RB ASSET INC
10-K, 1998-09-28
OPERATORS OF APARTMENT BUILDINGS
Previous: DOSKOCIL MANUFACTURING CO INC, 10-K, 1998-09-28
Next: DIGITEC 2000 INC, NT 10-K, 1998-09-28




===============================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549-1004

                                    FORM 10-K

(Mark One)

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
               EXCHANGE ACT OF 1934

         For the Fiscal Year Ended June 30, 1998

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
               EXCHANGE ACT OF 1934

         For the Transition Period From                   To
                                        ------------------   ------------------
                                             Commission file number 333 - 38673

                                 RB ASSET, INC.
             (Exact name of registrant as specified in its charter)

Delaware                                                     13-5041680
- --------------------------------------------------------------------------------
(State or other jurisdiction                                 (I.R.S. Employer
of incorporation or organization)                            Identification No.)


645 Fifth Avenue  Eight Floor, New York, New York                10022
- --------------------------------------------------------------------------------
(Address of principal executive offices)                     (Zip Code)

Company's telephone number, including area code:   (212)  848-0201


Securities registered pursuant to Section 12(b) of the Act:     None
Securities registered pursuant to Section 12(g) of the Act:     None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter periods that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days: Yes X No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the company's knowledge, in a definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment of this
Form 10-K. [X]

As of September 21, 1998, the aggregate market value of the 7,100,000 shares of
Common Stock of the registrant issued and outstanding, excluding the 2,774,550
shares held by all directors and principal officers as a group, was $32,440,875.
This figure is based on the last sales price of $7.50 per share of the common
stock of the Registrant's predecessor on May 22, 1998. Of the aggregate of
2,774,550 shares held by all directors and principal officers, Mr. Alvin
Dworman, the largest single holder of the registrant's Common Stock, held
2,768,400 shares at September 21, 1998.

The number of shares outstanding of the Registrant's Common Stock as of
September 21, 1998 was 7,100,000.

                       DOCUMENTS INCORPORATED BY REFERENCE

None

================================================================================



759883.4


<PAGE>



                                 RB ASSET, INC.
                         ANNUAL REPORT ON FORM 10-K FOR
                       THE FISCAL YEAR ENDED JUNE 30, 1998


                                TABLE OF CONTENTS

<TABLE>
<CAPTION>

<S>                        <C>                                                                              <C>
                                                                                                            Page

PART I

       Item 1              Business ...................................................................     3
       Item 2              Executive Offices and Other Properties......................................    24
       Item 3.             Legal Proceedings...........................................................    24
       Item 4.             Submission of Matters to a Vote of Security Holders.........................    26

PART II
       Item 5.             Market for Registrant's Common Stock and Related Stockholder Matters........    27
       Item 6.             Selected Consolidated Financial Data........................................    28
       Item 7.             Management's Discussion and Analysis of Financial Condition and Results of
                              Operations ..............................................................    32
       Item 8.             Consolidated Financial Statements and Supplementary Data....................    53
       Item 9.             Changes in and Disagreements with Accountants on Accounting and
                              Financial Disclosure.....................................................    53
PART III
       Item 10.            Directors and Principal Officers of the Registrant..........................    54
       Item 11.            Management Compensation and Transactions....................................    60
       Item 12             Security Ownership of Certain Beneficial Owners and Management..............    63
       Item 13             Certain Relationships and Related Transactions..............................    66

PART IV
       Item 14.            Financial Statements and Schedules, Exhibits and Reports on Form 8-K........    69


SIGNATURES.............................................................................................    71
CONSOLIDATED FINANCIAL STATEMENTS......................................................................    73
FINANCIAL STATEMENT SCHEDULES..........................................................................   109
EXHIBIT INDEX..........................................................................................   110

</TABLE>

759883.4
                                       -2-

<PAGE>



                                     PART I
ITEM 1
                                    BUSINESS

General

RB Asset,  Inc. (the "Company") is a Delaware  corporation  that, as a result of
the completion of  reorganization  steps on May 22, 1998 (the  "Reorganization,"
described in detail below), succeeded to the assets, liabilities and business of
River  Bank  America  ("River  Bank" or the  "Predecessor  Bank").  Prior to the
Reorganization, River Bank was a New York State chartered stock savings bank and
was regulated by the New York State Banking Department (the "Banking Department"
or the "NYSBD") and,  until  December 31, 1997,  the Federal  Deposit  Insurance
Corporation (the "FDIC").  The Company's  principal business continues to be the
management of its real estate assets,  mortgage loans and investment securities,
under a business  plan  intended to maximize  shareholder  value.  Following the
Reorganization,  the Company  intends to manage its business and assets  without
the regulatory  constraints  previously  imposed on the Predecessor  Bank by the
Banking  Department.  This  report is for the fiscal  year ended June 30,  1998.
Unless the context otherwise  requires,  references to the business,  assets and
liabilities  of the Company prior to May 22, 1998 include the  business,  assets
and liabilities of the Predecessor Bank. 

The Predecessor  Bank was founded in 1848. In 1925, the Predecessor Bank adopted
the name "East  River  Savings  Bank"  which it  continued  to use in its retail
business  through June 28, 1996. The Predecessor  Bank converted to a stock-form
savings bank through a plan of  conversion in 1985.  Effective  October 1, 1988,
East River  Savings  Bank  formally  changed its  corporate  name to "River Bank
America." On June 28,  1996,  the  Predecessor  Bank sold its  remaining  eleven
branches ("the Branch Sale") to Marine Midland Bank ("Marine"), inclusive of the
name East River Savings Bank.  Following  consummation  of the Branch Sale,  all
retail banking operations of the Predecessor Bank ceased.

On May 22,  1998,  River  Bank  completed  its  Reorganization  into a  Delaware
corporation  named  RB  Asset,  Inc.  under  a plan  that  was  approved  at the
Predecessor  Bank's special  meeting of  stockholders  on May 1, 1998. RB Asset,
Inc.,  as  the  successor  in  the  Reorganization,  succeeded  to  the  assets,
liabilities  and business of River Bank. As a result of the  reorganization  and
related  dissolution  discussed  below,  the  capital  stock of  River  Bank was
canceled  and, as of the close of business on May 22,  1998,  River Bank's stock
transfer records were closed.

Following  stockholder  approval of the  Reorganization,  all of the Predecessor
Bank's assets,  liabilities and business were transferred to, or assumed by, the
Predecessor  Bank's  wholly-owned  subsidiary,  River Asset Sub, Inc. on May 11,
1998,  pursuant  to the terms of an  assignment  and  assumption  agreement  and
related transfer documents.  Thereafter, on May 18, 1998, the Board of Directors
declared distribution of the capital stock of its wholly-owned subsidiary, River
Distribution Sub, Inc. ("River Distribution"),  payable on a book-entry basis to
the  Predecessor  Bank's  stockholders of record on May 22, 1998. At the time of
such distribution the capital stock of River Distribution had no value.

In the  distribution,  all of the issued and outstanding  shares of common stock
("River  Distribution  Common Stock") and 15% noncumulative  perpetual preferred
stock, series A of River Distribution  ("River Distribution Series A Preferred")
held  by  the  Predecessor  Bank  were  distributed  to the  Predecessor  Bank's
stockholders  on a  share-for-share  basis  such that each  holder of the common
stock of River Bank  ("River  Bank Common  Stock")  received  one share of River
Distribution Common Stock for each share of River Bank Common Stock held by such
stockholder  and each holder of 15%  noncumulative  perpetual  preferred  stock,
series A, of River Bank ("River Bank Series A Preferred")  received one share of
River Distribution  Series A Preferred Stock for each share of River Bank Series
A Preferred Stock held by such stockholder.

Finally,  upon book-entry  payment of the  distribution,  on May 22, 1998, River
Distribution  merged with and into River Asset  whereupon  the  stockholders  of
River  Distribution  became  stockholders  of the  surviving  corporation  which
changed its name to RB Asset, Inc. In the merger, the shares of capital stock of
River  Distribution  were converted into shares of identical capital stock of RB
Asset,  Inc.,  the renamed  surviving  corporation  in the merger.  Accordingly,
subsequent to the merger,  the capital  stock of River Bank had no value.  Stock
certificates  representing  shares of capital stock of RB Asset,  Inc. were then
distributed to holders of record as of May 22, 1998.

In connection with the reorganization  steps, on May 19, 1998, a petition for an
order of  dissolution  declaring  River Bank  dissolved and its legal  existence
terminated  was filed in the Supreme Court of the State of New York. The Supreme
Court  issued  the order on June 18,  1998 and,  upon the filing of the order of
dissolution with the Banking

759883.4    
                                       -3-

<PAGE>



Department on June 23, 1998,  the  Predecessor  Bank was dissolved and its legal
existence terminated. Upon such dissolution, the capital stock of River Bank was
canceled and the stock transfer records of River Bank were closed.

On June 28, 1996, the Predecessor Bank consummated the transactions (the "Branch
Sale") contemplated by the Purchase of Assets and Liability Assumption Agreement
(the  "Branch  Agreement")  by and  between  the  Predecessor  Bank and  Marine.
Pursuant to the terms of the Branch  Agreement,  Marine assumed $1,159.6 million
of deposit  liabilities  (the "Assumed  Deposits")  and acquired  assets with an
aggregate  carrying value of $1,066.6 million (the  "Transferred  Assets").  The
Transferred  Assets  consisted  primarily  of  loans  secured  by  real  estate,
mortgage-backed and investment securities, and 11 bank branch offices, inclusive
of the name East River  Savings  Bank.  Included in the  Transferred  Assets was
approximately  $32.4 million of loans in which the Predecessor  Bank was granted
subordinated  participation  interests.  Also included in the Transferred Assets
were the proceeds of dispositions  from five individual asset sale  transactions
with third parties,  aggregating $60.4 million,  composed of real estate assets,
loans and other  receivables  (the  "Asset Sale  Transactions").  The Asset Sale
Transactions  were structured to include ongoing recourse to, and  participation
by, the  Predecessor  Bank with respect to the assets  sold,  based upon the net
proceeds  realized on disposition of assets by the  purchasers.  See "Asset Sale
Transactions" and Note 11 to the Consolidated Financial Statements.

The Assumed  Deposits  exceeded the Transferred  Assets by  approximately  $93.0
million,  which  represented the premium received by the Predecessor Bank in the
Branch Sale.  Marine also purchased the Predecessor  Bank's branch office realty
at 96th Street in Manhattan for $1.3 million.  The  Predecessor  Bank recorded a
net pretax gain on the sale of offices and branches of $77.6 million  reflecting
the  deposit  premium  of  $93.0  million,   partially  offset  by  Branch  Sale
transaction costs of $5.8 million,  professional fees of $3.2 million,  employee
benefits and severance  costs of $4.6 million,  net losses on the sale of assets
of $1.1 million and other net costs of $700,000.  During the year ended June 30,
1997, the Predecessor Bank's indemnification agreements with Marine were amended
and a $3.3 million contingency reserve was recorded.

At June 30,  1996,  the  Predecessor  Bank  retained  $285.5  million in assets,
including primarily real estate assets and non-performing  loans. The balance of
the retained assets  consisted of performing  loans  (including  loans sold with
recourse, subordinated participations, junior subordinated participations, loans
to facilitate  the sale of real estate owned and mortgage and other loans) and a
modest amount of cash and  investment  securities  (collectively,  the "Retained
Assets").  Subsequent  to  the  Branch  Sale,  the  Predecessor  Bank  continued
substantially the same asset management strategy for Retained Assets as had been
previously  employed by the Predecessor  Bank, in the years immediately prior to
the Branch Sale.

Following the Branch Sale, the Company engaged RB Management  Company,  LLC (the
"Management Company") to manage its operations on a day-to-day basis,  including
developing  and  recommending  strategies  to the  Company's  Board of Directors
regarding  the  ongoing  management  of  assets.  The  Management  Company  is a
privately-owned  entity that was newly formed in June 1996 and is  controlled by
Alvin Dworman,  who owns 39.0% of the  outstanding  Common Stock of the Company.
See "Management."

The  closing of the Branch  Sale was  conditioned  upon the  Predecessor  Bank's
obtaining  financing  with terms and in an amount  reasonably  acceptable to the
Predecessor Bank and determined to be reasonably adequate to permit consummation
of the Branch Sale.  The  Predecessor  Bank obtained from Marine a loan facility
(the  "Facility"  or  "Initial  Facilities")  consisting  of eleven  independent
mortgage loans with additional collateral,  in an aggregate amount not to exceed
$99.1 million.  As of June 30, 1996, Marine had extended $89.8 million under the
Facility to the Predecessor  Bank, which has been reduced by repayment  activity
to $60.6 million at June 30, 1998, with an additional  $19.6 million in proceeds
maintained in a restricted  cash account pending  negotiation  with Marine as to
the  application  of such  proceeds  to reduce the  outstanding  balances of the
Facility.  Proceeds of the Facility were utilized by River Bank to (i) refinance
all or part of the certain  indebtedness  secured by assets to be transferred to
Marine, including all or a substantial part of the outstanding advances from the
Federal  Home Loan  Bank  ("FHLB")  and (ii)  provide  additional  funds for the
development  and completion of two individual  real estate assets as part of the
Predecessor Bank's operations subsequent to the Branch Sale.

Marine assumed  substantially  all of the Predecessor  Bank's retail deposits in
connection  with the Branch  Sale.  In  addition,  the  Predecessor  Bank ceased
accepting  retail deposits on the date of the Branch Sale. At June 30, 1996, the
Predecessor   Bank  held   certain   non-retail   deposits,   which   aggregated
approximately $3.0 million. During the quarter

759883.4    
                                       -4-

<PAGE>



following the Branch Sale, the  Predecessor  Bank arranged for the assumption by
other insured  depository  institutions  of its remaining  non-retail  deposits.
Accordingly,  the Predecessor Bank held no deposit liabilities at June 30, 1997.
However, at June 30, 1997, the Predecessor Bank continued to be regulated by the
FDIC and the NYSBD. On October 31, 1996 the Predecessor  Bank requested that the
FDIC terminate its insurance of accounts in accordance with the  requirements of
the NYSBD's approval of the Branch Sale. On April 14, 1997, the Predecessor Bank
received notice that the FDIC, as requested by the Predecessor Bank, intended to
terminate the  Predecessor  Bank's status as an insured state  nonmember Bank on
December 31, 1997.  Upon the issuance of this order by the FDIC, the Predecessor
Bank was no longer  subject to banking  regulation  by the FDIC.  In  connection
therewith,  the  Predecessor  Bank also received  from the Banking  Department a
waiver of any applicable New York State deposit insurance requirements.

Conditions  imposed in connection  with the NYSBD's  approval of the Branch Sale
included:  (i) the Predecessor  Bank's agreement to file an application with the
Banking  Department,  within one year of the  closing of the  Branch  Sale,  for
approval of a plan of dissolution; (ii) the Predecessor Bank's agreement to file
with the  Supreme  Court of the State of New York an  application  for a closing
order within 13 months of the closing of the Branch Sale and an application  for
a final  order of  dissolution  within five  months  following  the filing of an
application for a closing order;  (iii) increased  levels of minimum  regulatory
capital  requirements;  (iv) the  Predecessor  Bank's  agreement  to continue to
submit its proposed  capital  transactions to the NYSBD for prior approval;  (v)
the  continuation  of the Predecessor  Bank's  then-current  periodic  reporting
obligations with respect to its retained  assets,  as well as in connection with
its  ongoing  activities  subsequent  to the  Branch  Sale;  and (vi) such other
conditions  and   obligations   as  the  Banking   Department  may  have  deemed
appropriate.

In June  1997,  the  Predecessor  Bank  submitted  an  alternate  proposal  (the
"Alternate  Proposal") to the NYSBD pursuant to which the Predecessor Bank would
implement  Conditions  No.  1 and No.  2 of the  approval  of the  Branch  Sale,
described  above.  The Predecessor  Bank proposed to adopt a plan under which it
would  transfer  all of its assets and  liabilities,  including  all  contingent
liabilities,   to  a  successor  corporation  ("Successor")  incorporated  under
Delaware General  Corporation Law.  Successor would acquire all of the assets of
the Predecessor  Bank and continue all of the business of the  Predecessor  Bank
under the same business plan as adopted by the Predecessor  Bank.  Following the
transfer of its assets and liabilities to Successor,  the Predecessor Bank would
surrender its banking charter and dissolve.  The  implementation of the proposed
plan  would  result in a mere  change of form  from a banking  corporation  to a
corporation incorporated under the Delaware General Corporation Law, which would
not be subject to the  jurisdiction  of the  Banking  Department.  The  proposed
transfer was expected to qualify as a tax-free reorganization under the Internal
Revenue Code and, as such,  the Company  expected (and continues to expect) that
certain  of the  Predecessor  Bank's  tax  attributes  would  be  preserved.  In
connection  with the Alternate  Proposal,  common and preferred  shareholders of
River Bank would receive shares of Successor on a share-for-share  basis so that
Successor will be owned by the same  stockholders,  in the same proportions,  as
owned the Predecessor Bank on the record date.

Prior to June 30,  1997,  the  Predecessor  Bank  received  the  NYSBD's  letter
indicating their conditional  approval of the Alternate  Proposal as meeting the
Conditions  of  the  Banking  Department's  approval  of  the  Branch  Sale,  if
implemented by the Predecessor Bank on a timely basis.  The NYSBD's  conditional
approval of the Alternate  Proposal and related  modification of Condition No. 1
of the Approval of the Branch Sale provided that the approval of shareholders of
the  Alternate  Proposal  not later than  September  30, 1997 would be deemed to
satisfy Condition No. 1. Condition No. 2 of the Banking Department's approval of
the Branch  Sale would be deemed to be  satisfied  if the  petition  required by
Condition No. 2 was filed by the Bank by October 15, 1997. The Predecessor  Bank
met  Condition  No.  1 and  Condition  No. 2 on a  timely  basis.  A copy of the
Alternate Proposal and the NYSBD's letter indicating their conditional  approval
of the Alternate  Proposal were included as Exhibits 14 and 15 to FDIC Form F-2,
dated June 30, 1997.

The  Banking   Department  had  also  advised  the  Predecessor  Bank  that  the
Predecessor  Bank's  minimum  capital  requirement,  set at $115  million in the
NYSBD's approval of the Branch Sale and subsequently  amended to $106 million in
May 1997,  was to remain at $106  million  until the  Predecessor  Bank's  final
dissolution.  Further,  the  Banking  Department's  conditional  approval of the
Alternate  Proposal  required that the Predecessor Bank seek prior approval from
the NYSBD for any  material  sale or transfer  of assets,  or  expenditures  for
development or renovation of any properties held by the  Predecessor  Bank prior
to the completion of the dissolution of the Predecessor Bank.

The Company will continue to be subject to the  requirements  of the  Securities
Exchange  Act of 1934 (the  "Exchange  Act") as amended  and will be required to
file  periodic  reports  and  other  information  with the  Securities  Exchange
Commission (the "SEC").


759883.4    
                                       -5-

<PAGE>



Primarily as a result of  deterioration in the real estate markets and a general
economic  recession in the New York  metropolitan area and, later in other areas
in which the Predecessor  Bank was engaged in lending  activities,  particularly
California,  the Company's  non-performing  assets began  increasing in 1989 and
continued  to  increase  in  the  aggregate  through  1992.  The  resolution  of
non-performing  assets, which substantially resulted from the Predecessor Bank's
lending  strategy of the 1980s,  required  significant time and attention by the
Predecessor  Bank's  management.  Over the five year period preceding the Branch
Sale, the Bank's primary loan origination focus was  single-family  (one-to-four
units) and, to a lesser extent,  multi-family  (five or more units)  residential
loans secured by properties in the New York City metropolitan area. Primarily as
a result of conditions  imposed by the NYSBD,  subsequent to June 28, 1996,  the
Predecessor Bank has not originated a material amount of loans.

The Predecessor Bank has previously received notice that the approvals necessary
to declare or pay  dividends on the  Predecessor  Bank's  outstanding  shares of
River Bank Series A Preferred  Stock would not be  provided.  In June 1996,  the
Predecessor  Bank's Board of Directors  declared a River Bank Series A Preferred
Stock  dividend  for the  quarter  ending  June 30,  1996,  payment of which was
subject to the  receipt of required  approvals  from the FDIC and the NYSBD (the
Predecessor  Bank's  regulators at the time), as well as Marine (the Predecessor
Bank's and the Company's principal lender).  Primarily as a result of the above,
neither the Company's or the Predecessor Bank's Board of Directors has taken any
action regarding a quarterly  dividend on the Company's Series A Preferred Stock
for any of the quarterly  periods ended from September 30, 1996 through June 30,
1998.  Although the Company is no longer subject to the  jurisdiction  of either
the FDIC or the  NYSBD,  declaration  or  payment  of  future  dividends  on the
Company's  Series A Preferred  Stock will continue to be subject to the approval
of Marine for so long as the  Facility  remains  outstanding.  The  Company  has
received  notice  from  Marine  that the  approval  necessary  to declare or pay
dividends on the Company's Series A Preferred Stock will not be provided at this
time.  There can be no assurance that the Board of Directors of the Company will
deem it  appropriate to pay dividends on the Series A Preferred  Stock,  even if
permitted to do so by Marine.

During the fiscal  year ended June 30,  1998,  the  Company  reported a net loss
applicable  to common shares of $1.5  million,  or $0.21 per share.  Significant
factors contributing to the Company's fiscal 1998 results include a net interest
loss (interest  expense on borrowed funds in excess of interest income from loan
assets),  after  provision for possible  credit  losses,  of $3.4 million,  real
estate  property and  maintenance  expenses of $10.9  million,  other  operating
expenses  of $6.1  million,  writedowns  of  investment  in real  estate of $1.1
million,  depreciation  expenses of $383,000 and  provisions for income taxes of
$434,000, partially offset by rental income from real estate operations of $13.8
million,  realization of contingent participation interest and gains on the sale
of real estate of $3.4 million and $2.0 million,  respectively, and net gains on
the sale of investment securities, available for sale, of $1.7 million.


Real Estate Assets

At June 30, 1998, the Company held total real estate assets with a book value of
$145.1 million,  which  represented  approximately  76.0% of the Company's total
assets on that date.


Categorization  of Real Estate Assets.  The Company accounts for its real estate
assets in accordance  with Statement of Financial  Accounting  Standards No. 121
(SFAS-121),  " Accounting for the Impairment of Long-Lived Assets to be Disposed
of," issued by the Financial Accounting  Standards Board (the "FASB").  SFAS-121
requires   that   long-lived   assets  be  reviewed  for   impairment   whenever
circumstances  and situations  change such that there is an indication  that the
carrying  amount of the  asset may not be  recoverable.  In  addition,  SFAS-121
requires  that  long-lived  assets to be  disposed of be carried at the lower of
carrying value or fair value less the cost to sell. Under SFAS-121,  the Company
is required to categorize  its real estate assets as either real estate held for
investment or real estate held for disposal.



Real Estate Held for  Investment.  This  category is comprised of the  following
types of real estate assets:

                  Assets to Be Held and Used.  This category is  represented  by
                  assets  which the  Company  intends to hold until such time as
                  the Company determines that such assets are ready for sale. No
                  aggressive   marketing  activities  would  be  commenced  with
                  respect to these  assets  until  such time.  When the asset is
                  marketed, it is expected that the asset would be recategorized
                  as real estate held for disposal.


759883.4    
                                       -6-

<PAGE>



                  Assets to Be Developed. This category is represented by assets
                  which the Company  intends to develop over an extended  period
                  of time. Certain costs (such as interest and overhead) will be
                  capitalized  until the project is substantially  complete.  At
                  the  completion  of the  development  phase,  the asset  would
                  normally will be expected to be  recategorized  as real estate
                  assets held for disposal, or real estate held and used.


Real Estate Held for Disposal.  This category is represented by assets for which
marketing  activities are underway with a goal of consummating a sale within one
year.  Real estate held for disposal may include  entire real estate  properties
held for  disposal or  separately  saleable  portions of  properties,  generally
described as Assets Held for Inventory.  The Assets Held for Inventory  category
primarily  consists of co-operative  apartment shares and condominium units. The
Company  intends to sell such assets on a  unit-by-unit  basis in as expedient a
manner  as  possible.  Marketing  and sales  activities  are  underway  for this
category of assets.  The portion of such real estate  asset  expected to be sold
within one year have been  categorized  as real estate held for disposal at June
30, 1998.

These  categories  identify the Company's  disposition  strategy with respect to
each  individual  real  estate  asset.  See  "Disposition  Strategy."  See  also
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations -- Asset Quality."

Under generally accepted accounting principals ("GAAP"), the Company is required
to depreciate real estate held for investment over the estimated  useful life of
the assets.  The depreciable  portion of assets  categorized as real estate held
for investment  includes the accumulated costs of acquisition and/or development
of building structures and leasehold  improvements.  No depreciation charges are
made for the  portion  of the  asset's  historical  cost  attributable  to land.
Depreciation  for real estate held for  investment is generally  calculated on a
straight-line  basis  over a 30 year  period or over the  remaining  term of the
lease for leasehold improvements, whichever period is less.

During the year ended June 30, 1998, the Company recorded  depreciation  charges
of  approximately  $383,000,  of which $175,000  represents  depreciation of the
capitalized  costs of the real estate held for investment  (less land value) for
five of the  Company's  six real  estate  assets from the period May 22, 1998 to
June 30, 1998. The remaining  $208,000 in depreciation  charges  recorded during
the year ended June 30,  1998 were for the sixth  property,  accounted  for as a
leasehold  improvement,  consistent  with  depreciation  charges  taken in prior
periods  for  that  property.   On  May  22,  1998,  as  a  consequence  of  the
Reorganization,  the Company  was no longer  subject to the  categorization  and
depreciation  regulations for investments in real estate  previously  imposed by
the Predecessor Bank's regulators.  Accordingly, on that date, the Company began
to record  depreciation  charges,  as required by GAAP, for all real estate held
for  investment,  that had not been  subject  to  depreciation  charges in prior
periods.

Real Estate Assets Composition. Tables that set forth information concerning the
Company's  real  estate  portfolio  at the dates  indicated  are  included  in a
separate section of this annual report on Form 10-K. See "Financial Schedules".

Lending Activities and the Real Estate Loan Portfolio. From 1985 until 1990, the
Predecessor  Bank's  lending  activities  emphasized  multi-family  residential,
commercial  real estate,  construction  and commercial  business loans and, to a
lesser extent, single-family residential loans and education loans. In addition,
pursuant to a business plan adopted by the  Predecessor  Bank,  the  Predecessor
Bank  during this time  restructured  its assets and  liabilities  to reduce the
vulnerability  of its operations to changes in interest  rates.  The Predecessor
Bank effected this strategy by emphasizing multi-family residential,  commercial
real estate and construction  loans,  including loans to joint ventures in which
the Predecessor  Bank, or a subsidiary of the Predecessor  Bank, had an interest
in the real  estate  development  activities  and loans  secured  by  properties
primarily  outside  of the New York  metropolitan  area,  as well as  commercial
business lending activities.

As a result  of  deteriorating  economic  conditions  beginning  in 1989 and the
resultant increases in non-performing  assets (non-accrual loans and real estate
acquired  by   foreclosure)   during  1989,  the   Predecessor   Bank  began  to
substantially   decrease  its  lending  activities  during  1990,   particularly
investments in higher-risk  multi-family  residential,  commercial  real estate,
construction  and  commercial  business  loans,  as  well as its  joint  venture
activities.  These  practices  were  formalized by the Board of Directors of the
Predecessor Bank in April 1991 following the Predecessor  Bank's entering into a
Memorandum  of  Understanding  in  December  1990.  As a result  of the  Board's
actions,  the  Predecessor  Bank  changed its lending  policies to  specifically
exclude  acquisition,   development  and  construction  loans  and  all  lending
characterized as highly-leveraged  transactions or joint venture activities.  In
addition,   the  Predecessor  Bank  substantially   curtailed  its  multi-family
residential  and  commercial  real  estate  lending.  The  foregoing  loans were
permitted, however,

759883.4    
                                       -7-

<PAGE>



to the extent that the  Predecessor  Bank was obligated  under  legally  binding
commitments,  as well as in  connection  with the  restructuring/refinancing  of
existing loans or in connection with the sale of investments in real estate.

During this period,  the Predecessor Bank continued to originate  relatively low
volumes of  single-family  residential  loans and, to a lesser  extent,  certain
consumer  loans.  In  addition,  since 1990 and 1991,  other than  single-family
residential  loans,  the  Company  has  primarily  originated  loans  secured by
multi-family  residential  elevator  properties  with  approximately  75  units,
generally  in its market area and under much  stricter  underwriting  guidelines
than had previously been in effect for  multi-family  residential and commercial
real estate loans.  Following  consummation  of the Branch Sale,  primarily as a
result of  conditions  imposed by the NYSBD,  the  Company no longer  engaged in
lending activities.

Loans Secured by Real Estate.  At June 30, 1998, the Company's  loans secured by
real estate primarily consist of performing and non-performing  loans secured by
multi-family residential properties and commercial real estate.  Commercial real
estate and multi-family residential loans may involve a substantial risk of loss
due to,  among other  things,  the  potentially  negative  effects of changes in
either  property-specific  or general economic  conditions,  which may result in
excessive vacancy rates,  inadequate rental income levels and volatility in real
estate values.

The Company's multi-family  residential loans consist primarily of loans secured
by rental apartment buildings,  unsold condominium units,  cooperative apartment
buildings and unsold shares  secured by  cooperative  apartments.  The Company's
commercial  real  estate  loans  consist  primarily  of loans  secured by office
buildings,  shopping centers,  industrial warehouse buildings,  hotels and other
income-producing properties.

The terms of the Company's  multi-family  residential and commercial real estate
loans are most commonly  five to ten years.  Certain of these loans have options
to extend the term of the loan at interest  rates which may be fixed or adjusted
upward for one, or in certain instances two, additional five-year periods. These
loans include amortizing loans which require the monthly payment of interest and
principal.  The  amortization  period for the payment of principal on such loans
generally is 20 to 30 years,  with balloon  payments of the remaining  principal
amount due upon the maturity of the loan. The Company's  commercial  real estate
loans also were frequently made on an interest-only  basis,  with the payment of
the entire  principal amount due at maturity.  The multi-family  residential and
commercial  loans included in the Retained  Assets are nearly all fixed interest
rate loans.

Performing Loans Secured by Real Estate. Performing loans secured by real estate
at  June  30,  1998  consist  of  loans  secured  by  multi-family  residential,
commercial   real  estate  and   single-family   residential   loans  which  are
wholly-owned by the Company, as well as participation  interests in multi-family
residential  and  commercial  real estate  loans  pursuant to the  Participation
Agreements with Marine.  Approximately  $36.4 million or approximately  19.3% of
the Company's total assets are  categorized as performing  loans secured by real
estate as of June 30, 1998.  Of the  approximately  $36.4  million of performing
loans included in this total, approximately $13.5 million or approximately 37.2%
of such loans are  subordinated  loans.  Subordinated  loans,  including  second
mortgages and participation  interests,  generally involve more risk than senior
loans.

Whole Loans.  At June 30, 1998, the Retained  Assets include 4 performing  loans
(exclusive of participating  loans) of approximately $22.8 million, all of which
are  commercial  real estate loans.  All of such loans have been modified  since
origination  and are  currently  performing  in  accordance  with  their  terms.
Approximately $1 million or approximately 2.7% of the Company's performing loans
(other  than  the   participation   loans)  at  June  30,  1998,  are  currently
interest-only  loans,  with the  payment of the entire  principal  amount due at
maturity.

Subordinated Participation Interests. At June 30, 1998, performing loans secured
by real estate  include a  subordinated  participation  interest in 9 performing
loans in which the Company retained an interest in  approximately  $13.5 million
of  principal  amount  on such  loans.  All of the  performing  loans  have been
modified since origination and are currently performing in accordance with their
modified terms.

Non-Performing  Loans  Secured by Real Estate.  Non-performing  loans consist of
multi-family residential,  commercial real estate, commercial business loans and
student  loans.  Non-performing  loans are those loans which have been placed on
non-accrual  status.  The Company generally places a loan which is delinquent 90
days or more on non-accrual status unless it is well secured and, in the opinion
of management,  collection appears likely. In addition,  the Company may place a
loan on non-accrual status even when it is not yet delinquent 90 days or more if
the Company makes a determination that such loan is not collectible.  When loans
are placed on non-accrual status, any accrued but unpaid interest on the loan is
reversed and future interest  income is recognized only if actually  received by
the Company and

759883.4    
                                       -8-

<PAGE>



collection  of  principal  is not in  doubt.  Approximately  $22.6  million,  or
approximately  12.0%, of the Company's assets comprised of loans  categorized as
non-performing as of June 30, 1998 and are all currently on non-accrual status.

Junior  Subordinated  Participation  Interests.  The Retained  Assets  include a
junior  subordinated  participation  interest in three  non-performing  loans in
which the Company retains an interest of approximately $2.9 million in principal
amount,  which have been fully reserved  (100%) for by the Company.  All of such
loans have been  modified  since  origination  and are  currently  performing in
accordance with their terms.

Real  Estate  Loan  Portfolio  Composition.  Tables  that set forth  information
concerning  the Company's  loans  secured by real estate  portfolio at the dates
indicated are included in a separate section of this annual report on Form 10-K.
See "Financial Schedules".

Origination, Purchase and Sale of Loans. As of the close of business on June 28,
1996,  primarily as a result of conditions  imposed by the NYSBD,  the Company's
lending  activities  were  substantially  curtailed.  During  1998,  the Company
advanced funds only to fund continuing  construction  involving a limited number
of loans and  investments  in real  estate.  The  multi-family  residential  and
commercial  real estate loans  originated by the Company in recent  periods have
been  primarily in  connection  with the  restructuring/refinancing  of existing
loans and loans to facilitate the sale of investments in real estate.

The following  table sets forth the activity in the Company's  loans,  including
commercial  business and consumer  loans,  originated  by the  Predecessor  Bank
during the periods indicated (dollars in thousands).

<TABLE>
<CAPTION>

                                                            Year Ended          Year Ended          Year Ended
                                                            June 30,            June 30,            June 30,
                                                            1998                1997                1996
                                                            ------------------- ------------------- -------------
<S>                                                         <C>                 <C>                 <C>
Originations:
     Single-family residential loans                        $          --       $          --       $     105,850
     Multi-family residential loans                                    --                  --               3,701
     Commercial real estate loans                                      --                  --              11,838
     Consumer loans                                                    --                  --               3,237
                                                            -------------       -------------       -------------
            Total loans originated                                     --                  --             124,626
     Loans to facilitate sale of investments                           --                  --              83,892
     Repurchased from Marine                                           --                 471                  --
                                                            -------------        ------------     ---------------
     Total loan increases                                              --                 471             208,518
     Sales (1)                                                         --                  --          (1,034,928)
     Loans transferred (to)/from                                       --                  --              (7,852)
     Principal repayments, net                                    (26,333)             (7,706)            (65,360)
                                                            -------------      --------------      --------------

     Net increase (decrease) in total loans                 $     (26,333)      $      (7,235)      $    (899,622)
                                                            =============       =============       =============

</TABLE>

During the year ended June 30, 1997, the Company  repurchased a loan from Marine
in the  amount of  $471,000  in  accordance  with the terms of the  Branch  Sale
agreement.

     (1) Primarily  loans sold to Marine in connection  with the Branch Sale and
         included  within  Transferred  Assets.  Also includes the sale of $48.0
         million of loans to facilitate  sales to third  parties.  Such loans to
         facilitate were delivered to Marine as part of the  Transferred  Assets
         in the  Branch  Sale.  See Asset Sale  Transactions  and Note 11 to the
         Consolidated Financial Statements.

Concentrations of Loans Secured by Real Estate by Loan and by Borrower.  At June
30, 1998, the Company's loans secured by real estate portfolio  included 2 loans
aggregating $36.5 million with principal  amounts greater than $10.0 million,  1
loan with a  principal  balance of $6.8  million  and 4 loans  aggregating  $8.1
million  with  principal  amounts of $1.0 million to $5.0  million.  At the same
date,  the  Company's  five  largest  loans  secured  by real  estate  borrowers
(including  their  related  entities) had $21.8  million,  $14.7  million,  $6.8
million, $3.1 million and $1.8 million,  respectively, of loans outstanding, and
the  aggregate  amount of loans to the  Company's  five,  10 and 20 largest real
estate borrowers  (including related entities) amounted to $48.2 million,  $54.5
million and $59.0 million,

759883.4    
                                       -9-

<PAGE>



respectively.  At June 30, 1998,  $22.1 million of the loans to the Company's 20
largest  borrowers  were   non-performing   loans  and  $7.7  million  had  been
restructured and were performing according to their restructured terms.

Loans Sold With Recourse. At June 30, 1998 and 1997, the Company held three loan
assets secured by multi-family residential projects currently under development.
These  assets were carried at $15.8  million and $24.5  million at June 30, 1998
and 1997, respectively.

In connection  with the Branch Sale, on June 28, 1996,  the Company  consummated
$24.0  million  of  Asset  Sale  Transactions,   known  as  the  Pool  B  and  C
transactions.  These  Asset  Sale  Transactions  represented  two of  five  such
transactions  (totaling  $60.4 million) which were structured to include ongoing
recourse to, and  participation by, the Company with respect to the assets sold,
based  upon  the  proceeds   realized  by  the  purchasers.   See  "Asset  Sales
Transactions."

For accounting  purposes the Company  accounted for the Asset Sale  Transactions
included  in Pools B and C as  financings,  primarily  due to their  longer term
nature and the more  substantial  risks related to ongoing  construction for the
assets included in each of the other Pools. Pool B and C Asset Sale Transactions
have been included in the Company's  consolidated  financial statements as loans
sold with recourse.  Related  financing for such assets has been included in the
Company's consolidated financial statements as Borrowed Funds, secured by assets
sold with  recourse.  Financings  related to loans sold with  recourse were $8.2
million and $18.2 million at June 30, 1998 and 1997,  respectively.  The Company
believes that it has made  adequate  provision at June 30, 1998 for all recourse
amounts  expected to result from the sale of the assets  included in Pools B and
C.

At June 30, 1998, one of these loans (the Pool B transaction)  was composed of a
mortgage loan secured by land and  construction  in process  related to a single
family condominium project in Wayne, New Jersey (the "Wayne Project"). The Wayne
Project is in the final phase of a three  phase  development  and all  remaining
units are under contract to be sold. The Company believes that the Wayne Project
will be fully  completed and all  individual  units sold prior to June 30, 1999.
The  Company's  remaining  investment  in the Wayne  Project,  net of applicable
reserves,  was $3.0 million at June 30, 1998. At June 30, 1998,  $2.1 million of
borrowed  funds  remained  outstanding  with  respect  to the  Pool  B  recourse
financing.

During the year ended June 30, 1998,  the Company made deposits in the amount of
$2.1  million  against  recourse  claims  related  to  the  Pool  B  asset  sale
transaction completed on June 28, 1996. Such deposits were made to terminate the
recourse provisions of the Pool B asset sale transaction and interest expense to
the Company  subsequent to December 1997. These deposits will be refunded to the
Company when the  remaining  $2.1 million in recourse  debt related to Pool B is
repaid from asset sales proceeds.  See "Asset Sale Transactions," and Note 15 to
the Consolidated Financial Statements.

At June 30, 1998 Pool C consisted of contracts of sale for two adjacent  parcels
of land located in the Bronx, New York (the "Bronx Projects"). At June 30, 1998,
the  Company's  remaining  investment  in the Bronx  Projects  aggregated  $12.7
million, including $9.0 million for one site ("Site One") and $3.7 million for a
second site ("Site Two").  The sale contract for the Bronx Projects  represented
the sale of  ownership  and  development  rights for each of the parcels of land
and, for Site One, the Company's  investment in construction in process. At June
30, 1998, development of the first phase of Site One, involving the construction
of 84  condominium  units,  was completed and all units were sold.  Site Two was
vacant on June 30, 1998 with no development yet commenced. At June 30, 1998, the
Company was evaluating  various  development  and joint venture  strategies with
respect to these properties.  Such strategies would include,  but not be limited
to,  sales of one or both of the  Sites  and  various  arrangements  for a joint
venture to accommodate the development and sale of subparcels of the Sites.



759883.4    
                                      -10-

<PAGE>



The following  table  details  activity with respect to loans sold with recourse
for the periods indicated (dollars in thousands).
<TABLE>
<CAPTION>


                                                                     The Bronx             The Bronx
                                               The Wayne              Project-             Project-
                                                Project               Site One             Site Two               Total
                                                (Pool B)              (Pool C)             (Pool C)
                                          --------------------  -------------------- --------------------- --------------------
<S>                                              <C>                  <C>                   <C>                   <C>          
Investment at June 30,1996                      $       13,137       $        11,210        $        5,567        $      29,914
   Project fundings                                      2,268                 5,763                    --                8,031
   Unit sales                                           (7,693)               (3,801)                   --              (11,494)
   Writedowns                                               --                    --                (2,000)              (2,000)
                                                 -------------       ---------------     -----------------      ---------------

Investment at June 30, 1997                              7,712                13,172                 3,567               24,451
   Project fundings                                      1,647                 1,538                   195                3,380
   Unit sales                                           (6,310)               (5,740)                   --              (12,050)
   Writedowns                                               --                    --                    --                   --
                                                 -------------       ---------------       ---------------        -------------

Investment at June 30, 1998                     $        3,049        $        8,970        $        3,762        $      15,781
                                                ==============        ==============        ==============         ============
</TABLE>

Composition  of Loans  Sold with  Recourse.  Tables  that set forth  information
concerning  the  Company's  loans  sold  with  recourse  portfolio  at the dates
indicated  are  included  on page 95 of this  annual  report on Form  10-K.  See
"Financial Schedules".

Joint Ventures.  During the mid- to late-1980s,  the Predecessor  Bank sought to
supplement the income  derived from its mortgage  activities by engaging in real
estate  development  activities,  most commonly through  participations in joint
ventures.  These activities generally were conducted through subsidiaries of the
Predecessor Bank and, unlike loans,  were intended to provide a return which was
based on the overall profitability of each project. The structure of each of the
Predecessor Bank's joint venture investments generally involved the formation of
a  partnership  between  the  Company's  co-venturer  and a  subsidiary  of  the
Predecessor Bank. The Predecessor  Bank's  subsidiary  generally had up to a 50%
interest  in  the  partnership,  which  was  responsible  for  the  acquisition,
development and sale of a project.  The Predecessor Bank's subsidiary  generally
functioned as both a  non-managing  general  partner and in many cases a limited
partner in the partnership. Upon completion and sale of a project, and after all
partnership obligations were satisfied, the Predecessor Bank's equity investment
was expected to be paid in full and any profits would then be distributed to the
partners in accordance with the terms of the partnership agreement.

At June 30, 1998,  the Company held one  investment in a joint venture  project,
totaling $1.5 million.  This joint venture  project is a shopping center located
in  Escondido,  CA.  Thirty-five  percent  of the joint  venture is owned by the
Company. At June 30, 1997, the Company held three investments in joint ventures,
totaling $3.1 million.  The three  investments in joint venture projects at June
30, 1997 were (1) A shopping  center located in Escondido,  CA, 35% owned by the
Company  (carrying  value of $1.6 million),  (2) Four  industrial  buildings and
adjacent  land  located in  Sacramento,  CA, 50% owned by the Company  (carrying
value of $1.2 million),  and (3) an industrial  warehouse located in Cicero, IL,
50% owned by the Company (carrying value of $364,000).

During the year ended June 30, 1998,  the Company sold a part of its  investment
in the  Sacramento,  CA joint  venture  project for  $423,000  and wrote off the
remainder of this investment ($756,000). In addition, during the year ended June
30, 1998,  the Company  also wrote off its  investment  in the Cicero,  IL joint
venture project ($364,000).

At June 30,  1998,  the Company  did not have any  material  amounts  left to be
funded pursuant to legally binding  commitments  relating to its joint ventures,
except  certain  ongoing  operating  expenses  and  limited  amounts  of capital
investment.  Failure  by the  Company  or its  joint  venture  partner  to  fund
operating expenses,  in the event that the underlying property does not generate
sufficient  cash flow to meet its operating  costs,  could result in the loss of
the asset.



759883.4    
                                      -11-

<PAGE>



Other Assets

Cash, Due from banks and Cash Equivalents.  Included in cash, due from banks and
cash  equivalents  at June 30,  1998,  are  approximately  $3.0 million in funds
maintained on deposit by wholly-owned  subsidiaries and required to meet ongoing
cash flow  requirements  of those  subsidiaries.  At June 30,  1998,  Marine had
restricted a total of $19.6  million in funds,  held on deposit with Marine,  in
accordance with the terms of the Branch Sale and the Marine Facility agreements.
At June 30, 1997,  Marine had restricted a total of approximately  $5.1 million.
Restricted  funds  held by  Marine  are not  available  to the  Company  for the
settlement of any of the  Company's  current  obligations.  Of the $19.6 million
cash  balance  restricted  by Marine at June 30, 1998,  $5.0 million  relates to
reserve  amounts  specified  under the  Branch  Sale  Agreement.  The  remaining
restricted  cash  reserves  arose from the sale of assets  which were pledged as
primary or additional  collateral for the Marine  Facility.  The restricted cash
held by Marine is  intended  to serve as  substitute  collateral  for the Marine
Facility until the Company and Marine  negotiate the application or other use of
the funds in accordance with the Company's  Asset  Management Plan and the terms
of the Marine Facility agreements.

Investment  Securities.  The following table sets forth the Company's investment
securities portfolio at carrying value at the dates indicated.
<TABLE>
<CAPTION>

                                                                           June 30,
                                                       1998                  1997                 1996
                                                       ----                  ----                 ----
                                                                        (In Thousands)

<S>                                                   <C>                    <C>                  <C>    
Securities:
 Marketable Equity Securities
  Common                                                $    2,299           $     2,298           $     2,298
  Preferred                                                     --                    --                    --
 Valuation allowance                                          (926)               (1,105)               (1,218)
                                                        ------------          ------------          ------------
       Total                                                 1,373                 1,193                 1,080
Non-marketable Equity Securities, net                           --                 5,082                 4,605
                                                        ------------          ------------          ------------
Total Equity Securities, net                                 1,373                 6,275                 5,685
                                                        -----------           ------------          ------------
   Total Investment Securities, net (1)                 $    1,373           $     6,275           $     5,685
                                                         ==========           ===========           ===========
</TABLE>

(1)      At June  30,  1998,  1997 and  1996,  all of the  Company's  investment
         securities  were classified as available for sale and carried at market
         value in  accordance  with  SFAS-115.  See  Note 1 to the  Consolidated
         Financial Statements.

At June 30, 1998,  the  Company's  investment  in common stock was  comprised of
investments in the common stock of one corporate issuer.

The Company's  investments in equity securities prior to June 30, 1997 include a
historically  required  investment in the FHLB of New York,  redeemed during the
Company's 1997 fiscal year, which amounted to $9.0 million at June 30, 1996. The
Company's  investments in equity  securities prior to June 30, 1998 also include
investments, liquidated in 1997, in two service organizations, which amounted to
$790,000  at  June  30,  1996.  These  organizations  previously  provided  data
processing  and  related  services to their  shareholders,  which  included  the
Predecessor Bank, on a cooperative basis.

The Company held no debt securities as of June 30, 1998 and 1997. For additional
information relating to the Company's investment  securities,  see Note 7 to the
Consolidated Financial Statements.

Commercial  Business and Consumer  Loans.  The Company has been  collecting  the
portfolio of commercial  business and consumer  loans,  which  consisted of $6.1
million of  commercial  business  loans,  net of provision  for possible  credit
losses,  $2.0 million of consumer  loans at June 30,  1998.  Of the $6.1 million
commercial  business  loans in the  Company's  portfolio at June 30, 1998,  $6.1
million, or 100%, was classified as non-performing and maintained on non-accrual
status.  Of the $2.0 million  consumer loans in the Company's  portfolio at June
30, 1998, $2.0 million or 100% was classified as non-performing.

The Company's  commercial business loans previously consisted primarily of loans
which  involved  the  buyout,  acquisition  or  recapitalization  of an existing
business (including  management buyouts and corporate mergers and acquisitions).
Such  loans  involved  a high  degree of risk in their  origination  since  such
transactions   frequently  resulted  in  a  substantial  increase  in  both  the
borrower's  liabilities  and  its  liabilities-to-assets  leverage  ratio,  thus
increasing  the  prospects  for default.  At June 30, 1998 all of the  Company's
commercial  business  loans had fixed  rates of interest  and stated  maturities
greater than five years.

759883.4    
                                      -12-

<PAGE>




Other  assets.  The Company  held other  assets  equal to $4.2  million and $2.2
million at June 30, 1998 and 1997, respectively.  At June 30, 1998, other assets
were primarily composed of deposits against asset sale recourse claims,  accrued
interest receivable, net of interest reserves, and other prepaid assets. At June
30, 1997, other assets were primarily  composed of accrued interest  receivable,
net of interest reserves, and other prepaid assets.

The increase in other assets of $2.0 million from June 30, 1997 to June 30, 1998
was primarily attributable to deposits in the amount of $2.1 million made during
1998  against  recourse  claims  related  to the Pool B asset  sale  transaction
completed on June 28, 1996.  Such  deposits  were made to terminate the recourse
provisions  of the Pool B asset sale  transaction  and  interest  expense to the
Company  subsequent  to December  1997.  These  deposits will be refunded to the
Company when the  remaining  $2.1 million in recourse  debt related to Pool B is
repaid from asset sales proceeds.  See "Asset Sale Transactions," and Note 15 to
the Consolidated Financial Statements.


Asset Sale Transactions

In  connection  with,  and to  facilitate  the closing of, the Branch Sale,  the
Company  consummated  $60.4 million of Asset Sale  Transactions.  The Asset Sale
Transactions,  which were arranged by RB Management Company LLC, were structured
to include ongoing recourse to, and  participation  by, the Company with respect
to the assets sold,  based upon the  proceeds  realized by the  purchasers.  The
assets  included  within  each pool of  assets  sold and the  nature of  related
recourse  provisions  are described  below.  The Asset Sales  Transactions  were
entered into with five  entities,  each of which was  independent of the Company
and Alvin  Dworman,  who owns 39% of the common stock of the Company and 100% of
RB Management,  LLC. In connection  with the Asset Sale  Transactions,  entities
controlled  by Mr.  Dworman  loaned  $12.8  million  to the five  entities  on a
non-recourse basis.

Assets  included  within each pool sold were,  with the exception of Pool C (the
Bronx  Projects),  believed by the Company and the purchasers to be in the final
process of  disposition by the Company.  In essence the Asset Sale  Transactions
resulted in the  acceleration  of the receipt of disposition  proceeds which the
Company  expected to realize on the included assets in fiscal years  immediately
following the Company's 1996 fiscal year.

In each of the Asset Sale  Transactions,  the Company  sold a pool of assets and
received a 20% cash down  payment  and  non-recourse  purchase  money notes (the
"Purchase Money Notes") which  approximated 80% of the sale price. In all cases,
except for Pool C, the Purchase  Money Notes had maturity  dates,  including any
extension  options,  of less than one year from June 30, 1996. The maturity date
on the Pool C Purchase  Money Note was three years.  The Company  also  received
additional  contingent  proceeds notes for each of the five pools which provided
the  Company  with rights to receive  proceeds  from  subsequent  asset sales by
purchasers in excess of the initial sales price after the purchaser had received
a return  of 8%, a  transaction  fee of 25 basis  points  and  reimbursement  of
certain  transaction  expenses.  In the event that proceeds of subsequent assets
sales exceed  specified  amounts for each pool, such amounts were to be retained
by the purchaser.

The Company received aggregate cash down payments of $12.8 million in connection
with the Asset Sale  Transactions.  The Purchase Money Notes,  aggregating $47.6
million,  were included in the assets delivered to Marine in connection with the
Branch Sale.

The Company  made  representations  and  warranties (the "Recourse  Provisions")
with respect to the assets sold which included,  among other things, the present
condition of each asset, the nature of disposition  arrangements  which had been
entered  into by the Company  prior to June 28, 1996 and that each of the assets
was free of any liens or  encumbrances.  The Recourse  Provisions  also included
representations with respect to certain of the assets that the Company had taken
all actions to effect specific  proposed  dispositions or had made  arrangements
with third parties to complete actions required to effect such dispositions.

For accounting  purposes the Company  accounted for the Asset Sale  Transactions
included  in Pools B and C as  financings,  primarily  due to their  longer term
nature and the more  substantial  risks related to ongoing  construction for the
assets included in each of the Pools.  Pool B and C Asset Sale Transactions have
been included in the Company's  consolidated  financial statements as loans sold
with  recourse.  Related  financing  for such  assets has been  included  in the
Company's consolidated financial statements as Borrowed Funds, secured by assets
sold with recourse.  The Company believes that it has made adequate provision at
June 30, 1998 for all recourse  amounts  expected to result from the sale of the
assets included in Pools B and C.

759883.4    
                                      -13-

<PAGE>




For accounting  purposes the Company  accounted for the Asset Sale  Transactions
included in Pools A, D, and E as sale  transactions  since each of the financial
receivables,  asset sale  contracts  or other  proceeds  included in these pools
represented reasonably estimable amounts,  including related recourse claims, in
transactions  with limited  duration.  Substantial  proceeds  from  dispositions
conducted  within Pools A, D and E were  realized by the  purchasers  during the
fiscal  year ended June 30, 1997 with the  reminder  being  realized  during the
fiscal year ended June 30, 1998. Assets included in Asset Sale Transactions, and
a description of the assets sold, were as follows:

Pool A

Pool A originally included $13.8 million in assets, composed of $12.0 million of
receivables related to the collection of certain federally guaranteed, defaulted
student  loans and other  student  loan  related  claims from the  Student  Loan
Marketing Agency ("SLMA")  (collectively,  the "Student Loan  Receivables")  and
$1.8 million related  primarily to delinquent  single family  residential  loans
(collectively the "Single Family Receivables").

The  Company's  aggregate  investment  in the Student Loan  Receivables  and the
Single  Family  Receivables  prior to the Asset Sale  Transactions  approximated
$12.4 million and $7.1 million, respectively.

During the year ended June 30, 1998, the Company  elected to satisfy its debt to
the  purchaser  and  reacquire,  under  the  recourse  terms of the  Asset  Sale
Transaction, the remaining unsold assets sold to the purchaser on June 28, 1996.
This action was undertaken to reduce the Company's  ongoing interest expense and
related obligations under the debt agreement with the purchaser.  As a result of
this action,  and the realization of asset disposition  proceeds during the 1998
fiscal  year,  at June 30,  1998 the  purchaser  had  realized  all  anticipated
proceeds from its  participation in the Asset Sale Transactions and all fundings
associated with the transaction had been retired by the Company.

At June 30,  1998,  the  remaining  Student  Loan  Receivables  balance,  net of
applicable reserves, was $1.9 million. This balance is carried by the Company as
a component of it commercial and consumer loans. This balance represented claims
which had been filed with state processing  agencies for reimbursement for which
the Company expected to receive more timely reimbursement. At June 30, 1998, the
remaining Single Family Receivables balance, net of applicable reserves, of $1.1
million were in the process of being disposed of through  amortization and sales
of individual  loans or, to a lesser degree,  sales of real estate owned to bulk
buyers or  individuals.  This balance is carried by the Company as loans secured
by real estate.

Pool B

At June 30, 1996,  Pool B was composed of a mortgage loan in the amount of $13.0
million  secured by land and  construction in process related to a single family
condominium  project in Wayne, New Jersey (the "Wayne  Project").  The Company's
aggregate  investment in the Wayne Project prior to the Asset Sale  Transactions
approximated $13 million.

At June 30,  1998,  the Wayne  Project  is in the final  phase of a three  phase
development  and all remaining  units are under contract to be sold. The Company
believes that the Wayne Project will be fully completed and all individual units
sold prior to June 30, 1999.  The  Company's  remaining  investment in the Wayne
Project, net of applicable reserves,  was $3.0 million at June 30, 1998. At June
30, 1998, all Marine debt related to this asset has been repaid and $2.1 million
of recourse debt remained payable to a third party.

Pool C

Pool C  included  contracts  of sale,  in the  amount of $11.0  million  for two
adjacent parcels of land located in the Bronx, New York (the "Bronx  Projects").
The  Company's  investment  in  the  Bronx  Projects  prior  to the  Asset  Sale
Transactions  aggregated  $17.7  million,  including  $12.1 million for one site
("Site One") and $5.6 million for a second site ("Site Two").  The sale contract
for the Bronx Projects  represented the sale of ownership and development rights
for each of the parcels of land and, for Site One, the  Company's  investment at
June 28, 1996 in construction in process.

At June 30, 1998,  the  Company's  remaining  investment  in the Bronx  Projects
aggregated  $12.7 million,  including $9.0 million for Site One and $3.7 million
for Site Two.  At June 30,  1998,  development  of the first  phase of Site One,
involving the construction of 84 condominium  units, was completed and all units
were sold. Site Two was vacant on

759883.4    
                                      -14-

<PAGE>



June 30, 1998 with no development  yet commenced.  At June 30, 1998, the Company
was evaluating various agreements for a joint venture to accommodate the sale of
these properties. Such strategies would include, but not be limited to, sales of
one or both of the Sites and joint venture  arrangements for the development and
sales of subparcels of the Sites.

Payments made to reduce the remaining recourse claims related to the Pool C sale
were made from Bronx Project  condominium unit sales proceeds to Marine and to a
third party lender aggregating $2.1 million and $2.2 million,  respectively,  in
the year ended June 30,  1998 and  $600,000  and $0,  respectively,  in the year
ended June 30, 1997.  Such payments  reduced the  outstanding  amount payable to
Marine and the third party lender to $6.1 million and $0, respectively,  at June
30, 1998 and to $8.2 million and $2.2 million, respectively, at June 30, 1997.

Pool D

Pool D, with an aggregate sales price of $14.3 million,  included six individual
real estate  properties,  located in New York State,  New Jersey and  California
(collectively, the "Real Estate Properties"). The Company's aggregate investment
in the Real Estate  Properties prior to the Asset Sale  Transactions  aggregated
$16.1  million.  Each of the  properties  included in Pool D were  either  under
contract  of sale or  contracts  of sale for the  remaining  assets  were  being
actively  negotiated.  All  properties  were  disposed  of during  1997 with the
exception  of one  property.  This  property  had a remaining  asset  balance of
approximately $2.0 million at June 30, 1998.

During the year ended June 30, 1998, the Company  elected to satisfy its debt to
the  purchaser  and  reacquire,  under  the  recourse  terms of the  Asset  Sale
Transaction,  the remaining unsold asset sold to the purchaser on June 26, 1998.
This action was undertaken to reduce the Company's  ongoing interest expense and
related obligations under the debt agreement with the purchaser.  As a result of
this  action,  at June 30,  1998 the  purchaser  had  realized  all  anticipated
proceeds  from its  participation  in the Asset Sale  Transactions  and all debt
associated with the transaction had been retired by the Company.

Pool E

Pool E, with an aggregate  sales price of $8.3  million,  included the rights to
proceeds  from  sale of two  joint  venture  projects,  the  sale of  which  was
scheduled to close within 90 days,  rights to proceeds of sale of 35 condominium
projects located in New York City, a mortgage  secured by cooperative  apartment
units in New York  City  and a  mortgage  secured  by a  multi-family  apartment
complex in New York State  (collectively,  the "Venture Proceeds and Residential
Mortgages Pool"). The Company's aggregate investment in the Venture Proceeds and
Residential Mortgages Pool prior to the Asset Sale Transactions aggregated $11.6
million.  Each of the assets  included in Pool E was  disposed of during  fiscal
1997 and consequently,  the purchaser had realized all anticipated proceeds from
its  participation  in the Asset Sale  Transactions and all debt associated with
this transaction had been retired by the Company prior to June 30, 1997.


Sources of Financing

Subsequent to the Branch Sale, the primary source of the Company's financing has
been secured financing provided by Marine.

The  closing of the Branch Sale was  conditioned  upon the  Company's  obtaining
financing with terms and in an amount  reasonably  acceptable to the Company and
determined to be reasonably  adequate to permit consummation of the Branch Sale.
The Company obtained from Marine the Facility,  consisting of eleven independent
mortgage loans with additional collateral,  in an aggregate amount not to exceed
$99.06  million.  Proceeds of the Facility  were  utilized by the Company to (i)
refinance  all or part of the  certain  indebtedness  secured  by  assets  to be
transferred to Marine,  including all or a substantial  part of the  outstanding
advances from the FHLB and (ii) provide additional funds for the development and
completion  of two  individual  real  estate  assets  as part  of the  Company's
operations subsequent to the Branch Sale.

Each of the  individual  loans  included  in the  Facility  were  structured  as
three-year term loans with options to extend the initial term for two additional
one-year periods subject to the Company's achieving pre-agreed minimum repayment
amounts which are equal to 60% and 30% of the original  aggregate  amount of the
Facility and remaining  fully current on all  obligations and in compliance with
all covenants.


759883.4    
                                      -15-

<PAGE>



The Facility is priced at 175 basis points over LIBOR for the initial six months
following  June 28,  1996,  automatically  increasing  by 25 basis points at the
beginning of each of the  subsequent  three six month periods and will be priced
at 275 basis points over LIBOR for the third year of the Facility.  In the event
that the Company elects to exercise its option to extend the initial term of the
Facility,  the Facility will be priced at 300 basis points over LIBOR during the
initial one year extension and 325 basis points over LIBOR during the second one
year  extension.  Following  maturity  or an event of  default,  the Senior Debt
Financing will accrue interest at a specified default rate.

The Facility was initially secured by first priority mortgage liens on eleven of
River Bank's real estate assets approved by Marine and collateral assignments of
first priority mortgages held by River Bank (the "Primary Collateral").  Each of
the loans are cross  defaulted with each other and cross  collateralized  by all
collateral for the Facility.  As additional  collateral  for the Facility,  each
loan is also  secured by first  priority  mortgages  (or,  where  applicable,  a
collateral  assignment of first priority  mortgages held by the Company),  stock
pledges and assignment of partnership  interests and assignment of miscellaneous
interests on additional Bank assets (the "Additional  Collateral").  The Company
collaterally assigned to Marine all of the cash flow from the Primary Collateral
and the  Additional  Collateral.  All of the net  cash  flow  from  the  Primary
Collateral  and Additional  Collateral  will be applied to the prepayment of the
Facility. In addition, all net proceeds from the sale of any Primary Collateral,
and the proceeds from the sale of any Additional  Collateral,  is required to be
applied to the  prepayment  of the Facility  subject to the  Company's  right to
establish  reserves for its  operating  needs.  The Company will be permitted to
prepay the Facility in whole or in part at any time without  prepayment  penalty
or premium (subject to customary LIBOR breakage provisions).

The commitment  letter for the Facility provided that the Company could continue
to pursue  additional  debt  financing of up to $25 million of  additional  debt
financing  from  other  lenders  or,  in  the  alternative  or  in  combination,
accelerate the Company's  disposition of assets so as to reduce or eliminate its
need  for  Supplemental  Financing.  If  the  Company  pursued  additional  debt
financing,  the proceeds of such financing would be required to be utilized in a
manner  approved by Marine (which might include the  application of a percentage
of such proceeds to the prepayment of the Senior Debt Financing), such financing
could not be secured by any assets which are Primary  Collateral  and the lender
must enter into an intercreditor  agreement with Marine  satisfactory to Marine.
If the Company elects to accelerate its disposition of assets, such dispositions
must be of assets  which are not  Primary  Collateral  and the  proceeds of such
asset  dispositions  will be required  to be  utilized  in a manner  approved by
Marine  (which may include the  application  of a percentage of such proceeds to
the prepayment of the Senior Debt Financing). Such proceeds, received during the
1998 Fiscal Year, are currently held by Marine as restricted cash ($19.6 million
at June 30, 1998) pending  negotiations with Marine as to the application of the
proceeds.

Additionally,  Marine initially indicated that it would be willing to consider a
request by the  Company  for an  increase  in the  Facility  by an amount not to
exceed an  additional  $25  million in  mortgage  loans  (such  increase  in the
Facility, together with the initial Facility, the "Senior Debt Financing").  Any
increase in the Facility was subject to Marine's  approval and was to be secured
by additional mortgaged  properties of the Company or collateral  assignments of
mortgage loans of the Company  acceptable to Marine, in its sole discretion.  In
addition,  any increase in the Facility will be subject,  among other things, to
the  acceptability  to  Marine  of the  terms  of all  regulatory  approvals  or
restrictions  associated with the Company's continuing operations.  The increase
in the Facility, if any, would be utilized by the Company only to facilitate the
retirement  of the Series A Preferred  Stock.  The  Company has been  advised by
Marine that it has no intent to provide additional financing for this purpose at
this time.

The Loan Agreement  requires that while any amounts remain outstanding under the
senior debt financing,  the Company must receive  Marine's prior written consent
to,  among  other  things,  materially  alter  its  charter  or  by-laws,  incur
additional   corporate   indebtedness  and  liens,  make  any  distributions  to
stockholders or repurchases or redemptions of capital stock,  acquire additional
assets,  exchange  existing  assets  with a third  party  or  assume  additional
liabilities as a result of any proposed merger transaction.

As a former  member of the FHLB,  River Bank had,  prior to June 28, 1996,  been
eligible to obtain borrowed funds from the FHLB,  subject to the availability of
collateral,  which was sufficient,  in the judgment of the FHLB, to fully secure
advances and compliance with other applicable requirements. The outstanding FHLB
financing  prior to June 28, 1996,  was  previously  fully secured by individual
assets of the Company,  a substantial  amount of which were being sold to Marine
as part of the Branch  Sale.  As a result,  the Company was required to repay or
refinance  substantially all of its FHLB indebtedness at or prior to the closing
of the Branch Sale.  At June 30, 1998 and 1997,  the Company had no  outstanding
advances  from the FHLB of New York.  As a  consequence  of the Branch Sale and,
further,  the  Reorganization,  the Company is no longer a member of the FHLB or
eligible  to  become a  member.  Consequently,  FHLB  financing  is no longer an
available source of funds for the Company.

759883.4    
                                      -16-

<PAGE>



Deposits.  As a  Delaware  corporation,  the  Company  may no longer  accept any
banking  deposits and such  deposits  are no longer a potential  source of funds
available  to the  Company.  The  Predecessor  Bank had not  offered any banking
deposit  products  subsequent  to the Branch  Sale.  Prior to the  Branch  Sale,
deposits  obtained  through retail banking offices of the  Predecessor  Bank had
traditionally  been the primary source of the Company's funds for use in lending
and for other general business purposes.

Borrowed Funds.  The following table sets forth certain  information  concerning
the Company's borrowed funds at the dates indicated.

<TABLE>
<CAPTION>

                                                                 June 30,
                                           1998                    1997                   1996
                                           ----                    ----                   ----
                                                              (In Thousands)
<S>                              <C>                     <C>                     <C>            
FHLB Advances                      $            --         $           --          $       2,026
Marine Initial Facilities                   60,557                 66,066                 89,760
Secured by loans sold
    with recourse                            8,203                 18,206                 24,000
                                   ---------------         --------------          -------------
Total                              $        68,760         $       84,272          $     115,786
                                   ===============         ==============          =============
</TABLE>

For additional  information  relating to the Company's borrowed funds, see Asset
Sale Transactions and Note 16 to the Consolidated Financial Statements.


Subsidiaries

Under the Banking Law,  which had applied to the  Predecessor  Bank prior to the
Reorganization, the Company previously invested in subsidiaries which engaged in
various  activities   authorized  for  savings  banks,  as  well  as  additional
activities  authorized by the Banking Department.  These activities were subject
to the requirements of federal laws and regulations.

A substantial  amount of the Company's  activities in  subsidiaries  consists of
holding investments in real estate not held directly by the Company. The Company
has established a number of subsidiaries  for the sole purpose of holding and/or
disposing of a single real estate asset.  Real estate assets located in New York
City are generally held by subsidiaries of Rivercity Realty Corp.  ("RRC"),  and
those located in the eastern United States  including New York State are held by
subsidiaries   of  Riverbank   Properties,   Inc.   ("RPI")  and  certain  other
subsidiaries  of the  Company.  RRC  and  RPI are  New  York  corporations.  The
Company's  investments  in real estate  located in the western United States are
generally  held  by  subsidiaries  of  Riverbank   Financial  Group  ("RFG"),  a
California  corporation  which had an office in San Francisco.  RPI, RRC and RFG
were  originally  formed  to  engage  in real  estate  development  and  lending
activities.

A wholly-owned  subsidiary of the Company,  East River  Financial  Group,  Inc.,
previously sold on an agency basis certain  tax-deferred and variable  annuities
issued by specified insurance companies.  This subsidiary ceased origination and
sale activity as of the date of the Branch Sale.

Employees

Following the  consummation of the Branch Sale by the Predecessor  Bank, at June
30, 1996, the Company had 37 full-time and 13 part-time  employees.  At June 30,
1997 the Company maintained a full time staff compliment of four personnel,  the
President and Chief Executive Officer, one employee who performs  administrative
functions  and two  employees  directly  involved in  day-to-day  management  of
certain real estate properties. Due to the retirement of the Company's President
and Chief Executive Officer, at June 30, 1998 the Company had only one employee.
That employee continued to be involved in administrative  functions.  Subsequent
to June 30, 1998, the Company increased its staff to two with the appointment of
a new President and Chief  Executive  Officer.  See Note 14 to the  Consolidated
Financial Statements. See "Directors and Principal Officers of the Registrant."

Taxation

Federal  Income  Tax  Considerations  of  the   Reorganization.   The  following
discussion  summarizes the principal  material federal income tax considerations
of the Reorganization. Except as otherwise indicated, conclusions of tax

759883.4    
                                      -17-

<PAGE>



treatment,  tax effect,  or tax consequences set forth in this section are based
on the Internal  Revenue Code (the  "Code"),  Regulations  of the United  States
Treasury  Department   thereunder,   Internal  Revenue  Service  ("IRS"  or  the
"Service")  Rulings,  and judicial and administrative  decisions in effect as of
the date of the Reorganization,  all of which are subject to change at any time,
possibly with retroactive effect. Such conclusions have no binding effect on the
IRS or the courts. Roberts & Holland LLP, special tax counsel to River Bank, has
provided an  opinion,  in the form  attached  as an exhibit to the  Registration
Statement of River  Distribution  Sub, Inc and River Asset Sub,  Inc.,  filed on
Form S-4 to the effect that the  discussion  set forth  under the  caption  "Tax
Consequences  of the  Reorganization"  below as to the  characterization  of the
transaction as a "reorganization"  under section 368 of the Code is correct.  As
with all such complex matters,  there is a risk that the IRS could disagree with
the conclusions stated herein and in the opinion of counsel.

Tax Consequences of the  Reorganization.  The  Reorganization was structured and
implemented in a manner intended to constitute a tax-free  "reorganization"  for
Federal  income tax  purposes,  within the  meaning of section  368 of the Code.
Assuming that the  Reorganization  did constitute such a  "reorganization,"  the
following consequences would pertain:

1.       The  transaction  would be treated for Federal  income tax  purposes as
         though River Bank had  transferred  substantially  all of its assets to
         the Company in exchange for RB Asset,  Inc. capital stock followed by a
         distribution of the RB Asset,  Inc.  capital stock by River Bank to its
         stockholders  in  exchange  for  their  River  Bank  capital  stock  in
         constructive liquidation of River Bank.

2.       No gain or loss would be  recognized  to a holder of River Bank  Common
         Stock who is deemed to exchange  such stock for RB Asset,  Inc.  common
         stock ("RB Asset Common Stock"). No gain or loss would be recognized to
         a holder  of River  Bank  Series A  Preferred  Stock  who is  deemed to
         exchange such stock for RB Asset,  Inc.  series A preferred  stock ("RB
         Asset  Series A  Preferred  Stock").  The basis of any RB Asset  Common
         Stock or RB Asset  Series A Preferred  Stock  would  continue to be the
         same as that of the River  Bank  Common  Stock or River  Bank  Series A
         Preferred   Stock,   respectively,   deemed  exchanged   therefor.   In
         determining  the period for which a holder of RB Asset  Common Stock or
         RB Asset Series A Preferred  Stock has held such stock  received in the
         Reorganization, there will be included the period for which such holder
         held the River Bank Common Stock or River Bank Series A Preferred Stock
         deemed  exchanged  therefor.  The foregoing  conclusions do not address
         taxation to holders of the River Bank  Series A Preferred  Stock of the
         dividend  declared,  but not paid, for the quarter ended June 30, 1996.
         Those holders should consult their own tax advisers  concerning the tax
         treatment of such dividends.

3.       No gain or loss will be recognized by River Bank on its  disposition or
         distribution  of property in connection  with the  Reorganization.  The
         basis of the property of River Bank acquired by RB Asset, Inc. shall be
         the same as it would be in the hands of River Bank. RB Asset, Inc. will
         succeed to and take into account  various tax  attributes of River Bank
         (including net operating loss carryforwards,  to the extent not used to
         offset  income or gain of River  Bank,  and  accumulated  earnings  and
         profits).

The Reorganization was reasonably characterized as a tax-free  "reorganization."
However,   the  ability  of  the   Reorganization   to  qualify  as  a  tax-free
reorganization  turns on certain  unresolved and complex issues of tax law as to
which  there  are no  clearly  established  legal  precedents  and for which the
Company has not requested a ruling from the IRS. As a result, the IRS or a court
could  determine  that  the   Reorganization   did  not  constitute  a  tax-free
reorganization.  If such a determination were made and sustained, certain of the
tax consequences described above would not apply. In particular, the Predecessor
Bank's  stockholders  would be  required  to  recognize  gain  upon  the  deemed
exchanges  of River Bank  capital  stock for RB Asset  Common Stock and RB Asset
Series A  Preferred  Stock to the extent  that the fair  market  value of any RB
Asset,  Inc. capital stock received exceeded the basis of the River Bank capital
stock deemed  exchanged  therefor,  and their holding  period would begin on the
date of the exchange.  Recognition of loss on such deemed exchanges might not be
allowed until the  stockholders  dispose of some or all of their RB Asset,  Inc.
capital stock.  Moreover,  the  Predecessor  Bank would be required to recognize
gain on its  disposition  and  distribution  of property in connection  with the
Reorganization and any loss on such disposition and distribution may be required
to be  deferred  until RB Asset,  Inc.  were to sell the assets to an  unrelated
third party;  and, to the extent its tax attributes  were not used to offset any
gain, RB Asset, Inc. would not succeed to them.

See "Tax  Consequences  of Holding RB Asset Common Stock and RB Asset  Preferred
Stock" in the Registration  Statement of River Bank America,  filed on form S-4,
for a summary  of the tax  effects  of holding  the  Reorganization  on RB Asset
Common Stock and RB Asset Preferred Stock subsequent to the Reorganization.


759883.4    
                                      -18-

<PAGE>



Certain  Tax  Attributes.  As of June 30,  1998,  the Bank had  recorded a gross
deferred  tax  liability  of  approximately  $19.2  million in its  consolidated
financial  statements.  Also, as of June 30, 1998, the Bank had recorded a gross
deferred tax asset of approximately $68.6 million, primarily attributable to net
operating loss carryforward  attributes ("NOLs") of approximately $88.9 million,
reserves for loan losses and real estate  valuation  allowances of approximately
$12.2  million  and  general  business  and  alternative  minimum tax credits of
approximately $10.7 million.  The Company's ability to realize the excess of the
gross deferred tax asset over the gross deferred tax liability is dependent upon
its ability to earn taxable  income in the future.  As a result of recent losses
and other evidence,  this realization is uncertain and a valuation allowance has
been  established to reduce the deferred tax asset to the amount that management
of the Bank believes will more likely than not be realized. Accordingly, neither
a net overall  liability  nor a net overall  asset was  reflected  in the Bank's
consolidated  financial  statements.  The tax  attributes  associated  with  the
deferred tax assets have not been  reviewed or approved by the IRS. As described
further below,  the Equity Offering and related  transactions may have adversely
affected the ability of the Bank to realize its  deferred  tax assets,  with the
effect  that the Bank would have an  overall  net  deferred  tax  liability  and
concomitant  reduction to its stockholders'  equity. As a result, the Bank could
be subject to substantial increased out-of-pocket tax expenditures.

Section 382 of the Code  generally  provides that if a corporation  undergoes an
"ownership change," the amount of taxable income that the corporation may offset
after the date of the ownership  change (the "Change Date") by NOLs (and certain
built-in losses, as described below) existing on the Change Date will be subject
to an annual  limitation.  In  general,  the annual  limitation  is equal to the
product  obtained by multiplying (i) the fair market value of the  corporation's
equity immediately prior to the Change Date (with certain adjustments, including
an exclusion of capital  contributions  made during the two years  preceding the
Change Date),  by (ii) the long-term  tax-exempt  bond rate  determined  for the
month in which the Change Date occurs,  as published by the IRS. For  "ownership
changes"  occurring  during  June  1994,  that rate is 6.01%.  If an  "ownership
change" of the Bank took place during June 1994,  the Bank might be permitted to
use no more than  approximately  $865,000 of its NOLs annually to offset taxable
income realized after the Change Date,  including  income which will be realized
in connection with the Branch Sale.  Accordingly,  the Bank's ability to use its
deferred tax assets may be reduced  materially,  resulting in the recognition of
additional  tax  expense  and a reduction  to its  stockholders'  equity and the
Company's liquidity.

Built-in losses,  measured by the excess, if any, of the tax basis of each asset
of the corporation over its fair market value, also may be limited under Section
382, if, as is believed to be the case with respect to the Bank, the corporation
had a net  unrealized  built-in loss in excess of the lesser of $10.0 million or
15% of the fair  market  value of its  assets,  and if the  built-in  losses are
recognized within five years after the Change Date. Certain deductions that have
accrued  economically  on the Change  Date and would  otherwise  have been taken
after the Change Date (possibly including suspended passive activity losses) may
also be treated as built-in losses.

In general, an "ownership change" occurs with respect to a corporation if any of
its  stockholders who own,  directly or indirectly,  five percent or more of the
stock of the  corporation  ("5-percent  stockholders")  increase their aggregate
percentage  ownership of such stock by more than 50  percentage  points over the
lowest  percentage  of stock  owned by those  stockholders  at any time during a
three-year testing period. In applying Section 382, newly-issued stock generally
is considered to have been acquired by one or more 5-percent stockholders,  even
if none of the  persons  acquiring  that  stock in fact owns (or owned) at least
five percent of the issuer's stock.

Based on current ownership  information available to the Company, the Company is
of the view that no ownership change of the Bank occurred within the three years
preceding and three years succeeding the Equity Offering.  The Bank expects that
the Equity  Offering,  when combined with prior changes in ownership of stock of
the Bank and other contemplated  transactions affecting ownership of the capital
stock of the Bank  occurring in  connection  with the Equity  Offering,  did not
result in an ownership change of the Bank.  However,  the application of Section
382  is  in  many  respects  uncertain.   In  assessing  the  effects  of  prior
transactions  and of the Equity  Offering  under  Section 382, the Bank has made
certain  legal  judgments  and  certain  factual  assumptions.  The Bank has not
requested or received  any rulings from the IRS with respect to the  application
of Section 382 to the Equity  Offering  and the IRS could  challenge  the Bank's
determinations.

Although it may not have caused an ownership change,  the Equity Offering caused
a significant  increase in the percentage  ownership of stock of the Predecessor
Bank  by one or more  new  5-percent  stockholders.  Specifically,  the  Company
believes that the Equity Offering resulted in 5-percent stockholders  increasing
their  ownership  for  purposes of Section 382 of the Code by  approximately  49
percentage points. Therefore, the Equity Offering significantly

759883.4    
                                      -19-

<PAGE>



increased  the  likelihood  that  relatively   small  future  issuances  of,  or
transactions  in or affecting  the direct or indirect  ownership  of,  shares of
Common Stock would result in an ownership change.

As part of its efforts to avoid any limitation  under Section 382 of the Code on
the use of its NOLs and  other  tax  attributes,  each of Mr.  Dworman,  Odyssey
Partners,  L.P. and East River  Partnership B agreed to certain  restrictions on
the transfer of the Common Stock and any other  security of the Company which is
deemed to be "stock" for  purposes  of Section  382 of the Code and  regulations
promulgated  thereunder for a five-year  period  following  consummation  of the
Equity Offering.  These  restrictions on transfer are intended to reduce, but do
not  eliminate,  the  possibility  that there may be a future  ownership  change
affecting  the  ability  of the  Bank  to use  its  then-existing  losses,  loss
carryovers and built-in losses. Mr. Dworman,  as the largest  stockholder of the
Bank following the Equity Offering,  may continue to exert substantial influence
over decisions made by the Company's Board,  including its decisions  whether to
approve a  transfer  of stock of the Bank  that  could  result  in an  ownership
change, with the above-described consequences.

Section  269(a)(1) of the Code  generally  provides that, if one or more persons
acquire control of a corporation and the principal purpose of the acquisition is
to evade or avoid  federal  income tax by securing  the benefit of a  deduction,
credit or other  allowance  which  those  persons or the  corporation  would not
otherwise enjoy, then the IRS may disallow the corporation's deductions, credits
or other  allowances.  For this  purpose,  "control"  means  ownership  of stock
possessing  either at least 50% of the voting power or at least 50% of the total
value of all classes of stock of the  corporation.  Although  the Bank's  Equity
Offering resulted in one or more persons acquiring control of the Bank, the Bank
understands that the principal purpose of the investors for participating in the
Equity Offering was not to avail  themselves of any tax benefits of the Bank. It
is  possible,  however,  that  the IRS may  challenge  this  view.  If any  such
challenge  were  successful,  the Bank could lose its future  ability to use its
losses, loss carryovers and built-in losses to offset its future income.

Federal  Taxation.  For federal  income tax  purposes,  the Company  reports its
income and  expenses  using the accrual  method of  accounting.  The Company and
certain of its subsidiaries  file  consolidated  federal income tax returns on a
fiscal year basis and are  subject to federal  income tax under the rules of the
Internal  Revenue  Code  ("Code")  in the same  manner  as  other  corporations.
Pursuant to the Omnibus Budget  Reconciliation  Act of 1993,  signed into law by
President  Clinton on August 10, 1993, the maximum federal  corporate income tax
rate increased to 35%,  effective January 1, 1993. In addition to regular income
taxes,  corporations  such as the Company are subject to an alternative  minimum
tax which is generally equal to 20% of the excess of alternative minimum taxable
income  (taxable  income,  increased  by tax  preference  items and adjusted for
certain  other tax items) over regular  income taxes.  A portion of  alternative
minimum  taxes paid can be credited  against  regular  taxes due in later years,
subject to certain limitations.

In prior years, the Predecessor Bank maintained  "qualifying assets," as defined
in the Code, in excess of 60% of its assets on an unconsolidated basis, and as a
result was considered to be a "domestic building and loan association" which was
able to use the  percentage of taxable  income method for computing a deductible
addition  to its bad debt  reserve  for  federal,  state  and local  income  tax
purposes.  Beginning in 1992, the Predecessor Bank failed to maintain qualifying
assets  in  excess  of 60% of total  assets  and,  as a  result,  was no  longer
considered a "domestic  building and loan association," but was considered to be
a "bank" for federal income tax purposes.  As a result, as of December 31, 1992,
the Company had  recaptured  the entire balance of the bad debt reserve which it
had  previously  maintained  for federal tax  purposes  while it was a "domestic
building and loan  association"  into taxable  income.  Due to operating  losses
incurred  in 1991  and  1992,  however,  no tax was  required  to be paid on the
recaptured amount.

As of June 30, 1998, the Company had four existing tax attributes which could be
used to reduce federal tax  liabilities  in the current and future years.  These
are its passive  activity loss  carryforwards  and credits,  net operating  loss
(NOL)  carryforwards,  and general business and alternative minimum tax credits,
each of which is discussed  below and in Note 19 to the  Consolidated  Financial
Statements.

At June 30, 1998, the Company had suspended  passive activity losses for federal
income tax purposes of  approximately  $277,000 and suspended  passive  activity
credits (consisting of rehabilitation tax credits) which it has not been able to
utilize in prior periods and are subject to substantially  similar  limitations,
of  approximately  $8.2  million.  In  addition,  tax  credits of $1.0  million,
$784,000, and $555,000 were generated in 1998, 1997 and 1996, respectively,  and
are  considered  non  passive.  This  credit is  primarily  attributable  to the
Company's   investment  in  the  rehabilitation  of  an  historic   multi-family
residential  project located in Philadelphia,  Pennsylvania.  See Note 19 to the
Consolidated Financial Statements for additional information. The primary source
of the Company's  "passive" losses has been from losses incurred by subsidiaries
of the Company in real estate joint ventures, and certain losses incurred by the
Company in connection with real estate acquired through  foreclosure.  "Passive"
losses from these sources may be deducted 

759883.4    
                                      -20-

<PAGE>



against the Company's "active income" other than its "portfolio income." For tax
years in which the Company is considered to be "closely held" within the meaning
of the Code,  passive  activity  losses  and  credits  in excess of the  amounts
currently  allowed are  suspended  and may be carried  forward  indefinitely  to
offset taxable income and liabilities from passive  activities or from an active
trade or business in future years,  or will generally be fully  deductible  (but
not creditable) upon a complete  disposition of the underlying passive activity.
These  tax  credits  are only  utilizable  against  tax  liability  which  would
otherwise  be  incurred,  and,  accordingly,  can not be used  until  after  the
available deductible loss carryforwards have been utilized.

The  passive  activity  loss  limitations  applied to the Company in prior years
because the Company was  considered  to be "closely  held" within the meaning of
the passive  activity loss  limitation  rules set forth in the Code. The Company
was  previously  considered to be "closely  held" for this purpose  because more
than  50%  of  the  value  of its  outstanding  stock  was  owned,  directly  or
indirectly, by or for not more than five individuals. The determination of stock
ownership for the purposes of the passive activity loss limitation rules differs
from the requirements of Section 382 of the Code with regard to the ownership of
certain preferred stock (see Note 18 to the Consolidated  Financial Statements).
As a result of the Offering,  the Company believes that it is not "closely held"
for purposes of the passive  activity loss rules  following  consummation of the
Offering  notwithstanding the absence of the occurrence of an "ownership change"
for purposes of Section 382 of the Code.  The passive  activity loss  limitation
rules will  continue to apply to losses and credits  from any  preceding  period
during which the Company was "closely  held," but current losses and credits are
not subject to treatment as passive activity losses.

At June 30,  1998,  the Company  had NOL  carryforwards  for federal  income tax
purposes of  approximately  $88.9  million.  The  Company's  NOLs may be carried
forward 15 years and will expire in 2006 through 2013.

The Company is subject to Federal income tax on its operations  conducted  after
the Branch Sale and will recognize  gain or loss at the time of the  disposition
of those of its assets not sold therein. Commencing with the taxable year of the
making of any  liquidating  distribution  with  regard to the Series A Preferred
Stock,  the Company will become subject to the passive  activity loss limitation
rules and the "at-risk"  rules of the Code and, if at least 60% of the Company's
"adjusted  ordinary  gross  income" for any year is  "personal  holding  company
income"  (each as  defined),  the Company  may be subject to a personal  holding
company tax on its undistributed  personal holding company income for such year.
The passive activity loss limitation and "at-risk" rules have not applied to the
Company  during the period  that the Series A  Preferred  Stock was  outstanding
(although the Company has passive  activity loss  carryovers and credits arising
before that period) and the personal  holding  company rules have not applied to
the Company  during the time that it has been a "bank" or a  "domestic  building
and loan association," each as defined in the relevant provisions of the Code.

At June 30, 1998, the Company had an alternative minimum tax credit carryforward
of  approximately  $2.5 million for federal  income tax and financial  reporting
purposes  attributable to alternative minimum taxes paid in prior periods.  This
tax credit is only  utilizable  against  regular  tax  liabilities  which  would
otherwise  be  incurred,  and,  accordingly,  can not be used  until  after  the
available deductible loss carryforwards have been utilized.

The  Company's  federal  income tax returns have been audited or closed  without
audit by the IRS through its 1991 taxable year.

The IRS has reviewed the Company's federal income tax returns for calendar years
1991 and 1990 in connection with the Company's  claims for refunds of taxes paid
in 1987  through  1989 as a result of the  carryback of NOLs from 1991 and 1990.
The agent's adjustments have been issued to the Company. The adjustments,  which
are not material,  have been approved by the Joint Committee  review and a final
assessment was issued.

For additional  information  regarding  Federal tax matters,  see Note 19 to the
Consolidated Financial Statements.

State and Local Taxation.  Prior to May 22, 1998, the Company was subject to the
New York State  Franchise Tax on Banking  Corporations  and to the New York City
Banking   Corporation  Tax   (collectively,   the  "Banking  Tax"  rules).   The
reorganization  on May 22, 1998,  and the  dissolution of the  Predecessor  Bank
under New York State Banking Law, resulted in the new organization  becoming (on
that date) subject to the New York State and New York City  Corporate tax rules,
as opposed  to the  Banking  Tax rules.  The  Corporate  tax rules  impose a tax
calculated  on the  greater of either tax  imposed on net income or capital  tax
base, as defined in the regulations.

In  addition  to the  foregoing,  the New  York  State  Tax Law also  imposes  a
Metropolitan  Transportation  Business Tax surcharge equal to 17% of the portion
of the net New York  State  franchise  tax  (after  deduction  of any  allowable
credits

759883.4    
                                      -21-

<PAGE>



against tax)  otherwise  payable which is  attributable  to the Company's  gross
income  within New York City and in several  other New York  counties in the New
York Metropolitan Area. Also, New York State imposed through 1993 a surcharge on
banking  corporations  at a rate of 15% of the  net  franchise  tax  due  (after
deduction of any  allowable  credits  against  tax).  This rate was  effectively
reduced to 2.5% for the Company's tax year ending December 31, 1996.

The Company files a combined New York State franchise tax return with several of
its currently  active  subsidiaries  that do business in New York. The Company's
New York State tax returns have either been audited or closed  without  audit by
the New York State  Department of Taxation and Finance  through its 1984 taxable
year.

In October  1995,  the  Company  paid New York State $2.0  million to settle all
amounts  claimed  including  penalties  and  interest for the tax years 1985 and
1986.  In  addition,  New York State  agreed  that no  additional  taxes will be
assessed  for the  years  1987,  1988  and  1989 as a  result  of any  potential
adjustment  to the bad debt reserve  deduction  reported for any of those years.
Please see the Company's Report F-3 filed for the month of October 1995 which is
incorporated  herein by reference.  In November  1995, the Company paid New York
State $761,000 to settle all amounts,  including  penalties and interest for the
calendar years 1987, 1988 and 1989.

The Company has filed  claims for refunds of New York State and local  franchise
taxes of approximately  $1.2 million related to calendar year 1982. The basis of
such claims relates to the  applicability  of the exemption from such taxes when
net worth certificates ("Certificates") are outstanding. Certificates were those
issued to the FDIC by the  Company  under  the 1982  Assistance  Agreement.  The
Company's  initial refund claims were denied on the basis that the exemption was
applicable only during the period  Certificates were outstanding and not for the
entire  year.  On October  13,  1994,  a decision  was  rendered in a court case
involving a similar  claim for refund on behalf of another  savings  institution
which  confirmed  the position  taken by New York State in denying the Company's
initial  refund  claim.  The  Company  continues  to review  the  impact of this
decision on its position.


                                   REGULATION

The references to laws and  regulations  which are applicable to the Company set
forth below and elsewhere herein do not purport to be complete and are qualified
in their entirety by reference to such laws and regulations.

General.  The Company is a Delaware  corporation  that  succeeded to the assets,
liabilities  and  business  of  River  Bank  as a  result  of  a  reorganization
consummated  on May 22,  1998.  Prior to the  Reorganization,  the Company was a
stock-form savings  bank chartered  under the laws of the State of New York, and
its remaining non-retail deposit accounts and escrow accounts were insured up to
applicable  limits by the Bank  Insurance  Fund  administered  by the FDIC.  The
Company  was  therefore  subject  to  extensive   regulation,   examination  and
supervision  by the  Banking  Department  and  by the  FDIC.  For a  summary  of
regulations  that  were  applicable  to  the  Predecessor  Bank,  prior  to  the
Reorganization,  see  "Regulation"  in the annual report on FDIC Form F-2, dated
June 30, 1997.

Marine assumed all the Company's  remaining  retail  deposits in connection with
the Branch Sale, and so notified the FDIC. The Company ceased accepting deposits
on the date of the Branch Sale.  At June 30, 1997,  the Company  continued to be
regulated by the FDIC and the NYSBD.  On October 31, 1996 the Company  requested
that the FDIC  terminate  its  insurance  of  accounts  in  accordance  with the
requirements of the NYSBD's  approval of the Branch Sale. On April 14, 1997, the
Company  received notice that the FDIC, as requested by the Company,  intends to
terminate the Company's  status as an insured state  non-member Bank on December
31, 1997. Upon the issuance of such order by the FDIC, the Company was no longer
be subject to banking regulation by the FDIC but remained a banking organization
chartered and regulated by the Banking Department.  In connection therewith, the
Company received from the Banking Department a waiver of any applicable New York
State deposit insurance requirements.

On May 22,  1998,  River  Bank  completed  its  reorganization  into a  Delaware
corporation  named  RB  Asset,  Inc.,  under a plan  that  was  approved  at the
Predecessor  Bank's special  meeting of  stockholders  on May 1, 1998. RB Asset,
Inc.,  as  the  successor  in  the  Reorganization,  succeeded  to  the  assets,
liabilities and business of River Bank.

At this time,  the Company  remains  subject to the  information  and  reporting
requirements of the Exchange Act, as amended, administered by the SEC.


759883.4    
                                      -22-

<PAGE>



Restrictions on Dividends.  In addition to the conditions  imposed in connection
with  approval  by the NYSBD and  Marine in  connection  with the  Branch  Sale,
dividends  payable by the  Predecessor  Bank were also  subject to  restrictions
under the Banking Law.  According to the Banking  Law,  dividends  could only be
declared  and paid out of net profits of a regulated  bank.  The approval of the
Superintendent  would have been required if the total of all dividends  declared
in any  calendar  year  exceeded net profits for that year plus the retained net
profits of the  preceding  two years less any required  transfer to surplus or a
fund for the retirement of any preferred stock.

The Company has  previously  received  notice that the  approvals  necessary  to
declare  or pay  dividends  on the  Company's  outstanding  shares  of  Series A
Preferred  Stock would not be provided.  In June 1996,  the  Predecessor  Bank's
Board of Directors  declared a Series A Preferred Stock dividend for the quarter
ending  June 30,  1996,  payment of which was subject to the receipt of required
approvals from the FDIC and the NYSBD (the Predecessor  Bank's regulators at the
time),  as well as Marine (the  Predecessor  Bank's and the Company's  principal
lender).  Primarily  as a result of the  above,  neither  the  Company's  or the
Predecessor Bank's Board of Directors has taken any action regarding a quarterly
dividend  on the  Company's  Series A Preferred  Stock for any of the  quarterly
periods  ended from  September  30, 1996  through  June 30,  1998.  Although the
Company  is no longer  subject  to the  jurisdiction  of either  the FDIC or the
NYSBD,  declaration  or payment of future  dividends on the  Company's  Series A
Preferred  Stock will  continue  to be subject to the  approval of Marine for so
long as the Facility remains  outstanding.  The Company has received notice from
Marine that the approval  necessary to declare or pay dividends on the Company's
Series A  Preferred  Stock will not be  provided  at this time.  There can be no
assurance that the Board of Directors of the Company will deem it appropriate to
pay  dividends  on the Series A Preferred  Stock,  even if permitted to do so by
Marine.



759883.4    
                                      -23-

<PAGE>



ITEM 2
                     EXECUTIVE OFFICES AND OTHER PROPERTIES

During the year ended June 30, 1996 the Company  terminated all remaining  lease
obligations involving properties and executive offices. The Company is no longer
obligated under any material amounts of non-cancelable  operating leases. During
1998, the Company paid rent in an aggregate  amount that was not material to its
financial statements.

ITEM 3
                                LEGAL PROCEEDINGS

Litigation.  The Company is involved in various legal  proceedings  occurring in
the ordinary course of business. Management of the Company, based on discussions
with litigation counsel, believes that such proceedings will not have a material
adverse  effect on the financial  condition or operations of the Company.  There
can be no assurance that any of the outstanding  legal  proceedings to which the
Company is a party will not be decided adversely to the Company's  interests and
have a material adverse effect on the financial  condition and operations of the
Company.

In recent  periods,  the Company has been involved in several legal  proceedings
relating to certain commercial business loans and joint venture investments made
by Quest in the mid- to late-1980s.  Upon the defaults of certain of these loans
and the  Bankruptcy  of one of the joint venture  participants,  the Company and
Quest  participated in a global  settlement in September 1990 with an arbitrator
and accepted a $1.4 million  payment in settlement  of certain  claims which the
Company and Quest believed were available.  As reported in the Company's Current
Report  on  Form  F-3  for  the  month  of  December  1994,  all of  such  legal
proceedings,  except for the  Adversary  Proceeding in the FBN  Bankruptcy  case
discussed  below,  have been settled.  See also the Company's Report on Form F-3
for the month of December 1994, which is incorporated by reference herein.

Regarding  the  Adversary  Proceeding  entitled In Re FBN Food  Services,  Inc.,
Debtor,  et al. v. River Bank America and Quest  Equities  Corp.,  United States
Bankruptcy Court, Northern District of Illinois, Eastern Division (Chapter 7 No.
91 B 08983,  Adversary  No. 92 A 00961),  as reported in the  Company's  Current
Report on Form F-3 for the month of December  1994,  on  December  6, 1994,  the
Bankruptcy  Court issued a decision  which  dismissed  Quest  Equities and Quest
Realty as defendants and entered  judgment  against the Company for  $1,400,000,
together with prejudgment  interest of approximately  $150,000.  The decision of
the  Bankruptcy  Court was affirmed by the United States  District Court for the
Northern District of Illinois. On appeal, the United States Court of Appeals for
the 7th  Circuit  affirmed  certain  portions of the lower  court  decision  and
reversed other  portions,  remanding those issues to the Bankruptcy  Court.  The
Bankruptcy  Court ordered the institution to which the collateral was pledged to
turn over the proceeds to the Trustee in the amount of  $1,683,790.  Proceedings
continue  with regard to the  disbursement  of those funds by the  Trustee;  the
Company has a claim for a refund.  Since the Company has satisfied the judgment,
it has no further exposure to the Bankruptcy Court Trustee.

Environmental  Matters.  Under various federal, state and local laws, ordinances
and regulations, an owner, operator or manager of real property, including under
certain  circumstances  the directors and officers of such entities,  may become
liable for the costs of removal or remediation of certain  hazardous  substances
and  materials  released on or in its property or as a result of the disposal of
such substances or materials on the owner's or another person's  property.  Such
loans can impose liability  without regard to whether the owner or operator knew
of, or was  responsible  for,  the  release of such  hazardous  substances.  The
presence  of  such  substances,  or  the  failure  to  properly  remediate  such
substances when released,  may adversely affect the owner's ability to sell such
real estate or to borrow  using such real estate as  collateral.  Under  certain
circumstances  secured lenders may become exposed to  environmental  liabilities
if, among other things,  they take on an active  management role with respect to
the real estate property that is the subject of their security  interest.  While
the  Comprehensive  Environmental  Response,   Compensation  and  Liability  Act
provides  certain  exemptions from liability for secured  lenders,  the scope of
such  exemptions  are  limited  and may  not be  applicable  to all  the  assets
currently or previously owned by the Company and its subsidiaries.

The Company has not been notified by any governmental  authority of any material
noncompliance,  liability  or  other  claim in  connection  with any of the real
estate properties currently owned or classified as in-substance  foreclosures by
the  Company or its  subsidiaries,  but it is aware of the  presence  of certain
hazardous substances and materials on certain of its properties  (foreclosed and
in-substance foreclosed), which it has taken into account in connection with the
appraisals of such  properties.  The Company believes that the expected costs of
remediation  of such  conditions  are not  significant  and would not materially
impair  the  Company's  ability  to sell such  properties.  It is the  Company's
general  practice  to take title to a property  only if a Phase I  environmental
audit (which involves only limited procedures) does

759883.4    
                                      -24-

<PAGE>



not reveal a risk of a  material  environmental  condition  and to  establish  a
separate  subsidiary  to hold each  newly-foreclosed  property.  There can be no
assurance,   however,  that  such  audits  reveal  all  potential  environmental
liabilities  that might exist with  respect to a  foreclosed  property,  that no
prior owner created any material unknown  environmental  condition,  that future
uses  or  conditions  (including,  without  limitation,  changes  in  applicable
environmental   laws  and   regulations)   will  not  result  in  imposition  of
environmental  liability  on  the  Company  or its  subsidiaries,  or  that  the
establishment of separate  subsidiaries for foreclosed  properties will insulate
the  Company  against  potential   environmental   liability  relating  to  such
properties.


759883.4    
                                      -25-

<PAGE>



ITEM 4

                SUBMISSIONS OF MATTERS TO A VOTE OF STOCKHOLDERS


The Company held its annual meeting of  shareholders  on September 16, 1998. The
Company's stockholders considered proposals to:

1.       elect Edward V. Regan and James J. Houlihan as directors to serve for a
         term of three years or until such directors' successors are elected and
         shall have qualified ("Proposal 1");

2.       ratify the appointment of Ernst & Young LLP as the independent auditors
         of the Bank for fiscal year 1999 ("Proposal 2"); and

3.       consider  and vote upon a proposal to elect David J. Liptak and Jeffrey
         E.  Susskind  as  directors  nominated  by  holders  of  RB  Asset  15%
         non-cumulative  perpetual  preferred  stock,  series A, $1.00 par value
         (the  "Series A Preferred  Stock") for a term of one year or until such
         directors' successors are elected and shall have qualified.  ("Proposal
         3").

According to the records of the Company and American Stock Transfer Company, the
Company's  transfer  agent  ("AST"),  there were a total of 7,100,000  shares of
common stock,  $1.00 par value, of the Company (the "Common  Shares") that could
be voted at the meeting,  and 5,125,284  Common Shares were  represented at such
meeting by the  holders  thereof or by proxy,  which  constitutes  a quorum with
respect to Proposal 1 and Proposal 2.

According to the records of the Company and AST, there were a total of 1,400,000
shares of 15% non  cumulative  perpetual  preferred  stock,  series A, $1.00 par
value,  of the Company the ("Series A Preferred  Shares") that could be voted on
Proposal 3 only, and that 1,201,700  Series A Preferred  Shares were represented
at such meeting by the holders thereof or by proxy,  which  constitutes a quorum
with respect to Proposal 3.


The following table sets forth the number of votes in favor, the number of votes
opposed,  and the number of  abstentions  (or votes  withheld in the case of the
election of directors) with respect to each of the foregoing proposals:



                                                                     Abstentions
Proposal                          Votes in Favor   Votes Opposed      (Withheld)
- --------------------------------------------------------------------------------
Proposal 1
   Edward V. Regan                     5,124,284       --                1,000
   James J. Houlihan                   5,124,284       --                1,000

- --------------------------------------------------------------------------------
Proposal 2                             5,125,284       --                 --

Proposal 3
   David J. Liptak                     1,201,700       --                 --
   Jeffrey E. Susskind                 1,201,700       --                 --





759883.4    
                                      -26-

<PAGE>



PART II
ITEM 5

      MARKET FOR THE COMPANY'S COMMON STOCK AND RELATED SHAREHOLDER MATTERS

Common Stock - The Common Stock of the Company is traded in the over-the-counter
market.  As of September 21, 1998, the Company had  approximately  12 holders of
record of its Common Stock. Prior to the Reorganization, River Bank Common Stock
traded in the  over-the-counter  market for which trading price  information was
available.  No trading  price  information  for the  Company's  Common  Stock is
available.  Neither the Company nor River Bank have ever  declared  dividends on
their  respective  common stock. See "Regulation - Restrictions on Dividends" in
Item 1 hereof for certain information regarding the payment of dividends.

Stock Price

The table below shows the  reported  last trade  prices of the River Bank Common
Stock during the fiscal year ended June 30, 1998.

<TABLE>
<CAPTION>

                                                             Quarterly Stock Prices
                                                  --------------------------------------------------
                                                    High               Low             Quarter End
                                                    ----              ------           -----------
<S>                                             <C>                  <C>               <C>
First Quarter ended September 30, 1997          $   6.375            $  5.500           $   6.000
Second Quarter ended December 31, 1997              6.125               5.750               5.875
Third Quarter ended March 31, 1998                  5.625               5.500               5.560
Fourth Quarter ended June 30, 1998                 (1)                  (1)                 (1)
</TABLE>

(1) - As of May 22, 1998,  market quotations for RB Asset, Inc. common stock was
deleted from published  listings due to an insufficient  number of market makers
for the stock.  The last trade price reported for the Predecessor Bank was $7.50
per share based on the most recent transaction prior to May 22, 1998.

Please  reference  the  information  contained  in  Note  18  of  the  Notes  to
Consolidated Financial Statements.



759883.4    
                                      -27-

<PAGE>



ITEM 6
                      SELECTED CONSOLIDATED FINANCIAL DATA
                  (Dollars in Thousands, Except Per Share Data)

The following table sets forth selected consolidated financial and other data of
the  Company at the dates and for the  periods  indicated.  The data at June 30,
1998,  1997,  1996,  1995 and 1994 and for the years ended June 30, 1998,  1997,
1996,  1995 and 1994  (unaudited),  have been derived from audited  consolidated
financial  statements  of  the  Company,   including  the  audited  Consolidated
Financial  Statements  and related  Notes  included  elsewhere  herein and other
schedules  prepared for item 6 of this  document.  At a meeting on September 21,
1994, the Board of Directors of the Company authorized  management to change the
Company's fiscal year end from December 31 to June 30. The selected consolidated
financial and other data set forth below should be read in conjunction with, and
is qualified in its entirety by, the more detailed  information  included in the
Consolidated Financial Statements and related Notes, included elsewhere herein.

<TABLE>
<CAPTION>

                                                                              June 30
                                                      --------------------------------------------------------------------------
                                                          1998            1997              1996            1995         1994
                                                          ----            ----              ----           ----          ----
                                                                     (Dollars in thousands, except per share data)
<S>                                                   <C>             <C>              <C>             <C>           <C>       
     Balance Sheet Data (1):
     Total assets                                     $  190,910      $  211,659       $  285,478      $1,463,637    $1,541,368

     Real estate held for investment                      82,835          84,102               --              --            --
     Real estate held for disposal, net                    3,650          13,247               --              --            --
     Investments in real estate, net (3)                      --              --          146,440         231,302       233,286

     Loans receivable:
        Single-family residential                          1,306           3,924            4,557         234,386       209,295
        Multi-family residential                          24,638          26,092           31,336         249,252       245,245
        Commercial real estate                            33,062          50,077           51,090         463,760       488,830
        Construction                                          --              --               --           5,301         6,157
        Commercial business                                   --              --           12,984          36,695        40,224
        Consumer                                              --              --            3,038          21,274        15,421
        Less:
           Deferred fees and unearned discount                --              --               --         (2,220)       (3,880)
           Allowance for credit losses                  (17,697)        (25,787)         (34,142)        (33,985)      (41,076)
                                                        --------       ---------        ---------       ---------     ---------
     Total loans receivable, net                          41,309          54,306           68,863         974,463       960,216
     Loans sold with recourse                             15,781          24,451           29,914              --            --
                                                        --------       ---------        ---------       ---------     ---------
     Total loans, net and  loans sold with recourse       57,090          78,757           98,777         974,463       960,216

     Cash and due from banks and money                    32,087          14,036           17,129         108,540       173,631
        market instruments
     Investment securities, net and investment
      securities available for sale (2)                    1,373           6,275            5,685          31,372        49,185
     Commercial and consumer loans, net                    8,091           9,894               --              --            --
     Mortgage-backed and related securities
        and mortgage-backed and related
        securities available for sale  (2)                    --              --              187          72,643        82,074

     Deposits                                                 --              --            3,022       1,171,530     1,254,199
     Borrowed funds                                       68,760          84,272          115,786         179,061       141,592
     Stockholders' equity (6) (11)                    $  107,183      $  108,510       $  138,520      $   90,134    $  117,847
                                                       =========       =========        =========       =========     =========
                                                       7,100,000       7,100,000        7,100,000       7,100,000     7,100,000
     Shares of Common Stock outstanding
     Book value per common share (5)                  $   10.17       $    10.35       $    14.58      $     7.77    $    11.67
                                                      ==========      ==========        =========       =========     =========

     (Footnotes on second following page)

</TABLE>

759883.4    
                                      -28-

<PAGE>


<TABLE>
<CAPTION>

                                                                              Fiscal Year Ended June 30,
                                                                  1998            1997           1996        1995          1994
                                                                  ----            ----           ----        ----          ----
                                                                        (Dollars in thousands, except per share data)
<S>                                                            <C>             <C>            <C>        <C>             <C>       
 Operations Data(1):
 Rental revenue and operations:
         Rental income and other property revenue               $ 13,779        $ 16,158       $ 18,530   $       --    $    --
         Property operating and maintenance expense              (10,884)        (12,827)       (17,734)          --         --
         Depreciation - real estate held for investment             (383)           (200)          (208)          --         --
                                                                 -------        --------       --------     --------     ------
       Net rental operations                                       2,512           3,131            588           --         --
 Other property income (expense):
         Net gain (loss) on sale of real estate                    1,998          (1,754)        (3,499)          --         --
         Writedowns of investment in real estate                  (1,106)        (19,745)        (1,889)     (14,460)   (16,050)
                                                                 -------        --------       --------      -------     ------
       Total other property income (expense)                         892         (21,499)        (5,388)     (14,460)   (16,050)
 Other income:
    Interest income:
         Interest and dividend income                              4,197           5,469         94,409       88,878     93,478
         Provision for possible credit losses                     (1,500)         (1,000)        (5,250)      (5,041)    (5,360)
                                                                 -------        --------       --------     --------    -------
              Total interest income                                2,697           4,469         89,159       83,837     88,118
    Realization of contingent participation revenues               3,356              --             --           --         --
    Income (loss) from other real estate owned, net                   --              --             --          103      4,973
    Other                                                             --              --             --        1,228      1,065
                                                                 -------        --------       --------     --------    -------
       Total other income                                          6,053           4,469         89,159       85,168     94,156

  Total revenues                                                   9,457         (13,899)        84,359       70,708     78,106

 Interest expense                                                  6,109           7,360         61,794       52,255     51,636
 Other expenses:
         Deposit insurance expenses                                   --              --          2,533        3,704      4,683
         Foreclosure costs                                            --              --            225        1,105      2,780
         Other                                                     6,117           7,369         33,996       38,666     39,616
                                                                 -------        --------       --------     --------    -------
     Total other expenses                                          6,117           7,369         36,754       43,475     47,079

   Total expenses                                                 12,226          14,729         98,548       95,730     98,715
 
 Net loss before other income (expense) and before
     Provision for income taxes                                   (2,769)        (28,628)       (14,189)     (25,022)   (20,609)

 Other income (expense):
        Banking fees, service charges and other net
         income                                                       --              --          3,996        2,320      3,531
        Gains on sale of offices and branches of the
          Predecessor Bank (6) (11)                                   --              --         77,560           --     18,045
        Net gains (losses) on sale of investment securities        1,697          (1,495)          (605)         441      1,179
        Provision for Marine Branch Sale
          contingencies (4)                                           --          (3,300)            --           --         --
                                                                 -------        --------       --------      --------    -------
    Total other income (expense)                                   1,697          (4,795)        80,951        2,761     22,755
                                                                 -------        --------       --------      --------    -------

 Income (loss) before income tax expense (benefit)                (1,072)        (33,423)        66,762      (22,261)      2,146
 Income tax expense (benefit)                                        434          (3,300)        11,749        2,113       2,608
                                                                 -------        --------       --------      --------    -------
 Income (loss after income tax expense (benefit)                  (1,506)        (30,123)        55,013      (24,374)       (462)
 Dividends declared on preferred stock                                --              --          5,250        5,250        --
                                                                 -------        --------       --------      --------    -------
 Net income (loss) applicable to Common Shares                  $ (1,506)       $(30,123)      $ 49,763    $(29,624)        (462)
                                                                 =======        ========       ========     =========    =======
 Primary and diluted net income (loss) per share (5)            $  (0.21)       $  (4.24)      $   7.01    $  (4.17)    $  (0.45)
                                                                 =======        ========       ========     =========    =======

 Other Data (1) (7):
 Average equity to average assets                                 54.37%           50.97%          5.51%       7.18%      2.69%
 Equity to assets at period end (9)                               56.14            51.35          48.52        6.16       7.65
 Weighted average yield on interest earning assets (8)             4.21             4.90           7.42        7.11       7.13
 Weighted average rate paid on interest-bearing
 liabilities (8)                                                   8.17             6.97           4.43         3.88      3.39
 Interest rate spread (8)                                         (3.96)           (2.07)          2.99         3.23      3.74
 Net interest margin                                              -n/a-            -n/a-          -n/a-         2.93      3.19
 Return on average assets (10)                                    (0.76)           (1.27)          3.64       (1.65)     (0.03)
 Return on stockholders' equity (10)                              (1.40)          (24.84)          66.12      (27.04)    (0.39)

</TABLE>


759883.4    
                                      -29-

<PAGE>



   (1)            Reflects the sale,  effective  June 28, 1996, of the Company's
                  remaining   eleven  branch  offices.   As  a  result  of  such
                  transaction,  the Company's  total assets,  loans  receivable,
                  net, and  deposits  decreased  by $1,066.6  million,  $1,034.9
                  million and $1,159.6  million,  respectively,  and the Company
                  recorded a pre-tax net gain of $77.6 million.

   (2)            At June 30, 1998,  1997,  1996, and 1995, all of the Company's
                  investment and mortgage backed securities,  were classified as
                  available  for sale in  accordance  with the  Company's  asset
                  disposition  plan and in 1994 because of the possibility  that
                  they may be sold in  response  to changes in  interest  rates,
                  prepayment  risk,   liquidity  needs  or  similar  factors  in
                  connection  with the  Predecessor  Bank's asset and  liability
                  management strategy.

   (3)            For years prior to June 30, 1997,  investments  in real estate
                  consist of  in-substance  foreclosures,  real  estate held for
                  disposal and real estate held for  investment,  net of related
                  reserves.

   (4)            During the year ended June 30,  1997,  the  Company and Marine
                  undertook an overall review of the closing of the Branch Sale.
                  As a result of such review, the Company  established a reserve
                  of $3.3 million for potential closing  settlement  adjustments
                  and claims which it believes may be asserted by Marine related
                  to certain  assets  acquired by Marine in the Branch Sale. The
                  establishment  of  this  reserve  is  reflected  on  the  1997
                  Statement of  Operations  as provision  for Marine Branch Sale
                  contingencies.  The  Company  believes  that the  reserve  for
                  closing settlement  adjustments adequately provides for claims
                  which may be asserted by Marine.

   (5)            Per share  information is based on the weighted average number
                  of outstanding  shares of Common Stock during the period.  The
                  Company  had no  securities  outstanding  that have a dilutive
                  effect.

   (6)            Consists of a $77.6 million net pre-tax gain from the sale, in
                  June 1996, of the Company's  eleven branch  offices,  the 96th
                  Street branch office realty and related deposits.

   (7)            With the  exception  of end of period  ratios,  all ratios are
                  based on average daily balances during the indicated periods.

   (8)            Interest rate spread  represents  the  difference  between the
                  weighted  average  yield on  interest-earning  assets  and the
                  weighted average cost of  interest-bearing  liabilities (which
                  do not include non- interest-bearing demand accounts), and net
                  interest margin represents net interest income as a percent of
                  average interest-earning assets.

   (9)            Data is as of the end of the indicated periods.

   (10)           Net income for fiscal 1996 includes a $67.6 million  after-tax
                  net gain from the  Branch  Sale in June 1996.  Excluding  this
                  gain,  return on average  assets  and return on  stockholders'
                  equity  for  1996  would  have  been  (0.83%)  and   (15.09%),
                  respectively.

   (11)           Consists of $18.1 million gain from the sale, in October 1993,
                  of the Company's four branch  offices in  Westchester  County,
                  New York and related deposits and a $2.3 million gain from the
                  sale of a building,  in March 1993, which formerly contained a
                  branch  office of the  Company  in  Manhattan,  New York,  the
                  operations  of which were  consolidated  into  another  branch
                  office of the Company. 


759883.4    
                                      -30-

<PAGE>



The following table set forth selected data related to non-performing  loans for
the periods indicated: (Dollars in thousands)

<TABLE>
<CAPTION>

                                                                 1998        1997       1996       1995       1994
                                                                 ----        ----       ----        ----      ----
<S>                                                            <C>         <C>         <C>         <C>         <C>   

Non-performing Loans Data (1):

Non-performing loans (2):
           Single-family residential (3)                      $  1,306    $   3,924   $   4,557   $   7,496    $  7,587
           Multi-family residential                             14,724       16,790      19,658          --       2,900
           Commercial real estate                                6,611       11,557       3,113      38,685      89,569
           Construction                                             --           --          --       4,941       5,641
           Commercial business                                   8,458       12,806       6,817       6,263       3,938
           Consumer                                              1,973        2,871       2,671         165         702
                                                               -------     --------    --------    --------     -------
                                                           
           Total non-performing loans                               __           __          __          __          __
                                                           
Other asset Quality Data                                      $ 33,072    $  47,948   $  36,816   $  57,550    $110,337
                                                               -------     --------    --------    --------     -------
   Delinquent loans (4)                                             --           --          --       9,206       1,595
   Restructured loans (5)                                       22,999       24,454      29,842     166,291     132,944
   Loans to facilitate sale of real estate assets(6)                --           --          --     215,191     149,555
   Allowance for potential credit losses
                                                                20,037       31,570      34,142      33,985      41,076
Ratios: Loan Quality
Non-performing loans as a percentage
   of total assets                                              17.52%       22.65%      12.90%       3.93%       7.16%
Non-performing loans as a percentage
   of total loans                                                47.63        50.07       35.74        5.71       11.02
Allowance for credit losses as a percentage
   of non-performing loans                                       60.59        65.84       92.74       59.05       37.23
Net charge-offs as a percentage of
   average loans during the period ended                         14.41         3.59        1.03        0.90        3.00




</TABLE>


   (1)        Non-performing  loans  consist of loans for which the  Company has
              ceased to accrue  interest  income and has fully reserved  against
              previously accrued interest income.

   (2)        The  Company's  total  non-performing  loans  decreased  by  $14.9
              million or 31.0% to $33.1 million at June 30, 1998, as compared to
              $47.9  million  at June  30,  1997.  Such net  decreases  were due
              primarily  to the  sales/satisfactions  of an  aggregate  of  $3.8
              million  of  non-performing  loans,  a return of $2.2  million  to
              performing status, and a writeoff of $8.9 million.

   (3)        Prior to fiscal 1997, these loans primarily consisted of completed
              single-family   residential   developments   and   lots   for  the
              development of single-family residences. After June 30, 1996, such
              loans  represent  non-accrual  loans  on  1-4  family  residential
              properties  for  which  interest  income  is  recognized  only  as
              received.

   (4)        Delinquent loans consist of loans which are 31 to 89 days overdue.

   (5)        Restructured  loans consist of loans which have been  restructured
              primarily as a result of the  financial  condition of the property
              which secures the loan and which are performing in accordance with
              their restructured terms.

   (6)        Loans  to  facilitate  consist  of loans  to  finance  the sale of
              investments in real estate.






759883.4    
                                      -31-

<PAGE>



   ITEM 7
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

Changes in Financial Condition

General.  The Company's  assets and  liabilities  have  substantially  decreased
during the past two fiscal years, consistent with the Company's asset management
plan and the conditions  imposed by the NYSBD.  Following the Branch Sale by the
Predecessor  Bank at June 28,  1996  (which  resulted  in the sale of all of the
Predecessor Bank's branches and a substantial  portion of the Predecessor Bank's
assets)  the  Company  undertook  to  manage  its  assets  in a manner  that was
consistent with the Predecessor Bank's efforts to improve its capital ratios (as
defined by the Predecessor Bank's then-current  regulators,  FDIC and the NYSBD)
by, among other things,  reducing the total assets of the Company.  Total assets
decreased  from $285.5  million at June 28,  1996 to $190.9  million at June 30,
1998 and total liabilities decreased from $147.0 million to $83.7 million at the
same dates,  respectively.  Total  assets  decreased by $20.7  million,  or 9.8%
during the year ended June  30,1998,  following a decrease  of $73.8  million or
25.9% during the year ended June 30, 1997. Total liabilities  decreased by $19.4
million,  or 18.8%  during the year ended June 30, 1998  following a decrease of
$43.8 million or 29.8% during the year ended June 30, 1997.  Decreases in assets
and liabilities in recent periods have been generally  comprised of decreases in
most of the principal categories of assets and liabilities.

The following table sets forth the principal  categories of the Company's assets
and liabilities at the dates indicated.


                                                         June 30,
                                             ---------------------------------
                                              1998        1997        1996
                                              ----        ----        ----
                                                  (Dollars in Thousands)

   Assets:
   Investments in real estate, net            $ 86,485    $ 97,349    $146,440
   Real estate loans receivable, net            57,090      78,757      88,628
   Cash due from banks and money market
      instruments                               32,087      14,036      17,129
   Investment securities available for sale      1,373       6,275       5,685
   Commercial and consumer loans, net            8,091       9,894      10,239
   Total assets                                190,910     211,659     285,478

   Liabilities:
   Borrowed funds                               68,760      84,272     115,786

   Total liabilities                            83,727     103,149     146,958

   Stockholders' equity                       $107,183    $108,510    $138,520


Investments in Real Estate, Net. Investments in real estate, which are comprised
of real estate held for  investment  and real estate held for  disposal,  net of
applicable fair market value  reserves,  declined $10.9 million,  or 11.2%,  and
$49.1  million,  or  33.5%,  during  the  years  ended  June 30,  1998 and 1997,
respectively.  The net disposals of  investments  in real estate,  during fiscal
1998 and 1997,  were made in  accordance  with the Company's  asset  disposition
strategies.

During the year ended June 30,  1998,  the company  disposed  of two  properties
totaling $5.2 million. In addition, investments in real estate decreased, during
the fiscal year ended June 30, 1998, as the result of the  sale/satisfaction  of
$9.1  million  in  investments  in  real  estate  and   depreciation   affecting
investments in real estate of $383,000.  These  decreases in investments in real
estate,  totaling  $14.7  million,  were  partially  offset by additional  asset
fundings in the amount of $3.8 million which were made during the year.


759883.4    
                                      -32-

<PAGE>



During the year ended June 30,  1997,  the  company  disposed  of 13  properties
totaling  $32.2  million.  In addition,  investments  in real estate  decreased,
during the fiscal year ended June 30, 1997,  as the result of the  write-down of
$16.6 million and the  sale/satisfaction  of $3.1 million in investments in real
estate, and depreciation affecting investments in real estate of $200,000. These
decreases in investments in real estate,  totaling $52.1 million, were partially
offset by  additional  asset  fundings in the amount of $3.0 million made during
the year.  The  write-downs  in  investments  in real  estate of $16.3  million,
recorded  during the year ended June 30, 1997,  included a  write-down  of $11.3
million for an office  building  complex in  Atlanta,  GA,  categorized  as real
estate held for investment. This charge followed a change in operating plans for
the property and a resultant  reevaluation  of  projected  operating  cash flows
related to this  property.  For detailed  information  concerning  the Company's
investments  in real estate,  see "Real Estate Assets" and Notes 1, 12 and 13 to
the Consolidated Financial Statements.

Loans Secured by Real Estate.  Total loans secured by real estate declined $21.1
million, or 26.3%, and $6.9 million, or 7.9%, during the fiscal years ended June
30, 1998 and 1997,  respectively.  During the year ended June 30,  1998, 5 loans
were paid in full,  totaling $6.3  million.  In addition,  the Company  received
principal  reduction  payments of $15.9 million.  During the year ended June 30,
1998, the Company funded $1.1 million.

The decrease during the fiscal year ended June 30, 1997 was due primarily to the
disposition of $8.8 million in loans as part of the Company's continuing efforts
to liquidate  its remaining  assets and the effects of normal loan  amortization
and borrower  prepayments  activity,  partially offset by the reacquisition of a
single  property  carried  at $1.9  million.  See  Notes  1, 8, 10 and 11 to the
Consolidated Financial Statements.

Cash and Due from Banks and Money  Market  Instruments.  Cash and due from banks
and money market  instruments  increased by $18.1  million or 128.6%  during the
year ended June 30,  1998,  following a decrease of $3.1 million or 18.1% during
the year ended June 30,  1997.  The increase in cash for the year ended June 30,
1998 was  primarily  due to the sales and/or  repayment of  investments  in real
estate and loans  receivable  during the year. The decrease in cash and due from
banks  during  the  year  ended  June  30,  1997  was due to  payment  of  other
liabilities  related  to the Branch  Sale and the  settlement  of the  Company's
remaining non-retail deposit liabilities. For additional information, see Note 5
to the Consolidated Financial Statements.

At June 30, 1998,  Marine had restricted a total of $19.6 million in funds, held
on deposit with Marine,  in accordance with the terms of the Branch Sale and the
Marine Facility  agreements.  At June 30, 1997, Marine had restricted a total of
approximately $5.1 million. Restricted funds held by Marine are not available to
the Company for the settlement of any of the Company's current  obligations.  Of
the $19.6  million cash  balance  restricted  by Marine at June 30,  1998,  $5.0
million  relates to reserve  amounts  specified under the Branch Sale Agreement.
The remaining  restricted  cash reserves arose from the sale of assets which had
served as primary  or  supplemental  collateral  for the  Marine  Facility.  The
restricted  cash held by Marine is intended  serve as substitute  collateral for
the  Marine  Facility,  until  such time as the  Marine  Facility  is reduced in
accordance  with the Company's  Asset  Management  Plan and the Marine  Facility
agreements.

Investment   Securities,   Available  for  Sale.  Total  investment  securities,
available for sale decreased $4.9 million,  or 78.1%, during the year ended June
30, 1998, following an increase of $590,000, or 10.4% during the year ended June
30,  1997.  During the year ended June 30,  1998,  the  Company  liquidated  its
preferred stock investment which had been carried on the books of the Company at
June 30, 1997 at $5.0 million.  The disposition proceeds received by the Company
were $6.9  million,  which  included  $54,000 in  additional  accrued  preferred
dividends.  Accordingly  the  Company  recognized  a gain in the  amount of $1.8
million  during the 1998 fiscal  year.  The increase in  investment  securities,
available  for  sale  during  the  year  ended  June  30,  1997  was  due to the
recognition  of  $590,000 in accrued  preferred  dividends  associated  with the
Company's preferred stock investment.  These accrued dividends were added to the
carrying  value of the asset at June 30, 1997 and were  received in  conjunction
with the disposition of this asset during fiscal 1998.

Commercial  and  Consumer  Loans,  Net.  Total  commercial  and  consumer  loans
decreased $5.2 million, or 39.3%, and $345,000, or 3.4%, during the fiscal years
ended June 30, 1998 and 1997, respectively. During the year ended June 30, 1998,
one loan was paid in full, totaling $400,000 . In addition, the Company received
principal  reduction  payments of $1.0  million.  During the year ended June 30,
1998, the Company also wrote off $3.8 million in commercial and consumer loans.

Borrowed Funds. The Company's borrowed funds decreased by $17.6 million or 20.9%
and $31.5  million  or 27.2%  during  the years  ended  June 30,  1998 and 1997,
respectively. Borrowed funds decreased during fiscal 1998

759883.4    
                                      -33-

<PAGE>



and 1997  primarily  as the result of  repayment  transactions  utilizing  funds
received from the  liquidation  of certain  assets under the  Company's  plan of
asset dispositions.

Stockholders'  Equity.  Total stockholders' equity decreased by $1.3 million, or
1.2%, and $30.0 million,  or 21.7%,  during the fiscal years ended June 30, 1998
and 1997,  respectively.  The declines in total stockholders'  equity in each of
the past two  fiscal  years was  primarily  a result of the  Company's  reported
operating  losses of $1.5 million and $30.1  million in the years ended June 30,
1998 and 1997, respectively. At June 30, 1998 and 1997, an aggregate of $926,000
and $1.1 million,  respectively,  were deducted from the Company's stockholders'
equity under  Statement of Financial  Accounting  Standards  No. 115  (SFAS-115)
"Accounting for Marketable Equity Securities,"  reflecting net unrealized losses
on investment  securities classified as available for sale. See the consolidated
statements  of changes to  stockholders'  equity in the  Consolidated  Financial
Statements and Note 18 to the Consolidated Financial Statements.

The following  table  summarizes the calculation of the Company's book value per
share at June 30, 1998, June 30, 1997, and June 30, 1996.


                                                      Year ended June 30,

                                                 1998         1997         1996
                                                 ----        -----         ----
                                                     (Dollars in thousands)
Total stockholders' equity                  $  107,183   $  108,510   $  138,520
Less: liquidation value of preferred stock      35,000       35,000       35,000
                                            ----------   ----------   ----------
Net stockholders' equity                    $   72,183   $   73,510   $  103,520
                                            ==========   ==========   ==========

Total shares of Common Stock issued
    and outstanding (1)                      7,100,000    7,100,000    7,100,000
Book value per common share                 $    10.17   $    10.35   $    14.58
                                            ==========   ==========   ==========


See "Management's  Discussion and Analysis of Financial Condition and Results of
Operations - Asset Quality - Allowance for Credit Losses."

(1) As reduced by the preferred  stock  dividend for the quarter ending June 30,
1996 which was declared and not yet paid as of June 30, 1998.


Results of  Operations - Fiscal year ended June 30, 1998 compared to fiscal year
ended June 30, 1997

General.  The Company reported a net loss  attributable to common shares of $1.5
million,  or ($0.21) per share,  for the years ended June 30, 1998,  as compared
with a net loss  applicable  to Common Shares of $30.1  million,  or ($4.24) per
share,  for the fiscal  year ended June 30,  1997.  The  primary  reason for the
decrease in the  Company's  net loss for the fiscal year ended June 30, 1998, as
compared to the previous  year, was the reduction in writeoffs of investments in
real estate from $19.7 million in fiscal 1997 to $ $1.1. million in fiscal 1998,
a net  pre-tax  reduction  in such  writeoffs  of $18.6  million,  or 94.4%.  In
addition,  the  Company's  total  revenues,  excluding  other income  (expense),
increased to $21.8  million  during the year ended June 30, 1998, as compared to
$18.8 million in the previous year. Total revenues increased during fiscal 1998,
as compared with the previous year,  primarily as a result of the realization of
contingent  participation  revenues  in the amount of $3.4  million in 1998,  as
compared with zero in the previous year, and the  recognition of a net gain from
real estate sales during 1998 of $2.0  million,  as compared  with a net loss in
the previous  year of $1.8  million.  Other  operating  expenses  declined  $1.3
million to $6.1  million  during  fiscal 1998 as compared to $7.4 million in the
previous  fiscal year. In addition,  other income  (expense) was $1.7 million in
the year ended June 30, 1998, an increase of $6.5 million, as compared to a loss
of $4.8 million recorded as other income (expense) in the previous fiscal year.


759883.4    
                                      -34-

<PAGE>



Rental  Income.  For the year  ended  June 30,  1998,  rental  income  was $13.8
million,  a decline of $2.4 million,  or 14.7%,  from $16.2 million for the year
ended June 30, 1997. The decline in rental income was primarily  attributable to
sales of properties  and reductions in the number of rental units at some of the
Company's  multi-family  residential  properties  as  units  were  converted  to
condominiums and sold.


759883.4    
                                      -35-

<PAGE>



Interest Income. For the year ended June 30, 1998, total interest income, net of
provisions  for possible  credit  losses,  was $2.7  million,  a decline of $1.8
million,  or 39.7%,  from $4.5 million for the previous fiscal year. The decline
in interest  income in fiscal  1998,  as compared  with the previous  year,  was
primarily  due to a  decline  in  interest  from  loans and an  increase  in the
provision  for  possible  credit  losses in fiscal 1998 as compared  with fiscal
1997.

For the year ended June 30, 1998, interest income from loans was $3.7 million, a
decline of  $824,000,  or 18.3%,  from $4.5  million for the year ended June 30,
1997. The decline was primarily attributable to the repayment in full of a $10.2
million participation loan secured by real estate in the quarter ended September
30, 1997.

For the year ended June 30, 1998, income from investment securities was $55,000,
a decline of $519,000, or 90.4%, from $574,000 for the year ended June 30, 1997.
The decline was primarily  attributable  to the recovery of the  Company's  $5.0
million  preferred stock investment during the quarter ended September 30, 1997.
Total proceeds from the recovery of this preferred  stock  investment  were $6.8
million.  Accordingly,  a gain on the recovery was  recognized  in the amount of
$1.8 million during the year.

For the year ended June 30, 1998,  the Company's  provision for possible  credit
losses  was  $1.5  million,  an  increase  of  $500,000,  or 50%,  from the $1.0
provision  taken in the previous  fiscal year.  These  provisions  resulted from
management's  ongoing  evaluation  of the adequacy of the  allowance  for credit
losses in light of, among other things, the amount of non-performing  loans, the
risks  inherent in the Company's  loan portfolio and the markets for real estate
and economic  conditions  in the New York  metropolitan  area and other areas in
which the Company had engaged in lending  activities.  The  provision for credit
losses  in the  fiscal  1998  and 1997  period  reflects  management's  internal
analysis  of  its  loan  assets.  See  Note  10 to  the  Consolidated  Financial
Statements.

Depreciation  - Real  Estate  Held for  Investment.  For the year ended June 30,
1998,  depreciation charges associated with real estate held for investment were
$383,000 an increase  of  $183,000,  or 91.5%,  as  compared  with  depreciation
charges  associated  with real  estate  held for  investment  in fiscal  1997 of
$200,000. Under SFAS-121, the Company is required to depreciate Real Estate Held
for Investment  over the estimated  useful life of the assets.  No  depreciation
charges  are made for the  portion of the assets  attributable  to land  values.
During the year ended June 30, 1998, the Company recorded  depreciation  charges
of  approximately  $383,000,  of which $175,000  represents  depreciation of the
capitalized  costs of the Real Estate Held for Investment  (less land value) for
five of the  Company's  six real  estate  assets from the period May 22, 1998 to
June 30, 1998. The remaining  $208,000 in depreciation  charges  recorded during
the year  ended  June 30,  1998 were for the  sixth  property,  consistent  with
depreciation charges taken in prior periods for that property.  On May 22, 1998,
as a consequence of the Reorganization, the Company was no longer subject to the
categorization  and  depreciation  regulations  for  investments  in real estate
previously imposed by the Predecessor Bank's  regulators.  Accordingly,  on that
date, the Company began to record depreciation charges, as required by SFAS-121,
for all  Real  Estate  Held  For  Investment,  that  had  not  been  subject  to
depreciation charges in prior periods. See Note 1 to the Consolidated  Financial
Statements.

Writedowns of Investments  in Real Estate.  During the year ended June 30, 1998,
the Company wrote down investments in real estate in the amount of $1.1 million.
This amount  represents a decrease in writedowns for  investments in real estate
of $18.6 million,  or 94.4%, as compared with  writedowns  taken in fiscal 1997,
totaling $19.7 million.  During 1998, the Company wrote down two  investments in
joint ventures, totaling $1.1 million.

During the quarter ended December 31, 1996, the Predecessor Bank determined that
it would not immediately undertake the rehabilitation and leasing of an Atlanta,
GA office property that had been leased by the Federal  Government under a lease
with a term which ended during 1997. The Atlanta office property was acquired by
the  Predecessor  Bank in  foreclosure  and  previously  had a net book value of
approximately  $25.3 million. At that time, as an alternative to undertaking the
major  rehabilitation  project and  assuming the  resultant  risk of leasing the
building at a rate sufficient to recover the Company's  substantially  increased
investment subsequent to rehabilitation, the Predecessor Bank elected to explore
the sale of the  property  with  expected net  proceeds of  approximately  $14.0
million.  As a result,  the Predecessor Bank established a real estate valuation
reserve for this property in the amount of $11.3 million.  At June 30, 1998, the
Company  continues  to  explore  strategic  alternatives  with  respect  to this
property  other than its  immediate  sale and has,  therefore,  categorized  the
property as real estate held for investment.


759883.4    
                                      -36-

<PAGE>



The Predecessor  Bank also decided during the quarter ended December 31, 1996 to
dispose of four other real estate  properties  and one real estate joint venture
and  has  established   aggregate  real  estate  valuation  reserves  for  these
properties in the amount of $3.4 million.

During the quarter ended  September 30, 1996,  the Bank also  established a $4.0
million real estate valuation reserve providing for the anticipated sale of four
other real estate  properties at net sale proceeds which are expected to be less
than the Bank's previously recorded net book value for those assets.

Other  Income.  During  the year  ended  June 30,  1998,  other  income was $5.4
million,  an increase of $7.2 million as compared with a loss of $1.8 million in
fiscal 1997.  Other income  increased  during  fiscal 1998, as compared with the
previous  year,   primarily  as  a  result  of  the  realization  of  contingent
participation  revenues in the amount of $3.4 million in 1998,  as compared with
zero in the previous  year,  and the  recognition of a net gain from real estate
sales  during 1998 of $2.0  million as compared  with a net loss in the previous
year of $1.8 million.

Contingent  participation  revenues  were  realized on two junior  participation
loans,  which were paid in full during  fiscal 1998.  Each of the loans had been
sold to Marine on June 28,  1996 and were fully  reserved  for on the  Company's
books following the Branch Sale. The Company  retained a contingent  interest in
these two loans  approximating  $3.3 million in principal  amount  following the
Branch Sale. At June 30, 1998, the Company had a remaining  contingent  interest
in three junior  participation loans in which the Company retains an interest of
approximately  $2.9 million in principal  amount,  which are fully  reserved for
(100%) by the Company.  All of such loans have been modified  since  origination
and are currently performing in accordance with their terms.

During the year ended June 30, 1998, the Company sold two properties realizing a
net gain on sale of $2.0 million.  During the previous  fiscal year, the Company
sold 13 properties realizing a net loss of $1.8 million.

Property Operating and Maintenance  Expenses.  For the year ended June 30, 1998,
property  operating and maintenance  expenses  ("property  expenses") were $10.9
million,  a decline of $1.9 million,  or 15.2%,  from $12.8 million for the year
ended June 30, 1997. The decline in property expenses was primarily attributable
to reductions in operating  costs  associated with  maintaining  rental units at
certain multi-family  residential  properties,  as these units were converted to
condominiums and sold.

Interest  Expense.  During the year ended June 30,  1998,  the Company  recorded
interest expenses in the amount of $6.1 million,  a decline of $1.3 million,  or
17.0%, as compared with interest expenses of $7.4 million in the previous fiscal
year.  Interest  expenses  declined in 1998 as compared with 1997 primarily as a
result of declines in the average amount  borrowed by the Company in fiscal 1998
as compared with fiscal 1997.  During 1997,  the Company  borrowed an average of
$73.3 million,  a decline of $19.9 million,  or 21.4%,  as compared with average
borrowings of $93.2 million  during the year ended June 30, 1997. The decline in
the average  amount of  borrowed  funds was  attributable  to the  repayment  of
outstanding  obligations  which  occurred  in  fiscal  1998 as a result of asset
dispositions.

Other   Expenses.   Other  expenses   consist  of  the  Company's   general  and
administrative  expenses.  Other  expenses  do not  include  direct  real estate
operations  expenses,  which are included in "property operating and maintenance
expense."

During the year ended June 30, 1998, the Company  recorded other expenses in the
amount of $6.1 million,  a decline of $1.3 million,  or 17.0%,  as compared with
other  expenses of $7.4 million in the  previous  fiscal  year.  Other  expenses
declined in 1998 as compared with 1997  primarily as a result of declines in the
average  amount  borrowed by the Company in fiscal 1998 as compared  with fiscal
1997.  The following  table sets forth the  components  of the  Company's  other
expenses, excluding during the periods indicated.







759883.4    
                                      -37-

<PAGE>


                                                   Fiscal Year ended June 30,
                                                       1998              1997
                                                       ----              ----
                                                    (Dollars in Thousands)

   Depreciation - other                        $           --   $           15
   Salaries and employee benefits                         900            1,170
   Legal and professional fees                          2,305            1,892
   Management fees                                      2,562            2,942
   Other operating expenses                               350            1,350
                                               --------------   --------------
   Total                                       $        6,117   $        7,369
                                               ==============   ==============

Legal and professional  fees expense increased from $1.9 million during the year
ended June 30, 1997 to $2.3 million  during the same period in 1998, as a result
of expenses  incurred in connection  with the Bank's  successful  reorganization
from a New York State  chartered  savings  bank to a Delaware  corporation.  The
Company  initiated  these  corporate form  conversion  activities in the quarter
ended  June 30,  1997.  The  Company  accrued  and  paid  $53,000  and  $53,000,
respectively,  in the year ended June 30, 1997, and the Company accrued and paid
$900,000 and $1.6 million,  respectively,  in the year ended June 30, 1998,  for
legal and professional fees associated with this conversion.

The Company engaged RB Management  Company,  LLC (the  "Management  Company") to
manage the  operations  of the  Company  after the Branch  Sale,  including  the
management and disposition of Company assets. The Management Company was a newly
formed,  privately-owned  entity controlled by Alvin Dworman,  who owns 39.0% of
the  outstanding  Common  Stock of the  Company.  During the year ended June 30,
1998,  the  Company  accrued  $2.9  million in fees  payable  to the  Management
Company,  of  which  $360,000  related  to  fees  incurred  for  the  successful
disposition of assets.  During the year ended June 30, 1997, the Company accrued
$3.7  million  in fees  payable to the  Management  Company,  of which  $774,000
related to fees incurred for the successful  disposition of assets.  At June 30,
1998,  the Company had accrued  fees payable to the  Management  Company and its
affiliate, Fintek, Inc., aggregating $224,000. See "Management."

All other operating  expenses  declined $1.0 million,  or 74.1%, to $350,000 for
the year ended June 30, 1998 as compared  with the year ended June 30, 1997,  in
which other operating  expenses were $1.35 million.  These expenses  declined in
1998, as compared with the previous year due to the Company's continuing efforts
to reduce the expense of managing its operations.

Other  Income  (Expense).  Other  income and expense was income of $1.7  million
during the year ended June 30, 1998, an increase of $6.5 million, as compared to
the year ended June 30, 1997 where  other  income  (expense)  was a loss of $4.8
million.  Other income  (expense) in the year ended June 30, 1998 was  primarily
due to the $1.8 million recorded gain on sale of the Company's largest preferred
stock holding during the quarter ended September 31, 1997.

During the quarter ended December 31, 1996, the Company and Marine  undertook an
overall  review of the closing of the Branch  Sale.  As a result of such review,
the  Company  established  a  reserve  of $3.3  million  for  potential  closing
settlement  adjustments  and claims  which it believes may be asserted by Marine
related  to  certain  assets   acquired  by  Marine  in  the  Branch  Sale.  The
establishment  of this reserve is reflected on the Statement of Operations,  for
fiscal 1997,  as provision  for Marine  Branch Sale  contingencies.  The Company
believes  that  the  remaining  reserve  for  closing   settlement   adjustments
adequately provides for claims which may be asserted by Marine.

Provision for Income Taxes.  Statement of Financial Accounting Standards No. 109
(SFAS-109),  "Accounting for Income Taxes,"  requires the Company to recognize a
deferred  tax asset  relating  to the  unrecognized  benefit  for all  temporary
differences that will result in future tax deductions and for all unused NOL and
tax credit carryforwards, subject to, in certain circumstances, reduction of the
asset by a valuation allowance.  A valuation allowance is recorded if it is more
likely than not that some  portion or all of the  deferred tax asset will not be
realized  based on 

759883.4    
                                      -38-

<PAGE>

a review of available  evidence.  Realization  of tax  benefits  for  deductible
temporary  differences and unused NOL and tax credit  carryforwards may be based
upon the future  reversals of existing  taxable  temporary  differences,  future
taxable income exclusive of reversing  temporary  differences and carryforwards,
taxable income in prior carryback  years and, if appropriate,  from tax planning
strategies.


The high  levels  of loan  charge-offs  and other  losses,  which  were  largely
responsible for losses during the periods, effectively eliminated federal income
tax  liability  for fiscal 1998,  fiscal 1997,  and fiscal 1996.  The  Company's
income tax provision  includes  state and local taxes on the greater of combined
entire net income,  combined  alternative  entire net income or combined taxable
assets.  Certain  subsidiaries  provide  for state and local taxes on a separate
company  basis on income,  capital,  assets or an  alternative  minimum tax. For
additional information, see Note 19 to the Consolidated Financial Statements.

Under SFAS-109,  at June 30, 1998, the Company recorded a net deferred tax asset
of  approximately  $19.2 million and deferred tax  liabilities of $19.2 million.
The net deferred tax asset  reflects  gross deferred tax assets of $68.6 million
and a  valuation  allowance  of  $49.4  million.  The  net  deferred  tax  asset
represents  primarily the  anticipated  federal and state and local tax benefits
that could be  realized in future  years upon the  utilization  of existing  tax
attributes.   The  deferred  tax  asset  primarily  relates  to  provisions  for
anticipated credit losses recognized for financial  statement purposes that have
not yet been realized for tax purposes,  suspended  passive  activity losses and
credits, deferred income on venture investments and available NOL carryforwards.
Generally,  the  amount  of a  company's  net  deferred  tax  asset may serve to
increase its net worth under generally accepted accounting principles.  However,
because of the net losses  incurred by the Company in recent years,  the Company
established a $49.4 million valuation allowance, resulting in a net deferred tax
asset of $19.2 million. The valuation allowance decreased by approximately $12.5
million  during the fiscal  year ended  June 30,  1998.  Realization  of the net
deferred  tax asset is  expected  to occur upon  reversal  of  existing  taxable
temporary  differences  for which deferred tax liabilities of $19.2 million have
been recorded.

The provision for income taxes differs from the amount  computed by applying the
statutory  Federal income tax rate of 35% to the reported loss before  provision
for income taxes primarily due to state and local income and franchise taxes and
limitations on the recognition of tax benefits of net operating  losses.  During
the year ended June 30, 1998,  the Company  recorded a net  provision for income
taxes of  $434,000,  primarily  to reflect the effects of  operations  and asset
disposition  on its current  state and local  income tax  liability  at June 30,
1998.

During the year ended  June 30,  1997,  the  Company  completed  a review of its
potential  current and deferred  federal and state tax  liability for the fiscal
year in light of the  Branch  Sale and its  related  effect.  As a result of the
review of its potential  current and deferred tax liabilities and the results of
operations  for the twelve months ended June 30, 1997,  the Company  reduced its
provision  (recorded a benefit  from) for state and local  income  taxes by $3.3
million. Additionally, the Company reduced its estimated current state and local
income tax  liability  at June 30, 1997 to reflect the effect of the Branch Sale
and disposition  transactions  completed during the twelve months ended June 30,
1997.


Results of  Operations - Fiscal year ended June 30, 1997 compared to fiscal year
ended June 30, 1996

General.  The Company reported a net loss attributable to common shares of $30.1
million or ($4.24) per share for the years ended June 30, 1997, as compared with
net income  applicable  to Common Shares of $49.8 million or $7.01 per share for
the fiscal year ended June 30, 1996.  The primary reason for the decrease in the
Company's  net income in the fiscal  year ended June 30, 1997 as compared to the
previous  year was the net  pre-tax  gain of $77.6  million on the  Branch  Sale
recorded in 1996, a decrease in income (net of interest expenses) in fiscal 1997
as  compared  to fiscal  1996 of $30.3  million  as a result of the  substantial
decline in net earning  assets as a result of the Branch Sale and an increase in
the writedowns of investments in real estate from $1.9 million in fiscal 1996 to
$19.7  million  in fiscal  1997,  partially  offset by  reduction  in  operating
expenses in 1997 as compared to the previous year of $36.7 million.

In fiscal 1996,  the  operations  of the Company,  operating as the  Predecessor
Bank,  were  substantially  dependent on its net interest  income,  which is the
difference  between  the  interest  income  received  from its  interest-earning
assets, 

759883.4    
                                      -39-

<PAGE>


including  investment  securities,  mortgage-backed  and related  securities and
loans, and the interest expense  incurred on its  interest-bearing  liabilities,
including deposits,  FHLB advances and other borrowed funds. Net interest income
is determined by an  institution's  interest rate spread (i.e.,  the  difference
between the yield  earned on its  interest-earning  assets and the rates paid on
its  interest-bearing  liabilities) and the relative amount of  interest-earning
assets and interest-bearing  liabilities.  Net interest income can be positively
or negatively  impacted by changes in interest rates. The level of the Company's
non-performing  loan assets  continues to have a negative effect on net interest
income.

Rental  Income.  For the year  ended  June 30,  1997,  rental  income  was $16.2
million,  a decline of $2.4 million,  or 12.8%,  from $18.5 million for the year
ended June 30, 1996. The decline in rental income was due to the sale of 10 real
estate  properties in 1997.  In addition,  the decline in rental income was also
partially  attributable  to  reductions of rental units at some of the Company's
multi-family  residential properties as units were converted to condominiums and
sold. In addition rental income declined as a result of falling  occupancy rates
at certain other properties.

Interest Income. For the year ended June 30, 1997, total interest income, net of
provisions  for possible  credit  losses,  was $4.5 million,  a decline of $84.7
million,  or 95.0%, from $89.2 million for the previous fiscal year. The decline
in interest  income in fiscal  1997,  as compared  with the previous  year,  was
primarily  due to a decline in interest and other  interest-bearing  assets as a
result of the Branch Sale.

For the year ended June 30, 1997,  the Company's  provision for possible  credit
losses was $1.0  million,  a decrease of $4.3 million,  or 80.9%,  from the $5.3
million  provision taken in the previous fiscal year. These provisions  resulted
from management's ongoing evaluation of the adequacy of the allowance for credit
losses in light of, among other things, the amount of non-performing  loans, the
risks  inherent in the Company's  loan portfolio and the markets for real estate
and economic  conditions  in the New York  metropolitan  area and other areas in
which the Company had engaged in lending  activities.  The  provision for credit
losses  in the  fiscal  1997  and 1996  period  reflects  management's  internal
analysis  of  its  loan  assets.  See  Note  10 to  the  Consolidated  Financial
Statements.

Writedowns of Investments  in Real Estate.  During the year ended June 30, 1997,
the  Company  wrote  down  investments  in real  estate  in the  amount of $19.7
million.  This amount  represents an increase in writedowns  for  investments in
real estate of $18.6 million,  or 94.4%,  as compared with  writedowns  taken in
fiscal 1997,  totaling  $19.7  million.  During 1998, the Company wrote down two
investments in joint ventures, totaling $1.1 million.

During the quarter ended December 31, 1996, the Predecessor Bank determined that
it would not undertake the rehabilitation  and leasing of an Atlanta,  GA office
property leased by the Federal  Government under a lease with a term which ended
during 1997. The Atlanta office property was acquired by the Predecessor Bank in
foreclosure and previously had a net book value of approximately  $25.3 million.
As an alternative to undertaking the major  rehabilitation  project and the risk
of  leasing  the  building  to  recover  the  Predecessor  Bank's  substantially
increased investment subsequent to rehabilitation,  the Predecessor Bank elected
to list the  property  for sale at that  time  with  expected  net  proceeds  of
approximately  $14.0 million.  As a result,  the Predecessor  Bank established a
real estate valuation  reserve for this property in the amount of $11.3 million.
At June 30, 1998, the Company continues to explore  strategic  alternatives with
respect to this property in addition to its immediate sale. The Predecessor Bank
also decided during the quarter ended December 31, 1996 to dispose of four other
real estate  properties  and one real estate joint  venture and has  established
aggregate real estate  valuation  reserves for these properties in the amount of
$3.4 million.

During  the  quarter  ended  September  30,  1996,  the  Predecessor  Bank  also
established  a $4.0  million real estate  valuation  reserve  providing  for the
anticipated sale of four other real estate properties at net sale proceeds which
are expected to be less than the Predecessor Bank's previously recorded net book
value for those assets.

Other Income.  During the year ended June 30, 1997,  other income was a reported
loss of $1.8  million,  an increase of $1.7  million as compared  with a loss of
$3.5 million in fiscal 1996. The loss reported in other income  decreased during
fiscal  1997,  as  compared  with the  previous  year as a result of the reduced
losses  realized  on the  sale of  investments  in real  estate  during  1997 as
compared with the previous year.

Property Operating and Maintenance  Expenses.  For the year ended June 30, 1997,
property  operating and maintenance  expenses  ("property  expenses") were $12.8
million,  a decline of $4.9 million,  or 27.7%,  from $17.7 million for the year
ended June 30, 1996. The decline in property expenses was primarily attributable
to the sale of real estate assets as a result of the Branch Sale and  additional
real estate asset dispositions which took place in fiscal 1997.



759883.4    
                                      -40-

<PAGE>

Interest Expense.  The Company's  interest expense decreased by $54.4 million or
88.1% during the fiscal year ended June 30, 1997  compared to fiscal 1996.  Such
decrease was primarily  attributable  to the decrease in the  Company's  average
balances of interest-bearing liabilities in 1997 as compared with 1996 following
the Branch Sale.

Other Expenses.  During the year ended June 30, 1997, the Company recorded other
expenses in the amount of $7.4 million, a decline of $29.4 million, or 80.0%, as
compared with other expenses of $36.8 million in the previous fiscal year. Other
expenses  declined in 1997, as compared with 1997,  primarily as a result of the
substantial  reduction in the  Company's  operating  activities  and  associated
expenses  following  the  Branch  Sale.  The  following  table  sets  forth  the
components  of the  Company's  other  expenses,  excluding  during  the  periods
indicated.


                                                              Fiscal Year ended
   June 30,
                                                         1997             1996
                                                        (Dollars in Thousands)
- --------------------------------------------------------------------------------
   Depreciation - other                              $     15        $     951
   Salaries and employee benefits                       1,170           14,163
   Legal and professional fees                          1,892            4,521
   Management fees                                      2,942               --
   Other operating expenses                             1,350           17,119
                                                     --------        ---------
       Total                                         $  7,369        $  36,754
                                                     ========        =========

The Company engaged RB Management  Company,  LLC (the  "Management  Company") to
manage the  operations  of the  Company  after the Branch  Sale,  including  the
management and disposition of Company assets. The Management Company was a newly
formed,  privately-owned  entity controlled by Alvin Dworman,  who owns 39.0% of
the  outstanding  Common  Stock of the  Company.  During the year ended June 30,
1997,  the  Company  accrued  $3.7  million in fees  payable  to the  Management
Company,  of  which  $774,000  related  to  fees  incurred  for  the  successful
disposition of assets. See "Management."

Other  Income  (Expense).  Other  income and expense was a loss of $4.8  million
during the year ended June 30, 1997, a decrease of $85.7 million, as compared to
the year ended June 30, 1997 where other income (expense) was $81.0 million.

During the quarter ended December 31, 1996, the Company and Marine  undertook an
overall  review of the closing of the Branch  Sale.  As a result of such review,
the  Company  established  a  reserve  of $3.3  million  for  potential  closing
settlement  adjustments  and claims  which it believes may be asserted by Marine
related  to  certain  assets   acquired  by  Marine  in  the  Branch  Sale.  The
establishment  of this reserve is reflected on the Statement of Operations,  for
fiscal 1997,  as provision  for Marine  Branch Sale  contingencies.  The Company
believes  that  the  remaining  reserve  for  closing   settlement   adjustments
adequately provides for claims which may be asserted by Marine.

Other income (expense) in fiscal 1997, includes a recorded gain of $77.6 million
related to the premium paid by Marine for the branches and  purchased  assets of
the Predecessor Bank as a result of the Branch Sale.

Income Tax Expense.  The high levels of loan charge-offs and other losses, which
were largely responsible for losses during the periods,  effectively  eliminated
federal income tax liability for fiscal 1997,  fiscal 1996, and fiscal 1995. The
Company's income tax provision  includes state and local taxes on the greater of
combined entire net income,  combined  alternative entire net income or combined
taxable  assets.  Certain  subsidiaries  provide  for state and local taxes on a
separate company basis on income, capital, assets or an alternative minimum tax.
For  additional   information,   see  Note  19  to  the  Consolidated  Financial
Statements.

Under SFAS No. 109, at June 30,  1997,  the Company  recorded a net deferred tax
asset of  approximately  $19.6  million and  deferred tax  liabilities  of $19.6
million.  The net deferred tax asset reflects gross deferred tax assets of $56.4
million and a valuation  allowance of $36.9 million.  The net deferred tax asset
represents  primarily the  

759883.4    
                                      -41-

<PAGE>


anticipated  federal and state and local tax benefits  that could be realized in
future years upon the utilization of existing tax  attributes.  The deferred tax
asset primarily  relates to provisions for anticipated  credit losses recognized
for  financial  statement  purposes  that  have  not yet been  realized  for tax
purposes,  suspended  passive  activity  losses and credits,  deferred income on
venture investments and available NOL carryforwards. Generally, the amount of an
institution's  net  deferred tax asset may serve to increase its net worth under
generally accepted  accounting  principles.  However,  because of the net losses
incurred by the Company in recent years, the Company established a $36.9 million
valuation allowance, resulting in a net deferred tax asset of $19.6 million. The
valuation  allowance  increased by approximately  $2.9 million during the fiscal
year ended June 30, 1997.  Realization of the net deferred tax asset is expected
to occur upon  reversal  of existing  taxable  temporary  differences  for which
deferred tax liabilities of $19.6 million have been recorded.

The provision for income taxes differs from the amount  computed by applying the
statutory  Federal income tax rate of 35% to the reported loss before  provision
for income taxes primarily due to state and local income and franchise taxes and
limitations on the recognition of tax benefits of net operating  losses.  During
the year ended June 30, 1997,  the Company  completed a review of its  potential
current  and  deferred  federal and state tax  liability  for the fiscal year in
light of the Branch  Sale and its related  effect.  As a result of the review of
its potential current and deferred tax liabilities and the results of operations
for the twelve  months ended June 30, 1997,  the Company  reduced its  provision
(recorded  a benefit  from) for state and local  income  taxes by $3.3  million.
Additionally,  the Company reduced its estimated  current state and local income
tax  liability  at June 30,  1997 to reflect  the effect of the Branch  Sale and
disposition transactions completed during the twelve months ended June 30, 1997.

Income tax expense in 1996 was $11.7 million,  which was largely attributable to
provisions made for taxes  associated with the Predecessor  Bank's $77.6 million
gain on the Branch Sale.  During 1996,  the  provision  for income taxes differs
from the amount  computed by applying the statutory  Federal  income tax rate of
35% to the reported  income before  provision for income taxes  primarily due to
state and local income and franchise taxes and limitations on the recognition of
tax benefits of net operating losses.


Asset Quality

Loan Asset Portfolio Composition The high levels of the Company's non-performing
loan assets in recent years was primarily attributable to the Company's emphasis
during the mid- to  late-1980s on loans to joint  ventures for the  acquisition,
development and construction of real estate in which the Company or a subsidiary
had an equity interest,  commercial business loans, commercial real estate loans
and multi-family  residential  loans.  Primarily as a result of the restrictions
imposed by the NYSBD,  the Company did not  originate  any such loans during the
years ended June 30, 1998 and 1997.

Among  various types of loans  secured by real estate,  commercial  real estate,
construction  and  multi-family  residential  loans are generally  considered to
involve  more risk than  single-family  residential  loans due to,  among  other
things,  the higher principal amount of such loans and the effects of a downturn
in general  economic  conditions,  which may result in excessive  vacancy rates,
inadequate  rental income levels and volatility in real estate  values.  At June
30, 1998,  the Company's  total loans secured by real estate  portfolio of $59.0
million  included $24.6 million or 41.8% of multi-family  residential  loans and
$33.1 million or 56.0% of commercial  real estate loans.  Since the early 1990s,
the Company continued to originate such loans, on a limited basis, in connection
with  the  sale  of  investments  in  real  estate  and  other   resolutions  of
non-performing assets.

The Company  discontinued  construction  lending and loans to joint  ventures in
1991.  Construction  lending is considered to involve even more credit risk than
multi-family residential and commercial real estate lending.  Construction loans
generally  require only interest payments prior to the ultimate sale or lease of
the  completed  project,  which  are  funded  by the  lender  and  added  to the
outstanding  principal  of the loan.  To evaluate a  construction  loan prior to
completion,  leasing  and/or sale of the underlying  property,  the Company must
rely on estimates of anticipated  completed  cost and subjective  assessments of
future demand for the completed project.  Accurate  assessments of these factors
have been (and continue to be)  difficult to perform  because of the weakness of
the local economies and the real estate markets in which the Company has engaged
in lending activities.  Loans to joint ventures are subject to the same risks as
construction  loans and may even be more susceptible to risks of uncertain costs
and changing  economic  conditions  due to the broader  scope and longer term of
some  ventures  and  the  Company's   status  in  some  ventures  as  an  equity
participant.


759883.4    
                                      -42-

<PAGE>

The Company's multi-family residential,  commercial real estate and construction
lending activities included  activities  conducted outside of its primary market
area,  primarily  in states on the  eastern  and  western  coasts of the  United
States.  Although the Company's  largest  concentration  remains in New York, in
which the Company had $53.2 million of  multi-family  residential and commercial
real estate at June 30,  1998,  primarily  located in the New York  metropolitan
area,  at such date the Company  also had $1.4  million,  $1.8  million and $1.3
million of such loans in  California,  Kentucky and other states,  respectively.
Like the New York  metropolitan  area,  certain  of these  states,  particularly
California,  have experienced adverse economic  conditions,  including declining
business and real estate activity and declining real estate values, resulting in
increases in loan  delinquencies,  defaults and  foreclosures.  Loans secured by
properties  located  outside of the Company's  primary market area may involve a
higher  degree of risk because the Company may not be as familiar  with economic
conditions  and  other  relevant  factors  as it  would  be in the case of loans
secured by properties in its primary market area.

Non-performing  loans are those  loans  placed on  non-accrual  status and loans
which  are on  accrual  status  but  delinquent  90 days or  more.  The  Company
generally  places a loan  which  is  delinquent  90 days or more on  non-accrual
status unless it is well secured and, in the opinion of  management,  collection
appears likely. In addition,  the Company may place a loan on non-accrual status
even  when it is not yet  delinquent  90  days  or more if the  Company  makes a
determination  that  such loan is not  collectible.  When  loans  are  placed on
non-accrual  status, any accrued but unpaid interest on the loan is reversed and
future interest  income is recognized  only if actually  received by the Company
and collection of principal is not in doubt.

The commercial business lending activities  emphasized by the Company during the
mid-to late-1980s  also involved a high degree of risk.  These  activities were
conducted  primarily  through Quest,  a  wholly-owned  subsidiary of the Company
which was  formed  in 1986 to  implement  a program  of  secured  and  unsecured
commercial business lending. The loans, and in certain cases equity investments,
made by Quest generally involved the buyout,  acquisition or recapitalization of
an existing business and included  management  buyouts and corporate mergers and
acquisitions. Such transactions frequently resulted in a substantial increase in
both the borrower's  liabilities and its  liabilities-to-assets  leverage ratio,
thus  increasing  the prospects for default.  The Company  discontinued  its new
commercial  business lending  activities in 1991 and, as a result, the Company's
gross  commercial  business loans decreased to $8.5 million at June 30, 1998, as
compared to $12.8  million at June 30,  1997.  At June 30, 1998,  the  remaining
investments  made through Quest consisted of $1.3 million of equity  securities,
net.

The  following  table  summarizes  the  gross  and net  carrying  values  of the
Company's non-performing loan assets at June 30, 1998.


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------
                                                  Write-downs                    Net Book Value
                                    Gross          Specific                    as a percentage of
                                   Balance         Reserves (1)   Net Value      Gross Balance

                                                    (Dollars in Thousands)
   --------------------------------------------------------------------------------------------

<S>                               <C>            <C>              <C>             <C>  
   Non-performing loans:
   Single-family residential      $   1,306      $      194       $   1,112        85.2%
   Multi-family residential          14,724           6,485           8,239        56.0
   Commercial real estate             6,611           3,900           2,711        41.0
                                  ---------          -----           -----        -----
   Total non-performing real                                                   
   estate loans                      22,641          10,579          12,062        53.3
                                                                               
   Commercial business                8,458           2,290           6,168        72.9
   Consumer                           1,973              50           1,923        97.5
</TABLE>

759883.4    
                                      -43-

<PAGE>

<TABLE>
<S>                               <C>            <C>              <C>             <C>  
   Total non-performing                                                        
   commercial business and                                                     
   consumer loans                    10,431           2,340           8,091        77.7
                                     ------           -----           -----        ----
                                                                               
   Total non-performing loans                                                  
                                 $   33,072        $ 12,919       $  20,153        60.9%
                                 ==========        ========       =========       =====
</TABLE>


Non-performing Loan Activity. The following tables set forth the activity in the
Company's non-performing loan assets during the periods indicated.

<TABLE>
<CAPTION>

                                                                Year ended June 30,
                                                       ----------------------------------
                                                  1998                  1997              1996
                                                  ----                  ----              ----
                                                            (Dollars in Thousands)
<S>                                         <C>               <C>                 <C>            
   Beginning balance                        $       47,948    $        36,816     $        57,550
      Additions                                      3,266             16,033              27,662
      Transfers to REO                                  --                (34)             (7,852)
      Write-offs                                    (8,917)                --              (7,825)
      Moved to performing loans                     (2,165)                --             (14,738)
      Satisfaction/sales                            (7,060)            (4,867)            (17,981)
                                            --------------    ---------------     ---------------
   Ending balance                           $       33,072    $        47,948     $        36,816
                                            ==============    ===============     ===============
</TABLE>

Non-performing  loans  decreased by $14.9 million or 31.0% during the year ended
June 30, 1998  following an increase of $11.1 million or 30.2% during the fiscal
year ended June 30, 1997.  The decrease in  non-performing  loans in fiscal 1998
reflects  continued efforts to liquidate assets.  The increase in non-performing
loans in 1997 was the result of the  continued  deterioration  in certain  loans
placed in non-performing status.

Loans to Finance the Sale of Real Estate.  The Company had  previously  financed
the sale of investments  in real estate under  appropriate  circumstances.  Such
financing  was  provided  by the  Company  on  what  management  of the  Company
considered  to be market  terms,  which  generally  were more  flexible than the
Company's  standard  underwriting  guidelines for  multi-family  residential and
commercial  real estate loans.  All loans to finance the sale of  investments in
real estate were  approved in advance by the Board of  Directors  of the Company
and  involve an amount of borrower  equity and other  terms which  result in the
transaction  constituting  a  sale  of the  property  under  generally  accepted
accounting principles. At June 30, 1998 and 1997, the Company did not retain any
loans which had been made to finance  the sale of  investments  in real  estate,
except those reflected in loans sold, with recourse, net. (See "Asset Sales" and
Notes 8, 9 and 11 to the Consolidated Financial Statements).

Restructured  Loans. The Company's asset resolution efforts previously  included
the  restructuring of loans primarily as a result of the financial  condition of
the  property  which  secures  the  loan.  The  Company  encourages  restructure
agreements  only  when  it is in the  best  interest  of the  Company  and it is
practical for the borrower.

The Work-Out Group, and after the Branch Sale RB Management,  is responsible for
promptly  responding to problem loans to determine if a restructuring  is viable
or to  commence  foreclosure  proceedings.  Many  problem  loans are such due to
market  conditions  (particularly  vacancies or  market-driven  rent reductions,
either of which may result in an  impairment  of the  economic  viability of the
underlying property). Therefore,  non-performing loans may be restructured by an
agreement  which  recognizes that the borrower's  inability to meet  contractual
terms may be remedied  through a modification  which both protects the financial
interests of the Company and is economically feasible for the borrower.

At June 30, 1998,  the Company had  restructured  loans which  aggregated  $23.0
million and were performing in accordance with their restructured  terms. At the
same date, the Company's restructured loans had been outstanding

759883.4    
                                      -44-

<PAGE>



for  periods  which  range  from 17  months to  approximately  five  years.  The
Company's  restructured  loans generally have performed in accordance with their
restructured  terms. At June 30, 1998, the Company had 3 restructured loans with
an  aggregate  balance of $15.8  million  which were  included in the  Company's
non-performing  loans. Payments on these loans are being made in accordance with
the restructured terms.

As a result of restructurings which reduced the initial interest rate on certain
loans, the Company's  restructured loans had a weighted average rate of 7.08% at
June 30, 1998, as compared to an original  weighted average rate of 10.16%.  The
Company's  restructured  loans generally do not call for the payment of foregone
interest at a later date,  although  many of such loans provide for increases in
the interest rate over the life of the loan.

The  Company's  restructured  loans  may have  been  renegotiated  to lower  the
interest  rate, to defer the payment of principal  and/or  interest or to effect
other concessions.  Because  restructured loans may include  concessionary terms
related to interest rates, payment terms,  loan-to-value ratios and debt service
coverage,  however,  such  loans  have a higher  degree of credit  risk than the
remainder of the performing loans in the Company's loan portfolio.

The following table sets forth information regarding the Company's  restructured
loans at the dates indicated.

<TABLE>
<CAPTION>

                                                  June 30,
                                              1998             1997              1996
                                              ----             ----              ----
                                                  (Dollars in Thousands)
<S>                                      <C>                <C>             <C>        
   Multi-family residential              $      22,499      $    23,954     $    27,167
   Commercial real estate                          500              500           2,675
   Commercial business                             --                --              --
                                         -------------      -----------     ------------
      Total                              $      22,999      $    24,454     $    29,842
                                         =============      ===========     ===========
   Total restructured loans as a
      percentage of total loans                  33.12%           25.53%          34.65%
   Total restructured loans as a
      percentage of total assets                 12.18%           11.55%          10.45%

</TABLE>

Allowance for Credit Losses.  Although the process of evaluating the adequacy of
the  Company's  reserves  involves a high degree of  management  judgment,  such
judgment is based, in part, on systematic procedures deemed helpful in assessing
the  adequacy of the  Company's  reserves.  The  Company's  reserve  analysis is
prepared   quarterly  in   conjunction   with  the  Company's   internal   asset
classification  system and is used by management in determining if an additional
provision  is  required  to  maintain  the  allowance  for  credit  losses at an
appropriate   level  or  additional   write-downs  of  equity   investments  and
investments  in real  estate are needed to reduce  the  carrying  values of such
assets in accordance  with the  requirements  of generally  accepted  accounting
principles.   

The Company's  reserve analysis is a computation of reserve  requirements  based
upon the risks inherent in the various asset portfolios.  The various categories
of loans are  grouped  separately  to  recognize  the  various  degrees  of risk
associated with them.  Loan portfolios are further  stratified by internal asset
classification  categories to assign higher risk weighted reserve percentages or
include targeted reserve  definitions.  Aggregated computed reserve balances are
compared to recorded reserves to measure the adequacy of reserve levels.

The Company's  provisions  for credit losses and  write-downs  of investments in
real  estate  have  been  significant  in  recent  years.  Such  provisions  and
write-downs  aggregated $2.6 million,  $20.7 million and $7.1 million during the
years ended June 30, 1998,  1997 and 1996 and contributed  significantly  to the
Company's recorded net losses (excluding the effects of the Branch Sale in 1996)
during those years.

At June 30, 1998,  the Company's  allowance for credit losses  amounted to $20.0
million or 28.9% of total loans and 60.6% of  non-performing  loans, as compared
to $31.6  million or 33.0% of total loans and 65.9% of  non-performing  loans at
June 30, 1997. The decrease in the Company's allowance for credit losses in 1998
reflects the continued  decrease in the size of the Company's loan portfolio and
management's internal analysis of the composition of its non-performing  assets.
Of the $20.0 million allowance for credit losses at June 30, 1998, $12.9 million
or 64.5% were specific reserves relating to particular loans and $7.1 million or
35.5  were  general  reserves.   See  Note  10  to  the  Consolidated  Financial
Statements.


759883.4    
                                      -45-

<PAGE>



Management  of the Company,  based on facts  available to it,  believes that the
Company's allowance for credit losses at June 30, 1998 was adequate and that the
net carrying value of the Company's investments in real estate equaled the lower
of cost or fair value minus estimated costs to sell. It is anticipated, however,
that the  adverse  effects  of the high  level of the  Company's  non-performing
assets,  consisting of provisions for credit losses, net loan charge-offs,  loss
of interest income on non-performing  loans,  write-downs of investments in real
estate  and  increased  operating  expenses  as a result  of the  allocation  of
resources to the collection and work-out of non-performing assets, will continue
to adversely affect the Company's  operations.  Because the nature and extent of
these adverse  effects will be dependent on many factors  outside the control of
the  Company,  including  conditions  in the  relevant  real estate  markets and
prevailing interest rates, these adverse effects are not presently  determinable
by the Company.

In establishing an appropriate level of loan loss reserves, the Company does not
attempt  to  predict  whether or how much the real  estate  market  and  general
economy of its market  area may  decline in the  future.  However,  the  Company
continues to closely monitor the status of its loan portfolio in relation to the
economic and market  conditions  in the relevant  area for any further  signs of
weakening.  If declining conditions in the relevant area continue,  particularly
in the New York City metropolitan  area,  causing existing  non-performing  loan
situations to worsen and  additional  loans to be classified as  non-performing,
significant additional provisions for credit losses may be required.


759883.4    
                                      -46-

<PAGE>



The  following  table sets forth  information  concerning  the  activity  in the
Company's allowance for credit losses during the periods indicated.
<TABLE>
<CAPTION>


                                                                                                                          Fiscal
                                                                                                        Six months      Year ended
                                                             Fiscal Year Ended June 30,                ended June 30,   December 31,
                                            ------------------------     ---------------------------   --------------  -------------
                                                                              (Dollars in Thousands)
                                                  1998         1997            1996            1995            1994          1993
                                            ----------     ---------     -----------     -----------   --------------  -------------

<S>                                        <C>           <C>             <C>             <C>             <C>           <C>
Average loans outstanding                  $    86,139      $99,403      $1,018,477      $1,007,333      $1,080,317    $1,311,904
                                           ===========      =======      ==========      ==========      ==========    ==========

Allowance at the beginning of the period   $    31,570      $34,142         $33,985         $41,076         $55,258       $92,589

Charge-offs:
  Single-family residential loans               (2,026)      (3,523)         (1,089)         (1,302)            (39)       (2,046)
  Multi-family residential loans                (1,147)      (1,287)         (2,665)           (850)        (13,336)      (11,060)
  Commercial real estate loans                  (3,801)          --          (6,795)        (11,160)         (1,518)      (23,249)
  Commercial business loans                     (3,773)         (23)             --          (1,380)         (1,500)         (442)
  Consumer loans and other                      (2,827)          --             (21)             (9)            (36)      (13,917)
                                           -----------      -------         -------         -------         -------       -------
Total loans charged off                        (13,574)      (4,833)        (10,570)        (14,701)        (16,429)      (50,714)
                                           ===========      =======      ==========      ==========      ==========    ==========

Recoveries:
  Single-family residential loans                  204           98              40              10              --            --
  Multi-family residential loans                     3          704              --           1,424              --            --
  Commercial real estate loans                     146          437              --           1,135             347           555
  Consumer loans and other                         188           22               1              --              --            --
                                           -----------      -------         -------         -------         -------       -------

Total loans recovered                              541        1,261              41           2,569             347           555
  Net charge-offs                              (13,033)      (3,572)        (10,529)        (12,132)         (6,082)      (50,159)
Additions charged to operating expenses          1,500        1,000           5,250           5,041           1,900        12,828
Additions charged to non-operating expenses         --           --           5,436              --              --            --
                                           -----------      -------         -------         -------         -------       -------
Allowance at end of period (1)             $    20,037      $31,570         $34,142         $33,985         $41,076       $55,258
                                           ===========      =======      ==========      ==========      ==========    ==========
Ratio of net charge-offs to average
  loans outstanding                              15.13%        3.59%           1.03%           1.20%           4.05%         3.82%
Ratio of allowance to total loans at
  end of period (1)                              28.86        32.96           33.15            3.36            4.06          5.36
Ratio of allowance to non-performing
  loans at end of period (1)                     60.59        65.84           92.74           59.05           37.23         34.25
</TABLE>

(1)   As noted above, the decrease in the Company's  allowance for credit losses
      in  recent  periods  reflects  the  transfer  of a  substantial  amount of
      non-performing  loans to investments in real estate and the Company's loan
      restructuring  activities,  the  continued  decrease  in the  size  of the
      Company's  loan  portfolio  and  management's  internal  analysis  of  the
      composition of its non-performing assets.

(2)   Percentages for the six month period are computed on an annualized basis.

759883.4    
                                      -47-

<PAGE>



The following  table sets forth  information  concerning  the  allocation of the
Company's allowance for credit losses by loan categories at the dates indicated.

<TABLE>
<CAPTION>
                                June 30, 1998                     June 30, 1997                    June 30, 1996           
                           ------------------------------------------------------------------------------------------------
                                           Percent                          Percent                          Percent       
                                           Of Total                         Of Total                         Of Total      
                                           Loans by                         Loans by                         Loans by      
                           Amount          Category         Amount          Category         Amount          Category      
                           ------          --------         ------          --------         ------          --------      
<S>                      <C>               <C>             <C>              <C>              <C>             <C>     
   Single-family
   residential           $        328          0.47%  $     1,294               1.86%        $     1,410        2.03%

   Multi-family
   residential                  9,011         12.98         8,553              12.32              12,359       17.80 

   Commercial real
   estate                       7,290         10.50        16,543              23.82              10,822       15.59 

   Construction                    --          0.00            --               0.00                 --        0.00 

   Commercial
   business                     3,157          4.55         4,357               6.27               6,956       10.02 

   Consumer                       251          0.36           823               1.19               2,595        3.74 
                           ----------                  ----------                              ---------               

                           $   20,037                  $   31,570                             $   34,142             
                           ==========                  ==========                              ==========             

</TABLE>


                  June 30, 1995                    June 30, 1994
                      ----------------------------------------------------------
                                      Percent                           Percent
                                      Of Total                         Of Total
                                      Loans by                         Loans by
                      Amount          Category          Amount         Category
                      ------          --------          ------         --------
 
  Single-family
   residential      $        986        0.42%   $     1,488              0.71%

   Multi-family
   residential             2,969        1.19          3,008              1.23

   Commercial real
   estate                 21,302        4.59         30,248              6.19

   Construction            2,746       51.80            717             11.65

   Commercial
   business                5,982       16.30          5,533             13.76

   Consumer                --           0.00             82              0.53
                       ---------                  ---------

                      $   33,985                 $   41,076
                      ==========                 ==========


759883.4    
                                      -48-

<PAGE>



Asset Carrying  Values.  Investments in real estate are recorded on the books of
the  Company at the lower of the  Company's  historical  cost,  less  applicable
depreciation for real estate held for investment, or the estimated fair value of
the property minus  estimated  costs to sell.  Adjustments  made to the value at
transfer are charged to the allowance for credit losses. See Notes 1, 10, 12 and
13 to the Consolidated Financial Statements.

The Company primarily utilizes two means of valuation in evaluating the carrying
value of its investments in real estate:  (1) appraisals and (2) discounted cash
flows.  The  discounted  cash flow ("DCF") is based on  assumptions  wherein the
forecasted  future  cash flow  attributable  to the  benefits of  ownership  are
discounted,  at a rate commensurate with the risk involved,  to a present value.
The  DCF is  based  on  information  from  various  sources,  including:  actual
operating results, recent appraisals, third party market information and current
investment  parameters.  The Company believes that the DCF approach generally is
the most  accurate  predictor  of value of a real estate  asset over time.  This
approach is an accepted means of valuation under GAAP.  Under GAAP,  among other
things,  the DCF method allows for adjustments  when local markets are dominated
by forced or liquidation sales, or when properties have unusual characteristics,
so that  value  estimates  can be based on rent  levels and  occupancy  that are
reasonably  estimated to be achieved over time. The Company utilizes  management
judgement and does not generally make adjustments to appraisal assumptions using
worst case  scenarios  that are  unlikely  to occur,  direct  capitalization  of
non-stabilized income flows or simple projections of current levels of operating
income if markets are depressed but can be expected over a reasonable  period of
time to return to  stabilized  conditions.  Generally,  for  purposes of the DCF
analysis, property cash flows will be extended until stabilization, as it is the
Company's  intent is to sell  investments in real estate as quickly as possible,
assuming a stabilized sales price can be achieved.  Assumptions in the DCF model
are made to most accurately reflect the Company's asset disposition plan.

The Company's  real estate loan  appraisal  policy  generally  requires that all
appraisals  conform to the Uniform Standards of Professional  Appraisal Practice
adopted  by the  Appraisal  Standards  Board  of the  Appraisal  Foundation  and
prepared by an  appraiser  who is either  certified  or licensed by the state in
which the  property is located.  Appraisals  may be  performed by an outside fee
appraiser or by a staff  appraiser,  provided  that,  among other  things,  such
appraiser is independent of the lending,  investment and collection functions of
the Company.

The Company  generally reviews the value of its investments in real estate on at
least a quarterly  basis.  In the event that such reviews  indicate a decline in
the value of such investments, write-downs are recorded as appropriate.

Strategy.  Following the Branch Sale, the Management  Company assumed the duties
of  the  Predecessor   Bank's  former   "Work-Out  Group"  which  monitored  the
Predecessor  Bank's problem assets.  The Management Company continues to monitor
the Company's problem assets and develop  individual  business plans,  including
cash flow  analysis,  for each  problem  asset  after  inspections,  analysis of
economic  factors and meetings  with the  borrower and counsel.  These plans are
then  documented  for approval of the Board of  Directors  of the  Company.  See
"Management."

Loans which become delinquent are analyzed to determine the nature and extent of
the  problem  and whether a  restructuring  of the loan or some other  method of
resolution is appropriate under the  circumstances.  Every effort is made by the
Company to work with borrowers who are cooperative  with the Company to effect a
restructuring that is economically  feasible for both parties.  When the Company
concludes  that a  restructuring  is not  economically  feasible  or  where  the
borrower does not  demonstrate a willingness to cooperate,  the Company  pursues
available legal remedies.  In most cases, the Company's strategy in recent years
has been to aggressively  pursue the foreclosure process when a restructuring or
other  resolution  of a  non-performing  loan does not appear to be  feasible or
otherwise in the best  interests of the Company.  This strategy has been pursued
so that the  Company  can acquire  control of the  security  property as soon as
possible,  and  thereby  implement  a  strategy  designed  by  the  Company  for
disposition and ultimate resolution.

Loans that go through the  foreclosure  process,  particularly  in New York, are
subject to extensive  delays  before the Company can gain title to the property.
Non-judicial   foreclosure  generally  is  unavailable  in  New  York,  and  the
procedures  mandated by New York law can result in time-consuming  litigation in
order to foreclose a mortgage  loan.  Moreover,  the federal and state courts in
New York are overburdened with litigation and, as a result,  decisions are often
delayed.  Further complications occur when bankruptcy  proceedings are involved.
For all these reasons,  it can take an extended period of time, often two to six
years,  for a lender to obtain title to property that secures a loan which is in
default.  Although  the  foreclosure  process can be long and  complicated,  the
Company  aggressively  

759883.4    
                                      -49-

<PAGE>

pursues  foreclosures or negotiates with borrowers to acquire  properties  which
secure problem loans by deed-in-lieu of foreclosure.

The Company's general approach once it has acquired an investment in real estate
has been to seek to  minimize  further  losses  to the  Company  through  active
management  of  the  properties  while  they  are  held  by the  Company  and by
developing  disposition  strategies  tailored to the  individual  properties and
whose  ultimate  objective is to sell each  property at, or above,  its net book
value. The Company  generally pursues a specific  disposition  strategy for each
investment in real estate  because it believes that the depressed  levels of the
real estate markets in which the Company has engaged in lending  activities will
improve as national and regional economies recover and that it has the requisite
real estate  expertise to  individually  address and resolve each problem asset.
Although the Company has evaluated bulk sales of non-performing assets from time
to time,  it has not elected to pursue this strategy to date because it believes
that the discounts which are sought by potential purchasers are excessive,  that
individual  disposition  strategies have the most potential for maximum recovery
and return to the Company and that the  Company did not have  sufficient  equity
capital prior to and  following  the Offering to support such a strategy.  There
can be no  assurance,  however,  that  the  Company  will be  successful  in its
disposition strategies.

The Company's  approach  with respect to a particular  investment in real estate
generally  falls into one of the following  categories:  (i) attempt to sell the
investment as soon as  practicable,  (ii) actively manage the property until the
cash flow and other relevant  factors have been  stabilized or (iii) develop the
property to facilitate  sale. Each of these strategies  generally  involves some
investment  by the  Company to  improve  the  property  in order to make it more
saleable,  which can range  from  minor  fix-up  costs to  substantial  costs to
develop the  property.  Each  work-out  strategy is reviewed and approved by the
Company's Board of Directors.

In most  cases,  the  Company's  strategy  consists  of an  attempt  to sell the
property as soon as practicable. The Company generally works closely with a real
estate brokerage firm in this regard,  and frequently will  specifically  target
known  investors  which it believes may be interested  in a particular  property
which is owned by the Company. In addition, in a few cases during the year ended
December 31, 1993, the Company used the public auction process to offer for sale
certain  investments in real estate.  Such auctions can provide broader exposure
to potential  purchasers than may be able to be obtained  through  listings by a
real estate brokerage firm in the area in which the property is located.  Public
auctions involve the payment of fees to the auctioneer, which can vary based on,
among other things, whether the property is sold and on what terms.

In many cases it seeks to stabilize the cash flow from the property by investing
in necessary improvements and seeking to increase the occupancy of the property.
This approach  increases the amount of time that the Company holds the property,
but may enhance the value of the  property and be the best means of disposing of
the investment  without  further loss. In certain  cases,  the Company will have
made the investment  and taken the actions  necessary to stabilize the cash flow
from the property, but the real estate markets in the area in which the property
is located  will not have  stabilized  or other  factors  will be present  which
prevent the Company from selling the property at a price which is  reflective of
its  estimated  value.  In some cases,  the cash flow from the property has been
stabilized  such that it is providing a yield above the Company's cost of funds,
thus effectively making it an earning asset. Although such assets continue to be
classified   by  the  Company  as   investments   in  real  estate  and,   thus,
non-performing  assets,  the yield  provided  by the  properties  increases  the
Company's flexibility to maximize their value in connection with a sale.

In a number of cases, the Company's strategy to dispose of an investment in real
estate has consisted of development of the property.  Although this approach may
involve the best prospects for maximizing the return to the Company, it also may
involve more risk and, as a result,  the Company  generally does not pursue this
alternative  unless  other  alternatives  are clearly not  preferable  under the
circumstances.  In most cases in which this alternative is pursued,  development
previously has been  initiated by the defaulted  borrower prior to the Company's
acquisition of the property upon  foreclosure  or by  deed-in-lieu  thereof.  On
occasion,  however,  the Company has commenced  development  of an investment in
real estate as a disposition strategy.

Liquidity

The Company must maintain sufficient  liquidity to meet its funding requirements
for debt  repayments  related to asset sales,  operating  expenses,  development
costs  related to certain real estate  projects,  and to satisfy the  regulatory
requirements described below.


759883.4    
                                      -50-

<PAGE>

At June 30, 1998, the Company had $68.8 million in borrowed funds. In connection
with the Branch  Sale,  the Company  obtained  financing  with  Marine  (Initial
Facilities) which amounted to $60.6 million as of June 30, 1998.  Borrowed Funds
related to Asset Sale  Transactions  amounted to $8.2  million at June 30, 1998.
The Company  actively  monitors  and manages its cash inflows and outflows in an
attempt to maximize payment of its debt obligations to Marine and to invest,  to
the extent possible, all cash balances.

The  Company  seeks to maintain  liquidity  within a range of 5% to 10% of total
assets.  Liquidity for this purpose is defined as unrestricted cash. At June 30,
1998, the Company's  liquidity ratio, as so defined,  amounted to 6.6% which was
within the maintenance range.

Recent Accounting Developments

From time to time the  Financial  Accounting  Standards  Board  ("FASB")  adopts
accounting   standards   (generally  referred  to  as  Statements  of  Financial
Accounting  Standards,  or "SFASs") which set forth required  generally accepted
accounting  principles.  Set forth  below is a  description  of  certain  of the
accounting  standards  recently  adopted  by the  FASB  which  are  relevant  to
financial institutions such as the Company.

SFAS No. 121. In March 1995, the FASB issued SFAS No. 121,  "Accounting  for the
Impairment  of  Long-Lived  Assets to Be Disposed  Of." The  statement  requires
impairment  losses to be recorded on long-lived  assets used in operations  when
indicators of impairment are present and the  undiscounted  cash flows estimated
to be generated by those assets are less than the assets' carrying amount.  SFAS
No. 121 also addresses the accounting for long-lived assets that are expected to
be disposed of. The SFAS No. 121  definition of long-lived  assets  includes the
Company's  other real estate  owned and real estate  held  assets.  There was no
material  effect on the reported  operations of the Company  resulting  from the
implementation  of SFAS No. 121,  which was  adopted by the  Company  during the
fiscal year ended June 30, 1997.

SFAS No. 128.  In February  1997,  the FASB issued SFAS No. 128,  "Earnings  per
Share," which is required to be adopted on December 31, 1997. At that time,  the
Company will be required to change the method currently used to compute earnings
per share and to  restate  all prior  periods.  Under the new  requirements  for
calculating  primary  earnings per share,  the dilutive  effect of stock options
will be excluded. The implementation of SFAS No. 128 is not expected to have any
effect on the Company's  primary earnings per share for the years ended June 30,
1997, 1996 and 1995.


759883.4    
                                      -51-

<PAGE>



SFAS No.  130.  During  June 1997,  the FASB  issued  SFAS No.  130,  "Reporting
Comprehensive  Income,"  which  is  required  to be  adopted  for  fiscal  years
beginning  after  December  15, 1997.  SFAS No. 130  establishes  standards  for
reporting   comprehensive   income  and  its   components   in  a  full  set  of
general-purpose financial statements.  SFAS No. 130 requires that all components
of comprehensive  income be reported in a financial  statement.  The adoption of
this  standard  will not  have a  material  impact  on the  Company's  financial
position or results of operations.


Impact of Inflation

The consolidated  financial  statements and related  consolidated data presented
herein have been  prepared in  accordance  with  generally  accepted  accounting
principles,  which require the measurement of financial  positions and operating
results in terms of historical  dollars  without  considering the changes in the
relative  purchasing  power of dollars over time due to  inflation.  The primary
impact of inflation on the  operations  of the Company is reflected in increased
operating costs and increases in interest rates paid to depositors.  Unlike most
commercial  enterprises,  virtually  all  of the  assets  and  liabilities  of a
financial institution are monetary in nature. As a result, interest rates have a
more  significant  impact  on a  financial  institution's  performance  than the
effects of general levels of inflation.  Over any given term,  interest rates do
not  necessarily  move in the same  direction  or in the same  magnitude  as the
prices of goods and services.


Impact of Year 2000.

The Company has  completed an  assessment  to modify or replace  portions of its
software so that its computer  systems will  function  properly  with respect to
dates in the year 2000 and thereafter.  Since the Company's  accounting software
is  maintained  and  supported  by a third  party,  the total  year 2000 cost is
estimated to be minimal.

The Company believes that  modifications to existing software and conversions to
new software, the year 2000 issue will not pose significant operational problems
for its computer systems.  Further,  due to the limited number of assets managed
by the Company and the limited  scope of the  Company's  continuing  operations,
which could be managed and  accounted for by methods not relying on the computer
systems currently  employed by the Company,  if such modifications are not made,
or if such  modifications  and conversions are not completed in a timely manner,
the year 2000 issue is unlikely to have a material  impact on the  operations of
the Company.


Risks Associated with Forward-Looking Statements.

This  Form  10-K,  together  with  other  statements  and  information  publicly
disseminated by the Company, contains certain forward-looking  statements within
the  meaning of Section  27A of the  Securities  Act of 1933,  as  amended,  and
Section  21E  of  the  Securities  Exchange  Act  of  1934,  as  amended.   Such
forward-looking  statements  involve known and unknown risk,  uncertainties  and
other factors which may cause the actual results, performance or achievements of
the  Company or  industry  results to be  materially  different  from any future
results,   performance   or   achievements   expressed   or   implied   by  such
forward-looking  statements.  Such factors include, among others, the following,
which are  discussed  in  greater  detail in the "Risk  Factors"  section of the
Company's  Registration  Statement on Form S-4 (File No. 333-386730 and File No.
333-386730-01)  filed  with the  Securities  and  Exchange  Commission  ("SEC"):
general economic  conditions,  which will among other things,  affect demand for
commercial and residential  properties,  availability  and credit  worthiness of
prospective tenants,  lease rents and the availability of financing:  difficulty
of locating suitable investments; competition; risks of real estate acquisition,
development,  construction  and  renovation;  vacancies  at existing  commercial
properties; dependence on rental income from real property; adverse consequences
of debt financing; risks of investments in debt instruments,  including possible
payment defaults and reductions in the value of collateral;  illiquidity of real
estate investments; lack of prior operating history; and other risks listed from
time to time in the  Company's  reports  filed with the SEC.  Therefore,  actual
results could differ materially from those projected in such statements.




759883.4    
                                      -52-

<PAGE>



ITEM 8 

            CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The  financial  statements  required  by  this  item  and  the  reports  of  the
independent  accountants thereon required by Item 14(a)(2) appear on pages 73 to
114. See accompanying Index to the Consolidated Financial Statements on page 72.



ITEM 9
           CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
                            AND FINANCIAL DISCLOSURE

None.



759883.4    
                                      -53-

<PAGE>



                                    PART III
ITEM 10

               DIRECTORS AND PRINCIPAL OFFICERS OF THE REGISTRANT

Subsequent to the closing of the Branch Sale, although the Company has executive
officers  under SEC  requirements  and New York Banking Law,  which was formerly
applicable  to the  Predecessor  Bank,  the  Company  no  longer  maintains  any
significant  staff of employees to manage the  Company's  affairs.  Rather,  the
day-to-day  management  responsibilities  of the  Company  are  vested  with the
Management  Company,  a newly  formed  management  company  affiliated  with Mr.
Dworman.  A significant  amount of services,  necessary to manage and dispose of
the Company's assets,  have been and will be provided by the Management  Company
or third  party  subcontractors  who will  not  have  any  continuing  fiduciary
obligations  to the Company or the  stockholders.  The  selection of third party
subcontractors  to provide  various  services to the Company will be made by the
Management  Company,  subject to the  ratification by committees of the Board of
Directors but without stockholder approval.  The Company's success in maximizing
returns  from the  disposition  of its assets  will depend on the efforts of the
Management  Company and third party contractors  retained to provide services to
the Company.

Directors of the Company

The  Company's  Board of Directors is divided into three  classes of  directors,
serving  staggered  three-year terms. At the 1998 annual meeting of stockholders
of the Company,  the holders of the  Preferred  Stock  elected two  directors to
serve for a term of one year.  The right of holders of Preferred  Stock to elect
such two directors  continues  until  dividends on the Preferred Stock have been
paid for four consecutive  quarterly  dividend periods at which time such voting
rights will terminate.

The name, age as of September 21, 1998,  position with the Company, if any, term
of office following the Annual Meeting, and period of service as a director,  of
each of the  Company's  directors,  nominees for election  director and proposed
nominees for appointment as director are as follows:

<TABLE>
<CAPTION>

             Name                   Age                       Position                   Class             Director
             ----                   ---                       --------                   -----             --------
                                                                                         Term              Since(1)
                                                                                         Expires
<S>                                 <C>          <C>                                     <C>              <C> 
   Robin Chandler Duke.........     74            Director, Vice President and              1999           1977
                                                  Secretary (2)
   Alvin Dworman...............     72            Director (3)                              2001           1998
   William D. Hassett..........     62            Director (3) (4)                          2000           1976
   James J. Houlihan...........     46            Director (4)                              2001           1998
   David J. Liptak.............     40            Director (5)                               ---           1998
   Jerome R. McDougal..........     70            Director and Chairman of the              2000           1991
                                                  Board (3)
   Edward V. Regan.............     68            Director (2)                              2001           1995
   David A. Shapiro............     47            Director (2)(4)                           1999           1998
   Jeffrey E. Susskind.........     45            Director (5)                               ---           1998

   (1)  Includes tenure with the Predecessor Bank.
   (2)  Member of the audit committee.
   (3)  Member of the executive committee.
   (4)  Member of the asset management committee.
   (5)  Elected by holders of Preferred Stock for a term of one year.
</TABLE>

The  principal  occupation  for the last five  years and  selected  biographical
information  of each of the  directors,  nominees  for  director  and  executive
officers is set forth below.


759883.4    
                                      -54-

<PAGE>



Robin  Chandler  Duke.  Ms.  Duke is  National  Chairman  of  Population  Action
International,  and she  serves  as a  director  of  International  Flavors  and
Fragrances  and American  Home Products  Corporation.  Ms. Duke has served in an
unsalaried  capacity  as Vice  President  and  Secretary  of the Company and the
Predecessor Bank since July 1996.

Alvin  Dworman.  Mr.  Dworman is the founder and  chairman of The ADCO Group,  a
financial  services,  merchant  banking and real estate  company  established in
1981. Mr. Dworman also has been a director of the Sequa  Corporation  since 1987
and has been  serving  as a member of the New York State  Real  Estate  Advisory
Committee since 1985.

William D. Hassett.  Mr. Hassett,  a real estate investor and managing member of
Hassett-Belfer Senior Housing L.L.C. is also owner of W.D. Hassett, Inc., a real
estate management  company.  Mr. Hassett,  formerly a director of Olympia & York
Holdings  (USA),  was the  Chairman  of the New  York  State  Urban  Development
Corporation from 1977 to 1981,  Chairman of the Battery Park City Authority from
1979 to 1981,  Chairman of the Board of the New York State  Dormitory  Authority
from  1985 to 1994 and is a former  New York  State  Commerce  Commissioner.  He
presently  serves as a member of the Real Estate  Advisory  Committee to the New
York State Common Retirement Fund.

James J. Houlihan. Mr. Houlihan has been a partner of Houlihan-Parnes  Realtors,
LLC,  a  commercial  real  estate  firm for more than the past five  years.  Mr.
Houlihan is president of JHP Realty Advisors,  Inc., a real estate advisory firm
and a partner in each of Kislev  Management  Corp.,  a  commercial  real  estate
management firm, and Real Estate  Servicing,  Inc. and C.C.  Capital  Servicing,
Inc., both mortgage servicing firms.

David J. Liptak.  Mr. Liptak has been the  President of West Broadway  Partners,
Inc.,  which is the General  Partner of West  Broadway  Partners,  L.P.  and the
investment  manager of AIG  International  West Broadway Fund, Ltd for more than
the past five  years.  Mr.  Liptak was  previously  a Senior Vice  President  at
Oppenheimer & Co., Inc.

Jerome R.  McDougal.  Mr.  McDougal  served as Chief  Executive  Officer  of the
Company and the Predecessor Bank from April 1995 and as President from July 1997
until he retired  from such  positions  in June  1998.  Mr.  McDougal  served as
President and Chief Executive Officer of the Predecessor Bank from March 1991 to
April 1995,  at which time he became  Chairman of the Board and Chief  Executive
Officer.  Prior to joining the  Company,  Mr.  McDougal  was  Chairman and Chief
Executive  Officer of the Apple  Company for  Savings  for four years.  Prior to
joining Apple Company, Mr. McDougal held various positions, including management
positions  in a  manufacturing  concern,  operating a  consulting  company,  and
running one of the largest automotive retail chains in the New York metropolitan
area.

Edward V. Regan. Mr. Regan is Chairman of the Municipal  Assistance  Corporation
and Policy Advisor for the Jerome Levy Economics Institute. Mr. Regan previously
served as the New York State Comptroller from 1979 to 1993.

David A. Shapiro.  Mr.  Shapiro has been a portfolio  manager for Seneca Capital
Management  LLC,  an  investment  management  firm since May 1995.  Mr.  Shapiro
founded  Asset  Holdings  Group,  a  privately  held  originator  of senior  and
mezzanine  commercial  real estate loans formed in 1993.  From 1991 to 1993, Mr.
Shapiro also served as an advisor to the Predecessor Bank in connection with the
restructuring  and  disposition  of a  portion  of  its  commercial  real  state
portfolio.

Jeffrey E.  Susskind.  Mr.  Susskind  has been a principal  of Strome,  Susskind
Investment  Management,  L.P., an investment management company located in Santa
Monica,  California  for  more  than the  past  five  years.  Mr.  Susskind  was
previously an investment manager with Kayne, Anderson & Co. Mr. Susskind is also
the Chairman of the Board of Sheridan  Energy,  Inc., a publicly traded domestic
independent energy company engaged in the production of oil and gas.



759883.4    
                                      -55-

<PAGE>



Board of Directors and Committees

The  Company  is  managed  by a  nine-member  Board of  Directors.  The Board of
Directors  has three  standing  committees,  an  executive  committee,  an asset
management committee and an audit committee.

Executive  Committee.  The executive committee is comprised of Messrs.  Dworman,
Hassett and McDougal.  The executive  committee  oversees the  management of the
day-to-day  business  and affairs of the Company and the  implementation  of the
management of the Company's assets.

Audit Committee.  The audit committee is comprised of Messrs.  Regan and Shapiro
and Ms. Duke. The audit committee  reviews and provides  recommendations  to the
Board of Directors with respect to the  engagement of the Company's  independent
auditors,  financial  reporting  practices and internal accounting and financial
controls and  procedures  of the Company and monitors the  Company's  compliance
with its  policies  and  procedures.  In  addition,  the  audit  committee  also
administers   and   reviews  all   compensation   policies   and  will   provide
recommendations to the Board of Directors with respect thereto.

Asset  Management  Committee.  The asset  management  committee  is comprised of
Messrs.  Hassett,  Houlihan and Shapiro. The asset management committee oversees
the performance of the asset portfolio of the Company.

During fiscal year 1998, the Board of Directors  (including meetings held by the
Board  of  Directors  of the  Predecessor  Bank)  held  17  meetings,  including
telephonic meetings. The audit committee held 3 meetings during the fiscal year.
The asset management  committee held 11 meetings.  During fiscal year 1998, each
director  attended 94% of the total number of meetings of the Board of directors
and 100%  percent of the total number of meetings of  committees  on which he or
she served.

The Company's Board of Directors may, from time to time, establish certain other
committees of the Board to facilitate the management of the Company.

Advisory Board: Upon consummation of the Branch Sale, the new Board of Directors
established an Advisory  Board.  The purpose of the Advisory Board is to provide
such additional support and advice to the Board of Directors as may from time to
time be requested by the Board of Directors.  Members of the Advisory Board will
be selected  annually.  The initial  members of the  Advisory  Board are Messrs.
Austin 'S.  Murphy  (Chairman),  David L.  Yunich,  Thomas A.  Coleman,  Alan V.
Tishman and John T. Sargent, each of whom served as a director of the Company in
the previous  year through  June 28, 1996.  During 1998,  the Board of Directors
dissolved the Advisory Board and all members submitted their resignations.

Directors  will be elected in a manner  consistent  with,  and shall serve for a
term, as provided in the Company's Restated Organization  Certificate as Amended
and Bylaws.

The Management Company;  The Management  Agreement:  The Company has engaged the
Management Company under a management agreement (the "Management  Agreement") to
provide  Company  Management  Services and Asset  Management  Services  (each as
defined below). The  responsibilities of the Management Company include, but are
not  limited  to,  development  and  recommendation  to the  Company's  Board of
Directors of strategies  intended to maximize  stockholder value. The Management
Company is responsible for  developing,  recommending  and maintaining  business
plans and  operating  budgets,  individual  asset and liability  strategies  and
decisions  relating to sales and retentions of assets.  The  Management  Company
reports to the Company's Board of Directors or its Asset Management Committee.

The  Management  Company  was newly  formed in 1996 and is  controlled  by Alvin
Dworman,  who serves as its Managing Member.  Mr. Dworman also owns 39.0% of the
outstanding Common Stock of the Company.

The  Management  Company has access to the  expertise,  resources  and  business
relationships  accumulated  by Mr.  Dworman  over 35 years in a wide  variety of
general  business  activities.  Mr. Dworman  currently serves as a member of the
Real Estate Advisory Committee of the New York State Employee  Retirement System
and is a member  of the  Board of  Trustees  of the New York Law  School.  As an
individual  and as Chairman and Chief  Executive  Officer of the ADCO  Financial
Group,  Mr. Dworman  maintains  investments  in a number of financial  services,
banking and real estate  entities.  During his career,  Mr. Dworman has founded,
developed,  owned and managed a wide variety of entities  throughout  the United
States. Mr. Dworman, Odyssey Partners, L.P. and East River Partnership B hold in
the  aggregate  50.8%  of the  Common  Stock.  In  connection  with  the  equity


759883.4    
                                      -56-

<PAGE>


recapitalization  offering in June 1994, Mr. Dworman, Odyssey Partners, L.P. and
East River  Partnership  B agreed not to sell their Common Stock for a period of
three years.  In addition,  such agreement  provided that, for an additional two
years,  they would not sell their Common Stock without the approval of the Board
of Directors of the Company under certain circumstances.

The terms of the Loan Agreement with Marine  include a requirement  that,  while
any amount remains  outstanding  under the Facility,  Mr. Dworman retain his 39%
common  stock  interest  in the  Company  and remain  actively  involved  in the
day-to-day management of the affairs of the Company and its assets.

The Management Company also employs certain  individuals  previously employed by
River Bank who were  directly  involved in managing  the  Company's  real estate
portfolio.

"Company  Management  Services"  includes the management of the general business
affairs of the Company, including:

1.      Developing  and  recommending  policies and procedures  appropriate  for
        continuing  the  orderly   disposition  of  the  Company's   assets  and
        implementation of all policies and procedures  approved by the Company's
        Board of Directors or the Asset Management Committee of the Board. 
2.      Providing  quarterly and annual financial and operating reports and such
        other  information  to the  Company's  Board of Directors  and the Asset
        Management  Committee  and  Audit  Committee  as  may be  necessary  and
        reasonably  requested  by the  Company's  Board  of  Directors  or  such
        committee.
3.      Analyzing the Company's  performance,  including  progress in continuing
        the orderly  disposition  of the  Company's  assets and  preparation  of
        financial forecasts and periodic variance analyses of actual performance
        relative to plan. 
4.      Overseeing provision of all accounting and financial reporting services,
        including  maintenance  and  control  of a general  ledger,  controlling
        accounts  payable  and  processing   services  and  payroll   processing
        services,  preparation of financial  reports and  regulatory  compliance
        reports and preparation and filing of tax returns,  and establishing and
        maintaining management information systems. 
5.      Providing  treasury  services  and  control  functions,   including:   -
        implementing  cost and  disbursement  controls.  - cash  management  and
        investment of short-term funds.
        -  debt management, corporate finance and development and
           implementation of alternative financing arrangement.
6.      Overseeing legal and accounting services required by the Company.
7.      Using best efforts to ensure  compliance with any conditions  imposed by
        the Banking  Department on the Company as a predicate to its approval of
        the Branch  Sale,  including  but not  limited to, the  preparation  and
        submission to the Banking Department of required reports.

"Asset Management Services" entails management of all of the Company's assets on
a day-to-day basis and include the following:

8.      Maintaining and implementing individual business plans for each asset of
        the  Company,  as  modified  from  time to time to  reflect  changes  in
        conditions and circumstances. 
9.      Development,   marketing,  negotiation  and  execution  of  transactions
        necessary to continue to effect the Company's asset  disposition  plans,
        subject to the ongoing approval of the Banking Department. 
10.     Obtaining and overseeing  marketing and brokerage activities relating to
        real estate dispositions and property leasing. 
11.     Managing real estate  activities,  including  retention and oversight of
        third-party property managers.
12.     Obtaining and overseeing third-party loan servicing,  including ordinary
        course monthly payment collections and pay-offs. 
13.     Providing loan administration services, including delinquency monitoring
        and response and enforcement of rights under loan agreements. 
14.     Overseeing loan servicing activities for subordinated  participations in
        loans acquired by Marine in connection with the Branch Sale. 
15.     Administration   of  joint   ventures  and  oversight  of  the  business
        activities the joint ventures.


759883.4    
                                      -57-

<PAGE>


The  Management  Company  obtains and oversees the  provision,  on an outsourced
basis, of those services not provided  directly by the Management  Company.  All
outsourcing  arrangements  is subject to prior review and  recommendation  as to
compensation  terms by the  Audit  Committee  and as to the  other  terms of the
engagement  subject to prior approval by the Asset  Management  Committee of the
Company's Board of Directors.  The cost of approved  outsourced  arrangements is
borne by the Company.

The Management  Company offers similar  services to entities not affiliated with
Mr. Dworman, and also renders services to affiliates of Mr. Dworman.

The  Management  Company  is paid an  annual  base  fee for  Company  Management
Services  in an amount  not to exceed  $1.25  million.  The  annual  base fee is
reviewed no less  frequently than annually by the Audit Committee of the Company
and  adjusted  based upon the costs  expected to be  incurred by the  Management
Company to provide the Company Management Services. In addition,  the Management
Company also  receives an annual fee for Asset  Management  Services of 0.75% of
the  average  month-end  book  value  of  the  Company's  assets  and  an  Asset
Disposition  Success Fee of 0.75% of the proceeds from the sale or collection of
any asset sold by the Company.

During the year ended June 30, 1998, the Company  accrued  expenses for services
provided by the Management  Company in the amount of $1,250,000 for the Base Fee
payable to the  Management  Company,  $1,331,000  for the Asset Service Fee, and
$360,000 for Asset Disposition Fees in accordance with the fee schedule outlined
above.  During 1998, the Company paid RB Management,  LLC an aggregate amount of
$5,108,000.  At June 30,  1998,  the  Company  had a  remaining  payable  to the
Management Company amount of approximately $42,000.

The Kenneth  Leventhal Real Estate Group of Ernst & Young LLP, which was engaged
for this purpose by the Special Transactions Committee of the Predecessor Bank's
Board of  Directors,  reviewed  the form and  amount of the fees  payable to the
Management  Company and advised upon the  comparability of the fees and terms to
similar arrangements negotiated on an arm's-length basis.

The  Management  Agreement  has an initial  term of three  years,  which will be
extended for up to two additional one-year terms if the Marine senior debt is so
extended.  The Management Agreement is terminable by either party at any time on
180  days'  notice  with the  consent  of  Marine or other  senior  lenders,  as
applicable.  In  addition,  the  Company's  Board of  Directors,  subject to the
consent of Marine,  may terminate the  Management  Agreement  without notice for
"Cause."  "Cause" is defined as a material  breach of the  Management  Agreement
and/or  willful act or omission by the  Management  Company  that is  materially
detrimental  to the best interests of the Company.  In addition,  the Management
Agreement may be terminated by the Company's Board of Directors  during the last
year of any term 60 days after the sale of the last asset of the Company.

Upon any  termination  of the  Management  Agreement,  the fees  payable  to the
Management  Company will be pro rated for such year to the date of  termination.
If the Management  Agreement is terminated  prior to the expiration of any term,
the Company also  reimburses  the Management  Company for the  reasonable  costs
incurred by the Management  Company in  terminating  its services to the Company
including, but not limited to, reasonable termination or severance payments made
to service  providers or employees  terminated  by the  Management  Company as a
result of such termination.

Employees;  Other Service  Providers:  In addition to retaining  the  Management
Company to provide the Company with the services  described  above, the Company,
subject to regulatory  approval,  terminated  most of its employees and retained
third  parties  (including  Fintek,  Inc. and other  entities  controlled by Mr.
Dworman) to provide much of the  administrative  and non-real  estate  operating
functions of the Company's operations.

The  Management  Company  has  engaged  Fintek,  Inc.  ("Fintek"),  a  firm  50%
beneficially owned by Mr. Dworman which has previously provided certain advisory
services to the Company,  to continue to provide  such  services to the Company.
All fees paid to Fintek for such advisory  services  were the  obligation of the
Management  Company  and were paid out of the fees  received  by the  Management
Company  from the  Company.  On June 28, 1996  Fintek and the  Company  mutually
agreed to the  termination  of the  previous  contract  between  Fintek  and the
Company.

Persons or  entities  engaged by the Board of  Directors,  the Asset  Management
Committee or by the Management  Company on behalf of the Company  entered into a
service  contract with the Company and are compensated in accordance with market
rates  for  similar   services.   The  terms  of  these   contracts,   including
compensation,  were  

759883.4    
                                      -58-

<PAGE>

reviewed  prior to execution by the Audit  Committee of the
Board of  Directors,  and the Board of Directors  engaged the Kenneth  Leventhal
Real Estate  Group of Ernst & Young LLP to review each  service  contract and to
advise the Audit  Committee on the terms of the contracts and the  comparability
to similar arrangements for similar services.

759883.4    
                                      -59-


<PAGE>


ITEM 11

                    MANAGEMENT COMPENSATION AND TRANSACTIONS

Executive  Officers:  Inasmuch  as the  Predecessor  Bank  had  disposed  of its
depository  banking  operations in connection  with the sale of its branches and
transfer  of its  deposits  to Marine  Midland  Bank in June  1996 (the  "Branch
Sale"),  the Company as successor  does not require a large staff of officers or
employees to manage the business and affairs of the Company.  Certain day-to-day
management  functions are performed by RB Management Company LLC pursuant to the
terms of a  management  agreement.  See  "--Certain  Relationships  and  Related
Transactions".

The  Company's  officers are Nelson L.  Stephenson,  who serves as president and
chief  executive  officer of the Company  and Robin  Chandler  Duke,  who serves
without  compensation  as the vice  president and secretary of the Company.  Set
forth below is certain biographical information for Mr. Stephenson.

Nelson L. Stephenson. Mr. Stephenson was elected to the offices of president and
chief executive officer of the Company in July 1998. For more than the past five
years,  Mr.  Stephenson  has been  President of Fintek  Inc.,  a privately  held
financial   advisory  firm  that  provides  services  to  the  Company  and  the
Predecessor   Bank.  Mr.   Stephenson  is  also  President  and  a  Director  of
Coast-To-Coast Financial Corporation, a unitary savings and loan holding company
which owns  Fintek,  Inc. and  Superior  Bank FSB as well as other  subsidiaries
engaged in consumer finance.

Remuneration of Executive Officers - Summary  Compensation  Table: The following
table discloses  compensation  received by the Company's chief executive officer
for  the  years  indicated.   The  cash   compensation   amounts  below  reflect
compensation received from the Company and its subsidiaries. There were no other
executive  officers who received  compensation  in 1998 from the Company  (other
than director fees).

<TABLE>
<CAPTION>
                                                                                     Annual Compensation
                                                                                     -------------------

                                                                                       Other             All Other
      Executive Officer                           Base Salary        Bonus         Compensation        Compensation
      -----------------                           -----------        -----         ------------        ------------

<S>                           <C>                 <C>                 <C>          <C>                <C>    
   Jerome R. McDougal         Year ended
   Chairman of the            June 30, 1998            $300,000        --          $63,214 (1)        $123,110 (2)
   Board and Chief
   Executive Officer (3)      Year ended                300,000        --           66,990 (1)         117,296 (2)
                              June 30, 1997

                              Year ended                300,000        --           84,988 (1)         112,431 (2)
                              June 30, 1996
</TABLE>

   (1)        Consists of a housing allowance,  club dues, automobile and driver
              expenses (aggregating  $21,548,  $25,324 and $42,760 for the 1998,
              1997  and  1996  periods  presented,  respectively),  certain  tax
              expense reimbursements and health insurance premiums.

   (2)        Consists of contributions of $9,000, $9,500 and $9,370 made by the
              Company to its 401(k) Tax Deferred  Savings Plan,  accruals of and
              earnings on  deferred  compensation  in the  amounts of  $110,053,
              $103,739 and $100,551 and payments of $4,057, approximately $4,057
              and $2,400 for life and personal liability  insurance premiums for
              the 1998, 1997 and 1996 periods presented, respectively.

   (3)        Mr.  McDougal  retired as the company's  Chief  Executive  Officer
              effective June 30, 1998.

Employment Arrangement:  Jerome R. McDougal, Jr., was compensated pursuant to an
arrangement  with  the  Predecessor  Bank  reached  in  1991.  The  terms of Mr.
McDougal's employment were memorialized in the minutes of the Predecessor Bank's
January 22, 1991 Board of Directors meeting, which provided for an annual salary
of $375,000 and customary  employee  benefits  commensurate  with Mr. McDougal's
position at the Company. $75,000 of Mr. McDougal's annual salary was in the form
of deferred  compensation.  Mr. McDougal's annual deferred  compensation accrues
quarterly  in  equal  amounts  and  earns a  variable  rate of  interest  on the
cumulative balance.  Prior to the Branch Sale, interest was compounded quarterly
at the highest rate offered on the predecessor's  customer deposits each quarter
and  was  thereafter  compounded  at  the  prime  rate.  Mr.  McDougal  received
additional

759883.4    
                                      -60-

<PAGE>



compensation  in the form of a housing  allowance,  an automobile and payment of
club membership dues. The Company also reimbursed Mr. McDougal for the amount of
personal income taxes incurred as a result of the additional benefits.

Mr. McDougal  retired from his offices of president and chief executive  officer
in June 1998 at which time he was  granted  severance  equal to two years of his
$375,000  annual  salary.  As part of his  severance  package,  the Company will
continue to fund his health insurance premiums for the two year severance period
and his  automobile  allowance  until the  lease  term for his  current  vehicle
expires in November  1998.  Mr.  McDougal  also elected to withdraw his deferred
compensation in the amount of $689,728 during the quarter ended June 30, 1998.

Mr.  Stephenson is compensated  pursuant to an arrangement with the Company that
provides for a salary of $2,000 per month.

Board of  Directors  Compensation:  Effective  July 1,  1998,  directors  of the
Company will receive an annual  retainer of $20,000,  plus $1,000 for each Board
meeting attended and $750 for each committee meeting attended.

Compensation  Committee  Interlocks  and Insider  Participation:  Determinations
regarding  compensation  of the Company's  employees were previously made by the
Compensation  and  Benefits  Committee  of the Board of  Directors  prior to the
Branch  Sale.  Mr.  McDougal  was a  member  of the  Compensation  and  Benefits
Committee. Subsequent to the Branch Sale such determinations will be made by the
Audit Committee.

Retirement Plan: Effective April 30, 1992, the Company determined to suspend the
Company's Retirement Plan. As of the date of suspension,  there have been no new
enrollments in the Retirement Plan and no further benefit  accruals.  As of June
30, 1998,  Mr.  McDougal was entitled to an accrued  benefit of less than $5,000
pursuant to the terms of the Retirement Plan.

Payments to Officers and  Employees  Pursuant to Phantom  Stock Plan:  No awards
were  granted  under the Phantom  Stock Plan during  fiscal year 1997 or 1996.In
connection  with the Branch  Sale,  the Phantom  Stock Plan was  terminated  and
participants, all of whom were officers and/or employees of the Company received
cash  payments  in  exchange  for  surrender  of their  performance  units.  The
following  table details  payments made to certain former officers and employees
subsequent to June 28, 1996:

              Mr. Jerome R. McDougal                 $       --
              Mr. John P. Sullivan                           --
              Mr. Peter L. Dinardi                          57,766  (1)(2)
              Mr. Joseph Guastavino                         85,525  (1)(3)
              Mr. Edward Shugrue                           175,050  (1)
              All other officers and
                employees as a group                       422,704  (1)
                                                           -------
                                                          $741,045
                                                          ========

   (1)            Amounts distributed on June 28, 1996.
   (2)            Mr. Dinardi resigned  effective November 21, 1995 and received
                  one third of the value of his performance  units granted under
                  the Phantom Stock Plan and severance payments of $208,000.

   (3)            Mr. Guastavino has resigned effective October 16, 1997 and was
                  entitled to receive severance payments of $144,200.

Subsequent to the payments described above, no units remained  outstanding under
the Phantom  Stock Plan.  It is not  anticipated  at this time that the Board of
Directors will grant additional performance units in the future.

Termination of the Company's  Predecessor's  Former Severance Plan: The Board of
Directors  has  also  approved  a  severance  plan  for  designated  key  senior
management  personnel  which  provides for the payment of one year's salary upon
termination for any reason other than cause,  and including a change of control.
The Company also maintained a general  severance plan for all other officers and
employees. In connection with the Branch Sale payments under the severance plans
were made on or after June 28, 1996 in an amount aggregating $2.5 million.

Indebtedness of Management: The Company's current policy is not to make loans to
its  directors,  executive  officers  or  members of their  immediate  families,
although  it did so from time to time in the past.  All loans to  

759883.4    
                                      -61-

<PAGE>


directors and executive officers and all other loans to the Company's  employees
were  made on  substantially  the  same  terms,  including  interest  rates  and
collateral,  as those  prevailing at the time for comparable  transactions  with
other  persons,  and do not involve more than the normal risk of  collection  or
present other unfavorable features. All such loans were transferred to Marine as
Transferred Assets in connection with the Branch Sale.

Transactions With Affiliates:  The Company previously  obtained certain services
from Fintek.  Effective October 31, 1991,  substantially all of the employees of
the Company's  then-existing capital markets group became employees of Fintek, a
newly-formed  corporation.  At the same  time,  Nelson L.  Stephenson,  a Senior
Executive Vice  President of the Company at the time,  resigned as an officer of
the Company and became the President and Chief Executive  Officer of Fintek,  as
well as a director of Fintek.  Fintek may be deemed to be under  common  control
with the Company as a result of interests of Mr. Dworman,  and, in addition,  an
adult  child of Mr.  Dworman's  is a director of Fintek.  Fintek,  pursuant to a

written agreement approved by the Company's Board of Directors, provided certain
financial  consulting,  strategic planning and advisory services to the Company,
including  providing advice and consulting services with regard to the Company's
treasury functions.  The Company had the right to terminate the agreement (which
was for a term of one year with automatic  annual renewals) by giving Fintek 180
days'  notice of such  termination.  In  addition,  the Company had the right to
terminate  the  agreement  by giving  Fintek  thirty  days'  notice prior to any
renewal.

At June 30, 1996,  the Company had an accrued  aggregate  liability to Fintek in
the amount of $1,516,000 for services performed prior to that date. The services
performed  by  Fintek  on  behalf  of the  Company  prior to June 30,  1996 were
primarily  in  connection  with the Branch  Sale.  During 1998 the Company  made
aggregate  cash payments to Fintek in the amount of $706,000.  At June 30, 1998,
the  Company  had a  remaining  aggregate  liability  to Fintek in the amount of
$223,000.

The Fintek  Agreement was terminated by mutual consent of the Company and Fintek
on June 28, 1996.  Fintek has been engaged by the Management  Company to provide
similar services to RB Management and the Company subsequent to the Branch Sale.
See "Management."

759883.4    
                                      -62-

<PAGE>



   ITEM 12

         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Security Ownership of Certain Beneficial Owners and Management

The  following  table set forth certain  information  with respect to beneficial
ownership of the Company's  Common Stock and Preferred  Stock by (i) each person
known by the  Company to own  beneficially  or of record  more than 5% of Common
Stock or Preferred Stock, (ii) each director, nominee for director and executive
officer of the Company,  and (iii) all  directors  and  executive  officers as a
group. Unless otherwise indicated, each stockholder listed in the table has sole
voting and investment powers as of September 21, 1998 with respect to the shares
owned beneficially or of record by such person.

<TABLE>
<CAPTION>
                                                                                      Amount and Nature
                                                             Title of                         of                   Percent of
   Name and Address of Beneficial Owner                        Class                 Beneficial Ownership             Class
   ------------------------------------                     -----------              --------------------          -----------

<S>                                                         <C>                      <C>                      <C>        
   Ariel Management Corp.(1)
   450 Park Avenue                                         Common Stock                          371,689                 5.2%
   New York, New York 10022                                            

   East River Partnership B(3)
   Madison Plaza
   200 West Madison Street
   Suite 3800                                              Common Stock                          415,800                 5.9%
   Chicago, Illinois 60606                                             

   Mr. J. Ezra Merkin(1)
   450 Park Avenue                                         Common Stock                          623,666                 8.8%
   New York, New York 10022                                            

   Odyssey Partners, L.P.(4)
   31 West 52nd Street                                     Common Stock                          415,800                 5.9%
   New York, New York 10019                                            

   Ms. Robin Chandler Duke                                 Common Stock                             -               *
   Director

   Mr. Alvin Dworman                                       Common Stock                        2,778,550                39.0%
   Director

   Mr. William D. Hassett                                  Common Stock                            2,150            *
   Director

   Mr. James J. Houlihan                                   Common Stock                             -               *
   Director

   Mr. David J. Liptak                                     Common Stock                             -               *
   Director

   Mr. Jerome R. McDougal                                  Common Stock                            4,000            *
   Director**

   Mr. Edward V. Regan                                     Common Stock                             -               *
   Director

   Mr. David A. Shapiro                                    Common Stock                             -               *
   Director

</TABLE>


759883.4    
                                      -63-

<PAGE>


<TABLE>
<CAPTION>

                                                                                      Amount and Nature
                                                             Title of                         of                   Percent of
   Name and Address of Beneficial Owner                        Class                 Beneficial Ownership             Class
   ------------------------------------                     -----------              --------------------          -----------

<S>                                                        <C>                      <C>                         <C>
   Mr. Nelson L. Stephenson
   President                                               Common Stock                       -                         *

   Mr. Jeffrey E. Susskind
   Director                                                Common Stock                       -                         *

   All directors and executive officers                    Common Stock
      as a group (10 persons)                                                                      2,784,700                39.1%
</TABLE>

   *     Amount  represents  less than 1% of the Common Stock  outstanding as of
         June 30, 1998.

   **    Effective  July 2, 1997 Mr.  McDougal took on the  additional  title of
         President  with  duties as  described  in the  Company's  By-Laws.  Mr.
         McDougal retired as Chief Executive Officer on June 30, 1998.

<TABLE>
<CAPTION>

                                                                                      Amount and Nature
                                                             Title of                         of                   Percent of
   Name and Address of Beneficial Owner                        Class                 Beneficial Ownership             Class
   ------------------------------------                     -----------              --------------------          -----------
<S>                                                    <C>                           <C>                           <C>

   Cargill Financial Services
   Corporation(2)                                         Preferred Stock                        145,000                10.4%
   6000 Clearwater Drive
   Minnetonka, Minnesota 55343

   Corbyn Asset Management, Inc.(2)
   2330 West Joppa Road, Suite 108                        Preferred Stock                        322,700                23.1%
   Lutherville, Maryland 21093                                           

   Lutheran Brotherhood Research
   Corp.(3)                                               Preferred Stock                        270,000                19.3%
   625 Fourth Avenue South                                               
   Indianapolis, Minnesota   55415

   State Street Research & Management
   Company(2)                                             Preferred Stock                        200,000                14.3%
   One Financial Center                                                  
   Boston, Massachusetts 02111

   Ms. Robin Chandler Duke                                Preferred Stock                          -                       *
   Director

   Mr. Alvin Dworman                                      Preferred Stock                          -                       *
   Director

   Mr. William D. Hassett                                 Preferred Stock                          -                       *
   Director

   Mr. James J. Houlihan                                  Preferred Stock                          -                       *
   Director

   Mr. David J. Liptak                                    Preferred Stock                        110,000                 7.9%
   Director(5)

   Mr. Jerome R. McDougal                                 Preferred Stock                          2,950                   *
   Director**

</TABLE>


759883.4    
                                      -64-

<PAGE>



<TABLE>
<CAPTION>


                                                                                      Amount and Nature
                                                             Title of                         of                   Percent of
   Name and Address of Beneficial Owner                        Class                 Beneficial Ownership             Class
   ------------------------------------                     -----------              --------------------          -----------
<S>                                                       <C>                        <C>                           <C>

   Mr. Edward V. Regan                                    Preferred Stock                     -                         *
   Director

   Mr. David A. Shapiro                                   Preferred Stock                     -                         *
   Director

   Mr. Nelson L. Stephenson                               Preferred Stock                     -                         *
   President

   Mr. Jeffrey E. Susskind                                Preferred Stock                  130,000                    9.3%
   Director(6)


                                                          Preferred Stock                  242,950                   17.4%
   All directors and executive officers
      as a group (10 persons)
</TABLE>

   *     Amount represents less than 1% of the Preferred Stock outstanding as of
         July 1, 1997.

   **    Effective  July 2, 1997 Mr.  McDougal took on the  additional  title of
         President  with  duties as  described  in the  Company's  By-Laws.  Mr.
         McDougal retired as Chief Executive Officer on June 30, 1998.

   ---------------------

(1) Ariel Fund Limited,  a Cayman Islands  corporation  ("Ariel  Fund"),  is the
holder of 371,689  shares of Common  Stock.  Gabriel  Capital , L.P., a Delaware
limited  partnership  ("Gabriel"),  is the  holder of  251,977  shares of Common
Stock.  Gabriel and Ariel Funds are managed  investment  vehicles and neither is
the beneficial over such shares.  Ariel Management Corp., a Delaware corporation
("Ariel"), as investment advisor to Ariel Fund, has voting and dispositive power
over the 371,689 shares of Common Stock held by Ariel Fund and therefore, may be
deemed to be the  beneficial  owner of 371,689  shares of Common  Stock.  As the
general partner of Gabriel, J. Ezra Merkin has voting and dispositive power over
the 251,977  shares of Common Stock held by Gabriel.  In  addition,  as the sole
shareholder and president of Ariel,  Mr. Merkin may be deemed to have voting and
dispositive  power over the 371,689  shares of Common Stock owned by Ariel Fund.
Accordingly,  Mr.  Merkin  may be deemed to be the  beneficial  owner of 623,666
shares of Common Stock.

(2) Based  solely on legal  proxies  received  by the Company at the 1998 annual
meeting of stockholders.

(3) East River  Partnership B is an Illinois  general  partnership,  the general
partners of which are: (1) JAP Grandchildren Trust # 1, the co-trustees of which
are  Marshall  E.  Eisenberg  and  Jay A.  Pritzker;  (2)  Don  Trust  #25,  the
co-trustees of which are Marshall E.  Eisenberg and Thomas J. Pritzker;  and (3)
R.A. Trust #25, the co-trustees of which are Marshall E. Eisenberg and Thomas J.
Pritzker.

(4) Odyssey Partners,  L.P. is a Delaware limited partnership having six general
partners:  Stephen Berger,  Leon Levy, Jack Nash,  Joshua Nash, Brian Wruble and
Nash  Family  Partnership,  L.P.  The  general  partners  of  Odyssey  Partners,
excluding Nash Family Partnership, L.P., share voting and dispositive power over
all owned shares.

(5) As the President of West Broadway Partners,  Inc., Mr. Liptak has voting and
dispositive  power  over the  110,000  shares of  Preferred  Stock  held by West
Broadway Partners, Inc. See Note 1 above. Accordingly,  Mr. Liptak may be deemed
to be the beneficial owner of 110,000 shares of Preferred Stock.

(6) As a principal of Strome, Susskind Investment Management, Inc., Mr. Susskind
has voting and dispositive power over the 130,000 shares of Preferred Stock held
by Strome, Susskind Investment Management,  Inc. See Note 1 above.  Accordingly,
Mr.  Susskind  may be deemed to be the  beneficial  owner of  130,000  shares of
Preferred Stock.




759883.4    
                                      -65-

<PAGE>



   ITEM 13

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The Management Company;  The Management  Agreement:  The Company has engaged the
Management Company under a management agreement (the "Management  Agreement") to
provide  Company  Management  Services and Asset  Management  Services  (each as
defined below). The  responsibilities of the Management Company include, but are
not  limited  to,  development  and  recommendation  to the  Company's  Board of
Directors of strategies  intended to maximize  stockholder value. The Management
Company is responsible for  developing,  recommending  and maintaining  business
plans and  operating  budgets,  individual  asset and liability  strategies  and
decisions  relating to sales and retentions of assets.  The  Management  Company
reports to the Company's Board of Directors or its Asset Management Committee.

The  Management  Company  was newly  formed in 1996 and is  controlled  by Alvin
Dworman,  who serves as its Managing Member.  Mr. Dworman also owns 39.0% of the
outstanding Common Stock of the Company.

The  Management  Company has access to the  expertise,  resources  and  business
relationships  accumulated  by Mr.  Dworman  over 35 years in a wide  variety of
general  business  activities.  Mr. Dworman  currently serves as a member of the
Real Estate Advisory Committee of the New York State Employee  Retirement System
and is a member  of the  Board of  Trustees  of the New York Law  School.  As an
individual  and as Chairman and Chief  Executive  Officer of the ADCO  Financial
Group,  Mr. Dworman  maintains  investments  in a number of financial  services,
banking and real estate  entities.  During his career,  Mr. Dworman has founded,
developed,  owned and managed a wide variety of entities  throughout  the United
States. Mr. Dworman, Odyssey Partners, L.P. and East River Partnership B hold in
the  aggregate  50.8%  of the  Common  Stock.  In  connection  with  the  equity
recapitalization  offering in June 1994, Mr. Dworman, Odyssey Partners, L.P. and
East River  Partnership  B agreed not to sell their Common Stock for a period of
three years.  In addition,  such agreement  provided that, for an additional two
years,  they would not sell their Common Stock without the approval of the Board
of Directors of the Company under certain circumstances.

The terms of the Loan Agreement with Marine  include a requirement  that,  while
any amount remains  outstanding  under the Facility,  Mr. Dworman retain his 39%
common  stock  interest  in the  Company  and remain  actively  involved  in the
day-to-day management of the affairs of the Company and its assets.

The Management Company also employs certain  individuals  previously employed by
River Bank who were  directly  involved in managing  the  Company's  real estate
portfolio.

"Company  Management  Services"  includes the management of the general business
affairs of the Company, including:

   1.      Developing and recommending  policies and procedures  appropriate for
           continuing  the  orderly  disposition  of the  Company's  assets  and
           implementation  of  all  policies  and  procedures  approved  by  the
           Company's Board of Directors or the Asset Management Committee of the
           Board.

   2.      Providing  quarterly and annual  financial and operating  reports and
           such other  information  to the Company's  Board of Directors and the
           Asset  Management  Committee and Audit  Committee as may be necessary
           and reasonably  requested by the Company's Board of Directors or such
           committee.

   3.      Analyzing the Company's performance, including progress in continuing
           the orderly  disposition of the Company's  assets and  preparation of
           financial   forecasts  and  periodic   variance  analyses  of  actual
           performance relative to plan.

   4.      Overseeing  provision  of  all  accounting  and  financial  reporting
           services,  including  maintenance  and  control of a general  ledger,
           controlling  accounts  payable and  processing  services  and payroll
           processing services,  preparation of financial reports and regulatory
           compliance  reports and  preparation  and filing of tax returns,  and
           establishing and maintaining management information systems.

   5.      Providing  treasury  services  and control  functions,  including:  

           - implementing cost and disbursement  controls. 
           - cash management and investment of short-term funds.
           - debt   management,   corporate   finance   and   development   and
             implementation of alternative financing arrangement.

   6.      Overseeing legal and accounting services required by the Company.

759883.4    
                                      -66-

<PAGE>



   7.      Using best efforts to ensure  compliance with any conditions  imposed
           by the  Banking  Department  on the  Company  as a  predicate  to its
           approval  of the  Branch  Sale,  including  but not  limited  to, the
           preparation  and  submission  to the Banking  Department  of required
           reports.

   "Asset Management Services" entails management of all of the Company's assets
   on a day-to-day basis and include the following:

   8.      Maintaining and implementing individual business plans for each asset
           of the Company,  as modified from time to time to reflect  changes in
           conditions and circumstances.

   9.      Development,  marketing,  negotiation  and execution of  transactions
           necessary  to  continue  to effect the  Company's  asset  disposition
           plans, subject to the ongoing approval of the Banking Department.

   10.     Obtaining and overseeing  marketing and brokerage activities relating
           to real estate dispositions and property leasing.

   11.     Managing real estate activities, including retention and oversight of
           third-party property managers.

   12.     Obtaining  and  overseeing  third-party  loan  servicing,   including
           ordinary course monthly payment collections and pay-offs.

   13.     Providing  loan  administration   services,   including   delinquency
           monitoring  and  response  and   enforcement  of  rights  under  loan
           agreements.

   14.     Overseeing loan servicing activities for subordinated  participations
           in loans acquired by Marine in connection with the Branch Sale.

   15.     Administration  of  joint  ventures  and  oversight  of the  business
           activities of the joint ventures.

The  Management  Company  obtains and oversees the  provision,  on an outsourced
basis, of those services not provided  directly by the Management  Company.  All
outsourcing  arrangements  is subject to prior review and  recommendation  as to
compensation  terms by the  Audit  Committee  and as to the  other  terms of the
engagement  subject to prior approval by the Asset  Management  Committee of the
Company's Board of Directors.  The cost of approved  outsourced  arrangements is
borne by the Company.

The Management  Company offers similar  services to entities not affiliated with
Mr. Dworman, and also renders services to affiliates of Mr. Dworman.

The  Management  Company  is paid an  annual  base  fee for  Company  Management
Services  in an amount  not to exceed  $1.25  million.  The  annual  base fee is
reviewed no less  frequently than annually by the Audit Committee of the Company
and  adjusted  based upon the costs  expected to be  incurred by the  Management
Company to provide the Company Management Services. In addition,  the Management
Company also  receives an annual fee for Asset  Management  Services of 0.75% of
the  average  month-end  book  value  of  the  Company's  assets  and  an  Asset
Disposition  Success Fee of 0.75% of the proceeds from the sale or collection of
any asset sold by the Company.

During the year ended June 30, 1998, the Company  accrued  expenses for services
provided by the Management  Company in the amount of $1,250,000 for the Base Fee
payable to the  Management  Company,  $1,331,000  for the Asset Service Fee, and
$360,000 for Asset Disposition Fees in accordance with the fee schedule outlined
above.  During 1998, the Company paid RB Management,  LLC an aggregate amount of
$5,108,000.  At June 30,  1998,  the  Company  had a  remaining  payable  to the
Management Company amount of approximately $42,000.

The Kenneth  Leventhal Real Estate Group of Ernst & Young LLP, which was engaged
for this purpose by the Special Transactions Committee of the Predecessor Bank's
Board of  Directors,  reviewed  the form and  amount of the fees  payable to the
Management  Company and advised upon the  comparability of the fees and terms to
similar arrangements negotiated on an arm's-length basis.

The  Management  Agreement  has an initial  term of three  years,  which will be
extended for up to two additional one-year terms if the Marine senior debt is so
extended.  The Management Agreement is terminable by either party at any time on
180  days'  notice  with the  consent  of  Marine or other  senior  lenders,  as
applicable.  In  addition,  the  Company's  Board of  Directors,  subject to the
consent of Marine,  may terminate the  Management  Agreement  without notice for
"Cause."  "Cause" is defined as a material  breach of the  Management  Agreement
and/or  willful act or omission by the  Management  Company  that is  materially
detrimental  to the best interests of the Company.  In addition,  the Management
Agreement may be terminated by the Company's Board of Directors  during the last
year of any term 60 days after the sale of the last asset of the Company.


759883.4    
                                      -67-

<PAGE>



Upon any  termination  of the  Management  Agreement,  the fees  payable  to the
Management  Company will be pro rated for such year to the date of  termination.
If the Management  Agreement is terminated  prior to the expiration of any term,
the Company also  reimburses  the Management  Company for the  reasonable  costs
incurred by the Management  Company in  terminating  its services to the Company
including, but not limited to, reasonable termination or severance payments made
to service  providers or employees  terminated  by the  Management  Company as a
result of such termination.

Employees;  Other Service  Providers:  In addition to retaining  the  Management
Company to provide the Company with the services  described  above, the Company,
subject to regulatory  approval,  terminated  most of its employees and retained
third  parties  (including  Fintek,  Inc. and other  entities  controlled by Mr.
Dworman) to provide much of the  administrative  and non-real  estate  operating
functions of the Company's operations.

The  Management  Company  has  engaged  Fintek,  Inc.  ("Fintek"),  a  firm  50%
beneficially owned by Mr. Dworman which has previously provided certain advisory
services to the Company,  to continue to provide  such  services to the Company.
All fees paid to Fintek for such advisory  services  were the  obligation of the
Management  Company  and were paid out of the fees  received  by the  Management
Company  from the  Company.  On June 28, 1996  Fintek and the  Company  mutually
agreed to the  termination  of the  previous  contract  between  Fintek  and the
Company.

Persons or  entities  engaged by the Board of  Directors,  the Asset  Management
Committee or by the Management  Company on behalf of the Company  entered into a
service  contract with the Company and are compensated in accordance with market
rates  for  similar   services.   The  terms  of  these   contracts,   including
compensation,  were  reviewed  prior to execution by the Audit  Committee of the
Board of  Directors,  and the Board of Directors  engaged the Kenneth  Leventhal
Real Estate  Group of Ernst & Young LLP to review each  service  contract and to
advise the Audit  Committee on the terms of the contracts and the  comparability
to similar arrangements for similar services.


Transactions With Affiliates:  The Company previously  obtained certain services
from Fintek.  Effective October 31, 1991,  substantially all of the employees of
the Company's  then-existing capital markets group became employees of Fintek, a
newly-formed  corporation.  At the same  time,  Nelson L.  Stephenson,  a Senior
Executive Vice  President of the Company at the time,  resigned as an officer of
the Company and became the President and Chief Executive  Officer of Fintek,  as
well as a director of Fintek.  Fintek may be deemed to be under  common  control
with the Company as a result of interests of Mr. Dworman,  and, in addition,  an
adult  child of Mr.  Dworman's  is a director of Fintek.  Fintek,  pursuant to a
written agreement approved by the Company's Board of Directors, provided certain
financial  consulting,  strategic planning and advisory services to the Company,
including  providing advice and consulting services with regard to the Company's
treasury functions.  The Company had the right to terminate the agreement (which
was for a term of one year with automatic  annual renewals) by giving Fintek 180
days'  notice of such  termination.  In  addition,  the Company had the right to
terminate  the  agreement  by giving  Fintek  thirty  days'  notice prior to any
renewal.

At June 30, 1996,  the Company had an accrued  aggregate  liability to Fintek in
the amount of $1,516,000 for services performed prior to that date. The services
performed  by  Fintek  on  behalf  of the  Company  prior to June 30,  1996 were
primarily  in  connection  with the Branch  Sale.  During 1998 the Company  made
aggregate  cash payments to Fintek in the amount of $706,000.  At June 30, 1998,
the  Company  had a  remaining  aggregate  liability  to Fintek in the amount of
$223,000.

The Fintek  Agreement was terminated by mutual consent of the Company and Fintek
on June 28, 1996.  Fintek has been engaged by the Management  Company to provide
similar services to RB Management and the Company subsequent to the Branch Sale.
See "Management."

759883.4    
                                      -68-

<PAGE>



PART IV
ITEM 14

         EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

   (a)(1)  The  following  financial  statements  of the  Company  are  included
           elsewhere  in  this  Form  10-K  at  the  pages   indicated  and  are
           incorporated by reference: Page

   Report of Independent Auditors                                             73

   Consolidated Statements of Financial Condition
         June 30, 1998 and 1997                                               74

   Consolidated Statements of Operations
         Years ended June 30, 1998, 1997, and 1996                            75

   Consolidated Statements of Changes in Stockholders' Equity
         Years ended June 30, 1998, 1997, and 1996                            76


   Consolidated Statements of Cash Flows
         Years ended June 30, 1998, 1997, and 1996                            77

   Notes to Consolidated Financial Statements                                 79

   (a)(2)   Certain   financial   statement   schedules   are   omitted  due  to
   inapplicability or because the required financial information is shown in the
   Consolidated Financial Statements or Notes thereto.

   (b)  Reports on Form 8-K filed during the last quarter of the period covered
by this report:

         (i) Form 8-K, dated May 21, 1998, to report in Item 5 the consummation
             of the Reorganization, as filed on May 29, 1998.

   (c)   Exhibits:

   *2.1.--    Agreement and Plan of Merger,  dated as of October 9, 1997, by and
              between River Asset Sub, Inc. and River Distribution Sub, Inc.

   **2.1b --  Amendment  No. 1, dated as of May 15, 1998,  to Agreement and Plan
              of Merger,  October 9, 1997,  by and between River Asset Sub, Inc.
              and River Distribution Sub, Inc.

   *2.2--     Petition  for a Closing  Order,  made by River Bank America to the
              New York State Supreme Court, dated October 15, 1997.

   *2.2b--    Notice of Settlement of Closing Order,  made by River Bank America
              to the New York State Supreme Court, dated December 8, 1997.

   **2.2c--   Closing  Order,  signed  by the New York  State  Supreme  Court on
              January 9, 1998 and entered on January 14, 1998.

   *2.3--     Assignment and Assumption Agreement,  dated as of May 11, 1998, by
              and between River Bank America and River Asset Sub, Inc.

   3.1--      Certificate  of Merger,  dated May 18,  1998,  of River Asset Sub,
              Inc. and River Distribution Sub, Inc.

   3.2--      Certificate of Incorporation of the Company.


759883.4    
                                      -69-

<PAGE>



   3.3--      Certificate  of  Designation  of the 15%  Noncumulative  Perpetual
              Preferred Stock, Series A, $1.00 par value, of the Company.

   3.4 --     By-Laws of the Company.

   *10.1 --   Credit  Agreement  dated  as of June 28,  1996  among  River  Bank
              America and other  borrowers  and Marine  Midland Bank and related
              loan documents.

   **10.1b--  Consent  of  Marine   Midland   Bank  to  River   Bank   America's
              Reorganization dated October 30, 1997.

   *10.2--    Management  Agreement  dated as of June 28,  1996,  by and between
              River Bank America and RB Management Company LLC.

   21.1 --    Subsidiaries of the Company.

   27.1 --    Financial data schedule. 

- -------------------

   *  Incorporated by reference to the Registration  Statement Form S-4 filed
      on March 26, 1998.

   ** Incorporated  by  reference to the  Registration  Statement on Form S-4
      filed on February 24, 1998.


Supplemental  Information to Be Furnished with Reports Filed Pursuant to Section
15(d) of the Act by Registrants Which Have Not Registered Securities Pursuant to
Section 12 of the Act.

The  Company  has not  mailed its 1998  annual  report to  stockholder  which it
intends to prepare and mail as soon as practicable  following the filing of this
Report on Form 10-K.

759883.4    
                                      -70-

<PAGE>



                                   SIGNATURES

Pursuant to the  requirements  of Section 13 or Section 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


Date: September 28, 1998             /s/ Nelson L. Stephenson
                                        ------------------------
                                        Nelson L. Stephenson
                                        President and Chief Executive Officer
                                        (principal executive and accounting
                                        officer)


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.


   Date: September 28, 1998        /s/ Robin Chandler Duke
                                   -----------------------
                                   Robin Chandler Duke
                                   Director
                                   /s/  Alvin Dworman
   Date: September 28, 1998        Alvin Dworman
                                   Director
   Date: September 28, 1998        /s/ William D. Hassett
                                   ----------------------
                                   William D. Hassett
                                   Director
   Date: September 28, 1998        /s/ Jerome R. McDougal
                                   ----------------------
                                   Jerome R. McDougal
                                   Director
   Date: September 28, 1998        /s/ Edward V. Regan
                                   -------------------
                                   Edward V. Regan
                                   Director




759883.4    
                                      -71-

<PAGE>



   FINANCIAL STATEMENTS

                                 RB ASSET, INC.
                   Index to Consolidated Financial Statements


                                                                            Page
                                                                            ----

     Report of Independent Auditors                                         73

     Consolidated Statements of Financial Condition
           June 30, 1998 and 1997                                           74

     Consolidated Statements of Operations
           Years ended June 30, 1998, 1997, and 1996                        75

     Consolidated Statements of Changes in Stockholders' Equity
           Years ended June 30, 1998, 1997, and 1996                        76


     Consolidated Statements of Cash Flows
           Years ended June 30, 1998, 1997, and 1996                        77

     Notes to Consolidated Financial Statements                             79

     Schedule III - Real Estate and Accumulated Depreciation                110

     Schedule IV - Mortgage Loans on Real Estate                            112









759883.4    
                                      -72-

<PAGE>



                         Report of Independent Auditors

The Board of Directors
RB Asset, Inc.

We have audited the consolidated  statements of financial condition of RB Asset,
Inc. (the  "Company"),  successor to River Bank America (see Note 1), as of June
30, 1998 and 1997 and the related consolidated statements of operations, changes
in  stockholders'  equity,  and cash  flows for each of the  three  years in the
period  ended  June 30,  1998.  We have also  audited  the  financial  statement
schedules listed in the Index to Financial Statements included in the Form 10-K.
These   financial   statements  and  financial   statement   schedules  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements and financial statement schedules based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial  position of the Company at
June 30, 1998 and 1997 and the  consolidated  results of its  operations and its
cash  flows for each of the three  years in the period  ended  June 30,  1998 in
conformity with generally accepted accounting principles.  Also, in our opinion,
the financial statement schedules referred to above, when considered in relation
to the basic  financial  statements  taken as a whole,  present  fairly,  in all
material respects, the information set forth therein.

As discussed in Note 1 to the financial statements,  the Company has adopted, as
of  July  1,  1997,   Statement  of  Financial  Accounting  Standards  No.  121,
"Accounting for the Impairment of Long Lived Assets to be Disposed Of."


New York, New York
July 21, 1998






759883.4    
                                      -73-

<PAGE>




                                 RB ASSET, INC.
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                             June 30, 1998 and 1997
                             (Dollars in Thousands)

<TABLE>
<CAPTION>
                                                        Assets
                                                                                     June 30,             June 30,
                                                                                      1998                 1997
                                                                                      ----                 ----
<S>                                                                              <C>                <C> 
   Real estate assets:
   Real estate held for investment, net of accumulated
      depreciation of $956 and $573, respectively (note 12)                        $     82,835        $      84,102
   Real estate held for disposal                                                          5,013               15,096
         Allowance for fair market value reserve
         Under SFAS-121 (note 13)                                                        (1,363)              (1,849)
                                                                                   ------------        -------------
     Total real estate held for disposal, net                                             3,650               13,247

   Loans receivable:
     Secured by real estate (note 8)                                                     59,006               80,093
     Loans sold with recourse, net (note 11)                                             15,781               24,451
     Allowance for possible credit losses (note 10)                                     (17,697)             (25,787)
                                                                                   ------------        -------------
         Total loans receivable, net                                                     57,090               78,757

   Investments in joint ventures                                                          1,536                3,113
                                                                                   ------------        -------------

         Total real estate assets                                                       145,111              179,219
                                                                                   ------------        -------------

   Cash, due from banks and cash equivalents (note 6)                                    12,532                8,940
   Cash, due from banks - restricted cash (note 6)                                       19,555                5,096
   Investment securities available for sale (note 7)                                      1,373                6,275
   Commercial and consumer loans (note 9)                                                10,431               15,677
   Allowance for possible credit losses (note 10)                                        (2,340)              (5,783)
                                                                                   ------------        ------------- 
   Commercial and consumer loans, net                                                     8,091                9,894
   Other assets (note 15)                                                                 4,248                2,235
                                                                                   ------------        -------------
     Total Assets                                                                  $    190,910        $     211,659
                                                                                   ============        =============


                                         Liabilities and Stockholders' Equity
   Borrowed funds (note 16)                                                        $     68,760        $     84,272
   Other liabilities (note 17)                                                           14,967              18,877
                                                                                   ------------        ------------
         Total Liabilities                                                               83,727             103,149
                                                                                   ------------        ------------

   Stockholders' equity
   15% non-cumulative perpetual preferred stock, Series A, par
   value $1, liquidation value $25 (1,400,000 shares authorized, issued
   and outstanding at June 30, 1998 and 1997)                                             1,400               1,400

   Common stock, par value $1 (30,000,000 shares authorized,
   7,100,000 shares issued and outstanding at June 30,1998 and
   1997)                                                                                  7,100               7,100

   Additional paid-in capital                                                           111,170              11,170

   Accumulated deficit (note 18)                                                        (11,561)            (10,055)

   Securities valuation account (notes 1 and 7)                                            (926)             (1,105)
                                                                                    -----------         -----------
         Total stockholders' equity                                                     107,183             108,510
                                                                                    -----------         -----------

Total Liabilities & stockholders' Equity                                            $   190,910         $   211,659
                                                                                    ===========         ===========

</TABLE>

   See Notes to Consolidated Financial Statements.

759883.4    
                                      -74-

<PAGE>



                                 RB ASSET, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    Years ended June 30, 1998, 1997, and 1996
                  (Dollars in Thousands, except per share data)

<TABLE>
<CAPTION>
                                                                                    Year ended June 30,
                                                                         1998                 1997                1996
                                                                         ----                 ----                ----
<S>                                                                   <C>                 <C>                 <C>    
REVENUE:
Rental revenue and operations:
                 Rental income and other property revenue           $       13,779            $    16,158       $          18,530
                 Property operating and maintenance expense                (10,884)               (12,827)                (17,734)
                 Depreciation - real estate held for investment               (383)                  (200)                   (208)
                                                                ------------------        ---------------       ----------------
       Net rental operations                                                 2,512                  3,131                     588

Other property income (expense):
                 Net gain/(loss) on sale of real estate                      1,998                 (1,754)                 (3,499)
                 Writedown of investments in real estate                    (1,106)               (19,745)                 (1,889)
                                                                 -----------------        ---------------       ----------------
       Total other property income/(expense)                                   892                (21,499)                 (5,388)

Other income:
       Interest income:
                 Loans receivable                                            3,680                  4,504                  76,614
                 Investment securities                                          55                    574                   9,347
                 Money market investments and other                            462                    391                   8,448
                 Provision for possible credit losses                       (1,500)                (1,000)                 (5,250)
                                                                 -----------------        ---------------         ---------------
                           Total interest income                             2,697                  4,469                  89,159

             Realization of contingent participation revenues                3,356                     --                      --
                                                                  ----------------        ---------------         ---------------
       Total other income                                                    6,053                  4,469                  89,159

             Total revenues                                                  9,457                (13,899)                  4,359
                                                                  ----------------        ---------------         ---------------
EXPENSES:
       Interest expense:
             Deposits liabilities of Predecessor Bank                           --                     --                  47,719
             Borrowed funds                                                  6,026                  7,132                  14,026
             Other                                                              83                    228                      49
                                                                  ----------------        ---------------         ---------------
                           Total interest expense                            6,109                  7,360                  61,794

       Other expenses:
             Depreciation - other                                               --                     15                     951
             Salaries and employee benefits                                    900                  1,170                  14,163
             Legal and professional fees                                     2,305                  1,892                   4,521
             Management fees                                                 2,562                  2,942                      --
             Other                                                             350                  1,350                  17,119
                                                                 -----------------       ----------------          --------------
                           Total other expenses                              6,117                  7,369                  36,754
                                                                 -----------------       ----------------          --------------

             Total expenses                                                 12,226                 14,729                  98,548
                                                                 -----------------       ----------------          --------------

Loss before other income (expense) and before
   provision for income taxes                                               (2,769)               (28,628)                (14,189)

Other income (expense):
             Banking fees, service charges and other net income                 --                     --                   3,996
             Gains on sale of offices and branches of
                Predecessor Bank                                                --                     --                  77,560
             Net gains (losses) on sales of investment securities            1,697                 (1,495)                   (605)
             Provision for Marine Branch Sale contingencies                     --                 (3,300)                    --
       Total other income (expense)                                          1,697                 (4,795)                 80,951

Net (loss) / income after other income (expense) and before
    provision for income taxes                                              (1,072)               (33,423)                 66,762
                                                                  ----------------        ---------------          --------------

Provision for (benefit from) income taxes                                      434                (3,300)                  11,749

Net (loss) / income                                                         (1,506)              (30,123)                  55,013

Dividends declared on preferred stock                                         --                      --                    5,250
                                                                 -----------------        --------------           --------------

Net (loss) / income applicable to common stock                   $          (1,506)       $     ( 30,123)          $       49,763
                                                                 =================        ==============           ==============
                                                                  
Basic and diluted loss per common share                          $           (0.21)       $        (4.24)          $         7.01
                                                                 =================        ==============           ==============
</TABLE>

   See Notes to Consolidated Financial Statements.



759883.4    
                                      -75-

<PAGE>



                                 RB ASSET, INC.
                      CONSOLIDATED STATEMENTS OF CHANGES IN
                           STOCKHOLDERS' EQUITY Years
                           ended June 30, 1998, 1997,
                                    and 1996
                             (Dollars in Thousands)


<TABLE>
<CAPTION>
                                   Series A
                                     Non-
                                  cumulative                                                                             Total
                                   Perpetual                         Additional        Retained                      Stockholders'
                                   Preferred          Common          Paid-in          Earnings       Securities        Equity
                                     Stock            Stock           Capital          (deficit)       Valuation        Account
                                     -----            -----           -------          ---------       ---------        -------
<S>                                <C>               <C>             <C>             <C>               <C>             <C>    

    Balances at June 30, 1995         $      1,400      $     7,100   $    111,170   $     (29,695)   $      159          $90,134

    Net income for the year
    ended June 30, 1996                        --               --             --           55,013           --           55,013

    Preferred Stock dividends                   --               --             --          (5,250)                       (5,250)
                                                                                                             ---
    Change in securities valuation
           account                              --               --             --               --      (1,377)          (1,377)
                                    --------------    -------------   ------------   --------------   ----------     ------------

    Balances at June 30, 1996                1,400            7,100        111,170           20,068      (1,218)          138,520

    Net loss for the year ended
           June 30, 1997                        --               --             --         (30,123)           --         (30,123)

    Change in securities valuation
           account                              --               --             --               --          113              113
                                   ---------------   --------------   ------------   --------------  -----------     ------------

    Balances at June 30, 1997                1,400            7,100        111,170         (10,055)      (1,105)          108,510

    Net loss for the year ended
           June 30, 1998                        --               --             --          (1,506)           --          (1,506)

    Change in securities valuation
           account                              --               --             --               --          179              179
                                   ---------------   --------------   ------------   --------------  -----------     ------------

    Balances at June 30, 1998       $        1,400   $        7,100    $   111,170    $    (11,561)  $     (926)     $    107,183
                                    ==============   ==============    ===========    ============   ==========      ============
</TABLE>


   See Notes to Consolidated Financial Statements.

759883.4    
                                      -76-

<PAGE>



                                 RB ASSET, INC.
                           CONSOLIDATED STATEMENTS OF
                           CASH FLOWS Years ended June
                            30, 1998, 1997, and 1996
                             (Dollars in Thousands)

<TABLE>
<CAPTION>
                                   Year Ended
                                                                                                 June 30,
                                                                                                 --------
                                                                                     1998                 1997             1996
                                                                                     ----                 ----             ----
<S>                                                                          <C>                <C>                  <C>    
   Operating Activities
   Cash Flows Provided by (Used in) Operating Activities:
      Net (loss)/income                                                       $       (1,506)     $     (30,123)       $      55,013
      Adjustments to reconcile net (loss)/income to cash
        used in operating activities
             Provision for possible credit losses                                      1,500              1,000               5,250
       Writedowns of real estate assets                                                1,106             19,745               1,889
       Depreciation and amortization                                                     383                215               1,159
       Amortization of deferred fees and premiums                                         --                 --             (2,717)
       Loan fees collected net of expenses deferred                                       --                 --               (761)
       Net (gain)/loss on sales of loans, other investments
           and investment securities                                                  (5,241)             3,249                 605
       Gain recorded on Branch Sale by Predecessor Bank                                                      --             (77,560)
       Change in operating assets and liabilities:
           Net decrease/(increase) in accrued interest and
                           preferred stock dividend receivable                           405               (326)              5,939
           Net (decrease)/increase in accrued interest payable                          (486)               964              (1,341)
           Net (decrease)/increase in accrued income taxes                                16             (5,019)             18,018
           Net (decrease)/increase in accrued expenses
                           and other liabilities                                      (3,439)            (4,947)              4,944
           Net (increase)/decrease in prepaid expenses and other assets               (1,672)             1,195                 398
           Cash effect of increases/(decreases) in allowance for
                           possible credit losses                                        372                (23)                 --
           Other                                                                         172               (330)                (37)
                                                                             ---------------   -----------------  ------------------
   Net cash (used in)/provided by operating activities                                (8,390)           (14,400)             10,799
                                                                             ---------------    ---------------      --------------
   Investing Activities:
   Cash Flows Provided by (Used in) Investing Activities
       Proceeds from sales and maturities of investment
           securities, available for sale                                              6,871                 --             285,084
       Purchases of investment securities, available for sale                             --                 --            (280,591)
       Transfer of securities in Branch Sale                                              --                 --              78,419
       Proceeds from sales, collections and maturities of
           mortgage-backed securities, available for sale                                 --                187               6,248
       Transfer of loans in Branch Sale                                                   --                 --           1,067,472
       Net repayment/(origination) of loans secured by real estate, net               18,812              4,252             (82,942)
       Net (reacquisition)/repayment of commercial and consumer                       (1,579)               345                  --
           loans                                                                          --                 --              21,188
       Net originations of commercial and consumer loans                               8,667              3,463             (29,914)
       Net decrease/(increase) in loans sold with recourse                                --              8,976                  --
       Redemption of FHLB Stock                                                           --                 --               6,913
       Proceeds from sales of premises and other fixed assets                             --                 --                (234)
       Purchase of fixed assets                                                       14,041             43,161              97,827
       Proceeds from sales of real estate held                                        (5,069)           (14,270)            (30,438)
                                                                            ----------------   ----------------     ---------------
       Additional fundings on real estate held                                 $      41,743    $        46,114         $ 1,139,032
                                                                               -------------    ---------------         -----------
   Net cash provided by investing activities
</TABLE>


   See Notes to Consolidated Financial Statements.


759883.4    
                                      -77-

<PAGE>



                                 RB ASSET, INC.
                           CONSOLIDATED STATEMENTS OF
                           CASH FLOWS Years ended June
                            30, 1998, 1997, and 1996
                             (Dollars in Thousands)

                         (Continued from previous page)
<TABLE>
<CAPTION>

                                                                                             Year Ended
                                                                                                June 30,
                                                                                                --------
                                                                                 1998               1997               1996
                                                                                 ----               ----               ----
<S>                                                                          <C>               <C>                 <C>    
   Financing Activities:
   Cash Flows Provided by (used in) Financing Activities:
     Increase in restricted cash                                              $     (14,459)    $      (5,096)     $           --
     Interest credited to time deposits and savings accounts                              --                --             47,719
     Dividends paid on preferred stock                                                    --                --            (5,250)
     Net decrease in deposit accounts                                                     --           (3,022)           (56,611)
     Deposits transferred in Branch Sale                                                  --                --        (1,159,616)
     Proceeds from borrowed funds                                                         --            4,459             89,760
     Repayment of borrowed funds                                                     (5,509)          (30,179)          (177,035)
     Increase/(decrease) in borrowed funds secured by loans
         sold with recourse, net of construction advances                            (9,793)           (5,794)            24,000
     Net increase/(decrease) in escrow deposits                                           --             (271)            (4,209)
                                                                           -----------------   ---------------     -------------
   Net cash used in financing activities                                             (29,761)          (39,903)       (1,241,242)
                                                                             ---------------    -------------         ----------

   Net increase/(decrease) in cash and money market investments                        3,592           (8,189)           (91,411)

   Beginning cash                                                                      8,940           17,129             108,540
                                                                             ---------------     -------------       ------------

   Ending cash                                                                 $      12,532     $      8,940       $     17,129
                                                                               =============     =============       ============


   Supplemental Disclosure of Cash Flow Information
   Non-cash investing and financing activities:
     Net transfer of mortgage loans to real estate held for
     investment and real estate held for disposal                              $          --    $          --      $      7,852
     Loans to facilitate real estate sales                                                --               --            23,436
     Changes in securities valuation account                                             179              113            (1,377)

   Cash paid for:
     Interest                                                                          6,594            7,682            61,429
     Federal, state and local taxes                                                      433            1,952             3,675

</TABLE>

   See Notes to Consolidated Financial Statements.

759883.4    
                                      -78-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


1.  Organization,  summary of  significant  accounting  policies and  accounting
change

RB Asset, Inc. (the "Company") is a Delaware corporation which, on May 22, 1998,
completed  a  reorganization  whereby  the  Company  succeeded  to  the  assets,
liabilities and business of River Bank ("River Bank" or the "Predecessor Bank").
The  Company's  principal  business  continues to be the  management of its real
estate assets,  mortgage loans and investment securities,  under a business plan
intended to maximize shareholder value.

Through a series of reorganization  steps, more fully described in Note 2 to the
Consolidated  Financial Statements,  all of the issued and outstanding shares of
common stock and 15% noncumulative  perpetual  preferred stock,  Series A of the
Company were distributed to stockholders of the dissolved  Predecessor Bank on a
share-for-share  basis  such  that  each  holder of River  Bank's  common  stock
received one share of the  Company's  common  stock,  for each share held by the
stockholder  and each holder of River Bank's Series A preferred  stock  received
one share of the Company's  Series A preferred stock, for each share held by the
stockholder.

In connection with the reorganization  steps, on May 19, 1998, a petition for an
order of  dissolution  declaring  River Bank  dissolved and its legal  existence
terminated  was filed in the Supreme Court of the State of New York. The Supreme
Court  issued  the order on June 1, 1998  and,  upon the  filing of the order of
dissolution with the Banking Department,  the Predecessor Bank was dissolved and
its legal  existence  terminated.  Upon such  dissolution,  the capital stock of
Predecessor  Bank was canceled and the stock transfer records of the Predecessor
Bank were closed.

Prior to its reorganization  into a Delaware  corporation,  River Bank was a New
York  State  chartered  stock  savings  bank,  founded  in 1848.  In  1925,  the
Predecessor  Bank adopted the name "East River  Savings Bank" which it continued
to use in its retail business  through June 28, 1996.  River Bank converted to a
stock-form savings bank through a plan of conversion in 1985.  Effective October
1, 1988,  East River Savings Bank formally  changed its corporate name to "River
Bank." On June 28, 1998, the Predecessor Bank sold its remaining eleven branches
("the Branch  Sale") to Marine  Midland Bank  ("Marine"),  inclusive of the name
East River Savings Bank. See Note 3 to the  Consolidated  Financial  Statements.
Following  consummation of the Branch Sale, all retail banking operations of the
Predecessor Bank ceased.

Basis  of  presentation:  The  consolidated  financial  statements  include  the
accounts of the Company and its wholly-owned subsidiaries. Intercompany balances
and transactions have been eliminated in  consolidation.  Due to the anticipated
short-term nature of such investments, investments in unconsolidated real estate
partnerships  are  generally  carried  at  cost,  which  results  do not  differ
materially from generally accepted  accounting  principles,  subject to periodic
assessment  of net  realizable  value.  Gains on sales or  dispositions  of such
investments are recognized  dependent upon the terms of the transaction.  Losses
on sales or dispositions and any adjustments  related to  redetermination of net
realizable value are charged to operations of the current period.

For the purpose of the statements of cash flows, cash equivalents are defined as
those amounts included in cash and due from banks and money market investments.

Certain  reclassifications  have  been  made to the  prior  years'  consolidated
financial statements to conform to the current year's presentation.

Money market  investments:  Money market  investments are carried at cost, which
approximates market value.

Investment  and  mortgage-backed  securities:  In accordance  with  Statement of
Financial  Accounting  Standards  No. 115  (SFAS-115),  "Accounting  for Certain
Investments  in Debt and Equity  Securities,"  at June 30, 1998,  the balance of
stockholders' equity included a $926 unrealized loss on securities classified as
available for sale.

Management  determines the appropriate  classification of debt securities at the
time of purchase and reevaluates such designation as of each balance sheet date.
Available for sale securities are stated at estimated fair value, with

759883.4    
                                      -79-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


unrealized  gains and losses,  net of tax,  reported in a separate  component of
stockholders'  equity.  The cost of debt securities  classified as available for
sale is adjusted  for  amortization  of premiums  and  accretion of discounts to
maturity, or in the case of mortgage-backed  securities, over the estimated life
of the  security  using a method  approximating  the level  yield  method.  Such
amortization is included in interest income from these investments. Interest and
dividends  are  included in interest  income  from the  respective  investments.
Realized   gains   and   losses,   and   declines   in   value   judged   to  be
other-than-temporary,  are included in net securities gains and losses. The cost
of securities sold is based on the specific identification method.

Loans  receivable,   interest,  and  loan  origination  fees  and  costs:  Loans
receivable  are stated at principal  balances,  net of deferred  fees and costs.
Interest on loans is accrued based on principal amounts  outstanding.  Loans are
placed on  non-accrual  status  when they become 90 days past due or at any time
collection  of  principal  or  interest is  doubtful  unless,  in the opinion of
management, collection appears likely. Accrued but unpaid interest on such loans
is reversed and interest  income is  subsequently  recognized only to the extent
that payments are received and when no doubt exists as to the  collectibility of
the remaining book balance of the asset.  Interest is subsequently  accrued when
such loans return to full current status and have had a period of performance in
accordance with a loan's terms.

Loan origination  fees and certain loan  origination  direct costs are deferred,
and the net fee or cost is recognized  as an adjustment to interest  income over
the approximate lives of the related loans,  adjusted for estimated  prepayments
as appropriate to provide a level interest yield.

Allowance for possible  credit losses:  The allowance for possible credit losses
is provided by charges to  operations.  Credit losses,  net of  recoveries,  are
charged  directly to the allowance for possible credit losses.  Additions to the
allowance  are based on  management's  periodic  review  and  evaluation  of the
Company's assets, the potential for loss in light of the current  composition of
the Company's assets, and economic conditions.

In preparing the consolidated  financial  statements,  management is required to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities  as of  the  dates  of  the  consolidated  statements  of  financial
condition  and   operations  for  the  period.   Material   estimates  that  are
particularly  susceptible to significant  change in the near-term  relate to the
determination  of the allowance for possible  credit losses and the valuation of
other real  estate  owned and real  estate held for  investment.  A  substantial
portion  of  the  Company's  loans  are   collateralized  by  real  estate  and,
accordingly,  the performance of such loans may be affected by market conditions
for real estate. As of June 30, 1998, most of the Company's real estate held for
investment  is located in New York.  The Company has 61% of its total  assets in
five real estate properties and loans. Accordingly,  the ultimate collectibility
of these assets  collateralized  by real estate is  particularly  susceptible to
changes in local market conditions.  Management  believes that the allowance for
possible  credit  losses is adequate  and that other real estate  owned and real
estate held for investment is properly recorded.

Real estate:  The Company accounts for its real estate assets in accordance with
Statement  of  Accounting  Standard  No.  121  (SFAS-121),  "Accounting  for the
Impairment  of Long Lived  Assets to be Disposed  Of,"  issued by the  Financial
Accounting  Standards  Board  (the  "FASB").  SFAS-121  requires  that a loss is
recorded for assets held for investment when events and  circumstances  indicate
impairment and the undiscounted  future cash flow generated by the investment in
real estate is less than the related carrying  amount.  When the carrying amount
of the asset may not be recoverable,  the asset balance must be directly written
down as part of the recorded  loss. In addition,  SFAS- 121 requires  long-lived
assets held for sale to be carried at the lower of carrying  value or fair value
less the costs to sell. Fair value is defined in SFAS-121 as the amount at which
an asset  could be  bought  or sold in a  current  transaction  between  willing
parties, that is, other than in a forced or liquidation sale.

Depreciation: Under generally accepted accounting principals ("GAAP"), SFAS-121,
the Company is required to depreciate  real estate held for investment  over the
estimated  useful  life  of  the  assets.  The  depreciable  portion  of  assets
categorized as real estate held for investment includes the accumulated costs of
acquisition and/or development

759883.4    
                                      -80-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


of building structures and leasehold  improvements.  No depreciation charges are
made for the  portion  of the  asset's  historical  cost  attributable  to land.
Depreciation  for real estate held for  investment is generally  calculated on a
straight-line  basis  over a 30 year  period or over the  remaining  term of the
lease for leasehold improvements,  whichever period is less. On May 22, 1998, as
a consequence  of the  Reorganization,  the Company was no longer subject to the
categorization  and  depreciation  regulations  for  investments  in real estate
previously imposed by the Predecessor Bank's regulators. Accordingly, as of that
date, the Company began to record depreciation charges, as required by GAAP, for
all real estate held for  investment,  that had not been subject to depreciation
charges in prior periods.

Retirement   plan:   The   Company  has  a   contributory   401(k)  plan  and  a
non-contributory  pension plan (the "Plan")  covering  substantially  all of its
employees.  During  1992,  the Company  adopted an  amendment  to the Plan which
ceased the accrual of  benefits  under the Plan  ("Plan  suspension")  effective
April 30, 1992. The Plan was further  amended to exclude  employees  hired on or
after April 30, 1992 from participating in the Plan.

Income taxes: For federal income tax purposes,  the Company files a consolidated
tax return with its  subsidiaries  on a calendar  year basis.  The Company files
combined  New York  State and New York City  income  tax  returns  with  various
subsidiaries.  In addition, certain subsidiaries file on a separate basis in New
York and the Company  and certain  subsidiaries  file income and  franchise  tax
returns in various other states.

Deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  To the extent that current  available  evidence  about the future raises
doubt about the realization of deferred tax assets,  a valuation  allowance must
be  established.  Deferred tax assets and liabilities are measured using enacted
tax rates which are expected to be applicable to taxable  income in the years in
which those temporary differences are expected to be recovered or settled.

Recent Accounting Pronouncements:

SFAS No. 121. In March 1995,  the Financial  Accounting  Standards  Board (FASB)
issued Statement of Financial  Accounting  Standards (SFAS) No. 121, "Accounting
for the  Impairment  of  Long-Lived  Assets to Be  Disposed  Of." The  statement
requires  impairment  losses  to  be  recorded  on  long-lived  assets  used  in
operations when indicators of impairment are present and the  undiscounted  cash
flow  estimated  to be  generated  by those  assets  are less  than the  assets'
carrying  amount.  SFAS No. 121 also  addresses the  accounting  for  long-lived
assets  that are  expected  to be  disposed  of.  SFAS  No.  121  definition  of
long-lived  assets  includes  the Bank's other real estate owned and real estate
held assets. There was no material effect on the reported operations of the Bank
resulting from the implementation of SFAS No. 121, which was adopted by the bank
during the fiscal year ended June 30, 1997.

SFAS No. 128.  In February  1997,  the FASB issued SFAS No. 128,  "Earnings  per
Share," which was required to be adopted on December 31, 1997. At that time, the
Company was required to change the method currently used to compute earnings per
share  and to  restate  all  prior  periods.  Under  the  new  requirements  for
calculating primary earnings per share, the dilutive effect of stock options was
excluded.  The implementation of SFAS No. 128 is not expected to have any effect
on the Company's  primary  earnings per share for the years ended June 30, 1998,
1997 and 1996.

SFAS No.  130.  During  June 1997,  the FASB  issued  SFAS No.  130,  "Reporting
Comprehensive  Income,"  which  is  required  to be  adopted  for  fiscal  years
beginning  after  December  15, 1997.  SFAS No. 130  establishes  standards  for
reporting   comprehensive   income  and  its   components   in  a  full  set  of
general-purpose financial statements.  SFAS No. 130 requires that all components
of comprehensive  income be reported in a financial  statement that is displayed
with the same  prominence as other  financial  statements.  The adoption of this
standard will not have a material impact on the Company's  financial position or
results of operations.


759883.4

                                      -81-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


2. Reorganization

On May 22, 1998, the Predecessor  Bank, a New York State chartered stock savings
bank,  completed  its  reorganization  (the  "Reorganization")  into a  Delaware
corporation  named  RB  Asset,  Inc.  under  a plan  that  was  approved  at the
Predecessor  Bank's special  meeting of  stockholders  on May 1, 1998. RB Asset,
Inc.,  as  the  successor  in  the  Reorganization,  succeeded  to  the  assets,
liabilities  and  business  of  the  Predecessor   Bank.  As  a  result  of  the
reorganization  and related  dissolution  discussed  below, the capital stock of
River Bank was canceled and, as of the close of business on May 22, 1998,  River
Bank's stock transfer records were closed.

As a New York State  chartered  stock savings  bank,  the  Predecessor  Bank was
regulated by the New York State Banking Department ("the Banking  Department" or
the  "NYSBD")  and,  until  December  31, 1997,  the Federal  Deposit  Insurance
Corporation (the "FDIC").  Following the  Reorganization of the Predecessor Bank
into a Delaware  corporation,  which was completed on May 22, 1998,  the Company
intends to manage its business  and assets  without the  regulatory  constraints
previously imposed on the Predecessor Bank by the Banking Department.


Following  stockholder  approval of the  Reorganization,  all of the Predecessor
Bank's assets,  liabilities and business were transferred to, or assumed by, the
Predecessor Bank's  wholly-owned  subsidiary,  River Asset Sub, Inc., on May 11,
1998,  pursuant  to the terms of an  assignment  and  assumption  agreement  and
related transfer documents.  Thereafter, on May 18, 1998, the Board of Directors
declared distribution of the capital stock of its wholly-owned subsidiary, River
Distribution Sub, Inc.,  payable on a book-entry basis to the Predecessor Bank's
stockholders  of record on May 22, 1998.  At the time of such  distribution  the
capital stock of River Distribution Sub, Inc. had no value.

In the  distribution,  all of the issued and outstanding  shares of common stock
("River  Distribution  Common Stock") and 15% noncumulative  perpetual preferred
stock,  series A of River Distribution  ("River  Distribution Series A Preferred
Stock") held by the Predecessor Bank were distributed to the Predecessor  Bank's
stockholders  on a  share-for-share  basis  such that each  holder of the common
stock of River Bank  ("River  Bank Common  Stock")  received  one share of River
Distribution Common Stock for each share of River Bank Common Stock held by such
stockholder and each holder of River Bank 15% noncumulative  perpetual preferred
stock,  series A ("River Bank Series A  Preferred")  received one share of River
Distribution  Series A  Preferred  Stock for each share of River  Bank  Series A
Preferred Stock held by such stockholder.

Finally,  upon book-entry  payment of the  distribution,  on May 22, 1998, River
Distribution  merged with and into River Asset  whereupon  the  stockholders  of
River  Distribution  became  stockholders  of the  surviving  corporation  which
changed its name to RB Asset Inc. In the merger,  the shares of capital stock of
River  Distribution  were converted into shares of identical capital stock of RB
Asset,  Inc.,  the renamed  surviving  corporation  in the merger.  Accordingly,
subsequent to the merger,  the capital  stock of River Bank had no value.  Stock
certificates  representing  shares of capital stock of RB Asset,  Inc. were then
distributed to holders of record as of May 22, 1998.

In connection with the reorganization  steps, on May 19, 1998, a petition for an
order of  dissolution  declaring  River Bank  dissolved and its legal  existence
terminated  was filed in the Supreme Court of the State of New York. The Supreme
Court  issued  the order on June 18,  1998 and,  upon the filing of the order of
dissolution with the Banking Department,  on June 23, 1998, the Predecessor Bank
was dissolved and its legal existence  terminated.  Upon such  dissolution,  the
capital stock of River Bank was canceled on the closed  transfer  records of the
Predecessor Bank.


3. Purchase of Assets and Liability Assumption Agreement

On June 28, 1996, the Predecessor Bank consummated the transactions (the "Branch
Sale") contemplated by the Purchase of Assets and Liability Assumption Agreement
(the "Branch Agreement") by and between the Predecessor

759883.4    
                                      -82-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


Bank and Marine.  Pursuant to the terms of the Branch Agreement,  Marine assumed
$1,159.6 million of deposit  liabilities  (the "Assumed  Deposits") and acquired
assets with an aggregate  carrying value of $1,066.6  million (the  "Transferred
Assets").  The Transferred  Assets consisted  primarily of loans secured by real
estate,  mortgage-backed and investment securities,  and 11 Bank branch offices.
Included in the  Transferred  Assets was  approximately  $32.4 million amount of
loans in which  the  Predecessor  Bank was  granted  subordinated  participation
interests.  Also  included  in the  Transferred  Assets  were  the  proceeds  of
dispositions  from five individual asset sale  transactions  with third parties,
aggregating  $60.4  million  composed  of real  estate  assets,  loans and other
receivables (the "Asset Sale  Transactions").  The Asset Sale  Transactions were
structured to include ongoing recourse to, and participation by, the Predecessor
Bank with  respect to the assets sold,  based upon the net proceeds  realized on
disposition of assets by the purchasers. See "Asset Sale Transactions" and Notes
1 and 11 to the Consolidated Financial Statements.

The Assumed  Deposits  exceeded the Transferred  Assets by  approximately  $93.0
million, which amount represents the premium received by the Predecessor Bank in
the Branch Sale.  Marine also  purchased  the  Predecessor  Bank's branch office
realty at 96th  Street in  Manhattan  for $1.3  million.  The  Predecessor  Bank
recorded a net pre-tax gain on the sale of offices and branches of $77.6 million
reflecting the deposit premium of $93.0 million, partially offset by Branch Sale
transaction costs of $5.8 million,  professional fees of $3.2 million,  employee
benefits and severance  costs of $4.6 million,  net losses on the sale of assets
of $1.1 million and other net costs of $700,000.  During the year ended June 30,
1997, the indemnification agreements with Marine were amended and a $3.3 million
contingency reserve was recorded.

At June 30,  1996,  the  Predecessor  Bank  retained  $285.5  million in assets,
including primarily real estate assets and non-performing  loans; the balance of
the retained assets  consisted of performing  loans  (including  loans sold with
recourse, subordinated participations, junior subordinated participations, loans
to facilitate  the sale of real estate owned and mortgage and other loans) and a
modest amount of cash and  investment  securities  (collectively,  the "Retained
Assets").  The Predecessor Bank continued  substantially the same management and
disposition  strategy for Retained  Assets  subsequent to the Branch Sale as was
previously employed by the Predecessor Bank.

The  closing of the Branch  Sale was  conditioned  upon the  Predecessor  Bank's
obtaining  financing  with terms and in an amount  reasonably  acceptable to the
Predecessor Bank and determined to be reasonably adequate to permit consummation
of the Branch Sale.  The  Predecessor  Bank obtained from Marine a facility (the
"Facility")  consisting of eleven  independent  mortgage  loans with  additional
collateral,  in an aggregate amount not to exceed $99.1 million.  As of June 30,
1996,  Marine had extended  $89.8 million under the Facility to the  Predecessor
Bank, which has been reduced by repayment  activity to $60.6 million at June 30,
1998.  Proceeds of the  Initial  Facilities  were  utilized by River Bank to (i)
refinance  all or part of the  certain  indebtedness  secured  by  assets  to be
transferred to Marine,  including all or a substantial  part of the  outstanding
advances  from the Federal Home Loan Bank  ("FHLB") and (ii) provide  additional
funds for the development and completion of two individual real estate assets as
part of the Company's operations subsequent to the Branch Sale.

The  Predecessor  Bank  held  certain  non-retail  deposits  at June  30,  1996,
following the Branch Sale described above.  Marine assumed  substantially all of
the  Predecessor  Bank's retail  deposits in connection with the Branch Sale. In
addition,  the Predecessor  Bank ceased accepting retail deposits on the date of
the Branch Sale.  During 1997, the Predecessor  Bank arranged for the assumption
by other insured depository  institutions of its remaining  non-retail deposits.
Accordingly,  the Predecessor Bank held no deposit liabilities at June 30, 1997.
However, at June 30, 1997, the Predecessor Bank continued to be regulated by the
FDIC and the NYSBD. On October 31, 1996 the Predecessor  Bank requested that the
FDIC terminate its insurance of accounts in accordance with the  requirements of
the NYSBD's approval of the Branch Sale. On April 14, 1997, the Predecessor Bank
received notice that the FDIC, as requested by the Predecessor Bank, intended to
terminate the  Predecessor  Bank's status as an insured state  nonmember Bank on
December 31, 1997.  Upon the issuance of this order by the FDIC, the Predecessor
Bank was no longer  subject to banking  regulation  by the FDIC.  In  connection
therewith,  the  Predecessor  Bank also received  from the Banking  Department a
waiver of any applicable New York State deposit insurance requirements.


759883.4    
                                      -83-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


Conditions  imposed in connection  with the NYSBD's  approval of the Branch Sale
included:  (i) the Predecessor  Bank's agreement to file an application with the
Banking  Department,  within one year of the  closing of the  Branch  Sale,  for
approval of a plan of dissolution; (ii) the Predecessor Bank's agreement to file
with the  Supreme  Court of the State of New York an  application  for a closing
order within 13 months of the closing of the Branch Sale and an application  for
a final  order of  dissolution  within five  months  following  the filing of an
application for a closing order;  (iii) increased  levels of minimum  regulatory
capital  requirements;  (iv) the  Predecessor  Bank's  agreement  to continue to
submit its proposed  capital  transactions to the NYSBD for prior approval;  (v)
the  continuation  of the Predecessor  Bank's  then-current  periodic  reporting
obligations with respect to its retained  assets,  as well as in connection with
its  ongoing  activities  subsequent  to the  Branch  Sale;  and (vi) such other
conditions  and   obligations   as  the  Banking   Department  may  have  deemed
appropriate.

In June  1997,  the  Predecessor  Bank  submitted  an  alternate  proposal  (the
"Alternate  Proposal") to the NYSBD pursuant to which the Predecessor Bank would
implement  Conditions  No.  1 and  No.  2 of the  approval  of the  Branch  Sale
described  above.  The Predecessor  Bank proposed to adopt a plan under which it
would  transfer  all of its assets and  liabilities,  including  all  contingent
liabilities,   to  a  successor  corporation  ("Successor")  incorporated  under
Delaware General  Corporation Law.  Successor would acquire all of the assets of
the Predecessor  Bank and continue all of the business of the  Predecessor  Bank
under the same business plan as adopted by the Predecessor  Bank.  Following the
transfer of its assets and liabilities to Successor,  the Predecessor Bank would
surrender its banking charter and dissolve.  The  implementation of the proposed
plan  would  result in a mere  change of form  from a banking  corporation  to a
corporation incorporated under the Delaware General Corporation Law, which would
not be subject to the  jurisdiction  of the  Banking  Department.  The  proposed
transfer was expected to qualify as a tax-free reorganization under the Internal
Revenue Code and, as such,  the Company  expected (and continues to expect) that
certain  of the  Predecessor  Bank's  tax  attributes  would  be  preserved.  In
connection  with the Alternate  Proposal,  common and preferred  shareholders of
River Bank would receive shares of Successor on a share-for-share  basis so that
Successor would be owned by the same stockholders,  in the same proportions,  as
owned the Predecessor Bank on the record date.

Prior to June 30,  1997,  the  Predecessor  Bank  received  the  NYSBD's  letter
indicating their conditional  approval of the Alternate  Proposal as meeting the
Conditions  of  the  Banking  Department's  approval  of  the  Branch  Sale,  if
implemented by the Predecessor Bank on a timely basis.  The NYSBD's  conditional
approval of the Alternate  Proposal and related  modification of Condition No. 1
of the Approval of the Branch Sale provided that the approval of shareholders of
the  Alternate  Proposal  not later than  September  30, 1997 would be deemed to
satisfy Condition No. 1. Condition No. 2 of the Banking Department's approval of
the Branch  Sale would be deemed to be  satisfied  if the  petition  required by
Condition No. 2 was filed by the Bank by October 15, 1997. The Predecessor  Bank
met  Condition  No.  1 and  Condition  No. 2 on a  timely  basis.  A copy of the
Alternate Proposal and the NYSBD's letter indicating their conditional  approval
of the Alternate  Proposal have been included as Exhibits 14 and 15 to FDIC Form
F-2, dated June 30, 1997.

The Company will continue to be subject to the  requirements  of the  Securities
Exchange  Act of 1934 (the  "Exchange  Act") as amended  and will be required to
file  periodic  reports  and  other  information  with the  Securities  Exchange
Commission (the "SEC").

Subsequent to the closing of the Branch Sale,  the Company  continued to have an
executive  officer,  under New York Banking Law. However,  the Company no longer
retained a  significant  number of  employees to manage the  Company's  affairs.
Rather,  the day to day  management  responsibilities  of the Company  have been
obtained from RB Management Company ("RB Management),  a newly formed management
company affiliated with Mr. Dworman.

After the closing of the Branch Sale, a significant amount of services necessary
to manage the  Retained  Assets were  provided by RB  Management  or third party
subcontractors  who do not  have any  continuing  fiduciary  obligations  to the
Company or the stockholders.  It is anticipated that such services will continue
to be provided by RB

759883.4    
                                      -84-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


Management  and  third  party  subcontractors.  The  selection  of  third  party
subcontractors  to provide  various  services to the Company  will be made by RB
Management  Company,  subject to the  ratification by committees of the Board of
Directors but without stockholder approval.  The Company's success in maximizing
returns through  management of the Retained Assets will depend on the efforts of
RB Management and third party  contractors  retained to provide  services to the
Company.



759883.4    
                                      -85-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


4. Regulatory capital requirements

Prior to the reorganization of the Predecessor Bank into a Delaware corporation,
which was  completed on May 22,  1998,  the Banking  Department  had advised the
Predecessor Bank that the Predecessor Bank's minimum capital requirement, set at
$115 million in the NYSBD's approval of the Branch Sale and subsequently amended
to $106 million in May 1997, was to remain at $106 million until the Predecessor
Bank's final  dissolution,  unless the Banking  Department  shall  provide prior
approval of the Company's written request to amend the Company's minimum capital
requirement. So long as the Company's deposit accounts were insured by the FDIC,
as a  Federally-insured  state-chartered  bank,  the  Company  was  required  to
maintain  minimum levels of regulatory  capital.  Under those FDIC  regulations,
insured state-chartered banks were generally required to maintain (i) a ratio of
Tier 1 leverage  capital to total  assets of at least 4.0% to 5.0% (3.0% for the
most highly-rated banks) and (ii) a ratio of Tier 1 capital to risk weighted (as
defined by  regulation)  assets of at least 4.0% and a ratio of total capital to
risk weighted assets of at least 8.0%.

On October 31, 1996, the Company requested that the FDIC terminate its insurance
of accounts as a result of having  transferred  all of its remaining  non-retail
deposits and mortgage escrow accounts to other insured institutions or servicing
entities.  On April 14,  1997,  the Company  received  notice that the FDIC,  as
requested  by the  Company,  intended to terminate  the  Company's  status as an
insured state nonmember Bank on December 31, 1997.

Subsequent to the  termination  of the  Predecessor  Bank's status as an insured
nonmember bank by the FDIC and the reorganization of the Predecessor Bank into a
Delaware corporation, the Company is no longer subject to the regulatory capital
requirements of either the FDIC or the Banking Department.


5. Earnings per share

Earnings per share were based upon 7,100,000  weighted  average shares of Common
Stock  outstanding  during  the  years  ended  June 30,  1998,  1997,  and 1996,
respectively. The Company had no securities outstanding that were convertible to
common stock at June 30, 1998, 1997 and 1996.

In 1997, the Financial Accounting Standards Board issued Statement of Accounting
Standards No. 128, "Earnings Per Share" ("SAS-128"). SAS-128 replaced previously
promulgated GAAP regarding the calculation of, and reporting  requirements  for,
earnings per share information. Specifically, SAS-128 replaced primary and fully
diluted  earnings per share,  as previously  defined under GAAP,  with basic and
diluted earnings per share.  Unlike primary  earnings per share,  basic earnings
per share  excludes any delusive  effects of options,  warrants and  convertible
securities.  Under  SAS-128,  diluted  earnings per share is very similar to the
previously  reported  fully diluted  earnings per share.  All earnings per share
amounts for all periods have been presented, and where  necessary,  restated to
conform to SAS-128 requirements.


6. Cash due from banks and cash equivalents

Included in Cash,  due from banks and cash  equivalents  at June 30,  1998,  are
approximately  $3.0  million in Funds  maintained  on  deposit  by  wholly-owned
subsidiaries  and  required  to meet  ongoing  cash flow  requirements  of those
subsidiaries.  At June 30, 1998,  Marine had restricted a total of $19.6 million
in funds,  held on deposit  with  Marine,  in  accordance  with the terms of the
Branch Sale and the Marine  Facility  agreements.  At June 30, 1997,  Marine had
restricted  a total of  approximately  $5.1  million.  Restricted  funds held by
Marine  are  not  available  to the  Company  for the  settlement  of any of the
Company's current  obligations.  Of the $19.6 million cash balance restricted by
Marine at June 30, 1998, $5.0 million relates to reserve amounts specified under
the Branch Sale Agreement. The remaining restricted cash reserves arose from the
sale of assets which had served as primary  collateral for the Marine  Facility.
The restricted cash held by Marine is intended to serve as substitute collateral
for

759883.4    
                                      -86-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


the  Marine  Facility,  until  such time as the  Marine  Facility  is reduced in
accordance  with the Company's  Asset  Management  Plan and the Marine  Facility
agreements.


7. Investment securities available for sale, net

The  amortized  cost of  investment  securities  available  for sale  and  their
estimated fair values at June 30, 1998 are as follows:
<TABLE>
<CAPTION>

                                                                  Gross               Gross
                                             Amortized          Unrealized          Unrealized    Estimated
                                                 Cost              Gains              Losses         Value
                                                 ----              -----              ------         -----


<S>                                       <C>               <C>               <C>              <C>         
           Equity securities              $          2,299  $             --  $          (926) $      1,373
                                          ================  ================  ================ ============
</TABLE>

The  amortized  cost of  investment  securities  available  for sale  and  their
estimated fair values at June 30, 1997 are as follows:
<TABLE>
<CAPTION>

                                                                   Gross              Gross
                                             Amortized          Unrealized          Unrealized      Estimated
                                                Cost               Gains              Losses          Value
                                                ----               -----              ------          -----

<S>                                          <C>               <C>               <C>               
              Equity securities              $         7,380   $            --   $       (1,105)  $    6,275
                                             ===============   ===============   ==============   ==========


</TABLE>


8. Loans receivable, secured by real estate

Loans secured by real estate at June 30, 1998 and 1997 consist of the following:
<TABLE>
<CAPTION>


                                                   June 30,                June 30,
                                                     1998                    1997
                                                    ------                  -----
<S>                                             <C>                     <C>         
   One-to-four family residential                $      1,306            $     3,924
   Multi-family residential                            24,638                 26,090
   Commercial                                          33,062                 50,079
                                                 ------------            -----------
                                                 $     59,006            $    80,093
                                                 ============            ===========
</TABLE>

In  accordance  with SFAS No.  114  (SFAS-114),  "Accounting  by  Creditors  for
Impairment  of a Loan," the  Company  considers  a loan  impaired  if,  based on
current  information  and events,  it is probable that all amounts due under the
loan agreement are not  collectable.  Impairment is measured based upon the fair
value of the underlying collateral.

At June 30, 1998 and 1997, the recorded  investment in loans that are considered
to be impaired under SFAS-114 were $19,130 and $24,791,  respectively  (of which
$19,130 and $24,791 were on a  non-accrual  basis).  The related  allowance  for
credit losses is $7,679 and $8,396. The average recorded  investment in impaired
loans during the years ended June 30, 1998 and June 30,  1997,  were $22,952 and
$25,024,  respectively.  . For the years ended June 30, 1998 and June 30,  1997,
the Company recognized  interest income on those impaired loans of $41 and $161,
respectively, using the cash basis of income recognition.

759883.4    
                                      -87-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)




At June 30, 1998 and 1997, the Company had restructured 5 loans, secured by real
estate which aggregated  $22,999 and $24,454,  respectively.  The gross interest
income  that  would  have  been  recorded  if those  loans had been  current  in
accordance  with their  original terms and had been  outstanding  throughout the
years ended June 30, 1998 and 1997 is $2,411 and $2,559 respectively. The amount
of  interest on these  loans that was  included in interest  income for the year
ended June 30, 1998, and 1997 is $1,679 and $1,783.


9. Commercial and consumer Loans

Commercial  and  consumer  loans  at June  30,  1998  and  1997  consist  of the
following:
<TABLE>
<CAPTION>


                                                      June 30,             June 30,
                                                        1998                 1997
                                                       ------               -----
<S>                                               <C>                 <C>    
   Commercial loans:
     Secured                                     $        2,520         $      2,520
     Unsecured                                            5,939               10,286
                                                 --------------         ------------
                                                          8,459               12,806
   Consumer loans:
     Student education loans                              1,972                2,504
     Other                                                   --                  367
                                                          1,972                2,871
                                                 --------------         ------------

   Total commercial and consumer                 $       10,431         $     15,677
                                                 ==============         ============
   loans

</TABLE>

10. Allowance for possible credit losses

The following is an analysis of the allowance for possible credit losses for the
years ended June 30, 1998 and 1997:

<TABLE>
<CAPTION>


                                                          1998                 1997
                                                          ----                 ----
<S>                                                 <C>                  <C>         
   Balance at July 1, 1997 and 1996                 $     31,570         $     34,142
   Provision charged to operations                         1,500                1,000
   Charge-offs, net of recoveries                        (13,033)              (3,572)
                                                    ------------         ------------
   Balance at June 30, 1998 and 1997                $     20,037         $     31,570
                                                    ============         ============

</TABLE>


Charge-offs,  net of  recoveries,  relate  to  losses  incurred  and  recoveries
realized in the sale or liquidation of assets.

At June 30, 1998, the total provisions for possible credit losses were allocated
to real estate  loans in the amount of $17,697 and to  commercial  and  consumer
loans in the  amount of  $2,340.  At June 30,  1997,  the total  provisions  for
possible  credit  losses were  allocated  to real estate  loans in the amount of
$25,787 and to commercial and consumer loans in the amount of $5,783.


759883.4    
                                      -88-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


11. Loans sold with recourse,  net.  Loans sold with  recourse,  were carried at
$15,781 and $24,451,  net of valuation  allowances  of $4,901 and $4,901 at June
30,  1998 and 1997,  respectively.  At June 30,  1998 and 1997,  loans sold with
recourse  consist of loans and  contracts of sale related to three  multi-family
residential developments, including a parcel of undeveloped land.

Asset Sale  Transactions  
In  connection  with,  and to  facilitate  the closing of, the Branch Sale,  the
Company  consummated  $60.4 million of Asset Sale  Transactions.  The Asset Sale
Transactions,  which were arranged by RB Management Company LLC, were structured
to include ongoing recourse to, and  participation  by, the Company with respect
to the assets sold,  based upon the  proceeds  realized by the  purchasers.  The
assets  included  within  each pool of  assets  sold and the  nature of  related
recourse provisions are described below.

The Asset Sale Transactions were entered into with five entities,  each of which
was  independent  of the Company and Alvin  Dworman,  who owns 39% of the common
stock of the Company.  In connection with the Asset Sale Transactions,  entities
controlled  by Mr.  Dworman  loaned  $12.8  million  to the five  entities  on a
non-recourse basis.

Assets  included  within  each pool sold  were,  with the  exception  of Pool C,
believed  by the  Company  and the  purchasers  to be in the  final  process  of
disposition by the Company.  In essence the Asset Sale Transactions  resulted in
disposition  proceeds  which the  Company  expected  to realize on the  included
assets within the fiscal year following the Company's 1996 fiscal year.

In each of the Asset Sale  Transactions,  the Company  sold a pool of assets and
received a 20% cash down  payment  and  non-recourse  purchase  money notes (the
"Purchase Money Notes") which  approximated 80% of the sale price. In all cases,
except for Pool C, the Purchase  Money Notes had maturity  dates,  including any
extension  options,  of less than one year from June 30, 1996. The maturity date
on the Pool C Purchase  Money Note was three years.  The Company  also  received
additional  contingent  proceeds notes for each of the five pools which provided
the  Company  with rights to receive  proceeds  from  subsequent  asset sales by
purchasers in excess of the initial sales price after the purchaser had received
a return  of 8%, a  transaction  fee of 25 basis  points  and  reimbursement  of
certain  transaction  expenses.  In the event that proceeds of subsequent assets
sales exceed  specified  amounts for each pool, such amounts were to be retained
by the purchaser.

The Company received aggregate cash down payments of $12.8 million in connection
with the Asset Sale  Transactions.  The Purchase Money Notes,  aggregating $47.6
million,  were included in the assets delivered to Marine in connection with the
Branch Sale.

The Company made  representations  and  warranties ( the "Recourse  Provisions")
with respect to the assets sold which included,  among other things, the present
condition of each asset, the nature of disposition  arrangements  which had been
entered  into by the Company  prior to June 28, 1996 and that each of the assets
was free of any liens or  encumbrances.  The Recourse  Provisions  also included
representations with respect to certain of the assets that the Company had taken
all actions to effect specific  proposed  dispositions or had made  arrangements
with third parties to complete actions required to effect such dispositions.

For accounting  purposes the Company  accounted for the Asset Sale  Transactions
included  in Pools B and C as  financings,  primarily  due to their  longer term
nature and the more  substantial  risks related to ongoing  construction for the
assets included in each of the Pools.  Pool B and C Asset Sale Transactions have
been included in the Company's  consolidated  financial statements as Loans sold
with  recourse.  Related  financing  for such  assets has been  included  in the
Company's consolidated financial statements as Borrowed Funds, secured by assets
sold with recourse.  The Company believes that it has made adequate provision at
June 30, 1998 for all recourse  amounts  expected to result from the sale of the
assets included in Pools B and C.


759883.4    
                                      -89-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


For accounting  purposes the Company  accounted for the Asset Sale  Transactions
included in Pools A, D, and E as sale  transactions  since each of the financial
receivables,  asset sale  contracts  or other  proceeds  included in these pools
represented reasonably estimable amounts,  including related recourse claims, in
transaction  with  limited  duration.  Substantial  proceeds  from  dispositions
conducted  within Pools A, D and E were  realized by the  purchasers  during the
fiscal  year ended June 30, 1997 with the  reminder  being  realized  during the
fiscal year ended June 30, 1998.


Assets  included in Asset Sale  Transactions,  and a  description  of the assets
sold, were as follows:

Pool A

Pool A originally included $13.8 million in assets, composed of $12.0 million of
receivables related to the collection of certain federally guaranteed, defaulted
student  loans and other  student  loan  related  claims from the  Student  Loan
Marketing Agency ("SLMA")  (collectively,  the "Student Loan  Receivables")  and
$1.8 million related  primarily to delinquent  single family  residential  loans
(collectively the "Single Family Receivables").

The  Company's  aggregate  investment  in the Student Loan  Receivables  and the
Single  Family  Receivables  prior to the Asset Sale  Transactions  approximated
$12.4 million and $7.1 million, respectively.

During the year ended June 30, 1998, the Company  elected to satisfy its debt to
the  purchaser  and  reacquire,  under  the  recourse  terms of the  Asset  Sale
Transaction, the remaining unsold assets sold to the purchaser on June 26, 1998.
This action was undertaken to reduce the Company's  ongoing interest expense and
related obligations under the debt agreement with the purchaser.  As a result of
this action,  and the realization of asset disposition  proceeds during the 1998
fiscal  year,  at June 30,  1998 the  purchaser  had  realized  all  anticipated
proceeds  from its  participation  in the Asset Sale  Transactions  and all debt
associated with the transaction had been retired by the Company.

At June 30,  1998,  the  remaining  Student  Loan  Receivables  balance,  net of
applicable reserves, was $1.9 million. This balance is carried by the Company as
a component of it commercial and consumer loans. This balance represented claims
which had been filed with state processing  agencies for reimbursement for which
the Company expected to receive  reimbursement.  At June 30, 1998, the remaining
Single Family Receivables  balance,  net of applicable reserves was $1.3 million
and were in the process of being disposed of through  amortization  and sales of
individual  loans or, to a lesser  degree,  sales of real  estate  owned to bulk
buyers or individuals.  This balance is carried by the Company as a component of
it loans secured by real estate portfolio.

Pool B

At June 30, 1996,  Pool B was composed of a mortgage loan in the amount of $13.0
million  secured by land and  construction in process related to a single family
condominium  project in Wayne, New Jersey (the "Wayne  Project").  The Company's
aggregate  investment in the Wayne Project prior to the Asset Sale  Transactions
approximated $13 million.

At June 30,  1998,  the Wayne  Project  is in the final  phase of a three  phase
development  and all remaining  units are under contract to be sold. The Company
believes that the Wayne Project will be fully completed and all individual units
sold prior to June 30, 1999.  The  Company's  remaining  investment in the Wayne
Project, net of applicable reserves,  was $3.0 million at June 30, 1998. At June
30, 1998, all Marine debt related to this asset has been repaid and $2.1 million
of recourse debt remained payable to a third party.


759883.4    
                                      -90-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


Pool C

Pool C  included  contracts  of sale,  in the  amount of $11.0  million  for two
adjacent parcels of land located in the Bronx, New York (the "Bronx  Projects").
The  Company's  investment  in  the  Bronx  Projects  prior  to the  Asset  Sale
Transactions  aggregated  $17.7  million,  including  $12.1 million for one site
("Site One") and $5.6 million for a second site ("Site Two").  The sale contract
for the Bronx Projects  represented the sale of ownership and development rights
for each of the parcels of land and, for Site One, the  Company's  investment at
June 28, 1996 in construction in process.

At June 30, 1998,  the  Company's  remaining  investment  in the Bronx  Projects
aggregated  $12.7 million,  including $9.0 million for Site One and $3.7 million
for Site Two.  At June 30,  1998,  development  of the first  phase of Site One,
involving the construction of 84 condominium  units, was completed and all units
were  sold.  Site  Two was  vacant  on June 30,  1998  with no  development  yet
commenced.  At June 30, 1998, the Company was evaluating various development and
distribution strategies with respect to these properties.  Such strategies would
include,  but not be limited  to,  sales of one or both of the Sites and various
arrangements for the sale and development of subparcels of the Sites.

Payments made to reduce the remaining recourse claims related to the Pool C sale
were made from Bronx Project  condominium unit sales proceeds to Marine and to a
third party lender aggregating $2.1 million and $2.2 million,  respectively,  in
the year ended June 30,  1998 and  $600,000  and $0,  respectively,  in the year
ended June 30, 1997.  Such payments  reduced the  outstanding  amount payable to
Marine and the third party lender to $6.1 million and $0, respectively,  at June
30, 1998 and to $8.2 million and $2.2 million, respectively, at June 30, 1997.

Pool D

Pool D, with an aggregate sales price of $14.3 million,  included six individual
real estate  properties,  located in New York State,  New Jersey and  California
(collectively, the "Real Estate Properties"). The Company's aggregate investment
in the Real Estate  Properties prior to the Asset Sale  Transactions  aggregated
$16.1  million.  Each of the  properties  included in Pool D were  either  under
contract  of sale or  contracts  of sale for the  remaining  assets  were  being
actively  negotiated.  All  properties  were  disposed  of during  1997 with the
exception  of one  property.  This  property  had a remaining  asset  balance of
approximately $2.0 million at June 30, 1998.

During the year ended June 30, 1998, the Company  elected to satisfy its debt to
the  purchaser  and  reacquire,  under  the  recourse  terms of the  Asset  Sale
Transaction,  the remaining unsold asset sold to the purchaser on June 26, 1996.
This action was undertaken to reduce the Company's  ongoing interest expense and
related obligations under the debt agreement with the purchaser.  As a result of
this  action,  at June 30,  1998 the  purchaser  had  realized  all  anticipated
proceeds  from its  participation  in the Asset Sale  Transactions  and all debt
associated with the transaction had been retired by the Company.

Pool E

Pool E, with an aggregate  sales price of $8.3  million,  included the rights to
proceeds  from  sale of two  joint  venture  projects,  the  sale of  which  was
scheduled to close within 90 days,  rights to proceeds of sale of 35 condominium
projects located in New York City, a mortgage  secured by cooperative  apartment
units in New York  City  and a  mortgage  secured  by a  multi-family  apartment
complex in New York State  (collectively,  the "Venture Proceeds and Residential
Mortgages Pool"). The Company's aggregate investment in the Venture Proceeds and
Residential Mortgages Pool prior to the Asset Sale Transactions aggregated $11.6
million.  Each of the assets  included in Pool E was  disposed of during  fiscal
1997 and consequently,  the purchaser had realized all anticipated proceeds from
its  participation  in the Asset Sale  Transactions and all debt associated with
this transaction had been retired by the Company prior to June 30, 1997.


759883.4    
                                      -91-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


12. Real estate held for investment

Real  estate  held for  investment  at June 30,  1998  and  1997,  respectively,
consists of the following:
<TABLE>
<CAPTION>


                                               June 30, 1998                      June 30, 1997
                                               -------------                      -------------
                                           Number                            Number
                                             of             Amount             of             Amount
                                         Properties                        Properties

<S>                                          <C>            <C>                <C>            <C>        
   Multi-family                              2              $    62,426        2              $    63,266
   Commercial real estate:
      Office buildings                       2                   17,616        2                   19,502
   Shopping centers                          1                    1,966        1                       68
      Other                                  1                      827        1                    1,266
                                            ---             -----------       ---            ------------
                                             6              $    82,835        6              $    84,102
                                            ===             ===========       ===             ===========
</TABLE>

At June 30,  1998,  the  Company's  principal  real estate  held for  investment
properties consists of a multi-family apartment complex located in Philadelphia,
PA, an office building complex in Atlanta, GA and co-operative  apartment shares
in New York,  NY. The book  values of the three  properties  are $56.0  million,
$12.4 million and $6.4 million, respectively.

The Company has used currently available information to establish valuations for
real estate held for  investment  at June 30, 1998.  Future  writedowns  of real
estate  held for  investment  may be  necessary  based on  changes  in  economic
conditions,  the  receipt  of  newly-available  information  involving  specific
properties, or changes in management strategies.

For the year  ended  June 30,  1998,  the  company  has  conformed  to SFAS 121;
therefore all previously  stated valuation  allowances are now considered direct
writedowns of the real estate held for investment.


759883.4    
                                      -92-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


13. Real estate held for disposal

Real estate held for disposal,  net of $1,363 and $1,849 valuation  allowance at
June 30,  1998 and 1997,  respectively,  consists of the  following  (dollars in
thousands):

<TABLE>
<CAPTION>

                                                 June 30, 1998                      June 30, 1997
                                                 -------------                      -------------
                                               Number of                          Number of
                                              Properties          Amount         Properties            Amount
                                              ----------          ------         ----------            ------
<S>                                          <C>                 <C>            <C>                <C>    
   One-to-four family including
   single-family developments                        --            $       --          2             $      596
   Multi-family                                      1                  2,000          3                 12,651
   Commercial real estate:
      Office buildings                               1                  1,650          --                    --
                                                 ---------         ----------      ----------        ----------
                                                     2             $    3,650          5             $   13,247
                                                ==========         ==========      ==========        ==========
</TABLE>

Activity in the  valuation  allowance  for real estate held for disposal for the
years ended June 30, 1998 and 1997 is as follows:

<TABLE>
<CAPTION>

                                                         June 30,            June 30,
                                                           1998                1997
                                                          ------              -----

<S>                                                        <C>               <C>         
   Beginning balance - July 1, 1997 and                   $      1,849        $     1,701
   1996                                                             --              8,445
   Provisions charged to operations                               (486)            (8,297)
                                                          ------------        -----------
   Charge-offs                                            $      1,363        $     1,849
                                                          ============        ===========
   Ending balance - June 30
</TABLE>


At June 30,  1998,  the  Company's  principal  real  estate  held  for  disposal
properties  consists of a parking garage adjacent to an office building  complex
in Atlanta,  GA and  co-operative  apartment shares in New York, NY. The related
rental  income and  expenses  for these  properties  are as follows  (dollars in
thousands):
<TABLE>
<CAPTION>


                                                           June 30,            June 30,
                                                             1998                1997
                                                            ------               -----
<S>                                                      <C>                  <C>        
   Rental income                                         $          83       $     1,656
   Less:    Rental and other property                              (6)            (1,817)
   expenses                                                         --            (1,300)
                                                         -------------       -----------
               Writedowns of asset value                 $          77       $    (1,461)
                                                         =============       =========== 
   Net income

</TABLE>

Management  believes that the allowance for possible losses is adequate and that
real estate held for disposal is properly valued. The Company has used currently
available  information  to establish  reserves and resultant net  valuations for
real estate held for disposal at June 30, 1998.


759883.4    
                                      -93-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


14. Salaries and Employee Benefits

Due to the general cessation of all loan origination  activities in anticipation
of and  subsequent to the Branch sale,  salaries and employee  benefits were not
reduced by any capitalized direct loan origination costs in the years ended June
30, 1998, 1997, and 1996.


15. Other assets

Other assets at June 30, 1998 and 1997 consist of the following:

<TABLE>
<CAPTION>

                                                        June 30,           June 30,
                                                          1998               1997
                                                          ----               ----

<S>                                                      <C>                <C>        
   Accrued interest receivable                            $      388         $      792
   Deposit against asset sale recourse claims                  2,107                  -
   Prepaid pension expenses and other                          1,753              1,443
                                                          ----------         ----------
                                                          $    4,248         $    2,235
                                                          ==========         ==========
</TABLE>

16. Borrowed funds

Borrowed funds and weighted average year-end interest rates at June 30, 1998 and
1997 consist of the following:
<TABLE>
<CAPTION>

                                                     June 30, 1998                      June 30, 1997
                                                     -------------                      -------------
                                                                Weighted                           Weighted
                                              Year-end          Average          Year-end          Average
                                               Amount             Rate            Amount             Rate
                                               ------             ----            ------             ----
<S>                                            <C>                    <C>        <C>                      <C>  
   Initial facilities (Marine)                 $    60,557            8.20%      $    66,066              8.25%
   Borrowed funds secured by loans
    sold with recourse (note 11)                     8,203            8.00            18,206              8.25
                                               -----------                       -----------
                                               $    68,760                       $    84,272
                                               ===========                       ===========

   Average cost of funds during the                                   8.17%                               8.25%
   year ended                                                        =====                               =====
</TABLE>

Borrowed  funds secured by loans sold with  recourse:  In June 1996, the Company
financed the sale of loans, in the amount of $24,000,  in connection with and to
facilitate  the  closing  of the  Branch  Sale.  These  loans were sold to third
parties,  with recourse and have been  accounted for as  financings.  See "Asset
Sales," and Note 11.

Borrower  funds  secured by loans sold with  recourse bear interest at the prime
rate (or, at the Company's  option,  in LIBOR based rate).  See Note 11 for more
information concerning the three properties securing this information.

Initial  Facility  with Marine:  The closing of the Branch Sale was  conditioned
upon the Company's  obtaining  financing with terms and in an amount  reasonably
acceptable to the Company and  determined  to be  reasonably  adequate to permit
consummation of the Branch Sale. The Company  obtained from Marine the Facility,
consisting of eleven independent mortgage loans with additional  collateral,  in
an aggregate amount not to exceed $99.1 million. As of June 30, 1998, Marine had
extended $60.6 million under the Facility to the Company.


759883.4    
                                      -94-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


Proceeds of the Facility  were  utilized by the Company to (i)  refinance all or
part of the certain  indebtedness secured by assets to be transferred to Marine,
including all or a substantial part of the outstanding advances from the Federal
Home Loan Bank ("FHLB") and (ii) provide  additional  funds for the  development
and  completion  of two  individual  real estate assets as part of the Company's
operations subsequent to the Branch Sale.

Each of the  individual  loans  included  in the  Facility  were  structured  as
three-year term loans with options to extend the initial term for two additional
one-year periods subject to the Company's achieving pre-agreed minimum repayment
amounts which are equal to 60% and 30% of the original  aggregate  amount of the
Facility and remaining  fully current on all  obligations and in compliance with
all covenants.

The  Facility  was priced at 175 basis  points  over LIBOR for the  initial  six
months following June 28, 1996,  automatically  increasing by 25 basis points at
the  beginning  of each of the  subsequent  three six month  periods and will be
priced at 275 basis points over LIBOR for the third year of the Facility. In the
event that the Company  elects to exercise its option to extend the initial term
of the  Facility,  the  Facility  will be priced at 300 basis  points over LIBOR
during the initial one year extension and 325 basis points over LIBOR during the
second one year extension. Following maturity or an event of default, the Senior
Debt Financing will accrue interest at a specified default rate.

The  Facility  is secured by first  priority  mortgage  liens on eleven of River
Bank's real estate assets approved by Marine and collateral assignments of first
priority  mortgages held by River Bank (the "Primary  Collateral").  Each of the
loans is cross  defaulted  with  each  other  and  cross  collateralized  by all
collateral for the Facility.  As additional  collateral  for the Facility,  each
loan is also  secured by first  priority  mortgages  (or,  where  applicable,  a
collateral  assignment of first priority  mortgages held by the Company),  stock
pledges and assignment of partnership  interests and assignment of miscellaneous
interests on additional Bank assets (the "Additional  Collateral").  The Company
collaterally assigned to Marine all of the cash flow from the Primary Collateral
and the  Additional  Collateral.  All of the net  cash  flow  from  the  Primary
Collateral  and Additional  Collateral  will be applied to the prepayment of the
Facility. In addition, all net proceeds from the sale of any Primary Collateral,
and the proceeds from the sale of any Additional Collateral, shall be applied to
the  prepayment  of the  Facility  subject to the  Company's  right to establish
reserves for its  operating  needs.  The Company will be permitted to prepay the
Facility in whole or in part at any time without  prepayment  penalty or premium
(subject to customary LIBOR breakage provisions).

The Loan Agreement  requires that while any amounts remain outstanding under the
senior debt financing,  the Company must receive  Marine's prior written consent
to,  among  other  things,  materially  alter  its  charter  or  by-laws,  incur
additional   corporate   indebtedness  and  liens,  make  any  distributions  to
stockholders or repurchases or redemptions of capital stock,  acquire additional
assets,  exchange  existing  assets  with a third  party  or  assume  additional
liabilities as a result of any proposed merger transaction.



759883.4    
                                      -95-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


17. Other liabilities

Other liabilities at June 30, 1998 and 1997 consist of the following:

<TABLE>
<CAPTION>

                                                          June 30,        June 30,
                                                            1998            1997
                                                           ------          -----

<S>                                                      <C>            <C>         
   Accrued interest payable                              $        479   $        964
   Accrued income taxes                                         5,787          5,771
   Accounts payable and accrued expenses                        3,036          6,101
   Postretirement benefits obligation                           4,352          4,728
   Preferred Stock dividend, declared and unpaid                1,313          1,313
                                                           ----------     ----------
                                                           $   14,967     $   18,877
                                                           ==========     ==========
</TABLE>

18. Stockholders' equity
   On June 30, 1994, the Predecessor Bank consummated the placement ("Offering")
   of  5,500,000  shares  of  its  common  stock,  par  value  $1.00  per  share
   ("Predecessor  Common  Stock),  and  1,400,000  shares  of 15%  noncumulative
   perpetual  preferred stock, series A, par value $1.00 per share ("Predecessor
   Preferred  Stock") which resulted in net proceeds to the Predecessor  Bank of
   $78,200.  The  issuance  price of the offered  stock was $9 per share for the
   Predecessor  Common  Stock and $25 per share  for the  Predecessor  Preferred
   Stock. The Predecessor Bank's Restated  Organization  Certificate was amended
   prior to  consummation  of the Offering in order to authorize the issuance of
   up to 30,000,000 shares of Predecessor  Common Stock and 10,000,000 shares of
   Predecessor Preferred Stock. Prior to the Offering,  the Predecessor Bank had
   1,000,000  shares of Predecessor  Common Stock issued and  outstanding,  plus
   warrants to purchase  an  additional  690,000  shares of  Predecessor  Common
   Stock.  The  Predecessor  Bank also had  200,000  shares of 3%  Noncumulative
   Senior Preferred Stock and 130,000 shares of 4% Noncumulative Preferred Stock
   issued  and  outstanding  (each of which  series  of  preferred  stock  had a
   liquidation  value of $100 per share).  Substantially  concurrently  with the
   Offering these shares were exchanged for 600,000 shares of Predecessor Common
   Stock and  outstanding  warrants to purchase  Predecessor  Common  Stock were
   canceled. The Predecessor Bank had 7,100,000 shares of its Predecessor Common
   Stock and 1,400,000 shares of its Predecessor  Preferred Stock outstanding at
   June 30, 1997 and 1996.

   In connection with the  Reorganization  (See Note 2), the stockholders of the
   Predecessor  Bank  received  substantially  identical  capital  stock  of the
   Company (with substantially  identical rights and privileges) on a share-for-
   share basis and as a result the Company  had  7,100,000  shares of its common
   stock, $1.00 par value ("Company Common Stock"),  and 1,400,000 shares of its
   15%  non-cumulative  perpetual  preferred  stock,  series A,  $1.00 par value
   ("Company  Preferred  Stock"),  outstanding  at June 30,  1998.  An  investor
   continues to be the largest  stockholder of the Company with 2,768,400 shares
   or 39% of the Company Common Stock outstanding.

   The Company's  certificate of incorporation  authorizes the issuance of up to
   30,000,000  shares of Company Common Stock and 10,000,000 shares of preferred
   stock,  of which  1,400,000  have been  designated  and issued as the Company
   Preferred  Stock  pursuant to the  certificate  of  designation  with respect
   thereto.  This Company Preferred Stock is perpetual and is not subject to any
   sinking fund or other obligation of the Company to redeem or retire it.

   The board of  directors  of the  Company  has the power  from time to time to
   issue additional shares of Company Common Stock or preferred stock authorized
   by its  certification  of  incorporation  without  obtaining  approval of the
   Company's  stockholders.  The board of directors has the power to fix various
   terms with respect to additional shares of preferred stock,  including voting
   powers,  designations,  preferences,  price,  dividend  rate,  conversion and
   exchange provisions,  redemption  provisions and the amounts that holders are
   entitled to receive upon any  dissolution,  liquidation  or winding up of the
   Company.

759883.4  
                                      -96-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


   The Company may pay  dividends as declared  from time to time by the board of
   directors.  Except as provided with respect to any series of preferred stock,
   the holders of Company  Common Stock possess  exclusive  voting rights in the
   Company. Each holder of Company Common Stock is entitled to one vote for each
   share held on all matters voted upon by  stockholders.  Stockholders  are not
   permitted to cumulate  votes in elections of directors.  Subject to the prior
   rights of the holders of any shares of the  Company's  outstanding  preferred
   stock,  in the event of any  liquidation,  dissolution  or  winding up of the
   Company,  the  holders of the  Company  Common  Stock  would be  entitled  to
   receive,  after  payment of all debts and  liabilities  of the  Company,  all
   assets of the Company available for distribution.

   The Company  Preferred  Stock ranks  prior to the Company  Common  Stock with
   respect to  dividend  rights and rights  upon the  voluntary  or  involuntary
   dissolution,  liquidation  or  winding  up of the  Company,  and to all other
   classes  and series of equity  securities  of the Company  hereafter  issued,
   other than any class or series of equity  securities of the Company expressly
   designated as being on a parity with or senior to the Company Preferred Stock
   with  respect  to  dividend  rights  or  rights  upon any  such  dissolution,
   liquidation  or winding up. The Company Common Stock and any other classes or
   series of equity securities of the Company not expressly  designated as being
   on a parity with or senior to the  Company  Preferred  Stock are  referred to
   hereafter  as  "Junior  Stock."  The  rights of  holders of shares of Company
   Preferred  Stock are  subordinate  to the rights of the Company's  creditors,
   including  its  depositors.  The Company may not issue any capital stock that
   ranks senior to the Company  Preferred  Stock without the approval of holders
   of at least 66% of the outstanding shares of Company Preferred Stock,  voting
   as a class.

   Holders of Company Preferred Stock will be entitled to receive,  when, as and
   if declared by the board of directors of the  Company,  out of funds  legally
   available  therefor,  noncumulative  cash  dividends  at the  rate of 15% per
   annum. The right of holders of Company  Preferred Stock to receive  dividends
   is noncumulative.  Accordingly,  if the board of directors does not declare a
   dividend  payable in respect of any  quarterly  dividend  period (a "Dividend
   Period"),  then  holders  of  Company  Preferred  Stock will have no right to
   receive,  and the  Company  will have no  obligation  to pay, a  dividend  in
   respect of such  Dividend  Period,  whether  or not  dividends  are  declared
   payable in respect of any future  Dividend  Period.  No full dividends may be
   declared or paid or set aside for payment as dividends on any class or series
   of equity securities ranking,  as to dividends,  on a parity with the Company
   Preferred  Stock for any Dividend Period unless full dividends on the Company
   Preferred Stock for such Dividend Period shall have been paid or declared and
   set aside for payment.

   Dividends  on the Company  Preferred  Stock will not be declared  and paid if
   payment of such dividends is then restricted by (i) laws, rules,  regulations
   or regulatory conditions applicable to the Company or (ii) orders, judgments,
   injunctions  or  decrees  issued  by, or  agreements  with,  federal or state
   authorities  with  respect to the  Company.  The Company is not  permitted to
   declare or pay dividends (whether in cash, stock or otherwise) on its Company
   Common stock without the prior written consent of Marine.

   The Predecessor Bank previously  received notice that the approvals necessary
   to declare or pay dividends on the Predecessor  Bank's  outstanding shares of
   Predecessor  Preferred  Stock  would  not be  provided.  In  June  1996,  the
   Predecessor Bank's board of directors declared a Predecessor  Preferred Stock
   dividend for the quarter  ending June 30, 1996,  payment of which was subject
   to the receipt of required  approvals from the Predecessor  Bank's regulators
   at the  time,  the FDIC and the  NYSBD,  as well as Marine  (the  Predecessor
   Bank's and the  Company's  principal  lender).  Primarily  as a result of the
   above,  neither the Company's nor the Predecessor Bank's respective boards of
   directors  has  taken  any  action  regarding  a  quarterly  dividend  on the
   Predecessor  Preferred Stock or the Company  Preferred Stock, as the case may
   be, for any of the quarterly  periods  ended from  September 30, 1996 through
   June 30, 1998.  Although the Company is no longer subject to the jurisdiction
   of either the FDIC or the NYSBD,  declaration or payment of future  dividends
   on the Company Preferred Stock will continue to be subject to the approval of
   Marine for so long as the  Facility  remains  outstanding.  The  Company  has
   received  notice from Marine that the  approval  necessary  to declare or pay
   dividends on the Company Preferred Stock will not be provided at this

759883.4
                                      -97-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


   time.  There can be no  assurance  that the board of directors of the Company
   will deem it appropriate to pay dividends on the Company Preferred Stock even
   if permitted by Marine.

   Holders  of the  Company  Preferred  Stock  are not  entitled  to vote in the
   election of  directors  and on matters put to a vote for  stockholder  action
   generally.  Holders of the Company Preferred Stock,  however, are entitled to
   elect  two  members  of  the  Company's  Board  to  fill  two   newly-created
   directorships  upon the occurrence of a "Voting Event." A Voting Event occurs
   if the Company or the  Predecessor  Bank fails to pay full  dividends  on the
   Company  Preferred  Stock or the  Predecessor  Preferred Stock (or to declare
   such full dividends and set apart a sum sufficient for payment  thereof) with
   respect to each of any six Dividend  Periods,  whether  consecutive or not. A
   Voting Event has occurred and two nominees for director  will be nominated by
   certain  holders of the  Company  Preferred  Stock and will be elected to the
   Company's board of directors upon exercise of the foregoing  voting rights at
   the Company's 1998 annual meeting of stockholders to be held on September 16,
   1998.

   The Company  Preferred Stock is perpetual and is not redeemable prior to July
   1, 2004.  The Company  Preferred  Stock is  redeemable  by the Company at its
   option at any time on or after July 1, 2004,  in whole or in part, at the per
   share redemption  prices set forth below in cash, plus in each case an amount
   in cash equal to accrued but unpaid dividends for the  then-current  Dividend
   Period up to, but excluding,  the date fixed for redemption (the  "Redemption
   Date")  without  the  accumulation  of unpaid  dividends  for prior  Dividend
   Periods:

                      July 1, 2004 to June 30, 2005            $27.50
                      July 1, 2005 to June 30, 2006             27.25
                      July 1, 2006 to June 30, 2007             27.00
                      July 1, 2007 to June 30, 2008             26.75
                      July 1, 2008 to June 30, 2009             26.50
                      July 1, 2009 to June 30, 2010             26.25
                      July 1, 2010 to June 30, 2011             26.00
                      July 1, 2011 to June 30, 2012             25.75
                      July 1, 2012 to June 30, 2013             25.50
                      July 1, 2013 to June 30, 2014             25.25
                      July 1, 2014 and thereafter               25.00

   If fewer than all the outstanding shares of Company Preferred Stock are to be
   redeemed,  the shares to be redeemed  shall be selected pro rata or by lot or
   by such other method as the board of  directors  of the Company,  in its sole
   discretion, determines to be equitable.

   In the event of a change of control, the acquirer ("Note Issuer") may, at its
   option, exchange (the "Note Exchange") all or part of the outstanding Company
   Preferred  Stock for  subordinated  notes (the  "Notes") of the Note  Issuer.
   Pursuant to a Note Exchange,  each $1,000 in liquidation  value of the shares
   of Company  Preferred Stock covered  thereby will be exchangeable  for $1,000
   principal  amount of Notes.  Such Notes shall have the terms,  covenants  and
   conditions set forth under "Description of Notes" below. The rate of interest
   on the Notes shall be 15%, the maximum principal amount of the Notes shall be
   100% of the aggregate  liquidation  preference of the Company Preferred Stock
   to be exchanged and the principal of such Notes shall not be payable prior to
   July 1, 2004.

759883.4    
                                      -98-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


19. Income taxes

Effective  January 1, 1993,  the Company  changed its method of  accounting  for
income taxes from the  deferred  method to the  liability  method as required by
SFAS No. 109 (SFAS-109), "Accounting for Income Taxes."

At June 30, 1998, the Company had a net operating loss ("NOL")  carryforward for
federal  income tax purposes of  approximately  $88.9  million  attributable  to
operating  losses  incurred in 1991 through  1998.  The  Company's  NOL's may be
carried forward 15 years and will expire in years 2006 through 2013.

For income tax purposes,  certain deductions of "closely held" corporations from
"passive  activities"  are generally  deductible only against either income from
passive  activities  or net income  from an active  trade or  business.  Passive
activity losses in excess of the amounts currently allowed are suspended and may
be carried forward indefinitely to offset taxable income from passive activities
or from an active trade or business in future years,  or will generally be fully
deductible upon a complete  disposition of the underlying  passive activity.  At
June 30, 1998,  the Company had suspended  passive  activity  losses for federal
income tax  purposes  of  approximately  $277,000,  suspended  passive  activity
credits, which are subject to similar limitations, of approximately $8.2 million
and additional  non-passive  credits of $784, $555 and $429 which were generated
in 1997, 1996 and 1995, respectively,  and will expire in the years 2009 to 2012
if not used.  Alternative  minimum tax  payments of $2.5  million may be carried
forward as a credit to offset regular  federal tax  liabilities in future years,
subject to certain limitations.

The  Reorganization  was  structured  and  implemented  in a manner  intended to
constitute a tax-free  "reorganization" for Federal income tax purposes,  within
the meaning of section 368 of the Code.  Assuming  that the  Reorganization  did
constitute such a "reorganization," the following consequences would pertain:

   1.     The  transaction  would be treated for Federal  income tax purposes as
          though River Bank had transferred  substantially  all of its assets to
          the Company in exchange for RB Asset, Inc. capital stock followed by a
          distribution of the RB Asset,  Inc. capital stock by River Bank to its
          stockholders  in  exchange  for  their  River  Bank  capital  stock in
          constructive liquidation of River Bank.

   2.     No gain or loss would be  recognized  to a holder of River Bank Common
          Stock who is deemed to exchange such stock for RB Asset,  Inc.  common
          stock ("RB Asset Common  Stock").  No gain or loss would be recognized
          to a holder of River Bank  Series A  Preferred  Stock who is deemed to
          exchange such stock for RB Asset,  Inc.  series A preferred stock ("RB
          Asset Preferred Stock").  The basis of any RB Asset Common Stock or RB
          Asset  Preferred  Stock  would  continue to be the same as that of the
          River  Bank  Common  Stock or River  Bank  Series A  Preferred  Stock,
          respectively, deemed exchanged therefor. In determining the period for
          which a holder of RB Asset  Common Stock or RB Asset  Preferred  Stock
          has held such  stock  received  in the  Reorganization,  there will be
          included  the period for which such  holder held the River Bank Common
          Stock  or  River  Bank  Series  A  Preferred  Stock  deemed  exchanged
          therefor. The foregoing conclusions do not address taxation to holders
          of the River Bank Series A Preferred  Stock of the dividend  declared,
          but not paid,  for the  quarter  ended June 30,  1996;  those  holders
          should consult their own tax advisers  concerning the tax treatment of
          such dividends.

   3.     No gain or loss will be recognized by River Bank on its disposition or
          distribution  of property in connection with the  Reorganization.  The
          basis of the property of River Bank acquired by RB Asset,  Inc.  shall
          be the same as it would be in the hands of River Bank. RB Asset,  Inc.
          will succeed to and take into account  various tax attributes of River
          Bank (including net operating loss carryovers,  to the extent not used
          to offset income or gain of River Bank, and  accumulated  earnings and
          profits).

The Reotrganization was reasonably characterized as a tax-free "reorganization."
However,   the  ability  of  the   Reorganization   to  qualify  as  a  tax-free
reorganization  turns on certain  unresolved and complex issues of tax law as to
which  there  are no  clearly  established  legal  precedents  and for which the
Company has not requested a ruling

759883.4    
                                      -99-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


from  the  IRS.  As a  result,  the  IRS or a court  could  determine  that  the
Reorganization  did  not  constitute  a  tax-free  reorganization.   If  such  a
determination were made and sustained, certain of the tax consequences described
above would not apply. In particular,  the Predecessor Bank's stockholders would
be required to  recognize  gain upon the deemed  exchanges of River Bank capital
stock for RB Asset Common Stock and RB Asset  Preferred Stock to the extent that
the fair market value of any RB Asset capital stock received  exceeded the basis
of the River Bank capital  stock deemed  exchanged  therefor,  and their holding
period  would  begin on the date of the  exchange.  Recognition  of loss on such
deemed exchanges might not be allowed until the stockholders  dispose of some or
all of their RB Asset, Inc. capital stock.  Moreover, the Predecessor Bank would
be required to recognize gain on its disposition and distribution of property in
connection  with  the  Reorganization  and  any  loss on  such  disposition  and
distribution  may be required to be deferred  until RB Asset,  Inc. were to sell
the assets to an unrelated  third party;  and, to the extent its tax  attributes
were not used to offset any gain, RB Asset, Inc. would not succeed to them.

Under current tax law, the Company's  ability to utilize certain tax benefits in
the future may be limited in the event of an  "ownership  change," as defined by
the Internal  Revenue Code Section 382 and the  regulations  thereunder.  In the
event that the Offering discussed in Note 18 is deemed to result in an ownership
change,  the  subsequent   utilization  of  net  operating  loss  carryforwards,
suspended  passive activity losses and credits,  alternative  minimum tax credit
carryforwards  and certain other  built-in  losses would be subject to an annual
limitation  as  prescribed  by  current  regulations.  The  application  of this
limitation could have a material effect on the Company's  ability to realize its
deferred tax assets.  The Company is of the view that no ownership change of the
Company has occurred as a result of the Offering.  The Company believes that the
Offering,  when combined with prior changes in ownership of stock of the Company
and other transactions  affecting  ownership of the capital stock of the Company
which  occurred  in  connection  with the  Offering,  also did not  result in an
ownership change of the Company.  However,  the application of Section 382 is in
many respects  uncertain.  In assessing the effects of prior transactions and of
the Offering  under  Section 382, the Company made certain  legal  judgments and
certain  factual  assumptions.  The Company has not  requested  nor received any
rulings  from the IRS with  respect to the  application  of  Section  382 to the
Offering and the IRS could challenge the Company's determinations.


759883.4    
                                      -100-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


The significant  components of the net tax effects of temporary  differences and
carryforwards  that give rise to the deferred tax assets and liabilities at June
30, 1998, 1997 and 1996 are presented below:

<TABLE>
<CAPTION>

                                                                          June 30,            June 30,           June 30,
                                                                            1998                1997               1996
                                                                            ----                ----               ----
<S>                                                                        <C>                 <C>                 <C>    
   Deferred tax assets:
    Net operating loss carryforwards                                        $    31,136        $    35,074         $   10,375
    Allowance for credit losses and valuation allowances                         12,213              4,718             20,320
    Suspended passive activity losses                                               277                277                933
    Suspended passive activity credit carryforward                                8,236              5,391              5,391
    Non-passive activity credit carryforward                                         --              2,015              1,339
    Interest accrued on non-performing loans                                      9,854                758              6,043
    Alternative minimum tax credit carryforward                                   2,500              2,500              2,500
    Non-deductible reserves and contingencies                                     4,129              5,197              2,387
         Other                                                                      341                514                880
                                                                            -----------        -----------         ----------
       Total gross deferred tax assets                                           68,686             56,444             50,168

   Less: Valuation allowance                                                     49,456             36,874             34,059
                                                                            -----------        -----------         ----------
       Net deferred tax assets                                              $    19,230        $    19,570         $   16,109
                                                                            ===========        ===========         ==========
     Deferred tax liabilities:
       Tax losses on partnership ventures                                   $    18,863        $    18,184         $   14,754
       Tax over book depreciation                                                   367              1,386              1,355
                                                                            -----------        -----------         ----------
       Total deferred tax liabilities                                       $    19,230        $    19,570         $   16,109
                                                                            ===========        ===========         ==========
     </TABLE>

The Company's ability to realize the excess of the gross deferred tax asset over
the gross  deferred tax liability is dependent  upon its ability to earn taxable
income in the  future.  As a result of recent  losses and other  evidence,  this
realization  is uncertain  and a valuation  allowance  has been  established  to
reduce the  deferred  tax asset to the amount  that  management  of the  Company
believes  will  more  likely  than  not be  realized.  The  valuation  allowance
increased  during the fiscal  year ended June 30,  1998 by $12.6  million.  This
increase  relates to the increase in the excess of the gross deferred tax assets
over the gross deferred tax liability.

The components of the provision for income taxes for the fiscal years ended June
30, 1998, 1997 and 1996 are as follows:

<TABLE>
<CAPTION>

                                     June 30,          June 30,         June 30,
                                       1998              1997             1996
                                       ----              ----             ----
<S>                                <C>                 <C>            <C>    
   Current:
     Federal                       $           --     $        --      $       1,000
     State and local (benefit)                434          (3,300)            10,749   
   Deferred                                    --              --                 --
                                  ---------------   ----------------   -------------
                                   $          434     $    (3,300)     $      11,749
                                   ==============     ============     =============

</TABLE>

The provision for state income taxes for the year ended June 30, 1997 includes a
current tax benefit in the amount of $3.3  million.  The credit is the result of
the Company's redetermination of its state income tax liability at June

759883.4    
                                      -101-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


30, 1997. During the year ended June 30, 1997, the Company completed a review of
its potential  current and deferred  federal and state tax liability in light of
the Branch Sale and its related  tax  effects.  As a result of the review of its
potential current and deferred tax liabilities and the results of operations for
the year ended June 30, 1997,  the Company  reduced its  provision for state and
local  income  taxes by $3.3  million.  Additionally,  the  Company  reduced its
estimated  current  state and local  income tax  liability  at June 30,  1997 to
reflect the effect of the Branch Sale and  subsequent  disposition  transactions
completed during the fiscal year.

The table  below  presents a  reconciliation  between the  expected  tax expense
(benefit)  and the  recorded tax  provision  for the fiscal years ended June 30,
1998,  1997 and 1996 which have been computed by applying the statutory  federal
income tax rate (35%) to loss before provision for income taxes.

<TABLE>
<CAPTION>

                                                                    June 30,          June 30,         June 30,
                                                                      1998              1997             1996
                                                                      ----              ----             ----
<S>                                                                      <C>           <C>                <C>      
   Federal income tax expense (benefit at statutory rates)               $   (528)        $ (10,543)         $ 23,364
   Increases/(reductions) in tax resulting from:
   State and local income taxes (benefit), net of federal
        income tax effect                                                     283            (2,145)            7,939
   Effect of net operating loss currently utilized                              --               --           (19,559)
   Effect of net operating loss not currently
      recognized                                                              245            12,688                --
   Other, net                                                                   --               --                 5
                                                                       -----------      -----------         ---------
                                                                       $        --      $        --         $  11,749
                                                                       ===========      ===========         =========
</TABLE>



20. Leases

The Company is no longer obligated under any material amounts of  non-cancelable
operating leases.


21. Other operating expenses

During the year ended June 30, 1998, the Company  accrued  expenses for services
provided  by RB  Management,  LLC in the  amount of $1,250  for Bank  Management
Services,  $1,312 for Asset Management Services,  and $397 for Asset Disposition
Fees in  accordance  with a fee  schedule  agreement  between the two  entities.
During 1998, the Company paid RB Management,  LLC an aggregate  $5,037.  At June
30, 1998, the Company had a remaining payable balance due to RB Management,  LLC
in the  amount  of  $43,  including  interest,  which  is  included  in  accrued
liabilities on the Statement of Condition.


22. Retirement and other employee benefits

The Company  maintains a  noncontributory  defined benefit  retirement plan (the
"Plan") in which substantially all employees participated.


759883.4    
                                      -102-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


The net periodic  pension benefit of the Company's Plan for the years ended June
30, 1998, 1997 and 1996 includes the following components:

<TABLE>
<CAPTION>

                                          June 30,         June 30,          June 30,
                                            1998             1997              1996
                                           ------           ------            -----
<S>                                   <C>                   <C>            <C>
   Service cost                        $       --       $        --      $        --
   Interest cost                              397               381              375
   Actual return on plan assets              (279)             (436)            (331)
   Net amortization and                      (107)               33              (61)
                                       ----------       -----------      -----------
   deferral                            $       11       $       (22)     $       (17)
                                       ==========       ===========      =========== 
   Net periodic pension
   benefit
</TABLE>

Assumptions used in accounting were:

<TABLE>
<CAPTION>
                                                                              June             June            June
                                                                              30,              30,              30,
                                                                              1998             1997            1996
                                                                             ------           ------          -----
<S>                                                                           <C>              <C>            <C>    
   Weighted average discount rates                                            7.25%            7.25%           7.25%


   Expected weighted average long-term rate of return on assets               7.25%            7.25%           7.25%
</TABLE>


The funded status of the Company's Plan at June 30, 1998, June 30, 1997 and June
30, 1996 is as follows:

<TABLE>
<CAPTION>
                                                                     June 30,            June 30,             June 30,
                                                                       1998                1997                 1996
                                                                      ------              ------               -----
<S>                                                                  <C>                  <C>                  <C>    
   Actuarial value of benefit obligations
   Vested benefit obligation                                         $   (5,691)       $     (5,481)         $    (5,402)
   Non-vested benefit obligation                                             --                  --                   --
                                                                     ----------        ------------          -----------
   Accumulated benefit obligation                                        (5,691)             (5,481)              (5,402)
   Effect of projected future salary increases                               --                  --                   --
                                                                     ----------        ------------          -----------
   Projected benefit obligation                                          (5,691)             (5,481)              (5,402)
   Plan assets at fair value (excluding receivables)                      5,800               5,872                5,749
                                                                     ----------        ------------          -----------

   Funded status                                                            109                 391                  347
   Unrecognized net losses                                                1,180                 908                  931
   Unrecognized prior service cost                                           --                  --                   --
   Unrecognized net obligation                                               --                  --                   --
                                                                     ----------        ------------          -----------
   Prepaid pension expense                                           $    1,289        $      1,299          $     1,278
                                                                     ==========        ============          ===========
</TABLE>

In connection with contractual termination  agreements,  certain former officers
of the Company have been granted additional retirement benefits,  net of amounts
provided  by the Plan,  based in part on  additional  years of service and early
retirement  subsidies.  These retirement  benefits are accounted for as deferred
compensation  arrangements.  The liability for these retirement benefits at June
30, 1998, 1997 and 1996 aggregated $746, $554 and $791,

759883.4    
                                      -103-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


respectively.  The related expense for the years ended June 30, 1998,  1997, and
1996 was $192, $58 and $58, respectively.

Retirement  benefits  are also  provided  through a 401(k) plan  which,  through
December 1993, allowed participants to contribute up to 6% of their compensation
to the plan.  The Company  matched  100% of employee  contributions.  In January
1994, the 401(k) plan was amended to allow "non-highly compensated" participants
to  contribute  up to 15% of their  compensation  to the Plan  with the  Company
matching 100% of the contributions up to 6% of their compensation.  In addition,
the Company provides for the cost of administering the 401(k) plan. The costs of
providing such benefits are not material to the results of operations.

In addition to  providing  retirement  benefits,  the Company  provides  various
health care and life insurance  benefits for retired  employees.  These benefits
are provided through insurance  companies and health care  organizations and are
primarily funded by contributions from the Company and its employees. Subsequent
to December 31, 1993,  the Company  amended its retiree health care which became
effective  April  1,  1994 to  require  contributions  from  retirees  including
deductibles, co-insurance and reimbursement limitations.


23. Postretirement benefits other than pensions

The  Company  sponsors a  voluntary,  unfunded  defined  benefit  postretirement
medical  and a  funded  postretirement  life  insurance  plan to all  full  time
employees who retired from the Company prior to July 1, 1991. In addition,  full
time  active  employees  with ten  years of  service  as of July 1, 1991 and who
retire early with at least twenty years of service, or retire on or after age 65
are eligible to participate.

The Company  adopted SFAS No. 106,  "Employers'  Accounting  for  Postretirement
Benefits Other Than Pensions" as of July 1, 1994.

The funded status of the Company's  Plan at June 30, 1998,  1997, and 1996 is as
follows:
<TABLE>
<CAPTION>
                                                                    June 30,          June 30,         June 30,
                                                                      1998              1997             1996
                                                                     ------            ------           -----
<S>                                                                <C>               <C>              <C>    
   Accumulated postretirement benefit obligation:
     Retired employees                                              $     (3,784)     $    (3,968)      $    (5,203)
         Fully eligible plan participants                                     --               --              (383)
         Other active plan participants                                       --               --              (545)
                                                                    ------------      -----------       -----------
     Unfunded postretirement benefit obligation                           (3,784)          (3,968)           (6,131)
   Unrecognized net (gains) / losses                                        (568)            (760)            1,047
   Unrecognized transition obligation                                         --               --             4,273
                                                                    ------------      -----------       -----------
     Accrued postretirement benefit liability                       $     (4,352)     $    (4,728)      $      (811)
                                                                    ============      ===========       =========== 
</TABLE>


759883.4    
                                      -104-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


The net periodic postretirement benefit cost of the Company's Plan for the years
ended June 30, 1998, 1997, and 1996 include the following components:
<TABLE>
<CAPTION>

                                                         June 30,         June 30,          June 30,
                                                           1998             1997              1996
                                                          ------           ------            -----
<S>                                                    <C>               <C>             <C>        
   Service cost                                       $       --        $       --       $       28
   Interest cost                                             207               302              425
   Amortization of transition obligation                     (13)              (29)             277
                                                      ----------        ----------       ----------
   Net periodic postretirement benefit cost           $      194        $      273       $      730
                                                      ==========        ==========       ==========
</TABLE>


For  measurement  purposes,  an 8.0% and 8.8% annual  increase in the per capita
cost of covered  health  care  benefits  was  assumed  for fiscal 1998 and 1997,
respectively.  The  health  care cost trend rate  assumption  has a  significant
effect on the amounts  reported.  To  illustrate,  increasing the assumed health
care cost trend rate by one  percentage  point in each year would  increase  the
accumulated  postretirement  benefit  obligation as of June 30, 1997 by $331 and
the  aggregate of the service and interest  cost  components of the net periodic
postretirement benefit cost for fiscal 1997 by $24.

The  weighted   average  discount  rate  used  in  determining  the  accumulated
postretirement  benefit  obligation  was 7.25% for the years ended June 30, 1998
and 1997. As the plan is unfunded,  no assumption was needed as to the long term
rate of return of assets.


24. Former management incentive plan and bonus plan

In April 1994,  the Board of Directors of the Company  approved a phantom  stock
plan (the "Phantom Stock Plan") for the Company. The Phantom Stock Plan provides
for the grant of 200,000  performance  units, which will vest at the rate of 33%
per year on each  anniversary of the date of grant and become fully vested after
three years,  to key  employees  selected by the  Compensation  Committee of the
Board of Directors. Vesting of the performance units would be accelerated upon a
change in control of the Company,  as defined in the Phantom Stock Plan, or upon
death or  disability.  Upon  the  third  anniversary  of the  date of  grant,  a
recipient of performance  units would be entitled to receive from the Company an
amount  equal to the book  value  of a share of  Common  Stock as of the date of
grant of such performance unit, as determined by the independent accountants for
the Company, plus the accretion to the value, or minus the loss of value of such
performance  unit since the date of grant,  calculated  based upon the Company's
earnings or loss per share in the second and third years  following  the date of
grant, and  disregarding  the Company's  earnings or loss per share in the first
year  following the date of grant.  In the event of an earlier change in control
of the  Company,  as  defined,  or upon  death or  disability,  the value of the
performance  units would be calculated in relation to the Company's  earnings or
loss per share  since the date of grant.  The amount  payable  pursuant  to each
performance  unit  would  never be less than (i) the book value per share of the
Company's  Common  Stock at the time of a  payment  or (ii) the book  value of a
share of common stock of the Company on the date of grant  ($11.67).  As of July
1, 1994,  127,000  performance  unit awards were granted under the Phantom Stock
Plan.  During the fiscal year ended June 30, 1995, two  participants  terminated
employment with the Company and, as a result, forfeited 48,500 performance units
which were not vested.  A new  participant was granted 3,500  performance  units
during  the same  period.  During  the fiscal  year  ended  June 30,  1996,  two
participants terminated employment with the Company and, as a result,  forfeited
13,500 performance units which were not vested. At June 30, 1996, no performance
units were granted and outstanding due to the accelerated vesting and payment of
the  Phantom  Stock Plan due to the closing of the Branch  Sale.  The vesting of
these performance units resulted in compensation expense to the Company over the
three-year vesting period. Compensation expense of $319 and $319 relating to the
vesting of performance  units was recorded for the years ended June 30, 1996 and
June 30, 1995, respectively.

759883.4    
                                      -105-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


The Board of Directors of the Company approved a bonus plan ("Bonus Plan") which
provided for a payment of a total amount of $350,000 during March 1995 or upon a
change of control of the Company,  if earlier,  to certain  executive  and other
senior  officers of the Company as determined by the  Compensation  Committee of
the Board of Directors.  These  payments were recorded as  compensation  expense
during the fiscal year ended June 30, 1995. No amounts were  approved  under the
Bonus Plan during fiscal year 1998 or 1997.

25. Fair value of financial instruments

SFAS No. 107, "Disclosures about Fair Value of Financial  Instruments," requires
the Company to disclose  estimated  fair values for its  financial  instruments.
SFAS No. 107 defines fair value of financial  instruments as the amount at which
the  instrument  could be exchanged  in a current  transaction  between  willing
parties other than in a forced or liquidation  sale.  SFAS No. 107 uses the same
definition  for  a  financial   instrument  as  SFAS  No.  105,  "Disclosure  of
Information  about  Financial   Instruments  with  Off-Balance  Sheet  Risk  and
Financial  Instruments with Concentrations of Credit Risk". SFAS No. 105 defines
a financial  instrument as cash, evidence of ownership interest in an entity, or
a contract that imposes on an entity a contractual obligation to deliver cash or
another  financial  instrument to a second entity or to exchange other financial
instruments on potentially favorable terms with the second entity and conveys to
that second  entity a  contractual  right to receive  cash or another  financial
instrument from the first entity or to exchange other  financial  instruments on
potentially favorable terms with the first entity.

Fair value  estimates  are made at a specific  point in time,  based on relevant
market  information  and  information  about  the  financial  instrument.  These
estimates do not reflect any premium or discount that could result from offering
for sale at one time the  Company's  entire  holdings of a particular  financial
instrument.  Because no ready  market  exists for a  significant  portion of the
Company's  financial  instruments,  fair value  estimates are based on judgments
regarding  future expected net cash flows,  current  economic  conditions,  risk
characteristics  of  various  financial  instruments  and other  factors.  These
estimates  are  subjective  in nature and involve  uncertainties  and matters of
significant  judgment  and,  therefore,  cannot be  determined  with  precision.
Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on- and  off-balance  sheet financial
instruments  without  attempting  to estimate  the value of  anticipated  future
business  and the  value of  assets  and  liabilities  that  are not  considered
financial   instruments.   Significant  assets  and  liabilities  that  are  not
considered  financial assets or liabilities include the deferred tax amounts and
office  premises and equipment.  In addition,  there are intangible  assets that
SFAS No.  107 does not  recognize,  such as the  value of "core  deposits",  the
Company's branch network and other items generally referred to as "goodwill".


759883.4    
                                      -106-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


The following  table presents the carrying  amounts and estimated fair values of
the Company's financial instruments at June 30, 1998, 1997 and 1996:
<TABLE>
<CAPTION>
                                                      June 30, 1998                  June 30, 1997        
                                                 Carrying      Estimated       Carrying         Estimated 
                                                  Amount       Fair Value       Amount         Fair Value 
                                                  ------       ----------       ------         ---------- 
<S>                                              <C>            <C>             <C>            <C>        
   Cash and due from banks                       $   32,087     $   32,087      $   14,036     $   14,036 
   Money Market investments                              --             --              --             -- 
   Investment securities available for sale, net      1,373          1,373           6,275          6,275 
   Mortgage backed securities available for
    sale, net                                            --             --              --             -- 
   Accrued interest receivable                          388            388           2,047          2,047 
   Gross loans receivable:
     Secured by real estate                          59,006         59,006          80,093         80,093 
     Consumer                                         1,972          1,972           2,871          2,871 
     Loans sold with recourse, net                   15,781         15,781          24,451         24,451 
   Demand deposits                                       --             --              --             -- 
   Borrowed funds                                    68,760         68,760          84,272         84,272 
   Mortgage escrow deposits                              --             --              --             -- 
   Accrued interest payable                             479            479             964            964 

</TABLE>

                                                         June 30, 1996
                                                   Carrying       Estimated
                                                    Amount        Fair Value
                                                    ------        ----------
   Cash and due from banks                          $   13,129     $   13,129
   Money Market investments                              4,000          4,000
   Investment securities available for sale, net         5,685          5,685
   Mortgage backed securities available for
    sale, net                                              187            187
   Accrued interest receivable                             943            943
   Gross loans receivable:
     Secured by real estate                             86,983         79,154
     Consumer                                            3,038          2,951
     Loans sold with recourse, net                      29,914         29,914
   Demand deposits                                       3,022          3,022
   Borrowed funds                                      115,786        115,786
   Mortgage escrow deposits                                271            271
   Accrued interest payable                                 --             --


The following methods and assumptions were used by the Company in estimating its
fair value disclosures for financial instruments:

    Short term  instruments:  For short term financial  instruments,  defined as
    those with remaining  maturities of 90 days or less, the carrying amount was
    considered  to  be a  reasonable  estimate  of  fair  value.  The  following
    instruments were  predominately  short term: cash and due from banks,  money
    market  investments,  U.S. Treasury  obligations,  demand deposits,  accrued
    interest  receivable  and  payable,   mortgage  escrow  deposits  and  other
    financial liabilities.

    Debt and equity securities (including mortgage-backed securities): Estimated
    fair values for securities are based on quoted market prices,  if available.
    If quoted market prices are not available,  fair values are estimated  using
    discounted cash flow analyses,  using interest rates currently being offered
    for investments with similar terms and credit quality.

    Loans  receivable:  Fair values of performing loans  receivable,  secured by
    real  estate,  is  calculated  by  discounting  the  contractual  cash flows
    adjusted for  prepayment  estimates  using discount rates based on secondary
    market  sources  adjusted to reflect the credit risk  inherent in the loans.
    Fair values of non-performing  loans,  secured by real estate,  are based on
    recent  appraisals of the  underlying  real estate or  discounted  cash flow
    analyses. The fair value of consumer loans is based on a third party offer.

    Approximately $8,459, $12,806 and $12,984, of the Company's $65,181, $95,770
    and $132,919 total loans  receivable  relate to commercial loans at June 30,
    1998, 1997 and 1996, respectively.  The Company believes that dollar amounts
    relating to  commercial  loans are  relatively  small in comparison to total
    loans  receivable at June 30, 1998,  1997 and 1996,  and that an estimate of
    fair value of commercial  loans cannot be made without  

759883.4    
                                      -107-

<PAGE>

incurring  excessive  costs.  Therefore,  the Company  concludes  that it is not
practicable to estimate the fair value of its commercial loan portfolio.


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


    The Company's estimates of impairment due to collectibility concerns related
    to these loans are included in the allowance for possible credit losses. The
    weighted  average of the effective  interest rates and the weighted  average
    maturity dates of commercial loans are 8.22% and 2.09 years,  9.32% and 3.09
    years  and  9.31%  and  3.73  years  at  June  30,  1998,   1997  and  1996,
    respectively.

    Deposit  liabilities:  Fair values of time deposits maturing in excess of 90
    days are calculated  using  contractual cash flows discounted at rates equal
    to current  rates  offered in the market for similar  deposits with the same
    remaining  maturities.  These  fair  value  estimates  do  not  include  the
    intangible value of the existing customer base.

    Borrowed  funds:  Fair values of borrowed  funds are based on the discounted
    values of contractual  cash flows.  The discount rate is estimated using the
    rates currently offered for borrowed funds of similar remaining maturities.


26. Commitments and contingencies

Standby letters of credit and financial  guarantees  outstanding are conditional
commitments  issued by the Company to guarantee the performance of a customer to
a third  party.  The  credit  risk  involved  in  issuing  letters  of credit is
essentially the same as that involved in extending loan facilities to customers.
The amount of collateral  obtained upon  extension of credit varies and is based
on management's credit evaluation of the counterparty.

At June 30, 1998, 1997 and 1996, the Company and its  wholly-owned  subsidiaries
had arranged letters of credit aggregating $0, $1,197 and $3,225, respectively.

In the normal course of the Company's  business,  there are outstanding  various
claims, commitments and contingent liabilities.  The Company also is involved in
various other legal  proceedings  which have occurred in the ordinary  course of
business. Management, based on discussions with legal counsel, believes that the
Company  will  not  be  materially   affected  by  the  actions  of  such  legal
proceedings.  However,  there can be no  assurance  that any  outstanding  legal
proceedings  will not be decided  adversely  to the  Company and have a material
adverse  effect on the financial  condition and the results of operations of the
Company.




759883.4    
                                      -108-

<PAGE>



   FINANCIAL SCHEDULES


                                 RB ASSET, INC.
                    Index to Consolidated Financial Schedules


                                                                         Page

       Real Estate and Accumulated Depreciation (Schedule III)          110
                 Year ended June 30, 1998

       Mortgage Loans on Real Estate (Schedule IV)                      112
             Year ended June 30, 1998                                   




759883.4    
                                      -109-

<PAGE>



                                 RB ASSET, INC.
                                    FORM 10-K
             REAL ESTATE AND ACCUMULATED DEPRECIATION (SCHEDULE III)
                                  JUNE 30, 1998
                             (dollars in thousands)

<TABLE>
<CAPTION>
                                                  Initial cost to complete      Cost capitalized subsequent to acquisition
                                                  ------------------------      ------------------------------------------
                                                              Buildings an                  
           Description            Encumbrances      Land      improvements      Improvements   Deductions     Description   
           -----------            ------------      ----      ------------      ------------   ----------     -----------   
<S>                               <C>             <C>            <C>            <C>            <C>            <C>
    Alden Park                        $ 42,339    $ 11,220       $ 39,769           $5,113      $      --                 
     Multi-family apartment bldg.
      Philadelphia, PA
    Royal York                           7,792       1,479         20,099            3,424         16,537    Unit sales   
     Multi-family apartment bldg.
      New York, NY
    260 W. Sunrise                       2,775         370          5,616               --             --                 
     Office complex
     North Woodmere, NY
    Middletown Commons                      --         394          1,576               --             --                 
     Shopping Center
     New York, NY                                                                                            Unit sales
    86 West                                 --         166          1,100               --            437                 
     Condominium                                                                                             Write down
     New York, NY
    Kingston Atlanta                        --       2,488         22,901               --         11,300(4)                 
     Mixed use commercial
     Atlanta, GA
                                      ---------   ---------      --------          ---------  ------------   ------------- 
    Totals                            $ 52,906    $ 16,117       $ 91,061                       $  28,274                 

</TABLE>

<TABLE>
<CAPTION>

                                                                                                                    Life on which
                                        Gross amount at which carried                                                depreciation in
                                        at close of period, June 30,1998                                            latest income
                                                   Buildings                                                         statement is
                                                      and                       Accumulated      Date of      Date      computed
                                      Land        improvements   Total          Depreciation   Construction  Acquired     (years)
                                      ----        ------------   -----          ------------   ------------  --------     -------
<S>                                   <C>         <C>          <C>              <C>            <C>            <C>         <C>
    Alden Park                      $ 11,220       $ 44,882    $ 56,102         $  125        ( 1)          ( 1)            30
     Multi-family apartment bldg.
      Philadelphia, PA
    Royal York                         1,479          6,986       8,465             16        ( 1)          ( 1)            30
     Multi-family apartment bldg.
      New York, NY
    260 W. Sunrise                       370          5,616       5,986            781        ( 1)          ( 1)            25
     Office complex
     North Woodmere, NY
    Middletown Commons                   394          1,576       1,970              4        ( 1)          ( 1)            30
     Shopping Center
     New York, NY                  
    86 West                              166            663         829              2        ( 1)          ( 1)            30
     Condominium                   
     New York, NY
    Kingston Atlanta                   2,488         11,601      14,089             28        ( 1)          ( 1)            30
     Mixed use commercial
     Atlanta, GA
                                    --------      ---------    --------         -------     --------     --------       --------
    Totals                          $ 16,117       $ 71,324    $ 87,441         $  956
</TABLE>


The  aggregate  cost for Federal  income tax purposes was  approximately  $116.1
million at June 30, 1998.

<TABLE>
<CAPTION>

    The changes in real estate for each of                                                        
    the three years ended June 30, 1998    July 1, 1997 to   July 1, 1996 to   July 1, 1995 to    
    are as follows:                        June 30, 1998     June 30, 1997     June 30, 1996      
                                           -------------     -------------     -------------      
<S>                                        <C>                <C>              <C>    
    Balance at beginning of period           $     97,349      $    146,440    $     148,851      
                     Improvements                   3,366             9,838            2,832      
                     Re-acquired assets             2,095                --               --      
                     Sales/Write downs            (16,325)          (58,929)          (5,243)     
                     Other                             --                --              --  
                                           ---------------   ---------------   ------------- 
    Balance at end of period                 $     86,485      $     97,349    $     146,440      
                                             ------------     -------------    -------------      
</TABLE>

<TABLE>
<CAPTION>
  The changes in accumulated real estate
  depreciation  for the three years ended          July 1, 1997 to   July 1, 1996 to   July 1, 1995 to
  June 30, 1998 are as follows:                    June 30, 1998     June 30, 1997     June 1, 1996
                                                   -------------     -------------     ------------
<S>                                               <C>               <C>              <C>    
  Balance at beginning of period                   $          573    $          373    $         173
                   Depreciation for the period                383               200              200
                   Disposals, including write-off
                      of fully depreciated building
                      improvements                             --                --               --
                                                   --------------    --------------    -------------
  Balance at end of period                         $          956    $          573    $         373
                                                   --------------    --------------    -------------
</TABLE>

   See notes to this schedule on the following page.


759883.4    
                                      -110-

<PAGE>



                                 RB ASSET, INC.
                                    FORM 10-K
             REAL ESTATE AND ACCUMULATED DEPRECIATION (SCHEDULE III)
                                  JUNE 30, 1998
                             (dollars in thousands)


Notes to Real Estate and Accumulated Depreciation Schedule (previous page)


Note 1 - Property acquired, in substantially completed form, through foreclosure
or transfer and satisfaction of obligations of borrowers prior to 1996.

Note 2 - Improvements totaling $3,424 were made to refurbish individual units in
preparation for sale during the three year period ended June 30, 1998.  Proceeds
of unit sales during the same three year period,  after selling costs other than
refurbishment  costs,  were  $16,537.  Accordingly,  net proceeds of unit sales,
after selling and refurbishment costs, were $13,113 during the three year period
ended June 30, 1998.

Note 3 -  Improvements  totaling  $5,113 were made to complete a  rehabilitation
project  related to this asset,  subsequent  to the asset's  acquisition  by the
Company.

Note 4 - For  additional  information  related to this write down of the asset's
carrying value, see "Management Discussion and Analysis - Results of Operations"
contained  within the RB Asset,  Inc. annual report on Form 10-K, dated June 30,
1998.




759883.4    
                                      -111-

<PAGE>



                                 RB ASSET, INC.
                                    FORM 10-K
                 MORTGAGE LOANS ON REAL ESTATE (SCHEDULE IV)
                                  JUNE 30, 1998
                             (dollars in thousands)

<TABLE>
<CAPTION>
                                                         Final               Periodic                              
                                      Interest         Maturity              payment                Prior          
            Description                 rate             Date                 terms                 liens          
            -----------                 ----             ----                 -----                 -----          
<S>                                   <C>              <C>            <C>                           <C>    
   Residential 1-4 family and other
     real estate  loans                    7%-10%       5/1/99        Amortizing over 15-30                        
     New York, NY                                                     years

   Anita Terrace                            7.00%       5/1/09        Interest only, balloon                       
      Co-op                                                           payment at maturity
      Rego Park, NY

   Anita Terrace                            7.00%       5/1/09        Interest only, balloon   Subordinated        
      Co-op                                                           payment at maturity      participation
      Rego Park, NY

   7402 Bay Ridge Parkway                  10.25%       6/13/01       Interest only, balloon                       
      Multi-family apartment                                          payment at maturity
      NY

   236 East 46th Street                     7.75%       8/27/98       Interest only, balloon   Subordinated        
      Multi-family apartment                                          payment at maturity      participation
      New York, NY

   715 Associates                           9.25%       3/30/00       $200 principal annually                      
      Condominium
      New York, NY

   Washington Group                         7.67%      6/30/97 -      Amortizing over 30                           
      Office complex                                   extension      years,  balloon payment
      NY                                            agreement under   at maturity
                                                      negotiation

   Lohmaier Lane                            7.50%       9/1/98        Non-accrual loan,                            
      Office complex                                                  principal and interest
      NY                                                              not being received

   333 West 39th Street                     8.50%       1/1/00        Principal and interest   Junior subordinated 
      Office complex                                                  contingently receivable  participation
      New York, NY                                                    loan is fully reserved

   589 8th Avenue                           8.50%       1/1/00        Principal and interest   Junior subordinated 
      Office complex                                                  contingently receivable  participation
      New York, NY                                                    loan is fully reserved

   Hawthorne                                8.50%      10/15/00       Principal and interest   Junior subordinated 
      Hotel                                                           contingently receivable  participation
      SC                                                              loan is fully reserved
</TABLE>

<TABLE>
<CAPTION>
                                      Face amount             Carrying         Principal amount of loans
                                          of                 amount of        subject to delinquent principal
            Description               Mortgages              mortgages        or interest
            -----------               ---------              ---------        --------------------------------
<S>                                  <C>                    <C>                 <C>                                
   Residential 1-4 family and other
     real estate  loans                   $     1,352           $     1,158                $     590 (1)
     New York, NY                     

   Anita Terrace                               14,724                 8,239                   14,724 (2)
      Co-op                           
      Rego Park, NY

   Anita Terrace                                6,804                 6,804                            -
      Co-op                           
      Rego Park, NY

   7402 Bay Ridge Parkway                         997                   997                            -
      Multi-family apartment          
      NY

   236 East 46th Street                         1,501                 1,501                            -
      Multi-family apartment          
      New York, NY

   715 Associates                                 611                   611                            -
      Condominium
      New York, NY

   Washington Group                            21,803                21,803                            -
      Office complex                  
      NY                              
                                      

   Lohmaier Lane                                3,100                 2,100                        3,100
      Office complex                  
      NY                              

   333 West 39th Street                         1,700             -     (3)                            -
      Office complex                  
      New York, NY                    

   589 8th Avenue                                 700             -     (3)                            -
      Office complex                  
      New York, NY                    

   Hawthorne                                      500             -     (3)                            -
      Hotel                           
      SC                              
</TABLE>
                            (continued on next page)

759883.4    
                                      -112-

<PAGE>



                                 RB ASSET, INC.
                                    FORM 10-K
                 MORTGAGE LOANS ON REAL ESTATE (SCHEDULE IV)
                                  JUNE 30, 1998

   (continued from previous page)                     (dollars in thousands)

<TABLE>
<CAPTION>
                                                         Final               Periodic                                 
                                      Interest         Maturity              payment                Prior             
            Description                 rate             Date                 terms                 liens             
            -----------                 ----             ----                 -----                 -----             
<S>                                  <C>             <C>              <C>                      <C>            
   Camarillo                                7.50%       3/22/05       Interest only, balloon   Subordinated           
      Shopping Center                                                 payment at maturity      participation
      CA
   5619 Broadway                            8.50%       11/1/99       Interest only, balloon   Subordinated           
      Shopping Center                                                 payment at maturity      participation
      New York, NY
   Crossroads                               8.50%      12/22/98       Interest only, balloon   Subordinated           
      Shopping Center                                                 payment at maturity      participation
      CA
   153 West 57th Street                     7.00%       10/1/98       Interest only, balloon   Subordinated           
      Mixed use commercial                                            payment at maturity      participation
      New York, NY
   Flotilla Street                          6.89%      12/31/98       Interest only, balloon   Subordinated           
      Industrial Complex                                              payment at maturity      participation
      CA
   Hawthorne                                8.50%      10/15/00       Interest only, balloon   Subordinated           
      Hotel                                                           payment at maturity      participation
      SC
   Cromwell-Louisville                      6.18%       6/30/09       Interest only, balloon   Subordinated           
      Garage                                                          payment at maturity      participation
      Louisville, KY
   Totals                                                                                                             
</TABLE>

<TABLE>
<CAPTION>
                               Face amount               Carrying          Principal amount of loans
                                    of                  amount of          subject to delinquent
            Description         Mortgages               mortgages          principal or interest
<S>                             <C>                    <C>                 <C>                           
   Camarillo                        625                      625                         -
      Shopping Center        
      CA
   5619 Broadway                    620                      620                         -
      Shopping Center        
      New York, NY
   Crossroads                       399                      399                         -
      Shopping Center        
      CA
   153 West 57th Street             613                      613                         -
      Mixed use commercial   
      New York, NY
   Flotilla Street                  360                      360                         -
      Industrial Complex     
      CA
   Hawthorne                        809                      809                         -
      Hotel                  
      SC
   Cromwell-Louisville            1,788                    1,788                         -
      Garage                 
      Louisville, KY
   Totals                     $  59,006               $   48,427                $   18,414
</TABLE>

<TABLE>
<CAPTION>

<S>                                                                                    <C>               <C>              <C>       
   Reconciliation of mortgages                                                    July 1,1997 to    July 1, 1996 to  July 1, 1995 to
    receivable at their carrying values:                                           June 30, 1998    June 30, 1997     June 30, 1996
                                       Balance at beginning of period             $        65,499   $        69,522  $       76,393

                                         Advances made                                        649            1,910           59,592
                                         Capitalization of interest/expense                    --                 --
                                         Collections of properties                        (16,413)          (4,933)         (62,560)
                                         Transfers of foreclosed properties                    --                 --
                                         Charged to provision                              (1,308)           (1,000)         (3,903)
                                                                                  ---------------   ---------------  -------------- 
                                       Balance at end of period                   $        48,427   $        65,499  $       69,522
                                                                                  ===============   ===============  ==============
</TABLE>

   See notes to this schedule on the following page.



759883.4   
                                      -113-

<PAGE>


                                 RB ASSET, INC.
                                    FORM 10-K
                 MORTGAGE LOANS ON REAL ESTATE (SCHEDULE IV)
                                  JUNE 30, 1998
                             (dollars in thousands)



Notes to Investments in Real Estate Assets Schedule (previous page)



Note 1 - The Company's 1-4 family  residential  loans are carried as non-accrual
assets,  whereby  interest income is recognized only when received.  At June 30,
1998 there were loans  aggregating  $590 in outstanding  principal  balance that
were delinquent 60 days or longer.

Note 2 - This loan asset has been  categorized  as a non-accrual  loan.  Accrued
interest related to this loan has been fully reserved for at June 30, 1998. Loan
principal  continues to be repaid from the  proceeds of apartment  unit sales of
the property serving as collateral for this loan.

Note 3 - The  loan is  fully  reserved  for by the  Company  at June  30,  1998,
although the loan continues to perform in accordance with its contractual terms.
Principal  and  interest  related  to these  loans is  contingently  receivable,
following the satisfaction of all other lien holder's positions.


759883.4    
                                      -114-

                 AMENDMENT NO. 1 TO AGREEMENT AND PLAN OF MERGER


                  AMENDMENT NO. 1, dated as of May 15, 1998, to AGREEMENT AND
PLAN OF MERGER, dated as of the 9th day of October, 1997 (the "Agreement and
Plan Of Merger"), by and between River Asset Sub, Inc., a Delaware corporation
("River Asset Sub"), and River Distribution Sub, Inc., a Delaware corporation
("River Distribution Sub").

                              Preliminary Statement

                  River Asset Sub and River Distribution Sub have entered into
the Agreement and Plan of Merger which provides, among other things, that River
Distribution Sub will merge with and into River Asset Sub with River Asset Sub
as the surviving corporation of the merger and that the directors of River
Distribution Sub immediately prior to the effective time of the merger shall be
the directors of the surviving corporation, and that each of such directors will
hold office, subject to the applicable provisions of the certificate of
incorporation and bylaws of surviving corporation, until their respective
successors shall be duly elected or appointed and qualified. The parties hereto
desire to amend certain provisions of the Agreement and Plan of Merger.

                  Accordingly, the parties hereto agree as follows:


1.                Definitions.

                  Capitalized terms used herein, but not otherwise defined
herein, shall have the meanings ascribed to them in the Agreement and Plan of
Merger.

2.                Amendment to Agreement and Plan of Merger.

                  Effective as of the date hereof, the Agreement and Plan of
Merger is hereby amended pursuant to Section 3.3 thereof by substituting the
following Section 2.3(c) for Section 2.3(c) contained in the Agreement and Plan
of Merger at the time of the execution and delivery thereof:

                           "(c) Directors and Officers of Surviving Corporation.
                  The directors of River Distribution Sub immediately prior to
                  the Effective Time shall be the directors of Surviving
                  Corporation and shall be classified as follows:

                    Name of Director             Class             Term Expires
                    Robin Chandler Duke           III               1999

712742.2

<PAGE>



                    Robert N. Flint               III               1999
                    William D. Hassett            II                2000
                    Jerome R. McDougal            II                2000
                    Edward V. Regan               I                 1998

                  and the officers of River Distribution Sub immediately prior
                  to the Effective Time shall be the officers of Surviving
                  Corporation, each of such directors and officers to hold
                  office, subject to the applicable provisions of the
                  certificate of incorporation and bylaws of Surviving
                  Corporation, until their respective successors shall be duly
                  elected or appointed and qualified."

3. Reference to and Effect on the Agreement and Plan of Merger.

                  (a) On and after the date hereof each reference in the
Agreement and Plan of Merger to "this Agreement", "hereunder", "hereof",
"herein", "thereof" or words of like import shall mean and be a reference to the
Agreement and Plan of Merger as amended hereby.

                  (b) Except as expressly amended by this Amendment No. 1, the
Agreement and Plan of Merger shall remain in full force and effect and is hereby
ratified and confirmed.

 4.               Governing Law.

                  This Amendment No. 1 and the legal relations between the
parties hereto shall be governed by and construed and enforced in accordance
with the laws of the State of Delaware.

5.                Counterparts.

                  This Amendment No. 1 may be executed in several counterparts,
each of which shall be deemed to be an original, and all of which together shall
be deemed to be one and the same instrument.

                                  [End of Text]


712742.2

<PAGE>


                  IN WITNESS WHEREOF, each of River Distribution Sub and River
Asset Sub has caused this Amendment No. 1 to be executed by its respective
officers thereunto duly authorized, all as of the date first above written.

                                         River Distribution Sub, Inc.


                                         By: /s/ Jerome R. McDougal
                                             ----------------------------------
                                         Name: Jerome R. McDougal
                                         Title: Chairman, Pres. & CEO

                                         River Asset Sub, Inc.


                                         By: /s/ Jerome R. McDougal
                                             ----------------------------------
                                         Name: Jerome R. McDougal
                                         Title: Chairman, Pres. & CEO




712742.2

<PAGE>

                                                                    Exhibit 3.1


                              CERTIFICATE OF MERGER

                                       OF

                              RIVER ASSET SUB, INC.

                                       AND

                          RIVER DISTRIBUTION SUB, INC.



It is hereby certified that:

                  1. The constituent business corporations participating in the
merger herein certified are:

                           (i) River Asset Sub, Inc., which is incorporated in
the State of Delaware ("River Asset Sub"); and

                           (ii) River Distribution Sub, Inc., which is
incorporated in the State of Delaware ("River Distribution Sub").

                  2. An agreement and plan of merger has been approved, adopted,
certified, executed and acknowledged by each of the aforesaid constituent
corporations in accordance with the provisions of subsection (c) of Section 251
of the General Corporation Law of the State of Delaware.

                  3. The name of the surviving corporation in the merger herein
certified is River Asset Sub, which will continue its existence as said
surviving corporation under the name "RB Asset, Inc." upon the effective date of
said merger pursuant to the provisions of the General Corporation Law of the
State of Delaware.

                  4. The certificate of incorporation, including, without
limitation, the certificate of designation, preferences and rights of the 15%
noncumulative perpetual preferred stock, series A, attached hereto as Exhibit A
shall be the Certificate of Incorporation of said surviving corporation until
further amended and changed pursuant to the provisions of the General
Corporation Law of the State of Delaware.

                  5. The executed agreement and plan of merger between the
constituent corporations is on file at an office of the aforesaid surviving
corporation, the address of which is as follows:

                                645 Fifth Avenue
                            New York, New York 10022

622147.4


<PAGE>


                  6. A copy of the aforesaid agreement and plan of merger will
be furnished by the aforesaid surviving corporation, on request, and without
cost, to any stockholder of each of the aforesaid constituent corporations.

                  7. The agreement and plan of merger between the aforesaid
constituent corporations provides that the merger herein certified shall be
effective upon the filing of this certificate.

Dated:            May 18, 1998

                                                   RIVER ASSET SUB, INC.


                                                   By: /s/ Jerome R. McDougal
                                                      -------------------------
                                                            Its President


Dated:            May 18, 1998

                                                   RIVER DISTRIBUTION SUB, INC.


                                                   By: /s/ Jerome R. McDougal
                                                      -------------------------
                                                          Its President

622147.4
                                                        -2-

<PAGE>



                                                                    EXHIBIT 3.2

                          CERTIFICATE OF INCORPORATION
                                       OF
                                 RB ASSET, INC.

     FIRST: The name of the corporation is RB Asset, Inc. (hereinafter called
the "Corporation").

     SECOND: The registered office of the Corporation is to be located at 1013
Centre Road, in the City of Wilmington, in the County of New Castle, in the
State of Delaware. The name of its registered agent at that address is The
Prentice-Hall Corporation System, Inc.

     THIRD: The purpose of the Corporation is to engage in any lawful act or
activity, without limitation, for which a corporation may be organized under the
General Corporation Law of the State of Delaware. 

     FOURTH: A. The total number of shares of all classes of capital stock which
the Corporation shall have authority to issue is forty million (40,000,000)
shares, of which ten million (10,000,000) shares shall be preferred stock, $1.00
par value per share (the "Preferred Stock"), and thirty million (30,000,000)
shares shall be common stock, $1.00 par value per share (the "Common Stock").
The Preferred Stock and the Common Stock are sometimes hereinafter collectively
referred to as "Capital Stock."


718554.1


<PAGE>



     B. The following is a statement of the designations, powers, preferences
and rights in respect of the classes of the Capital Stock, and the
qualifications, limitations or restrictions thereof, and of the authority with
respect thereto expressly vested in the Board of Directors of the Corporation:

     (1) Preferred Stock. The Preferred Stock may be issued from time to time in
one or more series, the number of shares and any designation of each series and
the powers, preferences and rights of the shares of each series, and the
qualifications, limitations or restrictions thereof, to be as stated and
expressed in a resolution or resolutions providing for the issue of such series
adopted by the Board of Directors, subject to the limitations prescribed by law.
The Board of Directors in any such resolution or resolutions is expressly
authorized to state for each such series:

            (a) the voting powers, if any, of the holders of shares of such
        series in addition to any voting rights affirmatively required by law;
        

            (b) the rate or rates per annum and the time or times at and
        conditions upon which the holders of shares of such series shall be
        entitled to receive dividends and other distributions, and whether any
        such dividends shall be cumulative or non-cumulative and, if cumulative,
        the terms upon which such dividends shall be cumulative; 

            (c) the terms and conditions upon which the shares of such series
        shall be redeemable;

718554.1
                                       -2-

<PAGE>



            (d) the amount payable and the rights to which the holders of the
        shares of such series shall be entitled upon any voluntary or
        involuntary liquidation, dissolution or winding up of the Corporation;
       
            (e) the terms, if any, upon which shares of such series shall be
        convertible into, or exchangeable for, shares of any other class or
        classes or of any other series of the same or any other class or
        classes, including the price or prices or the rate or rates of
        conversion or exchange and the terms of adjustment, if any; and 

            (f) any other designations, preferences, and relative,
        participating, optional or other special rights, and qualifications,
        limitations or restrictions thereof, so far as they are not inconsistent
        with the provisions of this certificate of incorporation or the laws of
        the State of Delaware. 

     All shares of the Preferred Stock of any one series shall be identical to
each other in all respects, except that shares of any one series issued at
different times may differ as to the dates from which dividends thereon, if
cumulative, shall be cumulative. 

     Subject to any limitations or restrictions stated in the resolution or
resolutions of the Board of Directors originally fixing the number of shares
constituting a series, the Board of Directors may be resolution or resolutions
likewise adopted increase or decrease (but not below the number of shares of the
series then outstanding) the number of shares of the series subsequent to the
issue of shares of

718554.1
                                       -3-

<PAGE>



that series; and in case the number of shares of any series shall be so
decreased, the shares constituting the decrease shall resume that status which
they had prior to the adoption of the resolution originally fixing the number of
shares constituting such series.

     The certificate of designation, preferences and rights of the Corporation's
15% noncumulative perpetual preferred stock, Series A (par value $1.00 per
share) is attached hereto as Exhibit A-1. 

        (2)    Common Stock. Subject to the preferences, privileges and voting
powers, and the restrictions and qualifications thereof, with respect to each
class of Capital Stock of the Corporation having any priority over the Common
Stock, the holders of the Common Stock shall have and possess all rights
appertaining to Capital Stock of the Corporation. All shares of Common Stock
shall be identical with each other in every respect. The shares of Common Stock
shall entitle the holders thereof to one vote for each share upon all matters
upon which stockholders have the right to vote. The holders of Common Stock
shall not be permitted to cumulate their votes for the election of directors.

     C.   No holder of shares of Capital Stock shall be entitled as such, as a
matter of right, to subscribe for or purchase any part of any new or additional
issue of stock of any class whatsoever of the Capital Stock or of securities
convertible into stock of any class whatsoever, whether now or hereafter
authorized or whether issued for cash or other consideration or by way of
dividend. 

     FIFTH: The name and mailing address of the incorporator is: 

NAME                                         ADDRESS
- ----                                         -------
Gloria M. Skigen                             c/o Battle Fowler LLP 
                                             75 East 55th Street 
                                             New York, New York 10022

718554.1
                                       -4-

<PAGE>



     SIXTH: Except as may be otherwise provided for or fixed pursuant to the
provisions of Article FOURTH with respect to any rights of holders of Preferred
Stock to elect directors, the number of directors of the Corporation shall be
not less than seven nor more than twenty. The directors shall be divided into
three classes, as nearly equal in number as possible. The members of each class
shall be elected for the term of three years and until their successors are
elected and qualified. One class shall be elected by ballot annually. 

     SEVENTH: The Board of Directors shall have the power to adopt, amend and
repeal the By-laws of the Corporation. The holders of shares of capital stock of
the Corporation entitled to vote in an election of directors ("Voting Shares")
also shall have the power to amend or repeal the By-laws, including By-laws made
by the Board of Directors, and to enact By-laws which if so expressed may be
amended or repealed only by the holders of the Voting Shares. 

     EIGHTH: Whenever a compromise or arrangement is proposed between the
Corporation and its creditors or any class of them and/or between the
Corporation and its stockholders or any class of them, any court of equitable
jurisdiction within the State of Delaware may, on the application in a summary
way of the Corporation or of any creditor or stockholder thereof or on the
application of any receiver or receivers appointed for the Corporation under the
provisions of Section 291 of Title 8 of the Delaware Code or on the application
of trustees in dissolution or of any receiver or receivers appointed for the
Corporation under the provisions of Section 279 of Title 8 of the Delaware Code,
order a meeting of the creditors or class of creditors, and/or of the
stockholders or class of stockholders of the Corporation, as the case may

718554.1
                                       -5-

<PAGE>



be, to be summoned in such manner as the said court directs. If a majority in
number representing three-fourths in value of the creditors or class of
creditors, and/or of the stockholders or class of stockholders of the
Corporation, as the case may be, agree to any compromise or arrangement and to
any reorganization of the Corporation as a consequence of such compromise or
arrangement, the said compromise or arrangement and the said reorganization
shall, if sanctioned by the court to which the said application has been made,
be binding on all the creditors or class of creditors, and/or on all the
stockholders or class of stockholders of the Corporation, as the case may be,
and also on the Corporation.

     NINTH: The personal liability of the directors of the Corporation is hereby
eliminated to the fullest extent permitted by paragraph (7)) of subsection (b)
of Section 102 of the General Corporation Law of the State of Delaware, as the
same may be amended and supplemented. Any repeal or modification of this Article
NINTH shall not increase the personal liability of any director of the
Corporation for any act or occurrence taking place prior to such repeal or
modification, or otherwise adversely affect any right or protection of a
director of the Corporation existing at the time of such repeal or modification.

     TENTH: The Corporation shall indemnify, to the fullest extent permitted by
Section 145 of the General Corporation Law of the State of Delaware, as the same
may be amended and supplemented, past and present directors and officers, and
may indemnify any and all other persons whom it shall have power to indemnify
under said section from and against any and all of the expenses, liabilities or
other matters referred to in or covered by said section and shall advance
expenses incurred

718554.1
                                       -6-

<PAGE>


by any and all of such persons in relation to any threatened, pending or
completed action, suit, or proceeding, whether civil, criminal, administrative
or investigative. The indemnification provided for herein shall not be deemed
exclusive of any other rights to which those indemnified may be entitled under
any By-laws, agreement, vote of stockholders or disinterested directors or
otherwise, both as to action in his official capacity and as to action in any
other capacity while holding such office, and shall continue as to a person who
has ceased to be a director, officer, employee or agent and shall inure to the
benefit of the heirs, executors and administrators of such a person. Any repeal
or modification of this paragraph by the stockholders of the Corporation shall
be prospective only, and shall not adversely affect the right to indemnification
or advancement of expenses hereunder existing at the time of such repeal or
modification.

     The Corporation may maintain insurance, at its expense, to protect itself
and any director, officer, employee or agent of the Corporation or another
corporation, partnership, joint venture, trust, employee benefit plan or other
enterprise against any such expense, liability or loss, whether or not the
Corporation would have the power to indemnify such person against such expense,
liability or loss under the General Corporation Law of the State of Delaware.

     ELEVENTH: A two-thirds vote of the entire Board of Directors shall be
required to renew or amend any employment contract between the Corporation and
any officer of the Corporation.



718554.1
                                       -7-

<PAGE>



                                                                    EXHIBIT 3.3

               CERTIFICATE OF DESIGNATION, PREFERENCES AND RIGHTS

                                     OF THE

                           15% NONCUMULATIVE PERPETUAL

                            PREFERRED STOCK, SERIES A

                           (Par Value $1.00 Per Share)

                                       of

                                 RB ASSET, INC.


                ------------------------------------------------

                         Pursuant to Section 151 of the
                General Corporation Law of the State of Delaware
                ------------------------------------------------



     RESOLVED that,  pursuant to the authority  vested in the Board of Directors
of RB Asset, Inc.  (hereinafter called the "Corporation") in accordance with the
provisions of its Certificate of  Incorporation,  a series of preferred stock of
the  Corporation  be, and it hereby is,  created,  and that the  designation and
amount thereof and the powers, preferences and relative, participating, optional
or other special  rights of the shares of such series,  and the  qualifications,
limitations or restrictions thereof are as follows:

         Section 1. Designation and Amount.

     (A) The shares of this series of preferred stock shall be designated as 15%
Noncumulative  Perpetual  Preferred Stock, Series A ("Series A Preferred Stock")
and the number of shares  constituting  such series  shall be one  million  four
hundred thousand  (1,400,000)  shares.  Shares of Series A Preferred Stock shall
have a $1.00 par value per share.

     (B) The  number of  authorized  shares of Series A  Preferred  Stock may be
reduced  from  time to time,  but not  below  the  number  of shares of Series A
Preferred  Stock then  outstanding,  by further  resolution  duly adopted by the
Board of Directors.  The number of authorized shares of Series A Preferred Stock
shall not be increased.



718596.1


<PAGE>



         Section 2. Ranking; Attributable Capital and Adequacy of Surplus.

     (A) With  respect to dividend  rights,  the Series A Preferred  Stock shall
rank prior to common stock of all classes of the Corporation (collectively,  the
"Common Stock") and to all other classes and series of equity  securities of the
Corporation now or hereafter authorized, issued or outstanding other than Parity
Dividend Stock and Senior Dividend  Stock.  Parity Dividend Stock shall mean any
class or series of equity securities of the Corporation  expressly designated as
ranking,  with respect to dividend  rights,  on a parity with Series A Preferred
Stock,  and  Senior  Dividend  Stock  shall  mean any  class or series of equity
securities of the Corporation  expressly designated as ranking,  with respect to
dividend rights, as senior to the Series A Preferred Stock.

     (B) With respect to rights upon the voluntary or  involuntary  liquidation,
dissolution or winding up of the Corporation, the Series A Preferred Stock shall
rank prior to the  Common  Stock and to all other  classes  and series of equity
securities of the Corporation now or hereafter authorized, issued or outstanding
other  than  Parity  Liquidation  Stock and  Senior  Liquidation  Stock.  Parity
Liquidation  Stock  shall mean any class or series of equity  securities  of the
Corporation  expressly  designated  as ranking,  with respect to rights upon the
voluntary  or  involuntary  liquidation,   dissolution  or  winding  up  of  the
Corporation,  on a  parity  with  the  Series  A  Preferred  Stock,  and  Senior
Liquidation  Stock  shall mean any class or series of equity  securities  of the
Corporation  expressly  designated  as ranking,  with respect to rights upon the
voluntary  or  involuntary  liquidation,   dissolution  or  winding  up  of  the
Corporation, as senior to the Series A Preferred Stock.

     (C)  To  the  extent  not  expressly   prohibited  by  the  Certificate  of
Incorporation,  the Series A Preferred Stock shall be subject to the creation of
Parity  Dividend  Stock and  Parity  Liquidation  Stock  (collectively,  "Parity
Stock")  and of  Common  Stock  and all  other  classes  and  series  of  equity
securities of the  Corporation  ranking  junior to the Series A Preferred  Stock
with respect to dividend  rights  ("Junior  Dividend  Stock") or rights upon the
voluntary  or  involuntary  liquidation,   dissolution  or  winding  up  of  the
Corporation ("Junior  Liquidation Stock" and,  collectively with Junior Dividend
Stock,  "Junior  Stock").  Shares  of  the  Corporation's  Junior  Participating
Preferred  Stock are hereby  designated as Junior  Dividend  Stock and as Junior
Liquidation  Stock.  No shares of Senior  Dividend  Stock or Senior  Liquidation
Stock shall be created  without the consent of the holders of Series A Preferred
Stock as provided in Section 7(C) hereof.

     (D) The  capital of the  Corporation  allocable  to the Series A  Preferred
Stock for purposes of Section 154 of the General Corporation Law of the State of
Delaware  shall  be  $1,400,000.00.  In  addition  to any  vote of  stockholders
required by law, the vote of the holders of a majority of the outstanding shares
of Series A Preferred  Stock shall be required to increase  the par value of the
Common Stock or otherwise  increase the capital of the Corporation  allocable to
the Common Stock for the purpose of Section 154 of the General  Corporation  Law
of the State of Delaware if, as a result thereof, the surplus of the Corporation
for purposes of the General Corporation Law would be less than the amount


718596.1
                                       -2-

<PAGE>



of dividends that would accrue on the then-outstanding shares of Series A
Preferred Stock during the following three years.

         Section 3. Noncumulative Dividends;  Priority.

     (A) (i) Subject to the  restrictions  and  limitations on  declaration  and
payment of dividends specified in Section 12, the holders of record of shares of
Series A Preferred Stock shall be entitled to receive,  when, as and if declared
by  the  Board  of  Directors,   out  of  funds  legally   available   therefor,
noncumulative  cash dividends at an annual rate of 15% of the $25.00 liquidation
preference per share ($3.75 per share per annum), and no more.  Dividends on the
Series  A  Preferred  Stock  shall  be  declared  and  paid in cash  only.  Such
noncumulative  cash dividends shall be declared and payable quarterly in arrears
in the amount set forth in Section  3(A)(iii)  on January 15,  April 15, July 15
and October 15 of each year or, if such day is not a Business Day (as defined in
Section  10), on the next  Business  Day (each such date,  a  "Dividend  Payment
Date").  The first Dividend  Payment Date shall be the first to occur of January
15,  April 15,  July 15 and  October 15 after the  Initial  Dividend  Period (as
defined below).  Each declared dividend shall be payable to holders of record of
the  Series  A  Preferred  Stock  as  they  appear  on the  stock  books  of the
Corporation  (or of any transfer agent for the Series A Preferred  Stock) at the
close of business on such record  dates,  not more than fifty (50) calendar days
nor less  than ten (10)  calendar  days  preceding  the  Dividend  Payment  Date
therefor,  as  determined  by the Board of Directors  (each such date, a "Record
Date").  The  initial  period for which  dividends  shall be paid (the  "Initial
Dividend  Period")  shall  commence on the effective time of the merger of River
Distribution  Sub,  Inc., a Delaware  corporation,  and River Asset Sub, Inc., a
Delaware  corporation  (the  "Merger"),  and  shall end on the first to occur of
November  30,  February  28, May 31 and August 31 after the Merger.  Thereafter,
quarterly  dividend  periods (each,  a "Dividend  Period") shall commence on and
include  September  1,  December  1,  March 1 and June 1 of each year (each such
date, a "Dividend  Period  Commencement  Date") and shall end on and include the
date next  preceding  the Dividend  Period  Commencement  Date of the  following
Dividend Period.

         (ii) Dividends on the Series A Preferred Stock shall be  noncumulative.
If a dividend  on the Series A  Preferred  Stock  with  respect to any  Dividend
Period  (including the Initial  Dividend Period) is not declared by the Board of
Directors,  the  Corporation  shall  have  no  obligation  at any  time to pay a
dividend on the Series A Preferred  Stock with respect to such Dividend  Period,
whether  or not  dividends  are  declared  payable  with  respect  to any future
Dividend  Period.  The  holders of the  Series A  Preferred  Stock  shall not be
entitled to any dividends in excess of the noncumulative  dividends  declared by
the Board of Directors, as set forth in this paragraph (A).

          (iii)  The  amount  of  dividends  payable  on each  share of Series A
Preferred  Stock  for each full  Dividend  Period  during  which  such  share is
outstanding  shall be $0.94.  The amount of  dividends  payable  for the Initial
Dividend  Period and for any Dividend Period which is less than a full three (3)
months shall be computed on the basis of a 360-

718596.1
                                       -3-

<PAGE>

day year  composed of twelve (12)  30-day  months and the actual  number of days
elapsed in the Initial Dividend Period or such Dividend Period.

         (iv) The Series A Preferred  Stock shall not  participate  in dividends
with the Common Stock.

         (v) The holders of the Series A  Preferred  Stock shall not be entitled
to any  interest,  or any sum of money in lieu of  interest,  in  respect of any
dividend  payment or payments on the Series A  Preferred  Stock  declared by the
Board of Directors which may be unpaid.

     (B) (i) No full  dividends  shall  be  declared  or paid or set  apart  for
payment  on any  Parity  Dividend  Stock for any  Dividend  Period  unless  full
dividends have been or contemporaneously  are declared and paid (or declared and
a sum  sufficient  for the payment  thereof  set apart for such  payment) on the
Series A Preferred Stock for such Dividend  Period.  When dividends are not paid
in full (or  declared and a sum  sufficient  for such full payment is not so set
apart) for any  Dividend  Period on the Series A  Preferred  Stock and any other
Parity  Dividend Stock,  dividends  declared on the Series A Preferred Stock and
other  Parity  Dividend  Stock  shall only be declared  pro rata,  such that the
amount of dividends declared per share on the Series A Preferred Stock and other
Parity  Dividend Stock shall bear to each other the same ratio that, at the time
of such  declaration,  all accrued and  payable  but unpaid  dividends  for such
Dividend Period per share on shares of the Series A Preferred Stock (which shall
not include any  accumulation in respect of unpaid  dividends for prior Dividend
Periods) and other Parity Dividend Stock bear to each other.

         (ii) The  Corporation  shall  not (a)  declare  or (b) pay or set apart
funds for any  dividends or other  distributions  (other than in Common Stock or
other Junior  Stock) with  respect to any Common Stock or other Junior  Dividend
Stock of the  Corporation,  or (c) (except by  conversion  into or exchange  for
Junior Stock) repurchase,  redeem or otherwise  acquire,  or set apart funds for
the  repurchase,  redemption or other  acquisition of, any Common Stock or other
Junior Stock through a sinking fund or otherwise,  unless the Corporation  shall
have, in the case of clause (a)  declared,  or in the case of clauses (b) or (c)
paid or set apart  funds for the  payment  of,  full  dividends  on the Series A
Preferred  Stock with  respect to the same  calendar  quarter  for which (x) the
dividend or other distribution is being declared or paid, as the case may be, on
the Common  Stock or other  Junior Stock or (y) the Common Stock or other Junior
Stock is being repurchased, redeemed or otherwise acquired.

     (C) Any reference to "dividends" or "distributions" in this Section 3 shall
not be deemed to include any distribution  made in connection with any voluntary
or involuntary liquidation, dissolution or winding up of the Corporation.



718596.1
                                       -4-

<PAGE>



         Section 4. Redemption at the Option of the Corporation.

     (A) (i) The  shares of Series A  Preferred  Stock  shall not be  subject to
mandatory  redemption,  and shall not be redeemable by the Corporation  prior to
July 1, 2004. On or after July 1, 2004,  shares of Series A Preferred  Stock may
be redeemed by the Corporation,  at its option, in whole or in part, at any time
or from time to time,  upon notice as provided in paragraph  (B) of this Section
4, by resolution of the Board of Directors,  at the redemption  prices set forth
below in cash,  plus,  in each case,  an amount in cash equal to all accrued and
unpaid  dividends  thereon  (whether or not declared)  from the Dividend  Period
Commencement  Date next preceding the date fixed for redemption (the "Redemption
Date") to, but excluding,  the Redemption  Date (without  accumulation of unpaid
dividends for prior Dividend Periods):


<TABLE>
<CAPTION>
                During the
            Twelve-month Period                         Redemption Price
             Beginning July 1,                              Per Share
- --------------------------------------------   --------------------------------
<S>                 <C>                                      <C>   
                    2004                                     $27.50
                    2005                                      27.25
                    2006                                      27.00
                    2007                                      26.75
                    2008                                      26.50
                    2009                                      26.25
                    2010                                      26.00
                    2011                                      25.75
                    2012                                      25.50
                    2013                                      25.25
               2014 and thereafter                            25.00
</TABLE>

         (ii) The aggregate redemption price payable to each holder of record of
Series A  Preferred  Stock to be redeemed  shall be rounded to the nearest  cent
($0.01).

     (B) (i)  Notice  of any  redemption  shall be given  by  first-class  mail,
postage  prepaid,  mailed at least twenty (20) days but not more than sixty (60)
days prior to the Redemption Date to each holder of record of Series A Preferred
Stock to be redeemed at such  holder's  address as the same shall  appear on the
stock  books of the  Corporation  (or of any  transfer  agent  for the  Series A
Preferred Stock). Each such notice shall set forth: (a) the Redemption Date; (b)
the redemption price; (c) the number of shares of Series A Preferred


718596.1
                                       -5-

<PAGE>



Stock to be  redeemed  and, if fewer than all the shares held by such holder are
to be redeemed,  the number of such shares to be redeemed from such holder;  (d)
the place or places where certificates for such shares are to be surrendered for
payment of the  redemption  price;  and (e) a statement  that  dividends  on the
shares of Series A Preferred  Stock to be redeemed  shall cease to accrue on the
Redemption Date.  Neither failure to mail such notice, nor any defect therein or
in the mailing thereof, to any particular holder shall affect the sufficiency of
the notice or the validity of the proceedings for redemption with respect to the
other holders.  Any notice which was mailed in the manner herein  provided shall
be  conclusively  presumed  to have been duly  given  whether  or not the holder
receives such notice.

         (ii) On or after the Redemption Date, each holder of shares of Series A
Preferred  Stock to be redeemed  shall present and surrender the  certificate or
certificates  for such shares to the Corporation at the place  designated in the
notice given to such holder,  and thereupon the redemption  price of such shares
shall be paid to or on the  order  of the  person  whose  name  appears  on such
certificate  or  certificates  as  the  owner  thereof,   and  each  surrendered
certificate shall be canceled.  If fewer than all the shares  represented by any
such  certificate are redeemed,  a new certificate  representing  the unredeemed
shares shall be issued to the holder of such shares.

         (iii) If such notice of redemption  shall have been so mailed,  and if,
on or before the Redemption  Date specified in such notice,  all funds necessary
for such redemption shall have been set aside by the  Corporation,  separate and
apart from its other funds, in trust for the account of the holders of shares of
Series  A  Preferred  Stock  to be  redeemed  (so  as to be and  continue  to be
available  therefor),  then, on and after the Redemption  Date,  notwithstanding
that any  certificates  for  shares of Series A  Preferred  Stock so called  for
redemption  shall not have been  surrendered  for  cancellation,  the  shares of
Series A  Preferred  Stock so  called  for  redemption  shall be deemed to be no
longer outstanding and the holders of such shares shall cease to be stockholders
of the Corporation and shall have no voting or other rights with respect to such
shares,  except for the right to receive  out of the funds so set aside in trust
the amount payable on redemption thereof,  without interest, upon surrender (and
endorsement or assignment for transfer, if required by the Corporation) of their
certificates.

         (iv) In the event that  holders of shares of Series A  Preferred  Stock
that have been  redeemed  shall not within  two (2) years (or any longer  period
required by law) after the Redemption  Date, claim any amount deposited in trust
with a bank or trust  company for the  redemption  of such shares,  such bank or
trust  company  shall,  upon  demand  by the  Corporation  and if  permitted  by
applicable  law,  pay over to the  Corporation  any  such  unclaimed  amount  so
deposited  with it, and shall  thereupon  be relieved of all  responsibility  in
respect  thereof,  and thereafter  the holders of such shares shall,  subject to
applicable  escheat  laws,  look  only to the  Corporation  for  payment  of the
redemption  price thereof,  but without  interest from the Redemption  Date. Any
interest  accrued on funds  deposited in trust as aforesaid shall be paid to the
Corporation from time to time.



718596.1
                                       -6-

<PAGE>



     (C) If fewer than all the  outstanding  shares of Series A Preferred  Stock
are to be redeemed,  the shares to be redeemed  shall be selected pro rata or by
lot or by such other method as the Board of Directors,  in its sole  discretion,
determines to be equitable.

     (D) Shares of Series A Preferred  Stock  redeemed,  purchased  or otherwise
acquired for value by the Corporation shall, after such redemption,  purchase or
acquisition,  be retired and canceled in accordance with the General Corporation
Law of the State of  Delaware.  And such  shares  shall upon their  cancellation
become  authorized but unissued shares of preferred stock and may be reissued as
part  of a new  series  of  preferred  stock  to be  created  by  resolution  or
resolutions  of the Board of Directors as permitted by law (other than as shares
of Series A Preferred Stock).

     (E) The Series A Preferred  Stock shall not be subject to the  operation of
any mandatory purchase, retirement or sinking fund.

         Section 5. Note Exchange.

     (A)(i) Subject to the terms and  conditions  set forth herein,  following a
Change of Control (as defined  below) the Note Issuer (as defined below) may, at
the option of the Note Issuer,  exchange all or part of the outstanding Series A
Preferred Stock for subordinated  notes (the  "Subordinated  Notes") of the Note
Issuer  (the "Note  Exchange").  Pursuant  to a Note  Exchange,  each  $1,000 in
liquidation value of the shares of Series A Preferred Stock covered thereby will
be  exchangeable  for  $1,000  principal  amount  of  Subordinated  Notes.  Such
Subordinated Notes shall have the terms, covenants and conditions  substantially
as provided in the form of Indenture attached hereto (the "Indenture"). The rate
of interest on the Subordinated Notes shall be 15%, the maximum principal amount
of the Subordinated Notes shall be 100% of the aggregate liquidation  preference
of the  Series A  Preferred  Stock to be  exchanged,  as set forth in  Section 6
hereof, and the principal of such Subordinated Notes shall not be payable by the
Note  Issuer  prior to July 1,  2004 and  shall be  payable  thereafter  only in
accordance with the redemption  provisions set forth in the Indenture.  Interest
shall  be  payable  at the  times  and in the  manner  set  forth in the form of
Subordinated Note included as Exhibit A to the Indenture.

         (ii) The Note Issuer may elect to  consummate  the Note Exchange at any
time  following a Change of Control  and prior to July 1, 2014.  The Note Issuer
shall elect to consummate  the Note Exchange by mailing to each holder of record
of the Series A Preferred  Stock (a  "Holder")  a notice of exchange  (the "Note
Exchange  Notice")  at such  Holder's  address as it appears on the books of the
Corporation.  The Note Exchange Notice shall specify (a) a date not less than 30
days nor more than 60 days  following  the date of the Note  Exchange  Notice on
which the Note Exchange is to be consummated (the "Note Exchange Date"), (b) the
procedures for exchanging certificates representing Series A Preferred Stock for
certificates  representing  Subordinated  Notes and (c) the  number of shares of
Series A Preferred  Stock to be exchanged and, if applicable,  each Holder's pro
rata portion of shares to be exchanged.


718596.1
                                       -7-

<PAGE>



         (iii) In the event that the Note Exchange shall be for less than all of
the outstanding  shares of Series A Preferred  Stock, the Note Exchange shall be
effected pro rata among all Holders, unless the Holders otherwise agree, and, in
addition to certificates  evidencing the  Subordinated  Notes, all Holders shall
receive a certificate  evidencing the shares of Series A Preferred  Stock not so
exchanged.

         (iv) As of 5:00 p.m.,  New York City time, on the Note  Exchange  Date,
the shares to be exchanged  pursuant to the Note Exchange Notice shall no longer
be deemed to be outstanding  and shall be retired and all rights with respect to
such  shares,  including,  without  limitation,  the rights,  if any, to receive
dividends and to receive notices and to vote or consent (except for the right of
the Holders to receive the  Subordinated  Notes to which such Holder is entitled
pursuant to the Note Exchange) shall forthwith cease.

         (v) Upon any  exchange  of  shares  of Series A  Preferred  Stock  into
Subordinated   Notes,  as  provided  herein,   the  Note  Issuer  will  pay  any
documentary,  stamp or similar  issue or  transfer  taxes  which may be due with
respect to the transfer and exchange of such exchanged shares, if any; provided,
however,  that if the  Subordinated  Notes  into  which  the  shares of Series A
Preferred  Stock are  exchangeable  are to be  issued in the name of any  person
other  than the  Holder  of the  shares  of  Series A  Preferred  Stock to be so
exchanged, the amount of any transfer taxes (whether imposed on the Note Issuer,
the holder or such other  person)  payable  on account of the  transfer  to such
person will be payable by the Holder.

     (B) (i) "Change of Control"  means the  occurrence  of any of the following
events:

             (a) Any  "person"  or "group"  (as such terms are used in  Sections
     13(d)  and 14(d) of the  Securities  Exchange  Act of 1934  (the  "Exchange
     Act")) is or becomes the "beneficial  owner" (as defined in Rules 13d-3 and
     13d-5 under the Exchange Act), directly or indirectly,  of more than 50% of
     the stock of any class or classes, however designated,  of capital stock of
     the Corporation having ordinary voting power for the election of a majority
     of the Board of Directors of the  Corporation,  other than any stock having
     such power only by reason of the  occurrence of a  contingency,  on a fully
     diluted basis (the "Voting Stock"); or

             (b) other than the Merger,  the Corporation  (x) shall  consolidate
     with or merge into any person, other than a wholly-owned  subsidiary of the
     Corporation,  and shall not be the  continuing or surviving  corporation of
     such consolidation or merger, or (y) shall permit any person,  other than a
     wholly-owned  subsidiary of the  Corporation,  to consolidate with or merge
     into  the  Corporation  and the  Corporation  shall  be the  continuing  or
     surviving  corporation,  but, in connection with such merger, the shares of
     Voting Stock  outstanding  immediately prior to the consolidation or merger
     shall be changed into or  exchanged  for stock or other  securities  of any
     other person or cash or any other property or shall represent less than 50%
     of the  shares of  Voting  Stock  immediately  after  giving  effect to the
     consolidation or merger;



718596.1
                                       -8-

<PAGE>



provided  that in the  case of each of  clause  (a) and (b)  above a  Change  of
Control  shall not be deemed to occur in the event (i) that Alvin  Dworman,  two
partnerships,  the  partners  of which are  trusts  for the  benefit  of certain
descendants  of Nicholas J.  Pritzker,  deceased or Odyssey  Partners,  L.P.,  a
Delaware  limited  partnership,   or  their  respective   affiliates,   acquire,
individually  or in the  aggregate,  more  than 50% of the  Voting  Stock of the
Corporation or (ii) the Corporation reorganizes into the holding company form of
organization in a transaction  which does not result in a material change in the
holders of the Voting Stock, other than by means of dissenting shares.

         (ii) "Note Issuer" shall mean:

             (a) in the case of Section 5(B)(i)(a), the Corporation and

             (b) in the  case  of  Section  5(B)(i)(b),  (1) the  continuing  or
     surviving corporation of a consolidation or merger with the Corporation (if
     other  than  the  Corporation)  and (2) the  corporation  consolidating  or
     merging  into the  Corporation  in a  consolidation  or merger in which the
     Corporation  is the continuing or surviving  person and in connection  with
     which the  shares  of Voting  Stock  outstanding  immediately  prior to the
     consolidation  or merger are changed into or  exchanged  for stock or other
     securities  of any  other  person or cash or any  other  property  or shall
     represent  less than 50% of the shares of Voting  Stock  immediately  after
     giving effect to the consolidation or merger.

     (C) It will be a condition to the Note Exchange that: (i) the  Subordinated
Notes have been registered under the Securities Act of 1933, unless an exemption
from  registration  is  available,  (ii) the  Indenture  pursuant  to which  the
Subordinated  Notes are to be issued has been executed and delivered by the Note
Issuer,  (iii) the  Trustee  appointed  pursuant  to the  Indenture  shall  have
received an opinion (in the form  specified in the Indenture) to the effect that
the  Subordinated  Notes will,  when issued in accordance  with the terms of the
Indenture,  be legal,  valid,  binding and  enforceable  obligations of the Note
Issuer  and (iv)  immediately  after the Note  Exchange,  no default or event of
default will exist under the Indenture.

     (D) A Note  Exchange  shall  comply with all  applicable  federal and state
securities  and  blue  sky  laws and the  provisions  of this  Section  5 may be
modified by the Note Issuer  without the approval of the holders of the Series A
Preferred Stock in order to effect such compliance.

         Section 6. Liquidation Preference.

     (A) In the event of any voluntary or involuntary  liquidation,  dissolution
or winding up of the  Corporation,  the  holders of shares of Series A Preferred
Stock shall be entitled to receive for each share thereof,  out of the assets of
the  Corporation  which are legally  available for  distribution to stockholders
under  applicable  law,  or  the  proceeds   thereof,   before  any  payment  or
distribution  of such assets or  proceeds  shall be made to holders of shares of
Common Stock or any other Junior Liquidation Stock, liquidating


718596.1
                                       -9-

<PAGE>



distributions in the amount of $25.00 per share,  plus an amount per share equal
to all accrued, undeclared and unpaid dividends thereon from the Dividend Period
Commencement   Date  next  preceding  the  date  fixed  for  such   liquidation,
dissolution  or winding up (the  "Liquidation  Date")  to,  but  excluding,  the
Liquidation  Date (without  accumulation of unpaid  dividends for prior Dividend
Periods), and no more; provided, however, that the holders of shares of Series A
Preferred  Stock and any Parity  Liquidation  Stock  shall be  entitled  to such
liquidating   distributions   only  after   payment   in  full  of   liquidating
distributions  to  holders  of shares of any Senior  Liquidation  Stock.  If the
amounts  available for  distribution  in respect of shares of Series A Preferred
Stock and any Parity  Liquidation  Stock are not  sufficient to satisfy the full
liquidation  rights of all the outstanding  shares thereof,  the holders of such
outstanding shares of Series A Preferred Stock and such Parity Liquidation Stock
shall share ratably in any such distribution of assets in proportion to the full
respective preferential amounts to which they are entitled. After payment of the
full amount of the  liquidating  distribution  to which they are  entitled,  the
holders of shares of Series A  Preferred  Stock as such shall not be entitled to
any further participation in any distribution of assets by the Corporation.  All
distributions made in respect of the Series A Preferred Stock in connection with
such a liquidation,  dissolution or winding up of the Corporation  shall be made
pro rata to the holders of the Series A Preferred Stock entitled thereto.

     (B) Neither the merger or consolidation of the Corporation with or into any
other entity,  nor the merger or  consolidation of any other entity with or into
the  Corporation,  nor the sale,  transfer or lease of all or any portion of the
assets of the Corporation,  shall be deemed to be a liquidation,  dissolution or
winding up of the affairs of the Corporation for purposes of this Section 6.

     (C) Written notice of any voluntary or involuntary liquidation, dissolution
or winding up of the  Corporation,  stating the payment date or dates when,  and
the place or places  where,  the  amounts  distributable  to holders of Series A
Preferred  Stock  in such  circumstances  shall  be  payable,  shall be given by
first-class mail,  postage prepaid,  mailed not less than twenty (20) days prior
to any  payment  date  stated  therein,  to each  holder  of  record of Series A
Preferred  Stock, at such holder's address as the same shall appear on the stock
books of the  Corporation  (or of any transfer  agent for the Series A Preferred
Stock).

         Section 7. Voting Rights.

     (A)  Except  as  expressly  provided  in this  Section  7, or as  otherwise
required  by  applicable  law or  regulation,  the holders of shares of Series A
Preferred Stock shall have no voting rights.

     (B)(i) The holders of shares of Series A Preferred  Stock shall be entitled
to exercise the voting  rights  provided for in this  paragraph (B) of Section 7
(the "Election  Right") upon the  occurrence of a "Voting  Event." It shall be a
Voting Event if the  Corporation  or River Bank  America,  a New York  chartered
savings bank ("River Bank"),


718596.1
                                       -10-

<PAGE>



shall  have  failed  to make  the  payment  of full  dividends  on the  Series A
Preferred Stock or the 15% noncumulative perpetual preferred stock, series A, of
River Bank (or the declaration of such full dividends and the setting apart of a
sum sufficient for payment thereof) with respect to each of any six (6) Dividend
Periods,  whether  consecutive  or not. A Voting  Event  shall be deemed to have
occurred as of the  Dividend  Payment  Date of the  Dividend  Period that is the
sixth  (6th)  Dividend  Period for which the  payment of full  dividends  on the
Series A  Preferred  Stock  has not been  made (or  declared  and set  apart for
payment).

         (ii) Upon the  occurrence  of a Voting  Event,  the maximum  authorized
number  of  directors  of the  Corporation,  without  further  action,  shall be
increased by two (2). The holders of shares of Series A Preferred  Stock and the
holders of any other class or series of Parity  Stock as to which the payment of
dividends is in arrears and unpaid in an aggregate  amount equal to or exceeding
the amount of dividends  payable for six (6) quarterly  Dividend  Periods (or if
dividends  are  payable  other than on  quarterly  basis the number of  dividend
periods,  whether or not consecutive,  containing in the aggregate not less than
five  hundred  forty (540)  calendar  days) and upon which by its terms the same
right to elect two (2) directors has been conferred and is exercisable  ("Voting
Parity  Stock"),  shall have the exclusive  right,  voting  together as a single
class,  to elect the two (2)  additional  directors  at the  Corporation's  next
annual  meeting  of  stockholders  or at a special  meeting of  stockholders  as
provided  below and to  reelect  two (2)  directors  at each  subsequent  annual
meeting of  stockholders  at which the terms of such directors  expire until the
Election Right  terminates as provided in subsection (iv) of this paragraph (B).
At any time when the Election Right shall have so vested,  the Corporation  may,
and upon the  written  request of the  holders of record of not less than 20% of
the  total  number of shares of the  Series A  Preferred  Stock and such  Voting
Parity Stock then  outstanding  shall,  call a special meeting of the holders of
such  shares  to fill  such  newly-created  directorships  for the  election  of
directors.  In the case of such a written request, such special meeting shall be
held within  ninety (90) days after the  delivery of such request and, in either
case, at the place and upon the notice provided by law and in the by-laws of the
Corporation,  provided that the Corporation shall not be required to call such a
special  meeting if such request is received less than one hundred  twenty (120)
days  before  the  date  fixed  for  the  next  succeeding   annual  meeting  of
stockholders   of  the   Corporation,   at  which  meeting  such   newly-created
directorships  shall be filled by the holders of such  shares.  If, prior to the
end of the term of any director elected as aforesaid, a vacancy in the office of
such  director  shall  occur by  reason  of death,  resignation,  disability  or
disqualification,  the remaining  director  elected as aforesaid shall appoint a
successor to hold office for the unexpired term of such former director,  and if
both  directors  elected as aforesaid  shall cease to serve as directors  before
their terms shall expire, the holders of Series A Preferred Stock and any Voting
Parity Stock then outstanding may, at a meeting of such holders duly held, elect
successors to hold office for the unexpired terms of such directors whose places
shall be vacant.

         (iii) The  majority of the holders of the Series A Preferred  Stock and
any Voting  Parity Stock then  outstanding,  voting  together as a single class,
shall have the right at any


718596.1
                                      -11-

<PAGE>



time to remove  without cause and replace any directors  which such holders have
elected or who have been appointed pursuant to this Section 7.

         (iv) The Election Right of the holders of the Series A Preferred  Stock
and the term of the  directors  elected to the Board of Directors  pursuant to a
particular  exercise of such Election  Right shall continue until full dividends
have been declared and paid for four (4) consecutive  Dividend Periods following
the vesting of such Election  Right,  at which time such Election  Right and the
term of such directors  shall,  without  further action,  terminate,  subject to
revesting  of the Election  Right upon the  occurrence  of a  subsequent  Voting
Event;  provided,  however,  that if, at the time of termination of the Election
Right of the holders of the Series A Preferred Stock, there shall be outstanding
any Voting Parity Stock having similar voting rights which remain in effect, the
term of any directors elected by the holders of the Series A Preferred Stock and
such Voting Parity Stock shall  continue  until such time as the voting right of
the holders of such Voting Parity Stock shall terminate by its terms.  Upon such
termination the number of directors  constituting  the Board of Directors of the
Corporation shall, without further action, be reduced by two (2), subject always
to increase of the number of directors  pursuant to the foregoing  provisions in
case of the revesting of the Election  Right upon the occurrence of a subsequent
Voting Event.

         If for any reason the holders of the shares of Series A Preferred Stock
and any Voting Parity Stock then outstanding are not able to elect the specified
number of directors at the next annual meeting of stockholders in the manner
described above, the Corporation shall use its best efforts to take all actions
necessary to permit the full exercise of such voting rights (including, if
necessary, taking action to increase the authorized number of directors standing
for election at such next annual meeting of stockholders or seeking to amend,
alter or change the Certificate of Incorporation or by-laws of the Corporation).

     (C)(i) So long as any shares of Series A Preferred  Stock are  outstanding,
the  Corporation  shall not,  without  the  consent  of the  holders of at least
66-2/3% of the outstanding  shares of Series A Preferred Stock,  voting together
as a single class, (a) amend,  alter or repeal or otherwise change any provision
of  the  Certificate  of   Incorporation  or  this  Certificate  of  Designation
(including  any such  amendment,  alteration,  repeal or change  effected by any
merger or  consolidation  in which the Corporation is the surviving or resulting
corporation) if such amendment,  alteration,  repeal or change would  materially
and adversely affect the rights, preferences, powers or privileges of the Series
A Preferred  Stock or (b) authorize,  create or issue or increase the authorized
or issued  amount of any  class or  series  of Senior  Dividend  Stock or Senior
Liquidation Stock or any warrants,  options or other rights  convertible into or
exchangeable  for any  class or  series  of  Senior  Dividend  Stock  or  Senior
Liquidation Stock.

         (ii) No vote of the  holders of the Series A  Preferred  Stock shall be
required  pursuant to this  paragraph  (C) in the case of any of the  following,
which are not deemed to be a material adverse change to the rights, preferences,
powers or privileges of the Series A Preferred Stock:



718596.1
                                      -12-

<PAGE>



             (a)  an  amendment  of  the  Certificate  of  Incorporation   which
         increases the number of shares of preferred stock which the Corporation
         is authorized to issue;

             (b) the creation or issuance of Parity Stock or Junior Stock;

             (c) the  distribution  of assets  upon a voluntary  or  involuntary
         liquidation, dissolution or winding up of the Corporation; or

             (d) in connection with a merger,  consolidation,  reorganization or
         other  business   combination   involving  the  Corporation  (any  such
         transaction being hereinafter referred to as a "Reorganization") if:

                 (1) the resulting,  surviving or acquiring corporation,  or, if
            the direct  owner of all the equity  securities  of such  resulting,
            surviving  or  acquiring  corporation  is  a  corporation  and  such
            corporation  will be the issuer of the shares of stock issued as set
            forth  in  clause  (d)(2)  below,   such  corporation  (the  "parent
            corporation"),   will  have  after  such   Reorganization  no  stock
            outstanding  ranking  prior to the Series A  Preferred  Stock or the
            stock of the  resulting,  surviving or acquiring  corporation or the
            parent corporation,  as the case may be, issued in exchange therefor
            (except such stock of the resulting,  surviving, acquiring or parent
            corporation  (the  "Mirror  Stock")  which is issued in exchange for
            other  series  of  preferred  stock  of the  Corporation  which  are
            outstanding immediately preceding such Reorganization and which were
            not  issued  in  violation  of the  terms  of  this  Certificate  of
            Designation (the "Exchanged Stock"), which Mirror Stock contains the
            same relative powers, preferences,  privileges or rights, including,
            without limitation,  substantially  equivalent voting and conversion
            rights, as the Exchanged Stock); and

                 (2)  either  (A) each  holder of  shares of Series A  Preferred
            Stock  immediately  preceding  such  Reorganization  will receive in
            exchange   therefor  the  same  number  of  shares  of  stock,  with
            substantially the same powers,  preferences,  privileges and rights,
            including,  without limitation,  substantially equivalent voting and
            conversion  rights,  of  the  resulting,   surviving,  or  acquiring
            corporation,  or such corporation's  parent corporation,  or (B) the
            Corporation is the surviving  corporation and the Series A Preferred
            Stock  remains   outstanding  without  any  change  to  its  powers,
            preferences,  privileges or rights,  including,  without limitation,
            voting and conversion rights.

The  Corporation  may  distribute  to the  holders of (a) the Series A Preferred
Stock in exchange therefor the same number of shares of the resulting, surviving
or acquiring  corporation  or the parent  corporation,  as the case may be, with
substantially the same powers,  preferences,  privileges and rights,  including,
without  limitation,  substantially  equivalent voting and conversion rights, of
the resulting, surviving, or acquiring corporation, or such corporation's parent
corporation, and (b)


718596.1
                                      -13-

<PAGE>



the Common Stock in exchange  therefor  the same number of common  shares of the
resulting,  surviving or acquiring corporation or the parent corporation, as the
case may be, with  substantially  the same powers,  preferences,  privileges and
rights,  including,  without  limitation,  substantially  equivalent  voting and
conversion rights, of the resulting,  surviving,  or acquiring  corporation,  or
such   corporation's   parent   corporation  as  contemplated  by  this  Section
7(C)(ii)(d) notwithstanding anything to the contrary in Section 3 hereof.

         (iii) No vote of the Series A Preferred  Stock shall be required if the
Series A  Preferred  Stock is to be  redeemed  in  whole  on a  Redemption  Date
occurring on or prior to the date of occurrence of any event otherwise requiring
a class vote by the Series A Preferred Stock.

     (D) Except as  provided  by law or the  provisions  of the  Certificate  of
Incorporation, the presence at a meeting, in person or by proxy, of stockholders
entitled to a majority of the shares of Series A Preferred Stock outstanding and
entitled to vote on any matter shall  constitute a quorum of such  stockholders;
provided,  however,  if any matter shall  require a vote of holders of shares of
Series A  Preferred  Stock and any Voting  Parity  Stock,  voting  together as a
single class,  the presence at a meeting,  in person or proxy,  of  stockholders
entitled to cast a majority  of the shares of Series A Preferred  Stock and such
Voting  Parity  Stock which is  outstanding  and  entitled to vote on any matter
shall constitute a quorum of such stockholders. In connection with any matter on
which holders of the Series A Preferred  Stock are entitled to vote as one class
or otherwise  pursuant to law or regulation or the provisions of the Certificate
of  Incorporation,  each holder of Series A Preferred Stock shall be entitled to
one vote for each share of Series A Preferred Stock held by such holder.

         Section 8. No Conversion, Preemptive or Subscription Rights.

         The holders of shares of Series A Preferred Stock shall not have any
rights to convert such shares into shares of any other class or series of
capital stock or into any other securities of, or any interest in, the
Corporation. The Series A Preferred Stock is not entitled to any preemptive or
subscription rights with respect to any securities of the Corporation.

         Section 9. No Other Rights.

         The shares of Series A Preferred Stock shall not have any powers,
designations, preferences and relative, participating, optional and other
special rights except as set forth herein or in any other provision of the
Certificate of Incorporation or as otherwise required by applicable law or
regulation.

         Section 10.     Business Day.



718596.1
                                      -14-

<PAGE>



         For purposes hereof, the term "Business Day" shall mean any day other
than a Saturday, a Sunday or a day on which banking institutions in New York,
New York are obligated or authorized by law or executive order to be closed.

         Section 11.     Action by Committee of Board of Directors.

         To the extent permitted by applicable law, any action specified herein
as being authorized or required to be taken by the Board of Directors may be
taken by a duly authorized committee thereof.

         Section 12.     Compliance with Applicable Law.

         Declaration by the Board of Directors and payment by the Corporation of
dividends to the holders of the Series A Preferred Stock, the repurchase,
redemption or other acqui sition by the Corporation of shares of Series A
Preferred Stock and any Note Exchange shall be subject in all respects to any
restrictions and limitations placed on dividends, repurchases, redemptions or
other distributions by the Corporation or otherwise under applicable law.

         Section 13.     Miscellaneous.

     (A) All  notices  referred  to herein  shall be in  writing,  and except as
otherwise provided all notices hereunder shall be deemed to have been given upon
the  earlier of receipt  thereof or three (3)  Business  Days after the  mailing
thereof  if  sent  by  registered  mail,  (unless   first-class  mail  shall  be
specifically  permitted for such notice under the terms of this  Certificate  of
Designation) with postage prepaid,  addressed: (i) if to the Corporation, to its
office at 645 Fifth Avenue,  New York, New York 10022 (Attention:  Secretary) or
to the transfer agent for the Series A Preferred  Stock,  if any, or other agent
of the Corporation  designated as permitted by this  Certificate of Designation;
or (ii) if to any holder of the Series A Preferred  Stock, to such holder at the
address of such  holder as listed in the stock books of the  Corporation  (which
may include the records of any transfer agent for the Series A Preferred Stock);
or (iii) to such other  address as the  Corporation  or any such holder,  as the
case may be, shall have designated by notice similarly given.

     (B) In the event that a holder of shares of Series A Preferred  Stock shall
not by written  notice  designate to whom payment upon  redemption  of shares of
Series A Preferred  Stock  should be made or the  address to which such  payment
should be sent,  the  Corporation  shall be entitled to make such payment in the
name of the holder of such Series A  Preferred  Stock as shown on the records of
the  Corporation and to send such payment to the address of such holder shown on
the records of the Corporation.

     (C)  Unless   otherwise   provided   herein  or  in  the   Certificate   of
Incorporation,  all  payments  in the form of  dividends,  distributions  on the
voluntary  or  involuntary  liquidation,   dissolution  or  winding  up  of  the
Corporation, or otherwise made upon the shares of Series


718596.1
                                      -15-

<PAGE>


A Preferred  Stock and any Parity Stock shall be made pro rata,  so that amounts
paid per share on the Series A Preferred  Stock and such  Parity  Stock shall in
all  cases  bear to each  other  the same  ratio  that the  required  dividends,
distributions  or  payments,  as the case may be, then  payable per share on the
shares of the Series A Preferred Stock and such Parity Stock bear to each other.

     (D) The  Corporation  may  appoint,  and from  time to time  discharge  and
change,  a transfer agent and registrar for the Series A Preferred  Stock.  Upon
any such appointment, discharge or change of a transfer agent and registrar, the
Corporation shall send notice thereof by first-class mail,  postage prepaid,  to
each holder of record of Series A Preferred Stock.


718596.1
                                      -16-

<PAGE>






                               FORM OF INDENTURE1

===============================================================================


                                [RB ASSET, INC.2]


                       15% Subordinated Capital Debentures
                                    due 2014


                                 ---------------

                                    INDENTURE
                                 ---------------


                                 Dated as of [ ]


                                       [ ]

                                     Trustee

===============================================================================



- --------
1    Form of Indenture for Subordinated Notes to be issued in the event of an
     exchange of the 15% Noncumulative Perpetual Preferred Stock, Series A, of
     RB Asset, Inc. The Form of Indenture is subject to necessary and
     appropriate changes prior to the exchange of the Series A Preferred Stock,
     provided that, without the consent of the holders of 66 2/3% of the
     outstanding shares of Series A Preferred Stock, such changes do not
     materially adversely affect the rights and interests of holders of Series A
     Preferred Stock.

2.    Or the successor upon a Change of Control, the "Note Issuer" as defined in
     the Certificate of Designation of the Series A Preferred Stock.


718605.1

<PAGE>


                                TABLE OF CONTENTS

                                                                            Page

                                    ARTICLE I

DEFINITIONS AND INCORPORATION BY REFERENCE....................................1

Section 1.01  Definitions.....................................................1
Section 1.02  Other Definitions...............................................5
Section 1.03  Incorporation by Reference of Trust Indenture Act...............5
Section 1.04  Rules of Construction...........................................5

                                   ARTICLE II

                              THE SECURITIES..................................6

Section 2.01  Form and Dating.................................................6
Section 2.02  Execution and Authentication....................................6
Section 2.03  Registrar and Paying Agent......................................7
Section 2.04  Payment by the Corporation to the Trustee;
              Paying Agent to Hold Money in Trust.............................7
Section 2.05  Securityholder Lists............................................7
Section 2.06  Transfer and Exchange...........................................8
Section 2.07  Replacement Securities..........................................9
Section 2.08  Outstanding Securities..........................................9
Section 2.09  Treasury Securities............................................10
Section 2.10  Temporary Securities...........................................10
Section 2.11  Cancellation...................................................10
Section 2.12  Defaulted Interest.............................................10
Section 2.13  Certain Limitations on Securities..............................10

                                   ARTICLE III

                                 COVENANTS...................................11

Section 3.01  Payment of Securities..........................................11
Section 3.02  Dividends and Certain Other Elements...........................11
Section 3.03  Transactions with Affiliates...................................11
Section 3.04  Reports by Corporation.........................................12
Section 3.05  Maintenance of Properties; Insurance...........................12
Section 3.06  Maintenance of Books and Records...............................13
Section 3.07  Conduct of Business............................................13
Section 3.08  Taxes and Claims...............................................13

718605.1
                                       -i-

<PAGE>


                                                                           Page

Section 3.09  Money for Security Payments to Be Held in Trust................13
Section 3.10  Compliance Certificate.........................................14
Section 3.11  Continued Existence............................................14
Section 3.12  Limitation on Subordinated Indebtedness........................14

                                   ARTICLE IV

                                   SUCCESSORS................................15

Section 4.01  When Corporation May Merge, etc................................15
Section 4.02  Successor Substituted..........................................15

                                    ARTICLE V

                              DEFAULTS AND REMEDIES..........................16

Section 5.01  Events of Default..............................................16
Section 5.02  Acceleration; Limitations on Acceleration......................17
Section 5.03  Other Remedies.................................................18
Section 5.04  Waiver of Default..............................................18
Section 5.05  Control by Majority............................................18
Section 5.06  Limitation on Suits............................................18
Section 5.07  Rights of Holders to Receive Payment...........................19
Section 5.08  Collection Suit by Trustee.....................................19
Section 5.09  Trustee May File Proofs of Claim...............................19
Section 5.10  Priorities.....................................................19
Section 5.11  Undertaking for Costs..........................................20

                                   ARTICLE VI

                                     TRUSTEE.................................20

Section 6.01  Duties of Trustee..............................................20
Section 6.02  Rights of Trustee..............................................21
Section 6.03  Individual Rights of Trustee...................................22
Section 6.04  Disclaimer.....................................................22
Section 6.05  Notice of Defaults.............................................22
Section 6.06  Reports by Trustee to Holders..................................22
Section 6.07  Compensation and Indemnity.....................................22
Section 6.08  Replacement of Trustee.........................................23
Section 6.09  Successor Trustee by Merger....................................24

718605.1
                                      -ii-

<PAGE>


                                                                           Page

Section 6.10  Eligibility; Disqualification................................  24
Section 6.11  Preferential Collection of Claims Against Corporation..........24

                                   ARTICLE VII

                            SATISFACTION AND DISCHARGE...................... 24

Section 7.01  Satisfaction and Discharge of Indenture........................24
Section 7.02  Application of Trust Money.....................................25
Section 7.03  Repayment to Corporation.......................................25

                                  ARTICLE VIII

                                    AMENDMENTS...............................26

Section 8.01  Without Consent of Holders.....................................26
Section 8.02  With Consent of Holders........................................26
Section 8.03  Reserved.......................................................27
Section 8.04  Revocation and Effect of Consents..............................27
Section 8.05  Notation on or Exchange of Securities..........................27
Section 8.06  Trustee Protected..............................................27
Section 8.07  Rights of Holders to Receive Payment...........................27
Section 8.08  Collection Suit by Trustee.....................................27
Section 8.09  Trustee May File Proofs of Claim...............................28
Section 8.10  Priorities.....................................................28
Section 8.11  Undertaking for Costs..........................................28

                                   ARTICLE IX

                                  SUBORDINATION............................. 29

Section 9.01  Agreement to Subordinate.......................................29
Section 9.02  Subordination..................................................29
Section 9.03  Notice to Trustee of Specified Events;
              Reliance on Certificate of Custodian...........................30
Section 9.04  Trustee Entitled to Assume Payments Not Prohibited
              in Absence of Notice...........................................31
Section 9.05  Absolute Obligation to Pay.....................................31
Section 9.06  Trustee's Rights as Holder of Senior Debt......................31
Section 9.07  No Implied Obligations to Holders of Senior Debt...............32
Section 9.08  Enforceability of Subordination................................32
Section 9.09  Trustee Authorized to Effectuate Subordination.................32


718605.1
                                      -iii-

<PAGE>


                                                                           Page

                                    ARTICLE X

                                    REDEMPTION...............................32

Section 10.01  Optional Redemption; Notice to Trustee........................32
Section 10.02  Selection of the Securities to Be Redeemed....................33
Section 10.03  Notice of Redemption..........................................33
Section 10.04  Effect of Notice of Redemption................................33
Section 10.05  Deposit of the Redemption Price on Optional Redemption........33
Section 10.06  Securities Redeemed in Part...................................34

                                   ARTICLE XI

                                  MISCELLANEOUS..............................34

Section 11.01  Trust Indenture Act Controls..................................34
Section 11.02  Notices.......................................................34
Section 11.03  Communication by Holders with Other Holders...................35
Section 11.04  Certificate and Opinion as to Conditions Present..............35
Section 11.05  Statements Required in Certificate or Opinion.................35
Section 11.06  Rules by Trustee and Agents...................................36
Section 11.07  Legal Holidays................................................36
Section 11.08  No Recourse Against Others....................................36
Section 11.09  Duplicate Originals...........................................36
Section 11.10  Governing Law.................................................36
Section 11.11  No Adverse Interpretation of Other Agreements.................36
Section 11.12  Successors....................................................36
Section 11.13  Severability..................................................36
Section 11.14  Table of Contents, Headings, etc..............................36


Exhibit A      Form of Security



718605.1
                                      -iv-

<PAGE>

     INDENTURE dated as of [_________________] between [RB Asset, Inc., a
Delaware corporation,] and [______________________], a [_______________]
corporation, as trustee.

     Each party agrees as follows for the benefit of the other party and for the
equal and ratable benefit of the Holders of the 15% Subordinated Capital
Debentures due 2014.


                                    ARTICLE I

                   DEFINITIONS AND INCORPORATION BY REFERENCE

     Section 1.01 Definitions.

     "Affiliate" means, with respect to any specified Person, any other Person
directly or indirectly controlling or controlled by or under direct or indirect
common control with such specified Person. For the purpose of this definition,
"control" when used with respect to any specified Person means the power to
direct the management and policies of such Person, directly or indirectly,
whether through ownership of voting securities, by contract or otherwise; and
the terms "controlling" and "controlled" have meanings correlative to the
foregoing.

     "Agent" means any Registrar, Paying Agent or co-Registrar.

     "Board of Directors" means the Board of Directors of the Corporation or any
authorized committee of such Board.

     "Business Day" means each Monday, Tuesday, Wednesday, Thursday and Friday
which is not a day on which banking institutions in the city in which the
Corporate Trust Office is located are authorized or obligated by law or
executive order to close.

     "Commission" means the Securities and Exchange Commission, and its
successors.

     "Consolidated Tangible Capital" of any Person means, at any date, the total
amount of non-redeemable preferred stock and common shareholders' equity
(excluding amounts attributable to securities which are exchangeable for or
convertible into securities other than non-redeemable preferred stock or common
stock and any amounts attributable to shares issued pursuant to an acquisition
by such Person) which would appear on a consolidated statement of financial
condition of such Person as at such date prepared in accordance with generally
accepted accounting principles, less all intangible assets appearing thereon.


718605.1


<PAGE>



     "Corporate Trust Office" means the corporate trust office of the Trustee at
which at any particular time its corporate trust business shall be principally
administered, which on the date hereof is [______________________].

     "Corporation" means RB Asset, Inc. or its successor "Note Issuer" upon a
"Change of Control" as defined in the Certificate of Designation of Series A
Preferred Stock, provided that any such successor Person shall have become such
pursuant to the applicable provisions of this Indenture, and thereafter,
"Corporation" shall mean each successor Person, and any other obligor upon the
Securities.

     "Default" means an event or condition the occurrence of which would, with
the lapse of time or the giving of notice or both, become an Event of Default.

     "Depository" means [The Depository Trust Company] and includes any
successor thereto.

     "Exchange Act" means the Securities Exchange Act of 1934, as amended, and
as in effect from time to time.

     "Holder" or "Securityholder" means a Person in whose name a Security is
registered in the register of the Securities kept by the Registrar.

     "Indebtedness" means, with respect to any Person, at any date, (i) all
indebtedness, obligations or other liabilities for borrowed money, whether
matured or unmatured, liquidated or unliquidated, direct or contingent, joint or
several, and whether now existing or hereafter created; (ii) all indebtedness
secured by any mortgage, lien, pledge, charge or encumbrance upon Property owned
by such Person; (iii) all indebtedness, obligations or liabilities of others of
the type described in the preceding clauses (i) and (ii) which the Corporation
has guaranteed or is in any other way liable for; and (iv) all amendments,
renewals, extensions or refundings of any such indebtedness, obligation or
liability.

     "Indenture" means this instrument as amended from time to time by one or
more indentures supplemental hereto entered into pursuant to the applicable
provisions hereto.

     "Interest Payment Due" means the date specified in the Securities as the
fixed date on which interest is due and payable.

     "Officer" means the Chairman of the Board of Directors, the President, any
Vice President, the Treasurer, the Secretary, any Assistant Treasurer or any
Assistant Secretary of the Corporation.

     "Officers' Certificate" means a certificate signed by (i) the Chairman or
Vice Chairman of the Board of Directors, President or any Vice President and
(ii) the Treasurer, Secretary or

718605.1
                                       -2-

<PAGE>



any Assistant Treasurer or any Assistant Secretary of the Corporation and
delivered to the Trustee by the terms of this Indenture; provided that, in the
event an Officer of the Corporation holds a position set forth in (i) or (ii)
above, such Officer may sign an Officer's Certificate only in his capacity as an
Officer under either clause (i) or (ii), but not both.

     "Opinion of Counsel" means a written opinion from legal counsel, which
opinion and legal counsel are acceptable to the Trustee. The counsel may be an
employee of or counsel to the Corporation.

     "Order of the Corporation" means a written order signed in the name of the
Corporation by its President or any Vice President and by its Treasurer,
Secretary or any Assistant Treasurer or Assistant Secretary of the Corporation
and delivered to the Trustee.

     "Person" means an individual, partnership, corporation or unincorporated
organization, and a government or agency or political subdivision thereof.

     "Principal" means principal amount of a debt security plus the premium, if
any, on the security.

     "Property" means any interest in any kind of property or asset, whether
real, personal or mixed, or tangible or intangible.

     "Ranking Junior to the Securities" means, as respects any obligation of the
Corporation, an obligation that by express provisions in the instrument
creating, evidencing or governing such obligation (i) is specifically designated
as ranking junior to the Securities, (ii) ranks junior to and not equally with
or prior to the Securities (or to the Securities and any other obligations of
the Corporation ranking on a parity with the Securities) in right of payment
upon the happening of a Specified Event and (iii) is also made junior and
subordinate in right of payment to other obligations of the Corporation to at
least the same extent as the Securities are made junior and subordinate thereto
by the provisions of Section 9.02.

     "Ranking on a Parity with the Securities" means, with respect to any
obligation of the Corporation, an obligation that by express provisions in the
instrument creating, evidencing or governing such obligation (i) is specifically
designated as ranking on a parity with the Securities, (ii) ranks equally with
and not prior to the Securities in right of payment upon the happening of a
Specified Event and (iii) is also made junior and subordinate in right of
payment to other obligations of the Corporation to the same extent as the
Securities are made junior and subordinate thereto by the provisions of Section
9.02.

     "Redemption Date" means, when used with respect to any Security to be
redeemed, the date fixed for such redemption pursuant to this Indenture and the
Security.


718605.1
                                       -3-

<PAGE>



     "Redemption Price" means, when used with respect to any Security to be
redeemed, the price fixed for such redemption pursuant to this Indenture and the
Security as set forth in Section 10.01.

     "Regular Record Date" means the 15th day (whether or not a Business Day) of
the month preceding the month in which an Interest Payment Date occurs.

     "Securities" means the "15% Subordinated Capital Debentures due 2014"
described above and issued under this Indenture.

     "Senior Debt" means principal of and premium, if any, and interest on all
claims against the Corporation, including, without limitation, commercial paper,
repurchase agreements, secured Indebtedness and the Corporation's other
obligations to its general and secured creditors, whether outstanding on the
date hereof or hereafter created, incurred, assumed or guaranteed by the
Corporation (and all renewals, extensions or refundings thereof); provided,
however, that "Senior Debt" shall not include the Securities, any Indebtedness
Ranking on a Parity with the Securities, any Indebtedness Ranking Junior to the
Securities or any Indebtedness for money borrowed by the Corporation from any
Subsidiary or Affiliate.

     "Series A Preferred Stock" means the 15% Noncumulative Perpetual Preferred
Stock, Series A of the Corporation.

     "Subsidiary" means any corporation of which the Corporation owns, directly
or indirectly, more than 50% of the Voting Stock.

     "TIA" means the Trust Indenture Act of 1939, as amended, and as in effect
from time to time.

     "Trustee" means the party named as such in this indenture until a successor
replaces it and thereafter means such successor.

     "Trust Officer" means any officer within the Corporate Trust Office (or any
successor group) of the Trustee, including any Vice President, any Assistant
Vice President, any Assistant Secretary or any other officer of the Trustee
customarily performing functions similar to those performed by any of the above
designated officers and also means, with respect to a particular corporate trust
matter, any other officer to whom such matter is referred because of his
knowledge of or familiarity with the particular subject.

     "Voting Stock" means securities of any class or classes of a corporation
the holders of which are ordinarily, in the absence of contingencies, entitled
to vote for corporate directors (or Persons performing similar functions).


718605.1
                                       -4-

<PAGE>



     Section 1.02 Other Definitions.


         Term                                                   Defined in
         ----                                                   ----------

"Blockage Period"...............................................Section 9.02(b)
"Custodian".....................................................Section 5.01
"Default Notice"................................................Section 9.02(b)
"Event of Default"..............................................Section 5.01
"Legal Holiday".................................................Section 11.07
"Paying Agent"..................................................Section 2.03
"Registrar".....................................................Section 2.03
"Special Record Date"...........................................Section 2.12
"Specified Event"...............................................Section 9.02(a)

     Section 1.03 Incorporation by Reference of Trust Indenture Act. Whenever
this Indenture refers to a provision of the TIA, the provision is incorporated
by reference in and made a part of this Indenture, notwithstanding the fact that
the Indenture is not qualified under the TIA.

     The following TIA terms used in this Indenture have the following meanings:

     "indenture securities" means the Securities;

     "indenture security holder" means a Securityholder;

     "indenture to be qualified" means this Indenture;

     "indenture trustee" or "institutional trustee" means the Trustee; and

     "obligor" on the securities means the Corporation.

     All other terms used in this Indenture that are defined by the TIA, defined
by TIA reference to another statute or defined by rule of the Commission under
the TIA have the meanings assigned to them thereby.

     Section 1.04 Rules of Construction. Unless the context otherwise requires:
(i) a term has the meaning assigned to it; (ii) an accounting term not otherwise
defined has the meaning assigned to it in accordance with generally accepted
accounting principles in effect in the United States at the date of such
computation; (iii) "or" is always used inclusively (for example, the phrase "A"
or "B" means "A or B or both," not "either A or B, but not both"); (iv) words in
the singular include the plural, and in the plural include the singular; (v)
provisions apply to successive events and transactions; and unless specifically
stated, the

718605.1
                                       -5-

<PAGE>



words "herein," "hereof," "hereto" and "hereunder" and other words of similar
import refer to this Indenture as a whole and not to any particular Article,
Section or other subdivision.


                                   ARTICLE II

                                 THE SECURITIES

     Section 2.01 Form and Dating. The Securities and Trustee's certificate of
authentication shall be substantially in the form of Exhibit A, which is part of
this Indenture. The Securities may have notations, legends or endorsements
required by law, stock exchange rule or usage. Each Security shall be dated the
date of its authentication.

     Section 2.02 Execution and Authentication. The Securities shall be executed
on behalf of the Corporation by its Chairman of the Board, its President or one
of its Vice Presidents under its corporate seal and attested by its Secretary or
one of its Assistant Secretaries. The signature of any of these officers on the
Securities may be actual or facsimile.

     If an officer whose signature is on a Security no longer holds that office
at the time the Security is authenticated, the Security shall nevertheless be
valid.

     A Security shall not be valid until authenticated by the manual signature
of the Trustee. Such manual signature of the Trustee shall be conclusive
evidence that the Security has been authenticated under this Indenture.

     Except as otherwise provided in Section 2.06, the Securities will be issued
in global form only registered in the name of the Depository or its nominee. The
Securities will not be issued in definitive form, except as otherwise provided
in Section 2.06, and ownership of the Securities shall be maintained in book
entry form by the Depository for the accounts of participating organizations of
the Depository.

     The Trustee shall authenticate Securities for original issue up to the
aggregate principal amount stated in paragraph 5 of the Securities upon an Order
of the Corporation. The aggregate principal amount of Securities outstanding at
any time may not exceed the amount as stated in paragraph 5 of the Securities
except as provided in Section 2.07.

     The Trustee may appoint an authenticating agent acceptable to the
Corporation to authenticate Securities, which authenticating agent shall be
compensated by the Corporation. An authenticating agent may authenticate
Securities whenever the Trustee may do so, other than the authentication of
Securities issued upon original issue or pursuant to Section 2.07. Except as
provided in the previous sentence, each reference in this Indenture to
authentication by the Trustee includes authentication by such agent. An
authenticating agent has the same rights as an Agent to deal with the
Corporation or an Affiliate.

718605.1
                                       -6-

<PAGE>



     Section 2.03 Registrar and Paying Agent. The Corporation shall maintain an
office or agency where Securities may be presented for registration of transfer
or for exchange ("Registrar") and an office or agency where Securities may be
presented for payment ("Paying Agent"). The Registrar shall keep a register of
the Securities and of their transfer and exchange. The Corporation may appoint
one or more additional Paying Agents. The term "Paying Agent" includes any
additional Paying Agent. The Corporation or any of its Subsidiaries may act as
Paying Agent or Registrar.

     The Corporation shall enter into an appropriate agency agreement with any
Agent not a party to this Indenture. The agreement shall implement the
provisions of this Indenture that relate to such Agent. The Corporation shall
give prompt written notice to the Trustee of the name and address of any such
Agent and any change in the address of such Agent. If the Corporation fails to
maintain a Registrar or Paying Agent, the Trustee shall act as such.

     The Corporation initially appoints the Trustee as Registrar and Paying
Agent.

     Section 2.04 Payment by the Corporation to the Trustee; Paying Agent to
Hold Money in Trust. On each due date for the payment of principal of, or
interest on, any of the Securities, the Corporation shall deposit with the
Trustee or Paying Agent, as the case may be, in immediately available funds a
sum sufficient to pay the principal or interest so becoming due.

     The Corporation will require each Paying Agent other than the Trustee to
execute and deliver to the Trustee an instrument in which such Paying Agent
shall agree that such Paying Agent will:

        (1) hold all sums held by it for the payment of the principal of or
     interest on the Securities in trust for the benefit of the Persons entitled
     thereto until such sums shall be paid to such Persons or otherwise disposed
     of as herein provided;

        (2) give the Trustee notice of any default by the Corporation (or any
     other obligor upon the Securities) in the making of any payment of
     principal or interest; and

        (3) at any time during the continuance of any such default, upon the
     written request of the Trustee, forthwith pay to the Trustee all sums so
     held in trust by such Paying Agent.

     Section 2.05 Securityholder Lists. The Trustee shall preserve in as current
a form as is reasonably practicable the most recent list available to it of the
names and addresses of Securityholders. If the Trustee is not the Registrar, the
Corporation shall furnish to the Trustee at least 10 days before each Interest
Payment Date and at such other times as the Trustee may request in writing all
information in the possession or control of the Corporation

718605.1
                                       -7-

<PAGE>



or any Paying Agent as to the names and addresses of the Securityholders in such
form and as of such date as the Trustee may reasonably require.

     Section 2.06 Transfer and Exchange. When Securities are presented to the
Registrar or a co-Registrar with a request to register the transfer of such
Securities or to exchange them for an equal principal amount of Securities of
authorized denominations, the Registrar shall register the transfer or make the
exchange if its requirements for such transactions are met. To permit
registrations of transfers and exchanges, the Corporation shall execute and the
Trustee shall authenticate Securities at the Registrar's request. The Trustee,
the Registrar and the Paying Agent shall be entitled to rely on such
representation in authenticating, registering the transfer or exchange of, or
making of payments on, the Securities.

     The Registrar shall not be required (i) to issue, register the transfer of
or exchange Securities during a period beginning at the opening of 15 Business
Days before the day of any selection of Securities for redemption under Section
10.02 and ending at that close of business on the day of such selection, or (ii)
to register the transfer of or exchange any Security so selected for redemption
in whole or in part, except for the unredeemed portion of any Security being
redeemed in part.

     Notwithstanding anything to the contrary contained herein, any global
Security shall be exchangeable for definitive securities only if (i) the
Depository is at any time unwilling, unable or ineligible to continue as
Depository and a successor depository is not appointed by the Corporation within
90 days of the date the Corporation is so informed in writing, (ii) the
Corporation executes and delivers to the Trustee an Order of the Corporation to
the effect that such global Security shall be so exchangeable, or (iii) an Event
of Default has occurred and is continuing with respect to the Securities. If the
beneficial owners of interests in a global Security are entitled to exchange
such interest for definitive Securities, then without unnecessary delay but in
any event not later than the earliest date on which such interests may be so
exchanged, the Corporation shall deliver to the Trustee definitive Securities in
such form and denominations as are required by or pursuant to this Indenture,
containing identical terms and in aggregate principal amount equal to the
principal amount of, such global Security, executed by the Corporation. On or
after the earliest date on which such interests may be so exchanged, such global
Security shall be surrendered by the Depository, and in accordance with
instructions given to the Trustee and the Depository (which instructions shall
be in writing but need not be contained in or accompanied by an Officer's
Certificate or be accompanied by an Opinion of Counsel), as the Corporation's
agent for such purpose, to be exchanged, in whole or in part, for definitive
Securities as described above without charge. The Trustee shall authenticate and
make available for delivery, in exchange for each portion of such surrendered
global Security, a like aggregate principal amount of definitive Securities of
authorized denominations and of like tenor as the portion of such global
Security to be exchanged, which shall be in the form of fully registered
Securities; provided, however, that no such exchanges may occur during a period
beginning at the opening of 15 Business Days before the day of any selection of
Securities for redemption under Section 10.02 and ending on the relevant

718605.1
                                       -8-

<PAGE>



Redemption Date. Promptly following any such exchange in part, such global
Security shall be returned by the Trustee to such Depository, or such other
Depository referred to above in accordance with the instructions of the
Corporation referred to above. If a definitive Security is issued in exchange
for any portion of a global Security after the close of business at the
Corporate Trust Office on or after (i) any Regular Record Date for such Security
and before the opening of business at such Corporate Trust Office on the next
Interest Payment Date, or (ii) any Special Record Date for such Security and
before the opening of business at such Corporate Trust Office on the related
proposed date for payment of interest or defaulted interest, as the case may be,
interest shall not be payable on such Interest Payment Date or proposed date for
payment, as the case may be, in respect of such Security, but shall be payable
on such Interest Payment Date or proposed date for payment, as the case may be,
only to the Person to whom interest in respect of such portion of such global
Security shall be payable in accordance with the provisions of this Indenture.

     Section 2.07 Replacement Securities. If the Holder of a mutilated Security
surrenders such Security to the Trustee, the Corporation shall execute and the
Trustee shall authenticate and deliver in exchange therefor a new Security of
like tenor and principal amount and bearing a number not contemporaneously
outstanding.

     If the Holder of a Security claims that the Security has been lost,
destroyed or wrongfully taken, the Corporation shall issue and the Trustee shall
authenticate a replacement Security if the Trustee's requirements are met. If
required by the Trustee or the Corporation, such Holder shall provide an
indemnity bond sufficient in the judgment of both the Corporation and the
Trustee to protect the Corporation, the Trustee, any Agent or any authenticating
agent from any loss which any of them may suffer if a Security is replaced. The
Corporation may charge for its expenses in replacing a Security.

     Every replacement Security issued under this Section shall constitute an
obligation of the Corporation, entitled to all the benefits of this Indenture
equally and proportionately with any and all other Securities.

     Section 2.08 Outstanding Securities. The Securities outstanding at any time
are all the Securities authenticated by the Trustee except for those canceled by
it, those delivered to it for cancellation, and those described in this Section
as not outstanding.

     If a Security is replaced pursuant to Section 2.07, it ceases to be
outstanding unless the Trustee receives proof satisfactory to it that the
replaced security is held by a bona fide purchaser.

     If Securities are considered paid under Section 3.01, they cease to be
outstanding and interest on them ceases to accrue.


718605.1
                                       -9-

<PAGE>



     A Security does not cease to be outstanding because the Corporation or an
Affiliate of the Corporation holds the Security.

     Section 2.09 Treasury Securities. In determining whether the Holders of the
required principal amount of Securities have concurred in any direction, waiver
or consent, Securities owned by the Corporation or an Affiliate of the
Corporation shall be considered as though they are not outstanding, except that
for the purposes of determining whether the Trustee shall be protected in
relying on any such direction, waiver or consent, only Securities which the
Trustee actually knows are so owned shall be so disregarded.

     Section 2.10 Temporary Securities. Until definitive Securities are ready
for delivery, the Corporation may prepare and the Trustee shall, upon Order of
the Corporation, authenticate temporary Securities. Temporary Securities shall
be substantially in the form of definitive Securities but may have variations
that the Corporation considers appropriate for temporary Securities including,
without limitation, a legend stating that such temporary Security is a temporary
Security. Without unreasonable delay, the Corporation shall prepare and the
Trustee shall authenticate definitive Securities in exchange for temporary
Securities. Until such exchange, such temporary Securities shall be entitled to
the same rights, benefits and privileges as the definitive Securities.

     Section 2.11 Cancellation. The Corporation at any time may deliver
Securities to the Trustee for cancellation. The Registrar and Paying Agent shall
forward to the Trustee any Securities surrendered to them for registration of
transfer, exchange or payment. The Trustee shall cancel all Securities
surrendered for registration of transfer, exchange, payment, replacement or
cancellation and shall destroy canceled Securities and deliver a certificate of
such destruction to the Corporation, unless the Corporation directs the Trustee
to deliver canceled Securities to the Corporation. The Corporation may not issue
new Securities to replace securities that it has paid or that have been
delivered to the Trustee for cancellation.

     Section 2.12 Defaulted Interest. If the Corporation fails to make a payment
of interest on the Securities on the due date therefor or within the grace
period set forth in Section 5.01(1), it shall pay such interest thereafter in
any lawful manner. It may pay such interest, plus any interest lawfully payable
on it, to the Persons who are Securityholders on a subsequent special record
date (a "Special Record Date"). The Corporation shall fix the Special Record
Date and related payment date. At least 10 days before the Special Record Date,
the Corporation shall mail to Securityholders a notice that states the Special
Record Date, related payment date, and amount of such interest to be paid.

     Section 2.13 Certain Limitations on Securities. Notwithstanding anything to
the contrary in this Indenture (or in any related document):

        (a) In the event that the obligations represented by the Securities are
     assumed in full by another corporation, which shall succeed by merger or
     otherwise to substantially

718605.1
                                      -10-

<PAGE>



     all of the assets and the business of the Corporation, and payment or
     provision for payment shall have been made in respect of all matured
     installments of interest upon the Securities together with all matured
     installments of principal on such Securities which shall have become due
     otherwise than by acceleration, then any default caused by the appointment
     of a receiver for the Corporation shall be deemed to have been cured, and
     any declaration consequent upon such default declaring the principal and
     interest on the Securities to be immediately due and payable shall be
     deemed to have been rescinded.

        (b) The Securities are unsecured by the assets of the Corporation, or
     any of its affiliates.

        (c) The Securities are subordinated and junior in right of payment to
     the Corporation's obligations to its depositors and to the Corporation's
     other obligations to its general and secured creditors.

        (d) The Securities are ineligible as collateral for a loan by the
     Corporation.


                                   ARTICLE III

                                    COVENANTS

     Section 3.01 Payment of Securities. The Corporation shall punctually pay
the principal of and interest on the Securities on the dates and in the manner
provided in the Securities. Principal and interest shall be considered paid on
the date due if the Trustee or all Paying Agents hold on that date money
designated for and sufficient to pay all principal and interest then due.

     The Corporation shall pay interest on overdue principal at the rate borne
by the Securities; it shall pay interest on overdue installments of interest at
the same rate to the extent lawful.

     Section 3.02 Dividends and Certain Other Elements. The Corporation shall
not (i) declare or pay or set apart any funds for the payment of dividends on,
or make any other distribution in respect of, any shares of its capital stock
(other than dividends or distributions payable solely in shares of its capital
stock) or (ii) make, or permit any Subsidiary or Affiliate to make, any payment
on account of the purchase, redemption or other acquisition or retirement of any
such shares or obligations, if at the time of such action and after giving
effect thereto a Default or an Event of Default shall have occurred and be
continuing.

     Section 3.03 Transactions with Affiliates. Neither the Corporation nor any
Subsidiary will pay, directly or indirectly, any funds to or for the account of,
make any investment in, enter into any transaction including, without
limitation, the purchase, sale or exchange of

718605.1
                                      -11-

<PAGE>



Property or the rendering of any service, or effect any transaction in
connection with any joint enterprise or other joint arrangement with, any
Affiliate, except that the Corporation or any Subsidiary may (i) make such
payments and investments or enter into such transactions on terms and conditions
at least as favorable to the Corporation or such Subsidiary, as the case may be,
as those that could be obtained in a comparable arm's-length transaction with a
Person not an Affiliate (as determined in good faith by the Board of Directors,
whose determination shall be conclusive) and (ii) make payments or provide
compensation (including the extension of credit upon such favorable terms as are
permitted by applicable laws and regulation) for services rendered by any
Affiliate who is an officer, director or employee of the Corporation or any
Subsidiary; and provided, further, that for purposes of this Section, the term
"Affiliate" shall not include, in the case of the Corporation, any Subsidiary,
or, in the case of any Subsidiary, the Corporation.

     Section 3.04 Reports by Corporation.

        (a) The Corporation shall file with the Trustee within 5 days after it
     files them with the Commission copies of the annual and quarterly reports
     and of the information, documents and other reports which the Corporation
     files, or which are filed in respect of the Corporation, with the
     Commission pursuant to Section 13 of the Exchange Act and the regulations
     of the Commission thereunder, or any other rules and regulations of the
     Commission under the Exchange Act as may from time to time be in effect. If
     the Corporation is not subject to the requirements of Section 13 of the
     Exchange Act, the Corporation shall file with the Trustee, within 15 days
     after it would have otherwise been required to file pursuant to the
     Exchange Act, financial statements including any notes thereto, and a
     "Management's Discussion and Analysis of Financial Condition and Results of
     Operations," both comparable to that which the Corporation would have been
     required to include in the annual and quarterly reports, information
     documents or other reports (under rules currently in effect on the date
     hereof) which the Corporation would have been required to file pursuant to
     Section 13 of the Exchange Act.

        (b) While any of the Securities are outstanding, the Corporation shall
     mail to each Holder copies of the annual and quarterly reports of the
     Corporation that it is required to file with the Trustee pursuant to
     Section 3.04(a) (or summaries thereof) within 30 days after such filing is
     required to be made.

     Section 3.05 Maintenance of Properties; Insurance. The Corporation will
keep, and will cause each Subsidiary to keep, all Property useful and necessary
in its business in good working order and condition. The Corporation will
maintain and will cause each Subsidiary to maintain (either in the name of the
Corporation or in such Subsidiary's own name) with financially sound and
reputable insurance companies, insurance on all its Property in at least such
amounts as are usually insured against in the same general area by companies of
established repute engaged in a similar business.


718605.1
                                      -12-

<PAGE>



     Section 3.06 Maintenance of Books and Records. The Corporation will keep,
and will cause each Subsidiary to keep, proper books of record and account in
which full and correct entries will be made of all its business transactions,
and will reflect in its financial statements adequate accruals and
appropriations to reserves. The Corporation shall cause its books of record and
account and those of each of its Subsidiaries to be examined on a consolidated
basis by a nationally recognized firm of independent public accountants not less
frequently than annually for purposes of preparing audited consolidated
financial statements and shall not make any change in the accounting principles
applied to its financial statements not concurred in by such firm or firms. The
Corporation shall prepare its financial statements in accordance with generally
accepted accounting principles consistently applied, except as otherwise stated
therein.

     Section 3.07 Conduct of Business. The Corporation shall, and shall cause
each of its Subsidiaries to, comply with all statutes, laws, ordinances or
government rules and regulations to which it is subject and to obtain, preserve
and renew any licenses, permits, franchisees or other governmental
authorizations necessary to the ownership or operation of its Properties or to
the conduct of its business, if failure to so comply, obtain, preserve and renew
adversely affects, or so far as the Corporation can at the time foresee is
reasonably likely to adversely affect, in any material respect the business,
prospects, earnings, Properties or condition, financial or otherwise, of the
Corporation and its Subsidiaries taken as a whole.

     Section 3.08 Taxes and Claims. The Corporation shall, and shall cause each
of its Subsidiaries to, pay prior to delinquency:

        (i) all taxes, assessments and governmental charges or levies imposed
     upon it or its Property, and

        (ii) all claims or demands of material men, mechanics, carriers,
     warehousemen, landlords and other like Persons which, if unpaid, might
     result in the creation of a lien upon its Property;

     Provided that items in clauses (i) and (ii) need not be paid while being
contested in good faith by appropriate proceedings, and provided, further, that
adequate book reserves (in the opinion of the Corporation's independent
accountants) have been established with respect thereto; and provided, further,
that the owning company's title to, and its right to use, its Property is not
materially adversely affected thereby.

     Section 3.09 Money for Security Payments to Be Held in Trust. If the
Corporation shall at any time act as its own Paying Agent, it will, on or before
each due date of the principal of or interest on the Securities, segregate and
hold in trust in a trust or special deposit account for the benefit of the
Persons entitled thereto a sum sufficient to pay the principal; or interest so
becoming due until such sum shall be paid to such Person or otherwise disposed
of as herein provided, and will promptly notify the Trustee of its action or
failure so to act.

718605.1
                                      -13-

<PAGE>



     Whenever the Corporation shall have one or more Paying Agents, it will, on
or prior to each date for the payment of the principal of or interest on the
Securities, deposit with the Paying Agents sums sufficient to pay the principal
or interest so becoming due, such sums to be held in trust for the benefit of
the Persons entitled to such payments pursuant to the agreement referred to in
Section 2.04; and, unless such Paying Agent is the Trustee, the Corporation will
promptly notify the Trustee of its action or failure so to act.

     For the purpose of obtaining the satisfaction and discharge of this
Indenture or for any other purpose, the Corporation may at any time pay, or
direct any Paying Agent to pay, to the Trustee all sums held in trust by the
Corporation or such Paying Agent, such sums to be held by the Trustee, the
Corporation or such Paying Agent, as the case may be, shall be released from all
further liability with respect to such money.

     Section 3.10 Compliance Certificate. The Corporation shall deliver to the
Trustee, within 120 days after the end of each fiscal year of the Corporation,
an Officers' Certificate stating that a review of the activities of the
Corporation and its Subsidiaries during the preceding fiscal year has been made
under the supervision of the signing Officers with a view to determining whether
the Corporation has kept, observed, performed and fulfilled its obligations
under this Indenture, and further stating, as to each such officer signing such
Certificate, that to the best of his knowledge the Corporation has kept,
observed, performed and fulfilled each and every covenant contained in this
Indenture and is not in default in the performance or observance of any of the
terms, provisions and conditions hereof (or, if a Default or Event of Default
shall have occurred, describing all such Defaults or Events of Default of which
he may have knowledge and specifying what action the Corporation is taking or
proposes to take with respect thereto) and that to the best of his knowledge no
event has occurred and remains in existence by reason of which payments on
account of the principal of or interest on the Securities are prohibited.

     The Corporation will, so long as any of the Securities are outstanding,
deliver to the Trustee at its Corporate Trust Office, forthwith upon becoming
aware of any Default, Event of Default or default in the performance of any
covenant, agreement or condition contained in this Indenture, an Officers'
Certificate describing such Default, Event of Default or default and specifying
what action the Corporation is taking or proposes to take with respect thereto.
Any such Certificate delivered under this Section 3.10 shall comply with Section
314 of the TIA.

     Section 3.11 Continued Existence. Subject to Article IV, the Corporation
will do or cause to be done all things necessary to preserve and keep in full
force and effect its corporate existence.

     Section 3.12 Limitation on Subordinated Indebtedness. The Corporation shall
not incur or suffer or permit to exist any Indebtedness that is by its terms
subordinated in right of payment to Senior Debt except for Indebtedness Ranking
on a Parity with the Securities or Ranking Junior to the Securities.

718605.1
                                      -14-

<PAGE>




                                   ARTICLE IV

                                   SUCCESSORS

     Section 4.01 When Corporation May Merge, etc. Subject to Section 2.13, the
Corporation shall not consolidate or merge with or into, or transfer, sell,
lease or convey all or substantially all of its Property to, any Person unless:

        (i) the corporation formed by or surviving any such consolidation or
     merger, or the Person to which such transfer, sale, lease or conveyance
     shall have been made, unconditionally assumes by supplemental indenture all
     the obligations of the Corporation under the Securities and this Indenture
     including but not limited to the due and punctual payment of the principal
     of and interest on all the Securities;

        (ii) immediately after the transaction, the Consolidated Tangible
     Capital of the corporation formed by or surviving such consolidation or
     merger, or the Person to which such transfer, sale, lease or conveyance has
     been made, shall not be a negative amount; and

        (iii) immediately after the transaction no Default or Event of Default
     exists.

     The Corporation shall deliver to the Trustee prior to the proposed
transaction an Officers' Certificate to the foregoing effect and an Opinion of
Counsel stating that the proposed transaction and such supplemental indenture
comply with this Indenture and that all conditions precedent to the consummation
of the transaction under this Indenture have been met.

     The surviving corporation shall be the successor Corporation, but the
predecessor Corporation in the case of a transfer, sale, lease or conveyance
shall not be released from the obligation to pay the principal of and interest
on the Securities.

     The parties hereto recognize that the remedies otherwise provided in this
Indenture may not provide an adequate remedy in the case of noncompliance by the
Corporation under this Section. The parties hereto therefore agree that, in any
such case of noncompliance, the Trustee shall be entitled to seek an injunction
or specific performance of the Corporation's obligations under this Section, or
any other equitable remedies, in addition to other remedies provided in this
Indenture.

     Section 4.02 Successor Substituted. Upon any consolidation or merger, or
any transfer, sale, lease or conveyance of all or substantially all of the
assets of the Corporation in accordance with Section 4.01, the successor Person
formed by such consolidation or into which the Corporation is merged or to which
such transfer, sale, lease or conveyance is made

718605.1
                                      -15-

<PAGE>



shall succeed to, and be substituted for, and may exercise every right and power
of, the Corporation under this Indenture with the same effect as if such
successor had been named as the Corporation herein.


                                    ARTICLE V

                              DEFAULTS AND REMEDIES

     Section 5.01 Events of Default. An "Event of Default" occurs if:

        (1) the Corporation defaults in the payment of interest on any Security
     when the same becomes due and payable and the Default continues for a
     period of 30 days;

        (2) the Corporation defaults in the payment of the principal of or
     premium on any Security (including any sinking fund payment) when the same
     becomes due and payable at maturity or upon redemption, acceleration or
     otherwise;

        (3) the Corporation fails to comply with any of its other agreements or
     covenants in or provisions of the Securities or this Indenture, and such
     default continues for a period of 30 days after the Trustee notifies the
     Corporation, or the Holders of at least 25% in principal amount of the
     then-outstanding Securities notify the Corporation and the Trustee, of such
     Default;

        (4) a default (other than default under any mortgage indenture or
     instrument securing or evidencing any indebtedness secured by an interest
     in a particular real estate development project, or under any guarantee of
     payment of indebtedness which guarantee is secured by an interest in a
     particular real estate development project, in either case which is
     expressly stated to be without recourse to the Corporation or any of its
     Subsidiaries or which is a purchase money or similar mortgage indebtedness
     that is without recourse to the Corporation or any of its Subsidiaries
     under applicable state law from the date of its execution) occurs under any
     instrument or any other obligation representing Indebtedness of the
     Corporation or any Subsidiary if (i) the effect of such default is to
     permit the acceleration of such Indebtedness and (ii) the aggregate
     principal amount of such indebtedness as to which any such default or
     defaults shall have occurred exceeds $10 million;

        (5) a court or governmental agency or authority having jurisdiction in
     the premises enters a decree or order (i) declaring the Corporation or any
     Subsidiary to be bankrupt or insolvent, (ii) approving as properly filed a
     petition seeking reorganization, arrangement, adjustment, composition of or
     in respect of the Corporation or any Subsidiary in an involuntary case
     under any bankruptcy or similar law for the benefit of creditors, (iii)
     appointing a receiver, conservator, liquidator, custodian, trustee,

718605.1
                                      -16-

<PAGE>



     sequestrator, assignee in bankruptcy or insolvency or any similar
     official (collectively, a "Custodian") of the Corporation or any subsidiary
     or of its Property or (iv) for the winding up or liquidation of the affairs
     of the Corporation or any Subsidiary, and such decree or order shall have
     continued undischarged and unstayed for a period of 30 days;

        (6) the Corporation or any Subsidiary commences a voluntary case,
     consents to the entry of any order of relief in an involuntary case under
     any bankruptcy or similar law for the benefit of creditors, seeks or
     consents to the appointment of a Custodian or to the taking possession by a
     Custodian of it or of any substantial part of its Property, makes an
     assignment for the benefit of creditors, fails generally to pay its debts
     as they become due, or takes corporate action in furtherance of any of such
     purposes;

        (7) a Custodian shall be appointed for the Corporation; or

        (8) one or more judgments have been rendered against the Corporation or
     any Subsidiary in an aggregate amount exceeding $10 million which judgments
     remain undischarged for a period of 60 days after all rights to directly
     review such judgment, whether by appeal or writ, have been exhausted or
     have expired.

     Section 5.02 Acceleration; Limitations on Acceleration. Subject to Section
2.13, if an Event of Default (other than an Event of Default specified in clause
(5) or (6) as such clauses relate to the Corporation or clause (7) of Section
5.01) occurs and is continuing, the Trustee by notice to the Corporation, or the
Holders of at least 25% in principal amount of the then-outstanding Securities
by notice to the Corporation and the Trustee, may declare the principal of an
accrued interest on all the securities to be due and payable. Upon such
declaration the principal and interest shall be due and payable immediately
without any presentment, demand, protest or notice to the Corporation, all of
which the Corporation expressly waives. Subject to Section 2.13, if an Event of
Default specified in clause (5) or (6) as such clauses relate to the Corporation
or clause (7) of Section 5.01 occurs, such an amount shall become and be
immediately due and payable without any declaration or other act on the part of
the Trustee or any Holder.

     The Holders of a majority in principal amount of the then-outstanding
Securities by notice to the Trustee may rescind an acceleration and its
consequences if:

        (1) the rescission would not conflict with any judgment or decree;

        (2) all existing Events of Default have been cured or waived except
     nonpayment of principal or interest that has become due solely because of
     the acceleration;


718605.1
                                      -17-

<PAGE>



        (3) to the extent the payment of such interest is lawful, interest on
     overdue installments of interest and overdue principal, which has become
     due otherwise than by such declaration of acceleration, has been paid; and

        (4) all payments then due the Trustee and any predecessor Trustee under
     Section 6.07 have been made.

     Section 5.03 Other Remedies. Subject to Section 2.13, if an Event of
Default occurs and is continuing, the Trustee may pursue any available remedy by
an action at law, suit in equity or other appropriate proceeding to collect the
payment of principal of or interest on the Securities or to enforce the
performance of any provision of the Securities or this Indenture.

     The Trustee may maintain a proceeding even if it does not possess any of
the Securities or does not produce any of them in the proceeding. A delay or
omission by the Trustee or any Securityholder in exercising any right or remedy
accruing upon a Default or Event of Default shall not impair the right or remedy
or constitute a waiver of or acquiescence in such Default or Event of Default.
All remedies are cumulative to the extent permitted by law.

     Section 5.04 Waiver of Default. The Holders of at least a majority in
principal amount of the then-outstanding Securities by notice to the Trustee may
waive an existing Default or Event of Default and its consequences except a
continuing default or Event of Default in the payment of the principal of or
interest on any Security. No such waiver shall extend to any subsequent or other
Default or Event of Default.

     Section 5.05 Control by Majority. The Holders of a majority in principal
amount of the then-outstanding Securities may direct the time, method and place
of conducting any pro ceeding for any remedy available to the Trustee or
exercising any trust or power conferred on it. However, the Trustee may refuse
to follow any direction that conflicts with law, regulation or this Indenture,
is unduly prejudicial to the rights of other Securityholders or would subject
the Trustee to personal liability.

     Section 5.06 Limitation on Suits. A Securityholder may pursue a remedy with
respect to this Indenture or the Securities only if:

        (1) the Holder gives to the Trustee notice of a continuing Event of
     Default;

        (2) the Holders of at least 25% in principal amount of the
     then-outstanding Securities make a request to the Trustee to pursue the
     remedy;

        (3) such Holder or Holders offer(s) to the Trustee indemnity
     satisfactory to the Trustee against any loss, liability or expense;


718605.1
                                      -18-

<PAGE>



        (4) the Trustee does not comply with the request within 60 days after
     the receipt of the notice, the request and the offer of indemnity; and

        (5) during such 60-day period the Holders of a majority in principal
     amount of the then-outstanding Securities do not give the Trustee a
     direction inconsistent with the request.

     A Securityholder may not use this Indenture to prejudice the rights of
another Securityholder or to obtain a preference or priority over another
Securityholder.

     Section 5.07 Rights of Holders to Receive Payment. Subject only to Article
IX, Section 2.13 and the provisions of Section 5.02 regarding rescission of
acceleration, notwith standing any other provision of this Indenture, the right
of any holder of a Security to receive payment of principal of and interest on
the Security on or after the respective due dates expressed in the Security, or
to bring suit for the enforcement of any such payment on or after such
respective dates, shall not be impaired or affected without the consent of the
Holder.

     Section 5.08 Collection Suit by Trustee. If an Event of Default specified
in clause (1) or (2) of Section 5.01 occurs and is continuing, the Trustee may
recover judgment in its own name and as trustee of an express trust against the
Corporation for the whole amount of principal and interest remaining unpaid on
the Securities and any compensation due the Trustee under Section 6.07.

     Section 5.09 Trustee May File Proofs of Claim. The Trustee may file such
proofs of claim and other papers or documents as may be necessary or advisable
in order to have the claims of the Trustee and the Securityholders allowed in
any judicial proceedings relative to the Corporation, its creditors or its
Property.

     Nothing herein contained shall be deemed to authorize the Trustee to
authorize or consent to or accept or adopt on behalf of any Securityholder any
plan of reorganization, arrangement, adjustment or composition affecting the
Securities or the rights of any Holder thereof, or to authorize the Trustee to
vote in respect of the claim of any Securityholder in any such proceeding.

     Section 5.10 Priorities. If the Trustee collects any money pursuant to this
Article, it shall pay out the money in the following order:

          First: to the Trustee for amounts due under Section 6.07;

          Second: to holders of Senior Debt to the extent required by Article
     IX;

          Third: to Securityholders for amounts due and unpaid on the Securities
     for principal and interest, ratably, without preference or priority of any
     kind, according to

718605.1
                                      -19-

<PAGE>



     the amounts due and payable on the Securities for principal and
     interest, respectively; and

          Fourth: to the Corporation, its successors or assigns, or to whomever
     may be legally entitled to receive the remainder, or as a court of
     competent jurisdiction may determine.

     The Trustee may fix a record date and a payment date for any payment to the
Securityholders pursuant to this Article.

     Section 5.11 Undertaking for Costs. In any suit for the enforcement of any
right or remedy under this Indenture or in any suit against the Trustee for any
action taken or omitted by it as a Trustee, a court in its discretion may
require the filing by any party litigant in the suit of an undertaking to pay
the costs of the suit, and the court in its discretion may assess reasonable
costs, including reasonable attorneys' fees, against any party litigant in the
suit having due regard to the merits and good faith of the claims or defenses
made by the party litigant. This Section does not apply to a suit by the
Trustee, a suit by a Holder for the enforcement of rights set forth in Section
5.07, or a suit by Holders of at least 15% in principal amount of the
then-outstanding Securities.


                                   ARTICLE VI

                                     TRUSTEE

     Section 6.01 Duties of Trustee.

        (a) If an Event of Default has occurred and is continuing, the Trustee
     shall exercise such of the rights and powers vested in it by this
     Indenture, and use the same degree of care and skill in their exercise, as
     a prudent man would exercise or use under the circumstances in the conduct
     of his own affairs.

        (b) Except during the continuance of an Event of Default:

            (1) the Trustee need perform only those duties that are specifically
        set forth in this Indenture and no others; and

            (2) in the absence of bad faith on its part, the Trustee may
        conclusively rely, as to the truth of the statements and the correctness
        of the opinions expressed therein, upon certificates or opinions
        furnished to the Trustee and conforming to the requirements of this
        Indenture but shall not be required to verify the accuracy of the
        contents of such certificates or opinions. However,

718605.1
                                      -20-

<PAGE>



        the Trustee shall examine the certificates and opinions to determine
        whether or not they conform to the requirements of this Indenture.

        (c) The Trustee may not be relieved from liability for its own negligent
     action or failure to act, or its own willful misconduct, except that:

            (1) this paragraph does not limit the effect of paragraph (b) of
        this Section;

            (2) the Trustee shall not be liable for any error of judgement made
        in good faith by a Trust Officer, unless it is proved that the Trustee
        was negligent in ascertaining the pertinent facts; and

            (3) the Trustee shall not be liable with respect to any action it
        takes or omits to take in good faith in accordance with a direction
        received by it pursuant to Section 5.05.

        (d) Every provision of this Indenture that in any way relates to the
     Trustee is subject to paragraphs (a), (b) and (c) of this Section.

        (e) The Trustee may refuse to perform any duty or exercise any right or
     power unless it receives an indemnity satisfactory to it against any loss,
     liability or expense.

        (f) The Trustee shall not be liable for interest on any money received
     by it except as the Trustee may agree with the Corporation. Money held in
     trust by the Trustee need not be segregated from other funds except to the
     extent required by law.

     Section 6.02 Rights of Trustee.

        (a) The Trustee may rely on any document believed by it to be genuine
     and to have been signed or presented by the proper person. The Trustee need
     not investigate any fact or matter stated in the document.

        (b) Before the Trustee acts or refrains from acting, it may require an
     Officers' Certificate or an opinion of Counsel. The Trustee shall not be
     liable for any action it takes or omits to take in good faith in reliance
     on such Certificate or Opinion.

        (c) The Trustee may act through agents and shall not be responsible for
     the misconduct or negligence of any agent appointed with due care.

        (d) The Trustee shall not be liable for any action it takes or omits to
     take in good faith which it believes to be authorized or within its rights
     or powers.


718605.1
                                      -21-

<PAGE>



     Section 6.03 Individual Rights of Trustee. The Trustee in its individual or
any other capacity may become the owner or pledgee of Securities and may
otherwise deal with the Corporation or an Affiliate with the same rights it
would have if it were not Trustee. Any Agent may do the same with like rights.
However, the Trustee is subject to Sections 6.10 and 6.11.

     Section 6.04 Disclaimer. The Trustee makes no representation as to the
validity or adequacy of this Indenture or the Securities, it shall not be
accountable for the Corporation's use of the proceeds from the Securities, and
it shall not be responsible for any statement in the Securities other than its
authentication.

     Section 6.05 Notice of Defaults. If a Default or Event of Default has
occurred and is continuing of which a Trust Officer of the Trustee has actual
knowledge, the Trustee shall mail to Securityholders a notice of the Default or
Event of Default within 90 days after it becomes known to the Trustee. Except in
the case of a Default or Event of Default in payment of principal of or interest
on any Security, the Trustee may withhold notice if and so long as a committee
of its Trust Officers in good faith determines that withholding the notice is in
the interest of Securityholders.

     Section 6.06 Reports by Trustee to Holders.

        (a) Within 60 days after each April 15, the Trustee shall mail to each
     Securityholder and the Corporation a brief report dated as of such April 15
     that complies with TIA Section 313(a). The Trustee shall also comply with
     TIA Section 313(b)(2).

        (b) In lieu of the foregoing reports, so long as this Indenture is not
     qualified under the TIA, the Trustee may transmit by mail to the
     Corporation a statement as to its qualifications and eligibility hereunder,
     and shall transmit by mail a copy of such statement to such Holders who
     have previously furnished a written request therefor to the Trustee.

     Section 6.07 Compensation and Indemnity. The Corporation shall pay to the
Trustee from time to time reasonable compensation for its services. The
Trustee's compensation shall not be limited by any law on compensation of a
trustee of an express trust. The Corporation shall reimburse the Trustee upon
request for all reasonable out-of-pocket expenses incurred by it. Such expenses
shall include the reasonable compensation and out-of-pocket expenses of the
Trustee's agents and counsel.

     The Corporation shall indemnify the Trustee against any loss or liability
incurred by it in connection with its services hereunder except as set forth in
the next paragraph. The Trustee shall notify the Corporation promptly of any
claim for which it may seek indemnity.

718605.1
                                      -22-

<PAGE>



The Corporation shall settle or defend the claim and the Trustee shall cooperate
in the defense. The Trustee may have separate counsel, at the expense of the
Corporation.

     The Corporation need not reimburse any expense or indemnity against any
loss or liability incurred by the Trustee through negligence or bad faith.

     To secure the Corporation's payment obligations in this Section, the
Trustee shall have a lien prior to the Securities on all money or Property held
or collected by the Trustee, except that held in trust to pay principal of and
interest on particular securities.

     When the Trustee incurs expenses or renders services after an Event of
Default specified in clauses (5), (6) and (7) of Section 5.01 occurs, the
expenses and the compensation for the services are intended to constitute
expenses of administration under any bankruptcy or similar law for the benefit
of creditors.

     Section 6.08 Replacement of Trustee. A resignation or removal of the
Trustee and appointment of a successor Trustee shall become effective only upon
the successor Trustee's acceptance of appointment as provided in this Section.

     The Trustee may resign by so notifying the Corporation. The Holders of a
majority in principal amount of the then-outstanding Securities may remove the
Trustee by so notifying the Trustee and the Corporation. The Corporation may
remove the Trustee if:

            (1) the Trustee fails to comply with Section 6.10;

            (2) the Trustee is adjudged a bankrupt or an insolvent or an order
         for relief is entered with respect to the Trustee under any bankruptcy
         or similar law for the benefit of creditors;

            (3) a custodian or public officer takes charge of the Trustee or its
         Property; or

            (4) the Trustee becomes incapable of acting.

     If the Trustee resigns or is removed or if a vacancy exists in the office
of Trustee for any reason, the Corporation shall promptly appoint a successor
Trustee. Within one year after the successor Trustee takes office, the Holders
of a majority in principal amount of the then-outstanding Securities may appoint
a successor Trustee to replace the successor Trustee appointed by the
Corporation.

     If a successor Trustee does not take office within 60 days after the
retiring Trustee resigns or is removed, the retiring Trustee, the Corporation or
the Holders of at least 10% in principal amount of the then-outstanding
Securities may petition any court of competent jurisdiction for the appointment
of a successor Trustee.

718605.1
                                      -23-

<PAGE>



     If the Trustee fails to comply with Section 6.10, any Securityholder may
petition any court of competent jurisdiction for the removal of the Trustee and
the appointment of a successor Trustee.

     A successor Trustee shall deliver a written acceptance of its appointment
to the retiring Trustee and to the Corporation. Thereupon the resignation or
removal of the retiring Trustee shall become effective and the successor Trustee
shall have all the rights, powers and duties of the Trustee under this
Indenture. The successor Trustee shall mail a notice of its succession to
Securityholders. The retiring Trustee shall promptly transfer all Property held
by it as Trustee to the successor Trustee, subject to the lien provided for in
Section 6.07.

     Section 6.09 Successor Trustee by Merger. If the Trustee consolidates,
merges or converts into, or transfers all or substantially all of its corporate
trust business to, another corporation, the successor corporation without any
further act shall be the successor Trustee.

     Section 6.10 Eligibility; Disqualification. This Indenture shall always
have a Trustee who satisfies the requirements of TIA Section 310(a)(1). The
Trustee shall always have a combined capital and surplus of at least $10 million
as set forth in its most recent published annual report of condition. The
Trustee is subject to TIA Section 310(b), including the optional provision
permitted by the second sentence of TIA Section 310(b)(9).

     Section 6.11 Preferential Collection of Claims Against Corporation. The
Trustee shall comply with TIA Section 311 (a), excluding any creditor
relationship listed in TIA Section 311(b). A Trustee who has resigned or been
removed shall comply with TIA Section 311(a) to the extent indicated therein.


                                   ARTICLE VII

                           SATISFACTION AND DISCHARGE

     Section 7.01 Satisfaction and Discharge of Indenture. This Indenture shall
cease to be of further effect (except as to (i) any rights of substitution,
registration of transfer and exchange of Securities herein expressly provided
for, (ii) rights hereunder of Holders to receive payments of principal of, or
interest on, the Securities and (iii) the rights, obligations and immunities of
the Trustee hereunder, including without limitation, its rights under Section
6.07), and the Trustee, on the demand and at the expense of the Corporation,
shall execute proper instruments acknowledging satisfaction and discharge of
this Indenture when:

            (1) either

                (A) all Securities theretofore authenticated and delivered
            (other than (i) Securities which have been destroyed, lost or stolen
            and which have been

718605.1
                                      -24-

<PAGE>



            replaced or paid as provided in Article II, and (ii) Securities
            for the payment of which money has theretofore been deposited in
            trust with the Trustee or any Paying Agent or segregated and held in
            trust by the Corporation and thereafter repaid to the Corporation or
            discharged from such trust, as provided in Section 7.03) have been
            delivered to the Trustee for cancellation; or

                (B) the principal of all such Securities not theretofore
            delivered to the Trustee for cancellation has become due and payable
            and the Corporation has deposited or caused to be deposited in trust
            with the Trustee, solely for the benefit of the Holders, funds in an
            amount sufficient to pay and discharge the entire Indebtedness on
            such Securities not theretofore delivered to the Trustee for
            cancellation;

            (2) the Corporation has irrevocably paid or caused to be irrevocably
         paid all other sums payable hereunder by the Corporation; and

            (3) the Corporation has delivered to the Trustee an Officers'
         Certificate and an Opinion of Counsel, each stating that all conditions
         precedent provided for herein to be complied with by the Corporation
         relating to the satisfaction and discharge of this Indenture have been
         complied with.

     Section 7.02 Application of Trust Money. The Trustee shall hold in trust
money deposited with it pursuant to Section 7.01. It shall apply the deposited
money through the Paying Agents and in accordance with the Indenture to the
payment of principal and Interest, on the Securities. Money so held in trust
shall not be subject to Article IX.

     Section 7.03 Repayment to Corporation. Any money deposited with the Trustee
or any Paying Agent, or then held by the Corporation in trust for the payment of
principal or interest that remains unclaimed for two years after such principal
or interest has become due and payable shall be paid to the Corporation upon
request, or, if then held by the Corporation, shall be released from such trust;
provided, however, that the Trustee or such Paying Agent, may, at the expense of
the Corporation, cause to be published once in a newspaper of general
circulation in the City of New York or mail to each such Holder, notice that
such money remains unclaimed and that, after a date specified therein, which
shall not be less than 30 days from the date of such publication or mailing, any
unclaimed balance of such money then re maining will be repaid to the
Corporation. After such money has been paid to the Corporation or released from
trust, Securityholders entitled to the money must look to the Corporation for
payment as general creditors unless an applicable abandoned property law
designates another person.



718605.1
                                      -25-

<PAGE>



                                  ARTICLE VIII

                                   AMENDMENTS

     Section 8.01 Without Consent of Holders. The Corporation and the Trustee
may amend this Indenture or the Securities without the consent of any
Securityholder:

            (1) to cure any ambiguity, defect or inconsistency;

            (2) to comply with Section 4.01;

            (3) to provide for definitive Securities in exchange for global
         Securities;

            (4) to make any change that does not adversely affect the legal
         rights hereunder of any Securityholder; or

            (5) to take any action necessary to qualify this Indenture under the
         TIA.

     Section 8.02 With Consent of Holders. The Corporation and the Trustee may
amend this Indenture or the Securities with the written consent of the holders
of at least a majority in principal amount of the then-outstanding Securities.
However, without the consent of each Securityholder affected, an amendment under
this Section may not:

            (1) reduce the amount of Securities whose Holders must consent to an
         amendment;

            (2) reduce the rate of or change the time for or in any way affect
         the terms of payment of interest, including default interest, on any
         Security;

            (3) reduce the principal of or change the fixed maturity of any
         Security, or change the date on which any Security may be subject to
         redemption, or reduce the Redemption Price therefor;

            (4) make any Security payable in money other than that stated in the
         Security;

            (5) make any change in Section 5.04 or 5.07 or the second sentence
         of this Section 8.02; or

            (6) make any change in Article IX that adversely affects the rights
         of any Securityholder.

     After an amendment under this Section becomes effective, the Corporation
shall mail to Securityholders a notice briefly describing the amendment.

718605.1
                                      -26-

<PAGE>



     Section 8.03 Reserved.

     Section 8.04 Revocation and Effect of Consents. Until an amendment or
waiver becomes effective, a consent to it by a Holder is a continuing consent by
the Holder and every subsequent Holder of a Security or portion of a Security
that evidences the same date as the consenting Holder's Security, even if
notation of the consent is not made on any Security. However, any such Holder or
subsequent Holder may revoke the consent as to his security or portion of a
Security if the Trustee receives the notice of revocation before the date the
amendment or waiver becomes effective. An amendment or waiver becomes effective
in accordance with its terms and thereafter binds every Securityholder.

     Section 8.05 Notation on or Exchange of Securities. If an amendment,
supplement or waiver changes the terms of the Securities, the Trustee may
require the Holders of such Securities to deliver them to the Trustee. The
Trustee may place an appropriate notation on such Securities about the changed
terms and return them to such Holders. Alternatively, the Corporation in
exchange for all securities may issue and the Trustee shall authenticate new
Securities that reflect the changed terms.

     Section 8.06 Trustee Protected. The Trustee shall sign any amendment,
supplement or waiver if requested by the Corporation, so long as the same
complies with the requirements of this indenture and in doing so shall be
entitled to receive, and shall be fully protected in relying upon an opinion of
counsel stating that the execution of any amendment, supplement or waiver
authorized pursuant to this Article is authorized or permitted by this
Indenture, is not inconsistent herewith and is valid and binding on the
Corporation in accordance with its terms. However, the Trustee need not sign any
amendment, supplement or waiver that adversely affects its rights, duties,
liabilities or immunities. The Corporation may not sign an amendment or
supplement until its Board of Directors approves it (a certified copy of the
resolutions in which such approval is given shall be delivered to the Trustee
prior to its signing any amendment, supplement or waiver).

     Section 8.07 Rights of Holders to Receive Payment. Subject only to Article
IX, Section 2.13 and the provisions of Section 8.02 regarding rescission of
acceleration, notwith standing any other provision of this Indenture, the right
of any holder of a Security to receive payment of principal of and interest on
the Security on or after the respective due dates expressed in the Security, or
to bring suit for the enforcement of any such payment on or after such
respective dates shall not be impaired or affected without the consent of the
Holder.

     Section 8.08 Collection Suit by Trustee. If an Event of Default specified
in clause (1) or (2) of Section 8.01 occurs and is continuing, the Trustee may
recover judgment in its own name and as trustee of an express trust against the
Corporation for the whole amount of principal and interest remaining unpaid on
the Securities and any compensation due the Trustee under Section 6.07.


718605.1
                                      -27-

<PAGE>



     Section 8.09 Trustee May File Proofs of Claim. The Trustee may file such
proofs of claim and other papers or documents as may be necessary or advisable
in order to have the claims of the Trustee and the Securityholders allowed in
any judicial proceedings relative to the Corporation, its creditors or its
Property.

     Nothing herein contained shall be deemed to authorize the Trustee to
authorize or consent to or accept or adopt on behalf of any Securityholder any
plan of reorganization, arrangement, adjustment or composition affecting the
Securities or the rights of any Holder thereof, or to authorize the Trustee to
vote in respect of the claim of any Securityholder in any such proceeding.

     Section 8.10 Priorities. If the Trustee collects any money pursuant to this
Article, it shall pay out the money in the following order:

         First: to the Trustee for amounts due under Section 6.07;

         Second: to holders of Senior Debt to the extent required by Article IX;

         Third: to Securityholders for amounts due and unpaid on the Securities
     for principal and interest, ratably, without preference or priority of any
     kind, according to the amounts due and payable on the Securities for
     principal and interest, respectively; and

         Fourth: to the Corporation, its successors or assigns, or to whoever
     may be legally entitled to receive the remainder, or as a court of a
     competent jurisdiction may determine.

     The Trustee may fix a record date and a payment date for any payment to the
Securityholders pursuant to this Article.

     Section 8.11 Undertaking for Costs. In any suit for the enforcement of any
right or remedy under this Indenture or in any suit against the Trustee for any
action taken or omitted by it as a Trustee, a court in its discretion may
require the filing by any party litigant in the suit of an undertaking to pay
the costs of the suit, and the court in its discretion may assess reasonable
costs including reasonable attorneys' fees, against any party litigant in the
suit, having due regard to the merits and good faith of the claims or defenses
made by the party litigant. This Section does not apply to a suit by the
Trustee, a suit by a Holder for the enforcement of rights set forth in Section
8.07, or a suit by Holders of more than 15% in principal amount of the
then-outstanding Securities.



718605.1
                                      -28-

<PAGE>



                                   ARTICLE IX

                                  SUBORDINATION

     Section 9.01 Agreement to Subordinate. The Corporation, and each
Securityholder by accepting a Security, agrees that the Indebtedness evidenced
by the Security is subordinated and junior in right of payment to the prior
payment in full of all Senior Debt (which, defined below, includes among other
things the Corporation's obligations to its general and secured creditors) to
the extent and in the manner provided in this Article.

     Each Holder, by his acceptance of a Security, acknowledges that the
provisions of this Article are for the benefit of all holders of Senior Debt
who, in reliance upon such provisions, become holders of, or continue to hold,
Senior Debt.

     Section 9.02 Subordination.

         (a) The Indebtedness evidenced by the Securities shall be subordinate
     and junior in right of payment to all Senior Debt to the extent and in the
     manner set forth in this Section. During the continuance of (i) any default
     in the payment on any principal of or premium or interest on any Senior
     Debt, (ii) any event of default in respect of any Senior Debt or (iii) any
     Insolvency, receivership, conservatorship, reorganization, readjustment of
     debt, marshaling of assets and liabilities or similar proceedings or any
     liquidation relating to or winding up of the Corporation as a whole,
     whether voluntary or involuntary (each, a "Specified Event" and
     collectively, the "Specified Events"), the holders of Senior Debt shall be
     entitled to payment in full of all principal of and interest on Senior Debt
     before the Holders are entitled to any payment on account of the principal
     of or interest on the Securities. Subject to Section 2.13, in the event of
     any Specified Event, after payment in full of all sums owing on the Senior
     Debt, the Holders, together with the holders of any Indebtedness of the
     Corporation Ranking on a Parity with the Securities, shall be entitled to
     be paid from the remaining assets of the Corporation. In addition, during
     the continuance of any Specified Event, all principal of and interest on
     the Securities which shall have become due and payable shall be in full to
     the Securityholders entitled thereto before any payment or other
     distribution shall be made on account of any Indebtedness or other
     obligation of the Corporation Ranking Junior to the Securities.

         (b) If any event of default occurs and is continuing (or if such an
     event of default would occur upon any payment with respect to the
     Securities), as such event of default is defined in any Senior Debt or in
     the instrument under which such Senior Debt is outstanding, permitting the
     holders thereof to accelerate the maturity thereof and if the holder or
     holders or a representative thereof gives written notice of such event of
     default (which notice makes specific reference to this subparagraph) to the
     Corporation and the Trustee (a "Default Notice"), then, unless and until
     such event of default has

718605.1
                                      -29-

<PAGE>



     been cured or waived or has ceased to exist, then, during the 180 days
     after the delivery of such Default Notice (the "Blockage Period") (i) no
     payment of or with respect to the principal of or interest on the
     Securities (including any payment or distribution that may be payable or
     deliverable to holders of Securities by reason of the payment of any other
     debt of the Corporation subordinated to the payment of the Securities)
     shall be made directly or indirectly by or on behalf of the Corporation and
     (ii) no direct or indirect payment shall be made by or on behalf of the
     Corporation with respect to any repurchase, redemption or other retirement
     of any of the Securities for cash or property or otherwise. For all
     purposes of this Section 9.02(b), an event of default which existed or was
     continuing with respect to the Senior Debt, the holders of which initiated
     the Blockage Period, on the date such Blockage Period commenced may be or
     be made the basis for the commencement of any subsequent Blockage Period by
     the holder or holders of such Senior Debt (or a representative of such
     holder or holders) unless such event of default is cured or waived or has
     ceased to exist for a period of not less than 90 consecutive days.

         (c) In the event that, notwithstanding the foregoing, any payment shall
     be received directly or indirectly by the Trustee or any Holder when such
     payment is prohibited by Section 9.02(a) or 9.02(b), such payment shall be
     held in trust for the benefit of, and shall forthwith be paid over or
     delivered to, the holders of Senior Debt, of their respective
     representatives, or to the trustee or trustees under any indenture pursuant
     to which any of such Senior Debt may have been issued, as their respective
     interests may appear, but only to the extent that, upon notice from the
     Trustee to the holders of Senior Debt, as the case may be, that such
     prohibited payment has been made, the holders of the Senior Debt notify the
     Trustee of the amounts then due and owing on the Senior Debt, if any, and
     only the amounts specified in such notice to the Trustee shall be paid to
     the holders of Senior Debt.

     The foregoing subordination provisions shall in no way be affected,
modified, waived or revoked by the occurrence of any Event of Default hereunder
or any acceleration of the maturity of the Securities in consequence thereof.

     Section 9.03 Notice to Trustee of Specified Events; Reliance on Certificate
of Custodian. The Corporation shall give prompt written notice to the Trustee
and the Paying Agent of any Specified Event affecting the Corporation. The
Trustee and the Paying Agent shall be entitled to assume that no Specified Event
has occurred unless the Corporation has given such notice.

     Upon any distribution of assets of the Corporation or payment by or on
behalf of the Corporation referred to in Section 9.02, the Trustee and the
Securityholders shall be entitled to rely upon any order or decree of a court or
governmental body of competent jurisdiction in which any proceedings relating to
a Specified Event are pending, and the Trustee and the Securityholders shall be
entitled to rely upon a certificate of the custodian or agent or other

718605.1
                                      -30-

<PAGE>



Person making any distribution to the Trustee or to the Securityholders for
the purpose of ascertaining the persons entitled to participate in such
distribution, the holders of Senior Debt and other Indebtedness of the
Corporation, the amount thereof or payable thereon, the amount or amounts paid
or distributed thereon and all other facts pertinent thereto or to this Article.

     Section 9.04 Trustee Entitled to Assume Payments Not Prohibited in Absence
of Notice.

         (a) Subject to Section 2.13, nothing contained in this Article or
     elsewhere in this Indenture, or in any of the Securities, shall prevent the
     Corporation from making payment of or on account of the principal of or
     interest on the Securities, or from depositing with the Trustee moneys for
     such payments, or prevent the Trustee from making payments from moneys
     deposited with it hereunder for the payment of or on account of the
     principal of or interest on the Securities if such payment or deposit is
     not contrary to the conditions described in Section 9.02 on the date of
     such payment or deposit.

         (b) The Trustee shall not at any time be charged with knowledge of the
     existence of any facts which would prohibit the making of any payment to or
     by the Trustee, unless and until the Trustee shall have received written
     notice thereof at its Corporate Trust Office from the Corporation at least
     three business days prior to any payment date. Thereafter, the Trustee
     shall use its best efforts to prevent any prohibited payment under Section
     9.02. Prior to the receipt of any such written notice the Trustee shall be
     entitled to assume conclusively that no such facts exist, and shall be
     fully protected in making any such payment in any such event.

     Section 9.05 Absolute Obligation to Pay. Subject to Section 2.13, nothing
contained in this Indenture or in the Securities shall:

            (1) impair, as between the Corporation and the Securityholders, the
         obligation of the Corporation, which is absolute and unconditional, to
         pay the principal of and interest on the Securities in accordance with
         their terms;

            (2) affect the relative rights of the Securityholders and creditors
         of the Corporation other than holders of Senior Debt;

            (3) prevent the Trustee or any Securityholder from exercising all or
         any of its available remedies upon a Default or an Event of Default.

     Section 9.06 Trustee's Rights as Holder of Senior Debt. The Trustee in its
individual or any other capacity may hold Senior Debt with the same rights it
would have if it were not the Trustee. Any Agent may do the same with like
rights.


718605.1
                                      -31-

<PAGE>



     Section 9.07 No Implied Obligations to Holders of Senior Debt. No implied
covenants or obligations with respect to the holders of Senior Debt shall be
read into this Indenture against the Trustee. The Trustee shall not be deemed to
owe any fiduciary duty to the holders of Senior Debt and shall not be liable to
any such holder if it shall pay over or distribute to or on behalf of
Securityholders or the Corporation moneys or assets to which any holder of
Senior Debt shall be entitled.

     Section 9.08 Enforceability of Subordination. The rights of any holder of
Senior Debt to enforce the subordination of the Indebtedness evidenced by the
Securities shall not be prejudiced or impaired by any act or failure to act by
the Corporation or by its failure to comply with the Indenture.

     Section 9.09 Trustee Authorized to Effectuate Subordination. Each
Securityholder, by accepting a Security, authorizes and directs the Trustee on
his behalf to take such action as may be necessary or appropriate to effectuate
the subordination provided in this Article and appoints the Trustee his
attorney-in-fact for any and all such purposes.


                                    ARTICLE X

                                   REDEMPTION

     Section 10.01 Optional Redemption; Notice to Trustee. The Corporation may
redeem all of the Securities at any time or some of them from time to time at
the Redemption Prices (expressed in $1,000 of principal amount) set forth below
plus accrued and unpaid interest to the Redemption Date, if redeemed during the
12-month period beginning July 1, 2004 of the years indicated below:



                                               Redemption Price
                                                  Per $1,000
          Year                                 Principal Amount
          ----                                 ----------------

          2004..............................         $1,100
          2005..............................          1,090
          2006..............................          1,080
          2007..............................          1,070
          2008..............................          1,060
          2009..............................          1,050
          2010..............................          1,040
          2011..............................          1,030
          2012..............................          1,020
          2013..............................          1,010
          2014..............................          1,000


718605.1
                                      -32-

<PAGE>

     If the Corporation elects to redeem Securities pursuant to this
subparagraph, it shall furnish to the Trustee an Officer's Certificate notifying
the Trustee of the Redemption Date and the principal amount of Securities to be
redeemed at least 50 days but not more than 90 days before such Redemption Date.

     Section 10.02 Selection of the Securities to Be Redeemed. If less than all
the Securities are to be redeemed, the Trustee shall select, subject to the
remainder of this Section, the Securities to be redeemed by lot. The Trustee
shall make the selection not more than 75 days and not less than 45 days before
each Redemption Date from Securities outstanding not previously called for
redemption. The Trustee may select for redemption portions of the principal
amount of Securities in denominations of $1,000 and integral multiples of $1,000
provided that the remaining principal amount of any Security redeemed in part
shall not be less than $1,000 (such allocations for this purpose to be made by
the Trustee in its discretion). Provisions of this Indenture that apply to
Securities called for redemption shall also apply to portions of the Securities
called for redemption. The Trustee shall notify the Corporation promptly of the
Securities or portions of Securities to be called for redemption.

     Section 10.03 Notice of Redemption. At least 30 days but not more than 60
days before a Redemption Date, the Trustee shall mail a notice of redemption by
first-class mail to each Holder whose Securities are to be redeemed in the
Corporation's name and at its expense.

     The notice shall identify the Securities to be redeemed and shall state:

            (1) the Redemption Date;

            (2) the Redemption Price and the amount of accrued and unpaid
         interest to be paid;

            (3) the name and address of the Paying Agent or Agents; and

            (4) that the Securities called for redemption on the Redemption Date
         must be surrendered to a Paying Agent to collect the Redemption Price.

     Section 10.04 Effect of Notice of Redemption. Once notice of redemption is
mailed, the Securities called for redemption become due and payable on the
specified Redemption Date at the Redemption Price plus accrued and unpaid
interest to the Redemption Date.

     Section 10.05 Deposit of the Redemption Price on Optional Redemption. On or
before each Redemption Date, the Corporation shall deposit with the Paying Agent
money in immediately available funds sufficient to pay the Redemption Price and
accrued and unpaid interest to the Redemption Date on all Securities to be
redeemed on that date.


718605.1
                                      -33-

<PAGE>



     Section 10.06 Securities Redeemed in Part. Upon surrender of a Security
that is redeemed in part, the Corporation shall issue and the Trustee shall
authenticate for the Holder a new Security equal in principal amount to the
unredeemed portion of the Security surrendered.


                                   ARTICLE XI

                                  MISCELLANEOUS

     Section 11.01 Trust Indenture Act Controls. Any provision of this Indenture
which would be required to be contained herein if the Indenture were qualified
under the TIA shall be construed and interpreted in accordance with
interpretations of the TIA by courts and the Commission.

     Section 11.02 Notices. Any notice or communication to the Corporation or
the Trustee is duly given if in writing and delivered in person or mailed by
first-class mail to the following address:

     The Corporation's address is:

                  [RB Asset, Inc.
                  645 Fifth Avenue, 8th Floor
                  New York, New York  10022]
                  Attention: Chief Executive Officer

                  The Trustee's address is:

                  [                               ]
                  [                               ]
                  [                               ]
                  Attention:     [                     ]
                               Telephone:  [           ]
                               Telecopy:   [           ]

     With respect to notices between the Trustee and the Corporation only,
notices may also be given by facsimile transmission with receipt confirmed by
telephone and followed by an original sent by guaranteed overnight courier.

     The Corporation or the Trustee by notice to the other may designate
additional or different addresses for subsequent notices or communications.


718605.1
                                      -34-

<PAGE>



     Any notice or communication to a Securityholder shall be in writing and
mailed by first-class mail to his address shown on the register kept by the
Registrar. Failure to mail a notice or a communication to a Securityholder or
any defect in it shall not affect its sufficiency with respect to other
Securityholders.

     If a notice or communication is delivered or mailed, as the case may be, in
the manner provided above within the time prescribed, it is duly given, whether
or not the addressee receives it.

     If the Corporation mails a notice or communication to Securityholders, it
shall mail a copy to the Trustee and each Agent at the same time.

     Section 11.03 Communication by Holders with Other Holders. Securityholders
may communicate pursuant to TIA Section 312(b) with other Securityholders with
respect to their rights under this Indenture or the Securities. The Trustee
shall comply with the provisions of TIA Section 312(b). The Corporation, the
Trustee, the Registrar and anyone else shall have the protection of TIA Section
312(c).

     Section 11.04 Certificate and Opinion as to Conditions Present. Upon any
request or application by the Corporation to the Trustee to take any action
under this Indenture, the Corporation shall furnish to the Trustee:

         (a) an Officers' Certificate stating that, in the opinion of the
     signers, all conditions precedent, if any, provided for in this Indenture
     relating to the proposed action have been complied with; and

         (b) an Opinion of Counsel stating that, in the opinion of such counsel,
     all such conditions precedent have been complied with.

     Section 11.05 Statements Required in Certificate or Opinion. Each
certificate or opinion with respect to compliance with a condition or covenant
provided for in this Indenture shall include:

            (1) a statement that the person making such certificate or opinion
         has read such covenant or condition;

            (2) a brief statement as to the nature and scope of the examination
         or investigation upon which the statements or opinions contained in
         such certificate or opinion are based;

            (3) a statement that, in the opinion of such person, he has made
         such examination or investigation as is necessary to enable him to
         express an informed opinion as to whether or not such covenant or
         condition has been complied with; and

718605.1
                                      -35-

<PAGE>




            (4) a statement as to whether or not, in the opinion of such person,
         such condition or covenant has been complied with.

     Section 11.06 Rules by Trustee and Agents. The Trustee may make reasonable
rules for action by or a meeting of Securityholders. The Registrar or Paying
Agents may make reasonable rules and set reasonable requirements for their
functions.

     Section 11.07 Legal Holidays. A "Legal Holiday" with respect to any place
is a Saturday, a Sunday or a day on which banking institutions are not required
to be open in such place. If a payment date is a Legal Holiday at a place of
payment, payment may be made at the place on the next succeeding day that is not
a Legal Holiday, and no interest shall accrue for the intervening period.

     Section 11.08 No Recourse Against Others. The Securities and the
obligations of the Corporation under this Indenture are solely obligations of
the Corporation and no officer, director, employee or stockholder shall as such
be liable for any failure by the Corporation to pay amounts on the Securities
when due or perform any such obligation.

     Section 11.09 Duplicate Originals. The parties may sign any number of
copies of this Indenture. One signed copy is enough to prove this Indenture.

     Section 11.10 Governing Law. The internal laws of the State of New York
shall govern this Indenture and the Securities.

     Section 11.11 No Adverse Interpretation of Other Agreements. This Indenture
may not be used to interpret another indenture, loan or debt agreement of the
Corporation or a Sub sidiary. Any such indenture, loan or debt agreement may not
be used to interpret this Indenture.

     Section 11.12 Successors. All agreements of the Corporation in this
Indenture and the Securities shall bind its successor. All agreements of the
Trustee in this Indenture shall bind its successor.

     Section 11.13 Severability. In case any provision in this Indenture or in
the Securities shall be invalid, illegal or unenforceable, the validity,
legality and enforceability of the remaining provisions shall not in any way be
affected or impaired thereby.

     Section 11.14 Table of Contents, Headings, etc. The Table of Contents and
headings of the Articles and Sections of this Indenture have been inserted for
the convenience of reference only, are not to be considered a part thereof, and
shall in no way modify or restrict any of the terms or provisions hereof.


718605.1
                                      -36-

<PAGE>



     IN WITNESS WHEREOF, the parties hereto have caused their names to be signed
hereto by their respective officers thereunto duly authorized as of the day and
year first above written.

                               [RB ASSET, INC.]


                               By:
                                        --------------------------------------

                               Name:
                                        --------------------------------------

                               Title:
                                        --------------------------------------
Attest:



- -----------------------------

                               [                             ]
                               as Trustee


                               By:
                                         --------------------------------------

                               Name:
                                        --------------------------------------

                               Title:
                                        --------------------------------------

Attest:


- ----------------------------


718605.1
                                      -37-

<PAGE>



                                                                       Exhibit A



                           [Form of Face of Security4]

     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
[DEPOSITORY  TRUST COMPANY],  A NEW YORK CORPORATION  ("DTC"),  TO ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER,  EXCHANGE,  OR PAYMENT,  AND ANY CERTIFICATE
ISSUED IS  REGISTERED  IN THE NAME OF [CEDE & CO.] OR IN SUCH  OTHER  NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC, ANY TRANSFER, PLEDGE, OR OTHER
USE HEREOF FOR VALUE OR  OTHERWISE  BY OR TO ANY PERSON IS WRONGFUL  INASMUCH AS
THE REGISTERED OWNER HEREOF, [CEDE & CO., HAS AN INTEREST HEREIN.]

THE DEBENTURES  EVIDENCED BY THIS CERTIFICATE MAY BE ISSUED AND TRANSFERRED ONLY
IN  DENOMINATIONS  OF $1,000 AND  INTEGRAL  MULTIPLES  THEREOF (OR SUCH  GREATER
AMOUNT AS MAY BE REQUIRED BY APPLICABLE STATE OR FEDERAL LAW).


No. __________                                                      $__________

                                [RB ASSET, INC.]
                  15% Subordinated Capital Debentures due 2014

     [RB Asset, Inc.], a [Delaware corporation], promises to pay [CEDE & CO.] or
registered assigns,  the principal sum of ____________  Dollars on July 1, 2014,
unless earlier  redeemed or  accelerated  after an Event of Default on the terms
and in the manner described in the Indenture, as hereinafter defined, and to pay
interest  thereon  quarterly  in  arrears  at the rate of 15% per  annum on each
Interest  Payment Date, as hereinafter  defined,  until the principal  hereof is
paid or duly  provided for.  Payment of principal and interest  shall be made in
the method and  subject to the terms set forth in  provisions  appearing  on the
reverse hereof, which provisions, in their entirety, shall for all purposes have
the same effect as if set forth at this place.

- --------
4       Both the face and reverse of this form of Security are subject to change
     to reflect any changes  made in the Form of Indenture to which this Form of
     Security is attached.  Any such change in the Form of Security shall not be
     deemed to materially  adversely  affect the rights and interests of holders
     of Series A Preferred Stock without the consent of the holders so affected,
     as provided in the Indenture.


718629.1
                                       A-1

<PAGE>



     IN WITNESS  WHEREOF,  [RB Asset,  Inc.] has caused  this  instrument  to be
executed  in its  corporate  name by the manual or  facsimile  signature  of its
President  or a Vice  President  and  attested by its  Secretary or an Assistant
Secretary.

Dated:  [               ]

                                [RB ASSET, INC.]
(SEAL)

                                By: ________________________________________


                                Attest:


                                By: ________________________________________


718629.1
                                       A-2

<PAGE>



                 FORM OF TRUSTEE'S CERTIFICATE OF AUTHENTICATION

     This is one of the 15% Subordinated Capital Debentures due 2014 referred to
in the within-mentioned Indenture.

Dated:                     [________________]
                                       as Trustee


                           By: _________________________________
                                   Authorized Signatory


718629.1
                                       A-3

<PAGE>



                          [Form of Reverse of Security]

                                [RB ASSET, INC.]


     1. The  Securities.  This  Security  is one of a duly  authorized  Issue of
subordinated  capital  debentures  issued  by  [RB  Asset,  Inc.],  a  [Delaware
corporation]  the  "Corporation"),  designated as its 15%  Subordinated  Capital
Debentures due July 1, 2014 and referred to hereinafter as the "Securities".

     2.  Interest.  The  Corporation  promises to pay interest on the  principal
amount of this Security at the rate per annum shown above.  The Corporation will
pay  interest  quarterly in arrears on January 15, April 15, July 15 and October
15 of each year  (each an  "Interest  Payment  Date"),  commencing  on the first
Interest  Payment Date  following the date of issuance  hereof.  Interest on the
Securities  will  accrue  from the most recent  Interest  Payment  Date to which
interest has been paid or, if no interest  has been paid,  from the date hereof.
Interest  will be  computed  on the  basis of a 360-day  year of  twelve  30-day
months.

     3.  Method of  Payment;  Form.  The  Corporation  will pay  interest on the
Securities (except defaulted interest) to the persons who are registered Holders
of  Securities at the close of business on the last day (whether or not such day
is a Business Day) of the month preceding the month in which an Interest Payment
Date (a "Regular  Record Date") even though  Securities  are canceled  after the
Regular  Record  Date and on or  before  the  Interest  Payment  Date.  Any such
interest not so punctually paid or duly provided for within the grace period set
forth in Section  5.01(1) and any interest  lawfully  payable on such  defaulted
interest,  will  forthwith  cease to be payable  to the  Holder on such  Regular
Record  Date and shall be payable to the person in whose name this  Security  is
registered at the close of business on a special  Record Date for the payment of
such defaulted interest to be fixed by the Corporation, notice of which shall be
given to  Holders  not less  than 10 days  prior to such  Special  Record  Date.
Holders  must  surrender  Securities  to a  Paying  Agent to  collect  principal
payments. The Corporation will pay principal and interest in money of the United
States  that at the time of  payment is legal  tender for  payment of public and
private  debts.  However,  the  Corporation  or the  Paying  Agent  may,  at its
election, pay principal and interest by check payable in such money. It may mail
an interest check to a Holder's registered address.

     Except as  otherwise  provided in the  Indenture,  the  Securities  will be
issued  in  global  form  only  registered  in the  name of  [CEDE  & Co.].  The
Securities will not be issued in definitive form except as otherwise provided in
the Indenture, and ownership of the Securities shall be maintained in book entry
form by [DTC] for the account of participating organizations of [DTC].

     4. Paying Agents and Registrar.  [The Trustee (as defined  herein) will act
as a Paying Agent and Registrar.] The Corporation may change any Paying Agent or
Registrar without notice to any  Securityholder.  The Corporation may act in any
such capacity.

718629.1
                                       A-4

<PAGE>




     5.  Indenture.  The  Corporation  issued the Securities  under an Indenture
dated as of [ ] (the  "Indenture"),  between the Corporation and [ ], as trustee
(the "Trustee").  The Securities were issued pursuant to the exchange of the 15%
Noncumulative  Perpetual  Preferred  Stock,  Series A, of the  Corporation  (the
"Series A  Preferred  Stock")  pursuant to the terms  thereof.  The terms of the
Securities  include  those  stated in the  Indenture  and those made part of the
Indenture by reference to the Trust Indenture Act of 1939 as amended,  and as in
effect from time to time (the "Trust Indenture Act"). The Securities are subject
to all such terms and Securityholders are referred to the Indenture and such Act
for a statement of such terms. The Securities are unsecured general  obligations
of the Corporation limited in amount to the aggregate liquidation  preference of
the Series A Preferred Stock exchanged  therefor (a maximum of approximately $35
million). The indebtedness evidenced by this Security is unsecured by the assets
of the  Corporation or any of its  affiliates.  This Security is not eligible as
collateral for any loan by the Corporation.

     6.  Subordination.  The  Securities  are  subordinated  to  Senior  Debt on
liquidation of the  Corporation,  any event of default in respect of Senior Debt
and certain  other events  specified in the  Indenture.  "Senior Debt" means all
principal and interest on all claims against the Corporation, including, without
limitation,  commercial paper,  repurchase agreements,  secured Indebtedness and
the  Corporation's  other  obligations  to its general  and  secured  creditors,
whether outstanding on the date hereof or hereafter created,  incurred,  assumed
or guaranteed by the Corporation (and all renewals,  extensions or refundings of
the liabilities  arising out of such claims),  provided,  however,  that "Senior
Debt" does not  include  the  Securities,  any  Indebtedness  (as defined in the
Indenture)  Ranking  on  a  Parity  with  the  Securities  (as  defined  in  the
Indenture), any Indebtedness Ranking Junior to the Securities (as defined in the
Indenture) or any  Indebtedness  for money borrowed by the Corporation  from any
Subsidiary  or Affiliate of the  Corporation.  "Indebtedness"  means,  as to any
Person at any date (i) all  indebtedness,  obligations or other  liabilities for
borrowed money, whether matured or unmatured, liquidated or unliquidated, direct
or contingent,  joint or several, and whether now existing or hereafter created;
(ii)  all  indebtedness  secured  by  any  mortgage,  lien,  pledge,  charge  or
encumbrance  upon  Property  owned  by  such  Person;  (iii)  all  indebtedness,
obligations  or  liabilities  of others of the type  described in the  preceding
clauses (i) and (ii) which the Corporation has guaranteed or is in any other way
liable for; and (iv) all amendments,  renewals,  extensions or refundings of any
such  indebtedness,  obligation  or  liability.  "Ranking  on a Parity  with the
Securities"  means,  with  respect  to any  obligation  of the  Corporation,  an
obligation that by express provisions in the instrument creating,  evidencing or
governing such obligation (i) is specifically  designated as Ranking on a Parity
with the Securities,  (ii) ranks equally with and not prior to the Securities in
right of payment upon the happening of certain events specified in the Indenture
and (iii) is also made  junior  and  subordinate  in right of  payment  to other
obligations  of the  Corporation  to the same extent as the  Securities are made
junior and subordinate thereto by the provisions of the Indenture.

     7. Denominations, Transfer, Exchange. The Securities are in registered form
without  coupons in  denominations  of $1,000 (or such greater  amount as may be
required by applicable

718629.1
                                       A-5

<PAGE>



State or Federal law) and integral  multiples of $1,000 in excess  thereof.  The
transfer of Securities  may be  registered  and  Securities  may be exchanged as
provided in the  Indenture.  The  Registrar  may  require a Holder,  among other
things, to furnish  appropriate  endorsements and transfer  documents and to pay
any taxes or other governmental charges and fees required by law or permitted by
the  Indenture.  The Registrar need not exchange or register the transfer of any
Security or portion of a Security  selected for  redemption.  Also,  it need not
exchange or register  the  transfer  of any  Securities  for a period of 15 days
before a selection of Securities to be redeemed.

     8. Redemption. The Corporation may redeem all of the Securities at any time
or some of them from time to time at the Redemption  Prices  (expressed in $1000
of  principal  amount) set forth below plus accrued  interest to the  Redemption
Date,  if redeemed  during the  12-month  period  beginning  July 1 of the years
indicated below:


<TABLE>
<CAPTION>
                                        Redemption Price
                                     Per $1000 of Principal
          Year                                Amount
          ----                       ----------------------

<S>       <C>                                <C>
          2004..................             $1,100
          2005..................              1,090
          2006..................              1,080
          2007..................              1,070   
          2008..................              1,060
          2009..................              1,050
          2010..................              1,040
          2011..................              1,030
          2012..................              1,020
          2013..................              1,010
          2014..................              1,000
</TABLE>


     Notice of  redemption  will be mailed at least 30 days but not more than 60
days before the  Redemption  Date to each Holder of Securities to be redeemed at
his registered address. Securities may be redeemed in part but only in multiples
of $1,000 and only if the remaining principal amount of any Security redeemed in
part will not be less than $1,000.  On and after the  Redemption  Date  interest
ceases to accrue on Securities or portions of them called for redemption.

718629.1
                                       A-6

<PAGE>



     The securities are not subject to any sinking fund.

     9.  Persons  Deemed  Owners.  The  registered  Holder of a Security  may be
treated as its owner for all purposes.

     10. Amendments and Waivers.  The Indenture or the Securities may be amended
with the consent of the Holders of at least a majority  in  principal  amount of
the then-outstanding  Securities,  and may be amended without the consent of any
Securityholder,  to cure any ambiguity, defect or inconsistency,  to provide for
assumption  of the  Corporation's  obligations  to  Securityholder,  to make any
change that does not  adversely  affect the rights of any  Securityholder  or to
take any action  necessary to qualify the  Indenture  under the Trust  Indenture
Act,  provided  that the  approval  of the  holders  of at least  66-2/3% of the
outstanding  shares of Series A  Preferred  Stock shall be required in the event
that such change shall have a material  adverse  effect on the interests of such
holders.

     11.  Defaults and Remedies.  An Event of Default is: default for 30 days in
payment of  interest  on the  Securities;  default in  payment of  principal  or
premium on the Securities  (including any sinking fund payments) when it becomes
due and payable at  maturity  or upon  redemption,  acceleration  or  otherwise;
failure by the  Corporation for 30 days after notice to it to comply with any of
its other  agreements or covenants in the Indenture or the  Securities;  default
under any instrument or obligations representing Indebtedness of the Corporation
or any  Subsidiary  (other than  certain  nonrecourse  Indebtedness)  if (i) the
effect of such default is to permit the acceleration of such  Indebtedness,  and
(ii) the aggregate  principal  amount of such  indebtedness as to which any such
default or defaults  shall have occurred  exceeds $10 million;  appointment of a
Custodian of the Corporation; certain events of bankruptcy or insolvency; or the
rendering of one or more judgments  against the Corporation or any Subsidiary in
an aggregate amount exceeding $10 million,  which judgments remain  undischarged
for a period of 60 days after the right to appeal them has  expired.  Subject to
paragraph 17 of this Security,  if an Event of Default occurs and is continuing,
the  Trustee  or  the  Holders  of at  least  25%  in  principal  amount  of the
then-outstanding Securities may declare all the Securities to be due and payable
immediately.  Securityholders  may not enforce the  Indenture or the  Securities
except  as  provided  in  the  Indenture.  The  Trustee  may  require  indemnity
satisfactory to it before it enforces the Indenture or the  Securities.  Subject
to certain  limitations  described  in the  Indenture,  Holders of a majority in
principal  amount of the  then-outstanding  Securities may direct the Trustee in
its exercise of any trust or power.

     12. Trustee Dealings with Corporation. The Trustee in its individual or any
other capacity,  may make loans to, and perform  services for the Corporation or
its  Affiliates,  and may otherwise deal with the Corporation or its Affiliates,
as if it were not Trustee.

     13. No Recourse  Against Others.  The Securities and the obligations of the
Corporation under the Indenture are solely obligations of the Corporation and no
officer,  director,  employee or stockholder of the Corporation shall as such be
liable for any failure of the  Corporation to pay amounts on the Securities when
due or perform any such obligation.

718629.1
                                       A-7

<PAGE>




     14.  Unclaimed  Money. If money for the payment of principal of or interest
on any Security remains  unclaimed for two years, the Trustee or its Agents will
pay the money back to the Corporation at the Corporation's  request. After that,
Holders entitled to this money must look to the Corporation for payment,  unless
a law governing abandoned property designates another person.

     15.  Discharge  Upon  Redemption  or Maturity.  Subject to the terms of the
Indenture, the Indenture will be discharged and canceled upon the payment of all
the Securities.

     16. Authentication. This Security shall not be valid until authenticated by
the manual signature of the Trustee or an authenticating agent.

     17. Certain Limitations on Securities.  This Security is not secured by the
assets of the Corporation, or any of its Affiliates or Subsidiaries,  and is not
eligible as collateral for any loan by the Corporation.

     18.  Definitions.  Terms defined in the Indenture and not otherwise defined
in this Security are used in this Security with the meanings so defined.

     19.  Abbreviations.  Customary  abbreviations  may be used in the name of a
Securityholder or an assignee,  such as: TEN COM (= tenants in common),  TEN ENT
(=  tenants  by  the  entireties),  JT  TEN  (=  joint  tenants  with  right  of
survivorship  and not as tenants in common),  CUST (= Custodian),  and UNIF GIFT
MIN ACT (= Uniform Gifts to Minors Act).

     The Corporation will furnish to any Securityholder upon written request and
without  charge  a copy  of the  Indenture,  which  has in it the  text  of this
Security in larger  type.  Requests may be made to: [RB Asset,  Inc.,  645 Fifth
Avenue,  8th  Floor,  New York,  New York  10022],  Attention:  Chief  Executive
Officer.

718629.1
                                       A-8

<PAGE>


                                 ASSIGNMENT FORM

     To  assign  this   Security,   fill  in  the  form  below:   For   valuable
consideration,  the  undersigned  registered  Holder or Holders of this Security
assign and transfer this Security to


- --------------------------------------------------------------------------------
                  (Insert assignee's soc. sec. or tax I.D. no.)

- --------------------------------------------------------------------------------
              (Print or type assignee's name, address and zip code)

and  irrevocably  constitute and appoint  _________________  agent transfer this
Security on the books of the Corporation.  The agent may substitute  another act
for him.


- --------------------------------------------------------------------------------

Date:                Your signature
                                   --------------------------------------------

                     (Sign exactly as your name appears
                     on the other side of this Security)

                     Signature Guaranteed


                     By
                         ------------------------------------------------------


718629.1
                                       A-9

<PAGE>

                                                                     EXHIBIT 3.4



                                  B Y - L A W S

                                       OF

                                 RB ASSET, INC.

                            (a Delaware corporation)

                           --------------------------


                                    ARTICLE I
                                     OFFICES
 
          SECTION 1. Offices. The Corporation shall maintain its registered
office in the State of Delaware at 1013 Centre Road, in the City of Wilmington,
in the County of New Castle, and its resident agent at such address is The
Prentice-Hall Corporation System, Inc. The Corporation may also have offices in
such other places in the United States or elsewhere as the Board of Directors
may, from time to time, appoint or as the business of the Corporation may
require.

                                   ARTICLE II
                            MEETINGS OF STOCKHOLDERS
 
          SECTION 1. Annual Meetings. Unless directors are elected by written
consent in lieu of an annual meeting as permitted by law, an annual meeting of
stockholders for the election of directors and for such other business as may
properly be conducted at such meeting shall be held at such place, either within
or without the State of Delaware, and at such time and date as the Board of
Directors shall determine

721162.1


<PAGE>



by resolution and set forth in the notice of the meeting. Stockholders may act
by written consent to elect directors; provided, however, that if such consent
is less than unanimous, such action by written consent may be in lieu of holding
an annual meeting only if all of the directorships to which directors could have
been elected at an annual meeting held at the effective time of such action are
vacant and are filled by such action. At the annual meeting any business may be
transacted and any corporate action may be taken, whether stated in the notice
of meeting or not, except as otherwise expressly provided by statute or the
Certificate of Incorporation. Notice of each annual meeting shall be given in
accordance with Section 3 of this Article II. 

          SECTION 2. Special Meetings. Special meetings of the stockholders of
the Corporation for any purpose or purposes may be called by the Board of
Directors, the President or the Chairman of the Board of Directors and shall be
called by the President or the Secretary at the written request of the holders
of record of not less than a majority of the outstanding shares of capital stock
of the Corporation entitled to vote in an election of directors. Special
meetings shall be held at such place or places within or without the State of
Delaware as shall be stated in the notice of such meeting or may otherwise be
designated by the Board of Directors. At a special meeting no business shall be
transacted and no corporate action shall be taken other than that stated in the
notice of the meeting. Notice of each special meeting shall be given in
accordance with Section 3 of this Article II. 

          SECTION 3. Notice of Meetings. Written notice of the date, time and
place of any stockholders' meeting, whether annual or special, shall be mailed
or delivered to each stockholder of record entitled to vote thereat at his
address as the

721162.1

                                      -2-
<PAGE>



same appears upon the records of the Corporation not less than ten (10) days nor
more than sixty (60) days before the date of any such meeting. Notice of any
special meeting shall state the purposes for which such meeting is called.
Notice of a meeting need not be given to any stockholder who submits a signed
waiver of notice, in person or by proxy, whether before or after the meeting.
The attendance of any stockholder at a meeting, in person or by proxy, without
protesting prior to the conclusion of the meeting the lack of notice of such
meeting, shall constitute a waiver of notice by him. 

          SECTION 4. Quorum. Unless otherwise required by law or the Certificate
of Incorporation, the holders of at least a majority of the capital stock of the
Corporation issued and outstanding and entitled to vote thereat, who shall be
present in person or by proxy at any meeting duly called, shall constitute a
quorum for the transaction of business at all meetings of stockholders. When a
quorum is once present to organize a meeting, the quorum is not broken by the
subsequent withdrawal of any stockholders. 

          SECTION 5. Adjournment. If less than a quorum be present at any
meeting of the stockholders, the meeting may be adjourned from time to time by a
majority vote of the stockholders present or by proxy and entitled to vote
thereat, without notice, other than by announcement at the meeting so adjourned,
until a quorum shall attend. If the adjournment is for more than thirty (30)
days, or if after the adjournment a new record date is fixed for the adjourned
meeting, a notice of the adjourned meeting shall be given to each stockholder of
record entitled to vote at the meeting. Any meeting at which a quorum is present
may also be adjourned in like manner and for such time or upon such call as may
be determined by a majority vote of

721162.1

                                      -3-
<PAGE>



the stockholders present in person or by proxy and entitled to vote thereat. At
any adjourned meeting at which a quorum shall be present, any business may be
transacted and any corporate action may be taken which might have been
transacted at the meeting as originally called. 

          SECTION 6. Voting and Action Without a Meeting. Each stockholder
entitled to vote at any meeting, or to express consent or dissent without a
meeting, may vote or express consent or dissent either in person or by proxy,
duly appointed by an instrument in writing subscribed by such stockholder or his
attorney-in-fact and bearing a date not more than eleven months prior to said
meeting or expression of consent or dissent, unless said proxy provides for a
longer period. Each stockholder entitled to vote or express consent or dissent
shall be entitled to one vote for each share of voting stock registered in his
name on the books of the Corporation on the date fixed as a record date for the
determination of its stockholders entitled to vote or express consent or
dissent, as hereinafter provided. Except for the election of directors or as
otherwise provided by law, by the Certificate of Incorporation or by these
By-laws, at all meetings of stockholders all matters shall be determined by a
majority of the votes cast at such meeting by the holders of shares entitled to
vote thereon. Directors shall, except as otherwise required by this article or
by the Certificate of Incorporation, be elected by a plurality of the votes cast
by each class of shares entitled to vote at a meeting of stockholders present in
person or by proxy and entitled to vote in the election. All elections of
directors shall be by written ballot. Any stockholder executing a proxy in
connection with an annual or special meeting of stockholders of the Corporation
may revoke such proxy at any time before it is voted by (i) giving the

721162.1

                                      -4-
<PAGE>



President or the Secretary of the Corporation, at the address of the Corporation
set forth in the notice of meeting, written notice of such revocation; (ii)
executing a later-dated proxy; or (iii) attending the meeting and giving notice
of such revocation in person. Mere attendance at a meeting will not, in and of
itself, constitute revocation of a proxy. No director or officer of the
Corporation may act as proxy at any meeting of the stockholders.

          Unless otherwise provided by the Certificate of Incorporation, any
action required by law to be taken at any annual or special meeting of
stockholders, or any action which may be taken at such meetings, may be taken
without a meeting, without prior notice and without a vote, if a consent or
consents in writing, setting forth the action so taken, shall be signed by the
holders of outstanding stock having not less than the minimum number of votes
that would be necessary to authorize or take such action at a meeting at which
all shares entitled to vote were present and voted. Every written consent shall
bear the date of signature of each stockholder who signs the consent. Prompt
notice of the taking of the corporate action without a meeting by less than
unanimous written consent shall be given to those stockholders who have not
consented in writing and who, if the action had been taken at a meeting, would
have been entitled to notice of the meeting if the record date of such meeting
had been the date that written consents signed by a sufficient number of holders
or members to take the action were delivered to the Corporation as provided by
law. 

          SECTION 7. Lists of Stockholders. The officer who has charge of the
stock ledger of the Corporation or the Corporation's transfer agent shall
prepare and make, at least ten (10) days before every meeting of stockholders, a
complete list of the

721162.1

                                      -5-
<PAGE>



stockholders entitled to vote at the meeting, arranged in alphabetical order,
showing the address of each stockholder and the number and class of shares held
by each. Such a list shall be open to the examination of any stockholder, for
any purpose germane to the meeting, during ordinary business hours, for a period
of at least ten (10) days prior to the meeting, either at a place within the
city where the meeting is to be held, which shall be specified in the notice of
the meeting, or, if not so specified, at the place where the meeting is to be
held. The list shall also be provided and kept at the meeting and may be
inspected by any stockholder who is present. If the right to vote at any meeting
is challenged, the inspectors of election, or person presiding thereat, shall
require such list of stockholders to be produced as evidence of the right of the
persons challenged to vote at such meeting, and all persons who appear from such
list to be stockholders entitled to vote thereat may vote at such meeting.


          SECTION 8. Stock Ledger. The stock ledger of the Corporation shall be
the only evidence as to who are the stockholders entitled to examine the stock
ledger, the list required by Section 7 of this Article II or the books of the
Corporation, or to vote in person or by proxy at any meeting of the
stockholders.


721162.1

                                      -6-
<PAGE>



                                  ARTICLE III
                               BOARD OF DIRECTORS

          SECTION 1. Powers. The business and affairs of the Corporation shall
be managed by or under the direction of its Board of Directors. The Board shall
exercise all of the powers and duties conferred by law except as provided by the
Certificate of Incorporation or these By-laws. 

          SECTION 2. Number, Election and Term. The number of directors of the
Corporation shall be no less than seven and no more than twenty. Within the
limits specified above, the number of directors constituting the Board of
Directors of the Corporation shall be fixed from time to time by or pursuant to
a resolution passed by the Board of Directors. The Board of Directors shall be
divided into three classes, designated Class I, Class II and Class III. Each
class shall consist, as nearly as possible, of one-third of the total number of
directors constituting the entire Board of Directors. The terms of directors
shall be staggered so that the term of the initial Class I directors shall
terminate on the date of the 1998 annual meeting of stockholders; the term of
the initial Class II directors shall terminate on the date of the 1999 annual
meeting of stockholders; and the term of the initial Class III directors shall
terminate on the date of the 2000 annual meeting of stockholders. At each annual
meeting of stockholders beginning in 1998, successors to the class of directors
whose term expires at that annual meeting shall be elected for a three-year
term, with each director to hold office until his or her successor shall have
been duly elected and qualified. 

          The directors of one class shall be elected by stockholders at each
annual meeting of stockholders or as otherwise provided in Article II, Section
1. The directors

721162.1

                                      -7-
<PAGE>



chosen at any annual meeting shall hold office, except as hereinafter provided,
until the third annual meeting of stockholders following their election and
until the election and qualification of their successors.

          SECTION 3. Resignations. Any director may resign at any time. Such
resignation shall be made in writing, and shall take effect at the time
specified therein, and if no time is specified, at the time of its receipt by
the Chairman of the Board of Directors, the President or the Secretary. The
acceptance of a resignation shall not be necessary to make it effective, unless
so specified therein. 

          SECTION 4. Removal. Any director may be removed from the Board of
Directors either with or without cause at any time by the affirmative vote of
the holders of a majority of the shares then entitled to vote for the election
of directors at any special meeting of stockholders called for that purpose or
by written consent as permitted by law. Vacancies thus created may be filled at
such meeting by the affirmative vote of the holders of a majority of the shares
then entitled to vote for the election of directors, by written consent as
permitted by law, or, if the vacancies are not so filled, by the directors as
provided in Section 5 of this Article III. 

          SECTION 5. Vacancies and Newly Created Directorships. Except as
otherwise provided in Section 4 of this Article III, vacancies in the office of
director, including newly created directorships resulting from an increase in
the number of directors may be filled by the affirmative vote of a majority of
the directors then holding office at any regular or special meeting of the Board
of Directors called for that purpose. Any director so elected by the Board of
Directors shall serve until the next election of

721162.1

                                      -8-
<PAGE>



the class for which such director shall have been chosen and until his or her
successor shall be elected and qualified.

          SECTION 6. Meetings. The Board of Directors of the Corporation may
hold meetings, both regular and special, either within or without the State of
Delaware. The Board of Directors shall hold an annual meeting for the purpose of
the election of officers and the transaction of any business within twenty-five
(25) days after the annual meeting of stockholders. 

          The Board of Directors shall hold a regular monthly meeting in
addition to the annual meeting at least ten (10) times a year; provided,
however, that during any three consecutive calendar months, the Board of
Directors shall meet at least twice.

          Special meetings of the Board of Directors may be called by the
Chairman of the Board of Directors, by the President or by written request of
two directors.

          Regular monthly meetings of the Board of Directors may be held without
notice at such time and place as shall be designated by resolution of the Board
of Directors. Notice shall be required, however, for special meetings. Notice of
any special meeting shall be sufficiently given if (a) mailed to each director
at his residence or usual place of business at least five (5) days before the
day on which the meeting is to be held, or (b) delivered personally or by
telephone not later than 72 hours prior to the time at which the meeting is to
be held. No notice of the annual meeting shall be required if held immediately
after the annual meeting of the stockholders and if a quorum is present. Notice
of a meeting need not be given to any director who submits a signed waiver of
notice before or after the meeting, nor to any director who attends the meeting
without protesting prior thereto or at its commencement the lack of notice.

721162.1

                                      -9-
<PAGE>



          Any business may be transacted and any corporate action may be taken
at any regular or special meeting of the Board of Directors at which a quorum
shall be present, whether such business or proposed action be stated in the
notice of such meeting or not, unless special notice of such business or
proposed action shall be required by law. 

          SECTION 7. Quorum, Voting and Adjournment. A majority of the entire
Board of Directors shall be necessary to constitute a quorum for the transaction
of business unless otherwise required by law, and the acts of a majority of the
Directors present at a meeting at which a quorum is present shall be the acts of
the Board of Directors, unless otherwise provided by law, the Certificate of
Incorporation or these ByLaws. In the absence of a quorum, a majority of the
directors present may adjourn the meeting to such time and place as they may
determine without notice other than announcement at the meeting so adjourned
until enough directors to constitute a quorum shall attend. 

          SECTION 8. Action Without a Meeting. Unless otherwise restricted by
the Certificate of Incorporation or these By-laws, any action required or
permitted to be taken at any meeting of the Board of Directors or of any
committee thereof may be taken without a meeting if all members of the Board of
Directors or any committee thereof consent thereto in writing, and the writing
or writings are filed with the minutes of the proceedings of the Board of
Directors or such committee, as the case may be. 

          SECTION 9. Compensation. The Board of Directors may establish by
resolution reasonable compensation of all directors for services to the
Corporation as directors, including an annual retainer and a fixed fee, for
attending each meeting.

721162.1

                                      -10-
<PAGE>



Nothing herein contained shall preclude any director from serving the
Corporation in any other capacity, as an officer, agent or otherwise, and
receiving compensation therefor.

          SECTION 10. Participation By Telephone. Any one or more members of the
Board of Directors, or any committee designated by the Board of Directors, may
participate in a meeting of the Board or such committee by means of conference
telephone or similar communications equipment in which all persons participating
in the meeting can hear each other. Participation by such means shall constitute
the presence in person at such meeting. 

          SECTION 11. Interested Directors. No contract or transaction between
the Corporation and one or more of its directors or officers, or between the
Corporation and any other corporation, partnership, association, or other
organization in which one or more of its directors or officers are directors or
officers, or have a financial interest, shall be void or voidable solely for
this reason, or solely because the director or officer is present or
participates in the meeting of the Board of Directors or committee thereof which
authorizes the contract or transaction, or solely because his or their votes are
counted for such purpose if: (a) the material facts as to his or their
relationship or interest and as to the contract or transaction are disclosed or
are known to the Board of Directors or the committee, and the Board of Directors
or committee in good faith authorizes the contract or transaction by the
affirmative vote of a majority of the disinterested directors (even though the
disinterested directors be less than a quorum); (b) the material facts as to his
or their relationship or interest and as to the contract or transaction are
disclosed or are known to the stockholders entitled to vote thereon, and

721162.1

                                      -11-
<PAGE>



the contract or transaction is specifically approved in good faith by vote of
the stockholders; or (c) the contract or transaction is fair to the Corporation
as of the time that it is authorized, approved or ratified by the Board of
Directors, a committee thereof or the stockholders. Common or interested
directors may be counted in determining the presence of a quorum at a meeting of
the Board of Directors or of a committee thereof that authorizes the contract or
transaction.

          SECTION 12. Retirement of Directors. The office of a director shall
become vacant on the last day of the calendar year in which his seventy-eighth
birthday occurs. 

          SECTION 13. Director Emeritus. The Board of Directors may elect as a
director emeritus any director whose term of office shall have terminated
pursuant to Section 12 of this Article III. A director emeritus so elected shall
serve until the regular meeting of the Board of Directors in the next succeeding
month of December and may be re-elected annually thereafter in each succeeding
year at the regular meeting of the Board of Directors in such month for a
maximum of two additional terms. A director emeritus may attend the regular
meetings of the Board of Directors and shall have no vote at such meetings,
shall receive a fee for attendance at each such meeting equal to one-half of the
fee paid to a director who is not a director emeritus and shall not serve on any
committee.

721162.1

                                      -12-
<PAGE>




                                   ARTICLE IV
                                   COMMITTEES

          SECTION 1. Committees of the Board of Directors. The Board of
Directors may, by resolution passed by a majority of the whole Board, designate
one or more committees, including but not limited to an Executive Committee and
an Audit Committee, each such committee to consist of one or more of the
directors of the Corporation. The Board of Directors may designate one or more
directors as alternate members of any committee to replace any absent or
disqualified member at any meeting of the committee. In the absence or
disqualification of a member of a committee, the member or members present at
any meeting and not disqualified from voting, whether or not he or they
constitute a quorum, may unanimously appoint another member of the Board of
Directors to act at the meeting in the place of any such absent or disqualified
member. Any such committee, to the extent provided in the resolution of the
Board establishing such committee, shall have and may exercise all the powers
and authority of the Board of Directors in the management of the business and
affairs of the Corporation, and may authorize the seal of the Corporation to be
affixed to all papers which may require it; but no such committee shall have the
power or authority in reference to the following matters: (i) approving or
adopting, or recommending to the stockholders, any action or matter expressly
required by law to be submitted to stockholders for approval or (ii) adopting,
amending or repealing any Bylaw of the Corporation. All committees of the Board
shall keep minutes of their

721162.1

                                      -13-
<PAGE>



meetings and shall report their proceedings to the Board when requested or
required by the Board.

          SECTION 2. Resignation. Any member of a Committee may resign at any
time. Such resignation shall be made in writing and shall take effect at the
time specified therein, or, if no time be specified, at the time of its receipt
by the Chairman of the Board, the President or the Secretary. The acceptance of
a resignation shall not be necessary to make it effective unless so specified
therein. 

          SECTION 3. Quorum. A majority of the members of a Committee shall
constitute a quorum. The act of a majority of the members of a Committee present
at any meeting at which a quorum is present shall be the act of such Committee.
The members of a Committee shall act only as a Committee, and the individual
members thereof shall have no powers as such. 

          SECTION 4. Record of Proceedings. Each Committee shall keep a record
of its acts and proceedings, and shall report the same to the Board of Directors
when and as required by the Board of Directors. 

          SECTION 5. Meetings. A Committee may hold its meetings at the
principal office of the Corporation, or at any other place upon which a majority
of the Committee may at any time agree. Each Committee may make such rules as it
may deem expedient for the regulation and carrying on of its meetings and
proceedings. 

          SECTION 6. Compensation. The members of any Committee shall be
entitled to such compensation as may be allowed them by resolution of the Board
of Directors.

721162.1

                                      -14-
<PAGE>




                                    ARTICLE V
                                    OFFICERS
 
          SECTION 1. Number. The officers of the Corporation shall be a
President and one or more Vice-Presidents, and other officers as may be
appointed in accordance with the provisions of Section 3 of this Article V.


          SECTION 2. Election, Term of Office and Qualifications. The officers,
except as provided in Section 3 of this Article V, shall be chosen annually by
the Board of Directors. Each such officer shall, except as herein otherwise
provided, hold office until the selection and qualification of his successor.
Any two or more offices may be held by the same person, except the offices of
President and Secretary. 

          SECTION 3. Other Officers. Other officers, including, without
limitation, a Secretary and a Treasurer or Chief Financial Officer, may from
time to time be appointed by the Board of Directors, which other officers shall
have such powers and perform such duties as may be assigned to them by the Board
of Directors. 

          SECTION 4. Removal of Officers. Any officer of the Corporation may be
removed from office, with or without cause, by a vote of a majority of the Board
of Directors. 

          SECTION 5. Resignation. Any officer of the Corporation may resign at
any time. Such resignation shall be in writing and shall take effect at the time
specified therein, and if no time be specified, at the time of its receipt by
the Chairman of the Board, the President or the Secretary. The acceptance of a
resignation shall not be necessary in order to make it effective, unless so
specified therein.

721162.1

                                      -15-
<PAGE>



          SECTION 6. Filling of Vacancies. A vacancy in any office shall be
filled by the Board of Directors unless a resolution waiving such requirement
has been approved by the Board of Directors. 

          SECTION 7. Compensation. The compensation of the officers shall be
fixed by the Board of Directors, or by any Committee upon whom power in that
regard may be conferred by the Board of Directors. 

          SECTION 8. President. The President, who may be the Chief Executive
Officer, shall see that all orders and resolutions of the Board of Directors are
carried into effect and shall perform such other duties as may be delegated to
him by the Board of Directors. He shall also preside at all meetings of the
Stockholders and, if the Board of Directors has not selected a Chairman of the
Board, he shall perform all of the duties and responsibilities of the Chairman
of the Board. 

          SECTION 9. Vice Presidents. In the absence or disability of the
President or if the office of President be vacant, the Vice Presidents in the
order determined by the Board of Directors, or if no such determination has been
made in the order of their seniority, shall perform the duties and exercise the
powers of the President, subject to the right of the Board of Directors at any
time to extend or confine such powers and duties. Each Vice President shall have
such other powers and perform such other duties as may be assigned to him from
time to time by the Board of Directors or the President. 

          SECTION 10. Secretary. The Secretary shall attend all meetings of the
Board of Directors and of the Stockholders and record all votes and the minutes
of all proceedings in a book to be kept for that purpose, and shall, upon
request, perform

721162.1

                                      -16-
<PAGE>



like duties for any Committee appointed by the Board. He shall give or cause to
be given notice of all meetings of Stockholders and special meetings of the
Board of Directors and shall perform such other duties as may be prescribed by
the Board of Directors. He shall keep in safe custody the seal of the
Corporation and affix it to any instrument as deemed appropriate.

          SECTION 11. Treasurer or Chief Financial Officer. The Treasurer or
Chief Financial Officer shall oversee the custody of corporate funds and
financial assets, management of receipts and disbursements and utilization of
such depositories as may be designated by the Board of Directors. Further, he
shall oversee the maintenance of accurate financial and accounting records
belonging to the Corporation including the timely reporting of all financial
transactions, periodic assessment of the Corporation's financial condition and
sensitivity to changes in the level of interest rates. He shall report all
transactions and the financial condition of the Corporation to the Directors at
the regular meetings of the Board, or whenever they, the President or the
Chairman of the Board may require it. 

          SECTION 12. Corporate Funds and Checks. The funds of the Corporation
shall be kept in such depositories as shall from time to time be prescribed by
the Board of Directors. All checks or other orders for the payment of money
shall be signed by the Chairman of the Board of Directors, the President or the
Treasurer or such other person or agent as may from time to time be authorized
and with such countersignature, if any, as may be required by the Board of
Directors. 

          SECTION 13. Contracts and Other Documents. The Chairman of the Board
of Directors, the Vice Chairman of the Board of Directors, the President, any

721162.1

                                      -17-
<PAGE>



Vice President, the Treasurer, and such other officers and agents as may from
time to time be authorized by these By-laws, by the Board of Directors, by the
Chairman of the Board of Directors or by the President, shall have the power to
sign and execute on behalf of the Corporation deeds, conveyances and contracts,
and any and all other documents requiring execution by the Corporation.

          SECTION 14. Ownership of Securities of Another Corporation or Entity.
Except as otherwise ordered by the Board of Directors, the President shall have
full power and authority on behalf of the Corporation to attend and to act and
to vote at any meeting of the stockholders of any corporation of which the
Corporation is a stockholder and to execute a proxy to any other person to
represent the Corporation at any such meeting, and at any such meeting the
President or the holder of any such proxy, as the case may be, shall possess and
may exercise any and all rights and powers incident to ownership of such stock
and which, as owner thereof, the Corporation might have possessed and exercised
if present. The Board of Directors may from time to time confer like powers upon
any other person or persons.

                                   ARTICLE VI
                                     STOCK

          SECTION 1. Certificates of Stock. Certificates of capital stock shall
be in such form as shall be approved by the Board of Directors, provided that
each certificate shall when issued state upon the face thereof (1) that the
Corporation is a corporation organized under the laws of the State of Delaware;
(2) the name of the person or persons to whom the certificate is issued; (3) the
number, class and series, if

721162.1

                                      -18-
<PAGE>



any, which the certificate represents; and (4) the par value of each share
represented by the certificate; and further provided, that each certificate will
indicate any restrictions on transferability and will state that the Corporation
will furnish to any stockholder upon request and without charge a full statement
of the designation, relative rights, preferences and limitations of the shares
of each class or series of stock authorized to be issued, or shall set forth
such statement on the certificate itself. The certificates shall be numbered in
the order of their issue. Every holder of stock in the Corporation shall be
entitled to have such certificate signed by, or in the name of the Corporation
by, the Chairman of the Board of Directors or the President or a Vice President
and by the Treasurer or an Assistant Treasurer or the Secretary or an Assistant
Secretary. Any or all of the signatures on the certificate may be a facsimile.
The Board of Directors shall have the power to appoint one or more transfer
agents and/or registrars for the transfer or registration of certificates of
stock of any class, and may require stock certificates to be countersigned or
registered by one or more of such transfer agents and/or registrars. The seal of
the Corporation or a facsimile thereof shall be impressed, affixed or reproduced
thereon. In case any officer or officers who shall have signed any such
certificate or certificates shall cease to be such officer or officers of the
Corporation, whether because of death, resignation or otherwise, before such
certificate or certificates shall have been issued by the Corporation, such
certificate or certificates may nevertheless be adopted by the Corporation and
be issued and delivered as though the person or persons who signed such
certificate or certificates had not ceased to be such officer or officers of the
Corporation.

721162.1

                                      -19-
<PAGE>



          SECTION 2. Registration and Transfer of Shares. The name of each
person owning a share of the capital stock of the Corporation shall be entered
on the books of the Corporation, together with the number of shares held by him,
the numbers of certificates covering such shares and the dates of issue of such
certificates. Subject to the conditions set forth in Section 3 of Article VI of
these By-laws, shares of stock of the Corporation shall be transferable upon its
books by the holders thereof, in person or by their duly authorized attorneys or
legal representatives, upon surrender to the Corporation by delivery thereof to
the person in charge of the stock and transfer books and ledgers. Such
certificates shall be canceled and new certificates shall thereupon be issued. A
record shall be made of each transfer. Whenever any transfer of shares shall be
made for collateral securities, and not absolutely, it shall be so expressed in
the entry of the transfer if, when the certificates are presented, both the
transferor and transferee request the Corporation to do so. The Board of
Directors shall have power and authority to make such rules and regulations as
it may deem necessary or proper concerning the issue, transfer and registration
of certificates for shares of stock of the Corporation. 

          SECTION 3. Lost Certificates. A new certificate of stock may be issued
in the place of any certificate previously issued by the Corporation, alleged to
have been lost, stolen, destroyed or mutilated, and the Board of Directors may,
in their discretion, require the owner of such lost, stolen, destroyed or
mutilated certificate, or his legal representative, to give the Corporation a
bond, in such sum as the Board of Directors may direct, not exceeding double the
value of the stock, in order to indemnify the Corporation against any claims
that may be made against it in connection therewith.

721162.1

                                      -20-
<PAGE>



          SECTION 4. Stockholders of Record. The Corporation shall be entitled
to treat the holder of record of any share or shares of stock as the holder
thereof in fact, and shall not be bound to recognize any equitable or other
claim to or interest in such shares on the part of any other person, whether or
not it shall have express or other notice thereof, except as otherwise expressly
provided by law. 

          SECTION 5. Stockholder Record Date. In order that the Corporation may
determine the stockholders entitled to notice of or to vote at any meeting of
stockholders or any adjournment thereof, or to express consent to corporate
action in writing without a meeting, or entitled to receive payment of any
dividend or other distribution or allotment of any rights, or entitled to
exercise any rights in respect of any change, conversion or exchange of stock or
for the purpose of any other lawful action, the Board of Directors may fix a
record date, which shall not be more than sixty (60) nor less than ten (10) days
before the date of any meeting of stockholders, nor more than sixty (60) days
prior to any other action. If no record date is fixed by the Board of Directors,
(a) the record date for determining stockholders entitled to notice of or to
vote at a meeting of stockholders shall be at the close of business on the next
day preceding the day on which notice is given, or if no notice is given, the
day on which the meeting is held; and (b) the record date for determining
stockholders for any purpose other than that specified in clause (a) above shall
be at the close of business on the day on which the Board of Directors adopts
the resolution relating thereto. A determination of stockholders of record
entitled to notice of or to vote at a meeting of stockholders shall apply to any
adjournment of the meeting, provided that the Board of Directors may fix a new
record date for the adjourned meeting.

721162.1

                                      -21-
<PAGE>



          SECTION 6. Dividends. Subject to the provisions of the Certificate of
Incorporation, the Board of Directors may at any regular or special meeting, out
of funds legally available therefor, declare dividends upon the stock of the
Corporation. Before the declaration of any dividend, the Board of Directors may
set apart, out of any funds of the Corporation available for dividends, such sum
or sums as from time to time in their discretion may be deemed proper for
working capital or as a reserve fund to meet contingencies or for such other
purposes as shall be deemed conducive to the interests of the Corporation.

                                   ARTICLE VII
                              AMENDMENT OF BY-LAWS
 
          SECTION 1. Amendments. These By-laws may be amended or repealed or new
By-laws may be adopted by the affirmative vote of a majority of the entire Board
of Directors at any regular or special meeting of the Board of Directors. If any
By-law regulating an impending election of directors is adopted, amended or
repealed, notice of such adoption, amendment or repeal shall be provided to the
stockholders promptly (and in any event within ten days after the adoption of
any such amendment or repeal). Stockholders entitled to vote in an election of
Directors also shall have the power to amend or repeal these By-laws, including
By-laws made by the Board of Directors, and to adopt By-laws which, if so
expressed, may be amended or repealed only by stockholders entitled to vote in
an election of Directors.

721162.1

                                      -22-
<PAGE>




                                  ARTICLE VIII
                                 INDEMNIFICATION

          SECTION 1. Power to Indemnify in Actions, Suits or Proceedings Other
Than Those by or in the Right of the Corporation. Subject to Section 3 of this
Article IX, the Corporation shall indemnify any person who was or is a party or
is threatened to be made a party to any threatened, pending or completed action,
suit or proceeding, whether civil, criminal, administrative or investigative,
including all appeals (other than an action by or in the right of the
Corporation) by reason of the fact that he is or was a director or officer of
the Corporation, or is or was a director or officer of the Corporation serving
at the request of the Corporation as a director or officer or partner of another
corporation, partnership, joint venture, trust, or other enterprise, against
expenses (including attorneys' fees), judgments, fines and amounts paid in
settlement actually and reasonably incurred by him in connection with such
action, suit or proceeding if he acted in good faith and in a manner he
reasonably believed to be in or not opposed to the best interests of the
Corporation, and, with respect to any criminal action or proceeding, had no
reasonable cause to believe his conduct was unlawful. The termination of any
action, suit or proceeding by judgment, order, settlement, conviction, or upon a
plea of nolo contendere or its equivalent, shall not, of itself, create a
presumption that the person did not act in good faith and in a manner which he
reasonably believed to be in or not opposed to the best interests of the
Corporation, and, with respect to any criminal action or proceeding, had
reasonable cause to believe that his conduct was unlawful.

721162.1

                                      -23-
<PAGE>



          SECTION 2. Power to Indemnify in Actions, Suits or Proceedings by or
in the Right of the Corporation. Subject to Section 3 of this Article IX, the
Corporation shall indemnify any person who was or is a party or is threatened to
be made a party to any threatened, pending or completed action or suit by or in
the right of the Corporation to procure a judgment in its favor by reason of the
fact that he is or was a director or officer of the Corporation, or is or was a
director or officer of the Corporation serving at the request of the Corporation
as a director or officer or partner of another corporation, partnership, joint
venture, trust or other enterprise against expenses (including attorneys' fees)
actually and reasonably incurred by him in connection with the defense or
settlement of such action or suit if he acted in good faith and in a manner he
reasonably believed to be in or not opposed to the best interests of the
Corporation and except that no indemnification shall be made in respect of any
claim, issue or matter as to which such person shall have been adjudged to be
liable to the Corporation unless and only to the extent that the Court of
Chancery or the court in which such action or suit was brought shall determine
upon application that, despite the adjudication of liability but in view of all
the circumstances of the case, such person is fairly and reasonably entitled to
indemnity for such expenses which the Court of Chancery or such other court
shall deem proper. 

          SECTION 3. Authorization of Indemnification. Any indemnification under
this Article IX (unless ordered by a court) shall be made by the Corporation
only as authorized in the specific case upon a determination that
indemnification of the director or officer is proper in the circumstances
because he has met the applicable standard of conduct set forth in Section 1 or
Section 2 of this Article IX, as the case

721162.1

                                      -24-
<PAGE>



may be. Such determination shall be made (i) by a majority vote of the directors
who are not parties to such action, suit or proceeding, even though less than a
quorum, or (ii) if there are no such directors, or if such directors so direct,
by independent legal counsel in a written opinion, or (iii) by the stockholders.
To the extent, however, that a director or officer of the Corporation has been
successful on the merits or otherwise in defense of any action, suit or
proceeding described above, or in defense of any claim, issue or matter therein,
he shall be indemnified against expenses (including attorneys' fees) actually
and reasonably incurred by him in connection therewith, without the necessity of
authorization in the specific case.

          SECTION 4. Good Faith Defined. For purposes of any determination under
Section 3 of this Article IX, a person shall be deemed to have acted in good
faith and in a manner he reasonably believed to be in or not opposed to the best
interests of the Corporation, or, with respect to any criminal action or
proceeding, to have had no reasonable cause to believe his conduct was unlawful,
if his action is based on the records or books of account of the Corporation or
another enterprise, or on information supplied to him by the officers of the
Corporation or another enterprise in the course of their duties, or on the
advice of legal counsel for the Corporation or another enterprise or on
information or records given or reports made to the Corporation or another
enterprise by an independent certified public accountant or by an appraiser or
other expert selected with reasonable care by the Corporation or another
enterprise. The term "another enterprise" as used in this Section 4 shall mean
any other corporation or any partnership, joint venture, trust or other
enterprise of which such person is or was serving at the request of the
Corporation as a director, officer,

721162.1

                                      -25-
<PAGE>



employee or agent. The provisions of this Section 4 shall not be deemed to be
exclusive or to limit in any way the circumstances in which a person may be
deemed to have met the applicable standard of conduct set forth in Section 1 or
2 of this Article IX, as the case may be.

          SECTION 5. Indemnification by a Court. Notwithstanding any contrary
determination in the specific case under Section 3 of this Article IX, and
notwithstanding the absence of any determination thereunder, any director or
officer may apply to any court of competent jurisdiction in the State of
Delaware for indemnification to the extent otherwise permissible under Sections
1 and 2 of this Article IX. The basis of such indemnification by a court shall
be a determination by such court that indemnification of the director or officer
is proper in the circumstances because he has met the applicable standards of
conduct set forth in Section 1 or 2 of this Article IX, as the case may be.
Neither a contrary determination in the specific case under Section 3 of this
Article IX nor the absence of any determination thereunder shall be a defense to
such application or create a presumption that the director or officer seeking
indemnification has not met any applicable standard of conduct. Notice of any
application for indemnification pursuant to this Section 5 shall be given to the
Corporation promptly upon the filing of such application. If successful, in
whole or in part, the director or officer seeking indemnification shall also be
entitled to be paid the expense of prosecuting such application. 

          SECTION 6. Expenses Payable in Advance. Expenses (including attorneys'
fees) incurred by an officer or director in defending or investigating any
civil,

721162.1

                                      -26-
<PAGE>



criminal, administrative or investigative action, suit or proceeding shall be
paid by the Corporation in advance of the final disposition of such action, suit
or proceeding upon receipt of an undertaking by or on behalf of such director or
officer to repay such amount if it shall ultimately be determined that he is not
entitled to be indemnified by the Corporation as authorized in this Article IX.
Such expenses (including attorneys' fees) incurred by other employees and agents
may be so paid upon such terms and conditions, if any, as the Board of Directors
deems appropriate.

          SECTION 7. Nonexclusivity of Indemnification and Advancement of
Expenses. The indemnification and advancement of expenses provided by or granted
pursuant to this Article IX shall not be deemed exclusive of any other rights to
which those seeking indemnification or advancement of expenses may be entitled
under any law, By-law, agreement, vote of stockholders or disinterested
directors, direction (however embodied) of any court of competent jurisdiction
or otherwise, both as to action in his official capacity and as to action in
another capacity while holding such office, it being the policy of the
Corporation that indemnification of the persons specified in Sections 1 and 2 of
this Article IX shall be made to the fullest extent permitted by law. The
provisions of this Article IX shall not be deemed to preclude the
indemnification of any person who is not specified in Section 1 or 2 of this
Article IX but whom the Corporation has the power or obligation to indemnify
under the provisions of the General Corporation Law of the State of Delaware, or
otherwise. 

          SECTION 8. Insurance. The Corporation may purchase and maintain
insurance on behalf of any person who is or was a director or officer of the

721162.1

                                      -27-
<PAGE>



Corporation, or is or was a director or officer of the Corporation serving at
the request of the Corporation as a director, officer, or partner of another
corporation, partnership, joint venture, trust or other enterprise against any
liability asserted against him and incurred by him in any such capacity, or
arising out of his status as such, whether or not the Corporation would have the
power or the obligation to indemnify him against such liability under the
provisions of this Article IX.

          SECTION 9. Certain Definitions. For purposes of this Article IX,
references to "the Corporation" shall include, in addition to the resulting
corporation, any constituent corporation (including any constituent of a
constituent) absorbed in a consolidation or merger which, if its separate
existence had continued, would have had power and authority to indemnify its
directors or officers, so that any person who is or was a director or officer of
such constituent corporation, or is or was a director or officer of such
constituent corporation serving at the request of such constituent corporation
as a director, officer, or partner of another corporation, partnership, joint
venture, trust or other enterprise, shall stand in the same position under the
provisions of this Article IX with respect to the resulting or surviving
corporation as he would have with respect to such constituent corporation if its
separate existence had continued. 

          SECTION 10. Survival of Indemnification and Advancement of Expenses.
The indemnification and advancement of expenses provided by, or granted pursuant
to, this Article IX shall, unless otherwise provided when authorized or
ratified, continue as to a person who has ceased to be a director or officer and
shall inure to the benefit of the heirs, executors and administrators of such a
person.

721162.1

                                      -28-
<PAGE>



          SECTION 11. Limitation on Indemnification. Notwithstanding anything
contained in this Article IX to the contrary, except for proceedings to enforce
rights to indemnification (which shall be governed by Section 5 hereof), the
Corporation shall not be obligated to indemnify any director or officer in
connection with a proceeding (or part thereof) initiated by such person unless
such proceeding (or part thereof) was authorized or consented to by the Board of
Directors of the Corporation. 

          SECTION 12. Indemnification of Employees and Agents. The Corporation
may, to the extent authorized from time to time by the Board of Directors,
provide rights to indemnification and to the advancement of expenses to
employees and agents of the Corporation similar to those conferred in this
Article IX to directors and officers of the Corporation.

                                   ARTICLE IX
                                  MISCELLANEOUS

          SECTION 1. Corporate Seal. The seal of the Corporation shall be
circular in form and shall have the name of the Corporation on the circumference
and the jurisdiction and year of incorporation in the center. The corporate seal
may be used by causing it or a facsimile thereof to be impressed or affixed or
reproduced or otherwise.

721162.1

                                      -29-
<PAGE>


          SECTION 2. Fiscal Year. The fiscal year of the Corporation shall end
June 30 of each year, or such other twelve consecutive months as the Board of
Directors may designate. 

          SECTION 3. Execution of Documents. Only persons designated by
resolution of the Board of Directors adopted from time to time are authorized to
execute contracts and transfers of property of the Corporation, and to execute
such other documents as the business of the Corporation may require. The
Corporation shall not be bound by any agreement which is not in conformity with
these By-laws.

Date of Adoption:  May 22, 1998

721162.1

                                      -30-
<PAGE>

                                                                    Exhibit 21.1

RB Asset, Inc.
Subsidiary List
June 30, 1998


260 West Sunrise Corp.
26970 Hayward, Inc.
46 West Corp.
5327 Jacuzzi Street, Inc.
66 East Corp.
81 Jackson Corp.
86 West Corp.
Acacias-Murrieta Inc.
Bay Landing Corp.
Berry Boulevard, Inc.
Castle Hill Realty Holdings, Inc.
Citispire Apartments, Inc.
Cora Apple Inc.
Cupertino Property Inc.
Del Rio Escondido, Inc.
Drake Brick Kiln, Inc.
East River Financial Group Inc.
Hampton Ponds Realty Corp.
Harbor Lights Property Corp.
Hester Property Corp.
Kew Gardens Properties Inc.
Kirkham Stowe, Inc.
Laguna Canyon, Inc.
Middletown Property Corp.
Nostrand Properties I, Inc.
Nostrand Properties II, Inc.
Nostrand Properties Inc.
Old Crow Canyon Offices, Inc.
Orange White Acres, Inc.
Parc Vendome Realty Holding Corp.
Pershing Acquisition Corp.
Pershing Properties, Inc.
Pinnacle Properties Corp.
Princeton Park Office Realty Corp.
Quest Equities Corp.
Quest Holding Company
Quest Realty Corp.
RB Alden Corp.

761245.1

<PAGE>


RB Bowie Corp.
RB Camarillo, Inc.
RB Cicero Corp.
RB Columbus Corp.
RB Lockbourne Corp.
Richmond Hill Properties Inc.
Riverbank Antelope, Inc.
Riverbank Financial Group
Riverbank Properties, Inc. (NY)
Riverbank Raley Inc.
Riverbank Realty Enterprises, Inc.
Riverbridge Realty Corp.
Rivercity Realty Corp.
Rivercity Realty Management Corp.
Rochelle Park One Nine Four, Inc.
Royal York Properties, Inc.
RR Hicksville Corp.
RR Irvington Co., Limited
RR Irvington Development Corp.
Saxon Glen Corp.
Shorehaven Property Inc.
Southhampton Land & Realty Corp.
Watervliet Properties Corp.
Wayne Properties Inc.
Willow Lake, Inc.

761245.1

<PAGE>


<TABLE> <S> <C>



<ARTICLE>  5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL EXTRACTED FROM THE FINANCIAL STATEMENTS
OF RB ASSET, INC. FOR THE YEAR ENDED JUNE 30, 1998 AND IS QUALIFIED IN 
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>

<MULTIPLIER>   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              JUN-30-1998
<PERIOD-START>                                 JUL-01-1997
<PERIOD-END>                                   JUN-30-1998
<CASH>                                              32,087
<SECURITIES>                                         1,373
<RECEIVABLES>                                       82,878
<ALLOWANCES>                                        20,037
<INVENTORY>                                              0
<CURRENT-ASSETS>                                    37,110
<PP&E>                                              86,485
<DEPRECIATION>                                           0
<TOTAL-ASSETS>                                     190,910
<CURRENT-LIABILITIES>                                    0
<BONDS>                                             68,760
                                    0
                                          1,400
<COMMON>                                             7,100
<OTHER-SE>                                          98,683
<TOTAL-LIABILITY-AND-EQUITY>                       190,910
<SALES>                                                  0
<TOTAL-REVENUES>                                    23,921
<CGS>                                                    0
<TOTAL-COSTS>                                       11,267
<OTHER-EXPENSES>                                     6,117
<LOSS-PROVISION>                                     1,500
<INTEREST-EXPENSE>                                   6,109
<INCOME-PRETAX>                                    (1,072)
<INCOME-TAX>                                           434
<INCOME-CONTINUING>                                (1,506)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                       (1,506)
<EPS-PRIMARY>                                       (0.21)
<EPS-DILUTED>                                       (0.21)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission