WEBSTER PREFERRED CAPITAL CORP
S-11, 1997-10-24
Previous: ICON HOLDINGS CORP, S-1, 1997-10-24
Next: ANWORTH MORTGAGE ASSET CORP, S-11, 1997-10-24




AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON OCTOBER 24, 1997
                                                     REGISTRATION NO. 333-______

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                            ------------------------

                                    FORM S-11
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------

                      WEBSTER PREFERRED CAPITAL CORPORATION
      (Exact name of registrant as specified in its governing instruments)


                                  Webster Plaza
                                 145 Bank Street
                          Waterbury, Connecticut 06702
                                 (203) 578-2271
    (Address, including zip code, and telephone number, including area code,
                  of registrant's principal executive offices)


                                 John V. Brennan
                      Webster Preferred Capital Corporation
                                  Webster Plaza
                                 145 Bank Street
                          Waterbury, Connecticut 06702
                                 (203) 578-2335
 (Name, address, including zip code, and telephone number, including area code,
                              of agent for service)

                            ------------------------

                                   Copies to:

           Stuart G. Stein, Esq.                   Kenneth T. Cote, Esq.
          Hogan & Hartson L.L.P.                     Brown & Wood LLP
        555 Thirteenth Street, N.W.               One World Trade Center
          Washington, D.C.  20004                   New York, NY  10048
              (202) 637-8575                          (212) 839-5564

Approximate  date of  commencement  of proposed  sale to the public:  As soon as
practicable after this Registration Statement becomes effective.

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the  Securities  Act,  check the following box and list the
Securities  Act  registration   statement   number  of  the  earlier   effective
registration statement for the same offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering.  [ ]

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. [ ]

                              --------------------

                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------

    Title of securities being           Amount being          Proposed maximum        Proposed maximum           Amount of
            registered                   registered          offering price per      aggregate offering      registration fee
                                                                    unit                   price
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>                     <C>                  <C>                     <C>
Series A Auction Market
Cumulative Preferred Stock, par
value $1.00 per share                        2,600                  $25,000              $65,000,000

Series B __% Cumulative Preferred
Stock, par value $1.00 per share         1,150,000                  $10                 $11,500,000               $23,182*
- ------------------------------------------------------------------------------------------------------------------------------------

*    Registration fee determined pursuant to Rule 457(o) under the  Securities Act of 1933, as amended.
</TABLE>



         THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS  EFFECTIVE  DATE UNTIL THE  REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933 OR UNTIL THE  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
================================================================================

<PAGE>


                              SUBJECT TO COMPLETION
                  PRELIMINARY PROSPECTUS DATED ____________, 1997
PROSPECTUS
                      WEBSTER PREFERRED CAPITAL CORPORATION
                              --------------------
<TABLE>
<CAPTION>

<S>                                                             <C>
2,600 SHARES SERIES A AUCTION MARKET CUMULATIVE PREFERRED       1,000,000 SHARES SERIES B ____% CUMULATIVE PREFERRED
   STOCK (LIQUIDATION PREFERENCE $25,000.00 PER SHARE)             STOCK (LIQUIDATION PREFERENCE $10.00 PER SHARE)
</TABLE>

                              --------------------

         Webster  Preferred  Capital   Corporation  (the  "Company")  is  hereby
offering (the "Offering") 2,600 shares of its Series A Auction Market Cumulative
Preferred Stock, liquidation preference $25,000.00 per share (the "AMPS(R)") and
1,000,000 shares of its Series B ___% Cumulative  Preferred  Stock,  liquidation
preference $10.00 per share (the "Series B Preferred  Shares," and together with
the  AMPS,  the  "Preferred  Shares").  The  AMPS  are  being  sold  in  minimum
investments of $25,000.00  and  thereafter in multiples of $25,000.00.  Although
there is no minimum investment in the Series B Preferred Shares, such shares are
subject to a maximum investment of $50,000.00 (or 5,000 shares).

         The  Applicable  Dividend  Rate on the  AMPS for the  initial  Dividend
Period ending _____ ___,  199__ will be ___% per annum.  Dividends on the shares
of AMPS will be payable in arrears, will be cumulative from the Date of Original
Issue and will be payable, when, as and if (continued on next page . . .)

         SEE "RISK  FACTORS"  COMMENCING  ON PAGE 13 FOR A DISCUSSION OF CERTAIN
FACTORS THAT SHOULD BE  CONSIDERED  BY  PROSPECTIVE  INVESTORS IN THE  PREFERRED
SHARES  OFFERED  HEREBY.  AMONG  THE RISKS  THAT  PROSPECTIVE  INVESTORS  SHOULD
CAREFULLY CONSIDER ARE THE FOLLOWING:

     o    The  Company is a  wholly-owned  subsidiary  of Webster  Bank and will
          continue to be controlled by Webster Bank after the Offering;
     o    The AMPS will not be listed on any  securities  exchange.  Application
          has been made to list the  Series B  Preferred  Shares  on the  Nasdaq
          Stock  Market's  National  Market Tier (the  "Nasdaq  Stock  Market").
          However,  there can be no assurance that the Series B Preferred Shares
          will be listed, or that an active, or any, trading market will develop
          or be maintained.
     o    Federal  regulators of Webster Bank could impose  restrictions  on the
          operations of the Company or the Company's  ability to pay  dividends;
     o    Substantially  all of the properties  securing the Company's  mortgage
          portfolio are located in Connecticut;
     o    The Company would be subject to federal and  Connecticut  state income
          tax on its taxable  income at regular  corporate  rates if it fails to
          qualify as a REIT (as defined  below) for federal income tax purposes;
          and
     o    The Company has a limited operating history.

                              --------------------
  THE PREFERRED SHARES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
    AND EXCHANGE COMMISSION (THE "SEC"), ANY STATE SECURITIES COMMISSION, THE
    OFFICE OF THRIFT SUPERVISION (THE "OTS") OR THE FEDERAL DEPOSIT INSURANCE
              CORPORATION (THE "FDIC"), NOR HAS THE SEC, ANY STATE
       SECURITIES COMMISSION, THE OTS OR THE FDIC PASSED UPON THE ACCURACY
       OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY
                             IS A CRIMINAL OFFENSE.

     THE PREFERRED SHARES OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS OR SAVINGS
      DEPOSITS AND ARE NOT INSURED BY THE FDIC, THE BANK INSURANCE FUND, THE
       SAVINGS ASSOCIATION INSURANCE FUND OR ANY OTHER GOVERNMENTAL AGENCY.
<TABLE>

- -------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>                 <C>                   <C>
                                                              Price to            Underwriting          Proceeds to
                                                               Public              Discount(1)          Company (2)
- -------------------------------------------------------------------------------------------------------------------------
Per AMPS                                                     $25,000.00        $                    $
Per Series B Preferred Share                                 $    10.00        $                    $
                                                                               -----------------    -----------------
Total(3)                                                                       $                    $
                                                                               =================    =================

- -------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)  The  Company  has agreed to  indemnify  the  Underwriters  against  certain
     liabilities,  including  liabilities  under the  Securities Act of 1933, as
     amended. See "Underwriting."
(2)  Before deducting expenses payable by the Company estimated at $_______.

(3)  The Company has granted the Underwriters an option, exercisable for 30 days
     after the date of this Prospectus,  to purchase up to an additional 150,000
     Series B  Preferred  Shares at the Price to Public,  less the  Underwriting
     Discount,  solely to cover over-allotments,  if any. If all such shares are
     purchased,  the total Underwriting Discount and Proceeds to Company will be
     $________ and $_________, respectively. See "Underwriting."

                              --------------------

         The Preferred Shares are offered by the Underwriters,  subject to prior
sale,  when,  as and if issued to and  accepted by them,  subject to approval of
certain legal matters by counsel for the Underwriters.  The Underwriters reserve
the right to withdraw, cancel or modify such offer and to reject orders in whole
or in part. It is expected that one  certificate  for the AMPS will be delivered
to the nominee of The Depository Trust Company on or about ________ __, 1997. It
is expected that delivery of the Series B Preferred  Shares  offered hereby will
be made in New York, New York on or about ________ __, 1997.

- -------------

(R)Registered trademark of Merrill Lynch & Co., Inc.

                              --------------------
      MERRILL  LYNCH & CO.                        KEEFE,  BRUYETTE & WOODS, INC.

               The date of this Prospectus is _________ __, 1997.


<PAGE>

(. . . continued from previous page)

declared  by the  Board  of  Directors  of the  Company,  out of  funds  legally
available therefor,  commencing on the ______ __, 199__ initial Dividend Payment
Date. After the initial Dividend  Period,  each subsequent  Dividend Period will
(except for certain  adjustments) be 28 days in length, and (except as otherwise
provided  herein) the dividend rate on the shares of AMPS will be the Applicable
Dividend Rate per annum determined  pursuant to periodic  Auctions  conducted in
accordance with procedures described in Appendix B hereto. Auctions for the AMPS
will be held on the Business Day next preceding the Dividend Payment Date ending
any Dividend  Period.  If all of the  outstanding  shares of AMPS are subject to
Submitted Hold Orders, the Applicable Dividend Rate for the next Dividend Period
for the AMPS  will be equal to the All Hold  Rate in  effect  on the date of the
applicable Auction. If Sufficient Clearing Bids have not been made in an Auction
other than  because  all of the  outstanding  shares of AMPS are the  subject of
Submitted Hold Orders, then the Applicable Dividend Rate for the next succeeding
Dividend Period will be the Maximum Applicable Rate on the related Auction Date.

         The AMPS may be  redeemed  for cash at the  option of the  Company,  in
whole or in part,  on any  Dividend  Payment  Date  (except  during the  initial
Dividend  Period)  at a  Redemption  Price of  $25,000.00  per  share,  plus the
quarterly accrued and unpaid dividend,  if any,  thereon.  Upon a default in the
Required Asset  Coverage,  the Company will have to either restore such Coverage
or redeem enough Preferred Shares to restore such Coverage. Any redemption could
be subject to the prior  approval  of the OTS.  See  "Description  of  Preferred
Shares -- Auction Market Preferred Stock--Redemption."

         Dividends on the Series B Preferred Shares are cumulative,  and payable
at the rate of ___% per annum of the $10.00  liquidation  preference  (an amount
equal to $_____ per annum per  share),  if, when and as declared by the Board of
Directors of the Company. Dividends on the Series B Preferred Shares are payable
quarterly in arrears on the fifteenth day of January, April, July and October in
each year, commencing January 15, 1998.


          The Series B Preferred Shares are not redeemable prior to ________ __,
2002 (except upon the occurrence of a Tax Event,  as defined in  "Description of
Preferred  Shares--Series B Preferred  Shares--Redemption" or a default in the
Required Asset Coverage). On and after ________ __, 2002, the Series B Preferred
Shares may be  redeemed  for cash at the option of the  Company,  in whole or in
part, at a redemption price of $10.00 per share,  plus the quarterly accrued and
unpaid dividend, if any, thereon,  subject to the receipt of prior approval from
the OTS. Upon a default in the Required Asset Coverage, the Company will have to
either restore such Coverage or redeem enough  Preferred  Shares to restore such
Coverage.  Any redemption could be subject to the prior approval of the OTS. See
"Description of Preferred Shares--Series B Preferred Shares--Redemption."

         The  Preferred  Shares are not subject to any sinking fund or mandatory
redemption  and are not  convertible  into any other  securities of the Company.
The Preferred Shares are not exchangeable into preferred shares of Webster Bank.

         The  Company is  required to  maintain  (i) a Required  Asset  Coverage
designed to ensure  that the Company  continues  to own  Eligible  Assets with a
Market  Value  in  excess  of the  liquidation  preference  on  the  outstanding
Preferred Shares,  and (ii) a Required Dividend Coverage designed to ensure that
the Company has  sufficient  Liquid Assets to pay dividends  accumulated  on the
Preferred Shares.

         Prior to this  Offering,  there  has been no market  for the  Preferred
Shares.  The AMPS will not be listed on any exchange.  Application has been made
to list the Series B Preferred Shares on the Nasdaq Stock Market. However, there
can be no assurance  that an active,  or any,  trading market will develop or be
maintained for the Preferred Shares.

         The Company is a wholly-owned subsidiary of Webster Bank and was formed
by Webster Bank to provide a  cost-effective  means of raising funds,  including
equity  capital,  for  Webster  Bank's  parent,  Webster  Financial  Corporation
("Webster").  All of the Company's current mortgage assets have been contributed
by or purchased from Webster Bank.

         The  Company  expects  to  qualify as a real  estate  investment  trust
("REIT")  for federal  income tax  purposes,  commencing  with the taxable  year
ending December 31, 1997.  Individuals or entities are not permitted to purchase
in the Offering,  or thereafter to beneficially  own, Series B Preferred  Shares
with an aggregate  liquidation value of more than $50,000 (or 5,000 shares). See
"Description  of Capital  Stock of the  Company--Restrictions  on Ownership  and
Transfer."

         CERTAIN   PERSONS   PARTICIPATING   IN  THIS  OFFERING  MAY  ENGAGE  IN
TRANSACTIONS  WHICH  STABILIZE,  MAINTAIN OR  OTHERWISE  AFFECT THE PRICE OF THE
SERIES  B  PREFERRED  SHARES  OFFERED  HEREBY.  SUCH  TRANSACTIONS  MAY  INCLUDE
STABILIZING  TRANSACTIONS,  THE  PURCHASE OF SERIES B PREFERRED  SHARES TO COVER
SYNDICATE  SHORT POSITIONS AND THE IMPOSITION OF PENALTY BIDS. FOR A DESCRIPTION
OF THESE ACTIVITIES, SEE "UNDERWRITING."



                                       ii

<PAGE>

         The information contained herein is subject to completion or amendment.
A registration  statement  relating to these  securities has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  Prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.


<PAGE>

- --------------------------------------------------------------------------------
                               PROSPECTUS SUMMARY

         The  following  summary is  qualified  in its  entirety by the detailed
information appearing elsewhere in this Prospectus.  Unless otherwise indicated,
all  information  in this  Prospectus  assumes  that the  over-allotment  option
described in "Underwriting" is not exercised.  Capitalized terms used herein and
not otherwise defined are as defined in the Glossary appearing elsewhere in this
Prospectus.

THE COMPANY

         Webster  Preferred  Capital  Corporation  is a Connecticut  corporation
incorporated  in March 1997. The Company was formed by Webster Bank to provide a
cost-effective   means  of  raising  funds,   including  equity  capital,  on  a
consolidated basis for Webster Bank's parent, Webster. The Company will acquire,
hold and manage real estate mortgage assets ("Mortgage Assets").  In March 1997,
Webster Bank contributed  $617.0 million of Mortgage Assets,  net as part of the
formation of the Company.  As of June 30, 1997, all of the Mortgage Assets owned
by the Company are whole loans secured by first  mortgages or deeds of trusts on
single  family  (one  to  four  units)   residential   real  estate   properties
("Residential  Mortgage  Loans").  Although  the  Company may acquire and hold a
variety of Mortgage Assets, its present intention is to acquire only Residential
Mortgage Loans and investment grade mortgage securities  representing  interests
in  or  obligations   backed  by  pools  of  Mortgage  Loans   ("Mortgage-Backed
Securities"). As of June 30, 1997, approximately 35.4% of the Company's Mortgage
Loans are fixed rate loans and  approximately  64.6% are adjustable  rate loans.
Prior to  completion  of the  Offering,  Webster Bank will  contribute  at least
$_____ of  Mortgage-Backed  Securities  to the  Company,  and  during  the first
quarter  of 1998,  Webster  Bank  anticipates  contributing  approximately  $___
million of additional Mortgage Assets or cash to the Company.

         The  Company is  required to  maintain  (i) a Required  Asset  Coverage
designed to ensure  that the Company  continues  to own  Eligible  Assets with a
Market  Value  in  excess  of the  liquidation  preference  on  the  outstanding
Preferred Shares,  and (ii) a Required Dividend Coverage designed to ensure that
the Company has  sufficient  Liquid Assets to pay dividends  accumulated  on the
Preferred Shares.

         All of the Company's  common stock,  par value $.01 per share  ("Common
Stock"),  is owned by Webster  Bank.  Webster Bank has  indicated to the Company
that, for as long as any Preferred Shares are outstanding,  Webster Bank intends
to maintain  direct  ownership  of 100% of the  outstanding  Common Stock of the
Company. The Preferred  Shares are not  exchangeable  into  preferred  shares of
Webster Bank.

         The  Company  will elect to be  treated  as a REIT  under the  Internal
Revenue Code of 1986, as amended (the "Code"), and will generally not be subject
to federal and  Connecticut  state income tax to the extent that it  distributes
its earnings to its  stockholders  and  maintains its  qualification  as a REIT.
Furthermore,  the Company  and  Webster  Bank will  benefit  significantly  from
federal and state tax treatment of dividends  paid by the Company as a result of
its qualification as a REIT.

         The principal  executive  offices of the Company are located at Webster
Plaza, 145 Bank Street,  Waterbury,  Connecticut 06702, and its telephone number
is (203) 578-2271.

WEBSTER BANK

         Webster Bank is a federal savings bank with  approximately $6.4 billion
in assets. It is a wholly-owned  subsidiary of Webster,  and is headquartered in
Waterbury,  Connecticut.  As a result of the Offering, Webster Bank will benefit
from  federal  and state tax  treatment  of  dividends  paid by the Company as a
result of its  qualification as a REIT, and will be entitled to receive advisory
and servicing  fees and  dividends in respect of the Common Stock.  Webster Bank
also will be entitled to retain any ancillary fees,  including,  but not limited
to, late  payment  charges,  prepayment  fees,  penalties  and  assumption  fees
collected in  connection  with the Mortgage  Loans  serviced by it. In addition,
Webster Bank, as Servicer, will receive any benefit derived from interest earned
on collected  principal and interest payments between the date of collection and
the



                                       1
<PAGE>

date of remittance to the Company and from interest  earned on tax and insurance
impound funds with respect to Mortgage Loans serviced by the Servicer.

RISK FACTORS

         The purchase of Preferred  Shares  offered hereby is subject to certain
risks.  See "Risk  Factors"  commencing  on page 13.  Among  such  risks are the
following:

    o    The  Company  will be  controlled  by  Webster  Bank and  dependent  in
         virtually  every phase of its  operations on the diligence and skill of
         the officers and employees of Webster Bank and its affiliates.

    o    The AMPS will not be listed on any securities exchange. Application has
         been made to list the Series B  Preferred  Shares  on the Nasdaq  Stock
         Market.  However, there can be no assurance that the Series B Preferred
         Shares will be listed,  or that an active, or any,  trading market will
         develop or be maintained.

    o    Webster Bank and the  Company,  as a subsidiary  of Webster  Bank,  are
         regulated  organizations  subject to the risk that  federal  regulators
         will  restrict  the payment of  dividends,  including  dividends to the
         holders of Preferred Shares, or require the redemption of shares of the
         preferred  stock,  par  value  $1.00 per  share,  of the  Company  (the
         "Preferred  Stock").  Under certain  circumstances,  federal regulators
         could  subject  Webster  Bank or the  Company  to  other  restrictions,
         including,  among other things, requiring either organization to alter,
         reduce or terminate its activities, restricting the transfer of assets,
         restricting  transactions  between  the  two  organizations,  requiring
         Webster Bank to divest or  liquidate  the  Company,  or requiring  that
         Webster Bank be sold.  Under  certain  circumstances,  certain of these
         restrictions  could  result in the  Company's  failure  to qualify as a
         REIT.

    o    Risks  associated with mortgage loans  generally,  and particularly the
         geographic concentration of substantially all of the Company's mortgage
         loan portfolio in Connecticut,  could adversely affect the value of the
         Preferred Shares and the Mortgage Assets held by the Company.

    o    If the  Company  fails  to  maintain  its  qualification  as a REIT for
         federal  income  tax  purposes,  it  will be  subject  to  federal  and
         Connecticut state income tax on its taxable income at regular corporate
         rates, resulting in a decrease in cash available for distribution.

    o    The Company has a limited operating history.

THE OFFERING

         For a more complete  description  of the terms of the Preferred  Shares
specified in the following summary, see "Description of Preferred Shares."

GENERAL
- --------

Issuer................................  Webster Preferred Capital Corporation, a
                                        Connecticut     corporation     and    a
                                        wholly-owned subsidiary of Webster Bank.

Securities Offered....................  2,600 AMPS.  The AMPS are being sold in
                                        minimum  investments  of $25,000.00  and
                                        thereafter in multiples of $25,000.00.

                                        1,000,000 Series B Preferred Shares. The
                                        Company has granted the  Underwriters an
                                        option,  exercisable  for 30 days  after
                                        the date of this Prospectus, to purchase
                                        up to an  additional  150,000  Series  B
                                        Preferred   Shares   solely   to   cover
                                        over-allotments,  if any. Although there
                                        is no minimum  investement in the Series
                                        B  Preferred  Shares,  such  shares  are
                                        subject  to  a  maximum   investment  of
                                        $50,000 (or 5,000 shares).


Ranking...............................  The  AMPS  and the  Series  B  Preferred
                                        Shares are of equal rank with respect to
                                        dividend    rights   and   rights   upon
                                        liquidation.  The Preferred  Shares rank
                                        senior  to the  Company's  Common  Stock
                                        with  respect  to


                                       2
<PAGE>

                                        dividend    rights   and   rights   upon
                                        liquidation.    Additional   shares   of
                                        Preferred  Stock  ranking  senior to the
                                        Preferred   Shares  may  not  be  issued
                                        without the approval of persons  holding
                                        at   least   67%   of   the    aggregate
                                        liquidation   value  of  the   Preferred
                                        Shares.

Required Asset Coverage...............  The  Company is  required  to maintain a
                                        Required  Asset  Coverage   designed  to
                                        ensure that the Company continues to own
                                        Eligible  Assets with a Market  Value in
                                        excess of the aggregate redemption price
                                        of  the  outstanding  Preferred  Shares.
                                        Although the Company is expected to hold
                                        a majority of its assets as  Residential
                                        Mortgage  Loans,  such  assets  will not
                                        constitute  Eligible  Assets.   Eligible
                                        Assets      include      Mortgage-Backed
                                        Securities,   cash  and  certain   other
                                        Liquid Assets and marketable securities.
                                        As of each Evaluation  Date, the Company
                                        will  value  the   Eligible   Assets  to
                                        determine  whether their  Adjusted Value
                                        meets the Required Asset Coverage as set
                                        forth under the heading  "Required Asset
                                        Coverage." The Company estimates that at
                                        the Date of Original Issue, based on the
                                        anticipated composition of the Company's
                                        portfolio and current market valuations,
                                        the Market Value of Eligible Assets will
                                        be  approximately  $____ million and the
                                        Adjusted  Value of Eligible  Assets will
                                        be    approximately    $_____   million.
                                        Assuming   issuance  of  the   Preferred
                                        Shares  offered  hereby,  the  aggregate
                                        liquidation  preference  would  be $75.0
                                        million   (or  $76.5   million   if  the
                                        Underwriters'  over-allotment  option is
                                        exercised).  The Required Asset Coverage
                                        on   that   date  is   expected   to  be
                                        approximately $____ million.  The Market
                                        Value of the Company's  Eligible  Assets
                                        will fluctuate  with general  changes in
                                        interest  rates,  and can be expected to
                                        vary  from  time  to time  depending  on
                                        market   conditions.    The   Adjustment
                                        Factors applicable to different types of
                                        Eligible   Assets   used  to   calculate
                                        Adjusted    Value   vary    because   of
                                        differences  in volatility of the market
                                        prices of such  assets.  While there can
                                        be no assurance that the Market Value or
                                        Adjusted  Value of the  Eligible  Assets
                                        will  be  maintained,  if  the  Required
                                        Asset  Coverage  is not  maintained,  or
                                        restored as required,  the Company would
                                        be  obligated,  subject to any  required
                                        regulatory  approval,   to  redeem  such
                                        number  of  Preferred  Shares  as  would
                                        cause the Required  Asset Coverage to be
                                        restored. See "Required Asset Coverage."

Required Dividend Coverage............  The  Company is  required  to maintain a
                                        Required  Dividend  Coverage designed to
                                        ensure that the  Company has  sufficient
                                        Liquid    Assets   to   pay    dividends
                                        accumulated on the Preferred  Shares. On
                                        each   Evaluation   Date  and   Dividend
                                        Payment Date, the Company is required to
                                        deposit  or have  on  deposit  with  the
                                        Custodian and  thereafter to maintain on
                                        deposit  until the Business Day prior to
                                        the  next   ensuing   related   Dividend
                                        Payment Date sufficient Liquid Assets to
                                        pay the dividends  which will accumulate
                                        on the then outstanding Preferred Shares
                                        from and  after  such  Date of  Original
                                        Issue,  the most recent Dividend Payment
                                        Date or such  Dividend  Payment Date, as
                                        the


                                       3
<PAGE>

                                        case may be,  until  the next  scheduled
                                        Dividend    Payment    Date   for   each
                                        outstanding   Preferred   Share  at  the
                                        Applicable  Dividend Rate for each share
                                        of AMPS  outstanding  and at  ____%  per
                                        annum for each Series B Preferred  Share
                                        outstanding. The source of funds for the
                                        Company  to pay  dividends  will  be its
                                        cash or funds received from interest and
                                        principal   payments  on  its   Mortgage
                                        Assets.     See    "Required    Dividend
                                        Coverage."

Liquidation Preference................  The  liquidation   preference  for  each
                                        share  of  AMPS is  $25,000.00,  plus an
                                        amount  equal to the  accrued and unpaid
                                        dividends,    if   any,   thereon.   The
                                        liquidation preference for each Series B
                                        Preferred  Share  is  $10.00,   plus  an
                                        amount  equal to the  accrued and unpaid
                                        dividends,    if   any,   thereon.   See
                                        "Description of Preferred Shares--Rights
                                        Upon Liquidation."

Voting Rights.........................  Holders  of  Preferred  Shares  will not
                                        have  any  voting   rights,   except  as
                                        expressly provided herein. On any matter
                                        on which holders of the Preferred Shares
                                        may vote,  each Preferred  Share will be
                                        entitled to vote  proportionately  based
                                        upon    the    liquidation    preference
                                        associated with such Preferred Share. In
                                        certain  circumstances  when the Company
                                        has failed to declare or pay  dividends,
                                        holders  of  Preferred  Shares  have the
                                        right  to  elect  two  directors  to the
                                        Board of Directors  of the Company.  See
                                        "Description of Preferred Shares--Voting
                                        Rights."

Listing on Nasdaq Stock Market........  Prior to this  Offering,  there has been
                                        no market for the Preferred Shares.  The
                                        AMPS will not be listed on any exchange.
                                        Application  has  been  made to list the
                                        Series B Preferred  Shares on the Nasdaq
                                        Stock Market.  However,  there can be no
                                        assurance   that  an  active,   or  any,
                                        trading   market  will   develop  or  be
                                        maintained for the Preferred Shares.

Ratings...............................  The AMPS  will be rated  _______  by S&P
                                        and  _______  by  Fitch.  The  Series  B
                                        Preferred  Shares will be rated  _______
                                        by S&P and _______ by Fitch.  A security
                                        rating is not a  recommendation  to buy,
                                        sell  or  hold  securities  and  may  be
                                        subject to revision or withdrawal at any
                                        time    by    the    assigning    rating
                                        organization.

SERIES B PREFERRED SHARES
- -------------------------
Series B Ownership Limits.............  Beneficial  ownership by any  individual
                                        or entity of Series B  Preferred  Shares
                                        with  more  than  $50,000  of  aggregate
                                        liquidation value is restricted in order
                                        to preserve  the  Company's  status as a
                                        REIT for  federal  income tax  purposes.
                                        See      "Description     of     Capital
                                        Stock--Restrictions   on  Ownership  and
                                        Transfer."

Dividends on the Series B
Preferred Shares......................  Dividends   on  the  Series  B Preferred
                                        Shares  are   payable  at  the  rate  of
                                        _______%  per  annum of the  liquidation
                                        preference  (an amount equal to $_______
                                        per annum per  share),  if,  when and as
                                        declared  by the Board of  Directors  of
                                        the  Company.  Dividends on the Series B
                                        Preferred   Shares  are  cumulative  and
                                        payable  quarterly  in  arrears  on  the
                                        fifteenth  day of January,  April,  July
                                        and  October  in each  year,  commencing
                                        January  15,  1998.  If no  dividend  is
                                        declared on the  Preferred  Shares for a
                                        dividend   period,    the   payment   of
                                        dividends  on the  Common  Stock will be
                                        prohibited   for   that   period.    See
                                        "Description of Preferred Shares--Series
                                        B Preferred Shares--Dividends."

                                       4
<PAGE>

Redemption of Series B
Preferred Shares......................  The  Series B  Preferred  Shares are not
                                        redeemable  prior to  ________  __, 2002
                                        (except  upon  the  occurrence  of a Tax
                                        Event or upon a default in the  Required
                                        Asset  Coverage).  On and after ________
                                        __, 2002, the Series B Preferred  Shares
                                        may be  redeemed  for cash at the option
                                        of the Company,  in whole or in part, at
                                        a redemption  price of $10.00 per share,
                                        plus the accrued and unpaid dividend, if
                                        any,  thereon.  Upon the occurrence of a
                                        Tax  Event,  the  Company  will have the
                                        right to redeem the  Series B  Preferred
                                        Shares  in whole  (but not in part) at a
                                        redemption  price of $10.00  per  share,
                                        plus the accrued and unpaid dividend, if
                                        any,  thereon.  Upon  a  default  in the
                                        Required  Asset  Coverage,  the  Company
                                        will   have  to  either   restore   such
                                        Coverage  or  redeem  enough   Preferred
                                        Shares to  restore  such  Coverage.  Any
                                        such redemptions could be subject to the
                                        prior   approval   of   the   OTS.   See
                                        "Description of Preferred Shares--Series
                                        B Preferred Shares--Redemption."

AMPS
- ----
Dividends on the AMPS................  The Applicable  Dividend Rate on the AMPS
                                        for the initial  Dividend  Period ending
                                        ______  ___,  199__  will  be  ___%  per
                                        annum.  Dividends  on the shares of AMPS
                                        will  be  payable  in  arrears,  will be
                                        cumulative  from  the  Date of  Original
                                        Issue and will be payable,  when, as and
                                        if declared by the Board of Directors of
                                        the  Company,   out  of  funds   legally
                                        available   therefor,    commencing   on
                                        ________ ___, 199__.

                                        After the initial Dividend Period,  each
                                        subsequent  Dividend Period will (except
                                        for certain  adjustments)  be 28 days in
                                        length,  and except as  provided  below,
                                        the  dividend  rate on the AMPS  will be
                                        the  Applicable  Dividend Rate per annum
                                        that  the  Auction   Agent  advises  the
                                        Company  has  resulted  from an Auction.
                                        Auctions  for  AMPS  will be held on the
                                        Business Day next preceding the Dividend
                                        Payment Date ending any Dividend Period.
                                        See  "Description of Preferred Shares --
                                        Auction   Market   Preferred   Stock  --
                                        Notification of Results; Settlement" and
                                        "Description  of  Preferred   Shares  --
                                        Auction   Market   Preferred   Stock  --
                                        Dividends --  Determination  of Dividend
                                        Rate." If all of the outstanding  shares
                                        of AMPS are  subject to  Submitted  Hold
                                        Orders, the Applicable Dividend Rate for
                                        the next  Dividend  Period will be equal
                                        to the All Hold  Rate in  effect  on the
                                        date  of  the  applicable   Auction.  If
                                        Sufficient  Clearing  Bids have not been
                                        made in an Auction  other  than  because
                                        all of the  outstanding  shares  of AMPS
                                        are  the  subject  of   Submitted   Hold
                                        Orders,  then  the  Applicable  Dividend
                                        Rate  for the next  succeeding  Dividend
                                        Period  will be the  Maximum  Applicable
                                        Rate on the related Auction Date.

                                        As   described    below,   the   Maximum
                                        Applicable  Rate  with  respect  to  any
                                        Dividend  Period  will be based upon the
                                        Rate  Multiple  in effect on the related
                                        Auction  Date.  The  Maximum  Applicable
                                        Rate cannot in any event  exceed 20% per
                                        annum.   The  Rate   Multiple   will  be
                                        determined  as set forth  below based on
                                        the  prevailing  rating  of the  AMPS in
                                        effect at the close of  business  on the
                                        Business Day  preceding  the  applicable
                                        Auction Date:







                                       5
<PAGE>
                                                  Maximum Applicable Rate

                                         Prevailing                       Rate
                                           Rating                       Multiple
                                        ------------                    --------

                                        AA- or Above                        150%

                                          A- to A+                          200%

                                        BBB- to BBB +                       250%

                                        BB- to BB+                          275%

                                          Below BB-                         300%

                                        In the  event  the AMPS is not  rated by
                                        S&P or Fitch,  the Rate Multiple will be
                                        300%.

                                        Notwithstanding   the  foregoing,   with
                                        respect to any Auction Date, the Company
                                        may, by telephonic and written notice to
                                        the  Auction  Agent  delivered  by 10:00
                                        a.m. on such Auction Date, increase (but
                                        not thereafter  decrease) the percentage
                                        Rate  Multiple  to be in  effect  on and
                                        after such Auction Date.

                                        If  the  Company  fails  to  pay  to the
                                        Auction  Agent  by 1:30  p.m.,  New York
                                        City  time,  on the  Business  Day  next
                                        preceding  the Dividend  Payment Date or
                                        the  Redemption  Date the full amount of
                                        any  dividend on any shares of AMPS,  or
                                        the  Redemption  Price for any shares of
                                        AMPS  called for  redemption  (in either
                                        case, a  "Default"),  and if the Company
                                        has ordered its bank in a timely  manner
                                        to make payment and the Auction Agent is
                                        unable to  confirm  receipt  of funds by
                                        the  time  referred  to  above  and such
                                        funds  are  not  received  within  three
                                        Business Days  thereafter,  (A) Auctions
                                        will be  discontinued,  (B) the dividend
                                        rate   established  in  the  immediately
                                        preceding  Auction shall be  disregarded
                                        and (C) the Applicable Dividend Rate for
                                        shares of AMPS for each Dividend  Period
                                        commencing   after  the  last   Dividend
                                        Payment  Date will be the Default  Rate.
                                        With  respect to any such  failure,  the
                                        "Default  Rate"  will  be the  rate  per
                                        annum equal to the lesser of (i) 20% and
                                        (ii)  300% of the  applicable  Benchmark
                                        Rate  determined  as of the Business Day
                                        next  preceding  the date on which  such
                                        Default occurred.

                                        Dividends   will  be  paid  through  the
                                        securities  depository,   initially  The
                                        Depository  Trust Company or a successor
                                        entity acting as  securities  depository
                                        (the "Securities  Depository"),  on each
                                        Dividend  Payment Date.  The  Securities
                                        Depository's   normal   procedures   now
                                        provide for it to  distribute  dividends
                                        in same-day funds to Agent Members.  The
                                        Agent  Members'  normal  procedures  now
                                        provide  for  them  to  distribute  such
                                        dividends  to the  persons for whom they
                                        are acting as agent in same-day funds on
                                        each   Dividend    Payment   Date.   See
                                        "Description  of  Preferred   Shares  --
                                        Auction    Procedures    for   AMPS   --
                                        Securities  Depository" and "Description
                                        of Preferred  Shares --  Description  of
                                        Auction   Market   Preferred   Stock  --
                                        Dividends."

Redemption of the AMPS................  The AMPS may be redeemed for cash at the
                                        option  of the  Company,  in whole or in
                                        part,  on  any  Dividend   Payment  Date
                                        (except  during  the  initial   Dividend
                                        Period)   at  a   Redemption   Price  of
                                        $25,000.00 per share, plus the quarterly
                                        accrued  and  unpaid  dividend,  if any,
                                        thereon.  Upon a default in the Required
                                        Asset Coverage, the Company will have to
                                        either  restore such  Coverage or redeem
                                        enough  Preferred Shares to restore such
                                        Coverage.  Any such redemptions could be
                                        subject  to the  prior  approval  of the
                                        OTS.  See   "Description   of  Preferred
                                        Shares--Auction     Market     Preferred
                                        Stock--Redemption."

Auction Procedures for the AMPS.......  The  Bank of New  York  will  act as the
                                        Auction  Agent  pursuant  to an  Auction
                                        Agent  Agreement  relating  to the AMPS.
                                        See  "Description of Preferred Shares --
                                        Auction  Procedures  for AMPS -- Auction
                                        Agent    Agreement."    Prior   to   the
                                        Submission   Deadline  on  each  Auction
                                        Date,  each  Existing  Holder may submit
                                        Hold,  Bid  or  Sell  Orders  through  a
                                        Broker-Dealer  to the Auction Agent.  An
                                        Existing  Holder  may  submit  different
                                        types  of  Orders  in  an  Auction  with
                                        respect  to  shares  then  held  by such
                                        Existing  Holder.  If an Existing Holder
                                        offers to purchase additional shares of

                                       6
<PAGE>
                                        AMPS, such Existing Holder, for purposes
                                        of such  offer  to  purchase  additional
                                        shares,  will be treated as a  Potential
                                        Holder  as  described  below.   Bids  by
                                        Existing  Holders with rates higher than
                                        the  Maximum  Applicable  Rate  will  be
                                        treated  as Sell  Orders.  A Hold  Order
                                        shall be deemed  to have been  submitted
                                        on  behalf of an  Existing  Holder if an
                                        Order is not submitted on behalf of such
                                        Existing    Holder   for   any   reason,
                                        including the failure of a Broker-Dealer
                                        to submit such Existing  Holder's  Order
                                        to the Auction Agent.

                                        Potential  Holders of shares of AMPS may
                                        submit  Bids in which they will offer to
                                        purchase   shares   of   AMPS   if   the
                                        Applicable  Dividend  Rate  for the next
                                        Dividend  Period  is not  less  than the
                                        rate  specified  in such Bid. A Bid by a
                                        Potential Holder with a rate higher than
                                        the Maximum  Applicable Rate will not be
                                        considered.

                                        If Sufficient  Clearing Bids exist (that
                                        is, the number of shares of AMPS subject
                                        to Bids by Potential Holders is at least
                                        equal to the  number  of  shares of AMPS
                                        subject or deemed subject to Sell Orders
                                        by  Existing  Holders),  the  Applicable
                                        Dividend  Rate will be the  lowest  rate
                                        specified  in the  submitted  Bids that,
                                        taking into account such rate, all lower
                                        rates  bid  by   Existing   Holders  and
                                        Potential  Holders and any Hold  Orders,
                                        would  result in  Existing  Holders  and
                                        Potential  Holders  owning  all  of  the
                                        outstanding    shares   of   AMPS.    If
                                        Sufficient  Clearing  Bids do not  exist
                                        (other  than  because all shares are the
                                        subject of Submitted Hold Orders),  then
                                        the  Applicable  Dividend  Rate for such
                                        next succeeding  Dividend Period will be
                                        the  Maximum   Applicable  Rate  on  the
                                        Auction  Date.  In such event,  Existing
                                        Holders that have  submitted Sell Orders
                                        will not be able to sell in the  Auction
                                        any shares  subject to such Sell Orders,
                                        except to the extent there are Submitted
                                        Bids by Potential  Holders at rates less
                                        than or equal to the Maximum  Applicable
                                        Rate. If all Existing Holders submit (or
                                        are deemed to have  submitted) only Hold
                                        Orders, the Applicable Dividend Rate for
                                        such  next  succeeding  Dividend  Period
                                        will be the All Hold  Rate in  effect on
                                        the   related    Auction    Date.    See
                                        "Description         of        Preferred
                                        Shares--Auction     Market     Preferred
                                        Stock--Dividends."
<PAGE>

                                        The  Auction  Procedures  include  a pro
                                        rata  allocation  of shares for purchase
                                        and  sale,   which  may   result  in  an
                                        Existing Holder selling or holding, or a
                                        Potential Holder purchasing, a number of
                                        shares  of AMPS  that is less  than  the
                                        number of shares  of AMPS  specified  in
                                        its Order. See "Description of Preferred
                                        Shares -- Auction Procedures for AMPS --
                                        Acceptance  and  Rejection  of Submitted
                                        Bids  and  Submitted   Sell  Orders  and
                                        Allocations of Shares."

                                        A Sell Order by an Existing  Holder will
                                        constitute an irrevocable  offer to sell
                                        the shares of AMPS subject thereto,  and
                                        a Bid placed by an Existing  Holder will
                                        also constitute an irrevocable  offer to
                                        sell the shares of AMPS subject  thereto
                                        if the  rate  specified  in such  Bid is
                                        higher than the Applicable Dividend Rate
                                        determined in the Auction,  in each case
                                        at  a   price   per   share   equal   to
                                        $25,000.00.  A Bid placed by a Potential
                                        Holder shall  constitute an  irrevocable
                                        offer to  purchase  the  shares  of AMPS
                                        subject  thereto,  if the rate specified
                                        in such Bid is less than or equal to the
                                        Applicable  Dividend Rate  determined in
                                        such Auction, at a price per share equal
                                        to  $25,000.00.  Settlement of purchases
                                        and  sales  will  be  made  on the  next
                                        Business  Day (also a  Dividend  Payment
                                        Date)

                                        7
<PAGE>

                                        after  the  Auction   Date  through  the
                                        Securities  Depository.  Purchasers will
                                        make payment through their Agent Members
                                        in  same-day  funds  to  the  Securities
                                        Depository   against   delivery  of  the
                                        shares  by book  entry  to  their  Agent
                                        Members. The Securities  Depository will
                                        make  payment  to  the  sellers'   Agent
                                        Members   in    accordance    with   the
                                        Securities      Depository's      normal
                                        procedures,   which  now   provide   for
                                        payment  in   same-day   funds   settled
                                        through  wire  transfer of such funds to
                                        Agent Members who  currently  distribute
                                        such funds to the  persons for whom they
                                        are acting as agents in same-day  funds.
                                        See  "Description of Preferred Shares --
                                        Auction   Market   Preferred   Stock  --
                                        Dividends -- General."

Restrictions   on   Transfer   on  AMPS;
Book-Entry............................  Shares of AMPS may be  transferred  only
                                        pursuant  to a Bid or Sell Order  placed
                                        in   an   Auction   to  or   through   a
                                        Broker-Dealer, provided that in the case
                                        of  all   transfers   other  than  those
                                        pursuant  to   Auctions,   the  Existing
                                        Holder of the shares so transferred, its
                                        Broker-Dealer   or  its   Agent   Member
                                        advises  the   Auction   Agent  of  such
                                        transfer.  All of the outstanding shares
                                        of AMPS shall be represented by a single
                                        certificate  registered  in the  name of
                                        the   Securities   Depository   or   its
                                        nominee,  and the  holder  shall  not be
                                        entitled  to  receive  any   certificate
                                        representing any shares of AMPS which it
                                        acquires.   The  holder's  ownership  of
                                        shares  of AMPS  will be  maintained  in
                                        book  entry   form  by  the   Securities
                                        Depository   for  the   holder's   Agent
                                        Member,  which  in  turn  will  maintain
                                        records  of  the   holder's   beneficial
                                        ownership. See "Description of Preferred
                                        Shares -- Auction Procedures for AMPS --
                                        Restrictions on Transfer; Book-Entry."

Use of Proceeds.......................  The net proceeds to the Company from the
                                        Offering   will  be  used  to   purchase
                                        additional Mortgage Assets. In addition,
                                        in  anticipation  of the  Offering,  the
                                        Company  has  been  reinvesting  its net
                                        income in  additional  Mortgage  Assets.
                                        Accordingly,  approximately  $40 million
                                        of the proceeds of the Offering  will be
                                        used  to  fund  1997  dividends  of  the
                                        Company's  net  income on the  currently
                                        outstanding   capital   stock   of   the
                                        Company. See "Use of Proceeds."

BUSINESS AND STRATEGY

         GENERAL. The Company's principal business objective is to acquire, hold
and manage  Mortgage  Assets that will generate net income for  distribution  to
stockholders.  At June 30,  1997,  the Company  held $613.5  million of Mortgage
Assets,  net, all of which were  contributed  by or purchased from Webster Bank.
Prior to completion of the Offering,  Webster will  contribute at least $____ of
Mortgage-Backed Securities


                                       8
<PAGE>

to the Company,  and during the first quarter of 1998,  Webster Bank anticipates
contributing  approximately  $____ million of additional Mortgage Assets or cash
to the Company.

         The  Company is  required to  maintain  (i) a Required  Asset  Coverage
designed to ensure  that the Company  continues  to own  Eligible  Assets with a
Market  Value  in  excess  of the  liquidation  preference  on  the  outstanding
Preferred Shares,  and (ii) a Required Dividend Coverage designed to ensure that
the Company has  sufficient  Liquid Assets to pay dividends  accumulated  on the
Preferred  Shares.   See  "Required  Asset  Coverage"  and  "Required   Dividend
Coverage."  Although the Company is expected to hold a majority of its assets as
Residential  Mortgage Loans,  such assets will not constitute  Eligible  Assets.
Eligible  Assets  include  Mortgage-Backed  Securities,  cash and certain Liquid
Assets and other marketable securities. See "Required Asset Coverage."

         The  Company's   Mortgage  Assets  presently  consist  of  whole  loans
("Mortgage  Loans"),  all of which  are  Residential  Mortgage  Loans.  Prior to
completion  of the  Offering,  Webster  Bank will  contribute  at least $____ of
Mortgage-Backed Securities to the Company. At the time of such contribution, all
such  Mortgage-Backed  Securities  will be rated  at  least  AA by at least  one
nationally recognized  independent rating organization or represent interests in
or obligations  backed by pools of Mortgage Loans issued or guaranteed by Fannie
Mae, FHLMC or GNMA. Mortgage Loans underlying the Mortgage-Backed Securities are
secured by single  family  residential  real  estate  properties  located in the
United States.  The Company has acquired all of its Mortgage Assets from Webster
Bank.  Any  future  acquisitions  from  Webster  Bank will be on terms  that are
comparable  to those  that could be  obtained  by the  Company if such  Mortgage
Assets were  purchased  from  unrelated  third  parties.  It is the intention of
Webster  Bank and the Company  that loans  purchased  from Webster Bank will not
result in gain or loss to  Webster  Bank.  Accordingly,  the  Company  primarily
intends to purchase  newly  originated  loans of Webster  Bank, or more seasoned
loans at then  current  market  rates.  The  Company  may also from time to time
acquire additional  Mortgage Assets from unrelated third parties. As of the date
of this  Prospectus,  the Company has not adopted any arrangements or procedures
by which it would purchase Mortgage Assets from unrelated third parties, and the
Company has not entered into any agreements  with any third parties with respect
to the  purchase  of Mortgage  Assets.  The  Company  anticipates  that it would
purchase  Mortgage  Assets from unrelated  third parties only if neither Webster
Bank nor any  affiliate of Webster Bank had an amount or type of Mortgage  Asset
sufficient to meet the requirements of the Company.

         Residential  Mortgage  Loans held by the Company  represent  first lien
positions and have been originated and underwritten in conformity with standards
generally  applied by the originator at the time the Residential  Mortgage Loans
were  originated.  The Company's  Mortgage  Assets  presently  consist solely of
Residential  Mortgage  Loans,  and the Company  intends to maintain  100% of its
portfolio in Mortgage Assets consisting of either Residential  Mortgage Loans or
Mortgage-Backed  Securities.  The Company also may invest in whole loans secured
by a first mortgage or deed of trust on a commercial  real estate  property or a
multi-family  property ("Commercial Mortgage Loans") or in other assets eligible
to be held by a REIT,  but has no  present  intention  to do so.  The  Company's
current policy prohibits the acquisition of any Mortgage Loan or any interest in
a Mortgage  Loan (other  than an  interest  resulting  from the  acquisition  of
Mortgage-Backed  Securities),  which Mortgage Loan (i) is more than 30 days past
due in the payment of principal or interest at the time of acquisition;  (ii) is
or was at any time  during  the  preceding  12  months in  nonaccrual  status or
renegotiated due to the financial  deterioration  of the borrower;  or (iii) has
been, more than once during the preceding 12 months,  more than 30 days past due
in the payment of principal or interest. Loans that are in a "nonaccrual status"
are generally  loans that are past due 90 days or more in principal or interest.
See "Business and Strategy--Description of Mortgage Assets."

         ADVISORY  AGREEMENT.  The Company has entered into an advisory  service
agreement with Webster Bank (the "Advisory Agreement") pursuant to which Webster
Bank administers the day-to-day  operations of the Company.  Webster Bank in its
role as  advisor  under  the  terms of the  Advisory  Agreement  is  hereinafter
referred to as the "Advisor." The Advisor is responsible  for (i) monitoring the
credit quality of Mortgage Assets held by the Company, (ii) advising the Company
with respect to the  acquisition,  management,  financing and disposition of the
Company's  Mortgage Assets, and (iii) holding documents relating to the Mortgage
Assets as  custodian  on  behalf of the  Company.  The  Advisor  may at any time
subcontract all or a portion of its obligations under the Advisory  Agreement to
one or more of its


                                       9
<PAGE>

affiliates.  The  Advisor  and its  personnel  have  substantial  experience  in
mortgage finance and in the administration of Mortgage Loans.

         The Advisory  Agreement  has an initial term of two years,  and will be
renewed   automatically  for  additional   one-year  periods  unless  notice  of
nonrenewal  is  delivered  by either  party to the  other  party.  The  Advisory
Agreement  may be  terminated  by the  Company  at any time upon 90 days'  prior
written notice.  Under the Advisory Agreement,  the Company will pay the Advisor
an advisory fee of $150,000 per year. See "Management--The Advisor."

         ADDITIONAL  INVESTMENTS.  The  Company  may from time to time  purchase
additional  Mortgage Assets out of net proceeds  received in connection with the
Offering,  the  repayment or  disposition  of Mortgage  Assets,  the issuance of
additional shares of Preferred Stock or additional  capital  contributions  with
respect to the Common Stock.  The Company does not currently intend to issue any
additional shares of Preferred Stock. The Company anticipates that, prior to its
issuance  of  additional   shares  of  Preferred   Stock,   it  will  take  into
consideration  Webster  Bank's funding  requirements  and an assessment of other
available  options for raising any necessary  capital.  See "Benefits to Webster
Bank."

         MANAGEMENT.  Currently, the Company's Board of Directors is composed of
three  members and it has three  officers.  The Company has no other  employees.
Each of the Company's directors and officers also is an officer of Webster Bank.
See "Management."



                                       10
<PAGE>

SELECTED FINANCIAL DATA

         The selected financial data set forth below is based upon and should be
read in connection  with the Company's  audited  financial  statements and notes
thereto  appearing  elsewhere  herein.

FINANCIAL CONDITION DATA:
<TABLE>
<CAPTION>
                                                                At June 30, 1997
                                                                ----------------
                                                                 (In Thousands)

<S>                                                                 <C>
Assets:
   Cash....................................................         13,415
   Total Mortgage Loans, Net...............................        613,519
   Accrued Interest Receivable.............................          3,751
   Prepaid Expenses and Other Assets.......................            107
                                                                 ---------

       Total Assets........................................      $ 630,792
                                                                 =========

Liabilities and Shareholders' Equity:
   Total Liabilities.......................................      $     274

Shareholder's Equity:
   Preferred Stock.........................................          2,000
   Common Stock............................................              1
   Paid in Capital.........................................        615,021
   Retained Earnings.......................................         13,496
                                                                 ---------
     Total Shareholder's Equity............................        630,518
                                                                 ---------
       Total Liabilities and Shareholder's Equity..........      $ 630,792
                                                                 =========



INCOME STATEMENT DATA:*                                        For the Period
                                                             from March 17, 1997
                                                             (Date of Inception)
                                                              to June 30, 1997
                                                              ----------------
                                                               (In Thousands)

Interest Income:
   Net Interest Income.....................................       $ 13,613
   Provision for Loan Losses...............................              -
                                                                  --------
       Net Interest Income After Provision
         for Loan Losses...................................         13,613

Noninterest Expenses.......................................             59
                                                                  --------

Income Before Taxes........................................         13,554
Income Taxes...............................................              -
                                                                  --------

Net Income.................................................         13,554
Preferred Stock Dividends..................................             58
                                                                  --------

Net Income Available to Common Shareholder.................       $ 13,496
                                                                  ========
- ----------

*    No ratio of earnings to fixed charges is presented  because the Company has
     no fixed charges.
</TABLE>

                                       11
<PAGE>

TAX STATUS OF THE COMPANY

         The  Company  will elect to be treated  as a REIT  under  Sections  856
through 860 of the Code,  commencing  with its taxable year ending  December 31,
1997, and believes that its  organization  and proposed method of operation will
enable it to meet the requirements  for  qualification as a REIT. As a REIT, the
Company  generally will not be subject to federal and  Connecticut  state income
tax on net income and capital  gains that it  distributes  to the holders of its
Common Stock and Preferred Stock.

         To maintain REIT status, an entity must meet a number of organizational
and  operational  requirements,   including  a  requirement  that  it  currently
distribute  to  stockholders  at least 95% of its  "REIT  taxable  income"  (not
including  capital gains and certain items of non-cash  income).  If the Company
fails to qualify as a REIT in any  taxable  year,  it will be subject to federal
and Connecticut  state income tax at regular  corporate  rates.  Notwithstanding
qualification  for  taxation  as a REIT,  the Company may be subject to federal,
state and/or local tax. See "Risk  Factors--Tax  Risks" and "Federal  Income Tax
Considerations."





                                       12

<PAGE>

                                  RISK FACTORS

         Prospective   investors   should   carefully   consider  the  following
information  in  conjunction  with  the  other  information  contained  in  this
Prospectus before purchasing  Preferred Shares in the Offering.  This Prospectus
contains  forward-looking  statements that involve risks and uncertainties.  THE
COMPANY'S ACTUAL RESULTS MAY DIFFER  SIGNIFICANTLY FROM THE RESULTS DISCUSSED IN
THE  FORWARD-LOOKING  STATEMENTS.  FACTORS  THAT MIGHT  CAUSE  SUCH  DIFFERENCES
INCLUDE THOSE DISCUSSED BELOW.

CONTROL BY WEBSTER BANK

         The Company is a  wholly-owned  subsidiary  of Webster  Bank,  and will
continue to be  controlled  by Webster Bank after the  Offering.  The  Company's
Board of Directors consists entirely of Webster Bank employees, and Webster Bank
and its  affiliates  are  involved in virtually  every  aspect of the  Company's
existence.  Webster Bank administers the day-to-day activities of the Company in
its role as Advisor  under the Advisory  Agreement,  and acts as Servicer of the
Company's Mortgage Loans under the Servicing Agreement.  In addition, all of the
officers of the Company are also  officers of Webster Bank. As the holder of all
of the outstanding voting stock of the Company, Webster Bank generally will have
the right to elect all of the directors of the Company.

DEPENDENCE UPON WEBSTER BANK AS ADVISOR AND SERVICER

         The Company is dependent on the diligence and skill of the officers and
employees  of Webster  Bank as its Advisor for the  selection,  structuring  and
monitoring of the Company's Mortgage Assets. See "Management." In addition,  the
Company will be dependent upon the expertise of Webster Bank as its Servicer for
the  servicing  of the  Mortgage  Loans.  The Advisor may  subcontract  all or a
portion  of its  obligations  under  the  Advisory  Agreement  to  one  or  more
affiliates,  and under  certain  conditions to  non-affiliates,  involved in the
business  of  managing  Mortgage  Assets.  The  Advisor may assign its rights or
obligations under the Advisory  Agreement and the Servicer may assign its rights
and obligations  under the Servicing  Agreement to any affiliate of the Company.
In the event the Advisor or the Servicer  subcontracts  or assigns its rights or
obligations  in  such  a  manner,   the  Company  will  be  dependent  upon  the
subcontractor or affiliate to provide services.  See  "Management--The  Advisor"
and "Business and Strategy--Servicing."

RISK OF FUTURE REVISIONS IN POLICIES AND STRATEGIES BY BOARD OF DIRECTORS

         The Board of Directors of the Company has  established  the  investment
policies and operating policies and strategies of the Company,  certain of which
are described in this Prospectus.  These policies may be amended or revised from
time to time at the  discretion of the Board of Directors  without a vote of the
Company's stockholders,  including holders of the Preferred Shares. The ultimate
effect of any change in the policies and  strategies  of the Company on a holder
of  Preferred  Shares may be positive or  negative.  For  example,  although the
Company  currently intends to maintain 100% of its portfolio in a combination of
Residential  Mortgage Loans and Mortgage-Backed  Securities,  the Company may in
the future acquire other Mortgage  Assets,  such as Commercial  Mortgage  Loans,
which  have  a  different  and  distinct   risk   profile.   See  "Business  and
Strategy--Management Policies."

POTENTIAL LACK OF ACTIVE MARKET FOR PREFERRED SHARES

         The AMPS will not be listed on any securities exchange. Application has
been made to list the  Series B  Preferred  Shares on the Nasdaq  Stock  Market.
However,  there can be no assurance  that the Series B Preferred  Shares will be
listed,  or that an active, or any, trading market will develop or be maintained
for the  Preferred  Shares.  Consequently,  there can be no  assurance as to the
liquidity of the trading markets for the Preferred Shares.



                                       13
<PAGE>

DIVIDEND AND OTHER REGULATORY RESTRICTIONS ON OPERATIONS OF THE COMPANY

         Because the Company is a subsidiary of Webster Bank, federal regulatory
authorities  will have the right to examine the Company and its  activities.  If
Webster Bank is deemed to be "undercapitalized" under "prompt corrective action"
initiatives of federal  regulators,  such regulatory  authorities  will have the
authority to, among other things,  require Webster Bank or the Company to alter,
reduce or terminate  its  activities,  restrict the transfer of assets by either
organization,  restrict  transactions  between  the two  organizations,  require
Webster Bank to divest or liquidate the Company, or require that Webster Bank be
sold.  Payment of  dividends  on the  Preferred  Shares also could be subject to
limitations.  In  addition,  Webster  Bank  could be  subject  to  these  prompt
corrective  action  restrictions if federal  regulators  determined that Webster
Bank was in an unsafe or unsound  condition  or engaging in an unsafe or unsound
practice.  Under  certain  circumstances,  certain of these  restrictions  could
result in the Company's failure to qualify as a REIT.

         Webster  Bank would become  "undercapitalized"  for purposes of the OTS
prompt  corrective  action  regulations  if it had a core capital (or  leverage)
ratio of less than 4.00%,  or 3.00% if Webster  Bank is rated  composite 1 under
the CAMEL  rating  system in its most recent  examination,  a Tier 1  risk-based
capital  ratio of less than 4.00% or a total  risk-based  capital  ratio of less
than 8.00%.  At June 30, 1997,  Webster Bank's core capital (or leverage)  ratio
was  6.24%,  its Tier 1  risk-based  capital  ratio  was  12.98%  and its  total
risk-based capital ratio was 14.19%.

         The  OTS  prompt   corrective   action   regulations   prohibit  thrift
institutions such as Webster Bank from making "capital  distributions"  (defined
to  include  a  transaction  that  the OTS or the FDIC  determines,  by order or
regulation,  to  be  "in  substance  a  distribution  of  capital")  unless  the
institution is at least "adequately  capitalized" after the distribution.  There
can be no  assurance  that either the OTS or the FDIC would not seek to restrict
the Company's  payment of dividends on the Preferred Shares under this provision
if Webster Bank were to fail to maintain its status as "adequately capitalized."

         Under OTS  regulations,  the  ability  of thrift  institutions  such as
Webster  Bank to make  "capital  distributions"  (defined to include  payment of
dividends,  stock  repurchases  and  redemptions,  cash-out  mergers  and  other
distributions  charged against the capital  accounts of an  institution)  varies
depending primarily on the institution's earnings and regulatory capital levels.
While the Company  believes that dividends on the Preferred Shares should not be
considered "capital  distributions"  under the OTS regulations,  there can be no
assurances  that the OTS  would  agree  with  this  position.  Under  these  OTS
regulations,  institutions are divided into tiers. Tier 1 institutions are those
in compliance with their "fully phased-in"  capital  requirements and which have
not  been  notified  by the OTS  that  they  are "in  need of more  than  normal
supervision."  Tier  1  institutions  may  make  capital  distributions  without
regulatory  approval  of up to the  greater  of (i) 100% of net  income  for the
calendar year to date, plus up to one-half of the institution's  surplus capital
(i.e.,  the  excess of  capital  over the fully  phased-in  requirement)  at the
beginning of the calendar year in which the  distribution is made or (ii) 75% of
net income for the most  recent four  quarters.  Tier 1  institutions  that make
capital  distributions  under the  foregoing  rules  must  continue  to meet the
applicable capital requirements on a pro forma basis after giving effect to such
distributions. Tier 1 institutions may seek OTS approval to pay dividends beyond
these amounts.

         The category of Tier 2 institutions,  which are defined as institutions
that are in  compliance  with their  current,  but not their  "fully  phased-in"
capital requirements,  is no longer relevant because all deductions from capital
requirements  have been fully  phased-in as of July 1, 1996. Tier 3 institutions
have capital levels below their current required minimum levels and may not make
any  capital  distributions  without the prior  written  approval of the OTS. In
addition to the foregoing, Webster Bank is restricted from declaring or paying a
dividend on capital stock if the effect would cause its regulatory capital to be
reduced  below the amount  required  for its  liquidation  accounts  established
pursuant to  requirements  upon Webster Bank's and certain of its  predecessors'
conversion from mutual to stock form.

         As of June 30, 1997,  Webster Bank had sufficient  levels of capital to
be a Tier 1 institution.  However,  the OTS retains discretion under its capital
distribution  regulations to treat an  institution  that is in need of more than
normal supervision (after written notice) as a Tier 3 institution.  The OTS also


                                       14
<PAGE>

retains  general  discretion  to  prohibit  any  otherwise  permissible  capital
distribution  on general safety and soundness  grounds and must be given 30 days
advance notice of all capital distributions.

GEOGRAPHIC CONCENTRATION

         Certain  geographic  regions of the United States may from time to time
experience natural disasters or weaker regional economic  conditions and housing
markets, and, consequently,  may experience higher rates of loss and delinquency
on Mortgage Loans generally.  Any  concentration of the Mortgage Loans in such a
region may present  risks in addition to those  present with respect to Mortgage
Loans generally.  Substantially all of the residential properties underlying the
Mortgage Assets presently are located in Connecticut.  These Mortgage Assets may
be subject to a greater risk of default than other comparable Mortgage Assets in
the event of adverse  economic,  political or business  developments  or natural
hazards  that may affect such region and the ability of property  owners in such
region to make payments of principal and interest on the underlying mortgages.

NO CREDIT ENHANCEMENT OR SPECIAL HAZARD INSURANCE

         The Company  generally  does not intend to obtain  credit  enhancements
such as mortgagor bankruptcy insurance or to obtain special hazard insurance for
its Mortgage  Loans,  other than standard hazard  insurance,  which will in each
case only relate to individual Mortgage Loans.  Accordingly,  during the time it
holds  Mortgage  Loans for which  third party  insurance  is not  obtained,  the
Company  will be subject to risks of  borrower  defaults  and  bankruptcies  and
special hazard losses that are not covered by standard hazard insurance (such as
those  occurring  from  earthquakes or floods).  In addition,  in the event of a
default  on any  Mortgage  Loan held by the  Company  resulting  from  declining
property  values or worsening  economic  conditions,  among other  factors,  the
Company would bear the risk of loss of principal to the extent of any deficiency
between (i) the value of the related mortgaged property,  plus any payments from
an insurer (or guarantor in the case of Commercial  Mortgage Loans) and (ii) the
amount owing on the Mortgage Loan.

REAL ESTATE MARKET CONDITIONS

         The  results of the  Company's  operations  will be affected by various
factors,  many of which are beyond the control of the Company, such as local and
other economic conditions affecting the values of the properties  underlying the
Mortgage  Assets and the ability of mortgagees to make payments of principal and
interest on their  Mortgage  Loans.  There can be no assurance that a decline in
local or other economic  conditions  will not adversely  affect  Mortgage Assets
currently  owned by the Company or  acquired  by the Company in the future.  The
Company is required to maintain (i) a Required Asset Coverage designed to ensure
that the Company  continues to own Eligible Assets with a Market Value in excess
of the liquidation  preference on the outstanding  Preferred Shares,  and (ii) a
Required  Dividend  Coverage  designed to ensure that the Company has sufficient
Liquid Assets to pay dividends accumulated on the Preferred Shares.

DELAYS IN LIQUIDATING DEFAULTED MORTGAGE LOANS

         Even  assuming that the mortgaged  properties  underlying  the Mortgage
Loans held by the Company  provide  adequate  security for such Mortgage  Loans,
substantial  delays could be encountered in connection  with the  liquidation of
defaulted  Mortgage Loans, with  corresponding  delays in the receipt of related
proceeds by the Company. An action to foreclose on a mortgaged property securing
a Mortgage Loan is regulated by state  statutes and rules and is subject to many
of the delays and expenses of other  lawsuits if defenses or  counterclaims  are
interposed,  sometimes  requiring several years to complete.  In some states, an
action to obtain a deficiency judgment is not permitted following a non-judicial
sale of a mortgaged  property.  In Connecticut,  where  substantially all of the
properties   currently  securing  the  Company's  Mortgage  Loans  are  located,
foreclosures are judicial and an action to obtain a deficiency  judgment is only
permitted following a judicial foreclosure of a mortgaged property. In the event
of a default by a mortgagor, these restrictions,  among other things, may impede
the ability of the Company to foreclose on or sell the mortgaged  property or to
obtain  proceeds  sufficient  to repay all amounts  due on the


                                       15
<PAGE>

related Mortgage Loan. In addition, the Servicer of the Company's Mortgage Loans
will be entitled to deduct from  collections  received all  expenses  reasonably
incurred in attempting  to recover  amounts due and not yet repaid on liquidated
Mortgage  Loans,  including  legal fees and costs of legal  action,  real estate
taxes and  maintenance  and  preservation  expenses,  thereby  reducing  amounts
available to the Company.

LEGAL CONSIDERATIONS

         Applicable  state  laws  generally  regulate  interest  rates and other
charges and require certain disclosures to borrowers.  In addition,  most states
have other laws, public policy and general  principles of equity relating to the
protection of consumers,  unfair and deceptive practices and practices which may
apply to the servicing and  collection of the Mortgage  Loans.  Depending on the
provisions  of the  applicable  law and the  specific  facts  and  circumstances
involved,  violations  of these  laws,  policies  and  principles  may limit the
ability of the Company to collect all or part of the principal of or interest on
the Mortgage Loans,  may entitle the borrower to a refund of amounts  previously
paid and, in addition,  could subject the Company to damages and  administrative
sanctions.

ENVIRONMENTAL CONSIDERATIONS

         In the event that the  Company is forced to  foreclose  on a  defaulted
Mortgage Loan to recover its  investment in such Mortgage  Loan, the Company may
be subject to  environmental  liabilities in connection with the underlying real
property which could exceed the value of the real property. Although the Company
intends  to  exercise  due   diligence  to  discover   potential   environmental
liabilities  prior  to the  acquisition  of any  property  through  foreclosure,
hazardous substances or wastes, contaminants,  pollutants or sources thereof (as
defined  by  state  and  federal  laws and  regulations)  may be  discovered  on
properties  during the  Company's  ownership  or after a sale thereof to a third
party.  If such  hazardous  substances  are  discovered on a property  which the
Company  has  acquired  through  foreclosure  or  otherwise,  the Company may be
required to remove those  substances and clean up the property.  There can be no
assurance  that in  such a case  the  Company  would  not  incur  full  recourse
liability  for the entire  costs of any removal and  clean-up,  that the cost of
such removal and clean-up would not exceed the value of the property or that the
Company  could  recoup any of such costs from any third  party.  The Company may
also be liable to  property  owners,  tenants  and  other  users of  neighboring
properties. In addition, the Company may find it difficult or impossible to sell
the property prior to or following any such clean-up.

TAX RISKS

         ADVERSE  CONSEQUENCES  OF FAILURE TO  QUALIFY  AS A REIT.  The  Company
intends to operate  so as to qualify as a REIT under the Code,  commencing  with
its taxable year ending December 31, 1997. Although the Company believes that it
will be owned and  organized  and will  operate  in such a  manner,  and Hogan &
Hartson L.L.P. will render certain opinions, described under "Federal Income Tax
Considerations", regarding the Company's  qualification  as a REIT, no assurance
can be given that the Company  will be able to operate in such a manner so as to
qualify as a REIT or to remain so  qualified.  Qualification  as a REIT involves
the application of highly  technical and complex Code provisions for which there
are only limited judicial or administrative  interpretations.  The determination
of various factual matters and circumstances,  not entirely within the Company's
control and not addressed by the opinion of Hogan & Hartson  L.L.P.,  may affect
the Company's ability to qualify as a REIT. Although the Company is not aware of
any proposal in Congress to amend the tax laws in a manner that would materially
and adversely  affect the  Company's  ability to operate as a REIT, no assurance
can  be  given  that  new   legislation  or  new   regulations,   administrative
interpretations or court decisions will not significantly change the tax laws in
the future with  respect to  qualification  as a REIT or the federal  income tax
consequences of such qualification.

         The  Company  is  relying  on the  opinion  of Hogan & Hartson  L.L.P.,
special counsel to the Company, regarding various issues affecting the Company's
ability to qualify, and retain qualification, as a REIT. Such legal opinions are
not binding on the Internal Revenue Service (the "IRS") or the courts.


                                       16
<PAGE>

         If in any  taxable  year the  Company  fails to qualify as a REIT,  the
Company would not be allowed a deduction for  distributions  to  stockholders in
computing  its  federal  taxable  income and would be  subject  to  federal  and
Connecticut state income tax (including any applicable  alternative minimum tax)
on its  taxable  income at  regular  corporate  rates.  As a result,  the amount
available for  distribution to the Company's  stockholders  would be reduced for
the year or years involved. In addition, unless entitled to relief under certain
statutory provisions, the Company would also be disqualified from treatment as a
REIT for the four taxable years  following  the year during which  qualification
was lost. A failure of the Company to qualify as a REIT would not by itself give
the  Company  the right to redeem the  Preferred  Shares,  nor would it give the
holders of the  Preferred  Shares the right to have their shares  redeemed.  See
"Description of Preferred  Shares--Series  B Preferred  Shares--Redemption"  and
"Description of Preferred Shares--Auction Market Preferred Shares--Redemption."

         Notwithstanding  that the  Company  currently  intends  to operate in a
manner designed to qualify as a REIT,  future  economic,  market,  legal, tax or
other  considerations  may cause the Company to determine that it is in the best
interest of the Company and the holders of its Common Stock and Preferred  Stock
to revoke the REIT  election.  The tax law  prohibits  the Company from electing
treatment  as a REIT  for the  four  taxable  years  following  the year of such
revocation. See "Federal Income Tax Considerations."

         In the event that the Company has  insufficient  available cash on hand
or  is  otherwise  precluded  from  making  dividend  distributions  in  amounts
sufficient to maintain its status as a REIT or to avoid  imposition of an excise
tax,  the Company may avail  itself of consent  dividend  procedures.  A consent
dividend is a hypothetical dividend, as opposed to an actual dividend,  declared
by the  Company  and  treated  for U.S.  federal  tax  purposes as though it had
actually been paid to stockholders who were the owners of shares on the last day
of the year and who executed the required  consent form, and then  recontributed
by those stockholders to the Company. The Company would use the consent dividend
procedures only with respect to its Common Stock.

         REIT REQUIREMENTS WITH RESPECT TO STOCKHOLDER DISTRIBUTIONS.  To obtain
favorable  tax  treatment  as a REIT  qualifying  under  the Code,  the  Company
generally  will  be  required  each  year  to  distribute  as  dividends  to its
stockholders at least 95% of its "REIT taxable income"  (excluding capital gains
and certain items of non-cash  income).  Failure to comply with this requirement
would result in the Company's  income being subject to tax at regular  corporate
rates. In addition, the Company will be subject to a 4% nondeductible excise tax
on the amount, if any, by which certain  distributions  considered as paid by it
with respect to any  calendar  year are less than the sum of 85% of its ordinary
income  for the  calendar  year,  95% of its  capital  gains net  income for the
calendar year and any  undistributed  taxable income from prior  periods.  Under
certain  circumstances,  federal regulatory authorities may restrict the ability
of the Company,  as a subsidiary of Webster Bank, to make  distributions  to its
stockholders.  Such a restriction  could result in the Company's failure to meet
REIT requirements with respect to stockholder distributions. See "--Dividend and
Other Regulatory Restrictions on Operations of the Company."

         REDEMPTION  UPON  OCCURRENCE  OF A TAX  EVENT  OR  FAILURE  TO MEET THE
REQUIRED  ASSET  COVERAGE.  At any time following the occurrence of a Tax Event,
even if such Tax Event  occurs  prior to ________  __, 2002 with  respect to the
Series B  Preferred  Shares,  the  Company  will have the  right to  redeem  the
Preferred  Shares in whole but not in part, at a price equal to the  liquidation
preference,  plus accrued and unpaid dividends, if any, thereon,  subject to the
prior approval of the OTS. The occurrence of a Tax Event will not, however, give
the holders of the Preferred Shares any right to have such shares redeemed.  The
Company also may be required to redeem  Preferred  Shares to the extent it fails
to  maintain  the  Required  Asset  Coverage.   See  "Description  of  Preferred
Shares--Series  B Preferred  Shares--Redemption"  and  "Description of Preferred
Shares--Auction Market Preferred Stock--Redemption."

RISK ASSOCIATED WITH LEVERAGE

         Although   the  Company  does  not   currently   intend  to  incur  any
indebtedness in connection with the acquisition and holding of Mortgage  Assets,
the Company may do so at any time.  To the extent the


                                       17
<PAGE>

Company  were  to  change  its  policy  with  respect  to  the   incurrence   of
indebtedness,  the Company would be subject to risks  associated  with leverage,
including, without limitation, changes in interest rates and prepayment risk.

NO THIRD PARTY VALUATION OF THE MORTGAGE ASSETS

         No third party valuations of the Mortgage Assets currently owned by the
Company were  obtained for purposes of the Offering.  In addition,  although the
Company and Webster  Bank intend that future  acquisitions  or  dispositions  of
Mortgage Assets be on a fair value basis, it is not anticipated that third party
valuations  will  be  obtained  in  connection  with  future   acquisitions  and
dispositions of Mortgage Assets even in circumstances  where an affiliate of the
Company is selling the Mortgage  Assets to, or  purchasing  the Mortgage  Assets
from, the Company.

LIMITED OPERATING HISTORY OF THE COMPANY

         As the Company was incorporated and began its operations in March 1997,
the operating history of the Company is limited.


                                   THE COMPANY

         Webster  Preferred  Capital  Corporation  is a Connecticut  corporation
incorporated  in March 1997. The Company was formed by Webster Bank to provide a
cost-effective   means  of  raising  funds,   including  equity  capital,  on  a
consolidated basis for Webster Bank's parent, Webster. The Company will acquire,
hold and manage Mortgage Assets. In March 1997,  Webster Bank contributed $617.0
million of Mortgage Assets,  net as part of the formation of the Company.  As of
June 30, 1997, all of the Mortgage  Assets owned by the Company are  Residential
Mortgage Loans.  Although the Company may acquire and hold a variety of Mortgage
Assets, its present intention is to acquire only Residential  Mortgage Loans and
Mortgage-Backed  Securities.  As of June 30,  1997,  approximately  35.4% of the
Company's  Mortgage  Loans are fixed  rate loans and 64.6% are  adjustable  rate
loans.  Prior to completion of the  Offering,  Webster will  contribute at least
$____ of Mortgage-Backed Securities to the Company, and during the first quarter
of 1998, Webster Bank anticipates  contributing  approximately  $____ million of
additional Mortgage Assets or cash to the Company.

         The  Company is  required to  maintain  (i) a Required  Asset  Coverage
designed to ensure  that the Company  continues  to own  Eligible  Assets with a
Market  Value  in  excess  of the  liquidation  preference  on  the  outstanding
Preferred Shares,  and (ii) a Required Dividend Coverage designed to ensure that
the Company has  sufficient  Liquid Assets to pay dividends  accumulated  on the
Preferred  Shares.  Although  the  Company is expected to hold a majority of its
assets as Residential  Mortgage Loans, such assets will not constitute  Eligible
Assets. Eligible Assets include primarily Mortgage-Backed  Securities,  cash and
certain other marketable securities.

          All of the Company's  Common Stock is owned by Webster  Bank.  Webster
Bank has indicated to the Company that, for as long as any Preferred  Shares are
outstanding,  Webster Bank intends to maintain  direct  ownership of 100% of the
outstanding  Common  Stock  of  the  Company.   The  Preferred  Shares  are  not
exchangeable into preferred shares of Webster Bank.

         The Company  will elect to be treated as a REIT under the Code and will
generally  not be subject to federal  and  Connecticut  state  income tax to the
extent that it distributes  its earnings to its  stockholders  and maintains its
qualification as a REIT. Furthermore,  the Company and Webster Bank will benefit
significantly  from federal and state tax  treatment  of  dividends  paid by the
Company as a result of its qualification as a REIT. The dividends payable on the
Preferred  Shares will be deductible for federal income tax purposes as a result
of the  Company's  qualification  as a REIT.  Also as a result of the  Company's
qualification as a REIT, as well as its qualification  under certain Connecticut
tax law


                                       18
<PAGE>

requirements,  Webster  Bank will be able to deduct from its  income,  dividends
received on the Common Stock for Connecticut corporation income tax purposes.


                                  WEBSTER BANK

         Webster Bank is the federal savings bank subsidiary of Webster, both of
which are headquartered in Waterbury,  Connecticut. Deposits at Webster Bank are
FDIC insured.  Webster Bank currently  serves  customers from 84 banking offices
located in New Haven, Fairfield,  Litchfield, Hartford and Middlesex Counties in
Connecticut.  Webster  Bank's  focus  is  on  providing  financial  services  to
individuals, families and businesses. It emphasizes four business lines consumer
banking,  business banking, mortgage banking and trust and investment management
services.  These lines are supported by centralized  administration,  marketing,
finance and operations.  Webster Bank's goal is to provide banking services that
are fairly priced, reliable and convenient.

         The Webster Bank consolidated financial information as of June 30, 1997
includes  Derby  Savings  Bank  ("Derby")  and  People's  Savings  Bank &  Trust
("People's"),   both  of  which  were  acquired  by  Webster  Bank  in  1997  in
transactions  accounted for as pooling of interests.  At June 30, 1997,  Webster
Bank had total  consolidated  assets of $6.4  billion,  total  deposits  of $4.4
billion,  and shareholder's equity of $437.2 million or 6.9% of total assets. At
June 30, 1997,  Webster Bank had total loans  receivable of $3.8 billion,  which
included  $2.9  billion  in  residential   mortgage  loans,  $279.0  million  in
commercial real estate loans,  $190.9 million in commercial and industrial loans
and $443.6  million in  consumer  loans  (consisting  primarily  of home  equity
loans). At June 30, 1997,  nonaccrual loans and other real estate owned ("OREO")
were $51.1 million.  At that date,  Webster Bank's allowance for loan losses was
$50.3 million,  or 126.9% of nonaccrual  loans, and its total allowance for loan
and OREO losses was $51.1 million, or 94.9% of nonaccrual loans and OREO.

         At June 30, 1997, Webster Bank had regulatory capital  significantly in
excess of all applicable capital requirements as detailed below:
<TABLE>
<CAPTION>

                                                                          AT JUNE 30, 1997
                                        -------------------------------------------------------------------------------------
                                                                    TIER 1                TIER 1                 TOTAL
                                         TANGIBLE CAPITAL        CORE CAPITAL       RISK-BASED CAPITAL    RISK-BASED CAPITAL
                                            -----------           -----------           -----------           -----------
                                         AMOUNT       %        AMOUNT       %       AMOUNT        %       AMOUNT        %
                                         ------      ---       ------      ---      ------       ---      ------       ---
                                                                               (DOLLARS IN THOUSANDS)
<S>                                      <C>        <C>       <C>         <C>    <C>            <C>     <C>           <C>
Webster Bank Actual Regulatory Capital $ 390,883    6.18%   $ 394,495     6.24%  $ 394,495      12.98%  $ 431,353     14.19%
Minimum Regulatory Requirement.......     94,830    1.50      189,769     3.00     121,594       4.00     243,189      8.00
                                       ---------    ----    ---------     ----   ---------      -----   ---------     -----
Excess Over Requirement..............  $ 296,053    4.68%   $ 204,726     3.24%  $ 272,901       8.98%  $ 188,164      6.19%
</TABLE>

         Since 1991, Webster Bank has experienced significant growth,  primarily
as a result of  acquisitions.  In September 1991,  Webster Bank acquired certain
assets and $247  million  of deposit  liabilities  of  Suffield  Bank in an FDIC
assisted transaction. In 1992, Webster Bank acquired $1.3 billion of the assets,
all of the deposits and certain other  liabilities of First  Constitution  Bank,
New Haven,  Connecticut in an FDIC assisted transaction.  In March 1994, Webster
completed a conversion/acquisition  of Bristol Savings Bank and its $453 million
in  deposits.  Also in 1994,  Webster  Bank  acquired  Shoreline  Bank and Trust
Company with approximately $51 million of assets. In November 1995, Webster Bank
acquired  Shelton  Savings  Bank with  approximately  $298  million  of  assets,
including $224 million of loans and approximately  $273 million of deposits.  In
February 1996, Webster Bank acquired 20 branch banking offices from Shawmut Bank
Connecticut, N.A., assuming approximately $845 million in deposits and acquiring
approximately  $586 million in loans. In 1997,  Webster Bank acquired Derby with
approximately  $1.2 billion of assets,  and  People's  with  approximately  $479
million  of  assets  and an  additional  $327  million  of  trust  assets  under
management. Webster Bank also acquired Sachem Trust National Association in 1997
with approximately $300 million of trust assets under management.

         As a result of the Offering, Webster Bank will benefit from federal and
state  tax  treatment  of  dividends  paid by the  Company  as a  result  of its
qualification  as a REIT. The dividends  payable on the Preferred Shares will be
deductible for federal and Connecticut  state income tax purposes as a result of


                                       19
<PAGE>

the  Company's  qualification  as a REIT.  Also  as a  result  of the  Company's
qualification as a REIT, as well as its qualification  under certain Connecticut
tax law  requirements,  Webster  Bank will be able to deduct from its income the
dividends  received  on the  Common  Stock  for  Connecticut  state  income  tax
purposes.  Webster Bank also will be entitled to receive  advisory and servicing
fees and dividends in respect of the Common Stock and will be entitled to retain
any  ancillary  fees,  including,  but not  limited to,  late  payment  charges,
prepayment fees,  penalties and assumption fees collected in connection with the
Mortgage  Loans  serviced by it. In addition,  Webster Bank,  as Servicer,  will
receive any benefit  derived from  interest  earned on collected  principal  and
interest  payments  between the date of collection and the date of remittance to
the Company and from  interest  earned on tax and  insurance  impound funds with
respect to Mortgage Loans serviced by the Servicer.


                                 USE OF PROCEEDS

         The net proceeds to the Company from the sale of the  Preferred  Shares
offered   hereby  are  estimated  to  be  $___  million  ($___  million  if  the
Underwriters'  over-allotment  option  with  respect to the  Series B  Preferred
Shares is exercised in full). The Company will use the net proceeds  received in
connection with the Offering to purchase additional Mortgage Assets. The Company
expects that it will  purchase any such  additional  Mortgage  Assets within two
months from the completion of the Offering,  or, if applicable,  exercise by the
Underwriters of their over-allotment option. In addition, in anticipation of the
Offering, the Company has been reinvesting its net income in additional Mortgage
Assets.  Accordingly,  approximately $40 million of the proceeds of the Offering
will be used to fund 1997 cash  dividends  of the  Company's  net  income on the
currently outstanding capital stock of the Company. See "Business and Strategy."
Pending such expected  acquisition of additional  Mortgage  Assets,  the Company
will  invest  the net  Offering  proceeds  not used to fund  1997  dividends  in
short-term securities or money market investments.

                                 CAPITALIZATION

         The following table sets forth the  capitalization of the Company as of
June 30, 1997 (the date of the most recent audited  financial  statements of the
Company) and as adjusted to reflect the consummation of the Offering.
<TABLE>
<CAPTION>
                                                                                                  JUNE 30, 1997
                                                                                       ---------------------------------
                                                                                         ACTUAL              AS ADJUSTED
                                                                                       ---------------------------------
                                                                                       (In Thousands, Except Share Data)
<S>                  <C>                                                             <C>                    <C>
Shareholders' Equity
   Series A Auction Market Cumulative Preferred Stock, par value $1.00 per share;
     none authorized, issued and outstanding, actual; and 2,600 shares
     authorized, issued and outstanding, as adjusted.............................    $          -           $

   Series B ___% Cumulative Preferred Stock, par  value $1.00  per  share;  none
     authorized, issued and outstanding, actual; and 1,150,000 shares authorized,
     and 1,000,000 shares issued and outstanding, as adjusted....................               -

   10% Cumulative  Non-Convertible  Preferred  Stock;  2,000  shares  issued and
     outstanding at June 30, 1997; no shares authorized, issued and
     outstanding, as adjusted....................................................           2,000(1)                -(1)

   Common Stock,  par value $0.01 per share;  1,000 shares  authorized,  and 100
     shares issued and outstanding, actual; and 1,000 shares
     authorized and ______ shares issued and outstanding, as adjusted............               1(1)                 (1)

   Additional Paid-in Capital....................................................         615,021                    (2)

   Retained Earnings.............................................................          13,496

       Total Shareholders' Equity................................................         630,518(1)
                                                                                     ------------           ---------

Total Capitalization.............................................................    $    630,518(1)
                                                                                     ============           =========
</TABLE>

                                       20

<PAGE>

- ---------------
(1)  In contemplation of the Offering, the Company will redeem from Webster Bank
     its currently  outstanding 2,000 shares of preferred stock, in exchange for
     100 additional shares of Common Stock.

(2)  The Company was formed with an initial  capitalization of $617.0 million in
     Mortgage   Assets,   net.  In  addition,   Webster  Bank  will   contribute
     approximately  $____ million of  Mortgage-Backed  Securities to the Company
     prior to completion of the Offering.  The additional  paid-in  capital,  as
     adjusted, of $_____ million represents (i) the $617.0 million total capital
     contribution  made by Webster  Bank in the form of  Mortgage  Assets to the
     Company,    (ii)   the   approximate   $_____   million   contribution   of
     Mortgage-Backed  Securities  to be made by Webster Bank prior to completion
     of the Offering, and (iii) the $_____ million raised in the Offering,  less
     the  aggregate  $2  million  par value of the  Common  Stock and  Preferred
     Shares, and the organizational and Offering expenses.



                                       21
<PAGE>

                              BUSINESS AND STRATEGY

GENERAL

         The Company will  acquire,  hold and manage  Mortgage  Assets that will
generate net income for  distribution to  stockholders.  In March 1997,  Webster
Bank contributed $617.0 million of Mortgage Assets, net as part of the formation
of the Company. Prior to completion of the Offering,  Webster will contribute at
least $____ of Mortgage-Backed  Securities to the Company,  and during the first
quarter of 1998,  Webster  Bank  anticipates  contributing  approximately  $____
million of additional Mortgage Assets or cash to the Company.

         The  Company is  required to  maintain  (i) a Required  Asset  Coverage
designed to ensure  that the Company  continues  to own  Eligible  Assets with a
Market  Value  in  excess  of the  liquidation  preference  on  the  outstanding
Preferred Shares,  and (ii) a Required Dividend Coverage designed to ensure that
the Company has  sufficient  Liquid Assets to pay dividends  accumulated  on the
Preferred  Shares.  Although  the  Company is expected to hold a majority of its
assets as Residential  Mortgage Loans, such assets will not constitute  Eligible
Assets.  Eligible Assets include  Mortgage-Backed  Securities,  cash and certain
Liquid Assets and other marketable securities. See "Required Asset Coverage."

         In order to preserve its status as a REIT under the Code, substantially
all of the assets of the Company will consist of Mortgage Loans, Mortgage-Backed
Securities and other  qualified REIT real estate assets of the type set forth in
Section 856(c)(6)(B) of the Code. See "Federal Income Tax Considerations."

DIVIDEND POLICY

         The Company  currently  expects to pay an aggregate amount of dividends
with respect to its  outstanding  shares of capital stock equal to not less than
100% of the Company's "REIT taxable income" (excluding capital gains and certain
items of non-cash  income).  In order to remain qualified as a REIT, the Company
must distribute  annually at least 95% of its "REIT taxable  income"  (excluding
capital gains and certain items of non-cash income) to stockholders. The Company
anticipates  that none of the dividends on the  Preferred  Shares and none or no
material   portion  of  the  dividends  on  the  Common  Stock  will  constitute
non-taxable returns of capital.

         The  Company is  required  to  maintain a  Required  Dividend  Coverage
designed  to  ensure  that the  Company  has  sufficient  Liquid  Assets  to pay
dividends accumulated on the Preferred Shares. See "Required Dividend Coverage."

         Dividends  will be declared at the discretion of the Board of Directors
after considering the Company's distributable funds, financial requirements, tax
considerations and other factors. The Company's distributable funds will consist
primarily of interest and principal  payments on the Mortgage Assets held by it,
and the Company  anticipates that a significant portion of such assets will bear
interest at  adjustable  rates.  Accordingly,  if there is a decline in interest
rates,  the  Company  may  experience  a  decrease  in  income  available  to be
distributed to its  stockholders.  However,  the Company  currently expects that
both its cash  available for  distribution  and its "REIT  taxable  income" will
exceed the amount needed to pay dividends on the Preferred  Shares,  even in the
event  of a  significant  decline  in  interest  rate  levels,  because  (i) the
Company's  Mortgage Assets are interest  bearing,  (ii) the Preferred Shares are
not  expected  to  exceed  15% of the  Company's  capitalization,  and (iii) the
Company does not anticipate incurring any indebtedness. As indicated below under
"-- Description of Mortgage  Assets," as of June 30, 1997, the weighted  average
interest  rate of the Company's  Residential  Mortgage  Loans was  approximately
7.68% per annum.  At current  interest  rates and assuming that (i) the Mortgage
Assets  presently held by the Company are held for the 12-month period following
consummation  of the  Offering,  (ii) the net Offering  proceeds  and  principal
repayments (net of dividends paid) are reinvested in additional  Mortgage Assets
with characteristics similar to those of the presently held Mortgage Assets, and
(iii) interest rates remain  constant during such 12-month  period,  the Company
anticipates  generating  interest income of  approximately  $___ million,  after
payment of servicing and advisory fees, during such 12-month period.


                                       22
<PAGE>

Because  the  aggregate  annual  dividend  payment  on the  Preferred  Shares is
approximately $____ million,  the Company  anticipates,  based on the foregoing,
that approximately  $____ million would be available for payment of dividends on
the shares of Common  Stock held by Webster  Bank during such  12-month  period.
Accordingly,  the Company expects that it will, after taking into  consideration
the  dividends on the  Preferred  Shares,  pay  dividends to Webster Bank as the
holder of its  Common  Stock.  Because  the tax  return of  Webster  Bank is not
consolidated  with the Company,  the dividends payable to Webster Bank as to any
year must be paid before the end of such year.

         There are several limitations on the Company's ability to pay dividends
on the Common  Stock (none of which should  adversely  affect the legal right of
the Company to pay dividends in respect of the Preferred Shares). If the Company
fails to declare full dividends on the Preferred  Shares in any dividend
period, the Company may not make any dividends, other than consent dividends, or
other  distributions  with respect to the Common Stock for such dividend period.
The Connecticut  Corporation Law provides that no dividend  distribution  may be
made if,  after giving it effect:  (1) the Company  would not be able to pay its
debts as they become due in the usual course of business;  or (2) the  Company's
total assets would be less than the sum of its total  liabilities  plus,  unless
the certificate of incorporation of the Company provides  otherwise,  the amount
that would be needed,  if the Company  were to be  dissolved  at the time of the
distribution,   to  satisfy  the   preferential   rights  upon   dissolution  of
stockholders  whose  preferential  rights are  superior to those  receiving  the
distribution.  It is, however,  possible that these limitations on the Company's
ability to pay  dividends on the Common Stock and  Preferred  Stock could affect
the ability of the Company to qualify as a REIT for federal income tax purposes,
unless the Company avails itself of consent  dividend  procedures.  See "Federal
Income Tax Considerations--Requirements for Qualification as a REIT."

         Under certain  circumstances,  including any determination that Webster
Bank's  relationship  to the Company  results in an unsafe and  unsound  banking
practice,  federal  regulatory  authorities  will have  additional  authority to
restrict  the  ability  of  the  Company  to  make  dividend   payments  to  its
stockholders.  The Company is required  to  maintain a Required  Asset  Coverage
designed to ensure  that the Company  continues  to own  Eligible  Assets with a
Market  Value in excess of the  aggregate  redemption  price of the  outstanding
Preferred  Shares.  Although  the  Company is expected to hold a majority of its
assets as Residential  Mortgage Loans, such assets will not constitute  Eligible
Assets.  Eligible Assets include  Mortgage-Backed  Securities,  cash and certain
other marketable securities.  As of each Evaluation Date, the Company will value
the Eligible Assets to determine whether their Adjusted Value meets the Required
Asset  Coverage as set forth under the heading  "Required  Asset  Coverage." The
Company  estimates that at the Date of Original Issue,  based on the anticipated
composition of the Company's portfolio and current market valuations, the Market
Value of Eligible  Assets will be  approximately  $____ million and the Adjusted
Value of Eligible Assets will be approximately $_____ million. Assuming issuance
of the Preferred  Shares offered hereby,  the aggregate  liquidation  preference
would be $75.0  million (or $76.5  million if the  Underwriters'  over-allotment
option is exercised). The Required Asset Coverage on that date is expected to be
approximately  $____ million.  The Market Value of the Company's Eligible Assets
will fluctuate with general  changes in interest  rates,  and can be expected to
vary from time to time depending on market  conditions.  The Adjustment  Factors
applicable  to different  types of Eligible  Assets used to  calculate  Adjusted
Value vary because of  differences  in  volatility  of the market prices of such
assets.  While there can be no assurance that the Market Value or Adjusted Value
of the Eligible Assets will be maintained, if the Required Asset Coverage is not
maintained  or restored as  required,  the Company  would be obligated to redeem
such number of Preferred Shares as would cause the Required Asset Coverage to be
restored.  Any such  redemption  may be  subject  to  regulatory  approval.  See
"Required  Asset  Coverage." In addition,  payments of dividends to stockholders
may be subject to the OTS  regulations  on  "capital  distributions."  See "Risk
Factors--Dividend  and  Other  Regulatory  Restrictions  on  Operations  of  the
Company."


                                       23
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

         The Company's  principal liquidity need will be to fund the acquisition
of additional Mortgage Assets as Mortgage Assets held by the Company are repaid.
The  acquisition  of such  additional  Mortgage  Assets  will be funded with the
proceeds of principal  repayments on its current  portfolio of Mortgage  Assets.
The Company does not  anticipate  that it will have any other  material  capital
expenditures.  The  Company  believes  that cash  generated  from the payment of
interest and principal on its Mortgage Assets will provide  sufficient  funds to
meet its operating  requirements  and to pay  dividends in  accordance  with the
requirements  to be taxed as a REIT for the  foreseeable  future.  To the extent
that the Company accumulates cash in order to meet its dividend requirements, it
may invest such cash in short term securities or money market investments.

GENERAL DESCRIPTION OF MORTGAGE ASSETS; INVESTMENT POLICY

         RESIDENTIAL  MORTGAGE LOANS.  The Company may from time to time acquire
both  conforming and  nonconforming  Residential  Mortgage  Loans.  Conventional
conforming Residential Mortgage Loans comply with the requirements for inclusion
in a loan guarantee  program  sponsored by either the Federal Home Loan Mortgage
Corporation  ("FHLMC") or Fannie Mae.  Under  current  regulations,  the maximum
principal balance allowed on conforming  Residential  Mortgage Loans ranges from
$207,000   ($310,500  for  Residential   Mortgage  Loans  secured  by  mortgaged
properties located in either Alaska or Hawaii) for one unit residential loans to
$397,800   ($596,700  for  Residential   Mortgage  Loans  secured  by  mortgaged
properties  located in either Alaska or Hawaii) for four unit residential loans.
Nonconforming  Residential Mortgage Loans are Residential Mortgage Loans that do
not qualify in one or more  respects  for  purchase by FNMA or FHLMC under their
standard programs. The nonconforming Residential Mortgage Loans that the Company
purchases will be nonconforming  generally because they have original  principal
balances  which  exceed  the limits for FHLMC or FNMA  programs.  The  Company's
nonconforming  Residential  Mortgage Loans are expected to meet the requirements
for sale to national private mortgage conduit programs or other investors in the
secondary mortgage market.

         Each  Residential  Mortgage Loan will be evidenced by a promissory note
secured  by a mortgage  or deed of trust or other  similar  security  instrument
creating  a first  lien on a  single  family  (one  to  four  unit)  residential
property,  including  stock  allocated  to a  dwelling  unit  in  a  residential
cooperative housing corporation.  Residential real estate properties  underlying
Residential  Mortgage  Loans consist of individual  dwelling  units,  individual
cooperative  apartment units,  individual  condominium units, two to four family
dwelling units, planned unit developments and townhouses.

         MORTGAGE-BACKED  SECURITIES.  The Company may from time to time acquire
fixed-rate or adjustable-rate  Mortgage-Backed Securities representing interests
in pools of Mortgage Loans. A portion of any of the  Mortgage-Backed  Securities
that  the  Company  purchases  may  have  been  originated  by  Webster  Bank by
exchanging  pools of  Mortgage  Loans for the  Mortgage-Backed  Securities.  The
Mortgage Loans  underlying  the  Mortgage-Backed  Securities  will be secured by
single family residential properties located throughout the United States.

         The Company  intends to acquire only investment  grade  Mortgage-Backed
Securities issued or guaranteed by Fannie Mae, FHLMC and the Government National
Mortgage  Association  ("GNMA").  The  Company  does not intend to  acquire  any
interest-only,  principal-only or high-risk Mortgage-Backed Securities. Further,
the Company  does not intend to acquire any  residual  interests  in real estate
mortgage  conduits or any  interests,  other than as a creditor,  in any taxable
mortgage pools.

         OTHER REAL ESTATE  ASSETS.  Although the Company  presently  intends to
invest only in Residential  Mortgage Loans and Mortgage-Backed  Securities,  the
Company may invest up to 5% of the total value of its  portfolio in assets other
than Residential  Mortgage Loans and  Mortgage-Backed  Securities eligible to be
held by REITs.  In addition to  Commercial  Mortgage  Loans,  such assets  could
include cash, cash equivalents and securities,  including shares or interests in
other REITs.


                                       24
<PAGE>

MANAGEMENT POLICIES

         In administering the Company's  Mortgage Assets, the Advisor has a high
degree of  autonomy.  The  Board of  Directors,  however,  has  adopted  certain
policies to guide  administration of the Company and the Advisor with respect to
the acquisition and disposition of assets,  use of capital and leverage,  credit
risk  management  and  certain  other  activities.  These  policies,  which  are
discussed  below,  may be amended or revised from time to time at the discretion
of the  Board  of  Directors  without  a vote  of  the  Company's  stockholders,
including holders of the Preferred Shares. See also "--Dividend Policy."

         ASSET ACQUISITION AND DISPOSITION POLICIES. Subsequent to the Offering,
the Company  anticipates that it will purchase  additional  Mortgage Assets on a
monthly basis. The Company intends to acquire all or  substantially  all of such
Mortgage  Assets from Webster Bank and/or  affiliates  of Webster Bank, on terms
that are  comparable  to those that  could be  obtained  by the  Company if such
Mortgage  Assets were purchased from  unrelated  third parties,  out of proceeds
received in connection  with the repayment or disposition of Mortgage  Assets or
the issuance of  additional  shares of Preferred  Stock or the  contribution  of
additional  capital  by Webster  Bank.  The  Company  may also from time to time
acquire  Mortgage  Assets from unrelated  third parties.  As of the date of this
Prospectus,  the Company has not adopted any arrangements or procedures by which
it would purchase Mortgage Assets from unrelated third parties,  and the Company
has not entered into any  agreements  with any third parties with respect to the
purchase of Mortgage  Assets.  The Company  anticipates  that it would  purchase
Mortgage  Assets from unrelated  third parties only if neither  Webster Bank nor
any affiliate of Webster Bank had an amount or type of Mortgage Asset sufficient
to meet the requirements of the Company. The Company currently  anticipates that
the Mortgage Assets that it purchases will include  Residential  Mortgage Loans,
as  described  in  "--Description  of  Mortgage  Assets,"  and   Mortgage-Backed
Securities,  although  if  Webster  Bank  and/or any of its  affiliates  develop
additional  Mortgage Asset  products,  the Company may purchase such  additional
types of Mortgage  Assets.  In addition,  the Company may also from time to time
acquire  limited  amounts  of other  assets  eligible  to be held by REITs.  The
Company currently  anticipates that it will not acquire the right to service any
Mortgage  Loans it  acquires in the future.  The  Company  anticipates  that any
servicing  arrangement  that it enters into in the future will  contain fees and
other terms consistent with secondary market standards.

         The Company  currently  intends to maintain  100% of its portfolio in a
combination of Residential  Mortgage Loans and  Mortgage-Backed  Securities.  As
indicated  above,  the Company may invest in other assets eligible to be held by
REITs.  The Company  primarily  intends to purchase  newly  originated  loans of
Webster Bank, or more seasoned loans at then current market rates. The Company's
current policy prohibits the acquisition of any Mortgage Loan or any interest in
a Mortgage  Loan (other  than an  interest  resulting  from the  acquisition  of
Mortgage-Backed  Securities),  which Mortgage Loan (i) is more than 30 days past
due in the payment of principal or interest at the time of proposed acquisition;
(ii) is or was at any time during the preceding 12 months in  nonaccrual  status
or renegotiated  due to financial  deterioration  of the borrower;  or (iii) has
been, more than once during the preceding 12 months,  more than 30 days past due
in the payment of principal or interest. Loans that are in a "nonaccrual status"
are generally loans that are past due 90 days or more in principal or interest.

         The Company  currently  intends  that with  respect to  delinquent  and
non-accrual  loans, to aggressively  seek  collections on such loans  consistent
with Webster Bank's policies in that regard.

         CAPITAL  AND  LEVERAGE   POLICIES.   The  Company  presently  does  not
anticipate any additional funding requirements.  To the extent that the Board of
Directors determines that additional funding is required,  the Company may raise
such funds through  additional equity offerings,  debt financing or retention of
cash  flow  (after  consideration  of  provisions  of  the  Code  requiring  the
distribution by a REIT of a certain percentage of taxable income and taking into
account  taxes  that would be imposed on  undistributed  taxable  income),  or a
combination of these methods.

         The Company will have no debt outstanding  following  completion of the
Offering,  and the Company does not currently intend to incur any  indebtedness.
However, the organizational documents of


                                       25
<PAGE>

the Company do not contain any  limitation  on the amount or percentage of debt,
funded or otherwise, the Company might incur.

         The  Company  may also  issue  additional  series of  Preferred  Stock.
However,  the Company may not issue additional  shares of Preferred Stock senior
to the Preferred  Shares without the consent of persons  holding at least 67% of
the aggregate  liquidation  value of Preferred  Shares at that time. The Company
anticipates that, prior to its issuance of additional shares of Preferred Stock,
it will take into  consideration  Webster  Bank's  funding  requirements  and an
assessment of other available options for raising any necessary capital.

         CREDIT RISK MANAGEMENT POLICIES. The Company intends that each Mortgage
Loan  acquired  from Webster  Bank, an affiliate of Webster Bank or an unrelated
third  party in the future  will  represent  a first lien  position  and will be
originated  in the  ordinary  course of the  originator's  real  estate  lending
activities based on the underwriting standards generally applied (at the time of
origination) for the originator's own account.  See  "--Description  of Mortgage
Assets--Mortgage Loan Underwriting Standards." The Company also intends that all
Mortgage  Loans held by the Company will be serviced  pursuant to the  Servicing
Agreement,  which requires the Servicer to service the Company's  Mortgage Loans
in a manner substantially the same as for similar work performed by the Servicer
for  transactions  on its own behalf.  It also requires the Servicer to take all
reasonable  steps  necessary to comply with and to use its best efforts to cause
the  Company  to  comply  with any  applicable  federal  and state  statutes  or
regulations or private mortgage insurance requirements while servicing all loans
pursuant to the Servicing Agreement.

         RELATIONSHIP  WITH WEBSTER BANK POLICIES.  Because of the nature of the
Company's relationship with Webster Bank and its affiliates, it is the Company's
policy  that the  terms of any  financial  dealings  with  Webster  Bank and its
affiliates  will be consistent  with those  available  from third parties in the
mortgage lending  industry.  It is the intention of the Company and Webster Bank
that any agreements and transactions  between the Company,  on the one hand, and
Webster  Bank  or  its  affiliates,  on  the  other  hand,  including,   without
limitation,  the  purchase  of Mortgage  Loans,  are fair to all parties and are
consistent  with  market  terms for such types of  transactions.  The  Servicing
Agreement  provides that foreclosures and dispositions of the Mortgage Loans are
to be  performed  with a view toward  maximizing  the recovery by the Company as
owner of the Mortgage  Loans,  and the Servicer shall service the Mortgage Loans
solely with a view toward the  interests of the Company,  and without  regard to
the interests of Webster Bank or any of its affiliates. However, there can be no
assurance that any such  agreement or transaction  will be on terms as favorable
to the Company as would have been obtained from unaffiliated third parties.

         There  are  no  provisions  in  the  Company's   amended  and  restated
certificate of incorporation (the "Certificate of  Incorporation")  limiting any
officer,  director,  security holder or affiliate of the Company from having any
direct or indirect  pecuniary  interest in any Mortgage  Asset to be acquired or
disposed  of by the  Company or in any  transaction  in which the Company has an
interest or from engaging in acquiring, holding and managing Mortgage Assets. As
described  herein, it is expected that Webster Bank and its affiliates will have
direct interests in transactions with the Company  (including without limitation
the sale of  Mortgage  Assets  to the  Company);  however,  it is not  currently
anticipated  that any of the  officers or directors of the Company will have any
interests in such Mortgage Assets.

         OTHER  POLICIES.  The Company  intends to operate in a manner that will
not  subject it to  regulation  under the  Investment  Company  Act of 1940,  as
amended.  The Company does not intend to (i) invest in the  securities  of other
issuers for the purpose of exercising control over such issuers, (ii) underwrite
securities of other issuers, (iii) actively trade in loans or other investments,
(iv) offer  securities  in  exchange  for  property,  or (v) make loans to third
parties, including without limitation officers, directors or other affiliates of
the Company.  The Company may, under certain  circumstances,  purchase Preferred
Shares in the open market or otherwise.  The Company has no present intention of
causing the Company to repurchase any shares of its capital stock,  and any such
action would be taken only in conformity with applicable  federal and state laws
and the requirements for qualifying as a REIT.


                                       26
<PAGE>

         The  Company  intends to publish and  distribute  to  stockholders,  in
accordance with the rules of the Nasdaq Stock Market,  annual reports containing
financial  statements  prepared in accordance with generally accepted accounting
principles and certified by the Company's  independent public  accountants.  The
Company will  maintain its status as a reporting  company  under the  Securities
Exchange Act of 1934, as amended (the "Exchange Act"), for as long as any of the
Preferred Shares are outstanding.

         The  Company  currently  intends to make  investments  and  operate its
business at all times in such a manner as to be consistent with the requirements
of the Code to qualify as a REIT. However,  future economic,  market, legal, tax
or other considerations may cause the Board of Directors to determine that it is
in the best  interests  of the Company and its  stockholders  to revoke its REIT
status.

DESCRIPTION OF MORTGAGE ASSETS

         Information with respect to the Company's  Mortgage Assets is presented
as of June 30, 1997. The Company's  portfolio of Mortgage  Assets may or may not
have the characteristics  described below at future dates,  although the Company
currently  intends  to  maintain  100%  of its  portfolio  in a  combination  of
Residential Mortgage Loans and Mortgage-Backed Securities.

         GENERAL. At June 30, 1997, the Residential  Mortgage Loans owned by the
Company had an aggregate  outstanding  principal balance of $613.6 million.  The
Company's  Residential  Mortgage  Loans at June 30, 1997 were  originated in the
ordinary  course  of the real  estate  lending  activities  of  Webster  Bank or
acquired  by  Webster  Bank as a result of  acquisitions.  All of the  Company's
Residential  Mortgage  Loans at June  30,  1997  were  originated  generally  in
accordance  with  the  underwriting   standards   customarily  employed  by  the
originator during the period in which such Mortgage Loans were originated.

         The following  table sets forth the  composition  of the Company's loan
portfolio  in  dollar  amounts  and in  percentages  at  June  30,  1997,  and a
reconciliation of loans receivable, net.
<TABLE>
<CAPTION>
                                                                   JUNE 30, 1997
                                                                  (In Thousands)
<S>                                                              <C>        
                  Residential Mortgage Loans.................... $   613,627
                  Mortgage Loans Net Items:
                    Allowance for Loan Losses...................      (1,544)
                    Unearned Premiums and Deferred
                      Loan Fees, Net............................       1,436
                                                                 -----------

                    Residential Mortgage Loans, Net............. $   613,519
                                                                 ===========
</TABLE>

         All of the Company's  Residential  Mortgage Loans at June 30, 1997 were
originated  between  January 1979 and April 1997,  and have an original  term to
stated maturity of up to 30 years.  The following  table sets forth  information
regarding the origination dates of the Company's Residential Mortgage Loans.
<TABLE>
<CAPTION>
                                                     AGGREGATE PRINCIPAL BALANCE
               YEAR IN WHICH RESIDENTIAL              OF RESIDENTIAL MORTGAGE
            MORTGAGE LOANS WERE ORIGINATED            LOANS AT JUNE 30, 1997
            ------------------------------           -----------------------
                                                           (In Thousands)
<S>      <C>                                                <C>        
         1979-1984..........................                $     1,881
         1985-1989..........................                     54,840
         1990-1994..........................                    284,996
         1995...............................                     93,738
         1996...............................                    121,049
         1997...............................                     57,123
                                                            -----------

                                                            $   613,627
                                                            ===========
</TABLE>

                                       27
<PAGE>

         At June 30,  1997,  the  weighted  average  Loan-to-Value  Ratio of the
Residential  Mortgage  Loans was 65.3%.  "Loan-to-Value  Ratio"  means the ratio
(expressed as a  percentage)  of the current  principal  amount of such Mortgage
Loan to the lesser of (i) the appraised  value at  origination of the underlying
mortgaged  property  and  (ii) if the  Mortgage  Loan was  made to  finance  the
acquisition  of property,  the purchase  price of the  mortgaged  property.  The
mortgage notes with respect to all of the Residential Mortgage Loans at June 30,
1997 contain  "due-on-sale"  provisions,  which  restrict the  assumption of the
Residential Mortgage Loan by a proposed transferee and accelerate the payment of
the outstanding principal balance of the Residential Mortgage Loan.

         The   following   table  sets  forth  the   contractual   maturity  and
interest-rate  sensitivity of the Company's  Residential  Mortgage Loans at June
30, 1997.
<TABLE>
<CAPTION>
                                                                         CONTRACTUAL MATURITY
                                                        ------------------------------------------------------
                                                        ONE YEAR        ONE TO          OVER
                                                         OR LESS      FIVE YEARS     FIVE YEARS          TOTAL
                                                        --------      ----------     ----------          -----
                                                                            (In Thousands)
Residential Mortgage Loans:
<S>                                                   <C>             <C>           <C>              <C>        
   Fixed Rate.......................................  $        -      $      374    $    216,653     $   217,027

   Adjustable Rate..................................     185,521         198,643          12,436         396,600
                                                      ----------      ----------    ------------     -----------

     Total..........................................  $  185,521      $  199,017    $    229,089     $   613,627
                                                      ==========      ==========    ============     ===========
</TABLE>
         At June 30, 1997,  (i) $4.7 million of the  Residential  Mortgage Loans
were more than 30 days past due in the payment of principal  or  interest;  (ii)
$633,000 were in nonaccrual  status;  and (iii) $6.7 million were more than once
during the  preceding  12 months,  more than 30 days past due in the  payment of
principal or interest.

         The Company  has  established  allowances  for loan losses in an amount
deemed  prudent  by  management  based in large part on the loss  experience  of
Webster  Bank in  determining  the  adequacy  of loan loss  allowances.  General
allowances  represent loss allowances  which have been  established to recognize
the inherent risk associated with lending activities, but which, unlike specific
allowances,  have not been  allocated to  particular  problem  assets.  When the
Company determines a problem asset to be uncollectible,  it either establishes a
specific  allowance for expected  losses or charges-off  expected  losses to the
allowance  for loan  losses.  As a subsidiary  of Webster  Bank,  the  Company's
determination as to the amount of its valuation  allowances is subject to review
by the OTS which can order the establishment of additional valuation allowances.

         The  following  table  sets forth  certain  information  regarding  the
Company's  loans  accounted  for on a  nonaccrual  basis at June 30,  1997.  The
Company has no real estate acquired through foreclosure.
<TABLE>
<CAPTION>
                                                                 JUNE 30, 1997
                                                                (In Thousands)

<S>                                                              <C>          
Residential Mortgage Loans Accounted for on a
   Nonaccrual Basis............................................. $         633
Real Estate Acquired Through Foreclosure........................             -
                                                                 -------------

     Total...................................................... $         633
                                                                 =============
</TABLE>
         Interest  on  nonaccrual   loans  that  would  have  been  recorded  as
additional  income  for the six months  ended  June 30,  1997 had the loans been
current in accordance with their original terms approximated $16,205.


                                       28
<PAGE>

         The following  table sets forth  information as to delinquent  loans in
the Company's loans receivable portfolio before net items.
<TABLE>
<CAPTION>
                                                        JUNE 30, 1997
                                                  ------------------------
                                                                PERCENTAGE
                                                  PRINCIPAL      OF LOANS
                                                  BALANCES      RECEIVABLE
                                                  --------      ----------
                                                       (In Thousands)

<S>                                               <C>                    <C>
Residential Mortgage Loans Past Due
   30-89 Days and Still Accruing.............     $4,027                 .7%
</TABLE>

         The  Company's  allowance for loan losses at June 30, 1997 totaled $1.5
million.  All of such allowances are attributable to Residential Mortgage Loans,
which are the only loans held by the  Company at that  date.  In  assessing  the
specific risks inherent in the portfolio,  management  takes into  consideration
the  risk of  loss on the  Company's  nonaccrual  loans  and  watch  list  loans
including an analysis of the collateral for the loans.  Other factors considered
are loss experience (including that of Webster Bank), loan concentrations, local
economic  conditions and other factors. As of June 30, 1997, the Company has not
had any  charge-offs,  nor has it made any provisions for loan losses charged to
operations.

         RESIDENTIAL  MORTGAGE  LOANS.  The  following  table sets forth certain
information with respect to each type of Residential  Mortgage Loan owned by the
Company at June 30, 1997:
<TABLE>
<CAPTION>
                                                   Aggregate
                                                   Principal              Weighted Average        Weighted Average
                                                    Balance                   Loan-to-            Months Remaining
Loan Type                                       (In Thousands)               Value Ratio             to Maturity
- ---------                                       --------------            ----------------        ----------------
<S>                                               <C>                           <C>                      <C>
15 Year Fixed Rate Residential Mortgage Loans..   $   51,676                    47.7%                    143
20 Year Fixed Rate Residential Mortgage Loans..        1,632                    65.0                     210
25 Year Fixed Rate Residential Mortgage Loans..          835                    71.8                     277
30 Year Fixed Rate Residential Mortgage Loans..      162,884                    67.3                     321
Adjustable Rate Residential Mortgage Loans.....      396,600                    67.7                     316
                                                  ----------
   Total.......................................   $  613,627
                                                  ==========
</TABLE>
         As of June  30,  1997,  $217.0  million  or  35.4%  of the  Residential
Mortgage  Loans bore  interest at a fixed rate and $396.6  million or 64.6% bore
interest at adjustable rates. The interest rate on an "adjustable rate mortgage"
or an "ARM" is typically  tied to an index (such as the interest  rate on United
States  Treasury  Bills)  and is  adjustable  periodically.  ARMs are  typically
subject to lifetime interest rate caps and/or periodic interest rate caps. As of
June 30, 1997, the interest rates of the Residential  Mortgage Loans ranged from
4.75% per annum to 9.50% per annum and the weighted  average  interest  rate was
7.68% per annum.


                                       29
<PAGE>

         The following  tables contain  certain  additional data with respect to
the interest  rates of certain of the  Residential  Mortgage  Loans owned by the
Company as of June 30, 1997:
<TABLE>
<CAPTION>
                                   CURRENT INTEREST RATE OF RESIDENTIAL MORTGAGE LOANS

                                                          Number of                 Aggregate                 Percentage
                                                         Residential            Principal Balance            by Aggregate
Current Interest Rate                                  Mortgage Loans            (In Thousands)            Principal Balance
- ---------------------                                  --------------           -----------------          -----------------

<S>       <C>                                                 <C>                  <C>                            <C> 
Fixed Rate Loans:
- -----------------
   6.501%-7.000%...............................               221                  $    25,599                    4.2%
   7.001%-7.500%...............................               558                       77,930                   12.7
   7.501%-8.000%...............................               667                      109,585                   17.9
   8.001%-8.500%...............................                 9                        1,558                    0.2
   8.501%-9.000%...............................                 9                        1,183                    0.2
   9.001%-9.500%...............................                 8                        1,172                    0.2
                                                           ------                  -----------                -------

     Total Fixed Rate Loans....................             1,472                      217,027                   35.4
                                                           ------                  -----------                -------

Adjustable Rate Loans:
- ----------------------
   4.501%-5.000%...............................                 2                          204                    0.1
   5.001%-5.500%...............................                 1                           84                      -
   5.501%-6.000%...............................                12                        4,554                    0.7
   6.001%-6.500%...............................                10                        3,780                    0.6
   6.501%-7.000%...............................               211                       46,942                    7.7
   7.001%-7.500%...............................               435                       85,102                   13.9
   7.501%-8.000%...............................               804                      129,900                   21.1
   8.001%-8.500%...............................               570                       98,145                   16.0
   8.501%-9.000%...............................               138                       26,538                    4.3
   9.001%-9.500%...............................                10                        1,351                    0.2
                                                           ------                  -----------                -------

     Total Adjustable Rate Loans...............             2,193                      396,600                   64.6
                                                           ------                  -----------                -------

Total Residential Mortgage Loans...............             3,665                  $   613,627                  100.0%
                                                           ======                  ===========                =======
</TABLE>
         "Gross  Margin,"  with respect to an ARM,  means the  applicable  fixed
percentage  which is added to the  applicable  index to  calculate  the  current
interest rate paid by the borrower of such adjustable rate Residential  Mortgage
Loan  (without  taking into account any interest  rate caps or minimum  interest
rates). As of June 30, 1997, the weighted average Gross Margin of the adjustable
rate  Residential  Mortgage Loans was  approximately  2.78%. The following table
sets forth  certain  additional  data with  respect  to the Gross  Margin of the
adjustable rate  Residential  Mortgage Loans owned by the Company as of June 30,
1997:

                                                       GROSS MARGIN
<TABLE>
<CAPTION>
                                                                            Aggregate                Percentage
                                                    Number of           Principal Balance           by Aggregate
Gross Margin                                     Mortgage Loans          (In Thousands)           Principal Balance
- ------------                                     --------------         -----------------         -----------------

<S>       <C>                                            <C>               <C>                           <C> 
Less than 2.75%.............................             156               $   19,474                    4.9%
2.75%.......................................           1,462                  294,326                   74.2
Greater than 2.75%..........................             575                   82,800                   20.9
                                                     -------               ----------                -------

   Total....................................           2,193               $  396,600                  100.0%
                                                     =======               ==========                =======
</TABLE>
         The current  portfolio of  Residential  Mortgage  Loans  includes loans
directly  originated by Webster Bank, as well as loans  acquired by Webster Bank
in connection  with its merger and acquisition  activity


                                       30
<PAGE>

over recent  years.  The interest  rate of each type of ARM product owned by the
Company at June 30, 1997 adjusts at the times (each, a "Rate  Adjustment  Date")
and in the manner  described  below  subject to lifetime  interest rate caps, to
minimum  interest  rates and,  in the case of most ARMs owned by the  Company at
June 30, 1997, to maximum periodic  adjustment  increases or decreases,  each as
specified in the mortgage note relating to the ARM.  Information set forth below
regarding  interest  rate  caps  and  minimum  interest  rates  applies  to  the
Residential  Mortgage Loans owned by the Company at June 30, 1997 only. Mortgage
Loans  purchased  by the  Company  after that date may be  subject to  different
interest rate caps and minimum interest rates.

         Each ARM bears  interest at its initial  interest  rate until its first
Rate  Adjustment  Date.  Effective with each Rate  Adjustment  Date, the monthly
principal  and interest  payment on an  adjustable  rate  Mortgage  Loan will be
adjusted to an amount that will fully  amortize the  then-outstanding  principal
balance of such  Residential  Mortgage  Loan over its  remaining  term to stated
maturity and that will be  sufficient  to pay interest at the adjusted  interest
rate.  Certain of the types of Residential  Mortgage Loan products that are ARMs
contain an option,  which may be exercised by the mortgagor,  to convert the ARM
into a fixed rate loan for the remainder of the mortgage  term. If a Residential
Mortgage Loan that is an ARM is converted  into a fixed rate loan,  the interest
rate will be  determined  at the time of conversion as specified in the mortgage
note relating to such Mortgage Loan and will remain fixed at such rate until the
stated maturity of such Residential  Mortgage Loan.  Mortgage Loans owned by the
Company at June 30, 1997  generally  allow the  mortgagor  to prepay at any time
some or all of the outstanding  principal balance of the Mortgage Loan without a
fee or penalty.

         Current  ARM  products  offered  by  Webster  Bank  include  six month,
one-year and three-year  ARMs.  Webster Bank also offers  five-year and ten-year
fixed rate Residential Mortgage Loans with the ability to automatically  convert
to a one-year ARM after five or ten years, respectively.

         MORTGAGE LOAN UNDERWRITING  STANDARDS.  Webster Bank has represented to
the Company that all of the Mortgage  Loans  contributed  by Webster Bank to the
Company  in  March  1997  were  originated  generally  in  accordance  with  the
underwriting  policies  customarily employed by the originator during the period
in which those Residential Mortgage Loans were originated.

         In the Mortgage Loan approval  process,  Webster Bank assesses both the
borrower's  ability to repay the Mortgage  Loan and the adequacy of the proposed
security.  Credit approval is vested with the board of directors of Webster Bank
and delegated to certain  officers in accordance with the credit  authorizations
approved by the board of directors of Webster  Bank.  Any  significant  Mortgage
Loan not conforming to Webster Bank's approved  policies must be approved by the
executive vice president of mortgage  banking or the chief executive  officer of
Webster  Bank.  All Mortgage  Loans of $3.0 million or more are presented to the
board of directors of Webster Bank for final approval.

         The approval  process for all types of Mortgage Loans includes  on-site
appraisals of the properties securing such loans and a review of the applicant's
financial  records and credit,  payment and banking  history,  and tax  returns.
Webster Bank generally  lends up to 95% of the appraised  value of single family
residential dwellings to be owner-occupied.

         Webster Bank requires title insurance policies  protecting the priority
of  Webster  Bank's  liens for all  Mortgage  Loans and also  requires  fire and
casualty  insurance  for  permanent  Mortgage  Loans.  The borrower  selects the
insurance  carrier,  subject  to Webster  Bank's  approval.  Generally,  for any
Residential  Mortgage Loan in an amount  exceeding 80% of the appraised value of
the security  property,  Webster Bank currently requires mortgage insurance from
an independent mortgage insurance company.

         Substantially  all Mortgage Loans  originated by Webster Bank contain a
"due-on-sale"  clause  providing  that Webster Bank may declare a Mortgage  Loan
immediately due and payable in the event, among other things,  that the borrower
sells the property securing the loan without the consent of Webster Bank.


                                       31
<PAGE>

         GEOGRAPHIC  DISTRIBUTION.  Approximately  92% of the  residential  real
estate properties underlying the Company's Residential Mortgage Loans as of June
30, 1997 were  located in  Connecticut.  The  remaining  properties  are located
primarily  in  Massachusetts,  New York and Rhode  Island.  Consequently,  these
Residential  Mortgage  Loans may be  subject to a greater  risk of default  than
other comparable  Residential  Mortgage Loans in the event of adverse  economic,
political or business  developments  in  Connecticut  that affect the ability of
residential  property owners in any of these areas to make payments of principal
and interest on the underlying mortgages.

         LOAN-TO-VALUE  RATIOS;  INSURANCE.  Approximately  95% of the Company's
Residential  Mortgage Loans as of June 30, 1997 having  Loan-to-Value  Ratios of
greater  than  80%,  are  insured  under  primary  mortgage  guaranty  insurance
policies.  At the time of origination of the Residential Mortgage Loans, each of
the primary mortgage  insurance policy insurers was approved by FNMA or FHLMC. A
standard hazard  insurance  policy is required to be maintained by the mortgagor
with  respect  to each  Residential  Mortgage  Loan in an  amount  equal  to the
replacement  value or the principal  balance of such Residential  Mortgage Loan,
whichever  is  less.  If the  residential  real  estate  property  underlying  a
Residential  Mortgage Loan is located in a flood zone, such Residential Mortgage
Loan may also be covered by a flood  insurance  policy as  required  by law.  No
special  hazard  insurance  policy or  mortgagor  bankruptcy  insurance  will be
maintained by the Company with respect to its Residential Mortgage Loans.

SERVICING

         The  Mortgage  Loans owned by the Company are  serviced by Webster Bank
pursuant to the terms of the  Servicing  Agreement.  Webster Bank in its role as
servicer under the terms of the Servicing Agreement is herein referred to as the
"Servicer."  The  Servicer  will  receive  fees at an annual rate of (i) 8 basis
points for fixed rate loan  servicing and collection  work,  (ii) 8 basis points
for variable rate loan  servicing and  collection  work and (iii) 5 basis points
for  all  other  services  to be  provided,  in each  case  based  on the  daily
outstanding  balances of all of the  Company's  loans for which the  Servicer is
responsible.

         The Servicing  Agreement generally requires the Servicer to service the
Company's Mortgage Loans in a manner  substantially the same as for similar work
performed by the Servicer for  transactions on its own behalf.  It also requires
the Servicer to use its best efforts to comply with any  applicable  federal and
state statutes or regulations or private mortgage  insurance  requirements while
servicing  all loans  pursuant to the  Servicing  Agreement.  The Servicer  will
collect and remit principal and interest  payments,  administer  mortgage escrow
accounts,  submit  and  pursue  insurance  claims  and  initiate  and  supervise
foreclosure  proceedings  on the Mortgage  Loans it services.  The Servicer will
also provide  accounting and reporting services required by the Company for such
Mortgage Loans.  The Servicer may, in its discretion,  arrange with a defaulting
borrower a schedule for the liquidation of delinquencies,  provided that, in the
case of Residential  Mortgage  Loans,  no primary  mortgage  guaranty  insurance
coverage  is  adversely  affected.  The  Servicer  may also be  directed  by the
Company,  at any time during the servicing  process,  to dispose of any Mortgage
Loan which is placed in a nonaccrual  status,  renegotiated due to the financial
deterioration  of the  borrower  or which has been,  more than once  during  the
preceding  12 months,  more than 30 days past due in the payment of principal or
interest.  The  Servicer  may from time to time  assign  all or a portion of its
rights and  obligations  under the  Servicing  Agreement  to an affiliate of the
Company.  The Servicer will not, in connection with the assignment of any of its
obligations  under the  Servicing  Agreement,  be  discharged or relieved in any
respect from its obligation to the Company to perform its obligations  under the
Servicing Agreement.

         The  Servicer  will be  required  to pay all  expenses  related  to the
performance  of its duties under the Servicing  Agreement.  The Servicer will be
required to make advances of taxes and required  insurance premiums that are not
collected  from  borrowers  with  respect to any Mortgage  Loan  serviced by it,
unless it determines that such advances are  nonrecoverable  from the mortgagor,
insurance  proceeds or other sources with respect to such Mortgage Loan. If such
advances  are made,  the  Servicer  generally  will be  reimbursed  prior to the
Company being  reimbursed  out of proceeds  related to such Mortgage  Loan.  The
Servicer  also will be entitled  to  reimbursement  by the Company for  expenses
incurred by it in connection  with the  liquidation of defaulted  Mortgage Loans
serviced by it and in connection with the restoration of


                                       32
<PAGE>

mortgaged  property.  If claims are not made or paid under applicable  insurance
policies or if coverage thereunder has ceased, the Company will suffer a loss to
the extent that the proceeds from liquidation of the mortgaged  property,  after
reimbursement  of the  Servicer's  expenses  in the  sale,  are  less  than  the
outstanding principal balance of the related Mortgage Loan. The Servicer will be
responsible  to the Company for any loss suffered as a result of the  Servicer's
failure to make and  pursue  timely  claims or as a result of  actions  taken or
omissions  made by the Servicer  which cause the policies to be cancelled by the
insurer. The Servicer may institute foreclosure proceedings,  exercise any power
of sale  contained  in any  mortgage or deed of trust,  obtain a deed in lieu of
foreclosure  or otherwise  acquire  title to a mortgaged  property  underlying a
Mortgage Loan by operation of law or otherwise in  accordance  with the terms of
the  Servicing  Agreement.  Under the  Servicing  Agreement,  the Servicer  also
provides certain investment and fund management services to the Company.

         In the event of a material  breach of a party's  obligations  under the
Servicing  Agreement,  the non  defaulting  party may  terminate  the  Servicing
Agreement ten days after written  notice and a demand to the other party if such
breach has not been  cured.  The  Company  also has the right to  terminate  the
Servicing  Agreement  on 30 days' notice if the  Servicer  alters its  reporting
practices in a manner that is not  acceptable to the Company.  In the event that
the Servicer is no longer an affiliate of the Company,  the Servicing  Agreement
will terminate.

         The Company and the Servicer  have agreed to indemnify  the other party
against  a  breach  of the  representations,  warranties  and  covenants  in the
Servicing Agreement, subject to certain limitations.

         The  Servicer  will be  entitled  to retain any late  payment  charges,
prepayment fees,  penalties and assumption fees collected in connection with the
Mortgage  Loans  serviced by it. The Servicer  will receive any benefit  derived
from interest earned on collected  principal and interest  payments  between the
date of  collection  and the date of remittance to the Company and from interest
earned on tax and  insurance  impound  funds  with  respect  to  Mortgage  Loans
serviced by it. At the end of each calendar  month,  the Servicer remits amounts
due to the Company net of all fees and charges due to the Servicer.

         When any mortgaged property underlying a Mortgage Loan is conveyed by a
mortgagor,   the  Servicer  generally  will  enforce  any  "due-on-sale"  clause
contained in the Mortgage Loan, to the extent permitted under applicable law and
governmental regulations.  The terms of a particular Mortgage Loan or applicable
law,  however,  may provide that the Servicer is prohibited  from exercising the
"due-on-sale"  clause  under  certain  circumstances  related  to  the  security
underlying the Mortgage Loan and the buyer's  ability to fulfill the obligations
under the related  mortgage  note.  Upon any  assumption of a Mortgage Loan by a
transferee,  a fee equal to a specified percentage of the outstanding  principal
balance of the Mortgage Loan is typically  required,  which sum will be retained
by the Servicer as additional servicing compensation.

COMPETITION

         The Company does not anticipate  that it will engage in the business of
originating  Mortgage Loans. It does anticipate that it will purchase additional
Mortgage Assets and that all or substantially  all of these Mortgage Assets will
be purchased from Webster Bank and affiliates of Webster Bank. Accordingly,  the
Company does not expect to compete with mortgage  conduit  programs,  investment
banking  firms,   savings  and  loan  associations,   banks,   thrift  and  loan
associations,  finance  companies,  mortgage  bankers or insurance  companies in
acquiring its Mortgage Assets.

LEGAL PROCEEDINGS

         The Company is not a party to, nor is any of its  property  the subject
of,  any  material  pending  legal  proceedings  other than  routine  litigation
incidental to its business.


                                       33
<PAGE>

                            SELECTED FINANCIAL DATA


         The selected financial data set forth below is based upon and should be
read in connection  with the Company's  audited  financial  statements and notes
thereto appearing elsewhere herein.

FINANCIAL CONDITION DATA:
<TABLE>
<CAPTION>
                                                                At June 30, 1997
                                                                ----------------
                                                                 (In Thousands)

<S>                                                                 <C>   
Assets:
   Cash....................................................         13,415
   Total Mortgage Loans, Net...............................        613,519
   Accrued Interest Receivable.............................          3,751
   Prepaid Expenses and Other Assets.......................            107
                                                                 ---------

       Total Assets........................................      $ 630,792
                                                                 =========

Liabilities and Shareholders' Equity:
   Total Liabilities.......................................      $     274

Shareholder's Equity:
   Preferred Stock.........................................          2,000
   Common Stock............................................              1
   Paid in Capital.........................................        615,021
   Retained Earnings.......................................         13,496
                                                                 ---------
     Total Shareholder's Equity............................        630,518
                                                                 ---------
       Total Liabilities and Shareholder's Equity..........      $ 630,792
                                                                 =========



INCOME STATEMENT DATA:                                           For the Period
                                                               from March 17, 1997
                                                               (Date of Inception)
                                                                to June 30, 1997
                                                                ----------------
                                                                 (In Thousands)

Interest Income:
   Net Interest Income.....................................       $ 13,613
   Provision for Loan Losses...............................              -
                                                                  --------
       Net Interest Income After Provision
         for Loan Losses...................................         13,613

Noninterest Expenses.......................................             59
                                                                  --------

Income Before Taxes........................................         13,554
Income Taxes...............................................              -
                                                                  --------

Net Income.................................................         13,554
Preferred Stock Dividends..................................             58
                                                                  --------

Net Income Available to Common Shareholder.................       $ 13,496
                                                                  ========
</TABLE>

<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

INTRODUCTION

         The  Company  is a  wholly-owned  subsidiary  of  Webster  Bank and was
incorporated in March 1997 to provide a  cost-effective  means of raising funds,
including equity capital,  on a consolidated basis for Webster.  Total assets at
June 30, 1997 were $630.8 million of Mortgage Assets, net.

         The Company will elect to be treated as a REIT under the Code, and will
generally not be subject to federal income tax to the extent that it distributes
its earnings to its  stockholders  and  maintains its  qualification  as a REIT.
Furthermore,  the Company  and  Webster  Bank will  benefit  significantly  from
federal and state tax treatment of dividends  paid by the Company as a result of
its qualification as a REIT. The following discussion of the Company's financial
condition  and  results of  operations  should be read in  conjunction  with the
Company's  financial  statements  and other  financial  data included  elsewhere
herein.

ASSET QUALITY

         GENERAL.  The Company  presently  maintains  asset quality by acquiring
Residential   Mortgage  Loans  that  have  been   conservatively   underwritten,
aggressively   managing  nonaccrual  assets  and  maintaining  adequate  reserve
coverage.  At June 30, 1997,  Residential  Mortgage Loans  comprised 100% of the
total loan portfolio.

         NONACCRUAL  ASSETS.  The  aggregate  amount of  nonaccrual  assets  was
$633,000 at June 30, 1997.
<TABLE>
<CAPTION>
                                                             At June 30, 1997
                                                             ----------------
                                                              (In Thousands)
<S>                                                               <C>   
Nonaccrual Assets:
   Loans Accounted for on a Nonaccrual Basis:
     Residential Fixed Rate Loans............................     $   53
     Residential Variable Rate Loans.........................        580
                                                                  ------

       Total.................................................     $  633
                                                                  ======
</TABLE>

         At June 30, 1997,  the allowance  for loan losses was $1.5 million,  or
243.9% of nonaccrual  assets and .25% of total Mortgage Loans,  net.  Management
believes that the allowance for loan losses is adequate to cover expected losses
in the portfolio.

LIQUIDITY AND CAPITAL RESOURCES

         The  primary  sources of  liquidity  for the Company are net cash flows
from  operating  activities  and  investing  activities.  Net  cash  flows  from
investing  activities primarily include the purchase and maturity of Residential
Mortgage Loans. While scheduled loan amortization and short term investments are
predictable sources of funds, loan prepayments are greatly influenced by general
interest rates,  economic conditions and competition.  One of the inherent risks
of investing in loans is the ability of such instruments to incur prepayments of
principal  prior to maturity at prepayment  rates different than those estimated
at the time of  purchase.  This  generally  occurs  because of changes in market
interest  rates.  The  market  values  of fixed  rate  loans  are  sensitive  to
fluctuations  in market  interest  rates,  declining in value as interest  rates
rise. If interest rates decrease,  the market value of loans generally will tend
to increase with the level of prepayments also normally increasing.

ASSET/LIABILITY MANAGEMENT

         The goal of the Company's  asset/liability policy is to manage interest
rate risk so as to maximize net interest  income over time in changing  interest
rate environments while maintaining  acceptable levels of risk. The Company must
provide for  sufficient  liquidity for daily  operations.  The Company  prepares


                                       34
<PAGE>

estimates of the level of prepayments and the effect of such  prepayments on the
level of future  earnings due to  reinvestment  of funds at rates different than
those that currently exist. The Company is unable to predict future fluctuations
in  interest  rates and as such the market  values of  certain of the  Company's
financial assets are sensitive to fluctuations in market interest rates. Changes
in interest  rates can affect the value of its loans and other  interest-earning
assets.

RESULTS OF OPERATIONS

         From the March 17,  1997 date of  inception  of the Company to June 30,
1997, the Company  reported net income of $13.5 million,  or $134,960 per share.
Because the Company was formed in March 1997,  there are no  comparable  results
from previous  periods.  Total interest  income for the period amounted to $13.6
million,  net of servicing fees. The average balance of total Mortgage Loans for
the period was $616.1 million,  net, and the average yield was 7.68%. There were
no provisions for loan losses for the period.  Noninterest  expenses amounted to
$59,000. No income tax expense was recorded for the period.

IMPACT OF INFLATION AND CHANGING PRICES

         The  financial  statements  and related  data of the Company  presented
herein have been  prepared in  accordance  with  generally  accepted  accounting
principles  ("GAAP"),  which require the  measurement of financial  position and
operating results in terms of historical dollars without  considering changes in
the relative purchasing power of money over time due to inflation.

         Unlike  most  industrial  companies,  virtually  all of the  assets and
liabilities of the Company are monetary in nature.  As a result,  interest rates
have a more significant impact on the Company's  performance than the effects of
general levels of inflation.  Interest rates do not necessarily move in the same
direction or in the same  magnitude as the price of goods and  services.  In the
current  interest  rate  environment,  the maturity  structure of the  Company's
assets is critical to the maintenance of acceptable performance levels.


                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

         The Company's Board of Directors  currently  consists of three members.
Directors  are elected for a one-year  term.  The  Company  currently  has three
officers.  The Company has no other employees.


         The persons who are current  directors  and  executive  officers of the
Company are as follows:

Name                                     Age       Position and Offices Held
- ----                                     ---       -------------------------

John V. Brennan.........................  45       President and Director
Ross M. Strickland......................  48       Director
Harriet Munrett Wolfe...................  44       Director
Gregory S. Madar........................  35       Vice President and Secretary
Peter J. Swiatek........................  38       Vice President and Treasurer


         The following is a summary of the experience of the executive  officers
and directors of the Company:

         John V. Brennan is the President  and a director of the Company.  He is
also the Executive  Vice  President,  Chief  Financial  Officer and Treasurer of
Webster and Webster Bank. Mr. Brennan,  a certified  public  accountant,  joined
Webster  Bank in 1986 as Senior Vice  President  and  Treasurer.  He was elected


                                       35
<PAGE>

Chief Financial  Officer in 1990 and Executive Vice President in 1991.  Prior to
joining  Webster Bank, he was a senior manager with the accounting  firm of KPMG
Peat Marwick LLP.

         Ross M.  Strickland  is a  director  of the  Company.  He is  also  the
Executive  Vice  President  -- Mortgage  Banking of Webster  and  Webster  Bank,
positions he has held since his  employment  in 1991.  Prior to joining  Webster
Bank, he was Executive  Vice  President of  Residential  Lending with the former
Northeast  Savings,  F.A.,  Hartford,  Connecticut,  from 1988 to 1991. Prior to
joining  Northeast  Savings,  he was National  Sales Manager,  Credit  Resources
Group, for Shearson Lehman Brothers.

         Harriet  Munrett  Wolfe is a director of the  Company.  She is also the
Senior Vice  President,  Counsel and Secretary of Webster and Webster Bank. Mrs.
Wolfe joined Webster and Webster Bank in March 1997 as Senior Vice President and
Counsel,  and was appointed Secretary in June 1997. Prior to joining Webster and
Webster Bank, she was in private  practice.  From November 1990 to January 1996,
she was Vice  President and Senior  Counsel of Shawmut Bank  Connecticut,  N.A.,
Hartford, Connecticut. Prior to joining Shawmut, she was Associate Legal Counsel
and Assistant Secretary of the former Citytrust, Bridgeport, Connecticut.

         Gregory S. Madar is the Vice President and Secretary of the Company. He
is also Vice  President and Tax Manager of Webster Bank.  Mr. Madar, a certified
public  accountant,  joined Webster Bank in 1995. Prior to joining Webster Bank,
he was Controller of Millane Nurseries, Inc. from 1993 to 1995. Prior to joining
Millane Nurseries,  he was a tax manager with KPMG Peat Marwick LLP in Hartford.
He was associated with KPMG from 1987 to 1993.

         Peter J. Swiatek is the Vice President and Treasurer of the Company. He
is also Senior Vice  President and  Controller of Webster Bank and Controller of
Webster  Financial  Corporation.  Mr.  Swiatek  joined  Webster  in 1990 as Vice
President  of  Accounting.  He was  elected  Controller  in 1992 and Senior Vice
President in 1993. Prior to joining Webster Bank, Mr. Swiatek was the Controller
of the former The Bank of Hartford.

EMPLOYEES; COMPENSATION OF DIRECTORS, OFFICERS AND EMPLOYEES

         The Company currently has three officers, none of whom receive separate
compensation  as employees of the Company.  The Company has retained the Advisor
to perform certain functions pursuant to the Advisory Agreement  described below
under "--The Advisor." Each officer of the Company  currently is also an officer
of Webster  Bank.  The  Company  will  maintain  corporate  records  and audited
financial  statements  that are  separate  from those of Webster Bank and any of
Webster Bank's  affiliates.  It is not currently  anticipated that the officers,
directors or employees  of the Company will have any  pecuniary  interest in any
Mortgage  Asset  to  be  acquired  or  disposed  of by  the  Company  or in  any
transaction in which the Company has an interest.

         The Company  does not intend to pay the  directors  of the Company fees
for their services as directors. Although no direct compensation will be paid by
the Company,  under the Advisory  Agreement,  the Company will reimburse Webster
Bank for its proportionate share of the salaries of such persons.

AUDIT COMMITTEE

         The entire Board of Directors  serves as the Company's audit committee,
which reviews the engagement of the Company's  independent  accountants  and the
functions performed by the independent  accountants pursuant to the terms of the
accountants'  engagement.  The audit  committee will also review the adequacy of
the Company's internal accounting controls.


                                       36
<PAGE>

LIMITATIONS ON LIABILITY AND INDEMNIFICATION OF DIRECTORS AND OFFICERS

         The Company's Certificate of Incorporation  eliminates,  to the fullest
extent permitted by the Connecticut  Business  Corporation Act (the "Connecticut
Corporation  Law"), the personal  liability of a director to the Company and its
stockholders  for  monetary  damages  for breach of such  director's  duty.  The
Company's  Certificate of Incorporation and by-laws (the "By-Laws")  require the
Company to  indemnify,  to the  fullest  extent  permitted  by  applicable  law,
including  the  Connecticut  Corporation  Law,  any  director  or officer of the
Company.  The By-Laws also entitle any director or officer to be reimbursed  for
the expenses of  prosecuting  any claim against him or her arising out of his or
her status as such,  and empower the Company to purchase and maintain  insurance
to protect any director or officer against any liability asserted against him or
her, or incurred by him or her, arising out of his or her status as such.

THE ADVISOR

         In connection with the formation of the Company and the consummation of
the  Offering as  described  herein,  the Company has entered  into the Advisory
Agreement  with Webster Bank to  administer  the  day-to-day  operations  of the
Company.  Webster  Bank in its role as advisor  under the terms of the  Advisory
Agreement is herein referred to as the "Advisor." The Advisor is responsible for
(i) monitoring  the credit  quality of the Mortgage  Assets held by the Company,
(ii) advising the Company with respect to the acquisition, management, financing
and disposition of the Company's Mortgage Assets, and (iii) maintaining  custody
of the documents  related to the Company's  Mortgage Assets.  The Advisor may at
any time  subcontract  all or a portion of its  obligations  under the  Advisory
Agreement to one or more of its affiliates  involved in the business of managing
Mortgage  Assets.  If no  affiliate of the Advisor is engaged in the business of
managing  Mortgage  Assets,  the Advisor may, with the approval of a majority of
the Board of Directors,  subcontract all or a portion of its  obligations  under
the Advisory  Agreement to unrelated  third parties.  The Advisor may assign its
rights or  obligations  under the  Advisory  Agreement  to any  affiliate of the
Company.  The Advisor will not, in connection with the  subcontracting of any of
its obligations under the Advisory  Agreement,  be discharged or relieved in any
respect from its obligations under the Advisory Agreement.

         The Advisor  and its  affiliates  have  substantial  experience  in the
mortgage  lending  industry,  both in the  origination  and in the  servicing of
mortgage  loans.  At  June  30,  1997,  the  Advisor  and its  affiliates  owned
approximately  $2.9 billion of Residential  Mortgage Loans. In their Residential
Mortgage Loan business,  the Advisor and its  affiliates  originate and purchase
Residential  Mortgage Loans and then sell such loans to investors,  primarily in
the  secondary  market,  while  generally  retaining  the rights to service such
loans.  The  Advisor  and its  affiliates  also  purchase  servicing  rights  on
Residential  Mortgage Loans. At June 30, 1997, in addition to loans serviced for
its own portfolio,  the Advisor and its affiliates serviced Residential Mortgage
Loans having an aggregate principal balance of approximately $1.2 billion.

         The Advisory  Agreement  has an initial term of two years,  and will be
renewed   automatically  for  additional   one-year  periods  unless  notice  of
nonrenewal  is  delivered  by either  party to the  other  party.  The  Advisory
Agreement  may be  terminated  by the  Company  at any time upon 90 days'  prior
written notice. The Advisor will be entitled to receive an advisory fee equal to
$150,000 per year with respect to the  advisory  services  provided by it to the
Company.


                            BENEFITS TO WEBSTER BANK

         Webster Bank expects to realize the  following  benefits in  connection
with the  Offering  and other  transactions  constituting  the  formation of the
Company:

    o    Webster  Bank will  benefit  from  federal and state tax  treatment  of
         dividends  paid by the  Company as a result of its  qualification  as a
         REIT. The dividends  payable on the Preferred Shares will be deductible
         for federal and  Connecticut  state  income tax purposes as a result of
         the  Company's  qualification  as a  REIT.  Also  as a  result  of  the
         Company's  qualification as a REIT, as well as its qualification  under
         certain  Connecticut  tax  law  requirements  (including  that  capital
         contributions


                                       37
<PAGE>

         from  unrelated  parties,  as of the end of the  relevant  tax  period,
         exceed 5% of the Company's total real estate assets), Webster Bank will
         be able to deduct  from its  income,  dividends  received on the Common
         Stock for Connecticut corporation income tax purposes.

    o    Webster Bank is entitled to receive  advisory and  servicing  fees  and
         dividends  in  respect  of the  Common  Stock.  For the first 12 months
         following  completion  of the  Offering,  these fees and  dividends are
         anticipated to be as follows:

         Advisory Fees.......................................... $150,000
         Servicing Fees.........................................  800,000(1)
         Common Stock Dividends.................................         (2)
                                                                 ----------
                                                                 $
                                                                 ==========

- ----------
         (1)  Assumes that for the first 12 months  following  completion of the
              Offering,  the Company holds  Residential  Mortgage  Loans with an
              average  outstanding   principal  balance  of  $1.0  billion.  See
              "Business and  Strategy--Servicing" for a description of the basis
              upon which the servicing fees will be calculated.

         (2)  The amount of  dividends to be paid in respect of the Common Stock
              is  expected  to be equal to the  excess  of the  Company's  "REIT
              taxable  income"  (excluding  capital  gains and certain  items of
              non-cash  income) over the amount of dividends  paid in respect of
              Preferred  Stock.  Assuming  that  the  dividend  rate on the AMPS
              remains  constant at ___%, the aggregate annual dividend amount of
              the  Preferred  Shares  will  be  approximately   $_____  million.
              Assuming that (i) prior to  completion  of the  Offering,  Webster
              contributes at least $______ of Mortgage-Backed  Securities to the
              Company,  (ii) the net  proceeds  of the  Offering  and  principal
              repayments  (net of dividends  paid) are  reinvested in additional
              Mortgage Assets with characteristics similar to those held at June
              30,  1997,  (iii)  during the first  quarter of 1998  Webster Bank
              contributes  approximately  $____ million of  additional  Mortgage
              Assets to the Company,  and (iv)  interest  rates remain  constant
              during such  12-month  period,  the Company  anticipates  that the
              Company will generate  "REIT taxable  income"  (excluding  capital
              gains and certain items of non-cash income) of approximately $____
              million, after payment of servicing and advisory fees, during such
              12-month period.

    o    Webster Bank also is entitled to retain any ancillary fees,  including,
         but not limited to, late payment charges,  prepayment  fees,  penalties
         and  assumption  fees  collected in connection  with the Mortgage Loans
         serviced by it. In addition,  Webster Bank,  as Servicer,  will receive
         any benefit  derived from  interest  earned on collected  principal and
         interest  payments  between  the  date of  collection  and the  date of
         remittance to the Company and from interest earned on tax and insurance
         impound funds with respect to Mortgage Loans serviced by the Servicer.


                             REQUIRED ASSET COVERAGE

         The Required Asset Coverage,  determined pursuant to the procedures set
forth below, must be maintained as of each Evaluation Date. The term "Evaluation
Date"  means  (a) the Date of  Original  Issue and (b) the  third  Business  Day
immediately  preceding each Auction Date thereafter.  The term "Cure Date" means
the second Business Day after each Evaluation Date.

         On each  Evaluation  Date,  the Company shall  determine (i) the Market
Value of  Eligible  Assets  owned by the  Company on that date and the  Adjusted
Value thereof,  using the Adjustment Factors set forth below, (ii) the aggregate
Adjusted Value of all such Eligible Assets, and (iii) whether the Required Asset
Coverage  and the  Required  Dividend  Coverage  exist.  If the  Required  Asset
Coverage or the Required Dividend Coverage does not exist on an Evaluation Date,
then the Company shall make the above  mentioned  determinations  on the related
Cure Date.


                                       38
<PAGE>

         The "Required  Asset  Coverage" on any Evaluation Date or Cure Date, as
the case may be, shall be deemed to exist if the aggregate Adjusted Value of all
Eligible Assets of the Company as of the opening of business on such date equals
or exceeds the Required Asset Coverage on such date. The Required Asset Coverage
on any such date means an aggregate amount equal to the sum of (i) the number of
shares of AMPS  outstanding on such Evaluation Date multiplied by $25,000.00 and
the number of shares of Series B Preferred Stock  outstanding on such Evaluation
Date  multiplied by $10.00,  (ii) an amount equal to all  accumulated and unpaid
dividends on Preferred  Shares on such Evaluation  Date, (iii) to the extent not
duplicative of clause (ii), an amount equal to the dividends projected to accrue
on Preferred Shares outstanding on such Evaluation Date until the next scheduled
Dividend Payment Date for such Preferred Shares, at the Applicable Dividend Rate
in  effect  on such  Evaluation  Date for the  AMPS and at __% for the  Series B
Preferred Shares,  (iv) an amount equal to the dividends projected to accumulate
on each Preferred  Share  outstanding on such Evaluation Date from and after the
scheduled  Dividend  Payment  Date  specified in clause (iii) until the ____ day
after such  Evaluation  Date  specified  in clause  (iii)  above,  at an assumed
applicable  dividend rate equal to ____ times the  Applicable  Dividend Rate for
AMPS  determined in the most recent Auction for a 28-day  Dividend  Period,  (v)
except to the extent already included under the foregoing provisions, the sum of
all accrued  liabilities that would appear on the face of a balance sheet of the
Company as of such Evaluation Date in accordance with GAAP,  including,  without
limitation,  operating  expenses  of the Company  and  securities  sold under an
obligation to repurchase,  and (vi) projected  expenses for the next  succeeding
three-month period.

         For the purpose of calculation of Required Asset Coverage, no Preferred
Shares  shall  be  deemed  outstanding  if  prior  to or  concurrently  with the
determination  of Required  Asset  Coverage the  requisite  notice of redemption
shall have been mailed and the requisite  Liquid  Assets for  redemption of such
shares shall have been irrevocably  deposited with the Custodian for the purpose
of such redemption.  Eligible Assets of the Company are determined on an accrual
basis in accordance with customary practice under which Eligible Assets sold but
not yet delivered are not reflected as Eligible  Assets in the  calculation  and
Eligible  Assets  purchased  and not yet  received  are so reflected as Eligible
Assets in the  calculation.  The Liquid Assets deposited with the Custodian with
irrevocable instructions and authority to pay the redemption price for shares of
AMPS  subject to  redemption  will not be  included  as  Eligible  Assets in the
calculation  of  Required  Asset  Coverage.   See   "Description  of  Preferred
Shares--Auction Market Preferred Stock--Redemption."

         The  calculations  of the Market  Value and the  Adjusted  Value of the
Eligible Assets and the Required Asset Coverage and Dividend Coverage as of each
Evaluation  Date  and  related  Cure  Date,  if any,  shall  be set  forth  in a
certificate   of  Required   Asset   Coverage  (a   "Required   Asset   Coverage
Certificate").  The Company shall deliver a Required Asset Coverage  Certificate
to the Custodian  and each of S&P and Fitch (the "Rating  Agencies") on the Date
of  Original  Issue,  on each  Auction  Date and by the  close of  business  two
Business Days after each other Evaluation  Date, or, if necessary,  by the close
of business on any related Cure Date. In each case, such Required Asset Coverage
Certificate  must be signed by the President,  the Treasurer or the Secretary of
the  Company.  If  the  Required  Asset  Coverage  is not  maintained  as of any
Evaluation Date and is not restored by the next Cure Date, then the Company will
have an obligation to redeem Preferred Shares as described under "Description of
Preferred  Shares--Series  B Preferred  Shares--Redemption"  and "Description of
Preferred Shares--Auction Market Preferred Stock--Redemption."

         The acquisition of additional Eligible Assets by the Company to restore
the Required  Asset Coverage may be made by capital  contributions  from Webster
Bank, to the extent  permitted by applicable  law.  Webster Bank may, but has no
obligation to, make capital contributions to the Company. Such contributions may
be subject to regulatory restrictions.

         Funds  received  by  the  Company  from  its   investments,   including
repayments of principal  and  repayments  of mortgages  underlying  the Eligible
Assets, will be used for its general corporate purposes, particularly to pay the
Company's  operating  expenses and  obligations,  to pay dividends on the Common
Stock and Preferred  Stock and to maintain the Required Asset  Coverage  through
reinvestment in Mortgage Assets.


                                       39
<PAGE>

         The  determination  of the  aggregate  Adjusted  Value of the  Eligible
Assets  involves  two  separate  calculations,   which  were  established  after
consultation  with  S&P  and  Fitch.  The  first  calculation   (Calculation  I)
determines the market value (the "Market Value") of the Eligible Assets owned by
the Company.  The second calculation  (Calculation II) takes the Market Value of
each  Eligible  Asset owned by the  Company  and  applies a specific  Adjustment
Factor to such value for each  category  of  Eligible  Assets to  determine  the
Adjusted Value of such Eligible Assets.

         Calculation I: The "Market Value" of the Eligible Assets is computed as
follows:

                  (a)   Cash,  demand and time  deposits,  and  certificates  of
         deposit shall be valued at 100% of face value.

                  (b)   The  aggregate principal amount  of the  mortgage  loans
         evidenced  by  Mortgage-Backed  Securities  having a remaining  term to
         maturity  greater than 90 days shall be  multiplied by the lower of the
         bid  prices,  as of the close of  business in New York City on the last
         Business  Day  prior to such  Evaluation  Date,  for the  same  kind of
         certificate or, if not available, some other security having, as nearly
         as practicable,  comparable interest rates and maturities, as quoted by
         any nationally recognized securities pricing service.

                  (c)   Each  Short-Term  Money  Market  Instrument  (except for
         those described in (a) above) or any U.S. Treasury  Securities having a
         remaining  term to  maturity  less  than or equal to 90 days,  shall be
         valued by  multiplying  the face amount thereof by the lower of the bid
         prices therefor  obtained by the Company as of the close of business in
         New  York  City  on the  last  Business  Day  prior  to the  applicable
         Evaluation  Date as  quoted by  any  nationally  recognized  securities
         pricing service.

         Calculation II: The "Adjusted  Value" of each Eligible Asset, as of any
time,  shall be the  lesser of (i) the  Market  Value  thereof  as of such time,
divided  by the  applicable  Adjustment  Factor  and (ii) 100% of the  principal
balance of such Eligible Asset.  The table which follows presents the Adjustment
Factors for specific types of Eligible Assets.
<TABLE>
<CAPTION>
                                                                                              ADJUSTMENT
                                          ELIGIBLE ASSET                                        FACTOR
                                          --------------                                      ----------

<S>     <C>
         Cash, Demand Deposits and Next Business Day Repurchase Agreements................
         Mortgage-Backed Securities.......................................................
         U.S. Treasury Securities.........................................................
         Short-Term  Money  Market  Instruments  (Other  than Demand  Deposits  and Next
            Business Day Repurchase Agreements)...........................................
</TABLE>

         The total of such Market Values, as adjusted, is the aggregate Adjusted
Value of the Eligible Assets.

         The  calculation  of the Adjusted  Value of the Eligible  Assets may be
made on bases other than those set forth above if S&P and Fitch have advised the
Company in writing  that the revised  calculation  of  Adjusted  Value would not
adversely affect their respective then-current ratings of the shares of AMPS.

         If the Market  Value on any Cure Date is being  determined,  the Market
Value of any Eligible  Assets owned by the Company both on such Cure Date and on
the  related  Evaluation  Date  shall for such  purpose  have the  Market  Value
therefor as calculated on such related Evaluation Date.

         The  Company  shall  maintain  records  of  price  quotations  used  to
determine  Market  Value  for at  least  three  years  from  the  date  of  such
determination.


                                       40
<PAGE>

         The  calculation  of Required Asset Coverage is designed to ensure that
the Company shall continue to own Eligible Assets that have a Market Value which
is substantially in excess of the redemption price of the outstanding  Preferred
Shares.  The Market Value of the  Eligible  Assets will  fluctuate  with general
changes in interest  rates and possibly other  factors.  The Adjustment  Factors
applicable  to the  different  types of  Eligible  Assets  vary  because  of the
differences  in volatility  of the market prices of such assets.  On the Date of
Original Issue, the Market Value of the Company's Eligible Assets is expected to
exceed the redemption price of the outstanding Preferred Shares by approximately
$_____ million.


                           REQUIRED DIVIDEND COVERAGE

         The  Company is  required  to  maintain a  Required  Dividend  Coverage
designed  to  ensure  that the  Company  has  sufficient  Liquid  Assets  to pay
dividends  accumulated  on the Preferred  Shares.  On each  Evaluation  Date and
Dividend  Payment  Date,  the  Company is required to deposit or have on deposit
with the Custodian and  thereafter to maintain on deposit until the Business Day
prior to the next ensuing  related  Dividend  Payment  Date,  sufficient  Liquid
Assets  to pay the  dividends  which  will  accumulate  on the then  outstanding
Preferred  Shares  from and  after  such Date of  Original  Issue,  most  recent
Dividend  Payment Date or such Dividend  Payment Date, as the case may be, until
the next scheduled Dividend Payment Date for each outstanding Preferred Share at
the Applicable  Dividend Rate for each share of AMPS outstanding and at ___% per
annum for each Series B Preferred Share outstanding. The source of funds for the
Company to pay  dividends  will be its cash or funds  received from interest and
principal  payments on its Mortgage Assets.  Liquid Assets include cash,  demand
deposits,  Short-Term Money Market  Instruments and Next Business Day Repurchase
Agreements.


                         DESCRIPTION OF PREFERRED SHARES

         The following  summary sets forth the material  terms and provisions of
the AMPS and the Series B Preferred Shares,  and is qualified in its entirety by
reference  to  the  terms  and  provisions  of  the  Company's   Certificate  of
Incorporation,  which has been filed with SEC as an exhibit to the  Registration
Statement  (as  defined  below)  of  which  this  Prospectus  forms a part.  See
"Description of Capital Stock."

GENERAL

         The AMPS and Series B Preferred  Shares  constitute  the two authorized
series of the  Preferred  Stock of the  Company,  which  Preferred  Stock may be
issued from time to time in one or more series with such rights, preferences and
limitations as are determined by the Company's Board of Directors.  The Board of
Directors  has  authorized  the Company to issue the  Preferred  Shares  offered
hereby,  subject to limitations  prescribed by Connecticut law and the Company's
Certificate of Incorporation.

         When issued,  the Preferred  Shares will be validly issued,  fully paid
and  nonassessable.  The holders of the Preferred Shares will have no preemptive
rights  with  respect to any shares of the  capital  stock of the Company or any
other  securities of the Company  convertible into or carrying rights or options
to purchase any such  shares.  The  Preferred  Shares will not be subject to any
sinking  fund or  other  obligation  of the  Company  for  their  repurchase  or
retirement.

RANKING

         The AMPS and the  Series B  Preferred  Shares  are of equal  rank  with
respect to dividend  rights and rights upon  liquidation.  The Preferred  Shares
rank senior to the  Company's  Common Stock with respect to dividend  rights and
rights upon liquidation.  Additional shares of Preferred Stock ranking


                                       41
<PAGE>

senior to the Preferred Shares may not be issued without the approval of persons
holding at least 67% of the aggregate liquidation value of the Preferred Shares.

REQUIRED ASSET COVERAGE

         The Company is required to maintain a Required Asset Coverage  designed
to ensure that the Company  continues to own Eligible Assets with a Market Value
in excess of the aggregate redemption price of the outstanding Preferred Shares.
Although the Company is expected to hold a majority of its assets as Residential
Mortgage Loans, such assets will not constitute Eligible Assets. Eligible Assets
include primarily Mortgage-Backed Securities, cash and certain Liquid Assets and
other marketable securities.  As of each Evaluation Date, the Company will value
the Eligible Assets to determine whether their Adjusted Value meets the Required
Asset  Coverage as set forth under the heading  "Required  Asset  Coverage." The
Company  estimates that at the Date of Original Issue,  based on the anticipated
composition of the Company's portfolio and current market valuations, the Market
Value of Eligible  Assets will be  approximately  $____ million and the Adjusted
Value of Eligible Assets will be approximately $_____ million. Assuming issuance
of the Preferred  Shares offered hereby,  the aggregate  liquidation  preference
would be $75.0  million (or $76.5  million if the  Underwriters'  over-allotment
option is exercised). The Required Asset Coverage on that date is expected to be
approximately  $____ million.  Accordingly,  on the Date of Original Issue,  the
Market  Value of the  Company's  Eligible  Assets  is  expected  to  exceed  the
redemption price of the outstanding  Preferred  Shares by  approximately  $_____
million.  The Market Value of the Company's  Eligible Assets will fluctuate with
general changes in interest rates, and can be expected to vary from time to time
depending on market  conditions.  The Adjustment Factors applicable to different
types of  Eligible  Assets  used to  calculate  Adjusted  Value vary  because of
differences  in volatility of the market prices of such assets.  While there can
be no  assurance  that the  Market  Value  or  Adjusted  Value of the  Company's
Eligible  Assets  will be  maintained  at such  levels,  if the  Required  Asset
Coverage  is not  maintained  or  restored as  required,  the  Company  would be
obligated,  subject to regulatory  approval,  to redeem such number of Preferred
Shares as would cause the Required Asset Coverage to be restored.  See "Required
Asset Coverage."

         The Company's  ability to maintain the Required Asset Coverage could be
impeded by restrictions  that federal  regulators  could place on the activities
and  operations of Webster Bank or the Company under certain  circumstances.  In
addition, any redemption of Preferred Shares could be subject to the approval of
federal regulators.

REQUIRED DIVIDEND COVERAGE

         The  Company is  required  to  maintain a  Required  Dividend  Coverage
designed  to  ensure  that the  Company  has  sufficient  Liquid  Assets  to pay
dividends  accumulated  on the Preferred  Shares.  On each  Evaluation  Date and
Dividend  Payment  Date,  the  Company is required to deposit or have on deposit
with the Custodian and  thereafter to maintain on deposit until the Business Day
prior to the next ensuing  related  Dividend  Payment  Date,  sufficient  Liquid
Assets  to pay the  dividends  which  will  accumulate  on the then  outstanding
Preferred  Shares  from and after such Date of Original  Issue,  the most recent
Dividend  Payment Date or such Dividend  Payment Date, as the case may be, until
the next scheduled Dividend Payment Date for each outstanding Preferred Share at
the Applicable Dividend Rate for each share of AMPS outstanding and at ____% per
annum for each Series B Preferred Share outstanding. The source of funds for the
Company to pay  dividends  will be its cash or funds  received from interest and
principal  payments on its Mortgage Assets.  Liquid Assets include cash,  demand
deposits,  Short-Term Money Market  Instruments and Next Business Day Repurchase
Agreements.

RIGHTS UPON LIQUIDATION

         In the event of any voluntary or involuntary  liquidation,  dissolution
or winding up of the Company,  the holders of the  Preferred  Shares at the time
outstanding  will be entitled to receive out of



                                       42
<PAGE>

assets of the Company  available for  distribution to  stockholders,  before any
distribution  of assets is made to holders of Common Stock or any other class of
stock  ranking  junior to the  Preferred  Shares upon  liquidation,  liquidating
distributions  in the  amount of  $25,000.00  per share of AMPS and  $10.00  per
Series B Preferred Share, plus all accrued and unpaid dividends, if any, thereon
to the date of liquidation.

         After payment of the full amount of the  liquidating  distributions  to
which they are entitled,  the holders of Preferred  Shares will have no right or
claim to any of the remaining assets of the Company. In the event that, upon any
such  voluntary  or  involuntary  liquidation,  dissolution  or winding  up, the
available  assets  of the  Company  are  insufficient  to pay the  amount of the
liquidation   distributions   on  all  outstanding   Preferred  Shares  and  the
corresponding  amounts  payable  on all  shares  of other  classes  or series of
capital stock of the Company  ranking on a parity with the  Preferred  Shares in
the  distribution of assets upon any  liquidation,  dissolution or winding up of
the affairs of the Company,  then the holders of the  Preferred  Shares and such
other  classes  or series of  capital  stock  shall  share  ratably  in any such
distribution of assets in proportion to the full  liquidating  distributions  to
which they would otherwise be respectively entitled.

         For such purposes,  the  consolidation or merger of the Company with or
into any other entity,  or the sale, lease or conveyance of all or substantially
all of the  property  or  business  of  the  Company,  shall  not be  deemed  to
constitute liquidation, dissolution or winding up of the Company.

VOTING RIGHTS

         Except as expressly  required by applicable law, or except as indicated
below,  the holders of the Preferred Shares will not be entitled to vote. In the
event the holders of Preferred  Shares are entitled to vote as indicated  below,
each  Preferred  Share will be entitled to vote  proportionately  based upon the
liquidation preference associated with such Preferred Share.

         If at the time of any annual meeting of the Company's  stockholders for
the election of directors the Company has failed to pay or declare and set aside
for  payment a  dividend  during  any of the  dividend  periods  on the Series B
Preferred  Shares and any other series of Preferred  Stock of the Company  other
than the AMPS, the number of directors then  constituting the Board of Directors
of the Company will be increased by two (if not already  increased by two due to
a default in preference dividends), and the holders of the Preferred Shares will
be entitled to elect such two  additional  directors  to serve on the  Company's
Board of Directors at each such annual  meeting.  Each  director  elected by the
holders  of  shares  of the  Preferred  Stock  shall  continue  to serve as such
director  until the  later of (i) the full  term for which he or she shall  have
been  elected or (ii) the  payment of all accrued  and unpaid  dividends  on the
Preferred Stock.

         The affirmative  vote or consent of persons holding at least 67% of the
aggregate liquidation value of the Preferred Stock of the Company, including the
Preferred  Shares,  will be required (a) to issue additional shares of Preferred
Stock senior to the  Preferred  Shares,  (b) to create any series of stock which
shall, as to dividends or distribution of assets,  rank prior to any outstanding
series of  Preferred  Stock of the Company  other than a series  which shall not
have any right to object to such creation or (c) alter or change the  provisions
of the Company's  Certificate  of  Incorporation  so as to adversely  affect the
voting  powers,  preferences  or  special  rights of the  holders of a series of
Preferred  Stock of the  Company;  provided  that if such  amendment  shall  not
adversely  affect all series of Preferred  Stock of the Company,  such amendment
need  only  be  approved  by  persons  holding  at  least  67% of the  aggregate
liquidation value of all series of Preferred Stock adversely affected thereby.

RESTRICTIONS ON OWNERSHIP

         For  information  regarding  restrictions  on ownership of the Series B
Preferred Shares, see "Description of Capital  Stock--Restrictions  on Ownership
and Transfer."


                                       43
<PAGE>

RATINGS

         The AMPS will be rated _______ by S&P and _______ by Fitch.  The Series
B Preferred Shares will be rated _______ by S&P and _______ by Fitch. A security
rating  is not a  recommendation  to buy,  sell or  hold  securities  and may be
subject  to  revision  or  withdrawal  at  any  time  by  the  assigning  rating
organization.

LISTING ON NASDAQ STOCK MARKET

         Prior to this  Offering,  there  has been no market  for the  Preferred
Shares.  The AMPS will not be listed on any exchange.  Application has been made
to list the Series B Preferred Shares on the Nasdaq Stock Market. However, there
can be no assurance  that an active,  or any,  trading market will develop or be
maintained for the Preferred Shares.


SERIES B PREFERRED SHARES

         The transfer agent,  registrar and dividend  disbursement agent for the
Series B Preferred Shares will be The Bank of New York. The registrar for Series
B Preferred  Shares will send notices to  stockholders  of any meetings at which
holders of the Preferred Stock have the right to elect directors of the Company.

         DIVIDENDS.  Holders of Series B Preferred  Shares  shall be entitled to
receive,  if, when and as declared by the Board of  Directors of the Company out
of assets of the Company legally available therefor,  cash dividends at the rate
of _____% per annum of the  liquidation  preference  (equivalent  to $______ per
share per annum).  Dividends  on the Series B Preferred  Shares shall be payable
quarterly in arrears on the fifteenth day of January, April, July and October in
each year (as to the Series B Preferred Shares, each such date being a "Dividend
Payment Date"), at such annual rates,  commencing on January 15, 1998. Dividends
in each quarterly period will accrue from the first day of such period,  whether
or not declared or paid for the prior quarterly  period.  Each declared dividend
shall be payable to holders of record as they appear at the close of business on
the stock  register of the Company on such record  dates,  not exceeding 45 days
preceding the payment dates thereof, as shall be fixed by the Board of Directors
of the Company.

         The right of holders of Series B Preferred Shares to receive  dividends
is  cumulative.  Accordingly,  if the  Board of  Directors  fails to  declare  a
dividend on the Series B Preferred Shares for a quarterly dividend period,  then
holders of the Series B  Preferred  Shares  will have a prior right to receive a
dividend  for that  period,  and the Company  will have an  obligation  to pay a
dividend for that period.

         When  dividends are not paid in full (or a sum sufficient for such full
payment is not set apart) upon the Series B  Preferred  Shares and the shares of
any other series of capital stock  ranking on a parity as to dividends  with the
Series B Preferred Shares, dividends may be declared upon the Series B Preferred
Shares and any other such parity shares, but only if such dividends are declared
pro rata so that the  amount of  dividends  declared  per share on the  Series B
Preferred Shares and such other shares shall in all cases bear to each other the
same  ratio that the amount of  accrued  but  unpaid  dividends  on the Series B
Preferred Shares and such other parity shares bear to each other. If no dividend
is  declared on the  Preferred  Shares for a  quarterly  period,  the payment of
dividends on the Common Stock will be prohibited for that period.

         For a discussion of the tax treatment of distributions to stockholders,
see "Federal Income Tax  Considerations--Taxation  of Taxable U.S.  Stockholders
Generally" and  "--Taxation of Non-U.S.  Stockholders of the Company," and for a
discussion of certain potential regulatory  limitations on the Company's ability
to pay dividends,  see "Risk Factors--Dividend and Other Regulatory Restrictions
on Operations of the Company."

         REDEMPTION.  The Series B Preferred Shares will not be redeemable prior
to ______ __, 2002 (except upon the  occurrence of a Tax Event or upon a default
in the Required Asset  Coverage).  On or after such date, the Series B Preferred
Shares will be redeemable at the option of the Company,  in whole or in part, at
any time or from time to time on not less than 30 nor more than 60 days'  notice
by mail, at a redemption price of $10.00,  plus the accrued and unpaid dividends
to the date of redemption, if any, thereon.

         Any such redemption must comply with the prompt  corrective  action and
capital distribution regulations of the OTS, which may prohibit a redemption and
may require the OTS' prior written approval. Unless full dividends on the Series
B Preferred Shares have been or contemporaneously are


                                       44
<PAGE>

declared and paid or declared and a sum sufficient  for the payment  thereof has
been set apart for payment for the  then-current  dividend  period,  no Series B
Preferred  Shares shall be redeemed  unless all  outstanding  Series B Preferred
Shares are redeemed and the Company shall not purchase or otherwise  acquire any
Series B Preferred Shares;  provided,  however, that the Company may purchase or
acquire  Preferred  Shares  pursuant to a purchase or exchange offer made on the
same terms to holders of all outstanding Series B Preferred Shares.

         The Company will also have the right at any time,  upon the  occurrence
of a Tax Event and with the prior  written  approval  of the OTS,  to redeem the
Series B Preferred  Shares,  in whole (but not in part) at a redemption price of
$______  per  share,  plus  the  accrued  and  unpaid  dividends  to the date of
redemption,  if any, thereon. "Tax Event" means the receipt by the Company of an
opinion of a nationally  recognized law firm  experienced in such matters to the
effect that, as a result of (i) any amendment  to,  clarification  of, or change
(including  any announced  prospective  change) in, the laws or treaties (or any
regulations  thereunder)  of the United States or any political  subdivision  or
taxing  authority  thereof  or therein  affecting  taxation,  (ii) any  judicial
decision,  official administrative  pronouncement,  published or private ruling,
regulatory   procedure,   notice  or  announcement   (including  any  notice  or
announcement of intent to adopt such procedures or regulations) ("Administrative
Action") or (iii) any amendment to,  clarification of, or change in the official
position  or the  interpretation  of  such  Administrative  Action  or  judicial
decision or any  interpretation  or  pronouncement  that provides for a position
with respect to such  Administrative  Action or judicial  decision  that differs
from  the  theretofore  generally  accepted  position,  in  each  case,  by  any
legislative body, court, governmental authority or regulatory body, irrespective
of the manner in which such  amendment,  clarification  or change is made known,
which amendment,  clarification or change is effective or such  pronouncement or
decision is announced on or after the date of issuance of the Preferred  Shares,
there is a substantial risk that (a) dividends paid or to be paid by the Company
with respect to the capital  stock of the Company are not, or will not be, fully
deductible by the Company for United States federal income tax purposes, (b) the
Company is, or will be, subject to more than a de minimis amount of other taxes,
duties or other governmental charges or (c) dividends received or to be received
by Webster  Bank from the Company are not, or will not be, fully  deductible  by
Webster Bank for Connecticut corporation income tax purposes.

         Upon a default in the Required Asset Coverage, the Company will have to
either restore such Coverage or redeem enough  Preferred  Shares to restore such
Coverage.  Any such  redemptions  could be subject to the prior  approval of the
OTS.

AUCTION MARKET PREFERRED STOCK

         GENERAL. The following is a brief description of the terms of the AMPS.
This description,  and the information set forth under "--Auction Procedures for
AMPS" below,  do not purport to be complete and are subject to and  qualified in
their  entirety by  reference  to the  Company's  Certificate  of  Incorporation
establishing  the  terms  of the  AMPS,  the  Auction  Agent  Agreement  and the
Broker-Dealer  Agreements.  A copy of the  Certificate of  Incorporation  may be
obtained upon request from the Auction Agent.

         The Company's  Certificate  of  Incorporation  designates one series of
Preferred Stock,  comprising 2,600 shares designated as "Series A Auction Market
Preferred Stock". The Certificate of Incorporation provides that holders of AMPS
rank prior to the holders of Common Stock in their  entitlement to dividends and
upon  liquidation  of the  Company.  The Company also has the right to designate
additional


                                       45
<PAGE>

authorized  shares of Preferred Stock as additional  series of AMPS ("Additional
AMPS") or otherwise.  As of the date of this  Prospectus,  no shares of AMPS are
outstanding  and,  accordingly,  there has not been a market  for  AMPS.  In the
absence of a successful  Auction,  there is no assurance that a secondary market
for the AMPS  will  develop  or, in the  event  such a market  for the AMPS does
develop,  that  shares of AMPS will trade at or close to a price of  $25,000.00.
See "--Auction  Procedures for  AMPS--Orders  by Existing  Holders and Potential
Holders."

         In addition,  as of the date of this  Prospectus,  100 shares of Common
Stock are outstanding and all of such shares are owned directly by Webster Bank.
Immediately  prior to the Date of  Initial  Issue of the AMPS,  a further  _____
shares of Common Stock will also be issued and outstanding and owned directly by
Webster  Bank upon  Webster  Bank's  contribution  to the Company of  additional
Mortgage Assets and cash.

         Applicable  Dividend  Rates on the shares of AMPS will be determined in
Auctions which will be conducted  generally every fourth Wednesday following the
initial  Auction.  The initial Auction is expected to occur on ________,  199___
for the AMPS.

         When  issued  and sold,  the  shares  of AMPS  will have a  liquidation
preference  of $25,000.00  per share,  plus an amount equal to  accumulated  and
unpaid dividends,  and will be fully paid and nonassessable.  See "--Rights Upon
Liquidation." The shares of AMPS are subject to redemption in the event of a Tax
Event or upon  default in the  Required  Asset  Coverage.  See  "Description  of
Preferred Shares -- Auction Market Preferred Stock -- Redemption."

         Except in an Auction,  the Company may  purchase or  otherwise  acquire
shares  of AMPS at any  price,  whether  higher  or lower  than  the  applicable
redemption  price, so long as the Company is current in the payment of dividends
on the AMPS. Any shares of AMPS redeemed, purchased or otherwise acquired by the
Company  may not be resold or  reissued  and must be  retired.  Such shares will
revert to the  status of  authorized  but  unissued  shares of  Preferred  Stock
undesignated as to class.

         AMPS represent a perpetual  equity  interest in the Company and, unlike
indebtedness  of the  Company,  do not give  rise to a claim  for  payment  of a
principal amount at a particular date. As such, AMPS effectively rank behind all
indebtedness and other  non-equity  claims on the Company with respect to assets
available to satisfy claims on the Company.

         The Auction  Agent will serve as transfer  agent and  registrar for the
AMPS.

         DIVIDENDS.  The holders of shares of AMPS shall be entitled to receive,
when,  as and if declared by the Board of  Directors of the Company out of funds
legally available therefor, cumulative cash dividends at the Applicable Dividend
Rate per annum, determined as set forth below under "--Determination of Dividend
Rate," payable on the respective dates set forth below.

         Dividends  on the shares of AMPS will be  payable  in arrears  and will
accumulate  (whether  or not  earned  or  declared)  from the date on which  the
Company  originally issues the AMPS (the "Date of Original Issue").  Each day on
which  dividends  on shares of AMPS would be payable,  but for  adjustments  set
forth below, is referred to herein as a "Normal Dividend Payment Date."

                  (a) (i) If the  Securities  Depository  shall  as of a  Normal
Dividend Payment Date make available to its members and participants the amounts
due as dividends on shares of AMPS in next-day  funds on the dates on which such
dividends are payable and (ii) a Normal Dividend  Payment Date is not a Business
Day, or the day next  succeeding  such  Normal  Dividend  Payment  Date is not a
Business  Day,  then  dividends  shall be  payable  on the  first  Business  Day
following such Normal Dividend Payment Date that is next succeeded by a Business
Day; or

                  (b) (i) If the  Securities  Depository  shall  as of a  Normal
Dividend Payment Date make available to its members and participants the amounts
due as dividends on shares of AMPS in immediately  available  funds on the dates
on which such dividends are payable (and the Securities


                                       46
<PAGE>

Depository  shall have so advised the Auction Agent) and (ii) a Normal  Dividend
Payment Date is not a Business Day, then dividends shall be payable on the first
Business Day following such Normal Dividend Payment Date.

         As to the AMPS,  each  date on which  dividends  on the  shares of AMPS
shall be payable as  determined  as set forth  above is  referred to herein as a
"Dividend  Payment Date." Although any particular  Dividend Payment Date may not
occur on the originally  scheduled  Normal Dividend  Payment Date because of the
foregoing  adjustments,  each succeeding Dividend Payment Date shall be, subject
to such  adjustments,  the date  determined  as set  forth  below in the  second
succeeding  paragraph as if each preceding Dividend Payment Date had occurred on
the respective originally scheduled Normal Dividend Payment Date.

         The initial Dividend Rate is ___% and the initial Dividend Payment Date
for AMPS is _______________, 199_.

         After the initial Dividend Period, each subsequent Dividend Period will
(except for the  adjustments  described  above) be 28 days in length  (each such
28-day period, together with the period commencing on the Date of Original Issue
and ending on the day  preceding  the initial  Dividend  Payment  Date,  will be
referred to herein as a "Dividend  Period").  After the initial Dividend Period,
each successive  Dividend Period will commence on the last Dividend Payment Date
for the  preceding  Dividend  Period and will end on the day  preceding the next
Dividend Payment Date.

         Prior to each Dividend Payment Date, the Company is required to deposit
with the Auction Agent sufficient funds for the payment of declared dividends.

         Each  dividend  shall be  payable to the holder or holders of record of
the AMPS as of the opening of business on the Business Day immediately preceding
the applicable  Dividend Payment Date. So long as the shares of AMPS are held of
record by the nominee of the  Securities  Depository,  dividends will be paid to
the nominee of the  Securities  Depository  on each Dividend  Payment Date.  See
"Auction  Procedures  for  AMPS--Restrictions  and  Transfers ." The  Securities
Depository will credit the accounts of the Agent Members of Existing  Holders in
accordance with the Securities Depository's normal procedures, which now provide
for payments in same-day  funds  settled  through wire transfer of such funds to
Agent  Members  who, in turn,  based on their  current  practice are expected to
distribute to the persons for whom they are acting as agents in same-day  funds.
The Agent  Member of an  Existing  Holder  will be  responsible  for  holding or
disbursing such payments to Existing Holders in accordance with the instructions
of such Existing Holders.  Dividends in arrears for any past Dividend Period may
be  declared  and  paid at any  time,  on a  regular  Dividend  Payment  Date or
otherwise, to the holders of record. Any dividend payment made on shares of AMPS
shall first be credited  against the dividends  accumulated  with respect to the
earliest Dividend Period for which dividends have not been paid.

         Holders  of shares  of AMPS  shall not be  entitled  to any  dividends,
whether  payable  in cash,  property  or stock,  in  excess  of full  cumulative
dividends. No interest, or sum or money in lieu of interest, shall be payable in
respect of any  dividend  payment or payments on the shares of AMPS which may be
in arrears, other than any applicable Late Charge.

         So long as any  shares of AMPS are  outstanding,  the  Company  may not
(except as set forth below or elsewhere in this Prospectus) (i) declare,  pay or
set aside for payment any dividend or other  distribution  (other than dividends
or distributions paid in shares of, or options,  warrants or rights to subscribe
for or purchase shares of, Common Stock or any other stock or securities ranking
junior to the AMPS as to  dividends  and upon  liquidation)  in  respect  of its
Common Stock or any other stock of the Company  ranking junior to or on a parity
with the shares of AMPS as to  dividends  or upon  liquidation,  or (ii) redeem,
purchase or otherwise  acquire for any consideration (or pursuant to any sinking
fund  therefor)  any shares of Common Stock or any such junior  shares or parity
shares (and other than  pursuant to a conversion  or exchange into junior shares
or securities) unless full cumulative dividends on all outstanding shares of the
AMPS  (whether  or not  earned or  declared)  shall have been  declared  for all
Dividend  Periods  terminating  on or prior to the date of payment in respect of
such dividend, distribution, redemption, purchase or acquisition.


                                       47
<PAGE>

         When  dividends are not paid in full (or a sum sufficient for such full
payment  is not set  apart)  upon the  shares of the AMPS and the  shares of any
other series of capital stock of the Company ranking on a parity as to dividends
with the AMPS  (including  the  Series B  Preferred  Shares),  dividends  may be
declared upon shares of the AMPS and any other such parity  shares,  but only if
such  dividends  are declared pro rata so that the amount of dividends  declared
per share on the AMPS and such  other  shares  shall in all  cases  bear to each
other the same ratio that the amount of accrued but unpaid  dividends  per share
on the shares of the AMPS and such other parity shares bear to each other.

         The amount of dividends per share of the AMPS payable for each Dividend
Period shall be computed by multiplying  the  Applicable  Rate for each Dividend
Period by a fraction,  the numerator of which shall be the number of days in the
Dividend Period  (calculated by counting the first day thereof but excluding the
last day thereof) such share was  outstanding and the denominator of which shall
be 360 and multiplying the amount so obtained by $25,000.00.

         Determination  of Dividend  Rate. The dividend rate for the AMPS during
the period  from and after the Date of Original  Issue to the  initial  Dividend
Payment Date will be the rate per annum  calculated as set forth above,  and the
dividend  rate for each  subsequent  Dividend  Period  will,  except as provided
below, be at a rate per annum (the "Applicable Rate") that results from the next
preceding  Auction.  See  "--Auction  Procedures  for   AMPS--Determination   of
Sufficient Clearing Bids, Winning Bid Rate and Applicable Rate."

         In the  event  shares  of AMPS  are duly  called  for  redemption,  the
Applicable Rate until the Redemption Date shall be the Applicable Rate in effect
on the date the Notice of Redemption is given.

         In the event of the failure by the Company to pay to the Auction  Agent
by 1:30 p.m.,  New York City time,  (i) on the Business Day next  preceding  any
Dividend Payment Date the full amount of any dividend  (whether or not earned or
declared)  to be paid on such  Dividend  Payment  Date on any  share or (ii) the
Business Day next preceding any Redemption Date, the full Redemption Price to be
paid on such Redemption Date after a Notice of Redemption has been given, and if
the  Company has  ordered  its bank in a timely  manner to make  payment and the
Auction  Agent is unable to  confirm  receipt of funds by the time  referred  to
above and such funds are not received  within three  Business  Days  thereafter,
then until such time as the full amount due, as described below, shall have been
paid to the Auction Agent, (a) Auctions will be  discontinued,  (b) the dividend
rate established in the immediately  preceding  Auction shall be disregarded and
(c) the Applicable Rate for each succeeding  Dividend Period,  commencing on the
last Dividend  Payment Date shall be equal to the Default Rate.  With respect to
any such failure, the "Default Rate" will be the lesser of (i) 20% and (ii) 300%
of the  applicable  Benchmark  Rate  determined  as of  the  Business  Day  next
preceding the date on which such Default  occured.  The foregoing shall continue
until there shall occur a Dividend  Payment Date at least one Business Day prior
to which the full amount of any  dividends  (whether or not earned or  declared)
payable on each  Dividend  Payment  Date prior to and  including  such  Dividend
Payment Date then due shall have been paid to the Auction Agent,  and thereupon,
commencing with such Dividend  Payment Date,  Auctions for the AMPS shall resume
on the terms stated herein.

          Any failure  referred to in the immediately  preceding  paragraph with
respect  to the AMPS  shall be deemed to be cured if as of 1:30  p.m.,  New York
City time,  on the third  Business Day next  succeeding  any such  failure,  the
Company  shall  have paid to the  Auction  Agent (A) in the case of a failure to
timely pay dividends, the full amount of the dividends (whether or not earned or
declared) to be paid for the Dividend  Period with respect to which such failure
occurred, plus a late charge in an amount equal to the product of (i) the lesser
of (a)  __%  and  (b)  ___% of the  applicable  Benchmark  Rate  on the  date of
occurrence of such failure, (ii) a fraction, the numerator of which shall be the
number of days during which such failure  exists and is not cured in  accordance
with this sentence  (including the day such failure occurs and excluding the day
such failure is cured) and the  denominator of which shall be 360, and (iii) the
full  amount  of such  dividends,  or (B) in the  case of a  failure  to pay the
Redemption  Price,  the full amount of the  aggregate  Redemption  Price for the
shares  that have been  called for  redemption,  plus a late charge in an amount
equal to the product of (i) the  lesser of (a) __% and (b) __% of the applicable
Benchmark  Rate on the Business Day on which the Company was required to pay the
aggregate Redemption Price to the Auction Agent, (ii) a fraction,  the numerator
of which  shall be the number of days (not to exceed 6 days)  during  which such
failure exists and is not cured in accordance with this sentence  (including the
day such  failure  occurs and  excluding  the day such failure is cured) and the
denominator  of  which  shall  be  360,  and  (iii)  the  aggregate  liquidation
preference  of the shares so called for  redemption.  If the Company  shall have
cured such failure by making timely  payment to the Auction  Agent,  the Auction
Agent will give written notice of such cure to each Existing Holder of shares of
AMPS at the  address  contained  in the  records  of the  Auction  Agent to each
Broker-Dealer as promptly as practicable after such cure is effected.

         If no dividend is declared on the  Preferred  Shares for a period,  the
payment of dividends on the Common Stock will be prohibited for that period.


                                       48
<PAGE>

         REDEMPTION.  The AMPS may be  redeemed  for cash at the  option  of the
Company,  in whole or in part, on any Dividend  Payment Date (except  during the
initial Dividend Period) at a Redemption Price of $25,000.00 per share, plus the
quarterly accrued and unpaid dividend,  if any,  thereon.  Upon a default in the
Required Asset  Coverage,  the Company will have to either restore such Coverage
or redeem enough Preferred Shares to restore such Coverage. Any such redemptions
could be subject to the prior approval of the OTS. See "Description of Preferred
Shares -- Auction Market Preferred Stock -- Redemption."

AUCTION PROCEDURES FOR AMPS

         GENERAL.  Holders of AMPS will be entitled to receive  cumulative  cash
dividends  when,  as and if  declared  by the  Board of  Directors  out of funds
legally  available  therefor,  on each Dividend  Payment Date then ending at the
rate per share  equal to the  Applicable  Rate per annum for each such  Dividend
Period.

         The Company's Certificate of Incorporation provides that the Applicable
Rate per annum for AMPS for each  Dividend  Period  after the  Initial  Dividend
Period  shall be equal to the rate per  annum  that the  Auction  Agent  advises
results on the Business Day preceding the first day of such Dividend Period from
implementation  of auction  procedures (the "Auction  Procedures")  set forth in
such Certificate of  Incorporation,  in which persons determine to hold or offer
to purchase  or sell shares of AMPS.  The  Auction  Procedures  are  attached as
Appendix B to this Prospectus.

         As  described  under   "--Broker-Dealers"   below,  the   Broker-Dealer
Agreements  between the  Broker-Dealers  and the Auction  Agent  provide  that a
Broker-Dealer may submit Orders and purchase AMPS as a principal, in Auctions or
otherwise.  Because  all Orders by  holders of shares of AMPS must be  submitted
through a Broker-Dealer,  if a Broker-Dealer submits an Order as principal in an
Auction,  it may have  knowledge of Orders placed through it in that auction and
therefore  have an advantage over other bidders;  such  Broker-Dealer,  however,
would normally not have knowledge of Orders submitted by other Broker-Dealers in
that Auction.

         The  ability of an investor to dispose of shares of AMPS may be largely
dependent on the success of the Auction for the AMPS. If there are  insufficient
clearing  bids  ("Clearing  Bids") in an Auction with respect to the AMPS,  then
investors  that  have  submitted  Sell  Orders  will  not be able to sell in the
Auction any shares of AMPS subject to such submitted Sell Orders,  except to the
extent  there are  Submitted  Bids at rates  less  than or equal to the  Maximum
Applicable  Rate.  There is no  assurance  that any  particular  Auction will be
successful  and neither the Company nor any  Broker-Dealer  is obligated to take
any action to ensure  that an Auction  will be  successful.  In the absence of a
successful  Auction,  there is no assurance that a secondary market for the AMPS
will  develop or that in the event such a market  does  develop,  that shares of
AMPS will trade at or close to a price per share of $1,000.00.  In addition, the
Auctions require the active participation of one or more  Broker-Dealers.  While
in  connection  with the AMPS,  the  Auction  Agent is  expected  to enter  into
agreements with certain firms to act as  Broker-Dealers  and has entered into an
agreement  with  Merrill  Lynch, Pierce,   Fenner  &  Smith  Incorporated  as  a
Broker-Dealer  (collectively,  the  "Broker-Dealer  Agreements"),  to the extent
Broker-Dealers  resign or cease  actively  participating  in the  Auctions,  the
liquidity of the market and the efficient  functioning  of the Auctions could be
reduced.

         AUCTION AGENT  AGREEMENT.  The Company will enter into an auction agent
agreement  (the "Auction Agent  Agreement")  with The Bank of New York (together
with any successor bank or trust company or other entity entering into a similar
agreement with the Company, the "Auction Agent") which will provide, among other
things,  that the  Auction  Agent will  follow the  Auction  Procedures  for the
purposes  of   determining   the  Applicable   Dividend   Rate.   Each  periodic
implementation  of such  procedures is hereinafter  referred to as an "Auction."
The Company will pay the Auction Agent  compensation  for its services under the
Auction Agent Agreement.

         The Auction Agent will act as agent for the Company in connection  with
Auctions.  In the absence of bad faith or  negligence  on its part,  the Auction
Agent will not be liable for any action  taken,  suffered  or omitted or for any
error of judgment made by it in the  performance of its duties under the Auction
Agent  Agreement  and will not be liable for any error of judgment  made in good
faith unless the Auction Agent has been negligent in ascertaining  the pertinent
facts. Pursuant to the Auction Agent Agreement,  the Company will be required to
indemnify the Auction Agent for certain losses and  liabilities  incurred by the
Auction Agent without negligence or bad faith on its part in connection with the
performance of its duties under such agreement.


                                       49
<PAGE>

         The Company may terminate the Auction Agent Agreement at any time by so
notifying the Auction  Agent.  The Auction Agent may terminate the Auction Agent
Agreement upon 90 days' prior notice to the Company.  No such termination by the
Company or  resignation  by the Auction  Agent shall be effective  until (i) the
Company has entered  into an agreement or  agreements  with a successor  auction
agent  containing  substantially  the same terms and  conditions  as the Auction
Agent  Agreement  and  (ii)  such  successor  auction  agent  has  entered  into
agreements with the Broker-Dealers  containing  substantially the same terms and
conditions as the Broker-Dealer Agreements.  Upon receiving a resignation notice
from the Auction  Agent,  the Company will use its best efforts to enter into an
agreement or agreements with a successor auction agent containing  substantially
the same terms and conditions as the Auction Agent Agreement.

         In  addition  to serving as the Auction  Agent in  connection  with the
Auction  Procedures,  the Auction Agent will be the transfer  agent,  registrar,
dividend  disbursing agent and redemption agent for the AMPS. The Auction Agent,
however,  will serve  merely as the agent of the Company,  acting in  accordance
with the Company's instructions,  and will not be responsible for any evaluation
or verification of the various matters required to be certified to it.

         BROKER-DEALER AGREEMENTS. The Auctions require the participation of one
or more  Broker-Dealers.  The Auction  Agent will enter into an  agreement  with
Merrill Lynch,  Pierce,  Fenner & Smith Incorporated (the "Lead  Broker-Dealer")
and  may  enter  into  similar  agreements  (collectively,   the  "Broker-Dealer
Agreements") with one or more other broker-dealers  (collectively,  with Merrill
Lynch, Pierce, Fenner & Smith Incorporated,  the  "Broker-Dealers")  selected by
the  Company  which  provide for the  participation  of such  Broker-Dealers  in
Auctions.

         A  Broker-Dealer  Agreement  will be terminated by the Auction Agent at
the direction of the Company or may be terminated  (a) by a  Broker-Dealer  with
the consent of the Company (which may not be  unreasonably  withheld or delayed)
upon five days prior written notice to the Auction Agent,  or (b) by the Auction
Agent, upon five days prior written notice to the Broker-Dealer, as long as such
termination  by the  Auction  Agent does not relate to  Merrill  Lynch,  Pierce,
Fenner & Smith Incorporated.  Notice of termination of a Broker-Dealer Agreement
taking  effect  within  10 days  prior to an  Auction  Date will be deemed to be
effective on the second  Business Day following  such Auction Date.  The Company
shall not unreasonably  withhold or delay its consent to terminations,  provided
that the Company  need not consent to  terminations  resulting in fewer than two
Broker-Dealer  Agreements  in  effect  with  respect  to the  AMPS at any  time.
Notwithstanding  any of the above, all  Broker-Dealer  Agreements will terminate
upon the termination of the Auction Agent Agreement.

         Holders and prospective purchasers of shares of AMPS must submit orders
through  the   Broker-Dealers   in  order  to   participate   in  the  Auctions.
Broker-Dealers  may communicate  among themselves in order to encourage  bidding
and  to   determine   the  level  of  interest  in  the  market.   In  addition,
Broker-Dealers  may submit  orders  and  purchase  shares of AMPS as  principal,
either in Auctions or otherwise. See "--Broker-Dealers" below.

         RESTRICTIONS  ON  TRANSFER;  BOOK ENTRY.  Holders of shares of AMPS may
sell,  transfer or otherwise dispose of shares of AMPS only pursuant to a Bid or
a Sell Order placed in an Auction to or through a  Broker-Dealer;  provided that
in the case of all transfers  other than pursuant to Auctions,  the Company or a
Broker-Dealer  or Agent Member shall advise the Auction Agent of such  transfer.
All  of  the  outstanding  shares  of  AMPS  will  be  represented  by a  single
certificate  registered in the name of the Securities Depository or its nominee,
and a holder will not be entitled to receive any  certificate  representing  any
shares of AMPS which such holder  acquires.  In addition,  the  ownership of the
shares of AMPS as to which the holder is the Existing  Holder will be maintained
in book-entry  form by the Securities  Depository,  for the account of its Agent
Member,  which in turn will  maintain  such records of the  holder's  beneficial
ownership.


                                       50

<PAGE>



         As used herein,  "Existing Holder" of any shares of AMPS means a person
who is listed as the  beneficial  owner of such shares of AMPS in the records of
the  Auction  Agent.  The  Auction  Agent  may rely  upon,  as  evidence  of the
identities of the Existing  Holders,  a list of the initial  Existing Holders of
the shares of AMPS provided by the  Broker-Dealers,  the results of Auctions and
notices  from the  Broker-Dealer  of any  Existing  Holder with  respect to such
Existing  Holder's  transfer  of shares of AMPS to another  person.  The Auction
Agent will be required to register a transfer of beneficial  ownership of shares
of AMPS from an Existing  Holder to another  person only if (i) such transfer is
pursuant  to an Auction or (ii) the Auction  Agent has been  notified in writing
(A) by such Existing  Holder,  the agent member of the Securities  Depository of
such Existing  Holder or the  Broker-Dealer  of such Existing Holder (the "Agent
Member")  of  such  transfer  or (B) by the  Broker-Dealer  of any  person  that
purchased  or sold such  shares of AMPS in an  Auction  of the  failure  of such
shares of


                                       51

<PAGE>

AMPS to be  transferred  as a result of the  Auction.  Any such notice  shall be
effective for an Auction only if received by the Auction Agent by 3:00 p.m., New
York City time, on the Business Day preceding the related Auction Date.

         SECURITIES  DEPOSITORY.  The  Depository  Trust  Company  will  act  as
Securities  Depository  for the Agent  Members with respect to shares of AMPS. A
single  certificate for all of the shares of AMPS will be registered in the name
of Cede & Co.  ("Cede"),  as nominee  of the  Securities  Depository.  Each such
certificate  will bear a legend to the effect  that such  certificate  is issued
subject to the provisions  restricting  transfers of shares of AMPS contained in
the  Certificate  of  Incorporation.   The  Company  will  issue   stop-transfer
instructions  to the Auction Agent, as transfer agent for the AMPS. Cede will be
the initial holder of record of all shares of AMPS, and Existing  Holders of the
shares  of AMPS  will not  receive  certificates  representing  their  ownership
interest in such shares.  The Securities  Depository  will maintain lists of its
participants and will maintain the positions (ownership  interests) held by each
Agent Member in the AMPS,  whether as an Existing  Holder for its own account or
as nominee for another Existing Holder.  Payments and communications made by the
Company  to  holders  of the AMPS will be duly made by making  payments  to, and
communicating  with,  the  Securities  Depository,  whose  nominee is the record
holder of all shares of the AMPS and,  except as specifically  provided  herein,
the Company will have no further  responsibility,  obligation or liability  with
respect to such payment or communication.

         AUCTION DATES. The following is a brief summary of the procedures to be
used in  conducting  Auctions.  This  summary is  qualified  by reference to the
Auction  Procedures set forth in Appendix B hereto.  After the initial  Dividend
Period, an Auction to determine the Applicable Rate of AMPS for a given Dividend
Period will be held on the  Business  Day next  preceding  the first day of such
Dividend  Period  (the  date of each  Auction  being  referred  to  herein as an
"Auction Date"). "Business Day" means a day on which the New York Stock Exchange
is open for trading and which is not a day on which banking  institutions in New
York City are authorized or required by law or executive order to close.

         Generally, Auctions for the offered AMPS will be conducted every fourth
Wednesday.  A new  Dividend  Period  will  commence  on the first  Business  Day
following  the  applicable  Auction  Date (also a Dividend  Payment  Date).  The
Auction  Date and the first day of the related  Dividend  Period  (both of which
must be Business  Days) need not be consecutive  calendar days. For example,  in
most cases,  if the Wednesday  that  normally  would be an Auction Date is not a
Business Day, then such Auction Date will be the preceding Tuesday and the first
day of the related Dividend Period will continue to be the following Thursday.

ORDERS FOR AMPS BY EXISTING HOLDERS AND POTENTIAL HOLDERS

         Prior to the Submission Deadline on each Auction Date:

                  (a) Each  Existing  Holder  may submit to a  Broker-Dealer  by
telephone or otherwise a:

                  (i) "Hold Order" indicating the number of outstanding  shares,
if any, of AMPS that such  Existing  Holder  desires to continue to hold without
regard to the Applicable Rate for the next succeeding Dividend Period;

                  (ii) "Bid"  indicating  the number of outstanding  shares,  if
any, of AMPS that such Existing Holder offers to sell if the Applicable Rate for
the next succeeding Dividend Period is less than the rate specified in such Bid;
and/or

                  (iii)  "Sell  Order"  indicating  the  number  of  outstanding
shares,  if any, of AMPS that such Existing Holder offers to sell without regard
to the Applicable Rate for the next succeeding Dividend Period.

                  (b)  Broker-Dealers  will contact  prospective  purchasers  of
shares of AMPS (each such prospective  purchaser is hereinafter referred to as a
"Potential Holder" and the term Potential Holder


                                       52
<PAGE>

includes an Existing  Holder with respect to an offer by such Existing Holder to
purchase  additional  shares) by telephone to determine  whether such  Potential
Holders desire to submit Bids in which such Potential  Holders will indicate the
number  of  shares of AMPS  which  they  offer to  purchase,  provided  that the
Applicable Rate for the next  succeeding  Dividend Period shall not be less than
the rates per annum specified in such Bids.

         The  communication to a Broker-Dealer  of the foregoing  information is
hereinafter  referred  to as an  "Order"  and,  collectively,  as  "Orders."  An
Existing Holder or a Potential  Holder placing an Order is hereinafter  referred
to as a "Bidder" and, collectively, as "Bidders."

         An Existing  Holder may submit  different types of Orders in an Auction
with respect to shares of AMPS then held by such Existing Holder, including Bids
to acquire  additional  shares of AMPS. For information  concerning the priority
given  to  different  types  of  Orders  placed  by  an  Existing  Holder,   see
"--Submission of Orders by Broker-Dealers to Auction Agent" below.

         A Bid for shares by an  Existing  Holder  with a rate  higher  than the
Maximum  Applicable  Rate  will  be  treated  as a  Sell  Order,  and a Bid by a
Potential  Holder with a rate higher than such Maximum  Applicable Rate will not
be considered.  See  "--Determination  of Sufficient  Clearing Bids, Winning Bid
Rate and Applicable Rate" and  "--Acceptance and Rejection of Submitted Bids and
Submitted Sell Orders and Allocations of Shares" below.

         A Sell Order submitted  by  an  Existing  Holder  shall  constitute  an
irrevocable offer to sell the shares of AMPS subject thereto and a Bid submitted
by an Existing Holder shall  constitute an irrevocable  offer to sell the shares
of AMPS  subject  thereto if the rate  specified  in such Bid is higher than the
Applicable Rate determined in the Auction. A Bid submitted by a Potential Holder
shall  constitute an irrevocable  offer to purchase the number of shares of AMPS
subject  thereto if the rate  specified  in the Bid is less than or equal to the
Applicable Rate determined in accordance with the Auction Procedures. The number
of  shares  purchased  or sold  may be  subject  to  proration  procedures.  See
"--Acceptance  or Rejection of Submitted Bids and Sell Orders and Allocations of
Shares"  below.  Each  purchase  or sale  shall  be made for  settlement  on the
Business  Day next  succeeding  the  Auction  Date at a price per share equal to
$25,000.00. See "--Notification of Results; Settlement" below.

         If an Order or Orders  covering all of the  outstanding  shares of AMPS
held by an Existing  Holder is not  submitted to the Auction  Agent prior to the
Submission  Deadline,  either  because a  Broker-Dealer  failed to contact  such
Existing Holder or otherwise,  the Auction Agent shall deem a Hold Order to have
been  submitted  on  behalf  of such  Existing  Holder  covering  the  number of
outstanding  shares of AMPS held by such  Existing  Holder  and not  subject  to
Orders submitted to the Auction Agent.

         For the  purposes of an  Auction,  shares of AMPS for which the Company
shall  have given  Notice of  Redemption,  as set forth  under  "Description  of
Preferred  Shares--Auction  Market  Preferred  Stock--Redemption,"  shall not be
considered as outstanding and shall not be included in such Auction. Pursuant to
the Certificate of  Incorporation,  the Company is required to retire any shares
of AMPS it may acquire.

         The  ability of an investor to dispose of shares of AMPS may be largely
dependent on the success of the Auction. If there are insufficient Clearing Bids
in an Auction,  then  investors that have submitted Sell Orders will not be able
to sell in the Auction any shares of AMPS subject to such  submitted Sell Offers
except to the extent there are Submitted Bids by Potential Holders at rates less
than or equal to the Maximum  Applicable  Rate.  There is no assurance  that any
particular   Auction  will  be  successful   and  neither  the  issuer  nor  any
Broker-Dealer  is obligated to take any action to ensure that an Auction will be
successful.  In the absence of successful Auctions, there is no assurance that a
secondary  market  for the AMPS will  develop or that in the event such a market
does develop, that shares of AMPS will trade at or close to a price per share of
$25,000.00. In addition, the Auctions require the active participation of one or
more  Broker-Dealers.  While the Auction Agent expects to enter into  agreements
with certain  firms to act as  Broker-Dealers  and has entered into an agreement
with Merrill Lynch, Pierce, Fenner & Smith Incorporated as a Broker-Dealer, to


                                       53
<PAGE>

the  extent  Broker-Dealers  resign  or  cease  actively  participating  in  the
Auctions,  the  liquidity  of the market and the  efficient  functioning  of the
Auctions could be reduced.

SUBMISSIONS OF ORDERS FOR AMPS BY BROKER-DEALERS TO AUCTION AGENT

         Prior to 1:00 p.m.,  New York City time,  on each Auction Date, or such
other time on the Auction Date  specified by the Auction Agent (the  "Submission
Deadline"),  each  Broker-Dealer will submit to the Auction Agent in writing all
Orders obtained by it for the Auction to be conducted on such Auction Date.

         If any rate  specified in any Bid contains  more than three  figures to
the right of the decimal  point,  the Auction  Agent shall round such rate up to
the next higher one-thousandth (.001) of 1%.

         If one or more Orders covering in the aggregate more than the number of
outstanding  shares of AMPS held by any  Existing  Holder are  submitted  to the
Auction Agent,  such Orders shall be considered  valid in the following order of
priority:

                  (i) any Hold Order submitted on behalf of such Existing Holder
shall be considered  valid up to and including the number of outstanding  shares
held by such  Existing  Holder,  provided  that if more  than one Hold  Order is
submitted  on behalf of such  Existing  Holder  and the number of shares of AMPS
subject to such Hold Order exceeds the number of outstanding shares held by such
Existing Holder,  the number of shares of AMPS subject to such Hold Orders shall
be  reduced  pro rata so that  such  Hold  Orders  shall  cover  the  number  of
outstanding shares held by such Existing Holder;

                  (ii)(A) any Bid  submitted on behalf of such  Existing  Holder
shall be  considered  valid up to and  including  the  excess  of the  number of
outstanding  shares  held by such  Existing  Holder  over the  number  of shares
subject to any Hold Order  referred  to in clause (i) above,  and (B) subject to
subclause (A), if more than one Bid with the same rate is submitted on behalf of
such Existing  Holder and the number of outstanding  shares subject to such Bids
is greater than such  excess,  the number of shares of AMPS subject to such Bids
shall be  reduced  pro rata so that such Bids  shall  cover the number of shares
equal to such excess, and (C) subject to subclause (A), if two or more Bids with
different rates are submitted on behalf of such Existing Holder, such Bids shall
be considered  valid in the ascending order of their  respective rates up to and
including the amount of such excess and in any such event the number, if any, of
such  outstanding  shares subject to Bids not valid under this clause (ii) shall
be treated as the subject of a Bid by a Potential Holder; and

                  (iii)  any  Sell  Order  shall be  considered  valid up to and
including the excess of the number of  outstanding  shares held by such Existing
Holder over the sum of the shares  subject to Hold Orders  referred to in clause
(i) and valid Bids by such  Existing  Holder  referred  to in clause (ii) above,
provided that if more than one Sell Order is submitted on behalf of any Existing
Holder  and the number of  outstanding  shares  subject  to such Sell  Orders is
greater  than such  excess,  the  number of shares of AMPS  subject to such Sell
Order shall be reduced pro rata so that such Sell Orders  shall cover the number
of shares equal to such excess.

         If more than one Bid is  submitted on behalf of any  Potential  Holder,
each Bid submitted shall be a separate Bid with the rate and number of shares of
AMPS specified.

         DETERMINATION  OF  SUFFICIENT  CLEARING  BIDS,  WINNING  BID  RATE  AND
APPLICABLE  RATE.  Not earlier than the Submission  Deadline,  the Auction Agent
will  assemble  all  Orders   submitted  or  deemed   submitted  to  it  by  the
Broker-Dealers  (each such "Hold  Order,"  "Bid" or "Sell Order" as submitted or
deemed  submitted  by  a  Broker-Dealer  being  hereinafter  referred  to  as  a
"Submitted  Hold Order," a "Submitted  Bid" or a "Submitted  Sell Order," as the
case may be, or as a  "Submitted  Order") and will  determine  the excess of the
number  of  outstanding  shares of AMPS over the  number of  outstanding  shares
subject  to  Submitted  Hold  Orders  (such  excess,   the  "Available   Auction
Preferred") and whether Sufficient  Clearing Bids have been made in the Auction.
"Sufficient  Clearing  Bids"  will have been made if the  number of  outstanding
shares that are the subject of Submitted  Bids by Potential  Holders  (including
Existing  Holders who have submitted Bid Orders to purchase  additional  shares)
with rates not higher


                                       54
<PAGE>

than the Maximum  Applicable  Rate  equals or exceeds the number of  outstanding
shares that are the subject of Submitted  Sell Orders  (including  the number of
outstanding  shares  subject to Submitted  Bids by Existing  Holders  specifying
rates  higher  than the  Maximum  Applicable  Rate)  unless  such excess or such
equality  exists  because the number of shares  subject to such  Submitted  Sell
Orders and Submitted  Bids are each zero because all of the  outstanding  shares
are the subject of Submitted Hold Orders.

         If Sufficient  Clearing Bids have been made in an Auction,  the Auction
Agent will determine the lowest rate specified in the Submitted Bids of Existing
Holders and  Potential  Holders  (the  "Winning  Bid Rate") which will cause the
number of shares subject to Submitted Bids  specifying a rate less than or equal
to the  Winning  Bid Rate to be not less than the number of shares of  Available
Auction Preferred in such Auction.  If Sufficient  Clearing Bids have been made,
the Winning Bid Rate will be the  Applicable  Rate for the Dividend  Period next
succeeding such Auction for all shares then outstanding.

         If Sufficient Clearing Bids have not been made in an Auction other than
because all of the outstanding  shares of AMPS are the subject of Submitted Hold
Orders,  then the Applicable Rate for such next succeeding  Dividend Period will
be the Maximum Applicable Rate on the Auction Date. If Sufficient  Clearing Bids
have not been made, Existing Holders that have submitted Sell Orders will not be
able to sell in the Auction any shares  subject to such  Submitted  Sell Orders,
except to the extent there are Submitted Bids by Potential Holders at rates less
than or equal to the Maximum Applicable Rate. See "--Acceptance and Rejection of
Submitted Bids and Submitted Sell Orders and Allocations of Shares" below.

         If all of the outstanding  shares are subject to Submitted Hold Orders,
the  Applicable  Rate for the next  Dividend  Period for all such shares will be
equal to the All Hold Rate in effect on the date of the applicable Auction.

         As used  herein  with  respect to shares of AMPS,  "Maximum  Applicable
Rate"  means a per  annum  rate  equal to the  lesser  of (i) the Rate  Multiple
multiplied by the  applicable  Benchmark  Rate in effect on the related  Auction
Date and (ii) 20%.

         The "Rate  Multiple,"  when used with  respect  to shares of AMPS on an
Auction Date, means the percentage,  determined as set forth below, based on the
prevailing rating of the AMPS in effect at the close of business on the Business
Day preceding such Auction Date:

                                                                       Rate
            Prevailing Rating                                        Multiple
            -----------------                                        --------

              AA- or Above                                               150%
                A- to A+                                                 200%
              BBB- to BBB +                                              250%
               BB- to BB+                                                275%
                Below BB-                                                300%

         The Maximum  Applicable  Rate cannot in any event exceed 20% per annum.
In the event that the AMPS is not rated by S&P or Fitch,  the Rate Multiple will
be 300%.

         Notwithstanding  the  foregoing,  with respect to any Auction Date, the
Company may, by telephonic and written notice to the Auction Agent  delivered by
10:00 a.m. on such Auction  Date,  increase  (but not  thereafter  decrease) the
percentage Rate Multiple for AMPS to be in effect on or after such Auction Date.

         For purposes of the Rate Multiple  definition,  the "prevailing rating"
of the AMPS shall be (i) AA- or Above, if the AMPS has a rating AA- or better by
S&P or the  equivalent  of such  rating by such  agency or a  substitute  rating
agency or substitute  rating agencies selected as provided below, (ii) A- to A+,
if the AMPS has a rating of A- to A+ by S&P or the  equivalent of such rating by
such agency or a substitute rating agency or substitute rating agencies selected
as provided below, (iii) BBB- to BBB+, if the AMPS


                                       55
<PAGE>
has a rating of BBB- to BBB + by S&P or the  equivalent  of such  rating by such
agency or a substitute  rating agency or substitute  rating agencies selected as
provided  below,  (iv) BB- to BB+, if the AMPS has a rating of BB- to BB+ by S&P
or the equivalent of such rating by such agency or a substitute rating agency or
substitute  rating agencies selected as provided below, and (v) Below BB- if the
AMPS has a rating of Below BB- by S&P or the  equivalent  of such rating by such
agency as a substitute  rating agency or substitute  rating agencies selected as
provided below. The Company shall take all reasonable action necessary to enable
S&P to provide  and  maintain  a rating for the AMPS.  If S&P shall not make any
such  rating  available,  the  Company  shall  select  a  nationally  recognized
statistical  rating  organization  (as  that  term  is  used  in the  rules  and
regulations  of the SEC under the  Exchange  Act) or two  nationally  recognized
statistical  rating   organizations  to  act  as  substitute  rating  agency  or
substitute  rating  agencies,  as the  case may be.  Even if S&P  makes a rating
available  for the AMPS,  at any time the  Company  may select one or more other
nationally  recognized  statistical  rating  organizations to provide additional
ratings for the AMPS. In the event that two or more Rating Agencies make ratings
available on AMPS at the request of the Company, and any such rating by a Rating
Agency is lower than the equivalent of such rating by the other Rating Agency or
Rating Agencies, the "prevailing rating" shall be based on the lower rating made
available by such Rating Agencies.

          "Benchmark Rate" means the One-Month LIBOR.

         "One-Month  LIBOR" means, with respect to a Dividend Period relating to
a Dividend Payment Date (in the following order of priority):

               (i) the rate  (expressed as a percentage  per annum) for deposits
          in U.S.  dollars in the London  interbank  market  having a  one-month
          maturity  commencing on the second  London  Business Day following the
          related  Determination  Date that appears on Telerate  Page 3750 as of
          11:00 a.m. (London time) on such Determination Date;

               (ii) if such rate does not  appear  on  Telerate  Page 3750 as of
          11:00  a.m.  (London  time) on the  related  Determination  Date,  the
          Company  will  request the  principal  London  offices of four leading
          banks in the London  interbank  market to provide such banks'  offered
          quotations  (expressed  as  percentages  per  annum) as of 11:00  a.m.
          (London time) on such  Determination Date to prime banks in the London
          interbank  market for  deposits  in U.S.  dollars  having a  one-month
          maturity  commencing on the second London  Business Day following such
          Determination  Date. If at least two  quotations  are provided,  LIBOR
          will be the arithmetic mean (if necessary,  rounded to the nearest one
          hundred-thousandth  of a percentage point, with five one millionths of
          a percentage  point rounded  upwards (e.g., 9.876545% (or   .09876545)
          would be rounded to 9.87655% (or .0987655)), of such quotations;

               (iii) if fewer than two such quotations are provided as requested
          in clause (ii) above,  the Company  shall request three major banks in
          the  City of New  York  to  provide  such  banks'  offered  quotations
          (expressed as percentages  per annum) as of 11:00 a.m. (New York time)
          on such Determination Date to leading European banks for loans in U.S.
          dollars  having a one-month  maturity  commencing on the second London
          Business Day following such  Determination  Date. If at least two such
          quotations  are  provided,  LIBOR will be the  arithmetic  mean (e.g.,
          9.876545% (or .09876545) would be rounded to 9.87655% (or .0987655))of
          such quotations; and

               (iv) if fewer than two such  quotations are provided as requested
          in  clause  (iii)  above,  One-Month  LIBOR  will be  One-Month  LIBOR
          determined with respect to the Dividend Period  immediately  preceding
          such current Dividend Period.

          If the rate for deposits in U.S.  dollars having a one-month  maturity
     that initially appears on Telerate Page 3750 as of 11:00 a.m. (London time)
     on the related  Determination Date is superseded on Telerate Page 3750 by a
     corrected rate before 12:00 noon (London time) on such Determination  Date,
     the corrected rate as so  substituted  on the  applicable  page will be the
     applicable One-Month LIBOR for such Determination Date.

          Absent manifest error, the Company's  determination of One-Month LIBOR
     and its  calculation  of the  Applicable  Dividend  Rate for each  Dividend
     Period will be final and binding.

         ACCEPTANCE  AND REJECTION OF SUBMITTED  BIDS AND SUBMITTED  SELL ORDERS
AND   ALLOCATIONS   OF   SHARES.   Based  on  the   determinations   made  under
"--Determination  of Sufficient  Clearing Bids,  Winning Bid Rate and Applicable
Rate"  above and  subject to the  discretion  of the  Auction  Agent to round as
described  below,  Submitted Bids and Submitted Sell Orders shall be accepted or
rejected in the order of priority set forth in the Auction  Procedures  with the
result that Existing Holders and Potential Holders of AMPS shall sell,  continue
to hold and/or purchase shares of AMPS as set forth below. Existing Holders that
submitted or were deemed to have  submitted  Hold Orders shall  continue to hold
the shares of AMPS subject to such Hold Orders.

         If  Sufficient  Clearing  Bids  have  been  made,  Submitted  Bids  and
Submitted  Sell Orders shall be accepted or rejected in the  following  order of
priority and all other Submitted Bids shall be rejected:

                  (a)  each   Existing   Holder  that  placed  a  Submitted  Bid
specifying a rate higher than the Winning Bid Rate,  or a Submitted  Sell Order,
will  sell the  outstanding  shares of AMPS  subject  to such  Submitted  Bid or
Submitted Sell Order;

                  (b)  each   Existing   Holder  that  placed  a  Submitted  Bid
specifying  a rate lower than the  Winning  Bid Rate will  continue  to hold the
outstanding shares of AMPS subject to such Submitted Bid;

                  (c)  each  Potential   Holder  that  placed  a  Submitted  Bid
specifying  a rate lower than the Winning Bid Rate will  purchase  the number of
shares of AMPS subject to such Submitted Bid;

                  (d)  each   Existing   Holder  that  placed  a  Submitted  Bid
specifying  a rate  equal to the  Winning  Bid Rate shall  continue  to hold the
outstanding  shares of AMPS subject to such Submitted Bid,  unless the number of
outstanding  shares of AMPS subject to all such  Submitted  Bids is greater than
the excess of the Available  Auction Preferred over the number of shares of AMPS
accounted for in clauses (b) and (c) above,  in which event such Existing Holder
with such a Submitted Bid shall sell a number of

                                       56
<PAGE>

outstanding shares of AMPS determined on a pro rata basis based on the number of
outstanding  shares subject to all such Submitted Bids by such Existing Holders;
and

                  (e)  each  Potential   Holder  that  placed  a  Submitted  Bid
specifying  a rate equal to the Winning Bid Rate shall  purchase  any  Available
Auction  Preferred  not  accounted  for in clause (b), (c) or (d) above on a pro
rata  basis  based on the  number  of  outstanding  shares  subject  to all such
Submitted Bids by such Potential Holders.

         If  Sufficient  Clearing  Bids have not been made,  Submitted  Bids and
Submitted  Sell Orders shall be accepted or rejected in the  following  order or
priority and all other Submitted Bids shall be rejected:

                  (a)  each   Existing   Holder  that  placed  a  Submitted  Bid
specifying  a rate  equal to or lower  than the  Maximum  Applicable  Rate shall
continue to hold the outstanding shares subject to such Submitted Bid;

                  (b)  each  Potential   Holder  that  placed  a  Submitted  Bid
specifying  a rate  equal to or lower  than the  Maximum  Applicable  Rate shall
purchase the number of shares subject to such Submitted Bid; and

                  (c)  each   Existing   Holder  that  placed  a  Submitted  Bid
specifying a rate higher than the Maximum  Applicable  Rate, or a Submitted Sell
Order,  shall sell a number of outstanding shares determined on a pro rata basis
based on the number of outstanding shares subject to all such Submitted Bids and
Submitted Sell Orders.

         If as a result of the Auction  Procedures  described above any Existing
Holder would be entitled or required to sell, or any  Potential  Holder would be
entitled  or  required to  purchase,  a fraction  of a share (or, if  fractional
shares have been authorized,  a fraction of a share in a fractional denomination
not  authorized),  the  Auction  Agent  shall,  in such  manner  as, in its sole
discretion,  it shall determine, (i) round up or down the number of shares being
sold or  purchased  on such  Auction  Date so that the number of shares  sold or
purchased by each Existing Holder or Potential  Holder shall be whole shares (or
authorized  fractional  shares) of AMPS and (ii)  allocate such whole shares (or
authorized  fractional shares) of AMPS for purchase among Potential Holders even
if  such  allocation  results  in one or  more of  such  Potential  Holders  not
purchasing shares of AMPS.

         NOTIFICATION OF RESULTS; SETTLEMENT. The Auction Agent will advise each
Broker-Dealer  that  submitted a Bid or Sell Order on behalf of a Bidder whether
such Bid or Sell Order was  accepted  or rejected in whole or in part and of the
Applicable  Rate  for the  next  succeeding  Dividend  Period  by  telephone  at
approximately  3:00  p.m.,  New York  City  time,  on each  Auction  Date.  Each
Broker-Dealer that submitted a Bid or Sell Order on behalf of a Bidder will then
advise such Bidder whether such Bid or Sell order was accepted or rejected, will
confirm  purchases and sales with each Bidder  purchasing  or selling  shares of
AMPS as a result of the  Auction  and will  advise  each  Bidder  purchasing  or
selling  shares  of  AMPS  to  give  instructions  to its  Agent  Member  of the
Securities  Depository to pay the purchase price against delivery of such shares
by book entry or to deliver such shares by book entry against  payment  therefor
as  appropriate.  If an Existing Holder selling shares of AMPS as a result of an
Auction  fails to  instruct  its  Agent  Member  to  deliver  such  shares,  the
Broker-Dealer that submitted the Bid or Sell Order of such Existing Holder shall
instruct  such Agent  Member to deliver  such  shares by book entry on behalf of
such Existing Holder against payment therefor. Each Broker-Dealer that submitted
a Hold Order on behalf of an Existing  Holder  will also  advise  such  Existing
Holder of the Applicable  Rate for the next Dividend  Period.  The Auction Agent
will  record  each  transfer of  beneficial  ownership  of shares of AMPS on the
registry of Existing Holders to be maintained by the Auction Agent.

         The Auction Agent will also send an administrative  message through the
Securities Depository advising the Agent Member of each Bidder purchasing shares
of the  amount  ($25,000.00  for each share of AMPS  purchased)  that it will be
required  to pay  against  registration  of  transfer  of  shares  of AMPS to be
purchased.  The Auction Agent will also advise the Agent Member of each Existing
Holder selling shares


                                       57
<PAGE>

of  the  number  of  shares  as to  which  it  will  be  required  to  authorize
registration of transfer against payment therefor.

         Pursuant to the Auction Agent  Agreement,  based on the results of each
Auction,  the Auction Agent shall  determine  the aggregate  number of shares of
AMPS to be purchased  and the  aggregate  number of shares of AMPS to be sold by
Potential  Holders  and  Existing  Holders on whose  behalf  each  Broker-Dealer
submitted Bids or Sell Orders, and, with respect to each  Broker-Dealer,  to the
extent that such  aggregate  number of shares to be purchased and such aggregate
number of shares to be sold differ,  determine to which other  Broker-Dealer  or
Broker-Dealers  such Broker-Dealer shall deliver, or from which Broker-Dealer or
Broker-Dealers  such Broker-Dealer  shall receive, as the case may be, shares of
AMPS.  Pursuant to the Broker-Dealer  Agreements,  each Broker-Dealer  shall, in
such  manner  and at  such  time  or  times  as in its  sole  discretion  it may
determine,  allocate  purchases  and sales of shares of AMPS among the Potential
Holders,   if  any,  and  Existing  Holders,   if  any,  on  whose  behalf  such
Broker-Dealer   submitted  Bids  or  Sell  Orders  and  any   Broker-Dealer   or
Broker-Dealers identified to it by the Auction Agent.

         In accordance with the Securities  Depository's  normal procedures,  on
the Business Day after the Auction Date, the  transactions  described above will
be executed through the Securities Depository and the accounts of the respective
Agent  Members at the  Securities  Depository  will be debited  and  credited as
necessary to effect the purchase and sale of shares of AMPS as determined in the
Auction. Purchasers will make payment to the Securities Depository through their
Agent Members in same-day funds; the Securities  Depository will make payment to
Agent Members in accordance  with its normal  procedures,  which now provide for
wire transfer of same-day funds.  Agent Members currently  distribute such funds
to the persons for whom they are acting as agents in same-day funds.

         The settlement procedures for Auctions for the AMPS are attached hereto
as Appendix A.

         BROKER-DEALERS.  The Auction  Agent after each Auction  will pay,  from
funds provided by the Company, to each Broker-Dealer a fee equal to ____% of the
purchase price of shares of AMPS placed by such  Broker-Dealer  at such Auction,
multiplied  by the number of days in the  Dividend  Period to which such Auction
relates and divided by 360. For purposes of the  preceding  sentence,  shares of
AMPS  will be deemed  placed  by a  Broker-Dealer  if such  shares  were (i) the
subject of Hold Orders  deemed to have been  submitted  by  Existing  Holders of
shares  of AMPS  that  were  acquired  by such  Existing  Holders  through  such
Broker-Dealer,   (ii)  the   subject  of  valid  Hold   Orders   placed  by  the
Broker-Dealer,  (iii) the subject of either of the following Orders submitted by
such Broker-Dealer:  (A) a Submitted Bid of an Existing Holder that was rejected
so that such  Existing  Holder  continues to hold such shares as a result of the
Auction or (B) a Submitted  Bid of a Potential  Holder that was accepted so that
such Potential  Holder purchases such shares as a result of the Auction and (iv)
with regard to an Auction in which there were not  Sufficient  Clearing  Bids, a
Submitted Sell Order of an Existing Holder that was rejected.

         The  Broker-Dealer  Agreements  provide that if any Existing  Holder on
whose behalf a  Broker-Dealer  submitted a Bid or Sell Order that is accepted or
rejected  fails to  instruct  its Agent  Member to deliver  shares by book entry
against payment therefor, such Broker-Dealer shall instruct such Agent Member to
deliver  such  shares by book entry on behalf of such  Existing  Holder  against
payment  therefor.  The delivery of funds by a Broker-Dealer for the purchase of
shares of AMPS by a  Potential  Holder  on  behalf  of whom  such  Broker-Dealer
submitted an Order shall not relieve such  Potential  Holder of any liability to
such  Broker-Dealer for payment for such shares.  Each  Broker-Dealer  Agreement
provides  that  neither  the  Company  nor the  Auction  Agent  shall  have  any
responsibility  or liability with respect to the failure of a Potential  Holder,
Existing Holder or their  respective  Agent Members to deliver shares of AMPS or
to pay for shares of AMPS purchased or sold pursuant to an Auction or otherwise.
As long as  Cede,  or any  other  nominee  for a  Securities  Depository  or any
Securities  Depository,   continues  to  hold  the  shares  of  AMPS,  no  share
certificates  will need to be delivered  by any  Existing  Holder to reflect any
transfer of shares effected by an Auction.

         The  Broker-Dealer  Agreements  provide that a Broker-Dealer may submit
Orders in Auctions for its own account, unless the Company


                                       58
<PAGE>

notifies  all  Broker-Dealers  that  they may no  longer  do so,  in which  case
Broker-Dealers may continue to submit only Hold Orders and Sell Orders for their
own  accounts.  If a  Broker-Dealer  submits an Order for its own account in any
Auction,  it may have  knowledge of Orders placed through it in that Auction and
therefore  have an advantage over other Bidders;  such  Broker-Dealer,  however,
would not have  knowledge of Orders  submitted by other  Broker-Dealers  in that
Auction. In the Broker-Dealer  Agreements,  each Broker-Dealer  agrees to handle
customer  orders in  accordance  with its  respective  duties  under  applicable
securities laws and rules.


                   DESCRIPTION OF CAPITAL STOCK OF THE COMPANY

         The following  summary of the terms of the capital stock of the Company
does not purport to be complete and is subject in all respects to the applicable
provisions  of  the   Connecticut   Corporation   Law  and  the  Certificate  of
Incorporation and By-Laws of the Company.

COMMON STOCK

         GENERAL.  The Company is  authorized  to issue  1,000  shares of Common
Stock.  There are currently 100 issued and  outstanding  shares of Common Stock,
all of which are owned by Webster Bank.

         DIVIDENDS.  Holders of Common Stock are  entitled to receive  dividends
when,  as and if  declared  by the  Board  of  Directors  out of  funds  legally
available therefor,  provided that, if the Company fails to declare and pay full
dividends on the Preferred  Shares in any dividend  period,  the Company may not
make any dividends or other  distributions  with respect to the Common Stock for
such dividend  period.  In order to remain qualified as a REIT, the Company must
distribute  annually  at least 95% of its  annual  "REIT  taxable  income"  (not
including  capital gains and certain items of non-cash  income) to stockholders.
See "Federal Income Tax Considerations."

         VOTING  RIGHTS.  Subject to the  rights,  if any, of the holders of any
series of Preferred Stock, all voting rights are vested in the Common Stock. The
holders of Common  Stock are  entitled to one vote per share.  All of the issued
and outstanding shares of Common Stock currently are held by Webster Bank.

         RIGHTS UPON LIQUIDATION.  In the event of the liquidation,  dissolution
or winding up of the Company, whether voluntary or involuntary, after there have
been paid or set aside for the holders of all series of Preferred Stock the full
preferential  amounts to which such holders are entitled,  the holders of Common
Stock will be  entitled to share  equally  and  ratably in any assets  remaining
after the payment of all debts and liabilities.

PREFERRED STOCK

         The Company is currently  authorized to issue _____ shares of Preferred
Stock,  (i) 2,600 of which are  designated  Series A Auction  Market  Cumulative
Preferred  Stock,  par  value  $1.00  per  share,  (ii)1,150,000  of  which  are
designated Series B ____% Cumulative Preferred Stock, par value $1.00 per share,
and (iii) _____ of which are designated  excess stock, par value $1.00 per share
(the "Excess Stock").

         Subject to limitations  prescribed by Connecticut law and the Company's
Certificate of Incorporation,  the Board of Directors or, if then constituted, a
duly authorized  committee thereof,  is authorized to issue, from the authorized
but unissued  shares of capital  stock of the Company,  Preferred  Stock in such
series as the Board of Directors may  determine  and to establish,  from time to
time, the number of shares of Preferred  Stock to be included in any such series
and to fix the  designation  and any  preferences,  conversion and other rights,
voting powers,  restrictions,  limitations as to dividends,  qualifications  and
terms and  conditions of  redemption of the shares of any such series,  and such
other  subjects  or  matters  as may be  fixed  by  resolution  of the  Board of
Directors.

         Preferred  Stock,  upon  issuance  against full payment of the purchase
price therefor, will be fully paid and nonassessable.


                                       59
<PAGE>

         Either the Certificate of  Incorporation  or a certificate of amendment
relating to each series of Preferred  Stock will set forth the  preferences  and
other terms of such series,  including without limitation the following: (1) the
title and stated value, if any, of such series; (2) the number of shares of such
series offered and the liquidation  preference per share of such series; (3) the
dividend rate(s),  period(s), and/or payment date(s) or method(s) of calculation
thereof applicable to such series; (4) whether such series of Preferred Stock is
cumulative  or not and, if  cumulative,  the date from which  dividends  on such
series shall accumulate;  (5) the provision for a sinking fund, if any, for such
series; (6) the provision for redemption, if applicable, of such series; (7) the
relative ranking and preferences of such series as to dividend rights and rights
upon liquidation,  dissolution or winding up of the affairs of the Company;  (8)
any  limitations on issuance of any series of Preferred  Stock ranking senior to
or on a parity with such  series of  Preferred  Stock as to dividend  rights and
rights  upon  liquidation,  dissolution  or  winding  up of the  affairs  of the
Company;  (9) any other  specific  terms,  preferences,  rights,  limitations or
restrictions of such series; and (10) any voting rights of such series.

RESTRICTIONS ON OWNERSHIP AND TRANSFER

         The   Company's   Certificate   of   Incorporation   contains   certain
restrictions  on the  number  of  shares  of  Preferred  Stock  that  individual
stockholders  may directly or beneficially  own. For the Company to qualify as a
REIT under the Code, no more than 50% of the value of its outstanding  shares of
capital stock may be owned, directly or indirectly, by five or fewer individuals
(as defined in the Code to include certain  entities)  during the last half of a
taxable  year (other than the first  year) or during a  proportionate  part of a
shorter  taxable  year (the  "Five or Fewer  Test").  The  capital  stock of the
Company must also be  beneficially  owned by 100 or more persons during at least
335 days of a taxable year or during a  proportionate  part of a shorter taxable
year (the "One Hundred Persons Test").  The Certificate of  Incorporation of the
Company  contains  restrictions  on the  acquisition  and ownership of Preferred
Stock  intended to ensure  compliance  with the One Hundred  Persons Test.  Such
provisions include a restriction that if any transfer of shares of capital stock
of the Company  would  cause the Company to be owned by fewer than 100  persons,
such transfer shall be null and void and the intended transferee will acquire no
rights to the stock.

         Subject to certain exceptions specified in the Company's Certificate of
Incorporation, no natural person or entity is permitted to own more than $50,000
of the  aggregate  liquidation  value  (the  "Ownership  Limit") of the Series B
Preferred Shares.

         The  Certificate  of  Incorporation  provides  that shares of Preferred
Stock owned,  or deemed to be owned,  by, or  transferred  to a  stockholder  in
excess of the  Ownership  Limit,  or which  would  cause the  Company to fail to
qualify as a REIT (the "Excess Shares"),  will automatically be transferred,  by
operation of law, to a trustee as a trustee of a trust for the exclusive benefit
of a  charity  to be named  by the  Company  as of the day  prior to the day the
prohibited transfer took place. Any distributions paid prior to the discovery of
the prohibited transfer or ownership are to be repaid by the original transferee
to the Company and by the Company to the  trustee;  any vote of the shares while
the shares were held by the original transferee prior to the Company's discovery
thereof shall be void ab initio and the original  transferee  shall be deemed to
have given its proxy to the trustee.  Any unpaid  distributions  with respect to
the original transferee will be rescinded as void ab initio. In liquidation, the
original transferee stockholder's ratable share of the Company's assets would be
limited to the price paid by the original  transferee  for the Excess Shares or,
if no value was given,  the price per share equal to the closing market price on
the date of the purported transfer. The trustee of the trust shall promptly sell
the  shares to any person  whose  ownership  is not  prohibited,  whereupon  the
interest of the trust shall terminate. Proceeds of the sale shall be paid to the
original transferee up to its purchase price (or, if the original transferee did
not purchase the shares, the value on its date of acquisition) and any remaining
proceeds shall be paid to a charity to be named by the Company.

         All certificates  representing shares of Series B Preferred Shares will
bear a legend referring to the restrictions described above.


                                       60
<PAGE>

         The Company's Certificate of Incorporation requires that any person who
beneficially  owns 0.5% (or such lower percentage as may be required by the Code
or the  Treasury  Regulations)  of the  outstanding  shares  of  any  series  of
Preferred Stock of the Company must provide  certain  information to the Company
within  30 days of June 30 and  December  31 of each  year.  In  addition,  each
stockholder  shall upon demand be required to disclose to the Company in writing
such information as the Company may request in order to determine the effect, if
any, of such  stockholder's  actual and constructive  ownership on the Company's
status as a REIT and to ensure compliance with the Ownership Limit.

SUPER-MAJORITY DIRECTOR APPROVAL

         The Certificate of Incorporation requires approval by two-thirds of the
Company's  Board of  Directors  in order  for the  Company  to file a  voluntary
petition of bankruptcy.

BUSINESS COMBINATIONS

         The Connecticut  Corporation Law establishes special  requirements with
respect to "business  combinations"  between a  Connecticut  corporation  or any
majority-owned  subsidiary  of a Connecticut  corporation  and any person (other
than the corporation or any of its subsidiaries) who beneficially owns, directly
or  indirectly,  10% or more of the voting  power of the  outstanding  shares of
voting  stock  of  the  corporation;  any  person  who  is an  affiliate  of the
corporation and at any time within the two years  immediately  prior to the date
in  question  beneficially  owned  10% of more of the  voting  power of the then
outstanding shares of voting stock; or generally an affiliate or associate of an
interested  shareholder  (an  "Interested  Shareholder"),   subject  to  certain
exemptions.   "Business   combinations"   generally   include  (i)  any  merger,
consolidation  or statutory  share  exchange;  (ii) any sale,  lease,  exchange,
mortgage,  pledge,  transfer or other  disposition  of assets (other than in the
usual and regular  course of business)  that has an aggregate  book value of ten
percent  or more of the  total  market  value of the  corporation's  outstanding
shares  or its net  worth;  (iii)  certain  issuances  or  transfers  of  equity
securities  that have an  aggregate  market value of five percent or more of the
total market value of the corporation's outstanding shares; (iv) the adoption of
a  plan  of  liquidation  or  dissolution  that  is  proposed  by an  Interested
Shareholder;   and  (v)  any  reclassification  of  securities  or  any  merger,
consolidation  or share exchange of the corporation with any of its subsidiaries
which  has  the  effect  of  increasing  by 5% or more of the  total  number  of
outstanding  shares the  proportionate  amount of any class of equity securities
owned by an Interested  Shareholder.  In general, an Interested  Shareholder may
not engage in a "business  combination" with the corporation unless the business
combination is approved by the affirmative vote of (i) the board of directors of
the  corporation  and (ii) (a) the  holders  of 80% of the  voting  power of the
outstanding  shares of voting  stock of the  corporation  and (b) the holders of
two-thirds of the voting power of the outstanding shares other than voting stock
held by the Interested  Shareholder with whom the business  combination is to be
effected,  unless,  among  other  things,  the  consideration  received  by  the
corporation's  common  stockholders and other  stockholders  meets certain price
requirements  and the  consideration  is received in cash or in the same form as
previously  paid by the  Interested  Shareholder  for  his  shares.  Further,  a
corporation  may  not  engage  in a  business  combination  with  an  Interested
Shareholder for a period of five years after the Interested  Shareholder's stock
acquisition  date  unless  the  business  combination  or  purchase  of stock is
approved  prior to the stock  acquisition  date by the board of directors of the
corporation and by a majority of the nonemployee  directors of which there shall
be at least two.  These  provisions of the  Connecticut  Corporation  Law do not
apply  to  business   combinations  that  are  excepted  under  the  Connecticut
Corporation Law. The Certificate of  Incorporation  exempts from the Connecticut
Corporation Law any business  combination with Webster Bank or Webster,  and any
and all other  entities  whether  currently  existing  or  formed in the  future
affiliated with either of the foregoing.


                        FEDERAL INCOME TAX CONSIDERATIONS

         The   following   discussion   summarizes   the   federal   income  tax
considerations  regarding the Offering. The following description is for general
information only, is not exhaustive of all possible tax  considerations,  and is
not  intended to be (and should not be  construed  as) tax advice.  For example,
this summary does not give a detailed  discussion of any state, local or foreign
tax  considerations.  In addition,


                                       61
<PAGE>

the   discussion  is  intended  to  address  only  those   federal   income  tax
considerations that are generally applicable to all stockholders of the Company.
It does not  discuss  all  aspects  of  federal  income  taxation  that might be
relevant to a specific stockholder in light of its particular  investment or tax
circumstances.  The  description  does not  purport to deal with all  aspects of
taxation that may be relevant to stockholders subject to special treatment under
the federal income tax laws, including, without limitation, insurance companies,
financial institutions,  broker-dealers, tax-exempt organizations (except to the
extent discussed under the heading "--Taxation of Tax-Exempt Stockholders of the
Company") or foreign  corporations and persons who are not citizens or residents
of the  United  States  (except  to  the  extent  discussed  under  the  heading
"--Taxation of Non-U.S. Stockholders of the Company").

         The  information  in  this  section  is  based  on the  Code,  current,
temporary and proposed  income tax regulations  promulgated  under the Code (the
"Treasury   Regulations"),   the  legislative   history  of  the  Code,  current
administrative interpretations and practices of the IRS (including its practices
and policies as endorsed in private letter rulings, which are not binding on the
IRS except with respect to a taxpayer that  receives  such a ruling),  and court
decisions,  all as of the date hereof.  As discussed  below, the Taxpayer Relief
Act of 1997 (the "1997 Act") contains certain changes to the REIT  qualification
requirements  and the  taxation  of REITs  that may be  material  to a holder of
Preferred Shares, but which will become effective only for the Company's taxable
years  commencing  on or after  January 1, 1998.  No assurance can be given that
future legislation,  Treasury  Regulations,  administrative  interpretations and
practices and court decisions will not  significantly  change the current law or
adversely affect existing  interpretations of current law. Any such change could
apply  retroactively  to  transactions  preceding  the date of the  change.  The
Company has not  requested,  and does not plan to request,  any rulings from the
IRS  concerning  the tax  treatment of the Company.  Thus,  no assurance  can be
provided that the  statements set forth herein (which do not bind the IRS or the
courts) will not be  challenged by the IRS or will be sustained by a court if so
challenged.

         EACH PROSPECTIVE PURCHASER OF PREFERRED SHARES IS URGED TO CONSULT WITH
ITS OWN  TAX  ADVISOR  REGARDING  THE  SPECIFIC  TAX  CONSEQUENCES  TO IT OF THE
OWNERSHIP AND  DISPOSITION OF THE SHARES OF AN ENTITY  ELECTING TO BE TAXED AS A
REIT IN LIGHT OF ITS SPECIFIC  TAX AND  INVESTMENT  SITUATIONS  AND THE SPECIFIC
FEDERAL, STATE, LOCAL AND FOREIGN TAX LAWS APPLICABLE TO IT.

TAXATION OF THE COMPANY

         The  Company  will elect to be treated  as a REIT  under  Sections  856
through 860 of the Code  commencing  with its taxable  year ending  December 31,
1997. The Company believes that it is organized, has operated, and will continue
to operate in such a manner as to qualify for taxation as a REIT under the Code.
The Company  intends to continue to operate in such a manner,  but no  assurance
can be given that it will  continue to operate in such a manner so as to qualify
or remain qualified.

         Sections  856  through 860 of the Code and the  corresponding  Treasury
Regulations  are highly  technical  and complex.  The  following  sets forth the
material  aspects of the rules that govern the federal income tax treatment of a
REIT and its  stockholders.  This  summary is  qualified  in its entirety by the
applicable  Code  provisions,   rules  and  Treasury   Regulations   promulgated
thereunder, and administrative and judicial interpretations thereof.

         Hogan & Hartson  L.L.P.  has acted as tax  counsel  to the  Company  in
connection  with  the  Offering.  In the  opinion  of  Hogan &  Hartson  L.L.P.,
commencing with the Company's taxable year ending December 31, 1997, the Company
was organized in conformity with the requirements  for  qualification as a REIT,
and its proposed  method of operation and its actual  method of operation  since
formation will enable it to meet the requirements for qualification and taxation
as a REIT under the Code. It must be emphasized that this opinion is conditioned
upon certain  representations made by the Company as to factual matters relating
to the  organization  and operation of the Company and its Mortgage  Assets.  In
addition,  this opinion is based upon the factual representations of the Company
concerning  its  business and  properties  as set forth in this  Prospectus  and
assumes that the actions  described in this Prospectus


                                       62
<PAGE>

are completed in a timely fashion.  Moreover, such qualification and taxation as
a REIT depends upon the Company's  ability to meet on an ongoing basis  (through
actual  annual  operating  results,  distribution  levels and diversity of share
ownership)  the various  qualification  tests imposed  under the Code  discussed
below,  the  results of which  will not be  reviewed  by Hogan & Hartson  L.L.P.
Accordingly,  no assurance can be given that the actual results of the Company's
operations  for any  particular  taxable year will  satisfy  such  requirements.
Further,  the anticipated income tax treatment  described in this Prospectus may
be changed,  perhaps retroactively,  by legislative,  administrative or judicial
action at any time. See "-- Failure of the Company to Qualify as a REIT."

         If the Company  qualifies for taxation as a REIT, it generally will not
be  subject  to  federal  corporate  income  taxes  on its  net  income  that is
distributed currently to stockholders.  This treatment substantially  eliminates
the "double  taxation" (at the corporate and stockholder  levels) that generally
results from investment in a regular  corporation.  However, the Company will be
subject to federal income tax as follows:

         o    The  Company  will be  taxed  at  regular  corporate  rates on any
              undistributed  REIT taxable income,  including  undistributed  net
              capital gains.

         o    Under  certain  circumstances,  the  Company may be subject to the
              "alternative minimum tax" on its items of tax preference.

         o    If the  Company  has  (i)  net  income  from  the  sale  or  other
              disposition of "foreclosure  property" which is held primarily for
              sale to customers in the ordinary course of business or (ii) other
              nonqualifying income from foreclosure property, it will be subject
              to tax at the highest corporate rate on such income.

         o    If the Company has net income from prohibited  transactions (which
              are, in general,  certain sales or other  dispositions of property
              held  primarily  for sale to customers  in the ordinary  course of
              business other than foreclosure property or sales to which Section
              1033 of the Code  applies),  such income will be subject to a 100%
              tax.

         o    If the Company should fail to satisfy the 75% gross income test or
              the 95% gross  income  test  (each as  discussed  below),  but has
              nonetheless maintained its qualification as a REIT because certain
              other requirements have been met, it will be subject to a 100% tax
              on an amount  equal to (a) the gross  income  attributable  to the
              greater  of the amount by which the  Company  fails the 75% or 95%
              test  multiplied  by  (b)  a  fraction  intended  to  reflect  the
              Company's profitability.

         o    If the Company should fail to distribute during each calendar year
              at least the sum of (i) 85% of its REIT  ordinary  income for such
              year,  (ii) 95% of its REIT capital gain net income for such year,
              and (iii) any undistributed taxable income from prior periods, the
              Company  would be subject to a 4% excise tax on the excess of such
              required distribution over the amounts actually distributed.

REQUIREMENTS FOR QUALIFICATION AS A REIT

         Organizational Requirements.  The Code defines a REIT as a corporation,
trust or  association  (i) that is managed by one or more trustees or directors,
(ii) the beneficial  ownership of which is evidenced by transferable  shares, or
by transferable certificates of beneficial interest, (iii) that would be taxable
as a domestic  corporation,  but for Sections 856 through 859 of the Code,  (iv)
that is neither a financial  institution  nor an  insurance  company  subject to
certain provisions of the Code, (v) the beneficial ownership of which is held by
100 or more  persons,  (vi) during the last half of each  taxable  year not more
than 50% in value of the  outstanding  stock  of  which is  owned,  actually  or
constructively,  by five or fewer individuals (as defined in the Code to include
certain  entities) and (vii) that meets certain  other tests,  described  below,
regarding the nature of its income and assets. The Code provides that conditions
(i) to (iv),  inclusive,  must be met during the  entire  taxable  year and that
condition  (v) must be met during at


                                       63
<PAGE>

least 335 days of a taxable  year of twelve  months,  or during a  proportionate
part of a taxable year of less than twelve months.  Conditions (v) and (vi) will
not apply until after the first taxable year for which an election is made to be
taxed as a REIT.  For purposes of  conditions  (v) and (vi),  pension  funds and
certain  other  tax-exempt  entities  are treated as  individuals,  subject to a
"look-through"  exception in the case of condition (vi). In the opinion of Hogan
& Hartson L.L.P., the Company does not constitute a financial institution within
the meaning of condition (iv).

         The Company  believes that it will have issued  sufficient  shares with
sufficient  diversity  of  ownership  in the  Offering  to allow  it to  satisfy
conditions (v) and (vi). In addition, the Company's Certificate of Incorporation
provides for  restrictions  regarding  the transfer and ownership of its shares,
which  restrictions  are intended to assist the Company in continuing to satisfy
the share ownership requirements described in (v) and (vi) above. Such ownership
and transfer  restrictions are described in "Description of Capital Stock of the
Company -- Restrictions on Ownership and Transfer." These restrictions, however,
may not ensure that the Company will, in all cases, be able to satisfy the share
ownership  requirements  described  above.  If the Company fails to satisfy such
share ownership requirements, the Company's status as a REIT will terminate. See
"-- Failure of the Company to Qualify as a REIT."

         Treasury  Regulations  require  that the Company  each year demand from
certain record owners of its shares  certain  information in order to assist the
Company in ascertaining  that the share ownership  requirements  described above
are  satisfied.  Pursuant  to the 1997  Act,  for the  Company's  taxable  years
commencing  on or after  January 1, 1998,  if the Company were to fail to comply
with these Treasury Regulation requirements for any year, it would be subject to
a $25,000.00  penalty. If the Company's failure to comply was due to intentional
disregard of the requirements,  the penalty is increased to $50,000. However, if
the  Company's  failure to comply was due to  reasonable  cause and not  willful
neglect,  no  penalty  would  be  imposed.  If the  Company  complies  with  the
regulatory  rules on ascertaining  its actual owners but does not know, or would
not have known by exercising reasonable diligence, whether it failed to meet the
requirement  that it not be closely held,  the Company will be treated as having
met the requirement. These rules enacted as part of the 1997 Act are a change to
the prior law, under which a REIT would be  disqualified  if it failed to comply
with these Treasury Regulations.

         In addition,  a  corporation  may not elect to become a REIT unless its
taxable year is the  calendar  year.  The Company  will have a calendar  taxable
year.

         In order to qualify as a REIT,  the  Company  cannot have at the end of
any taxable year any undistributed  "earnings and profits" that are attributable
to a "C  corporation"  taxable year.  The Company was a newly formed entity that
will make a REIT election for its first taxable year.  Hence, the Company itself
has no undistributed "C corporation earnings and profits."

         Income Tests. In order to maintain qualification as a REIT, the Company
annually must satisfy three gross income requirements.

         o    First, at least 75% of the Company's gross income (excluding gross
              income from "prohibited  transactions") for each taxable year must
              be derived  directly or indirectly  from  investments  relating to
              real property or mortgages on real property (including "rents from
              real  property" and, in certain  circumstances,  interest) or from
              certain types of temporary investments.

         o    Second,  at least 95% of the  Company's  gross  income  (excluding
              gross income from "prohibited transactions") for each taxable year
              must be derived from such real  property  investments,  dividends,
              interest, including certain hedging instruments, and gain from the
              sale or  disposition  of stock or  securities,  including  certain
              hedging instruments (or from any combination of the foregoing).

         o    Third,  for the 1997  taxable  year,  the Company must derive less
              than 30% of its gross income from the sale or other disposition of
              (i) real  property  held for less  than  four  years


                                       64
<PAGE>

              (other than  foreclosure  property and  involuntary  conversions),
              (ii) stock or  securities  held for less than one year,  and (iii)
              property in a  prohibited  transaction.  Pursuant to the 1997 Act,
              the Company will not have to meet this test for its taxable  years
              commencing on or after January 1, 1998.

         For  interest  to  qualify  as  "interest  on  obligations  secured  by
mortgages on real  property or on interests in real  property,"  the  obligation
must be  secured  by real  property  having a fair  market  value at the time of
acquisition  at least  equal  to the  principal  amount  of the  loan.  The term
"interest" includes only an amount that constitutes  compensation for the use or
forbearance of money.  For example,  a fee received or accrued by a lender which
is in fact a charge for services  performed for a borrower  rather than a charge
for the use of borrowed money is not  includible as interest;  amounts earned as
consideration  for  entering  into  agreements  to make  loans  secured  by real
property, although not interest, are otherwise treated as within the 75% and 95%
classes of gross income so long as the  determination  of those amounts does not
depend on the income or profits of any  person.  By statute,  the term  interest
does not  include  any amount  based on income or profits  except  that the Code
provides  that (i)  interest  "based on a fixed  percentage  or  percentages  of
receipts  or sales"  is not  excluded  and (ii) when the REIT  makes a loan that
provides for interest based on the borrower's receipts or sales and the borrower
leases  under one or more leases  based on income or profits,  only a portion of
the contingent interest paid by the borrower will be disqualified as interest.

         Rents received or deemed received by the Company will qualify as "rents
from real  property"  in  satisfying  the gross income  requirements  for a REIT
described above only if certain  statutory  conditions are met that limit rental
income essentially to rentals on investment-type properties. In the event that a
REIT  acquires  by  foreclosure  property  that  generates  income that does not
qualify as "rents from real property," such income will be treated as qualifying
for three years following  foreclosure  (which period may be extended by the IRS
so  long  as (i)  all  leases  entered  into  after  foreclosure  generate  only
qualifying rent, (ii) only limited construction takes place, and (iii) within 90
days of  foreclosure,  any trade or  business  in which the  property is used is
conducted by an independent  contractor  from which the REIT derives no income).
Pursuant to the 1997 Act, for taxable  years  commencing  on or after January 1,
1998,  this  grace  period  will be  extended  to the  close of the  third  year
following the year of foreclosure. In the event the special foreclosure property
rules  applies to qualify  otherwise  unqualified  income,  the net income  that
qualifies only under the special rule for  foreclosure  property will be subject
to tax, as described above.

         The Company  anticipates  that all the interest on its Mortgage  Assets
will satisfy the 75% and 95% gross income tests.

         If the  Company  fails to  satisfy  one or both of the 75% or 95% gross
income tests for any taxable  year,  it may  nevertheless  qualify as a REIT for
such year if it is  entitled to relief  under  certain  provisions  of the Code.
These relief provisions  generally will be available if the Company's failure to
meet such tests was due to reasonable cause and not due to willful neglect,  the
Company  attaches a schedule of the sources of its income to its federal  income
tax return,  and any incorrect  information on the schedule was not due to fraud
with intent to evade tax. It is not possible,  however,  to state whether in all
circumstances  the Company  would be  entitled  to the  benefit of these  relief
provisions.  For example, if the Company fails to satisfy the gross income tests
because  non-qualifying income that the Company intentionally incurs exceeds the
limits on such income,  the IRS could  conclude  that the  Company's  failure to
satisfy the tests was not due to reasonable  cause.  If these relief  provisions
are inapplicable to a particular set of circumstances involving the Company, the
Company will not qualify as a REIT. As discussed above under  "--Taxation of the
Company,"  even if these relief  provisions  apply,  a tax would be imposed with
respect to the excess net income.

         Asset Tests.  The Company,  at the close of each quarter of its taxable
year, must also satisfy three tests relating to the nature of its assets.

         o    First,  at least 75% of the value of the  Company's  total  assets
              must  be  represented  by real  estate  assets  including  (i) its
              allocable  share of real  estate  assets held by  partnerships  in

                                       65
<PAGE>

              which  the  Company  owns  an  interest  and  (ii)  stock  or debt
              instruments  held for not more  than one year  purchased  with the
              proceeds of a stock  offering or  long-term  (at least five years)
              debt  offering of the  Company,  cash,  cash items and  government
              securities.

         o    Second,  not more than 25% of the  Company's  total  assets may be
              represented by securities other than those in the 75% asset class.

         o    Third,  of the  investments  included in the 25% asset class,  the
              value of any one issuer's  securities owned by the Company may not
              exceed  5% of the value of the  Company's  total  assets,  and the
              Company may not own more than 10% of any one issuer's  outstanding
              voting securities.

         After  initially  meeting the asset tests at the close of any  quarter,
the Company  will not lose its status as a REIT for failure to satisfy the asset
tests at the end of a later quarter solely by reason of changes in asset values.
If the  failure  to satisfy  the asset  tests  results  from an  acquisition  of
securities or other  property  during a quarter  (including,  for example,  as a
result of an  additional  capital  contribution  of  proceeds  of an offering of
shares  by the  Company  such as this  Offering),  the  failure  can be cured by
disposition of sufficient nonqualifying assets within 30 days after the close of
that quarter.  The Company intends to maintain  adequate records of the value of
its  assets to ensure  compliance  with the asset  tests and to take such  other
actions within 30 days after the close of any quarter as may be required to cure
any  noncompliance.  If the Company fails to cure  noncompliance  with the asset
tests within such time period, the Company would cease to qualify as a REIT.

         Annual Distribution Requirements. The Company is required to distribute
dividends  (other than capital gain dividends) to its  stockholders in an amount
at least equal to (i) the sum of (a) 95% of the Company's  "REIT taxable income"
(computed  without  regard to the dividends paid deduction and the Company's net
capital  gain)  and  (b)  95% of the  net  income  (after  tax),  if  any,  from
foreclosure  property,  minus (ii) the sum of certain  items of noncash  income.
Such  distributions must be paid in the taxable year to which they relate, or in
the following  taxable year if declared  before the Company timely files its tax
return for such year and if paid on or before the first regular dividend payment
date after such declaration.

         To the  extent  that the  Company  does not  distribute  all of its net
capital  gain or  distributes  at least 95%,  but less than  100%,  of its "REIT
taxable  income,"  as  adjusted,  it will be subject  to tax  thereon at regular
ordinary  and capital  gain  corporate  tax rates.  The  Company,  however,  may
designate  some or all of its retained net capital gain,  so that,  although the
designated amount will not be treated as distributed for purposes of this tax, a
stockholder would include its  proportionate  share of such amount in income, as
long-term  capital gain,  and would be treated as having paid its  proportionate
share  of the  tax  paid  by the  Company  with  respect  to  such  amount.  The
stockholder's  basis  in  its  shares  would  be  increased  by the  amount  the
stockholder  included  in  income  and  decreased  by the  amount of the tax the
stockholder  is treated as having paid.  The Company  would make an  appropriate
adjustment to its earnings and profits.  For a more detailed  description of the
tax  consequences  to a stockholder  of such a designation,  see  "--Taxation of
Taxable U.S. Stockholders of the Company Generally." The Company intends to make
timely   distributions   sufficient   to  satisfy   these  annual   distribution
requirements.

         The Company  anticipates that it will generally have sufficient cash or
liquid assets to enable it to satisfy the  distribution  requirements  described
above. See "Business and  Strategy--Dividend  Policy." It is possible,  however,
that the  Company,  from  time to time,  may not have  sufficient  cash or other
liquid assets to meet these distribution  requirements due to timing differences
between  (i) the  actual  receipt of income  and  actual  payment of  deductible
expenses and (ii) the inclusion of such income and deduction of such expenses in
arriving at taxable income of the Company.  If such timing differences occur, in
order to meet the distribution  requirements,  the Company may find it necessary
to arrange for short-term, or possibly long-term, borrowings or to pay dividends
in the form of taxable stock dividends.

         Under  certain  circumstances,  the  Company  may be able to  rectify a
failure to meet the  distribution  requirement for a year by paying  "deficiency
dividends"  to  stockholders  in a later  year,  which


                                       66
<PAGE>

may be included in the Company's  deduction  for dividends  paid for the earlier
year. Thus, the Company may be able to avoid being taxed on amounts  distributed
as deficiency  dividends;  however, the Company will be required to pay interest
based upon the amount of any deduction taken for deficiency dividends.

         Furthermore,  if the  Company  should  fail to  distribute  during each
calendar year at least the sum of (i) 85% of its REIT  ordinary  income for such
year,  (ii) 95% of its REIT  capital  gain  income for such year,  and (iii) any
undistributed taxable income from prior periods, the Company would be subject to
a 4% excise tax on the excess of such  required  distribution  over the  amounts
actually distributed.

         The Company may avail itself of consent dividend  procedures set out in
Section 565 of the Code and the related Treasury  Regulations to satisfy the 95%
distribution  requirement  or to avoid  imposition  of an excise  tax. A consent
dividend  is a  hypothetical  dividend  that is  treated  for U.S.  federal  tax
purposes  as  though  it  actually  had been paid in cash on the last day of the
year. To avail itself of the consent dividend procedures, the Company would have
to obtain  consent on Form 972 from the  stockholders  who were actual owners of
shares on the last day of the year. The amount of hypothetical dividend would be
treated as though it actually had been paid to the  consenting  stockholder  and
then  recontributed  by the stockholder to the Company.  The Company would avail
itself of consent dividend procedures only with respect to the Common Stock. The
consent dividend procedures are practical in this case because all of the Common
Stock is expected to be held by a single holder.

FAILURE OF THE COMPANY TO QUALIFY AS A REIT

         If the Company  fails to qualify for  taxation as a REIT in any taxable
year, and if the relief  provisions do not apply, the Company will be subject to
tax (including any applicable  alternative minimum tax) on its taxable income at
regular corporate rates.  Distributions to stockholders in any year in which the
Company  fails to qualify will not be deductible by the Company nor will they be
required to be made.  As a result,  the  Company's  failure to qualify as a REIT
would significantly reduce the cash available for distribution by the Company to
its  stockholders.  In addition,  if the Company fails to qualify as a REIT, all
distributions to stockholders  will be taxable as ordinary income, to the extent
of the Company's current and accumulated  earnings and profits,  and, subject to
certain limitations of the Code, corporate  distributees may be eligible for the
dividends received deduction. Unless entitled to relief under specific statutory
provisions,  the Company also will be  disqualified  from taxation as a REIT for
the four taxable years following the year during which  qualification  was lost.
It is not possible to state  whether in all  circumstances  the Company would be
entitled to such statutory relief.

TAXATION OF TAXABLE U.S. STOCKHOLDERS OF THE COMPANY GENERALLY

         As used herein, the term "U.S. Stockholder" means a holder of Preferred
Shares who (for United States  federal  income tax purposes) (i) is a citizen or
resident of the United  States,  (ii) is a  corporation,  partnership,  or other
entity  created or organized in or under the laws of the United States or of any
political subdivision thereof, (iii) is an estate the income of which is subject
to United States federal income taxation  regardless of its source, or (iv) is a
trust whose  administration  is subject to the primary  supervision  of a United
States  court and  which  has one or more  United  States  persons  who have the
authority to control all substantial decisions of the trust.

         Distributions  Generally.  As long as the Company  qualifies as a REIT,
distributions made by the Company out of its current or accumulated earnings and
profits (and not designated as capital gain dividends) will constitute dividends
taxable to its taxable U.S.  Stockholders as ordinary income. Such distributions
will not be eligible for the  dividends  received  deduction in the case of such
U.S. Stockholders that are corporations. U.S. Stockholders that are corporations
may be required to treat up to 20% of certain capital gain dividends as ordinary
income.

         Distributions  made by the Company that are properly  designated by the
Company as capital gain dividends  will be taxable to taxable U.S.  Stockholders
as gains  from the sale or  exchange  of a capital  asset held for more than one
year (to the extent  that they do not exceed the  Company's  actual net  capital
gain for the  taxable  year)  without  regard  to the  period  for  which a U.S.
Stockholder has held his shares in the


                                       67
<PAGE>

Company. It is not clear whether, for a U.S. Stockholder who is an individual or
an estate or trust,  such  amounts  will be  taxable at the rate  applicable  to
mid-term  capital  gains (i.e.,  gains from the sale of capital  assets held for
more than one year but not more than 18  months)  or at the rate  applicable  to
long-term  capital gains (i.e.,  gains from the sale of capital  assets held for
more than 18 months). This uncertainty may be clarified by future legislation or
regulations.

         Generally,  for an  individual  or an estate or trust,  the maximum tax
rate  applicable  to  mid-term  capital  gains is 28% and the  maximum  tax rate
applicable to long-term  capital gains is 20%.  However,  for such taxpayers (i)
mid-term  capital gains  resulting from sales of  depreciable  real property are
taxed at the rate  applicable  to  ordinary  income  to the  extent  that  prior
depreciation  deductions  with respect to the property were claimed in excess of
the  depreciation  that would have been  allowed if computed on a  straight-line
basis; and (ii) long-term capital gains resulting from sales of depreciable real
property  are taxed at a maximum  rate of 25% to the extent of the  depreciation
deductions  taken with respect to such property.  The IRS has authority to issue
regulations  pursuant to which the capital gain dividends  received by a taxable
U.S. Stockholder that is an individual or an estate or trust could be subject to
these special rates.

         To the extent that the Company makes  distributions  (not designated as
capital gain  dividends) in excess of its current and  accumulated  earnings and
profits,  such  distributions  will be  treated  first as a  tax-free  return of
capital to each U.S.  Stockholder,  reducing the adjusted  basis which such U.S.
Stockholder  has  in  its  shares  for  tax  purposes  by  the  amount  of  such
distribution  (but not  below  zero),  with  distributions  in  excess of a U.S.
Stockholder's  adjusted basis in its shares  taxable as capital gains  (provided
that the shares have been held as a capital  asset).  Dividends  declared by the
Company  in  October,  November,  or  December  of any  year  and  payable  to a
stockholder  of record on a specified date in any such month shall be treated as
both paid by the Company and received by the  stockholder on December 31 of such
year,  provided  that the dividend is actually  paid by the Company on or before
January 31 of the following calendar year. Stockholders may not include in their
own  income  tax  returns  any net  operating  losses or  capital  losses of the
Company.

         Capital Gain Distributions.  Distributions made by the Company that are
properly  designated by the Company as capital gain dividends will be taxable to
taxable U.S. Stockholders as long-term capital gains (to the extent that they do
not exceed the  Company's  actual net capital gain for the taxable year) without
regard to the period for which a U.S. Stockholder has held his Preferred Shares.
U.S. Stockholders that are corporations may, however, be required to treat up to
20% of certain capital gain dividends as ordinary income.

         Certain  Dispositions of Shares.  Upon any sale or other disposition of
Preferred  Shares,  a U.S.  Stockholder  will recognize gain or loss for federal
income tax purposes in an amount equal to the difference  between (i) the amount
of cash and the fair market value of any property received on such sale or other
disposition  and (ii) the holder's  adjusted basis in such Preferred  Shares for
tax  purposes.  Such gain or loss will be capital gain or loss if the  Preferred
Shares have been held by the U.S. Stockholder as a capital asset.

         In the case of a U.S.  Stockholder who is an individual or an estate or
trust,  such gain or loss will be mid-term  capital  gain or loss if such shares
have been held for more than one year but not more than 18 months and  long-term
capital  gain or loss if such shares have been held for more than 18 months.  In
the case of a U.S. Stockholder that is a corporation,  such gain or loss will be
long-term  capital  gain or loss if such shares have been held for more than one
year. In general,  any loss  recognized by a U.S.  Stockholder  upon the sale or
other disposition of shares in the Company that have been held for six months or
less  (after  applying  certain  holding  period  rules)  will be  treated  as a
long-term  capital  loss, to the extent of  distributions  received by such U.S.
Stockholder  from the Company  which were  required  to be treated as  long-term
capital gains.

         Pursuant to the 1997 Act, for the Company's taxable years commencing on
or after January 1, 1998, the Company may designate its net capital gain so that
with respect to retained net capital gains, a U.S. Stockholder would include its
proportionate share of such gain in income, as long-term capital gain,


                                       68
<PAGE>

and would be treated as having paid its  proportionate  share of the tax paid by
the Company with respect to the gain. The U.S. Stockholder's basis in its shares
would be increased by its share of such gain and  decreased by its share of such
tax. With respect to such long-term  capital gain of a U.S.  Stockholder that is
an  individual  or an estate  or  trust,  the IRS,  as  described  above in this
section,  has  authority to issue  regulations  that could apply the special tax
rate  applicable  generally to the portion of the long-term  capital gains of an
individual or an estate or trust  attributable  to deductions  for  depreciation
taken with respect to depreciable real property.

BACKUP WITHHOLDING FOR COMPANY DISTRIBUTIONS

         The Company will report to its U.S. Stockholders and the IRS the amount
of dividends paid during each calendar year, and the amount of tax withheld,  if
any. Under the backup  withholding rules, a stockholder may be subject to backup
withholding at the rate of 31% with respect to dividends paid unless such holder
(a) is a corporation or comes within certain other exempt  categories  and, when
required,  demonstrates  this fact,  or (b)  provides a taxpayer  identification
number,  certifies  as to no loss of  exemption  from  backup  withholding,  and
otherwise complies with applicable requirements of the backup withholding rules.
A U.S.  Stockholder  that does not provide the Company with his correct taxpayer
identification  number may also be subject to penalties  imposed by the IRS. Any
amount paid as backup  withholding will be creditable  against the stockholder's
income tax  liability.  In  addition,  the Company may be required to withhold a
portion of capital gain  distributions  to any  stockholders who fail to certify
their  non-foreign  status  to  the  Company.   See  "--  Taxation  of  Non-U.S.
Stockholders of the Company."

TAXATION OF TAX-EXEMPT STOCKHOLDERS OF THE COMPANY

         The IRS has ruled that amounts  distributed as dividends by a qualified
REIT do not constitute  unrelated business taxable income ("UBTI") when received
by a  tax-exempt  entity.  Based  on that  ruling,  provided  that a  tax-exempt
stockholder  (except certain  tax-exempt  stockholders  described below) has not
held its Preferred Shares as "debt financed  property" within the meaning of the
Code and such  Preferred  Shares are not otherwise  used in a trade or business,
the  dividend  income  from  the  Company  will  not  be  UBTI  to a  tax-exempt
stockholder.  Similarly,  income  from the  sale of  Preferred  Shares  will not
constitute  UBTI  unless such  tax-exempt  stockholder  has held such  Preferred
Shares as "debt  financed  property"  within the meaning of the Code or has used
the Preferred Shares in a trade or business.

         For tax-exempt  stockholders that are social clubs,  voluntary employee
benefit  associations,  supplemental  unemployment benefit trusts, and qualified
group legal  services  plans  exempt from  federal  income  taxation  under Code
Sections 501(c)(7),  (c)(9), (c)(17) and (c)(20),  respectively,  income from an
investment in the Company will constitute  UBTI unless the  organization is able
to properly  deduct amounts set aside or placed in reserve for certain  purposes
so as to offset the income  generated by its  investment  in the  Company.  Such
prospective  stockholders should consult their own tax advisors concerning these
"set aside" and reserve requirements.

         Notwithstanding the above,  however, a portion of the dividends paid by
a  "pension  held REIT"  shall be  treated as UBTI as to any trust  which (i) is
described in Section 401(a) of the Code, (ii) is tax-exempt under Section 501(a)
of the Code,  and (iii) holds more than 10% (by value) of the  interests  in the
REIT.  Tax-exempt pension funds that are described in Section 401(a) of the Code
are referred to below as "qualified  trusts." A REIT is a "pension held REIT" if
(i) it  would  not  have  qualified  as a REIT  but for the  fact  that  Section
856(h)(3) of the Code  provides  that stock owned by  qualified  trusts shall be
treated  for  purposes of the "not  closely  held"  requirement  as owned by the
beneficiaries  of the trust (rather than by the trust  itself),  and (ii) either
(a) at least one such  qualified  trust  holds  more than 25% (by  value) of the
interests in the REIT, or (b) one or more such qualified  trusts,  each of which
owns  more  than  10% (by  value)  of the  interests  in the  REIT,  hold in the
aggregate  more than 50% (by value) of the interests in the REIT. The percentage
of any REIT  dividend  treated  as UBTI is  equal  to the  ratio of (i) the UBTI
earned  by the REIT  (treating  the  REIT as if it were a  qualified  trust  and
therefore  subject to tax on UBTI) to (ii) the total gross income of the REIT. A
de minimis  exception applies where the percentage is less than 5% for any year.
The  provisions   requiring   qualified  trusts  to  treat  a  portion  of  REIT
distributions as


                                       69
<PAGE>

UBTI  will not  apply  if the REIT is able to  satisfy  the "not  closely  held"
requirement  without relying upon the  "look-through"  exception with respect to
qualified trusts.

         Based on the anticipated  ownership of shares immediately following the
Offering,  and as a result of certain  limitations  on transfer and ownership of
shares  contained  in the  Certificate  of  Incorporation,  the Company does not
expect to be classified as a "pension held REIT."

TAXATION OF NON-U.S. STOCKHOLDERS OF THE COMPANY

         The rules  governing  United  States  federal  income  taxation  of the
ownership and  disposition of Preferred  Shares by persons that, for purposes of
such taxation, are not U.S. Stockholders (collectively, "Non-U.S. Stockholders")
are complex,  and no attempt is made herein to provide more than a brief summary
of such  rules.  Accordingly,  the  discussion  does not  address all aspects of
United States federal  income tax and does not address  state,  local or foreign
tax consequences that may be relevant to a Non-U.S.  Stockholder in light of its
particular circumstances.  In addition, this discussion is based on current law,
which is subject to change,  and assumes that the Company qualifies for taxation
as a REIT.  Prospective Non-U.S.  Stockholders should consult with their own tax
advisers to determine the impact of federal, state, local and foreign income tax
laws with regard to an investment in Preferred  Shares,  including any reporting
requirements.

         Distributions  by  the  Company.  Distributions  by  the  Company  to a
Non-U.S.  Stockholder  that  are  neither  attributable  to gain  from  sales or
exchanges by the Company of United States real property interests nor designated
by the  Company as capital  gains  dividends  will be  treated as  dividends  of
ordinary  income to the extent that they are made out of current or  accumulated
earnings  and profits of the  Company.  Such  distributions  ordinarily  will be
subject to  withholding  of United  States  federal  income tax on a gross basis
(that is,  without  allowance of deductions) at a 30% rate or such lower rate as
may be specified by an  applicable  income tax treaty,  unless the dividends are
treated as effectively connected with the conduct by the Non-U.S. Stockholder of
a United States trade or business. Dividends that are effectively connected with
such a trade or business  will be subject to tax on a net basis (that is,  after
allowance  of  deductions)  at graduated  rates,  in the same manner as domestic
stockholders  are taxed with respect to such  dividends,  and are  generally not
subject to withholding.  Any such dividends  received by a Non-U.S.  Stockholder
that is a corporation may also be subject to an additional branch profits tax at
a 30% rate or such lower rate as may be  specified by an  applicable  income tax
treaty.

         Pursuant to current Treasury Regulations,  dividends paid to an address
in a country  outside the United States are  generally  presumed to be paid to a
resident  of such  country for  purposes of  determining  the  applicability  of
withholding  discussed above and the  applicability  of a tax treaty rate. Under
certain treaties,  lower withholding rates generally  applicable to dividends do
not apply to dividends from a REIT, such as the Company.  Certain  certification
and  disclosure  requirements  must be satisfied  to be exempt from  withholding
under the effectively connected income exemption discussed above.

         Distributions in excess of current or accumulated  earnings and profits
of the Company will not be taxable to a Non-U.S.  Stockholder to the extent that
they do not exceed the adjusted basis of the stockholder's Preferred Shares, but
rather will reduce the adjusted  basis of such Preferred  Shares.  To the extent
that such  distributions  exceed the adjusted basis of a Non-U.S.  Stockholder's
Preferred  Shares,  they will give rise to gain from the sale or exchange of its
Preferred Shares,  the tax treatment of which is described below. As a result of
a legislative  change made by the Small  Business Job Protection Act of 1996, it
appears that the Company will be required to withhold 10% of any distribution in
excess  of  the  Company's   current  and  accumulated   earnings  and  profits.
Consequently,  although the Company  intends to withhold at a rate of 30% on the
entire amount of any distribution  (or a lower  applicable  treaty rate), to the
extent  that the  Company  does not do so,  any  portion of a  distribution  not
subject to withholding at a rate of 30% (or a lower applicable treaty rate) will
be subject to withholding at a rate of 10%.  However,  the Non-U.S.  Stockholder
may seek a refund of such  amounts  from the IRS if it  subsequently  determined
that  such  distribution  was,  in fact,  in excess of  current  or  accumulated
earnings  and  profits of the  Company,  and the amount  withheld  exceeded  the
Non-U.S.  Stockholder's United States tax liability, if any, with respect to the
distribution.

                                       70
<PAGE>

         Distributions  to a Non-U.S.  Stockholder  that are  designated  by the
Company at the time of distribution as capital gains dividends (other than those
arising  from  the  disposition  of a  United  States  real  property  interest)
generally will not be subject to United States federal income  taxation,  unless
(i)  investment  in the  Preferred  Shares  is  effectively  connected  with the
Non-U.S.  Stockholder's  United  States  trade or  business,  in which  case the
Non-U.S.  Stockholder  will  be  subject  to  the  same  treatment  as  domestic
stockholders  with  respect to such gain (except  that a  stockholder  that is a
foreign  corporation  may also be  subject  to the 30% branch  profits  tax,  as
discussed  above),  or (ii) the  Non-U.S.  Stockholder  is a  nonresident  alien
individual  who is present in the United  States for 183 days or more during the
taxable  year  and has a "tax  home" in the  United  States,  in which  case the
nonresident  alien  individual will be subject to a 30% tax on the  individual's
capital gains.

         Under the  Foreign  Investment  in Real  Property  Tax Act of 1980,  as
amended ("FIRPTA") distributions to a Non-U.S. Stockholder that are attributable
to gain from sales or  exchanges by the Company of United  States real  property
interests will cause the Non-U.S.  Stockholder to be treated as recognizing such
gain as income  effectively  connected  with a United  States trade or business.
Non-U.S. Stockholders would thus generally be taxed at the same rates applicable
to domestic  stockholders  (subject to a special  alternative minimum tax in the
case of nonresident alien individuals).  Also, such gain may be subject to a 30%
branch profits tax in the hands of a Non-U.S. Stockholder that is a corporation,
as  discussed  above.  The  Company  is  required  to  withhold  35% of any such
distribution.  That  amount is  creditable  against the  Non-U.S.  Stockholder's
United States federal income tax liability.

         Sale of Preferred  Shares.  Gain  recognized by a Non-U.S.  Stockholder
upon the sale or exchange of Preferred  Shares  generally will not be subject to
United  States  taxation  unless such shares  constitute  a "United  States real
property  interest" within the meaning of FIRPTA.  The Preferred Shares will not
constitute a "United States real property  interest" so long as the Company is a
"domestically  controlled  REIT." A "domestically  controlled REIT" is a REIT in
which at all times during a specified  testing  period less than 50% in value of
its stock is held directly or indirectly by Non-U.S.  Stockholders.  The Company
believes  that  at the  closing  of the  Offering  it  will  be a  "domestically
controlled  REIT," and therefore  that the sale of Preferred  Shares will not be
subject to taxation  under FIRPTA.  However,  no assurance can be given that the
Company will continue to be a "domestically  controlled  REIT."  Notwithstanding
the foregoing,  gain from the sale or exchange of Preferred Shares not otherwise
subject to FIRPTA  will be taxable to a  Non-U.S.  Stockholder  if the  Non-U.S.
Stockholder  is a  nonresident  alien  individual  who is  present in the United
States for 183 days or more during the taxable  year and has a "tax home" in the
United States. In such case, the nonresident alien individual will be subject to
a 30% United States withholding tax on the amount of such individual's gain.

         Even  if  the   Company   does  not  qualify  as  or  ceases  to  be  a
"domestically-controlled  REIT,"  gain  arising  from the sale or  exchange by a
Non-U.S.  Stockholder of Preferred  Shares would not be subject to United States
taxation under FIRPTA as a sale of a "United  States real property  interest" if
(i) the  Preferred  Shares are  "regularly  traded"  (as  defined by  applicable
Treasury Regulations) on an established securities market (e.g., with respect to
the Series B Preferred  Shares,  the Nasdaq Stock Market) and (ii) such Non-U.S.
Stockholder  owned 5% or less of the value of the Company's stock throughout the
five year period ending on the date of the sale or exchange. If gain on the sale
or exchange of  Preferred  Shares were  subject to taxation  under  FIRPTA,  the
Non-U.S.  Stockholder  would be subject to regular  United States federal income
tax with respect to such gain in the same manner as a U.S.  Stockholder (subject
to any applicable  alternative minimum tax, a special alternative minimum tax in
the case of nonresident  alien  individuals and the possible  application of the
30% branch profits tax in the case of foreign  corporations),  and the purchaser
of the  Preferred  Shares would be required to withhold and remit to the IRS 10%
of the purchase price.

         Backup  Withholding Tax and Information  Reporting.  Backup withholding
tax (which  generally is a withholding tax imposed at the rate of 31% on certain
payments to persons that fail to furnish  certain  information  under the United
States  information  reporting  requirements)  and  information  reporting  will
generally not apply to distributions paid to Non-U.S.  Stockholders  outside the
United  States  that are treated as (i)  dividends  subject to the 30% (or lower
treaty rate)  withholding tax discussed  above,  (ii) capital gains dividends or
(iii)  distributions  attributable  to gain  from  the sale or  exchange  by the
Company


                                       71
<PAGE>

of  United  States  real  property  interests.   As  a  general  matter,  backup
withholding  and  information  reporting  will  not  apply to a  payment  of the
proceeds  of a sale of  Preferred  Shares by or  through  a foreign  office of a
foreign broker.  Information  reporting (but not backup withholding) will apply,
however, to a payment of the proceeds of a sale of Preferred Shares by a foreign
office of a broker that (a) is a United States  person,  (b) derives 50% or more
of its gross income for certain  periods from the conduct of a trade or business
in the United States or (c) is a "controlled foreign corporation"  (generally, a
foreign corporation  controlled by United States stockholders) for United States
tax purposes, unless the broker has documentary evidence in its records that the
holder is a Non-U.S.  Stockholder  and certain other  conditions are met, or the
stockholder otherwise  establishes an exemption.  Payment to or through a United
States  office  of a broker of the  proceeds  of a sale of  Preferred  Shares is
subject  to  both  backup  withholding  and  information  reporting  unless  the
stockholder  certifies  under  penalty  of  perjury  that the  stockholder  is a
Non-U.S.   Stockholder,  or  otherwise  establishes  an  exemption.  A  Non-U.S.
Stockholder  may  obtain a refund  of any  amounts  withheld  under  the  backup
withholding  rules by filing  the  appropriate  claim for  refund  with the IRS.
Regulations  recently  issued by the IRS,  which will be effective  for payments
made after December 31, 1998, make certain  modifications  to the  certification
procedures  applicable to Non-U.S.  Stockholders.  Prospective  investors should
consult their tax advisors regarding the certification requirements for Non-U.S.
Stockholders.

OTHER TAX CONSEQUENCES FOR THE COMPANY AND ITS STOCKHOLDERS

         The  Company  and its  stockholders  may be  subject  to state or local
taxation in various state or local jurisdictions, including those in which it or
they  transact  business  or reside.  The state and local tax  treatment  of the
Company  and  its  stockholders  may  not  conform  to the  Federal  Income  Tax
Considerations  discussed above.  Consequently,  prospective stockholders should
consult their own tax advisors  regarding the effect of state and local tax laws
on an investment in the Company.


                              ERISA CONSIDERATIONS

GENERAL

         In  evaluating  the  purchase of  Preferred  Shares,  a fiduciary  of a
qualified  profit-sharing,  pension or stock  bonus  plan,  including a plan for
self-employed individuals and their employees or any other employee benefit plan
subject to the  Employee  Retirement  Income  Security  Act of 1974,  as amended
("ERISA"),  a collective investment fund or separate account in which such plans
invest and any other  investor using assets that are treated as the assets of an
employee  benefit  plan  subject  to ERISA  (each,  a "Plan"  and  collectively,
"Plans")  should  consider (a) whether the  ownership of Preferred  Shares is in
accordance with the documents and  instruments  governing such Plan; (b) whether
the ownership of Preferred Shares is solely in the interest of Plan participants
and beneficiaries and otherwise consistent with the fiduciary's responsibilities
and in  compliance  with  the  requirements  of  Part  4 of  Title  I of  ERISA,
including,   in  particular,   the   diversification,   prudence  and  liquidity
requirements of Section 404 of ERISA and the prohibited  transaction  provisions
of Section 406 of ERISA and Section 4975 of the Code;  (c) whether the Company's
assets are  treated as assets of the Plan;  and (d) the need to value the assets
of the Plan  annually.  In addition,  the fiduciary of an individual  retirement
account  under  Section 408 of the Code (an "IRA")  considering  the purchase of
Preferred Shares should consider whether the ownership of Preferred Shares would
result in a non-exempt prohibited transaction under Section 4975 of the Code.

         The  fiduciary  investment  considerations  summarized  below provide a
general  discussion  that  does  not  include  all of the  fiduciary  investment
considerations  relevant to Plans and, where  indicated,  IRAs.  This summary is
based on the  current  provisions  of ERISA  and the  Code and  regulations  and
rulings  thereunder,  and may be changed (perhaps adversely and with retroactive
effect) by future  legislative,  administrative or judicial  actions.  PLANS AND
IRAS THAT ARE PROSPECTIVE PURCHASERS OF PREFERRED SHARES SHOULD CONSULT WITH AND
RELY UPON THEIR OWN ADVISORS IN  EVALUATING  THESE MATTERS IN LIGHT OF THEIR OWN
PARTICULAR CIRCUMSTANCES.

                                       72
<PAGE>

PLAN ASSET REGULATION

         Under   Department  of  Labor  ("DOL")   regulations   governing   what
constitutes  the assets of a Plan or IRA ("Plan  Assets")  for purposes of ERISA
and the related prohibited  transaction  provisions of the Code (the "Plan Asset
Regulation,"  29  C.F.R.  ss.  2510.3-101),  when a Plan or IRA  makes an equity
investment in another  entity,  the underlying  assets of the entity will not be
considered Plan Assets if the equity interest is a "publicly-offered security."

         For  purposes  of  the  Plan  Asset  Regulation,   a  "publicly-offered
security" is a security that is (a) "freely  transferable,"  (b) part of a class
of securities  that is "widely held," and (c) sold to the Plan or IRA as part of
an offering of  securities to the public  pursuant to an effective  registration
statement  under the Securities Act of 1933, as amended (the  "Securities  Act")
and part of a class of  securities  that is  registered  under the  Exchange Act
within  120 days (or such later time as may be allowed by the SEC) after the end
of the fiscal year of the issuer during which the offering of such securities to
the  public  occurred.  The  Preferred  Shares  will  be  registered  under  the
Securities  Act and the Exchange  Act within the time  periods  specified in the
Plan Asset Regulation.

         The Plan Asset  Regulation  provides  that a security is "widely  held"
only if it is a part of the  class  of  securities  that is owned by 100 or more
investors independent of the issuer and of one another. A security will not fail
to be "widely held" because the number of independent  investors falls below 100
subsequent  to the initial  offering as a result of events beyond the control of
the  issuer.  The Company  expects  the Series B Preferred  Shares to be "widely
held" upon the completion of the Offering.

         The Plan Asset  Regulation  provides that whether a security is "freely
transferable"  is a factual  question to be  determined  on the basis of all the
relevant facts and  circumstances.  The Plan Asset  Regulation  further provides
that when a security is part of an offering in which the minimum  investment  is
$10,000 or less,  as is the case with the  Series B  Preferred  Shares,  certain
restrictions  ordinarily will not, alone or in  combination,  affect the finding
that such securities are "freely  transferable."  The Company  believes that any
restrictions  imposed on the transfer of the Preferred Shares are limited to the
restrictions on transfer generally permitted under the Plan Asset Regulation and
are not likely to result in the failure of the Series B  Preferred  Shares to be
"freely transferable."

         A Plan should not acquire or hold the Preferred Shares if the Company's
underlying  assets  will be treated as the  assets of such  Plan.  However,  the
Company  believes  that under the Plan Asset  Regulation  the Series B Preferred
Shares should be treated as "publicly-offered  securities" and, accordingly, the
underlying  assets of the Company  should not be  considered to be assets of any
Plan or IRA investing in the Series B Preferred Shares.

EFFECT OF PLAN ASSET STATUS

         ERISA generally requires that the assets of a Plan be held in trust and
that the trustee,  or an investment manager (within the meaning of Section 3(38)
of ERISA),  have  exclusive  authority and  discretion to manage and control the
assets of the Plan. As discussed  above, the assets of the Company under current
law do not appear likely to be assets of the Plans receiving  Series B Preferred
Shares as a result of the Offering.  However,  if the assets of the Company were
deemed to be assets of the Plans under ERISA,  certain directors and officers of
the Company might be deemed fiduciaries with respect to the Plans that invest in
the Company and the prudence and other  fiduciary  standards  set forth in ERISA
would apply to them and to all investments.

         If  the  assets  of  the  Company   were  deemed  to  be  Plan  Assets,
transactions between the Company and parties in interest or disqualified persons
with  respect  to the  investing  Plan or IRA could be  prohibited  transactions
unless a statutory  or  administrative  exemption  is  available.  In  addition,
investment   authority  would  also  have  been  improperly  delegated  to  such
fiduciaries,  and, under certain  circumstances,  Plan  fiduciaries who make the
decision to invest in the Preferred Shares could be liable as co-fiduciaries for
actions  taken by the  Company  that do not conform to the ERISA  standards  for
investments under Part 4 of Title I of ERISA.

                                       73
<PAGE>

PROHIBITED TRANSACTIONS

         Section 406 of ERISA provides that Plan fiduciaries are prohibited from
causing  the Plan to engage in certain  types of  transactions.  Section  406(a)
prohibits  a  fiduciary  from  knowingly  causing a Plan to engage  directly  or
indirectly  in,  among other  things:  (a) a sale or  exchange,  or leasing,  of
property with a party in interest;  (b) a loan or other extension of credit with
a party in  interest;  (c) a  transaction  involving  the  furnishing  of goods,
services or facilities with a party in interest;  or (d) a transaction involving
the  transfer of Plan Assets to, or use of Plan Assets by or for the benefit of,
a party in interest.  Additionally,  Section 406 prohibits a Plan fiduciary from
dealing with Plan Assets in its own interest or for its own account, from acting
in any capacity in any  transaction  involving the Plan on behalf of a party (or
representing a party) whose  interests are adverse to the interests of the Plan,
and from receiving any  consideration for its own account from any party dealing
with the Plan in connection  with a transaction  involving Plan Assets.  Similar
provisions  in  Section  4975  of  the  Code  apply  to   transactions   between
disqualified  persons and Plans and IRAs and result in the  imposition of excise
taxes on such disqualified persons.

         If a prohibited transaction has occurred,  Plan fiduciaries involved in
the transaction  could be required to (a) undo the  transaction,  (b) restore to
the Plan any profit  realized on the  transaction  and (c) make good to the Plan
any loss suffered by it as a result of the transaction.  In addition, parties in
interest  or  disqualified  persons  would be  required  to pay excise  taxes or
penalties.

         If the investment  constituted a prohibited  transaction  under Section
408(e)(2)  of the  Code  by  reason  of the  Company  engaging  in a  prohibited
transaction   with  the  individual  who  established  an  IRA  or  his  or  her
beneficiary,  the IRA would lose its tax-exempt  status. The other penalties for
prohibited transactions would not apply.

         Thus, the acquisition of the Preferred Shares by a Plan could result in
a prohibited transaction if an Underwriter,  the Company, Webster Bank or any of
their  affiliates is a party in interest or disqualified  person with respect to
the Plan. Any such prohibited transaction could be treated as exempt under ERISA
and the Code if the Preferred Shares were acquired pursuant to and in accordance
with one or more "class  exemptions"  issued by the Department of Labor, such as
Prohibited  Transaction Class Exemption  ("PTCE") 75-1 (an exemption for certain
transactions  involving employee benefit plans and  broker-dealers  (such as the
Underwriters),  reporting  dealers,  and banks),  PTCE 84-14 (an  exemption  for
certain transactions  determined by an independent qualified  professional asset
manager),  PTCE 90-1 (an exemption for certain transactions  involving insurance
company  pooled  separate  accounts),  PTCE  91-38  (an  exemption  for  certain
transactions  involving  bank  collective  investment  funds),  PTCE  95-60  (an
exemption  for certain  transactions  involving an insurance  company's  general
account) and PTCE 96-23 (an exemption for certain  transactions  determined by a
qualifying in-house asset manager).

         A Plan should not acquire the Preferred Shares pursuant to the Offering
if such acquisition will constitute a non-exempt prohibited transaction.

UNRELATED BUSINESS TAXABLE INCOME

         Plan fiduciaries  should also consider the consequences of holding more
than 10% of the  Preferred  Shares if the  Company  is  "predominantly  held" by
qualified trusts. See "Federal Income Tax Considerations--Taxation of Tax-Exempt
Stockholders of the Company."


                 INFORMATION REGARDING WEBSTER AND WEBSTER BANK

         Webster is the savings and loan holding company of Webster Bank, and as
such, its primary  business is the business of Webster Bank.  Webster is subject
to the  informational  requirements  of the  Exchange  Act,  and the  rules  and
regulations  thereunder,  and  in  accordance  therewith  files  reports,  proxy
statements and other  information  with the SEC. Such reports,  proxy statements
and other  information  can be  obtained  at  prescribed  rates  from the Public
Reference Section of the SEC, 450 Fifth Street, N.W.,


                                       74
<PAGE>

Washington,  D.C. 20549. In addition,  such reports,  proxy statements and other
information filed by Webster may be inspected and copied at the public reference
facilities  maintained  by  the  SEC at  Room  1024,  450  Fifth  Street,  N.W.,
Washington,   D.C.  20549,   and  at  the  SEC's  regional  offices  located  at
Northwestern  Atrium  Center,  500 West  Madison  Street,  Suite 1400,  Chicago,
Illinois  60661 and 7 World Trade Center,  Suite 1300, New York, New York 10048.
The SEC  maintains  a Web site that  contains  reports,  proxy  and  information
statements and other information  regarding registrants that file electronically
with  the SEC.  The  address  of the  SEC's  Web  site is  (http://www.sec.gov).
Webster's  common stock is traded on the Nasdaq  Stock  Market.  Reports,  proxy
statements  and other  information  concerning  Webster can be  inspected at the
National  Association  of  Securities  Dealers,   Inc.,  1735  K  Street,  N.W.,
Washington, D.C. 20006.


                                  UNDERWRITING

          Subject  to the terms  and  conditions  set  forth in an  underwriting
agreement (the  "Underwriting  Agreement")  between the Company,  Merrill Lynch,
Pierce,  Fenner & Smith  Incorporated  ("Merrill  Lynch") and Keefe,  Bruyette &
Woods,  Inc.  (the  "Underwriters"),  the  Company  has  agreed  to  sell to the
Underwriters, and each of the Underwriters has severally agreed to purchase, the
number of Preferred Shares set forth opposite its name below.
<TABLE>
<CAPTION>

                                                                                   Number of              Number of Series B
                        Underwriter                                              Shares of AMPS             Preferred Shares
                        -----------                                              --------------           ------------------

<S>                                                                                <C>                    <C>
         Merrill Lynch, Pierce, Fenner & Smith
                       Incorporated....................................
         Keefe, Bruyette & Woods, Inc..................................
                                                                                   -----------             -----------------
                       Total..........................................
                                                                                   ===========             =================
</TABLE>

         In the Underwriting Agreement, the Underwriters have agreed, subject to
the terms and conditions set forth therein, to purchase all the Preferred Shares
being sold pursuant to the  Underwriting  Agreement if any are purchased.  Under
certain  circumstances,  the purchase commitments of nondefaulting  Underwriters
may be increased.

         The Underwriters  have advised the Company that they propose  initially
to offer the AMPS directly to the public at the public  offering price set forth
on the cover page of this Prospectus,  and to certain dealers at such price less
a concession not in excess of $____ per share.  The  Underwriters may allow, and
such  dealers  may  reallow,  a  concession  not in  excess of $___ per share to
certain other dealers. After the initial public offering of the AMPS, the public
offering price, concession and discount may be changed.

         The Underwriters  have advised the Company that they propose  initially
to offer the  Series B  Preferred  Shares  directly  to the public at the public
offering  price set forth on the cover page of this  Prospectus,  and to certain
dealers at such price less a  concession  not in excess of $____ per share.  The
Underwriters may allow, and such dealers may reallow, a concession not in excess
of $___ per share to certain other dealers. After the initial public offering of
the  Series B  Preferred  Shares,  the public  offering  price,  concession  and
discount may be changed.

         The Company has granted the Underwriters an option,  exercisable for 30
days  after the date of this  Prospectus,  to  purchase  up to an  aggregate  of
150,000 additional Series B Preferred Shares,  solely to cover  over-allotments,
if any,  at the  public  offering  price  set  forth on the  cover  page of this
Prospectus,  less  the  underwriting  discount  set  forth  in the  Underwriting
Agreement.  If the Underwriters exercise this option, each Underwriter will have
a firm commitment,  subject to certain conditions, to purchase approximately the
same  percentage  thereof  which the number of Series B  Preferred  Shares to be
purchased by it shown in the  foregoing  table bears to the  1,000,000  Series B
Preferred Shares initially offered hereby.

                                       75
<PAGE>

         In the Underwriting Agreement,  the Company has agreed to indemnify the
Underwriters  against  certain  liabilities,  including  liabilities  under  the
Securities Act or to contribute to payments the  Underwriters may be required to
make in respect thereof.

     The  Company  has agreed that for a period of 90 days from the date of this
Prospectus  it will not,  without the prior  written  consent of Merrill  Lynch,
directly or indirectly,  offer, sell, contract to sell, grant any option for the
sale of, or  otherwise  dispose of any  Preferred  Shares or  securities  of the
Company which are  substantially  similar to or convertible into or exchangeable
for Preferred Shares.

     Application  has been  made to list the  Series B  Preferred  Shares on the
Nasdaq Stock Market. Prior to the Offering,  there has been no public market for
the Series B Preferred  Shares.  The Underwriters  have advised the Company that
they  intend  to make a market in the  Series B  Preferred  Shares  prior to the
commencement of trading on the Nasdaq Stock Market.  The Underwriters  will have
no obligation to make a market in the Series B Preferred  Shares,  however,  and
may cease market making activities, if commenced, at any time.

         In  connection  with the  Offering,  the  rules of the SEC  permit  the
Underwriters to engage in certain  transactions  that stabilize the price of the
Preferred  Shares.  Such  transactions  may consist of bids or purchases for the
purpose of pegging, fixing or maintaining the price of the Preferred Shares.

         If the  Underwriters  create a short position in the Series B Preferred
Shares in  connection  with the  Offering  (i.e.,  if they  sell  more  Series B
Preferred Shares than are set forth on the cover page of this  Prospectus),  the
Underwriters  may reduce that short  position by  purchasing  Series B Preferred
Shares in the open market.  The  Underwriters may also elect to reduce any short
position by  exercising  all or a part of the  over-allotment  option  described
herein.

         The Underwriters may also impose a penalty bid on certain selling group
members.  This  means  that if the  Underwriters  purchase  shares  of  Series B
Preferred Shares in the open market to reduce the  Underwriters'  short position
or to stabilize the price of the Series B Preferred Shares, they may reclaim the
amount of the selling  concession  from the selling group members who sold those
shares as part of the Offering.

         In general, purchases of a security for the purpose of stabilization or
to reduce a syndicate short position could cause the price of the security to be
higher than it might be in the absence of such  purchases.  The  imposition of a
penalty  bid might also have an effect on the price of a security  to the extent
that it were to discourage resales of the security.

         Neither   the   Company   nor  any  of  the   Underwriters   makes  any
representation or prediction as to the direction or magnitude of any effect that
the transactions  described above may have on the price of the Preferred Shares.
In  addition,  neither  the  Company  nor  any of  the  Underwriters  makes  any
representation  that the Underwriters  will engage in such  transactions or that
such transactions, once commenced, will not be discontinued without notice.

         Certain of the Underwriters or their affiliates have provided from time
to time,  and expect to provide in the future,  investment  banking  services to
affiliates of the Company,  for which such Underwriters or their affiliates have
received or will receive customary fees and commissions.

                                       76
<PAGE>

                                     EXPERTS

         The financial statements of Webster Preferred Capital Corporation as of
June 30, 1997 and for the period March 17, 1997 (date of  inception) to June 30,
1997,  included in this  Prospectus,  have been so included in reliance upon the
report of KPMG Peat  Marwick  LLP,  independent  certified  public  accountants,
appearing  in this  Prospectus  and  given  upon the  authority  of said firm as
experts in accounting and auditing.


                                     RATINGS

         The AMPS  will be rated  ___ by S&P and ___ by Fitch  and the  Series B
Preferred Shares will be rated ___ by S&P and ___ by Fitch. A security rating is
not a  recommendation  to buy,  sell or hold  securities  and may be  subject to
revision or  withdrawal  at any time by the assigning  rating  organization.  No
person is  obligated  to  maintain  any  rating on the  Preferred  Shares,  and,
accordingly,  there can be no assurance that the respective  ratings assigned to
the Preferred  Shares upon initial  issuance will not be lowered or withdrawn by
the assigning rating organization at any time thereafter.


                                  LEGAL MATTERS

         The validity of the Preferred Shares offered hereby will be passed upon
for the Company by Hogan & Hartson L.L.P., Washington,  D.C. Certain tax matters
described under "Federal Income Tax Considerations"  will be passed upon for the
Company by Hogan & Hartson  L.L.P.,  Washington,  D.C.  Certain legal matters in
connection with this Offering will be passed upon for the  Underwriters by Brown
& Wood LLP, New York, New York.

                              AVAILABLE INFORMATION

         The Company has filed with the SEC a  Registration  Statement (of which
this Prospectus forms a part) on Form S-11 (the "Registration  Statement") under
the Securities Act, with respect to the Preferred  Shares offered  hereby.  This
Prospectus does not contain all of the information set forth in the Registration
Statement, certain portions of which have been omitted as permitted by the rules
and  regulations of the SEC.  Statements  contained in this Prospectus as to the
content of any contract or other document are not necessarily  complete,  and in
each instance  reference is made to the copy of such contract or other  document
filed as an exhibit to the  Registration  Statement,  each such statement  being
qualified in all respects by such reference.  For further information  regarding
the Company and the Preferred  Shares offered  hereby,  reference is made to the
Registration Statement and the exhibits thereto.

         The  Registration  Statement  and the  exhibits  forming a part thereof
filed by the Company with the SEC can be inspected at and copies can be obtained
at the public  reference  facilities  maintained by the  Securities and Exchange
Commission at Room 1024,  Judiciary Plaza, 450 Fifth Street,  N.W.,  Washington,
D.C.  20549,  and at the  following  regional  offices of the SEC: 7 World Trade
Center, Suite 1300, New York, New York 10048 and Northwestern Atrium Center, 500
West  Madison  Street,  Suite  1400,  Chicago,  Illinois  60661.  Copies of such
materials can be obtained from the Public  Reference  Section of the  Securities
and Exchange  Commission,  450 Fifth Street,  N.W.,  Washington,  D.C. 20549, at
prescribed rates. The SEC maintains a Web site that contains reports,  proxy and
information  statements and other  information  regarding  registrants that file
electronically   with  the  SEC.   The   address   of  the  SEC's  Web  site  is
http://www.sec.gov.

         The Certificate of Incorporation  establishing the rights,  preferences
and limitations of the Preferred Shares provides that the Company shall maintain
its status as a reporting  company under the Exchange Act, for as long as any of
the  Preferred   Shares  are  outstanding  and  pursuant  thereto  will  furnish
stockholders with annual reports containing audited financial statements.

                                       77
<PAGE>


                                    GLOSSARY

         "Additional  AMPS" means  additional  series of AMPS  designated by the
Company.

         "Adjusted  Value" means,  with respect to an Eligible  Asset, as of any
time, the lesser of (i) the Market Value thereof as of such time, divided by the
applicable  Adjustment  Factor  and (ii) 100% of the  principal  balance of such
Eligible Asset. The calculation of the Adjusted Value may be made on bases other
than those set forth in "Required  Asset Coverage" if S&P and Fitch have advised
the Company in writing that the revised  calculation of Adjusted Value would not
adversely  affect their  respective  then  current  ratings of the shares of the
AMPS.

         "Adjustment  Factors"  for  specific  types of Eligible  Assets are set
forth in "Required Asset Coverage."

         "Advisor"  means Webster Bank in its role as advisor under the Advisory
Agreement.

         "Advisory Service Agreement" means the advisory service agreement, made
as of October __, 1997, between Webster Bank and the Company.

         "Agent Member" means the agent member of the  Securities  Depository of
an Existing Holder.

         "All Hold Rate" means 90% of the applicable Benchmark Rate.

         "AMPS" means the shares of Series A Auction Market Cumulative Preferred
Stock of the Company offered hereby.

         "Applicable  Dividend Rate" means the dividend rate for the AMPS during
the period  from and after the Date of Original  Issue to the  initial  Dividend
Payment Date  calculated  in the manner set forth in  "Description  of Preferred
Shares -- Auction Market  Preferred  Stock -- Dividends."  The dividend rate for
each  subsequent  Dividend  Period will be the rate that  results  from the next
preceding  Auction,  except as provided in "Description  of Preferred  Shares --
Auction Market Preferred Stock -- Dividends."

         "ARM" or  "adjustable  rate  mortgage"  means a  Mortgage  Loan with an
interest  rate that is typically  tied to an index (such as the interest rate on
United States Treasury Bills) and is adjustable periodically. ARMs are typically
subject to lifetime interest rate caps and/or periodic interest rate caps.

         "Auction" means each periodic implementation of the Auction Procedures.

         "Auction  Agent" means The Bank of New York together with any successor
bank or trust company or other entity entering into an agreement  similar to the
Auction Agent Agreement with the Company.

         "Auction  Agent  Agreement"  means the auction  agent  agreement  to be
entered into between the Company and the Auction Agent.

         "Auction  Date" means an auction to determine the  Applicable  Dividend
Rate of the AMPS for a given  Dividend  Period that is held on the  Business Day
next preceding the first day of such Dividend Period.

         "Auction  Procedures"  means the  auction  procedures  attached to this
Prospectus as Appendix B.

         "Available  Auction  Preferred"  means  the  excess  of the  number  of
outstanding  shares of AMPS over the  number of  outstanding  shares  subject to
Submitted Hold Orders.

         "Benchmark Rate" means the One-Month LIBOR.

         "Bid" means an Order that indicates the number of  outstanding  shares,
if any,  of AMPS  that  an  Existing  Holder  offers  to sell if the  Applicable
Dividend  Rate for the next  succeeding  Dividend  Period  is less than the rate
specified in such Bid.

                                       78
<PAGE>

         "Bidder" means an Existing Holder or a Potential  Holder that places an
Order.

         "Board of Directors" means the board of directors of the Company.

         "Broker-Dealer"   means   Merrill   Lynch,   Pierce,   Fenner  &  Smith
Incorporated  and one or more  broker-dealers  selected by the Company who enter
into Broker-Dealer Agreements with the Auction Agent.

         "Broker-Dealer  Agreements"  means agreements  entered into between the
Auction Agent and a Broker-Dealer.

         "Business Day" means a day on which the New York Stock Exchange is open
for trading  and which is not a day on which  banking  institutions  in New York
City are authorized or required by law or executive order to close.

         "By-Laws" means the By-Laws of the Company.

         "Cede" means Cede & Co., as nominee of the Securities Depository.

         "Certificate   of   Incorporation"   means  the  Amended  and  Restated
Certificate of Incorporation of the Company.

         "Clearing Bids" means clearing bids in an Auction.

         "Code" means the Internal Revenue Code of 1986, as amended.

         "Commercial  Mortgage  Loan"  means a  whole  loan  secured  by a first
mortgage or deed of trust on a commercial real estate property or a multi-family
property.

         "Common  Stock" means the common stock,  par value $0.01 per share,  of
the Company.

         "Company" means Webster  Preferred Capital  Corporation,  a Connecticut
corporation.

         "Connecticut   Corporation   Law"   means  the   Connecticut   Business
Corporation Act as in effect from time to time or any successor statute thereto.

         "Cure Date" means the second Business Day after each Evaluation Date.

         "Custodian" means The Bank of New York.

         "Date of Original Issue" means the date on which the Company originally
issues the AMPS.

         "Default"  means any failure by the Company to pay the Auction Agent by
1:30 p.m.,  New York City time, on the Business Day next  preceding the Dividend
Payment  Date or the  Redemption  Date,  the full amount of any  dividend on any
shares  of AMPS or the  Redemption  Price  of any  shares  of  AMPS  called  for
redemption.

         "Default  Rate" means the rate per annum equal to the lesser of (i) 20%
and (ii) 300% of the  Benchmark  Rate  determined  as of the  Business  Day next
preceding the date on which such Default occurred.

         "Derby" means Derby Savings Bank.

         "Dividend  Payment  Date" means with respect to the AMPS,  each date on
which dividends on shares of AMPS shall be payable as determined in "Description
of Preferred  Shares -- Auction Market  Preferred  Stock -- Dividends," and with
respect to the Series B Preferred Shares,  the fifteenth day of January,  April,
July and October in each year, commencing on January 15, 1998.

                                       79
<PAGE>

         "Dividend  Period"  means  with  respect to the AMPS,  for the  initial
Dividend Period,  the period commencing on the Date of Original Issue and ending
on the day  preceding  the  Initial  Dividend  Payment  Date,  and for after the
initial Dividend Period,  each successive  Dividend Period commences on the Last
Dividend Payment Date for the preceding  Dividend Period and will end on the day
preceding the next Dividend Payment Date.

         "DOL" means the United States Department of Labor.

         "Eligible  Assets"  means cash,  demand  deposits,  next  Business  Day
repurchase agreements,  Mortgage-Backed Securities, U.S. Treasury Securities and
Short-Term Money Market Instruments.

         "ERISA" means the Employee  Retirement  Income Security Act of 1974, as
amended.

         "Evaluation  Date"  means  (a) the Date of  Original  Issue and (b) the
third business day immediately preceding each Auction Date.

         "Excess Shares" means the shares of Preferred Stock owned, or deemed to
be owned,  by, or transferred to a stockholder in excess of the Ownership Limit,
or which would otherwise cause the Company to fail to qualify as a REIT.

         "Excess Stock" means the shares of Preferred Stock, par value $1.00, of
the Company.

         "Exchange Act" means the Securities Exchange Act of 1934, as amended.

         "Existing Holder" means with respect to the AMPS a person who is listed
as the  beneficial  owner of such  shares of AMPS in the  records of the Auction
Agent.

         "FDIC" means the Federal Deposit Insurance Corporation.

         "FHLMC" means the Federal Home Loan Mortgage Corporation.

         "FIRPTA" means the Foreign Investment in Real Property Tax Act of 1980,
as amended.

         "Fitch" means Fitch Investor Service, Inc.

         "Five or Fewer Test" means the Code  requirement  that no more than 50%
of the value of the Company's  outstanding shares of capital stock may be owned,
directly or indirectly,  by five or fewer individuals (as defined in the Code to
include certain entities) during the last half of a taxable year (other than the
first year) or during a proportionate part of a shorter taxable year.

         "GAAP" means generally accepted accounting principles.

         "GNMA" means the Government National Mortgage Association.

         "Gross Margin" means, with respect to a Residential  Mortgage Loan that
is an ARM, the  applicable  fixed  percentage  which is added to the  applicable
index to  calculate  the  current  interest  rate  paid by the  borrower  of the
adjustable  rate  Residential  Mortgage  Loan  (without  taking into account any
interest rate caps or minimum interest  rates).  Gross Margin is inapplicable to
fixed rate Residential Mortgage Loans.

         "Hold Order" means an Order by an Existing  Holder that  indicates  the
number of outstanding  shares,  if any, of AMPS such the Existing Holder desires
to  continue  to hold  without  regard  to the  Applicable  Rate  for  the  next
succeeding Dividend Period.


                                       80
<PAGE>

         "Interested  Shareholder"  generally  means any person  (other than the
corporation  or any of its  subsidiaries)  who  beneficially  owns,  directly or
indirectly,  10% or more of the voting power of the outstanding shares of voting
stock of a corporation; any person who is an affiliate of the corporation and at
any  time  within  the two  years  immediately  prior  to the  date in  question
beneficially  owned  10% or more of the  voting  power of the  then  outstanding
shares of voting stock;  or generally an affiliate or associate of an interested
shareholder.

         "IRA" means an individual  retirement  account under Section 408 of the
Code.

         "IRS" means the Internal Revenue Service.

         "Lead  Broker-Dealer"  means  Merrill  Lynch, Pierce,  Fenner  &  Smith
Incorporated.

         "Liquid Assets" means cash,  demand  deposits,  Short-Term Money Market
Instruments and Next Business Day Repurchase Agreements.

         "Loan-to-Value  Ratio" means,  with respect to any Mortgage  Loan,  the
ratio  (expressed  as a  percentage)  of the  current  principal  amount of such
Mortgage Loan to the lesser of (i) the  appraised  value at  origination  of the
underlying  mortgaged property and (ii) if the Mortgage Loan was made to finance
the acquisition of property, the purchase price of the mortgaged property.

         "Market  Value" means the market value of the Eligible  Assets owned by
the Company computed as described in "Required Asset Coverage."

         "Maximum Applicable Rate" means a per annum rate equal to the lesser of
(i) the Rate Multiple  multiplied by the Benchmark Rate in effect on the related
Auction  Date and (ii) 20%.  The  Maximum  Applicable  Rate  cannot in any event
exceed 20% per annum.

         "Mortgage Assets" means real estate mortgage assets,  including but not
limited to Residential Mortgage Loans, Mortgage-Backed Securities and Commercial
Mortgage Loans.

         "Mortgage-Backed  Securities"  means securities rated at least AA by at
least one nationally  recognized  independent rating organization at the time of
purchase by the Company,  or representing  interests in or obligations backed by
pools of Mortgage Loans issued or guaranteed by Fannie Mae, FHLMC and GNMA.

         "Mortgage  Loans"  means whole loans  secured by single  family (one to
four units)  residential  real estate  properties or by  commercial  real estate
properties.

         "Nasdaq Stock Market" means the Nasdaq Stock Market's  National  Market
Tier.

         "1997 Act" means the Taxpayer Relief Act of 1997.

         "National   Association  of  Securities  Dealers"  means  the  National
Association of Securities Dealers, Inc.

         "Next  Business  Day  Repurchase   Agreements"  means  agreements  with
institutions  that have outstanding  commercial paper rated at least A-1+ by S&P
or F-1+ by Fitch pursuant to which the Company will purchase securities that are
Eligible  Assets at a specified  price and agree to sell such  securities to the
seller on the next Business Day.

         "Non-U.S.  Stockholders"  means holders of Preferred  Shares that,  for
purposes of United States federal income taxation, are not U.S. Stockholders.

                                       81
<PAGE>

         "Normal  Dividend  Payment  Date" means each day on which  dividends on
shares  of AMPS  would  be  payable,  but  for  the  adjustments  set  forth  in
"Description  of  Preferred   Shares  --  Auction  Market   Preferred  Stock  --
Dividends."

         "Notice of Redemption" means with respect to the AMPS the notice mailed
by the Company to each record  holder of shares of AMPS and to the Auction Agent
not less than 15 nor more than 25 days prior to the applicable Redemption Date.

         "Offering"  means the  offering of AMPS and Series B  Preferred  Shares
pursuant to this Prospectus.

         "One Hundred Persons Test" means the Code  requirement that the capital
stock of the Company must be beneficially owned by 100 or more persons during at
least 335 days of a taxable  year or  during a  proportionate  part of a shorter
taxable year.

         "One-Month  LIBOR" means, with respect to a Dividend Period relating to
a Dividend Payment Date (in the following order of priority):

               (i) the rate  (expressed as a percentage  per annum) for deposits
          in U.S.  dollars in the London  interbank  market  having a  one-month
          maturity  commencing on the second  London  Business Day following the
          related  Determination  Date that appears on Telerate  Page 3750 as of
          11:00 a.m. (London time) on such Determination Date;

               (ii) if such rate does not  appear  on  Telerate  Page 3750 as of
          11:00  a.m.  (London  time) on the  related  Determination  Date,  the
          Company  will  request the  principal  London  offices of four leading
          banks in the London  interbank  market to provide such banks'  offered
          quotations  (expressed  as  percentages  per  annum) as of 11:00  a.m.
          (London time) on such  Determination Date to prime banks in the London
          interbank  market for  deposits  in U.S.  dollars  having a  one-month
          maturity  commencing on the second London  Business Day following such
          Determination  Date. If at least two  quotations  are provided,  LIBOR
          will be the arithmetic mean (if necessary,  rounded to the nearest one
          hundred-thousandth  of a percentage point, with five one millionths of
          a  percentage  point  rounded  upwards  (e.g.  9.876545% or .09876545)
          would be rounded to 9.87655% (or .0987655)), of such quotations;

               (iii) if fewer than two such quotations are provided as requested
          in clause (ii) above,  the Company  shall request three major banks in
          the  City of New  York  to  provide  such  banks'  offered  quotations
          (expressed as percentages  per annum) as of 11:00 a.m. (New York time)
          on such Determination Date to leading European banks for loans in U.S.
          dollars  having a one-month  maturity  commencing on the second London
          Business Day following such  Determination  Date. If at least two such
          quotations  are  provided,  LIBOR will be the  arithmetic  mean (e.g.,
          9.876545% (or  .09876545)  would be rounded to 9.87655% (or .0987655))
          of such quotations; and

               (iv) if fewer than two such  quotations are provided as requested
          in  clause  (iii)  above,  One-Month  LIBOR  will be  One-Month  LIBOR
          determined with respect to the Dividend Period  immediately  preceding
          such current Dividend Period.

          If the rate for deposits in U.S.  dollars having a one-month  maturity
     that initially appears on Telerate Page 3750 as of 11:00 a.m. (London time)
     on the related  Determination Date is superseded on Telerate Page 3750 by a
     corrected rate before 12:00 noon (London time) on such Determination  Date,
     the corrected rate as so  substituted  on the  applicable  page will be the
     applicable One-Month LIBOR for such Determination Date.

     Absent manifest error,  the Company's  determination of One-Month LIBOR and
its calculation of the Applicable Dividend Rate for each Dividend Period will be
final and binding.

         "Order" means the  communication  to a Broker-Dealer of a Hold Order, a
Bid or a Sell Order.

         "OREO" means other real estate owned.

         "OTS" means the Office of Thrift Supervision.

         "Ownership  Limit" means the provision in the Company's  Certificate of
Incorporation  limiting  any  natural  person or entity  from  owning  more than
$50,000 of the aggregate liquidation value of the Series B Preferred Shares.

         "People's" means People's Savings Bank & Trust.

         "Plan" means a qualified  profit-sharing,  pension or stock bonus plan,
including a plan for self-employed  individuals and their employees or any other
employee benefit plan subject to ERISA, a collective investment fund or separate
account in which such plans invest and any other  investor using assets that are
treated as the assets of an employee benefit plan subject to ERISA.

         "Plan  Asset  Regulation"  means  the DOL  regulations  governing  what
constitutes  the assets of a Plan or IRA for  purposes  of ERISA and the related
prohibited transaction provisions of the Code, 29 C.F.R. Sec. 2510.3-101.

         "Plan Assets" means the assets of a Plan or IRA for purposes of ERISA.

         "Potential  Holder"  means  prospective  purchasers  of shares of AMPS,
including an Existing Holder with respect to an offer by such Existing Holder to
purchase additional shares.

         "Preferred  Shares"  means the AMPS and the Series B  Preferred  Shares
offered hereby.

         "Preferred Stock" means the preferred stock, par value $1.00 per share,
of the Company.

         "Prospectus"  means  this  prospectus,  as the same may be  amended  or
supplemented.

         "PTCE" means a Prohibited Transaction Class Exemption.


                                       82
<PAGE>


         "Rate Adjustment Date" means,  with respect to any ARM, a date on which
the interest rate on such ARM adjusts.

         "Rate  Multiple"  means  with  respect  to shares of AMPS on an Auction
Date,  the  percentage,  determined  as set forth in  "Description  of Preferred
Shares  --  Auction   Market   Preferred   Stock  --  Submission  of  Orders  by
Broker-Dealers  to Auction Agent -- Determination  of Sufficient  Clearing Bids,
Winning Bids and Applicable Rate," based on the prevailing rating of the AMPS in
effect at the close of business on the Business Day preceding such Auction Date.

         "Rating Agencies" means S&P and Fitch.

         "Redemption  Date" means with respect to the AMPS the date specified in
the applicable Notice of Redemption.

         "Redemption  Price"  means with respect to the AMPS the price per share
specified in the applicable Notice of Redemption.

         "Registration  Statement" means the registration statement filed by the
Company with the SEC on Form S-11 under the  Securities  Act with respect to the
Preferred Shares.

         "REIT"  means a real  estate  investment  trust as defined  pursuant to
Section 856 of the Code, or any successor provisions thereof.

         "REIT  taxable  income"  shall have the  meaning  set forth in "Federal
Income Tax  Considerations--Requirements  for  Qualifications  as a REIT--Annual
Distribution Requirements."

         "Required Asset Coverage  Certificate"  means a certificate of Required
Asset Coverage  signed by the  President,  the Treasurer or the Secretary of the
Company.

         "Required Asset Coverage" means on any Evaluation Date or Cure Date, as
the case may be,  an  aggregate  amount  equal to the sum of (i) the  number  of
shares of AMPS  outstanding on such Evaluation Date multiplied by $25,000.00 and
the number of shares of Series B Preferred Stock  outstanding on such Evaluation
Date  multiplied by $10.00, (ii) an amount equal to all  accumulated  and unpaid
dividends on Preferred  Shares on such Evaluation  Date, (iii) to the extent not
duplicative of clause (ii), an amount equal to the dividends projected to accrue
on the  Preferred  Shares  outstanding  on such  Evaluation  Date until the next
scheduled  Dividend  Payment Date for such Preferred  Shares,  at the Applicable
Dividend Rate in effect on such  Evaluation Date for the AMPS and at __% for the
Series B Preferred  Shares,  (iv) an amount equal to the dividends  projected to
accumulate on each Preferred Share  outstanding on such Evaluation Date from and
after the scheduled  Dividend  Payment Date  specified in clause (iii) until the
____ day after such  Evaluation  Date  specified in clause  (iii)  above,  at an
assumed  applicable  dividend rate equal to ____ times the  Applicable  Dividend
Rate for  AMPS  determined  in the most  recent  Auction  for a 28-day  Dividend
Period,   (v)  except  to  the  extent  already  included  under  the  foregoing
provisions,  the sum of all accrued liabilities that would appear on the face of
a balance sheet of the Company as of such  Evaluation  Date in  accordance  with
GAAP,  including,  without  limitation,  operating  expenses  of the Company and
securities sold under an obligation to repurchase,  and (vi) projected  expenses
for the next succeeding three-month period.

         "Required  Dividend  Coverage"  means that the Company  has  sufficient
Liquid Assets to pay dividends  accumulated  on the  Preferred  Shares.  On each
Evaluation Date and Dividend Payment Date, the Company is required to deposit or
have on deposit with the Custodian  and  thereafter to maintain on deposit until
the  Business  Day prior to the next ensuing  related  Dividend  Payment Date or
Dates,  sufficient  Liquid Assets to pay the dividends  which will accumulate on
the then outstanding Preferred Shares from and after such Date of


                                       83
<PAGE>
Original Issue,  the most recent Dividend  Payment Date or such Dividend Payment
Date,  as the case may be, until the next  scheduled  Dividend  Payment Date for
each outstanding  Preferred Share at the Applicable Dividend Rate for each share
of AMPS and at ___% per annum for each Series B Preferred Shares Outstanding.

         "Residential  Mortgage  Loan"  means a whole  loan  secured  by a first
mortgage or deed of trust on a single  family  (one to four  units)  residential
real estate property.

         "S&P" means Standard & Poor's Ratings Group.

         "SEC" means the United States Securities and Exchange Commission.

         "Securities Act" means the Securities Act of 1933, as amended.

         "Securities Depository" means initially The Depository Trust Company or
a successor entity acting as securities depository.

         "Sell Order" means an Order by an Existing  Holder that  indicates  the
number of outstanding  shares, if any, of AMPS, that such Existing Holder offers
to sell without regard to the Applicable Rate for the next  succeeding  Dividend
Period.

         "Series  B  Preferred  Shares"  means  the  shares  of  Series  B  ___%
Cumulative Preferred Stock of the Company offered hereby.

         "Series  B  Preferred  Stock"  means  the  Series  B ____%  Convertible
Preferred Stock of the Company.

         "Servicer"  means  Webster  Bank in its  role  as  servicer  under  the
Servicing Agreement.

         "Servicing  Agreement" means the master service agreement,  dated March
17, 1997,  between Webster Bank and the Company,  pursuant to which Webster Bank
services the Mortgage Loans owned by the Company.

         "Settlement  Procedures"  means the settlement  procedures  attached to
this Prospectus as Appendix A.

         "Short-term Money Market  Instruments" means the following  instruments
if, on the date of  purchase  or other  acquisition  by the  Company,  they have
remaining terms to maturity of not more than 90 days:

               (i) zero coupon U.S.  Treasury  Securities and obligations  fully
          guaranteed  as to principal  and interest by the full faith and credit
          of the United States which are not zero coupon securities;

               (ii) demand or time deposits in,  certificates  of deposit of, or
          bankers'  acceptances  issued by, any depository  institution or trust
          company  incorporated under the laws of the United States or any state
          thereof,  if (A)  the  deposits  of the  Company  in  such  depository
          institution  or trust company are fully insured by the FDIC or (B) the
          commercial paper, if any, and the long-term unsecured debt obligations
          (other than such obligations  whose ratings are based on the credit of
          a person or entity other than such  institution  or trust  company) of
          such  depository  institution or trust company (or, in the case of the
          principal  depository  institution in a holding  company  system,  the
          commercial paper, if any, and the long-term unsecured debt obligations
          of such  holding  company)  at the  time of the  Company's  investment
          therein, or contractual commitment providing for such investment, have
          a  credit  rating  from  S&P or  Fitch  of,  at  least  A-1+ or  F-1+,
          respectively,  in the case of commercial  paper, and a rating from S&P
          or Fitch of AAA, in the case of debt obligations:

               (iii)  repurchase  obligations  with  respect  to  U.S.  Treasury
          Securities or any security  described in clause (i) above entered into
          with any depository  institution,  trust company or securities  dealer
          (acting as principal)  which meets the credit rating  requirements for
          long-term  unsecured debt  obligation  described in clause (ii) above,
          and Next Business Day Repurchase  Agreements  with respect to Eligible
          Assets with institutions that have outstanding  commercial paper rated
          at least A-1+ by S&P or F-1+ by Fitch provided that under the terms of
          a repurchase  agreement,  the Company will  purchase  securities  at a
          specified price and agree to resell such securities to the seller on a
          specified date; and

               (iv)  commercial  paper of an institution  rated at least A-1+ by
          S&P or F-1+ by Fitch at the time of the Company's  investment therein,
          or contractual commitment providing for such investment.

         "Submission  Deadline"  means  1:00 p.m.,  New York City time,  on each
Auction  Date,  or such other time on the Auction Date  specified by the Auction
Agent.

         "Submitted  Bid" means a Bid that is submitted  or deemed  submitted to
the Auction Agent by a Broker-Dealer.

         "Submitted  Hold Order"  means a Hold Order that is submitted or deemed
submitted to the Auction Agent by a Broker-Dealer.

         "Submitted  Hold  Orders"  means a Hold Order  submitted to the Auction
Agent by a Broker-Dealer.

         "Submitted  Order" means an Order that is submitted or deemed submitted
to the Auction Agent by a Broker-Dealer.
                                       84
<PAGE>

         "Submitted  Sell Order"  means a Sell Order that is submitted or deemed
submitted to the Auction Agent by a Broker-Dealer.

         "Sufficient  Clearing  Bids" with  respect to an Auction will have been
made if the number of outstanding  shares that are the subject of Submitted Bids
by Potential Holders  (including  Existing Holders who have submitted Bid Orders
to purchase additional shares) with rates not higher than the Maximum Applicable
Rate equals or exceeds the number of outstanding  shares that are the subject of
Submitted Sell Orders  (including  the number of  outstanding  shares subject to
Submitted  Bids by Existing  Holders  specifying  rates  higher than the Maximum
Applicable  Rate) unless such excess or such equality  exists because the number
of shares subject to such Submitted Sell Orders and Submitted Bids are each zero
because all of the outstanding shares are the subject of Submitted Hold Orders.

         "Tax  Event"  means the  receipt  by the  Company  of an  opinion  of a
nationally  recognized law firm  experienced in such matters to the effect that,
as a result of (i) any amendment to,  clarification of, or change (including any
announced  prospective  change)  in, the laws or  treaties  (or any  regulations
thereunder)  of  the  United  States  or any  political  subdivision  or  taxing
authority thereof or therein  affecting  taxation,  (ii) any judicial  decision,
official administrative  pronouncement,  published or private ruling, regulatory
procedure,  notice or  announcement  (including  any notice or  announcement  of
intent to adopt such  procedures or  regulations)  ("Administrative  Action") or
(iii) any amendment to,  clarification of, or change in the official position or
the  interpretation  of such  Administrative  Action or judicial decision or any
interpretation  or  pronouncement  that  provides for a position with respect to
such   Administrative   Action  or  judicial  decision  that  differs  from  the
theretofore  generally accepted position, in each case, by any legislative body,
court,  governmental authority or regulatory body, irrespective of the manner in
which such amendment,  clarification  or change is made known,  which amendment,
clarification,  or change is  effective  or such  pronouncement  or  decision is
announced on or after the date of issuance of the Preferred  Shares,  there is a
substantial  risk  that (a)  dividends  paid or to be paid by the  Company  with
respect to the  capital  stock of the  Company  are not,  or will not be,  fully
deductible by the Company for United States federal income tax purposes, (b) the
Company is, or will be, subject to more than a de minimis amount of other taxes,
duties or other governmental charges or (c) dividends received or to be received
by Webster  Bank from the Company are not, or will not be, fully  deductible  by
Webster Bank for Connecticut corporation business tax purposes.

         "Treasury  Regulations"  means the income tax  regulations  promulgated
under the Code.

         "UBTI" means unrelated business taxable income.

         "Underwriters" means Merrill Lynch, Pierce, Fenner & Smith Incorporated
and Keefe,  Bruyette & Woods,  Inc., the  Underwriters  to whom the Company will
sell the Preferred Shares pursuant to the terms of the Underwriting Agreement.

         "Underwriting  Agreement" means the underwriting  agreement between the
Company and the Underwriters.

         "U.S.  Stockholder"  means a holder of Preferred Shares who (for United
States  federal  income tax purposes) (i) is a citizen or resident of the United
States, (ii) is a corporation, partnership, or other entity created or organized
in or under  the  laws of the  United  States  or of any  political  subdivision
thereof,  (iii) is an estate the  income of which is  subject  to United  States
federal  income  taxation  regardless  of its  source  or (iv) is a trust  whose
administration  is subject to the primary  supervision  of a United States court
and  which has one or more  United  States  persons  who have the  authority  to
control all substantial decisions of the trust.

         "U.S.  Treasury  Securities" means any obligations issued by the United
States and backed by the full  faith and credit of the United  States  which are
not zero coupon  securities,  but which may include such zero coupon  securities
having a maturity  of less than one year that are sold at a discount  from their
face amount.

                                       85
<PAGE>

         "Webster" means Webster Financial  Corporation,  a Delaware corporation
and the parent of Webster Bank.

         "Webster Bank" means Webster Bank, a federally  chartered and federally
insured savings bank, and the parent of the Company.

         "Winning  Bid Rate" means the lowest rate  specified  in the  Submitted
Bids of Existing Holders and Potential Holders at an Auction.



                                       86
<PAGE>

                          INDEX TO FINANCIAL STATEMENTS
                                       OF
                      WEBSTER PREFERRED CAPITAL CORPORATION



Independent Auditors' Report.............................................   F-2

Statement of Condition at June 30, 1997..................................   F-3

Statement of Income for the period from March 17, 1997 (Date of
  Inception) to June 30, 1997............................................   F-4

Statement of Shareholder's Equity for the period from March 17, 1997
  (Date of Inception) to June 30, 1997...................................   F-5

Statement of Cash Flows for the period from March 17, 1997 (Date of
  Inception) to June 30, 1997............................................   F-6

Notes to Financial Statements............................................   F-7



                                      F-1

<PAGE>



                          Independent Auditors' Report
                          ----------------------------



The Board of Directors and Shareholder
Webster Preferred Capital Corporation
Waterbury, Connecticut:

We have audited the  accompanying  statement  of condition of Webster  Preferred
Capital  Corporation (a wholly-owned  subsidiary of Webster Bank) as of June 30,
1997, and the related statements of income, shareholder's equity, and cash flows
for the  period  March 17,  1997 (date of  inception)  to June 30,  1997.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of Webster  Preferred  Capital
Corporation  as of June 30, 1997, and the results of its operations and its cash
flows for the period  March 17,  1997 (date of  inception)  to June 30,  1997 in
conformity with generally accepted accounting principles.



/s/ KPMG Peat Marwick LLP

October 15, 1997
Hartford, Connecticut


                                      F-2
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION
                             STATEMENT OF CONDITION
                        (In Thousands, Except Share Data)
<TABLE>
<CAPTION>
                                                                             At June 30, 1997
                                                                             ----------------
<S>                                                                            <C>        

Assets:
Cash ........................................................................  $    13,415

Residential Mortgage Loans...................................................      615,063
Allowance for Loan Losses....................................................       (1,544)
                                                                               -----------

   Total Loans, Net (Note 2).................................................      613,519

Accrued Interest Receivable..................................................        3,751
Prepaid Expenses and Other Assets (Note 3)...................................          107
                                                                               -----------

   Total Assets..............................................................  $   630,792
                                                                               ===========

Liabilities and Shareholders' Equity:
Accrued Dividend Payable.....................................................           58
Accrued Expenses and Other Liabilities.......................................          216
                                                                               -----------
   Total Liabilities.........................................................          274

Shareholder's Equity: (Note 4)
10% Cumulative  Non-Convertible  Preferred Stock ($1,000 stated value)
  Authorized - 2,000 shares
   Issued - 2,000 shares at June 30, 1997....................................        2,000
Common Stock, par value $.01 per share:
   Authorized - 1,000 shares
   Issued - 100 shares at June 30, 1997......................................            1
Paid in Capital..............................................................      615,021
Retained Earnings............................................................       13,496
                                                                               -----------

     Total Shareholder's Equity..............................................      630,518
                                                                               -----------

     Total Liabilities and Shareholder's Equity..............................  $   630,792
                                                                               ===========


See accompanying notes to financial statements.
</TABLE>


                                      F-3

<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION
                               STATEMENT OF INCOME
                       For the Period from March 17, 1997
                      (Date of Inception) to June 30, 1997
                        (In Thousands, Except Share Data)
<TABLE>
<CAPTION>

                                                                            For the Period
                                                                          from March 17, 1997
                                                                          (Date of Inception)
                                                                           to June 30, 1997
                                                                          -------------------
<S>                                                                          <C>          
Interest Income:
Loans  ...............................................................       $    13,750
Less:  Service Fees (Note 5)...........................................             (137)
                                                                             -----------

       Total Net Interest Income.......................................           13,613
Provision for Loan Losses..............................................                -
                                                                             -----------
Net Interest Income After Provision
  for Loan Losses......................................................           13,613
                                                                             -----------

Noninterest Expenses:
Advisory Fee Expense (Note 6)..........................................               52
Amortization of Start-up Costs.........................................                6
Other Noninterest Expenses.............................................                1
                                                                             -----------

       Total Noninterest Expenses......................................               59

Income Before Taxes....................................................           13,554
Income Taxes (Note 7)..................................................                -
                                                                             -----------

Net Income.............................................................           13,554
Preferred Stock Dividends..............................................               58
                                                                             -----------

Net Income Available to Common Shareholder.............................      $    13,496
                                                                             ===========

Net Income per Common Share............................................      $   134,960
                                                                             ===========


See accompanying notes to financial statements.

</TABLE>


                                      F-4
<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION
                        STATEMENT OF SHAREHOLDER'S EQUITY
                       FOR THE PERIOD FROM MARCH 17, 1997
                      (DATE OF INCEPTION) TO JUNE 30, 1997
                                 (In Thousands)
<TABLE>
<CAPTION>
                                                Preferred      Common           Paid In      Retained
                                                  Stock         Stock           Capital      Earnings           Total
                                                ---------      ------           -------      --------           -----

<S>            <C> <C>                         <C>            <C>           <C>             <C>            <C>         
Balance, March 17, 1997...................     $      -       $     -       $         -     $       -      $          -
Contribution by Webster Bank..............        2,000             1           615,021             -           617,022
Net Income................................            -             -                 -        13,554            13,554
Dividends Paid or
   Accrued-Preferred Stock................            -             -                 -          (58)              (58)
                                               --------       -------       -----------     --------       -----------

                                               $  2,000       $     1       $   615,021     $  13,496      $    630,518
                                               ========       =======       ===========     =========      ============


See accompanying notes to financial statements.
</TABLE>

                                      F-5

<PAGE>



                      WEBSTER PREFERRED CAPITAL CORPORATION
                             STATEMENT OF CASH FLOWS
                                 (In Thousands)
<TABLE>
<CAPTION>

                                                                            For the Period
                                                                          from March 17, 1997
                                                                          (Date of Inception)
                                                                           to June 30, 1997
                                                                           -----------------
<S>                                                                          <C>    
Operating Activities:
   Net Income..........................................................      $13,554
   Adjustments to Reconcile Net Income to Net
    Cash Provided (Used) by Operating Activities:
     Increase in Accrued Interest Receivable...........................       (3,751)
     Increase in Accrued Liabilities...................................          216
     Increase in Prepaid Expenses and Other Assets.....................         (107)
     Amortization of Deferred Fees.....................................           24
     Amortization of Mortgage Premium..................................          125
                                                                             -------

Net Cash Provided by Operating Activities..............................       10,061
                                                                             -------

Investing Activities:
   Purchase of Loans...................................................      (25,028)
   Principal Repayments of Loans.......................................       28,381
                                                                             -------

       Net Cash Provided by Investing Activities.......................        3,353
                                                                             -------

Financing Activities:
Investment from Webster Bank...........................................            1
                                                                             -------

       Net Cash Provided by Financing Activities.......................            1
                                                                             -------

Increase in Cash and Cash Equivalents..................................       13,415
Cash and Cash Equivalents at Beginning of Period.......................            -
                                                                             -------

Cash and Cash Equivalents at End of Period.............................      $13,415
                                                                             =======


Supplemental Disclosures:
   Income Taxes paid...................................................      $     -
   Interest Paid.......................................................            -
Supplemental Schedule of Financing Activity:
   Contribution of Mortgage Assets, net by Webster Bank
   In Exchange for 100 Shares of Common Stock and 2,000
   Shares of 10% Cumulative Non-Convertible Preferred
   Stock...............................................................      617,022


See accompanying notes to financial statements.

</TABLE>

                                      F-6

<PAGE>



NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- --------------------------------------------------------------------------------

A)       BUSINESS

Webster  Preferred   Capital   Corporation  ("the  Company")  is  a  Connecticut
corporation  incorporated in March 1997 and a wholly owned subsidiary of Webster
Bank.  The Company was  organized to provide a  cost-effective  means of raising
funds,  including equity capital,  on a consolidated basis for Webster Financial
Corporation.  The Company  will  acquire,  hold and manage real estate  mortgage
assets   ("Mortgage   Assets").   In  March  1997,   Webster  Bank   contributed
approximately $617.0 million of Mortgage Assets, net as part of the formation of
the  Company.  As of June 30,  1997,  all of the  Mortgage  Assets  owned by the
Company are whole loans secured by first  mortgages or deeds of trusts on single
family  (one to four unit)  residential  real  estate  properties  ("Residential
Mortgage  Loans").  Although  the  Company  may  acquire  and hold a variety  of
Mortgage Assets,  its present intention is to acquire only Residential  Mortgage
Loans and certain mortgage-backed securities. As of June 30, 1997, approximately
35.4% of the  Company's  Residential  Mortgage  Loans are fixed  rate  loans and
approximately 64.6% are adjustable rate loans.

The  Company  intends to elect to be treated as a Real Estate  Investment  Trust
("REIT") under the Internal  Revenue Code of 1986, as amended (the "Code"),  and
will  generally  not be  subject to  federal  income  tax to the extent  that it
distributes its earnings to its stockholders and maintains its  qualification as
a REIT.  All of the shares of the Company's  Common  Stock,  par value $0.01 per
share, are owned by Webster Bank,  which is a federally  chartered and federally
insured  savings bank.  Webster Bank has  indicated to the Company that,  for as
long as any Preferred Shares are  outstanding,  Webster Bank intends to maintain
direct ownership of 100% of the outstanding Common Stock of the Company.

B)       BASIS OF FINANCIAL STATEMENT PRESENTATION

The  financial  statements  have been  prepared  in  conformity  with  generally
accepted  accounting   principles.   In  preparing  the  financial   statements,
management  is  required  to make  estimates  and  assumptions  that  affect the
reported  amount of assets and  liabilities as of the date of the balance sheets
and revenues and expenses for the periods  presented.  The actual results of the
Company  could  differ  from  those  estimates.   Material  estimates  that  are
susceptible to near term changes include the  determination of the allowance for
loan losses.

C)       ALLOWANCE FOR LOAN LOSSES

An  allowance  for loan  losses is  established  based upon a review of the loan
portfolio,  loss  experience,  specific  problem loans,  current and anticipated
economic conditions and other pertinent factors which, in management's judgment,
deserve current recognition in estimating loan losses.

Management  believes  that the  allowance  for loan  losses is  adequate.  While
management  believes it uses the best available  information to recognize losses
on loans, future additions to the allowance may be necessary based on changes in
economic conditions.  In addition,  various regulatory agencies,  as an integral
part of their examination  process of Webster Bank,  periodically may review the
Company's  allowance  for loan losses.  Such agencies may require the Company to
recognize  additions  to the  allowance  for  loan  losses  based  on  judgments
different from those of management.

D)       FORECLOSED PROPERTIES

Foreclosed   properties  consist  of  properties  acquired  through  foreclosure
proceedings  or  acceptance  of  a  deed  in  lieu  of  foreclosure.  Foreclosed
properties  are  reported  at the lower of fair  value  less  estimated  selling
expenses or cost with an allowance  for losses to provide for declines in value.
Operating  expenses are charged to current period  earnings and gains and losses
upon disposition are reflected in the statements of income when realized.

                                      F-7

<PAGE>

E)       LOANS

Loans are stated at the  principal  amounts  outstanding.  Interest  on loans is
credited  to income as earned  based on the rate  applied to  principal  amounts
outstanding.  Interest which is more than 90 days past due is not accrued.  Such
interest  ultimately  collected,  if any,  is  credited  to income in the period
received.

F)       STATEMENT OF CASH FLOWS

For purposes of the Statement of Cash Flows, the Company  considers cash on hand
and in banks to be cash equivalents.

NOTE 2:  RESIDENTIAL MORTGAGE LOANS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                     At June 30, 1997
                                                                            ------------------------------------
                                                                            Carrying
                                                                             Amount                  Fair Value
                                                                            --------                 ----------
                                                                                      (In Thousands)
<S>             <C>                                                       <C>                       <C>        
Residential Mortgage Loans:
     Fixed Rate 15 yr Loans...................................            $    51,676               $    51,615
     Fixed Rate 20 yr Loans...................................                  1,632                     1,636
     Fixed Rate 25 yr Loans...................................                    835                       828
     Fixed Rate 30 yr Loans...................................                162,884                   162,045
                                                                          -----------               -----------

         Total Fixed Rate Loans...............................                217,027                   216,124
                                                                          -----------               -----------

     Variable Rate 15 yr Loans................................                  4,823                     4,882
     Variable Rate 20 yr Loans................................                  2,977                     3,022
     Variable Rate 25 yr Loans................................                  7,975                     8,129
     Variable Rate 30 yr Loans................................                380,825                   385,938
                                                                          -----------               -----------

         Total Variable Rate Loans............................                396,600                   401,971
                                                                          -----------               -----------

     Total Residential Mortgage Loans.........................            $   613,627               $   618,095
                                                                                                    ===========
     Premiums and Deferred Fees on Loans, Net.................                  1,436
     Less Allowance for Loan Losses...........................                 (1,544)
                                                                          -----------

         Residential Mortgage Loans, Net......................            $   613,519
                                                                          ===========
</TABLE>

In March 1997,  Webster Bank contributed  $617.0 million of Mortgage Assets, net
as part of the formation of the Company.  The $617.0 million consisted of $215.8
million of fixed rate loans,  and $401.3 million of variable rate loans,  net of
premiums, deferred fees on loans and an allowance for loan losses.

The following table sets forth certain information regarding the Company's loans
accounted for on a nonacccrual  basis at June 30, 1997.  The Company had no real
estate acquired through foreclosure at that date.
<TABLE>
<CAPTION>
                                                                                JUNE 30, 1997
                                                                                -------------
                                                                               (In Thousands)

<S>                                                                             <C>          
Residential Mortgage Loans accounted for on a
   nonaccrual basis....................................................         $         633
Real estate acquired through foreclosure...............................                     -
                                                                                -------------

     Total.............................................................         $         633
                                                                                =============
</TABLE>

The  Company's  Residential  Mortgage  Loans  are  exempt  from  the  disclosure
provisions  of  Statement  of Financial  Accounting  Standard  ("SFAS") No. 114,
"Accounting by Creditors for Impairment of a Loan," as


                                      F-8

<PAGE>

amended by SFAS No. 118,  whereby  large groups of smaller  balance  loans,  are
collectively evaluated for impairment.

SUMMARY OF ESTIMATED FAIR VALUES

In  estimating  the fair value of  residential  real  estate  loans,  loans with
similar financial  characteristics were classified by type. The types were fixed
rate loans with a maturity of 30, 25, 20, and 15 years and  variable  rate loans
with a maturity of at 30, 25, 20 and 15 years.  The fair value of each  category
is calculated by  discounting  scheduled cash flows through  estimated  maturity
using market  discount rates.  Adjustments  were made to reflect credit and rate
risks inherent in the portfolio.

The  calculation of fair value  estimates of financial  instruments is dependent
upon certain  subjective  assumptions  and involves  significant  uncertainties,
resulting in  variability in estimates  with changes in  assumptions.  Potential
taxes and other  expenses that would be incurred in an actual sale or settlement
are not  reflected  in the  amounts  disclosed.  Fair  value  estimates  are not
intended to reflect the liquidation value of the financial instruments.

NOTE 3:  PREPAID EXPENSES
- --------------------------------------------------------------------------------
Prepaid  expenses  represent  organization  costs which were incurred during the
formation of the company.  These expenses are being  amortized over periods of 3
and 5 years.

NOTE 4:  SHAREHOLDER'S EQUITY
- --------------------------------------------------------------------------------
The Company has authorized 1,000 shares of $.01 par value common stock and 2,000
shares of $.01 par value  ($1,000  stated value) 10%  cumulative  nonconvertible
preferred stock. On March 17, 1997,  Webster Bank contributed  $617.0 million of
Mortgage Assets, net in exchange for 100 shares of common stock and 2,000 shares
of preferred stock.

NOTE 5:  SERVICING
- --------------------------------------------------------------------------------
The mortgage loans owned by the Company are serviced by Webster Bank pursuant to
the terms of the Servicing Agreement. Webster Bank in its role as Servicer under
the terms of the Servicing  Agreement is herein  referred to as the  "Servicer".
The Servicer will receive fees at an annual rate of (i) 8 basis points for fixed
rate loan servicing and  collection,  (ii) 8 basis points for variable rate loan
servicing and  collection  and (iii) 5 basis points for all other services to be
provided,  in each  case  based on the  daily  outstanding  balances  of all the
Company's loans for which the Servicer is responsible.

The  Servicer  will be entitled to retain any late payment  charges,  prepayment
fees,  penalties and assumption fees collected in connection with Mortgage Loans
serviced by it. The  Servicer  will receive any benefit  derived  from  interest
earned  on  collected  principal  and  interest  payments  between  the  date of
collection and the date of remittance to the Company and from interest earned on
tax and insurance  impound funds with respect to Mortgage  Loans serviced by it.
At the end of each  calendar  month,  the  Servicer  is  required to invoice the
Company for all fees and charges due to the Servicer.

NOTE 6: ADVISORY SERVICES
- --------------------------------------------------------------------------------
Advisory  services are being provided  pursuant to an Advisory Service Agreement
with Webster Bank to provide the Company with the  following  types of services:
administer  the  day-to-day  operations,  monitor the credit quality of the real
estate  mortgage  assets,  advise with respect to the  acquisition,  management,
financing,  and  disposition  of real  estate  mortgage  assets and  provide the
necessary  executive  administration,  human  resource,  accounting and control,
technical support, record keeping, copying, telephone, mailing and distribution.
The agreement also provides for investment and funds management services.

                                      F-9
<PAGE>

Operating  expenses outside the scope of the Advisory Services Agreement will be
paid directly by Webster  Preferred  Capital  Corporation.  Such expenses  would
include but not be limited to the following:  fees for third party  consultants,
attorneys,  external  auditors  and any  other  expenses  incurred  that are not
directly related to the Advisory Services Agreement.

NOTE 7:  INCOME TAXES
- --------------------------------------------------------------------------------
The Company  intends to elect to be treated as a REIT under Sections 856 through
860 of the Code,  commencing with its taxable year ending December 31, 1997, and
believes that its  organization  and proposed method of operation will enable it
to meet the  requirements  for  qualification  as a REIT. As a REIT, the Company
generally  will not be subject to federal  income tax on net income and  capital
gains that it  distributes  to the  holders of its  Common  Stock and  Preferred
Stock. Therefore, no provision for federal income taxes has been included in the
accompanying financial statements.

To maintain  REIT  status,  an entity must meet a number of  organizational  and
operational requirements,  including a requirement that it currently distributes
to stockholders at least 95% of its "REIT taxable income" (not including capital
gains and certain items of non-cash income).  If the Company fails to qualify as
a REIT in any taxable year, it will be subject to federal  income tax at regular
corporate rates.

                                      F-10

<PAGE>

                                                                      APPENDIX A


                              SETTLEMENT PROCEDURES


     The following  summary of Settlement  Procedures  sets forth the procedures
expected to be followed in  connection  with the  settlement of each Auction and
will be  incorporated  by  reference  in the Auction  Agent  Agreement  and each
Broker-Dealer  Agreement.  Nothing  contained in this  Appendix A  constitutes a
representation by Webster Preferred Capital  Corporation (the "Company") that in
each Auction each party referred to herein will actually  perform the procedures
described  herein to be performed by such party.  Capitalized  terms used herein
shall have the respective  meanings specified in the forepart of this Prospectus
or Appendix B hereto, as the case may be.

          (a) On each Auction  Date, by 3:00 p.m. the Auction Agent shall notify
     by telephone the  Broker-Dealers  that  participated in the Auction held on
     such Auction Date and  submitted an Order on behalf of any Existing  Holder
     or Potential Holder of:

               (i) the Applicable  Dividend  Rate fixed for the next  succeeding
            Dividend Period;

               (ii)   whether   Sufficient   Clearing   Bids   existed  for  the
          determination of the Applicable Dividend Rate;

               (iii)  if  such   Broker-Dealer   (a  "Seller's   Broker-Dealer")
          submitted a Bid or a Sell Order on behalf of an Existing  Holder,  the
          number of shares,  if any, of AMPS then outstanding to be held or sold
          by such Existing Holder;

               (iv) if such Broker-Dealer (a "Buyer's Broker-Dealer")  submitted
          a Bid on behalf of a Potential  Holder,  the number of shares, if any,
          of AMPS to be purchased by such Potential Holder;

               (v) if the  aggregate  number of shares of AMPS to be sold by all
          Existing Holders on whose behalf such Broker-Dealer submitted a Bid or
          a Sell  Order  exceeds  the  aggregate  number of shares of AMPS to be
          purchased by all Potential Holders on whose behalf such  Broker-Dealer
          submitted  a  Bid,   the  name  or  names  of  one  or  more   Buyer's
          Broker-Dealers (and the name of the Agent Member, if any, of each such
          Buyer's  Broker-Dealer)  acting  for  one or more  purchasers  of such
          excess  number of shares of AMPS and the  number of such  shares to be
          purchased  from one or more  Existing  Holders  on whose  behalf  such
          Broker-Dealer  acted by one or more Potential  Holders on whose behalf
          each of such Buyer's Broker-Dealers acted;

               (vi) if the aggregate number of shares of AMPS to be purchased by
          all Potential Holders on whose behalf such  Broker-Dealer  submitted a
          Bid exceeds the  aggregate  number of shares of AMPS to be sold by all
          Existing Holders on whose behalf such Broker-Dealer submitted a Bid or
          a Sell Order, the name or names of one or more Seller's Broker-Dealers
          (and the name of the  Agent  Member,  if any,  of each  such  Seller's
          Broker-Dealer) acting for one or more sellers of such excess number of
          shares of AMPS and the number of such shares to be sold to one or more
          Potential Holders on whose behalf such  Broker-Dealer  acted by one or
          more Existing Holders on whose behalf of such Seller's  Broker-Dealers
          acted; and

               (vii) the Auction Date of the next succeeding Auction.


                                      A-1

<PAGE>

          (b) On each Auction Date, each  Broker-Dealer  that submitted an Order
     on behalf of any Existing Holder or Potential Holder shall:

               (i)  in  the  case  of  a   Broker-Dealer   that  is  a   Buyer's
          Broker-Dealer,  instruct  each  Potential  Holder on whose behalf such
          Broker-Dealer  submitted a Bid that was accepted, in whole or in part,
          to  instruct  such  Potential  Holder's  Agent  Member  to pay to such
          Broker-Dealer (or its Agent Member) through the Securities  Depository
          the amount  necessary  to purchase  the number of shares of AMPS to be
          purchased  pursuant  to such Bid  against  receipt of such  shares and
          advise such Potential  Holder of the Applicable  Dividend Rate for the
          next succeeding Dividend Period;

               (ii)  in  the  case  of  a  Broker-Dealer   that  is  a  Seller's
          Broker-Dealer,  instruct  each  Existing  Holder on whose  behalf such
          Broker-Dealer submitted a Sell Order that was accepted, in whole or in
          part,  or a Bid that was  rejected,  in whole or in part,  to instruct
          such Existing  Holder's Agent Member to deliver to such  Broker-Dealer
          (or its Agent Member) through the Securities  Depository the number of
          shares  of AMPS to be sold  pursuant  to such  Order  against  payment
          therefor  and advise any such  Existing  Holder that will  continue to
          hold  shares  of AMPS of the  Applicable  Dividend  Rate  for the next
          succeeding Dividend Period;

               (iii)   advise  each   Existing   Holder  on  whose  behalf  such
          Broker-Dealer  submitted a Hold Order of the Applicable  Dividend Rate
          for the next succeeding Dividend Period;

               (iv)  advise   each   Existing   Holder  on  whose   behalf  such
          Broker-Dealer  submitted  an  Order  of the  Auction  Date of the next
          succeeding Auction; and

               (v)  advise   each   Potential   Holder  on  whose   behalf  such
          Broker-Dealer  submitted a Bid that was accepted, in whole or in part,
          of the Auction Date for the next succeeding Auction;

          (c) On the basis of the  information  provided  to it  pursuant to (a)
     above, each Broker-Dealer that submitted a Bid or a Sell Order on behalf of
     a Potential  Holder or an Existing Holder shall, in such manner and at such
     time or times as in its sole  discretion  it may  determine,  allocate  any
     funds  received  by it  pursuant  to (b)(i)  above  and any  shares of AMPS
     received by it pursuant to (b)(ii)  above among the Potential  Holders,  if
     any, on whose  behalf  such  Broker-Dealer  submitted  Bids,  the  Existing
     Holders,  if any, on whose behalf such  Broker-Dealer  submitted  Bids that
     were  rejected  and the  Existing  Holders,  if any,  on whose  behalf such
     Broker-Dealer   submitted   Sell   Orders,   and   any   Broker-Dealer   or
     Broker-Dealers  identified to it by the Auction Agent pursuant to (a)(v) or
     (a)(vi) above.

          (d) On each Auction Date,

               (i) each Potential  Holder and Existing Holder shall instruct its
          Agent Member as provided in (b)(i) or (ii) above, as the case may be;

               (ii) each Seller's  Broker-Dealer which is not an Agent Member of
          the Securities  Depository  shall instruct its Agent Member to (A) pay
          through the Securities  Depository to the Agent Member of the Existing
          Holder  delivering  shares to such  Broker-Dealer  pursuant to (b)(ii)
          above the amount  necessary to purchase such shares against receipt of
          such  shares,  and (B)  deliver  such shares  through  the  Securities
          Depository to a Buyer's Broker-Dealer (or its Agent Member) identified
          to such  Seller's  Broker-Dealer  pursuant  to  (a)(v)  above  against
          payment therefor; and

               (iii) each Buyer's  Broker-Dealer which is not an Agent Member of
          the Securities  Depository  shall instruct its Agent Member to (A) pay
          through the Securities Depository to a


                                      A-2

<PAGE>

          Seller's  Broker-Dealer (or its Agent Member)  identified  pursuant to
          (a)(vi)  above the  amount  necessary  to  purchase  the  shares to be
          purchased pursuant to (b)(i) above against receipt of such shares, and
          (B) deliver such shares through the Securities Depository to the Agent
          Member of the purchaser thereof against payment therefor.

          (e) On the day after the Auction Date,

               (i) each Bidder's Agent Member  referred to in (d)(i) above shall
          instruct  the  Securities   Depository  to  execute  the  transactions
          described  under (b)(i) or (ii) above,  and the Securities  Depository
          shall execute such transactions;

               (ii)  each  Seller's  Broker-Dealer  or its  Agent  Member  shall
          instruct  the  Securities   Depository  to  execute  the  transactions
          described  in  (d)(ii)  above,  and the  Securities  Depository  shall
          execute such transactions; and

               (iii)  each  Buyer's  Broker-Dealer  or its  Agent  Member  shall
          instruct  the  Securities   Depository  to  execute  the  transactions
          described  in (d)(iii)  above,  and the  Securities  Depository  shall
          execute such transactions.


                                      A-3

<PAGE>

*******
                                                                      APPENDIX B


                               AUCTION PROCEDURES


     The  following  procedures  will be set forth in paragraph _ of the Amended
and Restated  Certificate of Incorporation  establishing the AMPS. The terms not
defined  below (and  referred  to as defined  in  paragraphs  _ through _ of the
Amended and Restated  Certificate of Incorporation)  are defined in the forepart
of this  Prospectus,  except  that the term  "Corporation"  means  the  Company.
Nothing contained in this Appendix B constitutes a representation by the Company
that in each Auction  each party  referred to herein will  actually  perform the
procedures described herein to be performed by such party.

          (a)  Certain  Definitions.  Capitalized  terms  not  defined  in  this
     paragraph _ shall have the  respective  meanings  specified in paragraphs _
     through _ above of this Amended and Restated  Certificate of Incorporation.
     As used in this  paragraph _, the following  terms shall have the following
     meanings, unless the context otherwise requires:

               (i) "Affiliate" means any Person known to the Auction Agent to be
          controlled  by,  in  control  of or  under  common  control  with  the
          Corporation.

               (ii) "Agent  Member"  means the member of or  participant  in the
          Securities  Depository  that  will act on  behalf  of a Bidder.

               (iii)  "AMPS"  means  the  shares  of  Series  A  Auction  Market
          Cumulative  Preferred  Stock of the  Corporation  as are subject to an
          Auction on any Auction Date.

               (iv)  "Auction"   means  the  periodic   implementation   of  the
          procedures set forth in this paragraph _.

               (v) "Auction Date" means, with respect to the shares of AMPS, the
          Business Day next preceding the first day of each Dividend  Period for
          the shares of AMPS which commences after the Initial Dividend Period.

               (vi)  "Available  AMPS" has the meaning  specified  in  paragraph
          _(d)(i)(A).

               (vii) "Bid" has the meaning specified in paragraph _(b)(i).

               (viii) "Bidder" has the meaning specified in paragraph _(b)(i).

               (ix)  "Bid  Excess"  has  the  meaning   specified  in  paragraph
          _(c)(iv)(B)(1).

               (x)  "Broker-Dealer"  means  any  broker-dealer  or other  entity
          permitted by law to perform the functions  required of a Broker-Dealer
          in this  paragraph  _ that has been  selected  by the  Corporation  to
          perform such functions and has entered into a Broker-Dealer  Agreement
          with the Auction Agent that remains effective.

               (xi)  "Broker-Dealer  Agreement"  means an agreement  between the
          Auction Agent and a Broker-Dealer pursuant to which such Broker-Dealer
          agrees to follow the procedures specified in this paragraph _.


                                      B-1


<PAGE>

               (xii)  "Existing  Holder,"  when used with  respect  to shares of
          AMPS,  means a Person  who is listed as the  beneficial  owner of such
          shares of AMPS in the records of the Auction Agent.

               (xiii)  "Hold  Order"  has the  meaning  specified  in  paragraph
          _(b)(i).

               (xiv) "Order" has the meaning specified in paragraph _(b)(i).

               (xv)  "Outstanding",  for purposes of this paragraph _, means, as
          of any date, the shares of AMPS theretofore  issued by the Corporation
          except,  without  duplication,  (A) any  shares  of  AMPS  theretofore
          cancelled  or  delivered  to the Auction  Agent for  cancellation,  or
          redeemed by the Corporation, or as to which Notice of Redemption shall
          have been given by the Corporation, (B) any shares of AMPS as to which
          the  Corporation or any Affiliate  thereof shall be an Existing Holder
          and (C) any shares of AMPS  represented by any  certificate in lieu of
          which  a new  certificate  has  been  executed  and  delivered  by the
          Corporation.

               (xvi) "Person" means and includes an individual, a partnership, a
          corporation,  a trust, an unincorporated  association, a joint venture
          or other entity or a government or any agency or political subdivision
          thereof.

               (xvii)  "Potential  Holder,"  when used with respect to shares of
          AMPS,  means any Person,  including  any Existing  Holder,  who may be
          interested in acquiring shares of AMPS (or, in the case of an Existing
          Holder, additional shares of AMPS).

               (xviii) "Securities   Depository"   means  The  Depository  Trust
          Company  and  its  successors  and  assigns  or any  other  securities
          depository  selected  by the  Corporation  which  agrees to follow the
          procedures  required to be followed by such  securities  depository in
          connection with shares of AMPS.

               (xix)  "Sell  Excess"  has  the meaning  specified  in  paragraph
          _(c)(iv)(C)(1).

               (xx)   "Sell  Order"  has  the  meaning  specified  in  paragraph
          _(b)(i).

               (xxi)  "Submission Deadline" means 1:00 p.m., New York City time,
          on any Auction  Date or such other time on any  Auction  Date by which
          Broker-Dealers  are required to submit  Orders to the Auction Agent as
          specified by the Auction Agent from time to time.

               (xxii)   "Submitted  Bid" has the meaning  specified in paragraph
          _(d)(i).

               (xxiii)  "Submitted Hold  Order"  has the  meaning  specified  in
          paragraph _(d)(i).

               (xxiv)   "Submitted Order" has the meaning specified in paragraph
          _(d)(i).

               (xxv)    "Submitted Sell  Order"  has the  meaning  specified  in
          paragraph _(d)(i).

               (xxvi)   "Sufficient  Clearing Bids" has the meaning specified in
          paragraph _(d)(i)(B).


                                      B-2

<PAGE>

               (xxvii)    "Winning  Bid  Rate"  has  the  meaning  specified  in
          paragraph _(d)(i)(C).

          (b) Orders by Existing Holders and Potential Holders.

               (i) Prior to the Submission Deadline on each Auction Date for the
          shares of AMPS:

                    (A) each  Existing  Holder  may  submit  to a  Broker-Dealer
                    information as to:

                         (1) the number of Outstanding  shares,  if any, of AMPS
                    held by such  Existing  Holder  which such  Existing  Holder
                    desires to continue to hold without regard to the Applicable
                    Dividend Rate for the next succeeding Dividend Period;

                         (2) the number of Outstanding  shares,  if any, of AMPS
                    that such Existing Holder desires to sell, provided that the
                    Applicable  Dividend Rate for the next  succeeding  Dividend
                    Period  shall be less than the rate per annum  specified  by
                    such Existing Holder; and/or

                         (3) the number of Outstanding  shares,  if any, of AMPS
                    held by such  Existing  Holder  which such  Existing  Holder
                    offers to sell  without  regard to the  Applicable  Dividend
                    Rate for the next succeeding Dividend Period; and

                    (B) each  Broker-Dealer,  using a list of Potential  Holders
                    that shall be maintained by such Broker-Dealer in good faith
                    for the purpose of conducting a competitive  Auction,  shall
                    contact  Potential  Holders,  including Persons that are not
                    Existing  Holders,  on such list to determine  the number of
                    shares,  if any,  of AMPS that each  such  Potential  Holder
                    offers to purchase,  provided that the  Applicable  Dividend
                    Rate for the next  succeeding  Dividend  Period shall not be
                    less than the rate per  annum  specified  by such  Potential
                    Holder.

     For the  purposes  hereof,  the  communication  to a  Broker-Dealer  of the
information  referred to in this paragraph _(b)(i) is hereinafter referred to as
an "Order" and each Existing  Holder and each potential  Holder placing an Order
is hereinafter  referred to as a "Bidder";  an Order  containing the information
referred to in clause (A)(1) of this paragraph  _(b)(i) is hereinafter  referred
to as a "Hold Order", an Order containing the information  referred to in clause
(A)(2) or (B) of this paragraph __ (b)(i) in hereinafter referred to as a "Bid";
and an Order  containing  the  information  referred to in clause (A)(3) of this
paragraph _(b)(i) is hereinafter referred to as a "Sell Order."

               (ii)(A)  A  Bid  by  an  Existing  Holder  shall   constitute  an
          irrevocable offer to sell:

                    (1) the number of  Outstanding  shares of AMPS  specified in
               such  Bid if the  Applicable  Dividend  Rate  determined  on such
               Auction  Date shall be less than the rate per annum  specified in
               such Bid;

                    (2) the number of  Outstanding  shares of AMPS  specified in
               such Bid or a lesser number of  Outstanding  shares of AMPS to be
               determined as set forth in paragraph _(e)(i)(D) if the Applicable
               Dividend  Rate  determined on such Auction Date shall be equal to
               the rate per annum specified in such Bid; or


                                      B-3

<PAGE>


                    (3) the number of  Outstanding  shares of AMPS  specified in
               such Bid or a lesser number of  Outstanding  shares of AMPS to be
               determined as set forth in paragraph  _(e)(ii)(C) if the rate per
               annum  specified  in such Bid  shall be higher  than the  Maximum
               Applicable Rate and Sufficient Clearing Bids do not exist.

                    (B) A Sell Order by an Existing  Holder shall  constitute an
               irrevocable offer to sell:

                    (1) the number of  Outstanding  shares of AMPS  specified in
               such Sell Order; or

                    (2) the number of  Outstanding  shares of AMPS  specified in
               such Sell Order or a lesser number of Outstanding  shares of AMPS
               to be  determined  as  set  forth  in  paragraph  _(e)(ii)(C)  if
               Sufficient Clearing Bids do not exist.

                    (C)  A  Bid  by  a  Potential  Holder  shall  constitute  an
               irrevocable offer to purchase:

                    (1) the number of  Outstanding  shares of AMPS  specified in
               such  Bid if the  Applicable  Dividend  Rate  determined  on such
               Auction Date shall be higher than the rate per annum specified in
               such Bid; or

                    (2) the number of  Outstanding  shares of AMPS  specified in
               such Bid or a lesser number of  Outstanding  shares of AMPS to be
               determined as set forth in paragraph _(e)(i)(E) if the Applicable
               Dividend  Rate  determined on such Auction Date shall be equal to
               the rate per annum specified in such Bid.

     (c) Submission of Orders by Broker-Dealers to Auction Agent.

          (i) Each  Broker-Dealer  shall submit in writing to the Auction  Agent
     prior to the Submission  Deadline on each Auction Date all Orders  obtained
     by such Broker-Dealer and shall specify with respect to each Order:

               (A) the name of the Bidder placing such Order;

               (B) the  aggregate  number of shares of AMPS that are the subject
          of such Order;

               (C) to the extent that such Bidder is an Existing Holder:

                    (1) the number of  shares,  if any,  of AMPS  subject to any
               Hold Order placed by such Existing Holder;

                    (2) the number of shares, if any, of AMPS subject to any Bid
               placed by such  Existing  Holder and the rate  specified  in such
               Bid; and

                    (3) the number of  shares,  if any,  of AMPS  subject to any
               Sell Order placed by such Existing Holder; and

               (D) to the extent  that such Bidder is a  Potential  Holder,  the
          rate and the  number  of shares of AMPS  specified  in such  Potential
          Holder's Bid.


                                      B-4

<PAGE>

          (ii) If any rate specified in any Bid contains more than three figures
     to the right of the decimal point,  the Auction Agent shall round such rate
     up to the next higher one thousandth (.001) of 1%.

          (iii) If an Order or Orders covering all of the Outstanding  shares of
     AMPS held by an Existing Holder is not submitted to the Auction Agent prior
     to the  Submission  Deadline,  the Auction Agent shall deem a Hold Order to
     have been submitted on behalf of such Existing  Holder covering such number
     of Outstanding shares.

          (iv) If one or more  Orders  covering in the  aggregate  more than the
     number  of  Outstanding  shares  of AMPS  held by an  Existing  Holder  are
     submitted to the Auction  Agent,  such Orders shall be considered  valid as
     follows and in the following order of priority:

               (A) any Hold Order  submitted on behalf of such  Existing  Holder
          shall  be  considered   valid  up  to  and  including  the  number  of
          Outstanding  shares of AMPS held by Existing Holder;  provided that if
          more than one Hold  Order is  submitted  on  behalf  of such  Existing
          Holder  and the number of shares of AMPS  subject to such Hold  Orders
          exceeds the number of Outstanding shares of AMPS held by such Existing
          Holder, the number of shares of AMPS subject to such Hold Orders shall
          be reduced pro rata so that such Hold Orders shall cover the number of
          Outstanding shares of AMPS held by such Existing Holder;

               (B)(1) any Bid shall be considered  valid up to and including the
          excess (the "Bid Excess") of the number of Outstanding  shares of AMPS
          held by such Existing Holder over the number of shares of AMPS subject
          to Hold Orders referred to in paragraph _(c)(iv)(A); and

                    (2)  subject to clause (1) above,  if more than one Bid with
               the same rate is submitted on behalf of such Existing  Holder and
               the number of Outstanding  shares of AMPS subject to such Bids is
               greater than the Bid Excess, the number of shares of AMPS subject
               to such Bids  shall be  reduced  pro rata so that such Bids shall
               cover the number of shares of AMPS equal to the Bid Excess; and

                    (3)  subject to clause (1) above,  if more than one Bid with
               different  rates is submitted on behalf of such Existing  Holder,
               such Bids shall be  considered  valid in the  ascending  order of
               their respective rates up to and including the Bid Excess, and in
               any such event the  number,  if any, of such  Outstanding  shares
               subject to Bids not valid  under this clause (B) shall be treated
               as the subject of a Bid by a Potential Holder; and

               (C)(1)  any  Sell  Order  shall  be  considered  valid  up to and
          including the excess (the "Sell  Excess") of the number of Outstanding
          shares of AMPS held by the  Existing  Holder over the number of shares
          of AMPS subject to Hold Orders  referred to in  paragraph  _(c)(iv)(A)
          and Bids referred to in paragraph _(c)(iv)(B); and

                    (2) subject to clause (1) above, if more than one Sell Order
               is submitted on behalf of such Existing  Holder and the number of
               Outstanding shares of AMPS subject to such Sell Orders is greater
               than the Sell  Excess,  the  number of shares of AMPS  subject to
               such  Sell  Orders  shall be  reduced  pro


                                      B-5

<PAGE>

               rata so that such Sell Orders shall cover the number of shares of
               AMPS equal to the Sell Excess.

          (v) If more  than one Bid is  submitted  on  behalf  of any  Potential
     Holder, each Bid submitted shall be a separate Bid with the rate and number
     of shares of AMPS therein specified.

     (d)  Determination  of  Sufficient  Clearing  Bids,  Winning  Bid  Rate and
Applicable Rate.

          (i) Not earlier than the Submission Deadline on each Auction Date, the
     Auction Agent shall assemble all Orders submitted or deemed submitted to it
     by the Broker-Dealers  (each such Order as submitted or deemed submitted by
     a Broker-Dealer being hereinafter  referred to individually as a "Submitted
     Hold Order," a "Submitted Bid" or a "Submitted Sell Order," as the case may
     be, or as a "Submitted Order") and shall determine:

               (A) the excess of the total number of Outstanding  shares of AMPS
          over the number of Outstanding  Shares of AMPS that are the subject of
          Submitted  Hold Orders (such excess being  hereinafter  referred to as
          the "Available AMPS");

               (B) from the Submitted  Orders  whether the number of Outstanding
          shares of AMPS that are the  subject of  Submitted  Bids by  Potential
          Holders  specifying  one or more  rates  equal  to or  lower  than the
          Maximum Applicable Rate exceeds or is equal to the sum of:

          (x) the number of  Outstanding  shares of AMPS that are the subject of
     Submitted Bids by Existing Holders specifying one or more rates higher than
     the Maximum Applicable Rate; and

          (y) the  number of  Outstanding  shares of AMPS  that are  subject  to
     Submitted Sell Orders

(if such excess or such equality exists (other than because the number of shares
of AMPS in  clauses  (x) and (y) is each  zero  because  all of the  Outstanding
shares of AMPS are the subject of Submitted Hold Orders), such Submitted Bids by
Potential  Holders being  hereinafter  referred to  collectively  as "Sufficient
Clearing Bids"); and

               (C) if Sufficient  Clearing Bids exist, the lowest rate specified
          in the  Submitted  Bids (the  "Winning Bid Rate") which if the Auction
          Agent accepted:

                    (1) each Submitted Bid from Existing Holders specifying such
               lowest rate and all other  Submitted  Bids from Existing  Holders
               specifying rates lower than such lowest rate, and

                    (2) each  Submitted Bid from  Potential  Holders  specifying
               such  lowest  rate and all other  Submitted  Bids from  Potential
               Holders specifying rates lower than such lowest rate,

would result in such Existing Holders  continuing to hold an aggregate number of
Outstanding  shares of AMPS that, when added to the number of Outstanding shares
of AMPS to be purchased by such Potential Holders, would equal not less than the
Available AMPS.

          (ii)  Promptly  after the  Auction  Agent has made the  determinations
     pursuant to paragraph _(d)(i),  with respect to shares of AMPS, the Auction
     Agent shall  advise the


                                      B-6

<PAGE>

     Corporation   of  the   Maximum   Applicable   Rate  and,   based  on  such
     determinations,  the  Applicable  Dividend  Rate  for the  next  succeeding
     Dividend Period as follows:

                    (A) if Sufficient  Clearing Bids exist,  that the Applicable
               Dividend Rate for the next  succeeding  Dividend  Period shall be
               equal to the Winning Bid Rate so determined;

                    (B) if  Sufficient  Clearing  Bids do not exist  (other than
               because all of the Outstanding  shares of AMPS are the subject of
               Submitted  Hold Orders),  then the  Applicable  Dividend Rate for
               such  next  succeeding   Dividend  Period  will  be  the  Maximum
               Applicable Rate on the Auction Date; or

                    (C) if all of the Outstanding shares of AMPS are the subject
               of Submitted Hold Orders,  that the Applicable  Rate for the next
               succeeding  Dividend Period shall be equal to the  All  Hold Rate
               in effect on such Auction Date.

     (e)  Acceptance  and Rejection of Submitted  Bids and Submitted Sell Orders
and Allocation of Shares. Existing Holders shall continue to hold shares of AMPS
that are the subject of Submitted Hold Orders and,  based on the  determinations
made pursuant to paragraph  _(d)(i),  the Submitted  Bids and the Submitted Sell
Orders shall be accepted or rejected and the Auction Agent shall take such other
action as set forth below:

          (i) If  Sufficient  Clearing  Bids  have  been  made,  subject  to the
     provisions of paragraph _(e)(iii), Submitted Bids and Submitted Sell Orders
     shall be accepted or rejected in the  following  order of priority  and all
     other Submitted Bids shall be rejected:

               (A) the  Submitted  Sell  Orders  of  Existing  Holders  shall be
          accepted  and  the  Submitted  Bid of  each  of the  Existing  Holders
          specifying  any rate that is higher than the Winning Bid Rate shall be
          accepted,  thus requiring each such Existing Holder to sell the shares
          of AMPS that are the subject of such Submitted Bid;

               (B) the Submitted Bid of each of the Existing Holders  specifying
          any rate that is lower than the  Winning  Bid Rate shall be  rejected,
          thus  entitling  each such  Existing  Holder to  continue  to hold the
          shares of AMPS that are the subject of such Submitted Bid;

               (C) the Submitted Bid of each of the Potential Holders specifying
          any rate that is lower than the  Winning  Bid Rate shall be  accepted,
          thus requiring  such  Potential  Holder to purchase the shares of AMPS
          that are the subject of such Submitted Bid;

               (D) the Submitted Bid of each of the Existing Holders  specifying
          a rate that is equal to the Winning Bid Rate shall be  rejected,  thus
          entitling each such Existing  Holder to continue to hold the shares of
          AMPS that are the subject of such Submitted Bid,  unless the number of
          Outstanding shares of AMPS subject to all such Submitted Bids shall be
          greater than the number of shares of AMPS ("remaining shares");  equal
          to the excess of the Available  AMPS over the number of shares of AMPS
          subject to Submitted  Bids  described  in  paragraphs  _(e)(i)(B)  and
          _(e)(i)(C),  in which event the  Submitted  Bids of each such Existing
          Holder  shall be  accepted,  and each such  Existing  Holder  shall be
          required  to sell shares of AMPS,  but only in an amount  equal to the
          difference  between (1) the number of Outstanding  shares of AMPS then
          held by such Existing Holder subject to such Submitted Bid and (2) the
          number of shares of AMPS  obtained  by  multiplying  (x) the number of
          remaining  shares by (y) a fraction,  the  numerator of which shall be
          the number of Outstanding  shares of AMPS held by such


                                      B-7

<PAGE>

          Existing  Holder subject to such Submitted Bid and the  denominator of
          which  shall be the sum of the  number of  Outstanding  shares of AMPS
          subject to such Submitted Bids made by all such Existing  Holders that
          specified a rate equal to the Winning Bid Rate; and

               (E) the Submitted Bid of each of the Potential Holders specifying
          a rate that is equal to the  Winning Bid Rate shall be  accepted,  but
          only in an amount  equal to the number of shares of AMPS  obtained  by
          multiplying  the difference  between the Available AMPS and the number
          of shares of AMPS subject to Submitted  Bids  described in  paragraphs
          _(e)(i)(B),  _(e)(i)(C) and _(e)(i)(D) by a fraction, the numerator of
          which  shall be the number of  Outstanding  shares of AMPS  subject to
          such  Submitted Bid and the  denominator  of which shall be the sum of
          the number of  Outstanding  shares of AMPS  subject to such  Submitted
          Bids made by all such Potential  Holders that specified rates equal to
          the Winning Bid Rate.

          (ii) If  Sufficient  Clearing  Bids  have not been  made  (other  than
     because all of the Outstanding shares of AMPS are subject to Submitted Hold
     Orders),  subject to the  provisions of paragraphs  _(e)(iii) and _(e)(iv),
     Submitted  Orders shall be accepted or rejected as follows in the following
     order of priority and all other Submitted Bids shall be rejected:

               (A) the Submitted Bid of each Existing Holder specifying any rate
          that is equal to or lower than the  Maximum  Applicable  Rate shall be
          rejected,  thus entitling such Existing Holder to continue to hold the
          shares of AMPS that are the subject of such Submitted Bid;

               (B) the Submitted Bid of each  Potential  Holder  specifying  any
          rate that is equal to or lower than the Maximum  Applicable Rate shall
          be accepted,  thus  requiring  such  Potential  Holder to purchase the
          shares of AMPS that are the subject of such Submitted Bid; and

               (C) the Submitted Bid of each Existing Holder specifying any rate
          that is higher than the Maximum Applicable Rate and the Submitted Sell
          Order of each Existing  Holder shall be accepted,  thus requiring such
          Existing  Holder to  continue  to hold the shares of AMPS that are the
          subject of such Submitted Bid or Submitted  Sell Order,  in both cases
          only in an amount  equal to the  difference  between (1) the number of
          Outstanding  shares of AMPS then held by such Existing  Holder subject
          to such  Submitted  Bid or Submitted  Sell Order and (2) the number of
          shares of AMPS obtained by multiplying (x) the difference  between the
          Available  AMPS and the aggregate  number of shares of AMPS subject to
          Submitted Bids described in paragraphs  _(e)(ii)(A) and _(e)(ii)(B) by
          (y) a  fraction,  the  numerator  of  which  shall  be the  number  of
          Outstanding  shares of AMPS held by such  Existing  Holder  subject to
          such  Submitted  Bid or Submitted  Sell Order and the  denominator  of
          which shall be the number of Outstanding shares of AMPS subject to all
          such Submitted Bids and Submitted Sell Orders.

          (iii) If, as a result of the procedures described in paragraph _(e)(i)
     or _(e)(ii),  any Existing Holder would be entitled or required to sell, or
     any  Potential  Holder  would be entitled or required to  purchase,  on any
     Auction  Date a  fraction  of a  share  of AMPS  (or,  if the  issuance  of
     fractional shares shall have been authorized, a fraction of a share of AMPS
     in a fractional  denomination not authorized),  the Auction Agent shall, in
     such manner as, in its sole  discretion,  it shall  determine,  round up or
     down the number of shares of AMPS to be  purchased  or sold by any Existing
     Holder or  Potential  Holder  on such  Auction  Date so that the  number of
     shares


                                      B-8

<PAGE>

     purchased  or sold by each  Existing  Holder  or  Potential  Holder on such
     Auction Date shall be whole shares of AMPS (or fractional shares of AMPS of
     authorized denomination).

          (iv) If all of the  Outstanding  shares  of AMPS  are the  subject  of
     Submitted Hold Orders, all Submitted Bids shall be rejected.

          (v) Based on the  results of each  Auction,  the  Auction  Agent shall
     determine  the  aggregate  number of shares of AMPS to be purchased and the
     aggregate  number  of shares of AMPS to be sold by  Potential  Holders  and
     Existing Holders on whose behalf each Broker-Dealer  submitted Bids or Sell
     Orders,  and, with respect to each  Broker-Dealer,  to the extent that such
     aggregate  number of shares to be purchased  and such  aggregate  number of
     shares  to be sold  differ,  determine  to  which  other  Broker-Dealer  or
     Broker-Dealers  acting for one or more purchasers such Broker-Dealer  shall
     deliver, or from which other Broker-Dealer or Broker-Dealers acting for one
     or more  sellers  such  Broker-Dealer  shall  receive,  as the case may be,
     shares of AMPS.

     (f) Miscellaneous.  An Existing Holder (A) may sell,  transfer or otherwise
dispose of shares of AMPS only  pursuant  to a Bid or Sell  Order in  accordance
with the procedures described in this paragraph _ to or through a Broker-Dealer,
provided that in the case of all transfers  other than pursuant to Auctions such
Existing Holder, its Broker-Dealer or its Agent Member advises the Auction Agent
of such transfer,  and (B) shall have the beneficial  ownership of the shares of
AMPS held by it maintained in book-entry  form by the  Securities  Depository in
the account of its Agent  Member,  which in turn will  maintain  records of such
Existing Holder's beneficial ownership. The Corporation and its Affiliates shall
not submit any Order in any  Auction.  The  Auction  Agent shall have no duty or
liability for monitoring or enforcing the requirements of this provision.

     (g) Headings of Subdivisions.  The headings of the various  subdivisions of
this paragraph _ are for  convenience of reference only and shall not affect the
interpretation of any of the provisions hereof.


                                      B-9

<PAGE>


<TABLE>
<CAPTION>
<S>                                                                                   <C>
     NO DEALER,  SALESPERSON OR OTHER INDIVIDUAL HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION  OR MAKE ANY  REPRESENTATIONS  OTHER  THAN THOSE  CONTAINED  IN THIS         WEBSTER PREFERRED CAPITAL CORPORATION
PROSPECTUS IN CONNECTION WITH THE OFFERING COVERED BY THIS PROSPECTUS.  IF GIVEN
OR MADE, SUCH INFORMATION OR  REPRESENTATIONS  MUST NOT BE RELIED UPON AS HAVING
BEEN  AUTHORIZED BY THE COMPANY OR THE  UNDERWRITERS.  THIS  PROSPECTUS DOES NOT
CONSTITUTE AN OFFER TO SELL OR A SOLICITATION  OF AN OFFER TO BUY ANY SECURITIES                    2,600 SHARES
OTHER  THAN  THE  SECURITIES  TO  WHICH  IT  RELATES  OR AN  OFFER  TO SELL OR A
SOLICITATION  OF AN OFFER TO BUY SUCH SECURITIES IN ANY  CIRCUMSTANCES  IN WHICH                      SERIES A
SUCH OFFER OR SOLICITATION IS UNLAWFUL.  NEITHER THE DELIVERY OF THIS PROSPECTUS
NOR  ANY  SALE  MADE  HEREUNDER  SHALL,  UNDER  ANY  CIRCUMSTANCES,  CREATE  ANY             AUCTION MARKET CUMULATIVE
IMPLICATION  THAT  THERE  HAS BEEN NO  CHANGE  IN THE  FACTS  SET  FORTH IN THIS
PROSPECTUS OR IN THE AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF.                                 PREFERRED STOCK

                                                                                     (LIQUIDATION PREFERENCE $25,000.00 PER SHARE)
                  TABLE OF CONTENTS
                                                   PAGE

Prospectus Summary................................... 1
Risk Factors.........................................13
The Company..........................................18
Webster Bank.........................................19
Use of Proceeds......................................20                                            1,000,000 SHARES
Capitalization.......................................20
Business and Strategy................................22                                                SERIES B
Selected Financial Data .............................34
Management's Discussion and Analysis of Financial
  Condition and Results of Operations................34
Management...........................................35                                           ___% CUMULATIVE
Benefits to Webster Bank.............................37
Required Asset Coverage..............................38                                            PREFERRED STOCK
Required Dividend Coverage...........................41
Description of Preferred Shares......................41                               (LIQUIDATION PREFERENCE $10.00 PER SHARE)
Description of Capital Stock of the Company..........59
Federal Income Tax Considerations....................61
ERISA Considerations.................................72
Information Regarding Webster and Webster Bank.......74
Underwriting.........................................75
Experts..............................................77
Ratings..............................................77
Legal Matters........................................77
Available Information................................77
Glossary.............................................78
Index to Financial Statements........................F-1                                            -----------------
Appendices...........................................A-1                                               PROSPECTUS
                                                                                                    -----------------






     UNTIL __________ __ 1998 (THE 25TH DAY AFTER THE OFFERING DATE, ALL DEALERS                    MERRILL LYNCH & CO.
EFFECTING   TRANSACTIONS   IN  THE   REGISTERED   SECURITIES,   WHETHER  OR  NOT               KEEFE, BRUYETTE & WOODS, INC.
PARTICIPATING  IN THIS  DISTRIBUTION,  MAY BE REQUIRED TO DELIVER A  PROSPECTUS.
THIS IS IN ADDITION TO THE  OBLIGATION  OF DEALERS TO DELIVER A PROSPECTUS  WHEN
ACTING  AS  UNDERWRITERS  AND  WITH  RESPECT  TO  THEIR  UNSOLD   ALLOTMENTS  OR                   ________ ___, 1997
SUBSCRIPTIONS.

</TABLE>

<PAGE>

                 PART II. INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 30.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

         Not applicable.

ITEM 31.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

SEC Registration Fee                                                  $23,182.00

Nasdaq application fee                                                $    *

Printing and Engraving Expenses                                       $    *

Legal Fees and Expenses                                               $    *

Accounting Fees and Expenses                                          $    *

Blue Sky Fees and Expenses                                            $    *

Miscellaneous                                                         $    *

                  Total                                               $    *

- ---------------------------

*  To be completed by amendment.

ITEM 32.  SALES TO SPECIAL PARTIES.

         See response to Item 33 below.

ITEM 33.  RECENT SALES OF UNREGISTERED SECURITIES.

         On March 17, 1997, the Company  issued 100 shares of Common Stock,  par
value $0.01 per share,  and 2,000 shares of preferred stock, par value $0.01 per
share, to Webster Bank in  consideration  for the contribution to the Company by
Webster Bank of approximately  $617.0 million of Mortgage Assets, net as part of
the formation of the Company.  Prior to the  consummation  of the Offering,  the
Company  will redeem the 2,000 shares of preferred  stock  previously  issued to
Webster Bank in  consideration  for the issuance of an additional  100 shares of
Common  Stock to  Webster  Bank.  In  _______  1997,  the  Company  and its sole
stockholder  approved an amended and restated  certificate of incorporation that
authorized  the  issuance  of the  AMPS  and  Series  B  Preferred  Shares  with
respective par values of $25,000.00  and $10.00 per share.  The shares of Common
Stock and  preferred  stock  issued to Webster Bank in March 1997 were issued in
reliance  upon  the  exemption  from  registration  under  Section  4(2)  of the
Securities Act.

ITEM 34.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

         Sections 33-770 to 33-778 of the Connecticut  Corporation Law set forth
certain circumstances under which directors,  officers, employees and agents may
be indemnified  against liability that they may incur in their capacity as such.
Sections 33-770 to 33-778 of the Connecticut Corporation Law, which are filed as
Exhibit  99.2  to  this  Registration  Statement,  are  incorporated  herein  by
reference.

         The Certificate of  Incorporation  of the Company provides that, to the
fullest  extent  that the  Connecticut  Corporation  Law as from time to time in
effect permits the  limitation or elimination of the liability of directors,  no
director  of the  Company  shall be  personally  liable  to the  Company  or its
stockholders for monetary damages for breach of duty as a director.

         The Certificate of Incorporation  empowers the Company to indemnify any
director,  officer,  employee or agent of the Company or any other person who is
serving at the  Company's  request in such  capacity  with another


                                      II-1

<PAGE>

corporation,  partnership,  joint  venture,  trust  or other  enterprise  to the
fullest extent  permitted under the Connecticut  Corporation Law as from time to
time in effect, and any such  indemnification  may continue as to any person who
has ceased to be a  director,  officer,  employee  or agent and may inure to the
benefit of the heirs, executors and administrators of such a person.

         The  By-Laws  also  empower  the  Company  by  action  of the  Board of
Directors  to purchase  and  maintain  insurance in such amounts as the Board of
Directors  deems  appropriate  on behalf of any director,  officer,  employee or
agent of the Company, or any individual who, while a director, officer, employee
or agent of the Company, serves at the Company's request as a director, officer,
partner,  trustee, employee or agent of another domestic or foreign corporation,
partnership,  joint  venture,  trust,  employee  benefit  plan or other  entity,
against  liability  asserted  against or  incurred  by such  individual  in that
capacity or arising  out of such  individual's  status as a  director,  officer,
employee or agent,  whether or not the Company would have the power to indemnify
or advance  expenses to any such  individual  against the same  liability  under
Sections 33-770 to 33-778, inclusive, of the Connecticut Corporation Law.

         The foregoing  indemnity and  insurance  provisions  have the effect of
reducing  directors'  and officers'  exposure to personal  liability for actions
taken in connection with their respective positions.

         Insofar as indemnification for liabilities arising under the Securities
Act may be  permitted to  directors,  officers  and  controlling  persons of the
Company pursuant to the foregoing provisions, or otherwise, the Company has been
advised that in the opinion of the SEC such  indemnification  is against  public
policy as expressed in the Securities Act and is, therefore,  unenforceable.  In
the event that a claim for indemnification  against such liabilities (other than
the payment by the Company of expenses  incurred or paid by a director,  officer
or controlling  person of the Company in the  successful  defense of any action,
suit or proceeding) is asserted by such director,  officer or controlling person
in connection with the securities being registered,  the Company will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.

ITEM 35.  TREATMENT OF PROCEEDS FROM STOCK BEING REGISTERED.

         Not Applicable.  See "Use of Proceeds" in Prospectus.

ITEM 36.  FINANCIAL STATEMENTS AND EXHIBITS.

         (a)  Financial  Statements  of Webster  Preferred  Capital  Corporation
         attached to the Prospectus:

         Independent Auditors' Report

         Statement of Condition at June 30, 1997

         Statement  of  Income  for the  period  from  March 17,  1997  (Date of
         Inception) to June 30, 1997

         Statement  of  Shareholder's  Equity for the period from March 17, 1997
         (Date of Inception) to June 30, 1997

         Statement  of Cash  Flows for the period  from March 17,  1997 (Date of
         Inception) to June 30, 1997

         Notes to Financial Statements


                                      II-2

<PAGE>

         (b)  Exhibits


EXHIBIT                             DESCRIPTION
- -------                             -----------
NUMBER
- ------

      1       Form  of  Underwriting  Agreement  between  the  Company  and  the
              Underwriters.*

     3.1      Form of Amended and Restated  Certificate of  Incorporation of the
              Company. *

     3.2      By-Laws of the Company. *

     4.1      Specimen  of  certificate  representing  Series A  Auction  Market
              Cumulative Preferred Stock. *

     4.2      Specimen  of  certificate  representing  Series B __ %  Cumulative
              Preferred Stock. *

      5       Opinion  of  Hogan &  Hartson  L.L.P.  as to the  validity  of the
              securities  registered  hereunder,  including  the consent of that
              firm.*

      8       Form of  opinion  of Hogan &  Hartson  L.L.P.  as to  certain  tax
              matters, including the consent of that firm.*

    10.1      Mortgage Assignment  Agreement,  made as of March 17, 1997, by and
              between Webster Bank and the Company.

    10.2      Master Service  Agreement,  dated March 17, 1997,  between Webster
              Bank and the Company.

    10.3      Advisory Service  Agreement,  made as of October ___, 1997, by and
              between Webster Bank and the Company. *

    10.4      Form of  Auction  Agent  Agreement  between  the  Company  and the
              Auction Agent.*

     21       Subsidiaries of the Company.

    23.1      Consent of KPMG Peat Marwick LLP.

    23.2      Consent of Hogan & Hartson  L.L.P.  (included as part of Exhibit 5
              and Exhibit 8).*

     27       Financial Data Schedule.

    99.1      Form of Broker-Dealer  Agreement between the Auction Agent and the
              Broker-Dealer.*

    99.2      Sections 33-770 to 33-778 of the Connecticut  Business Corporation
              Act. *

- ----------------

*    To be filed by amendment.


ITEM 37.  UNDERTAKINGS.

(a)  The Company hereby undertakes to provide to the Underwriters at the closing
specified in the Underwriting  Agreement  certificates in such denominations and
registered  in such  names as  required  by the  Underwriters  to permit  prompt
delivery to each purchaser.

(b)  The  undertaking  concerning  indemnification  is  included  as part of the
response to Item 34.

(c)  The Company hereby undertakes that:


                                      II-3

<PAGE>

         (1) For purposes of determining any liability under the Securities Act,
the  information  omitted  from  the  form of  Prospectus  filed as part of this
Registration  Statement in reliance  upon Rule 430A and contained in the form of
Prospectus  filed by the  Company  pursuant to Rule  424(b)(1)  or (4) or 497(h)
under  the  Securities  Act  shall  be  deemed  to be part of this  Registration
Statement as of the time it was declared effective.

         (2) For the purpose of determining  any liability  under the Securities
Act, each  post-effective  amendment that contains a form of prospectus shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.









                                      II-4

<PAGE>

                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant certifies that it has reasonable grounds to believe that it meets all
of  the  requirements  for  filing  on  Form  S-11  and  has  duly  caused  this
Registration Statement to be signed on its behalf by the undersigned,  thereunto
duly authorized, in the City of Waterbury, State of Connecticut,  on October 23,
1997.

                                           WEBSTER PREFERRED CAPITAL CORPORATION

                                           (Issuer)
                                                 /s/ John V. Brennan
                                            By:  -------------------------------
                                                 John V. Brennan
                                                 President

         KNOW  ALL MEN BY THESE  PRESENTS,  that  each  person  whose  signature
appears  below  appoints  John V.  Brennan  or Peter  J.  Swiatek,  jointly  and
severally, each in his own capacity, his true and lawful attorneys-in-fact, with
full power of substitution  for him and in his name, place and stead, in any and
all capacities to sign any  amendments to this  Registration  Statement,  and to
file the same,  with all exhibits  thereto,  and other  documents in  connection
therewith,  with the Securities and Exchange  Commission,  hereby  ratifying and
confirming all that said  attorney-in-fact,  or their substitute or substitutes,
may lawfully do or cause to be done by virtue hereof.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities indicated on October 23, 1997.

            SIGNATURE                       TITLE

/s/ John V. Brennan
- -----------------------------------         President and a Director
John V. Brennan                             (Principal Executive Officer)

/s/ Peter J. Swiatek
- -----------------------------------         Vice President and Treasurer
Peter J. Swiatek                            (Principal Financial Officer
                                            and Principal Accounting Officer)

/s/ Ross M. Strickland
- -----------------------------------         Director
Ross M. Strickland

/s/ Harriet Munrett Wolfe
- -----------------------------------         Director
Harriet Munrett Wolfe



                                      II-5

<PAGE>

                                INDEX TO EXHIBITS

EXHIBIT                             DESCRIPTION
- -------                             -----------
NUMBER
- ------

      1       Form  of  Underwriting  Agreement  between  the  Company  and  the
              Underwriters.*

     3.1      Form of Amended and Restated  Certificate of  Incorporation of the
              Company. *

     3.2      By-Laws of the Company. *

     4.1      Specimen  of  certificate  representing  Series A  Auction  Market
              Cumulative Preferred Stock. *

     4.2      Specimen  of  certificate  representing  Series B __ %  Cumulative
              Preferred Stock. *

      5       Opinion  of  Hogan &  Hartson  L.L.P.  as to the  validity  of the
              securities  registered  hereunder,  including  the consent of that
              firm.*

      8       Form of  opinion  of Hogan &  Hartson  L.L.P.  as to  certain  tax
              matters, including the consent of that firm.*

    10.1      Mortgage Assignment  Agreement,  made as of March 17, 1997, by and
              between Webster Bank and the Company.

    10.2      Master Service  Agreement,  dated March 17, 1997,  between Webster
              Bank and the Company.

    10.3      Advisory Service  Agreement,  made as of October ___, 1997, by and
              between Webster Bank and the Company. *

    10.4      Form of  Auction  Agent  Agreement  between  the  Company  and the
              Auction Agent.*

     21       Subsidiaries of the Company.

    23.1      Consent of KPMG Peat Marwick LLP.

    23.2      Consent of Hogan & Hartson  L.L.P.  (included as part of Exhibit 5
              and Exhibit 8).*

     27       Financial Data Schedule.

    99.1      Form of Broker-Dealer  Agreement between the Auction Agent and the
              Broker-Dealer.*

    99.2      Sections 33-770 to 33-778 of the Connecticut  Business Corporation
              Act. *


- ------------------------

*    To be filed by amendment.





                                                                    EXHIBIT 10.1
                                                                    ------------


                          MORTGAGE ASSIGNMENT AGREEMENT


         THIS MORTGAGE  ASSIGNMENT  AGREEMENT  ("Agreement") is made as of March
17, 1997 by and between Webster Bank  ("Assignor"),  a federal savings bank, and
Webster Preferred Capital Corporation  ("Assignee"),  a Connecticut  corporation
and an operating subsidiary of Assignor.


                                   WITNESSETH:

         WHEREAS, Assignor is presently the holder of a portfolio of residential
mortgage loans that includes certain  promissory notes (the "Promissory  Notes")
secured by first  mortgages and deeds of trust (the  "Mortgages") on residential
properties (the "Mortgage Portfolio"); and

         WHEREAS, Assignor has agreed to transfer, convey and assign to Assignee
all of its right,  title and  interest  in and to the  Mortgage  Portfolio,  and
Assignee  has agreed to assume all of  Assignor's  obligations  pursuant  to the
terms of the Mortgages and the Promissory Notes.

         NOW,  THEREFORE,  for  and in  consideration  of the  mutual  covenants
contained  in this  Agreement,  and other good and valuable  consideration,  the
receipt, adequacy and sufficiency of which are hereby acknowledged,  the parties
hereto hereby agree as follows:

         1.   ASSIGNMENT
              ----------

         Assignor  hereby  transfers,  conveys and  assigns to  Assignee  all of
Assignor's  right,  title,  and  interest  in  and to  the  Mortgage  Portfolio,
including all right, title and interest in all moneys due or which are to become
due upon the Promissory  Notes, and any rights or claims existing with regard to
the Mortgage Portfolio.

         Assignee acknowledges receipt of the Mortgage Portfolio,  together with
all other necessary and relevant  documents  required by Assignee to perform the
obligations of the Assignor with respect to the Mortgages and  Promissory  Notes
or to enforce the  performance  of the  obligations  of any other parties to the
Mortgages and Promissory Notes.

         2.   ASSUMPTION OF THE MORTGAGE PORTFOLIO
              ------------------------------------

         Assignee  hereby assumes all of the  liabilities  and agrees to perform
all of the  obligations  of the Assignor  with respect to the  Mortgages and the
Promissory Notes included in the Mortgage Portfolio.

         3.   REPRESENTATIONS OF THE ASSIGNOR
              -------------------------------

         Assignor,  for the  purpose of  inducing  the  Assignee  to accept this
Assignment,  hereby makes the following  representations regarding the Mortgages
and Promissory Notes:

         A.   Each of the Mortgages and the Promissory Notes listed on Exhibit A
              represent  valid and duly executed and recorded  Mortgages on real
              property,  and valid and duly executed  Promissory  Notes, each of
              which has been duly  authorized  by all  necessary  actions on the
              part of the parties thereto,  and each of which is a legal,  valid
              and binding obligation of each party thereto,  enforceable against
              the parties in accordance with their  respective  terms subject to
              the   provisions  of   bankruptcy,   insolvency,   reorganization,
              moratorium  or  similar  laws  affecting  the   enforceability  of
              creditor's  rights  generally  from  time to time in  effect,  and
              equitable   principles   relating  to  the  granting  of  specific
              enforcement and other  equitable  remedies as a matter of judicial
              discretion,  to which  no  other  party  has any  right,  title or
              interest; and

                                      E-1
<PAGE>

         B.   That no defense,  offset, or counterclaim thereto exists; and that
              no agreement  has been made under which the  mortgagors  may claim
              any deduction,  or discount,  with respect to the Promissory Notes
              except as otherwise stated in Exhibit A; and

         C.   That said  Mortgages  are not  subject to any  assignment,  claim,
              lien,  security  interest  or  other  encumbrance  other  than the
              assignment  granted hereby and such Mortgages and Promissory Notes
              have not been sold, assigned,  transferred or pledged; and that no
              party other than  Assignee  will have right,  title or interest in
              the Mortgage Portfolio; and

         D.   That  Assignor  will take no action that would impede or interfere
              with the  Assignee's  right,  title and  interest in the  Mortgage
              Portfolio  regardless  of  the  fact  that  (except  as  otherwise
              required by Assignee) the public  records will continue to reflect
              the  Assignor  as  holding   legal  title  to  the  Mortgages  and
              Promissory Notes included as part of the Mortgage Portfolio.

         4.   PROVISION OF MORTGAGE ASSIGNMENTS
              ---------------------------------

         This  Agreement  provides  for the  transfer of all  rights,  title and
interest  in  each  Mortgage  and  Promissory  Note in the  Mortgage  Portfolio.
Assignor agrees that if it ever becomes necessary or desirable, as determined by
Assignee in its sole discretion,  to execute individual assignments with respect
to any or  all of the  Mortgages  or  assignments  of  mortgage  evidencing  the
assignment  of  multiple  mortgages  (hereafter  "Assignments"),  Assignor  will
execute such  Assignments  which can be recorded at the appropriate  registry of
deeds, clerk's office or other governmental authority.

         5.   DISCHARGE OF MORTGAGES
              ----------------------

         Assignor agrees to execute,  when Assignee determines it to be required
pursuant to the terms of any Mortgage or  Promissory  Note,  a validly  executed
partial or complete Discharge of Mortgage ("Discharge") which can be recorded at
the  appropriate  registry  of  deeds,  clerk's  office  or  other  governmental
authority.

         6.   RELEASE OF MORTGAGES
              --------------------

         Assignor  agrees to execute,  at the request of Assignee,  a partial or
complete  Release of  Mortgage  ("Release"),  with  respect to any or all of the
Mortgages  included  in the  Mortgage  Portfolio  which can be  recorded  at the
appropriate registry of deeds, clerk's office or other governmental authority.

         7.   ASSIGNEE TO INDEMNIFY ASSIGNOR
              ------------------------------

         Assignee  agrees that Assignor shall in no way be liable for any act or
omission on  Assignee's  part that  results in  liability  to a  mortgagor;  and
assignee agrees to indemnify Assignor for any liability that results to Assignor
on behalf of an act or omission by Assignee.

         8.   FURTHER ASSURANCES
              ------------------

         Assignor and Assignee will execute and deliver such further instruments
and do such  further  acts and things as may be required to carry out the intent
and purpose of this Agreement.

         9.   DUE EXECUTION; VALIDITY
              -----------------------

         Each party hereto  represents  and warrants to the other party that the
execution,  delivery and performance by such party of its obligations under this
Agreement  have been duly  authorized by all necessary  action on its part;  and
that this  Agreement  is a legal,  valid and binding  obligation  of such party,
enforceable against it in accordance with its terms subject to the provisions of
bankruptcy, insolvency, reorganization, moratorium or similar laws affecting the
enforceability of creditor's  rights generally from time to time in effect,  and
equitable  principles relating to the granting of specific enforcement and other
equitable remedies as a matter of judicial discretion.


                                       E-2

<PAGE>

         10.  BINDING NATURE; GOVERNING LAW
              -----------------------------

         This  Agreement  inures to the benefit of, and will be binding upon the
respective  successors  and  permitted  assigns  of the  parties  hereto  and be
governed  by,  and  construed  in  accordance  with,  the  laws of the  State of
Connecticut. This Agreement sets forth the final and entire understanding of the
parties with  respect to its subject  matter,  and cannot be changed,  waived or
terminated without the prior written consent of the parties hereto.

         11.  SEVERABILITY
              ------------

         If any part,  parcel or provision of this Agreement shall be determined
by a court of competent  jurisdiction to be invalid,  void or illegal,  each and
every other part, parcel and provision of this Agreement which is not held to be
invalid,  void or illegal  shall  continue  in force and effect and shall not be
affected by such court determination.

         12.  ENTIRE AGREEMENT
              ----------------

         This Agreement  represents the entire  agreement  between  Assignor and
Assignee,  and no oral  representation,  promise or inducement made prior to the
execution of the  Agreement  shall be valid or binding upon either  party.  This
Agreement may not be amended or assigned  without the prior  written  consent of
both parties.

         13.  NOTICES
              -------

         All notices  under this  Agreement  which are required to be in writing
shall be deemed to have been  properly  given if served by personal  delivery or
sending same by overnight  courier or by certified or registered  mail,  postage
prepaid, or by telecopier to the address or telecopier number set forth below:

If to Assignor:            Webster Bank
                           Webster Plaza
                           Waterbury, CT   06702

If to Assignee:            Webster Preferred Capital Corporation
                           Webster Plaza
                           Waterbury, CT   06702

         IN WITNESS  WHEREOF,  the parties have caused this Agreement to be duly
executed as the date first set forth above.


                                       WEBSTER BANK


                                       By:    /s/ Ross M. Strickland
                                              ----------------------------------
                                       Name:  Ross M. Strickland
                                       Title: Executive Vice President



                                       WEBSTER PREFERRED CAPITAL CORPORATION


                                       By:    /s/ John V. Brennan
                                              ----------------------------------
                                       Name:  John V. Brennan
                                       Title: President



                                      E-3

<PAGE>

                                    EXHIBIT A
                                    ---------




                        See attached mortgage portfolio.














                                      E-4



                                                                    EXHIBIT 10.2
                                                                    ------------


                            MASTER SERVICE AGREEMENT


         Master Service Agreement dated March 17, 1997 (the "Agreement") between
Webster Bank (the  "Servicer")  and Webster  Preferred  Capital  Corporation,  a
corporation organized under the laws of Connecticut (the "Customer").

         WHEREAS,  the Servicer  desires to provide and the Customer  desires to
receive certain services (the "Services" or individually a "Service") including,
but not limited to, the following:

         (1) data processing  services as described in Exhibit A annexed hereto,
including the  preparation of reports and other back office  operations  support
services as necessary to provide said data processing services;

         (2) loan  servicing  for all  mortgage  loans held by the  Customer  as
described in Exhibit B annexed hereto:

         (3) nonperforming loan servicing and foreclosure  services as described
in Exhibit C annexed hereto; and

         (4) investment and funds management  services as described in Exhibit D
annexed hereto.

         In  addition,   the  Customer  and  Servicer  desire  to  establish  an
intercompany  financing arrangement as described in Exhibit E annexed hereto, to
facilitate performance of all of their duties,  obligations and responsibilities
pursuant to the terms of this Agreement,  to provide for working capital and for
any other  purpose  deemed  necessary  by the  Customer and Servicer in a manner
consistent with this terms of the Agreement.

         NOW, THEREFORE, in consideration of the mutual promises,  covenants and
conditions set forth herein, the parties hereto agree as follows:

         1. The  Servicer  shall  provide the  Services  described in Exhibits A
through D annexed  hereto for the  Customer  at the rates set forth in Exhibit F
annexed hereto.

         2. The Servicer and Customer shall enter into an intercompany financing
arrangement,  as described in Exhibit E annexed hereto. Interest shall be due on
balance at the rate set forth in Exhibit F annexed hereto.

         3. The Servicer shall revise Exhibit F to modify the rates set forth on
Exhibit F from time to time during the  Initial  Term and each  Renewal  Term to
reflect  changes in the actual costs incurred or estimated  costs to be incurred
by the Servicer in providing the Services to the Customer.  Such revised Exhibit
F shall be  substituted  for the  Exhibit  F then in  effect  and  shall  become
effective upon the date set forth in such a revised Exhibit F.

         4. (a) The  Customer  represents  that  Exhibits  A through D contain a
general  description  of the  Services to be  furnished  by the  Servicer to the
Customer. In performing these Services, the scope of the work undertaken and the
manner of its performance  shall be  substantially  the same as for similar work
performed  by the  Servicer  for  transactions  on its  own  behalf,  with  such
modifications  as may be appropriate in order to accomplish the purposes of this
Agreement.  The Servicer shall give the Customer reasonable notice of all system
changes affecting the Customer's  procedures or reports as these changes pertain
to the Services.

            (b) The  Servicer  reserves  the  right to  alter  the  contents  of
reports,  eliminate reports,  add reports or change the frequency of delivery of
reports described in Exhibits A through D.

            (c) If the  changes  referred  to in  paragraph  (a) or (b)  are not
acceptable to the Customer,  the Customer may terminate this Agreement on thirty
(30) days' notice,  provided such notice is given within ten (10) days after the
Customer has received notice of such change.


                                      E-5

<PAGE>

         5. It is understood and agreed that the  performance of the Services is
or might be subject to regulation and examination by authorized  representatives
of the  federal or state bank  regulatory  agencies,  and that each party is and
shall be authorized to submit or furnish to any such regulatory  agency reports,
information,  assurances  and other data as may be  required  by, or  reasonably
requested  of, it under  applicable  laws and  regulations,  including,  without
limitation,   any  appropriate   notifications   concerning  the  initiation  or
termination of this  Agreement or any of the Services  provided to the Customer.
Each  party  shall  afford  the  other  party  or any  examiners  or  authorized
representatives  of federal or state bank  regulatory  agencies or either of the
parties'  independent  auditors or legal counsel access to loan documentation or
any other data governed by this Agreement.

         6. The Servicer shall, with appropriate  charge,  promptly make any and
all  modifications to forms,  documents and reporting  methods as is required to
comply  with any  statutory,  regulatory,  administrative  rules or other  legal
requirements.  The Servicer,  subject to Customer providing reasonable notice as
established  by Servicer,  shall make and implement any  modification  to forms,
documents  and  reporting  methods  required  in  response  to  such  statutory,
regulatory, administrative rules or other legal requirements by such time as the
modifications may be necessary as required by law.

         7.  After the end of each  calendar  month  that this  Agreement  is in
effect, the Servicer shall invoice the Customer for all fees and charges due the
Servicer and the Customer shall pay each such invoice upon receipt thereof.  The
rates set forth in Exhibit F are  exclusive  of all taxes,  however  designated,
imposed on any amount payable  hereunder for the Services or their  provision to
the Customer. Any sales and use taxes, however,  designated,  and if applicable,
shall be the responsibility of and shall be paid by the Customer.

         8. In performing the Services,  the Servicer shall be deemed to have an
independent  contractual  relationship with the Customer.  It is agreed that the
Servicer  and the  Customer  are not  partners  or joint  ventures  and that the
Servicer is not to act as agent for the Customer but is to act as an independent
contractor.  The Servicer  shall not be deemed to have any  contractual or other
relationship  with  the  Customer's  customers.  In no  event  shall  any of the
Customer's  customers be considered a third party beneficiary of this Agreement.
To the extent that third  parties may make claims  against the Servicer  arising
out of the  Services,  the Customer  agrees to indemnify  and hold  harmless the
Servicer from and against all loss,  liability,  claim, action, demand or suits,
including attorneys' fees arising therefrom.

         9.  All  programs,  whether  standard  Servicer  programs  or  programs
developed  specifically for the Customer,  files and documentation which are the
property of the Servicer,  unless  otherwise  specified in this Agreement.  Upon
termination  of the Services,  the Servicer will make  available to the Customer
all data  contained in all master  files and  transaction  files then  available
relevant to the Services. Any expense incurred by the Servicer in providing such
information  shall be paid for by the Customer at the Servicer's then prevailing
rates.

         10.  Each  party  shall  indemnify  and hold the other  party  harmless
against any loss, damages, penalties, fines, forfeitures,  reasonable legal fees
and related costs, judgments,  and other reasonable costs and expenses resulting
from any claim,  demand,  defense or assertion to the extent  resulting  from, a
breach  of the  covenants,  representations  and  warranties  contained  in this
Agreement.  Upon  receipt  of  notice  of any such  claim,  demand,  defense  or
assertion,  the party seeking indemnification shall promptly give written notice
thereof  to the other  party.  The  parties  agree to  cooperate  in  defense or
prosecution  of any claim,  demand,  defense or assertion,  based on or grounded
upon,  or  resulting  from,  a  breach  of the  covenants,  representations  and
warranties contained in this Agreement.

         11.  EXCEPT AS OTHERWISE  SPECIFICALLY  PROVIDED  HEREIN,  THE SERVICER
MAKES NO WARRANTIES OR REPRESENTATIONS  AS TO THE SERVICES,  EXPRESS OR IMPLIED,
IN FACT OR IN LAW, INCLUDING BUT NOT LIMITED TO WARRANTIES OF MERCHANTABILITY OR
FITNESS FOR A PARTICULAR PURPOSE.

         12. The  liability  of the Servicer to the Customer for any loss due to
the  Servicer's  performing,  or  failing  to  perform,  the  Services  shall be
contingent upon the Customer's  compliance with its obligations herein and shall
be limited to those losses  sustained by the Customer  which are a direct result
of the Servicer's negligence or willful misconduct;  provided, however, that the
Servicer's only liability to the Customer arising from any  interruptions in, or
delay or  unavailability  of, the  Services  or any errors or  omissions  in the
Services  or any  loss of  data,  shall  be to

                                      E-6

<PAGE>

restore any Service which is interrupted  or is delayed or becomes  unavailable,
as promptly as reasonably  practicable and, in the case of any error or omission
in a Service or loss of data,  to correct  such error or omission or  regenerate
any lost data;  provided,  further,  that the  Servicer  shall not be  obligated
hereunder  to correct  any error or  omission  in the  Services  if it would not
ordinarily correct such error or omission.

         13. The Servicer  shall not be responsible or liable for its failure or
delay in  performance  of the Services when such failure or delay arises out of,
results  from,  or is caused by any act or  omission  of the  Customer or by any
event beyond the control of the  Servicer,  including,  but not limited to fire,
flood or other catastrophe,  legal acts of a public authority,  strikes,  riots,
failure of communications or power supply.

         14.  Notwithstanding  anything  contained  herein to the contrary,  the
aggregate  amount of any money  damages  to which the  Customer  and any and all
other parties claiming by, through or under the Customer, may be entitled as the
result of any claim against the Servicer  (regardless of whether such claims are
based on contract, tort (including negligence and strict liability), warranty or
other legal or  equitable  grounds)  shall be limited to an amount  equal to the
lesser of (a) the actual amount of such losses, damages, injuries, claims, costs
or expenses or (b) the aggregate  annual  amount  payable by the Customer to the
Servicer for the Service affected, as stated on Exhibit F.

         15. The Servicer shall not incur any liability or obligation under this
Agreement by reason of any loss or damage to the Customer  caused by an error or
omission of the Servicer unless the Customer shall have informed the Servicer of
such error or omission  within two  Service  business  days after the  discovery
thereof.  The Customer  agrees to use diligent  efforts to reconstruct  any lost
data, records or materials, and if appropriate, to charge back to the Customer's
depositors'  accounts and the forwarding banks' accounts,  and to obtain refunds
from its  depositors'  forwarding  banks and endorsers'  banks.  If the Servicer
carries  insurance  against the type of loss  incurred,  the Customer  agrees to
cooperate in furnishing  proof of loss in a form  satisfactory to the Servicer's
insurance  company  and to assist  the  Servicer  and its  insurance  company in
settlement of the claim.

         16. In the event of any material breach of a party's  obligations under
this Agreement (an "Event of Default"),  the other party shall provide a written
notice of such  Event of  Default  and a demand  that such  Event of  Default be
cured.  In the event the breaching  party fails in good faith to cure such Event
of Default  within ten days  following  receipt of such notice and  demand,  the
non-defaulting party may terminate this Agreement or take legal action to obtain
specific performance, injunction and other equitable relief as well as any other
remedies as may be available at law subject to the limitations set forth in this
Agreement.

         17.  WITHOUT  LIMITING THE  GENERALITY OF THE  FOREGOING,  IT IS HEREBY
AGREED THAT IN NO EVENT WILL THE SERVICER BE LIABLE FOR ANY LOST PROFIT OR OTHER
INDIRECT,  SPECIAL,  INCIDENTAL OR CONSEQUENTIAL  DAMAGES WHICH THE CUSTOMER MAY
INCUR OR EXPERIENCE BY REASON OF HAVING ENTERED INTO OR RELIED ON THIS AGREEMENT
OR ARISING OUT OF OR IN CONNECTION  WITH THE SERVICES,  EVEN IF THE SERVICER HAS
BEEN ADVISED OR IS OTHERWISE AWARE OF THE POSSIBILITY OF SUCH DAMAGES; NOR SHALL
THE  SERVICER  BE LIABLE  FOR ACTS OF GOD,  MACHINE  OR  COMPUTER  BREAKDOWN  OR
MALFUNCTION,  INTERRUPTION  OR  MALFUNCTION OF  COMMUNICATIONS  OR POWER SUPPLY,
LABOR  DIFFICULTIES  OR ANY  OTHER  SIMILAR  CAUSE  OR  CATASTROPHE  BEYOND  THE
SERVICER'S CONTROL.

         18. The Customer may not assign this Agreement nor any of its rights or
obligations hereunder without the written consent of the Servicer.  The Servicer
may assign  this  Agreement  and any of its rights and  obligations  (including,
without limitation,  its obligation to provide the Services) to any affiliate of
the  Customer.  In the event the  Customer  is no  longer  an  affiliate  of the
Servicer (or its  successors or assigns),  this  Agreement  shall  automatically
terminate.

         19. This Agreement  shall be governed by, and construed and enforced in
accordance with the laws of the State of Connecticut.

         20. The Servicer will regard and preserve as confidential all data of a
confidential  nature related to the business of the Customer and provided by the
Customer  to the  Servicer.  The  Servicer  will  take the same  precautions  to
preserve such confidential information as the Servicer takes with respect to its
own confidential information.


                                      E-7

<PAGE>

         21. This Agreement may be terminated at any time by a written agreement
between the parties and at any time by either party upon ten days prior  written
notice to the other party.

         22. No waiver of any of the terms or conditions of this Agreement shall
be effective  or binding  unless such waiver is in writing and is signed by both
of the parties hereto, nor shall this Agreement be changed, modified, discharged
or  terminated  other than in  accordance  with its terms,  in whole or in part,
except by a writing signed by both parties.

         23. All communications and notices relating to this Agreement are to be
sent:

         If to the Servicer:  Mr. Leo Frank
                              Webster Bank
                              609 West Johnson Avenue
                              Cheshire, CT 06410

         If to the Customer:  Mr. Peter J. Swiatek, Vice President and Treasurer
                              Webster Preferred Capital Corporation
                              Webster Plaza
                              Waterbury, CT 06702

or to such other  address as a party may designate to the other and such notices
shall be deemed duly given three days after  mailed or upon  delivery by hand or
upon receipt of confirmed answer back if telephoned.

         24.  Whenever  possible,  each  provision  of  this  Agreement  will be
interpreted  in such manner as to be effective and valid under  applicable  law,
but if any  provision of this  Agreement is held to be  prohibited by or invalid
under  applicable  law, such  provision  will be in effect only to the extent of
such  prohibition  or  invalidity,  without  invalidating  the remainder of such
provision or the remaining provisions of this Agreement.

         25. This  Agreement  embodies the entire  understanding  of the parties
with  respect to the subject  matter  hereof,  and there are no further or other
agreements or  understandings,  written or oral,  in effect  between the parties
relating to the subject matter of this Agreement.

         26.  This  Agreement  shall be  binding  upon and  inure  solely to the
benefit of each party hereto, and nothing in this Agreement, express or implied,
is intended to confer upon any other person any rights or remedies of any nature
whatsoever under or by reason of this Agreement.

         27. This  Agreement  may be executed by the parties  hereto in separate
counterparts,  each of which when so executed  shall be deemed to be an original
and all of which taken together shall constitute but one and the same Agreement.

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed by their respective officers thereunto duly authorized,  as of the date
first written above.

                                  WEBSTER BANK

                                  By:    /s/ Ross M. Strickland
                                         ---------------------------------------
                                  Name:  Ross M. Strickland
                                  Title: Executive Vice President


                                  WEBSTER PREFERRED CAPITAL CORPORATION

                                  By:    /s/ John V. Brennan
                                         ---------------------------------------
                                  Name:  John V. Brennan
                                  Title: President


                                      E-8

<PAGE>



                                    EXHIBIT A

                            DATA PROCESSING SERVICES


         Data  processing  services  to be provided  pursuant to this  Agreement
shall  include,  but not  necessarily  be  limited  to, the  following  specific
computer services:

         1. All Customer  application  processing,  regardless of where actually
processed, that presently exists or is established in the future for the conduct
of customer  transactions and management  information.  Included herein are host
based activity as well as input/output to and from such activity.

         2. All actions  necessary to maintain,  enhance existing or develop new
data processing services for the benefit of the Customer.

         3. Transportation of documents.

         4. Document encoding, capture, cash letter preparation, reject handling
and bulk filing.

         5. The Servicer  shall receive fees from the Customer as  consideration
for the  performance of data  processing  services  pursuant to the terms of the
Agreement in accordance with the schedule set forth below at Exhibit F.





                                      E-9

<PAGE>



                                    EXHIBIT B
                                    ---------

                                 LOAN SERVICING


         Loan servicing to be provided pursuant to this Agreement shall include,
but not necessarily be limited to, the following specific services:

         1. Make  diligent  efforts to  collect  all sums due and  payable  from
borrowers under the terms of each loan.

         2.  Preparation  and  processing of month end  Delinquency  Reports for
nonperforming  loans.  Such reports should break down delinquency in thirty (30)
days, sixty (60) days,  ninety (90) days, and ninety plus (90+) days non-accrual
and foreclosure increments.

         3. Deposit of all payments,  including late charges and other ancillary
fees,  required  to be made by a borrower  pursuant to the terms of a loan which
are collected by Servicer as follows:

            (a) Principal and interest payments and maintenance charges shall be
deposited  in separate  trust  accounts  at Webster  Bank in the name of Webster
Preferred Capital Corporation.

            (b) Trust  accounts for "Escrow  Payments" as defined in Paragraph 4
of this Exhibit B.

         4. As used in this  Exhibit  B, the term  "Escrow  Payments"  means all
payments for whatever purpose except for principal and interest  payments,  late
charges or other  ancillary fees required by the terms of each loan or otherwise
to be made  under the terms of the  loans.  The  Servicer  shall  apply  amounts
received by it that are  applicable to escrow  payments in  accordance  with the
terms of each loan,  any  applicable  contract  of  insurance  and any  relevant
service  agreements  including  the  Agreement.  The  Servicer  shall keep funds
received as escrow payments its possession segregated from its general corporate
funds pursuant to the terms of this Agreement. The Servicer shall pay, when due,
hazard insurance premiums and shall obtain, when available, and pay the official
statements for taxes and  assessments  or other special  charges due against any
premises secured by a mortgage securing a loan and any manufactured home secured
by a mortgage or any other security instrument or agreement.  Servicer shall pay
interest on escrow  account  statements  to borrowers as required by law and the
applicable loan documents.

         5. Taking all  reasonable  and  necessary  steps to cause any  premises
secured  by a  mortgage  securing  a loan or a  mortgage  or any other  security
interest  or  agreement  securing a  manufactured  home loan to be kept  insured
against loss or damage by fire or other hazards and for such amounts required by
any servicing  agreements in effect. The Servicer shall secure and retain copies
of any insurance policies so in effect for the benefit of the Customer.

         6.  Maintenance  of  detailed  records  for each  loan and  collections
thereon. The Customer or its authorized  representative may examine such records
at such time or times as it may elect  during  the  Servicer's  normal  business
hours.

         7. Taking all reasonable  and necessary  steps to comply with and using
its best  efforts to cause the  Customer to comply  with any and all  applicable
federal and state statutes or regulations or private mortgage  insurance company
requirements while servicing all loans pursuant to the terms of this Agreement.

         8. In the  event  that  foreclosure  proceedings  are  instituted,  the
Servicer  shall  foreclose,  manage and  protect the  mortgaged  premises in the
manner  and to the  extent  required  pursuant  to the terms of Exhibit C of the
Agreement.

         9. The Servicer shall enter all new loans and information  which may be
required  from  time to time  onto  the  data  processing  software  used by the
Servicer to service loans for the Customer.


                                      E-10
<PAGE>

         10. The Servicer shall ensure the  maintenance of perfected  collateral
positions securing loans serviced pursuant to the terms of the Agreement.

         11. The Servicer shall receive fees from the Customer as  consideration
for the  performance  of  services  pursuant  to the terms of the  Agreement  in
accordance with the schedule set forth below at Exhibit F.

         12. The servicer shall compute, notify the borrowers of, and effect any
adjustments  to the  interest  rate  and  payment  terms of a  serviced  loan in
accordance with applicable law.

















                                      E-11

<PAGE>

                                    EXHIBIT C
                                    ---------

              NONPERFORMING LOAN SERVICING AND FORECLOSURE SERVICES


         Nonperforming loan servicing and foreclosure services to be provided by
the Servicer for the Customer  pursuant to the Agreement shall include,  but not
necessarily be limited to, the following specific services:

         1. Institution of foreclosure proceedings in the appropriate federal or
state court as deemed necessary by the Servicer.

         2. Removal of  nonperforming  loans from the Servicer's loan processing
system at the time of foreclosure.

         3. Removal of nonperforming manufactured home loans from the Servicer's
processing system at the time of foreclosure.

         4. The Servicer may repurchase  nonperforming  loans at the outstanding
principal balance at the time of foreclosure and/or repossession.

         5. The Servicer  shall be paid a fee by the  Customer as  consideration
for the  performance  of  foreclosure  services  pursuant  to the  terms  of the
Agreement in accordance with the schedule set forth below at Exhibit F.






                                      E-12

<PAGE>

                                    EXHIBIT D
                                    ---------

                    INVESTMENT AND FUNDS MANAGEMENT SERVICES


         Investment and funds management services to be provided by the Servicer
for the Customer  pursuant to the Agreement shall be in accordance with the Home
Owners' Loan Act of 1933, as amended,  and may include,  but not  necessarily be
limited to, the following specific services:

         1.  Acting  as  investment  agent  for the  Customer  with  respect  to
investment and funds management  activities.  These include, but are not limited
to, investment of surplus funds into securities, money market instruments and/or
other assets that are  qualified  real estate assets as described in paragraph 3
of Exhibit D below; sale and/or  securitization of loans; other secondary market
activities;  and other permissible  activities as provided for in paragraph 3 of
Exhibit D below.

         2. Investment and funds management activities performed by the Servicer
on behalf of the  Customer  shall be made in a prudent  manner  within the laws,
statutes and  appropriate  regulations  pertaining  to such  investments.  These
activities  are  further  governed  and  limited  by  the  Servicer's   approved
investment and funds  management  policies as amended from time to time.  Policy
exceptions  may be granted by the Board of  Directors  of the Customer or by the
written  instructions  signed  by  two  authorized  executive  officers  of  the
Customer.

         3. The Servicer will conduct investment and funds management activities
on behalf of the  Customer  so as to ensure  that the  Customer  complies at all
times with all provisions of the Internal Revenue Code applicable to Real Estate
Investment  Trusts  ("REIT").  Particularly,  the Servicer will exercise  proper
judgment and  discretion to ensure that the Customer  receives  income only from
qualified  real estate  investments  and invests only in  qualified  real estate
assets as defined in and limited by the Internal  Revenue  Code and  regulations
and rulings  thereunder.  The Servicer further will conduct investment and funds
management  activities  on  behalf  of the  Customer  so as to  ensure  that the
Customer does not incur federal or state tax to the extent that said  activities
may be permissible  under the Internal  Revenue Code and regulations and rulings
thereunder  but  nevertheless  would  cause the  Customer  to incur  REIT  level
taxation.

         4. Monthly  reports of all investment and funds  management  activities
performed by the Servicer on behalf of the  Customer  will be made  available to
the Customer as required by the officers or Board of Directors of the  Customer.
Reporting  for  regulatory  or  policy  requirements  shall be  provided  by the
Servicer to the Customer as required.

         5.  The  Servicer  will  take  necessary   steps  to  ensure  that  the
investments and funds management  related assets and liabilities of the Customer
that are  managed by the  Servicer  are  properly  segregated  from those of the
Servicer.  The proper accounting entries which are clearly marked and identified
as those of the Customer  shall be made and entered by  authorized  personnel of
the Servicer.

         6. The Servicer  shall receive fees from the Customer as  consideration
for the performance of investment and funds management  services pursuant to the
terms of the  Agreement  in  accordance  with the  schedule  set forth  below at
Exhibit F.



                                      E-13
<PAGE>



                                    EXHIBIT E
                                    ---------

                             INTERCOMPANY FINANCING


         The Customer and Servicer agree to lend available  funds to one another
as may be deemed necessary from time to time in order to facilitate  performance
of all of their duties,  obligations and responsibilities  pursuant to the terms
of the  Agreement,  to provide  for working  capital  and for any other  purpose
deemed  necessary by the Customer and Servicer in a manner  consistent  with the
terms of the Agreement.

         The Servicer  shall act to ensure that any funds  advanced to it by the
Customer  will not exceed an amount that would cause the Customer to violate any
and  all  provisions  of  the  Internal   Revenue  Code   applicable  to  REITs.
Particularly,  the Servicer  shall  exercise  proper  judgment and discretion to
ensure that interest paid from the Servicer to the Customer  shall not exceed an
amount that would cause the Customer to violate the income and asset  limitation
tests of  Internal  Revenue  Code  Section  856(c) and  regulations  and rulings
thereunder.

         Interest shall be due on any outstanding  balances advanced pursuant to
Exhibit F of the Agreement at the rate set forth in Exhibit F annexed hereto.






                                      E-14

<PAGE>



                                    EXHIBIT F
                                    ---------

                          SCHEDULE OF FEES FOR SERVICES

                     PERFORMED PURSUANT TO SERVICE AGREEMENT


         For consideration of services provided by the Servicer on behalf of the
Customer  pursuant to the terms and  conditions of the  Agreement,  the Customer
shall pay the Servicer the following fees:


(1)      8 Basis Points for fixed rate loan servicing and collection work.

(2)      8 Basis Points for variable rate loan servicing and collection work.

(3)      5 Basis Points for all other services to be provided.


         All fees are calculated based on the daily  outstanding  balance of all
the Customer's loans for which Servicer is responsible.

         Interest due on outstanding balances advanced as set forth in Exhibit E
of the  Agreement  shall be at the Prime Rate as  published  in the Wall  Street
Journal  from time to time with the rate to change as changes are  published  in
the Wall Street Journal.





                                      E-15



                                                                      EXHIBIT 21
                                                                      ----------



         Webster Preferred Capital Corporation does not have any subsidiaries.














                                      E-16



                                                                    EXHIBIT 23.1
                                                                    ------------


                        Consent of Independent Auditors
                        -------------------------------



The Board of Directors
Webster Preferred Capital Corporation:

We consent to the use of our report included herein and to the reference to our
firm under the heading "Experts" in the Prospectus.



                                                       /s/ KPMG Peat Marwick LLP


Hartford, Connecticut
October 23, 1997


                                      E-17


<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1000
<CURRENCY>                                     US
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 MAR-17-1997
<PERIOD-END>                                   JUN-30-1997
<EXCHANGE-RATE>                                1
<CASH>                                          13,415
<SECURITIES>                                         0
<RECEIVABLES>                                  615,063
<ALLOWANCES>                                     1,544
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 3,858
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 630,792
<CURRENT-LIABILITIES>                              274
<BONDS>                                              0
                                0
                                      2,000
<COMMON>                                             1
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                   630,792
<SALES>                                         13,613
<TOTAL-REVENUES>                                13,613
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                    59
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                 13,554
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    13,554
<EPS-PRIMARY>                                  134,960
<EPS-DILUTED>                                  134,960
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission