Expenses  ...............    300,000
     Accounting Fees and Expenses   .........    100,000
     Blue Sky Fees and Expenses  ............      5,000
     NASD filing fee ........................      5,500
     Miscellaneous   ........................     15,318
                                                ---------
       Total   ..............................   $600,000
                                               =========
    
- ----------
* To be completed by amendment.



ITEM 32. SALES TO SPECIAL PARTIES.

     See response to Item 33 below.


ITEM 33. RECENT SALES OF UNREGISTERED SECURITIES.

   
     On March 17, 1997, the Company issued 100 shares of Common Stock, par value
$0.01 per share, and 2,000 shares of preferred stock, par value $0.01 per share,
to  Webster  Bank  upon the  contribution  to the  Company  by  Webster  Bank of
approximately $617.0 million of Mortgage Assets, net as part of the formation of
the Company.  Prior to the  Offering,  the Company  redeemed the 2,000 shares of
preferred stock issued to Webster Bank.  Webster Bank  concurrently  contributed
the  proceeds of that  redemption  to the  Company,  which is  reflected as a $2
million  addition to the paid-in  capital  account of the  Company.  In December
1997,  the Company  and its sole  stockholder  approved an amended and  restated
certificate  of  incorporation  that  authorized  the  issuance  of the Series A
Preferred  Shares and  Series B  Preferred  Shares  with par values of $1.00 per
share.  The shares of Common Stock and preferred stock issued to Webster Bank in
March 1997 were issued in reliance upon the exemption  from  registration  under
Section 4(2) of the Securities Act.     


ITEM 34. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

   
     Sections  33-770  to 33-778 of the  Connecticut  Corporation  Law set forth
certain  circumstances  under which  directors,  officers,  employees and agents
shall  and may be  indemnified  against  liability  that they may incur in their
capacity  as such.  Because the Company is an  operating  subsidiary  of Webster
Bank,  Section  545.121 of the rules and regulations of the OTS also may require
indemnification of directors, officers and employees.

     The  Certificate  of  Incorporation  of the  Company  limits to the fullest
extent  permitted by the Connecticut  Corporation Law the personal  liability of
its directors to the Company or its stockholders for monetary damages for breach
of duty as a director.

     The Certificate of Incorporation  provides that the Company shall indemnify
any director,  officer,  employee or agent of the Company to the fullest  extent
permitted by applicable law,  including the  Connecticut  Corporation Law and if
applicable Section 545.121 of the rules and regulations of OTS. It also provides
that any such indemnification  shall continue as to any person who has ceased to
be a     


                                      II-1
<PAGE>

   
director,  officer, employee or agent and may inure to the benefit of the heirs,
executors and  administrators of such a person. The Certificate of Incorporation
also  provides  that the Company  shall  indemnify  directors  for prior acts or
failure to act.

     The By-Laws also empower the Company to purchase and maintain  insurance on
behalf  of any  director,  officer,  employee  or agent of the  Company,  or any
individual  who,  while a director,  officer,  employee or agent of the Company,
serves at the  Company's  request  as a  director,  officer,  partner,  trustee,
employee or agent of another domestic or foreign corporation, partnership, joint
venture,  trust,  employee  benefit  plan or  other  entity,  against  liability
asserted  against or incurred by such individual in that capacity or arising out
of such individual's status as a director,  officer,  employee or agent, whether
or not the Company would have the power to indemnify or advance  expenses to any
such individual  against the same liability  under the  Connecticut  Corporation
Law.     

     The  foregoing  indemnity  and  insurance  provisions  have the  effect  of
reducing  directors'  and officers'  exposure to personal  liability for actions
taken in connection with their respective positions.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers and controlling  persons of the Company
pursuant to the foregoing provisions, or otherwise, the Company has been advised
that in the opinion of the SEC such  indemnification is against public policy as
expressed in the Securities Act and is, therefore,  unenforceable.  In the event
that a claim  for  indemnification  against  such  liabilities  (other  than the
payment by the  Company of expenses  incurred or paid by a director,  officer or
controlling person of the Company in the successful defense of any action,  suit
or proceeding) is asserted by such  director,  officer or controlling  person in
connection with the securities being registered, the Company will, unless in the
opinion of its counsel  the matter has been  settled by  controlling  precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.


ITEM 35. TREATMENT OF PROCEEDS FROM STOCK BEING REGISTERED.

     Not Applicable. See "Use of Proceeds" in Prospectus.


ITEM 36. FINANCIAL STATEMENTS AND EXHIBITS.

       (a) Financial Statements of Webster Preferred Capital Corporation
attached to the Prospectus:

   
          Statement of Condition at September 30, 1997 (unaudited)

          Statement of Income for the Three Months ended  September 30, 1997 and
          for the period from March 17, 1997 (Date of  Inception)  to  September
          30, 1997 (unaudited)

          Statement of  Shareholder's  Equity for the Period from March 17, 1997
          (Date of Inception) to September 30, 1997 (unaudited)

          Statement  of Cash Flows for the Period  from March 17,  1997 (Date of
          Inception) to September 30, 1997 (unaudited)

          Notes to Financial Statements

          Independent Auditors' Report

          Statement of Condition at June 30, 1997

          Statement  of Income  for the  Period  from  March 17,  1997  (Date of
          Inception) to June 30, 1997

          Statement of  Shareholder's  Equity for the Period from March 17, 1997
          (Date of Inception) to June 30, 1997

          Statement  of Cash Flows for the Period  from March 17,  1997 (Date of
          Inception) to June 30, 1997

          Notes to Financial Statements
    

                                      II-2
<PAGE>

     (b) Exhibits



   
EXHIBIT
 NUMBER                           DESCRIPTION
- ------- ------------------------------------------------------------------------

1       Form of  Purchase  Agreement  among the  Company,  Webster  Bank and the
        Underwriters.

3.1     Form  of  Amended  and  Restated  Certificate  of  Incorporation  of the
        Company.

3.2     Form of Amended and Restated By-Laws of the Company.

4.1     Specimen of certificate  representing Series A __% Cumulative Redeemable
        Preferred Stock.

4.2     Specimen of certificate representing Series B __ % Cumulative Redeemable
        Preferred Stock.

5       Form of  opinion of Hogan & Hartson  L.L.P.  as to the  validity  of the
        securities registered hereunder, including the consent of that firm.

8       Form of opinion of Hogan & Hartson  L.L.P.  as to certain  tax  matters,
        including the consent of that firm.

10.1    Mortgage Assignment Agreement, made as of March 17, 1997, by and between
        Webster Bank and the Company.*

10.2    Master Service Agreement, dated March 17, 1997, between Webster Bank and
        the Company.*

10.3    Form of Advisory Service Agreement,  made as of October 20, 1997, by and
        between Webster Bank and the Company.

21      Subsidiaries of the Company.*

23.1    Consent of KPMG Peat Marwick LLP.

23.2    Consent  of Hogan & Hartson  L.L.P.  (included  as part of Exhibit 5 and
        Exhibit 8).

24      Power of Attorney  (incorporated  herein by reference from the signature
        page of the Registra-  tion  Statement on Form S-11 filed by the Company
        on October 24, 1997).

27      Financial Data Schedule.
    
   
- ----------
* Previously filed.
    


ITEM 37. UNDERTAKINGS.

     (a) The Company  hereby  undertakes to provide to the  Underwriters  at the
closing   specified  in  the   Underwriting   Agreement   certificates  in  such
denominations  and registered in such names as required by the  Underwriters  to
permit prompt delivery to each purchaser.

     (b) The undertaking  concerning  indemnification is included as part of the
response to Item 34.

     (c) The Company hereby undertakes that:

       (1) For purposes of determining  any liability  under the Securities Act,
   the  information  omitted from the form of  Prospectus  filed as part of this
   Registration  Statement in reliance upon Rule 430A and contained in a form of
   Prospectus  filed by the Company  pursuant to Rule 424(b)(1) or (4) or 497(h)
   under the  Securities  Act  shall be  deemed to be part of this  Registration
   Statement as of the time it was declared effective.

       (2) For the purpose of  determining  any liability  under the  Securities
   Act, each  post-effective  amendment that contains a form of prospectus shall
   be deemed  to be a new  registration  statement  relating  to the  securities
   offered  therein,  and the offering of such  securities at that time shall be
   deemed to be the initial bona fide offering thereof.


                                      II-3
<PAGE>
                                  SIGNATURES

   
     Pursuant to the  requirements of the Securities Act of 1933, the Registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing on Form  S-11 and has duly  caused  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized,  in the City of  Waterbury,  State of  Connecticut,  on December 12,
1997.
    

                                WEBSTER PREFERRED CAPITAL CORPORATION

                                (Issuer)


                                 By: /s/ John V. Brennan

                                     ------------------------------------------
                                     John V. Brennan
                                     President

   
     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities indicated on December 12, 1997.     





   
           SIGNATURE                         TITLE
          -----------                    --------------

     /s/ John V. Brennan                President and a Director (Principal
- --------------------------------        Executive Officer)
      John V. Brennan


     /s/ Peter J. Swiatek               Vice President and Treasurer (Principal 
- --------------------------------        Financial Officer and Principal 
       Peter J. Swiatek                 Accounting Officer)


   /s/ Ross M. Strickland*              Director
- --------------------------------
     Ross M. Strickland


    /s/ Harriet Munrett Wolfe*          Director
- --------------------------------
    Harriet Munrett Wolfe

    

   
* /s/ Peter J. Swiatek
- -------------------------------------
By: Peter J. Swiatek, as power of attorney
    

                                      II-4
<PAGE>

   
                               INDEX TO EXHIBITS
    


   
<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                       DESCRIPTION
- --------   -----------------------------------------------------------------------------
<S>        <C>
     1     Form of Purchase  Agreement  among the Company,  Webster Bank and the
           Underwriters.

   3.1     Form of Amended and Restated Certificate of Incorporation of the Company.

   3.2     Form of Amended and Restated By-Laws of the Company.

   4.1     Specimen of certificate representing Series A ____% Cumulative Redeemable
           Preferred Stock.

   4.2     Specimen of certificate representing Series B __ % Cumulative Redeemable Pre-
           ferred Stock.

     5     Form of opinion of Hogan & Hartson  L.L.P.  as to the validity of the
           securities registered hereunder, including the consent of that firm.

     8     Form of opinion of Hogan & Hartson L.L.P. as to certain tax matters, including
           the consent of that firm.

  10.1     Mortgage Assignment Agreement, made as of March 17, 1997, by and between
           Webster Bank and the Company.*

  10.2     Master Service Agreement, dated March 17, 1997, between Webster Bank and the
           Company.*

  10.3     Form of Advisory Service  Agreement,  made as of October 20, 1997, by
           and between Webster Bank and the Company.

    21     Subsidiaries of the Company.*

  23.1     Consent of KPMG Peat Marwick LLP.

  23.2     Consent of Hogan & Hartson L.L.P. (included as part of Exhibit 5 and Exhibit 8).

    24     Power of Attorney (incorporated herein by reference from the signature page of
           the Registration Statement on Form S-11 filed by the Company on October 24,
           1997).

    27     Financial Data Schedule.
</TABLE>
    

   
- ----------
* Previously filed.
    

                                      II-5



                                                                       EXHIBIT 1


                      WEBSTER PREFERRED CAPITAL CORPORATION

                           (a Connecticut corporation)

                                  40,000 Shares

                % Cumulative Redeemable Preferred Stock, Series A
                    (Liquidation Preference $1,000 Per Share)

                                1,000,000 Shares

                % Cumulative Redeemable Preferred Stock, Series B
                     (Liquidation Preference $10 Per Share)

                               PURCHASE AGREEMENT
                               ------------------

                                                              December    , 1997

MERRILL LYNCH & CO.
MERRILL LYNCH, PIERCE, FENNER & SMITH
            INCORPORATED
KEEFE, BRUYETTE & WOODS, INC.
 c/o Merrill Lynch & Co.
     Merrill Lynch, Pierce, Fenner & Smith
                 Incorporated
North Tower
World Financial Center
New York, New York 10281-1209

Ladies and Gentlemen:

     Webster  Preferred  Capital  Corporation,  a Connecticut  corporation  (the
"Company"),  hereby  confirms its agreement  with Merrill  Lynch & Co.,  Merrill
Lynch, Pierce, Fenner & Smith Incorporated ("Merrill Lynch") and Keefe, Bruyette
& Woods, Inc.  (collectively,  the "Underwriters," which term shall also include
any underwriter  substituted as hereinafter provided in Section 10 hereof), with
respect  to  the  issue  and  sale  by  the  Company  and  the  purchase  by the
Underwriters,  acting  severally and not jointly,  of the respective  numbers of
shares of the Company's (i) ___% Cumulative Redeemable Preferred Stock, Series A
(liquidation  preference $1,000 per share) (the "Series A Preferred Shares") and
(ii)  ___%  Cumulative   Redeemable   Preferred  Stock,  Series  B  (liquidation
preference $10 per share) (the "Series B Preferred Shares" and together with the
Series A  Preferred  Shares,  the  "Preferred  Shares")  set forth in Schedule A
hereto. As the organizer of the Company and as an inducement to the Underwriters
to enter into this Agreement, Webster Bank, a federal savings bank


<PAGE>

(the "Bank"),  also joins as a party to this Agreement for the purpose of making
certain  representations  and  warranties  to the  Underwriters  as set forth in
Section 1 hereof.

         The Company understands that the Underwriters  propose to make a public
offering of the Preferred Shares as soon as the Underwriters  deem such offering
advisable after this Agreement has been executed and delivered.

         The Company has filed with the Securities and Exchange  Commission (the
"Commission") a registration statement on Form S-11, as amended (No. 333-38685),
covering the registration of the Securities under the Securities Act of 1933, as
amended  (the "1933  Act"),  including  the related  preliminary  prospectus  or
prospectuses.  Promptly  after  execution  and delivery of this  Agreement,  the
Company will either (i) prepare and file a  prospectus  in  accordance  with the
provisions  of Rule 430A  ("Rule  430A") of the  rules  and  regulations  of the
Commission under the 1933 Act (the "1933 Act  Regulations") and paragraph (b) of
Rule 424 ("Rule  424(b)") of the 1933 Act Regulations or (ii) if the Company has
elected to rely upon Rule 434 ("Rule 434") of the 1933 Act Regulations,  prepare
and file a term sheet (a "Term Sheet") in accordance with the provisions of Rule
434 and Rule 424(b). The information included in such prospectus or in such Term
Sheet, as the case may be, that was omitted from such registration  statement at
the time it became effective but that is deemed to be part of such  registration
statement at the time it became  effective (i) pursuant to paragraph (b) of Rule
430A is referred to as "Rule 430A Information" or (ii) pursuant to paragraph (d)
of Rule 434 is  referred  to as "Rule 434  Information."  Each  prospectus  used
before such  registration  statement became  effective,  and any prospectus that
omitted,  as applicable,  the Rule 430A Information or the Rule 434 Information,
that was used after such  effectiveness  and prior to the execution and delivery
of  this  Agreement,   is  herein  called  a  "preliminary   prospectus."   Such
registration statement,  including the exhibits thereto and schedules thereto at
the time it became  effective and including  the Rule 430A  Information  and the
Rule  434  Information,  as  applicable,  is  herein  called  the  "Registration
Statement." Any registration statement filed pursuant to Rule 462(b) of the 1933
Act  Regulations  is  herein  referred  to  as  the  "Rule  462(b)  Registration
Statement,"  and after  such  filing  the term  "Registration  Statement"  shall
include the Rule 462(b) Registration Statement. The final prospectus in the form
first furnished to the  Underwriters  for use in connection with the offering of
the Securities is herein called the  "Prospectus." If Rule 434 is relied on, the
term "Prospectus"  shall refer to the preliminary  prospectus dated December 15,
1997  together with the Term Sheet and all  references in this  Agreement to the
date of the  Prospectus  shall mean the date of the Term Sheet.  For purposes of
this Agreement,  all references to the Registration  Statement,  any preliminary
prospectus,  the  Prospectus or any Term Sheet or any amendment or supplement to
any of the  foregoing  shall  be  deemed  to  include  the copy  filed  with the
Commission  pursuant to its Electronic  Data  Gathering,  Analysis and Retrieval
system ("EDGAR").

                                       2

<PAGE>

         SECTION 1. Representations and Warranties.
                    ------------------------------

              (a) Representations  and  Warranties  by the Company.  The Company
represents and warrants to each  Underwriter as of the date hereof and as of the
Closing  Time  referred  to  in  Section  2(c)  hereof,  and  agrees  with  each
Underwriter, as follows:

                   (i) Compliance with  Registration  Requirements.  Each of the
              Registration  Statement and any Rule 462(b) Registration Statement
              has  become  effective  under  the  1933  Act  and no  stop  order
              suspending the effectiveness of the Registration  Statement or any
              Rule 462(b) Registration  Statement has been issued under the 1933
              Act and no  proceedings  for that purpose have been  instituted or
              are pending or, to the knowledge of the Company,  are contemplated
              by the  Commission,  and any request on the part of the Commission
              for additional information has been complied with.

                   At the respective times the Registration Statement,  any Rule
              462(b)  Registration  Statement and any post-effective  amendments
              thereto  became or become  effective and at the Closing Time,  the
              Registration Statement, the Rule 462(b) Registration Statement and
              any amendments and supplements thereto complied and will comply in
              all material  respects with the  requirements  of the 1933 Act and
              the 1933 Act  Regulations  and did not and  will  not  contain  an
              untrue  statement  of a material  fact or omit to state a material
              fact  required  to be  stated  therein  or  necessary  to make the
              statements therein not misleading.  Neither the Prospectus nor any
              amendments or supplements  thereto,  at the time the Prospectus or
              any such  amendment  or  supplement  was issued and at the Closing
              Time,  included or will include an untrue  statement of a material
              fact or omitted or will omit to state a material fact necessary in
              order  to  make  the  statements  therein,  in  the  light  of the
              circumstances under which they were made, not misleading.  If Rule
              434 is used, the Company will comply with the requirements of Rule
              434 and the  Prospectus  shall not be "materially  different",  as
              such term is used in Rule 434, from the prospectus included in the
              Registration  Statement  at the  time  it  became  effective.  The
              representations  and warranties in this subsection shall not apply
              to statements in or omissions from the  Registration  Statement or
              the  Prospectus  made in  reliance  upon  and in  conformity  with
              information furnished to the Company in writing by any Underwriter
              expressly for use in the Registration Statement or the Prospectus.

                   Each preliminary  prospectus and the prospectus filed as part
              of the  Registration  Statement as originally  filed or as part of
              any  amendment  thereto,  or filed  pursuant to Rule 424 under the
              1933 Act, complied when so filed in all material respects with the
              1933 Act  Regulations  and  each  preliminary  prospectus  and the
              Prospectus  delivered to the  Underwriters  for use in  connection
              with this  offering was  identical in all material  aspects to the
              electronically transmitted copies

                                       3
<PAGE>

              thereof filed with the Commission pursuant to EDGAR, except to the
              extent permitted by Regulation S-T.

                   (ii)  Independent  Accountants.  KPMG Peat  Marwick  LLP, the
              accountants who certified the financial statements included in the
              Registration  Statement,  are  independent  public  accountants as
              required by the 1933 Act and the 1933 Act Regulations.

                   (iii) Financial Statements.  The financial statements and the
              related notes thereto  included in the  Prospectus  present fairly
              the  financial  position of the Company as of the dates  indicated
              and the results of operations, stockholder=s equity and cash flows
              for the periods  specified;  said financial  statements  have been
              prepared  in  conformity   with  generally   accepted   accounting
              principles  in the United  States  applied on a  consistent  basis
              throughout the periods involved,  except as disclosed in the notes
              to such financial statements;  the supporting  schedules,  if any,
              included  in  the  Prospectus  present  fairly,  in  all  material
              respects,  the information  required to be stated therein; and the
              summary financial data included in the Prospectus  present fairly,
              in all material  respects,  the information shown therein and have
              been  compiled  on a basis  consistent  with  that of the  audited
              financial statements included in the Prospectus.

                   (iv) No  Material  Adverse  Change  in  Business.  Since  the
              respective  dates  as  of  which   information  is  given  in  the
              Registration  Statement  and the  Prospectus,  except as otherwise
              stated therein,  (A) there has been no material adverse change, or
              any development  involving a prospective  material adverse change,
              in the  condition,  financial or  otherwise,  or in the  earnings,
              business affairs or business prospects of the Company,  whether or
              not  arising  in the  ordinary  course of  business  (a  "Material
              Adverse Effect"), (B) there have been no transactions entered into
              by the  Company,  other  than  those  in the  ordinary  course  of
              business,  which are material with respect to the Company, and (C)
              there has been no dividend or  distribution  of any kind declared,
              paid or made by the Company on any class of its capital stock.

                   (v) Good  Standing of the Company.  The Company has been duly
              organized  and  is  validly  existing  as a  corporation  in  good
              standing  under  the  laws of the  State  of  Connecticut  and has
              corporate  power  and  authority  to own,  lease and  operate  its
              properties  and  to  conduct  its  business  as  described  in the
              Prospectus  and to enter into and  perform its  obligations  under
              this  Agreement;  and the Company is duly  qualified  as a foreign
              corporation  to transact  business and is in good standing in each
              other  jurisdiction  in  which  such  qualification  is  required,
              whether by reason of the  ownership  or leasing of property or the
              conduct of business,  except where the failure so to qualify or to
              be in good standing would not result in a Material Adverse Effect.

                                       4

<PAGE>

                   (vi) No Subsidiaries. The Company has no subsidiaries.

                   (vii)  Capitalization  and  Authorization.   The  authorized,
              issued  and  outstanding  capital  stock of the  Company is as set
              forth in the Prospectus under the caption "Capitalization" (except
              for subsequent issuances, if any, pursuant to this Agreement). The
              shares of issued and outstanding capital stock of the Company have
              been duly  authorized  and  validly  issued and are fully paid and
              non-assessable. None of the outstanding shares of capital stock of
              the Company was issued in  violation  of the  preemptive  or other
              similar rights of any  securityholder  of the Company.  All of the
              outstanding  shares of common stock,  par value $.01 per share, of
              the Company (the "Common  Stock") are owned by the Bank,  free and
              clear of any liens, charges or encumbrances.

                   (viii)  Authorization  of Agreement.  This Agreement has been
              duly authorized, executed and delivered by the Company.

                   (ix)  Description of Common Stock.  The Common Stock conforms
              to all statements relating thereto contained in the Prospectus and
              such  description   conforms  to  the  rights  set  forth  in  the
              instruments defining the same.

                   (x) Authorization  and Description of Preferred  Shares.  The
              Preferred  Shares have been duly  authorized for issuance and sale
              to the  Underwriters  pursuant to this  Agreement and, when issued
              and delivered by the Company  pursuant to this  Agreement  against
              payment of the  consideration  set forth  herein,  will be validly
              issued and fully paid and  non-assessable;  the  Preferred  Shares
              conform  to  the  statements  relating  thereto  contained  in the
              Prospectus and such description  conforms to the provisions of the
              Amended and Restated  Certificate of  Incorporation of the Company
              (the  "Certificate  of   Incorporation");   the  relative  rights,
              preferences,  interests and powers of the Preferred  Shares are as
              set forth in the  Certificate of  Incorporation;  no holder of the
              Preferred  Shares will be subject to personal  liability by reason
              of being such a holder;  and the issuance of the Preferred  Shares
              is not subject to the  preemptive or other  similar  rights of any
              securityholder of the Company.

                   (xi) Absence of Defaults and Conflicts. The Company is not in
              violation  of  its  charter  or  by-laws  or  in  default  in  the
              performance or observance of any obligation,  agreement,  covenant
              or condition contained in any indenture,  mortgage, deed of trust,
              loan or  credit  agreement,  note,  lease  or other  agreement  or
              instrument  to which the  Company is a party or by which it may be
              bound, or to which any of the property or assets of the Company is
              subject  (collectively,  "Agreements and Instruments")  except for
              such defaults that would not result in a Material  Adverse Effect;
              and the execution,  delivery and performance of this Agreement and
              the  consummation of the transactions  contemplated  herein and in
              the Registration Statement (including the issuance and sale of the
              Preferred Shares



                                       5

<PAGE>

              and the use of the proceeds from the sale of the Preferred  Shares
              as  described  in  the  Prospectus   under  the  caption  "Use  of
              Proceeds")  and  compliance  by the Company  with its  obligations
              hereunder  have been duly  authorized by all  necessary  corporate
              action and do not and will not, whether with or without the giving
              of notice or passage of time or both,  conflict with or constitute
              a breach of, or  default or  Repayment  Event (as  defined  below)
              under, or result in the creation or imposition of any lien, charge
              or encumbrance upon any property or assets of the Company pursuant
              to, the Agreements  and  Instruments  (except for such  conflicts,
              breaches or defaults or liens,  charges or encumbrances that would
              not result in a Material  Adverse  Effect),  nor will such  action
              result  in any  violation  of the  provisions  of the  charter  or
              by-laws  of the  Company or any  applicable  law,  statute,  rule,
              regulation,  judgment,  order,  writ or decree of any  government,
              government instrumentality or court, domestic or foreign, known to
              the Company,  having  jurisdiction  over the Company or any of its
              assets,  properties or  operations.  As used herein,  a "Repayment
              Event" means any event or condition  which gives the holder of any
              note,  debenture or other evidence of indebtedness  (or any person
              acting  on  such  holder's   behalf)  the  right  to  require  the
              repurchase,  redemption  or  repayment of all or a portion of such
              indebtedness by the Company.

                   (xii)  Absence  of  Proceedings.  There is no  action,  suit,
              proceeding,  inquiry  or  investigation  before or  brought by any
              court or  governmental  agency or body,  domestic or foreign,  now
              pending, or, to the knowledge of the Company, threatened,  against
              or affecting the Company, which is required to be disclosed in the
              Registration Statement (other than as disclosed therein), or which
              in the  reasonable  judgment  of the  Company  might  result  in a
              Material  Adverse Effect,  or which in the reasonable  judgment of
              the Company might  materially and adversely  affect the properties
              or  assets  thereof  or  the   consummation  of  the  transactions
              contemplated  in this Agreement or the  performance by the Company
              of its obligations  hereunder;  the aggregate of all pending legal
              or governmental  proceedings to which the Company is a party or of
              which any of its  property or assets is the subject  which are not
              described  in  the  Registration  Statement,   including  ordinary
              routine litigation  incidental to the business,  could not, in the
              reasonable  judgment of the Company,  result in a Material Adverse
              Effect.

                   (xiii)  Authorization  of  Other  Agreements.   Each  of  the
              agreements  listed in Schedule C hereto has been duly  authorized,
              executed and delivered by the Company and  constitutes a valid and
              legally  binding  obligation of the Company and is  enforceable in
              accordance  with its  terms,  subject to  bankruptcy,  insolvency,
              reorganization,   moratorium   and   similar   laws   of   general
              applicability   relating  to  or  affecting  the   enforcement  of
              creditors' rights.

                   (xiv)  Accuracy  of  Exhibits.  There  are  no  contracts  or
              documents  which are required to be described in the  Registration
              Statement  or the  Prospectus  or to be filed as exhibits  thereto
              which have not been so described and filed as required.

                                       6

<PAGE>

                   (xv)  Absence of Further  Requirements.  No filing  with,  or
              authorization,  approval,  consent, license, order,  registration,
              qualification or decree of, any court or governmental authority or
              agency is necessary or required for the performance by the Company
              of its  obligations  hereunder,  in connection  with the offering,
              issuance  or  sale  of  the  Preferred  Shares  hereunder  or  the
              consummation of the  transactions  contemplated by this Agreement,
              except  such as have been  already  obtained or as may be required
              under the 1933 Act or the 1933 Act Regulations or state securities
              laws,   and  except  for  the   filing  of  the   Certificate   of
              Incorporation   with  the  appropriate  agency  in  the  State  of
              Connecticut.

                   (xvi) Title to Property.  The Company has good and marketable
              title to all of its properties, in each case free and clear of all
              liens,  encumbrances  and  defects,  except  such as stated in the
              Prospectus or such as do not  materially  affect the value of such
              properties in the aggregate to the Company.

                   (xvii)  Possession  of  Licenses  and  Permits.  The  Company
              possesses such permits,  licenses,  approvals,  consents and other
              authorizations  (collectively,  "Governmental Licenses") issued by
              the  appropriate  federal,  state,  local  or  foreign  regulatory
              agencies or bodies  necessary to conduct the business now operated
              by it or  proposed  to be  operated  by  it as  described  in  the
              Prospectus;  the  Company  is in  compliance  with the  terms  and
              conditions  of all such  Governmental  Licenses,  except where the
              failure so to comply would not, singly or in the aggregate, in the
              reasonable  judgment  of  the  Company,  have a  Material  Adverse
              Effect;  all of the  Governmental  Licenses  are valid and in full
              force and effect,  except when the invalidity of such Governmental
              Licenses  or the  failure of such  Governmental  Licenses to be in
              full force and effect would not, in the reasonable judgment of the
              Company,  have a Material Adverse Effect;  and the Company has not
              received any notice of  proceedings  relating to the revocation or
              modification of any such Governmental Licenses which, singly or in
              the aggregate,  if the subject of an unfavorable decision,  ruling
              or finding,  would,  in the  reasonable  judgment of the  Company,
              result in a Material Adverse Effect.

                   (xviii)  Investment Company Act. The Company is not, and upon
              the  issuance  and  sale  of  the   Preferred   Shares  as  herein
              contemplated and the application of the net proceeds  therefrom as
              described in the Prospectus  will not be, an "investment  company"
              or an entity "controlled" by an "investment company" as such terms
              are defined in the Investment Company Act of 1940, as amended.

                   (xix)  Registration   Rights.   There  are  no  persons  with
              registration rights or other similar rights to have any securities
              registered  pursuant to the  Registration  Statement  or otherwise
              registered by the Company under the 1933 Act.

                                       7

<PAGE>

                   (xx) Agreements.  The  representations  and warranties of the
              Company contained in the servicing  agreements between the Company
              and the Bank are,  as of the date hereof and will be as of Closing
              Time, true and correct.

                   (xxi) REIT  Qualification.  The  Company  is   organized  and
              carries  on  its  business  so as to  qualify  as a  "real  estate
              investment trust" (a "REIT") under Sections 856 through 860 of the
              Internal  Revenue Code of 1986,  as amended (the  "Code"),  and no
              transaction  or other  event has  occurred  which  would cause the
              Company  not to enable  it to  qualify  as a REIT for its  current
              taxable year or for future taxable years.

                   (xxii) Lack of  Dividend  Taxation.  Dividends  paid or to be
              paid by the  Company  with  respect  to the  capital  stock of the
              Company are or will be fully  deductible by the Company for United
              States federal  income tax purposes and the dividends  received or
              to be  received  by the Bank from the Company are or will be fully
              deductible  by the Bank for  Connecticut  corporation  income  tax
              purposes.

(b) Representations and Warranties by the Bank. The Bank represents and warrants
to each Underwriter as of the date hereof and as of the Closing Time referred to
in Section 2(c) hereof, and agrees with each Underwriter as follows:

                   (i)  No  Material  Adverse  Change  in  Business.  Except  as
              otherwise  provided in a report filed  pursuant to the  Securities
              Exchange  Act of 1934,  as  amended  (the A1934  Act@),  since the
              respective  dates  as  of  which   information  is  given  in  the
              Prospectus, except as otherwise stated therein, (A) there has been
              no  material  adverse  change,  or  any  development  involving  a
              prospective  material adverse change, in the condition  (financial
              or otherwise), earnings, business affairs or business prospects of
              the  Bank  and  its  subsidiaries  considered  as one  enterprise,
              whether or not arising in the  ordinary  course of  business,  (B)
              there have been no transactions entered into by the Bank or any of
              its  subsidiaries,  other  than  those in the  ordinary  course of
              business,  which are  material  with  respect  to the Bank and its
              subsidiaries  considered as one  enterprise and (C) there has been
              no dividend or distribution of any kind declared,  paid or made by
              the Bank on any class of its capital  stock  except for  quarterly
              dividends paid on the Bank's common stock.

                   (ii)  Good  Standing  of the Bank . The  Bank  has been  duly
              organized and is validly  existing as a federal savings bank under
              the  laws  of  the  United  States  of  America  with  full  power
              (corporate  and other) and authority to own, lease and operate its
              properties  and  to  conduct  its  business  as  described  in the
              Prospectus and as presently conducted.  The Bank is duly qualified
              as a foreign  corporation to transact business in all places where
              such   qualification  is  necessary  or,  to  the  extent  not  so
              qualified,  where the failure to obtain such  qualification  would
              not have a material adverse effect on the condition  (financial or
              otherwise),  earnings,  business affairs or business  prospects of
              the Bank and its subsidiaries, considered as one

                                       8

<PAGE>


              enterprise,  whether  or not  arising  in the  ordinary  course of
              business.  The Bank is a member in good  standing  of the  Federal
              Home Loan Bank of Boston,  and the  Bank's  deposit  accounts  are
              insured by the Federal Deposit Insurance  Corporation (the "FDIC")
              to the fullest extent provided under  applicable law and the rules
              and   regulations  of  the  FDIC,  and  no  proceedings   for  the
              termination or revocation of such insurance are pending or, to the
              knowledge of the Bank, threatened.

                   (iii) Good Standing of the  Subsidiaries.  Each subsidiary of
              the Bank has been duly  incorporated  and is validly existing as a
              corporation in good standing under the laws of the jurisdiction of
              its  incorporation,  has full  power  (corporate  and  other)  and
              authority to own, lease and operate its properties and conduct its
              business as described in the Prospectus and as presently conducted
              and  is  duly  qualified  as a  foreign  corporation  to  transact
              business  and  is in  good  standing  in  all  places  where  such
              qualification  or good  standing is necessary or to the extent not
              so qualified or not in good standing,  where the failure to obtain
              such  qualification  or to be in good  standing  would  not have a
              material adverse effect on the condition (financial or otherwise),
              earnings,  business affairs or business  prospects of the Bank and
              its  subsidiaries,  considered as one  enterprise,  whether or not
              arising in the ordinary course of business; no proceeding has been
              instituted  in  any  such  jurisdiction,   revoking,  limiting  or
              curtailing, or seeking to revoke, limit or curtail, such power and
              authority or qualification;  the activities of the subsidiaries of
              the Bank are permitted to  subsidiaries  of a federal savings bank
              under  applicable law and the rules and  regulations of the Office
              of  Thrift   Supervision  (the  AOTS@);  all  of  the  issued  and
              outstanding  capital stock of each subsidiary of the Bank has been
              duly   authorized  and  validly  issued  and  is  fully  paid  and
              non-assessable   and  is  owned,   directly   or   through   other
              subsidiaries  of the  Bank,  by the Bank;  and all of the  capital
              stock of each  subsidiary  of the Bank  that is owned by the Bank,
              directly or through other  subsidiaries of the Bank, is owned free
              and clear of any pledge, lien, encumbrance, claim or equity.

                   (iv) Capitalization.  All of the outstanding shares of common
              stock of the Bank have been duly  authorized and validly issued to
              and are  owned of  record  by  Webster  Financial  Corporation,  a
              Delaware  corporation,  are fully paid and nonassessable,  and are
              not subject to any pledges,  liens,  security interests,  charges,
              claims, equities and encumbrances of any kind.

                   (v) Authorization of Agreement.  This Agreement has been duly
              authorized, executed and delivered by the Bank.

                   (vi) Absence of Defaults and Conflicts.  Neither the Bank nor
              any of its  subsidiaries  is in  violation  of its  federal  stock
              charter or  certificate of  incorporation,  as the case may be, or
              by-laws;  nor is the Bank or any of its subsidiaries in default in
              the  performance  or  observance  of  any  obligation,  agreement,
              covenant  or  condition  contained  in  any  contract,  indenture,
              mortgage,

                                       9

<PAGE>


              loan  agreement,  note,  lease or other agreement or instrument to
              which the Bank or any of its  subsidiaries  is a party or by which
              it or any of them or any of their properties may be bound,  except
              for such  defaults  which  would  not,  in the  aggregate,  have a
              material adverse effect on the condition (financial or otherwise),
              earnings,  business affairs or business  prospects of the Bank and
              its  subsidiaries,  considered as one  enterprise,  whether or not
              arising in the ordinary course of business;  and the execution and
              delivery of this  Agreement,  the  incurrence  of the  obligations
              herein set forth and the consummation of the  transactions  herein
              contemplated have been duly authorized by all necessary  corporate
              action  of the Bank and will not  result in any  violation  of the
              federal stock charter or by-laws of the Bank or the certificate of
              incorporation  or by-laws of any of its  subsidiaries,  and do not
              and will not  contravene or conflict with, or constitute a default
              under, or result in the creation or imposition of any lien, charge
              or  encumbrance  upon any property or assets of the Bank or any of
              its  subsidiaries  under, (A) any contract,  indenture,  mortgage,
              loan  agreement,  note,  lease or other agreement or instrument to
              which the Bank or any of its  subsidiaries  is a party or by which
              it or any of them or any of their properties may be bound,  except
              for breaches or defaults which would not, in the aggregate, have a
              material adverse effect on the condition (financial or otherwise),
              earnings,  business affairs or business  prospects of the Bank and
              its  subsidiaries,  considered as one  enterprise,  whether or not
              arising  in the  ordinary  course of  business,  (B) any  existing
              applicable  law, rule or regulation or (C) any judgment,  order or
              decree of, or  agreement  with,  any  government  or  governmental
              instrumentality or court, domestic or foreign, having jurisdiction
              over  the  Bank  or  any  of its  subsidiaries  or  any  of  their
              respective properties.

                   (vii)  Regulatory  Compliance.  Except  as  disclosed  in the
              Prospectus,  the Bank and its  subsidiaries  are conducting  their
              respective  businesses in compliance in all material respects with
              all laws,  rules,  regulations,  decisions,  directives and orders
              (including,  without limitation, all regulations and orders of, or
              agreements  with, the OTS and the FDIC)  applicable to them. There
              is no action,  suit,  investigation or proceeding before or by any
              government,  governmental  instrumentality  or court,  domestic or
              foreign, now pending or, to the knowledge of the Bank,  threatened
              against or affecting the Bank or any of its  subsidiaries (A) that
              is required to be disclosed in the  Prospectus  and not  disclosed
              therein,  (B) that could result in any material  adverse change in
              the condition (financial or otherwise), earnings, business affairs
              or business prospects of the Bank and its subsidiaries, considered
              as one enterprise,  (C) that could materially and adversely affect
              the properties,  assets or leasehold interests thereof or (D) that
              could  adversely  affect  the  consummation  of  the  transactions
              contemplated in this Agreement.  All pending legal or governmental
              proceedings  to  which  the Bank or any of its  subsidiaries  is a
              party or of which any of their property is the subject,  which are
              not  described  in  the  Prospectus,  including  ordinary  routine
              litigation  incidental to their respective  businesses,  would not
              have a material adverse effect

                                       10

<PAGE>

              on the condition  (financial  or  otherwise),  earnings,  business
              affairs or business  prospects  of the Bank and its  subsidiaries,
              considered as one enterprise.

                   (viii)  Absence of Labor  Dispute.  No labor dispute with the
              employees  of  the  Bank  or  any  subsidiary  exists  or,  to the
              knowledge  of the  Bank,  is  imminent,  which may  reasonably  be
              expected to result in a material  adverse  change in the condition
              (financial or otherwise),  earnings,  business affairs or business
              prospects  of the Bank  and its  subsidiaries,  considered  as one
              enterprise,  whether  or not  arising  in the  ordinary  course of
              business.

                   (ix)  Absence of Further  Requirements.  No filing  with,  or
              authorization,  approval,  consent, license, order,  registration,
              qualification or decree of, any court or governmental authority or
              agency is necessary or required for the performance by the Bank of
              its  obligations  hereunder,  in  connection  with  the  offering,
              issuance  or  sale  of  the  Preferred  Shares  hereunder  or  the
              consummation  of the  transactions  contemplated by this Agreement
              except  such as have been  already  obtained or as may be required
              under applicable law, or the rules and regulations of the OTS, the
              rules and regulations of the FDIC or state securities laws.

                   (x)  Possession  of Licenses  and  Permits.  The Bank and its
              subsidiaries   possess   Governmental   Licenses   issued  by  the
              appropriate  federal,  state, local or foreign regulatory agencies
              or bodies  necessary  to conduct the business now operated by each
              of them; the Bank and its  subsidiaries are in compliance with the
              terms and  conditions of all such  Governmental  Licenses,  except
              where  the  failure  so to  comply  would  not,  singly  or in the
              aggregate,  in the  reasonable  judgment of the Bank,  result in a
              material adverse change in the condition (financial or otherwise),
              earnings,  business affairs or business  prospects of the Bank and
              its  subsidiaries,  considered  as  one  enterprise;  all  of  the
              Governmental  Licenses  are  valid and in full  force and  effect,
              except when the  invalidity of such  Governmental  Licenses or the
              failure  of such  Governmental  Licenses  to be in full  force and
              effect would not, in the reasonable  judgment of the Bank,  result
              in a  material  adverse  change  in the  condition  (financial  or
              otherwise),  earnings,  business affairs or business  prospects of
              the  Bank  and its  subsidiaries,  considered  as one  enterprise,
              whether or not arising in the  ordinary  course of  business;  and
              neither  the Bank nor any of its  subsidiaries  has  received  any
              notice of proceedings  relating to the revocation or  modification
              of  any  such  Governmental  Licenses  which,  singly  or  in  the
              aggregate,  if the subject of an unfavorable  decision,  ruling or
              finding,  would result, in the reasonable judgment of the Bank, in
              a  material   adverse  change  in  the  condition   (financial  or
              otherwise),  earnings,  business affairs or business  prospects of
              the  Bank  and its  subsidiaries,  considered  as one  enterprise,
              whether or not arising in the ordinary course of business.

                   (xi) Title to Property.  The Bank and its  subsidiaries  have
              good and marketable title to all of their  respective  properties,
              in each case free and clear of

                                       11

<PAGE>


              all liens,  encumbrances and defects, except such as stated in the
              Prospectus or such as do not  materially  affect the value of such
              properties  in the  aggregate  to the  Bank  and its  subsidiaries
              considered as one enterprise.

                   (xii) Bank Ownership of Company Common Stock.  At the Closing
              Time and so long as any Preferred Shares remain  outstanding,  the
              Bank  will be the  beneficial  owner  of  100% of the  outstanding
              Common Stock of the Company.

                   (xiii) Intellectual  Property.  The Bank and its subsidiaries
              own or  possess,  or can  acquire on  reasonable  terms,  adequate
              patents, patent rights, licenses, inventions, copyrights, know-how
              (including trade secrets and other unpatented and/or  unpatentable
              proprietary or confidential  information,  systems or procedures),
              trademarks,  service  marks,  trade  names or  other  intellectual
              property   (collectively,   "Intellectual   Property")   presently
              employed by them in  connection  with the business now operated by
              them or  reasonably  necessary in order to conduct such  business,
              and neither the Bank nor any of its  subsidiaries has received any
              notice or is otherwise  aware of any  infringement  of or conflict
              with  asserted  rights of others with respect to any  Intellectual
              Property or of any facts or  circumstances  which would render any
              Intellectual   Property  invalid  or  inadequate  to  protect  the
              interest of the Bank or any of its subsidiaries therein, and which
              infringement  or  conflict  (if  the  subject  of any  unfavorable
              decision,  ruling or finding) or invalidity or inadequacy,  singly
              or in the aggregate,  in the  reasonable  judgment of the Bank, is
              likely to result in a  material  adverse  effect in the  condition
              (financial or otherwise),  earnings,  business affairs or business
              prospects  of the Bank  and its  subsidiaries,  considered  as one
              enterprise,  whether  or not  arising  in the  ordinary  course of
              business.

                   (xiv)   Authorization  of  Other  Agreements.   Each  of  the
              agreements  listed  in  Schedule  C hereto  to which the Bank is a
              party has been duly authorized, executed and delivered by the Bank
              and constitutes a valid and legally binding obligation of the Bank
              and is  enforceable  in  accordance  with its  terms,  subject  to
              bankruptcy,  insolvency,  reorganization,  moratorium  and similar
              laws  of  general  applicability  relating  to  or  affecting  the
              enforcement of creditors' rights.

                   (xv) Agreements.  The  representations  and warranties of the
              Bank contained in the mortgage  assignment  agreement  between the
              Company  and the Bank and the  servicing  agreements  between  the
              Company  and the Bank are, as of the date hereof and will be as of
              Closing Time, true and correct.

                  (c)  Officer's  Certificates.  Any  certificate  signed by any
officer of the Company or the Bank delivered to the  Underwriters  or to counsel
for the  Underwriters  shall be  deemed a  representation  and  warranty  by the
Company  or the Bank,  as  applicable,  to each  Underwriter  as to the  matters
covered thereby.

                                       12

<PAGE>

         SECTION 2. Sale and Delivery to Underwriters; Closing.
                    ------------------------------------------

              (a)  Preferred  Shares.  On the basis of the  representations  and
warranties  herein contained and subject to the terms and conditions  herein set
forth,  the  Company  agrees  to  sell to each  Underwriter,  severally  and not
jointly,  and each  Underwriter,  severally and not jointly,  agrees to purchase
from the Company, at the price per share set forth in Schedule B for each of the
Series A  Preferred  Shares and the  Series B  Preferred  Shares,  the number of
Series A Preferred  Shares and Series B Preferred Shares set forth in Schedule A
opposite the name of such  Underwriter,  plus any additional  number of Series A
Preferred Shares and Series B Preferred Shares which such Underwriter may become
obligated to purchase pursuant to the provisions of Section 10 hereof.

              (b) Payment.  Payment of the  purchase  price for, and delivery of
certificates  for, the Preferred  Shares shall be made at the offices of Brown &
Wood LLP at One World Trade Center,  New York, New York 10048,  or at such other
place as shall be agreed upon by the Underwriters and the Company,  at 9:00 A.M.
(Eastern  time) on the third  (fourth,  if the  pricing  occurs  after 4:30 P.M.
(Eastern  time) on any given day)  business  day after the date  hereof  (unless
postponed in accordance  with the  provisions of Section 10), or such other time
not later than ten business  days after such date as shall be agreed upon by the
Underwriters  and the Company (such time and date of payment and delivery  being
herein called "Closing Time").

         Payment  shall be made to the Company by wire  transfer of  immediately
available funds to a bank account designated by the Company, against delivery to
the Underwriters for the respective accounts of the Underwriters of certificates
for the Preferred  Shares to be purchased by them.  It is  understood  that each
Underwriter has authorized the Underwriters, for its account, to accept delivery
of, receipt for, and make payment of the purchase price for the Preferred Shares
which  it has  agreed  to  purchase.  Merrill  Lynch,  individually  and  not as
representative  of the  Underwriters,  may (but shall not be obligated  to) make
payment of the purchase  price for the  Preferred  Shares to be purchased by any
Underwriter  whose funds have not been  received  by the  Closing  Time but such
payment shall not relieve such Underwriter from its obligations hereunder.

              (c)  Denominations;  Registration.  Certificates for the Preferred
Shares  shall  be in such  denominations  and  registered  in such  names as the
Underwriters  may request in writing at least one full  business  day before the
Closing Time. The  certificates  for the Preferred Shares will be made available
for  examination  and packaging by the  Underwriters in The City of New York not
later than 10:00 A.M.  (Eastern  time) on the  business day prior to the Closing
Time.

                                       13

<PAGE>

         SECTION 3. Covenants.
                    ---------

         The Company covenants with each Underwriter as follows:

              (a)  Compliance   with   Securities   Regulations  and  Commission
Requests.   The  Company,   subject  to  Section  3(b),  will  comply  with  the
requirements  of Rule 430A or Rule  434,  as  applicable,  and will  notify  the
Underwriters  immediately,  and  confirm  the  notice in  writing,  (i) when any
post-effective  amendment to the Registration  Statement shall become effective,
or any  supplement to the Prospectus or any amended  Prospectus  shall have been
filed,  (ii) of the receipt of any comments  from the  Commission,  (iii) of any
request by the Commission for any amendment to the Registration Statement or any
amendment or supplement to the Prospectus or for additional information, (iv) of
the issuance by the Commission of any stop order suspending the effectiveness of
the  Registration  Statement or of any order preventing or suspending the use of
any preliminary  prospectus,  or of the suspension of the  qualification  of the
Securities  for offering or sale in any  jurisdiction,  or of the  initiation or
threatening of any proceedings  for any of such purposes,  and (v) of any action
by the OTS  that  would  have a  material  adverse  effect  on the  transactions
contemplated  by this  Agreement.  The Company will promptly  effect the filings
necessary pursuant to Rule 424(b) and will take such steps as it deems necessary
to ascertain  promptly  whether the form of  prospectus  transmitted  for filing
under Rule 424(b) was  received for filing by the  Commission  and, in the event
that it was not, it will  promptly file such  prospectus.  The Company will make
every  reasonable  effort to prevent the  issuance of any stop order and, if any
stop order is issued,  to obtain the lifting  thereof at the  earliest  possible
moment.

              (b) Filing of Amendments.  The Company will give the  Underwriters
notice of its  intention to file or prepare any  amendment  to the  Registration
Statement  (including  any  filing  under  Rule  462(b)),  any Term Sheet or any
amendment,  supplement  or  revision  to either the  prospectus  included in the
Registration  Statement at the time it became  effective  or to the  Prospectus,
will  furnish the  Underwriters  with copies of any such  documents a reasonable
amount of time  prior to such  proposed  filing or use,  as the case may be, and
will not file or use any such document  without the consent of the  Underwriters
or  counsel  for the  Underwriters,  which  consent  shall  not be  unreasonably
withheld.

              (c) Delivery of Registration Statements. The Company has furnished
or will deliver to the  Underwriters and counsel for the  Underwriters,  without
charge,  signed copies of the Registration  Statement as originally filed and of
each amendment  thereto  (including  exhibits filed therewith or incorporated by
reference  therein)  and  signed  copies of all  consents  and  certificates  of
experts, and will also deliver to the Underwriters,  without charge, a conformed
copy of the  Registration  Statement as originally  filed and of each  amendment
thereto (without  exhibits).  The copies of the Registration  Statement and each
amendment  thereto  furnished  to the  Underwriters  will  be  identical  to the
electronically  transmitted copies thereof filed with the Commission pursuant to
EDGAR, except to the extent permitted by Regulation S-T.

                  (d)  Delivery of  Prospectuses.  The Company has  delivered to
each Underwriter,  without charge, as many copies of each preliminary prospectus
as such Underwriter

                                       14

<PAGE>


reasonably requested,  and the Company hereby consents to the use of such copies
for  purposes  permitted  by the 1933 Act.  The  Company  will  furnish  to each
Underwriter,  without charge,  during the period when the Prospectus is required
to be delivered  under the 1933 Act or the 1934 Act such number of copies of the
Prospectus  (as amended or  supplemented)  as such  Underwriter  may  reasonably
request.  The Prospectus and any amendments or supplements  thereto furnished to
the  Underwriters  will be identical to the  electronically  transmitted  copies
thereof  filed  with the  Commission  pursuant  to EDGAR,  except to the  extent
permitted by Regulation S-T.

              (e) Continued  Compliance with  Securities  Laws. The Company will
comply  with  the 1933 Act and the 1933  Act  Regulations  so as to  permit  the
completion of the  distribution of the Preferred  Shares as contemplated in this
Agreement and in the Prospectus. If at any time when a prospectus is required by
the 1933 Act to be delivered in connection  with sales of the Preferred  Shares,
any  event  shall  occur or  condition  shall  exist as a result  of which it is
necessary, in the opinion of counsel for the Underwriters or for the Company, to
amend the Registration  Statement or amend or supplement the Prospectus in order
that the Prospectus will not include any untrue statements of a material fact or
omit to state a material fact necessary in order to make the statements  therein
not  misleading  in the light of the  circumstances  existing  at the time it is
delivered to a purchaser,  or if it shall be  necessary,  in the opinion of such
counsel,  at any  such  time to amend  the  Registration  Statement  or amend or
supplement the Prospectus in order to comply with the  requirements  of the 1933
Act or the 1933 Act Regulations, the Company will promptly prepare and file with
the Commission,  subject to Section 3(b), such amendment or supplement as may be
necessary  to correct  such  statement  or omission or to make the  Registration
Statement or the Prospectus comply with such requirements,  and the Company will
furnish  to the  Underwriters  such  number  of  copies  of  such  amendment  or
supplement as the Underwriters may reasonably request.

              (f)  Blue  Sky  Qualifications.  The  Company  will  use its  best
efforts,  in cooperation with the Underwriters,  to qualify the Preferred Shares
for offering and sale under the  applicable  securities  laws of such states and
other  jurisdictions  as the  Underwriters  may  designate  and to maintain such
qualifications  in effect  for a period of not less than one year from the later
of the  effective  date  of the  Registration  Statement  and  any  Rule  462(b)
Registration  Statement;  provided,  however,  that  the  Company  shall  not be
obligated  to file any general  consent to service of process or to qualify as a
foreign corporation or as a dealer in securities in any jurisdiction in which it
is not so  qualified  or to  subject  itself to  taxation  in  respect  of doing
business in any  jurisdiction  in which it is not otherwise so subject.  In each
jurisdiction in which the Preferred  Shares have been so qualified,  the Company
will file such  statements  and  reports as may be  required by the laws of such
jurisdiction to continue such  qualification  in effect for a period of not less
than one year from the effective date of the Registration Statement and any Rule
462(b) Registration Statement.

                  (g) Rule 158.  The  Company  will  timely  file  such  reports
pursuant to the 1934 Act as are necessary in order to make  generally  available
to its  securityholders  as soon as  practicable  an earnings  statement for the
purposes of, and to provide the benefits  contemplated by, the last paragraph of
Section 11(a) of the 1933 Act.

                                       15
<PAGE>

              (h) Use of  Proceeds.  The  Company  will  use  the  net  proceeds
received by it from the sale of the Preferred  Shares in the manner specified in
the Prospectus under "Use of Proceeds".

              (i)  Listing.  The Company will use its best efforts to effect and
maintain the quotation of the Series B Preferred  Shares on the Nasdaq  National
Market and will file with the Nasdaq  National  Market all documents and notices
required by the Nasdaq  National  Market of companies that have  securities that
are traded in the over-the-counter  market and quotations for which are reported
by the Nasdaq National Market.

              (j) Restriction on Sale of Preferred Shares. During a period of 90
days from the date of the  Prospectus,  the Company will not,  without the prior
written  consent of Merrill Lynch,  (i) directly or indirectly,  offer,  pledge,
sell,  contract to sell,  sell any option or contract to purchase,  purchase any
option or  contract to sell,  grant any option,  right or warrant to purchase or
otherwise  transfer  or  dispose  of any  Preferred  Shares  or  any  securities
convertible into or exercisable or exchangeable for Preferred Shares or file any
registration  statement  under the 1933 Act with respect to any of the foregoing
or (ii)  enter  into any swap or any other  agreement  or any  transaction  that
transfers, in whole or in part, directly or indirectly, the economic consequence
of  ownership  of the  Preferred  Shares,  whether any such swap or  transaction
described  in clause  (i) or (ii)  above is to be  settled  by  delivery  of the
Preferred Shares or such other securities,  in cash or otherwise.  The foregoing
sentence  shall not apply to the  Preferred  Shares being sold  pursuant to this
Agreement.

              (k) Reporting  Requirements.  The Company,  during the period when
the  Prospectus is required to be delivered  under the 1933 Act or the 1934 Act,
will file all documents required to be filed with the Commission pursuant to the
1934 Act within the time periods and to the extent  required by the 1934 Act and
the rules and regulations of the Commission thereunder.

              (l) REIT Qualification.  Except to the extent that a Tax Event (as
defined in the  Prospectus)  shall have occurred,  the Company will, in a timely
manner,  make the  elections  and take the  procedural  steps  described  in the
Prospectus  under the  heading  "Federal  Income Tax  Consequences"  to meet the
requirements  to qualify,  for its taxable year ending  December 31, 1997,  as a
REIT under the Code, as is in effect on the date hereof and use every reasonable
effort to do so.

              (m) No Objection.  The National Association of Securities Dealers,
Inc.  (the  "NASD")  has  confirmed  that it has not raised any  objection  with
respect  to the  fairness  and  reasonableness  of the  underwriting  terms  and
arrangement.


                                       16

<PAGE>

         SECTION 4.  Payment of Expenses.

              (a)  Expenses.  The Company  covenants and agrees with the several
Underwriters to pay or cause to be paid all expenses incident to the performance
of their  obligations  under  this  Agreement,  including  (i) the  preparation,
printing  and  filing  of  the  Registration   Statement   (including  financial
statements and exhibits) as originally filed and of each amendment thereto, (ii)
the preparation, printing and delivery to the Underwriters of this Agreement and
such  other  documents  as may be  required  in  connection  with the  offering,
purchase,  sale,  issuance  or  delivery  of the  Preferred  Shares,  (iii)  the
preparation,  issuance and delivery of the certificates for the Preferred Shares
to the  Underwriters,  including any stock or other transfer taxes and any stamp
or other  duties  payable upon the sale,  issuance or delivery of the  Preferred
Shares to the  Underwriters,  (iv) the fees and  disbursements  of the Company's
counsel,  accountants and other advisors, (v) the qualification of the Preferred
Shares under  securities  laws in accordance with the provisions of Section 3(f)
hereof,  including  filing fees and the  reasonable  fees and  disbursements  of
counsel for the Underwriters in connection  therewith and in connection with the
preparation of the Blue Sky Survey and any supplement thereto, (vi) the printing
and delivery to the Underwriters of copies of each preliminary  prospectus,  any
Term Sheets and of the Prospectus  and any  amendments or  supplements  thereto,
(vii) the  preparation,  printing and delivery to the  Underwriters of copies of
the Blue Sky Survey and any supplement thereto,  (viii) the fees and expenses of
any transfer agent or registrar for the Preferred Shares,  (ix) any fees charged
by securities  rating services for rating the Preferred  Shares,  (x) the filing
fees incident to, and the reasonable  fees and  disbursements  of counsel to the
Underwriters in connection  with, the review by NASD of the terms of the sale of
the Preferred Shares, and (xi) the fees and expenses incurred in connection with
the listing of the Series B Preferred Shares on the Nasdaq National Market.

              (b)  Termination of Agreement.  If this Agreement is terminated by
the  Underwriters  in  accordance  with the  provisions  of Section 5 or Section
9(a)(i)  hereof,  the  Company  covenants  and agrees with the  Underwriters  to
reimburse the Underwriters for all of their  out-of-pocket  expenses,  including
the reasonable fees and disbursements of counsel for the Underwriters.

         SECTION 5. Conditions of Underwriters' Obligations.  The obligations of
the  several  Underwriters   hereunder  are  subject  to  the  accuracy  of  the
representations  and warranties of the Company and the Bank contained in Section
1 hereof or in certificates of any officer of the Company delivered  pursuant to
the provisions  hereof,  to the  performance by the Company of its covenants and
other obligations hereunder, and to the following further conditions:

              (a)  Effectiveness  of Registration  Statement.  The  Registration
Statement,   including  any  Rule  462(b)  Registration  Statement,  has  become
effective and at Closing Time no stop order suspending the  effectiveness of the
Registration  Statement shall have been issued under the 1933 Act or proceedings
therefor initiated or threatened by the Commission,  and any request on the part
of the Commission for  additional  information  shall have been complied with to
the  reasonable  satisfaction  of  counsel  to the  Underwriters.  A  prospectus
containing the Rule 430A

                                       17

<PAGE>

Information  shall have been filed with the  Commission in accordance  with Rule
424(b) (or a post-effective amendment providing such information shall have been
filed and declared  effective in accordance with the  requirements of Rule 430A)
or, if the  Company  has  elected to rely upon Rule 434, a Term Sheet shall have
been filed with the Commission in accordance with Rule 424(b).

              (b) Opinion  of  Counsel  for  Company.   At   Closing  Time,  the
Underwriters  shall have  received the  favorable  opinion,  dated as of Closing
Time, of Hogan & Hartson L.L.P.,  counsel for the Company, in form and substance
satisfactory to counsel for the Underwriters, together with signed or reproduced
copies of such letter for each Underwriter.

              (c) Opinion of Counsel for Bank. At Closing Time, the Underwriters
shall have received the favorable opinion,  dated as of Closing Time, of Hogan &
Hartson  L.L.P.,  counsel for the Bank,  in form and substance  satisfactory  to
counsel for the Underwriters,  together with signed or reproduced copies of such
letter for each Underwriter.

              (d) Opinion of Counsel  for  Underwriters.  At Closing  Time,  the
Underwriters  shall have  received the  favorable  opinion,  dated as of Closing
Time, of Brown & Wood LLP, counsel for the Underwriters.  In giving such opinion
such counsel may rely, as to all matters  governed by the laws of  jurisdictions
other  than the law of the State of New York and the  federal  law of the United
States,  upon the opinions of counsel  satisfactory  to the  Underwriters.  Such
counsel may also state that,  insofar as such opinion  involves factual matters,
they have relied, to the extent they deem proper,  upon certificates of officers
of the Company and certificates of public officials.

              (e) Officers'  Certificate.  At Closing Time, there shall not have
been,  since  the  date  hereof  or  since  the  respective  dates  as of  which
information is given in the  Prospectus,  any material  adverse  change,  or any
development involving a material adverse change, in the condition,  financial or
otherwise,  or in the earnings,  business  affairs or business  prospects of the
Company or the Bank and its subsidiaries  considered as one enterprise,  whether
or not arising in the ordinary course of business,  and the  Underwriters  shall
have received a certificate  of the Chairman and Chief  Executive  Officer,  the
President or a Vice  President  and of the chief  financial or chief  accounting
officer of each of the Company and the Bank,  dated as of Closing  Time,  to the
effect that (i) there has been no such material  adverse  change with respect to
the Company or the Bank and its  subsidiaries  considered as one enterprise,  as
the case may be, (ii) the representations and warranties in Sections l(a) and/or
l(b)  hereof,  as the case may be, are true and correct  with the same force and
effect as though  expressly made at and as of Closing Time, (iii) the Company or
the Bank, as the case may be, have complied  with all  agreements  and satisfied
all  conditions  on its part to be performed or satisfied at or prior to Closing
Time,  (iv) no stop  order  suspending  the  effectiveness  of the  Registration
Statement  has been  issued  and no  proceedings  for  that  purpose  have  been
instituted or are pending or are  contemplated by the Commission,  and (v) there
has been no action by the OTS that would have a material  adverse  effect on the
transactions contemplated by this Agreement.

                                       18


<PAGE>

              (f) Accountants'  Comfort Letter.  At the time of the execution of
this Agreement,  the Underwriters shall have received from KPMG Peat Marwick LLP
a  letter  dated  such  date,  in  form  and  substance   satisfactory   to  the
Underwriters,  together with signed or reproduced copies of such letter for each
Underwriter  containing  statements  and  information  of  the  type  ordinarily
included in accountants'  "comfort  letters" to underwriters with respect to the
financial  statements  and  certain  financial   information  contained  in  the
Registration Statement and the Prospectus.

              (g) Bring-down  Comfort Letter.  At Closing Time, the Underwriters
shall have  received  from KPMG Peat  Marwick LLP a letter,  dated as of Closing
Time,  to the  effect  that they  reaffirm  the  statements  made in the  letter
furnished pursuant to subsection (f) of this Section,  except that the specified
date  referred  to shall be a date not more than  three  business  days prior to
Closing Time.

              (h) Maintenance of Rating. At Closing Time, the Series A Preferred
Shares  shall  be rated ___ by Fitch  IBCA,  Inc.  ("Fitch  IBCA")  and "___" by
Standard & Poor's Ratings Services, a division of McGraw-Hill, Inc. ("S&P"), and
the Series B Preferred Shares shall be rated by ___ Fitch IBCA and "___" by S&P,
and the Company  shall have  delivered  to the  Underwriters  a letter dated the
Closing Time,  from each such rating agency,  or other evidence  satisfactory to
the  Underwriters,  confirming that the Preferred Shares have such ratings;  and
since the date of this Agreement, there shall not have occurred a downgrading in
the rating assigned to the Preferred  Shares or any of the Company's  securities
by any  "nationally  recognized  statistical  rating  agency,"  as that  term is
defined by the Commission for purposes of Rule 436(g)(2) under the 1933 Act, and
no  such  organization   shall  have  publicly   announced  that  it  has  under
surveillance  or  review  its  rating  of  the  Preferred  Shares  or any of the
Company's securities.

              (i) Approval of Listing.  At Closing Time,  the Series B Preferred
Shares shall have been  approved for  inclusion on the Nasdaq  National  Market,
subject only to official notice of issuance.

              (j) Additional  Documents.  At  Closing   Time,  counsel  for  the
Underwriters  shall have been furnished with such documents and opinions as they
may require for the purpose of enabling  them to pass upon the issuance and sale
of the  Preferred  Shares as herein  contemplated,  or in order to evidence  the
accuracy of any of the representations or warranties,  or the fulfillment of any
of the conditions,  herein  contained;  and all proceedings taken by the Company
and the Bank in connection with the issuance and sale of the Preferred Shares as
herein  contemplated  shall  be  satisfactory  in  form  and  substance  to  the
Underwriters and counsel for the Underwriters.

              (k) Termination of Agreement.  If any condition  specified in this
Section shall not have been fulfilled when and as required to be fulfilled, this
Agreement may be terminated by the  Underwriters by notice to the Company at any
time at or prior to Closing Time and such termination shall be without liability
of any party to any other party  except as provided in Section 


                                       19

<PAGE>


4 and except that Sections 1, 6, 7, and 8 shall survive any such termination and
remain in full force and effect.

         SECTION 6.  Indemnification.
                     ---------------

              (a)  Indemnification  of  Underwriters.   The  Company  agrees  to
indemnify  and hold  harmless  each  Underwriter  and each  person,  if any, who
controls  any  Underwriter  within the  meaning of Section 15 of the 1933 Act or
Section 20 of the 1934 Act as follows:

                   (i) against any and all loss,  liability,  claim,  damage and
expense whatsoever, as incurred,  arising out of any untrue statement or alleged
untrue statement of a material fact contained in the Registration  Statement (or
any amendment  thereto),  including the Rule 430A  Information  and the Rule 434
Information,  if applicable,  or the omission or alleged omission therefrom of a
material fact required to be stated  therein or necessary to make the statements
therein not misleading or arising out of any untrue  statement or alleged untrue
statement  of a material  fact  included in any  preliminary  prospectus  or the
Prospectus (or any amendment or supplement thereto),  or the omission or alleged
omission  therefrom of a material fact necessary in order to make the statements
therein,  in the light of the  circumstances  under  which they were  made,  not
misleading;

                   (ii) against any and all loss,  liability,  claim, damage and
expense whatsoever,  as incurred,  to the extent of the aggregate amount paid in
settlement  of  any  litigation,  or  any  investigation  or  proceeding  by any
governmental agency or body, commenced or threatened, or of any claim whatsoever
based upon any such untrue  statement  or omission,  or any such alleged  untrue
statement or omission;  provided  that  (subject to Section 6(d) below) any such
settlement is effected with the written consent of the Company ; and

                   (iii)  against  any and all expense  whatsoever,  as incurred
(including  the fees and  disbursements  of counsel  chosen by  Merrill  Lynch),
reasonably  incurred  in  investigating,  preparing  or  defending  against  any
litigation,  or any  investigation or proceeding by any  governmental  agency or
body,  commenced  or  threatened,  or any claim  whatsoever  based upon any such
untrue statement or omission,  or any such alleged untrue statement or omission,
to the extent that any such expense is not paid under (i) or (ii) above;

                   provided,  however,  that this indemnity  agreement shall not
apply to any (x) loss, liability, claim, damage or expense to the extent arising
out of any untrue  statement or omission or alleged untrue statement or omission
made in reliance upon and in conformity  with written  information  furnished to
the Company by any Underwriter  expressly for use in the Registration  Statement
(or any amendment thereto), including the Rule 430A Information and the Rule 434
Information,  if applicable, or any preliminary prospectus or the Prospectus (or
any  amendment or  supplement  thereto) or (y) with  respect to any  preliminary
prospectus to the extent that any such loss, liability, claim, damage or expense
of an  Underwriter  results  solely  from the fact  that such  Underwriter  sold
Preferred  Shares to a person as to whom the Company shall  establish that there
was not sent by  commercially  reasonable  means,  at or  prior  to the  written
confirmation of such


                                       20

<PAGE>


sale, a copy of the  Prospectus  in any case where such  delivery is required by
the 1933 Act Regulations, if the Company has previously furnished copies thereof
in  sufficient  quantity  to such  Underwriter  and the loss,  claim,  damage or
liability of such Underwriter  results from an untrue statement or omission of a
material fact contained in the preliminary  prospectus that was corrected in the
Prospectus.

              (b) Indemnification  of  Company,  Directors  and  Officers.  Each
Underwriter  severally  agrees to indemnify and hold  harmless the Company,  its
directors,  each officer of the Company who signed the  Registration  Statement,
and each person,  if any, who controls the Company within the meaning of Section
15 of the 1933 Act or  Section  20 of the 1934  Act  against  any and all  loss,
liability,  claim,  damage and expense  described in the indemnity  contained in
subsection  (a) of this  Section,  as incurred,  but only with respect to untrue
statements or omissions, or alleged untrue statements or omissions,  made in the
Registration  Statement  (or any  amendment  thereto),  including  the Rule 430A
Information  and the Rule 434  Information,  if applicable,  or any  preliminary
prospectus  or the  Prospectus  (or any  amendment  or  supplement  thereto)  in
reliance  upon and in  conformity  with  written  information  furnished  to the
Company by such Underwriter expressly for use in the Registration  Statement (or
any amendment thereto) or such preliminary  prospectus or the Prospectus (or any
amendment or supplement thereto).

              (c) Actions against Parties; Notification.  Each indemnified party
shall give notice as promptly as  reasonably  practicable  to each  indemnifying
party of any action  commenced  against it in respect of which  indemnity may be
sought  hereunder,  but  failure to so notify an  indemnifying  party  shall not
relieve such indemnifying party from any liability hereunder to the extent it is
not materially prejudiced as a result thereof and in any event shall not relieve
it from any  liability  which  it may have  otherwise  than on  account  of this
indemnity agreement. In the case of parties indemnified pursuant to Section 6(a)
above,  counsel to the  indemnified  parties shall be selected by Merrill Lynch,
and, in the case of parties indemnified  pursuant to Section 6(b) above, counsel
to the  indemnified  parties shall be selected by the Company.  An  indemnifying
party may  participate  at its own  expense in the  defense of any such  action;
provided, however, that counsel to the indemnifying party shall not (except with
the consent of the indemnified  party) also be counsel to the indemnified party.
In no event shall the  indemnifying  parties be liable for fees and  expenses of
more than one counsel (in addition to any local counsel) separate from their own
counsel  for all  indemnified  parties  in  connection  with any one  action  or
separate but similar or related actions in the same jurisdiction  arising out of
the same general  allegations or  circumstances.  No  indemnifying  party shall,
without  the  prior  written  consent  of the  indemnified  parties,  settle  or
compromise  or  consent  to  the  entry  of any  judgment  with  respect  to any
litigation,  or any  investigation or proceeding by any  governmental  agency or
body,  commenced  or  threatened,  or any claim  whatsoever  in respect of which
indemnification  or contribution could be sought under this Section 6 or Section
7 hereof (whether or not the indemnified parties are actual or potential parties
thereto),  unless  such  settlement,  compromise  or  consent  (i)  includes  an
unconditional  release of each indemnified  party from all liability arising out
of such litigation, investigation, proceeding or claim and (ii) does not include
a statement as to or an admission of fault,  culpability  or a failure to act by
or on behalf of any indemnified party.


                                       21

<PAGE>



              (d) Settlement without Consent if Failure to Reimburse.  If at any
time an  indemnified  party  shall  have  requested  an  indemnifying  party  to
reimburse  the  indemnified  party  for  fees  and  expenses  of  counsel,  such
indemnifying  party  agrees  that it shall be liable for any  settlement  of the
nature  contemplated by Section 6(a)(ii) effected without its written consent if
(i) such  settlement  is entered  into more than 45 days  after  receipt by such
indemnifying party of the aforesaid request,  (ii) such indemnifying party shall
have received  notice of the terms of such  settlement at least 30 days prior to
such settlement being entered into and (iii) such  indemnifying  party shall not
have reimbursed such indemnified  party in accordance with such request prior to
the date of such  settlement;  provided that an indemnifying  party shall not be
liable for any such settlement effected without its consent if such indemnifying
party (1) reimburses such  indemnified  party in accordance with such request to
the extent it considers such request to be reasonable  and (2) provides  written
notice  to  the  indemnified   party   substantiating   the  unpaid  balance  as
unreasonable, in each case prior to the date of such settlement.

         SECTION 7. Contribution. If the indemnification provided for in Section
6 hereof is for any reason  unavailable to or  insufficient  to hold harmless an
indemnified  party in respect of any  losses,  liabilities,  claims,  damages or
expenses referred to therein,  then each indemnifying  party shall contribute to
the aggregate amount of such losses,  liabilities,  claims, damages and expenses
incurred by such  indemnified  party, as incurred,  (i) in such proportion as is
appropriate to reflect the relative  benefits received by the Company on the one
hand and the  Underwriters  on the other hand from the offering of the Preferred
Shares  pursuant to this Agreement or (ii) if the allocation  provided by clause
(i) is not permitted by applicable  law, in such proportion as is appropriate to
reflect not only the relative  benefits referred to in clause (i) above but also
the relative fault of the Company on the one hand and of the Underwriters on the
other hand in connection with the statements or omissions which resulted in such
losses, liabilities,  claims, damages or expenses, as well as any other relevant
equitable considerations.

         The relative  benefits  received by the Company on the one hand and the
Underwriters  on the other hand in connection with the offering of the Preferred
Shares  pursuant to this Agreement  shall be deemed to be in the same respective
proportions as the total net proceeds from the offering of the Preferred  Shares
pursuant to this Agreement (before deducting  expenses)  received by the Company
and the total underwriting  discount received by the Underwriters,  in each case
as set  forth  on the  cover of the  Prospectus,  or,  if Rule 434 is used,  the
corresponding  location on the Term Sheet,  bear to the aggregate initial public
offering price of the Preferred Shares as set forth on such cover.

         The relative fault of the Company on the one hand and the  Underwriters
on the other hand shall be  determined  by  reference  to,  among other  things,
whether  any such  untrue or alleged  untrue  statement  of a  material  fact or
omission or alleged  omission to state a material  fact  relates to  information
supplied by the Company or by the Underwriters and the parties' relative intent,
knowledge,  access to  information  and  opportunity  to correct or prevent such
statement or omission.

                                       22


<PAGE>

         The  Company and the  Underwriters  agree that it would not be just and
equitable if contribution pursuant to this Section 7 were determined by pro rata
allocation  (even  if the  Underwriters  were  treated  as one  entity  for such
purpose) or by any other method of allocation which does not take account of the
equitable  considerations  referred  to above in this  Section 7. The  aggregate
amount of losses,  liabilities,  claims,  damages  and  expenses  incurred by an
indemnified  party and  referred  to above in this  Section 7 shall be deemed to
include any legal or other  expenses  reasonably  incurred  by such  indemnified
party in investigating,  preparing or defending  against any litigation,  or any
investigation  or proceeding by any  governmental  agency or body,  commenced or
threatened, or any claim whatsoever based upon any such untrue or alleged untrue
statement or omission or alleged omission.

         Notwithstanding  the provisions of this Section 7, no Underwriter shall
be required to contribute  any amount in excess of the amount by which the total
price at which the Preferred  Shares  underwritten  by it and distributed to the
public were offered to the public  exceeds the amount of any damages  which such
Underwriter  has  otherwise  been  required  to pay by reason of such  untrue or
alleged untrue statement or omission or alleged omission.

         No person guilty of fraudulent misrepresentation (within the meaning of
Section 11(f) of the 1933 Act) shall be entitled to contribution from any person
who was not guilty of such fraudulent misrepresentation.

         For purposes of this  Section 7, each  person,  if any, who controls an
Underwriter  within  the  meaning of Section 15 of the 1933 Act or Section 20 of
the 1934 Act shall have the same rights to contribution as such Underwriter, and
each  director  of the  Company,  each  officer  of the  Company  who signed the
Registration Statement, and each person, if any, who controls the Company within
the  meaning  of  Section 15 of the 1933 Act or Section 20 of the 1934 Act shall
have  the  same  rights  to  contribution  as  the  Company.  The  Underwriters'
respective  obligations to contribute  pursuant to this Section 7 are several in
proportion to the number of Preferred Shares set forth opposite their respective
names in Schedule A hereto and not joint.

         SECTION  8. Representations,  Warranties  and  Agreements  to  Survive
                     Delivery.
                     ----------------------------------------------------------

         All  representations,  warranties  and  agreements  contained  in  this
Agreement or in  certificates  of officers of the Company or the Bank  submitted
pursuant hereto, shall remain operative and in full force and effect, regardless
of any  investigation  made by or on behalf of any  Underwriter  or  controlling
person,  or by or on  behalf of the  Company  or the  Bank,  and  shall  survive
delivery of the Preferred Shares to the Underwriters.

         SECTION 9. Termination of Agreement.
                    ------------------------

              (a)  Termination;  General.  The  Underwriters  may terminate this
Agreement, by notice to the Company, at any time at or prior to Closing Time (i)
if there has been,  since the time of execution  of this  Agreement or since the
respective  dates  as of which  information  is  given  in the  Prospectus,  any
material adverse change, or any development involving a prospective 

                                       23

<PAGE>


material  adverse change,  in the condition,  financial or otherwise,  or in the
earnings,  business affairs or business prospects of the Company or the Bank and
its  subsidiaries  considered as one  enterprise,  whether or not arising in the
ordinary course of business,  or (ii) if there has occurred any material adverse
change  in  the  financial  markets  in  the  United  States,  any  outbreak  of
hostilities  or escalation  thereof or other calamity or crisis or any change or
development   involving  a  prospective  change  in  national  or  international
political, financial or economic conditions, in each case the effect of which is
such as to make it, in the judgment of Merrill  Lynch,  impracticable  to market
the  Preferred  Shares or to  enforce  contracts  for the sale of the  Preferred
Shares,  or (iii) if trading in any securities of the Company has been suspended
or materially  limited by the Commission or the Nasdaq  National  Market,  or if
trading  generally on the American Stock Exchange or the New York Stock Exchange
or in the Nasdaq  National  Market has been suspended or limited,  or minimum or
maximum  prices for trading have been fixed,  or maximum  ranges for prices have
been  required,  by any of said  exchanges  or by such system or by order of the
Commission,  the NASD or any other governmental  authority, or (iv) if a banking
moratorium  has  been  declared  by  either  Federal,  New  York or  Connecticut
authorities.

              (b) Liabilities.  If this Agreement is terminated pursuant to this
Section,  such termination  shall be without liability of any party to any other
party except as provided in Section 4 hereof, and provided further that Sections
1, 6, 7, and 8 shall  survive  such  termination  and  remain in full  force and
effect.

         SECTION 10. Default by one or more of the Underwriters.
                     ------------------------------------------

         If one or more  of the  Underwriters  shall  fail  at  Closing  Time to
purchase any of the Preferred  Shares which it or they are obligated to purchase
under this Agreement (the "Defaulted Preferred Shares"),  the Underwriters shall
have the right, within 24 hours thereafter, to make arrangements for one or more
of the non-defaulting Underwriters,  or any other underwriters, to purchase all,
but not less than all, of the Defaulted  Preferred Shares in such amounts as may
be  agreed  upon  and  upon  the  terms  herein  set  forth;  if,  however,  the
Underwriters  shall not have  completed  such  arrangements  within such 24-hour
period, then:

              (a) if the number of  Defaulted  Preferred  Shares does not exceed
10% of the number of Preferred  Shares to be purchased on such date, each of the
non-defaulting  Underwriters shall be obligated,  severally and not jointly,  to
purchase  the full  amount  thereof in the  proportions  that  their  respective
underwriting  obligations hereunder bear to the underwriting  obligations of all
non-defaulting Underwriters, or

              (b) if the number of Defaulted Preferred Shares exceeds 10% of the
number of Preferred  Shares to be purchased on such date,  this Agreement  shall
terminate without liability on the part of any non-defaulting Underwriter.

         No action taken  pursuant to this Section shall relieve any  defaulting
Underwriter from liability in respect of its default.


                                       24

<PAGE>
         In the event of any such default which does not result in a termination
of this Agreement,  either the  Underwriters or the Company shall have the right
to  postpone  Closing  Time for a period  not  exceeding  seven days in order to
effect any required  changes in the  Registration  Statement or Prospectus or in
any other  documents or  arrangements.  As used herein,  the term  "Underwriter"
includes any person substituted for an Underwriter under this Section 10.

         SECTION 11. Notices.
                     -------

         All notices and other communications  hereunder shall be in writing and
shall be deemed to have been duly given if mailed or transmitted by any standard
form of  telecommunication.  Notices to the  Underwriters  shall be  directed to
Merrill  Lynch at North  Tower,  World  Financial  Center,  New  York,  New York
10281-1201,  attention of Henry Michaels;  notices to the Bank shall be directed
to it at Webster Plaza, 145 Bank Street, Waterbury, Connecticut 06702, attention
of John V.  Brennan;  and notices to the Company  shall be directed to it at 145
Bank Street, Waterbury, Connecticut 06702, attention of John V. Brennan.

         SECTION 12. Parties.
                     -------

         This  Agreement  shall inure to the benefit of and be binding  upon the
Underwriters,  the Company and the Bank and their respective successors. Nothing
expressed or  mentioned  in this  Agreement is intended or shall be construed to
give any person, firm or corporation,  other than the Underwriters,  the Company
and the Bank and their  respective  successors and the  controlling  persons and
officers and directors referred to in Sections 6 and 7 and their heirs and legal
representatives,  any legal or  equitable  right,  remedy  or claim  under or in
respect of this Agreement or any provision herein contained.  This Agreement and
all  conditions  and  provisions  hereof  are  intended  to be for the  sole and
exclusive  benefit  of the  Underwriters,  the  Company  and the Bank and  their
respective  successors,  and said controlling persons and officers and directors
and their  heirs  and legal  representatives,  and for the  benefit  of no other
person,  firm  or  corporation.  No  purchaser  of  Preferred  Shares  from  any
Underwriter shall be deemed to be a successor by reason merely of such purchase.

         SECTION 13. GOVERNING LAW AND TIME.
                     ------------------------

         THIS  AGREEMENT  SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE  WITH
THE LAWS OF THE  STATE OF NEW  YORK.  EXCEPT  AS  OTHERWISE  SET  FORTH  HEREIN,
SPECIFIED TIMES OF DAY REFER TO NEW YORK CITY TIME.

         SECTION 14. Effect Of Headings.
                     ------------------

         The Article and Section  headings herein are for  convenience  only and
shall not affect the construction hereof.


                                       25

<PAGE>



         If the  foregoing  is in  accordance  with  your  understanding  of our
agreement,  please  sign  and  return  to each  of the  Company  and the  Bank a
counterpart hereof, whereupon this instrument, along with all counterparts, will
become a binding agreement between the Underwriters and the Company and the Bank
in accordance with its terms.

                                                      Very truly yours,

                                                      WEBSTER PREFERRED CAPITAL
                                                        CORPORATION


                                                      By
                                                           Name:
                                                           Title:


                                                      WEBSTER BANK


                                                      By
                                                           Name:
                                                           Title:

CONFIRMED AND ACCEPTED,
as of the date first above written:

MERRILL LYNCH & CO.
MERRILL LYNCH, PIERCE, FENNER & SMITH
            INCORPORATED
KEEFE, BRUYETTE & WOODS, INC.


By: MERRILL LYNCH, PIERCE, FENNER & SMITH
                           INCORPORATED


By
  --------------------------------
         Authorized Signatory


                                       26

<PAGE>




                                   SCHEDULE A

<TABLE>
<CAPTION>

                                                     Number of Preferred Shares

                                                       Series A Preferred            Series B Preferred
                                                            Shares                          Shares
                                                            ------                          ------
               Underwriters
               ------------
<S>                                                     <C>                          <C> 
Merrill Lynch, Pierce, Fenner & Smith
            Incorporated..................

Keefe, Bruyette & Woods, Inc..............
          Total...........................



                                       27
</TABLE>

<PAGE>

                                   SCHEDULE B

                      WEBSTER PREFERRED CAPITAL CORPORATION

                                  40,000 Shares
              ____% Cumulative Redeemable Preferred Stock, Series A
                    (Liquidation Preference $1,000 Per Share)

                                1,000,000 Shares
              ____% Cumulative Redeemable Preferred Stock, Series B
                     (Liquidation Preference $10 Per Share)

         1. The  initial  public  offering  price  per  share  for the  Series A
Preferred Shares,  determined as provided in said Section 2, shall be $____. The
initial  public  offering  price per share for the  Series B  Preferred  Shares,
determined as provided for in said Section 2, shall be $____.

         2. The purchase price per share for the Series A Preferred Shares to be
paid by the  Underwriters  shall be $___,  being an amount  equal to the initial
public  offering  price set forth above less $___ per share.  The purchase price
per share for the Series B Preferred Shares to be paid by the Underwriters shall
be $____,  being an amount equal to the initial public  offering price set forth
above less $___ per share.

         3. The  dividend  rate on the Series A Preferred  Shares will be ____ %
per annum.  The dividend rate on the Series B Preferred Shares will be ____% per
annum.



                                       28

<PAGE>

                                   SCHEDULE C

              LIST OF OTHER AGREEMENTS ENTERED INTO BY THE COMPANY

         1.       Mortgage Assignment Agreement,  dated as of March 17, 1997, by
                  and between the Company and the Bank.

         2.       Master Service  Agreement,  dated as of March 17, 1997, by and
                  between the Company and the Bank.

         3.       Advisory Service Agreement, dated as of  October 20 , 1997, by
                  and between the Company and the Bank.



                                       29


                                                                     EXHIBIT 3.1

                AMENDED AND RESTATED CERTIFICATE OF INCORPORATION

                                       OF

                      WEBSTER PREFERRED CAPITAL CORPORATION

                     ---------------------------------------

                        Pursuant to Section 33-801 of the
                      Connecticut Business Corporation Act

                     ---------------------------------------



         Webster   Preferred   Capital   Corporation  (the   "Corporation"),   a
corporation  organized and existing under the Connecticut  Business  Corporation
Act, as amended,  and having its principal office in the State of Connecticut at
145 Bank Street, Waterbury, Connecticut 06702,

         DOES HEREBY CERTIFY:

              FIRST:  The name of the Corporation is Webster  Preferred  Capital
Corporation.  The  Corporation  desires to amend and  restate  its  amended  and
restated certificate of incorporation as currently in effect.

              SECOND:  The  Corporation's  Amended and Restated  Certificate  of
Incorporation  set  forth  below  contains  amendments   requiring   shareholder
approval.

              THIRD: This Amended and Restated  Certificate of Incorporation was
duly approved in accordance  with Sections  33-801 and 33-797 of the Connecticut
Business Corporation Act, as amended, by the Corporation's Board of Directors at
a  meeting  held on  December  ___,  1997  and by the  sole  stockholder  of the
Corporation by written consent dated December ___, 1997.

              FOURTH:  The  text  of  the  Corporation's  amended  and  restated
certificate  of  incorporation  as  currently  in effect is hereby  amended  and
restated in its entirety as follows:


                                    ARTICLE I
                                      NAME

         The name of the corporation is Webster  Preferred  Capital  Corporation
(the "Corporation").

                                       -1-

<PAGE>


                                   ARTICLE II
                    REGISTERED OFFICE AND AGENT; INCORPORATOR

         The  registered  office  of the  Corporation  shall be  located  at One
Commercial  Plaza,  Hartford,  Connecticut  06103.  The registered  agent of the
Corporation  at such address  shall be CT  Corporation  System.  The name of the
Incorporator of the Corporation is Josephina Rotman Childress and the address of
the Incorporator is 53 State Street, Boston, Massachusetts 02109.


                                   ARTICLE III
                               PURPOSES AND POWERS

         The  Corporation is being formed to engage in the real estate  business
and to engage in any other lawful act or activity for which  corporations may be
organized  under the  Connecticut  Business  Corporation  Act,  as amended  (the
"Connecticut  Business  Corporation Act"). The foregoing purposes shall be in no
way limited or restricted by reference to, or inference  from,  the terms of any
other clause of this Amended and Restated  Certificate  of  Incorporation  (this
"Certificate of Incorporation"),  and each shall be regarded as independent. The
foregoing  purposes are also to be construed as powers of the  Corporation,  and
shall  be in  addition  to  and  not in  limitation  of the  general  powers  of
corporations   under   the   laws  of  the   State  of   Connecticut.   However,
notwithstanding  the foregoing and any other  provision of this  Certificate  of
Incorporation,  the  Corporation  may be  operated  solely  for the  purpose  of
performing functions which Webster Bank is empowered to perform directly.



                                   ARTICLE IV
                                  CAPITAL STOCK


SECTION 4.1  AUTHORIZED SHARES.

         The total  number  of  shares  which  the  Corporation  shall  have the
authority to issue is 3,001,000 shares, consisting of (i) 1,000 shares of common
stock, par value $.01 per share (the "Common Stock"),  and (ii) 3,000,000 shares
of serial preferred stock, par value $1.00 per share (the "Preferred Stock").

         Subject  to the  limitations  prescribed  by  applicable  law and  this
Certificate of Incorporation,  the Board of Directors, or if then constituted, a
duly authorized  committee thereof,  is authorized to issue, from authorized but
unissued  shares of capital stock of the  Corporation,  Preferred  Stock in such
series as the  Board of  Directors  may  establish,  from  time to time,  and to
determine  the  preferences,  limitations  and  relative  rights of each  series
thereof (if any).

                                      -2-

<PAGE>

         A  certificate   of  amendment,   which  shall  be  effective   without
shareholder  action,  relating to each series of Preferred Stock shall set forth
the preferences and other terms of such series, including without limitation the
following:  (1) the title and stated  value,  if any,  of such  series,  (2) the
number of shares of such series and the liquidation preference per share of such
series; (3) the dividend rate(s),  period(s) and/or payment date(s) or method(s)
of  calculation  thereof  applicable to such series;  (4) whether such series is
cumulative  or not,  and if  cumulative,  the date from which  dividends on such
series shall accumulate;  (5) the provision for a sinking fund, if any, for such
series; (6) the provision for redemption, if applicable, of such series; (7) the
relative  ranking  and  preferences  of such  series  as to any  limitations  on
issuance of any series of Preferred  Stock ranking senior to or on a parity with
each  series  of  Preferred   Stock  as  to  dividend  rights  and  rights  upon
liquidation,  dissolution or winding up of the affairs of the  Corporation;  (8)
any voting rights of such series; and (9) any other specific terms, preferences,
rights, limitations or restrictions of such series.

         The terms,  limitations  and relative  rights and  preferences  of each
class of shares and series thereof (if any) are as follows:


SECTION 4.2  COMMON STOCK.

         4.2.1  DIVIDEND RIGHTS
                ---------------

         Subject to Section  4.3.1  hereof,  the Board of Directors  may declare
dividends on the Common Stock payable out of assets of the  Corporation  legally
available  therefor,  and the  holders of the Common  Stock shall be entitled to
receive such dividends if, when and as declared by the Board of Directors of the
Corporation.

         4.2.2  LIQUIDATION RIGHTS
                ------------------

         In the event of any voluntary or involuntary liquidation,  dissolution,
or  winding  up of, or any  distribution  of assets  of the  Corporation,  after
payment  to  the  holders  of  all  series  of  the  Preferred  Stock  the  full
preferential amounts to which such holders are entitled, the remaining assets of
the Corporation  after payment of all debts and liabilities of the  Corporation,
shall be  distributed  to the holders of the Common  Stock,  according  to their
respective shares.

         4.2.3  VOTING RIGHTS
                -------------

         Unless  otherwise  provided by this  Certificate  of  Incorporation  or
applicable  law,  all  right  to  vote  and all  voting  power  incident  to the
Corporation's  capital stock shall be vested  exclusively  in the holders of the
Common  Stock,  subject to the rights of the holders of any series of  Preferred
Stock to elect  directors under  specified  circumstances.  Each share of Common
Stock  shall  have one vote on  matters  to be voted  upon by  holders of Common
Stock.


                                      -3-
<PAGE>

SECTION 4.3  SERIAL PREFERRED STOCK.

         4.3.1  DIVIDEND RIGHTS
                ---------------

         The holders of shares of  Preferred  Stock shall be entitled to receive
from the assets of the Corporation legally available  therefor,  if, when and as
declared  by the  Board of  Directors  of the  Corporation,  dividends  and,  if
applicable,  any accrued and unpaid  dividends  thereon,  in accordance with the
respective terms of the series creating such shares of Preferred  Stock,  before
any dividends shall be declared or paid (other than dividends  payable in shares
of stock of the Corporation) on the Common Stock.

         4.3.2  LIQUIDATION RIGHTS
                ------------------

         In the event of any voluntary or involuntary  liquidation,  dissolution
or winding up of, or any  distribution  of the  assets of the  Corporation,  the
holders  of  Preferred  Stock  shall  be  entitled  to be  paid  the  respective
liquidation  preference,  and if  applicable,  any accrued and unpaid  dividends
thereon,  in accordance  with the respective  terms of the series  creating such
shares of Preferred Stock, before any distribution is made to the holders of the
Common Stock.

         4.3.3  VOTING RIGHTS
                -------------

         Except  as  otherwise  specifically  provided  in this  Certificate  of
Incorporation  or required by applicable law, the holders of the Preferred Stock
shall have no right to vote at any  meeting of  shareholders  or  otherwise  and
shall not be entitled to notice of any such meeting,  except in each case as may
be specifically required by law.


                                    ARTICLE V
                               BOARD OF DIRECTORS


SECTION 5.1  BOARD OF DIRECTORS.

         The Board of Directors shall consist of not less than three  directors.
Subject to the rights of the holders of any series of  Preferred  Stock to elect
directors under specified circumstances,  the number of directors shall be fixed
from time to time pursuant to  resolutions  adopted by the Board of Directors of
the Corporation, as provided in the By-Laws.


SECTION 5.2  LIMITATION ON LIABILITY OF DIRECTORS.

         The  personal  liability  of a  director  to  the  Corporation  or  the
shareholders  of the  Corporation  for monetary  damages for breach of duty as a
director shall be

                                      -4-
<PAGE>

limited  to an amount  that is not less than the  compensation  received  by the
director for serving the  Corporation  during the year of the  violation if such
breach  did not (A)  involve  a knowing  and  culpable  violation  of law by the
director,  (B) enable the director or an associate as defined in Section  33-840
of the Connecticut  Business  Corporation  Act, to receive an improper  personal
economic gain,  (C) show a lack of good faith and a conscious  disregard for the
duty  of the  director  to the  Corporation,  (D)  constitute  a  sustained  and
unexcused  pattern  of  inattention  that  amounted  to  an  abdication  of  the
director's duty to the Corporation, or (E) create liability under Section 33-757
of the Connecticut Business Corporation Act.


                                   ARTICLE VI
                          COVENANTS OF THE CORPORATION

         The Corporation hereby covenants as follows:

         (a) The Corporation  shall not file a voluntary  petition of bankruptcy
without the approval of two-thirds of the Board of Directors of the Corporation.

         (b) The  Corporation  will:  (i) prepare  and  maintain  its  financial
statements,   transactions,  books  and  records,  corporation  documents,  bank
accounts  and other  assets  separate  from those of any other person or entity;
(ii) maintain  separate offices through which its business is conducted  (except
that the  Corporation  may lease office space on the premises of Webster Bank as
may be necessary to the Corporation's operations);  (iii) be adequately financed
and  capitalized  as a  separate  unit in  light of the  reasonably  foreseeable
obligations  of a business  of its size and  character;  (iv)  maintain an arms'
length relationship with affiliates and any other parties furnishing services to
it; (v) maintain its books,  records,  resolutions  and  agreements  as official
records;  (vi)  conduct  its  business  in its  own  name;  (vii)  pay  its  own
liabilities out of its own funds and other assets,  (viii) observe all corporate
formalities  necessary  to  maintain  its  identity  as an entity  separate  and
distinct from Webster Bank, all other affiliates and any other person or entity,
(ix) hold  appropriate  meetings  of its Board of  Directors  to  authorize  its
corporate actions; (x) participate in the fair and reasonable  allocation of any
and all overhead  expenses and other common  expenses for  facilities,  goods or
services provided to multiple  entities;  (xi) use its own stationery,  invoices
and  checks;  (xii)  hold  itself out to the  public  and  identify  itself as a
separate and distinct entity under its own name and not as a division or part of
any person or entity; and (xiii) hold its assets in its own name.

         (c) All borrowings by the  Corporation  will indicate that Webster Bank
has not  guaranteed  the debt of the  Corporation  unless that is, in fact,  the
case.

         (d) The   Company   will   not:   (i)   fail  to   correct   any  known
misunderstanding  regarding its separate  identity;  (ii) commingle its funds or
other assets with those of

                                      -5-

<PAGE>

any other person or entity; (iii) assume,  guarantee or became obligated for the
debts of any affiliate or other entity (other than a subsidiary) or hold out its
credit as being  available to satisfy the  obligations of any affiliate or other
entity (other than a subsidiary);  (iv) acquire obligations or securities of its
shareholders  (except  for the  acquisition  by the  Corporation  of mortgage or
mortgage-related  assets from  Webster  Bank);  (v) pledge any of its assets (or
permit any of its assets to be pledged)  for the benefit of any other  person or
entity; (vi) identify its shareholders or any of its affiliates as a division or
part of it; (vii) engage  (either as transferor or  transferee)  in any material
transaction with any affiliate other than for fair value and on terms similar to
those obtainable in arms' length  transactions  with  unaffiliated  parties,  or
engage in any  transaction  with any  affiliate  involving any intent to hinder,
delay or defraud any person or entity; or (viii) engage in any business activity
other than as permitted by this Certificate of Incorporation.

         (e) To the extent that the statements set forth in Sections (b) and (d)
above of this  Article  VI relate to the  separate  business  operations  of the
Corporation  and Webster Bank,  such statements are qualified to the extent that
Webster Bank,  in its capacity as Servicer  under the Master  Service  Agreement
between the  Corporation  and  Webster  Bank and as Advisor  under the  Advisory
Service  Agreement  between the  Corporation  and Webster Bank, is authorized to
take,  and does take,  action on behalf of the  Corporation in order properly to
perform its duties and responsibilities under those agreements.  Such statements
are also qualified to the extent that for accounting and reporting purposes, the
Corporation may be included in the consolidated  financial statements of Webster
Bank or Webster  Financial  Corporation in accordance  with  generally  accepted
accounting principles.


                                   ARTICLE VII
                      LIMITATIONS ON OWNERSHIP AND TRANSFER

          (A)    CERTAIN DEFINITIONS.
                 -------------------

          The following terms shall have the following meanings:

         (1) "Acquire"  shall mean the  acquisition  of Beneficial  Ownership of
shares  of  Capital  Stock by any means  including,  without  limitation,  (i) a
Transfer,  (ii) the  acquisition  of direct  ownership  of shares by any Person,
including  through  the  exercise  of  Acquisition  Rights or any other  option,
warrant, pledge, other security interest or similar right to acquire shares, and
(iii) the  acquisition of indirect  ownership of shares (taking into account the
constructive  ownership rules of Section 544 of the Code, as modified by Section
856(h)(1)(B) of the Code) by a Person who is an individual within the meaning of
Section  542(a)(2)  of the Code,  including,  without  limitation,  through  the
acquisition by any Person of Acquisition Rights or

                                      -6-

<PAGE>

any option,  warrant,  pledge,  security  interest,  or similar right to acquire
shares. The term "Acquisition" shall have the correlative meaning.

         (2) "Acquisition Rights" shall mean rights to Acquire shares of Capital
Stock pursuant to: (i) exercise of any option to acquire shares of Capital Stock
or (ii) any pledge of shares of Capital Stock.

         (3) "Beneficial  Ownership"  shall  mean ownership of shares of Capital
Stock by a Person who is treated or would be treated as an owner of such Capital
Stock either directly or indirectly,  or constructively  through the application
of Section 544 of the Code, as modified by Section 856(h)(1)(B) of the Code. The
terms "Beneficial  Owner,"  "Beneficially  Owns" and "Beneficially  Owned" shall
have the correlative meanings.

         (4) "Capital  Stock" shall mean all classes or series of capital  stock
of the Corporation including without limitation,  the Common Stock and Preferred
Stock.

         (5) "Charitable  Beneficiary"  shall mean one or more  beneficiaries of
the Trust as  determined  pursuant  to Section  7(m),  each of which shall be an
organization described in Sections 170(b)(1)(A),  170(c)(2) and 501(c)(3) of the
Code.

         (6) "Code"  shall mean the Internal  Revenue Code of 1986,  as amended,
and the regulations promulgated thereunder.

         (7) "Initial  Public  Offering" means the closing of the sale of shares
of Preferred Stock pursuant to the  Corporation's  first effective  registration
statement for such Preferred  Stock,  filed under the Securities Act of 1933, as
amended.

         (8) "Market  Price"  shall mean the net asset value per share of Common
Stock or Preferred Stock, as the case may be, as determined in good faith by the
Board of Directors.

         (9) "Person"  shall  mean  an   individual,  corporation,  partnership,
estate, trust (including a trust qualified under Section 401(a) or 501(c)(17) of
the  Code),  a  portion  of a  trust  permanently  set  aside  for or to be used
exclusively  for  the  purposes   described  in  Section  642(c)  of  the  Code,
association,  private  foundation  within the  meaning of Section  509(a) of the
Code, joint stock company or other entity and also includes a group as that term
is used for purposes of Section 13(d)(3) of the Securities Exchange Act of 1934,
as amended;  but does not include an underwriter which  participates in a public
offering of Capital Stock for a period of 90 days following the purchase by such
underwriter of the Capital  Stock,  provided that the ownership of Capital Stock
by such  underwriter  would not result in the  Corporation  being "closely held"
within the meaning of Section 856(h) of the Code, or would  otherwise  result in
the Corporation failing to qualify as a REIT.

                                      -7-

<PAGE>

         (10) "Purported Beneficial  Transferee" shall mean, with respect to any
purported  Transfer  which would  result in a  violation  of Section  7(b),  the
purported  beneficial  transferee for whom the Purported Record Transferee would
have  acquired  shares of Capital  Stock if such  Transfer  had not violated the
provisions  of  Section  7(b).  The  Purported  Beneficial  Transferee  and  the
Purported Record Transferee may be the same Person.

         (11) "Purported Record Transferee" shall mean the Person who would have
been the record  holder of the Capital  Stock if such  Transfer had not violated
the  provisions of Section 7(b).  The Purported  Beneficial  Transferee  and the
Purported Record Transferee may be the same Person.

         (12) "REIT" shall mean a "real estate  investment  trust" under Section
856 of the Code.

         (13) "REIT  Provisions  of the Code" means  Sections 856 through 860 of
the Code and any  successor  or other  provisions  of the Code  relating to real
estate  investment  trusts  (including  provisions  as  to  the  attribution  of
ownership  of  beneficial  interests  therein) and the  regulations  promulgated
thereunder.

         (14) "Restriction  Termination Date" shall mean the first day after the
date of the closing of the  Initial  Public  Offering  on which the  Corporation
determines that is no longer in the best interests of the Corporation to attempt
to, or continue to, qualify as a REIT.

         (15) "Transfer" shall mean any sale, transfer, gift, assignment, devise
or other  disposition  of Capital  Stock that results in a change in the record,
Beneficial  Ownership of Capital Stock or the right to vote or receive dividends
on Capital Stock (including without limitation (i) the granting of any option or
entering  into any  agreement  for the sale,  transfer or other  disposition  of
Capital Stock or the right to vote or receive dividends on Capital Stock or (ii)
the sale, transfer,  assignment or other disposition or grant of any Acquisition
Rights  or other  securities  or rights  convertible  into or  exchangeable  for
Capital  Stock,  or the right to vote or receive  dividends  on Capital  Stock),
whether   voluntary  or   involuntary,   whether  of  record,   Beneficially  or
constructively and whether by operation of law or otherwise.

         (16) "Trust" shall mean the trust created pursuant to 7(l) hereof.

         (17) "Trustee" shall mean the Person unaffiliated with the Corporation,
or the Purported Beneficial Transferee,  that is appointed by the Corporation to
serve as trustee of the Trust.

                                      -8-

<PAGE>

         (B)  RESTRICTIONS.
              ------------

         During the period commencing on the date of the Initial Public Offering
and prior to the Restriction Termination Date:

                  (i)      No Person shall  Acquire any shares of Capital  Stock
                           if,  as a result  of such  Acquisition,  the  Capital
                           Stock  would be  Beneficially  Owned by less than 100
                           Persons (determined without reference to any rules of
                           attribution); and

                  (ii)     No  Person  shall  Acquire  or  Beneficially  Own any
                           shares  of  Capital  Stock  if,  as a result  of such
                           Acquisition    or    Beneficial    Ownership,     the
                           Corporation   would  be  "closely  held"  within  the
                           meaning  of  Section  856(h)  of  the  Code  (without
                           regard  to   whether   the   purported   Acquisition,
                           Transfer,  or other  event  takes  place  during  the
                           second  half of a taxable  year) or  otherwise  would
                           result in the  corporation  failing  to  qualify as a
                           REIT.

         (C) REMEDIES FOR BREACH.
             -------------------

         (1) If,  notwithstanding the other provisions contained in this Article
VII, there is a purported Transfer, Acquisition, change in the capital structure
of the Corporation or other event (including,  without  limitation,  a change in
the  relationship  between two or more  Persons that causes the  application  of
Section 544 of the Code,  as modified by Section  856(h)),  that,  if effective,
would result in the  violation of one or more of the  restrictions  or ownership
and transfer  described in Section  7(b),  then (i) in the case of a Transfer or
Acquisition,  that number of shares of Capital Stock purported to be Transferred
or Acquired  that  otherwise  would cause such  Person to violate  Section  7(b)
(rounded up to the next whole share)  shall be  automatically  transferred  to a
Trust for the benefit of a Charitable Beneficiary,  as described in Section 7(l)
of  this  Article  VII,  effective  as of the  close  of  business  on  the  day
immediately  prior to the date of such purported  Transfer or  Acquisition,  and
such Person shall acquire no rights in such shares of Capital Stock; (ii) in the
case of any event other than a Transfer or Acquisition (a "Beneficial  Ownership
Event"),  that number of shares of Capital  Stock that would be owned by Persons
(the "Affected  Persons") as a result of such  Beneficial  Ownership  Event that
otherwise  would violate Section 7(b) (rounded up to the next whole share) shall
be  automatically  transferred  to a  Trust  for  the  benefit  of a  Charitable
Beneficiary,  as described in Section 7(l) of this Article VII,  effective as of
the close of business on the day immediately prior to such Beneficial  Ownership
Event, and such Affected

                                       -9-

<PAGE>

Person or Persons shall acquire no rights (or have no continuing rights) in such
shares of Capital  Stock;  or (iii) if the  transfer to the Trust  described  in
either clause (i) or clause (ii) hereof would not be effective for any reason to
prevent any Person from Beneficially  Owning Stock in violation of Section 7(b),
then the Transfer,  Acquisition,  or other Beneficial Ownership Event that would
otherwise cause such Person to violate Section 7(b) shall be void ab initio.

         (2) Notwithstanding  the  other  provisions  hereof,  any  Transfer  or
Acquisition  of shares of Capital Stock that, if effective,  would result in the
Capital  Stock being  beneficially  owned by less than 100  Persons  (determined
without reference to any rules of attribution)  shall be void ab initio, and the
intended transferee shall acquire no rights in such shares of Capital Stock.

         (3) In addition to, and without  limitation by, subsections (1) and (2)
above, if the Board of Directors or its designees shall at any time determine in
good  faith  that a  Transfer,  Acquisition  or other  event has taken  place in
violation of Section 7(b) or that a Person intends to Acquire,  has attempted to
Acquire,  or may Acquire  direct  ownership,  beneficial  ownership  (determined
without  reference to any rules of attribution)  or Beneficial  Ownership of any
Stock in violation  of Section  7(b),  the Board of  Directors or its  designees
shall take such action as it deems  advisable  to refuse to give effect to or to
prevent such Transfer or other event, including, but not limited to, causing the
Corporation  to refuse to give  effect to such  Transfer  or other  event on the
books of the  Corporation or instituting  proceedings to enjoin such Transfer or
other event;  provided,  however,  that any Transfer or Acquisition  (or, in the
case of events other than a Transfer or  Acquisition,  ownership  or  Beneficial
Ownership)  in  violation  of  Section  7(b) shall  automatically  result in the
transfer to the Trust described in Section 7(1),  irrespective of any action (or
non-action) by the Board of Directors.

         (4) Nothing contained in this Section 7(c) shall limit the authority of
the Board of  Directors  to take such  other  action  as it deems  necessary  or
advisable to protect the  Corporation  and the interests of its  stockholders by
preservation of the Corporation's status as a REIT.

         (D) NOTICE OF RESTRICTED TRANSFER.
             -----------------------------

         Any Person who  Acquires or  attempts  or intends to Acquire  shares of
Capital  Stock in violation of Section 7(b) or any Person who is a transferee in
a Transfer  or is  otherwise  affected  by an event  other than a Transfer  that
results in a violation of Section 7(b), shall immediately give written notice to
the  Corporation  of such  Transfer  or other  event  and shall  provide  to the
Corporation  such other  information as the  Corporation may request in order to
determine  the  effect,  if any,  of such  Transfer  or  attempted,  intended or
purported Transfer or other event on the Corporation's status as a REIT.

                                      -10-
<PAGE>

         (E) OWNERS REQUIRED TO PROVIDE INFORMATION.
             --------------------------------------

         From the date of the closing of the Initial  Public  Offering and prior
to the Restriction Termination Date:

         (1) every  stockholder  of  record  of more  than  0.5% (or such  lower
percentage as required by the Code or regulations promulgated thereunder) of the
number  or  value  of  any  series  of  the  outstanding  Capital  Stock  of the
Corporation  shall,  within 30 days after December 31 of each year, give written
notice  to  the  Corporation  stating  the  name  and  address  of  such  record
stockholder, the number of shares of Capital Stock Beneficially Owned by it, and
a  description  of how such shares of Capital  Stock are held;  provided  that a
shareholder of record who holds outstanding  Capital Stock of the Corporation as
nominee for another  person,  which other person is required to include in gross
income,  for U.S.  federal income tax purposes,  the dividends  received on such
Capital Stock (an "Actual Owner"),  shall give written notice to the Corporation
stating the name and  address of such  Actual  Owner and the number of shares of
such Actual Owner with respect to which the stockholder of record is nominee.

         (2) every Actual Owner of more than 0.5% (or such lower  percentage  as
required by the Code or  regulations  promulgated  thereunder)  of the number or
value of any series of the  outstanding  Capital Stock of the Corporation who is
not a  stockholder  of record of the  Corporation,  shall  within 30 days  after
December 31 of each year give written notice to the Corporation stating the name
and  address  of such  Actual  Owner,  the  number of shares  of  Capital  Stock
Beneficially  Owned,  and a description  of how such shares of Capital Stock are
held.

         (3) each  person who is a  Beneficial  Owner or  constructive  owner of
Capital  Stock and each  Person  (including  the  shareholder  of record) who is
holding Capital Stock for a Beneficial Owner or Constructive Owner shall provide
to the Corporation  such  information as the  Corporation  may request,  in good
faith,  in  order  to  determine  the  Corporation's  compliance  with  the REIT
provisions of the Code.

         (F) REMEDIES NOT LIMITED.
             --------------------

          Nothing contained in this Article VII shall limit the authority of the
Board of Directors to take such other action as it deems  necessary or advisable
to protect the Corporation  and the interests of its  shareholders in preserving
the Corporation's status as a REIT.

         (G) AMBIGUITY.
             ---------

          In  the  case  of an  ambiguity  in  the  application  of  any  of the
provisions of this Article VII,  including any  definition  contained in Section
7(a), the Board of 

                                      -11-

<PAGE>

Directors shall have the power to determine the application of the provisions of
this Article VII with respect to any situation based on the facts known to it.

         (H) LEGEND.
             ------

          Each certificate for shares of Capital Stock shall bear  substantially
the following legend:

                  "The shares  represented  by this  certificate  are subject to
                  restrictions  on transfer and ownership for the purpose of the
                  Corporation's  maintenance  of its  status  as a  Real  Estate
                  Investment  Trust under the Internal  Revenue Code of 1986, as
                  amended. Subject to certain further restrictions and except as
                  expressly  provided in the Corporation's  Amended and Restated
                  Certificate of  Incorporation,  no Person may Beneficially Own
                  shares of Capital Stock of the  Corporation if, as a result of
                  such  Acquisition or Beneficial  Ownership,  the Capital Stock
                  would  be  held by less  than  100  Persons.  Any  Person  who
                  Beneficially  Owns or attempts to  Beneficially  Own shares of
                  Capital  Stock  in  excess  of  the  above   limitations  must
                  immediately  notify  the  Corporation,  any  shares of Capital
                  Stock so held may be  subject  to  mandatory  sale in  certain
                  events,  certain  purported  acquisitions of shares of Capital
                  Stock in excess of such  limitations  shall be void ab initio,
                  and any shares of Capital  Stock  purported  to be Acquired or
                  Beneficially  Owned  in  excess  of  such  limitation  will be
                  automatically  transferred  to a Trust  for the  benefit  of a
                  Charitable Beneficiary.  A Person who attempts to Beneficially
                  Own  shares of Capital  Stock in  violation  of the  ownership
                  limitations  set  forth in  Section  7(b) of the  Amended  and
                  Restated Certificate of Incorporation of the Corporation shall
                  have  no  claim,  cause  of  action,  or  any  other  recourse
                  whatsoever  against a transferor  of shares.  All  capitalized
                  terms  in  this  legend  have  the  meanings  defined  in  the
                  Corporation's    Amended   and   Restated    Certificate    of
                  Incorporation,  a copy of which, including the restrictions on
                  transfer,  will be sent without charge to each shareholder who
                  so requests."

         (I) TERMINATION OF REIT STATUS.
             --------------------------

          The  Board  of  Directors  shall  take  no  action  to  terminate  the
Corporation's  status as a REIT or to amend the  provisions  of this Article VII
until such time as (i)

                                      -12-

<PAGE>


the Board of Directors  adopts a resolution  recommending  that the  Corporation
terminate  its status as a REIT or amend this  Article  VII, as the case may be,
(ii) the Board of  Directors  presents  the  resolution  at an annual or special
meeting of the  stockholders and (iii) such resolution is approved by at least a
majority of all the votes entitled to be cast on the matter.

         (J) NASDAQ SETTLEMENT.
             -----------------

         Nothing  in this  Article  VII shall  preclude  the  settlement  of any
transaction  with  respect  to the shares of  Capital  Stock of the  Corporation
entered into through the facilities of The Nasdaq Stock Market's National Market
System or such other  securities  exchange on which any of the Capital Stock may
then be traded.  Any transferee in such a transaction shall be subject to all of
the provisions and limitations set forth in this Article VII.

         (K) SEVERABILITY.
             ------------

         If any provision of this Article VII or Section 7(c) or any application
of any such  provision is determined to be invalid by any Federal or state court
having  jurisdiction  over the issue,  the validity of the remaining  provisions
shall not be affected and other applications of such provision shall be affected
only to the extent necessary to comply with the determination of such court.

         (L) TRANSFER OF STOCK IN TRUST
             --------------------------

         (1) Ownership  in  Trust;  Status of  Shares  Held in Trust.  Upon  any
purported  Transfer (whether or not such Transfer is the result of a transaction
engaged in through the facilities of The Nasdaq Stock Market's  National  Market
System),  Acquisition  or other  event that  results in the  transfer of Capital
Stock to a Trust  pursuant to Section 7(b) such shares of Capital Stock shall be
deemed to have been  transferred  to the Trustee in its  capacity as Trustee for
the exclusive benefit one or more Charitable Beneficiaries. The Trustee shall be
appointed  by the  Corporation  and  shall  be a  Person  unaffiliated  with the
Corporation, any Purported Beneficial Transferee or Purported Record Transferee.
Each Charitable  Beneficiary  shall be designated by the Corporation as provided
in Section  7(m).  Shares of Capital  Stock so held in Trust shall be issued and
outstanding  stock of the Corporation.  The Purported  Beneficial  Transferee or
Purported Record Transferee shall not benefit economically from ownership of any
shares of Capital  Stock held in Trust by the  Trustee,  shall have no rights to
dividends and shall not possess any rights to vote or other rights  attributable
to the shares held in Trust. The Purported  Record  Transferee and the Purported
Beneficial  Transferee  of shares of Capital  Stock in violation of Section 7(b)
shall have no claim,  cause of action, or any other recourse  whatsoever against
the purported transferor of such shares.

                                      -13-

<PAGE>

         (2) Dividend  Rights.  The Trustee  shall have all rights to  dividends
with respect to shares of Capital Stock held in the Trust, which rights shall be
exercised for the exclusive benefit of the Charitable Beneficiary.  Any dividend
or distribution  paid prior to the discovery by the Corporation  that the shares
of Capital  Stock have been  transferred  to the  Trustee  with  respect to such
shares shall be paid over to the Trustee by the  recipient  thereof upon demand,
and any dividend declared but unpaid shall be paid when due to the Trustee.  Any
dividends or  distributions  so paid over to the Trustee  shall be held in trust
for the Charitable Beneficiary.

         (3) Rights  upon  Liquidation.  In   the  event  of  any  voluntary  or
involuntary liquidation, dissolution or winding up of or any distribution of the
assets of the  Corporation,  the Trustee  shall be entitled to receive,  ratably
with each other  holder of Capital  Stock of the class of Capital  Stock that is
held in the Trust,  that portion of the assets of the Corporation  available for
distribution to the holders of such class  (determined based upon the ratio that
the number of shares of such class of Capital Stock held by the Trustee bears to
the total number of shares of such class of Capital  Stock then  outstanding  ).
The Trustee shall  distribute any such assets received in respect of the Capital
Stock  held in the Trust in any  liquidation,  dissolution  or winding up of, or
distribution  of the assets of the Corporation in accordance with subsection (4)
of this Section 7(1).

         (4) Sale of Shares by Trustee.  Within twenty days of receiving  notice
from the Corporation  that shares of Capital Stock have been  transferred to the
Trust, the Trustee of the Trust shall sell the shares held in Trust to a Person,
designated by the Trustee,  whose  ownership of the shares of Capital Stock held
in the Trust would not violate the  ownership  limitations  set forth in Section
7(b).  Upon such sale, the interest of the Charitable  Beneficiary in the shares
sold shall  terminate and the Trustee shall  distribute  the net proceeds of the
sale to the Purported  Record  Transferee and to the  Charitable  Beneficiary as
provided in this subsection (4). The Purported  Record  Transferee shall receive
the lesser of (1) (x) the price per share such Purported Record  Transferee paid
for the Capital Stock in the purported Transfer that resulted in the transfer of
shares of Capital Stock to the Trust, or (y) if the Transfer or other event that
resulted  in the  transfer  of  shares of  Capital  Stock to the Trust was not a
transaction in which the Purported  Record  Transferee  gave full value for such
shares of Capital Stock, a price per share equal to the Market Price on the date
of the  purported  Transfer or other event that resulted in the transfer of such
shares of Capital Stock to the Trust and (2) the price per share received by the
Trustee from the sale or other  disposition of the shares held in the Trust. Any
net sales  proceeds  in excess of the  amount  payable to the  Purported  Record
Transferee shall be immediately paid to the Charitable Beneficiary. If, prior to
the  discovery  by the  Corporation  that  shares  of  Capital  Stock  have been
transferred  to the  Trustee,  such  shares  are  sold by the  Purported  Record
Transferee,  then (i) such shares shall be deemed to have been sold on behalf of
the Trust and (ii) to the extent that the Purported Record  Transferee  received
an

                                      -14-

<PAGE>


amount for such shares that exceeds the amount such Purported Record  Transferee
was entitled to receive  pursuant to this  subsection  (4), such excess shall be
paid to the Trustee  upon  demand.  The Trustee  should have the right and power
(but not the  obligation)  to offer any share of Capital Stock held in the Trust
for sale to the  Corporation  on such terms and  conditions as the Trustee shall
determine appropriate.

         (5) Voting and Notice Rights.  The Trustee shall have all voting rights
and  rights  to  receive  any  notice of any  meetings,  which  rights  shall be
exercised for the exclusive benefit of the Charitable Beneficiary. The Purported
Record  Transferee  shall have no voting  rights with  respect to shares held in
Trust.

         (M) DESIGNATION OF CHARITABLE BENEFICIARY.
             -------------------------------------

         By written notice to the Trustee,  the Corporation  shall designate one
or more nonprofit organizations to be the Charitable Beneficiary of the interest
in the Trust  such that (i) the share of Capital  Stock held in the Trust  would
not  violate  the  restrictions  set forth in Section  7(b) in the hands of such
Charitable  Beneficiary and (ii) each Charitable  Beneficiary is an organization
described in Sections 170(b)(1)(A), 170(c)(2) and 501(c)(3) of the Code.


                                  ARTICLE VIII
                          CERTAIN BUSINESS COMBINATIONS

         The  "Business  Combination"  provisions  of the  Connecticut  Business
Corporation Act, Sections 33-840 to 33-845, shall not apply to Webster Financial
Corporation or Webster Bank.


                                   ARTICLE IX
                                 INDEMNIFICATION

         The Corporation shall indemnify the directors,  officers, employees and
agents of the  Corporation  to the fullest extent  permitted by applicable  law,
including the Connecticut Business Corporation Act, and if applicable, 12 C.F.R.
ss.  545.121,  as may be  amended  from  time to time by the  Office  of  Thrift
Supervision.  Any such  indemnification  shall continue as to any person who has
ceased to be a director, officer, employee or agent and may inure to the benefit
of the heirs, executors and administrators of such a person.

         The Corporation shall indemnify a director for liability, as defined in
subdivision (5) of Section 33-770 of the Connecticut  Business  Corporation Act,
to any person for any action  taken,  or any  failure to take any  action,  as a
director, except liability (a) that involved a knowing and culpable violation of
law by the

                                      -15-

<PAGE>

director, (b) enabled the director or an associate, as defined in Section 33-840
of the Connecticut  Business  Corporation  Act, to receive an improper  personal
gain, (c) showed a lack of good faith and a conscious  disregard for the duty of
the director to the Corporation  under  circumstances  in which the director was
aware that his  conduct or  omission  created an  unjustifiable  risk of serious
injury to the Corporation,  (d) constituted a sustained and unexcused pattern of
inattention  that  amounted  to an  abdication  of the  director's  duty  to the
Corporation,  or (e) created  liability  under Section 33-757 of the Connecticut
Business Corporation Act.


                                   ARTICLE XI
                    AMENDMENT OF CERTIFICATE OF INCORPORATION

         This Certificate of Incorporation may be amended in accordance with the
Connecticut Business Corporation Act.


                                   ARTICLE XII
                              AMENDMENT OF BY-LAWS

         The  By-Laws  may provide  that the Board of  Directors  as well as the
shareholders may make, amend or repeal the By-Laws of the Corporation, except as
otherwise  required  by  statute,  by the  By-Laws,  or by this  Certificate  of
Incorporation.




                                      -16-

<PAGE>



         IN  WITNESS   WHEREOF,   this  Amended  and  Restated   Certificate  of
Incorporation has been executed on behalf of the Corporation by the undersigned,
thereunto duly authorized on this ____ day of December, 1997.



                                                         By
                                                           ---------------------
                                                           John V. Brennan
                                                           President

Attest:
       ------------------------------
       Gregory S. Madar
       Vice President and Secretary




                                      -17-
<PAGE>



                            CERTIFICATE OF AMENDMENT

                             RIGHTS AND PREFERENCES

                                     OF THE

              SERIES A ____% CUMULATIVE REDEEMABLE PREFERRED STOCK

                            PAR VALUE $1.00 PER SHARE

                                       OF

                      WEBSTER PREFERRED CAPITAL CORPORATION

                  --------------------------------------------

                      Pursuant to Section 33-666(d) of the
                      Connecticut Business Corporation Act

                  --------------------------------------------


     WEBSTER PREFERRED CAPITAL  CORPORATION (the  "Corporation"),  a corporation
organized  and  existing  under the  Connecticut  Business  Corporation  Act, as
amended,

     DOES HEREBY CERTIFY:

     FIRST:  The  Amended  and  Restated  Certificate  of  Incorporation  of the
Corporation  authorizes  the issuance of 3,000,000  shares of the  Corporation's
preferred  stock,  par  value  $1.00  per  share,  in one or  more  series,  and
authorizes  the Board of  Directors  to fix by  resolution  or  resolutions  the
designation of each series of Preferred  Stock and the powers,  preferences  and
relative,  participating,  optional or other special rights, and qualifications,
limitations or restrictions thereof.

     SECOND:  The Board of  Directors  of the  Corporation  at a meeting held on
December __, 1997, did duly adopt this  Certificate  of Amendment  providing for
the  designation,  powers,  preferences  and  rights,  and  the  qualifications,
limitations  and/or  restrictions  thereof,  of the  Series  A  ___%  Cumulative
Redeemable Preferred Stock, par value $1.00 per share, of the Corporation.

     NOW, THEREFORE,  BE IT RESOLVED, that the Board of Directors, in accordance
with the provisions of the Amended and Restated  Certificate of Incorporation of
the  Corporation,  hereby  approves  the  issuance  of Series A ___%  Cumulative
Redeemable  Preferred  Stock,  par value $1.00 per share, of the Corporation and
hereby fixes the




<PAGE>



designation   of  such  series  and  the  powers,   preferences,   rights,   and
qualifications,  limitations and  restrictions  thereof in addition to those set
forth in said Amended and Restated Certificate of Incorporation as follows:

     1. Designation; Ranking.

     (a) The  designation  of the  series of  Preferred  Stock  created  by this
Certificate  of  Amendment  shall  be  "Series  A _____%  Cumulative  Redeemable
Preferred  Stock,"  par value  $1.00 per  share,  of Webster  Preferred  Capital
Corporation (the "Corporation")  (hereinafter referred to as "Series A Preferred
Shares"),  and the number of shares  constituting  such series  shall be 40,000,
which  number  may be  increased  (but not above  the total  number of shares of
Preferred  Stock of the  Corporation)  or decreased (but not below the number of
shares then outstanding) from time to time by the Board of Directors.

     (b) The Series A Preferred  Shares  shall rank prior to the common stock of
the Corporation, par value $.01 per share (the "Common Stock") as to the payment
of dividends and the  distribution  of assets upon  liquidation,  dissolution or
winding up of the Corporation  (the Common Stock,  together with any other class
or series of stock of the  Corporation  ranking junior to the Series A Preferred
Shares as to the  payment  of  dividends  and the  distribution  of assets  upon
liquidation,  dissolution or winding up of the  Corporation,  being  hereinafter
referred to as "Junior  Stock").  The Series B Preferred  Shares are on a parity
with the shares of Series B ___% Cumulative  Preferred Stock of the Corporation,
par value $1.00 per share (the "Series A Preferred  Shares"),  as to the payment
of dividends and the  distribution  of assets upon  liquidation,  dissolution or
winding up of the Corporation (the Series B Preferred Shares,  together with any
other class or series of stock of the  Corporation  ranking on a parity with the
Series A Preferred Shares as to the payment of dividends and the distribution of
assets upon the liquidation,  dissolution or winding up of the Corporation being
hereinafter referred to as "Parity Stock").

     2. Dividend Rights.

     (a) The holders of Series A Preferred  Shares shall be entitled to receive,
if, when and as declared by the Board of  Directors of the  Corporation,  out of
assets of the Corporation legally available therefor,  cash dividends,  accruing
from December __, 1997 at the rate of _____% per annum of the $1,000 liquidation
preference (an amount equal to $___ per share per annum), and no more,  payable,
if,  when and as declared by the Board of  Directors,  quarterly  on January 15,
April 15, July 15, and October 15 in each year (each quarterly  period ending on
any such date being  hereinafter  referred to as a "dividend  period"),  at such
annual rate  commencing  January 15, 1998.  Dividends in each  quarterly  period
shall accrue from the day following the previous  dividend  payment date (except
that  dividends  payable  on January  15,  1998  shall  accrue  from the date of
original issue), whether or not declared or paid for the prior quarterly period.
Each  declared  dividend  will be payable to holders of record as they appear at
the close of business on the stock  register of the  Corporation  on such record
dates,  not exceeding 45 days preceding the payment dates  thereof,  as shall be
fixed by the Board of Directors of the Corporation. The date of initial issuance
of Series A  Preferred  Shares is  hereinafter  referred  to the  "Issue  Date."


                                       2

<PAGE>



Dividends payable on the Series A Preferred Shares (i) for any period other than
a full  dividend  period,  shall be  computed  on the  basis of a  360-day  year
consisting of twelve 30-day months and (ii) for each full dividend period, shall
be computed by dividing the annual dividend rate by four.

     (b)  Dividends on Series A Preferred  Shares shall be  cumulative  from the
Issue  Date,  whether  or not there  shall be funds  legally  available  for the
payment of such dividends. If there shall be outstanding shares of any series of
Junior  Stock or Parity  Stock,  no  dividends  shall be declared or paid or set
apart for  payment  on any such  series for any period  unless  full  cumulative
dividends have been or contemporaneously are declared and paid or declared and a
sum sufficient for the payment  thereof set apart for such payment on the Series
A Preferred Shares for all dividend periods  terminating on or prior to the date
of payment of such dividends.  If dividends on the Series A Preferred Shares and
on any series of Parity Stock are in arrears,  in making any dividend payment on
account of such arrears,  the Corporation  shall make payments  ratably upon all
outstanding  Series A Preferred Shares and shares of such series of Parity Stock
in proportion to the respective  amounts of dividends in arrears on the Series A
Preferred Shares and on such series of Parity Stock to the date of such dividend
payment.  Holders of Series A  Preferred  Shares  shall not be  entitled  to any
dividend,  whether  payable  in cash,  property  or  stock,  in  excess  of full
cumulative  dividends  on such shares.  No interest,  or sum of money in lieu of
interest,  shall be payable in respect of any dividend payment or payments which
may be in arrears.

     (c) Unless full cumulative  dividends on all outstanding Series A Preferred
Shares  and the  shares  on any  series  of  Parity  Stock  shall  have  been or
contemporaneously  are  declared  and paid or set aside for payment for all past
dividend  periods,  no dividend (other than a dividend in Common Stock or in any
other Junior  Stock)  shall be declared  upon the Common Stock or upon any other
Junior Stock,  nor shall any Common Stock or any other Junior Stock be redeemed,
purchased or otherwise  acquired for any consideration (or any moneys be paid to
or made  available  for a sinking fund for the  redemption  of any shares of any
such stock) by the Corporation (except by conversion into or exchange for Junior
Stock),  nor shall any action be taken in  respect  of any  Common  Stock or any
Junior  Stock or  Parity  Stock  if,  as a result  thereof,  the  amount  of the
Corporation's  shareholders'  equity (as determined in accordance with generally
accepted  accounting  principles)  would  be less  than  250%  of the  aggregate
liquidation  preference of the issued and outstanding  Series A Preferred Shares
and Series B Preferred Shares.

     3. Liquidation Preferences.

     (a) In the  event of any  liquidation,  dissolution  or  winding  up of the
affairs of the  Corporation,  whether  voluntary or involuntary,  the holders of
Series A Preferred  Shares shall be entitled to receive out of the assets of the
Corporation available for distribution to shareholders an amount equal to $1,000
per share plus an amount  equal to all  accrued  and unpaid  dividends,  if any,
thereon to the date of such  distribution,  and no more, before any distribution
shall be made to the holders of Junior  Stock.  After payment of the full amount
of such liquidating distributions, the holders of Series A Preferred


                                       3

<PAGE>



Shares will not be entitled to any further  participation in any distribution of
the remaining assets of the Corporation.

     (b)  In  the  event  that  the  assets  of the  Corporation  available  for
distribution to shareholders upon any liquidation,  dissolution or winding up of
the affairs of the  Corporation,  whether  voluntary  or  involuntary,  shall be
insufficient  to pay in full the amounts  payable  with  respect to the Series A
Preferred  Shares and any other shares of Parity Stock,  the holders of Series A
Preferred Shares and the holders of such Parity Stock shall share ratably in any
distribution  of assets of the  Corporation in proportion to the full respective
preferential amounts to which they would otherwise be entitled.

     (c) The merger or  consolidation  of the Corporation with or into any other
entity,  the  merger  or  consolidation  of any  other  entity  with or into the
Corporation, or the sale, lease or conveyance of all or substantially all of the
property or business of the  Corporation,  shall not be deemed to  constitute  a
liquidation,  dissolution or winding up of the affairs of the Corporation within
the meaning of this Section 3.

     4. Redemption.

     (a) Mandatory  Redemption.  The  Corporation  shall redeem all  outstanding
Series A Preferred Shares on January 15, 2001 at a redemption price equal to the
$1,000 liquidation  preference thereof plus accrued and unpaid dividends thereon
to the date of redemption.

     (b) Optional  Redemption.  Except upon the  occurance  of a Tax Event,  the
Series A Preferred Shares are not redeemable prior to January 15, 1999. Upon the
occurance  of a Tax Event and at any time on or after  January 15, 1999  through
January 14, 2001, the Corporation,  at its option, may redeem Series A Preferred
Shares,  at any time or from  time to time,  in  whole  but not in part,  at the
Series A Early Redemption Price.

     The "Series A Early Redemption Price" shall equal the greater of (i) $1,000
for each Series A Preferred  Share to be redeemed or (ii) the sum, as determined
by a Quotation Agent, of the present values of the remaining  scheduled payments
of dividends on such Series A Preferred  Shares to January 15, 2001,  discounted
to the redemption  date on a quarterly basis (assuming a 360-day year consisting
of twelve 30-day  months) at the Adjusted  Treasury  Rate,  plus, in the case of
each of clause (i) and  clause  (ii),  accrued  and  unpaid  dividends,  if any,
thereon to the date of redemption.

         "Tax  Event"  means the receipt by the  Corporation  of an opinion of a
nationally  recognized law firm  experienced in such matters to the effect that,
as a result of (i) any amendment to,  clarification of, or change (including any
announced  prospective  change)  in, the laws or  treaties  (or any  regulations
thereunder)  of  the  United  States  or any  political  subdivision  or  taxing
authority thereof or therein  affecting  taxation,  (ii) any judicial  decision,
official administrative  pronouncement,  published or private ruling, regulatory
procedure,  notice or  announcement  (including  any notice or  announcement  of
intent to adopt such  procedures or  regulations)  ("Administrative  Action") or
(iii) any


                                       4

<PAGE>



amendment  to,  clarification  of,  or change in the  official  position  or the
interpretation  of  such  Administrative  Action  or  judicial  decision  or any
interpretation  or  pronouncement  that  provides for a position with respect to
such   Administrative   Action  or  judicial  decision  that  differs  from  the
theretofore  generally accepted position, in each case, by any legislative body,
court,  governmental authority or regulatory body, irrespective of the manner in
which such amendment,  clarification  or change is made known,  which amendment,
clarification,  or change is  effective  or such  pronouncement  or  decision is
announced  on or after the date of issuance  of the Series A  Preferred  Shares,
there  is a  substantial  risk  that  (a)  dividends  paid  or to be paid by the
Corporation  with respect to the capital  stock of the  Corporation  are not, or
will not be, fully  deductible  by the  Corporation  for United  States  federal
income tax purposes,  (b) the Corporation is, or will be, subject to more than a
de minimis amount of other taxes,  duties or other  governmental  charges or (c)
dividends  received or to be received by Webster Bank from the  Corporation  are
not,  or  will  not  be,  fully  deductible  by  Webster  Bank  for  Connecticut
corporation income tax purposes.

         "Adjusted  Treasury Rate" means,  with respect to any redemption  date,
the rate per annum equal to the semi-annual  equivalent yield to maturity of the
Comparable  Treasury Issue,  assuming a price for the Comparable  Treasury Issue
(expressed  as a percentage of its  principal  amount)  equal to the  Comparable
Treasury Price for such redemption date plus .25%.

         "Comparable  Treasury Issue" means the United States Treasury  security
selected by the  Quotation  Agent as having a maturity  comparable to the period
from the date of redemption through January 15, 2001 that would be utilized,  at
the time of selection and in accordance with customary  financial  practice,  in
pricing new issues of corporate  fixed-income  securities of comparable maturity
for such remaining period.

         "Quotation Agent" means the Reference  Treasury Dealer appointed by the
Corporation.  "Reference  Treasury  Dealer" means a  nationally-recognized  U.S.
government securities dealer in New York, New York selected by the Corporation.

         "Comparable Treasury Price" means, with respect to any redemption date,
(i) the average of the bid and asked prices for the  Comparable  Treasury  Issue
(expressed in each case as a percentage  of its  principal  amount) on the third
Business  Day  preceding  such  redemption  date,  as set  forth  in  the  daily
statistical  release (or any successor release) published by the Federal Reserve
Bank of New  York  and  designated  "Composite  3:30  p.m.  Quotations  for U.S.
Government Securities" or (ii) if such release (or any successor release) is not
published or does not contain such prices on such  Business Day, (A) the average
of the Reference  Treasury  Dealer  Quotations for such redemption  date,  after
excluding the highest and lowest such Reference Treasury Dealer  Quotations,  or
(B) if the Corporation  obtains fewer than three such Reference  Treasury Dealer
Quotations, the average of all such Quotations.

         "Reference  Treasury  Dealer  Quotations"  means,  with respect to each
Reference Treasury Dealer and any redemption date, the average, as determined by
the Corporation,  of the bid and asked prices for the Comparable  Treasury Issue
(expressed  in


                                       5

<PAGE>



each case as a  percentage  of its  principal  amount)  quoted in writing to the
Corporation by such Reference  Treasury Dealer at 5:00 p.m., New York City time,
on the third Business Day preceding such redemption date.

     (c) If less than all the  outstanding  Series A Preferred  Shares are to be
redeemed,  the shares to be  redeemed  shall be  selected  pro rata as nearly as
practicable  or by lot, or by such other  method as the Board of  Directors  may
determine to be fair and appropriate.

     (d) Notice of any  redemption  shall be given by first class mail,  postage
prepaid,  mailed  not less than 30 nor more than 60 days prior to the date fixed
for  redemption to each holder of record of the Series A Preferred  Shares to be
redeemed,  at their  respective  addresses  appearing  on the stock books of the
Corporation.  Notice so mailed shall be conclusively  presumed to have been duly
given whether or not actually  received.  Such notice shall state:  (i) the date
fixed for redemption;  (ii) the redemption  price;  (iii) the number of Series A
Preferred  Shares to be  redeemed  and if less than all the shares  held by such
holder are to be redeemed, the number of such shares to be so redeemed from such
holder;  (v) the place where  certificates for such shares are to be surrendered
for  payment of the  redemption  price;  and (vi) that after such date fixed for
redemption the shares to be redeemed shall not accrue dividends.  If such notice
is mailed as aforesaid,  and if on or before the date fixed for redemption funds
sufficient  to redeem the  shares  called  for  redemption  are set aside by the
Corporation  in  trust  for the  account  of the  holders  of the  shares  to be
redeemed,  notwithstanding  the fact that any  certificate for shares called for
redemption  shall not have been surrendered for  cancellation,  on and after the
redemption date the shares represented thereby so called for redemption shall be
deemed to be no longer outstanding, dividends thereon shall cease to accrue, and
all rights of the  holders of such  shares as  stockholders  of the  Corporation
shall cease, except the right to receive the redemption price, without interest,
upon surrender of the certificate  representing  such shares.  Upon surrender in
accordance  with the  aforesaid  notice  of the  certificate  for any  shares so
redeemed (duly  endorsed or accompanied by appropriate  instruments of transfer,
if so required by the Corporation in such notice), the holders of record of such
shares shall be entitled to receive the redemption price,  without interest.  In
case fewer than all the shares represented by any such certificate are redeemed,
a new certificate  shall be issued  representing  the unredeemed  shares without
cost to the holder thereof.

     (e) Any provision of this Section 4 to the contrary notwithstanding, in the
event that any quarterly dividend payable on the Series A Preferred Shares shall
be in arrears and until all such  dividends  in arrears  shall have been paid or
declared and set apart for payment,  the Corporation shall not redeem any Series
A  Preferred  Shares  unless  all  outstanding  Series A  Preferred  Shares  are
simultaneously redeemed and shall not purchase or otherwise acquire any Series A
Preferred  Shares except in accordance with a purchase or exchange offer made on
the same  terms to all  holders of record of Series A  Preferred  Shares for the
purchase of all outstanding shares thereof.


                                       6

<PAGE>



     5. Voting Rights.  Other than as expressly  required by applicable law, the
Series A Preferred  Shares shall not have any voting  powers  either  general or
special, except that:

         (a) Unless the vote or  consent of the  holders of a greater  number of
shares  shall then be required by law,  the  affirmative  vote or consent of the
holders  of at least  66-2/3% of the  aggregate  liquidation  preference  of the
Series A Preferred  Shares and of the shares of any one or more series of Parity
Stock at the time outstanding, given in person or by proxy, either in writing or
by a vote at a meeting  called for the  purpose at which the holders of Series A
Preferred  Shares and any such other series of Parity Stock shall vote  together
as a separate class, shall be necessary for authorizing, effecting or validating
the amendment,  alteration or repeal of any of the provisions of the Amended and
Restated  Certificate of Incorporation or of any amendment or supplement thereto
(including any certificate of amendment or any similar document  relating to any
series of Preferred  Stock) of the  Corporation,  so as to adversely  affect the
powers,  preferences,  rights,  privileges,   qualifications,   limitations  and
restrictions  of the Series A  Preferred  Shares  and any such  other  series of
Parity Stock.

         (b) Unless the vote or  consent of the  holders of a greater  number of
shares  shall then be required by law,  the  affirmative  vote or consent of the
holders  of at least  66-2/3% of the  aggregate  liquidation  preference  of the
Series A  Preferred  Shares and any other  series of Parity  Stock,  at the time
outstanding,  given in person or by proxy,  either in  writing or by a vote at a
meeting called for the purpose at which the holders of Series A Preferred Shares
and any such other series of Parity Stock shall vote  together as a single class
without regard to series,  shall be necessary to create,  authorize or issue, or
reclassify any authorized stock of the Corporation into, or create, authorize or
issue any  obligation  or security  convertible  into or  evidencing  a right to
purchase,  any shares of any class of stock of the Corporation  ranking prior to
the Series A Preferred  Shares and any other series of Parity Stock.  Subject to
the  foregoing,   the   Corporation's   Amended  and  Restated   Certificate  of
Incorporation  may be amended to  increase  the number of  authorized  shares of
Preferred  Stock without the vote of the holders of Preferred  Stock,  including
the Series A Preferred Shares.

         (c) If at any time the Corporation has failed to pay or declare and set
aside for  payment  the full  amount of any  quarterly  dividend on the Series A
Preferred Shares, the holders of the outstanding Series A Preferred Shares shall
have the exclusive right,  voting separately as a class together with holders of
shares  of any one or more  other  series of Parity  Stock and upon  which  like
voting rights have been conferred and are exercisable, to elect two directors of
the Corporation at the  Corporation's  next annual meeting of  shareholders.  At
elections for such directors,  each holder of Series A Preferred Shares shall be
entitled  to one vote for each  share  held or, if the  holders of shares of any
series of Parity  Stock are  entitled  vote,  holders  shall  vote  based on the
respective  liquidation  preferences  of the Series A Preferred  Shares and such
series of Parity Stock.  Upon the vesting of such right in the holders of Series
A Preferred  Shares,  the maximum  authorized  number of members of the Board of
Directors  shall  automatically  be  increased  by two and the two  vacancies so
created  shall be  filled by vote of the  holders  of the  outstanding  Series A
Preferred Shares (either alone or together with the holders of shares of any one
or more


                                       7

<PAGE>



series of Parity Stock) as  hereinafter  set forth.  The right of the holders of
Series A Preferred  Shares,  voting separately as a class to elect (either alone
or  together  with the  holders  of shares  of any one or more  series of Parity
Stock) members of the Board of Directors of the  Corporation as aforesaid  shall
continue  until such time as all  dividends  accrued  on the Series A  Preferred
Shares shall have been paid in full or declared  and set apart for  payment,  at
which  time such right  shall  terminate,  except as herein or by law  expressly
provided, subject to revesting in the event of each and every subsequent default
of the character above mentioned.

         (d) Each director  elected by the holders of Series A Preferred  Shares
shall  continue to serve as such director  until the later of (i) the expiration
of the full term for which he or she shall have been elected or (ii) all accrued
and unpaid  dividends  on the Series A Preferred  Shares shall have been paid in
full or  declared  and set  aside for  payment.  If the  office of any  director
elected by the holders of Series A Preferred  Shares  voting as a class  becomes
vacant by reason of death, resignation,  retirement,  disqualification,  removal
from office,  or  otherwise,  the remaining  director  elected by the holders of
Series A Preferred  Shares  voting as a class may choose a  successor  who shall
hold office for the  unexpired  term in respect of which such vacancy  occurred.
Whenever  the term of office of the  directors  elected by the  holders  and the
special  voting  powers  vested in the holders of Series A  Preferred  Shares as
provided in this  subsection  (d) shall have  expired,  the number of  directors
shall  be  such  number  as may be  provided  for in the  Amended  and  Restated
Certificate of Incorporation or the Amended and Restated  By-Laws,  irrespective
of any increase made pursuant to the provisions of this subsection (d).

     6. Reacquired  Shares.  Series A Preferred  Shares  redeemed,  or otherwise
purchased  or  acquired  by the  Corporation  shall be restored to the status of
authorized but unissued  shares of Preferred  Shares  without  designation as to
series.

     7. No  Sinking  Fund.  Series A  Preferred  Shares  are not  subject to the
operation of a sinking fund.

     8. No Conversion Rights. Series A Preferred Shares are not convertible into
any other  securities of the Corporation and are not  exchangeable  into capital
stock or any other securities of Webster Bank or Webster Financial Corporation.

     9.  Reporting  Company.  For so long as there  are any  Series A  Preferred
Shares  outstanding,  the  Corporation  shall maintain its status as a reporting
company under the Securities Exchange Act of 1934, as amended,  and will furnish
shareholders with annual reports containing audited financial statements.

     FURTHER RESOLVED,  that the officers of the Corporation,  and each of them,
are hereby authorized,  for and on behalf of and in the name of the Corporation,
to file a copy of the  foregoing  with the  Secretary  of State of the  State of
Connecticut in accordance  with the provisions of Sections  33-608 and 33-666 of
the Connecticut Business Corporation Act.


                                       8

<PAGE>



     IN WITNESS WHEREOF, WEBSTER PREFERRED CAPITAL CORPORATION,  has caused this
Certificate  of Amendment to be signed by John V.  Brennan,  its  President  and
Gregory S. Madar, its Secretary,  and its Corporate Seal to be hereunder affixed
this ____ day of December, 1997.

                                           WEBSTER PREFERRED CAPITAL CORPORATION
                                                                          [Seal]

                                           By
                                             -----------------------------------
                                             John V. Brennan
                                             President

Attest:
       --------------------------------
         Gregory S. Madar
         Secretary


                                       9

<PAGE>



                            CERTIFICATE OF AMENDMENT

                             RIGHTS AND PREFERENCES

                                     OF THE

              SERIES B ____% CUMULATIVE REDEEMABLE PREFERRED STOCK

                            PAR VALUE $1.00 PER SHARE

                                       OF

                      WEBSTER PREFERRED CAPITAL CORPORATION

                  --------------------------------------------

                      Pursuant to Section 33-666(d) of the
                      Connecticut Business Corporation Act

                  --------------------------------------------


     WEBSTER PREFERRED CAPITAL  CORPORATION (the  "Corporation"),  a corporation
organized  and  existing  under the  Connecticut  Business  Corporation  Act, as
amended,

     DOES HEREBY CERTIFY:

     FIRST:  The  Amended  and  Restated  Certificate  of  Incorporation  of the
Corporation  authorizes  the issuance of 3,000,000  shares of the  Corporation's
preferred  stock,  par  value  $1.00  per  share,  in one or  more  series,  and
authorizes  the Board of  Directors  to fix by  resolution  or  resolutions  the
designation of each series of Preferred  Stock and the powers,  preferences  and
relative,  participating,  optional or other special rights, and qualifications,
limitations or restrictions thereof.

     SECOND:  The Board of  Directors  of the  Corporation  at a meeting held on
December __, 1997, did duly adopt this  Certificate  of Amendment  providing for
the  designation,  powers,  preferences  and  rights,  and  the  qualifications,
limitations  and/or  restrictions  thereof,  of the  Series  B  ___%  Cumulative
Redeemable Preferred Stock, par value $1.00 per share, of the Corporation.

     NOW, THEREFORE,  BE IT RESOLVED, that the Board of Directors, in accordance
with the provisions of the Amended and Restated  Certificate of Incorporation of
the  Corporation,  hereby  approves  the  issuance  of Series B ___%  Cumulative
Redeemable  Preferred  Stock,  par value $1.00 per share, of the Corporation and
hereby fixes the




<PAGE>



designation   of  such  series  and  the  powers,   preferences,   rights,   and
qualifications,  limitations and  restrictions  thereof in addition to those set
forth in said Amended and Restated Certificate of Incorporation as follows:

     1. Designation; Ranking.

     (a) The  designation  of the  series of  Preferred  Stock  created  by this
Certificate  of  Amendment  shall  be  "Series  B _____%  Cumulative  Redeemable
Preferred  Stock,"  par value  $1.00 per  share,  of Webster  Preferred  Capital
Corporation (the "Corporation")  (hereinafter referred to as "Series B Preferred
Shares"),  and the number of shares constituting such series shall be 1,000,000,
which  number  may be  increased  (but not above  the total  number of shares of
Preferred  Stock of the  Corporation)  or decreased (but not below the number of
shares then outstanding) from time to time by the Board of Directors.

     (b) The Series B Preferred  Shares  shall rank prior to the common stock of
the Corporation, par value $.01 per share (the "Common Stock") as to the payment
of dividends and the  distribution  of assets upon  liquidation,  dissolution or
winding up of the Corporation  (the Common Stock,  together with any other class
or series of stock of the  Corporation  ranking junior to the Series B Preferred
Shares as to the  payment  of  dividends  and the  distribution  of assets  upon
liquidation,  dissolution or winding up of the  Corporation,  being  hereinafter
referred to as "Junior  Stock").  The Series B Preferred  Shares are on a parity
with the shares of Series A ___% Cumulative  Preferred Stock of the Corporation,
par value $1.00 per share (the "Series A Preferred  Shares"), as  to the payment
of dividends and the  distribution  of assets upon  liquidation,  dissolution or
winding up of the Corporation (the Series A Preferred Shares,  together with any
other class or series of stock of the  Corporation  ranking on a parity with the
Series B Preferred Shares as to the payment of dividends and the distribution of
assets upon the liquidation, distribution or winding up of the Corporation being
hereinafter referred to as "Parity Stock").

     2. Dividend Rights.

     (a) The holders of Series B Preferred  Shares shall be entitled to receive,
if, when and as declared by the Board of  Directors of the  Corporation,  out of
assets of the Corporation legally available therefor,  cash dividends,  accruing
from  December  __, 1997 at the rate of _____% per annum of the $10  liquidation
preference (an amount equal to $___ per share per annum), and no more,  payable,
if,  when and as declared by the Board of  Directors,  quarterly  on January 15,
April 15, July 15, and October 15 in each year (each quarterly  period ending on
any such date being  hereinafter  referred to as a "dividend  period"),  at such
annual rate  commencing  January 15, 1998.  Dividends in each  quarterly  period
shall accrue from the day following the previous  dividend  payment date (except
that  dividends  payable  on January  15,  1998  shall  accrue  from the date of
original issue), whether or not declared or paid for the prior quarterly period.
Each  declared  dividend  will be payable to holders of record as they appear at
the close of business on the stock  register of the  Corporation  on such record
dates,  not exceeding 45 days preceding the payment dates  thereof,  as shall be
fixed by the Board of Directors of the Corporation. The date of initial issuance
of Series B Preferred Shares is hereinafter referred to the "Issue Date."


                                       2

<PAGE>



Dividends payable on the Series B Preferred Shares (i) for any period other than
a full  dividend  period,  shall be  computed  on the  basis of a  360-day  year
consisting of twelve 30-day months and (ii) for each full dividend period, shall
be computed by dividing the annual dividend rate by four.

     (b)  Dividends on Series B Preferred  Shares shall be  cumulative  from the
Issue  Date,  whether  or not there  shall be funds  legally  available  for the
payment of such dividends. If there shall be outstanding shares of any series of
Junior  Stock or Parity  Stock,  no  dividends  shall be declared or paid or set
apart for  payment  on any such  series for any period  unless  full  cumulative
dividends have been or contemporaneously are declared and paid or declared and a
sum sufficient for the payment  thereof set apart for such payment on the Series
B Preferred Shares for all dividend periods  terminating on or prior to the date
of payment of such dividends.  If dividends on the Series B Preferred Shares and
on any series of Parity Stock are in arrears,  in making any dividend payment on
account of such arrears,  the Corporation  shall make payments  ratably upon all
outstanding  Series B Preferred Shares and shares of such series of Parity Stock
in proportion to the respective  amounts of dividends in arrears on the Series B
Preferred Shares and on such series of Parity Stock to the date of such dividend
payment.  Holders of Series B  Preferred  Shares  shall not be  entitled  to any
dividend,  whether  payable  in cash,  property  or  stock,  in  excess  of full
cumulative  dividends  on such shares.  No interest,  or sum of money in lieu of
interest,  shall be payable in respect of any dividend payment or payments which
may be in arrears.

     (c) Unless full cumulative  dividends on all outstanding Series B Preferred
Shares  and the  shares  on any  series  of  Parity  Stock  shall  have  been or
contemporaneously  are  declared  and paid or set aside for payment for all past
dividend  periods,  no dividend (other than a dividend in Common Stock or in any
other Junior  Stock)  shall be declared  upon the Common Stock or upon any other
Junior Stock,  nor shall any Common Stock or any other Junior Stock be redeemed,
purchased or otherwise  acquired for any consideration (or any moneys be paid to
or made  available  for a sinking fund for the  redemption  of any shares of any
such stock) by the Corporation (except by conversion into or exchange for Junior
Stock),  nor shall any action be taken in  respect  of any  Common  Stock or any
Junior  Stock or  Parity  Stock  if,  as a result  thereof,  the  amount  of the
Corporation's  shareholders'  equity (as determined in accordance with generally
accepted  accounting  principles)  would  be less  than  250%  of the  aggregate
liquidation  preference of the issued and outstanding  Series A Preferred Shares
and Series B Preferred Shares.

     3. Liquidation Preferences.

     (a) In the  event of any  liquidation,  dissolution  or  winding  up of the
affairs of the  Corporation,  whether  voluntary or involuntary,  the holders of
Series B Preferred  Shares shall be entitled to receive out of the assets of the
Corporation available for distribution to shareholders an amount equal to $10
per share plus an amount  equal to all  accrued  and unpaid  dividends,  if any,
thereon to the date of such  distribution,  and no more, before any distribution
shall be made to the holders of Junior  Stock.  After payment of the full amount
of such liquidating distributions, the holders of Series B Preferred


                                       3

<PAGE>



Shares will not be entitled to any further  participation in any distribution of
the remaining assets of the Corporation.

     (b)  In  the  event  that  the  assets  of the  Corporation  available  for
distribution to shareholders upon any liquidation,  dissolution or winding up of
the affairs of the  Corporation,  whether  voluntary  or  involuntary,  shall be
insufficient  to pay in full the amounts  payable  with  respect to the Series B
Preferred  Shares and any other shares of Parity Stock,  the holders of Series B
Preferred Shares and the holders of such Parity Stock shall share ratably in any
distribution  of assets of the  Corporation in proportion to the full respective
preferential amounts to which they would otherwise be entitled.

     (c) The merger or  consolidation  of the Corporation with or into any other
entity,  the  merger  or  consolidation  of any  other  entity  with or into the
Corporation, or the sale, lease or conveyance of all or substantially all of the
property or business of the  Corporation,  shall not be deemed to  constitute  a
liquidation,  dissolution or winding up of the affairs of the Corporation within
the meaning of this Section 3.

     4. Redemption.

     Except upon the occurance of a Tax Event, the Series B Preferred Shares are
not redeemable prior to January 15, 2003. Upon the occurance of a Tax Event, the
Corporation,  at its option,  may redeem the Series B Preferred  Shares,  at any
time or from  time to time,  in whole  but not in  part,  at the  Series B Early
Redemption Price. On or after January 15, 2003, the Corporation,  at its option,
may redeem the Series B Preferred  Shares,  at any time or from time to time, in
whole or in part, at a redemption price of $10 per share plus accrued and unpaid
dividends, if any, thereon, to the date of redemption.

     The "Series B Early  Redemption  Price"  shall equal the greater of (i) $10
for each Series B Preferred  Share to be redeemed or (ii) the sum, as determined
by a Quotation Agent, of the present values of the remaining  scheduled payments
of dividends on such Series B Preferred  Shares to January 15, 2003,  discounted
to the redemption  date on a quarterly basis (assuming a 360-day year consisting
of twelve 30-day  months) at the Adjusted  Treasury  Rate,  plus, in the case of
each of clause (i) and  clause  (ii),  accrued  and  unpaid  dividends,  if any,
thereon to the date of redemption.

         "Tax  Event"  means the receipt by the  Corporation  of an opinion of a
nationally  recognized law firm  experienced in such matters to the effect that,
as a result of (i) any amendment to,  clarification of, or change (including any
announced  prospective  change)  in, the laws or  treaties  (or any  regulations
thereunder)  of  the  United  States  or any  political  subdivision  or  taxing
authority thereof or therein  affecting  taxation,  (ii) any judicial  decision,
official administrative  pronouncement,  published or private ruling, regulatory
procedure,  notice or  announcement  (including  any notice or  announcement  of
intent to adopt such  procedures or  regulations)  ("Administrative  Action") or
(iii) any


                                       4

<PAGE>



amendment  to,  clarification  of,  or change in the  official  position  or the
interpretation  of  such  Administrative  Action  or  judicial  decision  or any
interpretation  or  pronouncement  that  provides for a position with respect to
such   Administrative   Action  or  judicial  decision  that  differs  from  the
theretofore  generally accepted position, in each case, by any legislative body,
court,  governmental authority or regulatory body, irrespective of the manner in
which such amendment,  clarification  or change is made known,  which amendment,
clarification,  or change is  effective  or such  pronouncement  or  decision is
announced  on or after the date of issuance  of the Series B  Preferred  Shares,
there  is a  substantial  risk  that  (a)  dividends  paid  or to be paid by the
Corporation  with respect to the capital  stock of the  Corporation  are not, or
will not be, fully  deductible  by the  Corporation  for United  States  federal
income tax purposes,  (b) the Corporation is, or will be, subject to more than a
de minimis amount of other taxes,  duties or other  governmental  charges or (c)
dividends  received or to be received by Webster Bank from the  Corporation  are
not,  or  will  not  be,  fully  deductible  by  Webster  Bank  for  Connecticut
corporation income tax purposes.

         "Adjusted  Treasury Rate" means,  with respect to any redemption  date,
the rate per annum equal to the semi-annual  equivalent yield to maturity of the
Comparable  Treasury Issue,  assuming a price for the Comparable  Treasury Issue
(expressed  as a percentage of its  principal  amount)  equal to the  Comparable
Treasury Price for such redemption date plus .25%.

         "Comparable  Treasury Issue" means the United States Treasury  security
selected by the  Quotation  Agent as having a maturity  comparable to the period
from the date of redemption through January 15, 2003 that would be utilized,  at
the time of selection and in accordance with customary  financial  practice,  in
pricing new issues of corporate  fixed-income  securities of comparable maturity
for such remaining period.

         "Quotation Agent" means the Reference  Treasury Dealer appointed by the
Corporation.  "Reference  Treasury  Dealer" means a  nationally-recognized  U.S.
government securities dealer in New York, New York selected by the Corporation.

         "Comparable Treasury Price" means, with respect to any redemption date,
(i) the average of the bid and asked prices for the  Comparable  Treasury  Issue
(expressed in each case as a percentage  of its  principal  amount) on the third
Business  Day  preceding  such  redemption  date,  as set  forth  in  the  daily
statistical  release (or any successor release) published by the Federal Reserve
Bank of New  York  and  designated  "Composite  3:30  p.m.  Quotations  for U.S.
Government Securities" or (ii) if such release (or any successor release) is not
published or does not contain such prices on such  Business Day, (A) the average
of the Reference  Treasury  Dealer  Quotations for such redemption  date,  after
excluding the highest and lowest such Reference Treasury Dealer  Quotations,  or
(B) if the Corporation  obtains fewer than three such Reference  Treasury Dealer
Quotations, the average of all such Quotations.

         "Reference  Treasury  Dealer  Quotations"  means,  with respect to each
Reference Treasury Dealer and any redemption date, the average, as determined by
the Corporation,  of the bid and asked prices for the Comparable  Treasury Issue
(expressed  in


                                       5

<PAGE>



each case as a  percentage  of its  principal  amount)  quoted in writing to the
Corporation by such Reference  Treasury Dealer at 5:00 p.m., New York City time,
on the third Business Day preceding such redemption date.

     (b) If less than all the  outstanding  Series B Preferred  Shares are to be
redeemed,  the shares to be  redeemed  shall be  selected  pro rata as nearly as
practicable  or by lot, or by such other  method as the Board of  Directors  may
determine to be fair and appropriate.

     (c) Notice of any  redemption  shall be given by first class mail,  postage
prepaid,  mailed  not less than 30 nor more than 60 days prior to the date fixed
for  redemption to each holder of record of the Series B Preferred  Shares to be
redeemed,  at their  respective  addresses  appearing  on the stock books of the
Corporation.  Notice so mailed shall be conclusively  presumed to have been duly
given whether or not actually  received.  Such notice shall state:  (i) the date
fixed for redemption;  (ii) the redemption  price;  (iii) the number of Series B
Preferred  Shares to be  redeemed  and if less than all the shares  held by such
holder are to be redeemed, the number of such shares to be so redeemed from such
holder;  (v) the place where  certificates for such shares are to be surrendered
for  payment of the  redemption  price;  and (vi) that after such date fixed for
redemption the shares to be redeemed shall not accrue dividends.  If such notice
is mailed as aforesaid,  and if on or before the date fixed for redemption funds
sufficient  to redeem the  shares  called  for  redemption  are set aside by the
Corporation  in  trust  for the  account  of the  holders  of the  shares  to be
redeemed,  notwithstanding  the fact that any  certificate for shares called for
redemption  shall not have been surrendered for  cancellation,  on and after the
redemption date the shares represented thereby so called for redemption shall be
deemed to be no longer outstanding, dividends thereon shall cease to accrue, and
all rights of the  holders of such  shares as  stockholders  of the  Corporation
shall cease, except the right to receive the redemption price, without interest,
upon surrender of the certificate  representing  such shares.  Upon surrender in
accordance  with the  aforesaid  notice  of the  certificate  for any  shares so
redeemed (duly  endorsed or accompanied by appropriate  instruments of transfer,
if so required by the Corporation in such notice), the holders of record of such
shares shall be entitled to receive the redemption price,  without interest.  In
case fewer than all the shares represented by any such certificate are redeemed,
a new certificate  shall be issued  representing  the unredeemed  shares without
cost to the holder thereof.

     (d) Any provision of this Section 4 to the contrary notwithstanding, in the
event that any quarterly dividend payable on the Series B Preferred Shares shall
be in arrears and until all such  dividends  in arrears  shall have been paid or
declared and set apart for payment,  the Corporation shall not redeem any Series
B  Preferred  Shares  unless  all  outstanding  Series B  Preferred  Shares  are
simultaneously redeemed and shall not purchase or otherwise acquire any Series B
Preferred  Shares except in accordance with a purchase or exchange offer made on
the same  terms to all  holders of record of Series B  Preferred  Shares for the
purchase of all outstanding shares thereof.


                                       6

<PAGE>



     5. Voting Rights.  Other than as expressly  required by applicable law, the
Series B Preferred  Shares shall not have any voting  powers  either  general or
special, except that:

         (a) Unless the vote or  consent of the  holders of a greater  number of
shares  shall then be required by law,  the  affirmative  vote or consent of the
holders  of at least  66-2/3% of the  aggregate  liquidation  preference  of the
Series B Preferred  Shares and of the shares of any one or more series of Parity
Stock at the time outstanding, given in person or by proxy, either in writing or
by a vote at a meeting  called for the  purpose at which the holders of Series B
Preferred  Shares and any such other series of Parity Stock shall vote  together
as a separate class, shall be necessary for authorizing, effecting or validating
the amendment,  alteration or repeal of any of the provisions of the Amended and
Restated  Certificate of Incorporation or of any amendment or supplement thereto
(including any certificate of amendment or any similar document  relating to any
series of Preferred  Stock) of the  Corporation,  so as to adversely  affect the
powers,  preferences,  rights,  privileges,   qualifications,   limitations  and
restrictions  of the Series B  Preferred  Shares  and any such  other  series of
Parity Stock.

         (b) Unless the vote or  consent of the  holders of a greater  number of
shares  shall then be required by law,  the  affirmative  vote or consent of the
holders  of at least  66-2/3% of the  aggregate  liquidation  preference  of the
Series B  Preferred  Shares and any other  series of Parity  Stock,  at the time
outstanding,  given in person or by proxy,  either in  writing or by a vote at a
meeting called for the purpose at which the holders of Series B Preferred Shares
and any such other series of Parity Stock shall vote  together as a single class
without regard to series,  shall be necessary to create,  authorize or issue, or
reclassify any authorized stock of the Corporation into, or create, authorize or
issue any  obligation  or security  convertible  into or  evidencing  a right to
purchase,  any shares of any class of stock of the Corporation  ranking prior to
the Series B Preferred  Shares and any other series of Parity Stock.  Subject to
the  foregoing,   the   Corporation's   Amended  and  Restated   Certificate  of
Incorporation  may be amended to  increase  the number of  authorized  shares of
Preferred  Stock without the vote of the holders of Preferred  Stock,  including
the Series B Preferred Shares.

         (c) If at any time the Corporation has failed to pay or declare and set
aside for  payment  the full  amount of any  quarterly  dividend on the Series B
Preferred Shares, the holders of the outstanding Series B Preferred Shares shall
have the exclusive right,  voting separately as a class together with holders of
shares  of any one or more  other  series of Parity  Stock and upon  which  like
voting rights have been conferred and are exercisable, to elect two directors of
the Corporation at the  Corporation's  next annual meeting of  shareholders.  At
elections for such directors,  each holder of Series B Preferred Shares shall be
entitled  to one vote for each  share  held or, if the  holders of shares of any
series of Parity  Stock are  entitled  vote,  holders  shall  vote  based on the
respective  liquidation  preferences  of the Series B Preferred  Shares and such
series of Parity Stock.  Upon the vesting of such right in the holders of Series
B Preferred  Shares,  the maximum  authorized  number of members of the Board of
Directors  shall  automatically  be  increased  by two and the two  vacancies so
created  shall be  filled by vote of the  holders  of the  outstanding  Series B
Preferred Shares (either alone or together with the holders of shares of any one
or more


                                       7

<PAGE>


series of Parity Stock) as  hereinafter  set forth.  The right of the holders of
Series B Preferred  Shares,  voting separately as a class to elect (either alone
or  together  with the  holders  of shares  of any one or more  series of Parity
Stock) members of the Board of Directors of the  Corporation as aforesaid  shall
continue  until such time as all  dividends  accrued  on the Series B  Preferred
Shares shall have been paid in full or declared  and set apart for  payment,  at
which  time such right  shall  terminate,  except as herein or by law  expressly
provided, subject to revesting in the event of each and every subsequent default
of the character above mentioned.

         (d) Each director  elected by the holders of Series B Preferred  Shares
shall  continue to serve as such director  until the later of (i) the expiration
of the full term for which he or she shall have been elected or (ii) all accrued
and unpaid  dividends  on the Series B Preferred  Shares shall have been paid in
full or  declared  and set  aside for  payment.  If the  office of any  director
elected by the holders of Series B Preferred  Shares  voting as a class  becomes
vacant by reason of death, resignation,  retirement,  disqualification,  removal
from office,  or  otherwise,  the remaining  director  elected by the holders of
Series B Preferred  Shares  voting as a class may choose a  successor  who shall
hold office for the  unexpired  term in respect of which such vacancy  occurred.
Whenever  the term of office of the  directors  elected by the  holders  and the
special  voting  powers  vested in the holders of Series B  Preferred  Shares as
provided in this  subsection  (d) shall have  expired,  the number of  directors
shall  be  such  number  as may be  provided  for in the  Amended  and  Restated
Certificate of Incorporation or the Amended and Restated  By-Laws,  irrespective
of any increase made pursuant to the provisions of this subsection (d).

     6. Reacquired  Shares.  Series B Preferred  Shares  redeemed,  or otherwise
purchased  or  acquired  by the  Corporation  shall be restored to the status of
authorized but unissued  shares of Preferred  Shares  without  designation as to
series.

     7. No  Sinking  Fund.  Series B  Preferred  Shares  are not  subject to the
operation  of a  sinking  fund or any other  obligation  of the  Corporation  to
redeem, repurchase or retire the Series B Preferred Shares.

     8. No Conversion Rights. Series B Preferred Shares are not convertible into
any other  securities of the Corporation and are not  exchangeable  into capital
stock or any other securities of Webster Bank or Webster Financial Corporation.

     9.  Reporting  Company.  For so long as there  are any  Series B  Preferred
Shares  outstanding,  the  Corporation  shall maintain its status as a reporting
company under the Securities Exchange Act of 1934, as amended,  and will furnish
shareholders with annual reports containing audited financial statements.

     10. Ownership and Transfer Restrictions.

         (a) During  the period  commencing  on the date of the  initial  public
offering  and  prior  to the  Restriction  Termination  Date,  no  person  shall
beneficially own more than 5,000 shares of Series B Preferred Stock  (determined
without  reference to any rules of  attribution).  "Beneficial  Ownership" shall
mean ownership of shares of the capital stock of the Corporation by a person who
is treated or would be treated as an owner of such capital stock either directly
or indirectly or  constructively  through the  application of Section 544 of the
Internal  Revenue Code of 1986, as amended (the "Code"),  as modified by Section
856(h)(1)(B)of the Code. "Initial Public Offering" means the closing of the sale
of Series B  Preferred  Shares and Series A  Preferred  Shares  pursuant  to the
Corporation's first effective  registration  statement for such Preferred Stock,
filed under the  Securities  Act of 1933, as amended.  "Restriction  Termination
Date"  shall  mean the first day after the date of the  closing  of the  Initial
Public Offering on which the Corporation  determines that it is no longer in the
best interest of the Corporation to attempt to, or continue to qualify as a real
estate investment trust.

         (b)  Each   certificate  for  Series  B  Preferred  Shares  shall  bear
substantially the following legend:

          "The  shares   represented   by  this   certificate   are  subject  to
          restrictions  on  transfer  and  ownership  for  the  purpose  of  the
          Corporation's  maintenance  of its status as a Real Estate  Investment
          Trust under the Internal Revenue Code of 1986, as amended.  Subject to
          certain further  restrictions and except as expressly  provided in the
          Corporation's  Amended and Restated  Certificate of Incorporation,  no
          Person may Beneficially Own shares of Capital Stock of the Corporation
          if, as a result of such Acquisition or Beneficial Ownership,  (i) such
          Person  would  Beneficially  Own Series B ___%  Cumulative  Redeemable
          Preferred  Stock of the  Corporation  in  excess of 5,000  shares  the
          Corporation  would be  "closely  held"  within the  meaning of Section
          856(h) of the Code,  or (ii) the  Capital  Stock would be held by less
          than 100  Persons.  Any Person who  Beneficially  Owns or  attempts to
          Beneficially  Own  shares  of  Capital  Stock in  excess  of the above
          limitations  must immediately  notify the  Corporation,  any shares of
          Capital  Stock so held may be  subject  to  mandatory  sale in certain
          events,  certain purported  acquisitions of shares of Capital Stock in
          excess of such  limitations  shall be void ab inito, and any shares of
          Capital Stock purported to be Acquired or Beneficially Owned in excess
          of such  limitation will be  automatically  transferred to a Trust for
          the benefit of Charitable Beneficiary. A Person who attempts to

                                       8

<PAGE>


          Beneficially Own shares of Capital Stock in violation of the ownership
          limitations  set forth in Section  7(b) of the  Amended  and  Restated
          Certificate of Incorporation  of the Corporation  shall have no claim,
          cause of action, or any other recourse whatsoever against a transferor
          of shares.  All  capitalized  terms in this legend  have the  meanings
          defined in the  Corporation's  Amended  and  Restated  Certificate  of
          Incorporation,   a  copy  of  which,  including  the  restrictions  on
          transfer,  will be sent  without  charge  to each  shareholder  who so
          requests.


     FURTHER RESOLVED,  that the officers of the Corporation,  and each of them,
are hereby authorized,  for and on behalf of and in the name of the Corporation,
to file a copy of the  foregoing  with the  Secretary  of State of the  State of
Connecticut in accordance  with the provisions of Sections  33-608 and 33-666 of
the Connecticut Business Corporation Act.


                                       9

<PAGE>



     IN WITNESS WHEREOF, WEBSTER PREFERRED CAPITAL CORPORATION,  has caused this
Certificate  of Amendment to be signed by John V.  Brennan,  its  President  and
Gregory S. Madar, its Secretary,  and its Corporate Seal to be hereunder affixed
this ____ day of December, 1997.

                                           WEBSTER PREFERRED CAPITAL CORPORATION
                                                                          [Seal]

                                           By
                                             -----------------------------------
                                             John V. Brennan
                                             President

Attest:
       --------------------------------
         Gregory S. Madar
         Secretary


                                       10



                                                                     EXHIBIT 3.2

                          AMENDED AND RESTATED BY-LAWS
                                       OF
                      WEBSTER PREFERRED CAPITAL CORPORATION

                                   I. OFFICES

         1.1 Registered Office. The principal office of the Corporation shall be
located in Waterbury, Connecticut.

         1.2 Other Offices.  The Corporation may also have offices at such other
places,  both  within  and  without  the State of  Connecticut,  as the Board of
Directors may from time to time determine or the business of the Corporation may
require.

                          II. MEETINGS OF SHAREHOLDERS

         2.1 Place  of  Meetings.  All  meetings  of  the  shareholders  for the
election  of  Directors  shall be held in  Connecticut,  at such place as may be
fixed  from  time to time by the Board of  Directors,  or at such  other  place,
within or without the State of Connecticut,  as shall be designated from time to
time by the Board of  Directors  and stated in the notice of the meeting or in a
duly executed waiver of notice thereof.  Meetings of shareholders  for any other
purpose  may be held at such  time and  place,  within or  without  the State of
Connecticut,  as shall be  stated  in the  notice  of the  meeting  or in a duly
executed waiver of notice thereof.

         2.2 Annual  Meetings.  A meeting of  shareholders  for the  election of
Directors and for other  corporate  business shall be held annually at such date
and at such time as the Board of  Directors  may  determine.  Such date and such
time shall be stated in the notice of the meeting or in a duly  executed  waiver
of notice thereof.

         2.3 Special  Meetings.  Special meetings of the  shareholders,  for any
purpose  or  purposes,   unless  otherwise  prescribed  by  statute  or  by  the
Certificate of Incorporation,  may be called by the Board of Directors or by the
President,  and shall be called by the President upon the written request of the
holders  of at least ten  percent  of all the votes  entitled  to be cast on any
issue proposed to be considered at the proposed  special  meeting.  Such request
shall include a statement of the purpose or purposes of the proposed meeting and
notice thereof shall be given.  If the President  shall not, within fifteen days
after  receipt  of such  shareholders'  request,  so  call  such  meeting,  such
shareholders may call such meeting.

         2.4  Notice of  Meetings.  Written  notice of the  annual  meeting  and
special  meetings,  stating  the place,  date and hour of the meeting and in the
case of a special  meeting,  the purpose or purposes  of the  meeting,  shall be
given to each  shareholder  entitled to vote at such  meetings,  by leaving such
notice with him at

<PAGE>


his residence or usual place of business, or by mailing a copy thereof addressed
to him at his last known post office  address as last shown on the stock records
of the Corporation,  postage prepaid, not less than ten nor more than sixty days
before the date of the meeting,  provided that any one or more shareholders,  as
to himself or  themselves,  may waive such notice in writing or by attendance at
the meeting without protest.  Written notice of a special meeting shall be given
to  shareholders  within  thirty  days after the date the  written  request by a
shareholder was delivered to the  Corporation's  Secretary.  Written notice of a
special  meeting of  shareholders  shall  state the place,  date and hour of the
meeting and the purpose or purposes for which the meeting is called. Such notice
shall be deemed given when deposited in the United States mail.

         2.5 Business at Special  Meetings.  Business  transacted at any special
meeting of shareholders shall be limited to the purposes stated in the notice.

         2.6 List of  Shareholders.  The  officer  who has  charge  of the share
transfer books of the Corporation  shall prepare and make, after the record date
for  a  meeting  of  shareholders  has  been  fixed,  a  complete  list  of  the
shareholders entitled to notice of such meeting,  arranged in alphabetical order
and arranged by voting group, and within each voting group by class or series of
shares,  and showing the  address of each  shareholder  and the number of shares
registered  in the  name of each  shareholder.  Such  list  shall be open to the
examination of any shareholder,  during ordinary  business hours,  beginning two
business  days after notice of the meeting is given and  continuing  through the
meeting,  either  at the  principal  office  of the  Corporation  or at a  place
identified  in the meeting in the city where the meeting will be held.  The list
shall also be produced and kept open at the time and place of the meeting during
the whole time thereof,  and may be inspected by any shareholder who is present,
his agent, or attorney. The share transfer book shall be the only evidence as to
who are the  shareholders  entitled to examine the share transfer book, the list
required by this section or the books of the  Corporation,  or to vote in person
or by proxy at any meeting of shareholders.

         2.7 Quorum at Meetings.  Except as otherwise  provided by statute or by
the  Certificate  of  Incorporation,  the  holders of a  majority  of the shares
entitled  to vote  thereat,  present in person or  represented  by proxy,  shall
constitute a quorum at all meetings of the  shareholders  for the transaction of
business,  except that when  specified  business is to be voted on by a class or
series voting as a single class, the holders of a majority of the shares of such
class or series shall  constitute a quorum for the transaction of business.  If,
however,  such quorum shall not be present or represented at any such meeting of
the shareholders,  the shareholders entitled to vote thereat,  present in person
or  represented  by proxy,  shall have power to adjourn the meeting from time to
time to another time and place,  without notice other than  announcement  at the
meeting of such other time and place. At the adjourned meeting at which a quorum
shall be present or represented, any business may be


                                       2

<PAGE>


transacted  which might have been  transacted  at the original  meeting.  If the
adjournment  is for more than thirty  days,  or if after the  adjournment  a new
record  date is fixed  for the  adjourned  meeting,  a notice  of the  adjourned
meeting  shall be given to each  shareholder  of record  entitled to vote at the
meeting.

         2.8 Voting and Proxies. Unless otherwise provided in the Certificate of
Incorporation,  and subject to the  provisions of Section 6.4 of these  By-Laws,
each shareholder  shall be entitled to one vote on each matter,  in person or by
proxy,  for each share of the  Corporation's  capital  stock having voting power
which is held by such  shareholder.  No proxy shall be voted or acted upon after
eleven months from its date,  unless the proxy provides for a longer  period.  A
duly executed proxy shall be irrevocable if it states that it is irrevocable and
if, and only as long as, it is coupled  with an  interest  sufficient  in law to
support an irrevocable power.

         2.9 Required  Vote.  When  a  quorum  is  present  at  any  meeting  of
shareholders,  all matters shall be determined, adopted and approved by the vote
(which  need not be by  ballot) of the  holders of a majority  of the votes cast
with  respect to the matter,  including,  if  applicable,  the majority of votes
entitled to be cast by each class or series of stock entitled to vote separately
on the  matter,  unless  the  proposed  action  is one upon  which,  by  express
provision of statutes or of the Certificate of  Incorporation,  a different vote
is specified and required, in which case such express provision shall govern and
control the decision of such question.

         2.10 Action  Without  a  Meeting.  Unless  otherwise  provided  in  the
Certificate of  Incorporation,  any action required to be taken at any annual or
special meeting of shareholders of the  Corporation,  or any action which may be
taken at any  annual  or  special  meeting  of such  shareholders,  may be taken
without a meeting,  without  prior  notice and  without a vote,  if a consent in
writing,  setting forth the action so taken, is signed by all of the persons who
would be  entitled  to vote upon such  action at a meeting  at which all  shares
entitled to vote  thereon were  present and voted,  or by their duly  authorized
attorneys.

                                 III. DIRECTORS

         3.1 Powers.  The  business  and  affairs of the  Corporation  shall  be
managed by or under the direction of the Board of Directors,  which may exercise
all such powers of the Corporation and do all such lawful acts and things as are
not by  statute  or by the  Certificate  of  Incorporation  or by these  By-Laws
directed or required to be exercised or done by the shareholders.

         3.2 Number and Election. The number of Directors which shall constitute
the whole Board shall be at least three. The Board of Directors may increase the
number of directorships by a concurring vote of Directors  holding a majority of
the  directorships  prior to the vote on the increase.  Subject to the rights of
the holders of

                                       3

<PAGE>

any series of Preferred Stock of the Corporation to elect  additional  directors
under  specified  circumstances,  only  holders  of  the  Common  Stock  of  the
Corporation will be entitled to vote in the election of directors. The Directors
shall be elected at the annual meeting of the  shareholders,  except as provided
in Section 3.3 hereof,  and each  Director  elected  shall hold office until his
successor is elected and qualified or until his earlier  resignation or removal.
Directors need not be shareholders.

         3.3 Vacancies.  Subject to the rights of the  holders of any series  of
the Preferred  Stock of the  Corporation  to elect  additional  directors  under
specified  circumstances,  vacancies and newly created  directorships  resulting
from any  increase  in the  authorized  number of  Directors  may be filled by a
majority of the Directors then in office,  although less than a quorum,  or by a
sole remaining Director, and each Director so chosen shall hold office until the
next annual election and until his successor is elected and qualified,  or until
his earlier resignation or removal. If there are no Directors in office, then an
election of Directors may be held in the manner provided by statute.

         3.4 Place of Meetings.  The Board of Directors of the  Corporation  may
hold meetings,  both regular and special,  either within or without the State of
Connecticut.

         3.5 Regular Meeting.  Regular meetings of the Board of Directors may be
held without notice at such time and at such place as shall from time to time be
determined by the Board of Directors.

         3.6 Special  Meetings.  Special  meetings of the Board may be called by
the  President  with at least  twelve  hours  notice  to each  Director,  either
personally or by telephone,  facsimile,  mail or other equivalent means,  unless
such notice has been waived.  Special  meetings shall be called by the President
or  Secretary  in like  manner  and on like  notice on the  written  request  of
one-third of the total number of Directors.

         3.7 Quorum  and Vote at  Meetings.  At all  meetings  of the  Board,  a
majority of the total  number of  Directors,  shall  constitute a quorum for the
transaction of business.  The vote of a majority of the Directors present at any
meeting at which there is a quorum  shall be the act of the Board of  Directors,
except  as  may  be  otherwise  specifically  provided  by  statute  or  by  the
Certificate of Incorporation.  The directors present at a duly organized meeting
may  continue  to  transact  business  until  adjournment,  notwithstanding  the
withdrawal  or departure of enough  directors to leave less than a quorum.  If a
quorum  shall not be  present  at any  meeting  of the Board of  Directors,  the
Directors  present  thereat may  adjourn the meeting to another  time and place,
without  notice  other than  announcement  at the meeting of such other time and
place.

                                       4

<PAGE>

         3.8 Telephone  Meetings.  Members  of the  Board of  Directors  or  any
Committee  designated by the Board may participate in a meeting of such Board or
Committee by means of conference telephone or similar  communications  equipment
by means of which all persons  participating in the meeting can hear each other,
and  participation  in a  meeting  pursuant  to this  section  shall  constitute
presence in person at such meeting.

         3.9 Action  Without  Meeting.   Unless   otherwise  restricted  by  the
Certificate of Incorporation or these By-Laws,  any action required or permitted
to be taken at any meeting of the Board of Directors or of any Committee thereof
may be taken without a meeting, if all members of the Board or Committee, as the
case may be, consent  thereto in writing,  and the writing or writings are filed
with the minutes of proceedings of the Board of Directors or Committee.

         3.10 Committees of Directors.  The Board of Directors may by resolution
passed by a majority of the whole Board, designate one or more Committees,  each
Committee  to consist of two or more of the  Directors of the  Corporation.  The
Board of Directors may designate one or more  Directors as alternate  members of
any Committee,  who may replace any absent or disqualified member at any meeting
of the Committee.  Any such Committee,  to the extent provided in the resolution
of the Board of  Directors,  shall  have and may  exercise  all the  powers  and
authority  of the Board of  Directors  in the  management  of the  business  and
affairs of the Corporation,  and may authorize the seal of the Corporation to be
affixed to all papers which may require it; but no such Committee shall have the
power or authority in reference to amending the  Certificate  of  Incorporation,
adopting  an  agreement  of  merger  or   consolidation   recommending   to  the
shareholders  the sale,  lease or  exchange of all or  substantially  all of the
Corporation's   property  and  assets,   recommending  to  the   shareholders  a
dissolution of the Corporation or a revocation of a dissolution, or amending the
By-Laws of the  Corporation;  and, unless  otherwise  expressly  provided in the
resolution,  no such  Committee  shall have the power or  authority to declare a
dividend,  to authorize  the  issuance of stock,  or to adopt a  certificate  of
ownership and merger. Such Committee or Committees shall have such name or names
as may be  determined  from time to time by  resolution  adopted by the Board of
Directors.  Unless  otherwise  specified  in  the  resolution  of the  Board  of
Directors  designating the Committee,  at all meetings of each such Committee of
directors,  a majority  of the total  number of members of the  Committee  shall
constitute a quorum for the transaction of business,  and the vote of a majority
of the  members  of the  Committee  present at any  meeting at which  there is a
quorum  shall be the act of the  Committee.  Each  Committee  shall keep regular
minutes of its  meetings  and report  the same to the Board of  Directors,  when
required.

         3.11 Compensation  of  Directors.  Unless  otherwise  restricted by the
Certificate of Incorporation, the Board of Directors shall have the authority to
fix the compensation of Directors.  The Directors may be paid their expenses, if
any, of

                                       5

<PAGE>

attendance at each meeting of the Board of Directors and may be paid a fixed sum
for  attendance  at each meeting of the Board of Directors or a stated salary as
Director.  No  such  payment  shall  preclude  any  Director  from  serving  the
Corporation in any other capacity and receiving compensation  therefor.  Members
of special or standing  Committees may be paid like  compensation  for attending
Committee meetings.

         3.12 Removal.  Subject  to the  rights of the  holders of any series of
Preferred Stock to elect additional directors under specified circumstances,  at
a meeting of shareholders called expressly for that purpose, any Director may be
removed  with or without  cause by a vote of the  holders  of a majority  of the
shares then entitled to vote at an election of Directors.

                             IV. NOTICES OF MEETINGS

         4.1 Waivers of Notice. Whenever the giving of any notice is required by
statute, the Certificate of Incorporation or these By-Laws, a waiver thereof, in
writing, signed by the person or persons entitled to said notice, whether before
or  after  the  event as to which  such  notice  is  required,  shall be  deemed
equivalent to notice.  Attendance  of a person at a meeting  shall  constitute a
waiver of notice of such meeting,  except when the person  attends a meeting for
the express  purpose of  objecting,  at the  beginning  of the  meeting,  to the
transaction  of any  business  because  the  meeting is not  lawfully  called or
convened.  Neither  the  business to be  transacted  at, nor the purpose of, any
regular  or  special  meeting  of the  shareholders,  Directors  or members of a
Committee of Directors need be specified in any written waiver of notice, unless
so required by the Certificate of Incorporation, by statute or by these By-Laws.

                                  V. OFFICERS.

         5.1 Positions. The officers of the Corporation shall be a President and
a  Secretary,  and such other  officers as the Board of  Directors  may appoint,
including a Chairman of the Board, a Treasurer and one or more Vice  Presidents,
Assistant Secretaries and Assistant  Treasurers,  who shall exercise such powers
and perform such duties as shall be  determined  from time to time by the Board.
Any number of offices may be held by the same person,  unless the Certificate of
Incorporation or these By-Laws otherwise provide; provided,  however, that in no
event shall the President and the Secretary be the same person.

         5.2 Appointment. The officers of the Corporation shall be chosen by the
Board  of  Directors  at  its  first  meeting  after  each  annual   meeting  of
shareholders.

         5.3 Compensation.  The compensation of all officers of  the Corporation
shall be fixed by the Board of Directors.

                                       6
<PAGE>

         5.4 Term of Office.  The officers of the Corporation  shall hold office
until their successors are chosen and qualify or until their earlier resignation
or  removal.  Any  officer  may  resign at any time upon  written  notice to the
Corporation.  Any officer  elected or appointed by the Board of Directors may be
removed  at any  time,  with or  without  cause,  by the  affirmative  vote of a
majority of the Board of Directors or by action of any authorized  officer.  Any
vacancy  occurring in any office of the Corporation shall be filled by the Board
of Directors.

         5.5 Fidelity  Bonds.  The Corporation may secure the fidelity of any or
all of its officers or agents by bond or otherwise.

         5.6 President.  The President shall be the Chief  Executive  Officer of
the Corporation,  shall be ex officio a member of all standing committees, shall
have general and active  management  of the business of the  Corporation,  shall
ensure that all orders and  resolutions  of the Board of  Directors  are carried
into effect,  and, unless  otherwise  provided by the Board of Directors,  shall
preside at all  meetings of the  shareholders  and the Board of  Directors.  The
President shall execute bonds,  mortgages and other contracts  requiring a seal,
under the seal of the Corporation,  except where required or permitted by law to
be otherwise  signed and  executed  and except  where the signing and  execution
thereof  shall be  expressly  delegated  by the Board of Directors to some other
officer or agent of the Corporation.

         5.7 Vice President.  In the absence of the President or in the event of
the President's inability or refusal to act, the Vice President (or in the event
there  be more  than one  Vice  President,  the  Vice  Presidents  in the  order
designated,  or in the  absence of any  designation,  then in the order of their
election)  shall perform the duties of the  President,  and when so acting shall
have all the  powers  of,  and be  subject  to all the  restrictions  upon,  the
President.  The Vice  Presidents  shall  perform such other duties and have such
other powers as the Board of Directors may from time to time prescribe.

         5.8 Chairman of the Board. If the Directors shall appoint a Chairman of
the Board,  the Chairman  shall,  when  present,  preside at all meetings of the
Board of  Directors  and shall  perform  such  other  duties and have such other
powers as may be vested in the Chairman by the Board of Directors.

         5.9 Secretary.  The Secretary shall attend all meetings of the Board of
Directors  and all  meetings  of the  shareholders,  and  shall  record  all the
proceedings of the meetings of the shareholders and of the Board of Directors in
a book to be kept for that  purpose,  and  shall  perform  like  duties  for the
standing  committees,  when required.  The Secretary  shall give, or cause to be
given,  notice of all meetings of the  shareholders  and special meetings of the
Board of Directors,  and shall perform such other duties as may be prescribed by
the Board of Directors or by the

                                       7

<PAGE>

President,  under whose  supervision the Secretary shall be. The Secretary shall
have custody of the corporate seal of the Corporation,  and the Secretary, or an
Assistant  Secretary,  shall have  authority to affix the same to any instrument
requiring  it, and when so affixed it may be  attested by the  signature  of the
Secretary  or by the  signature  of  such  Assistant  Secretary.  The  Board  of
Directors  may give general  authority to any other officer to affix the seal of
the  Corporation  and to attest the affixing by such  officer's  signature.  The
Secretary or an Assistant  Secretary may also attest all  instruments  signed by
the chairman of the board, the President or any Vice President.

         5.10 Assistant Secretary.  The Assistant Secretary, or if there be more
than one, the  Assistant  Secretaries  in the order  determined  by the Board of
Directors (or if there shall have been no such determination,  then in the order
of their  election),  shall,  in the absence of the Secretary or in the event of
the Secretary's inability or refusal to act, perform the duties and exercise the
powers of the Secretary, and shall perform such other duties and have such other
powers as the Board of Directors may from time to time prescribe.

         5.11 Treasurer.

              5.11.1  Duties.  The  Treasurer  shall  have  the  custody  of the
corporate  funds and  securities  and shall keep full and  accurate  accounts of
receipts and  disbursements  in books  belonging to the  Corporation,  and shall
deposit all moneys and other  valuable  effects in the name and to the credit of
the  Corporation  in such  depositories  as may be  designated  by the  Board of
Directors.  The Treasurer shall disburse the funds of the Corporation as ordered
by the Board of Directors,  taking proper vouchers for such  disbursements,  and
shall  render to the  President,  and to the Board of  Directors  at its regular
meetings,  or when  the  Board of  Directors  so  requires,  an  account  of all
transactions as Treasurer and of the financial condition of the Corporation.

              5.11.2 Bond. If required by the Board of Directors,  the Treasurer
shall give the  Corporation  a bond in such sum and with such surety or sureties
as shall be satisfactory to the Board of Directors for the faithful  performance
of the  duties  of  the  Treasurer's  office  and  for  the  restoration  to the
Corporation,  in case  of the  Treasurer's  death,  resignation,  retirement  or
removal from office, of all books, papers, vouchers, money and other property of
whatever kind, in the Treasurer's  possession or under the  Treasurer's  control
and belonging to the Corporation.

         5.12 Assistant Treasurer. The Assistant Treasurer, or if there shall be
more than one, the Assistant  Treasurers in the order determined by the Board of
Directors (or if there shall have been no such determination,  then in the order
of their  election),  shall,  in the absence of the Treasurer or in the event of
the Treasurer's inability or refusal to act, perform the duties and exercise the
powers of

                                       8

<PAGE>


the Treasurer, and shall perform such other duties and have such other powers as
the Board of Directors may from time to time prescribe.

                                VI. CAPITAL STOCK

         6.1 Certificates  of Stock.  The  shares of  the  Corporation  shall be
represented by  Certificates.  Every holder of stock shall be entitled to have a
certificate signed by, or in the name of the Corporation by the Chairman or Vice
Chairman of the Board of Directors,  or the President or Vice President,  and by
the  Treasurer  and/or  Assistant  Treasurer,  or the  Secretary or an Assistant
Secretary of such Corporation  representing  the number of shares  registered in
certificate  form.  Any or all of the  signatures  on the  certificate  may be a
facsimile.  In case any officer,  transfer agent or registrar whose signature or
facsimile  signature  appears  on a  certificate  shall  have  ceased to be such
officer,  transfer agent or registrar before such certificate is issued,  it may
be issued by the  Corporation  with the same  effect as if such person were such
officer, transfer agent or registrar at the date of issue.

         6.2 Lost  Certificates.  The  Board  of  Directors  may  direct  a  new
certificate or certificates of stock to be issued in place of any certificate or
certificates  theretofore  issued by the  Corporation  and  alleged to have been
lost,  stolen or destroyed,  upon the making of an affidavit of that fact by the
person  claiming  that  the  certificate  of  stock  has been  lost,  stolen  or
destroyed.  When authorizing such issuance of a new certificate or certificates,
the Board of Directors may, in its  discretion  and as a condition  precedent to
the  issuance  thereof,  require  the owner of such  lost,  stolen or  destroyed
certificate or certificates, or such owner's legal representative,  to advertise
the  same  in such  manner  as the  Board  shall  require  and/or  to  give  the
Corporation  a bond, in such sum as the Board may direct,  as indemnity  against
any claim that may be made against the Corporation on account of the certificate
alleged to have been lost,  stolen or destroyed or on account of the issuance of
such new certificate.

         6.3 Transfers.  The transfer of stock and  certificates  that represent
the  stock  shall be  effected  in  accordance  with  the  laws of the  State of
Connecticut.  Any  restriction  on the  transfer  of a  security  imposed by the
Corporation shall be noted conspicuously or referred to on the security.

         6.4 Fixing Record Date. In order that the Corporation may determine the
shareholders  entitled to notice of, or to vote at, any meeting of  shareholders
or any adjournment thereof, or to express consent to corporate action in writing
without a meeting,  or  entitled  to receive  payment of any  dividend  or other
distribution  or allotment of any rights,  or entitled to exercise any rights in
respect of any change, conversion or exchange of stock or for the purpose of any
other lawful action,  the Board of Directors may fix, in advance, a record date,
which  shall not be more than

                                       9

<PAGE>

seventy  nor less than ten days before the date of such  meeting,  nor more than
seventy  days  prior to any other  action.  If no  record  date is fixed for the
determination  of shareholders  entitled to notice of or to vote at a meeting or
of shareholders entitled to receive payment of a distribution, the date on which
notice of the meeting is mailed or the date on which the resolution of the Board
of Directors  declaring such distribution is adopted,  as the case may be, shall
be the record date for such  determination of  shareholders.  A determination of
shareholders  of  record  entitled  to notice  of,  or to vote at, a meeting  of
shareholders shall apply to any adjournment of the meeting;  provided,  however,
that the Board of Directors may fix a new record date for the adjourned meeting.
The Board of  Directors  shall fix a new record date if the meeting is adjourned
to a date more than 120 days after the date fixed for the original meeting.

         6.5 Registered  Shareholders.  The  Corporation  shall be  entitled  to
recognize the exclusive  right of a person  registered on its books as the owner
of shares to receive dividends, to receive notifications, to vote as such owner,
and to exercise all the rights and powers of an owner; and the Corporation shall
not be bound to  recognize  any  equitable or other claim to or interest in such
share or shares on the part of any other  person,  whether  or not it shall have
express or other notice thereof, except as otherwise provided by the laws of the
State of Connecticut.

                                 VII. INSURANCE

         The  Corporation  may purchase  and maintain  insurance on behalf of an
individual who is a director,  officer, employee or agent of the Corporation, or
who, while a director, officer, employee or agent of the Corporation,  serves at
the Corporation's request as a director,  officer, partner, trustee, employee or
agent of another domestic or foreign  corporation,  partnership,  joint venture,
trust, employee benefit plan or other entity, against liability asserted against
or incurred by such person in that capacity or arising from that person's status
as a director,  officer, employee or agent, whether or not the Corporation would
have the power to indemnify or advance  expenses to such person against the same
liability under the Connecticut Business Corporation Act, as amended

                            VIII. GENERAL PROVISIONS

         8.1 Dividends.  Dividends  upon the capital stock of  the  Corporation,
subject to the provisions of the  Certificate of  Incorporation  and the laws of
the State of  Connecticut,  may be  declared  by the Board of  Directors  at any
regular or special meeting.  Dividends may be in cash, in property, or in shares
of the Corporation's  capital stock,  subject to the provisions,  if any, of the
Certificate of Incorporation.

                                       10

<PAGE>

         8.2 Reserves.  The Directors of the Corporation  may set apart,  out of
the funds of the Corporation available for dividends,  a reserve or reserves for
any proper purpose and may abolish any such reserve.

         8.3 Execution of Instruments. All checks or demands for money and notes
of the  Corporation  shall be signed by such  officer or  officers or such other
person or persons as the Board of Directors may from time to time designate.

         8.4 Fiscal Year. The fiscal year of the  Corporation  shall be fixed by
resolution of the Board of Directors.

         8.5 Seal. The corporate  seal shall have inscribed  thereon the name of
the  Corporation,  the year of its  organization  and the words "Corporate Seal,
Connecticut."  The seal may be used by causing it or a  facsimile  thereof to be
impressed or affixed or otherwise reproduced.

         8.6 Execution of Instruments. All deeds, leases, transfers,  contracts,
bonds,  notes and other obligations to be entered into by the Corporation in the
ordinary  course of its  business  without  Board of  Directors'  action  may be
executed  on  behalf  of the  Corporation  by the  Chairman  of the  Board,  the
President,  the  Treasurer  or any  other  officer,  employee  or  agent  of the
Corporation,  as the Board of  Directors  may  authorize  by general or specific
vote.

         8.7 Voting of Securities. The Chairman of the Board, the President, the
Treasurer or any other  officer,  employer or agent of the  Corporation,  as the
Board of Directors may authorize by general or specific  vote,  may waive notice
of and act on behalf of the Corporation, or appoint another person or persons to
waive notice of and act as proxy or attorney in fact for the Corporation with or
without  discretionary  power  and/or  power of  substitution  at any meeting of
stockholders or shareholders of any other organization,  any securities of which
are held by the Corporation.

                                 IX. AMENDMENTS

These By-laws may be altered, amended or repealed and new by-laws may be adopted
by the  vote of a  majority  of the  Board of  Directors,  except  as  otherwise
required by statute, by the Certificate of Incorporation, or by these By-laws.


                                                                     EXHIBIT 4.1

Number                              Cusip No.                             Shares



               SERIES A __% CUMULATIVE REDEEMABLE PREFERRED SHARES

TRANSFER  OF  THE  SHARES  IS  SUBJECT  TO  THE  RESTRICTIONS  SPECIFIED  IN THE
CERTIFICATE  OF AMENDMENT  CREATING AND  ESTABLISHING  THE SHARES FILED WITH THE
SECRETARY OF STATE OF THE STATE OF CONNECTICUT AND IN EACH PURCHASER'S LETTER, A
COPY OF WHICH IS FILED WITH THE  SECRETARY OF THE  CORPORATION  AND ITS TRANSFER
AGENT AND MAY BE  EXAMINED  AT THE  OFFICE OF THE  CORPORATION  OR ITS  TRANSFER
AGENT.

                      WEBSTER PREFERRED CAPITAL CORPORATION
             INCORPORATED UNDER THE LAWS OF THE STATE OF CONNECTICUT

THIS CERTIFIES THAT

is  registered  as the holder  of____ fully paid and  non-assessable  registered
shares of Series A __% Cumulative  Redeemable  Preferred Shares, par value $1.00
per  share  (the  "Shares")  of  Webster  Preferred  Capital   Corporation  (the
"Corporation") transferable on the books of the Corporation by the holder hereof
in person or by duly  authorized  attorney,  upon surrender of this  certificate
properly  endorsed.  This  certificate is not valid unless  countersigned by the
Transfer Agent and registered by the Registrar.

Witness the signatures of the duly authorized officers of the Corporation.

Dated:



COUNTERSIGNED AND REGISTERED
THE BANK OF NEW YORK, TRANSFER AGENT AND REGISTRAR                     PRESIDENT



By:______________________________________________
    Authorized Signatory                                               SECRETARY



<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION

The Corporation  will furnish to any stockholder upon request and without charge
a  full  statement  of  the  powers,  designations,  preferences  and  relative,
participating, optional or other special rights of each class of stock or series
thereof of the Corporation and the  qualifications,  limitations or restrictions
of such preferences and/or rights.  Such request may be made to the Secretary of
the Corporation or its Transfer Agent.


The following  abbreviations,  when used in the  inscription on the face of this
certificate,  shall  be  construed  as  though  they  were  written  out in full
according to applicable laws or regulations:


TEN COM--as tenants in common         UNIF GIFT MIN ACT--.......Custodian.......
                                                     (Cust)       (Minor)
TEN ENT--as tenants by the entireties
                                                   under Uniform Gifts to Minors
JT TEN   --as joint tenants with right of  Act..................................
           survivorship and not as tenants                 (State)
           in common

    Additional abbreviations may also be used though not in the above list.

     For value  received,________________________________________  hereby  sell,
assign and transfer unto

         PLEASE INSERT SOCIAL SECURITY OR OTHER
             IDENTIFYING NUMBER OF ASSIGNEE
            -------------------------
            |                       |
            |
            |                       |
            -------------------------

- --------------------------------------------------------------------------------
  (PLEASE PRINT OR TYPEWRITE NAME AND ADDRESS, INCLUDING ZIP CODE, OF ASSIGNEE)

- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------Shares
represented by the within Certificate,  and do hereby irrevocably constitute and
appoint

     
- ------------------------------------------------------------------------Attorney
to transfer  the said shares on the books of the within named  Corporation  with
full power of substitution in the premises.

Dated_________________________


                     -----------------------------------------------------------
                       Notice: The signature to this assignment must correspond
                       with the name as written upon the face of the certificate
                       in every particular, without alteration or enlargement or
                              any change whatever.





                                                                     EXHIBIT 4.2

Number                              Cusip No.                             Shares


               SERIES B __% CUMULATIVE REDEEMABLE PREFERRED SHARES

TRANSFER  OF  THE  SHARES  IS  SUBJECT  TO  THE  RESTRICTIONS  SPECIFIED  IN THE
CERTIFICATE  OF AMENDMENT  CREATING AND  ESTABLISHING  THE SHARES FILED WITH THE
SECRETARY OF STATE OF THE STATE OF CONNECTICUT AND IN EACH PURCHASER'S LETTER, A
COPY OF WHICH IS FILED WITH THE  SECRETARY OF THE  CORPORATION  AND ITS TRANSFER
AGENT AND MAY BE  EXAMINED  AT THE  OFFICE OF THE  CORPORATION  OR ITS  TRANSFER
AGENT.

                      WEBSTER PREFERRED CAPITAL CORPORATION
             INCORPORATED UNDER THE LAWS OF THE STATE OF CONNECTICUT

THIS CERTIFIES THAT


is registered as the holder of ______ fully paid and  non-assessable  registered
shares of Series B __% Cumulative  Redeemable  Preferred Shares, par value $1.00
per  share  (the  "Shares")  of  Webster  Preferred  Capital   Corporation  (the
"Corporation") transferable on the books of the Corporation by the holder hereof
in person or by duly  authorized  attorney,  upon surrender of this  certificate
properly  endorsed.  This  certificate is not valid unless  countersigned by the
Transfer Agent and registered by the Registrar.

Witness the signatures of the duly authorized officers of the Corporation.

Dated:



COUNTERSIGNED AND REGISTERED
THE BANK OF NEW YORK, TRANSFER AGENT AND REGISTRAR                     PRESIDENT



By:______________________________________________
    Authorized Signatory                                               SECRETARY



<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION

The Corporation  will furnish to any stockholder upon request and without charge
a  full  statement  of  the  powers,  designations,  preferences  and  relative,
participating, optional or other special rights of each class of stock or series
thereof of the Corporation and the  qualifications,  limitations or restrictions
of such preferences and/or rights.  Such request may be made to the Secretary of
the Corporation or its Transfer Agent.


The following  abbreviations,  when used in the  inscription on the face of this
certificate,  shall  be  construed  as  though  they  were  written  out in full
according to applicable laws or regulations:

TEN COM--as tenants in common         UNIF GIFT MIN ACT--.......Custodian.......
                                                     (Cust)       (Minor)
TEN ENT--as tenants by the entireties
                                                   under Uniform Gifts to Minors
JT TEN   --as joint tenants with right of  Act..................................
           survivorship and not as tenants                 (State)
           in common

    Additional abbreviations may also be used though not in the above list.

     For value  received,________________________________________  hereby  sell,
assign and transfer unto

         PLEASE INSERT SOCIAL SECURITY OR OTHER
             IDENTIFYING NUMBER OF ASSIGNEE
       -------------------------
       |                       |
       |
       |                       |
       -------------------------

- --------------------------------------------------------------------------------
  (PLEASE PRINT OR TYPEWRITE NAME AND ADDRESS, INCLUDING ZIP CODE, OF ASSIGNEE)

- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------Shares
represented by the within Certificate,  and do hereby irrevocably constitute and
appoint

     
- ------------------------------------------------------------------------Attorney
to transfer  the said shares on the books of the within named  Corporation  with
full power of substitution in the premises.

Dated_________________________


                     -----------------------------------------------------------
                       Notice: The signature to this assignment must correspond
                       with the name as written upon the face of the certificate
                       in every particular, without alteration or enlargement or
                              any change whatever.



   
                                                                      EXHIBIT 5
    


                            HOGAN & HARTSON L.L.P.
                          555 THIRTEENTH STREET, N.W.
                            WASHINGTON, D.C. 20004

                              December ___, 1997

   
Board of Directors
Webster Preferred Capital Corporation
Webster Plaza
145 Bank Street
Waterbury, Connecticut 06702
    

Ladies and Gentlemen:

   
     We are acting as special counsel to Webster Preferred Capital  Corporation,
a Connecticut  corporation (the "Company"),  in connection with its registration
statement on Form S-11, as amended (the "Registration Statement") filed with the
Securities and Exchange  Commission  relating to the proposed public offering of
40,000 shares of the Company's  Series A ___%  Cumulative  Redeemable  Preferred
Stock, par value $1.00 per share,  liquidation  preference  $1,000.00 per share,
and  1,000,000  shares  of the  Company's  Series B ___%  Cumulative  Redeemable
Preferred Stock, par value $1.00 per share,  liquidation  preference  $10.00 per
share,  all of which shares (the  "Shares") are to be sold by the Company.  This
opinion  letter is furnished to you at your request to enable you to fulfill the
requirements  of  Item  601(b)(5)  of  Regulation   S-K,  17  C.F.R.   (section)
229.601(b)(5), in connection with the Registration Statement.
    

     For  purposes  of this  opinion  letter,  we have  examined  copies  of the
following documents:

   
     1. An executed copy of the Registration Statement;

     2. The Amended and Restated Certificate of Incorporation of the Company, as
certified  by the  Secretary  of the  Company  on the date  hereof as then being
complete, accurate and in effect.

     3. The By-Laws of the  Company,  as amended to date,  as  certified  by the
Secretary of the Company on the date hereof as then being complete, accurate and
in effect.

     4. The proposed form of the Purchase  Agreement among the Company,  Webster
Bank  and  the  Underwriters  identified  therein,  filed  as  Exhibit  1 to the
Registration Statement (the "Purchase Agreement").

     5.  Resolutions  of the Board of  Directors  of the  Company  adopted  at a
meeting held on December __, 1997,  as certified by the Secretary of the Company
on the date hereof as then being complete,  accurate and in effect,  relating to
the issuance and sale of the Shares and arrangements in connection therewith.
    

     In  our  examination  of the  aforesaid  documents,  we  have  assumed  the
genuineness  of all  signatures,  the legal  capacity  of natural  persons,  the
authenticity,  accuracy and  completeness of all documents  submitted to us, and
the conformity with the original  documents of all documents  submitted to us as
certified, telecopied, photostatic, or reproduced copies. This opinion letter is
given, and all statements herein are made, in the context of the foregoing.

     This opinion letter is based as to matters of law solely on the Connecticut
Business  Corporation  Act, as amended.  We express no opinion  herein as to any
other laws, statutes, regulations, or ordinances.

   
     Based upon, subject to and limited by the foregoing,  we are of the opinion
that  following  (i)  final  action  of the Board of  Directors  of the  Company
approving the price of the Shares, (ii) execution and delivery by the Company of
the Purchase Agreement,  (iii) effectiveness of the Registration Statement, (iv)
issuance of the Shares pursuant to the terms of the Purchase Agreement,  and (v)
receipt by the  Company of the  consideration  for the Shares  specified  in the
resolutions of the Board of Directors,  the Shares will be validly issued, fully
paid and  nonassessable  under the  Connecticut  Business  Corporation  Act,  as
amended. 
    
<PAGE>

   
Board of Directors
Webster Preferred Capital Corporation
December  , 1997
Page 2
    

     We assume no  obligation  to advise  you of any  changes  in the  foregoing
subsequent to the delivery of this opinion letter.  This opinion letter has been
prepared solely for your use in connection  with the filing of the  Registration
Statement on the date of this  opinion  letter and should not be quoted in whole
or in part or  otherwise  be  referred  to, nor filed with or  furnished  to any
governmental agency or other person or entity, without the prior written consent
of this firm.

   
     We hereby  consent to the filing of this opinion letter as Exhibit 5 to the
Registration  Statement  and to the  reference  to this firm  under the  caption
"Legal  Matters"  in the  prospectus  constituting  a part  of the  Registration
Statement.  In giving  this  consent,  we do not  thereby  admit  that we are an
"expert" within the meaning of the Securities Act of 1933, as amended.
    

                                Very truly yours,





   
                                                                       EXHIBIT 8


                              December ___, 1997
    


Webster Preferred Capital Corporation
Webster Plaza
145 Bank Street
Waterbury, Connecticut 06702


Ladies and Gentlemen:


   
     We have acted as special counsel to Webster Preferred Capital  Corporation,
a Connecticut  corporation (the "Company"),  in connection with the issuance and
sale of 40,000  shares of the  Company's  Series A ____%  Cumulative  Redeemable
Preferred Stock, par value $1.00 per share, liquidation preference $1,000.00 per
share (the "Series A Preferred  Shares") and  1,000,000  shares of the Company's
Series B __% Cumulative  Redeemable  Preferred Stock, par value $1.00 per share,
liquidation  preference  $10.00 per share (the "Series B Preferred  Shares," and
together  with  the  Series  A  Preferred  Shares,   the  "Preferred   Shares").
Capitalized  terms used in this letter and not otherwise defined herein have the
meaning  set  forth in the  prospectus  ("Prospectus")  included  as part of the
Company's  Registration  Statement on Form S-11 (No.  333-38685)  filed with the
Securities  and Exchange  Commission on October 24, 1997 and amended on December
__, 1997 (the "Registration Statement").     

     The opinions set forth in this letter are based on relevant  provisions  of
the Internal Revenue Code of 1986, as amended (the "Code"), Treasury Regulations
thereunder (including proposed and temporary  Regulations),  and interpretations
of the foregoing as expressed in court decisions,  the legislative  history, and
existing  administrative  rulings and practices of the Internal  Revenue Service
(including its practices and policies in issuing private letter  rulings,  which
are not  binding  on the  Internal  Revenue  Service  except  with  respect to a
taxpayer  that  receives  such  a  ruling),  all as of the  date  hereof.  These
provisions and  interpretations  are subject to change,  which may or may not be
retroactive in effect,  that might result in modifications  of our opinion.  Our
opinion does not foreclose the  possibility of a contrary  determination  by the
Internal Revenue Service or a court of competent jurisdiction,  or of a contrary
position  by  the  Internal  Revenue  Service  or  the  Treasury  Department  in
regulations or rulings issued in the future.

     In rendering  our opinion,  we have examined  such  statutes,  regulations,
records,  certificates  and other documents as we have  considered  necessary or
appropriate as a basis for such opinion, including the following:

       (1) the Registration Statement; and
   
       (2) the Amended and Restated  Certificate of Incorporation of the Company
   (the  "Certificate of  Incorporation"),  as certified by the Secretary of the
   Company on the date hereof as being complete, accurate and in effect.
    

The  opinions  set forth in this  letter also are  premised  on certain  written
representations  of the Company contained in a letter to us dated as of the date
hereof (the "Management Representation Letter").

   
     In our  review,  we  have  assumed,  with  your  consent,  that  all of the
representations  and  statements set forth in the documents we reviewed are true
and correct,  and all of the  obligations  imposed by any such  documents on the
parties  thereto have been and will be performed or satisfied in accordance with
their  terms.  Moreover,  we have  assumed  that the  Company  has been and will
continue  to  be  operated  in  the  manner  described  in  the  Certificate  of
Incorporation and the Prospectus. We also have assumed the 
    
<PAGE>
   
Webster Preferred Capital Corporation
December __, 1997
Page 2

genuineness  of all  signatures,  the proper  execution  of all  documents,  the
authenticity  of all documents  submitted to us as originals,  the conformity to
originals of documents  submitted to us as copies,  and the  authenticity of the
originals from which any copies were made.

     For  the  purposes  of  our  opinion,  we  have  not  made  an  independent
investigation  of  the  facts  set  forth  in  the  documents  we  reviewed.  We
consequently  have assumed that the  information  presented in the  documents we
reviewed or otherwise  furnished to us accurately and  completely  describes all
material  facts  relevant to our opinion.  No facts have come to our  attention,
however,  that would cause us to question the accuracy and  completeness of such
facts or documents in a material way.     

     Based upon,  and subject to, the  foregoing  and the next  paragraph  below
following the numbered paragraphs, we are of the opinion that:

   1. The Company is  organized  and has  operated,  as of the date  hereof,  in
      conformity with the requirements for  qualification and taxation as a real
      estate  investment  trust  ("REIT")  under  the  Code,  and the  Company's
      proposed  method of operation,  as described in the  Prospectus and in the
      Management Representation Letter, should enable it to continue to meet the
      requirements for qualification and taxation as a REIT; and

   2. The discussion in the  Prospectus  under the caption  "Federal  Income Tax
      Consequences,"  to the extent that it constitutes  matters of law or legal
      conclusions, is correct in all material respects.

     The  Company's  qualification  and  taxation  as a  REIT  depend  upon  the
Company's ability to meet on a continuing basis, through actual annual operating
and other results,  the various requirements under the Code and described in the
Prospectus with regard to, among other things,  the sources of its gross income,
the composition of its assets,  the level of its  distributions to stockholders,
and the diversity of its share ownership. Hogan & Hartson L.L.P. will not review
the Company's  compliance  with these  requirements  on a continuing  basis.  No
assurance can be given that the actual results of the operations of the Company,
the sources of its income,  the nature of its assets, the level of the Company's
distributions  to stockholders  and the diversity of its share ownership for any
given   taxable  year  will  satisfy  the   requirements   under  the  Code  for
qualification and taxation as a REIT.

     For a  discussion  relating  the law to the facts  and the  legal  analysis
underlying the opinion set forth in this letter, we incorporate by reference the
discussions of federal income tax issues, which we assisted in preparing, in the
section of the Prospectus under the heading "Federal Income Tax Consequences."

     We assume no  obligation  to advise  you of any  changes  in the  foregoing
subsequent to the date of this opinion  letter,  and we are not  undertaking  to
update  the  opinion  letter  from time to time.  This  opinion  letter has been
prepared  solely for your use in  connection  with the  issuance and sale of the
Preferred  Shares on the date of this opinion letter and should not be quoted in
whole or in part or otherwise be referred to, nor filed with or furnished to any
governmental agency or other person or entity, without the prior written consent
of this firm.
   
     We hereby  consent  to the  filing of this  opinion  as an  exhibit  to the
Registration Statement and to the reference to us under the captions "Prospectus
Summary -- Tax Status of the  Company,"  "Risk  Factors  -- Tax  Risks,"  "Legal
Matters" and "Federal Income Tax  Conseqences" in the Prospectus which is a part
thereof.  In giving such consent, we do not admit that we are in the category of
person whose consent is required  under Section 7 of the Securities Act of 1933,
as amended.

                                Very truly yours,
    

   
                                                                    EXHIBIT 10.3



                          ADVISORY SERVICE AGREEMENT

     This Advisory Service  Agreement  ("Agreement") is made as of this 20th day
of October 1997, by and between Webster Bank (the "Advisor"),  a federal savings
bank with an office  located at  Waterbury,  CT and  Webster  Preferred  Capital
Corporation  ("WPCC"),  a  Connecticut  corporation  with an office  located  at
Waterbury, CT.

                               WITNESSETH THAT:

     WHEREAS,  WPCC  intends  to  qualify as a "real  estate  investment  trust"
("REIT") under the Internal Revenue Code of 1986, as amended (the "Code");

     WHEREAS,  WPCC  desires to obtain from the  Advisor  various  advisory  and
management  services to avail itself of the  experience  and  assistance  of the
Advisor  and to have the Advisor  undertake,  on WPCC's  behalf,  the duties and
responsibilities  hereinafter set forth,  subject to the control and supervision
of the Board of Directors of WPCC as provided for herein; and

     WHEREAS,  the  Advisor  desires  to render  such  advisory  and  management
services to the Company  subject to the control and  supervision of the Board of
Directors of WPCC, on the terms and conditions hereinafter set forth.

     NOW,  THEREFORE,  in  consideration  of the mutual covenants and agreements
hereinafter  set forth and other good and  valuable  consideration,  the parties
hereby agree as follows:

     1. TERM.

     The term of this Agreement  shall commence as of October 20, 1997 and shall
continue until October 19, 1999.  Unless a notice to terminate this Agreement is
sent by  either  party to the other  party at least  ninety  (90) days  prior to
October 19, 1999, this Agreement shall be  automatically  renewed for a one year
period. Thereafter, the Agreement shall continue to be automatically renewed for
successive one year periods unless a termination  notice is sent by either party
to the  other  party  at least  ninety  (90)  days  prior to the end of the then
existing renewal term.

     2. ADVISORY SERVICES.

     The Advisor  shall  consult with the Board of Directors and the officers of
WPCC and shall, at the request of the Board of Directors  and/or the officers of
WPCC,  furnish  advice and  recommendations  with  respect to all aspects of the
business and affairs of WPCC.  Subject to the control and  discretion and at the
request  of the Board of  Directors  of WPCC,  the  Advisor  shall  provide  the
following  services  (together  with the  services  set  forth in  Section 6 and
Section 7 hereof, the "Services"):

   (a) administer  the  day-to-day  operations  and  affairs of WPCC,  including
       without  limitation  the  performance  or  supervision  of the  functions
       described in this Section 2;

     (b) monitor the credit quality of the real estate  mortgage  assets held by
 WPCC;

   (c) advise WPCC with respect to the  acquisition,  management,  financing and
       disposition of WPCC's real estate mortgage assets;

   (d) establish and provide necessary services for WPCC,  including  executive,
       administrative,   human  resource,   accounting  and  control,  technical
       support,  secretarial,  recordkeeping,  copying, mailing and distribution
       facilities;

   (e) provide  WPCC with  office  space  pursuant to a lease,  conference  room
       facilities,  office  equipment and supplies  (including  computers,  copy
       machines and fax machines) and personnel necessary for the Services to be
       performed by the Advisor  hereunder and to perform the daily  business of
       WPCC;
    

                                       1
<PAGE>

   
   (f) arrange for the investment  and management of any short-term  investments
       of WPCC and  provide any  investment  and fund  management  services in a
       manner consistent with Exhibit D to the Master Service  Agreement,  dated
       March 17, 1997, between the Advisor and WPCC;

   (g) monitor and supervise the  performance  of all parties who have contracts
       to perform  services for WPCC,  provided  that the Advisor  shall have no
       duty to assume the  obligations  or  guarantee  the  performance  of such
       parties under such contracts;

   (h) establish  and maintain  such bank accounts in the name of WPCC as may be
       required  by WPCC and  approved  by the  Board of  Directors  of WPCC and
       ensure  that all  funds  collected  by the  Advisor  in the name of or on
       behalf of WPCC  shall be held in trust and shall not be  commingled  with
       the Advisor's own funds or accounts;

   (i) arrange for the execution and delivery of such documents and  instruments
       by the  officers  of WPCC as may be  required  in  order to  perform  the
       functions  herein  described  and  to  take  any  other  required  action
       contemplated by the terms of this Agreement;

   (j) arrange for insurance for WPCC including liability insurance,  errors and
       omissions policies and officers and directors policies, which shall cover
       and insure WPCC,  members of the Board of  Directors  and the officers of
       WPCC in amounts and with  deductibles and insurers  approved by the Board
       of Directors of WPCC;

   (k) maintain  proper books and records of WPCC's affairs and furnish or cause
       to be  furnished  to the Board of  Directors  such  periodic  reports and
       accounting  information as may be required from time to time by the Board
       of Directors of WPCC, including, but not limited to, quarterly reports of
       all income, expenses and distributions of WPCC;

   (l) consult  and  work  with  legal  counsel  for WPCC in  implementing  WPCC
       decisions and undertaking measures consistent with all pertinent federal,
       state  and  local  laws  and  rules or  regulations  of  governmental  or
       quasi-governmental  agencies,  including, but not limited to, federal and
       state securities laws, the Code as it relates to WPCC's  qualification as
       a REIT, and the regulations promulgated under each of the foregoing;

   (m) consult and work with independent accountants for WPCC in connection with
       the preparation of financial statements, annual reports and tax returns;

   (n) prepare and distribute in consultation  with the independent  accountants
       for WPCC, annual reports to stockholders  which contain audited financial
       statements;

   (o) furnish reports to the Board of Directors of WPCC,  which include reports
       concerning WPCC's investments;

   (p) maintain custody of the documents related to WPCC's mortgage assets; and

   (q) as reasonably  requested by WPCC, make reports to WPCC of its performance
       of the foregoing  Services and furnish  advice and  recommendations  with
       respect to other aspects of the business of WPCC.

     3. OPERATING EXPENSES; EXPENSES OF THE ADVISOR.

   (a) "Operating  Expenses" for any period means all of the operating  expenses
       of WPCC (with the exception of those  expenses to be borne by the Advisor
       in accordance with Section 3(b) hereof),  including  without  limitation,
       the following:

       (i)   interest,  taxes and other expenses incurred in connection with the
             real estate mortgage assets of WPCC;

       (ii)  expenses related to the officers,  directors and employees of WPCC,
             including without limitation any fees or expenses of the directors;
    

                                       2
<PAGE>
   
       (iii) fees and  expenses  payable to  accountants,  appraisers,  external
             auditors, consultants,  attorneys, collection and paying agents and
             all other  persons who contract  with or are retained by WPCC or by
             the Advisor on behalf of WPCC;

       (iv)  legal  and  other  expenses  incurred  in  connection  with  advice
             concerning,  obtaining or maintaining  WPCC's status as a REIT, the
             determination  of WPCC's  taxable  income,  any formal or  informal
             administrative   action  or  legal   proceedings  which  involve  a
             challenge  to the  REIT  status  of  WPCC  or any  claim  that  the
             activities  of WPCC,  any member of the Board of  Directors  or any
             officer of WPCC were improper;

       (v)   expenses relating to communications  and reports to stockholders of
             WPCC,   including  without   limitation  the  costs  of  preparing,
             printing, duplicating and mailing the certificates for the stock of
             WPCC, proxy solicitation materials and reports to stockholders, and
             the costs of arranging meetings of stockholders;

       (vi)  the costs of  insurance  described  in Section 2 hereof,  including
             directors and officers  liability  insurance covering the directors
             and officers of WPCC;

       (vii) expenses relating to the acquisition,  disposition and ownership of
             real estate mortgage assets of WPCC, including,  without limitation
             and to the extent not paid by others, legal fees and other expenses
             for professional services and fees;

       (viii)expenses  connected  with the  payments of dividends or interest or
             distributions  in cash or any other  form made or caused to be made
             by the Board of Directors to the stockholders of WPCC;

       (ix)  expenses connected with any office or office facilities  maintained
             by WPCC separate from the office of the Advisor,  including without
             limitation  rent,  telephone,   utilities,   office  furniture  and
             equipment and machinery; and

       (x)   other miscellaneous  expenses of WPCC which are not expenses of the
             Advisor under Section 3(b) hereof.

     (b)  Without  regard to the  compensation  received  pursuant  to Section 4
hereof, the Advisor shall bear the following expenses:

       (i)   employment  expenses  of the  personnel  employed  by the  Advisor,
             including without limitation salaries, wages, payroll taxes and the
             cost of employee benefit plans; and

       (ii)  rent,   telephone  equipment,   utilities,   office  furniture  and
             equipment and  machinery  and other office  expenses of the Advisor
             incurred in connection  with the maintenance of any office facility
             of the Advisor.

     (c) WPCC shall reimburse the Advisor within 30 days of a written request by
the Advisor for any Operating Expenses paid or incurred by the Advisor on behalf
of WPCC.

     4. FEES.

     (a) An annual  advisory  fee of  $150,000  shall be  payable by WPCC to the
Advisor for Services rendered by the Advisor  hereunder.  Payment by WPCC is due
and payable monthly upon receipt of an invoice from the Advisor.

     (b) The  Advisor may revise the rate set forth in  Paragraph  4(a) above to
reflect  changes in the actual costs  incurred by the Advisor in  providing  the
Services to WPCC.

     5. PERFORMANCE OF SERVICES; CHANGES.

     (a) In  performing  Services  under  this  Agreement,  the  scope  of  work
undertaken  by  the  Advisor  and  the  manner  of  its  performance   shall  be
substantially  the  same  as for  similar  work  performed  by the  Advisor  for
transactions on its own behalf, with such modifications as may be appropriate in
order to accomplish the purposes of this Agreement.
    


                                       3
<PAGE>

   
     (b) The Advisor shall give WPCC reasonable  notice of all changes affecting
WPCC's activities as these changes pertain to the Services. If a change referred
to in  Paragraph  5(a) above  (including  a revision of the annual  advisory fee
pursuant to Section 4(b) hereof) is not  acceptable to WPCC,  WPCC may terminate
this  Agreement  upon thirty (30) days'  notice,  provided  such notice is given
within ten (10) days after WPCC has received notice of the change.

     6. MAINTENANCE OF RECORDS; EXAMINATIONS.

     The advisor shall at all times, establish and maintain appropriate books of
account,  records and  accounting  practices  related to the Services  performed
hereunder and permit such  examinations as may be required by relevant state and
federal  agencies.  Such books and records shall be accessible for inspection by
the Board of Directors of WPCC and  representatives  of WPCC at all times. It is
understood  and  agreed  that the  performance  of the  Services  is or might be
subject to regulation and examination by authorized representatives of state and
federal agencies, including but not limited to, the Office of Thrift Supervision
and the  Federal  Deposit  Insurance  Corporation.  Each  party is and  shall be
authorized  to  submit  or  furnish  to  any  such  regulatory  agency  reports,
information,  assurances  and other  data as may be  required  by or  reasonably
requested  of it under  applicable  laws  and  regulations,  including,  without
limitation,   any  appropriate   notifications   concerning  the  initiation  or
termination of this Agreement or any of the Services provided to WPCC.

     7. REIT QUALIFICATION AND COMPLIANCE.

     The Advisor shall consult and work with WPCC's legal counsel in maintaining
WPCC's  qualification  as a REIT.  Notwithstanding  any other provisions of this
Agreement to the contrary,  the Advisor shall refrain from any action which,  in
its reasonable judgment or in the judgment of the Board of Directors of WPCC (of
which the Advisor has  received  written  notice),  would  adversely  affect the
qualification  of  WPCC  as a REIT or  which  would  violate  any  law,  rule or
regulation of any governmental  body or agency having  jurisdiction over WPCC or
its  securities,  or which would  otherwise  not be permitted by the amended and
restated  certificate  of  incorporation  or by-laws of WPCC.  Furthermore,  the
Advisor  shall take any action  which,  in its  judgment or the  judgment of the
Board of Directors of WPCC (of which the Advisor has received  written  notice),
may be necessary to maintain the  qualification of WPCC as a REIT or prevent the
violation of any law or  regulation  of any  governmental  body or agency having
jurisdiction over WPCC or its securities.

     8. SUBCONTRACTING.

     The advisor may at any time subcontract all or a portion of its obligations
under this agreement to one or more  affiliates of the Advisor that are involved
in the business of managing real estate  mortgage  assets without the consent of
WPCC. If no affiliate of the Advisor is engaged in the business of managing real
estate mortgage assets,  the Advisor may, with the approval of a majority of the
Board of  Directors  of WPCC,  subcontract  all or a portion of its  obligations
under this Agreement to unrelated third parties.  Notwithstanding the foregoing,
the Advisor will not, in connection with  subcontracting  any of its obligations
under  this  Agreement,  be  discharged  or  relieved  in any  respect  from its
obligations under this Agreement.

     9. OTHER ACTIVITIES OF THE ADVISOR.

     (a) Nothing herein contained shall prevent the Advisor, an affiliate of the
Advisor or an officer,  director,  employee or  stockholder  of the Advisor from
engaging in any activity,  including without limitation originating,  purchasing
and managing real estate mortgage  assets,  rendering of services and investment
advice with respect to real estate investment  opportunities to any other person
(including   other  REITs)  and  managing  other   investments   (including  the
investments of the Advisor and its affiliates).

     (b) Officers, directors, employees,  stockholders and agents of the Advisor
or of any affiliate of the Advisor may serve as officers,  directors,  employees
or agents of WPCC, but shall receive no compensation  (other than  reimbursement
for expenses) from WPCC for such service.     


                                       4
<PAGE>
   
     10. LIMITATIONS OF LIABILITY.

     THE ADVISOR SHALL USE ITS BEST EFFORTS TO PROVIDE  COMPETENT  PERSONNEL AND
RELIABLE  EQUIPMENT FOR THE purpose of  performing  Services for WPCC under this
Agreement.  The  liability  of the  Advisor  to  WPCC  for any  loss  due to the
Advisor's  performing  or failing to perform  the  Services  shall be limited to
those  losses  sustained  by WPCC  which are a direct  result  of the  Advisor's
negligence  or willful  misconduct.  Because of the nature of the Services to be
performed  hereunder  and  because  of  the   impracticability,   difficulty  or
impossibility of ascertaining  and measuring the Advisor's  liability to WPCC or
any third  party  for any loss or  damage  by reason of any error  caused by the
Advisor's  negligence  or  otherwise,  the  parties  hereby  agree that under no
circumstances  shall the  Advisor  be liable  for any  consequential  or special
damages and in no event shall the Advisor's total combined liability to WPCC for
all claims  arising under or in connection  with this Agreement be more than the
total  amount of all fees  payable by WPCC to the Advisor  under this  Agreement
during the year  immediately  preceding the year in which the first claim giving
rise to any such  liability  arises.  For  purposes of this Section 10, a "year"
shall be  deemed to begin on  October  20th and run  until  October  19th of the
ensuing calendar year. If the Advisor carries insurance against the type of loss
incurred,  WPCC  agrees  to  cooperate  in  furnishing  proof  of loss in a form
satisfactory  to the Advisor's  insurance  company and to assist the Advisor and
its insurance company in settlement of this claim.

     11. FORCE MAJEURE.

     Neither party shall be responsible for any resulting loss if fulfillment of
any term or provision of this agreement is delayed or prevented by fire,  flood,
earthquake,  act of God, labor difficulties or by any other cause not within the
control of the party whose performance is delayed or prevented. If the foregoing
shall occur and such  situations  shall  continue to prevent  performance  for a
continuous  period of sixty (60) days,  then  either  party may notify the other
party of its  intention to terminate  this  Agreement and this  Agreement  shall
terminate upon receipt of such notice.

     12. DEFAULT; REMEDIES.

     (a) The  occurrence  of any of the  following  shall be an event of default
 ("Event of Default") hereunder:

       (i)   the  failure of WPCC to pay any fee or charge  within 30 days after
             its receipt of an invoice or written request for reimbursement from
             the Advisor for fees or expenses reimbursable hereunder;

       (ii)  the filing of a petition in bankruptcy  by or against  either party
             or the appointment of a receiver for either party which petition or
             appointment is not discharged within thirty (30) days; or

       (iii) a  material  breach  by  either  party  of any  of its  obligations
             hereunder.

     (b) In the event of any Event of  Default,  the  non-breaching  party shall
provide a written  notice of such Event of Default  and a demand that such Event
of Default be cured.  In the event that the breaching  party fails in good faith
to cure such Event of Default within fifteen (15) days following receipt of such
notice and demand,  the  non-defaulting  party may terminate  this  Agreement by
notice to the defaulting party.

     (c) In the event of a termination  by either party pursuant to this Section
12(b),  WPCC shall  nonetheless  remain liable for the payment to the Advisor of
all reasonable outstanding fees and charges as of the date of such termination.


     13. INDEPENDENT CONTRACTOR.

     In  performing  the  Services,  the  Advisor  shall  be  deemed  to have an
independent  contractual  relationship with WPCC and shall not be deemed to have
any contractual or other  relationship with WPCC's  mortgagors.  Nothing in this
Agreement  shall be deemed to create a joint venture or partnership  between the
parties.  In no event shall any of WPCC's mortgagors be considered a third party
beneficiary of this Agreement.  To the extent that third parties may make claims
against the Advisor arising out of the Services provided hereunder,  WPCC agrees
to indemnify and hold harmless the Advisor from and against all loss, liability,
claim,  action,  demand, or suits,  including attorney's fees arising therefrom.
    


                                       5
<PAGE>

   
     14. RELATIONSHIP OF PARTIES; ASSIGNMENT.

     Each of the parties hereto hereby  acknowledges  that it is an affiliate of
the other  party  hereto.  WPCC shall not assign this  Agreement  nor any of its
rights or  obligations  hereunder  without  the  prior  written  consent  of the
Advisor.  The  Advisor  may  assign  this  Agreement  and any of its  rights and
obligations (including,  without limitation, its obligation to provide Services)
to any  affiliate  of WPCC.  In the event WPCC is no longer an  affiliate of the
Advisor  or its  successors  or  assigns,  this  Agreement  shall  automatically
terminate.

     15. SEVERABILITY.

     Whenever possible,  each provision of the Agreement shall be interpreted in
such  manner as to be  effective  and valid  under  applicable  law,  but if any
provision  of this  Agreement  is  held to be  prohibited  by or  invalid  under
applicable  law,  such  provision  will be in effect  only to the extent of such
prohibition or invalidity,  without invalidating the remainder of the provisions
of this Agreement.

     16. CONFIDENTIALITY.

     The  Advisor  shall  regard  and  preserve  as  confidential  all data of a
proprietary  and/or  confidential  nature  related to the business of WPCC.  The
Advisor will take the same precautions to preserve such confidential information
as it takes with respect to the Advisor's own confidential information.

     17. NOTICES.

     All notices to be sent under this Agreement  shall be mailed by first class
mail, postage prepaid and addressed as follows:

   If to the Advisor:          Peter K. Mulligan
                               Executive Vice President
                               Webster Bank
                               Webster Plaza
                               145 Bank Street
                               Waterbury, CT 06702

   If to WPCC:                 Gregory S. Madar
                               Vice President and Secretary
                               Webster Preferred Capital Corporation
                               145 Bank Street
                               Waterbury, CT 06702

Either  party may give  written  notice to the other to change  the place of the
mailing of such notices.

     18. ENTIRE AGREEMENT.

     This Agreement  constitutes the entire agreement of the parties hereto.  It
shall supersede any and all other previous writings and  communications  between
the parties.

     19. AMENDMENT.

     No  modification  or amendment of this Agreement shall be valid unless such
modification or amendment is in writing and executed by both parties.

     20. GOVERNING LAW.

     This  Agreement  shall be  governed  by,  and  construed  and  enforced  in
accordance with, the laws of the State of Connecticut.

     21. HEADINGS.

     The section headings herein have been inserted for convenience of reference
only and shall not be construed to affect the meaning, construction or effect of
this Agreement.     


                                       6
<PAGE>

   
     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
executed by their authorized representatives as of the date first written above.

                                        WEBSTER BANK



                                        By:
                                              ----------------------------------
                                        Name:   Peter K. Mulligan
                                        Title:  Executive Vice President



                                        WEBSTER PREFERRED CAPITAL CORPORATION





                                        By:
                                              ----------------------------------
                                        Name:   Gregory S. Madar
                                        Title:  Vice President and Secretary
    

                                       7

                                                                   EXHIBIT 23.1


   
                        CONSENT OF INDEPENDENT AUDITORS


The Board of Directors
Webster Preferred Capital Corporation:

We consent to the use of our report  included herein and to the reference to our
firm under the heading "Experts" in the Prospectus.


Hartford, Connecticut
December 15, 1997
    





<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1000
<CURRENCY>                                     US
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JUL-01-1997
<PERIOD-END>                                   SEP-30-1997
<EXCHANGE-RATE>                                      1
<CASH>                                          12,942
<SECURITIES>                                         0
<RECEIVABLES>                                  627,159
<ALLOWANCES>                                     1,538
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 4,036
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 642,599
<CURRENT-LIABILITIES>                              392
<BONDS>                                              0
                                0
                                      2,000
<COMMON>                                             1
<OTHER-SE>                                     640,206
<TOTAL-LIABILITY-AND-EQUITY>                   642,599
<SALES>                                         11,790
<TOTAL-REVENUES>                                11,790
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                    51
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  0
<INCOME-PRETAX>                                 11,739
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     11,739
<EPS-PRIMARY>                                   116,890
<EPS-DILUTED>                                   116,890
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission