EFC BANCORP INC
S-1/A, 1998-02-05
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: RAYTHEON CO/, S-8, 1998-02-05
Next: INTEGRATED ELECTRICAL SERVICES INC, S-1/A, 1998-02-05



<PAGE>

   
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON FEBRUARY 5, 1998
    


                                                  REGISTRATION NO. 333-38637


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            
   
                      PRE-EFFECTIVE AMENDMENT NO. 2 TO THE
                                    FORM S-1
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933
                                EFC BANCORP, INC. 
    

                           ELGIN FINANCIAL CENTER, S.B.
                          401(k) EMPLOYEE BENEFIT PLAN
                (exact name of registrant as specified in its charter)
 

<TABLE>
<S>                               <C>                               <C>
            DELAWARE                            6036                            36-4193304
(state or other jurisdiction of     (Primary Standard Industrial      (IRS Employer Identification
 incorporation or organization)     Classification Code Number)                   No.)
</TABLE>



                               1695 LARKIN AVENUE
                             ELGIN, ILLINOIS 60123
                                 (847) 741-3900
              (Address, including zip code, and telephone number,
       including area code, of registrant's principal executive offices)
                            
 
                              BARRETT J. O'CONNOR
                     PRESIDENT AND CHIEF EXECUTIVE OFFICER
                          ELGIN FINANCIAL CENTER, S.B.
                               1695 LARKIN AVENUE
                             ELGIN, ILLINOIS 60123
                                 (847) 741-3900
           (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)
 

                                   COPIES TO:
                          DOUGLAS P. FAUCETTE, ESQUIRE
                           MARY M. SJOQUIST, ESQUIRE
                            ANN COX CLANCY, ESQUIRE
                            KENT M. KRUDYS, ESQUIRE
                           MULDOON, MURPHY & FAUCETTE
                          5101 WISCONSIN AVENUE, N.W.
                             WASHINGTON, D.C. 20016
                                 (202) 362-0840


    APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO PUBLIC: As soon as
practicable after this Registration Statement becomes effective.
 
    If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. /X/
 
    If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. / /
 
    If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration number of the earlier effective registration statement for the same
offering. / /
 
    If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. / /
                            ------------------------
 
                        CALCULATION OF REGISTRATION FEE
 
   
<TABLE>
<CAPTION>
                                                                        PROPOSED MAXIMUM    PROPOSED MAXIMUM       AMOUNT OF
             TITLE OF EACH CLASS OF                    AMOUNT TO         OFFERING PRICE    AGGREGATE OFFERING     REGISTRATION
           SECURITIES TO BE REGISTERED               BE REGISTERED         PER SHARE           PRICE (2)              FEE
<S>                                                <C>                  <C>                 <C>                   <C>
Common Stock $.01 par value(1)                      7,491,434 Shares         $10.00           $74,914,340               (3)
                                                           --
Participation Interests                                    (4)                 --             $ 1,962,093               (5)
</TABLE>
    

(1) Includes shares of Common Stock to be issued to the Elgin Financial
    Foundation, a private foundation.
(2) Estimated solely for the purpose of calculating the registration fee.

   
(3) Registration fee of $21,380 previously paid with Form S-1 filed on 
    October 24, 1997. An additional registration fee of $720 was paid upon 
    the filing of Pre-Effective Amendment No. 1. to the Form S-1 on January 
    5, 1998.
    
(4) In addition, pursuant to Rule 416(c) under the Securities Act, this 
    Registration Statement also covers an indeterminate amount of interests
    to be offered or sold pursuant to the employee benefit plan described 
    herein.

(5) The securities of EFC Bancorp, Inc. to be purchased by Elgin Financial
    Center, S.B. 401(k) Savings Plan are included in the amount shown for Common
    Stock. Accordingly, no separate fee is required for the participation
    interests. In accordance with Rule 457(h) of the Securities Act, as amended,
    the registration fee has been calculated on the basis of the number of
    shares of Common Stock that may be purchased with the current assets of such
    Plan.

                            
 
    THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SECTION 8(A), MAY
DETERMINE.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>

PROSPECTUS

                               EFC BANCORP, INC.
          (Proposed Holding Company for Elgin Financial Center, S.B.)
                     Up to 6,936,513 Shares of Common Stock
                      (See Footnote 4 to the table below)
 
    EFC Bancorp, Inc. (the "Company" or "EFC Bancorp"), a Delaware corporation,
is offering up to 6,031,750 shares of its common stock, par value $.01 per share
(the "Common Stock"), in connection with the conversion of Elgin Financial
Center, S.B. (the "Bank" or "Elgin") from an Illinois state-chartered mutual
savings bank to an Illinois state-chartered stock savings bank and the issuance
of the Bank capital stock to the Company pursuant to the Bank's plan of
conversion, as amended (the "Plan" or "Plan of Conversion"). The simultaneous
conversion of the Bank to stock form, the issuance of the Bank's stock to the
Company and the offer and sale of the Common Stock by the Company are herein
referred to as the "Conversion." In certain circumstances, the Company may
increase the amount of Common Stock offered hereby up to 6,936,513 shares. See
Footnote 4 to the table below.


                                                   (continued on following page)
                            ------------------------
 
    FOR ADDITIONAL INFORMATION ON HOW TO SUBSCRIBE FOR COMMON STOCK, PLEASE CALL
THE CONVERSION CENTER AT (847)       -      .
 
    FOR A DISCUSSION OF CERTAIN FACTORS THAT SHOULD BE CONSIDERED BY EACH
PROSPECTIVE INVESTOR, SEE "RISK FACTORS" ON PAGES       THROUGH       .
 
    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION, THE ILLINOIS COMMISSIONER OF BANKS AND REAL ESTATE, THE
FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY STATE SECURITIES COMMISSION, OR ANY
OTHER AGENCY, NOR HAS SUCH COMMISSION, OFFICE, CORPORATION OR ANY STATE
SECURITIES COMMISSION OR OTHER AGENCY PASSED UPON THE ACCURACY OR ADEQUACY OF
THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
    THE SHARES OF COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS OR 
DEPOSITS AND ARE NOT INSURED OR GUARANTEED BY THE BANK INSURANCE FUND OR THE 
SAVINGS ASSOCIATION INSURANCE FUND OF THE FEDERAL DEPOSIT INSURANCE 
CORPORATION OR ANY OTHER GOVERNMENT AGENCY AND ARE NOT GUARANTEED BY THE 
COMPANY OR BANK. THE COMMON STOCK IS SUBJECT TO INVESTMENT RISK, INCLUDING 
THE POSSIBLE LOSS OF THE PRINCIPAL INVESTED.



<TABLE>
<CAPTION>
                                                                          ESTIMATED UNDERWRITING
                                                         SUBSCRIPTION   COMMISSIONS AND OTHER FEES  ESTIMATED NET
                                                           PRICE (1)         AND EXPENSES(2)         PROCEEDS(3)
                                                         -------------  --------------------------  -------------
<S>                                                      <C>            <C>                         <C>
Minimum Per Share......................................  $       10.00         $       0.29          $      9.71
Midpoint Per Share.....................................  $       10.00         $       0.26          $      9.74
Maximum Per Share......................................  $       10.00         $       0.25          $      9.75
Total Minimum(1).......................................  $  44,582,500         $  1,299,000          $43,283,500
Total Midpoint(1)......................................  $  52,450,000         $  1,389,000          $51,061,000
Total Maximum (1)......................................  $  60,317,500         $  1,479,000          $58,838,500
Total Maximum, as adjusted(4)..........................  $  69,365,130         $  1,582,000          $67,783,130
</TABLE>
 
- ------------------------
 
(1) Determined in accordance with an independent appraisal prepared by FinPro,
    Inc. ("FinPro") dated October 20, 1997, and updated as of December 23, 1997,
    which states that the estimated pro forma market value of the Common Stock
    being offered for sale in the Conversion ranged from $44.6 million to $60.3
    million with a midpoint of $52.5 million taking into account the
    contribution to the Elgin Financial Foundation of an amount of Common Stock
    equal to 8% of the Common Stock sold in the Conversion (the "Valuation
    Range"). The independent appraisal of FinPro is based upon estimates and
    projections that are subject to change and the valuation must not be
    construed as a recommendation as to the advisability of purchasing the
    Common Stock nor an assurance that a purchaser of Common Stock will
    thereafter be able to sell the Common Stock at prices within the Valuation
    Range. Based on the Valuation Range, the Board of Directors of the Company
    and the Board of Directors of the Bank established an estimated price range
    of the Common Stock being offered for sale in the Conversion within the
    Valuation Range of $44.6 million to $60.3 million (the "Estimated Price
    Range") or between 4,458,250 and 6,031,750 shares of Common Stock issued at
    the $10.00 per share price (the "Purchase Price") to be paid for each share
    of Common Stock subscribed for or purchased in the Offering. See "The
    Conversion--Stock Pricing."
 
(2) Consists of the estimated costs to the Bank and the Company arising from the
    Conversion, including estimated fixed expenses of approximately $841,000,
    and marketing fees to be paid to Charles Webb & Company ("Webb"), a Division
    of Keefe, Bruyette & Woods, Inc. ("KBW"), estimated to be between $458,000
    and $638,000 at the minimum and maximum of the Estimated Price Range,
    respectively. See "The Conversion--Marketing and Underwriting Arrangements."
    The actual fees and expenses may vary from the estimates. See "Pro Forma
    Data" for the assumptions used to arrive at these estimates.
 
(3) Actual net proceeds may vary substantially from estimated amounts depending
    upon the number of shares sold in the Offerings and other factors. Includes
    the purchase of shares of Common Stock by the Elgin Financial Center, S.B.
    Employee Stock Ownership Plan and related trust (the "ESOP") which is
    intended to be funded by a loan to the ESOP from the Company or from a third
    party, which will be deducted from the Company's stockholders' equity. See
    "Use of Proceeds" and "Pro Forma Data."
 
(4) As adjusted to reflect the sale of up to an additional 15% of the Common
    Stock which may be offered at the Purchase Price, without resolicitation of
    subscribers or any right of cancellation, due to regulatory considerations,
    changes in market or general financial and economic conditions. See "Pro
    Forma Data" and "The Conversion--Stock Pricing." For a discussion of the
    distribution and allocation of the additional shares, if any, see "The
    Conversion--Subscription Offering and Subscription Rights," "--Community
    Offering" and "--Limitations on Common Stock Purchases."


                            ------------------------
 
                             CHARLES WEBB & COMPANY
                   A DIVISION OF KEEFE BRUYETTE & WOODS, INC.
                               ------------------

               The date of this Prospectus is             , 1998.

                                       
<PAGE>

(continued from previous page)


    NON-TRANSFERABLE RIGHTS TO SUBSCRIBE FOR THE COMMON STOCK IN A SUBSCRIPTION
OFFERING (THE "SUBSCRIPTION OFFERING") HAVE BEEN GRANTED IN THE FOLLOWING ORDER
OF PRIORITY TO: (1) THE BANK'S ELIGIBLE ACCOUNT HOLDERS (DEFINED AS HOLDERS OF
DEPOSIT ACCOUNTS TOTALLING $100 OR MORE AS OF JULY 31, 1996); (2) THE COMPANY'S
AND BANK'S TAX-QUALIFIED EMPLOYEE BENEFIT PLANS (COLLECTIVELY, THE "EMPLOYEE
PLANS"), INCLUDING THE ESOP WHICH INTENDS TO SUBSCRIBE FOR UP TO 8% OF THE
COMMON STOCK ISSUED IN CONNECTION WITH THE CONVERSION (INCLUDING SHARES ISSUED
TO THE ELGIN FINANCIAL FOUNDATION (THE "FOUNDATION")); (3) THE BANK'S
SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDERS (DEFINED AS HOLDERS OF DEPOSIT ACCOUNTS
TOTALLING $100 OR MORE AS OF DECEMBER 31, 1997); AND (4) OTHER VOTING MEMBERS OF
THE BANK (DEFINED AS DEPOSITORS OF THE BANK AS OF       , 1998 (THE "VOTING
RECORD DATE")). SUBSCRIPTION RIGHTS ARE NON-TRANSFERABLE. PERSONS FOUND TO BE
TRANSFERRING SUBSCRIPTION RIGHTS WILL BE SUBJECT TO FORFEITURE OF SUCH RIGHTS
AND POSSIBLE FURTHER SANCTIONS AND PENALTIES. Concurrently, and subject to the
prior rights of holders of subscription rights, the Company is offering the
shares of Common Stock not subscribed for in the Subscription Offering for sale
in a community offering to certain members of the general public (the "Community
Offering") with a preference given to natural persons residing in Kane, Cook and
McHenry Counties, Illinois (the Bank's "Local Community") (such natural persons
herein referred to as "Preferred Subscribers"). Shares not subscribed for in the
Subscription and Community Offerings will be offered to certain members of the
general public in a syndicated community offering (the "Syndicated Community
Offering") (the Subscription Offering, Community Offering and the Syndicated
Community Offering are referred to collectively as the "Offerings").

    Except for the ESOP, no Eligible Account Holder or Supplemental Eligible
Account Holder may, in their respective capacities as such, purchase in the
Subscription Offering more than $200,000 of Common Stock; no person, together
with associates and persons acting in concert with such person, may purchase in
the Community Offering and Syndicated Community Offering more than $200,000 of
Common Stock; and no person, together with associates of and persons acting in
concert with such person, may purchase in the aggregate more than the overall
maximum purchase limitation of 1.0% of the total number of shares of Common
Stock offered in the Conversion exclusive of any shares issued pursuant to an
increase in the Estimated Price Range of up to 15%; provided, however, such
purchase limitations may be increased and the amount that may be subscribed for
may be increased or decreased at the sole discretion of the Bank and Company
without further approval of subscribers or the Bank's members. The minimum
purchase is 25 shares. See "The Conversion--Subscription Offering and
Subscription Rights," "--Community Offering" and "--Limitations on Common Stock
Purchases."

   

    Pursuant to the Plan, the Company intends to establish a charitable 
foundation in connection with the Conversion. The Plan provides that the Bank 
and the Company will create the Elgin Financial Foundation and fund the 
Foundation with shares of Common Stock contributed by the Company from 
authorized but unissued shares, in an amount equal to 8% of the number of 
shares of Common Stock sold in the Conversion. The Foundation will be 
dedicated to charitable purposes within the Bank's local community. For a 
discussion of the Foundation and its effects on the Conversion, see "Risk 
Factors--Effects of the Establishment of the Charitable Foundation," "Pro 
Forma Data," and "The Conversion--Establishment of Charitable Foundation."
    
 
    The Bank has engaged Webb to consult with and advise the Company and the
Bank in the Offerings and Webb has agreed to use its best efforts to assist the
Company with the solicitation of subscriptions and purchase orders for shares of
Common Stock in the Offerings. Webb is not obligated to take or purchase any
shares of Common Stock in the Offerings. The Bank and the Company will pay a fee
to Webb which will be based on the aggregate Purchase Price of the Common Stock
sold in the Offerings. The Company and the Bank have agreed to indemnify Webb
against certain liabilities arising under the Securities Act of 1933, as amended
(the "Securities Act"). See "The Conversion -Marketing and Underwriting
Arrangements."
 
                                       

    THE SUBSCRIPTION AND COMMUNITY OFFERINGS WILL TERMINATE AT 12:00 NOON,
CENTRAL TIME, ON       , 1998 (THE "EXPIRATION DATE") UNLESS EXTENDED BY THE
BANK AND THE COMPANY, WITH THE APPROVAL OF THE COMMISSIONER OF BANKS AND REAL
ESTATE OF THE STATE OF ILLINOIS (THE "COMMISSIONER") AND THE FEDERAL DEPOSIT
INSURANCE CORPORATION (THE "FDIC"), IF NECESSARY. Orders submitted are
irrevocable until the completion of the Conversion; provided, that if the
Conversion is not completed within 45 days after the close of the Subscription
and Community Offerings, unless such period has been extended with the consent
of the Commissioner and FDIC, if necessary, all subscribers will have their
funds returned promptly with interest, and all withdrawal authorizations will be
cancelled. Such extensions may not go beyond       , 2000. See "The
Conversion--Procedure for Purchasing Shares in Subscription and Community
Offerings."

    The Company has received conditional approval to have its Common Stock
listed on the American Stock Exchange ("AMEX") under the symbol "EFC" upon
completion of the Conversion. Prior to this offering there has not been a public
market for the Common Stock, and there can be no assurance that an active and
liquid trading market for the Common Stock will develop, or that the Common
Stock will trade at or above the Purchase Price. To the extent an active and
liquid trading market does not develop, the liquidity and market value of the
Common Stock may be adversely affected. See "Risk Factors--Absence of Market for
Common Stock" and "Market for the Common Stock."
 
                                       2
<PAGE>
                                [MAP GOES HERE]
 
                                       
<PAGE>
                  SUMMARY OF THE CONVERSION AND THE OFFERINGS
 
    THE FOLLOWING SUMMARY OF THE CONVERSION AND THE OFFERINGS IS QUALIFIED IN
ITS ENTIRETY BY THE MORE DETAILED INFORMATION APPEARING ELSEWHERE IN THIS
PROSPECTUS.
 
<TABLE>
<S>                                 <C>
Risk Factors......................  A purchase of the Common Stock involves a substantial
                                    degree of risk. Eligible Account Holders, Supplemental
                                    Eligible Account Holders, Other Voting Members and other
                                    prospective investors should carefully consider the
                                    matters set forth under "Risk Factors." THE SHARES OF
                                    COMMON STOCK OFFERED HEREBY ARE NOT INSURED OR
                                    GUARANTEED BY THE FDIC OR ANY OTHER GOVERNMENT AGENCY
                                    AND ARE NOT GUARANTEED BY THE COMPANY OR BANK.

EFC BANCORP, INC..................  EFC Bancorp is a Delaware corporation organized at the
                                    direction of Elgin Financial Center, S.B. to become a
                                    savings and loan holding Company and own all of the
                                    Bank's capital stock to be issued upon its conversion
                                    from mutual form to stock form. To date, the company has
                                    not engaged in any business. Its executive office is
                                    located at 1695 Larkin Avenue, Elgin, Illinois 60123 and
                                    its telephone number is (847) 741-3900.

ELGIN FINANCIAL CENTER, S.B.......  The Bank is an Illinois state-chartered mutual savings
                                    bank. At September 30, 1997, the Bank had total assets
                                    of $324.1 million, total deposits of $263.6 million and
                                    retained earnings of $31.7 million. The Bank is located
                                    at 1695 Larkin Avenue, Elgin, Illinois 60123 and its
                                    telephone number is (847) 741-3900.


THE CONVERSION AND REASONS FOR      The Board of Directors of the Bank has adopted the plan
  CONVERSION......................  of Conversion pursuant to which the Bank intends to
                                    convert to an Illinois state-chartered stock savings
                                    bank and issue all of its stock to the Company. The
                                    Company is offering shares of its Common Stock in the
                                    Offerings in connection with the Bank's Conversion.
                                    Management believes the Conversion offers a number of
                                    advantages, including: (i) providing a larger capital
                                    base on which to operate; (ii) providing enhanced future
                                    access to capital markets; (iii) providing enhanced
                                    ability to diversify into other financial services
                                    related activities; and (iv) providing enhanced ability
                                    to increase its presence in the communities it serves
                                    through the acquisition or establishment of branch
                                    offices or the acquisition of other financial
                                    institutions. The Conversion and the Offerings are
                                    subject to approval by the Commissioner and
                                    non-objection by the FDIC, and approval of members of
                                    the Bank eligible to vote at a special meeting to be
                                    held on       , 1998 (the "Special Meeting"). The
                                    Commissioner issued an approval letter on       , 1998
                                    and the FDIC issued a notice of intent not to object to
                                    the Conversion on       , 1998. See "The
                                    Conversion--General."


Elgin Financial Foundation........  The Bank's Plan of Conversion provides for the
                                    establishment of a charitable foundation in connection
                                    with the Conversion. The Foundation, which will be
                                    incorporated under Delaware law as a non-stock
                                    corporation, will be funded with a contribution by the
                                    Company equal to 8% of the Common Stock sold in the
                                    Conversion. The authority for the affairs of the
                                    Foundation will be vested in the Board of Directors of
                                    the Foundation, all of whom are existing Directors of
                                    the Company or the Bank or officers of the Company or
                                    the Bank. See "The Conversion-- Establishment of the
                                    Charitable Foundation."

                                       4
<PAGE>

<S>                                 <C>

Terms of the Offering.............  The shares of Common Stock to be sold in connection with
                                    the Conversion are being offered at a fixed price of
                                    $10.00 per share in the Subscription Offering pursuant
                                    to subscription rights in the following order of
                                    priority to: (i) Eligible Account Holders; (ii) the
                                    Employee Plans, including the ESOP; (iii) Supplemental
                                    Eligible Account Holders; and (iv) Other Voting Members.
                                    Concurrently, and subject to the prior rights of holders
                                    of subscription rights, any shares of Common Stock not
                                    subscribed for in the Subscription Offering are being
                                    offered in the Community Offering at $10.00 per share to
                                    certain members of the general public with a preference
                                    given to Preferred Subscribers. Subscription rights will
                                    expire if not exercised by 12:00 Noon, Central time, on
                                          , 1998, unless extended by the Bank and the
                                    Company, with the approval of the Commissioner and the
                                    FDIC, if necessary. See "The Conversion -Subscription
                                    Offering and Subscription Rights" and "-- Community
                                    Offering." All shares of Common Stock not sold in the
                                    Subscription and Community Offerings, if any, will be
                                    offered for sale to the general public in a Syndicated
                                    Community Offering through a syndicate of registered
                                    broker-dealers to be formed and managed by Webb acting
                                    as agent of the Company to assist the Company and the
                                    Bank in the sale of the Common Stock. See "The
                                    Conversion--Syndicated Community Offering." The Company
                                    and the Bank reserve the absolute right to reject
                                    orders, in whole or in part, in their sole discretion,
                                    in the Community and Syndicated Community Offerings.

Procedure for Ordering Shares and   Forms to order Common Stock offered in the Subscription
  Prospectus Delivery.............  Offering and the Community Offering will be preceded or
                                    accompanied by a Prospectus. Any person receiving a
                                    stock order and certification form who desires to
                                    subscribe for shares must do so prior to the Expiration
                                    Date by delivering to the Bank a properly executed stock
                                    order and certification form together with full payment.
                                    ONCE TENDERED, SUBSCRIPTION ORDERS CANNOT BE REVOKED OR
                                    MODIFIED WITHOUT THE CONSENT OF THE BANK. To ensure that
                                    each purchaser receives a prospectus at least 48 hours
                                    prior to the Expiration Date in accordance with Rule
                                    15c2-8 of the Securities Exchange Act of 1934, as
                                    amended (the "Exchange Act"), no prospectus will be
                                    mailed any later than five days prior to the Expiration
                                    Date or hand delivered any later than two days prior to
                                    such date. The Bank is not obligated to accept
                                    subscriptions not submitted on an original stock order
                                    form. See "The Conversion -- Procedure for Purchasing
                                    Shares in Subscription and Community Offerings." In
                                    order to ensure that Eligible Account Holders,
                                    Supplemental Eligible Account Holders, and Other Voting
                                    Members are properly identified as to their stock
                                    purchase priority, depositors as of the close of
                                    business on the Eligibility Record Date (July 31, 1996),
                                    or the Supplemental Eligibility Record Date (December
                                    31, 1997) and depositors as of the close of business on
                                    the Voting Record Date (      , 1998) must list all
                                    accounts on the stock order form giving all names,
                                    account numbers and social security/tax identification
                                    numbers relating to each account. Failure to list all
                                    such names, account numbers and social security/tax
                                    identification numbers relating to each account may
                                    result in a reduction in the number of shares allocated
                                    to a subscribing member.

Form of Payment for Shares........  Payment for subscriptions may be made: (i) in cash (if
                                    delivered in person and only at the Conversion Center);
                                    (ii) by check or money order; or (iii) by authorization
                                    of withdrawal from deposit accounts maintained at the
                                    Bank. No wire transfers will be accepted. See
                                    "Conversion -- Procedure for Purchasing Shares in
                                    Subscription and Community Offerings."

                                       5
<PAGE>

<S>                                 <C>
Nontransferability of Subscription  The subscription rights of Eligible Account Holders,
  Rights..........................  Supplemental Eligible Account Holders, Other Voting
                                    Members and the Employee Plans, including the ESOP, are
                                    nontransferable. See "The Conversion -- Restrictions on
                                    Transfer of Subscription Rights and Shares."
   
Purchase Limitations..............  No Eligible Account Holder, Supplemental Eligible Account 
                                    Holder or Other Voting Member may purchase in the 
                                    Subscription Offering more than $200,000 of Common Stock. No 
                                    person, together with associates and persons acting in 
                                    concert with such person, may purchase in the Community 
                                    Offering and the Syndicated Community Offering more than 
                                    $200,000 of Common Stock. No person, together with associates 
                                    or persons acting in concert with such person, may purchase 
                                    in the aggregate more than 1% of the Common Stock offered. 
                                    However, the Employee Plans, including the ESOP, may purchase 
                                    up to 10% of the Common Stock issued, including shares issued 
                                    to the Foundation. Pursuant to the Plan of Conversion, it is 
                                    the intent of the ESOP to purchase 8% of the Common Stock 
                                    issued, including shares issued to the Foundation. The 
                                    minimum purchase is 25 shares of Common Stock. At any time 
                                    during the Conversion and without approval of the Bank's 
                                    depositors or a resolicitation of subscribers, the Bank and 
                                    the Company may, in their sole discretion, decrease the 
                                    maximum purchase limitation below $200,000 of Common Stock; 
                                    however, such amount may not be reduced to less than 0.10% of 
                                    the Common Stock offered. Additionally, at any time during 
                                    the Conversion, the Bank and the Company may, in their sole 
                                    discretion, increase the maximum purchase limitation in the 
                                    Subscription and Community Offerings to an amount in excess 
                                    of $200,000 up to a maximum of 5% of the shares to be issued 
                                    in the Conversion. Similarly, the 1.0% overall maximum 
                                    purchase limitation may be increased up to 5% of the total 
                                    shares of Common Stock offered in the Conversion.
    
Securities Offered and Purchase     The Company is offering between 4,458,250 and 6,031,750
  Price...........................  shares of Common Stock at a Purchase Price of $10.00 per
                                    share. The maximum of the Estimated Price Range may be
                                    increased by up to 15% and the maximum number of shares
                                    of Common Stock to be issued may be increased up to
                                    6,936,513 shares due to regulatory considerations and
                                    changes in market or general financial or economic
                                    conditions. See "The Conversion -- Stock Pricing" and
                                    "-- Number of Shares to be Issued."

Appraisal.........................  The Purchase Price per share has been fixed at $10.00.
                                    The total number of shares to be issued in the
                                    Conversion is based upon an independent appraisal
                                    prepared by FinPro, dated as of October 20, 1997 and
                                    updated as of December 23, 1997, which states that the
                                    estimated pro forma market value of the Common Stock
                                    ranged from $44.6 million to $60.3 million. The final
                                    aggregate value will be determined at the time of
                                    closing of the Offerings and is subject to change due to
                                    changing market conditions and other factors. See "The
                                    Conversion--Stock Pricing."


                                       6
<PAGE>

<S>                                 <C>
Use of Proceeds...................  The Company will use 50% of the net proceeds of the
                                    Offerings to purchase all of the outstanding common
                                    stock of the Bank to be issued in the Conversion. A
                                    portion of net proceeds retained by the Company will be
                                    used for general business activity, including a loan by
                                    the Company directly to the ESOP to enable the ESOP to
                                    purchase up to 8% of the stock issued in connection with
                                    the Conversion, including shares issued to the
                                    Foundation. The Company intends to initially invest the
                                    remaining net proceeds in mortgage-backed and mortgage
                                    related securities and other investment-grade marketable
                                    securities. The Bank intends to utilize net proceeds for
                                    general business purposes. See "Use of Proceeds."

Dividend Policy...................  Upon Conversion, the Board of Directors of the Company
                                    will have the authority to declare dividends on the
                                    Common Stock, subject to statutory and regulatory
                                    requirements. In the future, the Board of Directors of
                                    the Company may consider a policy of paying cash
                                    dividends on the Common Stock. However, no decision has
                                    been made with respect to such dividends, if any. See
                                    "Dividend Policy."

Benefits of the Conversion to       
  Management......................  Among the benefits to the Bank and the Company
                                    anticipated from the Conversion is the ability to
                                    attract and retain personnel through the use of stock
                                    options and other stock related benefit programs.
                                    Subsequent to the Conversion, the Company intends to
                                    adopt a Stock Program (as defined herein) and Stock
                                    Option Plan (as defined herein) for the benefit of
                                    directors, officers and employees. If such benefit plans
                                    are adopted within one year after the Conversion, such
                                    plans will be subject to stockholders' approval at a
                                    meeting of stockholders which may not be held earlier
                                    than six months after the Conversion. The Company
                                    intends to adopt a stock benefit plan which would
                                    provide for the granting of Common Stock to officers,
                                    directors and employees of the Bank and Company in an
                                    amount equal to 4% of the Common Stock issued in the
                                    Conversion, including shares issued to the Foundation
                                    (the "Stock Program"). The Company also intends to adopt
                                    a stock option plan which would provide the Company with
                                    the ability to grant options to officers, directors and
                                    employees of the Bank and Company to purchase Common
                                    Stock equal to 10% of the number of shares of Common
                                    Stock issued in the Conversion, including shares issued
                                    to the Foundation (the "Stock Option Plan").
                                    Additionally, certain officers of the Company and the
                                    Bank will be provided with employment agreements or
                                    change in control agreements which provide such officers
                                    with employment rights and/or payments upon their
                                    termination of service following a change in control.
                                    For a further description of the Stock Program and Stock
                                    Option Plan, see "Risk Factors--Stock-Based Benefits to
                                    Management, Employment Contracts and Change in Control
                                    Payments" and "Management of the Bank -Benefit Plans."
                                    See "Management of the Bank--Subscriptions of Executive
                                    Officers and Directors," "Restrictions on Acquisition of
                                    the Company and the Bank--Restrictions in the Company's
                                    Certificate of Incorporation and Bylaws," and "The
                                    Conversion-- Establishment of the Charitable
                                    Foundation."
 
</TABLE>
 
                                       7
<PAGE>
 
<TABLE>
<S>                                 <C>

Voting Control of Officers and      Directors and executive officers of the Bank and the
  Directors.......................  Company expect to purchase approximately 6.8% or 5.0% of
                                    the shares of Common Stock sold, based upon the minimum
                                    and the maximum of the Estimated Price Range,
                                    respectively. Assuming the implementation of the ESOP,
                                    Stock Program and Stock Option Plan, and shares
                                    purchased directly by directors and executive officers
                                    of the Bank and the Company, directors, executive
                                    officers and employees have the potential to control the
                                    voting of approximately 24.2% of the Common Stock at the
                                    maximum of the Estimated Price Range, including shares
                                    issued to the Foundation. Additionally, the Foundation
                                    will hold Common Stock in an amount equal to 7.4% of the
                                    Common Stock sold in the Conversion, with such shares of
                                    Common Stock to be voted in the same ratio as all other
                                    shares of the Company's Common Stock. See "The
                                    Conversion-- Establishment of the Charitable
                                    Foundation," "Management of the Bank--Subscriptions of
                                    Executive Officers and Directors," and "Restrictions on
                                    Acquisition of the Company and the Bank--Restrictions in
                                    the Company's Certificate of Incorporation and Bylaws."

Expiration Date for the             The Expiration Date for the Subscription Offering is
  Subscription Offering...........  12:00 Noon, Central time on       , 1998 unless extended
                                    by the Bank and the Company. See "The Conversion
                                    --Subscription Offering and Subscription Rights."

Expiration Date for the Community   The Expiration Date for the Community Offering is 12:00
  Offering........................  Noon, Central time on       , 1998, unless extended by
                                    the Bank and the Company. See "The Conversion --
                                    Community Offering."

Market for Stock..................  As a mutual institution, the Bank has never issued
                                    capital stock and, consequently, there is no existing
                                    market for the Common Stock. The Company has received
                                    conditional approval to have its Common Stock listed on
                                    the AMEX under the symbol "EFC" subject to the
                                    completion of the Conversion and compliance with certain
                                    conditions. See "Market for the Common Stock."

No Board Recommendations..........  The Bank's Board of Directors and the Company's Board of
                                    Directors are not making any recommendations to
                                    depositors or other potential investors regarding
                                    whether such persons should purchase the Common Stock.
                                    An investment in the Common Stock must be made pursuant
                                    to each investor's evaluation of his or her best
                                    interests.

Conversion Center.................  If you have any questions regarding Conversion, call the
                                    Conversion Center at (847)       .
</TABLE>
 
                                       8
<PAGE>
           SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA OF THE BANK
 
    Set forth below are selected consolidated financial and other data of the
Bank. These financial data are derived in part from, and should be read in
conjunction with, the Consolidated Financial Statements of the Bank and Notes
thereto presented elsewhere in this Prospectus.
 
<TABLE>
<CAPTION>

                                                      AT
                                                   SEPTEMBER                        
                                                      30,                        AT DECEMBER 31,   
                                                  ---------------------------------------------------------------------
                                                    1997(1)       1996        1995        1994        1993        1992
                                                  -----------  ----------  ----------  ----------  ----------  --------
<S>                                               <C>          <C>         <C>         <C>         <C>         <C>
                                                  (UNAUDITED)                            (IN THOUSANDS)
Selected Consolidated Financial Data:
Total assets....................................   $ 324,082   $  315,910  $  298,043  $  274,069  $  267,147  $  252,298
Loans receivable, net...........................     240,658      237,678     220,937     202,543     174,617     165,337
Investment securities available for sale(3).....      43,270       37,543      30,707      29,782      28,587      27,188
Mortgage-backed securities, net, available for
  sale(4).......................................      19,071       21,975      24,520      26,725      29,761      30,117
Deposits........................................     263,568      253,114     248,142     239,423     239,260     230,323
FHLB advances...................................      24,000       29,000      15,000       6,500          --          --
Retained earnings...............................      31,723       29,513      27,862      23,352      21,027      17,704

</TABLE>
 
<TABLE>
<CAPTION>

                                            FOR THE NINE MONTHS
                                                   ENDED                      
                                               SEPTEMBER 30,                 FOR THE FISCAL YEAR ENDED DECEMBER 31,  
                                          ------------------------  -----------------------------------------------------
                                             1997          1996       1996       1995       1994       1993       1992
                                          -----------      ---------  ---------  ---------  ---------  ---------  ---------
<S>                                       <C>              <C>        <C>        <C>        <C>        <C>        <C>
                                          (UNAUDITED)                                 (IN THOUSANDS)
Selected Operating Data:
Interest income......................       $  18,331    $  17,385  $  23,421  $  21,432  $  19,528  $  19,597  $  20,785
Interest expense.....................           9,849        9,275     12,513     11,157      9,106      9,338     11,474
                                              -------    ---------  ---------  ---------  ---------  ---------  ---------
Net interest income before provision
  for loan losses....................           8,482        8,110     10,908     10,275     10,422     10,259      9,311
Provision for loan losses............             195           45         54         72         90         93        206
                                              -------    ---------  ---------  ---------  ---------  ---------  ---------
Net interest income after provision
  for loan losses....................           8,287        8,065     10,854     10,203     10,332     10,166      9,105
Noninterest income...................             601          619        802        674        569        677        614
Noninterest expense..................           5,527        6,766      8,482      6,370      6,102      5,421      4,538
                                              -------    ---------  ---------  ---------  ---------  ---------  ---------
Earnings before income tax expense
  and cumulative effect of change in
  accounting principle...............           3,361        1,918      3,174      4,507      4,799      5,422      5,181
Income tax expense...................           1,143          702      1,132      1,746      1,843      2,086      1,924
                                              -------    ---------  ---------  ---------  ---------  ---------  ---------
Earnings before cumulative effect of
  change in accounting principle.....           2,218        1,216      2,042      2,761      2,956      3,336      3,257
Cumulative effect of change in
  accounting for income taxes........              --           --         --         --         --         --        306
                                              -------    ---------  ---------  ---------  ---------  ---------  ---------
Net earnings.........................       $   2,218    $   1,216  $   2,042  $   2,761  $   2,956  $   3,336  $   2,951
                                              -------    ---------  ---------  ---------  ---------  ---------  ---------
                                              -------    ---------  ---------  ---------  ---------  ---------  ---------


                                                                                              (continued on following page)
</TABLE>
                                       9
<PAGE>

<TABLE>
<CAPTION>

                                     AT OR FOR THE NINE MONTHS
                                              ENDED                      
                                          SEPTEMBER 30,                    FOR THE FISCAL YEAR ENDED DECEMBER 31,          
                                     -------------------------------------------------------------------------------
                                           1997(1)      1996(1)(2)   1996(2)     1995       1994       1993       1992
                                          --------     -----------  ---------  ---------  ---------  ---------  -------
<S>                                    <C>            <C>        <C>        <C>        <C>        <C>        <C>         
                                                               (UNAUDITED) 
                                                             (IN THOUSANDS)

Selected Financial Ratios and Other
  Data(4):
Performance Ratios:

Return on average assets.............      .91%           .53%      0.66%      0.97%      1.09%      1.28%      1.13%
Return on average retained
  earnings...........................     9.65           5.65       7.09      10.64      12.92      16.98      18.03
Average retained earnings to average
  assets.............................     9.47           9.39       9.33       9.11       8.43       7.53       6.60
Retained earnings to total assets at
  end of period......................     9.79           9.15       9.34       9.35       8.52       7.87       7.02
Net interest rate spread(5)..........     2.96           2.94       2.96       3.06       3.50       4.58       4.36
Net interest margin(6)...............     3.57           3.58       3.59       3.65       3.93       4.53       4.25
Average interest-earning assets to
  average interest-bearing
  liabilities........................   114.66         115.56     115.19     114.95     112.61      98.69      97.93
Total noninterest expense to average
  assets.............................     2.28           2.95       2.75       2.24       2.25       2.08       1.83
Efficiency ratio(7)..................    60.85          77.51      72.43      58.18      55.52      49.57      45.72
Net interest income to operating
  expenses...........................   153.46         119.86     128.60     161.30     170.80     189.25     205.18
Regulatory Capital Ratios(8):
Leverage capital.....................     9.59           9.15       9.33       9.24       8.68       7.96       7.10
Total risk-based capital.............    17.73          16.14      16.49      16.26      15.82      17.04      15.15
Asset Quality Data and Ratios:
Total non-performing loans(9)........ $   2,075     $     781  $     516  $     789  $     543  $   1,088  $     155
Real estate owned, net...............       120            --         67        477        581        770      1,125
Total non-performing assets(10)......     2,195           781        583      1,266      1,124      1,858      1,280
Allowance for loan losses............     1,002           799        808        754        682        592        500
Non-performing loans as a percent of
  loans(9)(11).......................      0.86%         0.33%      0.22%      0.36%      0.27%      0.62%      0.09%
Non-performing assets as a percent of
  total assets(10)....................      0.68          0.25       0.19       0.43       0.41       0.70       0.51
Allowance for possible loan losses as
  a percent of loans(11)..............      0.41          0.34       0.34       0.34       0.34       0.34       0.31
Allowance for possible loan losses as
  a percent of total non-performing
  loans(9)...........................      48.3         102.3      156.60      95.60     125.60      54.40     322.60
Net charge-offs as a percent of
  loans(11)..........................       --            --         --         --         --         --          .02
Other Data:
Number of customer facilities........         6            7          6          7          7          6          6

</TABLE>


- ------------------------

(1) The data presented for the nine months ended September 30, 1997 and 1996 was
    derived from unaudited consolidated financial statements and reflect, in the
    opinion of management, all adjustments (consisting only of normal recurring
    adjustments) which are necessary to present fairly the results for such
    interim periods. Interim results at and for the nine months ended September
    30, 1997 are not necessarily indicative of the results that may be expected
    for the year ending December 31, 1997.
 
(2) Includes effect of the one-time special assessment of $1.5 million, on a
    pre-tax basis, to recapitalize the SAIF, which the Bank recognized in the
    quarter ended September 30, 1996.

 
                                       
<PAGE>


(3) The Bank adopted Statement of Financial Accounting Standards ("SFAS") No.
    115, "Accounting for Certain Investments in Debt and Equity Securities,"
    ("SFAS No. 115"), as of January 1, 1994.
 
(4) Asset Quality Ratios and Regulatory Capital Ratios are end of period ratios.
    With the exception of end of period ratios, all ratios are based on average
    monthly balances during the indicated periods. Performance ratios at and for
    the nine months ended September 30, 1997 and 1996 are annualized where
    appropriate.
 
(5) The net interest rate spread represents the difference between the weighted
    average yield on average interest-earning assets and the weighted average
    cost of average interest-bearing liabilities.
 
(6) The net interest margin represents net interest income as a percent of
    average interest-earning assets.
 
(7) The efficiency ratio represents the ratio of non-interest expense divided by
    the sum of net interest income and non-interest income.
 
(8) For definitions and further information relating to the Bank's regulatory
    capital requirements, see "Regulation and Supervision--Regulations--Capital
    Requirements." See "Regulatory Capital Compliance" for the Bank's pro forma
    capital levels as a result of the Offerings.
 
(9) Non-performing loans consist of all non-accrual loans and all other loans 90
    days or more past due. It is the Bank's policy to generally cease accruing
    interest on all loans 90 days or more past due. See "Business of the Bank
    -Delinquent Loans, Classified Assets and Real Estate Owned."
 
(10) Non-performing assets consist of non-performing loans and real estate
    owned, net ("REO").
 
(11) Loans represent loans receivable net, excluding the allowance for loan
    losses.

 
                                       10
<PAGE>
   
                              RECENT DEVELOPMENTS
 
    The following table sets forth certain summary historical financial 
information concerning the financial position of the Bank for the periods and 
at the dates indicated. The financial data is derived in part from, and 
should be read in conjunction with, the consolidated financial statements and 
related notes of the Bank contained elsewhere herein. The results of 
operations and ratios and other data for the twelve months ended December 31, 
1996 are derived from audited consolidated financial statements and the 
results of operations and ratios and other data for the twelve months ended 
December 31, 1997 are derived from unaudited consolidated financial 
statements.
    

   

<TABLE>
<CAPTION>
                                                                                              AT DECEMBER 31,
                                                                                          -----------------------
                                                                                             1997
                                                                                          (UNAUDITED)     1996
                                                                                          -----------  ----------
                                                                                               (IN THOUSANDS) 
<S>                                                                                       <C>          <C>
SELECTED CONSOLIDATED FINANCIAL DATA:
Total assets............................................................................   $ 331,863   $  315,910
Loans receivable, net...................................................................     246,695      237,678
Investment securities available for sale................................................      45,484       37,543
Mortgage-backed securities, net, available for sale.....................................      20,163       21,975
Deposits................................................................................     270,013      253,114
FHLB advances...........................................................................      24,000       29,000
Retained earnings.......................................................................      32,230       29,513
</TABLE>
    

   
<TABLE>
<CAPTION>
                                                                                             For the Years Ended  
                                                                                               AT DECEMBER 31,
                                                                                            ----------------------
                                                                                               1997
                                                                                            (UNAUDITED)    1996
                                                                                            -----------  ---------
                                                                                                (IN THOUSANDS)
<S>                                                                                         <C>          <C>
Selected Operating Data:
Interest income...........................................................................   $  24,477   $  23,421
Interest expense..........................................................................      13,249      12,513
                                                                                            -----------  ---------
  Net interest income before provision for loan losses....................................      11,228      10,908
Provision for loan losses.................................................................         354          54
                                                                                            -----------  ---------
  Net interest income after provision for loan losses.....................................      10,874      10,854
Noninterest income........................................................................         801         802
Noninterest expense.......................................................................       7,599       8,482
                                                                                            -----------  ---------
  Earnings before income tax expense......................................................       4,076       3,174
Income tax expense........................................................................       1,388       1,132
                                                                                            -----------  ---------
Net earnings..............................................................................   $   2,688   $   2,042
                                                                                            -----------  ---------
                                                                                            -----------  ---------
</TABLE>

                                                  (CONTINUED ON FOLLOWING PAGE)

                                       11
    

<PAGE>
   
<TABLE>
<CAPTION>
                                                                                              AT OR FOR THE YEARS
                                                                                                     ENDED
                                                                                                  DECEMBER 31,
                                                                                             ----------------------

                                                                                               1997(1)     1996(2)
                                                                                             -----------  ---------
                                                                                             (UNAUDITED)
<CAPTION>                                                                                    (DOLLARS IN THOUSANDS)
<S>                                                                                          <C>          <C>

SELECTED FINANCIAL RATIOS AND OTHER DATA(3):
PERFORMANCE RATIOS:
  Return on average assets...................................................................      0.82%       0.66%
  Return on average retained earnings........................................................      8.67        7.09
  Average retained earnings to average assets................................................      9.52        9.33
  Retained earnings to total assets at end of period.........................................      9.71        9.34
  Net interest rate spread(4)................................................................      2.91        2.96
  Net interest margin(5).....................................................................      3.52        3.59
  Average interest-earning assets to average interest-bearing liabilities....................    114.59      115.19
  Total noninterest expense to average assets................................................      2.33        2.75
  Efficiency ratio(6)........................................................................     63.17       72.43
  Net interest income to operating expenses..................................................    147.76      128.60
REGULATORY CAPITAL RATIOS(7):
  Leverage capital...........................................................................      9.67        9.33
  Total risk-based capital...................................................................     17.57       16.49
ASSET QUALITY DATA AND RATIOS:
  Total non-performing loans(8).............................................................. $   1,952   $     516
  Real estate owned, net.....................................................................        98          67
  Total non-performing assets(9).............................................................     2,050         583
  Allowance for loan losses..................................................................     1,126         808
  Non-performing loans as a percent of loans(8)(10)..........................................      0.79%       0.22%
  Non-performing assets as a percent of total assets(9)......................................      0.62        0.19
  Allowance for possible loan losses as a percent of loans(10)...............................      0.46        0.34
  Allowance for possible loan losses as a percent of total non-performing loans(8)...........     57.68      156.60
  Net charge-offs as a percent of loans(10)..................................................      0.01          --
OTHER DATA:
Number of customer facilities................................................................         6           6
</TABLE>
- ------------------------

    
   
(1)  The data presented for the year ended December 31, 1997 was derived from
     unaudited consolidated financial statements and reflect, in the opinion 
     of management, all adjustments (consisting only of normal recurring 
     adjustments) which are necessary to present fairly the results for this 
     period. The data presented for the year ended December 31, 1996 was 
     derived from audited consolidated financial statements included 
     elsewhere in this Prospectus.
    
(2)  Includes effect of the one-time special assessment of $1.5 million, on a
     pre-tax basis, to recapitalize the SAIF, which the Bank recognized in 
     the quarter ended September 30, 1996.
   
(3)  Asset Quality Ratios and Regulatory Capital Ratios are end of period
     ratios. With the exception of end of period ratios, all ratios are based 
     on average monthly balances during the indicated periods.
 
(4)  The net interest rate spread represents the difference between the 
     weighted average yield on average interest-earning assets and the 
     weighted average cost of average interest-bearing liabilities.
 
(5)  The net interest margin represents net interest income as a percent of
     average interest-earning assets.
 
(6)  The efficiency ratio represents the ratio of non-interest expense divided 
     by the sum of net interest income and non-interest income.
 
(7)  For definitions and further information relating to the Bank's regulatory
     capital requirements, see "Regulation and Supervision--Regulations 
     -Capital Requirements." See "Regulatory Capital Compliance" for the 
     Bank's pro forma capital levels as a result of the Offerings.
 
(8)  Non-performing loans consist of all non-accrual loans and all other loans 
     90 days or more past due. It is the Bank's policy to generally cease 
     accruing interest on all loans 90 days or more past due. See "Business 
     of the Bank--Delinquent Loans, Classified Assets and Real Estate Owned."
 
(9)  Non-performing assets consist of non-performing loans and REO.

(10) Loans represent loans receivable net, excluding the allowance for loan
     losses.

    

                                       12

<PAGE>

   

Comparison of Financial Condition at December 31, 1997 and December 31, 1996
 
    Total assets at December 31, 1997 were $331.9 million, which represented 
an increase of $16.0 million, or 5.1%, compared to $315.9 million at December 
31, 1996. The increase in total in assets was primarily due to increases in 
investment securities and loans receivable. Investment securities increased by 
$8.0 million to a balance of $45.5 million at December 31, 1997 compared to 
$37.5 million at December 31, 1996. This increase was primarily due to an 
increase of $7.4 million in U.S. Treasuries and FHLB securities to $37.8 
million at December 31, 1997 compared to $30.4 million at December 31, 1996. 
Loans receivable, net, increased by $9.0 million to $246.7 million at 
December 31, 1997 as compared to $237.7 million at December 31, 1996. The 
increase in loans receivable, net, was primarily attributable to a $10.2 
million increase in the Bank's one- to four-family mortgage loan portfolio 
during the year ended December 31, 1997. The growth in total assets was funded 
by a $16.9 million, or 6.7%, increase in savings deposits which totalled 
$270.0 million at December 31, 1997, compared to $253.1 million at 
December 31, 1996. The increase in savings deposits was offset by advance 
repayments to the FHLB-Chicago of $5.0 million, reducing the level of 
outstanding borrowed funds to $24.0 million at December 31, 1997 from $29.0 
million at December 31, 1996. Accrued expenses and other liabilities increased 
by $1.2 million, or 50.0%, to $3.6 million at December 31, 1997 as compared to 
$2.4 million at December 31, 1996. This increase was primarily due to an 
increase of $1.0 million in official checks outstanding to $2.7 million at 
December 31, 1997 as compared to $1.7 million at December 31, 1996. Retained 
earnings increased by $2.7 million, or 9.2%, to $32.2 million at December 31, 
1997 as compared to $29.5 million at December 31, 1996. The $2.7 million 
increase represents net earnings for the year ended December 31, 1997.

Comparison of Operating Results for the years ended December 31, 1997 and 
December 31, 1996
 
    GENERAL
 
    The Bank's net income increased by $646,000, or 31.6%, to $2.7 million for 
the year ended December 31, 1997, from $2.0 million for the year ended 
December 31, 1996. This increase in net income was primarily attributable to a 
decrease in non-interest expense as a result of the absence of the one-time 
special assessment to recapitalize the SAIF, as well as an increase of 
$320,000 in net interest income before provision for loan losses.
 
INTEREST INCOME
 
    Interest income increased by $1.1 million, or 4.5%, to $24.5 million for 
the year ended December 31, 1997, when compared to 1996. This increase 
resulted from an increase in interest earning assets offset by a decrease in 
average yield. The largest component was an increase of $762,000 in mortgage 
loan interest income for the year ended December 31, 1997. This resulted from 
an increase in the average balance of $7.7 million, and an increase in the 
yield of 6 basis points. Overall, the average yield on the Bank's 
interest-earning assets decreased by 2 basis points to 7.68% for the year 
ended December 31, 1997 from 7.70% for the year ended December 31, 1996. The 
average balance of interest-earning assets increased by $14.3 million, or 
4.7%, to $318.5 million for the year ended December 31, 1997 from $304.2 
million for the year ended December 31, 1996.
 
INTEREST EXPENSE
 
    Interest expense increased by $736,000, or 5.9%, to $13.2 million for the 
year ended December 31, 1997, from $12.5 million for the year ended 
December 31, 1996. This increase resulted from the combination of an increase 
in the average balance of deposits and an overall increase in the average rate 
paid on those deposits. The average rate paid on total deposits increased to 
4.67% for the year ended December 31, 1997 from 4.64% for the year ended 
December 31, 1996. In addition, the rate paid on FHLB-Chicago advances 
decreased to 5.78% for the year ended December 31, 1997 from 
    

                                   13
<PAGE>

   

5.90% for the year ended December 31, 1996, while the average balance 
outstanding increased by $5.3 million. The average balance of interest-bearing 
liabilities increased by $13.9 million, or 5.3%, to $278.0 million at 
December 31, 1997 from $264.1 million at December 31, 1996. This increase 
reflects an $8.6 million increase in the deposit accounts, with the remaining 
$5.3 million increase attributable to an increase in advances from the 
FHLB-Chicago.
 
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES
 
    Net interest income before provision for loan losses increased $320,000, 
or 2.9%, to $11.2 million for the year ended December 31, 1997 from $10.9 
million in 1996. This increase was primarily attributable to a $14.3 million 
increase in the average balance of interest earning assets, at an average 
yield of 7.68%, offset by an increase in the average balance of 
interest-bearing liabilities of $13.9 million, at an average cost of 4.77%. 
This combination resulted in a decline in interest rate spread of 5 basis 
points to 2.91% for the year ended December 31, 1997, as compared to 2.96% for 
the year ended December 31, 1996.
 
PROVISION FOR LOAN LOSSES
 
    The Bank's provision for loan losses increased by $300,000, to $354,000 
for the year ended December 31, 1997 from $54,000 in 1996. At December 31, 
1997 and 1996, non-performing loans totalled $2.0 million and $516,000, 
respectively. At December 31, 1997, the ratio of the allowance for Loan 
losses to non-performing loans was 57.7% compared to 156.6% at December 31, 
1996. The increase in non-performing loans is primarily due to a $1.2 million 
first mortgage loan becoming adversely classified during the third quarter of 
1997. The Bank classified the loan as substandard and non-performing as the 
Bank paid the Borrower's real estate taxes in August, 1997. However, the 
borrower is current with respect to principal and interest payments at 
December 31, 1997. The ratio of the allowance to total loans 
was 0.46% and 0.34%, at December 31, 1997 and 1996, respectively.  
Charge-offs totalled $36,000 in 1997. There were no charge-offs during 1996. 
Management periodically calculates an allowance sufficiency analysis based 
upon the portfolio composition, asset classifications, loan-to-value ratios, 
potential impairments in the loan portfolio, and other factors. The analysis 
is compared to actual losses, peer group comparisons and economic conditions. 
Management considered an increase in the provision for loan losses to be 
appropriate in 1997 based on these factors as well as a change in the reserve 
methodology employed by management. Management believes that the provision 
for loan losses and the allowance for loan losses are currently reasonable 
and adequate to cover any known losses reasonably expected in the existing 
loan portfolio. While Management estimates loan losses using the best 
available information, no assurance can be given that additions to the 
allowance will not be necessary based on changes in economic and real estate 
market conditions, further information obtained regarding known problem 
loans, identification of additional problem loans and other factors, both 
within and outside management's control.
 
NON-INTEREST INCOME
 
    Non-interest income totalled $801,000 and $802,000 for the years ended 
December 31, 1997 and 1996, respectively. Real estate and insurance 
commissions and service fees increased $98,000 and $60,000, respectively, for 
the year ended December 31, 1997 as compared to 1996. The 1997 increase, 
however, was offset by a decrease in gain on sale of foreclosed real estate to 
$8,000 for the year ended December 31, 1997 from $121,000 in 1996, as well as 
a decrease in other income of $46,000 in 1997 as compared to 1996.
 
NON-INTEREST EXPENSE
 
    Non-interest expense decreased by $883,000, or 10.4%, to $7.6 million for 
the year ended December 31, 1997 from $8.5 million for 1996. Federal insurance 
premiums decreased by $1.8 million as a result of the SAIF Special Assessment 
of $1.5 million paid in 1996 and the decrease in deposit insurance premium 
rates from 23 cents per $100 of deposits prior to October 1, 1996 to 6.5 cents 
per $100 of deposits subsequent to that date. Compensation and 

    

                                       14

<PAGE>

   

benefits increased by $497,000, or 14.5%, to $3.9 million for the year ended 
December 31, 1997 compared to $3.4 million in 1996, primarily due to a 
combination of annual salary increases and the addition of staff during 1997. 
Other operating expenses, including advertising, marketing, insurance, 
postage, communications and other office expense increased by a combined 
$217,000 in the aggregate, or 11.9% to $2.0 million in 1997 compared to $1.8 
million in 1996. Management continues to emphasize the importance of expense 
management and control in order to continue to provide expanded banking 
service to a growing market base. The Bank expects that salary and benefits 
expense may increase after the Conversion, primarily as a result of the 
adoption of various employee benefit plans and compensation adjustments 
contemplated in connection with the Conversion. In this regard, the proposed 
ESOP, which intends to purchase 8% of the Common Stock issued in the 
Conversion, including shares issued to the Foundation, and the Stock Program 
which, if implemented, would purchase an amount of Common Stock equal to 4% of 
the Common Stock issued in the Conversion, including shares to the Foundation, 
will result in increased salary and benefits expense as interest on and 
amortization of the ESOP loan and amortization of the Stock Program awards 
will be reflected as compensation expense. See "Management of the 
Bank--Benefit Plans."
 
    INCOME TAX EXPENSE
 
    Income tax expense totalled $1.4 million for the year ended December 31, 
1997, compared to $1.1 million for the year ended December 31, 1996. The 
increase in the provision for income taxes was the result of a combination of 
an increase in earnings before income tax expense and a decrease in the 
effective income tax rate. The effective income tax rate decreased to 34.1% 
for the year ended December 31, 1997 from 35.7% for 1996. Earnings before 
income tax expense increased by $900,000, or 28.4%, to $4.1 million for the 
year ended December 31, 1997 from $3.2 million for the comparable period 
during 1996.
 
                                       15

    

<PAGE>

                                  RISK FACTORS
 
    THE FOLLOWING SPECIAL CONSIDERATIONS, IN ADDITION TO THOSE DISCUSSED
ELSEWHERE IN THIS PROSPECTUS, SHOULD BE CONSIDERED BY INVESTORS IN DECIDING
WHETHER TO PURCHASE THE COMMON STOCK OFFERED HEREBY.
 
SENSITIVITY TO INCREASES IN INTEREST RATES
 
    The Bank's profitability, like that of most financial institutions, is
dependent to a large extent upon its net interest income, which is the
difference between its interest income on interest-earning assets, such as loans
and securities, and its interest expense on interest-bearing liabilities, such
as its deposits and borrowed funds. Accordingly, the Bank's results of
operations and financial condition are largely dependent on movements in market
interest rates and its ability to manage its assets and liabilities in response
to such movements.
 

    The Bank emphasizes investment in adjustable-rate mortgage loans ("ARMs").
At September 30, 1997, 58.9% of the Bank's total loans receivable had adjustable
interest rates and its loan portfolio had an average weighted maturity of 18.0
years. However, while still emphasizing the origination of ARMs, in an effort to
increase its volume of one- to four-family residential loan originations, the
Bank recently, adopted certain changes to its loan pricing strategies which may
expose it to increased interest rate risk. In this regard, the Bank has
determined to price its fixed-rate one- to four-family residential mortgage
loans more aggressively. Previously, the Bank had typically priced such loans at
above market rates in order to control the amount of originations of such loans.
In response to customer demand, however, the Bank has determined that it can
increase its lending volume by pricing its fixed-rate loans more competitively.
 
    At September 30, 1997, $10.4 million, or 16.8%, of the Bank's investment
securities had adjustable interest rates and its securities portfolio had a
weighted average maturity of 8.7 years. As part of interest bearing liabilities,
the Bank had $83.6 million of certificates of deposit with maturities of one
year or less and $9.5 million of deposits over $100,000. Such deposits tend to
be less stable sources of funding as compared to core deposits and at September
30, 1997 represented 33.45% of the Bank's interest-bearing liabilities. As a
result, the ratio of the Bank's interest-earning assets repricing or maturing
within one year or less as compared to its interest-bearing liabilities maturing
or repricing in one year or less ("one year gap position") was negative 21.94%.
Due to the Bank's level of deposits which may reprice at rates faster than its
core deposits, the Bank's cost of funds may increase at a greater rate in a
rising interest rate environment than if it had a greater amount of core
deposits which, in turn, may adversely affect net interest income and net
income. Accordingly, in a rising interest rate environment, the Bank's interest-
bearing liabilities may adjust upwardly more rapidly than its yield on its
adjustable-rate loans, adversely affecting the Bank's net interest rate spread,
net interest income and net income.
 
    Significant increases in the level of market interest rates also may
adversely affect the fair value of the Bank's securities and other
interest-earning assets. At September 30, 1997, $51.9 million, or 83.2%, of the
Bank's securities had fixed interest rates. Generally, the value of fixed-rate
instruments fluctuates inversely with changes in interest rates. As a result,
increases in interest rates could result in decreases in the market value of
interest-earning assets which could adversely affect the Bank's results of
operations if sold or, in the case of interest-earning assets classified as
available-for-sale, the Bank's retained earnings if retained. Increases in
market interest rates also can affect the type (fixed-rate or adjustable-rate)
and amount of loans originated by the Bank and the average life of loans and
securities, which can adversely impact the yields earned on the Bank's loan and
securities portfolio. In periods of decreasing interest rates, the average life
of loans held by the Bank may be shortened to the extent increased prepayment
activity occurs during such periods which, in turn, may result in the Bank
investing funds from such prepayments in lower yielding assets. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations--Management of Interest Rate Risk."

POTENTIAL LOW RETURN ON EQUITY FOLLOWING THE CONVERSION
 
    At September 30, 1997, the Bank's ratio of net worth to assets was 9.79%.
The Company's equity position will be significantly increased as a result of the
Conversion. On a pro forma basis as of September 30, 1997, assuming the sale of
Common Stock at the midpoint of the Estimated Price Range, the Company's ratio
of equity to assets would exceed 21.0%. The Company's ability to deploy this new
capital through investments in interest-



                                       16
<PAGE>

bearing assets, such as loans and securities, which bear rates of return 
comparable to its current investments, will be significantly affected by 
industry competition for such investments. The Company currently anticipates 
that it will take time to prudently deploy such capital. In addition, the 
issuance of authorized but unissued shares of Common Stock to the Foundation 
will adversely impact the Company's earnings per share on a going-forward 
basis. As a result, the Company's return on equity initially is expected to 
be below its historical return on equity and may be below peer group 
institutions after the Conversion.
 
INCREASED LENDING RISKS ASSOCIATED WITH COMMERCIAL REAL ESTATE, MULTI-FAMILY
  REAL ESTATE, CONSTRUCTION AND LAND AND COMMERCIAL BUSINESS LENDING
 

    At September 30, 1997, the Bank's commercial real estate, multi-family real
estate, construction and land and commercial loan portfolios totalled $49.3
million, or 20.3% of total loans and 15.6% of total interest-earning assets. At
that date, commercial real estate loans totalled $11.5 million, or 4.7% of total
loans, multi-family real estate loans totalled $21.3 million, or 8.8% of total
loans, construction and land loans totalled $13.4 million, or 5.5% of total
loans and commercial loans totalled $3.1 million, or 1.3% of total loans.
Additionally at such date, the Bank had $11.1 million of outstanding commitments
to fund commercial real estate, multi-family, construction and land and
commercial loans.

 
    Although the Bank's level of commercial real estate, multi-family real
estate, construction and land and commercial lending has historically been
relatively modest in comparison to its one- to four-family residential lending,
the Bank has recently increased its emphasis on commercial real estate and
commercial business loans. In this regard, the Bank has hired two experienced
commercial loan originators with the primary responsibility of increasing
commercial real estate and commercial business loan volume. Commercial real
estate and multi-family loans are generally viewed as exposing the lender to a
greater risk of loss than one- to four-family residential loans. Repayment of
commercial real estate and multi-family loans generally is dependent, in large
part, on sufficient income from the property to cover operating expenses and
debt service. Economic events and government regulations, which are outside the
control of the borrower or lender, could impact the value of the security for
the loan or the future cash flow of the affected properties. Additionally,
although commercial real estate and multi-family values have stabilized in
recent periods, the decline in real estate and multi-family values experienced
in the Bank's primary market area in the late 1980s and early 1990s was more
pronounced with respect to commercial real estate and multi-family properties
than one- to four-family residential properties. Construction financing is also
generally considered to involve a higher degree of credit risk than long-term
financing on improved, owner-occupied real estate as the risk of loss on such
loans is dependent largely upon the accuracy of the initial estimate of the
property's value at completion of construction compared to the estimated cost
(including interest) of construction. If the estimate of value proves to be
inaccurate, the property securing the loan, when completed, may have a value
which is insufficient to assure full repayment of the loan.
 
    The Bank also makes secured and unsecured commercial business loans.
Unsecured commercial business loans are generally considered to involve a higher
degree of risk than secured commercial business loans and real estate lending,
due to the absence of collateral securing the loan. Secured commercial business
loans are generally secured by equipment, leases, inventory and accounts
receivable. Accordingly, the value of the collateral securing the Bank's
commercial business loans may not be as easy to ascertain as compared to real
property, and such collateral may depreciate over time and may not be as readily
saleable as compared to real property. Both secured and unsecured commercial
business loans are often substantially dependent upon the success of the
borrower's business. Accordingly, commercial

 
                                       17
<PAGE>

business loans involve a greater degree of risk than a one- to four-family
mortgage loan and other types of mortgage loans. See "Business of the Bank --
Lending Activities."
 
    As a consequence of the Bank's planned increased emphasis on and increased
investment in commercial real estate, and commercial business loans, the Bank
may determine it necessary to increase the level of its provision for loan
losses, over that provided in past years. Such additional or increased
provisions for loan losses would adversely affect the Bank's net income.
Management believes the current allowance reserve is fully adequate at September
30, 1997. Any increased provisions are intended to increase the reserve
commensurate with increases in portfolio risk. See "Business of the
Bank--Lending Activities--Allowance for Loan Losses."
 
EFFECTS OF THE ESTABLISHMENT OF THE CHARITABLE FOUNDATION

                                       18
<PAGE>


    Pursuant to the Plan, the Company intends to voluntarily establish a
charitable foundation in connection with the Conversion. The Plan provides that
the Bank and the Company will establish the Foundation, which will be
incorporated under Delaware law as a non-stock corporation and will be funded
with shares of Common Stock contributed by the Company. The contribution of
Common Stock to the Foundation will be dilutive to the interests of stockholders
and will have an adverse impact on the reported earnings of the Company in 1998,
the year in which the Foundation will be funded.


   DILUTION OF STOCKHOLDERS' INTERESTS.  The Company proposes to fund the
Foundation with Common Stock of the Company in an amount equal to 8% of the
Common Stock to be sold in the Conversion. At the minimum, midpoint and maximum
of the Estimated Price Range, the contribution to the Foundation would equal
356,660, 419,600 and 482,540 shares, with a value of $3.6 million, $4.2 million
and $4.8 million, respectively, based on the Purchase Price of $10.00 per share.
Assuming the sale of Common Stock at the maximum of the Estimated Price Range,
upon completion of the Conversion and establishment of the Foundation, the
Company will have 6,514,290 shares issued and outstanding of which the
Foundation will own 482,540 shares, or 7.4%. AS A RESULT, PERSONS PURCHASING
SHARES OF COMMON STOCK IN THE CONVERSION WILL HAVE THEIR OWNERSHIP AND VOTING
INTERESTS IN THE COMPANY DILUTED BY 7.4%, AS COMPARED TO COMPLETING THE
CONVERSION WITHOUT THE FOUNDATION. SEE "PRO FORMA DATA."
 
    IMPACT ON EARNINGS.  The contribution of Common Stock to the Foundation will
have an adverse impact on the Company's earnings in the year in which the
contribution is made. The Company will recognize the full expense in the amount
of the contribution of Common Stock to the Foundation in the quarter in which it
occurs, which is expected to be the first quarter of 1998. The amount of the
contribution will range from $3.6 million to $4.8 million, based on the minimum
and maximum of the Estimated Price Range. The contribution expense will be
partially offset by the tax benefit related to the contribution. The Company and
the Bank have been advised by their independent tax advisors that the
contribution to the Foundation will be tax deductible, subject to an annual
limitation based on 10% of the Company's annual taxable income before the
charitable contribution deduction. Assuming a contribution of $4.8 million in
Common Stock (based on the maximum of the Estimated Price Range), the Company
estimates a net tax effected expense of $3.0 million (based upon a 37.0% tax
rate). If the Foundation had been established at December 31, 1996, the Bank
would have reported a net loss of $1.8 million for the year ended December 31,
1996, including the effect of the SAIF Special Assessment (as defined herein).
Excluding the effect of the SAIF Special Assessment, if the Foundation had been
established at December 31, 1996, the Bank would have reported a net loss of
$224,000, rather than reporting net income of $2.0 million for the year ended
December 31, 1996. Management cannot predict earnings for 1998, but expects that
the establishment and funding of the Foundation will have an adverse impact on
the Company's earnings for the year. Due to the contribution to the Foundation,
the Bank expects in the future to reduce the amount of its current charitable
contributions within its community. The Company and the Bank do not currently
anticipate making additional contributions to the Foundation within the first
five years following the initial contribution.

                                       19

<PAGE>



    TAX CONSIDERATIONS.  The Company and the Bank have been advised by their
independent tax advisors that an organization created for the above purposes
would qualify as a Section 501(c)(3) exempt organization under the Internal
Revenue Code of 1986, as amended (the "Code"), and would be classified as a
private foundation. The Foundation will submit a request to the Internal Revenue
Service ("IRS") to be recognized as an exempt organization. The Company and the
Bank have received an opinion of their independent tax advisors that the
Foundation would qualify as a Section 501(c)(3) exempt organization under the
Code, except that such opinion does not consider the impact of the regulatory
condition agreed to by the Foundation that Common Stock issued to the Foundation
be voted in the same ratio as all other shares of the Company's Common Stock on
all proposals considered by stockholders of the Company. See "The
Conversion--Establishment of the Charitable Foundation." The independent tax
advisors' opinion further provides that there is substantial authority for the
position that the Company's contribution of its own stock to the Foundation
would not constitute an act of self-


                                       20
<PAGE>


dealing, and that the Company would be entitled to a deduction in the amount 
of the fair market value of the stock at the time of the contribution less 
the nominal par value that the Foundation is required to pay to the Company 
for such stock, subject to an annual limitation based on 10% of the Company's 
annual taxable income before the charitable contribution deduction. The 
Company, however, would be able to carry forward any unused portion of the 
deduction for five years following the contribution. Thus, while the Company 
would have received a charitable contribution deduction of approximately 
$317,00 in 1996 (based upon the sale of stock at the maximum of the Estimated 
Price Range and a contribution of $4.8 million of Common Stock and the Bank's 
pre-tax income for 1996), the Company is permitted under the Code to 
carryover the excess contribution in the five following years. Assuming the 
sale of Common Stock at the maximum of the Estimated Price Range, the Company 
estimates that substantially all of the deduction should be deductible over 
the six-year period. Although the Company and the Bank have received an 
opinion of their independent tax advisors that the Company will be entitled 
to the deduction for the charitable contribution, there can be no assurances 
that the IRS will recognize the Foundation as a Section 501(c)(3) exempt 
organization or that the deduction will be permitted. In such event, the 
Company's tax benefit related to the Foundation would have to be fully 
expensed, resulting in a further reduction in earnings in the year in which 
the IRS makes such a determination.
 
    COMPARISON OF VALUATION AND OTHER FACTORS ASSUMING THE FOUNDATION IS NOT
ESTABLISHED AS PART OF THE CONVERSION.  The establishment of the Foundation was
taken into account by FinPro in determining the estimated pro forma market value
of the Common Stock of the Company. The aggregate price of the shares of Common
Stock being offered in the Subscription and Community Offerings is based upon
the independent appraisal prepared by FinPro of the estimated pro forma market
value of the Common Stock of the Company. The pro forma aggregate price of the
Common Stock being offered for sale in the Conversion is currently estimated to
be between $44.6 million and $60.3 million, with a midpoint of $52.5 million.
The pro forma price to book ratio and the pro forma price to earnings ratio, are
73.10% and 13.16x, respectively, at the midpoint of the Estimated Price Range.
In the event that the Conversion did not include the Foundation, FinPro has
estimated that the estimated pro forma market value of the Common Stock would be
$62.0 million at the midpoint based on a pro forma price to book ratio and the
pro forma price to earnings ratio that are approximately the same as the
independent appraisal at 73.10% and 13.39x, respectively. The amount of Common
Stock being offered for sale in the Conversion at the midpoint of the Estimated
Price Range is approximately $9.6 million less than the estimated amount of
Common Stock that would be offered in the Conversion without the Foundation
based on the estimate provided by FinPro. Accordingly, certain account holders
of the Bank who subscribe to purchase Common Stock in the Subscription Offering
would receive fewer shares depending on the size of a depositor's stock order
and the amount of his or her qualifying deposits in the Bank and the overall
level of subscriptions. See "Comparison of Valuation and Pro Forma Information
with No Foundation." This estimate by FinPro was prepared solely for purposes of
providing Eligible Account Holders and subscribers with information with which
to make an informed decision on the Conversion.

                                       

    The decrease in the amount of Common Stock being offered as a result of the
contribution of Common Stock to the Foundation will not have a significant
effect on the Company or the Bank's capital position. The Bank's regulatory
capital is significantly in excess of its regulatory capital requirements and
will further exceed such requirements following the Conversion. The Bank's
leverage and risk-based capital ratios at September 30, 1997 were 9.57% and
17.73%, respectively. Assuming the sale of shares at the midpoint of the
Estimated Price Range, the Bank's pro forma leverage and risk-based capital
ratios at September 30, 1997 would be 14.54% and 27.2%, respectively. On a
consolidated basis, the Company's pro forma stockholders' equity would be $77.5
million, or approximately 20.96% of pro forma consolidated assets, assuming the
sale of shares at the midpoint of the Estimated Price Range. Pro forma
stockholders' equity per share and pro forma net earnings per share would be
$13.68 and $0.57, respectively. If the Foundation was not being established in
the Conversion, based on the FinPro estimate, the Company's pro forma
stockholders' equity would be approximately $84.8 million, or approximately
22.5% of pro forma consolidated assets at the midpoint of the estimate, and pro
forma stockholders' equity per share and pro forma net earnings per share would
be substantially similar with the Foundation as without the establishment of the
Foundation. See "Comparison of Valuation and Pro Forma Information with No
Foundation."
 
    POTENTIAL ANTI-TAKEOVER EFFECT.  Upon completion of the Conversion, the
Foundation will own 7.4% of the total shares of the Company's Common Stock
outstanding. Such shares will be owned solely by the Foundation, however,
pursuant to a condition imposed by the FDIC, the shares of Common Stock held by
the Foundation must be voted in the same ratio as all other voted shares of the
Company's Common Stock on all proposals considered by the stockholders 

                                       21
<PAGE>



of the Company. As such, the Company does not believe the Foundation will 
have an anti-takeover effect on the Company. However, in the event that the 
FDIC were to waive this voting restriction and did not impose additional 
restrictions on the Foundation with regard to the voting of Common Stock, the 
Foundation's Board of Directors would exercise sole voting power over such 
shares. See "The Conversion -- Establishment of the Foundation -- Regulatory 
Conditions Imposed on the Foundation." As the Foundation's Board of Directors 
will be comprised initially of members of the Board of Directors of the 
Company or the Bank or officers of the Company or the Bank, in the event that 
the FDIC waived the voting restriction, management of the Company and the 
Bank may benefit to the extent that the Board of Directors of the Foundation 
determines to vote the shares of Common Stock held by the Foundation in favor 
of proposals supported by the Company and the Bank. Furthermore, in such an 
event, when the Foundation's shares are combined with shares purchased 
directly by officers and directors of the Company, shares held by the Stock 
Program trust, and shares held by the ESOP trust, the aggregate of such 
shares could exceed 20% of the Company's outstanding Common Stock, which 
could enable management to defeat stockholder proposals requiring 80% 
approval. Consequently, such potential voting control might preclude takeover 
attempts that certain stockholders deem to be in their best interest, and 
might tend to perpetuate management. However, since the ESOP shares are 
allocated to all eligible employees of the Bank, and any unallocated shares 
will be voted by an independent trustee, and because the Stock Program must 
first be approved by stockholders no sooner than six months following 
completion of the Conversion, and awards under such proposed plans may be 
granted to employees other than executive officers and Directors, management 
of the Company does not expect to have voting control of all shares covered 
by the ESOP and other stock-based benefit plans. See "--Certain Anti-Takeover 
Provisions--Voting Control of Officers and Directors." Moreover, as the 
Foundation sells its shares of Common Stock over time, its ownership interest 
and voting power in the Company is expected to decrease.
 
    POTENTIAL CHALLENGES.  The establishment and funding of a charitable
foundation as part of a conversion of a mutual savings institution to stock form
is innovative and has, to the Bank's knowledge, been done in a limited number of
instances. As such, the Foundation is subject to the Commissioner's approval of
the Conversion and the FDIC's nonobjection to the Conversion, and may also be
subject to potential challenges notwithstanding that the Board of Directors of
the Company and the Board of Directors of the Bank have carefully considered the
various factors involved in the establishment of the Foundation in

 
                                       22
<PAGE>

reaching their determination to establish the Foundation as part of the
Conversion. See "The Conversion--Establishment of the Charitable
Foundation--Purpose of the Foundation." If challenges were to be instituted
seeking to require the Bank to eliminate establishment of the Foundation in
connection with the Conversion, no assurances can be made that the resolution of
such challenges would not result in a delay in the consummation of the
Conversion or that any objecting persons would not be ultimately successful in
obtaining such removal or other relief against the Company or the Bank.
Additionally, if the Company and the Bank are forced to eliminate the
Foundation, the Company may be required to resolicit subscribers in the
Offerings.
 
HIGHLY COMPETITIVE INDUSTRY AND GEOGRAPHIC AREA
 
    The Bank faces significant competition in its primary market area both in
attracting deposits and in originating loans. All of the Bank's offices are
located in Kane, the western-most part of Cook and the southern-most part of
McHenry Counties, Illinois, which are suburbs located northwest of the City of
Chicago. The Chicago metropolitan area is a highly competitive market, and one
which has expanded outward to gradually include Kane, western Cook and southern
McHenry Counties within its perimeter. The Bank's share of deposits in Kane,
Cook and McHenry Counties amounts to approximately 4.9%, 0.02% and 0.08%,
respectively. The Bank faces direct competition from a significant number of
financial institutions operating in its market area, many with a state-wide or
regional presence, and, in some cases, a national presence. This competition
arises from commercial banks, savings banks, mortgage banking companies, credit
unions and other providers of financial services, many of which are
significantly larger than the Bank and, therefore, have greater financial and
marketing resources than those of the Bank. As the Chicago metropolitan area
continues to expand outward, the continued profitability of the Bank will
depend, in part, upon its ability to compete successfully in its market area.
See "Business of the Bank-- Market Area."
 
CERTAIN ANTI-TAKEOVER PROVISIONS
 
    PROVISIONS IN THE COMPANY'S AND THE BANK'S GOVERNING INSTRUMENTS.  Certain
provisions of the Company's Certificate of Incorporation and Bylaws,
particularly a provision limiting voting rights, and the Bank's Articles of
Incorporation (the "Articles of Incorporation") and Bylaws, as well as certain
federal and state regulations, assist the 

                                       23
<PAGE>

Company in maintaining its status as an independent publicly owned 
corporation. These provisions provide for, among other things, supermajority 
voting, staggered boards of directors, noncumulative voting for directors, 
limits on the calling of special meetings of shareholders, limits on the 
ability to vote Common Stock in excess of 10% of outstanding shares, and 
certain uniform price provisions for certain business combinations. The 
Illinois Office of Banks and Real Estate ("OBRE") regulations prohibit, for a 
period of three years following the date of conversion, offers to acquire or 
the acquisition of beneficial ownership of more than 10% of the outstanding 
stock of the Bank. The Bank's stock Articles of Incorporation also prohibit, 
for five years, the acquisition, directly or indirectly, of the beneficial 
ownership of more than 10% of the Bank's equity securities. Any person, or 
group acting in concert, violating this restriction may not vote the Bank's 
or Company's securities in excess of 10%. These provisions in the Bank's and 
the Company's governing instruments may discourage potential proxy contests 
and other potential takeover attempts, particularly those which have not been 
negotiated with the Board of Directors, and thus, generally may serve to 
perpetuate current management. See "Restrictions on Acquisition of the 
Company and the Bank."


    VOTING CONTROL OF OFFICERS AND DIRECTORS.  Directors and executive officers
of the Bank and the Company expect to purchase approximately 6.8% or 5.0% of the
shares of Common Stock to be sold in the Conversion, based upon the minimum and
the maximum of the Estimated Price Range, respectively, exclusive of shares that
may be attributable to directors and officers through the Stock Program, the
Stock Option Plan and the ESOP, which such plans may give directors, executive
officers and employees the potential to control the voting of approximately
24.2% of the Common Stock at the maximum of the Estimated Price Range. 
Additionally, the Foundation will hold Common Stock in an amount equal to 
7.4% of the Common Stock sold in the Conversion. However, pursuant to voting 
restrictions imposed by the FDIC, such Common Stock must be voted in the same 
ratio as all other voted shares of Common Stock. In the event an 
unconditional waiver was granted by the FDIC, such shares would be voted as 
determined by the Board of Directors of the Foundation which will initially 
be comprised of Directors of the Bank or the Company or Officers of the Bank 
or the Company. The Board of Directors of the Foundation will, in the future, 
consider appointing members of the Board who are members of the Bank's local 
community and not officers, directors or employees of the Bank or the 
Company. Management's potential voting control could, together with 
additional stockholder support, defeat stockholder proposals requiring 80% 
approval of stockholders. As a result, this potential voting control may 
preclude takeover attempts that certain stockholders deem to be in their best 
interest and may tend to perpetuate existing management. See "Restrictions on 
Acquisition of the Company and the Bank--Restrictions in the Company's 
Certificate of Incorporation and Bylaws" and "The Conversion--Establishment 
of the Charitable Foundation."

   
ABSENCE OF MARKET FOR COMMON STOCK
 
    The Company, as a newly organized company, has never issued capital stock,
and consequently, there is no established market for its Common Stock at this
time. The Company has received conditional approval to have its Common Stock
listed on the AMEX under the symbol "EFC" upon completion of the Conversion. A
public trading market having the desirable characteristics of depth, liquidity
and orderliness depends upon the existence of willing buyers and sellers at any
given time, the presence of which is dependent upon the individual decisions of
buyers and sellers over which the Company has no control. Accordingly, there can
be no assurance that an active and liquid trading market for the Common Stock
will develop or that, if developed, will continue, nor is there any assurance
that purchasers of the Common Stock will be able to sell their shares at or
above the Purchase Price. The absence or discontinuance of a market for the
Common Stock would have an adverse impact on both the price and liquidity of the
Common Stock. See "Market for the Common Stock."
    
STOCK-BASED BENEFITS TO MANAGEMENT, EMPLOYMENT CONTRACTS AND CHANGE IN CONTROL
  PAYMENTS
 
    STOCK PROGRAM.  The Company intends to adopt the Stock Program which would
provide stock grants of Common Stock to non-employee directors and selected
officers and employees of the Company and Bank and intends to seek stockholder
approval of such plans at a meeting of stockholders following the Conversion,
which may be held no earlier than six months after completion of the Conversion.
The Company expects to acquire Common Stock on behalf of the Stock Program in an
amount equal to 4% of the Common Stock issued in connection with the Conversion,
including shares issued to the Foundation, or 192,596 shares and 260,571 shares
at the minimum and 

                                       24
<PAGE>


maximum of the Estimated Price Range, respectively. These shares will be 
acquired either through open market purchases or from authorized but unissued 
Common Stock. See "--Possible Dilutive Effect of Stock Program and Stock 
Option Plan."
 
    Although no specific award determinations have been made, the Company
anticipates that it will provide awards under the Stock Program to the directors
and selected officers and employees of the Company and Bank to the extent
permitted by applicable regulations. These shares granted under the Stock
Program will be awarded at no cost to the recipients. Under the terms of the
Stock Program, an independent trustee will vote unallocated shares in the same
proportion as it receives instructions from recipients with respect to allocated
shares which have not been earned and distributed. Recipients will vote
allocated shares. The plan trustee will not vote allocated shares which have not
been distributed if it does not receive instructions from the recipient. The
specific terms of the Stock Program intended to be adopted and the amounts of
awards thereunder have not yet been determined by the Board of Directors, and
any such determination will include consideration of various factors, including
but not limited to, the financial condition of the Company, current and past
performance of plan participants and tax and securities law and regulation
requirements. The stock-based benefits provided under the Stock Program
and Stock Option Plan, discussed below, may be provided under separate plans
established for officers and employees and non-employee directors or such
benefits may be provided for under a single master stock-based benefit plan
adopted by the Company which would incorporate the benefits and features of the
separate plans (the "Master Stock-Based Benefit Plan"). Additionally, the
granting or vesting of awards under such benefit plans may be conditioned upon
the achievement of individual or company-wide performance goals, including the
achievement by the Company or Bank of specified levels of net income or returns
on equity or assets. The implementation of such Stock Program may result in
increased compensation expenses to the Company and may have a dilutive effect on
existing stockholders. See "Management of the Bank--Benefit Plans--Stock
Program" and "--Possible Dilutive Effect of Stock Program and Stock Option
Plan."

 

    STOCK OPTION PLAN.  The Company also intends to adopt stock-based benefit
plans which would provide options to purchase Common Stock ("Stock Options") to
officers, employees and non-employee directors of the Company and Bank (the
"Stock Option Plan") and intends to seek stockholder approval of such plans at a
meeting of stockholders following the Conversion, which may be held no earlier
than six months after completion of the Conversion. Although no specific
determinations have been made, the Company expects that non-employee directors
and selected officers and employees of the Company and Bank will be granted
options to purchase Common Stock in an amount equal to 10% of the Common Stock
issued in connection with the Conversion, including shares issued to the
Foundation (or 481,491 shares and 651,429 shares at the minimum and maximum of
the Estimated Price Range, respectively). It is currently intended that the
exercise price of the Stock Options will be equal to the fair market value of
the underlying Common Stock on the date of grant. Stock Options will permit such
directors, officers and employees to benefit from any increase in the market
value of the shares in excess of the exercise price at the time of exercise.
Recipients of Stock Options will not be required to pay for the shares until the
date of exercise. The specific terms of the Stock Option Plan intended to be
adopted and amounts and awards thereunder have not yet been determined by the
Board and any such determination will include consideration of various factors,
including but not limited to, the financial condition of the Company, current
and past performance of award recipients and tax and securities law and
regulation requirements. The Stock Options discussed above may be provided under
a single stock option plan, may be granted under separate stock option plans for
officers and employees and non-employee directors or may be provided for under
the Master Stock-Based Benefit Plan which would incorporate the features and
benefits of the separate stock option plans and the Stock Program, and benefits
awarded thereunder may be conditioned upon the achievement of individual or
company-wide performance goals, including the achievement by the Company or Bank
of specified levels of net income or returns on equity or assets. The
implementation of such Stock Option Plan may have a dilutive effect upon
existing stockholders of the Company to the extent option exercises are
satisfied with authorized but unissued shares. See "-Possible Dilutive Effect of
Stock Program and Stock Option Plan" and "Management of the Bank--Benefit
Plans--Stock Option Plan."
 
    CHANGE IN CONTROL PROVISIONS.  The Company and the Bank intend to enter 
into employment or change in control agreements with certain officers of the 
Bank and Company which will provide for benefits and cash payments in the 
event of their termination following a change in control of the Company or 
Bank. These provisions may have the effect of increasing the cost of 
acquiring the Company or Bank, thereby discouraging future attempts to take 
over the Company or the Bank. Additionally, the Bank intends to adopt an 
employee severance compensation plan, which similarly provides a cash payment 
and benefits to eligible employees upon such employees' termination following 
a

                                     25
<PAGE>

change in control of the Company or Bank, also may have the effect of 
increasing the cost of acquiring the Company or Bank. Based on current 
salaries, cash payments to be paid in the event of a change in control 
pursuant to the terms of the employment agreements, change in control 
agreements and the employee severance compensation plan would be 
approximately $2.9 million. However, the actual amount to be paid in the 
event of a change in control of the Bank or the Company cannot be estimated 
at this time because the actual amount is based on the average salary of the 
employee and other factors existing at the time of the change in control. See 
"Restrictions on Acquisition of the Company and the Bank--Restrictions in the 
Company's Certificate of Incorporation and Bylaws," "Management of the 
Bank--Employment Agreements," "-- Change in Control Agreements," "--Employee 
Severance Compensation Plan," "--Benefit Plans -Stock Option Plan" and 
"--Benefit Plans--Stock Program."
 
POSSIBLE DILUTIVE EFFECT OF STOCK PROGRAM AND STOCK OPTION PLAN
 
    Following the Conversion, the Stock Program will acquire an amount of shares
equal to 4% of the shares of Common Stock issued in the Conversion, including
shares issued to the Foundation, either through open market purchases or the
issuance of authorized but unissued shares of Common Stock from the Company. If
the Stock Program is funded by the issuance of authorized but unissued shares,
the voting interests of existing shareholders at that time will be diluted by
approximately 3.8%. Also following the Conversion, the Company intends to
implement the Stock Option Plan which will provide directors and selected
employees of the Company and the Bank with Stock Options to purchase authorized
but unissued shares in an amount equal to 10% of the Common Stock issued in the
Conversion, including shares issued to the Foundation. If all of the Stock
Options intended to be granted were to be exercised using authorized but
unissued Common Stock and if the Stock Program were funded with authorized but
unissued shares, the voting interests of existing stockholders at that time
would be diluted by approximately 12.3%.
 
POSSIBLE ADVERSE INCOME TAX CONSEQUENCES OF THE DISTRIBUTION OF SUBSCRIPTION
  RIGHTS
 
    The Bank has received an opinion of FinPro that subscription rights granted
to Eligible Account Holders have no value. However, this opinion is not binding
on the IRS. If the subscription rights granted to Eligible Account Holders or
Supplemental Eligible Account Holders are deemed to have an ascertainable value,
such recipients could be taxed upon receipt or exercise of such subscription
rights. Additionally, the Bank could recognize a gain for tax purposes on such
distribution. Whether subscription rights are considered to have ascertainable
value is an inherently factual determination. See "The Conversion-- Effects of
Conversion" and "--Tax Aspects."
 
POSSIBLE INCREASE IN ESTIMATED PRICE RANGE AND NUMBER OF SHARES ISSUED
 
    The number of shares to be sold in the Conversion may be increased as a
result of an increase in the Estimated Price Range of up to 15% to reflect
changes in market and financial conditions following the commencement of the
Subscription and Community Offerings. In the event that the Estimated Price
Range is so increased, it is expected that the Company will sell up to 6,936,513
shares of Common Stock at the Purchase Price for an aggregate purchase price of
up to $69.4 million. An increase in the number of shares issued will decrease a
subscriber's pro forma net earnings per share and stockholders' equity per share
and will increase the Company's pro forma consolidated stockholders' equity and
net earnings. Such an increase will also increase the Purchase Price as a
percentage of pro forma stockholders' equity per share and net earnings per
share.
 
NO FAIRNESS OPINION
 
    The Bank has engaged Webb as a financial and marketing advisor, and Webb has
agreed to assist the Bank and the Company in its solicitation of subscriptions
and purchase orders for Common Stock in the Offerings. Webb has not prepared any
report or opinion constituting recommendations or advice to the Bank. In
addition, Webb has expressed no opinion as to the prices at which Common Stock
to be issued in the Offerings may trade. Furthermore, Webb has not verified the
accuracy or completeness of the information contained in the Prospectus or the
Proxy Statement. See "The Conversion--Marketing and Underwriting Arrangements."



                                       26
<PAGE>

POTENTIAL DELAYS OF CONSUMMATION OF THE CONVERSION
 
    Orders submitted in the Subscription Offering, Community Offering and/or
Syndicated Community Offering are irrevocable. The Company and the Bank expect
to complete the Conversion within the time periods indicated in this Prospectus.
Nevertheless, it is possible that several factors, including, but not limited
to, a delay in receiving regulatory approval of the final updated appraisal
prepared by FinPro, a delay in processing orders in the event the Offerings are
oversubscribed or a delay caused by a regulatory or legal challenge to the
establishment and funding of the Foundation or other actions taken in connection
with the Conversion could significantly delay the completion of the Conversion.
Subscribers will have no access to subscription funds and/or shares of Common
Stock until the Conversion is completed or terminated. In the event the
Conversion is terminated, subscribers will be refunded their subscription funds,
together with interest at a rate equal to the Bank's interest rate paid on
passbook accounts, or will have their withdrawal authorization terminated. See
"The Conversion."
 

YEAR 2000 COMPLIANCE
 
    Many existing computer programs use only two digits to identify a year in
the date field. These programs were designed without considering the impact of
the upcoming change in the century. If not corrected, many computer applications
and systems could fail or create erroneous results by or at the year 2000. The
Bank primarily utilizes a third party vendor and such vendor's proprietary
software to process its electronic data. The third party data processor vendor
is in the process of modifying, upgrading or replacing its computer software
applications and systems as necessary to accommodate the "year 2000" dating
changes necessary to permit correct recording of year dates for 2000 and later
years. The Vendor also has engaged various consultants to review its "year 2000"
issues and has begun to implement a "year 2000" compliance program. The Bank has
prepared a "Year 2000" Plan and is in the process of testing internal systems
for compliance. The Bank does not currently have any information concerning the
compliance status of its suppliers and customers. In the event that any of the
Bank's significant suppliers do not successfully and timely achieve "year 2000"
compliance, the Bank's business or operations could be adversely affected . The
cost, if any, that may arise from "year 2000" issues is not currently
determinable.

                               EFC BANCORP, INC.
 
    EFC Bancorp is a Delaware corporation recently organized at the direction of
the Board of Directors of the Bank for the purpose of acquiring all of the
capital stock of the Bank to be issued in the Conversion. The Company expects to
receive approval from the Office of Thrift Supervision ("OTS") to become a
savings and loan holding company and, upon completion of the Conversion, will be
subject to regulation by the OTS. See "The Conversion--General" and "Regulation
and Supervision--Holding Company Regulation." Upon consummation of the
Conversion, the Company will have no significant assets other than all of the
shares of the Bank's capital stock acquired in the Conversion and an amount
equal to 50% of the net proceeds of the Conversion, including the loan to the
ESOP, and will have no significant liabilities. The Company intends to use a
portion of the net proceeds it retains to loan to the ESOP funds to enable the
ESOP to purchase up to 8% of the stock issued in connection with the Conversion,
including shares issued to the Foundation. The remaining net proceeds will be
used for general business activities, including the funding of the Stock Program
and Stock Option Plan. Initially, net proceeds are expected to be invested by
the Company and the Bank in primarily mortgage-backed and mortgage-related
securities and other investment-grade marketable securities. See "Use of
Proceeds." The management of the Holding Company is set forth under "Management
of the Company." Initially, the Company will neither own nor lease any property,
but will instead use the premises, equipment and furniture of the Bank. At the
present time, the Company does not intend to employ any persons other than
certain officers who are currently officers of the Bank but will utilize the
support staff of the Bank from time to time. Additional employees will be hired
as appropriate to the extent the Company expands its business in the future.

    Management believes that the holding company structure will provide the
Company additional flexibility to diversify its business activities through
existing or newly formed subsidiaries (which subsidiaries could be financial
institutions), or through acquisitions of or mergers with other financial
institutions and financial services related companies. Although there are no
current arrangements, understandings or agreements regarding any such


                                       27
<PAGE>


opportunities, the Company will be in a position after the Conversion, subject
to regulatory limitations and the Company's financial position, to take
advantage of any such acquisition and expansion opportunities that may arise.
The initial activities of the Company are anticipated to be funded by the
proceeds to be retained by the Company, income thereon and through dividends
from the Bank.
 
    The Company's executive office is located at the administrative offices of
the Bank, 1695 Larkin Avenue, Elgin, Illinois 60123. Its telephone number is
(847) 741-3900.
 
                          ELGIN FINANCIAL CENTER, S.B.


    The Bank was originally organized in 1924 as a federally-chartered mutual
savings and loan association. It reorganized in the 1980s to become Elgin
Federal Financial Center, a federally-chartered mutual savings association, and
again on July 1, 1996 to become Elgin Financial Center, S.B., an Illinois state-
chartered mutual savings bank. The Bank's deposit accounts are insured to the
maximum allowable amount by the Savings Association Insurance Fund ("SAIF") as
administered by the FDIC. Including the Bank's principal office, which is
located in Elgin, Illinois, the Bank services its customers from three full-
service banking facilities located in Elgin and two full service banking
facilities located in Algonquin and West Dundee, Illinois. At September 30,
1997, the Bank had total assets of $324.1 million, total deposits of $263.6
million, retained earnings of $31.7 million and had a leverage capital ratio of
9.59% and a total risk-based capital ratio of 17.73%. See "Regulation and
Supervision--Regulations--Capital Requirements."


    The Bank is a community-oriented savings institution whose principal
business consists of accepting retail deposits from the general public in its
primary market area, consisting of those areas surrounding its full-service
branch offices, and investing those deposits together with funds generated from
operations and borrowings primarily in mortgage loans secured by one- to
four-family residences and, to a much lesser extent, multi-family and commercial
real estate loans, construction and land loans, commercial business loans, home
equity loans, and automobile and passbook savings loans. The Bank also invests
in mortgage-backed securities, securities issued by the U.S. Government, and
other investments permitted by applicable laws and regulations. The Bank's
primary market area for lending consists of Kane, western Cook and southern
McHenry Counties. See "Business of the Bank."


    At September 30, 1997, the Bank's gross loan portfolio totalled $242.2
million, or 74.7% of total assets, of which $184.7 million were one- to
four-family residential mortgage loans, $21.3 million were multi-family real
estate loans, $11.5 million were commercial real estate loans, $13.4 million
were construction and land loans, $3.1 were commercial business loans and $8.2
million were consumer loans, consisting of primarily home equity lines of credit
and commercial business loans and, to a much lesser extent, automobile and
passbook savings loans. The Bank originates one- to four-family mortgage loans
generally secured by properties located in the Bank's primary market area. The
Bank originates all of its loans for investment. See "Business of the Bank."

    The Bank's securities investment activities primarily consist of 
investments in mortgage-backed securities and U.S. Government obligations. At 
September 30, 1997, the Bank's securities portfolio totalled $62.3 million, 
or 19.2% of total assets, all of which was categorized as available-for-sale. 
At September 30, 1997, the Bank's mortgage-backed securities portfolio 
totalled $19.1 million, or 5.9% of total assets, all of which was classified 
as available-for-sale and consisted of mortgage-backed securities, guaranteed 
or issued by Governmental-sponsored and federal agencies such as the Federal 
National Mortgage Association ("FNMA"), Federal Home Loan Mortgage 
Corporation ("FHLMC") and Government National Mortgage Association ("GNMA"). 
The Bank's investment securities generally consist of United States 
Government obligations. See "Business of the Bank--Investment Activities."
 
    At September 30, 1997, the Bank's deposit accounts totalled $263.6 million
or 90.2% of total liabilities, of which $111.1 million, or 42.2%, were comprised
of passbook saving accounts, retail checking/ negotiable order of withdrawal
("NOW") accounts, money market accounts and commercial checking accounts
(collectively, "core deposits"). In addition to core deposits, the Bank had
$152.4 million of certificate accounts,


                                       28
<PAGE>



or 52.1% of total liabilities, of which $83.6 million were certificates of 
deposit with maturities of one year or less and $9.5 million were 
certificates of deposit with balances of $100,000 or more ("jumbo deposits").


    The Bank's executive office is located at 1695 Larkin Avenue, Elgin,
Illinois 60123. Its telephone number is (847) 741-3900.
 
                           ELGIN FINANCIAL FOUNDATION
 
    In furtherance of the Bank's commitment to its local community, the Bank's
Plan of Conversion provides for the establishment of a charitable foundation in
connection with the Conversion. The Plan provides that the Bank and the Company
will create the Elgin Financial Foundation, which will be incorporated under
Delaware law as a non-stock corporation. The Foundation will be funded with
shares of Common Stock contributed by the Company, as further described below.
The Company and the Bank believe that the funding of the Foundation with Common
Stock of the Company is a means of establishing a common bond between the Bank
and its community and thereby enables the Bank's community to share in the
potential growth and success of the Company over the long term. While the Bank
has made charitable contributions in the past, the Bank has not previously
formed a charitable foundation nor has it made contributions to charitable
organizations of the magnitude of the contribution that will be made to the
Foundation in the Conversion. By further enhancing the Bank's visibility and
reputation in its local community, the Bank believes that the Foundation will
enhance the long-term value of the Bank's community banking franchise. See "The
Conversion--Establishment of the Charitable Foundation - Structure of the
Foundation."


    The members of the Foundation will be the Board of Directors of the
Foundation. The authority for the affairs of the Foundation will be vested in
the Board of Directors of the Foundation, which initially will be comprised of
existing Directors of the Company or the Bank or officers of the Company or the
Bank, who will receive no fees for serving on the Foundation's Board of
Directors. The Directors of the Foundation will be responsible for establishing
the policies of the Foundation with respect to grants or donations by the
Foundation, consistent with the purposes for which the Foundation was
established. Although no formal policy governing Foundation grants exists at
this time, the Foundation's Board of Directors will adopt such a policy upon
establishment of the Foundation. It is anticipated that the Foundation will make
grants and donations to nonprofit organizations and community groups within the
Bank's Local Community. The Directors of the Foundation will also be responsible
for directing the activities of the Foundation, including the management of the
Common Stock held by the Foundation. However, establishment of the Foundation is
subject to certain regulatory conditions, including a requirement that the
Common Stock of the Company held by the Foundation be voted in the same ratio as
all other shares of the Company's Common Stock on all proposals considered by
stockholders of the Company. See "The Conversion--Establishment of the
Charitable Foundation."
 
    The Company proposes to fund the Foundation by contributing to the 
Foundation immediately following the Conversion a number of shares of 
authorized but unissued Common Stock equal to 8% of the Common Stock sold in 
the Offerings, or 356,660, 419,600 and 482,540 shares at the minimum, 
midpoint and maximum, respectively, of the Estimated Price Range, 
respectively. Such contribution, once made, will not be recoverable by the 
Company or the Bank. Assuming the sale of shares at the maximum of the 
Estimated Price Range and the issuance of shares to the Foundation, the 
Company will have 6,514,290 shares issued and outstanding, of which the 
Foundation will own 482,540 shares, or 7.4%. DUE TO THE ISSUANCE OF 
ADDITIONAL SHARES OF COMMON STOCK TO THE FOUNDATION, PERSONS PURCHASING 
SHARES IN THE CONVERSION WILL HAVE THEIR OWNERSHIP AND VOTING INTERESTS IN 
THE COMPANY DILUTED BY 7.4%. SEE "PRO FORMA DATA." The establishment of the 
Foundation was taken into account in determining the estimated pro forma 
market value of the Bank. In the event the Conversion did not include the 
Foundation, FinPro has estimated that the pro forma market value of the Bank 
would be $62.0 million at the midpoint of the Estimated Price Range rather 
than $56.6 million. See "Risk Factors--Effects of the Establishment of the 
Charitable Foundation--Comparison of Valuation and Other Factors Assuming the 
Foundation is Not Established as Part of the Conversion" and "Pro Forma Data."


    As a result of the establishment of the Foundation, the Company will
recognize an expense of the full amount of the contribution, which is expected
to be offset in part by a corresponding tax benefit, during the quarter in which
the contribution is made, which is expected to be the first quarter of 1998.
Such expense will reduce earnings and have a material impact on the Company's
earnings for the fiscal year in which it is made. While management cannot
predict earnings for 1998, it expects that the establishment and funding of the
Foundation will have an adverse impact on the

                                       29
<PAGE>


Company's earnings for the year in which it is made. Assuming a contribution 
of $4.8 million in Common Stock in 1998, based on the maximum of the 
Estimated Price Range and assuming a tax rate of 37.0%, the Company estimates 
a net tax effected expense of $3.0 million (based on a tax rate of 37.0%). If 
the Foundation had been established at December 31, 1996, the Bank would have 
reported a net loss of $1.8 million for the year ended December 31, 1996, 
including the effect of the SAIF Special Assessment. Excluding the effect of 
the SAIF Special Assessment, if the Foundation had been established at 
December 31, 1996, the Bank would have reported a net loss of $224,000 rather 
than reporting net income of $2.0 million for the year ended December 31, 
1996. Due to the contribution to the Foundation, the Bank expects in the 
future to reduce the amount of its current charitable contributions within 
its community. The Bank does not anticipate making future charitable 
contributions to the Foundation during the first five years following the 
initial contribution to the Foundation. For further discussion of the 
Foundation and its impact on purchasers in the Conversion, see "Risk 
Factors--Effects of the Establishment of the Charitable Foundation," "Pro 
Forma Data" and "The Conversion--Effects of the Establishment of the 
Charitable Foundation."

   
    The establishment and funding of a charitable foundation as part of a
conversion of a mutual savings institution to stock form is innovative and has
only been done in a limited number of instances. As such, the establishment of
the Foundation in connection with the Conversion and the Commissioner's approval
and FDIC's non-objection to the Plan of Conversion may be subject to potential
challenges which could result in delays in the Conversion. See "Risk
Factors--Establishment of the Charitable Foundation--Potential
Challenges."
    
                                       30
<PAGE>\
                         REGULATORY CAPITAL COMPLIANCE

    At September 30, 1997, the Bank exceeded each of its regulatory capital
requirements. Set forth below is a summary of the Bank's compliance with the
FDIC capital standards as of September 30, 1997, on an historical and pro forma
basis assuming that the indicated number of shares were sold as of such date and
receipt by the Bank of 50% of the net proceeds. For purposes of the table below,
the amount expected to be borrowed by the ESOP and the cost of its shares
expected to be acquired by the Stock Program are deducted from pro forma
regulatory capital.

<TABLE>
<CAPTION>
                                                       PRO FORMA AT SEPTEMBER 30, 1997 BASED UPON THE SALE AT $10.00 PER SHARE
                                                     ----------------------------------------------------------------------------
                                                         4,458,250 SHARES          5,245,000 SHARES          6,031,750 SHARES
                                                         (MINIMUM OF THE           (MIDPOINT OF THE          (MAXIMUM OF THE
                                HISTORICAL AT                ESTIMATED                 ESTIMATED                 ESTIMATED
                              SEPTEMBER 30, 1997            PRICE RANGE)              PRICE RANGE)              PRICE RANGE)
                           ------------------------  ------------------------  ------------------------  ------------------------
                                          PERCENT                   PERCENT                   PERCENT                   PERCENT
                                            OF                        OF                        OF                        OF
                             AMOUNT      ASSETS(2)     AMOUNT      ASSETS(2)     AMOUNT      ASSETS(2)     AMOUNT      ASSETS(2)
                           -----------  -----------  -----------  -----------  -----------  -----------  -----------  -----------
                                                                   (DOLLARS IN THOUSANDS)
<S>                        <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
GAAP Capital(3)..........   $  31,723         9.79%   $  47,587        14.00%   $  50,456        14.72%   $  53,325        15.43%
                           -----------  -----------  -----------  -----------  -----------  -----------  -----------  -----------
                           -----------  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Leverage Capital:
  Capital Level(4).......   $  31,024         9.57%   $  46,888        13.81%   $  49,757        14.54%   $  52,626        15.25%
  Requirement(5).........      12,942         4.00       13,577         4.00       13,691         4.00       13,806         4.00
                           -----------  -----------  -----------  -----------  -----------  -----------  -----------  -----------
  Excess.................   $  18,082         5.57%   $  33,311         9.81%   $  36,066        10.54%   $  38,820        11.25%
                           -----------  -----------  -----------  -----------  -----------  -----------  -----------  -----------
                           -----------  -----------  -----------  -----------  -----------  -----------  -----------  -----------
Risk-Based Capital:
  Capital Level (4)(6)...   $  31,991        17.73%   $  47,855        25.80%   $  50,724        27.21%   $  53,593        28.61%
  Requirement............      14,437         8.00       14,840         8.00       14,914         8.00       14,988         8.00
                           -----------  -----------  -----------  -----------  -----------  -----------  -----------  -----------
  Excess.................   $  17,554         9.73%   $  33,015        17.80%   $  35,810        19.21%   $  38,605        20.61%
                           -----------  -----------  -----------  -----------  -----------  -----------  -----------  -----------
                           -----------  -----------  -----------  -----------  -----------  -----------  -----------  -----------
 

                           -------------------------
                               6,936,513 SHARES
                                  (15% ABOVE
                                MAXIMUM OF THE
                                  ESTIMATED
                               PRICE RANGE)(1)
                           ------------------------
                                          PERCENT
                                            OF
                             AMOUNT      ASSETS(2)
                           -----------  -----------
 
<S>                        <C>          <C>
GAAP Capital(3)..........   $  56,625        16.23%
                           -----------  -----------
                           -----------  -----------
Leverage Capital:
  Capital Level(4).......   $  55,926        16.05%
  Requirement(5).........      13,938         4.00
                           -----------  -----------
  Excess.................   $  41,988        12.05%
                           -----------  -----------
                           -----------  -----------
Risk-Based Capital:
  Capital Level (4)(6)...   $  56,893        30.19%
  Requirement............      15,073         8.00
                           -----------  -----------
  Excess.................   $  41,820        22.19%
                           -----------  -----------
                           -----------  -----------
</TABLE>

- ------------------------
 
(1) As adjusted to give effect to an increase in the number of shares which
    could occur due to an increase in the Estimated Price Range of up to 15% as
    a result of regulatory considerations as changes in market or general
    financial or economic conditions following the commencement of the
    Subscription and Community Offerings.
 
(2) Leverage capital levels are shown as a percentage of average assets.
    Risk-based capital levels are calculated on the basis of a percentage of
    risk-weighted assets.
 
(3) GAAP defined as Generally Accepted Accounting Principles.
 
(4) Pro forma capital levels assume receipt by the Bank of 50% of the net
    proceeds from the shares of Common Stock sold at the minimum, midpoint and
    maximum of the Estimated Price Range. These levels also assume funding by
    the Bank of the Stock Program equal to 4% of the Common Stock issued and
    repayment of the Company's loan to the ESOP to enable the ESOP to purchase
    8% of the Common Stock issued, including shares issued to the Foundation,
    valued at the minimum, midpoint and maximum of the Estimated Price Range.
    See "Management of the Bank--Benefit Plans" for a discussion of the Stock
    Program and ESOP.
 
(5) The current leverage capital requirement for savings banks is 3% of total
    adjusted assets for savings banks that receive the highest supervisory
    rating for safety and soundness and that are not experiencing or
    anticipating significant growth. The current leverage capital ratio
    applicable to all other savings banks is 4% to 5%. See "Regulation and
    Supervision--Regulations--Capital Requirements." The Company will not be
    subject to regulatory capital requirements.
 
(6) Assumes net proceeds are invested in assets that carry a risk-weighting
    equal to the actual risk weighting of the Bank's assets as of September 30,
    1997.
 
                                       31
<PAGE>
                                USE OF PROCEEDS


    Although the actual net proceeds from the sale of the Common Stock cannot be
determined until the Conversion is completed, it is presently anticipated that
the net proceeds from the sale of the Common Stock will be between $43.3 million
and $58.8 million (or $67.8 million if the Estimated Price Range is increased by
15%). See "Pro Forma Data" and "The Conversion - Stock Pricing" as to the
assumptions used to arrive at such amounts. The Company will be unable to
utilize any of the net proceeds of the Offerings until the consummation of the
Conversion.
 
    The Company will purchase all of the outstanding capital stock of the Bank
to be issued upon Conversion in exchange for 50% of the net proceeds of the
Offerings. Based on net proceeds of $43.3 million to $58.8 million, the Company
expects to utilize between $21.6 million and $29.4 million of net proceeds to
purchase the common stock of the Bank. Such portion of net proceeds received by
the Bank from the Company will be added to the Bank's general funds which the
Bank currently intends to utilize for general corporate purposes, including
investment in loans and securities. The Bank may also use such funds for the
expansion of its facilities, including the construction of a new branch in 1998,
and to expand operations through acquisitions of other financial institutions,
branch offices or other financial services companies within the Bank's primary
market area. To the extent that the stock-based benefit programs which the
Company or the Bank intend to adopt subsequent to the Conversion are not funded
with authorized but unissued common stock of the Company, the Company or Bank
may use net proceeds from the Conversion to fund the purchase of stock to be
awarded under such stock benefit programs. See "Risk Factors--Stock-Based
Benefits to Management, Employment Contracts and Change in Control Payments" and
"Management of the Bank--Benefit Plans -Stock Option Plan" and "--Stock
Program."
 
    The Company intends to use a portion of the net proceeds it retains (i.e.,
50% of the net proceeds, which based on net proceeds of $43.3 million to $58.8
million will be between $21.6 million and $29.4 million) to make a loan directly
to the ESOP to enable the ESOP to purchase in the Conversion, or in the open
market to the extent Common Stock is not available to fill the ESOP's
subscription, 8% of the Common Stock issued in connection with the Conversion,
including shares issued to the Foundation. Based upon the sale of 4,458,250
shares or 6,031,750 shares at the minimum and maximum of the Estimated Price
Range, and the issuance of shares to the Foundation, the amount of the loan to
the ESOP would be $3.9 million or $5.2 million, respectively (or $6.0 million if
the Estimated Price Range is increased by 15%), with a term of 15 years at the
prevailing prime rate of interest, which currently is 8.5%. The Company and Bank
may alternatively choose to fund the ESOP's stock purchases through a loan by a
third party financial institution. See "Management of the Bank--Benefit
Plans--ESOP." The remaining net proceeds retained by the Company will initially
be invested in mortgage-backed and mortgage-related securities and other
investment grade marketable securities.


    The net proceeds retained by the Company may also be used to support the
future expansion of operations through branch acquisitions, the establishment of
branch offices and the acquisition of savings associations and commercial banks
or their assets, including those located within the Bank's market area or
diversification into other banking related businesses. The Company and the Bank
have no current arrangements, understandings or agreements regarding any such
transactions. The Company, upon the Conversion, will be a unitary savings and
loan holding company, which under existing laws would not be restricted as to
the types of business activities in which it may engage. See "Regulation and
Supervision-- Holding Company Regulation" for a description of certain
regulations applicable to the Company.
 
    Upon completion of the Conversion, the Board of Directors of the Company 
will have the authority to adopt stock repurchase plans, subject to statutory 
and regulatory requirements. Unless previously approved, the Company, 
pursuant to applicable regulations, may not repurchase any Common Stock in 
the first year after conversion. If approval is obtained to repurchase common 
stock during the first year after conversion, then such repurchase may not be 
greater than 5% of the capital stock issued. Further, the Company may not 
repurchase any of its Common Stock if the repurchases would cause the Bank to 
become "undercapitalized" within the meaning of the FDIC prompt corrective 
action regulation. See "Regulation and Supervision -Prompt Corrective 
Regulatory Action." In addition, the FDIC prohibits an insured mutual state 
savings bank which has converted from the mutual to stock form of ownership 
from repurchasing its capital stock within one year following the date of its 
conversion to stock form, except that stock repurchases of no greater than 5% 
of a bank's outstanding capital stock may be repurchased during this one-year 
period where compelling and valid business reasons are established to the 
satisfaction of the FDIC.
 
                                       32
<PAGE>

 
    Based upon facts and circumstances following the Conversion and subject to
applicable regulatory requirements, the Board of Directors may determine to
repurchase stock in the future. Such facts and circumstances may include but not
be limited to: (i) market and economic factors such as the price at which the
stock is trading in the market, the volume of trading, the attractiveness of
other investment alternatives in terms of the rate of return and risk involved
in the investment, the ability to increase the book value and/or earnings per
share of the remaining outstanding shares, and the opportunity to improve the
Company's return on equity; (ii) the avoidance of dilution to stockholders by
not having to issue additional shares to cover the exercise of stock options or
to fund employee stock benefit plans; and (iii) any other circumstances in which
repurchases would be in the best interests of the Company and its shareholders.
In the event the Company determines to repurchase stock, such repurchases may be
made at market prices which may be in excess of the Purchase Price in the
Conversion. To the extent that the Company repurchases stock at market prices in
excess of the Purchase Price in the Conversion, such repurchases may have a
dilutive effect upon the interests of existing stockholders. Any stock
repurchases will be subject to the determination of the Board of Directors that
both the Company and the Bank will be capitalized in excess of all applicable
regulatory requirements after any such repurchases and that such capital will be
adequate, taking into account, among other things, the level of non-performing
and other risk assets, the Company's and the Bank's current and projected
results of operations and asset/liability structure, the economic environment,
tax and other considerations. See "The Conversion--Certain Restrictions on
Purchase or Transfer of Shares after Conversion."
 
                                DIVIDEND POLICY
 
    Upon Conversion, the Board of Directors of the Company will have the
authority to declare dividends on the Common Stock, subject to statutory and
regulatory requirements. Following the Conversion, the Board of Directors
intends to consider a policy of paying cash dividends on the Common Stock.
However, no decision has been made as to the amount or timing of such dividends,
if any.
 
    Pursuant to Illinois law, a savings bank is required to maintain at all
times total capital of not less than 3% of total assets. Prior approval of the
Commissioner is required before any dividends on capital stock that exceed 50%
of a savings bank's net profits that year may be declared in that calendar year.
The Bank will not be permitted to pay dividends on its common stock or
repurchase shares of its common stock if its stockholder's equity would be
reduced below the amount required for the liquidation account. See "Regulation
and Supervision--Regulations." Section 38 of the Federal Deposit Insurance Act
("FDIA") would prohibit the Bank from making a dividend if it were
"undercapitalized" or if such dividend would result in the institution becoming
"undercapitalized." 

    Unlike the Bank, the Company is not subject to the restrictions imposed 
by the Illinois State Banking Law on the payment of dividends to its 
stockholders, although the source of such dividends will be, in part, 
dependent upon dividends from the Bank in addition to the net proceeds 
retained by the Company and earnings thereon. The Company is subject, 
however, to the requirements of Delaware law, which generally limit dividends 
to an amount equal to the excess of the net assets of the Company (the amount 
by which total assets exceed total liabilities) over its statutory capital, 
or if there is no such excess, to its net profits for the current and/or 
immediately preceding fiscal year.
   
    Additionally, in connection with the Conversion, the Company and Bank 
have committed to the FDIC that during a one-year period following the 
consummation of the Conversion, the Company will not declare an extraordinary 
dividend to stockholders which would be treated by recipient stockholders as 
a tax-free return of capital for federal income tax purposes without prior 
approval of the FDIC.
    

                          MARKET FOR THE COMMON STOCK
 
    The Company was recently formed and has never issued capital stock. The
Bank, as a mutual institution, has never issued capital stock. The Company has
received conditional approval to have its Common Stock listed on the AMEX under
the symbol "EFC" subject to the completion of the Conversion. Such approval is
subject to various conditions, including completion of the Conversion and the
satisfaction of applicable listing criteria. There can be no assurance that the
Common Stock will be able to meet the applicable listing criteria in order to
maintain its listing on the AMEX or that an active and liquid trading market
will develop or, if developed, will be maintained. A public market having the
desirable characteristics of depth, liquidity and orderliness, however, depends
upon the presence in the marketplace of both willing buyers and sellers of
Common Stock at any given time, which is not within the control of the Company.
No assurance can be given that an investor will be able to resell the Common
Stock at or above the Purchase Price of the Common Stock after the Conversion.
See "Risk Factors--Absence of Market for Common Stock."
 
                                       33
<PAGE>
                                 CAPITALIZATION
 
    The following table presents the historical capitalization of the Bank at
September 30, 1997, and the pro forma consolidated capitalization of the Company
after giving effect to the Conversion, including the issuance of shares to the
Foundation, based upon the sale of the number of shares indicated in the table
and the other assumptions set forth under "Pro Forma Data."
 
<TABLE>
<CAPTION>

                                                            COMPANY PRO FORMA BASED UPON SALE AT $10.00 PER SHARE
                                                         -----------------------------------------------------------
                                                                                                        6,936,513
                                                           4,458,250     5,245,000      6,031,750        SHARES
                                                            SHARES         SHARES        SHARES        (15% ABOVE
                                                          (MINIMUM OF   (MIDPOINT OF   (MAXIMUM OF     MAXIMUM OF
                                               BANK        ESTIMATED     ESTIMATED      ESTIMATED       ESTIMATED
                                            HISTORICAL   PRICE RANGE)   PRICE RANGE)  PRICE RANGE)   PRICE RANGE)(1)
                                            -----------  -------------  ------------  -------------  ---------------
                                                                         (IN THOUSANDS)
<S>                                         <C>          <C>            <C>           <C>            <C>
Deposits (2)..............................   $ 263,568     $ 263,568     $  263,568     $ 263,568       $ 263,568
FHLB Advances.............................      24,000        24,000         24,000        24,000          24,000
                                            -----------  -------------  ------------  -------------  ---------------
Total deposits and borrowed funds.........   $ 287,568     $ 287,568     $  287,568     $ 287,568       $ 287,568
                                            -----------  -------------  ------------  -------------  ---------------
                                            -----------  -------------  ------------  -------------  ---------------
Stockholders' equity:
  Preferred Stock, $.01 par value,
    2,000,000 shares authorized; none to
    be issued.............................   $      --     $      --     $       --     $      --       $      --
  Common Stock, $.01 par value, 25,000,000
    shares authorized; shares to be issued
    as reflected..........................          --            48             57            65              75
Additional paid-in capital(3).............          --        46,803         55,200        63,599          73,257
Retained earnings(4)......................      31,723        31,723         31,723        31,723          31,723
Less:
  Expense of contributions to
    Foundation............................          --         3,567          4,196         4,825           5,549
Plus:
  Tax effect of contribution to
    Foundation(5).........................          --         1,320          1,553         1,785           2,053
Less:
  Common Stock acquired by the ESOP(6)....          --         3,852          4,532         5,211           5,993
  Common Stock acquired by the Stock
    Program(7)............................          --         1,926          2,266         2,606           2,997
                                            -----------  -------------  ------------  -------------  ---------------
Total stockholders' equity................   $  31,723     $  70,549     $   77,539     $  84,530       $  92,569
                                            -----------  -------------  ------------  -------------  ---------------
                                            -----------  -------------  ------------  -------------  ---------------

</TABLE>
- ------------------------
 
(1) As adjusted to give effect to an increase in the number of shares which
    could occur due to an increase in the Estimated Price Range of up to 15% as
    a result of regulatory considerations or changes in market or general
    financial and economic conditions following the commencement of the
    Subscription and Community Offerings.
 
(2) Does not reflect withdrawals from deposit accounts for the purchase of
    Common Stock in the Conversion. Such withdrawals would reduce pro forma
    deposits by the amount of such withdrawals.
 
(3) Reflects the issuance of shares sold in the Offerings and the issuance of
    additional shares of Common Stock to the Foundation at a value of $10.00 per
    share. No effect has been given to the issuance of additional shares of
    Common Stock pursuant to the Company's Stock Option Plan intended to be
    adopted by the Company and presented for approval of stockholders at a
    meeting of stockholders following the Conversion. The Stock Option Plan
    would provide the grant of stock options to purchase an amount of Common
    Stock equal to 10% of the shares of Common Stock issued in the Conversion.
    See "Management of the Bank -Benefit Plans--Stock Option Plan."
 
(4) The retained earnings of the Bank will be substantially restricted after the
    Conversion. See "The Conversion--Liquidation Rights."


(5) Represents the tax effect of the contribution of Common Stock to the
    Foundation based on a 37.0% tax rate. The realization of the deferred tax
    benefit is limited annually to 10% of the Company's annual taxable income
    before charitable contribution deduction, subject to the ability of the
    Company to carry forward any unused portion of the deduction for five years
    following the year in which the contribution is made.


(6) Assumes that 8% of the shares issued in connection with the Conversion,
    including shares issued to the Foundation, will be purchased by the ESOP and
    the funds used to acquire the ESOP shares will be borrowed from the Company.
    The Common Stock acquired by the ESOP is reflected as a reduction of 
    stockholders' equity. See "Management of the Bank--Benefit Plans-- ESOP"
    and "--Benefit Plans--Stock Program."
 
(7) Assumes that, subsequent to the Conversion, an amount equal to 4% of the
    shares of Common Stock sold in the Conversion, including shares issued to
    the Foundation, is purchased by the Stock Program through open market
    purchases. The Common Stock purchased by the Stock Program is reflected as a
    reduction of stockholder's equity. See "Risk Factors--Possible Dilutive
    Effect of Stock Program and Stock Option Plan," Footnote 2 to the tables
    under "Pro Forma Data" and "Management of the Bank--Benefit Plans--Stock
    Program."
 
                                       34
<PAGE>
                                 PRO FORMA DATA


    The actual net proceeds from the sale of the Common Stock cannot be
determined until the Conversion is completed. However, net proceeds are
currently estimated to be between $43.3 million and $58.8 million based upon the
following assumptions: (i) $4.1 million will be sold to executive officers,
Directors and employees of the Bank and Company, the ESOP will purchase 8% of
the Common Stock issued in connection with the Conversion, including shares
issued to the Foundation, and the remaining shares will be sold in the
Subscription and Community Offerings; (ii) Webb will receive a fee equal to
1.25% of the aggregate Purchase Price of the shares sold in the Subscription
Offering and Community Offering, except that no fee will be paid with respect to
shares purchased by the Employee Plans, including the ESOP, officers, employees,
Directors of the Bank and Company and members of their immediate families; (iii)
the Company will issue to the Foundation an amount of Common Stock equal to 8%
of the Common Stock sold in the Conversion from authorized but unissued shares;
and (iv) Conversion expenses, excluding the marketing fees paid to Webb, will be
approximately $841,000. Actual Conversion expenses may vary from those
estimated.
 
    Pro forma consolidated net income of the Company for the nine months ended
September 30, 1997 and for the year ended December 31, 1996 have been calculated
as if the Common Stock had been sold at the beginning of the respective periods
and the net proceeds had been invested at 5.52% (the one year U.S. Treasury bill
rate as of September 30, 1997). The tables do not reflect the effect of
withdrawals from deposit accounts for the purchase of Common Stock. The pro
forma after-tax yield for the Company and the Bank is assumed to be 3.48% for
both the nine months ended September 30, 1997 and the year ended December 31,
1996 (based on an assumed tax rate of 37%). Historical and pro forma per share
amounts have been calculated by dividing historical and pro forma amounts by the
indicated number of shares of Common Stock, as adjusted to give effect to the
purchase of shares by the ESOP and the effect of the issuance of shares to the
Foundation. No effect has been given in the pro forma stockholders' equity
calculations for the assumed earnings on the net proceeds. As discussed under
"Use of Proceeds," the Company will retain 50% of the net Conversion proceeds.

 
    The following pro forma information may not be representative of the
financial effects of the foregoing transactions at the dates on which such
transactions actually occur and should not be taken as indicative of future
results of operations. Pro forma consolidated stockholders' equity represents
the difference between the stated amount of assets and liabilities of the
Company. The pro forma stockholders' equity is not intended to represent the
fair market value of the Common Stock and may be greater than amounts that would
be available for distribution to stockholders in the event of liquidation.


    The following tables summarize historical data of the Bank and pro forma
data of the Company at or for the nine months ended September 30, 1997 and year
ended December 31, 1996, based on the assumptions set forth above and in the
table and should not be used as a basis for projections of market value of the
Common Stock following the Conversion. The tables below give effect to the Stock
Program, which is expected to be adopted by the Company following the Conversion
and presented to stockholders for approval at a meeting of stockholders. See
Footnote 2 to the tables and "Management of the Bank-- Benefit Plans--Stock
Program." No effect has been given in the tables to the possible issuance of
additional shares reserved for future issuance pursuant to the Stock Option Plan
to be adopted by the Board of Directors of the Company and presented to
stockholders for approval at a meeting of stockholders, nor does book value as
presented give any effect to the liquidation account to be established for the
benefit of Eligible Account Holders or, in the event of liquidation of the Bank,
to the tax effect of the bad debt reserve and other factors. See Footnote 3 to
the tables below, "The Conversion--Liquidation Rights" and "Management of the
Bank--Benefit Plans--Stock Option Plan." THE FOLLOWING TABLE AT OR FOR THE YEAR
ENDED DECEMBER 31, 1996 GIVES EFFECT TO THE ISSUANCE OF AUTHORIZED BUT UNISSUED
SHARES OF THE COMPANY'S COMMON STOCK TO THE FOUNDATION CONCURRENTLY WITH THE
COMPLETION OF THE CONVERSION. THE VALUATION RANGE, AS SET FORTH HEREIN AND IN
THE TABLES BELOW, TAKES INTO ACCOUNT THE DILUTIVE IMPACT OF THE ISSUANCE OF
SHARES TO THE FOUNDATION.


                                       35
<PAGE>

<TABLE>
<CAPTION>

                                                              AT OR FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997
                                                         ------------------------------------------------------------
                                                                                                        6,936,513
                                                                                                      SHARES SOLD AT
                                                           4,458,250      5,245,000      6,031,750      $10.00 PER
                                                          SHARES SOLD    SHARES SOLD    SHARES SOLD     SHARE (15%
                                                         AT $10.00 PER  AT $10.00 PER  AT $10.00 PER       ABOVE
                                                             SHARE          SHARE          SHARE        MAXIMUM OF
                                                           (MINIMUM       (MIDPOINT     (MAXIMUM OF      ESTIMATED
                                                         OF ESTIMATED   OF ESTIMATED     ESTIMATED         PRICE
                                                         PRICE RANGE)   PRICE RANGE)   PRICE RANGE)      RANGE)(7)
                                                         -------------  -------------  -------------  ---------------
                                                                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                                      <C>            <C>            <C>            <C>
Gross proceeds.........................................    $  44,583      $  52,450      $  60,318       $  69,365
Plus: Shares issued to the Foundation (equal to 8% of
  stock issued in Conversion)..........................        3,567          4,196          4,825           5,549
                                                         -------------  -------------  -------------       -------
Pro forma market capitalization........................    $  48,150      $  56,646      $  65,143       $  74,914
                                                         -------------  -------------  -------------       -------
                                                         -------------  -------------  -------------       -------
Gross proceeds.........................................    $  44,583      $  52,450      $  60,318       $  69,365
Less:Offering expenses and commissions.................       (1,299)        (1,389)        (1,479)         (1,582)
                                                         -------------  -------------  -------------       -------
Estimated net proceeds.................................       43,284         51,061         58,839          67,783
Less: Common Stock purchased by ESOP...................       (3,852)        (4,532)        (5,211)         (5,993)
  Common Stock purchased by Stock Program..............       (1,926)        (2,266)        (2,606)         (2,997)
                                                         -------------  -------------  -------------       -------
Estimated net proceeds, as adjusted....................    $  37,506      $  44,263      $  51,022       $  58,793
                                                         -------------  -------------  -------------       -------
                                                         -------------  -------------  -------------       -------
Net income(1):
  Historical...........................................    $   2,218      $   2,218      $   2,218       $   2,218
  Pro forma income on net proceeds, as adjusted........          979          1,155          1,332           1,535
Less:Pro forma ESOP adjustment(2)......................         (121)          (143)          (164)           (189)
  Pro forma Stock Program adjustment(3)................         (182)          (214)          (246)           (283)
                                                         -------------  -------------  -------------       -------
    Pro forma net income...............................    $   2,894      $   3,016      $   3,140       $   3,281
                                                         -------------  -------------  -------------       -------
                                                         -------------  -------------  -------------       -------
Per share net income(1):
  Historical...........................................    $    0.50      $    0.42      $    0.37       $    0.32
  Pro forma income on net proceeds, as adjusted........         0.22           0.22           0.22            0.22
Less:Pro forma ESOP adjustment(2)......................        (0.03)         (0.03)         (0.03)          (0.03)
  Pro forma Stock Program adjustment(3)................        (0.04)         (0.04)         (0.04)          (0.04)
                                                         -------------  -------------  -------------       -------
    Pro forma net income per share.....................    $    0.65      $    0.57      $    0.52       $    0.47
                                                         -------------  -------------  -------------       -------
                                                         -------------  -------------  -------------       -------
Stockholders' equity:
  Historical...........................................    $  31,723      $  31,723      $  31,723       $  31,723
  Estimated net proceeds...............................       43,284         51,061         58,839          67,783
  Plus:Tax benefit of Foundation.......................        1,320          1,553          1,785           2,053
  Less:Common Stock acquired by ESOP(2)................       (3,852)        (4,532)        (5,211)         (5,993)
  Less:Common Stock acquired by Stock Program(3).......       (1,926)        (2,266)        (2,606)         (2,997)
                                                         -------------  -------------  -------------       -------
    Pro forma stockholders' equity(3)(4)(5)............    $  70,549      $  77,539      $  84,530       $  92,569
                                                         -------------  -------------  -------------       -------
                                                         -------------  -------------  -------------       -------
Stockholders' equity per share(3)(6):
  Historical...........................................    $    6.59      $    5.60      $    4.87       $    4.23
  Estimated net proceeds...............................         8.99           9.01           9.03            9.05
  Plus: Tax benefit of Foundation......................         0.27           0.27           0.27            0.27
  Less:Common Stock acquired by ESOP(2)................        (0.80)         (0.80)         (0.80)          (0.80)
    Common Stock acquired by Stock Program(3)..........        (0.40)         (0.40)         (0.40)          (0.40)
                                                         -------------  -------------  -------------       -------
  Pro forma stockholders' equity per share(3)(4)(5)....    $   14.65      $   13.68      $   12.97       $   12.35
                                                         -------------  -------------  -------------       -------
                                                         -------------  -------------  -------------       -------
Offering price as a percentage of pro forma
  stockholders' equity per share.......................        68.26%         73.10%         77.10%          80.97%
Offering price to pro forma net earnings per
  share(8).............................................        11.54x         13.16x         14.42x          15.96x

</TABLE>

                                                    (SEE FOOTNOTES ON NEXT PAGE)
 
                                       36
<PAGE>


- ------------------------
 
(1) Does not give effect to the non-recurring expense that will be recognized in
    1998 as a result of the establishment of the Foundation. In that event, the
    Company will recognize an after-tax expense for the amount of the
    contribution to the Foundation which is expected to be $2.2 million, $2.6
    million, $3.0 million and $3.5 million at the minimum, midpoint, maximum and
    maximum as adjusted, of the Estimated Price Range, respectively.


(2) It is assumed that 8% of the shares of Common Stock issued in connection
    with the Conversion, including shares issued to the Foundation, will be
    purchased by the ESOP. For purposes of this table, the funds used to acquire
    such shares are assumed to have been borrowed by the ESOP from the Company.
    The amount to be borrowed is reflected as a reduction of stockholders'
    equity. The Bank intends to make annual contributions to the ESOP in an
    amount at least equal to the principal and interest requirement of the debt.
    The Bank's total annual payment of the ESOP debt is based upon 15 equal
    annual installments of principal, with an assumed interest rate at 8.50%.
    The pro forma net earnings assumes: (i) that the Bank's contribution to the
    ESOP is equivalent to the debt service requirement for the nine months ended
    September 30, 1997, and was made at the end of the period; (ii) that 19,269,
    22,670, 26,070 and 29,981 shares at the minimum, midpoint, maximum and 15%
    above the maximum of the range, respectively, were committed to be released
    during the nine months ended September 30, 1997 at an average fair value of
    $10.00 per share in accordance with SOP 93-6; and (iii) only the ESOP shares
    committed to be released were considered outstanding for purposes of the net
    earnings per share calculations. See "Management of the Bank--Benefit
    Plans--ESOP."
 
(3) Gives effect to the Stock Program expected to be adopted by the Company
    following the Conversion and presented for approval at a meeting of
    stockholders. If the Stock Program is approved by stockholders, the Stock
    Program intends to acquire an amount of Common Stock equal to 4% of the
    shares of Common Stock issued in connection with the Conversion, including
    shares issued to the Foundation, or 192,596, 226,584, 260,571 and 299,657
    shares of Common Stock at the minimum, midpoint, maximum and 15% above the
    maximum of the Estimated Price Range, respectively, either through open
    market purchases, if permissible, or from authorized but unissued shares of
    Common Stock or treasury stock of the Company, if any. In calculating the
    pro forma effect of the Stock Program, it is assumed that the shares were
    acquired by the Stock Program at the beginning of the period presented in
    open market purchases at the Purchase Price and that 20% of the amount
    contributed was an amortized expense during such period. The issuance of
    authorized but unissued shares of the Company's Common Stock to the Stock
    Program instead of open market purchases would dilute the voting interests
    of existing stockholders by approximately 3.8% and pro forma net earnings
    per share would be $0.63, $0.56, $0.51 and $0.47 at the minimum, midpoint,
    maximum and 15% above the maximum of the range, respectively and pro forma
    stockholders' equity per share would be $14.09, $13.16, $12.48 and $11.88 at
    the minimum, midpoint, maximum and 15% above the maximum of the range,
    respectively. There can be no assurance that the actual purchase price of
    the shares granted under the Stock Program will be equal to the Purchase
    Price. See "Management of the Bank--Benefit Plans -Stock Program."
 
(4) No effect has been given to the issuance of additional shares of Common
    Stock pursuant to the Stock Option Plan expected to be adopted by the
    Company following the Conversion. The Company expects to present the Stock
    Option Plan for approval at a meeting of stockholders. If the Stock Option
    Plan is approved by stockholders, an amount equal to 10% of the Common Stock
    issued in connection with the Conversion, including shares issued to the
    Foundation, or 481,491, 566,460, 651,429 and 749,143 shares at the minimum,
    midpoint, maximum and 15% above the maximum of the Estimated Price Range,
    respectively, will be reserved for future issuance upon the exercise of
    options to be granted under the Stock Option Plan. The issuance of Common
    Stock pursuant to the exercise of options under the Stock Option Plan will
    result in the dilution of existing stockholders' interests. Assuming all
    options were exercised at the end of the period at an exercise price of
    $10.00 per share, the pro forma net earnings per share would be $0.59,
    $0.52, $0.47 and $0.43, respectively, and the pro forma stockholders' equity
    per share would be $14.23, $13.35, $12.71 and $12.14, respectively. See
    "Risk Factors--Possible Dilutive Effect of Stock Program and Stock Option
    Plan" and "Management of the Bank--Benefit Plans -Stock Option Plan."
 
(5) The retained earnings of the Bank will continue to be substantially
    restricted after the Conversion. See "Dividend Policy," "The
    Conversion--Liquidation Rights." (6) Stockholders' equity per share data is
    based upon 4,814,910, 5,664,600, 6,514,290 and 7,491,434 shares outstanding
    representing shares sold in the conversion, shares contributed to the
    Foundation and shares purchased by the ESOP and Stock Program.
 
(7) As adjusted to give effect to an increase in the number of shares which
    could occur due to an increase in the Estimated Price Range of up to 15% as
    a result of regulatory considerations or changes in market or general
    financial and economic conditions following the commencement of the
    Subscription and Community Offerings.
 
(8) Based on pro forma net earnings for the nine months ended September 30, 1997
    that have been annualized.


                                       37
<PAGE>

<TABLE>
<CAPTION>

                                                               AT OR FOR THE YEAR ENDED DECEMBER 31, 1996
                                                         -------------------------------------------------------
                                                          4,458,250     5,245,000     6,031,750      6,936,513
                                                         SHARES SOLD   SHARES SOLD      SHARES      SHARES SOLD
                                                          AT $10.00     AT $10.00        SOLD           AT
                                                             PER           PER        AT $10.00     $10.00 PER
                                                            SHARE         SHARE          PER        SHARE (15%
                                                           (MINIMUM     (MIDPOINT       SHARE          ABOVE
                                                              OF            OF       (MAXIMUM OF    MAXIMUM OF
                                                          ESTIMATED     ESTIMATED     ESTIMATED      ESTIMATED
                                                            PRICE         PRICE         PRICE          PRICE
                                                            RANGE)        RANGE)        RANGE)       RANGE)(7)
                                                         ------------  ------------  ------------  -------------
                                                                (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                                      <C>           <C>           <C>           <C>
Gross proceeds.........................................   $   44,583    $   52,450    $   60,318     $  69,365
Plus: Shares issued to the Foundation (equal to 8% of
  stock issued in Conversion)..........................        3,567         4,196         4,825         5,549
                                                         ------------  ------------  ------------  -------------
Pro forma market capitalization........................   $   48,150    $   56,646    $   65,143     $  74,914
                                                         ------------  ------------  ------------  -------------
                                                         ------------  ------------  ------------  -------------
Gross proceeds.........................................   $   44,583    $   52,450    $   60,318     $  69,365
Less: Offering expenses and commissions................       (1,299)       (1,389)       (1,479)       (1,582)
                                                         ------------  ------------  ------------  -------------
Estimated net proceeds.................................       43,284        51,061        58,839        67,783
Less: Common Stock purchased by ESOP...................       (3,852)       (4,532)       (5,211)       (5,993)
  Common Stock purchased by Stock Program..............       (1,926)       (2,266)       (2,606)       (2,997)
                                                         ------------  ------------  ------------  -------------
  Estimated net proceeds as adjusted...................   $   37,506    $   44,263    $   51,022     $  58,793
                                                         ------------  ------------  ------------  -------------
                                                         ------------  ------------  ------------  -------------
Net income(1):
  Historical...........................................   $    2,043    $    2,043    $    2,043     $   2,043
  Pro forma income on net proceeds, as adjusted........        1,305         1,540         1,776         2,046
Less:Pro forma ESOP adjustment(2)......................         (162)         (190)         (219)         (252)
  Pro forma Stock Program adjustment(3)................         (243)         (286)         (328)         (378)
                                                         ------------  ------------  ------------  -------------
    Pro forma net income...............................   $    2,943    $    3,107    $    3,272     $   3,459
                                                         ------------  ------------  ------------  -------------
                                                         ------------  ------------  ------------  -------------
Per share net income(1):
  Historical...........................................   $     0.46    $     0.39    $     0.34     $    0.29
  Pro forma income on net proceeds, as adjusted........         0.29          0.29          0.29          0.30
Less:Pro forma ESOP adjustment(2)......................        (0.04)        (0.04)        (0.04)        (0.04)
  Pro forma Stock Program adjustment(3)................        (0.05)        (0.05)        (0.05)        (0.05)
                                                         ------------  ------------  ------------  -------------
    Pro forma net income per share.....................   $     0.66    $     0.59    $     0.54     $    0.50
                                                         ------------  ------------  ------------  -------------
                                                         ------------  ------------  ------------  -------------
Stockholders' equity:
  Historical...........................................   $   29,513    $   29,513    $   29,513     $  29,513
  Estimated net proceeds...............................       43,284        51,061        58,839        67,783
  Plus: Tax benefit of Foundation......................        1,320         1,553         1,785         2,053
  Less: Common Stock acquired by ESOP(2)...............       (3,852)       (4,532)       (5,211)       (5,993)
  Less:Common Stock acquired by Stock Program(3).......       (1,926)       (2,266)       (2,606)       (2,997)
                                                         ------------  ------------  ------------  -------------
    Pro forma stockholders' equity(3)(4)(5)............   $   68,339    $   75,329    $   82,320     $  90,359
                                                         ------------  ------------  ------------  -------------
                                                         ------------  ------------  ------------  -------------
Stockholders' equity per share(3)(6):
  Historical...........................................   $     6.13    $     5.21    $     4.53     $    3.94
  Estimated net proceeds...............................         8.99          9.01          9.03          9.05
  Plus: Tax benefit of Foundation......................         0.27          0.27          0.27          0.27
  Less: Common Stock acquired by ESOP(2)...............        (0.80)        (0.80)        (0.80)        (0.80)
    Common Stock acquired by Stock Program(3)..........        (0.40)        (0.40)        (0.40)        (0.40)
                                                         ------------  ------------  ------------  -------------
    Pro forma stockholders' equity per
      share(3)(4)(5)...................................   $    14.19    $    13.29    $    12.63     $   12.06
                                                         ------------  ------------  ------------  -------------
                                                         ------------  ------------  ------------  -------------
Offering price as a percentage of pro forma
  stockholders' equity per share.......................        70.47%        75.24%        79.18%        82.92%
Offering price to pro forma net earnings per share.....        15.15x        16.95x        18.52x        20.00x

</TABLE>

                                                    (SEE FOOTNOTES ON NEXT PAGE)

                                       38
<PAGE>
 
- ------------------------
 

(1) Does not give effect to the non-recurring expense that will be recognized in
    1998 as a result of the establishment of the Foundation. In that event, the
    Company will recognize an after-tax expense for the amount of the
    contribution to the Foundation which is expected to be $2.2 million, $2.6
    million, $3.0 million and $3.5 million at the minimum, midpoint, maximum and
    maximum as adjusted, of the Estimated Price Range, respectively.

(2) It is assumed that 8% of the shares of Common Stock issued in connection
    with the Conversion, including shares issued to the Foundation, will be
    purchased by the ESOP. For purposes of this table, the funds used to acquire
    such shares are assumed to have been borrowed by the ESOP from the Company.
    The amount to be borrowed is reflected as a reduction of stockholders'
    equity. The Bank intends to make annual contributions to the ESOP in an
    amount at least equal to the principal and interest requirement of the debt.
    The Bank's total annual payment of the ESOP debt is based upon 15 equal
    annual installments of principal, with an assumed interest rate at 8.50%.
    The pro forma net earnings assumes: (i) that the Bank's contribution to the
    ESOP is equivalent to the debt service requirement for the year ended
    December 31, 1996, and was made at the end of the period; (ii) that 25,692,
    30,226, 34,760 and 39,974 shares at the minimum, midpoint, maximum and 15%
    above the maximum of the range, respectively, were committed to be released
    during the year ended December 31, 1996 at an average fair value of $10.00
    per share in accordance with SOP 93-6; and (iii) only the ESOP shares
    committed to be released were considered outstanding for purposes of the net
    earnings per share calculations. See "Management of the Bank--Benefit
    Plans--ESOP."
 
(3) Gives effect to the Stock Program expected to be adopted by the Company
    following the Conversion and presented for approval at a meeting of
    stockholders. If the Stock Program is approved by stockholders, the Stock
    Program intends to acquire an amount of Common Stock equal to 4% of the
    shares of Common Stock issued in connection with the Conversion, including
    shares issued to the Foundation, or 192,596, 226,584, 260,571 and 299,657
    shares of Common Stock at the minimum, midpoint, maximum and 15% above the
    maximum of the Estimated Price Range, respectively, either through open
    market purchases, if permissible, or from authorized but unissued shares of
    Common Stock or treasury stock of the Company, if any. In calculating the
    pro forma effect of the Stock Program, it is assumed that the shares were
    acquired by the Stock Program at the beginning of the period presented in
    open market purchases at the Purchase Price and that 20% of the amount
    contributed was an amortized expense during such period. The issuance of
    authorized but unissued shares of the Company's Common Stock to the Stock
    Program instead of open market purchases would dilute the voting interests
    of existing stockholders by approximately 3.8% and pro forma net earnings 
    per share would be $0.65, $0.58, $0.53 and $0.49 at the minimum, midpoint,
    maximum and 15% above the maximum of the range, respectively and pro forma
    stockholders' equity per share would be $13.65, $12.79, $12.15 and $11.60 
    at the minimum, midpoint, maximum and 15% above the maximum of the range, 
    respectively. There can be no assurance that the actual purchase price of 
    the shares granted under the Stock Program will be equal to the Purchase 
    Price. See "Management of the Bank--Benefit Plans--Stock Program."
 
(4) No effect has been given to the issuance of additional shares of Common
    Stock pursuant to the Stock Option Plan expected to be adopted by the
    Company following the Conversion. The Company expects to present the Stock
    Option Plan for approval at a meeting of stockholders. If the Stock Option
    Plan is approved by stockholders, an amount equal to 10% of the Common Stock
    issued in connection with the Conversion, including shares issued to the
    Foundation, or 481,491, 566,460, 651,429 and 749,143 shares at the minimum,
    midpoint, maximum and 15% above the maximum of the Estimated Price Range,
    respectively, will be reserved for future issuance upon the exercise of
    options to be granted under the Stock Option Plan. The issuance of Common
    Stock pursuant to the exercise of options under the Stock Option Plan will
    result in the dilution of existing stockholders' interests. Assuming all
    options were exercised at the end of the period at an exercise price of
    $10.00 per share, the pro forma net earnings per share would be $0.60,
    $0.53, $0.49 and $0.45, respectively, and the pro forma stockholders' equity
    per share would be $13.81, $13.00, $12.40 and $11.87, respectively. See
    "Risk Factors--Possible Dilutive Effect of Stock Program and Stock Option
    Plan" and See "Management of the Bank--Benefit Plans--Stock Option Plan."
 
(5) The retained earnings of the Bank will continue to be substantially
    restricted after the Conversion. See "Dividend Policy," "The
    Conversion--Liquidation Rights."
 
(6) Stockholders' equity per share data is based upon 4,814,910, 5,664,600,
    6,514,290 and 7,491,434 shares outstanding representing shares sold in the
    conversion, shares contributed to the Foundation and shares purchased by the
    ESOP and Stock Program.
 
(7) As adjusted to give effect to an increase in the number of shares which
    could occur due to an increase in the Estimated Price Range of up to 15% as
    a result of regulatory considerations or changes in market or general
    financial and economic conditions following the commencement of the
    Subscription and Community Offerings.


                                       39
<PAGE>


      COMPARISON OF VALUATION AND PRO FORMA INFORMATION WITH NO FOUNDATION


    In the event that the Foundation was not being established as part of the
Conversion, FinPro has estimated that the pro forma aggregate market
capitalization of the Company would be approximately $62.0 million, at the
midpoint, which is approximately $5.4 million greater than the pro forma
aggregate market capitalization of the Company if the Foundation is included,
and would result in approximately a $9.6 million increase, or 18.2% increase, in
the amount of Common Stock offered for sale in the Conversion. The pro forma
price to book ratio would be the same under both the current appraisal and the
estimate of the value of the Company without the Foundation. Further, assuming
the midpoint of the Estimated Price Range, pro forma stockholders' equity per
share and pro forma earnings per share would be substantially the same with the
Foundation as without the Foundation. In this regard, pro forma stockholders'
equity and pro forma net income per share would be $13.68 and $0.56,
respectively, at the midpoint of the estimate, assuming no Foundation, and
$13.68 and $0.57, respectively, with the Foundation. The pro forma price to book
ratio and the pro forma price to earnings ratio are 73.10% and 13.39x,
respectively, at the midpoint of the estimate, assuming no Foundation and are
73.10% and 13.16x, respectively, with the Foundation. There is no assurance that
in the event the Foundation was not formed that the appraisal prepared at that
time would have concluded that the pro forma market value of the Company would
be the same as that estimated herein. Any appraisal prepared at that time would
be based on the facts and circumstances existing at that time, including, among
other things, market and economic conditions.
 
    For comparative purposes only, set forth below are certain pricing ratios
and financial data and ratios, at the minimum, midpoint, maximum and maximum, as
adjusted, of the Estimated Price Range, assuming the Conversion was completed at
September 30, 1997.


<TABLE>
<CAPTION>

                                                                                                           AT THE MAXIMUM,
                              AT THE MINIMUM           AT THE MIDPOINT            AT THE MAXIMM              AS ADJUSTED
                         ------------------------  ------------------------  ------------------------  ------------------------
                            WITH          NO          WITH          NO          WITH          NO          WITH          NO
                         FOUNDATION   FOUNDATION   FOUNDATION   FOUNDATION   FOUNDATION   FOUNDATION   FOUNDATION   FOUNDATION
                         -----------  -----------  -----------  -----------  -----------  -----------  -----------  -----------
                                                    (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                      <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
Estimated offering
  amount...............   $  44,583    $  52,700    $  52,450    $  62,000    $  60,318    $  71,300    $  69,365    $  81,995
Pro forma market
  capitalization.......      48,150       52,700       56,646       62,000       65,143       71,300       74,914       81,995
Total assets...........     362,908      369,062      369,898      377,139      376,889      385,216      384,928      394,504
Total liabilities......     292,359      292,359      292,359      292,359      292,359      292,359      292,359      292,359
Pro forma stockholders'
  equity...............      70,549       76,703       77,539       84,780       84,530       92,857       92,569      102,145
Pro forma consolidated
  net earnings.........       2,894        3,060        3,016        3,213        3,140        3,364        3,281        3,539
Pro forma stockholders'
  equity per share.....   $   14.65    $   14.56    $   13.68    $   13.68    $   12.97    $   13.02    $   12.35    $   12.46
Pro forma consolidated
  net earnings per
  share................   $    0.65    $    0.63    $    0.57    $    0.56    $    0.52    $    0.51    $    0.47    $    0.46
Pro Forma Pricing
  Ratios:
  Offering price as a
    percentage of pro
    forma stockholders'
    equity per share...       68.26%       68.68%       73.10%       73.10%       77.10%       76.80%       80.97%       80.26%
  Offering price to pro
    forma net earnings
    per share..........       11.54x       11.90x       13.16x       13.39x       14.42x       14.71x       15.96x       16.30x
  Offering price to
    assets.............       13.27%       14.28%       15.31%       16.44%       17.28%       18.51%       19.46%       20.78%
Pro Forma Financial
  Ratios:
  Return on assets.....        1.06%        1.11%        1.09%        1.14%        1.11%        1.16%        1.14%        1.20%
  Return on
    stockholders'
    equity.............        5.47%        5.32%        5.19%        5.05%        4.95%        4.83%        4.73%        4.62%
  Stockholders' equity
    to assets..........       19.44%       20.78%       20.96%       22.48%       22.43%       24.11%       24.05%       25.89%

</TABLE>
                                       40
<PAGE>

                 ELGIN FINANCIAL CENTER, S.B. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS


    The following Consolidated Statements of Operations of the Bank and 
subsidiaries for each of the years in the three-year period ended December 
31, 1996 have been audited by KPMG Peat Marwick LLP, independent certified 
public accountants, whose report thereon appears elsewhere in this 
Prospectus. With respect to information for the nine months ended September 
30, 1997 and 1996, which is unaudited, in the opinion of management, all 
adjustments necessary for a fair presentation of such interim periods have 
been included and are of a normal recurring nature. Results for the nine 
months ended September 30, 1997 are not necessarily indicative of the results 
that may be expected for the year ended December 31, 1997. These statements 
should be read in conjunction with the Consolidated Financial Statements 
andNotes thereto and Management's Discussion and Analysis of Financial 
Condition and Results of Operations included elsewhere in this Prospectus.


<TABLE>
<CAPTION>

                                                                
                                                                FOR THE NINE MONTHS            FOR THE YEAR
                                                                ENDED SEPTEMBER 30,         ENDED DECEMBER 31,
                                                                --------------------  -------------------------------
                                                                  1997       1996       1996       1995       1994
                                                                ---------  ---------  ---------  ---------  ---------
                                                                    (UNAUDITED)
                                                                                   (IN THOUSANDS)
<S>                                                             <C>        <C>        <C>        <C>        <C>
Interest income:
  Loans secured by real estate................................  $  14,168  $  13,505  $  18,113  $  16,650  $  14,885
  Other loans.................................................        660        611        839        602        323
  Mortgage-backed securities..................................      1,070      1,281      1,695      1,873      1,965
  Investment securities and other.............................      2,433      1,988      2,774      2,307      2,355
                                                                ---------  ---------  ---------  ---------  ---------
    Total interest income.....................................     18,331     17,385     23,421     21,432     19,528
                                                                ---------  ---------  ---------  ---------  ---------
Interest expense:
  Savings deposits............................................      8,758      8,550     11,351     10,443      9,021
  Borrowed money..............................................      1,091        725      1,162        714         85
                                                                ---------  ---------  ---------  ---------  ---------
    Total interest expense....................................      9,849      9,275     12,513     11,157      9,106
                                                                ---------  ---------  ---------  ---------  ---------
Net interest income before provision for loan losses..........      8,482      8,110     10,908     10,275     10,422
Provision for loan losses.....................................        195         45         54         72         90
                                                                ---------  ---------  ---------  ---------  ---------
Net interest income after provision for loan losses...........      8,287      8,065     10,854     10,203     10,332
                                                                ---------  ---------  ---------  ---------  ---------
Noninterest income:
  Service fees................................................        436        388        541        491        498
  Real estate and insurance commissions.......................        127         52         60         62         26
  Gain on sale of foreclosed real estate......................          8        111        121         12     --
  Loss on sale of mutual funds................................         --         --     --         --            (91)
  Loss on sale of investment securities available-for-sale....         --         --         --         (3)        --
  Other.......................................................         30         68         80        112        136
                                                                ---------  ---------  ---------  ---------  ---------
    Total noninterest income..................................        601        619        802        674        569
                                                                ---------  ---------  ---------  ---------  ---------
Noninterest expense:
  Compensation and benefits...................................      2,796      2,525      3,419      2,992      2,810
  Office building, net........................................        238        201        274        231        210
  Depreciation and repairs....................................        436        373        501        421        333
  Data processing.............................................        228        211        276        236        290
  Federal insurance premiums..................................        122      1,970      1,970        544        551
  Provision for loss on foreclosed real estate................         --         --     --         --             90
  NOW account operating expenses..............................        175        155        214        217        205
  Other.......................................................      1,532      1,331      1,828      1,729      1,613
                                                                ---------  ---------  ---------  ---------  ---------
Total noninterest expense.....................................      5,527      6,766      8,482      6,370      6,102
                                                                ---------  ---------  ---------  ---------  ---------
Earnings before income taxes..................................      3,361      1,918      3,174      4,507      4,799
Income tax expense............................................      1,143        702      1,132      1,746      1,843
                                                                ---------  ---------  ---------  ---------  ---------
Net earnings..................................................  $   2,218  $   1,216  $   2,042  $   2,761  $   2,956
                                                                ---------  ---------  ---------  ---------  ---------
                                                                ---------  ---------  ---------  ---------  ---------

</TABLE>

    See accompanying "Notes to Consolidated Financial Statements" presented
elsewhere in the Prospectus.
 
                                       41
<PAGE>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


    The following discussion should be read in conjunction with the "Selected
Consolidated Financial Data" and the Bank's Consolidated Financial Statements
and notes thereto, each appearing elsewhere in the Prospectus. In addition to
historical information, the following "Management's Discussion and Analysis of
Financial Condition and Results of Operations" contains forward-looking
statements as a result of certain factors, including those discussed in "Risk
Factors" contained elsewhere in this Prospectus.
 
GENERAL
   
    The Company has only recently been formed and, accordingly has no results of
operations. The Bank's results of operations are dependent primarily on net
interest income, which is the difference between the interest income earned on
the Bank's interest-earning assets, such as loans and investments, and the
interest expense on its interest-bearing liabilities, such as deposits and
borrowings. The Bank also generates non-interest income such as service charges
and other fees. The Bank's non-interest expenses primarily consist of employee
compensation and benefits, depreciation and repairs, federal deposit insurance
premiums, data processing fees, office building expenses and other operating
expenses. The Bank's results of operations are also significantly affected by
general economic and competitive conditions, particularly changes in market
interest rates, government policies and actions of regulatory agencies. The Bank
exceeded all of its regulatory capital requirements at September 30, 1997. See
"Regulatory Capital Compliance" for a discussion of the historical and pro forma
capital of the Bank and capital requirements. See also "Regulation and 
Supervision Regulation--Capital Requirements."
    
MANAGEMENT STRATEGY
 
    The Bank operates as a consumer-oriented savings bank, offering traditional
savings deposit and loan products to its local community. In recent years, the
Bank's strategy has been to maintain profitability while managing its mutual
capital position and limiting its credit and interest rate risk exposure. To
accomplish these objectives, the Bank has sought to: (1) control credit risk by
emphasizing the origination of single-family, owner-occupied residential
mortgage loans and consumer loans, consisting primarily of home equity loans;
(2) offer superior service and competitive rates to increase the core deposit
base consistent with its capital management goals; (3) invest funds in excess of
loan demand in mortgage-backed and investment securities; (4) control operating
expenses; and (5) reduce exposure to interest rate risk by emphasizing the
origination of ARM loans, with terms of up to 30 years and interest rates which
adjust every one, two or three years from the outset of the loan, or which
adjust annually after a three, five or seven year initial fixed period. The Bank
also offers fixed-rate loans with terms ranging from ten to 30 years,
emphasizing those with terms of less than 30 years to further reduce interest
rate risk exposure.


    In recent years, most locally headquartered competitors in the Bank's market
area have been acquired by larger, regional financial institutions, resulting in
a reduced presence of local, community-based banks. The Bank believes that this
reduction of community-based institutions has created opportunities for the
Bank, as one of the few remaining locally headquartered financial institutions
in its market area, to achieve controlled asset growth and moderate geographic
expansion. To take advantage of this perceived opportunity, the Bank intends to:
(1) maintain its traditional community thrift orientation as a provider of
residential mortgage products; (2) more aggressively develop and market new and
existing non-deposit products, secured and unsecured commercial lending,
commercial real estate lending and commercial deposit accounts; and (3) increase
the Bank's market share through the continued establishment and/or acquisition
of additional branch locations.


    Historically, the bank has utilized the America's Community Bankers 
(ACB) Peer Group Report (the "ACB Report") to compare performance measures 
such as: Return on Assets, Return on Equity, and Net Interest Margin. Based 
on the ACB Report for the second quarter of 1997, the Bank performed 
favorably. Compared to peers of similar asset size, the Bank, with a .96% 
Return on Assets, 10.19% Return on Equity, and 3.09% Net Interest Margin, 
exceeded the average in each category (R.O.A.--.95%, R.O.E.-- 9.65%, and 
N.I.M.--3.00%, respectively). Compared to peers of similar ownership type 
(mutual institutions), the Bank exceeded the average in Return on Equity 
(9.14%) and Net Interest Margin (3.02%). The average R.O.A. was 1.00%, 
slightly above the Bank's performance. The Bank intends



                                       42
<PAGE>



to improve in these performance measurements through the implementation of 
the particular strategies discussed above.

 
    MAINTAINING COMMUNITY ORIENTATION.  Management is seeking to maintain the
value of the Bank's existing franchise in its primary market area, which is
based in large part upon its long-standing reputation for a high level of
customer service in the delivery of traditional thrift products and services and
active community involvement. It intends to maintain its community orientation
by continuing to emphasize and expand upon its traditional deposit and loan
products, primarily single-family residential mortgages. Many of the Bank's
directors and senior officers belong to service or community organizations
within the local market area. The Bank encourages such participation in the
belief that it contributes to the Bank's community presence. The Bank further
intends to enhance its community involvement through the establishment of a
charitable foundation. See "The Conversion--Establishment of a Charitable
Foundation," and "Management of the Bank -Biographical Information."
 
    EXPANSION OF PRODUCTS AND SERVICES OFFERED.  To take advantage of a
perceived opportunity created by the reduced presence of community-based
financial institutions in its primary market area, the Bank intends to expand
its customer services and product lines in an effort to increase volume, thereby
generating increased interest and fee income. The Bank will maintain its
emphasis on the origination of one- to four-family residential mortgage loans.
While the Bank believes it has priced its adjustable-rate loan products
aggressively, it has historically priced its fixed-rate products above market in
order to de-emphasize the origination of such loans. Recently, however, the Bank
has begun pricing its fixed-rate loan products more competitively in order to
increase such originations. The Bank also intends to place increased emphasis on
other existing products and services which include, but are not limited to, non-
deposit products, secured and unsecured commercial business lending, commercial
real estate lending and commercial deposit accounts. At the same time, the Bank
is considering the introduction of new products and services, including credit
and debit cards, telephonic banking and eventually, home banking. See "Business
of the Bank."
 

    Management believes that the diversification of the Bank's loan products may
expose it to a higher degree of credit risk than is involved in the Bank's one-
to four-family residential mortgage lending activity. As a result, the Bank has
increased and may continue to increase the level of its provision for loan
losses in future periods over that experienced in past years.

 
    INCREASING MARKET SHARE.  Management is also seeking to increase the Bank's
market share through expansion of the branch network, as well as through
expansion of the product and customer base. Within the last year, the Bank has
concentrated on the upgrade and expansion of its branch facilities, including
interior renovations of its home office, increased drive-through and ATM
facilities and the relocation in 1996 of a branch within Elgin to a more heavily
traveled location, in order to accommodate an increased customer base. The Bank
has also sought to increase its market presence through the establishment of a
Web site, through which the Bank advertises its loan and deposit rates.
 
    The Bank plans to acquire property in the neighboring community of Huntley,
on which it intends to construct a new branch office during 1998. See "Business
of the Bank--Properties." The Huntley location represents an expansion of the
Bank's current market area. The Company and the Bank may use a portion of the
net Conversion proceeds to open additional branch offices, although the Bank is
seeking only moderate geographic expansion within the immediate future. Neither
the Company nor the Bank have any additional pending agreements or
understandings regarding acquisitions of any specific branch offices at this
time. See "Use of Proceeds."
 
MANAGEMENT OF INTEREST RATE RISK
 
    The principal objective of the Bank's interest rate risk management is to
evaluate the interest rate risk inherent in certain balance sheet accounts,
determine the level of risk appropriate given the Bank's business strategy,
operating environment, capital and liquidity requirements and performance
objectives, and manage the risk consistent with the Board of Directors' approved
guidelines. Through such management, the Bank seeks to reduce the vulnerability
of its operations to changes in interest rates. The Bank's Board of Directors
reviews the Bank's interest rate risk position on a quarterly basis. The Bank's
Asset/ Liability Committee is comprised of the Bank's entire Board of Directors
and members of senior management. The Committee is responsible for reviewing the
Bank's activities and strategies, the effect of those strategies on the Bank's
net interest margin, the market value of the portfolio and the effect that
changes in the interest rates will have on the Bank's portfolio and the Bank's
exposure limits.
 
                                       43
<PAGE>

    In recent years, the Bank has utilized the following strategies to manage
interest rate risk: (1) emphasizing the origination and retention of
adjustable-rate mortgage loans and shorter-term fixed-rate mortgage loans and
consumer loans consisting primarily of home equity lines of credit and (2)
investing in short-term and adjustable-rate securities which may generally bear
lower yields as compared to longer-term investments, but which better position
the Bank for increases in market interest rates. See, however, "--Management
Strategy" for information on the Bank's repricing strategy which may increase
the level of fixed-rate loans in the Bank's portfolio. The Bank currently does
not participate in hedging programs, interest rate swaps or other activities
involving the use of off-balance sheet derivative financial instruments.
 

    In the event of sharply rising interests rates, the Bank has, with retention
in mind, competitively price deposits, particularly time deposits. As necessary,
the Bank has offered competitive special products to increase retention.
Historically, the Bank has retained significant levels of maturing time deposits
based on the above practice, as well as effective customer service and
long-standing relationships with customers. From October 2, 1996 to September
30, 1997, the Bank experienced an 85.2% retention rate of funds maturing from
time deposits.

    GAP ANALYSIS.  The matching of assets and liabilities may be analyzed by
examining the extent to which such assets and liabilities are "interest rate
sensitive" and by monitoring a bank's interest rate sensitivity "gap." An asset
or liability is said to be interest rate sensitive within a specific time period
if it will mature or reprice within that time period. The interest rate
sensitivity gap is defined as the difference between the amount of
interest-earning assets maturing or repricing within a specific time period and
the amount of interest-bearing liabilities maturing or repricing within that
same time period. At September 30, 1997, the Bank's one-year gap position, the
difference between the amount of interest-earning assets maturing or repricing
within one year and interest-bearing liabilities maturing or repricing within
one year, was (21.94)%. A gap is considered positive when the amount of interest
rate sensitive assets exceeds the amount of interest rate sensitive liabilities.
A gap is considered negative when the amount of interest rate sensitive
liabilities exceeds the amount of interest rate sensitive assets. Accordingly,
during a period of rising interest rates, an institution with a negative gap
position would be in a worse position to invest in higher yielding assets which,
consequently, may result in the cost of its interest-bearing liabilities
increasing at a rate faster than its yield on interest-earning assets than if it
had a positive gap. Conversely, during a period of falling interest rates, an
institution with a negative gap would tend to have its interest-bearing
liabilities repricing downward at a faster rate than its interest-earning assets
as compared to an institution with a positive gap which, consequently, may tend
to positively affect the growth of its net interest income.
 
    The following table sets forth the amounts of interest-earning assets and 
interest-bearing liabilities outstanding at September 30, 1997, which are 
anticipated by the Bank, based upon certain assumptions, to reprice or mature 
in each of the future time periods shown (the "GAP Table"). Except as stated 
below, the amount of assets and liabilities shown which reprice or mature 
during a particular period were determined in accordance with the earlier of 
term to repricing or the contractual maturity of the asset or liability. The 
table sets forth an approximation of the projected repricing of assets and 
liabilities at September 30, 1997, on the basis of contractual maturities, 
anticipated prepayments, and scheduled rate adjustments within a three month 
period and subsequent selected time intervals. For loans on residential 
properties, adjustable-rate loans, and fixed-rate loans, actual repricing and 
maturity dates were used. Mortgage-backed securities were assumed to prepay 
at rates between 18.4% and 21.4% annually. Savings accounts were assumed to 
decay at 16.54%, 11.54%, 33.07%, 9.40%, 6.79%, 9.83% and 7.84%, money market 
savings accounts were assumed to decay at 16.07%, 16.07%, 32.15%, 21.78%, 
8.49%, 4.91% and 0.51%, and NOW accounts were assumed to decay at 13.84%, 
13.84%, 27.69%, 15.14%, 10.01%, 12.57% and 6.91% for the periods of three 
months or less, three to six months, six to 12 months, one to three years, 
three to five years, five to ten years and more than ten years, respectively. 
These assumptions are generally based on the OTS's deposit decay guidelines 
at June 30, 1997. Prepayment and deposit decay rates can have a significant 
impact on the Bank's estimated gap. While the Bank believes such assumptions 
to be reasonable, there can be no assurance that assumed prepayment rates and 
decay rates will approximate actual future loan prepayment and deposit 
withdrawal activity. See "Business of the Bank--Lending Activities," 
"--Investment Activities" and "--Sources of Funds."


                                       44
<PAGE>


<TABLE>
<CAPTION>

                                                                 AT SEPTEMBER 30, 1997
                              -------------------------------------------------------------------------------------------
                                  3        MORE THAN     MORE THAN    MORE THAN 1    MORE THAN    MORE THAN
                               MONTHS     3 MONTHS TO   6 MONTHS TO     YEAR TO     3 YEARS TO   5 YEARS TO   MORE THAN
                               OR LESS     6 MONTHS       1 YEAR        3 YEARS       5 YEARS     10 YEARS    10 YEARS     TOTAL 
                              ----------  -----------  -------------  ------------  -----------  ----------- -----------  -------
                                                                (DOLLARS IN THOUSANDS)                                    
<S>                            <C>          <C>          <C>            <C>           <C>          <C>         <C>        <C>     
Interest-earning assets(1):                                                                                                       
  Short-term deposits.......  $   9,905    $      --     $      --     $       --    $      --    $      --   $      --   $  9,905
  Investment                                                                                                                      
    securities(2)...........         --        2,996         5,984         10,993        8,677       10,660       2,999     42,309
  Mortgage-backed and                                                                                                             
    mortgage-related                                                                                                              
    securities(2)...........      1,315          851         1,547          6,666        3,153        3,533       1,905     18,970
  Mortgage loans, net(3)....     13,963        9,467        21,351         71,056       16,964       12,239      83,494    228,534
  Other loans...............      9,131          139           126            570          721          292          27     11,006
  FHLB stock................      2,051           --            --             --           --           --          --      2,051
                              ----------  -----------  -------------  ------------  -----------  -----------  ----------  --------
Total interest-earning                                                                                                            
  assets....................     36,365       13,453        29,008         89,285       29,515       26,724      88,425    312,775
                              ----------  -----------  -------------  ------------  -----------  -----------  ----------  --------
Interest-bearing                                                                                                                  
  liabilities:                                                                                                                    
  Money market savings                                                                                                            
    accounts................      4,263        4,263         8,529          5,778        2,252        1,303         142     26,530
  Passbook savings                                                                                                                
    accounts................      8,367        8,367        16,728          4,755        3,435        4,972       3,960     50,584
  NOW accounts..............      3,443        3,443         6,886          3,769        2,488        3,127       1,722     24,878
  Certificates of deposit...     30,159       20,097        33,389         59,729        9,018           37          --    152,429
  FHLB advances.............         --           --         2,000         12,000       10,000           --          --     24,000
                              ----------  -----------  -------------  ------------  -----------  -----------  ----------  --------
Total interest-bearing                                                                                                            
  liabilities...............     46,232       36,170        67,532         86,031       27,193        9,439       5,824    278,421
                              ----------  -----------  -------------  ------------  -----------  -----------  ----------  --------
Interest sensitivity
  gap(4)....................  $  (9,867)   $ (22,717)    $ (38,524)    $    3,254    $   2,322    $  17,285   $  82,601
                              ----------  -----------  -------------  ------------  -----------  -----------  ----------
                              ----------  -----------  -------------  ------------  -----------  -----------  ----------
Cumulative interest
  sensitivity gap...........  $  (9,867)   $ (32,584)    $ (71,108)    $  (67,854)   $ (65,532)   $ (48,247)  $  34,354
                              ----------  -----------  -------------  ------------  -----------  -----------  ----------
                              ----------  -----------  -------------  ------------  -----------  -----------  ----------
Cumulative interest
  sensitivity gap as a
  percentage of total
  assets....................      (3.04)%     (10.05)%      (21.94)%       (20.94)%     (20.22)%     (14.89)%     10.60%
Cumulative interest
  sensitivity gap as a
  percentage of total
  interest-earning assets...      (3.15)%     (10.42)%      (22.73)%       (21.69)%     (20.95)%     (15.43)%     10.98%
Cumulative net interest-
  earning assets as a
  percentage of cumulative
  interest-bearing
  liabilities...............      78.66%       60.46%        52.57%         71.24%       75.10%       82.30%     112.34%
 

</TABLE>
- ------------------------
 
(1) Interest-earning assets are included in the period in which the balances are
    expected to be redeployed and/or repriced as a result of anticipated
    prepayments, scheduled rate adjustments, and contractual maturities.
 
(2) Investment and mortgage-backed securities available for sale are shown at
    amortized cost.
 
(3) For purposes of the gap analysis, the allowance for loan losses and
    non-performing loans have been excluded.
 
(4) Interest sensitivity gap represents the difference between net
    interest-earning assets and interest-bearing liabilities.
 
                                       45
<PAGE>


    Certain shortcomings are inherent in the method of analysis presented in the
GAP Table. For example, although certain assets and liabilities may have similar
maturities or periods to repricing, they may react in different degrees to
changes in market interest rates. Also, the interest rates on certain types of
assets and liabilities may fluctuate in advance of changes in market interest
rates, while interest rates on other types may lag behind changes in market
rates. Additionally, certain assets, such as adjustable-rate loans, have
features which restrict changes in interest rates both on a short-term basis and
over the life of the asset. Further, in the event of changes in interest rates,
prepayment and early withdrawal levels would likely deviate significantly from
those assumed in calculating the table. Finally, the ability of many borrowers
to service their adjustable-rate loans may decrease in the event of an interest
rate increase.


    NET PORTFOLIO VALUE.  The Bank's interest rate sensitivity is monitored by
management through the use of a Net Portfolio Value Model which generates
estimates of the change in the Bank's net portfolio value ("NPV") over a range
of interest rate scenarios. NPV is the present value of expected cash flows from
assets, liabilities, and off-balance sheet contracts. The NPV ratio, under any
interest rate scenario, is defined as the NPV in that scenario divided by the
market value of assets in the same scenario. The model assumes estimated loan
prepayment rates, reinvestment rates and deposit decay rates similar to the
assumptions utilized for the GAP Table. The Sensitivity Measure is the decline
in the NPV ratio, in basis points, caused by a 2% increase or decrease in rates,
whichever produces a larger decline. The higher the institution's Sensitivity
Ratio, the greater its exposure to interest rate risk is considered to be. The
following NPV Table sets forth the Bank's NPV as of September 30, 1997.


<TABLE>
<CAPTION>

                                                                           NPV AS % OF PORTFOLIO
CHANGE IN INTEREST                             NET PORTFOLIO VALUE            VALUE OF ASSETS
  RATES IN BASIS                         --------------------------------  ----------------------
      POINTS                                                        %                       %
   (RATE SHOCK)                           AMOUNT     $ CHANGE    CHANGE     NPV RATIO    CHANGE
- ---------------------------------------  ---------  ----------  ---------  -----------  ---------
<S>                                      <C>        <C>         <C>        <C>          <C>
                                                         (DOLLARS IN
                                                         THOUSANDS)
400                                      $  30,285  $  (10,132)    (25.07)%      9.48%     (22.04)%
300                                         32,875      (7,542)    (18.66)      10.19      (16.20)
200                                         35,852      (4,565)    (11.29)      10.98       (9.70)
100                                         38,225      (2,192)     (5.42)      11.60       (4.61)
Static                                      40,417          --         --       12.16          --
(100)                                       41,787       1,370       3.39       12.49        2.71
(200)                                       42,095       1,678       4.15       12.55        3.21
(300)                                       41,814       1,397       3.46       12.44        2.30
(400)                                       41,367         950       2.35       12.30        1.15

</TABLE>

    As is the case with the GAP Table, certain shortcomings are inherent in the
methodology used in the above interest rate risk measurements. Modeling changes
in NPV require the making of certain assumptions which may or may not reflect
the manner in which actual yields and costs respond to changes in market
interest rates. In this regard, the NPV Table presented assumes that the
composition of the Bank's interest sensitive assets and liabilities existing at
the beginning of a period remains constant over the period being measured and
also assumes that a particular change in interest rates is reflected uniformly
across the yield curve regardless of the duration to maturity or repricing of
specific assets and liabilities. Accordingly, although the NPV Table provides an
indication of the Bank's interest rate risk exposure at a particular point in
time, such measurements are not intended to and do not provide a precise
forecast of the effect of changes in market interest rates on the Bank's net
interest income and will differ from actual results.
 
ANALYSIS OF NET INTEREST INCOME
 
    Net interest income represents the difference between income on
interest-earning assets and expense on interest-bearing liabilities. Net
interest income depends on the relative amounts of interest-earning assets and
interest-bearing liabilities and the interest rate earned or paid on them.
 
                                       46
<PAGE>


    AVERAGE BALANCE SHEET.  The following table sets forth certain 
information relating to the Bank at September 30, 1997 and for the nine 
months ended September 30, 1997 and 1996 and for the years ended December 31, 
1996, 1995 and 1994. The average yields and costs are derived by dividing 
income or expense by the average balance of interest-earning assets or 
interest-bearing liabilities, respectively, for the periods shown and reflect 
annualized yields and costs. Average balances are derived from average 
monthly balances. The yields and costs include fees which are considered 
adjustments to yields.



   
<TABLE>
<CAPTION>
                                                                              FOR THE NINE MONTHS ENDED SEPTEMBER 30,
                                                                 -----------------------------------------------------------------
                                         AT SEPTEMBER 30, 1997                 1997                             1996
                                        -----------------------  --------------------------------  -------------------------------
                                                     WEIGHTED                            AVERAGE                          AVERAGE
                                          ACTUAL      AVERAGE     AVERAGE                YIELD/     AVERAGE               YIELD/
                                         BALANCE       RATE       BALANCE    INTEREST     COST      BALANCE   INTEREST     COST
                                        ----------  -----------  ----------  ---------  ---------  ---------  ---------  ---------
                                                                          (DOLLARS IN THOUSANDS)
<S>                                     <C>         <C>          <C>         <C>        <C>        <C>        <C>        <C>
ASSETS:
  Interest-earning assets:
    Short-term deposits...............  $    9,905        6.03%  $   11,515  $     232       2.69% $   8,004  $     109       1.82%
    Investment securities.............      43,270        7.06       39,289      2,099       7.12     35,260      1,790       6.77
    Mortgage-backed and
      mortgage-related securities.....      19,071        7.13       20,246      1,070       7.05     23,189      1,281       7.37
    Mortgage loans, net...............     229,539        7.95      233,436     14,168       8.09    224,740     13,505       8.01
    Other loans.......................      11,119        8.64       10,442        660       8.43      8,490        611       9.60
    FHLB stock........................       2,051        6.75        2,051        102       6.63      2,018         90       5.95
                                        ----------  -----------  ----------  ---------  ---------  ---------  ---------  ---------
      Total interest-earning assets...     314,955        7.73      316,979     18,331       7.71    301,701     17,386       7.68
                                                    -----------              ---------  ---------             ---------  ---------
    Noninterest-earning assets........       9,127                    6,559                            4,017
                                        ----------               ----------                        ---------
      Total assets....................  $  324,082               $  323,538                        $ 305,718
                                        ----------               ----------                        ---------
                                        ----------               ----------                        ---------
LIABILITIES AND RETAINED EARNINGS:
  Interest-bearing liabilities:
    Deposits:
    Money market accounts.............  $   26,530        3.41%  $   27,426  $     710       3.45% $  27,674  $     712  $    3.43
    Passbook savings accounts.........      50,584        3.20       48,997      1,106       3.01     46,274      1,041       3.00
    NOW accounts......................      24,878        1.82       25,701        391       2.03     26,843        443       2.20
    Certificates of deposit...........     152,429        5.92      149,061      6,551       5.86    144,048      6,354       5.88
                                        ----------               ----------  ---------             ---------  --------- 
      Total deposits..................     254,421        4.72      251,185      8,758       4.65    244,839      8,550       4.66
    FHLB advances.....................      24,000        5.70       25,275      1,091       5.76     16,241        725       5.95
                                        ----------               ----------  ---------             ---------  --------- 
      Total interest-bearing
        liabilities...................     278,421        4.80      276,460      9,849       4.75    261,080      9,275       4.74
                                                    -----------              ---------  ---------             ---------  ---------
  Noninterest-bearing liabilities.....      13,938                   16,442                           15,931
                                        ----------               ----------                        ---------
      Total liabilities...............     292,359                  292,902                          277,011
  Total retained earnings.............      31,723                   30,636                           28,707
                                        ----------               ----------                        ---------
      Total liabilities and retained
        earnings......................  $  324,082               $  323,538                        $ 305,718
                                        ----------               ----------                        ---------
                                        ----------               ----------                        ---------
  Net interest income.................                                       $   8,482                        $   8,111
                                                                             ---------                        ---------
                                                                             ---------                        ---------
  Interest rate spread................                    2.93%                              2.96%                            2.94%
                                                    -----------                         ---------                        ---------
                                                    -----------                         ---------                        ---------
  Net interest margin as a percent of
    interest-earning assets...........                                                       3.57%                            3.58%
                                                                                        ---------                        ---------
                                                                                        ---------                        ---------
  Ratio of interest-earning assets to
    interest-bearing liabilities......                  113.12%                            114.66%                          115.56%
                                                    -----------                         ---------                        ---------
                                                    -----------                         ---------                        ---------
</TABLE>
    
                                       47
<PAGE>
   
<TABLE>
<CAPTION>
                                                                    FOR THE YEAR ENDED DECEMBER 31,
                                         -------------------------------------------------------------------------------------
                                                        1996                                  1995                     1994
                                         -----------------------------------  -------------------------------------  ---------
                                                                   AVERAGE                                AVERAGE
                                          AVERAGE                  YIELD/       AVERAGE                   YIELD/      AVERAGE
                                          BALANCE    INTEREST       COST        BALANCE     INTEREST       COST       BALANCE
                                         ---------  -----------  -----------  -----------  -----------  -----------  ---------
                                                                        (DOLLARS IN THOUSANDS)
<S>                                      <C>        <C>          <C>          <C>          <C>          <C>          <C>
ASSETS:
  Interest-earning assets:
    Short-term deposits................  $   7,987   $     144         1.80%   $   7,632    $     149         1.95%  $  11,861
    Investment securities..............     36,367       2,494         6.86       29,578        2,033         6.87      29,008
    Mortgage-backed and mortgage-
      related securities...............     22,839       1,695         7.42       26,805        1,873         6.99      30,105
    Mortgage loans, net................    226,240      18,113         8.01      209,481       16,650         7.95     189,089
    Other loans........................      8,753         839         9.59        5,930          602        10.15       3,498
    FHLB stock.........................      2,026         136         6.71        1,894          125         6.60       1,879
                                         ---------  -----------  -----------  -----------  -----------               ---------
      Total interest-earning assets....    304,212      23,421         7.70      281,320       21,432         7.62     265,440
                                                    -----------  -----------               -----------  -----------
  Noninterest-earning assets...........      4,452                                 3,506                                 5,921
                                         ---------                            -----------                            ---------
      Total assets.....................  $ 308,664                             $ 284,826                             $ 271,361
                                         ---------                            -----------                            ---------
                                         ---------                            -----------                            ---------
LIABILITIES AND RETAINED EARNINGS:
  Interest-bearing liabilities:
    Deposits:
    Money market accounts..............  $  27,657   $     920         3.33%   $  32,343    $   1,117         3.45%  $  41,385
    Passbook savings accounts..........     46,048       1,391         3.02       47,945        1,439         3.00      54,004
    NOW accounts.......................     26,666         571         2.14       25,972          581         2.24      27,279
    Certificates of deposit............    144,044       8,469         5.88      127,030        7,306         5.75     111,549
                                         ---------  -----------              -----------  -----------                ---------
      Total deposits...................    244,415      11,351         4.64      233,290       10,443         4.48     234,217
    FHLB advances......................     19,683       1,162         5.90       11,451          714         6.24       1,503
                                         ---------  -----------              -----------  -----------               ---------
      Total interest-bearing
        liabilities....................    264,098      12,513         4.74      244,741       11,157         4.56     235,720
                                                    -----------  -----------               -----------  -----------
  Noninterest-bearing liabilities......     15,764                                14,142                                12,759
                                         ---------                            -----------                            ---------
      Total liabilities................    279,862                               258,883                               248,479
  Total retained earnings..............     28,802                                25,943                                22,882
                                         ---------                            -----------                            ---------
    Total liabilities and retained
      earnings.........................  $ 308,664                             $ 284,826                             $ 271,361
                                         ---------                            -----------                            ---------
                                         ---------                            -----------                            ---------
  Net interest income..................              $  10,908                              $  10,275
                                                    -----------                            -----------
                                                    -----------                            -----------
  Interest rate spread.................                                2.96%                                  3.06%
                                                                 -----------                            -----------
                                                                 -----------                            -----------
  Net interest margin as a percent of
    interest-earning assets............                                3.59%                                  3.65%
                                                                 -----------                            -----------
                                                                 -----------                            -----------
  Ratio of interest-earning assets to
    interest-bearing liabilities.......                              115.19%                                114.95%
                                                                 -----------                            -----------
                                                                 -----------                            -----------
 
<CAPTION>
 
<S>                                      <C>          <C>
 
                                                        AVERAGE
                                                        YIELD/
                                          INTEREST       COST
                                         -----------  -----------
 
<S>                                      <C>          <C>
ASSETS:
  Interest-earning assets:
    Short-term deposits................   $     299         2.52%
    Investment securities..............       1,945         6.71
    Mortgage-backed and mortgage-
      related securities...............       1,965         6.53
    Mortgage loans, net................      14,885         7.87
    Other loans........................         323         9.23
    FHLB stock.........................         111         5.91
                                         ----------- 
      Total interest-earning assets....      19,528         7.36
                                         -----------  -----------
  Noninterest-earning assets...........
 
      Total assets.....................

LIABILITIES AND RETAINED EARNINGS:
  Interest-bearing liabilities:
    Deposits:
    Money market accounts..............    $  1,310         3.17%
    Passbook savings accounts..........       1,611         2.98
    NOW accounts.......................         599         2.20
    Certificates of deposit............       5,501         4.93
                                         ----------- 
      Total deposits...................       9,021         3.85
    FHLB advances......................          85         5.66
                                         ----------- 
      Total interest-bearing
      liabilities......................       9,106         3.86
                                         -----------  -----------
  Noninterest-bearing liabilities......
 
      Total liabilities................
  Total retained earnings..............
 
    Total liabilities and retained
      earnings.........................
 
  Net interest income..................   $  10,422
                                         -----------
                                         -----------
  Interest rate spread.................                     3.50%
                                                      -----------
                                                      -----------
  Net interest margin as a percent of
    interest-earning assets............                     3.93%
                                                      -----------
                                                      -----------
  Ratio of interest-earning assets to
    interest-bearing liabilities.......                   112.61%
                                                      -----------
                                                      -----------
</TABLE>
    
                                       48
<PAGE>

    RATE/VOLUME ANALYSIS.  The following table presents the extent to which 
changes in interest rates and changes in the volume of interest-earning 
assets and interest-bearing liabilities have affected the Bank's interest 
income and interest expense during the periods indicated. Information is 
provided in each category with respect to: (i) changes attributable to 
changes in volume (changes in volume multiplied by prior rate); (ii) changes 
attributable to changes in rate (changes in rate multiplied by prior volume); 
and (iii) the net change. The changes attributable to the combined impact of 
volume and rate have been allocated proportionately to the changes due to 
volume and the changes due to rate.

<TABLE>
<CAPTION>
                                                                NINE MONTHS ENDED                     YEAR ENDED
                                                               SEPTEMBER 30, 1997                  DECEMBER 31, 1996
                                                                   COMPARED TO                        COMPARED TO
                                                                NINE MONTHS ENDED                     YEAR ENDED
                                                               SEPTEMBER 30, 1996                  DECEMBER 31, 1995
                                                        ---------------------------------  ---------------------------------
                                                               INCREASE                           INCREASE
                                                              (DECREASE)                         (DECREASE)
                                                                DUE TO                             DUE TO
                                                        ----------------------             ----------------------
                                                          VOLUME       RATE        NET       VOLUME       RATE        NET
                                                        -----------  ---------  ---------  -----------  ---------  ---------
                                                                                   (IN THOUSANDS)
<S>                                                     <C>          <C>        <C>        <C>          <C>        <C>
 
INTEREST-EARNING ASSETS:
 
  Short-term deposits.................................   $      59   $      64  $     123   $       7   $     (12) $      (5)
 
  Investment securities...............................         213          96        309         464          (3)       461
 
  Mortgage-backed and mortgage-related securities,
    net...............................................        (157)        (54)      (211)       (289)        111       (178)
 
  Mortgage loans, net.................................         527         136        663       1,337         126      1,463
 
  Other loans.........................................         162        (113)        49         272         (35)       237
 
  FHLB stock..........................................           1          11         12           9           2         11
                                                             -----   ---------  ---------  -----------  ---------  ---------
 
    Total interest-earning assets.....................         805         140        945       1,800         189      1,989
                                                             -----   ---------  ---------  -----------  ---------  ---------
 
INTEREST-BEARING LIABILITIES:
 
  Money market accounts...............................          (8)          6         (2)       (159)        (38)      (197)
 
  Passbook savings accounts...........................          61           4         65         (58)         10        (48)
 
  NOW accounts........................................         (18)        (34)       (52)         16         (26)       (10)
 
  Certificates of deposit.............................         232         (35)       197         995         168      1,163
 
  FHLB advances.......................................         405         (39)       366         489         (41)       448
                                                             -----   ---------  ---------  -----------  ---------  ---------
 
    Total interest-bearing liabilities................         672         (98)       574       1,283          73      1,356
                                                             -----   ---------  ---------  -----------  ---------  ---------
 
  Net change in net interest income...................   $     133   $     238  $     371   $     517   $     116  $     633
                                                             -----   ---------  ---------  -----------  ---------  ---------
                                                             -----   ---------  ---------  -----------  ---------  ---------
 
<CAPTION>
                                                                   YEAR ENDED
                                                                DECEMBER 31, 1995
                                                                   COMPARED TO
                                                                   YEAR ENDED
                                                                DECEMBER 31, 1994
                                                        ---------------------------------
                                                               INCREASE
                                                              (DECREASE)
                                                                DUE TO
                                                        ----------------------
                                                          VOLUME       RATE        NET
                                                        -----------  ---------  ---------
<S>                                                     <C>          <C>        <C>
INTEREST-EARNING ASSETS:
  Short-term deposits.................................   $     (92)  $     (58) $    (150)
  Investment securities...............................          40          48         88
  Mortgage-backed and mortgage-related securities,
    net...............................................        (225)        133        (92)
  Mortgage loans, net.................................       1,613         152      1,765
  Other loans.........................................         244          35        279
  FHLB stock..........................................           1          13         14
                                                        -----------  ---------  ---------
    Total interest-earning assets.....................       1,581         323      1,904
                                                        -----------  ---------  ---------
INTEREST-BEARING LIABILITIES:
  Money market accounts...............................        (303)        110       (193)
  Passbook savings accounts...........................        (183)         11       (172)
  NOW accounts........................................         (29)         11        (18)
  Certificates of deposit.............................         821         984      1,805
  FHLB advances.......................................         620           9        629
                                                        -----------  ---------  ---------
    Total interest-bearing liabilities................         926       1,125      2,051
                                                        -----------  ---------  ---------
  Net change in net interest income...................   $     655   $    (802) $    (147)
                                                        -----------  ---------  ---------
                                                        -----------  ---------  ---------
</TABLE>
                                       49
<PAGE>

COMPARISON OF FINANCIAL CONDITION AT SEPTEMBER 30, 1997 AND DECEMBER 31, 1996
 
    Total assets at September 30, 1997 were $324.1 million, which represented 
an increase of $8.2 million, or 2.6%, compared to $315.9 million at December 
31, 1996. The component change in assets was primarily due to changes in 
investment securities and loans receivable. Investment securities increased 
by $5.8 million to a balance of $43.3 million at September 30, 1997 compared 
to $37.5 million at December 31, 1996. This increase was primarily due to an 
increase of $5.4 million in U.S. Treasuries and, FHLB-Chicago securities to 
$32.4 million at September 30, 1997 compared to $27.0 million at December 31, 
1996. Loans receivable, net increased by $3.0 million to $240.7 million at 
September 30, 1997 as compared to $237.7 million at December 31, 1996. The 
increase in loans receivable, net, was primarily attributable to a $3.2 
million increase in the Bank's one- to four-family mortgage loan portfolio 
during the nine month period ended September 30, 1997. The growth in total 
assets was funded by a $10.5 million, or 4.1%, increase in savings deposits 
which totalled $263.6 million at September 30, 1997, compared to $253.1 
million at December 31, 1996. Retained earnings increased by $2.2 million, or 
7.5%, to $31.7 million at September 30, 1997 as compared to $29.5 million at 
December 31, 1996. The increases in assets and retained earnings were offset 
by advance repayments to the FHLB-Chicago of $5.0 million, reducing the level 
of outstanding borrowed funds to $24.0 million at September 30, 1997 from 
$29.0 million at December 31, 1996. Accrued expenses and other liabilities 
increased by $634,000, or 26.4%, to $3.0 million at September 30, 1997 as 
compared to $2.4 million at December 31, 1996. This increase was primarily 
due to an increase of $339,000 in official checks outstanding to $2.1 million 
at September 30, 1997 as compared to $1.7 million at December 31, 1996.


COMPARISON OF FINANCIAL CONDITION AT DECEMBER 31, 1996 AND DECEMBER 31, 1995
 
    Total assets at December 31, 1996 were $315.9 million, an increase of $17.9
million, or 6.0%, compared to $298.0 million at December 31, 1995. The increase
in total assets was primarily the result of an increase in the Bank's lending
portfolio. Loans receivable, net, increased $16.8 million, or 7.6%, to $237.7 at
December 31, 1996 from $220.9 million at December 31, 1995. The increase in
loans receivable, net, during 1996 resulted primarily from the increase of $15.5
million in one- to four-family mortgage loans. Investments, including
mortgage-backed securities, investment securities and FHLB-Chicago daily
investment deposits and stock, decreased by $600,000, or 0.81%, to $70.8 million
at December 31, 1996 from $71.4 million at December 31, 1995. The increase in
total assets was funded, in part, by a $5.0 million, or 2.0%, increase in
savings deposits which totalled $253.1 million at December 31, 1996, compared to
$248.1 million at December 31, 1995. Borrowings from the FHLB-Chicago also
increased to $29.0 million at December 31,1996 from $15.0 million at December
31, 1995. The $14 million, or 93.3% increase in borrowings was the result of a
highly competitive savings deposit market during 1996.
 

COMPARISON OF OPERATING RESULTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997 AND
  SEPTEMBER 30, 1996
 
GENERAL
 
    The Bank's net income increased by $1.0 million, or 82.4%, to $2.2 million
for the nine months ended September 30, 1997, from $1.2 million for the nine
months ended September 30, 1996. This increase in net income was primarily
attributable to a decrease in non-interest expense as a result of the absence of
the one-time special assessment of $1.5 million to recapitalize the SAIF (the
"SAIF Special Assessment"), as well as an increase of $372,000 in net interest
income before provision for loan losses.
 
INTEREST INCOME
 
    Interest income increased by $946,000, or 5.4%, to $18.3 million for the
nine months ended September 30, 1997, when compared with the same period in
1996. This increase resulted from a combination of an increase in average
interest-earning assets and an increase in average yield. The largest component

                                       50

<PAGE>

was an increase of $663,000 in mortgage loan interest income for the nine months
ended September 30, 1997. This resulted from an increase in the average balance
of mortgage loans of $8.7 million, and an increase in the yield of 8 basis
points. Overall, the average yield on the Bank's interest-earning assets
increased by 3 basis points to 7.71% for the nine months ended September 30,
1997 from 7.68% for the nine months ended September 30, 1996. The average
balance of interest-earning assets increased by $15.3 million, or 5.1%, to
$317.0 million for the nine months ended September 30, 1997 from $301.7 million
for the nine months ended September 30, 1996.
 
INTEREST EXPENSE
 
    Interest expense increased by $574,000, or 6.2%, to $9.8 million for the 
nine months ended September 30, 1997, from $9.3 million for the nine months 
ended September 30, 1996. This increase resulted from the combination of an 
increase in the average balance of deposits and advances outstanding, offset 
by a decrease in the average rate paid on those deposits and advances. The 
average rate paid on total deposits decreased to 4.65% for the nine months 
ended September 30, 1997 from 4.66% for the nine months ended September 30, 
1996. The rate paid on FHLB-Chicago advances decreased to 5.76% for the nine 
months ended September 30, 1997 from 5.95% for the nine months ended 
September 30, 1996. The average balance of interest-bearing liabilities 
increased by $15.4 million, or 5.9%, to $276.5 million at September 30, 1997 
from $261.1 million at September 30, 1996. This increasereflects a $6.3 
million increase in the deposit accounts, with the remaining $9.0 million 
increase attributable to an increase on advances from the FHLB-Chicago.
 
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES
 
    Net interest income before provision for loan losses increased $372,000, or
4.6%, to $8.5 million for the nine months ended September 30, 1997 from $8.1
million for the comparable period in 1996. This increase was primarily
attributable to a 2 basis point increase in the average interest rate spread to
2.96% for the nine months ended September 30, 1997 as compared to 2.94% for the
same period in 1996.
 
PROVISION FOR LOAN LOSSES
 
    The Bank's provision for loan losses increased by $150,000, or 333.3%, to 
$195,000 for the nine months ended September 30, 1997 from $45,000 for the 
comparable period in 1996. At September 30, 1997 and 1996, the ratio of the 
allowance for loan losses to non-performing loans was 48.3% and 102.3%, 
respectively, and the ratio of the allowance for loan losses to total loans 
was 0.41% and 0.34%, respectively, for those same periods. Pursuant to the 
ACB Report for the second quarter of 1997, these ratios are below the Bank's 
peer group averages based on asset size (0.88%). There were no charge-offs 
during the nine months ended September 30, 1997 and 1996. Management 
periodically calculates an allowance sufficiency analysis based upon the 
portfolio composition, asset classifications, loan-to-value ratios, potential 
impairments in the loan portfolio,and other factors. The analysis is compared 
to actual losses, peer group comparisons and economic conditions. The 
increase to the allowance for loan losses during the third quarter of 1997 
was based on a change in the reserve methodology employed by management, the 
increase in non-performing loans, and management's desire to bring the level 
of the Bank's allowance for loan losses closer to that of its peers. 
Management believes that the provision for loan losses and the allowance for 
loan losses are currently reasonable and adequate to cover any potential 
losses reasonably expected in the existing loan portfolio. While management 
estimates loan losses using the best available information, no assurance can 
be given that future additions to the allowance will not be necessary based 
on changes in economic and real estate market conditions, further information 
obtained regarding problem loans, identification of additional problem loans 
and other factors, both within and outside of management's control.


                                       51
<PAGE>

NON-INTEREST INCOME
 
    Non-interest income decreased $18,000, or 2.9%, to $601,000 for the nine
months ended September 30, 1997 from $619,000 for the nine months ended
September 30, 1996. Real estate and insurance commissions and service fees
increased $75,000 and $48,000, respectively, for the nine months ended September
30,1997 and 1996. This increase, however, was offset by a decrease in gain on
sale of foreclosed real estate to $8,000 for the nine months ended September 30,
1997 from $111,000 for the comparable period in 1996 as well as a decrease in
miscellaneous other income of $38,000 during those same periods.
 
NON-INTEREST EXPENSE
 
    Non-interest expense decreased by $1.2 million, or 18.3%, to $5.5 million 
for the nine months ended September 30, 1997 from $6.8 million for the same 
period in 1996. Federal insurance premiums decreased by $1.8 million directly 
related to the change in deposit insurance premium rates from 23 cents per 
$100 of deposits prior to October 1, 1996 to 6.5 cents per $100 of deposits 
subsequent to that date. Compensation and benefits increased by $271,000, or 
10.7%, primarily due to a combination of annual salary increases and the 
addition of staff during 1997. Other operating expenses, including 
advertising, marketing, insurance, postage, communications and other office 
expense increased by $201,000 in the aggregate, or 15.1%. Management 
continues to emphasize the importance of expense management and control in 
order to continue to provide expanded banking service to a growing market 
base. The Bank expects that salary and benefits expense may increase after 
the Conversion, primarily as a result of the adoption of various employee 
benefit plans and compensation adjustments contemplated in connection with 
the Conversion. In this regard, the proposed ESOP, which intends to purchase 
8% of the Common Stock issued in the Conversion, including shares issued to 
the Foundation, and the Stock Program which, if implemented, would purchase 
an amount of Common Stock equal to 4% of the Common stock issued in the 
Conversion, including shares issued to the Foundation, will result in 
increased salary and benefits expense as interest on and amortization of the 
ESOP loan and amortization of the Stock Program awards will be reflected as 
compensation expense. See "Management of the Bank--Benefit Plans."
 
INCOME TAX EXPENSE
 
    Income tax expense was $1.1 million for the nine months ended September 30,
1997, compared to $702,000 for the nine months ended September 30, 1996. The
decrease in the provision for income taxes was primarily the result of a
combination of a decrease in the effective income tax rate and an increase in
earnings before income tax expense. The effective income tax rate decreased to
34.0% for the nine months ended September 30, 1997 from 36.6% for the comparable
period in 1996. Earnings before income tax expense increased by $1.4 million, or
75.2%, to $3.3 million for the nine months ended September 30, 1997 from $1.9
million for the comparable period during 1996.


COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995
 
GENERAL
 
    The Bank's net income for the year ended December 31, 1996 decreased
$719,000, or 26.0%, to $2.0 million from $2.8 million for the year ended
December 31, 1995. The decrease was primarily due to the special one-time
assessment on SAIF member institutions, including the Bank, to recapitalize the
SAIF. As required in the Deposit Insurance Funds Act of 1996 (the "Funds Act"),
the FDIC imposed a special assessment of 65.7 cents per $100 of SAIF assessable
deposits held as of March 31, 1995, payable on November 27, 1996 (the SAIF
Special Assessment). The SAIF Special Assessment was recognized by the Bank in
the quarter ended September 30, 1996. The SAIF Special Assessment resulted in an
increase in deposit insurance premiums of $1.5 million for the year ended
December 31, 1996 ($1.0 million, net of tax). Other non-interest expense also
increased by $99,000 in 1996. These decreases were offset,

                                       52
<PAGE>

in part, by an increase of $632,000 in net interest income before provision 
for loan losses and a decrease in income tax expense of $614,000.
 
INTEREST INCOME
 
    Interest income increased by $2.0 million, or 9.3%, to $23.4 million for the
year ended December 31, 1996 from $21.4 million for the year ended December 31,
1995. The increase was primarily due to the combination of an increase in
interest-earning assets and an increase in the average yield. The average yield
on the Bank's interest-earning assets increased by 8 basis points to 7.70% for
the year ended December 31, 1996 from 7.62% for the year ended December 31,
1995. The average balance of interest-earning assets increased by $22.9 million,
or 8.1%, to $304.2 million for the year ended December 31, 1996 from $281.3
million for the year ended December 31, 1995.
 
INTEREST EXPENSE
 
    Interest expense increased by $1.4 million, or 12.1%, to $12.5 million 
for the year ended December 31, 1996 from $11.1 million for the year ended 
December 31, 1995. This increase was primarily due to the combination of an 
increase in the average balance of deposits outstanding and an increase in 
the average rate paid on those deposits. The average rate paid on average 
interest-bearing liabilities increased to 4.64% for the year ended December 
31, 1996 from 4.48% for the year ended December 31, 1995. This increase was 
primarily attributed to an increase in average rates paid on certificates of 
deposit, from 5.75% to 5.88%, even though most other categories of deposit 
accounts experienced rate decreases in average rates paid. An additional 
factor contributing to the increase in interest expense was the overall 
increase in total average deposits which increased $11.2 million, or 4.8%, to 
$244.4 million for the year ended December 31, 1996 from $233.3 million for 
the year ended December 31, 1995. In addition, the average balance of 
FHLB-Chicago advances increased by $8.2 million to $19.7 million for the year 
ended December 31, 1996 from $11.5 million for the year ended December 31, 
1995.
 
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES
 
    Net interest income before provision for loan losses increased $632,000, or
6.2%, to $10.9 million for the year ended December 31, 1996 from $10.3 million
for the same period in 1995. The increase was due to a combination of an
increase in average interest-earning assets in excess of interest-bearing
liabilities of $3.5 million, offset by the effect of a 10 basis point decline in
interest rate spread.
 
PROVISION FOR LOAN LOSSES
 
    The provision for loan losses decreased by $18,000, or 25.0%, to $54,000 for
the year ended December 31, 1996 from $72,000 for the same period in 1995. The
ratio of the allowance for loan losses to non-performing loans was 156.6% and
95.6% at December 31, 1996 and 1995, respectively, and the ratio of the
allowance for loan losses to total loans remained constant at .34% at such
respective dates. Also, there were no charge-offs for the years ended December
31, 1996 and 1995.
 
NON-INTEREST INCOME
 
    Non-interest income increased $128,000, or 19.0%, to $802,000 for the year
ended December 31, 1996 from $674,000 for the year ended December 31, 1995. This
increase was primarily due to gains on the sale of foreclosed real estate
amounting to $121,000 for the year ended December 31, 1996. This represented a
$109,000 increase over 1995.
 
NON-INTEREST EXPENSE
 
    Non-interest expense increased by $2.1 million, or 33.2%, to $8.5 million
for the year ended December 31, 1996 from $6.4 million for the year ended
December 31, 1995. Federal deposit insurance premiums increased by $1.5 million
as a result of the SAIF Special Assessment of 65.7 cents per $100 of assessable
SAIF deposits effective September 30, 1996. Compensation and benefits expense
increased $427,000, or 14.3%, to $3.4 million for the year ended December 31,
1996 from $3.0 million for the year ended December 31, 1995. This was primarily
attributable to normal salary increases, staff additions and general wage
increases for non-officer employees. This increase was 

                                       53
<PAGE>

initiated at the beginning of 1996 in an attempt to remain competitive and 
continue to attract qualified employees to serve the Bank's customer base. 
Collectively, the remaining non-interest expenses increased by $259,000, to 
$3.1 million for the year ended December 31, 1996 from $2.8 million for the 
year ended December 31, 1995. Increases in this category were primarily in 
the areas of data processing, depreciation and occupancy. Data processing 
expense increased $40,000, or 16.9%, to $276,000 for the year ended December 
31, 1996 from $236,000 for the year ended December 31, 1995. This increase 
was due to service bureau costs associated with increased automation and 
improvements to the data processing system. Depreciation and repair expense 
increased $80,000, or 19.0%, to $501,000 for the year ended December 31, 1996 
from $421,000 for the year ended December 31, 1995. This increase was due to 
the Bank's efforts to continue to upgrade computer equipment and branch 
facilities. Overall occupancy expense increased by $43,000, or 18.6%, to 
$274,000 for the year ended December 31, 1996 from $231,000 for the year 
ended December 31, 1995.

INCOME TAX EXPENSE
 
    Income tax expense decreased $614,000, or 35.1%, to $1.1 million for the
year ended December 31, 1996 from $1.7 million for the year ended December 31,
1995, due to a combination of a decrease of earnings before income tax, as well
as a decrease in the effective tax rate. Earnings before income taxes decreased
by $1.3 million. The effective tax rate was 35.7% for the year ended December
31, 1996 compared to an effective tax rate of 38.7% for 1995.
 
COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 1995 AND
  DECEMBER 31, 1994
 
GENERAL
 
    Net income decreased $195,000, or 6.6%, to $2.8 million for the year ended
December 31, 1995 from $3.0 million for the year ended December 31, 1994. This
decrease was due, in part, to a decrease of $147,000 in net interest income
before provision for loan losses and an increase of $268,000 in non-interest
expense. These changes were offset by an increase in non-interest income of
$105,000 and a decrease in income tax expense of $97,000.
 
INTEREST INCOME
 
    Interest income increased by $1.9 million, or 9.7%, to $21.4 million for the
year ended December 31, 1995 from $19.5 million for the year ended December 31,
1994. The increase primarily resulted from increases in both the yield and the
average balance of interest-earning assets. The average yield on the Bank's
interest-earning assets increased 26 basis points to 7.62% for the year ended
December 31, 1995 from 7.36% for the year ended December 31, 1994. The average
balance of interest-earning assets increased by $15.9 million, or 6.0%, to
$281.3 million for the year ended December 31, 1995 from $265.4 million for the
year ended December 31, 1994, primarily as a result of a $20.4 million increase
in average mortgage loans, net.
 
INTEREST EXPENSE
 
    Interest expense increased by $2.1 million, or 22.5% to $11.2 million for
the year ended December 31, 1995 from $9.1 million for the year ended December
31, 1994. The increase in interest expense was due primarily to a combination of
increases in average rate and the average balance of interest-bearing
liabilities. The average balance of interest-bearing liabilities increased $9.0
million, or 3.8%, to $244.7 million for the year ended December 31, 1995 from
$235.7 million for the year ended December 31, 1994. The average rate paid on
average interest-bearing liabilities increased by 70 basis points to 4.56% for
the year ended December 31, 1995 from 3.86% for the year ended December 31,
1994.
 
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES
 
    Net interest income before provision for loan losses decreased by $147,000,
or 1.4%, to $10.3 million for the year ended December 31, 1995 from $10.4
million for the year ended December 31, 1994. The decrease was primarily the
result of a 44 basis point decrease in interest rate spread to 3.06% for the
year ended December 31, 1995 from 3.50% for the year ended December 31, 1994
offset by a net increase of $6.9 million in interest-bearing assets over
interest-bearing liabilities to $36.6 million for the year ended December 31,
1995 from $29.7 million for the year ended December 31, 1994.

                                       54
<PAGE>

PROVISION FOR LOAN LOSSES
 
    The provision for loan losses decreased by $18,000, or 20.0%, to $72,000 
for the year ended December 31, 1995 from $90,000 for the year ended December 
31, 1994. The ratio of the allowance for loan losses to non-performing loans 
was 95.6% and 125.6% at December 31, 1995 and 1994, respectively, and the 
ratio of the allowance for loan losses to total loans was .34% for each of 
such respective dates.
 
NON-INTEREST INCOME
 
    Non-interest income increased by $105,000, or 18.4%, to $674,000 for the
year ended December 31, 1995 from $569,000 for the year ended December 31, 1994.
This increase was primarily due to a $91,000 loss on the sale of mutual funds
occurring in 1994. The Bank did not incur any similar losses in 1995.
 
NON-INTEREST EXPENSE
 
    Non-interest expense increased by $268,000, or 4.4%, to $6.4 million for the
year ended December 31, 1995 from $6.1 million for the year ended December 31,
1994. This increase was primarily the result of increases in compensation and
benefits and depreciation and repairs. Compensation and benefits increased
$182,000, or 6.5%, to $3.0 million for the year ended December 31, 1995 from
$2.8 million for the year ended December 31, 1994. This increase is primarily
attributable to normal salary increases. Depreciation and repair expense also
increased by $88,000, or 26.4% to $421,000 for the year ended December 31, 1995
from $333,000 for the year ended December 31, 1994 reflecting the Bank's efforts
to continue to upgrade computer equipment and branch facilities.
 
INCOME TAX EXPENSE
 
    Income tax expense decreased by $97,000, or 5.3%, to $1.7 million for the
year ended December 31, 1995 from $1.8 million for the year ended December 31,
1994. This decrease was primarily due to a $292,000 reduction in earnings before
income tax to $4.5 million for the year ended December 31, 1995 from $4.8
million for the year ended December 31, 1994. The effective tax rate was 38.7%
for the year ended December 31, 1995 compared to 38.4% for the year ended
December 31, 1994.
 
LIQUIDITY AND CAPITAL RESOURCES
 
    The Bank's primary sources of funds are savings deposits, proceeds from the
principal and interest payments on loans and proceeds from the maturation of
securities and, to a lesser extent, borrowings from FHLB-Chicago. While
maturities and scheduled amortization of loans and securities are predictable
sources of funds, deposit outflows and mortgage prepayments are greatly
influenced by general interest rates, economic conditions and competition.


    The primary investing activities of the Bank are the origination of
primarily residential one-to four-family loans and, to a lesser extent,
multi-family and commercial real estate, construction and land, commercial and
consumer loans and the purchase of mortgage-backed and mortgage-related
securities. During the nine months ended September 30, 1997 and the years ended
December 31, 1996, and 1995, the Bank's loan originations totalled $47.6
million, $73.5 million and $59.3 million, respectively. Purchases of
mortgage-backed securities totalled $2.1 million, and $2.6 million, for the nine
months ended September 30, 1997 and the year ended December 31, 1996,
respectively. These activities were funded primarily by deposit growth and
principal repayments on loans and mortgage-backed securities. The Bank
experienced a net increase in total deposits of $10.5 million, $5.0 million,
$8.7 million and $163,000 for the nine months ended September 30, 1997 and the
years ended December 31, 1996, 1995, and 1994, respectively. Deposit flows are
affected by the level of interest rates, the interest rates and products offered
by the local competitors, the Bank and other factors.


    The Bank's most liquid assets are cash and interest-bearing demand 
accounts. The levels of these assets are dependent on the Bank's operating, 
financing, lending and investing activities during any given period. At 
September 30, 1997, cash and interest-bearing demand accounts totalled $12.6 
million, or 3.9% of total assets. The Bank closely monitors its liquidity 
position on a daily basis. On a longer-term basis, the Bank maintains a 
strategy of investing in various lending products as described in greater 
detail under "Business of the Bank--Lending 
                                       55
<PAGE>

Activities." In the event the Bank should require funds beyond its ability to 
generate them internally, additional sources of funds are available through 
FHLB advances. See "Business of the Bank--Sources of Funds--Borrowed Funds." 
At September 30, 1997, the Bank had $24.0 million of outstanding FHLB 
borrowings.
 
    Outstanding commitments to originate first mortgage loans totalled $6.3
million at September 30, 1997. Management of the Bank anticipates that it will
have sufficient funds available to meet its current loan commitments.
Certificates of deposit which are scheduled to mature in one year or less from
September 30, 1997 totalled $83.6 million. From September 30, 1996 to September
30, 1997, the Bank experienced a 85.2% retention rate of funds maturing from
certificates of deposit. It has been and will continue to be a priority of
management to retain time deposits. The Bank relies primarily on competitive
rates, customer service, and long-standing relationships with customers to
retain deposits. From time to time, the Bank will also offer competitive special
products to its customers to increase retention. Based upon the Bank's
experience with deposit retention and current retention strategies, management
believes that, although it is not possible to predict future terms and
conditions upon renewal, a significant portion of such deposits will remain with
the Bank.
 
    At September 30, 1997, the Bank exceeded all of its regulatory capital
requirements with a leverage capital level of $31.0 million, or 9.59% of
adjusted assets, which is above the required level of $12.9 million, or 4.00%,
and risk-based capital of $32.0 million, or 17.73% of adjusted assets, which is
above the required level of $14.4 million, or 8.00%. See "Regulatory Capital
Compliance."
 
    During an OTS examination in 1993, it was noted that the Bank was
incorrectly calculating certain annual percentage rate disclosures on certain
adjustable-rate one-to four-family first mortgage loans. The OTS requested the
Bank to make reimbursements to affected customers to adjust for the payments
that they had made on these loans and, in certain cases, to reduce the amounts
of future payments due on these loans to reflect the disclosed annual percentage
rates. The Bank has thus far declined to make the adjustments for the loans
originated prior to their 1992 OTS Report of Examination, in accordance with a
1993 United States Court of Appeals decision which would provide a successful
defense to the OTS' request. It is reasonably possible that the OTS could seek
an administrative or judicial ruling as to whether the Bank's defense is
meritorious. The Bank's exposure in this matter is estimated to range from
$300,000 to $350,000. As to certain adjustable-rate mortgage loans made
subsequent to the Bank's 1992 Report of Examination, the Bank made
reimbursements of approximately $60,000 and is reducing total future interest
payments on certain affected loans by an original estimate of approximately
$200,000, spread over a period of years. This future interest amount may be less
if the affected loans are repaid prior to their scheduled repayment term.
Cumulative reductions to date have totalled approximately $95,000, including
reductions of approximately $13,000, $14,000, $45,000 and $22,000 for the nine
months ended September 30, 1997 and 1996 and during 1996 and 1995, respectively.
 
    The capital injection resulting from the Conversion will significantly
increase liquidity and capital resources. A portion of the net proceeds will
initially be invested in marketable securities. Over time, the initial level of
liquidity will be reduced as net proceeds are utilized for general corporate
purposes, including he funding of lending activities and expansion of
facilities. See "Use of Proceeds." The Bank's financial condition and the
results of operations will be enhanced by the capital injection, resulting in
increased net earning assets and net income. However, due to the large increase
in equity resulting from the capital injection, return on equity will be
adversely impacted immediately following the Conversion.


IMPACT OF INFLATION AND CHANGING PRICES
 
    The Consolidated Financial Statements and Notes thereto presented herein 
have been prepared in accordance with GAAP, which generally require the 
measurement of financial position and operating results in terms of 
historical dollar amounts without considering the changes in the relative 
purchasing power of money over time due to inflation. The impact of inflation 
is reflected in the increased cost of the Bank's operations. Unlike 
industrial companies, nearly all of the assets and liabilities of the Bank 
are monetary in nature. As a result, interest rates have a greater impact on 
the Bank's performance than do the effects of general levels of inflation. 
Interest rates do not necessarily move in the same direction or to the same 
extent as the price of goods and services.

                                       56
<PAGE> 

IMPACT OF ACCOUNTING STANDARDS
 
    The Bank will be required to account for the ESOP under SOP 93-6. SOP 93-6
measures compensation expense recorded by employers for leveraged ESOPs using
the fair value of ESOP shares. Under SOP 93-6, the Company will recognize
compensation cost equal to the fair value of the ESOP shares during the periods
in which they become committed to be released. To the extent that the fair value
of the Bank's ESOP shares differ from the cost of such shares, this differential
will be charged or credited to equity. Employers with internally leveraged ESOPs
will not report the loan receivable from the ESOP as an asset and will not
report the ESOP debt as a liability. See "Management of the Bank--Benefit
Plans--ESOP."
 
    In November 1995, the FASB issued SFAS No. 123, "Accounting for Stock Based
Compensation" ("SFAS No. 123" ). This statement establishes financial accounting
standards for stock-based employee compensation plans. SFAS No. 123 permits the
Company to choose either the new fair value based method, or the current
accounting prescribed by Accounting Principles Board ("APB") Opinion 25, using
the intrinsic value based method of accounting for its stock-based compensation
arrangements. SFAS No. 123 requires pro forma disclosures of net earnings and
earnings per share computed as if the fair value based method had been applied
in APB Opinion 25. SFAS No. 123 applies to all stock-based employee compensation
plans in which an employer grants shares of its stock or other equity
instruments to employees except for employee stock ownership plans. SFAS No. 123
also applies to plans in which the employer incurs liabilities to employees in
amounts based on the price of the employer's stock, (e.g., stock option plans,
stock purchase plans, restricted stock plans, and stock appreciation rights).
SFAS No. 123 also specifies the accounting for transactions in which a company
issues stock options or other equity instruments for services provided by
nonemployees or to acquire goods or services from outside suppliers or vendors.
The recognition provisions of SFAS No. 123 for companies choosing to adopt the
new fair value based method of accounting for stock-based compensation
arrangements may be adopted immediately and will apply to all transactions
entered into in fiscal years then beginning after December 15, 1995. The
disclosure provisions of SFAS No. 123 are effective for fiscal years beginning
after December 15, 1995, however, disclosure of the pro forma net earnings and
earnings per share, as if the fair value method of accounting for stock-based
compensation had been elected is required for all awards granted in fiscal years
beginning after December 31, 1994. The Company expects to account for its
stock-based compensation arrangements as prescribed in APB Opinion 25 upon the
consummation of the Conversion.
 
    In June 1996, the FASB issued SFAS No. 125, "Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities" ("SFAS No.
125"), which supersedes FASB Statements No. 76, "Extinguishments of Debt," and
No. 77, "Reporting by Transferors for Transfers of Receivables with Recourse."
This statement amends FASB Statement No. 115, "Accounting for Certain
Investments in Debt and Equity Securities," and amends and extends to all
servicing assets and liabilities, the accounting standards for mortgage
servicing rights not set forth in SFAS No. 65, and supersedes SFAS No. 122. SFAS
No. 125 provides accounting and reporting standards for transfers and servicing
of financial assets and extinguishments of liabilities. After a transfer of
financial assets, an entity recognizes the financial and servicing assets it
controls and the liabilities it has incurred, derecognizes financial assets when
control has been surrendered, and derecognizes liabilities when extinguished.
SFAS No. 125 provides consistent standards for distinguishing transfers of
financial assets that are sales from transfers that are secured borrowings. A
transfer of financial assets in which the transferor surrenders control over
those assets is accounted for as a sale to the extent that consideration other
than beneficial interests in the transferred assets is received in exchange.

    SFAS No. 125 further requires that liabilities and derivatives incurred or
obtained by transferors as part of a transfer of financial assets be initially
measured at fair value, if practicable. It also requires that servicing assets
and other retained interests in the transferred assets be measured by allocating
the previous carrying amount between the assets sold, if any, and retained
interest, if any, based on their relative fair values on the date of the
transfer. SFAS No. 125 also requires that servicing assets and liabilities be
subsequently measured by (a) amortization in proportion to and over the period
of estimated net servicing income or loss and (b) assessment for asset
impairment or increased obligation based on their fair values. SFAS No. 125
requires that debtors reclassify financial assets pledged as collateral and that
secured parties recognize those assets and their obligation to return them to
certain circumstances in which the secured party has taken control of those
assets. SFAS No. 125 requires that a liability be derecognized if and only if
either (i) the debtor pays the creditor and is relieved of its obligation or the
liability of (ii) the debtor is legally released from being the primary obligor
under the liability either judicially or by the creditor. Therefore, a liability
is not considered extinguished by an in-substance defeasance.
 
                                       57
<PAGE>

    SFAS No. 125 is effective for transfers and servicing of financial assets
and extinguishments of liabilities occurring after December 31, 1996, and was
adopted by the Bank on January 1, 1997. Such adoption was not material to the
Bank.
 
    In February 1997, the FASB issued SFAS Statement No. 128, "Earnings per
Share" ("SFAS No. 128"). This Statement establishes standards for computing and
presenting earnings per share ("EPS"). Basic EPS excludes dilution and is
computed by dividing income available to common stockholders by the weighted
average number of common shares outstanding for the period. Diluted EPS reflects
the potential dilution that could occur if securities to issue common stock were
exercised or converted into common stock and is computed similarly to fully
diluted EPS pursuant to APB Opinion No. 15, "Earnings per Share." Dual
presentation of basic and diluted earnings per share are required on the face of
the income statement for all public entities with complex capital structures.
This Statement supersedes Opinion No. 15, is effective for financial statements
issued for periods ending after December 15, 1997 and is not expected to have a
material impact on the Company.
 
    In February 1997, the FASB issued SFAS No. 129, "Disclosure of Information
about Capital Structure" ("SFAS No. 129") which establishes standards for
disclosing information about an entity's capital structure. This Statement
continues the previous disclosure requirements found in APB Opinions No. 10,
"Omnibus Opinion--1996," and No. 15, "Earnings Per Share," and FASB Statement
No. 47, "Disclosure of Long-Term Obligations" and eliminates the exemption of
nonpublic entities from certain disclosure requirements of Opinion 15.
Additionally, this Statement consolidates capital disclosure requirements for
ease of retrieval and greater visibility to nonpublic entities. This Statement
is effective for financial statements for periods ending after December 15, 1997
and is not expected to have a material impact on the Company.
 
    In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive Income"
("Statement No. 130"). This Statement establishes standards for reporting and
displaying comprehensive income and its components within the consolidated
financial statements. Comprehensive income is defined in FASB Concepts Statement
6 as the "change in equity of a business enterprise during a period from
transactions and other events and circumstances from nonowner sources. It
includes all changes in equity during a period except those resulting from
investments by owners and distributions to owners." The Statement is effective
for fiscal years beginning after December 15, 1997 and is not expected to have a
material impact on the Company's results of operations.
 
    In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments 
of an Enterprise and Related Information" which establishes standards for the 
way that public business enterprises report information about operating 
segments in annual financial statements. This Statement requires that those 
enterprises report selected information about operating segments in interim 
financial reports issued to shareholders. This Statement supersedes FASB 
Statement No. 14, "Financial Reporting for Segments of a Business 
Enterprise." Operating segments are components of an enterprise about which 
separate financial information is available that is evaluated regularly by 
the chief operating decision maker in deciding how to allocate resources and 
in assessing performance. This Statement is effective for financial 
statements for periods beginning after December 15, 1997 and is not expected 
to have a material impact on the Company.
 
                            BUSINESS OF THE COMPANY
 
GENERAL
 
    The Company was organized in October 1997 at the direction of the Board of
Directors of the Bank for the purpose of becoming a holding company to own all
of the outstanding capital stock of the Bank. Upon consummation of the
Conversion, it is anticipated that the Bank will become a wholly-owned
subsidiary of the Company. Upon the consummation of the Conversion, the Company
will be a savings and loan holding company regulated by the OTS. See "Regulation
and Supervision--Holding Company Regulation."
 
    The Company is currently not an operating company. Following the Conversion,
in addition to directing, planning and coordinating the business activities of
the Bank, the Company will initially invest net proceeds it retains primarily in
mortgage-backed and mortgage-related securities and other investment-grade
marketable securities. In addition, the Company intends to fund the loan to the
ESOP to enable the ESOP to subscribe for 8% of the Common 

                                       58
<PAGE>

Stock issued in connection with the Conversion, including shares issued to 
the Foundation; however, a third-party lender may be utilized to lend funds 
to the ESOP. See "Use of Proceeds." In the future, the Company may acquire or 
organize other operating subsidiaries, including other financial institutions 
and financial services companies. The Bank has recently acquired land in the 
neighboring community of Huntley upon which the Bank intends to construct a 
new full-service branch office. It is anticipated that such branch will be 
completed in late 1998. With the exception of the foregoing branch, there are 
presently no other agreements, understandings or plans for an expansion of 
the Company's operations. Initially, the Company will neither own nor lease 
any property from any third party, but will instead use the premises, 
equipment and furniture of the Bank. At the present time, the Company does 
not intend to employ any persons other than certain officers of the Bank, who 
will not be separately provided cash compensation by the Company. The Company 
may utilize the support staff of the Bank from time to time, if needed. 
Additional employees will be hired as appropriate to the extent the Company 
expands its business in the future.
 
                              BUSINESS OF THE BANK
 
GENERAL
 
    The Bank is a community-oriented savings institution which was originally
organized in 1924 as a federally-chartered mutual savings and loan association.
The Bank reorganized in the 1980s to become Elgin Federal Financial Center, a
federally-chartered mutual savings association, and again on July 1, 1996 to
become Elgin Financial Center, S.B., an Illinois state-chartered mutual savings
bank. The Bank's principal business consists of the acceptance of retail
deposits from the general public in the areas surrounding its full-service
branch offices and the investment of those deposits, together with funds
generated from operations and borrowings, primarily in one- to four-family
residential mortgage loans and, to a lesser extent, multi-family and commercial
real estate loans, construction and land loans, commercial business loans, home
equity loans, and automobile and passbook savings loans. The Bank originates all
of its loans for investment. The Bank also invests primarily in government
insured or guaranteed mortgage-backed securities and U.S. Government
obligations. See "Management's Discussion and Analysis of Financial Condition
and Results of Operations -Management Strategy." The Bank's revenues are derived
principally from the interest on its mortgage, consumer and commercial business
loans and securities and from servicing fees. The Bank's primary sources of
funds are retail savings deposits and, to a lesser extent, advances from the
FHLB-Chicago.
 
MARKET AREA
 
    Headquartered in largely suburban Kane County, Illinois, the Bank has been,
and intends to continue to be, a community-oriented financial institution
offering a variety of financial services to meet the needs of the communities it
serves. The Bank currently operates four full-service banking facilities in
Elgin and two full-service banking facilities in Algonquin and West Dundee,
Illinois. The Bank also intends to expand its operations by constructing a new
full-service branch facility in Huntley, Illinois which is expected to be
operational in late 1998. See "--Lending Activities--Properties." The Bank's
primary lending and deposit gathering area is concentrated around the areas
where its full-service banking facilities are located which the Bank generally
considers to be its primary market area.
 
    Elgin is located on U.S. Interstate 90 (the Northwest tollway) in the Fox
River Valley approximately 38 miles northwest of downtown Chicago and 25 miles
west of O'Hare International Airport. Interstate 90 provides easy access to the
City of Chicago and is a major corridor of suburban growth for Chicago. As the
Chicago suburbs have expanded into Kane County, western Cook County and southern
McHenry County, Elgin has experienced a positive influx of new residents and
employers. The economy in the Bank's primary market area has also historically
benefitted from the presence of well-known companies such as Motorola, Inc.,
First Card, Panasonic, Sears, Roebuck & Co., Safety Kleen Corp. and Ameritech
Corp. Other employment and economic activity is provided by a variety of
wholesale and retail trade, hospitals and a riverboat gambling facility located
on the Fox River in Elgin.
 
COMPETITION
 
    The Bank faces significant competition both in making loans and in
attracting deposits. The State of Illinois has a high density of financial
institutions, many of which are branches of significantly larger institutions
which have greater financial resources than the Bank, all of which are
competitors of the Bank to varying degrees. The Bank's competition for loans
comes principally from savings banks, savings and loan associations, commercial
banks, mortgage 

                                       59
<PAGE>

banking companies, credit unions, insurance companies and other financial 
service companies. Its most direct competition for deposits has historically 
come from savings and loan associations, savings banks, commercial banks and 
credit unions. The Bank faces additional competition for deposits from 
non-depository competitors such as the mutual fund industry, securities and 
brokerage firms and insurance companies. Competition may also increase as a 
result of the lifting of restrictions on the interstate operations of 
financial institutions. There are approximately 15 financial institutions 
with operations in Elgin and approximately 30 financial institutions with 
operations in the Bank's primary market area.
 
LENDING ACTIVITIES
 
    LOAN PORTFOLIO COMPOSITION.  The types of loans that the Bank may originate
are subject to federal and state laws and regulations. Interest rates charged by
the Bank on loans are affected principally by the demand for such loans, the
supply of money available for lending purposes and the rates offered by its
competitors. These factors are, in turn, affected by general and economic
conditions, monetary policies of the federal government, including the Federal
Reserve Board ("FRB"), legislative tax policies and governmental budgetary
matters.


    The Bank's loan portfolio primarily consists of first mortgage loans 
secured by one- to four-family residences most of which are located in its 
primary market area and all of which are located in northern Illinois. At 
September 30, 1997, the Bank's gross loan portfolio totalled $242.2 million, 
of which $184.7 million were one- to four-family residential mortgage loans, 
or 76.3% of total loans. At such date, the remainder of the loan portfolio 
consisted of $21.3 million of multi-family loans, or 8.8% of total loans; 
$11.5 million of commercial real estate loans, or 4.7% of total loans; $13.4 
million of construction and land loans, or 5.5% of total loans; $3.1 million 
of commercial loans, or 1.3% of total loans; and $8.2 million of consumer 
loans, or 3.4% of total loans consisting of $7.1 million of home equity lines 
of credit, $536,000 of secured and unsecured personal loans and $612,000 of 
automobile loans. The Bank has not sold loans in recent years and had no 
mortgage loans held for sale at September 30, 1997 and at each of the five 
years ended December 31, 1996. At that same date, 58.4% of the Bank's 
mortgage loans had adjustable interest rates, most of which were indexed to 
the one year Constant Maturity Treasury ("CMT") Index.

                                       60
<PAGE>
    The following table sets forth the composition of the Bank's loan portfolio
in dollar amounts and in percentages of the respective portfolios at the dates
indicated.

   

<TABLE>
<CAPTION>
                                                               AT DECEMBER 31,
                                         ------------------------------------------------------------
                     AT SEPTEMBER 30,
                           1997                 1996                 1995                 1994
                    ------------------   ------------------   ------------------   ------------------
                              PERCENT              PERCENT              PERCENT              PERCENT
                     AMOUNT   OF TOTAL    AMOUNT   OF TOTAL    AMOUNT   OF TOTAL    AMOUNT   OF TOTAL
                    --------  --------   --------  --------   --------  --------   --------  --------
                                                   (DOLLARS IN THOUSANDS)
<S>               <C>         <C>        <C>       <C>        <C>       <C>        <C>       <C>
 
Mortgage loans:
 
  One- to four-
    family........ $184,732     76.3%    $181,480   75.9%     $165,956     74.5%   $150,429    73.7%
 
  Multi-family....   21,318      8.8       22,040    9.2        23,290     10.5      21,083    10.3
 
  Commercial 
    real estate...   11,483      4.7        9,953    4.2         9,750      4.4      12,981     6.4
 
  Construction
    and land......   13,383      5.5       16,089    6.7        16,253      7.3      15,058     7.4
                   --------  --------    --------  --------   --------  --------   --------  --------
 
  Total  mortgage
    loans.........  230,916     95.3      229,562   96.0       215,249     96.7     199,551    97.8
                   --------  --------    --------  --------   --------  --------   --------  --------
 
Other loans:
 
  Home equity
    loans.........    7,059      2.9        5,759    2.4        4,337       1.9       1,878      .9
 
  Commercial......    3,094      1.3        2,764    1.1        1,830        .8       1,449      .7
 
  Auto loans......      612       .3          637     .3          658        .3         495      .2
 
  Loans on savings
    accounts......      463       .2          393     .2          417        .2         480      .2
 
  Other...........       73      --           112    --           149        .1         307      .2
                   --------  --------    --------  --------   --------  --------   --------  --------
 
    Total other
      loans.......   11,301      4.7        9,665    4.0        7,391       3.3       4,609     2.2
                   --------  --------    --------  --------   --------  --------   --------  --------
 
  Total loans
    receivable....  242,217    100.0%     239,227  100.0%     222,640    100.0%     204,160   100.0%
                             --------              --------             --------             --------
                             --------              --------             --------             --------
 
Less:
 
  Unearned
    discounts.....                           --                   109                   98
 
  Deferred loan
    fees..........      557                   741                 840                  837
 
  Allowance for
    loan losses...    1,002                   808                 754                  682
                   --------              --------             --------             --------  
 
Loans receivable,
  net............. $240,658              $237,678            $220,937             $202,543
                   --------              --------             --------             --------  
                   --------              --------             --------             --------  
 
           1993                1992
    ------------------   -----------------
              PERCENT             PERCENT
     AMOUNT   OF TOTAL   AMOUNT   OF TOTAL
    --------  --------   -------  --------
    <C>       <C>        <C>      <C>
 
    $133,711    75.7%    $130,120    77.7%
 
      21,285    12.1       20,105    12.0
 
      10,407     5.9        9,132     5.5
 
       8,247     4.6        6,588     3.9
    --------  --------    -------  --------
 
     173,650    98.3      165,945    99.1
    --------  --------    -------  --------

       --       --           --       --
 
       1,958     1.1          584      .3
 
         191      .1          156      .1
 
         457      .3          606      .4
 
         345      .2          242      .1
    --------  --------    -------  --------
 
       2,951     1.7        1,588      .9
    --------  --------    -------  --------
 
     176,601   100.0%     167,533   100.0%
              --------             --------
              --------             --------
         279                  350
 
       1,113                1,346
 
         592                  500
    --------              -------

    $174,617             $165,337
    --------              -------
    --------              -------
</TABLE>
    


                                       61
<PAGE>

    LOAN ORIGINATIONS.  The Bank's mortgage lending activities are conducted 
primarily by its loan personnel operating at its six branch offices. All 
loans originated by the Bank are underwritten by the Bank pursuant to the 
Bank's policies and procedures. The Bank originates both adjustable-rate and 
fixed-rate mortgage loans, commercial loans and consumer loans. The Bank's 
ability to originate fixed- or adjustable-rate loans is dependent upon the 
relative customer demand for such loans, which is affected by the current and 
expected future level of interest rates. It is the general policy of the Bank 
to retain all loans originated in its portfolio.
 

    During the nine months ended September 30, 1997 and the years ended December
31, 1996 and December 31, 1995, the Bank originated $18.8 million, $21.0 million
and $17.0 million of fixed-rate one- to four-family residential mortgage loans,
respectively, and during the nine months ended September 30, 1997 and for the
years ended December 31, 1996 and December 31, 1995, the Bank originated $11.6
million, $24.0 million and $21.3 million of adjustable-rate one- to four-family
residential mortgage loans, respectively, all of which were retained by the
Bank. Based upon the Bank's investment needs and market opportunities, the Bank
participates in loans, primarily multi-family real estate mortgage loans,
secured by property located in southern Wisconsin and, to a lesser extent, in
Minnesota, and had $12.0 million of purchased loan participation interests at
September 30, 1997. See "--Multi-Family and Commercial Real Estate Lending."

                                       62
<PAGE>
    The following tables set forth the Bank's loan originations, purchases and
principal repayments for the periods indicated. All loans originated by the Bank
are held for investment. The Bank sold no loans during these periods.

   
<TABLE>
<CAPTION>

                                                                          FOR THE NINE MONTHS      FOR THE YEAR ENDED DECEMBER
                                                                          ENDED SEPTEMBER 30,                 31,
                                                                          --------------------  -------------------------------
                                                                             1997       1996       1996       1995       1994
                                                                          ---------  ---------  ---------  ---------  ---------
                                                                                             (IN THOUSANDS)
<S>                                                                       <C>        <C>        <C>        <C>        <C>
 
Gross loans(1):
 
Balance outstanding at beginning of period..............................  $ 239,227  $ 222,640  $ 222,640  $ 204,160  $ 176,601
                                                                          ---------  ---------  ---------  ---------  ---------
 
  Loans originated(2)
 
    One-to four-family..................................................     30,399     37,702     44,954     38,317     43,247
 
    Multi-family........................................................         --      1,341      1,341        246      3,337
 
    Commercial real estate..............................................        450        667      1,158        145      2,780
 
    Construction and land...............................................      9,509     12,827     16,458     12,348     21,236
 
    Home equity.........................................................      3,208      4,297      5,274      4,674      4,100
 
    Commercial business.................................................      3,306      2,503      3,381      2,351        801
 
    Auto loans..........................................................        325        220        346        545        573
 
    Loans on savings accounts...........................................        372        280        472        386        394
 
    Other...............................................................         61         75         96        323        814
                                                                          ---------  ---------  ---------  ---------  ---------
 
    Total loans originated..............................................     47,630     59,912     73,480     59,335     77,282
 
  Loans purchased.......................................................         --      1,700      1,700      2,399      4,191
                                                                          ---------  ---------  ---------  ---------  ---------
 
    Total loans originated and purchased................................     47,630     61,612     75,180     61,734     81,473
 
Less:
 
  Principal repayments..................................................    (47,737)   (45,051)   (58,633)   (43,960)   (48,716)
 
  Transfers to real estate owned........................................       (120)        --        (66)      (115)       (12)
 
  Change in loans in process............................................      3,217       (941)       106        821     (5,186)
                                                                          ---------  ---------  ---------  ---------  ---------
 
  Total loans receivable at end of period...............................  $ 242,217  $ 238,260  $ 239,227  $ 222,640  $ 204,160
                                                                          ---------  ---------  ---------  ---------  ---------
                                                                          ---------  ---------  ---------  ---------  ---------
</TABLE>

- ------------------------
(1) Gross loans exclude unearned discounts, deferred loan fees and the allowance
    for loan losses.
(2) Amounts for each period include loans in process at period end.
 
    

                                       63
<PAGE>

    LOAN MATURITY AND REPRICING.  The following table shows the contractual
maturity of the Bank's loan portfolio at September 30, 1997. The table does not
include prepayments or scheduled principal amortization. Prepayments and
scheduled principal amortization on mortgage loans totalled $47.7 million, $45.1
million, $58.6 million, $43.9 million, and $48.7 million for the nine months
ended September 30, 1997 and September 30, 1996 and for the years ended December
31, 1996, 1995 and 1994, respectively. All loans originated by the Bank are held
for investment.

 

<TABLE>
<CAPTION>
                                                                    AT SEPTEMBER 30, 1997
                           --------------------------------------------------------------------------------------------------------
                           ONE- TO            COMMERCIAL                                               LOANS ON            TOTAL
                            FOUR-    MULTI-      REAL      CONSTRUCTION    HOME   COMMERCIAL   AUTO    SAVINGS             LOANS
                            FAMILY   FAMILY     ESTATE       AND LAND     EQUITY   BUSINESS    LOANS   ACCOUNTS   OTHER  RECEIVABLE
                           --------  -------  ----------   ------------   ------  ----------   -----   --------   -----  ----------
                                                                        (IN THOUSANDS)
<S>                        <C>       <C>      <C>          <C>            <C>     <C>          <C>     <C>        <C>    <C>
Amounts due:
  Within one year........  $    355  $    21   $    43       $ 4,368      $  59     $1,798     $ 49      $216     $ 14    $  6,923
                           --------  -------  ----------   ------------   ------  ----------   -----   --------   -----  ----------
  After one year:
    More than one year to
      three years........       285       --     1,327         6,834      2,938        239      352       247       27      12,249
    More than three years
      to five years......     1,785      122       389             5      3,445        689      211                 32       6,678
    More than five years
      to 10 years........    10,622    1,714     2,658           397         63        341       --        --       --      15,795
    More than 10 years to
      20 years...........    46,218    6,080     4,534         1,730        554         27       --        --       --      59,143
    More than 20 years...   125,467   13,381     2,532            49         --         --       --        --       --     141,429
                           --------  -------  ----------   ------------   ------  ----------   -----   --------   -----  ----------
    Total due after
      September 30,
      1998...............   184,377   21,297    11,440         9,015      7,000      1,296      563       247       59     235,294
                           --------  -------  ----------   ------------   ------  ----------   -----   --------   -----  ----------
    Total amount due
      (gross)............  $184,732  $21,318   $11,483       $13,303      $7,059    $3,094     $612      $463     $ 73    $242,217
                           --------  -------  ----------   ------------   ------  ----------   -----   --------   -----  ----------
                           --------  -------  ----------   ------------   ------  ----------   -----   --------   -----  ----------
Less:
    Deferred loan fees,
      net..............................................................................................................        557
    Allowance for loan
      losses...........................................................................................................      1,002
                                                                                                                         ---------
Total loans, net.......................................................................................................   $240,658
                                                                                                                         ---------
                                                                                                                         ---------
</TABLE>

 
                                       64
<PAGE>

    The following table sets forth at September 30, 1997, the dollar amount of
gross loans receivable contractually due after September 30, 1998, and whether
such loans have fixed interest rates or adjustable interest rates.



<TABLE>
<CAPTION>
                                                                                   DUE AFTER SEPTEMBER 30, 1998
                                                                                 ---------------------------------
                                                                                   FIXED    ADJUSTABLE    TOTAL
                                                                                 ---------  ----------  ----------
                                                                                          (IN THOUSANDS)
<S>                                                                              <C>        <C>         <C>
Mortgage loans:
  One- to four-family..........................................................  $  77,976  $  106,401  $  184,377
  Multi-family.................................................................      2,120      19,177      21,297
  Commercial real estate.......................................................      5,178       6,262      11,440
  Construction and land........................................................      7,165       1,850       9,015
                                                                                 ---------  ----------  ----------
    Total mortgage loans.......................................................     92,439     133,690     226,129
  Home equity..................................................................         --       7,000       7,000
  Commercial loans.............................................................      1,001         295       1,296
  Auto loans...................................................................        563          --         563
  Loans on savings accounts....................................................        247          --         247
  Other........................................................................         59          --          59
                                                                                 ---------  ----------  ----------
    Total loans................................................................  $  94,309  $  140,985  $  235,294
                                                                                 ---------  ----------  ----------
                                                                                 ---------  ----------  ----------
</TABLE>

 

    ONE- TO FOUR-FAMILY LENDING.  The Bank currently offers both fixed-rate and
adjustable-rate mortgage ("ARM") loans with maturities up to 30 years secured by
one- to four-family residences substantially all of which are located in the
Bank's primary market area. One- to four-family mortgage loan originations are
generally obtained from the Bank's in-house loan representatives, from existing
or past customers, through advertising, and through referrals from local
builders, real estate brokers and attorneys. At September 30, 1997, the Bank's
one- to four-family mortgage loans totalled $184.7 million, or 76.3%, of total
loans. Of the one- to four-family mortgage loans outstanding at that date, 42.3%
were fixed-rate mortgage loans and 57.7% were ARM loans.
   
 
    The Bank currently offers fixed-rate mortgage loans with terms from ten 
to 30 years. These loans have generally been priced at or slightly above 
current market rates for such loans. In order to increase its volume of 
originations, the Bank has recently revised its pricing strategies to price 
its fixed-rate mortgage loans more competitively and to eliminate the 
additional 50 basis points charged on loans with loan-to-value ("LTV") ratios 
between 80.0%--89.9%. See "Risk Factors--Sensitivity to Increases in Interest 
Rates." Management believes that the Bank may charge slightly above market 
rates of interest due to its competitive advantage of generally not charging 
finance fees, credit fees or appraisal fees associated with such loans. The 
Bank currently offers a number of ARM loans with terms of up to 30 years and 
interest rates which adjust every one, two or three years from the outset of 
the loan or which adjust annually after a three, five or seven year initial 
fixed period. The interest rates for the Bank's ARM loans are indexed to the 
one year CMT Index. The Bank originates ARM loans with initially discounted 
rates, often known as "teaser rates." The Bank's ARM loans generally provide 
for periodic (not more than 2 1/2%) and overall (not more than 7%) caps on 
the increase or decrease in the interest rate at any adjustment date and over 
the life of the loan. However, interest rates on the Bank's ARM loans may 
never adjust to be less than the initial rate of interest charged on any such 
loan.
    
                                       65
<PAGE>

    The origination of adjustable-rate residential mortgage loans, as opposed to
fixed-rate residential mortgage loans, helps reduce the Bank's exposure to
increases in interest rates. However, adjustable-rate loans generally pose
credit risks not inherent in fixed-rate loans, primarily because as interest
rates rise, the underlying payments of the borrower rise, thereby increasing the
potential for default. Periodic and lifetime caps on interest rate increases
help to reduce the risks associated with adjustable-rate loans but also limit
the interest rate sensitivity of such loans.
 
    The Bank originates all mortgage loans for its own portfolio. Generally, the
Bank originates one- to four-family residential mortgage loans in amounts up to
95% of the appraised value or selling price of the property securing the loan.
Private mortgage insurance ("PMI") may be required for loans with a LTV ratio of
greater than 80% with the exception of certain loans in the Bank's "First-Time
Home Buyer" and "American Dream Loan" programs, which allow for a 95% LTV ratio
but do not require PMI. Mortgage loans originated by the Bank generally include
due-on-sale clauses which provide the Bank with the contractual right to deem
the loan immediately due and payable in the event the borrower transfers
ownership of the property without the Bank's consent. Due-on-sale clauses are an
important means of adjusting the yields on the Bank's fixed-rate mortgage loan
portfolio and the Bank has generally exercised its rights under these clauses.
The Bank requires fire, casualty, title and, in certain cases, flood insurance
on all properties securing real estate loans made by the Bank.
 
    In an effort to provide financing for first-time and moderate income home
buyers, the Bank offers its own First-Time Home Buyer and American Dream Loan
programs. These programs offer single-family residential mortgage loans to
qualified individuals. These loans are offered with adjustable- and fixed-rates
of interest and terms of up to 30 years. Such loans must be secured by a single
family owner-occupied unit. These loans are originated using the same
underwriting guidelines as are the Bank's other one- to four-family mortgage
loans. Such loans are originated in amounts up to 95% of the lower of the
property's appraised value or the sale price. Private mortgage insurance is not
required on such loans.



    MULTI-FAMILY AND COMMERCIAL REAL ESTATE LENDING.  The Bank originates
multi-family and commercial real estate loans that are generally secured by
five or more unit apartment buildings and properties used for business
purposes such as small office buildings or retail facilities located in the
Bank's primary market area. The Bank's multi-family and commercial real
estate underwriting policies provide that such real estate loans may be made
in amounts up to 75% of the appraised value of the property, subject to the
Bank's current loans-to-one-borrower limit, which at September 30, 1997 was
$6.3 million. The Bank's multi-family and commercial real estate loans may
be made with terms up to 20 years and are offered with interest rates that
adjust periodically. In reaching its decision on whether to make a
multi-family or commercial real estate loan, the Bank considers the net
operating income of the property, the borrower's expertise, credit history
and profitability and the value of the underlying property. The Bank has
generally required that the properties securing these real estate loans have
debt service coverage ratios (the ratio of earnings before debt service to
debt service) of at least 1.00x. Environmental impact surveys are generally
required for all commercial real estate loans. Generally, all multi-family
and commercial real estate loans made to corporations, partnerships and
other business entities require personal guarantees by the principals. On an
exception basis, the Bank may not require a personal guarantee on such loans
depending on the creditworthiness of the borrower and the amount of the
downpayment and other mitigating circumstances. The Bank's multi-family real
estate loan portfolio at September 30, 1997 was $21.3 million, or 8.8% of
total loans, and the Bank's commercial real estate loan portfolio at such
date was $11.5 million, or 4.7% of total loans. The largest multi-family or
commercial real estate loan in the Bank's portfolio (excluding loan
participation interests) at September 30, 1997 was a performing $1.8 million
commercial real estate loan secured by a strip shopping center located in
South Elgin, Illinois.
 
    The Bank also purchases up to 90% participation interests in multi-family 
loans secured by real estate, most of which is located outside of the Bank's 
primary market area in southern Wisconsin and Minnesota. When determining 
whether to participate in such loans, the Bank will underwrite its 
participation interest according to its own underwriting standards. The Bank 
will generally hedge against participating in problematic loans by 
participating in those loans which have been in existence for one to two 
years and, accordingly, possess a positive payment history. At September 30, 
1997, the Bank had $8.5 million in multi-family real estate loan 
participation interests, or 40.0% of multi-family loans and 3.5% of total 
loans.


                                       66

<PAGE>

   

    Loans secured by multi-family and commercial real estate properties 
generally involve larger principal amounts and a greater degree of risk than 
one- to four-family residential mortgage loans. Because payments on loans 
secured by multi-family and commercial real estate properties are often 
dependent on successful operation or management of the properties, repayment 
of such loans may be subject to adverse conditions in the real estate market 
or the economy. The Bank seeks to minimize these risks through its 
underwriting standards. See "Risk Factors--Increased Lending Risks Associated 
with Commercial Real Estate, Multi-Family Real Estate, Construction and Land 
and Commercial Business Lending."

    

    CONSTRUCTION AND LAND LENDING.  The Bank originates fixed-rate 
construction loans for the development of residential property primarily 
located in the Bank's market area. Construction loans are offered primarily 
to experienced local developers operating in the Bank's primary market area 
and, to a lesser extent, to individuals for the construction of their 
residence. The majority of the Bank's construction loans are originated 
primarily to finance the construction of one- to four-family, owner-occupied 
residential real estate and, to a lesser extent, multi-family real estate 
properties located in the Bank's primary market area. Construction loans are 
generally offered with terms up to 12 months and may be made in amounts up to 
80% of the appraised value of the property, as improved. Construction loan 
proceeds are disbursed periodically in increments as construction progresses 
and as inspections by the Bank's lending officers warrant.

    The Bank also originates fixed-rate land loans to local developers for the
purpose of developing the land for sale. Such loans are secured by a lien on the
property, are limited to 75% of the appraised value of the secured property and
have terms of up to three years. The principal of the loan is reduced as lots
are sold and released. The Bank's land loans are generally secured by properties
located in its primary market area. Generally, if the borrower is a corporation,
partnership or other business entity, personal guarantees by the principals are
required.



    At September 30, 1997, the Bank's largest construction or land loan was a
performing loan with a $2.5 million carrying balance secured by land for the
development of single-family residences located in Elgin. At September 30, 1997,
the Bank had $13.4 million of construction and land loans which amounted to 5.5%
of the Bank's total loans.

   

    Construction and land financing is generally considered to involve a 
higher degree of credit risk than long-term financing on improved, 
owner-occupied real estate. Risk of loss on a construction loan is dependent 
largely upon the accuracy of the initial estimate of the property's value at 
completion of construction or development compared to the estimated cost 
(including interest) of construction and other assumptions, including the 
estimated time to sell residential properties. If the estimate of value 
proves to be inaccurate, the Bank may be confronted with a project, when 
completed, having a value which is insufficient to assure full repayment. See 
"Risk Factors--Increased Lending Risks Associated with Commercial Real 
Estate, Multi-Family Real Estate, Construction and Land and Commercial 
Business Lending."

    

    COMMERCIAL BUSINESS LENDING.  The Bank also originates commercial
business loans in the forms of term loans and lines of credit to small- and
medium-sized businesses operating in the Bank's primary market area. Such
loans are generally secured by equipment, leases, inventory, accounts
receivable and marketable securities; however, the Bank also makes unsecured
commercial business loans. The maximum amount of a commercial business loan
is limited by the Bank's loans-to-one-borrower limit which, at September 30,
1997, was $6.3 million. Depending on the collateral used to secure the
loans, commercial loans are made in amounts up to 80% of the value of the
property securing the loan. Term loans are generally offered with fixed
rates of interest and terms of up to five years. All term loans fully
amortize during the term of such loan. Business lines of credit have
adjustable rates of interest and terms of up to one year. Business lines of
credit adjust on a daily basis and are indexed to the prime rate as
published in The Wall Street Journal. The Bank also issues both secured and
unsecured letters of credit to business customers of the Bank. Acceptable
collateral includes an assigned deposit account with the Bank, real estate
or marketable securities. Letters of credit have a maximum term of 36
months.

    In making commercial business loans, the Bank considers primarily the
financial resources of the borrower, the borrower's ability to repay the loan
out of net operating income, the Bank's lending history with the borrower and
the value of the collateral. Generally, if the borrower is a corporation,
partnership or other business entity, personal guarantees by the principals are
required. However, personal guarantees may not be required on such loans
depending on the creditworthiness of the borrower and other mitigating
circumstances. The Bank's largest commercial loan at September 30, 1997 was
$237,000. At such date, the Bank had $948,000 of unadvanced commercial



                                       67
<PAGE>



lines of credit. At September 30, 1997, the Bank had $3.1 million of 
commercial loans which amounted to 1.3% of the Bank's total loans. In an 
effort to increase its emphasis on commercial business loans, the Bank has 
recently hired two experienced commercial loan originators with the primary 
responsibility of increasing commercial business loan volume.

   

    Unlike mortgage loans, which generally are made on the basis of the 
borrower's ability to make repayment from his or her employment or other 
income, and which are secured by real property whose value tends to be more 
easily ascertainable, commercial loans are of higher risk and typically are 
made on the basis of the borrower's ability to make repayment from the cash 
flow of the borrower's business. As a result, the availability of funds for 
the repayment of commercial loans may be substantially dependent on the 
success of the business itself. Further, any collateral securing such loans 
may depreciate over time, may be difficult to appraise and may fluctuate in 
value. See "Risk Factors--Increased Lending Risks Associated with Commercial 
Real Estate, Multi-Family Real Estate, Construction and Land and Commercial 
Business Lending."

    

    CONSUMER LENDING.  Consumer loans at September 30, 1997 amounted to $8.2 
million, or 3.4% of the Bank's total loans, and consisted primarily of home 
equity lines of credit and, to a significantly lesser extent, secured and 
unsecured personal loans and new and used automobile loans. Such loans are 
generally originated in the Bank's primary market area and generally are 
secured by real estate, deposit accounts, personal property and automobiles.
 
    Substantially all of the Bank's home equity lines of credit are secured 
by second mortgages on owner-occupied single-family residences located in the 
Bank's primary market area. At September 30, 1997, these loans totalled $7.1 
million, or 2.9% of the Bank's total loans and 86.0% of consumer loans. Home 
equity lines of credit generally have adjustable-rates of interest which 
adjust on a monthly basis. The adjustable-rate of interest charged on such 
loans is indexed to the prime rate as reported in The Wall Street Journal. 
Home equity lines of credit generally have an 18% lifetime limit on interest 
rates. Generally, the maximum combined LTV ratio on home equity lines of 
credit is 89.9% if the Bank holds the first mortgage lien on the property and 
80% if the Bank does not hold the first mortgage lien. The underwriting 
standards employed by the Bank for home equity lines of credit include a 
determination of the applicant's credit history and an assessment of the 
applicant's ability to meet existing obligations and payments on the proposed 
loan and the value of the collateral securing the loan. The stability of the 
applicant's monthly income may be determined by verification of gross monthly 
income from primary employment and, additionally, from any verifiable 
secondary income. Creditworthiness of the applicant is of primary 
consideration.

    The Bank also originates other types of consumer loans consisting of 
secured and unsecured personal loans and new and used automobile loans. 
Secured personal loans are generally secured by deposit accounts. Unsecured 
personal loans generally have a maximum borrowing limitation of $25,000 and 
generally require a debt ratio of 38%. Automobile loans have a maximum 
borrowing limitation of 80% of the sale price of the automobile, except that 
existing customers of the Bank who meet certain underwriting criteria may 
borrow up to 100% of the sale price of the automobile. At September 30, 1997, 
personal loans (both secured and unsecured) totalled $536,000, or 0.2% of the 
Bank's total loans and 6.5% of consumer loans; and automobile loans totalled 
$612,000, or 0.3% of total loans and 7.5% of consumer loans.



    With respect to automobile loans, full-time employees of the Bank, other 
than executive officers and directors, who satisfy certain lending criteria 
and the general underwriting standards of the Bank receive an interest rate 
1% less than that which is offered to the general public; provided, however, 
that the discounted interest rate is at no time less than 75 basis points 
above the Bank's overall cost of funds, rounded to the highest quarter 
percentage point.

    Loan secured by rapidly depreciable assets such as automobiles or that are
unsecured entail greater risks than one- to four-family residential mortgage
loans. In such cases, repossessed collateral for a defaulted loan may not
provide an adequate source of repayment of the outstanding loan balance, since
there is a greater likelihood of damage, loss or depreciation of the underlying
collateral. Further, consumer loan collections on these loans are dependent on
the borrower's continuing financial stability and, therefore, are more likely to
be adversely affected by job loss, divorce, illness or personal bankruptcy.
Finally, the application of various federal and state laws, including federal
and state bankruptcy and insolvency laws, may limit the amount which can be
recovered on such loans in the event of a default.

                                       68

<PAGE>



    LOANS-TO-ONE BORROWER LIMITATIONS.  The Illinois Savings Bank Act imposes 
limitations on the aggregate amount of loans that an Illinois chartered 
savings bank can make to any one borrower. Under the Illinois Savings Bank 
Act the permissible amount of loans-to-one borrower is the greater of 
$500,000 (for a savings bank meeting its minimum capital requirements) or 20% 
of a savings bank's total capital plus general loan loss reserves. In 
addition, a savings bank may make loans in an amount equal to an additional 
10% of the savings bank's capital plus general loan loss reserves if the 
loans are 100% secured by readily marketable collateral. Under Illinois law, 
a savings bank's capital consists of capital stock and noncumulative 
perpetual preferred stock, related paid-in capital, retained earnings and 
other forms of capital deemed to be qualifying capital by the FDIC. Illinois 
law also permits an institution with capital in excess of 6% of assets to 
request permission of the Commissioner to lend up to 30% of the institution's 
total capital and general loan loss reserves to one borrower for the 
development of residential housing properties within Illinois. The Bank has 
received the approval of the Commissioner to utilize the 30% limitation with 
respect to three current borrowers. At September 30, 1997, the Bank's 
ordinary limit on loans-to-one borrower under the Illinois Savings Bank Act 
was $6.3 million. The 30% limitation equaled $9.5 million at that date. At 
September 30, 1997, the Bank's five largest groups of loans-to-one borrower 
ranged from $3.0 million to $4.9 million, with the largest single loan in 
such groups being a $2.5 million loan secured by land for the development of 
single-family residences, located in Elgin. At September 30, 1997, there were 
no loans exceeding the 20% limitation. A substantial portion of each large 
group of loans is secured by real estate. At September 30, 1997, all of such 
loans were performing in accordance with their terms.



    LOAN APPROVAL PROCEDURES AND AUTHORITY.  The Board of Directors 
establishes the lending policies and loan approval limits of the Bank. The 
Board of Directors has established the Loan Committee (the "Committee") of 
the Board which considers and approves all loans within its designated 
authority as established by the Board. In addition, the Board of Directors 
has authorized certain officers of the Bank (the "designated officers") to 
consider and approve all loans within their designated authority as 
established by the Board.

    The Board of Directors has authorized the following persons and groups of 
persons to approve loans up to the amounts indicated: one- to four-family 
mortgage loans up to $150,000 and home equity lines of credit ("HELOC") up to 
$50,000 may be approved by any of the designated officers; one- to 
four-family mortgage loans in excess of $150,000 and up to $250,000 and 
HELOCs in excess of $50,000 and up to $100,000 may be approved by two of the 
designated officers; one- to four-family mortgage loans in excess of $250,000 
and up to $500,000 and HELOCs in excess of $100,000 must be approved by the 
Committee; and one- to four-family mortgage loans in excess of $500,000 must 
be approved by the Board of Directors. Multi-family real estate loans secured 
by five to 16 units and having less than a 50% LTV may be approved by two of 
the designated officers; any multi-family real estate loan with a LTV greater 
than 50% must be approved by the Committee; and all other multi-family real 
estate loans, including purchasing a participation interest from another 
lender, must be approved by either the Committee or the Board of Directors. 
All commercial real estate loans must be approved by either the Committee or 
the Board of Directors.
 
    Construction loans in amounts up to $150,000 may be approved by any of 
the designated officers; construction loans in excess of $150,000 and up to 
$250,000 and loans on building lots up to $50,000 may be approved by two of 
the designated officers; construction loans in excess of $250,000 and up to 
$500,000 and loans of building lots in excess of $50,000 must be approved by 
the Committee; all construction loans in excess of $500,000 and all vacant 
land loans must be approved by either the Committee or the Board of Directors.
 
    Commercial loans in amounts up to $10,000 may be approved by any of the 
designated officers; commercial loans in excess of $10,000 and up to $25,000 
may be approved by two of the designated officers; commercial loans in excess 
of $25,000 and up to $500,000 require the approval of the Committee; and 
commercial loans in excess of $500,000 require the approval of the Board of 
Directors.
 
    With respect to consumer loans (except for the Bank's HELOCs), unsecured 
loans in amounts up to $10,000 and automobile loans up to $30,000 may be 
approved by any of the designated officers; unsecured loans in excess of 
$10,000 and up to $25,000 and secured loans in amounts up to $25,000 may be 
approved by two of the designated officers; unsecured loans in excess of 
$25,000, automobile loans in excess of $30,000 and secured loans in excess of 
$25,000 and up to $250,000 must be approved by the Committee; and secured 
loans in excess of $250,000 as well as any loan secured by a leasehold 
interest must be approved by the Board of Directors.

                                       69

<PAGE>



    UNDERWRITING.  With respect to all loans originated by the Bank, it is 
the general policy of the Bank to retain all such loans in its portfolio. 
The Bank does not have a policy of underwriting its loans in conformance with 
FNMA or FHLMC guidelines. Upon receipt of a completed loan application from a 
prospective borrower, a credit report is ordered and certain other information 
is verified by an independent credit agency. If necessary, additional financial
information may be required. An appraisal of real estate intended to secure a
proposed loan generally is required to be performed by the Bank's "in-house" 
appraisers or outside appraisers approved by the Bank. For proposed mortgage 
loans, the Board annually approves independent appraisers used by the Bank and 
approves the Bank's appraisal policy. The Bank's policy is to obtain title and 
hazard insurance on all mortgage loans and flood insurance when necessary and 
the Bank may require borrowers to make payments to a mortgage escrow account 
for the payment of property taxes.
 
    In an effort to increase its volume of one- to four-family loan 
originations, the Bank recently adopted certain changes to its underwriting 
standards and loan pricing strategies which may expose it to increased 
interest rate risk. Based upon the Bank's review of its existing underwriting 
standards, its minimal charge-off experience and the gain on the sale of 
foreclosed real estate experienced in recent periods, management recently 
determined to increase its debt to equity ratios required on one-to 
four-family mortgage loans. At September 30, 1997, the Bank's ratio of 
nonperforming loans to total loans was .86%, and its ratio of nonperforming 
assets to total assets was .68%. The Bank had $120,000 of real estate owned 
as of September 30, 1997, and had $67,000 of real estate owned at December 
31, 1996. There have been no charge-offs in the last five years. See 
"--Delinquent Loans, Classified Assets and Real Estate Owned."
 
    Previously, the Bank's one- to four-family lending policy permitted the 
investment in mortgage loans where the borrower's monthly mortgage and 
prorated real estate tax payments were less than 28% of the borrower's gross 
income, and where the borrower's total monthly obligations did not exceed 38% 
of the borrower's gross income. Under the Bank's revised policy and in order 
to qualify more borrowers, the Bank will invest in loans with the threshold 
ratios of 32% and 43%, respectively. It is also the general practice of the 
Bank not to require private mortgage insurance, although the Bank retains the 
right to require such insurance on any loan with a loan to value ratio in 
excess of 89.9%, with the exception of its "First-Time Home Buyer" and 
"American Dream Loan" programs. In addition, the Bank had historically priced 
its one- to four- family loans with loan to value ratios of between 80.0% and 
89.9% at 50 basis points higher than loans with loan to value ratios of less 
than 80.0%, again in an effort to control the origination of such loans. The 
Bank has recently eliminated the price differential between loans with loan 
to value ratios of less than 80.0% and between 80.0% and 89.90% as a means of 
attracting more borrowers. The Bank believes that its underwriting standards, 
as revised, are sufficient to allow it to adequately assess the 
creditworthiness of prospective borrowers. There can be no assurances, 
however, that increasing the permissible debt coverage ratios and 
loan-to-value ratios permitted for borrowers will not result in the Bank 
experiencing increased delinquencies and defaults on loans. Further, although 
the Bank has no current plans to sell loans, it may do so in the future if 
management deems it prudent to do so. For a further discussion concerning the 
Bank's one- to four-family lending practices and policies, see "--One- to 
Four-Family Lending."



DELINQUENT LOANS, CLASSIFIED ASSETS AND REAL ESTATE OWNED

    DELINQUENCIES, CLASSIFIED ASSETS AND REAL ESTATE OWNED. Reports listing 
all delinquent accounts are generated and reviewed by management on a monthly 
basis and the Board of Directors performs a monthly review of all loans or 
lending relationships delinquent 45 days or more. The procedures taken by the 
Bank with respect to delinquencies vary depending on the nature of the loan, 
period and cause of delinquency and whether the borrower is habitually 
delinquent. When a borrower fails to make a required payment on a loan, the 
Bank takes a number of steps to have the borrower cure the delinquency and 
restore the loan to current status. The Bank generally sends the borrower a 
written notice of non-payment after the loan is first past due. The Bank's 
guidelines provide that telephone, written correspondence and/or face-to-face 
contact will be attempted to ascertain the reasons for delinquency and the 
prospects of repayment. When contact is made with the borrower at any time 
prior to foreclosure, the Bank will attempt to obtain full payment, offer to 
work out a repayment schedule with the borrower to avoid foreclosure or, in 
some instances, accept a deed in lieu of foreclosure. In the event payment is 
not then received or the loan not otherwise satisfied, additional letters and 
telephone calls generally are made. If the loan is still not brought current 
or satisfied and it becomes necessary for the Bank to take legal action, 
which typically occurs after a loan is 90 days or more delinquent, the Bank 
will commence foreclosure proceedings against any real property that secured 
the loan. If a foreclosure action is instituted and the loan is not brought 
current, paid in full, or refinanced before the foreclosure sale, the 
property securing the loan generally is sold at foreclosure and, if purchased 
by the Bank, becomes real estate owned.

                                       70
<PAGE>

    Federal regulations and the Bank's internal policies require that the 
Bank utilize an internal asset classification system as a means of reporting 
problem and potential problem assets. The Bank currently classifies problem 
and potential problem assets as "Substandard," "Doubtful" or "Loss" assets. 
An asset is considered Substandard if it is inadequately protected by the 
current net worth and paying capacity of the obligor or of the collateral 
pledged, if any. Substandard assets include those characterized by the 
distinct possibility that the Bank will sustain some loss if the deficiencies 
are not corrected. Assets classified as Doubtful have all of the weaknesses 
inherent in those classified Substandard with the added characteristic that 
the weaknesses present make collection or liquidation in full, on the basis 
of currently existing facts, conditions and values, highly questionable and 
improbable. Assets classified as Loss are those considered uncollectible and 
of such little value that their continuance as assets, without the 
establishment of a specific loss reserve, is not warranted. Assets which do 
not currently expose the Bank to a sufficient degree of risk to warrant 
classification in one of the aforementioned categories but possess weaknesses 
are required to be designated "Special Mention."
 
    When the Bank classifies one or more assets, or portions thereof, as 
Substandard or Doubtful, it is required to establish an allowance for 
possible loan losses in an amount deemed prudent by management unless the 
loss of principal appears to be remote. When the Bank classifies one or more 
assets, or portions thereof, as Loss, it is required either to establish a 
specific allowance for losses equal to 100% of the amount of the assets so 
classified or to charge off such amount.

    The Bank's determination as to the classification of its assets and the 
amount of its valuation allowances is subject to review by the FDIC and 
Commissioner, which can order the establishment of additional general or 
specific loss allowances. The FDIC, in conjunction with the other federal 
banking agencies, recently adopted an interagency policy statement on the 
allowance for loan and lease losses. The policy statement provides guidance 
for financial institutions on both the responsibilities of management for the 
assessment and establishment of adequate allowances and guidance for banking 
agency examiners to use in determining the adequacy of general valuation 
guidelines. Generally, the policy statement recommends that institutions have 
effective systems and controls to identify, monitor and address asset quality 
problems; that management has analyzed all significant factors that affect 
the collectibility of the portfolio in a reasonable manner; and that 
management has established acceptable allowance evaluation processes that 
meet the objectives set forth in the policy statement. While the Bank 
believes that it has established an adequate allowance for possible loan 
losses, there can be no assurance that regulators, in reviewing the Bank's 
loan portfolio, will not request the Bank to materially increase at that time 
its allowance for possible loan losses, thereby negatively affecting the 
Bank's financial condition and earnings at that time. Although management 
believes that adequate specific and general loan loss allowances have been 
established, future provisions are dependent upon future events such as loan 
growth and portfolio diversification and, as such, further additions to the 
level of specific and general loan loss allowances may become necessary.



    The Bank reviews and classifies its assets on a quarterly basis and the 
Board of Directors reviews the results of the reports on a quarterly basis. 
The Bank classifies its assets in accordance with the management guidelines 
described above. At September 30, 1997, the Bank had $2.3, or 0.70%, of 
assets designated as Substandard, consisting of one mortgage loan secured by 
a 32-unit multi-family apartment building (as further described below), ten 
mortgage loans secured by single-family owner-occupied residences, two 
mortgage loans secured by two-family residences and two consumer loans; no 
loans classified as Doubtful; and $36,000 of assets classified as Loss 
consisting of one unsecured consumer loan. At September 30, 1997, the Bank 
had $1.2 million, or 0.38%, of assets designated as Special Mention, 
consisting of five construction loans all to the same builder/borrower which 
loans are secured by real estate for the development of single-family town 
homes. At September 30, 1997, these classified assets totalled $3.5 million, 
representing 1.5% of loans receivable.

    At September 30, 1997, the Bank had only one loan with a balance of 
$500,000 or more which had been adversely classified or identified as a 
problem loan. In 1994, the Bank made a $1.2 million first mortgage loan 
secured by a 32-unit multi-family apartment building located in Elgin. As of 
September 30, 1997 the outstanding carrying balance of this loan was $1.2 
million. Vacancy rates have negatively impacted the property's cash flow and, 
accordingly, have affected the borrower's ability to pay real estate taxes. 
In August 1997, the Bank paid the municipal real estate taxes for the 
property and classified the entire $1.2 million principal balance of the loan 
as substandard and non-performing. However, as the borrower is current with 
respect to principal and interest payments, the Bank continues to accrue 
interest. Based on an internal Bank appraisal performed in October 1997, the 
property was valued at $1.5 million.



                                       71

<PAGE>

    The following tables set forth delinquencies in the Bank's loan portfolio 
past due 60 days or more:



<TABLE>
<CAPTION>
                                                          AT SEPTEMBER 30, 1997                      AT DECEMBER 31, 1996
                                          ------------------------------------------------------  --------------------------
                                                  60-89 DAYS               90 DAYS OR MORE                60-89 DAYS
                                          --------------------------  --------------------------  --------------------------
                                                          PRINCIPAL                   PRINCIPAL                   PRINCIPAL
                                             NUMBER        BALANCE       NUMBER        BALANCE       NUMBER        BALANCE
                                            OF LOANS      OF LOANS      OF LOANS      OF LOANS      OF LOANS      OF LOANS
                                          -------------  -----------  -------------  -----------  -------------  -----------
                                                                        (DOLLARS IN THOUSANDS)
<S>                                       <C>            <C>          <C>            <C>          <C>            <C>
One- to four-family.....................            6     $     542            10     $     878             6     $     589
Multi-family............................           --            --             1         1,151            --            --
Commercial real estate..................           --            --            --            --             1           159
Construction and land...................           --            --            --            --            --            --
Home equity.............................            2            57             1            10            --            --
Commercial business.....................            1            51             1            36             1            46
Auto loans..............................           --            --            --            --             1             1
Loans on savings accounts...............           --            --            --            --            --            --
Other...................................           --            --            --            --            --            --
                                                   --         -----            --    -----------           --         -----
    Total...............................            9     $     650            13     $   2,075             9     $     795
                                                   --         -----            --    -----------           --         -----
                                                   --         -----            --    -----------           --         -----
Delinquent loans to total loans(1)......                        .27%                        .86%                        .33%
                                                              -----                  -----------                      -----
                                                              -----                  -----------                      -----

<CAPTION>

                                               90 DAYS OR MORE
                                          --------------------------
                                                          PRINCIPAL
                                             NUMBER        BALANCE
                                            OF LOANS      OF LOANS
                                          -------------  -----------
 
<S>                                       <C>            <C>
One- to four-family.....................            6     $     428
Multi-family............................           --            --
Commercial real estate..................           --            --
Construction and land...................           --            --
Home equity.............................           --            --
Commercial business.....................            2            22
Auto loans..............................           --            --
Loans on savings accounts...............           --            --
Other...................................            3            66
                                                   --         -----
    Total...............................           11     $     516
                                                   --         -----
                                                   --         -----
Delinquent loans to total loans(1)......                        .22%
                                                              -----
                                                              -----
</TABLE>



<TABLE>
<CAPTION>
                                                           AT DECEMBER 31, 1995                      AT DECEMBER 31, 1994
                                          ------------------------------------------------------  --------------------------
                                                  60-89 DAYS               90 DAYS OR MORE                60-89 DAYS
                                          --------------------------  --------------------------  --------------------------
                                                          PRINCIPAL                   PRINCIPAL                   PRINCIPAL
                                             NUMBER        BALANCE       NUMBER        BALANCE       NUMBER        BALANCE
                                            OF LOANS      OF LOANS      OF LOANS      OF LOANS      OF LOANS      OF LOANS
                                          -------------  -----------  -------------  -----------  -------------  -----------
                                                                        (DOLLARS IN THOUSANDS)
<S>                                       <C>            <C>          <C>            <C>          <C>            <C>
One- to four-family.....................            3     $     243             9     $     787             7     $     531
Multi-family............................            1            51            --            --            --            --
Commercial real estate..................           --            --            --            --            --            --
Construction and land...................           --            --            --            --            --            --
Home equity.............................           --            --            --            --            --            --
Commercial business.....................           --            --            --            --            --            --
Auto loans..............................           --            --             1             2             1             7
Loans on savings accounts...............           --            --            --            --            --            --
Other...................................           --            --            --            --            --            --
                                                   --         -----            --    -----------           --         -----
    Total...............................            4     $     294            10     $     789             8     $     538
                                                   --         -----            --    -----------           --         -----
                                                   --         -----            --    -----------           --         -----
Delinquent loans to total loans(1)......                        .13%                        .36%                        .27%
                                                              -----                  -----------                      -----
                                                              -----                  -----------                      -----
 
<CAPTION>
                                               90 DAYS OR MORE
                                          --------------------------
                                                          PRINCIPAL
                                             NUMBER        BALANCE
                                            OF LOANS      OF LOANS
                                          -------------  -----------

<S>                                       <C>            <C>
One- to four-family.....................            7     $     440
Multi-family............................           --            --
Commercial real estate..................            1            88
Construction and land...................            2            15
Home equity.............................           --            --
Commercial business.....................           --            --
Auto loans..............................           --            --
Loans on savings accounts...............           --            --
Other...................................           --            --
                                                   --         -----
    Total...............................           10     $     543
                                                   --        ------
                                                   --        ------
Delinquent loans to total loans(1)......                        .27%
                                                              -----
                                                              -----
</TABLE>
 
- ------------------------
 
(1) Total loans represent gross loans receivable less deferred loan fees and
    unearned discounts.
 
                                       72
<PAGE>


    NONPERFORMING ASSETS.  The following table sets forth information regarding
nonperforming loans and REO. At September 30, 1997, the Bank had $120,000 of REO
in its portfolio. It is the general policy of the Bank to cease accruing
interest on loans 90 days or more past due and to fully reserve for all
previously accrued interest. For the nine months ended September 30, 1997 and
September 30, 1996 and for each of the five years ended December 31, 1996, the
amount of additional interest income that would have been recognized on
non-accrual loans if such loans had continued to perform in accordance with
their contractual terms was $17,000, $30,000, $35,000, $60,000, $46,000,
$27,000, and $93,000, respectively.

 

<TABLE>
<CAPTION>
                                                     AT SEPTEMBER 30,               AT DECEMBER 31,
                                                    -------------------   ------------------------------------
                                                      1997       1996     1996   1995    1994    1993    1992
                                                    --------   --------   ----  ------  ------  ------  ------
<S>                                                 <C>        <C>        <C>   <C>     <C>     <C>     <C>
                                                                      (DOLLARS IN THOUSANDS)
Nonperforming loans:
Mortgage loans:
  One- to four-family.............................   $  878      $781     $428  $  787  $  440  $  266  $  155
  Multi-family....................................    1,151        --       --      --      --      --      --
  Commercial real estate..........................       --        --       --      --      88      --      --
  Construction and land...........................       --        --       --      --      15     818      --
                                                    --------   --------   ----  ------  ------  ------  ------
    Total mortgage loans..........................    2,029       781      428     787     543   1,084     155
                                                    --------   --------   ----  ------  ------  ------  ------
Other loans:
  Home equity.....................................       10        --       --      --      --      --      --
  Commercial business loans.......................       36        --       22      --      --      --      --
  Auto loans......................................       --        --       --       2      --      --      --
  Other...........................................       --        --       66      --      --       4      --
                                                    --------   --------   ----  ------  ------  ------  ------
    Total other loans.............................       46        --       88       2      --       4      --
                                                    --------   --------   ----  ------  ------  ------  ------
    Total nonperforming loans.....................    2,075       781      516     789     543   1,088     155
                                                    --------   --------   ----  ------  ------  ------  ------
Real estate owned, net(1).........................      120        --       67     477     581     770   1,125
                                                    --------   --------   ----  ------  ------  ------  ------
  Total nonperforming assets......................   $2,195      $781     $583  $1,266  $1,124  $1,858  $1,280
                                                    --------   --------   ----  ------  ------  ------  ------
                                                    --------   --------   ----  ------  ------  ------  ------
Nonperforming loans as a percent of loans(2)......      .86%      .33%     .22%    .36%    .27%    .62%    .09%
 
Nonperforming assets as a percent of total
  assets(3).......................................      .68%      .25%     .19%    .43%    .41%    .70%    .51%
</TABLE>

 
- ------------------------
 
(1) REO balances are shown net of related loss allowances.
 
(2) Loans receivable, net, excluding the allowance for loan losses.
 
(3) Nonperforming assets consist of nonperforming loans and REO.
 
                                       73
<PAGE>


    Nonperforming loans totalled $2.1 million as of September 30, 1997, and
included ten one- to four-family loans, with an aggregate balance of $878,000,
one multi-family loan with a balance of $1.2 million and $46,000 in consumer
loans.

 
ALLOWANCE FOR LOAN LOSSES
 
    The allowance for loan losses is maintained through provisions for loan
losses based on management's on-going evaluation of the risks inherent in its
loan portfolio in consideration of the trends in its loan portfolio, the
national and regional economies and the real estate market in the Bank's primary
lending area. The allowance for loan losses is maintained at an amount
management considers adequate to cover estimated losses in its loan portfolio
which are deemed probable and estimable based on information currently known to
management. The Bank's loan loss allowance determinations also incorporate
factors and analyses which consider the potential principal loss associated with
the loan, costs of acquiring the property securing the loan through foreclosure
or deed in lieu thereof, the periods of time involved with the acquisition and
sale of such property, and costs and expenses associated with maintaining and
holding the property until sale and the costs associated with the Bank's
inability to utilize funds for other income producing activities during the
estimated holding period of the property.
 

    Management periodically calculates a loan loss allowance sufficiency
analysis based upon the loan portfolio composition, asset classifications,
loan-to-value ratios, potential impairments in the loan portfolio and other
factors. The analysis is compared to actual losses, peer group comparisons and
economic conditions. Management considered an increase to the allowance for loan
losses to be appropriate during the third quarter of 1997 based on a change in
the reserve methodology employed by management, as well as to bring the level of
the Bank's allowance for loan losses closer to that of its peers. As of
September 30, 1997, the Bank's allowance for loan losses was $1.0 million, or
0.41%, of total loans and 48.3% of nonperforming loans as compared to $808,000,
or 0.34%, of total loans and 156.6% of nonperforming loans as of December 31,
1996. The Bank had total nonperforming loans of $2.1 million and $516,000 at
September 30, 1997 and December 31, 1996, respectively, and nonperforming loans
to total loans of 0.86% and 0.22%, respectively. The Bank will continue to
monitor and modify its allowance for loan losses as conditions dictate.
Management believes that, based on information available at September 30, 1997,
the Bank's allowance for loan losses was sufficient to cover losses inherent in
its loan portfolio at that time. Based upon the Bank's plan to increase its
emphasis on non-one- to four-family mortgage lending, the Bank expects to
further increase its allowance for loan losses over future periods depending
upon the then current conditions. See "Risk Factors." However, no assurances can
be given that the Bank's level of allowance for loan losses will be sufficient
to cover future loan losses incurred by the Bank or that further future
adjustments to the allowance for loan losses will not be necessary if economic
and other conditions differ substantially from the economic and other conditions
used by management to determine the current level of the allowance for loan
losses. In addition, the FDIC and the Commissioner, as an integral part of their
examination processes, periodically review the Bank's allowance for loan losses.
Such agencies may require the Bank to make additional provisions for estimated
loan losses based upon judgments different from those of management.

 
                                       74
<PAGE>
    The following table sets forth activity in the Bank's allowance for loan
losses for the periods set forth in the table.
 

<TABLE>
<CAPTION>
                                                              AT OR FOR THE
                                                               NINE MONTHS
                                                                  ENDED        AT OR FOR THE YEAR ENDED DECEMBER
                                                              SEPTEMBER 30,                   31,
                                                              --------------  ------------------------------------
                                                               1997    1996    1996   1995    1994   1993    1992
                                                              ------  ------  ------  -----  ------  -----  ------
<S>                                                           <C>     <C>     <C>     <C>    <C>     <C>    <C>
                                                                             (DOLLARS IN THOUSANDS)
Balance at beginning of period..............................  $  808  $  754  $  754  $ 682  $  592  $ 500  $  319
Provision for loan losses...................................     194      45      54     72      90     92     206
Total charge-offs...........................................      --      --      --     --      --     --     (25)
                                                              ------  ------  ------  -----  ------  -----  ------
Balance at end of period....................................  $1,002  $  799  $  808  $ 754  $  682  $ 592  $  500
                                                              ------  ------  ------  -----  ------  -----  ------
                                                              ------  ------  ------  -----  ------  -----  ------
Allowance for loan losses as a percent of loans(1)..........     .41%    .34%    .34%   .34%    .34%   .34%    .31%
Allowance for loan losses as a percent of nonperforming
  loans.....................................................    48.3%  102.3%  156.6%  95.6%  125.6%  54.4%  322.6%
</TABLE>

 
- ------------------------

(1) Loans receivable, net, excluding the allowance for loan losses.

 
                                       75
<PAGE>
    The following tables set forth the Bank's percent of allowance for loan
losses to total allowance and the percent of loans to total loans in each of the
categories listed at the dates indicated.
 

<TABLE>
<CAPTION>
                                                                              AT SEPTEMBER 30,
                                                    --------------------------------------------------------------------
                                                                  1997                               1996
                                                    --------------------------------   ---------------------------------
                                                                         PERCENT OF                          PERCENT OF
                                                            PERCENT OF    LOANS IN              PERCENT OF    LOANS IN
                                                            ALLOWANCE       EACH                ALLOWANCE       EACH
                                                             TO TOTAL    CATEGORY TO             TO TOTAL    CATEGORY TO
                                                    AMOUNT  ALLOWANCE    TOTAL LOANS   AMOUNT   ALLOWANCE    TOTAL LOANS
                                                    ------  ----------   -----------   ------   ----------   -----------
<S>                                                 <C>     <C>          <C>           <C>      <C>          <C>
                                                                           (DOLLARS IN THOUSANDS)
One- to four-family...............................  $  396     39.6%         76.3%      $102       12.8%         75.7%
Multi-family......................................     107     10.6           8.8         20        2.5           8.3
Commercial real estate............................     115     11.5           4.7        142       17.8           5.2
Construction and land.............................     177     17.7           5.5        183       22.9           6.9
Home equity.......................................      76      7.6           2.9        116       14.5           2.3
Commercial business...............................      86      8.5           1.3         57        7.1           1.1
Auto loans........................................      12      1.2            .3         12        1.5            .2
Loans on savings accounts.........................      --       --            .2         --         --            .2
Other.............................................       8       .8            --         10        1.3            .1
Unallocated.......................................      25      2.5            --        157       19.6            --
                                                    ------    -----         -----      ------     -----         -----
Total allowance for loan losses...................  $1,002    100.0%        100.0%      $799      100.0%        100.0%
                                                    ------    -----         -----      ------     -----         -----
                                                    ------    -----         -----      ------     -----         -----
</TABLE>

 
                                                        (CONTINUED ON NEXT PAGE)
 
                                       76
<PAGE>



<TABLE>
<CAPTION>
                                                                   AT DECEMBER 31,
                      ---------------------------------------------------------------------------------------------------------
                                    1996                                1995                                1994
                      ---------------------------------   ---------------------------------   ---------------------------------
                                            PERCENT OF                          PERCENT OF                          PERCENT OF
                               PERCENT OF    LOANS IN              PERCENT OF    LOANS IN              PERCENT OF    LOANS IN
                               ALLOWANCE       EACH                ALLOWANCE       EACH                ALLOWANCE       EACH
                                TO TOTAL    CATEGORY TO             TO TOTAL    CATEGORY TO             TO TOTAL    CATEGORY TO
                      AMOUNT   ALLOWANCE    TOTAL LOANS   AMOUNT   ALLOWANCE    TOTAL LOANS   AMOUNT   ALLOWANCE    TOTAL LOANS
                      ------   ----------   -----------   ------   ----------   -----------   ------   ----------   -----------
<S>                   <C>      <C>          <C>           <C>      <C>          <C>           <C>      <C>          <C>
                                                               (DOLLARS IN THOUSANDS)
One- to four-
  family............  $ 99        12.3%         75.9%      $100       13.3%         74.5%      $ 91       13.4%         73.7%
Multi-family........    20         2.5           9.2         21        2.8          10.5         21        3.1          10.3
Commercial real
  estate............   149        18.4           4.2        120       15.9           4.4        138       20.2           6.3
Construction and
  land..............   205        25.4           6.7        156       20.7           7.3        138       20.2           7.4
Home equity.........   115        14.2           2.4         87       11.5           1.9         38        5.6           0.9
Commercial business
  loans.............    61         7.5           1.1         29        3.8           0.8         24        3.5           0.7
Auto loans..........    13         1.6           0.3         14        1.9           0.3         11        1.6           0.3
Loans on savings
  accounts..........    --          --           0.2         --         --           0.2         --         --           0.2
Other...............    19         2.4            --         97       12.9           0.1         84       12.3           0.2
Unallocated.........   127        15.7            --        130       17.2            --        137       20.1            --
                      ----       -----         -----      ------     -----         -----      ------     -----         -----
Total allowance for
  loan losses.......  $808       100.0%        100.0%      $754      100.0%        100.0%      $682      100.0%        100.0%
                      ----       -----         -----      ------     -----         -----      ------     -----         -----
                      ----       -----         -----      ------     -----         -----      ------     -----         -----

 
<CAPTION>

 
                                    1993                         1992
                      ---------------------------------   -------------------
                                            PERCENT OF
                               PERCENT OF    LOANS IN              PERCENT OF
                               ALLOWANCE       EACH                ALLOWANCE
                                TO TOTAL    CATEGORY TO             TO TOTAL
                      AMOUNT   ALLOWANCE    TOTAL LOANS   AMOUNT   ALLOWANCE
                      ------   ----------   -----------   ------   ----------
<S>                   <C>      <C>          <C>           <C>      <C>
 
One- to four-
  family............   $ 74       12.5%         75.7%      $ 69       13.8%
Multi-family........     21        3.5          12.1         20          4
Commercial real
  estate............    104       17.6           5.9         91       18.2
Construction and
  land..............    109       18.4           4.6         46        9.2
Home equity.........     --         --            --         --         --
Commercial business
  loans.............     35        5.9           1.1          9        1.8
Auto loans..........      4        0.7           0.1          3        0.6
Loans on savings
  accounts..........     --         --           0.3         --         --
Other...............    141       23.8           0.2        228       45.6
Unallocated.........    104       17.6            --         34        6.8
                      ------     -----         -----      ------     -----
Total allowance for
  loan losses.......   $592      100.0%        100.0%      $500      100.0%
                      ------     -----         -----      ------     -----
                      ------     -----         -----      ------     -----
</TABLE>



                                          77
<PAGE>
 


    REAL ESTATE OWNED.  At September 30, 1997, the Bank had $120,000 of REO in
its portfolio. When the Bank acquires property through foreclosure or deed in
lieu of foreclosure, it is initially recorded at the lower of the recorded
investment in the corresponding loan or the fair value of the related assets at
the date of foreclosure, less costs to sell. Thereafter, if there is a further
deterioration in value, the Bank provides for a specific valuation allowance and
charges operations for the diminution in value.


 
INVESTMENT ACTIVITIES
 
    The Board of Directors sets the investment policy and procedures of the
Bank. This policy generally provides that investment decisions will be made
based on the safety of the investment, liquidity requirements of the Bank and,
to a lesser extent, potential return on the investments. In pursuing these
objectives, the Bank considers the ability of an investment to provide earnings
consistent with factors of quality, maturity, marketability and risk
diversification. While the Board of Directors has final authority and
responsibility for the securities investment portfolio, the Bank has established
an Investment Committee comprised of six Directors to supervise the Bank's
investment activities. The Bank's Investment Committee meets monthly and
evaluates all investment activities for safety and soundness, adherence to the
Bank's investment policy, and assurance that authority levels are maintained.
 
    The Bank currently does not participate in hedging programs, interest rate
swaps, or other activities involving the use of off-balance sheet derivative
financial instruments. Similarly, the Bank does not invest in mortgage-related
securities which are deemed to be "high risk," or purchase bonds which are not
rated investment grade.



    MORTGAGE-BACKED SECURITIES.  The Bank currently purchases mortgage-backed
securities in order to: (i) generate positive interest rate spreads with minimal
administrative expense; and (ii) lower its credit risk as a result of the
guarantees provided by FHLMC, FNMA, and GNMA. The Bank invests in mortgage-
backed securities insured or guaranteed by FNMA, FHLMC and GNMA. At September
30, 1997, mortgage-backed securities totalled $19.1 million, or 5.9%, of total
assets and 6.0% of total interest earning assets, all of which was classified as
available-for-sale. At September 30, 1997, 53.5% of the mortgage-backed
securities were backed by adjustable-rate loans and 46.5% were backed by
fixed-rate loans. The mortgage-backed securities portfolio had coupon rates
ranging from 6.50% to 8.00% and had a weighted average yield of 7.13% at
September 30, 1997. The estimated fair value of the Bank's mortgage-backed
securities at September 30, 1997, was $19.1 million, which is $100,000 more than
the amortized cost of $19.0 million.
 
    Mortgage-backed securities are created by the pooling of mortgages and
issuance of a security with an interest rate which is less than the interest
rate on the underlying mortgage. Mortgage-backed securities typically represent
a participation interest in a pool of single-family or multi-family mortgages,
although the Bank focuses its investments on mortgage-backed securities backed
by single-family mortgages. The issuers of such securities (generally U.S.
Government agencies and government sponsored enterprises, including FNMA, FHLMC
and GNMA) pool and resell the participation interests in the form of securities
to investors such as the Bank and guarantee the payment of principal and
interest to investors. Mortgage-backed securities generally yield less than the
loans that underlie such securities because of the cost of payment guarantees
and credit enhancements. In addition, mortgage-backed securities are usually
more liquid than individual mortgage loans and may be used to collateralize
certain liabilities and obligations of the Bank. Investments in mortgage-backed
securities involve a risk that actual prepayments will be greater than estimated
prepayments over the life of the security, which may require adjustments to the
amortization of any premium or accretion of any discount relating to such
instruments thereby reducing the net yield on such securities. There is also
reinvestment risk associated with the cash flows from such securities or in the
event such securities are redeemed by the issuer. In addition, the market value
of such securities may be adversely affected by changes in interest rates. The
Bank estimates prepayments for its mortgage-backed securities at purchase to
ensure that prepayment assumptions are reasonable considering the underlying
collateral for the mortgage-backed securities at issue and current mortgage
interest rates and to determine the yield and estimated maturity of its
mortgage-backed security portfolio. Of the Bank's $19.1 million mortgage-backed
securities portfolio at September 30, 1997, $3.2 million with a weighted average
yield of 6.98% had contractual maturities within five years and $15.8 million
with a weighted average yield of 7.16% had contractual maturities over five
years. However, the actual maturity of a mortgage-backed security may be less
than its stated maturity due to prepayments of the underlying mortgages.
Prepayments that are faster than anticipated may shorten the life of the
security and may result in a loss of any premiums paid and thereby reduce the
net yield on such securities. Although prepayments of underlying mortgages
depend on many factors, the difference between the interest rates on the
underlying mortgages and the prevailing mortgage interest rates generally is the
most significant determinant of the rate of prepayments. During periods of
declining mortgage interest rates, refinancing generally increases and
accelerates the prepayment of the underlying mortgages and the related security.
Under such


                                     78
 
<PAGE>

circumstances, the Bank may be subject to reinvestment risk because,
to the extent that the Bank's mortgage-backed securities prepay faster than
anticipated, the Bank may not be able to reinvest the proceeds of such
repayments and prepayments at a comparable rate.
 


    U.S. GOVERNMENT OBLIGATIONS.  At September 30, 1997, the Bank's U.S.
Government securities portfolio totalled $43.3 million, all of which were
classified as available-for-sale. Such portfolio primarily consists of short- to
medium-term (maturities of one to five years) securities.
 



    The following table sets forth the composition of the Bank's investment and
mortgage-backed and mortgage-related securities portfolios in dollar amounts and
in percentages at the dates indicated:


<TABLE>
<CAPTION>


                                                            AT DECEMBER 31,
                                         ------------------------------------------------------
                      AT SEPTEMBER 30,
                            1997               1996               1995               1994
                      ----------------   ----------------   ----------------   ----------------
                               PERCENT            PERCENT            PERCENT            PERCENT
                                 OF                 OF                 OF                 OF
                      AMOUNT    TOTAL    AMOUNT    TOTAL    AMOUNT    TOTAL    AMOUNT    TOTAL
                      -------  -------   -------  -------   -------  -------   -------  -------
                                               (DOLLARS IN THOUSANDS)
<S>                   <C>      <C>       <C>      <C>       <C>      <C>       <C>      <C>
Investment securities:
  U.S. Government
  obligations.......  $43,270    69.4%   $37,543    63.1%   $30,707    55.6%   $29,782    52.7%
                      -------  -------   -------  -------   -------  -------   -------  -------
Mortgage-backed
  securities:
  FHLMC.............   5,553      8.9     6,474     10.9     9,021     16.3    10,031     17.8
  GNMA..............   9,110     14.6    10,369     17.4    11,876     21.5    12,663     22.4
  FNMA..............   4,408      7.1     5,132      8.6     3,623      6.6     4,031      7.1
                      -------  -------   -------  -------   -------  -------   -------  -------
    Total mortgage-
      backed 
      securities....   19,071     30.6    21,975     36.9    24,520     44.4    26,725     47.3
                      -------  -------   -------  -------   -------  -------   -------  -------
    Total
      securities....  $62,341   100.0%   $59,518   100.0%   $55,227   100.0%   $56,507   100.0%
                      -------  -------   -------  -------   -------  -------   -------  -------
                      -------  -------   -------  -------   -------  -------   -------  -------
</TABLE>

 



                                             79


<PAGE>


    The following table sets forth the Bank's securities activities for the
periods indicated. All investment securities in the Bank's portfolio are
classified as available-for-sale.
 



<TABLE>
<CAPTION>
                                                                FOR THE NINE
                                                                   MONTHS
                                                              ENDED SEPTEMBER         FOR THE YEAR
                                                                    30,            ENDED DECEMBER 31,
                                                              ----------------  -------------------------
                                                            1997     1996     1996     1995     1994
                                                           -------  -------  -------  -------  -------
<S>                                                        <C>      <C>      <C>      <C>      <C>
                                                                            (IN THOUSANDS)

BEGINNING BALANCE........................................  $59,518  $55,227  $55,227  $56,508  $61,132
                                                           -------  -------  -------  -------  -------
                                                           -------  -------  -------  -------  -------
  Investment securities purchased........................   16,903   16,435   24,596   11,517   14,495
  Mortgage-backed securities purchased...................    2,093    2,550    2,550       --    4,100
LESS:
  Sale of investment securities..........................       --       --       --    1,999    3,000
  Principal repayments on mortgage-backed securities.....    5,053    3,749    5,042    4,005    5,693
  Maturities of investment securities....................   11,135   10,111   17,150   10,500   11,000
  Realized losses received on sales of mortgage-backed
    securities...........................................       --       --       --       (3)      --
  Net amortization of premium............................      (26)     (23)     (49)    (861)    (314)
  Change in net unrealized gains (losses) on
    available-for-sale securities........................       11      989      712   (2,842)   3,840
                                                           -------  -------  -------  -------  -------
ENDING BALANCE...........................................  $62,341  $59,386  $59,518  $55,227  $56,508
                                                           -------  -------  -------  -------  -------
                                                           -------  -------  -------  -------  -------
</TABLE>


                                       80
<PAGE>
    The following table sets forth at the dates indicated certain information
regarding the amortized cost and market values of the Bank's investment and
mortgage-backed and mortgage-related securities, all of which was classified as
available-for-sale.
 


<TABLE>
<CAPTION>
                                                                              AT DECEMBER 31,
                                                       -------------------------------------------------------------
                                   AT SEPTEMBER 30,
                                         1997                 1996                 1995                 1994
                                 -------------------  -------------------  -------------------  -------------------
                                  AMORTIZED   MARKET   AMORTIZED   MARKET   AMORTIZED   MARKET   AMORTIZED   MARKET
                                     COST       VALUE     COST       VALUE     COST       VALUE     COST       VALUE
                                  ---------   -------  ---------   -------  ---------   -------  ---------   -------
                                                                     (IN THOUSANDS)
<S>                               <C>           <C>      <C>         <C>      <C>         <C>      <C>         <C>
Investment securities:
  U.S.  Government obligations...   $42,309   $43,270    $36,519   $37,543    $29,070   $30,707    $29,506    $29,781
                                  ---------   -------  ---------   -------  ---------   -------  ---------    -------
Mortgage-backed securities:
  GNMA...........................     9,060     9,110     10,348    10,369     11,918    11,877     13,504     12,664
  FNMA...........................     4,342     4,408      5,071     5,132      3,529     3,623      4,171      4,031
  FHLMC..........................     5,568     5,553      6,507     6,474      8,925     9,020     10,383     10,030
                                  ---------   -------  ---------   -------  ---------   -------   ---------   -------
  Total mortgage-backed
    securities...................    18,970    19,071     21,926    21,975     24,372    24,520     28,058     26,725
                                  ---------   -------  ---------   -------  ---------   -------  ---------    -------
Total securities.................   $61,279   $62,341    $58,445   $59,518    $53,442   $55,227    $57,564    $56,507
                                  ---------   -------  ---------   -------  ---------   -------  ---------    -------
                                  ---------   -------  ---------   -------  ---------   -------  ---------    -------
</TABLE>



                                        81

<PAGE>



    The table below sets forth certain information regarding the carrying value,
weighted average yields and contractual maturities of the Bank's securities
portfolio, all of which was classified as available-for-sale, as of September
30, 1997.
 
<TABLE>
<CAPTION>
                                                                   AT SEPTEMBER 30, 1997
                        -----------------------------------------------------------------------------------------------------------
                                                 MORE THAN ONE        MORE THAN FIVE
                         ONE YEAR OR LESS     YEAR TO FIVE YEARS    YEARS TO TEN YEARS    MORE THAN TEN YEARS          TOTAL
                        -------------------   -------------------   -------------------   -------------------   -------------------
                                   WEIGHTED              WEIGHTED              WEIGHTED              WEIGHTED              WEIGHTED
                        CARRYING   AVERAGE    CARRYING   AVERAGE    CARRYING   AVERAGE    CARRYING   AVERAGE    CARRYING   AVERAGE
                         VALUE      YIELD      VALUE      YIELD      VALUE      YIELD      VALUE      YIELD      VALUE      YIELD
                        --------   --------   --------   --------   --------   --------   --------   --------   --------   --------
                                                                    (DOLLARS IN THOUSANDS)
<S>                     <C>          <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Mortgage-backed
  securities:
  FHLMC...............     $   --         --%   $ 1,217      6.67%    $ 1,644      6.71%    $ 2,692      7.36%    $ 5,553     7.02%
  GNMA................         --         --         --        --          --        --       9,110      7.15       9,110     7.15
  FNMA................         --         --      2,023      7.17          86      8.39       2,299      7.26       4,408     7.24
                         --------              --------              --------              --------              --------
    Total
    mortgage-backed
      securities.......        --         --      3,240                 1,730                14,101                19,071
U.S. Government 
  obligations..........     8,010       5.67     21,597      7.37      10,651      7.21       3,012      8.03      43,270     7.06
                         --------              --------              --------              --------              --------
    Total securities...    $8,010               $24,837               $12,381               $17,113               $62,341
                         --------              --------              --------              --------              --------
                         --------              --------              --------              --------              --------
</TABLE>
 
                                       82

<PAGE>
SOURCES OF FUNDS
 
    GENERAL.  Deposits, repayments and prepayments of loans, cash flows
generated from operations and FHLB advances are the primary sources of the
Bank's funds for use in lending, investing and for other general purposes.
 
    DEPOSITS.  The Bank offers a variety of deposit accounts with a range of
interest rates and terms. The Bank's deposit accounts consist of savings, retail
checking/NOW accounts, commercial checking accounts, money market accounts, club
accounts and certificate of deposit accounts. The Bank offers certificate of
deposit accounts with balances in excess of $100,000 at preferential rates
(jumbo certificates) and also offers Individual Retirement Accounts ("IRAs") and
other qualified plan accounts.
 

    At September 30, 1997, the Bank's deposits totalled $263.6 million, or
94.7%, of interest-bearing liabilities. For the year ended December 31, 1996,
the average balance of core deposits (savings, NOW, money market and
non-interest-bearing checking accounts) totalled $108.9 million, or 43.6% of
total average deposits. At September 30, 1997, the Bank had a total of $152.4
million in certificates of deposit, of which $83.6 million had maturities of one
year or less reflecting the shift in deposit accounts from savings accounts to
shorter-term certificate accounts that has occurred in recent years. For the
year ended December 31, 1996, the average balance of core deposits represented
approximately 36.8% of total deposits and certificate accounts represented
56.9%, as compared to core deposits representing 43.0% of total deposits and
certificate accounts representing 57.2% of deposits for the year ended December
31, 1995. See "Risk Factors--Sensitivity to Increases in Interest Rates."
Although the Bank has a significant portion of its deposits in core deposits,
management monitors activity on the Bank's core deposits and, based on
historical experience and the Bank's current pricing strategy, believes it will
continue to retain a large portion of such accounts. The Bank is not limited
with respect to the rates it may offer on deposit products.

 
    The flow of deposits is influenced significantly by general economic
conditions, changes in money market rates, prevailing interest rates and
competition. The Bank's deposits are obtained predominantly from the areas in
which its branch offices are located. The Bank relies primarily on customer
service and long-standing relationships with customers to attract and retain
these deposits; however, market interest rates and rates offered by competing
financial institutions affect the Bank's ability to attract and retain deposits.
The Bank uses traditional means of advertising its deposit products, including
radio and print media and generally does not solicit deposits from outside its
market area. While certificate accounts in excess of $100,000 are accepted by
the Bank, and may be subject to preferential rates, the Bank does not actively
solicit such deposits as such deposits are more difficult to retain than core
deposits. The Bank's policies do not permit the use of brokered deposits.
 
                                       83
<PAGE>
    The following table presents the deposit activity of the Bank for the
periods indicated.

<TABLE>
<CAPTION>
                                                                     FOR THE
                                                                   NINE MONTHS
                                                                      ENDED                FOR THE YEAR ENDED
                                                                  SEPTEMBER 30,               DECEMBER 31,
                                                               --------------------  -------------------------------
                                                                 1997       1996       1996       1995       1994
                                                               ---------  ---------  ---------  ---------  ---------
                                                                                  (IN THOUSANDS)
<S>                                                            <C>        <C>        <C>        <C>        <C>
Net deposits (withdrawals)...................................  $   2,895  $  (6,836) $  (4,834) $    (418) $  (7,855)
Interest credited on deposit accounts........................      7,559      7,370      9,806      9,137      8,018
                                                               ---------  ---------  ---------  ---------  ---------
Total increase in deposit accounts...........................  $  10,454  $     534  $   4,972  $   8,719  $     163
                                                               ---------  ---------  ---------  ---------  ---------
                                                               ---------  ---------  ---------  ---------  ---------
</TABLE>

 

    The increase in net deposits for the nine months ended September 30, 1997 is
primarily attributable to the Bank's receipt of $4.0 million in municipal
deposits from a local County government body. Such deposits are placed for bid
every 30 days and there is, therefore, no assurance that the Bank will retain
the deposits. While the Bank has not in the past aggressively sought such
municipal deposits, it may do so in the future. The receipt of such deposits may
be used as an alternative to borrowing from FHLB-Chicago in the event that rates
charged are competitive.

    At September 30, 1997, the Bank had outstanding $9.5 million in certificate
of deposit accounts in amounts of $100,000 or more, maturing as follows:

 

<TABLE>
<CAPTION>
                                                                                                          WEIGHTED
                                     MATURITY PERIOD                                         AMOUNT     AVERAGE RATE
- ------------------------------------------------------------------------------------------  ---------  ---------------
                                                                                              (DOLLARS IN THOUSANDS)
<S>                                                                                         <C>                <C>
Three months or less......................................................................  $   3,206          5.73%
Over three through six months.............................................................      2,160          5.32
Over six through 12 months................................................................      3,483          6.09
Over 12 months............................................................................        635          6.26
                                                                                            ---------           
Total.....................................................................................  $   9,486          5.81%
                                                                                            ---------           
                                                                                            ---------           
</TABLE>

 
                                       84
<PAGE>
    The following table sets forth the distribution of the Bank's deposit
accounts for the periods indicated and the weighted average interest rates on
each category of deposits presented.
   
<TABLE>
<CAPTION>
                                                                        AT SEPTEMBER 30, 1997             AT DECEMBER 31, 1996
                                                                   -------------------------------   -------------------------------
                                                                              PERCENT     WEIGHTED              PERCENT     WEIGHTED
                                                                              OF TOTAL    AVERAGE               OF TOTAL    AVERAGE
                                                                   BALANCE    DEPOSITS      RATE     BALANCE    DEPOSITS      RATE
                                                                   --------  ----------   --------   --------  ----------   --------
                                                                                        (DOLLARS IN THOUSANDS)
<S>                                                                <C>       <C>          <C>        <C>       <C>          <C>
Money market accounts............................................  $ 26,530      10.0%      3.41%    $ 28,102    11.01%      3.40%
Passbook savings accounts........................................    50,584      19.2       3.20       45,868    18.35       3.00
NOW accounts.....................................................    24,878       9.4       1.82       26,809    10.62       1.86
Non-interest-bearing accounts....................................     9,147       3.5         --        7,594     2.65         --
                                                                   --------  ----------              --------  ----------    
  Total..........................................................   111,139      42.1       2.68      108,373    42.63       2.64
    Certificates of deposit......................................   152,429      57.9       5.92      144,741    57.37       5.90
                                                                   --------  ----------              --------  ----------    
      Total deposits.............................................  $263,568     100.0%      4.55     $253,114   100.00%      4.50
                                                                   --------  ----------              --------  ----------    
                                                                   --------  ----------              --------  ----------    
<CAPTION>

                                                                        AT DECEMBER 31, 1995              AT DECEMBER 31, 1994
                                                                   -------------------------------   -------------------------------
                                                                              PERCENT     WEIGHTED              PERCENT     WEIGHTED
                                                                              OF TOTAL    AVERAGE               OF TOTAL    AVERAGE
                                                                   BALANCE    DEPOSITS      RATE     BALANCE    DEPOSITS      RATE
                                                                   --------  ----------   --------   --------  ----------   --------
                                                                                        (DOLLARS IN THOUSANDS)
<S>                                                                <C>       <C>          <C>        <C>       <C>          <C>
Money market accounts............................................  $ 29,663     13.54%      3.45%    $ 37,770     17.26%      3.41%
Passbook savings accounts........................................    46,059     20.07       3.03       52,816     22.52       3.06
NOW accounts.....................................................    28,106     10.87       1.96       27,849     11.38       2.20
Non-interest-bearing accounts....................................     5,912      2.32         --        6,506      2.30         --
                                                                   --------  ----------              --------  ----------     
  Total..........................................................   109,740     46.80       2.76      124,941     53.46       2.76
    Certificates of deposit......................................   138,402     53.2        6.15      114,482     46.54       5.32
                                                                   --------  ----------              --------  ----------      
      Total deposits.............................................  $248,142    100.00%      4.63     $239,423    100.00%      4.01
                                                                   --------  ----------              --------  ----------      
                                                                   --------  ----------              --------  ----------      
</TABLE>
    
 
                                       85
<PAGE>
   
    The following table presents, by various rate categories, the amount of
certificate of deposit accounts outstanding at the dates indicated.

<TABLE>
<CAPTION>
                                     PERIOD TO MATURITY FROM SEPTEMBER 30, 1997                               AT DECEMBER 31,
                                -----------------------------------------------------                   ----------------------------
                                                        TWO TO    THREE TO     FOUR         TOTAL
                                LESS THAN    ONE TO      THREE      FOUR      TO FIVE   SEPTEMBER 30,
                                ONE YEAR    TWO YEARS    YEARS     YEARS       YEARS        1997          1996      1995      1994
                                ---------   ---------   -------  ----------   -------   -------------   --------  --------  --------
                                                                       (DOLLARS IN THOUSANDS)
<S>                             <C>         <C>         <C>      <C>          <C>       <C>             <C>       <C>       <C>
Certificate accounts:
  0 to 4.00%..................   $   547     $    --    $    --      $   --    $   --   $     547       $    443   $   839   $14,294
  4.01 to 5.00%...............     1,890          --         25          --        --       1,915          2,680     7,100    31,552
  5.01 to 6.00%...............    70,408      22,194      6,755       3,032       375     102,764        106,101    69,248    45,724
  6.01 to 7.00%...............    10,803      22,607      8,013       4,609     1,041      47,073         35,382    60,609    18,636
  7.01 to 8.00%...............        --           6        124          --        --         130            129       606     4,276
  8.01 to 9.00%...............        --          --         --          --        --          --              6        --        --
  Over 9.01%..................        --          --         --          --        --          --             --        --        --
                                ---------   ---------   -------  ----------   -------   -------------   --------  --------  --------
    Total at September 30,
     1997.....................   $83,648     $44,807    $14,917      $7,641     $1,416   $152,429       $144,741  $138,402  $114,482
                                ---------   ---------   -------  ----------   -------   -------------   --------  --------  --------
                                ---------   ---------   -------  ----------   -------   -------------   --------  --------  --------
</TABLE>

    
                                       86
<PAGE>
    BORROWED FUNDS.  The following table sets forth certain information
regarding the Bank's borrowed funds at or for the periods ended on the dates
indicated:

<TABLE>
<CAPTION>
                                                               AT OR FOR THE NINE
                                                                  MONTHS ENDED         AT OR FOR THE YEAR ENDED
                                                                 SEPTEMBER 30,               DECEMBER 31,
                                                              --------------------  -------------------------------
                                                                1997       1996       1996       1995       1994
                                                              ---------  ---------  ---------  ---------  ---------
                                                                             (DOLLARS IN THOUSANDS)
<S>                                                           <C>        <C>        <C>        <C>        <C>
FHLB advances:
  Average balance outstanding...............................  $  25,275  $  16,241  $  19,683  $  11,451  $   1,503
                                                              ---------  ---------  ---------  ---------  ---------
                                                              ---------  ---------  ---------  ---------  ---------
  Maximum amount outstanding at any month-end during the
    period..................................................  $  30,000  $  28,000  $  32,000  $  16,500  $   8,000
                                                              ---------  ---------  ---------  ---------  ---------
                                                              ---------  ---------  ---------  ---------  ---------
  Balance outstanding at end of period......................  $  24,000  $  28,000  $  29,000  $  15,000  $   6,500
                                                              ---------  ---------  ---------  ---------  ---------
                                                              ---------  ---------  ---------  ---------  ---------
  Weighted average interest rate during the period..........       5.77%      5.95%      5.90%      6.24%      5.53%
                                                              ---------  ---------  ---------  ---------  ---------
                                                              ---------  ---------  ---------  ---------  ---------
  Weighted average interest rate at end of period...........       5.70%      5.77%      5.67%      5.97%      6.35%
                                                              ---------  ---------  ---------  ---------  ---------
                                                              ---------  ---------  ---------  ---------  ---------
</TABLE>

 
                                       87
<PAGE>
SUBSIDIARY ACTIVITIES
 
    FOX VALLEY SERVICE CORPORATION OF ELGIN.  Fox Valley Service Corporation of
Elgin ("Fox Valley") is the Bank's wholly-owned subsidiary which was
incorporated in March 1974 for the purpose of entering into joint-venture real
estate development projects. Fox Valley is currently inactive.
 
    ELGIN AGENCY, INC.  Elgin Agency, Inc. ("EAI") is the wholly-owned
subsidiary of Fox Valley. EAI is a service corporation that sells tax-deferred
annuity products on an agency basis. EAI has one outside salesperson who is
employed on a commission basis.
 
PROPERTIES
 
    The Bank conducts its business through an executive and full-service branch
office located in Elgin and five other full-service branch offices. In addition,
in early 1998, the Bank plans to purchase vacant land located in neighboring
Huntley, Illinois for a new full-service branch office which office is expected
to become operational in late 1998. This plan is contingent upon the expansion
of certain real estate development projects in the Huntley area. The Company
believes that the Bank's current facilities are adequate to meet the present and
immediately foreseeable needs of the Bank and the Company.
 

<TABLE>
<CAPTION>
                                                                                                         NET BOOK VALUE
                                                                             ORIGINAL                    OF PROPERTY OR
                                                                               YEAR                         LEASEHOLD
                                                                  LEASED      LEASED        DATE OF      IMPROVEMENTS AT
                                                                    OR          OR           LEASE        SEPTEMBER 30,
                           LOCATION                                OWNED     ACQUIRED     EXPIRATION          1997
- ---------------------------------------------------------------  ---------  -----------  -------------  -----------------
                                                                                                         (IN THOUSANDS)
<S>                                                              <C>        <C>          <C>            <C>
EXECUTIVE/MAIN/BRANCH OFFICE:

1695 Larkin Avenue                                                 Owned          1973            --        $     882
Elgin, Illinois 60123

BRANCH OFFICES:   

850 Summit Street                                                  Owned          1983            --              387
Elgin, Illinois 60120

176 East Chicago Avenue                                            Owned          1953            --              191
Elgin, Illinois 60120

1000 S. McLean Boulevard                                          Leased          1996          2011              176
Elgin, Illinois 60123

390 South Eighth Street                                            Owned          1980            --            1,130
Route 31 & Village Quarter Road
West Dundee, Illinois 60118

123 South Randall Road
Algonquin, Illinois 60102                                         Leased          1993          1998              122

OTHER PROPERTIES:

44 South Lyle Street                                               Owned          1986            --               72
Elgin, Illinois 60123(1)

1665 Larkin Avenue                                                 Owned          1996            --              773
Elgin, Illinois 60123(2)
</TABLE>

 
- ------------------------
 
(1) The Property consists of one commercial retail unit and a parking lot. The
    property is located across the street from the Bank's main office and the
    parking lot is utilized by Bank customers and employees.
 
(2) The property is located immediately adjacent to the Bank's main office and
    consists of commercial office space and a parking lot. A portion of the
    property has been utilized by the Bank in the expansion of its
    "drive-through" teller operations.
 
                                       88
<PAGE>
LEGAL PROCEEDINGS
 
    The Bank is not involved in any pending legal proceedings other than routine
legal proceedings occurring in the ordinary course of business. Such routine
legal proceedings, in the aggregate, are believed by management to be immaterial
to the financial condition and results of operations of the Bank.
 
PERSONNEL
 

    As of September 30, 1997, the Bank had 93 full-time employees and 28
part-time employees. The employees are not represented by a collective
bargaining unit and the Bank considers its relationship with its employees to be
good. See "Management of the Bank--Benefit Plans" for a description of certain
compensation and benefit programs offered to the Bank's employees.

 
                           FEDERAL AND STATE TAXATION
 
FEDERAL TAXATION
 
    GENERAL.  The Company and the Bank will report their income on a
consolidated basis, using a calendar year and the accrual method of accounting
and will be subject to federal income taxation in the same manner as other
corporations with some exceptions, including particularly the Bank's treatment
of its reserve for bad debts discussed below. The following discussion of tax
matters is intended only as a summary and does not purport to be a comprehensive
description of the tax rules applicable to the Bank or the Company. The Bank had
been last audited by the IRS for the five-year period ended 1984. The Bank was
also audited by the State of Illinois for the three-year period ended 1994. Both
audits resulted in adjustments which were immaterial to the Bank's financial
statements.
 
    BAD DEBT RESERVES.  The Small Business Job Protection Act of 1996 (the "1996
Act"), which was enacted on August 20, 1996, made significant changes to
provisions of the Code relating to a savings institution's use of bad debt
reserves for federal income tax purposes and requires such institutions to
recapture (i.e. take into income) certain portions of their accumulated bad debt
reserves. The effect of the 1996 Act on the Bank is discussed below. Prior to
the enactment of the 1996 Act, the Bank was permitted to establish tax reserves
for bad debts and to make annual additions thereto, which additions, within
specified formula limits, were deducted in arriving at the Bank's taxable
income. The Bank's deduction with respect to "qualifying loans," which are
generally loans secured by certain interests in real property, could be computed
using an amount based on a six-year moving average of the Bank's actual loss
experience (the "Experience Method"), or a percentage equal to 8% of the Bank's
taxable income (the "PTI Method"), computed without regard to this deduction and
with additional modifications and reduced by the amount of any permitted
addition to the non-qualifying reserve. The Bank's deduction with respect to
non-qualifying loans was required to be computed under the Experience Method.
 
    THE 1996 ACT.  Under the 1996 Act, for its current and future taxable years,
as a "Small Bank" the Bank is permitted to make additions to its tax bad debt
reserves under an Experience Method based on total loans. However, the Bank is
required to recapture (i.e. take into income) over a six year period the excess
of the balance of its tax bad debt reserves as of December 31, 1995 over the
balance of such reserves as of December 31, 1987. The recapture was suspended
for 1996 because the Bank met certain residential loan requirements. If the Bank
continues to meet the residential loan requirements in 1997, the six-year
recapture period will begin in 1998. As of December 31, 1995, the Bank's tax bad
debt reserve exceeded the balance of such reserve as of December 31, 1987 by
$2.2 million. However, the Bank will not incur an additional tax liability
related to its tax bad debt reserves as the Bank has previously provided
deferred taxes on the recapture amount.
 
    DISTRIBUTIONS.  Under the 1996 Act, if the Bank makes "non-dividend
distributions" to the Company, such distributions will be considered to have
been made from the Bank's unrecaptured tax bad debt reserves (including the
balance of its reserves as of December 31, 1987) to the extent thereof, and an
amount based on the amount distributed (but not in excess of the amount of such
reserves) will be included in the Bank's income. The term "non-dividend
distributions" is defined as distributions in excess of the Bank's current and
accumulated earnings and profits, as calculated for federal income tax purposes,
distributions in redemption of stock, and distributions in partial or complete
liquidation. Dividends paid out of the Bank's current or accumulated earnings
and profits will not cause this pre-1988 reserve to be included in the Bank's
income.
 
                                       89
<PAGE>
    The amount of additional taxable income created from a non-dividend
distribution is an amount that, when reduced by the tax attributable to the
income, is equal to the amount of the distribution. Thus, if, after the
Conversion, the Bank makes a non-dividend distribution to the Company,
approximately one and one-half times the amount of such distribution (but not in
excess of the amount of such reserves) would be includable in income for federal
income tax purposes, assuming a 35% federal corporate income tax rate. See
"Regulation and Supervision" and "Dividend Policy" for limits on the payment of
dividends by the Bank. The Bank does not intend to pay dividends that would
result in a recapture of any portion of its tax bad debt reserves.
 
    CORPORATE ALTERNATIVE MINIMUM TAX.  The Code imposes a tax on alternative
minimum taxable income ("AMTI") at a rate of 20%. Only 90% of AMTI can be offset
by net operating loss carryforwards. The adjustment to AMTI based on book income
will be an amount equal to 75% of the amount by which a corporation's adjusted
current earnings exceeds its AMTI (determined without regard to this adjustment
and prior to reduction for net operating losses). In addition, for taxable years
beginning after December 31, 1986 and before January 1, 1996, an environmental
tax of .12% of the excess of AMTI (with certain modifications) over $2 million,
is imposed on corporations, including the Bank, whether or not an Alternative
Minimum Tax ("AMT") is paid. The Bank does not expect to be subject to the AMT.
 
    DIVIDENDS RECEIVED DEDUCTION AND OTHER MATTERS.  The Company may exclude
from its income 100% of dividends received from the Bank as a member of the same
affiliated group of corporations. The corporate dividends received deduction is
generally 70% in the case of dividends received from unaffiliated corporations
with which the Company and the Bank will not file a consolidated tax return,
except that if the Company and the Bank own more than 20% of the stock of a
corporation distributing a dividend, then 80% of any dividends received may be
excluded.
 
STATE TAXATION
 
    ILLINOIS STATE TAXATION.  The Bank and its subsidiaries are required to file
Illinois income tax returns and pay tax at an effective tax rate of 7.18% of
Illinois taxable income. For these purposes, Illinois taxable income generally
means federal taxable income subject to certain modifications the primary one of
which is the exclusion of interest income on United States obligations.
 
    The Bank and its subsidiaries file one combined corporation return for State
of Illinois income tax purposes.
 
    DELAWARE STATE TAXATION.  As a Delaware holding company not earning income
in Delaware, the Company is exempted from Delaware Corporate income tax but is
required to file an annual report with and pay an annual franchise tax to the
State of Delaware.
 
                           REGULATION AND SUPERVISION
 
GENERAL
 
    The Bank is an Illinois State chartered mutual savings bank and its deposit
accounts are insured up to applicable limits by the FDIC under the SAIF. The
Bank is subject to extensive regulation by the Commissioner, as its chartering
authority, and by the FDIC, as the deposit insurer. The Bank must file reports
with the Commissioner and the FDIC concerning its activities and financial
condition, in addition to obtaining regulatory approvals prior to entering into
certain transactions such as establishing branches and mergers with, or
acquisitions of, other depository institutions. There are periodic examinations
by the Commissioner and the FDIC to assess the Bank's compliance with various
regulatory requirements and financial condition. This regulation and supervision
establishes a framework of activities in which a savings bank can engage and is
intended primarily for the protection of the insurance fund and depositors. The
regulatory structure also gives the regulatory authorities extensive discretion
in connection with their supervisory and enforcement activities and examination
policies, including policies with respect to the classification of assets and
the establishment of adequate loan loss reserves for regulatory purposes. Any
change in such regulation, whether by the Commissioner, the FDIC or through
legislation, could have a material adverse impact on the Company and the Bank
and their operations and stockholders. The Holding Company will also be required
to file certain reports with, and otherwise comply with the rules and
regulations, of the OTS, the Commissioner and of the Securities and Exchange
Commission ("SEC") under the federal securities laws. Certain of the regulatory
requirements applicable to the Bank and to the Holding Company are referred to
below or elsewhere herein.
 
                                       90
<PAGE>
    The Commissioner has established a schedule for the assessment of
"supervisory fees" upon all Illinois savings banks to fund the operations of the
Commissioner. These supervisory fees are computed on the basis of each savings
bank's total assets (including consolidated subsidiaries) and are payable at the
end of each calendar quarter. A schedule of fees has also been established for
certain filings made by Illinois savings banks with the Commissioner. The
Commissioner also assesses fees for examinations conducted by the Commissioner's
staff, based upon the number of hours spent by the Commissioner's staff
performing the examination. During the year ended December 31, 1996, the Bank
paid approximately $66,000 in supervisory fees and expenses.
 
REGULATIONS
 
    CAPITAL REQUIREMENTS.  Under the Illinois Savings Bank Act ("ISBA") and the
regulations of the Commissioner, an Illinois savings bank must maintain a
minimum level of total capital equal to the higher of 3% of total assets or the
amount required to maintain insurance of deposits by the FDIC. The Commissioner
has the authority to require an Illinois savings bank to maintain a higher level
of capital if the Commissioner deems such higher level necessary based on the
savings bank's financial condition, history, management or earnings prospects.
The FDIC has also adopted risk-based capital guidelines to which the Bank is
subject. The guidelines establish a systematic analytical framework that makes
regulatory capital requirements more sensitive to differences in risk profiles
among banking organizations. The Bank is required to maintain certain levels of
regulatory capital in relation to regulatory risk-weighted assets. The ratio of
such regulatory capital to regulatory risk-weighted assets is referred to as the
Bank's "risk-based capital ratio." Risk-based capital ratios are determined by
allocating assets and specified off-balance sheet items to four risk-weighted
categories ranging from 0% to 100%, with higher levels of capital being required
for the categories perceived as representing greater risk. At September 30, 
1997, the Bank's risk-weighted assets totalled $180.5 million.
 

    These guidelines divide a savings bank's capital into two tiers. The first
tier ("Tier I") includes common equity, retained earnings, certain
non-cumulative perpetual preferred stock (excluding auction rate issues) and
minority interests in equity accounts of consolidated subsidiaries, less
goodwill and other intangible assets (except mortgage servicing rights and
purchased credit card relationships subject to certain limitations). At
September 30, 1997, the Bank's Tier I Capital was $31,024, or 9.57%.
Supplementary ("Tier II") capital includes, among other items, cumulative
perpetual and long-term limited-life preferred stock, mandatory convertible
securities, certain hybrid capital instruments, term subordinated debt and the
allowance for loan and lease losses, subject to certain limitations, less
required deductions. Savings banks are required to maintain a total risk-based
capital ratio of 8%, of which at least 4% must be Tier I capital. At September
30, 1997, the Bank's Tier II Capital was $31,991, or 17.73%

 
    In addition, the FDIC has established regulations prescribing a minimum Tier
I leverage ratio (Tier I capital to adjusted total assets as specified in the
regulations). These regulations provide for a minimum Tier I leverage ratio of
3% for banks that meet certain specified criteria, including that they have the
highest examination rating and are not experiencing or anticipating significant
growth. All other banks are required to maintain a Tier I leverage ratio of 3%
plus an additional cushion of at least 100 to 200 basis points. The FDIC may,
however, set higher leverage and risk-based capital requirements on individual
institutions when particular circumstances warrant. Savings banks experiencing
or anticipating significant growth are expected to maintain capital ratios,
including tangible capital positions, well above the minimum levels.
 

    The following is a summary of the Bank's regulatory capital at September 30,
1997:

 

<TABLE>
<S>                                                                  <C>
GAAP Capital to Total Assets.......................................      9.79%
Total Capital to Risk-Weighted Assets..............................     17.73%
Tier I Leverage Ratio..............................................      9.57%
Tier I to Risk-Weighted Assets.....................................     17.19%
</TABLE>

 
    In August 1995, the FDIC, along with the other federal banking agencies,
adopted a regulation providing that the agencies will take account of the
exposure of a bank's capital and economic value to changes in interest rate risk
in assessing a bank's capital adequacy. According to the agencies, applicable
considerations include the quality of the bank's interest rate risk management
process, the overall financial condition of the bank and the level of other
risks at the bank for which capital is needed. Institutions with significant
interest rate risk may be required to hold additional capital. The agencies also
have issued a joint policy statement providing guidance on interest rate risk
management, including a discussion of the critical factors affecting the
agencies' evaluation of interest rate risk in connection with
 
                                       91
<PAGE>
capital adequacy. The agencies have determined not to proceed with a previously
issued proposal to develop a supervisory framework for measuring interest rate
risk and an explicit capital component for interest rate risk.
 
    STANDARDS FOR SAFETY AND SOUNDNESS.  Federal law requires each federal
banking agency to prescribe for depository institutions under its jurisdiction
standards relating to, among other things: internal controls; information
systems and audit systems; loan documentation; credit underwriting; interest
rate risk exposure; asset growth; compensation; fees and benefits; and such
other operational and managerial standards as the agency deems appropriate. The
federal banking agencies adopted final regulations and Interagency Guidelines
Establishing Standards for Safety and Soundness (the "Guidelines") to implement
these safety and soundness standards. The Guidelines set forth the safety and
soundness standards that the federal banking agencies use to identify and
address problems at insured depository institutions before capital becomes
impaired. The Guidelines address internal controls and information systems,
internal audit system, credit underwriting, loan documentation, interest rate
risk exposure, asset growth, asset quality, earnings and compensation, and fees
and benefits. If the appropriate federal banking agency determines that an
institution fails to meet any standard prescribed by the Guidelines, the agency
may require the institution to submit to the agency an acceptable plan to
achieve compliance with the standard, as required by the Federal Deposit
Insurance Act, as amended, ("FDI Act"). The final regulation establishes
deadlines for the submission and review of such safety and soundness compliance
plans.
 
    LENDING RESTRICTIONS.  Under the ISBA, the Bank is prohibited from making
secured or unsecured loans for business, corporate, commercial or agricultural
purposes representing in the aggregate an amount in excess of 15% of its total
assets, unless the Commissioner authorizes in writing a higher percentage limit
for such loans upon the request of an institution.
 
    The Bank is also subject to a loans-to-one borrower limitation. Under the
ISBA, the total loans and extensions of credit, both direct and indirect, by the
Bank to any person (other than the United States or its agencies, the State of
Illinois or its agencies, and any municipal corporation for money borrowed)
outstanding at one time must not exceed the greater of $500,000 or 20% of the
Bank's total capital plus general loan loss reserves. In addition, the Bank may
make loans in an amount equal to an additional 10% of the Bank's capital plus
general loan loss reserves if the loans are 100% secured by readily marketable
collateral. See "Business of the Bank--Lending Activities--Loans-to-One Borrower
Limitations."
 
    The FDIC and the other federal banking agencies have adopted regulations
that prescribe standards for extensions of credit that (i) are secured by real
estate or (ii) are made for the purpose of financing the construction or
improvements on real estate. The FDIC regulations require each institution to
establish and maintain written internal real estate lending standards that are
consistent with safe and sound banking practices and appropriate to the size of
the institution and the nature and scope of its real estate lending activities.
The standards also must be consistent with accompanying FDIC guidelines, which
include loan-to-value limitations for the different types of real estate loans.
Institutions are also permitted to make a limited amount of loans that do not
conform to the proposed loan-to-value limitations so long as such exceptions are
reviewed and justified appropriately. The guidelines also list a number of
lending situations in which exceptions to the loan-to-value standard are
justified.
 
    DIVIDEND LIMITATIONS.  Under the ISBA, dividends may only be declared when
the total capital of the Bank is greater than that required by Illinois law.
Dividends may be paid by the Bank out of its net profits (i.e., earnings from
current operations, plus actual recoveries on loans, investments, and other
assets after deducting all current expenses, including dividends or interest on
deposit accounts, additions to reserves as may be required by the Commissioner,
actual losses, accrued dividends on preferred stock, if any, and all state and
federal taxes). The written approval of the Commissioner must be obtained,
however, before a savings bank having total capital of less than 6% of total
assets may declare dividends in any year in an amount in excess of 50% of its
net profits for that year. A savings bank may not declare dividends in excess of
its net profits in any year without the approval of the Commissioner. Finally,
the Bank will be unable to pay dividends in an amount which would reduce its
capital below the greater of (i) the amount required by the FDIC capital
regulations or otherwise specified by the FDIC, (ii) the amount required by the
Commissioner or (iii) the amount required for the liquidation account to be
established by the Bank in connection with the Conversion. The Commissioner and
the FDIC also have the authority to prohibit the payment of any dividends by the
Bank if the Commissioner or the FDIC determines that the distribution would
 
                                       92
<PAGE>
constitute an unsafe or unsound practice. For the year ended December 31, 1996,
the Bank's net income was $2.0 million, and the Bank could have paid dividends
with the written approval of the Commissioner.
 



PROMPT CORRECTIVE REGULATORY ACTION
 

    Federal law requires, among other things, that federal bank regulatory
authorities take "prompt corrective action" with respect to banks that do not
meet minimum capital requirements. For these purposes, the law establishes five
capital categories: well capitalized, adequately capitalized, undercapitalized,
significantly undercapitalized, and critically undercapitalized.
 
    The FDIC has adopted regulations to implement the prompt corrective action
legislation. Among other things, the regulations define the relevant capital
measures for the five capital categories. An institution is deemed to be "well
capitalized" if it has a total risk-based capital ratio of 10% or greater, a
Tier I risk-based capital ratio of 6% or greater, and a leverage ratio of 5% or
greater, and is not subject to a regulatory order, agreement or directive to
meet and maintain a specific capital level for any capital measure. An
institution is deemed to be "adequately capitalized" if it has a total
risk-based capital ratio of 8% or greater, a Tier I risk-based capital ratio of
4% or greater, and generally a leverage ratio of 4% or greater. An institution
is deemed to be "undercapitalized" if it has a total risk-based capital ratio of
less than 8%, a Tier I risk-based capital ratio of less than 4%, or generally a
leverage ratio of less than 4%. An institution is deemed to be "significantly
undercapitalized" if it has a total risk-based capital ratio of less than 6%, a
Tier I risk-based capital ratio of less than 3%, or a leverage ratio of less
than 3%. An institution is deemed to be "critically undercapitalized" if it has
a ratio of tangible equity (as defined in the regulations) to total assets that
is equal to or less than 2%. At the time of its last FDIC examination, the Bank
was categorized as "well capitalized."

 
    "Undercapitalized" banks are subject to growth, capital distribution
(including dividend) and other limitations and are required to submit a capital
restoration plan. A bank's compliance with such plan is required to be
guaranteed by any company that controls the undercapitalized institutions in an
amount equal to the lesser of 5.0% of the Bank's total assets when deemed
undercapitalized or the amount necessary to achieve the status of adequately
capitalized. If an "undercapitalized" bank fails to submit an acceptable plan,
it is treated as if it is "significantly undercapitalized." "Significantly
undercapitalized" banks are subject to one or more of a number of additional
restrictions, including but not limited to an order by the FDIC to sell
sufficient voting stock to become adequately capitalized, requirements to reduce
total assets and cease receipt of deposits from correspondent banks or dismiss
directors or officers, and restrictions on interest rates paid on deposits,
compensation of executive officers and capital distributions by the parent
 
                                       93
<PAGE>
holding company. "Critically undercapitalized" institutions also may not,
beginning 60 days after becoming "critically undercapitalized," make any payment
of principal or interest on certain subordinated debt or extend credit for a
highly leveraged transaction or enter into any material transaction outside the
ordinary course of business. In addition, "critically undercapitalized"
institutions are subject to appointment of a receiver or conservator. Generally,
subject to a narrow exception, the appointment of a receiver or conservator is
required for a "critically undercapitalized" institution within 270 days after
it obtains such status.
 
TRANSACTIONS WITH AFFILIATES
 
    Under current federal law, transactions between depository institutions and
their affiliates are governed by Sections 23A and 23B of the Federal Reserve
Act. An affiliate of a savings bank is any company or entity that controls, is
controlled by, or is under common control with the savings bank, other than a
subsidiary. In a holding company context, at a minimum, the parent holding
company of a savings bank and any companies which are controlled by such parent
holding company are affiliates of the savings bank. Generally, Section 23A
limits the extent to which the savings bank or its subsidiaries may engage in
"covered transactions" with any one affiliate to an amount equal to 10% of such
savings bank's capital stock and surplus, and contains an aggregate limit on all
such transactions with all affiliates to an amount equal to 20% of such capital
stock and surplus. The term "covered transaction" includes the making of loans
or other extensions of credit to an affiliate; the purchase of assets from an
affiliate, the purchase of, or an investment in, the securities of an affiliate;
the acceptance of securities of an affiliate as collateral for a loan or
extension of credit to any person; or issuance of a guarantee, acceptance, or
letter of credit on behalf of an affiliate. Section 23A also establishes
specific collateral requirements for loans or extensions of credit to, or
guarantees, acceptances on letters of credit issued on behalf of an affiliate.
Section 23B requires that covered transactions and a broad list of other
specified transactions be on terms substantially the same, or no less favorable,
to the savings bank or its subsidiary as similar transactions with
nonaffiliates.
 

    Further, Section 22(h) of the Federal Reserve Act restricts a savings bank
with respect to loans to directors, executive officers, and principal
stockholders. Under Section 22(h), loans to directors, executive officers and
stockholders who control, directly or indirectly, 10% or more of voting
securities of a savings bank, and certain related interests of any of the
foregoing, may not exceed, together with all other outstanding loans to such
persons and affiliated entities, the savings bank's total capital and surplus.
Section 22(h) also prohibits loans above amounts prescribed by the appropriate
federal banking agency to directors, executive officers, and shareholders who
control 10% or more of voting securities of a stock savings bank, and their
respective related interests, unless such loan is approved in advance by a
majority of the board of directors of the savings bank. Any "interested"
director may not participate in the voting. The loan amount (which includes all
other outstanding loans to such person and their related interests) as to which
such prior board of director approval is required, is the greater of $25,000 or
5% of capital and surplus or any loans over $500,000. Further, pursuant to
Section 22(h), loans to directors, executive officers and principal shareholders
must be made on terms substantially the same as offered in comparable
transactions to other persons, except that such insiders may receive
preferential loans made pursuant to a benefit or compensation program that is
widely available to the Bank's employees and does not give preference to the
insider over the employees. Section 22(g) of the Federal Reserve Act places
additional limitations on loans to executive officers.

 
ENFORCEMENT
 
    The Commissioner and FDIC have extensive enforcement authority over
Illinois-chartered savings banks, including the Bank. This enforcement authority
includes, among other things, the ability to assess civil money penalties, to
issue cease and desist orders and to remove directors and officers. In general,
these enforcement actions may be initiated in response to violations of laws and
regulations and to unsafe or unsound practices.
 

    The Commissioner is given authority by Illinois law to appoint a conservator
or receiver for an Illinois savings bank under certain circumstances including,
but not limited to, insolvency, a substantial dissipation of assets due to
violation of law, regulation, order of the Commissioner or unsafe or unsound
practice or the occurrence of an unsafe or unsound condition likely to cause
insolvency or a substantial dissipation of assets or earnings that will weaken
the condition of the savings bank and prejudice the interests of depositors. The
FDIC also has authority under federal law to appoint a conservator or receiver
for an insured savings bank under certain circumstances. The FDIC is required,
with certain exceptions, to appoint a receiver or conservator for an insured
state savings bank if that savings bank was

 
                                       94
<PAGE>
"critically undercapitalized" on average during the calendar quarter beginning
270 days after the date on which the savings bank became "critically
undercapitalized." For this purpose, "critically undercapitalized" means having
a ratio of tangible capital to total assets of less than 2%. See "--Prompt
Corrective Regulatory Action." The FDIC may also appoint itself as conservator
or receiver for a state savings bank under certain circumstances on the basis of
the institution's financial condition or upon the occurrence of certain events,
including: (i) insolvency (whereby the assets of the savings bank are less than
its liabilities to depositors and others); (ii) substantial dissipation of
assets or earnings through violations of law or unsafe or unsound practices;
(iii) existence of an unsafe or unsound condition to transact business; (iv)
likelihood that the savings bank will be unable to meet the demands of its
depositors or to pay its obligations in the normal course of business; and (v)
insufficient capital, or the incurring or likely incurring of losses that will
deplete substantially all of the institution's capital with no reasonable
prospect of replenishment of capital without federal assistance.
 
INSURANCE OF DEPOSIT ACCOUNTS
 
    Deposits of the Bank are presently insured by the SAIF. Both the SAIF and
the BIF (the deposit insurance fund that covers most commercial bank deposits),
are statutorily required to be recapitalized to a 1.25% of insured reserve
deposits ratio. Until recently, members of the SAIF and BIF were paying average
deposit insurance premiums of between 24 and 25 basis points. The BIF met the
required reserve in 1995, whereas the SAIF was not expected to meet or exceed
the required level until 2002 at the earliest. This situation was primarily due
to the statutory requirement that SAIF members make payments on bonds issued in
late 1980s by the Financing Corporation ("FICO") to recapitalize the predecessor
to the SAIF.
 
    In view of the BIF's achieving the 1.25% ratio, the FDIC ultimately adopted
a new assessment rate schedule of from 0 to 27 basis points under which 92% of
BIF members paid an annual premium of only $2,000. With respect to SAIF member
institutions, the FDIC adopted a final rule retaining the previously existing
assessment rate schedule applicable to SAIF member institutions of 23 to 31
basis points. As long as the premium differential continued, it may have had
adverse consequences for SAIF members, including reduced earnings and an
impaired ability to raise funds in the capital markets. In addition, SAIF
members, such as the Bank could have been placed at a substantial competitive
disadvantage to BIF members with respect to pricing of loans and deposits and
the ability to achieve lower operating costs.
 
    On September 30, 1996, the President of the United States signed into law
the Deposit Insurance Funds Act of 1996 (the "Funds Act") which, among other
things, imposed a special one-time assessment on SAIF member institutions,
including the Bank, to recapitalize the SAIF. As required by the Funds Act, the
FDIC imposed a special assessment of 65.7 basis points on SAIF assessable
deposits held as of March 31, 1995, payable November 27, 1996 (the "SAIF Special
Assessment"). The SAIF Special Assessment was recognized by the Bank as an
expense in the quarter ended December 31, 1996 and is generally tax deductible.
The SAIF Special Assessment paid by the Bank amounted to $1.5 million.
 
    The Funds Act also spread the obligations for payment of the FICO bonds
across all SAIF and BIF members. Beginning on January 1, 1997, BIF deposits were
assessed for a FICO payment of 1.3 basis points, while SAIF deposits pay 6.48
basis points. Full pro rata sharing of the FICO payments between BIF and SAIF
members will occur on the earlier of January 1, 2000 or the date of the BIF and
SAIF are merged. The Funds Act specifies that the BIF and SAIF will be merged on
January 1, 1999, provided no savings associations remain as of that time.
 
    As a result of the Funds Act, the FDIC voted to effectively lower SAIF
assessments to 0 to 27 basis points as of January 1, 1997, a range comparable to
that of BIF members. SAIF members will also continue to make the FICO payments
described above. The FDIC also lowered the SAIF assessment schedule for the
fourth quarter of 1996 to 18 to 27 basis points. Management cannot predict the
level of FDIC insurance assessments on an on-going basis, whether the savings
association charter will be eliminated or whether the BIF and SAIF will
eventually be merged.
 
    The Bank's assessment rate for the year ended December 31, 1996 ranged from
6.5 to 23 basis points, excluding the SAIF Special Assessment rate of 65.7 basis
points, and the regular premium paid was $2.0 million. A significant increase in
SAIF insurance premiums would likely have an adverse effect on the operating
expenses and results of operations of the Bank.
 
                                       95
<PAGE>
    Under the FDI Act, insurance of deposits may be terminated by the FDIC upon
a finding that the institution has engaged in unsafe or unsound practices, is in
an unsafe or unsound condition to continue operations or has violated any
applicable law, regulation, rule, order or condition imposed by the FDIC. The
management of the Bank does not know of any practice, condition or violation
that might lead to termination of deposit insurance.
 
FEDERAL RESERVE SYSTEM
 

    The Federal Reserve Board regulations require depository institutions to
maintain non-interest-earning reserves against their transaction accounts
(primarily NOW and regular checking accounts). The Federal Reserve Board
regulations generally require that reserves be maintained against aggregate
transaction accounts as follows: for that portion of transaction accounts
aggregating $47.8 million or less (subject to adjustment by the Federal Reserve
Board) the reserve requirement is 3%; and for accounts greater than $47.8
million, the reserve requirement is $1.43 million plus 10% (subject to
adjustment by the Federal Reserve Board between 8% and 14%) against that portion
of total transaction accounts in excess of $47.8 million. The first $4.7 million
of otherwise reservable balances (subject to adjustments by the Federal Reserve
Board) are exempted from the reserve requirements. The Bank is in compliance
with the foregoing requirements. Because required reserves must be maintained in
the form of either vault cash, a non-interest-bearing account at a Federal
Reserve Bank or a pass-through account as defined by the Federal Reserve Board,
the effect of this reserve requirement is to reduce the Bank's interest-earning
assets. Federal Home Loan Bank ("FHLB") System members are also authorized to
borrow from the Federal Reserve "discount window," but Federal Reserve Board
regulations require institutions to exhaust all FHLB sources before borrowing
from a Federal Reserve Bank.

 
COMMUNITY REINVESTMENT ACT
 
    Under the Community Reinvestment Act, as amended ("CRA"), as implemented by
FDIC regulations, a savings bank has a continuing and affirmative obligation
consistent with its safe and sound operation to help meet the credit needs of
its entire community, including low and moderate income neighborhoods. The CRA
does not establish specific lending requirements or programs for financial
institutions nor does it limit an institution's discretion to develop the types
of products and services that it believes are best suited to its particular
community, consistent with the CRA. The CRA requires the FDIC, in connection
with its examination of a savings institution, to assess the institution's
record of meeting the credit needs of its community and to take such record into
account in its evaluation of certain applications by such institution. The
FIRREA amended the CRA to require, effective July 1, 1990, public disclosure of
an institution's CRA rating and require the FDIC to provide a written evaluation
of an institution's CRA performance utilizing a four-tiered descriptive rating
system which replaced the five-tiered numerical rating system. The Bank's latest
CRA rating, received from the FDIC was "Satisfactory."
 
FEDERAL HOME LOAN BANK SYSTEM
 

    The Bank is a member of the FHLB System, which consists of 12 regional
FHLBs. The FHLB provides a central credit facility primarily for member
institutions. The Bank, as a member of the FHLB, is required to acquire and hold
shares of capital stock in the FHLB in an amount at least equal to 1% of the
aggregate principal amount of its unpaid residential mortgage loans and similar
obligations at the beginning of each year, or 1/20 of its advances (borrowings)
from the FHLB, whichever is greater. The Bank was in compliance with this
requirement with an investment in FHLB stock at September 30, 1997 of $2.1
million. FHLB advances must be secured by specified types of collateral and all
long-term advances may only be obtained for the purpose of providing funds for
residential housing finance. At September 30, 1997, the Bank had $24.0 million
in FHLB advances.
 
    The FHLBs are required to provide funds for the resolution of insolvent
thrifts and to contribute funds for affordable housing programs. These
requirements could reduce the amount of dividends that the FHLBs pay to their
members and could also result in the FHLBs imposing a higher rate of interest on
advances to their members. For the nine months ended September 30, 1997 and 1996
and the years ended December 31, 1996, 1995 and 1994, cash dividends from the
FHLB to the Bank amounted to approximately $103,000, $90,000, $137,000, $125,000
and $112,000, respectively. Further, there can be no assurance that the impact
of recent or future legislation on the FHLBs will not also cause a decrease in
the value of the FHLB stock held by the Bank.


 
                                       96
<PAGE>
HOLDING COMPANY REGULATION
 

    Federal law allows a state savings bank that qualifies as a "qualified
thrift lender" ("QTL"), discussed below, to elect to be treated as a savings
association for purposes of the savings and loan holding company provisions of
the Home Owners' Loan Act, as amended ("HOLA"). Such election would result in
its holding company being regulated as a savings and loan holding company by the
OTS rather than as a bank holding company by the Federal Reserve Board. The Bank
has made such election and has received approval from the OTS to become a
savings and loan holding company. The Company will be regulated as a
non-diversified unitary savings and loan holding company within the meaning of
the HOLA. As such, the Company will be required to register with the OTS and
will be subject to OTS regulations, examinations, supervision and reporting
requirements. In addition, the OTS has enforcement authority over the Company
and its non-savings institution subsidiaries. Among other things, this authority
permits the OTS to restrict or prohibit activities that are determined to be a
serious risk to the subsidiary savings institution. Additionally, the Bank will
be required to notify the OTS at least 30 days before declaring any dividend to
the Company. Because the Bank is chartered under Illinois law, the Company will
also be subject to registration with and regulation by the Commissioner under
the ISBA.
 
    As a unitary savings and loan holding company, the Company generally will
not be restricted under existing laws as to the types of business activities in
which it may engage. Upon any non-supervisory acquisition by the Company of
another savings association as a separate subsidiary, the Company would become a
multiple savings and loan holding company and would be subject to extensive
limitations on the types of business activities in which it could engage. The
HOLA limits the activities of a multiple savings and loan holding company and
its non-insured institution subsidiaries primarily to activities permissible for
bank holding companies under Section 4(c)(8) of the Bank Holding Company Act, as
amended ("BHC Act"), subject to the prior approval of the OTS, and to other
activities authorized by OTS regulation. Multiple savings and loan holding
companies are prohibited from acquiring or retaining, with certain exceptions,
more than 5% of a non-subsidiary company engaged in activities other than those
permitted by the HOLA.

 
    The HOLA prohibits a savings and loan holding company, directly or
indirectly, or through one or more subsidiaries, from acquiring more than 5% of
the voting stock of another savings institution or holding company thereof or
from acquiring such an institution or company by merger, consolidation or
purchase of its assets, without prior written approval of the OTS. In evaluating
applications by holding companies to acquire savings institutions, the OTS must
consider the financial and managerial resources and future prospects of the
company and institution involved, the effect of the acquisition on the risk to
the insurance funds, the convenience and needs of the community and competitive
factors.
 
    The OTS is prohibited from approving any acquisition that would result in a
multiple savings and loan holding company controlling savings institutions in
more than one state, except: (i) interstate supervisory acquisitions by savings
and loan holding companies; and (ii) the acquisition of a savings institution in
another state if the laws of the state of the target savings institution
specifically permit such acquisitions. The states vary in the extent to which
they permit interstate savings and loan holding company acquisitions.
 

    In order to elect and continue to be regulated as a savings and loan holding
company by the OTS (rather than as a bank holding company by the Federal Reserve
Board), the Bank must continue to qualify as a QTL. In order to qualify as a
QTL, the Bank must maintain compliance with the test for a "domestic building
and loan association," as defined in the Code, or with a Qualified Thrift Lender
Test ("QTL Test"). Under the QTL Test, a savings institution is required to
maintain at least 65% of its "portfolio assets" (total assets less: (i)
specified liquid assets up to 20% of total assets; (ii) intangibles, including
goodwill; and (iii) the value of property used to conduct business) in certain
"qualified thrift investments" (primarily residential mortgages and related
investments, including certain mortgage-backed and related securities) in at
least 9 months out of each 12 month period. A holding company of a savings
institution that fails to qualify as a QTL must either convert to a bank holding
company and thereby become subject to the regulation and supervision of the
Federal Reserve Board or operate under certain restrictions. As of September 30,
1997, the Bank maintained in excess of 65% of its portfolio assets in qualified
thrift investments. The Bank also met the QTL test in each of the prior 12
months and, therefore, met the QTL test. Recent legislative

 
                                       97
<PAGE>
amendments have broadened the scope of "qualified thrift investments" that go
toward meeting the QTL test to fully include credit card loans, student loans
and small business loans.
 
INTERSTATE BANKING AND BRANCHING
 
    The Company, as a savings and loan holding company, will be limited under
HOLA with respect to its acquisition of a savings association located in a state
other than Illinois. In general, a savings and loan holding company may not
acquire an additional savings association subsidiary that is located in a state
other than the home state of its first savings association subsidiary unless
such an interstate acquisition is permitted by the statutes of such other state.
Many states permit such interstate acquisitions if the statutes of the home
state of the acquiring savings and loan holding company satisfy various
reciprocity conditions. Illinois is one of a number of states that permit,
subject to the reciprocity conditions of the ISBA, out-of-state bank and savings
and loan holding companies to acquire Illinois savings institutions.
 
    In contrast, bank holding companies are generally authorized to acquire
banking subsidiaries in more than one state irrespective of any state law
restrictions on such acquisitions. The Riegle-Neal Interstate Banking and
Branching Efficiency Act of 1994 ("Interstate Banking Act"), which was enacted
on September 29, 1994, permits approval under the BHC Act of the acquisition of
a bank located outside of the holding company's home state regardless of whether
the acquisition is permitted under the law of the state of the acquired bank.
The Federal Reserve Board may not approve an acquisition under the BHC Act that
would result in the acquiring holding company controlling more than 10% of the
deposits in the United States or more than 30% of the deposits in any particular
state.
 
    In the past, branching across state lines was not generally available to a
state bank such as the Bank. The Interstate Banking Act permitted, beginning
June 1, 1997, the responsible federal banking agencies to approve merger
transactions between banks located in different states. The Interstate Banking
Act also permitted a state to "opt in" to the provisions of the Interstate
Banking Act prior to June 1, 1997, and permits a state to "opt out" of the
provisions of the Interstate Banking Act by adopting appropriate legislation
before that date. Accordingly, the Interstate Banking Act permits a bank, such
as the Bank, to acquire branches in a state other than Illinois unless the other
state has opted out of the Interstate Banking Act. The Interstate Banking Act
also authorizes de novo branching into another state if the host state enacts a
law expressly permitting out of state banks to establish such branches within
its borders.
 
    The Interstate Banking Act may facilitate the further consolidation of the
banking industry. The effect of the Interstate Banking Act on the Bank, if any,
is likely to occur as banking institutions, state legislators, and bank
regulators respond to the new federal regulatory structure. The states will have
to establish appropriate corporate law, tax and regulatory structures to adjust
to the growth of new interstate banks.
 

THRIFT RECHARTERING
 
    The Bank is subject to extensive regulation and supervision as a savings
bank. In addition, the Company, as a savings and loan holding company, will be
subject to extensive regulation and supervision. Such regulations, which affect
the Bank on a daily basis, may be changed at any time, and the interpretation of
the relevant law and regulations is also subject to change by the authorities
who examine the Bank and interpret those laws and regulations. Any change in the
regulatory structure or the applicable statutes or regulations, whether by the
Commissioner, the OTS, the FDIC or the Congress, could have a material impact on
the Company, the Bank, its operations or the Conversion.
 
    Recently enacted legislation provides that the Bank Insurance Fund ("BIF")
and the SAIF will merge on January 1, 1999 if there are no more savings
associations as of that date. Several bills have been introduced in the current
Congress that would eliminate the federal thrift charter and the OTS. A bill
passed by the House Banking Committee would require all federal savings
associations to convert to a national or state bank charter within two years of
enactment or they would automatically become national banks. The bill, as
currently drafted, would not require state savings banks, such as the Bank, to
change their charter. However, the bill would require all savings and loan
holding companies, such as the Company, to become bank holding companies. A
grandfathering provision would allow former savings and loan holding companies
to continue to engage in activities permitted as a savings and loan holding
company even if not permitted for a bank holding company. Existing regulation of
savings and loan holding company capital would also be grandfathered. The
grandfathering would be lost under certain circumstances, however, such

 
                                       98
<PAGE>

as a change in control of the holding company, upon certain acquisitions and
upon the subsidiary bank's failure to meet the QTL test as in effect upon the
legislation's enactment. Subject to a narrow grandfathering provision, all
savings and loan holding companies would become subject to the same regulation
and activities restrictions as bank holding companies under the pending
legislative proposals. The legislative proposals would also abolish the OTS and
transfer its functions to the federal bank regulators with respect to the
institutions and to the Board of Governors of the Federal Reserve Board with
respect to the regulation of holding companies. The Bank is unable to predict
whether the legislation will be enacted or, given such uncertainty, determine
the extent to which the legislation, if enacted, would affect its business. The
Bank is also unable to predict whether the SAIF and BIF will eventually be
merged.

 
FEDERAL SECURITIES LAWS
 
    The Company has filed with the SEC a registration statement under the
Securities Act for the registration of the Common Stock to be issued pursuant to
the Conversion. Upon completion of the Conversion, the Company's Common Stock
will be registered with the SEC under the Exchange Act. The Company will then be
subject to the information, proxy solicitation, insider trading restrictions and
other requirements under the Exchange Act.
 
    The registration under the Securities Act of shares of the Common Stock to
be issued in the Conversion does not cover the resale of such shares. Shares of
the Common Stock purchased by persons who are not affiliates of the Company may
be resold without registration. Shares purchased by an affiliate of the Company
will be subject to the resale restrictions of Rule 144 under the Securities Act.
If the Company meets the current public information requirements of Rule 144
under the Securities Act, each affiliate of the Company who complies with the
other conditions of Rule 144 (including those that require the affiliate's sale
to be aggregated with those of certain other persons) would be able to sell in
the public market, without registration, a number of shares not to exceed, in
any three-month period, the greater of (i) 1% of the outstanding shares of the
Company or (ii) the average weekly volume of trading in such shares during the
preceding four calendar weeks. Provision may be made in the future by the
Company to permit affiliates to have their shares registered for sale under the
Securities Act under certain circumstances.
 
                           MANAGEMENT OF THE COMPANY
 
DIRECTORS OF THE COMPANY
 
    The Board of Directors of the Company is divided into three classes, each of
which contains one-third of the Board. The directors shall be elected by the
stockholders of the Company for staggered three year terms, or until their
successors are elected and qualified. One class of directors, consisting of
Messrs. James J. Kovac, Ralph W. Helm and Vincent C. Norton, has a term of
office expiring at the first annual meeting of stockholders, a second class,
consisting of Messrs. Leo M. Flanagan, Jr., Peter A. Traeger and Scott H. Budd,
has a term expiring at the second annual meeting of stockholders and a third
class, consisting of Messrs. John J. Brittain, Barrett J. O'Connor and Thomas I.
Anderson, has a term of office expiring at the third annual meeting of
stockholders. The biographical information of each Director is set forth under
"Management of the Bank--Biographical Information." It is currently intended
that Directors of the Company will receive no additional fees for their services
as Directors of the Company.
 
                                       99
<PAGE>
EXECUTIVE OFFICERS OF THE COMPANY
 
    The following individuals are executive officers of the Company and hold the
offices set forth below opposite their names. The biographical information for
each executive officer is set forth under "Management of the Bank--Biographical
Information."
 
<TABLE>
<CAPTION>
NAME                                   POSITION(S) HELD WITH THE COMPANY
- -------------------------------------  ---------------------------------
<S>                                    <C>
John J. Brittain.....................  Chairman of the Board
Leo M. Flanagan, Jr..................  Vice Chairman of the Board
Barrett J. O'Connor..................  President and Chief Executive Officer
James J. Kovac.......................  Senior Vice President and Chief Financial Officer
Ursula Wilson........................  Corporate Secretary
</TABLE>
 
    The executive officers of the Company are elected annually and hold office
until their respective successors have been elected and qualified or until
death, resignation, retirement or removal by the Board of Directors.
 
    Since the formation of the Company, none of the executive officers,
Directors or other personnel has received remuneration from the Company.
Information concerning the principal occupations, employment and other
information concerning the directors and officers of the Company during the past
five years is set forth under "Management of the Bank--Biographical
Information."
 
                                       100
<PAGE>
                             MANAGEMENT OF THE BANK
 
DIRECTORS OF THE BANK
 
    The Directors of the Company are also Directors of the Bank. Upon
consummation of the Conversion, the current Directors of the Bank will become
Directors of the stock chartered Bank. The following table sets forth certain
information regarding the Board of Directors of the Bank.
 

<TABLE>
<CAPTION>
                                                  POSITION(S) HELD               DIRECTOR       TERM
NAME                       AGE(1)                  WITH THE BANK                   SINCE       EXPIRES
- -----------------------  -----------  ----------------------------------------  -----------  -----------
<S>                      <C>          <C>                                       <C>          <C>
 
John J. Brittain.......      66       Director and Chairman of the Board            1962         2000
                                                                                                
Leo M. Flanagan, Jr....      54       Director and Vice Chairman of the Board       1980         1999
                                                                                                
Barrett J. O'Connor....      56       Director, President and Chief Executive       1984         2000
                                      Officer                                                   
                                                                                                
James J. Kovac.........      48       Director, Senior Vice President and           1986         1998
                                      Chief Financial Officer                                   
                                                                                                
Vincent C. Norton......      64       Director and Vice President-Loan              1974         1998
                                      Origination                                               
                                                                                                
Thomas I. Anderson.....      60       Director                                      1986         2000
                                                                                                
Ralph W. Helm, Jr......      65       Director                                      1991         1998
                                                                                                
Peter A. Traeger.......      39       Director                                      1994         1999
                                                                                                
Scott H. Budd..........      40       Director                                      1995         1999

</TABLE>

 
- ------------------------------

(1) As of September 30, 1997.


EXECUTIVE OFFICERS OF THE BANK WHO ARE NOT DIRECTORS
 
    The following table sets forth certain information regarding the executive
officers of the Bank who are not also directors.
 

<TABLE>
<CAPTION>
                                              POSITION(S) HELD
NAME                       AGE(1)              WITH THE BANK
- ----------------------  -----------  -------------------------------------
<S>                     <C>          <C>
 
Jerry L. Gosse........       61      Vice President and Compliance Officer
 
James R. Schneff......       45      Vice President-Lending
 
Sandra L. Sommers.....       55      Vice President-Savings
 
Joseph E. Stanczak....       45      Vice President and Treasurer
</TABLE>

 
- ------------------------------

(1) As of September 30, 1997.


                                       101
<PAGE>
    The executive officers of the Bank are elected annually and will hold office
in the converted Bank until the annual meeting of the Board of Directors of the
Bank held immediately after the first annual meeting of stockholders of the Bank
subsequent to Conversion, and until their successors are elected and qualified
or until death, resignation, retirement or removal by the Board of Directors.
Officers are re-elected by the Board of Directors annually.
 
BIOGRAPHICAL INFORMATION
 
DIRECTORS OF THE BANK
 
    JOHN J. BRITTAIN  is Chairman of the Board of Directors and an officer of
the Bank. Mr. Brittain was elected to the Board of Directors in 1962 and has
served as Chairman of the Board since 1980. Mr. Brittain is a partner in the law
firm of Brittain & Ketcham, P.C., located in Elgin, Illinois. Brittain &
Ketcham, P.C. serves as the Bank's legal counsel. Mr. Brittain is a member of
the Asset/Liability, Investment, Loan, Executive and Compensation Committees.
 
    LEO M. FLANAGAN, JR.,  is Vice Chairman of the Board of Directors and an
officer of the Bank. Mr. Flanagan has been a member of the Board of Directors
since 1980 and has served as Vice Chairman of the Board since 1996. Mr. Flanagan
is a partner in the law firm of Brittain & Ketcham, P.C., located in Elgin,
Illinois. Brittain & Ketcham, P.C., serves as the Bank's legal counsel. Mr.
Flanagan is a member of the Asset/Liability, Audit, Compliance, CRA, Investment,
Loan and Executive Committees.
 
    BARRETT J. O'CONNOR  is President and Chief Executive Officer of the Bank.
Mr. O'Connor has been employed by the Bank since 1978. From 1978 to 1992, Mr.
O'Connor held various positions with the Bank. In 1992, Mr. O'Connor became
Chief Executive Officer and, in 1994, became President. He has been a Director
of the Bank since 1984. Mr. O'Connor is a member of the Asset/ Liability,
Investment, Loan, Executive and Compensation Committees.
 
    JAMES J. KOVAC,  a certified public accountant, has been Senior Vice
President and Chief Financial Officer of the Bank since 1992. He has also been a
Director of the Bank since 1986. Mr. Kovac is a member of the Asset/Liability,
Compliance, CRA, Investment, Loan and Executive Committees.
 
    VINCENT C. NORTON  has served as a Director of the Bank since 1974. In 1993,
Mr. Norton was named Vice President-Loan Origination. Prior to becoming an
officer of the Bank, he was Finance Manager for an Elgin-based automobile
dealership. Mr. Norton is a member of the Asset/Liability, CRA and Loan
Committees.
 
    THOMAS I. ANDERSON  has served on the Bank's Board of Directors since 1986.
Mr. Anderson is President of W.J. Dennis & Company. W.J. Dennis & Company
packages and distributes weather stripping and related products. He is a member
of Asset/ Liability, Audit, Compliance, Investment, Loan and Compensation
Committees.
 
    RALPH W. HELM, JR.,  has served on the Bank's Board of Directors since 1991.
Mr. Helm is President of Ralph Helm Inc., a retail seller and service of outdoor
power equipment. He is a member of the Asset/Liability, Audit, Loan and
Compensation Committees.
 
    PETER A. TRAEGER  has been a member of the Bank's Board of Directors since
1994. Mr. Traeger is President and Chief Executive Officer of Artistic Carton
Company, a manufacturer of recycled paperboard and folding cartons. He is a
member of the Asset/ Liability, Audit, Compliance, Compensation, CRA and Loan
Committees.
 
    SCOTT H. BUDD  has been a member of the Bank's Board of Directors since
1995. Mr. Budd is a representative of the investment and consulting firm of
Edward Jones. He is a member of the Asset/Liability, Audit, Investment and Loan
Committees.
 
                                       102
<PAGE>
EXECUTIVE OFFICERS OF THE BANK WHO ARE NOT DIRECTORS
 
    JERRY L. GOSSE  joined the Bank in 1994 as Vice President and Compliance
Officer. He is primarily responsible for monitoring the Bank's compliance with
applicable laws and regulations. Prior to joining the Bank, Mr. Gosse was
employed, for a combined 28 years, with the Federal Home Loan Bank Board (the
predecessor to the OTS), the FHLB-Chicago and the OTS.
 
    JAMES R. SCHNEFF  has been employed by the Bank since 1974. He was named
Vice President-Lending in 1983. Mr. Schneff operates as the chief lending
officer of the Bank overseeing all mortgage and consumer lending operations. Mr.
Schneff is a member of the Asset/Liability and CRA Committees.
 
    SANDRA L. SOMMERS  joined the Bank in 1960. She was named Vice
President-Savings in 1977. Ms. Sommers is responsible for the Bank's retail
savings department and is a member of the Asset/Liability Committee.
 
    JOSEPH E. STANCZAK  has been employed by the Bank since 1973. From 1973 to
1985, Mr. Stanczak held various positions with the Bank. In 1985, he was named
Vice President-Treasurer of the Bank and is primarily responsible for data
processing and branch operations. Mr. Stanczak is a member of the
Asset/Liability Committee.
 
MEETINGS AND COMMITTEES OF THE BOARDS OF DIRECTORS OF THE BANK AND THE COMPANY
 
    The Bank's Board of Directors meets monthly and may have additional special
meetings as may be called in the manner specified in the Bylaws. During the year
ended December 31, 1996, the Board held 14 meetings. For the year ended December
31, 1996, no Director attended fewer than 75% in the aggregate of the total
number of meetings of the Board or Committees on which such Director served.
 
    The Board of Directors of the Bank has established the following committees:
 
    The Executive Committee consists of Messrs. Brittain, Flanagan, O'Connor and
Kovac. The purposes of this committee are to evaluate issues of major importance
to the Bank and to approve the Bank's annual budget. The committee meets weekly
or on an as-needed basis and met 20 times in 1996.
 
    The Audit Committee consists of Messrs. Flanagan, Anderson, Helm, Traeger
and Budd. The Bank's internal auditor reports to this committee. This committee
is responsible for reviewing audit reports and management's actions regarding
the implementation of audit findings. The committee generally meets on an
as-needed basis and met three times in 1996.
 
    The Compliance Committee consists of Messrs. Flanagan, Kovac, Anderson and
Traeger. The Bank's Compliance Officer reports to this Committee. This committee
is responsible for reviewing internal and regulatory agency reports regarding
compliance with all relevant laws and regulations and monitoring management's
response to such reports. The committee generally meets on an as-needed basis
and met four times in 1996.
 
    The Investment Committee consists of Messrs. Brittain, Flanagan, O'Connor,
Kovac, Anderson and Budd. This committee is responsible for all matters
regarding the Bank's investment activities. The committee meets monthly and met
13 times in 1996.
 
    The Loan Committee consists of the entire Board of Directors of the Bank.
This committee establishes the Bank's lending policies and approves large loans
within its delegated authority. See "Business of the Bank--Lending
Activities--Loan Approval Procedures and Authority." The committee meets weekly
or on an as-needed basis and met 28 times in 1996.
 
    The Asset/Liability Committee consists of the entire Board of Directors, Ms.
Sommers and Messrs. Schneff, Stanczak and Robert W. Mogler, a Vice President of
the Bank. This committee reviews the workout solutions of problem loans, and
approves the classification of assets and the establishment of adequate
valuation allowances. The committee meets on a quarterly basis and met four
times in 1996.
 
                                       103
<PAGE>
    The Compensation Committee consists of Messrs. Anderson, Helm, Traeger and
Budd as voting members and Messrs. Brittain and O'Connor as ex-officio members.
This Committee is responsible for all matters regarding compensation and fringe
benefits. The Committee meets on an as-needed basis.
 
    The CRA Committee consists of Messrs. Flanagan, Kovac, Norton, Traeger and
Schneff. This committee is responsible for monitoring the Bank's compliance with
the Community Reinvestment Act of 1977 and ensuring that the Bank serves the
various credit needs of individuals and businesses in its delineated market
area. The committee generally meets on an as-needed basis.
 
    The Board of Directors of the Company has established the following
committees: the Audit Committee consisting of Messrs. Anderson, Helm, Traeger
and Budd; the Pricing Committee consisting of the entire Board of Directors; and
the Compensation Committee consisting of Messrs. Anderson, Helm, Traeger and
Budd.
 
COMPENSATION OF DIRECTORS
 
    All Directors of the Bank receive a fee of $2,000 for each regular and
special Board meeting which they attend. All outside Directors of the Bank
receive a fee of $200 to $250 (depending on the committee) for each committee
meeting attended, except that no fees are paid for attending a meeting of the
Executive, Compensation or CRA Committees.
 
ADVISORY DIRECTORS
 
    The Bank maintains a Board of Advisory Directors which consists of former
Directors of the Bank. Pursuant to the Bank's bylaws, Directors must retire in
the year they reach age 70 and any Director who retires because of such age
limitation is eligible to be elected as an Advisory Director. Advisory Directors
have no vote and receive meeting fees as determined by resolution of the
Directors of the Bank, currently $750 for each Board meeting attended.
 
                                       104
<PAGE>
EXECUTIVE COMPENSATION
 
    SUMMARY COMPENSATION TABLE.  The following table sets forth the cash
compensation paid by the Bank as well as certain other compensation paid or
accrued for services rendered in all capacities during the year ended December
31, 1996, to the Chief Executive Officer and the three highest paid executive
officers of the Bank who received salary and bonus in excess of $100,000 ("Named
Executive Officers").
<TABLE>
<CAPTION>
                                                                                       LONG-TERM COMPENSATION
                                                                      ------------------------------------------------
                                       ANNUAL COMPENSATION(1)                       AWARDS                   PAYOUTS
                               -------------------------------------- ---------------------------------- -------------
                                                          OTHER                            SECURITIES     
                                                         ANNUAL          RESTRICTED        UNDERLYING         LTIP       ALL OTHER
NAME AND PRINCIPAL                                    COMPENSATION      STOCK AWARDS      OPTIONS/SARS       PAYOUTS   COMPENSATION
POSITIONS              YEAR     SALARY($)  BONUS($)       ($)(2)            ($)(3)            (#)(4)          ($)(5)       ($)(6) 
- -------------------- --------- ---------- --------- ----------------- ---------------- ----------------- ------------- ------------
<S>                  <C>       <C>        <C>       <C>               <C>              <C>               <C>           <C>

Barrett J. O'Connor.      1996 $  150,500 $  30,000        --                --               --              --         $  9,500
  President and 
  Chief Executive 
  Officer

James J. Kovac......      1996    133,000    25,000        --                --               --              --            9,500
  Senior Vice 
  President and 
  Chief Financial 
  Officer

John J. Brittain....      1996    118,000    20,000        --                --               --              --            8,271
  Chairman of the 
  Board

Vincent C. Norton...      1996     91,000    16,000        --                --               --              --            5,790
  Vice President-
  Loan Origination

</TABLE>
- ------------------------------
(1) Under Annual Compensation, the column titled "Salary" includes directors'
    fees and amounts deferred by the Named Executive Officer under the Bank's
    401(k) Plan.

(2) For 1996, there were no (a) perquisites over the lesser of $50,000 or 10% of
    the individual's total salary and bonus for the year; (b) payments of
    above-market preferential earnings on deferred compensation; (c) payments of
    earnings with respect to long-term incentive plans prior to settlement or
    maturation; (d) tax payment reimbursements; or (e) preferential discounts on
    stock. For 1996, the Bank had no restricted stock or stock related plans in
    existence.
 
(3) Does not include awards pursuant to the Stock Program, which may be granted
    in conjunction with a meeting of shareholders of the Company, subject to
    regulatory and shareholder approval, as such awards were not earned, vested
    or granted in 1996. For a discussion of the terms of the Stock Program which
    is intended to be adopted by the Company, see "--Benefit Plans--Stock
    Program." For 1996, the Bank had no stock plans in existence.
 
(4) No stock options or SARs were earned or granted in 1996. For a discussion of
    the Stock Option Plan which is intended to be adopted by the Company, see
    "Benefit Plans--Stock Option Plan."
 
(5) For 1996, there were no payouts or awards under any long-term incentive
    plan.
 
(6) Other compensation includes the Bank's matching contribution under the
    Bank's 401(k) Plan.
 
                                       105
<PAGE>
EMPLOYMENT AGREEMENTS
 
    Upon the Conversion, the Bank and the Company each intend to enter into
employment agreements with Messrs. O'Connor and Kovac (individually, the
"Executive") (collectively, the "Employment Agreements"). The Employment
Agreements are intended to ensure that the Bank and the Company will be able to
maintain a stable and competent management base after the Conversion. The
continued success of the Bank and the Company depends to a significant degree on
the skills and competence of the above referenced officers.
 

    The Employment Agreements provide for three-year terms for each Executive.
The term of the Employment Agreements shall be extended on a daily basis unless
written notice of non-renewal is given by the Board of Directors. The Employment
Agreements provide that the Executive's base salary will be reviewed annually.
The base salaries which will be effective for such Employment Agreements for
Messrs. O'Connor and Kovac will be $165,000 and $135,000, respectively. In
addition to the base salary, the Employment Agreements provide for, among other
things, participation in stock benefits plans and other fringe benefits
applicable to executive personnel. The Employment Agreements provide for
termination by the Bank or the Company for cause, as defined in the Employment
Agreements, at any time. In the event the Bank or the Company chooses to
terminate the Executive's employment for reasons other than for cause, or in the
event of the Executive's resignation from the Bank and the Company upon: (i)
failure to re-elect the Executive to his current offices; (ii) a material change
in the Executive's functions, duties or responsibilities; (iii) a relocation of
the Executive's principal place of employment by more than 25 miles; (iv) a
reduction in the benefits and perquisites being provided to the Executive in the
Employment Agreement; (v) liquidation or dissolution of the Bank or the Company;
or (vi) a breach of the Employment Agreement by the Bank or the Company, the
Executive or, in the event of death, his beneficiary would be entitled to
receive an amount equal to the remaining base salary payments due to the
Executive for the remaining term of the Employment Agreement and the
contributions that would have been made on the Executive's behalf to any
employee benefit plans of the Bank and the Company during the remaining term of
the Employment Agreement. The Bank and the Company would also continue and pay
for the Executive's life, health, dental and disability coverage for the
remaining term of the Employment Agreement. Upon any termination of the
Executive, the Executive is subject to a one year non-competition agreement.

 
    Under the Employment Agreements, if voluntary or involuntary termination
follows a change in control of the Bank or the Company, the Executive or, in the
event of the Executive's death, his beneficiary, would be entitled to a
severance payment equal to the greater of: (i) the payments due for the
remaining terms of the agreement; or (ii) three times the average of the five
preceding taxable years' annual compensation. The Bank and the Company would
also continue the Executive's life, health, and disability coverage for
thirty-six months. Notwithstanding that both the Bank and Company Employment
Agreements provide for a severance payment in the event of a change in control,
the Executive would only be entitled to receive a severance payment under one
agreement.
 

    Payments to the Executive under the Bank's Employment Agreement will be
guaranteed by the Company in the event that payments or benefits are not paid by
the Bank. Payment under the Company's Employment Agreement would be made by the
Company. All reasonable costs and legal fees paid or incurred by the Executive
pursuant to any dispute or question of interpretation relating to the Employment
Agreements shall be paid by the Bank or Company, respectively, if the Executive
is successful on the merits pursuant to a legal judgment, arbitration or
settlement. The Employment Agreements also provide that the Bank and Company
shall indemnify the Executive to the fullest extent allowable under Illinois and
Delaware law, respectively. In the event of a change in control of the Bank or
the Company, the total amount of payments due under the Agreements, based solely
on cash compensation paid to the officers who will receive Employment Agreements
over the past five fiscal years and excluding any benefits under any employee
benefit plan which may be payable, would be approximately $706,000.

 
CHANGE IN CONTROL AGREEMENTS
 

    Upon Conversion, the Bank intends to enter into three-year Change in Control
Agreements with Messrs. Brittain and Flanagan and four other executive officers
of the Bank, none of whom will be covered by employment contracts. The Company
intends to enter into three-year Change in Control Agreements with Mr. Brittain
and one other executive officer. The Change in Control Agreements shall be
extended on a daily basis unless written notice of non-renewal is given by the
Board of Directors. The Change in Control Agreements will provide that in the
event that voluntary or involuntary termination follows a change in control of
the Company or the

 
                                       106
<PAGE>


Bank, the officer would be entitled to receive a severance payment equal to
three times the officer's average annual compensation for the five most recent
taxable years. The Bank would also continue and pay for the officer's life,
health and disability coverage for thirty-six months following termination. In
the event of a change in control of the Company or the Bank, the total payments
that would be due under the Change in Control Agreements, based solely on the
current annual compensation paid to the officers covered by the Change in
Control Agreements and excluding any benefits under any employee benefit plan
which may be payable, would be approximately $1.1 million.

 
EMPLOYEE SEVERANCE COMPENSATION PLAN
 
    The Bank's Board of Directors intends to, upon Conversion, establish the
Elgin Financial Center, S.B. Employee Severance Compensation Plan ("Severance
Plan") which will provide eligible employees with severance pay benefits in the
event of a change in control of the Bank or the Company following Conversion.
Management personnel with Employment Agreements or Change in Control Agreements
are not eligible to participate in the Severance Plan. Generally, employees are
eligible to participate in the Severance Plan if they have completed at least
one year of service with the Bank. The Severance Plan vests in each participant
a contractual right to the benefits such participant is entitled to thereunder.
Under the Severance Plan, in the event of a change in control of the Bank or the
Company, eligible employees who are terminated from or terminate their
employment within one year (for reasons specified under the Severance Plan),
will be entitled to receive a severance payment. If the participant, whose
employment has terminated, has completed at least one year of service, the
participant will be entitled to a cash severance payment equal to one-twelfth of
annual compensation for each year of service up to a maximum of 199% of annual
compensation. Such payments may tend to discourage takeover attempts by
increasing costs to be incurred by the Bank in the event of a takeover. In the
event the provisions of the Severance Plan are triggered, the total amount of
payments that would be due thereunder, based solely upon current salary levels,
would be approximately $1.1 million. However, it is management's belief that
substantially all of the Bank's employees would be retained in their current
positions in the event of a change in control, and that any amount payable under
the Severance Plan would be considerably less than the total amount that could
possibly be paid under the Severance Plan.
 
BENEFIT PLANS
 

    RETIREMENT PLAN.  The Bank sponsors a defined benefit pension plan known 
as the Elgin Federal Financial Center Retirement Trust ("Retirement Plan"). 
The Retirement Plan is intended to satisfy the tax qualification requirements 
of Section 401(a) of the Code. On September 9, 1997, the Board of Directors 
of the Bank terminated its noncontributory pension plan effective November 4, 
1997. Plan benefits ceased to accrue on September 30, 1997. Upon termination, 
all benefits became 100% vested, and all persons entitled to benefits were 
eligible to request an immediate lump sum settlement of the benefit 
entitlement. The Bank recorded a pension curtailment expense of $104,000 in 
1997, in conjunction with the termination of the plan. The plan is expected 
to be liquidated in January 1998.

 
    Employees are eligible to participate in the Retirement Plan on the January
1 coincident with or otherwise next following the later of an employee's 21st
birthday and the six month anniversary of the employee's date of employment,
regardless of the number of hours of service credited. The Retirement Plan
defines "Employee" as any individual employed by the Bank or its affiliates or
any leased employee who is deemed to be an employee under Section 414(n) of the
Code.
 
    The Retirement Plan provides for a normal retirement benefit to participants
upon retirement at or after the later of (i) attainment of age 65 or (ii) the
fifth anniversary of initial participation in the plan. The annual normal
retirement benefit for a participant under the Retirement Plan equals (i) 1.15%
of a participant's "Final Average Compensation" (as defined in the plan) plus
 .605% of the participant's "Final Average Compensation" in excess of "Covered
Compensation" (as defined in the plan) multiplied by the "Benefit Service" (as
defined in the plan) plus (ii) the greater of 2% of a participant's "Final
Average Compensation" times his "Benefit Service" minus 50% of a participant's
primary Social Security Benefit or $100, multiplied by a fraction, the numerator
of which is a participant's service as of December 31, 1988 and the denominator
of which is a participant's service on his normal retirement date.
 
                                       107
<PAGE>
    A participant may also become eligible to receive an early retirement
benefit upon the (i) attainment of age 55; and (ii) completion of 10 years of
service. Early retirement benefits are generally calculated in the same manner
as a participant's normal retirement benefits but may be actuarially reduced if
paid prior to the participant's "Normal Retirement Date" (as defined by the
plan). Participants generally become vested in their benefits under the
Retirement Plan upon completing at least five years of Service.
 
    The plan generally pays benefits in the form of a straight life annuity with
respect to unmarried participants and in the form of a 50% qualified joint and
survivor annuity (with the spouse as designated beneficiary) for married
participants. Other forms of benefit payments, including a lump sum, are
available under the Retirement Plan.
 

    The following table sets forth the estimated annual benefits payable under
the Retirement Plan for participants who attain normal retirement age during
1997, expressed in the form of a straight life annuity. Covered compensation
under the Retirement Plan basically includes the base salary for participants,
and does not consider any cash bonus amounts. The benefits listed in the table
below for the Retirement Plan are not subject to a deduction for social security
benefits or any other offset amount.

 
<TABLE>
<CAPTION>
                                       YEARS OF SERVICE
FINAL AVERAGE  ----------------------------------------------------------------
COMPENSATION      15         20         25         30         35         40
- -------------  ---------  ---------  ---------  ---------  ---------  ---------
<S>            <C>        <C>        <C>        <C>        <C>        <C>
 
$50,000.....       9,797     13,328     17,956     22,831     27,849     24,896
 
100,000.....      23,876     33,270     43,203     53,407     63,765     57,149
 
150,000.....      38,939     53,704     69,007     84,581    100,310     90,057
 
200,000.....      40,674     55,977     71,691     87,610    103,645     93,316
 
250,000.....      41,391     56,900     72,736     88,737    104,831     94,546
 
300,000.....      45,313     63,590     82,187    100,943    119,790    110,058
 
350,000.....      49,764     71,220     92,995    114,930    120,000    120,000
 
400,000.....      54,215     78,850    103,805    120,000    120,000    120,000
 
450,000.....      58,665     86,481    114,615    120,000    120,000    120,000
 
500,000.....      63,117     94,111    120,000    120,000    120,000    120,000
 
550,000.....      67,568    101,741    120,000    120,000    120,000    120,000
</TABLE>
 
    The approximate years of service, as of January 1, 1997, for the named
executive officers are as follows:
 
<TABLE>
<CAPTION>
NAMED EXECUTIVE OFFICER                                                          YEARS OF SERVICE
- ------------------------------------------------------------------------------  -------------------
<S>                                                                             <C>
 
John J. Brittain..............................................................              10
 
Barrett J. O'Connor...........................................................              18
 
James J. Kovac................................................................               7
 
Vincent C. Norton.............................................................               4
</TABLE>
 
                                      108
<PAGE>

    401(K) PLAN.  The Bank also sponsors the Elgin Financial Center, S.B. 401(k)
Employee Benefit Plan ("401(k) Plan"), a tax-qualified profit sharing and salary
reduction plan under Sections 401(a) and 401(k) of the Code. Generally,
employees other than (i) employees who are collective bargaining unit employees
and employees who are non-resident aliens or (ii) leased employees, become
eligible to participate in the 401(k) Plan upon the attainment of age 20 and the
completion of six months of service. Under the 401(k) Plan, participants may
make salary reduction contributions equal to 2% to 10% of their compensation or
the legally permissible limit (currently $10,000). The Bank, at its 
discretion, may make a matching contribution to each 401(k) Plan participant 
based on his or her elective deferrals in a percentage set by the Bank prior 
to the end of the Plan Year.
 
    Participants are always 100% vested in their salary reduction contributions.
Participants become 20% vested in Bank matching contributions after the
completion of two years of service with the Bank. Participants' vested interest
in Bank matching contribution increase by 20% for each additional year of
service completed, so that after the completion of 6 years of service,
participants are 100% vested in Bank matching contributions. A participant who
terminates employment due to death, disability, or retirement immediately
becomes fully vested in the Bank's matching contributions credited to his or her
account regardless of the participant's years of service. A participant's vested
portion of his or her 401(k) Plan account is distributable from the 401(k) Plan
upon the termination of the participant's employment, death, disability or
retirement. In addition, a participant may be eligible for hardship withdrawals
and loans under the 401(k) Plan. Any distribution made to a participant prior to
the participant's attainment of age 59 1/2 is subject to a 10% excise tax in
addition to federal income taxes. The Board of Directors may at any time
discontinue the Bank's contributions to employee accounts. For the years ended
December 31, 1996, 1995 and 1994, the Bank's matching contributions to the
401(k) Plan were $138,000, $122,000 and $117,000, respectively.
 
    The 401(k) Plan currently permits participants to invest their 401(k) 
plan account balances in a single investment vehicle. The Bank intends to 
implement additional investment alternatives, including but not limited to, 
an employer stock fund (the "Employer Stock Fund." ) The Employer Stock Fund 
will be invested primarily in shares of Common Stock. A participant's ability 
to direct all or some of his or her vested account to purchase Common Stock 
in the Offering will be dependent upon such individual being an Eligible 
Account Holder, Supplemental Eligible Account Holder, or Other Member. No 
401(k) Plan participant may purchase more than $200,000 in aggregate value of 
the Common Stock in the Conversion (subject to the overall purchase 
limitations) through 401(k) Plan Subscription Rights. The Bank's Compensation 
Committee of the Board of Directors has been appointed to administer the 
Employee Stock Trust Fund -- The Compensation Committee has appointed an 
unrelated trustee for the Employer Stock Fund.  The Employer Stock Trustee 
may follow the voting directions of 401(k) Plan participants investing in the 
Employer Stock Fund; provided that the trustee determines such voting is 
consistent with its fiduciary duties.
 
    ESOP.  In connection with the Conversion, the Bank also intends to implement
an employee stock ownership plan ("ESOP"). An ESOP is a tax-qualified retirement
plan designed to invest primarily in employer securities. At the Bank's
discretion, the Bank's matching contributions that otherwise would be made to
the 401(k) Plan may be made to the ESOP. The Bank will make contributions to the
ESOP on behalf of all ESOP participants. The ESOP will provide eligible
employees with the opportunity to receive a Bank funded retirement benefit based
on the value of the Common Stock. The Bank anticipates that the eligibility
requirements for the ESOP will be similar to those of the 401(k) Plan.
 
    The ESOP intends to purchase 8.0% of the Common Stock issued in connection
with the Conversion, including shares issued to the Foundation. As part of the
Conversion and in order to fund the ESOP's purchase of the Common Stock to be
issued in the Conversion, the ESOP intends to borrow funds from the Company
equal to 100% of the aggregate purchase price of the Common Stock to be
purchased by the ESOP. Alternatively, the Company and Bank may choose to fund
the ESOP's purchase of stock through a loan from a third party financial
institution. The Common Stock purchased by the ESOP with the loan proceeds will
serve as collateral for the loan, as described below. The term of the ESOP loan
will be 15 years and the trustee will repay the loan principally from the
Company's or the Bank's contributions to the ESOP. The Bank may use matching
contributions made with respect to ESOP participants' 401(k) salary reduction
contributions and other discretionary contributions to meet the ESOP loan
obligations. Additionally, any dividends that may be paid on unallocated stock
held by the ESOP will also be used to repay the ESOP loan. Subject to receipt of
any necessary regulatory approvals or opinions, the Bank may make additional
contributions to the ESOP for repayment of the loan or to reimburse the Company
for contributions made by it. The interest rate for the loan is expected to be
at or near the prime rate.
 
                                       109
<PAGE>

    Shares of Common Stock purchased by the ESOP with the loan proceeds will
initially be pledged as collateral for the loan, and will be held in a suspense
account until released for allocation among participants as the loan is repaid.
The trustee will release the pledged shares annually from the suspense account
in an amount proportional to the repayment of the ESOP loan for each plan year.
The released shares will then be allocated to the accounts of ESOP participants
as follows: First, for each eligible ESOP participant, a portion of the shares
released for the plan year will be allocated to a special "matching" account
under the ESOP equal in value to the amount of matching contribution, if any,
and/or if applicable, that such participant would be entitled to under the terms
of the 401(k) Plan for the plan year. Second, the remaining shares which have
been released for the plan year will be allocated to each eligible participant's
general ESOP account based on the ratio of each such participant's base
compensation to the total base compensation of all eligible ESOP participants.
Participants will vest in their ESOP account at a rate of 20% annually
commencing after the completion of two years of service, with 100% vesting upon
the completion of 6 years of service. Participants will also become fully vested
in their accounts if their service terminates due to death, retirement,
disability, or upon the occurrence of a change in control. The ESOP may
reallocate forfeitures among remaining participants, in the same proportion as
contributions. Benefits under the ESOP will become payable upon death,
retirement, early retirement, or separation from service. The annual
contributions to the ESOP are not fixed, so benefits payable under the ESOP
cannot be estimated.
 
    In connection with the establishment of the ESOP, the Board of Directors 
has appointed the Bank's Compensation Committee of the Board of Directors to 
administer the ESOP. The Compensation Committee has appointed an unrelated 
trustee for the ESOP. The Compensation Committee may instruct the trustee 
regarding investment of funds contributed to the ESOP. The ESOP trustee, 
subject to its fiduciary duties, must vote all allocated shares held in the 
ESOP in accordance with the instructions of the participating employees. 
Subject to its fiduciary duties under the Employee Retirement Income Security 
Act of 1974, as amended ("ERISA"), the trustee will vote unallocated shares 
and allocated shares for which participants provide no instructions in a 
manner calculated to most accurately reflect the instructions it has received 
from participants regarding the allocated stock for which it has received 
instructions.
 
    MANAGEMENT SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN.  The Bank intends to
implement a non-tax qualified Management Supplemental Executive Retirement Plan
("Management SERP") to provide certain officers and highly compensated employees
with additional retirement benefits. The Management SERP benefit is intended to
make up benefits lost under the ESOP allocation procedures to participants who
retire prior to the complete repayment of the ESOP loan. At the retirement of a
participant, the benefits under the SERP are determined by first: (i) projecting
the number of shares that would have been allocated to the participant under the
ESOP if they had been employed throughout the period of the ESOP loan (measured
from the participant's first date of ESOP participation); and (ii) reducing the
number determined by (i) above by the number of shares actually allocated to the
Participant's account under the ESOP; and second, by multiplying the number of
shares that represent the difference between such figures by the average fair
market value of the Common Stock over the preceding five years. Benefits under
the Management SERP vest in 20% annual increments over a five-year period
commencing as of the date of a Participant's participation in the Management
SERP. The vested portion of the Management SERP Participant's benefits are
payable upon the retirement of the Participant upon or after the attainment of
age 65 or in accordance with the requirements of early retirement under the
Retirement Plan.
 
    The Bank anticipates establishing an irrevocable grantor's trust ("grantor's
trust") to hold the assets of the Management SERP. This trust would be funded
with contributions from the Bank for the purpose of providing the benefits
promised under the terms of the Management SERP. The grantor's trust may hold a
variety of assets including the Common Stock, other securities, insurance
contracts and cash. The Management SERP participants have only the rights of
unsecured creditors with respect to the trust's assets, and will not recognize
income with respect to benefits provided by the Management SERP until such
benefits are received by the participants. The assets of the grantor's trust are
considered part of the general assets of the Bank and are subject to the claims
of the Bank's creditors in the event of the Bank's insolvency. Earnings on the
trust's assets are taxable to the Bank.
 
                                       110
<PAGE>
    SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN.  The Code limits the amount of
compensation that may be considered when determining benefits that are payable
under tax-qualified plans, such as the ESOP (the "Code Limit"), and further
limits the amount that can be contributed on behalf of any employee in any year
with respect to tax-qualified defined contribution plans, such as the ESOP and
401(k) Plan. To provide benefits to make up for the reduction in benefits
flowing from these limits, the Bank intends to implement a Supplemental
Executive Retirement Plan ("SERP"). The SERP is an "unfunded" plan which is
subject to the creditors of the employer. The Bank intends to establish a
grantor trust to hold assets to satisfy the Bank's SERP obligations.
 

    STOCK OPTION PLAN.  Following the Conversion, the Board of Directors of the
Company intends to adopt a stock-based benefit plan which would provide for the
granting of options to purchase Common Stock to certain individuals. Currently,
the Company anticipates granting stock options under a single stock-based
incentive plan which will combine the features of the Stock Program and the
Stock Option Plan ("Master Stock-based Benefit Plan") covering full-time
employees and outside directors of the Company and its affiliates. However, it
is possible that the Company may establish a separate option plan solely for
outside directors. At a meeting of stockholders of the Company following the
Conversion, which under applicable regulations may not be held earlier than six
months after the completion of the Conversion, the Board of Directors intends to
present the Stock Option Plan or the Master Stock-based Benefit Plan to
stockholders for approval. The Company anticipates reserving an amount equal to
10% of the shares of Common Stock issued in the Conversion, including shares
issued to the Foundation (or 651,429 shares based upon the issuance of 6,514,290
shares), for issuance under the Stock Option Plan or Master Stock-based Benefit
Plan. If the Company implements an option plan within one year following
completion of the Conversion, OTS regulations as applied by the FDIC provide
that the vesting or the exercisability of any options granted under such plan
may not be accelerated except upon death or disability.
 
    The Company intends to design the stock option benefits provided under the
Stock Option Plan to attract and retain qualified personnel in key positions,
provide officers and key employees with a proprietary interest in the Company as
an incentive to contribute to the success of the Company and reward key
employees for outstanding performance. The Company may condition the granting or
vesting of stock options on the achievement of individual or Company-wide
performance goals, including the achievement by the Company or the Bank of
specified levels of net income, asset growth, return on equity or other specific
financial performance goals. The Company anticipates that the Stock Option Plan
will provide for the grant of: (i) options for employees to purchase the
Company's Common Stock intended to qualify as incentive stock options under
Section 422 of the Code ("Incentive Stock Options"); (ii) options for all
participants that do not qualify as incentive stock options ("Non-Statutory
Stock Options"); and (iii) Limited Option Rights (discussed below) which
participants may exercise only upon a change in control of the Bank or the
Company. Unless sooner terminated, the Stock Option Plan will be in effect for a
period of ten years from the earlier of adoption by the Board of Directors or
approval by the Company's stockholders. Subject to shareholder approval, the
Company intends to grant options with Limited Option Rights at an exercise price
equal to the fair market value of the underlying Common Stock on the date of
grant. Subject to any applicable regulations, upon exercise of "Limited Option
Rights" in the event of a change in control, the employee will be entitled to
receive a lump sum cash payment equal to the difference between the exercise
price of any unexercised option, whether exercisable or unexercisable at such
time, and the fair market value of the shares of common stock subject to the
option on the date of exercise of the right in lieu of purchasing the stock
underlying the option. The Company anticipates that all options granted
contemporaneously with stockholder approval of the Incentive Option Plan will
qualify as Incentive Stock Options to the extent permitted under Section 422 of
the Code. A change in control would be defined in the plan document and would
generally occur when a person or group of persons acting in concert acquires
beneficial ownership of 20% or more of any class of equity security of the
Company or the Bank or in the event of a tender or exchange offer, merger or
other form of business combination, sale of all or substantially all of the
assets of the Company or the Bank or contested election of directors which
resulted in the replacement of a majority of the Board of Directors by persons
not nominated by the directors in office prior to the contested election.

 
    A committee of the Board of Directors will administer the Stock Option Plan
and will determine which officers and employees may receive options and Limited
Rights, whether such options will qualify as Incentive Stock Options, the number
of shares subject to each option, the exercise price of each option, the manner
of exercise of the options and the time when such options become exercisable.
 
                                       111
<PAGE>


    If the Company adopts an option plan in the form described above, an
employee will not realize taxable income upon grant or exercise of any Incentive
Stock Option, provided that the employee does not dispose of the shares received
through the exercise of such option for at least one year after the date the
employee receives the stock in connection with the option exercise and two years
after the date of grant of the option (a "disqualifying disposition"). The
Company may not take a compensation expense deduction with respect to the grant
or exercise of Incentive Stock Options, unless the employee disposes of the
shares in a disqualifying disposition. In the case of a Non-Statutory Stock
Option and in the case of a disqualifying disposition of an Incentive Stock
Option, an employee will be deemed to receive ordinary income upon exercise of
the stock option in an amount equal to the amount by which the fair market value
of the Common Stock on the date of exercise exceeds the exercise price of the
option. The amount of taxable income realized by an optionee upon the exercise
of a Non-Statutory Stock Option or due to a disqualifying disposition of shares
acquired through the exercise of an Incentive Stock Option are a deductible
expense for tax purposes by the Company. Upon the exercise of a Limited Option
Right, the option holder realizes taxable income equal to the amount paid to him
or her upon exercise of the right and the Company receives a deduction equal to
that same amount.

 
    Stock options under an option plan adopted by the Company would become
vested and exercisable in the manner specified by the committee responsible for
administering the plan, subject to applicable regulations. The Company
anticipates options granted in connection with the Incentive Option Plan will
remain exercisable for at least three months following the date on which the
employee ceases to perform services for the Bank or the Company, except that in
the event of death or disability, in which cases options accelerate and become
fully vested and remain exercisable for up to one year thereafter, or such
longer period as determined by the Company. However, any Incentive Stock Options
exercised more than three months following the date the employee ceases to
perform services as an employee, other than termination due to death or
disability, would be treated for tax purposes as a Non-Statutory Stock Option.
The Company also anticipates that in the event of retirement, if the optionee
continues to perform services as a Director, Advisory Director, or consultant on
behalf of the Bank, the Company or an affiliate, unvested options would continue
to vest in accordance with their original vesting schedule until the optionee
ceases to serve as a Director, Advisory Director or consultant. If the Stock
Option Plan is adopted in the form described above, the Company, if requested by
the optionee, could elect, in exchange for vested options, to pay the optionee,
or beneficiary in the event of death, the amount by which the fair market value
of the Common Stock exceeds the exercise price of the options on the date of the
employee's termination of employment.
 
    All options granted to outside directors under an option plan must, by law,
be Non-Statutory Stock Options and would vest and become exercisable in a manner
specified by the committee, subject to applicable regulations, and would expire
upon the earlier of ten years following the date of grant or one year following
the date the optionee ceases to be a Director, Director Emeritus, Advisory
Director or consultant. In the event of the death or disability of a
participant, all previously granted options would immediately vest and become
fully exercisable.
 

    Applicable regulations do not permit accelerated vesting, in the event of a
change in control, of stock options or stock awards granted under a plan adopted
within one year after Conversion. Subject to applicable regulatory requirements,
the Stock option Plan described above may be amended subsequent to the
expiration of the one year period to provide for accelerated vesting of
previously granted options in the event of a change in control of the Company or
the Bank. A change in control would be defined in the plan document and would
generally occur when a person or group of persons acting in concert acquires
beneficial ownership of 20% or more of any class of equity security of the
Company or the Bank or, in the event of a tender or exchange offer, merger or
other form of business combination, sale of all or substantially all of the
assets of the Company or the Bank or contested election of directors which
resulted in the replacement of a majority of the Board of Directors by persons
not nominated by the directors in office prior to the contested election.

 
    STOCK PROGRAM.  Following the Conversion, the Company intends to establish
the Stock Program which would provide for the grant of stock awards to officers,
employees and non-employee directors of the Bank and Company as a method of
providing officers, employees and non-employee directors of the Bank and Company
with a proprietary interest in the Company in a manner designed to encourage
such persons to remain with the Bank. The benefits under the Stock Program may
be provided for under either a separate plan for officers and employees and a
separate plan for outside directors or under the Master Stock-based Benefit Plan
which would combine the features of the Stock Program with the Stock Option
Plan. The Company intends to present the Stock Program or the Master Stock-based
Benefit
 
                                       112
<PAGE>
Plan for stockholder approval at a meeting of stockholders, which pursuant to
applicable regulations, the Company may hold no earlier than six months after
the completion of the Conversion.
 

    The Bank or Company expects to contribute funds to the Stock Program to
enable such plan or a trust established for the Plan, to acquire, in the
aggregate, an amount equal to 4% of the shares of Common Stock issued in the
Conversion, including shares issued to the Foundation (or 260,571 shares based
upon the issuance of 6,514,290 shares). The Company will acquire these shares
through open market purchases or from authorized but unissued shares. Although
no specific award determinations have been made, the Company anticipates that it
will provide stock awards to the directors and employees of the Company or Bank
or their affiliates to the extent permitted by applicable regulations. Shares of
Common Stock granted pursuant to the Stock Program will be awarded at no cost to
the recipients. OTS regulations, as applied by the FDIC, provide that with
respect to any stock plan adopted within one year after conversion, the vesting
or the exercisability of any options granted under such a plan, may not be
accelerated except upon death or disability.

 
    A committee of the Board of Directors will administer the Stock Program.
Stock awards will not be transferable or assignable. The Board intends to
appoint an independent fiduciary to serve as trustee of a trust established
pursuant to the Stock Program. The Company may make allocations and grants to
officers and employees under the Stock Program in the form of non
performance-based grants and/or performance-based grants. The Company may make
the granting or vesting of stock awards under the Stock Program conditioned upon
the achievement of individual or Company-wide performance goals, including the
Company's or Bank's achievement of specified levels of net income, return on
assets, return on equity or other specified financial performance goals and will
be subject to applicable regulations.
 
    In the event of death, stock awards will become 100% vested. In the event of
disability, stock awards would be 100% vested upon termination of employment of
an officer or employee, or upon termination of service as a director. In the
event of retirement, if the participant continues to perform services as a
Director, Advisory Director or consultant on behalf of the Bank, the Company or
an affiliate or, in the case of a retiring Director, Advisory Director or as a
consulting director, unvested stock awards will continue to vest in accordance
with their original vesting schedule until the recipient ceases to perform such
services at which time any unvested stock awards would lapse.
 

    The Company intends that, subject to any applicable regulations, the Stock
Program may be amended subsequent to the expiration of the one-year period to
provide for accelerated vesting of previously granted stock awards under the
Stock Program in the event of a change in control of the Bank or Company.
Limited Stock Rights would be exercisable by participants only upon a change in
control of the Company or Bank as described in the Plan. Subject to any
applicable Illinois or FDIC regulations, upon the exercise of a Limited Stock
Right, the recipient will be entitled to receive a cash payment equal to the
fair market value of all unvested stock awards in exchange for any rights to
such unvested stock awards. A change in control is expected to be defined in the
plan document, to generally occur when a person or group of persons acting in
concert acquires beneficial ownership of 20% or more of a class of equity
securities of the Company or the Bank or in the event of a tender or exchange
offer, merger or other form of business combination, sale of all or
substantially all of the assets of the Company or the Bank or contested election
of directors which results in the replacement of a majority of the Board of
Directors by persons not nominated by the directors in office prior to the
contested election.

 
    When shares become vested in accordance with the Stock Program described
above, the participants will recognize taxable income equal to the fair market
value of the Common Stock at that time. The Company may take a deduction equal
to that amount for the year in which it becomes taxable to the individual. When
shares become vested and are actually distributed in accordance with the Stock
Program, the participants also receive amounts equal to any accrued dividends
with respect thereto. Prior to vesting, recipients of grants may direct the
voting of the shares awarded to them. Shares not subject to grants and shares
allocated subject to the achievement of performance goals will be voted by the
trustee of the Stock Program in accordance to the directions provided by
individuals with respect to shares subject to grants. Vested shares will be
distributed to recipients as soon as practicable following the day on which they
are vested.
 
    In the event that additional authorized but unissued shares are acquired by
the Stock Program after the Conversion, the interests of existing shareholders
would be diluted. See "Pro Forma Data."
 
                                       113
<PAGE>
TRANSACTIONS WITH CERTAIN RELATED PERSONS
 
    Federal regulations require that all loans or extensions of credit to
executive officers and directors must be made on substantially the same terms,
including interest rates and collateral, as those prevailing at the time for
comparable transactions with the general public and must not involve more than
the normal risk of repayment or present other unfavorable features. In addition,
loans made to a director or executive officer in excess of the greater of
$25,000 or 5% of the Bank's capital and surplus (up to a maximum of $500,000)
must be approved in advance by a majority of the disinterested members of the
Board of Directors.
 

    The Bank offers directors, officers and full-time employees of the Bank who
satisfy certain criteria and the general underwriting standards of the Bank, ARM
loans with interest rates which may be up to 1% below the rates offered to the
Bank's other customers, the Employee Mortgage Rate ("EMR"). The EMR is limited
to the purchase or refinance of a director's, officer's or employee's
owner-occupied primary residence. Loan application fees are waived for all EMR
loans. The EMR normally ceases upon termination of employment. Upon termination
of the EMR, the interest rate reverts to the contract rate in effect at the time
that the loan was originated. All other terms and conditions contained in the
original mortgage and note continue to remain in effect. With the exception of
EMR loans, the Bank currently makes loans to its executive officers, directors
and employees on the same terms and conditions offered to the general public.
Loans made by the Bank to its directors and executive officers are made in the
ordinary course of business, on substantially the same terms (except for EMR
loans), including collateral, as those prevailing at the time for comparable
transactions with other persons and do not involve more than the normal risk of
collectibility or present other unfavorable features. As of September 30, 1997,
19 of the Bank's executive officers or directors had loans with outstanding
balances totalling $2.0 million in the aggregate. All such loans were made by
the Bank in the ordinary course of business, with no favorable terms (except for
EMR loans) and such loans do not involve more than the normal risk of
collectibility or present unfavorable features.


    The Company intends that all transactions between the Company and its
executive officers, directors, holders of 10% or more of the shares of any class
of its Common Stock and affiliates thereof, will contain terms no less favorable
to the Company than could have been obtained by it in arms-length negotiations
with unaffiliated persons and will be approved by a majority of independent
outside directors of the Company not having any interest in the transaction.
 
                                       114
<PAGE>
SUBSCRIPTIONS OF EXECUTIVE OFFICERS AND DIRECTORS
 
    The following table sets forth the number of shares of Common Stock that the
executive officers and directors, and their associates, propose to purchase,
assuming shares of Common Stock are issued at the minimum and maximum of the
Estimated Price Range and that sufficient shares will be available to satisfy
their subscriptions. The table also sets forth the total expected beneficial
ownership of Common Stock as to all directors and executive officers as a group.
 

<TABLE>
<CAPTION>
                                                                           AT THE MINIMUM              AT THE MAXIMUM
                                                                          OF THE ESTIMATED         OF THE ESTIMATED PRICE 
                                                                           PRICE RANGE(1)                 RANGE(1)        
                                                                    ----------------------------  ------------------------
                                                                                                                  AS A
                                                                                  AS A PERCENT                   PERCENT
                                                                      NUMBER        OF SHARES       NUMBER      OF SHARES
NAME                                                     AMOUNT      OF SHARES       OFFERED       OF SHARES     OFFERED
- ----------------------------------------------------  ------------  -----------  ---------------  -----------  -----------
<S>                                                   <C>           <C>          <C>              <C>          <C>
 
John J. Brittain....................................  $   200,000      20,000           0.45%        20,000        0.33%
                                                                                                                  
Leo M. Flanagan, Jr.................................      125,000      12,500           0.28         12,500        0.21
                                                                                                                  
Barrett J. O'Connor.................................      200,000      20,000           0.45         20,000        0.33
                                                                                                                  
James J. Kovac......................................      383,000      38,300           0.86         38,300        0.63
                                                                                                                  
Vincent C. Norton...................................      200,000      20,000           0.45         20,000        0.33
                                                                                                                  
Thomas I. Anderson..................................      300,000      30,000           0.67         30,000        0.50
                                                                                                                  
Ralph W. Helm, Jr...................................      400,000      40,000           0.90         40,000        0.66
                                                                                                                  
Peter A. Traeger....................................      200,000      20,000           0.45         20,000        0.33
                                                                                                                  
Scott H. Budd.......................................      150,000      15,000           0.34         15,000        0.25
                                                                                                                  
Jerry L. Gosse......................................      250,000      25,000           0.56         25,000        0.41
                                                                                                                  
James R. Schneff....................................      200,000      20,000           0.45         20,000        0.33
                                                                                                                  
Sandra L. Sommers...................................      200,000      20,000           0.45         20,000        0.33
                                                                                                                  
Joseph E. Stanczak..................................      200,000      20,000           0.45         20,000        0.33
                                                      -----------  -----------         ------    -----------     -------
                                                                                                                  
All directors and executive officers as a                                                                         
  group (13)........................................  $ 3,008,000     300,800           6.76%       300,800        4.97%
                                                      -----------  -----------         ------    -----------     -------
                                                      -----------  -----------         ------    -----------     -------
</TABLE>


- ------------------------------
 
(1) Includes proposed subscriptions, if any, by associates. Does not include
    orders by the ESOP. Intended purchases by the ESOP are expected to be 8% of
    the shares issued in the Conversion, including shares issued to the
    Foundation. Also does not include shares to be contributed to the Foundation
    equal to 8% of the Common Stock sold, Common Stock which may be awarded
    under the Stock Program to be adopted equal to 4% of the Common Stock issued
    in the Conversion, including shares issued to the Foundation, and Common
    Stock which may be purchased pursuant to options which may be granted under
    the Stock Option Plan equal to 10% of the number of shares of Common Stock
    issued in the Conversion, including shares issued to the Foundation.
 
                                      115
<PAGE>
                                 THE CONVERSION
 
    THE BOARD OF DIRECTORS OF THE BANK AND THE COMMISSIONER OF BANKS AND REAL 
ESTATE OF THE STATE OF ILLINOIS HAVE APPROVED THE PLAN OF CONVERSION, SUBJECT 
TO APPROVAL BY THE MEMBERS OF THE BANK ENTITLED TO VOTE ON THE MATTER AND THE 
SATISFACTION OF CERTAIN OTHER CONDITIONS. HOWEVER, SUCH APPROVAL BY THE 
COMMISSIONER DOES NOT CONSTITUTE A RECOMMENDATION OR ENDORSEMENT OF THE PLAN 
OF CONVERSION BY SUCH AGENCY.
 
GENERAL


 
    On August 12, 1997, the Bank's Board of Directors unanimously adopted the 
Plan of Conversion which was subsequently amended on December 16, 1997, 
pursuant to which the Bank will be converted from an Illinois-chartered 
mutual savings bank to an Illinois-chartered stock savings bank. It is 
currently intended that all of the capital stock of the Bank will be held by 
the Company, which is incorporated under Delaware law. The Plan has been 
approved by the Commissioner and the Bank has received a notice of intent not 
to object to the Plan from the FDIC, subject to, among other things, approval 
of the Plan by the Bank's members. A special meeting of the Bank's members 
has been called for this purpose to be held on       , 1998 (the "Special 
Meeting").
 
    The Company has received approval from the OTS to become a savings and 
loan holding company and to acquire all of the common stock of the Bank to be 
issued in the Conversion. The Company plans to retain 50% of the net proceeds 
from the sale of the Common Stock and to use the remaining 50% to purchase 
all of the common stock of the Bank to be issued in the Conversion. The 
Conversion will be effected only upon completion of the sale of all of the 
shares of Common Stock of the Company or all of the common stock of the Bank, 
if the holding company form of organization is not utilized, to be issued in 
the Conversion.
 
    The Plan provides that the Board of Directors of the Bank, at any time 
prior to the issuance of the Common Stock and for any reason, may decide not 
to use the holding company form of organization in implementing the 
Conversion. Such reasons may include possible delays resulting from 
overlapping regulatory processing, or policies or conditions, which could 
adversely affect the Bank's or the Company's ability to consummate the 
Conversion and transact its business after the Conversion as contemplated 
herein and in accordance with the Bank's operating policies. In the event 
that such a decision is made, the Bank will withdraw the Company's 
registration statement from the SEC and will take all steps necessary to 
complete the Conversion without the Company, including filing any necessary 
documents with the Commissioner, FDIC and any other appropriate regulatory 
authority. In such event, and provided there is no regulatory action, 
directive or other consideration upon which basis the Bank determines not to 
complete the Conversion, if permitted by the Commissioner, the Bank will 
issue and sell the common stock of the Bank and subscribers will be notified 
of the elimination of the Company and resolicited (i.e., be permitted to 
affirm their orders, in which case they will need to affirmatively reconfirm 
their subscriptions prior to the expiration of the resolicitation offering or 
their funds will be promptly refunded with interest, or be permitted to 
modify or rescind their subscriptions) and notified of the time period within 
which the subscriber must affirmatively notify the Bank of his intention to 
affirm, modify or rescind his subscription. The following description of the 
Plan assumes that a holding company form of organization will be used in the 
Conversion. In the event that a holding company form of organization is not 
used, all other pertinent terms of the Plan as described below will apply to 
the conversion of the Bank from the mutual to stock form of organization and 
the sale of the Bank's common stock.


 
    The Plan provides generally that (i) the Bank will convert from a mutual 
savings bank to a capital stock savings bank and (ii) the Company will offer 
Common Stock for sale in the Subscription Offering to Eligible Account 
Holders, Employee Plans, including the ESOP, Supplemental Eligible Account 
Holders, and Other Voting Members. Concurrently, shares will be offered in 
the Community Offering to certain members of the general public, subject to 
the prior rights of holders of subscription rights. It is anticipated that 
all shares not subscribed for in the Subscription and Community Offerings 
will be offered for sale by the Company to the general public in a Syndicated 
Community Offering. The Bank and Company have the right to accept or reject, 
in whole or in part, any orders to purchase shares of the Common Stock 
received in the Community Offering or Syndicated Community Offering.
 
                                     116

<PAGE>

    The aggregate price of the shares of Common Stock to be sold in the 
Conversion will be determined based upon an independent appraisal prepared by 
FinPro of the estimated pro forma market value of the Common Stock giving 
effect to the Conversion. All shares of Common Stock to be issued and sold in 
the Conversion will be sold at the same price. FinPro's independent appraisal 
will be updated and the final price of the shares will be determined at the 
completion of the Subscription and Community Offerings, if all shares are 
subscribed for, or at the completion of the Syndicated Community Offering. 
The independent appraisal has been performed by FinPro, a consulting firm 
experienced in the valuation and appraisal of savings institutions. See 
"--Stock Pricing" for a determination of the estimated pro forma market value 
of the Common Stock.
 
    The following is a brief summary of material aspects of the Conversion. 
The summary is qualified in its entirety by reference to the provisions of 
the Plan. A copy of the Plan is available upon written request from the Bank 
and is available for inspection at each branch office of the Bank. The Plan 
is also filed as an Exhibit to the Registration Statement of which this 
Prospectus is a part, copies of which may be obtained from the SEC. See 
"Additional Information."
 
ESTABLISHMENT OF THE CHARITABLE FOUNDATION
 
    GENERAL.  In furtherance of the Bank's commitment to its local community, 
the Plan of Conversion provides for the establishment of a charitable 
foundation in connection with the Conversion. The Plan provides that the Bank 
and the Company will establish the Foundation, which will be incorporated 
under Delaware law as a non-stock corporation, and will fund the Foundation 
with Common Stock of the Company, as further described below. The Company and 
the Bank believe that the funding of the Foundation with Common Stock of the 
Company is a means of establishing a common bond between the Bank and its 
community and thereby enables the Bank's community to share in the potential 
growth and success of the Company over the long-term. By further enhancing 
the Bank's visibility and reputation in its local community, the Bank 
believes that the Foundation will enhance the long-term value of the Bank's 
community banking franchise. The Foundation will be dedicated to charitable 
purposes within the Bank's local community, including community development 
activities.
 
    PURPOSE OF THE FOUNDATION.  The purpose of the Foundation is to provide 
funding to support charitable causes and community development activities. In 
recent years, the Bank has emphasized community lending and community 
development activities within the Bank's local community. The Bank received a 
"satisfactory" Community Reinvestment Act ("CRA") rating in its last CRA 
examination. The Foundation is being formed as a complement to the Bank's 
existing community activities, not as a replacement for such activities. The 
Bank intends to continue to emphasize community lending and community 
development activities following the Conversion. However, such activities are 
not the Bank's sole corporate purpose. The Foundation, conversely, will be 
completely dedicated to community activities and the promotion of the 
charitable causes, and may be able to support such activities in manners that 
are not presently available to the Bank. Since the Bank has a satisfactory 
record of serving its community under the CRA and already engages in 
community development activities, the Bank believes that the Foundation will 
enable the Company and the Bank to assist their local community in areas 
beyond community development and lending. The Bank believes the establishment 
of the Foundation will enhance its current activities under the CRA. In this 
regard, the Board of Directors believes the establishment of a charitable 
foundation is consistent with the Bank's commitment to community service. The 
Board further believes that the funding of the Foundation with Common Stock 
of the Company is a means of enabling the Bank's community to share in the 
potential growth and success of the Company long after completion of the 
Conversion. The Foundation will accomplish that goal by providing for 
continued ties between the Foundation and Bank, thereby forming a partnership 
with the Bank's community. The establishment of the Foundation will also 
enable the Company and the Bank to develop a unified charitable donation 
strategy and will centralize the responsibility for administration and 
allocation of corporate charitable funds. Charitable foundations have been 
formed by other financial institutions for this purpose, among others. The 
Bank, however, does not expect the contribution to the Foundation to take the 
place of the Bank's traditional community lending and charitable activities.


 
    STRUCTURE OF THE FOUNDATION.  The Foundation will be incorporated under
Delaware law as a non-stock corporation. Pursuant to the Foundation's Bylaws,
the Foundation's Board of Directors will be comprised of nine members, all of
whom are existing Directors of the Company or the Bank or officers of the
Company or the Bank. A Nominating Committee of the Board will 



                                     117

<PAGE>

nominate individuals eligible for election to the board of directors. The 
members of the Foundation, who are comprised of its Board members, will elect 
the Directors at the annual meeting of the Foundation from those nominated by 
the Nominating Committee. Directors will be divided into three classes with 
each class appointed for three-year terms. The certificate of incorporation 
of the Foundation provides that the corporation is organized exclusively for 
charitable purposes, including community development, as set forth in Section 
501(c)(3) of the Code. The Foundation's certificate of incorporation further 
provides that no part of the net earnings of the Foundation will inure to the 
benefit of, or be distributable to, its directors, officers or members.
 


    The authority for the affairs of the Foundation will be vested in the 
Board of Directors of the Foundation. The Directors of the Foundation will be 
responsible for establishing the policies of the Foundation with respect to 
grants or donations by the Foundation, consistent with the purposes for which 
the Foundation was established. Although no formal policy governing 
Foundation grants exists at this time, the Foundation's Board of Directors 
will adopt such a policy upon establishment of the Foundation. As directors 
of a nonprofit corporation, directors of the Foundation will at all times be 
bound by their fiduciary duty to advance the Foundation's charitable goals, 
to protect the assets of the Foundation and to act in a manner consistent 
with the charitable purpose for which the Foundation is established. The 
Directors of the Foundation will also be responsible for directing the 
activities of the Foundation, including the management of the Common Stock of 
the Company held by the Foundation. However, all shares of Common Stock held 
by the Foundation will be voted in the same ratio as all other shares of the 
Company's Common Stock on all proposals considered by stockholders of the 
Company; provided, however, that the FDIC may waive the voting restriction 
under certain circumstances, such as if the restriction would result in the 
loss of the tax-exempt status of the Foundation. In the event that the FDIC 
were to waive the voting requirement or the voting restriction becomes 
unenforceable, the FDIC may, at that time, impose additional conditions 
relating to the control of the Common Stock held by the Foundation. There can 
be no assurances that the FDIC would grant a waiver of such voting 
restriction, unconditional or otherwise.
 


    The Foundation's place of business will be located at the Company's 
administrative offices and initially the Foundation is expected to have no 
employees but will utilize the members of the staff of the Company or the 
Bank. The Board of Directors of the Foundation will appoint such officers as 
may be necessary to manage the operations of the Foundation.
 


    The Company intends to capitalize the Foundation with Common Stock of the 
Company in an amount equal to 8% of the total amount of Common Stock to be 
sold in connection with the Conversion. At the minimum, midpoint and maximum 
of the Estimated Price Range, the contribution to the Foundation would equal 
356,660, 419,600 and 482,540 shares, which would have a market value of $3.6 
million, $4.2 million and $4.8 million, respectively, assuming the Purchase 
Price of $10.00 per share. The Company and the Bank determined to fund the 
Foundation with Common Stock rather than cash because it desired to form a 
bond with its community in a manner that would allow the community to share 
in the potential growth and success of the Company and the Bank over the 
long-term. The funding of the Foundation with stock also provides the 
Foundation with a potentially larger endowment than if the Company 
contributed cash to the Foundation since, as a shareholder, the Foundation 
will share in the potential growth and success of the Company. As such, the 
contribution of stock to the Foundation has the potential to provide a 
self-sustaining funding mechanism which reduces the amount of cash that the 
Company, if it were not making the stock donation, would have to contribute 
to the Foundation in future years in order to maintain a level amount of the 
Charitable grants and donations.



                                     118

<PAGE>


 
    The Foundation will receive working capital from any dividends that may 
be paid on the Company's Common Stock in the future, and subject to 
applicable federal and state laws, loans collateralized by the Common Stock 
or from the proceeds of the sale of any of the Common Stock in the open 
market from time to time as may be permitted to provide the Foundation with 
additional liquidity. As a private foundation under Section 501(c)(3) of the 
Code, the Foundation will be required to distribute annually in grants or 
donations, a minimum of 5% of the average fair market value of its net 
investment assets. One of the conditions imposed on the gift of Common Stock 
by the Company is that the amount of Common Stock that may be sold by the 
Foundation in any one year shall not exceed 5% of the average market value of 
the assets held by the Foundation, except where the Board of Directors of the 
Foundation determines that the failure to sell an amount of common stock 
greater than such amount would result in a long-term reduction of the value 
of the Foundation's assets and as such would jeopardize the Foundation's 
capacity to carry out its charitable purposes. Upon completion of the 
Conversion and the contribution of shares to the Foundation immediately 
following the Conversion, the Company would have 4,814,910, 5,664,600 and 
6,514,290 shares issued and outstanding at the minimum, midpoint and maximum 
of the Estimated Price Range. Because the Company will have an increased 
number of shares outstanding, the voting and ownership interests of 
shareholders in the Company's common stock would be diluted by 7.4%, as 
compared to their interests in the Company if the Foundation was not 
established. For additional discussion of the dilutive effect, see "Pro Forma 
Data."
 
    TAX CONSIDERATIONS.  The Company and the Bank have been advised by their 
independent tax advisors that an organization created for the above purposes 
will qualify as a Section 501(c)(3) exempt organization under the Code, and 
will be classified as a private foundation. The Foundation will submit a 
request to the IRS to be recognized as an exempt organization. As long as the 
Foundation files its application for tax-exempt status within 15 months from 
the date of its organization, and provided the IRS approves the application, 
the effective date of the Foundation's status as a Section 501(c)(3) 
organization will be the date of its organization. The Company's independent 
accountants, however, have not rendered any advice on the regulatory 
condition to the contribution agreed to by the Foundation which requires that 
all shares of Common Stock of the Company held by the Foundation must be 
voted in the same ratio as all other outstanding shares of Common Stock of 
the Company on all proposals considered by stockholders of the Company. See 
"--Regulatory Conditions Imposed on the Foundation."
 
    Under Delaware law, the Company is authorized by statute to make 
charitable contributions and case law has recognized the benefits of such 
contributions to a Delaware corporation. In this regard, Delaware case law 
provides that a charitable gift must be within reasonable limits as to amount 
and purpose to be valid. Under the Code, the Company may deduct up to 10% of 
its taxable income before the charitable contribution deduction in any one 
year and any contributions made by the Company in excess of the deductible 
amount will be deductible over each of the five succeeding taxable years, 
subject to a 10% limitation each year. The Company and the Bank believe that 
the Conversion presents a unique opportunity to establish and fund a 
charitable foundation given the substantial amount of additional capital 
being raised in the Conversion. In making such a determination, the Company 
and the Bank considered the dilutive impact of the contribution of Common 
Stock to the Foundation on the amount of Common Stock available to be offered 
for sale in the Conversion. Based on such consideration, the Company and Bank 
believe that the contribution to the Foundation in excess of the 10% annual 
limitation is justified given the Bank's capital position and its earnings, 
the substantial additional capital being raised in the Conversion and the 
potential benefits of the Foundation to the Bank's community. In this regard, 
assuming the sale of the Common Stock at the midpoint of the Estimated Price 
Range, the Company would have pro forma consolidated capital of $77.5 million 
or 20.96% of pro forma consolidated assets and the Bank's pro forma leverage 
and risk-based capital ratios would be 14.54% and 27.21% respectively. See 
"Regulatory Capital Compliance," "Capitalization," and "Comparison of 
Valuation and Pro Forma Information with No Foundation." Thus, the amount of 
the contribution will not adversely impact the financial condition of the 
Company and the Bank and the Company and the Bank therefore believe that the 
amount of the charitable contribution is reasonable given the Company's and 
the Bank's pro forma capital positions. As such, the Company and the Bank 
believe that the contribution does not raise safety and soundness concerns.



                                     119
<PAGE>
 


    The Company and the Bank have received an opinion of their independent 
tax advisors that the Company's contribution of its own stock to the 
Foundation should not constitute an act of self-dealing, and that the Company 
will be entitled to a deduction in the amount of the fair market value of the 
stock at the time of the contribution less the nominal par value that the 
Foundation is required to pay the Company for such stock, subject to a 
limitation based on 10% of the Company's annual taxable income before the 
charitable contribution deduction. The Company, however, would be able to 
carry forward any unused portion of the deduction for five years following 
the contribution. If the Foundation had been established in 1996, assuming 
the sale of the Common Stock at the maximum Estimated Price Range, the 
Company would have received a charitable contribution deduction of 
approximately $317,000 (based on the Bank's pre-tax income for 1996, an 
assumed tax rate of 37.0% and a contribution of Common Stock equal to $4.8 
million). The Company is permitted under the Code to carry over the excess 
contribution over the five year period following the contribution to the 
Foundation. Assuming the close of the Offerings at the midpoint of the 
Estimated Price Range, the Company estimates that all of the deduction should 
be deductible over the six-year period. Neither the Company nor the Bank 
expect to make any further contributions to the Foundation within the first 
five years following the initial contribution. After that time, the Company 
and the Bank may consider future contributions to the Foundation. Any such 
decisions would be based on an assessment of, among other factors, the 
financial condition of the Company and the Bank at that time, the interests 
of shareholders and depositors of the Company and the Bank, and the financial 
condition and operations of the Foundation.
 
    Although the Company and the Bank have received an opinion of their 
independent tax advisors that the Company will be entitled to a deduction for 
the charitable contribution, there can be no assurances that the IRS will 
recognize the Foundation as a Section 501(c)(3) exempt organization or that 
the deduction will be permitted. In such event, the Company's tax benefit 
related to the contribution to the Foundation would be expensed without tax 
benefit, resulting in a reduction in earnings in the year in which the IRS 
makes such a determination. See "Risk Factors -Effects of the Establishment 
of the Charitable Foundation."
 


    As a private foundation, earnings and gains, if any, from the sale of 
Common Stock or other assets are exempt from federal and state corporate 
taxation. However, investment income, such as interest, dividends and capital 
gains, will be subject to a federal excise tax of 2.0%. The Foundation will 
be required to make an annual filing with the IRS within four and one-half 
months after the close of the Foundation's fiscal year to maintain its 
tax-exempt status. The Foundation will be required to publish a notice that 
the annual information return will be available for public inspection for a 
period of 180 days after the date of such public notice. The information 
return for a private foundation must include, among other things, an itemized 
list of all grants made or approved, showing the amount of each grant, the 
recipient, any relationship between a grant recipient and the Foundation's 
managers and a concise statement of the purpose of each grant.
 


    REGULATORY CONDITIONS IMPOSED ON THE FOUNDATION.  Establishment of the 
Foundation is subject to the following condition to be agreed to by the 
Foundation in writing as a condition to receiving the FDIC's non-objection to 
the Bank's Conversion: (i) the Foundation will be subject to examination by 
the FDIC; (ii) the Foundation must comply with supervisory directives imposed 
by the FDIC; (iii) the Foundation will operate in accordance with written 
policies adopted by the Foundation's board of directors, including a conflict 
of interest policy acceptable to the FDIC; (iv) the Foundation shall not 
engage in self-dealing and shall comply with all laws necessary to maintain 
its tax-exempt status under the Code; and (v) any shares of Common Stock of 
the Company held by the Foundation must be voted in the same ratio as all 
other shares of Common Stock of the Company voted on all proposals considered 
by stockholders of the Company; provided, however, the FDIC may waive this 
voting restriction under certain circumstances, such as in the event the 
restriction would result in the loss of the tax-exempt status of the 
Foundation, but may impose additional conditions as part of the granting of 
such waiver. There can be no assurances that the FDIC would grant a waiver, 
unconditional or otherwise, of the voting restriction. If the voting 
restriction is waived or becomes unenforceable, the FDIC may impose such 
other conditions relating to control of the Foundation's Common Stock as is 
determined by the FDIC to be appropriate at the time.
 


PURPOSES OF CONVERSION
 
    The Bank, as an Illinois-chartered mutual savings bank, does not have 
stockholders and has no authority to issue capital stock. By converting to 
the capital stock form of organization, the Bank will be structured in the 
form used by commercial banks, most business entities and a growing number of 
savings institutions. The Conversion will 

                                     120

<PAGE>

be important to the future growth and performance of the Bank by providing a 
larger capital base on which the Bank may operate, enhanced future access to 
capital markets, enhanced ability to diversify into other financial services 
related activities and enhanced ability to render services to the public.
 
    The holding company form of organization would provide additional 
flexibility to diversify the Bank's business activities through existing or 
newly formed subsidiaries, or through acquisitions of or mergers with both 
mutual and stock financial institutions, as well as other companies. Although 
there are no current arrangements, understandings or agreements regarding any 
such opportunities, the Company will be in a position after the Conversion, 
subject to regulatory limitations and the Company's financial position, to 
take advantage of any such opportunities that may arise. While there are 
benefits associated with the holding company form of organization, such form 
of organization may involve additional costs associated with its maintenance 
and regulation as a savings and loan company, such as additional 
administrative expenses, taxes and regulatory filings or examination fees.
 


    The potential impact of Conversion upon the Bank's capital base is 
significant. At September 30, 1997, the Bank had Tier I Leverage capital of 
$31.0 million, or 9.57% of total assets. Assuming that $51.1 million (based 
on the $52.5 million at the midpoint of the Estimated Price Range) of net 
proceeds are realized from the sale of Common Stock (see "Pro Forma Data" for 
the basis of this assumption) and assuming that 50% of the net proceeds are 
used by the Company to purchase the capital stock of the Bank, the Bank's 
Tier I Leverage capital would increase to $49.8 million, resulting in a pro 
forma leverage capital ratio of 14.5% giving effect to the Conversion. In the 
event that the holding company form of organization is not utilized and all 
the net proceeds, at the midpoint of the Estimated Price Range, are retained 
by the Bank, the Bank's core capital would increase to $77.5 million, 
resulting in a pro forma leverage capital ratio of 14.54% at September 30, 
1997. The investment of the net proceeds from the sale of the Common Stock 
will provide the Bank with additional income to further increase its capital 
position.
 


    After completion of the Conversion, the unissued Common Stock and 
preferred stock authorized by the Company's Certificate of Incorporation will 
permit the Company, subject to market conditions and applicable regulatory 
approvals, to raise additional equity capital through further sales of 
securities, and to issue securities in connection with possible acquisitions. 
At the present time, the Company has no plans with respect to additional 
offerings of securities, other than the issuance of additional shares upon 
exercise of stock options under the Stock Option Plan or Master Stock-Based 
Benefit Plan or the possible issuance of authorized but unissued shares to 
the Stock Program or Master Stock-Based Benefit Plan. Following the 
Conversion, the Company will also be able to use stock-based benefit plans to 
attract and retain executive and other personnel for itself and its 
subsidiaries. See "Management of the Bank--Executive Compensation."
 
EFFECTS OF CONVERSION
 
    GENERAL.  Each depositor in a mutual savings bank has both a deposit 
account in the institution and a pro rata ownership interest in the net worth 
of the institution based upon the balance in his or her account, which 
interest may only be realized in the event of a liquidation of the 
institution. However, this ownership interest is tied to the depositor's 
account and has no tangible market value separate from such deposit account. 
Any depositor who opens a deposit account obtains a pro rata ownership 
interest in the net worth of the institution without any additional payment 
beyond the amount of the deposit. A depositor who reduces or closes his 
account receives a portion or all of the balance in the account but nothing 
for his ownership interest in the net worth of the institution, which is lost 
to the extent that the balance in the account is reduced.
 
    Consequently, mutual savings bank depositors normally have no way to 
realize the value of their ownership interest, which may have realizable 
value only in the unlikely event that the mutual savings bank is liquidated. 
In such event, the depositors of record at that time, as owners, would have a 
claim to share pro rata in any residual surplus and reserves after other 
claims, including claims of depositors to the amounts of their deposits, are 
paid.
 
    When a mutual savings bank converts to stock form, depositors lose all 
rights to the net worth of the mutual savings bank, except to the extent 
depositors have rights to claim a pro rata share of funds representing the 
liquidation account established in connection with the Conversion. 
Additionally, permanent nonwithdrawable capital stock is created and offered 
to depositors which represents the ownership of the institution's net worth. 
THE COMMON STOCK
                                     121

<PAGE>

IS SEPARATE AND APART FROM DEPOSIT ACCOUNTS AND CANNOT BE AND IS NOT INSURED BY
THE FDIC OR ANY OTHER GOVERNMENTAL AGENCY. Certificates are issued to evidence
ownership of the permanent stock. The stock certificates are transferable, and
therefore the stock may be sold or traded if a purchaser is available with no
effect on any deposit account the seller may hold in the institution.
 
    No assets of the Company or the Bank will be distributed in connection with
the Conversion other than pursuant to the payment of expenses incurred in
connection therewith.
 
    CONTINUITY.  While the Conversion is being accomplished, the normal business
of the Bank of accepting deposits and making loans will continue without
interruption. The Bank will continue to be subject to regulation by the
Commissioner and the FDIC. After Conversion, the Bank will continue to provide
services for depositors and borrowers under current policies by its present
management and staff.
 
    The Directors of the Bank at the time of Conversion will serve as Directors
of the Bank after the Conversion. The Directors of the Company will consist of
the same individuals who will serve on the Board of Directors of the Bank. All
officers of the Bank at the time of Conversion will retain their positions after
the Conversion.
 
    EFFECT ON DEPOSIT ACCOUNTS.  Under the Plan, each depositor in the Bank 
at the time of Conversion will automatically continue as a depositor after 
the Conversion, and each deposit account will remain the same with respect to 
deposit balance, interest rate and other terms. Each such account will be 
insured by the FDIC to the same extent as before the Conversion. Depositors 
will continue to hold their existing passbooks and other evidences of their 
accounts.
 
    EFFECT ON LOANS.  No loan outstanding from the Bank will be affected by 
the Conversion, and the amount, interest rate, maturity and security for each 
loan will remain as it was contractually fixed prior to the Conversion.

    EFFECT ON VOTING RIGHTS OF MEMBERS.  At present, all depositors of the 
Bank are members of, and have voting rights in, the Bank as to all matters 
requiring membership action. Upon Conversion, depositors will cease to be 
members and will no longer be entitled to vote at meetings of the Bank. Upon 
Conversion, all voting rights in the Bank will be vested in the Company as 
the sole stockholder of the Bank. Exclusive voting rights with respect to the 
Company will be vested in the holders of Common Stock. Depositors of the Bank 
will not have voting rights after the Conversion except to the extent that 
they become stockholders of the Company through the purchase of Common Stock.
 
    TAX EFFECTS.  The Bank has received opinions with regard to Federal and 
Illinois income taxation which indicate that the adoption and implementation 
of the Plan of Conversion set forth herein will not be taxable for Federal or 
Illinois income tax purposes to the Bank or its Eligible Account Holders or 
Supplemental Eligible Account Holders or the Company, subject to the 
limitations and qualifications in such opinions. See "--Tax Aspects."
 
    EFFECT ON LIQUIDATION RIGHTS.  If a mutual savings bank were to 
liquidate, all claims of creditors (including those of depositors, to the 
extent of deposit balances) would be paid first. Thereafter, if there were 
any assets remaining, depositors would have a claim to receive such remaining 
assets, pro rata, based upon the deposit balances in their deposit accounts 
immediately prior to liquidation. In the unlikely event that the Bank were to 
liquidate after Conversion, all claims of creditors (including those of 
depositors, to the extent of their deposit balances) would also be paid 
first, followed by distribution of the "liquidation account," if any, to 
certain depositors (as described in "-Liquidation Rights," below), with any 
assets remaining thereafter distributed to the Company as the holder of the 
Bank's capital stock. Pursuant to the rules and regulations of the 
Commissioner and the FDIC, a post-Conversion merger, consolidation, sale of 
bulk assets or similar combination or transaction with another insured 
savings institution would not be considered a liquidation and in such a 
transaction, the liquidation account would be required to be assumed by the 
surviving institution.

                                     122

<PAGE>
 
STOCK PRICING


 
    The Plan of Conversion requires that the purchase price of the Common 
Stock must be based on the appraised pro forma market value of the Common 
Stock, as determined on the basis of an independent appraisal. The Bank and 
the Company have retained FinPro to make such appraisal. For its services in 
making such appraisal, FinPro will receive a fee of $40,000 including fees 
related to the preparation of a business plan for the Company and Bank, and 
will be reimbursed for certain of its expenses. The Bank and the Company have 
agreed to indemnify FinPro and its employees and affiliates against certain 
losses (including any losses in connection with claims under the federal 
securities laws) arising out of its services as the independent appraiser, 
except where FinPro's liability results from its negligence or willful 
misconduct.


 
    An appraisal has been made by FinPro in reliance upon the information 
contained in this Prospectus, including the Consolidated Financial 
Statements. FinPro also considered the following factors, among others: the 
present and projected operating results and financial condition of the 
Company and the Bank, including liquidity, capitalization, asset composition, 
funding mix, amount of intangible assets owned, and level of interest rate 
risk; the economic, demographic and competitive aspects of the Bank's 
existing marketing area; the quality and depth of the Bank's management; 
certain historical, financial and other information relating to the Bank; a 
comparative evaluation of the operating and financial statistics of the Bank 
with those of other savings institutions; the aggregate size of the offering 
of the Common Stock; the impact of Conversion on the Bank's net worth and 
earnings potential; the proposed dividend policy of the Company and the Bank; 
the trading market for securities of comparable institutions and general 
conditions in the market for such securities; and recent regulatory matters. 
In particular, the appraisal considered the Bank's financial condition and 
projected and historical operating results, including income and expense 
trends, asset size, loan portfolio composition, non-performing loans and 
assets, interest rate sensitivity position, capital position, and yields on 
assets and costs of liabilities in comparison to other publicly-traded 
thrifts with assets greater than or equal to $250 million and less than or 
equal to $500 million located in the States of Illinois and Indiana. The 
Board of Directors of the Bank and Board of Directors of the Company have 
reviewed the appraisal of FinPro in determining the reasonableness and 
adequacy of such appraisal consistent with applicable regulations and have 
reviewed the methodology and reasonableness of assumptions utilized by FinPro 
in the preparation of such appraisal and established the Estimated Price in a 
manner consistent with this appraisal.
 


    On the basis of the foregoing, FinPro has advised the Company and the 
Bank that, in its opinion dated as of October 20, 1997, as updated as of 
December 23, 1997, the estimated pro forma market value of the Common Stock 
being sold in connection with the Conversion ranged from a minimum of $44.6 
million to a maximum of $60.3 million (the "Valuation Price Range") with a 
midpoint of $52.5 million. The Board of Directors established the Estimated 
Price Range of $44.6 million to $60.3 million within the Valuation Price 
Range based on the issuance of 4,458,250 to 6,031,750 shares at the Purchase 
Price of $10.00 per share. The Estimated Price Range may be amended with the 
approval of the Commissioner and FDIC, if required, if necessitated by 
subsequent developments in the financial condition of the Company or the Bank 
or market conditions generally.
 


    SUCH APPRAISAL, HOWEVER, IS NOT INTENDED, AND MUST NOT BE CONSTRUED, AS A 
RECOMMENDATION OF ANY KIND AS TO THE ADVISABILITY OF PURCHASING SUCH SHARES 
OF COMMON STOCK. FINPRO DID NOT INDEPENDENTLY VERIFY THE CONSOLIDATED 
FINANCIAL STATEMENTS AND OTHER INFORMATION PROVIDED BY THE BANK, NOR DID 
FINPRO VALUE INDEPENDENTLY THE ASSETS OR LIABILITIES OF THE BANK. THE 
APPRAISAL CONSIDERS THE BANK AS A GOING CONCERN AND SHOULD NOT BE CONSIDERED 
AS AN INDICATION OF THE LIQUIDATION VALUE OF THE BANK. MOREOVER, BECAUSE SUCH 
APPRAISAL IS NECESSARILY BASED UPON ESTIMATES AND PROJECTIONS OF A NUMBER OF 
MATTERS, ALL OF WHICH ARE SUBJECT TO CHANGE FROM TIME TO TIME, NO ASSURANCE 
CAN BE GIVEN THAT PERSONS PURCHASING SUCH SHARES IN THE CONVERSION WILL 
THEREAFTER BE ABLE TO SELL SUCH SHARES AT PRICES AT OR ABOVE THE PURCHASE 
PRICE OR IN THE RANGE OF THE FOREGOING VALUATION OF THE PRO FORMA MARKET 
VALUE THEREOF.
 


    Following commencement of the Subscription and Community Offerings, the 
maximum of the Estimated Price Range may be increased up to 15% and the 
number of shares of Common Stock being sold in the Conversion may be 
increased to 6,936,513 shares due to regulatory considerations, or changes in 
the market and general financial and economic conditions, without the 
resolicitation of subscribers. See "--Limitations on Common Stock Purchases" 
as to the method of distribution and allocation of additional shares that may 
be issued in the event of an increase in the Estimated Price Range to fill 
unfilled orders in the Subscription and Community Offerings.



                                     123

<PAGE>
 
    No sale of shares of Common Stock in the Conversion may be consummated 
unless prior to such consummation FinPro confirms that nothing of a material 
nature has occurred which, taking into account all relevant factors, would 
cause it to conclude that the aggregate price is materially incompatible with 
the estimate of the pro forma valuation of the aggregate market value of the 
Common Stock at the time of the sale of the Common Stock. If such is not the 
case, a new Estimated Price Range may be set, a new Subscription and 
Community Offering and/or Syndicated Community Offering may be held or such 
other action may be taken as the Company and the Bank shall determine and the 
Commissioner and FDIC may permit.
 
    Copies of the appraisal report of FinPro including any amendments 
thereto, and the detailed memorandum of the appraiser setting forth the 
method and assumptions for such appraisal are available for inspection at the 
main office of the Bank and the other locations specified under "Additional 
Information."
 
NUMBER OF SHARES TO BE ISSUED
 


    Depending upon market or financial conditions following the commencement 
of the Subscription and Community Offerings, the total number of shares to be 
sold in the Conversion may be increased or decreased without a resolicitation 
of subscribers, provided that the product of the total number of shares times 
the price per share is not below the minimum of the Estimated Price Range or 
more than 15% above the maximum of the Estimated Price Range. Based on a 
fixed purchase price of $10.00 per share and the FinPro estimate of the pro 
forma market value of the Common Stock ranging from a minimum of $44.6 
million to a maximum, as increased by 15%, of $69.4 million, the number of 
shares of Common Stock expected to be sold is between a minimum of 4,458,250 
shares and a maximum, as adjusted by 15%, of 6,936,513 shares. The actual 
number of shares issued between this range will depend on a number of factors 
and shall be determined by the Bank and Company subject to the approval of 
the Commissioner and FDIC.
 


    In the event market or financial conditions change so as to cause the 
aggregate purchase price of the shares to be below the minimum of the 
Estimated Price Range or more than 15% above the maximum of the Estimated 
Price Range, if the Plan is not terminated by the Company and the Bank after 
consultation with the Commissioner and FDIC, purchasers will be resolicited 
(i.e., permitted to continue their orders, in which case they will need to 
affirmatively reconfirm their subscriptions prior to the expiration of the 
resolicitation offering or their subscription funds will be promptly 
refunded, or be permitted to modify or rescind their subscriptions). Any 
change in the Estimated Price Range must be approved by the Commissioner and 
FDIC. If the number of shares issued in the Conversion is increased due to an 
increase of up to 15% in the Estimated Price Range to reflect changes in 
market or financial conditions, persons who subscribed for the maximum number 
of shares will not be given the opportunity to subscribe for an adjusted 
maximum number of shares. See "--Limitations on Common Stock Purchases."
 
    An increase in the number of shares to be issued in the Conversion as a 
result of an increase in the estimated pro forma market value would decrease 
both a subscriber's ownership interest and the Company's pro forma net 
earnings and stockholders' equity on a per share basis while increasing pro 
forma net earnings and stockholders' equity on an aggregate basis. A decrease 
in the number of shares to be issued in the Conversion would increase both a 
subscriber's ownership interest and the Company's pro forma net earnings and 
stockholders' equity on a per share basis while decreasing pro forma net 
earnings and stockholder's equity on an aggregate basis. For a presentation 
of the effects of such changes, see "Pro Forma Data."
 


    The number of shares to be issued and outstanding as a result of the sale 
of Common Stock in the Conversion will be increased by a number of shares 
equal to 8% of the Common Stock issued in the Conversion to fund the 
Foundation. Assuming the sale of shares in the Offerings at the maximum of 
the Estimated Price Range, the Company will issue 482,540 shares of its 
Common Stock from authorized but unissued shares to the Foundation 
immediately following the completion of the Conversion. In that event, the 
Company will have total shares of Common Stock outstanding of 6,514,290 
shares. Of that amount, the Foundation will own 7.4%. Funding the Foundation 
with authorized but unissued shares will have the effect of diluting the 
ownership and voting interests of persons purchasing shares in the Conversion 
by 7.4% since a greater number of shares will be outstanding upon completion 
of the Conversion than would be if the Foundation were not established. See 
"Pro Forma Data."



                                     124

<PAGE>
 
SUBSCRIPTION OFFERING AND SUBSCRIPTION RIGHTS
 


    In accordance with the Plan of Conversion, rights to subscribe for the 
purchase of Common Stock have been granted under the Plan of Conversion to 
the following persons in the following order of descending priority: (1) 
holders of deposit accounts with the Bank who had a balance of $100 or more 
as of July 31, 1996 ("Eligible Account Holders"); (2) the Employee Plans, 
including the ESOP; (3) holders of deposit accounts with a balance of $100 or 
more as of December 31, 1997 ("Supplemental Eligible Account Holders"); and 
(4) Depositors of the Bank as of the Voting Record Date ("Other Voting 
Members"). All subscriptions received will be subject to the availability of 
Common Stock after satisfaction of all subscriptions of all persons having 
prior rights in the Subscription Offering and to the maximum and minimum 
purchase limitations set forth in the Plan of Conversion and as described 
below under "-- Limitations on Common Stock Purchases."

   
    Priority 1: Eligible Account Holders. Each Eligible Account Holder will 
receive, without payment therefor, first priority, nontransferable 
subscription rights to subscribe for in the Subscription Offering up to the 
greater of: (1) the amount permitted to be purchased in the Community 
Offering, currently $200,000 of Common Stock; (2) one-tenth of one percent 
(.10%) of the total offering of shares of Common Stock; or (3) fifteen times 
the product (rounded down to the next whole number) obtained by multiplying 
the total number of shares of Common Stock to be issued by a fraction of 
which the numerator is the amount of the Eligible Account Holder's Qualifying 
Deposit (defined by the Plan as any deposit account in the Bank with a balance 
of $50 or more as of July 31, 1996) and the denominator is the total amount of
Qualifying Deposits of all Eligible Account Holders, in each case on the 
Eligibility Record Date. All of such subscription rights amounts are subject 
to the overall maximum purchase limitation. See "--Limitations on Common Stock 
Purchases." Subscription rights received by officers and directors of the Bank 
and their associates based on increased deposits in the Bank in the one-year 
period preceding July 31, 1996 will be subordinated to all other subscription 
rights of Eligible Account Holders.
    
 
    In the event that Eligible Account Holders exercise subscription rights 
for a number of shares of Common Stock in excess of the total number of such 
shares eligible for subscription, the shares of Common Stock will be 
allocated so as to permit each subscribing Eligible Account Holder to 
purchase a number of shares sufficient to make his total allocation equal to 
the lesser of 100 shares or the number of shares subscribed for. Thereafter, 
unallocated shares will be allocated among the remaining subscribing Eligible 
Account Holders whose subscriptions remain unfilled in the proportion that 
the amounts of their respective qualifying deposits bear to the total amount 
of qualifying deposits of all remaining Eligible Account Holders whose 
subscriptions remain unfilled; provided, however, that no fractional shares 
shall be issued. If the amount so allocated exceeds the amount subscribed for 
by any one or more Eligible Account Holders, the excess shall be reallocated 
(one or more times as necessary) among those Eligible Account Holders whose 
subscriptions are still not fully satisfied on the same principle until all 
available shares have been allocated or all subscriptions satisfied.
 


    To ensure proper allocation of stock, each Eligible Account Holder must 
list on his or her stock order form all accounts in which such Eligible 
Account Holder has an ownership interest. Failure to list an account could 
result in less shares being allocated than if all accounts had been disclosed.
 


    Priority 2: Employee Plans. To the extent that there are sufficient 
shares remaining after satisfaction of the subscriptions by Eligible Account 
Holders, the Employee Plans, including the ESOP, will receive, without 
payment therefor, second priority, nontransferable subscription rights to 
purchase, in the aggregate, up to 10% of Common Stock issued in the 
Conversion, including any increase in the number of shares of Common Stock to 
be issued in the Conversion after the date hereof as a result of an increase 
of up to 15% in the maximum of the Estimated Price Range. The ESOP intends to 
purchase 8% of the shares to be issued in connection with the Conversion, 
including shares issued to the Foundation, or 385,192 shares and 521,143 
shares, based on the issuance of 4,814,910 shares and 6,514,290 shares, 
respectively. Subscriptions by the ESOP will not be aggregated with shares of 
Common Stock purchased directly by or which are otherwise attributable to any 
other participants in the Subscription and Community Offerings, including 
subscriptions of any of the Bank's directors, officers, employees or 
associates thereof. See "Management of the Bank--Benefit Plans--ESOP."



                                     125

<PAGE>
 

   
    Priority 3: Supplemental Eligible Account Holders. To the extent there 
are sufficient shares remaining after the satisfaction of subscriptions by 
Eligible Account Holders and the Employee Plans, each Supplemental Eligible 
Account Holder will receive, without payment therefor, as third priority, 
nontransferable subscription rights to subscribe for in the Subscription 
Offering up to the greater of: (1) the amount permitted to be purchased in 
the Community Offering, currently $200,000 of Common Stock; (2) one tenth of 
one percent (.10%) of the total offering of shares of Common Stock; or (3) 
fifteen times the product (rounded down to the next whole number) obtained by 
multiplying the total number of shares of Common Stock to be issued by a 
fraction of which the numerator is the amount of the Supplemental Eligible 
Account Holder's Qualifying Deposit and the denominator is the total amount 
of Qualifying Deposits of all Supplemental Eligible Account Holders, in each 
case on the Supplemental Eligibility Record Date. All of such subscription 
rights amounts are subject to the overall maximum purchase limitation. See
 "-- Limitations on Common Stock Purchases."
    

    In the event that Supplemental Eligible Account Holders exercise 
subscription rights for a number of shares of Common Stock in excess of the 
total number of shares eligible for subscription after the satisfaction of 
subscriptions by Eligible Account Holders and the Employee Plans, the shares 
of Common Stock will be allocated so as to permit each subscribing 
Supplemental Eligible Account Holder, to the extent possible, to purchase a 
number of shares sufficient to make his total allocation equal to the lesser 
of 100 shares or the number of shares subscribed for. Thereafter, unallocated 
shares will be allocated among the remaining subscribing Supplemental 
Eligible Account Holders whose subscriptions remain unfilled in the 
proportion that the amounts of their respective qualifying deposits bear to 
the total amount of qualifying deposits of all remaining Supplemental 
Eligible Account Holders whose subscriptions remain unfilled; provided, 
however, that no fractional shares shall be issued. If the amount so 
allocated exceeds the amount subscribed for by any one or more Supplemental 
Eligible Account Holders, the excess shall be reallocated (one or more times 
as necessary) among those Supplemental Eligible Account Holders whose 
subscriptions are still not fully satisfied on the same principle until all 
available shares have been allocated or all subscriptions satisfied.
 


    To ensure proper allocation of stock, each Supplemental Eligible Account 
Holder must list on his or her stock order form all accounts in which such 
Supplemental Eligible Account Holder has an ownership interest. Failure to 
list an account could result in less shares being allocated than if all 
accounts had been disclosed. The subscription rights received by Eligible 
Account Holders will be applied in partial satisfaction of the subscription 
rights to be received as a Supplemental Eligible Account Holder.
 
    Priority 4: Other Voting Members. To the extent there are sufficient 
shares remaining after the satisfaction of subscriptions by Eligible Account 
Holders, the Employee Plans and Supplemental Eligible Account Holders, each 
Other Voting Member will receive, without payment therefor, as fourth 
priority, nontransferable subscription rights to subscribe for in the 
Subscription Offering up to the amount permitted to be purchased in the 
Community Offering, currently $200,000 of Common Stock, subject to the 
overall maximum purchase limitation. See "--Limitations on Common Stock 
Purchases."
 
    In the event that Other Voting Members exercise subscription rights for a 
number of shares of Common Stock in excess of the total number of shares 
eligible for subscription after the satisfaction of subscriptions by Eligible 
Account Holders, the Employee Plans and Supplemental Eligible Account 
Holders, the shares of Common Stock will be allocated so as to permit each 
subscribing Other Voting Members, to the extent possible, to purchase a 
number of shares sufficient to make his total allocation equal to the lesser 
of 100 shares or the number of shares subscribed for. Thereafter, unallocated 
shares will be allocated among the remaining subscribing Other Voting Members 
whose subscriptions remain unfilled in the proportion that the amounts of 
their respective qualifying deposits bear to the total amount of qualifying 
deposits of all remaining Other Voting Members whose subscriptions remain 
unfilled.
 
    To ensure proper allocation of stock, each Other Voting Member must list on
his or her stock order form all accounts in which such Other Voting Member has
an ownership interest. Failure to list an account could result in less shares
being allocated than if all accounts had been disclosed.

                                     126

<PAGE>
 


    EXPIRATION DATE FOR THE SUBSCRIPTION OFFERING.  The Subscription Offering 
will expire on the Expiration Date (       , 1998) at 12:00 Noon, Central 
time, unless extended for up to 45 days by the Bank and Company or such 
additional periods with the approval of the Commissioner and FDIC, if 
required. Subscription rights which have not been exercised prior to the 
Expiration Date will become void. The Bank will not execute orders until all 
shares of Common Stock have been subscribed for or otherwise sold. If all 
shares have not been subscribed for or sold within 45 days after the 
Expiration Date, unless such period is extended with the consent of the 
Commissioner and FDIC, all funds delivered to the Bank pursuant to the 
Subscription Offering will be returned promptly to the subscribers with 
interest and all withdrawal authorizations will be canceled. If an extension 
beyond the 45 day period following the Expiration Date is granted, the Bank 
will notify subscribers of the extension of time and of any rights of 
subscribers to modify or rescind their subscriptions and have their funds 
returned promptly with interest, and of the time period within which 
subscribers must affirmatively notify the Bank of their intention to confirm, 
modify, or rescind their subscription. If an affirmative response to any 
resolicitation is not received by the Company from a subscriber, such order 
will be rescinded and all subscription funds will be promptly returned with 
interest. Such extensions may not go beyond       , 2000.
 


COMMUNITY OFFERING
 
    To the extent that shares remain available for purchase after 
satisfaction of all subscriptions of Eligible Account Holders, the ESOP, 
Supplemental Eligible Account Holders and Other Voting Members, the Bank has 
determined to offer shares pursuant to the Plan to certain members of the 
general public, with preference given to natural persons residing in Kane and 
McHenry Counties, Illinois ("Preferred Subscribers"). Such persons, together 
with associates of and persons acting in concert with such persons, may 
purchase up to $200,000 of Common Stock, subject to the maximum overall 
purchase limitation and exclusive of shares issued pursuant to an increase in 
the Estimated Price Range by up to 15%. See "-- Limitations on Common Stock 
Purchases." This amount may be increased to up to a maximum of 5% of the 
Common Stock issued or decreased to less than $200,000 at the discretion of 
the Company and the Bank, subject to the approval of the Commissioner and the 
FDIC. The opportunity to subscribe for shares of Common Stock in the 
Community Offering category is subject to the right of the Bank and the 
Company, in its sole discretion, to accept or reject any such orders, in 
whole or in part, either at the time of receipt of an order or as soon as 
practicable following the Expiration Date. The Community Offering may be 
commenced at any time during the Subscription Offering or subsequent thereto.
 
    Subject to the foregoing, if the amount of stock remaining is 
insufficient to fill the orders of preferred subscribers after completion of 
the Subscription and Community Offerings and the filling of institutional 
investor orders, such stock will be allocated first to each preferred 
subscriber whose order is accepted by the Bank, in an amount equal to the 
lesser of 100 shares or the number of shares subscribed for by each such 
preferred subscriber, if possible. Thereafter, unallocated shares will be 
allocated among the preferred subscribers whose order remains unsatisfied on 
a 100 shares per order basis until all such orders have been filled or the 
remaining shares have been allocated. If there are any shares remaining, 
shares will be allocated to other persons of the general public who purchase 
in the Community Offering applying the same allocation described above for 
preferred subscribers.
 
RESIDENTS OF FOREIGN COUNTRIES AND CERTAIN STATES
 
    The Company and the Bank will make reasonable efforts to comply with the 
securities laws of all states in the United States in which persons entitled 
to subscribe for stock pursuant to the Plan reside. The Plan provides that 
the Bank and the Company are not required to offer stock in the Subscription 
Offering to any person who resides in a foreign country.
 
MARKETING AND UNDERWRITING ARRANGEMENTS
 
    The Bank and the Company have engaged Webb as a financial and marketing 
advisor to advise the Company and the Bank with respect to the Subscription 
and Community Offerings. Webb is a registered broker-dealer and is a member 
of the National Association of Securities Dealers, Inc. ("NASD"). Webb will 
assist the Company and the Bank in the Conversion by, among other things: (i) 
developing marketing materials; (ii) targeting potential investors in the 
Subscription Offering and other investors eligible to participate in the 
Community Offering; (iii) soliciting potential investors by phone or in 
person; (iv) training management and staff to perform tasks in connection 
with the 

                                     127

<PAGE>

Conversion; (v) managing and setting up the Conversion Center; (vi) managing 
the subscription campaign; and (vii) the solicitation of proxies.
 
    The Bank will pay Webb a management advisory fee equal to 1.25% of the 
dollar value of all stock sold in the Subscription and Community Offerings. 
Such amount is exclusive of any shares sold to the ESOP, directors, officers 
and employees and members of their immediate families. Such fees will be paid 
upon completion of the Conversion. Webb shall be reimbursed for its expenses, 
including its legal fees, in an amount not to exceed $60,000. Webb has not 
prepared any report or opinion constituting a recommendation or advice to the 
Company or the Bank or to persons who subscribe in the Offerings, nor has it 
prepared an opinion as to the fairness to the Company or the Bank of the 
Purchase Price or the terms of the Offerings. Webb expresses no opinion as to 
the prices at which Common Stock to be issued in the Offerings may trade. The 
Bank has agreed to indemnify Webb against certain liabilities including 
certain liabilities under the Securities Act and certain misrepresentations 
or breaches by the Company or the Bank relating to the agreement with Webb.
 


    In the event any shares of Common Stock are unsold after completion of 
the Subscription and Community Offerings, at the request of the Company and 
the Bank, Webb will seek to form a syndicate of registered broker-dealers to 
assist in the sale of such Common Stock on a best efforts basis, subject to 
the terms and conditions set forth in the selected dealers agreement. Webb 
will endeavor to distribute the Common Stock among dealers in a fashion which 
best meets the distribution objectives of the Bank and the Plan of 
Conversion. Webb will be paid a fee not to exceed 5.5% of the aggregate 
Purchase Price of the shares of Common Stock sold by them. Webb will pass 
onto selected broker-dealers, who assist in the Syndicated Community 
Offering, an amount competitive with gross underwriting discounts charged at 
such time for comparable amounts of stock sold at a comparable price per 
share in a similar market environment. Fees with respect to purchases 
effected with the assistance of a selected broker-dealer other than Webb 
shall be transmitted by Webb to such broker-dealer. Total marketing fees to 
Webb are expected to be $458,000 and $638,000 at the minimum and maximum of 
the Estimated Price Range, respectively. See "Pro Forma Data" for the 
assumptions used to arrive at these estimates.
 


    Crowe, Chizek will perform conversion and records management services for 
the Bank in the Conversion and will receive a fee for this service of $18,000 
plus reimbursement of reasonable out-of-pocket expenses not to exceed $1,000.
 
    Directors and executive officers of the Company and Bank may participate 
in the solicitation of offers to purchase Common Stock. Questions of 
prospective purchasers will be directed to executive officers or registered 
representatives. Other employees of the Bank may participate in the Offering 
in ministerial capacities or providing clerical work in effecting a sales 
transaction. Such other employees have been instructed not to solicit offers 
to purchase Common Stock or provide advice regarding the purchase of Common 
Stock. The Company will rely on Rule 3a4-1 under the Exchange Act, and sales 
of Common Stock will be conducted within the requirements of Rule 3a4-1, so 
as to permit officers, directors and employees to participate in the sale of 
Common Stock. No officer, director or employee of the Company or the Bank 
will be compensated in connection with his participation by the payment of 
commissions or other remuneration based either directly or indirectly on the 
transactions in the Common Stock.
 
PROCEDURE FOR PURCHASING SHARES IN SUBSCRIPTION AND COMMUNITY OFFERINGS
 
    To ensure that each purchaser receives a prospectus at least 48 hours 
before the Expiration Date in accordance with Rule 15c2-8 of the Exchange 
Act, no prospectus will be mailed any later than five days prior to such date 
or hand delivered any later than two days prior to such date. Execution of 
the stock order form and certification form will confirm receipt or delivery 
in accordance with Rule 15c2-8. Stock order and certification forms will only 
be distributed with a prospectus.

    To purchase shares in the Subscription and Community Offerings, an executed
stock order form and certification form with the required payment for each share
subscribed for, or with appropriate authorization for withdrawal from the Bank's
deposit account (which may be given by completing the appropriate blanks in the
stock order form), must be received by the Bank at any of its offices by 12:00
Noon, Central time, on the Expiration Date. Stock order forms which are not
received by such time or are executed defectively or are received without full
payment (or appropriate withdrawal instructions) are not required to be
accepted. In addition, the Bank and Company are not 

                                     128

<PAGE>

obligated to accept orders submitted on photocopied or facsimilied stock 
order forms and will not accept stock order forms unaccompanied by an 
executed certification form. Notwithstanding the foregoing, the Company and 
Bank shall have the right, each in their sole discretion, to permit 
institutional investors to submit irrevocable orders together with a legally 
binding commitment for payment and to thereafter pay for the shares of Common 
Stock for which they subscribe in the Community Offering at any time prior to 
48 hours before the completion of the Conversion. The Company and the Bank 
have the right to waive or permit the correction of incomplete or improperly 
executed forms, but do not represent that they will do so. Once received, an 
executed stock order form may not be modified, amended or rescinded without 
the consent of the Bank unless the Conversion has not been completed within 
45 days after the end of the Subscription and Community Offerings, unless 
such period has been extended.
 


    In order to ensure that Eligible Account Holders, Supplemental Eligible 
Account Holders and Other Voting Members are properly identified as to their 
stock purchase priorities, depositors as of the Eligibility Record Date (July 
31, 1996), the Supplemental Eligibility Record Date (December 31, 1997) 
and/or the Voting Record Date (      , 1998) must list all accounts on the 
stock order form giving all names, account numbers and social security/tax 
identification numbers relating to each account. Failure to list all such 
names, account numbers and social security/tax identification numbers 
relating to each account may result in a reduction in the number of shares 
allocated to a subscribing member.
 


    Payment for subscriptions may be made (i) in cash if delivered in person 
at the Conversion Center, (ii) by check, bank draft or money order, or (iii) 
by authorization of withdrawal from deposit accounts maintained with the 
Bank. No wire transfers will be accepted. Interest will be paid on payments 
made by cash, check, bank draft or money order at the Bank's passbook rate of 
interest from the date payment is received until the completion or 
termination of the Conversion. If payment is made by authorization of 
withdrawal from deposit accounts, the funds authorized to be withdrawn from a 
deposit account will continue to accrue interest at the contractual rates 
until completion or termination of the Conversion, but a hold will be placed 
on such funds, thereby making them unavailable to the depositor until 
completion or termination of the Conversion.
 
    If a subscriber authorizes the Bank to withdraw the amount of the 
purchase price from his deposit account, the Bank will do so as of the 
effective date of the Conversion. The Bank will waive any applicable 
penalties for early withdrawal from certificate accounts. If the remaining 
balance in a certificate account is reduced below the applicable minimum 
balance requirement at the time that the funds actually are transferred under 
the authorization, the certificate will be canceled at the time of the 
withdrawal, without penalty, and the remaining balance will earn interest at 
the Bank's passbook rate.
 
    If the ESOP subscribes for shares during the Subscription Offering, the 
ESOP will not be required to pay for the shares subscribed for at the time it 
subscribes, but rather, may pay for such shares of Common Stock subscribed 
for at the Purchase Price upon consummation of the Subscription and Community 
Offering, if all shares are sold, or upon consummation of the Syndicated 
Community Offering if shares remain to be sold in such offering; provided, 
that there is in force from the time of its subscription until such time, a 
loan commitment from an unrelated financial institution or the Company to 
lend to the ESOP, at such time, the aggregate Purchase Price of the shares 
for which it subscribed.
 
    Owners of self-directed IRAs and other Qualified Plan accounts, such as 
Keogh accounts, may use the assets of such IRAs and other Qualified Plan 
accounts, to purchase shares of Common Stock in the Subscription and 
Community Offerings, provided that such IRAs or other Qualified Plan accounts 
are not maintained at the Bank. Persons with self-directed IRAs or Qualified 
Plan accounts maintained at the Bank must have their accounts transferred to 
an unaffiliated institution or broker to purchase shares of Common Stock in 
the Subscription and Community Offerings. In addition, the provisions of 
ERISA and IRS regulations require that officers, directors and ten percent 
shareholders who use self-directed IRA or Qualified Plan account funds to 
purchase shares of Common Stock in the Subscription and Community Offerings, 
make such purchases for the exclusive benefit of the IRAs or Qualified Plan 
accounts. For further information regarding the transfer of the 
above-mentioned accounts, please call the Conversion Center at (847)       .
 
    Certificates representing shares of Common Stock purchased will be mailed to
purchasers at the address specified in properly completed stock order forms, as
soon as practicable following consummation of the sale of all 

                                     129

<PAGE>

shares of Common Stock. Any certificates returned as undeliverable will be 
disposed of in accordance with applicable law.
 
RESTRICTIONS ON TRANSFER OF SUBSCRIPTION RIGHTS AND SHARES
 
    Pursuant to the rules and regulations of the Commissioner and the FDIC, 
no person with subscription rights may transfer or enter into any agreement 
or understanding to transfer the legal or beneficial ownership of the 
subscription rights issued under the Plan or the shares of Common Stock to be 
issued upon their exercise. Such rights may be exercised only by the person 
to whom they are granted and only for his or her account. Each person 
exercising such subscription rights will be required to certify that he or 
she is purchasing shares solely for his or her own account and that he or she 
has no agreement or understanding regarding the sale or transfer of such 
shares. The regulations also prohibit any person from offering or making an 
announcement of an offer or intent to make an offer to purchase such 
subscription rights or shares of Common Stock prior to the completion of the 
Conversion.
 
    The Bank and the Company will pursue any and all legal and equitable 
remedies (including forfeiture) in the event they become aware of the 
transfer of subscription rights and will not honor orders known by them to 
involve the transfer of such rights.
 
SYNDICATED COMMUNITY OFFERING
 
    As a final step in the Conversion, the Plan provides that, if feasible, 
all shares of Common Stock not purchased in the Subscription and Community 
Offerings, if any, will be offered for sale to the general public in a 
Syndicated Community Offering through a syndicate of registered 
broker-dealers to be formed and managed by Webb acting as agent of the 
Company to assist the Company and the Bank in the sale of the Common Stock. 
The Company and the Bank have the right to reject orders in whole or in part 
in their sole discretion in the Syndicated Community Offering. Neither Webb 
nor any registered broker-dealer shall have any obligation to take or 
purchase any shares of the Common Stock in the Syndicated Community Offering, 
however, Webb has agreed to use its best efforts in the sale of shares in the 
Syndicated Community Offering.
 
    The price at which Common Stock is sold in the Syndicated Community 
Offering will be determined as described above under "--Stock Pricing." 
Subject to the overall maximum purchase limitation, no person, together with 
any associate or group of persons acting in concert, will be permitted to 
subscribe in the Syndicated Community Offering for more than $200,000 of 
Common Stock; provided, however, that shares of Common Stock purchased in the 
Community Offering by any persons, together with associates of or persons 
acting in concert with such persons, will be aggregated with purchases in the 
Syndicated Community Offering and be subject to an overall maximum purchase 
limitation of 1.0% of the shares offered, exclusive of an increase in shares 
issued pursuant to an increase in the Estimated Price Range by up to 15%.

     Payments made in the form of a check, bank draft, money order or in cash
will earn interest at the Bank's passbook rate of interest from the date such
payment is actually received by the Bank until completion or termination of the
Conversion.
 
    In addition to the foregoing, if a syndicate of broker-dealers ("selected
dealers") is formed to assist in the Syndicated Community Offering, a purchaser
may pay for his shares with funds held by or deposited with a selected dealer.
If an order form is executed and forwarded to the selected dealer or if the
selected dealer is authorized to execute the order form on behalf of a
purchaser, the selected dealer is required to forward the order form and funds
to the Bank for deposit in a segregated account on or before 12:00 noon of the
business day following receipt of the order form or execution of the order form
by the selected dealer. Alternatively, selected dealers may solicit indications
of interest from their customers to place orders for shares. Such selected
dealers shall subsequently contact their customers who indicated an interest and
seek their confirmation as to their intent to purchase. Those indicating an
intent to purchase shall execute order forms and forward them to their selected
dealer or authorize the selected dealer to execute such forms. The selected
dealer will acknowledge receipt of the order to its customer in writing on the
following business day and will debit such customer's account on the third
business day after the customer has confirmed his intent to purchase (the "debit
date") and on or before 12:00 noon of the next business day following the debit
date will send order forms and funds to the Bank for deposit in a segregated
account. Although purchasers' funds 

                                     130
<PAGE>

are not required to be in their accounts with selected dealers until the 
debit date in the event that such alternative procedure is employed once a 
confirmation of an intent to purchase has been received by the selected 
dealer, the purchaser has no right to rescind his order.
 
    Certificates representing shares of Common Stock purchased, together with 
any refund due, will be mailed to purchasers at the address specified in the 
order form, as soon as practicable following consummation of the sale of the 
Common Stock. Any certificates returned as undeliverable will be disposed of 
in accordance with applicable law.
 


    The Syndicated Community Offering will terminate no more than 45 days 
following the Subscription Expiration Date, unless extended by the Company 
with the approval of the Commissioner and FDIC. Such extensions may not be 
beyond       , 2000. See "--Stock Pricing" above for a discussion of rights 
of subscribers, if any, in the event an extension is granted.
 


LIMITATIONS ON COMMON STOCK PURCHASES
 
    The Plan includes the following limitations on the number of shares of
Common Stock which may be purchased during the Conversion: 

(1) No less than 25 shares; 


   
(2) Each Eligible Account Holder may subscribe for and purchase in the 
Subscription Offering up to the greater of: (1) the amount permitted to be 
purchased in the Community Offering, currently $200,000 of Common Stock; (2) 
one-tenth of one percent (.10%) of the total offering of shares of Common 
Stock; or (3) fifteen times the product (rounded down to the next whole number)
obtained by multiplying the total number of shares of Common Stock to be 
issued by a fraction of which the numerator is the amount of the Eligible 
Account Holder's Qualifying Deposit (defined by the Plan as any deposit 
account in the Bank with a balance of $50 or more as of July 31, 1996) and the
denominator is the total amount of Qualifying Deposits of all Eligible Account
Holders, in each case on the Eligibility Record Date, subject to the overall 
maximum purchase limitation described in (8) below; 
    

(3) The Employee Plans, including the ESOP, are permitted to purchase, in the 
aggregate, up to 10% of the shares of Common Stock issued in the Conversion, 
including shares issued in the event of an increase in the Estimated Price 
Range of 15%, and the ESOP intends to purchase 8% of the shares of Common 
Stock issued sold in connection with the Conversion, including shares issued 
to the Foundation; 


   
(4) Each Supplemental Eligible Account Holder may subscribe for and purchase 
in the Subscription Offering up to the greater of : (1) the amount permitted 
to be purchased in the Community Offering, currently $200,000 of Common 
Stock; (2) one tenth of one percent (.10%) of the total offering of shares of 
Common Stock; or (3) fifteen times the product (rounded down to the next whole 
number) obtained by multiplying the total number of shares of Common Stock to
be issued by a fraction of which the numerator is the amount of the 
Supplemental Eligible Account Holder's Qualifying Deposit and the denominator 
is the total amount of Qualifying Deposits of all Supplemental Eligible 
Account Holders, in each case on the Supplemental Eligibility Record Date, 
subject to the overall maximum purchase limitation described in (8) below; 

    

(5) Each Other Voting Member may subscribe for and purchase in the 
Subscription Offering up to the amount permitted to be purchased in the 
Community Offering, currently $200,000 of Common Stock, subject to the 
overall maximum purchase limitation described in (8) below; 

(6) Persons purchasing shares of Common Stock in the Community Offering, 
together with associates of and groups of persons acting in concert with such 
persons, may purchase in the Community 

                                     131

<PAGE>

Offering up to $200,000 of Common Stock, subject to the overall maximum 
purchase limitation described in (8) below; 

(7) Persons purchasing shares of Common Stock in the Syndicated Community 
Offering, together with associates of and persons acting in concert with such 
persons, may purchase in the Syndicated Community Offering up to $200,000 of 
Common Stock subject to the overall maximum purchase limitation described in 
(8) below and, provided further, that shares of Common Stock purchased in the 
Community Offering by any persons, together with associates of and persons 
acting in concert with such persons, will be aggregated with purchases in the 
Syndicated Community Offering in applying the $200,000 purchase limitation; 

(8) Eligible Account Holders, Supplemental Eligible Account Holders and Other 
Voting Members may purchase stock in the Community Offering and Syndicated 
Community Offering, subject to the purchase limitations described in (6) and 
(7) above, provided that, except for the ESOP, the overall maximum number of 
shares of Common Stock subscribed for or purchased in all categories of the 
Conversion by any person, together with associates of and groups of persons 
acting in concert with such persons, shall not exceed 1.0% of the shares of 
Common Stock offered in the Conversion and exclusive of an increase in the 
total number of shares issued due to an increase in the Estimated Price Range 
of up to 15%; and 

(9) No more than 20% of the total number of shares issued in the 
Conversion may be purchased by Directors and officers of the Bank or Company 
and their associates in the aggregate, excluding purchases by the ESOP.
 
    Subject to any required regulatory approval and the requirements of 
applicable laws and regulations, but without further approval of depositors 
of the Bank or subscribers for Common Stock, both the individual amount 
permitted to be subscribed for and the overall maximum purchase limitation 
may be increased to up to a maximum of 5% of the Common Stock to be issued at 
the sole discretion of the Company and the Bank. If such amount is increased, 
subscribers for the maximum amount will be, and certain other large 
subscribers in the sole discretion of the Bank may be, given the opportunity 
to increase their subscriptions up to the then applicable limit.
 
    The overall maximum purchase limitation may not be reduced to less than 
1.0%, and the individual amount permitted to be subscribed for may not be 
reduced by the Bank to less than .10% without the further approval of members 
or resolicitation of subscribers. An Eligible Account Holder or Supplemental 
Eligible Account Holder may not purchase individually in the Subscription 
Offering the overall maximum purchase limit of 1.0% of the shares offered, 
but may make such purchase, together with associates of and persons acting in 
concert with such person, by also purchasing in other available categories of 
the Conversion, subject to availability of shares and the maximum overall 
purchase limit for purchases in the Conversion.
 
    The term "associate" of a person is defined to mean: (i) any corporation 
(other than the Bank or a majority-owned subsidiary of the Bank) of which 
such person is an officer, partner or 10% stockholder; (ii) any trust or 
other estate in which such person has a substantial beneficial interest or 
serves as a director or in a similar fiduciary capacity; provided, however, 
such term shall not include any employee stock benefit plan of the Bank in 
which such person has a substantial beneficial interest or serves as a 
director or in a similar fiduciary capacity; and (iii) any relative or spouse 
of such person, or any relative of such spouse, who either has the same home 
as such person or who is a director or officer of the Bank. Directors are not 
treated as associates of each other solely because of their Board membership. 
For a further discussion of limitations on purchases of a converting 
institution's stock at the time of Conversion and subsequent to Conversion, 
see "Management of the Bank--Subscriptions by Executive Officers and 
Directors," "--Certain Restrictions on Purchase or Transfer of Shares After 
Conversion" and "Restrictions on Acquisition of the Company and the Bank."

                                     132
<PAGE>
LIQUIDATION RIGHTS
 
    In the unlikely event of a complete liquidation of the Bank in its present
mutual form, each depositor would have a claim to receive their pro rata share
of any assets of the Bank remaining after payment of claims of all creditors
(including the claims of all depositors to the withdrawal value of their
accounts). To the extent there are remaining assets, a depositor would have a
claim to receive a pro rata share of any such remaining assets in the same
proportion as the value of such depositor's deposit accounts to the total value
of all deposit accounts in the Bank at the time of liquidation. After the
Conversion, each depositor, in the event of a complete liquidation, would have a
claim as a creditor of the same general priority as the claims of all other
general creditors of the Bank. However, except as described below, their claim
would be solely in the amount of the balance in their deposit account plus
accrued interest. Such depositor would not have an interest in the value or
assets of the Bank above that amount.
 

    The Plan provides for the establishment, upon the completion of the
Conversion, of a special "liquidation account" for the benefit of Eligible
Account Holders and Supplemental Eligible Account Holders in an amount equal to
the surplus and reserves of the Bank as of the date of its latest balance sheet
contained in the final Prospectus used in connection with the Conversion. Such
liquidation account will not be reflected as an asset or liability on the
Company's or the Bank's financial statements subsequent to the Conversion.
Eligible Account Holders and Supplemental Eligible Account Holders, if they were
to continue to maintain their deposit account at the Bank, would, on a complete
liquidation of the Bank, have a claim to an interest in the liquidation account
after payment of all creditors prior to any payment to the stockholders of the
Bank. Each Eligible Account Holder and Supplemental Eligible Account Holder
would have an initial interest in such liquidation account for each deposit
account, demand account, NOW account, money market deposit account, and
certificate of deposit account, with a balance of $100 or more held in the Bank
on July 31, 1996 and December 31, 1997, respectively ("Deposit Account"). Each
Eligible Account Holder and Supplemental Eligible Account Holder will have a
claim to a pro rata interest in the total liquidation account for each of his
Deposit Accounts based on the proportion that the balance of each such Deposit
Account on the July 31, 1996 eligibility record date or the December 31, 1997
Supplemental Eligibility Record Date bore to the balance of all qualifying
deposits of all Eligible Account Holders and Supplemental Eligible Account
Holders on such date.

 
    If, however, at the close of business on the last day of any period for
which the Bank or Company has prepared audited financial statements subsequent
to the effective date of the Conversion ("annual closing date"), the amount in
any deposit account is less than the amount in such deposit account on any other
annual closing date, then such person's interest in the liquidation account
relating to such deposit account would be reduced from time to time by the
proportion of any such reduction, and such interest will cease to exist if such
deposit account is withdrawn or closed. For purposes of the liquidation account,
time deposit accounts shall be deemed to be closed upon maturity regardless of
any renewal thereof. In addition, no interest in the liquidation account would
ever be increased despite any subsequent increase in the related deposit
account. Any assets remaining after the above liquidation rights of Eligible
Account Holders and Supplemental Eligible Account Holders are satisfied would be
distributed to the Company as the sole stockholder of the Bank.
 
TAX ASPECTS
 
    Consummation of the Conversion is expressly conditioned upon the receipt by
the Bank of either a favorable ruling from the IRS or an opinion of counsel with
respect to federal income taxation, and an opinion of its independent auditors
with respect to certain Illinois state taxation, to the effect that the
Conversion will not be a taxable transaction to the Company, the Bank, Eligible
Account Holders or Supplemental Eligible Account Holders, except as noted below.
The federal and Illinois tax consequences will remain unchanged in the event
that a holding company form of organization is not utilized.
 
    No private ruling has been requested from the IRS with respect to the
proposed Conversion. Instead, the Bank has received an opinion of its counsel,
Muldoon, Murphy & Faucette, which has been filed with the SEC as an exhibit to
the Company's Registration Statement to the effect that for federal income tax
purposes, among other matters: (i) the Bank's change in form from mutual to
stock ownership will constitute a reorganization under section 368(a)(1)(F) of
the Internal Revenue Code and neither the Bank nor the Company will recognize
any gain or loss as a result of the Conversion; (ii) no gain or loss will be
recognized by the Bank or the Company upon the purchase of the Bank's capital
 
                                      133
<PAGE>
stock by the Company or by the Company upon the purchase of its Common Stock in
the Conversion; (iii) no gain or loss will be recognized by Eligible Account
Holders or Supplemental Eligible Account Holders upon the issuance to them of
deposit accounts in the Bank in its stock form plus their interests in the
liquidation account in exchange for their deposit accounts in the Bank; (iv) the
tax basis of the depositors' deposit accounts in the Bank immediately after the
Conversion will be the same as the basis of their deposit accounts immediately
prior to the Conversion; (v) the tax basis of each Eligible Account Holder's or
Supplemental Eligible Account Holder's interest in the liquidation account will
be zero; (vi) no gain or loss will be recognized by Eligible Account Holders or
Supplemental Eligible Account Holders upon the distribution to them of
nontransferable subscription rights to purchase shares of the Common Stock,
provided that the amount to be paid for the Common Stock is equal to the fair
market value of such stock; and (vii) the tax basis to the stockholders of the
Common Stock of the Company purchased in the Conversion will be the amount paid
therefor and the holding period for the shares of Common Stock purchased by such
persons will begin on the date on which their subscription rights are exercised.
KPMG Peat Marwick LLP has opined, subject to the limitations and qualifications
in its opinion, that: the foregoing tax effects of the Conversion under Illinois
law are substantially the same as they are under Federal law. Certain portions
of both the Federal and the state tax opinions are based upon the opinion of
FinPro that subscription rights issued in connection with the Conversion will
have no value.
 
    In the opinion of FinPro, which opinion is not binding on the IRS, the
subscription rights do not have any value, based on the fact that such rights
are acquired by the recipients without cost, are nontransferable and of short
duration, and afford the recipients the right only to purchase the Common Stock
at a price equal to its estimated fair market value, which will be the same
price as the Purchase Price for the unsubscribed shares of Common Stock. If the
subscription rights granted to eligible subscribers are deemed to have an
ascertainable value, such recipients could be taxed either on the receipt or
exercise of such subscription rights.
 
    Unlike private rulings, an opinion of counsel is not binding on the IRS and
the IRS could disagree with conclusions reached therein. In the event of such
disagreement, there can be no assurance that the IRS would not prevail in a
judicial or administrative proceeding.
 
CERTAIN RESTRICTIONS ON PURCHASE OR TRANSFER OF SHARES AFTER CONVERSION
 
    All shares of Common Stock purchased in connection with the Conversion by a
Director or an executive officer of the Bank or Company will be subject to a
restriction that the shares not be sold for a period of one year following the
Conversion, except in the event of the death of such Director or executive
officer. Each certificate for such restricted shares will bear a legend giving
notice of this restriction on transfer, and instructions will be issued to the
effect that any transfer within such time period of any certificate or record
ownership of such shares other than as provided above is a violation of such
restriction. Any shares of Common Stock issued at a later date as a stock
dividend, stock split, or otherwise, with respect to such restricted stock will
be subject to the restriction that they may not be sold for a period of one year
following the Conversion. The Directors and executive officers of the Bank or
Company will also be subject to the insider trading rules promulgated pursuant
to the Exchange Act.
 
    Purchases of outstanding shares of Common Stock of the Company by Directors,
executive officers (or any person who was an executive officer or Director of
the Bank after adoption of the Plan of Conversion) and their associates during
the three-year period following Conversion may be made only through a broker or
dealer registered with the SEC, except with the prior written approval of the
Commissioner. This restriction does not apply, however, to the purchase of
Common Stock pursuant to the Stock Program or Stock Option Plan.
 
INTERPRETATION, AMENDMENT AND TERMINATION
 
    All interpretations of the Plan by the Board of Directors of the Bank will
be final, subject to the authority of the Commissioner and FDIC. The Plan
provides that, if deemed necessary or desirable by the Board of Directors of the
Bank and upon notification to the Commissioner, the Plan may be substantively
amended or terminated by the Board of Directors prior to approval by the
Commissioner and the solicitation of proxies from members; amendment or
termination of the Plan thereafter requires the approval of the Commissioner and
FDIC. The Plan will terminate if the Offerings are not completed within 12
months of the date of the Special Meeting, subject to further extension by the
Commissioner.
 
                                      134
<PAGE>
            RESTRICTIONS ON ACQUISITION OF THE COMPANY AND THE BANK
 
GENERAL
 
    The Bank's Plan of Conversion provides for the Conversion of the Bank from
the mutual to the stock form of organization and, in connection therewith, new
Articles of Incorporation and Bylaws to be adopted by members of the Bank
eligible to vote at the Special Meeting. The Plan also provides for the
concurrent formation of a holding company. See "The Conversion--General." As
described below and elsewhere herein, certain provisions in the Company's
Certificate of Incorporation and Bylaws and in its management remuneration
provided for in the Conversion, together with provisions of Delaware corporate
law, may have anti-takeover effects. In addition, the Bank's Articles of
Incorporation and Bylaws and management remuneration provided for in the
Conversion may also have anti-takeover effects. Finally, regulatory restrictions
may make it difficult for persons or companies to acquire control of either the
Company or the Bank.
 
RESTRICTIONS IN THE COMPANY'S CERTIFICATE OF INCORPORATION AND BYLAWS
 
    GENERAL.  A number of provisions of the Company's Certificate of
Incorporation and Bylaws deal with matters of corporate governance and certain
rights of stockholders. The following discussion is a general summary of certain
provisions of the Company's Certificate of Incorporation and Bylaws and certain
other statutory and regulatory provisions relating to stock ownership and
transfers, the Board of Directors and business combinations, which might be
deemed to have a potential "anti-takeover" effect. These provisions may have the
effect of discouraging a future takeover attempt which is not approved by the
Board of Directors but which individual Company stockholders may deem to be in
their best interests or in which stockholders may receive a substantial premium
for their shares over then current market prices. As a result, stockholders who
might desire to participate in such a transaction may not have an opportunity to
do so. Such provisions will also render the removal of the current Board of
Directors or management of the Company more difficult. The following description
of certain of the provisions of the Certificate of Incorporation and Bylaws of
the Company is necessarily general and reference should be made in each case to
such Certificate of Incorporation and Bylaws, which are incorporated herein by
reference. See "Additional Information" as to how to obtain a copy of these
documents.
 
    LIMITATION ON VOTING RIGHTS.  The Certificate of Incorporation of the
Company provides that in no event shall any record owner of any outstanding
Common Stock which is beneficially owned, directly or indirectly, by a person
who beneficially owns in excess of 10% of the then outstanding shares of Common
Stock (the "Limit") be entitled or permitted to any vote in respect of the
shares held in excess of the Limit. Beneficial ownership is determined pursuant
to Rule 13d-3 of the General Rules and Regulations promulgated pursuant to the
Exchange Act, and includes shares beneficially owned by such person or any of
his affiliates (as defined in the Certificate of Incorporation), shares which
such person or his affiliates have the right to acquire pursuant to any
agreement, arrangement or understanding or upon the exercise of conversion
rights, exchange rights, warrants or options or otherwise and shares as to which
such person and his affiliates have sole or shared voting or investment power,
but shall not include shares that are subject to a publicly solicited revocable
proxy and that are not otherwise deemed to be beneficially owned by such person
and his affiliates. No Director or officer (or any affiliate thereof) of the
Company shall, solely by reason of any or all of such Directors or officers
acting in their capacities as such, be deemed to beneficially own any shares
beneficially owned by any other Director or officer (or affiliate thereof) nor
will the ESOP or any similar plan of the Company or the Bank or any director
with respect thereto (solely by reason of such director's capacity) be deemed to
beneficially own any shares held under any such plan. The Certificate of
Incorporation of the Company further provides that the provisions limiting
voting rights may only be amended upon the vote of the holders of at least 80%
of the voting power of all then outstanding shares of capital stock entitled to
vote thereon (after giving effect to the provision limiting voting rights).
 
    BOARD OF DIRECTORS.  The Board of Directors of the Company is divided into
three classes, each of which shall contain approximately one-third of the whole
number of the members of the Board. Each class shall serve a staggered term,
with approximately one-third of the total number of Directors being elected each
year. The Company's Certificate of Incorporation and Bylaws provide that the
size of the Board shall be determined by a majority of the Whole Board of
Directors. The Certificate of Incorporation and the Bylaws provide that any
vacancy occurring in the Board, including a vacancy created by an increase in
the number of Directors or resulting from death, resignation, retirement,
disqualification, removal from office or other cause, shall be filled for the
remainder of the unexpired term exclusively
 
                                      135
<PAGE>
by a majority vote of the Directors then in office. The classified Board is
intended to provide for continuity of the Board of Directors and to make it more
difficult and time consuming for a stockholder group to fully use its voting
power to gain control of the Board of Directors without the consent of the
incumbent Board of Directors of the Company. Directors may be removed by the
shareholders only for cause by the affirmative vote of the holders of at least
80% of the voting power of all then outstanding shares of capital stock entitled
to vote thereon.
 
    In the absence of these provisions, the vote of the holders of a majority of
the shares could remove the entire Board, with or without cause, and replace it
with persons of such holders choice.
 
    CUMULATIVE VOTING, SPECIAL MEETINGS AND ACTION BY WRITTEN CONSENT.  The
Certificate of Incorporation does not provide for cumulative voting for any
purpose. Moreover, special meetings of stockholders of the Company may be called
only by a resolution adopted by a majority of the Whole Board of Directors of
the Company. The Certificate of Incorporation also provides that any action
required or permitted to be taken by the stockholders of the Company may be
taken only at an annual or special meeting and prohibits stockholder action by
written consent in lieu of a meeting.
 
    AUTHORIZED SHARES.  The Certificate of Incorporation authorizes the issuance
of 25 million shares of Common Stock and two million shares of preferred stock.
The shares of Common Stock and preferred stock were authorized in an amount
greater than that to be issued in the Conversion to provide the Company's Board
of Directors with as much flexibility as possible to effect, among other
transactions, financings, acquisitions, stock dividends, stock splits and
employee stock options. However, these additional authorized shares may also be
used by the Board of Directors consistent with its fiduciary duty to deter
future attempts to gain control of the Company. The Board of Directors also has
sole authority to determine the terms of any one or more series of preferred
stock, including voting rights, conversion rates, and liquidation preferences.
As a result of the ability to fix voting rights for a series of preferred stock,
the Board has the power to the extent consistent with its fiduciary duty to
issue a series of preferred stock to persons friendly to management in order to
attempt to block a post-tender offer merger or other transaction by which a
third party seeks control, and thereby assist management to retain its position.
The Company's Board currently has no plans for the issuance of additional
shares, other than the issuance of shares in the Conversion, including shares
contributed to the Foundation, and the issuance of additional shares upon
exercise of stock options.
 
    STOCKHOLDER VOTE REQUIRED TO APPROVE BUSINESS COMBINATIONS WITH INTERESTED
STOCKHOLDERS. The Certificate of Incorporation requires the approval of the
holders of at least 80% of the Company's outstanding shares of voting stock
entitled to vote thereon to approve certain "Business Combinations" with an
"Interested Stockholder," each as defined therein, and related transactions.
Under Delaware law, absent this provision, business combinations, including
mergers, consolidations and sales of all or substantially all of the assets of a
corporation must, subject to certain exceptions, be approved by the vote of the
holders of only a majority of the outstanding shares of Common Stock of the
Company and any other affected class of stock. Under the Certificate of
Incorporation, the approval of the holders of at least 80% of the shares of
capital stock entitled to vote thereon is required for any business combination
involving an Interested Stockholder (as defined below) except (i) in cases where
the proposed transaction has been approved by a majority of those members of the
Company's Board of Directors who are unaffiliated with the Interested
Stockholder and were Directors prior to the time when the Interested Stockholder
became an Interested Stockholder or (ii) if the proposed transaction meets
certain conditions set forth therein which are designed to afford the
stockholders a fair price in consideration for their shares. In each such case,
where stockholder approval is required, the approval of only a majority of the
outstanding shares of voting stock is sufficient. The term "Interested
Stockholder" is defined to include, among others, any individual, a group acting
in concert, corporation, partnership, association or other entity (other than
the Company or its subsidiary) who or which is the beneficial owner, directly or
indirectly, of 10% or more of the outstanding shares of voting stock of the
Company. This provision of the Certificate of Incorporation applies to any
"Business Combination," which is defined to include: (i) any merger or
consolidation of the Company or any of its subsidiaries with any Interested
Stockholder or Affiliate (as defined in the Certificate of Incorporation) of an
Interested Stockholder or any corporation which is, or after such merger or
consolidation would be, an Affiliate of an Interested Stockholder; (ii) any
sale, lease, exchange, mortgage, pledge, transfer, or other disposition to or
with any Interested Stockholder or Affiliate of 25% or more of the assets of the
Company or combined assets of the Company and its subsidiary; (iii) the issuance
or transfer to any Interested Stockholder or its Affiliate by the Company (or
any subsidiary) of any securities of the Company (or any subsidiary) in exchange
for any cash, securities or other property the value of which equals or exceeds
25% of the fair market value of the Common Stock of the Company; (iv) the
 
                                      136
<PAGE>

adoption of any plan for the liquidation or dissolution of the Company proposed
by or on behalf of any Interested Stockholder or Affiliate thereof; and (v) any
reclassification of securities, recapitalization, merger or consolidation of the
Company with any of its subsidiaries which has the effect of increasing the
proportionate share of Common Stock or any class of equity or convertible
securities of the Company or subsidiary owned directly or indirectly, by an
Interested Stockholder or Affiliate thereof. The Directors and executive
officers of the Bank are purchasing in the aggregate approximately 5.0% of the
shares of the Common Stock based on the maximum of the Estimated Price Range. In
addition, the ESOP intends to purchase 8% of the Common Stock issued in
connection with the Conversion, including shares issued to the Foundation.
Additionally, the Company expects to acquire 4% of the Common Stock issued in
connection with the Conversion, including shares issued to the Foundation, on
behalf of the Stock Program and expects to grant options to issue an amount
equal to 10% of the Common Stock issued in connection with the Conversion,
including shares issued to the Foundation, under the Stock Option Plan to
directors and executive officers. As a result, Directors, executive officers and
employees have the potential to control the voting of approximately 24.2% of the
Company's Common Stock on a fully diluted basis at the maximum of the Estimated
Price Range, thereby enabling them to prevent the approval of the transactions
requiring the approval of at least 80% of the Company's outstanding shares of
voting stock described herein above.

 
    EVALUATION OF OFFERS.  The Certificate of Incorporation of the Company
further provides that the Board of Directors of the Company, when evaluating any
offer of another "Person" (as defined therein), to (i) make a tender or exchange
offer for any equity security of the Company, (ii) merge or consolidate the
Company with another corporation or entity or (iii) purchase or otherwise
acquire all or substantially all of the properties and assets of the Company,
may, in connection with the exercise of its judgment in determining what is in
the best interest of the Company and the stockholders of the Company, give due
consideration to all relevant factors, including, without limitation, those
factors that directors of any subsidiary (including the Bank) may consider in
evaluating any action that may result in a change or potential change of control
of such subsidiary, and the social and economic effects of acceptance of such
offer on: the Company's present and future customers and employees and those of
its subsidiaries (including the Bank); the communities in which the Company and
the Bank operate or are located; the ability of the Company to fulfill its
corporate objectives as a bank holding company; and the ability of the Bank to
fulfill the objectives of a stock savings bank under applicable statutes and
regulations. By having these standards in the Certificate of Incorporation of
the Company, the Board of Directors may be in a stronger position to oppose such
a transaction if the Board concludes that the transaction would not be in the
best interest of the Company, even if the price offered is significantly greater
than the then market price of any equity security of the Company.
 
    AMENDMENT OF CERTIFICATE OF INCORPORATION AND BYLAWS.  Amendments to the
Company's Certificate of Incorporation must be approved by a majority vote of
its Board of Directors and also by a majority of the outstanding shares of its
voting stock, provided, however, that an affirmative vote of the holders of at
least 80% of the outstanding voting stock entitled to vote (after giving effect
to the provision limiting voting rights) is required to amend or repeal certain
provisions of the Certificate of Incorporation, including the provision limiting
voting rights, the provisions relating to approval of certain business
combinations, calling special meetings, the number and classification of
Directors, Director and officer indemnification by the Company and amendment of
the Company's Bylaws and Certificate of Incorporation. The Company's Bylaws may
be amended by a majority of the Whole Board of Directors, or by a vote of the
holders of at least 80% (after giving effect to the provision limiting voting
rights) of the total votes eligible to be voted at a duly constituted meeting of
stockholders.
 
    CERTAIN BYLAW PROVISIONS.  The Bylaws of the Company also require a
stockholder who intends to nominate a candidate for election to the Board of
Directors, or to raise new business at an annual stockholder meeting to give at
least 90 days' advance notice to the Secretary of the Company. The notice
provision requires a stockholder who desires to raise new business to provide
certain information to the Company concerning the nature of the new business,
the stockholder and the stockholder's interest in the business matter.
Similarly, a stockholder wishing to nominate any person for election as a
Director must provide the Company with certain information concerning the
nominee and the proposing stockholder.
 
                                      137
<PAGE>
ANTI-TAKEOVER EFFECTS OF THE COMPANY'S CERTIFICATE OF INCORPORATION AND BYLAWS
  AND MANAGEMENT REMUNERATION ADOPTED IN CONVERSION
 
    The provisions described above are intended to reduce the Company's
vulnerability to takeover attempts and certain other transactions which have not
been negotiated with and approved by members of its Board of Directors. Certain
provisions of the Stock Option Plan and Stock Program provide for accelerated
benefits to participants in the event of a change in control of the Company or
the Bank or a tender or exchange offer for their stock. See "Management of the
Bank--Benefit Plans--Stock Option Plan," and "--Benefit Plans--Stock Program."
The Company and the Bank have also entered into agreements with key officers and
intends to establish the Severance Compensation Plan which will provide such
officers and eligible employees with additional payments and benefits on the
officer's termination in connection with a change in control of the Company or
the Bank. See "Management of the Bank-- Employment Agreements," "--Change in
Control Agreements" and "--Employee Severance Compensation Plan." The foregoing
provisions and limitations may make it more difficult for companies or persons
to acquire control of the Bank. Additionally, the provisions could deter offers
to acquire the outstanding shares of the Company which might be viewed by
stockholders to be in their best interests.
 
    The Company's Board of Directors believes that the provisions of the
Certificate of Incorporation and Bylaws are in the best interest of the Company
and its stockholders. An unsolicited non-negotiated takeover proposal can
seriously disrupt the business and management of a corporation and cause it
great expense. Accordingly, the Board of Directors believes it is in the best
interests of the Company and its stockholders to encourage potential acquirors
to negotiate directly with management and that these provisions will encourage
such negotiations and discourage non-negotiated takeover attempts.
 
DELAWARE CORPORATE LAW
 
    The State of Delaware has a statute designed to provide Delaware
corporations with additional protection against hostile takeovers. The takeover
statute, which is codified in Section 203 of the Delaware General Corporate Law
("Section 203"), is intended to discourage certain takeover practices by
impeding the ability of a hostile acquiror to engage in certain transactions
with the target company.
   
    In general, Section 203 provides that a "Person" (as defined therein) who
owns 15% or more of the outstanding voting stock of a Delaware corporation (an
Interested Stockholder) may not consummate a merger or other business
combination transaction with such corporation at any time during the three-year
period following the date such "Person" became an Interested Stockholder. The
term "business combination" is defined broadly to cover a wide range of
corporate transactions including mergers, sales of assets, issuances of stock,
transactions with subsidiaries and the receipt of disproportionate financial
benefits.
    

    The statute exempts the following transactions from the requirements of
Section 203: (i) any business combination if, prior to the date a person became
an Interested Stockholder, the board of directors approved either the business
combination or the transaction which resulted in the stockholder becoming an
Interested Stockholder; (ii) any business combination involving a person who
acquired at least 85% of the outstanding voting stock in the transaction in
which he became an Interested Stockholder, excluding, for purposes of
determining the number of shares outstanding, shares owned by the corporation's
directors who are also officers and certain employee stock plans; (iii) any
business combination with an Interested Stockholder that is approved by the
board of directors and by a two-thirds vote of the outstanding voting stock not
owned by the Interested Stockholder; and (iv) certain business combinations that
are proposed after the corporation had received other acquisition proposals and
which are approved or not opposed by a majority of certain continuing members of
the board of directors. A corporation may exempt itself from the requirements of
the statute by adopting an amendment to its certificate of incorporation or
bylaws electing not to be governed by Section 203. At the present time, the
Board of Directors does not intend to propose any such amendment.
 
RESTRICTIONS IN THE BANK'S NEW ARTICLES OF INCORPORATION AND BYLAWS
 
    Although the Board of Directors of the Bank is not aware of any effort that
might be made to obtain control of the Bank after Conversion, the Board of
Directors believes that it is appropriate to adopt certain provisions permitted
by the ISBA and rules and regulations of the Commissioner to protect the
interests of the converted Bank and its
 
                                      138
<PAGE>
stockholders from any hostile takeover. Such provisions may, indirectly, inhibit
a change in control of the Company, as the Bank's sole stockholder. See "Risk
Factors--Certain Anti-Takeover Provisions."
 
    The Bank's Articles of Incorporation will contain a provision whereby the
acquisition of beneficial ownership of more than 10% of the issued and
outstanding shares of any class of equity securities of the Bank by any person
(i.e., any individual, corporation, group acting in concert, trust, partnership,
joint stock company or similar organization), either directly or through an
affiliate thereof, will be prohibited for a period of five years following the
date of completion of the Conversion. Any stock in excess of 10% acquired in
violation of the charter provision will not be counted as outstanding for voting
purposes. This limitation shall not apply to any transaction in which the Bank
forms a holding company without a change in the respective beneficial ownership
interests of its stockholders other than pursuant to the exercise of any
dissenter or appraisal rights. In the event that holders of revocable proxies
for more than 10% of the shares of the Common Stock of the Company seek, among
other things, to elect one-third or more of the Company's Board of Directors, to
cause the Company's stockholders to approve the acquisition or corporate
reorganization of the Company or to exert a continuing influence on a material
aspect of the business operations of the Company, which actions could indirectly
result in a change in control of the Bank, the Board of Directors of the Bank
will be able to assert this provision of the Bank's Articles of Incorporation
against such holders. Although the Board of Directors of the Bank is not
currently able to determine when and if it would assert this provision of the
Bank's Articles of Incorporation, the Board of Directors, in exercising its
fiduciary duty, may assert this provision if it were deemed to be in the best
interests of the Bank, the Company and its stockholders. It is unclear, however,
whether this provision, if asserted, would be successful against such persons in
a proxy contest which could result in a change in control of the Bank indirectly
through a change in control of the Company.
 
    In addition, stockholders will not be permitted to call a special meeting of
stockholders or to cumulate their votes in the election of Directors.
Furthermore, the Bank's Bylaws provide for the election of three classes of
directors to staggered terms. The staggered terms of the Board of Directors
could have an anti-takeover effect by making it more difficult for a majority of
shares to force an immediate change in the Board of Directors since only
one-third of the Board is elected each year. The purpose of these provisions is
to assure stability and continuity of management of the Bank in the years
immediately following the Conversion.
 
    Finally, the Articles of Incorporation provide for the issuance of shares of
preferred stock on such terms, including conversion and voting rights, as may be
determined by the Bank's Board of Directors without stockholder approval.
Although the Bank has no arrangements, understandings or plans at the present
time for the issuance or use of the shares of undesignated preferred stock (the
"Preferred Stock") proposed to be authorized, the Board of Directors believes
that the availability of such shares will provide the Bank with increased
flexibility in structuring possible future financings and acquisitions and in
meeting other corporate needs which may arise. In the event of a proposed
merger, tender offer or other attempt to gain control of the Bank of which
management does not approve, it might be possible for the Board of Directors to
authorize the issuance of one or more series of Preferred Stock with rights and
preferences which could impede the completion of such a transaction. An effect
of the possible issuance of such Preferred Stock, therefore, may be to deter a
future takeover attempt. The Board of Directors does not intend to issue any
Preferred Stock except on terms which the Board deems to be in the best interest
of the Bank and its then existing stockholders.
 
REGULATORY RESTRICTIONS
 
    OTS REGULATIONS.  The OTS, pursuant to the Change in Bank Control Act,
requires all persons seeking control of a savings institution and, therefore,
indirectly its holding company, to obtain regulatory approval prior to offering
to obtain control. The Change in Bank Control Act generally provides that no
"person," acting directly or indirectly or through or in concert with one or
more other persons, may acquire directly or indirectly "control," as that term
is defined in OTS regulations, of an OTS-regulated savings and loan holding
company without giving at least 60 days' written notice to the OTS and providing
the OTS an opportunity to disapprove the proposed acquisition. Such acquisitions
of control may be disapproved if it is determined, among other things, that (i)
the acquisition would substantially less competition; (ii) the financial
condition of the acquiring person might jeopardize the financial stability of
the savings institution or prejudice the interests of its depositors; or (iii)
the competency, experience or integrity of the acquiring person or the proposed
management personnel indicates that it would not be in the interest of the
depositors or the public to permit the acquisition of control by such person.
Such change in control restrictions on the
 
                                      139
<PAGE>
acquisition of holding company stock are not limited to a set time period but
will apply for as long as the regulations are in effect. Persons holding
revocable or irrevocable proxies may be deemed to be beneficial owners of such
securities under OTS regulations and therefore prohibited from voting all or the
portion of such proxies in excess of the 10% aggregate beneficial ownership
limit. Such regulatory restrictions may prevent or inhibit proxy contests for
control of the Company or the Bank which have not received prior regulatory
approval.
 
    ILLINOIS CHANGE IN CONTROL REGULATIONS.  Prior approval of the Commissioner
is also required before any action is taken that causes any "person," as the
term is defined in the regulations, to acquire direct or indirect control of a
banking institution. Control is presumed to exist if any person directly or
indirectly owns, controls or holds with power to vote 10% or more of the voting
stock of a savings bank or of any company that owns, controls or holds with
power to vote 10% or more of the voting stock of a savings bank. Accordingly,
prior approval of the Commissioner would be required before any company could
acquire 10% or more of the Common Stock of the Company.
 
    FRB REGULATIONS.  In the event the Bank does not qualify to be a QTL,
attempts to acquire control of the Bank become subject to regulations of the FRB
under the Change in Bank Control Act.
 
                          DESCRIPTION OF CAPITAL STOCK
                                 OF THE COMPANY
 
GENERAL




    The Company is authorized to issue 25 million shares of Common Stock having
a par value of $.01 per share and two million shares of preferred stock having a
par value of $.01 per share (the "Preferred Stock"). Based on the sale of Common
Stock in connection with the Conversion and issuance of authorized but unissued
Common Stock in an amount equal to 8% of the Common Stock sold in the Conversion
to the Foundation, the Company currently expects to issue up to 7,491,434 shares
of Common Stock (based on the maximum of the Estimated Price Range, as adjusted
by 15%) and no shares of Preferred Stock in the Conversion. Except for shares
issued in connection with the Conversion, the Company presently does not have
plans to issue Common Stock. Each share of the Company's Common Stock will have
the same relative rights as, and will be identical in all respects with, each
other share of Common Stock. Upon payment of the Actual Purchase Price for the
Common Stock, in accordance with the Plan of Conversion, all such stock will be
duly authorized, fully paid and nonassessable.





    THE COMMON STOCK OF THE COMPANY WILL REPRESENT NONWITHDRAWABLE CAPITAL, WILL
NOT BE AN ACCOUNT OF AN INSURABLE TYPE, AND WILL NOT BE INSURED BY THE FDIC.
 
COMMON STOCK
 
    DIVIDENDS.  The Company can pay dividends out of statutory surplus or from
certain net profits if, as and when declared by its Board of Directors. The
payment of dividends by the Company is subject to limitations which are imposed
by law and applicable regulations. See "Dividend Policy" and "Regulation and
Supervision." The holders of Common Stock of the Company will be entitled to
receive and share equally in such dividends as may be declared by the Board of
Directors of the Company out of funds legally available therefor. If the Company
issues Preferred Stock, the holders thereof may have a priority over the holders
of the Common Stock with respect to dividends.
 
    VOTING RIGHTS.  Upon the Conversion, the holders of Common Stock of the
Company will possess exclusive voting rights in the Company. They will elect the
Company's Board of Directors and act on such other matters as are required to be
presented to them under Delaware law or as are otherwise presented to them by
the Board of Directors. Except as discussed in "Restrictions on Acquisition of
the Company and the Bank," each holder of Common Stock will be entitled to one
vote per share. Stockholders will not have any right to cumulate votes in the
election of Directors. If the Company issues Preferred Stock, holders of the
Preferred Stock may also possess voting rights. Certain matters require an 80%
stockholder vote (after giving effect to the provision limiting voting rights).
See "Restrictions on Acquisition of the Company and the Bank."
 
                                      140
<PAGE>
    As an Illinois-chartered mutual savings bank, corporate powers and control
of the Bank are vested in its Board of Directors, who elect the officers of the
Bank and who fill any vacancies on the Board of Directors as it exists upon
Conversion. Subsequent to Conversion, voting rights will be vested exclusively
in the owners of the shares of capital stock of the Bank, which will be the
Company, and voted at the direction of the Company's Board of Directors.
Consequently, the holders of the Common Stock will not have direct control of
the Bank.
 
    LIQUIDATION.  In the event of any liquidation, dissolution or winding up of
the Bank, the Company, as holder of the Bank's capital stock would be entitled
to receive, after payment or provision for payment of all debts and liabilities
of the Bank (including all deposit accounts and accrued interest thereon) and
after distribution of the balance in the special liquidation account to Eligible
Account Holders and Supplemental Eligible Account Holders (see "The
Conversion--Liquidation Rights"), all assets of the Bank available for
distribution. In the event of liquidation, dissolution or winding up of the
Company, the holders of its Common Stock would be entitled to receive, after
payment or provision for payment of all of its debts and liabilities, all of the
assets of the Company available for distribution. If Preferred Stock is issued,
the holders thereof may have a priority over the holders of the Common Stock in
the event of liquidation or dissolution.
 
    PREEMPTIVE RIGHTS; REDEMPTION.  Holders of the Common Stock of the Company
will not be entitled to preemptive rights with respect to any shares which may
be issued. The Common Stock is not subject to redemption.
 
    INDEMNIFICATION AND LIMIT ON LIABILITY.  The Company's Certificate of
Incorporation contains provisions which limit the liability of directors,
officers and employees of the Company and indemnify such individuals. Such
provisions provide that each person who was or is made a party or is threatened
to be made a party to or is otherwise involved in any action, suit or
proceeding, whether civil, criminal, administrative or investigative, by reason
of the fact that he or she is or was a director or officer of the Company shall
be indemnified and held harmless by the Company to the fullest extent authorized
by the Delaware General Corporation Law against all expense, liability and loss
reasonably incurred. Under certain circumstances, the right to indemnification
shall include the right to be paid by the Company the expenses incurred in
defending any such proceeding in advance of its final disposition. In addition,
a Director of the Company shall not be personally liable to the Company or its
stockholders for monetary damages except for liability for any breach of the
duty of loyalty, for acts or omissions not in good faith or which involve
intentional misconduct or knowing violation of the law, under Section 174 of the
Delaware General Corporation, or for any transaction from which the Director
derived an improper personal benefit.
 
PREFERRED STOCK
 
    None of the shares of the Company's authorized Preferred Stock will be
issued in the Conversion. Such stock may be issued with such designations,
powers, preferences and rights as the Board of Directors may from time to time
determine. The Board of Directors can, without stockholder approval, issue
Preferred Stock with voting, dividend, liquidation and conversion rights which
could dilute the voting strength of the holders of the Common Stock and may
assist management in impeding an unfriendly takeover or attempted change in
control. The Company presently does not have plans to issue Preferred Stock.
 
                    DESCRIPTION OF CAPITAL STOCK OF THE BANK
 
GENERAL
 
    In the event the holding company form of organization is not utilized in
connection with the Conversion, the Bank may offer shares of its common stock in
connection with the Conversion. The following is a discussion of the capital
stock of the Bank.
 
    The Articles of Incorporation of the Bank, to be effective upon the
Conversion, authorize the issuance of capital stock consisting of 25 million
shares of common stock, par value $0.01 per share, and two million shares of
preferred stock, par value $0.01 per share, which preferred stock may be issued
in series and classes having such rights, preferences, privileges and
restrictions as the Board of Directors may determine. Each share of common stock
of the Bank will have the same relative rights as, and will be identical in all
respects with, each other share of common stock. After the Conversion, the Board
of Directors will be authorized to approve the issuance of common stock up to
the
 
                                      141
<PAGE>
amount authorized by the Articles of Incorporation without the approval of the
Bank's stockholders. Assuming that the holding company form of organization is
utilized, all of the issued and outstanding common stock of the Bank will be
held by the Company as the Bank's sole stockholder. THE CAPITAL STOCK OF THE
BANK WILL REPRESENT NON-WITHDRAWABLE CAPITAL, WILL NOT BE AN ACCOUNT OF AN
INSURABLE TYPE, AND WILL NOT BE INSURED BY THE FDIC.
 
COMMON STOCK
 
    DIVIDENDS.  The holders of the Bank's common stock will be entitled to
receive and to share equally in such dividends as may be declared by the Board
of Directors of the Bank out of funds legally available therefor. See "Dividend
Policy" for certain restrictions on the payment of dividends and "Federal and
State Taxation--Federal Taxation" for a discussion of the consequences of the
payment of cash dividends from income appropriated to bad debt reserves.
 
    VOTING RIGHTS.  Immediately after the Conversion, the holders of the Bank's
common stock will possess exclusive voting rights in the Bank. Each holder of
shares of common stock will be entitled to one vote for each share held.
Shareholders shall not be entitled to cumulate their votes for the election of
directors. See "Restrictions on Acquisition of the Company and the
Bank--Anti-Takeover Effects of the Company's Certificate of Incorporation and
Bylaws and Management Remuneration Adopted in Conversion."
 
    LIQUIDATION.  In the event of any liquidation, dissolution, or winding up of
the Bank, the holders of common stock will be entitled to receive, after payment
of all debts and liabilities of the Bank (including all deposit accounts and
accrued interest thereon), and distribution of the balance in the special
liquidation account to Eligible Account Holders and Supplemental Eligible
Account Holders, all assets of the Bank available for distribution in cash or in
kind. If additional preferred stock is issued subsequent to the Conversion, the
holders thereof may also have priority over the holders of common stock in the
event of liquidation or dissolution.
 
    PREEMPTIVE RIGHTS; REDEMPTION.  Holders of the common stock of the Bank will
not be entitled to preemptive rights with respect to any shares of the Bank
which may be issued. Upon receipt by the Bank of the full specified purchase
price therefor, the common stock will be fully paid and non-assessable.
 
                          TRANSFER AGENT AND REGISTRAR






    The transfer agent and registrar for the Common Stock is Lasalle National
Bank.





                                    EXPERTS
 
    The consolidated financial statements of the Bank and its subsidiaries as of
December 31, 1996 and 1995 and for each of the years in the three-year period
ended December 31, 1996, have been included herein in reliance upon the report
of KPMG Peat Marwick LLP, independent certified public accountants, appearing
elsewhere herein, and upon the authority of said firm as experts in accounting
and auditing.
 
    FinPro, Inc. has consented to the publication herein of the summary of its
report to the Bank and Company setting forth its opinion as to the estimated pro
forma market value of the Common Stock upon Conversion and its opinion with
respect to subscription rights.
 
                             LEGAL AND TAX OPINIONS
 
    The legality of the Common Stock and the federal income tax consequences of
the Conversion will be passed upon for the Bank and Company by Muldoon, Murphy &
Faucette, Washington, D.C., special counsel to the Bank and Company. The federal
income tax consequences of Elgin Financial Foundation will be passed upon for
the Bank and the Company by KPMG Peat Marwick LLP, independent certified public
accountants who have served as the Bank's and the Company's independent tax
advisors. Muldoon, Murphy & Faucette will rely as to certain matters of Delaware
 
                                      142
<PAGE>
law on the opinion of Morris, Nichols, Arsht & Tunnell. Illinois State income
tax consequences will be passed upon by KPMG Peat Marwick LLP. Certain legal
matters will be passed upon for Webb by Elias, Matz, Tiernan & Herrick.
 
                             ADDITIONAL INFORMATION
 
    The Company has filed with the SEC a registration statement under the
Securities Act with respect to the Common Stock offered hereby. As permitted by
the rules and regulations of the SEC, this Prospectus does not contain all the
information set forth in the registration statement. Such information, including
the Conversion Valuation Appraisal Report, which is an exhibit to the
Registration Statement, can be examined without charge at the public reference
facilities of the SEC located at 450 Fifth Street, N.W., Washington, D.C. 20549,
and copies of such material can be obtained from the SEC at prescribed rates. In
addition, the SEC maintains a web site (http://www.sec.gov) that contains
reports, proxy and information statements and other information regarding
registrants that file electronically with the SEC, including the Company. The
Conversion Valuation Appraisal Report may also be inspected by members of the
Bank at the offices of the Bank during normal business hours. This Prospectus
contains a description of the material terms and features of all material
contracts, reports or exhibits to the registration statement required to be
described; however, the statements contained in this Prospectus as to the
contents of any contract or other document filed as an exhibit to the
registration statement are, of necessity, brief descriptions thereof and are not
necessarily complete; each such statement is qualified by reference to such
contract or document.
 
    The Bank has filed an application for approval of conversion with the
Commissioner and the FDIC. This Prospectus omits certain information contained
in that application. The application may be examined at the offices of the
Commissioner, Offices of Banks and Real Estate, 310 S. Michigan Avenue, 21st
Floor, Chicago, Illinois 60604 and 500 E. Monroe Street, Springfield, Illinois
62701.





    The Company has filed with the Office of Thrift Supervision an Application
to Form a Holding Company. This Prospectus omits certain information contained
in such Application. Such Application may be inspected at the offices of the
OTS, 1700 G Street, N.W., Washington, D.C. 20552. The Company has received
conditional approval to have its Common Stock listed on the AMEX under the
symbol "EFC" subject to the completion of the Conversion and compliance with
certain conditions.






    In connection with the Conversion, the Company will register its Common
Stock with the SEC under Section 12(b) of the Exchange Act, and, upon such
registration, the Company and the holders of its stock will become subject to
the proxy solicitation rules, reporting requirements and restrictions on stock
purchases and sales by directors, officers and greater than 10% stockholders,
the annual and periodic reporting and certain other requirements of the Exchange
Act. Under the Plan, the Company has undertaken that it will not terminate such
registration for a period of at least three years following the Conversion. In
the event that the Bank amends the Plan to eliminate the concurrent formation of
the Company as part of the Conversion, the Bank will register its stock with the
Federal Deposit Insurance Corporation under Section 12(b) of the Exchange Act
and, upon such registration, the Bank and the holders of its stock will become
subject to the same obligations and restrictions.
 
    A copy of the Plan of Conversion, Certificate of Incorporation and the
Bylaws of the Company and the Articles of Incorporation and Bylaws of the Bank
are available without charge from the Bank. The Bank's principal office is
located at 1695 Larkin Avenue, Elgin, Illinois and its telephone number is (847)
741-3900.
 
                                      143
<PAGE>
                 ELGIN FINANCIAL CENTER, S.B. AND SUBSIDIARIES
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
 

<TABLE>
<CAPTION>
                                                                                                         PAGE
                                                                                                     -------------
<S>                                                                                                  <C>
Independent Auditors' Report.......................................................................       F-2

Consolidated Balance Sheets as of September 30, 1997 (unaudited) and December 31, 1996 and 1995....       F-3

Consolidated Statements of Operations for the nine months Ended September 30, 1997 and 1996            
  (unaudited) and for the Years Ended December 31, 1996, 1995 and 1994.............................        41    

Consolidated Statements of Changes in Retained Earnings for the nine months Ended September 30, 
  1997 (unaudited) and for the Years Ended December 31, 1996, 1995 and 1994........................       F-4          

Consolidated Statements of Cash Flows for the nine months Ended September 30, 1997 and 1996     
  (unaudited) and for the Years Ended December 31, 1996, 1995 and 1994.............................       F-5     

Notes to Consolidated Financial Statements.........................................................   F-6 to F-23
</TABLE>

 
    All schedules are omitted because they are not required or applicable, or
the required information is shown in the financial statements or notes thereto.
 
    The financial statements of EFC Bancorp, Inc. have been omitted because EFC
Bancorp, Inc. has not yet issued any stock, has no assets and no liabilities,
and has not conducted any business other than of an organizational nature.
 
                                      F-1
<PAGE>




                       INDEPENDENT AUDITORS' REPORT



The Board of Directors
Elgin Financial Center, SB:


We have audited the accompanying consolidated balance sheets of Elgin 
Financial Center, SB and subsidiaries (Savings Bank) as of December 31, 1996 
and 1995, and the related consolidated statements of operations, changes in 
retained earnings, and cash flows for each of the years in the three-year 
period ended December 31, 1996.  These consolidated financial statements are 
the responsibility of the Savings Bank's management.  Our responsibility is 
to express an opinion on these consolidated financial statements based on our 
audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Elgin 
Financial Center, SB and subsidiaries as of December 31, 1996 and 1995, and 
the results of their operations and their cash flows for each of the years in 
the three-year period ended December 31, 1996 in conformity with generally 
accepted accounting principles.

                                      /s/ KPMG Peat Marwick LLP


Chicago, Illinois
February 28, 1997, except for notes 9 and 15 as to which the dates are 
September 9, 1997, and August 12, 1997, respectively

                                         F-2
<PAGE>



ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Consolidated Balance Sheets

September 30, 1997 (unaudited) and
December 31, 1996 and 1995

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                           December 31,
                                                                            September 30,            ------------------------
                               ASSETS                                            1997                1996                1995
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                             (unaudited)
<S>                                                                         <C>                    <C>                <C>
Cash and cash equivalents:
    On hand and in banks                                                      $    2,062,196           1,716,441          1,192,257
    Interest bearing deposits with financial institutions                         10,525,313           9,236,569         14,160,751
Loans receivable, net                                                            240,657,952         237,678,469        220,936,677
Mortgage-backed securities available-for-sale,
    at fair value                                                                 19,071,013          21,975,429         24,520,254
Investment securities available-for-sale, at fair value                           43,270,469          37,543,381         30,707,161
Foreclosed real estate, net of allowance for loss of
    $281,836 at December 31, 1995                                                    120,236              66,801            477,087
Stock in Federal Home Loan Bank of Chicago, at cost                                2,051,000           2,051,000          1,903,400
Accrued interest receivable                                                          937,920             988,531            959,810
Office properties and equipment, net                                               5,044,896           4,342,468          3,068,538
Other assets                                                                         341,438             310,686            117,047
- -----------------------------------------------------------------------------------------------------------------------------------
Total assets                                                                  $  324,082,433         315,909,775        298,042,982
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
                  LIABILITIES AND RETAINED EARNINGS
- -----------------------------------------------------------------------------------------------------------------------------------
Liabilities:
    Savings deposits                                                             263,568,377         253,113,945        248,141,560
    Borrowed money                                                                24,000,000          29,000,000         15,000,000
    Advance payments by borrowers for taxes
       and insurance                                                                 124,204             431,758            488,324
    Income taxes payable                                                           1,635,103           1,453,179          2,135,780
    Accrued expenses and other liabilities                                         3,031,635           2,398,129          4,415,219
- -----------------------------------------------------------------------------------------------------------------------------------
Total liabilities                                                                292,359,319         286,397,011        270,180,883
- -----------------------------------------------------------------------------------------------------------------------------------
Retained earnings, substantially restricted                                       31,024,068          28,806,333         26,763,775
Net unrealized gain on securities available-for-sale,
    net of taxes                                                                     699,046             706,431          1,098,324
- -----------------------------------------------------------------------------------------------------------------------------------
Total retained earnings                                                           31,723,114          29,512,764         27,862,099

Commitments and contingencies (notes 12 and 13)
- -----------------------------------------------------------------------------------------------------------------------------------
Total liabilities and retained earnings                                       $  324,082,433         315,909,775        298,042,982
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.


                                         F-3
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Consolidated Statements of Changes in Retained Earnings

For the nine months ended September 30, 1997 (unaudited) and
the years ended December 31, 1996, 1995, and 1994

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                             Net unrealized gain
                                                                                              (loss) on mutual
                                                                                             funds and securities
                                                                           Retained           available-for-sale,
                                                                           earnings             net of taxes              Total
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>                <C>                         <C>
Balance at December 31, 1993                                             $  21,045,487               (18,023)            21,027,464

Implementation of change in accounting for
   investment securities, net of taxes                                             --              1,712,000              1,712,000

Net earnings                                                                 2,956,833                   --               2,956,833

Change in net unrealized gain (loss) on securities
   available-for-sale, net of taxes                                                --             (2,343,977)            (2,343,977)
- -----------------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 1994                                                24,002,320              (650,000)            23,352,320

Net earnings                                                                 2,761,455                   --               2,761,455

Change in net unrealized gain (loss) on securities
   available-for-sale, net of taxes                                                --              1,748,324              1,748,324
- -----------------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 1995                                                26,763,775             1,098,324             27,862,099

Net earnings                                                                 2,042,558                   --               2,042,558

Change in net unrealized gain (loss) on securities
   available-for-sale, net of taxes                                                --               (391,893)              (391,893)
- -----------------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 1996                                                28,806,333               706,431             29,512,764

Net earnings (unaudited)                                                     2,217,735                   --               2,217,735

Change in net unrealized gain (loss) on securities
   available-for-sale, net of taxes (unaudited)                                    --                 (7,385)                (7,385)
- -----------------------------------------------------------------------------------------------------------------------------------

Balance at September 30, 1997 (unaudited)                                $  31,024,068               699,046             31,723,114
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
See accompanying notes to consolidated financial statements.


                                         F-4
<PAGE>


ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the nine months ended September 30, 1997 and 1996 (unaudited), and
the years ended December 31, 1996, 1995, and 1994

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                        Nine months ended
                                                                           September 30,              Year ended December 31,
                                                                  ----------------------------  -----------------------------------
                                                                        1997        1996           1996        1995         1994
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                          (unaudited)
<S>                                                               <C>           <C>          <C>          <C>          <C>
Cash flows from operating activities:
  Net earnings                                                    $   2,217,735    1,216,142    2,042,558    2,761,455    2,956,833
  Adjustments to reconcile net earnings to net cash provided
    by operating activities:
       Amortization of premiums and discounts, net                      (25,297)    (102,550)    (158,823)    (848,384)    (770,313)
       Provision for loan losses                                        194,649       45,000       54,000       72,000       90,000
       Provision for loss on foreclosed real estate                         --           --           --           --        90,000
       Deferred income tax expense (benefit)                            101,012       (4,429)     (28,827)      24,467       41,427
       Depreciation of office properties and equipment                  275,553      254,662      277,040      307,226      191,062
       Loss on sale of investment securities available-for-sale             --           --           --         2,500          --
       Loss on sale of mutual funds                                         --           --           --           --        91,495
       Gain on sale of foreclosed real estate                            (7,915)    (110,884)    (120,694)     (11,603)         --
       Federal Home Loan Bank of Chicago stock dividend                     --           --           --       (28,700)         --
       Decrease (increase) in accrued interest receivable and
         other assets, net                                             (100,377)     (73,365)    (222,360)      54,643     (329,216)
       Increase (decrease) in income taxes payable, accrued
         expenses and other liabilities, net                            410,703     (441,681)  (2,407,034)   1,126,755   (1,700,202)
- -----------------------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) operating activities                   3,066,063      782,895     (564,140)   3,460,359      661,086
- -----------------------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
  Net increase in loans receivable                                   (3,174,132) (14,524,095) (15,054,037) (16,195,721) (22,368,122)
  Purchases of loans receivable                                             --    (1,168,489)  (1,699,164)  (2,399,164)  (5,191,349)
  Purchases of mortgage-backed securities available-for-sale         (2,092,886)  (2,550,065)  (2,550,065)         --    (4,100,180)
  Principal payments on mortgage-backed securities 
    available-for-sale                                                5,052,742    3,748,896    5,041,964    4,003,647    5,693,438
  Maturities of investment securities available-for-sale             11,134,688   10,111,459   17,149,808   10,500,000   11,000,000
  Purchases of investment securities available-for-sale             (16,903,143) (16,435,445) (24,595,960) (11,518,728) (14,494,375)
  Proceeds from sale of investment securities available-for-sale            --           --           --     1,997,500    3,000,000
  Purchase of stock in Federal Home Loan Bank
    of Chicago                                                              --      (147,600)    (147,600)      (8,800)         --
  Redemption of stock in Federal Home Loan Bank
    of Chicago                                                              --           --           --           --        77,900
  Purchases of office properties and equipment                         (977,981)    (514,867)  (1,550,970)  (1,127,239)    (565,883)
  Proceeds from sale of foreclosed real estate                           74,716      587,971      597,781      106,359      203,082
  Proceeds from sale of mutual funds                                        --           --           --           --     3,908,506
- -----------------------------------------------------------------------------------------------------------------------------------
Net cash used in investing activities                                (6,885,996) (20,892,235) (22,808,243) (14,642,146) (22,836,983)
- -----------------------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
  Net increase in deposits                                           10,454,432      534,646    4,972,385    8,718,723      162,589
  Proceeds from borrowed money                                       49,000,000   31,000,000   38,500,000   53,500,000   14,500,000
  Repayments on borrowed money                                      (54,000,000) (18,000,000) (24,500,000) (45,000,000)  (8,000,000)
- -----------------------------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities                             5,454,432   13,534,646   18,972,385   17,218,723    6,662,589
- -----------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents                  1,634,499   (6,574,694)  (4,399,998)   6,036,936  (15,513,308)

Cash and cash equivalents at beginning of period                     10,953,010   15,353,008   15,353,008    9,316,072   24,829,380
- -----------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                        $  12,587,509    8,778,314   10,953,010   15,353,008    9,316,072
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Supplemental disclosures of cash flow information:
  Cash paid during the year for:
       Interest                                                   $   9,838,127    9,263,639   12,527,236   11,122,168    9,095,130
       Income taxes                                                     941,857    1,300,500    1,447,113    1,425,000    2,100,000
  Noncash investing activities -- transfer of loans
       to foreclosed real estate                                        120,236          --        66,801      115,188       11,538
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
See accompanying notes to consolidated financial statements.


                                         F-5
<PAGE>


ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

September 30, 1997 (unaudited) December 31, 1996 and 1995
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Effective July 1, 1996, Elgin Federal Financial Center completed its
     conversion from a federally chartered mutual savings association to a state
     charted savings bank and changed its name to Elgin Financial Center, SB
     (the Savings Bank).

     The accounting and reporting policies of the Savings Bank conform to 
     generally accepted accounting principles and to general practice within 
     the banking industry.  In preparing the consolidated financial 
     statements, management is required to make estimates and assumptions 
     that affect the reported amounts of assets and liabilities as of the 
     date of the consolidated balance sheet and revenues and expenses for the 
     period.  Actual results could differ from these estimates.

     The following describes the more significant policies which the Savings
     Bank follows in preparing and presenting its consolidated financial
     statements.

          PRINCIPLES OF CONSOLIDATION

     The consolidated financial statements include the accounts of Elgin
     Financial Center, SB and its wholly owned subsidiaries.  All significant
     intercompany accounts and transactions have been eliminated in
     consolidation.

     The Savings Bank is principally engaged in the business of attracting
     deposits and investing these funds, together with borrowings, to originate
     primarily one-to-four family residential mortgages and construction loans
     and to purchase securities.

          LOANS RECEIVABLE

     Loans receivable are stated at unpaid principal balances less deferred loan
     fees, unearned discounts, and the allowance for loan losses.  Premiums and
     discounts on purchased loans are amortized and accreted to interest income
     using the level yield method over the remaining period to contractual
     maturity.

     Certain loan origination fees and direct costs associated with loan
     originations are deferred.  Net deferred fees are amortized as yield
     adjustments over the contractual life of the related loans using the
     level-yield method.

     The allowance for loan losses is provided by charges to operations.  The
     balance of the allowance is based on management's review of the inherent
     credit risk in the loan portfolio and current economic conditions.
     Regulatory examiners may require the Savings Bank to recognize additions to
     the allowance based upon their judgments about information available to
     them at the time of their examination.

     Allowance for losses on specific loans and real estate owned is charged to
     operations when any permanent decline reduces the market value to less than
     the loan principal balance or carrying value less estimated costs to sell
     foreclosed real estate.

     Management, considering current information and events regarding the 
     borrower's ability to repay their obligations, considers a loan to be 
     impaired when it is probable that the Savings Bank will be unable to 
     collect all amounts due according to the contractual terms of the note 
     agreement, including principal and interest.


                                                                (Continued)
                                         F-6
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

     A loan is generally classified as non-accrual when collectibility is in
     doubt and the loan is contractually past due three months or more.  When a
     loan is placed on non-accrual status, previously accrued, but unpaid
     interest is reversed against interest income.  Income on such loans is
     subsequently recorded to the extent that cash is received and where future
     collection of principal is probable.  Loans past due three months or more
     are considered impaired.  The amount of impairment for individual loans is
     measured based on the fair value of the collateral, if the loan is
     collateral dependent, or alternatively, at the present value of expected
     future cash flows discounted at the loan's effective interest rate.
     Certain groups of small balance homogenous loans represented by installment
     and consumer credit and residential real estate loans are excluded from the
     impairment provisions.  As of and for the nine months ended September 30,
     1997 (unaudited) and as of and for the twelve months ended December 31,
     1996 and 1995, the Savings Bank did not have any impaired loans, as
     defined.

          INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES

     The Savings Bank classifies its investment and mortgage-backed securities
     in one of three categories: trading, available-for-sale, or held to
     maturity.  Securities which the Savings Bank has the positive intent and
     ability to hold to maturity are classified as held to maturity and measured
     at amortized cost.  Securities purchased for the purpose of being sold in
     the near term are classified as trading securities and measured at fair
     value with any change in fair value included in earnings.  All other
     securities that are not classified as held to maturity or trading are
     classified as available-for-sale.  Securities classified as
     available-for-sale are measured at fair value with any changes in fair
     value reflected as a separate component of retained earnings, net of
     related tax effects.  Gains and losses on the sale of such securities are
     determined using the specific identification method.  The Savings Bank has
     no trading securities.

     Discounts and premiums on mortgage-backed securities purchased are accreted
     and amortized to maturity, using a method which approximates the effective
     interest method.  For investment securities, the straight-line method based
     upon the contractual life of the security is principally used which
     approximates the effective interest method.

          OFFICE PROPERTIES AND EQUIPMENT

     Office properties and equipment are stated at cost less accumulated
     depreciation.  Depreciation is computed for financial reporting purposes
     principally on the straight-line basis over the estimated useful lives (5
     to 20 years) of the respective assets.

          INCOME TAXES

     Deferred income taxes arise from the recognition of certain items of income
     and expense for tax purposes in years different from those in which they
     are recognized in the consolidated financial statements.  Deferred tax
     assets and liabilities are recognized for the future tax consequences
     attributable to differences between the financial statement carrying
     amounts of existing assets and liabilities and their respective tax bases
     (temporary differences).

     Deferred tax assets and liabilities are measured using enacted tax rates
     expected to apply to taxable income in the years in which the temporary
     differences are expected to be recovered or settled.  The effect on
     deferred tax assets and liabilities of a change in tax rates is recognized
     as income in the period that includes the enactment date.

          FORECLOSED REAL ESTATE

     Foreclosed real estate represents real estate acquired through foreclosure
     which is recorded at the lower of cost (principal balance of the former
     first mortgage loan plus costs of obtaining title and possession) or net
     realizable value, at the date of foreclosure.  After foreclosure,
     additional reserves are recorded as necessary to reflect further impairment
     of the estimated net realizable value.


                                         F-7
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

          CASH AND CASH EQUIVALENTS

     For purposes of the consolidated statements of cash flows, the Savings Bank
     considers cash on hand and in banks and interest bearing deposits with
     financial institutions as cash and cash equivalents.

          BASIS OF PRESENTATION

     Certain amounts for prior years have been reclassified to conform to the
     current year presentation.

          UNAUDITED FINANCIAL INFORMATION

     The accompanying unaudited financial information as of September 30, 1997
     and for the nine month periods ended September 30, 1997 and 1996 has been
     prepared pursuant to the rules and regulations of the Securities and
     Exchange Commission.  Certain information and footnote disclosures normally
     included in annual financial statements prepared in accordance with
     generally accepted accounting principles have been omitted pursuant to such
     rules and regulations.  In the opinion of management, all adjustments
     necessary for a fair presentation for the periods presented have been
     reflected and are of a normal and recurring nature.  Results of operations
     for the interim periods are not necessarily indicative of the results to be
     expected for the year.


(2)  LOANS RECEIVABLE, NET

     Loans receivable, net are summarized as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------
                                                                   December 31,
                                            September 30,   --------------------------
                                                 1997           1996         1995
- --------------------------------------------------------------------------------------
                                             (unaudited)
<S>                                        <C>              <C>          <C>
      Mortgage loans:
          One-to-four family residential   $ 184,731,767    181,480,551  165,956,124
          Multifamily                         21,318,266     22,039,921   23,290,170
          Commercial                          11,483,425      9,953,276    9,750,094
          Construction and land               13,382,626     16,088,691   16,253,215
- --------------------------------------------------------------------------------------
      Total mortgage loans                   230,916,084    229,562,439  215,249,603
- --------------------------------------------------------------------------------------
      Other loans:
          Home equity loans                    7,059,416      5,758,455    4,337,186
          Commercial                           3,093,554      2,764,108    1,829,677
          Auto loans                             611,737        636,829      657,363
          Loans on savings accounts              462,968        392,803      417,227
          Other                                   73,804        112,131      148,702
- --------------------------------------------------------------------------------------
      Total other loans                       11,301,479      9,664,326    7,390,155
- --------------------------------------------------------------------------------------
      Total loans receivable                 242,217,563    239,226,765  222,639,758
- --------------------------------------------------------------------------------------
      Less:
          Unearned discounts                       -              -          109,392
          Deferred loan fees                     557,281        740,615      840,008
          Allowance for loan losses            1,002,330        807,681      753,681
- --------------------------------------------------------------------------------------
      Loans receivable, net                $ 240,657,952    237,678,469  220,936,677
- --------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------
</TABLE>

                                         F-8
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Fainancial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

     Activity in the allowance for loan losses is summarized as follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
                                          Nine months
                                             ended
                                          September 30,                     Year Ended December 31,
                                   -------------------------        -------------------------------------
                                      1997             1996           1996           1995           1994 
- ---------------------------------------------------------------------------------------------------------
                                           (unaudited)
<S>                                <C>               <C>            <C>            <C>            <C>    
     Balance at beginning of year  $  807,681        753,681        753,681        681,681        591,681
- ---------------------------------------------------------------------------------------------------------
     Provision for loan losses        194,649         45,000         54,000         72,000         90,000
     Charge-offs                         --             --             --             --             --   
- ---------------------------------------------------------------------------------------------------------
     Balance at end of period      $1,002,330        798,681        807,681        753,681        681,681
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
</TABLE>

     Loans receivable in arrears three months or more and on non accrual status
     or in the process of foreclosure are as follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
                                                                     Number                   Percent of 
                                                                       of                     gross loans
                                                                     loans        Amount      receivable 
- ---------------------------------------------------------------------------------------------------------
<S>                                                                  <C>      <C>             <C>        
     September 30, 1997 (unaudited)                                    11     $    887,508        .37%   
     December 31, 1996                                                  6          428,460        .18    
     December 31, 1995                                                  8          739,607        .32    
     December 31, 1994                                                 10          542,973        .25    
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
</TABLE>

     The Savings Bank makes loans to their officers, and directors and to
     associates of such persons.  These loans were made in the ordinary course
     of business on the same terms and conditions, including interest rates and
     collateral, as those prevailing at the time for comparable transactions
     with other customers and do not involve more than a normal risk.  As of
     September 30, 1997 and December 31, 1996 and 1995, the outstanding balance
     on such loans was approximately $1,937,000 (unaudited), $2,258,000 and
     $1,692,000, respectively.  Loan origination and repayments for the nine
     months ended September 30, 1997 were $410,000 and $731,000 (unaudited),
     respectively.  


                                         F-9
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Fainancial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
(3)  MORTGAGE-BACKED SECURITIES AND INVESTMENT SECURITIES
       AVAILABLE-FOR-SALE

     The amortized cost and estimated fair value of mortgage-backed securities
     and investment securities available-for-sale are summarized as follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
                                                             September 30, 1997 (unaudited)
                                               ----------------------------------------------------------
                                                                    Gross          Gross       Estimated 
                                                  Amortized      unrealized     unrealized       fair    
                                                     cost           gains         losses         value   
- ---------------------------------------------------------------------------------------------------------
<S>                                            <C>               <C>            <C>            <C>       
     Mortgage-backed securities:
       Federal Home Loan Mortgage 
          Corporation                          $   5,567,925         46,475       (61,536)      5,552,864
       Federal National Mortgage 
          Association                              4,342,120         71,780        (6,020)      4,407,880
       Government National Mortgage 
          Association                              9,060,385         61,932       (12,048)      9,110,269
- ---------------------------------------------------------------------------------------------------------

                                                  18,970,430        180,187       (79,604)     19,071,013
     Investment securities --
       United States Government obligations       42,308,673        979,657       (17,861)     43,270,469
- ---------------------------------------------------------------------------------------------------------
                                               $  61,279,103      1,159,844       (97,465)     62,341,482
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                    December 31, 1996
                                               ----------------------------------------------------------
                                                                    Gross          Gross        Estimated
                                                  Amortized      unrealized     unrealized        fair   
                                                     cost           gains         losses          value  
- ---------------------------------------------------------------------------------------------------------
<S>                                            <C>               <C>            <C>            <C>       
     Mortgage-backed securities:
       Federal Home Loan Mortgage 
          Corporation                          $   6,507,222         53,298       (86,195)      6,474,325
       Federal National Mortgage 
          Association                              5,070,682         75,515       (13,896)      5,132,301
       Government National Mortgage 
          Association                             10,347,731         63,567       (42,495)     10,368,803
- ---------------------------------------------------------------------------------------------------------

                                                  21,925,635        192,380      (142,586)     21,975,429
     Investment securities --
       United States Government obligations       36,519,572      1,085,786       (61,977)     37,543,381
- ---------------------------------------------------------------------------------------------------------
                                               $  58,445,207      1,278,166      (204,563)     59,518,810
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
</TABLE>

                                     F-10
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Fainancial Statements

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
                                                                     December 31, 1995
                                               ----------------------------------------------------------
                                                                    Gross          Gross        Estimated
                                                  Amortized      unrealized     unrealized        fair   
                                                     cost           gains         losses          value  
- ---------------------------------------------------------------------------------------------------------
<S>                                            <C>               <C>            <C>            <C>       
     Mortgage-backed securities:
       Federal Home Loan Mortgage 
          Corporation                          $   8,924,961        184,215       (88,511)      9,020,665
       Federal National Mortgage 
          Association                              3,528,768         94,183          --         3,622,951
       Government National Mortgage 
          Association                             11,918,250         67,868      (109,480)     11,876,638
- ---------------------------------------------------------------------------------------------------------
                                                  24,371,979        346,266      (197,991)     24,520,254
     Investment securities --
       United States Government obligations       29,069,544      1,642,449        (4,832)     30,707,161
- ---------------------------------------------------------------------------------------------------------
                                               $  53,441,523      1,988,715      (202,823)     55,227,415
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
</TABLE>

     There were no sales of mortgage-backed securities available-for-sale for
the nine months ended September 30, 1997 and 1996 (unaudited) or for the years
ended December 31, 1996, 1995, and 1994.  Proceeds from the sale of an
investment security available-for-sale during 1995 totaled $1,997,500.  There
was a realized loss of $2,500 on the sale.  There were no sales of investment
securities available-for-sale for the nine months ended September 30, 1997 and
1996 (unaudited) or for the years ended December 31, 1996 and 1994.

     The amortized cost and estimated fair value of investment securities
available-for-sale at September 30, 1997 and December 31, 1996 by contractual
maturity are shown below.  Expected maturities may differ from contractual
maturities because borrowers may have the right to prepay obligations.  

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
                                                     September 30, 1997             December 31, 1996   
                                               ----------------------------     -------------------------
                                                  Amortized      Estimated       Amortized      Estimated
                                                     cost        fair value         cost       fair value
- ---------------------------------------------------------------------------------------------------------
                                                         (unaudited)
<S>                                            <C>               <C>            <C>            <C>       
     Due in one year or less                   $   8,980,334      9,012,590      7,997,896      8,024,000
     Due after one year through five years        19,669,005     20,595,219     18,127,842     19,162,573
     Due after five years through ten years       10,660,021     10,650,760      8,394,662      8,337,908
     Due after ten years                           2,999,313      3,011,900      1,999,172      2,018,900
- ---------------------------------------------------------------------------------------------------------
                                               $  42,308,673     43,270,469     36,519,572     37,543,381
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
</TABLE>


                                      F-11
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

(4)  ACCRUED INTEREST RECEIVABLE

     Accrued interest receivable is summarized as follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
                                                                                        December 31,
                                                                September 30,      ----------------------
                                                                    1997            1996           1995  
- ---------------------------------------------------------------------------------------------------------
                                                                          (unaudited)
<S>                                                              <C>               <C>            <C>    
     Loans receivable                                            $  230,477        251,313        264,169
     Mortgage-backed securities                                     157,463        173,458        168,445
     Investment securities                                          549,980        563,760        527,196
- ---------------------------------------------------------------------------------------------------------
                                                                 $  937,920        988,531        959,810
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
</TABLE>

(5)  OFFICE PROPERTIES AND EQUIPMENT

     A summary of office properties and equipment at cost is summarized as 
     follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
                                                                                        December 31
                                                               September 30,     ------------------------
                                                                    1997            1996           1995  
- ---------------------------------------------------------------------------------------------------------
                                                                (unaudited)
<S>                                                            <C>               <C>            <C>      
     Land                                                      $    705,910        705,910        520,910
     Land improvements                                              176,862        174,362        171,506
     Office buildings                                             4,137,413      3,707,221      2,639,083
     Furniture, fixtures, and equipment                           3,621,979      3,071,524      2,776,548
- ---------------------------------------------------------------------------------------------------------
                                                                  8,642,164      7,659,017      6,108,047

     Less accumulated depreciation                                3,597,268      3,316,549      3,039,509
- ---------------------------------------------------------------------------------------------------------
                                                               $  5,044,896      4,342,468      3,068,538
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
</TABLE>

     Depreciation expense was $275,553 and $254,662 for the nine months ended 
     September 30, 1997 and 1996 (unaudited), respectively, and $277,040, 
     $307,226, and $191,062 for the years ended December 31, 1996, 1995, and 
     1994, respectively.


                                      F-12
<PAGE>

ELGIN FINANCIAL CENTER, SB    
AND SUBSIDIARIES    

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

(6)  SAVINGS DEPOSITS    

     Savings deposit balances are summarized as follows:         

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
                                                         September 30,           Stated or           December 31,
                                                       1997 (unaudited)           weighted               1996                 
                                                ----------------------------      average    ---------------------------
                                                   Amount          Percent          rate        Amount         Percent  
- ------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>                <C>           <C>         <C>               <C>
Balance by interest rate:                                                                   
  Commercial checking accounts                  $  6,802,146         2.6%  %        --   %   $  6,009,027         2.4  %          
  NOW accounts -- noninterest-bearing              2,345,149         0.9%           --          1,585,413         0.6             
  NOW accounts -- interest bearing                24,877,589         9.4%          1.82        26,809,040        10.6             
  Passbook                                        50,584,153        19.2%          3.20        45,867,908        18.1             
  Money market accounts                           26,530,434        10.0%          3.41        28,101,904        11.1             
                                                                                            
  Certificate accounts:                                                                     
     Fixed rates                                  94,507,303        35.9%          5.78        89,326,785        35.3             
     Individual retirement accounts --                                                       
       18-48 month fixed and variable rate        48,435,514        18.4%          6.28        46,518,933        18.4             
     Jumbo certificates (with a minimum                                                     
       denomination of $100,000)                   9,486,089         3.6%          5.81         8,894,935         3.5             
- ------------------------------------------------------------------------------------------------------------------------ 
                                                 152,428,906        57.9%                     144,740,653        57.2             
- ------------------------------------------------------------------------------------------------------------------------ 
                                                $263,568,377       100.0% %        4.55  %   $253,113,945       100.0  %          
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------ 
Contractual maturity of certificate                                                         
  accounts (rounded):                                                                       
     Under 12 months                              83,650,000        54.9  %                    77,755,000        53.7  %          
     12 months to 36 months                       59,724,000        39.2                       56,897,000        39.3             
     Over 36 months                                9,055,000         5.9                       10,089,000         7.0             
- ------------------------------------------------------------------------------------------------------------------------
                                                $152,429,000       100.0  %                  $144,741,000       100.0  %          
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------

<CAPTION>
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
                                                     Stated or          December 31,            Stated or
                                                      weighted              1995                 weighted
                                                      average   -------------------------        average
                                                       rate        Amount         Percent         rate
- ---------------------------------------------------------------------------------------------------------
<S>                                                  <C>        <C>               <C>           <C>
Balance by interest rate:                  
  Commercial checking accounts                          --   %  $  5,911,868         2.4  %        --    %
  NOW accounts -- noninterest-bearing                   --              --           --            --  
  NOW accounts -- interest bearing                     1.86       28,106,256        11.3          1.96 
  Passbook                                             3.00       46,058,489        18.6          3.03 
  Money market accounts                                3.40       29,662,824        12.0          3.45 

  Certificate accounts:                    
     Fixed rates                                       5.70       87,434,336        35.2          6.03 
     Individual retirement accounts --
       18-48 month fixed and variable rate             6.26       43,221,298        17.4          6.47 
     Jumbo certificates (with a minimum
       denomination of $100,000)                       6.03        7,746,489         3.1          5.78 
- ---------------------------------------------------------------------------------------------------------
                                                                 138,402,123        55.7 
- ---------------------------------------------------------------------------------------------------------
                                                       4.50  %  $248,141,560       100.0  %       4.63  %
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
Contractual maturity of certificate
  accounts (rounded):                      
     Under 12 months                                              75,908,000        54.9  %
     12 months to 36 months                                       42,774,000        30.9 
     Over 36 months                                               19,720,000        14.2 
- ---------------------------------------------------------------------------------------------------------
                                                                $138,402,000       100.0  %
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
</TABLE>


                                     F-13
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

     Interest expense on savings deposits is summarized as follows:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
                                                     Nine months ended
                                                        September 30,                    Year Ended December 31,
                                                ---------------------------     ----------------------------------------
                                                    1997             1996           1996           1995           1994  
- ------------------------------------------------------------------------------------------------------------------------
                                                         (unaudited)
<S>                                             <C>               <C>            <C>            <C>            <C>      
     Passbook accounts                          $  1,106,345      1,041,248      1,391,200      1,439,301      1,610,567
     NOW accounts                                    391,192        442,951        571,006        581,327        599,017
     Money market accounts                           709,505        712,217        919,705      1,117,320      1,310,438
     Certificate accounts                          6,550,630      6,353,439      8,469,568      7,305,136      5,500,860
- ------------------------------------------------------------------------------------------------------------------------
                                                $  8,757,672      8,549,855     11,351,479     10,443,084      9,020,882
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

(7)  BORROWED MONEY

     Borrowed money is summarized as follows:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
                                                                                         Weighted          Outstanding 
                                                       Weighted         Outstanding   interest rate          balance
                                                    interest rate         balance      December 31,        December 31,
                                                     September 30,        Sept. 30,  ----------------------------------
                                        Maturity         1997               1997      1996      1995      1996      1995
- ------------------------------------------------------------------------------------------------------------------------
     (in thousands)                                             (unaudited)
<S>                                     <C>         <C>                  <C>          <C>      <C>     <C>         <C>  
     Advances from the Federal
       Home Loan Bank of Chicago:       1/29/96           -- %           $  --         -- %     5.80%  $  --       3,000
                                        11/13/96          --                --         --       5.72      --       4,000
                                        12/10/96          --                --         --       6.07      --       2,000
                                        1/3/97            --                --        5.55       --     15,000      --   
                                        3/18/97           --                --        5.51       --      3,000      --   
                                        5/27/97           --                --        5.52       --      5,000      --   
                                        6/19/97           --                --        6.09      6.09     2,000     2,000
                                        6/19/98          6.16              2,000      6.16      6.16     2,000     2,000
                                        2/21/00          5.48             10,000       --        --       --        --   
                                        6/26/00          6.32              2,000      6.32      6.32     2,000     2,000
                                        6/18/02          5.71             10,000       --        --       --        --   
- ------------------------------------------------------------------------------------------------------------------------
                                                         5.70%           $24,000      5.67%     5.97%  $29,000    15,000
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

     The Savings Bank adopted a collateral pledge agreement whereby it has
     agreed to at all times keep on hand, free of all other pledges, liens, and
     encumbrances, performing first mortgage loans with unpaid principal
     balances aggregating no less than 167% of the outstanding secured advances
     from the Federal Home Loan Bank of Chicago.  The carrying value of the
     collateral was approximately $183,844,000 and $181,052,000 at September 30,
     1997 (unaudited) and December 31, 1996, respectively. All stock in the
     Federal Home Loan Bank of Chicago is also pledged as additional collateral
     for these advances.


                                         F-14
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

(8)  INCOME TAXES

     Income tax expense is summarized as follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
                                       Nine months ended
                                          September 30,                   Year Ended December 31,   
                                   -------------------------      ---------------------------------------
                                      1997            1996           1996           1995           1994  
- ---------------------------------------------------------------------------------------------------------
                                          (unaudited)
<S>                                <C>               <C>          <C>            <C>            <C>      
     Current:
        Federal                    $  944,882        656,058      1,039,689      1,537,366      1,617,928
        State                          97,697         50,314        120,856        183,857        183,655
- ---------------------------------------------------------------------------------------------------------
                                    1,042,579        706,372      1,160,545      1,721,223      1,801,583
- ---------------------------------------------------------------------------------------------------------
     Deferred:
        Federal                        82,289         (3,806)       (23,484)        17,987         35,250
        State                          18,723           (623)        (5,343)         6,480          6,177
- ---------------------------------------------------------------------------------------------------------
                                      101,012         (4,429)       (28,827)        24,467         41,427
- ---------------------------------------------------------------------------------------------------------
     Total income tax expense      $1,143,591        701,943      1,131,718      1,745,690      1,843,010
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------
</TABLE>

     The actual Federal income tax expense differs from the "expected" income
     tax expense for those periods (computed by applying the statutory U.S.
     federal corporate tax rate of 34% to earnings before income taxes) as
     follows:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
                                                      Nine months ended                   Year Ended December 31,       
                                                         September 30,           ---------------------------------------
                                                      1997           1996           1996           1995           1994  
- ------------------------------------------------------------------------------------------------------------------------
                                                         (unaudited)
<S>                                               <C>               <C>          <C>            <C>            <C>      
     Tax expense based on the statutory U.S.
        federal corporate tax rate                $1,142,851        652,149      1,079,254      1,532,429      1,631,947
     State income taxes, net of federal benefit       58,344         32,496         76,239         87,639        125,290
     Other, net                                     (57,604)         17,298       (23,775)        125,622         85,773
- ------------------------------------------------------------------------------------------------------------------------
                                                  $1,143,591        701,943      1,131,718      1,745,690      1,843,010
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                     F-15

<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

     The tax effects of existing temporary differences that give rise to
     significant portions of the deferred tax assets and deferred tax
     liabilities are summarized as follows:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                        December 31,
                                                                 September 30,      -------------------
                                                                     1997           1996           1995
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                 (unaudited)
<S>                                                             <C>                <C>            <C>
     Deferred tax assets:
       Allowances for loan losses                               $   405,492        352,981        310,366
       Capital loss carryforward                                     39,324         37,677         37,677
       Future federal benefit for state tax expense                  89,854         88,491         64,569
       Other                                                          --             --             1,812
- ----------------------------------------------------------------------------------------------------------------------------------

     Gross deferred tax assets                                      534,670        479,149        414,424

       Valuation allowance                                          (39,324)       (37,677)       (37,677)
- ----------------------------------------------------------------------------------------------------------------------------------

     Net deferred tax assets                                        495,346        441,472        376,747

     Deferred tax liabilities:
       FHLB stock dividends                                        (134,780)      (134,780)      (134,780)
       Unrealized gain on securities available-for-sale            (363,333)      (367,172)      (687,568)
       Loan fees                                                   (287,479)      (300,656)      (299,350)
       Depreciation                                                (122,430)       (82,530)      (100,581)
       Tax bad debt reserve in excess of base year amount          (979,049)      (885,041)      (887,463)
       Other                                                        (34,155)         --           (51,130)
- ----------------------------------------------------------------------------------------------------------------------------------

     Gross deferred tax liabilities                              (1,921,226)    (1,770,179)    (2,160,872)
- ----------------------------------------------------------------------------------------------------------------------------------

     Net deferred tax liability                                 $(1,425,880)    (1,328,707)    (1,784,125)
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

     The valuation allowance for deferred tax assets at September 30, 1997
     (unaudited) and December 31, 1996 and 1995 was $39,324, $37,677 and
     $37,677, respectively and represents the tax effect of a capital loss
     carryforward of $95,495 and $91,495, respectively.  Capital losses can only
     be utilized to offset capital gains and are limited to a five-year
     carryforward. Based on the Savings Bank's historical lack of capital gains,
     a valuation allowance has been established for the entire amount of the
     deferred capital loss carryforward, which will expire in 1999.

     Retained earnings at September 30, 1997 (unaudited) and December 31, 1996
     includes approximately $2,328,000, for which no provision for Federal or
     state income tax has been made.  This amount represents allocation of
     income to bad debt deductions for tax purposes only.  Due to the 1996 tax
     law change, this amount would only be recognized for tax purposes under
     certain conditions.  At this time none of the conditions for recognition
     have occurred and management does not foresee the occurrence of any
     condition that would cause recognition in the future.


                                         F-16

<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

(9)  EMPLOYEE BENEFIT PLANS

          401(k) PLAN AND TRUST

     The Savings Bank adopted the Elgin Federal Financial Center 401(k) Employee
     Benefit Plan and Trust (Plan), effective November 1, 1986, for the
     exclusive benefit of eligible employees and their beneficiaries. The Plan
     is a qualified plan covering all employees of the Savings Bank who have
     completed at least six months of service for the Savings Bank and are age
     20 or older. The Plan also provides benefits in the event of death,
     disability, or other termination of employment.  Participants may make
     contributions to the Plan from 2% to 10% of their earnings, subject to
     Internal Revenue Service limitations. Matching contributions can be made at
     the Savings Bank's discretion each Plan year.  The contributions made by
     the Savings Bank during 1996, 1995, and 1994 were approximately $138,000,
     $122,000, and $117,000, respectively.  There were no contributions during
     the nine months ended September 30, 1997 and 1996 (unaudited).

          PENSION PLAN

     The Savings Bank has a defined benefit pension plan covering all salaried
     employees meeting certain eligibility requirements.  The plan is
     noncontributory and the Savings Bank is funding all of the required annual
     contributions.  On September 9, 1997 the Board of Directors of the Savings
     Bank terminated its noncontributory pension plan effective November 4,
     1997.  Plan benefits ceased to accrue on September 30, 1997.  Upon
     termination, all benefits became 100% vested, and all persons entitled to
     benefits were eligible to request an immediate lump-sum settlement of the
     benefit entitlement.  The Savings Bank recorded a pension curtailment
     expense of approximately $104,000 in 1997 in conjunction with the
     termination of the pension plan.  The pension plan is expected to be
     liquidated  in January 1998.

     The Savings Bank's pension plan financial data as of December 31, 1996 and
     1995 are as follows:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
                            Funded status                                          1996           1995
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>             <C>
     Actuarial present value of benefit obligations - accumulated
       benefit obligation, including vested benefits of $955,658
       and $931,147 at December 31, 1996 and 1995                               $1,051,433      1,013,787
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------

     Projected benefit obligation                                               (1,665,245)    (1,676,357)
     Plan assets at fair value                                                   1,442,329      1,190,851
- ----------------------------------------------------------------------------------------------------------------------------------

     Plan assets less than projected benefit obligation                           (222,916)      (485,506)

     Unrecognized net gain from past experience different from
       that assumed and effects of changes in assumptions                           70,281        342,917
     Remaining unrecognized net asset                                               (1,400)       (19,345)
     Unrecognized prior service cost                                                 7,173          9,393
- ----------------------------------------------------------------------------------------------------------------------------------

     Accrued pension cost                                                        $(146,862)      (152,541)
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                         F-17

<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

     Net periodic pension expense is summarized as follows:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------
                                                                           Year ended December 31,
                                                                     ----------------------------------
                                                                     1996           1995           1994
- -------------------------------------------------------------------------------------------------------------
<S>                                                               <C>             <C>            <C>
     Service cost                                                 $ 124,177        101,447        112,149
     Interest cost on projected benefit obligation                  118,333        100,371         95,302
     Actual loss (return) on plan assets                           (176,362)      (296,375)        53,982
     Net amortization and deferral                                   74,774        215,152       (129,815)
- -------------------------------------------------------------------------------------------------------------

     Net periodic pension expense                                 $ 141,922        120,595        131,618
- -------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------

     Assumptions used in expense calculations were:
       Discount rates                                                 7.75%          7.25%          8.75%
       Rates of increase in compensation levels                       6.00%          6.00%          6.00%
       Expected long-term rate of return on assets                    8.00%          8.00%          8.00%
- -------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------
</TABLE>

(10) SPECIAL ASSESSMENT

     Legislation to recapitalize the Savings Association Insurance Fund (the
     SAIF) was signed into law on September 30, 1996.  The Savings Bank was
     required to record a special assessment associated with the capitalization
     of the SAIF totaling $1,543,323 in September 1996.  This one-time charge
     was paid in the fourth quarter of 1996.

(11) REGULATORY CAPITAL REQUIREMENTS

     The Savings Bank is subject to regulatory capital requirements administered
     by State and Federal regulatory agencies.  Failure to meet minimum capital
     requirements can initiate certain mandatory and possibly additional
     discretionary actions by regulators that, if undertaken, could have a
     direct material effect on the Savings Bank's financial statements.  Under
     capital adequacy guidelines and the regulatory framework for prompt
     corrective action, the Savings Bank must meet specific capital guidelines
     that involve quantitative measures of the Savings Bank's assets,
     liabilities and certain off-balance sheet items as calculated under
     regulatory accounting practices.  The Savings Bank's capital amounts and
     classification are also subject to qualitative judgments by the regulators
     about components, risk weightings, and other factors.

     Quantitative measures established by regulation to ensure adequacy require
     the Savings Bank to maintain minimum amounts and ratios as set forth below.
     Management believes, as of September 30, 1997 (unaudited) and December 31,
     1996, that the Savings Bank meets all capital adequacy requirement to which
     it is subject.

     As of September 30, 1997 (unaudited) and December 31, 1996, the most recent
     notification from the Federal Deposit Insurance Corporation categorized the
     Savings Bank as well capitalized under the regulatory framework for prompt
     corrective action.  There are no conditions or events since that
     notification that management believes have changed the institution's
     category.


                                         F-18

<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

     The Savings Bank's actual capital amounts and ratios are as follows:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                          To be well
                                                                             For capital               capitalized under
                                                                              adequacy                 prompt corrective
                                                Actual                        purposes                      action
                                         -------------------           ---------------------          ------------------
                                         Amount        Ratio           Amount          Ratio          Amount       Ratio
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>             <C>           <C>              <C>          <C>             <C>
     September 30, 1997 (unaudited):
          Total capital
             (to risk weighted
             assets)                   $31,991,000     17.7%         $14,437,000      8.0%         $18,046,000     10.0%

          Tier I capital
             (to risk weighted
             assets)                    31,024,000      17.2           7,218,000       4.0          10,828,000      6.0

          Tier I capital
             (to average assets)        31,024,000       9.6          12,942,000       4.0          16,177,000      5.0

     December 31, 1996:
          Total capital
             (to risk weighted
             assets)                    29,596,000      16.5          14,356,000       8.0          17,945,000     10.0

          Tier I capital
             (to risk weighted
             assets)                    28,806,000      16.1           7,178,000       4.0          10,767,000      6.0

          Tier I capital
             (to average assets)        28,806,000       9.4          12,314,000       4.0          15,392,000      5.0
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(12) CONTINGENCIES

     During an Office of Thrift Supervision (OTS) examination in 1993, it was
     noted that the Savings Bank was incorrectly calculating certain annual
     percentage rate disclosures on certain adjustable rate first mortgage
     loans.  The OTS has requested the Savings Bank to make reimbursement to
     affected customers to adjust for the payments that they have made on these
     loans to date, and in certain cases, to reduce the amounts of future
     payments due on these loans to reflect the disclosed annual percentage
     rates.

     On the advice of counsel the Savings Bank has thus far declined to make the
     adjustments for the loans originated prior to their 1992 OTS Report of
     Examination in accordance with a 1993 United States Court of Appeals
     decision.  In the opinion of management and Savings Bank legal counsel the
     aforementioned Court of Appeals decision was correctly decided and if
     followed in Illinois should provide a meritorious defense to the OTS'
     request.  It is reasonably possible that the OTS will seek an
     administrative or judicial ruling as to whether the Savings Bank's defense
     is meritorious.  The Savings Bank's exposure in this matter is estimated to
     range from $300,000 to $350,000.


                                         F-19
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

     There are various other matters of litigation pending against the Company
     that have arisen during the normal course of business.  Based upon
     discussions with legal counsel, management believes that the aggregated
     liability, if any, resulting from these matters will not be material to the
     financial results of the Savings Bank.

     As to certain adjustable rate mortgage loans made subsequent to the Savings
     Bank's 1992 Report of Examination, the Savings Bank made reimbursements of
     approximately $60,000 and is reducing total future interest payments on
     certain affected loans by an original estimate of approximately $200,000,
     spread over a period of years.  This future interest reduction may be less
     if the affected loans are repaid prior to their scheduled repayment terms.
     Cumulative reductions to date have totaled approximately $95,000, including
     reductions of approximately $13,000 and $14,000 and $45,000 and $22,000 for
     the nine months ended September 30, 1997 and 1996 (unaudited) and during
     1996 and 1995, respectively.


(13) CONCENTRATIONS OF CREDIT RISK AND FINANCIAL INSTRUMENTS
        WITH OFF-BALANCE SHEET RISK

     Substantially all of the Savings Bank's mortgage loans are secured by
     single-family homes in Kane County.  For loans originated, the Savings Bank
     evaluates each customer's creditworthiness on a case-by-case basis.
     Management believes the Savings Bank has a diversified loan portfolio and
     concentration of lending activities that does not result in an acute
     dependency upon the economic conditions of the lending area.  Purchased
     participation loans are secured by properties primarily in the southern
     Wisconsin area and to a lesser extent by properties in the Chicagoland
     area.

     The Savings Bank is party to financial instruments with off-balance sheet
     risk in the normal course of business to meet the financing needs of its
     customers.  Those financial instruments primarily include commitments to
     extend credit.  Commitments to extend credit are agreements to lend to a
     customer so long as there is no violation of any condition established in
     the contract.  The Savings Bank evaluates each customer's creditworthiness
     on a case-by-case basis.  The amount of collateral obtained is based on
     management's credit evaluation of the customer.  The Savings Bank's
     exposure to credit loss in the event of nonperformance by the customer is
     represented by the contractual amount of those financial instruments.  At
     September 30, 1997 and December 31, 1996 and 1995, the Savings Bank had the
     following commitments:

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                                September 30,              December 31,
                                                       -------------------
                                    1997               1996           1995
- --------------------------------------------------------------------------------
                                 (unaudited)

     First mortgage loans         6,274,000         $4,119,000      6,720,000
     Construction loans           3,305,000          6,369,000      6,130,000
     Unused lines of credit       5,078,000          5,925,000      5,048,542
     Letters of credit            2,713,000          2,545,000      2,979,000
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                                         F-20
<PAGE>

ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

(14) FAIR VALUE OF FINANCIAL INSTRUMENTS

     Statement of Financial Accounting Standards No. 107, "Disclosures about
     Fair Value of Financial Instruments" (Statement No. 107), requires the
     disclosure of estimated fair values of all asset, liability, and
     off-balance sheet financial instruments.  The estimated fair value amounts
     under Statement No. 107 have been determined as of a specific point in time
     utilizing various available market information, assumptions, and
     appropriate valuation methodologies.  Accordingly, the estimated fair
     values presented herein are not necessarily representative of the
     underlying value of the Savings Bank.  Rather, the disclosures are limited
     to reasonable estimates of the fair value of only the Savings Bank's
     financial instruments.  The use of assumptions and various valuation
     techniques, as well as the absence of secondary markets for certain
     financial instruments, will likely reduce the comparability of fair value
     disclosures between financial institutions.  The Savings Bank does not plan
     to sell most of its assets or settle most of its liabilities at these fair
     values.

     The estimated fair values of the Savings Bank's financial instruments are
     set forth in the following table.

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
                                                 September 30,                               December 31,
                                                                         ---------------------------------------------------
                                                     1997                          1996                          1995
                                           ---------------------         ---------------------         ---------------------
                                           Carrying        Fair          Carrying         Fair         Carrying         Fair
                                            amount         value          amount          value         amount          value
- ----------------------------------------------------------------------------------------------------------------------------------
                                                  (unaudited)
     (in thousands)
<S>                                       <C>             <C>            <C>            <C>            <C>            <C>
     Financial assets:
       Cash and cash equivalents          $ 12,588         12,588         10,953         10,953         15,353         15,353
       Investment securities                43,270         43,270         37,543         37,543         30,707         30,707
       Mortgage-backed securities           19,071         19,071         21,975         21,975         24,520         24,520
       Loans receivable, gross             242,218        247,432        239,227        241,832        222,640        224,546
       Accrued interest receivable             938            938            989            989            960            960
       Stock in FHLB of Chicago              2,051          2,051          2,051          2,051          1,903          1,903
- ----------------------------------------------------------------------------------------------------------------------------------

     Financial liabilities:
       Nonmaturing deposits                111,139        111,139        108,373        108,373        109,739        109,739
       Deposits with stated maturities     152,429        152,712        144,741        145,332        138,402        139,699
       Borrowed money                       24,000         23,973         29,000         28,991         15,000         15,092
       Accrued interest payable                114            114            103            103            117            117
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

     The following methods and assumptions are used by the Savings Bank in
     estimating the fair value amounts for its financial instruments.

          CASH AND CASH EQUIVALENTS

     The carrying value of cash and cash equivalents approximates fair value due
     to the short period of time between origination of the instrument and its
     expected realization.

          INVESTMENT SECURITIES, MORTGAGE-BACKED SECURITIES, AND FHLB STOCK

     The fair value of investment securities and mortgage-backed securities are
     estimated using quoted market prices.  The fair value of FHLB stock is
     based on its redemption value.


                                         F-21
<PAGE>


ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

          LOANS RECEIVABLE

     The fair value of loans receivable is based on contractual cash flows
     adjusted for prepayment assumptions, discounted using the current rate at
     which similar loans would be made to borrowers with similar credit ratings
     and remaining terms to maturity.

          ACCRUED INTEREST RECEIVABLE AND PAYABLE

     The carrying value of accrued interest receivable and payable approximates
     fair value due to the relatively short period of time between accrual and
     expected realization.

          DEPOSITS

     The fair value of deposits with no stated maturity, such as commercial
     checking, passbook savings, NOW, and money market accounts are disclosed as
     the amount payable on demand.

     The fair value of fixed-maturity deposits is the present value of the
     contractual cash flows discounted using interest rates currently being
     offered for deposits with similar remaining terms to maturity.  If the fair
     value estimate is less than the amount payable on demand at December 31,
     the fair value disclosed is the amount payable on demand as per Statement
     107.

          BORROWED FUNDS

     The carrying value of adjustable rate FHLB advances approximates fair value
     as the advances reprice to a market interest rate on a daily basis.  The
     fair value of fixed rate FHLB advances is the present value of the
     contractual cash flows discounted by the current rate offered for similar
     remaining maturities.


(15) CONVERSION TO STOCK FORM OF OWNERSHIP (UNAUDITED)

     On August 12, 1997, the Board of Directors adopted a Plan of Conversion
     (the Plan) whereby the Savings Bank will convert from a state chartered
     savings bank to a state chartered stock savings bank.  The Plan is subject
     to approval of regulatory authorities and members at a special meeting.
     The stock of the Savings Bank will be issued to a holding company (the
     Company) formed in connection with the conversion.  Pursuant to the Plan,
     shares of capital stock of the holding company are expected to be offered
     initially for subscription by eligible members of the Savings Bank and
     certain other persons as of specified dates subject to various subscription
     priorities as provided in the Plan.  The capital stock will be offered at a
     price to be determined by the Board of Directors based upon an appraisal to
     be made by an independent appraisal firm.  The exact number of shares to be
     offered will be determined by the Board of Directors in conjunction with
     the determination of the price at which the shares will be sold.  At least
     the minimum number of shares offered in the conversion must be sold.  Any
     stock not purchased in the subscription offering will be sold in a
     community offering.

     The Plan provides that when the conversion is completed, a "Liquidation
     Account" will be established in an amount equal to the retained earnings of
     the Savings Bank as of the date of the most recent financial statements
     contained in the final conversion prospectus.  The Liquidation Account is
     established to provide a limited priority claim on the assets of the
     Savings Bank to qualifying depositors (Eligible and Supplemental Eligible
     Account Holders) who continue to maintain deposits in the Savings Bank
     after conversion.  In the unlikely event of a complete liquidation of the
     Savings Bank, and only in such an event, each Eligible Account Holder would
     then receive from the Liquidation Account a liquidation distribution based
     on his proportionate share of the then total remaining qualifying deposits.

     Pursuant to the Plan, the Company intends to establish a Charitable
     Foundation (the Foundation) in connection with the Conversion.  The Plan
     provides that the Savings Bank and the Company will create


                                         F-22
<PAGE>


ELGIN FINANCIAL CENTER, SB
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

     the Foundation and donate an amount of the Company's common stock equal to
     8.0% of the common stock to be issued in the Conversion.  The Foundation is
     being formed as a complement to the Savings Bank's existing community
     activities and will be dedicated to community activities and the promotion
     of charitable causes.

     The Foundation will submit a request to the Internal Revenue Service to be
     recognized as a tax-exempt organization and would likely be classified as a
     private foundation.  A contribution of common stock to the Foundation by
     the Company would be tax deductible, subject to an annual limitation based
     on 10% of the Company's annual taxable income.  The Company, however, would
     be able to carry forward any unused portion of the deduction for five years
     following the contribution.  Upon funding the Foundation, the Company will
     recognize an expense in the full amount of the contribution, offset in part
     by the corresponding tax benefit, during the quarter in which the
     contribution is made.

     Current regulations allow the Savings Bank to pay dividends on its stock
     after the conversion if its regulatory capital would not thereby be reduced
     below the amount then required for the aforementioned Liquidation Account.
     Also, capital distribution regulations limit the Savings Bank's ability to
     make capital distributions which include dividends, stock redemptions or
     repurchases, cash-out mergers, interest payments on certain convertible
     debt and other transactions charged to the capital account based on their
     capital level and supervisory condition.  Federal regulations also preclude
     any repurchase of the stock of the Savings Bank or its holding company for
     one year after conversion except where compelling and valid business
     reasons are established and approved by the FDIC.  The Savings Bank has
     retained the services of both an underwriting firm and legal counsel for
     the specific purpose of implementing the Savings Bank's plan of conversion.
     At September 30, 1997 (unaudited), the Savings Bank has incurred costs of
     approximately $56,000 relating to these and other related professional
     services.  These costs have been deferred and, upon conversion, such costs
     and any additional costs will be charged against the proceeds from the sale
     of stock.  If the conversion is not completed, these deferred costs will be
     charged to operations.


                                         F-23




<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

No dealer, salesman or any other person has been authorized to give any
information or to make any representation other than as contained in this
Prospectus in connection with the offering made hereby, and, if given or made,
such other information or representation must not be relied upon as having been
authorized by EFC Bancorp, Inc., Elgin Financial Center, S.B. or Charles Webb &
Company. This Prospectus does not constitute an offer to sell or a solicitation
of an offer to buy any of the securities offered hereby to any person in any
jurisdiction in which such offer or solicitation is not authorized or in which
the person making such offer or solicitation is not qualified to do so, or to
any person to whom it is unlawful to make such offer or solicitation in such
jurisdiction. Neither the delivery of this Prospectus nor any sale hereunder
shall under any circumstances create any implication that there has been no
change in the affairs of EFC Bancorp, Inc. or Elgin Financial Center, S.B. since
any of the dates as of which information is furnished herein or since the date
hereof.
 
                            ------------------------
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                                    PAGE
                                                  ---------
<S>                                               <C>
Summary of the Conversion and the Offerings.....
Selected Consolidated Financial and Other Data
  of the Bank...................................
Recent Developments.............................
Risk Factors....................................
EFC Bancorp, Inc................................
Elgin Financial Center, S.B.....................
Elgin Financial Foundation......................
Regulatory Capital Compliance...................
Use of Proceeds.................................
Dividend Policy.................................
Market for the Common Stock.....................
Capitalization..................................
Pro Forma Data..................................
Comparison of Valuation and Pro Forma
  Information with No Foundation................
Elgin Financial Center, S.B. and Subsidiaries
  Consolidated Statements of Operations.........
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations....................................
Business of the Company.........................
Business of the Bank............................
Federal and State Taxation......................
Regulation and Supervision......................
Management of the Company.......................
Management of the Bank..........................
The Conversion..................................
Restrictions on Acquisition of the
  Company and the Bank..........................
Description of Capital Stock of the Company.....
Description of Capital Stock of the Bank........
Transfer Agent and Registrar....................
Experts.........................................
Legal and Tax Opinions..........................
Additional Information..........................
Elgin Financial Center, S.B. and Subsidiaries
  Index to Financial Statements.................
</TABLE>

    
                            ------------------------
 

    UNTIL ______________ , 1998 OR 25 DAYS AFTER COMMENCEMENT OF THE 
SYNDICATED COMMUNITY OFFERING, IF ANY, WHICHEVER IS LATER, ALL DEALERS 
EFFECTING TRANSACTIONS IN THE REGISTERED SECURITIES, MAY BE REQUIRED TO 
DELIVER A PROSPECTUS. THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS TO
DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
 
                                6,956,513 SHARES


                                     [LOGO]

                               EFC BANCORP, INC.
          (PROPOSED HOLDING COMPANY FOR ELGIN FINANCIAL CENTER, S.B.)

                                  COMMON STOCK
                          (PAR VALUE $0.01 PER SHARE)
 
                             ---------------------
 
                                   PROSPECTUS
 
                             ---------------------
 

                            Charles Webb & Company
                 A Division of Keefe, Bruyette & Woods, Inc.
                            December _______, 1998

 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>
                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.(1)



 
<TABLE>
<S>                                                                         <C>
SEC filing................................................................ $   22,100
ICBRE filing fee..........................................................     10,000
OTS filing fee............................................................      2,000
NASD filing fee...........................................................      7,556
Stock Market listing fee..................................................     32,500
Printing, postage and mailing.............................................    125,000
Legal fees and expenses (including underwriter's counsel).................    335,000
Accounting fees and expenses..............................................    175,000
Appraisers' fees and expenses (including business plan)...................     40,000
Marketing fees and selling commissions....................................    741,000
Underwriter's expenses....................................................     20,000
Conversion agent fees and expenses........................................     19,000
Transfer agent fees and expenses..........................................     10,000
Certificate printing......................................................      5,000
Telephone, temporary help and other equipment.............................     10,000
Miscellaneous.............................................................     27,844
                                                                            ---------
    TOTAL................................................................. $1,582,000
                                                                            ---------
                                                                            ---------
</TABLE>
 


- ------------------------
 


(1) Unless otherwise noted, based upon the registration and issuance of
    7,491,434 shares at $10.00 per share.
 


ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
    In accordance with the General Corporation Law of the State of Delaware
(being Chapter 1 of Title 8 of the Delaware Code), Articles 10 and 11 of the
Registrant's Certificate of Incorporation provide as follows:
 
TENTH:
 
    A. Each person who was or is made a party or is threatened to be made a
party to or is otherwise involved in any action, suit or proceeding, whether
civil, criminal, administrative or investigative (hereinafter a "proceeding"),
by reason of the fact that he or she is or was a Director or an Officer of the
Corporation or is or was serving at the request of the Corporation as a
Director, Officer, employee or agent of another corporation or of a partnership,
joint venture, trust or other enterprise, including service with respect to an
employee benefit plan (hereinafter an "indemnitee"), whether the basis of such
proceeding is alleged action in an official capacity as a Director, Officer,
employee or agent, or in any other capacity while serving as a Director,
Officer, employee or agent, shall be indemnified and held harmless by the
Corporation to the fullest extent authorized by the Delaware General Corporation
Law, as the same exists or may hereafter be amended (but, in the case of any
such amendment, only to the extent that such amendment permits the Corporation
to provide broader indemnification rights than such law permitted the
Corporation to provide prior to such amendment), against all expense, liability
and loss (including attorneys' fees, judgments, fines, ERISA excise taxes or
penalties and amounts paid in settlement) reasonably incurred or suffered by
such indemnitee in connection therewith; provided, however, that, except as
provided in Section C hereof with respect to proceedings to enforce rights to
indemnification, the Corporation shall indemnify any such indemnitee in
connection with a proceeding (or part thereof) initiated by such indemnitee only
if such proceeding (or part thereof) was authorized by the Board of Directors of
the Corporation.

                                     II-1

<PAGE>
 
    B. The right to indemnification conferred in Section A of this Article 
TENTH shall include the right to be paid by the Corporation the expenses 
incurred in defending any such proceeding in advance of its final disposition 
(hereinafter an "advancement of expenses"); provided, however, that, if the 
Delaware General Corporation Law requires, an advancement of expenses 
incurred by an indemnitee in his or her capacity as a Director or Officer 
(and not in any other capacity in which service was or is rendered by such 
indemnitee, including, without limitation, services to an employee benefit 
plan) shall be made only upon delivery to the Corporation of an undertaking 
(hereinafter an "undertaking"), by or on behalf of such indemnitee, to repay 
all amounts so advanced if it shall ultimately be determined by final 
judicial decision from which there is no further right to appeal (hereinafter 
a "final adjudication") that such indemnitee is not entitled to be 
indemnified for such expenses under this Section or otherwise. The rights to 
indemnification and to the advancement of expenses conferred in Sections A 
and B of this Article TENTH shall be contract rights and such rights shall 
continue as to an indemnitee who has ceased to be a Director, Officer, 
employee or agent and shall inure to the benefit of the indemnitee's heirs, 
executors and administrators.
 
    C. If a claim under Section A or B of this Article TENTH is not paid in full
by the Corporation within sixty days after a written claim has been received by
the Corporation, except in the case of a claim for an advancement of expenses,
in which case the applicable period shall be twenty days, the indemnitee may at
any time thereafter bring suit against the Corporation to recover the unpaid
amount of the claim. If successful in whole or in part in any such suit, or in a
suit brought by the Corporation to recover an advancement of expenses pursuant
to the terms of an undertaking, the indemnitee shall be entitled to be paid also
the expenses of prosecuting or defending such suit. In (i) any suit brought by
the indemnitee to enforce a right to indemnification hereunder (but not in a
suit brought by the indemnitee to enforce a right to an advancement of expenses)
it shall be a defense that, and (ii) in any suit by the Corporation to recover
an advancement of expenses pursuant to the terms of an undertaking the
Corporation shall be entitled to recover such expenses upon a final adjudication
that, the indemnitee has not met any applicable standard for indemnification set
forth in the Delaware General Corporation Law. Neither the failure of the
Corporation (including its Board of Directors, independent legal counsel, or its
stockholders) to have made a determination prior to the commencement of such
suit that indemnification of the indemnitee is proper in the circumstances
because the indemnitee has met the applicable standard of conduct set forth in
the Delaware General Corporation Law, nor an actual determination by the
Corporation (including its Board of Directors, independent legal counsel, or its
stockholders) that the indemnitee has not met such applicable standard of
conduct, shall create a presumption that the indemnitee has not met the
applicable standard of conduct or, in the case of such a suit brought by the
indemnitee, be a defense to such suit. In any suit brought by the indemnitee to
enforce a right to indemnification or to an advancement of expenses hereunder,
or by the Corporation to recover an advancement of expenses pursuant to the
terms of an undertaking, the burden of proving that the indemnitee is not
entitled to be indemnified, or to such advancement of expenses, under this
Article TENTH or otherwise shall be on the Corporation.
 
    D. The rights to indemnification and to the advancement of expenses
conferred in this Article TENTH shall not be exclusive of any other right which
any person may have or hereafter acquire under any statute, the Corporation's
Certificate of Incorporation, Bylaws, agreement, vote of stockholders or
Disinterested Directors or otherwise.
 
    E. The Corporation may maintain insurance, at its expense, to protect itself
and any Director, Officer, employee or agent of the Corporation or subsidiary or
Affiliate or another corporation, partnership, joint venture, trust or other
enterprise against any expense, liability or loss, whether or not the
Corporation would have the power to indemnify such person against such expense,
liability or loss under the Delaware General Corporation Law.
 
    F. The Corporation may, to the extent authorized from time to time by the
Board of Directors, grant rights to indemnification and to the advancement of
expenses to any employee or agent of the Corporation to the fullest extent of
the provisions of this Article TENTH with respect to the indemnification and
advancement of expenses of Directors and Officers of the Corporation.
 
ELEVENTH:
 
    A Director of this Corporation shall not be personally liable to the
Corporation or its stockholders for monetary damages for breach of fiduciary
duty as a Director, except for liability: (i) for any breach of the Director's
duty of loyalty to the

                                     II-2

<PAGE>

Corporation or its stockholders; (ii) for acts or omissions not in good faith 
or which involve intentional misconduct or a knowing violation of law; (iii) 
under Section 174 of the Delaware General Corporation Law; or (iv) for any 
transaction from which the Director derived an improper personal benefit. If 
the Delaware General Corporation Law is amended to authorize corporate action 
further eliminating or limiting the personal liability of Directors, then the 
liability of a Director of the Corporation shall be eliminated or limited to 
the fullest extent permitted by the Delaware General Corporation Law, as so 
amended.
 
    Any repeal or modification of the foregoing paragraph by the stockholders of
the Corporation shall not adversely affect any right or protection of a Director
of the Corporation existing at the time of such repeal or modification.
 
ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES
 
    None.
 
                                      II-3

<PAGE>
ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
 
    The exhibits and financial statement schedules filed as a part of this
Registration Statement are as follows:
 
    (a) List of Exhibits (filed herewith unless otherwise noted)


   
<TABLE>
<C>        <S>
      1.1  Engagement Letter between Elgin Financial Center, S.B. and Charles Webb & Company, a Division
           of Keefe, Bruyette & Woods, Inc.*
 
      1.2  Draft Form of Agency Agreement between Elgin Financial Center, S.B. and Charles Webb & Company,
           a Division of Keefe, Bruyette & Woods, Inc.*
 
      2.1  Amended Plan of Conversion (including the new stock Articles of Incorporation and 
           Bylaws of Elgin Financial Center, S.B.)*
 
      3.1  Certificate of Incorporation of EFC Bancorp, Inc.*
 
      3.2  Bylaws of EFC Bancorp, Inc.*
 
      3.3  New stock Articles of Incorporation and Bylaws of Elgin Financial Center, S.B.
           (See Exhibit 2.1 hereto)*
 
      4.0  Draft Stock Certificate of EFC Bancorp, Inc.*
 
      5.0  Opinion of Muldoon, Murphy & Faucette re: legality*
 
      5.1  Opinion of Morris, Nichols, Arsht & Tunnell re: legality*
 
      8.0  Opinion of Muldoon, Murphy & Faucette re: Federal Tax Matters*
 
      8.1  Opinion of KPMG Peat Marwick, LLP re: State Tax Matters*
 
     10.1  Form of Elgin Financial Center, S.B. Employee Stock Ownership Plan and Trust*
 
     10.2  Draft ESOP Loan Commitment Letter and ESOP Loan Documents*
 
     10.3  Form of Proposed Employment Agreement between Elgin Financial Center, S.B. and certain
           executive officers*
 
     10.4  Form of Proposed Employment Agreement between EFC Bancorp, Inc. and certain executive officers*
 
     10.5  Form of Proposed Change in Control Agreement between Elgin Financial Center, S.B. and certain
           executive officers*
 
     10.6  Form of Proposed Change in Control Agreement between EFC Bancorp, Inc. and certain executive
           officers*
 
     10.7  Form of Proposed Elgin Financial Center, S.B. Employee Severance Compensation Plan*
 
     10.8  Form of Elgin Financial Center, S.B. Supplemental Executive Retirement Plan*
 
     10.9  Form of Elgin Financial Center, S.B. Management Supplemental Executive Retirement Plan*
 
     23.1  Consent of KPMG Peat Marwick, LLP
 
     23.2  Consent of Muldoon, Murphy & Faucette*
 
     23.3  Consent of Morris, Nichols, Arsht & Tunnell*
 
     23.4  Consent and Subscription Rights Opinion of FinPro, Inc.*
 
     24.1  Powers of Attorney*
 
     27.0  Financial Data Schedule*
 
     99.1  Appraisal Report of FinPro, Inc. (P)*
 
     99.2  Draft of Elgin Financial Foundation Gift Instrument*
</TABLE>
    
 
- ------------------------
 
*   Previously filed
 


(P) Filed pursuant to Rule 202 of Regulation S-T.
 
                                     II-4

<PAGE>

    (b) Financial Statement Schedules
 
        All schedules have been omitted as not applicable or not required under
    the rules of Regulation S-X.
 
ITEM 17. UNDERTAKINGS.
 
    The undersigned Registrant hereby undertakes:
 
        (1) To file, during any period in which offers or sales are being made,
    a post-effective amendment to this Registration Statement:
 
            (i) To include any Prospectus required by Section 10(a)(3) of the
       Securities Act of 1933;
 
            (ii) To reflect in the Prospectus any facts or events arising after
       the effective date of the Registration Statement (or the most recent
       post-effective amendment thereof) which, individually or in the
       aggregate, represent a fundamental change in the information set forth in
       the Registration Statement;
 
           (iii) To include any material information with respect to the plan of
       distribution not previously disclosed in the Registration Statement or
       any material change to such information in the Registration Statement;
 
        (2) That, for the purpose of determining any liability under the
    Securities Act of 1933, each such post-effective amendment shall be deemed
    to be a new Registration Statement relating to the securities offered
    therein, and the offering of such securities at that time shall be deemed to
    be the initial bona fide offering thereof.
 
        (3) To remove from registration by means of a post-effective amendment
    any of the securities being registered which remain unsold at the
    termination of the Offering.
 
    Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the foregoing provisions, or otherwise, the Registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the Registrant of expenses incurred
or paid by a director, officer or controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.
 
                                      II-5
<PAGE>
CONFORMED
 
                                   SIGNATURES
 


    Pursuant to the requirements of the Securities Act of 1933, the Registrant
has duly caused this Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Elgin, State of Illinois,
on February 5, 1998.
 


EFC BANCORP, INC.
 
By: /s/ BARRETT J. O'CONNOR
- ----------------------------------------------
    Barrett J. O'Connor
   PRESIDENT, CHIEF EXECUTIVE
   OFFICER AND DIRECTOR
 
    Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.
 
               NAME                            TITLE                  DATE
- -----------------------------------  -------------------------  ----------------
 


                                     President, Chief
      /s/ BARRETT J. O,CONNOR         Executive Officer and
- -----------------------------------   Director (principal       February 5, 1998
        Barrett J. O,Connor           executive officer)
 
                                     Senior Vice President,
        /s/ JAMES J. KOVAC            Chief Financial Officer
- -----------------------------------   and Director (principal   February 5, 1998
          James J. Kovac              accounting and financial
                                      officer)
 
       /s/         *
- -----------------------------------  Director and Chairman of   
         John J. Brittain             the Board
 
     /s/           *
- -----------------------------------  Director and Vice          
       Leo M. Flanagan, Jr.           Chairman of the Board
 
       /s/         *
- -----------------------------------  Director                   
         Vincent C. Norton
 
      /s/          *
- -----------------------------------  Director                   
        Thomas I. Anderson
 
      /s/          *
- -----------------------------------  Director                   
        Ralph W. Helm, Jr.
 
       /s/         *
- -----------------------------------  Director                   
         Peter A. Traeger
 
         /s/       *
- -----------------------------------  Director                   
           Scott H. Budd
 

*  Pursuant to the Power of Attorney filed October 24, 1997, as Exhibit 24.1 
   to the S-1 Registration Statement of EFC Bancorp, Inc.



                                      II-6

<PAGE>


   
        As filed with the Securities and Exchange Commission on February 5, 1998
                                                      Registration No. 333-38637
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                            ------------------------
 
                                    EXHIBITS
                                     TO THE
                         PRE-EFFECTIVE AMENDMENT NO. 2
                                     TO THE
                                    FORM S-1
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                                ----------------
 
                               EFC BANCORP, INC.
             (Exact name of registrant as specified in its charter)
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
    


<PAGE>
                               TABLE OF CONTENTS
 
    LIST OF EXHIBITS (FILED HEREWITH UNLESS OTHERWISE NOTED)


   
<TABLE>
<C>        <S>
      1.1  Engagement Letter between Elgin Financial Center, S.B. and Charles Webb & Company, a Division
           of Keefe, Bruyette & Woods, Inc.*
 
      1.2  Draft Form of Agency Agreement between Elgin Financial Center, S.B. and Charles Webb & Company,
           a Division of Keefe, Bruyette & Woods, Inc.*
 
      2.1  Amended Plan of Conversion (including the new stock Articles of Incorporation and 
           Bylaws of Elgin Financial Center, S.B.)*
 
      3.1  Certificate of Incorporation of EFC Bancorp, Inc.*
 
      3.2  Bylaws of EFC Bancorp, Inc.*
 
      3.3  New stock Articles of Incorporation and Bylaws of Elgin Financial Center, S.B.
           (See Exhibit 2.1 hereto)*
 
      4.0  Draft Stock Certificate of EFC Bancorp, Inc.*
 
      5.0  Opinion of Muldoon, Murphy & Faucette re: legality*
 
      5.1  Opinion of Morris, Nichols, Arsht & Tunnell re: legality*
 
      8.0  Opinion of Muldoon, Murphy & Faucette re: Federal Tax Matters*
 
      8.1  Opinion of KPMG Peat Marwick, LLP re: State Tax Matters*
 
     10.1  Form of Elgin Financial Center, S.B. Employee Stock Ownership Plan and Trust*
 
     10.2  Draft ESOP Loan Commitment Letter and ESOP Loan Documents*
 
     10.3  Form of Proposed Employment Agreement between Elgin Financial Center, S.B. and certain
           executive officers*
 
     10.4  Form of Proposed Employment Agreement between EFC Bancorp, Inc. and certain executive officers*
 
     10.5  Form of Proposed Change in Control Agreement between Elgin Financial Center, S.B. and certain
           executive officers*
 
     10.6  Form of Proposed Change in Control Agreement between EFC Bancorp, Inc. and certain executive
           officers*
 
     10.7  Form of Proposed Elgin Financial Center, S.B. Employee Severance Compensation Plan*
 
     10.8  Form of Elgin Financial Center, S.B. Supplemental Executive Retirement Plan*
 
     10.9  Form of Elgin Financial Center, S.B. Management Supplemental Executive Retirement Plan*
 
     23.1  Consent of KPMG Peat Marwick, LLP*
 
     23.2  Consent of Muldoon, Murphy & Faucette*
 
     23.3  Consent of Morris, Nichols, Arsht & Tunnell*
 
     23.4  Consent and Subscription Rights Opinion of FinPro, Inc.*
 
     24.1  Powers of Attorney*
 
     27.0  Financial Data Schedule*
 
     99.1  Appraisal Report of FinPro, Inc. (P)*
 
     99.2  Draft of Elgin Financial Foundation Gift Instrument*
</TABLE>
    
- ------------------------
 
*   Previously filed
 


(P) Filed pursuant to Rule 202 of Regulation S-T.

<PAGE>

Exhibit 23.1  Consent of KPMG Peat Marwick LLP

<PAGE>

                                 [Letterhead]


The Board of Directors
Elgin Financial Center, SB:



We consent to the use of our reports included herein and to the reference to our
Firm under the heading "Experts" and "Legal and Tax Opinions" in the
prospectus/Form S-1 registration statement.



                                       /s/ KPMG Peat Marwick LLP

   

Chicago, Illinois
February 4, 1998

    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission