EFC BANCORP INC
424B3, 1998-03-04
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: PT 1COMMUNICATIONS INC, S-1/A, 1998-03-04
Next: AMERICAN SKANDIA LIFE ASSURANCE CORP SEPARATE ACCOUNT F, S-6/A, 1998-03-04




<PAGE>

Filed Pursuant to 424b(3)
Registration No. 333-38637 

[To be used in connection with sales to Participants in the Elgin Financial
Center S.B. 401(k) Employee Benefit Plan]
 
PROSPECTUS SUPPLEMENT
 
                               EFC BANCORP, INC.


                           ELGIN FINANCIAL CENTER, S.B.
                            PARTICIPATION INTERESTS 
                           ELGIN FINANCIAL CENTER, S.B. 
                           401(k) EMPLOYEE BENEFIT PLAN

    This Prospectus Supplement relates to the offer and sale to participants 
(the "Participants") in the Elgin Financial Center, S.B. 401(k) Employee 
Benefit Plan (the "Plan") of participation interests and shares of common 
stock, par value $.01 per share of EFC Bancorp, Inc. (the "Common Stock"), as 
set forth herein.
 
    In connection with the proposed conversion of Elgin Financial Center, 
S.B. (the "Bank") from a mutual savings bank to a stock savings bank (the 
"Conversion"), the Plan has been amended and restated to permit the 
investment of Plan assets in Common Stock of EFC Bancorp, Inc. (the "Holding 
Company"). The amended and restated Plan permits Participants to direct the 
trustee of the Plan (the "Trustee") to invest in Common Stock with amounts in 
the Plan attributable to such Participants. Such investments in Common Stock 
would be made by means of the EFC Bancorp, Inc. Stock Fund (the "Employer 
Stock Fund"). Based upon the value of the Plan assets at July 31, 1997, 
196,209 shares of Common Stock could be purchased with Plan assets (assuming 
a purchase price of $10.00 per share). This Prospectus Supplement relates to 
the initial election of Participants to direct that all or a portion of their 
accounts be invested in the Employer Stock Fund in connection with the 
Conversion and also to elections by Participants to direct that all or a 
portion of their accounts be invested in the Employer Stock Fund after the 
Conversion.
 
    The prospectus dated February 11, 1998 of the Holding Company (the 
"Prospectus"), which is attached to this Prospectus Supplement, includes 
detailed information with respect to the Conversion, the Common Stock and the 
financial condition, results of operations and business of the Bank. This 
Prospectus Supplement, which provides detailed information with respect to 
the Plan, should be read only in conjunction with the Prospectus and should 
be retained for future reference.
 
    FOR A DISCUSSION OF CERTAIN FACTORS THAT SHOULD BE CONSIDERED BY EACH
PARTICIPANT, SEE "RISK FACTORS" SECTION OF THE PROSPECTUS.
 
             THE DATE OF THIS PROSPECTUS SUPPLEMENT IS February 11, 1998.

<PAGE>

 
    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION, THE COMMISSIONER OF BANKS AND REAL ESTATE OF THE STATE OF
ILLINOIS ("COMMISSIONER"), THE FEDERAL DEPOSIT INSURANCE CORPORATION, OR ANY
OTHER STATE OR FEDERAL AGENCY OR ANY STATE SECURITIES COMMISSION, NOR HAS SUCH
COMMISSION OR OTHER AGENCY OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS SUPPLEMENT. ANY REPRESENTATION TO THE
CONTRARY IS A CRIMINAL OFFENSE.
 
    THE SHARES OF COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS OR
DEPOSITS AND ARE NOT FEDERALLY INSURED OR GUARANTEED, NOR ARE THE SHARES OF
COMMON STOCK GUARANTEED BY THE COMPANY OR THE BANK. THE ENTIRE AMOUNT OF A
PURCHASER'S PRINCIPAL IS SUBJECT TO LOSS.
 
    No person has been authorized to give any information or to make any
representations other than those contained in the Prospectus or this Prospectus
Supplement, and, if given or made, such information or representations must not
be relied upon as having been authorized by the Bank or the Plan. This
Prospectus Supplement does not constitute an offer to sell or solicitation of an
offer to buy any securities in any jurisdiction to any person to whom it is
unlawful to make such offer or solicitation in such jurisdiction. Neither the
delivery of this Prospectus Supplement and the Prospectus nor any sale made
hereunder shall under any circumstances create any implication that there has
been no change in the affairs of the Bank or the Plan since the date hereof, or
that the information herein contained or incorporated by reference is correct as
of any time subsequent to the date hereof.



<PAGE>

                               TABLE OF CONTENTS

THE OFFERING.............................................................     1
  Securities Offered.....................................................     1
  Election to Purchase Common Stock in the Conversion....................     1
  Value of Participation Interests.......................................     1
  Method of Directing Transfer...........................................     2
  Time for Directing Transfer............................................     2
  Irrevocability of Transfer Direction...................................     2
  Direction to Purchase Common Stock After the Conversion................     2
  Purchase Price of Common Stock.........................................     2
  Nature of a Participant's Interest in the Common Stock.................     3
  Voting and Tender Rights of Common Stock...............................     3

DESCRIPTION OF THE PLAN..................................................     3
  Introduction...........................................................     3
  Eligibility and Participation..........................................     4
  Contributions Under the Plan...........................................     5
  Limitations on Contributions...........................................     6
  Investment of Contributions............................................     8
  Benefits Under the Plan................................................    10
  Withdrawals and Distributions From the Plan............................    10
  Administration of the Plan.............................................    12
  Reports to Plan Participants...........................................    12
  Plan Administrator.....................................................    12
  Amendment and Termination..............................................    12
  Merger, Consolidation or Transfer......................................    13
  Federal Income Tax Consequences........................................    13
  ERISA and Other Qualification..........................................    15
  Restrictions on Resale.................................................    15
  SEC Reporting and Short-Swing Profit Liability.........................    16

LEGAL OPINIONS...........................................................    17

Investment Form


<PAGE>

                                  THE OFFERING
 
I. SECURITIES OFFERED
 
    The securities offered hereby are participation interests in the Plan. Up 
to 196,209 shares (assuming the actual purchase price is $10.00 per share) of 
Common Stock may be acquired by the Plan to be held in the Employer Stock 
Fund. The Holding Company is the issuer of the Common Stock. The Common Stock 
to be issued hereby is conditioned on the consummation of the Conversion. A 
Participant's investment in units in the Employer Stock Fund in the 
Conversion is subject to the priority set forth in the Plan of Conversion.

    Information with regard to the Plan is contained in this Prospectus
Supplement and information with regard to the Conversion and the financial
condition, results of operations and business of the Bank is contained in the
attached Prospectus. The address of the principal executive office of the Bank
is 1695 Larkin Avenue, Elgin Illinois 60123. The Bank's telephone number is
(847) 741-3900.

II. ELECTION TO PURCHASE COMMON STOCK IN THE CONVERSION

    In connection with the Bank's Conversion, the Plan has been amended 
and restated to permit each Participant to direct that all or part of the funds
which represent his or her beneficial interest in the assets of the Plan may 
be transferred to the Employer Stock Fund, an investment fund in the plan 
that will invest in Common Stock. If there is not enough Common Stock in the 
Conversion to fill all subscriptions, the Common Stock would be apportioned 
and the Plan may not be able to purchase all of the Common Stock requested by 
the Participants. In such case, the Trustee will purchase shares in the open 
market after the Conversion to fulfill Participants' requests. Such purchases 
may be at prices higher than the purchase price in the Conversion. The 
ability of each Participant to invest in the Employer Stock Fund in the 
Conversion pursuant to directions to transfer all or a portion of their 
beneficial assets in the Plan will be based on such Participant's status as 
an Eligible Account Holder or Supplemental Eligible Account Holder pursuant 
to the Plan of Conversion, the subscription priorities set forth in the Plan 
of Conversion and the availability of Common Stock. The Trustee of the Plan 
will follow the Participants' directions. Funds not transferred to the 
Employer Stock Fund will remain in the other investment funds of the Plan as 
directed by the Participant.
 
III. VALUE OF PARTICIPATION INTERESTS
 
    The market value of the assets of the Plan, as of July 31, 1997, was
$1,962,093 and each Participant was informed of the value of his or her
beneficial interest in the Plan. This value represented the past contributions
to the Plan by the Employers and the Participants and any earnings or losses
thereon, less previous withdrawals.

                                         1

<PAGE>

IV. METHOD OF DIRECTING TRANSFER
 
    The last page of this Prospectus Supplement is a form to direct a 
transfer to the Employer Stock Fund (the "Investment Form"). If a Participant 
wishes to transfer all or part (in multiples of not less than 1%) of his or 
her beneficial interest in the assets of the Plan to the Employer Stock Fund 
being established in connection with the Conversion, he or she should 
indicate that decision in the Investment Form. If a Participant does not wish 
to make such an election, he or she does not need to take any action.
 
V. TIME FOR DIRECTING TRANSFER
 
    The deadline for submitting a direction to transfer amounts to the 
Employer Stock Fund which will purchase Common Stock issued in connection 
with the Conversion is March 6, 1998. The Investment Form should be 
returned to Ursula Wilson at the Bank by 6:00 p.m. on such 
date.

VI. IRREVOCABILITY OF TRANSFER DIRECTION
 
    A Participant's direction to transfer amounts credited to such Participant's
account in the Plan to the Employer Stock Fund in connection with the Conversion
shall be irrevocable. Participants, however, will be able to direct the
investment of their accounts ("Accounts") after the Conversion under the Plan as
explained below.

VII. DIRECTION TO PURCHASE COMMON STOCK AFTER THE CONVERSION
 
    After the Conversion, a Participant shall be able to direct that a 
certain percentage (in multiples of not less than 1%) of the net value of 
such Participant's interests in the trust fund established for the Plan (the 
"Trust Fund") be transferred to the Employer Stock Fund and invested in 
Common Stock, or to the other investment funds available under the Plan. 
Alternatively, a Participant may direct that a certain percentage of such 
Participant's interest in the Employer Stock Fund be transferred to the Trust 
Fund to be invested in accordance with the terms of the Plan. Participants 
will be permitted to direct that future contributions made to the Plan by or 
on their behalf will be invested in Common Stock. Following the initial 
election, the allocation of a Participant's interest in the Employer Stock 
Fund may be changed once each calendar quarter in any plan year by filing a 
written notice with the plan administrator at least ten days before the 
effective date of the change. Special restrictions apply to transfers 
directed by those Participants who are officers, directors and principal 
shareholders of the Bank who are subject to the provisions of Section 16(b) 
of the Securities Exchange Act of 1934, as amended (the "1934 Act").
 
VIII. PURCHASE PRICE OF COMMON STOCK
 
    The funds transferred to the Employer Stock Fund for the purchase of Common
Stock in connection with the Conversion will be used by the Trustee to purchase


                                        2

<PAGE>


shares of Common Stock. The price to be paid by the Trust Fund for such shares
of Common Stock will be the same price as is paid by all persons who purchase
shares of Common Stock in the Conversion.
 
    Common Stock purchased by the Trustee after the Conversion will be acquired
in open market transactions. The prices paid by the Trustee for shares of Common
Stock will not exceed "adequate consideration" as defined in Section 3(18) of
the Employee Retirement Income Security Act of 1974, as amended ("ERISA").
 
IX. NATURE OF A PARTICIPANT'S INTEREST IN THE COMMON STOCK
 
    The Common Stock will be held in the name of the Trustee for the Plan, as 
trustee. Each Participant has an allocable interest in the investment funds 
of the Plan but not in any particular assets of the Plan. Accordingly, a 
specific number of shares of Common Stock will not be directly attributable 
to the account of any Participant. Earnings, e.g., gains and losses, are 
allocated to the Account of a Participant based on units in the Employer 
Stock Fund held by the Participants. Therefore, earnings with respect to a 
Participant's Account should not be affected by the investment designations 
(including investments in Common Stock) of other Participants.
 
X. VOTING AND TENDER RIGHTS OF COMMON STOCK
 
    The Trustee generally will exercise voting and tender rights attributable 
to all Common Stock held by the Trust Fund as directed by Participants with 
interests in the Employer Stock Fund. With respect to each matter as to which 
holders of Common Stock have a right to vote, each Participant will be 
allocated a number of voting instruction rights reflecting such Participant's 
proportionate interest in the Employer Stock Fund. The number of shares of 
Common Stock held in the Employer Stock Fund that are voted in the 
affirmative and negative on each matter shall be proportionate to the number 
of voting instruction rights exercised in the affirmative and negative, 
respectively. In the event of a tender offer for Common Stock, the Plan 
provides that each Participant will be allotted a number of tender 
instruction rights reflecting such Participant's proportionate interest in 
the Employer Stock Fund. The percentage of shares of Common Stock held in the 
Employer Stock Fund that will be tendered will be the same as the percentage 
of the total number of tender instruction rights that are exercised in favor 
of tendering. The remaining shares of Common Stock held in the Employer Stock 
Fund will not be tendered. The Plan makes provision for Participants to 
exercise their voting instruction rights and tender instruction rights on a 
confidential basis.
 
                            DESCRIPTION OF THE PLAN
 
I. INTRODUCTION
 
    The Plan was established effective November 1, 1986 as the Elgin 
Federal Financial Center 401(k) Employee Benefit Plan (the "Plan"). In 
connection with the Conversion, the Plan has been amended to provide for 
additional investment alternatives, including, but not limited to, an 
Employer Stock Fund. The Plan is a cash or deferred 

                                        3

<PAGE>

arrangement established in accordance with the requirements under Section 401(a)
and Section 401(k) of the Internal Revenue Code of 1986 (the "Code"). The Plan
will be submitted to the Internal Revenue Service (the "IRS") in a timely manner
for a determination that the Plan, as amended and restated, is qualified under
Section 401(a) of the Code, and that its related trust(s) are qualified under
Section 501(a) of the Code.
 
    The Bank intends that the Plan, in operation, will comply with the
requirements under Section 401(a) and Section 401(k) of the Code. The Bank will
adopt any amendments to the Plan that may be necessary to ensure the qualified
status of the Plan under the Code and applicable Treasury Regulations.
 
    EMPLOYEE RETIREMENT INCOME SECURITY ACT.  The Plan is an "individual account
plan" other than a "money purchase pension plan" within the meaning of ERISA. As
such, the Plan is subject to all of the provisions of Title I (Protection of
Employee Benefit Rights) and Title II (Amendments to the Internal Revenue Code
Relating to Retirement Plans) of ERISA, except the funding requirements
contained in Part 3 of Title I of ERISA which by their terms do not apply to an
individual account plan (other than a money purchase pension plan). The Plan is
not subject to Title IV (Plan Termination Insurance) of ERISA. Neither the
funding requirements contained in Part 3 of Title I of ERISA nor the plan
termination insurance provisions contained in Title IV of ERISA will be extended
to Participants (as defined below) or beneficiaries under the Plan.
 
    APPLICABLE FEDERAL LAW REQUIRES THE PLAN TO IMPOSE SUBSTANTIAL RESTRICTIONS
ON THE RIGHT OF A PLAN PARTICIPANT TO WITHDRAW AMOUNTS HELD FOR HIS BENEFIT
UNDER THE PLAN PRIOR TO THE PARTICIPANT'S TERMINATION OF EMPLOYMENT WITH THE
BANK. A SUBSTANTIAL FEDERAL TAX PENALTY MAY ALSO BE IMPOSED ON WITHDRAWALS MADE
PRIOR TO THE PARTICIPANT'S ATTAINMENT OF AGE 59-1/2, REGARDLESS OF WHETHER SUCH
A WITHDRAWAL OCCURS DURING HIS EMPLOYMENT WITH THE BANK OR AFTER TERMINATION OF
EMPLOYMENT.
 
    REFERENCE TO FULL TEXT OF PLAN.  The following statements are summaries 
of certain provisions of the Plan. They are not complete and are qualified in 
their entirety by the full text of the Plan. Copies of the Plan are available 
to all employees by filing a request with the Plan Administrator, at Elgin 
Financial Center, S.B., 1695 Larkin Avenue, Elgin, Illinois 60123. The Plan 
Administrator's telephone number is (847) 741-3900. Each employee is urged to 
read carefully the full text of the Plan.
 
II.  ELIGIBILITY AND PARTICIPATION
 
    Any salaried employee of the Employer is eligible to participate in the 
Plan as soon as the employee reaches age 20 1/2 and completes six months of 
service with

                                       4

<PAGE>

the Employer.
 
    As of July 31, 1997, there were approximately 85 employees eligible to 
participate in the Plan, and 71 employees had account balances under the Plan.

III.  CONTRIBUTIONS UNDER THE PLAN

    401(K) PLAN CONTRIBUTIONS. Subject to certain limitations on 
contributions, each Participant in the Plan is permitted to elect to reduce 
such Participant's Compensation (as defined below) pursuant to an "Elective 
Deferral Agreement" by an amount not less than 2% and not more than 10% and 
have that amount contributed to the Plan on such Participant's behalf. Such 
amounts are credited to the Participant's "Elective Deferral Account." See 
"Section IV Limitations on Contributions" below. For purposes of the Plan, 
"Compensation" means the total salary, pay or earned income from the 
Employer, as reflected in a Participant's Form W-2, and additionally 
including Elective Deferrals, but excluding bonuses. As of January 1, 1998, 
the annual compensation of each Participant taken into account under the Plan 
is limited to $160,000 (adjusted for increases in the cost of living as 
permitted by the Code). Generally, a Participant may elect to modify the 
amount contributed to the Plan under such Participant's Elective Deferral 
Agreement not more often than once in any calendar quarter by providing 
notice to the Plan Administrator at least 10 days before commencement of the 
first day of the payroll period for which the modification is to become 
effective. However, special restrictions apply to persons subject to Section 
16 of the 1934 Act. Elective Deferrals are transferred by the Employer to the 
Trustee of the Plan.
 
    Notwithstanding the preceding, a Participant who receives a hardship 
distribution under the terms of the Plan may not be eligible to make 
additional contributions under an Elective Deferral Agreement or have matching 
contributions made on his behalf for a period of twelve (12) months after the 
receipt of the hardship distribution.
 
    EMPLOYER CONTRIBUTIONS.  The Employer, at its discretion, may make a 
Matching Contribution to each Participant based on his or her Elective 
Deferrals in a percentage set by the Employer. After the Conversion, at the 
discretion of the Bank, the Employer contributions may be credited to the 
Participant's Account in Elgin Financial Center, S.B. Employee Stock 
Ownership Plan. At its discretion, the Employer may make an additional 
contribution to the Plan as of the end of the Plan Year in an amount 
determined by the Employer. 

                                       5

<PAGE>

IV.  LIMITATIONS ON CONTRIBUTIONS
 
    LIMITATIONS ON ANNUAL ADDITIONS AND BENEFITS.  Pursuant to the 
requirements of the Code, the Plan provides that the amount of contributions 
allocated to each Participant's Elective Deferral Account and Matching 
Contribution Account during any Plan Year may not exceed the lesser of 25% of 
the Participant's Section 415 Compensation for the Plan Year or $30,000 
(adjusted for increases in the cost of living as permitted by the Code). A 
Participant's Section 415 Compensation generally means the compensation the 
participant received from the employer for the year. In addition, annual 
additions shall be limited to the extent necessary to prevent the limitations 
set forth in the Code for all of the qualified defined benefit plans and 
defined contribution plans maintained by the Bank from being exceeded. To the 
extent that these limitations would be exceeded by reason of excess annual 
additions with respect to a Participant, such excess will be disposed of as 
follows:
 
    (i) Any excess attributable to Elective Deferrals will be returned to the 
Participant;

    (ii) Any remaining excess amount in the Participant's Account will be 
reallocated to other Participant's in the same manner as other Employer 
contributions but not to the extent that it would result in an excess in the 
other Participant's accounts;
 
    (iii) If an excess amount still exists, the excess amount will be used to 
reduce the Employer's Contributions for such Participant in the next plan 
year, and each succeeding Plan Year, if necessary;

    (iv) If an excess amount still exists, and the Participant is not covered 
by the Plan at the end of the Plan Year, the excess amount will be held 
unallocated in a suspense account which will then be applied to reduce future 
Employer Contributions for all remaining Participants in the next Plan Year, 
and each succeeding Plan Year if necessary;

    (v) If a suspense account is in existence at any time during the Plan 
Year, it will not participate in the allocation of investment gains and 
losses.
 
    LIMITATION ON 401(K) PLAN CONTRIBUTIONS. The annual amount of deferred 
Compensation under an Elective Deferral Agreement of a Participant (when 
aggregated with any elective deferrals of the Participant under a simplified 
employee pension plan or a tax-deferred annuity) may not exceed $7,000 
adjusted for increases in the cost of living as permitted by the Code (the 
limitation for 1998 is $10,000). Contributions in excess of this limitation 
("excess deferrals") will be subject to federal income when distributed by 
the Plan to the Participant, unless the excess deferral (together with any 
income allocable thereto) is distributed to the Participant not later than 
the first April 15th following the close of the taxable year in which the 
excess deferral is made. Any income on the excess deferral that is 
distributed not later than such date shall be treated, for federal income tax 
purposes, as earned and received by the Participant in the taxable year in 
which the excess deferral is made.

                                        6

<PAGE>

    LIMITATION ON PLAN CONTRIBUTIONS FOR HIGHLY COMPENSATED EMPLOYEES. 
Sections 401(k) and 401(m) of the Code limit the amount of Deferred 
Compensation that may be made to the Plan in any Plan Year on behalf of 
Highly Compensated Employees (defined below) in relation to the amount of 
Deferred Compensation made by or on behalf of all other employees eligible to 
participate in the Plan. Specifically, the actual deferral percentage (i.e., 
the average of the ratios, calculated separately for each eligible employee 
in each group, by dividing the amount of Deferred Compensation credited to 
the Elective Deferral Account of such eligible employee by such eligible 
employee's compensation for the Plan Year) of the Highly Compensated 
Employees may not exceed the greater of (i) 125% of the actual deferral 
percentage of all other eligible employees, or (ii) the lesser of (x) 200% of 
the actual deferral percentage of all other eligible employees, or (y) the 
actual deferral percentage of all other eligible employees plus two 
percentage points. In addition, the actual contribution percentage for such 
Plan Years (i.e., the average of the ratios calculated separately for each 
eligible employee in each group, by dividing the amount of voluntary employee 
and employer matching contributions credited to the Matching Contribution 
Account of such eligible employee by such eligible employee's compensation 
for the Plan Year) of the Highly Compensated Employees may not exceed the 
greater of (i) 125% of the actual contribution percentage of all other 
eligible employees, or (ii) the lesser of (x) 200% of the actual contribution 
percentage of all other eligible employees, or (y) the actual contribution 
percentage of all other eligible employees plus two percentage points.
 
    In general, a Highly Compensated Employee includes any employee who, (1) was
a five percent owner of the Employer at any time during the year or preceding
year; or (2) had compensation for the preceding year in excess of $80,000 and,
if the Employer so elects, was in the top 20% of employees by compensation for
such year. The dollar amounts in the foregoing sentence are for 1998. Such
amounts are adjusted annually to reflect increases in the cost of living.
 
    In order to prevent the disqualification of the Plan, any amount 
contributed by Highly Compensated Employees that exceed the average deferral 
limitation in any Plan Year ("excess contributions"), together with any 
income allocable thereto, must be distributed to such Highly Compensated 
Employees before the close of the following Plan Year. However, the Employer 
will be subject to a 10% excise tax on any excess contributions unless such 
excess contributions, together with any income allocable thereto, are 
distributed before the close of the first 2 1/2 months following the Plan 
Year to which such excess contributions relate.
 
    TOP-HEAVY PLAN REQUIREMENTS. If for any Plan Year the Plan is a Top-Heavy 
Plan (as defined below), then (i) the Bank may be required to make certain 
minimum contributions to the Plan on behalf of non-key employees (as defined 


                                        7

<PAGE>

below), and (ii) certain additional restrictions would apply with respect to 
the combination of annual additions to the Plan and projected annual benefits 
under any defined benefit plan maintained by the Bank.
 
    In general, the Plan will be regarded as a "Top-Heavy Plan" for any Plan 
Year if, as of the last day of the preceding Plan Year, the aggregate balance 
of the Accounts of Participants who are Key Employees exceeds 60% of the 
aggregate balance of the Accounts of all Participants. Key Employees 
generally include any employee who, at any time during the Plan Year or any 
of the four preceding Plan Years, is (1) an officer of the Bank having annual 
compensation in excess of $60,000 who is in an administrative or 
policy-making capacity, (2) one of the ten employees having annual 
compensation in excess of $30,000 and owning, directly or indirectly, the 
largest interests in the Bank, (3) a 5% owner of the Bank, (i.e., owns 
directly or indirectly more than 5% of the stock of the Bank) or (4) a 1% 
owner of the Bank having annual compensation in excess of $150,000. The 
dollar amounts in the foregoing sentence are for 1998.
 
V. INVESTMENT OF CONTRIBUTIONS

    All amounts credited to Participants' Accounts under the Plan are held in
the Plan Trust (the "Trust") which is administered by the Trustee appointed by
the Bank's Board of Directors.
 
    Prior to the effective date of the Conversion, the Accounts of a 
Participant held in the Trust have been invested by the Trustee at the 
direction of the Participant in the following funds:
 
        FIDELITY ADVISOR GROWTH OPPORTUNITIES FUND: This fund seeks to 
        provide capital growth by investing primarily in common stocks and 
        securities convertible into common stocks.

        PUTNAM VOYAGER-A FUND: This fund seeks capital appreciation through 
        common stocks of companies with above average growth potential.

        FIDELITY ADVISOR EQUITY INCOME FUND: This fund seeks a yield from 
        dividend and interest income which exceeds the composite dividend 
        yield on securities comprising the S&P 500 Index.

        FIDELITY SPARTAN U.S. EQUITY INDEX FUND: This fund seeks to provide 
        investment results that correspond to the total return performance of 
        common stocks publicly traded in the United States.

        FDL FIXED INCOME FUND: This fund seeks to secure principle and credit 
        guaranteed annual rate of interest.

        PUTNAM ASSET ALLOCATION FUND: This fund seeks to preserve principal 
        and have some equity exposure to keep pace with inflation.
 
    Participants in the Plan may direct the Trustee to invest all or a 
portion of his Elective Deferral Account, Matching Contribution Account, 
Rollover/Transfer Account and Discretionary Contribution Account in the 
Employer Stock Fund.
 
    Once in any calendar quarter a Participant may elect (in increments of 
1%), to have both past and future contributions and additions to the 
Participant's Accounts invested in the funds listed above. Participants 
Matching Contribution Accounts may be invested in Employer Stock under the 
proposed terms of the Elgin Financial Center, S.B. Employee Stock Ownership 
Plan being implemented by the Bank. These elections will be effective on the 
effective date of the Participant's written notice to the plan administrator, 
provided such notice is filed with the administrator at least 10 days before 
it is to become effective. Any amounts credited to a Participant's

                                       8

<PAGE>

Account for which investment directions are not given will be invested in
FDL Fixed Income Fund in accordance with the terms of the Plan.
 
    A Participant who receives a loan from the Plan has a separate account 
established under the Plan. The minimum loan is $1,000 and cannot be in 
excess of 50% of the Participant's Elective Deferrals and vested Matching 
Contribution. The balance of a Participant's loan account represents the 
unpaid principal and interest (if any) of such participant's loan from the 
Plan. Repayments of principal and payments of interest on loans are invested 
by the Trustee in the same manner as if the repayment were a contribution.

    The Participants interest in the Employer Stock Fund consists of units whose
value is related to a pro rata portion of the net asset value ("NAV") of the
Employer Stock Fund. The NAV is determined daily and all realized and unrealized
gains, dividends, and expenses are used to calculate the NAV. For purposes of
such valuation, all assets of the Trust are valued at their fair market value.
 
    A. PREVIOUS FUNDS.
 
    Prior to the effective date of the Conversion, contributions under the 
Plan were invested in the following funds. The annual percentage return on 
this fund for the prior three years was:

<TABLE>
<CAPTION>
                                                       1996      1995      1994
                                                       ----      ----      ----
<S>                                                   <C>       <C>        <C>
    FIDELITY ADVISOR GROWTH OPPORTUNITIES FUND        17.73%    33.04%     2.86%
    PUTNAM VOYAGER--A FUND                            12.80%    40.20%     0.40%
    FIDELITY ADVISOR EQUITY INCOME FUND               15.26%    32.55%     6.46%
    FIDELITY SPARTAN U.S. EQUITY INDEX FUND           22.73%    37.18%     1.09%
    FDL FIXED INCOME FUND                              6.00%     7.00%     6.25%
    PUTNAM ASSET ALLOCATION FUND                      11.20%    20.50%      N/A 
</TABLE>

    B. THE EMPLOYER STOCK FUND.
 
    The Employer Stock Fund will consist of investments in Common Stock made on
and after the effective date of the Conversion. Each Participant's proportionate
undivided beneficial interest in the Employer Stock Fund is measured by units.
Each day a unit value will be calculated by determining the market value of the
Common Stock actually held and adding to that any cash held by the Trustee. This
total will be divided by the number of units outstanding to determine the unit
value of the Employer Stock Fund.
 
    On the occasion of the payment of a cash dividend, the unit value will be
determined before the dividend is distributed. The Trustee may use the dividend
to purchase additional shares of Common Stock, thereby increasing the total
value of the Employer Stock Fund, and the value of each unit. The Board of
Directors of the Holding Company may consider a policy of paying cash dividends
on the Common Stock in the future; however, no decision as to the amount or
timing of cash dividends, if any, has been made. The Trustee will, to the extent
practicable, use all amounts held by it in the Employer Stock Fund to purchase



                                       9

<PAGE>


shares of Common Stock of the Bank. It is expected that all purchases will be
made at prevailing market prices. Under certain circumstances, the Trustee may
be required to limit the daily volume of shares purchased. Pending investment in
Common Stock, assets held in the Employer Stock Fund will be placed in bank
deposits and other short-term investments.
 
    Any brokerage commissions, transfer fees and other expenses incurred in the
sale and purchase of Common Stock for the Employer Stock Fund will be paid out
of a cash account managed by the trustee. Therefore, although Participants'
accounts will not be directly adjusted for such fees, the market value of their
accounts will be reduced.
 
    As of the date of this Prospectus Supplement, none of the shares of Common
Stock have been issued or are outstanding and there is no established market for
the Common Stock. Accordingly, there is no record of the historical performance
of the Employer Stock Fund. Performance will be dependent upon a number of
factors, including the financial condition and profitability of the Holding
Company and the Bank and market conditions for the Common Stock generally. See
"Market for the Common Stock" in the Prospectus.
 
    INVESTMENTS IN THE EMPLOYER STOCK FUND MAY INVOLVE CERTAIN SPECIAL RISKS IN
INVESTMENTS IN COMMON STOCK OF THE COMPANY. FOR A DISCUSSION OF THESE RISK
FACTORS, SEE "RISK FACTORS" IN THE PROSPECTUS.
 
VI.  BENEFITS UNDER THE PLAN

    Vesting. A Participant, at all times, has a fully vested, nonforfeitable
interest in his Basic Contribution Account and the earnings thereon under the
Plan. A Participant vests in his Matching Contribution Account under the Plan
according to the following schedule:


<TABLE>
<CAPTION>
                 PERIOD OF SERVICE          VESTED PERCENTAGE
                 -----------------          ------------------
<S>                                         <C>
                 less than 2 years                   0%
                 2 years                            20%
                 3 years                            40%
                 4 years                            60%
                 5 years                            80%
                 6 years                           100%
</TABLE>



VII.  WITHDRAWALS AND DISTRIBUTIONS FROM THE PLAN
 
    WITHDRAWALS PRIOR TO TERMINATION OF EMPLOYMENT.  Subject to the 
hardship distribution rules under the Plan, a Participant may withdraw all or 
a portion of his (i) Elective Deferral Account, (ii) Rollover Transfer 
Account and (iii) the vested interest in his Matching Contribution Account. 
The hardship distribution requirements ensure that Participants have a true 
financial need before a withdrawal may be made.

                                         10

<PAGE>

    A Participant may make a withdrawal from his Elective Deferral Account, 
Rollover/Transfer Account, and Employer Contribution Account, to the extent 
vested after he turns 59 1/2 at any time. 
 
    DISTRIBUTION UPON RETIREMENT, DISABILITY OR TERMINATION OF EMPLOYMENT. 
Payment of benefits to a Participant who retires, incurs a disability, or 
otherwise terminates employment generally shall be made in a lump sum cash 
payment as soon as administratively feasible after such termination of 
employment if the vested value of the Participant's Account is $3,500 or 
less. If the vested portion of the Participant's Account balance is greater 
than $3,500, the Participant may request a distribution (subject to the 
minimum distribution rules) in a lump sum payment: (a) as soon as 
administratively possible after termination, (b) as of any Valuation Date up 
to 13 months after termination or (c) as of the date the Participant attains 
normal retirement age. At the request of the Participant, the distribution 
may include an in kind distribution of Common Stock of the Holding Company 
equal to the number of shares that can be purchased with the Participant's 
balance in the Employer Stock Fund. Benefit payments ordinarily shall be made 
not later than 60 days following the end of the Plan Year in which occurs the 
latest of the Participant's: (i) termination of employment; (ii) the 
attainment of age 65 or (iii) 10th anniversary of commencement of 
participation in the Plan; but in no event later than the April 1 following 
the calendar year in which the Participant retires or attains age 70 1/2. 
However, if the vested portion of the Participant's Account balances exceeds 
$3,500, no distribution shall be made from the Plan prior to the 
Participant's attaining age 65 unless the Participant elects to receive an 
earlier distribution.
 
    DISTRIBUTION UPON DEATH. A Participant who dies prior to the benefit
commencement date for retirement, disability or termination of employment, and
who has a surviving spouse shall have his benefits paid to the surviving spouse
in a lump sum as soon as administratively possible following the date of his
death, unless the Participant elected prior to his death or the beneficiary so
elects within 90 days of the Participant's death, to receive such distribution
in a lump sum payment as of any Valuation Date which occurs within one year of
the Participant's death. With respect to an unmarried Participant, and in the
case of a married Participant with spousal consent to the designation of another
beneficiary, payment of benefits to the beneficiary of a deceased Participant
shall be made in the form of a lump-sum payment in cash or in Common Stock in
the same manner described above as to a Participant with a surviving spouse.

    NONALIENATION OF BENEFITS.  Except with respect to federal income tax
withholding and as provided with respect to a qualified domestic relations order
(as defined in the Code), benefits payable under the Plan shall not be subject
in any manner to anticipation, alienation, sale, transfer, assignment, pledge,
encumbrance, charge, garnishment, execution, or levy of any kind, either
voluntary or involuntary, and any attempt to anticipate, alienate, sell,
transfer, assign, pledge, encumber, charge or otherwise dispose of any rights to
benefits payable under the Plan shall be void.



                                        11

<PAGE>

VIII. ADMINISTRATION OF THE PLAN
 
    The Trustee with respect to the Plan is the named fiduciary of the Plan for
purposes of Section 402 of ERISA.
 
    TRUSTEES.  The Trustee is appointed by the Board of Directors of the Bank to
serve at its pleasure. The current Trustees of the Plan are Edward J. Weidner,
John J. Brittain and Barrett J. O'Connor. However, an additional Trustee may be
appointed to hold funds invested in the Employer Stock Fund.
 
    The Trustee receives, holds and invests the contributions to the Plan in
trust and distributes them to Participants and beneficiaries in accordance with
the terms of the Plan and the directions of the Plan Administrator. The Trustee
is responsible for investment of the assets of the Trust.
 
IX. REPORTS TO PLAN PARTICIPANTS
 
    The Administrator (as defined below) will furnish to each Participant a
statement at least quarterly showing (i) the balance in the Participant's
Account as of the end of that period, (ii) the amount of contributions allocated
to such participant's Account for that period, and (iii) the adjustments to such
participant's Account to reflect earnings or losses (if any).
 
X. PLAN ADMINISTRATOR
 
    Pursuant to the terms of the Plan, the Plan is administered by one or more
persons who are appointed by and who serve at the pleasure of the Bank (the
"Administrator"). Currently, the Trustees of the Plan serve as Plan
Administrator. The address and telephone number of the Administrator is c/o 1695
Larkin Avenue, Elgin, Illinois 60123; (847) 741-3900. The Administrator is
responsible for the administration of the Plan, interpretation of the provisions
of the Plan, prescribing procedures for filing applications for benefits,
preparation and distribution of information explaining the Plan, maintenance of
Plan records, books of account and all other data necessary for the proper
administration of the Plan, and preparation and filing of all returns and
reports relating to the Plan which are required to be filed with the U.S.
Department of Labor and the IRS, and for all disclosures required to be made to
Participants, Beneficiaries and others under Sections 104 and 105 of ERISA.
 
XI. AMENDMENT AND TERMINATION
 
    It is the intention of the Bank to continue the Plan indefinitely.
Nevertheless, the Bank may terminate the Plan at any time. If the Plan is
terminated in whole or in part, then regardless of other provisions in the Plan,
each employee affected by such termination shall have a fully vested interest in
his Accounts. The Bank reserves the right to make, from time to time, any
amendment or amendments to the Plan which do not cause any part of the Trust to
be used for, or diverted to, any purpose other than the exclusive benefit of


                                     12

<PAGE>


Participants or their beneficiaries; provided, however, that the Bank may make
any amendment it determines necessary or desirable, with or without retroactive
effect, to comply with ERISA.
 
XII. MERGER, CONSOLIDATION OR TRANSFER
 
    In the event of the merger or consolidation of the Plan with another 
plan, or the transfer of the Trust assets to another plan, the Plan requires 
that each Participant would (if either the Plan or the other plan then 
terminated) receive a benefit immediately after the merger, consolidation or 
transfer which is equal to or greater than the benefit he would have been 
entitled to receive immediately before the merger, consolidation or transfer 
(if the Plan had then terminated).
 
XIII. FEDERAL INCOME TAX CONSEQUENCES
 
    The following is only a brief summary of certain federal income tax aspects
of the Plan which are of general application under the Code and is not intended
to be a complete or definitive description of the federal income tax
consequences of participating in or receiving distributions from the Plan. The
summary is necessarily general in nature and does not purport to be complete.
Moreover, statutory provisions are subject to change, as are their
interpretations, and their application may vary in individual circumstances.
Finally, the consequences under applicable state and local income tax laws may
not be the same as under the federal income tax laws. PARTICIPANTS ARE URGED TO
CONSULT THEIR TAX ADVISORS WITH RESPECT TO ANY DISTRIBUTION FROM THE PLAN AND
TRANSACTIONS INVOLVING THE PLAN.
 
    The Plan will be submitted to the IRS in a timely manner for a determination
that it is qualified under Section 401(a) and 401(k) of the Code, and that the
related Trust is exempt from tax under Section 501(a) of the Code. A plan that
is "qualified" under these sections of the Code is afforded special tax
treatment which include the following: (1) The sponsoring employer is allowed an
immediate tax deduction for the amount contributed to the Plan each year; (2)
Participants pay no current income tax on amounts contributed by the employer on
their behalf; and (3) earnings of the plan are tax-deferred thereby permitting
the tax-free accumulation of income and gains on investments. The Plan will be
administered to comply in operation with the requirements of the Code as of the
applicable effective date of any change in the law. The Bank expects to timely
adopt any amendments to the Plan that may be necessary to maintain the qualified
status of the Plan under the Code. Following such an amendment, the Bank will
submit the Plan to the IRS for a determination that the Plan, as amended,
continues to qualify under Sections 401(a) and 501(a) of the Code and that it
continues to satisfy the requirements for a qualified cash or deferred
arrangement under Section 401(k) of the Code. Should the Plan receive from the
IRS an adverse determination letter regarding its tax exempt status, all
participants would generally recognize income equal to their vested interest in
the Plan, the participants would not be permitted to transfer amounts
distributed from the Plan to an IRA or to another qualified retirement plan, and
the Bank may be denied certain deductions taken with respect to the Plan.



                                        13

<PAGE>


    LUMP SUM DISTRIBUTION. A distribution from the Plan to a Participant or the
beneficiary of a Participant will qualify as a Lump Sum Distribution if it is
made: (i) within one taxable year of the Participant or beneficiary; (ii) on
account of the Participant's death, disability or separation from service, or
after the Participant attains age 59 1/2; and (iii) consists of the balance to
the credit of the Participant under this Plan and all other profit sharing
plans, if any, maintained by the Bank. The portion of any Lump Sum Distribution
that is required to be included in the Participant's or beneficiary's taxable
income for federal income tax purposes (the "total taxable amount") consists of
the entire amount of such Lump Sum Distribution less the amount of after-tax
contributions, if any, made by the Participant to any other profit sharing plans
maintained by the Bank which is included in such distribution.
 
    AVERAGING RULES.  The portion of the total taxable amount of a Lump Sum 
Distribution that is attributable to participation after 1973 in this Plan or 
in any other profit-sharing plan maintained by the Bank (the "ordinary income 
portion") will be taxable generally as ordinary income for federal income tax 
purposes. However, a Participant who has completed at least five years of 
participation in this Plan before the taxable year in which the distribution 
is made, or a beneficiary who receives a Lump Sum Distribution on account of 
the Participant's death (regardless of the period of the Participant's 
participation in this Plan or any other profit-sharing plan maintained by the 
Employers), may elect to have the ordinary income portion of such Lump Sum 
Distribution taxed according to a special averaging rule ("five-year 
averaging"). The election of the special averaging rules may apply only to 
one Lump Sum Distribution received by the Participant or beneficiary, 
provided such amount is received on or after the Participant turns 59-1/2 and 
the recipient elects to have any other Lump Sum Distribution from a qualified 
plan received in the same taxable year taxed under the special averaging 
rule. Under a special grandfather rule, individuals who turned 50 by 1986 may 
elect to have their Lump Sum Distribution taxed under either the five-year 
averaging rule or under the prior law ten-year averaging rule. Such 
individuals also may elect to have that portion of the Lump Sum Distribution 
attributable to the participant's pre-1974 participation in the Plan taxed at 
a flat 20% rate as gain from the sale of a capital asset.
 
    COMMON STOCK INCLUDED IN LUMP SUM DISTRIBUTION.  If a Lump Sum 
Distribution includes Common Stock, the distribution generally will be taxed 
in the manner described above, except that the total taxable amount will be 
reduced by the amount of any net unrealized appreciation with respect to such 
Common Stock, i.e., the excess of the value of such Common Stock at the time 
of the distribution over its cost or other basis of the securities to the 
Trust. The tax basis of such Common Stock to the Participant or beneficiary 
for purposes of computing gain or loss on its subsequent sale will be the 
value of the Common Stock at the time of distribution less the amount of net 
unrealized appreciation. Any gain on a subsequent sale or other taxable 
disposition of such Common Stock, to the extent of the amount of net 
unrealized appreciation at the time of distribution, will be considered 
long-term capital gain regardless of the holding period of such Common Stock. 
Any gain on a subsequent sale or other taxable disposition of the Common 
Stock in excess of the amount of net unrealized appreciation at the time of 
distribution will be considered either short-term capital gain, medium-term 
capital gain or long-term capital gain depending upon the length of the 
holding period of the Common Stock. The recipient of a distribution may 
                                     14

<PAGE>


elect to include the amount of any net unrealized appreciation in the total
taxable amount of such distribution to the extent allowed by the regulations to
be issued by the IRS.
 
    DISTRIBUTIONS: ROLLOVERS AND DIRECT TRANSFERS TO ANOTHER QUALIFIED PLAN 
OR TO AN IRA. Pursuant to a change in the law, effective January 1, 1993, 
virtually all distributions from the Plan may be rolled over to another 
qualified Plan or to an IRA without regard to whether the distribution is a 
Lump Sum Distribution or a Partial Distribution. Effective January 1, 1993, 
Participants have the right to elect to have the Trustee transfer all or any 
portion of an "eligible rollover distribution" directly to another plan 
qualified under Section 401(a) of the Code or to an IRA. If the Participant 
does not elect to have an "eligible rollover distribution" transferred 
directly to another qualified plan or to an IRA, the distribution will be 
subject to an mandatory federal withholding tax equal to 20% of the taxable 
distribution. An "eligible rollover distribution" means any amount 
distributed from the Plan except: (1) a distribution that is (a) one of a 
series of substantially equal periodic payments (not less frequently than 
annually) made for the life (or life expectancy) of the Participant or the 
joint lines of the Participant and his or her designated beneficiary, or (b) 
for a specified period of ten years or more; (2) any amount that is required 
to be distributed under the minimum distribution rules; and (3) any other 
distributions excepted under applicable federal law. The tax law change 
described above did not modify the special tax treatment of Lump Sum 
Distributions, that are not rolled over or transferred i.e., forward 
averaging, capital gains tax treatment and the nonrecognition of net 
unrealized appreciation, discussed earlier.
 
XIV. ERISA AND OTHER QUALIFICATION
 
    As noted above, the Plan is subject to certain provisions of the Employee
Retirement Income Security Act of 1974, as amended, and will be submitted to the
IRS for a determination that it is qualified under Section 401(a) of the Code.
 
    THE FOREGOING IS ONLY A BRIEF SUMMARY OF CERTAIN FEDERAL INCOME TAX ASPECTS
OF THE PLAN WHICH ARE OF GENERAL APPLICATION UNDER THE CODE AND IS NOT INTENDED
TO BE A COMPLETE OR DEFINITIVE DESCRIPTION OF THE FEDERAL INCOME TAX
CONSEQUENCES OF PARTICIPATING IN OR RECEIVING DISTRIBUTIONS FROM THE PLAN.
ACCORDINGLY, EACH PARTICIPANT IS URGED TO CONSULT A TAX ADVISOR CONCERNING THE
FEDERAL, STATE AND LOCAL TAX CONSEQUENCES OF PARTICIPATING IN AND RECEIVING
DISTRIBUTIONS FROM THE PLAN.

XV. RESTRICTIONS ON RESALE
 
    Any person receiving a distribution of shares of Common Stock under the Plan
who is an "affiliate" of the Bank as the term "affiliate" is used in Rules 144
and 405 under the Securities Act of 1933, as amended (the "Securities Act")
(e.g., directors, officers and substantial shareholders of the Bank) may reoffer
or resell such shares only pursuant to a registration statement filed under the
Securities Act assuming the availability thereof, pursuant to Rule 144 or some
other exemption of the registration requirements of the Securities Act Any
person who may be an "affiliate" of the Bank may wish to consult with counsel


                                     15

<PAGE>


before transferring any Common Stock owned by him. In addition, Participants are
advised to consult with counsel as to the applicability of Section 16 of the
1934 Act which may restrict the sale of Common Stock where acquired under the
Plan, or other sales of Common Stock.
 
    Persons who are NOT deemed to be "affiliates" of the Bank at the time of
resale will be free to resell any shares of Common Stock to them under the Plan,
either publicly or privately, without regard to the Registration and Prospectus
delivery requirements of the Securities Act or compliance with the restrictions
and conditions contained in the exemptive rules thereunder. An "affiliate" of
the Bank is someone who directly or indirectly, through one or more
intermediaries, controls, is controlled by, or is under common control, with the
Bank. Normally, a director, principal officer or major shareholder of a
corporation may be deemed to be an "affiliate" of that corporation. A person who
may be deemed an "affiliate" of the Bank at the time of a proposed resale will
be permitted to make public resales of the Bank's Common Stock only pursuant to
a "reoffer" Prospectus or in accordance with the restrictions and conditions
contained in Rule 144 under the Securities Act or some other exemption from
registration, and will not be permitted to use this Prospectus in connection
with any such resale. In general, the amount of the Bank's Common Stock which
any such affiliate may publicly resell pursuant to Rule 144 in any three-month
period may not exceed the greater of one percent of the Bank's Common Stock then
outstanding or the average weekly trading volume reported on the National
Association of Securities Dealers Automated Quotation System during the four
calendar weeks prior to the sale. Such sales may be made only through brokers
without solicitation and only at a time when the Bank is current in filing the
reports required of it under the 1934 Act.
 
XVI. SEC REPORTING AND SHORT-SWING PROFIT LIABILITY
 
    Section 16 of the 1934 Act imposes reporting and liability requirements on
officers, directors and persons beneficially owning more than ten percent of
public companies such as the Holding Company. Section 16(a) of the 1934 Act
requires the filing of reports of beneficial ownership. Within ten days of
becoming a person subject to the reporting requirements of Section 16(a), a Form
3 reporting initial beneficial ownership must be filed with the Securities and
Exchange Commission. Certain changes in beneficial ownership, such as purchases,
sales, gifts and participation in savings and retirement plans must be reported
periodically, either on a Form 4 within ten days after the end of the month in
which a change occurs, or annually on a Form 5 within 45 days after the close of
the Bank's fiscal year. Participation in the Employer Stock Fund of the Plan by
officers, directors and persons beneficially owning more than ten percent of
Common Stock of the Holding Company must be reported to the SEC annually on a
Form 5 by such individuals.
 
    In addition to the reporting requirements described above, Section 16(b) of
the 1934 Act provides for the recovery by the Holding Company of profits
realized by any officer, director or any person beneficially owning more than
ten percent of the Holding Company's Common Stock ("Section 16(b) Persons")
resulting from the purchase and sale or sale and purchase of the Holding
Company's Common Stock within any six-month period.


                                        16

<PAGE>


    The SEC has adopted rules that provide exemption from the profit recovery 
provisions of Section 16(b) for participant-directed employer security 
transactions within an employee benefit plan, such as the Plan, provided 
certain requirements are met. These requirements generally involve 
restrictions upon the timing of elections to acquire or dispose of employer 
securities for the accounts of Section 16(b) Persons.
 
    Except for distributions of Common Stock due to death, disability,
retirement, termination of employment or under a qualified domestic relations
order, Section 16(b) Persons are required to hold shares of Common Stock
distributed from the Plan for six months following such distribution.
 

                                 LEGAL OPINIONS
 
    The validity of the issuance of the Common Stock will be passed upon by
Muldoon, Murphy & Faucette, Washington, D.C., which firm acted as special
counsel for the Bank in connection with the Bank's Conversion from a mutual
savings bank to a stock based organization.









                                         17

<PAGE>

                    FORT DEARBORN LIFE INSURANCE COMPANY
                      ENROLLMENT FORM-STOCK PURCHASE

                   Please print or type all information. 
               MISSING AND/OR INCORRECT DATA delay processing.
- -------------------------------------------------------------------------------
SECTION I. PLAN INFORMATION:

- -------------------------------------------------------------------------------
Plan Name                                                       Policy Number
ELGIN FINANCIAL CENTER, SB                                      ZZ401k-0324
- -------------------------------------------------------------------------------
Enrollment Effective Date:
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
SECTION II. PERSONAL INFORMATION:
- -------------------------------------------------------------------------------
Last Name:             First Name:       M.I.            Social Security Number

- -------------------------------------------------------------------------------
Street Address:               City:                State:           Zip Code:

- -------------------------------------------------------------------------------
Sex:   Date of Hire:  Date of Birth:  Marital Status:   Salary:   Union Member:
// Male                            // Single // Married             //Yes //No
// Female                          // Divorced
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
SECTION VI. EXISTING INVESTMENT LIQUIDATION FOR STOCK ACCOUNT:
- -------------------------------------------------------------------------------
Please liquidate the following percentages from each account and invest the 
proceeds in to Employer Stock. The minimum amount you may liquidate from any 
one investment option MUST be at least 10% of your total balance. Please use 
increments of 1%.
- -------------------------------------------------------------------------------
Name of                                 Name of
Investment Fund           Percentage    Investment Fund              Percentage
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Fixed Income Fund                       Putnam Asset Alloc: 
                                         Conservative
- -------------------------------------------------------------------------------
Fidelty Spartan                         Fidelity Advisor 
 U.S. Equity Index                       Equity Income
- -------------------------------------------------------------------------------
Putnam                                  Fidelity Advisor
                                         Growth Opps
- -------------------------------------------------------------------------------
SECTION IV. INVESTMENT ALLOCATION FOR FUTURE CONTRIBUTIONS:
- -------------------------------------------------------------------------------
Please complete the following table to instruct Fort Dearborn Life how to 
invest all future contributions allocated to your account under the Plan. If 
you do not complete the table, all future contributions allocated to your 
account under the Plan will be invested in the Fixed Income Fund. The minimum 
amount you may invest in any one investment option MUST be at least 10% of 
your contribution. Use increments of 1% and make sure the investment 
percentages total 100%.
- -------------------------------------------------------------------------------
Name of                                 Name of
Investment Fund           Percentage    Investment Fund              Percentage
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Fixed Income Fund                       Putnam Asset Alloc: 
                                         Conservative
- -------------------------------------------------------------------------------
Fidelty Spartan                         Fidelity Advisor 
 U.S. Equity Index                       Equity Income
- -------------------------------------------------------------------------------
Putnam Voyager                          Fidelity Advisor
                                         Growth Opps
- -------------------------------------------------------------------------------
Employer Stock
- -------------------------------------------------------------------------------
                                                         Total:            100%
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
SECTION V. AUTHORIZATION:
- -------------------------------------------------------------------------------
PARTICIPANT:
I certify that the information above is accurate and complete.  If I have 
chosen to make salary deferral contributions to the Plan, I give my employer 
permission to deduct the amount or percentage indicated in Section III above 
from my pay for deposit into the Plan.
PLAN ADMINISTRATOR:
I certify that this employee meets the Plan's eligibility requirements.
- -------------------------------------------------------------------------------
Participant's Signature       Date:     Plan Administrator's Signature      Date

- -------------------------------------------------------------------------------


<PAGE>

PROSPECTUS

                              EFC BANCORP, INC.
          (Proposed Holding Company for Elgin Financial Center, S.B.)
                   Up to 6,936,513 Shares of Common Stock
                    (See Footnote 4 to the table below)

    EFC Bancorp, Inc. (the "Company" or "EFC Bancorp"), a Delaware 
corporation, is offering up to 6,031,750 shares of its common stock, par 
value $.01 per share (the "Common Stock"), in connection with the conversion 
of Elgin Financial Center, S.B. (the "Bank" or "Elgin") from an Illinois 
state-chartered mutual savings bank to an Illinois state-chartered stock 
savings bank and the issuance of the Bank capital stock to the Company 
pursuant to the Bank's plan of conversion, as amended (the "Plan" or "Plan of 
Conversion"). The simultaneous conversion of the Bank to stock form, the 
issuance of the Bank's stock to the Company and the offer and sale of the 
Common Stock by the Company are herein referred to as the "Conversion." In 
certain circumstances, the Company may increase the amount of Common Stock 
offered hereby up to 6,936,513 shares. See Footnote 4 to the table below. 
(continued on following page)

                              ----------------

    FOR ADDITIONAL INFORMATION ON HOW TO SUBSCRIBE FOR COMMON STOCK, PLEASE 
CALL THE CONVERSION CENTER AT (847)       -      .
 
    FOR A DISCUSSION OF CERTAIN FACTORS THAT SHOULD BE CONSIDERED BY EACH 
PROSPECTIVE INVESTOR, SEE "RISK FACTORS" ON PAGES       THROUGH       .
 
    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES 
AND EXCHANGE COMMISSION, THE ILLINOIS COMMISSIONER OF BANKS AND REAL ESTATE, 
THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY STATE SECURITIES COMMISSION, 
OR ANY OTHER AGENCY, NOR HAS SUCH COMMISSION, OFFICE, CORPORATION OR ANY 
STATE SECURITIES COMMISSION OR OTHER AGENCY PASSED UPON THE ACCURACY OR 
ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL 
OFFENSE.
 
    THE SHARES OF COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS OR 
DEPOSITS AND ARE NOT INSURED OR GUARANTEED BY THE BANK INSURANCE FUND OR THE 
SAVINGS ASSOCIATION INSURANCE FUND OF THE FEDERAL DEPOSIT INSURANCE 
CORPORATION OR ANY OTHER GOVERNMENT AGENCY AND ARE NOT GUARANTEED BY THE 
COMPANY OR BANK. THE COMMON STOCK IS SUBJECT TO INVESTMENT RISK, INCLUDING 
THE POSSIBLE LOSS OF THE PRINCIPAL INVESTED.
 
<TABLE>
<CAPTION>
                                                              ESTIMATED UNDERWRITING
                                          SUBSCRIPTION      COMMISSIONS AND OTHER FEES       ESTIMATED NET
                                            PRICE(1)             AND EXPENSES(2)              PROCEEDS(3)
                                       -------------------  --------------------------  ------------------------
<S>                                    <C>                  <C>                         <C>
Minimum Per Share....................     $       10.00           $         0.29             $         9.71
Midpoint Per Share...................     $       10.00           $         0.26             $         9.74
Maximum Per Share....................     $       10.00           $         0.25             $         9.75
Total Minimum(1).....................     $  44,582,500           $    1,299,000             $   43,283,500
Total Midpoint(1)....................     $  52,450,000           $    1,389,000             $   51,061,000
Total Maximum(1).....................     $  60,317,500           $    1,479,000             $   58,838,500
Total Maximum, as adjusted(4)........     $  69,365,130           $    1,582,000             $   67,783,130
</TABLE>
 
- ------------------------
 
(1) Determined in accordance with an independent appraisal prepared by 
    FinPro, Inc. ("FinPro") dated October 20, 1997, and updated as of 
    December 23, 1997, which states that the estimated pro forma market value 
    of the Common Stock being offered for sale in the Conversion ranged from 
    $44.6 million to $60.3 million with a midpoint of $52.5 million taking 
    into account the contribution to the Elgin Financial Foundation of an 
    amount of Common Stock equal to 8% of the Common Stock sold in the 
    Conversion (the "Valuation Range"). The independent appraisal of FinPro 
    is based upon estimates and projections that are subject to change and 
    the valuation must not be construed as a recommendation as to the 
    advisability of purchasing the Common Stock nor an assurance that a 
    purchaser of Common Stock will thereafter be able to sell the Common 
    Stock at prices within the Valuation Range. Based on the Valuation Range, 
    the Board of Directors of the Company and the Board of Directors of the 
    Bank established an estimated price range of the Common Stock being 
    offered for sale in the Conversion within the Valuation Range of $44.6 
    million to $60.3 million (the "Estimated Price Range") or between 
    4,458,250 and 6,031,750 shares of Common Stock issued at the $10.00 per 
    share price (the "Purchase Price") to be paid for each share of Common 
    Stock subscribed for or purchased in the Offering. See "The 
    Conversion--Stock Pricing."
 
(2) Consists of the estimated costs to the Bank and the Company arising from 
    the Conversion, including estimated fixed expenses of approximately 
    $841,000, and marketing fees to be paid to Charles Webb & Company 
    ("Webb"), a Division of Keefe, Bruyette & Woods, Inc. ("KBW"), estimated 
    to be between $458,000 and $638,000 at the minimum and maximum of the 
    Estimated Price Range, respectively. See "The Conversion--Marketing and 
    Underwriting Arrangements." The actual fees and expenses may vary from 
    the estimates. See "Pro Forma Data" for the assumptions used to arrive at 
    these estimates.
 
(3) Actual net proceeds may vary substantially from estimated amounts 
    depending upon the number of shares sold in the Offerings and other 
    factors. Includes the purchase of shares of Common Stock by the Elgin 
    Financial Center, S.B. Employee Stock Ownership Plan and related trust 
    (the "ESOP") which is intended to be funded by a loan to the ESOP from 
    the Company or from a third party, which will be deducted from the 
    Company's stockholders' equity. See "Use of Proceeds" and "Pro Forma 
    Data."
 
(4) As adjusted to reflect the sale of up to an additional 15% of the Common 
    Stock which may be offered at the Purchase Price, without resolicitation 
    of subscribers or any right of cancellation, due to regulatory 
    considerations, changes in market or general financial and economic 
    conditions. See "Pro Forma Data" and "The Conversion--Stock Pricing." For 
    a discussion of the distribution and allocation of the additional shares, 
    if any, see "The Conversion--Subscription Offering and Subscription 
    Rights," "--Community Offering" and "--Limitations on Common Stock 
    Purchases."
 
                              ----------------

                            CHARLES WEBB & COMPANY
                A DIVISION OF KEEFE BRUYETTE & WOODS, INC.
 
                              ----------------

             The date of this Prospectus is February 11, 1998.

<PAGE>

(continued from previous page)
 
    NON-TRANSFERABLE RIGHTS TO SUBSCRIBE FOR THE COMMON STOCK IN A 
SUBSCRIPTION OFFERING (THE "SUBSCRIPTION OFFERING") HAVE BEEN GRANTED IN THE 
FOLLOWING ORDER OF PRIORITY TO: (1) THE BANK'S ELIGIBLE ACCOUNT HOLDERS 
(DEFINED AS HOLDERS OF DEPOSIT ACCOUNTS TOTALLING $100 OR MORE AS OF JULY 31, 
1996); (2) THE COMPANY'S AND BANK'S TAX-QUALIFIED EMPLOYEE BENEFIT PLANS 
(COLLECTIVELY, THE "EMPLOYEE PLANS"), INCLUDING THE ESOP WHICH INTENDS TO 
SUBSCRIBE FOR UP TO 8% OF THE COMMON STOCK ISSUED IN CONNECTION WITH THE 
CONVERSION (INCLUDING SHARES ISSUED TO THE ELGIN FINANCIAL FOUNDATION (THE 
"FOUNDATION")); (3) THE BANK'S SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDERS (DEFINED 
AS HOLDERS OF DEPOSIT ACCOUNTS TOTALLING $100 OR MORE AS OF DECEMBER 31, 
1997); AND (4) OTHER VOTING MEMBERS OF THE BANK (DEFINED AS DEPOSITORS AND 
BORROWERS OF THE BANK AS OF JANUARY 31, 1998 (THE "VOTING RECORD DATE"), WHO 
DO NOT OTHERWISE QUALIFY AS ELIGIBLE ACCOUNT HOLDERS OR SUPPLEMENTAL ACCOUNT 
HOLDERS). SUBSCRIPTION RIGHTS ARE NON-TRANSFERABLE. PERSONS FOUND TO BE 
TRANSFERRING SUBSCRIPTION RIGHTS WILL BE SUBJECT TO FORFEITURE OF SUCH RIGHTS 
AND POSSIBLE FURTHER SANCTIONS AND PENALTIES. Concurrently, and subject to 
the prior rights of holders of subscription rights, the Company is offering 
the shares of Common Stock not subscribed for in the Subscription Offering 
for sale in a community offering to certain members of the general public 
(the "Community Offering") with a preference given to natural persons 
residing in Kane, Cook and McHenry Counties, Illinois (the Bank's "Local 
Community") (such natural persons herein referred to as "Preferred 
Subscribers"). Shares not subscribed for in the Subscription and Community 
Offerings will be offered to certain members of the general public in a 
syndicated community offering (the "Syndicated Community Offering") (the 
Subscription Offering, Community Offering and the Syndicated Community 
Offering are referred to collectively as the "Offerings").
 
    Except for the ESOP, no Eligible Account Holder, Supplemental Eligible 
Account Holder or Other Voting Member may, in their respective capacities as 
such, purchase in the Subscription Offering more than $200,000 of Common 
Stock; no person, together with associates and persons acting in concert with 
such person, may purchase in the Community Offering and Syndicated Community 
Offering more than $200,000 of Common Stock; and no person, together with 
associates of and persons acting in concert with such person, may purchase in 
the aggregate more than the overall maximum purchase limitation of 1.0% of 
the total number of shares of Common Stock offered in the Conversion 
exclusive of any shares issued pursuant to an increase in the Estimated Price 
Range of up to 15%; provided, however, such purchase limitations may be 
increased and the amount that may be subscribed for may be increased or 
decreased at the sole discretion of the Bank and Company without further 
approval of subscribers or the Bank's members. The minimum purchase is 25 
shares. See "The Conversion--Subscription Offering and Subscription Rights," 
"--Community Offering" and "-- Limitations on Common Stock Purchases."
 
    Pursuant to the Plan, the Company intends to establish a charitable 
foundation in connection with the Conversion. The Plan provides that the Bank 
and the Company will create the Elgin Financial Foundation and fund the 
Foundation with shares of Common Stock contributed by the Company from 
authorized but unissued shares, in an amount equal to 8% of the number of 
shares of Common Stock sold in the Conversion. The Foundation will be 
dedicated to charitable purposes within the Bank's local community. For a 
discussion of the Foundation and its effects on the Conversion, see "Risk 
Factors--Effects of the Establishment of the Charitable Foundation," "Pro 
Forma Data," and "The Conversion--Establishment of Charitable Foundation."
 
    The Bank has engaged Webb to consult with and advise the Company and the 
Bank in the Offerings and Webb has agreed to use its best efforts to assist 
the Company with the solicitation of subscriptions and purchase orders for 
shares of Common Stock in the Offerings. Webb is not obligated to take or 
purchase any shares of Common Stock in the Offerings. The Bank and the 
Company will pay a fee to Webb which will be based on the aggregate Purchase 
Price of the Common Stock sold in the Offerings. The Company and the Bank 
have agreed to indemnify Webb against certain liabilities arising under the 
Securities Act of 1933, as amended (the "Securities Act"). See "The 
Conversion--Marketing and Underwriting Arrangements."
 
    THE SUBSCRIPTION AND COMMUNITY OFFERINGS WILL TERMINATE AT 12:00 NOON, 
CENTRAL TIME, ON MARCH 16, 1998 (THE "EXPIRATION DATE") UNLESS EXTENDED BY 
THE BANK AND THE COMPANY, WITH THE APPROVAL OF THE COMMISSIONER OF BANKS AND 
REAL ESTATE OF THE STATE OF ILLINOIS (THE "COMMISSIONER") AND THE FEDERAL 
DEPOSIT INSURANCE CORPORATION (THE "FDIC"), IF NECESSARY. Orders submitted 
are irrevocable until the completion of the Conversion; provided, that if the 
Conversion is not completed within 45 days after the close of the 
Subscription and Community Offerings, unless such period has been extended 
with the consent of the Commissioner and FDIC, if necessary, all subscribers 
will have their funds returned promptly with interest, and all withdrawal 
authorizations will be cancelled. Such extensions may not go beyond March 26, 
2000. See "The Conversion--Procedure for Purchasing Shares in Subscription 
and Community Offerings."
 
    The Company has received conditional approval to have its Common Stock 
listed on the American Stock Exchange ("AMEX") under the symbol "EFC" upon 
completion of the Conversion. Prior to this offering there has not been a 
public market for the Common Stock, and there can be no assurance that an 
active and liquid trading market for the Common Stock will develop, or that 
the Common Stock will trade at or above the Purchase Price. To the extent an 
active and liquid trading market does not develop, the liquidity and market 
value of the Common Stock may be adversely affected. See "Risk 
Factors--Absence of Market for Common Stock" and "Market for the Common 
Stock."
 
                                       2

<PAGE>

[ELGIN LOGO]

                    ELGIN FINANCIAL CENTER, SB
                     Your Family Savings Bank


[Map of Office        1.  MAIN OFFICE                       
 Locations appears        1695 Larkin Avenue -- Kane County 
 here]                    Elgin, IL 60123-5449              
                   
                      2.  DOWNTOWN ELGIN OFFICE
                          176 E. Chicago Street -- Kane County

                      3.  EAST ELGIN OFFICE
                          850 Summit Street -- Cook County

                      4.  ELGIN SOUTH OFFICE
                          1000 S. McLean Blvd. -- Kane County

                      5.  WEST DUNDEE OFFICE
                          310 S. Eighth Street -- Kane County
                          Route 31 at Village Quarter Road

                      6.  ALGONQUIN OFFICE
                          123 S. Randall Road
                          McHenry County


                                       3
<PAGE>

                  SUMMARY OF THE CONVERSION AND THE OFFERINGS
 
    The following summary of the Conversion and the Offerings is qualified in
its entirety by the more detailed information appearing elsewhere in this
Prospectus.
 
<TABLE>
<CAPTION>
<S>                                   <C>
Risk Factors........................  A purchase of the Common Stock involves a substantial
                                      degree of risk. Eligible Account Holders,
                                      Supplemental Eligible Account Holders, Other Voting
                                      Members and other prospective investors should
                                      carefully consider the matters set forth under "Risk
                                      Factors." THE SHARES OF COMMON STOCK OFFERED HEREBY
                                      ARE NOT INSURED OR GUARANTEED BY THE FDIC OR ANY
                                      OTHER GOVERNMENT AGENCY AND ARE NOT GUARANTEED BY THE
                                      COMPANY OR BANK.
 
EFC Bancorp, Inc....................  EFC Bancorp is a Delaware corporation organized at
                                      the direction of Elgin Financial Center, S.B. to
                                      become a savings and loan holding company and own all
                                      of the Bank's capital stock to be issued upon its
                                      conversion from mutual form to stock form. To date,
                                      the Company has not engaged in any business. Its
                                      executive office is located at 1695 Larkin Avenue,
                                      Elgin, Illinois 60123 and its telephone number is
                                      (847) 741-3900.
 
Elgin Financial Center, S.B.........  The Bank is an Illinois state-chartered mutual
                                      savings bank. At September 30, 1997, the Bank had
                                      total assets of $324.1 million, total deposits of
                                      $263.6 million and retained earnings of $31.7
                                      million. The Bank is located at 1695 Larkin Avenue,
                                      Elgin, Illinois 60123 and its telephone number is
                                      (847) 741-3900.
 
The Conversion and Reasons for        
  Conversion........................  The Board of Directors of the Bank has adopted the
                                      Plan of Conversion pursuant to which the Bank intends
                                      to convert to an Illinois state-chartered stock
                                      savings bank and issue all of its stock to the
                                      Company. The Company is offering shares of its Common
                                      Stock in the Offerings in connection with the Bank's
                                      Conversion. Management believes the Conversion offers
                                      a number of advantages, including: (i) providing a
                                      larger capital base on which to operate; (ii)
                                      providing enhanced future access to capital markets;
                                      (iii) providing enhanced ability to diversify into
                                      other financial services related activities; and (iv)
                                      providing enhanced ability to increase its presence
                                      in the communities it serves through the acquisition
                                      or establishment of branch offices or the acquisition
                                      of other financial institutions. The Conversion and
                                      the Offerings are subject to approval by the
                                      Commissioner and non-objection by the FDIC, and
                                      approval of members of the Bank eligible to vote at a
                                      special meeting to be held on March 26, 1998 (the
                                      "Special Meeting"). The Commissioner issued an
                                      approval letter on February 11, 1998 and the FDIC
                                      issued a notice of intent not to object to the
                                      Conversion on February 10, 1998. See "The
                                      Conversion--General."

Elgin Financial Foundation..........  The Bank's Plan of Conversion provides for the
                                      establishment of a charitable foundation in
                                      connection with the Conversion. The Foundation, which
                                      will be incorporated under Delaware law as a
                                      non-stock corporation, will be funded with a
                                      contribution by the Company equal to 8% of the Common
                                      Stock sold in the Conversion. The authority for the
                                      affairs of the Foundation will be vested in the Board
                                      of Directors of the Foundation, all of whom are
                                      existing Directors of the Company or the Bank or
                                      officers of the Company or the Bank. See "The
                                      Conversion-- Establishment of the Charitable
                                      Foundation."

</TABLE>
 
                                       4

 
<PAGE>


<TABLE>
<CAPTION>

<S>                                   <C>
Terms of the Offering...............  The shares of Common Stock to be sold in connection
                                      with the Conversion are being offered at a fixed
                                      price of $10.00 per share in the Subscription
                                      Offering pursuant to subscription rights in the
                                      following order of priority to: (i) Eligible Account
                                      Holders; (ii) the Employee Plans, including the ESOP;
                                      (iii) Supplemental Eligible Account Holders; and (iv)
                                      Other Voting Members. Concurrently, and subject to
                                      the prior rights of holders of subscription rights,
                                      any shares of Common Stock not subscribed for in the
                                      Subscription Offering are being offered in the
                                      Community Offering at $10.00 per share to certain
                                      members of the general public with a preference given
                                      to Preferred Subscribers. Subscription rights will
                                      expire if not exercised by 12:00 Noon, Central time,
                                      on March 16, 1998, unless extended by the Bank and
                                      the Company, with the approval of the Commissioner
                                      and the FDIC, if necessary. See "The
                                      Conversion--Subscription Offering and Subscription
                                      Rights" and "--Community Offering." All shares of
                                      Common Stock not sold in the Subscription and
                                      Community Offerings, if any, will be offered for sale
                                      to the general public in a Syndicated Community
                                      Offering through a syndicate of registered
                                      broker-dealers to be formed and managed by Webb
                                      acting as agent of the Company to assist the Company
                                      and the Bank in the sale of the Common Stock. See
                                      "The Conversion--Syndicated Community Offering." The
                                      Company and the Bank reserve the absolute right to
                                      reject orders, in whole or in part, in their sole
                                      discretion, in the Community and Syndicated Community
                                      Offerings.

Procedure for Ordering Shares and     
  Prospectus Delivery...............  Forms to order Common Stock offered in the
                                      Subscription Offering and the Community Offering will
                                      be preceded or accompanied by a Prospectus. Any
                                      person receiving a stock order and certification form
                                      who desires to subscribe for shares must do so prior
                                      to the Expiration Date by delivering to the Bank a
                                      properly executed stock order and certification form
                                      together with full payment. ONCE TENDERED,
                                      SUBSCRIPTION ORDERS CANNOT BE REVOKED OR MODIFIED
                                      WITHOUT THE CONSENT OF THE BANK. To ensure that each
                                      purchaser receives a prospectus at least 48 hours
                                      prior to the Expiration Date in accordance with Rule
                                      15c2-8 of the Securities Exchange Act of 1934, as
                                      amended (the "Exchange Act"), no prospectus will be
                                      mailed any later than five days prior to the
                                      Expiration Date or hand delivered any later than two
                                      days prior to such date. The Bank is not obligated to
                                      accept subscriptions not submitted on an original
                                      stock order form. See "The Conversion -- Procedure
                                      for Purchasing Shares in Subscription and Community
                                      Offerings." In order to ensure that Eligible Account
                                      Holders, Supplemental Eligible Account Holders, and
                                      Other Voting Members are properly identified as to
                                      their stock purchase priority, depositors as of the
                                      close of business on the Eligibility Record Date
                                      (July 31, 1996), or the Supplemental Eligibility
                                      Record Date (December 31, 1997) and members of the
                                      Bank ("Members") as of the close of business on the
                                      Voting Record Date (January 31, 1998) must list all
                                      accounts on the stock order form giving all names,
                                      account numbers and social security/tax
                                      identification numbers relating to each account.
                                      Failure to list all such names, account numbers and
                                      social security/tax identification numbers relating
                                      to each account may result in a reduction in the
                                      number of shares allocated to a subscribing member.
 
Form of Payment for Shares..........  Payment for subscriptions may be made: (i) in cash
                                      (if delivered in person and only at the Conversion
                                      Center); (ii) by check or money order; or (iii) by

</TABLE>

                                                5

<PAGE>

<TABLE>
<CAPTION>

<S>                                   <C>

                                      authorization of withdrawal from deposit accounts
                                      maintained at the Bank. No wire transfers will be
                                      accepted. See "Conversion -- Procedure for Purchasing
                                      Shares in Subscription and Community Offerings."

Nontransferability of Subscription    
  Rights............................  The subscription rights of Eligible Account Holders,
                                      Supplemental Eligible Account Holders, Other Voting
                                      Members and the Employee Plans, including the ESOP,
                                      are nontransferable. See "The Conversion --
                                      Restrictions on Transfer of Subscription Rights and
                                      Shares."

Purchase Limitations................  No Eligible Account Holder, Supplemental Eligible
                                      Account Holder or Other Voting Member may purchase in
                                      the Subscription Offering more than $200,000 of
                                      Common Stock. No person, together with associates and
                                      persons acting in concert with such person, may
                                      purchase in the Community Offering and the Syndicated
                                      Community Offering more than $200,000 of Common
                                      Stock. No person, together with associates or persons
                                      acting in concert with such person, may purchase in
                                      the aggregate more than 1% of the Common Stock
                                      offered. However, the Employee Plans, including the
                                      ESOP, may purchase up to 10% of the Common Stock
                                      issued, including shares issued to the Foundation.
                                      Pursuant to the Plan of Conversion, it is the intent
                                      of the ESOP to purchase 8% of the Common Stock
                                      issued, including shares issued to the Foundation.
                                      The minimum purchase is 25 shares of Common Stock. At
                                      any time during the Conversion and without approval
                                      of the Bank's depositors or a resolicitation of
                                      subscribers, the Bank and the Company may, in their
                                      sole discretion, decrease the maximum purchase
                                      limitation below $200,000 of Common Stock; however,
                                      such amount may not be reduced to less than 0.10% of
                                      the Common Stock offered. Additionally, at any time
                                      during the Conversion, the Bank and the Company may,
                                      in their sole discretion, increase the maximum
                                      purchase limitation in the Subscription and Community
                                      Offerings to an amount in excess of $200,000 up to a
                                      maximum of 5% of the shares to be issued in the
                                      Conversion. Similarly, the 1.0% overall maximum
                                      purchase limitation may be increased up to 5% of the
                                      total shares of Common Stock offered in the
                                      Conversion.
 
Securities Offered and Purchase       
  Price.............................  The Company is offering between 4,458,250 and
                                      6,031,750 shares of Common Stock at a Purchase Price
                                      of $10.00 per share. The maximum of the Estimated
                                      Price Range may be increased by up to 15% and the
                                      maximum number of shares of Common Stock to be issued
                                      may be increased up to 6,936,513 shares due to
                                      regulatory considerations and changes in market or
                                      general financial or economic conditions. See "The
                                      Conversion -- Stock Pricing" and "-- Number of Shares
                                      to be Issued."
 
Appraisal...........................  The Purchase Price per share has been fixed at
                                      $10.00. The total number of shares to be issued in
                                      the Conversion is based upon an independent appraisal
                                      prepared by FinPro, dated as of October 20, 1997 and
                                      updated as of December 23, 1997, which states that
                                      the estimated pro forma market value of the Common
                                      Stock ranged from $44.6 million to $60.3 million. The
                                      final aggregate value will be determined at the time
                                      of closing of the Offerings and is subject to change
                                      due to changing market conditions and other factors.
                                      See "The Conversion--Stock Pricing."
</TABLE>
 
                                       6
<PAGE>

<TABLE>
<CAPTION>
<S>                                   <C>
Use of Proceeds.....................  The Company will use 50% of the net proceeds of the
                                      Offerings to purchase all of the outstanding common
                                      stock of the Bank to be issued in the Conversion. A
                                      portion of net proceeds retained by the Company will
                                      be used for general business activities, including a
                                      loan by the Company directly to the ESOP to enable
                                      the ESOP to purchase up to 8% of the stock issued in
                                      connection with the Conversion, including shares
                                      issued to the Foundation. The Company intends to
                                      initially invest the remaining net proceeds in
                                      mortgage-backed and mortgage related securities and
                                      other investment-grade marketable securities. The
                                      Bank intends to utilize net proceeds for general
                                      business purposes. See "Use of Proceeds."
 
Dividend Policy.....................  Upon Conversion, the Board of Directors of the
                                      Company will have the authority to declare dividends
                                      on the Common Stock, subject to statutory and
                                      regulatory requirements. In the future, the Board of
                                      Directors of the Company may consider a policy of
                                      paying cash dividends on the Common Stock. However,
                                      no decision has been made with respect to such
                                      dividends, if any. See "Dividend Policy."

Benefits of the Conversion to         
  Management........................  Among the benefits to the Bank and the Company
                                      anticipated from the Conversion is the ability to
                                      attract and retain personnel through the use of stock
                                      options and other stock related benefit programs.
                                      Subsequent to the Conversion, the Company intends to
                                      adopt a Stock Program (as defined herein) and Stock
                                      Option Plan (as defined herein) for the benefit of
                                      directors, officers and employees. If such benefit
                                      plans are adopted within one year after the
                                      Conversion, such plans will be subject to
                                      stockholders' approval at a meeting of stockholders
                                      which may not be held earlier than six months after
                                      the Conversion. The Company intends to adopt a stock
                                      benefit plan which would provide for the granting of
                                      Common Stock to officers, directors and employees of
                                      the Bank and Company in an amount equal to 4% of the
                                      Common Stock issued in the Conversion, including
                                      shares issued to the Foundation (the "Stock
                                      Program"). The Company also intends to adopt a stock
                                      option plan which would provide the Company with the
                                      ability to grant options to officers, directors and
                                      employees of the Bank and Company to purchase Common
                                      Stock equal to 10% of the number of shares of Common
                                      Stock issued in the Conversion, including shares
                                      issued to the Foundation (the "Stock Option Plan").
                                      Additionally, certain officers of the Company and the
                                      Bank will be provided with employment agreements or
                                      change in control agreements which provide such
                                      officers with employment rights and/or payments upon
                                      their termination of service following a change in
                                      control. For a further description of the Stock
                                      Program and Stock Option Plan, see "Risk
                                      Factors--Stock-Based Benefits to Management,
                                      Employment Contracts and Change in Control Payments"
                                      and "Management of the Bank--Benefit Plans." See
                                      "Management of the Bank-- Subscriptions of Executive
                                      Officers and Directors," "Restrictions on Acquisition
                                      of the Company and the Bank--Restrictions in the
                                      Company's Certificate of Incorporation and Bylaws,"
                                      and "The Conversion--Establishment of the Charitable
                                      Foundation."
 
</TABLE>
                                       7

<PAGE>

<TABLE>
<CAPTION>
<S>                                   <C>
Voting Control of Officers and        
  Directors.........................  Directors and executive officers of the Bank and the
                                      Company expect to purchase approximately 6.8% or 5.0%
                                      of the shares of Common Stock sold, based upon the
                                      minimum and the maximum of the Estimated Price Range,
                                      respectively. Assuming the implementation of the
                                      ESOP, Stock Program and Stock Option Plan, and shares
                                      purchased directly by directors and executive
                                      officers of the Bank and the Company, directors,
                                      executive officers and employees have the potential
                                      to control the voting of approximately 24.25% of the
                                      Common Stock at the maximum of the Estimated Price
                                      Range, including shares issued to the Foundation.
                                      Additionally, the Foundation will hold Common Stock
                                      in an amount equal to 7.4% of the Common Stock sold
                                      in the Conversion, with such shares of Common Stock
                                      to be voted in the same ratio as all other shares of
                                      the Company's Common Stock. See "The
                                      Conversion--Establishment of the Charitable
                                      Foundation," "Management of the Bank--Subscriptions
                                      of Executive Officers and Directors," and
                                      "Restrictions on Acquisition of the Company and the
                                      Bank--Restrictions in the Company's Certificate of
                                      Incorporation and Bylaws."
 
Expiration Date for the Subscription  
  Offering..........................  The Expiration Date for the Subscription Offering is
                                      12:00 Noon, Central time on March 16, 1998 unless
                                      extended by the Bank and the Company. See "The
                                      Conversion -- Subscription Offering and Subscription
                                      Rights."
 
Expiration Date for the Community     
  Offering..........................  The Expiration Date for the Community Offering is 
                                      12:00 Noon, Central time on March 16, 1998, unless 
                                      extended by the Bank and the Company. See "The                                           
                                      Conversion -- Community Offering."                                                       
 
Market for Stock....................  As a mutual institution, the Bank has never issued
                                      capital stock and, consequently, there is no existing
                                      market for the Common Stock. The Company has received
                                      conditional approval to have its Common Stock listed
                                      on the AMEX under the symbol "EFC" subject to the
                                      completion of the Conversion and compliance with
                                      certain conditions. See "Market for the Common
                                      Stock."
 
No Board Recommendations............  The Bank's Board of Directors and the Company's Board
                                      of Directors are not making any recommendations to
                                      depositors or other potential investors regarding
                                      whether such persons should purchase the Common
                                      Stock. An investment in the Common Stock must be made
                                      pursuant to each investor's evaluation of his or her
                                      best interests.
 
Conversion Center...................  If you have any questions regarding Conversion, call
                                      the Conversion Center at (847) 622-0331.
</TABLE>
 
                                       8
<PAGE>


           SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA OF THE BANK
 
    Set forth below are selected consolidated financial and other data of the
Bank. These financial data are derived in part from, and should be read in
conjunction with, the Consolidated Financial Statements of the Bank and Notes
thereto presented elsewhere in this Prospectus.
 
<TABLE>
<CAPTION>
                                             
                                                       AT       
                                                  SEPTEMBER 30,                                       AT DECEMBER 31,
                                                 --------------  ----------------------------------------------------------
                                                     1997 (1)       1996        1995        1994        1993        1992
                                                 -------------  -------------  ----------  ----------  ----------  --------
                                                 (UNAUDITED)
                                                                               (IN THOUSANDS)
<S>                                             <C>            <C>         <C>         <C>         <C>         <C>
Selected Consolidated Financial Data:
Total assets..................................   $   324,082   $  315,910  $  298,043  $  274,069  $  267,147  $  252,298
Loans receivable, net.........................       240,658      237,678     220,937     202,543     174,617     165,337
Investment securities available for sale (3)..        43,270       37,543      30,707      29,782      28,587      27,188
Mortgage-backed securities, net, available
 for sale (4).................................        19,071       21,975      24,520      26,725      29,761      30,117
Deposits......................................       263,568      253,114     248,142     239,423     239,260     230,323
FHLB advances.................................        24,000       29,000      15,000       6,500          --          --
Retained earnings.............................        31,723       29,513      27,862      23,352      21,027      17,704
</TABLE>
<TABLE>
<CAPTION>
                                                  FOR THE NINE
                                                  MONTHS ENDED
                                                  SEPTEMBER 30,              FOR THE FISCAL YEAR ENDED DECEMBER 31,
                                               --------------------  -----------------------------------------------------
                                                 1997       1996       1996       1995       1994       1993       1992
                                               ---------  ---------  ---------  ---------  ---------  ---------  ---------
                                                   (UNAUDITED)
                                                                            (IN THOUSANDS)
<S>                                            <C>        <C>        <C>        <C>        <C>        <C>        <C>
Selected Operating Data:
Interest income...........................     $  18,331  $  17,385  $  23,421  $  21,432  $  19,528  $  19,597  $  20,785
Interest expense..........................         9,849      9,275     12,513     11,157      9,106      9,338     11,474
                                               ---------  ---------  ---------  ---------  ---------  ---------  ---------
Net interest income before provision                     
  for loan losses.........................         8,482      8,110     10,908     10,275     10,422     10,259      9,311
Provision for loan losses.................           195         45         54         72         90         93        206
                                               ---------  ---------  ---------  ---------  ---------  ---------  ---------
Net interest income after provision                      
  for loan losses.........................         8,287      8,065     10,854     10,203     10,332     10,166      9,105
Noninterest income........................           601        619        802        674        569        677        614
Noninterest expense.......................         5,527      6,766      8,482      6,370      6,102      5,421      4,538
                                               ---------  ---------  ---------  ---------  ---------  ---------  ---------
Earnings before income tax  expense and                  
  cumulative effect of change in                         
  accounting principle....................         3,361      1,918      3,174      4,507      4,799      5,422      5,181
Income tax expense........................         1,143        702      1,132      1,746      1,843      2,086      1,924
                                               ---------  ---------  ---------  ---------  ---------  ---------  ---------
Earnings before cumulative  effect of                    
  change in accounting principle..........         2,218      1,216      2,042      2,761      2,956      3,336      3,257
Cumulative effect of change in                           
  accounting for income taxes.............            --         --         --         --         --         --        306
                                               ---------  ---------  ---------  ---------  ---------  ---------  ---------
Net earnings..............................     $   2,218  $   1,216  $   2,042  $   2,761  $   2,956  $   3,336  $   2,951
                                               ---------  ---------  ---------  ---------  ---------  ---------  ---------
                                               ---------  ---------  ---------  ---------  ---------  ---------  ---------
</TABLE>
(Continued on following page)

                                       9
<PAGE>

<TABLE>
<CAPTION>
                                                       AT OR FOR THE
                                                     NINE MONTHS ENDED
                                                       SEPTEMBER 30,            FOR THE FISCAL YEAR ENDED DECEMBER 31,
                                                  ------------------------  ----------------------------------------------
                                                   1997 (1)    1996 (1)(2)    1996 (2)       1995        1994       1993
                                                  -----------  -----------  -----------  -----------  ---------  ---------
                                                                                       (UNAUDITED)
                                                                                  (DOLLARS IN THOUSANDS)
<S>                                               <C>          <C>          <C>          <C>          <C>        <C>
Selected Financial Ratios and Other Data (4):
Performance Ratios:
  Return on average assets......................        0.91%        0.53%        0.66%        0.97%       1.09%      1.28%
  Return on average retained earnings...........        9.65         5.65         7.09        10.64       12.92      16.98
  Average retained earnings to average assets...        9.47         9.39         9.33         9.11        8.43       7.53
  Retained earnings to total assets at end of
    period......................................        9.79         9.15         9.34         9.35        8.52       7.87
  Net interest rate spread (5)..................        2.96         2.94         2.96         3.06        3.50       4.58
  Net interest margin (6).......................        3.57         3.58         3.59         3.65        3.93       4.53
  Average interest-earning assets to average
    interest-bearing liabilities................      114.66       115.56       115.19       114.95      112.61      98.69
  Total noninterest expense to average assets...        2.28         2.95         2.75         2.24        2.25       2.08
  Efficiency ratio (7)..........................       60.85        77.51        72.43        58.18       55.52      49.57
  Net interest income to operating expenses.....      153.46       119.86       128.60       161.30      170.80     189.25
Regulatory Capital Ratios (8):
  Leverage capital..............................        9.59         9.15         9.33         9.24        8.68       7.96
  Total risk-based capital......................       17.73        16.14        16.49        16.26       15.82      17.04
Asset Quality Data and Ratios:
  Total non-performing loans (9)................   $   2,075    $     781    $     516    $     789   $     543  $   1,088
  Real estate owned, net........................         120           --           67          477         581        770
  Total non-performing assets (10)..............       2,195          781          583        1,266       1,124      1,858
  Allowance for loan losses.....................       1,002          799          808          754         682        592
  Non-performing loans as a percent of 
    loans (9)(11)...............................        0.86%        0.33%        0.22%        0.36%       0.27%      0.62%
  Non-performing assets as a percent of total
    assets (10).................................        0.68         0.25         0.19         0.43        0.41       0.70
  Allowance for possible loan losses as a
     percent of loans (11)......................        0.41         0.34         0.34         0.34        0.34       0.34
  Allowance for possible loan losses as a 
    percent of total non-performing loans (9)...        48.3        102.3       156.60        95.60      125.60      54.40
  Net charge-offs as a percent of loans (11)....          --           --           --           --          --         --
Other Data:
Number of customer facilities.................             6            7            6            7           7          6
 

<CAPTION>
                                                        1992
                                                     ---------
<S>                                                  <C>
Selected Financial Ratios and Other Data (4):
Performance Ratios:
  Return on average assets........................       1.13%
  Return on average retained earnings.............      18.03
  Average retained earnings to average assets.....       6.60
  Retained earnings to total assets at end of
    period........................................       7.02
  Net interest rate spread (5)....................       4.36
  Net interest margin (6).........................       4.25
  Average interest-earning assets to average
    interest-bearing liabilities..................      97.93
  Total noninterest expense to average assets.....       1.83
  Efficiency ratio (7)............................      45.72
  Net interest income to operating expenses.......     205.18
Regulatory Capital Ratios (8):
  Leverage capital................................       7.10
  Total risk-based capital........................      15.15
Asset Quality Data and Ratios:
  Total non-performing loans (9)..................  $     155
  Real estate owned, net..........................      1,125
  Total non-performing assets (10)................      1,280
  Allowance for loan losses.......................        500
  Non-performing loans as a percent of 
    loans (9)(11).................................       0.09%
  Non-performing assets as a percent of total
    assets (10)...................................       0.51
  Allowance for possible loan losses as a 
    percent of loans (11).........................       0.31
  Allowance for possible loan losses as a 
    percent of total non-performing loans (9).....     322.60
  Net charge-offs as a percent of loans (11)......       0.02
Other Data:
Number of customer facilities...................            6
</TABLE>
 
- ------------------------
(1)  The data presented for the nine months ended September 30, 1997 and 1996 
     was derived from unaudited consolidated financial statements and reflect, 
     in the opinion of management, all adjustments (consisting only of normal 
     recurring adjustments) which are necessary to present fairly the results 
     for such interim periods. Interim results at and for the nine months ended
     September 30, 1997 are not necessarily indicative of the results that may 
     be expected for the year ending December 31, 1997.
    
(2)  Includes effect of the one-time special assessment of $1.5 million, on a
     pre-tax basis, to recapitalize the Savings Association Insurance Fund
     ("SAIF"), which the Bank recognized in the quarter ended September 30, 1996
     (the "SAIF Special Assessment").
    
(3)  The Bank adopted Statement of Financial Accounting Standards ("SFAS") No.
     115, "Accounting for Certain Investments in Debt and Equity Securities,"
     ("SFAS No. 115"), as of January 1, 1994.
    
(4)  Asset Quality Ratios and Regulatory Capital Ratios are end of period 
     ratios. With the exception of end of period ratios, all ratios are based on
     average monthly balances during the indicated periods. Performance ratios 
     at and for the nine months ended September 30, 1997 and 1996 are annualized
     where appropriate.
    
(5)  The net interest rate spread represents the difference between the weighted
     average yield on average interest-earning assets and the weighted average
     cost of average interest-bearing liabilities.
    
(6)  The net interest margin represents net interest income as a percent of
     average interest-earning assets.
    
(7)  The efficiency ratio represents the ratio of noninterest expense divided by
     the sum of net interest income and noninterest income.
    
(8)  For definitions and further information relating to the Bank's regulatory
     capital requirements, see "Regulation and Supervision--Regulations--Capital
     Requirements." See "Regulatory Capital Compliance" for the Bank's pro forma
     capital levels as a result of the Offerings.
    
(9)  Non-performing loans consist of all non-accrual loans and all other loans 
     90 days or more past due. It is the Bank's policy to generally cease 
     accruing interest on all loans 90 days or more past due. See "Business of 
     the Bank--Delinquent Loans, Classified Assets and Real Estate Owned."
 
(10) Non-performing assets consist of non-performing loans and real estate
     owned, net ("REO").
 
(11) Loans represent loans receivable net, excluding the allowance for loan
     losses.


                                       10

<PAGE>
                              RECENT DEVELOPMENTS

    The following table sets forth certain summary historical financial 
information concerning the financial position of the Bank for the periods and 
at the dates indicated. The financial data is derived in part from, and 
should be read in conjunction with, the consolidated financial statements and 
related notes of the Bank contained elsewhere herein. The results of 
operations and ratios and other data for the twelve months ended December 31, 
1996 are derived from audited consolidated financial statements and the 
results of operations and ratios and other data for the twelve months ended 
December 31, 1997 are derived from unaudited consolidated financial 
statements.

<TABLE>
<CAPTION>
                                                                                              AT DECEMBER 31,
                                                                                          -----------------------
                                                                                             1997        1996
                                                                                          -----------  ----------
                                                                                         (UNAUDITED)
                                                                                               (IN THOUSANDS)
<S>                                                                                       <C>          <C>
Selected Consolidated Financial Data:
Total assets............................................................................   $ 331,863   $  315,910
Loans receivable, net...................................................................     246,695      237,678
Investment securities available for sale................................................      45,484       37,543
Mortgage-backed securities, net, available for sale.....................................      20,163       21,975
Deposits................................................................................     270,013      253,114
FHLB advances...........................................................................      24,000       29,000
Retained earnings.......................................................................      32,230       29,513
</TABLE>

<TABLE>
<CAPTION>
                                                                                               AT DECEMBER 31,
                                                                                            ----------------------
                                                                                               1997        1996
                                                                                            -----------  ---------
                                                                                            (UNAUDITED)
                                                                                                 (IN THOUSANDS)
<S>                                                                                         <C>          <C>
Selected Operating Data:
Interest income...........................................................................   $  24,477   $  23,421
Interest expense..........................................................................      13,249      12,513
                                                                                            -----------  ---------
  Net interest income before provision for loan losses....................................      11,228      10,908
Provision for loan losses.................................................................         354          54
                                                                                            -----------  ---------
  Net interest income after provision for loan losses.....................................      10,874      10,854
Noninterest income........................................................................         801         802
Noninterest expense.......................................................................       7,599       8,482
                                                                                            -----------  ---------
  Earnings before income tax expense......................................................       4,076       3,174
Income tax expense........................................................................       1,388       1,132
                                                                                            -----------  ---------
Net earnings..............................................................................   $   2,688   $   2,042
                                                                                            -----------  ---------
                                                                                            -----------  ---------
</TABLE>
(Continued on following page)


                                        11

<PAGE>

<TABLE>
<CAPTION>
                                                                                                  AT OR FOR THE YEARS
                                                                                                         ENDED
                                                                                                         DECEMBER 31,
                                                                                                  ------------------------
                                                                                                    1997 (1)     1996 (2)
                                                                                                  -----------  -----------
                                                                                                         (UNAUDITED)
                                                                                                    (DOLLARS IN THOUSANDS)
<S>                                                                                               <C>          <C>
Selected Financial Ratios and Other Data (3):
Performance Ratios:
  Return on average assets......................................................................      0.82%        0.66%
  Return on average retained earnings...........................................................      8.67         7.09
  Average retained earnings to average assets...................................................      9.52         9.33
  Retained earnings to total assets at end of period............................................      9.71         9.34
  Net interest rate spread (4)..................................................................      2.91         2.96
  Net interest margin (5).......................................................................      3.52         3.59
  Average interest-earning assets to average interest-bearing liabilities.......................    114.63       115.19
  Total noninterest expense to average assets...................................................      2.33         2.75
  Efficiency ratio (6)..........................................................................     63.17        72.43
  Net interest income to operating expenses.....................................................    147.76       128.60
Regulatory Capital Ratios (7):
  Leverage capital..............................................................................      9.67         9.33
  Total risk-based capital......................................................................     17.57        16.49
Asset Quality Data and Ratios:
  Total non-performing loans (8)................................................................  $  1,952     $    516
  Real estate owned, net........................................................................        98           67
  Total non-performing assets (9)...............................................................     2,050          583
  Allowance for loan losses.....................................................................     1,126          808
  Non-performing loans as a percent of loans (8)(10)............................................      0.79%        0.22%
  Non-performing assets as a percent of total assets (9)........................................      0.62         0.19
  Allowance for possible loan losses as a percent of loans (10).................................      0.46         0.34
  Allowance for possible loan losses as a percent of total non-performing loans (8).............     57.68       156.60
  Net charge-offs as a percent of loans (10)....................................................      0.01           --
Other Data:
  Number of customer facilities.................................................................         6            6
</TABLE>
 
- ------------------------
(1)  The data presented for the year ended December 31, 1997 was derived from
     unaudited consolidated financial statements and reflect, in the opinion of
     management, all adjustments (consisting only of normal recurring
     adjustments) which are necessary to present fairly the results for this
     period. The data presented for the year ended December 31, 1996 was derived
     from audited consolidated financial statements included elsewhere in this
     Prospectus.
    
(2)  Includes effect of the one-time special assessment of $1.5 million, on a
     pre-tax basis, to recapitalize the SAIF, which the Bank recognized in the
     quarter ended September 30, 1996.
    
(3)  Asset Quality Ratios and Regulatory Capital Ratios are end of period 
     ratios. With the exception of end of period ratios, all ratios are based 
     on average monthly balances during the indicated periods.
    
(4)  The net interest rate spread represents the difference between the weighted
     average yield on average interest-earning assets and the weighted average
     cost of average interest-bearing liabilities.
    
(5)  The net interest margin represents net interest income as a percent of
     average interest-earning assets.
    
(6)  The efficiency ratio represents the ratio of noninterest expense divided by
     the sum of net interest income and noninterest income.
    
(7)  For definitions and further information relating to the Bank's regulatory
     capital requirements, see "Regulation and Supervision--Regulations--Capital
     Requirements." See "Regulatory Capital Compliance" for the Bank's pro forma
     capital levels as a result of the Offerings.
    
(8)  Non-performing loans consist of all non-accrual loans and all other loans 
     90 days or more past due. It is the Bank's policy to generally cease 
     accruing interest on all loans 90 days or more past due. See "Business 
     of the Bank--Delinquent Loans, Classified Assets and Real Estate Owned."
    
(9)  Non-performing assets consist of non-performing loans and REO.
 
(10) Loans represent loans receivable net, excluding the allowance for loan
     losses.


                                       12
<PAGE>

COMPARISON OF FINANCIAL CONDITION AT DECEMBER 31, 1997 AND DECEMBER 31, 1996
 
    Total assets at December 31, 1997 were $331.9 million, which represented 
an increase of $16.0 million, or 5.1%, compared to $315.9 million at December 
31, 1996. The increase in total assets was primarily due to increases in 
investment securities and loans receivable. Investment securities increased 
by $8.0 million to a balance of $45.5 million at December 31, 1997 compared 
to $37.5 million at December 31, 1996. This increase was primarily due to an 
increase of $7.5 million in U.S. Treasuries and FHLB securities to $35.5 
million at December 31, 1997 compared to $28.0 million at December 31, 1996. 
Loans receivable, net, increased by $9.0 million to $246.7 million at 
December 31, 1997 as compared to $237.7 million at December 31, 1996. The 
increase in loans receivable, net, was primarily attributable to a $10.2 
million increase in the Bank's one- to four-family mortgage loan portfolio 
during the year ended December 31, 1997. The growth in total assets was 
funded by a $16.9 million, or 6.7%, increase in savings deposits which 
totalled $270.0 million at December 31, 1997, compared to $253.1 million at 
December 31, 1996. The increase in savings deposits was offset by advance 
repayments to the FHLB-Chicago of $5.0 million, reducing the level of 
outstanding borrowed funds to $24.0 million at December 31, 1997 from $29.0 
million at December 31, 1996. Accrued expenses and other liabilities 
increased by $1.2 million, or 50.0%, to $3.6 million at December 31, 1997 as 
compared to $2.4 million at December 31, 1996. This increase was primarily 
due to an increase of $1.0 million in official checks outstanding to $2.7 
million at December 31, 1997 as compared to $1.7 million at December 31, 
1996. Retained earnings increased by $2.7 million, or 9.2%, to $32.2 million 
at December 31, 1997 as compared to $29.5 million at December 31, 1996. The 
$2.7 million increase represents net earnings for the year ended December 31, 
1997.
 
COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 1997 AND 
DECEMBER 31, 1996
 
    GENERAL.  The Bank's net income increased by $646,000, or 31.6%, to $2.7 
million for the year ended December 31, 1997, from $2.0 million for the year 
ended December 31, 1996. This increase in net income was primarily 
attributable to a decrease in noninterest expense as a result of the absence 
of the one-time special assessment to recapitalize the SAIF, as well as an 
increase of $320,000 in net interest income before provision for loan losses.
 
    INTEREST INCOME.  Interest income increased by $1.1 million, or 4.5%, to
$24.5 million for the year ended December 31, 1997, when compared to 1996. This
increase resulted from an increase in interest earning assets offset by a
decrease in average yield. The largest component was an increase of $762,000 in
mortgage loan interest income for the year ended December 31, 1997. This
resulted from an increase in the average balance of $7.7 million, and an
increase in the yield of 6 basis points. Overall, the average yield on the
Bank's interest-earning assets decreased by 2 basis points to 7.68% for the year
ended December 31, 1997 from 7.70% for the year ended December 31, 1996. The
average balance of interest-earning assets increased by $14.3 million, or 4.7%,
to $318.5 million for the year ended December 31, 1997 from $304.2 million for
the year ended December 31, 1996.
 
    INTEREST EXPENSE.  Interest expense increased by $736,000, or 5.9%, to 
$13.2 million for the year ended December 31, 1997, from $12.5 million for 
the year ended December 31, 1996. This increase resulted from the combination 
of an increase in the average balance of deposits and an overall increase in 
the average rate paid on those deposits. The average rate paid on total 
deposits increased to 4.67% for the year ended December 31, 1997 from 4.64% 
for the year ended December 31, 1996. In addition, the rate paid on 
FHLB-Chicago advances decreased to 5.78% for the year ended December 31, 1997 
from 5.90% for the year ended December 31, 1996, while the average balance 
outstanding increased by $5.3 million. The average balance of 
interest-bearing liabilities increased by $13.9 million, or 5.3%, to $278.0 
million at December 31, 1997 from $264.1 million at December 31, 1996. This 
increase reflects an $8.6 million increase in the deposit accounts, with the 
remaining $5.3 million increase attributable to an increase in advances from 
the FHLB-Chicago.
 
    NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES.  Net interest income
before provision for loan losses increased $320,000, or 2.9%, to $11.2 million
for the year ended December 31, 1997 from $10.9 million in 1996. This increase
was primarily attributable to a $14.3 million increase in the average balance of
interest earning assets, at an average yield of 7.68%, offset by an increase in
the average balance of interest-bearing liabilities of $13.9 

                                       13
<PAGE>

million, at an average cost of 4.77%. This combination resulted in a decline 
in interest rate spread of 5 basis points to 2.91% for the year ended 
December 31, 1997, as compared to 2.96% for the year ended December 31, 1996.
 
    PROVISION FOR LOAN LOSSES.  The Bank's provision for loan losses 
increased by $300,000, to $354,000 for the year ended December 31, 1997 from 
$54,000 in 1996. At December 31, 1997 and 1996, non-performing loans totalled 
$2.0 million and $516,000, respectively. At December 31, 1997, the ratio of 
the allowance for loan losses to non-performing loans was 57.7% compared to 
156.6% at December 31, 1996. The increase in non-performing loans is 
primarily due to a $1.2 million first mortgage loan becoming adversely 
classified during the third quarter of 1997. The Bank classified the loan as 
substandard and non-performing as the Bank paid the borrower's real estate 
taxes in August, 1997. However, the borrower is current with respect to 
principal and interest payments at December 31, 1997. The ratio of the 
allowance to total loans was 0.46% and 0.34%, at December 31, 1997 and 1996, 
respectively. Charge-offs totalled $36,000 in 1997. There were no charge-offs 
during 1996. Management periodically calculates an allowance sufficiency 
analysis based upon the portfolio composition, asset classifications, 
loan-to-value ratios, potential impairments in the loan portfolio, and other 
factors. The analysis is compared to actual losses, peer group comparisons 
and economic conditions. Management considered an increase in the provision 
for loan losses to be appropriate in 1997 based on these factors as well as a 
change in the reserve methodology employed by management. Management believes 
that the provision for loan losses and the allowance for loan losses are 
currently reasonable and adequate to cover any known losses reasonably 
expected in the existing loan portfolio. While Management estimates loan 
losses using the best available information, no assurance can be given that 
additions to the allowance will not be necessary based on changes in economic 
and real estate market conditions, further information obtained regarding 
known problem loans, identification of additional problem loans and other 
factors, both within and outside management's control.
 
    NONINTEREST INCOME.  Noninterest income totalled $801,000 and $802,000 
for the years ended December 31, 1997 and 1996, respectively. Real estate and 
insurance commissions and service fees increased $98,000 and $60,000, 
respectively, for the year ended December 31, 1997 as compared to 1996. The 
1997 increase, however, was offset by a decrease in gain on sale of 
foreclosed real estate to $8,000 for the year ended December 31, 1997 from 
$121,000 in 1996, as well as a decrease in other income of $46,000 in 1997 as 
compared to 1996.
 
    NONINTEREST EXPENSE.  Noninterest expense decreased by $883,000, or 
10.4%, to $7.6 million for the year ended December 31, 1997 from $8.5 million 
for 1996. Federal insurance premiums decreased by $1.8 million as a result of 
the SAIF Special Assessment of $1.5 million paid in 1996 and the decrease in 
deposit insurance premium rates from 23 cents per $100 of deposits prior to 
October 1, 1996 to 6.5 cents per $100 of deposits subsequent to that date. 
Compensation and benefits increased by $497,000, or 14.5%, to $3.9 million 
for the year ended December 31, 1997 compared to $3.4 million in 1996, 
primarily due to a combination of annual salary increases and the addition of 
staff during 1997. Other operating expenses, including advertising, 
marketing, insurance, postage, communications and other office expense 
increased by a combined $217,000, or 11.9%, to $2.0 million in 1997 compared 
to $1.8 million in 1996. Management continues to emphasize the importance of 
expense management and control in order to continue to provide expanded 
banking service to a growing market base. The Bank expects that salary and 
benefits expense may increase after the Conversion, primarily as a result of 
the adoption of various employee benefit plans and compensation adjustments 
contemplated in connection with the Conversion. In this regard, the proposed 
ESOP, which intends to purchase 8% of the Common Stock issued in the 
Conversion, including shares issued to the Foundation, and the Stock Program 
which, if implemented, would purchase an amount of Common Stock equal to 4% 
of the Common Stock issued in the Conversion, including shares to the 
Foundation, will result in increased salary and benefits expense as interest 
on and amortization of the ESOP loan and amortization of the Stock Program 
awards will be reflected as compensation expense. See "Management of the 
Bank--Benefit Plans."
 
    INCOME TAX EXPENSE.  Income tax expense totalled $1.4 million for the year
ended December 31, 1997, compared to $1.1 million for the year ended December
31, 1996. The increase in the provision for income taxes was the result of a
combination of an increase in earnings before income tax expense and a decrease
in the effective income tax rate. The effective income tax rate decreased to
34.1% for the year ended December 31, 1997 from 35.7% for 1996. Earnings before
income tax expense increased by $902,000, or 28.4%, to $4.1 million for the year
ended December 31, 1997 from $3.2 million for the year ended December 31, 1996.


                                       14
<PAGE>
 
                                  RISK FACTORS
 
    The following special considerations, in addition to those discussed 
elsewhere in this Prospectus, should be considered by investors in deciding 
whether to purchase the Common Stock offered hereby.
 
SENSITIVITY TO INCREASES IN INTEREST RATES
 
    The Bank's profitability, like that of most financial institutions, is 
dependent to a large extent upon its net interest income, which is the 
difference between its interest income on interest-earning assets, such as 
loans and securities, and its interest expense on interest-bearing 
liabilities, such as its deposits and borrowed funds. Accordingly, the Bank's 
results of operations and financial condition are largely dependent on 
movements in market interest rates and its ability to manage its assets and 
liabilities in response to such movements.
 
    The Bank emphasizes investment in adjustable-rate mortgage loans 
("ARMs"). At September 30, 1997, 58.9% of the Bank's total loans receivable 
had adjustable interest rates and its loan portfolio had an average weighted 
maturity of 18.0 years. However, while still emphasizing the origination of 
ARMs, in an effort to increase its volume of one- to four-family residential 
loan originations, the Bank recently adopted certain changes to its loan 
pricing strategies which may expose it to increased interest rate risk. In 
this regard, the Bank has determined to price its fixed-rate one- to 
four-family residential mortgage loans more aggressively. Previously, the 
Bank had typically priced such loans at above market rates in order to 
control the amount of originations of such loans. In response to customer 
demand, however, the Bank has determined that it can increase its lending 
volume by pricing its fixed-rate loans more competitively.
 
    At September 30, 1997, $10.4 million, or 16.8%, of the Bank's investment 
securities had adjustable interest rates and its securities portfolio had a 
weighted average maturity of 8.7 years. As part of interest-bearing 
liabilities, the Bank had $83.6 million of certificates of deposit with 
maturities of one year or less and $9.5 million of deposits over $100,000. 
These two categories of deposits tend to be less stable sources of funding as 
compared to core deposits and at September 30, 1997 represented 33.45% of the 
Bank's interest-bearing liabilities. As a result, the ratio of the Bank's 
interest-earning assets repricing or maturing within one year or less as 
compared to its interest-bearing liabilities maturing or repricing in one 
year or less ("one year gap position") was negative 21.94%. Due to the Bank's 
level of deposits which may reprice at rates faster than its core deposits, 
the Bank's cost of funds may increase at a greater rate in a rising interest 
rate environment than if it had a greater amount of core deposits which, in 
turn, may adversely affect net interest income and net income. Accordingly, 
in a rising interest rate environment, the Bank's interest-bearing 
liabilities may adjust upwardly more rapidly than its yield on its 
adjustable-rate loans, adversely affecting the Bank's net interest rate 
spread, net interest income and net income.
 
    Significant increases in the level of market interest rates also may 
adversely affect the fair value of the Bank's securities and other 
interest-earning assets. At September 30, 1997, $51.9 million, or 83.2%, of 
the Bank's securities had fixed interest rates. Generally, the value of 
fixed-rate instruments fluctuates inversely with changes in interest rates. 
As a result, increases in interest rates could result in decreases in the 
market value of interest-earning assets which could adversely affect the 
Bank's results of operations if sold or, in the case of interest-earning 
assets classified as available-for-sale, the Bank's retained earnings if 
retained. Increases in market interest rates also can affect the type 
(fixed-rate or adjustable-rate) and amount of loans originated by the Bank 
and the average life of loans and securities, which can adversely impact the 
yields earned on the Bank's loan and securities portfolio. In periods of 
decreasing interest rates, the average life of loans held by the Bank may be 
shortened to the extent increased prepayment activity occurs during such 
periods which, in turn, may result in the Bank investing funds from such 
prepayments in lower yielding assets. See "Management's Discussion and 
Analysis of Financial Condition and Results of Operations--Management of 
Interest Rate Risk."
 
POTENTIAL LOW RETURN ON EQUITY FOLLOWING THE CONVERSION
 
    At September 30, 1997, the Bank's ratio of net worth to assets was 9.79%.
The Company's equity position will be significantly increased as a result of the
Conversion. On a pro forma basis as of September 30, 1997, assuming the sale of
Common Stock at the midpoint of the Estimated Price Range, the Company's ratio
of equity to 


                                       15

<PAGE>

assets would exceed 21.0%. The Company's ability to deploy this new capital 
through investments in interest-bearing assets, such as loans and securities, 
which bear rates of return comparable to its current investments, will be 
significantly affected by industry competition for such investments. The 
Company currently anticipates that it will take time to prudently deploy such 
capital. In addition, the issuance of authorized but unissued shares of 
Common Stock to the Foundation will adversely impact the Company's earnings 
per share on a going forward basis. As a result, the Company's return on 
equity initially is expected to be below its historical return on equity and 
may be below peer group institutions after the Conversion.
 
    INCREASED LENDING RISKS ASSOCIATED WITH COMMERCIAL REAL ESTATE, 
MULTI-FAMILY REAL ESTATE, CONSTRUCTION AND LAND AND COMMERCIAL BUSINESS 
LENDING
 
    At September 30, 1997, the Bank's commercial real estate, multi-family 
real estate, construction and land and commercial loan portfolios totalled 
$49.3 million, or 20.3% of total loans and 15.6% of total interest-earning 
assets. At that date, commercial real estate loans totalled $11.5 million, or 
4.7% of total loans, multi-family real estate loans totalled $21.3 million, 
or 8.8% of total loans, construction and land loans totalled $13.4 million, 
or 5.5% of total loans and commercial loans totalled $3.1 million, or 1.3% of 
total loans. Additionally at such date, the Bank had $11.1 million of 
outstanding commitments to fund commercial real estate, multi-family, 
construction and land and commercial loans.
 
    Although the Bank's level of commercial real estate, multi-family real 
estate, construction and land and commercial lending has historically been 
relatively modest in comparison to its one- to four-family residential 
lending, the Bank has recently increased its emphasis on commercial real 
estate and commercial business loans. In this regard, the Bank has hired two 
experienced commercial loan originators with the primary responsibility of 
increasing commercial real estate and commercial business loan volume. 
Commercial real estate and multi-family loans are generally viewed as 
exposing the lender to a greater risk of loss than one- to four-family 
residential loans. Repayment of commercial real estate and multi-family loans 
generally is dependent, in large part, on sufficient income from the property 
to cover operating expenses and debt service. Economic events and government 
regulations, which are outside the control of the borrower or lender, could 
impact the value of the security for the loan or the future cash flow of the 
affected properties. Additionally, although commercial real estate and 
multi-family real estate values have stabilized in recent periods, the 
decline in real estate values experienced in the Bank's primary market area 
in the late 1980s and early 1990s was more pronounced with respect to 
commercial real estate and multi-family properties than one- to four-family 
residential properties. Construction financing is also generally considered 
to involve a higher degree of credit risk than long-term financing on 
improved, owner-occupied real estate as the risk of loss on such loans is 
dependent largely upon the accuracy of the initial estimate of the property's 
value at completion of construction compared to the estimated cost (including 
interest) of construction. If the estimate of value proves to be inaccurate, 
the property securing the loan, when completed, may have a value which is 
insufficient to assure full repayment of the loan.
 
    The Bank also makes secured and unsecured commercial business loans. 
Unsecured commercial business loans are generally considered to involve a 
higher degree of risk than secured commercial business loans and real estate 
lending, due to the absence of collateral securing the loan. Secured 
commercial business loans are generally secured by equipment, leases, 
inventory and accounts receivable. Accordingly, the value of the collateral 
securing the Bank's commercial business loans may not be as easy to ascertain 
as compared to real property, and such collateral may depreciate over time 
and may not be as readily saleable as compared to real property. Both secured 
and unsecured commercial business loans are often substantially dependent 
upon the success of the borrower's business. Accordingly, commercial business 
loans involve a greater degree of risk than a one- to four-family mortgage 
loan and other types of mortgage loans. See "Business of the Bank -- Lending 
Activities."
 
    As a consequence of the Bank's planned increased emphasis on and 
increased investment in commercial real estate, and commercial business 
loans, the Bank may determine it necessary to increase the level of its 
provision for loan losses, over that provided in past years. Such additional 
or increased provisions for loan losses would adversely affect the Bank's net 
income. Management believes the current allowance reserve is fully adequate 
at September 30, 1997. Any increased provisions are intended to increase the 
reserve commensurate with increases in portfolio risk. See "Business of the 
Bank--Lending Activities--Allowance for Loan Losses."

 
                                       16

<PAGE>
 
EFFECTS OF THE ESTABLISHMENT OF THE CHARITABLE FOUNDATION
 
    Pursuant to the Plan, the Company intends to voluntarily establish a 
charitable foundation in connection with the Conversion. The Plan provides 
that the Bank and the Company will establish the Foundation, which will be 
incorporated under Delaware law as a non-stock corporation and will be funded 
with shares of Common Stock contributed by the Company. The contribution of 
Common Stock to the Foundation will be dilutive to the interests of 
stockholders and will have an adverse impact on the reported earnings of the 
Company in 1998, the year in which the Foundation will be funded.
 
    DILUTION OF STOCKHOLDERS' INTERESTS. The Company proposes to fund the 
Foundation with Common Stock of the Company in an amount equal to 8% of the 
Common Stock to be sold in the Conversion. At the minimum, midpoint and 
maximum of the Estimated Price Range, the contribution to the Foundation 
would equal 356,660, 419,600 and 482,540 shares, with a value of $3.6 
million, $4.2 million and $4.8 million, respectively, based on the Purchase 
Price of $10.00 per share. Assuming the sale of Common Stock at the maximum 
of the Estimated Price Range, upon completion of the Conversion and 
establishment of the Foundation, the Company will have 6,514,290 shares 
issued and outstanding of which the Foundation will own 482,540 shares, or 
7.4%. AS A RESULT, PERSONS PURCHASING SHARES OF COMMON STOCK IN THE 
CONVERSION WILL HAVE THEIR OWNERSHIP AND VOTING INTERESTS IN THE COMPANY 
DILUTED BY 7.4%, AS COMPARED TO COMPLETING THE CONVERSION WITHOUT THE 
FOUNDATION. SEE "PRO FORMA DATA."
 
    IMPACT ON EARNINGS.  The contribution of Common Stock to the Foundation 
will have an adverse impact on the Company's earnings in the year in which 
the contribution is made. The Company will recognize the full expense in the 
amount of the contribution of Common Stock to the Foundation in the quarter 
in which it occurs, which is expected to be the second quarter of 1998. The 
amount of the contribution will range from $3.6 million to $4.8 million, 
based on the minimum and maximum of the Estimated Price Range. The 
contribution expense will be partially offset by the tax benefit related to 
the contribution. The Company and the Bank have been advised by their 
independent tax advisors that the contribution to the Foundation will be tax 
deductible, subject to an annual limitation based on 10% of the Company's 
annual taxable income before the charitable contribution deduction. Assuming 
a contribution of $4.8 million in Common Stock (based on the maximum of the 
Estimated Price Range), the Company estimates a net tax effected expense of 
$3.0 million (based upon a 37.0% tax rate). If the Foundation had been 
established at December 31, 1996, the Bank would have reported a net loss of 
$1.8 million for the year ended December 31, 1996, including the effect of 
the SAIF Special Assessment. Excluding the effect of the SAIF Special 
Assessment, if the Foundation had been established at December 31, 1996, the 
Bank would have reported a net loss of $224,000, rather than reporting net 
income of $2.0 million for the year ended December 31, 1996. Management 
cannot predict earnings for 1998, but expects that the establishment and 
funding of the Foundation will have an adverse impact on the Company's 
earnings for the year. Due to the contribution to the Foundation, the Bank 
expects in the future to reduce the amount of its current charitable 
contributions within its community. The Company and the Bank do not currently 
anticipate making additional contributions to the Foundation within the first 
five years following the initial contribution.
 
    TAX CONSIDERATIONS.  The Company and the Bank have been advised by their
independent tax advisors that an organization created for the above purposes
would qualify as a Section 501(c)(3) exempt organization under the Internal
Revenue Code of 1986, as amended (the "Code"), and would be classified as a
private foundation. The Foundation will submit a request to the Internal Revenue
Service ("IRS") to be recognized as an exempt organization. The Company and the
Bank have received an opinion of their independent tax advisors that the
Foundation would qualify as a Section 501(c)(3) exempt organization under the
Code, except that such opinion does not consider the impact of the regulatory
condition agreed to by the Foundation that Common Stock issued to the Foundation
be voted in the same ratio as all other shares of the Company's Common Stock on
all proposals considered by stockholders of the Company. See "The
Conversion--Establishment of the Charitable Foundation." The independent tax
advisors' opinion further provides that there is substantial authority for the
position that the Company's contribution of its own stock to the Foundation
would not constitute an act of self-dealing, and that the Company would be
entitled to a deduction in the amount of the fair market value of the stock at
the time of the contribution less the nominal par value 


                                       17

<PAGE>

that the Foundation is required to pay to the Company for such stock, subject 
to an annual limitation based on 10% of the Company's annual taxable income 
before the charitable contribution deduction. The Company, however, would be 
able to carry forward any unused portion of the deduction for five years 
following the contribution. Thus, while the Company would have received a 
charitable contribution deduction of approximately $317,000 in 1996 (based 
upon the sale of stock at the maximum of the Estimated Price Range and a 
contribution of $4.8 million of Common Stock and the Bank's pre-tax income 
for 1996), the Company is permitted under the Code to carryover the excess 
contribution in the five following years. Assuming the sale of Common Stock 
at the maximum of the Estimated Price Range, the Company estimates that 
substantially all of the deduction should be deductible over the six-year 
period. Although the Company and the Bank have received an opinion of their 
independent tax advisors that the Company will be entitled to the deduction 
for the charitable contribution, there can be no assurances that the IRS will 
recognize the Foundation as a Section 501(c)(3) exempt organization or that 
the deduction will be permitted. In such event, the Company's tax benefit 
related to the Foundation would have to be fully expensed, resulting in a 
further reduction in earnings in the year in which the IRS makes such a 
determination.
 
    COMPARISON OF VALUATION AND OTHER FACTORS ASSUMING THE FOUNDATION IS NOT 
ESTABLISHED AS PART OF THE CONVERSION. The establishment of the Foundation 
was taken into account by FinPro in determining the estimated pro forma 
market value of the Common Stock of the Company. The aggregate price of the 
shares of Common Stock being offered in the Subscription and Community 
Offerings is based upon the independent appraisal prepared by FinPro of the 
estimated pro forma market value of the Common Stock of the Company. The pro 
forma aggregate price of the Common Stock being offered for sale in the 
Conversion is currently estimated to be between $44.6 million and $60.3 
million, with a midpoint of $52.5 million. The pro forma price to book ratio 
and the pro forma price to earnings ratio, are 73.10% and 13.16x, 
respectively, at the midpoint of the Estimated Price Range. In the event that 
the Conversion did not include the Foundation, FinPro has estimated that the 
estimated pro forma market value of the Common Stock would be $62.0 million 
at the midpoint based on a pro forma price to book ratio and the pro forma 
price to earnings ratio that are approximately the same as the independent 
appraisal at 73.10% and 13.39x, respectively. The amount of Common Stock 
being offered for sale in the Conversion at the midpoint of the Estimated 
Price Range is approximately $9.6 million less than the estimated amount of 
Common Stock that would be offered in the Conversion without the Foundation 
based on the estimate provided by FinPro. Accordingly, certain account 
holders of the Bank who subscribe to purchase Common Stock in the 
Subscription Offering would receive fewer shares depending on the size of a 
depositor's stock order and the amount of his or her qualifying deposits in 
the Bank and the overall level of subscriptions. See "Comparison of Valuation 
and Pro Forma Information with No Foundation." This estimate by FinPro was 
prepared solely for purposes of providing Eligible Account Holders and 
subscribers with information with which to make an informed decision on the 
Conversion.
 
    The decrease in the amount of Common Stock being offered as a result of the
contribution of Common Stock to the Foundation will not have a significant
effect on the Company or the Bank's capital position. The Bank's regulatory
capital is significantly in excess of its regulatory capital requirements and
will further exceed such requirements following the Conversion. The Bank's
leverage and risk-based capital ratios at September 30, 1997 were 9.59% and
17.73%, respectively. Assuming the sale of shares at the midpoint of the
Estimated Price Range, the Bank's pro forma leverage and risk-based capital
ratios at September 30, 1997 would be 14.54% and 27.2%, respectively. On a
consolidated basis, the Company's pro forma stockholders' equity would be $77.5
million, or approximately 20.96% of pro forma consolidated assets, assuming the
sale of shares at the midpoint of the Estimated Price Range. Pro forma
stockholders' equity per share and pro forma net earnings per share would be
$13.68 and $0.57, respectively. If the Foundation was not being established in
the Conversion, based on the FinPro estimate, the Company's pro forma
stockholders' equity would be approximately $84.8 million, or approximately
22.5% of pro forma consolidated assets at the midpoint of the estimate, and pro
forma stockholders' equity per share and pro forma net earnings per share would
be substantially similar with the Foundation as without the establishment of the
Foundation. See "Comparison of Valuation and Pro Forma Information with No
Foundation."
 
    POTENTIAL ANTI-TAKEOVER EFFECT. Upon completion of the Conversion, the
Foundation will own 7.4% of the total shares of the Company's Common Stock
outstanding. Such shares will be owned solely by the Foundation, however,
pursuant to a condition imposed by the FDIC, the shares of Common Stock held by
the Foundation must 


                                       18

<PAGE>

be voted in the same ratio as all other voted shares of the Company's Common 
Stock on all proposals considered by the stockholders of the Company. As 
such, the Company does not believe the Foundation will have an anti-takeover 
effect on the Company. However, in the event that the FDIC were to waive this 
voting restriction and did not impose additional restrictions on the 
Foundation with regard to the voting of Common Stock, the Foundation's Board 
of Directors would exercise sole voting power over such shares. See "The 
Conversion -- Establishment of the Foundation -- Regulatory Conditions 
Imposed on the Foundation." As the Foundation's Board of Directors will be 
comprised initially of members of the Board of Directors of the Company or 
the Bank or officers of the Company or the Bank, in the event that the FDIC 
waived the voting restriction, management of the Company and the Bank may 
benefit to the extent that the Board of Directors of the Foundation 
determined to vote the shares of Common Stock held by the Foundation in favor 
of proposals supported by the Company and the Bank. Furthermore, in such an 
event, when the Foundation's shares are combined with shares purchased 
directly by officers and directors of the Company, shares held by the Stock 
Program trust, and shares held by the ESOP trust, the aggregate of such 
shares could exceed 20% of the Company's outstanding Common Stock, which 
could enable management to defeat stockholder proposals requiring 80% 
approval. Consequently, such potential voting control might preclude takeover 
attempts that certain stockholders deem to be in their best interest, and 
might tend to perpetuate management. However, since the ESOP shares are 
allocated to all eligible employees of the Bank, and any unallocated shares 
will be voted by an independent trustee, and because the Stock Program must 
first be approved by stockholders no sooner than six months following 
completion of the Conversion, and awards under such proposed plans may be 
granted to employees other than executive officers and Directors, management 
of the Company does not expect to have voting control of all shares covered 
by the ESOP and other stock-based benefit plans. See "--Certain Anti-Takeover 
Provisions--Voting Control of Officers and Directors." Moreover, as the 
Foundation sells its shares of Common Stock over time, its ownership interest 
and voting power in the Company is expected to decrease.
 
    POTENTIAL CHALLENGES.  The establishment and funding of a charitable 
foundation as part of a conversion of a mutual savings institution to stock 
form is innovative and has, to the Bank's knowledge, been done in a limited 
number of instances. As such, the Foundation is subject to the Commissioner's 
approval of the Conversion and the FDIC's nonobjection to the Conversion, and 
may also be subject to potential challenges notwithstanding that the Board of 
Directors of the Company and the Board of Directors of the Bank have 
carefully considered the various factors involved in the establishment of the 
Foundation in reaching their determination to establish the Foundation as 
part of the Conversion. See "The Conversion--Establishment of the Charitable 
Foundation--Purpose of the Foundation." If challenges were to be instituted 
seeking to require the Bank to eliminate establishment of the Foundation in 
connection with the Conversion, no assurances can be made that the resolution 
of such challenges would not result in a delay in the consummation of the 
Conversion or that any objecting persons would not be ultimately successful 
in obtaining such removal or other relief against the Company or the Bank. 
Additionally, if the Company and the Bank are forced to eliminate the 
Foundation, the Company may be required to resolicit subscribers in the 
Offerings.
 
HIGHLY COMPETITIVE INDUSTRY AND GEOGRAPHIC AREA
 
    The Bank faces significant competition in its primary market area both in 
attracting deposits and in originating loans. All of the Bank's offices are 
located in Kane, the western-most part of Cook and the southern-most part of 
McHenry Counties, Illinois, which are suburbs located northwest of the City 
of Chicago. The Chicago metropolitan area is a highly competitive market, and 
one which has expanded outward to gradually include Kane, western Cook and 
southern McHenry Counties within its perimeter. The Bank's share of deposits 
in Kane, Cook and McHenry Counties amounts to approximately 4.9%, 0.02% and 
0.08%, respectively. The Bank faces direct competition from a significant 
number of financial institutions operating in its market area, many with a 
state-wide or regional presence, and, in some cases, a national presence. 
This competition arises from commercial banks, savings banks, mortgage 
banking companies, credit unions and other providers of financial services, 
many of which are significantly larger than the Bank and, therefore, have 
greater financial and marketing resources than those of the Bank. As the 
Chicago metropolitan area continues to expand outward, the continued 
profitability of the Bank will depend, in part, upon its ability to compete 
successfully in its market area. See "Business of the Bank-- Market Area."


                                       19

<PAGE>
 
CERTAIN ANTI-TAKEOVER PROVISIONS
 
    PROVISIONS IN THE COMPANY'S AND THE BANK'S GOVERNING INSTRUMENTS. Certain 
provisions of the Company's Certificate of Incorporation and Bylaws, 
particularly a provision limiting voting rights, and the Bank's Articles of 
Incorporation (the "Articles of Incorporation") and Bylaws, as well as 
certain federal and state regulations, assist the Company in maintaining its 
status as an independent publicly owned corporation. These provisions provide 
for, among other things, supermajority voting, staggered boards of directors, 
noncumulative voting for directors, limits on the calling of special meetings 
of shareholders, limits on the ability to vote Common Stock in excess of 10% 
of outstanding shares, and certain uniform price provisions for certain 
business combinations. The Illinois Office of Banks and Real Estate ("OBRE") 
regulations prohibit, for a period of three years following the date of 
conversion, offers to acquire or the acquisition of beneficial ownership of 
more than 10% of the outstanding stock of the Bank. The Bank's stock Articles 
of Incorporation also prohibit, for five years, the acquisition, directly or 
indirectly, of the beneficial ownership of more than 10% of the Bank's equity 
securities. Any person, or group acting in concert, violating this 
restriction may not vote the Bank's or Company's securities in excess of 10%. 
These provisions in the Bank's and the Company's governing instruments may 
discourage potential proxy contests and other potential takeover attempts, 
particularly those which have not been negotiated with the Board of 
Directors, and thus, generally may serve to perpetuate current management. 
See "Restrictions on Acquisition of the Company and the Bank."
 
    VOTING CONTROL OF OFFICERS AND DIRECTORS.  Directors and executive officers
of the Bank and the Company expect to purchase approximately 6.8% or 5.0% of the
shares of Common Stock to be sold in the Conversion, based upon the minimum and
the maximum of the Estimated Price Range, respectively exclusive of shares that
may be attributable to directors and officers through the Stock Program, the
Stock Option Plan and the ESOP, which such plans may give directors, executive
officers and employees the potential to control the voting of approximately
24.25% of the Common Stock at the maximum of the Estimated Price Range.
Additionally, the Foundation will hold Common Stock in an amount equal to 7.4%
of the Common Stock sold in the Conversion. However, pursuant to voting
restrictions imposed by the FDIC, such Common Stock must be voted in the same
ratio as all other voted shares of Common Stock. In the event an unconditional
waiver was granted by the FDIC, such shares would be voted as determined by the
Board of Directors of the Foundation which will initially be comprised of
Directors of the Bank or the Company or Officers of the Bank or the Company. The
Board of Directors of the Foundation will, in the future, consider appointing
members of the Board who are members of the Bank's local community and not
officers, directors or employees of the Bank or the Company. Management's
potential voting control could, together with additional stockholder support,
defeat stockholder proposals requiring 80% approval of stockholders. As a
result, this potential voting control may preclude takeover attempts that
certain stockholders deem to be in their best interest and may tend to
perpetuate existing management. See "Restrictions on Acquisition of the Company
and the Bank--Restrictions in the Company's Certificate of Incorporation and
Bylaws" and "The Conversion--Establishment of the Charitable Foundation."
 
ABSENCE OF MARKET FOR COMMON STOCK
 
    The Company, as a newly organized company, has never issued capital 
stock, and consequently, there is no established market for its Common Stock 
at this time. The Company has received conditional approval to have its 
Common Stock listed on the AMEX under the symbol "EFC" upon completion of the 
Conversion. A public trading market having the desirable characteristics of 
depth, liquidity and orderliness depends upon the existence of willing buyers 
and sellers at any given time, the presence of which is dependent upon the 
individual decisions of buyers and sellers over which the Company has no 
control. Accordingly, there can be no assurance that an active and liquid 
trading market for the Common Stock will develop or that, if developed, will 
continue, nor is there any assurance that purchasers of the Common Stock will 
be able to sell their shares at or above the Purchase Price. The absence or 
discontinuance of a market for the Common Stock would have an adverse impact 
on both the price and liquidity of the Common Stock. See "Market for the 
Common Stock."


                                       20

<PAGE>

    STOCK-BASED BENEFITS TO MANAGEMENT, EMPLOYMENT CONTRACTS AND CHANGE IN
CONTROL PAYMENTS
 
    STOCK PROGRAM.  The Company intends to adopt the Stock Program which 
would provide stock grants of Common Stock to non-employee directors and 
selected officers and employees of the Company and Bank and intends to seek 
stockholder approval of such plans at a meeting of stockholders following the 
Conversion, which may be held no earlier than six months after completion of 
the Conversion. The Company expects to acquire Common Stock on behalf of the 
Stock Program in an amount equal to 4% of the Common Stock issued in 
connection with the Conversion, including shares issued to the Foundation, or 
192,596 shares and 260,571 shares at the minimum and maximum of the Estimated 
Price Range, respectively. These shares will be acquired either through open 
market purchases or from authorized but unissued Common Stock. See 
"--Possible Dilutive Effect of Stock Program and Stock Option Plan."
 
    Although no specific award determinations have been made, the Company 
anticipates that it will provide awards under the Stock Program to the 
directors and selected officers and employees of the Company and Bank to the 
extent permitted by applicable regulations. These shares granted under the 
Stock Program will be awarded at no cost to the recipients. Under the terms 
of the Stock Program, an independent trustee will vote unallocated shares in 
the same proportion as it receives instructions from recipients with respect 
to allocated shares which have not been earned and distributed. Recipients 
will vote allocated shares. The plan trustee will not vote allocated shares 
which have not been distributed if it does not receive instructions from the 
recipient. The specific terms of the Stock Program intended to be adopted and 
the amounts of awards thereunder have not yet been determined by the Board of 
Directors, and any such determination will include consideration of various 
factors, including but not limited to, the financial condition of the 
Company, current and past performance of plan participants and tax and 
securities law and regulation requirements. The stock-based benefits provided 
under the Stock Program and Stock Option Plan, discussed below, may be 
provided under separate plans established for officers and employees and 
non-employee directors or such benefits may be provided for under a single 
master stock-based benefit plan adopted by the Company which would 
incorporate the benefits and features of the separate plans (the "Master 
Stock-Based Benefit Plan"). Additionally, the granting or vesting of awards 
under such benefit plans may be conditioned upon the achievement of 
individual or company-wide performance goals, including the achievement by 
the Company or Bank of specified levels of net income or returns on equity or 
assets. The implementation of such Stock Program may result in increased 
compensation expenses to the Company and may have a dilutive effect on 
existing stockholders. See "Management of the Bank--Benefit Plans--Stock 
Program" and "--Possible Dilutive Effect of Stock Program and Stock Option 
Plan."
 
    STOCK OPTION PLAN.  The Company also intends to adopt stock-based benefit 
plans which would provide options to purchase Common Stock ("Stock Options") 
to officers, employees and non-employee directors of the Company and Bank 
(the "Stock Option Plan") and intends to seek stockholder approval of such 
plans at a meeting of stockholders following the Conversion, which may be 
held no earlier than six months after completion of the Conversion. Although 
no specific determinations have been made, the Company expects that 
non-employee directors and selected officers and employees of the Company and 
Bank will be granted options to purchase Common Stock in an amount equal to 
10% of the Common Stock issued in connection with the Conversion, including 
shares issued to the Foundation (or 481,491 shares and 651,429 shares at the 
minimum and maximum of the Estimated Price Range, respectively). It is 
currently intended that the exercise price of the Stock Options will be equal 
to the fair market value of the underlying Common Stock on the date of grant. 
Stock Options will permit such directors, officers and employees to benefit 
from any increase in the market value of the shares in excess of the exercise 
price at the time of exercise. Recipients of Stock Options will not be 
required to pay for the shares until the date of exercise. The specific terms 
of the Stock Option Plan intended to be adopted and amounts and awards 
thereunder have not yet been determined by the Board and any such 
determination will include consideration of various factors, including but 
not limited to, the financial condition of the Company, current and past 
performance of award recipients and tax and securities law and regulation 
requirements. The Stock Options discussed above may be provided under a 
single stock option plan, may be granted under separate stock option plans 
for officers and employees and non-employee directors or may be provided for 
under the Master Stock-Based Benefit Plan which would incorporate the 
features and benefits of the separate stock option plans and the Stock 
Program, and benefits awarded thereunder may be conditioned upon 


                                       21

<PAGE>

the achievement of individual or company-wide performance goals, including 
the achievement by the Company or Bank of specified levels of net income or 
returns on equity or assets. The implementation of such Stock Option Plan may 
have a dilutive effect upon existing stockholders of the Company to the 
extent option exercises are satisfied with authorized but unissued shares. 
See "--Possible Dilutive Effect of Stock Program and Stock Option Plan" and 
"Management of the Bank--Benefit Plans--Stock Option Plan."
 
    CHANGE IN CONTROL PROVISIONS.  The Company and the Bank intend to enter 
into employment or change in control agreements with certain officers of the 
Bank and Company which will provide for benefits and cash payments in the 
event of their termination following a change in control of the Company or 
Bank. These provisions may have the effect of increasing the cost of 
acquiring the Company or Bank, thereby discouraging future attempts to take 
over the Company or the Bank. Additionally, the Bank intends to adopt an 
employee severance compensation plan, which similarly provides a cash payment 
and benefits to eligible employees upon such employees' termination following 
a change in control of the Company or Bank, also may have the effect of 
increasing the cost of acquiring the Company or Bank. Based on current 
salaries, cash payments to be paid in the event of a change in control 
pursuant to the terms of the employment agreements, change in control 
agreements and the employee severance compensation plan would be 
approximately $2.9 million. However, the actual amount to be paid in the 
event of a change in control of the Bank or the Company cannot be estimated 
at this time because the actual amount is based on the average salary of the 
employee and other factors existing at the time of the change in control. See 
"Restrictions on Acquisition of the Company and the Bank--Restrictions in the 
Company's Certificate of Incorporation and Bylaws," "Management of the 
Bank--Employment Agreements," "-- Change in Control Agreements," "--Employee 
Severance Compensation Plan," "--Benefit Plans--Stock Option Plan" and 
"--Benefit Plans--Stock Program."
 
POSSIBLE DILUTIVE EFFECT OF STOCK PROGRAM AND STOCK OPTION PLAN
 
    Following the Conversion, the Stock Program will acquire an amount of 
shares equal to 4% of the shares of Common Stock issued in the Conversion, 
including shares issued to the Foundation, either through open market 
purchases or the issuance of authorized but unissued shares of Common Stock 
from the Company. If the Stock Program is funded by the issuance of 
authorized but unissued shares, the voting interests of existing shareholders 
at that time will be diluted by approximately 3.8%. Also following the 
Conversion, the Company intends to implement the Stock Option Plan which will 
provide directors and selected employees of the Company and the Bank with 
Stock Options to purchase authorized but unissued shares in an amount equal 
to 10% of the Common Stock issued in the Conversion, including shares issued 
to the Foundation. If all of the Stock Options intended to be granted were to 
be exercised using authorized but unissued Common Stock and if the Stock 
Program were funded with authorized but unissued shares, the voting interests 
of existing stockholders at that time would be diluted by approximately 12.3%.
 
    POSSIBLE ADVERSE INCOME TAX CONSEQUENCES OF THE DISTRIBUTION OF SUBSCRIPTION
RIGHTS
 
    The Bank has received an opinion of FinPro that subscription rights granted
to Eligible Account Holders have no value. However, this opinion is not binding
on the IRS. If the subscription rights granted to Eligible Account Holders or
Supplemental Eligible Account Holders are deemed to have an ascertainable value,
such recipients could be taxed upon receipt or exercise of such subscription
rights. Additionally, the Bank could recognize a gain for tax purposes on such
distribution. Whether subscription rights are considered to have ascertainable
value is an inherently factual determination. See "The Conversion-- Effects of
Conversion" and "--Tax Aspects."
 
POSSIBLE INCREASE IN ESTIMATED PRICE RANGE AND NUMBER OF SHARES ISSUED
 
    The number of shares to be sold in the Conversion may be increased as a
result of an increase in the Estimated Price Range of up to 15% to reflect
changes in market and financial conditions following the commencement of the
Subscription and Community Offerings. In the event that the Estimated Price
Range is so increased, it is expected that the Company will sell up to 6,936,513
shares of Common Stock at the Purchase Price for an aggregate purchase price of
up to $69.4 million. An increase in the number of shares issued will decrease a
subscriber's pro forma net earnings per share and stockholders' equity per share
and will increase the Company's pro 


                                       22

<PAGE>

forma consolidated stockholders' equity and net earnings. Such an increase 
will also increase the Purchase Price as a percentage of pro forma 
stockholders' equity per share and net earnings per share.
 
NO FAIRNESS OPINION
 
    The Bank has engaged Webb as a financial and marketing advisor, and Webb 
has agreed to assist the Bank and the Company in its solicitation of 
subscriptions and purchase orders for Common Stock in the Offerings. Webb has 
not prepared any report or opinion constituting recommendations or advice to 
the Bank. In addition, Webb has expressed no opinion as to the prices at 
which Common Stock to be issued in the Offerings may trade. Furthermore, Webb 
has not verified the accuracy or completeness of the information contained in 
the Prospectus or the Proxy Statement. See "The Conversion--Marketing and 
Underwriting Arrangements."
 
POTENTIAL DELAYS OF CONSUMMATION OF THE CONVERSION
 
    Orders submitted in the Subscription Offering, Community Offering and/or 
Syndicated Community Offering are irrevocable. The Company and the Bank 
expect to complete the Conversion within the time periods indicated in this 
Prospectus. Nevertheless, it is possible that several factors, including, but 
not limited to, a delay in receiving regulatory approval of the final updated 
appraisal prepared by FinPro, a delay in processing orders in the event the 
Offerings are oversubscribed or a delay caused by a regulatory or legal 
challenge to the establishment and funding of the Foundation or other actions 
taken in connection with the Conversion could significantly delay the 
completion of the Conversion. Subscribers will have no access to subscription 
funds and/or shares of Common Stock until the Conversion is completed or 
terminated. In the event the Conversion is terminated, subscribers will be 
refunded their subscription funds, together with interest at a rate equal to 
the Bank's interest rate paid on passbook accounts, or will have their 
withdrawal authorization terminated. See "The Conversion."
 
Year 2000 Compliance
 
    Many existing computer programs use only two digits to identify a year in 
the date field. These programs were designed without considering the impact 
of the upcoming change in the century. If not corrected, many computer 
applications and systems could fail or create erroneous results by or at the 
year 2000. The Bank primarily utilizes a third party vendor and such vendor's 
proprietary software to process its electronic data. The third party data 
processor vendor is in the process of modifying, upgrading or replacing its 
computer software applications and systems as necessary to accommodate the 
"year 2000" dating changes necessary to permit correct recording of year 
dates for 2000 and later years. The Vendor also has engaged various 
consultants to review its "year 2000" issues and has begun to implement a 
"year 2000" compliance program. The Bank has prepared a "Year 2000" Plan and 
is in the process of testing internal systems for compliance. The Bank does 
not currently have any information concerning the compliance status of its 
suppliers and customers. In the event that any of the Bank's significant 
suppliers do not successfully and timely achieve "year 2000" compliance, the 
Bank's business or operations could be adversely affected. The cost, if any, 
that may arise from "year 2000" issues is not currently determinable.
 
                               EFC BANCORP, INC.
 
    EFC Bancorp is a Delaware corporation recently organized at the direction 
of the Board of Directors of the Bank for the purpose of acquiring all of the 
capital stock of the Bank to be issued in the Conversion. The Company expects 
to receive approval from the Office of Thrift Supervision ("OTS") to become a 
savings and loan holding company and, upon completion of the Conversion, will 
be subject to regulation by the OTS. See "The Conversion--General" and 
"Regulation and Supervision--Holding Company Regulation." Upon consummation 
of the Conversion, the Company will have no significant assets other than all 
of the shares of the Bank's capital stock acquired in the Conversion and an 
amount equal to 50% of the net proceeds of the Conversion, including the loan 
to the ESOP, and will have no significant liabilities. The Company intends to 
use a portion of the net proceeds it retains to loan to the ESOP funds to 
enable the ESOP to purchase up to 8% of the stock issued in connection with 
the Conversion, including shares issued to the Foundation. The remaining net 
proceeds will be used for general business 


                                       23
<PAGE>

activities, including the funding of the Stock Program and Stock Option Plan. 
Initially, net proceeds are expected to be invested by the Company and the 
Bank in primarily mortgage-backed and mortgage-related securities and other 
investment-grade marketable securities. See "Use of Proceeds." The management 
of the Holding Company is set forth under "Management of the Company." 
Initially, the Company will neither own nor lease any property, but will 
instead use the premises, equipment and furniture of the Bank. At the present 
time, the Company does not intend to employ any persons other than certain 
officers who are currently officers of the Bank but will utilize the support 
staff of the Bank from time to time. Additional employees will be hired as 
appropriate to the extent the Company expands its business in the future.
 
    Management believes that the holding company structure will provide the 
Company additional flexibility to diversify its business activities through 
existing or newly formed subsidiaries (which subsidiaries could be financial 
institutions), or through acquisitions of or mergers with other financial 
institutions and financial services related companies. Although there are no 
current arrangements, understandings or agreements regarding any such 
opportunities, the Company will be in a position after the Conversion, 
subject to regulatory limitations and the Company's financial position, to 
take advantage of any such acquisition and expansion opportunities that may 
arise. The initial activities of the Company are anticipated to be funded by 
the proceeds to be retained by the Company, income thereon and through 
dividends from the Bank.
 
    The Company's executive office is located at the administrative offices 
of the Bank, 1695 Larkin Avenue, Elgin, Illinois 60123. Its telephone number 
is (847) 741-3900.
 
                          ELGIN FINANCIAL CENTER, S.B.
 
    The Bank was originally organized in 1924 as a federally-chartered mutual 
savings and loan association. It reorganized in the 1980s to become Elgin 
Federal Financial Center, a federally-chartered mutual savings association, 
and again on July 1, 1996 to become Elgin Financial Center, S.B., an Illinois 
state-chartered mutual savings bank. The Bank's deposit accounts are insured 
to the maximum allowable amount by the SAIF. Including the Bank's principal 
office, which is located in Elgin, Illinois, the Bank services its customers 
from three full-service banking facilities located in Elgin and two full 
service banking facilities located in Algonquin and West Dundee, Illinois. At 
September 30, 1997, the Bank had total assets of $324.1 million, total 
deposits of $263.6 million, retained earnings of $31.7 million and had a 
leverage capital ratio of 9.59% and a total risk-based capital ratio of 
17.73%. See "Regulation and Supervision-- Regulations--Capital Requirements."
 
    The Bank is a community-oriented savings institution whose principal 
business consists of accepting retail deposits from the general public in its 
primary market area, consisting of those areas surrounding its full-service 
branch offices, and investing those deposits together with funds generated 
from operations and borrowings primarily in mortgage loans secured by one- to 
four-family residences and, to a much lesser extent, multi-family and 
commercial real estate loans, construction and land loans, commercial 
business loans, home equity loans, and automobile and passbook savings loans. 
The Bank also invests in mortgage-backed securities, securities issued by the 
U.S. Government, and other investments permitted by applicable laws and 
regulations. The Bank's primary market area for lending consists of Kane, 
western Cook and southern McHenry Counties. See "Business of the Bank."
 
    At September 30, 1997, the Bank's gross loan portfolio totalled $242.2 
million, or 74.7% of total assets, of which $184.7 million were one- to 
four-family residential mortgage loans, $21.3 million were multi-family real 
estate loans, $11.5 million were commercial real estate loans, $13.4 million 
were construction and land loans, $3.1 million were commercial business loans 
and $8.2 million were consumer loans, consisting of primarily home equity 
lines of credit and commercial business loans and, to a much lesser extent, 
automobile and passbook savings loans. The Bank originates one- to 
four-family mortgage loans generally secured by properties located in the 
Bank's primary market area. The Bank originates all of its loans for 
investment. See "Business of the Bank."
 
    The Bank's securities investment activities primarily consist of 
investments in mortgage-backed securities and U.S. Government obligations. At 
September 30, 1997, the Bank's securities portfolio totalled $62.3 million, 
or 

                                       24
<PAGE>

19.2% of total assets, all of which was categorized as available-for-sale. At 
September 30, 1997, the Bank's mortgage-backed securities portfolio totalled 
$19.1 million, or 5.9% of total assets, all of which was classified as 
available-for-sale and consisted of mortgage-backed securities, guaranteed or 
issued by Governmental-sponsored and federal agencies such as the Federal 
National Mortgage Association ("FNMA"), Federal Home Loan Mortgage 
Corporation ("FHLMC") and Government National Mortgage Association ("GNMA"). 
The Bank's investment securities generally consist of United States 
Government obligations. See "Business of the Bank--Investment Activities."
 
    At September 30, 1997, the Bank's deposit accounts totalled $263.6 
million or 90.2% of total liabilities, of which $111.1 million, or 42.2%, 
were comprised of passbook saving accounts, retail checking/negotiable order 
of withdrawal ("NOW") accounts, money market accounts and commercial checking 
accounts (collectively, "core deposits"). In addition to core deposits, the 
Bank had $152.4 million of certificate accounts, or 52.1% of total 
liabilities, of which $83.6 million were certificates of deposit with 
maturities of one year or less and $9.5 million were certificates of deposit 
with balances of $100,000 or more ("jumbo deposits").
 
    The Bank's executive office is located at 1695 Larkin Avenue, Elgin, 
Illinois 60123. Its telephone number is (847) 741-3900.
 
                           ELGIN FINANCIAL FOUNDATION
 
    In furtherance of the Bank's commitment to its local community, the 
Bank's Plan of Conversion provides for the establishment of a charitable 
foundation in connection with the Conversion. The Plan provides that the Bank 
and the Company will create the Elgin Financial Foundation, which will be 
incorporated under Delaware law as a non-stock corporation. The Foundation 
will be funded with shares of Common Stock contributed by the Company, as 
further described below. The Company and the Bank believe that the funding of 
the Foundation with Common Stock of the Company is a means of establishing a 
common bond between the Bank and its community and thereby enables the Bank's 
community to share in the potential growth and success of the Company over 
the long term. While the Bank has made charitable contributions in the past, 
the Bank has not previously formed a charitable foundation nor has it made 
contributions to charitable organizations of the magnitude of the 
contribution that will be made to the Foundation in the Conversion. By 
further enhancing the Bank's visibility and reputation in its local 
community, the Bank believes that the Foundation will enhance the long-term 
value of the Bank's community banking franchise. See "The Conversion--
Establishment of the Charitable Foundation--Structure of the Foundation."
 
    The members of the Foundation will be the Board of Directors of the 
Foundation. The authority for the affairs of the Foundation will be vested in 
the Board of Directors of the Foundation, which initially will be comprised 
of existing Directors of the Company or the Bank or officers of the Company 
or the Bank, who will receive no fees for serving on the Foundation's Board 
of Directors. The Directors of the Foundation will be responsible for 
establishing the policies of the Foundation with respect to grants or 
donations by the Foundation, consistent with the purposes for which the 
Foundation was established. Although no formal policy governing Foundation 
grants exists at this time, the Foundation's Board of Directors will adopt 
such a policy upon establishment of the Foundation. It is anticipated that 
the Foundation will make grants and donations to nonprofit organizations and 
community groups within the Bank's local community. The Directors of the 
Foundation will also be responsible for directing the activities of the 
Foundation, including the management of the Common Stock held by the 
Foundation. However, establishment of the Foundation is subject to certain 
regulatory conditions, including a requirement that the Common Stock of the 
Company held by the Foundation be voted in the same ratio as all other shares 
of the Company's Common Stock on all proposals considered by stockholders of 
the Company. See "The Conversion--Establishment of the Charitable Foundation."
 
    The Company proposes to fund the Foundation by contributing to the 
Foundation immediately following the Conversion a number of shares of 
authorized but unissued Common Stock equal to 8% of the Common Stock sold in 
the Offerings, or 356,660, 419,600 and 482,540 shares at the minimum, 
midpoint and maximum, respectively, of the Estimated Price Range, 
respectively. Such contribution, once made, will not be recoverable by the 
Company 


                                       25
<PAGE>

or the Bank. Assuming the sale of shares at the maximum of the Estimated 
Price Range and the issuance of shares to the Foundation, the Company will 
have 6,514,290 shares issued and outstanding, of which the Foundation will 
own 482,540 shares, or 7.4%. DUE TO THE ISSUANCE OF ADDITIONAL SHARES OF 
COMMON STOCK TO THE FOUNDATION, PERSONS PURCHASING SHARES IN THE CONVERSION 
WILL HAVE THEIR OWNERSHIP AND VOTING INTERESTS IN THE COMPANY DILUTED BY 
7.4%. SEE "PRO FORMA DATA." The establishment of the Foundation was taken 
into account in determining the estimated pro forma market value of the Bank. 
In the event the Conversion did not include the Foundation, FinPro has 
estimated that the pro forma market value of the Bank would be $62.0 million 
at the midpoint of the Estimated Price Range rather than $56.6 million. See 
"Risk Factors--Effects of the Establishment of the Charitable 
Foundation--Comparison of Valuation and Other Factors Assuming the Foundation 
is Not Established as Part of the Conversion" and "Pro Forma Data."
 
    As a result of the establishment of the Foundation, the Company will 
recognize an expense of the full amount of the contribution, which is 
expected to be offset in part by a corresponding tax benefit, during the 
quarter in which the contribution is made, which is expected to be the first 
quarter of 1998. Such expense will reduce earnings and have a material impact 
on the Company's earnings for the fiscal year in which it is made. While 
management cannot predict earnings for 1998, it expects that the 
establishment and funding of the Foundation will have an adverse impact on 
the Company's earnings for the year in which it is made. Assuming a 
contribution of $4.8 million in Common Stock in 1998, based on the maximum of 
the Estimated Price Range and assuming a tax rate of 37.0%, the Company 
estimates a net tax effected expense of $3.0 million. If the Foundation had 
been established at December 31, 1996, the Bank would have reported a net 
loss of $1.8 million for the year ended December 31, 1996, including the 
effect of the SAIF Special Assessment. Excluding the effect of the SAIF 
Special Assessment, if the Foundation had been established at December 31, 
1996, the Bank would have reported a net loss of $224,000, rather than 
reporting net income of $2.0 million for the year ended December 31, 1996. 
Due to the contribution to the Foundation, the Bank expects in the future to 
reduce the amount of its current charitable contributions within its 
community. The Bank does not anticipate making future charitable 
contributions to the Foundation during the first five years following the 
initial contribution to the Foundation. For further discussion of the 
Foundation and its impact on purchasers in the Conversion, see "Risk 
Factors--Effects of the Establishment of the Charitable Foundation," "Pro 
Forma Data" and "The Conversion--Establishment of the Charitable Foundation."
 
    The establishment and funding of a charitable foundation as part of a 
conversion of a mutual savings institution to stock form is innovative and 
has only been done in a limited number of instances. As such, the 
establishment of the Foundation in connection with the Conversion and the 
Commissioner's approval and FDIC's non-objection to the Plan of Conversion 
may be subject to potential challenges which could result in delays in the 
Conversion. See "Risk Factors--Effects of the Establishment of the Charitable 
Foundation--Potential Challenges."

 
                                       26

<PAGE>

 
                         REGULATORY CAPITAL COMPLIANCE
 
    At September 30, 1997, the Bank exceeded each of its regulatory capital 
requirements. Set forth below is a summary of the Bank's compliance with the 
FDIC capital standards as of September 30, 1997, on an historical and pro 
forma basis assuming that the indicated number of shares were sold as of such 
date and receipt by the Bank of 50% of the net proceeds. For purposes of the 
table below, the amount expected to be borrowed by the ESOP and the cost of 
its shares expected to be acquired by the Stock Program are deducted from pro 
forma regulatory capital. 


<TABLE>
<CAPTION>
                                                Pro Forma at September 30, 1997 Based Upon the Sale at $10.00 Per Share
                                              -----------------------------------------------------------------------------
                                               4,458,250 Shares     5,245,000 Shares  6,031,750 Shares     6,936,513 Shares
                                                   (Minimum            (Midpoint          (Maximum            (15% Above
                                                    of the               of the            of the           Maximum of the
                            Historical at          Estimated            Estimated         Estimated            Estimated
                          September 30, 1997      Price Range)         Price Range)      Price Range)      Price Range) (1)
                          ------------------  ------------------   -----------------   -----------------   ----------------
                                   Percent             Percent              Percent             Percent            Percent 
                                     of                  of                   of                  of                  of 
                          Amount  Assets (2)  Amount  Assets (2)   Amount  Assets (2)  Amount  Assets (2) Amount  Assets (2)
                          ------  ----------  ------  ----------   ------  ---------   ------  ---------  ------  ----------
                                                       (Dollars in Thousands)
<S>                       <C>      <C>        <C>       <C>       <C>       <C>        <C>       <C>      <C>       <C>  
GAAP Capital (3)........  $31,723    9.79%    $47,587    14.00%    $50,456   14.72%    $53,325   15.43%   $56,625    16.23%
                          -------    ----     -------    -----     -------   -----     -------   -----    -------    -----
                          -------    ----     -------    -----     -------   -----     -------   -----    -------    -----
Leverage Capital:
  Capital Level (4).....  $31,024    9.59%    $46,888    13.81%    $49,757   14.54%    $52,626   15.25%   $55,926    16.05%
  Requirement (5).......   12,942    4.00      13,577     4.00      13,691    4.00      13,806    4.00     13,938     4.00 
                          -------  -------   ---------  -------   --------   ------    -------   ------   -------   -------
  Excess................  $18,082    5.59%    $33,311     9.81%    $36,066   10.54%    $38,820   11.25%   $41,988    12.05%
                          -------    ----     -------    -----     -------   -----     -------   -----    -------    -----
                          -------    ----     -------    -----     -------   -----     -------   -----    -------    -----
Risk-Based Capital:                                                                                             
  Capital Level (4)(6)..  $31,991   17.73%    $47,855    25.80%    $50,724   27.21%    $53,593   28.61%   $56,893    30.19%
  Requirement...........   14,437    8.00      14,840     8.00      14,914    8.00      14,988    8.00     15,073     8.00
                          -------  -------   ---------  -------   --------   ------    -------   ------   -------   -------
  Excess................  $17,554    9.73%    $33,015    17.80%    $35,810   19.21%    $38,605   20.61%   $41,820    22.19%
                          -------    ----     -------    -----     -------   -----     -------   -----    -------    -----
                          -------    ----     -------    -----     -------   -----     -------   -----    -------    -----
</TABLE>

- ------------------------
(1) As adjusted to give effect to an increase in the number of shares which
    could occur due to an increase in the Estimated Price Range of up to 15% as
    a result of regulatory considerations or changes in market or general
    financial or economic conditions following the commencement of the
    Subscription and Community Offerings.
 
(2) Leverage capital levels are shown as a percentage of average assets.
    Risk-based capital levels are calculated on the basis of a percentage of
    risk-weighted assets.
 
(3) GAAP defined as Generally Accepted Accounting Principles.
 
(4) Pro forma capital levels assume receipt by the Bank of 50% of the net
    proceeds from the shares of Common Stock sold at the minimum, midpoint and
    maximum of the Estimated Price Range. These levels also assume funding by
    the Bank of the Stock Program equal to 4% of the Common Stock issued and
    repayment of the Company's loan to the ESOP to enable the ESOP to purchase
    8% of the Common Stock issued, including shares issued to the Foundation,
    valued at the minimum, midpoint and maximum of the Estimated Price Range.
    See "Management of the Bank--Benefit Plans" for a discussion of the Stock
    Program and ESOP.
 
(5) The current leverage capital requirement for savings banks is 3% of total
    adjusted assets for savings banks that receive the highest supervisory
    rating for safety and soundness and that are not experiencing or
    anticipating significant growth. The current leverage capital ratio
    applicable to all other savings banks is 4% to 5%. See "Regulation and
    Supervision--Regulations--Capital Requirements." The Company will not be
    subject to regulatory capital requirements.
 
(6) Assumes net proceeds are invested in assets that carry a risk-weighting
    equal to the actual risk weighting of the Bank's assets as of September 30,
    1997.
 
                                USE OF PROCEEDS
 
    Although the actual net proceeds from the sale of the Common Stock cannot 
be determined until the Conversion is completed, it is presently anticipated 
that the net proceeds from the sale of the Common Stock will be between $43.3 
million and $58.8 million (or $67.8 million if the Estimated Price Range is 
increased by 15%). See "Pro Forma Data" and "The Conversion--Stock Pricing" 
as to the assumptions used to arrive at such amounts. The Company will be 
unable to utilize any of the net proceeds of the Offerings until the 
consummation of the Conversion.
 
    The Company will purchase all of the outstanding capital stock of the 
Bank to be issued upon Conversion in exchange for 50% of the net proceeds of 
the Offerings. Based on net proceeds of $43.3 million to $58.8 million, the 
Company expects to utilize between $21.6 million and $29.4 million of net 
proceeds to purchase the common stock of the Bank. Such portion of net 
proceeds received by the Bank from the Company will be added to the Bank's 


                                       27

<PAGE>

general funds which the Bank currently intends to utilize for general 
corporate purposes, including investment in loans and securities. The Bank 
may also use such funds for the expansion of its facilities, including the 
construction of a new branch in 1998, and to expand operations through 
acquisitions of other financial institutions, branch offices or other 
financial services companies within the Bank's primary market area. To the 
extent that the stock-based benefit programs which the Company or the Bank 
intend to adopt subsequent to the Conversion are not funded with authorized 
but unissued common stock of the Company, the Company or Bank may use net 
proceeds from the Conversion to fund the purchase of stock to be awarded 
under such stock benefit programs. See "Risk Factors--Stock-Based Benefits to 
Management, Employment Contracts and Change in Control Payments" and 
"Management of the Bank--Benefit Plans--Stock Option Plan" and "--Stock 
Program."
 
    The Company intends to use a portion of the net proceeds it retains 
(i.e., 50% of the net proceeds, which based on net proceeds of $43.3 million 
to $58.8 million will be between $21.6 million and $29.4 million) to make a 
loan directly to the ESOP to enable the ESOP to purchase in the Conversion, 
or in the open market to the extent Common Stock is not available to fill the 
ESOP's subscription, 8% of the Common Stock issued in connection with the 
Conversion, including shares issued to the Foundation. Based upon the sale of 
4,458,250 shares or 6,031,750 shares at the minimum and maximum of the 
Estimated Price Range, and the issuance of shares to the Foundation, the 
amount of the loan to the ESOP would be $3.9 million or $5.2 million, 
respectively (or $6.0 million if the Estimated Price Range is increased by 
15%), with a term of 15 years at the prevailing prime rate of interest, which 
currently is 8.5%. The Company and Bank may alternatively choose to fund the 
ESOP's stock purchases through a loan by a third party financial institution. 
See "Management of the Bank--Benefit Plans--ESOP." The remaining net proceeds 
retained by the Company will initially be invested in mortgage-backed and 
mortgage-related securities and other investment grade marketable securities.
 
    The net proceeds retained by the Company may also be used to support the 
future expansion of operations through branch acquisitions, the establishment 
of branch offices and the acquisition of savings associations and commercial 
banks or their assets, including those located within the Bank's market area 
or diversification into other banking related businesses. The Company and the 
Bank have no current arrangements, understandings or agreements regarding any 
such transactions. The Company, upon the Conversion, will be a unitary 
savings and loan holding company, which under existing laws would not be 
restricted as to the types of business activities in which it may engage. See 
"Regulation and Supervision-- Holding Company Regulation" for a description 
of certain regulations applicable to the Company.
 
    Upon completion of the Conversion, the Board of Directors of the Company 
will have the authority to adopt stock repurchase plans, subject to statutory 
and regulatory requirements. Unless previously approved, the Company, 
pursuant to applicable regulations, may not repurchase any Common Stock in 
the first year after conversion. If approval is obtained to repurchase common 
stock during the first year after conversion, then such repurchase may not be 
greater than 5% of the capital stock issued. Further, the Company may not 
repurchase any of its Common Stock if the repurchases would cause the Bank to 
become "undercapitalized" within the meaning of the FDIC prompt corrective 
action regulation. See "Regulation and Supervision--Prompt Corrective 
Regulatory Action." In addition, the FDIC prohibits an insured mutual state 
savings bank which has converted from the mutual to stock form of ownership 
from repurchasing its capital stock within one year following the date of its 
conversion to stock form, except that stock repurchases of no greater than 5% 
of a bank's outstanding capital stock may be repurchased during this one-year 
period where compelling and valid business reasons are established to the 
satisfaction of the FDIC.

    Based upon facts and circumstances following the Conversion and subject 
to applicable regulatory requirements, the Board of Directors may determine 
to repurchase stock in the future. Such facts and circumstances may include 
but not be limited to: (i) market and economic factors such as the price at 
which the stock is trading in the market, the volume of trading, the 
attractiveness of other investment alternatives in terms of the rate of 
return and risk involved in the investment, the ability to increase the book 
value and/or earnings per share of the remaining outstanding shares, and the 
opportunity to improve the Company's return on equity; (ii) the avoidance of 
dilution to stockholders by not having to issue additional shares to cover 
the exercise of stock options or to fund employee stock benefit plans; and 
(iii) any other circumstances in which repurchases would be in the best 
interests of the Company 


                                       28
<PAGE>

and its shareholders. In the event the Company determines to repurchase 
stock, such repurchases may be made at market prices which may be in excess 
of the Purchase Price in the Conversion. To the extent that the Company 
repurchases stock at market prices in excess of the Purchase Price in the 
Conversion, such repurchases may have a dilutive effect upon the interests of 
existing stockholders. Any stock repurchases will be subject to the 
determination of the Board of Directors that both the Company and the Bank 
will be capitalized in excess of all applicable regulatory requirements after 
any such repurchases and that such capital will be adequate, taking into 
account, among other things, the level of non-performing and other risk 
assets, the Company's and the Bank's current and projected results of 
operations and asset/liability structure, the economic environment, tax and 
other considerations. See "The Conversion--Certain Restrictions on Purchase 
or Transfer of Shares after Conversion."
 
                                DIVIDEND POLICY
 
    Upon Conversion, the Board of Directors of the Company will have the 
authority to declare dividends on the Common Stock, subject to statutory and 
regulatory requirements. Following the Conversion, the Board of Directors 
intends to consider a policy of paying cash dividends on the Common Stock. 
However, no decision has been made as to the amount or timing of such 
dividends, if any.
 
    Pursuant to Illinois law, a savings bank is required to maintain at all 
times total capital of not less than 3% of total assets. Prior approval of 
the Commissioner is required before any dividends on capital stock that 
exceed 50% of a savings bank's net profits that year may be declared in that 
calendar year. The Bank will not be permitted to pay dividends on its common 
stock or repurchase shares of its common stock if its stockholder's equity 
would be reduced below the amount required for the liquidation account. See 
"Regulation and Supervision--Regulations." Section 38 of the Federal Deposit 
Insurance Act ("FDIA") would prohibit the Bank from making a dividend if it 
were "undercapitalized" or if such dividend would result in the institution 
becoming "undercapitalized."

    Unlike the Bank, the Company is not subject to the restrictions imposed 
by the Illinois State Banking Law on the payment of dividends to its 
stockholders, although the source of such dividends will be, in part, 
dependent upon dividends from the Bank in addition to the net proceeds 
retained by the Company and earnings thereon. The Company is subject, 
however, to the requirements of Delaware law, which generally limit dividends 
to an amount equal to the excess of the net assets of the Company (the amount 
by which total assets exceed total liabilities) over its statutory capital, 
or if there is no such excess, to its net profits for the current and/or 
immediately preceding fiscal year.
 
    Additionally, in connection with the Conversion, the Company and Bank 
have committed to the FDIC that during the one-year period following the 
consummation of the Conversion, the Company will not declare an extraordinary 
dividend to stockholders which would be treated by recipient stockholders as 
a tax-free return of capital for federal income tax purposes without prior 
approval of the FDIC.
 
                          MARKET FOR THE COMMON STOCK
 
    The Company was recently formed and has never issued capital stock. The 
Bank, as a mutual institution, has never issued capital stock. The Company 
has received conditional approval to have its Common Stock listed on the AMEX 
under the symbol "EFC" subject to the completion of the Conversion. Such 
approval is subject to various conditions, including completion of the 
Conversion and the satisfaction of applicable listing criteria. There can be 
no assurance that the Common Stock will be able to meet the applicable 
listing criteria in order to maintain its listing on the AMEX or that an 
active and liquid trading market will develop or, if developed, will be 
maintained. A public market having the desirable characteristics of depth, 
liquidity and orderliness, however, depends upon the presence in the 
marketplace of both willing buyers and sellers of Common Stock at any given 
time, which is not within the control of the Company. No assurance can be 
given that an investor will be able to resell the Common Stock at or above 
the Purchase Price of the Common Stock after the Conversion. See "Risk 
Factors--Absence of Market for Common Stock."
 
                                       29
<PAGE>
                                 CAPITALIZATION
 
    The following table presents the historical capitalization of the Bank at
September 30, 1997, and the pro forma consolidated capitalization of the Company
after giving effect to the Conversion, including the issuance of shares to the
Foundation, based upon the sale of the number of shares indicated in the table
and the other assumptions set forth under "Pro Forma Data."
 
<TABLE>
<CAPTION>
                                                            COMPANY PRO FORMA BASED UPON SALE AT $10.00 PER SHARE
                                                            ------------------------------------------------------
                                                             4,458,250     5,245,000      6,031,750    6,936,513
                                                              SHARES         SHARES        SHARES        SHARES
                                                             (MINIMUM      (MIDPOINT      (MAXIMUM     (15% ABOVE
                                                                OF             OF            OF        MAXIMUM OF
                                                             ESTIMATED     ESTIMATED      ESTIMATED    ESTIMATED
                                                   BANK        PRICE         PRICE          PRICE        PRICE
                                                HISTORICAL    RANGE)         RANGE)         RANGE)      RANGE) (1)
                                                ----------  -----------  --------------  -----------  ------------
                                                                         (IN THOUSANDS)
<S>                                             <C>         <C>          <C>             <C>          <C>
Deposits (2)..................................  $  263,568   $ 263,568     $  263,568     $ 263,568    $  263,568
FHLB Advances.................................      24,000      24,000         24,000        24,000        24,000
                                                ----------  -----------  --------------  -----------  ------------
Total deposits and borrowed funds.............  $  287,568   $ 287,568     $  287,568     $ 287,568    $  287,568
                                                ----------  -----------  --------------  -----------  ------------
                                                ----------  -----------  --------------  -----------  ------------
Stockholders' equity:
  Preferred Stock, $.01 par value, 2,000,000
    shares authorized; none to be issued......  $       --   $      --     $       --     $      --    $       --
  Common Stock, $.01 par value, 25,000,000
    shares authorized; shares to be issued as
    reflected.................................          --          48             57            65            75
  Additional paid-in capital (3)..............          --      46,803         55,200        63,599        73,257
  Retained earnings (4).......................      31,723      31,723         31,723        31,723        31,723
Less:
  Expense of contributions to Foundation......          --      (3,567)        (4,196)       (4,825)       (5,549)
Plus:
  Tax effect of contribution to Foundation
    (5).......................................          --       1,320          1,553         1,785         2,053
Less:
  Common Stock acquired by the ESOP (6).......          --      (3,852)        (4,532)       (5,211)       (5,993)
  Common Stock acquired by the Stock Program
  (7).........................................          --      (1,926)        (2,266)       (2,606)       (2,997)
                                                ----------  -----------  --------------  -----------  ------------
Total stockholders' equity....................  $   31,723   $  70,549     $   77,539     $  84,530    $   92,569
                                                ----------  -----------  --------------  -----------  ------------
                                                ----------  -----------  --------------  -----------  ------------
</TABLE>
 
- ------------------------
(1) As adjusted to give effect to an increase in the number of shares which
    could occur due to an increase in the Estimated Price Range of up to 15% as
    a result of regulatory considerations or changes in market or general
    financial and economic conditions following the commencement of the
    Subscription and Community Offerings.
 
(2) Does not reflect withdrawals from deposit accounts for the purchase of
    Common Stock in the Conversion. Such withdrawals would reduce pro forma
    deposits by the amount of such withdrawals.
 
(3) Reflects the issuance of shares sold in the Offerings and the issuance of
    additional shares of Common Stock to the Foundation at a value of $10.00 per
    share. No effect has been given to the issuance of additional shares of
    Common Stock pursuant to the Company's Stock Option Plan intended to be
    adopted by the Company and presented for approval of stockholders at a
    meeting of stockholders following the Conversion. The Stock Option Plan
    would provide the grant of stock options to purchase an amount of Common
    Stock equal to 10% of the shares of Common Stock issued in the Conversion.
    See "Management of the Bank--Benefit Plans--Stock Option Plan."

(4) The retained earnings of the Bank will be substantially restricted after the
    Conversion. See "The Conversion--Liquidation Rights."

(5) Represents the tax effect of the contribution of Common Stock to the
    Foundation based on a 37.0% tax rate. The realization of the deferred tax
    benefit is limited annually to 10% of the Company's annual taxable income
    before charitable contribution deduction, subject to the ability of the
    Company to carry forward any unused portion of the deduction for five years
    following the year in which the contribution is made.

(6) Assumes that 8% of the shares issued in connection with the Conversion,
    including shares issued to the Foundation, will be purchased by the ESOP and
    the funds used to acquire the ESOP shares will be borrowed from the Company.
    The Common Stock acquired by the ESOP is reflected as a reduction of
    stockholders' equity. See "Management of the Bank--Benefit Plans--ESOP" and
    "-- Benefit Plans-- Stock Program."

(7) Assumes that, subsequent to the Conversion, an amount equal to 4% of the
    shares of Common Stock sold in the Conversion, including shares issued to
    the Foundation, is purchased by the Stock Program through open market
    purchases. The Common Stock purchased by the Stock Program is reflected as a
    reduction of stockholder's equity. See "Risk Factors--Possible Dilutive
    Effect of Stock Program and Stock Option Plan," Footnote 3 to the tables
    under "Pro Forma Data" and "Management of the Bank--Benefit Plans--Stock
    Program."


                                       30
<PAGE>


                                 PRO FORMA DATA
 
    The actual net proceeds from the sale of the Common Stock cannot be
determined until the Conversion is completed. However, net proceeds are
currently estimated to be between $43.3 million and $58.8 million based upon the
following assumptions: (i) $4.1 million will be sold to executive officers,
Directors and employees of the Bank and Company, the ESOP will purchase 8% of
the Common Stock issued in connection with the Conversion, including shares
issued to the Foundation, and the remaining shares will be sold in the
Subscription and Community Offerings; (ii) Webb will receive a fee equal to
1.25% of the aggregate Purchase Price of the shares sold in the Subscription
Offering and Community Offering, except that no fee will be paid with respect to
shares purchased by the Employee Plans, including the ESOP, officers, employees,
Directors of the Bank and Company and members of their immediate families; (iii)
the Company will issue to the Foundation an amount of Common Stock equal to 8%
of the Common Stock sold in the Conversion from authorized but unissued shares;
and (iv) Conversion expenses, excluding the marketing fees paid to Webb, will be
approximately $841,000. Actual Conversion expenses may vary from those
estimated.
 
    Pro forma consolidated net income of the Company for the nine months ended
September 30, 1997 and for the year ended December 31, 1996 have been calculated
as if the Common Stock had been sold at the beginning of the respective periods
and the net proceeds had been invested at 5.52% (the one year U.S. Treasury bill
rate as of September 30, 1997). The tables do not reflect the effect of
withdrawals from deposit accounts for the purchase of Common Stock. The pro
forma after-tax yield for the Company and the Bank is assumed to be 3.48% for
both the nine months ended September 30, 1997 and the year ended December 31,
1996 (based on an assumed tax rate of 37%). Historical and pro forma per share
amounts have been calculated by dividing historical and pro forma amounts by the
indicated number of shares of Common Stock, as adjusted to give effect to the
purchase of shares by the ESOP and the effect of the issuance of shares to the
Foundation. No effect has been given in the pro forma stockholders' equity
calculations for the assumed earnings on the net proceeds. As discussed under
"Use of Proceeds," the Company will retain 50% of the net Conversion proceeds.

    The following pro forma information may not be representative of the
financial effects of the foregoing transactions at the dates on which such
transactions actually occur and should not be taken as indicative of future
results of operations. Pro forma consolidated stockholders' equity represents
the difference between the stated amount of assets and liabilities of the
Company. The pro forma stockholders' equity is not intended to represent the
fair market value of the Common Stock and may be greater than amounts that would
be available for distribution to stockholders in the event of liquidation.
 
    The following tables summarize historical data of the Bank and pro forma
data of the Company at or for the nine months ended September 30, 1997 and year
ended December 31, 1996, based on the assumptions set forth above and in the
table and should not be used as a basis for projections of market value of the
Common Stock following the Conversion. The tables below give effect to the Stock
Program, which is expected to be adopted by the Company following the Conversion
and presented to stockholders for approval at a meeting of stockholders. See
Footnote 2 to the tables and "Management of the Bank-- Benefit Plans--Stock
Program." No effect has been given in the tables to the possible issuance of
additional shares reserved for future issuance pursuant to the Stock Option Plan
to be adopted by the Board of Directors of the Company and presented to
stockholders for approval at a meeting of stockholders, nor does book value as
presented give any effect to the liquidation account to be established for the
benefit of Eligible Account Holders or, in the event of liquidation of the Bank,
to the tax effect of the bad debt reserve and other factors. See Footnote 3 to
the tables below, "The Conversion--Liquidation Rights" and "Management of the
Bank--Benefit Plans--Stock Option Plan." THE FOLLOWING TABLES GIVE EFFECT TO THE
ISSUANCE OF AUTHORIZED BUT UNISSUED SHARES OF THE COMPANY'S COMMON STOCK TO THE
FOUNDATION CONCURRENTLY WITH THE COMPLETION OF THE CONVERSION. THE VALUATION
RANGE, AS SET FORTH HEREIN AND IN THE TABLES BELOW, TAKES INTO ACCOUNT THE
DILUTIVE IMPACT OF THE ISSUANCE OF SHARES TO THE FOUNDATION.


                                       31

<PAGE>

<TABLE>
<CAPTION>
                                                           AT OR FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997
                                                   ------------------------------------------------------------------
                                                                                                         6,936,513
                                                      4,458,250        5,245,000        6,031,750     SHARES SOLD AT
                                                   SHARES SOLD AT   SHARES SOLD AT   SHARES SOLD AT     $10.00 PER
                                                     $10.00 PER       $10.00 PER       $10.00 PER          SHARE
                                                        SHARE            SHARE            SHARE         (15% ABOVE
                                                      (MINIMUM         (MIDPOINT        (MAXIMUM        MAXIMUM OF
                                                         OF               OF               OF            ESTIMATED
                                                      ESTIMATED        ESTIMATED        ESTIMATED      PRICE RANGE)
                                                    PRICE RANGE)     PRICE RANGE)     PRICE RANGE)          (7)
                                                   ---------------  ---------------  ---------------  ---------------
                                                                (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                                <C>              <C>              <C>              <C>
Gross proceeds...................................     $  44,583        $  52,450        $  60,318        $  69,365
Plus:Shares issued to the Foundation (equal 
  to 8% of stock issued in Conversion)...........         3,567            4,196            4,825            5,549
                                                        -------          -------          -------          -------
Pro forma market capitalization..................     $  48,150        $  56,646        $  65,143        $  74,914
                                                        -------          -------          -------          -------
                                                        -------          -------          -------          -------
Gross proceeds...................................     $  44,583        $  52,450        $  60,318        $  69,365
Less: Offering expenses and commissions..........        (1,299)          (1,389)          (1,479)          (1,582)
                                                        -------          -------          -------          -------
Estimated net proceeds...........................        43,284           51,061           58,839           67,783
Less: Common Stock purchased by ESOP.............        (3,852)          (4,532)          (5,211)          (5,993)
      Common Stock purchased by Stock Program....        (1,926)          (2,266)          (2,606)          (2,997)
                                                        -------          -------          -------          -------
  Estimated net proceeds, as adjusted............     $  37,506        $  44,263        $  51,022        $  58,793
                                                        -------          -------          -------          -------
                                                        -------          -------          -------          -------
Net income (1):
  Historical.....................................     $   2,218        $   2,218        $   2,218        $   2,218
  Pro forma income on net proceeds, as adjusted..           979            1,155            1,332            1,535
Less: Pro forma ESOP adjustment (2)..............          (121)            (143)            (164)            (189)
      Pro forma Stock Program adjustment (3).....          (182)            (214)            (246)            (283)
                                                        -------          -------          -------          -------
      Pro forma net income.......................     $   2,894        $   3,016        $   3,140        $   3,281
                                                        -------          -------          -------          -------
                                                        -------          -------          -------          -------
Per share net income (1):
  Historical.....................................     $    0.50        $    0.42        $    0.37        $    0.32
  Pro forma income on net proceeds, as adjusted..          0.22             0.22             0.22             0.22
Less: Pro forma ESOP adjustment (2)..............         (0.03)           (0.03)           (0.03)           (0.03)
  Pro forma Stock Program adjustment (3).........         (0.04)           (0.04)           (0.04)           (0.04)
                                                        -------          -------          -------          -------
    Pro forma net income per share...............     $    0.65        $    0.57        $    0.52        $    0.47
                                                        -------          -------          -------          -------
                                                        -------          -------          -------          -------
Stockholders' equity:
  Historical.....................................     $  31,723        $  31,723        $  31,723        $  31,723
  Estimated net proceeds.........................        43,284           51,061           58,839           67,783
  Plus:Tax benefit of Foundation.................         1,320            1,553            1,785            2,053
  Less: Common Stock acquired by ESOP (2)........        (3,852)          (4,532)          (5,211)          (5,993)
  Less: Common Stock acquired by Stock Program
    (3)..........................................        (1,926)          (2,266)          (2,606)          (2,997)
                                                        -------          -------          -------          -------
    Pro forma stockholders' equity (3)(4)(5).....     $  70,549        $  77,539        $  84,530        $  92,569
                                                        -------          -------          -------          -------
                                                        -------          -------          -------          -------
Stockholders' equity per share (3)(6):
  Historical.....................................     $    6.59        $    5.60        $    4.87        $    4.23
  Estimated net proceeds.........................          8.99             9.01             9.03             9.05
  Plus:Tax benefit of Foundation.................          0.27             0.27             0.27             0.27
  Less: Common Stock acquired by ESOP (2)........         (0.80)           (0.80)           (0.80)           (0.80)
        Common Stock acquired by Stock Program 
        (3)......................................         (0.40)           (0.40)           (0.40)           (0.40)
                                                        -------          -------          -------          -------
    Pro forma stockholders' equity per share
        (3)(4)(5)................................     $   14.65        $   13.68        $   12.97        $   12.35
                                                        -------          -------          -------          -------
                                                        -------          -------          -------          -------
Offering price as a percentage of pro forma
  stockholders' equity per share.................         68.26%           73.10%           77.10%           80.97%
Offering price to pro forma net earnings per
  share (8)......................................         11.54x           13.16x           14.42x           15.96x

</TABLE>

                                                   (See footnotes on next page)

                                      32

<PAGE>

- ------------------------
(1) Does not give effect to the non-recurring expense that will be recognized in
    1998 as a result of the establishment of the Foundation. In that event, the
    Company will recognize an after-tax expense for the amount of the
    contribution to the Foundation which is expected to be $2.2 million, $2.6
    million, $3.0 million and $3.5 million at the minimum, midpoint, maximum and
    maximum as adjusted, of the Estimated Price Range, respectively.
 
(2) It is assumed that 8% of the shares of Common Stock issued in connection 
    with the Conversion, including shares issued to the Foundation, will be 
    purchased by the ESOP. For purposes of this table, the funds used to 
    acquire such shares are assumed to have been borrowed by the ESOP from 
    the Company. The amount to be borrowed is reflected as a reduction of 
    stockholders' equity. The Bank intends to make annual contributions to 
    the ESOP in an amount at least equal to the principal and interest 
    requirement of the debt. The Bank's total annual payment of the ESOP debt 
    is based upon 15 equal annual installments of principal, with an assumed 
    interest rate at 8.50%. The pro forma net earnings assumes: (i) that the 
    Bank's contribution to the ESOP is equivalent to the debt service 
    requirement for the nine months ended September 30, 1997, and was made at 
    the end of the period; (ii) that 19,269, 22,670, 26,070 and 29,981 shares 
    at the minimum, midpoint, maximum and 15% above the maximum of the range, 
    respectively, were committed to be released during the nine months ended 
    September 30, 1997 at an average fair value of $10.00 per share in 
    accordance with SOP 93-6; and (iii) only the ESOP shares committed to be 
    released were considered outstanding for purposes of the net earnings per 
    share calculations. See "Management of the Bank--Benefit Plans--ESOP."
 
(3) Gives effect to the Stock Program expected to be adopted by the Company
    following the Conversion and presented for approval at a meeting of
    stockholders. If the Stock Program is approved by stockholders, the Stock
    Program intends to acquire an amount of Common Stock equal to 4% of the
    shares of Common Stock issued in connection with the Conversion, including
    shares issued to the Foundation, or 192,596, 226,584, 260,571 and 299,657
    shares of Common Stock at the minimum, midpoint, maximum and 15% above the
    maximum of the Estimated Price Range, respectively, either through open
    market purchases, if permissible, or from authorized but unissued shares of
    Common Stock or treasury stock of the Company, if any. In calculating the
    pro forma effect of the Stock Program, it is assumed that the shares were
    acquired by the Stock Program at the beginning of the period presented in
    open market purchases at the Purchase Price and that 20% of the amount
    contributed was an amortized expense during such period. The issuance of
    authorized but unissued shares of the Company's Common Stock to the Stock
    Program instead of open market purchases would dilute the voting interests
    of existing stockholders by approximately 3.8% and pro forma net earnings
    per share would be $0.63, $0.56, $0.51 and $0.47 at the minimum, midpoint,
    maximum and 15% above the maximum of the range, respectively and pro forma
    stockholders' equity per share would be $14.09, $13.16, $12.48 and $11.88 at
    the minimum, midpoint, maximum and 15% above the maximum of the range,
    respectively. There can be no assurance that the actual purchase price of
    the shares granted under the Stock Program will be equal to the Purchase
    Price. See "Management of the Bank--Benefit Plans--Stock Program."
 
(4) No effect has been given to the issuance of additional shares of Common
    Stock pursuant to the Stock Option Plan expected to be adopted by the
    Company following the Conversion. The Company expects to present the Stock
    Option Plan for approval at a meeting of stockholders. If the Stock Option
    Plan is approved by stockholders, an amount equal to 10% of the Common Stock
    issued in connection with the Conversion, including shares issued to the
    Foundation, or 481,491, 566,460, 651,429 and 749,143 shares at the minimum,
    midpoint, maximum and 15% above the maximum of the Estimated Price Range,
    respectively, will be reserved for future issuance upon the exercise of
    options to be granted under the Stock Option Plan. The issuance of Common
    Stock pursuant to the exercise of options under the Stock Option Plan will
    result in the dilution of existing stockholders' interests. Assuming all
    options were exercised at the end of the period at an exercise price of
    $10.00 per share, the pro forma net earnings per share would be $0.59,
    $0.52, $0.47 and $0.43, respectively, and the pro forma stockholders' equity
    per share would be $14.23, $13.35, $12.71 and $12.14, respectively. See
    "Risk Factors--Possible Dilutive Effect of Stock Program and Stock Option
    Plan" and "Management of the Bank--Benefit Plans--Stock Option Plan."
 
(5) The retained earnings of the Bank will continue to be substantially
    restricted after the Conversion. See "Dividend Policy," "The
    Conversion--Liquidation Rights."
 
(6) Stockholders' equity per share data is based upon 4,814,910, 5,664,600,
    6,514,290 and 7,491,434 shares outstanding representing shares sold in the
    conversion, shares contributed to the Foundation and shares purchased by the
    ESOP and Stock Program.
 
(7) As adjusted to give effect to an increase in the number of shares which
    could occur due to an increase in the Estimated Price Range of up to 15% as
    a result of regulatory considerations or changes in market or general
    financial and economic conditions following the commencement of the
    Subscription and Community Offerings.
 
(8) Based on pro forma net earnings for the nine months ended September 30, 1997
    that have been annualized.

                                      33

<PAGE>


<TABLE>
<CAPTION>
                                                         AT OR FOR THE YEAR ENDED DECEMBER 31, 1996
                                             ------------------------------------------------------------------
                                                                                                   6,936,513
                                                4,458,250        5,245,000        6,031,750     SHARES SOLD AT
                                             SHARES SOLD AT   SHARES SOLD AT   SHARES SOLD AT     $10.00 PER
                                               $10.00 PER       $10.00 PER       $10.00 PER          SHARE
                                                  SHARE            SHARE            SHARE         (15% ABOVE
                                                (MINIMUM         (MIDPOINT        (MAXIMUM        MAXIMUM OF
                                                   OF               OF               OF            ESTIMATED
                                                ESTIMATED        ESTIMATED        ESTIMATED      PRICE RANGE)
                                              PRICE RANGE)     PRICE RANGE)     PRICE RANGE)          (7)
                                             ---------------  ---------------  ---------------  ---------------
                                                            (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                          <C>              <C>              <C>              <C>
Gross proceeds.............................     $  44,583        $  52,450        $  60,318        $  69,365
Plus: Shares issued to the Foundation 
  (equal to 8% of stock issued in 
  Conversion)..............................         3,567            4,196            4,825            5,549
                                                  -------          -------          -------          -------
Pro forma market capitalization............     $  48,150        $  56,646        $  65,143        $  74,914
                                                  -------          -------          -------          -------
                                                  -------          -------          -------          -------
Gross proceeds.............................     $  44,583        $  52,450        $  60,318        $  69,365
Less: Offering expenses and commissions....        (1,299)          (1,389)          (1,479)          (1,582)
                                                  -------          -------          -------          -------
Estimated net proceeds.....................        43,284           51,061           58,839           67,783
Less: Common Stock purchased by ESOP.......        (3,852)          (4,532)          (5,211)          (5,993)
      Common Stock purchased by Stock Program      (1,926)          (2,266)          (2,606)          (2,997)
                                                  -------          -------          -------          -------
  Estimated net proceeds, as adjusted......     $  37,506        $  44,263        $  51,022        $  58,793
                                                  -------          -------          -------          -------
                                                  -------          -------          -------          -------
Net income (1):
  Historical...............................     $   2,043        $   2,043        $   2,043        $   2,043
  Pro forma income on net proceeds, as
    adjusted...............................         1,305            1,540            1,776            2,046
Less: Pro forma ESOP adjustment (2)........          (162)            (190)            (219)            (252)
      Pro forma Stock Program adjustment (3)         (243)            (286)            (328)            (378)
                                                  -------          -------          -------          -------
      Pro forma net income.................     $   2,943        $   3,107        $   3,272        $   3,459
                                                  -------          -------          -------          -------
                                                  -------          -------          -------          -------
Per share net income (1):
  Historical...............................     $    0.46        $    0.39        $    0.34        $    0.29
  Pro forma income on net proceeds, as
    adjusted...............................          0.29             0.29             0.29             0.30
Less: Pro forma ESOP adjustment (2)........         (0.04)           (0.04)           (0.04)           (0.04)
      Pro forma Stock Program adjustment (3)        (0.05)           (0.05)           (0.05)           (0.05)
                                                  -------          -------          -------          -------
      Pro forma net income per share.......     $    0.66        $    0.59        $    0.54        $    0.50
                                                  -------          -------          -------          -------
                                                  -------          -------          -------          -------
Stockholders' equity:
  Historical...............................     $  29,513        $  29,513        $  29,513        $  29,513
  Estimated net proceeds...................        43,284           51,061           58,839           67,783
  Plus: Tax benefit of Foundation..........         1,320            1,553            1,785            2,053
  Less: Common Stock acquired by ESOP (2)..        (3,852)          (4,532)          (5,211)          (5,993)
  Less: Common Stock acquired by Stock 
  Program (3)..............................        (1,926)          (2,266)          (2,606)          (2,997)
                                                  -------          -------          -------          -------
Pro forma stockholders' equity (3)(4)(5)...     $  68,339        $  75,329        $  82,320        $  90,359
                                                  -------          -------          -------          -------
                                                  -------          -------          -------          -------
Stockholders' equity per share (3)(6):
  Historical...............................     $    6.13        $    5.21        $    4.53        $    3.94
  Estimated net proceeds...................          8.99             9.01             9.03             9.05
  Plus: Tax benefit of Foundation..........          0.27             0.27             0.27             0.27
  Less: Common Stock acquired by ESOP (2)..         (0.80)           (0.80)           (0.80)           (0.80)
  Common Stock acquired by Stock Program
    (3)....................................         (0.40)           (0.40)           (0.40)           (0.40)
                                                  -------          -------          -------          -------
  Pro forma stockholders' equity per share
    (3)(4)(5)..............................     $   14.19        $   13.29        $   12.63        $   12.06
                                                  -------          -------          -------          -------
                                                  -------          -------          -------          -------
Offering price as a percentage of pro forma
  stockholders' equity per share...........         70.47%           75.24%           79.18%           82.92%
Offering price to pro forma net earnings
  per share................................        15.15x           16.95x           18.52x           20.00x

</TABLE>

                                                    (See footnotes on next page)

                                      34

<PAGE>

- ------------------------
(1) Does not give effect to the non-recurring expense that will be recognized in
    1998 as a result of the establishment of the Foundation. In that event, the
    Company will recognize an after-tax expense for the amount of the
    contribution to the Foundation which is expected to be $2.2 million, $2.6
    million, $3.0 million and $3.5 million at the minimum, midpoint, maximum and
    maximum as adjusted, of the Estimated Price Range, respectively.
 
(2) It is assumed that 8% of the shares of Common Stock issued in connection
    with the Conversion, including shares issued to the Foundation, will be
    purchased by the ESOP. For purposes of this table, the funds used to acquire
    such shares are assumed to have been borrowed by the ESOP from the Company.
    The amount to be borrowed is reflected as a reduction of stockholders'
    equity. The Bank intends to make annual contributions to the ESOP in an
    amount at least equal to the principal and interest requirement of the debt.
    The Bank's total annual payment of the ESOP debt is based upon 15 equal
    annual installments of principal, with an assumed interest rate at 8.50%.
    The pro forma net earnings assumes: (i) that the Bank's contribution to the
    ESOP is equivalent to the debt service requirement for the year ended
    December 31, 1996, and was made at the end of the period; (ii) that 25,692,
    30,226, 34,760 and 39,974 shares at the minimum, midpoint, maximum and 15%
    above the maximum of the range, respectively, were committed to be released
    during the year ended December 31, 1996 at an average fair value of $10.00
    per share in accordance with SOP 93-6; and (iii) only the ESOP shares
    committed to be released were considered outstanding for purposes of the net
    earnings per share calculations. See "Management of the Bank--Benefit
    Plans--ESOP."
 
(3) Gives effect to the Stock Program expected to be adopted by the Company
    following the Conversion and presented for approval at a meeting of
    stockholders. If the Stock Program is approved by stockholders, the Stock
    Program intends to acquire an amount of Common Stock equal to 4% of the
    shares of Common Stock issued in connection with the Conversion, including
    shares issued to the Foundation, or 192,596, 226,584, 260,571 and 299,657
    shares of Common Stock at the minimum, midpoint, maximum and 15% above the
    maximum of the Estimated Price Range, respectively, either through open
    market purchases, if permissible, or from authorized but unissued shares of
    Common Stock or treasury stock of the Company, if any. In calculating the
    pro forma effect of the Stock Program, it is assumed that the shares were
    acquired by the Stock Program at the beginning of the period presented in
    open market purchases at the Purchase Price and that 20% of the amount
    contributed was an amortized expense during such period. The issuance of
    authorized but unissued shares of the Company's Common Stock to the Stock
    Program instead of open market purchases would dilute the voting interests
    of existing stockholders by approximately 3.8% and pro forma net earnings
    per share would be $0.65, $0.58, $0.53 and $0.49 at the minimum, midpoint,
    maximum and 15% above the maximum of the range, respectively and pro forma
    stockholders' equity per share would be $13.65, $12.79, $12.15 and $11.60 at
    the minimum, midpoint, maximum and 15% above the maximum of the range,
    respectively. There can be no assurance that the actual purchase price of
    the shares granted under the Stock Program will be equal to the Purchase
    Price. See "Management of the Bank--Benefit Plans--Stock Program."
 
(4) No effect has been given to the issuance of additional shares of Common
    Stock pursuant to the Stock Option Plan expected to be adopted by the
    Company following the Conversion. The Company expects to present the Stock
    Option Plan for approval at a meeting of stockholders. If the Stock Option
    Plan is approved by stockholders, an amount equal to 10% of the Common Stock
    issued in connection with the Conversion, including shares issued to the
    Foundation, or 481,491, 566,460, 651,429 and 749,143 shares at the minimum,
    midpoint, maximum and 15% above the maximum of the Estimated Price Range,
    respectively, will be reserved for future issuance upon the exercise of
    options to be granted under the Stock Option Plan. The issuance of Common
    Stock pursuant to the exercise of options under the Stock Option Plan will
    result in the dilution of existing stockholders' interests. Assuming all
    options were exercised at the end of the period at an exercise price of
    $10.00 per share, the pro forma net earnings per share would be $0.60,
    $0.53, $0.49 and $0.45, respectively, and the pro forma stockholders' equity
    per share would be $13.81, $13.00, $12.40 and $11.87, respectively. See
    "Risk Factors--Possible Dilutive Effect of Stock Program and Stock Option
    Plan" and See "Management of the Bank--Benefit Plans--Stock Option Plan."
 
(5) The retained earnings of the Bank will continue to be substantially
    restricted after the Conversion. See "Dividend Policy," "The
    Conversion--Liquidation Rights."
 
(6) Stockholders' equity per share data is based upon 4,814,910, 5,664,600,
    6,514,290 and 7,491,434 shares outstanding representing shares sold in the
    conversion, shares contributed to the Foundation and shares purchased by the
    ESOP and Stock Program.
 
(7) As adjusted to give effect to an increase in the number of shares which
    could occur due to an increase in the Estimated Price Range of up to 15% as
    a result of regulatory considerations or changes in market or general
    financial and economic conditions following the commencement of the
    Subscription and Community Offerings.

                                      35

<PAGE>
 
                          COMPARISON OF VALUATION AND
                    PRO FORMA INFORMATION WITH NO FOUNDATION
 
    In the event that the Foundation was not being established as part of the 
Conversion, FinPro has estimated that the pro forma aggregate market 
capitalization of the Company would be approximately $62.0 million, at the 
midpoint, which is approximately $5.4 million greater than the pro forma 
aggregate market capitalization of the Company if the Foundation is included, 
and would result in approximately a $9.6 million increase, or 18.2% increase, 
in the amount of Common Stock offered for sale in the Conversion. The pro 
forma price to book ratio would be the same under both the current appraisal 
and the estimate of the value of the Company without the Foundation. Further, 
assuming the midpoint of the Estimated Price Range, pro forma stockholders' 
equity per share and pro forma earnings per share would be substantially the 
same with the Foundation as without the Foundation. In this regard, pro forma 
stockholders' equity and pro forma net income per share would be $13.68 and 
$0.56, respectively, at the midpoint of the estimate, assuming no Foundation, 
and $13.68 and $0.57, respectively, with the Foundation. The pro forma price 
to book ratio and the pro forma price to earnings ratio are 73.10% and 
13.39x, respectively, at the midpoint of the estimate, assuming no Foundation 
and are 73.10% and 13.16x, respectively, with the Foundation. There is no 
assurance that in the event the Foundation was not formed that the appraisal 
prepared at that time would have concluded that the pro forma market value of 
the Company would be the same as that estimated herein. Any appraisal 
prepared at that time would be based on the facts and circumstances existing 
at that time, including, among other things, market and economic conditions.

    For comparative purposes only, set forth below are certain pricing ratios
and financial data and ratios, at the minimum, midpoint, maximum and maximum, as
adjusted, of the Estimated Price Range, assuming the Conversion was completed at
September 30, 1997.


<TABLE>
<CAPTION>
                                                                                                               AT THE MAXIMUM,
                                  AT THE MINIMUM           AT THE MIDPOINT            AT THE MAXIMUM             AS ADJUSTED
                             ------------------------  ------------------------  ------------------------  ------------------------
                                WITH          NO          WITH          NO          WITH          NO          WITH          NO
                             FOUNDATION   FOUNDATION   FOUNDATION   FOUNDATION   FOUNDATION   FOUNDATION   FOUNDATION   FOUNDATION
                             -----------  -----------  -----------  -----------  -----------  -----------  -----------  -----------
                                                        (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<S>                          <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
Estimated offering
  amount...................   $  44,583    $  52,700    $  52,450    $  62,000    $  60,318    $  71,300    $  69,365    $  81,995
Pro forma market
  capitalization...........      48,150       52,700       56,646       62,000       65,143       71,300       74,914       81,995
Total assets...............     362,908      369,062      369,898      377,139      376,889      385,216      384,928      394,504
Total liabilities..........     292,359      292,359      292,359      292,359      292,359      292,359      292,359      292,359
Pro forma stockholders'
  equity...................      70,549       76,703       77,539       84,780       84,530       92,857       92,569      102,145
Pro forma consolidated net
  earnings.................       2,894        3,060        3,016        3,213        3,140        3,364        3,281        3,539
Pro forma stockholders'
  equity per share.........   $   14.65    $   14.56    $   13.68    $   13.68    $   12.97    $   13.02    $   12.35    $   12.46
Pro forma consolidated
  net earnings per share...   $    0.65    $    0.63    $    0.57    $    0.56    $    0.52    $    0.51    $    0.47    $    0.46
Pro Forma Pricing Ratios:
 Offering price as a
  percentage of pro forma
  stockholders' equity 
  per share................       68.26%       68.68%       73.10%       73.10%       77.10%       76.80%       80.97%       80.26%
 Offering price to pro 
  forma net earnings per 
  share....................       11.54x       11.90x       13.16x       13.39x       14.42x       14.71x       15.96x       16.30x
 Offering price to assets..       13.27%       14.28%       15.31%       16.44%       17.28%       18.51%       19.46%       20.78%
Pro Forma Financial Ratios:
 Return on assets..........        1.06%        1.11%        1.09%        1.14%        1.11%        1.16%        1.14%        1.20%
 Return on stockholders'
  equity...................        5.47%        5.32%        5.19%        5.05%        4.95%        4.83%        4.73%        4.62%
 Stockholders' equity to
  assets...................       19.44%       20.78%       20.96%       22.48%       22.43%       24.11%       24.05%       25.89%

</TABLE>
 
                                      36
<PAGE>

                 ELGIN FINANCIAL CENTER, S.B. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS

    The following Consolidated Statements of Operations of the Bank and
subsidiaries for each of the years in the three-year period ended December 31,
1996 have been audited by KPMG Peat Marwick LLP, independent certified public
accountants, whose report thereon appears elsewhere in this Prospectus. With
respect to information for the nine months ended September 30, 1997 and 1996,
which is unaudited, in the opinion of management, all adjustments necessary for
a fair presentation of such interim periods have been included and are of a
normal recurring nature. Results for the nine months ended September 30, 1997
are not necessarily indicative of the results that may be expected for the year
ended December 31, 1997. These statements should be read in conjunction with the
Consolidated Financial Statements and Notes thereto and Management's Discussion
and Analysis of Financial Condition and Results of Operations included elsewhere
in this Prospectus.

<TABLE>
<CAPTION>

                                                                     FOR THE NINE MONTHS            FOR THE YEAR
                                                                     ENDED SEPTEMBER 30,         ENDED DECEMBER 31,
                                                                     --------------------  -------------------------------
                                                                       1997       1996       1996       1995       1994
                                                                     ---------  ---------  ---------  ---------  ---------
                                                                         (UNAUDITED)
                                                                                        (IN THOUSANDS)
<S>                                                                  <C>        <C>        <C>        <C>        <C>
Interest income:
  Loans secured by real estate.....................................  $  14,168  $  13,505  $  18,113  $  16,650  $  14,885
  Other loans......................................................        660        611        839        602        323
  Mortgage-backed securities.......................................      1,070      1,281      1,695      1,873      1,965
  Investment securities and other..................................      2,433      1,988      2,774      2,307      2,355
                                                                     ---------  ---------  ---------  ---------  ---------
    Total interest income..........................................     18,331     17,385     23,421     21,432     19,528
                                                                     ---------  ---------  ---------  ---------  ---------
Interest expense:
  Savings deposits.................................................      8,758      8,550     11,351     10,443      9,021
  Borrowed money...................................................      1,091        725      1,162        714         85
                                                                     ---------  ---------  ---------  ---------  ---------
    Total interest expense.........................................      9,849      9,275     12,513     11,157      9,106
                                                                     ---------  ---------  ---------  ---------  ---------
Net interest income before provision for loan losses...............      8,482      8,110     10,908     10,275     10,422
Provision for loan losses..........................................        195         45         54         72         90
                                                                     ---------  ---------  ---------  ---------  ---------
Net interest income after provision for loan losses................      8,287      8,065     10,854     10,203     10,332
                                                                     ---------  ---------  ---------  ---------  ---------
Noninterest income:
  Service fees.....................................................        436        388        541        491        498
  Real estate and insurance commissions............................        127         52         60         62         26
  Gain on sale of foreclosed real estate...........................          8        111        121         12         --
  Loss on sale of mutual funds.....................................         --         --         --         --        (91)
  Loss on sale of investment securities available for sale.........         --         --         --         (3)        --
  Other............................................................         30         68         80        112        136
                                                                     ---------  ---------  ---------  ---------  ---------
    Total noninterest income.......................................        601        619        802        674        569
                                                                     ---------  ---------  ---------  ---------  ---------
Noninterest expense:
  Compensation and benefits........................................      2,796      2,525      3,419      2,992      2,810
  Office building, net.............................................        238        201        274        231        210
  Depreciation and repairs.........................................        436        373        501        421        333
  Data processing..................................................        228        211        276        236        290
  Federal insurance premiums.......................................        122      1,970      1,970        544        551
  Provision for loss on foreclosed real estate.....................         --         --         --         --         90
  NOW account operating expenses...................................        175        155        214        217        205
  Other............................................................      1,532      1,331      1,828      1,729      1,613
                                                                     ---------  ---------  ---------  ---------  ---------
Total noninterest expense..........................................      5,527      6,766      8,482      6,370      6,102
                                                                     ---------  ---------  ---------  ---------  ---------
Earnings before income taxes.......................................      3,361      1,918      3,174      4,507      4,799
Income tax expense.................................................      1,143        702      1,132      1,746      1,843
                                                                     ---------  ---------  ---------  ---------  ---------
    Net earnings...................................................  $   2,218  $   1,216  $   2,042  $   2,761  $   2,956
                                                                     ---------  ---------  ---------  ---------  ---------
                                                                     ---------  ---------  ---------  ---------  ---------
</TABLE>
    See accompanying "Notes to Consolidated Financial Statements" presented
                         elsewhere in this Prospectus.
 
 
                                       37
<PAGE>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
    The following discussion should be read in conjunction with the "Selected
Consolidated Financial Data" and the Bank's Consolidated Financial Statements
and notes thereto, each appearing elsewhere in the Prospectus. In addition to
historical information, the following "Management's Discussion and Analysis of
Financial Condition and Results of Operations" contains forward-looking
statements as a result of certain factors, including those discussed in "Risk
Factors" contained elsewhere in this Prospectus.
 
GENERAL
 
    The Company has only recently been formed and, accordingly has no results of
operations. The Bank's results of operations are dependent primarily on net
interest income, which is the difference between the interest income earned on
the Bank's interest-earning assets, such as loans and investments, and the
interest expense on its interest-bearing liabilities, such as deposits and
borrowings. The Bank also generates non-interest income such as service charges
and other fees. The Bank's noninterest expenses primarily consist of employee
compensation and benefits, depreciation and repairs, federal deposit insurance
premiums, data processing fees, office building expenses and other operating
expenses. The Bank's results of operations are also significantly affected by
general economic and competitive conditions, particularly changes in market
interest rates, government policies and actions of regulatory agencies. The Bank
exceeded all of its regulatory capital requirements at September 30, 1997. See
"Regulatory Capital Compliance" for a discussion of the historical and pro forma
capital of the Bank and capital requirements. See also "Regulation and
Supervision--Regulation--Capital Requirements."
 
MANAGEMENT STRATEGY
 
    The Bank operates as a consumer-oriented savings bank, offering traditional
savings deposit and loan products to its local community. In recent years, the
Bank's strategy has been to maintain profitability while managing its mutual
capital position and limiting its credit and interest rate risk exposure. To
accomplish these objectives, the Bank has sought to: (1) control credit risk by
emphasizing the origination of single-family, owner-occupied residential
mortgage loans and consumer loans, consisting primarily of home equity loans;
(2) offer superior service and competitive rates to increase the core deposit
base consistent with its capital management goals; (3) invest funds in excess of
loan demand in mortgage-backed and investment securities; (4) control operating
expenses; and (5) reduce exposure to interest rate risk by emphasizing the
origination of ARM loans, with terms of up to 30 years and interest rates which
adjust every one, two or three years from the outset of the loan, or which
adjust annually after a three, five or seven year initial fixed period. The Bank
also offers fixed-rate loans with terms ranging from ten to 30 years,
emphasizing those with terms of less than 30 years to further reduce interest
rate risk exposure.
 
    In recent years, most locally headquartered competitors in the Bank's market
area have been acquired by larger, regional financial institutions, resulting in
a reduced presence of local, community-based banks. The Bank believes that this
reduction of community-based institutions has created opportunities for the
Bank, as one of the few remaining locally headquartered financial institutions
in its market area, to achieve controlled asset growth and moderate geographic
expansion. To take advantage of this perceived opportunity, the Bank intends to:
(1) maintain its traditional community thrift orientation as a provider of
residential mortgage products; (2) more aggressively develop and market new and
existing non-deposit products, secured and unsecured commercial lending,
commercial real estate lending and commercial deposit accounts; and (3) increase
the Bank's market share through the continued establishment and/or acquisition
of additional branch locations.
 
    Historically, the bank has utilized the America's Community Bankers (ACB) 
Peer Group Report (the "ACB Report") to compare performance measures such as: 
Return on Assets, Return on Equity, and Net Interest Margin. Based on the ACB 
Report for the second quarter of 1997, the Bank performed favorably. Compared 
to peers of similar asset size, the Bank, with a .96% Return on Assets, 
10.19% Return on Equity, and 3.09% Net Interest Margin, exceeded the average 
in each category (R.O.A. - .95%, R.O.E.-- 9.65%, and N.I.M.--3.00%, 
respectively). Compared to peers of similar ownership type (mutual 
institutions), the Bank exceeded the average in Return on Equity (9.14%) and 
Net Interest Margin (3.02%). The average R.O.A. was 1.00%, slightly above the 
Bank's performance. 

                                       38
<PAGE>

The Bank intends to improve in these performance measurements through the 
implementation of the particular strategies discussed above.
 
    MAINTAINING COMMUNITY ORIENTATION.  Management is seeking to maintain the
value of the Bank's existing franchise in its primary market area, which is
based in large part upon its long-standing reputation for a high level of
customer service in the delivery of traditional thrift products and services and
active community involvement. It intends to maintain its community orientation
by continuing to emphasize and expand upon its traditional deposit and loan
products, primarily single-family residential mortgages. Many of the Bank's
directors and senior officers belong to service or community organizations
within the local market area. The Bank encourages such participation in the
belief that it contributes to the Bank's community presence. The Bank further
intends to enhance its community involvement through the establishment of a
charitable foundation. See "The Conversion--Establishment of a Charitable
Foundation," and "Management of the Bank--Biographical Information."
 
    EXPANSION OF PRODUCTS AND SERVICES OFFERED.  To take advantage of a
perceived opportunity created by the reduced presence of community-based
financial institutions in its primary market area, the Bank intends to expand
its customer services and product lines in an effort to increase volume, thereby
generating increased interest and fee income. The Bank will maintain its
emphasis on the origination of one- to four-family residential mortgage loans.
While the Bank believes it has priced its adjustable-rate loan products
aggressively, it has historically priced its fixed-rate products above market in
order to de-emphasize the origination of such loans. Recently, however, the Bank
has begun pricing its fixed-rate loan products more competitively in order to
increase such originations. The Bank also intends to place increased emphasis on
other existing products and services which include, but are not limited to, non-
deposit products, secured and unsecured commercial business lending, commercial
real estate lending and commercial deposit accounts. At the same time, the Bank
is considering the introduction of new products and services, including credit
and debit cards, telephonic banking and eventually, home banking. See "Business
of the Bank."
 
    Management believes that the diversification of the Bank's loan products may
expose it to a higher degree of credit risk than is involved in the Bank's one-
to four-family residential mortgage lending activity. As a result, the Bank has
increased and may continue to increase the level of its provision for loan
losses in future periods over that experienced in past years.
 
    INCREASING MARKET SHARE.  Management is also seeking to increase the Bank's
market share through expansion of the branch network, as well as through
expansion of the product and customer base. Within the last year, the Bank has
concentrated on the upgrade and expansion of its branch facilities, including
interior renovations of its home office, increased drive-through and ATM
facilities and the relocation in 1996 of a branch within Elgin to a more heavily
traveled location, in order to accommodate an increased customer base. The Bank
has also sought to increase its market presence through the establishment of a
Web site, through which the Bank advertises its loan and deposit rates.
 
    The Bank plans to acquire property in the neighboring community of Huntley,
on which it intends to construct a new branch office during 1998. See "Business
of the Bank--Properties." The Huntley location represents an expansion of the
Bank's current market area. The Company and the Bank may use a portion of the
net Conversion proceeds to open additional branch offices, although the Bank is
seeking only moderate geographic expansion within the immediate future. Neither
the Company nor the Bank have any additional pending agreements or
understandings regarding acquisitions of any specific branch offices at this
time. See "Use of Proceeds."

MANAGEMENT OF INTEREST RATE RISK
 
    The principal objective of the Bank's interest rate risk management is to
evaluate the interest rate risk inherent in certain balance sheet accounts,
determine the level of risk appropriate given the Bank's business strategy,
operating environment, capital and liquidity requirements and performance
objectives, and manage the risk consistent with the Board of Directors' approved
guidelines. Through such management, the Bank seeks to reduce the vulnerability
of its operations to changes in interest rates. The Bank's Board of Directors
reviews the Bank's interest rate risk position on a quarterly basis. The Bank's
Asset/Liability Committee is comprised of the Bank's entire Board of Directors
and members of senior management. The Committee is responsible for reviewing the
Bank's activities 


                                       39
<PAGE>

and strategies, the effect of those strategies on the Bank's net interest 
margin, the market value of the portfolio and the effect that changes in the 
interest rates will have on the Bank's portfolio and the Bank's exposure 
limits.

    In recent years, the Bank has utilized the following strategies to manage
interest rate risk: (1) emphasizing the origination and retention of
adjustable-rate mortgage loans and shorter-term fixed-rate mortgage loans and
consumer loans consisting primarily of home equity lines of credit; and (2)
investing in short-term and adjustable-rate securities which may generally bear
lower yields as compared to longer-term investments, but which better position
the Bank for increases in market interest rates. See, however, "--Management
Strategy" for information on the Bank's repricing strategy which may increase
the level of fixed-rate loans in the Bank's portfolio. The Bank currently does
not participate in hedging programs, interest rate swaps or other activities
involving the use of off-balance sheet derivative financial instruments.
 
    In the event of sharply rising interests rates, the Bank has, with retention
in mind, competitively price deposits, particularly time deposits. As necessary,
the Bank has offered competitive special products to increase retention.
Historically, the Bank has retained significant levels of maturing time deposits
based on the above practice, as well as effective customer service and
long-standing relationships with customers. From October 2, 1996 to September
30, 1997, the Bank experienced an 85.2% retention rate of funds maturing from
time deposits.
 
    GAP ANALYSIS.  The matching of assets and liabilities may be analyzed by
examining the extent to which such assets and liabilities are "interest rate
sensitive" and by monitoring a bank's interest rate sensitivity "gap." An asset
or liability is said to be interest rate sensitive within a specific time period
if it will mature or reprice within that time period. The interest rate
sensitivity gap is defined as the difference between the amount of
interest-earning assets maturing or repricing within a specific time period and
the amount of interest-bearing liabilities maturing or repricing within that
same time period. At September 30, 1997, the Bank's one-year gap position, the
difference between the amount of interest-earning assets maturing or repricing
within one year and interest-bearing liabilities maturing or repricing within
one year, was (21.94)%. A gap is considered positive when the amount of interest
rate sensitive assets exceeds the amount of interest rate sensitive liabilities.
A gap is considered negative when the amount of interest rate sensitive
liabilities exceeds the amount of interest rate sensitive assets. Accordingly,
during a period of rising interest rates, an institution with a negative gap
position would be in a worse position to invest in higher yielding assets which,
consequently, may result in the cost of its interest-bearing liabilities
increasing at a rate faster than its yield on interest-earning assets than if it
had a positive gap. Conversely, during a period of falling interest rates, an
institution with a negative gap would tend to have its interest-bearing
liabilities repricing downward at a faster rate than its interest-earning assets
as compared to an institution with a positive gap which, consequently, may tend
to positively affect the growth of its net interest income.
 
    The following table sets forth the amounts of interest-earning assets and 
interest-bearing liabilities outstanding at September 30, 1997, which are 
anticipated by the Bank, based upon certain assumptions, to reprice or mature 
in each of the future time periods shown (the "GAP Table"). Except as stated 
below, the amount of assets and liabilities shown which reprice or mature 
during a particular period were determined in accordance with the earlier of 
term to repricing or the contractual maturity of the asset or liability. The 
table sets forth an approximation of the projected repricing of assets and 
liabilities at September 30, 1997, on the basis of contractual maturities, 
anticipated prepayments, and scheduled rate adjustments within a three month 
period and subsequent selected time intervals. For loans on residential 
properties, adjustable-rate loans, and fixed-rate loans, actual repricing and 
maturity dates were used. Mortgage-backed securities were assumed to prepay 
at rates between 18.4% and 21.4% annually. Savings accounts were assumed to 
decay at 16.54%, 11.54%, 33.07%, 9.40%, 6.79%, 9.83% and 7.84%, money market 
savings accounts were assumed to decay at 16.07%, 16.07%, 32.15%, 21.78%, 
8.49%, 4.91% and 0.51%, and NOW accounts were assumed to decay at 13.84%, 
13.84%, 27.69%, 15.14%, 10.01%, 12.57% and 6.91% for the periods of three 
months or less, three to six months, six to 12 months, one to three years, 
three to five years, five to ten years and more than ten years, respectively. 
These assumptions are generally based on the OTS's deposit decay guidelines 
at June 30, 1997. Prepayment and deposit decay rates can have a significant 
impact on the Bank's estimated gap. While the Bank believes such assumptions 
to be reasonable, there can be no assurance that assumed prepayment rates and 
decay rates will approximate actual future loan prepayment and deposit 
withdrawal activity. See "Business of the Bank--Lending Activities," 
"--Investment Activities" and "--Sources of Funds."
 
                                       40
<PAGE>

<TABLE>
<CAPTION>
                                                 AT SEPTEMBER 30, 1997
                                     ----------------------------------------------
                                        3      MORE THAN     MORE THAN    MORE THAN
                                     MONTHS   3 MONTHS TO   6 MONTHS TO   1 YEAR TO
                                     OR LESS   6 MONTHS       1 YEAR       3 YEARS
                                     -------  -----------   -----------   ---------
                                                 (DOLLARS IN THOUSANDS)
<S>                                  <C>      <C>           <C>           <C>
Interest-earning assets (1):
  Short-term deposits..............  $9,905    $     --      $     --     $     --
  Investment securities (2)........      --       2,996         5,984       10,993
  Mortgage-backed and mortgage-
    related securities (2).........   1,315         851         1,547        6,666
  Mortgage loans, net (3)..........  13,963       9,467        21,351       71,056
  Other loans......................   9,131         139           126          570
  FHLB stock.......................   2,051          --            --           --
                                     -------  -----------   -----------   ---------
Total interest-earning assets......  36,365      13,453        29,008       89,285
                                     -------  -----------   -----------   ---------
Interest-bearing liabilities:
  Money market savings accounts....   4,263       4,263         8,529        5,778
  Passbook savings accounts........   8,367       8,367        16,728        4,755
  NOW accounts.....................   3,443       3,443         6,886        3,769
  Certificates of deposit..........  30,159      20,097        33,389       59,729
  FHLB advances....................      --          --         2,000       12,000
                                     -------  -----------   -----------   ---------
Total interest-bearing
  liabilities......................  46,232      36,170        67,532       86,031
                                     -------  -----------   -----------   ---------
Interest sensitivity gap (4)....... $(9,867)   $(22,717)     $(38,524)    $  3,254
                                     -------  -----------   -----------   ---------
                                     -------  -----------   -----------   ---------
Cumulative interest sensitivity
  gap.............................. $(9,867)   $(32,584)     $(71,108)    $(67,854)
                                     -------  -----------   -----------   ---------
                                     -------  -----------   -----------   ---------
Cumulative interest sensitivity gap
  as a percentage of total
  assets...........................   (3.04)%    (10.05)%      (21.94)%     (20.94)%
Cumulative interest sensitivity gap
  as a percentage of total
  interest-earning assets..........   (3.15)%    (10.42)%      (22.73)%     (21.69)%
Cumulative net interest-earning
  assets as a percentage of
  cumulative interest-bearing
  liabilities......................   78.66%      60.46%        52.57%       71.24%
 
<CAPTION>
 
                                                 AT SEPTEMBER 30, 1997
                                     ----------------------------------------------
                                     MORE THAN    MORE THAN
                                     3 YEARS TO   5 YEARS TO   MORE THAN
                                      5 YEARS      10 YEARS    10 YEARS     TOTAL
                                     ----------   ----------   ---------   -------
<S>                                  <C>          <C>          <C>         <C>
Interest-earning assets (1):
  Short-term deposits..............   $     --     $     --     $    --    $ 9,905
  Investment securities (2)........      8,677       10,660       2,999     42,309
  Mortgage-backed and mortgage-
    related securities (2).........      3,153        3,533       1,905     18,970
  Mortgage loans, net (3)..........     16,964       12,239      83,494    228,534
  Other loans......................        721          292          27     11,006
  FHLB stock.......................         --           --          --      2,051
                                     ----------   ----------   ---------   -------
Total interest-earning assets......     29,515       26,724      88,425    312,775
                                     ----------   ----------   ---------   -------
Interest-bearing liabilities:
  Money market savings accounts....      2,252        1,303         142     26,530
  Passbook savings accounts........      3,435        4,972       3,960     50,584
  NOW accounts.....................      2,488        3,127       1,722     24,878
  Certificates of deposit..........      9,018           37          --    152,429
  FHLB advances....................     10,000           --          --     24,000
                                     ----------   ----------   ---------   -------
Total interest-bearing
  liabilities......................     27,193        9,439       5,824    278,421
                                     ----------   ----------   ---------   -------
Interest sensitivity gap (4).......   $  2,322     $ 17,285     $82,601
                                     ----------   ----------   ---------
                                     ----------   ----------   ---------
Cumulative interest sensitivity
  gap..............................   $(65,532)    $(48,247)    $34,354
                                     ----------   ----------   ---------
                                     ----------   ----------   ---------
Cumulative interest sensitivity gap
  as a percentage of total
  assets...........................     (20.22)%     (14.89)%     10.60%
Cumulative interest sensitivity gap
  as a percentage of total
  interest-earning assets..........     (20.95)%     (15.43)%     10.98%
Cumulative net interest-earning
  assets as a percentage of
  cumulative interest-bearing
  liabilities......................      75.10%       82.30%     112.34%
</TABLE>
 
- ------------------------
 
(1) Interest-earning assets are included in the period in which the balances are
    expected to be redeployed and/or repriced as a result of anticipated
    prepayments, scheduled rate adjustments, and contractual maturities.
 
(2) Investment and mortgage-backed securities available for sale are shown at
    amortized cost.
 
(3) For purposes of the gap analysis, the allowance for loan losses and
    non-performing loans have been excluded.
 
(4) Interest sensitivity gap represents the difference between net
    interest-earning assets and interest-bearing liabilities.

    Certain shortcomings are inherent in the method of analysis presented in the
GAP Table. For example, although certain assets and liabilities may have similar
maturities or periods to repricing, they may react in different degrees to
changes in market interest rates. Also, the interest rates on certain types of
assets and liabilities may fluctuate in advance of changes in market interest
rates, while interest rates on other types may lag behind changes in market
rates. Additionally, certain assets, such as adjustable-rate loans, have
features which restrict changes in interest rates both on a short-term basis and
over the life of the asset. Further, in the event of changes in interest rates,
prepayment and early withdrawal levels would likely deviate significantly from
those assumed in calculating the table. Finally, the ability of many borrowers
to service their adjustable-rate loans may decrease in the event of an interest
rate increase.
 
                                       41
<PAGE>
 
    NET PORTFOLIO VALUE.  The Bank's interest rate sensitivity is monitored by
management through the use of a Net Portfolio Value Model which generates
estimates of the change in the Bank's net portfolio value ("NPV") over a range
of interest rate scenarios. NPV is the present value of expected cash flows from
assets, liabilities, and off-balance sheet contracts. The NPV ratio, under any
interest rate scenario, is defined as the NPV in that scenario divided by the
market value of assets in the same scenario. The model assumes estimated loan
prepayment rates, reinvestment rates and deposit decay rates similar to the
assumptions utilized for the GAP Table. The Sensitivity Measure is the decline
in the NPV ratio, in basis points, caused by a 2% increase or decrease in rates,
whichever produces a larger decline. The higher the institution's Sensitivity
Ratio, the greater its exposure to interest rate risk is considered to be. The
following NPV Table sets forth the Bank's NPV as of September 30, 1997.
 
<TABLE>
<CAPTION>
     INTEREST
      RATES                    NET PORTFOLIO VALUE                VALUE OF ASSETS
 IN BASIS POINTS    -----------------------------------------   --------------------
   (RATE SHOCK)     AMOUNT  $ CHANGE          % CHANGE          NPV RATIO   % CHANGE
- ------------------  ------  --------   ----------------------   ---------   --------
                                         (DOLLARS IN THOUSANDS)
<S>                 <C>     <C>        <C>                      <C>         <C>
400                $30,285 $(10,132)            (25.07)%           9.48%     (22.04)%
300                 32,875   (7,542)            (18.66)           10.19      (16.20)
200                 35,852   (4,565)            (11.29)           10.98       (9.70)
100                 38,225   (2,192)             (5.42)           11.60       (4.61)
Static              40,417       --                 --            12.16          --
(100)               41,787    1,370               3.39            12.49        2.71
(200)               42,095    1,678               4.15            12.55        3.21
(300)               41,814    1,397               3.46            12.44        2.30
(400)               41,367      950               2.35            12.30        1.15
</TABLE>
 
    As is the case with the GAP Table, certain shortcomings are inherent in the
methodology used in the above interest rate risk measurements. Modeling changes
in NPV require the making of certain assumptions which may or may not reflect
the manner in which actual yields and costs respond to changes in market
interest rates. In this regard, the NPV Table presented assumes that the
composition of the Bank's interest sensitive assets and liabilities existing at
the beginning of a period remains constant over the period being measured and
also assumes that a particular change in interest rates is reflected uniformly
across the yield curve regardless of the duration to maturity or repricing of
specific assets and liabilities. Accordingly, although the NPV Table provides an
indication of the Bank's interest rate risk exposure at a particular point in
time, such measurements are not intended to and do not provide a precise
forecast of the effect of changes in market interest rates on the Bank's net
interest income and will differ from actual results.
 
ANALYSIS OF NET INTEREST INCOME
 
    Net interest income represents the difference between income on
interest-earning assets and expense on interest-bearing liabilities. Net
interest income depends on the relative amounts of interest-earning assets and
interest-bearing liabilities and the interest rate earned or paid on them.
 
                                       42
<PAGE>

    AVERAGE BALANCE SHEET.  The following table sets forth certain 
information relating to the Bank at September 30, 1997 and for the nine 
months ended September 30, 1997 and 1996 and for the years ended December 31, 
1996, 1995 and 1994. The average yields and costs are derived by dividing 
income or expense by the average balance of interest-earning assets or 
interest-bearing liabilities, respectively, for the periods shown and reflect 
annualized yields and costs. Average balances are derived from average 
monthly balances. The yields and costs include fees which are considered 
adjustments to yields.

<TABLE>
<CAPTION>

                                                                   FOR THE NINE MONTHS ENDED SEPTEMBER 30,           
                                      AT SEPTEMBER 30,    ---------------------------------------------------------- 
                                            1997                      1997                          1996             
                                     ------------------   ----------------------------   --------------------------- 
                                               WEIGHTED                        AVERAGE                       AVERAGE 
                                      ACTUAL   AVERAGE    AVERAGE              YIELD/    AVERAGE             YIELD/  
                                     BALANCE     RATE     BALANCE   INTEREST    COST     BALANCE  INTEREST    COST   
                                     --------  --------   --------  --------   -------   -------  --------   ------- 
                                                                   (DOLLARS IN THOUSANDS)
<S>                                  <C>       <C>        <C>       <C>        <C>       <C>      <C>        <C>     
Assets:
  Interest-earning assets:
    Short-term deposits............  $  9,905      6.03%  $ 11,515   $   232    2.69%    $ 8,004   $   109    1.82%   
    Investment securities..........    43,270      7.06     39,289     2,099    7.12      35,260     1,789    6.77    
    Mortgage-backed and                                                                                               
      mortgage-related securities..    19,071      7.13     20,246     1,070    7.05      23,189     1,281    7.37    
    Mortgage loans, net............   229,539      7.95    233,436    14,168    8.09     224,740    13,505    8.01    
    Other loans....................    11,119      8.64     10,442       660    8.43       8,490       611    9.60    
    FHLB stock.....................     2,051      6.75      2,051       102    6.63       2,018        90    5.95    
                                     --------             --------  --------             -------  --------            
      Total interest-earning                                                                                          
        assets.....................   314,955      7.73    316,979    18,331    7.71     301,701    17,385    7.68    
                                               --------             --------   -------            --------   -------  
  Noninterest-earning assets.......     9,127                6,559                         4,017                      
                                     --------             --------                       -------                      
      Total assets.................  $324,082             $323,538                       $305,718                     
                                     --------             --------                       --------                     
                                     --------             --------                       --------                     

Liabilities and Retained Earnings:
  Interest-bearing liabilities:                                                                                       
    Deposits:                                                                                                         
    Money market accounts..........  $ 26,530      3.41   $ 27,426       710    3.45     $27,674       712    3.43%   
    Passbook savings accounts......    50,584      3.20     48,997     1,106    3.01      46,274     1,041    3.00    
    NOW accounts...................    24,878      1.82     25,701       391    2.03      26,843       443    2.20    
    Certificates of deposit........   152,429      5.92    149,061     6,551    5.86     144,048     6,354    5.88    
                                     --------             --------  --------             -------  --------            
      Total deposits...............   254,421      4.72    251,185     8,758    4.65     244,839     8,550    4.66    
    FHLB advances..................    24,000      5.70     25,275     1,091    5.76      16,241       725    5.95    
                                     --------             --------  --------             -------  --------            
      Total interest-bearing                                                                                          
        liabilities................   278,421      4.80    276,460     9,849    4.75     261,080     9,275    4.74    
                                               --------             --------   -------            --------   -------  
Noninterest-bearing liabilities....    13,938               16,442                        15,931
                                     --------             --------                       -------
      Total liabilities............   292,359              292,902                       277,011
Total retained earnings............    31,723               30,636                        28,707
                                     --------             --------                       -------
  Total liabilities and retained                                                                
    earnings.......................  $324,082             $323,538                      $305,718
                                     --------             --------                       -------
                                     --------             --------                       -------
Net interest income................                                  $ 8,482                       $ 8,110
                                                                    --------                      --------
                                                                    --------                      --------
Interest rate spread...............                2.93%                        2.96%                         2.94%
                                               --------                     --------                        --------
Net interest margin as a percent of            --------                     --------                        --------
  interest-earning assets..........                                                  
                                                                                3.57%                         3.58% 
                                                                             -------                         -------
                                                                             -------                         -------
Ratio of interest-earning assets to
  interest-bearing liabilities.....              113.12%                      114.66%                        115.56%
                                               --------                      -------                         -------
                                               --------                      -------                         -------

</TABLE>
 
                                       43
<PAGE>

<TABLE>
<CAPTION>
                                                  FOR THE YEAR ENDED DECEMBER 31,
                                     ---------------------------------------------------------
                                                 1996                         1995
                                     ----------------------------  ---------------------------
                                                         AVERAGE                       AVERAGE
                                     AVERAGE              YIELD/   AVERAGE             YIELD/
                                     BALANCE   INTEREST    COST    BALANCE  INTEREST    COST
                                     --------  --------  --------  -------  --------   -------
                                                      (DOLLARS IN THOUSANDS)
<S>                                  <C>       <C>       <C>       <C>      <C>        <C>
Assets:
  Interest-earning assets:
    Short-term deposits............  $  7,987  $    144      1.80% $ 7,632   $   149     1.95%
    Investment securities..........    36,367     2,494      6.86   29,578     2,033     6.87
    Mortgage-backed and
      mortgage-related
      securities...................    22,839     1,695      7.42   26,805     1,873     6.99
    Mortgage loans, net............   226,240    18,113      8.01  209,481    16,650     7.95
    Other loans....................     8,753       839      9.59    5,930       602    10.15
    FHLB stock.....................     2,026       136      6.71    1,894       125     6.60
                                     --------  --------            -------  --------
      Total interest-earning
        assets.....................   304,212    23,421      7.70  281,320    21,432     7.62
                                               --------  --------           --------   -------
  Noninterest-earning assets.......     4,452                        3,506
                                     --------                      -------
      Total assets.................  $308,664                     $284,826
                                     --------                      -------
                                     --------                      -------
Liabilities and Retained Earnings:
  Interest-bearing liabilities:
    Deposits:
    Money market accounts..........  $ 27,657  $    920      3.33% $32,343   $ 1,117     3.45%
    Passbook savings accounts......    46,048     1,391      3.02   47,945     1,439     3.00
    NOW accounts...................    26,666       571      2.14   25,972       581     2.24
    Certificates of deposit........   144,044     8,469      5.88  127,030     7,306     5.75
                                     --------  --------            -------  --------
      Total deposits...............   244,415    11,351      4.64  233,290    10,443     4.48
    FHLB advances..................    19,683     1,162      5.90   11,451       714     6.24
                                     --------  --------            -------  --------
      Total interest-bearing
        liabilities................   264,098    12,513      4.74  244,741    11,157     4.56
                                               --------  --------           --------   -------
  Noninterest-bearing
    liabilities....................    15,764                       14,142
                                     --------                      -------
      Total liabilities............   279,862                      258,883
  Total retained earnings..........    28,802                       25,943
                                     --------                      -------
    Total liabilities and retained
      earnings.....................  $308,664                     $284,826
                                     --------                      -------
                                     --------                      -------
  Net interest income..............            $ 10,908                      $10,275
                                               --------                     --------
                                               --------                     --------
  Interest rate spread.............                          2.96%                       3.06%
                                                         --------                      -------
                                                         --------                      -------
  Net interest margin as a percent
    of interest-earning assets.....                          3.59%                       3.65%
                                                         --------                      -------
                                                         --------                      -------
  Ratio of interest-earning assets
    to interest-bearing
    liabilities....................                        115.19%                     114.95%
                                                         --------                      -------
                                                         --------                      -------
 
 
<CAPTION>
                                     ---------------------------
                                                1994
                                     ---------------------------
                                                         AVERAGE
                                     AVERAGE             YIELD/
                                     BALANCE  INTEREST    COST
                                     -------  --------   -------
<S>                                  <C>      <C>        <C>
Assets:
  Interest-earning assets:
    Short-term deposits............  $11,861   $   299    2.52%
    Investment securities..........   29,008     1,945    6.71
    Mortgage-backed and
      mortgage-related
      securities...................   30,105     1,965    6.53
    Mortgage loans, net............  189,089    14,885    7.87
    Other loans....................    3,498       323    9.23
    FHLB stock.....................    1,879       111    5.91
                                     -------  --------
      Total interest-earning
        assets.....................  265,440    19,528    7.36
                                              --------   -------
  Noninterest-earning assets.......    5,921
                                     -------
      Total assets................. $271,361
                                     -------
                                     -------
Liabilities and Retained Earnings:
  Interest-bearing liabilities:
    Deposits:
    Money market accounts..........  $41,385   $ 1,310    3.17%
    Passbook savings accounts......   54,004     1,611    2.98
    NOW accounts...................   27,279       599    2.20
    Certificates of deposit........  111,549     5,501    4.93
                                     -------  --------
      Total deposits...............  234,217     9,021    3.85
    FHLB advances..................    1,503        85    5.66
                                     -------  --------
      Total interest-bearing
        liabilities................  235,720     9,106    3.86
                                              --------   -------
  Noninterest-bearing
    liabilities....................   12,759
                                     -------
      Total liabilities............  248,479
  Total retained earnings..........   22,882
                                     -------
    Total liabilities and retained
      earnings..................... $271,361
                                     -------
                                     -------
  Net interest income..............            $10,422
                                              --------
                                              --------
  Interest rate spread.............                       3.50%
                                                         -------
                                                         -------
  Net interest margin as a percent
    of interest-earning assets.....                       3.93%
                                                         -------
                                                         -------
  Ratio of interest-earning assets
    to interest-bearing
    liabilities....................                      112.61%
                                                         -------
                                                         -------
</TABLE>
 
                                       44
<PAGE>

    RATE/VOLUME ANALYSIS. The following table presents the extent to which
changes in interest rates and changes in the volume of interest-earning assets
and interest-bearing liabilities have affected the Bank's interest income and
interest expense during the periods indicated. Information is provided in each
category with respect to: (i) changes attributable to changes in volume (changes
in volume multiplied by prior rate); (ii) changes attributable to changes in
rate (changes in rate multiplied by prior volume); and (iii) the net change. The
changes attributable to the combined impact of volume and rate have been
allocated proportionately to the changes due to volume and the changes due to
rate.











<TABLE>
<CAPTION>
                                      NINE MONTHS ENDED        YEAR ENDED             YEAR ENDED
                                     SEPTEMBER 30, 1997    DECEMBER 31, 1996      DECEMBER 31, 1995
                                         COMPARED TO          COMPARED TO            COMPARED TO
                                      NINE MONTHS ENDED        YEAR ENDED             YEAR ENDED 
                                     SEPTEMBER 30, 1996    DECEMBER 31, 1995      DECEMBER 31, 1994 
                                     -------------------  -------------------- -----------------------
                                       INCREASE             INCREASE                INCREASE    
                                      (DECREASE)           (DECREASE)              (DECREASE)
                                        DUE TO               DUE TO                  DUE TO
                                     -------------        -------------          -------------- 
                                     VOLUME   RATE  NET   VOLUME   RATE   NET    VOLUME   RATE    NET
                                     ------   ----  ----  ------   ----  -----   ------   -----  -----  
                                                               (IN THOUSANDS)
<S>                                  <C>      <C>   <C>   <C>      <C>   <C>     <C>      <C>    <C>    
Interest-earning assets:                                                                                
  Short-term deposits..............   $ 59    $ 64  $123  $   7    $(12) $  (5)  $ (92)   $ (58) $(150) 
  Investment securities............    213      96   309    464      (3)   461      40       48     88  
  Mortgage-backed and                                                                                   
    mortgage-related securities,                                                                        
    net............................   (157)    (54) (211)  (289)    111   (178)   (225)     133    (92) 
  Mortgage loans, net..............    527     136   663  1,337     126  1,463   1,613      152  1,765  
  Other loans......................    162    (113)   49    272     (35)   237     244       35    279  
  FHLB stock.......................      1      11    12      9       2     11       1       13     14  
                                     ------   ----  ----  ------   ----  -----   ------   -----  -----  
    Total interest-earning                                                                              
      assets.......................    805     140   945  1,800     189  1,989   1,581      323  1,904  
                                     ------   ----  ----  ------   ----  -----   ------   -----  -----  
Interest-bearing liabilities:                                                                           
  Money market accounts............     (8)      6    (2)  (159)    (38)  (197)   (303)     110   (193) 
  Passbook savings accounts........     61       4    65    (58)     10    (48)   (183)      11   (172) 
  NOW accounts.....................    (18)    (34)  (52)    16     (26)   (10)    (29)      11    (18) 
  Certificates of deposit..........    232     (35)  197    995     168  1,163     821      984  1,805  
  FHLB advances....................    405     (39)  366    489     (41)   448     620        9    629  
                                     ------   ----  ----  ------   ----  -----   ------   -----  -----  
    Total interest-bearing                                                                              
      liabilities..................    672     (98)  574  1,283      73  1,356     926    1,125  2,051  
                                     ------   ----  ----  ------   ----  -----   ------   -----  -----  
Net change in net interest                                                                              
  income...........................   $133    $238  $371  $ 517    $116  $ 633   $ 655    $(802) $(147) 
                                     ------   ----  ----  ------   ----  -----   ------   -----  -----  
                                     ------   ----  ----  ------   ----  -----   ------   -----  -----  
</TABLE>
 
COMPARISON OF FINANCIAL CONDITION AT SEPTEMBER 30, 1997 AND DECEMBER 31, 1996
 
    Total assets at September 30, 1997 were $324.1 million, which represented 
an increase of $8.2 million, or 2.6%, compared to $315.9 million at December 
31, 1996. The component change in assets was primarily due to changes in 
investment securities and loans receivable. Investment securities increased 
by $5.8 million to a balance of $43.3 million at September 30, 1997 compared 
to $37.5 million at December 31, 1996. This increase was primarily due to an 
increase of $5.4 million in U.S. Treasuries and FHLB-Chicago securities to 
$33.4 million at September 30, 1997 compared to $28.0 million at December 31, 
1996. Loans receivable, net increased by $3.0 million to $240.7 million at 
September 30, 1997 as compared to $237.7 million at December 31, 1996. The 
increase in loans receivable, net, was primarily attributable to a $3.2 
million increase in the Bank's one- to four-family mortgage loan portfolio 
during the nine month period ended September 30, 1997. The growth in total 
assets was funded by a $10.5 million, or 4.1%, increase in savings deposits 
which totalled $263.6 million at September 30, 1997, compared to $253.1 
million at December 31, 1996. Retained earnings increased by $2.2 million, or 
7.5%, to $31.7 million at September 30, 1997 as compared to $29.5 million at 
December 31, 1996. The increases in assets 

 
                                       45
<PAGE>


and retained earnings were offset by advance repayments to the FHLB-Chicago 
of $5.0 million, reducing the level of outstanding borrowed funds to $24.0 
million at September 30, 1997 from $29.0 million at December 31, 1996. 
Accrued expenses and other liabilities increased by $634,000, or 26.4%, to 
$3.0 million at September 30, 1997 as compared to $2.4 million at December 
31, 1996. This increase was primarily due to an increase of $339,000 in 
official checks outstanding to $2.1 million at September 30, 1997 as compared 
to $1.7 million at December 31, 1996.
 
COMPARISON OF FINANCIAL CONDITION AT DECEMBER 31, 1996 AND DECEMBER 31, 1995
 
    Total assets at December 31, 1996 were $315.9 million, an increase of $17.9
million, or 6.0%, compared to $298.0 million at December 31, 1995. The increase
in total assets was primarily the result of an increase in the Bank's lending
portfolio. Loans receivable, net, increased $16.8 million, or 7.6%, to $237.7
million at December 31, 1996 from $220.9 million at December 31, 1995. The
increase in loans receivable, net, during 1996 resulted primarily from the
increase of $15.5 million in one- to four-family mortgage loans. Investments,
including mortgage-backed securities, investment securities and FHLB-Chicago
daily investment deposits and stock, decreased by $600,000, or 0.81%, to $70.8
million at December 31, 1996 from $71.4 million at December 31, 1995. The
increase in total assets was funded, in part, by a $5.0 million, or 2.0%,
increase in savings deposits which totalled $253.1 million at December 31, 1996,
compared to $248.1 million at December 31, 1995. Borrowings from the
FHLB-Chicago also increased to $29.0 million at December 31, 1996 from $15.0
million at December 31, 1995. The $14.0 million, or 93.3% increase in borrowings
was the result of a highly competitive savings deposit market during 1996.
 
COMPARISON OF OPERATING RESULTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997
AND SEPTEMBER 30, 1996
 
    GENERAL.  The Bank's net income increased by $1.0 million, or 82.4%, to $2.2
million for the nine months ended September 30, 1997, from $1.2 million for the
nine months ended September 30, 1996. This increase in net income was primarily
attributable to a decrease in noninterest expense as a result of the absence of
the one-time special assessment of $1.5 million to recapitalize the SAIF, as
well as an increase of $372,000 in net interest income before provision for loan
losses.
 
    INTEREST INCOME.  Interest income increased by $946,000, or 5.4%, to $18.3
million for the nine months ended September 30, 1997, when compared with the
same period in 1996. This increase resulted from a combination of an increase in
average interest-earning assets and an increase in average yield. The largest
component was an increase of $663,000 in mortgage loan interest income for the
nine months ended September 30, 1997. This resulted from an increase in the
average balance of mortgage loans of $8.7 million, and an increase in the yield
of 8 basis points. Overall, the average yield on the Bank's interest-earning
assets increased by 3 basis points to 7.71% for the nine months ended September
30, 1997 from 7.68% for the nine months ended September 30, 1996. The average
balance of interest-earning assets increased by $15.3 million, or 5.1%, to
$317.0 million for the nine months ended September 30, 1997 from $301.7 million
for the nine months ended September 30, 1996.
 
    INTEREST EXPENSE.  Interest expense increased by $574,000, or 6.2%, to 
$9.8 million for the nine months ended September 30, 1997, from $9.3 million 
for the nine months ended September 30, 1996. This increase resulted from the 
combination of an increase in the average balance of deposits and advances 
outstanding, offset by a decrease in the average rate paid on those deposits 
and advances. The average rate paid on total deposits decreased to 4.65% for 
the nine months ended September 30, 1997 from 4.66% for the nine months ended 
September 30, 1996. The rate paid on FHLB-Chicago advances decreased to 5.76% 
for the nine months ended September 30, 1997 from 5.95% for the nine months 
ended September 30, 1996. The average balance of interest-bearing liabilities 
increased by $15.4 million, or 5.9%, to $276.5 million at September 30, 1997 
from $261.1 million at September 30, 1996. This increase reflects a $6.3 
million increase in the deposit accounts, with the remaining $9.0 million 
increase attributable to an increase on advances from the FHLB-Chicago.
 
    NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES.  Net interest income
before provision for loan losses increased $372,000, or 4.6%, to $8.5 million
for the nine months ended September 30, 1997 from $8.1 million for 

                                       46
<PAGE>


the comparable period in 1996. This increase was primarily attributable to a 
2 basis point increase in the average interest rate spread to 2.96% for the 
nine months ended September 30, 1997 as compared to 2.94% for the same period 
in 1996.
 
    PROVISION FOR LOAN LOSSES.  The Bank's provision for loan losses increased
by $150,000, or 333.3%, to $195,000 for the nine months ended September 30, 1997
from $45,000 for the comparable period in 1996. At September 30, 1997 and 1996,
the ratio of the allowance for loan losses to non-performing loans was 48.3% and
102.3%, respectively, and the ratio of the allowance for loan losses to total
loans was 0.41% and 0.34%, respectively, for those same periods. Pursuant to the
ACB Report for the second quarter of 1997, these ratios are below the Bank's
peer group averages based on asset size (0.88%). There were no charge-offs
during the nine months ended September 30, 1997 and 1996. Management
periodically calculates an allowance sufficiency analysis based upon the
portfolio composition, asset classifications, loan-to-value ratios, potential
impairments in the loan portfolio, and other factors. The analysis is compared
to actual losses, peer group comparisons and economic conditions. The increase
to the allowance for loan losses during the third quarter of 1997 was based on a
change in the reserve methodology employed by management, the increase in
non-performing loans, and management's desire to bring the level of the Bank's
allowance for loan losses closer to that of its peers. Management believes that
the provision for loan losses and the allowance for loan losses are currently
reasonable and adequate to cover any potential losses reasonably expected in the
existing loan portfolio. While management estimates loan losses using the best
available information, no assurance can be given that future additions to the
allowance will not be necessary based on changes in economic and real estate
market conditions, further information obtained regarding problem loans,
identification of additional problem loans and other factors, both within and
outside of management's control.
 
    NONINTEREST INCOME.  Noninterest income decreased $18,000, or 2.9%, to
$601,000 for the nine months ended September 30, 1997 from $619,000 for the nine
months ended September 30, 1996. Real estate and insurance commissions and
service fees increased $75,000 and $48,000, respectively, for the nine months
ended September 30, 1997 and 1996. This increase, however, was offset by a
decrease in gain on sale of foreclosed real estate to $8,000 for the nine months
ended September 30, 1997 from $111,000 for the comparable period in 1996 as well
as a decrease in miscellaneous other income of $38,000 during those same
periods.
 
    NONINTEREST EXPENSE.  Noninterest expense decreased by $1.2 million, or 
18.3%, to $5.5 million for the nine months ended September 30, 1997 from $6.8 
million for the same period in 1996. Federal insurance premiums decreased by 
$1.8 million directly related to the change in deposit insurance premium 
rates from 23 cents per $100 of deposits prior to October 1, 1996 to 6.5 
cents per $100 of deposits subsequent to that date. Compensation and benefits 
increased by $271,000, or 10.7%, primarily due to a combination of annual 
salary increases and the addition of staff during 1997. Other operating 
expenses, including advertising, marketing, insurance, postage, 
communications and other office expense increased by $201,000 in the 
aggregate, or 15.1%. Management continues to emphasize the importance of 
expense management and control in order to continue to provide expanded 
banking service to a growing market base. The Bank expects that salary and 
benefits expense may increase after the Conversion, primarily as a result of 
the adoption of various employee benefit plans and compensation adjustments 
contemplated in connection with the Conversion. In this regard, the proposed 
ESOP, which intends to purchase 8% of the Common Stock issued in the 
Conversion, including shares issued to the Foundation, and the Stock Program 
which, if implemented, would purchase an amount of Common Stock equal to 4% 
of the Common stock issued in the Conversion, including shares issued to the 
Foundation, will result in increased salary and benefits expense as interest 
on and amortization of the ESOP loan and amortization of the Stock Program 
awards will be reflected as compensation expense. See "Management of the 
Bank--Benefit Plans."
 
    INCOME TAX EXPENSE.  Income tax expense was $1.1 million for the nine months
ended September 30, 1997, compared to $702,000 for the nine months ended
September 30, 1996. The decrease in the provision for income taxes was primarily
the result of a combination of a decrease in the effective income tax rate and
an increase in earnings before income tax expense. The effective income tax rate
decreased to 34.0% for the nine months ended September 30, 1997 from 36.6% for
the comparable period in 1996. Earnings before income tax expense increased by
$1.4 

                                       47
<PAGE>

million, or 75.2%, to $3.3 million for the nine months ended September 30, 
1997 from $1.9 million for the comparable period during 1996.
 
COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995
 
    GENERAL.  The Bank's net income for the year ended December 31, 1996
decreased $719,000, or 26.0%, to $2.0 million from $2.8 million for the year
ended December 31, 1995. The decrease was primarily due to the special one-time
assessment on SAIF member institutions, including the Bank, to recapitalize the
SAIF. As required in the Deposit Insurance Funds Act of 1996 (the "Funds Act"),
the FDIC imposed a special assessment of 65.7 cents per $100 of SAIF assessable
deposits held as of March 31, 1995, payable on November 27, 1996 (the SAIF
Special Assessment). The SAIF Special Assessment was recognized by the Bank in
the quarter ended September 30, 1996. The SAIF Special Assessment resulted in an
increase in deposit insurance premiums of $1.5 million for the year ended
December 31, 1996 ($1.0 million, net of tax). Other noninterest expense also
increased by $99,000 in 1996. These decreases were offset, in part, by an
increase of $632,000 in net interest income before provision for loan losses and
a decrease in income tax expense of $614,000.
 
    INTEREST INCOME.  Interest income increased by $2.0 million, or 9.3%, to
$23.4 million for the year ended December 31, 1996 from $21.4 million for the
year ended December 31, 1995. The increase was primarily due to the combination
of an increase in interest-earning assets and an increase in the average yield.
The average yield on the Bank's interest-earning assets increased by 8 basis
points to 7.70% for the year ended December 31, 1996 from 7.62% for the year
ended December 31, 1995. The average balance of interest-earning assets
increased by $22.9 million, or 8.1%, to $304.2 million for the year ended
December 31, 1996 from $281.3 million for the year ended December 31, 1995.
 
    INTEREST EXPENSE.  Interest expense increased by $1.4 million, or 12.1%, to
$12.5 million for the year ended December 31, 1996 from $11.1 million for the
year ended December 31, 1995. This increase was primarily due to the combination
of an increase in the average balance of deposits outstanding and an increase in
the average rate paid on those deposits. The average rate paid on average
interest-bearing liabilities increased to 4.64% for the year ended December 31,
1996 from 4.48% for the year ended December 31, 1995. This increase was
primarily attributed to an increase in average rates paid on certificates of
deposit, from 5.75% to 5.88%, even though most other categories of deposit
accounts experienced rate decreases in average rates paid. An additional factor
contributing to the increase in interest expense was the overall increase in
total average deposits which increased $11.2 million, or 4.8%, to $244.4 million
for the year ended December 31, 1996 from $233.3 million for the year ended
December 31, 1995. In addition, the average balance of FHLB-Chicago advances
increased by $8.2 million to $19.7 million for the year ended December 31, 1996
from $11.5 million for the year ended December 31, 1995.
 
    NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES.  Net interest 
income before provision for loan losses increased $632,000, or 6.2%, to $10.9 
million for the year ended December 31, 1996 from $10.3 million for the same 
period in 1995. The increase was due to a combination of an increase in 
average interest-earning assets in excess of interest-bearing liabilities of 
$3.5 million, offset by the effect of a 10 basis point decline in interest 
rate spread.
 
    PROVISION FOR LOAN LOSSES.  The provision for loan losses decreased by
$18,000, or 25.0%, to $54,000 for the year ended December 31, 1996 from $72,000
for the same period in 1995. The ratio of the allowance for loan losses to
non-performing loans was 156.6% and 95.6% at December 31, 1996 and 1995,
respectively, and the ratio of the allowance for loan losses to total loans
remained constant at .34% at such respective dates. Also, there were no
charge-offs for the years ended December 31, 1996 and 1995.
 
    NONINTEREST INCOME.  Noninterest income increased $128,000, or 19.0%, to
$802,000 for the year ended December 31, 1996 from $674,000 for the year ended
December 31, 1995. This increase was primarily due to gains on the sale of
foreclosed real estate amounting to $121,000 for the year ended December 31,
1996. This represented a $109,000 increase over 1995.
 
                                       48
<PAGE>
 
    NONINTEREST EXPENSE.  Noninterest expense increased by $2.1 million, or
33.2%, to $8.5 million for the year ended December 31, 1996 from $6.4 million
for the year ended December 31, 1995. Federal deposit insurance premiums
increased by $1.5 million as a result of the SAIF Special Assessment of 65.7
cents per $100 of assessable SAIF deposits effective September 30, 1996.
Compensation and benefits expense increased $427,000, or 14.3%, to $3.4 million
for the year ended December 31, 1996 from $3.0 million for the year ended
December 31, 1995. This was primarily attributable to normal salary increases,
staff additions and general wage increases for non-officer employees. This
increase was initiated at the beginning of 1996 in an attempt to remain
competitive and continue to attract qualified employees to serve the Bank's
customer base. Collectively, the remaining noninterest expenses increased by
$259,000, to $3.1 million for the year ended December 31, 1996 from $2.8 million
for the year ended December 31, 1995. Increases in this category were primarily
in the areas of data processing, depreciation and occupancy. Data processing
expense increased $40,000, or 16.9%, to $276,000 for the year ended December 31,
1996 from $236,000 for the year ended December 31, 1995. This increase was due
to service bureau costs associated with increased automation and improvements to
the data processing system. Depreciation and repair expense increased $80,000,
or 19.0%, to $501,000 for the year ended December 31, 1996 from $421,000 for the
year ended December 31, 1995. This increase was due to the Bank's efforts to
continue to upgrade computer equipment and branch facilities. Overall occupancy
expense increased by $43,000, or 18.6%, to $274,000 for the year ended December
31, 1996 from $231,000 for the year ended December 31, 1995.
 
    INCOME TAX EXPENSE.  Income tax expense decreased $614,000, or 35.1%, to
$1.1 million for the year ended December 31, 1996 from $1.7 million for the year
ended December 31, 1995, due to a combination of a decrease of earnings before
income tax, as well as a decrease in the effective tax rate. Earnings before
income taxes decreased by $1.3 million. The effective tax rate was 35.7% for the
year ended December 31, 1996 compared to an effective tax rate of 38.7% for
1995.
 
COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 1995 AND 
DECEMBER 31, 1994
 
    GENERAL.  Net income decreased $195,000, or 6.6%, to $2.8 million for the
year ended December 31, 1995 from $3.0 million for the year ended December 31,
1994. This decrease was due, in part, to a decrease of $147,000 in net interest
income before provision for loan losses and an increase of $268,000 in
noninterest expense. These changes were offset by an increase in noninterest
income of $105,000 and a decrease in income tax expense of $97,000.
 
    INTEREST INCOME.  Interest income increased by $1.9 million, or 9.7%, to 
$21.4 million for the year ended December 31, 1995 from $19.5 million for the 
year ended December 31, 1994. The increase primarily resulted from increases 
in both the yield and the average balance of interest-earning assets. The 
average yield on the Bank's interest-earning assets increased 26 basis points 
to 7.62% for the year ended December 31, 1995 from 7.36% for the year ended 
December 31, 1994. The average balance of interest-earning assets increased 
by $15.9 million, or 6.0%, to $281.3 million for the year ended December 31, 
1995 from $265.4 million for the year ended December 31, 1994, primarily as a 
result of a $20.4 million increase in average mortgage loans, net.
 
    INTEREST EXPENSE.  Interest expense increased by $2.1 million, or 22.5% to
$11.2 million for the year ended December 31, 1995 from $9.1 million for the
year ended December 31, 1994. The increase in interest expense was due primarily
to a combination of increases in average rate and the average balance of
interest-bearing liabilities. The average balance of interest-bearing
liabilities increased $9.0 million, or 3.8%, to $244.7 million for the year
ended December 31, 1995 from $235.7 million for the year ended December 31,
1994. The average rate paid on average interest-bearing liabilities increased by
70 basis points to 4.56% for the year ended December 31, 1995 from 3.86% for the
year ended December 31, 1994.
 
    NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES.  Net interest income
before provision for loan losses decreased by $147,000, or 1.4%, to $10.3
million for the year ended December 31, 1995 from $10.4 million for the year
ended December 31, 1994. The decrease was primarily the result of a 44 basis
point decrease in interest rate spread to 3.06% for the year ended December 31,
1995 from 3.50% for the year ended December 31, 1994 offset 

                                       49
<PAGE>

by a net increase of $6.9 million in interest-bearing assets over 
interest-bearing liabilities to $36.6 million for the year ended December 31, 
1995 from $29.7 million for the year ended December 31, 1994.
 
    PROVISION FOR LOAN LOSSES.  The provision for loan losses decreased by
$18,000, or 20.0%, to $72,000 for the year ended December 31, 1995 from $90,000
for the year ended December 31, 1994. The ratio of the allowance for loan losses
to non-performing loans was 95.6% and 125.6% at December 31, 1995 and 1994,
respectively, and the ratio of the allowance for loan losses to total loans was
 .34% for each of such respective dates.
 
    NONINTEREST INCOME.  Noninterest income increased by $105,000, or 18.4%, to
$674,000 for the year ended December 31, 1995 from $569,000 for the year ended
December 31, 1994. This increase was primarily due to a $91,000 loss on the sale
of mutual funds occurring in 1994. The Bank did not incur any similar losses in
1995.
 
    NONINTEREST EXPENSE.  Noninterest expense increased by $268,000, or 4.4%, to
$6.4 million for the year ended December 31, 1995 from $6.1 million for the year
ended December 31, 1994. This increase was primarily the result of increases in
compensation and benefits and depreciation and repairs. Compensation and
benefits increased $182,000, or 6.5%, to $3.0 million for the year ended
December 31, 1995 from $2.8 million for the year ended December 31, 1994. This
increase is primarily attributable to normal salary increases. Depreciation and
repair expense also increased by $88,000, or 26.4% to $421,000 for the year
ended December 31, 1995 from $333,000 for the year ended December 31, 1994
reflecting the Bank's efforts to continue to upgrade computer equipment and
branch facilities.
 
    INCOME TAX EXPENSE.  Income tax expense decreased by $97,000, or 5.3%, to
$1.7 million for the year ended December 31, 1995 from $1.8 million for the year
ended December 31, 1994. This decrease was primarily due to a $292,000 reduction
in earnings before income tax to $4.5 million for the year ended December 31,
1995 from $4.8 million for the year ended December 31, 1994. The effective tax
rate was 38.7% for the year ended December 31, 1995 compared to 38.4% for the
year ended December 31, 1994.
 
LIQUIDITY AND CAPITAL RESOURCES
 
    The Bank's primary sources of funds are savings deposits, proceeds from the
principal and interest payments on loans and proceeds from the maturation of
securities and, to a lesser extent, borrowings from FHLB-Chicago. While
maturities and scheduled amortization of loans and securities are predictable
sources of funds, deposit outflows and mortgage prepayments are greatly
influenced by general interest rates, economic conditions and competition.
 
    The primary investing activities of the Bank are the origination of
primarily residential one-to four-family loans and, to a lesser extent,
multi-family and commercial real estate, construction and land, commercial and
consumer loans and the purchase of mortgage-backed and mortgage-related
securities. During the nine months ended September 30, 1997 and the years ended
December 31, 1996, and 1995, the Bank's loan originations totalled $47.6
million, $73.5 million and $59.3 million, respectively. Purchases of
mortgage-backed securities totalled $2.1 million, and $2.6 million, for the nine
months ended September 30, 1997 and the year ended December 31, 1996,
respectively. These activities were funded primarily by deposit growth and
principal repayments on loans and mortgage-backed securities. The Bank
experienced a net increase in total deposits of $10.5 million, $5.0 million,
$8.7 million and $163,000 for the nine months ended September 30, 1997 and the
years ended December 31, 1996, 1995, and 1994, respectively. Deposit flows are
affected by the level of interest rates, the interest rates and products offered
by the local competitors, the Bank and other factors.
 
    The Bank's most liquid assets are cash and interest-bearing demand 
accounts. The levels of these assets are dependent on the Bank's operating, 
financing, lending and investing activities during any given period. At 
September 30, 1997, cash and interest-bearing demand accounts totalled $12.6 
million, or 3.9% of total assets. The Bank closely monitors its liquidity 
position on a daily basis. On a longer-term basis, the Bank maintains a 
strategy of investing in various lending products as described in greater 
detail under "Business of the Bank--Lending Activities." In the event the 
Bank should require funds beyond its ability to generate them internally, 
additional sources of funds are available

                                       50
<PAGE>



through FHLB advances. See "Business of the Bank--Sources of Funds--Borrowed 
Funds." At September 30, 1997, the Bank had $24.0 million of outstanding FHLB 
borrowings.
 
    Outstanding commitments to originate first mortgage loans totalled $6.3
million at September 30, 1997. Management of the Bank anticipates that it will
have sufficient funds available to meet its current loan commitments.
Certificates of deposit which are scheduled to mature in one year or less from
September 30, 1997 totalled $83.6 million. From September 30, 1996 to September
30, 1997, the Bank experienced a 85.2% retention rate of funds maturing from
certificates of deposit. It has been and will continue to be a priority of
management to retain time deposits. The Bank relies primarily on competitive
rates, customer service, and long-standing relationships with customers to
retain deposits. From time to time, the Bank will also offer competitive special
products to its customers to increase retention. Based upon the Bank's
experience with deposit retention and current retention strategies, management
believes that, although it is not possible to predict future terms and
conditions upon renewal, a significant portion of such deposits will remain with
the Bank.
 
    At September 30, 1997, the Bank exceeded all of its regulatory capital
requirements with a leverage capital level of $31.0 million, or 9.59% of
adjusted assets, which is above the required level of $12.9 million, or 4.00%,
and risk-based capital of $32.0 million, or 17.73% of adjusted assets, which is
above the required level of $14.4 million, or 8.00%. See "Regulatory Capital
Compliance."
 
    During an OTS examination in 1993, it was noted that the Bank was 
incorrectly calculating certain annual percentage rate disclosures on certain 
adjustable-rate one-to four-family first mortgage loans. The OTS requested 
the Bank to make reimbursements to affected customers to adjust for the 
payments that they had made on these loans and, in certain cases, to reduce 
the amounts of future payments due on these loans to reflect the disclosed 
annual percentage rates. The Bank has thus far declined to make the 
adjustments for the loans originated prior to their 1992 OTS Report of 
Examination, in accordance with a 1993 United States Court of Appeals 
decision which would provide a successful defense to the OTS' request. It is 
reasonably possible that the OTS could seek an administrative or judicial 
ruling as to whether the Bank's defense is meritorious. The Bank's exposure 
in this matter is estimated to range from $300,000 to $350,000. As to certain 
adjustable-rate mortgage loans made subsequent to the Bank's 1992 Report of 
Examination, the Bank made reimbursements of approximately $60,000 and is 
reducing total future interest payments on certain affected loans by an 
original estimate of approximately $200,000, spread over a period of years. 
This future interest amount may be less if the affected loans are repaid 
prior to their scheduled repayment term. Cumulative reductions to date have 
totalled approximately $95,000, including reductions of approximately 
$13,000, $14,000, $45,000 and $22,000 for the nine months ended September 30, 
1997 and 1996 and during 1996 and 1995, respectively.
 
    The capital injection resulting from the Conversion will significantly
increase liquidity and capital resources. A portion of the net proceeds will
initially be invested in marketable securities. Over time, the initial level of
liquidity will be reduced as net proceeds are utilized for general corporate
purposes, including he funding of lending activities and expansion of
facilities. See "Use of Proceeds." The Bank's financial condition and the
results of operations will be enhanced by the capital injection, resulting in
increased net earning assets and net income. However, due to the large increase
in equity resulting from the capital injection, return on equity will be
adversely impacted immediately following the Conversion.
 
IMPACT OF INFLATION AND CHANGING PRICES
 
    The Consolidated Financial Statements and Notes thereto presented herein
have been prepared in accordance with GAAP, which generally require the
measurement of financial position and operating results in terms of historical
dollar amounts without considering the changes in the relative purchasing power
of money over time due to inflation. The impact of inflation is reflected in the
increased cost of the Bank's operations. Unlike industrial companies, nearly all
of the assets and liabilities of the Bank are monetary in nature. As a result,
interest rates have a greater impact on the Bank's performance than do the
effects of general levels of inflation. Interest rates do not necessarily move
in the same direction or to the same extent as the price of goods and services.
 
                                       51
<PAGE>
 
IMPACT OF ACCOUNTING STANDARDS
 
    The Bank will be required to account for the ESOP under SOP 93-6. SOP 93-6
measures compensation expense recorded by employers for leveraged ESOPs using
the fair value of ESOP shares. Under SOP 93-6, the Company will recognize
compensation cost equal to the fair value of the ESOP shares during the periods
in which they become committed to be released. To the extent that the fair value
of the Bank's ESOP shares differ from the cost of such shares, this differential
will be charged or credited to equity. Employers with internally leveraged ESOPs
will not report the loan receivable from the ESOP as an asset and will not
report the ESOP debt as a liability. See "Management of the Bank--Benefit
Plans--ESOP."
 
    In November 1995, the FASB issued SFAS No. 123, "Accounting for Stock 
Based Compensation" ("SFAS No. 123" ). This statement establishes financial 
accounting standards for stock-based employee compensation plans. SFAS No. 
123 permits the Company to choose either the new fair value based method, or 
the current accounting prescribed by Accounting Principles Board ("APB") 
Opinion 25, using the intrinsic value based method of accounting for its 
stock-based compensation arrangements. SFAS No. 123 requires pro forma 
disclosures of net earnings and earnings per share computed as if the fair 
value based method had been applied in APB Opinion 25. SFAS No. 123 applies 
to all stock-based employee compensation plans in which an employer grants 
shares of its stock or other equity instruments to employees except for 
employee stock ownership plans. SFAS No. 123 also applies to plans in which 
the employer incurs liabilities to employees in amounts based on the price of 
the employer's stock, (e.g., stock option plans, stock purchase plans, 
restricted stock plans, and stock appreciation rights). SFAS No. 123 also 
specifies the accounting for transactions in which a company issues stock 
options or other equity instruments for services provided by nonemployees or 
to acquire goods or services from outside suppliers or vendors. The 
recognition provisions of SFAS No. 123 for companies choosing to adopt the 
new fair value based method of accounting for stock-based compensation 
arrangements may be adopted immediately and will apply to all transactions 
entered into in fiscal years then beginning after December 15, 1995. The 
disclosure provisions of SFAS No. 123 are effective for fiscal years 
beginning after December 15, 1995, however, disclosure of the pro forma net 
earnings and earnings per share, as if the fair value method of accounting 
for stock-based compensation had been elected is required for all awards 
granted in fiscal years beginning after December 31, 1994. The Company 
expects to account for its stock-based compensation arrangements as 
prescribed in APB Opinion 25 upon the consummation of the Conversion.
 
    In June 1996, the FASB issued SFAS No. 125, "Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities" ("SFAS No.
125"), which supersedes FASB Statements No. 76, "Extinguishments of Debt," and
No. 77, "Reporting by Transferors for Transfers of Receivables with Recourse."
This statement amends FASB Statement No. 115, "Accounting for Certain
Investments in Debt and Equity Securities," and amends and extends to all
servicing assets and liabilities, the accounting standards for mortgage
servicing rights not set forth in SFAS No. 65, and supersedes SFAS No. 122. SFAS
No. 125 provides accounting and reporting standards for transfers and servicing
of financial assets and extinguishments of liabilities. After a transfer of
financial assets, an entity recognizes the financial and servicing assets it
controls and the liabilities it has incurred, derecognizes financial assets when
control has been surrendered, and derecognizes liabilities when extinguished.
SFAS No. 125 provides consistent standards for distinguishing transfers of
financial assets that are sales from transfers that are secured borrowings. A
transfer of financial assets in which the transferor surrenders control over
those assets is accounted for as a sale to the extent that consideration other
than beneficial interests in the transferred assets is received in exchange.
 
    SFAS No. 125 further requires that liabilities and derivatives incurred or
obtained by transferors as part of a transfer of financial assets be initially
measured at fair value, if practicable. It also requires that servicing assets
and other retained interests in the transferred assets be measured by allocating
the previous carrying amount between the assets sold, if any, and retained
interest, if any, based on their relative fair values on the date of the
transfer. SFAS No. 125 also requires that servicing assets and liabilities be
subsequently measured by (a) amortization in proportion to and over the period
of estimated net servicing income or loss and (b) assessment for asset
impairment or increased obligation based on their fair values. SFAS No. 125
requires that debtors reclassify financial assets pledged as collateral and that
secured parties recognize those assets and their obligation to return them to
certain 

                                       52
<PAGE>

circumstances in which the secured party has taken control of those
assets. SFAS No. 125 requires that a liability be derecognized if and only if
either (i) the debtor pays the creditor and is relieved of its obligation or the
liability of (ii) the debtor is legally released from being the primary obligor
under the liability either judicially or by the creditor. Therefore, a liability
is not considered extinguished by an in-substance defeasance.
 
    SFAS No. 125 is effective for transfers and servicing of financial assets
and extinguishments of liabilities occurring after December 31, 1996, and was
adopted by the Bank on January 1, 1997. Such adoption was not material to the
Bank.
 
    In February 1997, the FASB issued SFAS Statement No. 128, "Earnings per
Share" ("SFAS No. 128"). This Statement establishes standards for computing and
presenting earnings per share ("EPS"). Basic EPS excludes dilution and is
computed by dividing income available to common stockholders by the weighted
average number of common shares outstanding for the period. Diluted EPS reflects
the potential dilution that could occur if securities to issue common stock were
exercised or converted into common stock and is computed similarly to fully
diluted EPS pursuant to APB Opinion No. 15, "Earnings per Share." Dual
presentation of basic and diluted earnings per share are required on the face of
the income statement for all public entities with complex capital structures.
This Statement supersedes Opinion No. 15, is effective for financial statements
issued for periods ending after December 15, 1997 and is not expected to have a
material impact on the Company.
 
    In February 1997, the FASB issued SFAS No. 129, "Disclosure of 
Information about Capital Structure" ("SFAS No. 129") which establishes 
standards for disclosing information about an entity's capital structure. 
This Statement continues the previous disclosure requirements found in APB 
Opinions No. 10, "Omnibus Opinion -1996," and No. 15, "Earnings Per Share," 
and FASB Statement No. 47, "Disclosure of Long-Term Obligations" and 
eliminates the exemption of nonpublic entities from certain disclosure 
requirements of Opinion 15. Additionally, this Statement consolidates capital 
disclosure requirements for ease of retrieval and greater visibility to 
nonpublic entities. This Statement is effective for financial statements for 
periods ending after December 15, 1997 and is not expected to have a material 
impact on the Company.
 
    In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive Income"
("Statement No. 130"). This Statement establishes standards for reporting and
displaying comprehensive income and its components within the consolidated
financial statements. Comprehensive income is defined in FASB Concepts Statement
6 as the "change in equity of a business enterprise during a period from
transactions and other events and circumstances from nonowner sources. It
includes all changes in equity during a period except those resulting from
investments by owners and distributions to owners." The Statement is effective
for fiscal years beginning after December 15, 1997 and is not expected to have a
material impact on the Company's results of operations.
 
    In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments of
an Enterprise and Related Information" which establishes standards for the way
that public business enterprises report information about operating segments in
annual financial statements. This Statement requires that those enterprises
report selected information about operating segments in interim financial
reports issued to shareholders. This Statement supersedes FASB Statement No. 14,
"Financial Reporting for Segments of a Business Enterprise." Operating segments
are components of an enterprise about which separate financial information is
available that is evaluated regularly by the chief operating decision maker in
deciding how to allocate resources and in assessing performance. This Statement
is effective for financial statements for periods beginning after December 15,
1997 and is not expected to have a material impact on the Company.
 
                                       53
<PAGE>
 
                            BUSINESS OF THE COMPANY
 
GENERAL
 
    The Company was organized in October 1997 at the direction of the Board of
Directors of the Bank for the purpose of becoming a holding company to own all
of the outstanding capital stock of the Bank. Upon consummation of the
Conversion, it is anticipated that the Bank will become a wholly-owned
subsidiary of the Company. Upon the consummation of the Conversion, the Company
will be a savings and loan holding company regulated by the OTS. See "Regulation
and Supervision--Holding Company Regulation."
 
    The Company is currently not an operating company.  Following the
Conversion, in addition to directing, planning and coordinating the business
activities of the Bank, the Company will initially invest net proceeds it
retains primarily in mortgage-backed and mortgage-related securities and other
investment-grade marketable securities. In addition, the Company intends to fund
the loan to the ESOP to enable the ESOP to subscribe for 8% of the Common Stock
issued in connection with the Conversion, including shares issued to the
Foundation; however, a third-party lender may be utilized to lend funds to the
ESOP. See "Use of Proceeds." In the future, the Company may acquire or organize
other operating subsidiaries, including other financial institutions and
financial services companies. The Bank has recently acquired land in the
neighboring community of Huntley upon which the Bank intends to construct a new
full-service branch office. It is anticipated that such branch will be completed
in late 1998. With the exception of the foregoing branch, there are presently no
other agreements, understandings or plans for an expansion of the Company's
operations. Initially, the Company will neither own nor lease any property from
any third party, but will instead use the premises, equipment and furniture of
the Bank. At the present time, the Company does not intend to employ any persons
other than certain officers of the Bank, who will not be separately provided
cash compensation by the Company. The Company may utilize the support staff of
the Bank from time to time, if needed. Additional employees will be hired as
appropriate to the extent the Company expands its business in the future.
 
                              BUSINESS OF THE BANK
 
GENERAL
 
    The Bank is a community-oriented savings institution which was originally
organized in 1924 as a federally-chartered mutual savings and loan association.
The Bank reorganized in the 1980s to become Elgin Federal Financial Center, a
federally-chartered mutual savings association, and again on July 1, 1996 to
become Elgin Financial Center, S.B., an Illinois state-chartered mutual savings
bank. The Bank's principal business consists of the acceptance of retail
deposits from the general public in the areas surrounding its full-service
branch offices and the investment of those deposits, together with funds
generated from operations and borrowings, primarily in one- to four-family
residential mortgage loans and, to a lesser extent, multi-family and commercial
real estate loans, construction and land loans, commercial business loans, home
equity loans, and automobile and passbook savings loans. The Bank originates all
of its loans for investment. The Bank also invests primarily in government
insured or guaranteed mortgage-backed securities and U.S. Government
obligations. See "Management's Discussion and Analysis of Financial Condition
and Results of Operations--Management Strategy." The Bank's revenues are derived
principally from the interest on its mortgage, consumer and commercial business
loans and securities and from servicing fees. The Bank's primary sources of
funds are retail savings deposits and, to a lesser extent, advances from the
FHLB-Chicago.
 
MARKET AREA
 
    Headquartered in largely suburban Kane County, Illinois, the Bank has been,
and intends to continue to be, a community-oriented financial institution
offering a variety of financial services to meet the needs of the communities it
serves. The Bank currently operates four full-service banking facilities in
Elgin and two full-service banking facilities in Algonquin and West Dundee,
Illinois. The Bank also intends to expand its operations by constructing a new
full-service branch facility in Huntley, Illinois which is expected to be
operational in late 1998. See "--Lending 

                                       54
<PAGE>

Activities--Properties." The Bank's primary lending and deposit gathering 
area is concentrated around the areas where its full-service banking 
facilities are located which the Bank generally considers to be its primary 
market area.
 
    Elgin is located on U.S. Interstate 90 (the Northwest tollway) in the Fox
River Valley approximately 38 miles northwest of downtown Chicago and 25 miles
west of O'Hare International Airport. Interstate 90 provides easy access to the
City of Chicago and is a major corridor of suburban growth for Chicago. As the
Chicago suburbs have expanded into Kane County, western Cook County and southern
McHenry County, Elgin has experienced a positive influx of new residents and
employers. The economy in the Bank's primary market area has also historically
benefitted from the presence of well-known companies such as Motorola, Inc.,
First Card, Panasonic, Sears, Roebuck & Co., Safety Kleen Corp. and Ameritech
Corp. Other employment and economic activity is provided by a variety of
wholesale and retail trade, hospitals and a riverboat gambling facility located
on the Fox River in Elgin.
 
COMPETITION
 
    The Bank faces significant competition both in making loans and in 
attracting deposits. The State of Illinois has a high density of financial 
institutions, many of which are branches of significantly larger institutions 
which have greater financial resources than the Bank, all of which are 
competitors of the Bank to varying degrees. The Bank's competition for loans 
comes principally from savings banks, savings and loan associations, 
commercial banks, mortgage banking companies, credit unions, insurance 
companies and other financial service companies. Its most direct competition 
for deposits has historically come from savings and loan associations, 
savings banks, commercial banks and credit unions. The Bank faces additional 
competition for deposits from non-depository competitors such as the mutual 
fund industry, securities and brokerage firms and insurance companies. 
Competition may also increase as a result of the lifting of restrictions on 
the interstate operations of financial institutions. There are approximately 
15 financial institutions with operations in Elgin and approximately 30 
financial institutions with operations in the Bank's primary market area.
 
LENDING ACTIVITIES
 
    LOAN PORTFOLIO COMPOSITION.  The types of loans that the Bank may 
originate are subject to federal and state laws and regulations. Interest 
rates charged by the Bank on loans are affected principally by the demand for 
such loans, the supply of money available for lending purposes and the rates 
offered by its competitors. These factors are, in turn, affected by general 
and economic conditions, monetary policies of the federal government, 
including the Federal Reserve Board ("FRB"), legislative tax policies and 
governmental budgetary matters.
 
    The Bank's loan portfolio primarily consists of first mortgage loans secured
by one- to four-family residences most of which are located in its primary
market area and all of which are located in northern Illinois. At September 30,
1997, the Bank's gross loan portfolio totalled $242.2 million, of which $184.7
million were one- to four-family residential mortgage loans, or 76.3% of total
loans. At such date, the remainder of the loan portfolio consisted of $21.3
million of multi-family loans, or 8.8% of total loans; $11.5 million of
commercial real estate loans, or 4.7% of total loans; $13.4 million of
construction and land loans, or 5.5% of total loans; $3.1 million of commercial
loans, or 1.3% of total loans; and $8.2 million of consumer loans, or 3.4% of
total loans consisting of $7.1 million of home equity lines of credit, $536,000
of secured and unsecured personal loans and $612,000 of automobile loans. The
Bank has not sold loans in recent years and had no mortgage loans held for sale
at September 30, 1997 and at each of the five years ended December 31, 1996. At
that same date, 58.4% of the Bank's mortgage loans had adjustable interest
rates, most of which were indexed to the one year Constant Maturity Treasury
("CMT") Index.
 
                                       55
<PAGE>

    The following table sets forth the composition of the Bank's loan portfolio
in dollar amounts and in percentages of the respective portfolios at the dates
indicated.
<TABLE>
<CAPTION>
                                                                         AT DECEMBER 31,
                                     AT SEPTEMBER 30,    -----------------------------------------------------------------------
                                          1997                    1996                    1995                    1994          
                                 ----------------------  ----------------------  ----------------------  -----------------------
                                              PERCENT                 PERCENT                 PERCENT                  PERCENT
                                   AMOUNT     OF TOTAL     AMOUNT     OF TOTAL     AMOUNT     OF TOTAL     AMOUNT     OF TOTAL  
                                 ----------  ----------  ----------  ----------  ----------  ----------  ----------  -----------
                                                                                       (DOLLARS IN THOUSANDS)
<S>                              <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>        
Mortgage  loans:
  One- to four- family.......   $  184,732        76.3% $  181,480        75.9% $  165,956        74.5% $  150,429        73.7% 
  Multi-family...............       21,318         8.8      22,040         9.2      23,290        10.5      21,083        10.3  
  Commercial real estate.....       11,483         4.7       9,953         4.2       9,750         4.4      12,981         6.4 
  Construction and land......       13,383         5.5      16,089         6.7      16,253         7.3      15,058         7.4 
                                 ----------  ----------  ----------  ----------  ----------  ----------  ----------       ----- 
  Total mortgage loans.......      230,916        95.3     229,562        96.0     215,249        96.7     199,551        97.8 
                                 ----------  ----------  ----------  ----------  ----------  ----------  ----------       ----- 
Other loans:
  Home equity loans..........        7,059         2.9       5,759         2.4       4,337         1.9       1,878          .9 
  Commercial.................        3,094         1.3       2,764         1.1       1,830          .8       1,449          .7 
  Auto loans.................          612          .3         637          .3         658          .3         495          .2 
  Loans on savings accounts..          463          .2         393          .2         417          .2         480          .2 
  Other......................           73          --         112          --         149          .1         307          .2 
                                 ----------  ----------  ----------  ----------  ----------  ----------  ----------       ----- 
    Total other loans........       11,301         4.7       9,665         4.0       7,391         3.3       4,609         2.2 
                                 ----------  ----------  ----------  ----------  ----------  ----------  ----------       ----- 
Total loans receivable.......      242,217       100.0%    239,227       100.0%    222,640       100.0%    204,160       100.0%
                                             ----------              ----------              ----------                  ------
                                             ----------              ----------              ----------                  ------
                                                                   
Less:
  Unearned discounts.........                                   --                     109                      98 
  Deferred loan fees.........          557                     741                     840                     837 
  Allowance for loan losses..        1,002                     808                     754                     682 
                                 ----------             -----------             -----------              ---------- 
Loans receivable, net........    $ 240,658              $  237,678              $  220,937               $  202,543 
                                 ----------             -----------             -----------              ---------- 
                                 ----------             -----------             -----------              ---------- 

                                          1993                     1992
                                 -----------------------  -----------------------
                                               PERCENT                  PERCENT
                                   AMOUNT      OF TOTAL      AMOUNT     OF TOTAL
                                 ----------  -----------  ----------  -----------
<S>                              <C>         <C>          <C>         <C>
Mortgage  loans:               
  One- to four- family.......    $  133,711        75.7%  $  130,120        77.7%
  Multi-family...............        21,285        12.1       20,105        12.0
  Commercial real estate.....        10,407         5.9        9,132         5.5
  Construction and land......         8,247         4.6        6,588         3.9
                                 ----------  -----------  ----------  -----------
Total mortgage loans.........       173,650        98.3      165,945        99.1
                                 ----------  -----------  ----------  -----------
Other loans:                   
  Home equity loans..........            --          --          --           --
  Commercial.................         1,958         1.1          584          .3
  Auto loans.................           191          .1          156          .1
  Loans on savings accounts..           457          .3          606          .4
  Other......................           345          .2          242          .1
                                 ----------  -----------  ----------  -----------
    Total other loans........         2,951         1.7        1,588          .9
                                 ----------  -----------  ----------  -----------
Total loans receivable.......       176,601       100.0%     167,533       100.0%
                                             -----------              -----------
                                             -----------              -----------

Less:                          
  Unearned discounts.........           279                      350
  Deferred loan fees.........         1,113                    1,346
  Allowance for loan losses..           592                      500
                                 ----------               ----------
Loans receivable, net........    $  174,617               $  165,337
                                 ----------               ----------
                                 ----------               ----------
</TABLE>

                                      56
<PAGE>

    LOAN ORIGINATIONS.  The Bank's mortgage lending activities are conducted 
primarily by its loan personnel operating at its six branch offices. All 
loans originated by the Bank are underwritten by the Bank pursuant to the 
Bank's policies and procedures. The Bank originates both adjustable-rate and 
fixed-rate mortgage loans, commercial loans and consumer loans. The Bank's 
ability to originate fixed- or adjustable-rate loans is dependent upon the 
relative customer demand for such loans, which is affected by the current and 
expected future level of interest rates. It is the general policy of the Bank 
to retain all loans originated in its portfolio.
 
    During the nine months ended September 30, 1997 and the years ended 
December 31, 1996 and December 31, 1995, the Bank originated $18.8 million, 
$21.0 million and $17.0 million of fixed-rate one- to four-family residential 
mortgage loans, respectively, and during the nine months ended September 30, 
1997 and for the years ended December 31, 1996 and December 31, 1995, the 
Bank originated $11.6 million, $24.0 million and $21.3 million of 
adjustable-rate one- to four-family residential mortgage loans, respectively, 
all of which were retained by the Bank. Based upon the Bank's investment 
needs and market opportunities, the Bank participates in loans, primarily 
multi-family real estate mortgage loans, secured by property located in 
southern Wisconsin and, to a lesser extent, in Minnesota, and had $12.0 
million of purchased loan participation interests at September 30, 1997. See 
"--Multi-Family and Commercial Real Estate Lending."

    The following tables set forth the Bank's loan originations, purchases and
principal repayments for the periods indicated. All loans originated by the Bank
are held for investment. The Bank sold no loans during these periods.

<TABLE>
<CAPTION>
                                             FOR THE NINE
                                             MONTHS ENDED               FOR THE
                                             SEPTEMBER 30,       YEAR ENDED DECEMBER 31,
                                          ------------------  ----------------------------
                                            1997      1996      1996      1995      1994
                                          --------  --------  --------  --------  --------
                                                           (IN THOUSANDS)
<S>                                       <C>       <C>       <C>       <C>       <C>
Gross loans (1):
Balance outstanding at beginning of
  period................................  $239,227  $222,640  $222,640  $204,160  $176,601
                                          --------  --------  --------  --------  --------

  Loans originated (2):
    One-to four-family..................    30,399    37,702    44,954    38,317    43,247
    Multi-family........................        --     1,341     1,341       246     3,337
    Commercial real estate..............       450       667     1,158       145     2,780
    Construction and land...............     9,509    12,827    16,458    12,348    21,236
    Home equity.........................     3,208     4,297     5,274     4,674     4,100
    Commercial business.................     3,306     2,503     3,381     2,351       801
    Auto loans..........................       325       220       346       545       573
    Loans on savings accounts...........       372       280       472       386       394
    Other...............................        61        75        96       323       814
                                          --------  --------  --------  --------  --------
    Total loans originated..............    47,630    59,912    73,480    59,335    77,282
  Loans purchased.......................       239     1,168     1,168     2,399     5,191
                                          --------  --------  --------  --------  --------
    Total loans originated and
      purchased.........................    47,869    61,080    74,648    61,734    82,473
                                          --------  --------  --------  --------  --------
Less:
  Principal repayments..................   (47,976)  (44,519)  (58,101)  (43,960)  (49,716)
  Transfers to real estate owned........      (120)       --       (66)     (115)      (12)
  Change in loans in process............     3,217      (941)      106       821    (5,186)
                                          --------  --------  --------  --------  --------
  Total loans receivable at end of
    period..............................  $242,217  $238,260  $239,227  $222,640  $204,160
                                          --------  --------  --------  --------  --------
                                          --------  --------  --------  --------  --------
</TABLE>
 
- ------------------------
(1) Gross loans exclude unearned discounts, deferred loan fees and the allowance
    for loan losses.
(2) Amounts for each period include loans in process at period end.

                                       57
<PAGE>

    LOAN MATURITY AND REPRICING.  The following table shows the contractual 
maturity of the Bank's loan portfolio at September 30, 1997. The table does 
not include prepayments or scheduled principal amortization. Prepayments and 
scheduled principal amortization on mortgage loans totalled $47.7 million, 
$45.1 million, $58.6 million, $43.9 million, and $48.7 million for the nine 
months ended September 30, 1997 and September 30, 1996 and for the years 
ended December 31, 1996, 1995 and 1994, respectively. All loans originated by 
the Bank are held for investment.

<TABLE>
<CAPTION>
                                                                     AT SEPTEMBER 30, 1997
                           --------------------------------------------------------------------------------------------------------
                            ONE-TO                                                                      LOANS ON           TOTAL   
                            FOUR-    MULTI-   COMMERCIAL    CONSTRUCTION    HOME   COMMERCIAL   AUTO    SAVINGS            LOANS   
                            FAMILY   FAMILY   REAL ESTATE     AND LAND     EQUITY   BUSINESS    LOANS   ACCOUNTS  OTHER  RECEIVABLE
                           --------  -------  -----------   ------------   ------  ----------   -----   --------  -----  ----------
                                                                        (IN THOUSANDS)                                            
<S>                        <C>       <C>      <C>           <C>            <C>     <C>          <C>     <C>       <C>    <C>       
Amounts due:                                                                                                                       
  Within one year........  $    355  $    21    $    43       $ 4,368      $   59    $1,798     $ 49      $216     $14    $   6,923
                           --------  -------  -----------   ------------   ------  ----------   -----   --------  -----  ----------
  After one year:                                                                                                                  
    More than one year to                                                                                                          
      three years........       285       --      1,327         6,834       2,938       239      352       247      27       12,249
    More than three years                                                                                                          
      to five years......     1,785      122        389             5       3,445       689      211                32        6,678
    More than five years                                                                                                           
      to 10 years........    10,622    1,714      2,658           397          63       341       --        --      --       15,795
    More than 10 years to                                                                                                          
      20 years...........    46,218    6,080      4,534         1,730         554        27       --        --      --       59,143
    More than 20 years...   125,467   13,381      2,532            49          --        --       --        --      --      141,429
                           --------  -------  -----------   ------------   ------  ----------   -----   --------  -----  ----------
    Total due after                                                                                                                
      September 30,                                                                                                                
      1998...............   184,377   21,297     11,440         9,015       7,000     1,296      563       247      59      235,294
                           --------  -------  -----------   ------------   ------  ----------   -----   --------  -----  ----------
    Total amount due                                                                                                               
      (gross)............  $184,732  $21,318    $11,483       $13,303      $7,059    $3,094     $612      $463     $73    $ 242,217
                           --------  -------  -----------   ------------   ------  ----------   -----   --------  -----  ----------
                           --------  -------  -----------   ------------   ------  ----------   -----   --------  -----  ----------
Less:                                                                                                                              
    Deferred loan fees,                                                                                                            
      net..............................................................................................................        557
    Allowance for loan                                                                                                             
      losses...........................................................................................................      1,002
                                                                                                                         ----------
Total loans, net.......................................................................................................   $ 240,658
                                                                                                                         ----------
                                                                                                                         ----------
</TABLE>
 
    The following table sets forth at September 30, 1997, the dollar amount of
gross loans receivable contractually due after September 30, 1998, and whether
such loans have fixed interest rates or adjustable interest rates.
 
<TABLE>
<CAPTION>
                                                DUE AFTER SEPTEMBER 30, 1998
                                               ------------------------------
                                                FIXED   ADJUSTABLE    TOTAL
                                               -------  ----------   --------
                                                      (IN THOUSANDS)
<S>                                            <C>      <C>          <C>
Mortgage loans:
  One- to four-family........................  $77,976   $ 106,401   $184,377
  Multi-family...............................    2,120      19,177     21,297
  Commercial real estate.....................    5,178       6,262     11,440
  Construction and land......................    7,165       1,850      9,015
                                               -------  ----------   --------
    Total mortgage loans.....................   92,439     133,690    226,129
  Home equity................................       --       7,000      7,000
  Commercial loans...........................    1,001         295      1,296
  Auto loans.................................      563          --        563
  Loans on savings accounts..................      247          --        247
  Other......................................       59          --         59
                                               -------  ----------   --------
    Total loans..............................  $94,309   $ 140,985   $235,294
                                               -------  ----------   --------
                                               -------  ----------   --------
</TABLE>

                                       58
<PAGE>

    ONE- TO FOUR-FAMILY LENDING. The Bank currently offers both fixed-rate 
and adjustable-rate mortgage ("ARM") loans with maturities up to 30 years 
secured by one- to four-family residences substantially all of which are 
located in the Bank's primary market area. One- to four-family mortgage loan 
originations are generally obtained from the Bank's in-house loan 
representatives, from existing or past customers, through advertising, and 
through referrals from local builders, real estate brokers and attorneys. At 
September 30, 1997, the Bank's one- to four-family mortgage loans totalled 
$184.7 million, or 76.3%, of total loans. Of the one- to four-family mortgage 
loans outstanding at that date, 42.3% were fixed-rate mortgage loans and 
57.7% were ARM loans.
 
    The Bank currently offers fixed-rate mortgage loans with terms from ten 
to 30 years. These loans have generally been priced at or slightly above 
current market rates for such loans. In order to increase its volume of 
originations, the Bank has recently revised its pricing strategies to price 
its fixed-rate mortgage loans more competitively and to eliminate the 
additional 50 basis points charged on loans with loan-to-value ("LTV") ratios 
between 80.0%--89.9%. See "Risk Factors--Sensitivity to Increases in Interest 
Rates." Management believes that the Bank may charge slightly above market 
rates of interest due to its competitive advantage of generally not charging 
finance fees, credit fees or appraisal fees associated with such loans. The 
Bank currently offers a number of ARM loans with terms of up to 30 years and 
interest rates which adjust every one, two or three years from the outset of 
the loan or which adjust annually after a three, five or seven year initial 
fixed period. The interest rates for the Bank's ARM loans are indexed to the 
one year CMT Index. The Bank originates ARM loans with initially discounted 
rates, often known as "teaser rates." The Bank's ARM loans generally provide 
for periodic (not more than 2%) and overall (not more than 7%) caps on the 
increase or decrease in the interest rate at any adjustment date and over the 
life of the loan. However, interest rates on the Bank's ARM loans may never 
adjust to be less than the initial rate of interest charged on any such loan.
 
    The origination of adjustable-rate residential mortgage loans, as opposed 
to fixed-rate residential mortgage loans, helps reduce the Bank's exposure to 
increases in interest rates. However, adjustable-rate loans generally pose 
credit risks not inherent in fixed-rate loans, primarily because as interest 
rates rise, the underlying payments of the borrower rise, thereby increasing 
the potential for default. Periodic and lifetime caps on interest rate 
increases help to reduce the risks associated with adjustable-rate loans but 
also limit the interest rate sensitivity of such loans.

    The Bank originates all mortgage loans for its own portfolio.  Generally, 
the Bank originates one- to four-family residential mortgage loans in amounts 
up to 95% of the appraised value or selling price of the property securing 
the loan. Private mortgage insurance ("PMI") may be required for loans with a 
LTV ratio of greater than 80% with the exception of certain loans in the 
Bank's "First-Time Home Buyer" and "American Dream Loan" programs, which 
allow for a 95% LTV ratio but do not require PMI. Mortgage loans originated 
by the Bank generally include due-on-sale clauses which provide the Bank with 
the contractual right to deem the loan immediately due and payable in the 
event the borrower transfers ownership of the property without the Bank's 
consent. Due-on-sale clauses are an important means of adjusting the yields 
on the Bank's fixed-rate mortgage loan portfolio and the Bank has generally 
exercised its rights under these clauses. The Bank requires fire, casualty, 
title and, in certain cases, flood insurance on all properties securing real 
estate loans made by the Bank.
 
    In an effort to provide financing for first-time and moderate income home 
buyers, the Bank offers its own First-Time Home Buyer and American Dream Loan 
programs. These programs offer single-family residential mortgage loans to 
qualified individuals. These loans are offered with adjustable- and 
fixed-rates of interest and terms of up to 30 years. Such loans must be 
secured by a single family owner-occupied unit. These loans are originated 
using the same underwriting guidelines as are the Bank's other one- to 
four-family mortgage loans. Such loans are originated in amounts up to 95% of 
the lower of the property's appraised value or the sale price. Private 
mortgage insurance is not required on such loans.
 
    MULTI-FAMILY AND COMMERCIAL REAL ESTATE LENDING. The Bank originates
multi-family and commercial real estate loans that are generally secured by five
or more unit apartment buildings and properties used for business purposes such
as small office buildings or retail facilities located in the Bank's primary
market area. The Bank's multi-family and commercial real estate underwriting
policies provide that such real estate loans may be made in 

                                       59
<PAGE>

amounts up to 75% of the appraised value of the property, subject to the 
Bank's current loans-to-one-borrower limit, which at September 30, 1997 was 
$6.3 million. The Bank's multi-family and commercial real estate loans may be 
made with terms up to 20 years and are offered with interest rates that 
adjust periodically. In reaching its decision on whether to make a 
multi-family or commercial real estate loan, the Bank considers the net 
operating income of the property, the borrower's expertise, credit history 
and profitability and the value of the underlying property. The Bank has 
generally required that the properties securing these real estate loans have 
debt service coverage ratios (the ratio of earnings before debt service to 
debt service) of at least 1.00x. Environmental impact surveys are generally 
required for all commercial real estate loans. Generally, all multi-family 
and commercial real estate loans made to corporations, partnerships and other 
business entities require personal guarantees by the principals. On an 
exception basis, the Bank may not require a personal guarantee on such loans 
depending on the creditworthiness of the borrower and the amount of the 
downpayment and other mitigating circumstances. The Bank's multi-family real 
estate loan portfolio at September 30, 1997 was $21.3 million, or 8.8% of 
total loans, and the Bank's commercial real estate loan portfolio at such 
date was $11.5 million, or 4.7% of total loans. The largest multi-family or 
commercial real estate loan in the Bank's portfolio (excluding loan 
participation interests) at September 30, 1997 was a performing $1.8 million 
commercial real estate loan secured by a strip shopping center located in 
South Elgin, Illinois.
 
    The Bank also purchases up to 90% participation interests in multi-family 
loans secured by real estate, most of which is located outside of the Bank's 
primary market area in southern Wisconsin and Minnesota. When determining 
whether to participate in such loans, the Bank will underwrite its 
participation interest according to its own underwriting standards. The Bank 
will generally hedge against participating in problematic loans by 
participating in those loans which have been in existence for one to two 
years and, accordingly, possess a positive payment history. At September 30, 
1997, the Bank had $8.5 million in multi-family real estate loan 
participation interests, or 40.0% of multi-family loans and 3.5% of total 
loans.
 
    Loans secured by multi-family and commercial real estate properties 
generally involve larger principal amounts and a greater degree of risk than 
one- to four-family residential mortgage loans. Because payments on loans 
secured by multi-family and commercial real estate properties are often 
dependent on successful operation or management of the properties, repayment 
of such loans may be subject to adverse conditions in the real estate market 
or the economy. The Bank seeks to minimize these risks through its 
underwriting standards. See "Risk Factors--Increased Lending Risks Associated 
with Commercial Real Estate, Multi-Family Real Estate, Construction and Land 
and Commercial Business Lending."
 
    CONSTRUCTION AND LAND LENDING.  The Bank originates fixed-rate 
construction loans for the development of residential property primarily 
located in the Bank's market area. Construction loans are offered primarily 
to experienced local developers operating in the Bank's primary market area 
and, to a lesser extent, to individuals for the construction of their 
residence. The majority of the Bank's construction loans are originated 
primarily to finance the construction of one- to four-family, owner-occupied 
residential real estate and, to a lesser extent, multi-family real estate 
properties located in the Bank's primary market area. Construction loans are 
generally offered with terms up to 12 months and may be made in amounts up to 
80% of the appraised value of the property, as improved. Construction loan 
proceeds are disbursed periodically in increments as construction progresses 
and as inspections by the Bank's lending officers warrant.
 
    The Bank also originates fixed-rate land loans to local developers for 
the purpose of developing the land for sale. Such loans are secured by a lien 
on the property, are limited to 75% of the appraised value of the secured 
property and have terms of up to three years. The principal of the loan is 
reduced as lots are sold and released. The Bank's land loans are generally 
secured by properties located in its primary market area. Generally, if the 
borrower is a corporation, partnership or other business entity, personal 
guarantees by the principals are required.
 
    At September 30, 1997, the Bank's largest construction or land loan was a 
performing loan with a $2.5 million carrying balance secured by land for the 
development of single-family residences located in Elgin. At September 30, 
1997, the Bank had $13.4 million of construction and land loans which 
amounted to 5.5% of the Bank's total loans.

                                       60
<PAGE>
 
    Construction and land financing is generally considered to involve a 
higher degree of credit risk than long-term financing on improved, 
owner-occupied real estate. Risk of loss on a construction loan is dependent 
largely upon the accuracy of the initial estimate of the property's value at 
completion of construction or development compared to the estimated cost 
(including interest) of construction and other assumptions, including the 
estimated time to sell residential properties. If the estimate of value 
proves to be inaccurate, the Bank may be confronted with a project, when 
completed, having a value which is insufficient to assure full repayment. See 
"Risk Factors--Increased Lending Risks Associated with Commercial Real 
Estate, Multi-Family Real Estate, Construction and Land and Commercial 
Business Lending."
 
    COMMERCIAL BUSINESS LENDING.  The Bank also originates commercial 
business loans in the forms of term loans and lines of credit to small- and 
medium-sized businesses operating in the Bank's primary market area. Such 
loans are generally secured by equipment, leases, inventory, accounts 
receivable and marketable securities; however, the Bank also makes unsecured 
commercial business loans. The maximum amount of a commercial business loan 
is limited by the Bank's loans-to-one-borrower limit which, at September 30, 
1997, was $6.3 million. Depending on the collateral used to secure the loans, 
commercial loans are made in amounts up to 80% of the value of the property 
securing the loan. Term loans are generally offered with fixed rates of 
interest and terms of up to five years. All term loans fully amortize during 
the term of such loan. Business lines of credit have adjustable rates of 
interest and terms of up to one year. Business lines of credit adjust on a 
daily basis and are indexed to the prime rate as published in The Wall Street 
Journal. The Bank also issues both secured and unsecured letters of credit to 
business customers of the Bank. Acceptable collateral includes an assigned 
deposit account with the Bank, real estate or marketable securities. Letters 
of credit have a maximum term of 36 months.
 
    In making commercial business loans, the Bank considers primarily the 
financial resources of the borrower, the borrower's ability to repay the loan 
out of net operating income, the Bank's lending history with the borrower and 
the value of the collateral. Generally, if the borrower is a corporation, 
partnership or other business entity, personal guarantees by the principals 
are required. However, personal guarantees may not be required on such loans 
depending on the creditworthiness of the borrower and other mitigating 
circumstances. The Bank's largest commercial loan at September 30, 1997 was 
$237,000. At such date, the Bank had $948,000 of unadvanced commercial lines 
of credit. At September 30, 1997, the Bank had $3.1 million of commercial 
loans which amounted to 1.3% of the Bank's total loans. In an effort to 
increase its emphasis on commercial business loans, the Bank has recently 
hired two experienced commercial loan originators with the primary 
responsibility of increasing commercial business loan volume.
 
    Unlike mortgage loans, which generally are made on the basis of the 
borrower's ability to make repayment from his or her employment or other 
income, and which are secured by real property whose value tends to be more 
easily ascertainable, commercial loans are of higher risk and typically are 
made on the basis of the borrower's ability to make repayment from the cash 
flow of the borrower's business. As a result, the availability of funds for 
the repayment of commercial loans may be substantially dependent on the 
success of the business itself. Further, any collateral securing such loans 
may depreciate over time, may be difficult to appraise and may fluctuate in 
value. See "Risk Factors--Increased Lending Risks Associated with Commercial 
Real Estate, Multi-Family Real Estate, Construction and Land and Commercial 
Business Lending."
 
    CONSUMER LENDING.  Consumer loans at September 30, 1997 amounted to $8.2 
million, or 3.4% of the Bank's total loans, and consisted primarily of home 
equity lines of credit and, to a significantly lesser extent, secured and 
unsecured personal loans and new and used automobile loans. Such loans are 
generally originated in the Bank's primary market area and generally are 
secured by real estate, deposit accounts, personal property and automobiles.

    Substantially all of the Bank's home equity lines of credit are secured 
by second mortgages on owner-occupied single-family residences located in the 
Bank's primary market area. At September 30, 1997, these loans totalled $7.1 
million, or 2.9% of the Bank's total loans and 86.0% of consumer loans. Home 
equity 

                                       61
<PAGE>

lines of credit generally have adjustable-rates of interest which adjust on a 
monthly basis. The adjustable-rate of interest charged on such loans is 
indexed to the prime rate as reported in The Wall Street Journal. Home equity 
lines of credit generally have an 18% lifetime limit on interest rates. 
Generally, the maximum combined LTV ratio on home equity lines of credit is 
89.9% if the Bank holds the first mortgage lien on the property and 80% if 
the Bank does not hold the first mortgage lien. The underwriting standards 
employed by the Bank for home equity lines of credit include a determination 
of the applicant's credit history and an assessment of the applicant's 
ability to meet existing obligations and payments on the proposed loan and 
the value of the collateral securing the loan. The stability of the 
applicant's monthly income may be determined by verification of gross monthly 
income from primary employment and, additionally, from any verifiable 
secondary income. Creditworthiness of the applicant is of primary 
consideration.
 
    The Bank also originates other types of consumer loans consisting of 
secured and unsecured personal loans and new and used automobile loans. 
Secured personal loans are generally secured by deposit accounts. Unsecured 
personal loans generally have a maximum borrowing limitation of $25,000 and 
generally require a debt ratio of 38%. Automobile loans have a maximum 
borrowing limitation of 80% of the sale price of the automobile, except that 
existing customers of the Bank who meet certain underwriting criteria may 
borrow up to 100% of the sale price of the automobile. At September 30, 1997, 
personal loans (both secured and unsecured) totalled $536,000, or 0.2% of the 
Bank's total loans and 6.5% of consumer loans; and automobile loans totalled 
$612,000, or 0.3% of total loans and 7.5% of consumer loans.
 
    With respect to automobile loans, full-time employees of the Bank, other 
than executive officers and directors, who satisfy certain lending criteria 
and the general underwriting standards of the Bank receive an interest rate 
1% less than that which is offered to the general public; provided, however, 
that the discounted interest rate is at no time less than 75 basis points 
above the Bank's overall cost of funds, rounded to the highest quarter 
percentage point.
 
    Loan secured by rapidly depreciable assets such as automobiles or that 
are unsecured entail greater risks than one- to four-family residential 
mortgage loans. In such cases, repossessed collateral for a defaulted loan 
may not provide an adequate source of repayment of the outstanding loan 
balance, since there is a greater likelihood of damage, loss or depreciation 
of the underlying collateral. Further, consumer loan collections on these 
loans are dependent on the borrower's continuing financial stability and, 
therefore, are more likely to be adversely affected by job loss, divorce, 
illness or personal bankruptcy. Finally, the application of various federal 
and state laws, including federal and state bankruptcy and insolvency laws, 
may limit the amount which can be recovered on such loans in the event of a 
default.
 
    LOANS-TO-ONE BORROWER LIMITATIONS. The Illinois Savings Bank Act imposes 
limitations on the aggregate amount of loans that an Illinois chartered 
savings bank can make to any one borrower. Under the Illinois Savings Bank 
Act the permissible amount of loans-to-one borrower is the greater of 
$500,000 (for a savings bank meeting its minimum capital requirements) or 20% 
of a savings bank's total capital plus general loan loss reserves. In 
addition, a savings bank may make loans in an amount equal to an additional 
10% of the savings bank's capital plus general loan loss reserves if the 
loans are 100% secured by readily marketable collateral. Under Illinois law, 
a savings bank's capital consists of capital stock and noncumulative 
perpetual preferred stock, related paid-in capital, retained earnings and 
other forms of capital deemed to be qualifying capital by the FDIC. Illinois 
law also permits an institution with capital in excess of 6% of assets to 
request permission of the Commissioner to lend up to 30% of the institution's 
total capital and general loan loss reserves to one borrower for the 
development of residential housing properties within Illinois. The Bank has 
received the approval of the Commissioner to utilize the 30% limitation with 
respect to three current borrowers. At September 30, 1997, the Bank's 
ordinary limit on loans-to-one borrower under the Illinois Savings Bank Act 
was $6.3 million. The 30% limitation equaled $9.5 million at that date. At 
September 30, 1997, the Bank's five largest groups of loans-to-one borrower 
ranged from $3.0 million to $4.9 million, with the largest single loan in 
such groups being a $2.5 million loan secured by land for the development of 
single-family residences, located in Elgin. At September 30, 1997, there were 
no loans exceeding the 20% limitation. A substantial portion of each large 
group of loans is secured by real estate. At September 30, 1997, all of such 
loans were performing in accordance with their terms.
 
    LOAN APPROVAL PROCEDURES AND AUTHORITY.  The Board of Directors establishes
the lending policies and loan approval limits of the Bank. The Board of
Directors has established the Loan Committee (the "Committee") of the 

                                       62
<PAGE>

Board which considers and approves all loans within its designated authority 
as established by the Board. In addition, the Board of Directors has 
authorized certain officers of the Bank (the "designated officers") to 
consider and approve all loans within their designated authority as 
established by the Board.
 
    The Board of Directors has authorized the following persons and groups of 
persons to approve loans up to the amounts indicated: one- to four-family 
mortgage loans up to $150,000 and home equity lines of credit ("HELOC") up to 
$50,000 may be approved by any of the designated officers; one- to 
four-family mortgage loans in excess of $150,000 and up to $250,000 and 
HELOCs in excess of $50,000 and up to $100,000 may be approved by two of the 
designated officers; one- to four-family mortgage loans in excess of $250,000 
and up to $500,000 and HELOCs in excess of $100,000 must be approved by the 
Committee; and one- to four-family mortgage loans in excess of $500,000 must 
be approved by the Board of Directors. Multi-family real estate loans secured 
by five to 16 units and having less than a 50% LTV may be approved by two of 
the designated officers; any multi-family real estate loan with a LTV greater 
than 50% must be approved by the Committee; and all other multi-family real 
estate loans, including purchasing a participation interest from another 
lender, must be approved by either the Committee or the Board of Directors. 
All commercial real estate loans must be approved by either the Committee or 
the Board of Directors.
 
    Construction loans in amounts up to $150,000 may be approved by any of 
the designated officers; construction loans in excess of $150,000 and up to 
$250,000 and loans on building lots up to $50,000 may be approved by two of 
the designated officers; construction loans in excess of $250,000 and up to 
$500,000 and loans of building lots in excess of $50,000 must be approved by 
the Committee; all construction loans in excess of $500,000 and all vacant 
land loans must be approved by either the Committee or the Board of Directors.
 
    Commercial loans in amounts up to $10,000 may be approved by any of the 
designated officers; commercial loans in excess of $10,000 and up to $25,000 
may be approved by two of the designated officers; commercial loans in excess 
of $25,000 and up to $500,000 require the approval of the Committee; and 
commercial loans in excess of $500,000 require the approval of the Board of 
Directors.
 
    With respect to consumer loans (except for the Bank's HELOCs), unsecured 
loans in amounts up to $10,000 and automobile loans up to $30,000 may be 
approved by any of the designated officers; unsecured loans in excess of 
$10,000 and up to $25,000 and secured loans in amounts up to $25,000 may be 
approved by two of the designated officers; unsecured loans in excess of 
$25,000, automobile loans in excess of $30,000 and secured loans in excess of 
$25,000 and up to $250,000 must be approved by the Committee; and secured 
loans in excess of $250,000 as well as any loan secured by a leasehold 
interest must be approved by the Board of Directors.
 
    UNDERWRITING.  With respect to all loans originated by the Bank, it is 
the general policy of the Bank to retain all such loans in its portfolio. The 
Bank does not have a policy of underwriting its loans in conformance with 
FNMA or FHLMC guidelines. Upon receipt of a completed loan application from a 
prospective borrower, a credit report is ordered and certain other 
information is verified by an independent credit agency. If necessary, 
additional financial information may be required. An appraisal of real estate 
intended to secure a proposed loan generally is required to be performed by 
the Bank's "in-house" appraisers or outside appraisers approved by the Bank. 
For proposed mortgage loans, the Board annually approves independent 
appraisers used by the Bank and approves the Bank's appraisal policy. The 
Bank's policy is to obtain title and hazard insurance on all mortgage loans 
and flood insurance when necessary and the Bank may require borrowers to make 
payments to a mortgage escrow account for the payment of property taxes.
 
    In an effort to increase its volume of one- to four-family loan
originations, the Bank recently adopted certain changes to its underwriting
standards and loan pricing strategies which may expose it to increased interest
rate risk. Based upon the Bank's review of its existing underwriting standards,
its minimal charge-off experience and the gain on the sale of foreclosed real
estate experienced in recent periods, management recently determined to increase
its debt to equity ratios required on one- to four-family mortgage loans. At
September 30, 1997, the Bank's ratio of nonperforming loans to total loans was
 .86%, and its ratio of nonperforming assets to total assets was .68%. The Bank
had $120,000 of real estate owned as of September 30, 1997, and had $67,000 of
real estate owned at 

                                       63
<PAGE>

December 31, 1996. There were no charge-offs from 1993 through 1996. During 
1997, charge-offs amounted to $36,000. See "--Delinquent Loans, Classified 
Assets and Real Estate Owned."
 
    Previously, the Bank's one- to four-family lending policy permitted the 
investment in mortgage loans where the borrower's monthly mortgage and 
prorated real estate tax payments were less than 28% of the borrower's gross 
income, and where the borrower's total monthly obligations did not exceed 38% 
of the borrower's gross income. Under the Bank's revised policy and in order 
to qualify more borrowers, the Bank will invest in loans with the threshold 
ratios of 32% and 43%, respectively. It is also the general practice of the 
Bank not to require private mortgage insurance, although the Bank retains the 
right to require such insurance on any loan with a loan to value ratio in 
excess of 89.9%, with the exception of its "First-Time Home Buyer" and 
"American Dream Loan" programs. In addition, the Bank had historically priced 
its one- to four-family loans with loan to value ratios of between 80.0% and 
89.9% at 50 basis points higher than loans with loan to value ratios of less 
than 80.0%, again in an effort to control the origination of such loans. The 
Bank has recently eliminated the price differential between loans with loan 
to value ratios of less than 80.0% and between 80.0% and 89.90% as a means of 
attracting more borrowers. The Bank believes that its underwriting standards, 
as revised, are sufficient to allow it to adequately assess the 
creditworthiness of prospective borrowers. There can be no assurances, 
however, that increasing the permissible debt coverage ratios and 
loan-to-value ratios permitted for borrowers will not result in the Bank 
experiencing increased delinquencies and defaults on loans. Further, although 
the Bank has no current plans to sell loans, it may do so in the future if 
management deems it prudent to do so. For a further discussion concerning the 
Bank's one- to four-family lending practices and policies, see "--One- to 
Four-Family Lending."
 
DELINQUENT LOANS, CLASSIFIED ASSETS AND REAL ESTATE OWNED
 
    DELINQUENCIES, CLASSIFIED ASSETS AND REAL ESTATE OWNED. Reports listing 
all delinquent accounts are generated and reviewed by management on a monthly 
basis and the Board of Directors performs a monthly review of all loans or 
lending relationships delinquent 45 days or more. The procedures taken by the 
Bank with respect to delinquencies vary depending on the nature of the loan, 
period and cause of delinquency and whether the borrower is habitually 
delinquent. When a borrower fails to make a required payment on a loan, the 
Bank takes a number of steps to have the borrower cure the delinquency and 
restore the loan to current status. The Bank generally sends the borrower a 
written notice of non-payment after the loan is first past due. The Bank's 
guidelines provide that telephone, written correspondence and/ or 
face-to-face contact will be attempted to ascertain the reasons for 
delinquency and the prospects of repayment. When contact is made with the 
borrower at any time prior to foreclosure, the Bank will attempt to obtain 
full payment, offer to work out a repayment schedule with the borrower to 
avoid foreclosure or, in some instances, accept a deed in lieu of 
foreclosure. In the event payment is not then received or the loan not 
otherwise satisfied, additional letters and telephone calls generally are 
made. If the loan is still not brought current or satisfied and it becomes 
necessary for the Bank to take legal action, which typically occurs after a 
loan is 90 days or more delinquent, the Bank will commence foreclosure 
proceedings against any real property that secured the loan. If a foreclosure 
action is instituted and the loan is not brought current, paid in full, or 
refinanced before the foreclosure sale, the property securing the loan 
generally is sold at foreclosure and, if purchased by the Bank, becomes real 
estate owned.
 
    Federal regulations and the Bank's internal policies require that the 
Bank utilize an internal asset classification system as a means of reporting 
problem and potential problem assets. The Bank currently classifies problem 
and potential problem assets as "Substandard," "Doubtful" or "Loss" assets. 
An asset is considered Substandard if it is inadequately protected by the 
current net worth and paying capacity of the obligor or of the collateral 
pledged, if any. Substandard assets include those characterized by the 
distinct possibility that the Bank will sustain some loss if the deficiencies 
are not corrected. Assets classified as Doubtful have all of the weaknesses 
inherent in those classified Substandard with the added characteristic that 
the weaknesses present make collection or liquidation in full, on the basis 
of currently existing facts, conditions and values, highly questionable and 
improbable. Assets classified as Loss are those considered uncollectible and 
of such little value that their continuance as assets, without the 
establishment of a specific loss reserve, is not warranted. Assets which do 
not currently expose the Bank to a sufficient degree of 

                                       64
<PAGE>

risk to warrant classification in one of the aforementioned categories but 
possess weaknesses are required to be designated "Special Mention."
 
    When the Bank classifies one or more assets, or portions thereof, as 
Substandard or Doubtful, it is required to establish an allowance for 
possible loan losses in an amount deemed prudent by management unless the 
loss of principal appears to be remote. When the Bank classifies one or more 
assets, or portions thereof, as Loss, it is required either to establish a 
specific allowance for losses equal to 100% of the amount of the assets so 
classified or to charge off such amount.
 
    The Bank's determination as to the classification of its assets and the 
amount of its valuation allowances is subject to review by the FDIC and 
Commissioner, which can order the establishment of additional general or 
specific loss allowances. The FDIC, in conjunction with the other federal 
banking agencies, recently adopted an interagency policy statement on the 
allowance for loan and lease losses. The policy statement provides guidance 
for financial institutions on both the responsibilities of management for the 
assessment and establishment of adequate allowances and guidance for banking 
agency examiners to use in determining the adequacy of general valuation 
guidelines. Generally, the policy statement recommends that institutions have 
effective systems and controls to identify, monitor and address asset quality 
problems; that management has analyzed all significant factors that affect 
the collectibility of the portfolio in a reasonable manner; and that 
management has established acceptable allowance evaluation processes that 
meet the objectives set forth in the policy statement. While the Bank 
believes that it has established an adequate allowance for possible loan 
losses, there can be no assurance that regulators, in reviewing the Bank's 
loan portfolio, will not request the Bank to materially increase at that time 
its allowance for possible loan losses, thereby negatively affecting the 
Bank's financial condition and earnings at that time. Although management 
believes that adequate specific and general loan loss allowances have been 
established, future provisions are dependent upon future events such as loan 
growth and portfolio diversification and, as such, further additions to the 
level of specific and general loan loss allowances may become necessary.
 
    The Bank reviews and classifies its assets on a quarterly basis and the 
Board of Directors reviews the results of the reports on a quarterly basis. 
The Bank classifies its assets in accordance with the management guidelines 
described above. At September 30, 1997, the Bank had $2.3 million, or 0.70%, 
of assets designated as Substandard, consisting of one mortgage loan secured 
by a 32-unit multi-family apartment building (as further described below), 
ten mortgage loans secured by single-family owner-occupied residences, two 
mortgage loans secured by two-family residences and two consumer loans; no 
loans classified as Doubtful; and $36,000 of assets classified as Loss 
consisting of one unsecured consumer loan. At September 30, 1997, the Bank 
had $1.2 million, or 0.38%, of assets designated as Special Mention, 
consisting of five construction loans all to the same builder/borrower which 
loans are secured by real estate for the development of single-family town 
homes. At September 30, 1997, these classified assets totalled $3.5 million, 
representing 1.5% of loans receivable.
 
    At September 30, 1997, the Bank had only one loan with a balance of 
$500,000 or more which had been adversely classified or identified as a 
problem loan. In 1994, the Bank made a $1.2 million first mortgage loan 
secured by a 32-unit multi-family apartment building located in Elgin. As of 
September 30, 1997 the outstanding carrying balance of this loan was $1.2 
million. Vacancy rates have negatively impacted the property's cash flow and, 
accordingly, have affected the borrower's ability to pay real estate taxes. 
In August 1997, the Bank paid the municipal real estate taxes for the 
property and classified the entire $1.2 million principal balance of the loan 
as substandard and non-performing. However, as the borrower is current with 
respect to principal and interest payments, the Bank continues to accrue 
interest. Based on an internal Bank appraisal performed in October 1997, the 
property was valued at $1.5 million.

                                       65
<PAGE>

    The following tables set forth delinquencies in the Bank's loan portfolio 
past due 60 days or more:

<TABLE>
<CAPTION>
                                          AT SEPTEMBER 30, 1997                              AT DECEMBER 31, 1996
                             ---------------------------------------------  -----------------------------------------------------
                                  60-89 DAYS            90 DAYS OR MORE               60-89 DAYS             90 DAYS OR MORE
                             ----------------------  ----------------------  --------------------------  ------------------------
                              NUMBER     PRINCIPAL    NUMBER      PRINCIPAL      NUMBER       PRINCIPAL    NUMBER       PRINCIPAL
                                OF        BALANCE       OF         BALANCE         OF          BALANCE       OF          BALANCE 
                               LOANS     OF LOANS      LOANS      OF LOANS        LOANS       OF LOANS      LOANS       OF LOANS 
                             ---------  -----------  ----------  ----------  -------------  -----------  -----------  -----------
                                                                   (DOLLARS IN THOUSANDS)                                        
<S>                          <C>        <C>          <C>         <C>          <C>            <C>         <C>           <C>       
One- to four-family.........        6    $     542          10   $     878             6     $     589           6     $     428 
Multi-family................       --           --           1       1,151            --            --          --            -- 
Commercial real estate......       --           --          --          --             1           159          --            -- 
Construction and land.......       --           --          --          --            --            --          --            -- 
Home equity.................        2           57           1          10            --            --          --            -- 
Commercial business.........        1           51           1          36             1            46           2            22 
Auto loans..................       --           --          --          --             1             1          --            -- 
Loans on savings accounts...       --           --          --          --            --            --          --            -- 
Other.......................       --           --          --          --            --            --           3            66 
                             ---------  -----------  ----------  ----------  -------------  -----------  -----------  -----------
  Total.....................        9    $     650          13   $   2,075             9     $     795          11     $     516 
                             ---------  -----------  ----------  ----------  -------------  -----------  -----------  -----------
                             ---------  -----------  ----------  ----------  -------------  -----------  -----------  -----------
Delinquent loans to total                                                                                                        
  loans (1).................                  .27%                    .86%                        .33%                       .22%
                                        -----------              ----------                 -----------               -----------
                                        -----------              ----------                 -----------               -----------
 
</TABLE>

<TABLE>
<CAPTION>
                                          AT DECEMBER 31, 1995                              AT DECEMBER 31, 1994
                             ---------------------------------------------  -----------------------------------------------------
                                  60-89 DAYS            90 DAYS OR MORE               60-89 DAYS             90 DAYS OR MORE
                             ----------------------  ----------------------  --------------------------  ------------------------
                              NUMBER     PRINCIPAL    NUMBER      PRINCIPAL      NUMBER       PRINCIPAL    NUMBER       PRINCIPAL
                                OF        BALANCE       OF         BALANCE         OF          BALANCE       OF          BALANCE 
                               LOANS     OF LOANS      LOANS      OF LOANS        LOANS       OF LOANS      LOANS       OF LOANS 
                             ---------  -----------  ----------  ----------  -------------  -----------  -----------  -----------
                                                                   (DOLLARS IN THOUSANDS)                                        
<S>                          <C>        <C>          <C>         <C>          <C>            <C>         <C>           <C>       
One- to four-family.........     3      $   243           9      $   787             7       $   531            7      $    440 
Multi-family................     1           51          --           --            --            --           --            -- 
Commercial real estate......    --           --          --           --            --            --            1            88 
Construction and land.......    --           --          --           --            --            --            2            15 
Home equity.................    --           --          --           --            --            --           --            -- 
Commercial business.........    --           --          --           --            --            --           --            -- 
Auto loans..................    --           --           1            2             1             7           --            -- 
Loans on savings accounts...    --           --          --           --            --            --           --            -- 
Other.......................    --           --          --           --            --            --           --            -- 
                             ---------  -----------  ----------  ----------  -------------  -----------  -----------  -----------
  Total.....................     4      $   294          10      $   789             8       $   538           10     $     543 
                             ---------  -----------  ----------  ----------  -------------  -----------  -----------  -----------
                             ---------  -----------  ----------  ----------  -------------  -----------  -----------  -----------
Delinquent loans to                                                                                                             
  total loans (1)...........                .13%                     .36%                        .27%                       .27%
                                        -----------              ----------                 -----------               -----------
                                        -----------              ----------                 -----------               -----------
 
</TABLE>
 
- ------------------------
(1) Total loans represent gross loans receivable less deferred loan fees and
    unearned discounts.

                                       66
<PAGE>
 
    NONPERFORMING ASSETS.  The following table sets forth information 
regarding nonperforming loans and REO. At September 30, 1997, the Bank had 
$120,000 of REO in its portfolio. It is the general policy of the Bank to 
cease accruing interest on loans 90 days or more past due and to fully 
reserve for all previously accrued interest. For the nine months ended 
September 30, 1997 and September 30, 1996 and for each of the five years 
ended December 31, 1996, the amount of additional interest income that would 
have been recognized on non-accrual loans if such loans had continued to 
perform in accordance with their contractual terms was $17,000, $30,000, 
$35,000, $60,000, $46,000, $27,000, and $93,000, respectively.

<TABLE>
<CAPTION>
                                AT SEPTEMBER 30,                  AT DECEMBER 31,
                                ----------------    ---------------------------------------------
                                 1997      1996      1996      1995      1994      1993      1992
                                 ----      ----      ----      ----      ----      ----      ----
                                               (DOLLARS IN THOUSANDS) 

<S>                            <C>       <C>       <C>       <C>       <C>       <C>       <C>
Nonperforming loans:
Mortgage loans:
  One- to four-family......... $  878    $  781    $  428    $  787    $  440    $  266    $  155
  Multi-family................  1,151        --        --        --        --        --        --
  Commercial real estate......     --        --        --        --        88        --        --
  Construction and land.......     --        --        --        --        15       818        --
                               ------    ------    ------    ------    ------    ------    ------
    Total mortgage loans......  2,029       781       428       787       543     1,084       155
                               ------    ------    ------    ------    ------    ------    ------
Other loans:
  Home equity.................     10        --        --        --        --        --        --
  Commercial business loans...     36        --        22        --        --        --        --
  Auto loans..................     --        --        --         2        --        --        --
  Other.......................     --        --        66        --        --         4        --
                               ------    ------    ------    ------    ------    ------    ------
    Total other loans.........     46        --        88         2        --         4        --
                               ------    ------    ------    ------    ------    ------    ------
    Total nonperforming
    loans.....................  2,075       781       516       789       543     1,088       155
                               ------    ------    ------    ------    ------    ------    ------
Real estate owned, net (1)....    120        --        67       477       581       770     1,125
                               ------    ------    ------    ------    ------    ------    ------
  Total nonperforming
  assets...................... $2,195    $  781    $  583    $1,266    $1,124    $1,858    $1,280
                               ------    ------    ------    ------    ------    ------    ------
                               ------    ------    ------    ------    ------    ------    ------
Nonperforming loans as a
  percent of loans (2)........    .86%      .33%      .22%      .36%      .27%      .62%      .09%
Nonperforming assets as a
  percent of total assets
  (3).........................    .68%      .25%      .19%      .43%      .41%      .70%      .51%
</TABLE>
 
- ------------------------
 
(1) REO balances are shown net of related loss allowances.
 
(2) Loans receivable, net, excluding the allowance for loan losses.
 
(3) Nonperforming assets consist of nonperforming loans and REO.
 
    Nonperforming loans totalled $2.1 million as of September 30, 1997, and 
included ten one- to four-family loans, with an aggregate balance of 
$878,000, one multi-family loan with a balance of $1.2 million and $46,000 in 
consumer loans.
 
ALLOWANCE FOR LOAN LOSSES
 
    The allowance for loan losses is maintained through provisions for loan 
losses based on management's on-going evaluation of the risks inherent in its 
loan portfolio in consideration of the trends in its loan portfolio, the 
national and regional economies and the real estate market in the Bank's 
primary lending area. The allowance for loan losses is maintained at an 
amount management considers adequate to cover estimated losses in its loan 
portfolio which are deemed probable and estimable based on information 
currently known to management. The Bank's loan loss allowance determinations 
also incorporate factors and analyses which consider the potential principal 
loss associated with the loan, costs of acquiring the property securing the 
loan through foreclosure or deed in lieu thereof, the periods of time 
involved with the acquisition and sale of such property, and costs and 
expenses associated with maintaining

                                      67
<PAGE>

and holding the property until sale and the costs associated with the Bank's 
inability to utilize funds for other income producing activities during the 
estimated holding period of the property.

    Management periodically calculates a loan loss allowance sufficiency 
analysis based upon the loan portfolio composition, asset classifications, 
loan-to-value ratios, potential impairments in the loan portfolio and other 
factors. The analysis is compared to actual losses, peer group comparisons 
and economic conditions. The increase to the allowance for loan losses during 
the third quarter of 1997 was based on a change in the reserve methodology 
employed by management, the increase in non-performing loans, and 
management's desire to bring the level of the Bank's allowance for loan 
losses closer to that of its peers. As of September 30, 1997, the Bank's 
allowance for loan losses was $1.0 million, or 0.41%, of total loans and 
48.3% of nonperforming loans as compared to $808,000, or 0.34%, of total 
loans and 156.6% of nonperforming loans as of December 31, 1996. The Bank had 
total nonperforming loans of $2.1 million and $516,000 at September 30, 1997 
and December 31, 1996, respectively, and nonperforming loans to total loans 
of 0.86% and 0.22%, respectively. The Bank will continue to monitor and 
modify its allowance for loan losses as conditions dictate. Management 
believes that, based on information available at September 30, 1997, the 
Bank's allowance for loan losses was sufficient to cover losses inherent in 
its loan portfolio at that time. Based upon the Bank's plan to increase its 
emphasis on non-one- to four-family mortgage lending, the Bank expects to 
further increase its allowance for loan losses over future periods depending 
upon the then current conditions. See "Risk Factors." However, no assurances 
can be given that the Bank's level of allowance for loan losses will be 
sufficient to cover future loan losses incurred by the Bank or that further 
future adjustments to the allowance for loan losses will not be necessary if 
economic and other conditions differ substantially from the economic and 
other conditions used by management to determine the current level of the 
allowance for loan losses. In addition, the FDIC and the Commissioner, as an 
integral part of their examination processes, periodically review the Bank's 
allowance for loan losses. Such agencies may require the Bank to make 
additional provisions for estimated loan losses based upon judgments 
different from those of management.
 
    The following table sets forth activity in the Bank's allowance for loan 
losses for the periods set forth in the table.

<TABLE>

<CAPTION>
                                                                       AT OR FOR THE
                                                                        NINE MONTHS
                                                                    ENDED SEPTEMBER 30,     AT OR FOR THE YEAR ENDED DECEMBER 31,
                                                                    --------------------  ------------------------------------------
                                                                      1997       1996       1996       1995       1994       1993
                                                                    ---------  ---------  ---------  ---------  ---------  ---------
                                                                                                    (DOLLARS IN THOUSANDS)
<S>                                                                 <C>        <C>        <C>        <C>        <C>      <C>
Balance at beginning of period....................................  $     808  $     754  $     754   $  682     $  592     $  500
Provision for loan losses.........................................        194         45         54       72         90         92
Total charge-offs.................................................         --         --         --       --         --         --
                                                                    ---------  ---------  ---------   ------     ------     ------
Balance at end of period..........................................  $   1,002  $     799  $     808   $  754     $  682     $  592
                                                                    ---------  ---------  ---------   ------     ------     ------
                                                                    ---------  ---------  ---------   ------     ------     ------
Allowance for loan losses as a percent of loans (1)...............        .41%       .34%       .34%     .34%       .34%       .34%
Allowance for loan losses as a percent of nonperforming loans.....       48.3%     102.3%     156.6%    95.6%     125.6%      54.4%

<CAPTION>

<S>                                                                 <C>
                                                                      1992
                                                                    ---------

Balance at beginning of period....................................  $     319
Provision for loan losses.........................................        206
Total charge-offs.................................................        (25)
                                                                    ---------
Balance at end of period..........................................  $     500
                                                                    ---------
                                                                    ---------
Allowance for loan losses as a percent of loans (1)...............        .31%
Allowance for loan losses as a percent of nonperforming loans.....      322.6%

</TABLE>
 
- ------------------------
 
(1) Loans receivable, net, excluding the allowance for loan losses.

                                       68
<PAGE>

    The following tables set forth the Bank's percent of allowance for loan 
losses to total allowance and the percent of loans to total loans in each of 
the categories listed at the dates indicated.

<TABLE>
<CAPTION>
                                                                        AT SEPTEMBER 30,
                                           -------------------------------------------------------------------------------
                                                     1997                                                  1996           
                                           -----------------------------------     ---------------------------------------
                                                                   PERCENT OF                                   PERCENT OF
                                                                    LOANS IN                                     LOANS IN
                                                      PERCENT OF     EACH                        PERCENT OF       EACH
                                                      ALLOWANCE    CATEGORY TO                     ALLOWANCE    CATEGORY TO
                                                       TO TOTAL      TOTAL                        TO TOTAL        TOTAL
                                           AMOUNT     ALLOWANCE      LOANS            AMOUNT      ALLOWANCE       LOANS
                                          ---------  -----------  ------------     -----------  -----------  -------------
                                                                        (DOLLARS IN THOUSANDS)
<S>                                       <C>        <C>          <C>              <C>          <C>          <C>
One- to four-family.....................  $   396       39.6%         76.3%           $ 102         12.8%        75.7%
Multi-family............................      107       10.6           8.8               20          2.5          8.3
Commercial real estate..................      115       11.5           4.7              142         17.8          5.2
Construction and land...................      177       17.7           5.5              183         22.9          6.9
Home equity.............................       76        7.6           2.9              116         14.5          2.3
Commercial business.....................       86        8.5           1.3               57          7.1          1.1
Auto loans..............................       12        1.2            .3               12          1.5           .2
Loans on savings accounts...............       --         --            .2               --           --           .2
Other...................................        8         .8            --               10          1.3           .1
Unallocated.............................       25        2.5            --              157         19.6           --
                                          --------     ------        ------           ------       ------       ------
Total allowance for loan losses.........  $ 1,002      100.0%        100.0%           $ 799        100.0%       100.0%
                                          --------     ------        ------           ------       ------       ------
                                          --------     ------        ------           ------       ------       ------

</TABLE>
 
                                                        (continued on next page)
 
                                       69
<PAGE>
<TABLE>
<CAPTION>
                                                                  AT DECEMBER 31,
                           ---------------------------------------------------------------------------------------------
                                       1996                            1995                            1994
                           -----------------------------   -----------------------------   -----------------------------
                                                PERCENT                         PERCENT                         PERCENT
                                                  OF                              OF                              OF
                                               LOANS IN                        LOANS IN                        LOANS IN
                                    PERCENT      EACH               PERCENT      EACH               PERCENT      EACH
                                       OF      CATEGORY                OF      CATEGORY                OF      CATEGORY
                                    ALLOWANCE     TO                ALLOWANCE     TO                ALLOWANCE     TO
                                    TO TOTAL     TOTAL              TO TOTAL     TOTAL              TO TOTAL     TOTAL
                           AMOUNT   ALLOWANCE    LOANS     AMOUNT   ALLOWANCE    LOANS     AMOUNT   ALLOWANCE    LOANS
                           ------   --------   ---------   ------   --------   ---------   ------   --------   ---------
                                                              (DOLLARS IN THOUSANDS)
<S>                        <C>      <C>        <C>         <C>      <C>        <C>         <C>      <C>        <C>
One- to four-family......   $ 99       12.3%       75.9%    $100       13.3%       74.5%    $ 91       13.4%       73.7%
Multi-family.............     20        2.5         9.2       21        2.8        10.5       21        3.1        10.3
Commercial real estate...    149       18.4         4.2      120       15.9         4.4      138       20.2         6.3
Construction and land....    205       25.4         6.7      156       20.7         7.3      138       20.2         7.4
Home equity..............    115       14.2         2.4       87       11.5         1.9       38        5.6         0.9
Commercial business
  loans..................     61        7.5         1.1       29        3.8         0.8       24        3.5         0.7
Auto loans...............     13        1.6         0.3       14        1.9         0.3       11        1.6         0.3
Loans on savings
  accounts...............     --         --         0.2       --         --         0.2       --         --         0.2
Other....................     19        2.4          --       97       12.9         0.1       84       12.3         0.2
Unallocated..............    127       15.7          --      130       17.2          --      137       20.1          --
                           ------   --------   ---------   ------   --------   ---------   ------   --------   ---------
Total allowance for loan
  losses.................   $808      100.0%      100.0%    $754      100.0%      100.0%    $682      100.0%      100.0%
                           ------   --------   ---------   ------   --------   ---------   ------   --------   ---------
                           ------   --------   ---------   ------   --------   ---------   ------   --------   ---------
 
<CAPTION>
                                                                  AT DECEMBER 31,
                           -------------------------------------------------------------
                                       1993                            1992
                           -----------------------------   -----------------------------
                                                PERCENT                         PERCENT
                                                  OF                              OF
                                               LOANS IN                        LOANS IN
                                    PERCENT      EACH               PERCENT      EACH
                                       OF      CATEGORY                OF      CATEGORY
                                    ALLOWANCE     TO                ALLOWANCE     TO
                                    TO TOTAL     TOTAL              TO TOTAL     TOTAL
                           AMOUNT   ALLOWANCE    LOANS     AMOUNT   ALLOWANCE    LOANS
                           ------   --------   ---------   ------   --------   ---------
<S>                        <C>      <C>        <C>         <C>      <C>        <C>
One- to four-family......   $ 74       12.5%       75.7%    $ 69       13.8%       77.7%
Multi-family.............     21        3.5        12.1       20          4          12
Commercial real estate...    104       17.6         5.9       91       18.2         5.5
Construction and land....    109       18.4         4.6       46        9.2         3.9
Home equity..............     --         --          --       --         --          --
Commercial business
  loans..................     35        5.9         1.1        9        1.8         0.3
Auto loans...............      4        0.7         0.1        3        0.6         0.1
Loans on savings
  accounts...............     --         --         0.3       --         --         0.4
Other....................    141       23.8         0.2      228       45.6         0.1
Unallocated..............    104       17.6          --       34        6.8          --
                           ------   --------   ---------   ------   --------   ---------
Total allowance for loan
  losses.................   $592      100.0%      100.0%    $500      100.0%      100.0%
                           ------   --------   ---------   ------   --------   ---------
                           ------   --------   ---------   ------   --------   ---------
</TABLE>
 
                                       70

<PAGE>

    REAL ESTATE OWNED.  At September 30, 1997, the Bank had $120,000 of REO in
its portfolio. When the Bank acquires property through foreclosure or deed in
lieu of foreclosure, it is initially recorded at the lower of the recorded
investment in the corresponding loan or the fair value of the related assets at
the date of foreclosure, less costs to sell. Thereafter, if there is a further
deterioration in value, the Bank provides for a specific valuation allowance and
charges operations for the diminution in value.
 
INVESTMENT ACTIVITIES
 
    The Board of Directors sets the investment policy and procedures of the
Bank. This policy generally provides that investment decisions will be made
based on the safety of the investment, liquidity requirements of the Bank and,
to a lesser extent, potential return on the investments. In pursuing these
objectives, the Bank considers the ability of an investment to provide earnings
consistent with factors of quality, maturity, marketability and risk
diversification. While the Board of Directors has final authority and
responsibility for the securities investment portfolio, the Bank has established
an Investment Committee comprised of six Directors to supervise the Bank's
investment activities. The Bank's Investment Committee meets monthly and
evaluates all investment activities for safety and soundness, adherence to the
Bank's investment policy, and assurance that authority levels are maintained.
 
    The Bank currently does not participate in hedging programs, interest rate
swaps, or other activities involving the use of off-balance sheet derivative
financial instruments. Similarly, the Bank does not invest in mortgage-related
securities which are deemed to be "high risk," or purchase bonds which are not
rated investment grade.
 
    MORTGAGE-BACKED SECURITIES. The Bank currently purchases mortgage-backed
securities in order to: (i) achieve positive interest rate spreads with minimal
administrative expense; and (ii) lower its credit risk as a result of the
guarantees provided by FHLMC, FNMA, and GNMA. The Bank invests in mortgage-
backed securities insured or guaranteed by FNMA, FHLMC and GNMA. At September
30, 1997, mortgage-backed securities totalled $19.1 million, or 5.9%, of total
assets and 6.0% of total interest earning assets, all of which was classified as
available-for-sale. At September 30, 1997, 53.5% of the mortgage-backed
securities were backed by adjustable-rate loans and 46.5% were backed by
fixed-rate loans. The mortgage-backed securities portfolio had coupon rates
ranging from 6.50% to 8.00% and had a weighted average yield of 7.13% at
September 30, 1997. The estimated fair value of the Bank's mortgage-backed
securities at September 30, 1997, was $19.1 million, which is $100,000 more than
the amortized cost of $19.0 million.
 
    Mortgage-backed securities are created by the pooling of mortgages and 
issuance of a security with an interest rate which is less than the interest 
rate on the underlying mortgage. Mortgage-backed securities typically 
represent a participation interest in a pool of single-family or multi-family 
mortgages, although the Bank focuses its investments on mortgage-backed 
securities backed by single-family mortgages. The issuers of such securities 
(generally U.S. Government agencies and government sponsored enterprises, 
including FNMA, FHLMC and GNMA) pool and resell the participation interests 
in the form of securities to investors such as the Bank and guarantee the 
payment of principal and interest to investors. Mortgage-backed securities 
generally yield less than the loans that underlie such securities because of 
the cost of payment guarantees and credit enhancements. In addition, 
mortgage-backed securities are usually more liquid than individual mortgage 
loans and may be used to collateralize certain liabilities and obligations of 
the Bank. Investments in mortgage-backed securities involve a risk that 
actual prepayments will be greater than estimated prepayments over the life 
of the security, which may require adjustments to the amortization of any 
premium or accretion of any discount relating to such instruments thereby 
reducing the net yield on such securities. There is also reinvestment risk 
associated with the cash flows from such securities or in the event such 
securities are redeemed by the issuer. In addition, the market value of such 
securities may be adversely affected by changes in interest rates. The Bank 
estimates prepayments for its mortgage-backed securities at purchase to 
ensure that prepayment assumptions are reasonable considering the underlying 
collateral for the mortgage-backed securities at issue and current mortgage 
interest rates and to determine the yield and estimated maturity of its 
mortgage-backed security portfolio. Of the Bank's $19.1 million 
mortgage-backed securities portfolio at September 30, 1997, $3.2 million with 
a weighted average yield of 6.98% had contractual maturities within five 
years and $15.8 million with a weighted average yield of 7.16% had 
contractual maturities over five years. However, the actual maturity of a 

                                       71
<PAGE>

mortgage-backed security may be less than its stated maturity due to 
prepayments of the underlying mortgages. Prepayments that are faster than 
anticipated may shorten the life of the security and may result in a loss of 
any premiums paid and thereby reduce the net yield on such securities. 
Although prepayments of underlying mortgages depend on many factors, the 
difference between the interest rates on the underlying mortgages and the 
prevailing mortgage interest rates generally is the most significant 
determinant of the rate of prepayments. During periods of declining mortgage 
interest rates, refinancing generally increases and accelerates the 
prepayment of the underlying mortgages and the related security. Under such 
circumstances, the Bank may be subject to reinvestment risk because, to the 
extent that the Bank's mortgage-backed securities prepay faster than 
anticipated, the Bank may not be able to reinvest the proceeds of such 
repayments and prepayments at a comparable rate.
 
    U.S. GOVERNMENT OBLIGATIONS. At September 30, 1997, the Bank's U.S.
Government securities portfolio totalled $43.3 million, all of which were
classified as available-for-sale. Such portfolio primarily consists of short- to
medium-term (maturities of one to five years) securities.
 
    The following table sets forth the composition of the Bank's investment and
mortgage-backed and mortgage-related securities portfolios in dollar amounts and
in percentages at the dates indicated:

<TABLE>
<CAPTION>
                                                                  AT DECEMBER 31,
                                               ------------------------------------------------------
                            AT SEPTEMBER 30,
                                  1997               1996               1995               1994
                            ----------------   ----------------   ----------------   ----------------
                                     PERCENT            PERCENT            PERCENT            PERCENT
                                       OF                 OF                 OF                 OF
                            AMOUNT    TOTAL    AMOUNT    TOTAL    AMOUNT    TOTAL    AMOUNT    TOTAL
                            -------  -------   -------  -------   -------  -------   -------  -------
                                                        (DOLLARS IN THOUSANDS)
<S>                         <C>      <C>       <C>      <C>       <C>      <C>       <C>      <C>
Investment
  securities:
  U.S. Government
    obligations...........  $43,270    69.4%   $37,543    63.1%   $30,707    55.6%   $29,782    52.7%
                            -------  -------   -------  -------   -------  -------   -------  -------
Mortgage-backed
  securities:
  FHLMC...................    5,553      8.9     6,474     10.9     9,021     16.3    10,031     17.8
  GNMA....................    9,110     14.6    10,369     17.4    11,876     21.5    12,663     22.4
  FNMA....................    4,408      7.1     5,132      8.6     3,623      6.6     4,031      7.1
                            -------  -------   -------  -------   -------  -------   -------  -------
    Total mortgage-
      backed securities...   19,071     30.6    21,975     36.9    24,520     44.4    26,725     47.3
                            -------  -------   -------  -------   -------  -------   -------  -------
    Total securities......  $62,341   100.0%   $59,518   100.0%   $55,227   100.0%   $56,507   100.0%
                            -------  -------   -------  -------   -------  -------   -------  -------
                            -------  -------   -------  -------   -------  -------   -------  -------
</TABLE>

    The following table sets forth the Bank's securities activities for the
periods indicated. All investment securities in the Bank's portfolio are
classified as available-for-sale.

<TABLE>
<CAPTION>
                                                       FOR THE NINE MONTHS            FOR THE YEAR
                                                       ENDED SEPTEMBER 30,         ENDED DECEMBER 31,
                                                       --------------------  -------------------------------
                                                         1997       1996       1996       1995       1994
                                                       ---------  ---------  ---------  ---------  ---------
                                                                          (IN THOUSANDS)
<S>                                                    <C>        <C>        <C>        <C>        <C>
BEGINNING BALANCE..................................... $  59,518  $  55,227  $  55,227  $  56,508  $  61,132
                                                       ---------  ---------  ---------  ---------  ---------
Investment securities purchased.......................    16,903     16,435     24,596     11,517     14,495
Mortgage-backed securities purchased..................     2,093      2,550      2,550         --      4,100
Less:
Sale of investment securities.........................        --         --         --      1,999      3,000
Principal repayments on mortgage-backed securities....     5,053      3,749      5,042      4,005      5,693
Maturities of investment securities...................    11,135     10,111     17,150     10,500     11,000
Realized losses received on sales of mortgage-backed
  securities..........................................        --         --         --         (3)        --
Net amortization of premium...........................       (26)       (23)       (49)      (861)      (314)
Change in net unrealized gains (losses) on available-
  for-sale securities.................................        11        989        712     (2,842)     3,840
                                                       ---------  ---------  ---------  ---------  ---------
ENDING BALANCE........................................ $  62,341  $  59,386  $  59,518  $  55,227  $  56,508
                                                       ---------  ---------  ---------  ---------  ---------
                                                       ---------  ---------  ---------  ---------  ---------
</TABLE>

                                      72

<PAGE>

    The following table sets forth at the dates indicated certain information
regarding the amortized cost and market values of the Bank's investment and
mortgage-backed and mortgage-related securities, all of which was classified as
available-for-sale.

<TABLE>
<CAPTION>
                                                                                       AT DECEMBER 31,
                                                            ----------------------------------------------------------------------
                                       AT SEPTEMBER 30,
                                             1997                    1996                    1995                    1994
                                    ----------------------  ----------------------  ----------------------  ----------------------
                                     AMORTIZED    MARKET     AMORTIZED    MARKET     AMORTIZED    MARKET     AMORTIZED    MARKET
                                       COST        VALUE       COST        VALUE       COST        VALUE       COST        VALUE
                                    -----------  ---------  -----------  ---------  -----------  ---------  -----------  ---------
                                                                            (IN THOUSANDS)
<S>                                 <C>          <C>        <C>          <C>        <C>          <C>        <C>          <C>
Investment securities:
  U.S. Government obligations.....   $  42,309   $  43,270   $  36,519   $  37,543   $  29,070   $  30,707   $  29,506   $  29,781
                                    -----------  ---------  -----------  ---------  -----------  ---------  -----------  ---------
Mortgage-backed securities:
  GNMA............................       9,060       9,110      10,348      10,369      11,918      11,877      13,504      12,664
  FNMA............................       4,342       4,408       5,071       5,132       3,529       3,623       4,171       4,031
  FHLMC...........................       5,568       5,553       6,507       6,474       8,925       9,020      10,383      10,030
                                    -----------  ---------  -----------  ---------  -----------  ---------  -----------  ---------
  Total mortgage-backed
    securities....................      18,970      19,071      21,926      21,975      24,372      24,520      28,058      26,725
                                    -----------  ---------  -----------  ---------  -----------  ---------  -----------  ---------
Total securities..................   $  61,279   $  62,341   $  58,445   $  59,518   $  53,442   $  55,227   $  57,564   $  56,507
                                    -----------  ---------  -----------  ---------  -----------  ---------  -----------  ---------
                                    -----------  ---------  -----------  ---------  -----------  ---------  -----------  ---------
</TABLE>

    The table below sets forth certain information regarding the carrying value,
weighted average yields and contractual maturities of the Bank's securities
portfolio, all of which was classified as available-for-sale, as of September
30, 1997.


<TABLE>
<CAPTION>
                                                            AT SEPTEMBER 30, 1997
                 -----------------------------------------------------------------------------------------------------------
                                          MORE THAN ONE        MORE THAN FIVE      
                  ONE YEAR OR LESS     YEAR TO FIVE YEARS    YEARS TO TEN YEARS    MORE THAN TEN YEARS        TOTAL
                 -------------------   -------------------   -------------------   -------------------   -------------------
                            WEIGHTED              WEIGHTED              WEIGHTED              WEIGHTED              WEIGHTED
                 CARRYING   AVERAGE    CARRYING   AVERAGE    CARRYING   AVERAGE    CARRYING   AVERAGE    CARRYING   AVERAGE
                  VALUE      YIELD      VALUE      YIELD      VALUE      YIELD      VALUE      YIELD      VALUE      YIELD
                 --------   --------   --------   --------   --------   --------   --------   --------   --------   --------
                                                           (DOLLARS IN THOUSANDS)
<S>              <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Mortgage-backed
  securities:
FHLMC..........   $   --        --%    $ 1,217      6.67%    $ 1,644      6.71%    $ 2,692      7.36%    $ 5,553      7.02%
GNMA...........       --        --          --        --          --        --       9,110      7.15       9,110      7.15
FNMA...........       --        --       2,023      7.17          86      8.39       2,299      7.26       4,408      7.24
                 --------              --------              --------              --------              --------      
  Total
    mortgage-backed
    securities...     --        --       3,240                 1,730                14,101                19,071
U.S. Government
 obligations...    8,010      5.67      21,597      7.37      10,651      7.21       3,012      8.03      43,270      7.06
                 --------              --------              --------              --------              --------      
Total
  securities...   $8,010               $24,837               $12,381               $17,113               $62,341
                 --------              --------              --------              --------              --------      
                 --------              --------              --------              --------              --------      
</TABLE>

SOURCES OF FUNDS
 
    GENERAL.  Deposits, repayments and prepayments of loans, cash flows 
generated from operations and FHLB advances are the primary sources of the 
Bank's funds for use in lending, investing and for other general purposes.
 
    DEPOSITS.  The Bank offers a variety of deposit accounts with a range of
interest rates and terms. The Bank's deposit accounts consist of savings, retail
checking/NOW accounts, commercial checking accounts, money market accounts, club
accounts and certificate of deposit accounts. The Bank offers certificate of
deposit accounts with balances in excess of $100,000 at preferential rates
(jumbo certificates) and also offers Individual Retirement Accounts ("IRAs") and
other qualified plan accounts.

                                     73

<PAGE>

    At September 30, 1997, the Bank's deposits totalled $263.6 million, or
94.7%, of interest-bearing liabilities. For the year ended December 31, 1996,
the average balance of core deposits (savings, NOW, money market and
noninterest-bearing checking accounts) totalled $108.9 million, or 43.6% of
total average deposits. At September 30, 1997, the Bank had a total of $152.4
million in certificates of deposit, of which $83.6 million had maturities of one
year or less reflecting the shift in deposit accounts from savings accounts to
shorter-term certificate accounts that has occurred in recent years. For the
year ended December 31, 1996, the average balance of core deposits represented
approximately 36.8% of total deposits and certificate accounts represented
56.9%, as compared to core deposits representing 43.0% of total deposits and
certificate accounts representing 57.2% of deposits for the year ended December
31, 1995. See "Risk Factors--Sensitivity to Increases in Interest Rates."
Although the Bank has a significant portion of its deposits in core deposits,
management monitors activity on the Bank's core deposits and, based on
historical experience and the Bank's current pricing strategy, believes it will
continue to retain a large portion of such accounts. The Bank is not limited
with respect to the rates it may offer on deposit products.
 
    The flow of deposits is influenced significantly by general economic 
conditions, changes in money market rates, prevailing interest rates and 
competition. The Bank's deposits are obtained predominantly from the areas in 
which its branch offices are located. The Bank relies primarily on customer 
service and long-standing relationships with customers to attract and retain 
these deposits; however, market interest rates and rates offered by competing 
financial institutions affect the Bank's ability to attract and retain 
deposits. The Bank uses traditional means of advertising its deposit 
products, including radio and print media and generally does not solicit 
deposits from outside its market area. While certificate accounts in excess 
of $100,000 are accepted by the Bank, and may be subject to preferential 
rates, the Bank does not actively solicit such deposits as such deposits are 
more difficult to retain than core deposits. The Bank's policies do not 
permit the use of brokered deposits.
 
    The following table presents the deposit activity of the Bank for the
periods indicated.
 
<TABLE>
<CAPTION>
                                                                     FOR THE
                                                                NINE MONTHS ENDED    
                                                                  SEPTEMBER 30,      FOR THE YEAR ENDED DECEMBER 31,
                                                               --------------------  -------------------------------
                                                                 1997       1996       1996       1995       1994
                                                               ---------  ---------  ---------  ---------  ---------
                                                                                   (IN THOUSANDS)
<S>                                                            <C>        <C>        <C>        <C>        <C>
Net deposits (withdrawals)...................................  $   2,895  $  (6,836) $  (4,834) $    (418) $  (7,855)
Interest credited on deposit accounts........................      7,559      7,370      9,806      9,137      8,018
                                                               ---------  ---------  ---------  ---------  ---------
Total increase in deposit accounts...........................  $  10,454  $     534  $   4,972  $   8,719  $     163
                                                               ---------  ---------  ---------  ---------  ---------
                                                               ---------  ---------  ---------  ---------  ---------
</TABLE>
 
    The increase in net deposits for the nine months ended September 30, 1997 is
primarily attributable to the Bank's receipt of $4.0 million in municipal
deposits from a local County government body. Such deposits are placed for bid
every 30 days and there is, therefore, no assurance that the Bank will retain
the deposits. While the Bank has not in the past aggressively sought such
municipal deposits, it may do so in the future. The receipt of such deposits may
be used as an alternative to borrowing from FHLB-Chicago in the event that rates
charged are competitive.

                                     74

<PAGE>
 
    At September 30, 1997, the Bank had outstanding $9.5 million in certificate
of deposit accounts in amounts of $100,000 or more, maturing as follows:
 
<TABLE>
<CAPTION>
                                                                               WEIGHTED
                                                                                AVERAGE
MATURITY PERIOD                                                     AMOUNT       RATE
- ---------------                                                    ---------  -----------
                                                                   (DOLLARS IN THOUSANDS)
<S>                                                                <C>        <C>
Three months or less.............................................  $   3,206        5.73%
Over three through six months....................................      2,160        5.32
Over six through 12 months.......................................      3,483        6.09
Over 12 months...................................................        635        6.26
                                                                   ---------         
Total............................................................  $   9,486        5.81
                                                                   ---------         
                                                                   ---------         
</TABLE>

    The following table sets forth the distribution of the Bank's deposit
accounts for the periods indicated and the weighted average interest rates on
each category of deposits presented.
 
<TABLE>
<CAPTION>
                                                      AT SEPTEMBER 30, 1997                 AT DECEMBER 31, 1996
                                               ------------------------------------  ----------------------------------
                                                            PERCENT      WEIGHTED                PERCENT     WEIGHTED
                                                            OF TOTAL      AVERAGE                OF TOTAL     AVERAGE
                                                BALANCE     DEPOSITS       RATE       BALANCE    DEPOSITS      RATE
                                               ----------  -----------  -----------  ----------  ---------  -----------
                                                                         (DOLLARS IN THOUSANDS)
<S>                                            <C>         <C>          <C>          <C>         <C>        <C>
Money market accounts........................  $   26,530        10.0%        3.41%  $   28,102      11.01%       3.40%
Passbook savings accounts....................      50,584        19.2         3.20       45,868      18.35        3.00
NOW accounts.................................      24,878         9.4         1.82       26,809      10.62        1.86
Non-interest-bearing accounts................       9,147         3.5           --        7,594       2.65          --
                                               ----------       -----                ----------  ---------         
  Total......................................     111,139        42.1         2.68      108,373      42.63        2.64
   Certificates of deposit...................     152,429        57.9         5.92      144,741      57.37        5.90
                                               ----------       -----                ----------  ---------         
   Total deposits............................  $  263,568       100.0%        4.55   $  253,114     100.00%       4.50
                                               ----------       -----                ----------  ---------         
                                               ----------       -----                ----------  ---------         
</TABLE>
 
<TABLE>
<CAPTION>
                                                       AT DECEMBER 31, 1995                AT DECEMBER 31, 1994
                                                ----------------------------------  ----------------------------------
                                                            PERCENT     WEIGHTED                PERCENT     WEIGHTED
                                                            OF TOTAL     AVERAGE                OF TOTAL     AVERAGE
                                                 BALANCE    DEPOSITS      RATE       BALANCE    DEPOSITS      RATE
                                                ----------  ---------  -----------  ----------  ---------  -----------
                                                                            (DOLLARS IN THOUSANDS)
<S>                                             <C>         <C>        <C>          <C>         <C>        <C>
Money market accounts.........................  $   29,663      13.54%       3.45%  $   37,770      17.26%       3.41%
Passbook savings accounts.....................      46,059      20.07        3.03       52,816      22.52        3.06
NOW accounts..................................      28,106      10.87        1.96       27,849      11.38        2.20
Non-interest-bearing accounts.................       5,912       2.32          --        6,506       2.30          --
                                                ----------  ---------               ----------  ---------         
  Total.......................................     109,740      46.80        2.76      124,941      53.46        2.76
   Certificates of deposit....................     138,402       53.2        6.15      114,482      46.54        5.32
                                                ----------  ---------               ----------  ---------         
   Total deposits.............................  $  248,142     100.00%       4.63   $  239,423     100.00%       4.01
                                                ----------  ---------               ----------  ---------         
                                                ----------  ---------               ----------  ---------         
</TABLE>
 
                                     75

<PAGE>
    The following table presents, by various rate categories, the amount of
certificate of deposit accounts outstanding at the dates indicated.
<TABLE>
<CAPTION>
                                         PERIOD TO MATURITY
                                      FROM SEPTEMBER 30, 1997
                           ----------------------------------------------
                               LESS                        THREE    FOUR
                               THAN      ONE TO   TWO TO     TO      TO        TOTAL             AT DECEMBER 31,
                               ONE         TWO     THREE    FOUR    FIVE   SEPTEMBER 30,   ----------------------------
                               YEAR       YEARS    YEARS   YEARS   YEARS       1997          1996      1995      1994
                           ------------  -------  -------  ------  ------  -------------   --------  --------  --------
                                                                  (IN THOUSANDS)
<S>                        <C>           <C>      <C>      <C>     <C>     <C>             <C>       <C>       <C>
Certificate accounts:
  0 to 4.00%.............  $    547      $   --   $   --   $  --   $  --    $     547      $    443  $    839  $ 14,294
  4.01 to 5.00%..........     1,890          --        25     --      --        1,915         2,680     7,100    31,552
  5.01 to 6.00%..........    70,408       22,194    6,755   3,032     375     102,764       106,101    69,248    45,724
  6.01 to 7.00%..........    10,803       22,607    8,013   4,609   1,041      47,073        35,382    60,609    18,636
  7.01 to 8.00%..........       --             6      124     --      --          130           129       606     4,276
  8.01 to 9.00%..........       --           --       --      --      --          --              6       --        --
  Over 9.01%.............       --           --       --      --      --          --            --        --        --
                           --------      -------  -------  ------  ------  ----------      --------  --------  --------
      Total at 
        September 30, 
        1997.............  $ 83,648      $44,807  $14,917  $7,641  $1,416    $152,429      $144,741  $138,402  $114,482
                           --------      -------  -------  ------  ------  ----------      --------  --------  --------
                           --------      -------  -------  ------  ------  ----------      --------  --------  --------
</TABLE>

 
    BORROWED FUNDS.  The following table sets forth certain information
regarding the Bank's borrowed funds at or for the periods ended on the dates
indicated:

<TABLE>
<CAPTION>
                                                                 AT OR FOR THE NINE
                                                                    MONTHS ENDED        AT OR FOR THE YEAR ENDED
                                                                    SEPTEMBER 30,             DECEMBER 31,
                                                              --------------------  -------------------------------
                                                                1997       1996       1996       1995       1994
                                                              ---------  ---------  ---------  ---------  ---------
                                                                            (DOLLARS IN THOUSANDS)
<S>                                                           <C>        <C>        <C>        <C>        <C>
FHLB advances:
Average balance outstanding.................................  $  25,275  $  16,241  $  19,683  $  11,451  $   1,503
                                                              ---------  ---------  ---------  ---------  ---------
                                                              ---------  ---------  ---------  ---------  ---------
Maximum amount outstanding at any month-end during the
  period....................................................  $  30,000  $  28,000  $  32,000  $  16,500  $   8,000
                                                              ---------  ---------  ---------  ---------  ---------
                                                              ---------  ---------  ---------  ---------  ---------
Balance outstanding at end of period........................  $  24,000  $  28,000  $  29,000  $  15,000  $   6,500
                                                              ---------  ---------  ---------  ---------  ---------
                                                              ---------  ---------  ---------  ---------  ---------
Weighted average interest rate during the period............       5.77%      5.95%      5.90%      6.24%      5.53%
                                                              ---------  ---------  ---------  ---------  ---------
                                                              ---------  ---------  ---------  ---------  ---------
Weighted average interest rate at end of period.............       5.70%      5.77%      5.67%      5.97%      6.35%
                                                              ---------  ---------  ---------  ---------  ---------
                                                              ---------  ---------  ---------  ---------  ---------
</TABLE>
 
SUBSIDIARY ACTIVITIES
 
    FOX VALLEY SERVICE CORPORATION OF ELGIN.  Fox Valley Service Corporation 
of Elgin ("Fox Valley") is the Bank's wholly-owned subsidiary which was 
incorporated in March 1974 for the purpose of entering into joint venture 
real estate development projects. Fox Valley currently owns a single parcel 
of real estate valued at $105,000.
 
    ELGIN AGENCY, INC.  Elgin Agency, Inc. ("EAI") is the wholly-owned 
subsidiary of Fox Valley. EAI is a service corporation that sells 
tax-deferred annuity products on an agency basis. EAI has one salesperson who 
is employed on a commission basis.
 
                                      76


<PAGE>

PROPERTIES
 
    The Bank conducts its business through an executive and full-service 
branch office located in Elgin and five other full-service branch offices. In 
addition, in early 1998, the Bank plans to purchase vacant land located in 
neighboring Huntley, Illinois for a new full-service branch office which 
office is expected to become operational in late 1998. This plan is 
contingent upon the expansion of certain real estate development projects in 
the Huntley area. The Company believes that the Bank's current facilities are 
adequate to meet the present and immediately foreseeable needs of the Bank 
and the Company.
 
<TABLE>
<CAPTION>
                                                                                                                 NET BOOK 
                                                                                                                   VALUE
                                                                                                              OF PROPERTY OR
                                                                                 ORIGINAL                       LEASEHOLD
                                                                                   YEAR                       IMPROVEMENTS
                                                                      LEASED      LEASED        DATE OF             AT  
                                                                        OR          OR           LEASE        SEPTEMBER 30,
LOCATION                                                               OWNED     ACQUIRED     EXPIRATION           1997 
- ---------                                                            ---------  -----------  -------------  -----------------
                                                                                                             (IN THOUSANDS)
   
<S>                                                                 <C>        <C>          <C>            <C>
EXECUTIVE/MAIN/BRANCH OFFICE:

1695 Larkin Avenue ................................................    Owned       1973            --        $     882
Elgin, Illinois 60123

BRANCH OFFICES:

850 Summit Street...................................................   Owned       1983            --              387
Elgin, Illinois 60120

176 East Chicago Avenue.............................................   Owned       1953            --              191
Elgin, Illinois 60120

1000 S. McLean Boulevard............................................   Leased      1996          2011              176
Elgin, Illinois 60123

390 South Eighth Street.............................................   Owned       1980            --            1,130
Route 31 & Village Quarter Road
West Dundee, Illinois 60118

123 South Randall Road..............................................   Leased      1993          1998              122
Algonquin, Illinois 60102

OTHER PROPERTIES:

44 South Lyle Street................................................   Owned       1986            --               72
Elgin, Illinois 60123 (1)


1665 Larkin Avenue..................................................   Owned       1996            --              773
Elgin, Illinois 60123 (2)
</TABLE>
 
- ------------------------
(1) The Property consists of one commercial retail unit and a parking lot. The
    property is located across the street from the Bank's main office and the
    parking lot is utilized by Bank customers and employees.
 
(2) The property is located immediately adjacent to the Bank's main office and
    consists of commercial office space and a parking lot. A portion of the
    property has been utilized by the Bank in the expansion of its
    "drive-through" teller operations.


                                      77

<PAGE>

LEGAL PROCEEDINGS
 
    The Bank is not involved in any pending legal proceedings other than 
routine legal proceedings occurring in the ordinary course of business. Such 
routine legal proceedings, in the aggregate, are believed by management to be 
immaterial to the financial condition and results of operations of the Bank.
 
PERSONNEL
 
    As of September 30, 1997, the Bank had 93 full-time employees and 28 
part-time employees. The employees are not represented by a collective 
bargaining unit and the Bank considers its relationship with its employees to 
be good. See "Management of the Bank--Benefit Plans" for a description of 
certain compensation and benefit programs offered to the Bank's employees.
 
                           FEDERAL AND STATE TAXATION
 
FEDERAL TAXATION
 
    GENERAL.  The Company and the Bank will report their income on a 
consolidated basis, using a calendar year and the accrual method of 
accounting and will be subject to federal income taxation in the same manner 
as other corporations with some exceptions, including particularly the Bank's 
treatment of its reserve for bad debts discussed below. The following 
discussion of tax matters is intended only as a summary and does not purport 
to be a comprehensive description of the tax rules applicable to the Bank or 
the Company. The Bank had been last audited by the IRS for the five-year 
period ended 1984. The Bank was also audited by the State of Illinois for the 
three-year period ended 1994. Both audits resulted in adjustments which were 
immaterial to the Bank's financial statements.
 
    BAD DEBT RESERVES.  The Small Business Job Protection Act of 1996 (the 
"1996 Act"), which was enacted on August 20, 1996, made significant changes 
to provisions of the Code relating to a savings institution's use of bad debt 
reserves for federal income tax purposes and requires such institutions to 
recapture (i.e. take into income) certain portions of their accumulated bad 
debt reserves. The effect of the 1996 Act on the Bank is discussed below. 
Prior to the enactment of the 1996 Act, the Bank was permitted to establish 
tax reserves for bad debts and to make annual additions thereto, which 
additions, within specified formula limits, were deducted in arriving at the 
Bank's taxable income. The Bank's deduction with respect to "qualifying 
loans," which are generally loans secured by certain interests in real 
property, could be computed using an amount based on a six-year moving 
average of the Bank's actual loss experience (the "Experience Method"), or a 
percentage equal to 8% of the Bank's taxable income (the "PTI Method"), 
computed without regard to this deduction and with additional modifications 
and reduced by the amount of any permitted addition to the non-qualifying 
reserve. The Bank's deduction with respect to non-qualifying loans was 
required to be computed under the Experience Method.
 
    THE 1996 ACT. Under the 1996 Act, for its current and future taxable 
years, as a "Small Bank" the Bank is permitted to make additions to its tax 
bad debt reserves under an Experience Method based on total loans. However, 
the Bank is required to recapture (i.e. take into income) over a six year 
period the excess of the balance of its tax bad debt reserves as of December 
31, 1995 over the balance of such reserves as of December 31, 1987. The 
recapture was suspended for 1996 because the Bank met certain residential 
loan requirements. If the Bank continues to meet the residential loan 
requirements in 1997, the six-year recapture period will begin in 1998. As of 
December 31, 1995, the Bank's tax bad debt reserve exceeded the balance of 
such reserve as of December 31, 1987 by $2.2 million. However, the Bank will 
not incur an additional tax liability related to its tax bad debt reserves as 
the Bank has previously provided deferred taxes on the recapture amount.
 
    DISTRIBUTIONS.  Under the 1996 Act, if the Bank makes "non-dividend 
distributions" to the Company, such distributions will be considered to have 
been made from the Bank's unrecaptured tax bad debt reserves (including the 
balance of its reserves as of December 31, 1987) to the extent thereof, and 
an amount based on the amount distributed (but not in excess of the amount of 
such reserves) will be included in the Bank's income. The term "non-dividend 


                                      78

<PAGE>

distributions" is defined as distributions in excess of the Bank's current 
and accumulated earnings and profits, as calculated for federal income tax 
purposes, distributions in redemption of stock, and distributions in partial 
or complete liquidation. Dividends paid out of the Bank's current or 
accumulated earnings and profits will not cause this pre-1988 reserve to be 
included in the Bank's income.
 
    The amount of additional taxable income created from a non-dividend 
distribution is an amount that, when reduced by the tax attributable to the 
income, is equal to the amount of the distribution. Thus, if, after the 
Conversion, the Bank makes a non-dividend distribution to the Company, 
approximately one and one-half times the amount of such distribution (but not 
in excess of the amount of such reserves) would be includable in income for 
federal income tax purposes, assuming a 35% federal corporate income tax 
rate. See "Regulation and Supervision" and "Dividend Policy" for limits on 
the payment of dividends by the Bank. The Bank does not intend to pay 
dividends that would result in a recapture of any portion of its tax bad debt 
reserves.
 
    CORPORATE ALTERNATIVE MINIMUM TAX.  The Code imposes a tax on alternative 
minimum taxable income ("AMTI") at a rate of 20%. Only 90% of AMTI can be 
offset by net operating loss carryforwards. The adjustment to AMTI based on 
book income will be an amount equal to 75% of the amount by which a 
corporation's adjusted current earnings exceeds its AMTI (determined without 
regard to this adjustment and prior to reduction for net operating losses). 
In addition, for taxable years beginning after December 31, 1986 and before 
January 1, 1996, an environmental tax of .12% of the excess of AMTI (with 
certain modifications) over $2 million, is imposed on corporations, including 
the Bank, whether or not an Alternative Minimum Tax ("AMT") is paid. The Bank 
does not expect to be subject to the AMT.
 
    DIVIDENDS RECEIVED DEDUCTION AND OTHER MATTERS.  The Company may exclude 
from its income 100% of dividends received from the Bank as a member of the 
same affiliated group of corporations. The corporate dividends received 
deduction is generally 70% in the case of dividends received from 
unaffiliated corporations with which the Company and the Bank will not file a 
consolidated tax return, except that if the Company and the Bank own more 
than 20% of the stock of a corporation distributing a dividend, then 80% of 
any dividends received may be excluded.
 
STATE TAXATION
 
    ILLINOIS STATE TAXATION. The Bank and its subsidiaries are required to 
file Illinois income tax returns and pay tax at an effective tax rate of 
7.18% of Illinois taxable income. For these purposes, Illinois taxable income 
generally means federal taxable income subject to certain modifications the 
primary one of which is the exclusion of interest income on United States 
obligations.
 
    The Bank and its subsidiaries file one combined corporation return for State
of Illinois income tax purposes. 

    DELAWARE STATE TAXATION. As a Delaware holding company not earning income 
in Delaware, the Company is exempted from Delaware Corporate income tax but 
is required to file an annual report with and pay an annual franchise tax to 
the State of Delaware.
 
                           REGULATION AND SUPERVISION
 
GENERAL
 
    The Bank is an Illinois State chartered mutual savings bank and its 
deposit accounts are insured up to applicable limits by the FDIC under the 
SAIF. The Bank is subject to extensive regulation by the Commissioner, as its 
chartering authority, and by the FDIC, as the deposit insurer. The Bank must 
file reports with the Commissioner and the FDIC concerning its activities and 
financial condition, in addition to obtaining regulatory approvals prior to 
entering into certain transactions such as establishing branches and mergers 
with, or acquisitions of, other depository institutions. There are periodic 
examinations by the Commissioner and the FDIC to assess the Bank's compliance 
with various regulatory requirements and financial condition. This regulation 
and supervision establishes a framework


                                      79

<PAGE>

of activities in which a savings bank can engage and is intended primarily 
for the protection of the insurance fund and depositors. The regulatory 
structure also gives the regulatory authorities extensive discretion in 
connection with their supervisory and enforcement activities and examination 
policies, including policies with respect to the classification of assets and 
the establishment of adequate loan loss reserves for regulatory purposes. Any 
change in such regulation, whether by the Commissioner, the FDIC or through 
legislation, could have a material adverse impact on the Company and the Bank 
and their operations and stockholders. The Holding Company will also be 
required to file certain reports with, and otherwise comply with the rules 
and regulations, of the OTS, the Commissioner and of the Securities and 
Exchange Commission ("SEC") under the federal securities laws. Certain of the 
regulatory requirements applicable to the Bank and to the Holding Company are 
referred to below or elsewhere herein.
 
    The Commissioner has established a schedule for the assessment of 
"supervisory fees" upon all Illinois savings banks to fund the operations of 
the Commissioner. These supervisory fees are computed on the basis of each 
savings bank's total assets (including consolidated subsidiaries) and are 
payable at the end of each calendar quarter. A schedule of fees has also been 
established for certain filings made by Illinois savings banks with the 
Commissioner. The Commissioner also assesses fees for examinations conducted 
by the Commissioner's staff, based upon the number of hours spent by the 
Commissioner's staff performing the examination. During the year ended 
December 31, 1996, the Bank paid approximately $66,000 in supervisory fees 
and expenses.
 
REGULATIONS
 
    CAPITAL REQUIREMENTS. Under the Illinois Savings Bank Act ("ISBA") and 
the regulations of the Commissioner, an Illinois savings bank must maintain a 
minimum level of total capital equal to the higher of 3% of total assets or 
the amount required to maintain insurance of deposits by the FDIC. The 
Commissioner has the authority to require an Illinois savings bank to 
maintain a higher level of capital if the Commissioner deems such higher 
level necessary based on the savings bank's financial condition, history, 
management or earnings prospects. The FDIC has also adopted risk-based 
capital guidelines to which the Bank is subject. The guidelines establish a 
systematic analytical framework that makes regulatory capital requirements 
more sensitive to differences in risk profiles among banking organizations. 
The Bank is required to maintain certain levels of regulatory capital in 
relation to regulatory risk-weighted assets. The ratio of such regulatory 
capital to regulatory risk-weighted assets is referred to as the Bank's 
"risk-based capital ratio." Risk-based capital ratios are determined by 
allocating assets and specified off-balance sheet items to four risk-weighted 
categories ranging from 0% to 100%, with higher levels of capital being 
required for the categories perceived as representing greater risk. At 
September 30, 1997, the Bank's risk-weighted assets totalled $180.5 million.
 
    These guidelines divide a savings bank's capital into two tiers. The 
first tier ("Tier I") includes common equity, retained earnings, certain 
non-cumulative perpetual preferred stock (excluding auction rate issues) and 
minority interests in equity accounts of consolidated subsidiaries, less 
goodwill and other intangible assets (except mortgage servicing rights and 
purchased credit card relationships subject to certain limitations). At 
September 30, 1997, the Bank's Tier I Capital was $31.0 million, or 9.59%. 
Supplementary ("Tier II") capital includes, among other items, cumulative 
perpetual and long-term limited-life preferred stock, mandatory convertible 
securities, certain hybrid capital instruments, term subordinated debt and 
the allowance for loan and lease losses, subject to certain limitations, less 
required deductions. Savings banks are required to maintain a total 
risk-based capital ratio of 8%, of which at least 4% must be Tier I capital. 
At September 30, 1997, the Bank's Tier II Capital was $32.0 million, or 17.73%
 
    In addition, the FDIC has established regulations prescribing a minimum 
Tier I leverage ratio (Tier I capital to adjusted total assets as specified 
in the regulations). These regulations provide for a minimum Tier I leverage 
ratio of 3% for banks that meet certain specified criteria, including that 
they have the highest examination rating and are not experiencing or 
anticipating significant growth. All other banks are required to maintain a 
Tier I leverage ratio of 3% plus an additional cushion of at least 100 to 200 
basis points. The FDIC may, however, set higher leverage and risk-based 
capital requirements on individual institutions when particular circumstances 
warrant. Savings banks experiencing or anticipating significant growth are 
expected to maintain capital ratios, including tangible capital positions, 
well above the minimum levels.
 

                                      80

<PAGE>

    The following is a summary of the Bank's regulatory capital at September 
30, 1997:
 
<TABLE>
<S>                                                                 <C>
    GAAP Capital to Total Assets.................................       9.79%
    Total Capital to Risk-Weighted Assets........................      17.73%
    Tier I Leverage Ratio........................................       9.59%
    Tier I to Risk-Weighted Assets...............................      17.19%
</TABLE>
 
    In August 1995, the FDIC, along with the other federal banking agencies, 
adopted a regulation providing that the agencies will take account of the 
exposure of a bank's capital and economic value to changes in interest rate 
risk in assessing a bank's capital adequacy. According to the agencies, 
applicable considerations include the quality of the bank's interest rate 
risk management process, the overall financial condition of the bank and the 
level of other risks at the bank for which capital is needed. Institutions 
with significant interest rate risk may be required to hold additional 
capital. The agencies also have issued a joint policy statement providing 
guidance on interest rate risk management, including a discussion of the 
critical factors affecting the agencies' evaluation of interest rate risk in 
connection with capital adequacy. The agencies have determined not to proceed 
with a previously issued proposal to develop a supervisory framework for 
measuring interest rate risk and an explicit capital component for interest 
rate risk.
 
    STANDARDS FOR SAFETY AND SOUNDNESS.  Federal law requires each federal 
banking agency to prescribe for depository institutions under its 
jurisdiction standards relating to, among other things: internal controls; 
information systems and audit systems; loan documentation; credit 
underwriting; interest rate risk exposure; asset growth; compensation; fees 
and benefits; and such other operational and managerial standards as the 
agency deems appropriate. The federal banking agencies adopted final 
regulations and Interagency Guidelines Establishing Standards for Safety and 
Soundness (the "Guidelines") to implement these safety and soundness 
standards. The Guidelines set forth the safety and soundness standards that 
the federal banking agencies use to identify and address problems at insured 
depository institutions before capital becomes impaired. The Guidelines 
address internal controls and information systems, internal audit system, 
credit underwriting, loan documentation, interest rate risk exposure, asset 
growth, asset quality, earnings and compensation, and fees and benefits. If 
the appropriate federal banking agency determines that an institution fails 
to meet any standard prescribed by the Guidelines, the agency may require the 
institution to submit to the agency an acceptable plan to achieve compliance 
with the standard, as required by the Federal Deposit Insurance Act, as 
amended, ("FDI Act"). The final regulation establishes deadlines for the 
submission and review of such safety and soundness compliance plans.
 
    LENDING RESTRICTIONS.  Under the ISBA, the Bank is prohibited from making 
secured or unsecured loans for business, corporate, commercial or 
agricultural purposes representing in the aggregate an amount in excess of 
15% of its total assets, unless the Commissioner authorizes in writing a 
higher percentage limit for such loans upon the request of an institution.
 
    The Bank is also subject to a loans-to-one borrower limitation. Under the 
ISBA, the total loans and extensions of credit, both direct and indirect, by 
the Bank to any person (other than the United States or its agencies, the 
State of Illinois or its agencies, and any municipal corporation for money 
borrowed) outstanding at one time must not exceed the greater of $500,000 or 
20% of the Bank's total capital plus general loan loss reserves. In addition, 
the Bank may make loans in an amount equal to an additional 10% of the Bank's 
capital plus general loan loss reserves if the loans are 100% secured by 
readily marketable collateral. See "Business of the Bank--Lending 
Activities--Loans-to-One Borrower Limitations."
 
    The FDIC and the other federal banking agencies have adopted regulations 
that prescribe standards for extensions of credit that (i) are secured by 
real estate or (ii) are made for the purpose of financing the construction or 
improvements on real estate. The FDIC regulations require each institution to 
establish and maintain written internal real estate lending standards that 
are consistent with safe and sound banking practices and appropriate to the 
size of the institution and the nature and scope of its real estate lending 
activities. The standards also must be consistent with accompanying FDIC 
guidelines, which include loan-to-value limitations for the different types 
of real 


                                      81

<PAGE>

estate loans. Institutions are also permitted to make a limited amount of 
loans that do not conform to the proposed loan-to-value limitations so long 
as such exceptions are reviewed and justified appropriately. The guidelines 
also list a number of lending situations in which exceptions to the 
loan-to-value standard are justified.
 
    DIVIDEND LIMITATIONS.  Under the ISBA, dividends may only be declared 
when the total capital of the Bank is greater than that required by Illinois 
law. Dividends may be paid by the Bank out of its net profits (i.e., earnings 
from current operations, plus actual recoveries on loans, investments, and 
other assets after deducting all current expenses, including dividends or 
interest on deposit accounts, additions to reserves as may be required by the 
Commissioner, actual losses, accrued dividends on preferred stock, if any, 
and all state and federal taxes). The written approval of the Commissioner 
must be obtained, however, before a savings bank having total capital of less 
than 6% of total assets may declare dividends in any year in an amount in 
excess of 50% of its net profits for that year. A savings bank may not 
declare dividends in excess of its net profits in any year without the 
approval of the Commissioner. Finally, the Bank will be unable to pay 
dividends in an amount which would reduce its capital below the greater of 
(i) the amount required by the FDIC capital regulations or otherwise 
specified by the FDIC, (ii) the amount required by the Commissioner or (iii) 
the amount required for the liquidation account to be established by the Bank 
in connection with the Conversion. The Commissioner and the FDIC also have 
the authority to prohibit the payment of any dividends by the Bank if the 
Commissioner or the FDIC determines that the distribution would constitute an 
unsafe or unsound practice. For the year ended December 31, 1996, the Bank's 
net income was $2.0 million, and the Bank could have paid dividends with the 
written approval of the Commissioner.
 
PROMPT CORRECTIVE REGULATORY ACTION
 
    Federal law requires, among other things, that federal bank regulatory 
authorities take "prompt corrective action" with respect to banks that do not 
meet minimum capital requirements. For these purposes, the law establishes 
five capital categories: well capitalized, adequately capitalized, 
undercapitalized, significantly undercapitalized, and critically 
undercapitalized.
 
    The FDIC has adopted regulations to implement the prompt corrective 
action legislation. Among other things, the regulations define the relevant 
capital measures for the five capital categories. An institution is deemed to 
be "well capitalized" if it has a total risk-based capital ratio of 10% or 
greater, a Tier I risk-based capital ratio of 6% or greater, and a leverage 
ratio of 5% or greater, and is not subject to a regulatory order, agreement 
or directive to meet and maintain a specific capital level for any capital 
measure. An institution is deemed to be "adequately capitalized" if it has a 
total risk-based capital ratio of 8% or greater, a Tier I risk-based capital 
ratio of 4% or greater, and generally a leverage ratio of 4% or greater. An 
institution is deemed to be "undercapitalized" if it has a total risk-based 
capital ratio of less than 8%, a Tier I risk-based capital ratio of less than 
4%, or generally a leverage ratio of less than 4%. An institution is deemed 
to be "significantly undercapitalized" if it has a total risk-based capital 
ratio of less than 6%, a Tier I risk-based capital ratio of less than 3%, or 
a leverage ratio of less than 3%. An institution is deemed to be "critically 
undercapitalized" if it has a ratio of tangible equity (as defined in the 
regulations) to total assets that is equal to or less than 2%. At the time of 
its last FDIC examination, the Bank was categorized as "well capitalized."
 
    "Undercapitalized" banks are subject to growth, capital distribution 
(including dividend) and other limitations and are required to submit a 
capital restoration plan. A bank's compliance with such plan is required to 
be guaranteed by any company that controls the undercapitalized institutions 
in an amount equal to the lesser of 5.0% of the Bank's total assets when 
deemed undercapitalized or the amount necessary to achieve the status of 
adequately capitalized. If an "undercapitalized" bank fails to submit an 
acceptable plan, it is treated as if it is "significantly undercapitalized." 
"Significantly undercapitalized" banks are subject to one or more of a number 
of additional restrictions, including but not limited to an order by the FDIC 
to sell sufficient voting stock to become adequately capitalized, 
requirements to reduce total assets and cease receipt of deposits from 
correspondent banks or dismiss directors or officers, and restrictions on 
interest rates paid on deposits, compensation of executive officers and 
capital distributions by the parent holding company. "Critically 
undercapitalized" institutions also may not, beginning 60 days after becoming 
"critically undercapitalized," make any payment of principal or interest on 
certain subordinated debt or extend credit for a highly 

                                         82

<PAGE>

leveraged transaction or enter into any material transaction outside the 
ordinary course of business. In addition, "critically undercapitalized" 
institutions are subject to appointment of a receiver or conservator. 
Generally, subject to a narrow exception, the appointment of a receiver or 
conservator is required for a "critically undercapitalized" institution 
within 270 days after it obtains such status.
 
TRANSACTIONS WITH AFFILIATES
 
    Under current federal law, transactions between depository institutions 
and their affiliates are governed by Sections 23A and 23B of the Federal 
Reserve Act. An affiliate of a savings bank is any company or entity that 
controls, is controlled by, or is under common control with the savings bank, 
other than a subsidiary. In a holding company context, at a minimum, the 
parent holding company of a savings bank and any companies which are 
controlled by such parent holding company are affiliates of the savings bank. 
Generally, Section 23A limits the extent to which the savings bank or its 
subsidiaries may engage in "covered transactions" with any one affiliate to 
an amount equal to 10% of such savings bank's capital stock and surplus, and 
contains an aggregate limit on all such transactions with all affiliates to 
an amount equal to 20% of such capital stock and surplus. The term "covered 
transaction" includes the making of loans or other extensions of credit to an 
affiliate; the purchase of assets from an affiliate, the purchase of, or an 
investment in, the securities of an affiliate; the acceptance of securities 
of an affiliate as collateral for a loan or extension of credit to any 
person; or issuance of a guarantee, acceptance, or letter of credit on behalf 
of an affiliate. Section 23A also establishes specific collateral 
requirements for loans or extensions of credit to, or guarantees, acceptances 
on letters of credit issued on behalf of an affiliate. Section 23B requires 
that covered transactions and a broad list of other specified transactions be 
on terms substantially the same, or no less favorable, to the savings bank or 
its subsidiary as similar transactions with nonaffiliates.
 
    Further, Section 22(h) of the Federal Reserve Act restricts a savings 
bank with respect to loans to directors, executive officers, and principal 
stockholders. Under Section 22(h), loans to directors, executive officers and 
stockholders who control, directly or indirectly, 10% or more of voting 
securities of a savings bank, and certain related interests of any of the 
foregoing, may not exceed, together with all other outstanding loans to such 
persons and affiliated entities, the savings bank's total capital and 
surplus. Section 22(h) also prohibits loans above amounts prescribed by the 
appropriate federal banking agency to directors, executive officers, and 
shareholders who control 10% or more of voting securities of a stock savings 
bank, and their respective related interests, unless such loan is approved in 
advance by a majority of the board of directors of the savings bank. Any 
"interested" director may not participate in the voting. The loan amount 
(which includes all other outstanding loans to such person and their related 
interests) as to which such prior board of director approval is required, is 
the greater of $25,000 or 5% of capital and surplus or any loans over 
$500,000. Further, pursuant to Section 22(h), loans to directors, executive 
officers and principal shareholders must be made on terms substantially the 
same as offered in comparable transactions to other persons, except that such 
insiders may receive preferential loans made pursuant to a benefit or 
compensation program that is widely available to the Bank's employees and 
does not give preference to the insider over the employees. Section 22(g) of 
the Federal Reserve Act places additional limitations on loans to executive 
officers.
 
ENFORCEMENT
 
    The Commissioner and FDIC have extensive enforcement authority over 
Illinois-chartered savings banks, including the Bank. This enforcement 
authority includes, among other things, the ability to assess civil money 
penalties, to issue cease and desist orders and to remove directors and 
officers. In general, these enforcement actions may be initiated in response 
to violations of laws and regulations and to unsafe or unsound practices.
 
    The Commissioner is given authority by Illinois law to appoint a 
conservator or receiver for an Illinois savings bank under certain 
circumstances including, but not limited to, insolvency, a substantial 
dissipation of assets due to violation of law, regulation, order of the 
Commissioner or unsafe or unsound practice or the occurrence of an unsafe or 
unsound condition likely to cause insolvency or a substantial dissipation of 
assets or earnings that will weaken the condition of the savings bank and 
prejudice the interests of depositors. The FDIC also has authority under 
federal law to appoint a conservator or receiver for an insured savings bank 
under certain circumstances. The FDIC


                                      83

<PAGE>

is required, with certain exceptions, to appoint a receiver or conservator 
for an insured state savings bank if that savings bank was "critically 
undercapitalized" on average during the calendar quarter beginning 270 days 
after the date on which the savings bank became "critically 
undercapitalized." For this purpose, "critically undercapitalized" means 
having a ratio of tangible capital to total assets of less than 2%. See 
"--Prompt Corrective Regulatory Action." The FDIC may also appoint itself as 
conservator or receiver for a state savings bank under certain circumstances 
on the basis of the institution's financial condition or upon the occurrence 
of certain events, including: (i) insolvency (whereby the assets of the 
savings bank are less than its liabilities to depositors and others); (ii) 
substantial dissipation of assets or earnings through violations of law or 
unsafe or unsound practices; (iii) existence of an unsafe or unsound 
condition to transact business; (iv) likelihood that the savings bank will be 
unable to meet the demands of its depositors or to pay its obligations in the 
normal course of business; and (v) insufficient capital, or the incurring or 
likely incurring of losses that will deplete substantially all of the 
institution's capital with no reasonable prospect of replenishment of capital 
without federal assistance.
 
INSURANCE OF DEPOSIT ACCOUNTS
 
    Deposits of the Bank are presently insured by the SAIF. Both the SAIF and 
the BIF (the deposit insurance fund that covers most commercial bank 
deposits), are statutorily required to be recapitalized to a 1.25% of insured 
reserve deposits ratio. Until recently, members of the SAIF and BIF were 
paying average deposit insurance premiums of between 24 and 25 basis points. 
The BIF met the required reserve in 1995, whereas the SAIF was not expected 
to meet or exceed the required level until 2002 at the earliest. This 
situation was primarily due to the statutory requirement that SAIF members 
make payments on bonds issued in late 1980s by the Financing Corporation 
("FICO") to recapitalize the predecessor to the SAIF.
 
    In view of the BIF's achieving the 1.25% ratio, the FDIC ultimately 
adopted a new assessment rate schedule of from 0 to 27 basis points under 
which 92% of BIF members paid an annual premium of only $2,000. With respect 
to SAIF member institutions, the FDIC adopted a final rule retaining the 
previously existing assessment rate schedule applicable to SAIF member 
institutions of 23 to 31 basis points. As long as the premium differential 
continued, it may have had adverse consequences for SAIF members, including 
reduced earnings and an impaired ability to raise funds in the capital 
markets. In addition, SAIF members, such as the Bank could have been placed 
at a substantial competitive disadvantage to BIF members with respect to 
pricing of loans and deposits and the ability to achieve lower operating 
costs.
 
    On September 30, 1996, the President of the United States signed into law 
the Deposit Insurance Funds Act of 1996 (the "Funds Act") which, among other 
things, imposed a special one-time assessment on SAIF member institutions, 
including the Bank, to recapitalize the SAIF. As required by the Funds Act, 
the FDIC imposed a special assessment of 65.7 basis points on SAIF assessable 
deposits held as of March 31, 1995, payable November 27, 1996 (the "SAIF 
Special Assessment"). The SAIF Special Assessment was recognized by the Bank 
as an expense in the quarter ended December 31, 1996 and is generally tax 
deductible. The SAIF Special Assessment paid by the Bank amounted to $1.5 
million.
 
    The Funds Act also spread the obligations for payment of the FICO bonds 
across all SAIF and BIF members. Beginning on January 1, 1997, BIF deposits 
were assessed for a FICO payment of 1.3 basis points, while SAIF deposits pay 
6.48 basis points. Full pro rata sharing of the FICO payments between BIF and 
SAIF members will occur on the earlier of January 1, 2000 or the date of the 
BIF and SAIF are merged. The Funds Act specifies that the BIF and SAIF will 
be merged on January 1, 1999, provided no savings associations remain as of 
that time.
 
    As a result of the Funds Act, the FDIC voted to effectively lower SAIF 
assessments to 0 to 27 basis points as of January 1, 1997, a range comparable 
to that of BIF members. SAIF members will also continue to make the FICO 
payments described above. The FDIC also lowered the SAIF assessment schedule 
for the fourth quarter of 1996 to 18 to 27 basis points. Management cannot 
predict the level of FDIC insurance assessments on an on-going basis, whether 
the savings association charter will be eliminated or whether the BIF and 
SAIF will eventually be merged.


                                      84

<PAGE>

    The Bank's assessment rate for the year ended December 31, 1996 ranged 
from 6.5 to 23 basis points, excluding the SAIF Special Assessment rate of 
65.7 basis points, and the regular premium paid was $2.0 million. A 
significant increase in SAIF insurance premiums would likely have an adverse 
effect on the operating expenses and results of operations of the Bank.
 
    Under the FDI Act, insurance of deposits may be terminated by the FDIC 
upon a finding that the institution has engaged in unsafe or unsound 
practices, is in an unsafe or unsound condition to continue operations or has 
violated any applicable law, regulation, rule, order or condition imposed by 
the FDIC. The management of the Bank does not know of any practice, condition 
or violation that might lead to termination of deposit insurance.
 
FEDERAL RESERVE SYSTEM
 
    The Federal Reserve Board regulations require depository institutions to 
maintain non-interest-earning reserves against their transaction accounts 
(primarily NOW and regular checking accounts). The Federal Reserve Board 
regulations generally require that reserves be maintained against aggregate 
transaction accounts as follows: for that portion of transaction accounts 
aggregating $47.8 million or less (subject to adjustment by the Federal 
Reserve Board) the reserve requirement is 3%; and for accounts greater than 
$47.8 million, the reserve requirement is $1.43 million plus 10% (subject to 
adjustment by the Federal Reserve Board between 8% and 14%) against that 
portion of total transaction accounts in excess of $47.8 million. The first 
$4.7 million of otherwise reservable balances (subject to adjustments by the 
Federal Reserve Board) are exempted from the reserve requirements. The Bank 
is in compliance with the foregoing requirements. Because required reserves 
must be maintained in the form of either vault cash, a non-interest-bearing 
account at a Federal Reserve Bank or a pass-through account as defined by the 
Federal Reserve Board, the effect of this reserve requirement is to reduce 
the Bank's interest-earning assets. Federal Home Loan Bank ("FHLB") System 
members are also authorized to borrow from the Federal Reserve "discount 
window," but Federal Reserve Board regulations require institutions to 
exhaust all FHLB sources before borrowing from a Federal Reserve Bank.
 
COMMUNITY REINVESTMENT ACT
 
    Under the Community Reinvestment Act, as amended ("CRA"), as implemented 
by FDIC regulations, a savings bank has a continuing and affirmative 
obligation consistent with its safe and sound operation to help meet the 
credit needs of its entire community, including low and moderate income 
neighborhoods. The CRA does not establish specific lending requirements or 
programs for financial institutions nor does it limit an institution's 
discretion to develop the types of products and services that it believes are 
best suited to its particular community, consistent with the CRA. The CRA 
requires the FDIC, in connection with its examination of a savings 
institution, to assess the institution's record of meeting the credit needs 
of its community and to take such record into account in its evaluation of 
certain applications by such institution. The FIRREA amended the CRA to 
require, effective July 1, 1990, public disclosure of an institution's CRA 
rating and require the FDIC to provide a written evaluation of an 
institution's CRA performance utilizing a four-tiered descriptive rating 
system which replaced the five-tiered numerical rating system. The Bank's 
latest CRA rating, received from the FDIC was "Satisfactory."
 
FEDERAL HOME LOAN BANK SYSTEM
 
    The Bank is a member of the FHLB System, which consists of 12 regional 
FHLBs. The FHLB provides a central credit facility primarily for member 
institutions. The Bank, as a member of the FHLB, is required to acquire and 
hold shares of capital stock in the FHLB in an amount at least equal to 1% of 
the aggregate principal amount of its unpaid residential mortgage loans and 
similar obligations at the beginning of each year, or 1/20 of its advances 
(borrowings) from the FHLB, whichever is greater. The Bank was in compliance 
with this requirement with an investment in FHLB stock at September 30, 1997 
of $2.1 million. FHLB advances must be secured by specified types of 
collateral and all long-term advances may only be obtained for the purpose of 
providing funds for residential housing finance. At September 30, 1997, the 
Bank had $24.0 million in FHLB advances.


                                      85

<PAGE>

    The FHLBs are required to provide funds for the resolution of insolvent 
thrifts and to contribute funds for affordable housing programs. These 
requirements could reduce the amount of dividends that the FHLBs pay to their 
members and could also result in the FHLBs imposing a higher rate of interest 
on advances to their members. For the nine months ended September 30, 1997 
and 1996 and the years ended December 31, 1996, 1995 and 1994, cash dividends 
from the FHLB to the Bank amounted to approximately $103,000, $90,000, 
$137,000, $125,000 and $112,000, respectively. Further, there can be no 
assurance that the impact of recent or future legislation on the FHLBs will 
not also cause a decrease in the value of the FHLB stock held by the Bank.
 
HOLDING COMPANY REGULATION
 
    Federal law allows a state savings bank that qualifies as a "qualified 
thrift lender" ("QTL"), discussed below, to elect to be treated as a savings 
association for purposes of the savings and loan holding company provisions 
of the Home Owners' Loan Act, as amended ("HOLA"). Such election would result 
in its holding company being regulated as a savings and loan holding company 
by the OTS rather than as a bank holding company by the Federal Reserve 
Board. The Bank has made such election and has received approval from the OTS 
to become a savings and loan holding company. The Company will be regulated 
as a non-diversified unitary savings and loan holding company within the 
meaning of the HOLA. As such, the Company will be required to register with 
the OTS and will be subject to OTS regulations, examinations, supervision and 
reporting requirements. In addition, the OTS has enforcement authority over 
the Company and its non-savings institution subsidiaries. Among other things, 
this authority permits the OTS to restrict or prohibit activities that are 
determined to be a serious risk to the subsidiary savings institution. 
Additionally, the Bank will be required to notify the OTS at least 30 days 
before declaring any dividend to the Company. Because the Bank is chartered 
under Illinois law, the Company will also be subject to registration with and 
regulation by the Commissioner under the ISBA.
 
    As a unitary savings and loan holding company, the Company generally will 
not be restricted under existing laws as to the types of business activities 
in which it may engage. Upon any non-supervisory acquisition by the Company 
of another savings association as a separate subsidiary, the Company would 
become a multiple savings and loan holding company and would be subject to 
extensive limitations on the types of business activities in which it could 
engage. The HOLA limits the activities of a multiple savings and loan holding 
company and its non-insured institution subsidiaries primarily to activities 
permissible for bank holding companies under Section 4(c)(8) of the Bank 
Holding Company Act, as amended ("BHC Act"), subject to the prior approval of 
the OTS, and to other activities authorized by OTS regulation. Multiple 
savings and loan holding companies are prohibited from acquiring or 
retaining, with certain exceptions, more than 5% of a non-subsidiary company 
engaged in activities other than those permitted by the HOLA.
 
    The HOLA prohibits a savings and loan holding company, directly or 
indirectly, or through one or more subsidiaries, from acquiring more than 5% 
of the voting stock of another savings institution or holding company thereof 
or from acquiring such an institution or company by merger, consolidation or 
purchase of its assets, without prior written approval of the OTS. In 
evaluating applications by holding companies to acquire savings institutions, 
the OTS must consider the financial and managerial resources and future 
prospects of the company and institution involved, the effect of the 
acquisition on the risk to the insurance funds, the convenience and needs of 
the community and competitive factors.
 
    The OTS is prohibited from approving any acquisition that would result in 
a multiple savings and loan holding company controlling savings institutions 
in more than one state, except: (i) interstate supervisory acquisitions by 
savings and loan holding companies; and (ii) the acquisition of a savings 
institution in another state if the laws of the state of the target savings 
institution specifically permit such acquisitions. The states vary in the 
extent to which they permit interstate savings and loan holding company 
acquisitions.
 
    In order to elect and continue to be regulated as a savings and loan 
holding company by the OTS (rather than as a bank holding company by the 
Federal Reserve Board), the Bank must continue to qualify as a QTL. In order 
to qualify as a QTL, the Bank must maintain compliance with the test for a 
"domestic building and loan association," 


                                      86

<PAGE>

as defined in the Code, or with a Qualified Thrift Lender Test ("QTL Test"). 
Under the QTL Test, a savings institution is required to maintain at least 
65% of its "portfolio assets" (total assets less: (i) specified liquid assets 
up to 20% of total assets; (ii) intangibles, including goodwill; and (iii) 
the value of property used to conduct business) in certain "qualified thrift 
investments" (primarily residential mortgages and related investments, 
including certain mortgage-backed and related securities) in at least 9 
months out of each 12 month period. A holding company of a savings 
institution that fails to qualify as a QTL must either convert to a bank 
holding company and thereby become subject to the regulation and supervision 
of the Federal Reserve Board or operate under certain restrictions. As of 
September 30, 1997, the Bank maintained in excess of 65% of its portfolio 
assets in qualified thrift investments. The Bank also met the QTL test in 
each of the prior 12 months and, therefore, met the QTL test. Recent 
legislative amendments have broadened the scope of "qualified thrift 
investments" that go toward meeting the QTL test to fully include credit card 
loans, student loans and small business loans.
 
INTERSTATE BANKING AND BRANCHING
 
    The Company, as a savings and loan holding company, will be limited under 
HOLA with respect to its acquisition of a savings association located in a 
state other than Illinois. In general, a savings and loan holding company may 
not acquire an additional savings association subsidiary that is located in a 
state other than the home state of its first savings association subsidiary 
unless such an interstate acquisition is permitted by the statutes of such 
other state. Many states permit such interstate acquisitions if the statutes 
of the home state of the acquiring savings and loan holding company satisfy 
various reciprocity conditions. Illinois is one of a number of states that 
permit, subject to the reciprocity conditions of the ISBA, out-of-state bank 
and savings and loan holding companies to acquire Illinois savings 
institutions.
 
    In contrast, bank holding companies are generally authorized to acquire 
banking subsidiaries in more than one state irrespective of any state law 
restrictions on such acquisitions. The Riegle-Neal Interstate Banking and 
Branching Efficiency Act of 1994 ("Interstate Banking Act"), which was 
enacted on September 29, 1994, permits approval under the BHC Act of the 
acquisition of a bank located outside of the holding company's home state 
regardless of whether the acquisition is permitted under the law of the state 
of the acquired bank. The Federal Reserve Board may not approve an 
acquisition under the BHC Act that would result in the acquiring holding 
company controlling more than 10% of the deposits in the United States or 
more than 30% of the deposits in any particular state.
 
    In the past, branching across state lines was not generally available to 
a state bank such as the Bank. The Interstate Banking Act permitted, 
beginning June 1, 1997, the responsible federal banking agencies to approve 
merger transactions between banks located in different states. The Interstate 
Banking Act also permitted a state to "opt in" to the provisions of the 
Interstate Banking Act prior to June 1, 1997, and permits a state to "opt 
out" of the provisions of the Interstate Banking Act by adopting appropriate 
legislation before that date. Accordingly, the Interstate Banking Act permits 
a bank, such as the Bank, to acquire branches in a state other than Illinois 
unless the other state has opted out of the Interstate Banking Act. The 
Interstate Banking Act also authorizes de novo branching into another state 
if the host state enacts a law expressly permitting out of state banks to 
establish such branches within its borders.
 
    The Interstate Banking Act may facilitate the further consolidation of 
the banking industry. The effect of the Interstate Banking Act on the Bank, 
if any, is likely to occur as banking institutions, state legislators, and 
bank regulators respond to the new federal regulatory structure. The states 
will have to establish appropriate corporate law, tax and regulatory 
structures to adjust to the growth of new interstate banks.
 
THRIFT RECHARTERING
 
    The Bank is subject to extensive regulation and supervision as a savings 
bank. In addition, the Company, as a savings and loan holding company, will 
be subject to extensive regulation and supervision. Such regulations, which 
affect the Bank on a daily basis, may be changed at any time, and the 
interpretation of the relevant law and regulations is also subject to change 
by the authorities who examine the Bank and interpret those laws and 
regulations. 


                                      87
<PAGE>

Any change in the regulatory structure or the applicable statutes or 
regulations, whether by the Commissioner, the OTS, the FDIC or the Congress, 
could have a material impact on the Company, the Bank, its operations or the 
Conversion.
 
    Recently enacted legislation provides that the Bank Insurance Fund 
("BIF") and the SAIF will merge on January 1, 1999 if there are no more 
savings associations as of that date. Several bills have been introduced in 
the current Congress that would eliminate the federal thrift charter and the 
OTS. A bill passed by the House Banking Committee would require all federal 
savings associations to convert to a national or state bank charter within 
two years of enactment or they would automatically become national banks. The 
bill, as currently drafted, would not require state savings banks, such as 
the Bank, to change their charter. However, the bill would require all 
savings and loan holding companies, such as the Company, to become bank 
holding companies. A grandfathering provision would allow former savings and 
loan holding companies to continue to engage in activities permitted as a 
savings and loan holding company even if not permitted for a bank holding 
company. Existing regulation of savings and loan holding company capital 
would also be grandfathered. The grandfathering would be lost under certain 
circumstances, however, such as a change in control of the holding company, 
upon certain acquisitions and upon the subsidiary bank's failure to meet the 
QTL test as in effect upon the legislation's enactment. Subject to a narrow 
grandfathering provision, all savings and loan holding companies would become 
subject to the same regulation and activities restrictions as bank holding 
companies under the pending legislative proposals. The legislative proposals 
would also abolish the OTS and transfer its functions to the federal bank 
regulators with respect to the institutions and to the Board of Governors of 
the Federal Reserve Board with respect to the regulation of holding 
companies. The Bank is unable to predict whether the legislation will be 
enacted or, given such uncertainty, determine the extent to which the 
legislation, if enacted, would affect its business. The Bank is also unable 
to predict whether the SAIF and BIF will eventually be merged.

FEDERAL SECURITIES LAWS
 
    The Company has filed with the SEC a registration statement under the 
Securities Act for the registration of the Common Stock to be issued pursuant 
to the Conversion. Upon completion of the Conversion, the Company's Common 
Stock will be registered with the SEC under the Exchange Act. The Company 
will then be subject to the information, proxy solicitation, insider trading 
restrictions and other requirements under the Exchange Act.
 
    The registration under the Securities Act of shares of the Common Stock 
to be issued in the Conversion does not cover the resale of such shares. 
Shares of the Common Stock purchased by persons who are not affiliates of the 
Company may be resold without registration. Shares purchased by an affiliate 
of the Company will be subject to the resale restrictions of Rule 144 under 
the Securities Act. If the Company meets the current public information 
requirements of Rule 144 under the Securities Act, each affiliate of the 
Company who complies with the other conditions of Rule 144 (including those 
that require the affiliate's sale to be aggregated with those of certain 
other persons) would be able to sell in the public market, without 
registration, a number of shares not to exceed, in any three-month period, 
the greater of (i) 1% of the outstanding shares of the Company or (ii) the 
average weekly volume of trading in such shares during the preceding four 
calendar weeks. Provision may be made in the future by the Company to permit 
affiliates to have their shares registered for sale under the Securities Act 
under certain circumstances.
 
                           MANAGEMENT OF THE COMPANY
 
DIRECTORS OF THE COMPANY
 
    The Board of Directors of the Company is divided into three classes, each 
of which contains one-third of the Board. The directors shall be elected by 
the stockholders of the Company for staggered three year terms, or until 
their successors are elected and qualified. One class of directors, 
consisting of Messrs. James J. Kovac, Ralph W. Helm and Vincent C. Norton, 
has a term of office expiring at the first annual meeting of stockholders, a 
second class, consisting of Messrs. Leo M. Flanagan, Jr., Peter A. Traeger 
and Scott H. Budd, has a term expiring at the second 


                                      88

<PAGE>

annual meeting of stockholders and a third class, consisting of Messrs. John 
J. Brittain, Barrett J. O'Connor and Thomas I. Anderson, has a term of office 
expiring at the third annual meeting of stockholders. The biographical 
information of each Director is set forth under "Management of the 
Bank--Biographical Information." It is currently intended that Directors of 
the Company will receive no additional fees for their services as Directors 
of the Company.
 
EXECUTIVE OFFICERS OF THE COMPANY
 
    The following individuals are executive officers of the Company and hold 
the offices set forth below opposite their names. The biographical 
information for each executive officer is set forth under "Management of the 
Bank--Biographical Information."
 
<TABLE>
<CAPTION>
NAME                                     POSITION(S) HELD WITH THE COMPANY
- ----                                     ---------------------------------
<S>                                    <C>
John J. Brittain.......................  Chairman of the Board
Leo M. Flanagan, Jr....................  Vice Chairman of the Board
Barrett J. O'Connor....................  President and Chief Executive Officer
James J. Kovac.........................  Senior Vice President and Chief Financial Officer
Ursula Wilson..........................  Corporate Secretary
</TABLE>
 
    The executive officers of the Company are elected annually and hold 
office until their respective successors have been elected and qualified or 
until death, resignation, retirement or removal by the Board of Directors.

    Since the formation of the Company, none of the executive officers, 
Directors or other personnel has received remuneration from the Company. 
Information concerning the principal occupations, employment and other 
information concerning the directors and officers of the Company during the 
past five years is set forth under "Management of the Bank--Biographical 
Information."











                                      89

<PAGE>

                             MANAGEMENT OF THE BANK
 
DIRECTORS OF THE BANK
 
    The Directors of the Company are also Directors of the Bank. Upon 
consummation of the Conversion, the current Directors of the Bank will become 
Directors of the stock chartered Bank. The following table sets forth certain 
information regarding the Board of Directors of the Bank.
 
<TABLE>
<CAPTION>
                                                                                                    DIRECTOR       TERM
NAME                                         AGE (1)         POSITION(S) HELD WITH THE BANK          SINCE       EXPIRES
- -----------------------------------------  -----------  -----------------------------------------  -----------  -----------
<S>                                        <C>         <C>                                        <C>          <C>
John J. Brittain.........................      66        Director and Chairman of the Board           1962         2000
                                                      
Leo M. Flanagan, Jr......................      54        Director and Vice Chairman of the Board      1980         1999
                                                      
Barrett J. O'Connor......................      56        Director, President and Chief Executive
                                                         Officer                                      1984         2000
                                                      
James J. Kovac...........................      48        Director, Senior Vice President and Chief
                                                         Financial Officer                            1986         1998
                                                      
Vincent C. Norton........................      64        Director and Vice President-Loan
                                                         Origination                                  1974         1998
                                                      
Thomas I. Anderson.......................      60        Director                                     1986         2000
                                                      
Ralph W. Helm, Jr........................      65        Director                                     1991         1998
                                                      
Peter A. Traeger.........................      39        Director                                     1994         1999
                                                      
Scott H. Budd............................      40        Director                                     1995         1999
</TABLE>
 
- ------------------------
(1) As of September 30, 1997.
 
EXECUTIVE OFFICERS OF THE BANK WHO ARE NOT DIRECTORS
 
    The following table sets forth certain information regarding the 
executive officers of the Bank who are not also directors.
 
<TABLE>
<CAPTION>
NAME                                                   AGE (1)    POSITION(S) HELD WITH THE BANK
- -----                                               -----------  ---------------------------------------------------
<S>                                                  <C>          <C>
Jerry L. Gosse.....................................     61       Vice President and Compliance Officer
James R. Schneff...................................     45       Vice President-Lending
Sandra L. Sommers..................................     55       Vice President-Savings
Joseph E. Stanczak.................................     45       Vice President and Treasurer
</TABLE>
 
- ------------------------
(1) As of September 30, 1997.
 
    The executive officers of the Bank are elected annually and will hold 
office in the converted Bank until the annual meeting of the Board of 
Directors of the Bank held immediately after the first annual meeting of 
stockholders of the Bank subsequent to Conversion, and until their successors 
are elected and qualified or until death, resignation, retirement or removal 
by the Board of Directors. Officers are re-elected by the Board of Directors 
annually.
 

                                      90

<PAGE>

BIOGRAPHICAL INFORMATION

DIRECTORS OF THE BANK

    John J. Brittain is Chairman of the Board of Directors and an officer of 
the Bank. Mr. Brittain was elected to the Board of Directors in 1962 and has 
served as Chairman of the Board since 1980. Mr. Brittain is a partner in the 
law firm of Brittain & Ketcham, P.C., located in Elgin, Illinois. Brittain & 
Ketcham, P.C. serves as the Bank's legal counsel. Mr. Brittain is a member of 
the Asset/Liability, Investment, Loan, Executive and Compensation Committees.
 
    Leo M. Flanagan, Jr., is Vice Chairman of the Board of Directors and an 
officer of the Bank. Mr. Flanagan has been a member of the Board of Directors 
since 1980 and has served as Vice Chairman of the Board since 1996. Mr. 
Flanagan is a partner in the law firm of Brittain & Ketcham, P.C., located in 
Elgin, Illinois. Brittain & Ketcham, P.C., serves as the Bank's legal 
counsel. Mr. Flanagan is a member of the Asset/Liability, Audit, Compliance, 
CRA, Investment, Loan and Executive Committees.
 
    Barrett J. O'Connor is President and Chief Executive Officer of the Bank. 
Mr. O'Connor has been employed by the Bank since 1978. From 1978 to 1992, Mr. 
O'Connor held various positions with the Bank. In 1992, Mr. O'Connor became 
Chief Executive Officer and, in 1994, became President. He has been a 
Director of the Bank since 1984. Mr. O'Connor is a member of the 
Asset/Liability, Investment, Loan, Executive and Compensation Committees.
 
    James J. Kovac, a certified public accountant, has been Senior Vice 
President and Chief Financial Officer of the Bank since 1992. He has also 
been a Director of the Bank since 1986. Mr. Kovac is a member of the 
Asset/Liability, Compliance, CRA, Investment, Loan and Executive Committees.
 
    Vincent C. Norton has served as a Director of the Bank since 1974. In 
1993, Mr. Norton was named Vice President-Loan Origination. Prior to becoming 
an officer of the Bank, he was Finance Manager for an Elgin-based automobile 
dealership. Mr. Norton is a member of the Asset/Liability, CRA and Loan 
Committees.
 
    Thomas I. Anderson has served on the Bank's Board of Directors since 
1986. Mr. Anderson is President of W.J. Dennis & Company. W.J. Dennis & 
Company packages and distributes weather stripping and related products. He 
is a member of Asset/Liability, Audit, Compliance, Investment, Loan and 
Compensation Committees.
 
    Ralph W. Helm, Jr., has served on the Bank's Board of Directors since 
1991. Mr. Helm is President of Ralph Helm Inc., a retail seller and service 
of outdoor power equipment. He is a member of the Asset/Liability, Audit, 
Loan and Compensation Committees.
 
    Peter A. Traeger has been a member of the Bank's Board of Directors since 
1994. Mr. Traeger is President and Chief Executive Officer of Artistic Carton 
Company, a manufacturer of recycled paperboard and folding cartons. He is a 
member of the Asset/Liability, Audit, Compliance, Compensation, CRA and Loan 
Committees.
 
    Scott H. Budd has been a member of the Bank's Board of Directors since 
1995. Mr. Budd is a representative of the investment and consulting firm of 
Edward Jones. He is a member of the Asset/Liability, Audit, Investment and 
Loan Committees.
 
EXECUTIVE OFFICERS OF THE BANK WHO ARE NOT DIRECTORS
 
    Jerry L. Gosse joined the Bank in 1994 as Vice President and Compliance 
Officer. He is primarily responsible for monitoring the Bank's compliance 
with applicable laws and regulations. Prior to joining the Bank, Mr. Gosse 
was employed, for a combined 28 years, with the Federal Home Loan Bank Board 
(the predecessor to the OTS), the FHLB-Chicago and the OTS.
 

                                      91

<PAGE>

    James R. Schneff has been employed by the Bank since 1974. He was named 
Vice President-Lending in 1983. Mr. Schneff operates as the chief lending 
officer of the Bank overseeing all mortgage and consumer lending operations. 
Mr. Schneff is a member of the Asset/Liability and CRA Committees.
 
    Sandra L. Sommers joined the Bank in 1960. She was named Vice 
President-Savings in 1977. Ms. Sommers is responsible for the Bank's retail 
savings department and is a member of the Asset/Liability Committee.
 
    Joseph E. Stanczak has been employed by the Bank since 1973. From 1973 to 
1985, Mr. Stanczak held various positions with the Bank. In 1985, he was 
named Vice President-Treasurer of the Bank and is primarily responsible for 
data processing and branch operations. Mr. Stanczak is a member of the Asset/ 
Liability Committee.
 
MEETINGS AND COMMITTEES OF THE BOARDS OF DIRECTORS OF THE BANK AND THE COMPANY
 
    The Bank's Board of Directors meets monthly and may have additional 
special meetings as may be called in the manner specified in the Bylaws. 
During the year ended December 31, 1996, the Board held 14 meetings. For the 
year ended December 31, 1996, no Director attended fewer than 75% in the 
aggregate of the total number of meetings of the Board or Committees on which 
such Director served.
 
    The Board of Directors of the Bank has established the following committees:
 
    The Executive Committee consists of Messrs. Brittain, Flanagan, O'Connor 
and Kovac. The purposes of this committee are to evaluate issues of major 
importance to the Bank and to approve the Bank's annual budget. The committee 
meets weekly or on an as-needed basis and met 20 times in 1996.
 
    The Audit Committee consists of Messrs. Flanagan, Anderson, Helm, Traeger 
and Budd. The Bank's internal auditor reports to this committee. This 
committee is responsible for reviewing audit reports and management's actions 
regarding the implementation of audit findings. The committee generally meets 
on an as-needed basis and met three times in 1996.
 
    The Compliance Committee consists of Messrs. Flanagan, Kovac, Anderson 
and Traeger. The Bank's Compliance Officer reports to this Committee. This 
committee is responsible for reviewing internal and regulatory agency reports 
regarding compliance with all relevant laws and regulations and monitoring 
management's response to such reports. The committee generally meets on an 
as-needed basis and met four times in 1996.
 
    The Investment Committee consists of Messrs. Brittain, Flanagan, 
O'Connor, Kovac, Anderson and Budd. This committee is responsible for all 
matters regarding the Bank's investment activities. The committee meets 
monthly and met 13 times in 1996.
 
    The Loan Committee consists of the entire Board of Directors of the Bank. 
This committee establishes the Bank's lending policies and approves large 
loans within its delegated authority. See "Business of the Bank--Lending 
Activities--Loan Approval Procedures and Authority." The committee meets 
weekly or on an as-needed basis and met 28 times in 1996.
 
    The Asset/Liability Committee consists of the entire Board of Directors, 
Ms. Sommers and Messrs. Schneff, Stanczak and Robert W. Mogler, a Vice 
President of the Bank. This committee reviews the workout solutions of 
problem loans, and approves the classification of assets and the 
establishment of adequate valuation allowances. The committee meets on a 
quarterly basis and met four times in 1996.
 
    The Compensation Committee consists of Messrs. Anderson, Helm, Traeger 
and Budd as voting members and Messrs. Brittain and O'Connor as ex-officio 
members. This Committee is responsible for all matters regarding compensation 
and fringe benefits. The Committee meets on an as-needed basis.
 
                                      92

<PAGE>

    The CRA Committee consists of Messrs. Flanagan, Kovac, Norton, Traeger 
and Schneff. This committee is responsible for monitoring the Bank's 
compliance with the Community Reinvestment Act of 1977 and ensuring that the 
Bank serves the various credit needs of individuals and businesses in its 
delineated market area. The committee generally meets on an as-needed basis.
 
    The Board of Directors of the Company has established the following 
committees: the Audit Committee consisting of Messrs. Anderson, Helm, Traeger 
and Budd; the Pricing Committee consisting of the entire Board of Directors; 
and the Compensation Committee consisting of Messrs. Anderson, Helm, Traeger 
and Budd.
 
COMPENSATION OF DIRECTORS
 
    All Directors of the Bank receive a fee of $2,000 for each regular and 
special Board meeting which they attend. All outside Directors of the Bank 
receive a fee of $200 to $250 (depending on the committee) for each committee 
meeting attended, except that no fees are paid for attending a meeting of the 
Executive, Compensation or CRA Committees.
 
ADVISORY DIRECTORS
 
    The Bank maintains a Board of Advisory Directors which consists of former 
Directors of the Bank. Pursuant to the Bank's bylaws, Directors must retire 
in the year they reach age 70 and any Director who retires because of such 
age limitation is eligible to be elected as an Advisory Director. Advisory 
Directors have no vote and receive meeting fees as determined by resolution 
of the Directors of the Bank, currently $750 for each Board meeting attended.


                                      93

<PAGE>

EXECUTIVE COMPENSATION
 
    SUMMARY COMPENSATION TABLE. The following table sets forth the cash 
compensation paid by the Bank as well as certain other compensation paid or 
accrued for services rendered in all capacities during the year ended 
December 31, 1996, to the Chief Executive Officer and the three highest paid 
executive officers of the Bank who received salary and bonus in excess of 
$100,000 ("Named Executive Officers").

<TABLE>
<CAPTION>
                                                                                              LONG-TERM COMPENSATION
                                                                               ---------------------------------------------------
                                             ANNUAL COMPENSATION (1)                         AWARDS                     PAYOUTS
                                     ----------------------------------------  ------------------------------------  -------------
                                                                 OTHER                              SECURITIES
                                                                 ANNUAL           RESTRICTED         UNDERLYING          LTIP  
NAME AND PRINCIPAL                                            COMPENSATION       STOCK AWARDS       OPTIONS/SARS        PAYOUTS
   POSITIONS               YEAR     SALARY($)   BONUS($)        ($) (2)            ($) (3)            (#) (4)          ($) (5) 
- ------------------------ ---------  ----------  ---------  ------------------  -----------------  -----------------  -------------
<S>                       <C>        <C>         <C>        <C>                <C>                <C>                <C>
Barrett J. O'Connor
    President and
    Chief Executive
    Officer.............   1996     $150,500    $30,000             --                 --                 --               --

James J. Kovac
    Senior Vice
    President and
    Chief Financial
    Officer.............   1996      133,000     25,000             --                 --                 --               --

John J. Brittain
    Chairman of the
    Board...............   1996      118,000     20,000             --                 --                 --               --

Vincent C. Norton
    Vice President-Loan
    Origination.........   1996       91,000     16,000             --                 --                 --               --
 
<CAPTION>
 

 
                            ALL OTHER
   NAME AND PRINCIPAL     COMPENSATION
       POSITIONS             ($) (6) 
- ------------------------  -------------
<S>                       <C>
Barrett J. O'Connor
    President and
    Chief Executive
    Officer.............    $   9,500

James J. Kovac
    Senior Vice
    President and
    Chief Financial
    Officer.............        9,500

John J. Brittain
    Chairman of the
    Board...............        8,271

Vincent C. Norton
    Vice President-Loan
    Origination.........        5,790
</TABLE>
 
- ------------------------
(1) Under Annual Compensation, the column titled "Salary" includes directors'
    fees and amounts deferred by the Named Executive Officer under the Bank's
    401(k) Plan.
 
(2) For 1996, there were no (a) perquisites over the lesser of $50,000 or 10% of
    the individual's total salary and bonus for the year; (b) payments of
    above-market preferential earnings on deferred compensation; (c) payments of
    earnings with respect to long-term incentive plans prior to settlement or
    maturation; (d) tax payment reimbursements; or (e) preferential discounts on
    stock. For 1996, the Bank had no restricted stock or stock related plans in
    existence.
 
(3) Does not include awards pursuant to the Stock Program, which may be granted
    in conjunction with a meeting of shareholders of the Company, subject to
    regulatory and shareholder approval, as such awards were not earned, vested
    or granted in 1996. For a discussion of the terms of the Stock Program which
    is intended to be adopted by the Company, see "--Benefit Plans--Stock
    Program." For 1996, the Bank had no stock plans in existence.
 
(4) No stock options or SARs were earned or granted in 1996. For a discussion of
    the Stock Option Plan which is intended to be adopted by the Company, see
    "Benefit Plans--Stock Option Plan."
 
(5) For 1996, there were no payouts or awards under any long-term incentive
    plan.
 
(6) Other compensation includes the Bank's matching contribution under the
    Bank's 401(k) Plan.
 
EMPLOYMENT AGREEMENTS
 
    Upon the Conversion, the Bank and the Company each intend to enter into 
employment agreements with Messrs. O'Connor and Kovac (individually, the 
"Executive") (collectively, the "Employment Agreements"). The Employment 
Agreements are intended to ensure that the Bank and the Company will be able 
to maintain a stable and competent management base after the Conversion. The 
continued success of the Bank and the Company depends to a significant degree 
on the skills and competence of the above referenced officers.
 
    The Employment Agreements provide for three-year terms for each 
Executive. The term of the Employment Agreements shall be extended on a daily 
basis unless written notice of non-renewal is given by the Board of 
Directors. The Employment Agreements provide that the Executive's base salary 
will be reviewed annually. The base salaries which will be effective for such 
Employment Agreements for Messrs. O'Connor and Kovac will be $165,000 and 
$135,000, respectively. In addition to the base salary, the Employment 
Agreements provide for, among other things, participation in stock benefits 
plans and other fringe benefits applicable to executive personnel. The 
Employment Agreements provide for termination by the Bank or the Company for 
cause, as defined in the Employment Agreements, at any time. In the event the 
Bank or the Company chooses to terminate the Executive's employment 


                                      94

<PAGE>

for reasons other than for cause, or in the event of the Executive's 
resignation from the Bank and the Company upon: (i) failure to re-elect the 
Executive to his current offices; (ii) a material change in the Executive's 
functions, duties or responsibilities; (iii) a relocation of the Executive's 
principal place of employment by more than 25 miles; (iv) a reduction in the 
benefits and perquisites being provided to the Executive in the Employment 
Agreement; (v) liquidation or dissolution of the Bank or the Company; or (vi) 
a breach of the Employment Agreement by the Bank or the Company, the 
Executive or, in the event of death, his beneficiary would be entitled to 
receive an amount equal to the remaining base salary payments due to the 
Executive for the remaining term of the Employment Agreement and the 
contributions that would have been made on the Executive's behalf to any 
employee benefit plans of the Bank and the Company during the remaining term 
of the Employment Agreement. The Bank and the Company would also continue and 
pay for the Executive's life, health, dental and disability coverage for the 
remaining term of the Employment Agreement. Upon any termination of the 
Executive, the Executive is subject to a one year non-competition agreement.
 
    Under the Employment Agreements, if voluntary or involuntary termination 
follows a change in control of the Bank or the Company, the Executive or, in 
the event of the Executive's death, his beneficiary, would be entitled to a 
severance payment equal to the greater of: (i) the payments due for the 
remaining terms of the agreement; or (ii) three times the average of the five 
preceding taxable years' annual compensation. The Bank and the Company would 
also continue the Executive's life, health, and disability coverage for 
thirty-six months. Notwithstanding that both the Bank and Company Employment 
Agreements provide for a severance payment in the event of a change in 
control, the Executive would only be entitled to receive a severance payment 
under one agreement.
 
    Payments to the Executive under the Bank's Employment Agreement will be 
guaranteed by the Company in the event that payments or benefits are not paid 
by the Bank. Payment under the Company's Employment Agreement would be made 
by the Company. All reasonable costs and legal fees paid or incurred by the 
Executive pursuant to any dispute or question of interpretation relating to 
the Employment Agreements shall be paid by the Bank or Company, respectively, 
if the Executive is successful on the merits pursuant to a legal judgment, 
arbitration or settlement. The Employment Agreements also provide that the 
Bank and Company shall indemnify the Executive to the fullest extent 
allowable under Illinois and Delaware law, respectively. In the event of a 
change in control of the Bank or the Company, the total amount of payments 
due under the Agreements, based solely on cash compensation paid to the 
officers who will receive Employment Agreements over the past five fiscal 
years and excluding any benefits under any employee benefit plan which may be 
payable, would be approximately $706,000.
 
CHANGE IN CONTROL AGREEMENTS
 
    Upon Conversion, the Bank intends to enter into three-year Change in 
Control Agreements with Messrs. Brittain and Flanagan and four other 
executive officers of the Bank, none of whom will be covered by employment 
contracts. The Company intends to enter into three-year Change in Control 
Agreements with Mr. Brittain and one other executive officer. The Change in 
Control Agreements shall be extended on a daily basis unless written notice 
of non-renewal is given by the Board of Directors. The Change in Control 
Agreements will provide that in the event that voluntary or involuntary 
termination follows a change in control of the Company or the Bank, the 
officer would be entitled to receive a severance payment equal to three times 
the officer's average annual compensation for the five most recent taxable 
years. The Bank would also continue and pay for the officer's life, health 
and disability coverage for thirty-six months following termination. In the 
event of a change in control of the Company or the Bank, the total payments 
that would be due under the Change in Control Agreements, based solely on the 
current annual compensation paid to the officers covered by the Change in 
Control Agreements and excluding any benefits under any employee benefit plan 
which may be payable, would be approximately $1.1 million.
 
EMPLOYEE SEVERANCE COMPENSATION PLAN
 
    The Bank's Board of Directors intends to, upon Conversion, establish the 
Elgin Financial Center, S.B. Employee Severance Compensation Plan ("Severance 
Plan") which will provide eligible employees with severance pay benefits in 
the event of a change in control of the Bank or the Company following 
Conversion. Management 


                                      95

<PAGE>

personnel with Employment Agreements or Change in Control Agreements are not 
eligible to participate in the Severance Plan. Generally, employees are 
eligible to participate in the Severance Plan if they have completed at least 
one year of service with the Bank. The Severance Plan vests in each 
participant a contractual right to the benefits such participant is entitled 
to thereunder. Under the Severance Plan, in the event of a change in control 
of the Bank or the Company, eligible employees who are terminated from or 
terminate their employment within one year (for reasons specified under the 
Severance Plan), will be entitled to receive a severance payment. If the 
participant, whose employment has terminated, has completed at least one year 
of service, the participant will be entitled to a cash severance payment 
equal to one-twelfth of annual compensation for each year of service up to a 
maximum of 199% of annual compensation. Such payments may tend to discourage 
takeover attempts by increasing costs to be incurred by the Bank in the event 
of a takeover. In the event the provisions of the Severance Plan are 
triggered, the total amount of payments that would be due thereunder, based 
solely upon current salary levels, would be approximately $1.1 million. 
However, it is management's belief that substantially all of the Bank's 
employees would be retained in their current positions in the event of a 
change in control, and that any amount payable under the Severance Plan would 
be considerably less than the total amount that could possibly be paid under 
the Severance Plan.
 
BENEFIT PLANS
 
    RETIREMENT PLAN. The Bank sponsors a defined benefit pension plan known 
as the Elgin Federal Financial Center Retirement Trust ("Retirement Plan"). 
The Retirement Plan is intended to satisfy the tax qualification requirements 
of Section 401(a) of the Code. On September 9, 1997, the Board of Directors 
of the Bank terminated its noncontributory pension plan effective November 4, 
1997. Plan benefits ceased to accrue on September 30, 1997. Upon termination, 
all benefits became 100% vested, and all persons entitled to benefits were 
eligible to request an immediate lump sum settlement of the benefit 
entitlement. The Bank recorded a pension curtailment expense of $104,000 in 
1997, in conjunction with the termination of the plan. The plan is expected 
to be liquidated in January 1998.
 
    Employees are eligible to participate in the Retirement Plan on the 
January 1 coincident with or otherwise next following the later of an 
employee's 21st birthday and the six month anniversary of the employee's date 
of employment, regardless of the number of hours of service credited. The 
Retirement Plan defines "Employee" as any individual employed by the Bank or 
its affiliates or any leased employee who is deemed to be an employee under 
Section 414(n) of the Code.
 
    The Retirement Plan provides for a normal retirement benefit to 
participants upon retirement at or after the later of (i) attainment of age 
65 or (ii) the fifth anniversary of initial participation in the plan. The 
annual normal retirement benefit for a participant under the Retirement Plan 
equals (i) 1.15% of a participant's "Final Average Compensation" (as defined 
in the plan) plus .605% of the participant's "Final Average Compensation" in 
excess of "Covered Compensation" (as defined in the plan) multiplied by the 
"Benefit Service" (as defined in the plan) plus (ii) the greater of 2% of a 
participant's "Final Average Compensation" times his "Benefit Service" minus 
50% of a participant's primary Social Security Benefit or $100, multiplied by 
a fraction, the numerator of which is a participant's service as of December 
31, 1988 and the denominator of which is a participant's service on his 
normal retirement date.
 
    A participant may also become eligible to receive an early retirement 
benefit upon the (i) attainment of age 55; and (ii) completion of 10 years of 
service. Early retirement benefits are generally calculated in the same 
manner as a participant's normal retirement benefits but may be actuarially 
reduced if paid prior to the participant's "Normal Retirement Date" (as 
defined by the plan). Participants generally become vested in their benefits 
under the Retirement Plan upon completing at least five years of Service.
 
    The plan generally pays benefits in the form of a straight life annuity 
with respect to unmarried participants and in the form of a 50% qualified 
joint and survivor annuity (with the spouse as designated beneficiary) for 
married participants. Other forms of benefit payments, including a lump sum, 
are available under the Retirement Plan.
 
                                      96

<PAGE>
    The following table sets forth the estimated annual benefits payable under
the Retirement Plan for participants who attain normal retirement age during
1997, expressed in the form of a straight life annuity. Covered compensation
under the Retirement Plan basically includes the base salary for participants,
and does not consider any cash bonus amounts. The benefits listed in the table
below for the Retirement Plan are not subject to a deduction for social security
benefits or any other offset amount.
 
<TABLE>
<CAPTION>
                                      YEARS OF SERVICE
              ----------------------------------------------------------------
   FINAL
  AVERAGE
COMPENSATION     15         20         25         30         35         40
- ------------  ---------  ---------  ---------  ---------  ---------  ---------
<S>           <C>        <C>        <C>        <C>        <C>        <C>
 $   50,000   $   9,797  $  13,328  $  17,956  $  22,831  $  27,849  $  24,896
 $  100,000      23,876     33,270     43,203     53,407     63,765     57,149
 $  150,000      38,939     53,704     69,007     84,581    100,310     90,057
 $  200,000      40,674     55,977     71,691     87,610    103,645     93,316
 $  250,000      41,391     56,900     72,736     88,737    104,831     94,546
 $  300,000      45,313     63,590     82,187    100,943    119,790    110,058
 $  350,000      49,764     71,220     92,995    114,930    120,000    120,000
 $  400,000      54,215     78,850    103,805    120,000    120,000    120,000
 $  450,000      58,665     86,481    114,615    120,000    120,000    120,000
 $  500,000      63,117     94,111    120,000    120,000    120,000    120,000
 $  550,000      67,568    101,741    120,000    120,000    120,000    120,000
</TABLE>
 
    The approximate years of service, as of January 1, 1997, for the named
executive officers are as follows:
 
<TABLE>
<CAPTION>
NAMED EXECUTIVE OFFICER                                        YEARS OF SERVICE
- ----------------------------------------------------------  -------------------
<S>                                                         <C>
John J. Brittain..........................................              10
Barrett J. O'Connor.......................................              18
James J. Kovac............................................               7
Vincent C. Norton.........................................               4
</TABLE>
 
401(k) PLAN. The Bank also sponsors the Elgin Financial Center, S.B. 401(k)
Employee Benefit Plan ("401(k) Plan"), a tax-qualified profit sharing and salary
reduction plan under Sections 401(a) and 401(k) of the Code. Generally,
employees other than (i) employees who are collective bargaining unit employees
and employees who are non-resident aliens or (ii) leased employees, become
eligible to participate in the 401(k) Plan upon the attainment of age 20 and the
completion of six months of service. Under the 401(k) Plan, participants may
make salary reduction contributions equal to 2% to 10% of their compensation or
the legally permissible limit (currently $10,000). The Bank, at its discretion,
may make a matching contribution to each 401(k) Plan participant based on his or
her elective deferrals in a percentage set by the Bank prior to the end of the
Plan Year.
 
    Participants are always 100% vested in their salary reduction 
contributions. Participants become 20% vested in Bank matching contributions 
after the completion of two years of service with the Bank. Participants' 
vested interest in Bank matching contribution increase by 20% for each 
additional year of service completed, so that after the completion of 6 years 
of service, participants are 100% vested in Bank matching contributions. A 
participant who terminates employment due to death, disability, or retirement 
immediately becomes fully vested in the Bank's matching contributions 
credited to his or her account regardless of the participant's years of 
service. A participant's vested portion of his or her 401(k) Plan account is 
distributable from the 401(k) Plan upon the termination of the participant's 
employment, death, disability or retirement. In addition, a participant may 
be eligible for hardship withdrawals and loans under the 401(k) Plan. Any 
distribution made to a participant prior to the participant's attainment of 
age 59 1/2 is subject to a 10% excise tax in addition to federal income 
taxes. The Board of Directors may at any time discontinue the Bank's 
contributions to employee accounts. For the years ended December 31, 1996, 
1995 and 1994, the Bank's matching contributions to the 401(k) Plan were 
$138,000, $122,000 and $117,000, respectively.
 
                                      97

<PAGE>

    The 401(k) Plan currently permits participants to invest their 401(k) 
plan account balances in a single investment vehicle. The Bank intends to 
implement additional investment alternatives, including but not limited to, 
an employer stock fund (the "Employer Stock Fund." ) The Employer Stock Fund 
will be invested primarily in shares of Common Stock. A participant's ability 
to direct all or some of his or her vested account to purchase Common Stock 
in the Offering will be dependent upon such individual being an Eligible 
Account Holder, Supplemental Eligible Account Holder, or Other Member. No 
401(k) Plan participant may purchase more than $200,000 in aggregate value of 
the Common Stock in the Conversion (subject to the overall purchase 
limitations) through 401(k) Plan Subscription Rights. The Bank's Compensation 
Committee of the Board of Directors has been appointed to administer the 
Employee Stock Trust Fund. The Compensation Committee has appointed an 
unrelated trustee for the Employer Stock Fund. The Employer Stock Trustee may 
follow the voting directions of 401(k) Plan participants investing in the 
Employer Stock Fund; provided that the trustee determines such voting is 
consistent with its fiduciary duties.
 
    ESOP.  In connection with the Conversion, the Bank also intends to 
implement an employee stock ownership plan ("ESOP"). An ESOP is a 
tax-qualified retirement plan designed to invest primarily in employer 
securities. At the Bank's discretion, the Bank's matching contributions that 
otherwise would be made to the 401(k) Plan may be made to the ESOP. The Bank 
will make contributions to the ESOP on behalf of all ESOP participants. The 
ESOP will provide eligible employees with the opportunity to receive a Bank 
funded retirement benefit based on the value of the Common Stock. The Bank 
anticipates that the eligibility requirements for the ESOP will be similar to 
those of the 401(k) Plan.
 
    The ESOP intends to purchase 8.0% of the Common Stock issued in 
connection with the Conversion, including shares issued to the Foundation. As 
part of the Conversion and in order to fund the ESOP's purchase of the Common 
Stock to be issued in the Conversion, the ESOP intends to borrow funds from 
the Company equal to 100% of the aggregate purchase price of the Common Stock 
to be purchased by the ESOP. Alternatively, the Company and Bank may choose 
to fund the ESOP's purchase of stock through a loan from a third party 
financial institution. The Common Stock purchased by the ESOP with the loan 
proceeds will serve as collateral for the loan, as described below. The term 
of the ESOP loan will be 15 years and the trustee will repay the loan 
principally from the Company's or the Bank's contributions to the ESOP. The 
Bank may use matching contributions made with respect to ESOP participants' 
401(k) salary reduction contributions and other discretionary contributions 
to meet the ESOP loan obligations. Additionally, any dividends that may be 
paid on unallocated stock held by the ESOP will also be used to repay the 
ESOP loan. Subject to receipt of any necessary regulatory approvals or 
opinions, the Bank may make additional contributions to the ESOP for 
repayment of the loan or to reimburse the Company for contributions made by 
it. The interest rate for the loan is expected to be at or near the prime 
rate.
 
    Shares of Common Stock purchased by the ESOP with the loan proceeds will 
initially be pledged as collateral for the loan, and will be held in a 
suspense account until released for allocation among participants as the loan 
is repaid. The trustee will release the pledged shares annually from the 
suspense account in an amount proportional to the repayment of the ESOP loan 
for each plan year. The released shares will then be allocated to the 
accounts of ESOP participants as follows: First, for each eligible ESOP 
participant, a portion of the shares released for the plan year will be 
allocated to a special "matching" account under the ESOP equal in value to 
the amount of matching contribution, if any, and/or if applicable, that such 
participant would be entitled to under the terms of the 401(k) Plan for the 
plan year. Second, the remaining shares which have been released for the plan 
year will be allocated to each eligible participant's general ESOP account 
based on the ratio of each such participant's base compensation to the total 
base compensation of all eligible ESOP participants. Participants will vest 
in their ESOP account at a rate of 20% annually commencing after the 
completion of two years of service, with 100% vesting upon the completion of 
6 years of service. Participants will also become fully vested in their 
accounts if their service terminates due to death, retirement, disability, or 
upon the occurrence of a change in control. The ESOP may reallocate 
forfeitures among remaining participants, in the same proportion as 
contributions. Benefits under the ESOP will become payable upon death, 
retirement, early retirement, or separation from service. The annual 
contributions to the ESOP are not fixed, so benefits payable under the ESOP 
cannot be estimated.
 
                                      98

<PAGE>

    In connection with the establishment of the ESOP, the Board of Directors 
has appointed the Bank's Compensation Committee of the Board of Directors to 
administer the ESOP. The Compensation Committee has appointed an unrelated 
trustee for the ESOP. The Compensation Committee may instruct the trustee 
regarding investment of funds contributed to the ESOP. The ESOP trustee, 
subject to its fiduciary duties, must vote all allocated shares held in the 
ESOP in accordance with the instructions of the participating employees. 
Subject to its fiduciary duties under the Employee Retirement Income Security 
Act of 1974, as amended ("ERISA"), the trustee will vote unallocated shares 
and allocated shares for which participants provide no instructions in a 
manner calculated to most accurately reflect the instructions it has received 
from participants regarding the allocated stock for which it has received 
instructions.
 
    MANAGEMENT SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN.  The Bank intends to 
implement a non-tax qualified Management Supplemental Executive Retirement 
Plan ("Management SERP") to provide certain officers and highly compensated 
employees with additional retirement benefits. The Management SERP benefit is 
intended to make up benefits lost under the ESOP allocation procedures to 
participants who retire prior to the complete repayment of the ESOP loan. At 
the retirement of a participant, the benefits under the SERP are determined 
by first: (i) projecting the number of shares that would have been allocated 
to the participant under the ESOP if they had been employed throughout the 
period of the ESOP loan (measured from the participant's first date of ESOP 
participation); and (ii) reducing the number determined by (i) above by the 
number of shares actually allocated to the Participant's account under the 
ESOP; and second, by multiplying the number of shares that represent the 
difference between such figures by the average fair market value of the 
Common Stock over the preceding five years. Benefits under the Management 
SERP vest in 20% annual increments over a five-year period commencing as of 
the date of a Participant's participation in the Management SERP. The vested 
portion of the Management SERP Participant's benefits are payable upon the 
retirement of the Participant upon or after the attainment of age 65 or in 
accordance with the requirements of early retirement under the Retirement 
Plan.
 
    The Bank anticipates establishing an irrevocable grantor's trust 
("grantor's trust") to hold the assets of the Management SERP. This trust 
would be funded with contributions from the Bank for the purpose of providing 
the benefits promised under the terms of the Management SERP. The grantor's 
trust may hold a variety of assets including the Common Stock, other 
securities, insurance contracts and cash. The Management SERP participants 
have only the rights of unsecured creditors with respect to the trust's 
assets, and will not recognize income with respect to benefits provided by 
the Management SERP until such benefits are received by the participants. The 
assets of the grantor's trust are considered part of the general assets of 
the Bank and are subject to the claims of the Bank's creditors in the event 
of the Bank's insolvency. Earnings on the trust's assets are taxable to the 
Bank.
 
    SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN.  The Code limits the amount of 
compensation that may be considered when determining benefits that are 
payable under tax-qualified plans, such as the ESOP (the "Code Limit"), and 
further limits the amount that can be contributed on behalf of any employee 
in any year with respect to tax-qualified defined contribution plans, such as 
the ESOP and 401(k) Plan. To provide benefits to make up for the reduction in 
benefits flowing from these limits, the Bank intends to implement a 
Supplemental Executive Retirement Plan ("SERP"). The SERP is an "unfunded" 
plan which is subject to the creditors of the employer. The Bank intends to 
establish a grantor trust to hold assets to satisfy the Bank's SERP 
obligations.

    STOCK OPTION PLAN.  Following the Conversion, the Board of Directors of 
the Company intends to adopt a stock-based benefit plan which would provide 
for the granting of options to purchase Common Stock to certain individuals. 
Currently, the Company anticipates granting stock options under a single 
stock-based incentive plan which will combine the features of the Stock 
Program and the Stock Option Plan ("Master Stock-based Benefit Plan") 
covering full-time employees and outside directors of the Company and its 
affiliates. However, it is possible that the Company may establish a separate 
option plan solely for outside directors. At a meeting of stockholders of the 
Company following the Conversion, which under applicable regulations may not 
be held earlier than six months after the completion of the Conversion, the 
Board of Directors intends to present the Stock Option Plan or the Master 
Stock-based Benefit Plan to stockholders for approval. The Company 
anticipates reserving an amount equal to 10% of the shares of Common Stock 
issued in the Conversion, including shares issued to the Foundation (or 
651,429 shares based 

                                      99

<PAGE>

upon the issuance of 6,514,290 shares), for issuance under the Stock Option 
Plan or Master Stock-based Benefit Plan. If the Company implements an option 
plan within one year following completion of the Conversion, OTS regulations 
as applied by the FDIC provide that the vesting or the exercisability of any 
options granted under such plan may not be accelerated except upon death or 
disability.
 
    The Company intends to design the stock option benefits provided under 
the Stock Option Plan to attract and retain qualified personnel in key 
positions, provide officers and key employees with a proprietary interest in 
the Company as an incentive to contribute to the success of the Company and 
reward key employees for outstanding performance. The Company may condition 
the granting or vesting of stock options on the achievement of individual or 
Company-wide performance goals, including the achievement by the Company or 
the Bank of specified levels of net income, asset growth, return on equity or 
other specific financial performance goals. The Company anticipates that the 
Stock Option Plan will provide for the grant of: (i) options for employees to 
purchase the Company's Common Stock intended to qualify as incentive stock 
options under Section 422 of the Code ("Incentive Stock Options"); (ii) 
options for all participants that do not qualify as incentive stock options 
("Non-Statutory Stock Options"); and (iii) Limited Option Rights (discussed 
below) which participants may exercise only upon a change in control of the 
Bank or the Company. Unless sooner terminated, the Stock Option Plan will be 
in effect for a period of ten years from the earlier of adoption by the Board 
of Directors or approval by the Company's stockholders. Subject to 
shareholder approval, the Company intends to grant options with Limited 
Option Rights at an exercise price equal to the fair market value of the 
underlying Common Stock on the date of grant. Subject to any applicable 
regulations, upon exercise of "Limited Option Rights" in the event of a 
change in control, the employee will be entitled to receive a lump sum cash 
payment equal to the difference between the exercise price of any unexercised 
option, whether exercisable or unexercisable at such time, and the fair 
market value of the shares of common stock subject to the option on the date 
of exercise of the right in lieu of purchasing the stock underlying the 
option. The Company anticipates that all options granted contemporaneously 
with stockholder approval of the Incentive Option Plan will qualify as 
Incentive Stock Options to the extent permitted under Section 422 of the 
Code. A change in control would be defined in the plan document and would 
generally occur when a person or group of persons acting in concert acquires 
beneficial ownership of 20% or more of any class of equity security of the 
Company or the Bank or in the event of a tender or exchange offer, merger or 
other form of business combination, sale of all or substantially all of the 
assets of the Company or the Bank or contested election of directors which 
resulted in the replacement of a majority of the Board of Directors by 
persons not nominated by the directors in office prior to the contested 
election.
 
    A committee of the Board of Directors will administer the Stock Option 
Plan and will determine which officers and employees may receive options and 
Limited Rights, whether such options will qualify as Incentive Stock Options, 
the number of shares subject to each option, the exercise price of each 
option, the manner of exercise of the options and the time when such options 
become exercisable.
 
    If the Company adopts an option plan in the form described above, an 
employee will not realize taxable income upon grant or exercise of any 
Incentive Stock Option, provided that the employee does not dispose of the 
shares received through the exercise of such option for at least one year 
after the date the employee receives the stock in connection with the option 
exercise and two years after the date of grant of the option (a 
"disqualifying disposition"). The Company may not take a compensation expense 
deduction with respect to the grant or exercise of Incentive Stock Options, 
unless the employee disposes of the shares in a disqualifying disposition. In 
the case of a Non-Statutory Stock Option and in the case of a disqualifying 
disposition of an Incentive Stock Option, an employee will be deemed to 
receive ordinary income upon exercise of the stock option in an amount equal 
to the amount by which the fair market value of the Common Stock on the date 
of exercise exceeds the exercise price of the option. The amount of taxable 
income realized by an optionee upon the exercise of a Non-Statutory Stock 
Option or due to a disqualifying disposition of shares acquired through the 
exercise of an Incentive Stock Option are a deductible expense for tax 
purposes by the Company. Upon the exercise of a Limited Option Right, the 
option holder realizes taxable income equal to the amount paid to him or her 
upon exercise of the right and the Company receives a deduction equal to that 
same amount.
 
                                     100

<PAGE>

    Stock options under an option plan adopted by the Company would become 
vested and exercisable in the manner specified by the committee responsible 
for administering the plan, subject to applicable regulations. The Company 
anticipates options granted in connection with the Incentive Option Plan will 
remain exercisable for at least three months following the date on which the 
employee ceases to perform services for the Bank or the Company, except that 
in the event of death or disability, in which cases options accelerate and 
become fully vested and remain exercisable for up to one year thereafter, or 
such longer period as determined by the Company. However, any Incentive Stock 
Options exercised more than three months following the date the employee 
ceases to perform services as an employee, other than termination due to 
death or disability, would be treated for tax purposes as a Non-Statutory 
Stock Option. The Company also anticipates that in the event of retirement, 
if the optionee continues to perform services as a Director, Advisory 
Director, or consultant on behalf of the Bank, the Company or an affiliate, 
unvested options would continue to vest in accordance with their original 
vesting schedule until the optionee ceases to serve as a Director, Advisory 
Director or consultant. If the Stock Option Plan is adopted in the form 
described above, the Company, if requested by the optionee, could elect, in 
exchange for vested options, to pay the optionee, or beneficiary in the event 
of death, the amount by which the fair market value of the Common Stock 
exceeds the exercise price of the options on the date of the employee's 
termination of employment.
 
    All options granted to outside directors under an option plan must, by 
law, be Non-Statutory Stock Options and would vest and become exercisable in 
a manner specified by the committee, subject to applicable regulations, and 
would expire upon the earlier of ten years following the date of grant or one 
year following the date the optionee ceases to be a Director, Director 
Emeritus, Advisory Director or consultant. In the event of the death or 
disability of a participant, all previously granted options would immediately 
vest and become fully exercisable.
 
    Applicable regulations do not permit accelerated vesting, in the event of 
a change in control, of stock options or stock awards granted under a plan 
adopted within one year after Conversion. Subject to applicable regulatory 
requirements, the Stock option Plan described above may be amended subsequent 
to the expiration of the one year period to provide for accelerated vesting 
of previously granted options in the event of a change in control of the 
Company or the Bank. A change in control would be defined in the plan 
document and would generally occur when a person or group of persons acting 
in concert acquires beneficial ownership of 20% or more of any class of 
equity security of the Company or the Bank or, in the event of a tender or 
exchange offer, merger or other form of business combination, sale of all or 
substantially all of the assets of the Company or the Bank or contested 
election of directors which resulted in the replacement of a majority of the 
Board of Directors by persons not nominated by the directors in office prior 
to the contested election.
 
    STOCK PROGRAM.  Following the Conversion, the Company intends to 
establish the Stock Program which would provide for the grant of stock awards 
to officers, employees and non-employee directors of the Bank and Company as 
a method of providing officers, employees and non-employee directors of the 
Bank and Company with a proprietary interest in the Company in a manner 
designed to encourage such persons to remain with the Bank. The benefits 
under the Stock Program may be provided for under either a separate plan for 
officers and employees and a separate plan for outside directors or under the 
Master Stock-based Benefit Plan which would combine the features of the Stock 
Program with the Stock Option Plan. The Company intends to present the Stock 
Program or the Master Stock-based Benefit Plan for stockholder approval at a 
meeting of stockholders, which pursuant to applicable regulations, the 
Company may hold no earlier than six months after the completion of the 
Conversion.
 
    The Bank or Company expects to contribute funds to the Stock Program to 
enable such plan or a trust established for the Plan, to acquire, in the 
aggregate, an amount equal to 4% of the shares of Common Stock issued in the 
Conversion, including shares issued to the Foundation (or 260,571 shares 
based upon the issuance of 6,514,290 shares). The Company will acquire these 
shares through open market purchases or from authorized but unissued shares. 
Although no specific award determinations have been made, the Company 
anticipates that it will provide stock awards to the directors and employees 
of the Company or Bank or their affiliates to the extent permitted by 
applicable regulations. Shares of Common Stock granted pursuant to the Stock 
Program will be awarded at no cost to the recipients. OTS regulations, as 
applied by the FDIC, provide that with respect to any stock plan adopted 
within one 

                                     101

<PAGE>

year after conversion, the vesting or the exercisability of any options 
granted under such a plan, may not be accelerated except upon death or 
disability.
 
    A committee of the Board of Directors will administer the Stock Program. 
Stock awards will not be transferable or assignable. The Board intends to 
appoint an independent fiduciary to serve as trustee of a trust established 
pursuant to the Stock Program. The Company may make allocations and grants to 
officers and employees under the Stock Program in the form of non 
performance-based grants and/or performance-based grants. The Company may 
make the granting or vesting of stock awards under the Stock Program 
conditioned upon the achievement of individual or Company-wide performance 
goals, including the Company's or Bank's achievement of specified levels of 
net income, return on assets, return on equity or other specified financial 
performance goals and will be subject to applicable regulations.
 
    In the event of death, stock awards will become 100% vested. In the event 
of disability, stock awards would be 100% vested upon termination of 
employment of an officer or employee, or upon termination of service as a 
director. In the event of retirement, if the participant continues to perform 
services as a Director, Advisory Director or consultant on behalf of the 
Bank, the Company or an affiliate or, in the case of a retiring Director, 
Advisory Director or as a consulting director, unvested stock awards will 
continue to vest in accordance with their original vesting schedule until the 
recipient ceases to perform such services at which time any unvested stock 
awards would lapse.
 
    The Company intends that, subject to any applicable regulations, the 
Stock Program may be amended subsequent to the expiration of the one-year 
period to provide for accelerated vesting of previously granted stock awards 
under the Stock Program in the event of a change in control of the Bank or 
Company. Limited Stock Rights would be exercisable by participants only upon 
a change in control of the Company or Bank as described in the Plan. Subject 
to any applicable Illinois or FDIC regulations, upon the exercise of a 
Limited Stock Right, the recipient will be entitled to receive a cash payment 
equal to the fair market value of all unvested stock awards in exchange for 
any rights to such unvested stock awards. A change in control is expected to 
be defined in the plan document, to generally occur when a person or group of 
persons acting in concert acquires beneficial ownership of 20% or more of a 
class of equity securities of the Company or the Bank or in the event of a 
tender or exchange offer, merger or other form of business combination, sale 
of all or substantially all of the assets of the Company or the Bank or 
contested election of directors which results in the replacement of a 
majority of the Board of Directors by persons not nominated by the directors 
in office prior to the contested election.
 
    When shares become vested in accordance with the Stock Program described 
above, the participants will recognize taxable income equal to the fair 
market value of the Common Stock at that time. The Company may take a 
deduction equal to that amount for the year in which it becomes taxable to 
the individual. When shares become vested and are actually distributed in 
accordance with the Stock Program, the participants also receive amounts 
equal to any accrued dividends with respect thereto. Prior to vesting, 
recipients of grants may direct the voting of the shares awarded to them. 
Shares not subject to grants and shares allocated subject to the achievement 
of performance goals will be voted by the trustee of the Stock Program in 
accordance to the directions provided by individuals with respect to shares 
subject to grants. Vested shares will be distributed to recipients as soon as 
practicable following the day on which they are vested.
 
    In the event that additional authorized but unissued shares are acquired 
by the Stock Program after the Conversion, the interests of existing 
shareholders would be diluted. See "Pro Forma Data."
 
TRANSACTIONS WITH CERTAIN RELATED PERSONS
 
    Federal regulations require that all loans or extensions of credit to 
executive officers and directors must be made on substantially the same 
terms, including interest rates and collateral, as those prevailing at the 
time for comparable transactions with the general public and must not involve 
more than the normal risk of repayment or present other unfavorable features. 
In addition, loans made to a director or executive officer in excess of the 
greater 

                                     102

<PAGE>

of $25,000 or 5% of the Bank's capital and surplus (up to a maximum of 
$500,000) must be approved in advance by a majority of the disinterested 
members of the Board of Directors.
 
    The Bank offers directors, officers and full-time employees of the Bank 
who satisfy certain criteria and the general underwriting standards of the 
Bank, ARM loans with interest rates which may be up to 1% below the rates 
offered to the Bank's other customers, the Employee Mortgage Rate ("EMR"). 
The EMR is limited to the purchase or refinance of a director's, officer's or 
employee's owner-occupied primary residence. Loan application fees are waived 
for all EMR loans. The EMR normally ceases upon termination of employment. 
Upon termination of the EMR, the interest rate reverts to the contract rate 
in effect at the time that the loan was originated. All other terms and 
conditions contained in the original mortgage and note continue to remain in 
effect. With the exception of EMR loans, the Bank currently makes loans to 
its executive officers, directors and employees on the same terms and 
conditions offered to the general public. Loans made by the Bank to its 
directors and executive officers are made in the ordinary course of business, 
on substantially the same terms (except for EMR loans), including collateral, 
as those prevailing at the time for comparable transactions with other 
persons and do not involve more than the normal risk of collectibility or 
present other unfavorable features. As of September 30, 1997, 19 of the 
Bank's executive officers or directors had loans with outstanding balances 
totalling $2.0 million in the aggregate. All such loans were made by the Bank 
in the ordinary course of business, with no favorable terms (except for EMR 
loans) and such loans do not involve more than the normal risk of 
collectibility or present unfavorable features.
 
    The Company intends that all transactions between the Company and its 
executive officers, directors, holders of 10% or more of the shares of any 
class of its Common Stock and affiliates thereof, will contain terms no less 
favorable to the Company than could have been obtained by it in arms-length 
negotiations with unaffiliated persons and will be approved by a majority of 
independent outside directors of the Company not having any interest in the 
transaction.
 
                                     103

<PAGE>

SUBSCRIPTIONS OF EXECUTIVE OFFICERS AND DIRECTORS
 
    The following table sets forth the number of shares of Common Stock that 
the executive officers and directors, and their associates, propose to 
purchase, assuming shares of Common Stock are issued at the minimum and 
maximum of the Estimated Price Range and that sufficient shares will be 
available to satisfy their subscriptions. The table also sets forth the total 
expected beneficial ownership of Common Stock as to all directors and 
executive officers as a group.
 
<TABLE>
<CAPTION>
                                                                        AT THE MINIMUM                AT THE MAXIMUM
                                                                    OF THE ESTIMATED PRICE        OF THE ESTIMATED PRICE
                                                                          RANGE (1)                     RANGE (1)
                                                                 ----------------------------  ----------------------------
                                                                               AS A PERCENT                  AS A PERCENT
                                                                   NUMBER        OF SHARES       NUMBER        OF SHARES
NAME                                                   AMOUNT     OF SHARES       OFFERED       OF SHARES       OFFERED
- ---------------------------------------------------  ----------  -----------  ---------------  -----------  ---------------
<S>                                                  <C>         <C>          <C>              <C>          <C>
John J. Brittain...................................  $  200,000      20,000           0.45%        20,000           0.33%
Leo M. Flanagan, Jr................................     125,000      12,500           0.28         12,500           0.21
Barrett J. O'Connor................................     200,000      20,000           0.45         20,000           0.33
James J. Kovac.....................................     383,000      38,300           0.86         38,300           0.63
Vincent C. Norton..................................     200,000      20,000           0.45         20,000           0.33
Thomas I. Anderson.................................     300,000      30,000           0.67         30,000           0.50
Ralph W. Helm, Jr..................................     400,000      40,000           0.90         40,000           0.66
Peter A. Traeger...................................     200,000      20,000           0.45         20,000           0.33
Scott H. Budd......................................     150,000      15,000           0.34         15,000           0.25
Jerry L. Gosse.....................................     250,000      25,000           0.56         25,000           0.41
James R. Schneff...................................     200,000      20,000           0.45         20,000           0.33
Sandra L. Sommers..................................     200,000      20,000           0.45         20,000           0.33
Joseph E. Stanczak.................................     200,000      20,000           0.45         20,000           0.33
                                                     ----------  -----------  ---------------  -----------  ---------------
All directors and executive officers 
  as a group (13)..................................  $3,008,000     300,800           6.76%       300,800           4.97%
                                                     ----------  -----------  ---------------  -----------  ---------------
                                                     ----------  -----------  ---------------  -----------  ---------------
</TABLE>
 
 
- ------------------------
(1) Includes proposed subscriptions, if any, by associates. Does not include
    orders by the ESOP. Intended purchases by the ESOP are expected to be 8% of
    the shares issued in the Conversion, including shares issued to the
    Foundation. Also does not include shares to be contributed to the Foundation
    equal to 8% of the Common Stock sold, Common Stock which may be awarded
    under the Stock Program to be adopted equal to 4% of the Common Stock issued
    in the Conversion, including shares issued to the Foundation, and Common
    Stock which may be purchased pursuant to options which may be granted under
    the Stock Option Plan equal to 10% of the number of shares of Common Stock
    issued in the Conversion, including shares issued to the Foundation.
 
                                 THE CONVERSION
 
    THE BOARD OF DIRECTORS OF THE BANK AND THE COMMISSIONER OF BANKS AND REAL 
ESTATE OF THE STATE OF ILLINOIS HAVE APPROVED THE PLAN OF CONVERSION, SUBJECT 
TO APPROVAL BY THE MEMBERS OF THE BANK ENTITLED TO VOTE ON THE MATTER AND THE 
SATISFACTION OF CERTAIN OTHER CONDITIONS. HOWEVER, SUCH APPROVAL BY THE 
COMMISSIONER DOES NOT CONSTITUTE A RECOMMENDATION OR ENDORSEMENT OF THE PLAN 
OF CONVERSION BY SUCH AGENCY.
 
GENERAL
 
    On August 12, 1997, the Bank's Board of Directors unanimously adopted the 
Plan of Conversion which was subsequently amended on December 16, 1997, 
pursuant to which the Bank will be converted from an Illinois-chartered 
mutual savings bank to an Illinois-chartered stock savings bank. It is 
currently intended that all of the capital stock 

                                     104

<PAGE>

of the Bank will be held by the Company, which is incorporated under Delaware 
law. The Plan has been approved by the Commissioner and the Bank has received 
a notice of intent not to object to the Plan from the FDIC, subject to, among 
other things, approval of the Plan by the Bank's members. A special meeting 
of the Bank's members has been called for this purpose to be held on March 
26, 1998 (the "Special Meeting").
 
    The Company has received approval from the OTS to become a savings and 
loan holding company and to acquire all of the common stock of the Bank to be 
issued in the Conversion. The Company plans to retain 50% of the net proceeds 
from the sale of the Common Stock and to use the remaining 50% to purchase 
all of the common stock of the Bank to be issued in the Conversion. The 
Conversion will be effected only upon completion of the sale of all of the 
shares of Common Stock of the Company or all of the common stock of the Bank, 
if the holding company form of organization is not utilized, to be issued in 
the Conversion.
 
    The Plan provides that the Board of Directors of the Bank, at any time 
prior to the issuance of the Common Stock and for any reason, may decide not 
to use the holding company form of organization in implementing the 
Conversion. Such reasons may include possible delays resulting from 
overlapping regulatory processing, or policies or conditions, which could 
adversely affect the Bank's or the Company's ability to consummate the 
Conversion and transact its business after the Conversion as contemplated 
herein and in accordance with the Bank's operating policies. In the event 
that such a decision is made, the Bank will withdraw the Company's 
registration statement from the SEC and will take all steps necessary to 
complete the Conversion without the Company, including filing any necessary 
documents with the Commissioner, FDIC and any other appropriate regulatory 
authority. In such event, and provided there is no regulatory action, 
directive or other consideration upon which basis the Bank determines not to 
complete the Conversion, if permitted by the Commissioner, the Bank will 
issue and sell the common stock of the Bank and subscribers will be notified 
of the elimination of the Company and resolicited (i.e., be permitted to 
affirm their orders, in which case they will need to affirmatively reconfirm 
their subscriptions prior to the expiration of the resolicitation offering or 
their funds will be promptly refunded with interest, or be permitted to 
modify or rescind their subscriptions) and notified of the time period within 
which the subscriber must affirmatively notify the Bank of his intention to 
affirm, modify or rescind his subscription. The following description of the 
Plan assumes that a holding company form of organization will be used in the 
Conversion. In the event that a holding company form of organization is not 
used, all other pertinent terms of the Plan as described below will apply to 
the conversion of the Bank from the mutual to stock form of organization and 
the sale of the Bank's common stock.
 
    The Plan provides generally that (i) the Bank will convert from a mutual 
savings bank to a capital stock savings bank and (ii) the Company will offer 
Common Stock for sale in the Subscription Offering to Eligible Account 
Holders, Employee Plans, including the ESOP, Supplemental Eligible Account 
Holders, and Other Voting Members. Concurrently, shares will be offered in 
the Community Offering to certain members of the general public, subject to 
the prior rights of holders of subscription rights. It is anticipated that 
all shares not subscribed for in the Subscription and Community Offerings 
will be offered for sale by the Company to the general public in a Syndicated 
Community Offering. The Bank and Company have the right to accept or reject, 
in whole or in part, any orders to purchase shares of the Common Stock 
received in the Community Offering or Syndicated Community Offering.
 
    The aggregate price of the shares of Common Stock to be sold in the 
Conversion will be determined based upon an independent appraisal prepared by 
FinPro of the estimated pro forma market value of the Common Stock giving 
effect to the Conversion. All shares of Common Stock to be issued and sold in 
the Conversion will be sold at the same price. FinPro's independent appraisal 
will be updated and the final price of the shares will be determined at the 
completion of the Subscription and Community Offerings, if all shares are 
subscribed for, or at the completion of the Syndicated Community Offering. 
The independent appraisal has been performed by FinPro, a consulting firm 
experienced in the valuation and appraisal of savings institutions. See 
"--Stock Pricing" for a determination of the estimated pro forma market value 
of the Common Stock.
 
    The following is a brief summary of material aspects of the Conversion. 
The summary is qualified in its entirety by reference to the provisions of 
the Plan. A copy of the Plan is available upon written request from the Bank 
and is available for inspection at each branch office of the Bank. The Plan 
is also filed as an Exhibit to the 

                                     105

<PAGE>

Registration Statement of which this Prospectus is a part, copies of which 
may be obtained from the SEC. See "Additional Information."
 
ESTABLISHMENT OF THE CHARITABLE FOUNDATION
 
    GENERAL.  In furtherance of the Bank's commitment to its local community, 
the Plan of Conversion provides for the establishment of a charitable 
foundation in connection with the Conversion. The Plan provides that the Bank 
and the Company will establish the Foundation, which will be incorporated 
under Delaware law as a non-stock corporation, and will fund the Foundation 
with Common Stock of the Company, as further described below. The Company and 
the Bank believe that the funding of the Foundation with Common Stock of the 
Company is a means of establishing a common bond between the Bank and its 
community and thereby enables the Bank's community to share in the potential 
growth and success of the Company over the long-term. By further enhancing 
the Bank's visibility and reputation in its local community, the Bank 
believes that the Foundation will enhance the long-term value of the Bank's 
community banking franchise. The Foundation will be dedicated to charitable 
purposes within the Bank's local community, including community development 
activities.
 
    PURPOSE OF THE FOUNDATION.  The purpose of the Foundation is to provide 
funding to support charitable causes and community development activities. In 
recent years, the Bank has emphasized community lending and community 
activities within the Bank's local community. The Bank received a 
"satisfactory" Community Reinvestment Act ("CRA") rating in its last CRA 
examination. The Foundation is being formed as a complement to the Bank's 
existing community activities, not as a replacement for such activities. The 
Bank intends to continue to emphasize community lending and community 
activities following the Conversion. However, such activities are not the 
Bank's sole corporate purpose. The Foundation, conversely, will be completely 
dedicated to community activities and the promotion of the charitable causes, 
and may be able to support such activities in manners that are not presently 
available to the Bank. The Bank believes that the Foundation will enable the 
Company and the Bank to assist their local community in areas beyond 
community development and lending and will enhance its current activities 
under the CRA. In this regard, the Board of Directors believes the 
establishment of a charitable foundation is consistent with the Bank's 
commitment to community service. The Board further believes that the funding 
of the Foundation with Common Stock of the Company is a means of enabling the 
Bank's community to share in the potential growth and success of the Company 
long after completion of the Conversion. The Foundation will accomplish that 
goal by providing for continued ties between the Foundation and Bank, thereby 
forming a partnership with the Bank's community. The establishment of the 
Foundation will also enable the Company and the Bank to develop a unified 
charitable donation strategy and will centralize the responsibility for 
administration and allocation of corporate charitable funds. Charitable 
foundations have been formed by other financial institutions for this 
purpose, among others. The Bank, however, does not expect the contribution to 
the Foundation to take the place of the Bank's traditional community lending 
and charitable activities.
 
    STRUCTURE OF THE FOUNDATION.  The Foundation will be incorporated under 
Delaware law as a non-stock corporation. Pursuant to the Foundation's Bylaws, 
the Foundation's Board of Directors will be comprised of nine members, all of 
whom are existing Directors of the Company or the Bank or officers of the 
Company or the Bank. A Nominating Committee of the Board will nominate 
individuals eligible for election to the board of directors. The members of 
the Foundation, who are comprised of its Board members, will elect the 
Directors at the annual meeting of the Foundation from those nominated by the 
Nominating Committee. Directors will be divided into three classes with each 
class appointed for three-year terms. The certificate of incorporation of the 
Foundation provides that the corporation is organized exclusively for 
charitable purposes, including community development, as set forth in Section 
501(c)(3) of the Code. The Foundation's certificate of incorporation further 
provides that no part of the net earnings of the Foundation will inure to the 
benefit of, or be distributable to, its directors, officers or members.
 
    The authority for the affairs of the Foundation will be vested in the 
Board of Directors of the Foundation. The Directors of the Foundation will be 
responsible for establishing the policies of the Foundation with respect to

                                     106

<PAGE>

grants or donations by the Foundation, consistent with the purposes for which 
the Foundation was established. Although no formal policy governing 
Foundation grants exists at this time, the Foundation's Board of Directors 
will adopt such a policy upon establishment of the Foundation. As directors 
of a nonprofit corporation, directors of the Foundation will at all times be 
bound by their fiduciary duty to advance the Foundation's charitable goals, 
to protect the assets of the Foundation and to act in a manner consistent 
with the charitable purpose for which the Foundation is established. The 
Directors of the Foundation will also be responsible for directing the 
activities of the Foundation, including the management of the Common Stock of 
the Company held by the Foundation. However, all shares of Common Stock held 
by the Foundation will be voted in the same ratio as all other shares of the 
Company's Common Stock on all proposals considered by stockholders of the 
Company; provided, however, that the FDIC may waive the voting restriction 
under certain circumstances, such as if the restriction would result in the 
loss of the tax-exempt status of the Foundation. In the event that the FDIC 
were to waive the voting requirement or the voting restriction becomes 
unenforceable, the FDIC may, at that time, impose additional conditions 
relating to the control of the Common Stock held by the Foundation. There can 
be no assurances that the FDIC would grant a waiver of such voting 
restriction, unconditional or otherwise.
 
    The Foundation's place of business will be located at the Company's 
administrative offices and initially the Foundation is expected to have no 
employees but will utilize the members of the staff of the Company or the 
Bank. The Board of Directors of the Foundation will appoint such officers as 
may be necessary to manage the operations of the Foundation.
 
    The Company intends to capitalize the Foundation with Common Stock of the 
Company in an amount equal to 8% of the total amount of Common Stock to be 
sold in connection with the Conversion. At the minimum, midpoint and maximum 
of the Estimated Price Range, the contribution to the Foundation would equal 
356,660, 419,600 and 482,540 shares, which would have a market value of $3.6 
million, $4.2 million and $4.8 million, respectively, assuming the Purchase 
Price of $10.00 per share. The Company and the Bank determined to fund the 
Foundation with Common Stock rather than cash because it desired to form a 
bond with its community in a manner that would allow the community to share 
in the potential growth and success of the Company and the Bank over the 
long-term. The funding of the Foundation with stock also provides the 
Foundation with a potentially larger endowment than if the Company 
contributed cash to the Foundation since, as a shareholder, the Foundation 
will share in the potential growth and success of the Company. As such, the 
contribution of stock to the Foundation has the potential to provide a 
self-sustaining funding mechanism which reduces the amount of cash that the 
Company, if it were not making the stock donation, would have to contribute 
to the Foundation in future years in order to maintain a level amount of the 
Charitable grants and donations.
 
    The Foundation will receive working capital from any dividends that may 
be paid on the Company's Common Stock in the future, and subject to 
applicable federal and state laws, loans collateralized by the Common Stock 
or from the proceeds of the sale of any of the Common Stock in the open 
market from time to time as may be permitted to provide the Foundation with 
additional liquidity. As a private foundation under Section 501(c)(3) of the 
Code, the Foundation will be required to distribute annually in grants or 
donations, a minimum of 5% of the average fair market value of its net 
investment assets. One of the conditions imposed on the gift of Common Stock 
by the Company is that the amount of Common Stock that may be sold by the 
Foundation in any one year shall not exceed 5% of the average market value of 
the assets held by the Foundation, except where the Board of Directors of the 
Foundation determines that the failure to sell an amount of common stock 
greater than such amount would result in a long-term reduction of the value 
of the Foundation's assets and/or would otherwise jeopardize the Foundation's
capacity to carry out its charitable purposes. Upon completion of the 
Conversion and the contribution of shares to the Foundation immediately 
following the Conversion, the Company would have 4,814,910, 5,664,600 and 
6,514,290 shares issued and outstanding at the minimum, midpoint and maximum 
of the Estimated Price Range. Because the Company will have an increased 
number of shares outstanding, the voting and ownership interests of 
shareholders in the Company's common stock would be diluted by 7.4%, as 
compared to their interests in the Company if the Foundation was not 
established. For additional discussion of the dilutive effect, see "Pro Forma 
Data."
 
                                     107

<PAGE>

    TAX CONSIDERATIONS.  The Company and the Bank have been advised by their 
independent tax advisors that an organization created for the above purposes 
will qualify as a Section 501(c)(3) exempt organization under the Code, and 
will be classified as a private foundation. The Foundation will submit a 
request to the IRS to be recognized as an exempt organization. As long as the 
Foundation files its application for tax-exempt status within 15 months from 
the date of its organization, and provided the IRS approves the application, 
the effective date of the Foundation's status as a Section 501(c)(3) 
organization will be the date of its organization. The Company's independent 
accountants, however, have not rendered any advice on the regulatory 
condition to the contribution agreed to by the Foundation which requires that 
all shares of Common Stock of the Company held by the Foundation must be 
voted in the same ratio as all other outstanding shares of Common Stock of 
the Company on all proposals considered by stockholders of the Company. See 
"--Regulatory Conditions Imposed on the Foundation."
 
    Under Delaware law, the Company is authorized by statute to make 
charitable contributions and case law has recognized the benefits of such 
contributions to a Delaware corporation. In this regard, Delaware case law 
provides that a charitable gift must be within reasonable limits as to amount 
and purpose to be valid. Under the Code, the Company may deduct up to 10% of 
its taxable income before the charitable contribution deduction in any one 
year and any contributions made by the Company in excess of the deductible 
amount will be deductible over each of the five succeeding taxable years, 
subject to a 10% limitation each year. The Company and the Bank believe that 
the Conversion presents a unique opportunity to establish and fund a 
charitable foundation given the substantial amount of additional capital 
being raised in the Conversion. In making such a determination, the Company 
and the Bank considered the dilutive impact of the contribution of Common 
Stock to the Foundation on the amount of Common Stock available to be offered 
for sale in the Conversion. Based on such consideration, the Company and Bank 
believe that the contribution to the Foundation in excess of the 10% annual 
limitation is justified given the Bank's capital position and its earnings, 
the substantial additional capital being raised in the Conversion and the 
potential benefits of the Foundation to the Bank's community. In this regard, 
assuming the sale of the Common Stock at the midpoint of the Estimated Price 
Range, the Company would have pro forma consolidated capital of $77.5 million 
or 20.96% of pro forma consolidated assets and the Bank's pro forma leverage 
and risk-based capital ratios would be 14.54% and 27.21% respectively. See 
"Regulatory Capital Compliance," "Capitalization," and "Comparison of 
Valuation and Pro Forma Information with No Foundation." Thus, the amount of 
the contribution will not adversely impact the financial condition of the 
Company and the Bank and the Company and the Bank therefore believe that the 
amount of the charitable contribution is reasonable given the Company's and 
the Bank's pro forma capital positions. As such, the Company and the Bank 
believe that the contribution does not raise safety and soundness concerns.
 
    The Company and the Bank have received an opinion of their independent 
tax advisors that the Company's contribution of its own stock to the 
Foundation should not constitute an act of self-dealing, and that the Company 
will be entitled to a deduction in the amount of the fair market value of the 
stock at the time of the contribution less the nominal par value that the 
Foundation is required to pay the Company for such stock, subject to a 
limitation based on 10% of the Company's annual taxable income before the 
charitable contribution deduction. The Company, however, would be able to 
carry forward any unused portion of the deduction for five years following 
the contribution. If the Foundation had been established in 1996, assuming 
the sale of the Common Stock at the maximum Estimated Price Range, the 
Company would have received a charitable contribution deduction of 
approximately $317,000 (based on the Bank's pre-tax income for 1996, an 
assumed tax rate of 37.0% and a contribution of Common Stock equal to $4.8 
million). The Company is permitted under the Code to carry over the excess 
contribution over the five year period following the contribution to the 
Foundation. Assuming the close of the Offerings at the midpoint of the 
Estimated Price Range, the Company estimates that all of the deduction should 
be deductible over the six-year period. Neither the Company nor the Bank 
expect to make any further contributions to the Foundation within the first 
five years following the initial contribution. After that time, the Company 
and the Bank may consider future contributions to the Foundation. Any such 
decisions would be based on an assessment of, among other factors, the 
financial condition of the Company and the Bank at that time, the interests 
of shareholders and depositors of the Company and the Bank, and the financial 
condition and operations of the Foundation.
 
    Although the Company and the Bank have received an opinion of their 
independent tax advisors that the Company will be entitled to a deduction for 
the charitable contribution, there can be no assurances that the IRS will

                                     108

<PAGE>

recognize the Foundation as a Section 501(c)(3) exempt organization or that 
the deduction will be permitted. In such event, the Company's tax benefit 
related to the contribution to the Foundation would be expensed without tax 
benefit, resulting in a reduction in earnings in the year in which the IRS 
makes such a determination. See "Risk Factors--Effects of the Establishment 
of the Charitable Foundation."
 
    As a private foundation, earnings and gains, if any, from the sale of 
Common Stock or other assets are exempt from federal and state corporate 
taxation. However, investment income, such as interest, dividends and capital 
gains, will be subject to a federal excise tax of 2.0%. The Foundation will 
be required to make an annual filing with the IRS within four and one-half 
months after the close of the Foundation's fiscal year to maintain its 
tax-exempt status. The Foundation will be required to publish a notice that 
the annual information return will be available for public inspection for a 
period of 180 days after the date of such public notice. The information 
return for a private foundation must include, among other things, an itemized 
list of all grants made or approved, showing the amount of each grant, the 
recipient, any relationship between a grant recipient and the Foundation's 
managers and a concise statement of the purpose of each grant.
 
    REGULATORY CONDITIONS IMPOSED ON THE FOUNDATION.  Establishment of the 
Foundation is subject to the following condition to be agreed to by the 
Foundation in writing as a condition to receiving the FDIC's non-objection to 
the Bank's Conversion: (i) the Foundation will be subject to examination by 
the FDIC; (ii) the Foundation must comply with supervisory directives imposed 
by the FDIC; (iii) the Foundation will operate in accordance with written 
policies adopted by the Foundation's board of directors, including a conflict 
of interest policy acceptable to the FDIC; (iv) the Foundation shall not 
engage in self-dealing and shall comply with all laws necessary to maintain 
its tax-exempt status under the Code; and (v) any shares of Common Stock of 
the Company held by the Foundation must be voted in the same ratio as all 
other shares of Common Stock of the Company voted on all proposals considered 
by stockholders of the Company; provided, however, the FDIC may waive this 
voting restriction under certain circumstances, such as in the event the 
restriction would result in the loss of the tax-exempt status of the 
Foundation, but may impose additional conditions as part of the granting of 
such waiver. There can be no assurances that the FDIC would grant a waiver, 
unconditional or otherwise, of the voting restriction. If the voting 
restriction is waived or becomes unenforceable, the FDIC may impose such 
other conditions relating to control of the Foundation's Common Stock as is 
determined by the FDIC to be appropriate at the time.
 
PURPOSES OF CONVERSION
 
    The Bank, as an Illinois-chartered mutual savings bank, does not have 
stockholders and has no authority to issue capital stock. By converting to 
the capital stock form of organization, the Bank will be structured in the 
form used by commercial banks, most business entities and a growing number of 
savings institutions. The Conversion will be important to the future growth 
and performance of the Bank by providing a larger capital base on which the 
Bank may operate, enhanced future access to capital markets, enhanced ability 
to diversify into other financial services related activities and enhanced 
ability to render services to the public.
 
    The holding company form of organization would provide additional 
flexibility to diversify the Bank's business activities through existing or 
newly formed subsidiaries, or through acquisitions of or mergers with both 
mutual and stock financial institutions, as well as other companies. Although 
there are no current arrangements, understandings or agreements regarding any 
such opportunities, the Company will be in a position after the Conversion, 
subject to regulatory limitations and the Company's financial position, to 
take advantage of any such opportunities that may arise. While there are 
benefits associated with the holding company form of organization, such form 
of organization may involve additional costs associated with its maintenance 
and regulation as a savings and loan company, such as additional 
administrative expenses, taxes and regulatory filings or examination fees.
 
    The potential impact of Conversion upon the Bank's capital base is 
significant. At September 30, 1997, the Bank had Tier I Leverage capital of 
$31.0 million, or 9.59% of total assets. Assuming that $51.1 million (based 
on the $52.5 million at the midpoint of the Estimated Price Range) of net 
proceeds are realized from the sale of Common Stock (see "Pro Forma Data" for 
the basis of this assumption) and assuming that 50% of the net proceeds are 
used 

                                     109

<PAGE>

by the Company to purchase the capital stock of the Bank, the Bank's Tier I 
Leverage capital would increase to $49.8 million, resulting in a pro forma 
leverage capital ratio of 14.5% giving effect to the Conversion. In the event 
that the holding company form of organization is not utilized and all the net 
proceeds, at the midpoint of the Estimated Price Range, are retained by the 
Bank, the Bank's core capital would increase to $77.5 million, resulting in a 
pro forma leverage capital ratio of 14.54% at September 30, 1997. The 
investment of the net proceeds from the sale of the Common Stock will provide 
the Bank with additional income to further increase its capital position.
 
    After completion of the Conversion, the unissued Common Stock and 
preferred stock authorized by the Company's Certificate of Incorporation will 
permit the Company, subject to market conditions and applicable regulatory 
approvals, to raise additional equity capital through further sales of 
securities, and to issue securities in connection with possible acquisitions. 
At the present time, the Company has no plans with respect to additional 
offerings of securities, other than the issuance of additional shares upon 
exercise of stock options under the Stock Option Plan or Master Stock-Based 
Benefit Plan or the possible issuance of authorized but unissued shares to 
the Stock Program or Master Stock-Based Benefit Plan. Following the 
Conversion, the Company will also be able to use stock-based benefit plans to 
attract and retain executive and other personnel for itself and its 
subsidiaries. See "Management of the Bank--Executive Compensation."
 
EFFECTS OF CONVERSION
 
    GENERAL.  Each depositor in a mutual savings bank has both a deposit 
account in the institution and a pro rata ownership interest in the net worth 
of the institution based upon the balance in his or her account, which 
interest may only be realized in the event of a liquidation of the 
institution. However, this ownership interest is tied to the depositor's 
account and has no tangible market value separate from such deposit account. 
Any depositor who opens a deposit account obtains a pro rata ownership 
interest in the net worth of the institution without any additional payment 
beyond the amount of the deposit. A depositor who reduces or closes his 
account receives a portion or all of the balance in the account but nothing 
for his ownership interest in the net worth of the institution, which is lost 
to the extent that the balance in the account is reduced.
 
    Consequently, mutual savings bank depositors normally have no way to 
realize the value of their ownership interest, which may have realizable 
value only in the unlikely event that the mutual savings bank is liquidated. 
In such event, the depositors of record at that time, as owners, would have a 
claim to share pro rata in any residual surplus and reserves after other 
claims, including claims of depositors to the amounts of their deposits, are 
paid.
 
    When a mutual savings bank converts to stock form, depositors lose all 
rights to the net worth of the mutual savings bank, except to the extent 
depositors have rights to claim a pro rata share of funds representing the 
liquidation account established in connection with the Conversion. 
Additionally, permanent nonwithdrawable capital stock is created and offered 
to depositors which represents the ownership of the institution's net worth. 
THE COMMON STOCK IS SEPARATE AND APART FROM DEPOSIT ACCOUNTS AND CANNOT BE 
AND IS NOT INSURED BY THE FDIC OR ANY OTHER GOVERNMENTAL AGENCY. Certificates 
are issued to evidence ownership of the permanent stock. The stock 
certificates are transferable, and therefore the stock may be sold or traded 
if a purchaser is available with no effect on any deposit account the seller 
may hold in the institution.
 
    No assets of the Company or the Bank will be distributed in connection 
with the Conversion other than pursuant to the payment of expenses incurred 
in connection therewith.
 
    CONTINUITY.  While the Conversion is being accomplished, the normal 
business of the Bank of accepting deposits and making loans will continue 
without interruption. The Bank will continue to be subject to regulation by 
the Commissioner and the FDIC. After Conversion, the Bank will continue to 
provide services for depositors and borrowers under current policies by its 
present management and staff.
 
                                     110

<PAGE>

    The Directors of the Bank at the time of Conversion will serve as 
Directors of the Bank after the Conversion. The Directors of the Company will 
consist of the same individuals who will serve on the Board of Directors of 
the Bank. All officers of the Bank at the time of Conversion will retain 
their positions after the Conversion.
 
    EFFECT ON DEPOSIT ACCOUNTS.  Under the Plan, each depositor in the Bank 
at the time of Conversion will automatically continue as a depositor after 
the Conversion, and each deposit account will remain the same with respect to 
deposit balance, interest rate and other terms. Each such account will be 
insured by the FDIC to the same extent as before the Conversion. Depositors 
will continue to hold their existing passbooks and other evidences of their 
accounts.
 
    EFFECT ON LOANS.  No loan outstanding from the Bank will be affected by 
the Conversion, and the amount, interest rate, maturity and security for each 
loan will remain as it was contractually fixed prior to the Conversion.
 
    EFFECT ON VOTING RIGHTS OF MEMBERS.  At present, all depositors of the 
Bank are members of, and have voting rights in, the Bank as to all matters 
requiring membership action. Upon Conversion, depositors will cease to be 
members and will no longer be entitled to vote at meetings of the Bank. Upon 
Conversion, all voting rights in the Bank will be vested in the Company as 
the sole stockholder of the Bank. Exclusive voting rights with respect to the 
Company will be vested in the holders of Common Stock. Depositors of the Bank 
will not have voting rights after the Conversion except to the extent that 
they become stockholders of the Company through the purchase of Common Stock.
 
    TAX EFFECTS.  The Bank has received opinions with regard to Federal and 
Illinois income taxation which indicate that the adoption and implementation 
of the Plan of Conversion set forth herein will not be taxable for Federal or 
Illinois income tax purposes to the Bank or its Eligible Account Holders or 
Supplemental Eligible Account Holders or the Company, subject to the 
limitations and qualifications in such opinions. See "--Tax Aspects."
 
    EFFECT ON LIQUIDATION RIGHTS.  If a mutual savings bank were to 
liquidate, all claims of creditors (including those of depositors, to the 
extent of deposit balances) would be paid first. Thereafter, if there were 
any assets remaining, depositors would have a claim to receive such remaining 
assets, pro rata, based upon the deposit balances in their deposit accounts 
immediately prior to liquidation. In the unlikely event that the Bank were to 
liquidate after Conversion, all claims of creditors (including those of 
depositors, to the extent of their deposit balances) would also be paid 
first, followed by distribution of the "liquidation account," if any, to 
certain depositors (as described in "--Liquidation Rights," below), with any 
assets remaining thereafter distributed to the Company as the holder of the 
Bank's capital stock. Pursuant to the rules and regulations of the 
Commissioner and the FDIC, a post-Conversion merger, consolidation, sale of 
bulk assets or similar combination or transaction with another insured 
savings institution would not be considered a liquidation and in such a 
transaction, the liquidation account would be required to be assumed by the 
surviving institution.
 
STOCK PRICING
 
    The Plan of Conversion requires that the purchase price of the Common 
Stock must be based on the appraised pro forma market value of the Common 
Stock, as determined on the basis of an independent appraisal. The Bank and 
the Company have retained FinPro to make such appraisal. For its services in 
making such appraisal, FinPro will receive a fee of $40,000 including fees 
related to the preparation of a business plan for the Company and Bank, and 
will be reimbursed for certain of its expenses. The Bank and the Company have 
agreed to indemnify FinPro and its employees and affiliates against certain 
losses (including any losses in connection with claims under the federal 
securities laws) arising out of its services as the independent appraiser, 
except where FinPro's liability results from its negligence or willful 
misconduct.
 
    An appraisal has been made by FinPro in reliance upon the information 
contained in this Prospectus, including the Consolidated Financial 
Statements. FinPro also considered the following factors, among others: the 
present and projected operating results and financial condition of the 
Company and the Bank, including liquidity, 

                                     111

<PAGE>

capitalization, asset composition, funding mix, amount of intangible assets 
owned, and level of interest rate risk; the economic, demographic and 
competitive aspects of the Bank's existing marketing area; the quality and 
depth of the Bank's management; certain historical, financial and other 
information relating to the Bank; a comparative evaluation of the operating 
and financial statistics of the Bank with those of other savings 
institutions; the aggregate size of the offering of the Common Stock; the 
impact of Conversion on the Bank's net worth and earnings potential; the 
proposed dividend policy of the Company and the Bank; the trading market for 
securities of comparable institutions and general conditions in the market 
for such securities; and recent regulatory matters. In particular, the 
appraisal considered the Bank's financial condition and projected and 
historical operating results, including income and expense trends, asset 
size, loan portfolio composition, non-performing loans and assets, interest 
rate sensitivity position, capital position, and yields on assets and costs 
of liabilities in comparison to other publicly-traded thrifts with assets 
greater than or equal to $250 million and less than or equal to $500 million 
located in the States of Illinois and Indiana. The Board of Directors of the 
Bank and Board of Directors of the Company have reviewed the appraisal of 
FinPro in determining the reasonableness and adequacy of such appraisal 
consistent with applicable regulations and have reviewed the methodology and 
reasonableness of assumptions utilized by FinPro in the preparation of such 
appraisal and established the Estimated Price in a manner consistent with 
this appraisal.
 
    On the basis of the foregoing, FinPro has advised the Company and the 
Bank that, in its opinion dated as of October 20, 1997, as updated as of 
December 23, 1997, the estimated pro forma market value of the Common Stock 
being sold in connection with the Conversion ranged from a minimum of $44.6 
million to a maximum of $60.3 million (the "Valuation Price Range") with a 
midpoint of $52.5 million. The Board of Directors established the Estimated 
Price Range of $44.6 million to $60.3 million within the Valuation Price 
Range based on the issuance of 4,458,250 to 6,031,750 shares at the Purchase 
Price of $10.00 per share. The Estimated Price Range may be amended with the 
approval of the Commissioner and FDIC, if required, if necessitated by 
subsequent developments in the financial condition of the Company or the Bank 
or market conditions generally.
 
    SUCH APPRAISAL, HOWEVER, IS NOT INTENDED, AND MUST NOT BE CONSTRUED, AS A 
RECOMMENDATION OF ANY KIND AS TO THE ADVISABILITY OF PURCHASING SUCH SHARES 
OF COMMON STOCK. FINPRO DID NOT INDEPENDENTLY VERIFY THE CONSOLIDATED 
FINANCIAL STATEMENTS AND OTHER INFORMATION PROVIDED BY THE BANK, NOR DID 
FINPRO VALUE INDEPENDENTLY THE ASSETS OR LIABILITIES OF THE BANK. THE 
APPRAISAL CONSIDERS THE BANK AS A GOING CONCERN AND SHOULD NOT BE CONSIDERED 
AS AN INDICATION OF THE LIQUIDATION VALUE OF THE BANK. MOREOVER, BECAUSE SUCH 
APPRAISAL IS NECESSARILY BASED UPON ESTIMATES AND PROJECTIONS OF A NUMBER OF 
MATTERS, ALL OF WHICH ARE SUBJECT TO CHANGE FROM TIME TO TIME, NO ASSURANCE 
CAN BE GIVEN THAT PERSONS PURCHASING SUCH SHARES IN THE CONVERSION WILL 
THEREAFTER BE ABLE TO SELL SUCH SHARES AT PRICES AT OR ABOVE THE PURCHASE 
PRICE OR IN THE RANGE OF THE FOREGOING VALUATION OF THE PRO FORMA MARKET 
VALUE THEREOF.
 
    Following commencement of the Subscription and Community Offerings, the 
maximum of the Estimated Price Range may be increased up to 15% and the 
number of shares of Common Stock being sold in the Conversion may be 
increased to 6,936,513 shares due to regulatory considerations, or changes in 
the market and general financial and economic conditions, without the 
resolicitation of subscribers. See "--Limitations on Common Stock Purchases" 
as to the method of distribution and allocation of additional shares that may 
be issued in the event of an increase in the Estimated Price Range to fill 
unfilled orders in the Subscription and Community Offerings.
 
    No sale of shares of Common Stock in the Conversion may be consummated 
unless prior to such consummation FinPro confirms that nothing of a material 
nature has occurred which, taking into account all relevant factors, would 
cause it to conclude that the aggregate price is materially incompatible with 
the estimate of the pro forma valuation of the aggregate market value of the 
Common Stock at the time of the sale of the Common Stock. If such is not the 
case, a new Estimated Price Range may be set, a new Subscription and 
Community Offering and/or Syndicated Community Offering may be held or such 
other action may be taken as the Company and the Bank shall determine and the 
Commissioner and FDIC may permit.
 
                                     112

<PAGE>

    Copies of the appraisal report of FinPro including any amendments 
thereto, and the detailed memorandum of the appraiser setting forth the 
method and assumptions for such appraisal are available for inspection at the 
main office of the Bank and the other locations specified under "Additional 
Information."
 
NUMBER OF SHARES TO BE ISSUED
 
    Depending upon market or financial conditions following the commencement 
of the Subscription and Community Offerings, the total number of shares to be 
sold in the Conversion may be increased or decreased without a resolicitation 
of subscribers, provided that the product of the total number of shares times 
the price per share is not below the minimum of the Estimated Price Range or 
more than 15% above the maximum of the Estimated Price Range. Based on a 
fixed purchase price of $10.00 per share and the FinPro estimate of the pro 
forma market value of the Common Stock ranging from a minimum of $44.6 
million to a maximum, as increased by 15%, of $69.4 million, the number of 
shares of Common Stock expected to be sold is between a minimum of 4,458,250 
shares and a maximum, as adjusted by 15%, of 6,936,513 shares. The actual 
number of shares issued between this range will depend on a number of factors 
and shall be determined by the Bank and Company subject to the approval of 
the Commissioner and FDIC.
 
    In the event market or financial conditions change so as to cause the 
aggregate purchase price of the shares to be below the minimum of the 
Estimated Price Range or more than 15% above the maximum of the Estimated 
Price Range, if the Plan is not terminated by the Company and the Bank after 
consultation with the Commissioner and FDIC, purchasers will be resolicited 
(i.e., permitted to continue their orders, in which case they will need to 
affirmatively reconfirm their subscriptions prior to the expiration of the 
resolicitation offering or their subscription funds will be promptly 
refunded, or be permitted to modify or rescind their subscriptions). Any 
change in the Estimated Price Range must be approved by the Commissioner and 
FDIC. If the number of shares issued in the Conversion is increased due to an 
increase of up to 15% in the Estimated Price Range to reflect changes in 
market or financial conditions, persons who subscribed for the maximum number 
of shares will not be given the opportunity to subscribe for an adjusted 
maximum number of shares. See "--Limitations on Common Stock Purchases."
 
    An increase in the number of shares to be issued in the Conversion as a 
result of an increase in the estimated pro forma market value would decrease 
both a subscriber's ownership interest and the Company's pro forma net 
earnings and stockholders' equity on a per share basis while increasing pro 
forma net earnings and stockholders' equity on an aggregate basis. A decrease 
in the number of shares to be issued in the Conversion would increase both a 
subscriber's ownership interest and the Company's pro forma net earnings and 
stockholders' equity on a per share basis while decreasing pro forma net 
earnings and stockholder's equity on an aggregate basis. For a presentation 
of the effects of such changes, see "Pro Forma Data."
 
    The number of shares to be issued and outstanding as a result of the sale 
of Common Stock in the Conversion will be increased by a number of shares 
equal to 8% of the Common Stock issued in the Conversion to fund the 
Foundation. Assuming the sale of shares in the Offerings at the maximum of 
the Estimated Price Range, the Company will issue 482,540 shares of its 
Common Stock from authorized but unissued shares to the Foundation 
immediately following the completion of the Conversion. In that event, the 
Company will have total shares of Common Stock outstanding of 6,514,290 
shares. Of that amount, the Foundation will own 7.4%. Funding the Foundation 
with authorized but unissued shares will have the effect of diluting the 
ownership and voting interests of persons purchasing shares in the Conversion 
by 7.4% since a greater number of shares will be outstanding upon completion 
of the Conversion than would be if the Foundation were not established. See 
"Pro Forma Data."
 
SUBSCRIPTION OFFERING AND SUBSCRIPTION RIGHTS
 
    In accordance with the Plan of Conversion, rights to subscribe for the 
purchase of Common Stock have been granted under the Plan of Conversion to 
the following persons in the following order of descending priority: (1) 
holders of deposit accounts with the Bank who had a balance of $100 or more 
as of July 31, 1996 ("Eligible Account Holders"); (2) the Employee Plans, 
including the ESOP; (3) holders of deposit accounts with a 

                                     113

<PAGE>

balance of $100 or more as of December 31, 1997 ("Supplemental Eligible 
Account Holders"); and (4) Members of the Bank as of the Voting Record Date 
("Other Voting Members"). All subscriptions received will be subject to the 
availability of Common Stock after satisfaction of all subscriptions of all 
persons having prior rights in the Subscription Offering and to the maximum 
and minimum purchase limitations set forth in the Plan of Conversion and as 
described below under "-- Limitations on Common Stock Purchases."
 
    PRIORITY 1: ELIGIBLE ACCOUNT HOLDERS. Each Eligible Account Holder will 
receive, without payment therefor, first priority, nontransferable 
subscription rights to subscribe for in the Subscription Offering up to the 
greater of: (1) the amount permitted to be purchased in the Community 
Offering, currently $200,000 of Common Stock; (2) one-tenth of one percent 
(.10%) of the total offering of shares of Common Stock; or (3) fifteen times 
the product (rounded down to the next whole number) obtained by multiplying 
the total number of shares of Common Stock to be issued by a fraction of 
which the numerator is the amount of the Eligible Account Holder's Qualifying 
Deposit (defined by the Plan as any deposit account in the Bank with a 
balance of $100 or more as of July 31, 1996) and the denominator is the total 
amount of Qualifying Deposits of all Eligible Account Holders, in each case 
on the Eligibility Record Date. All of such subscription rights amounts are 
subject to the overall maximum purchase limitation. See "-- Limitations on 
Common Stock Purchases." Subscription rights received by officers and 
directors of the Bank and their associates based on increased deposits in the 
Bank in the one-year period preceding July 31, 1996 will be subordinated to 
all other subscription rights of Eligible Account Holders.
 
    In the event that Eligible Account Holders exercise subscription rights 
for a number of shares of Common Stock in excess of the total number of such 
shares eligible for subscription, the shares of Common Stock will be 
allocated so as to permit each subscribing Eligible Account Holder to 
purchase a number of shares sufficient to make his total allocation equal to 
the lesser of 100 shares or the number of shares subscribed for. Thereafter, 
unallocated shares will be allocated among the remaining subscribing Eligible 
Account Holders whose subscriptions remain unfilled in the proportion that 
the amounts of their respective qualifying deposits bear to the total amount 
of qualifying deposits of all remaining Eligible Account Holders whose 
subscriptions remain unfilled; provided, however, that no fractional shares 
shall be issued. If the amount so allocated exceeds the amount subscribed for 
by any one or more Eligible Account Holders, the excess shall be reallocated 
(one or more times as necessary) among those Eligible Account Holders whose 
subscriptions are still not fully satisfied on the same principle until all 
available shares have been allocated or all subscriptions satisfied.
 
    To ensure proper allocation of stock, each Eligible Account Holder must 
list on his or her stock order form all accounts in which such Eligible 
Account Holder has an ownership interest. Failure to list an account could 
result in less shares being allocated than if all accounts had been disclosed.
 
    PRIORITY 2: EMPLOYEE PLANS. To the extent that there are sufficient 
shares remaining after satisfaction of the subscriptions by Eligible Account 
Holders, the Employee Plans, including the ESOP, will receive, without 
payment therefor, second priority, nontransferable subscription rights to 
purchase, in the aggregate, up to 10% of Common Stock issued in the 
Conversion, including any increase in the number of shares of Common Stock to 
be issued in the Conversion after the date hereof as a result of an increase 
of up to 15% in the maximum of the Estimated Price Range. The ESOP intends to 
purchase 8% of the shares to be issued in connection with the Conversion, 
including shares issued to the Foundation, or 385,192 shares and 521,143 
shares, based on the issuance of 4,814,910 shares and 6,514,290 shares, 
respectively. Subscriptions by the ESOP will not be aggregated with shares of 
Common Stock purchased directly by or which are otherwise attributable to any 
other participants in the Subscription and Community Offerings, including 
subscriptions of any of the Bank's directors, officers, employees or 
associates thereof. See "Management of the Bank--Benefit Plans--ESOP."
 
    PRIORITY 3: SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDERS. To the extent there 
are sufficient shares remaining after the satisfaction of subscriptions by 
Eligible Account Holders and the Employee Plans, each Supplemental Eligible 
Account Holder will receive, without payment therefor, as third priority, 
nontransferable subscription rights to subscribe for in the Subscription 
Offering up to the greater of: (1) the amount permitted to be purchased in 
the Community Offering, currently $200,000 of Common Stock; (2) one tenth of 
one percent (.10%) of the total offering 

                                     114

<PAGE>

of shares of Common Stock; or (3) fifteen times the product (rounded down to 
the next whole number) obtained by multiplying the total number of shares of 
Common Stock to be issued by a fraction of which the numerator is the amount 
of the Supplemental Eligible Account Holder's Qualifying Deposit and the 
denominator is the total amount of Qualifying Deposits of all Supplemental 
Eligible Account Holders, in each case on the Supplemental Eligibility Record 
Date. All of such subscription rights amounts are subject to the overall 
maximum purchase limitation. See "--Limitations on Common Stock Purchases."
 
    In the event that Supplemental Eligible Account Holders exercise 
subscription rights for a number of shares of Common Stock in excess of the 
total number of shares eligible for subscription after the satisfaction of 
subscriptions by Eligible Account Holders and the Employee Plans, the shares 
of Common Stock will be allocated so as to permit each subscribing 
Supplemental Eligible Account Holder, to the extent possible, to purchase a 
number of shares sufficient to make his total allocation equal to the lesser 
of 100 shares or the number of shares subscribed for. Thereafter, unallocated 
shares will be allocated among the remaining subscribing Supplemental 
Eligible Account Holders whose subscriptions remain unfilled in the 
proportion that the amounts of their respective qualifying deposits bear to 
the total amount of qualifying deposits of all remaining Supplemental 
Eligible Account Holders whose subscriptions remain unfilled; provided, 
however, that no fractional shares shall be issued. If the amount so 
allocated exceeds the amount subscribed for by any one or more Supplemental 
Eligible Account Holders, the excess shall be reallocated (one or more times 
as necessary) among those Supplemental Eligible Account Holders whose 
subscriptions are still not fully satisfied on the same principle until all 
available shares have been allocated or all subscriptions satisfied.
 
    To ensure proper allocation of stock, each Supplemental Eligible Account 
Holder must list on his or her stock order form all accounts in which such 
Supplemental Eligible Account Holder has an ownership interest. Failure to 
list an account could result in less shares being allocated than if all 
accounts had been disclosed. The subscription rights received by Eligible 
Account Holders will be applied in partial satisfaction of the subscription 
rights to be received as a Supplemental Eligible Account Holder.
 
    PRIORITY 4: OTHER VOTING MEMBERS. To the extent there are sufficient 
shares remaining after the satisfaction of subscriptions by Eligible Account 
Holders, the Employee Plans and Supplemental Eligible Account Holders, each 
Other Voting Member will receive, without payment therefor, as fourth 
priority, nontransferable subscription rights to subscribe for in the 
Subscription Offering up to the amount permitted to be purchased in the 
Community Offering, currently $200,000 of Common Stock, subject to the 
overall maximum purchase limitation. See "--Limitations on Common Stock 
Purchases."
 
    In the event that Other Voting Members exercise subscription rights for a 
number of shares of Common Stock in excess of the total number of shares 
eligible for subscription after the satisfaction of subscriptions by Eligible 
Account Holders, the Employee Plans and Supplemental Eligible Account 
Holders, the shares of Common Stock will be allocated so as to permit each 
subscribing Other Voting Members, to the extent possible, to purchase a 
number of shares sufficient to make his total allocation equal to the lesser 
of 100 shares or the number of shares subscribed for. Thereafter, unallocated 
shares will be allocated among the remaining subscribing Other Voting Members 
whose subscriptions remain unfilled in the proportion that the amounts of 
their respective qualifying deposits bear to the total amount of qualifying 
deposits of all remaining Other Voting Members whose subscriptions remain 
unfilled.
 
    To ensure proper allocation of stock, each Other Voting Member must list 
on his or her stock order form all accounts in which such Other Voting Member 
has an ownership interest. Failure to list an account could result in less 
shares being allocated than if all accounts had been disclosed.
 
    EXPIRATION DATE FOR THE SUBSCRIPTION OFFERING.  The Subscription Offering 
will expire on the Expiration Date (March 16, 1998) at 12:00 Noon, Central 
time, unless extended for up to 45 days by the Bank and Company or such 
additional periods with the approval of the Commissioner and FDIC, if 
required. Subscription rights which have not been exercised prior to the 
Expiration Date will become void. The Bank will not execute orders until all 
shares of Common Stock have been subscribed for or otherwise sold. If all 
shares have not been subscribed for or sold within 

                                     115

<PAGE>

45 days after the Expiration Date, unless such period is extended with the 
consent of the Commissioner and FDIC, all funds delivered to the Bank 
pursuant to the Subscription Offering will be returned promptly to the 
subscribers with interest and all withdrawal authorizations will be canceled. 
If an extension beyond the 45 day period following the Expiration Date is 
granted, the Bank will notify subscribers of the extension of time and of any 
rights of subscribers to modify or rescind their subscriptions and have their 
funds returned promptly with interest, and of the time period within which 
subscribers must affirmatively notify the Bank of their intention to confirm, 
modify, or rescind their subscription. If an affirmative response to any 
resolicitation is not received by the Company from a subscriber, such order 
will be rescinded and all subscription funds will be promptly returned with 
interest. Such extensions may not go beyond March 26, 2000.
 
COMMUNITY OFFERING
 
    To the extent that shares remain available for purchase after 
satisfaction of all subscriptions of Eligible Account Holders, the ESOP, 
Supplemental Eligible Account Holders and Other Voting Members, the Bank has 
determined to offer shares pursuant to the Plan to certain members of the 
general public, with preference given to natural persons residing in Kane, 
Cook and McHenry Counties, Illinois ("Preferred Subscribers"). Such persons, 
together with associates of and persons acting in concert with such persons, 
may purchase up to $200,000 of Common Stock, subject to the maximum overall 
purchase limitation and exclusive of shares issued pursuant to an increase in 
the Estimated Price Range by up to 15%. See "--Limitations on Common Stock 
Purchases." This amount may be increased to up to a maximum of 5% of the 
Common Stock issued or decreased to less than $200,000 at the discretion of 
the Company and the Bank, subject to the approval of the Commissioner and the 
FDIC. THE OPPORTUNITY TO SUBSCRIBE FOR SHARES OF COMMON STOCK IN THE 
COMMUNITY OFFERING CATEGORY IS SUBJECT TO THE RIGHT OF THE BANK AND THE 
COMPANY, IN ITS SOLE DISCRETION, TO ACCEPT OR REJECT ANY SUCH ORDERS, IN 
WHOLE OR IN PART, EITHER AT THE TIME OF RECEIPT OF AN ORDER OR AS SOON AS 
PRACTICABLE FOLLOWING THE EXPIRATION DATE. The Community Offering may be 
commenced at any time during the Subscription Offering or subsequent thereto.
 
    Subject to the foregoing, if the amount of stock remaining is 
insufficient to fill the orders of preferred subscribers after completion of 
the Subscription and Community Offerings and the filling of institutional 
investor orders, such stock will be allocated first to each preferred 
subscriber whose order is accepted by the Bank, in an amount equal to the 
lesser of 100 shares or the number of shares subscribed for by each such 
preferred subscriber, if possible. Thereafter, unallocated shares will be 
allocated among the preferred subscribers whose order remains unsatisfied on 
a 100 shares per order basis until all such orders have been filled or the 
remaining shares have been allocated. If there are any shares remaining, 
shares will be allocated to other persons of the general public who purchase 
in the Community Offering applying the same allocation described above for 
preferred subscribers.
 
RESIDENTS OF FOREIGN COUNTRIES AND CERTAIN STATES
 
    The Company and the Bank will make reasonable efforts to comply with the 
securities laws of all states in the United States in which persons entitled 
to subscribe for stock pursuant to the Plan reside. The Plan provides that 
the Bank and the Company are not required to offer stock in the Subscription 
Offering to any person who resides in a foreign country.
 
MARKETING AND UNDERWRITING ARRANGEMENTS
 
    The Bank and the Company have engaged Webb as a financial and marketing 
advisor to advise the Company and the Bank with respect to the Subscription 
and Community Offerings. Webb is a division of KBW, a registered 
broker-dealer and a member of the National Association of Securities Dealers, 
Inc. ("NASD"). Webb will assist the Company and the Bank in the Conversion 
by, among other things: (i) developing marketing materials; (ii) targeting 
potential investors in the Subscription Offering and other investors eligible 
to participate in the Community Offering; (iii) soliciting potential 
investors by phone or in person; (iv) training management and staff to 
perform tasks in connection with the Conversion; (v) managing and setting up 
the Conversion Center; (vi) managing the subscription campaign; and (vii) the 
solicitation of proxies.
 
                                       116

<PAGE>

    The Bank will pay Webb a management advisory fee equal to 1.25% of the 
dollar value of all stock sold in the Subscription and Community Offerings. 
Such amount is exclusive of any shares sold to the ESOP, directors, officers 
and employees and members of their immediate families. Such fees will be paid 
upon completion of the Conversion. Webb shall be reimbursed for its expenses, 
including its legal fees, in an amount not to exceed $60,000. Webb has not 
prepared any report or opinion constituting a recommendation or advice to the 
Company or the Bank or to persons who subscribe in the Offerings, nor has it 
prepared an opinion as to the fairness to the Company or the Bank of the 
Purchase Price or the terms of the Offerings. Webb expresses no opinion as to 
the prices at which Common Stock to be issued in the Offerings may trade. The 
Bank has agreed to indemnify Webb against certain liabilities including 
certain liabilities under the Securities Act and certain misrepresentations 
or breaches by the Company or the Bank relating to the agreement with Webb.
 
    In the event any shares of Common Stock are unsold after completion of 
the Subscription and Community Offerings, at the request of the Company and 
the Bank, Webb will seek to form a syndicate of registered broker-dealers to 
assist in the sale of such Common Stock on a best efforts basis, subject to 
the terms and conditions set forth in the selected dealers agreement. Webb 
will endeavor to distribute the Common Stock among dealers in a fashion which 
best meets the distribution objectives of the Bank and the Plan of 
Conversion. Webb will be paid a fee not to exceed 5.5% of the aggregate 
Purchase Price of the shares of Common Stock sold by them. Webb will pass 
onto selected broker-dealers, who assist in the Syndicated Community 
Offering, an amount competitive with gross underwriting discounts charged at 
such time for comparable amounts of stock sold at a comparable price per 
share in a similar market environment. Fees with respect to purchases 
effected with the assistance of a selected broker-dealer other than Webb 
shall be transmitted by Webb to such broker-dealer. Total marketing fees to 
Webb are expected to be $458,000 and $638,000 at the minimum and maximum of 
the Estimated Price Range, respectively. See "Pro Forma Data" for the 
assumptions used to arrive at these estimates.
 
    Crowe, Chizek will perform conversion and records management services for 
the Bank in the Conversion and will receive a fee for this service of $18,000 
plus reimbursement of reasonable out-of-pocket expenses not to exceed $1,000.
 
    Directors and executive officers of the Company and Bank may participate 
in the solicitation of offers to purchase Common Stock. Questions of 
prospective purchasers will be directed to executive officers or registered 
representatives. Other employees of the Bank may participate in the Offering 
in ministerial capacities or providing clerical work in effecting a sales 
transaction. Such other employees have been instructed not to solicit offers 
to purchase Common Stock or provide advice regarding the purchase of Common 
Stock. The Company will rely on Rule 3a4-1 under the Exchange Act, and sales 
of Common Stock will be conducted within the requirements of Rule 3a4-1, so 
as to permit officers, directors and employees to participate in the sale of 
Common Stock. No officer, director or employee of the Company or the Bank 
will be compensated in connection with his participation by the payment of 
commissions or other remuneration based either directly or indirectly on the 
transactions in the Common Stock.
 
PROCEDURE FOR PURCHASING SHARES IN SUBSCRIPTION AND COMMUNITY OFFERINGS
 
    To ensure that each purchaser receives a prospectus at least 48 hours 
before the Expiration Date in accordance with Rule 15c2-8 of the Exchange 
Act, no prospectus will be mailed any later than five days prior to such date 
or hand delivered any later than two days prior to such date. Execution of 
the stock order form and certification form will confirm receipt or delivery 
in accordance with Rule 15c2-8. Stock order and certification forms will only 
be distributed with a prospectus.
 
    To purchase shares in the Subscription and Community Offerings, an 
executed stock order form and certification form with the required payment 
for each share subscribed for, or with appropriate authorization for 
withdrawal from the Bank's deposit account (which may be given by completing 
the appropriate blanks in the stock order form), must be received by the Bank 
at any of its offices by 12:00 Noon, Central time, on the Expiration Date. 
Stock order forms which are not received by such time or are executed 
defectively or are received without full 
 
                                     117

<PAGE>

payment (or appropriate withdrawal instructions) are not required to be 
accepted. In addition, the Bank and Company are not obligated to accept 
orders submitted on photocopied or facsimilied stock order forms and will not 
accept stock order forms unaccompanied by an executed certification form. 
Notwithstanding the foregoing, the Company and Bank shall have the right, 
each in their sole discretion, to permit institutional investors to submit 
irrevocable orders together with a legally binding commitment for payment and 
to thereafter pay for the shares of Common Stock for which they subscribe in 
the Community Offering at any time prior to 48 hours before the completion of 
the Conversion. The Company and the Bank have the right to waive or permit 
the correction of incomplete or improperly executed forms, but do not 
represent that they will do so. Once received, an executed stock order form 
may not be modified, amended or rescinded without the consent of the Bank 
unless the Conversion has not been completed within 45 days after the end of 
the Subscription and Community Offerings, unless such period has been 
extended.
 
    In order to ensure that Eligible Account Holders, Supplemental Eligible 
Account Holders and Other Voting Members are properly identified as to their 
stock purchase priorities, depositors as of the Eligibility Record Date (July 
31, 1996), the Supplemental Eligibility Record Date (December 31, 1997) 
and/or the Voting Record Date (January 31, 1998) must list all accounts on 
the stock order form giving all names, account numbers and social 
security/tax identification numbers relating to each account. Failure to list 
all such names, account numbers and social security/tax identification 
numbers relating to each account may result in a reduction in the number of 
shares allocated to a subscribing member.
 
    Payment for subscriptions may be made (i) in cash if delivered in person 
at the Conversion Center, (ii) by check, bank draft or money order, or (iii) 
by authorization of withdrawal from deposit accounts maintained with the 
Bank. No wire transfers will be accepted. Interest will be paid on payments 
made by cash, check, bank draft or money order at the Bank's passbook rate of 
interest from the date payment is received until the completion or 
termination of the Conversion. If payment is made by authorization of 
withdrawal from deposit accounts, the funds authorized to be withdrawn from a 
deposit account will continue to accrue interest at the contractual rates 
until completion or termination of the Conversion, but a hold will be placed 
on such funds, thereby making them unavailable to the depositor until 
completion or termination of the Conversion.
 
    If a subscriber authorizes the Bank to withdraw the amount of the 
purchase price from his deposit account, the Bank will do so as of the 
effective date of the Conversion. The Bank will waive any applicable 
penalties for early withdrawal from certificate accounts. If the remaining 
balance in a certificate account is reduced below the applicable minimum 
balance requirement at the time that the funds actually are transferred under 
the authorization, the certificate will be canceled at the time of the 
withdrawal, without penalty, and the remaining balance will earn interest at 
the Bank's passbook rate.
 
    If the ESOP subscribes for shares during the Subscription Offering, the 
ESOP will not be required to pay for the shares subscribed for at the time it 
subscribes, but rather, may pay for such shares of Common Stock subscribed 
for at the Purchase Price upon consummation of the Subscription and Community 
Offering, if all shares are sold, or upon consummation of the Syndicated 
Community Offering if shares remain to be sold in such offering; provided, 
that there is in force from the time of its subscription until such time, a 
loan commitment from an unrelated financial institution or the Company to 
lend to the ESOP, at such time, the aggregate Purchase Price of the shares 
for which it subscribed.
 
    Owners of self-directed IRAs and other Qualified Plan accounts, such as 
Keogh accounts, may use the assets of such IRAs and other Qualified Plan 
accounts, to purchase shares of Common Stock in the Subscription and 
Community Offerings, provided that such IRAs or other Qualified Plan accounts 
are not maintained at the Bank. Persons with IRAs or Qualified Plan accounts 
maintained at the Bank must have their accounts transferred to an 
unaffiliated institution or broker to purchase shares of Common Stock in the 
Subscription and Community Offerings. In addition, the provisions of ERISA 
and IRS regulations require that officers, directors and ten percent 
shareholders who use self-directed IRA or Qualified Plan account funds to 
purchase shares of Common Stock in the Subscription and Community Offerings, 
make such purchases for the exclusive benefit of the IRAs or Qualified Plan 
accounts. 
 
                                     118
<PAGE>

For further information regarding the transfer of the above-mentioned 
accounts, please call the Conversion Center at (847) 622-0331.
 
    Certificates representing shares of Common Stock purchased will be mailed 
to purchasers at the address specified in properly completed stock order 
forms, as soon as practicable following consummation of the sale of all 
shares of Common Stock. Any certificates returned as undeliverable will be 
disposed of in accordance with applicable law.
 
RESTRICTIONS ON TRANSFER OF SUBSCRIPTION RIGHTS AND SHARES
 
    Pursuant to the rules and regulations of the Commissioner and the FDIC, 
no person with subscription rights may transfer or enter into any agreement 
or understanding to transfer the legal or beneficial ownership of the 
subscription rights issued under the Plan or the shares of Common Stock to be 
issued upon their exercise. Such rights may be exercised only by the person 
to whom they are granted and only for his or her account. Each person 
exercising such subscription rights will be required to certify that he or 
she is purchasing shares solely for his or her own account and that he or she 
has no agreement or understanding regarding the sale or transfer of such 
shares. The regulations also prohibit any person from offering or making an 
announcement of an offer or intent to make an offer to purchase such 
subscription rights or shares of Common Stock prior to the completion of the 
Conversion.
 
    THE BANK AND THE COMPANY WILL PURSUE ANY AND ALL LEGAL AND EQUITABLE 
REMEDIES (INCLUDING FORFEITURE) IN THE EVENT THEY BECOME AWARE OF THE 
TRANSFER OF SUBSCRIPTION RIGHTS AND WILL NOT HONOR ORDERS KNOWN BY THEM TO 
INVOLVE THE TRANSFER OF SUCH RIGHTS.
 
SYNDICATED COMMUNITY OFFERING
 
    As a final step in the Conversion, the Plan provides that, if feasible, 
all shares of Common Stock not purchased in the Subscription and Community 
Offerings, if any, will be offered for sale to the general public in a 
Syndicated Community Offering through a syndicate of registered 
broker-dealers to be formed and managed by Webb acting as agent of the 
Company to assist the Company and the Bank in the sale of the Common Stock. 
THE COMPANY AND THE BANK HAVE THE RIGHT TO REJECT ORDERS IN WHOLE OR IN PART 
IN THEIR SOLE DISCRETION IN THE SYNDICATED COMMUNITY OFFERING. Neither Webb 
nor any registered broker-dealer shall have any obligation to take or 
purchase any shares of the Common Stock in the Syndicated Community Offering, 
however, Webb has agreed to use its best efforts in the sale of shares in the 
Syndicated Community Offering.
 
    The price at which Common Stock is sold in the Syndicated Community 
Offering will be determined as described above under "--Stock Pricing." 
Subject to the overall maximum purchase limitation, no person, together with 
any associate or group of persons acting in concert, will be permitted to 
subscribe in the Syndicated Community Offering for more than $200,000 of 
Common Stock; provided, however, that shares of Common Stock purchased in the 
Community Offering by any persons, together with associates of or persons 
acting in concert with such persons, will be aggregated with purchases in the 
Syndicated Community Offering and be subject to an overall maximum purchase 
limitation of 1.0% of the shares offered, exclusive of an increase in shares 
issued pursuant to an increase in the Estimated Price Range by up to 15%.
 
    Payments made in the form of a check, bank draft, money order or in cash 
will earn interest at the Bank's passbook rate of interest from the date such 
payment is actually received by the Bank until completion or termination of 
the Conversion.
 
    In addition to the foregoing, if a syndicate of broker-dealers ("selected 
dealers") is formed to assist in the Syndicated Community Offering, a 
purchaser may pay for his shares with funds held by or deposited with a 
selected dealer. If an order form is executed and forwarded to the selected 
dealer or if the selected dealer is authorized to execute the order form on 
behalf of a purchaser, the selected dealer is required to forward the order 
form and funds to the Bank for deposit in a segregated account on or before 
12:00 noon of the business day following receipt of the 
 
                                     119
<PAGE>

order form or execution of the order form by the selected dealer. 
Alternatively, selected dealers may solicit indications of interest from 
their customers to place orders for shares. Such selected dealers shall 
subsequently contact their customers who indicated an interest and seek their 
confirmation as to their intent to purchase. Those indicating an intent to 
purchase shall execute order forms and forward them to their selected dealer 
or authorize the selected dealer to execute such forms. The selected dealer 
will acknowledge receipt of the order to its customer in writing on the 
following business day and will debit such customer's account on the third 
business day after the customer has confirmed his intent to purchase (the 
"debit date") and on or before 12:00 noon of the next business day following 
the debit date will send order forms and funds to the Bank for deposit in a 
segregated account. Although purchasers' funds are not required to be in 
their accounts with selected dealers until the debit date in the event that 
such alternative procedure is employed once a confirmation of an intent to 
purchase has been received by the selected dealer, the purchaser has no right 
to rescind his order.
 
    Certificates representing shares of Common Stock purchased, together with 
any refund due, will be mailed to purchasers at the address specified in the 
order form, as soon as practicable following consummation of the sale of the 
Common Stock. Any certificates returned as undeliverable will be disposed of 
in accordance with applicable law.
 
    The Syndicated Community Offering will terminate no more than 45 days 
following the Subscription Expiration Date, unless extended by the Company 
with the approval of the Commissioner and FDIC. Such extensions may not be 
beyond March 26, 2000. See "--Stock Pricing" above for a discussion of rights 
of subscribers, if any, in the event an extension is granted.
 
LIMITATIONS ON COMMON STOCK PURCHASES
 
    The Plan includes the following limitations on the number of shares of 
Common Stock which may be purchased during the Conversion:
 
    (1) No less than 25 shares;
 
    (2) Each Eligible Account Holder may subscribe for and purchase in the 
        Subscription Offering up to the greater of: (1) the amount permitted 
        to be purchased in the Community Offering, currently $200,000 of 
        Common Stock; (2) one-tenth of one percent (.10%) of the total 
        offering of shares of Common Stock; or (3) fifteen times the product 
        (rounded down to the next whole number) obtained by multiplying the 
        total number of shares of Common Stock to be issued by a fraction of 
        which the numerator is the amount of the Eligible Account Holder's 
        Qualifying Deposit (defined by the Plan as any deposit account in the 
        Bank with a balance of $100 or more as of July 31, 1996) and the 
        denominator is the total amount of Qualifying Deposits of all 
        Eligible Account Holders, in each case on the Eligibility Record 
        Date, subject to the overall maximum purchase limitation described in 
        (8) below;
 
    (3) The Employee Plans, including the ESOP, are permitted to purchase, in 
        the aggregate, up to 10% of the shares of Common Stock issued in the 
        Conversion, including shares issued in the event of an increase in 
        the Estimated Price Range of 15%, and the ESOP intends to purchase 8% 
        of the shares of Common Stock issued sold in connection with the 
        Conversion, including shares issued to the Foundation;
 
    (4) Each Supplemental Eligible Account Holder may subscribe for and 
        purchase in the Subscription Offering up to the greater of: (1) the 
        amount permitted to be purchased in the Community Offering, currently 
        $200,000 of Common Stock; (2) one tenth of one percent (.10%) of the 
        total offering of shares of Common Stock; or (3) fifteen times the 
        product (rounded down to the next whole number) obtained by 
        multiplying the total number of shares of Common Stock to be issued 
        by a fraction of which the numerator is the amount of the 
        Supplemental Eligible Account Holder's Qualifying Deposit and the 
        denominator is the total amount of Qualifying

                                     120

<PAGE>

        Deposits of all Supplemental Eligible Account Holders, in each 
        case on the Supplemental Eligibility Record Date, subject to the 
        overall maximum purchase limitation described in (8) below;
 
    (5) Each Other Voting Member may subscribe for and purchase in the 
        Subscription Offering up to the amount permitted to be purchased in 
        the Community Offering, currently $200,000 of Common Stock, subject 
        to the overall maximum purchase limitation described in (8) below;
 
    (6) Persons purchasing shares of Common Stock in the Community Offering, 
        together with associates of and groups of persons acting in concert 
        with such persons, may purchase in the Community Offering up to 
        $200,000 of Common Stock, subject to the overall maximum purchase 
        limitation described in (8) below;
 
    (7) Persons purchasing shares of Common Stock in the Syndicated Community 
        Offering, together with associates of and persons acting in concert 
        with such persons, may purchase in the Syndicated Community Offering 
        up to $200,000 of Common Stock subject to the overall maximum 
        purchase limitation described in (8) below and, provided further, 
        that shares of Common Stock purchased in the Community Offering by 
        any persons, together with associates of and persons acting in 
        concert with such persons, will be aggregated with purchases in the 
        Syndicated Community Offering in applying the $200,000 purchase 
        limitation;
 
    (8) Eligible Account Holders, Supplemental Eligible Account Holders and 
        Other Voting Members may purchase stock in the Community Offering and 
        Syndicated Community Offering, subject to the purchase limitations 
        described in (6) and (7) above, provided that, except for the ESOP, 
        the overall maximum number of shares of Common Stock subscribed for 
        or purchased in all categories of the Conversion by any person, 
        together with associates of and groups of persons acting in concert 
        with such persons, shall not exceed 1.0% of the shares of Common 
        Stock offered in the Conversion and exclusive of an increase in the 
        total number of shares issued due to an increase in the Estimated 
        Price Range of up to 15%; and
 
    (9) No more than 20% of the total number of shares issued in the 
        Conversion may be purchased by Directors and officers of the Bank or 
        Company and their associates in the aggregate, excluding purchases by 
        the ESOP.
 
    Subject to any required regulatory approval and the requirements of 
applicable laws and regulations, but without further approval of depositors 
of the Bank or subscribers for Common Stock, both the individual amount 
permitted to be subscribed for and the overall maximum purchase limitation 
may be increased to up to a maximum of 5% of the Common Stock to be issued at 
the sole discretion of the Company and the Bank. If such amount is increased, 
subscribers for the maximum amount will be, and certain other large 
subscribers in the sole discretion of the Bank may be, given the opportunity 
to increase their subscriptions up to the then applicable limit.
 
    The overall maximum purchase limitation may not be reduced to less than 
1.0%, and the individual amount permitted to be subscribed for may not be 
reduced by the Bank to less than .10% without the further approval of members 
or resolicitation of subscribers. An Eligible Account Holder or Supplemental 
Eligible Account Holder may not purchase individually in the Subscription 
Offering the overall maximum purchase limit of 1.0% of the shares offered, 
but may make such purchase, together with associates of and persons acting in 
concert with such person, by also purchasing in other available categories of 
the Conversion, subject to availability of shares and the maximum overall 
purchase limit for purchases in the Conversion.
 
    The term "associate" of a person is defined to mean: (i) any corporation 
(other than the Bank or a majority-owned subsidiary of the Bank) of which 
such person is an officer, partner or 10% stockholder; (ii) any trust or 
other estate in which such person has a substantial beneficial interest or 
serves as a director or in a similar fiduciary 

                                     121

<PAGE>

capacity; provided, however, such term shall not include any employee stock 
benefit plan of the Bank in which such person has a substantial beneficial 
interest or serves as a director or in a similar fiduciary capacity; and 
(iii) any relative or spouse of such person, or any relative of such spouse, 
who either has the same home as such person or who is a director or officer 
of the Bank. Directors are not treated as associates of each other solely 
because of their Board membership. For a further discussion of limitations on 
purchases of a converting institution's stock at the time of Conversion and 
subsequent to Conversion, see "Management of the Bank--Subscriptions by 
Executive Officers and Directors," "-- Certain Restrictions on Purchase or 
Transfer of Shares After Conversion" and "Restrictions on Acquisition of the 
Company and the Bank."
 
LIQUIDATION RIGHTS
 
    In the unlikely event of a complete liquidation of the Bank in its 
present mutual form, each depositor would have a claim to receive their pro 
rata share of any assets of the Bank remaining after payment of claims of all 
creditors (including the claims of all depositors to the withdrawal value of 
their accounts). To the extent there are remaining assets, a depositor would 
have a claim to receive a pro rata share of any such remaining assets in the 
same proportion as the value of such depositor's deposit accounts to the 
total value of all deposit accounts in the Bank at the time of liquidation. 
After the Conversion, each depositor, in the event of a complete liquidation, 
would have a claim as a creditor of the same general priority as the claims 
of all other general creditors of the Bank. However, except as described 
below, their claim would be solely in the amount of the balance in their 
deposit account plus accrued interest. Such depositor would not have an 
interest in the value or assets of the Bank above that amount.
 
    The Plan provides for the establishment, upon the completion of the 
Conversion, of a special "liquidation account" for the benefit of Eligible 
Account Holders and Supplemental Eligible Account Holders in an amount equal 
to the surplus and reserves of the Bank as of the date of its latest balance 
sheet contained in the final Prospectus used in connection with the 
Conversion. Such liquidation account will not be reflected as an asset or 
liability on the Company's or the Bank's financial statements subsequent to 
the Conversion. Eligible Account Holders and Supplemental Eligible Account 
Holders, if they were to continue to maintain their deposit account at the 
Bank, would, on a complete liquidation of the Bank, have a claim to an 
interest in the liquidation account after payment of all creditors prior to 
any payment to the stockholders of the Bank. Each Eligible Account Holder and 
Supplemental Eligible Account Holder would have an initial interest in such 
liquidation account for each deposit account, demand account, NOW account, 
money market deposit account, and certificate of deposit account, with a 
balance of $100 or more held in the Bank on July 31, 1996 and December 31, 
1997, respectively ("Deposit Account"). Each Eligible Account Holder and 
Supplemental Eligible Account Holder will have a claim to a pro rata interest 
in the total liquidation account for each of his Deposit Accounts based on 
the proportion that the balance of each such Deposit Account on the July 31, 
1996 eligibility record date or the December 31, 1997 Supplemental 
Eligibility Record Date bore to the balance of all qualifying deposits of all 
Eligible Account Holders and Supplemental Eligible Account Holders on such 
date.
 
    If, however, at the close of business on the last day of any period for 
which the Bank or Company has prepared audited financial statements 
subsequent to the effective date of the Conversion ("annual closing date"), 
the amount in any deposit account is less than the amount in such deposit 
account on any other annual closing date, then such person's interest in the 
liquidation account relating to such deposit account would be reduced from 
time to time by the proportion of any such reduction, and such interest will 
cease to exist if such deposit account is withdrawn or closed. For purposes 
of the liquidation account, time deposit accounts shall be deemed to be 
closed upon maturity regardless of any renewal thereof. In addition, no 
interest in the liquidation account would ever be increased despite any 
subsequent increase in the related deposit account. Any assets remaining 
after the above liquidation rights of Eligible Account Holders and 
Supplemental Eligible Account Holders are satisfied would be distributed to 
the Company as the sole stockholder of the Bank.

                                     122

<PAGE>

TAX ASPECTS
 
    Consummation of the Conversion is expressly conditioned upon the receipt 
by the Bank of either a favorable ruling from the IRS or an opinion of 
counsel with respect to federal income taxation, and an opinion of its 
independent auditors with respect to certain Illinois state taxation, to the 
effect that the Conversion will not be a taxable transaction to the Company, 
the Bank, Eligible Account Holders or Supplemental Eligible Account Holders, 
except as noted below. The federal and Illinois tax consequences will remain 
unchanged in the event that a holding company form of organization is not 
utilized.
 
    No private ruling has been requested from the IRS with respect to the 
proposed Conversion. Instead, the Bank has received an opinion of its 
counsel, Muldoon, Murphy & Faucette, which has been filed with the SEC as an 
exhibit to the Company's Registration Statement to the effect that for 
federal income tax purposes, among other matters: (i) the Bank's change in 
form from mutual to stock ownership will constitute a reorganization under 
section 368(a)(1)(F) of the Internal Revenue Code and neither the Bank nor 
the Company will recognize any gain or loss as a result of the Conversion; 
(ii) no gain or loss will be recognized by the Bank or the Company upon the 
purchase of the Bank's capital stock by the Company or by the Company upon 
the purchase of its Common Stock in the Conversion; (iii) no gain or loss 
will be recognized by Eligible Account Holders or Supplemental Eligible 
Account Holders upon the issuance to them of deposit accounts in the Bank in 
its stock form plus their interests in the liquidation account in exchange 
for their deposit accounts in the Bank; (iv) the tax basis of the depositors' 
deposit accounts in the Bank immediately after the Conversion will be the 
same as the basis of their deposit accounts immediately prior to the 
Conversion; (v) the tax basis of each Eligible Account Holder's or 
Supplemental Eligible Account Holder's interest in the liquidation account 
will be zero; (vi) no gain or loss will be recognized by Eligible Account 
Holders or Supplemental Eligible Account Holders upon the distribution to 
them of nontransferable subscription rights to purchase shares of the Common 
Stock, provided that the amount to be paid for the Common Stock is equal to 
the fair market value of such stock; and (vii) the tax basis to the 
stockholders of the Common Stock of the Company purchased in the Conversion 
will be the amount paid therefor and the holding period for the shares of 
Common Stock purchased by such persons will begin on the date on which their 
subscription rights are exercised. KPMG Peat Marwick LLP has opined, subject 
to the limitations and qualifications in its opinion, that: the foregoing tax 
effects of the Conversion under Illinois law are substantially the same as 
they are under Federal law. Certain portions of both the Federal and the 
state tax opinions are based upon the opinion of FinPro that subscription 
rights issued in connection with the Conversion will have no value.
 
    In the opinion of FinPro, which opinion is not binding on the IRS, the 
subscription rights do not have any value, based on the fact that such rights 
are acquired by the recipients without cost, are nontransferable and of short 
duration, and afford the recipients the right only to purchase the Common 
Stock at a price equal to its estimated fair market value, which will be the 
same price as the Purchase Price for the unsubscribed shares of Common Stock. 
If the subscription rights granted to eligible subscribers are deemed to have 
an ascertainable value, such recipients could be taxed either on the receipt 
or exercise of such subscription rights.
 
    Unlike private rulings, an opinion of counsel is not binding on the IRS 
and the IRS could disagree with conclusions reached therein. In the event of 
such disagreement, there can be no assurance that the IRS would not prevail 
in a judicial or administrative proceeding.
 
CERTAIN RESTRICTIONS ON PURCHASE OR TRANSFER OF SHARES AFTER CONVERSION
 
    All shares of Common Stock purchased in connection with the Conversion by 
a Director or an executive officer of the Bank or Company will be subject to 
a restriction that the shares not be sold for a period of one year following 
the Conversion, except in the event of the death of such Director or 
executive officer. Each certificate for such restricted shares will bear a 
legend giving notice of this restriction on transfer, and instructions will 
be issued to the effect that any transfer within such time period of any 
certificate or record ownership of such shares other than as provided above 
is a violation of such restriction. Any shares of Common Stock issued at a 
later date as a stock dividend, stock split, or otherwise, with respect to 
such restricted stock will be subject to the restriction that they may 
 
                                     123

<PAGE>

not be sold for a period of one year following the Conversion. The Directors 
and executive officers of the Bank or Company will also be subject to the 
insider trading rules promulgated pursuant to the Exchange Act.
 
    Purchases of outstanding shares of Common Stock of the Company by 
Directors, executive officers (or any person who was an executive officer or 
Director of the Bank after adoption of the Plan of Conversion) and their 
associates during the three-year period following Conversion may be made only 
through a broker or dealer registered with the SEC, except with the prior 
written approval of the Commissioner. This restriction does not apply, 
however, to the purchase of Common Stock pursuant to the Stock Program or 
Stock Option Plan.
 
INTERPRETATION, AMENDMENT AND TERMINATION
 
    All interpretations of the Plan by the Board of Directors of the Bank 
will be final, subject to the authority of the Commissioner and FDIC. The 
Plan provides that, if deemed necessary or desirable by the Board of 
Directors of the Bank and upon notification to the Commissioner, the Plan may 
be substantively amended or terminated by the Board of Directors prior to 
approval by the Commissioner and the solicitation of proxies from members; 
amendment or termination of the Plan thereafter requires the approval of the 
Commissioner and FDIC. The Plan will terminate if the Offerings are not 
completed within 12 months of the date of the Special Meeting, subject to 
further extension by the Commissioner.
 
            RESTRICTIONS ON ACQUISITION OF THE COMPANY AND THE BANK
 
GENERAL
 
    The Bank's Plan of Conversion provides for the Conversion of the Bank 
from the mutual to the stock form of organization and, in connection 
therewith, new Articles of Incorporation and Bylaws to be adopted by members 
of the Bank eligible to vote at the Special Meeting. The Plan also provides 
for the concurrent formation of a holding company. See "The 
Conversion--General." As described below and elsewhere herein, certain 
provisions in the Company's Certificate of Incorporation and Bylaws and in 
its management remuneration provided for in the Conversion, together with 
provisions of Delaware corporate law, may have anti-takeover effects. In 
addition, the Bank's Articles of Incorporation and Bylaws and management 
remuneration provided for in the Conversion may also have "anti-takeover" 
effects. Finally, regulatory restrictions may make it difficult for persons 
or companies to acquire control of either the Company or the Bank.
 
RESTRICTIONS IN THE COMPANY'S CERTIFICATE OF INCORPORATION AND BYLAWS
 
    GENERAL. A number of provisions of the Company's Certificate of 
Incorporation and Bylaws deal with matters of corporate governance and 
certain rights of stockholders. The following discussion is a general summary 
of certain provisions of the Company's Certificate of Incorporation and 
Bylaws and certain other statutory and regulatory provisions relating to 
stock ownership and transfers, the Board of Directors and business 
combinations, which might be deemed to have a potential anti-takeover effect. 
These provisions may have the effect of discouraging a future takeover 
attempt which is not approved by the Board of Directors but which individual 
Company stockholders may deem to be in their best interests or in which 
stockholders may receive a substantial premium for their shares over then 
current market prices. As a result, stockholders who might desire to 
participate in such a transaction may not have an opportunity to do so. Such 
provisions will also render the removal of the current Board of Directors or 
management of the Company more difficult. The following description of 
certain of the provisions of the Certificate of Incorporation and Bylaws of 
the Company is necessarily general and reference should be made in each case 
to such Certificate of Incorporation and Bylaws, which are incorporated 
herein by reference. See "Additional Information" as to how to obtain a copy 
of these documents.
 
    LIMITATION ON VOTING RIGHTS.  The Certificate of Incorporation of the 
Company provides that in no event shall any record owner of any outstanding 
Common Stock which is beneficially owned, directly or indirectly, by a person 
who beneficially owns in excess of 10% of the then outstanding shares of 
Common Stock (the "Limit") be entitled 
 
                                     124

<PAGE>

or permitted to any vote in respect of the shares held in excess of the 
Limit. Beneficial ownership is determined pursuant to Rule 13d-3 of the 
General Rules and Regulations promulgated pursuant to the Exchange Act, and 
includes shares beneficially owned by such person or any of his affiliates 
(as defined in the Certificate of Incorporation), shares which such person or 
his affiliates have the right to acquire pursuant to any agreement, 
arrangement or understanding or upon the exercise of conversion rights, 
exchange rights, warrants or options or otherwise and shares as to which such 
person and his affiliates have sole or shared voting or investment power, but 
shall not include shares that are subject to a publicly solicited revocable 
proxy and that are not otherwise deemed to be beneficially owned by such 
person and his affiliates. No Director or officer (or any affiliate thereof) 
of the Company shall, solely by reason of any or all of such Directors or 
officers acting in their capacities as such, be deemed to beneficially own 
any shares beneficially owned by any other Director or officer (or affiliate 
thereof) nor will the ESOP or any similar plan of the Company or the Bank or 
any director with respect thereto (solely by reason of such director's 
capacity) be deemed to beneficially own any shares held under any such plan. 
The Certificate of Incorporation of the Company further provides that the 
provisions limiting voting rights may only be amended upon the vote of the 
holders of at least 80% of the voting power of all then outstanding shares of 
capital stock entitled to vote thereon (after giving effect to the provision 
limiting voting rights).
 
    BOARD OF DIRECTORS.  The Board of Directors of the Company is divided 
into three classes, each of which shall contain approximately one-third of 
the whole number of the members of the Board. Each class shall serve a 
staggered term, with approximately one-third of the total number of Directors 
being elected each year. The Company's Certificate of Incorporation and 
Bylaws provide that the size of the Board shall be determined by a majority 
of the Whole Board of Directors. The Certificate of Incorporation and the 
Bylaws provide that any vacancy occurring in the Board, including a vacancy 
created by an increase in the number of Directors or resulting from death, 
resignation, retirement, disqualification, removal from office or other 
cause, shall be filled for the remainder of the unexpired term exclusively by 
a majority vote of the Directors then in office. The classified Board is 
intended to provide for continuity of the Board of Directors and to make it 
more difficult and time consuming for a stockholder group to fully use its 
voting power to gain control of the Board of Directors without the consent of 
the incumbent Board of Directors of the Company. Directors may be removed by 
the shareholders only for cause by the affirmative vote of the holders of at 
least 80% of the voting power of all then outstanding shares of capital stock 
entitled to vote thereon.
 
    In the absence of these provisions, the vote of the holders of a majority 
of the shares could remove the entire Board, with or without cause, and 
replace it with persons of such holders choice.
 
    CUMULATIVE VOTING, SPECIAL MEETINGS AND ACTION BY WRITTEN CONSENT. The 
Certificate of Incorporation does not provide for cumulative voting for any 
purpose. Moreover, special meetings of stockholders of the Company may be 
called only by a resolution adopted by a majority of the Whole Board of 
Directors of the Company. The Certificate of Incorporation also provides that 
any action required or permitted to be taken by the stockholders of the 
Company may be taken only at an annual or special meeting and prohibits 
stockholder action by written consent in lieu of a meeting.
 
    AUTHORIZED SHARES.  The Certificate of Incorporation authorizes the 
issuance of 25 million shares of Common Stock and two million shares of 
preferred stock. The shares of Common Stock and preferred stock were 
authorized in an amount greater than that to be issued in the Conversion to 
provide the Company's Board of Directors with as much flexibility as possible 
to effect, among other transactions, financings, acquisitions, stock 
dividends, stock splits and employee stock options. However, these additional 
authorized shares may also be used by the Board of Directors consistent with 
its fiduciary duty to deter future attempts to gain control of the Company. 
The Board of Directors also has sole authority to determine the terms of any 
one or more series of preferred stock, including voting rights, conversion 
rates, and liquidation preferences. As a result of the ability to fix voting 
rights for a series of preferred stock, the Board has the power to the extent 
consistent with its fiduciary duty to issue a series of preferred stock to 
persons friendly to management in order to attempt to block a post-tender 
offer merger or other transaction by which a third party seeks control, and 
thereby assist management to retain its position. The Company's Board 
currently has no plans for the issuance of additional shares, other than the 
issuance of shares in the Conversion, including shares contributed to the 
Foundation, and the issuance of additional shares upon exercise of stock 
options.

                                      125

<PAGE>
 
    STOCKHOLDER VOTE REQUIRED TO APPROVE BUSINESS COMBINATIONS WITH 
INTERESTED STOCKHOLDERS. The Certificate of Incorporation requires the 
approval of the holders of at least 80% of the Company's outstanding shares 
of voting stock entitled to vote thereon to approve certain "Business 
Combinations" with an "Interested Stockholder," each as defined therein, and 
related transactions. Under Delaware law, absent this provision, business 
combinations, including mergers, consolidations and sales of all or 
substantially all of the assets of a corporation must, subject to certain 
exceptions, be approved by the vote of the holders of only a majority of the 
outstanding shares of Common Stock of the Company and any other affected 
class of stock. Under the Certificate of Incorporation, the approval of the 
holders of at least 80% of the shares of capital stock entitled to vote 
thereon is required for any business combination involving an Interested 
Stockholder (as defined below) except (i) in cases where the proposed 
transaction has been approved by a majority of those members of the Company's 
Board of Directors who are unaffiliated with the Interested Stockholder and 
were Directors prior to the time when the Interested Stockholder became an 
Interested Stockholder or (ii) if the proposed transaction meets certain 
conditions set forth therein which are designed to afford the stockholders a 
fair price in consideration for their shares. In each such case, where 
stockholder approval is required, the approval of only a majority of the 
outstanding shares of voting stock is sufficient. The term "Interested 
Stockholder" is defined to include, among others, any individual, a group 
acting in concert, corporation, partnership, association or other entity 
(other than the Company or its subsidiary) who or which is the beneficial 
owner, directly or indirectly, of 10% or more of the outstanding shares of 
voting stock of the Company. This provision of the Certificate of 
Incorporation applies to any "Business Combination," which is defined to 
include: (i) any merger or consolidation of the Company or any of its 
subsidiaries with any Interested Stockholder or Affiliate (as defined in the 
Certificate of Incorporation) of an Interested Stockholder or any corporation 
which is, or after such merger or consolidation would be, an Affiliate of an 
Interested Stockholder; (ii) any sale, lease, exchange, mortgage, pledge, 
transfer, or other disposition to or with any Interested Stockholder or 
Affiliate of 25% or more of the assets of the Company or combined assets of 
the Company and its subsidiary; (iii) the issuance or transfer to any 
Interested Stockholder or its Affiliate by the Company (or any subsidiary) of 
any securities of the Company (or any subsidiary) in exchange for any cash, 
securities or other property the value of which equals or exceeds 25% of the 
fair market value of the Common Stock of the Company; (iv) the adoption of 
any plan for the liquidation or dissolution of the Company proposed by or on 
behalf of any Interested Stockholder or Affiliate thereof; and (v) any 
reclassification of securities, recapitalization, merger or consolidation of 
the Company with any of its subsidiaries which has the effect of increasing 
the proportionate share of Common Stock or any class of equity or convertible 
securities of the Company or subsidiary owned directly or indirectly, by an 
Interested Stockholder or Affiliate thereof. The Directors and executive 
officers of the Bank are purchasing in the aggregate approximately 5.0% of 
the shares of the Common Stock based on the maximum of the Estimated Price 
Range. In addition, the ESOP intends to purchase 8% of the Common Stock 
issued in connection with the Conversion, including shares issued to the 
Foundation. Additionally, the Company expects to acquire 4% of the Common 
Stock issued in connection with the Conversion, including shares issued to 
the Foundation, on behalf of the Stock Program and expects to grant options 
to issue an amount equal to 10% of the Common Stock issued in connection with 
the Conversion, including shares issued to the Foundation, under the Stock 
Option Plan to directors and executive officers. As a result, Directors, 
executive officers and employees have the potential to control the voting of 
approximately 24.2% of the Company's Common Stock on a fully diluted basis at 
the maximum of the Estimated Price Range, thereby enabling them to prevent 
the approval of the transactions requiring the approval of at least 80% of 
the Company's outstanding shares of voting stock described herein above.
 
    EVALUATION OF OFFERS.  The Certificate of Incorporation of the Company 
further provides that the Board of Directors of the Company, when evaluating 
any offer of another "Person" (as defined therein), to (i) make a tender or 
exchange offer for any equity security of the Company, (ii) merge or 
consolidate the Company with another corporation or entity or (iii) purchase 
or otherwise acquire all or substantially all of the properties and assets of 
the Company, may, in connection with the exercise of its judgment in 
determining what is in the best interest of the Company and the stockholders 
of the Company, give due consideration to all relevant factors, including, 
without limitation, those factors that directors of any subsidiary (including 
the Bank) may consider in evaluating any action that may result in a change 
or potential change of control of such subsidiary, and the social and 
economic effects of acceptance of such offer on: the Company's present and 
future customers and employees and those of its subsidiaries (including the 
Bank); the communities in which the Company and the Bank operate or are 
located; the ability of the Company to fulfill its corporate objectives as a 
bank holding company; and the ability of the Bank to fulfill the 
   
                                     126

<PAGE>

objectives of a stock savings bank under applicable statutes and regulations. 
By having these standards in the Certificate of Incorporation of the Company, 
the Board of Directors may be in a stronger position to oppose such a 
transaction if the Board concludes that the transaction would not be in the 
best interest of the Company, even if the price offered is significantly 
greater than the then market price of any equity security of the Company.
 
    AMENDMENT OF CERTIFICATE OF INCORPORATION AND BYLAWS.  Amendments to the 
Company's Certificate of Incorporation must be approved by a majority vote of 
its Board of Directors and also by a majority of the outstanding shares of 
its voting stock, provided, however, that an affirmative vote of the holders 
of at least 80% of the outstanding voting stock entitled to vote (after 
giving effect to the provision limiting voting rights) is required to amend 
or repeal certain provisions of the Certificate of Incorporation, including 
the provision limiting voting rights, the provisions relating to approval of 
certain business combinations, calling special meetings, the number and 
classification of Directors, Director and officer indemnification by the 
Company and amendment of the Company's Bylaws and Certificate of 
Incorporation. The Company's Bylaws may be amended by a majority of the Whole 
Board of Directors, or by a vote of the holders of at least 80% (after giving 
effect to the provision limiting voting rights) of the total votes eligible 
to be voted at a duly constituted meeting of stockholders.
 
    CERTAIN BYLAW PROVISIONS.  The Bylaws of the Company also require a 
stockholder who intends to nominate a candidate for election to the Board of 
Directors, or to raise new business at an annual stockholder meeting to give 
at least 90 days' advance notice to the Secretary of the Company. The notice 
provision requires a stockholder who desires to raise new business to provide 
certain information to the Company concerning the nature of the new business, 
the stockholder and the stockholder's interest in the business matter. 
Similarly, a stockholder wishing to nominate any person for election as a 
Director must provide the Company with certain information concerning the 
nominee and the proposing stockholder.
 
ANTI-TAKEOVER EFFECTS OF THE COMPANY'S CERTIFICATE OF INCORPORATION AND
BYLAWS AND MANAGEMENT REMUNERATION ADOPTED IN CONVERSION
 
    The provisions described above are intended to reduce the Company's 
vulnerability to takeover attempts and certain other transactions which have 
not been negotiated with and approved by members of its Board of Directors. 
Certain provisions of the Stock Option Plan and Stock Program provide for 
accelerated benefits to participants in the event of a change in control of 
the Company or the Bank or a tender or exchange offer for their stock. See 
"Management of the Bank--Benefit Plans--Stock Option Plan," and "-- Benefit 
Plans--Stock Program." The Company and the Bank have also entered into 
agreements with key officers and intends to establish the Severance 
Compensation Plan which will provide such officers and eligible employees 
with additional payments and benefits on the officer's termination in 
connection with a change in control of the Company or the Bank. See 
"Management of the Bank-- Employment Agreements," "--Change in Control 
Agreements" and "--Employee Severance Compensation Plan." The foregoing 
provisions and limitations may make it more difficult for companies or 
persons to acquire control of the Bank. Additionally, the provisions could 
deter offers to acquire the outstanding shares of the Company which might be 
viewed by stockholders to be in their best interests.
 
    The Company's Board of Directors believes that the provisions of the 
Certificate of Incorporation and Bylaws are in the best interest of the 
Company and its stockholders. An unsolicited non-negotiated takeover proposal 
can seriously disrupt the business and management of a corporation and cause 
it great expense. Accordingly, the Board of Directors believes it is in the 
best interests of the Company and its stockholders to encourage potential 
acquirors to negotiate directly with management and that these provisions 
will encourage such negotiations and discourage non-negotiated takeover 
attempts.
 
DELAWARE CORPORATE LAW
 
    The State of Delaware has a statute designed to provide Delaware 
corporations with additional protection against hostile takeovers. The 
takeover statute, which is codified in Section 203 of the Delaware General 
Corporate 
 
                                     127

<PAGE>

Law ("Section 203"), is intended to discourage certain takeover practices by 
impeding the ability of a hostile acquiror to engage in certain transactions 
with the target company.
 
    In general, Section 203 provides that a "Person" (as defined therein) who 
owns 15% or more of the outstanding voting stock of a Delaware corporation 
(an Interested Stockholder) may not consummate a merger or other business 
combination transaction with such corporation at any time during the 
three-year period following the date such "Person" became an Interested 
Stockholder. The term "business combination" is defined broadly to cover a 
wide range of corporate transactions including mergers, sales of assets, 
issuances of stock, transactions with subsidiaries and the receipt of 
disproportionate financial benefits.
 
    The statute exempts the following transactions from the requirements of 
Section 203: (i) any business combination if, prior to the date a person 
became an Interested Stockholder, the board of directors approved either the 
business combination or the transaction which resulted in the stockholder 
becoming an Interested Stockholder; (ii) any business combination involving a 
person who acquired at least 85% of the outstanding voting stock in the 
transaction in which he became an Interested Stockholder, excluding, for 
purposes of determining the number of shares outstanding, shares owned by the 
corporation's directors who are also officers and certain employee stock 
plans; (iii) any business combination with an Interested Stockholder that is 
approved by the board of directors and by a two-thirds vote of the 
outstanding voting stock not owned by the Interested Stockholder; and (iv) 
certain business combinations that are proposed after the corporation had 
received other acquisition proposals and which are approved or not opposed by 
a majority of certain continuing members of the board of directors. A 
corporation may exempt itself from the requirements of the statute by 
adopting an amendment to its certificate of incorporation or bylaws electing 
not to be governed by Section 203. At the present time, the Board of 
Directors does not intend to propose any such amendment.
 
RESTRICTIONS IN THE BANK'S NEW ARTICLES OF INCORPORATION AND BYLAWS
 
    Although the Board of Directors of the Bank is not aware of any effort 
that might be made to obtain control of the Bank after Conversion, the Board 
of Directors believes that it is appropriate to adopt certain provisions 
permitted by the ISBA and rules and regulations of the Commissioner to 
protect the interests of the converted Bank and its stockholders from any 
hostile takeover. Such provisions may, indirectly, inhibit a change in 
control of the Company, as the Bank's sole stockholder. See "Risk 
Factors--Certain Anti-Takeover Provisions."

    The Bank's Articles of Incorporation will contain a provision whereby the 
acquisition of beneficial ownership of more than 10% of the issued and 
outstanding shares of any class of equity securities of the Bank by any 
person (i.e., any individual, corporation, group acting in concert, trust, 
partnership, joint stock company or similar organization), either directly or 
through an affiliate thereof, will be prohibited for a period of five years 
following the date of completion of the Conversion. Any stock in excess of 
10% acquired in violation of the charter provision will not be counted as 
outstanding for voting purposes. This limitation shall not apply to any 
transaction in which the Bank forms a holding company without a change in the 
respective beneficial ownership interests of its stockholders other than 
pursuant to the exercise of any dissenter or appraisal rights. In the event 
that holders of revocable proxies for more than 10% of the shares of the 
Common Stock of the Company seek, among other things, to elect one-third or 
more of the Company's Board of Directors, to cause the Company's stockholders 
to approve the acquisition or corporate reorganization of the Company or to 
exert a continuing influence on a material aspect of the business operations 
of the Company, which actions could indirectly result in a change in control 
of the Bank, the Board of Directors of the Bank will be able to assert this 
provision of the Bank's Articles of Incorporation against such holders. 
Although the Board of Directors of the Bank is not currently able to 
determine when and if it would assert this provision of the Bank's Articles 
of Incorporation, the Board of Directors, in exercising its fiduciary duty, 
may assert this provision if it were deemed to be in the best interests of 
the Bank, the Company and its stockholders. It is unclear, however, whether 
this provision, if asserted, would be successful against such persons in a 
proxy contest which could result in a change in control of the Bank 
indirectly through a change in control of the Company.
 
                                     128

<PAGE>

    In addition, stockholders will not be permitted to call a special meeting 
of stockholders or to cumulate their votes in the election of Directors. 
Furthermore, the Bank's Bylaws provide for the election of three classes of 
directors to staggered terms. The staggered terms of the Board of Directors 
could have an anti-takeover effect by making it more difficult for a majority 
of shares to force an immediate change in the Board of Directors since only 
one-third of the Board is elected each year. The purpose of these provisions 
is to assure stability and continuity of management of the Bank in the years 
immediately following the Conversion.
 
    Finally, the Articles of Incorporation provide for the issuance of shares 
of preferred stock on such terms, including conversion and voting rights, as 
may be determined by the Bank's Board of Directors without stockholder 
approval. Although the Bank has no arrangements, understandings or plans at 
the present time for the issuance or use of the shares of undesignated 
preferred stock (the "Preferred Stock") proposed to be authorized, the Board 
of Directors believes that the availability of such shares will provide the 
Bank with increased flexibility in structuring possible future financings and 
acquisitions and in meeting other corporate needs which may arise. In the 
event of a proposed merger, tender offer or other attempt to gain control of 
the Bank of which management does not approve, it might be possible for the 
Board of Directors to authorize the issuance of one or more series of 
Preferred Stock with rights and preferences which could impede the completion 
of such a transaction. An effect of the possible issuance of such Preferred 
Stock, therefore, may be to deter a future takeover attempt. The Board of 
Directors does not intend to issue any Preferred Stock except on terms which 
the Board deems to be in the best interest of the Bank and its then existing 
stockholders.
 
REGULATORY RESTRICTIONS
 
    OTS REGULATIONS. The OTS, pursuant to the Change in Bank Control Act, 
requires all persons seeking control of a savings institution and, therefore, 
indirectly its holding company, to obtain regulatory approval prior to 
offering to obtain control. The Change in Bank Control Act generally provides 
that no "person," acting directly or indirectly or through or in concert with 
one or more other persons, may acquire directly or indirectly "control," as 
that term is defined in OTS regulations, of an OTS-regulated savings and loan 
holding company without giving at least 60 days' written notice to the OTS 
and providing the OTS an opportunity to disapprove the proposed acquisition. 
Such acquisitions of control may be disapproved if it is determined, among 
other things, that (i) the acquisition would substantially less competition; 
(ii) the financial condition of the acquiring person might jeopardize the 
financial stability of the savings institution or prejudice the interests of 
its depositors; or (iii) the competency, experience or integrity of the 
acquiring person or the proposed management personnel indicates that it would 
not be in the interest of the depositors or the public to permit the 
acquisition of control by such person. Such change in control restrictions on 
the acquisition of holding company stock are not limited to a set time period 
but will apply for as long as the regulations are in effect. Persons holding 
revocable or irrevocable proxies may be deemed to be beneficial owners of 
such securities under OTS regulations and therefore prohibited from voting 
all or the portion of such proxies in excess of the 10% aggregate beneficial 
ownership limit. Such regulatory restrictions may prevent or inhibit proxy 
contests for control of the Company or the Bank which have not received prior 
regulatory approval.
 
    ILLINOIS CHANGE IN CONTROL REGULATIONS.  Prior approval of the 
Commissioner is also required before any action is taken that causes any 
"person," as the term is defined in the regulations, to acquire direct or 
indirect control of a banking institution. Control is presumed to exist if 
any person directly or indirectly owns, controls or holds with power to vote 
10% or more of the voting stock of a savings bank or of any company that 
owns, controls or holds with power to vote 10% or more of the voting stock of 
a savings bank. Accordingly, prior approval of the Commissioner would be 
required before any company could acquire 10% or more of the Common Stock of 
the Company.
 
    FRB REGULATIONS.  In the event the Bank does not qualify to be a QTL, 
attempts to acquire control of the Bank become subject to regulations of the 
FRB under the Change in Bank Control Act.

                                     129

<PAGE>

                          DESCRIPTION OF CAPITAL STOCK
                                 OF THE COMPANY
 
GENERAL
 
    The Company is authorized to issue 25 million shares of Common Stock 
having a par value of $.01 per share and two million shares of preferred 
stock having a par value of $.01 per share (the "Preferred Stock"). Based on 
the sale of Common Stock in connection with the Conversion and issuance of 
authorized but unissued Common Stock in an amount equal to 8% of the Common 
Stock sold in the Conversion to the Foundation, the Company currently expects 
to issue up to 7,491,434 shares of Common Stock (based on the maximum of the 
Estimated Price Range, as adjusted by 15%) and no shares of Preferred Stock 
in the Conversion. Except for shares issued in connection with the 
Conversion, the Company presently does not have plans to issue Common Stock. 
Each share of the Company's Common Stock will have the same relative rights 
as, and will be identical in all respects with, each other share of Common 
Stock. Upon payment of the Actual Purchase Price for the Common Stock, in 
accordance with the Plan of Conversion, all such stock will be duly 
authorized, fully paid and nonassessable.
 
    THE COMMON STOCK OF THE COMPANY WILL REPRESENT NONWITHDRAWABLE CAPITAL, 
WILL NOT BE AN ACCOUNT OF AN INSURABLE TYPE, AND WILL NOT BE INSURED BY THE 
FDIC.
 
COMMON STOCK
 
    DIVIDENDS. The Company can pay dividends out of statutory surplus or from 
certain net profits if, as and when declared by its Board of Directors. The 
payment of dividends by the Company is subject to limitations which are 
imposed by law and applicable regulations. See "Dividend Policy" and 
"Regulation and Supervision." The holders of Common Stock of the Company will 
be entitled to receive and share equally in such dividends as may be declared 
by the Board of Directors of the Company out of funds legally available 
therefor. If the Company issues Preferred Stock, the holders thereof may have 
a priority over the holders of the Common Stock with respect to dividends.
 
    VOTING RIGHTS.  Upon the Conversion, the holders of Common Stock of the 
Company will possess exclusive voting rights in the Company. They will elect 
the Company's Board of Directors and act on such other matters as are 
required to be presented to them under Delaware law or as are otherwise 
presented to them by the Board of Directors. Except as discussed in 
"Restrictions on Acquisition of the Company and the Bank," each holder of 
Common Stock will be entitled to one vote per share. Stockholders will not 
have any right to cumulate votes in the election of Directors. If the Company 
issues Preferred Stock, holders of the Preferred Stock may also possess 
voting rights. Certain matters require an 80% stockholder vote (after giving 
effect to the provision limiting voting rights). See "Restrictions on 
Acquisition of the Company and the Bank."
 
    As an Illinois-chartered mutual savings bank, corporate powers and 
control of the Bank are vested in its Board of Directors, who elect the 
officers of the Bank and who fill any vacancies on the Board of Directors as 
it exists upon Conversion. Subsequent to Conversion, voting rights will be 
vested exclusively in the owners of the shares of capital stock of the Bank, 
which will be the Company, and voted at the direction of the Company's Board 
of Directors. Consequently, the holders of the Common Stock will not have 
direct control of the Bank.
 
    LIQUIDATION.  In the event of any liquidation, dissolution or winding up 
of the Bank, the Company, as holder of the Bank's capital stock would be 
entitled to receive, after payment or provision for payment of all debts and 
liabilities of the Bank (including all deposit accounts and accrued interest 
thereon) and after distribution of the balance in the special liquidation 
account to Eligible Account Holders and Supplemental Eligible Account Holders 
(see "The Conversion--Liquidation Rights"), all assets of the Bank available 
for distribution. In the event of liquidation, dissolution or winding up of 
the Company, the holders of its Common Stock would be entitled to receive, 
after payment or provision for payment of all of its debts and liabilities, 
all of the assets of the Company available for 
 
                                     130

<PAGE>

distribution. If Preferred Stock is issued, the holders thereof may have a 
priority over the holders of the Common Stock in the event of liquidation or 
dissolution.
 
    PREEMPTIVE RIGHTS; REDEMPTION. Holders of the Common Stock of the Company 
will not be entitled to preemptive rights with respect to any shares which 
may be issued. The Common Stock is not subject to redemption.
 
    INDEMNIFICATION AND LIMIT ON LIABILITY.  The Company's Certificate of 
Incorporation contains provisions which limit the liability of directors, 
officers and employees of the Company and indemnify such individuals. Such 
provisions provide that each person who was or is made a party or is 
threatened to be made a party to or is otherwise involved in any action, suit 
or proceeding, whether civil, criminal, administrative or investigative, by 
reason of the fact that he or she is or was a director or officer of the 
Company shall be indemnified and held harmless by the Company to the fullest 
extent authorized by the Delaware General Corporation Law against all 
expense, liability and loss reasonably incurred. Under certain circumstances, 
the right to indemnification shall include the right to be paid by the 
Company the expenses incurred in defending any such proceeding in advance of 
its final disposition. In addition, a Director of the Company shall not be 
personally liable to the Company or its stockholders for monetary damages 
except for liability for any breach of the duty of loyalty, for acts or 
omissions not in good faith or which involve intentional misconduct or 
knowing violation of the law, under Section 174 of the Delaware General 
Corporation, or for any transaction from which the Director derived an 
improper personal benefit.

PREFERRED STOCK
 
    None of the shares of the Company's authorized Preferred Stock will be 
issued in the Conversion. Such stock may be issued with such designations, 
powers, preferences and rights as the Board of Directors may from time to 
time determine. The Board of Directors can, without stockholder approval, 
issue Preferred Stock with voting, dividend, liquidation and conversion 
rights which could dilute the voting strength of the holders of the Common 
Stock and may assist management in impeding an unfriendly takeover or 
attempted change in control. The Company presently does not have plans to 
issue Preferred Stock.
 
                    DESCRIPTION OF CAPITAL STOCK OF THE BANK
 
GENERAL
 
    In the event the holding company form of organization is not utilized in 
connection with the Conversion, the Bank may offer shares of its common stock 
in connection with the Conversion. The following is a discussion of the 
capital stock of the Bank.
 
    The Articles of Incorporation of the Bank, to be effective upon the 
Conversion, authorize the issuance of capital stock consisting of 25 million 
shares of common stock, par value $0.01 per share, and two million shares of 
preferred stock, par value $0.01 per share, which preferred stock may be 
issued in series and classes having such rights, preferences, privileges and 
restrictions as the Board of Directors may determine. Each share of common 
stock of the Bank will have the same relative rights as, and will be 
identical in all respects with, each other share of common stock. After the 
Conversion, the Board of Directors will be authorized to approve the issuance 
of common stock up to the amount authorized by the Articles of Incorporation 
without the approval of the Bank's stockholders. Assuming that the holding 
company form of organization is utilized, all of the issued and outstanding 
common stock of the Bank will be held by the Company as the Bank's sole 
stockholder. THE CAPITAL STOCK OF THE BANK WILL REPRESENT NON-WITHDRAWABLE 
CAPITAL, WILL NOT BE AN ACCOUNT OF AN INSURABLE TYPE, AND WILL NOT BE INSURED 
BY THE FDIC.
 
COMMON STOCK
 
    DIVIDENDS. The holders of the Bank's common stock will be entitled to 
receive and to share equally in such dividends as may be declared by the 
Board of Directors of the Bank out of funds legally available therefor. See

                                    131

<PAGE>

"Dividend Policy" for certain restrictions on the payment of dividends and 
"Federal and State Taxation--Federal Taxation" for a discussion of the 
consequences of the payment of cash dividends from income appropriated to bad 
debt reserves.
 
    VOTING RIGHTS.  Immediately after the Conversion, the holders of the 
Bank's common stock will possess exclusive voting rights in the Bank. Each 
holder of shares of common stock will be entitled to one vote for each share 
held. Shareholders shall not be entitled to cumulate their votes for the 
election of directors. See "Restrictions on Acquisition of the Company and 
the Bank--Anti-Takeover Effects of the Company's Certificate of Incorporation 
and Bylaws and Management Remuneration Adopted in Conversion."
 
    LIQUIDATION.  In the event of any liquidation, dissolution, or winding up 
of the Bank, the holders of common stock will be entitled to receive, after 
payment of all debts and liabilities of the Bank (including all deposit 
accounts and accrued interest thereon), and distribution of the balance in 
the special liquidation account to Eligible Account Holders and Supplemental 
Eligible Account Holders, all assets of the Bank available for distribution 
in cash or in kind. If additional preferred stock is issued subsequent to the 
Conversion, the holders thereof may also have priority over the holders of 
common stock in the event of liquidation or dissolution.
 
    PREEMPTIVE RIGHTS; REDEMPTION. Holders of the common stock of the Bank 
will not be entitled to preemptive rights with respect to any shares of the 
Bank which may be issued. Upon receipt by the Bank of the full specified 
purchase price therefor, the common stock will be fully paid and 
non-assessable.
 
                          TRANSFER AGENT AND REGISTRAR
 
    The transfer agent and registrar for the Common Stock is Lasalle National 
Bank.
 
                                    EXPERTS
 
    The consolidated financial statements of the Bank and its subsidiaries as 
of December 31, 1996 and 1995 and for each of the years in the three-year 
period ended December 31, 1996, have been included herein in reliance upon 
the report of KPMG Peat Marwick LLP, independent certified public 
accountants, appearing elsewhere herein, and upon the authority of said firm 
as experts in accounting and auditing.
 
    FinPro, Inc. has consented to the publication herein of the summary of 
its report to the Bank and Company setting forth its opinion as to the 
estimated pro forma market value of the Common Stock upon Conversion and its 
opinion with respect to subscription rights.
 
                             LEGAL AND TAX OPINIONS
 
    The legality of the Common Stock and the federal income tax consequences 
of the Conversion will be passed upon for the Bank and Company by Muldoon, 
Murphy & Faucette, Washington, D.C., special counsel to the Bank and Company. 
The federal income tax consequences of Elgin Financial Foundation will be 
passed upon for the Bank and the Company by KPMG Peat Marwick LLP, 
independent certified public accountants who have served as the Bank's and 
the Company's independent tax advisors. Muldoon, Murphy & Faucette will rely 
as to certain matters of Delaware law on the opinion of Morris, Nichols, 
Arsht & Tunnell. Illinois State income tax consequences will be passed upon 
by KPMG Peat Marwick LLP. Certain legal matters will be passed upon for Webb 
by Elias, Matz, Tiernan & Herrick.
 
                                     132

<PAGE>

                             ADDITIONAL INFORMATION
 
    The Company has filed with the SEC a registration statement under the 
Securities Act with respect to the Common Stock offered hereby. As permitted 
by the rules and regulations of the SEC, this Prospectus does not contain all 
the information set forth in the registration statement. Such information, 
including the Conversion Valuation Appraisal Report, which is an exhibit to 
the Registration Statement, can be examined without charge at the public 
reference facilities of the SEC located at 450 Fifth Street, N.W., 
Washington, D.C. 20549, and copies of such material can be obtained from the 
SEC at prescribed rates. In addition, the SEC maintains a web site 
(http://www.sec.gov) that contains reports, proxy and information statements 
and other information regarding registrants that file electronically with the 
SEC, including the Company. The Conversion Valuation Appraisal Report may 
also be inspected by members of the Bank at the offices of the Bank during 
normal business hours. This Prospectus contains a description of the material 
terms and features of all material contracts, reports or exhibits to the 
registration statement required to be described; however, the statements 
contained in this Prospectus as to the contents of any contract or other 
document filed as an exhibit to the registration statement are, of necessity, 
brief descriptions thereof and are not necessarily complete; each such 
statement is qualified by reference to such contract or document.
 
    The Bank has filed an application for approval of conversion with the 
Commissioner and the FDIC. This Prospectus omits certain information 
contained in that application. The application may be examined at the offices 
of the Commissioner, Offices of Banks and Real Estate, 310 S. Michigan 
Avenue, 21st Floor, Chicago, Illinois 60604 and 500 E. Monroe Street, 
Springfield, Illinois 62701.
 
    The Company has filed with the Office of Thrift Supervision an 
Application to Form a Holding Company. This Prospectus omits certain 
information contained in such Application. Such Application may be inspected 
at the offices of the OTS, 1700 G Street, N.W., Washington, D.C. 20552. The 
Company has received conditional approval to have its Common Stock listed on 
the AMEX under the symbol "EFC" subject to the completion of the Conversion 
and compliance with certain conditions.
 
    In connection with the Conversion, the Company will register its Common 
Stock with the SEC under Section 12(b) of the Exchange Act, and, upon such 
registration, the Company and the holders of its stock will become subject to 
the proxy solicitation rules, reporting requirements and restrictions on 
stock purchases and sales by directors, officers and greater than 10% 
stockholders, the annual and periodic reporting and certain other 
requirements of the Exchange Act. Under the Plan, the Company has undertaken 
that it will not terminate such registration for a period of at least three 
years following the Conversion. In the event that the Bank amends the Plan to 
eliminate the concurrent formation of the Company as part of the Conversion, 
the Bank will register its stock with the Federal Deposit Insurance 
Corporation under Section 12(b) of the Exchange Act and, upon such 
registration, the Bank and the holders of its stock will become subject to 
the same obligations and restrictions.
 
    A copy of the Plan of Conversion, Certificate of Incorporation and the 
Bylaws of the Company and the Articles of Incorporation and Bylaws of the 
Bank are available without charge from the Bank. The Bank's principal office 
is located at 1695 Larkin Avenue, Elgin, Illinois and its telephone number is 
(847) 741-3900.
 
                                     133


<PAGE>

                 ELGIN FINANCIAL CENTER, S.B. AND SUBSIDIARIES
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                                       PAGE
                                                                    -----------
<S>                                                                 <C>
 
Independent Auditors' Report.....................................       F-2
 
Consolidated Balance Sheets as of September 30, 1997
  (unaudited) and December 31, 1996 and 1995.....................       F-3
 
Consolidated Statements of Operations for the Nine 
  Months Ended September 30, 1997 and 1996
  (unaudited) and for the Years Ended December 31, 
  1996, 1995 and 1994............................................       37

Consolidated Statements of Changes in Retained 
  Earnings for the Nine Months Ended September 30, 
  1997 (unaudited) and for the Years Ended December 31,
  1996, 1995 and 1994............................................      F-4
 
Consolidated Statements of Cash Flows for the Nine 
  Months Ended September 30, 1997 and 1996 (unaudited) 
  and for the Years Ended December 31, 1996, 1995
  and 1994.......................................................      F-5
 
Notes to Consolidated Financial Statements.......................  F-6 to F-23
 
</TABLE>
 
    All schedules are omitted because they are not required or applicable, or 
the required information is shown in the financial statements or notes 
thereto.
 
    The financial statements of EFC Bancorp, Inc. have been omitted because 
EFC Bancorp, Inc. has not yet issued any stock, has no assets and no 
liabilities, and has not conducted any business other than of an 
organizational nature.
 
                                     F-1


<PAGE>

                       INDEPENDENT AUDITORS' REPORT


The Board of Directors
Elgin Financial Center, SB:


We have audited the accompanying consolidated balance sheets of Elgin 
Financial Center, SB and subsidiaries (Savings Bank) as of December 31, 1996 
and 1995, and the related consolidated statements of operations, changes in 
retained earnings, and cash flows for each of the years in the three-year 
period ended December 31, 1996.  These consolidated financial statements are 
the responsibility of the Savings Bank's management.  Our responsibility is 
to express an opinion on these consolidated financial statements based on our 
audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Elgin 
Financial Center, SB and subsidiaries as of December 31, 1996 and 1995, and 
the results of their operations and their cash flows for each of the years in 
the three-year period ended December 31, 1996 in conformity with generally 
accepted accounting principles.

                                      /s/ KPMG Peat Marwick LLP


Chicago, Illinois
February 28, 1997, except for notes 9 and 15 as to which the dates are 
September 9, 1997, and August 12, 1997, respectively

                                         F-2
<PAGE>



ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Consolidated Balance Sheets

September 30, 1997 (unaudited) and
December 31, 1996 and 1995

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                           December 31,
                                                                            September 30,            ------------------------
                               ASSETS                                            1997                1996                1995
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                             (unaudited)
<S>                                                                         <C>                    <C>                <C>
Cash and cash equivalents:
    On hand and in banks                                                      $    2,062,196           1,716,441          1,192,257
    Interest bearing deposits with financial institutions                         10,525,313           9,236,569         14,160,751
Loans receivable, net                                                            240,657,952         237,678,469        220,936,677
Mortgage-backed securities available-for-sale,
    at fair value                                                                 19,071,013          21,975,429         24,520,254
Investment securities available-for-sale, at fair value                           43,270,469          37,543,381         30,707,161
Foreclosed real estate, net of allowance for loss of
    $281,836 at December 31, 1995                                                    120,236              66,801            477,087
Stock in Federal Home Loan Bank of Chicago, at cost                                2,051,000           2,051,000          1,903,400
Accrued interest receivable                                                          937,920             988,531            959,810
Office properties and equipment, net                                               5,044,896           4,342,468          3,068,538
Other assets                                                                         341,438             310,686            117,047
- -----------------------------------------------------------------------------------------------------------------------------------
Total assets                                                                  $  324,082,433         315,909,775        298,042,982
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
                  LIABILITIES AND RETAINED EARNINGS
- -----------------------------------------------------------------------------------------------------------------------------------
Liabilities:
    Savings deposits                                                             263,568,377         253,113,945        248,141,560
    Borrowed money                                                                24,000,000          29,000,000         15,000,000
    Advance payments by borrowers for taxes
       and insurance                                                                 124,204             431,758            488,324
    Income taxes payable                                                           1,635,103           1,453,179          2,135,780
    Accrued expenses and other liabilities                                         3,031,635           2,398,129          4,415,219
- -----------------------------------------------------------------------------------------------------------------------------------
Total liabilities                                                                292,359,319         286,397,011        270,180,883
- -----------------------------------------------------------------------------------------------------------------------------------
Retained earnings, substantially restricted                                       31,024,068          28,806,333         26,763,775
Net unrealized gain on securities available-for-sale,
    net of taxes                                                                     699,046             706,431          1,098,324
- -----------------------------------------------------------------------------------------------------------------------------------
Total retained earnings                                                           31,723,114          29,512,764         27,862,099

Commitments and contingencies (notes 12 and 13)
- -----------------------------------------------------------------------------------------------------------------------------------
Total liabilities and retained earnings                                       $  324,082,433         315,909,775        298,042,982
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.


                                         F-3
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Consolidated Statements of Changes in Retained Earnings

For the nine months ended September 30, 1997 (unaudited) and
the years ended December 31, 1996, 1995, and 1994

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                             Net unrealized gain
                                                                                              (loss) on mutual
                                                                                             funds and securities
                                                                           Retained           available-for-sale,
                                                                           earnings             net of taxes              Total
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>                <C>                         <C>
Balance at December 31, 1993                                             $  21,045,487               (18,023)            21,027,464

Implementation of change in accounting for
   investment securities, net of taxes                                             --              1,712,000              1,712,000

Net earnings                                                                 2,956,833                   --               2,956,833

Change in net unrealized gain (loss) on securities
   available-for-sale, net of taxes                                                --             (2,343,977)            (2,343,977)
- -----------------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 1994                                                24,002,320              (650,000)            23,352,320

Net earnings                                                                 2,761,455                   --               2,761,455

Change in net unrealized gain (loss) on securities
   available-for-sale, net of taxes                                                --              1,748,324              1,748,324
- -----------------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 1995                                                26,763,775             1,098,324             27,862,099

Net earnings                                                                 2,042,558                   --               2,042,558

Change in net unrealized gain (loss) on securities
   available-for-sale, net of taxes                                                --               (391,893)              (391,893)
- -----------------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 1996                                                28,806,333               706,431             29,512,764

Net earnings (unaudited)                                                     2,217,735                   --               2,217,735

Change in net unrealized gain (loss) on securities
   available-for-sale, net of taxes (unaudited)                                    --                 (7,385)                (7,385)
- -----------------------------------------------------------------------------------------------------------------------------------

Balance at September 30, 1997 (unaudited)                                $  31,024,068               699,046             31,723,114
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
See accompanying notes to consolidated financial statements.


                                         F-4
<PAGE>


ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the nine months ended September 30, 1997 and 1996 (unaudited), and
the years ended December 31, 1996, 1995, and 1994

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                        Nine months ended
                                                                           September 30,              Year ended December 31,
                                                                  ----------------------------  -----------------------------------
                                                                        1997        1996           1996        1995         1994
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                          (unaudited)
<S>                                                               <C>           <C>          <C>          <C>          <C>
Cash flows from operating activities:
  Net earnings                                                    $   2,217,735    1,216,142    2,042,558    2,761,455    2,956,833
  Adjustments to reconcile net earnings to net cash provided
    by operating activities:
       Amortization of premiums and discounts, net                      (25,297)    (102,550)    (158,823)    (848,384)    (770,313)
       Provision for loan losses                                        194,649       45,000       54,000       72,000       90,000
       Provision for loss on foreclosed real estate                         --           --           --           --        90,000
       Deferred income tax expense (benefit)                            101,012       (4,429)     (28,827)      24,467       41,427
       Depreciation of office properties and equipment                  275,553      254,662      277,040      307,226      191,062
       Loss on sale of investment securities available-for-sale             --           --           --         2,500          --
       Loss on sale of mutual funds                                         --           --           --           --        91,495
       Gain on sale of foreclosed real estate                            (7,915)    (110,884)    (120,694)     (11,603)         --
       Federal Home Loan Bank of Chicago stock dividend                     --           --           --       (28,700)         --
       Decrease (increase) in accrued interest receivable and
         other assets, net                                             (100,377)     (73,365)    (222,360)      54,643     (329,216)
       Increase (decrease) in income taxes payable, accrued
         expenses and other liabilities, net                            410,703     (441,681)  (2,407,034)   1,126,755   (1,700,202)
- -----------------------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) operating activities                   3,066,063      782,895     (564,140)   3,460,359      661,086
- -----------------------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
  Net increase in loans receivable                                   (2,935,132) (14,524,095) (15,584,712) (16,195,721) (22,368,122)
  Purchases of loans receivable                                        (239,000)  (1,168,489)  (1,168,489)  (2,399,164)  (5,191,349)
  Purchases of mortgage-backed securities available-for-sale         (2,092,886)  (2,550,065)  (2,550,065)         --    (4,100,180)
  Principal payments on mortgage-backed securities 
    available-for-sale                                                5,052,742    3,748,896    5,041,964    4,003,647    5,693,438
  Maturities of investment securities available-for-sale             11,134,688   10,111,459   17,149,808   10,500,000   11,000,000
  Purchases of investment securities available-for-sale             (16,903,143) (16,435,445) (24,595,960) (11,518,728) (14,494,375)
  Proceeds from sale of investment securities available-for-sale            --           --           --     1,997,500    3,000,000
  Purchase of stock in Federal Home Loan Bank
    of Chicago                                                              --      (147,600)    (147,600)      (8,800)         --
  Redemption of stock in Federal Home Loan Bank
    of Chicago                                                              --           --           --           --        77,900
  Purchases of office properties and equipment                         (977,981)    (514,867)  (1,550,970)  (1,127,239)    (565,883)
  Proceeds from sale of foreclosed real estate                           74,716      587,971      597,781      106,359      203,082
  Proceeds from sale of mutual funds                                        --           --           --           --     3,908,506
- -----------------------------------------------------------------------------------------------------------------------------------
Net cash used in investing activities                                (6,885,996) (20,892,235) (22,808,243) (14,642,146) (22,836,983)
- -----------------------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
  Net increase in deposits                                           10,454,432      534,646    4,972,385    8,718,723      162,589
  Proceeds from borrowed money                                       49,000,000   31,000,000   38,500,000   53,500,000   14,500,000
  Repayments on borrowed money                                      (54,000,000) (18,000,000) (24,500,000) (45,000,000)  (8,000,000)
- -----------------------------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities                             5,454,432   13,534,646   18,972,385   17,218,723    6,662,589
- -----------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents                  1,634,499   (6,574,694)  (4,399,998)   6,036,936  (15,513,308)

Cash and cash equivalents at beginning of period                     10,953,010   15,353,008   15,353,008    9,316,072   24,829,380
- -----------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                        $  12,587,509    8,778,314   10,953,010   15,353,008    9,316,072
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Supplemental disclosures of cash flow information:
  Cash paid during the year for:
       Interest                                                   $   9,838,127    9,263,639   12,527,236   11,122,168    9,095,130
       Income taxes                                                     941,857    1,300,500    1,447,113    1,425,000    2,100,000
  Noncash investing activities -- transfer of loans
       to foreclosed real estate                                        120,236          --        66,801      115,188       11,538
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
See accompanying notes to consolidated financial statements.


                                         F-5
<PAGE>


ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

September 30, 1997 (unaudited) December 31, 1996 and 1995
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Effective July 1, 1996, Elgin Federal Financial Center completed its
     conversion from a federally chartered mutual savings association to a state
     charted savings bank and changed its name to Elgin Financial Center, SB
     (the Savings Bank).

     The accounting and reporting policies of the Savings Bank conform to 
     generally accepted accounting principles and to general practice within 
     the banking industry.  In preparing the consolidated financial 
     statements, management is required to make estimates and assumptions 
     that affect the reported amounts of assets and liabilities as of the 
     date of the consolidated balance sheet and revenues and expenses for the 
     period.  Actual results could differ from these estimates.

     The following describes the more significant policies which the Savings
     Bank follows in preparing and presenting its consolidated financial
     statements.

          PRINCIPLES OF CONSOLIDATION

     The consolidated financial statements include the accounts of Elgin
     Financial Center, SB and its wholly owned subsidiaries.  All significant
     intercompany accounts and transactions have been eliminated in
     consolidation.

     The Savings Bank is principally engaged in the business of attracting
     deposits and investing these funds, together with borrowings, to originate
     primarily one-to-four family residential mortgages and construction loans
     and to purchase securities.

          LOANS RECEIVABLE

     Loans receivable are stated at unpaid principal balances less deferred loan
     fees, unearned discounts, and the allowance for loan losses.  Premiums and
     discounts on purchased loans are amortized and accreted to interest income
     using the level yield method over the remaining period to contractual
     maturity.

     Certain loan origination fees and direct costs associated with loan
     originations are deferred.  Net deferred fees are amortized as yield
     adjustments over the contractual life of the related loans using the
     level-yield method.

     The allowance for loan losses is provided by charges to operations.  The
     balance of the allowance is based on management's review of the inherent
     credit risk in the loan portfolio and current economic conditions.
     Regulatory examiners may require the Savings Bank to recognize additions to
     the allowance based upon their judgments about information available to
     them at the time of their examination.

     Allowance for losses on specific loans and real estate owned is charged to
     operations when any permanent decline reduces the market value to less than
     the loan principal balance or carrying value less estimated costs to sell
     foreclosed real estate.

     Management, considering current information and events regarding the 
     borrower's ability to repay their obligations, considers a loan to be 
     impaired when it is probable that the Savings Bank will be unable to 
     collect all amounts due according to the contractual terms of the note 
     agreement, including principal and interest.


                                                                (Continued)
                                         F-6
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

     A loan is generally classified as non-accrual when collectibility is in
     doubt and the loan is contractually past due three months or more.  When a
     loan is placed on non-accrual status, previously accrued, but unpaid
     interest is reversed against interest income.  Income on such loans is
     subsequently recorded to the extent that cash is received and where future
     collection of principal is probable.  Loans past due three months or more
     are considered impaired.  The amount of impairment for individual loans is
     measured based on the fair value of the collateral, if the loan is
     collateral dependent, or alternatively, at the present value of expected
     future cash flows discounted at the loan's effective interest rate.
     Certain groups of small balance homogenous loans represented by installment
     and consumer credit and residential real estate loans are excluded from the
     impairment provisions.  As of and for the nine months ended September 30,
     1997 (unaudited) and as of and for the twelve months ended December 31,
     1996 and 1995, the Savings Bank did not have any impaired loans, as
     defined.

          INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES

     The Savings Bank classifies its investment and mortgage-backed securities
     in one of three categories: trading, available-for-sale, or held to
     maturity.  Securities which the Savings Bank has the positive intent and
     ability to hold to maturity are classified as held to maturity and measured
     at amortized cost.  Securities purchased for the purpose of being sold in
     the near term are classified as trading securities and measured at fair
     value with any change in fair value included in earnings.  All other
     securities that are not classified as held to maturity or trading are
     classified as available-for-sale.  Securities classified as
     available-for-sale are measured at fair value with any changes in fair
     value reflected as a separate component of retained earnings, net of
     related tax effects.  Gains and losses on the sale of such securities are
     determined using the specific identification method.  The Savings Bank has
     no trading securities.

     Discounts and premiums on mortgage-backed securities purchased are accreted
     and amortized to maturity, using a method which approximates the effective
     interest method.  For investment securities, the straight-line method based
     upon the contractual life of the security is principally used which
     approximates the effective interest method.

          OFFICE PROPERTIES AND EQUIPMENT

     Office properties and equipment are stated at cost less accumulated
     depreciation.  Depreciation is computed for financial reporting purposes
     principally on the straight-line basis over the estimated useful lives (5
     to 20 years) of the respective assets.

          INCOME TAXES

     Deferred income taxes arise from the recognition of certain items of income
     and expense for tax purposes in years different from those in which they
     are recognized in the consolidated financial statements.  Deferred tax
     assets and liabilities are recognized for the future tax consequences
     attributable to differences between the financial statement carrying
     amounts of existing assets and liabilities and their respective tax bases
     (temporary differences).

     Deferred tax assets and liabilities are measured using enacted tax rates
     expected to apply to taxable income in the years in which the temporary
     differences are expected to be recovered or settled.  The effect on
     deferred tax assets and liabilities of a change in tax rates is recognized
     as income in the period that includes the enactment date.

          FORECLOSED REAL ESTATE

     Foreclosed real estate represents real estate acquired through foreclosure
     which is recorded at the lower of cost (principal balance of the former
     first mortgage loan plus costs of obtaining title and possession) or net
     realizable value, at the date of foreclosure.  After foreclosure,
     additional reserves are recorded as necessary to reflect further impairment
     of the estimated net realizable value.


                                         F-7
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

          CASH AND CASH EQUIVALENTS

     For purposes of the consolidated statements of cash flows, the Savings Bank
     considers cash on hand and in banks and interest bearing deposits with
     financial institutions as cash and cash equivalents.

          BASIS OF PRESENTATION

     Certain amounts for prior years have been reclassified to conform to the
     current year presentation.

          UNAUDITED FINANCIAL INFORMATION

     The accompanying unaudited financial information as of September 30, 1997
     and for the nine month periods ended September 30, 1997 and 1996 has been
     prepared pursuant to the rules and regulations of the Securities and
     Exchange Commission.  Certain information and footnote disclosures normally
     included in annual financial statements prepared in accordance with
     generally accepted accounting principles have been omitted pursuant to such
     rules and regulations.  In the opinion of management, all adjustments
     necessary for a fair presentation for the periods presented have been
     reflected and are of a normal and recurring nature.  Results of operations
     for the interim periods are not necessarily indicative of the results to be
     expected for the year.


(2)  LOANS RECEIVABLE, NET

     Loans receivable, net are summarized as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------
                                                                   December 31,
                                            September 30,   --------------------------
                                                 1997           1996         1995
- --------------------------------------------------------------------------------------
                                             (unaudited)
<S>                                        <C>              <C>          <C>
      Mortgage loans:
          One-to-four family residential   $ 184,731,767    181,480,551  165,956,124
          Multifamily                         21,318,266     22,039,921   23,290,170
          Commercial                          11,483,425      9,953,276    9,750,094
          Construction and land               13,382,626     16,088,691   16,253,215
- --------------------------------------------------------------------------------------
      Total mortgage loans                   230,916,084    229,562,439  215,249,603
- --------------------------------------------------------------------------------------
      Other loans:
          Home equity loans                    7,059,416      5,758,455    4,337,186
          Commercial                           3,093,554      2,764,108    1,829,677
          Auto loans                             611,737        636,829      657,363
          Loans on savings accounts              462,968        392,803      417,227
          Other                                   73,804        112,131      148,702
- --------------------------------------------------------------------------------------
      Total other loans                       11,301,479      9,664,326    7,390,155
- --------------------------------------------------------------------------------------
      Total loans receivable                 242,217,563    239,226,765  222,639,758
- --------------------------------------------------------------------------------------
      Less:
          Unearned discounts                       -              -          109,392
          Deferred loan fees                     557,281        740,615      840,008
          Allowance for loan losses            1,002,330        807,681      753,681
- --------------------------------------------------------------------------------------
      Loans receivable, net                $ 240,657,952    237,678,469  220,936,677
- --------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------
</TABLE>

                                         F-8
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Fainancial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

     Activity in the allowance for loan losses is summarized as follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
                                          Nine months
                                             ended
                                          September 30,                     Year Ended December 31,
                                   -------------------------        -------------------------------------
                                      1997             1996           1996           1995           1994 
- ---------------------------------------------------------------------------------------------------------
                                           (unaudited)
<S>                                <C>               <C>            <C>            <C>            <C>    
     Balance at beginning of year  $  807,681        753,681        753,681        681,681        591,681
- ---------------------------------------------------------------------------------------------------------
     Provision for loan losses        194,649         45,000         54,000         72,000         90,000
     Charge-offs                         --             --             --             --             --   
- ---------------------------------------------------------------------------------------------------------
     Balance at end of period      $1,002,330        798,681        807,681        753,681        681,681
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
</TABLE>

     Loans receivable in arrears three months or more and on non accrual status
     or in the process of foreclosure are as follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
                                                                     Number                   Percent of 
                                                                       of                     gross loans
                                                                     loans        Amount      receivable 
- ---------------------------------------------------------------------------------------------------------
<S>                                                                  <C>      <C>             <C>        
     September 30, 1997 (unaudited)                                    11     $    887,508        .37%   
     December 31, 1996                                                  6          428,460        .18    
     December 31, 1995                                                  8          739,607        .32    
     December 31, 1994                                                 10          542,973        .25    
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
</TABLE>

     The Savings Bank makes loans to their officers, and directors and to
     associates of such persons.  These loans were made in the ordinary course
     of business on the same terms and conditions, including interest rates and
     collateral, as those prevailing at the time for comparable transactions
     with other customers and do not involve more than a normal risk.  As of
     September 30, 1997 and December 31, 1996 and 1995, the outstanding balance
     on such loans was approximately $1,937,000 (unaudited), $2,258,000 and
     $1,692,000, respectively.  Loan origination and repayments for the nine
     months ended September 30, 1997 were $410,000 and $731,000 (unaudited),
     respectively.  


                                         F-9
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Fainancial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
(3)  MORTGAGE-BACKED SECURITIES AND INVESTMENT SECURITIES
       AVAILABLE-FOR-SALE

     The amortized cost and estimated fair value of mortgage-backed securities
     and investment securities available-for-sale are summarized as follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
                                                             September 30, 1997 (unaudited)
                                               ----------------------------------------------------------
                                                                    Gross          Gross       Estimated 
                                                  Amortized      unrealized     unrealized       fair    
                                                     cost           gains         losses         value   
- ---------------------------------------------------------------------------------------------------------
<S>                                            <C>               <C>            <C>            <C>       
     Mortgage-backed securities:
       Federal Home Loan Mortgage 
          Corporation                          $   5,567,925         46,475       (61,536)      5,552,864
       Federal National Mortgage 
          Association                              4,342,120         71,780        (6,020)      4,407,880
       Government National Mortgage 
          Association                              9,060,385         61,932       (12,048)      9,110,269
- ---------------------------------------------------------------------------------------------------------

                                                  18,970,430        180,187       (79,604)     19,071,013
     Investment securities --
       United States Government obligations       42,308,673        979,657       (17,861)     43,270,469
- ---------------------------------------------------------------------------------------------------------
                                               $  61,279,103      1,159,844       (97,465)     62,341,482
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                    December 31, 1996
                                               ----------------------------------------------------------
                                                                    Gross          Gross        Estimated
                                                  Amortized      unrealized     unrealized        fair   
                                                     cost           gains         losses          value  
- ---------------------------------------------------------------------------------------------------------
<S>                                            <C>               <C>            <C>            <C>       
     Mortgage-backed securities:
       Federal Home Loan Mortgage 
          Corporation                          $   6,507,222         53,298       (86,195)      6,474,325
       Federal National Mortgage 
          Association                              5,070,682         75,515       (13,896)      5,132,301
       Government National Mortgage 
          Association                             10,347,731         63,567       (42,495)     10,368,803
- ---------------------------------------------------------------------------------------------------------

                                                  21,925,635        192,380      (142,586)     21,975,429
     Investment securities --
       United States Government obligations       36,519,572      1,085,786       (61,977)     37,543,381
- ---------------------------------------------------------------------------------------------------------
                                               $  58,445,207      1,278,166      (204,563)     59,518,810
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
</TABLE>

                                     F-10
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Fainancial Statements

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
                                                                     December 31, 1995
                                               ----------------------------------------------------------
                                                                    Gross          Gross        Estimated
                                                  Amortized      unrealized     unrealized        fair   
                                                     cost           gains         losses          value  
- ---------------------------------------------------------------------------------------------------------
<S>                                            <C>               <C>            <C>            <C>       
     Mortgage-backed securities:
       Federal Home Loan Mortgage 
          Corporation                          $   8,924,961        184,215       (88,511)      9,020,665
       Federal National Mortgage 
          Association                              3,528,768         94,183          --         3,622,951
       Government National Mortgage 
          Association                             11,918,250         67,868      (109,480)     11,876,638
- ---------------------------------------------------------------------------------------------------------
                                                  24,371,979        346,266      (197,991)     24,520,254
     Investment securities --
       United States Government obligations       29,069,544      1,642,449        (4,832)     30,707,161
- ---------------------------------------------------------------------------------------------------------
                                               $  53,441,523      1,988,715      (202,823)     55,227,415
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
</TABLE>

     There were no sales of mortgage-backed securities available-for-sale for
the nine months ended September 30, 1997 and 1996 (unaudited) or for the years
ended December 31, 1996, 1995, and 1994.  Proceeds from the sale of an
investment security available-for-sale during 1995 totaled $1,997,500.  There
was a realized loss of $2,500 on the sale.  There were no sales of investment
securities available-for-sale for the nine months ended September 30, 1997 and
1996 (unaudited) or for the years ended December 31, 1996 and 1994.

     The amortized cost and estimated fair value of investment securities
available-for-sale at September 30, 1997 and December 31, 1996 by contractual
maturity are shown below.  Expected maturities may differ from contractual
maturities because borrowers may have the right to prepay obligations.  

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
                                                     September 30, 1997             December 31, 1996   
                                               ----------------------------     -------------------------
                                                  Amortized      Estimated       Amortized      Estimated
                                                     cost        fair value         cost       fair value
- ---------------------------------------------------------------------------------------------------------
                                                         (unaudited)
<S>                                            <C>               <C>            <C>            <C>       
     Due in one year or less                   $   8,980,334      9,012,590      7,997,896      8,024,000
     Due after one year through five years        19,669,005     20,595,219     18,127,842     19,162,573
     Due after five years through ten years       10,660,021     10,650,760      8,394,662      8,337,908
     Due after ten years                           2,999,313      3,011,900      1,999,172      2,018,900
- ---------------------------------------------------------------------------------------------------------
                                               $  42,308,673     43,270,469     36,519,572     37,543,381
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
</TABLE>


                                      F-11
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

(4)  ACCRUED INTEREST RECEIVABLE

     Accrued interest receivable is summarized as follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
                                                                                        December 31,
                                                                September 30,      ----------------------
                                                                    1997            1996           1995  
- ---------------------------------------------------------------------------------------------------------
                                                                          (unaudited)
<S>                                                              <C>               <C>            <C>    
     Loans receivable                                            $  230,477        251,313        264,169
     Mortgage-backed securities                                     157,463        173,458        168,445
     Investment securities                                          549,980        563,760        527,196
- ---------------------------------------------------------------------------------------------------------
                                                                 $  937,920        988,531        959,810
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
</TABLE>

(5)  OFFICE PROPERTIES AND EQUIPMENT

     A summary of office properties and equipment at cost is summarized as 
     follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
                                                                                        December 31
                                                               September 30,     ------------------------
                                                                    1997            1996           1995  
- ---------------------------------------------------------------------------------------------------------
                                                                (unaudited)
<S>                                                            <C>               <C>            <C>      
     Land                                                      $    705,910        705,910        520,910
     Land improvements                                              176,862        174,362        171,506
     Office buildings                                             4,137,413      3,707,221      2,639,083
     Furniture, fixtures, and equipment                           3,621,979      3,071,524      2,776,548
- ---------------------------------------------------------------------------------------------------------
                                                                  8,642,164      7,659,017      6,108,047

     Less accumulated depreciation                                3,597,268      3,316,549      3,039,509
- ---------------------------------------------------------------------------------------------------------
                                                               $  5,044,896      4,342,468      3,068,538
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
</TABLE>

     Depreciation expense was $275,553 and $254,662 for the nine months ended 
     September 30, 1997 and 1996 (unaudited), respectively, and $277,040, 
     $307,226, and $191,062 for the years ended December 31, 1996, 1995, and 
     1994, respectively.


                                      F-12
<PAGE>

ELGIN FINANCIAL CENTER, SB    
AND SUBSIDIARIES    

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

(6)  SAVINGS DEPOSITS    

     Savings deposit balances are summarized as follows:         

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
                                                         September 30,           Stated or           December 31,
                                                       1997 (unaudited)           weighted               1996                 
                                                ----------------------------      average    ---------------------------
                                                   Amount          Percent          rate        Amount         Percent  
- ------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>                <C>           <C>         <C>               <C>
Balance by interest rate:                                                                   
  Commercial checking accounts                  $  6,802,146         2.6%  %        --   %   $  6,009,027         2.4  %          
  NOW accounts -- noninterest-bearing              2,345,149         0.9%           --          1,585,413         0.6             
  NOW accounts -- interest bearing                24,877,589         9.4%          1.82        26,809,040        10.6             
  Passbook                                        50,584,153        19.2%          3.20        45,867,908        18.1             
  Money market accounts                           26,530,434        10.0%          3.41        28,101,904        11.1             
                                                                                            
  Certificate accounts:                                                                     
     Fixed rates                                  94,507,303        35.9%          5.78        89,326,785        35.3             
     Individual retirement accounts --                                                       
       18-48 month fixed and variable rate        48,435,514        18.4%          6.28        46,518,933        18.4             
     Jumbo certificates (with a minimum                                                     
       denomination of $100,000)                   9,486,089         3.6%          5.81         8,894,935         3.5             
- ------------------------------------------------------------------------------------------------------------------------ 
                                                 152,428,906        57.9%                     144,740,653        57.2             
- ------------------------------------------------------------------------------------------------------------------------ 
                                                $263,568,377       100.0% %        4.55  %   $253,113,945       100.0  %          
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------ 
Contractual maturity of certificate                                                         
  accounts (rounded):                                                                       
     Under 12 months                              83,650,000        54.9  %                    77,755,000        53.7  %          
     12 months to 36 months                       59,724,000        39.2                       56,897,000        39.3             
     Over 36 months                                9,055,000         5.9                       10,089,000         7.0             
- ------------------------------------------------------------------------------------------------------------------------
                                                $152,429,000       100.0  %                  $144,741,000       100.0  %          
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------

<CAPTION>
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
                                                     Stated or          December 31,            Stated or
                                                      weighted              1995                 weighted
                                                      average   -------------------------        average
                                                       rate        Amount         Percent         rate
- ---------------------------------------------------------------------------------------------------------
<S>                                                  <C>        <C>               <C>           <C>
Balance by interest rate:                  
  Commercial checking accounts                          --   %  $  5,911,868         2.4  %        --    %
  NOW accounts -- noninterest-bearing                   --              --           --            --  
  NOW accounts -- interest bearing                     1.86       28,106,256        11.3          1.96 
  Passbook                                             3.00       46,058,489        18.6          3.03 
  Money market accounts                                3.40       29,662,824        12.0          3.45 

  Certificate accounts:                    
     Fixed rates                                       5.70       87,434,336        35.2          6.03 
     Individual retirement accounts --
       18-48 month fixed and variable rate             6.26       43,221,298        17.4          6.47 
     Jumbo certificates (with a minimum
       denomination of $100,000)                       6.03        7,746,489         3.1          5.78 
- ---------------------------------------------------------------------------------------------------------
                                                                 138,402,123        55.7 
- ---------------------------------------------------------------------------------------------------------
                                                       4.50  %  $248,141,560       100.0  %       4.63  %
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
Contractual maturity of certificate
  accounts (rounded):                      
     Under 12 months                                              75,908,000        54.9  %
     12 months to 36 months                                       42,774,000        30.9 
     Over 36 months                                               19,720,000        14.2 
- ---------------------------------------------------------------------------------------------------------
                                                                $138,402,000       100.0  %
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
</TABLE>


                                     F-13
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

     Interest expense on savings deposits is summarized as follows:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
                                                     Nine months ended
                                                        September 30,                    Year Ended December 31,
                                                ---------------------------     ----------------------------------------
                                                    1997             1996           1996           1995           1994  
- ------------------------------------------------------------------------------------------------------------------------
                                                         (unaudited)
<S>                                             <C>               <C>            <C>            <C>            <C>      
     Passbook accounts                          $  1,106,345      1,041,248      1,391,200      1,439,301      1,610,567
     NOW accounts                                    391,192        442,951        571,006        581,327        599,017
     Money market accounts                           709,505        712,217        919,705      1,117,320      1,310,438
     Certificate accounts                          6,550,630      6,353,439      8,469,568      7,305,136      5,500,860
- ------------------------------------------------------------------------------------------------------------------------
                                                $  8,757,672      8,549,855     11,351,479     10,443,084      9,020,882
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

(7)  BORROWED MONEY

     Borrowed money is summarized as follows:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
                                                                                         Weighted          Outstanding 
                                                       Weighted         Outstanding   interest rate          balance
                                                    interest rate         balance      December 31,        December 31,
                                                     September 30,        Sept. 30,  ----------------------------------
                                        Maturity         1997               1997      1996      1995      1996      1995
- ------------------------------------------------------------------------------------------------------------------------
     (in thousands)                                             (unaudited)
<S>                                     <C>         <C>                  <C>          <C>      <C>     <C>         <C>  
     Advances from the Federal
       Home Loan Bank of Chicago:       1/29/96           -- %           $  --         -- %     5.80%  $  --       3,000
                                        11/13/96          --                --         --       5.72      --       4,000
                                        12/10/96          --                --         --       6.07      --       2,000
                                        1/3/97            --                --        5.55       --     15,000      --   
                                        3/18/97           --                --        5.51       --      3,000      --   
                                        5/27/97           --                --        5.52       --      5,000      --   
                                        6/19/97           --                --        6.09      6.09     2,000     2,000
                                        6/19/98          6.16              2,000      6.16      6.16     2,000     2,000
                                        2/21/00          5.48             10,000       --        --       --        --   
                                        6/26/00          6.32              2,000      6.32      6.32     2,000     2,000
                                        6/18/02          5.71             10,000       --        --       --        --   
- ------------------------------------------------------------------------------------------------------------------------
                                                         5.70%           $24,000      5.67%     5.97%  $29,000    15,000
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

     The Savings Bank adopted a collateral pledge agreement whereby it has
     agreed to at all times keep on hand, free of all other pledges, liens, and
     encumbrances, performing first mortgage loans with unpaid principal
     balances aggregating no less than 167% of the outstanding secured advances
     from the Federal Home Loan Bank of Chicago.  The carrying value of the
     collateral was approximately $183,844,000 and $181,052,000 at September 30,
     1997 (unaudited) and December 31, 1996, respectively. All stock in the
     Federal Home Loan Bank of Chicago is also pledged as additional collateral
     for these advances.


                                         F-14
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

(8)  INCOME TAXES

     Income tax expense is summarized as follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
                                       Nine months ended
                                          September 30,                   Year Ended December 31,   
                                   -------------------------      ---------------------------------------
                                      1997            1996           1996           1995           1994  
- ---------------------------------------------------------------------------------------------------------
                                          (unaudited)
<S>                                <C>               <C>          <C>            <C>            <C>      
     Current:
        Federal                    $  944,882        656,058      1,039,689      1,537,366      1,617,928
        State                          97,697         50,314        120,856        183,857        183,655
- ---------------------------------------------------------------------------------------------------------
                                    1,042,579        706,372      1,160,545      1,721,223      1,801,583
- ---------------------------------------------------------------------------------------------------------
     Deferred:
        Federal                        82,289         (3,806)       (23,484)        17,987         35,250
        State                          18,723           (623)        (5,343)         6,480          6,177
- ---------------------------------------------------------------------------------------------------------
                                      101,012         (4,429)       (28,827)        24,467         41,427
- ---------------------------------------------------------------------------------------------------------
     Total income tax expense      $1,143,591        701,943      1,131,718      1,745,690      1,843,010
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
</TABLE>

     The actual Federal income tax expense differs from the "expected" income
     tax expense for those periods (computed by applying the statutory U.S.
     federal corporate tax rate of 34% to earnings before income taxes) as
     follows:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
                                                      Nine months ended                   Year Ended December 31,       
                                                         September 30,           ---------------------------------------
                                                      1997           1996           1996           1995           1994  
- ------------------------------------------------------------------------------------------------------------------------
                                                         (unaudited)
<S>                                               <C>               <C>          <C>            <C>            <C>      
     Tax expense based on the statutory U.S.
        federal corporate tax rate                $1,142,851        652,149      1,079,254      1,532,429      1,631,947
     State income taxes, net of federal benefit       58,344         32,496         76,239         87,639        125,290
     Other, net                                     (57,604)         17,298       (23,775)        125,622         85,773
- ------------------------------------------------------------------------------------------------------------------------
                                                  $1,143,591        701,943      1,131,718      1,745,690      1,843,010
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                     F-15

<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

     The tax effects of existing temporary differences that give rise to
     significant portions of the deferred tax assets and deferred tax
     liabilities are summarized as follows:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                        December 31,
                                                                 September 30,      -------------------
                                                                     1997           1996           1995
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                 (unaudited)
<S>                                                             <C>                <C>            <C>
     Deferred tax assets:
       Allowances for loan losses                               $   405,492        352,981        310,366
       Capital loss carryforward                                     39,324         37,677         37,677
       Future federal benefit for state tax expense                  89,854         88,491         64,569
       Other                                                          --             --             1,812
- ----------------------------------------------------------------------------------------------------------------------------------

     Gross deferred tax assets                                      534,670        479,149        414,424

       Valuation allowance                                          (39,324)       (37,677)       (37,677)
- ----------------------------------------------------------------------------------------------------------------------------------

     Net deferred tax assets                                        495,346        441,472        376,747

     Deferred tax liabilities:
       FHLB stock dividends                                        (134,780)      (134,780)      (134,780)
       Unrealized gain on securities available-for-sale            (363,333)      (367,172)      (687,568)
       Loan fees                                                   (287,479)      (300,656)      (299,350)
       Depreciation                                                (122,430)       (82,530)      (100,581)
       Tax bad debt reserve in excess of base year amount          (979,049)      (885,041)      (887,463)
       Other                                                        (34,155)         --           (51,130)
- ----------------------------------------------------------------------------------------------------------------------------------

     Gross deferred tax liabilities                              (1,921,226)    (1,770,179)    (2,160,872)
- ----------------------------------------------------------------------------------------------------------------------------------

     Net deferred tax liability                                 $(1,425,880)    (1,328,707)    (1,784,125)
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

     The valuation allowance for deferred tax assets at September 30, 1997
     (unaudited) and December 31, 1996 and 1995 was $39,324, $37,677 and
     $37,677, respectively and represents the tax effect of a capital loss
     carryforward of $95,495 and $91,495, respectively.  Capital losses can only
     be utilized to offset capital gains and are limited to a five-year
     carryforward. Based on the Savings Bank's historical lack of capital gains,
     a valuation allowance has been established for the entire amount of the
     deferred capital loss carryforward, which will expire in 1999.

     Retained earnings at September 30, 1997 (unaudited) and December 31, 1996
     includes approximately $2,328,000, for which no provision for Federal or
     state income tax has been made.  This amount represents allocation of
     income to bad debt deductions for tax purposes only.  Due to the 1996 tax
     law change, this amount would only be recognized for tax purposes under
     certain conditions.  At this time none of the conditions for recognition
     have occurred and management does not foresee the occurrence of any
     condition that would cause recognition in the future.


                                         F-16

<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

(9)  EMPLOYEE BENEFIT PLANS

          401(k) PLAN AND TRUST

     The Savings Bank adopted the Elgin Federal Financial Center 401(k) Employee
     Benefit Plan and Trust (Plan), effective November 1, 1986, for the
     exclusive benefit of eligible employees and their beneficiaries. The Plan
     is a qualified plan covering all employees of the Savings Bank who have
     completed at least six months of service for the Savings Bank and are age
     20 or older. The Plan also provides benefits in the event of death,
     disability, or other termination of employment.  Participants may make
     contributions to the Plan from 2% to 10% of their earnings, subject to
     Internal Revenue Service limitations. Matching contributions can be made at
     the Savings Bank's discretion each Plan year.  The contributions made by
     the Savings Bank during 1996, 1995, and 1994 were approximately $138,000,
     $122,000, and $117,000, respectively.  There were no contributions during
     the nine months ended September 30, 1997 and 1996 (unaudited).

          PENSION PLAN

     The Savings Bank has a defined benefit pension plan covering all salaried
     employees meeting certain eligibility requirements.  The plan is
     noncontributory and the Savings Bank is funding all of the required annual
     contributions.  On September 9, 1997 the Board of Directors of the Savings
     Bank terminated its noncontributory pension plan effective November 4,
     1997.  Plan benefits ceased to accrue on September 30, 1997.  Upon
     termination, all benefits became 100% vested, and all persons entitled to
     benefits were eligible to request an immediate lump-sum settlement of the
     benefit entitlement.  The Savings Bank recorded a pension curtailment
     expense of approximately $104,000 in 1997 in conjunction with the
     termination of the pension plan.  The pension plan is expected to be
     liquidated  in January 1998.

     The Savings Bank's pension plan financial data as of December 31, 1996 and
     1995 are as follows:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
                            Funded status                                          1996           1995
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>             <C>
     Actuarial present value of benefit obligations - accumulated
       benefit obligation, including vested benefits of $955,658
       and $931,147 at December 31, 1996 and 1995                               $1,051,433      1,013,787
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------

     Projected benefit obligation                                               (1,665,245)    (1,676,357)
     Plan assets at fair value                                                   1,442,329      1,190,851
- ----------------------------------------------------------------------------------------------------------------------------------

     Plan assets less than projected benefit obligation                           (222,916)      (485,506)

     Unrecognized net gain from past experience different from
       that assumed and effects of changes in assumptions                           70,281        342,917
     Remaining unrecognized net asset                                               (1,400)       (19,345)
     Unrecognized prior service cost                                                 7,173          9,393
- ----------------------------------------------------------------------------------------------------------------------------------

     Accrued pension cost                                                        $(146,862)      (152,541)
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                         F-17

<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

     Net periodic pension expense is summarized as follows:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------
                                                                           Year ended December 31,
                                                                     ----------------------------------
                                                                     1996           1995           1994
- -------------------------------------------------------------------------------------------------------------
<S>                                                               <C>             <C>            <C>
     Service cost                                                 $ 124,177        101,447        112,149
     Interest cost on projected benefit obligation                  118,333        100,371         95,302
     Actual loss (return) on plan assets                           (176,362)      (296,375)        53,982
     Net amortization and deferral                                   74,774        215,152       (129,815)
- -------------------------------------------------------------------------------------------------------------

     Net periodic pension expense                                 $ 141,922        120,595        131,618
- -------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------

     Assumptions used in expense calculations were:
       Discount rates                                                 7.75%          7.25%          8.75%
       Rates of increase in compensation levels                       6.00%          6.00%          6.00%
       Expected long-term rate of return on assets                    8.00%          8.00%          8.00%
- -------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------
</TABLE>

(10) SPECIAL ASSESSMENT

     Legislation to recapitalize the Savings Association Insurance Fund (the
     SAIF) was signed into law on September 30, 1996.  The Savings Bank was
     required to record a special assessment associated with the capitalization
     of the SAIF totaling $1,543,323 in September 1996.  This one-time charge
     was paid in the fourth quarter of 1996.

(11) REGULATORY CAPITAL REQUIREMENTS

     The Savings Bank is subject to regulatory capital requirements administered
     by State and Federal regulatory agencies.  Failure to meet minimum capital
     requirements can initiate certain mandatory and possibly additional
     discretionary actions by regulators that, if undertaken, could have a
     direct material effect on the Savings Bank's financial statements.  Under
     capital adequacy guidelines and the regulatory framework for prompt
     corrective action, the Savings Bank must meet specific capital guidelines
     that involve quantitative measures of the Savings Bank's assets,
     liabilities and certain off-balance sheet items as calculated under
     regulatory accounting practices.  The Savings Bank's capital amounts and
     classification are also subject to qualitative judgments by the regulators
     about components, risk weightings, and other factors.

     Quantitative measures established by regulation to ensure adequacy require
     the Savings Bank to maintain minimum amounts and ratios as set forth below.
     Management believes, as of September 30, 1997 (unaudited) and December 31,
     1996, that the Savings Bank meets all capital adequacy requirement to which
     it is subject.

     As of September 30, 1997 (unaudited) and December 31, 1996, the most recent
     notification from the Federal Deposit Insurance Corporation categorized the
     Savings Bank as well capitalized under the regulatory framework for prompt
     corrective action.  There are no conditions or events since that
     notification that management believes have changed the institution's
     category.


                                         F-18

<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

     The Savings Bank's actual capital amounts and ratios are as follows:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                          To be well
                                                                             For capital               capitalized under
                                                                              adequacy                 prompt corrective
                                                Actual                        purposes                      action
                                         -------------------           ---------------------          ------------------
                                         Amount        Ratio           Amount          Ratio          Amount       Ratio
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>             <C>           <C>              <C>          <C>             <C>
     September 30, 1997 (unaudited):
          Total capital
             (to risk weighted
             assets)                   $31,991,000     17.7%         $14,437,000      8.0%         $18,046,000     10.0%

          Tier I capital
             (to risk weighted
             assets)                    31,024,000      17.2           7,218,000       4.0          10,828,000      6.0

          Tier I capital
             (to average assets)        31,024,000       9.6          12,942,000       4.0          16,177,000      5.0

     December 31, 1996:
          Total capital
             (to risk weighted
             assets)                    29,596,000      16.5          14,356,000       8.0          17,945,000     10.0

          Tier I capital
             (to risk weighted
             assets)                    28,806,000      16.1           7,178,000       4.0          10,767,000      6.0

          Tier I capital
             (to average assets)        28,806,000       9.4          12,314,000       4.0          15,392,000      5.0
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(12) CONTINGENCIES

     During an Office of Thrift Supervision (OTS) examination in 1993, it was
     noted that the Savings Bank was incorrectly calculating certain annual
     percentage rate disclosures on certain adjustable rate first mortgage
     loans.  The OTS has requested the Savings Bank to make reimbursement to
     affected customers to adjust for the payments that they have made on these
     loans to date, and in certain cases, to reduce the amounts of future
     payments due on these loans to reflect the disclosed annual percentage
     rates.

     On the advice of counsel the Savings Bank has thus far declined to make the
     adjustments for the loans originated prior to their 1992 OTS Report of
     Examination in accordance with a 1993 United States Court of Appeals
     decision.  In the opinion of management and Savings Bank legal counsel the
     aforementioned Court of Appeals decision was correctly decided and if
     followed in Illinois should provide a meritorious defense to the OTS'
     request.  It is reasonably possible that the OTS will seek an
     administrative or judicial ruling as to whether the Savings Bank's defense
     is meritorious.  The Savings Bank's exposure in this matter is estimated to
     range from $300,000 to $350,000.


                                         F-19
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

     There are various other matters of litigation pending against the Company
     that have arisen during the normal course of business.  Based upon
     discussions with legal counsel, management believes that the aggregated
     liability, if any, resulting from these matters will not be material to the
     financial results of the Savings Bank.

     As to certain adjustable rate mortgage loans made subsequent to the Savings
     Bank's 1992 Report of Examination, the Savings Bank made reimbursements of
     approximately $60,000 and is reducing total future interest payments on
     certain affected loans by an original estimate of approximately $200,000,
     spread over a period of years.  This future interest reduction may be less
     if the affected loans are repaid prior to their scheduled repayment terms.
     Cumulative reductions to date have totaled approximately $95,000, including
     reductions of approximately $13,000 and $14,000 and $45,000 and $22,000 for
     the nine months ended September 30, 1997 and 1996 (unaudited) and during
     1996 and 1995, respectively.


(13) CONCENTRATIONS OF CREDIT RISK AND FINANCIAL INSTRUMENTS
        WITH OFF-BALANCE SHEET RISK

     Substantially all of the Savings Bank's mortgage loans are secured by
     single-family homes in Kane County.  For loans originated, the Savings Bank
     evaluates each customer's creditworthiness on a case-by-case basis.
     Management believes the Savings Bank has a diversified loan portfolio and
     concentration of lending activities that does not result in an acute
     dependency upon the economic conditions of the lending area.  Purchased
     participation loans are secured by properties primarily in the southern
     Wisconsin area and to a lesser extent by properties in the Chicagoland
     area.

     The Savings Bank is party to financial instruments with off-balance sheet
     risk in the normal course of business to meet the financing needs of its
     customers.  Those financial instruments primarily include commitments to
     extend credit.  Commitments to extend credit are agreements to lend to a
     customer so long as there is no violation of any condition established in
     the contract.  The Savings Bank evaluates each customer's creditworthiness
     on a case-by-case basis.  The amount of collateral obtained is based on
     management's credit evaluation of the customer.  The Savings Bank's
     exposure to credit loss in the event of nonperformance by the customer is
     represented by the contractual amount of those financial instruments.  At
     September 30, 1997 and December 31, 1996 and 1995, the Savings Bank had the
     following commitments:

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                                September 30,              December 31,
                                                       -------------------
                                    1997               1996           1995
- --------------------------------------------------------------------------------
                                 (unaudited)

     First mortgage loans         6,274,000         $4,119,000      6,720,000
     Construction loans           3,305,000          6,369,000      6,130,000
     Unused lines of credit       5,078,000          5,925,000      5,048,542
     Letters of credit            2,713,000          2,545,000      2,979,000
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                                         F-20
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

(14) FAIR VALUE OF FINANCIAL INSTRUMENTS

     Statement of Financial Accounting Standards No. 107, "Disclosures about
     Fair Value of Financial Instruments" (Statement No. 107), requires the
     disclosure of estimated fair values of all asset, liability, and
     off-balance sheet financial instruments.  The estimated fair value amounts
     under Statement No. 107 have been determined as of a specific point in time
     utilizing various available market information, assumptions, and
     appropriate valuation methodologies.  Accordingly, the estimated fair
     values presented herein are not necessarily representative of the
     underlying value of the Savings Bank.  Rather, the disclosures are limited
     to reasonable estimates of the fair value of only the Savings Bank's
     financial instruments.  The use of assumptions and various valuation
     techniques, as well as the absence of secondary markets for certain
     financial instruments, will likely reduce the comparability of fair value
     disclosures between financial institutions.  The Savings Bank does not plan
     to sell most of its assets or settle most of its liabilities at these fair
     values.

     The estimated fair values of the Savings Bank's financial instruments are
     set forth in the following table.

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
                                                 September 30,                               December 31,
                                                                         ---------------------------------------------------
                                                     1997                          1996                          1995
                                           ---------------------         ---------------------         ---------------------
                                           Carrying        Fair          Carrying         Fair         Carrying         Fair
                                            amount         value          amount          value         amount          value
- ----------------------------------------------------------------------------------------------------------------------------------
                                                  (unaudited)
     (in thousands)
<S>                                       <C>             <C>            <C>            <C>            <C>            <C>
     Financial assets:
       Cash and cash equivalents          $ 12,588         12,588         10,953         10,953         15,353         15,353
       Investment securities                43,270         43,270         37,543         37,543         30,707         30,707
       Mortgage-backed securities           19,071         19,071         21,975         21,975         24,520         24,520
       Loans receivable, gross             242,218        247,432        239,227        241,832        222,640        224,546
       Accrued interest receivable             938            938            989            989            960            960
       Stock in FHLB of Chicago              2,051          2,051          2,051          2,051          1,903          1,903
- ----------------------------------------------------------------------------------------------------------------------------------

     Financial liabilities:
       Nonmaturing deposits                111,139        111,139        108,373        108,373        109,739        109,739
       Deposits with stated maturities     152,429        152,712        144,741        145,332        138,402        139,699
       Borrowed money                       24,000         23,973         29,000         28,991         15,000         15,092
       Accrued interest payable                114            114            103            103            117            117
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

     The following methods and assumptions are used by the Savings Bank in
     estimating the fair value amounts for its financial instruments.

          CASH AND CASH EQUIVALENTS

     The carrying value of cash and cash equivalents approximates fair value due
     to the short period of time between origination of the instrument and its
     expected realization.

          INVESTMENT SECURITIES, MORTGAGE-BACKED SECURITIES, AND FHLB STOCK

     The fair value of investment securities and mortgage-backed securities are
     estimated using quoted market prices.  The fair value of FHLB stock is
     based on its redemption value.


                                         F-21
<PAGE>


ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

          LOANS RECEIVABLE

     The fair value of loans receivable is based on contractual cash flows
     adjusted for prepayment assumptions, discounted using the current rate at
     which similar loans would be made to borrowers with similar credit ratings
     and remaining terms to maturity.

          ACCRUED INTEREST RECEIVABLE AND PAYABLE

     The carrying value of accrued interest receivable and payable approximates
     fair value due to the relatively short period of time between accrual and
     expected realization.

          DEPOSITS

     The fair value of deposits with no stated maturity, such as commercial
     checking, passbook savings, NOW, and money market accounts are disclosed as
     the amount payable on demand.

     The fair value of fixed-maturity deposits is the present value of the
     contractual cash flows discounted using interest rates currently being
     offered for deposits with similar remaining terms to maturity.  If the fair
     value estimate is less than the amount payable on demand at December 31,
     the fair value disclosed is the amount payable on demand as per Statement
     107.

          BORROWED FUNDS

     The carrying value of adjustable rate FHLB advances approximates fair value
     as the advances reprice to a market interest rate on a daily basis.  The
     fair value of fixed rate FHLB advances is the present value of the
     contractual cash flows discounted by the current rate offered for similar
     remaining maturities.


(15) CONVERSION TO STOCK FORM OF OWNERSHIP (UNAUDITED)

     On August 12, 1997, the Board of Directors adopted a Plan of Conversion
     (the Plan) whereby the Savings Bank will convert from a state chartered
     savings bank to a state chartered stock savings bank.  The Plan is subject
     to approval of regulatory authorities and members at a special meeting.
     The stock of the Savings Bank will be issued to a holding company (the
     Company) formed in connection with the conversion.  Pursuant to the Plan,
     shares of capital stock of the holding company are expected to be offered
     initially for subscription by eligible members of the Savings Bank and
     certain other persons as of specified dates subject to various subscription
     priorities as provided in the Plan.  The capital stock will be offered at a
     price to be determined by the Board of Directors based upon an appraisal to
     be made by an independent appraisal firm.  The exact number of shares to be
     offered will be determined by the Board of Directors in conjunction with
     the determination of the price at which the shares will be sold.  At least
     the minimum number of shares offered in the conversion must be sold.  Any
     stock not purchased in the subscription offering will be sold in a
     community offering.

     The Plan provides that when the conversion is completed, a "Liquidation
     Account" will be established in an amount equal to the retained earnings of
     the Savings Bank as of the date of the most recent financial statements
     contained in the final conversion prospectus.  The Liquidation Account is
     established to provide a limited priority claim on the assets of the
     Savings Bank to qualifying depositors (Eligible and Supplemental Eligible
     Account Holders) who continue to maintain deposits in the Savings Bank
     after conversion.  In the unlikely event of a complete liquidation of the
     Savings Bank, and only in such an event, each Eligible Account Holder would
     then receive from the Liquidation Account a liquidation distribution based
     on his proportionate share of the then total remaining qualifying deposits.

     Pursuant to the Plan, the Company intends to establish a Charitable
     Foundation (the Foundation) in connection with the Conversion.  The Plan
     provides that the Savings Bank and the Company will create


                                         F-22
<PAGE>


ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

     the Foundation and donate an amount of the Company's common stock equal to
     8.0% of the common stock to be issued in the Conversion.  The Foundation is
     being formed as a complement to the Savings Bank's existing community
     activities and will be dedicated to community activities and the promotion
     of charitable causes.

     The Foundation will submit a request to the Internal Revenue Service to be
     recognized as a tax-exempt organization and would likely be classified as a
     private foundation.  A contribution of common stock to the Foundation by
     the Company would be tax deductible, subject to an annual limitation based
     on 10% of the Company's annual taxable income.  The Company, however, would
     be able to carry forward any unused portion of the deduction for five years
     following the contribution.  Upon funding the Foundation, the Company will
     recognize an expense in the full amount of the contribution, offset in part
     by the corresponding tax benefit, during the quarter in which the
     contribution is made.

     Current regulations allow the Savings Bank to pay dividends on its stock
     after the conversion if its regulatory capital would not thereby be reduced
     below the amount then required for the aforementioned Liquidation Account.
     Also, capital distribution regulations limit the Savings Bank's ability to
     make capital distributions which include dividends, stock redemptions or
     repurchases, cash-out mergers, interest payments on certain convertible
     debt and other transactions charged to the capital account based on their
     capital level and supervisory condition.  Federal regulations also preclude
     any repurchase of the stock of the Savings Bank or its holding company for
     one year after conversion except where compelling and valid business
     reasons are established and approved by the FDIC.  The Savings Bank has
     retained the services of both an underwriting firm and legal counsel for
     the specific purpose of implementing the Savings Bank's plan of conversion.
     At September 30, 1997 (unaudited), the Savings Bank has incurred costs of
     approximately $56,000 relating to these and other related professional
     services.  These costs have been deferred and, upon conversion, such costs
     and any additional costs will be charged against the proceeds from the sale
     of stock.  If the conversion is not completed, these deferred costs will be
     charged to operations.


                                         F-23

<PAGE>

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

    NO DEALER, SALESMAN OR ANY OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY 
INFORMATION OR TO MAKE ANY REPRESENTATION OTHER THAN AS CONTAINED IN THIS 
PROSPECTUS IN CONNECTION WITH THE OFFERING MADE HEREBY, AND, IF GIVEN OR 
MADE, SUCH OTHER INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS 
HAVING BEEN AUTHORIZED BY EFC BANCORP, INC., ELGIN FINANCIAL CENTER, S.B. OR 
CHARLES WEBB & COMPANY. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL 
OR A SOLICITATION OF AN OFFER TO BUY ANY OF THE SECURITIES OFFERED HEREBY TO 
ANY PERSON IN ANY JURISDICTION IN WHICH SUCH OFFER OR SOLICITATION IS NOT 
AUTHORIZED OR IN WHICH THE PERSON MAKING SUCH OFFER OR SOLICITATION IS NOT 
QUALIFIED TO DO SO, OR TO ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH 
OFFER OR SOLICITATION IN SUCH JURISDICTION. NEITHER THE DELIVERY OF THIS 
PROSPECTUS NOR ANY SALE HEREUNDER SHALL UNDER ANY CIRCUMSTANCES CREATE ANY 
IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF EFC BANCORP, INC. 
OR ELGIN FINANCIAL CENTER, S.B. SINCE ANY OF THE DATES AS OF WHICH 
INFORMATION IS FURNISHED HEREIN OR SINCE THE DATE HEREOF.
 
                            ------------------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                           PAGE
                                                                           ----
<S>                                                                        <C>
Summary of the Conversion and the Offerings.........................          4
Selected Consolidated Financial and Other Data of the Bank..........          9
Recent Developments.................................................         11
Risk Factors........................................................         15
EFC Bancorp, Inc....................................................         23
Elgin Financial Center, S.B.........................................         24
Elgin Financial Foundation..........................................         25
Regulatory Capital Compliance.......................................         27
Use of Proceeds.....................................................         27
Dividend Policy.....................................................         29
Market for the Common Stock.........................................         29
Capitalization......................................................         30
Pro Forma Data......................................................         31
Comparison of Valuation and Pro Forma Information 
  with No Foundation................................................         36
Elgin Financial Center, S.B. and Subsidiaries 
  Consolidated Statements of Operations.............................         37
Management's Discussion and Analysis of Financial 
  Condition and Results of Operations...............................         38
Business of the Company.............................................         54
Business of the Bank................................................         54
Federal and State Taxation..........................................         78
Regulation and Supervision..........................................         79
Management of the Company...........................................         88
Management of the Bank..............................................         90
The Conversion......................................................        104
Restrictions on Acquisition of the Company and the Bank.............        124
Description of Capital Stock of the Company.........................        130
Description of Capital Stock of the Bank............................        131
Transfer Agent and Registrar........................................        132
Experts.............................................................        132
Legal and Tax Opinions..............................................        132
Additional Information..............................................        133
Elgin Financial Center, S.B. and Subsidiaries Index 
  to Financial Statements...........................................        F-1
</TABLE>
 
                            ------------------------
 
    UNTIL MARCH 20, 1998 OR 25 DAYS AFTER COMMENCEMENT OF THE SYNDICATED 
COMMUNITY OFFERING, IF ANY, WHICHEVER IS LATER, ALL DEALERS EFFECTING 
TRANSACTIONS IN THE REGISTERED SECURITIES, MAY BE REQUIRED TO DELIVER A 
PROSPECTUS. THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A 
PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD 
ALLOTMENTS OR SUBSCRIPTIONS.
 
                             Up to 6,936,513 Shares
 

                                     [LOGO]

                               EFC BANCORP, INC.
                         (Proposed Holding Company For 
                         Elgin Financial Center, S.B.)



                                  COMMON STOCK
                          (Par value $0.01 per share)
 



                             ---------------------
 
                                   PROSPECTUS
 
                             ---------------------
 



                             CHARLES WEBB & COMPANY
                   A DIVISION OF KEEFE, BRUYETTE & WOODS, INC.



                               February 11, 1998

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission