RB ASSET INC
10-K/A, 1998-10-13
OPERATORS OF APARTMENT BUILDINGS
Previous: SIEGEL STEPHEN B, 4, 1998-10-13
Next: DIGITEC 2000 INC, 10-K, 1998-10-13




===============================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549-1004

                                    FORM 10-K/A

(Mark One)

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
               EXCHANGE ACT OF 1934

         For the Fiscal Year Ended June 30, 1998

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
               EXCHANGE ACT OF 1934

         For the Transition Period From                   To
                                        ------------------   ------------------
                                             Commission file number 333 - 38673

                                 RB ASSET, INC.
             (Exact name of registrant as specified in its charter)

Delaware                                                     13-5041680
- --------------------------------------------------------------------------------
(State or other jurisdiction                                 (I.R.S. Employer
of incorporation or organization)                            Identification No.)


645 Fifth Avenue  Eight Floor, New York, New York                10022
- --------------------------------------------------------------------------------
(Address of principal executive offices)                     (Zip Code)

Company's telephone number, including area code:   (212)  848-0201


Securities registered pursuant to Section 12(b) of the Act:     None
Securities registered pursuant to Section 12(g) of the Act:     None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter periods that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days: Yes X No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the company's knowledge, in a definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment of this
Form 10-K. [X]

As of September 21, 1998, the aggregate market value of the 7,100,000 shares of
Common Stock of the registrant issued and outstanding, excluding the 2,774,550
shares held by all directors and principal officers as a group, was $32,440,875.
This figure is based on the last sales price of $7.50 per share of the common
stock of the Registrant's predecessor on May 22, 1998. Of the aggregate of
2,774,550 shares held by all directors and principal officers, Mr. Alvin
Dworman, the largest single holder of the registrant's Common Stock, held
2,768,400 shares at September 21, 1998.

The number of shares outstanding of the Registrant's Common Stock as of
September 21, 1998 was 7,100,000.

                       DOCUMENTS INCORPORATED BY REFERENCE

None

================================================================================



759883.5


<PAGE>



                                 RB ASSET, INC.
                         ANNUAL REPORT ON FORM 10-K FOR
                       THE FISCAL YEAR ENDED JUNE 30, 1998


                                TABLE OF CONTENTS

<TABLE>
<CAPTION>

<S>                        <C>                                                                              <C>
                                                                                                            Page

PART I

       Item 1              Business ...................................................................     3
       Item 2              Executive Offices and Other Properties......................................    24
       Item 3.             Legal Proceedings...........................................................    24
       Item 4.             Submission of Matters to a Vote of Security Holders.........................    26

PART II
       Item 5.             Market for Registrant's Common Stock and Related Stockholder Matters........    27
       Item 6.             Selected Consolidated Financial Data........................................    28
       Item 7.             Management's Discussion and Analysis of Financial Condition and Results of
                              Operations ..............................................................    32
       Item 8.             Consolidated Financial Statements and Supplementary Data....................    52
       Item 9.             Changes in and Disagreements with Accountants on Accounting and
                              Financial Disclosure.....................................................    52
PART III
       Item 10.            Directors and Principal Officers of the Registrant..........................    53
       Item 11.            Management Compensation and Transactions....................................    58
       Item 12             Security Ownership of Certain Beneficial Owners and Management..............    61
       Item 13             Certain Relationships and Related Transactions..............................    64

PART IV
       Item 14.            Financial Statements and Schedules, Exhibits and Reports on Form 8-K........    67


SIGNATURES.............................................................................................    69
CONSOLIDATED FINANCIAL STATEMENTS......................................................................    70
FINANCIAL STATEMENT SCHEDULES INDEX....................................................................   106


</TABLE>

759883.5
                                       -2-

<PAGE>



                                     PART I
ITEM 1
                                    BUSINESS

General

RB Asset,  Inc. (the "Company") is a Delaware  corporation  that, as a result of
the completion of  reorganization  steps on May 22, 1998 (the  "Reorganization,"
described in detail below), succeeded to the assets, liabilities and business of
River  Bank  America  ("River  Bank" or the  "Predecessor  Bank").  Prior to the
Reorganization, River Bank was a New York State chartered stock savings bank and
was regulated by the New York State Banking Department (the "Banking Department"
or the "NYSBD") and,  until  December 31, 1997,  the Federal  Deposit  Insurance
Corporation (the "FDIC").  The Company's  principal business continues to be the
management of its real estate assets,  mortgage loans and investment securities,
under a business  plan  intended to maximize  shareholder  value.  Following the
Reorganization,  the Company  intends to manage its business and assets  without
the regulatory  constraints  previously  imposed on the Predecessor  Bank by the
Banking  Department.  This  report is for the fiscal  year ended June 30,  1998.
Unless the context otherwise  requires,  references to the business,  assets and
liabilities  of the Company prior to May 22, 1998 include the  business,  assets
and liabilities of the Predecessor Bank. 

The Predecessor  Bank was founded in 1848. In 1925, the Predecessor Bank adopted
the name "East  River  Savings  Bank"  which it  continued  to use in its retail
business  through June 28, 1996. The Predecessor  Bank converted to a stock-form
savings bank through a plan of  conversion in 1985.  Effective  October 1, 1988,
East River  Savings  Bank  formally  changed its  corporate  name to "River Bank
America." On June 28,  1996,  the  Predecessor  Bank sold its  remaining  eleven
branches ("the Branch Sale") to Marine Midland Bank ("Marine"), inclusive of the
name East River Savings Bank.  Following  consummation  of the Branch Sale,  all
retail banking operations of the Predecessor Bank ceased.

On May 22,  1998,  River  Bank  completed  its  Reorganization  into a  Delaware
corporation  named  RB  Asset,  Inc.  under  a plan  that  was  approved  at the
Predecessor  Bank's special  meeting of  stockholders  on May 1, 1998. RB Asset,
Inc.,  as  the  successor  in  the  Reorganization,  succeeded  to  the  assets,
liabilities  and business of River Bank. As a result of the  reorganization  and
related  dissolution  discussed  below,  the  capital  stock of  River  Bank was
canceled  and, as of the close of business on May 22,  1998,  River Bank's stock
transfer records were closed.

Following  stockholder  approval of the  Reorganization,  all of the Predecessor
Bank's assets,  liabilities and business were transferred to, or assumed by, the
Predecessor  Bank's  wholly-owned  subsidiary,  River Asset Sub, Inc. on May 11,
1998,  pursuant  to the terms of an  assignment  and  assumption  agreement  and
related transfer documents.  Thereafter, on May 18, 1998, the Board of Directors
declared distribution of the capital stock of its wholly-owned subsidiary, River
Distribution Sub, Inc. ("River Distribution"),  payable on a book-entry basis to
the  Predecessor  Bank's  stockholders of record on May 22, 1998. At the time of
such distribution the capital stock of River Distribution had no value.

In the  distribution,  all of the issued and outstanding  shares of common stock
("River  Distribution  Common Stock") and 15% noncumulative  perpetual preferred
stock, series A of River Distribution  ("River Distribution Series A Preferred")
held  by  the  Predecessor  Bank  were  distributed  to the  Predecessor  Bank's
stockholders  on a  share-for-share  basis  such that each  holder of the common
stock of River Bank  ("River  Bank Common  Stock")  received  one share of River
Distribution Common Stock for each share of River Bank Common Stock held by such
stockholder  and each holder of 15%  noncumulative  perpetual  preferred  stock,
series A, of River Bank ("River Bank Series A Preferred")  received one share of
River Distribution  Series A Preferred Stock for each share of River Bank Series
A Preferred Stock held by such stockholder.

Finally,  upon book-entry  payment of the  distribution,  on May 22, 1998, River
Distribution  merged with and into River Asset  whereupon  the  stockholders  of
River  Distribution  became  stockholders  of the  surviving  corporation  which
changed its name to RB Asset, Inc. In the merger, the shares of capital stock of
River  Distribution  were converted into shares of identical capital stock of RB
Asset,  Inc.,  the renamed  surviving  corporation  in the merger.  Accordingly,
subsequent to the merger,  the capital  stock of River Bank had no value.  Stock
certificates  representing  shares of capital stock of RB Asset,  Inc. were then
distributed to holders of record as of May 22, 1998.

In connection with the reorganization  steps, on May 19, 1998, a petition for an
order of  dissolution  declaring  River Bank  dissolved and its legal  existence
terminated  was filed in the Supreme Court of the State of New York. The Supreme
Court  issued  the order on June 18,  1998 and,  upon the filing of the order of
dissolution with the Banking

759883.5    
                                       -3-

<PAGE>



Department on June 23, 1998,  the  Predecessor  Bank was dissolved and its legal
existence terminated. Upon such dissolution, the capital stock of River Bank was
canceled and the stock transfer records of River Bank were closed.

On June 28, 1996, the Predecessor Bank consummated the "Branch Sale contemplated
by the Purchase of Assets and Liability  Assumption  Agreement (the "Branch Sale
Agreement")  by and between  the  Predecessor  Bank and Marine.  Pursuant to the
terms of the  Branch  Agreement,  Marine  assumed  $1,159.6  million  of deposit
liabilities  (the  "Assumed  Deposits")  and  acquired  assets with an aggregate
carrying value of $1,066.6 million (the "Transferred  Assets").  The Transferred
Assets consisted primarily of loans secured by real estate,  mortgage-backed and
investment  securities,  and 11 bank branch offices,  inclusive of the name East
River Savings Bank.  Included in the Transferred Assets was approximately  $32.4
million  of  loans in  which  the  Predecessor  Bank  was  granted  subordinated
participation  interests.  Also  included  in the  Transferred  Assets  were the
proceeds of dispositions from five individual asset sale transactions with third
parties,  aggregating $60.4 million,  composed of real estate assets,  loans and
other receivables (the "Asset Sale  Transactions").  The Asset Sale Transactions
were  structured  to include  ongoing  recourse  to, and  participation  by, the
Predecessor  Bank with respect to the assets  sold,  based upon the net proceeds
realized  on  disposition  of  assets  by  the   purchasers.   See  "Asset  Sale
Transactions" and Note 11 to the Consolidated Financial Statements.

The Assumed  Deposits  exceeded the Transferred  Assets by  approximately  $93.0
million,  which  represented the premium received by the Predecessor Bank in the
Branch Sale.  Marine also purchased the Predecessor  Bank's branch office realty
at 96th Street in Manhattan for $1.3 million.  The  Predecessor  Bank recorded a
net pretax gain on the sale of offices and branches of $77.6 million  reflecting
the  deposit  premium  of  $93.0  million,   partially  offset  by  Branch  Sale
transaction costs of $5.8 million,  professional fees of $3.2 million,  employee
benefits and severance  costs of $4.6 million,  net losses on the sale of assets
of $1.1 million and other net costs of $700,000.  During the year ended June 30,
1997, the Predecessor Bank's indemnification agreements with Marine were amended
and a $3.3 million contingency reserve was recorded.

At June 30,  1996,  the  Predecessor  Bank  retained  $285.5  million in assets,
including primarily real estate assets and non-performing  loans. The balance of
the retained assets  consisted of performing  loans  (including  loans sold with
recourse, subordinated participations, junior subordinated participations, loans
to facilitate  the sale of real estate owned and mortgage and other loans) and a
modest amount of cash and  investment  securities  (collectively,  the "Retained
Assets").  Subsequent  to  the  Branch  Sale,  the  Predecessor  Bank  continued
substantially the same asset management strategy for Retained Assets as had been
previously  employed by the Predecessor  Bank, in the years immediately prior to
the Branch Sale.

Following the Branch Sale, the Company engaged RB Management  Company,  LLC (the
"Management Company") to manage its operations on a day-to-day basis,  including
developing  and  recommending  strategies  to the  Company's  Board of Directors
regarding  the  ongoing  management  of  assets.  The  Management  Company  is a
privately-owned  entity that was newly formed in June 1996 and is  controlled by
Alvin Dworman,  who owns 39.0% of the  outstanding  Common Stock of the Company.
See "Management."

The  closing of the Branch  Sale was  conditioned  upon the  Predecessor  Bank's
obtaining  financing  with terms and in an amount  reasonably  acceptable to the
Predecessor Bank and determined to be reasonably adequate to permit consummation
of the Branch Sale.  The  Predecessor  Bank obtained from Marine a loan facility
(the  "Facility"  or  "Initial  Facilities")  consisting  of eleven  independent
mortgage loans with additional collateral,  in an aggregate amount not to exceed
$99.1 million.  As of June 30, 1996, Marine had extended $89.8 million under the
Facility to the Predecessor  Bank, which has been reduced by repayment  activity
to $60.6 million at June 30, 1998, with an additional  $19.6 million in proceeds
maintained in a restricted  cash account pending  negotiation  with Marine as to
the  application  of such  proceeds  to reduce the  outstanding  balances of the
Facility.  Proceeds of the Facility were utilized by River Bank to (i) refinance
all or part of the certain  indebtedness  secured by assets to be transferred to
Marine, including all or a substantial part of the outstanding advances from the
Federal  Home Loan  Bank  ("FHLB")  and (ii)  provide  additional  funds for the
development  and completion of two individual  real estate assets as part of the
Predecessor Bank's operations subsequent to the Branch Sale.

Marine assumed  substantially  all of the Predecessor  Bank's retail deposits in
connection  with the Branch  Sale.  In  addition,  the  Predecessor  Bank ceased
accepting  retail deposits on the date of the Branch Sale. At June 30, 1996, the
Predecessor   Bank  held   certain   non-retail   deposits,   which   aggregated
approximately  $3.0 million.  During the quarter  following the Branch Sale, the
Predecessor  Bank  arranged  for the  assumption  by  other  insured  depository
institutions of its remaining non-retail deposits.  Accordingly, the Predecessor
Bank held no deposit  liabilities at June 30, 1997.  However,  at June 30, 1997,
the  Predecessor  Bank  continued to be regulated by the FDIC and the NYSBD.  On
October

759883.5    
                                       -4-

<PAGE>



31, 1996 the Predecessor Bank requested that the FDIC terminate its insurance of
accounts in  accordance  with the  requirements  of the NYSBD's  approval of the
Branch Sale. On April 14, 1997, the  Predecessor  Bank received  notice that the
FDIC,  as  requested  by  the  Predecessor  Bank,   intended  to  terminate  the
Predecessor  Bank's  status as an insured state  nonmember  Bank on December 31,
1997. Upon the issuance of this order by the FDIC, the  Predecessor  Bank was no
longer subject to banking regulation by the FDIC. In connection  therewith,  the
Predecessor  Bank also  received  from the  Banking  Department  a waiver of any
applicable New York State deposit insurance requirements.

Conditions  imposed in connection  with the NYSBD's  approval of the Branch Sale
included:  (i) the Predecessor  Bank's agreement to file an application with the
Banking  Department,  within one year of the  closing of the  Branch  Sale,  for
approval of a plan of dissolution; (ii) the Predecessor Bank's agreement to file
with the  Supreme  Court of the State of New York an  application  for a closing
order within 13 months of the closing of the Branch Sale and an application  for
a final  order of  dissolution  within five  months  following  the filing of an
application for a closing order;  (iii) increased  levels of minimum  regulatory
capital  requirements;  (iv) the  Predecessor  Bank's  agreement  to continue to
submit its proposed  capital  transactions to the NYSBD for prior approval;  (v)
the  continuation  of the Predecessor  Bank's  then-current  periodic  reporting
obligations with respect to its retained  assets,  as well as in connection with
its  ongoing  activities  subsequent  to the  Branch  Sale;  and (vi) such other
conditions  and   obligations   as  the  Banking   Department  may  have  deemed
appropriate.

In June  1997,  the  Predecessor  Bank  submitted  an  alternate  proposal  (the
"Alternate  Proposal") to the NYSBD pursuant to which the Predecessor Bank would
implement  Conditions  No.  1 and No.  2 of the  approval  of the  Branch  Sale,
described  above.  The Predecessor  Bank proposed to adopt a plan under which it
would  transfer  all of its assets and  liabilities,  including  all  contingent
liabilities,   to  a  successor  corporation  ("Successor")  incorporated  under
Delaware General  Corporation Law.  Successor would acquire all of the assets of
the Predecessor  Bank and continue all of the business of the  Predecessor  Bank
under the same business plan as adopted by the Predecessor  Bank.  Following the
transfer of its assets and liabilities to Successor,  the Predecessor Bank would
surrender its banking charter and dissolve.  The  implementation of the proposed
plan  would  result in a mere  change of form  from a banking  corporation  to a
corporation incorporated under the Delaware General Corporation Law, which would
not be subject to the  jurisdiction  of the  Banking  Department.  The  proposed
transfer was expected to qualify as a tax-free reorganization under the Internal
Revenue Code and, as such,  the Company  expected (and continues to expect) that
certain  of the  Predecessor  Bank's  tax  attributes  would  be  preserved.  In
connection  with the Alternate  Proposal,  common and preferred  shareholders of
River Bank would receive shares of Successor on a share-for-share  basis so that
Successor will be owned by the same  stockholders,  in the same proportions,  as
owned the Predecessor Bank on the record date.

Prior to June 30,  1997,  the  Predecessor  Bank  received  the  NYSBD's  letter
indicating their conditional  approval of the Alternate  Proposal as meeting the
Conditions  of  the  Banking  Department's  approval  of  the  Branch  Sale,  if
implemented by the Predecessor Bank on a timely basis.  The NYSBD's  conditional
approval of the Alternate  Proposal and related  modification of Condition No. 1
of the Approval of the Branch Sale provided that the approval of shareholders of
the  Alternate  Proposal  not later than  September  30, 1997 would be deemed to
satisfy Condition No. 1. Condition No. 2 of the Banking Department's approval of
the Branch  Sale would be deemed to be  satisfied  if the  petition  required by
Condition No. 2 was filed by the Bank by October 15, 1997. The Predecessor  Bank
met  Condition  No.  1 and  Condition  No. 2 on a  timely  basis.  A copy of the
Alternate Proposal and the NYSBD's letter indicating their conditional  approval
of the Alternate  Proposal were included as Exhibits 14 and 15 to FDIC Form F-2,
dated June 30, 1997.

The  Banking   Department  had  also  advised  the  Predecessor  Bank  that  the
Predecessor  Bank's  minimum  capital  requirement,  set at $115  million in the
NYSBD's approval of the Branch Sale and subsequently  amended to $106 million in
May 1997,  was to remain at $106  million  until the  Predecessor  Bank's  final
dissolution.  Further,  the  Banking  Department's  conditional  approval of the
Alternate  Proposal  required that the Predecessor Bank seek prior approval from
the NYSBD for any  material  sale or transfer  of assets,  or  expenditures  for
development or renovation of any properties held by the  Predecessor  Bank prior
to the completion of the dissolution of the Predecessor Bank.

The Company will continue to be subject to the  requirements  of the  Securities
Exchange  Act of 1934 (the  "Exchange  Act") as amended  and will be required to
file  periodic  reports  and  other  information  with the  Securities  Exchange
Commission (the "SEC").  

Primarily as a result of  deterioration in the real estate markets and a general
economic  recession in the New York  metropolitan area and, later in other areas
in which the Predecessor  Bank was engaged in lending  activities,  particularly
California,  the Company's  non-performing  assets began  increasing in 1989 and
continued  to  increase  in  the  aggregate  through  1992.  The  resolution  of
non-performing  assets, which substantially resulted from the Predecessor Bank's


759883.5    
                                       -5-

<PAGE>



lending  strategy of the 1980s,  required  significant time and attention by the
Predecessor  Bank's  management.  Over the five-year period preceding the Branch
Sale, the Bank's primary loan origination focus was  single-family  (one-to-four
units) and, to a lesser extent,  multi-family  (five or more units)  residential
loans secured by properties in the New York City metropolitan area. Primarily as
a result of conditions  imposed by the NYSBD,  subsequent to June 28, 1996,  the
Predecessor Bank has not originated a material amount of loans.

The Predecessor Bank has previously received notice that the approvals necessary
to declare or pay  dividends on the  Predecessor  Bank's  outstanding  shares of
River Bank Series A Preferred  Stock would not be  provided.  In June 1996,  the
Predecessor  Bank's Board of Directors  declared a River Bank Series A Preferred
Stock  dividend  for the  quarter  ending  June 30,  1996,  payment of which was
subject to the  receipt of required  approvals  from the FDIC and the NYSBD (the
Predecessor  Bank's  regulators at the time), as well as Marine (the Predecessor
Bank's and the Company's principal lender).  Primarily as a result of the above,
neither the Company's or the Predecessor Bank's Board of Directors has taken any
action regarding a quarterly  dividend on the Company's Series A Preferred Stock
for any of the quarterly  periods ended from September 30, 1996 through June 30,
1998.  Although the Company is no longer subject to the  jurisdiction  of either
the FDIC or the  NYSBD,  declaration  or  payment  of  future  dividends  on the
Company's  Series A Preferred  Stock will continue to be subject to the approval
of Marine for so long as the  Facility  remains  outstanding.  The  Company  has
received  notice  from  Marine  that the  approval  necessary  to declare or pay
dividends on the Company's Series A Preferred Stock will not be provided at this
time.  There can be no assurance that the Board of Directors of the Company will
deem it  appropriate to pay dividends on the Series A Preferred  Stock,  even if
permitted to do so by Marine.

During the fiscal  year ended June 30,  1998,  the  Company  reported a net loss
applicable  to common shares of $1.5  million,  or $0.21 per share.  Significant
factors contributing to the Company's fiscal 1998 results include a net interest
loss (interest  expense on borrowed funds in excess of interest income from loan
assets),  after  provision for possible  credit  losses,  of $3.4 million,  real
estate  property and  maintenance  expenses of $10.9  million,  other  operating
expenses  of $6.1  million,  writedowns  of  investment  in real  estate of $1.1
million,  depreciation  expenses of $383,000 and  provisions for income taxes of
$434,000, partially offset by rental income from real estate operations of $13.8
million,  realization of contingent participation interest and gains on the sale
of real estate of $3.4 million and $2.0 million,  respectively, and net gains on
the sale of investment securities, available for sale, of $1.7 million.


Real Estate Assets

At June 30, 1998, the Company held total real estate assets with a book value of
$145.1 million,  which  represented  approximately  76.0% of the Company's total
assets on that date.

Categorization  of Real Estate Assets.  The Company accounts for its real estate
assets in accordance  with Statement of Financial  Accounting  Standards No. 121
(SFAS-121),  "Accounting for the Impairment of Long-Lived  Assets to be Disposed
of," issued by the Financial Accounting  Standards Board (the "FASB").  SFAS-121
requires   that   long-lived   assets  be  reviewed  for   impairment   whenever
circumstances  and situations  change such that there is an indication  that the
carrying  amount of the  asset may not be  recoverable.  In  addition,  SFAS-121
requires  that  long-lived  assets to be  disposed of be carried at the lower of
carrying value or fair value less the cost to sell. Under SFAS-121,  the Company
is required to categorize  its real estate assets as either real estate held for
investment or real estate held for disposal.


Real Estate Held for  Investment.  This  category is comprised of the  following
types of real estate assets:

                  Assets to Be Held and Used.  This category is  represented  by
                  assets  which the  Company  intends to hold until such time as
                  the Company determines that such assets are ready for sale. No
                  aggressive   marketing  activities  would  be  commenced  with
                  respect to these  assets  until  such time.  When the asset is
                  marketed, it is expected that the asset would be recategorized
                  as real estate held for disposal.

                  Assets to Be Developed. This category is represented by assets
                  which the Company  intends to develop over an extended  period
                  of time. Certain costs (such as interest and overhead) will be
                  capitalized  until the project is substantially  complete.  At
                  the  completion  of the  development  phase,  the asset  would
                  normally will be expected to be  recategorized  as real estate
                  assets held for disposal, or real estate held and used.


759883.5    
                                       -6-

<PAGE>



Real Estate Held for Disposal.  This category is represented by assets for which
marketing  activities are underway with a goal of consummating a sale within one
year.  Real estate held for disposal may include  entire real estate  properties
held for  disposal or  separately  saleable  portions of  properties,  generally
described as Assets Held for Inventory.  The Assets Held for Inventory  category
primarily  consists of co-operative  apartment shares and condominium units. The
Company  intends to sell such assets on a  unit-by-unit  basis in as expedient a
manner  as  possible.  Marketing  and sales  activities  are  underway  for this
category of assets.  The portion of such real estate  asset  expected to be sold
within one year have been  categorized  as real estate held for disposal at June
30, 1998.

These  categories  identify the Company's  disposition  strategy with respect to
each  individual  real  estate  asset.  See  "Disposition  Strategy."  See  also
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations -- Asset Quality."

Under generally accepted accounting principals ("GAAP"), the Company is required
to depreciate real estate held for investment over the estimated  useful life of
the assets.  The depreciable  portion of assets  categorized as real estate held
for investment  includes the accumulated costs of acquisition and/or development
of building structures and leasehold  improvements.  No depreciation charges are
made for the  portion  of the  asset's  historical  cost  attributable  to land.
Depreciation  for real estate held for  investment is generally  calculated on a
straight-line  basis  over a 30-year  period or over the  remaining  term of the
lease for leasehold improvements, whichever period is less.

During the year ended June 30, 1998, the Company recorded  depreciation  charges
of  approximately  $383,000,  of which $175,000  represents  depreciation of the
capitalized  costs of the real estate held for investment  (less land value) for
five of the  Company's  six real  estate  assets from the period May 22, 1998 to
June 30, 1998. The remaining  $208,000 in depreciation  charges  recorded during
the year ended June 30,  1998 were for the sixth  property,  accounted  for as a
leasehold  improvement,  consistent  with  depreciation  charges  taken in prior
periods  for  that  property.   On  May  22,  1998,  as  a  consequence  of  the
Reorganization,  the Company  was no longer  subject to the  categorization  and
depreciation  regulations for investments in real estate  previously  imposed by
the Predecessor Bank's regulators.  Accordingly, on that date, the Company began
to record  depreciation  charges,  as required by GAAP, for all real estate held
for  investment,  that had not been  subject  to  depreciation  charges in prior
periods.

Real Estate Assets Composition. Tables that set forth information concerning the
Company's  real  estate  portfolio  at the dates  indicated  are  included  in a
separate section of this annual report on Form 10-K. See "Financial Schedules".

Lending Activities and the Real Estate Loan Portfolio. From 1985 until 1990, the
Predecessor  Bank's  lending  activities  emphasized  multi-family  residential,
commercial  real estate,  construction  and commercial  business loans and, to a
lesser extent, single-family residential loans and education loans. In addition,
pursuant to a business plan adopted by the  Predecessor  Bank,  the  Predecessor
Bank  during this time  restructured  its assets and  liabilities  to reduce the
vulnerability  of its operations to changes in interest  rates.  The Predecessor
Bank effected this strategy by emphasizing multi-family residential,  commercial
real estate and construction  loans,  including loans to joint ventures in which
the Predecessor  Bank, or a subsidiary of the Predecessor  Bank, had an interest
in the real  estate  development  activities  and loans  secured  by  properties
primarily  outside  of the New York  metropolitan  area,  as well as  commercial
business lending activities.

As a result  of  deteriorating  economic  conditions  beginning  in 1989 and the
resultant increases in non-performing  assets (non-accrual loans and real estate
acquired  by   foreclosure)   during  1989,  the   Predecessor   Bank  began  to
substantially   decrease  its  lending  activities  during  1990,   particularly
investments in higher-risk  multi-family  residential,  commercial  real estate,
construction  and  commercial  business  loans,  as  well as its  joint  venture
activities.  These  practices  were  formalized by the Board of Directors of the
Predecessor Bank in April 1991 following the Predecessor  Bank's entering into a
Memorandum  of  Understanding  in  December  1990.  As a result  of the  Board's
actions,  the  Predecessor  Bank  changed its lending  policies to  specifically
exclude  acquisition,   development  and  construction  loans  and  all  lending
characterized as highly-leveraged  transactions or joint venture activities.  In
addition,   the  Predecessor  Bank  substantially   curtailed  its  multi-family
residential  and  commercial  real  estate  lending.  The  foregoing  loans were
permitted,  however, to the extent that the Predecessor Bank was obligated under
legally   binding   commitments,   as   well   as   in   connection   with   the
restructuring/refinancing  of existing  loans or in connection  with the sale of
investments in real estate.

During this period,  the Predecessor Bank continued to originate  relatively low
volumes of  single-family  residential  loans and, to a lesser  extent,  certain
consumer  loans.  In  addition,  since 1990 and 1991,  other than  single-family
residential  loans,  the  Company  has  primarily  originated  loans  secured by
multi-family  residential  elevator  properties  with  approximately  75  units,
generally  in its market area and under much  stricter  underwriting  guidelines
than had previously 

759883.5    
                                       -7-

<PAGE>



been in effect for  multi-family  residential  and commercial real estate loans.
Following  consummation of the Branch Sale,  primarily as a result of conditions
imposed by the NYSBD, the Company no longer engaged in lending activities.

Loans Secured by Real Estate.  At June 30, 1998, the Company's  loans secured by
real estate primarily consist of performing and non-performing  loans secured by
multi-family residential properties and commercial real estate.  Commercial real
estate and multi-family residential loans may involve a substantial risk of loss
due to,  among other  things,  the  potentially  negative  effects of changes in
either  property-specific  or general economic  conditions,  which may result in
excessive vacancy rates,  inadequate rental income levels and volatility in real
estate values.

The Company's multi-family  residential loans consist primarily of loans secured
by rental apartment buildings,  unsold condominium units,  cooperative apartment
buildings and unsold shares  secured by  cooperative  apartments.  The Company's
commercial  real  estate  loans  consist  primarily  of loans  secured by office
buildings,  shopping centers,  industrial warehouse buildings,  hotels and other
income-producing properties.

The terms of the Company's  multi-family  residential and commercial real estate
loans are most commonly  five to ten years.  Certain of these loans have options
to extend the term of the loan at interest  rates which may be fixed or adjusted
upward for one, or in certain instances two, additional five-year periods. These
loans include amortizing loans which require the monthly payment of interest and
principal.  The  amortization  period for the payment of principal on such loans
generally is 20 to 30 years,  with balloon  payments of the remaining  principal
amount due upon the maturity of the loan. The Company's  commercial  real estate
loans also were frequently made on an interest-only  basis,  with the payment of
the entire  principal amount due at maturity.  The multi-family  residential and
commercial  loans included in the Retained  Assets are nearly all fixed interest
rate loans.

Performing Loans Secured by Real Estate. Performing loans secured by real estate
at  June  30,  1998  consist  of  loans  secured  by  multi-family  residential,
commercial   real  estate  and   single-family   residential   loans  which  are
wholly-owned by the Company, as well as participation  interests in multi-family
residential  and  commercial  real estate  loans  pursuant to the  Participation
Agreements with Marine.  Approximately  $36.4 million or approximately  19.3% of
the Company's total assets are  categorized as performing  loans secured by real
estate as of June 30, 1998.  Of the  approximately  $36.4  million of performing
loans included in this total, approximately $13.5 million or approximately 37.2%
of such loans are  subordinated  loans.  Subordinated  loans,  including  second
mortgages and participation  interests,  generally involve more risk than senior
loans.

Whole Loans.  At June 30, 1998, the Retained  Assets include 4 performing  loans
(exclusive of participating  loans) of approximately $22.8 million, all of which
are  commercial  real estate loans.  All of such loans have been modified  since
origination  and are  currently  performing  in  accordance  with  their  terms.
Approximately $1 million or approximately 2.7% of the Company's performing loans
(other  than  the   participation   loans)  at  June  30,  1998,  are  currently
interest-only  loans,  with the  payment of the entire  principal  amount due at
maturity.

Subordinated Participation Interests. At June 30, 1998, performing loans secured
by real estate  include a  subordinated  participation  interest in 9 performing
loans in which the Company retained an interest in  approximately  $13.5 million
of  principal  amount  on such  loans.  All of the  performing  loans  have been
modified since origination and are currently performing in accordance with their
modified terms.

Non-Performing  Loans  Secured by Real Estate.  Non-performing  loans consist of
multi-family residential,  commercial real estate, commercial business loans and
student  loans.  Non-performing  loans are those loans which have been placed on
non-accrual  status.  The Company generally places a loan which is delinquent 90
days or more on non-accrual status unless it is well secured and, in the opinion
of management,  collection appears likely. In addition,  the Company may place a
loan on non-accrual status even when it is not yet delinquent 90 days or more if
the Company makes a determination that such loan is not collectible.  When loans
are placed on non-accrual status, any accrued but unpaid interest on the loan is
reversed and future interest  income is recognized only if actually  received by
the Company and  collection  of principal is not in doubt.  Approximately  $22.6
million,  or  approximately  12.0%, of the Company's  assets  comprised of loans
categorized  as  non-performing  as of June 30,  1998 and are all  currently  on
non-accrual status.

Junior  Subordinated  Participation  Interests.  The Retained  Assets  include a
junior  subordinated  participation  interest in three  non-performing  loans in
which the Company retains an interest of approximately $2.9 million in principal
amount,  which have been fully reserved  (100%) for by the Company.  All of such
loans have been  modified  since  origination  and are  currently  performing in
accordance with their terms.


759883.5    
                                       -8-

<PAGE>


Real  Estate  Loan  Portfolio  Composition.  Tables  that set forth  information
concerning  the Company's  loans  secured by real estate  portfolio at the dates
indicated are included in a separate section of this annual report on Form 10-K.
See "Financial Schedules".

Origination, Purchase and Sale of Loans. As of the close of business on June 28,
1996,  primarily as a result of conditions  imposed by the NYSBD,  the Company's
lending  activities  were  substantially  curtailed.  During  1998,  the Company
advanced funds only to fund continuing  construction  involving a limited number
of loans and  investments  in real  estate.  The  multi-family  residential  and
commercial  real estate loans  originated by the Company in recent  periods have
been  primarily in  connection  with the  restructuring/refinancing  of existing
loans and loans to facilitate the sale of investments in real estate.

The following  table sets forth the activity in the Company's  loans,  including
commercial  business and consumer  loans,  originated  by the  Predecessor  Bank
during the periods indicated (dollars in thousands).

<TABLE>
<CAPTION>

                                                            Year Ended          Year Ended          Year Ended
                                                            June 30,            June 30,            June 30,
                                                            1998                1997                1996
                                                            ------------------- ------------------- -------------
<S>                                                         <C>                 <C>                 <C>
Originations:
     Single-family residential loans                        $          --       $          --       $     105,850
     Multi-family residential loans                                    --                  --               3,701
     Commercial real estate loans                                      --                  --              11,838
     Consumer loans                                                    --                  --               3,237
                                                            -------------       -------------       -------------
            Total loans originated                                     --                  --             124,626
     Loans to facilitate sale of investments                           --                  --              83,892
     Repurchased from Marine                                           --                 471                  --
                                                            -------------        ------------     ---------------
     Total loan increases                                              --                 471             208,518
     Sales (1)                                                         --                  --          (1,034,928)
     Loans transferred (to)/from                                       --                  --              (7,852)
     Principal repayments, net                                    (26,333)             (7,706)            (65,360)
                                                            -------------      --------------      --------------

     Net increase (decrease) in total loans                 $     (26,333)      $      (7,235)      $    (899,622)
                                                            =============       =============       =============

</TABLE>

During the year ended June 30, 1997, the Company  repurchased a loan from Marine
in the  amount of  $471,000  in  accordance  with the terms of the  Branch  Sale
Agreement.

     (1) Primarily  loans sold to Marine in connection  with the Branch Sale and
         included  within  Transferred  Assets.  Also includes the sale of $48.0
         million of loans to facilitate  sales to third  parties.  Such loans to
         facilitate were delivered to Marine as part of the  Transferred  Assets
         in the  Branch  Sale.  See Asset Sale  Transactions  and Note 11 to the
         Consolidated Financial Statements.

Concentrations of Loans Secured by Real Estate by Loan and by Borrower.  At June
30, 1998, the Company's loans secured by real estate portfolio  included 2 loans
aggregating $36.5 million with principal  amounts greater than $10.0 million,  1
loan with a  principal  balance of $6.8  million  and 4 loans  aggregating  $8.1
million  with  principal  amounts of $1.0 million to $5.0  million.  At the same
date,  the  Company's  five  largest  loans  secured  by real  estate  borrowers
(including  their  related  entities) had $21.8  million,  $14.7  million,  $6.8
million, $3.1 million and $1.8 million,  respectively, of loans outstanding, and
the  aggregate  amount of loans to the  Company's  five,  10 and 20 largest real
estate borrowers  (including related entities) amounted to $48.2 million,  $54.5
million and $59.0 million,  respectively. At June 30, 1998, $22.1 million of the
loans to the Company's 20 largest borrowers were  non-performing  loans and $7.7
million  had  been   restructured   and  were  performing   according  to  their
restructured terms.

Loans Sold With Recourse. At June 30, 1998 and 1997, the Company held three loan
assets secured by multi-family residential projects currently under development.
These  assets were carried at $15.8  million and $24.5  million at June 30, 1998
and 1997, respectively.

In connection  with the Branch Sale, on June 28, 1996,  the Company  consummated
$24.0  million  of  Asset  Sale  Transactions,   known  as  the  Pool  B  and  C
transactions.  These  Asset  Sale  Transactions  represented  two of  five  such

759883.5    
                                       -9-

<PAGE>



transactions  (totaling  $60.4 million) which were structured to include ongoing
recourse to, and  participation by, the Company with respect to the assets sold,
based  upon  the  proceeds   realized  by  the  purchasers.   See  "Asset  Sales
Transactions."

For accounting  purposes the Company  accounted for the Asset Sale  Transactions
included  in Pools B and C as  financings,  primarily  due to their  longer term
nature and the more  substantial  risks related to ongoing  construction for the
assets included in each of the other Pools. Pool B and C Asset Sale Transactions
have been included in the Company's  consolidated  financial statements as loans
sold with recourse.  Related  financing for such assets has been included in the
Company's consolidated financial statements as Borrowed Funds, secured by assets
sold with  recourse.  Financings  related to loans sold with  recourse were $8.2
million and $18.2 million at June 30, 1998 and 1997,  respectively.  The Company
believes that it has made  adequate  provision at June 30, 1998 for all recourse
amounts  expected to result from the sale of the assets  included in Pools B and
C.

At June 30, 1998, one of these loans (the Pool B transaction)  was composed of a
mortgage loan secured by land and  construction  in process  related to a single
family condominium project in Wayne, New Jersey (the "Wayne Project"). The Wayne
Project is in the final phase of a  three-phase  development  and all  remaining
units are under contract to be sold. The Company believes that the Wayne Project
will be fully  completed and all  individual  units sold prior to June 30, 1999.
The  Company's  remaining  investment  in the Wayne  Project,  net of applicable
reserves,  was $3.0 million at June 30, 1998. At June 30, 1998,  $2.1 million of
borrowed  funds  remained  outstanding  with  respect  to the  Pool  B  recourse
financing.

During the year ended June 30, 1998,  the Company made deposits in the amount of
$2.1  million  against  recourse  claims  related  to  the  Pool  B  asset  sale
transaction completed on June 28, 1996. Such deposits were made to terminate the
recourse provisions of the Pool B asset sale transaction and interest expense to
the Company  subsequent to December 1997. These deposits will be refunded to the
Company when the  remaining  $2.1 million in recourse  debt related to Pool B is
repaid from asset sales proceeds.  See "Asset Sale Transactions," and Note 15 to
the Consolidated Financial Statements.

At June 30, 1998 Pool C consisted of contracts of sale for two adjacent  parcels
of land located in the Bronx, New York (the "Bronx Projects"). At June 30, 1998,
the  Company's  remaining  investment  in the Bronx  Projects  aggregated  $12.7
million, including $9.0 million for one site ("Site One") and $3.7 million for a
second site ("Site Two").  The sale contract for the Bronx Projects  represented
the sale of  ownership  and  development  rights for each of the parcels of land
and, for Site One, the Company's  investment in construction in process. At June
30, 1998, development of the first phase of Site One, involving the construction
of 84  condominium  units,  was completed and all units were sold.  Site Two was
vacant on June 30, 1998 with no development yet commenced. At June 30, 1998, the
Company was evaluating  various  development  and joint venture  strategies with
respect to these properties.  Such strategies would include,  but not be limited
to,  sales of one or both of the  sites  and  various  arrangements  for a joint
venture to accommodate the development and sale of subparcels of the sites.



759883.5    
                                      -10-

<PAGE>



The following  table  details  activity with respect to loans sold with recourse
for the periods indicated (dollars in thousands).
<TABLE>
<CAPTION>

                                                                     The Bronx             The Bronx
                                               The Wayne              Projects-            Projects-
                                                Project               Site One             Site Two               Total
                                                (Pool B)              (Pool C)             (Pool C)
                                          --------------------  -------------------- --------------------- --------------------
<S>                                              <C>                  <C>                   <C>                   <C>          
Investment at June 30,1996                      $       13,137       $        11,210        $        5,567        $      29,914
   Project fundings                                      2,268                 5,763                    --                8,031
   Unit sales                                           (7,693)               (3,801)                   --              (11,494)
   Writedowns                                               --                    --                (2,000)              (2,000)
                                                 -------------       ---------------     -----------------      ---------------

Investment at June 30, 1997                              7,712                13,172                 3,567               24,451
   Project fundings                                      1,647                 1,538                   195                3,380
   Unit sales                                           (6,310)               (5,740)                   --              (12,050)
   Writedowns                                               --                    --                    --                   --
                                                 -------------       ---------------       ---------------        -------------

Investment at June 30, 1998                     $        3,049        $        8,970        $        3,762        $      15,781
                                                ==============        ==============        ==============         ============
</TABLE>

Composition  of Loans  Sold with  Recourse.  Tables  that set forth  information
concerning  the  Company's  loans  sold  with  recourse  portfolio  at the dates
indicated  are  included  on page 91 of this  annual  report on Form  10-K.  See
"Financial Schedules".

Joint Ventures.  During the mid- to late-1980s,  the Predecessor  Bank sought to
supplement the income  derived from its mortgage  activities by engaging in real
estate  development  activities,  most commonly through  participations in joint
ventures.  These activities generally were conducted through subsidiaries of the
Predecessor Bank and, unlike loans,  were intended to provide a return which was
based on the overall profitability of each project. The structure of each of the
Predecessor Bank's joint venture investments generally involved the formation of
a  partnership  between  the  Company's  co-venturer  and a  subsidiary  of  the
Predecessor Bank. The Predecessor  Bank's  subsidiary  generally had up to a 50%
interest  in  the  partnership,  which  was  responsible  for  the  acquisition,
development and sale of a project.  The Predecessor Bank's subsidiary  generally
functioned as both a  non-managing  general  partner and in many cases a limited
partner in the partnership. Upon completion and sale of a project, and after all
partnership obligations were satisfied, the Predecessor Bank's equity investment
was expected to be paid in full and any profits would then be distributed to the
partners in accordance with the terms of the partnership agreement.

At June 30, 1998,  the Company held one  investment in a joint venture  project,
totaling $1.5 million.  This joint venture  project is a shopping center located
in  Escondido,  CA.  Thirty-five  percent  of the joint  venture is owned by the
Company. At June 30, 1997, the Company held three investments in joint ventures,
totaling $3.1 million.  The three  investments in joint venture projects at June
30, 1997 were (1) A shopping  center located in Escondido,  CA, 35% owned by the
Company  (carrying  value of $1.6 million),  (2) Four  industrial  buildings and
adjacent  land  located in  Sacramento,  CA, 50% owned by the Company  (carrying
value of $1.2 million),  and (3) an industrial  warehouse located in Cicero, IL,
50% owned by the Company (carrying value of $364,000).

During the year ended June 30, 1998,  the Company sold a part of its  investment
in the  Sacramento,  CA joint  venture  project for  $423,000  and wrote off the
remainder of this investment ($756,000). In addition, during the year ended June
30, 1998,  the Company  also wrote off its  investment  in the Cicero,  IL joint
venture project ($364,000).

At June 30,  1998,  the Company  did not have any  material  amounts  left to be
funded pursuant to legally binding  commitments  relating to its joint ventures,
except  certain  ongoing  operating  expenses  and  limited  amounts  of capital
investment.  Failure  by the  Company  or its  joint  venture  partner  to  fund
operating expenses,  in the event that the underlying property does not generate
sufficient  cash flow to meet its operating  costs,  could result in the loss of
the asset.



759883.5    
                                      -11-

<PAGE>



Other Assets

Cash, Due from banks and Cash Equivalents.  Included in cash, due from banks and
cash  equivalents  at June 30,  1998,  are  approximately  $3.0 million in funds
maintained on deposit by wholly-owned  subsidiaries and required to meet ongoing
cash flow  requirements  of those  subsidiaries.  At June 30,  1998,  Marine had
restricted a total of $19.6  million in funds,  held on deposit with Marine,  in
accordance with the terms of the Branch Sale and the Marine Facility agreements.
At June 30, 1997,  Marine had restricted a total of approximately  $5.1 million.
Restricted  funds  held by  Marine  are not  available  to the  Company  for the
settlement of any of the  Company's  current  obligations.  Of the $19.6 million
cash  balance  restricted  by Marine at June 30, 1998,  $5.0 million  relates to
reserve  amounts  specified  under the  Branch  Sale  Agreement.  The  remaining
restricted  cash  reserves  arose from the sale of assets  which were pledged as
primary or additional  collateral for the Marine  Facility.  The restricted cash
held by Marine is  intended  to serve as  substitute  collateral  for the Marine
Facility until the Company and Marine  negotiate the application or other use of
the funds in accordance with the Company's  Asset  Management Plan and the terms
of the Marine Facility agreements.

Investment  Securities.  The following table sets forth the Company's investment
securities portfolio at carrying value at the dates indicated.
<TABLE>
<CAPTION>

                                                                           June 30,
                                                       1998                  1997                 1996
                                                       ----                  ----                 ----
                                                                        (In Thousands)

<S>                                                   <C>                    <C>                  <C>    
Securities:
 Marketable Equity Securities
  Common                                                $    2,299           $     2,298           $     2,298
  Preferred                                                     --                    --                    --
 Valuation allowance                                          (926)               (1,105)               (1,218)
                                                        ------------          ------------          ------------
       Total                                                 1,373                 1,193                 1,080
Non-marketable Equity Securities, net                           --                 5,082                 4,605
                                                        ------------          ------------          ------------
Total Equity Securities, net                                 1,373                 6,275                 5,685
                                                        -----------           ------------          ------------
   Total Investment Securities, net (1)                 $    1,373           $     6,275           $     5,685
                                                         ==========           ===========           ===========
</TABLE>

(1)      At June  30,  1998,  1997 and  1996,  all of the  Company's  investment
         securities  were classified as available for sale and carried at market
         value in  accordance  with  SFAS-115.  See  Note 1 to the  Consolidated
         Financial Statements.

At June 30, 1998,  the  Company's  investment  in common stock was  comprised of
investments in the common stock of one corporate issuer.

The Company's  investments in equity securities prior to June 30, 1997 include a
historically  required  investment in the FHLB of New York,  redeemed during the
Company's 1997 fiscal year, which amounted to $9.0 million at June 30, 1996. The
Company's  investments in equity  securities prior to June 30, 1998 also include
investments, liquidated in 1997, in two service organizations, which amounted to
$790,000  at  June  30,  1996.  These  organizations  previously  provided  data
processing  and  related  services to their  shareholders,  which  included  the
Predecessor Bank, on a cooperative basis.

The Company held no debt securities as of June 30, 1998 and 1997. For additional
information relating to the Company's investment  securities,  see Note 7 to the
Consolidated Financial Statements.

Commercial  Business and Consumer  Loans.  The Company has been  collecting  the
portfolio of commercial  business and consumer  loans,  which  consisted of $6.1
million of  commercial  business  loans,  net of provision  for possible  credit
losses,  $2.0 million of consumer  loans at June 30,  1998.  Of the $6.1 million
commercial  business  loans in the  Company's  portfolio at June 30, 1998,  $6.1
million, or 100%, was classified as non-performing and maintained on non-accrual
status.  Of the $2.0 million  consumer loans in the Company's  portfolio at June
30, 1998, $2.0 million or 100% was classified as non-performing.

The Company's  commercial business loans previously consisted primarily of loans
which  involved  the  buyout,  acquisition  or  recapitalization  of an existing
business (including  management buyouts and corporate mergers and acquisitions).
Such  loans  involved  a high  degree of risk in their  origination  since  such
transactions   frequently  resulted  in  a  substantial  increase  in  both  the
borrower's  liabilities  and  its  liabilities-to-assets  leverage  ratio,  thus
increasing  the  prospects  for default.  At June 30, 1998 all of the  Company's
commercial  business  loans had fixed  rates of interest  and stated  maturities
greater than five years.

759883.5    
                                      -12-

<PAGE>




Other  assets.  The Company  held other  assets  equal to $4.2  million and $2.2
million at June 30, 1998 and 1997, respectively.  At June 30, 1998, other assets
were primarily composed of deposits against asset sale recourse claims,  accrued
interest receivable, net of interest reserves, and other prepaid assets. At June
30, 1997, other assets were primarily  composed of accrued interest  receivable,
net of interest reserves, and other prepaid assets.

The increase in other assets of $2.0 million from June 30, 1997 to June 30, 1998
was primarily attributable to deposits in the amount of $2.1 million made during
1998  against  recourse  claims  related  to the Pool B asset  sale  transaction
completed on June 28, 1996.  Such  deposits  were made to terminate the recourse
provisions  of the Pool B asset sale  transaction  and  interest  expense to the
Company  subsequent  to December  1997.  These  deposits will be refunded to the
Company when the  remaining  $2.1 million in recourse  debt related to Pool B is
repaid from asset sales proceeds.  See "Asset Sale Transactions," and Note 15 to
the Consolidated Financial Statements.


Asset Sale Transactions

In  connection  with,  and to  facilitate  the closing of, the Branch Sale,  the
Company  consummated  $60.4 million of Asset Sale  Transactions.  The Asset Sale
Transactions,  which were arranged by RB Management Company LLC, were structured
to include ongoing recourse to, and  participation  by, the Company with respect
to the assets sold,  based upon the  proceeds  realized by the  purchasers.  The
assets  included  within  each pool of  assets  sold and the  nature of  related
recourse  provisions  are described  below.  The Asset Sales  Transactions  were
entered into with five  entities,  each of which was  independent of the Company
and Alvin  Dworman,  who owns 39% of the common stock of the Company and 100% of
RB Management,  LLC. In connection  with the Asset Sale  Transactions,  entities
controlled  by Mr.  Dworman  loaned  $12.8  million  to the five  entities  on a
non-recourse basis.

Assets  included  within each pool sold were,  with the exception of Pool C (the
Bronx  Projects),  believed by the Company and the purchasers to be in the final
process of  disposition by the Company.  In essence the Asset Sale  Transactions
resulted in the  acceleration  of the receipt of disposition  proceeds which the
Company  expected to realize on the included assets in fiscal years  immediately
following the Company's 1996 fiscal year.

In each of the Asset Sale  Transactions,  the Company  sold a pool of assets and
received a 20% cash down  payment  and  non-recourse  purchase  money notes (the
"Purchase Money Notes") which  approximated 80% of the sale price. In all cases,
except for Pool C, the Purchase  Money Notes had maturity  dates,  including any
extension  options,  of less than one year from June 30, 1996. The maturity date
on the Pool C Purchase  Money Note was three years.  The Company  also  received
additional  contingent  proceeds notes for each of the five pools which provided
the  Company  with rights to receive  proceeds  from  subsequent  asset sales by
purchasers in excess of the initial sales price after the purchaser had received
a return  of 8%, a  transaction  fee of 25 basis  points  and  reimbursement  of
certain  transaction  expenses.  In the event that proceeds of subsequent assets
sales exceed  specified  amounts for each pool, such amounts were to be retained
by the purchaser.

The Company received aggregate cash down payments of $12.8 million in connection
with the Asset Sale  Transactions.  The Purchase Money Notes,  aggregating $47.6
million,  were included in the assets delivered to Marine in connection with the
Branch Sale.

The Company  made  representations  and  warranties (the "Recourse  Provisions")
with respect to the assets sold which included,  among other things, the present
condition of each asset, the nature of disposition  arrangements  which had been
entered  into by the Company  prior to June 28, 1996 and that each of the assets
was free of any liens or  encumbrances.  The Recourse  Provisions  also included
representations with respect to certain of the assets that the Company had taken
all actions to effect specific  proposed  dispositions or had made  arrangements
with third parties to complete actions required to effect such dispositions.

For accounting  purposes the Company  accounted for the Asset Sale  Transactions
included  in Pools B and C as  financings,  primarily  due to their  longer term
nature and the more  substantial  risks related to ongoing  construction for the
assets included in each of the Pools.  Pool B and C Asset Sale Transactions have
been included in the Company's  consolidated  financial statements as loans sold
with  recourse.  Related  financing  for such  assets has been  included  in the
Company's consolidated financial statements as Borrowed Funds, secured by assets
sold with recourse.  The Company believes that it has made adequate provision at
June 30, 1998 for all recourse  amounts  expected to result from the sale of the
assets included in Pools B and C.

759883.5    
                                      -13-

<PAGE>




For accounting  purposes the Company  accounted for the Asset Sale  Transactions
included in Pools A, D, and E as sale  transactions  since each of the financial
receivables,  asset sale  contracts  or other  proceeds  included in these pools
represented reasonably estimable amounts,  including related recourse claims, in
transactions  with limited  duration.  Substantial  proceeds  from  dispositions
conducted  within Pools A, D and E were  realized by the  purchasers  during the
fiscal  year ended June 30, 1997 with the  reminder  being  realized  during the
fiscal year ended June 30, 1998. Assets included in Asset Sale Transactions, and
a description of the assets sold, were as follows:

Pool A

Pool A originally included $13.8 million in assets, composed of $12.0 million of
receivables related to the collection of certain federally guaranteed, defaulted
student  loans and other  student  loan  related  claims from the  Student  Loan
Marketing Agency ("SLMA")  (collectively,  the "Student Loan  Receivables")  and
$1.8 million related  primarily to delinquent  single family  residential  loans
(collectively the "Single Family Receivables").

The  Company's  aggregate  investment  in the Student Loan  Receivables  and the
Single  Family  Receivables  prior to the Asset Sale  Transactions  approximated
$12.4 million and $7.1 million, respectively.

During the year ended June 30, 1998, the Company  elected to satisfy its debt to
the  purchaser  and  reacquire,  under  the  recourse  terms of the  Asset  Sale
Transaction, the remaining unsold assets sold to the purchaser on June 28, 1996.
This action was undertaken to reduce the Company's  ongoing interest expense and
related obligations under the debt agreement with the purchaser.  As a result of
this action,  and the realization of asset disposition  proceeds during the 1998
fiscal  year,  at June 30,  1998 the  purchaser  had  realized  all  anticipated
proceeds from its  participation in the Asset Sale Transactions and all fundings
associated with the transaction had been retired by the Company.

At June 30,  1998,  the  remaining  Student  Loan  Receivables  balance,  net of
applicable reserves, was $1.9 million. This balance is carried by the Company as
a component of it commercial and consumer loans. This balance represented claims
which had been filed with state processing  agencies for reimbursement for which
the Company expected to receive more timely reimbursement. At June 30, 1998, the
remaining Single Family Receivables balance, net of applicable reserves, of $1.1
million were in the process of being disposed of through  amortization and sales
of individual  loans or, to a lesser degree,  sales of real estate owned to bulk
buyers or  individuals.  This balance is carried by the Company as loans secured
by real estate.

Pool B

At June 30, 1996,  Pool B was composed of a mortgage loan in the amount of $13.0
million  secured by land and  construction in process related to a single-family
condominium  project in Wayne,  New Jersey (the Wayne  Project).  The  Company's
aggregate  investment in the Wayne Project prior to the Asset Sale  Transactions
approximated $13 million.

At June 30,  1998,  the Wayne  Project  is in the final  phase of a  three-phase
development  and all remaining  units are under contract to be sold. The Company
believes that the Wayne Project will be fully completed and all individual units
sold prior to June 30, 1999.  The  Company's  remaining  investment in the Wayne
Project, net of applicable reserves,  was $3.0 million at June 30, 1998. At June
30, 1998, all Marine debt related to this asset has been repaid and $2.1 million
of recourse debt remained payable to a third party.

Pool C

Pool C  included  contracts  of sale,  in the  amount of $11.0  million  for two
adjacent parcels of land located in the Bronx, New York (the "Bronx  Projects").
The  Company's  investment  in  the  Bronx  Projects  prior  to the  Asset  Sale
Transactions  aggregated  $17.7  million,  including  $12.1 million for one site
("Site One") and $5.6 million for a second site ("Site Two").  The sale contract
for the Bronx Projects  represented the sale of ownership and development rights
for each of the parcels of land and, for Site One, the  Company's  investment at
June 28, 1996 in construction in process.

At June 30, 1998,  the  Company's  remaining  investment  in the Bronx  Projects
aggregated  $12.7 million,  including $9.0 million for Site One and $3.7 million
for Site Two.  At June 30,  1998,  development  of the first  phase of Site One,
involving the construction of 84 condominium  units, was completed and all units
were sold. Site Two was vacant on

759883.5    
                                      -14-

<PAGE>



June 30, 1998 with no development  yet commenced.  At June 30, 1998, the Company
was evaluating various agreements for a joint venture to accommodate the sale of
these properties. Such strategies would include, but not be limited to, sales of
one or both of the sites and joint venture  arrangements for the development and
sales of subparcels of the sites.

Payments made to reduce the remaining recourse claims related to the Pool C sale
were made from Bronx Project  condominium unit sales proceeds to Marine and to a
third party lender aggregating $2.1 million and $2.2 million,  respectively,  in
the year ended June 30,  1998 and  $600,000  and $0,  respectively,  in the year
ended June 30, 1997.  Such payments  reduced the  outstanding  amount payable to
Marine and the third party lender to $6.1 million and $0, respectively,  at June
30, 1998 and to $8.2 million and $2.2 million, respectively, at June 30, 1997.

Pool D

Pool D, with an aggregate sales price of $14.3 million,  included six individual
real estate  properties,  located in New York State,  New Jersey and  California
(collectively, the "Real Estate Properties"). The Company's aggregate investment
in the Real Estate  Properties prior to the Asset Sale  Transactions  aggregated
$16.1  million.  Each of the  properties  included in Pool D were  either  under
contract  of sale or  contracts  of sale for the  remaining  assets  were  being
actively  negotiated.  All  properties  were  disposed  of during  1997 with the
exception  of one  property.  This  property  had a remaining  asset  balance of
approximately $2.0 million at June 30, 1998.

During the year ended June 30, 1998, the Company  elected to satisfy its debt to
the  purchaser  and  reacquire,  under  the  recourse  terms of the  Asset  Sale
Transaction,  the remaining unsold asset sold to the purchaser on June 26, 1998.
This action was undertaken to reduce the Company's  ongoing interest expense and
related obligations under the debt agreement with the purchaser.  As a result of
this  action,  at June 30,  1998 the  purchaser  had  realized  all  anticipated
proceeds  from its  participation  in the Asset Sale  Transactions  and all debt
associated with the transaction had been retired by the Company.

Pool E

Pool E, with an aggregate  sales price of $8.3  million,  included the rights to
proceeds  from  sale of two  joint  venture  projects,  the  sale of  which  was
scheduled to close within 90 days,  rights to proceeds of sale of 35 condominium
projects located in New York City, a mortgage  secured by cooperative  apartment
units in New York  City  and a  mortgage  secured  by a  multi-family  apartment
complex in New York State  (collectively,  the "Venture Proceeds and Residential
Mortgages Pool"). The Company's aggregate investment in the Venture Proceeds and
Residential Mortgages Pool prior to the Asset Sale Transactions aggregated $11.6
million.  Each of the assets  included in Pool E was  disposed of during  fiscal
1997 and consequently,  the purchaser had realized all anticipated proceeds from
its  participation  in the Asset Sale  Transactions and all debt associated with
this transaction had been retired by the Company prior to June 30, 1997.


Sources of Financing

Subsequent to the Branch Sale, the primary source of the Company's financing has
been secured financing provided by Marine.

The  closing of the Branch Sale was  conditioned  upon the  Company's  obtaining
financing with terms and in an amount  reasonably  acceptable to the Company and
determined to be reasonably  adequate to permit consummation of the Branch Sale.
The Company obtained from Marine the Facility,  consisting of eleven independent
mortgage loans with additional collateral,  in an aggregate amount not to exceed
$99.06  million.  Proceeds of the Facility  were  utilized by the Company to (i)
refinance  all or part of the  certain  indebtedness  secured  by  assets  to be
transferred to Marine,  including all or a substantial  part of the  outstanding
advances from the FHLB and (ii) provide additional funds for the development and
completion  of two  individual  real  estate  assets  as part  of the  Company's
operations subsequent to the Branch Sale.

Each of the  individual  loans  included  in the  Facility  were  structured  as
three-year term loans with options to extend the initial term for two additional
one-year periods subject to the Company's achieving pre-agreed minimum repayment
amounts which are equal to 60% and 30% of the original  aggregate  amount of the
Facility and remaining  fully current on all  obligations and in compliance with
all covenants.


759883.5    
                                      -15-

<PAGE>



The Facility is priced at 175 basis points over LIBOR for the initial six months
following  June 28,  1996,  automatically  increasing  by 25 basis points at the
beginning of each of the subsequent  three six-month  periods and will be priced
at 275 basis points over LIBOR for the third year of the Facility.  In the event
that the Company elects to exercise its option to extend the initial term of the
Facility,  the Facility will be priced at 300 basis points over LIBOR during the
initial one year  extension  and 325 basis  points over LIBOR  during the second
one-year extension.  Following maturity or an event of default,  the Senior Debt
Financing (as defined below) will accrue interest at a specified default rate.

The Facility was initially secured by first priority mortgage liens on eleven of
River Bank's real estate assets approved by Marine and collateral assignments of
first priority mortgages held by River Bank (the "Primary Collateral").  Each of
the loans are cross-defaulted  with each other and  cross-collateralized  by all
collateral for the Facility.  As additional  collateral  for the Facility,  each
loan is also  secured by first  priority  mortgages  (or,  where  applicable,  a
collateral  assignment of first priority  mortgages held by the Company),  stock
pledges and assignment of partnership  interests and assignment of miscellaneous
interests on additional Bank assets (the "Additional  Collateral").  The Company
collaterally assigned to Marine all of the cash flow from the Primary Collateral
and the  Additional  Collateral.  All of the net  cash  flow  from  the  Primary
Collateral  and Additional  Collateral  will be applied to the prepayment of the
Facility. In addition, all net proceeds from the sale of any Primary Collateral,
and the proceeds from the sale of any Additional  Collateral,  is required to be
applied to the  prepayment  of the Facility  subject to the  Company's  right to
establish  reserves for its  operating  needs.  The Company will be permitted to
prepay the Facility in whole or in part at any time without  prepayment  penalty
or premium (subject to customary LIBOR breakage provisions).

The commitment  letter for the Facility provided that the Company could continue
to pursue  additional  debt  financing of up to $25 million of  additional  debt
financing  from  other  lenders  or,  in  the  alternative  or  in  combination,
accelerate the Company's  disposition of assets so as to reduce or eliminate its
need  for  supplemental  financing.  If  the  Company  pursued  additional  debt
financing,  the proceeds of such financing would be required to be utilized in a
manner  approved by Marine (which might include the  application of a percentage
of such proceeds to the prepayment of the Senior Debt Financing), such financing
could not be secured by any assets which are Primary  Collateral  and the lender
must enter into an intercreditor  agreement with Marine  satisfactory to Marine.
If the Company elects to accelerate its disposition of assets, such dispositions
must be of assets  which are not  Primary  Collateral  and the  proceeds of such
asset  dispositions  will be required  to be  utilized  in a manner  approved by
Marine  (which may include the  application  of a percentage of such proceeds to
the prepayment of the Senior Debt Financing). Such proceeds, received during the
1998 Fiscal Year, are currently held by Marine as restricted cash ($19.6 million
at June 30, 1998) pending  negotiations with Marine as to the application of the
proceeds.

Additionally,  Marine initially indicated that it would be willing to consider a
request by the  Company  for an  increase  in the  Facility  by an amount not to
exceed an  additional  $25  million in  mortgage  loans  (such  increase  in the
Facility, together with the initial Facility, the "Senior Debt Financing").  Any
increase in the Facility was subject to Marine's  approval and was to be secured
by additional mortgaged  properties of the Company or collateral  assignments of
mortgage loans of the Company  acceptable to Marine, in its sole discretion.  In
addition,  any increase in the Facility will be subject,  among other things, to
the  acceptability  to  Marine  of the  terms  of all  regulatory  approvals  or
restrictions  associated with the Company's continuing operations.  The increase
in the Facility, if any, would be utilized by the Company only to facilitate the
retirement  of the Series A Preferred  Stock.  The  Company has been  advised by
Marine that it has no intent to provide additional financing for this purpose at
this time.

The Loan Agreement  requires that while any amounts remain outstanding under the
Senior Debt Financing,  the Company must receive  Marine's prior written consent
to,  among  other  things,  materially  alter  its  charter  or  by-laws,  incur
additional   corporate   indebtedness  and  liens,  make  any  distributions  to
stockholders or repurchases or redemptions of capital stock,  acquire additional
assets,  exchange  existing  assets  with a third  party  or  assume  additional
liabilities as a result of any proposed merger transaction.

As a former  member of the FHLB,  River Bank had,  prior to June 28, 1996,  been
eligible to obtain borrowed funds from the FHLB,  subject to the availability of
collateral,  which was sufficient,  in the judgment of the FHLB, to fully secure
advances and compliance with other applicable requirements. The outstanding FHLB
financing  prior to June 28, 1996,  was  previously  fully secured by individual
assets of the Company,  a substantial  amount of which were being sold to Marine
as part of the Branch  Sale.  As a result,  the Company was required to repay or
refinance  substantially all of its FHLB indebtedness at or prior to the closing
of the Branch Sale.  At June 30, 1998 and 1997,  the Company had no  outstanding
advances  from the FHLB of New York.  As a  consequence  of the Branch Sale and,
further,  the  Reorganization,  the Company is no longer a member of the FHLB or
eligible  to  become a  member.  Consequently,  FHLB  financing  is no longer an
available source of funds for the Company.

759883.5    
                                      -16-

<PAGE>



Deposits.  As a  Delaware  corporation,  the  Company  may no longer  accept any
banking  deposits and such  deposits  are no longer a potential  source of funds
available  to the  Company.  The  Predecessor  Bank had not  offered any banking
deposit  products  subsequent  to the Branch  Sale.  Prior to the  Branch  Sale,
deposits  obtained  through retail banking offices of the  Predecessor  Bank had
traditionally  been the primary source of the Company's funds for use in lending
and for other general business purposes.

Borrowed Funds.  The following table sets forth certain  information  concerning
the Company's borrowed funds at the dates indicated.

<TABLE>
<CAPTION>

                                                                 June 30,
                                           1998                    1997                   1996
                                           ----                    ----                   ----
                                                              (In Thousands)
<S>                              <C>                     <C>                     <C>            
FHLB Advances                      $            --         $           --          $       2,026
Marine Initial Facilities                   60,557                 66,066                 89,760
Secured by loans sold
    with recourse                            8,203                 18,206                 24,000
                                   ---------------         --------------          -------------
Total                              $        68,760         $       84,272          $     115,786
                                   ===============         ==============          =============
</TABLE>

For additional  information  relating to the Company's borrowed funds, see Asset
Sale Transactions and Note 16 to the Consolidated Financial Statements.


Subsidiaries

Under the Banking Law,  which had applied to the  Predecessor  Bank prior to the
Reorganization, the Company previously invested in subsidiaries which engaged in
various  activities   authorized  for  savings  banks,  as  well  as  additional
activities  authorized by the Banking Department.  These activities were subject
to the requirements of federal laws and regulations.

A substantial  amount of the Company's  activities in  subsidiaries  consists of
holding investments in real estate not held directly by the Company. The Company
has established a number of subsidiaries  for the sole purpose of holding and/or
disposing of a single real estate asset.  Real estate assets located in New York
City are generally held by subsidiaries of Rivercity Realty Corp.  ("RRC"),  and
those located in the eastern United States  including New York State are held by
subsidiaries   of  Riverbank   Properties,   Inc.   ("RPI")  and  certain  other
subsidiaries  of the  Company.  RRC  and  RPI are  New  York  corporations.  The
Company's  investments  in real estate  located in the western United States are
generally  held  by  subsidiaries  of  Riverbank   Financial  Group  ("RFG"),  a
California  corporation  which had an office in San Francisco.  RPI, RRC and RFG
were  originally  formed  to  engage  in real  estate  development  and  lending
activities.

A wholly-owned  subsidiary of the Company,  East River  Financial  Group,  Inc.,
previously sold on an agency basis certain  tax-deferred and variable  annuities
issued by specified insurance companies.  This subsidiary ceased origination and
sale activity as of the date of the Branch Sale.


Employees

Following the  consummation of the Branch Sale by the Predecessor  Bank, at June
30, 1996, the Company had 37 full-time and 13 part-time  employees.  At June 30,
1997 the Company maintained a full-time staff compliment of four personnel,  the
President and Chief Executive Officer, one employee who performs  administrative
functions  and two  employees  directly  involved in  day-to-day  management  of
certain real estate properties. Due to the retirement of the Company's President
and Chief Executive Officer, at June 30, 1998 the Company had only one employee.
That employee continued to be involved in administrative  functions.  Subsequent
to June 30, 1998, the Company increased its staff to two with the appointment of
a new President and Chief  Executive  Officer.  See Note 14 to the  Consolidated
Financial Statements. See "Directors and Principal Officers of the Registrant."



759883.5    
                                      -17-

<PAGE>


Taxation

Federal  Income  Tax  Considerations  of  the   Reorganization.   The  following
discussion  summarizes the principal  material federal income tax considerations
of  the  Reorganization.  Except  as  otherwise  indicated,  conclusions  of tax
treatment,  tax effect,  or tax consequences set forth in this section are based
on the Internal  Revenue Code (the  "Code"),  Regulations  of the United  States
Treasury  Department   thereunder,   Internal  Revenue  Service  ("IRS"  or  the
"Service")  Rulings,  and judicial and administrative  decisions in effect as of
the date of the Reorganization,  all of which are subject to change at any time,
possibly with retroactive effect. Such conclusions have no binding effect on the
IRS or the courts. Roberts & Holland LLP, special tax counsel to River Bank, has
provided an  opinion,  in the form  attached  as an exhibit to the  Registration
Statement of River  Distribution  Sub, Inc and River Asset Sub,  Inc.,  filed on
Form S-4, to the effect  that the  discussion  set forth under the caption  "Tax
Consequences  of the  Reorganization"  below as to the  characterization  of the
transaction as a "reorganization"  under section 368 of the Code is correct.  As
with all such complex matters,  there is a risk that the IRS could disagree with
the conclusions stated herein and in the opinion of counsel.

Tax Consequences of the  Reorganization.  The  Reorganization was structured and
implemented in a manner intended to constitute a tax-free  "reorganization"  for
Federal  income tax  purposes,  within the  meaning of section  368 of the Code.
Assuming that the  Reorganization  did constitute such a  "reorganization,"  the
following consequences would pertain:

1.       The  transaction  would be treated for Federal  income tax  purposes as
         though River Bank had  transferred  substantially  all of its assets to
         the Company in exchange for RB Asset,  Inc. capital stock followed by a
         distribution of the RB Asset,  Inc.  capital stock by River Bank to its
         stockholders  in  exchange  for  their  River  Bank  capital  stock  in
         constructive liquidation of River Bank.

2.       No gain or loss would be  recognized  to a holder of River Bank  Common
         Stock who is deemed to exchange  such stock for RB Asset,  Inc.  common
         stock ("RB Asset Common Stock"). No gain or loss would be recognized to
         a holder  of River  Bank  Series A  Preferred  Stock  who is  deemed to
         exchange such stock for RB Asset,  Inc.  series A preferred  stock ("RB
         Asset  Series A  Preferred  Stock").  The basis of any RB Asset  Common
         Stock or RB Asset  Series A Preferred  Stock  would  continue to be the
         same as that of the River  Bank  Common  Stock or River  Bank  Series A
         Preferred   Stock,   respectively,   deemed  exchanged   therefor.   In
         determining  the period for which a holder of RB Asset  Common Stock or
         RB Asset Series A Preferred  Stock has held such stock  received in the
         Reorganization, there will be included the period for which such holder
         held the River Bank Common Stock or River Bank Series A Preferred Stock
         deemed  exchanged  therefor.  The foregoing  conclusions do not address
         taxation to holders of the River Bank  Series A Preferred  Stock of the
         dividend  declared,  but not paid, for the quarter ended June 30, 1996.
         Those holders should consult their own tax advisers  concerning the tax
         treatment of such dividends.

3.       No gain or loss will be recognized by River Bank on its  disposition or
         distribution  of property in connection  with the  Reorganization.  The
         basis of the property of River Bank acquired by RB Asset, Inc. shall be
         the same as it would be in the hands of River Bank. RB Asset, Inc. will
         succeed to and take into account  various tax  attributes of River Bank
         (including net operating loss carryforwards,  to the extent not used to
         offset  income or gain of River  Bank,  and  accumulated  earnings  and
         profits).

The Reorganization was reasonably characterized as a tax-free  "reorganization."
However,   the  ability  of  the   Reorganization   to  qualify  as  a  tax-free
reorganization  turns on certain  unresolved and complex issues of tax law as to
which  there  are no  clearly  established  legal  precedents  and for which the
Company has not requested a ruling from the IRS. As a result, the IRS or a court
could  determine  that  the   Reorganization   did  not  constitute  a  tax-free
reorganization.  If such a determination were made and sustained, certain of the
tax consequences described above would not apply. In particular, the Predecessor
Bank's  stockholders  would be  required  to  recognize  gain  upon  the  deemed
exchanges  of River Bank  capital  stock for RB Asset  Common Stock and RB Asset
Series A  Preferred  Stock to the extent  that the fair  market  value of any RB
Asset,  Inc. capital stock received exceeded the basis of the River Bank capital
stock deemed  exchanged  therefor,  and their holding  period would begin on the
date of the exchange.  Recognition of loss on such deemed exchanges might not be
allowed until the  stockholders  dispose of some or all of their RB Asset,  Inc.
capital stock.  Moreover,  the  Predecessor  Bank would be required to recognize
gain on its  disposition  and  distribution  of property in connection  with the
Reorganization and any loss on such disposition and distribution may be required
to be  deferred  until RB Asset,  Inc.  were to sell the assets to an  unrelated
third party,  and, to the extent its tax attributes  were not used to offset any
gain, RB Asset, Inc. would not succeed to them.



759883.5    
                                      -18-

<PAGE>



See "Tax  Consequences  of Holding RB Asset Common Stock and RB Asset  Preferred
Stock" in the Registration  Statement of River Bank America,  filed on Form S-4,
for a summary  of the tax  effects  of holding  the  Reorganization  on RB Asset
Common Stock and RB Asset Preferred Stock subsequent to the Reorganization.  

Certain  Tax  Attributes.  As of June 30,  1998,  the Bank had  recorded a gross
deferred  tax  liability  of  approximately  $19.2  million in its  consolidated
financial  statements.  Also, as of June 30, 1998, the Bank had recorded a gross
deferred tax asset of approximately $68.6 million, primarily attributable to net
operating loss carryforward  attributes ("NOLs") of approximately $88.9 million,
reserves for loan losses and real estate  valuation  allowances of approximately
$12.2  million  and  general  business  and  alternative  minimum tax credits of
approximately $10.7 million.  The Company's ability to realize the excess of the
gross deferred tax asset over the gross deferred tax liability is dependent upon
its ability to earn taxable  income in the future.  As a result of recent losses
and other evidence,  this realization is uncertain and a valuation allowance has
been  established to reduce the deferred tax asset to the amount that management
of the Bank believes will more likely than not be realized. Accordingly, neither
a net overall  liability  nor a net overall  asset was  reflected  in the Bank's
consolidated  financial  statements.  The tax  attributes  associated  with  the
deferred tax assets have not been  reviewed or approved by the IRS. As described
further below,  the Equity Offering and related  transactions may have adversely
affected the ability of the Bank to realize its  deferred  tax assets,  with the
effect  that the Bank would have an  overall  net  deferred  tax  liability  and
concomitant  reduction to its stockholders'  equity. As a result, the Bank could
be subject to substantial increased out-of-pocket tax expenditures.

Section 382 of the Code  generally  provides that if a corporation  undergoes an
"ownership change," the amount of taxable income that the corporation may offset
after the date of the ownership  change (the "Change Date") by NOLs (and certain
built-in losses, as described below) existing on the Change Date will be subject
to an annual  limitation.  In  general,  the annual  limitation  is equal to the
product  obtained by multiplying (i) the fair market value of the  corporation's
equity immediately prior to the Change Date (with certain adjustments, including
an exclusion of capital  contributions  made during the two years  preceding the
Change Date),  by (ii) the long-term  tax-exempt  bond rate  determined  for the
month in which the Change Date occurs,  as published by the IRS. For  "ownership
changes"  occurring  during  June  1994,  that rate is 6.01%.  If an  "ownership
change" of the Bank took place during June 1994,  the Bank might be permitted to
use no more than  approximately  $865,000 of its NOLs annually to offset taxable
income realized after the Change Date,  including  income which will be realized
in connection with the Branch Sale.  Accordingly,  the Bank's ability to use its
deferred tax assets may be reduced  materially,  resulting in the recognition of
additional  tax  expense  and a reduction  to its  stockholders'  equity and the
Company's liquidity.

Built-in losses,  measured by the excess, if any, of the tax basis of each asset
of the corporation over its fair market value, also may be limited under Section
382, if, as is believed to be the case with respect to the Bank, the corporation
had a net  unrealized  built-in loss in excess of the lesser of $10.0 million or
15% of the fair  market  value of its  assets,  and if the  built-in  losses are
recognized within five years after the Change Date. Certain deductions that have
accrued  economically  on the Change  Date and would  otherwise  have been taken
after the Change Date (possibly including suspended passive activity losses) may
also be treated as built-in losses.

In general, an "ownership change" occurs with respect to a corporation if any of
its  stockholders who own,  directly or indirectly,  five percent or more of the
stock of the  corporation  ("5-percent  stockholders")  increase their aggregate
percentage  ownership of such stock by more than 50  percentage  points over the
lowest  percentage  of stock  owned by those  stockholders  at any time during a
three-year testing period. In applying Section 382, newly-issued stock generally
is considered to have been acquired by one or more 5-percent stockholders,  even
if none of the  persons  acquiring  that  stock in fact owns (or owned) at least
five percent of the issuer's stock.

Based on current ownership  information available to the Company, the Company is
of the view that no ownership change of the Bank occurred within the three years
preceding and three years succeeding the Equity Offering.  The Bank expects that
the Equity  Offering,  when combined with prior changes in ownership of stock of
the Bank and other contemplated  transactions affecting ownership of the capital
stock of the Bank  occurring in  connection  with the Equity  Offering,  did not
result in an ownership change of the Bank.  However,  the application of Section
382  is  in  many  respects  uncertain.   In  assessing  the  effects  of  prior
transactions  and of the Equity  Offering  under  Section 382, the Bank has made
certain  legal  judgments  and  certain  factual  assumptions.  The Bank has not
requested or received  any rulings from the IRS with respect to the  application
of Section 382 to the Equity  Offering  and the IRS could  challenge  the Bank's
determinations.



759883.5    
                                      -19-

<PAGE>



Although it may not have caused an ownership change,  the Equity Offering caused
a significant  increase in the percentage  ownership of stock of the Predecessor
Bank  by one or more  new  5-percent  stockholders.  Specifically,  the  Company
believes that the Equity Offering resulted in 5-percent stockholders  increasing
their  ownership  for  purposes of Section 382 of the Code by  approximately  49
percentage points.  Therefore,  the Equity Offering significantly  increased the
likelihood  that  relatively  small future  issuances of, or  transactions in or
affecting  the direct or indirect  ownership  of,  shares of Common  Stock would
result in an ownership change.

As part of its efforts to avoid any limitation  under Section 382 of the Code on
the use of its NOLs and  other  tax  attributes,  each of Mr.  Dworman,  Odyssey
Partners,  L.P. and East River  Partnership B agreed to certain  restrictions on
the transfer of the Common Stock and any other  security of the Company which is
deemed to be "stock" for  purposes  of Section  382 of the Code and  regulations
promulgated  thereunder for a five-year  period  following  consummation  of the
Equity Offering.  These  restrictions on transfer are intended to reduce, but do
not  eliminate,  the  possibility  that there may be a future  ownership  change
affecting  the  ability  of the  Bank  to use  its  then-existing  losses,  loss
carryovers and built-in losses. Mr. Dworman,  as the largest  stockholder of the
Bank following the Equity Offering,  may continue to exert substantial influence
over decisions made by the Company's Board,  including its decisions  whether to
approve a  transfer  of stock of the Bank  that  could  result  in an  ownership
change, with the above-described consequences.

Section  269(a)(1) of the Code  generally  provides that, if one or more persons
acquire control of a corporation and the principal purpose of the acquisition is
to evade or avoid  federal  income tax by securing  the benefit of a  deduction,
credit or other  allowance  which  those  persons or the  corporation  would not
otherwise enjoy, then the IRS may disallow the corporation's deductions, credits
or other  allowances.  For this  purpose,  "control"  means  ownership  of stock
possessing  either at least 50% of the voting power or at least 50% of the total
value of all classes of stock of the  corporation.  Although  the Bank's  Equity
Offering resulted in one or more persons acquiring control of the Bank, the Bank
understands that the principal purpose of the investors for participating in the
Equity Offering was not to avail  themselves of any tax benefits of the Bank. It
is  possible,  however,  that  the IRS may  challenge  this  view.  If any  such
challenge  were  successful,  the Bank could lose its future  ability to use its
losses, loss carryovers and built-in losses to offset its future income.

Federal  Taxation.  For federal  income tax  purposes,  the Company  reports its
income and  expenses  using the accrual  method of  accounting.  The Company and
certain of its subsidiaries  file  consolidated  federal income tax returns on a
fiscal year basis and are  subject to federal  income tax under the rules of the
Internal  Revenue  Code  ("Code")  in the same  manner  as  other  corporations.
Pursuant to the Omnibus Budget  Reconciliation  Act of 1993,  signed into law by
President  Clinton on August 10, 1993, the maximum federal  corporate income tax
rate increased to 35%,  effective January 1, 1993. In addition to regular income
taxes,  corporations  such as the Company are subject to an alternative  minimum
tax which is generally equal to 20% of the excess of alternative minimum taxable
income  (taxable  income,  increased  by tax  preference  items and adjusted for
certain  other tax items) over regular  income taxes.  A portion of  alternative
minimum  taxes paid can be credited  against  regular  taxes due in later years,
subject to certain limitations.

In prior years, the Predecessor Bank maintained  "qualifying assets," as defined
in the Code, in excess of 60% of its assets on an unconsolidated basis, and as a
result was considered to be a "domestic building and loan association" which was
able to use the  percentage of taxable  income method for computing a deductible
addition  to its bad debt  reserve  for  federal,  state  and local  income  tax
purposes.  Beginning in 1992, the Predecessor Bank failed to maintain qualifying
assets  in  excess  of 60% of total  assets  and,  as a  result,  was no  longer
considered a "domestic  building and loan association," but was considered to be
a "bank" for federal income tax purposes.  As a result, as of December 31, 1992,
the Company had  recaptured  the entire balance of the bad debt reserve which it
had  previously  maintained  for federal tax  purposes  while it was a "domestic
building and loan  association"  into taxable  income.  Due to operating  losses
incurred  in 1991  and  1992,  however,  no tax was  required  to be paid on the
recaptured amount.

As of June 30, 1998, the Company had four existing tax attributes which could be
used to reduce federal tax  liabilities  in the current and future years.  These
are its passive  activity loss  carryforwards  and credits,  net operating  loss
(NOL)  carryforwards,  and general business and alternative minimum tax credits,
each of which is discussed  below and in Note 19 to the  Consolidated  Financial
Statements.

At June 30, 1998, the Company had suspended  passive activity losses for federal
income tax purposes of  approximately  $277,000 and suspended  passive  activity
credits (consisting of rehabilitation tax credits) which it has not been able to
utilize in prior periods and are subject to substantially  similar  limitations,
of  approximately  $8.2  million.  In  addition,  tax  credits of $1.0  million,
$784,000, and $555,000 were generated in 1998, 1997 and 1996, respectively,  and
are  considered  non-passive.  This  credit  is  primarily  attributable  to the
Company's investment in the rehabilitation of an

759883.5    
                                      -20-

<PAGE>



historic multi-family residential project located in Philadelphia, Pennsylvania.
See Note 19 to the Consolidated Financial Statements for additional information.
The  primary  source of the  Company's  "passive"  losses  has been from  losses
incurred  by  subsidiaries  of the Company in real estate  joint  ventures,  and
certain losses  incurred by the Company in connection  with real estate acquired
through foreclosure. "Passive" losses from these sources may be deducted against
the Company's  "active income" other than its "portfolio  income." For tax years
in which the Company is  considered  to be "closely  held" within the meaning of
the Code, passive activity losses and credits in excess of the amounts currently
allowed are suspended and may be carried forward  indefinitely to offset taxable
income  and  liabilities  from  passive  activities  or from an active  trade or
business  in  future  years,  or will  generally  be fully  deductible  (but not
creditable)  upon a complete  disposition  of the underlying  passive  activity.
These  tax  credits  are only  utilizable  against  tax  liability  which  would
otherwise  be  incurred,  and,  accordingly,  can not be used  until  after  the
available deductible loss carryforwards have been utilized.

The  passive  activity  loss  limitations  applied to the Company in prior years
because the Company was  considered  to be "closely  held" within the meaning of
the passive  activity loss  limitation  rules set forth in the Code. The Company
was  previously  considered to be "closely  held" for this purpose  because more
than  50%  of  the  value  of its  outstanding  stock  was  owned,  directly  or
indirectly, by or for not more than five individuals. The determination of stock
ownership for the purposes of the passive activity loss limitation rules differs
from the requirements of Section 382 of the Code with regard to the ownership of
certain preferred stock (see Note 18 to the Consolidated  Financial Statements).
As a result of the Equity Offering, the Company believes that it is not "closely
held" for purposes of the passive activity loss rules following  consummation of
the  Equity  Offering  notwithstanding  the  absence  of  the  occurrence  of an
"ownership change" for purposes of Section 382 of the Code. The passive activity
loss  limitation  rules will  continue to apply to losses and  credits  from any
preceding period during which the Company was "closely held," but current losses
and credits are not subject to treatment as passive activity losses.

At June 30,  1998,  the Company  had NOL  carryforwards  for federal  income tax
purposes of  approximately  $88.9  million.  The  Company's  NOLs may be carried
forward 15 years and will expire in 2006 through 2013.

The Company is subject to Federal income tax on its operations  conducted  after
the Branch Sale and will recognize  gain or loss at the time of the  disposition
of those of its assets not sold therein. Commencing with the taxable year of the
making of any  liquidating  distribution  with  regard to the Series A Preferred
Stock,  the Company will become subject to the passive  activity loss limitation
rules and the "at-risk"  rules of the Code and, if at least 60% of the Company's
"adjusted  ordinary  gross  income" for any year is  "personal  holding  company
income"  (each as  defined),  the Company  may be subject to a personal  holding
company tax on its undistributed  personal holding company income for such year.
The passive activity loss limitation and "at-risk" rules have not applied to the
Company  during the period  that the Series A  Preferred  Stock was  outstanding
(although the Company has passive  activity loss  carryovers and credits arising
before that period) and the personal  holding  company rules have not applied to
the Company  during the time that it has been a "bank" or a  "domestic  building
and loan association," each as defined in the relevant provisions of the Code.

At June 30, 1998, the Company had an alternative minimum tax credit carryforward
of  approximately  $2.5 million for federal  income tax and financial  reporting
purposes  attributable to alternative minimum taxes paid in prior periods.  This
tax credit is only  utilizable  against  regular  tax  liabilities  which  would
otherwise  be  incurred,  and,  accordingly,  can not be used  until  after  the
available deductible loss carryforwards have been utilized.

The  Company's  federal  income tax returns have been audited or closed  without
audit by the IRS through its 1991 taxable year.

The IRS has reviewed the Company's federal income tax returns for calendar years
1991 and 1990 in connection with the Company's  claims for refunds of taxes paid
in 1987  through  1989 as a result of the  carryback of NOLs from 1991 and 1990.
The agent's adjustments have been issued to the Company. The adjustments,  which
are not material,  have been approved by the Joint Committee  review and a final
assessment was issued.

For additional  information  regarding  Federal tax matters,  see Note 19 to the
Consolidated Financial Statements.

State and Local Taxation.  Prior to May 22, 1998, the Company was subject to the
New York State  Franchise Tax on Banking  Corporations  and to the New York City
Banking   Corporation  Tax   (collectively,   the  "Banking  Tax"  rules).   The
reorganization  on May 22, 1998,  and the  dissolution of the  Predecessor  Bank
under New York State Banking Law, resulted in the new organization  becoming (on
that date) subject to the New York State and New York City Corporate




759883.5    
                                      -21-

<PAGE>



tax rules, as opposed to the Banking Tax rules. The Corporate tax rules impose a
tax calculated on the greater of either tax imposed on net income or capital tax
base, as defined in the regulations.

In  addition  to the  foregoing,  the New  York  State  Tax Law also  imposes  a
Metropolitan  Transportation  Business Tax surcharge equal to 17% of the portion
of the net New York  State  franchise  tax  (after  deduction  of any  allowable
credits  against tax) otherwise  payable which is  attributable to the Company's
gross income  within New York City and in several other New York counties in the
New  York  Metropolitan  Area.  Also,  New York  State  imposed  through  1993 a
surcharge on banking  corporations at a rate of 15% of the net franchise tax due
(after  deduction  of  any  allowable   credits  against  tax).  This  rate  was
effectively reduced to 2.5% for the Company's tax year ending December 31, 1996.

The Company files a combined New York State franchise tax return with several of
its currently  active  subsidiaries  that do business in New York. The Company's
New York State tax returns have either been audited or closed  without  audit by
the New York State  Department of Taxation and Finance  through its 1984 taxable
year.

In October  1995,  the  Company  paid New York State $2.0  million to settle all
amounts  claimed  including  penalties  and  interest for the tax years 1985 and
1986.  In  addition,  New York State  agreed  that no  additional  taxes will be
assessed  for the  years  1987,  1988  and  1989 as a  result  of any  potential
adjustment  to the bad debt reserve  deduction  reported for any of those years.
Please see the Company's Report F-3 filed for the month of October 1995 which is
incorporated  herein by reference.  In November  1995, the Company paid New York
State $761,000 to settle all amounts,  including  penalties and interest for the
calendar years 1987, 1988 and 1989.

The Company has filed  claims for refunds of New York State and local  franchise
taxes of approximately  $1.2 million related to calendar year 1982. The basis of
such claims relates to the  applicability  of the exemption from such taxes when
net worth certificates ("Certificates") are outstanding. Certificates were those
issued to the FDIC by the  Company  under  the 1982  Assistance  Agreement.  The
Company's  initial refund claims were denied on the basis that the exemption was
applicable only during the period  Certificates were outstanding and not for the
entire  year.  On October  13,  1994,  a decision  was  rendered in a court case
involving a similar  claim for refund on behalf of another  savings  institution
which  confirmed  the position  taken by New York State in denying the Company's
initial  refund  claim.  The  Company  continues  to review  the  impact of this
decision on its position.


                                   REGULATION

The references to laws and  regulations  which are applicable to the Company set
forth below and elsewhere herein do not purport to be complete and are qualified
in their entirety by reference to such laws and regulations.

General.  The Company is a Delaware  corporation  that  succeeded to the assets,
liabilities  and  business  of  River  Bank  as a  result  of  a  reorganization
consummated  on May 22,  1998.  Prior to the  Reorganization,  the Company was a
stock-form savings  bank chartered  under the laws of the State of New York, and
its remaining non-retail deposit accounts and escrow accounts were insured up to
applicable  limits by the Bank  Insurance  Fund  administered  by the FDIC.  The
Company  was  therefore  subject  to  extensive   regulation,   examination  and
supervision  by the  Banking  Department  and  by the  FDIC.  For a  summary  of
regulations  that  were  applicable  to  the  Predecessor  Bank,  prior  to  the
Reorganization,  see  "Regulation"  in the annual report on FDIC Form F-2, dated
June 30, 1997.

Marine assumed all the Company's  remaining  retail  deposits in connection with
the Branch Sale, and so notified the FDIC. The Company ceased accepting deposits
on the date of the Branch Sale.  At June 30, 1997,  the Company  continued to be
regulated by the FDIC and the NYSBD.  On October 31, 1996 the Company  requested
that the FDIC  terminate  its  insurance  of  accounts  in  accordance  with the
requirements of the NYSBD's  approval of the Branch Sale. On April 14, 1997, the
Company  received notice that the FDIC, as requested by the Company,  intends to
terminate the Company's  status as an insured state  non-member Bank on December
31, 1997. Upon the issuance of such order by the FDIC, the Company was no longer
be subject to banking regulation by the FDIC but remained a banking organization
chartered and regulated by the Banking Department.  In connection therewith, the
Company received from the Banking Department a waiver of any applicable New York
State deposit insurance requirements.

On May 22,  1998,  River  Bank  completed  its  reorganization  into a  Delaware
corporation  named  RB  Asset,  Inc.,  under a plan  that  was  approved  at the
Predecessor  Bank's special  meeting of  stockholders  on May 1, 1998. RB Asset,
Inc.,  as  the  successor  in  the  Reorganization,  succeeded  to  the  assets,
liabilities and business of River Bank.



759883.5    
                                      -22-

<PAGE>



At this time,  the Company  remains  subject to the  information  and  reporting
requirements of the Exchange Act, as amended, administered by the SEC.

Restrictions on Dividends.  In addition to the conditions  imposed in connection
with  approval  by the NYSBD and  Marine in  connection  with the  Branch  Sale,
dividends  payable by the  Predecessor  Bank were also  subject to  restrictions
under the Banking Law.  According to the Banking  Law,  dividends  could only be
declared  and paid out of net profits of a regulated  bank.  The approval of the
Superintendent  would have been required if the total of all dividends  declared
in any  calendar  year  exceeded net profits for that year plus the retained net
profits of the  preceding  two years less any required  transfer to surplus or a
fund for the retirement of any preferred stock.

The Company has  previously  received  notice that the  approvals  necessary  to
declare  or pay  dividends  on the  Company's  outstanding  shares  of  Series A
Preferred  Stock would not be provided.  In June 1996,  the  Predecessor  Bank's
Board of Directors  declared a Series A Preferred Stock dividend for the quarter
ending  June 30,  1996,  payment of which was subject to the receipt of required
approvals from the FDIC and the NYSBD (the Predecessor  Bank's regulators at the
time),  as well as Marine (the  Predecessor  Bank's and the Company's  principal
lender).  Primarily  as a result of the  above,  neither  the  Company's  or the
Predecessor Bank's Board of Directors has taken any action regarding a quarterly
dividend  on the  Company's  Series A Preferred  Stock for any of the  quarterly
periods  ended from  September  30, 1996  through  June 30,  1998.  Although the
Company  is no longer  subject  to the  jurisdiction  of either  the FDIC or the
NYSBD,  declaration  or payment of future  dividends on the  Company's  Series A
Preferred  Stock will  continue  to be subject to the  approval of Marine for so
long as the Facility remains  outstanding.  The Company has received notice from
Marine that the approval  necessary to declare or pay dividends on the Company's
Series A  Preferred  Stock will not be  provided  at this time.  There can be no
assurance that the Board of Directors of the Company will deem it appropriate to
pay  dividends  on the Series A Preferred  Stock,  even if permitted to do so by
Marine.



759883.5    
                                      -23-

<PAGE>



ITEM 2
                     EXECUTIVE OFFICES AND OTHER PROPERTIES

During the year ended June 30, 1996 the Company  terminated all remaining  lease
obligations involving properties and executive offices. The Company is no longer
obligated under any material amounts of non-cancelable  operating leases. During
1998, the Company paid rent in an aggregate  amount that was not material to its
financial statements.

ITEM 3
                                LEGAL PROCEEDINGS

Litigation.  The Company is involved in various legal  proceedings  occurring in
the ordinary course of business. Management of the Company, based on discussions
with litigation counsel, believes that such proceedings will not have a material
adverse  effect on the financial  condition or operations of the Company.  There
can be no assurance that any of the outstanding  legal  proceedings to which the
Company is a party will not be decided adversely to the Company's  interests and
have a material adverse effect on the financial  condition and operations of the
Company.

In recent  periods,  the Company has been involved in several legal  proceedings
relating to certain commercial business loans and joint venture investments made
by Quest in the mid- to late-1980s.  Upon the defaults of certain of these loans
and the  bankruptcy  of one of the joint venture  participants,  the Company and
Quest  participated in a global  settlement in September 1990 with an arbitrator
and accepted a $1.4 million  payment in settlement  of certain  claims which the
Company and Quest believed were available.  As reported in the Company's Current
Report  on  Form  F-3  for  the  month  of  December  1994,  all of  such  legal
proceedings,  except for the  Adversary  Proceeding in the FBN  Bankruptcy  case
discussed  below,  have been settled.  See also the Company's Report on Form F-3
for the month of December 1994, which is incorporated by reference herein.

Regarding  the  Adversary  Proceeding  entitled In Re FBN Food  Services,  Inc.,
Debtor,  et al. v. River Bank America and Quest  Equities  Corp.,  United States
Bankruptcy Court, Northern District of Illinois, Eastern Division (Chapter 7 No.
91 B 08983,  Adversary  No. 92 A 00961),  as reported in the  Company's  Current
Report on Form F-3 for the month of December  1994,  on  December  6, 1994,  the
Bankruptcy  Court issued a decision  which  dismissed  Quest  Equities and Quest
Realty as defendants and entered  judgment  against the Company for  $1,400,000,
together with prejudgment  interest of approximately  $150,000.  The decision of
the  Bankruptcy  Court was affirmed by the United States  District Court for the
Northern District of Illinois. On appeal, the United States Court of Appeals for
the 7th  Circuit  affirmed  certain  portions of the lower  court  decision  and
reversed other  portions,  remanding those issues to the Bankruptcy  Court.  The
Bankruptcy  Court ordered the institution to which the collateral was pledged to
turn over the proceeds to the Trustee in the amount of  $1,683,790.  Proceedings
continue  with regard to the  disbursement  of those funds by the  Trustee;  the
Company has a claim for a refund.  Since the Company has satisfied the judgment,
it has no further exposure to the Bankruptcy Court Trustee.

Environmental  Matters.  Under various federal, state and local laws, ordinances
and regulations, an owner, operator or manager of real property, including under
certain  circumstances  the directors and officers of such entities,  may become
liable for the costs of removal or remediation of certain  hazardous  substances
and  materials  released on or in its property or as a result of the disposal of
such substances or materials on the owner's or another person's  property.  Such
loans can impose liability  without regard to whether the owner or operator knew
of, or was  responsible  for,  the  release of such  hazardous  substances.  The
presence  of  such  substances,  or  the  failure  to  properly  remediate  such
substances when released,  may adversely affect the owner's ability to sell such
real estate or to borrow  using such real estate as  collateral.  Under  certain
circumstances  secured lenders may become exposed to  environmental  liabilities
if, among other things,  they take on an active  management role with respect to
the real estate property that is the subject of their security  interest.  While
the  Comprehensive  Environmental  Response,   Compensation  and  Liability  Act
provides  certain  exemptions from liability for secured  lenders,  the scope of
such  exemptions  are  limited  and may  not be  applicable  to all  the  assets
currently or previously owned by the Company and its subsidiaries.

The Company has not been notified by any governmental  authority of any material
noncompliance,  liability  or  other  claim in  connection  with any of the real
estate properties currently owned or classified as in-substance  foreclosures by
the  Company or its  subsidiaries,  but it is aware of the  presence  of certain
hazardous substances and materials on certain of its properties  (foreclosed and
in-substance foreclosed), which it has taken into account in connection with the
appraisals of such  properties.  The Company believes that the expected costs of
remediation  of such  conditions  are not  significant  and would not materially
impair  the  Company's  ability  to sell such  properties.  It is the  Company's
general

759883.5    
                                      -24-

<PAGE>



practice  to take  title to a  property  only if a Phase I  environmental  audit
(which  involves only limited  procedures)  does not reveal a risk of a material
environmental  condition  and to  establish a separate  subsidiary  to hold each
newly-foreclosed property. There can be no assurance,  however, that such audits
reveal all potential environmental  liabilities that might exist with respect to
a  foreclosed  property,  that no  prior  owner  created  any  material  unknown
environmental  condition,  that future uses or  conditions  (including,  without
limitation,  changes in applicable  environmental laws and regulations) will not
result  in  imposition  of  environmental   liability  on  the  Company  or  its
subsidiaries,  or that the establishment of separate subsidiaries for foreclosed
properties will insulate the Company against potential  environmental  liability
relating to such properties.


759883.5    
                                      -25-

<PAGE>



ITEM 4

                SUBMISSION OF MATTERS TO A VOTE OF STOCKHOLDERS


The Company held its annual meeting of  shareholders  on September 16, 1998. The
Company's stockholders considered proposals to:

1.       elect Edward V. Regan and James J. Houlihan as directors to serve for a
         term of three years or until such directors' successors are elected and
         shall have qualified ("Proposal 1");

2.       ratify the appointment of Ernst & Young LLP as the independent auditors
         of the Bank for fiscal year 1999 ("Proposal 2"); and

3.       consider  and vote upon a proposal to elect David J. Liptak and Jeffrey
         E.  Susskind  as  directors  nominated  by  holders  of  RB  Asset  15%
         non-cumulative  perpetual  preferred  stock,  series A, $1.00 par value
         (the  "Series A Preferred  Stock") for a term of one year or until such
         directors' successors are elected and shall have qualified.  ("Proposal
         3").

According to the records of the Company and American Stock Transfer Company, the
Company's  transfer  agent  ("AST"),  there were a total of 7,100,000  shares of
common stock,  $1.00 par value, of the Company (the "Common  Shares") that could
be voted at the meeting,  and 5,125,284  Common Shares were  represented at such
meeting by the  holders  thereof or by proxy,  which  constitutes  a quorum with
respect to Proposal 1 and Proposal 2.

According to the records of the Company and AST, there were a total of 1,400,000
shares of 15% non  cumulative  perpetual  preferred  stock,  series A, $1.00 par
value,  of the Company the ("Series A Preferred  Shares") that could be voted on
Proposal 3 only, and that 1,201,700  Series A Preferred  Shares were represented
at such meeting by the holders thereof or by proxy,  which  constitutes a quorum
with respect to Proposal 3.

The following table sets forth the number of votes in favor, the number of votes
opposed,  and the number of  abstentions  (or votes  withheld in the case of the
election of directors) with respect to each of the foregoing proposals:



                                                                     Abstentions
Proposal                          Votes in Favor   Votes Opposed      (Withheld)
- --------------------------------------------------------------------------------
Proposal 1
   Edward V. Regan                     5,124,284       --                1,000
   James J. Houlihan                   5,124,284       --                1,000

- --------------------------------------------------------------------------------
Proposal 2                             5,125,284       --                 --

Proposal 3
   David J. Liptak                     1,201,700       --                 --
   Jeffrey E. Susskind                 1,201,700       --                 --





759883.5    
                                      -26-

<PAGE>



PART II
ITEM 5

      MARKET FOR THE COMPANY'S COMMON STOCK AND RELATED SHAREHOLDER MATTERS

Common Stock - The Common Stock of the Company is traded in the over-the-counter
market.  As of September 21, 1998, the Company had  approximately  12 holders of
record of its Common Stock. Prior to the Reorganization, River Bank Common Stock
traded in the  over-the-counter  market for which trading price  information was
available.  No trading  price  information  for the  Company's  Common  Stock is
available.  Neither the Company nor River Bank have ever  declared  dividends on
their  respective  common stock. See "Regulation - Restrictions on Dividends" in
Item 1 hereof for certain information regarding the payment of dividends.

Stock Price

The table below shows the  reported  last trade  prices of the River Bank Common
Stock during the fiscal year ended June 30, 1998.

<TABLE>
<CAPTION>

                                                             Quarterly Stock Prices
                                                  --------------------------------------------------
                                                    High               Low             Quarter End
                                                    ----              ------           -----------
<S>                                             <C>                  <C>               <C>
First Quarter ended September 30, 1997          $   6.375            $  5.500           $   6.000
Second Quarter ended December 31, 1997              6.125               5.750               5.875
Third Quarter ended March 31, 1998                  5.625               5.500               5.560
Fourth Quarter ended June 30, 1998                 (1)                  (1)                 (1)
</TABLE>

(1) - As of May 22, 1998, market quotations for RB Asset, Inc. common stock were
deleted from published  listings due to an insufficient  number of market makers
for the stock.  The last trade price reported for the Predecessor Bank was $7.50
per share based on the most recent transaction prior to May 22, 1998.

Please  reference  the  information  contained  in  Note  18  of  the  Notes  to
Consolidated Financial Statements.



759883.5    
                                      -27-

<PAGE>



ITEM 6
                      SELECTED CONSOLIDATED FINANCIAL DATA
                  (Dollars in Thousands, Except Per Share Data)

The following table sets forth selected consolidated financial and other data of
the  Company at the dates and for the  periods  indicated.  The data at June 30,
1998,  1997,  1996,  1995 and 1994 and for the years ended June 30, 1998,  1997,
1996,  1995 and 1994  (unaudited),  have been derived from audited  consolidated
financial  statements  of  the  Company,   including  the  audited  Consolidated
Financial  Statements  and related  Notes  included  elsewhere  herein and other
schedules  prepared for item 6 of this  document.  At a meeting on September 21,
1994, the Board of Directors of the Company authorized  management to change the
Company's fiscal year end from December 31 to June 30. The selected consolidated
financial and other data set forth below should be read in conjunction with, and
is qualified in its entirety by, the more detailed  information  included in the
Consolidated Financial Statements and related Notes, included elsewhere herein.

<TABLE>
<CAPTION>

                                                                              June 30
                                                      --------------------------------------------------------------------------
                                                          1998            1997              1996            1995         1994
                                                          ----            ----              ----           ----          ----
                                                                     (Dollars in thousands, except per share data)
<S>                                                   <C>             <C>              <C>             <C>           <C>       
     Balance Sheet Data (1):
     Total assets                                     $  190,910      $  211,659       $  285,478      $1,463,637    $1,541,368

     Real estate held for investment                      82,835          84,102               --              --            --
     Real estate held for disposal, net                    3,650          13,247               --              --            --
     Investments in real estate, net (3)                      --              --          146,440         231,302       233,286

     Loans receivable:
        Single-family residential                          1,306           3,924            4,557         234,386       209,295
        Multi-family residential                          24,638          26,092           31,336         249,252       245,245
        Commercial real estate                            33,062          50,077           51,090         463,760       488,830
        Construction                                          --              --               --           5,301         6,157
        Commercial business                                   --              --           12,984          36,695        40,224
        Consumer                                              --              --            3,038          21,274        15,421
        Less:
           Deferred fees and unearned discount                --              --               --         (2,220)       (3,880)
           Allowance for credit losses                  (17,697)        (25,787)         (34,142)        (33,985)      (41,076)
                                                        --------       ---------        ---------       ---------     ---------
     Total loans receivable, net                          41,309          54,306           68,863         974,463       960,216
     Loans sold with recourse                             15,781          24,451           29,914              --            --
                                                        --------       ---------        ---------       ---------     ---------
     Total loans, net and  loans sold with recourse       57,090          78,757           98,777         974,463       960,216

     Cash and due from banks and money                    32,087          14,036           17,129         108,540       173,631
        market instruments
     Investment securities, net and investment
      securities available for sale (2)                    1,373           6,275            5,685          31,372        49,185
     Commercial and consumer loans, net                    8,091           9,894               --              --            --
     Mortgage-backed and related securities
        and mortgage-backed and related
        securities available for sale  (2)                    --              --              187          72,643        82,074

     Deposits                                                 --              --            3,022       1,171,530     1,254,199
     Borrowed funds                                       68,760          84,272          115,786         179,061       141,592
     Stockholders' equity (6) (11)                    $  107,183      $  108,510       $  138,520      $   90,134    $  117,847
                                                       =========       =========        =========       =========     =========
                                                       7,100,000       7,100,000        7,100,000       7,100,000     7,100,000
     Shares of Common Stock outstanding
     Book value per common share (5)                  $   10.17       $    10.35       $    14.58      $     7.77    $    11.67
                                                      ==========      ==========        =========       =========     =========

     (Footnotes on second following page)

</TABLE>

759883.5    
                                      -28-

<PAGE>


<TABLE>
<CAPTION>

                                                                              Fiscal Year Ended June 30,
                                                                  1998            1997           1996        1995          1994
                                                                  ----            ----           ----        ----          ----
                                                                        (Dollars in thousands, except per share data)
<S>                                                            <C>             <C>            <C>        <C>             <C>       
 Operations Data(1):
 Rental revenue and operations:
         Rental income and other property revenue               $ 13,779        $ 16,158       $ 18,530   $       --    $    --
         Property operating and maintenance expense              (10,884)        (12,827)       (17,734)          --         --
         Depreciation - real estate held for investment             (383)           (200)          (208)          --         --
                                                                 -------        --------       --------     --------     ------
       Net rental operations                                       2,512           3,131            588           --         --
 Other property income (expense):
         Net gain (loss) on sale of real estate                    1,998          (1,754)        (3,499)          --         --
         Writedowns of investment in real estate                  (1,106)        (19,745)        (1,889)     (14,460)   (16,050)
                                                                 -------        --------       --------      -------     ------
       Total other property income (expense)                         892         (21,499)        (5,388)     (14,460)   (16,050)
 Other income:
    Interest income:
         Interest and dividend income                              4,197           5,469         94,409       88,878     93,478
         Provision for possible credit losses                     (1,500)         (1,000)        (5,250)      (5,041)    (5,360)
                                                                 -------        --------       --------     --------    -------
              Total interest income                                2,697           4,469         89,159       83,837     88,118
    Realization of contingent participation revenues               3,356              --             --           --         --
    Income (loss) from other real estate owned, net                   --              --             --          103      4,973
    Other                                                             --              --             --        1,228      1,065
                                                                 -------        --------       --------     --------    -------
       Total other income                                          6,053           4,469         89,159       85,168     94,156

  Total revenues                                                   9,457         (13,899)        84,359       70,708     78,106

 Interest expense                                                  6,109           7,360         61,794       52,255     51,636
 Other expenses:
         Deposit insurance expenses                                   --              --          2,533        3,704      4,683
         Foreclosure costs                                            --              --            225        1,105      2,780
         Other                                                     6,117           7,369         33,996       38,666     39,616
                                                                 -------        --------       --------     --------    -------
     Total other expenses                                          6,117           7,369         36,754       43,475     47,079

   Total expenses                                                 12,226          14,729         98,548       95,730     98,715
 
 Net loss before other income (expense) and before
     Provision for income taxes                                   (2,769)        (28,628)       (14,189)     (25,022)   (20,609)

 Other income (expense):
        Banking fees, service charges and other net
         income                                                       --              --          3,996        2,320      3,531
        Gains on sale of offices and branches of the
          Predecessor Bank (6) (11)                                   --              --         77,560           --     18,045
        Net gains (losses) on sale of investment securities        1,697          (1,495)          (605)         441      1,179
        Provision for Marine Branch Sale
          contingencies (4)                                           --          (3,300)            --           --         --
                                                                 -------        --------       --------      --------    -------
    Total other income (expense)                                   1,697          (4,795)        80,951        2,761     22,755
                                                                 -------        --------       --------      --------    -------

 Income (loss) before income tax expense (benefit)                (1,072)        (33,423)        66,762      (22,261)      2,146
 Income tax expense (benefit)                                        434          (3,300)        11,749        2,113       2,608
                                                                 -------        --------       --------      --------    -------
 Income (loss after income tax expense (benefit)                  (1,506)        (30,123)        55,013      (24,374)       (462)
 Dividends declared on preferred stock                                --              --          5,250        5,250        --
                                                                 -------        --------       --------      --------    -------
 Net income (loss) applicable to Common Shares                  $ (1,506)       $(30,123)      $ 49,763    $(29,624)        (462)
                                                                 =======        ========       ========     =========    =======
 Primary and diluted net income (loss) per share (5)            $  (0.21)       $  (4.24)      $   7.01    $  (4.17)    $  (0.45)
                                                                 =======        ========       ========     =========    =======

 Other Data (1) (7):
 Average equity to average assets                                 54.37%           50.97%          5.51%       7.18%      2.69%
 Equity to assets at period end (9)                               56.14            51.35          48.52        6.16       7.65
 Weighted average yield on interest earning assets (8)             4.21             4.90           7.42        7.11       7.13
 Weighted average rate paid on interest-bearing
 liabilities (8)                                                   8.17             6.97           4.43         3.88      3.39
 Interest rate spread (8)                                         (3.96)           (2.07)          2.99         3.23      3.74
 Net interest margin                                              -n/a-            -n/a-          -n/a-         2.93      3.19
 Return on average assets (10)                                    (0.76)           (1.27)          3.64       (1.65)     (0.03)
 Return on stockholders' equity (10)                              (1.40)          (24.84)          66.12      (27.04)    (0.39)

</TABLE>


759883.5    
                                      -29-

<PAGE>



   (1)            Reflects the sale,  effective  June 28, 1996, of the Company's
                  remaining   eleven  branch  offices.   As  a  result  of  such
                  transaction,  the Company's  total assets,  loans  receivable,
                  net, and  deposits  decreased  by $1,066.6  million,  $1,034.9
                  million and $1,159.6  million,  respectively,  and the Company
                  recorded a pre-tax net gain of $77.6 million.

   (2)            At June 30, 1998,  1997,  1996, and 1995, all of the Company's
                  investment and mortgage backed securities,  were classified as
                  available  for sale in  accordance  with the  Company's  asset
                  disposition  plan and in 1994 because of the possibility  that
                  they may be sold in  response  to changes in  interest  rates,
                  prepayment  risk,   liquidity  needs  or  similar  factors  in
                  connection  with the  Predecessor  Bank's asset and  liability
                  management strategy.

   (3)            For years prior to June 30, 1997,  investments  in real estate
                  consist of  in-substance  foreclosures,  real  estate held for
                  disposal and real estate held for  investment,  net of related
                  reserves.

   (4)            During the year ended June 30,  1997,  the  Company and Marine
                  undertook an overall review of the closing of the Branch Sale.
                  As a result of such review, the Company  established a reserve
                  of $3.3 million for potential closing  settlement  adjustments
                  and claims which it believes may be asserted by Marine related
                  to certain  assets  acquired by Marine in the Branch Sale. The
                  establishment  of  this  reserve  is  reflected  on  the  1997
                  Statement of  Operations  as provision  for Marine Branch Sale
                  contingencies.  The  Company  believes  that the  reserve  for
                  closing settlement  adjustments adequately provides for claims
                  which may be asserted by Marine.

   (5)            Per share  information is based on the weighted average number
                  of outstanding  shares of Common Stock during the period.  The
                  Company  had no  securities  outstanding  that have a dilutive
                  effect.

   (6)            Consists of a $77.6 million net pre-tax gain from the sale, in
                  June 1996, of the Company's  eleven branch  offices,  the 96th
                  Street branch office realty and related deposits.

   (7)            With the  exception  of end of period  ratios,  all ratios are
                  based on average daily balances during the indicated periods.

   (8)            Interest rate spread  represents  the  difference  between the
                  weighted  average  yield on  interest-earning  assets  and the
                  weighted average cost of  interest-bearing  liabilities (which
                  do not include non- interest-bearing demand accounts), and net
                  interest margin represents net interest income as a percent of
                  average interest-earning assets.

   (9)            Data is as of the end of the indicated periods.

  (10)            Net income for fiscal 1996 includes a $67.6 million  after-tax
                  net gain from the  Branch  Sale in June 1996.  Excluding  this
                  gain,  return on average  assets  and return on  stockholders'
                  equity  for  1996  would  have  been  (0.83%)  and   (15.09%),
                  respectively.

  (11)            Consists of $18.1 million gain from the sale, in October 1993,
                  of the Company's four branch  offices in  Westchester  County,
                  New York and related deposits and a $2.3 million gain from the
                  sale of a building,  in March 1993, which formerly contained a
                  branch  office of the  Company  in  Manhattan,  New York,  the
                  operations  of which were  consolidated  into  another  branch
                  office of the Company. 


759883.5    
                                      -30-

<PAGE>



The following table sets forth selected data related to non-performing loans for
the periods indicated: (Dollars in thousands)

<TABLE>
<CAPTION>

                                                                 1998        1997       1996       1995       1994
                                                                 ----        ----       ----        ----      ----
<S>                                                            <C>         <C>         <C>         <C>         <C>   

Non-performing Loans Data (1):

Non-performing loans (2):
           Single-family residential (3)                      $  1,306    $   3,924   $   4,557   $   7,496    $  7,587
           Multi-family residential                             14,724       16,790      19,658          --       2,900
           Commercial real estate                                6,611       11,557       3,113      38,685      89,569
           Construction                                             --           --          --       4,941       5,641
           Commercial business                                   8,458       12,806       6,817       6,263       3,938
           Consumer                                              1,973        2,871       2,671         165         702
                                                               -------     --------    --------    --------     -------
                                                           
           Total non-performing loans                               __           __          __          __          __
                                                           
Other asset Quality Data                                      $ 33,072    $  47,948   $  36,816   $  57,550    $110,337
                                                               -------     --------    --------    --------     -------
   Delinquent loans (4)                                             --           --          --       9,206       1,595
   Restructured loans (5)                                       22,999       24,454      29,842     166,291     132,944
   Loans to facilitate sale of real estate assets(6)                --           --          --     215,191     149,555
   Allowance for potential credit losses
                                                                20,037       31,570      34,142      33,985      41,076
Ratios: Loan Quality
Non-performing loans as a percentage
   of total assets                                              17.52%       22.65%      12.90%       3.93%       7.16%
Non-performing loans as a percentage
   of total loans                                                47.63        50.07       35.74        5.71       11.02
Allowance for credit losses as a percentage
   of non-performing loans                                       60.59        65.84       92.74       59.05       37.23
Net charge-offs as a percentage of
   average loans during the period ended                         14.41         3.59        1.03        0.90        3.00




</TABLE>


(1)        Non-performing  loans  consist of loans for which the  Company has
           ceased to accrue  interest  income and has fully reserved  against
           previously accrued interest income.

(2)        The  Company's  total  non-performing  loans  decreased  by  $14.9
           million or 31.0% to $33.1 million at June 30, 1998, as compared to
           $47.9  million  at June  30,  1997.  Such net  decreases  were due
           primarily  to the  sales/satisfactions  of an  aggregate  of  $3.8
           million  of  non-performing  loans,  a return of $2.2  million  to
           performing status, and a writeoff of $8.9 million.

(3)        Prior to fiscal 1997, these loans primarily consisted of completed
           single-family   residential   developments   and   lots   for  the
           development of single-family residences. After June 30, 1996, such
           loans  represent  non-accrual  loans  on  1-4  family  residential
           properties  for  which  interest  income  is  recognized  only  as
           received.

(4)        Delinquent loans consist of loans which are 31 to 89 days overdue.

(5)        Restructured  loans consist of loans which have been  restructured
           primarily as a result of the  financial  condition of the property
           which secures the loan and which are performing in accordance with
           their restructured terms.

(6)        Loans  to  facilitate  consist  of loans  to  finance  the sale of
           investments in real estate.






759883.5    
                                      -31-

<PAGE>



   ITEM 7
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

Changes in Financial Condition

General.  The Company's  assets and  liabilities  have  substantially  decreased
during the past two fiscal years, consistent with the Company's asset management
plan and the conditions  imposed by the NYSBD.  Following the Branch Sale by the
Predecessor  Bank at June 28,  1996  (which  resulted  in the sale of all of the
Predecessor Bank's branches and a substantial  portion of the Predecessor Bank's
assets)  the  Company  undertook  to  manage  its  assets  in a manner  that was
consistent with the Predecessor Bank's efforts to improve its capital ratios (as
defined by the Predecessor Bank's then-current  regulators,  FDIC and the NYSBD)
by, among other things,  reducing the total assets of the Company.  Total assets
decreased  from $285.5  million at June 28,  1996 to $190.9  million at June 30,
1998 and total liabilities decreased from $147.0 million to $83.7 million at the
same dates,  respectively.  Total  assets  decreased by $20.7  million,  or 9.8%
during the year ended June  30,1998,  following a decrease  of $73.8  million or
25.9% during the year ended June 30, 1997. Total liabilities  decreased by $19.4
million,  or 18.8%  during the year ended June 30, 1998  following a decrease of
$43.8 million or 29.8% during the year ended June 30, 1997.  Decreases in assets
and liabilities in recent periods have been generally  comprised of decreases in
most of the principal categories of assets and liabilities.

The following table sets forth the principal  categories of the Company's assets
and liabilities at the dates indicated.


                                                         June 30,
                                             ---------------------------------
                                              1998        1997        1996
                                              ----        ----        ----
                                                  (Dollars in Thousands)

   Assets:
   Investments in real estate, net            $ 86,485    $ 97,349    $146,440
   Real estate loans receivable, net            57,090      78,757      88,628
   Cash due from banks and money market
      instruments                               32,087      14,036      17,129
   Investment securities available for sale      1,373       6,275       5,685
   Commercial and consumer loans, net            8,091       9,894      10,239
   Total assets                                190,910     211,659     285,478

   Liabilities:
   Borrowed funds                               68,760      84,272     115,786

   Total liabilities                            83,727     103,149     146,958

   Stockholders' equity                       $107,183    $108,510    $138,520


Investments in Real Estate, Net. Investments in real estate, which are comprised
of real estate held for  investment  and real estate held for  disposal,  net of
applicable fair market value  reserves,  declined $10.9 million,  or 11.2%,  and
$49.1  million,  or  33.5%,  during  the  years  ended  June 30,  1998 and 1997,
respectively.  The net disposals of  investments  in real estate,  during fiscal
1998 and 1997,  were made in  accordance  with the Company's  asset  disposition
strategies.

During the year ended June 30,  1998,  the company  disposed  of two  properties
totaling $5.2 million. In addition, investments in real estate decreased, during
the fiscal year ended June 30, 1998, as the result of the  sale/satisfaction  of
$9.1  million  in  investments  in  real  estate  and   depreciation   affecting
investments in real estate of $383,000.  These  decreases in investments in real
estate,  totaling  $14.7  million,  were  partially  offset by additional  asset
fundings in the amount of $3.8 million which were made during the year.

During the year ended June 30,  1997,  the  company  disposed  of 13  properties
totaling  $32.2  million.  In addition,  investments  in real estate  decreased,
during the fiscal year ended June 30,  1997,  as the result of the  writedown of
$16.6 million and the  sale/satisfaction  of $3.1 million in investments in


759883.5    
                                      -32-

<PAGE>



real estate, and depreciation  affecting investments in real estate of $200,000.
These  decreases in  investments in real estate,  totaling  $52.1 million,  were
partially offset by additional asset fundings in the amount of $3.0 million made
during the year.  The writedowns in investments in real estate of $16.3 million,
recorded  during the year ended June 30,  1997,  included a  writedown  of $11.3
million for an office  building  complex in  Atlanta,  GA,  categorized  as real
estate held for investment. This charge followed a change in operating plans for
the property and a resultant  reevaluation  of  projected  operating  cash flows
related to this  property.  For detailed  information  concerning  the Company's
investments  in real estate,  see "Real Estate Assets" and Notes 1, 12 and 13 to
the Consolidated Financial Statements.

Loans Secured by Real Estate.  Total loans secured by real estate declined $21.1
million, or 26.3%, and $6.9 million, or 7.9%, during the fiscal years ended June
30, 1998 and 1997,  respectively.  During the year ended June 30,  1998, 5 loans
were paid in full,  totaling $6.3  million.  In addition,  the Company  received
principal  reduction  payments of $15.9 million.  During the year ended June 30,
1998, the Company funded $1.1 million.

The decrease during the fiscal year ended June 30, 1997 was due primarily to the
disposition of $8.8 million in loans as part of the Company's continuing efforts
to liquidate  its remaining  assets and the effects of normal loan  amortization
and borrower  prepayments  activity,  partially offset by the reacquisition of a
single  property  carried  at $1.9  million.  See  Notes  1, 8, 10 and 11 to the
Consolidated Financial Statements.

Cash and Due from Banks and Money  Market  Instruments.  Cash and due from banks
and money market  instruments  increased by $18.1  million or 128.6%  during the
year ended June 30,  1998,  following a decrease of $3.1 million or 18.1% during
the year ended June 30,  1997.  The increase in cash for the year ended June 30,
1998 was  primarily  due to the sales and/or  repayment of  investments  in real
estate and loans  receivable  during the year. The decrease in cash and due from
banks  during  the  year  ended  June  30,  1997  was due to  payment  of  other
liabilities  related  to the Branch  Sale and the  settlement  of the  Company's
remaining non-retail deposit liabilities. For additional information, see Note 5
to the Consolidated Financial Statements.

At June 30, 1998,  Marine had restricted a total of $19.6 million in funds, held
on deposit with Marine,  in accordance with the terms of the Branch Sale and the
Marine Facility  agreements.  At June 30, 1997, Marine had restricted a total of
approximately $5.1 million. Restricted funds held by Marine are not available to
the Company for the settlement of any of the Company's current  obligations.  Of
the $19.6  million cash  balance  restricted  by Marine at June 30,  1998,  $5.0
million  relates to reserve  amounts  specified under the Branch Sale Agreement.
The remaining  restricted  cash reserves arose from the sale of assets which had
served as primary  or  supplemental  collateral  for the  Marine  Facility.  The
restricted  cash held by Marine is intended  serve as substitute  collateral for
the  Marine  Facility,  until  such time as the  Marine  Facility  is reduced in
accordance  with the Company's  Asset  Management  Plan and the Marine  Facility
agreements.

Investment   Securities,   Available  for  Sale.  Total  investment  securities,
available for sale decreased $4.9 million,  or 78.1%, during the year ended June
30, 1998, following an increase of $590,000, or 10.4% during the year ended June
30,  1997.  During the year ended June 30,  1998,  the  Company  liquidated  its
preferred stock investment which had been carried on the books of the Company at
June 30, 1997 at $5.0 million.  The disposition proceeds received by the Company
were $6.9  million,  which  included  $54,000 in  additional  accrued  preferred
dividends.  Accordingly  the  Company  recognized  a gain in the  amount of $1.8
million  during the 1998 fiscal  year.  The increase in  investment  securities,
available  for  sale  during  the  year  ended  June  30,  1997  was  due to the
recognition  of  $590,000 in accrued  preferred  dividends  associated  with the
Company's preferred stock investment.  These accrued dividends were added to the
carrying  value of the asset at June 30, 1997 and were  received in  conjunction
with the disposition of this asset during fiscal 1998.

Commercial  and  Consumer  Loans,  Net.  Total  commercial  and  consumer  loans
decreased $5.2 million, or 39.3%, and $345,000, or 3.4%, during the fiscal years
ended June 30, 1998 and 1997, respectively. During the year ended June 30, 1998,
one loan was paid in full, totaling $400,000. In addition,  the Company received
principal  reduction  payments of $1.0  million.  During the year ended June 30,
1998, the Company also wrote off $3.8 million in commercial and consumer loans.

Borrowed Funds. The Company's borrowed funds decreased by $17.6 million or 20.9%
and $31.5  million  or 27.2%  during  the years  ended  June 30,  1998 and 1997,
respectively.  Borrowed funds decreased during fiscal 1998 and 1997 primarily as
the  result  of  repayment   transactions  utilizing  funds  received  from  the
liquidation of certain assets under the Company's plan of asset dispositions.


759883.5    
                                      -33-

<PAGE>


Stockholders'  Equity.  Total stockholders' equity decreased by $1.3 million, or
1.2%, and $30.0 million,  or 21.7%,  during the fiscal years ended June 30, 1998
and 1997,  respectively.  The declines in total stockholders'  equity in each of
the past two  fiscal  years was  primarily  a result of the  Company's  reported
operating  losses of $1.5 million and $30.1  million in the years ended June 30,
1998 and 1997, respectively. At June 30, 1998 and 1997, an aggregate of $926,000
and $1.1 million,  respectively,  were deducted from the Company's stockholders'
equity under  Statement of Financial  Accounting  Standards  No. 115  (SFAS-115)
"Accounting for Marketable Equity Securities,"  reflecting net unrealized losses
on investment  securities classified as available for sale. See the consolidated
statements  of changes to  stockholders'  equity in the  Consolidated  Financial
Statements and Note 18 to the Consolidated Financial Statements.

The following  table  summarizes the calculation of the Company's book value per
share at June 30, 1998, June 30, 1997, and June 30, 1996.


                                                      Year ended June 30,

                                                 1998         1997         1996
                                                 ----        -----         ----
                                                     (Dollars in thousands)
Total stockholders' equity                  $  107,183   $  108,510   $  138,520
Less: liquidation value of preferred stock      35,000       35,000       35,000
                                            ----------   ----------   ----------
Net stockholders' equity                    $   72,183   $   73,510   $  103,520
                                            ==========   ==========   ==========

Total shares of Common Stock issued
    and outstanding (1)                      7,100,000    7,100,000    7,100,000
Book value per common share                 $    10.17   $    10.35   $    14.58
                                            ==========   ==========   ==========


See "Management's  Discussion and Analysis of Financial Condition and Results of
Operations - Asset Quality - Allowance for Credit Losses."

(1) As reduced by the preferred  stock  dividend for the quarter ending June 30,
1996 which was declared and not yet paid as of June 30, 1998.


Results of  Operations - Fiscal year ended June 30, 1998 compared to fiscal year
ended June 30, 1997

General.  The Company reported a net loss  attributable to common shares of $1.5
million,  or ($0.21) per share,  for the years ended June 30, 1998,  as compared
with a net loss  applicable  to Common Shares of $30.1  million,  or ($4.24) per
share,  for the fiscal  year ended June 30,  1997.  The  primary  reason for the
decrease in the  Company's  net loss for the fiscal year ended June 30, 1998, as
compared to the previous  year, was the reduction in writeoffs of investments in
real estate from $19.7  million in fiscal 1997 to $1.1 million in fiscal 1998, a
net pre-tax reduction in such writeoffs of $18.6 million, or 94.4%. In addition,
the Company's total revenues,  excluding  other income  (expense),  increased to
$21.8 million  during the year ended June 30, 1998, as compared to $18.8 million
in the previous year.  Total revenues  increased during fiscal 1998, as compared
with the previous year,  primarily as a result of the  realization of contingent
participation  revenues in the amount of $3.4 million in 1998,  as compared with
zero in the previous  year,  and the  recognition of a net gain from real estate
sales during 1998 of $2.0  million,  as compared with a net loss in the previous
year of $1.8 million.  Other  operating  expenses  declined $1.3 million to $6.1
million  during  fiscal 1998 as compared to $7.4 million in the previous  fiscal
year.  In addition,  other income  (expense)  was $1.7 million in the year ended
June 30,  1998,  an  increase  of $6.5  million,  as  compared to a loss of $4.8
million recorded as other income (expense) in the previous fiscal year.

Rental  Income.  For the year  ended  June 30,  1998,  rental  income  was $13.8
million,  a decline of $2.4 million,  or 14.7%,  from $16.2 million for the year
ended June 30, 1997. The decline in rental income was primarily  attributable to
sales of properties  and reductions in the number of rental units at some of the
Company's  multi-family  residential  properties  as  units  were  converted  to
condominiums and sold.



759883.5    
                                      -34-

<PAGE>


Interest Income. For the year ended June 30, 1998, total interest income, net of
provisions  for possible  credit  losses,  was $2.7  million,  a decline of $1.8
million,  or 39.7%,  from $4.5 million for the previous fiscal year. The decline
in interest  income in fiscal  1998,  as compared  with the previous  year,  was
primarily  due to a  decline  in  interest  from  loans and an  increase  in the
provision  for  possible  credit  losses in fiscal 1998 as compared  with fiscal
1997.

For the year ended June 30, 1998, interest income from loans was $3.7 million, a
decline of  $824,000,  or 18.3%,  from $4.5  million for the year ended June 30,
1997. The decline was primarily attributable to the repayment in full of a $10.2
million participation loan secured by real estate in the quarter ended September
30, 1997.

For the year ended June 30, 1998, income from investment securities was $55,000,
a decline of $519,000, or 90.4%, from $574,000 for the year ended June 30, 1997.
The decline was primarily  attributable  to the recovery of the  Company's  $5.0
million  preferred stock investment during the quarter ended September 30, 1997.
Total proceeds from the recovery of this preferred  stock  investment  were $6.8
million.  Accordingly,  a gain on the recovery was  recognized  in the amount of
$1.8 million during the year.

For the year ended June 30, 1998,  the Company's  provision for possible  credit
losses  was  $1.5  million,  an  increase  of  $500,000,  or 50%,  from the $1.0
provision  taken in the previous  fiscal year.  These  provisions  resulted from
management's  ongoing  evaluation  of the adequacy of the  allowance  for credit
losses in light of, among other things, the amount of non-performing  loans, the
risks  inherent in the Company's  loan portfolio and the markets for real estate
and economic  conditions  in the New York  metropolitan  area and other areas in
which the Company had engaged in lending  activities.  The  provision for credit
losses  in the  fiscal  1998  and 1997  period  reflects  management's  internal
analysis  of  its  loan  assets.  See  Note  10 to  the  Consolidated  Financial
Statements.

Depreciation  - Real  Estate  Held for  Investment.  For the year ended June 30,
1998,  depreciation charges associated with real estate held for investment were
$383,000 an increase  of  $183,000,  or 91.5%,  as  compared  with  depreciation
charges  associated  with real  estate  held for  investment  in fiscal  1997 of
$200,000. Under SFAS-121, the Company is required to depreciate Real Estate Held
for Investment  over the estimated  useful life of the assets.  No  depreciation
charges  are made for the  portion of the assets  attributable  to land  values.
During the year ended June 30, 1998, the Company recorded  depreciation  charges
of  approximately  $383,000,  of which $175,000  represents  depreciation of the
capitalized  costs of the Real Estate Held for Investment  (less land value) for
five of the  Company's  six real  estate  assets from the period May 22, 1998 to
June 30, 1998. The remaining  $208,000 in depreciation  charges  recorded during
the year  ended  June 30,  1998 were for the  sixth  property,  consistent  with
depreciation charges taken in prior periods for that property.  On May 22, 1998,
as a consequence of the Reorganization, the Company was no longer subject to the
categorization  and  depreciation  regulations  for  investments  in real estate
previously imposed by the Predecessor Bank's  regulators.  Accordingly,  on that
date, the Company began to record depreciation charges, as required by SFAS-121,
for all  Real  Estate  Held  For  Investment,  that  had  not  been  subject  to
depreciation charges in prior periods. See Note 1 to the Consolidated  Financial
Statements.

Writedowns of Investments  in Real Estate.  During the year ended June 30, 1998,
the Company wrote down investments in real estate in the amount of $1.1 million.
This amount  represents a decrease in writedowns for  investments in real estate
of $18.6 million,  or 94.4%, as compared with  writedowns  taken in fiscal 1997,
totaling $19.7 million.  During 1998, the Company wrote down two  investments in
joint ventures, totaling $1.1 million.

During the quarter ended December 31, 1996, the Predecessor Bank determined that
it would not immediately undertake the rehabilitation and leasing of an Atlanta,
GA office property that had been leased by the Federal  Government under a lease
with a term which ended during 1997. The Atlanta office property was acquired by
the  Predecessor  Bank in  foreclosure  and  previously  had a net book value of
approximately  $25.3 million. At that time, as an alternative to undertaking the
major  rehabilitation  project and  assuming the  resultant  risk of leasing the
building at a rate sufficient to recover the Company's  substantially  increased
investment subsequent to rehabilitation, the Predecessor Bank elected to explore
the sale of the  property  with  expected net  proceeds of  approximately  $14.0
million.  As a result,  the Predecessor Bank established a real estate valuation
reserve for this property in the amount of $11.3 million.  At June 30, 1998, the
Company  continues  to  explore  strategic  alternatives  with  respect  to this
property  other than its  immediate  sale and has,  therefore,  categorized  the
property as real estate held for investment.

The Predecessor  Bank also decided during the quarter ended December 31, 1996 to
dispose of four other real estate  properties  and one real estate joint venture
and  has  established   aggregate  real  estate  valuation  reserves  for  these
properties in the amount of $3.4 million.


759883.5    
                                      -35-

<PAGE>



During the quarter ended  September 30, 1996,  the Bank also  established a $4.0
million real estate valuation reserve providing for the anticipated sale of four
other real estate  properties at net sale proceeds which are expected to be less
than the Bank's previously recorded net book value for those assets.

Other  Income.  During  the year  ended  June 30,  1998,  other  income was $5.4
million,  an increase of $7.2 million as compared with a loss of $1.8 million in
fiscal 1997.  Other income  increased  during  fiscal 1998, as compared with the
previous  year,   primarily  as  a  result  of  the  realization  of  contingent
participation  revenues in the amount of $3.4 million in 1998,  as compared with
zero in the previous  year,  and the  recognition of a net gain from real estate
sales  during 1998 of $2.0  million as compared  with a net loss in the previous
year of $1.8 million.

Contingent  participation  revenues  were  realized on two junior  participation
loans,  which were paid in full during  fiscal 1998.  Each of the loans had been
sold to Marine on June 28,  1996 and were fully  reserved  for on the  Company's
books following the Branch Sale. The Company  retained a contingent  interest in
these two loans  approximating  $3.3 million in principal  amount  following the
Branch Sale. At June 30, 1998, the Company had a remaining  contingent  interest
in three junior  participation loans in which the Company retains an interest of
approximately  $2.9 million in principal  amount,  which are fully  reserved for
(100%) by the Company.  All of such loans have been modified  since  origination
and are currently performing in accordance with their terms.

During the year ended June 30, 1998, the Company sold two properties realizing a
net gain on sale of $2.0 million.  During the previous  fiscal year, the Company
sold 13 properties realizing a net loss of $1.8 million.

Property Operating and Maintenance  Expenses.  For the year ended June 30, 1998,
property  operating and maintenance  expenses  ("property  expenses") were $10.9
million,  a decline of $1.9 million,  or 15.2%,  from $12.8 million for the year
ended June 30, 1997. The decline in property expenses was primarily attributable
to reductions in operating  costs  associated with  maintaining  rental units at
certain multi-family  residential  properties,  as these units were converted to
condominiums and sold.

Interest  Expense.  During the year ended June 30,  1998,  the Company  recorded
interest expenses in the amount of $6.1 million,  a decline of $1.3 million,  or
17.0%, as compared with interest expenses of $7.4 million in the previous fiscal
year.  Interest  expenses  declined in 1998 as compared with 1997 primarily as a
result of declines in the average amount  borrowed by the Company in fiscal 1998
as compared with fiscal 1997.  During 1997,  the Company  borrowed an average of
$73.3 million,  a decline of $19.9 million,  or 21.4%,  as compared with average
borrowings of $93.2 million  during the year ended June 30, 1997. The decline in
the average  amount of  borrowed  funds was  attributable  to the  repayment  of
outstanding  obligations  which  occurred  in  fiscal  1998 as a result of asset
dispositions.

Other   Expenses.   Other  expenses   consist  of  the  Company's   general  and
administrative  expenses.  Other  expenses  do not  include  direct  real estate
operations  expenses,  which are included in "property operating and maintenance
expense."

During the year ended June 30, 1998, the Company  recorded other expenses in the
amount of $6.1 million,  a decline of $1.3 million,  or 17.0%,  as compared with
other  expenses of $7.4 million in the  previous  fiscal  year.  Other  expenses
declined in 1998 as compared with 1997  primarily as a result of declines in the
average  amount  borrowed by the Company in fiscal 1998 as compared  with fiscal
1997.  The following  table sets forth the  components  of the  Company's  other
expenses, excluding during the periods indicated.



759883.5    
                                      -36-

<PAGE>


                                                   Fiscal Year ended June 30,
                                                       1998              1997
                                                       ----              ----
                                                    (Dollars in Thousands)

   Depreciation - other                        $           --   $           15
   Salaries and employee benefits                         900            1,170
   Legal and professional fees                          2,305            1,892
   Management fees                                      2,562            2,942
   Other operating expenses                               350            1,350
                                               --------------   --------------
   Total                                       $        6,117   $        7,369
                                               ==============   ==============

Legal and professional  fees expense increased from $1.9 million during the year
ended June 30, 1997 to $2.3 million  during the same period in 1998, as a result
of expenses  incurred in connection  with the Bank's  successful  reorganization
from a New York State  chartered  savings  bank to a Delaware  corporation.  The
Company  initiated  these  corporate form  conversion  activities in the quarter
ended  June 30,  1997.  The  Company  accrued  and  paid  $53,000  and  $53,000,
respectively,  in the year ended June 30, 1997, and the Company accrued and paid
$900,000 and $1.6 million,  respectively,  in the year ended June 30, 1998,  for
legal and professional fees associated with this conversion.

The Company engaged RB Management  Company,  LLC (the  "Management  Company") to
manage the  operations  of the  Company  after the Branch  Sale,  including  the
management and  disposition  of Company  assets.  The  Management  Company was a
newly-formed, privately-owned entity controlled by Alvin Dworman, who owns 39.0%
of the outstanding  Common Stock of the Company.  During the year ended June 30,
1998,  the  Company  accrued  $2.9  million in fees  payable  to the  Management
Company,  of  which  $360,000  related  to  fees  incurred  for  the  successful
disposition of assets.  During the year ended June 30, 1997, the Company accrued
$3.7  million  in fees  payable to the  Management  Company,  of which  $774,000
related to fees incurred for the successful  disposition of assets.  At June 30,
1998,  the Company had accrued  fees payable to the  Management  Company and its
affiliate, Fintek, Inc., aggregating $224,000. See "Management."

All other operating  expenses  declined $1.0 million,  or 74.1%, to $350,000 for
the year ended June 30, 1998 as compared  with the year ended June 30, 1997,  in
which other operating  expenses were $1.35 million.  These expenses  declined in
1998, as compared with the previous year due to the Company's continuing efforts
to reduce the expense of managing its operations.

Other  Income  (Expense).  Other  income and expense was income of $1.7  million
during the year ended June 30, 1998, an increase of $6.5 million, as compared to
the year ended June 30, 1997 where  other  income  (expense)  was a loss of $4.8
million.  Other income  (expense) in the year ended June 30, 1998 was  primarily
due to the $1.8 million recorded gain on sale of the Company's largest preferred
stock holding during the quarter ended September 31, 1997.

During the quarter ended December 31, 1996, the Company and Marine  undertook an
overall  review of the closing of the Branch  Sale.  As a result of such review,
the  Company  established  a  reserve  of $3.3  million  for  potential  closing
settlement  adjustments  and claims  which it believes may be asserted by Marine
related  to  certain  assets   acquired  by  Marine  in  the  Branch  Sale.  The
establishment  of this reserve is reflected on the Statement of Operations,  for
fiscal 1997,  as provision  for Marine  Branch Sale  contingencies.  The Company
believes  that  the  remaining  reserve  for  closing   settlement   adjustments
adequately provides for claims which may be asserted by Marine.

Provision for Income Taxes.  Statement of Financial Accounting Standards No. 109
(SFAS-109),  "Accounting for Income Taxes,"  requires the Company to recognize a
deferred  tax asset  relating  to the  unrecognized  benefit  for all  temporary
differences that will result in future tax deductions and for all unused NOL and
tax credit carryforwards, subject to, in certain circumstances, reduction of the
asset by a valuation allowance.  A valuation allowance is recorded if it is more
likely than not that some  portion or all of the  deferred tax asset will not be
realized  based on a review of available  evidence.  Realization of tax benefits
for deductible temporary differences and unused NOL and tax credit carryforwards
may  be  based  upon  the  future  reversals  of  existing   taxable   temporary
differences,  future taxable income exclusive of reversing temporary differences
and carryforwards,  taxable income in prior carryback years and, if appropriate,
from tax planning strategies.

759883.5    
                                      -37-

<PAGE>



The high  levels  of loan  charge-offs  and other  losses,  which  were  largely
responsible for losses during the periods, effectively eliminated federal income
tax  liability  for fiscal 1998,  fiscal 1997,  and fiscal 1996.  The  Company's
income tax provision  includes  state and local taxes on the greater of combined
entire net income,  combined  alternative  entire net income or combined taxable
assets.  Certain  subsidiaries  provide  for state and local taxes on a separate
company  basis on income,  capital,  assets or an  alternative  minimum tax. For
additional information, see Note 19 to the Consolidated Financial Statements.

Under SFAS-109,  at June 30, 1998, the Company recorded a net deferred tax asset
of  approximately  $19.2 million and deferred tax  liabilities of $19.2 million.
The net deferred tax asset  reflects  gross deferred tax assets of $68.6 million
and a  valuation  allowance  of  $49.4  million.  The  net  deferred  tax  asset
represents  primarily the  anticipated  federal and state and local tax benefits
that could be  realized in future  years upon the  utilization  of existing  tax
attributes.   The  deferred  tax  asset  primarily  relates  to  provisions  for
anticipated credit losses recognized for financial  statement purposes that have
not yet been realized for tax purposes,  suspended  passive  activity losses and
credits, deferred income on venture investments and available NOL carryforwards.
Generally,  the  amount  of a  company's  net  deferred  tax  asset may serve to
increase its net worth under generally accepted accounting principles.  However,
because of the net losses  incurred by the Company in recent years,  the Company
established a $49.4 million valuation allowance, resulting in a net deferred tax
asset of $19.2 million. The valuation allowance decreased by approximately $12.5
million  during the fiscal  year ended  June 30,  1998.  Realization  of the net
deferred  tax asset is  expected  to occur upon  reversal  of  existing  taxable
temporary  differences  for which deferred tax liabilities of $19.2 million have
been recorded.

The provision for income taxes differs from the amount  computed by applying the
statutory  Federal income tax rate of 35% to the reported loss before  provision
for income taxes primarily due to state and local income and franchise taxes and
limitations on the recognition of tax benefits of net operating  losses.  During
the year ended June 30, 1998,  the Company  recorded a net  provision for income
taxes of  $434,000,  primarily  to reflect the effects of  operations  and asset
disposition  on its current  state and local  income tax  liability  at June 30,
1998.

During the year ended  June 30,  1997,  the  Company  completed  a review of its
potential  current and deferred  federal and state tax  liability for the fiscal
year in light of the  Branch  Sale and its  related  effect.  As a result of the
review of its potential  current and deferred tax liabilities and the results of
operations  for the twelve months ended June 30, 1997,  the Company  reduced its
provision  (recorded a benefit  from) for state and local  income  taxes by $3.3
million. Additionally, the Company reduced its estimated current state and local
income tax  liability  at June 30, 1997 to reflect the effect of the Branch Sale
and disposition  transactions  completed during the twelve months ended June 30,
1997.


Results of  Operations - Fiscal year ended June 30, 1997 compared to fiscal year
ended June 30, 1996

General.  The Company reported a net loss attributable to common shares of $30.1
million or ($4.24) per share for the years ended June 30, 1997, as compared with
net income  applicable  to Common Shares of $49.8 million or $7.01 per share for
the fiscal year ended June 30, 1996.  The primary reason for the decrease in the
Company's  net income in the fiscal  year ended June 30, 1997 as compared to the
previous  year was the net  pre-tax  gain of $77.6  million on the  Branch  Sale
recorded in 1996, a decrease in income (net of interest expenses) in fiscal 1997
as  compared  to fiscal  1996 of $30.3  million  as a result of the  substantial
decline in net earning  assets as a result of the Branch Sale and an increase in
the writedowns of investments in real estate from $1.9 million in fiscal 1996 to
$19.7  million  in fiscal  1997,  partially  offset by  reduction  in  operating
expenses in 1997 as compared to the previous year of $36.7 million.

In fiscal 1996,  the  operations  of the Company,  operating as the  Predecessor
Bank,  were  substantially  dependent on its net interest  income,  which is the
difference  between  the  interest  income  received  from its  interest-earning
assets, including investment securities,  mortgage-backed and related securities
and  loans,  and  the  interest   expense   incurred  on  its   interest-bearing
liabilities,  including  deposits,  FHLB advances and other borrowed funds.  Net
interest  income is determined by an  institution's  interest rate spread (i.e.,
the difference between the yield earned on its  interest-earning  assets and the
rates  paid on its  interest-bearing  liabilities)  and the  relative  amount of
interest-earning  assets and interest-bearing  liabilities.  Net interest income
can be positively or negatively impacted by changes in interest rates. The level
of the Company's  non-performing loan assets continues to have a negative effect
on net interest income.

Rental  Income.  For the year  ended  June 30,  1997,  rental  income  was $16.2
million,  a decline of $2.4 million,  or 12.8%,  from $18.5 million for the year
ended June 30, 1996. The decline in rental income was due to the sale of 10 real
estate  properties in 1997.  In addition,  the decline in rental income was also
partially  attributable  to  reductions of

759883.5    
                                      -38-

<PAGE>


rental units at some of the  Company's  multi-family  residential  properties as
units were  converted  to  condominiums  and sold.  In  addition  rental  income
declined as a result of falling occupancy rates at certain other properties.

Interest Income. For the year ended June 30, 1997, total interest income, net of
provisions  for possible  credit  losses,  was $4.5 million,  a decline of $84.7
million,  or 95.0%, from $89.2 million for the previous fiscal year. The decline
in interest  income in fiscal  1997,  as compared  with the previous  year,  was
primarily  due to a decline in interest and other  interest-bearing  assets as a
result of the Branch Sale.

For the year ended June 30, 1997,  the Company's  provision for possible  credit
losses was $1.0  million,  a decrease of $4.3 million,  or 80.9%,  from the $5.3
million  provision taken in the previous fiscal year. These provisions  resulted
from management's ongoing evaluation of the adequacy of the allowance for credit
losses in light of, among other things, the amount of non-performing  loans, the
risks  inherent in the Company's  loan portfolio and the markets for real estate
and economic  conditions  in the New York  metropolitan  area and other areas in
which the Company had engaged in lending  activities.  The  provision for credit
losses  in the  fiscal  1997  and 1996  period  reflects  management's  internal
analysis  of  its  loan  assets.  See  Note  10 to  the  Consolidated  Financial
Statements.

Writedowns of Investments  in Real Estate.  During the year ended June 30, 1997,
the  Company  wrote  down  investments  in real  estate  in the  amount of $19.7
million.  This amount  represents an increase in writedowns  for  investments in
real estate of $18.6 million,  or 94.4%,  as compared with  writedowns  taken in
fiscal 1997,  totaling  $19.7  million.  During 1998, the Company wrote down two
investments in joint ventures, totaling $1.1 million.

During the quarter ended December 31, 1996, the Predecessor Bank determined that
it would not undertake the rehabilitation  and leasing of an Atlanta,  GA office
property leased by the Federal  Government under a lease with a term which ended
during 1997. The Atlanta office property was acquired by the Predecessor Bank in
foreclosure and previously had a net book value of approximately  $25.3 million.
As an alternative to undertaking the major  rehabilitation  project and the risk
of  leasing  the  building  to  recover  the  Predecessor  Bank's  substantially
increased investment subsequent to rehabilitation,  the Predecessor Bank elected
to list the  property  for sale at that  time  with  expected  net  proceeds  of
approximately  $14.0 million.  As a result,  the Predecessor  Bank established a
real estate valuation  reserve for this property in the amount of $11.3 million.
At June 30, 1998, the Company continues to explore  strategic  alternatives with
respect to this property in addition to its immediate sale. The Predecessor Bank
also decided during the quarter ended December 31, 1996 to dispose of four other
real estate  properties  and one real estate joint  venture and has  established
aggregate real estate  valuation  reserves for these properties in the amount of
$3.4 million.

During  the  quarter  ended  September  30,  1996,  the  Predecessor  Bank  also
established  a $4.0  million real estate  valuation  reserve  providing  for the
anticipated sale of four other real estate properties at net sale proceeds which
are expected to be less than the Predecessor Bank's previously recorded net book
value for those assets.

Other Income.  During the year ended June 30, 1997,  other income was a reported
loss of $1.8  million,  an increase of $1.7  million as compared  with a loss of
$3.5 million in fiscal 1996. The loss reported in other income  decreased during
fiscal  1997,  as  compared  with the  previous  year as a result of the reduced
losses  realized  on the  sale of  investments  in real  estate  during  1997 as
compared with the previous year.

Property Operating and Maintenance  Expenses.  For the year ended June 30, 1997,
property  operating and maintenance  expenses  ("property  expenses") were $12.8
million,  a decline of $4.9 million,  or 27.7%,  from $17.7 million for the year
ended June 30, 1996. The decline in property expenses was primarily attributable
to the sale of real estate assets as a result of the Branch Sale and  additional
real estate asset dispositions which took place in fiscal 1997.

Interest Expense.  The Company's  interest expense decreased by $54.4 million or
88.1% during the fiscal year ended June 30, 1997  compared to fiscal 1996.  Such
decrease was primarily  attributable  to the decrease in the  Company's  average
balances of interest-bearing liabilities in 1997 as compared with 1996 following
the Branch Sale.

Other Expenses.  During the year ended June 30, 1997, the Company recorded other
expenses in the amount of $7.4 million, a decline of $29.4 million, or 80.0%, as
compared with other expenses of $36.8 million in the previous fiscal year. Other
expenses  declined in 1997, as compared with 1997,  primarily as a result of the
substantial  reduction in the  Company's  operating  activities  and  associated
expenses  following  the  Branch  Sale.  The  following  table  sets  forth  the
components  of the  Company's  other  expenses,  excluding  during  the  periods
indicated.


759883.5    
                                      -39-

<PAGE>



                                                      Fiscal Year ended June 30,
                                                         1997             1996
                                                        (Dollars in Thousands)
- --------------------------------------------------------------------------------
   Depreciation - other                              $     15        $     951
   Salaries and employee benefits                       1,170           14,163
   Legal and professional fees                          1,892            4,521
   Management fees                                      2,942               --
   Other operating expenses                             1,350           17,119
                                                     --------        ---------
       Total                                         $  7,369        $  36,754
                                                     ========        =========

The Company engaged RB Management  Company,  LLC (the  "Management  Company") to
manage the  operations  of the  Company  after the Branch  Sale,  including  the
management and  disposition  of Company  assets.  The  Management  Company was a
newly-formed, privately-owned entity controlled by Alvin Dworman, who owns 39.0%
of the outstanding  Common Stock of the Company.  During the year ended June 30,
1997,  the  Company  accrued  $3.7  million in fees  payable  to the  Management
Company,  of  which  $774,000  related  to  fees  incurred  for  the  successful
disposition of assets. See "Management."

Other  Income  (Expense).  Other  income and expense was a loss of $4.8  million
during the year ended June 30, 1997, a decrease of $85.7 million, as compared to
the year ended June 30, 1997 where other income (expense) was $81.0 million.

During the quarter ended December 31, 1996, the Company and Marine  undertook an
overall  review of the closing of the Branch  Sale.  As a result of such review,
the  Company  established  a  reserve  of $3.3  million  for  potential  closing
settlement  adjustments  and claims  which it believes may be asserted by Marine
related  to  certain  assets   acquired  by  Marine  in  the  Branch  Sale.  The
establishment  of this reserve is reflected on the Statement of Operations,  for
fiscal 1997,  as provision  for Marine  Branch Sale  contingencies.  The Company
believes  that  the  remaining  reserve  for  closing   settlement   adjustments
adequately provides for claims which may be asserted by Marine.

Other income (expense) in fiscal 1997, includes a recorded gain of $77.6 million
related to the premium paid by Marine for the branches and  purchased  assets of
the Predecessor Bank as a result of the Branch Sale.

Income Tax Expense.  The high levels of loan charge-offs and other losses, which
were largely responsible for losses during the periods,  effectively  eliminated
federal income tax liability for fiscal 1997,  fiscal 1996, and fiscal 1995. The
Company's income tax provision  includes state and local taxes on the greater of
combined entire net income,  combined  alternative entire net income or combined
taxable  assets.  Certain  subsidiaries  provide  for state and local taxes on a
separate company basis on income, capital, assets or an alternative minimum tax.
For  additional   information,   see  Note  19  to  the  Consolidated  Financial
Statements.

Under SFAS No. 109, at June 30,  1997,  the Company  recorded a net deferred tax
asset of  approximately  $19.6  million and  deferred tax  liabilities  of $19.6
million.  The net deferred tax asset reflects gross deferred tax assets of $56.4
million and a valuation  allowance of $36.9 million.  The net deferred tax asset
represents  primarily the  anticipated  federal and state and local tax benefits
that could be  realized in future  years upon the  utilization  of existing  tax
attributes.   The  deferred  tax  asset  primarily  relates  to  provisions  for
anticipated credit losses recognized for financial  statement purposes that have
not yet been realized for tax purposes,  suspended  passive  activity losses and
credits, deferred income on venture investments and available NOL carryforwards.
Generally,  the amount of an  institution's  net deferred tax asset may serve to
increase its net worth under generally accepted accounting principles.  However,
because of the net losses  incurred by the Company in recent years,  the Company
established a $36.9 million valuation allowance, resulting in a net deferred tax
asset of $19.6 million.  The valuation allowance increased by approximately $2.9
million  during the fiscal  year ended  June 30,  1997.  Realization  of the net
deferred  tax asset is  expected  to occur upon  reversal  of  existing  taxable
temporary  differences  for which deferred tax liabilities of $19.6 million have
been recorded.


759883.5    
                                      -40-

<PAGE>



The provision for income taxes differs from the amount  computed by applying the
statutory  Federal income tax rate of 35% to the reported loss before  provision
for income taxes primarily due to state and local income and franchise taxes and
limitations on the recognition of tax benefits of net operating  losses.  During
the year ended June 30, 1997,  the Company  completed a review of its  potential
current  and  deferred  federal and state tax  liability  for the fiscal year in
light of the Branch  Sale and its related  effect.  As a result of the review of
its potential current and deferred tax liabilities and the results of operations
for the twelve  months ended June 30, 1997,  the Company  reduced its  provision
(recorded  a benefit  from) for state and local  income  taxes by $3.3  million.
Additionally,  the Company reduced its estimated  current state and local income
tax  liability  at June 30,  1997 to reflect  the effect of the Branch  Sale and
disposition transactions completed during the twelve months ended June 30, 1997.

Income tax expense in 1996 was $11.7 million,  which was largely attributable to
provisions made for taxes  associated with the Predecessor  Bank's $77.6 million
gain on the Branch Sale.  During 1996,  the  provision  for income taxes differs
from the amount  computed by applying the statutory  Federal  income tax rate of
35% to the reported  income before  provision for income taxes  primarily due to
state and local income and franchise taxes and limitations on the recognition of
tax benefits of net operating losses.


Asset Quality

Loan Asset Portfolio Composition The high levels of the Company's non-performing
loan assets in recent years was primarily attributable to the Company's emphasis
during the mid- to  late-1980s on loans to joint  ventures for the  acquisition,
development and construction of real estate in which the Company or a subsidiary
had an equity interest,  commercial business loans, commercial real estate loans
and multi-family  residential  loans.  Primarily as a result of the restrictions
imposed by the NYSBD,  the Company did not  originate  any such loans during the
years ended June 30, 1998 and 1997.

Among  various types of loans  secured by real estate,  commercial  real estate,
construction  and  multi-family  residential  loans are generally  considered to
involve  more risk than  single-family  residential  loans due to,  among  other
things,  the higher principal amount of such loans and the effects of a downturn
in general  economic  conditions,  which may result in excessive  vacancy rates,
inadequate  rental income levels and volatility in real estate  values.  At June
30, 1998,  the Company's  total loans secured by real estate  portfolio of $59.0
million  included $24.6 million or 41.8% of multi-family  residential  loans and
$33.1 million or 56.0% of commercial  real estate loans.  Since the early 1990s,
the Company continued to originate such loans, on a limited basis, in connection
with  the  sale  of  investments  in  real  estate  and  other   resolutions  of
non-performing assets.

The Company  discontinued  construction  lending and loans to joint  ventures in
1991.  Construction  lending is considered to involve even more credit risk than
multi-family residential and commercial real estate lending.  Construction loans
generally  require only interest payments prior to the ultimate sale or lease of
the  completed  project,  which  are  funded  by the  lender  and  added  to the
outstanding  principal  of the loan.  To evaluate a  construction  loan prior to
completion,  leasing  and/or sale of the underlying  property,  the Company must
rely on estimates of anticipated  completed  cost and subjective  assessments of
future demand for the completed project.  Accurate  assessments of these factors
have been (and continue to be)  difficult to perform  because of the weakness of
the local economies and the real estate markets in which the Company has engaged
in lending activities.  Loans to joint ventures are subject to the same risks as
construction  loans and may even be more susceptible to risks of uncertain costs
and changing  economic  conditions  due to the broader  scope and longer term of
some  ventures  and  the  Company's   status  in  some  ventures  as  an  equity
participant.


The Company's multi-family residential,  commercial real estate and construction
lending activities included  activities  conducted outside of its primary market
area,  primarily  in states on the  eastern  and  western  coasts of the  United
States.  Although the Company's  largest  concentration  remains in New York, in
which the Company had $53.2 million of  multi-family  residential and commercial
real estate at June 30,  1998,  primarily  located in the New York  metropolitan
area,  at such date the Company  also had $1.4  million,  $1.8  million and $1.3
million of such loans in  California,  Kentucky and other states,  respectively.
Like the New York  metropolitan  area,  certain  of these  states,  particularly
California,  have experienced adverse economic  conditions,  including declining
business and real estate activity and declining real estate values, resulting in
increases in loan  delinquencies,  defaults and  foreclosures.  Loans secured by
properties  located  outside of the Company's  primary market area may involve a
higher  degree of risk because the Company may not be as familiar  with economic
conditions  and  other  relevant  factors  as it  would  be in the case of loans
secured by properties in its primary market area.


759883.5    
                                      -41-

<PAGE>


Non-performing  loans are those  loans  placed on  non-accrual  status and loans
which  are on  accrual  status  but  delinquent  90 days or  more.  The  Company
generally  places a loan  which  is  delinquent  90 days or more on  non-accrual
status unless it is well secured and, in the opinion of  management,  collection
appears likely. In addition,  the Company may place a loan on non-accrual status
even  when it is not yet  delinquent  90  days  or more if the  Company  makes a
determination  that  such loan is not  collectible.  When  loans  are  placed on
non-accrual  status, any accrued but unpaid interest on the loan is reversed and
future interest  income is recognized  only if actually  received by the Company
and collection of principal is not in doubt.

The commercial business lending activities  emphasized by the Company during the
mid-to late-1980s  also involved a high degree of risk.  These  activities were
conducted  primarily  through Quest,  a  wholly-owned  subsidiary of the Company
which was  formed  in 1986 to  implement  a program  of  secured  and  unsecured
commercial business lending. The loans, and in certain cases equity investments,
made by Quest generally involved the buyout,  acquisition or recapitalization of
an existing business and included  management  buyouts and corporate mergers and
acquisitions. Such transactions frequently resulted in a substantial increase in
both the borrower's  liabilities and its  liabilities-to-assets  leverage ratio,
thus  increasing  the prospects for default.  The Company  discontinued  its new
commercial  business lending  activities in 1991 and, as a result, the Company's
gross  commercial  business loans decreased to $8.5 million at June 30, 1998, as
compared to $12.8  million at June 30,  1997.  At June 30, 1998,  the  remaining
investments  made through Quest consisted of $1.3 million of equity  securities,
net.



759883.5    
                                      -42-

<PAGE>


The  following  table  summarizes  the  gross  and net  carrying  values  of the
Company's non-performing loan assets at June 30, 1998.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------
                                                  Writedowns                     Net Book Value
                                    Gross          Specific                    as a percentage of
                                   Balance         Reserves (1)   Net Value      Gross Balance

                                                    (Dollars in Thousands)
- ------------------------------------------------------------------------------------------------

<S>                               <C>            <C>              <C>             <C>  
   Non-performing loans:
   Single-family residential      $   1,306      $      194       $   1,112        85.2%
   Multi-family residential          14,724           6,485           8,239        56.0
   Commercial real estate             6,611           3,900           2,711        41.0
                                  ---------          -----           -----        -----
   Total non-performing real                                                   
   estate loans                      22,641          10,579          12,062        53.3
                                                                               
   Commercial business                8,458           2,290           6,168        72.9
   Consumer                           1,973              50           1,923        97.5

   Total non-performing                                                        
   commercial business and                                                     
   consumer loans                    10,431           2,340           8,091        77.7
                                     ------           -----           -----        ----
                                                                               
   Total non-performing loans                                                  
                                 $   33,072        $ 12,919       $  20,153        60.9%
                                 ==========        ========       =========       =====
</TABLE>


Non-performing  Loan Activity.  The following  tables sets forth the activity in
the Company's non-performing loan assets during the periods indicated.

<TABLE>
<CAPTION>

                                                                Year ended June 30,
                                                       ----------------------------------
                                                  1998                  1997              1996
                                                  ----                  ----              ----
                                                            (Dollars in Thousands)
<S>                                         <C>               <C>                 <C>            
   Beginning balance                        $       47,948    $        36,816     $        57,550
      Additions                                      3,266             16,033              27,662
      Transfers to REO                                  --                (34)             (7,852)
      Write-offs                                    (8,917)                --              (7,825)
      Moved to performing loans                     (2,165)                --             (14,738)
      Satisfaction/sales                            (7,060)            (4,867)            (17,981)
                                            --------------    ---------------     ---------------
   Ending balance                           $       33,072    $        47,948     $        36,816
                                            ==============    ===============     ===============
</TABLE>

Non-performing  loans  decreased by $14.9 million or 31.0% during the year ended
June 30, 1998  following an increase of $11.1 million or 30.2% during the fiscal
year ended June 30, 1997.  The decrease in  non-performing  loans in fiscal 1998
reflects  continued efforts to liquidate assets.  The increase in non-performing
loans in 1997 was the result of the  continued  deterioration  in certain  loans
placed in non-performing status.

Loans to Finance the Sale of Real Estate.  The Company had  previously  financed
the sale of investments  in real estate under  appropriate  circumstances.  Such
financing  was  provided  by the  Company  on  what  management  of the  Company
considered  to be market  terms,  which  generally  were more  flexible than the
Company's  standard  underwriting  guidelines for  multi-family  residential and
commercial real estate loans. All loans to finance the sale of investments


759883.5    
                                      -43-

<PAGE>



in real estate were approved in advance by the Board of Directors of the Company
and  involve an amount of borrower  equity and other  terms which  result in the
transaction  constituting  a  sale  of the  property  under  generally  accepted
accounting principles. At June 30, 1998 and 1997, the Company did not retain any
loans which had been made to finance  the sale of  investments  in real  estate,
except those reflected in loans sold, with recourse, net. (See "Asset Sales" and
Notes 8, 9 and 11 to the Consolidated Financial Statements).

Restructured  Loans. The Company's asset resolution efforts previously  included
the  restructuring of loans primarily as a result of the financial  condition of
the  property  which  secures  the  loan.  The  Company  encourages  restructure
agreements  only  when  it is in the  best  interest  of the  Company  and it is
practical for the borrower.

The Work-Out Group, and after the Branch Sale RB Management,  is responsible for
promptly  responding to problem loans to determine if a restructuring  is viable
or to  commence  foreclosure  proceedings.  Many  problem  loans are such due to
market  conditions  (particularly  vacancies or  market-driven  rent reductions,
either of which may result in an  impairment  of the  economic  viability of the
underlying property). Therefore,  non-performing loans may be restructured by an
agreement  which  recognizes that the borrower's  inability to meet  contractual
terms may be remedied  through a modification  which both protects the financial
interests of the Company and is economically feasible for the borrower.

At June 30, 1998,  the Company had  restructured  loans which  aggregated  $23.0
million and were performing in accordance with their restructured  terms. At the
same date,  the Company's  restructured  loans had been  outstanding  or periods
which  range  from  17  months  to  approximately   five  years.  The  Company's
restructured   loans   generally  have   performed  in  accordance   with  their
restructured  terms. At June 30, 1998, the Company had 3 restructured loans with
an  aggregate  balance of $15.8  million  which were  included in the  Company's
non-performing  loans. Payments on these loans are being made in accordance with
the restructured terms.

As a result of restructurings which reduced the initial interest rate on certain
loans, the Company's  restructured loans had a weighted average rate of 7.08% at
June 30, 1998, as compared to an original  weighted average rate of 10.16%.  The
Company's  restructured  loans generally do not call for the payment of foregone
interest at a later date,  although  many of such loans provide for increases in
the interest rate over the life of the loan.

The  Company's  restructured  loans  may have  been  renegotiated  to lower  the
interest  rate, to defer the payment of principal  and/or  interest or to effect
other concessions.  Because  restructured loans may include  concessionary terms
related to interest rates, payment terms,  loan-to-value ratios and debt service
coverage,  however,  such  loans  have a higher  degree of credit  risk than the
remainder of the performing loans in the Company's loan portfolio.

The following table sets forth information regarding the Company's  restructured
loans at the dates indicated.

<TABLE>
<CAPTION>

                                                  June 30,
                                              1998             1997              1996
                                              ----             ----              ----
                                                  (Dollars in Thousands)
<S>                                      <C>                <C>             <C>        
   Multi-family residential              $      22,499      $    23,954     $    27,167
   Commercial real estate                          500              500           2,675
   Commercial business                             --                --              --
                                         -------------      -----------     ------------
      Total                              $      22,999      $    24,454     $    29,842
                                         =============      ===========     ===========
   Total restructured loans as a
      percentage of total loans                  33.12%           25.53%          34.65%
   Total restructured loans as a
      percentage of total assets                 12.18%           11.55%          10.45%

</TABLE>

Allowance for Credit Losses.  Although the process of evaluating the adequacy of
the  Company's  reserves  involves a high degree of  management  judgment,  such
judgment is based, in part, on systematic procedures deemed helpful in assessing
the  adequacy of the  Company's  reserves.  The  Company's  reserve  analysis is
prepared   quarterly  in   conjunction   with  the  Company's   internal   asset
classification  system and is used by management in determining if an additional
provision  is  required  to  maintain  the  allowance  for  credit  losses at an
appropriate level or additional writedowns of equity investments and investments
in real  estate  are  needed to reduce  the  carrying  values of such  assets in
accordance with the requirements of generally accepted accounting principles.



759883.5    
                                      -44

<PAGE>


The Company's  reserve analysis is a computation of reserve  requirements  based
upon the risks inherent in the various asset portfolios.  The various categories
of loans are  grouped  separately  to  recognize  the  various  degrees  of risk
associated with them.  Loan portfolios are further  stratified by internal asset
classification  categories to assign higher risk weighted reserve percentages or
include targeted reserve  definitions.  Aggregated computed reserve balances are
compared to recorded reserves to measure the adequacy of reserve levels.

The Company's provisions for credit losses and writedowns of investments in real
estate have been  significant  in recent years.  Such  provisions and writedowns
aggregated  $2.6 million,  $20.7 million and $7.1 million during the years ended
June 30, 1998,  1997 and 1996 and  contributed  significantly  to the  Company's
recorded  net losses  (excluding  the effects of the Branch Sale in 1996) during
those years.

At June 30, 1998,  the Company's  allowance for credit losses  amounted to $20.0
million or 28.9% of total loans and 60.6% of  non-performing  loans, as compared
to $31.6  million or 33.0% of total loans and 65.9% of  non-performing  loans at
June 30, 1997. The decrease in the Company's allowance for credit losses in 1998
reflects the continued  decrease in the size of the Company's loan portfolio and
management's internal analysis of the composition of its non-performing  assets.
Of the $20.0 million allowance for credit losses at June 30, 1998, $12.9 million
or 64.5% were specific reserves relating to particular loans and $7.1 million or
35.5  were  general  reserves.   See  Note  10  to  the  Consolidated  Financial
Statements.

Management  of the Company,  based on facts  available to it,  believes that the
Company's allowance for credit losses at June 30, 1998 was adequate and that the
net carrying value of the Company's investments in real estate equaled the lower
of cost or fair value minus estimated costs to sell. It is anticipated, however,
that the  adverse  effects  of the high  level of the  Company's  non-performing
assets,  consisting of provisions for credit losses, net loan charge-offs,  loss
of interest income on non-performing  loans,  writedowns of investments in real
estate  and  increased  operating  expenses  as a result  of the  allocation  of
resources to the collection and work-out of non-performing assets, will continue
to adversely affect the Company's  operations.  Because the nature and extent of
these adverse  effects will be dependent on many factors  outside the control of
the  Company,  including  conditions  in the  relevant  real estate  markets and
prevailing interest rates, these adverse effects are not presently  determinable
by the Company.

In establishing an appropriate level of loan loss reserves, the Company does not
attempt  to  predict  whether or how much the real  estate  market  and  general
economy of its market  area may  decline in the  future.  However,  the  Company
continues to closely monitor the status of its loan portfolio in relation to the
economic and market  conditions  in the relevant  area for any further  signs of
weakening.  If declining conditions in the relevant area continue,  particularly
in the New York City metropolitan  area,  causing existing  non-performing  loan
situations to worsen and  additional  loans to be classified as  non-performing,
significant additional provisions for credit losses may be required.


759883.5    
                                      -45-

<PAGE>



The  following  table sets forth  information  concerning  the  activity  in the
Company's allowance for credit losses during the periods indicated.
<TABLE>
<CAPTION>


                                                                                                                          Fiscal
                                                                                                        Six months      Year ended
                                                             Fiscal Year Ended June 30,                ended June 30,   December 31,
                                            ------------------------     ---------------------------   --------------  -------------
                                                                              (Dollars in Thousands)
                                                  1998         1997            1996            1995            1994          1993
                                            ----------     ---------     -----------     -----------   --------------  -------------

<S>                                        <C>           <C>             <C>             <C>             <C>           <C>
Average loans outstanding                  $    86,139      $99,403      $1,018,477      $1,007,333      $1,080,317    $1,311,904
                                           ===========      =======      ==========      ==========      ==========    ==========

Allowance at the beginning of the period   $    31,570      $34,142         $33,985         $41,076         $55,258       $92,589

Charge-offs:
  Single-family residential loans               (2,026)      (3,523)         (1,089)         (1,302)            (39)       (2,046)
  Multi-family residential loans                (1,147)      (1,287)         (2,665)           (850)        (13,336)      (11,060)
  Commercial real estate loans                  (3,801)          --          (6,795)        (11,160)         (1,518)      (23,249)
  Commercial business loans                     (3,773)         (23)             --          (1,380)         (1,500)         (442)
  Consumer loans and other                      (2,827)          --             (21)             (9)            (36)      (13,917)
                                           -----------      -------         -------         -------         -------       -------
Total loans charged off                        (13,574)      (4,833)        (10,570)        (14,701)        (16,429)      (50,714)
                                           ===========      =======      ==========      ==========      ==========    ==========

Recoveries:
  Single-family residential loans                  204           98              40              10              --            --
  Multi-family residential loans                     3          704              --           1,424              --            --
  Commercial real estate loans                     146          437              --           1,135             347           555
  Consumer loans and other                         188           22               1              --              --            --
                                           -----------      -------         -------         -------         -------       -------

Total loans recovered                              541        1,261              41           2,569             347           555
  Net charge-offs                              (13,033)      (3,572)        (10,529)        (12,132)         (6,082)      (50,159)
Additions charged to operating expenses          1,500        1,000           5,250           5,041           1,900        12,828
Additions charged to non-operating expenses         --           --           5,436              --              --            --
                                           -----------      -------         -------         -------         -------       -------
Allowance at end of period (1)             $    20,037      $31,570         $34,142         $33,985         $41,076       $55,258
                                           ===========      =======      ==========      ==========      ==========    ==========
Ratio of net charge-offs to average
  loans outstanding                              15.13%        3.59%           1.03%           1.20%           4.05%         3.82%
Ratio of allowance to total loans at
  end of period (1)                              28.86        32.96           33.15            3.36            4.06          5.36
Ratio of allowance to non-performing
  loans at end of period (1)                     60.59        65.84           92.74           59.05           37.23         34.25
</TABLE>

(1)   As noted above, the decrease in the Company's  allowance for credit losses
      in  recent  periods  reflects  the  transfer  of a  substantial  amount of
      non-performing  loans to investments in real estate and the Company's loan
      restructuring  activities,  the  continued  decrease  in the  size  of the
      Company's  loan  portfolio  and  management's  internal  analysis  of  the
      composition of its non-performing assets.

(2)   Percentages for the six month period are computed on an annualized basis.

759883.5    
                                      -46-

<PAGE>



The following  table sets forth  information  concerning  the  allocation of the
Company's allowance for credit losses by loan categories at the dates indicated.

<TABLE>
<CAPTION>
                                June 30, 1998                     June 30, 1997                    June 30, 1996           
                           ------------------------------------------------------------------------------------------------
                                           Percent                          Percent                          Percent       
                                           Of Total                         Of Total                         Of Total      
                                           Loans by                         Loans by                         Loans by      
                           Amount          Category         Amount          Category         Amount          Category      
                           ------          --------         ------          --------         ------          --------      
<S>                      <C>               <C>             <C>              <C>              <C>             <C>     
   Single-family
   residential           $        328          0.47%  $     1,294               1.86%        $     1,410        2.03%

   Multi-family
   residential                  9,011         12.98         8,553              12.32              12,359       17.80 

   Commercial real
   estate                       7,290         10.50        16,543              23.82              10,822       15.59 

   Construction                    --          0.00            --               0.00                 --        0.00 

   Commercial
   business                     3,157          4.55         4,357               6.27               6,956       10.02 

   Consumer                       251          0.36           823               1.19               2,595        3.74 
                           ----------                  ----------                              ---------               

                           $   20,037                  $   31,570                             $   34,142             
                           ==========                  ==========                              ==========             

</TABLE>


                  June 30, 1995                    June 30, 1994
                      ----------------------------------------------------------
                                      Percent                           Percent
                                      Of Total                         Of Total
                                      Loans by                         Loans by
                      Amount          Category          Amount         Category
                      ------          --------          ------         --------
 
  Single-family
   residential      $        986        0.42%   $     1,488              0.71%

   Multi-family
   residential             2,969        1.19          3,008              1.23

   Commercial real
   estate                 21,302        4.59         30,248              6.19

   Construction            2,746       51.80            717             11.65

   Commercial
   business                5,982       16.30          5,533             13.76

   Consumer                --           0.00             82              0.53
                       ---------                  ---------

                      $   33,985                 $   41,076
                      ==========                 ==========


759883.5    
                                      -47-

<PAGE>



Asset Carrying  Values.  Investments in real estate are recorded on the books of
the  Company at the lower of the  Company's  historical  cost,  less  applicable
depreciation for real estate held for investment, or the estimated fair value of
the property minus  estimated  costs to sell.  Adjustments  made to the value at
transfer are charged to the allowance for credit losses. See Notes 1, 10, 12 and
13 to the Consolidated Financial Statements.

The Company primarily utilizes two means of valuation in evaluating the carrying
value of its investments in real estate:  (1) appraisals and (2) discounted cash
flows.  The  discounted  cash flow ("DCF") is based on  assumptions  wherein the
forecasted  future  cash flow  attributable  to the  benefits of  ownership  are
discounted,  at a rate commensurate with the risk involved,  to a present value.
The  DCF is  based  on  information  from  various  sources,  including:  actual
operating results, recent appraisals, third party market information and current
investment  parameters.  The Company believes that the DCF approach generally is
the most  accurate  predictor  of value of a real estate  asset over time.  This
approach is an accepted means of valuation under GAAP.  Under GAAP,  among other
things,  the DCF method allows for adjustments  when local markets are dominated
by forced or liquidation sales, or when properties have unusual characteristics,
so that  value  estimates  can be based on rent  levels and  occupancy  that are
reasonably  estimated to be achieved over time. The Company utilizes  management
judgement and does not generally make adjustments to appraisal assumptions using
worst case  scenarios  that are  unlikely  to occur,  direct  capitalization  of
non-stabilized income flows or simple projections of current levels of operating
income if markets are depressed but can be expected over a reasonable  period of
time to return to  stabilized  conditions.  Generally,  for  purposes of the DCF
analysis, property cash flows will be extended until stabilization, as it is the
Company's  intent is to sell  investments in real estate as quickly as possible,
assuming a stabilized sales price can be achieved.  Assumptions in the DCF model
are made to most accurately reflect the Company's asset disposition plan.

The Company's  real estate loan  appraisal  policy  generally  requires that all
appraisals  conform to the Uniform Standards of Professional  Appraisal Practice
adopted  by the  Appraisal  Standards  Board  of the  Appraisal  Foundation  and
prepared by an  appraiser  who is either  certified  or licensed by the state in
which the  property is located.  Appraisals  may be  performed by an outside fee
appraiser or by a staff  appraiser,  provided  that,  among other  things,  such
appraiser is independent of the lending,  investment and collection functions of
the Company.

The Company  generally reviews the value of its investments in real estate on at
least a quarterly  basis.  In the event that such reviews  indicate a decline in
the value of such investments, writedowns are recorded as appropriate.

Strategy.  Following the Branch Sale, the Management  Company assumed the duties
of  the  Predecessor   Bank's  former   "Work-Out  Group"  which  monitored  the
Predecessor  Bank's problem assets.  The Management Company continues to monitor
the Company's problem assets and develop  individual  business plans,  including
cash flow  analysis,  for each  problem  asset  after  inspections,  analysis of
economic  factors and meetings  with the  borrower and counsel.  These plans are
then  documented  for approval of the Board of  Directors  of the  Company.  See
"Management."

Loans which become delinquent are analyzed to determine the nature and extent of
the  problem  and whether a  restructuring  of the loan or some other  method of
resolution is appropriate under the  circumstances.  Every effort is made by the
Company to work with borrowers who are cooperative  with the Company to effect a
restructuring that is economically  feasible for both parties.  When the Company
concludes  that a  restructuring  is not  economically  feasible  or  where  the
borrower does not  demonstrate a willingness to cooperate,  the Company  pursues
available legal remedies.  In most cases, the Company's strategy in recent years
has been to aggressively  pursue the foreclosure process when a restructuring or
other  resolution  of a  non-performing  loan does not appear to be  feasible or
otherwise in the best  interests of the Company.  This strategy has been pursued
so that the  Company  can acquire  control of the  security  property as soon as
possible,  and  thereby  implement  a  strategy  designed  by  the  Company  for
disposition and ultimate resolution.

Loans that go through the  foreclosure  process,  particularly  in New York, are
subject to extensive  delays  before the Company can gain title to the property.
Non-judicial   foreclosure  generally  is  unavailable  in  New  York,  and  the
procedures  mandated by New York law can result in time-consuming  litigation in
order to foreclose a mortgage  loan.  Moreover,  the federal and state courts in
New York are overburdened with litigation and, as a result,  decisions are often
delayed.  Further complications occur when bankruptcy  proceedings are involved.
For all these reasons,  it can take an extended period of time, often two to six
years,  for a lender to obtain title to property that secures a loan which is in
default.  Although  the  foreclosure  process can be long and  complicated,  the
Company  aggressively  pursues  foreclosures  or  negotiates  with  borrowers to
acquire properties which secure problem loans by deed-in-lieu of foreclosure.


759883.5    
                                      -48-

<PAGE>



The Company's general approach once it has acquired an investment in real estate
has been to seek to  minimize  further  losses  to the  Company  through  active
management  of  the  properties  while  they  are  held  by the  Company  and by
developing  disposition  strategies  tailored to the  individual  properties and
whose  ultimate  objective is to sell each  property at, or above,  its net book
value. The Company  generally pursues a specific  disposition  strategy for each
investment in real estate  because it believes that the depressed  levels of the
real estate markets in which the Company has engaged in lending  activities will
improve as national and regional economies recover and that it has the requisite
real estate  expertise to  individually  address and resolve each problem asset.
Although the Company has evaluated bulk sales of non-performing assets from time
to time,  it has not elected to pursue this strategy to date because it believes
that the discounts which are sought by potential purchasers are excessive,  that
individual  disposition  strategies have the most potential for maximum recovery
and return to the Company and that the  Company did not have  sufficient  equity
capital prior to and  following  the Offering to support such a strategy.  There
can be no  assurance,  however,  that  the  Company  will be  successful  in its
disposition strategies.

The Company's  approach  with respect to a particular  investment in real estate
generally  falls into one of the following  categories:  (i) attempt to sell the
investment as soon as  practicable,  (ii) actively manage the property until the
cash flow and other relevant  factors have been  stabilized or (iii) develop the
property to facilitate  sale. Each of these strategies  generally  involves some
investment  by the  Company to  improve  the  property  in order to make it more
saleable,  which can range  from  minor  fix-up  costs to  substantial  costs to
develop the  property.  Each  work-out  strategy is reviewed and approved by the
Company's Board of Directors.

In most  cases,  the  Company's  strategy  consists  of an  attempt  to sell the
property as soon as practicable. The Company generally works closely with a real
estate brokerage firm in this regard,  and frequently will  specifically  target
known  investors  which it believes may be interested  in a particular  property
which is owned by the Company. In addition, in a few cases during the year ended
December 31, 1993, the Company used the public auction process to offer for sale
certain  investments in real estate.  Such auctions can provide broader exposure
to potential  purchasers than may be able to be obtained  through  listings by a
real estate brokerage firm in the area in which the property is located.  Public
auctions involve the payment of fees to the auctioneer, which can vary based on,
among other things, whether the property is sold and on what terms.

In many cases it seeks to stabilize the cash flow from the property by investing
in necessary improvements and seeking to increase the occupancy of the property.
This approach  increases the amount of time that the Company holds the property,
but may enhance the value of the  property and be the best means of disposing of
the investment  without  further loss. In certain  cases,  the Company will have
made the investment  and taken the actions  necessary to stabilize the cash flow
from the property, but the real estate markets in the area in which the property
is located  will not have  stabilized  or other  factors  will be present  which
prevent the Company from selling the property at a price which is  reflective of
its  estimated  value.  In some cases,  the cash flow from the property has been
stabilized  such that it is providing a yield above the Company's cost of funds,
thus effectively making it an earning asset. Although such assets continue to be
classified   by  the  Company  as   investments   in  real  estate  and,   thus,
non-performing  assets,  the yield  provided  by the  properties  increases  the
Company's flexibility to maximize their value in connection with a sale.

In a number of cases, the Company's strategy to dispose of an investment in real
estate has consisted of development of the property.  Although this approach may
involve the best prospects for maximizing the return to the Company, it also may
involve more risk and, as a result,  the Company  generally does not pursue this
alternative  unless  other  alternatives  are clearly not  preferable  under the
circumstances.  In most cases in which this alternative is pursued,  development
previously has been  initiated by the defaulted  borrower prior to the Company's
acquisition of the property upon  foreclosure  or by  deed-in-lieu  thereof.  On
occasion,  however,  the Company has commenced  development  of an investment in
real estate as a disposition strategy.


Liquidity

The Company must maintain sufficient  liquidity to meet its funding requirements
for debt  repayments  related to asset sales,  operating  expenses,  development
costs  related to certain real estate  projects,  and to satisfy the  regulatory
requirements described below.

At June 30, 1998, the Company had $68.8 million in borrowed funds. In connection
with the Branch  Sale,  the Company  obtained  financing  with  Marine  (Initial
Facilities) which amounted to $60.6 million as of June 30, 1998.

759883.5    
                                      -49-

<PAGE>

Borrowed  Funds related to Asset Sale  Transactions  amounted to $8.2 million at
June 30, 1998.  The Company  actively  monitors and manages its cash inflows and
outflows in an attempt to maximize payment of its debt obligations to Marine and
to invest, to the extent possible, all cash balances.

The  Company  seeks to maintain  liquidity  within a range of 5% to 10% of total
assets.  Liquidity for this purpose is defined as unrestricted cash. At June 30,
1998, the Company's  liquidity ratio, as so defined,  amounted to 6.6% which was
within the maintenance range.

Recent Accounting Developments

From time to time the  Financial  Accounting  Standards  Board  ("FASB")  adopts
accounting   standards   (generally  referred  to  as  Statements  of  Financial
Accounting  Standards,  or "SFASs") which set forth required  generally accepted
accounting  principles.  Set forth  below is a  description  of  certain  of the
accounting  standards  recently  adopted  by the  FASB  which  are  relevant  to
financial institutions such as the Company.

SFAS No. 121. In March 1995, the FASB issued SFAS No. 121,  "Accounting  for the
Impairment  of  Long-Lived  Assets to Be Disposed  Of." The  statement  requires
impairment  losses to be recorded on long-lived  assets used in operations  when
indicators of impairment are present and the  undiscounted  cash flows estimated
to be generated by those assets are less than the assets' carrying amount.  SFAS
No. 121 also addresses the accounting for long-lived assets that are expected to
be disposed of. The SFAS No. 121  definition of long-lived  assets  includes the
Company's  other real estate  owned and real estate  held  assets.  There was no
material  effect on the reported  operations of the Company  resulting  from the
implementation  of SFAS No. 121,  which was  adopted by the  Company  during the
fiscal year ended June 30, 1997.

SFAS No. 128.  In February  1997,  the FASB issued SFAS No. 128,  "Earnings  per
Share," which is required to be adopted on December 31, 1997. At that time,  the
Company will be required to change the method currently used to compute earnings
per share and to  restate  all prior  periods.  Under the new  requirements  for
calculating  primary  earnings per share,  the dilutive  effect of stock options
will be excluded. The implementation of SFAS No. 128 is not expected to have any
effect on the Company's  primary earnings per share for the years ended June 30,
1997, 1996 and 1995.


759883.5    
                                      -50-

<PAGE>



SFAS No.  130.  During  June 1997,  the FASB  issued  SFAS No.  130,  "Reporting
Comprehensive  Income,"  which  is  required  to be  adopted  for  fiscal  years
beginning  after  December  15, 1997.  SFAS No. 130  establishes  standards  for
reporting   comprehensive   income  and  its   components   in  a  full  set  of
general-purpose financial statements.  SFAS No. 130 requires that all components
of comprehensive  income be reported in a financial  statement.  The adoption of
this  standard  will not  have a  material  impact  on the  Company's  financial
position or results of operations.


Impact of Inflation

The consolidated  financial  statements and related  consolidated data presented
herein have been  prepared in  accordance  with  generally  accepted  accounting
principles,  which require the measurement of financial  positions and operating
results in terms of historical  dollars  without  considering the changes in the
relative  purchasing  power of dollars over time due to  inflation.  The primary
impact of inflation on the  operations  of the Company is reflected in increased
operating costs and increases in interest rates paid to depositors.  Unlike most
commercial  enterprises,  virtually  all  of the  assets  and  liabilities  of a
financial institution are monetary in nature. As a result, interest rates have a
more  significant  impact  on a  financial  institution's  performance  than the
effects of general levels of inflation.  Over any given term,  interest rates do
not  necessarily  move in the same  direction  or in the same  magnitude  as the
prices of goods and services.


Impact of Year 2000.

The Company has  completed an  assessment  to modify or replace  portions of its
software so that its computer  systems will  function  properly  with respect to
dates in the year 2000 and thereafter.  Since the Company's  accounting software
is  maintained  and  supported  by a third  party,  the total  year 2000 cost is
estimated to be minimal.

The Company believes that  modifications to existing software and conversions to
new software, the year 2000 issue will not pose significant operational problems
for its computer systems.  Further,  due to the limited number of assets managed
by the Company and the limited  scope of the  Company's  continuing  operations,
which could be managed and  accounted for by methods not relying on the computer
systems currently  employed by the Company,  if such modifications are not made,
or if such  modifications  and conversions are not completed in a timely manner,
the year 2000 issue is unlikely to have a material  impact on the  operations of
the Company.


Risks Associated with Forward-Looking Statements.

This  Form  10-K,  together  with  other  statements  and  information  publicly
disseminated by the Company, contains certain forward-looking  statements within
the  meaning of Section  27A of the  Securities  Act of 1933,  as  amended,  and
Section  21E  of  the  Securities  Exchange  Act  of  1934,  as  amended.   Such
forward-looking  statements  involve known and unknown risk,  uncertainties  and
other factors which may cause the actual results, performance or achievements of
the  Company or  industry  results to be  materially  different  from any future
results,   performance   or   achievements   expressed   or   implied   by  such
forward-looking  statements.  Such factors include, among others, the following,
which are  discussed  in  greater  detail in the "Risk  Factors"  section of the
Company's  Registration  Statement on Form S-4 (File No. 333-386730 and File No.
333-386730-01) filed with the SEC: general economic conditions, which will among
other  things,   affect  demand  for  commercial  and  residential   properties,
availability and credit worthiness of prospective  tenants,  lease rents and the
availability  of  financing:   difficulty  of  locating  suitable   investments;
competition;  risks of real estate  acquisition,  development,  construction and
renovation;  vacancies at existing commercial  properties;  dependence on rental
income from real property;  adverse  consequences  of debt  financing;  risks of
investments  in  debt  instruments,  including  possible  payment  defaults  and
reductions in the value of collateral;  illiquidity of real estate  investments;
lack of prior operating history; and other risks listed from time to time in the
Company's  reports filed with the SEC.  Therefore,  actual  results could differ
materially from those projected in such statements.




759883.5    
                                      -51-

<PAGE>



ITEM 8 

            CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The  financial  statements  required  by  this  item  and  the  reports  of  the
independent  accountants thereon required by Item 14(a)(2) appear on pages 71 to
111. See accompanying Index to the Consolidated Financial Statements on page 70.



ITEM 9
           CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
                            AND FINANCIAL DISCLOSURE

None.



759883.5    
                                      -52-

<PAGE>



                                    PART III
ITEM 10

               DIRECTORS AND PRINCIPAL OFFICERS OF THE REGISTRANT

Subsequent to the closing of the Branch Sale, although the Company has executive
officers  under SEC  requirements  and New York Banking Law,  which was formerly
applicable  to the  Predecessor  Bank,  the  Company  no  longer  maintains  any
significant  staff of employees to manage the  Company's  affairs.  Rather,  the
day-to-day  management  responsibilities  of the  Company  are  vested  with the
Management  Company,  a  newly-formed  management  company  affiliated  with Mr.
Dworman.  A significant  amount of services,  necessary to manage and dispose of
the Company's assets,  have been and will be provided by the Management  Company
or  third-party  subcontractors  who  will not  have  any  continuing  fiduciary
obligations  to the Company or the  stockholders.  The selection of  third-party
subcontractors  to provide  various  services to the Company will be made by the
Management  Company,  subject to the  ratification by committees of the Board of
Directors but without stockholder approval.  The Company's success in maximizing
returns  from the  disposition  of its assets  will depend on the efforts of the
Management Company and third-party  contractors  retained to provide services to
the Company.


Directors of the Company

The  Company's  Board of Directors is divided into three  classes of  directors,
serving  staggered  three-year terms. At the 1998 annual meeting of stockholders
of the Company,  the holders of the  Preferred  Stock  elected two  directors to
serve for a term of one year.  The right of holders of Preferred  Stock to elect
such two directors  continues  until  dividends on the Preferred Stock have been
paid for four consecutive  quarterly  dividend periods at which time such voting
rights will terminate.

The name, age as of September 21, 1998,  position with the Company, if any, term
of office following the Annual Meeting, and period of service as a director,  of
each of the  Company's  directors,  nominees for election  director and proposed
nominees for appointment as director are as follows:

<TABLE>
<CAPTION>

             Name                   Age                       Position                   Class             Director
             ----                   ---                       --------                   -----             --------
                                                                                         Term              Since(1)
                                                                                         Expires
<S>                                 <C>          <C>                                     <C>              <C> 
   Robin Chandler Duke.........     74            Director, Vice President and              1999           1977
                                                  Secretary (2)
   Alvin Dworman...............     72            Director (3)                              2001           1998
   William D. Hassett..........     62            Director (3) (4)                          2000           1976
   James J. Houlihan...........     46            Director (4)                              2001           1998
   David J. Liptak.............     40            Director (5)                               ---           1998
   Jerome R. McDougal..........     70            Director and Chairman of the              2000           1991
                                                  Board (3)
   Edward V. Regan.............     68            Director (2)                              2001           1995
   David A. Shapiro............     47            Director (2)(4)                           1999           1998
   Jeffrey E. Susskind.........     45            Director (5)                               ---           1998

(1)  Includes tenure with the Predecessor Bank.
(2)  Member of the audit committee.
(3)  Member of the executive committee.
(4)  Member of the asset management committee.
(5)  Elected by holders of Preferred Stock for a term of one year.
</TABLE>

The  principal  occupation  for the last five  years and  selected  biographical
information  of each of the  directors,  nominees  for  director  and  executive
officers is set forth below.


759883.5    
                                      -53-

<PAGE>



Robin  Chandler  Duke.  Ms.  Duke is  National  Chairman  of  Population  Action
International,  and she  serves  as a  director  of  International  Flavors  and
Fragrances  and American  Home Products  Corporation.  Ms. Duke has served in an
unsalaried  capacity  as Vice  President  and  Secretary  of the Company and the
Predecessor Bank since July 1996.

Alvin  Dworman.  Mr.  Dworman is the founder and  chairman of The ADCO Group,  a
financial  services,  merchant  banking and real estate  company  established in
1981. Mr. Dworman also has been a director of the Sequa  Corporation  since 1987
and has been  serving  as a member of the New York State  Real  Estate  Advisory
Committee since 1985.

William D. Hassett.  Mr. Hassett,  a real estate investor and managing member of
Hassett-Belfer Senior Housing L.L.C. is also owner of W.D. Hassett, Inc., a real
estate management  company.  Mr. Hassett,  formerly a director of Olympia & York
Holdings  (USA),  was the  Chairman  of the New  York  State  Urban  Development
Corporation from 1977 to 1981,  Chairman of the Battery Park City Authority from
1979 to 1981,  Chairman of the Board of the New York State  Dormitory  Authority
from  1985 to 1994 and is a former  New York  State  Commerce  Commissioner.  He
presently  serves as a member of the Real Estate  Advisory  Committee to the New
York State Common Retirement Fund.

James J. Houlihan. Mr. Houlihan has been a partner of Houlihan-Parnes  Realtors,
LLC,  a  commercial  real  estate  firm for more than the past five  years.  Mr.
Houlihan is president of JHP Realty Advisors,  Inc., a real estate advisory firm
and a partner in each of Kislev  Management  Corp.,  a  commercial  real  estate
management firm, and Real Estate  Servicing,  Inc. and C.C.  Capital  Servicing,
Inc., both mortgage servicing firms.

David J. Liptak.  Mr. Liptak has been the  President of West Broadway  Partners,
Inc.,  which is the General  Partner of West  Broadway  Partners,  L.P.  and the
investment  manager of AIG  International  West Broadway Fund, Ltd for more than
the past five  years.  Mr.  Liptak was  previously  a Senior Vice  President  at
Oppenheimer & Co., Inc.

Jerome R.  McDougal.  Mr.  McDougal  served as Chief  Executive  Officer  of the
Company and the Predecessor Bank from April 1995 and as President from July 1997
until he retired  from such  positions  in June  1998.  Mr.  McDougal  served as
President and Chief Executive Officer of the Predecessor Bank from March 1991 to
April 1995,  at which time he became  Chairman of the Board and Chief  Executive
Officer.  Prior to joining the  Company,  Mr.  McDougal  was  Chairman and Chief
Executive  Officer of the Apple  Company for  Savings  for four years.  Prior to
joining Apple Company, Mr. McDougal held various positions, including management
positions  in a  manufacturing  concern,  operating a  consulting  company,  and
running one of the largest automotive retail chains in the New York metropolitan
area.

Edward V. Regan. Mr. Regan is Chairman of the Municipal  Assistance  Corporation
and Policy Advisor for the Jerome Levy Economics Institute. Mr. Regan previously
served as the New York State Comptroller from 1979 to 1993.

David A. Shapiro.  Mr.  Shapiro has been a portfolio  manager for Seneca Capital
Management  LLC,  an  investment  management  firm since May 1995.  Mr.  Shapiro
founded  Asset  Holdings  Group,  a  privately  held  originator  of senior  and
mezzanine  commercial  real estate loans formed in 1993.  From 1991 to 1993, Mr.
Shapiro also served as an advisor to the Predecessor Bank in connection with the
restructuring  and  disposition  of a  portion  of its  commercial  real  estate
portfolio.

Jeffrey E.  Susskind.  Mr.  Susskind  has been a principal  of Strome,  Susskind
Investment  Management,  L.P., an investment management company located in Santa
Monica,  California  for  more  than the  past  five  years.  Mr.  Susskind  was
previously an investment manager with Kayne, Anderson & Co. Mr. Susskind is also
the Chairman of the Board of Sheridan  Energy,  Inc., a publicly traded domestic
independent energy company engaged in the production of oil and gas.



759883.5    
                                      -54-

<PAGE>



Board of Directors and Committees

The  Company  is  managed  by a  nine-member  Board of  Directors.  The Board of
Directors  has three  standing  committees,  an  executive  committee,  an asset
management committee and an audit committee.

Executive  Committee.  The executive committee is comprised of Messrs.  Dworman,
Hassett and McDougal.  The executive  committee  oversees the  management of the
day-to-day  business  and affairs of the Company and the  implementation  of the
management of the Company's assets.

Audit Committee.  The audit committee is comprised of Messrs.  Regan and Shapiro
and Ms. Duke. The audit committee  reviews and provides  recommendations  to the
Board of Directors with respect to the  engagement of the Company's  independent
auditors,  financial  reporting  practices and internal accounting and financial
controls and  procedures  of the Company and monitors the  Company's  compliance
with its  policies  and  procedures.  In  addition,  the  audit  committee  also
administers   and   reviews  all   compensation   policies   and  will   provide
recommendations to the Board of Directors with respect thereto.

Asset  Management  Committee.  The asset  management  committee  is comprised of
Messrs.  Hassett,  Houlihan and Shapiro. The asset management committee oversees
the performance of the asset portfolio of the Company.

During fiscal year 1998, the Board of Directors  (including meetings held by the
Board  of  Directors  of the  Predecessor  Bank)  held  17  meetings,  including
telephonic meetings. The audit committee held 3 meetings during the fiscal year.
The asset management  committee held 11 meetings.  During fiscal year 1998, each
director  attended 94% of the total number of meetings of the Board of Directors
and 100%  percent of the total number of meetings of  committees  on which he or
she served.

The Company's Board of Directors may, from time to time, establish certain other
committees of the Board to facilitate the management of the Company.

Advisory Board: Upon consummation of the Branch Sale, the new Board of Directors
established an Advisory  Board.  The purpose of the Advisory Board is to provide
such additional support and advice to the Board of Directors as may from time to
time be requested by the Board of Directors.  Members of the Advisory Board will
be selected  annually.  The initial  members of the  Advisory  Board are Messrs.
Austin 'S.  Murphy  (Chairman),  David L.  Yunich,  Thomas A.  Coleman,  Alan V.
Tishman and John T. Sargent, each of whom served as a director of the Company in
the previous  year through  June 28, 1996.  During 1998,  the Board of Directors
dissolved the Advisory Board and all members submitted their resignations.

Directors  will be elected in a manner  consistent  with,  and shall serve for a
term, as provided in the Company's Restated Organization  Certificate as Amended
and By-Llaws.

The Management Company;  The Management  Agreement:  The Company has engaged the
Management Company under a management agreement (the "Management  Agreement") to
provide  Company  Management  Services and Asset  Management  Services  (each as
defined below). The  responsibilities of the Management Company include, but are
not  limited  to,  development  and  recommendation  to the  Company's  Board of
Directors of strategies  intended to maximize  stockholder value. The Management
Company is responsible for  developing,  recommending  and maintaining  business
plans and  operating  budgets,  individual  asset and liability  strategies  and
decisions  relating to sales and retentions of assets.  The  Management  Company
reports to the Company's Board of Directors or its Asset Management Committee.

The  Management  Company  was newly  formed in 1996 and is  controlled  by Alvin
Dworman,  who serves as its Managing Member.  Mr. Dworman also owns 39.0% of the
outstanding Common Stock of the Company.

The  Management  Company has access to the  expertise,  resources  and  business
relationships  accumulated  by Mr.  Dworman  over 35 years in a wide  variety of
general  business  activities.  Mr. Dworman  currently serves as a member of the
Real Estate Advisory Committee of the New York State Employee  Retirement System
and is a member  of the  Board of  Trustees  of the New York Law  School.  As an
individual  and as Chairman and Chief  Executive  Officer of the ADCO  Financial
Group,  Mr. Dworman  maintains  investments  in a number of financial  services,
banking and real estate  entities.  During his career,  Mr. Dworman has founded,
developed,  owned and managed a wide variety of entities  throughout  the United
States. Mr. Dworman, Odyssey Partners, L.P. and East River Partnership B hold in
the  aggregate  50.8%  of the  Common  Stock.  In  connection  with  the  equity
recapitalization offering in June 1994, Mr.


759883.5    
                                      -55-

<PAGE>


Dworman,  Odyssey Partners, L.P. and East River Partnership B agreed not to sell
their  Common Stock for a period of three years.  In  addition,  such  agreement
provided  that,  for an additional  two years,  they would not sell their Common
Stock  without the  approval  of the Board of  Directors  of the  Company  under
certain circumstances.

The terms of the Loan Agreement with Marine  include a requirement  that,  while
any amount remains  outstanding  under the Facility,  Mr. Dworman retain his 39%
common  stock  interest  in the  Company  and remain  actively  involved  in the
day-to-day management of the affairs of the Company and its assets.

The Management Company also employs certain  individuals  previously employed by
River Bank who were  directly  involved in managing  the  Company's  real estate
portfolio.

"Company  Management  Services"  includes the management of the general business
affairs of the Company, including:

1.      Developing  and  recommending  policies and procedures  appropriate  for
        continuing  the  orderly   disposition  of  the  Company's   assets  and
        implementation of all policies and procedures  approved by the Company's
        Board of Directors or the Asset Management Committee of the Board. 
2.      Providing  quarterly and annual financial and operating reports and such
        other  information  to the  Company's  Board of Directors  and the Asset
        Management  Committee  and  Audit  Committee  as  may be  necessary  and
        reasonably  requested  by the  Company's  Board  of  Directors  or  such
        committee.
3.      Analyzing the Company's  performance,  including  progress in continuing
        the orderly  disposition  of the  Company's  assets and  preparation  of
        financial forecasts and periodic variance analyses of actual performance
        relative to plan. 
4.      Overseeing provision of all accounting and financial reporting services,
        including  maintenance  and  control  of a general  ledger,  controlling
        accounts  payable  and  processing   services  and  payroll   processing
        services,  preparation of financial  reports and  regulatory  compliance
        reports and preparation and filing of tax returns,  and establishing and
        maintaining management information systems. 
5.      Providing  treasury  services  and  control  functions,   including:   -
        implementing  cost and  disbursement  controls.  - cash  management  and
        investment of short-term funds.
        -  debt management, corporate finance and development and
           implementation of alternative financing arrangement.
6.      Overseeing legal and accounting services required by the Company.
7.      Using best efforts to ensure  compliance with any conditions  imposed by
        the Banking  Department on the Company as a predicate to its approval of
        the Branch  Sale,  including  but not  limited to, the  preparation  and
        submission to the Banking Department of required reports.

"Asset Management Services" entails management of all of the Company's assets on
a day-to-day basis and include the following:

8.      Maintaining and implementing individual business plans for each asset of
        the  Company,  as  modified  from  time to time to  reflect  changes  in
        conditions and circumstances. 
9.      Development,   marketing,  negotiation  and  execution  of  transactions
        necessary to continue to effect the Company's asset  disposition  plans,
        subject to the ongoing approval of the Banking Department. 
10.     Obtaining and overseeing  marketing and brokerage activities relating to
        real estate dispositions and property leasing. 
11.     Managing real estate  activities,  including  retention and oversight of
        third-party property managers.
12.     Obtaining and overseeing third-party loan servicing,  including ordinary
        course monthly payment collections and pay-offs. 
13.     Providing loan administration services, including delinquency monitoring
        and response and enforcement of rights under loan agreements. 
14.     Overseeing loan servicing activities for subordinated  participations in
        loans acquired by Marine in connection with the Branch Sale. 
15.     Administration   of  joint   ventures  and  oversight  of  the  business
        activities the joint ventures.

The  Management  Company  obtains and oversees the  provision,  on an outsourced
basis, of those services not provided  directly by the Management  Company.  All
outsourcing  arrangements  is subject to prior review and  recommendation  as to
compensation  terms by the  Audit  Committee  and as to the  other  terms of the
engagement  subject to prior approval 

759883.5    
                                      -56-

<PAGE>


by the Asset Management Committee of the Company's Board of Directors.  The cost
of approved outsourced arrangements is borne by the Company.

The Management  Company offers similar  services to entities not affiliated with
Mr. Dworman, and also renders services to affiliates of Mr. Dworman.

The  Management  Company  is paid an  annual  base  fee for  Company  Management
Services  in an amount  not to exceed  $1.25  million.  The  annual  base fee is
reviewed no less  frequently than annually by the Audit Committee of the Company
and  adjusted  based upon the costs  expected to be  incurred by the  Management
Company to provide the Company Management Services. In addition,  the Management
Company also  receives an annual fee for Asset  Management  Services of 0.75% of
the  average  month-end  book  value  of  the  Company's  assets  and  an  Asset
Disposition  Success Fee of 0.75% of the proceeds from the sale or collection of
any asset sold by the Company.

During the year ended June 30, 1998, the Company  accrued  expenses for services
provided by the Management  Company in the amount of $1,250,000 for the Base Fee
payable to the  Management  Company,  $1,331,000  for the Asset Service Fee, and
$360,000 for Asset Disposition Fees in accordance with the fee schedule outlined
above.  During 1998, the Company paid RB Management,  LLC an aggregate amount of
$5,108,000.  At June 30,  1998,  the  Company  had a  remaining  payable  to the
Management Company amount of approximately $42,000.

The Kenneth  Leventhal Real Estate Group of Ernst & Young LLP, which was engaged
for this purpose by the Special Transactions Committee of the Predecessor Bank's
Board of  Directors,  reviewed  the form and  amount of the fees  payable to the
Management  Company and advised upon the  comparability of the fees and terms to
similar arrangements negotiated on an arm's-length basis.

The  Management  Agreement  has an initial  term of three  years,  which will be
extended for up to two additional one-year terms if the Marine senior debt is so
extended.  The Management Agreement is terminable by either party at any time on
180  days'  notice  with the  consent  of  Marine or other  senior  lenders,  as
applicable.  In  addition,  the  Company's  Board of  Directors,  subject to the
consent of Marine,  may terminate the  Management  Agreement  without notice for
"Cause."  "Cause" is defined as a material  breach of the  Management  Agreement
and/or  willful act or omission by the  Management  Company  that is  materially
detrimental  to the best interests of the Company.  In addition,  the Management
Agreement may be terminated by the Company's Board of Directors  during the last
year of any term 60 days after the sale of the last asset of the Company.

Upon any  termination  of the  Management  Agreement,  the fees  payable  to the
Management  Company will be pro rated for such year to the date of  termination.
If the Management  Agreement is terminated  prior to the expiration of any term,
the Company also  reimburses  the Management  Company for the  reasonable  costs
incurred by the Management  Company in  terminating  its services to the Company
including, but not limited to, reasonable termination or severance payments made
to service  providers or employees  terminated  by the  Management  Company as a
result of such termination.

Employees;  Other Service  Providers:  In addition to retaining  the  Management
Company to provide the Company with the services  described  above, the Company,
subject to regulatory  approval,  terminated  most of its employees and retained
third  parties  (including  Fintek,  Inc. and other  entities  controlled by Mr.
Dworman) to provide much of the  administrative  and non-real  estate  operating
functions of the Company's operations.

The  Management  Company  has  engaged  Fintek,  Inc.  ("Fintek"),  a  firm  50%
beneficially owned by Mr. Dworman which has previously provided certain advisory
services to the Company,  to continue to provide  such  services to the Company.
All fees paid to Fintek for such advisory  services  were the  obligation of the
Management  Company  and were paid out of the fees  received  by the  Management
Company  from the  Company.  On June 28, 1996  Fintek and the  Company  mutually
agreed to the  termination  of the  previous  contract  between  Fintek  and the
Company.

Persons or  entities  engaged by the Board of  Directors,  the Asset  Management
Committee or by the Management  Company on behalf of the Company  entered into a
service  contract with the Company and are compensated in accordance with market
rates  for  similar   services.   The  terms  of  these   contracts,   including
compensation,  were  reviewed  prior to execution by the Audit  Committee of the
Board of  Directors,  and the Board of Directors  engaged the Kenneth  Leventhal
Real Estate  Group of Ernst & Young LLP to review each  service  contract and to
advise the Audit  Committee on the terms of the contracts and the  comparability
to similar arrangements for similar services.


759883.5    
                                      -57-

<PAGE>


ITEM 11

                    MANAGEMENT COMPENSATION AND TRANSACTIONS

Executive  Officers:  Inasmuch  as the  Predecessor  Bank  had  disposed  of its
depository  banking  operations in connection  with the sale of its branches and
transfer  of its  deposits  to Marine  Midland  Bank in June  1996 (the  "Branch
Sale"),  the Company as successor  does not require a large staff of officers or
employees to manage the business and affairs of the Company.  Certain day-to-day
management  functions are performed by RB Management Company LLC pursuant to the
terms of a  management  agreement.  See  "--Certain  Relationships  and  Related
Transactions".

The  Company's  officers are Nelson L.  Stephenson,  who serves as president and
chief  executive  officer of the Company  and Robin  Chandler  Duke,  who serves
without  compensation  as the vice  president and secretary of the Company.  Set
forth below is certain biographical information for Mr. Stephenson.

Nelson L. Stephenson. Mr. Stephenson was elected to the offices of president and
chief executive officer of the Company in July 1998. For more than the past five
years,  Mr.  Stephenson  has been  President of Fintek  Inc.,  a  privately-held
financial   advisory  firm  that  provides  services  to  the  Company  and  the
Predecessor   Bank.  Mr.   Stephenson  is  also  President  and  a  Director  of
Coast-To-Coast Financial Corporation, a unitary savings and loan holding company
which owns  Fintek,  Inc. and  Superior  Bank FSB as well as other  subsidiaries
engaged in consumer finance.

Remuneration of Executive Officers - Summary  Compensation  Table: The following
table discloses  compensation  received by the Company's chief executive officer
for  the  years  indicated.   The  cash   compensation   amounts  below  reflect
compensation received from the Company and its subsidiaries. There were no other
executive  officers who received  compensation  in 1998 from the Company  (other
than director fees).

<TABLE>
<CAPTION>

                                                                                     Annual Compensation
                                                                                     -------------------

                                                                                       Other             All Other
      Executive Officer                           Base Salary        Bonus         Compensation        Compensation
      -----------------                           -----------        -----         ------------        ------------

<S>                           <C>                 <C>                 <C>          <C>                <C>    
   Jerome R. McDougal         Year ended               $300,000        --          $63,214 (1)        $123,110 (2)
   Chairman of the            June 30, 1998
   Board and Chief
   Executive Officer (3)      Year ended                300,000        --           66,990 (1)         117,296 (2)
                              June 30, 1997

                              Year ended                300,000        --           84,988 (1)         112,431 (2)
                              June 30, 1996
</TABLE>

   (1)        Consists of a housing allowance,  club dues, automobile and driver
              expenses (aggregating  $21,548,  $25,324 and $42,760 for the 1998,
              1997  and  1996  periods  presented,  respectively),  certain  tax
              expense reimbursements and health insurance premiums.

   (2)        Consists of contributions of $9,000, $9,500 and $9,370 made by the
              Company to its 401(k) Tax Deferred  Savings Plan,  accruals of and
              earnings on  deferred  compensation  in the  amounts of  $110,053,
              $103,739 and $100,551 and payments of $4,057, approximately $4,057
              and $2,400 for life and personal liability  insurance premiums for
              the 1998, 1997 and 1996 periods presented, respectively.

   (3)        Mr.  McDougal  retired as the company's  Chief  Executive  Officer
              effective June 30, 1998.

Employment  Arrangement:  Jerome R.  McDougal  was  compensated  pursuant  to an
arrangement  with  the  Predecessor  Bank  reached  in  1991.  The  terms of Mr.
McDougal's employment were memorialized in the minutes of the Predecessor Bank's
January 22, 1991 Board of Directors meeting, which provided for an annual salary
of $375,000 and customary  employee  benefits  commensurate  with Mr. McDougal's
position at the Company. $75,000 of Mr. McDougal's annual salary was in the form
of deferred  compensation.  Mr. McDougal's annual deferred  compensation accrues
quarterly  in  equal  amounts  and  earns a  variable  rate of  interest  on the
cumulative balance.  Prior to the Branch Sale, interest was compounded quarterly
at the highest rate offered on the predecessor's  customer deposits each quarter
and  was  thereafter  compounded  at  the  prime  rate.  Mr.  McDougal  received
additional  compensation in the form of a housing  allowance,  an automobile and
payment of club  membership  dues. The Company also  reimbursed Mr. McDougal for
the amount of  personal  income  taxes  incurred  as a result of the  additional
benefits.


759883.5    
                                      -58-

<PAGE>


Mr. McDougal  retired from his offices of president and chief executive  officer
in June 1998 at which time he was  granted  severance  equal to two years of his
$375,000  annual  salary.  As part of his  severance  package,  the Company will
continue to fund his health insurance premiums for the two year severance period
and his  automobile  allowance  until the  lease  term for his  current  vehicle
expires in November  1998.  Mr.  McDougal  also elected to withdraw his deferred
compensation in the amount of $689,728 during the quarter ended June 30, 1998.

Mr.  Stephenson is compensated  pursuant to an arrangement with the Company that
provides for a salary of $2,000 per month.

Board of  Directors  Compensation:  Effective  July 1,  1998,  directors  of the
Company will receive an annual  retainer of $20,000,  plus $1,000 for each Board
meeting attended and $750 for each committee meeting attended.

Compensation  Committee  Interlocks  and Insider  Participation:  Determinations
regarding  compensation  of the Company's  employees were previously made by the
Compensation  and  Benefits  Committee  of the Board of  Directors  prior to the
Branch  Sale.  Mr.  McDougal  was a  member  of the  Compensation  and  Benefits
Committee. Subsequent to the Branch Sale such determinations will be made by the
Audit Committee.

Retirement Plan: Effective April 30, 1992, the Company determined to suspend the
Company's Retirement Plan. As of the date of suspension,  there have been no new
enrollments in the Retirement Plan and no further benefit  accruals.  As of June
30, 1998,  Mr.  McDougal was entitled to an accrued  benefit of less than $5,000
pursuant to the terms of the Retirement Plan.

Payments to Officers and  Employees  Pursuant to Phantom  Stock Plan:  No awards
were granted  under the Phantom  Stock Plan during  fiscal year 1997 or 1996. In
connection  with the Branch  Sale,  the Phantom  Stock Plan was  terminated  and
participants, all of whom were officers and/or employees of the Company received
cash  payments  in  exchange  for  surrender  of their  performance  units.  The
following  table details  payments made to certain former officers and employees
subsequent to June 28, 1996:

              Mr. Jerome R. McDougal                 $       --
              Mr. John P. Sullivan                           --
              Mr. Peter L. Dinardi                          57,766  (1)(2)
              Mr. Joseph Guastavino                         85,525  (1)(3)
              Mr. Edward Shugrue                           175,050  (1)
              All other officers and
                employees as a group                       422,704  (1)
                                                           -------
                                                          $741,045
                                                          ========

(1)            Amounts distributed on June 28, 1996.
(2)            Mr. Dinardi resigned  effective November 21, 1995 and received
               one third of the value of his performance  units granted under
               the Phantom Stock Plan and severance payments of $208,000.

(3)            Mr. Guastavino has resigned effective October 16, 1997 and was
               entitled to receive severance payments of $144,200.

Subsequent to the payments described above, no units remained  outstanding under
the Phantom  Stock Plan.  It is not  anticipated  at this time that the Board of
Directors will grant additional performance units in the future.

Termination of the Company's  Predecessor's  Former Severance Plan: The Board of
Directors  has  also  approved  a  severance  plan  for  designated  key  senior
management  personnel  which  provides for the payment of one year's salary upon
termination for any reason other than cause,  and including a change of control.
The Company also maintained a general  severance plan for all other officers and
employees. In connection with the Branch Sale payments under the severance plans
were made on or after June 28, 1996 in an amount aggregating $2.5 million.

Indebtedness of Management: The Company's current policy is not to make loans to
its  directors,  executive  officers  or  members of their  immediate  families,
although  it did so from time to time in the past.  All loans to  directors  and
executive  officers and all other loans to the Company's  employees were made on
substantially the same terms, including interest rates and collateral,  as those
prevailing at the time for comparable  transactions  with other persons,  and do
not

759883.5    
                                      -59-

<PAGE>


involve more than the normal risk of  collection  or present  other  unfavorable
features.  All such loans were  transferred to Marine as  Transferred  Assets in
connection with the Branch Sale.

Transactions With Affiliates:  The Company previously  obtained certain services
from Fintek.  Effective October 31, 1991,  substantially all of the employees of
the Company's  then-existing capital markets group became employees of Fintek, a
newly-formed  corporation.  At the same  time,  Nelson L.  Stephenson,  a Senior
Executive Vice  President of the Company at the time,  resigned as an officer of
the Company and became the President and Chief Executive  Officer of Fintek,  as
well as a director of Fintek.  Fintek may be deemed to be under  common  control
with the Company as a result of interests of Mr. Dworman,  and, in addition,  an
adult  child of Mr.  Dworman's  is a director of Fintek.  Fintek,  pursuant to a

written agreement approved by the Company's Board of Directors, provided certain
financial  consulting,  strategic planning and advisory services to the Company,
including  providing advice and consulting services with regard to the Company's
treasury functions.  The Company had the right to terminate the agreement (which
was for a term of one year with automatic  annual renewals) by giving Fintek 180
days'  notice of such  termination.  In  addition,  the Company had the right to
terminate  the  agreement  by giving  Fintek  thirty  days'  notice prior to any
renewal.

At June 30, 1996,  the Company had an accrued  aggregate  liability to Fintek in
the amount of $1,516,000 for services performed prior to that date. The services
performed  by  Fintek  on  behalf  of the  Company  prior to June 30,  1996 were
primarily  in  connection  with the Branch  Sale.  During 1998 the Company  made
aggregate  cash payments to Fintek in the amount of $706,000.  At June 30, 1998,
the  Company  had a  remaining  aggregate  liability  to Fintek in the amount of
$223,000.

The Fintek  Agreement was terminated by mutual consent of the Company and Fintek
on June 28, 1996.  Fintek has been engaged by the Management  Company to provide
similar services to RB Management and the Company subsequent to the Branch Sale.
See "Management."

759883.5    
                                      -60-

<PAGE>



   ITEM 12

         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Security Ownership of Certain Beneficial Owners and Management

The following  table sets forth certain  information  with respect to beneficial
ownership of the Company's  Common Stock and Preferred  Stock by (i) each person
known by the  Company to own  beneficially  or of record  more than 5% of Common
Stock or Preferred Stock, (ii) each director, nominee for director and executive
officer of the Company,  and (iii) all  directors  and  executive  officers as a
group. Unless otherwise indicated, each stockholder listed in the table has sole
voting and investment powers as of September 21, 1998 with respect to the shares
owned beneficially or of record by such person.

<TABLE>
<CAPTION>
                                                                                      Amount and Nature
                                                             Title of                         of                   Percent of
   Name and Address of Beneficial Owner                        Class                 Beneficial Ownership             Class
   ------------------------------------                     -----------              --------------------          -----------

<S>                                                         <C>                      <C>                      <C>        
   Ariel Management Corp.(1)                               Common Stock                       371,689                 5.2%
   450 Park Avenue          
   New York, New York 10022                                            

   East River Partnership B(3)                             Common Stock                       415,800                 5.9%
   Madison Plaza
   200 West Madison Street    
   Suite 3800                 
   Chicago, Illinois 60606                                             

   Mr. J. Ezra Merkin(1)                                   Common Stock                       623,666                 8.8%
   450 Park Avenue            
   New York, New York 10022                                            

   Odyssey Partners, L.P.(4)                               Common Stock                       415,800                 5.9%
   31 West 52nd Street              
   New York, New York 10019                                            

   Ms. Robin Chandler Duke                                 Common Stock                          -                     *
   Director

   Mr. Alvin Dworman                                       Common Stock                     2,778,550                39.0%
   Director

   Mr. William D. Hassett                                  Common Stock                         2,150                  *
   Director

   Mr. James J. Houlihan                                   Common Stock                          -                     *
   Director

   Mr. David J. Liptak                                     Common Stock                          -                     *
   Director
     
   Mr. Jerome R. McDougal                                  Common Stock                         4,000                  *
   Director**

   Mr. Edward V. Regan                                     Common Stock                          -                     *
   Director

   Mr. David A. Shapiro                                    Common Stock                          -                     *
   Director

</TABLE>


759883.5    
                                      -61-

<PAGE>


<TABLE>
<CAPTION>

                                                                                      Amount and Nature
                                                             Title of                         of                   Percent of
   Name and Address of Beneficial Owner                        Class                 Beneficial Ownership             Class
   ------------------------------------                     -----------              --------------------          -----------

<S>                                                        <C>                      <C>                         <C>
   Mr. Nelson L. Stephenson                                Common Stock                       -                        *
   President               

   Mr. Jeffrey E. Susskind                                 Common Stock                       -                        *
   Director               

   All directors and executive officers                    Common Stock
      as a group (10 persons)                                                             2,784,700                 39.1%
</TABLE>

   *     Amount  represents  less than 1% of the Common Stock  outstanding as of
         June 30, 1998.

   **    Effective  July 2, 1997 Mr.  McDougal took on the  additional  title of
         President  with  duties as  described  in the  Company's  By-Laws.  Mr.
         McDougal retired as Chief Executive Officer on June 30, 1998.

<TABLE>
<CAPTION>

                                                                                      Amount and Nature
                                                             Title of                         of                   Percent of
   Name and Address of Beneficial Owner                        Class                 Beneficial Ownership             Class
   ------------------------------------                     -----------              --------------------          -----------
<S>                                                    <C>                           <C>                           <C>

   Cargill Financial Services                             Preferred Stock                 145,000                       10.4%
   Corporation(2)            
   6000 Clearwater Drive
   Minnetonka, Minnesota 55343

   Corbyn Asset Management, Inc.(2)                       Preferred Stock                 322,700                       23.1%
   2330 West Joppa Road, Suite 108 
   Lutherville, Maryland 21093                                           

   Lutheran Brotherhood Research                          Preferred Stock                 270,000                       19.3%
   Corp.(3)  
   625 Fourth Avenue South                                               
   Indianapolis, Minnesota   55415

   State Street Research & Management                     Preferred Stock                 200,000                       14.3%
   Company(2)                        
   One Financial Center                                                  
   Boston, Massachusetts 02111

   Ms. Robin Chandler Duke                                Preferred Stock                   -                              *
   Director

   Mr. Alvin Dworman                                      Preferred Stock                   -                              *
   Director

   Mr. William D. Hassett                                 Preferred Stock                   -                              *
   Director

   Mr. James J. Houlihan                                  Preferred Stock                   -                              *
   Director

   Mr. David J. Liptak                                    Preferred Stock                 110,000                        7.9%
   Director(5)

   Mr. Jerome R. McDougal                                 Preferred Stock                   2,950                          *
   Director**

</TABLE>


759883.5    
                                      -62-

<PAGE>



<TABLE>
<CAPTION>


                                                                                      Amount and Nature
                                                             Title of                         of                   Percent of
   Name and Address of Beneficial Owner                        Class                 Beneficial Ownership             Class
   ------------------------------------                     -----------              --------------------          -----------
<S>                                                       <C>                        <C>                           <C>

   Mr. Edward V. Regan                                    Preferred Stock                   -                         *
   Director

   Mr. David A. Shapiro                                   Preferred Stock                   -                         *
   Director

   Mr. Nelson L. Stephenson                               Preferred Stock                   -                         *
   President

   Mr. Jeffrey E. Susskind                                Preferred Stock                  130,000                    9.3%
   Director(6)

   All directors and executive officers                   Preferred Stock                  242,950                   17.4%
      as a group (10 persons)
</TABLE>

   *     Amount represents less than 1% of the Preferred Stock outstanding as of
         July 1, 1997.

   **    Effective  July 2, 1997 Mr.  McDougal took on the  additional  title of
         President  with  duties as  described  in the  Company's  By-Laws.  Mr.
         McDougal retired as Chief Executive Officer on June 30, 1998.

   ---------------------

(1) Ariel Fund Limited,  a Cayman Islands  corporation  ("Ariel  Fund"),  is the
holder of 371,689  shares of Common  Stock.  Gabriel  Capital , L.P., a Delaware
limited  partnership  ("Gabriel"),  is the  holder of  251,977  shares of Common
Stock. Gabriel and Ariel Fund are managed investment vehicles and neither is the
beneficial owner of such shares.  Ariel Management Corp., a Delaware corporation
("Ariel"), as investment advisor to Ariel Fund, has voting and dispositive power
over the 371,689 shares of Common Stock held by Ariel Fund and therefore, may be
deemed to be the  beneficial  owner of 371,689  shares of Common  Stock.  As the
general partner of Gabriel, J. Ezra Merkin has voting and dispositive power over
the 251,977  shares of Common Stock held by Gabriel.  In  addition,  as the sole
shareholder and president of Ariel,  Mr. Merkin may be deemed to have voting and
dispositive  power over the 371,689  shares of Common Stock owned by Ariel Fund.
Accordingly,  Mr.  Merkin  may be deemed to be the  beneficial  owner of 623,666
shares of Common Stock.

(2) Based  solely on legal  proxies  received  by the Company at the 1998 annual
meeting of stockholders.

(3) East River  Partnership B is an Illinois  general  partnership,  the general
partners of which are: (1) JAP Grandchildren Trust # 1, the co-trustees of which
are  Marshall  E.  Eisenberg  and  Jay A.  Pritzker;  (2)  Don  Trust  #25,  the
co-trustees of which are Marshall E.  Eisenberg and Thomas J. Pritzker;  and (3)
R.A. Trust #25, the co-trustees of which are Marshall E. Eisenberg and Thomas J.
Pritzker.

(4) Odyssey Partners,  L.P. is a Delaware limited partnership having six general
partners:  Stephen Berger,  Leon Levy, Jack Nash,  Joshua Nash, Brian Wruble and
Nash  Family  Partnership,  L.P.  The  general  partners  of  Odyssey  Partners,
excluding Nash Family Partnership, L.P., share voting and dispositive power over
all owned shares.

(5) As the President of West Broadway Partners,  Inc., Mr. Liptak has voting and
dispositive  power  over the  110,000  shares of  Preferred  Stock  held by West
Broadway Partners, Inc. See Note 1 above. Accordingly,  Mr. Liptak may be deemed
to be the beneficial owner of 110,000 shares of Preferred Stock.

(6) As a principal of Strome, Susskind Investment Management, Inc., Mr. Susskind
has voting and dispositive power over the 130,000 shares of Preferred Stock held
by Strome, Susskind Investment Management,  Inc. See Note 1 above.  Accordingly,
Mr.  Susskind  may be deemed to be the  beneficial  owner of  130,000  shares of
Preferred Stock.




759883.5    
                                      -63-

<PAGE>



ITEM 13

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The Management Company;  The Management  Agreement:  The Company has engaged the
Management Company under a management agreement (the "Management  Agreement") to
provide  Company  Management  Services and Asset  Management  Services  (each as
defined below). The  responsibilities of the Management Company include, but are
not  limited  to,  development  and  recommendation  to the  Company's  Board of
Directors of strategies  intended to maximize  stockholder value. The Management
Company is responsible for  developing,  recommending  and maintaining  business
plans and  operating  budgets,  individual  asset and liability  strategies  and
decisions  relating to sales and retentions of assets.  The  Management  Company
reports to the Company's Board of Directors or its Asset Management Committee.

The  Management  Company  was newly  formed in 1996 and is  controlled  by Alvin
Dworman,  who serves as its Managing Member.  Mr. Dworman also owns 39.0% of the
outstanding Common Stock of the Company.

The  Management  Company has access to the  expertise,  resources  and  business
relationships  accumulated  by Mr.  Dworman  over 35 years in a wide  variety of
general  business  activities.  Mr. Dworman  currently serves as a member of the
Real Estate Advisory Committee of the New York State Employee  Retirement System
and is a member  of the  Board of  Trustees  of the New York Law  School.  As an
individual  and as Chairman and Chief  Executive  Officer of the ADCO  Financial
Group,  Mr. Dworman  maintains  investments  in a number of financial  services,
banking and real estate  entities.  During his career,  Mr. Dworman has founded,
developed,  owned and managed a wide variety of entities  throughout  the United
States. Mr. Dworman, Odyssey Partners, L.P. and East River Partnership B hold in
the  aggregate  50.8%  of the  Common  Stock.  In  connection  with  the  equity
recapitalization  offering in June 1994, Mr. Dworman, Odyssey Partners, L.P. and
East River  Partnership  B agreed not to sell their Common Stock for a period of
three years.  In addition,  such agreement  provided that, for an additional two
years,  they would not sell their Common Stock without the approval of the Board
of Directors of the Company under certain circumstances.

The terms of the Loan Agreement with Marine  include a requirement  that,  while
any amount remains  outstanding  under the Facility,  Mr. Dworman retain his 39%
common  stock  interest  in the  Company  and remain  actively  involved  in the
day-to-day management of the affairs of the Company and its assets.

The Management Company also employs certain  individuals  previously employed by
River Bank who were  directly  involved in managing  the  Company's  real estate
portfolio.

"Company  Management  Services"  includes the management of the general business
affairs of the Company, including:

1.      Developing and recommending  policies and procedures  appropriate for
        continuing  the  orderly  disposition  of the  Company's  assets  and
        implementation  of  all  policies  and  procedures  approved  by  the
        Company's Board of Directors or the Asset Management Committee of the
        Board.

2.      Providing  quarterly and annual  financial and operating  reports and
        such other  information  to the Company's  Board of Directors and the
        Asset  Management  Committee and Audit  Committee as may be necessary
        and reasonably  requested by the Company's Board of Directors or such
        committee.

3.      Analyzing the Company's performance, including progress in continuing
        the orderly  disposition of the Company's  assets and  preparation of
        financial   forecasts  and  periodic   variance  analyses  of  actual
        performance relative to plan.

4.      Overseeing  provision  of  all  accounting  and  financial  reporting
        services,  including  maintenance  and  control of a general  ledger,
        controlling  accounts  payable and  processing  services  and payroll
        processing services,  preparation of financial reports and regulatory
        compliance  reports and  preparation  and filing of tax returns,  and
        establishing and maintaining management information systems.

5.      Providing  treasury  services  and control  functions,  including:  

        - implementing cost and disbursement  controls. 
        - cash management and investment of short-term funds.
        - debt   management,   corporate   finance   and   development   and
          implementation of alternative financing arrangement.

6.      Overseeing legal and accounting services required by the Company.

7.      Using best efforts to ensure  compliance with any conditions  imposed
        by the  Banking  Department  on the  Company  as a  predicate  to its
        approval  of the  Branch  Sale,  including  but not  limited  to, the
        preparation  and  submission  to the Banking  Department  of required
        reports.


759883.5    
                                      -64-

<PAGE>


"Asset Management Services" entails management of all of the Company's assets
on a day-to-day basis and include the following:

8.      Maintaining and implementing individual business plans for each asset
        of the Company,  as modified from time to time to reflect  changes in
        conditions and circumstances.

9.      Development,  marketing,  negotiation  and execution of  transactions
        necessary  to  continue  to effect the  Company's  asset  disposition
        plans, subject to the ongoing approval of the Banking Department.

10.     Obtaining and overseeing  marketing and brokerage activities relating
        to real estate dispositions and property leasing.

11.     Managing real estate activities, including retention and oversight of
        third-party property managers.

12.     Obtaining  and  overseeing  third-party  loan  servicing,   including
        ordinary course monthly payment collections and pay-offs.

13.     Providing  loan  administration   services,   including   delinquency
        monitoring  and  response  and   enforcement  of  rights  under  loan
        agreements.

14.     Overseeing loan servicing activities for subordinated  participations
        in loans acquired by Marine in connection with the Branch Sale.

15.     Administration  of  joint  ventures  and  oversight  of the  business
        activities of the joint ventures.

The  Management  Company  obtains and oversees the  provision,  on an outsourced
basis, of those services not provided  directly by the Management  Company.  All
outsourcing  arrangements  is subject to prior review and  recommendation  as to
compensation  terms by the  Audit  Committee  and as to the  other  terms of the
engagement  subject to prior approval by the Asset  Management  Committee of the
Company's Board of Directors.  The cost of approved  outsourced  arrangements is
borne by the Company.

The Management  Company offers similar  services to entities not affiliated with
Mr. Dworman, and also renders services to affiliates of Mr. Dworman.

The  Management  Company  is paid an  annual  base  fee for  Company  Management
Services  in an amount  not to exceed  $1.25  million.  The  annual  base fee is
reviewed no less  frequently than annually by the Audit Committee of the Company
and  adjusted  based upon the costs  expected to be  incurred by the  Management
Company to provide the Company Management Services. In addition,  the Management
Company also  receives an annual fee for Asset  Management  Services of 0.75% of
the  average  month-end  book  value  of  the  Company's  assets  and  an  Asset
Disposition  Success Fee of 0.75% of the proceeds from the sale or collection of
any asset sold by the Company.

During the year ended June 30, 1998, the Company  accrued  expenses for services
provided by the Management  Company in the amount of $1,250,000 for the Base Fee
payable to the  Management  Company,  $1,331,000  for the Asset Service Fee, and
$360,000 for Asset Disposition Fees in accordance with the fee schedule outlined
above.  During 1998, the Company paid RB Management,  LLC an aggregate amount of
$5,108,000.  At June 30,  1998,  the  Company  had a  remaining  payable  to the
Management Company amount of approximately $42,000.

The Kenneth  Leventhal Real Estate Group of Ernst & Young LLP, which was engaged
for this purpose by the Special Transactions Committee of the Predecessor Bank's
Board of  Directors,  reviewed  the form and  amount of the fees  payable to the
Management  Company and advised upon the  comparability of the fees and terms to
similar arrangements negotiated on an arm's-length basis.

The  Management  Agreement  has an initial  term of three  years,  which will be
extended for up to two additional one-year terms if the Marine senior debt is so
extended.  The Management Agreement is terminable by either party at any time on
180  days'  notice  with the  consent  of  Marine or other  senior  lenders,  as
applicable.  In  addition,  the  Company's  Board of  Directors,  subject to the
consent of Marine,  may terminate the  Management  Agreement  without notice for
"Cause."  "Cause" is defined as a material  breach of the  Management  Agreement
and/or  willful act or omission by the  Management  Company  that is  materially
detrimental  to the best interests of the Company.  In addition,  the Management
Agreement may be terminated by the Company's Board of Directors  during the last
year of any term 60 days after the sale of the last asset of the Company.

Upon any  termination  of the  Management  Agreement,  the fees  payable  to the
Management  Company will be pro rated for such year to the date of  termination.
If the Management  Agreement is terminated  prior to the expiration of any term,
the Company also  reimburses  the Management  Company for the  reasonable  costs
incurred by the Management  Company in  terminating  its services to the Company
including, but not limited to, reasonable termination or severance

759883.5    
                                      -65-

<PAGE>



payments made to service  providers or employees  terminated  by the  Management
Company as a result of such termination.

Employees;  Other Service  Providers:  In addition to retaining  the  Management
Company to provide the Company with the services  described  above, the Company,
subject to regulatory  approval,  terminated  most of its employees and retained
third  parties  (including  Fintek,  Inc. and other  entities  controlled by Mr.
Dworman) to provide much of the  administrative  and non-real  estate  operating
functions of the Company's operations.

The  Management  Company  has  engaged  Fintek,  Inc.  ("Fintek"),  a  firm  50%
beneficially owned by Mr. Dworman which has previously provided certain advisory
services to the Company,  to continue to provide  such  services to the Company.
All fees paid to Fintek for such advisory  services  were the  obligation of the
Management  Company  and were paid out of the fees  received  by the  Management
Company  from the  Company.  On June 28, 1996  Fintek and the  Company  mutually
agreed to the  termination  of the  previous  contract  between  Fintek  and the
Company.

Persons or  entities  engaged by the Board of  Directors,  the Asset  Management
Committee or by the Management  Company on behalf of the Company  entered into a
service  contract with the Company and are compensated in accordance with market
rates  for  similar   services.   The  terms  of  these   contracts,   including
compensation,  were  reviewed  prior to execution by the Audit  Committee of the
Board of  Directors,  and the Board of Directors  engaged the Kenneth  Leventhal
Real Estate  Group of Ernst & Young LLP to review each  service  contract and to
advise the Audit  Committee on the terms of the contracts and the  comparability
to similar arrangements for similar services.


Transactions With Affiliates:  The Company previously  obtained certain services
from Fintek.  Effective October 31, 1991,  substantially all of the employees of
the Company's  then-existing capital markets group became employees of Fintek, a
newly-formed  corporation.  At the same  time,  Nelson L.  Stephenson,  a Senior
Executive Vice  President of the Company at the time,  resigned as an officer of
the Company and became the President and Chief Executive  Officer of Fintek,  as
well as a director of Fintek.  Fintek may be deemed to be under  common  control
with the Company as a result of interests of Mr. Dworman,  and, in addition,  an
adult  child of Mr.  Dworman's  is a director of Fintek.  Fintek,  pursuant to a
written agreement approved by the Company's Board of Directors, provided certain
financial  consulting,  strategic planning and advisory services to the Company,
including  providing advice and consulting services with regard to the Company's
treasury functions.  The Company had the right to terminate the agreement (which
was for a term of one year with automatic  annual renewals) by giving Fintek 180
days'  notice of such  termination.  In  addition,  the Company had the right to
terminate  the  agreement  by giving  Fintek  thirty  days'  notice prior to any
renewal.

At June 30, 1996,  the Company had an accrued  aggregate  liability to Fintek in
the amount of $1,516,000 for services performed prior to that date. The services
performed  by  Fintek  on  behalf  of the  Company  prior to June 30,  1996 were
primarily  in  connection  with the Branch  Sale.  During 1998 the Company  made
aggregate  cash payments to Fintek in the amount of $706,000.  At June 30, 1998,
the  Company  had a  remaining  aggregate  liability  to Fintek in the amount of
$223,000.

The Fintek  Agreement was terminated by mutual consent of the Company and Fintek
on June 28, 1996.  Fintek has been engaged by the Management  Company to provide
similar services to RB Management and the Company subsequent to the Branch Sale.
See "Management."

759883.5    
                                      -66-

<PAGE>



PART IV
ITEM 14

         EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)(1)  The  following  financial  statements  of the  Company  are  included
        elsewhere  in  this  Form  10-K  at  the  pages   indicated  and  are
        incorporated by reference: Page

Report of Independent Auditors                                             71

Consolidated Statements of Financial Condition
      June 30, 1998 and 1997                                               72

Consolidated Statements of Operations
      Years ended June 30, 1998, 1997, and 1996                            73

Consolidated Statements of Changes in Stockholders' Equity
      Years ended June 30, 1998, 1997, and 1996                            74

Consolidated Statements of Cash Flows
      Years ended June 30, 1998, 1997, and 1996                            75

Notes to Consolidated Financial Statements                                 77

(a)(2)   Certain   financial   statement   schedules   are   omitted  due  to
inapplicability or because the required financial information is shown in the
Consolidated Financial Statements or Notes thereto.

(b)   Reports on Form 8-K filed during the last quarter of the period covered
      this report:

      (i) Form 8-K, dated May 21, 1998, to report in Item 5 the consummation
          of the Reorganization, as filed on May 29, 1998.

(c)   Exhibits:

  *2.1.--  Agreement and Plan of Merger,  dated as of October 9, 1997, by and
           between River Asset Sub, Inc. and River Distribution Sub, Inc.

 **2.1b -- Amendment  No. 1, dated as of May 15, 1998,  to Agreement and Plan
           of Merger,  October 9, 1997,  by and between River Asset Sub, Inc.
           and River Distribution Sub, Inc.

  *2.2--   Petition  for a Closing  Order,  made by River Bank America to the
           New York State Supreme Court, dated October 15, 1997.

  *2.2b--  Notice of Settlement of Closing Order,  made by River Bank America
           to the New York State Supreme Court, dated December 8, 1997.

 **2.2c--  Closing  Order,  signed  by the New York  State  Supreme  Court on
           January 9, 1998 and entered on January 14, 1998.

  *2.3--   Assignment and Assumption Agreement,  dated as of May 11, 1998, by
           and between River Bank America and River Asset Sub, Inc.

***3.1--   Certificate  of Merger,  dated May 18,  1998,  of River Asset Sub,
           Inc. and River Distribution Sub, Inc.

***3.2--   Certificate of Incorporation of the Company.

***3.3--    Certificate  of  Designation  of the 15%  Noncumulative  Perpetual
            Preferred Stock, Series A, $1.00 par value, of the Company.


759883.5    
                                      -67-

<PAGE>



***3.4 --   By-Laws of the Company.

 *10.1 --   Credit  Agreement  dated  as of June 28,  1996  among  River  Bank
            America and other  borrowers  and Marine  Midland Bank and related
            loan documents.

 **10.1b--  Consent  of  Marine   Midland   Bank  to  River   Bank   America's
            Reorganization dated October 30, 1997.

   *10.2--  Management  Agreement  dated as of June 28,  1996,  by and between
            River Bank America and RB Management Company LLC.

***21.1 --  Subsidiaries of the Company.

***27.1 --  Financial data schedule. 

****99.1 -- Proxy and  Information  Statement  with  respect  to 1998  Annual
            Meeting of Stockholders.

****99.2 -- Proxy Card with respect to 1998 Annual Meeting of Stockholders.

- -------------------

   *  Incorporated by reference to the Registration  Statement Form S-4 filed on
      March 26, 1998.

   ** Incorporated by reference to the Registration  Statement on Form S-4 filed
      on February 24, 1998.

  *** Previously  filed with original Annual Report on Form 10-K amended hereby,
      as filed with the the SEC on September 28, 1998.

 **** These  exhibits are not deemed  "filed" with the  Commission  or otherwise
      subject  to  the  liabilities  of  Section  18 of  the  Act,  and are  not
      incorporated  by  reference  in  any  filing  of  the  Company  under  the
      Securities  Act of 1993 or the Act,  whether made before or after the date
      hereof and  irrespective  of any  general  incorporation  language  in any
      filing.

Supplemental  Information to Be Furnished with Reports Filed Pursuant to Section
15(d) of the Act by Registrants Which Have Not Registered Securities Pursuant to
Section 12 of the Act.

The Company  previously  mailed a proxy and  information  statement  and related
proxy card with  respect to its 1998 Annual  Meeting of Stockholders  (copies of
which are filed hereto as Exhibits 99.1 and 99.2, respectively). The Company has
not mailed its 1998 annual  report to  stockholders  which it intends to prepare
and mail as soon as  practicable  following  the  filing of this  Report on Form
10-K.

759883.5    
                                      -68-

<PAGE>



                                   SIGNATURES

Pursuant to the  requirements  of Section 13 or Section 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


Date: October 9, 1998               /s/ Nelson L. Stephenson
                                        ------------------------
                                        Nelson L. Stephenson
                                        President and Chief Executive Officer
                                        (principal executive and accounting
                                         officer)





759883.5    
                                      -69-

<PAGE>



   FINANCIAL STATEMENTS

                                 RB ASSET, INC.
                   Index to Consolidated Financial Statements


                                                                            Page
                                                                            ----

     Report of Independent Auditors                                         71

     Consolidated Statements of Financial Condition
           June 30, 1998 and 1997                                           72

     Consolidated Statements of Operations
           Years ended June 30, 1998, 1997, and 1996                        73

     Consolidated Statements of Changes in Stockholders' Equity
           Years ended June 30, 1998, 1997, and 1996                        74


     Consolidated Statements of Cash Flows
           Years ended June 30, 1998, 1997, and 1996                        75

     Notes to Consolidated Financial Statements                             77

     Schedule III - Real Estate and Accumulated Depreciation                107

     Schedule IV - Mortgage Loans on Real Estate                            109









759883.5    
                                      -70-

<PAGE>



                         Report of Independent Auditors

The Board of Directors
RB Asset, Inc.

We have audited the consolidated  statements of financial condition of RB Asset,
Inc. (the  "Company"),  successor to River Bank America (see Note 1), as of June
30, 1998 and 1997 and the related consolidated statements of operations, changes
in  stockholders'  equity,  and cash  flows for each of the  three  years in the
period  ended  June 30,  1998.  We have also  audited  the  financial  statement
schedules listed in the Index to Financial Statements included in the Form 10-K.
These   financial   statements  and  financial   statement   schedules  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements and financial statement schedules based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial  position of the Company at
June 30, 1998 and 1997 and the  consolidated  results of its  operations and its
cash  flows for each of the three  years in the period  ended  June 30,  1998 in
conformity with generally accepted accounting principles.  Also, in our opinion,
the financial statement schedules referred to above, when considered in relation
to the basic  financial  statements  taken as a whole,  present  fairly,  in all
material respects, the information set forth therein.

As discussed in Note 1 to the financial statements,  the Company has adopted, as
of  July  1,  1997,   Statement  of  Financial  Accounting  Standards  No.  121,
"Accounting for the Impairment of Long Lived Assets to be Disposed Of."




                                        /s/ Ernst & Young LLP



New York, New York
July 21, 1998






759883.5    
                                      -71-

<PAGE>




                                 RB ASSET, INC.
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                             June 30, 1998 and 1997
                             (Dollars in Thousands)

<TABLE>
<CAPTION>
                                                        Assets
                                                                                     June 30,             June 30,
                                                                                      1998                 1997
                                                                                      ----                 ----
<S>                                                                              <C>                <C> 
   Real estate assets:
   Real estate held for investment, net of accumulated
      depreciation of $956 and $573, respectively (note 12)                        $     82,835        $      84,102
   Real estate held for disposal                                                          5,013               15,096
         Allowance for fair market value reserve
         Under SFAS-121 (note 13)                                                        (1,363)              (1,849)
                                                                                   ------------        -------------
     Total real estate held for disposal, net                                             3,650               13,247

   Loans receivable:
     Secured by real estate (note 8)                                                     59,006               80,093
     Loans sold with recourse, net (note 11)                                             15,781               24,451
     Allowance for possible credit losses (note 10)                                     (17,697)             (25,787)
                                                                                   ------------        -------------
         Total loans receivable, net                                                     57,090               78,757

   Investments in joint ventures                                                          1,536                3,113
                                                                                   ------------        -------------

         Total real estate assets                                                       145,111              179,219
                                                                                   ------------        -------------

   Cash, due from banks and cash equivalents (note 6)                                    12,532                8,940
   Cash, due from banks - restricted cash (note 6)                                       19,555                5,096
   Investment securities available for sale (note 7)                                      1,373                6,275
   Commercial and consumer loans (note 9)                                                10,431               15,677
   Allowance for possible credit losses (note 10)                                        (2,340)              (5,783)
                                                                                   ------------        ------------- 
   Commercial and consumer loans, net                                                     8,091                9,894
   Other assets (note 15)                                                                 4,248                2,235
                                                                                   ------------        -------------
     Total Assets                                                                  $    190,910        $     211,659
                                                                                   ============        =============


                                         Liabilities and Stockholders' Equity
   Borrowed funds (note 16)                                                        $     68,760        $     84,272
   Other liabilities (note 17)                                                           14,967              18,877
                                                                                   ------------        ------------
         Total Liabilities                                                               83,727             103,149
                                                                                   ------------        ------------

   Stockholders' equity
   15% non-cumulative perpetual preferred stock, Series A, par
   value $1, liquidation value $25 (1,400,000 shares authorized, issued
   and outstanding at June 30, 1998 and 1997)                                             1,400               1,400

   Common stock, par value $1 (30,000,000 shares authorized,
   7,100,000 shares issued and outstanding at June 30,1998 and
   1997)                                                                                  7,100               7,100

   Additional paid-in capital                                                           111,170              11,170

   Accumulated deficit (note 18)                                                        (11,561)            (10,055)

   Securities valuation account (notes 1 and 7)                                            (926)             (1,105)
                                                                                    -----------         -----------
         Total stockholders' equity                                                     107,183             108,510
                                                                                    -----------         -----------

Total Liabilities & stockholders' Equity                                            $   190,910         $   211,659
                                                                                    ===========         ===========

</TABLE>

   See Notes to Consolidated Financial Statements.

759883.5    
                                      -72-

<PAGE>



                                 RB ASSET, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    Years ended June 30, 1998, 1997, and 1996
                  (Dollars in Thousands, except per share data)

<TABLE>
<CAPTION>
                                                                                    Year ended June 30,
                                                                         1998                 1997                1996
                                                                         ----                 ----                ----
<S>                                                                   <C>                 <C>                 <C>    
REVENUE:
Rental revenue and operations:
                 Rental income and other property revenue           $       13,779            $    16,158       $          18,530
                 Property operating and maintenance expense                (10,884)               (12,827)                (17,734)
                 Depreciation - real estate held for investment               (383)                  (200)                   (208)
                                                                ------------------        ---------------       ----------------
       Net rental operations                                                 2,512                  3,131                     588

Other property income (expense):
                 Net gain/(loss) on sale of real estate                      1,998                 (1,754)                 (3,499)
                 Writedown of investments in real estate                    (1,106)               (19,745)                 (1,889)
                                                                 -----------------        ---------------       ----------------
       Total other property income/(expense)                                   892                (21,499)                 (5,388)

Other income:
       Interest income:
                 Loans receivable                                            3,680                  4,504                  76,614
                 Investment securities                                          55                    574                   9,347
                 Money market investments and other                            462                    391                   8,448
                 Provision for possible credit losses                       (1,500)                (1,000)                 (5,250)
                                                                 -----------------        ---------------         ---------------
                           Total interest income                             2,697                  4,469                  89,159

             Realization of contingent participation revenues                3,356                     --                      --
                                                                  ----------------        ---------------         ---------------
       Total other income                                                    6,053                  4,469                  89,159

             Total revenues                                                  9,457                (13,899)                  4,359
                                                                  ----------------        ---------------         ---------------
EXPENSES:
       Interest expense:
             Deposits liabilities of Predecessor Bank                           --                     --                  47,719
             Borrowed funds                                                  6,026                  7,132                  14,026
             Other                                                              83                    228                      49
                                                                  ----------------        ---------------         ---------------
                           Total interest expense                            6,109                  7,360                  61,794

       Other expenses:
             Depreciation - other                                               --                     15                     951
             Salaries and employee benefits                                    900                  1,170                  14,163
             Legal and professional fees                                     2,305                  1,892                   4,521
             Management fees                                                 2,562                  2,942                      --
             Other                                                             350                  1,350                  17,119
                                                                 -----------------       ----------------          --------------
                           Total other expenses                              6,117                  7,369                  36,754
                                                                 -----------------       ----------------          --------------

             Total expenses                                                 12,226                 14,729                  98,548
                                                                 -----------------       ----------------          --------------

Loss before other income (expense) and before
   provision for income taxes                                               (2,769)               (28,628)                (14,189)

Other income (expense):
             Banking fees, service charges and other net income                 --                     --                   3,996
             Gains on sale of offices and branches of
                Predecessor Bank                                                --                     --                  77,560
             Net gains (losses) on sales of investment securities            1,697                 (1,495)                   (605)
             Provision for Marine Branch Sale contingencies                     --                 (3,300)                    --
       Total other income (expense)                                          1,697                 (4,795)                 80,951

Net (loss) / income after other income (expense) and before
    provision for income taxes                                              (1,072)               (33,423)                 66,762
                                                                  ----------------        ---------------          --------------

Provision for (benefit from) income taxes                                      434                (3,300)                  11,749

Net (loss) / income                                                         (1,506)              (30,123)                  55,013

Dividends declared on preferred stock                                         --                      --                    5,250
                                                                 -----------------        --------------           --------------

Net (loss) / income applicable to common stock                   $          (1,506)       $     ( 30,123)          $       49,763
                                                                 =================        ==============           ==============
                                                                  
Basic and diluted loss per common share                          $           (0.21)       $        (4.24)          $         7.01
                                                                 =================        ==============           ==============
</TABLE>

   See Notes to Consolidated Financial Statements.



759883.5    
                                      -73-

<PAGE>



                                 RB ASSET, INC.
                      CONSOLIDATED STATEMENTS OF CHANGES IN
                           STOCKHOLDERS' EQUITY Years
                           ended June 30, 1998, 1997,
                                    and 1996
                             (Dollars in Thousands)


<TABLE>
<CAPTION>
                                   Series A
                                     Non-
                                  cumulative                                                                             Total
                                   Perpetual                         Additional        Retained                      Stockholders'
                                   Preferred          Common          Paid-in          Earnings       Securities        Equity
                                     Stock            Stock           Capital          (deficit)       Valuation        Account
                                     -----            -----           -------          ---------       ---------        -------
<S>                                <C>               <C>             <C>             <C>               <C>             <C>    

    Balances at June 30, 1995         $      1,400      $     7,100   $    111,170   $     (29,695)   $      159          $90,134

    Net income for the year
    ended June 30, 1996                        --               --             --           55,013           --           55,013

    Preferred Stock dividends                   --               --             --          (5,250)                       (5,250)
                                                                                                             ---
    Change in securities valuation
           account                              --               --             --               --      (1,377)          (1,377)
                                    --------------    -------------   ------------   --------------   ----------     ------------

    Balances at June 30, 1996                1,400            7,100        111,170           20,068      (1,218)          138,520

    Net loss for the year ended
           June 30, 1997                        --               --             --         (30,123)           --         (30,123)

    Change in securities valuation
           account                              --               --             --               --          113              113
                                   ---------------   --------------   ------------   --------------  -----------     ------------

    Balances at June 30, 1997                1,400            7,100        111,170         (10,055)      (1,105)          108,510

    Net loss for the year ended
           June 30, 1998                        --               --             --          (1,506)           --          (1,506)

    Change in securities valuation
           account                              --               --             --               --          179              179
                                   ---------------   --------------   ------------   --------------  -----------     ------------

    Balances at June 30, 1998       $        1,400   $        7,100    $   111,170    $    (11,561)  $     (926)     $    107,183
                                    ==============   ==============    ===========    ============   ==========      ============
</TABLE>


   See Notes to Consolidated Financial Statements.

759883.5    
                                      -74-

<PAGE>



                                 RB ASSET, INC.
                           CONSOLIDATED STATEMENTS OF
                           CASH FLOWS Years ended June
                            30, 1998, 1997, and 1996
                             (Dollars in Thousands)

<TABLE>
<CAPTION>
                                   Year Ended
                                                                                                 June 30,
                                                                                                 --------
                                                                                     1998                 1997             1996
                                                                                     ----                 ----             ----
<S>                                                                          <C>                <C>                  <C>    
   Operating Activities
   Cash Flows Provided by (Used in) Operating Activities:
      Net (loss)/income                                                       $       (1,506)     $     (30,123)       $      55,013
      Adjustments to reconcile net (loss)/income to cash
        used in operating activities
             Provision for possible credit losses                                      1,500              1,000               5,250
       Writedowns of real estate assets                                                1,106             19,745               1,889
       Depreciation and amortization                                                     383                215               1,159
       Amortization of deferred fees and premiums                                         --                 --             (2,717)
       Loan fees collected net of expenses deferred                                       --                 --               (761)
       Net (gain)/loss on sales of loans, other investments
           and investment securities                                                  (5,241)             3,249                 605
       Gain recorded on Branch Sale by Predecessor Bank                                                      --             (77,560)
       Change in operating assets and liabilities:
           Net decrease/(increase) in accrued interest and
                           preferred stock dividend receivable                           405               (326)              5,939
           Net (decrease)/increase in accrued interest payable                          (486)               964              (1,341)
           Net (decrease)/increase in accrued income taxes                                16             (5,019)             18,018
           Net (decrease)/increase in accrued expenses
                           and other liabilities                                      (3,439)            (4,947)              4,944
           Net (increase)/decrease in prepaid expenses and other assets               (1,672)             1,195                 398
           Cash effect of increases/(decreases) in allowance for
                           possible credit losses                                        372                (23)                 --
           Other                                                                         172               (330)                (37)
                                                                             ---------------   -----------------  ------------------
   Net cash (used in)/provided by operating activities                                (8,390)           (14,400)             10,799
                                                                             ---------------    ---------------      --------------
   Investing Activities:
   Cash Flows Provided by (Used in) Investing Activities
       Proceeds from sales and maturities of investment
           securities, available for sale                                              6,871                 --             285,084
       Purchases of investment securities, available for sale                             --                 --            (280,591)
       Transfer of securities in Branch Sale                                              --                 --              78,419
       Proceeds from sales, collections and maturities of
           mortgage-backed securities, available for sale                                 --                187               6,248
       Transfer of loans in Branch Sale                                                   --                 --           1,067,472
       Net repayment/(origination) of loans secured by real estate, net               18,812              4,252             (82,942)
       Net (reacquisition)/repayment of commercial and consumer                       (1,579)               345                  --
           loans                                                                          --                 --              21,188
       Net originations of commercial and consumer loans                               8,667              3,463             (29,914)
       Net decrease/(increase) in loans sold with recourse                                --              8,976                  --
       Redemption of FHLB Stock                                                           --                 --               6,913
       Proceeds from sales of premises and other fixed assets                             --                 --                (234)
       Purchase of fixed assets                                                       14,041             43,161              97,827
       Proceeds from sales of real estate held                                        (5,069)           (14,270)            (30,438)
                                                                            ----------------   ----------------     ---------------
       Additional fundings on real estate held                                 $      41,743    $        46,114         $ 1,139,032
                                                                               -------------    ---------------         -----------
   Net cash provided by investing activities
</TABLE>


   See Notes to Consolidated Financial Statements.


759883.5    
                                      -75-

<PAGE>



                                 RB ASSET, INC.
                           CONSOLIDATED STATEMENTS OF
                           CASH FLOWS Years ended June
                            30, 1998, 1997, and 1996
                             (Dollars in Thousands)

                         (Continued from previous page)
<TABLE>
<CAPTION>

                                                                                             Year Ended
                                                                                                June 30,
                                                                                                --------
                                                                                 1998               1997               1996
                                                                                 ----               ----               ----
<S>                                                                          <C>               <C>                 <C>    
   Financing Activities:
   Cash Flows Provided by (used in) Financing Activities:
     Increase in restricted cash                                              $     (14,459)    $      (5,096)     $           --
     Interest credited to time deposits and savings accounts                              --                --             47,719
     Dividends paid on preferred stock                                                    --                --            (5,250)
     Net decrease in deposit accounts                                                     --           (3,022)           (56,611)
     Deposits transferred in Branch Sale                                                  --                --        (1,159,616)
     Proceeds from borrowed funds                                                         --            4,459             89,760
     Repayment of borrowed funds                                                     (5,509)          (30,179)          (177,035)
     Increase/(decrease) in borrowed funds secured by loans
         sold with recourse, net of construction advances                            (9,793)           (5,794)            24,000
     Net increase/(decrease) in escrow deposits                                           --             (271)            (4,209)
                                                                           -----------------   ---------------     -------------
   Net cash used in financing activities                                             (29,761)          (39,903)       (1,241,242)
                                                                             ---------------    -------------         ----------

   Net increase/(decrease) in cash and money market investments                        3,592           (8,189)           (91,411)

   Beginning cash                                                                      8,940           17,129             108,540
                                                                             ---------------     -------------       ------------

   Ending cash                                                                 $      12,532     $      8,940       $     17,129
                                                                               =============     =============       ============


   Supplemental Disclosure of Cash Flow Information
   Non-cash investing and financing activities:
     Net transfer of mortgage loans to real estate held for
     investment and real estate held for disposal                              $          --    $          --      $      7,852
     Loans to facilitate real estate sales                                                --               --            23,436
     Changes in securities valuation account                                             179              113            (1,377)

   Cash paid for:
     Interest                                                                          6,594            7,682            61,429
     Federal, state and local taxes                                                      433            1,952             3,675

</TABLE>

   See Notes to Consolidated Financial Statements.

759883.5    
                                      -76-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


1.  Organization,  summary of  significant  accounting  policies and  accounting
change

RB Asset, Inc. (the "Company") is a Delaware corporation which, on May 22, 1998,
completed  a  reorganization  whereby  the  Company  succeeded  to  the  assets,
liabilities and business of River Bank ("River Bank" or the "Predecessor Bank").
The  Company's  principal  business  continues to be the  management of its real
estate assets,  mortgage loans and investment securities,  under a business plan
intended to maximize shareholder value.

Through a series of reorganization  steps, more fully described in Note 2 to the
Consolidated  Financial Statements,  all of the issued and outstanding shares of
common stock and 15% noncumulative  perpetual  preferred stock,  Series A of the
Company were distributed to stockholders of the dissolved  Predecessor Bank on a
share-for-share  basis  such  that  each  holder of River  Bank's  common  stock
received one share of the  Company's  common  stock,  for each share held by the
stockholder  and each holder of River Bank's Series A preferred  stock  received
one share of the Company's  Series A preferred stock, for each share held by the
stockholder.

In connection with the reorganization  steps, on May 19, 1998, a petition for an
order of  dissolution  declaring  River Bank  dissolved and its legal  existence
terminated  was filed in the Supreme Court of the State of New York. The Supreme
Court  issued  the order on June 1, 1998  and,  upon the  filing of the order of
dissolution with the Banking Department,  the Predecessor Bank was dissolved and
its legal  existence  terminated.  Upon such  dissolution,  the capital stock of
Predecessor  Bank was canceled and the stock transfer records of the Predecessor
Bank were closed.

Prior to its reorganization  into a Delaware  corporation,  River Bank was a New
York  State  chartered  stock  savings  bank,  founded  in 1848.  In  1925,  the
Predecessor  Bank adopted the name "East River  Savings Bank" which it continued
to use in its retail business  through June 28, 1996.  River Bank converted to a
stock-form savings bank through a plan of conversion in 1985.  Effective October
1, 1988,  East River Savings Bank formally  changed its corporate name to "River
Bank." On June 28, 1998, the Predecessor Bank sold its remaining eleven branches
("the Branch  Sale") to Marine  Midland Bank  ("Marine"),  inclusive of the name
East River Savings Bank. See Note 3 to the  Consolidated  Financial  Statements.
Following  consummation of the Branch Sale, all retail banking operations of the
Predecessor Bank ceased.

Basis  of  presentation:  The  consolidated  financial  statements  include  the
accounts of the Company and its wholly-owned subsidiaries. Intercompany balances
and transactions have been eliminated in  consolidation.  Due to the anticipated
short-term nature of such investments, investments in unconsolidated real estate
partnerships  are  generally  carried  at  cost,  which  results  do not  differ
materially from generally accepted  accounting  principles,  subject to periodic
assessment  of net  realizable  value.  Gains on sales or  dispositions  of such
investments are recognized  dependent upon the terms of the transaction.  Losses
on sales or dispositions and any adjustments  related to  redetermination of net
realizable value are charged to operations of the current period.

For the purpose of the statements of cash flows, cash equivalents are defined as
those amounts included in cash and due from banks and money market investments.

Certain  reclassifications  have  been  made to the  prior  years'  consolidated
financial statements to conform to the current year's presentation.

Money market  investments:  Money market  investments are carried at cost, which
approximates market value.

Investment  and  mortgage-backed  securities:  In accordance  with  Statement of
Financial  Accounting  Standards  No. 115  (SFAS-115),  "Accounting  for Certain
Investments  in Debt and Equity  Securities,"  at June 30, 1998,  the balance of
stockholders' equity included a $926 unrealized loss on securities classified as
available for sale.

Management  determines the appropriate  classification of debt securities at the
time of purchase and reevaluates such designation as of each balance sheet date.
Available  for  sale  securities  are  stated  at  estimated  fair  value,  with
unrealized

759883.5    
                                      -77-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


gains and losses,  net of tax, reported in a separate component of stockholders'
equity. The cost of debt securities classified as available for sale is adjusted
for  amortization of premiums and accretion of discounts to maturity,  or in the
case of  mortgage-backed  securities,  over the  estimated  life of the security
using a method  approximating  the level  yield  method.  Such  amortization  is
included in interest income from these  investments.  Interest and dividends are
included in interest income from the respective investments.  Realized gains and
losses, and declines in value judged to be other-than-temporary, are included in
net  securities  gains and losses.  The cost of securities  sold is based on the
specific identification method.

Loans  receivable,   interest,  and  loan  origination  fees  and  costs:  Loans
receivable  are stated at principal  balances,  net of deferred  fees and costs.
Interest on loans is accrued based on principal amounts  outstanding.  Loans are
placed on  non-accrual  status  when they become 90 days past due or at any time
collection  of  principal  or  interest is  doubtful  unless,  in the opinion of
management, collection appears likely. Accrued but unpaid interest on such loans
is reversed and interest  income is  subsequently  recognized only to the extent
that payments are received and when no doubt exists as to the  collectibility of
the remaining book balance of the asset.  Interest is subsequently  accrued when
such loans return to full current status and have had a period of performance in
accordance with a loan's terms.

Loan origination  fees and certain loan  origination  direct costs are deferred,
and the net fee or cost is recognized  as an adjustment to interest  income over
the approximate lives of the related loans,  adjusted for estimated  prepayments
as appropriate to provide a level interest yield.

Allowance for possible  credit losses:  The allowance for possible credit losses
is provided by charges to  operations.  Credit losses,  net of  recoveries,  are
charged  directly to the allowance for possible credit losses.  Additions to the
allowance  are based on  management's  periodic  review  and  evaluation  of the
Company's assets, the potential for loss in light of the current  composition of
the Company's assets, and economic conditions.

In preparing the consolidated  financial  statements,  management is required to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities  as of  the  dates  of  the  consolidated  statements  of  financial
condition  and   operations  for  the  period.   Material   estimates  that  are
particularly  susceptible to significant  change in the near-term  relate to the
determination  of the allowance for possible  credit losses and the valuation of
other real  estate  owned and real  estate held for  investment.  A  substantial
portion  of  the  Company's  loans  are   collateralized  by  real  estate  and,
accordingly,  the performance of such loans may be affected by market conditions
for real estate. As of June 30, 1998, most of the Company's real estate held for
investment  is located in New York.  The Company has 61% of its total  assets in
five real estate properties and loans. Accordingly,  the ultimate collectibility
of these assets  collateralized  by real estate is  particularly  susceptible to
changes in local market conditions.  Management  believes that the allowance for
possible  credit  losses is adequate  and that other real estate  owned and real
estate held for investment is properly recorded.

Real estate:  The Company accounts for its real estate assets in accordance with
Statement  of  Accounting  Standard  No.  121  (SFAS-121),  "Accounting  for the
Impairment  of Long Lived  Assets to be Disposed  Of,"  issued by the  Financial
Accounting  Standards  Board  (the  "FASB").  SFAS-121  requires  that a loss is
recorded for assets held for investment when events and  circumstances  indicate
impairment and the undiscounted  future cash flow generated by the investment in
real estate is less than the related carrying  amount.  When the carrying amount
of the asset may not be recoverable,  the asset balance must be directly written
down as part of the recorded  loss. In addition,  SFAS- 121 requires  long-lived
assets held for sale to be carried at the lower of carrying  value or fair value
less the costs to sell. Fair value is defined in SFAS-121 as the amount at which
an asset  could be  bought  or sold in a  current  transaction  between  willing
parties, that is, other than in a forced or liquidation sale.

Depreciation: Under generally accepted accounting principals ("GAAP"), SFAS-121,
the Company is required to depreciate  real estate held for investment  over the
estimated  useful  life  of  the  assets.  The  depreciable  portion  of  assets
categorized as real estate held for investment includes the accumulated costs of
acquisition   and/or   development   of  building   structures   and   leasehold
improvements. No depreciation charges are made for the portion of the asset's

759883.5    
                                      -78-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


historical  cost  attributable  to land.  Depreciation  for real estate held for
investment  is  generally  calculated  on a  straight-line  basis over a 30 year
period  or over the  remaining  term of the lease  for  leasehold  improvements,
whichever   period  is  less.  On  May  22,  1998,  as  a  consequence   of  the
Reorganization,  the Company  was no longer  subject to the  categorization  and
depreciation  regulations for investments in real estate  previously  imposed by
the Predecessor  Bank's  regulators.  Accordingly,  as of that date, the Company
began to record  depreciation  charges, as required by GAAP, for all real estate
held for investment,  that had not been subject to depreciation charges in prior
periods.

Retirement   plan:   The   Company  has  a   contributory   401(k)  plan  and  a
non-contributory  pension plan (the "Plan")  covering  substantially  all of its
employees.  During  1992,  the Company  adopted an  amendment  to the Plan which
ceased the accrual of  benefits  under the Plan  ("Plan  suspension")  effective
April 30, 1992. The Plan was further  amended to exclude  employees  hired on or
after April 30, 1992 from participating in the Plan.

Income taxes: For federal income tax purposes,  the Company files a consolidated
tax return with its  subsidiaries  on a calendar-year  basis.  The Company files
combined  New York  State and New York City  income  tax  returns  with  various
subsidiaries.  In addition, certain subsidiaries file on a separate basis in New
York and the Company  and certain  subsidiaries  file income and  franchise  tax
returns in various other states.

Deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  To the extent that current  available  evidence  about the future raises
doubt about the realization of deferred tax assets,  a valuation  allowance must
be  established.  Deferred tax assets and liabilities are measured using enacted
tax rates which are expected to be applicable to taxable  income in the years in
which those temporary differences are expected to be recovered or settled.


Recent Accounting Pronouncements:

SFAS No. 121. In March 1995,  the Financial  Accounting  Standards  Board (FASB)
issued Statement of Financial  Accounting  Standards (SFAS) No. 121, "Accounting
for the  Impairment  of  Long-Lived  Assets to Be  Disposed  Of." The  statement
requires  impairment  losses  to  be  recorded  on  long-lived  assets  used  in
operations when indicators of impairment are present and the  undiscounted  cash
flow  estimated  to be  generated  by those  assets  are less  than the  assets'
carrying  amount.  SFAS No. 121 also  addresses the  accounting  for  long-lived
assets  that are  expected  to be  disposed  of.  SFAS  No.  121  definition  of
long-lived  assets  includes  the Bank's other real estate owned and real estate
held assets. There was no material effect on the reported operations of the Bank
resulting from the implementation of SFAS No. 121, which was adopted by the bank
during the fiscal year ended June 30, 1997.

SFAS No. 128.  In February  1997,  the FASB issued SFAS No. 128,  "Earnings  per
Share," which was required to be adopted on December 31, 1997. At that time, the
Company was required to change the method currently used to compute earnings per
share  and to  restate  all  prior  periods.  Under  the  new  requirements  for
calculating primary earnings per share, the dilutive effect of stock options was
excluded.  The implementation of SFAS No. 128 is not expected to have any effect
on the Company's  primary  earnings per share for the years ended June 30, 1998,
1997 and 1996.

SFAS No.  130.  During  June 1997,  the FASB  issued  SFAS No.  130,  "Reporting
Comprehensive  Income,"  which  is  required  to be  adopted  for  fiscal  years
beginning  after  December  15, 1997.  SFAS No. 130  establishes  standards  for
reporting   comprehensive   income  and  its   components   in  a  full  set  of
general-purpose financial statements.  SFAS No. 130 requires that all components
of comprehensive  income be reported in a financial  statement that is displayed
with the same  prominence as other  financial  statements.  The adoption of this
standard will not have a material impact on the Company's  financial position or
results of operations.


759883.5

                                      -79-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


2. Reorganization

On May 22, 1998, the Predecessor  Bank, a New York State chartered stock savings
bank,  completed  its  reorganization  (the  "Reorganization")  into a  Delaware
corporation  named  RB  Asset,  Inc.  under  a plan  that  was  approved  at the
Predecessor  Bank's special  meeting of  stockholders  on May 1, 1998. RB Asset,
Inc.,  as  the  successor  in  the  Reorganization,  succeeded  to  the  assets,
liabilities  and  business  of  the  Predecessor   Bank.  As  a  result  of  the
reorganization  and related  dissolution  discussed  below, the capital stock of
River Bank was canceled and, as of the close of business on May 22, 1998,  River
Bank's stock transfer records were closed.

As a New York State  chartered  stock savings  bank,  the  Predecessor  Bank was
regulated by the New York State Banking Department ("the Banking  Department" or
the  "NYSBD")  and,  until  December  31, 1997,  the Federal  Deposit  Insurance
Corporation (the "FDIC").  Following the  Reorganization of the Predecessor Bank
into a Delaware  corporation,  which was completed on May 22, 1998,  the Company
intends to manage its business  and assets  without the  regulatory  constraints
previously imposed on the Predecessor Bank by the Banking Department.

Following  stockholder  approval of the  Reorganization,  all of the Predecessor
Bank's assets,  liabilities and business were transferred to, or assumed by, the
Predecessor Bank's  wholly-owned  subsidiary,  River Asset Sub, Inc., on May 11,
1998,  pursuant  to the terms of an  assignment  and  assumption  agreement  and
related transfer documents.  Thereafter, on May 18, 1998, the Board of Directors
declared distribution of the capital stock of its wholly-owned subsidiary, River
Distribution Sub, Inc. ("River Distribution"),  payable on a book-entry basis to
the  Predecessor  Bank's  stockholders of record on May 22, 1998. At the time of
such distribution the capital stock of River Distribution had no value.

In the  distribution,  all of the issued and outstanding  shares of common stock
("River  Distribution  Common Stock") and 15% noncumulative  perpetual preferred
stock,  series A of River Distribution  ("River  Distribution Series A Preferred
Stock") held by the Predecessor Bank were distributed to the Predecessor  Bank's
stockholders  on a  share-for-share  basis  such that each  holder of the common
stock of River Bank  ("River  Bank Common  Stock")  received  one share of River
Distribution Common Stock for each share of River Bank Common Stock held by such
stockholder and each holder of River Bank 15% noncumulative  perpetual preferred
stock,  series A ("River Bank Series A  Preferred")  received one share of River
Distribution  Series A  Preferred  Stock for each share of River  Bank  Series A
Preferred Stock held by such stockholder.

Finally,  upon book-entry  payment of the  distribution,  on May 22, 1998, River
Distribution  merged with and into River Asset  whereupon  the  stockholders  of
River  Distribution  became  stockholders  of the  surviving  corporation  which
changed its name to RB Asset, Inc. In the merger, the shares of capital stock of
River  Distribution  were converted into shares of identical capital stock of RB
Asset,  Inc.,  the renamed  surviving  corporation  in the merger.  Accordingly,
subsequent to the merger,  the capital  stock of River Bank had no value.  Stock
certificates  representing  shares of capital stock of RB Asset,  Inc. were then
distributed to holders of record as of May 22, 1998.

In connection with the reorganization  steps, on May 19, 1998, a petition for an
order of  dissolution  declaring  River Bank  dissolved and its legal  existence
terminated  was filed in the Supreme Court of the State of New York. The Supreme
Court  issued  the order on June 18,  1998 and,  upon the filing of the order of
dissolution with the Banking Department,  on June 23, 1998, the Predecessor Bank
was dissolved and its legal existence  terminated.  Upon such  dissolution,  the
capital stock of River Bank was canceled on the closed  transfer  records of the
Predecessor Bank.


3. Purchase of Assets and Liability Assumption Agreement

On June 28, 1996, the Predecessor Bank consummated the transactions (the "Branch
Sale") contemplated by the Purchase of Assets and Liability Assumption Agreement
(the "Branch Sale  Agreement") by and between the  Predecessor  Bank and Marine.
Pursuant  to the terms of the Branch Sale  Agreement,  Marine  assumed  $1,159.6
million of deposit liabilities (the "Assumed Deposits") and acquired assets with
an aggregate carrying value of $1,066.6 million (the

759883.5    
                                      -80-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


"Transferred  Assets").  The  Transferred  Assets  consisted  primarily of loans
secured by real estate,  mortgage-backed and investment securities,  and 11 Bank
branch  offices.  Included in the  Transferred  Assets was  approximately  $32.4
million amount of loans in which the Predecessor  Bank was granted  subordinated
participation  interests.  Also  included  in the  Transferred  Assets  were the
proceeds of dispositions from five individual asset sale transactions with third
parties,  aggregating  $60.4 million  composed of real estate assets,  loans and
other receivables (the "Asset Sale  Transactions").  The Asset Sale Transactions
were  structured  to include  ongoing  recourse  to, and  participation  by, the
Predecessor  Bank with respect to the assets  sold,  based upon the net proceeds
realized  on  disposition  of  assets  by  the   purchasers.   See  "Asset  Sale
Transactions" and Notes 1 and 11 to the Consolidated Financial Statements.

The Assumed  Deposits  exceeded the Transferred  Assets by  approximately  $93.0
million, which amount represents the premium received by the Predecessor Bank in
the Branch Sale.  Marine also  purchased  the  Predecessor  Bank's branch office
realty at 96th  Street in  Manhattan  for $1.3  million.  The  Predecessor  Bank
recorded a net pre-tax gain on the sale of offices and branches of $77.6 million
reflecting the deposit premium of $93.0 million, partially offset by Branch Sale
transaction costs of $5.8 million,  professional fees of $3.2 million,  employee
benefits and severance  costs of $4.6 million,  net losses on the sale of assets
of $1.1 million and other net costs of $700,000.  During the year ended June 30,
1997, the indemnification agreements with Marine were amended and a $3.3 million
contingency reserve was recorded.

At June 30,  1996,  the  Predecessor  Bank  retained  $285.5  million in assets,
including primarily real estate assets and non-performing  loans; the balance of
the retained assets  consisted of performing  loans  (including  loans sold with
recourse, subordinated participations, junior subordinated participations, loans
to facilitate  the sale of real estate owned and mortgage and other loans) and a
modest amount of cash and  investment  securities  (collectively,  the "Retained
Assets").  The Predecessor Bank continued  substantially the same management and
disposition  strategy for Retained  Assets  subsequent to the Branch Sale as was
previously employed by the Predecessor Bank.

The  closing of the Branch  Sale was  conditioned  upon the  Predecessor  Bank's
obtaining  financing  with terms and in an amount  reasonably  acceptable to the
Predecessor Bank and determined to be reasonably adequate to permit consummation
of the Branch Sale.  The  Predecessor  Bank obtained from Marine a facility (the
"Facility")  consisting of eleven  independent  mortgage  loans with  additional
collateral,  in an aggregate amount not to exceed $99.1 million.  As of June 30,
1996,  Marine had extended  $89.8 million under the Facility to the  Predecessor
Bank, which has been reduced by repayment  activity to $60.6 million at June 30,
1998.  Proceeds of the  Initial  Facilities  were  utilized by River Bank to (i)
refinance  all or part of the  certain  indebtedness  secured  by  assets  to be
transferred to Marine,  including all or a substantial  part of the  outstanding
advances  from the Federal Home Loan Bank  ("FHLB") and (ii) provide  additional
funds for the development and completion of two individual real estate assets as
part of the Company's operations subsequent to the Branch Sale.

The  Predecessor  Bank  held  certain  non-retail  deposits  at June  30,  1996,
following the Branch Sale described above.  Marine assumed  substantially all of
the  Predecessor  Bank's retail  deposits in connection with the Branch Sale. In
addition,  the Predecessor  Bank ceased accepting retail deposits on the date of
the Branch Sale.  During 1997, the Predecessor  Bank arranged for the assumption
by other insured depository  institutions of its remaining  non-retail deposits.
Accordingly,  the Predecessor Bank held no deposit liabilities at June 30, 1997.
However, at June 30, 1997, the Predecessor Bank continued to be regulated by the
FDIC and the NYSBD. On October 31, 1996 the Predecessor  Bank requested that the
FDIC terminate its insurance of accounts in accordance with the  requirements of
the NYSBD's approval of the Branch Sale. On April 14, 1997, the Predecessor Bank
received notice that the FDIC, as requested by the Predecessor Bank, intended to
terminate the  Predecessor  Bank's status as an insured state  nonmember Bank on
December 31, 1997.  Upon the issuance of this order by the FDIC, the Predecessor
Bank was no longer  subject to banking  regulation  by the FDIC.  In  connection
therewith,  the  Predecessor  Bank also received  from the Banking  Department a
waiver of any applicable New York State deposit insurance requirements.

Conditions  imposed in connection  with the NYSBD's  approval of the Branch Sale
included:  (i) the Predecessor  Bank's agreement to file an application with the
Banking  Department,  within one year of the  closing of the  Branch  Sale,  for


759883.5    
                                      -81-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


approval of a plan of dissolution; (ii) the Predecessor Bank's agreement to file
with the  Supreme  Court of the State of New York an  application  for a closing
order within 13 months of the closing of the Branch Sale and an application  for
a final  order of  dissolution  within five  months  following  the filing of an
application for a closing order;  (iii) increased  levels of minimum  regulatory
capital  requirements;  (iv) the  Predecessor  Bank's  agreement  to continue to
submit its proposed  capital  transactions to the NYSBD for prior approval;  (v)
the  continuation  of the Predecessor  Bank's  then-current  periodic  reporting
obligations with respect to its retained  assets,  as well as in connection with
its  ongoing  activities  subsequent  to the  Branch  Sale;  and (vi) such other
conditions  and   obligations   as  the  Banking   Department  may  have  deemed
appropriate.

In June  1997,  the  Predecessor  Bank  submitted  an  alternate  proposal  (the
"Alternate  Proposal") to the NYSBD pursuant to which the Predecessor Bank would
implement  Conditions  No.  1 and  No.  2 of the  approval  of the  Branch  Sale
described  above.  The Predecessor  Bank proposed to adopt a plan under which it
would  transfer  all of its assets and  liabilities,  including  all  contingent
liabilities,   to  a  successor  corporation  ("Successor")  incorporated  under
Delaware General  Corporation Law.  Successor would acquire all of the assets of
the Predecessor  Bank and continue all of the business of the  Predecessor  Bank
under the same business plan as adopted by the Predecessor  Bank.  Following the
transfer of its assets and liabilities to Successor,  the Predecessor Bank would
surrender its banking charter and dissolve.  The  implementation of the proposed
plan  would  result in a mere  change of form  from a banking  corporation  to a
corporation incorporated under the Delaware General Corporation Law, which would
not be subject to the  jurisdiction  of the  Banking  Department.  The  proposed
transfer was expected to qualify as a tax-free reorganization under the Internal
Revenue Code and, as such,  the Company  expected (and continues to expect) that
certain  of the  Predecessor  Bank's  tax  attributes  would  be  preserved.  In
connection  with the Alternate  Proposal,  common and preferred  shareholders of
River Bank would receive shares of Successor on a share-for-share  basis so that
Successor would be owned by the same stockholders,  in the same proportions,  as
owned the Predecessor Bank on the record date.

Prior to June 30,  1997,  the  Predecessor  Bank  received  the  NYSBD's  letter
indicating their conditional  approval of the Alternate  Proposal as meeting the
Conditions  of  the  Banking  Department's  approval  of  the  Branch  Sale,  if
implemented by the Predecessor Bank on a timely basis.  The NYSBD's  conditional
approval of the Alternate  Proposal and related  modification of Condition No. 1
of the Approval of the Branch Sale provided that the approval of shareholders of
the  Alternate  Proposal  not later than  September  30, 1997 would be deemed to
satisfy Condition No. 1. Condition No. 2 of the Banking Department's approval of
the Branch  Sale would be deemed to be  satisfied  if the  petition  required by
Condition No. 2 was filed by the Bank by October 15, 1997. The Predecessor  Bank
met  Condition  No.  1 and  Condition  No. 2 on a  timely  basis.  A copy of the
Alternate Proposal and the NYSBD's letter indicating their conditional  approval
of the Alternate  Proposal have been included as Exhibits 14 and 15 to FDIC Form
F-2, dated June 30, 1997.

The Company will continue to be subject to the  requirements  of the  Securities
Exchange  Act of 1934 (the  "Exchange  Act") as amended  and will be required to
file  periodic  reports  and  other  information  with the  Securities  Exchange
Commission (the "SEC").

Subsequent to the closing of the Branch Sale,  the Company  continued to have an
executive  officer,  under New York Banking Law. However,  the Company no longer
retained a  significant  number of  employees to manage the  Company's  affairs.
Rather,  the  day-to-day  management  responsibilities  of the Company have been
obtained from RB Management Company ("RB Management),  a newly-formed management
company affiliated with Mr. Dworman.

After the closing of the Branch Sale, a significant amount of services necessary
to manage the Retained  Assets were  provided by RB  Management  or  third-party
subcontractors  who do not  have any  continuing  fiduciary  obligations  to the
Company or the stockholders.  It is anticipated that such services will continue
to be provided by RB Management and third-party subcontractors. The selection of
third-party  subcontractors  to provide various  services to the Company will be
made by RB Management Company,  subject to the ratification by committees of the
Board of Directors but without  stockholder  approval.  The Company's success in
maximizing  returns through management of the Retained Assets will depend on the
efforts  of RB  Management  and  third-party  contractors  retained  to  provide
services to the Company.


759883.5    
                                      -82-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


4. Regulatory capital requirements

Prior to the reorganization of the Predecessor Bank into a Delaware corporation,
which was  completed on May 22,  1998,  the Banking  Department  had advised the
Predecessor Bank that the Predecessor Bank's minimum capital requirement, set at
$115 million in the NYSBD's approval of the Branch Sale and subsequently amended
to $106 million in May 1997, was to remain at $106 million until the Predecessor
Bank's final  dissolution,  unless the Banking  Department  shall  provide prior
approval of the Company's written request to amend the Company's minimum capital
requirement. So long as the Company's deposit accounts were insured by the FDIC,
as a  Federally-insured  state-chartered  bank,  the  Company  was  required  to
maintain  minimum levels of regulatory  capital.  Under those FDIC  regulations,
insured state-chartered banks were generally required to maintain (i) a ratio of
Tier 1 leverage  capital to total  assets of at least 4.0% to 5.0% (3.0% for the
most highly-rated banks) and (ii) a ratio of Tier 1 capital to risk weighted (as
defined by  regulation)  assets of at least 4.0% and a ratio of total capital to
risk weighted assets of at least 8.0%.

On October 31, 1996, the Company requested that the FDIC terminate its insurance
of accounts as a result of having  transferred  all of its remaining  non-retail
deposits and mortgage escrow accounts to other insured institutions or servicing
entities.  On April 14,  1997,  the Company  received  notice that the FDIC,  as
requested  by the  Company,  intended to terminate  the  Company's  status as an
insured state nonmember Bank on December 31, 1997.

Subsequent to the  termination  of the  Predecessor  Bank's status as an insured
nonmember bank by the FDIC and the reorganization of the Predecessor Bank into a
Delaware corporation, the Company is no longer subject to the regulatory capital
requirements of either the FDIC or the Banking Department.


5. Earnings per share

Earnings per share were based upon 7,100,000  weighted  average shares of Common
Stock  outstanding  during  the  years  ended  June 30,  1998,  1997,  and 1996,
respectively. The Company had no securities outstanding that were convertible to
common stock at June 30, 1998, 1997 and 1996.

In 1997, the Financial Accounting Standards Board issued Statement of Accounting
Standards No. 128, "Earnings Per Share" ("SAS-128"). SAS-128 replaced previously
promulgated GAAP regarding the calculation of, and reporting  requirements  for,
earnings per share information. Specifically, SAS-128 replaced primary and fully
diluted  earnings per share,  as previously  defined under GAAP,  with basic and
diluted earnings per share.  Unlike primary  earnings per share,  basic earnings
per share  excludes any delusive  effects of options,  warrants and  convertible
securities.  Under  SAS-128,  diluted  earnings per share is very similar to the
previously-reported  fully-diluted  earnings  per share.  All earnings per share
amounts for all periods have been presented,  and where  necessary,  restated to
conform to SAS-128 requirements.


6. Cash due from banks and cash equivalents

Included in Cash,  due from banks and cash  equivalents  at June 30,  1998,  are
approximately  $3.0  million in Funds  maintained  on  deposit  by  wholly-owned
subsidiaries  and  required  to meet  ongoing  cash flow  requirements  of those
subsidiaries.  At June 30, 1998,  Marine had restricted a total of $19.6 million
in funds,  held on deposit  with  Marine,  in  accordance  with the terms of the
Branch Sale and the Marine  Facility  agreements.  At June 30, 1997,  Marine had
restricted  a total of  approximately  $5.1  million.  Restricted  funds held by
Marine  are  not  available  to the  Company  for the  settlement  of any of the
Company's current  obligations.  Of the $19.6 million cash balance restricted by
Marine at June 30, 1998, $5.0 million relates to reserve amounts specified under
the Branch Sale Agreement. The remaining restricted cash reserves arose from the
sale of assets which had served as primary  collateral for the Marine  Facility.
The restricted cash held by Marine is intended to serve as substitute collateral
for the  Marine  Facility,  until  such time

759883.5    
                                      -83-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


the  Marine  Facility,  until  such time as the  Marine  Facility  is reduced in
accordance  with the Company's  Asset  Management  Plan and the Marine  Facility
agreements.


7. Investment securities available for sale, net

The  amortized  cost of  investment  securities  available  for sale  and  their
estimated fair values at June 30, 1998 are as follows:
<TABLE>
<CAPTION>

                                                                  Gross               Gross
                                             Amortized          Unrealized          Unrealized    Estimated
                                                 Cost              Gains              Losses         Value
                                                 ----              -----              ------         -----


<S>                                       <C>               <C>               <C>              <C>         
           Equity securities              $          2,299  $             --  $          (926) $      1,373
                                          ================  ================  ================ ============
</TABLE>

The  amortized  cost of  investment  securities  available  for sale  and  their
estimated fair values at June 30, 1997 are as follows:
<TABLE>
<CAPTION>

                                                                   Gross              Gross
                                             Amortized          Unrealized          Unrealized      Estimated
                                                Cost               Gains              Losses          Value
                                                ----               -----              ------          -----

<S>                                          <C>               <C>               <C>               
              Equity securities              $         7,380   $            --   $       (1,105)  $    6,275
                                             ===============   ===============   ==============   ==========


</TABLE>


8. Loans receivable, secured by real estate

Loans secured by real estate at June 30, 1998 and 1997 consist of the following:
<TABLE>
<CAPTION>


                                                   June 30,                June 30,
                                                     1998                    1997
                                                    ------                  -----
<S>                                             <C>                     <C>         
   One-to-four family residential                $      1,306            $     3,924
   Multi-family residential                            24,638                 26,090
   Commercial                                          33,062                 50,079
                                                 ------------            -----------
                                                 $     59,006            $    80,093
                                                 ============            ===========
</TABLE>

In  accordance  with SFAS No.  114  (SFAS-114),  "Accounting  by  Creditors  for
Impairment  of a Loan," the  Company  considers  a loan  impaired  if,  based on
current  information  and events,  it is probable that all amounts due under the
loan agreement are not  collectable.  Impairment is measured based upon the fair
value of the underlying collateral.

At June 30, 1998 and 1997, the recorded  investment in loans that are considered
to be impaired under SFAS-114 were $19,130 and $24,791,  respectively  (of which
$19,130 and $24,791 were on a  non-accrual  basis).  The related  allowance  for
credit losses is $7,679 and $8,396. The average recorded  investment in impaired
loans during the years ended June 30, 1998 and June 30,  1997,  were $22,952 and
$25,024,  respectively.  . For the years ended June 30, 1998 and June 30,  1997,
the Company recognized  interest income on those impaired loans of $41 and $161,
respectively, using the cash basis of income recognition.

759883.5    
                                      -84-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)




At June 30, 1998 and 1997, the Company had restructured 5 loans, secured by real
estate which aggregated  $22,999 and $24,454,  respectively.  The gross interest
income  that  would  have  been  recorded  if those  loans had been  current  in
accordance  with their  original terms and had been  outstanding  throughout the
years ended June 30, 1998 and 1997 is $2,411 and $2,559 respectively. The amount
of  interest on these  loans that was  included in interest  income for the year
ended June 30, 1998, and 1997 is $1,679 and $1,783.


9. Commercial and consumer Loans

Commercial  and  consumer  loans  at June  30,  1998  and  1997  consist  of the
following:
<TABLE>
<CAPTION>


                                                      June 30,             June 30,
                                                        1998                 1997
                                                       ------               -----
<S>                                               <C>                 <C>    
   Commercial loans:
     Secured                                     $        2,520         $      2,520
     Unsecured                                            5,939               10,286
                                                 --------------         ------------
                                                          8,459               12,806
   Consumer loans:
     Student education loans                              1,972                2,504
     Other                                                   --                  367
                                                          1,972                2,871
                                                 --------------         ------------

   Total commercial and consumer                 $       10,431         $     15,677
                                                 ==============         ============
   loans

</TABLE>

10. Allowance for possible credit losses

The following is an analysis of the allowance for possible credit losses for the
years ended June 30, 1998 and 1997:

<TABLE>
<CAPTION>


                                                          1998                 1997
                                                          ----                 ----
<S>                                                 <C>                  <C>         
   Balance at July 1, 1997 and 1996                 $     31,570         $     34,142
   Provision charged to operations                         1,500                1,000
   Charge-offs, net of recoveries                        (13,033)              (3,572)
                                                    ------------         ------------
   Balance at June 30, 1998 and 1997                $     20,037         $     31,570
                                                    ============         ============

</TABLE>


Charge-offs,  net of  recoveries,  relate  to  losses  incurred  and  recoveries
realized in the sale or liquidation of assets.

At June 30, 1998, the total provisions for possible credit losses were allocated
to real estate  loans in the amount of $17,697 and to  commercial  and  consumer
loans in the  amount of  $2,340.  At June 30,  1997,  the total  provisions  for
possible  credit  losses were  allocated  to real estate  loans in the amount of
$25,787 and to commercial and consumer loans in the amount of $5,783.


759883.5    
                                      -85-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


11. Loans sold with recourse,  net.  

Loans sold with recourse,  were carried at $15,781 and $24,451, net of valuation
allowances of $4,901 and $4,901 at June 30, 1998 and 1997, respectively. At June
30, 1998 and 1997,  loans sold with  recourse  consist of loans and contracts of
sale related to three multi-family residential developments,  including a parcel
of undeveloped land.

Asset Sale  Transactions  

In  connection  with,  and to  facilitate  the closing of, the Branch Sale,  the
Company  consummated  $60.4 million of Asset Sale  Transactions.  The Asset Sale
Transactions,  which were arranged by RB Management Company LLC, were structured
to include ongoing recourse to, and  participation  by, the Company with respect
to the assets sold,  based upon the  proceeds  realized by the  purchasers.  The
assets  included  within  each pool of  assets  sold and the  nature of  related
recourse provisions are described below.

The Asset Sale Transactions were entered into with five entities,  each of which
was  independent  of the Company and Alvin  Dworman,  who owns 39% of the common
stock of the Company.  In connection with the Asset Sale Transactions,  entities
controlled  by Mr.  Dworman  loaned  $12.8  million  to the five  entities  on a
non-recourse basis.

Assets  included  within  each pool sold  were,  with the  exception  of Pool C,
believed  by the  Company  and the  purchasers  to be in the  final  process  of
disposition by the Company.  In essence the Asset Sale Transactions  resulted in
disposition  proceeds  which the  Company  expected  to realize on the  included
assets within the fiscal year following the Company's 1996 fiscal year.

In each of the Asset Sale  Transactions,  the Company  sold a pool of assets and
received a 20% cash down  payment  and  non-recourse  purchase  money notes (the
"Purchase Money Notes") which  approximated 80% of the sale price. In all cases,
except for Pool C, the Purchase  Money Notes had maturity  dates,  including any
extension  options,  of less than one year from June 30, 1996. The maturity date
on the Pool C Purchase  Money Note was three years.  The Company  also  received
additional  contingent  proceeds notes for each of the five pools which provided
the  Company  with rights to receive  proceeds  from  subsequent  asset sales by
purchasers in excess of the initial sales price after the purchaser had received
a return  of 8%, a  transaction  fee of 25 basis  points  and  reimbursement  of
certain  transaction  expenses.  In the event that proceeds of subsequent assets
sales exceed  specified  amounts for each pool, such amounts were to be retained
by the purchaser.

The Company received aggregate cash down payments of $12.8 million in connection
with the Asset Sale  Transactions.  The Purchase Money Notes,  aggregating $47.6
million,  were included in the assets delivered to Marine in connection with the
Branch Sale.

The Company made  representations  and  warranties ( the "Recourse  Provisions")
with respect to the assets sold which included,  among other things, the present
condition of each asset, the nature of disposition  arrangements  which had been
entered  into by the Company  prior to June 28, 1996 and that each of the assets
was free of any liens or  encumbrances.  The Recourse  Provisions  also included
representations with respect to certain of the assets that the Company had taken
all actions to effect specific  proposed  dispositions or had made  arrangements
with third parties to complete actions required to effect such dispositions.

For accounting  purposes the Company  accounted for the Asset Sale  Transactions
included  in Pools B and C as  financings,  primarily  due to their  longer-term
nature and the more  substantial  risks related to ongoing  construction for the
assets included in each of the Pools.  Pool B and C Asset Sale Transactions have
been included in the Company's  consolidated  financial statements as Loans sold
with  recourse.  Related  financing  for such  assets has been  included  in the
Company's consolidated financial statements as Borrowed Funds, secured by assets
sold with recourse.  The 


759883.5    
                                      -86-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


Company  believes that it has made  adequate  provision at June 30, 1998 for all
recourse  amounts  expected  to result  from the sale of the assets  included in
Pools B and C.

For accounting  purposes the Company  accounted for the Asset Sale  Transactions
included in Pools A, D, and E as sale  transactions  since each of the financial
receivables,  asset sale  contracts  or other  proceeds  included in these pools
represented reasonably estimable amounts,  including related recourse claims, in
transaction  with  limited  duration.  Substantial  proceeds  from  dispositions
conducted  within Pools A, D and E were  realized by the  purchasers  during the
fiscal  year ended June 30, 1997 with the  reminder  being  realized  during the
fiscal year ended June 30, 1998.


Assets  included in Asset Sale  Transactions,  and a  description  of the assets
sold, were as follows:

Pool A

Pool A originally included $13.8 million in assets, composed of $12.0 million of
receivables related to the collection of certain federally guaranteed, defaulted
student  loans and other  student  loan  related  claims from the  Student  Loan
Marketing Agency ("SLMA")  (collectively,  the "Student Loan  Receivables")  and
$1.8 million related  primarily to delinquent  single family  residential  loans
(collectively the "Single Family Receivables").

The  Company's  aggregate  investment  in the Student Loan  Receivables  and the
Single  Family  Receivables  prior to the Asset Sale  Transactions  approximated
$12.4 million and $7.1 million, respectively.

During the year ended June 30, 1998, the Company  elected to satisfy its debt to
the  purchaser  and  reacquire,  under  the  recourse  terms of the  Asset  Sale
Transaction, the remaining unsold assets sold to the purchaser on June 26, 1998.
This action was undertaken to reduce the Company's  ongoing interest expense and
related obligations under the debt agreement with the purchaser.  As a result of
this action,  and the realization of asset disposition  proceeds during the 1998
fiscal  year,  at June 30,  1998 the  purchaser  had  realized  all  anticipated
proceeds  from its  participation  in the Asset Sale  Transactions  and all debt
associated with the transaction had been retired by the Company.

At June 30,  1998,  the  remaining  Student  Loan  Receivables  balance,  net of
applicable reserves, was $1.9 million. This balance is carried by the Company as
a component of it commercial and consumer loans. This balance represented claims
which had been filed with state processing  agencies for reimbursement for which
the Company expected to receive  reimbursement.  At June 30, 1998, the remaining
Single Family Receivables  balance,  net of applicable reserves was $1.3 million
and were in the process of being disposed of through  amortization  and sales of
individual  loans or, to a lesser  degree,  sales of real  estate  owned to bulk
buyers or individuals.  This balance is carried by the Company as a component of
its loans secured by real estate portfolio.

Pool B

At June 30, 1996,  Pool B was composed of a mortgage loan in the amount of $13.0
million  secured by land and  construction in process related to a single-family
condominium  project in Wayne, New Jersey (the "Wayne  Project").  The Company's
aggregate  investment in the Wayne Project prior to the Asset Sale  Transactions
approximated $13 million.

At June 30,  1998,  the Wayne  Project  is in the final  phase of a  three-phase
development  and all remaining  units are under contract to be sold. The Company
believes that the Wayne Project will be fully completed and all individual units
sold prior to June 30, 1999.  The  Company's  remaining  investment in the Wayne
Project, net of applicable reserves,  was $3.0 million at June 30, 1998. At June
30, 1998, all Marine debt related to this asset has been repaid and $2.1 million
of recourse debt remained payable to a third party.


759883.5    
                                      -87-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


Pool C

Pool C  included  contracts  of sale,  in the  amount of $11.0  million  for two
adjacent parcels of land located in the Bronx, New York (the "Bronx  Projects").
The  Company's  investment  in  the  Bronx  Projects  prior  to the  Asset  Sale
Transactions  aggregated  $17.7  million,  including  $12.1 million for one site
("Site One") and $5.6 million for a second site ("Site Two").  The sale contract
for the Bronx Projects  represented the sale of ownership and development rights
for each of the parcels of land and, for Site One, the  Company's  investment at
June 28, 1996 in construction in process.

At June 30, 1998,  the  Company's  remaining  investment  in the Bronx  Projects
aggregated  $12.7 million,  including $9.0 million for Site One and $3.7 million
for Site Two.  At June 30,  1998,  development  of the first  phase of Site One,
involving the construction of 84 condominium  units, was completed and all units
were  sold.  Site  Two was  vacant  on June 30,  1998  with no  development  yet
commenced.  At June 30, 1998, the Company was evaluating various development and
distribution strategies with respect to these properties.  Such strategies would
include,  but not be limited  to,  sales of one or both of the sites and various
arrangements for the sale and development of subparcels of the sites.

Payments made to reduce the remaining recourse claims related to the Pool C sale
were made from Bronx Projects condominium unit sales proceeds to Marine and to a
third-party lender aggregating $2.1 million and $2.2 million,  respectively,  in
the year ended June 30,  1998 and  $600,000  and $0,  respectively,  in the year
ended June 30, 1997.  Such payments  reduced the  outstanding  amount payable to
Marine and the third-party lender to $6.1 million and $0, respectively,  at June
30, 1998 and to $8.2 million and $2.2 million, respectively, at June 30, 1997.

Pool D

Pool D, with an aggregate sales price of $14.3 million,  included six individual
real estate  properties,  located in New York State,  New Jersey and  California
(collectively, the "Real Estate Properties"). The Company's aggregate investment
in the Real Estate  Properties prior to the Asset Sale  Transactions  aggregated
$16.1  million.  Each of the  properties  included in Pool D were  either  under
contract  of sale or  contracts  of sale for the  remaining  assets  were  being
actively  negotiated.  All  properties  were  disposed  of during  1997 with the
exception  of one  property.  This  property  had a remaining  asset  balance of
approximately $2.0 million at June 30, 1998.

During the year ended June 30, 1998, the Company  elected to satisfy its debt to
the  purchaser  and  reacquire,  under  the  recourse  terms of the  Asset  Sale
Transaction,  the remaining unsold asset sold to the purchaser on June 26, 1996.
This action was undertaken to reduce the Company's  ongoing interest expense and
related obligations under the debt agreement with the purchaser.  As a result of
this  action,  at June 30,  1998 the  purchaser  had  realized  all  anticipated
proceeds  from its  participation  in the Asset Sale  Transactions  and all debt
associated with the transaction had been retired by the Company.

Pool E

Pool E, with an aggregate  sales price of $8.3  million,  included the rights to
proceeds  from  sale of two  joint  venture  projects,  the  sale of  which  was
scheduled to close within 90 days,  rights to proceeds of sale of 35 condominium
projects located in New York City, a mortgage  secured by cooperative  apartment
units in New York  City  and a  mortgage  secured  by a  multi-family  apartment
complex in New York State  (collectively,  the "Venture Proceeds and Residential
Mortgages Pool"). The Company's aggregate investment in the Venture Proceeds and
Residential Mortgages Pool prior to the Asset Sale Transactions aggregated $11.6
million.  Each of the assets  included in Pool E was  disposed of during  fiscal
1997 and consequently,  the purchaser had realized all anticipated proceeds from
its  participation  in the Asset Sale  Transactions and all debt associated with
this transaction had been retired by the Company prior to June 30, 1997.


759883.5    
                                      -88-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


12. Real estate held for investment

Real  estate  held for  investment  at June 30,  1998  and  1997,  respectively,
consists of the following:
<TABLE>
<CAPTION>


                                               June 30, 1998                      June 30, 1997
                                               -------------                      -------------
                                           Number                            Number
                                             of             Amount             of             Amount
                                         Properties                        Properties

<S>                                          <C>            <C>                <C>            <C>        
   Multi-family                              2              $    62,426        2              $    63,266
   Commercial real estate:
      Office buildings                       2                   17,616        2                   19,502
   Shopping centers                          1                    1,966        1                       68
      Other                                  1                      827        1                    1,266
                                            ---             -----------       ---            ------------
                                             6              $    82,835        6              $    84,102
                                            ===             ===========       ===             ===========
</TABLE>

At June 30,  1998,  the  Company's  principal  real estate  held for  investment
properties consists of a multi-family apartment complex located in Philadelphia,
PA, an office building complex in Atlanta, GA and co-operative  apartment shares
in New York,  NY. The book  values of the three  properties  are $56.0  million,
$12.4 million and $6.4 million, respectively.

The Company has used currently available information to establish valuations for
real estate held for  investment  at June 30, 1998.  Future  writedowns  of real
estate  held for  investment  may be  necessary  based on  changes  in  economic
conditions,  the  receipt  of  newly-available  information  involving  specific
properties, or changes in management strategies.

For the year  ended  June 30,  1998,  the  company  has  conformed  to SFAS 121;
therefore all previously  stated valuation  allowances are now considered direct
writedowns of the real estate held for investment.


759883.5    
                                      -89-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


13. Real estate held for disposal

Real estate held for disposal,  net of $1,363 and $1,849 valuation  allowance at
June 30,  1998 and 1997,  respectively,  consists of the  following  (dollars in
thousands):

<TABLE>
<CAPTION>

                                                 June 30, 1998                      June 30, 1997
                                                 -------------                      -------------
                                               Number of                          Number of
                                              Properties          Amount         Properties            Amount
                                              ----------          ------         ----------            ------
<S>                                          <C>                 <C>            <C>                <C>    
   One-to-four family including
   single-family developments                        --            $       --          2             $      596
   Multi-family                                      1                  2,000          3                 12,651
   Commercial real estate:
      Office buildings                               1                  1,650          --                    --
                                                 ---------         ----------      ----------        ----------
                                                     2             $    3,650          5             $   13,247
                                                ==========         ==========      ==========        ==========
</TABLE>

Activity in the  valuation  allowance  for real estate held for disposal for the
years ended June 30, 1998 and 1997 is as follows:

<TABLE>
<CAPTION>

                                                         June 30,            June 30,
                                                           1998                1997
                                                          ------              -----

<S>                                                        <C>               <C>         
   Beginning balance - July 1, 1997 and                   $      1,849        $     1,701
   1996                                                             --              8,445
   Provisions charged to operations                               (486)            (8,297)
                                                          ------------        -----------
   Charge-offs                                            $      1,363        $     1,849
                                                          ============        ===========
   Ending balance - June 30
</TABLE>


At June 30,  1998,  the  Company's  principal  real  estate  held  for  disposal
properties  consists of a parking garage adjacent to an office building  complex
in Atlanta,  GA and  co-operative  apartment shares in New York, NY. The related
rental  income and  expenses  for these  properties  are as follows  (dollars in
thousands):
<TABLE>
<CAPTION>


                                                           June 30,            June 30,
                                                             1998                1997
                                                            ------               -----
<S>                                                      <C>                  <C>        
   Rental income                                         $          83       $     1,656
   Less:    Rental and other property                              (6)            (1,817)
   expenses                                                         --            (1,300)
                                                         -------------       -----------
               Writedowns of asset value                 $          77       $    (1,461)
                                                         =============       =========== 
   Net income

</TABLE>

Management  believes that the allowance for possible losses is adequate and that
real estate held for disposal is properly valued. The Company has used currently
available  information  to establish  reserves and resultant net  valuations for
real estate held for disposal at June 30, 1998.


759883.5    
                                      -90-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


14. Salaries and Employee Benefits

Due to the general cessation of all loan origination  activities in anticipation
of and  subsequent to the Branch sale,  salaries and employee  benefits were not
reduced by any capitalized direct loan origination costs in the years ended June
30, 1998, 1997, and 1996.


15. Other assets

Other assets at June 30, 1998 and 1997 consist of the following:

<TABLE>
<CAPTION>

                                                        June 30,           June 30,
                                                          1998               1997
                                                          ----               ----

<S>                                                      <C>                <C>        
   Accrued interest receivable                            $      388         $      792
   Deposit against asset sale recourse claims                  2,107                  -
   Prepaid pension expenses and other                          1,753              1,443
                                                          ----------         ----------
                                                          $    4,248         $    2,235
                                                          ==========         ==========
</TABLE>

16. Borrowed funds

Borrowed funds and weighted average year-end interest rates at June 30, 1998 and
1997 consist of the following:
<TABLE>
<CAPTION>

                                                     June 30, 1998                      June 30, 1997
                                                     -------------                      -------------
                                                                Weighted                           Weighted
                                              Year-end          Average          Year-end          Average
                                               Amount             Rate            Amount             Rate
                                               ------             ----            ------             ----
<S>                                            <C>                    <C>        <C>                      <C>  
   Initial facilities (Marine)                 $    60,557            8.20%      $    66,066              8.25%
   Borrowed funds secured by loans
    sold with recourse (note 11)                     8,203            8.00            18,206              8.25
                                               -----------                       -----------
                                               $    68,760                       $    84,272
                                               ===========                       ===========

   Average cost of funds during the                                   8.17%                               8.25%
   year ended                                                        =====                               =====
</TABLE>

Borrowed  funds secured by loans sold with  recourse:  In June 1996, the Company
financed the sale of loans, in the amount of $24,000,  in connection with and to
facilitate  the  closing  of the  Branch  Sale.  These  loans were sold to third
parties,  with recourse and have been  accounted for as  financings.  See "Asset
Sales," and Note 11.

Borrower  funds  secured by loans sold with  recourse bear interest at the prime
rate (or, at the Company's  option,  in LIBOR based rate).  See Note 11 for more
information concerning the three properties securing this information.

Initial  Facility  with Marine:  The closing of the Branch Sale was  conditioned
upon the Company's  obtaining  financing with terms and in an amount  reasonably
acceptable to the Company and  determined  to be  reasonably  adequate to permit
consummation of the Branch Sale. The Company  obtained from Marine the Facility,
consisting of eleven independent mortgage loans with additional  collateral,  in
an aggregate amount not to exceed $99.1 million. As of June 30, 1998, Marine had
extended $60.6 million under the Facility to the Company.


759883.5    
                                      -91-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


Proceeds of the Facility  were  utilized by the Company to (i)  refinance all or
part of the certain  indebtedness secured by assets to be transferred to Marine,
including all or a substantial part of the outstanding advances from the Federal
Home Loan Bank ("FHLB") and (ii) provide  additional  funds for the  development
and  completion  of two  individual  real estate assets as part of the Company's
operations subsequent to the Branch Sale.

Each of the  individual  loans  included  in the  Facility  were  structured  as
three-year term loans with options to extend the initial term for two additional
one-year periods subject to the Company's achieving pre-agreed minimum repayment
amounts which are equal to 60% and 30% of the original  aggregate  amount of the
Facility and remaining  fully current on all  obligations and in compliance with
all covenants.

The  Facility  was priced at 175 basis  points  over LIBOR for the  initial  six
months following June 28, 1996,  automatically  increasing by 25 basis points at
the  beginning  of each of the  subsequent  three six month  periods and will be
priced at 275 basis points over LIBOR for the third year of the Facility. In the
event that the Company  elects to exercise its option to extend the initial term
of the  Facility,  the  Facility  will be priced at 300 basis  points over LIBOR
during the initial one-year extension and 325 basis points over LIBOR during the
second one-year extension. Following maturity or an event of default, the Senior
Debt Financing will accrue interest at a specified default rate.

The  Facility  is secured by first  priority  mortgage  liens on eleven of River
Bank's real estate assets approved by Marine and collateral assignments of first
priority  mortgages held by River Bank (the "Primary  Collateral").  Each of the
loans is cross  defaulted  with  each  other  and  cross  collateralized  by all
collateral for the Facility.  As additional  collateral  for the Facility,  each
loan is also  secured by first  priority  mortgages  (or,  where  applicable,  a
collateral  assignment of first priority  mortgages held by the Company),  stock
pledges and assignment of partnership  interests and assignment of miscellaneous
interests on additional Bank assets (the "Additional  Collateral").  The Company
collaterally assigned to Marine all of the cash flow from the Primary Collateral
and the  Additional  Collateral.  All of the net  cash  flow  from  the  Primary
Collateral  and Additional  Collateral  will be applied to the prepayment of the
Facility. In addition, all net proceeds from the sale of any Primary Collateral,
and the proceeds from the sale of any Additional Collateral, shall be applied to
the  prepayment  of the  Facility  subject to the  Company's  right to establish
reserves for its  operating  needs.  The Company will be permitted to prepay the
Facility in whole or in part at any time without  prepayment  penalty or premium
(subject to customary LIBOR breakage provisions).

The Loan Agreement  requires that while any amounts remain outstanding under the
senior debt financing,  the Company must receive  Marine's prior written consent
to,  among  other  things,  materially  alter  its  charter  or  by-laws,  incur
additional   corporate   indebtedness  and  liens,  make  any  distributions  to
stockholders or repurchases or redemptions of capital stock,  acquire additional
assets,  exchange  existing  assets  with a third  party  or  assume  additional
liabilities as a result of any proposed merger transaction.



759883.5    
                                      -92-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


17. Other liabilities

Other liabilities at June 30, 1998 and 1997 consist of the following:

<TABLE>
<CAPTION>

                                                          June 30,        June 30,
                                                            1998            1997
                                                           ------          -----

<S>                                                      <C>            <C>         
   Accrued interest payable                              $        479   $        964
   Accrued income taxes                                         5,787          5,771
   Accounts payable and accrued expenses                        3,036          6,101
   Postretirement benefits obligation                           4,352          4,728
   Preferred Stock dividend, declared and unpaid                1,313          1,313
                                                           ----------     ----------
                                                           $   14,967     $   18,877
                                                           ==========     ==========
</TABLE>

18. Stockholders' equity

On June 30, 1994, the Predecessor Bank consummated the placement ("Offering") of
5,500,000  shares of its common stock,  par value $1.00 per share  ("Predecessor
Common Stock),  and 1,400,000 shares of 15%  noncumulative  perpetual  preferred
stock, series A, par value $1.00 per share ("Predecessor Preferred Stock") which
resulted in net proceeds to the Predecessor Bank of $78,200.  The issuance price
of the offered stock was $9 per share for the  Predecessor  Common Stock and $25
per share for the Predecessor  Preferred Stock. The Predecessor  Bank's Restated
Organization  Certificate  was amended prior to  consummation of the Offering in
order to authorize the issuance of up to 30,000,000 shares of Predecessor Common
Stock  and  10,000,000  shares  of  Predecessor  Preferred  Stock.  Prior to the
Offering,  the Predecessor Bank had 1,000,000 shares of Predecessor Common Stock
issued and outstanding,  plus warrants to purchase an additional  690,000 shares
of Predecessor  Common Stock. The Predecessor Bank also had 200,000 shares of 3%
Noncumulative  Senior  Preferred  Stock and 130,000  shares of 4%  Noncumulative
Preferred Stock issued and outstanding  (each of which series of preferred stock
had a liquidation value of $100 per share).  Substantially concurrently with the
Offering these shares were  exchanged for 600,000  shares of Predecessor  Common
Stock and  outstanding  warrants  to  purchase  Predecessor  Common  Stock  were
canceled.  The Predecessor Bank had 7,100,000  shares of its Predecessor  Common
Stock and 1,400,000  shares of its Predecessor  Preferred  Stock  outstanding at
June 30, 1997 and 1996.

In connection  with the  Reorganization  (See Note 2), the  stockholders  of the
Predecessor Bank received  substantially  identical capital stock of the Company
(with substantially  identical rights and privileges) on a share-for-share basis
and as a result the Company had 7,100,000 shares of its common stock,  $1.00 par
value ("Company Common Stock"),  and 1,400,000 shares of its 15%  non-cumulative
perpetual  preferred  stock,  series  A,  $1.00 par  value  ("Company  Preferred
Stock"),  outstanding at June 30, 1998. An investor  continues to be the largest
stockholder  of the Company with  2,768,400  shares or 39% of the Company Common
Stock outstanding.

The Company's  certificate  of  incorporation  authorizes  the issuance of up to
30,000,000  shares of Company  Common Stock and  10,000,000  shares of preferred
stock,  of which  1,400,000  have been  designated  and  issued  as the  Company
Preferred Stock pursuant to the certificate of designation with respect thereto.
This Company Preferred Stock is perpetual and is not subject to any sinking fund
or other obligation of the Company to redeem or retire it.

The board of  directors  of the Company has the power from time to time to issue
additional  shares of Company Common Stock or preferred stock  authorized by its
certification  of  incorporation  without  obtaining  approval of the  Company's
stockholders.  The board of  directors  has the power to fix various  terms with
respect to  additional  shares of  preferred  stock,  including  voting  powers,
designations,   preferences,  price,  dividend  rate,  conversion  and  exchange
provisions,  redemption  provisions and the amounts that holders are entitled to
receive upon any dissolution, liquidation or winding up of the Company.

759883.5  
                                      -93-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


The Company  may pay  dividends  as  declared  from time to time by the board of
directors. Except as provided with respect to any series of preferred stock, the
holders of Company Common Stock possess  exclusive voting rights in the Company.
Each holder of Company  Common Stock is entitled to one vote for each share held
on all matters  voted upon by  stockholders.  Stockholders  are not permitted to
cumulate  votes in  elections of  directors.  Subject to the prior rights of the
holders of any shares of the Company's outstanding preferred stock, in the event
of any liquidation, dissolution or winding up of the Company, the holders of the
Company  Common Stock would be entitled to receive,  after  payment of all debts
and  liabilities  of the  Company,  all  assets  of the  Company  available  for
distribution.

The Company Preferred Stock ranks prior to the Company Common Stock with respect
to dividend  rights and rights upon the  voluntary or  involuntary  dissolution,
liquidation or winding up of the Company, and to all other classes and series of
equity  securities  of the  Company  hereafter  issued,  other than any class or
series of equity  securities of the Company  expressly  designated as being on a
parity with or senior to the Company  Preferred  Stock with  respect to dividend
rights or rights  upon any such  dissolution,  liquidation  or  winding  up. The
Company Common Stock and any other classes or series of equity securities of the
Company  not  expressly  designated  as being on a parity  with or senior to the
Company  Preferred Stock are referred to hereafter as "Junior Stock." The rights
of holders of shares of Company Preferred Stock are subordinate to the rights of
the Company's creditors, including its depositors. The Company may not issue any
capital  stock that ranks  senior to the  Company  Preferred  Stock  without the
approval  of  holders  of at least  66% of the  outstanding  shares  of  Company
Preferred Stock, voting as a class.

Holders of Company Preferred Stock will be entitled to receive,  when, as and if
declared  by the  board  of  directors  of the  Company,  out of  funds  legally
available  therefor,  noncumulative cash dividends at the rate of 15% per annum.
The  right of  holders  of  Company  Preferred  Stock to  receive  dividends  is
noncumulative.  Accordingly,  if the  board  of  directors  does not  declare  a
dividend  payable in  respect  of any  quarterly  dividend  period (a  "Dividend
Period"), then holders of Company Preferred Stock will have no right to receive,
and the Company  will have no  obligation  to pay, a dividend in respect of such
Dividend Period, whether or not dividends are declared payable in respect of any
future Dividend  Period.  No full dividends may be declared or paid or set aside
for payment as dividends on any class or series of equity securities ranking, as
to  dividends,  on a parity with the Company  Preferred  Stock for any  Dividend
Period unless full  dividends on the Company  Preferred  Stock for such Dividend
Period shall have been paid or declared and set aside for payment.

Dividends  on the  Company  Preferred  Stock  will not be  declared  and paid if
payment of such dividends is then restricted by (i) laws, rules,  regulations or
regulatory  conditions  applicable  to the  Company or (ii)  orders,  judgments,
injunctions  or  decrees  issued  by,  or  agreements  with,  federal  or  state
authorities with respect to the Company. The Company is not permitted to declare
or pay dividends  (whether in cash,  stock or  otherwise) on its Company  Common
stock without the prior written consent of Marine.

The Predecessor Bank previously  received notice that the approvals necessary to
declare  or pay  dividends  on the  Predecessor  Bank's  outstanding  shares  of
Predecessor Preferred Stock would not be provided. In June 1996, the Predecessor
Bank's board of directors  declared a Predecessor  Preferred  Stock dividend for
the quarter ending June 30, 1996, payment of which was subject to the receipt of
required  approvals from the Predecessor Bank's regulators at the time, the FDIC
and the NYSBD,  as well as Marine  (the  Predecessor  Bank's  and the  Company's
principal lender). Primarily as a result of the above, neither the Company's nor
the  Predecessor  Bank's  respective  boards of  directors  has taken any action
regarding a quarterly dividend on the Predecessor Preferred Stock or the Company
Preferred Stock, as the case may be, for any of the quarterly periods ended from
September  30, 1996  through  June 30,  1998.  Although the Company is no longer
subject to the  jurisdiction  of either the FDIC or the  NYSBD,  declaration  or
payment of future  dividends on the Company  Preferred Stock will continue to be
subject  to  the  approval  of  Marine  for so  long  as  the  Facility  remains
outstanding.  The Company  has  received  notice  from Marine that the  approval
necessary to declare or pay dividends on the Company Preferred Stock will not be
provided at this time.  There can be no assurance that the board of directors of
the Company will deem it appropriate  to pay dividends on the Company  Preferred
Stock even if permitted by Marine.

759883.5
                                      -94-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


Holders of the Company  Preferred Stock are not entitled to vote in the election
of  directors  and on matters put to a vote for  stockholder  action  generally.
Holders of the  Company  Preferred  Stock,  however,  are  entitled to elect two
members of the Company's Board to fill two newly-created  directorships upon the
occurrence  of a "Voting  Event." A Voting  Event  occurs if the  Company or the
Predecessor  Bank fails to pay full dividends on the Company  Preferred Stock or
the Predecessor Preferred Stock (or to declare such full dividends and set apart
a sum sufficient  for payment  thereof) with respect to each of any six Dividend
Periods,  whether  consecutive  or not.  A Voting  Event  has  occurred  and two
nominees  for  director  will be  nominated  by certain  holders of the  Company
Preferred  Stock and will be elected to the  Company's  board of directors  upon
exercise of the foregoing  voting rights at the Company's 1998 annual meeting of
stockholders to be held on September 16, 1998.

The Company  Preferred Stock is perpetual and is not redeemable prior to July 1,
2004. The Company  Preferred Stock is redeemable by the Company at its option at
any time on or after  July 1,  2004,  in  whole  or in  part,  at the per  share
redemption  prices set forth below in cash,  plus in each case an amount in cash
equal to accrued but unpaid  dividends for the  then-current  Dividend Period up
to, but excluding, the date fixed for redemption (the "Redemption Date") without
the accumulation of unpaid dividends for prior Dividend Periods:

                      July 1, 2004 to June 30, 2005            $27.50
                      July 1, 2005 to June 30, 2006             27.25
                      July 1, 2006 to June 30, 2007             27.00
                      July 1, 2007 to June 30, 2008             26.75
                      July 1, 2008 to June 30, 2009             26.50
                      July 1, 2009 to June 30, 2010             26.25
                      July 1, 2010 to June 30, 2011             26.00
                      July 1, 2011 to June 30, 2012             25.75
                      July 1, 2012 to June 30, 2013             25.50
                      July 1, 2013 to June 30, 2014             25.25
                      July 1, 2014 and thereafter               25.00

If fewer than all the  outstanding  shares of Company  Preferred Stock are to be
redeemed,  the shares to be redeemed  shall be selected pro rata or by lot or by
such  other  method  as the  board  of  directors  of the  Company,  in its sole
discretion, determines to be equitable.

In the event of a change of control,  the acquirer  ("Note  Issuer") may, at its
option,  exchange (the "Note  Exchange") all or part of the outstanding  Company
Preferred  Stock  for  subordinated  notes  (the  "Notes")  of the Note  Issuer.
Pursuant to a Note Exchange,  each $1,000 in liquidation  value of the shares of
Company  Preferred  Stock  covered  thereby  will  be  exchangeable  for  $1,000
principal  amount of Notes.  Such  Notes  shall have the  terms,  covenants  and
conditions set forth under "Description of Notes" below. The rate of interest on
the Notes shall be 15%, the maximum  principal amount of the Notes shall be 100%
of the aggregate  liquidation  preference of the Company  Preferred  Stock to be
exchanged  and the principal of such Notes shall not be payable prior to July 1,
2004.

759883.5    
                                      -95-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


19. Income taxes

Effective  January 1, 1993,  the Company  changed its method of  accounting  for
income taxes from the  deferred  method to the  liability  method as required by
SFAS No. 109 (SFAS-109), "Accounting for Income Taxes."

At June 30, 1998, the Company had a net operating loss ("NOL")  carryforward for
federal  income tax purposes of  approximately  $88.9  million  attributable  to
operating  losses  incurred in 1991 through  1998.  The  Company's  NOL's may be
carried forward 15 years and will expire in years 2006 through 2013.

For income tax purposes,  certain deductions of "closely held" corporations from
"passive  activities"  are generally  deductible only against either income from
passive  activities  or net income  from an active  trade or  business.  Passive
activity losses in excess of the amounts currently allowed are suspended and may
be carried forward indefinitely to offset taxable income from passive activities
or from an active trade or business in future years,  or will generally be fully
deductible upon a complete  disposition of the underlying  passive activity.  At
June 30, 1998,  the Company had suspended  passive  activity  losses for federal
income tax  purposes  of  approximately  $277,000,  suspended  passive  activity
credits, which are subject to similar limitations, of approximately $8.2 million
and additional  non-passive  credits of $784, $555 and $429 which were generated
in 1997, 1996 and 1995, respectively,  and will expire in the years 2009 to 2012
if not used.  Alternative  minimum tax  payments of $2.5  million may be carried
forward as a credit to offset regular  federal tax  liabilities in future years,
subject to certain limitations.

The  Reorganization  was  structured  and  implemented  in a manner  intended to
constitute a tax-free  "reorganization" for Federal income tax purposes,  within
the meaning of section 368 of the Code.  Assuming  that the  Reorganization  did
constitute such a "reorganization," the following consequences would pertain:

1.     The  transaction  would be treated for Federal  income tax purposes as
       though River Bank had transferred  substantially  all of its assets to
       the Company in exchange for RB Asset, Inc. capital stock followed by a
       distribution of the RB Asset,  Inc. capital stock by River Bank to its
       stockholders  in  exchange  for  their  River  Bank  capital  stock in
       constructive liquidation of River Bank.

2.     No gain or loss would be  recognized  to a holder of River Bank Common
       Stock who is deemed to exchange such stock for RB Asset,  Inc.  common
       stock ("RB Asset Common  Stock").  No gain or loss would be recognized
       to a holder of River Bank  Series A  Preferred  Stock who is deemed to
       exchange such stock for RB Asset,  Inc.  series A preferred stock ("RB
       Asset Preferred Stock").  The basis of any RB Asset Common Stock or RB
       Asset  Preferred  Stock  would  continue to be the same as that of the
       River  Bank  Common  Stock or River  Bank  Series A  Preferred  Stock,
       respectively, deemed exchanged therefor. In determining the period for
       which a holder of RB Asset  Common Stock or RB Asset  Preferred  Stock
       has held such  stock  received  in the  Reorganization,  there will be
       included  the period for which such  holder held the River Bank Common
       Stock  or  River  Bank  Series  A  Preferred  Stock  deemed  exchanged
       therefor. The foregoing conclusions do not address taxation to holders
       of the River Bank Series A Preferred  Stock of the dividend  declared,
       but not paid,  for the  quarter  ended June 30,  1996;  those  holders
       should consult their own tax advisers  concerning the tax treatment of
       such dividends.

3.     No gain or loss will be recognized by River Bank on its disposition or
       distribution  of property in connection with the  Reorganization.  The
       basis of the property of River Bank acquired by RB Asset,  Inc.  shall
       be the same as it would be in the hands of River Bank. RB Asset,  Inc.
       will succeed to and take into account  various tax attributes of River
       Bank (including net operating loss carryovers,  to the extent not used
       to offset income or gain of River Bank, and  accumulated  earnings and
       profits).

The Reorganization was reasonably characterized as a tax-free  "reorganization."
However,   the  ability  of  the   Reorganization   to  qualify  as  a  tax-free
reorganization  turns on certain  unresolved and complex issues of tax law as to
which  there  are no  clearly  established  legal  precedents  and for which the
Company has not requested a ruling from the IRS. As a result, the IRS or a court
could  determine  that  the   Reorganization   did  not  constitute  a  tax-free


759883.5    
                                      -96-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


reorganization.  If such a determination were made and sustained, certain of the
tax consequences described above would not apply. In particular, the Predecessor
Bank's  stockholders  would be  required  to  recognize  gain  upon  the  deemed
exchanges  of River Bank  capital  stock for RB Asset  Common Stock and RB Asset
Preferred Stock to the extent that the fair market value of any RB Asset capital
stock  received  exceeded  the  basis of the River  Bank  capital  stock  deemed
exchanged  therefor,  and their  holding  period  would begin on the date of the
exchange.  Recognition  of loss on such  deemed  exchanges  might not be allowed
until the  stockholders  dispose of some or all of their RB Asset,  Inc. capital
stock. Moreover, the Predecessor Bank would be required to recognize gain on its
disposition and  distribution of property in connection with the  Reorganization
and any loss on such disposition and distribution may be required to be deferred
until RB Asset,  Inc. were to sell the assets to an unrelated third party,  and,
to the extent  its tax  attributes  were not used to offset any gain,  RB Asset,
Inc. would not succeed to them.

Under current tax law, the Company's  ability to utilize certain tax benefits in
the future may be limited in the event of an  "ownership  change," as defined by
the Internal  Revenue Code Section 382 and the  regulations  thereunder.  In the
event that the Offering discussed in Note 18 is deemed to result in an ownership
change,  the  subsequent   utilization  of  net  operating  loss  carryforwards,
suspended  passive activity losses and credits,  alternative  minimum tax credit
carryforwards  and certain other  built-in  losses would be subject to an annual
limitation  as  prescribed  by  current  regulations.  The  application  of this
limitation could have a material effect on the Company's  ability to realize its
deferred tax assets.  The Company is of the view that no ownership change of the
Company has occurred as a result of the Offering.  The Company believes that the
Offering,  when combined with prior changes in ownership of stock of the Company
and other transactions  affecting  ownership of the capital stock of the Company
which  occurred  in  connection  with the  Offering,  also did not  result in an
ownership change of the Company.  However,  the application of Section 382 is in
many respects  uncertain.  In assessing the effects of prior transactions and of
the Offering  under  Section 382, the Company made certain  legal  judgments and
certain  factual  assumptions.  The Company has not  requested  nor received any
rulings  from the IRS with  respect to the  application  of  Section  382 to the
Offering and the IRS could challenge the Company's determinations.


759883.5    
                                      -97-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


The significant  components of the net tax effects of temporary  differences and
carryforwards  that give rise to the deferred tax assets and liabilities at June
30, 1998, 1997 and 1996 are presented below:

<TABLE>
<CAPTION>

                                                                          June 30,            June 30,           June 30,
                                                                            1998                1997               1996
                                                                            ----                ----               ----
<S>                                                                        <C>                 <C>                 <C>    
   Deferred tax assets:
    Net operating loss carryforwards                                        $    31,136        $    35,074         $   10,375
    Allowance for credit losses and valuation allowances                         12,213              4,718             20,320
    Suspended passive activity losses                                               277                277                933
    Suspended passive activity credit carryforward                                8,236              5,391              5,391
    Non-passive activity credit carryforward                                         --              2,015              1,339
    Interest accrued on non-performing loans                                      9,854                758              6,043
    Alternative minimum tax credit carryforward                                   2,500              2,500              2,500
    Non-deductible reserves and contingencies                                     4,129              5,197              2,387
         Other                                                                      341                514                880
                                                                            -----------        -----------         ----------
       Total gross deferred tax assets                                           68,686             56,444             50,168

   Less: Valuation allowance                                                     49,456             36,874             34,059
                                                                            -----------        -----------         ----------
       Net deferred tax assets                                              $    19,230        $    19,570         $   16,109
                                                                            ===========        ===========         ==========
     Deferred tax liabilities:
       Tax losses on partnership ventures                                   $    18,863        $    18,184         $   14,754
       Tax over book depreciation                                                   367              1,386              1,355
                                                                            -----------        -----------         ----------
       Total deferred tax liabilities                                       $    19,230        $    19,570         $   16,109
                                                                            ===========        ===========         ==========
     </TABLE>

The Company's ability to realize the excess of the gross deferred tax asset over
the gross  deferred tax liability is dependent  upon its ability to earn taxable
income in the  future.  As a result of recent  losses and other  evidence,  this
realization  is uncertain  and a valuation  allowance  has been  established  to
reduce the  deferred  tax asset to the amount  that  management  of the  Company
believes  will  more  likely  than  not be  realized.  The  valuation  allowance
increased  during the fiscal  year ended June 30,  1998 by $12.6  million.  This
increase  relates to the increase in the excess of the gross deferred tax assets
over the gross deferred tax liability.

The components of the provision for income taxes for the fiscal years ended June
30, 1998, 1997 and 1996 are as follows:

<TABLE>
<CAPTION>

                                     June 30,          June 30,         June 30,
                                       1998              1997             1996
                                       ----              ----             ----
<S>                                <C>                 <C>            <C>    
   Current:
     Federal                       $           --     $        --      $       1,000
     State and local (benefit)                434          (3,300)            10,749   
   Deferred                                    --              --                 --
                                  ---------------   ----------------   -------------
                                   $          434     $    (3,300)     $      11,749
                                   ==============     ============     =============

</TABLE>

The provision for state income taxes for the year ended June 30, 1997 includes a
current tax benefit in the amount of $3.3  million.  The credit is the result of
the  Company's  redetermination  of its state  income tax  liability at June 30,
1997. During the year ended June 30, 1997, the Company completed a review of its
potential current and deferred

759883.5    
                                      -98-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


federal and state tax  liability in light of the Branch Sale and its related tax
effects.  As a result of the review of its  potential  current and  deferred tax
liabilities  and the results of operations for the year ended June 30, 1997, the
Company  reduced its provision for state and local income taxes by $3.3 million.
Additionally,  the Company reduced its estimated  current state and local income
tax  liability  at June 30,  1997 to reflect  the effect of the Branch  Sale and
subsequent disposition transactions completed during the fiscal year.

The table  below  presents a  reconciliation  between the  expected  tax expense
(benefit)  and the  recorded tax  provision  for the fiscal years ended June 30,
1998,  1997 and 1996 which have been computed by applying the statutory  federal
income tax rate (35%) to loss before provision for income taxes.

<TABLE>
<CAPTION>

                                                                    June 30,          June 30,         June 30,
                                                                      1998              1997             1996
                                                                      ----              ----             ----
<S>                                                                      <C>           <C>                <C>      
   Federal income tax expense (benefit at statutory rates)               $   (528)        $ (10,543)         $ 23,364
   Increases/(reductions) in tax resulting from:
   State and local income taxes (benefit), net of federal
        income tax effect                                                     283            (2,145)            7,939
   Effect of net operating loss currently utilized                              --               --           (19,559)
   Effect of net operating loss not currently
      recognized                                                              245            12,688                --
   Other, net                                                                   --               --                 5
                                                                       -----------      -----------         ---------
                                                                       $        --      $        --         $  11,749
                                                                       ===========      ===========         =========
</TABLE>



20. Leases

The Company is no longer obligated under any material amounts of  non-cancelable
operating leases.


21. Other operating expenses

During the year ended June 30, 1998, the Company  accrued  expenses for services
provided  by RB  Management,  LLC in the  amount of $1,250  for Bank  Management
Services,  $1,312 for Asset Management Services,  and $397 for Asset Disposition
Fees in  accordance  with a fee  schedule  agreement  between the two  entities.
During 1998, the Company paid RB Management,  LLC an aggregate  $5,037.  At June
30, 1998, the Company had a remaining payable balance due to RB Management,  LLC
in the  amount  of  $43,  including  interest,  which  is  included  in  accrued
liabilities on the Statement of Condition.


22. Retirement and other employee benefits

The Company  maintains a  noncontributory  defined benefit  retirement plan (the
"Plan") in which substantially all employees participated.


759883.5    
                                      -99-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


The net periodic  pension benefit of the Company's Plan for the years ended June
30, 1998, 1997 and 1996 includes the following components:

<TABLE>
<CAPTION>

                                          June 30,         June 30,          June 30,
                                            1998             1997              1996
                                           ------           ------            -----
<S>                                   <C>                   <C>            <C>
   Service cost                        $       --       $        --      $        --
   Interest cost                              397               381              375
   Actual return on plan assets              (279)             (436)            (331)
   Net amortization and                      (107)               33              (61)
                                       ----------       -----------      -----------
   deferral                            $       11       $       (22)     $       (17)
                                       ==========       ===========      =========== 
   Net periodic pension
   benefit
</TABLE>

Assumptions used in accounting were:

<TABLE>
<CAPTION>
                                                                              June             June            June
                                                                              30,              30,              30,
                                                                              1998             1997            1996
                                                                             ------           ------          -----
<S>                                                                           <C>              <C>            <C>    
   Weighted average discount rates                                            7.25%            7.25%           7.25%


   Expected weighted average long-term rate of return on assets               7.25%            7.25%           7.25%
</TABLE>


The funded status of the Company's Plan at June 30, 1998, June 30, 1997 and June
30, 1996 is as follows:

<TABLE>
<CAPTION>
                                                                     June 30,            June 30,             June 30,
                                                                       1998                1997                 1996
                                                                      ------              ------               -----
<S>                                                                  <C>                  <C>                  <C>    
   Actuarial value of benefit obligations
   Vested benefit obligation                                         $   (5,691)       $     (5,481)         $    (5,402)
   Non-vested benefit obligation                                             --                  --                   --
                                                                     ----------        ------------          -----------
   Accumulated benefit obligation                                        (5,691)             (5,481)              (5,402)
   Effect of projected future salary increases                               --                  --                   --
                                                                     ----------        ------------          -----------
   Projected benefit obligation                                          (5,691)             (5,481)              (5,402)
   Plan assets at fair value (excluding receivables)                      5,800               5,872                5,749
                                                                     ----------        ------------          -----------

   Funded status                                                            109                 391                  347
   Unrecognized net losses                                                1,180                 908                  931
   Unrecognized prior service cost                                           --                  --                   --
   Unrecognized net obligation                                               --                  --                   --
                                                                     ----------        ------------          -----------
   Prepaid pension expense                                           $    1,289        $      1,299          $     1,278
                                                                     ==========        ============          ===========
</TABLE>

In connection with contractual termination  agreements,  certain former officers
of the Company have been granted additional retirement benefits,  net of amounts
provided  by the Plan,  based in part on  additional  years of service and early
retirement  subsidies.  These retirement  benefits are accounted for as deferred
compensation  arrangements.  The liability for these retirement benefits at June
30,  1998,  1997 and 1996  aggregated  $746,  $554 and $791,  respectively.  The
related expense for the years ended June 30, 1998,  1997, and 1996 was $192, $58
and $58, respectively.

759883.5    
                                      -100-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


Retirement  benefits  are also  provided  through a 401(k) plan  which,  through
December 1993, allowed participants to contribute up to 6% of their compensation
to the plan.  The Company  matched  100% of employee  contributions.  In January
1994, the 401(k) plan was amended to allow "non-highly compensated" participants
to  contribute  up to 15% of their  compensation  to the Plan  with the  Company
matching 100% of the contributions up to 6% of their compensation.  In addition,
the Company provides for the cost of administering the 401(k) plan. The costs of
providing such benefits are not material to the results of operations.

In addition to  providing  retirement  benefits,  the Company  provides  various
health care and life insurance  benefits for retired  employees.  These benefits
are provided through insurance  companies and health care  organizations and are
primarily funded by contributions from the Company and its employees. Subsequent
to December 31, 1993,  the Company  amended its retiree health care which became
effective  April  1,  1994 to  require  contributions  from  retirees  including
deductibles, co-insurance and reimbursement limitations.


23. Postretirement benefits other than pensions

The  Company  sponsors a  voluntary,  unfunded  defined  benefit  postretirement
medical  and a  funded  postretirement  life  insurance  plan to all  full  time
employees who retired from the Company prior to July 1, 1991. In addition,  full
time  active  employees  with ten  years of  service  as of July 1, 1991 and who
retire early with at least twenty years of service, or retire on or after age 65
are eligible to participate.

The Company  adopted SFAS No. 106,  "Employers'  Accounting  for  Postretirement
Benefits Other Than Pensions" as of July 1, 1994.

The funded status of the Company's  Plan at June 30, 1998,  1997, and 1996 is as
follows:
<TABLE>
<CAPTION>
                                                                    June 30,          June 30,         June 30,
                                                                      1998              1997             1996
                                                                     ------            ------           -----
<S>                                                                <C>               <C>              <C>    
   Accumulated postretirement benefit obligation:
     Retired employees                                              $     (3,784)     $    (3,968)      $    (5,203)
         Fully eligible plan participants                                     --               --              (383)
         Other active plan participants                                       --               --              (545)
                                                                    ------------      -----------       -----------
     Unfunded postretirement benefit obligation                           (3,784)          (3,968)           (6,131)
   Unrecognized net (gains) / losses                                        (568)            (760)            1,047
   Unrecognized transition obligation                                         --               --             4,273
                                                                    ------------      -----------       -----------
     Accrued postretirement benefit liability                       $     (4,352)     $    (4,728)      $      (811)
                                                                    ============      ===========       =========== 
</TABLE>


759883.5    
                                      -101-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


The net periodic postretirement benefit cost of the Company's Plan for the years
ended June 30, 1998, 1997, and 1996 include the following components:
<TABLE>
<CAPTION>

                                                         June 30,         June 30,          June 30,
                                                           1998             1997              1996
                                                          ------           ------            -----
<S>                                                    <C>               <C>             <C>        
   Service cost                                       $       --        $       --       $       28
   Interest cost                                             207               302              425
   Amortization of transition obligation                     (13)              (29)             277
                                                      ----------        ----------       ----------
   Net periodic postretirement benefit cost           $      194        $      273       $      730
                                                      ==========        ==========       ==========
</TABLE>


For  measurement  purposes,  an 8.0% and 8.8% annual  increase in the per capita
cost of covered  health  care  benefits  was  assumed  for fiscal 1998 and 1997,
respectively.  The  health  care cost trend rate  assumption  has a  significant
effect on the amounts  reported.  To  illustrate,  increasing the assumed health
care cost trend rate by one  percentage  point in each year would  increase  the
accumulated  postretirement  benefit  obligation as of June 30, 1997 by $331 and
the  aggregate of the service and interest  cost  components of the net periodic
postretirement benefit cost for fiscal 1997 by $24.

The  weighted   average  discount  rate  used  in  determining  the  accumulated
postretirement  benefit  obligation  was 7.25% for the years ended June 30, 1998
and 1997. As the plan is unfunded,  no assumption was needed as to the long term
rate of return of assets.


24. Former management incentive plan and bonus plan

In April 1994,  the Board of Directors of the Company  approved a phantom  stock
plan (the "Phantom Stock Plan") for the Company. The Phantom Stock Plan provides
for the grant of 200,000  performance  units, which will vest at the rate of 33%
per year on each  anniversary of the date of grant and become fully vested after
three years,  to key  employees  selected by the  Compensation  Committee of the
Board of Directors. Vesting of the performance units would be accelerated upon a
change in control of the Company,  as defined in the Phantom Stock Plan, or upon
death or  disability.  Upon  the  third  anniversary  of the  date of  grant,  a
recipient of performance  units would be entitled to receive from the Company an
amount  equal to the book  value  of a share of  Common  Stock as of the date of
grant of such performance unit, as determined by the independent accountants for
the Company, plus the accretion to the value, or minus the loss of value of such
performance  unit since the date of grant,  calculated  based upon the Company's
earnings or loss per share in the second and third years  following  the date of
grant, and  disregarding  the Company's  earnings or loss per share in the first
year  following the date of grant.  In the event of an earlier change in control
of the  Company,  as  defined,  or upon  death or  disability,  the value of the
performance  units would be calculated in relation to the Company's  earnings or
loss per share  since the date of grant.  The amount  payable  pursuant  to each
performance  unit  would  never be less than (i) the book value per share of the
Company's  Common  Stock at the time of a  payment  or (ii) the book  value of a
share of common stock of the Company on the date of grant  ($11.67).  As of July
1, 1994,  127,000  performance  unit awards were granted under the Phantom Stock
Plan.  During the fiscal year ended June 30, 1995, two  participants  terminated
employment with the Company and, as a result, forfeited 48,500 performance units
which were not vested.  A new  participant was granted 3,500  performance  units
during  the same  period.  During  the fiscal  year  ended  June 30,  1996,  two
participants terminated employment with the Company and, as a result,  forfeited
13,500 performance units which were not vested. At June 30, 1996, no performance
units were granted and outstanding due to the accelerated vesting and payment of
the  Phantom  Stock Plan due to the closing of the Branch  Sale.  The vesting of
these performance units resulted in compensation expense to the Company over the
three-year vesting period. Compensation expense of $319 and $319 relating to the
vesting of performance  units was recorded for the years ended June 30, 1996 and
June 30, 1995, respectively.

759883.5    
                                      -102-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


The Board of Directors of the Company approved a bonus plan ("Bonus Plan") which
provided for a payment of a total amount of $350,000 during March 1995 or upon a
change of control of the Company,  if earlier,  to certain  executive  and other
senior  officers of the Company as determined by the  Compensation  Committee of
the Board of Directors.  These  payments were recorded as  compensation  expense
during the fiscal year ended June 30, 1995. No amounts were  approved  under the
Bonus Plan during fiscal year 1998 or 1997.

25. Fair value of financial instruments

SFAS No. 107, "Disclosures about Fair Value of Financial  Instruments," requires
the Company to disclose  estimated  fair values for its  financial  instruments.
SFAS No. 107 defines fair value of financial  instruments as the amount at which
the  instrument  could be exchanged  in a current  transaction  between  willing
parties other than in a forced or liquidation  sale.  SFAS No. 107 uses the same
definition  for  a  financial   instrument  as  SFAS  No.  105,  "Disclosure  of
Information  about  Financial   Instruments  with  Off-Balance  Sheet  Risk  and
Financial  Instruments with Concentrations of Credit Risk". SFAS No. 105 defines
a financial  instrument as cash, evidence of ownership interest in an entity, or
a contract that imposes on an entity a contractual obligation to deliver cash or
another  financial  instrument to a second entity or to exchange other financial
instruments on potentially favorable terms with the second entity and conveys to
that second  entity a  contractual  right to receive  cash or another  financial
instrument from the first entity or to exchange other  financial  instruments on
potentially favorable terms with the first entity.

Fair value  estimates  are made at a specific  point in time,  based on relevant
market  information  and  information  about  the  financial  instrument.  These
estimates do not reflect any premium or discount that could result from offering
for sale at one time the  Company's  entire  holdings of a particular  financial
instrument.  Because no ready  market  exists for a  significant  portion of the
Company's  financial  instruments,  fair value  estimates are based on judgments
regarding  future expected net cash flows,  current  economic  conditions,  risk
characteristics  of  various  financial  instruments  and other  factors.  These
estimates  are  subjective  in nature and involve  uncertainties  and matters of
significant  judgment  and,  therefore,  cannot be  determined  with  precision.
Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on- and  off-balance  sheet financial
instruments  without  attempting  to estimate  the value of  anticipated  future
business  and the  value of  assets  and  liabilities  that  are not  considered
financial   instruments.   Significant  assets  and  liabilities  that  are  not
considered  financial assets or liabilities include the deferred tax amounts and
office  premises and equipment.  In addition,  there are intangible  assets that
SFAS No.  107 does not  recognize,  such as the  value of "core  deposits",  the
Company's branch network and other items generally referred to as "goodwill".


759883.5    
                                      -103-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


The following  table presents the carrying  amounts and estimated fair values of
the Company's financial instruments at June 30, 1998, 1997 and 1996:
<TABLE>
<CAPTION>
                                                      June 30, 1998                  June 30, 1997        
                                                 Carrying      Estimated       Carrying         Estimated 
                                                  Amount       Fair Value       Amount         Fair Value 
                                                  ------       ----------       ------         ---------- 
<S>                                              <C>            <C>             <C>            <C>        
   Cash and due from banks                       $   32,087     $   32,087      $   14,036     $   14,036 
   Money Market investments                              --             --              --             -- 
   Investment securities available for sale, net      1,373          1,373           6,275          6,275 
   Mortgage backed securities available for
    sale, net                                            --             --              --             -- 
   Accrued interest receivable                          388            388           2,047          2,047 
   Gross loans receivable:
     Secured by real estate                          59,006         59,006          80,093         80,093 
     Consumer                                         1,972          1,972           2,871          2,871 
     Loans sold with recourse, net                   15,781         15,781          24,451         24,451 
   Demand deposits                                       --             --              --             -- 
   Borrowed funds                                    68,760         68,760          84,272         84,272 
   Mortgage escrow deposits                              --             --              --             -- 
   Accrued interest payable                             479            479             964            964 

</TABLE>

                                                         June 30, 1996
                                                   Carrying       Estimated
                                                    Amount        Fair Value
                                                    ------        ----------
   Cash and due from banks                          $   13,129     $   13,129
   Money Market investments                              4,000          4,000
   Investment securities available for sale, net         5,685          5,685
   Mortgage backed securities available for
    sale, net                                              187            187
   Accrued interest receivable                             943            943
   Gross loans receivable:
     Secured by real estate                             86,983         79,154
     Consumer                                            3,038          2,951
     Loans sold with recourse, net                      29,914         29,914
   Demand deposits                                       3,022          3,022
   Borrowed funds                                      115,786        115,786
   Mortgage escrow deposits                                271            271
   Accrued interest payable                                 --             --


The following methods and assumptions were used by the Company in estimating its
fair value disclosures for financial instruments:

    Short term  instruments:  For short term financial  instruments,  defined as
    those with remaining  maturities of 90 days or less, the carrying amount was
    considered  to  be a  reasonable  estimate  of  fair  value.  The  following
    instruments were  predominately  short term: cash and due from banks,  money
    market  investments,  U.S. Treasury  obligations,  demand deposits,  accrued
    interest  receivable  and  payable,   mortgage  escrow  deposits  and  other
    financial liabilities.

    Debt and equity securities (including mortgage-backed securities): Estimated
    fair values for securities are based on quoted market prices,  if available.
    If quoted market prices are not available,  fair values are estimated  using
    discounted cash flow analyses,  using interest rates currently being offered
    for investments with similar terms and credit quality.

    Loans  receivable:  Fair values of performing loans  receivable,  secured by
    real  estate,  is  calculated  by  discounting  the  contractual  cash flows
    adjusted for  prepayment  estimates  using discount rates based on secondary
    market  sources  adjusted to reflect the credit risk  inherent in the loans.
    Fair values of non-performing  loans,  secured by real estate,  are based on
    recent  appraisals of the  underlying  real estate or  discounted  cash flow
    analyses. The fair value of consumer loans is based on a third party offer.

    Approximately $8,459, $12,806 and $12,984, of the Company's $65,181, $95,770
    and $132,919 total loans  receivable  relate to commercial loans at June 30,
    1998, 1997 and 1996, respectively.  The Company believes that dollar amounts
    relating to  commercial  loans are  relatively  small in comparison to total
    loans  receivable at June 30, 1998,  1997 and 1996,  and that an estimate of
    fair value of commercial  loans cannot be made without  incurring  excessive
    costs.  Therefore,  the  Company  concludes  that it is not  practicable  to
    estimate the fair value of its commercial loan portfolio.


759883.5    
                                      -104-

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                      STATEMENTS Years ended June 30, 1998,
                                 1997, and 1996
                  (Dollars in thousands, except per share data)


    The Company's estimates of impairment due to collectibility concerns related
    to these loans are included in the allowance for possible credit losses. The
    weighted  average of the effective  interest rates and the weighted  average
    maturity dates of commercial loans are 8.22% and 2.09 years,  9.32% and 3.09
    years  and  9.31%  and  3.73  years  at  June  30,  1998,   1997  and  1996,
    respectively.

    Deposit  liabilities:  Fair values of time deposits maturing in excess of 90
    days are calculated  using  contractual cash flows discounted at rates equal
    to current  rates  offered in the market for similar  deposits with the same
    remaining  maturities.  These  fair  value  estimates  do  not  include  the
    intangible value of the existing customer base.

    Borrowed  funds:  Fair values of borrowed  funds are based on the discounted
    values of contractual  cash flows.  The discount rate is estimated using the
    rates currently offered for borrowed funds of similar remaining maturities.


26. Commitments and contingencies

Standby letters of credit and financial  guarantees  outstanding are conditional
commitments  issued by the Company to guarantee the performance of a customer to
a third  party.  The  credit  risk  involved  in  issuing  letters  of credit is
essentially the same as that involved in extending loan facilities to customers.
The amount of collateral  obtained upon  extension of credit varies and is based
on management's credit evaluation of the counterparty.

At June 30, 1998, 1997 and 1996, the Company and its  wholly-owned  subsidiaries
had arranged letters of credit aggregating $0, $1,197 and $3,225, respectively.

In the normal course of the Company's  business,  there are outstanding  various
claims, commitments and contingent liabilities.  The Company also is involved in
various other legal  proceedings  which have occurred in the ordinary  course of
business. Management, based on discussions with legal counsel, believes that the
Company  will  not  be  materially   affected  by  the  actions  of  such  legal
proceedings.  However,  there can be no  assurance  that any  outstanding  legal
proceedings  will not be decided  adversely  to the  Company and have a material
adverse  effect on the financial  condition and the results of operations of the
Company.




759883.5    
                                      -105-

<PAGE>



FINANCIAL SCHEDULES


                                 RB ASSET, INC.
                    Index to Consolidated Financial Schedules


                                                                         Page

       Real Estate and Accumulated Depreciation (Schedule III)          107
                 Year ended June 30, 1998

       Mortgage Loans on Real Estate (Schedule IV)                      109
             Year ended June 30, 1998                                   




759883.5    
                                      -106-

<PAGE>



                                 RB ASSET, INC.
                                    FORM 10-K
             REAL ESTATE AND ACCUMULATED DEPRECIATION (SCHEDULE III)
                                  JUNE 30, 1998
                             (dollars in thousands)

<TABLE>
<CAPTION>
                                                  Initial cost to complete      Cost capitalized subsequent to acquisition
                                                  ------------------------      ------------------------------------------
                                                              Buildings an                  
           Description            Encumbrances      Land      improvements      Improvements   Deductions     Description   
           -----------            ------------      ----      ------------      ------------   ----------     -----------   
<S>                               <C>             <C>            <C>            <C>            <C>            <C>
    Alden Park                        $ 42,339    $ 11,220       $ 39,769           $5,113      $      --                 
     Multi-family apartment bldg.
      Philadelphia, PA
    Royal York                           7,792       1,479         20,099            3,424         16,537    Unit sales   
     Multi-family apartment bldg.
      New York, NY
    260 W. Sunrise                       2,775         370          5,616               --             --                 
     Office complex
     North Woodmere, NY
    Middletown Commons                      --         394          1,576               --             --                 
     Shopping Center
     New York, NY                                                                                            Unit sales
    86 West                                 --         166          1,100               --            437                 
     Condominium                                                                                             Writedown
     New York, NY
    Kingston Atlanta                        --       2,488         22,901               --         11,300(4)                 
     Mixed use commercial
     Atlanta, GA
                                      ---------   ---------      --------          ---------  ------------   ------------- 
    Totals                            $ 52,906    $ 16,117       $ 91,061                       $  28,274                 

</TABLE>

<TABLE>
<CAPTION>

                                                                                                                    Life on which
                                        Gross amount at which carried                                                depreciation in
                                        at close of period, June 30,1998                                            latest income
                                                   Buildings                                                         statement is
                                                      and                       Accumulated      Date of      Date      computed
                                      Land        improvements   Total          Depreciation   Construction  Acquired     (years)
                                      ----        ------------   -----          ------------   ------------  --------     -------
<S>                                   <C>         <C>          <C>              <C>            <C>            <C>         <C>
    Alden Park                      $ 11,220       $ 44,882    $ 56,102         $  125        ( 1)          ( 1)            30
     Multi-family apartment bldg.
      Philadelphia, PA
    Royal York                         1,479          6,986       8,465             16        ( 1)          ( 1)            30
     Multi-family apartment bldg.
      New York, NY
    260 W. Sunrise                       370          5,616       5,986            781        ( 1)          ( 1)            25
     Office complex
     North Woodmere, NY
    Middletown Commons                   394          1,576       1,970              4        ( 1)          ( 1)            30
     Shopping Center
     New York, NY                  
    86 West                              166            663         829              2        ( 1)          ( 1)            30
     Condominium                   
     New York, NY
    Kingston Atlanta                   2,488         11,601      14,089             28        ( 1)          ( 1)            30
     Mixed use commercial
     Atlanta, GA
                                    --------      ---------    --------         -------     --------     --------       --------
    Totals                          $ 16,117       $ 71,324    $ 87,441         $  956
</TABLE>


The  aggregate  cost for Federal  income tax purposes was  approximately  $116.1
million at June 30, 1998.

<TABLE>
<CAPTION>

    The changes in real estate for each of                                                        
    the three years ended June 30, 1998    July 1, 1997 to   July 1, 1996 to   July 1, 1995 to    
    are as follows:                        June 30, 1998     June 30, 1997     June 30, 1996      
                                           -------------     -------------     -------------      
<S>                                        <C>                <C>              <C>    
    Balance at beginning of period           $     97,349      $    146,440    $     148,851      
                     Improvements                   3,366             9,838            2,832      
                     Re-acquired assets             2,095                --               --      
                     Sales/Writedowns             (16,325)          (58,929)          (5,243)     
                     Other                             --                --              --  
                                           ---------------   ---------------   ------------- 
    Balance at end of period                 $     86,485      $     97,349    $     146,440      
                                           ---------------   ---------------   --------------
</TABLE>

<TABLE>
<CAPTION>
  The changes in accumulated real estate
  depreciation  for the three years ended          July 1, 1997 to   July 1, 1996 to   July 1, 1995 to
  June 30, 1998 are as follows:                    June 30, 1998     June 30, 1997     June 1, 1996
                                                   -------------     -------------     ------------
<S>                                               <C>               <C>              <C>    
  Balance at beginning of period                   $          573    $          373    $         173
                   Depreciation for the period                383               200              200
                   Disposals, including write-off
                      of fully depreciated building
                      improvements                             --                --               --
                                                   --------------    --------------    -------------
  Balance at end of period                         $          956    $          573    $         373
                                                   --------------    --------------    -------------
</TABLE>

   See notes to this schedule on the following page.


759883.5    
                                      -107-

<PAGE>



                                 RB ASSET, INC.
                                    FORM 10-K
             REAL ESTATE AND ACCUMULATED DEPRECIATION (SCHEDULE III)
                                  JUNE 30, 1998
                             (dollars in thousands)


Notes to Real Estate and Accumulated Depreciation Schedule (previous page)


Note 1 - Property acquired, in substantially completed form, through foreclosure
or transfer and satisfaction of obligations of borrowers prior to 1996.

Note 2 - Improvements totaling $3,424 were made to refurbish individual units in
preparation for sale during the three-year period ended June 30, 1998.  Proceeds
of unit sales during the same three-year period,  after selling costs other than
refurbishment  costs,  were  $16,537.  Accordingly,  net proceeds of unit sales,
after selling and refurbishment costs, were $13,113 during the three-year period
ended June 30, 1998.

Note 3 -  Improvements  totaling  $5,113 were made to complete a  rehabilitation
project  related to this asset,  subsequent  to the asset's  acquisition  by the
Company.

Note 4 - For  additional  information  related to this writedown of the asset's
carrying value, see "Management Discussion and Analysis - Results of Operations"
contained  within the RB Asset,  Inc. annual report on Form 10-K, dated June 30,
1998.




759883.5    
                                      -108-

<PAGE>



                                 RB ASSET, INC.
                                    FORM 10-K
                 MORTGAGE LOANS ON REAL ESTATE (SCHEDULE IV)
                                  JUNE 30, 1998
                             (dollars in thousands)

<TABLE>
<CAPTION>
                                                         Final               Periodic                              
                                      Interest         Maturity              payment                Prior          
            Description                 rate             Date                 terms                 liens          
            -----------                 ----             ----                 -----                 -----          
<S>                                   <C>              <C>            <C>                           <C>    
   Residential 1-4 family and other
     real estate  loans                    7%-10%       5/1/99        Amortizing over 15-30                        
     New York, NY                                                     years

   Anita Terrace                            7.00%       5/1/09        Interest only, balloon                       
      Co-op                                                           payment at maturity
      Rego Park, NY

   Anita Terrace                            7.00%       5/1/09        Interest only, balloon   Subordinated        
      Co-op                                                           payment at maturity      participation
      Rego Park, NY

   7402 Bay Ridge Parkway                  10.25%       6/13/01       Interest only, balloon                       
      Multi-family apartment                                          payment at maturity
      NY

   236 East 46th Street                     7.75%       8/27/98       Interest only, balloon   Subordinated        
      Multi-family apartment                                          payment at maturity      participation
      New York, NY

   715 Associates                           9.25%       3/30/00       $200 principal annually                      
      Condominium
      New York, NY

   Washington Group                         7.67%      6/30/97 -      Amortizing over 30                           
      Office complex                                   extension      years,  balloon payment
      NY                                            agreement under   at maturity
                                                      negotiation

   Lohmaier Lane                            7.50%       9/1/98        Non-accrual loan,                            
      Office complex                                                  principal and interest
      NY                                                              not being received

   333 West 39th Street                     8.50%       1/1/00        Principal and interest   Junior subordinated 
      Office complex                                                  contingently receivable  participation
      New York, NY                                                    loan is fully reserved

   589 8th Avenue                           8.50%       1/1/00        Principal and interest   Junior subordinated 
      Office complex                                                  contingently receivable  participation
      New York, NY                                                    loan is fully reserved

   Hawthorne                                8.50%      10/15/00       Principal and interest   Junior subordinated 
      Hotel                                                           contingently receivable  participation
      SC                                                              loan is fully reserved
</TABLE>

<TABLE>
<CAPTION>
                                      Face amount             Carrying         Principal amount of loans
                                          of                 amount of        subject to delinquent principal
            Description               Mortgages              mortgages        or interest
            -----------               ---------              ---------        --------------------------------
<S>                                  <C>                    <C>                 <C>                                
   Residential 1-4 family and other
     real estate  loans                   $     1,352           $     1,158                $     590 (1)
     New York, NY                     

   Anita Terrace                               14,724                 8,239                   14,724 (2)
      Co-op                           
      Rego Park, NY

   Anita Terrace                                6,804                 6,804                            -
      Co-op                           
      Rego Park, NY

   7402 Bay Ridge Parkway                         997                   997                            -
      Multi-family apartment          
      NY

   236 East 46th Street                         1,501                 1,501                            -
      Multi-family apartment          
      New York, NY

   715 Associates                                 611                   611                            -
      Condominium
      New York, NY

   Washington Group                            21,803                21,803                            -
      Office complex                  
      NY                              
                                      

   Lohmaier Lane                                3,100                 2,100                        3,100
      Office complex                  
      NY                              

   333 West 39th Street                         1,700             -     (3)                            -
      Office complex                  
      New York, NY                    

   589 8th Avenue                                 700             -     (3)                            -
      Office complex                  
      New York, NY                    

   Hawthorne                                      500             -     (3)                            -
      Hotel                           
      SC                              
</TABLE>
                            (continued on next page)

759883.5    
                                      -109-

<PAGE>



                                 RB ASSET, INC.
                                    FORM 10-K
                 MORTGAGE LOANS ON REAL ESTATE (SCHEDULE IV)
                                  JUNE 30, 1998

   (continued from previous page)                     (dollars in thousands)

<TABLE>
<CAPTION>
                                                         Final               Periodic                                 
                                      Interest         Maturity              payment                Prior             
            Description                 rate             Date                 terms                 liens             
            -----------                 ----             ----                 -----                 -----             
<S>                                  <C>             <C>              <C>                      <C>            
   Camarillo                                7.50%       3/22/05       Interest only, balloon   Subordinated           
      Shopping Center                                                 payment at maturity      participation
      CA
   5619 Broadway                            8.50%       11/1/99       Interest only, balloon   Subordinated           
      Shopping Center                                                 payment at maturity      participation
      New York, NY
   Crossroads                               8.50%      12/22/98       Interest only, balloon   Subordinated           
      Shopping Center                                                 payment at maturity      participation
      CA
   153 West 57th Street                     7.00%       10/1/98       Interest only, balloon   Subordinated           
      Mixed use commercial                                            payment at maturity      participation
      New York, NY
   Flotilla Street                          6.89%      12/31/98       Interest only, balloon   Subordinated           
      Industrial Complex                                              payment at maturity      participation
      CA
   Hawthorne                                8.50%      10/15/00       Interest only, balloon   Subordinated           
      Hotel                                                           payment at maturity      participation
      SC
   Cromwell-Louisville                      6.18%       6/30/09       Interest only, balloon   Subordinated           
      Garage                                                          payment at maturity      participation
      Louisville, KY
   Totals                                                                                                             
</TABLE>

<TABLE>
<CAPTION>
                               Face amount               Carrying          Principal amount of loans
                                    of                  amount of          subject to delinquent
            Description         Mortgages               mortgages          principal or interest
<S>                             <C>                    <C>                 <C>                           
   Camarillo                        625                      625                         -
      Shopping Center        
      CA
   5619 Broadway                    620                      620                         -
      Shopping Center        
      New York, NY
   Crossroads                       399                      399                         -
      Shopping Center        
      CA
   153 West 57th Street             613                      613                         -
      Mixed use commercial   
      New York, NY
   Flotilla Street                  360                      360                         -
      Industrial Complex     
      CA
   Hawthorne                        809                      809                         -
      Hotel                  
      SC
   Cromwell-Louisville            1,788                    1,788                         -
      Garage                 
      Louisville, KY
   Totals                     $  59,006               $   48,427                $   18,414
</TABLE>

<TABLE>
<CAPTION>

<S>                                                                                    <C>               <C>              <C>       
   Reconciliation of mortgages                                                    July 1,1997 to    July 1, 1996 to  July 1, 1995 to
    receivable at their carrying values:                                           June 30, 1998    June 30, 1997     June 30, 1996
                                       Balance at beginning of period             $        65,499   $        69,522  $       76,393

                                         Advances made                                        649            1,910           59,592
                                         Capitalization of interest/expense                    --                 --
                                         Collections of properties                        (16,413)          (4,933)         (62,560)
                                         Transfers of foreclosed properties                    --                 --
                                         Charged to provision                              (1,308)           (1,000)         (3,903)
                                                                                  ---------------   ---------------  -------------- 
                                       Balance at end of period                   $        48,427   $        65,499  $       69,522
                                                                                  ===============   ===============  ==============
</TABLE>

   See notes to this schedule on the following page.



759883.5   
                                      -110-

<PAGE>


                                 RB ASSET, INC.
                                    FORM 10-K
                 MORTGAGE LOANS ON REAL ESTATE (SCHEDULE IV)
                                  JUNE 30, 1998
                             (dollars in thousands)



Notes to Investments in Real Estate Assets Schedule (previous page)



Note 1 - The Company's 1-4 family  residential  loans are carried as non-accrual
assets,  whereby  interest income is recognized only when received.  At June 30,
1998 there were loans  aggregating  $590 in outstanding  principal  balance that
were delinquent 60 days or longer.

Note 2 - This loan asset has been  categorized  as a non-accrual  loan.  Accrued
interest related to this loan has been fully reserved for at June 30, 1998. Loan
principal  continues to be repaid from the  proceeds of apartment  unit sales of
the property serving as collateral for this loan.

Note 3 - The  loan is  fully  reserved  for by the  Company  at June  30,  1998,
although the loan continues to perform in accordance with its contractual terms.
Principal  and  interest  related  to these  loans is  contingently  receivable,
following the satisfaction of all other lien holder's positions.


759883.5
                                      -111-

                                 RB ASSET, INC.

                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
                        To be held on September 16, 1998

To the Stockholders of RB Asset, Inc.:

     NOTICE IS HEREBY GIVEN that the 1998 annual  meeting of  stockholders (the
"Annual Meeting") of RB Asset,  Inc., a Delaware  corporation ("RB Asset" or the
"Company"),  will be held at the Grand Hyatt of New York  Hotel,  Park Avenue at
Grand Central,  New York, New York,  10017 on Wednesday,  September 16, 1998, at
10:00  a.m.,  local  time,  for the  following  purposes,  all of which are more
completely set forth in the accompanying proxy and information statement:

               1. To consider  and vote upon a proposal  to elect two  directors
          nominated by the board of directors to serve for a term of three years
          or until  such  directors'  successors  are  elected  and  shall  have
          qualified;

               2. To consider and vote upon a proposal to ratify the appointment
          of Ernst & Young LLP as the  independent  auditors  of the Company for
          fiscal year 1999;

               3. To consider  and vote upon a proposal  to elect two  directors
          nominated  by holders of Preferred  Stock (as defined  below) to serve
          for a term of one year or until such directors' successors are elected
          and shall have qualified; and

               4. The  transaction  of such other  business as may properly come
          before  the  Annual  Meeting  or at any  adjournment  or  postponement
          thereof.

     The board of  directors  has fixed the close of business on August 26, 1998
as the record date (the "Record  Date") for the  determination  of  stockholders
entitled  to receive  notice of,  and to vote at,  the  Annual  Meeting  and any
adjournment or adjournments  thereof.  Holders of common stock, $1.00 par value,
of the Company (the "Common Stock") and holders of 15% non-cumulative  perpetual
preferred  stock,  series A, $1.00 par value,  of the  Company  (the  "Preferred
Stock) at the close of business  on the Record  Date are  entitled to notice of,
and to vote at, the Annual Meeting and any adjournment or postponement thereof.


                                            By order of the board of directors,



                                            Jerome R. McDougal
                                            Chairman of the Board



     ALL  STOCKHOLDERS ARE CORDIALLY  INVITED TO ATTEND THE ANNUAL MEETING.  THE
COMPANY IS NOT SOLICITING  PROXIES FROM HOLDERS OF PREFERRED  STOCK.  HOLDERS OF
COMMON  STOCK ARE  REQUESTED,  WHETHER  OR NOT YOU  INTEND TO BE  PRESENT AT THE
MEETING,  TO  COMPLETE,  DATE,  SIGN AND RETURN THE  ENCLOSED  PROXY CARD IN THE
STAMPED AND ADDRESSED ENVELOPE ENCLOSED FOR YOUR CONVENIENCE.  HOLDERS OF COMMON
STOCK CAN HELP THE  COMPANY  AVOID  UNNECESSARY  EXPENSE  AND DELAY BY  PROMPTLY
RETURNING THE ENCLOSED PROXY CARD.
- --------------------------------------------------------------------------------

August 31,1998

746603.6

<PAGE>



                                 RB ASSET, INC.
                              --------------------

                         PROXY AND INFORMATION STATEMENT

                       1998 ANNUAL MEETING OF STOCKHOLDERS

                        TO BE HELD ON SEPTEMBER 16, 1998
                              ---------------------

                                  INTRODUCTION

     This proxy and information statement ("Proxy and Information Statement") is
being  furnished  by and on  behalf  of the board of  directors  (the  "Board of
Directors")  of RB  Asset,  Inc.,  a  Delaware  corporation  ("RB  Asset" or the
"Company"),  in  connection  with the  solicitation  of proxies  from holders of
Common  Stock  (as  defined  below)  to be voted  and the  action to be taken by
holders of  Preferred  Stock (as defined  below) at the 1998  annual  meeting of
stockholders  (the  "Annual  Meeting") to be held at the Grand Hyatt of New York
Hotel,  Park Avenue at Grand Central,  New York,  New York,  10017 on Wednesday,
September  16,  1998,  at 10:00 a.m.,  local  time,  and at any  adjournment  or
postponement  thereof. This Proxy and Information Statement (and, in the case of
the  holders  of Common  Stock,  the  enclosed  proxy  card)  are being  sent to
stockholders on or about August 31, 1998.

     At the Annual  Meeting,  holders of common  stock,  $1.00 par value,  of RB
Asset ("Common Stock") will consider and vote upon proposals (i) to elect Edward
V. Regan and James J. Houlihan (the "Board  Nominees") as directors to serve for
a term of three years or until such directors'  successors are elected and shall
have  qualified  ("Proposal  1") and (ii) to ratify the  appointment  of Ernst &
Young LLP as the  independent  auditors  of the  Company  for  fiscal  year 1998
("Proposal 2").

     In addition, at the Annual Meeting,  holders of RB Asset 15% non-cumulative
perpetual preferred stock, series A, $1.00 par value ("Preferred  Stock"),  will
consider  and  vote  upon a  proposal  to elect  two  individuals  as  directors
nominated by holders of Preferred Stock to serve for a term of one year or until
such directors'  successors are elected and shall have qualified ("Proposal 3").
The holders of the Preferred  Stock are entitled to elect two directors  because
dividends  on the  Preferred  Stock  are in  arrears  and  unpaid  for six  full
quarterly dividend periods (including the period of arrears on similar preferred
stock of the Company's predecessor, River Bank America (the "Predecessor")). The
Company has received written  communication from persons  representing that they
are the  beneficial  holders of 85% of the total  number of shares of  Preferred
Stock  nominating  Jeffrey E. Susskind and David J. Liptak (the "Preferred Stock
Nominees") as directors to fill the director positions  automatically created as
a result of the  Company's  failure to pay or declare  and set aside for payment
the dividends in arrears. THE BOARD OF DIRECTORS DOES NOT TAKE ANY POSITION WITH
RESPECT  TO THE  ELECTION  OF ANY OF THE  PREFERRED  STOCK  NOMINEES  AND IS NOT
SOLICITING  ANY PROXIES IN CONNECTION  WITH THE ANNUAL MEETING AND DOES NOT MAKE
ANY RECOMMENDATION "FOR" OR "AGAINST" THE ELECTION OF ANY SUCH NOMINEE.

     Stockholders  will also transact  such other  business as may properly come
before the Annual Meeting or at any adjournment or postponement thereof.

     The Board of  Directors  has fixed the close of business on August 26, 1998
as the record date (the "Record  Date") for the  determination  of  stockholders
entitled to notice of, and to vote at, the Annual Meeting and any adjournment or
postponement thereof.

     The mailing address of Company's  principal  executive offices is 645 Fifth
Avenue,  8th Floor,  New York, New York 10022,  and the telephone number at that
address is (212) 848-0201.

746603.6


<PAGE>



     THE BOARD OF DIRECTORS  UNANIMOUSLY  RECOMMENDS A VOTE IN FAVOR OF APPROVAL
OF PROPOSALS 1 AND 2 FOR UPON WHICH HOLDERS OF COMMON STOCK ARE ENTITLED TO VOTE
AT THE ANNUAL MEETING.

     THE COMPANY  REQUESTS  HOLDERS OF COMMON STOCK,  WHETHER OR NOT YOU PLAN TO
ATTEND THE ANNUAL  MEETING IN PERSON AND  REGARDLESS OF THE NUMBER OF SHARES YOU
OWN, TO COMPLETE,  SIGN, DATE AND RETURN THE ENCLOSED PROXY CARD PROMPTLY IN THE
ENCLOSED PRE-ADDRESSED  ENVELOPE. NO POSTAGE IS REQUIRED IF MAILED IN THE UNITED
STATES.  YOU MAY, OF COURSE,  ATTEND THE ANNUAL  MEETING,  REVOKE YOUR PROXY AND
VOTE IN PERSON EVEN IF YOU HAVE ALREADY RETURNED YOUR PROXY CARD.

Voting Rights and Vote Required

     Only  holders  of record of Common  Stock and  Preferred  Stock  issued and
outstanding  as of the close of  business on the Record Date will be entitled to
vote at the Annual Meeting or any adjournment or postponement thereof. As of the
Record Date, there were 7,100,000 shares of Common Stock and 1,400,000 shares of
Preferred  Stock issued and  outstanding  held by  approximately  eight and four
holders of record, respectively.

     Holders of record of Common  Stock at the close of  business  on the Record
Date are  entitled to one vote per share upon  Proposals 1 and 2 submitted  to a
vote of the holders of Common Stock at the Annual Meeting or any  adjournment or
postponement  thereof.  Holders  of  record of  Preferred  Stock at the close of
business on the Record Date are  entitled to one vote per share upon  Proposal 3
submitted to a vote of holders of Preferred  Stock at the Annual  Meeting or any
adjournment or postponement thereof. The presence, in person or by proxy, of the
holders of a majority of the outstanding shares of Common Stock entitled to vote
at the meeting is  necessary  to  constitute  a quorum to  transact  business on
Proposals  1 and 2 at  the  Annual  Meeting.  Inasmuch  as  the  Certificate  of
Designation is silent on the voting  requirements and procedures with respect to
the election of the  Preferred  Stock  Nominees,  the Company has  determined to
apply to  Proposal  3  provisions  of the  Company's  bylaws  applicable  to the
election of directors and the conduct of stockholder  meetings generally.  Thus,
the  presence,  in person or by  proxy,  of the  holders  of a  majority  of the
outstanding  shares  of  Preferred  Stock  entitled  to vote at the  meeting  is
necessary  to  constitute  a quorum to  transact  business  on Proposal 3 at the
Annual Meeting. Stockholders voting or abstaining from voting on any matter will
be counted as present for purposes of constituting a quorum.  If a quorum is not
present at the Annual  Meeting,  the holders of a majority of the shares  Common
Stock in the case of  Proposals  1 and 2, or the  holders of a  majority  of the
shares of  Preferred  Stock in the case of  Proposal  3 present  in person or by
proxy and entitled to vote at the Annual Meeting may, by majority vote,  adjourn
the Annual Meeting from time to time.

     The election of the Company  Nominees as directors  requires a plurality of
the  votes  cast by the  holders  of Common  Stock at the  Annual  Meeting.  The
ratification of the appointment of the Company's independent auditors requires a
majority of the votes cast by the holders of Common Stock at the Annual Meeting.
The election of the Preferred  Stock Nominees as directors  requires a plurality
of the votes cast by the holders of Preferred Stock at the Annual Meeting.

     Abstentions  will be considered in determining the presence of a quorum for
action  on the  proposals  considered  at the  Annual  Meeting,  but will not be
counted as votes cast on any matter  presented for a vote at the meeting.  Since
the election of directors  pursuant to Proposals 1 and 3 requires a plurality of
the votes  cast and the  ratification  of the  appointment  of Ernst & Young LLP
pursuant  to  Proposal 2  requires  a  majority  of the votes cast at the Annual
Meeting at which a quorum is present, abstentions will be excluded from the vote
on such matters.

     Alvin Dworman, East River Partnership B and Odyssey Partners, L.P., holders
of Common Stock who own an  aggregate  of 3,600,000 or 50.8% of the  outstanding
shares of Common  Stock,  have  advised the Company  that they intend to vote in
favor of Proposals 1 and 2.


746603.6
                                       -2-

<PAGE>



Voting of Proxies; Revocation; Solicitation

     All shares of Common Stock which are  entitled to vote and are  represented
at the Annual Meeting by properly  executed  proxies received prior to or at the
Annual Meeting and not revoked will be voted at the Annual Meeting in accordance
with  the  instructions  indicated  on  such  proxies.  IF NO  INSTRUCTIONS  ARE
INDICATED,  SUCH  PROXIES  WILL BE VOTED IN FAVOR OF PROPOSALS 1 AND 2 DESCRIBED
HEREIN. The Board of Directors knows of no matters to be presented at the Annual
Meeting other than those described in this Proxy and Information  Statement.  If
any  other   matters  are  properly   presented   at  the  Annual   Meeting  for
consideration,  including,  among  other  things,  consideration  of a motion to
adjourn the Annual  Meeting to another time and/or  place,  the persons named in
the enclosed form of proxies and acting  thereunder will have discretion to vote
on such matters in accordance  with their best judgment.  The Company's  by-laws
provide that the Annual  Meeting may be  adjourned  for later  consideration  of
Proposals 1 and 2 by a majority vote of the stockholders  present or represented
by proxy and entitled to vote  thereat  from time to time  without  notice other
than announcement at the meeting. Thus, an adjournment with respect to Proposals
1 and 2 will  require a  majority  vote of the  holders  of Common  Stock and an
adjournment  with  respect  to  Proposal 3 will  require a majority  vote of the
holders of Preferred Stock.

     Any proxy given by a holder of Common Stock  pursuant to this  solicitation
may be revoked by the person  giving it at any time before it is voted.  Proxies
may be revoked by (i) giving the President or the  Secretary of the Company,  at
the address of the Company set forth in the notice of meeting, written notice of
such  revocation;  (ii) executing a later-dated  proxy;  or (iii)  attending the
meeting and giving notice of such  revocation in person.  Mere attendance at the
Annual Meeting will not, in and of itself, constitute revocation of a proxy. Any
written  notice of revocation or subsequent  proxy should be sent to the Company
at 645 Fifth Avenue, 8th Floor, New York, New York 10022, Attention:  President,
so as to be delivered at or before the taking of the vote at the Annual Meeting.

     All expenses of this  solicitation,  including  the cost of  preparing  and
mailing of this Proxy and Information  Statement,  will be borne by the Company.
In addition to  solicitation  by use of the mails,  proxies may be  solicited by
directors,  officers  and  employees  of the Company in person or by  telephone,
telegram or other means of communication. Such directors, officers and employees
will not be  additionally  compensated,  but may be  reimbursed  for  reasonable
out-of-pocket  expenses in connection with such solicitation.  Arrangements will
also be made with brokerage firms and other custodians, nominees and fiduciaries
for the forwarding of proxy  solicitation  material to certain beneficial owners
of the shares of the Common  Stock and  Preferred  Stock,  and the Company  will
reimburse  such  brokerage  firms,  custodians,  nominees  and  fiduciaries  for
reasonable out-of-pocket expenses incurred by them in connection therewith.

746603.6
                                       -3-

<PAGE>



                   PROPOSAL 1 -- ELECTION OF COMPANY NOMINEES

Board of Directors and Nominees for Director

     RB Asset's  Board of Directors is divided into three  classes of directors,
serving  staggered  three-year  terms.  There are currently two vacancies in the
Board of Directors.  Edward V. Regan and James J.  Houlihan have been  nominated
for election as directors at the Annual  Meeting to serve for a three-year  term
ending on the date of the 2001 annual  meeting of  stockholders  and until their
successors  shall be elected or  qualified.  The election of Mr.  Houlihan  will
leave the Company  with one  vacancy;  however,  following  the Annual  Meeting,
Robert N. Flint intends to resign as a director.  The Board of Directors intends
to appoint  Alvin  Dworman and David A.  Shapiro to fill the  remaining  current
vacancy and the additional vacancy created by Mr. Flint's resignation.

     The Board of Directors has been informed that its nominees for director are
willing to serve as director but, if they should  decline or be unable to act as
a director, the individuals named in the Company proxy card as proxies will vote
for the election of such other person or persons as they,  in their  discretion,
may choose.  The Board of Directors  has no reason to believe that nominees will
be unable or unwilling to serve.

     The election to the Board of Directors of the Company Nominees for director
will require the affirmative vote of the holders of a plurality of the shares of
Common Stock present in person or represented by proxy at the Annual Meeting and
entitled  to vote  assuming  a  quorum  is  present.  In  tabulating  the  vote,
abstentions will be disregarded.  The Board of Directors unanimously  recommends
that  holders of Common Stock vote FOR the election of its nominees for director
to the Board of Directors.

     The name,  age as of August 31, 1998,  position  with the Company,  if any,
term of  office  following  the  Annual  Meeting,  and  period of  service  as a
director, of each of the Company's directors, nominees for election director and
proposed nominees for appointment as director are as follows:

<TABLE>
<CAPTION>

                                                                                         Class Term       Director
             Name               Age                          Position                     Expires         Since (1)

<S>                                            <C>                                          <C>             <C>
Robin Chandler Duke............  74            Director, Vice President and                 1999            1977
                                               Secretary (2)
Alvin Dworman..................  72            Nominee for appointment as                   2000            --
                                               Director
Robert N. Flint................  77            Director (2)(3)                              1999            1976
James J. Houlihan..............  46            Nominee for election as Director             2001            --
William D. Hassett.............  62            Director (3)                                 2000            1976
Jerome R. McDougal.............  70            Director, Chairman of the Board,             2000            1991
                                               Chief Executive Officer and
                                               President (3)
David A. Shapiro...............  47            Nominee for appointment as                   1999            --
                                               Director
Edward V. Regan................  68            Director (2)(3)                              2001            1995
- --------------------------

</TABLE>


(1)      Includes tenure with the Predecessor.
(2)      Member of the audit committee.
(3)      Member of the asset management committee.

746603.6
                                       -4-

<PAGE>



     The principal occupation for the last five years and selected  biographical
information  of each of the  directors,  nominees  for  director  and  executive
officers is set forth below.

     Robin  Chandler Duke.  Ms. Duke is National  Chairman of Population  Action
International,  and she  serves  as a  director  of  International  Flavors  and
Fragrances  and American  Home Products  Corporation.  Ms. Duke has served in an
unsalaried  capacity  as Vice  President  and  Secretary  of the Company and the
Predecessor since July 1996.

     Alvin Dworman. Mr. Dworman is the founder and chairman of The ADCO Group, a
financial  services,  merchant  banking and real estate  company  established in
1981. Mr. Dworman also has been a director of the Sequa  Corporation  since 1987
and has been  serving  as a member of the New York State  Real  Estate  Advisory
Committee since 1985.

     Robert N.  Flint.  Mr.  Flint has been  retired  since  1984.  Prior to his
retirement,  he served as senior  vice  president  and  comptroller  of American
Telephone and Telegraph Company.

     William D. Hassett. Mr. Hassett, a real estate investor and managing member
of Hassett-Belfer  Senior Housing L.L.C. is also owner of W.D. Hassett,  Inc., a
real estate management  company.  Mr. Hassett,  formerly a director of Olympia &
York Holdings  (USA),  was the Chairman of the New York State Urban  Development
Corporation from 1977 to 1981,  Chairman of the Battery Park City Authority from
1979 to 1981,  Chairman of the Board of the New York State  Dormitory  Authority
from  1985 to 1994 and is a former  New York  State  Commerce  Commissioner.  He
presently  serves as a member of the Real Estate  Advisory  Committee to the New
York State Common Retirement Fund.

     James J.  Houlihan.  Mr.  Houlihan  has been a partner  of  Houlihan-Parnes
Realtors,  LLC, a commercial real estate firm for more than the past five years.
Mr. Houlihan is president of JHP Realty  Advisors,  Inc., a real estate advisory
firm and a partner in each of Kislev  Management Corp., a commercial real estate
management firm, and Real Estate  Servicing,  Inc. and C.C.  Capital  Servicing,
Inc., both mortgage servicing firms.

     Jerome R. McDougal.  Mr. McDougal served as Chief Executive  Officer of the
Company  and the  Predecessor  from April 1995 and as  President  from July 1997
until he retired  from such  positions  in June  1998.  Mr.  McDougal  served as
President  and Chief  Executive  Officer of the  Predecessor  from March 1991 to
April 1995,  at which time he became  Chairman of the Board and Chief  Executive
Officer.  Prior to joining the  Company,  Mr.  McDougal  was  Chairman and Chief
Executive  Officer of the Apple  Company for  Savings  for four years.  Prior to
joining Apple Company, Mr. McDougal held various positions, including management
positions  in a  manufacturing  concern,  operating a  consulting  company,  and
running one of the largest automotive retail chains in the New York metropolitan
area.

     Edward  V.  Regan.  Mr.  Regan  is  Chairman  of the  Municipal  Assistance
Corporation  and Policy  Advisor for the Jerome Levy  Economics  Institute.  Mr.
Regan previously served as the New York State Comptroller from 1979 to 1993.

     David A.  Shapiro.  Mr.  Shapiro  has been a  portfolio  manager for Seneca
Capital  Management  LLC,  an  investment  management  firm since May 1995.  Mr.
Shapiro  founded Asset Holdings Group, a privately held originator of senior and
mezzanine  commercial  real estate loans formed in 1993.  From 1991 to 1993, Mr.
Shapiro  also served as an advisor to the  Predecessor  in  connection  with the
restructuring  and  disposition  of a  portion  of  its  commercial  real  state
portfolio.

Board of Directors and Committees

     The Board of Directors  has two standing  committees,  an asset  management
committee and an audit  committee.  The audit  committee is comprised of Messrs.
Flint  (Chairman) and Regan and Ms. Duke and the asset  management  committee is
comprised  of Messrs.  Hassett  (Chairman),  McDougal and Regan.  Following  the
Annual

746603.6
                                       -5-

<PAGE>



Meeting, the resignation of Mr. Flint and the appointment of Messrs. Dworman and
Shapiro,  the function of the asset management committee will be changed so that
oversite of the  day-to-day  management of the Company will be transferred to an
executive  committee of the Board of Directors.  The executive committee will be
comprised of Messrs. Dworman,  Hassett and McDougal. In addition, it is expected
that Mr. Regan will become  chairman of the audit committee and Mr. Shapiro will
become a member of such  committee  filling the vacancy  created by Mr.  Flint's
resignation.

     The asset management committee (and after the Annual Meeting, the executive
committee) oversees the management of the day-to-day business and affairs of the
Company and the  implementation of the management of the Company's  assets.  The
asset management  committee,  to be comprised of Messrs.  Hassett,  Houlihan and
Shapiro,  will oversee the performance of the asset portfolio of the Company and
will be  chaired  by Mr.  Hassett.  The audit  committee  reviews  and  provides
recommendations  to the Board of Directors with respect to the engagement of the
Company's  independent  auditors,  financial  reporting  practices  and internal
accounting and financial controls and procedures of the Company and monitors the
Company's  compliance with its policies and procedures.  In addition,  the audit
committee  also  administers  and reviews  all  compensation  policies  and will
provide recommendations to the Board of Directors with respect thereto.

     During fiscal year 1998, the Board of Directors (including meetings held by
the  Board  of  Directors  of  the  Predecessor)  held  17  meetings,  including
telephonic meetings. The audit committee held 3 meetings during the fiscal year.
The asset management  committee held 11 meetings.  During fiscal year 1998, each
director  attended 94% of the total number of meetings of the Board of directors
and 100%  percent of the total number of meetings of  committees  on which he or
she served.

Compensation of Directors

     Directors of the Company receive an annual retainer of $20,000, plus $1,000
for each board meeting attended and $750 for each committee meeting attended.

Executive Officers

     Inasmuch  as  the  Predecessor  had  disposed  of  its  depository  banking
operations  in  connection  with the sale of its  branches  and  transfer of its
deposits to Marine Midland Bank in June 1996 (the "Branch Sale"), the Company as
successor  does not require a large staff of officers or employees to manage the
business and affairs of the Company. Certain day-to-day management functions are
performed  by RB  Management  Company LLC  pursuant to the terms of a management
agreement. See "--Certain Relationships and Related Transactions".

     The Company's  officers are Jerome R. McDougal,  who serves as the chairman
of the board, Nelson L. Stephenson,  who serves as president and chief executive
officer of the Company, and Robin Chandler Duke, who serves without compensation
as the vice  president  and  secretary  of the  Company.  Set  forth is  certain
biographical information for Mr. Stephenson.

     Nelson  L.  Stephenson.  Mr.  Stephenson  was  elected  to the  offices  of
president and chief executive officer of the Company in July 1998. For more than
the past five  years,  Mr.  Stephenson  has been  President  of Fintek  Inc.,  a
privately held financial advisory firm that provides services to the Company and
the   Predecessor.   Mr.   Stephenson  is  also  President  and  a  Director  of
Coast-To-Coast Financial Corporation, a unitary savings and loan holding company
which owns  Fintek,  Inc. and  Superior  Bank FSB as well as other  subsidiaries
engaged in consumer finance.

Executive Compensation

     The  following  table  sets  forth  information  for  the  years  indicated
concerning the compensation awarded to, earned by or paid to the chief executive
officer of the Company (and the Predecessor) for services rendered in all

746603.6
                                       -6-

<PAGE>



capacities to Company (and the Predecessor) and subsidiaries thereof during such
period.  There were no other  executive  officers who received any  compensation
from the Company (and the Predecessor) (other than director fees).

<TABLE>


                           Summary Compensation Table
<CAPTION>

                               Annual Compensation

 
                                                                                                        All Other
Name and Principal                                                                  Other              Compensation
Position                           Year        Salary($)       Bonus($)        Compensation($)             ($)
- --------                           ----        ---------       --------        ---------------         -------------
<S>                                <C>          <C>              <C>              <C>                  <C>    
Jerome R. McDougal                 1998         $300,000         --               $63,214(1)           $123,110 (2)
  Chairman of the Board,           1997          300,000         --               66,990 (1)            117,296(2)
  Chief Executive Officer          1996          300,000         --               84,988 (1)            112,431(2)
  and President

</TABLE>

- ----------------------

(1)       Consists  of a housing  allowance,  club dues,  automobile  and driver
          expenses (aggregating $21,548,  $25,324 and $42,760 for the 1998, 1997
          and  1996  periods  presented,  respectively),   certain  tax  expense
          reimbursements and health insurance premiums.


(2)       Consists  of  contributions  of $9,000,  $9,500 and $9,370 made by The
          Company to its 401(k)  Tax  Deferred  Savings  Plan,  accruals  of and
          earnings on deferred compensation in the amounts of $110,053, $103,739
          and $100,551 and payments of $4,057,  $4,057 and approximately  $2,400
          for life and personal liability  insurance premiums for the 1998, 1997
          and 1996 periods presented, respectively.

Employment Arrangement

    Jerome R. McDougal,  was  compensated  pursuant to an  arrangement  with the
Predecessor  reached  in 1991.  The  terms  of Mr.  McDougal's  employment  were
memorialized  in the  minutes of the  Predecessor's  January  22,  1991 Board of
Directors meeting, which provided for an annual salary of $375,000 and customary
employee  benefits  commensurate  with Mr.  McDougal's  position at the Company.
$75,000  of  Mr.   McDougal's   annual  salary  was  in  the  form  of  deferred
compensation.  Mr. McDougal's annual deferred  compensation accrues quarterly in
equal amounts and earns a variable rate of interest on the  cumulative  balance.
Prior to the Branch Sale, interest was compounded  quarterly at the highest rate
offered on the  predecessor's  customer deposits each quarter and was thereafter
compounded at the prime rate. Mr. McDougal received  additional  compensation in
the form of a housing  allowance,  an automobile and payment of club  membership
dues. The Company also reimbursed Mr. McDougal for the amount of personal income
taxes incurred as a result of the additional benefits.

     Mr.  McDougal  retired  from his offices of president  and chief  executive
officer in June 1998 at which time he was granted  severance  equal to two years
of his $300,000  annual salary.  As part of his severance  package,  the Company
will continue to fund his health  insurance  premiums for the two year severance
period and his automobile allowance until the lease term for his current vehicle
expires in November  1998.  Mr.  McDougal  also elected to withdraw his deferred
compensation in the amount of $689,728 during the quarter ended June 30, 1998.

     Mr.  Stephenson is compensated  pursuant to an arrangement with the Company
that provides for a salary of $2,000 per month.

Certain Relationships and Related Transactions

     Arrangements  with RB Management LLC. The Company  succeeds to a management
agreement,  dated as of June 28,  1996  (the  "Management  Agreement"),  with RB
Management Company LLC ("RB Management"), a firm

746603.6
                                       -7-

<PAGE>



100% owned by Alvin Dworman,  the Company's largest  stockholder who owns 39% of
the  outstanding  shares  of  Common  Stock and a  nominee  for  appointment  as
director.  Pursuant  to the  Management  Agreement,  RB  Management  is  engaged
exclusively as an independent  contractor to provide the Company with prescribed
general  management  services  and  asset  management   services.   The  general
management  services  provided by RB  Management  include the  management of the
general  business  affairs  and  corporate  activities  of the  Company  and the
oversight of third party service subcontractors  providing services not provided
directly by RB Management to the Company.  Such  services  include,  but are not
limited to: (I)  developing  and  implementing  policies and  procedures for the
ordinary day-to-day  management of the Company and the disposition of its assets
as approved  by the Board of  Directors;  (ii)  managing  corporate  activities,
including (a) preparing and maintaining  business plans, (b) providing  treasury
and  tax  services,   (c)  providing  financial  and  accounting  services,  (d)
monitoring the Company's progress (with e.g. internal controls,  internal audits
and operational  audits) and (e) monitoring  portfolio progress (e.g.  reviewing
asset business plans, loan status and restructuring plans); and (iii) providing,
obtaining  and  overseeing  third party  services  when  required,  such as loan
servicing,  general ledger, legal,  accounting and audit services (collectively,
the "General Management Services").

     The asset  management  services  provided by RB Management  pursuant to the
Management Agreement include the management of the Company's assets,  properties
and loans and the  oversight  of third party  service  subcontractors  providing
services with respect thereto.  Such services  include,  but are not limited to:
(i) managing assets,  properties and loans,  including (a)  troubleshooting  the
loan  portfolio  (with  respect  to e.g.  delinquencies  and loan  status),  (b)
reviewing loans to determine,  develop and recommend loan plans, restructures or
litigation strategies, (c) restructuring loans (including planning, implementing
and monitoring),  (d) foreclosing assets (including hiring attorneys,  obtaining
title and commencing management),  (e) preparing asset business plans (including
enhancement   strategies),   (f)  managing  and  monitoring  real  estate  owned
(including site visits,  liaison with brokers and property  managers,  reviewing
property  reports  and  leasing),  disposing  of real  estate  owned  (including
solicitation, review and recommendation of offers and negotiation and closing of
sale),  and (h) providing  financial and operating  reports  (including  monthly
reports,  quarterly analysis,  financial  statements and reports to the Board of
Directors);  and (ii) providing,  obtaining and overseeing  third party services
when required, such as property management, loan marketing,  brokerage, leasing,
legal, accounting and audit (collectively, the "Asset Management Services").

     Pursuant to the Management Agreement,  for the General Management Services,
RB  Management  is paid an  annual  base  fee,  payable  monthly,  not to exceed
$1,250,000  (the "Base  Fee").  The Base Fee is  determined  on the basis of the
costs  expected  to be  incurred  by RB  Management  in  providing  the  General
Management  Services.  The  agreement  requires that the Base Fee be reviewed no
less  frequently  than annually by the audit committee of the Board of Directors
and adjusted based on costs expected to be incurred as aforesaid.  The agreement
requires  that the Base  Fee be  adjusted  in the  event a third  party  service
subcontractor  is engaged to provide a function  required of RB Management under
the agreement.

     Pursuant to the Management Agreement, for the Asset Management Services, RB
Management  is paid (I) an annual  fee,  payable  monthly,  equal to .75% of the
average  month-end book value of the Company's  assets (the "Asset Service Fee")
and (ii) an asset disposition success fee equal to .75% of the proceeds from the
sale or collection or refinancing  of any Company asset (the "Asset  Disposition
Fees"). Any fees payable under the Management  Agreement not paid within 30 days
of the date billed bear interest at the prime rate published by CitiBank NA.

     During the year ended June 30,  1998,  the Company  accrued  $1,250,000  in
expenses  for the Base Fee payable to RB  Management,  $1,331,000  for the Asset
Service Fee and  $360,000  for the Asset  Disposition  Fees.  The  Company  paid
$5,108,000 of the foregoing fees, including  $1,998,000  outstanding at June 30,
1997,  during  the  1998  fiscal  year.  The Base Fee for  fiscal  year  1999 is
$1,250,000.

     Pursuant to the Management Agreement,  RB Management may retain, subject to
the  approval  of the  audit  and asset  management  committees  of the Board of
Directors,  third party service  subcontractors to provide services not provided
directly by RB  Management.  The agreement  provides that RB Management is to be
reimbursed for all bills arising out of approved third party service agreements.
RB Management is also reimbursed for reasonable  out-

746603.6
                                       -8-
<PAGE>

of-pocket  expenses incurred in connection with rendering the General Management
Services. As contemplated in the Management Agreement,  during fiscal year 1998,
RB Management retained Fintek Inc. ("Fintek"),  a firm which is 50% beneficially
owned by Mr.  Dworman  and for which an adult child of Mr.  Dworman  serves as a
director.  Fintek was retained to continue to provide the advisory services that
it had previously  provided to the Company pursuant to direct  arrangements with
the Company. In accordance with the Management Agreement, all payments to Fintek
are the  obligation  of RB  Management  and were paid out of fees received by RB
Management from the Company pursuant to the Management Agreement.

     The Management Agreement has a term of three years that shall automatically
be extended for an additional one year term if the Company's senior secured loan
facility with Marine Midland Bank (the "Marine Senior Loan") remains outstanding
upon the  termination  of the initial term and  thereafter for an additional one
year, if at the  termination  of the initial  extension  term, the Marine Senior
Loan  remains  outstanding.  Subject  to the  consent  of  Marine  Midland,  the
agreement may be terminated by either party for any reason upon 180 days written
notice to the other party, by RB Management in the event of a payment default by
the Company,  by the Company for cause as  prescribed  in the  agreement  and by
mutual  written  consent.  The agreement may also be terminated by RB Management
upon 60 days  written  notice  that all of the assets of the  Company  have been
sold. The Management  Agreement provides for proration of the fees payable to RB
Management in the event of termination and for  reimbursement  of any reasonable
costs  incurred  by RB  Management  as a result  of the  termination,  including
termination or severance payments made to third party service  subcontractors or
employees  terminated  by RB  Management  as a result  of such  termination.  In
addition,  in the event of  termination,  RB  Management  is  entitled  to Asset
Disposition  Fees on any proposed asset  dispositions  in process if such assets
are disposed of within six months from such termination

     Arrangements  with Fintek Inc.  During the period  October 1, 1991  through
June 28, 1996, Fintek provided certain financial consulting,  strategic planning
and advisory services to the Company's predecessor (the "Services Arrangement"),
including  providing advice and consulting services with regard to the Company's
treasury  functions.  Fintek  earned hourly  rate-based  fees under the Services
Arrangement.  During the year ended June 30, 1995 and the six month period ended
December 31,  1995,  The Company paid  $116,000  and $65,000,  respectively,  to
Fintek for services provided under the Services Arrangement.

     In September  1995,  the Company's  predecessor  engaged  Fintek to provide
certain  advisory  services  in  connection  with the  Branch  Sale and  related
transactions (the "Transaction Engagement").  Under the terms of the Transaction
Engagement,  Fintek earned hourly  rate-based  fees and was  reimbursed  for its
reasonable  out-of-pocket  expenses incurred in performing its services.  Fintek
was also  entitled to receive a success  fee,  upon  consummation  of the Branch
Sale,  equal to the sum of (a) 0.6% of the  excess of assumed  liabilities  over
transferred assets under the Branch Sale agreement (the "Base Fee") and (b) 0.6%
of any principal payments received by the Company's  predecessor with respect to
the junior subordinated participation interests (the "Participation-based Fee").
The Base Fee was payable  20% on the closing  date of the Branch Sale and 20% on
each of the next four anniversary dates of the closing,  with quarterly interest
payments on any  deferred  amounts  accrued at an annual rate equal to the prime
rate of Chemical Bank in effect from time to time. The  Participation-based  Fee
is to be paid when and to the extent  such  principal  payments  are  collected.
Pursuant  to the  Transaction  Engagement,  Fintek  earned a Base  Fee  equal to
$558,000.

     At June 30, 1996, the  Predecessor had payables due Fintek in the aggregate
amount of  approximately  $1,516,000,  which  represented  $558,000 Base Fee and
$696,000  in  hourly  fees and  expense  reimbursements  under  the  Transaction
Engagement  and $262,000 in hourly fees under the Services  Arrangement.  During
fiscal  years  1998 and  1997,  the  Company  made  payments  in the  amount  of
approximately  $531,000  and  $762,000,  respectively,  to reduce the  foregoing
payables.  At June 30, 1998,  the Company had  outstanding  payables of $223,000
with respect to the foregoing.


746603.6
                                       -9-

<PAGE>



     The Company  believes  that the terms  reached  with respect to each of the
foregoing related party service agreements and arrangements represent terms that
are at  least  as  favorable  to the  Company  and the  Predecessor  as could be
obtained from unaffiliated parties providing comparable services.



Report on Executive Compensation(1)

The audit committee of the board of directors administers and reviews all of the
compensation policies of the Company.

Since the Company no longer  requires a large staff of officers or  employees to
manage  the  business  and  affairs  of  the  Company,  the  Company  no  longer
administers an executive compensation program.

Jerome R.  McDougal,  chairman of the board and until June 1998 chief  executive
officer and president of the Company and the  Predecessor,  was the only officer
compensated by the Company in fiscal year 1998.  Robin Chandler Duke, who serves
as vice-president and secretary, is not paid any compensation in such capacities
by the Company.  The base salary (and deferred  compensation)  of Mr.  McDougal,
which has not changed since the  commencement of his original  employment as the
president  of  the  Predecessor  in  1991,  was  determined  through  employment
negotiations  and was believed to be  comparable  to salaries  paid to principal
executive  officers by other  companies in the banking  industry.  The severance
package  granted Mr.  McDougal was determined by the committee to be appropriate
of his years and level of service to the Company and the Predecessor.




                               Robin Chandler Duke
                                 Edward V. Regan



- -----------------

(1)       The  material in this report is not  "solicitation  material,"  is not
          deemed filed with the Commission, and is not incorporated by reference
          in any filing of the Company under the  Securities Act or the Exchange
          Act,  whether made before or after the date hereof and irrespective of
          any general incorporation language in any filing.

- --------------------------------------------------------------------------------

Performance Graph

     The Company has omitted  from this proxy and  information  statement  since
trading prices and  quotations for the Company's  Common Stock are not currently
available.

746603.6
                                       -10-

<PAGE>



Security Ownership of Certain Beneficial Owners and Management

     The  following  table  sets  forth  certain  information  with  respect  to
beneficial  ownership of Common Stock by (I) each person known by the Company to
own beneficially or of record more than 5% of Common Stock,  (ii) each director,
nominee  for  director  and  executive  officer  of the  Company,  and (iii) all
directors,  nominees  for  director and  executive  officers as a group.  Unless
otherwise  indicated,  each stockholder  listed in the table has sole voting and
investment  powers  as of  August  2, 1998  with  respect  to the  shares  owned
beneficially or of record by such person.


Name and Address                         Amount and Nature of       Percent of
of Beneficial Owner                      Beneficial Ownership      Common Stock
- ------------------                       --------------------      ------------

Mr. Alvin Dworman                            2,768,400                39.0%
645 Fifth Avenue
New York, New York 10022

East River Partnership B(1)                    415,800                 5.9%
Madison Plaza
200 West Madison Street
Suite 3800
Chicago, Illinois 60606

Odyssey Partners, L.P.(2)                      415,800                 5.9%
31 West 52nd Street
New York, New York 10019

Mr. J. Ezra Merkin(3)                          623,666                 8.8%
450 Park Avenue
New York, New York 10022

Ariel Management Corp.(4)                      371,689                 5.2%
450 Park Avenue
New York, New York 10022

Ms. Robin Chandler Duke                             --                   --

Mr. Robert N. Flint                              4,000                    *

Mr. William D. Hassett                           2,150                    *

James J. Houlihan                                   --                   --

Mr. Jerome R. McDougal                           4,000                    *

Mr. Edward V. Regan                                 --                   --

David A. Shapiro                                    --                   --

All directors, nominees for director and     2,778,550                    *
executive officers as a group (8 persons)


- ----------------
*  Less than .1%.

(1)       East River  Partnership  B is an  Illinois  general  partnership,  the
          general  partners of which are: (1) JAP  Grandchildren  Trust # 1, the
          co-trustees  of which are Marshall E.  Eisenberg and Jay A.  Pritzker;
          (2) Don Trust #25, the  co-trustees of which are Marshall E. Eisenberg
          and Thomas J.  Pritzker;  and (3) R.A.  Trust #25, the  co-trustees of
          which are Marshall E. Eisenberg and Thomas J. Pritzker.

746603.6
                                      -11-

<PAGE>




(2)       Odyssey Partners,  L.P. is a Delaware limited  partnership  having six
          general partners:  Stephen Berger,  Leon Levy, Jack Nash, Joshua Nash,
          Brian Wruble and Nash Family Partnership, L.P. The general partners of
          Odyssey  Partners,  excluding  Nash Family  Partnership,  L.P.,  share
          voting and dispositive power over all owned shares.

(3)       Gabriel Capital , L.P., a Delaware limited partnership ("Gabriel"), is
          the holder of 251,977  shares of Common Stock.  Ariel Fund Limited,  a
          Cayman Islands  corporation  ("Ariel Fund"),  is the holder of 371,689
          shares of Common Stock. Gabriel and Ariel Funds are managed investment
          vehicles  and  neither  is the  beneficial  over  such  shares.  Ariel
          Management  Corp.,  a Delaware  corporation  ("Ariel"),  as investment
          advisor  to Ariel  Fund,  has voting  and  dispositive  power over the
          371,689  shares of Common  Stock held by Ariel  Fund.  As the  general
          partner of Gabriel,  Mr. Merkin has voting and dispositive  power over
          the 251,977  shares of Common Stock held by Gabriel.  In addition,  as
          the sole  shareholder and president of Ariel, Mr. Merkin may be deemed
          to have voting and dispositive power over the 371,689 shares of Common
          Stock owned by Ariel Fund. Accordingly, Mr. Merkin may be deemed to be
          the beneficial owner of 623,666 shares of Common Stock.

(4)       Ariel, as investment advisor to Ariel Fund, has voting and dispositive
          power over the 371,689  shares of Common  Stock held by Ariel Fund and
          therefore  may be deemed to be the  beneficial  owner of such  371,689
          shares of Common  Stock.  In  addition,  as the sole  shareholder  and
          president of Ariel,  Mr.  Merkin may also be deemed to have voting and
          dispositive  power over the  371,689  shares of Common  Stock owned by
          Ariel Fund and therefore,  he may be deemed to be the beneficial owner
          of the 371,689 shares of Common Stock held by Ariel. See Note 3 above.



746603.6
                                      -12-

<PAGE>



               PROPOSAL 2 -- RATIFICATION OF INDEPENDENT AUDITORS

     The Board of  Directors  has  appointed  Ernst & Young  LLP as  independent
auditors  of the Company  for the fiscal  year  ending  June 30,  1999,  and has
further   directed  that  the  selection  of  such  auditors  be  submitted  for
ratification by the holders of Common Stock at the Annual  Meeting.  The Company
has been  advised  by Ernst & Young  LLP that  neither  that firm nor any of its
associates has any relationship with the Company or its subsidiaries  other than
the  usual  relationship  that  exists  between  independent   certified  public
accountants  and clients.  Ernst & Young LLP will have a  representative  at the
Annual Meeting who will have an opportunity to make a statement, if he or she so
desires, and who will be available to respond to appropriate questions.

     Stockholder  ratification  of the  appointment  of Ernst & Young LLP as the
Company's  independent  auditors  is  not  required  by the  Company's  restated
organization  certificate,  amended and restated by-laws or otherwise.  However,
the Board of Directors is submitting the appointment of Ernst & Young LLP to the
stockholders  for  ratification  as a  matter  of what it  considers  to be good
corporate  practice.  If the stockholders  fail to ratify the  appointment,  the
Board of Directors will  reconsider  whether or not to retain that firm. Even if
the appointment is ratified, the Board of Directors in its discretion may direct
the  appointment of a different  independent  accounting firm at any time during
the year if the Board of Directors determines that such a change would be in the
best interests of the Company and its stockholders.

         THE BOARD OF DIRECTORS RECOMMENDS THAT YOU VOTE FOR THE RATIFICATION
         OF THE APPOINTMENT OF ERNST & YOUNG LLP AS INDEPENDENT AUDITORS FOR
         FISCAL YEAR 1999.

746603.6
                                      -13-

<PAGE>



             PROPOSAL 3 -- ELECTION OF THE PREFERRED STOCK NOMINEES


     THE BOARD OF  DIRECTORS  DOES NOT TAKE ANY  POSITION  WITH  RESPECT  TO THE
ELECTION OF ANY OF THE PREFERRED  NOMINEES AND IS NOT  SOLICITING ANY PROXIES IN
CONNECTION WITH THE ANNUAL MEETING AND DOES NOT MAKE ANY RECOMMENDATION "FOR" OR
"AGAINST" THE ELECTION OF ANY SUCH NOMINEE.

Introduction

     The  Company's  Preferred  Stock is  designated  and issued  pursuant  to a
certificate of designation (the "Certificate of Designation") that provides that
the holders of Preferred Stock will have the right to elect two directors if the
Company  or its  predecessor  shall  have  failed  to make the  payment  of full
dividends on the Preferred Stock or the substantially  identical preferred stock
of the  predecessor  (or to make a  declaration  of such full  dividends and set
apart of a sum  sufficient  for the  payment  thereof)  with  respect to six (6)
dividend periods, whether consecutive or not (a "Voting Event"). The Company and
its predecessor have not paid a quarterly  dividend on its preferred stock since
March 30, 1996 and thus a Voting Event has occurred.

     Now that a Voting Event has occurred,  the holders of Preferred  Stock have
the  exclusive  right to elect two  directors at the Annual  Meeting to fill two
newly-created  directorships  that were created  without further action upon the
occurrence  of the Voting  Event  pursuant  to the terms of the  Certificate  of
Designation.  Directors  so  elected  serve  until the next  annual  meeting  of
stockholders  of the Company  when such  directors  terms  expire.  The right of
holders of Preferred Stock to elect  directors  continues until dividends on the
Preferred Stock have been paid for four  consecutive  dividend  periods at which
time such voting  rights will,  without  further  action,  terminate  subject to
revesting in the event of a subsequent  Voting Event.  Upon such termination the
number of directors  constituting  the  directors of the Company  will,  without
further action, be reduced by two.

Preferred Stock Nominees

     The Company has received written  communications from the following persons
representing  that  they are  holders  of  Preferred  Stock:  Cargill  Financial
Services  Corporation,  Corbyn  Asset  Management,  Inc.,  Lutheran  Brotherhood
Research Corp.,  State Street Research & Management  Company,  Strome,  Susskind
Investment Management, L.P. and West Broadway Partners, Inc. (collectively,  the
"Nominating  Preferred  Stockholders").  The Nominating  Preferred  Stockholders
represent  that they hold in the  aggregate 85% of the total number of shares of
Preferred Stock. The Nominating Preferred Stockholders have nominated Jeffrey E.
Susskind  and David J. Liptak as the  Preferred  Stock  Nominees to fill the two
directorships created as a result of the Voting Event.

     The Certificate of Designation is silent on the vote necessary to elect the
two directors to be filled by the holders of Preferred  Stock as a result of the
Voting Event. As discussed elsewhere herein, the Company has determined to apply
to the  election  of the two  directors  by the holders of  Preferred  Stock the
general vote and quorum requirements contained in its bylaws for the election of
directors by the holders of Common Stock.  Therefore,  the election to the Board
of Directors of the  Preferred  Stock  Nominees for  directors  will require the
affirmative  vote of the holders of a plurality of the shares of Preferred Stock
present in person or  represented by proxy at the Annual Meeting and entitled to
vote assuming a quorum is present.  In tabulating the vote,  abstentions will be
disregarded.

     Certain  biographical  information  with regard to Preferred Stock Nominees
provided  by the  Nominating  Preferred  Stockholders  is set forth  below.  The
Company  assumes no  responsibility  for the  accuracy  or  completeness  of any
information  provided by the  Nominating  Preferred  Stockholders  regarding the
biographies  of the  Preferred  Stock  Nominees  set  forth  below  and makes no
representation  as to the  qualifications  or  fitness  of the  Preferred  Stock
Nominees to serve as directors.


746603.6
                                      -14-

<PAGE>



Name                 Age       Position, Principal Occupation, Business
                               Experience and Directorships Held

David J. Liptak       40       Mr. Liptak has been the President of West
                               Broadway Partners, Inc., which is the General
                               Partner of West Broadway Partners, L.P. and
                               the investment manager of AIG International
                               West Broadway Fund, Ltd for more than the
                               past five years.  Mr. Liptak was previously a
                               Senior Vice President at Oppenheimer & Co.,
                               Inc.

Jeffrey E. Susskind   45       Mr. Susskind has been a principal of Strome,
                               Susskind Investment Management, L.P., an
                               investment management company located in
                               Santa Monica, California for more than the
                               past five years.  Mr. Susskind was previously
                               an investment manager with Kayne, Anderson
                               & Co.  Mr. Susskind is also the Chairman of
                               the Board of Sheridan Energy, Inc., a publicly
                               traded domestic independent energy company
                               engaged in the production of oil and gas.

Contact with Nominating Preferred Stockholders

     Since May 1998,  representatives  of the Company have had various  contacts
with  representatives of certain of the Nominating  Preferred  Stockholders (the
"Organized Group"). Such contacts have taken the form of written communications,
in person  meetings  and  telephone  conference  calls.  Representatives  of the
Company and the Organized Group have discussed certain proposals under which the
Company  would offer to exchange a new security for the Preferred  Stock.  While
the Company and the Organized  Group have discussed such proposals and continued
the  dialogue  with  regard to the same,  the  Company to date has not  formally
extended such proposals. As of the date of this Proxy and Information Statement,
the  Company  continues  to engage in a  dialogue  with  representatives  of the
Organized  Group on the  subject  of an  exchange.  There  can be no  assurance,
however,  that the dialogue will continue or that it will result in any offer to
exchange a new security for the Preferred Stock.


746603.6
                                      -15-

<PAGE>


                             STOCKHOLDERS PROPOSALS

     Any proposal which a stockholder  wishes to have presented at the Company's
next annual meeting of  stockholders,  if any, must be received at the Company's
office located at 645 Fifth Avenue,  New York, New York 10022, no later than May
16, 1999.

                                  ANNUAL REPORT

     The  Company  intends to  distribute  a copy of the  Company's  1998 Annual
Report to Stockholders  (which includes the Company's Annual Report on Form 10-K
for the year ended June 30, 1998) as soon as practicable following the filing of
the Form 10-K with the Commission.

                             ADDITIONAL INFORMATION

     UPON  RECEIPT  OF A  WRITTEN  REQUEST,  THE  COMPANY  WILL  FURNISH  TO ANY
STOCKHOLDER  WITHOUT  CHARGE A COPY OF THE COMPANY'S  ANNUAL REPORT ON FORM 10-K
FOR THE YEAR ENDED JUNE 30, 1998 REQUIRED TO BE FILED WITH THE COMMISSION  UNDER
THE EXCHANGE  ACT.  SUCH  WRITTEN  REQUEST  SHOULD BE DIRECTED TO THE  CORPORATE
SECRETARY, RB ASSET, INC., 645 FIFTH AVENUE, NEW YORK, NEW YORK 10022.


                                  OTHER MATTERS

     The Company is not aware of any business to come before the Annual  Meeting
other  than  those  matters  described  above  in  this  proxy  and  information
statement.  However, if any other matters should properly come before the Annual
Meeting, it is intended that proxies solicited hereby will be voted with respect
to those other matters in accordance with the judgment of the persons voting the
proxies.

New York, New York                      By the Order of the Board of Directors


                                        Robin Chandler Duke
                                        Secretary

746603.6
                                      -16-

<PAGE>

                                                        ---------------------
                                                        / Common Stock Proxy /
                                                        ---------------------








                                 RB ASSET, INC.

                THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS
                   OF RB ASSET, INC. FOR THE ANNUAL MEETING OF
               STOCKHOLDERS TO BE HELD ON WEDNESDAY, SEPTEMBER 16,
                                      1998.


    The undersigned, as a holder of Common Stock, $1.00 par value (the "Common
Stock"), of RB Asset, Inc. (the "Company"), hereby appoints [ ], and each of
them, with full power of substitution, to vote all shares of Common Stock for
which the undersigned is entitled to vote through the execution of a proxy with
respect to the Annual Meeting of Stockholders of the Company to be held at the
Grand Hyatt of New York Hotel, Park Avenue at Grand Central, New York, New York,
10017 on Wednesday, September 16, 1998 at 10:00 a.m., local time, or any
adjournment or adjournments thereof, and authorizes and instructs said proxies
to vote in the manner directed below.

    THE BOARD OF DIRECTORS OF THE COMPANY RECOMMENDS VOTES "FOR" EACH OF THE
FOLLOWING


1.  Election of Directors.
          FOR      WITHHELD      Nominees:  Edward V. Regan    James J. Houlihan
          / /      / /

    For, except vote withheld for the following nominee(s):

    ----------------------------------------------



2.  On the proposal to ratify the appointment of Ernst & Young LLP as the
    independent auditors of the Company for fiscal year 1999.

    (check one box)      / / For      / /  Against        / / Abstain




3.  In their discretion, the proxies are authorized to vote upon such other
    matters as may properly come before the meeting, or any adjournment thereof,
    or upon matters incident to the conduct of the meeting.

You may revoke this proxy at any time by forwarding to the Company a
subsequently dated proxy received by the Company prior to the Annual Meeting.

                (Continued and to be signed on the reverse side)

748245.1

<PAGE>



Returned proxy cards will be voted (1) as specified on the matters listed above;
(2) in accordance with the Board of Directors' recommendations where no
specification is made; and (3) in accordance with the judgment of the proxies on
any other matters that may properly come before the meeting. Please mark your
choice like this: x

The shares represented by this Proxy will be voted in the manner directed and,
if no instructions to the contrary are indicated, will be voted FOR the election
of the named nominees and approval of the proposals set forth in the Notice of
the Annual Meeting of Stockholders.

The undersigned hereby acknowledges receipt of the Notice of Annual Meeting of
Stockholders and the proxy statement furnished therewith.

Print and sign your name below exactly as it appears hereon and date this card.
When signing as attorney, executor, administrator, trustee or guardian, please
give full title, as such. Joint owners should each sign. If a corporation,
please sign as full corporate name by president or authorized officer. If a
partnership, please sign in partnership name by authorized person.

                            Date:  ____________________________, 1998




                            -------------------------------------------------
                            Signature (title, if any)



                            -------------------------------------------------
                            Signature, if held jointly




PLEASE MARK, SIGN, DATE AND RETURN THIS PROXY IN THE ENCLOSED POSTAGE-PAID
ENVELOPE TODAY. YOU MAY REVOKE THIS PROXY AT ANY TIME PRIOR TO THE TAKING OF A
VOTE ON THE MATTERS HEREIN.


748245.1


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission