RB ASSET INC
10-K, 1999-09-30
OPERATORS OF APARTMENT BUILDINGS
Previous: FIRST GROWTH INVESTORS INC, SB-2/A, 1999-09-30
Next: WILSHIRE REAL ESTATE INVESTMENT TRUST INC, 8-K, 1999-09-30




================================================================================
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549-1004

                                    FORM 10-K

(Mark One)

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934
     For the Fiscal Year Ended June 30, 1999
                                       OR

[  ] TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934
     For the Transition Period From               To
                                    ------------     ----------------

Commission file number 333 - 38673

                                 RB ASSET, INC.
                                 --------------
             (Exact name of registrant as specified in its charter)

Delaware                                                         13-5041680
- --------------------------------------------------------------------------------
(State or other jurisdiction                                   (I.R.S. Employer
of incorporation or organization)                            identification No.)

645 Fifth Avenue  Eight Floor, New York, New York                    10022
- --------------------------------------------------------------------------------
(Address of principal executive offices)                           (Zip Code)

Company's telephone number, including area code:   (212)  848-0201
                                                   ---------------

Securities registered pursuant to Section 12(b) of the Act:   None
Securities registered pursuant to Section 12(g) of the Act:   None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Section 13 of the  Securities  Exchange  Act of 1934  during the
preceding  12  months  (or for such  shorter  periods  that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days: Yes X No ---- ----

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of the company's knowledge, in a definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment of this
Form 10-K. /X/

As of September  27, 1999,  there were  7,100,000  shares of Common Stock of the
registrant  issued and  outstanding,  of which 2,774,550 shares were held by all
directors  and  principal  officers as a group.  Of the  aggregate  of 2,774,550
shares held by all directors  and principal  officers,  Mr. Alvin  Dworman,  the
largest single holder of the registrant's Common Stock, held 2,768,400 shares at
September 27, 1999.

The Common Stock of the Company is traded in limited and  sporadic  transactions
in the inter-dealer  over-the-counter  market,  and bid and ask price quotes are
periodically  available  from  the NASD  Bulletin  Board.  Available  quotations
reflect inter-dealer prices, without retail mark-up,  markdown or commission and
may not necessarily  represent actual trading  transactions and the availability
of  quotations  should not be  considered  an  indication of the existence of an
established active and liquid market.



                       DOCUMENTS INCORPORATED BY REFERENCE

None
================================================================================


<PAGE>



                                 RB ASSET, INC.
                         ANNUAL REPORT ON FORM 10-K FOR
                       THE FISCAL YEAR ENDED JUNE 30, 1999


                                TABLE OF CONTENTS
<TABLE>
<CAPTION>


                                                                                                 Page
                                                                                                 ----
<S>             <C>                                                                              <C>
PART I
    Item 1     Business .....................................................................     3
    Item 2     Properties....................................................................    15
    Item 3.    Legal Proceedings.............................................................    16
    Item 4.    Submission of Matters to a Vote of Security Holders...........................    18

PART II
    Item 5.    Market for Registrant's Common Equity and Related Stockholder Matters.........    18
    Item 6.    Selected Financial Data.......................................................    19
    Item 7.    Management's Discussion and Analysis of Financial Condition and Results
                    of Operations............................................................    23
    Item 7A    Quantitative and Qualitative Disclosures about Market Risk....................    42
    Item 8.    Financial Statements and Supplementary Data...................................    43
    Item 9.    Changes in and Disagreements with Accountants on Accounting and
                    Financial Disclosure.....................................................    43
PART III
    Item 10.   Directors and Executive Officers of the Registrant............................    44
    Item 11.   Executive Compensation........................................................    47
    Item 12    Security Ownership of Certain Beneficial Owners and Management................    49
    Item 13    Certain Relationships and Related Transactions................................    51

PART IV
    Item 14.   Exhibits, Financial Statement Schedules and Reports on Form 8-K...............    54


SIGNATURES...................................................................................    56
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS...................................................   F-1
INDEX TO FINANCIAL STATEMENT SCHEDULES.......................................................  F-34
EXHIBIT INDEX................................................................................   E-1
</TABLE>


                                        2

<PAGE>



                                     PART I
ITEM 1
                                    BUSINESS

General

RB Asset,  Inc.  (the  "Company")  is a  Delaware  corporation  whose  principal
business  is the  management  of its real  estate  assets,  mortgage  loans  and
investment  securities,  under a business plan intended to maximize  shareholder
value.   As  a  result  of  the   completion   of   reorganization   steps  (the
"Reorganization") in the prior fiscal year, the Company succeeded to the assets,
liabilities and business of River Bank America ("River Bank" or the "Predecessor
Bank").  Unless the context  otherwise  requires,  references  to the  business,
assets  and  liabilities  of the  Company  prior  to May 22,  1998  include  the
business, assets and liabilities of the Predecessor Bank. This report is for the
fiscal year ended June 30, 1999.

On May 22, 1998, under a plan that was approved by it's stockholders, River Bank
completed its  Reorganization  into a Delaware  corporation named RB Asset, Inc.
Prior to the  Reorganization,  River Bank was a New York State  chartered  stock
savings bank and was  regulated by the New York State Banking  Department  ("the
Banking  Department"  or the "NYSBD") and,  until December 31, 1997, the Federal
Deposit Insurance Corporation (the "FDIC").

In connection with the  Reorganization,  on June 23, 1998, the Predecessor  Bank
was dissolved and its legal existence  terminated.  Upon such  dissolution,  the
capital stock of River Bank was canceled and the stock transfer records of River
Bank were closed. On that date, common and preferred  stockholders of River Bank
received shares of RB Asset, Inc. on a  share-for-share  basis so that RB Asset,
Inc. was owned by the same  stockholders,  in the same proportions,  as owned by
the Predecessor Bank on the record date. The transfer of assets, liabilities and
business of River Bank to RB Asset,  Inc.  was expected to qualify as a tax-free
reorganization under the Internal Revenue Code and, as such, the Company expects
that certain tax attributes of the Predecessor Bank have been preserved.

On June 28, 1996, the Predecessor  Bank had consummated  the  transactions  (the
"Branch Sale")  contemplated by the Purchase of Assets and Liability  Assumption
Agreement (the "Branch  Agreement") by and between the Predecessor Bank and HSBC
Bank USA ("HSBC"),  a banking corporation formerly known as Marine Midland Bank.
Following  consummation of the Branch Sale, all retail banking operations of the
Predecessor  Bank ceased.  Pursuant to the terms of the Branch  Agreement,  HSBC
assumed  $1,159.6 million of deposit  liabilities  (the "Assumed  Deposits") and
acquired  assets  with an  aggregate  carrying  value of $1,066.6  million  (the
"Transferred  Assets").  The  Transferred  Assets  consisted  primarily of loans
secured by real estate,  mortgage-backed and investment securities,  and 11 bank
branch offices,  inclusive of the name East River Savings Bank.  Included in the
Transferred  Assets  was  approximately  $32.4  million  of loans  in which  the
Predecessor Bank was granted subordinated participation interests. Also included
in the Transferred Assets were the proceeds of dispositions from five individual
asset sale transactions with parties other than HSBC, aggregating $60.4 million,
composed of real estate  assets,  loans and other  receivables  (the "Asset Sale
Transactions").  The Asset Sale  Transactions were structured to include ongoing
recourse  to, and  participation  by, the  Predecessor  Bank with respect to the
assets sold,  based upon the net proceeds  realized on  disposition of assets by
the purchasers. See Note 11 to the Consolidated Financial Statements.

At June 30,  1996,  the  Predecessor  Bank  retained  $285.5  million in assets,
including primarily real estate assets and non-performing  loans. The balance of
the assets  retained  after the Branch Sale  primarily  consisted of  performing
loans (including loans sold with recourse,  subordinated participations,  junior
subordinated  participations,  loans to facilitate the sale of real estate owned
and  mortgage  and  other  loans)  and a modest  amount  of cash and  investment
securities  (collectively,  the  "Retained  Assets").  Over the five year period
preceding  the  Branch  Sale,  the Bank's  primary  loan  origination  focus was
single-family (one-to-four units) and, to a lesser extent, multi-family (five or
more  units)  residential  loans  secured  by  properties  in the New York  City
metropolitan area.  Primarily as a result of conditions imposed by the NYSBD and
the terms of the HSBC  Facility,  subsequent to June 28, 1996,  the  Predecessor
Bank and the Company have not originated a material amount of loans.

Following the Branch Sale, the Company engaged RB Management  Company,  LLC (the
"Management Company") to manage its operations on a day-to-day basis,  including
developing  and  recommending  strategies  to the  Company's  Board of Directors
regarding  the  ongoing  management  of  assets.  The  Management  Company  is a
privately-owned  entity that was newly formed in June 1996 and is  controlled by
Alvin Dworman,  who owns 39.0% of the  outstanding  Common Stock of the Company.
See "Item 13.  Certain Relationships and Related Transactions."

At the time of the closing of the Branch Sale,  the  Predecessor  Bank  obtained
from HSBC a loan facility (the "Facility" or the "HSBC Facility")  consisting of
eleven independent  mortgage loans with additional  collateral,  in an aggregate
amount of  approximately  $100.0  million.  The  Facility  has been  reduced  by
repayment activity to $50.6 million at June 30, 1999.

                                        3

<PAGE>





The Company  has  requested  that HSBC  reactivate  the  Facility to provide the
Company  with  access to  fundings  to be secured by assets from new lending and
real  estate   transactions.   The  Company  has  requested  that  HSBC  provide
availability  up to the initial  amount of the HSBC  Facility  of  approximately
$100.0 million,  or approximately  $50.0 million in availability  under the HSBC
Facility.  Availability  under the HSBC Facility  would be used, in  combination
with the  restricted  and  unrestricted  cash of the  Company  to  invest in new
lending, investment and real estate activities, subject to the prior approval of
HSBC  pursuant to a business  plan  intended to improve the future  earnings and
cash flow of the Company.

The Predecessor Bank had previously received notice that the approvals necessary
to declare or pay dividends on the Predecessor  Bank's outstanding shares of 15%
noncumulative  perpetual  Preferred  Stock,  Series A, par value $1.00 per share
("Predecessor  Preferred  Stock")  would  not be  provided.  In June  1996,  the
Predecessor  Bank's Board of Directors  declared a Predecessor  Preferred  Stock
dividend for the quarter  ending June 30, 1996,  payment of which was subject to
the receipt of required  approvals from the FDIC and the NYSBD (the  Predecessor
Bank's regulators at the time), as well as HSBC (the Predecessor  Bank's and the
Company's  principal  lender).  Primarily as a result of the above,  neither the
Company's or the  Predecessor  Bank's  Board of Directors  have taken any action
regarding  a  quarterly  dividend  on the  Predecessor  Preferred  Stock  or the
Company's 15% noncumulative perpetual preferred stock, Series A, $1.00 par value
("Company  Preferred  Stock")  for  any  of the  quarterly  periods  ended  from
September  30, 1996  through  June 30,  1999.  Although the Company is no longer
subject to the  jurisdiction  of either the FDIC or the  NYSBD,  declaration  or
payment of future  dividends on the Company  Preferred Stock will continue to be
subject to the approval of HSBC for so long as the Facility remains outstanding.
The Company has received notice from HSBC that the approval necessary to declare
or pay  dividends  on the Company  Preferred  Stock will not be provided at this
time.  There can be no assurance that the Board of Directors of the Company will
deem it appropriate  to pay dividends on the Company  Preferred  Stock,  even if
permitted to do so by HSBC.

The  Company  is  subject  to the  information  requirements  of the  Securities
Exchange Act of 1934 (the "Exchange  Act") as amended and is presently  required
to file periodic  reports and other  information  with the  Securities  Exchange
Commission (the "SEC").

During the fiscal  year ended June 30,  1999,  the Company  reported  net income
applicable to common shares of $605,000, or $0.09 per share. Significant factors
contributing  to the Company's  fiscal 1999 results  include a net interest loss
(interest  expense on  borrowed  funds in excess of  interest  income  from loan
assets),  after  provision for possible  credit  losses,  of $1.6 million,  real
estate  property and  maintenance  expenses of $10.5  million,  other  operating
expenses of $4.1 million,  depreciation  expenses of $2.3 million and provisions
for income taxes of $550,000, partially offset by rental income from real estate
operations of $14.9 million,  realization of contingent  participation  interest
and  gains  on the  sale of  real  estate  of $1.0  million  and  $3.7  million,
respectively.

Real Estate Assets

At June 30, 1999,  the Company held total real estate  assets with a book value,
of $132.3 million, (net of applicable reserves), which represented approximately
75.7% of the Company's total assets on that date.

Categorization  of Real Estate Assets.  The Company accounts for its real estate
assets in accordance  with Statement of Financial  Accounting  Standards No. 121
(SFAS-121),  "Accounting for the Impairment of Long-Lived  Assets to be Disposed
of," issued by the Financial Accounting  Standards Board (the "FASB").  SFAS-121
requires   that   long-lived   assets  be  reviewed  for   impairment   whenever
circumstances  and situations  change such that there is an indication  that the
carrying  amount of the  asset may not be  recoverable.  In  addition,  SFAS-121
requires  that  long-lived  assets to be  disposed of be carried at the lower of
carrying value or fair value less the cost to sell. Under SFAS-121,  the Company
is required to categorize  its real estate assets as either real estate held for
investment or real estate held for disposal.

Real Estate Held for  Investment.  This  category is comprised of the  following
types of real estate assets:

                     Assets to Be Held and Used. This category is represented by
                     assets which the Company intends to hold until such time as
                     the  Company  determines  that  such  assets  are  held for
                     disposal.  No  aggressive  marketing  activities  would  be
                     commenced  with  respect to these  assets  until such time.
                     When,  and if, the asset is marketed,  it is expected  that
                     the asset  would be  recategorized  as real estate held for
                     disposal.

                     Assets to Be  Developed.  This category is  represented  by
                     assets  which  the  Company  intends  to  develop  over  an
                     extended  period of time.  Certain  costs (such as interest
                     and  overhead)  will be  capitalized  until the  project is
                     substantially   complete.   At   the   completion   of  the
                     development   phase,  the  asset  would  normally  will  be
                     expected to be recategorized as real estate assets held for
                     disposal, or real estate held and used.


                                        4

<PAGE>



Real Estate Held for Disposal.  This category is represented by assets for which
marketing  activities are underway with a goal of consummating a sale within one
year.  Real estate held for disposal may include  entire real estate  properties
held for  disposal or  separately  saleable  portions of  properties,  generally
described as Assets Held for Inventory.  The Assets Held for Inventory  category
primarily  consists of co-operative  apartment shares and condominium units. The
Company  intends to sell such assets on a  unit-by-unit  basis in as expedient a
manner  as  possible.  Marketing  and sales  activities  are  underway  for this
category of assets.  The portion of such real estate  asset  expected to be sold
within one year have been  categorized  as real estate held for disposal at June
30, 1999.

These categories  identify the Company's asset management  strategy with respect
to each individual real estate asset. See "Disposition Strategy." See also "Item
7.  Management's  Discussion and Analysis of Financial  Condition and Results of
Operations  -- Asset  Quality." and  "Financial  Statement  Schedules"  for more
detailed  information  with respect to the Company's  individual  investments in
real estate.

Under generally accepted accounting principles ("GAAP"), the Company is required
to depreciate real estate held for investment over the estimated  useful life of
the assets.  The depreciable  portion of assets  categorized as real estate held
for investment  includes the accumulated costs of acquisition and/or development
of building structures and leasehold  improvements.  No depreciation charges are
made for the  portion  of the  asset's  historical  cost  attributable  to land.
Depreciation  for real estate held for  investment is generally  calculated on a
straight-line  basis  over a 30 year  period or over the  remaining  term of the
lease for leasehold improvements, whichever period is less.

Real Estate Assets Composition. Tables that set forth information concerning the
Company's  real  estate  portfolio  at the dates  indicated  are  included  in a
separate  section of this annual report on Form 10-K. See  "Financial  Statement
Schedules" for more detailed information with respect to the Company's portfolio
of real estate loans.

Lending Activities and the Real Estate Loan Portfolio. Over the five year period
preceding  the  Branch  Sale,  the Bank's  primary  loan  origination  focus was
single-family (one-to-four units) and, to a lesser extent, multi-family (five or
more  units)  residential  loans  secured  by  properties  in the New York  City
metropolitan area.  Primarily as a result of conditions imposed by the NYSBD and
the terms of the HSBC  Facility,  subsequent to June 28, 1996,  the  Predecessor
Bank and the Company have not originated a material amount of loans.

Loans Secured by Real Estate.  At June 30, 1999, the Company's  loans secured by
real estate primarily consist of performing and non-performing  loans secured by
multi-family residential properties and commercial real estate.  Commercial real
estate and multi-family residential loans may involve a substantial risk of loss
due to,  among other  things,  the  potentially  negative  effects of changes in
either  property-specific  or general economic  conditions,  which may result in
excessive vacancy rates,  inadequate rental income levels and volatility in real
estate values.

The Company's multi-family  residential loans consist primarily of loans secured
by rental apartment buildings,  unsold condominium units,  cooperative apartment
buildings and unsold shares  secured by  cooperative  apartments.  The Company's
commercial  real  estate  loans  consist  primarily  of loans  secured by office
buildings,  shopping centers,  industrial warehouse buildings,  hotels and other
income-producing properties.

The terms of the Company's  multi-family  residential and commercial real estate
loans are most commonly  five to ten years.  Certain of these loans have options
to extend the term of the loan at interest  rates which may be fixed or adjusted
upward for one, or in certain instances two, additional five-year periods. These
loans include amortizing loans which require the monthly payment of interest and
principal.  The  amortization  period for the payment of principal on such loans
generally is 20 to 30 years,  with balloon  payments of the remaining  principal
amount due upon the maturity of the loan. The Company's  commercial  real estate
loans also were frequently made on an interest-only  basis,  with the payment of
the entire  principal amount due at maturity.  The multi-family  residential and
commercial  loans included in the Retained  Assets are nearly all fixed interest
rate loans.

Performing Loans Secured by Real Estate. Performing loans secured by real estate
at  June  30,  1999  consist  of  loans  secured  by  multi-family  residential,
commercial   real  estate  and   single-family   residential   loans  which  are
wholly-owned by the Company, as well as participation  interests in multi-family
residential  and  commercial  real estate  loans  pursuant to the  Participation
Agreements with HSBC.  Approximately $33.3 million or approximately 19.1% of the
Company's  total assets are  categorized  as  performing  loans  secured by real
estate as of June 30, 1999.  Of the  approximately  $33.3  million of performing
loans  included in this total,  approximately  $10.6 million,  or  approximately
31.8% of such loans,  are  subordinated  loans.  Subordinated  loans,  including
second mortgages and participation  interests,  generally involve more risk than
senior loans.



                                        5

<PAGE>



Whole Loans.  At June 30, 1999, the Company's  assets  include seven  performing
loans (exclusive of participating  loans) of approximately $39.5 million, all of
which are  commercial  real estate  loans.  All of such loans have been modified
since  origination and are currently  performing in accordance with their terms.
Approximately $1.0 million, or approximately  3.0%, of the Company's  performing
loans  (other than the  participation  loans) at June 30,  1999,  are  currently
interest-only  loans,  with the  payment of the entire  principal  amount due at
maturity.

Subordinated Participation Interests. At June 30, 1999, performing loans secured
by real estate include a subordinated  participation  interest in six performing
loans in which the Company retained an interest in  approximately  $10.6 million
of  principal  amount  on such  loans.  All of the  performing  loans  have been
modified since origination and are currently performing in accordance with their
modified terms.

Junior  Subordinated  Participation  Interests.  The Retained  Assets  include a
junior subordinated  participation interest in two non-performing loans in which
the Company  retains an  interest of  approximately  $2.4  million in  principal
amount,  which have been fully reserved  (100%) for by the Company.  All of such
loans have been  modified  since  origination  and are  currently  performing in
accordance with their terms.

Non-Performing  Loans  Secured by Real Estate.  Non-performing  loans consist of
multi-family residential,  commercial real estate, commercial business loans and
student  loans.  Non-performing  loans are those loans which have been placed on
non-accrual  status.  The Company generally places a loan which is delinquent 90
days or more on non-accrual status unless it is well secured and, in the opinion
of management,  collection appears likely. In addition,  the Company may place a
loan on non-accrual status even when it is not yet delinquent 90 days or more if
the Company makes a determination that such loan is not collectible.  When loans
are placed on non-accrual status, any accrued but unpaid interest on the loan is
reversed and future interest  income is recognized only if actually  received by
the Company and  collection  of principal is not in doubt.  Approximately  $26.5
million, or approximately 15.1%, of the Company's assets, are comprised of loans
categorized  as  non-performing  as of June 30,  1999 and are all  currently  on
non-accrual status.

Real  Estate  Loan  Portfolio  Composition.  Tables  that set forth  information
concerning  the Company's  loans  secured by real estate  portfolio at the dates
indicated are included in a separate section of this annual report on Form 10-K.
See also  "Financial  Statement  Schedules" for more detailed  information  with
respect to the Company's loans secured by real estate.

Origination and Repayment of Loans. During the fiscal years ended June 30, 1999,
1998 and 1997, the Company  advanced funds only to fund continuing  construction
involving  a  limited  number  of loans  and  investments  in real  estate.  The
multi-family  residential  and  commercial  real estate loans  originated by the
Company  in  recent  periods  have  been   primarily  in  connection   with  the
restructuring/refinancing  of existing loans and loans to facilitate the sale of
investments in real estate. Originations and loan repurchases from HSBC were $0,
$471,000 and $0 in the years ended June 30, 1999,  1998 and 1997,  respectively.
Repayments  of loans were $5.5  million,  $26.3  million and $7.7 million in the
years ended June 30, 1999, 1998 and 1997, respectively.

Concentrations of Loans Secured by Real Estate by Loan and by Borrower.  At June
30, 1999,  the  Company's  loans secured by real estate  portfolio  included two
loans  aggregating  $35.3  million  with  principal  amounts  greater than $10.0
million,  one loan with a  principal  balance of $6.8  million  and three  loans
aggregating $6.6 million with principal amounts of $1.0 million to $5.0 million.
At the same date,  the  Company's  five  largest  loans  secured by real  estate
borrowers  (including their related entities) had $21.7 million,  $13.7 million,
$6.8 million, $3.1 million and $1.8 million, respectively, of loans outstanding,
and the  aggregate  amount of loans to the  Company's  five and 10 largest  real
estate  borrowers  (including  related  entities)  amounted to $47.0 million and
$52.3 million, respectively. At June 30, 1999, $19.2 million (four loans) to the
Company's 10 largest  borrowers were  non-performing  loans and $7.2 million had
been restructured and were performing according to their restructured terms.

Real Estate Projects Under  Development.  At June 30, 1999 and 1998, the Company
held three assets secured by multi-family  residential  projects currently under
development.  These  assets were  carried at $14.0  million at June 30, 1999 and
were previously  included in Loans Sold With Recourse at June 30, 1998. See also
" Consolidated Financial Statements- Note 11".

At June 30, 1999 the remaining  significant remaining real estate projects under
development  consisted of two adjacent parcels of land located in the Bronx, New
York (the "Bronx Projects"). On that date, the Company's remaining investment in
the Bronx Projects aggregated $13.5 million, including $9.5 million for one site
("Site One") and $4.0 million for a second site ("Site Two"). The Bronx Projects
represent  ownership and development rights for each of the parcels of land and,
for Site One, the Company's  investment in construction in process.  At June 30,
1998,  development of the first phase of Site One, involving the construction of
84 condominium units, was completed and all units were sold. Site Two was vacant
on June 30, 1998 and 1999 with no development  yet commenced.  At June 30, 1999,
the Company was evaluating various development and joint venture strategies with
respect to these properties.  Such strategies would include,  but not be limited
to,  sales of one or both of the  sites  and  various  arrangements  for a joint
venture to accommodate the development and sale of subparcels of the sites.


                                        6

<PAGE>



The following table details  activity with respect to these real estate projects
under development for the periods indicated (dollars in thousands).


<TABLE>
<CAPTION>


                                        The Wayne, NJ           The Bronx, NY          The Bronx, NY
                                        Project                Project - Site One     Project - Site Two         Total

<S>                                     <C>                    <C>              <C>                        <C>
Investment at June 30, 1997             $            7,712     $           13,172     $          3,567     $         24,451
     Project fundings                                1,647                  1,538                  195                3,380
     Unit sales                                     (6,310)                (5,740)                  -               (12,050)
     Write downs                                        -                     -                     -                    -
                                             --------------        ---------------       --------------        -------------
Investment at June 30, 1998                          3,049                  8,970                3,762               15,781
     Project fundings                                  561                    581                  266                1,408
     Unit sales                                     (1,705)                   (28)                  -                (1,733)
     Writedowns                                     (1,497)                   -                     -                (1,497)
                                                -----------        ---------------       ---------------       -------------
Investment at June 30, 1999             $              408     $            9,523     $          4,028     $         13,959
                                               ============        ===============       ===============       =============


</TABLE>

Joint Ventures.  At June 30, 1999 and 1998, the Company held one investment in a
joint venture  project,  totaling $1.5 million.  This joint venture project is a
shopping  center  located in  Escondido,  CA.  Thirty-five  percent of the joint
venture is owned by the Company.  At June 30, 1999, the Company did not have any
material  amounts  left to be funded  pursuant  to legally  binding  commitments
relating to the joint venture,  except certain  ongoing  operating  expenses and
limited  amounts of  capital  investment.  Failure  by the  Company or its joint
venture  partner to fund  operating  expenses,  in the event that the underlying
property does not generate  sufficient  cash flow to meet its  operating  costs,
could result in the loss of the asset.


Other Assets

Cash, Due from Banks and Cash Equivalents.  Included in cash, due from banks and
cash  equivalents  at June 30,  1999,  are  approximately  $2.0 million in funds
maintained on deposit by wholly-owned  subsidiaries and required to meet ongoing
cash  flow  requirements  of  those  subsidiaries.  At June 30,  1999,  HSBC had
restricted  a total of $13.4  million in funds,  held on deposit  with HSBC,  in
accordance  with the terms of the Branch Sale and the  Facility  agreements.  At
June 30, 1998,  HSBC had  restricted  a total of  approximately  $19.6  million.
Restricted  funds  held  by  HSBC  are  not  available  to the  Company  for the
settlement of any of the Company's  current  obligations.  The  restricted  cash
reserves  arose  from the sale of  assets  which  were  pledged  as  primary  or
additional collateral for the HSBC Facility. The restricted cash held by HSBC is
intended  to serve as  substitute  collateral  for the HSBC  Facility  until the
Company  and  HSBC  negotiate  the  application  or  other  use of the  funds in
accordance  with the Company's  Asset  Management Plan and the terms of the HSBC
Facility  agreements.  On October 1, 1998, a modification  of the Company's loan
agreements  with  HSBC  became  effective.  This loan  modification  effectively
reduced  the  rate  of  interest  paid  by the  Company  to  HSBC  by  providing
compensating  balance  credits to the Company for funds it held on deposit  with
HSBC.  See "--Sources of Financing."

Investment  Securities.  The following table sets forth the Company's investment
securities portfolio at carrying value at the dates indicated.

<TABLE>
<CAPTION>
                                                                        June 30,
                                                      ------------------------------------
                                                      1999            1998            1997
                                                      ----            ----            ----
                                                              (In Thousands)


<S>                                               <C>            <C>             <C>
Securities:
 Marketable Equity Securities                     $     2,299    $     2,299      $      2,298
 Valuation allowance                                       --             --                --
       Total                                           (1,005)          (926)           (1,105)
                                                  -----------    -----------      ------------
Marketable Equity Securities, net                       1,294          1,373             1,193
Total Equity Securities, net                               --             --             5,082
                                                  -----------    -----------      ------------
   Total Investment Securities, net (1)                 1,294          1,373             6,275
                                                  -----------    -----------      ------------
                                                   $    1,294     $    1,373       $     6,275
                                                   ==========     ==========       ===========
</TABLE>


                                        7

<PAGE>




(1)        At June 30,  1999,  1998 and 1997,  all of the  Company's  investment
           securities  were  classified  as  available  for sale and  carried at
           market  value  in  accordance  with  SFAS-115.  See  Note  1  to  the
           Consolidated Financial Statements.

At June 30, 1999,  the  Company's  investment  in common stock was  comprised of
investment in the common stock of one corporate issuer. The Company held no debt
securities as of June 30, 1998 and 1997. For additional  information relating to
the Company's investment  securities,  see Note 7 to the Consolidated  Financial
Statements.

Commercial  Business and Consumer  Loans.  The Company has been  collecting  the
portfolio of commercial  business and consumer  loans,  which  consisted of $8.4
million of  commercial  business  loans,  net of provision  for possible  credit
losses, and $1.9 million of consumer loans at June 30, 1999. Of the $8.4 million
commercial  business  loans in the  Company's  portfolio at June 30, 1999,  $8.4
million, or 100%, was classified as non-performing and maintained on non-accrual
status.  Of the $1.9 million  consumer loans in the Company's  portfolio at June
30, 1999, $1.9 million or 100% were classified as non-performing.

The Company's  commercial business loans previously consisted primarily of loans
which  involved  the buy out,  acquisition  or  recapitalization  of an existing
business (including management buy outs and corporate mergers and acquisitions).
Such  loans  involved  a high  degree of risk in their  origination  since  such
transactions   frequently  resulted  in  a  substantial  increase  in  both  the
borrower's  liabilities  and  its  liabilities-to-assets  leverage  ratio,  thus
increasing  the  prospects for default.  At June 30, 1999,  all of the Company's
commercial  business  loans had fixed  rates of interest  and stated  maturities
greater than five years.

Other  assets.  The Company  held other  assets  equal to $3.1  million and $4.2
million at June 30, 1999 and 1998, respectively.  At June 30, 1999, other assets
were  primarily  composed  of  accrued  interest  receivable,  net  of  interest
reserves,  and  other  prepaid  assets.  At June 30,  1998,  other  assets  were
primarily  composed of deposits  securing  asset sale recourse  claims,  accrued
interest receivable, net of interest reserves, and other prepaid assets.

The decrease in other assets of $1.1 million from June 30, 1998 to June 30, 1999
was  primarily  attributable  to the  recovery of deposits in the amount of $2.1
million  made during 1999 related to asset sale  transactions  completed on June
28, 1996,  partially  offset by  increases  in prepaid  pension and other assets
receivable. See Note 15 to the Consolidated Financial Statements.

Sources of Financing

Subsequent to the Branch Sale, the primary source of the Company's financing has
been secured  financing  provided by HSBC.  The Company  obtained  from HSBC the
Facility,  consisting  of eleven  independent  mortgage  loans  with  additional
collateral,  in an aggregate amount not to exceed  approximately $100.0 million.
Proceeds of the Facility  were  utilized by the Company to (i)  refinance all or
part of the certain indebtedness secured by assets to be transferred to HSBC and
(ii)  provide  additional  funds  for  the  development  and  completion  of two
individual real estate assets as part of the Company's operations  subsequent to
the Branch Sale.

Each of the  individual  loans  included  in the  Facility  were  structured  as
three-year term loans with options to extend the initial term for two additional
one-year periods subject to the Company's achieving pre-agreed minimum repayment
amounts such that the remaining  outstanding  principal  would be reduced to 60%
and 30% of the  original  aggregate  amount of the Facility at June 30, 1999 and
2000,  respectively,  and subject to the Company  remaining fully current on all
obligations  and in  compliance  with all  covenants.  The Company has  remained
current on all obligations and remains in compliance with all covenants  related
to the Facility. Accordingly, the term of the Facility has been extended through
June 30, 2000.

The  Facility  was priced at 175 basis  points  over LIBOR for the  initial  six
months following June 28, 1996,  automatically  increasing by 25 basis points at
the beginning of each of the  subsequent  three six month periods and was priced
at 275 basis  points  over  LIBOR for the third year of the  Facility  (the year
ended June 30,  1999).  The Company has elected to exercise its option to extend
the initial term of the  Facility  and the Facility  will be priced at 300 basis
points over LIBOR  during the initial one year  extension  and 325 basis  points
over LIBOR during the second one year extension.  Following maturity or an event
of default, the Facility will accrue interest at a specified default rate.

On October 1, 1998, a modification  of the loan  agreement  between HSBC and the
Company became  effective.  This  modification  effectively  reduced the rate of
interest paid by the Company to HSBC by providing  compensating  balance credits
to the  Company  for funds it held on  deposit  with  HSBC.  As a result of this
modification  and a decline in general  interest  rates in fiscal year 1999,  as
compared  with the previous  year,  the average  annual rate of interest paid to
HSBC declined from approximately 8.20% in 1998 to 6.53% in 1999.


                                        8

<PAGE>



The Facility was initially secured by first priority mortgage liens on eleven of
the  Predecessor  Bank's real  estate  assets  approved  by HSBC and  collateral
assignments  of first  priority  mortgages  held by the  Company  (the  "Primary
Collateral").  Each of the loans were cross  defaulted with each other and cross
collateralized by all collateral for the Facility.  As additional collateral for
the Facility,  each loan is also secured by first priority  mortgages (or, where
applicable,  a collateral  assignment of first  priority  mortgages  held by the
Company),  stock pledges and assignment of partnership  interests and assignment
of   miscellaneous   interests  on  additional  Bank  assets  (the   "Additional
Collateral").  The  Company  collaterally  assigned to HSBC all of the cash flow
from Primary  Collateral and  Additional  Collateral.  The Company  retained the
right to prepay the Facility in whole or in part at any time without  prepayment
penalty or premium (subject to customary LIBOR breakage provisions).

To the extent that the Company has elected to dispose of assets,  other than the
Primary  Collateral,  the proceeds of such asset  dispositions  were and will be
required  to be  utilized  in a manner  approved  by HSBC (which may include the
application  of all or a percentage  of such  proceeds to the  prepayment of the
Facility).  Such  proceeds,  received  during the years  ended June 30, 1998 and
1999, were used to reduce the outstanding balance of the Facility by $10 million
during 1999.  Additional proceeds,  received during the year ended June 30, 1998
and 1999 are currently  held by HSBC as restricted  cash ($13.4  million at June
30, 1999) pending negotiations with HSBC as to the application of the proceeds.

The Company  has  requested  that HSBC  reactivate  the  Facility to provide the
Company  with  access to  fundings  to be  secured by assets  from new  lending,
investment  and real estate  transactions.  The Company has requested  that HSBC
provide  availability  up  to  the  initial  amount  of  the  HSBC  Facility  of
approximately  $100.0 million,  or  approximately  $50.0 million in availability
under the HSBC Facility.  Availability  under the HSBC Facility would be used by
the Company,  in combination  with the restricted and  unrestricted  cash of the
Company,  to invest  in new  lending,  investment  and real  estate  activities,
subject to the prior approval of HSBC.

The Loan Agreement  requires that while any amounts remain outstanding under the
Facility,  the Company must receive HSBC's prior written consent to, among other
things,  materially  alter its charter or by-laws,  incur  additional  corporate
indebtedness and liens, make any distributions to stockholders or repurchases or
redemptions of capital  stock,  acquire  additional  assets,  exchange  existing
assets with a third party or assume  additional  liabilities  as a result of any
proposed  merger  transaction  or terminate the  management  agreement  with the
Management   Company.   See  "Item  13.   Certain   Relationships   and  Related
Transactions."

Borrowed Funds.  The following table sets forth certain  information  concerning
the Company's borrowed funds at the dates indicated (in thousands).

<TABLE>
<CAPTION>
                                                                    June 30,
                                       ---------------------------------------------------------------
                                             1999                    1998                     1997
                                             ----                    ----                     ----

<S>                                     <C>                    <C>                      <C>
HSBC Facilities                         $       50,557         $         60,557         $       66,066
Secured by Loans Sold with Recourse                -                      8,203                 18,206
                                        --------------         ----------------         --------------

Total                                   $       50,557         $         68,760         $       84,272
                                        ===============        ================         ===============
</TABLE>

For additional  information  relating to the Company's borrowed funds, see Notes
11 and 16 to the Consolidated Financial Statements.

Recent Developments

Preferred Stock Exchange Offer

Summary.  On  November  25,  1998,  the  Company  offered,  upon the  terms  and
conditions  set  forth  in its  Offering  Circular  and the  related  Letter  of
Transmittal  (which  together  constituted  the "Exchange  Offer"),  to exchange
$25.94  principal  amount of its Increasing Rate Junior  Subordinated  Notes due
2006  (the  "Subordinated  Notes")  for each  outstanding  share of its  Company
Preferred Stock, of which 1,400,000 shares were outstanding on that date.

Description of the  Subordinated  Notes. The following  narrative  describes the
Subordinated Notes, issued by the Company on December 30, 1998:

Issue -  Increasing  Rate Junior  Subordinated  Notes due 2006  issued  under an
indenture (the "Indenture"), as amended on February 1, 1999, between the Company
and La Salle National Bank, as trustee.

Principal  Amount -  $11,988,000,  plus  such  additional  principal  amount  of
Subordinated Notes as may be issued in payment


                                        9

<PAGE>



of interest on the  Subordinated  Notes from the date of their initial  issuance
until the semi-annual interest period beginning January 16, 2002.

Interest  Payment Dates - January 15 and July 15 of each year,  commencing  July
15, 1999.

Maturity - January 15, 2006.

Interest Rate - Interest will accrue from the issuance date  (December 30, 1998)
at the initial  rate of 8% per annum (the  "Initial  Rate")  until the  interest
period  beginning  January 16, 2002 (the "Interest  Increase  Date") and will be
payable,  at the  option  of the  Company,  either  in  cash or by  issuance  of
additional   Subordinated   Notes.   Thereafter,   interest   will  be   payable
semi-annually  in cash at an annual rate  increasing  from the  Initial  rate by
0.50% per annum each  semi-annual  interest  payment period  commencing with the
interest payment period beginning on the Interest  Increase Date up to a maximum
of 12% per  annum.  The  Company's  ability  to pay in cash any  installment  of
interest  on, or  principal  or premium (if any) of, the  Subordinated  Notes is
currently  subject  to the  approval  of HSBC  under the terms of the  Company's
Facility and its credit agreement, dated June 28, 1996 (the "Credit Agreement").
However,  borrowings under the Credit Agreement mature on June 30, 1999, subject
to the right of the  Company to extend for two  successive  one-year  periods to
June 30,  2001,  which  date is prior to the  dates on which  cash  payments  of
interest and principal are required to be made on the Subordinated  Notes. There
can be no  assurance  that  HSBC  will  provide  any such  approval  that may be
requested by the Company in the future for payment of cash of any installment of
interest or any prepayment of principal and premium,  if any, prior to the dates
such cash  payments are required to be made under the terms of the  Subordinated
Notes.

Ranking - The Subordinated Notes constitute unsecured obligations of the Company
and will be  subordinated  in right of payment to all existing and future Senior
Indebtedness  (as  defined) of the Company.  At June 30,  1999,  the Company had
approximately  $50.6 million of Senior Indebtedness  outstanding.  The Indenture
will not limit the  amount of  additional  indebtedness  which the  Company  can
create,  incur, assume or guarantee,  nor will the Indenture limit the amount of
indebtedness  which any subsidiary of the Company can create,  incur,  assume or
guarantee.

Mandatory  Redemption - The Company will be required to redeem 1/14th (7.14285%)
of the  aggregate  principal  amount  of the  Subordinated  Notes  issued by the
Company (including any issued in payment of interest)  semi-annually  commencing
on July 15, 2002 and on each January 15, and July 15 thereafter to and including
July 15, 2005 at a price of 100% of the principal amount plus accrued and unpaid
interest  plus,  for  redemptions  effected after January 15, 2003, a premium as
noted below.  The balance of the outstanding  Subordinated  Notes will mature on
January 15, 2006. All mandatory redemptions will be made on a pro rata basis.

Optional Redemption - The Subordinated Notes will be redeemable at the option of
the Company at any time in whole or in part, by lot or pro rata as determined by
the Company's Board of Directors (the "Board"),  at the redemption price of 100%
of the principal  amount plus accrued and unpaid  interest plus, for redemptions
effected after January 15, 2003, a premium as noted below.

Premium - The  redemption  price for each  redemption  (mandatory  or  optional)
effected  after  January 15, 2003 and the  payment at  maturity  will  include a
premium based on the amount  redeemed or paid.  Such premium will consist of (i)
0.5% of the principal  amount  redeemed  during the period from January 16, 2003
through and including July 15, 2003, (ii) 0.75% of the principal amount redeemed
during the period from July 16, 2003 through and including  January 15, 2004 and
(iii) 1% of the  principal  amount  redeemed  during the period from January 16,
2004 through and including July 15, 2004,  which premium will increase by 1% for
redemptions  during each subsequent six month period  beginning each July 16 and
January 16 thereafter until it reaches 4% of the principal amount for the period
from July 16, 2005 to January 15, 2006.  Payments of a premium at maturity  will
also be at the rate of 4% of the principal amount paid.

The following  chart  illustrates  the amount of premium  payable on each $1,000
principal amount of Subordinated Notes during the periods indicated:

<TABLE>
<CAPTION>

          If redeemed during the six month period beginning                   Premium
          -------------------------------------------------                   -------
     <S>                                                                      <C>
          January 16, 2003..............................................      $        5.00
          July 16, 2003..................................................     $        7.50
          January 16, 2004..............................................      $       10.00
          July 16, 2004..................................................     $       20.00
          January 16, 2005..............................................      $       30.00
          July 16, 2005..................................................     $       40.00
</TABLE>


Purposes  of the  Exchange  Offer.  In view of the  changes in the nature of the
Company and its business as a result of the

                                       10

<PAGE>



Reorganization described in Note 1, the Board of Directors effected the Exchange
Offer for the purpose of affording all holders of the Company Preferred Stock an
opportunity  to  exchange  their  shares  of  Company  Preferred  Stock  for the
Subordinated  Notes  which  may  have  been  determined  by  them  to be a  more
attractive  investment.  As more fully described in the Offering  Circular dated
November 25, 1998, the Exchange Offer provided holders of the Company  Preferred
Stock with the opportunity to exchange perpetual preferred stock having a $25.00
per share liquidation value with non-cumulative dividend rights and no mandatory
redemption  provisions for $25.94 principal amount of a debt instrument maturing
in seven years which requires (i) semi-annual  payments of interest,  payable in
kind or in  cash,  at the  Company's  option,  for the  first  three  years  and
thereafter  in cash, at rates  increasing  from an initial 8% per annum rate and
(ii) the repayment of principal in mandatory semi-annual installments commencing
after  three years with  increasing  premiums  on  installments  paid after four
years.

By letter,  dated May 22,  1998,  counsel for  certain  holders of shares of the
Company  Preferred  Stock advised the Company that such holders  objected to the
Reorganization.  Specifically,  such counsel alleged that the Reorganization (i)
constituted a  "liquidation"  of River Bank America in violation of the terms of
the certificate of designations of the Predecessor Preferred Stock by failing to
provide for the payment to the holders of the Predecessor Preferred Stock of the
liquidating  distribution  required by the certificate of designations of $25.00
per share, plus all accrued,  undeclared and unpaid dividends thereon,  (ii) was
illegal under the New York Banking Law (the "NYBL") which provides,  in the case
of a voluntary  liquidation,  that the liquidating  corporation shall distribute
its remaining assets among its shareholders according to their respective rights
and interests, (iii) violated a commitment made in River Bank's proxy statement,
dated May 13, 1996, to retire the Predecessor Preferred Stock following approval
and  finalization  of the sale of certain of its branches and assets to HSBC and
(iv) constituted a breach of duty owed by River Bank's Board of Directors to the
holders of the Predecessor Preferred Stock.

The Company believes such allegations are without merit.  However,  in an effort
to resolve these claims on an amicable basis, representatives of the Company and
such holders discussed from time to time since the date of such letter,  certain
proposals under which the Company would offer to exchange a new security for the
Company   Preferred   Stock.   In  October,   1998,  the  Company   proposed  to
representatives  of such holders to effect an exchange offer upon  substantially
the terms and conditions of the Exchange Offer. Such proposal was not acceptable
to such holders and, on October 27, 1998, 11 holders of Company  Preferred Stock
who claim to beneficially own, in the aggregate,  849,000 shares  (approximately
60.6% of the then outstanding shares) of Company Preferred Stock (the "Organized
Group")  commenced a lawsuit  entitled Strome Global Income Fund et al. v. River
Bank America et. al. ( the  "Complaint"  ) in Supreme  Court of the State of New
York,  County of New York,  Index No.  605226198  (the  "Action"),  against  the
Company, certain of its predecessors and certain of its directors (collectively,
the  "Defendants").  The  complaint in the Action  alleged (the  "Allegations"),
among  other  things,  that  (i) the  Defendants  breached  the  certificate  of
designations  relating  to  the  Predecessor  Preferred  Stock  by  fraudulently
transferring  assets of River Bank and by illegally  amending the certificate of
designations,  (ii) the  Defendants  fraudulently  conveyed  the assets of River
Bank,  thereby  depriving the holders of a liquidating  distribution,  (iii) the
Defendants  violated  the NYBL by  liquidating  River  Bank  without  making the
liquidating  distribution  required by the NYBL and by denying holders appraisal
rights to which they were  entitled by the NYBL,  (iv) the  Defendants  breached
their  fiduciary  duty  to  holders  by  depriving  them  of  their  liquidating
distribution,  (v) the Defendants  breached their duty of disclosure by omitting
from the Proxy  Statement  dated March 27, 1998 material  facts  relating to the
holders' rights to receive a liquidating  distribution,  their appraisal  rights
for their shares and the  requirement  that holders vote as a class with respect
to the  amendment  of the  certificate  of  designations,  (vi) the  Defendants'
implementation  of the  liquidation  of  River  Bank  and the  amendment  of the
certificate  of  designations  were ultra vires and should be declared  void and
(vii) the  intentionally  tortious nature of the  Defendants'  conduct bars them
from seeking  indemnification for their actions and,  therefore,  the Defendants
should be enjoined from seeking  indemnification  for damages or attorney's fees
relating to the Action.

The Company  believes  that the  Allegations  are  without  merit and intends to
vigorously oppose the Action. Consequently, the Company and the other defendants
responded to the Action by filing a motion to dismiss on December 21, 1998.  The
motion was  argued  before  the court on March 23,  1999 and the court  reserved
decision. The motion remains pending before the court.

Release of Claims.  Holders of Company  Preferred  Stock,  including  any of the
plaintiffs in the Action, whose shares were tendered and accepted by the Company
for exchange  pursuant to the  Exchange  Offer have  released  the Company,  its
predecessors  and  successors,  and  their  respective  parents,   subsidiaries,
affiliates  and  assigns,  and each of  their  respective  officers,  directors,
employees,  partners,  advisors,  agents and  representatives  from all actions,
causes of action, claims,  judgements,  contracts,  agreements or understandings
whether individual or derivative in nature,  which such holders had with respect
to the shares of Company  Preferred  Stock  exchanged  pursuant to the  Offering
Circular or any disclosures,  rights or agreements relating thereto,  including,
but not limited to, any claims made in the Action and any claims with respect to
the Reorganization and the transfer of assets from River Bank.

Waiver of  Dividend.  Each  Holder (as  defined in the  Offering  Circular)  who
accepted the Exchange  Offer was deemed to have waived all rights,  with respect
to each share of Company  Preferred  Stock  exchanged,  to receive the $0.94 per
share  quarterly  dividend that was declared on shares of the  Predecessor  Bank
Preferred Stock for the quarter ended June 30, 1996 but which remains unpaid.


                                       11

<PAGE>



Proposed  Equity  Rights  Offering.  If within one year after  expiration of the
Exchange Offer, the Company effects an equity  enhancement plan through either a
rights  offering to the holders of its Common Stock or the  distribution to such
holders of Warrants to purchase  additional  shares of Common Stock, each holder
of Company  Preferred  Stock  whose  shares  were  accepted  by the  Company for
exchange  pursuant to the Exchange Offer will be entitled to participate in such
rights  offering or  distribution  of Warrants on the basis of one  subscription
right or Warrant  for each share of Company  Preferred  Stock so  exchanged  for
Subordinated  Notes. The Company's Board of Directors has authorized  management
to develop a proposal for such a rights  offering or  distribution  of Warrants,
provided that, under the terms thereof,  Alvin Dworman,  Odyssey Partners,  L.P.
and East River  Partnership  B., who  currently own an aggregate of 50.8% of the
outstanding  shares of Common Stock,  will have the ability to avoid dilution of
their  aggregate  percentage  ownership  of the Common  Stock  outstanding  upon
consummation  thereof.  While the Company initially  considered proposing such a
plan,  there can be no assurance that such rights  offering or  distribution  of
Warrants plan will be effected or as to the terms and conditions thereof.

Conditions of the Exchange  Offer.  The Company  obtained the consent of HSBC to
effect the Exchange Offer and issue the Subordinated Notes.  However,  there can
be no assurance that HSBC will provide any approval that may be requested by the
Company in the future for the payment in cash of any installments of interest or
any  prepayment of principal and premium,  if any,  prior to the dates such cash
payments are required to be made under the terms of the Subordinated Notes.

Acceptance  Results of the Exchange  Offer.  On December  28, 1998,  the Company
announced that it had completed its offer to exchange $25.94 principal amount of
its  newly-authorized  Subordinated  Notes  for  each  outstanding  share of the
Company  Preferred  Stock properly  tendered to, and accepted by, the Company in
accordance  with the provisions of the Exchange  Offer. At the expiration of the
Exchange  Offer on December 24, 1998,  415,273  shares of the Company  Preferred
Stock had been properly tendered and accepted by the Company for exchange.

Subsequent to the expiration of the Exchange Offer, the Company accepted private
requests  for the exchange of Company  Preferred  Stock from  individuals  under
terms identical to those of the Exchange  Offer.  As a result,  32,950 shares of
the Company  Preferred  Stock were exchanged  during the quarter ended March 31,
1999 and an additional  14,000 were exchanged  during the quarter ended June 30,
1999.

As a result of these  exchanges,  the Company's total  Stockholders'  Equity and
other liabilities were reduced by $11.19 million and $432,000, respectively, and
its  Subordinated  Notes liability  increased by $11.38  million.  Following the
acceptance of the exchanges of the Company  Preferred  Stock,  described  above,
462,223 shares of the Company Preferred Stock (representing  approximately 33.0%
of the  1,400,000  shares of  Company  Preferred  Stock  outstanding  before the
commencement of the Exchange  Offer) had been properly  tendered and accepted by
the  Company.  No  members of the  Organized  Group  tendered  any shares of the
Company Preferred Stock in the Exchange Offer.

Interest  Expense.  The  Subordinated  Notes carry an interest rate of 8%, which
will rise to 8.5% for the 37th to 42nd month  following the issuance date and to
9.0% in the 43rd to 48th months  following the issuance  date. All interest will
be  compounded   semi-annually,   following  December  30,  1998,  the  date  of
Subordinated Notes issuance. The Subordinated Notes were discounted at issuance,
on the Financial  Statements  of the Company,  by $363,000 in order to provide a
level cost of funds for the Subordinated  Notes of 9.0%. This rate is consistent
with debt  instruments of similar  credit quality and maturity  structure at the
time the  Subordinated  Notes were  issued.  During the year ended  December 31,
1999, accrued interest expense, in the amount of $524,000  (including  accretion
expense for the effective  yield  discount and debt issuance  costs of $69,000),
was  recognized  for  the  six  month  period  from  date  of  issuance  of  the
Subordinated  Notes  to  the  end  of  the  fiscal  year.  See  Note  26 to  the
Consolidated Financial Statements.

Subsidiaries

A substantial  amount of the Company's  activities in  subsidiaries  consists of
holding investments in real estate not held directly by the Company. The Company
has established a number of subsidiaries  for the sole purpose of holding and/or
disposing of a single real estate asset.  Real estate assets located in New York
City are generally held by subsidiaries of Rivercity Realty Corp.  ("RRC"),  and
those located in the eastern United States  including New York State are held by
subsidiaries   of  Riverbank   Properties,   Inc.   ("RPI")  and  certain  other
subsidiaries  of the  Company.  RRC  and  RPI are  New  York  corporations.  The
Company's  investments  in real estate  located in the western United States are
generally  held  by  subsidiaries  of  Riverbank   Financial  Group  ("RFG"),  a
California  corporation  which had an office in San Francisco.  RPI, RRC and RFG
were  originally  formed  to  engage  in real  estate  development  and  lending
activities.

Employees

At June 30,  1999,  the  Company  had two  employees,  the  President  and Chief
Executive Officer,  and a second employee engaged in administrative  duties. See
Note 14 to the Consolidated  Financial  Statements.  See "Item 10. Directors and
Executive Officers of the Registrant."



                                       12

<PAGE>



Taxation

Certain Tax  Attributes.  As of June 30, 1999,  the Company had recorded a gross
deferred  tax  liability  of  approximately  $26.3  million in its  consolidated
financial  statements.  Also,  as of June 30,  1999,  the Company had recorded a
gross deferred tax asset of approximately $72.5 million,  primarily attributable
to net operating loss carry forward attributes ("NOLs") of approximately  $101.7
million,  reserves  for loan  losses and real  estate  valuation  allowances  of
approximately  $10.7 million and general  business and  alternative  minimum tax
credits of  approximately  $6.8 million.  The  Company's  ability to realize the
excess of the gross  deferred tax asset over the gross deferred tax liability is
dependent upon its ability to earn taxable income in the future.  As a result of
losses in recent fiscal years and other evidence,  this realization is uncertain
and a valuation  allowance has been established to reduce the deferred tax asset
to the amount that management of the Company  believes will more likely than not
be  realized.  Accordingly,  neither a net overall  liability  nor a net overall
asset was reflected in the Company's consolidated financial statements.  The tax
attributes  associated  with the deferred  tax assets have not been  reviewed or
approved by the IRS. As described further below, the Equity Offering and related
transactions  may have adversely  affected the ability of the Company to realize
its deferred tax assets,  with the effect that the Company would have an overall
net deferred  tax  liability  and  concomitant  reduction  to its  stockholders'
equity.  As a result,  the  Company  could be subject to  substantial  increased
out-of-pocket tax expenditures.

Section 382 of the Code  generally  provides that if a corporation  undergoes an
"ownership change," the amount of taxable income that the corporation may offset
after the date of the ownership  change (the "Change Date") by NOLs (and certain
built-in losses, as described below) existing on the Change Date will be subject
to an annual  limitation.  In  general,  the annual  limitation  is equal to the
product  obtained by multiplying (i) the fair market value of the  corporation's
equity immediately prior to the Change Date (with certain adjustments, including
an exclusion of capital  contributions  made during the two years  preceding the
Change Date),  by (ii) the long-term  tax-exempt  bond rate  determined  for the
month in which the Change Date occurs,  as published by the IRS. For  "ownership
changes"  occurring  during  June  1994,  that rate is 6.01%.  If an  "ownership
change"  of the  Company  took place  during  June 1994,  the  Company  might be
permitted  to use no more than  approximately  $865,000 of its NOLs  annually to
offset taxable income  realized  after the Change Date,  including  income which
will be realized in connection with the Branch Sale. Accordingly,  the Company's
ability to use its deferred tax assets may be reduced  materially,  resulting in
the  recognition of additional tax expense and a reduction to its  stockholders'
equity and the Company's liquidity.

Built-in losses,  measured by the excess, if any, of the tax basis of each asset
of the corporation over its fair market value, also may be limited under Section
382,  if,  as is  believed  to be the case  with  respect  to the  Company,  the
corporation had a net unrealized  built-in loss in excess of the lesser of $10.0
million  or 15% of the fair  market  value of its  assets,  and if the  built-in
losses  are  recognized  within  five  years  after  the  Change  Date.  Certain
deductions that have accrued economically on the Change Date and would otherwise
have been taken  after the Change Date  (possibly  including  suspended  passive
activity losses) may also be treated as built-in losses.

In general, an "ownership change" occurs with respect to a corporation if any of
its  stockholders who own,  directly or indirectly,  five percent or more of the
stock of the  corporation  ("5-percent  stockholders")  increase their aggregate
percentage  ownership of such stock by more than 50  percentage  points over the
lowest  percentage  of stock  owned by those  stockholders  at any time during a
three-year testing period. In applying Section 382, newly-issued stock generally
is considered to have been acquired by one or more 5-percent stockholders,  even
if none of the  persons  acquiring  that  stock in fact owns (or owned) at least
five percent of the issuer's stock.

Based on current ownership  information available to the Company, the Company is
of the view that no ownership  change of the Company  occurred  within the three
years  preceding and three years  succeeding  the Equity  Offering.  The Company
expects that the Equity Offering,  when combined with prior changes in ownership
of stock of the Company and other contemplated  transactions affecting ownership
of the capital  stock of the Company  occurring  in  connection  with the Equity
Offering,  did not result in an ownership  change of the Company.  However,  the
application  of Section 382 is in many  respects  uncertain.  In  assessing  the
effects of prior  transactions and of the Equity Offering under Section 382, the
Company has made certain legal  judgments and certain factual  assumptions.  The
Company has not  requested  or received any rulings from the IRS with respect to
the  application  of  Section  382 to the  Equity  Offering  and the  IRS  could
challenge the Company's determinations.

Although it may not have caused an ownership change,  the Equity Offering caused
a significant  increase in the percentage  ownership of stock of the Predecessor
Bank  by one or more  new  5-percent  stockholders.  Specifically,  the  Company
believes that the Equity Offering resulted in 5-percent stockholders  increasing
their  ownership  for  purposes of Section 382 of the Code by  approximately  49
percentage points.  Therefore,  the Equity Offering significantly  increased the
likelihood  that  relatively  small future  issuances of, or  transactions in or
affecting  the direct or indirect  ownership  of,  shares of Common  Stock would
result in an ownership change.

As part of its efforts to avoid any limitation  under Section 382 of the Code on
the use of its NOLs and  other  tax  attributes,  each of Mr.  Dworman,  Odyssey
Partners,  L.P. and East River  Partnership B agreed to certain  restrictions on
the transfer of the Common Stock
                                       13

<PAGE>



and any other security of the Company which is deemed to be "stock" for purposes
of  Section  382  of the  Code  and  regulations  promulgated  thereunder  for a
five-year   period  following   consummation  of  the  Equity  Offering.   These
restrictions  on transfer  are  intended to reduce,  but do not  eliminate,  the
possibility that there may be a future ownership change affecting the ability of
the  Company to use its  then-existing  losses,  loss  carryovers  and  built-in
losses.  Mr. Dworman,  as the largest  stockholder of the Company  following the
Equity Offering, may continue to exert substantial influence over decisions made
by the  Company's  Board,  including  its  decisions  as to whether to approve a
transfer of stock of the Company that could result in an ownership change,  with
the above-described consequences.

Section  269(a)(1) of the Code  generally  provides that, if one or more persons
acquire control of a corporation and the principal purpose of the acquisition is
to evade or avoid  federal  income tax by securing  the benefit of a  deduction,
credit or other  allowance  which  those  persons or the  corporation  would not
otherwise enjoy, then the IRS may disallow the corporation's deductions, credits
or other  allowances.  For this  purpose,  "control"  means  ownership  of stock
possessing  either at least 50% of the voting power or at least 50% of the total
value of all classes of stock of the corporation.  Although the Company's Equity
Offering resulted in one or more persons  acquiring control of the Company,  the
Company   understands   that  the   principal   purpose  of  the  investors  for
participating  in the Equity  Offering  was not to avail  themselves  of any tax
benefits of the Company.  It is possible,  however,  that the IRS may  challenge
this view. If any such  challenge  were  successful,  the Company could lose its
future ability to use its losses,  loss carryovers and built-in losses to offset
its future income.

Federal  Taxation.  For federal  income tax  purposes,  the Company  reports its
income and  expenses  using the accrual  method of  accounting.  The Company and
certain of its subsidiaries  file  consolidated  federal income tax returns on a
fiscal year basis and are  subject to federal  income tax under the rules of the
Internal  Revenue Code  ("Code") in the same manner as other  corporations.  The
currently  effective maximum federal corporate income tax rate increased to 35%.
In  addition  to regular  income  taxes,  corporations  such as the  Company are
subject to an  alternative  minimum tax which is  generally  equal to 20% of the
excess of alternative  minimum taxable income (taxable income,  increased by tax
preference  items and adjusted for certain other tax items) over regular  income
taxes.  A portion of  alternative  minimum  taxes paid can be  credited  against
regular taxes due in later years, subject to certain limitations.

As of June 30, 1999, the Company had four existing tax attributes which could be
used to reduce federal tax  liabilities  in the current and future years.  These
are its passive  activity loss carry  forwards and credits,  net operating  loss
(NOL) carry forwards,  and general business and alternative minimum tax credits,
each of which is discussed  below and in Note 19 to the  Consolidated  Financial
Statements.

At June 30, 1999, the Company had suspended  passive activity losses for federal
income tax purposes of  approximately  $277,000 and suspended  passive  activity
credits (consisting of rehabilitation tax credits) which it has not been able to
utilize in prior periods and are subject to substantially  similar  limitations,
of  approximately  $6.8  million.  In  addition,  tax credits of  $555,000,  and
$784,000, were generated in 1995 and 1994, respectively,  and are considered non
passive.  This credit is primarily  attributable to the Company's  investment in
the rehabilitation of an historic  multi-family  residential  project located in
Philadelphia, Pennsylvania. See Note 19 to the Consolidated Financial Statements
for additional information. The primary source of the Company's "passive" losses
has been from  losses  incurred  by  subsidiaries  of the Company in real estate
joint  ventures,  and certain losses  incurred by the Company in connection with
real estate acquired  through  foreclosure.  "Passive" losses from these sources
may be deducted against the Company's  "active income" other than its "portfolio
income." For tax years in which the Company is considered  to be "closely  held"
within the meaning of the Code, passive activity losses and credits in excess of
the  amounts  currently  allowed  are  suspended  and  may  be  carried  forward
indefinitely to offset taxable income and liabilities from passive activities or
from an active  trade or business in future  years,  or will  generally be fully
deductible  (but not creditable)  upon a complete  disposition of the underlying
passive  activity.  These tax credits are only utilizable  against tax liability
which would otherwise be incurred, and, accordingly, can not be used until after
the available deductible loss carry forwards have been utilized.

The  passive  activity  loss  limitations  applied to the Company in prior years
because the Company was  considered  to be "closely  held" within the meaning of
the passive  activity loss  limitation  rules set forth in the Code. The Company
was  previously  considered to be "closely  held" for this purpose  because more
than  50%  of  the  value  of its  outstanding  stock  was  owned,  directly  or
indirectly, by or for not more than five individuals. The determination of stock
ownership for the purposes of the passive activity loss limitation rules differs
from the requirements of Section 382 of the Code with regard to the ownership of
certain preferred stock (see Note 18 to the Consolidated  Financial Statements).
As a result of the Equity Offering, the Company believes that it is not "closely
held" for purposes of the passive activity loss rules following  consummation of
the Offering  notwithstanding  the absence of the  occurrence  of an  "ownership
change"  for  purposes of Section 382 of the Code.  The  passive  activity  loss
limitation rules will continue to apply to losses and credits from any preceding
period  during  which the Company  was  "closely  held," but current  losses and
credits are not subject to treatment as passive activity losses.

At June 30,  1999,  the Company had NOL carry  forwards  for federal  income tax
purposes of  approximately  $101.7  million.  The Company's  NOLs may be carried
forward 20 years and will expire in 2011 through 2019.



<PAGE>

                                       14


The Company is subject to Federal income tax on its operations  conducted  after
the Branch Sale and will recognize  gain or loss at the time of the  disposition
of those of its assets not sold therein. Commencing with the taxable year of the
making of any  liquidating  distribution  with regard to the  Company  Preferred
Stock,  the Company will become subject to the passive  activity loss limitation
rules and the "at-risk"  rules of the Code and, if at least 60% of the Company's
"adjusted  ordinary  gross  income" for any year is  "personal  holding  company
income"  (each as  defined),  the Company  may be subject to a personal  holding
company tax on its undistributed  personal holding company income for such year.
The passive activity loss limitation and "at-risk" rules have not applied to the
Company  during the period  that the Series A  Preferred  Stock was  outstanding
(although the Company has passive  activity loss  carryovers and credits arising
before that period) and the personal  holding  company rules have not applied to
the Company during the time that it has been a "Company" or a "domestic building
and loan association," each as defined in the relevant provisions of the Code.

At June 30,  1999,  the Company  had an  alternative  minimum  tax credit  carry
forward of  approximately  $2.5  million  for federal  income tax and  financial
reporting  purposes  attributable  to  alternative  minimum  taxes paid in prior
periods.  This tax credit is only  utilizable  against  regular tax  liabilities
which would otherwise be incurred, and, accordingly, can not be used until after
the available deductible loss carry forwards have been utilized.

The  Company's  federal  income tax returns have been audited or closed  without
audit by the IRS through  its 1991  taxable  year.  For  additional  information
regarding  Federal  tax  matters,  see  Note  19 to the  Consolidated  Financial
Statements.

State and Local Taxation.  Prior to May 22, 1998, the Company was subject to the
New York State  Franchise Tax on Banking  Corporations  and to the New York City
Banking   Corporation  Tax   (collectively,   the  "Banking  Tax"  rules).   The
reorganization  on May 22, 1998,  and the  dissolution of the  Predecessor  Bank
under New York State Banking Law, resulted in the new organization  becoming (on
that date) subject to the New York State and New York City  Corporate tax rules,
as opposed  to the  Banking  Tax rules.  The  Corporate  tax rules  impose a tax
calculated  on the  greater of either tax  imposed on net income or capital  tax
base, as defined in the regulations.

In  addition  to the  foregoing,  the New  York  State  Tax Law also  imposes  a
Metropolitan  Transportation  Business Tax surcharge equal to 17% of the portion
of the net New York  State  franchise  tax  (after  deduction  of any  allowable
credits  against tax) otherwise  payable which is  attributable to the Company's
gross income  within New York City and in several other New York counties in the
New York Metropolitan Area.

The Company files a combined New York State franchise tax return with several of
its currently  active  subsidiaries  that do business in New York. The Company's
New York State tax returns have either been audited or closed  without  audit by
the New York State  Department of Taxation and Finance  through its 1984 taxable
year.


                                   REGULATION

The references to laws and  regulations  which are applicable to the Company set
forth below and elsewhere herein do not purport to be complete and are qualified
in their entirety by reference to such laws and regulations.

The Company is a Delaware corporation that succeeded to the assets,  liabilities
and business of River Bank as a result of a  reorganization  consummated  on May
22, 1998.  Prior to the  Reorganization,  the Predecessor  Bank was a stock-form
savings  bank  chartered  under  the  laws of the  State  of New  York,  and its
remaining  non-retail  deposit  accounts and escrow  accounts were insured up to
applicable  limits by the Bank  Insurance  Fund  administered  by the FDIC.  The
Predecessor Bank was therefore subject to extensive regulation,  examination and
supervision  by  the  Banking   Department  and  by  the  FDIC.  As  a  Delaware
corporation,  no longer engaged in banking activities,  the Company is no longer
subject to regulation by the Banking Department or the FDIC. The Company remains
subject to the  information  and reporting  requirements of the Exchange Act, as
amended, administered by the SEC.


ITEM 2
                                   PROPERTIES

During the year ended June 30, 1996 the Company  terminated all remaining  lease
obligations involving properties and executive offices. The Company is no longer
obligated under any material amounts of non-cancelable  operating leases. During
1999, the Company paid rent in an aggregate  amount that was not material to its
financial statements.


                                       15

<PAGE>





ITEM 3
                                LEGAL PROCEEDINGS

Litigation.  The Company is involved in various legal  proceedings  occurring in
the ordinary course of business. Management of the Company, based on discussions
with litigation counsel, believes that such proceedings will not have a material
adverse  effect on the financial  condition or operations of the Company.  There
can be no assurance that any of the outstanding  legal  proceedings to which the
Company is a party will not be decided adversely to the Company's  interests and
have a material adverse effect on the financial  condition and operations of the
Company.

By letter,  dated May 22,  1998,  counsel for  certain  holders of shares of the
Company's  Preferred Stock advised the Company that such holders objected to the
Reorganization.  Specifically,  such counsel alleged that the Reorganization (i)
constituted a  "liquidation"  of River Bank America in violation of the terms of
the certificate of designations of the Predecessor Preferred Stock by failing to
provide for the payment to the holders of the Predecessor Preferred Stock of the
liquidating  distribution  required by the certificate of designations of $25.00
per share, plus all accrued,  undeclared and unpaid dividends thereon,  (ii) was
illegal under the New York Banking Law (the "NYBL") which provides,  in the case
of a voluntary  liquidation,  that the liquidating  corporation shall distribute
its remaining assets among its shareholders according to their respective rights
and interests, (iii) violated a commitment made in River Bank's proxy statement,
dated May 13, 1996, to retire the Predecessor Preferred Stock following approval
and  finalization  of the sale of certain of its branches and assets to HSBC and
(iv) constituted a breach of duty owed by River Bank's Board of Directors to the
holders of the Predecessor Preferred Stock.

The Company believed such allegations were without merit.  However, in an effort
to resolve these claims on an amicable basis, representatives of the Company and
such  holders  had  discussed  from time to time since the date of such  letter,
certain proposals under which the Company would offer to exchange a new security
for the Company  Preferred  Stock.  In October,  1998,  the Company  proposed to
representatives  of such holders to effect an exchange offer upon  substantially
the terms and conditions of the Exchange  Offer. On October 27, 1998, 11 holders
of Company  Preferred Stock who claimed to  beneficially  own, in the aggregate,
849,000  shares  (approximately  60.6% of the  outstanding  shares)  of  Company
Preferred  Stock (the  "Organized  Group")  commenced a lawsuit  entitled Strome
Global  Income Fund et al. v. River Bank America et. al. ( the  "Complaint" ) in
Supreme Court of the State of New York,  County of New York, Index No. 605226198
(the "Action" ), against the Company, certain of its predecessors and certain of
its  directors  (collectively,  the  "Defendants").  The complaint in the Action
alleged  (the  "Allegations"),  among  other  things,  that  (i) the  Defendants
breached the certificate of designations  relating to the Predecessor  Preferred
Stock  by  fraudulently  transferring  assets  of River  Bank  and by  illegally
amending the  certificate  of  designations,  (ii) the  Defendants  fraudulently
conveyed  the  assets  of  River  Bank,  thereby  depriving  the  holders  of  a
liquidating distribution,  (iii) the Defendants violated the NYBL by liquidating
River Bank without making the liquidating  distribution required by the NYBL and
by denying  holders  appraisal  rights to which they were  entitled by the NYBL,
(iv) the Defendants  breached their  fiduciary duty to holders by depriving them
of their  liquidating  distribution,  (v) the defendants  breached their duty of
disclosure  by omitting from the Proxy  Statement  dated March 27, 1998 material
facts  relating to the holders'  rights to receive a  liquidating  distribution,
their appraisal rights for their shares and the requirement that holders vote as
a class with respect to the amendment of the certificate of  designations,  (vi)
the  Defendants'  implementation  of the  liquidation  of  River  Bank  and  the
amendment  of the  certificate  of  designations  were ultra vires and should be
declared void and (vii) the  intentionally  tortious  nature of the  Defendants'
conduct bars them from seeking indemnification for their actions and, therefore,
the Defendants  should be enjoined from seeking  indemnification  for damages or
attorney's fees relating to the action.

The Company  believes  that the  Allegations  are  without  merit and intends to
vigorously oppose the Action. Consequently, the Company and the other defendants
responded to the Action by filing a motion to dismiss on December 21, 1998.  The
motion was  argued  before  the court on March 23,  1999 and the court  reserved
decision. The motion remains pending before the court.

Environmental  Matters.  Under various federal, state and local laws, ordinances
and regulations, an owner, operator or manager of real property, including under
certain  circumstances  the directors and officers of such entities,  may become
liable for the costs of removal or remediation of certain  hazardous  substances
and  materials  released on or in its property or as a result of the disposal of
such substances or materials on the owner's or another person's  property.  Such
loans can impose liability  without regard to whether the owner or operator knew
of, or was  responsible  for,  the  release of such  hazardous  substances.  The
presence  of  such  substances,  or  the  failure  to  properly  remediate  such
substances when released,  may adversely affect the owner's ability to sell such
real estate or to borrow  using such real estate as  collateral.  Under  certain
circumstances  secured lenders may become exposed to  environmental  liabilities
if, among other things,  they take on an active  management role with respect to
the real estate property that is the subject of their security  interest.  While
the  Comprehensive  Environmental  Response,   Compensation  and  Liability  Act
provides  certain  exemptions from liability for secured  lenders,  the scope of
such  exemptions  are  limited  and may  not be  applicable  to all  the  assets
currently or previously owned by the Company and its subsidiaries.


                                       16

<PAGE>



The Company has not been notified by any governmental  authority of any material
noncompliance,  liability  or  other  claim in  connection  with any of the real
estate properties currently owned or classified as in-substance  foreclosures by
the  Company or its  subsidiaries,  but it is aware of the  presence  of certain
hazardous substances and materials on certain of its properties  (foreclosed and
in-substance foreclosed), which it has taken into account in connection with the
appraisals of such  properties.  The Company believes that the expected costs of
remediation  of such  conditions  are not  significant  and would not materially
impair  the  Company's  ability  to sell such  properties.  It is the  Company's
general  practice  to take title to a property  only if a Phase I  environmental
audit  (which  involves  only  limited  procedures)  does not reveal a risk of a
material environmental  condition and to establish a separate subsidiary to hold
each newly-foreclosed  property.  There can be no assurance,  however, that such
audits  reveal all  potential  environmental  liabilities  that might exist with
respect to a  foreclosed  property,  that no prior owner  created  any  material
unknown  environmental  condition,  that future uses or  conditions  (including,
without  limitation,  changes in applicable  environmental laws and regulations)
will not result in imposition of  environmental  liability on the Company or its
subsidiaries,  or that the establishment of separate subsidiaries for foreclosed
properties will insulate the Company against potential  environmental  liability
relating to such properties.



                                       17

<PAGE>



ITEM 4

SUBMISSIONS OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not Applicable.


PART II

ITEM 5

MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED SECURITY HOLDER MATTERS

Common Stock - The Common Stock of the Company is traded in limited and sporadic
transactions in the inter-dealer  over-the-counter market, and bid and ask price
quotes  are  periodically  available  from the NASD  Bulletin  Board.  Available
quotations  reflect  inter-dealer  prices,  without retail mark-up,  markdown or
commission and may not necessarily represent actual trading transactions and the
availability  of  quotations  should  not be  considered  an  indication  of the
existence of an established  active and liquid  market.  Neither the Company nor
the Predecessor Bank have declared  dividends on their respective  common stock.
See "Consolidated Financial Statements - Note 18".


                                       18

<PAGE>



ITEM 6
                             SELECTED FINANCIAL DATA
                  (Dollars in Thousands, Except Per Share Data)

The following table sets forth selected consolidated financial and other data of
the  Company at the dates and for the  periods  indicated.  The data at June 30,
1999,  1998,  1997,  1996 and 1995 and for the years ended June 30, 1999,  1998,
1997,  1996 and 1995,  have been  derived from  audited  consolidated  financial
statements  of  the  Company,   including  the  audited  Consolidated  Financial
Statements  and related  Notes  included  elsewhere  herein and other  schedules
prepared for item 6 of this document.  The selected  consolidated  financial and
other data set forth below should be read in conjunction  with, and is qualified
in its entirety by, the more detailed  information  included in the Consolidated
Financial Statements and related Notes, included elsewhere herein.

<TABLE>
<CAPTION>
                                                                                         June 30,
                                                        --------------------------------------------------------------------
                                                        1999             1998           1997          1996            1995
                                                        ----             ----           ----          ----            ----
                                                                    (Dollars in thousands, except per share data)

<S>                                                     <C>         <C>            <C>            <C>             <C>
Balance Sheet Data (1):
Total assets                                            $ 174,406   $  190,910     $  211,659     $  285,478      $1,463,637

Real estate held for investment                            92,438       82,835         84,102             --              --
Real estate held for disposal, net                          2,000        3,650         13,247             --              --
Investments in real estate, net (3)                            --           --             --        146,440         231,302

Loans receivable:
   Single-family residential                                1,229        1,306          3,924          4,557         234,386
   Multi-family residential                                21,519       24,638         26,092         31,336         249,252
   Commercial real estate                                  30,949       33,062         50,077         51,090         463,760
   Construction                                                --           --             --             --           5,301
   Commercial business                                         --           --             --         12,984          36,695
   Consumer                                                    --           --             --          3,038          21,274
   Less:
      Deferred fees and unearned discount                      --           --             --             --          (2,220)
      Allowance for credit losses                              --      (17,697)       (25,787)       (34,142)        (33,985)
                                                    -------------   -----------   ------------   -----------     -----------
Total loans receivable, net                                37,882       41,309         54,306         68,863         974,463
Loans sold with recourse                                       --       15,781         24,451         29,914              --
                                                    -------------   ----------    -----------    -----------        --------
Total loans, net and  loans sold with recourse             37,882       57,090         78,757         98,777         974,463

Cash and due from banks and money
   market instruments                                      28,135       32,087         14,036         17,129         108,540
Investment securities, net and investment
 securities available for sale (2)                          1,294        1,373          6,275          5,685          31,372
Commercial and consumer loans, net                          7,974        8,091          9,894             --              --
Mortgage-backed and related securities
   and mortgage-backed and related
   securities available for sale  (2)                          --           --             --            187          72,643

Deposits                                                       --           --             --          3,022       1,171,530
Increasing Rate Junior Subordinated Notes due 2006         11,375           --             --             --              --
Borrowed funds                                             50,557       68,760         84,272        115,786         179,061
                                                     ------------   ----------    -----------     ----------     -----------
Stockholders' equity (6)                             $     96,517   $  107,183     $  108,510      $ 138,520      $   90,134
                                                     ============   ==========     ==========      =========      ==========

Shares of Common Stock outstanding                      7,100,000    7,100,000      7,100,000      7,100,000       7,100,000
Book value per common share (5)                      $      10.30   $    10.17     $    10.35      $   14.58     $      7.77
                                                    =============   ==========     ==========     ==========     ===========
</TABLE>

(Footnotes on second following page)



                                       19

<PAGE>


<TABLE>
<CAPTION>
                                                                              Fiscal Year Ended June 30,
                                                            -----------------------------------------------------------
                                                            1999        1998         1997          1996            1995
                                                            ----        ----         ----          ----            ----
                                                                    (Dollars in thousands, except per share data)

<S>                                                          <C>         <C>         <C>            <C>          <C>
Operations Data (1):
Rental revenue and operations:
     Rental income and other property revenue                $ 14,940     $ 13,779     $ 16,158      $ 18,530    $       --
     Property operating and maintenance expense               (10,521)     (10,884)     (12,827)      (17,734)           --
     Depreciation - real estate held for investment            (2,338)        (383)        (200)         (208)           --
                                                             ---------    ---------    -----------   ----------  -----------
      Net rental operations                                     2,081        2,512        3,131           588            --
Other property income (expense):
     Net gain (loss) on sale of real estate                     3,694        1,998       (1,754)       (3,499)           --
     (Recovery)/Write downs of investment in real estate          107       (1,106)     (19,745)       (1,889)      (14,460)
                                                             ---------    ----------   -----------   -----------  ----------
      Total other property income (expense)                     3,801          892      (21,499)       (5,388)      (14,460)
Other income:
   Interest income:
      Interest and dividend income                              3,180        4,197        5,469        94,409        88,878
      Provision for possible credit losses                         --       (1,500)      (1,000)       (5,250)       (5,041)
                                                             ---------    ----------    ----------   ---------     ----------
             Total interest income                              3,180        2,697        4,469        89,159        83,837
   Realization of contingent participation revenues             1,000        3,356           --            --            --
   Income (loss) from other real estate owned, net                 --           --           --            --           103
   Other                                                           --           --           --            --         1,228
                                                             ---------    ---------     ----------   ----------    ---------
      Total other income                                        4,180        6,053        4,469        89,159        85,168

 Total revenues                                                10,062        9,457      (13,899)       84,359        70,708

Interest expense                                                4,759        6,109        7,360        61,794        52,255
Other expenses:
      Deposit insurance expenses                                   --           --           --         2,533         3,704
      Foreclosure costs                                            --           --           --           225         1,105
      Other                                                      4,148       6,117        7,369        33,996        38,666
                                                              --------    ---------     ----------   ----------    ----------
    Total other expenses                                         4,148       6,117        7,369        36,754        43,475

  Total expenses                                                 8,907      12,226       14,729        98,548        95,730

Net income (loss) before other income (expense) and before
                                                              ---------   ----------    ----------   -----------   ---------
    provision for income taxes                                   1,155      (2,769)     (28,628)      (14,189)      (25,022)

Other income (expense):
       Banking fees, service charges and other net
 income                                                            --         --           --           3,996         2,320
       Gains on sale of offices and branches of the
          Predecessor Bank (6)                                     --         --           --          77,560            --
 Net gains (losses) on sale of investment securities               --        1,697       (1,495)         (605)          441
       Provision for HSBC Branch Sale
         contingencies (4)                                         --         --         (3,300)           --            --
                                                              ---------   ----------    ----------    -----------   ---------
   Total other income (expense)                                    --        1,697       (4,795)       80,951         2,761
                                                              ---------   ----------    ----------    -----------   ---------

Income (loss) before income tax expense (benefit)                1,155      (1,072)     (33,423)       66,762       (22,261)
Income tax expense (benefit)                                       550         434       (3,300)       11,749         2,113
                                                              ---------   ----------    ----------    -----------  ---------
Income (loss) after income tax expense (benefit)                   605      (1,506)     (30,123)       55,013       (24,374)
Dividends declared on preferred stock                              --          --           --          5,250         5,250
                                                              ---------   ----------   -----------    ----------   ----------
Net income (loss) applicable to Common Shares                 $    605   $  (1,506)    $(30,123)      $49,763      $(29,624)
                                                              =========   ==========   ===========    ==========   ==========
Basic and diluted net income (loss) per share (5)             $   0.09       (0.21)       (4.24)         7.01      $  (4.17)
                                                              =========   ==========   ===========   ===========   ===========

Other Data (1) (7):
Average equity to average assets                                 53.81%      54.37%       50.97%         5.51%         7.18%
Equity to assets at period end (9)                               55.34       56.14        51.35           48.52        6.16
Weighted average yield on interest earning assets (8)             3.33        4.21         4.90            7.42        7.11
Weighted average rate paid on interest-bearing
liabilities (8)                                                   6.87        8.17         6.97            4.43        3.88
Interest rate spread (8)                                         (3.54)      (3.96)       (2.07)           2.99        3.23
Net interest margin                                              -n/a-     -n/a-         -n/a-           -n/a-         2.93
Return on average assets (10)                                     0.32       (0.76)       (1.27)           3.64       (1.65)
Return on stockholders' equity (10)                               0.60       (1.40)      (24.84)          66.12      (27.04)

</TABLE>


                                       20

<PAGE>



 (1)     Reflects the sale,  effective June 28, 1996, of the Company's remaining
         eleven branch offices.  As a result of such transaction,  the Company's
         total assets, loans receivable, net, and deposits decreased by $1,066.6
         million, $1,034.9 million and $1,159.6 million,  respectively,  and the
         Company recorded a pre-tax net gain of $77.6 million.

 (2)     At June 30, 1999,  1998,  1997,  1996,  and 1995,  all of the Company's
         investment and mortgage backed securities, were classified as available
         for sale in accordance with the Company's asset management plan and may
         be sold in  response  to changes in interest  rates,  prepayment  risk,
         liquidity  needs or similar  factors in connection with the Predecessor
         Bank's asset and liability management strategy.

 (3)     For years prior to June 30, 1997, investments in real estate consist of
         in-substance  foreclosures,  real  estate  held for  disposal  and real
         estate held for investment, net of related reserves.

 (4)     During the year ended June 30, 1997,  the Company and HSBC undertook an
         overall  review of the closing of the Branch Sale.  As a result of such
         review, the Company established a reserve of $3.3 million for potential
         closing  settlement  adjustments  and claims  which it believes  may be
         asserted  by HSBC  related to certain  assets  acquired  by HSBC in the
         Branch Sale. The establishment of this reserve is reflected on the 1997
         Statement   of   Operations   as   provision   for  HSBC   Branch  Sale
         contingencies.  The  Company  believes  that the  reserve  for  closing
         settlement  adjustments  adequately  provides  for claims  which may be
         asserted by HSBC.

 (5)     Per  share  information  is based on the  weighted  average  number  of
         outstanding  shares of Common Stock during the period.  The Company had
         no securities outstanding that have a dilutive effect.

 (6)     Consists of a $77.6  million net  pre-tax  gain from the sale,  in June
         1996, of the Company's  eleven branch  offices,  the 96th Street branch
         office realty and related deposits.

 (7)     With the  exception  of end of period  ratios,  all ratios are based on
         average daily balances during the indicated periods.

 (8)     Interest rate spread  represents  the  difference  between the weighted
         average yield on interest-earning  assets and the weighted average cost
         of    interest-bearing    liabilities    (which    do    not    include
         non-interest-bearing   demand   accounts),   and  net  interest  margin
         represents net interest income as a percent of average interest-earning
         assets.

 (9)     Data is as of the end of the indicated periods.

(10)     Net income for fiscal 1996 includes a $67.6 million  after-tax net gain
         from the Branch  Sale in June  1996.  Excluding  this  gain,  return on
         average assets and return on  stockholders'  equity for 1996 would have
         been (0.83%) and (15.09%), respectively.


                                       21

<PAGE>



The following table set forth selected data related to non-performing  loans for
the periods indicated: (Dollars in thousands)

<TABLE>
<CAPTION>

                                                             1999          1998             1997        1996           1995
                                                             ----          ----             ----        ----           ----
<S>                                                         <C>          <C>            <C>           <C>           <C>
Non-performing Loans Data (1):

Non-performing loans (2):
    Single-family residential (3)                           $   1,229    $    1,306     $     3,924   $    4,557    $    7,496
    Multi-family residential                                   13,718        14,724          16,790       19,658            --
    Commercial real estate                                      5,500         6,611          11,557        3,113        38,685
    Construction                                                   --            --              --           --         4,941
    Commercial business                                         8,459         8,458          12,806        6,817         6,263
    Consumer                                                    1,855         1,973           2,871        2,671           165
                                                          -----------     ---------      ----------    ---------    ----------
    Total non-performing loans                              $  30,761    $   33,072     $    47,948    $  36,816    $   57,550
                                                          -----------     ---------      ----------    ---------    ----------

Other asset Quality Data
     Delinquent loans (4)                                          --            --              --           --         9,206
     Restructured loans (5)                                    20,882        22,999          24,454       29,842       166,291
     Loans to facilitate sale of real estate assets (6)            --            --              --           --       215,191
     Allowance for potential credit losses                     18,155        20,037          31,570       34,142        33,985

Ratios: Loan Quality
Non-performing loans as a percentage
     of total assets                                            17.64%        17.52%          22.65%       12.90%         3.93%
Non-performing loans as a percentage
     of total loans                                             48.06         47.63           50.07        35.74          5.71
Allowance for credit losses as a percentage
     of non-performing loans                                    59.02         60.59           65.84        92.74         59.05
Net charge-offs as a percentage of
     average loans during the period ended                       2.85         14.41            3.59         1.03          0.90

</TABLE>

(1)   Non-performing  loans consist of loans for which the Company has ceased to
      accrue interest income and has fully reserved against  previously  accrued
      interest income.

(2)   The Company's total non-performing loans decreased by $2.3 million or 7.0%
      to $30.8  million at June 30, 1999,  as compared to $33.1  million at June
      30, 1998. Such net decreases were due primarily to the sales/satisfactions
      of an aggregate of $1.3 million of non-performing  loans and a writeoff of
      $1.0 million.

(3)   Prior to  fiscal  1997,  these  loans  primarily  consisted  of  completed
      single-family  residential  developments  and lots for the  development of
      single-family  residences.  After  June 30,  1996,  such  loans  represent
      non-accrual loans on 1-4 family residential  properties for which interest
      income is recognized only as received.

(4)   Delinquent loans consist of loans which are 31 to 89 days overdue.

(5)   Restructured loans consist of loans which have been restructured primarily
      as a result of the financial  condition of the property  which secures the
      loan and which are performing in accordance with their restructured terms.

(6)   Loans to facilitate consist of loans to finance the sale of investments in
      real estate.




                                       22

<PAGE>



ITEM 7
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

Changes in Financial Condition

General.  Total assets decreased by $16.5 million, or 8.6% during the year ended
June  30,1999,  following  a decrease  of $20.7  million or 9.8% during the year
ended June 30, 1998. Total liabilities decreased by $5.8 million, or 7.0% during
the year ended June 30,  1999  following  a decrease  of $19.4  million or 18.8%
during the year ended June 30,  1998.  Decreases  in assets and  liabilities  in
recent  periods  have  been  generally  comprised  of  decreases  in most of the
principal categories of assets and liabilities.

The following table sets forth the principal  categories of the Company's assets
and liabilities at the dates indicated.
<TABLE>
<CAPTION>

                                                                             June 30,
                                                      ----------------------------------------------------
                                                      1999                     1998                   1997
                                                      ----                     ----                   ----
                                                                    (Dollars in Thousands)
                                                                    ----------------------
<S>                                                               <C>                   <C>                    <C>
Assets:
Investments in real estate, net                                   $     94,438          $     86,485           $     97,349
Real estate loans receivable, net                                       37,882                57,090                 78,757
Cash due from banks and money market
   instruments                                                          28,135                32,087                 14,036
Investment securities available for sale                                 1,294                 1,373                  6,275
Commercial and consumer loans, net                                       7,974                 8,091                  9,894
Total assets                                                           174,406               190,910                211,659

Liabilities:
Increasing Rate Junior Subordinated Debt due 2006                       11,375
Borrowed funds                                                          50,557                68,760                 84,272

Total liabilities                                                       77,889                83,727                103,149

Stockholders' equity                                              $     96,517           $   107,183            $   108,510
</TABLE>


Investments in Real Estate, Net. Investments in real estate, which are comprised
of real estate held for  investment  and real estate held for  disposal,  net of
applicable fair market value reserves,  increased by $8.0 million,  or 9.2%, and
declined by $10.9  million,  or 11.2%,  during the years ended June 30, 1999 and
1998,  respectively.  The net  increase  in  Investment  in Real  Estate in 1999
resulted primarily from the  reclassification  of two assets previously reported
as loans sold with  recourse,  net of  disposals of  investments  in real estate
during fiscal 1999. All disposals in 1999 and 1998 were made in accordance  with
the Company's asset management strategies.

During the year ended June 30, 1999, the Company disposed of two properties with
net book values totaling $2.6 million. In addition,  investments in real estate,
excluding the reclassification  into investments in real estate of $14.0 million
in loans sold with  recourse,  decreased,  during the fiscal year ended June 30,
1999,  as the  result of sales of  apartment  units  within  the  Company's  two
multi-family  residential  developments  totaling $1.7 million, and depreciation
affecting  investments  in real  estate  of $2.3  million.  These  disposals  of
investments  in real estate,  totaling $6.6 million,  were  partially  offset by
additional  asset  fundings in the amount of $655,000 which were made during the
year.

During the year ended June 30,  1998,  the Company  disposed  of two  properties
totaling $5.2 million. In addition, investments in real estate decreased, during
the fiscal year ended June 30, 1998, as the result of the  sale/satisfaction  of
$9.1  million  in  investments  in  real  estate  and   depreciation   affecting
investments in real estate of $383,000. These

                                       23

<PAGE>



decreases in investments in real estate,  totaling $14.7 million, were partially
offset by  additional  asset  fundings in the amount of $3.8 million  which were
made  during  the  year.  For  detailed  information  concerning  the  Company's
investments  in real estate,  see "Real Estate Assets" and Notes 1, 12 and 13 to
the Consolidated Financial Statements.

Loans Secured by Real Estate.  Total loans secured by real estate declined $19.2
million,  or 33.6%, and $21.7 million,  or 27.5%,  during the fiscal years ended
June 30, 1999 and 1998, respectively. During the year ended June 30, 1999, three
loans were paid in full,  totaling  $2.8 million and $14.0 million in loans sold
with  recourse  were  reclassified  to Investment in Real Estate as described in
Investments  in Real  Estate,  Net above.  In  addition,  the  Company  received
principal  reduction  payments of $2.7  million.  During the year ended June 30,
1998, the Company funded $162,000 related to loans secured by real estate.

During the year ended June 30, 1998, five loans were paid in full, totaling $6.3
million. In addition, the Company received principal reduction payments of $15.9
million.  During the year ended June 30, 1998,  the Company funded $1.1 million.
See Notes 1, 8, 10 and 11 to the Consolidated Financial Statements.

Cash and Due from Banks and Money  Market  Instruments.  Cash and due from banks
and money market instruments  decreased by $4.0 million or 12.3% during the year
ended June 30, 1999, following an increase of $18.1 million or 128.6% during the
year ended June 30, 1998.  The increase in cash for the year ended June 30, 1998
was primarily due to the sales and/or  repayment of  investments  in real estate
and loans receivable during the year. For additional information,  see Note 5 to
the Consolidated Financial Statements.

At June 30, 1999, HSBC had restricted a total of $13.4 million in funds, held on
deposit with HSBC, in accordance  with the terms of the Branch Sale and the HSBC
Facility  agreements.  At  June  30,  1998,  HSBC  had  restricted  a  total  of
approximately $19.6 million.  Restricted funds held by HSBC are not available to
the Company for the settlement of any of the Company's current obligations.  The
restricted  cash  reserves at June 30, 1999 arose from the sale of assets  which
had served as primary or  supplemental  collateral  for the HSBC  Facility.  The
restricted cash held by HSBC is intended serve as substitute  collateral for the
HSBC  Facility,  until such time as the HSBC  Facility is reduced in  accordance
with the Company's Asset Management Plan and the HSBC Facility agreements.

Investment   Securities,   Available  for  Sale.  Total  investment  securities,
available for sale decreased  $78,000,  or 5.8%,  during the year ended June 30,
1999, following an decrease of $4.9 million, or 78.1% during the year ended June
30, 1998. The $78,000 decrease in investment  securities,  available for sale at
June 30, 1999,  as compared  with June 30, 1998,  was due to a decline in market
value of the securities during fiscal 1999.

During the year ended June 30, 1998, the Company  liquidated its preferred stock
investment  which had been  carried on the books of the Company at June 30, 1997
at $5.0  million.  The  disposition  proceeds  received by the Company were $6.9
million,  which  included  $54,000 in additional  accrued  preferred  dividends.
Accordingly  the Company  recognized a gain in the amount of $1.8 million during
the 1998 fiscal year.

Commercial  and  Consumer  Loans,  Net.  Total  commercial  and  consumer  loans
decreased $117,000, or 1.1%, and $5.2 million, or 39.3%, during the fiscal years
ended June 30, 1999 and 1998, respectively.  The decline in total commercial and
consumer  loans during the year ended June 30, 1999 was due to normal  principal
repayments and loan amortization.  During the year ended June 30, 1998, one loan
was  paid in  full,  totaling  $400,000  . In  addition,  the  Company  received
principal  reduction  payments of $1.0  million.  During the year ended June 30,
1998, the Company also wrote off $3.8 million in commercial and consumer loans.

Borrowed Funds. The Company's borrowed funds decreased by $18.2 million or 26.5%
and $17.6  million  or 20.9%  during  the years  ended  June 30,  1999 and 1998,
respectively.  Borrowed funds decreased during fiscal 1999 and 1998 primarily as
the  result  of  repayment   transactions  utilizing  funds  received  from  the
liquidation of certain assets.

Stockholders'  Equity. Total stockholders' equity decreased by $10.7 million, or
10.0%, and $1.3 million, or 1.2% during the fiscal years ended June 30, 1999 and
1998,  respectively.  The decline in stockholder's  equity during the year ended
June 30, 1999 was primarily due to the effects of the Preferred  Stock  Exchange
Offer.  As a result of the exchanges of preferred  stock made under the Exchange
Offer, total  stockholder's  equity and other liabilities were reduced by $11.51
million  and  $432,000,  respectively,  and  its  Subordinated  Notes  liability
increased by $11.94 million.

                                       24

<PAGE>



Total  stockholders'  equity  in  fiscal  1998 was  primarily  a  result  of the
Company's  reported  operating loss of $1.5 million in that year. See "Preferred
Stock Exchange Offer" and Note 27 to the Consolidated Financial Statements.

At June  30,  1999  and  1998,  an  aggregate  of  $1.0  million  and  $926,000,
respectively,  were  deducted  from the  Company's  stockholders'  equity  under
Statement of Financial Accounting  Standards No. 115 (SFAS-115)  "Accounting for
Marketable  Equity  Securities,"  reflecting net unrealized losses on investment
securities classified as available for sale. See the consolidated  statements of
changes to  stockholders'  equity in the Consolidated  Financial  Statements and
Note 18 to the Consolidated Financial Statements.

The following  table  summarizes the calculation of the Company's book value per
share at June 30, 1999, 1998 and 1997.

<TABLE>
<CAPTION>

                                                                                   Year ended June 30,
                                                                    ----------------------------------------------------
                                                                    1999                   1998                    1997
                                                                    ----                   ----                    ----
                                                                                   (Dollars in thousands)
<S>                                                                 <C>                    <C>                     <C>
Total stockholders' equity                                          $     96,517           $    107,183            $   108,510
Less: liquidation value of preferred stock                                23,444                 35,000                 35,000
                                                                    ------------           ------------          -------------
Net stockholders' equity                                            $     73,073           $     72,183            $    73,510
                                                                    ============           ============           ============

Total shares of Common Stock issued
    and outstanding                                                    7,100,000              7,100,000              7,100,000
Book value per common share                                         $      10.30           $      10.17           $     10.35
                                                                    ============           ============           ============

</TABLE>

Results of  Operations - Fiscal year ended June 30, 1999 compared to fiscal year
ended June 30, 1998

General.  The  Company  reported  net income  attributable  to common  shares of
$605,000, or $0.09 per share, for the year ended June 30, 1999, as compared with
a net loss  applicable to Common  Shares of $1.5 million,  or ($0.21) per share,
for the fiscal year ended June 30, 1998.  The primary reason for the increase in
the Company's net income for the fiscal year ended June 30, 1999, as compared to
the previous  year, was the reduction in writeoffs of investments in real estate
from $1.1 million in fiscal 1998 to a recovery of $107,000 in fiscal 1999, a net
pre-tax reduction in such writeoffs of $1.2 million, or 109.6%. In addition, the
Company's net gains on the sale of real estate increased $1.7 million, or 84.9%,
to $3.7  million in fiscal  1999,  as compared to $2.0  million in the  previous
fiscal year. Interest income, after provision for loan losses, increased to $3.2
million  during the year ended June 30, 1999, as compared to $2.7 million in the
previous year. Interest expense declined $1.4 million, or 22.1%, to $4.8 million
in the year ended June 30, 1999 from $6.1  million in the previous  year.  Other
operating  expenses  declined $2.0  million,  or 22.1%,  to $4.1 million  during
fiscal 1999 as compared to $6.1 million in the previous  fiscal year.  Partially
offsetting  these positive  affects on net income in 1999, as compared to fiscal
1998, were a reduction in other income (expense) of $1.7 million, or 100.0%, and
a decline in net rental  revenue of $431,000,  or 17.2%,  in the year ended June
30, 1999 as compared with the previous year.

Rental  Income.  For the year  ended  June 30,  1999,  rental  income  was $14.9
million,  an increase of $1.2 million,  or 8.4%, from $13.8 million for the year
ended June 30, 1998.  The  increase in rental  income in the year ended June 30,
1999, as compared with the previous  fiscal year, was primarily  attributable to
increases in rental  income per unit at the Company's  multi-family  residential
real estate  properties and,  additionally,  to slight  increases in the overall
occupancy rates at those properties.

Property Operating and Maintenance  Expenses.  For the year ended June 30, 1999,
property  operating and maintenance  expenses  ("property  expenses") were $10.5
million,  a decline of approximately  $363,000,  or 3.3%, from $10.9 million for
the year ended June 30, 1998.  The decline in property  expenses  was  primarily
attributable to reductions in overall  operating  costs  associated with general
maintenance  and  repair  expenses  for  the  Company's  real  estate  held  for
investment.


                                       25

<PAGE>


Interest Income. For the year ended June 30, 1999, total interest income, net of
provisions  for  possible  credit  losses,  was $3.2  million,  an  increase  of
$483,000, or 17.9%, from $2.7 million for the previous fiscal year. The increase
in total interest income in fiscal 1999, as compared with the previous year, was
primarily due to a decrease in the provision for possible  credit losses of $1.5
million in fiscal 1999, as compared with the previous year.

Without  regard to the effects of the  provision  for possible  credit losses on
total interest  income,  total interest income declined $1.0 million,  or 24.2%,
from $4.2 million  during the year ended June 30, 1998,  to $3.2 million  during
the current  fiscal year.  The decline in total  interest  income was due to the
full  satisfaction of $4.9 million and $16.4 million in performing  loans during
the years ended June 30, 1999 and 1998, respectively.

For the year ended June 30, 1999,  the Company's  provision for possible  credit
losses was $0, a decrease of $1.5 million from the $1.5 million  provision taken
in the previous fiscal year. These provisions resulted from management's ongoing
evaluation of the adequacy of the allowance for credit losses in light of, among
other things,  the amount of  non-performing  loans,  the risks  inherent in the
Company's loan portfolio and the markets for real estate and economic conditions
in the New York  metropolitan  area and  other  areas in which the  Company  had
engaged in lending  activities.  The  provision  for credit losses in the fiscal
1999 and 1998 periods reflect management's internal analysis of its loan assets.
See Note 10 to the Consolidated Financial Statements.

Depreciation  - Real  Estate  Held for  Investment.  For the year ended June 30,
1999,  depreciation charges associated with real estate held for investment were
$2.3 million,  an increase of approximately $1.9 million, or 510.4%, as compared
with depreciation charges associated with real estate held for investment in the
previous year of $383,000. Under SFAS-121, the Company is required to depreciate
real estate held for investment over the estimated useful life of the assets. No
depreciation charges are made for the portion of the assets attributable to land
values.  During the year ended June 30, 1999, the Company recorded a full year's
depreciation  expense of approximately $2.1 million for five real estate assets,
within the Real Estate Held for Investment categorization. Depreciation expenses
for the same  properties  for which  depreciation  in the amount of $183,000 was
recorded during the previous year from the period May 22, 1998 to June 30, 1998.
The remaining  $208,000 in depreciation  charges recorded during the years ended
June 30, 1999 and 1998 were for the sixth property, consistent with depreciation
charges  taken in  prior  periods  for  that  property.  On May 22,  1998,  as a
consequence  of the  Reorganization,  the Company  was no longer  subject to the
categorization  and  depreciation  regulations  for  investments  in real estate
previously imposed by the Predecessor Bank's  regulators.  Accordingly,  on that
date, the Company began to record depreciation charges, as required by SFAS-121,
for all  Real  Estate  Held  For  Investment,  that  had  not  been  subject  to
depreciation charges in prior periods. See Note 1 to the Consolidated  Financial
Statements.

Recoveries/Write downs of Investments in Real Estate. During the year ended June
30, 1999, the Company recorded a recovery of $107,000, related to the receipt of
funds  following the sale of certain joint venture assets in  California.  These
assets had been written down in the  previous  year.  During the year ended June
30, 1998,  the Company wrote down two  investments in joint  ventures,  totaling
$1.1 million.

Interest  Expense.  During the year ended June 30,  1999,  the Company  recorded
interest expenses in the amount of $4.8 million,  a decline of $1.4 million,  or
22.1%, as compared with interest expenses of $6.1 million in the previous fiscal
year. Interest expenses declined in 1999, as compared with 1998,  primarily as a
result of declines in the average amount  borrowed by the Company in fiscal 1999
as compared with fiscal 1998.  During 1999,  the Company  borrowed an average of
$65.1  million,  a decline of $8.2 million,  or 11.2%,  as compared with average
borrowings of $73.3 million  during the year ended June 30, 1998. The decline in
the average  amount of  borrowed  funds was  attributable  to the  repayment  of
outstanding  obligations  which  occurred in fiscal 1999 and 1998.  In addition,
interest expense declined as a result of a decline in general interest rates and
as a result of the modification of the terms of the loan agreements between HSBC
and the Company  which  effectively  reduced  the rate of  interest  paid by the
Company to HSBC. This  modification,  which became effective on October 1, 1998,
provided  compensating  balance  credits  to the  Company  for  funds it held on
deposit  with HSBC.  As a result of these  factors,  the average  annual rate of
interest  paid to HSBC  declined  from  approximately  8.20% in 1998 to 6.53% in
1999.

Other  Income.  During  the year  ended  June 30,  1999,  other  income was $4.7
million,  a decrease of  $660,000,  as compared  with income of $5.4  million in
fiscal 1998.  Other income  decreased  during  fiscal 1999, as compared with the
previous  year,   primarily  as  a  result  of  the  realization  of  contingent
participation  revenues in the amount of $1.0 million in 1999,  as compared with
$3.4 million in the previous  year.  This  decline in  contingent  participation
revenues

                                       26

<PAGE>


of $2.4 million, was partially offset by the recognition of a net gain from real
estate sales during fiscal 1999 of $3.7 million,  an increase of $1.7 million as
compared with net income in the previous year of $2.0 million.

Contingent participation revenues were realized on one junior participation loan
and two junior  participation  loans, which were paid in full during fiscal 1999
and 1998, respectively. Each of the loans had been sold to HSBC on June 28, 1996
and were fully  reserved for on the Company's  books  following the Branch Sale.
The Company retained a contingent interest in these two loans approximating $3.3
million in principal  amount  following the Branch Sale.  At June 30, 1998,  the
Company had a remaining contingent interest in two junior participation loans in
which the Company retains an interest of approximately $2.4 million in principal
amount,  which are fully  reserved for (100%) by the Company.  All of such loans
have been modified since origination and are currently  performing in accordance
with their terms.

During the year ended June 30, 1999, the Company sold a parking garage  adjacent
to its real estate  investment in Atlanta,  GA and a portion of the  residential
units within two  multi-family  housing  properties in New York, NY, realizing a
net gain on sale of $3.7 million.  During the previous  fiscal year, the Company
sold two properties realizing a net gain of $2.0 million.

Other   Expenses.   Other  expenses   consist  of  the  Company's   general  and
administrative  expenses.  Other  expenses  do not  include  direct  real estate
operations  expenses,  which are included in "property operating and maintenance
expense," discussed above.

During the year ended June 30, 1999, the Company  recorded other expenses in the
amount of $4.1 million,  a decline of approximately  $2.0 million,  or 32.2%, as
compared with other expenses of $6.1 million in the previous fiscal year.  Other
expenses declined in the year ended June 30, 1999, as compared with the previous
year,  primarily  as a result of  declines  in  salaries  and  employee  benefit
expenses,  legal and professional  fees, and other operating  expenses in fiscal
1999 as compared with fiscal 1998. The following table sets forth the components
of the Company's other expenses during the periods indicated.



                                         Fiscal Year ended June 30,
                                          1999          1998
                                          ----          ----
                                           (Dollars in Thousands)
     Salaries and employee benefits     $     202       $      900
     Legal and professional fees            1,460            2,305
     Management fees                        2,426            2,562
     Other operating expenses                  60              350
                                        ----------      ----------
     Total                              $   4,148       $    6,117
                                        ==========      ==========

Legal and professional  fees expense decreased from $2.3 million during the year
ended June 30, 1998 to $1.5  million in fiscal 1999  primarily  as a result of a
reduction  in  expenses  incurred  in  connection  with  the  Bank's  successful
reorganization  from a New  York  State  chartered  savings  bank to a  Delaware
corporation,  which  occurred  in fiscal  1998.  The  Company  accrued  and paid
$900,000 and $1.6 million,  respectively,  in the year ended June 30, 1998,  for
legal and professional fees associated with this conversion.

The Company engaged RB Management  Company,  LLC (the  "Management  Company") to
manage the  operations  of the  Company  after the Branch  Sale,  including  the
ongoing management of Company assets. The Management Company was a newly-formed,
privately-owned  entity  controlled  by Alvin  Dworman,  who  owns  39.0% of the
outstanding  Common Stock of the  Company.  During the year ended June 30, 1999,
the Company accrued $2.6 million in fees payable to the Management  Company,  of
which $139,000  related to fees incurred upon  disposition of assets (which were
accounted for as a reduction in the proceeds from sale of those assets).  During
the year ended June 30, 1998,  the Company  accrued $3.0 million in fees payable
to the  Management  Company,  of which  $398,000  related to fees  incurred upon
disposition of assets. At June 30, 1999, the Company had accrued fees payable to
the Management Company and its affiliate,  Fintek, Inc.,  aggregating  $223,000.
See "Item 13.  Certain Relationships and Related Transactions".

                                       27


<PAGE>


All other operating  expenses  declined  $290,000,  or 82.9%, to $60,000 for the
year ended June 30, 1999 as compared with the year ended June 30, 1998, in which
other operating expenses were $350,000.  During the year ended June 30, 1999,the
Company  received a settlement  in the amount of  $240,000,  related to property
taxes previously paid on the Predecessor  Bank's former  headquarters  facility.
These  property tax expenses  had been  charged to other  operating  expenses in
prior periods.

Other Income (Expense).  Other income and expense was $0 and $1.7 million during
the years ended June 30, 1999 and 1998, respectively.  Other income (expense) in
the year ended June 30, 1998 was  primarily  due to the $1.8 million gain on the
sale of the Company's  largest  preferred  stock  holding,  recorded  during the
quarter ended September 31, 1997.

During the quarter ended  December 31, 1996,  the Company and HSBC  undertook an
overall  review of the closing of the Branch  Sale.  As a result of such review,
the  Company  established  a  reserve  of $3.3  million  for  potential  closing
settlement  adjustments  and claims  which it  believes  may be asserted by HSBC
related to certain assets acquired by HSBC in the Branch Sale. The establishment
of this reserve is reflected on the Statement of Operations, for fiscal 1997, as
provision  for HSBC Branch Sale  contingencies.  The Company  believes  that the
remaining reserve for closing  settlement  adjustments  adequately  provides for
claims which may be asserted by HSBC.

Provision for Income Taxes.  Statement of Financial Accounting Standards No. 109
(SFAS-109),  "Accounting for Income Taxes,"  requires the Company to recognize a
deferred  tax asset  relating  to the  unrecognized  benefit  for all  temporary
differences that will result in future tax deductions and for all unused NOL and
tax credit carry forwards,  subject to, in certain  circumstances,  reduction of
the asset by a valuation  allowance.  A valuation allowance is recorded if it is
more likely than not that some portion or all of the deferred tax asset will not
be realized based on a review of available evidence. Realization of tax benefits
for  deductible  temporary  differences  and  unused  NOL and tax  credit  carry
forwards may be based upon the future  reversals of existing  taxable  temporary
differences,  future taxable income exclusive of reversing temporary differences
and carry forwards, taxable income in prior carryback years and, if appropriate,
from tax planning strategies.

The high  levels  of loan  charge-offs  and other  losses,  which  were  largely
responsible for losses during the periods, effectively eliminated federal income
tax  liability  for fiscal 1998,  fiscal 1997,  and fiscal 1996.  The  Company's
income tax provision  includes  state and local taxes on the greater of combined
entire net income,  combined  alternative  entire net income or combined taxable
assets.  Certain  subsidiaries  provide  for state and local taxes on a separate
company  basis on income,  capital,  assets or an  alternative  minimum tax. For
additional information, see Note 19 to the Consolidated Financial Statements.

Under SFAS-109,  at June 30, 1999, the Company recorded a net deferred tax asset
of  approximately  $26.3 million and deferred tax  liabilities of $26.3 million.
The net deferred tax asset  reflects  gross deferred tax assets of $72.5 million
and a  valuation  allowance  of  $46.2  million.  The  net  deferred  tax  asset
represents  primarily the  anticipated  federal and state and local tax benefits
that could be  realized in future  years upon the  utilization  of existing  tax
attributes.   The  deferred  tax  asset  primarily  relates  to  provisions  for
anticipated credit losses recognized for financial  statement purposes that have
not yet been realized for tax purposes,  suspended  passive  activity losses and
credits,  deferred  income  on  venture  investments  and  available  NOL  carry
forwards.  Generally, the amount of a company's net deferred tax asset may serve
to  increase  its net worth  under  generally  accepted  accounting  principles.
However,  because of the net losses incurred by the Company in recent years, the
Company  established a $46.2  million  valuation  allowance,  resulting in a net
deferred  tax asset of $26.3  million.  The  valuation  allowance  decreased  by
approximately  $3.3  million  during  the  fiscal  year  ended  June  30,  1999.
Realization  of the net deferred tax asset is expected to occur upon reversal of
existing  taxable  temporary  differences  for which deferred tax liabilities of
$26.3 million have been recorded.

The provision for income taxes differs from the amount  computed by applying the
statutory  Federal income tax rate of 35% to the reported loss before  provision
for income taxes primarily due to state and local income and franchise taxes and
limitations on the recognition of tax benefits of net operating  losses.  During
the year ended June 30, 1999,  the Company  recorded a net  provision for income
taxes of  $550,000,  primarily  to reflect the effects of  operations  and asset
dispositions  on its current  state and local  income tax  liability at June 30,
1999.

Results of  Operations - Fiscal year ended June 30, 1998 compared to fiscal year
ended June 30, 1997

General.  The Company  reported net loss  attributable  to common shares of $1.5
million,  or ($0.21) per share,  for the years ended June 30, 1998,  as compared
with a net loss applicable to Common Shares of $30.1 million, or ($4.24)


                                       28

<PAGE>



per share,  for the fiscal year ended June 30, 1997.  The primary reason for the
decrease in the  Company's  net loss for the fiscal year ended June 30, 1998, as
compared to the previous  year, was the reduction in writeoffs of investments in
real estate from $19.7 million in fiscal 1997 to $ $1.1. million in fiscal 1998,
a net  pre-tax  reduction  in such  writeoffs  of $18.6  million,  or 94.4%.  In
addition,  the  Company's  total  revenues,  excluding  other income  (expense),
increased to $21.8  million  during the year ended June 30, 1998, as compared to
$18.8 million in the previous year. Total revenues increased during fiscal 1998,
as compared with the previous year,  primarily as a result of the realization of
contingent  participation  revenues  in the amount of $3.4  million in 1998,  as
compared with zero in the previous year, and the  recognition of a net gain from
real estate sales during 1998 of $2.0  million,  as compared  with a net loss in
the previous  year of $1.8  million.  Other  operating  expenses  declined  $1.3
million to $6.1  million  during  fiscal 1998 as compared to $7.4 million in the
previous  fiscal year. In addition,  other income  (expense) was $1.7 million in
the year ended June 30, 1998, an increase of $6.5 million, as compared to a loss
of $4.8 million recorded as other income (expense) in the previous fiscal year.

Rental  Income.  For the year  ended  June 30,  1998,  rental  income  was $13.8
million,  a decline of $2.4 million,  or 14.7%,  from $16.2 million for the year
ended June 30, 1997. The decline in rental income was primarily  attributable to
sales of properties  and reductions in the number of rental units at some of the
Company's  multi-family  residential  properties  as  units  were  converted  to
condominiums and sold.

Interest Income. For the year ended June 30, 1998, total interest income, net of
provisions  for possible  credit  losses,  was $2.7  million,  a decline of $1.8
million,  or 39.7%,  from $4.5 million for the previous fiscal year. The decline
in interest  income in fiscal  1998,  as compared  with the previous  year,  was
primarily  due to a  decline  in  interest  from  loans and an  increase  in the
provision  for  possible  credit  losses in fiscal 1998 as compared  with fiscal
1997.

For the year ended June 30, 1998, interest income from loans was $3.7 million, a
decline of  $824,000,  or 18.3%,  from $4.5  million for the year ended June 30,
1997. The decline was primarily attributable to the repayment in full of a $10.2
million participation loan secured by real estate in the quarter ended September
30, 1997.

For the year ended June 30, 1998, income from investment securities was $55,000,
a decline of $519,000, or 90.4%, from $574,000 for the year ended June 30, 1997.
The decline was primarily  attributable  to the recovery of the  Company's  $5.0
million  preferred stock investment during the quarter ended September 30, 1997.
Total proceeds from the recovery of this preferred  stock  investment  were $6.8
million.  Accordingly,  a gain on the recovery was  recognized  in the amount of
$1.8 million during the year.

For the year ended June 30, 1998,  the Company's  provision for possible  credit
losses  was  $1.5  million,  an  increase  of  $500,000,  or 50%,  from the $1.0
provision  taken in the previous  fiscal year.  These  provisions  resulted from
management's  ongoing  evaluation  of the adequacy of the  allowance  for credit
losses in light of, among other things, the amount of non-performing  loans, the
risks  inherent in the Company's  loan portfolio and the markets for real estate
and economic  conditions  in the New York  metropolitan  area and other areas in
which the Company had engaged in lending  activities.  The  provision for credit
losses  in the  fiscal  1998  and 1997  period  reflects  management's  internal
analysis  of  its  loan  assets.  See  Note  10 to  the  Consolidated  Financial
Statements.

Depreciation  - Real  Estate  Held for  Investment.  For the year ended June 30,
1998,  depreciation charges associated with real estate held for investment were
$383,000 an increase  of  $183,000,  or 91.5%,  as  compared  with  depreciation
charges  associated  with real  estate  held for  investment  in fiscal  1997 of
$200,000. Under SFAS-121, the Company is required to depreciate Real Estate Held
for Investment  over the estimated  useful life of the assets.  No  depreciation
charges  are made for the  portion of the assets  attributable  to land  values.
During the year ended June 30, 1998, the Company recorded  depreciation  charges
of  approximately  $383,000,  of which $175,000  represents  depreciation of the
capitalized  costs of the Real Estate Held for Investment  (less land value) for
five of the  Company's  six real  estate  assets from the period May 22, 1998 to
June 30, 1998. The remaining  $208,000 in depreciation  charges  recorded during
the year  ended  June 30,  1998 were for the  sixth  property,  consistent  with
depreciation charges taken in prior periods for that property.  On May 22, 1998,
as a consequence of the Reorganization, the Company was no longer subject to the
categorization  and  depreciation  regulations  for  investments  in real estate
previously imposed by the Predecessor Bank's  regulators.  Accordingly,  on that
date, the Company began to record depreciation charges, as required by SFAS-121,
for all  Real  Estate  Held  For  Investment,  that  had  not  been  subject  to
depreciation charges in prior periods. See Note 1 to the Consolidated  Financial
Statements.


                                       29

<PAGE>



Write downs of Investments in Real Estate.  During the year ended June 30, 1998,
the Company wrote down investments in real estate in the amount of $1.1 million.
This amount  represents a decrease in Write downs for investments in real estate
of $18.6 million,  or 94.4%,  as compared with Write downs taken in fiscal 1997,
totaling $19.7 million.  During 1998, the Company wrote down two  investments in
joint ventures, totaling $1.1 million.

During the quarter ended December 31, 1996, the Predecessor Bank determined that
it would not immediately undertake the rehabilitation and leasing of an Atlanta,
GA office property that had been leased by the Federal  Government under a lease
with a term which ended during 1997. The Atlanta office property was acquired by
the  Predecessor  Bank in  foreclosure  and  previously  had a net book value of
approximately  $25.3 million. At that time, as an alternative to undertaking the
major  rehabilitation  project and  assuming the  resultant  risk of leasing the
building at a rate sufficient to recover the Company's  substantially  increased
investment subsequent to rehabilitation, the Predecessor Bank elected to explore
the sale of the  property  with  expected net  proceeds of  approximately  $14.0
million.  As a result,  the Predecessor Bank established a real estate valuation
reserve for this property in the amount of $11.3 million.  At June 30, 1998, the
Company  continues  to  explore  strategic  alternatives  with  respect  to this
property  other than its  immediate  sale and has,  therefore,  categorized  the
property as real estate held for investment.

The Predecessor  Bank also decided during the quarter ended December 31, 1996 to
dispose of four other real estate  properties  and one real estate joint venture
and  has  established   aggregate  real  estate  valuation  reserves  for  these
properties in the amount of $3.4 million.

During the quarter ended  September 30, 1996,  the Bank also  established a $4.0
million real estate valuation reserve providing for the anticipated sale of four
other real estate  properties at net sale proceeds which are expected to be less
than the Bank's previously recorded net book value for those assets.

Other  Income.  During  the year  ended  June 30,  1998,  other  income was $5.4
million,  an increase of $7.2 million as compared with a loss of $1.8 million in
fiscal 1997.  Other income  increased  during  fiscal 1998, as compared with the
previous  year,   primarily  as  a  result  of  the  realization  of  contingent
participation  revenues in the amount of $3.4 million in 1998,  as compared with
zero in the previous  year,  and the  recognition of a net gain from real estate
sales  during 1998 of $2.0  million as compared  with a net loss in the previous
year of $1.8 million.

Contingent  participation  revenues  were  realized on two junior  participation
loans,  which were paid in full during  fiscal 1998.  Each of the loans had been
sold to HSBC on June 28, 1996 and were fully reserved for on the Company's books
following the Branch Sale. The Company  retained a contingent  interest in these
two loans  approximating  $3.3 million in principal  amount following the Branch
Sale. At June 30, 1998, the Company had a remaining contingent interest in three
junior  participation  loans  in  which  the  Company  retains  an  interest  of
approximately  $2.9 million in principal  amount,  which are fully  reserved for
(100%) by the Company.  All of such loans have been modified  since  origination
and are currently performing in accordance with their terms.

During the year ended June 30, 1998, the Company sold two properties,  realizing
a net gain on sale of $2.0 million. During the previous fiscal year, the Company
sold 13 properties realizing a net loss of $1.8 million.

Property Operating and Maintenance  Expenses.  For the year ended June 30, 1998,
property  operating and maintenance  expenses  ("property  expenses") were $10.9
million,  a decline of $1.9 million,  or 15.2%,  from $12.8 million for the year
ended June 30, 1997. The decline in property expenses was primarily attributable
to reductions in operating  costs  associated with  maintaining  rental units at
certain multi-family  residential  properties,  as these units were converted to
condominiums and sold.

Interest  Expense.  During the year ended June 30,  1998,  the Company  recorded
interest expenses in the amount of $6.1 million,  a decline of $1.3 million,  or
17.0%, as compared with interest expenses of $7.4 million in the previous fiscal
year.  Interest  expenses  declined in 1998 as compared with 1997 primarily as a
result of declines in the average amount  borrowed by the Company in fiscal 1998
as compared with fiscal 1997.  During 1997,  the Company  borrowed an average of
$73.3 million,  a decline of $19.9 million,  or 21.4%,  as compared with average
borrowings of $93.2 million  during the year ended June 30, 1997. The decline in
the average  amount of  borrowed  funds was  attributable  to the  repayment  of
outstanding  obligations  which  occurred  in  fiscal  1998 as a result of asset
dispositions.

Other   Expenses.   Other  expenses   consist  of  the  Company's   general  and
administrative  expenses.  Other  expenses  do not  include  direct  real estate
operations  expenses,  which are included in "property operating and maintenance
expense."

                                       30

<PAGE>


During the year ended June 30, 1998, the Company  recorded other expenses in the
amount of $6.1 million,  a decline of $1.3 million,  or 17.0%,  as compared with
other  expenses of $7.4 million in the  previous  fiscal  year.  Other  expenses
declined  in 1998 as  compared  with  the  previous  year  due to the  Company's
continuing efforts to reduce the expense of managing its operations.

The following  table sets forth the  components of the Company's  other expenses
during the periods indicated.



                                                   Fiscal Year ended June 30,
                                                   1998                 1997
                                                   ----                 ----
                                                     (Dollars in Thousands)
Depreciation - other                        $         --         $         15
Salaries and employee benefits                       900                1,170
Legal and professional fees                        2,305                1,892
Management fees                                    2,562                2,942
Other operating expenses                             350                1,350
                                            ------------         ------------
Total                                       $      6,117         $      7,369
                                            ============         ============

Legal and professional  fees expense increased from $1.9 million during the year
ended June 30, 1997 to $2.3 million  during the same period in 1998, as a result
of expenses  incurred in connection  with the Bank's  successful  reorganization
from a New York State  chartered  savings  bank to a Delaware  corporation.  The
Company  initiated  these  corporate form  conversion  activities in the quarter
ended  June 30,  1997.  The  Company  accrued  and  paid  $53,000  and  $53,000,
respectively,  in the year ended June 30, 1997, and the Company accrued and paid
$900,000 and $1.6 million,  respectively,  in the year ended June 30, 1998,  for
legal and professional fees associated with this conversion.

The Company engaged RB Management  Company,  LLC (the  "Management  Company") to
manage the  operations  of the  Company  after the Branch  Sale,  including  the
management  of  Company  assets.  The  Management  Company  was a newly  formed,
privately-owned  entity  controlled  by Alvin  Dworman,  who  owns  39.0% of the
outstanding  Common Stock of the  Company.  During the year ended June 30, 1998,
the Company accrued $2.9 million in fees payable to the Management  Company,  of
which $360,000  related to fees incurred upon the disposition of assets.  During
the year ended June 30, 1997,  the Company  accrued $3.7 million in fees payable
to the Management  Company,  of which $774,000 related to fees incurred upon the
disposition of assets. At June 30, 1998, the Company had accrued fees payable to
the Management Company and its affiliate,  Fintek, Inc.,  aggregating  $224,000.
See ""Item 13.  Certain Relationships and Related Transactions".

All other operating  expenses  declined $1.0 million,  or 74.1%, to $350,000 for
the year ended June 30, 1998 as compared  with the year ended June 30, 1997,  in
which other operating  expenses were $1.35 million.  These expenses  declined in
1998, as compared with the previous year due to the Company's continuing efforts
to reduce the expense of managing its operations.

Other  Income  (Expense).  Other  income and expense was income of $1.7  million
during the year ended June 30, 1998, an increase of $6.5 million, as compared to
the year ended June 30, 1997 where  other  income  (expense)  was a loss of $4.8
million.  Other income  (expense) in the year ended June 30, 1998 was  primarily
due to the $1.8 million recorded gain on sale of the Company's largest preferred
stock holding during the quarter ended September 31, 1997.

During the quarter ended  December 31, 1996,  the Company and HSBC  undertook an
overall  review of the closing of the Branch  Sale.  As a result of such review,
the  Company  established  a  reserve  of $3.3  million  for  potential  closing
settlement  adjustments  and claims  which it  believes  may be asserted by HSBC
related to certain assets acquired by HSBC in the Branch Sale. The establishment
of this reserve is reflected on the Statement of Operations, for fiscal 1997, as
provision  for HSBC Branch Sale  contingencies.  The Company  believes  that the
remaining reserve for closing  settlement  adjustments  adequately  provides for
claims which may be asserted by HSBC.

Provision for Income Taxes.  Statement of Financial Accounting Standards No. 109
(SFAS-109),  "Accounting for Income Taxes,"  requires the Company to recognize a
deferred  tax asset  relating  to the  unrecognized  benefit  for all  temporary
differences that will result in future tax deductions and for all unused NOL and
tax credit carry forwards,  subject to, in certain  circumstances,  reduction of
the asset by a valuation allowance. A valuation allowance is recorded


                                       31

<PAGE>


if it is more likely than not that some portion or all of the deferred tax asset
will not be realized based on a review of available evidence. Realization of tax
benefits  for  deductible  temporary  differences  and unused NOL and tax credit
carry  forwards  may be based  upon the future  reversals  of  existing  taxable
temporary  differences,  future taxable income exclusive of reversing  temporary
differences and carry forwards,  taxable income in prior carryback years and, if
appropriate, from tax planning strategies.

The high  levels  of loan  charge-offs  and other  losses,  which  were  largely
responsible for losses during the periods, effectively eliminated federal income
tax  liability  for fiscal 1998,  fiscal 1997,  and fiscal 1996.  The  Company's
income tax provision  includes  state and local taxes on the greater of combined
entire net income,  combined  alternative  entire net income or combined taxable
assets.  Certain  subsidiaries  provide  for state and local taxes on a separate
company  basis on income,  capital,  assets or an  alternative  minimum tax. For
additional information, see Note 19 to the Consolidated Financial Statements.

Under SFAS-109,  at June 30, 1998, the Company recorded a net deferred tax asset
of  approximately  $19.2 million and deferred tax  liabilities of $19.2 million.
The net deferred tax asset  reflects  gross deferred tax assets of $68.6 million
and a  valuation  allowance  of  $49.4  million.  The  net  deferred  tax  asset
represents  primarily the  anticipated  federal and state and local tax benefits
that could be  realized in future  years upon the  utilization  of existing  tax
attributes.   The  deferred  tax  asset  primarily  relates  to  provisions  for
anticipated credit losses recognized for financial  statement purposes that have
not yet been realized for tax purposes,  suspended  passive  activity losses and
credits,  deferred  income  on  venture  investments  and  available  NOL  carry
forwards.  Generally, the amount of a company's net deferred tax asset may serve
to  increase  its net worth  under  generally  accepted  accounting  principles.
However,  because of the net losses incurred by the Company in recent years, the
Company  established a $49.4  million  valuation  allowance,  resulting in a net
deferred  tax asset of $19.2  million.  The  valuation  allowance  decreased  by
approximately  $12.5  million  during  the  fiscal  year  ended  June 30,  1998.
Realization  of the net deferred tax asset is expected to occur upon reversal of
existing  taxable  temporary  differences  for which deferred tax liabilities of
$19.2 million have been recorded.

The provision for income taxes differs from the amount  computed by applying the
statutory  Federal income tax rate of 35% to the reported loss before  provision
for income taxes primarily due to state and local income and franchise taxes and
limitations on the recognition of tax benefits of net operating  losses.  During
the year ended June 30, 1998,  the Company  recorded a net  provision for income
taxes of  $434,000,  primarily  to reflect the effects of  operations  and asset
disposition  on its current  state and local  income tax  liability  at June 30,
1998.

During the year ended  June 30,  1997,  the  Company  completed  a review of its
potential  current and deferred  federal and state tax  liability for the fiscal
year in light of the  Branch  Sale and its  related  effect.  As a result of the
review of its potential  current and deferred tax liabilities and the results of
operations  for the twelve months ended June 30, 1997,  the Company  reduced its
provision  (recorded a benefit  from) for state and local  income  taxes by $3.3
million. Additionally, the Company reduced its estimated current state and local
income tax  liability  at June 30, 1997 to reflect the effect of the Branch Sale
and disposition  transactions  completed during the twelve months ended June 30,
1997.

Asset Quality

Loan Asset Portfolio Composition The high levels of the Company's non-performing
loan assets in recent years was primarily attributable to the Company's emphasis
during the  mid-to-late  1980s on loans to joint  ventures for the  acquisition,
development and construction of real estate in which the Company or a subsidiary
had an equity interest,  commercial business loans, commercial real estate loans
and multi-family  residential  loans.  Primarily as a result of the restrictions
imposed by the NYSBD and HSBC,  the  Company  did not  originate  any such loans
during the years ended June 30, 1999 and 1998.

Among  various types of loans  secured by real estate,  commercial  real estate,
construction  and  multi-family  residential  loans are generally  considered to
involve  more risk than  single-family  residential  loans due to,  among  other
things,  the higher principal amount of such loans and the effects of a downturn
in general  economic  conditions,  which may result in excessive  vacancy rates,
inadequate  rental income levels and volatility in real estate  values.  At June
30, 1999,  the Company's  total loans secured by real estate  portfolio of $53.7
million  included $21.5 million or 40.1% of multi-family  residential  loans and
$30.9 million or 57.6% of commercial real estate loans.  Since the early 1990's,
the Company continued to originate such loans, on a limited basis, in connection
with  the  sale  of  investments  in  real  estate  and  other   resolutions  of
non-performing assets.

The Company  discontinued  construction  lending and loans to joint  ventures in
1991.  Construction  lending is considered to involve even more credit risk than
multi-family residential and commercial real estate lending.  Construction loans


                                       32

<PAGE>



generally  require only interest payments prior to the ultimate sale or lease of
the  completed  project,  which  are  funded  by the  lender  and  added  to the
outstanding  principal  of the loan.  To evaluate a  construction  loan prior to
completion,  leasing  and/or sale of the underlying  property,  the Company must
rely on estimates of anticipated  completed  cost and subjective  assessments of
future demand for the completed project.  Accurate  assessments of these factors
have been (and continue to be)  difficult to perform  because of the weakness of
the local economies and the real estate markets in which the Company has engaged
in lending activities.  Loans to joint ventures are subject to the same risks as
construction  loans and may even be more susceptible to risks of uncertain costs
and changing  economic  conditions  due to the broader  scope and longer term of
some  ventures  and  the  Company's   status  in  some  ventures  as  an  equity
participant.

Non-performing  loans are those  loans  placed on  non-accrual  status and loans
which  are on  accrual  status  but  delinquent  90 days or  more.  The  Company
generally  places a loan  which  is  delinquent  90 days or more on  non-accrual
status unless it is well secured and, in the opinion of  management,  collection
appears likely. In addition,  the Company may place a loan on non-accrual status
even  when it is not yet  delinquent  90  days  or more if the  Company  makes a
determination  that  such loan is not  collectible.  When  loans  are  placed on
non-accrual  status, any accrued but unpaid interest on the loan is reversed and
future interest  income is recognized  only if actually  received by the Company
and collection of principal is not in doubt.

The commercial business lending activities  emphasized by the Company during the
mid-to-late  1980s also involved a high degree of risk.  These  activities  were
conducted  primarily  through Quest,  a  wholly-owned  subsidiary of the Company
which was  formed  in 1986 to  implement  a program  of  secured  and  unsecured
commercial business lending. The loans, and in certain cases equity investments,
made by Quest generally involved the buy out, acquisition or recapitalization of
an existing business and included  management  buyouts and corporate mergers and
acquisitions. Such transactions frequently resulted in a substantial increase in
both the borrower's  liabilities and its  liabilities-to-assets  leverage ratio,
thus  increasing  the prospects for default.  The Company  discontinued  its new
commercial  business lending  activities in 1991 and, as a result, the Company's
gross  commercial  business loans remained  constant at $8.5 million at June 30,
1999 and 1998. At June 30, 1999,  the remaining  investments  made through Quest
consisted of $1.3 million of equity securities, net.

The  following  table  summarizes  the  gross  and net  carrying  values  of the
Company's non-performing loan assets at June 30, 1999.

<TABLE>
<CAPTION>


                                                                                        Net Book Value
                                                      Write-downs/                     as a percentage
                                  Gross                Specific                              of
                                 Balance              Reserves (1)        Net Value     Gross Balance
                                 -------              ------------        ----------    ---------------

                                                             (Dollars in Thousands)
<S>                             <C>                   <C>                <C>                    <C>
Non-performing loans:
Single-family residential       $      1,229          $         194      $      1,035           84.2%
Multi-family residential              13,718                  6,485             7,233           52.7
Commercial real estate                 5,500                  3,400             2,100           38.2
                                ------------          -------------      -------------      ---------
Total non-performing real
 estate loans                         20,447                 10,079            10,368           50.7
Commercial business                    8,458                  2,290             6,168           72.9
Consumer                               1,856                     50             1,806           97.3
                               -------------          ---------------     -------------     ----------
Total non-performing
commercial business and
consumer loans                        10,314                  2,340             7,974           77.3
                                ------------          -------------       -----------

Total non-performing loans       $    30,761            $    12,419       $    18,342           59.6%
                                 ===========            ===========       ===========       =========
</TABLE>



                                       33

<PAGE>


Non-performing Loan Activity. The following tables set forth the activity in the
Company's non-performing loan assets during the periods indicated.

<TABLE>
<CAPTION>

                                                          Year ended June 30,
                                           -----------------------------------------------
                                           1999                  1998                 1997
                                           ----                  ----                 ----
                                                      (Dollars in Thousands)
<S>                                       <C>                 <C>                 <C>
Beginning balance                         $     33,072         $    47,948         $   36,816
   Additions                                       144               3,266             16,033
   Transfers to REO                                 --                  --                (34)
   Write-offs                                      (97)             (8,917)                --
   Moved to performing loans                        --              (2,165)                --
   Satisfaction/sales                           (2,358)             (7,060)            (4,867)
                                          -------------       -------------       ------------
Ending balance                            $     30,761        $     33,072        $    47,948
                                          ============        ============        ============

</TABLE>

Non-performing  loans  decreased  by $2.3  million or 7.0% during the year ended
June 30, 1999  following a decrease of $14.9  million or 31.0% during the fiscal
year ended June 30, 1998.  The decrease in  non-performing  loans in fiscal 1999
and 1998 reflect continued efforts to liquidate assets.

Loans to Finance the Sale of Real Estate.  The Company had  previously  financed
the sale of investments  in real estate under  appropriate  circumstances.  Such
financing  was  provided  by the  Company  on  what  management  of the  Company
considered  to be market  terms,  which  generally  were more  flexible than the
Company's  standard  underwriting  guidelines for  multi-family  residential and
commercial  real estate loans.  All loans to finance the sale of  investments in
real estate were  approved in advance by the Board of  Directors  of the Company
and  involve an amount of borrower  equity and other  terms which  result in the
transaction  constituting  a  sale  of the  property  under  generally  accepted
accounting principles. At June 30, 1999 and 1998, the Company did not retain any
loans which had been made to finance  the sale of  investments  in real  estate,
except those reflected in loans sold, with recourse, net. (See "Asset Sales" and
Notes 8, 9 and 11 to the Consolidated Financial Statements).

Restructured  Loans. The Company's asset resolution efforts previously  included
the  restructuring of loans primarily as a result of the financial  condition of
the  property  which  secures  the  loan.  The  Company  encourages  restructure
agreements  only  when  it is in the  best  interest  of the  Company  and it is
practical for the borrower.

The  Work-Out  Group,  and after the Branch Sale,  the  Management  Company,  is
responsible  for  promptly  responding  to  problem  loans  to  determine  if  a
restructuring  is viable or to commence  foreclosure  proceedings.  Many problem
loans are such due to market conditions (particularly vacancies or market-driven
rent  reductions,  either of which may result in an  impairment  of the economic
viability of the underlying  property).  Therefore,  non-performing loans may be
restructured by an agreement which  recognizes that the borrower's  inability to
meet  contractual  terms may be  remedied  through  a  modification  which  both
protects the financial interests of the Company and is economically feasible for
the borrower.

At June 30, 1999,  the Company had  restructured  loans which  aggregated  $20.9
million and were performing in accordance with their restructured  terms. At the
same date, the Company's  restructured  loans had been  outstanding  for periods
which range from 29 months to approximately six years.

As a result of restructurings which reduced the initial interest rate on certain
loans, the Company's  restructured  loans had a weighted average rate of 7.0% at
June 30, 1999, as compared to an original  weighted  average rate of 10.2%.  The
Company's  restructured  loans generally do not call for the payment of foregone
interest at a later date,  although  many of such loans provide for increases in
the interest rate over the life of the loan.

The  Company's  restructured  loans  may have  been  renegotiated  to lower  the
interest  rate, to defer the payment of principal  and/or  interest or to effect
other concessions. Because restructured loans may include concessionary terms



                                       34

<PAGE>


related to interest rates, payment terms,  loan-to-value ratios and debt service
coverage,  however,  such  loans  have a higher  degree of credit  risk than the
remainder of the performing loans in the Company's loan portfolio.

The following table sets forth information regarding the Company's  restructured
loans at the dates indicated.

<TABLE>
<CAPTION>

                                                         June 30,
                                       1999                1998                 1997
                                       ---------------------------------------------
                                                  (Dollars in Thousands)
<S>                                   <C>                <C>                <C>
Multi-family residential              $      20,522      $    22,499        $    23,954
Commercial real estate                          360              500                500
                                      -------------      -----------        -----------
   Total                              $      20,882      $    22,999        $    24,454
                                      =============      ===========        ===========
Total restructured loans as a
   percentage of total loans                 26.78%           27.47%             23.71%
Total restructured loans as a
   percentage of total assets                11.97%           12.05%             11.55%

</TABLE>

Allowance for Credit Losses.  Although the process of evaluating the adequacy of
the  Company's  reserves  involves a high degree of  management  judgment,  such
judgment is based, in part, on systematic procedures deemed helpful in assessing
the  adequacy of the  Company's  reserves.  The  Company's  reserve  analysis is
prepared   quarterly  in   conjunction   with  the  Company's   internal   asset
classification  system and is used by management in determining if an additional
provision  is  required  to  maintain  the  allowance  for  credit  losses at an
appropriate   level  or  additional   write-downs  of  equity   investments  and
investments  in real  estate are needed to reduce  the  carrying  values of such
assets in accordance  with the  requirements  of generally  accepted  accounting
principles.

The Company's  reserve analysis is a computation of reserve  requirements  based
upon the risks inherent in the various asset portfolios.  The various categories
of loans are  grouped  separately  to  recognize  the  various  degrees  of risk
associated with them.  Loan portfolios are further  stratified by internal asset
classification  categories to assign higher risk weighted reserve percentages or
include targeted reserve  definitions.  Aggregated computed reserve balances are
compared to recorded reserves to measure the adequacy of reserve levels.

The Company's  provisions  for credit losses and  write-downs  of investments in
real  estate  have  been  significant  in  recent  years.  Such  provisions  and
write-downs  aggregated $0 (net recoveries of $107,000),  $2.6 million and $20.7
million  during the years  ended June 30,  1999,  1998 and 1997 and  contributed
significantly to the Company's recorded net losses during 1998 and 1997.

At June 30, 1999,  the Company's  allowance for credit losses  amounted to $18.2
million or 23.3% of total loans and 59.0% of  non-performing  loans, as compared
to $20.0  million or 28.9% of total loans and 60.6% of  non-performing  loans at
June 30, 1998. The decrease in the Company's allowance for credit losses in 1999
reflects the continued  decrease in the size of the Company's loan portfolio and
management's internal analysis of the composition of its non-performing  assets.
Of the  $18.2  million  allowance  for  credit  losses at June 30,  1999,  $12.4
million,  or 68.4%, were specific reserves relating to particular loans and $5.7
million,  or  31.6%,  were  general  reserves.  See Note 10 to the  Consolidated
Financial Statements.

Management  of the Company,  based on facts  available to it,  believes that the
Company's allowance for credit losses at June 30, 1999 was adequate and that the
net carrying value of the Company's investments in real estate equaled the lower
of cost or fair value minus estimated costs to sell. It is anticipated, however,
that the  adverse  effects  of the high  level of the  Company's  non-performing
assets,  consisting of provisions for credit losses, net loan charge-offs,  loss
of interest income on non-performing  loans,  write-downs of investments in real
estate  and  increased  operating  expenses  as a result  of the  allocation  of
resources to the collection and work-out of non-performing assets, will continue
to adversely affect the Company's  operations.  Because the nature and extent of
these adverse  effects will be dependent on many factors  outside the control of
the  Company,  including  conditions  in the  relevant  real estate  markets and
prevailing interest rates, these adverse effects are not presently  determinable
by the Company.

In establishing an appropriate level of loan loss reserves, the Company does not
attempt  to  predict  whether or how much the real  estate  market  and  general
economy of its market  area may  decline in the  future.  However,  the  Company
continues to closely monitor the status of its loan portfolio in relation to the
economic and market  conditions  in the relevant  area for any further  signs of
weakening.  If declining conditions in the relevant area continue,  particularly
in

                                       35

<PAGE>



the New York  City  metropolitan  area,  causing  existing  non-performing  loan
situations to worsen and  additional  loans to be classified as  non-performing,
significant  additional  provisions  for  credit  losses  may be  required.  The
following table sets forth information  concerning the activity in the Company's
allowance for credit losses during the periods indicated.

<TABLE>
<CAPTION>

                                                                       Fiscal Year Ended June 30,
                                               ------------------------------------------------------------------------------
                                                1999             1998             1997              1996             1995
                                                -----           ------           ------            ------           -----
<S>                                            <C>              <C>              <C>              <C>              <C>
Average loans outstanding                      $    65,979      $    86,139      $    99,403      $1,018,477       $1,007,333
                                               ===========      ===========      ===========      ==========       ==========

Allowance at the beginning
     of the period                             $    20,037      $    31,570      $    34,142      $   33,985     $     41,076

Charge-offs:
    Single-family residential
    loans                                             (149)          (2,026)          (3,523)           (1,089)        (1,302)
    Multi-family residential
    loans                                           (1,498)          (1,147)          (1,287)           (2,665)          (850)
    Commercial real estate
    loans                                             (500)          (3,801)              --           (6,795)        (11,160)
    Commercial business loans                           --           (3,773)             (23)              (21)        (1,380)
    Consumer loans and other                           (50)          (2,827)              --                --             (9)
                                               ------------       -----------      ------------      ------------   -------------
Total loans charged off                             (2,197)         (13,574)          (4,833)          (10,570)       (14,701)
                                               ------------      -----------      -----------       -----------     -------------

Recoveries:
    Single-family residential
    loans                                               --              204               98                40             10
    Multi-family residential
    loans                                               86                3              704                --          1,424
    Commercial real estate
    loans                                              229              146              437                --          1,135
    Consumer loans and other                            --              188               22                 1             --
                                             -------------      ------------     ------------    --------------    -----------
Total loans recovered                                  315              541            1,261                41          2,569
    Net charge-offs                                 (1,882)         (13,033)           (3,572)          (10,529)      (12,132)
Additions charged to operating
expenses                                                --            1,500            1,000             5,250          5,041
Additions charged to non-
operating expenses                                      --               --               --               5,436           --
                                             -------------      ------------      -----------     -------------    -------------
Allowance at end of period (1)                 $    18,155      $    20,037       $    31,570      $     34,142      $ 33,985
                                               ===========      ============      ===========      ============    =============
Ratio of net charge-offs to
average loans outstanding                             2.85%           15.13%             3.59%             1.03%         1.20%
Ratio of allowance to total
loans at end of period (1)                           29.54            28.86             32.96             33.15          3.36
Ratio of allowance to non-
performing loans at end of
period (1)                                           61.48            60.59             65.84             92.74         59.05

</TABLE>

(1)  As noted above,  the decrease in the  Company's  allowance for credit
     losses in recent  periods  reflects  the  transfer  of a  substantial
     amount of non-performing  loans to investments in real estate and the
     Company's loan  restructuring  activities,  the continued decrease in
     the size of the Company's  loan portfolio and  management's  internal
     analysis of the composition of its non-performing assets.

(2)  Percentages for the six month period are computed on an annualized basis.

                                       36

<PAGE>



The following  table sets forth  information  concerning  the  allocation of the
Company's allowance for credit losses by loan categories at the dates indicated.

<TABLE>
<CAPTION>

                                  June 30, 1999               June 30, 1998
                                           Percent                          Percent
                                           Of Total                         Of Total
                                           Loans by                         Loans by
                              Amount       Category       Amount            Category
                              -------      --------      --------           --------
<S>                           <C>              <C>       <C>                  <C>
Single-family residential     $     325        0.51%     $    328             0.47%

Multi-family residential          8,784       13.72         9,011             2.98

Commercial real estate            6,706       10.48         7,290            10.50

Construction                         --         --             --             0.00

Commercial business               2,290        3.58         3,157             4.55

Consumer                             50        0.08           251             0.36
                              ----------                 ----------         --------

                              $   18,155                 $ 20,037
                              ==========                 ==========

</TABLE>

<TABLE>
<CAPTION>
                                        June 30, 1997               June 30, 1996                  June 30, 1995
                                                Percent                        Percent                          Percent
                                               Of Total                        Of Total                         Of Total
                                               Loans by                        Loans by                         Loans by
                                   Amount      Category         Amount         Category       Amount            Category
                                 --------      --------     ----------        --------      ---------         ----------
<S>                           <C>                  <C>       <C>                    <C>      <C>                    <C>
Single-family residential     $    1,294            1.86%     $     1,410          2.03%    $      986              0.42%

Multi-family residential           8,553           12.32           12,359         17.80          2,969              1.19

Commercial real estate            16,543           23.82           10,822         15.59         21,302              4.59

Construction                          --            0.00               --          0.00          2,746             51.80

Commercial business                4,357            6.27            6,956         10.02          5,982             16.30

Consumer                             823            1.19            2,595          3.74             --              0.00
                               ----------       -----------    ----------       -------        ---------         --------

                               $  31,570                        $  34,142                      $33,985
                               ==========                       =========                      =========





</TABLE>

<PAGE>



Asset Carrying  Values.  Investments in real estate are recorded on the books of
the  Company at the lower of the  Company's  historical  cost,  less  applicable
depreciation for real estate held for investment, or the estimated fair value of
the property minus  estimated  costs to sell.  Adjustments  made to the value at
transfer are charged to the allowance for credit losses. See Notes 1, 10, 12 and
13 to the Consolidated Financial Statements.

The Company primarily utilizes two means of valuation in evaluating the carrying
value of its investments in real estate:  (1) appraisals and (2) discounted cash
flows.  The  discounted  cash flow ("DCF") is based on  assumptions  wherein the
forecasted  future  cash flow  attributable  to the  benefits of  ownership  are
discounted,  at a rate commensurate with the risk involved,  to a present value.
The  DCF is  based  on  information  from  various  sources,  including:  actual
operating results, recent appraisals, third party market information and current
investment  parameters.  The Company believes that the DCF approach generally is
the most  accurate  predictor  of value of a real estate  asset over time.  This
approach is an accepted means of valuation under GAAP.  Under GAAP,  among other
things,  the DCF method allows for adjustments  when local markets are dominated
by forced or liquidation sales, or when properties have unusual characteristics,
so that  value  estimates  can be based on rent  levels and  occupancy  that are
reasonably  estimated to be achieved over time. The Company utilizes  management
judgement and does not generally make adjustments to appraisal assumptions using
worst case  scenarios  that are  unlikely  to occur,  direct  capitalization  of
non-stabilized income flows or simple projections of current levels of operating
income if markets are depressed but can be expected over a reasonable  period of
time to return to  stabilized  conditions.  Generally,  for  purposes of the DCF
analysis, property cash flows will be extended until stabilization, as it is the
Company's  intent is to sell  investments in real estate as quickly as possible,
assuming a stabilized sales price can be achieved.  Assumptions in the DCF model
are made to most accurately reflect the Company's asset management plan.

The Company's  real estate loan  appraisal  policy  generally  requires that all
appraisals  conform to the Uniform Standards of Professional  Appraisal Practice
adopted  by the  Appraisal  Standards  Board  of the  Appraisal  Foundation  and
prepared by an  appraiser  who is either  certified  or licensed by the state in
which the  property is located.  Appraisals  may be  performed by an outside fee
appraiser or by a staff  appraiser,  provided  that,  among other  things,  such
appraiser is independent of the lending,  investment and collection functions of
the Company.

The Company  generally reviews the value of its investments in real estate on at
least a quarterly  basis.  In the event that such reviews  indicate a decline in
the value of such investments, write-downs are recorded as appropriate.

Strategy.  Following the Branch Sale, the Management  Company assumed the duties
of  the  Predecessor   Bank's  former   "Work-Out  Group"  which  monitored  the
Predecessor  Bank's problem assets.  The Management Company continues to monitor
the Company's problem assets and develop  individual  business plans,  including
cash flow  analysis,  for each  problem  asset  after  inspections,  analysis of
economic  factors and meetings  with the  borrower and counsel.  These plans are
then  documented  for approval of the Board of  Directors  of the  Company.  See
"Item 13.  Certain Relationships and Related Transactions."

Loans which become delinquent are analyzed to determine the nature and extent of
the  problem  and whether a  restructuring  of the loan or some other  method of
resolution is appropriate under the  circumstances.  Every effort is made by the
Company to work with borrowers who are cooperative  with the Company to effect a
restructuring that is economically  feasible for both parties.  When the Company
concludes  that a  restructuring  is not  economically  feasible  or  where  the
borrower does not  demonstrate a willingness to cooperate,  the Company  pursues
available legal remedies.  In most cases, the Company's strategy in recent years
has been to aggressively  pursue the foreclosure process when a restructuring or
other  resolution  of a  non-performing  loan does not appear to be  feasible or
otherwise in the best  interests of the Company.  This strategy has been pursued
so that the  Company  can acquire  control of the  security  property as soon as
possible,  and  thereby  implement  a  strategy  designed  by  the  Company  for
management and ultimate resolution of the asset.

Loans that go through the  foreclosure  process,  particularly  in New York, are
subject to extensive  delays  before the Company can gain title to the property.
Non-judicial   foreclosure  generally  is  unavailable  in  New  York,  and  the
procedures  mandated by New York law can result in time-consuming  litigation in
order to foreclose a mortgage  loan.  Moreover,  the federal and state courts in
New York are overburdened with litigation and, as a result,  decisions are often
delayed.  Further complications occur when bankruptcy  proceedings are involved.
For all these reasons,  it can take an extended period of time, often two to six
years,  for a lender to obtain title to property that secures a loan which is in
default.  Although  the  foreclosure  process can be long and  complicated,  the
Company  aggressively  pursues  foreclosures  or  negotiates  with  borrowers to
acquire properties which secure problem loans by deed-in-lieu of foreclosure.


                                       38

<PAGE>



The Company's general approach once it has acquired an investment in real estate
has been to seek to  minimize  further  losses  to the  Company  through  active
management  of  the  properties  while  they  are  held  by the  Company  and by
developing management strategies tailored to the individual properties and whose
ultimate objective is to sell each property.

The Company primarily utilizes two means of valuation in evaluating the carrying
value of its investments in real estate:  (1) appraisals and (2) discounted cash
flows.  The  discounted  cash flow ("DCF") is based on  assumptions  wherein the
forecasted  future  cash flow  attributable  to the  benefits of  ownership  are
discounted,  at a rate commensurate with the risk involved,  to a present value.
The  DCF is  based  on  information  from  various  sources,  including:  actual
operating results, recent appraisals, third party market information and current
investment  parameters.  The Company believes that the DCF approach generally is
the most  accurate  predictor  of value of a real estate  asset over time.  This
approach is an accepted means of valuation under GAAP.  Under GAAP,  among other
things,  the DCF method allows for adjustments  when local markets are dominated
by forced or liquidation sales, or when properties have unusual characteristics,
so that  value  estimates  can be based on rent  levels and  occupancy  that are
reasonably  estimated to be achieved over time. The Company utilizes  management
judgement and does not generally make adjustments to appraisal assumptions using
worst case  scenarios  that are  unlikely  to occur,  direct  capitalization  of
non-stabilized income flows or simple projections of current levels of operating
income if markets are depressed but can be expected over a reasonable  period of
time to return to  stabilized  conditions.  Generally,  for  purposes of the DCF
analysis, property cash flows will be extended until stabilization, as it is the
Company's  intent is to sell  investments in real estate as quickly as possible,
assuming a stabilized sales price can be achieved.  Assumptions in the DCF model
are made to most accurately reflect the Company's asset management plan.

The Company's general approach once it has acquired an investment in real estate
has been to seek to  minimize  further  losses  to the  Company  through  active
management  of  the  properties  while  they  are  held  by the  Company  and by
developing management strategies tailored to the individual properties and whose
ultimate  objective is to sell each  property at, or above,  its net book value.
The Company generally pursues a specific management strategy for each investment
in real estate because it believes that the depressed  levels of the real estate
markets in which the Company has engaged in lending  activities  will improve as
national  and  regional  economies  recover and that it has the  requisite  real
estate  expertise  to  individually  address and  resolve  each  problem  asset.
Although the Company has evaluated bulk sales of non-performing assets from time
to time,  it has not elected to pursue this strategy to date because it believes
that the discounts which are sought by potential purchasers are excessive,  that
individual  management  strategies have the most potential for maximum  recovery
and return to the Company and that the  Company did not have  sufficient  equity
capital prior to and  following the Equity  Offering to support such a strategy.
There can be no assurance,  however,  that the Company will be successful in its
management strategies.

The Company's  approach  with respect to a particular  investment in real estate
generally  falls into one of the following  categories:  (i) attempt to sell the
investment as soon as  practicable,  (ii) actively manage the property until the
cash flow and other relevant  factors have been  stabilized or (iii) develop the
property to facilitate  sale. Each of these strategies  generally  involves some
investment  by the  Company to  improve  the  property  in order to make it more
saleable,  which can range  from  minor  fix-up  costs to  substantial  costs to
develop the  property.  Each  work-out  strategy is reviewed and approved by the
Company's Board of Directors.

In most  cases,  the  Company's  strategy  consists  of an  attempt  to sell the
property as soon as practicable. The Company generally works closely with a real
estate brokerage firm in this regard,  and frequently will  specifically  target
known  investors  which it believes may be interested  in a particular  property
which is owned by the Company. In addition, in a few cases during the year ended
December 31, 1993, the Company used the public auction process to offer for sale
certain  investments in real estate.  Such auctions can provide broader exposure
to potential  purchasers than may be able to be obtained  through  listings by a
real estate brokerage firm in the area in which the property is located.  Public
auctions involve the payment of fees to the auctioneer, which can vary based on,
among other things, whether the property is sold and on what terms.

In many cases it seeks to stabilize the cash flow from the property by investing
in necessary improvements and seeking to increase the occupancy of the property.
This approach  increases the amount of time that the Company holds the property,
but may enhance the value of the  property and be the best means of disposing of
the investment  without  further loss. In certain  cases,  the Company will have
made the investment  and taken the actions  necessary to stabilize the cash flow
from the property, but the real estate markets in the area in which the property
is located  will not have  stabilized  or other  factors  will be present  which
prevent the Company from selling the property at a price which is

                                       39

<PAGE>



reflective  of its  estimated  value.  In some  cases,  the cash  flow  from the
property  has been  stabilized  such  that it is  providing  a yield  above  the
Company's cost of funds, thus effectively  making it an earning asset.  Although
such assets  continue to be  classified  by the Company as  investments  in real
estate and, thus,  non-performing  assets,  the yield provided by the properties
increases the Company's flexibility to maximize their value in connection with a
sale.

In a number of cases, the Company's strategy to dispose of an investment in real
estate has consisted of development of the property.  Although this approach may
involve the best prospects for maximizing the return to the Company, it also may
involve more risk and, as a result,  the Company  generally does not pursue this
alternative  unless  other  alternatives  are clearly not  preferable  under the
circumstances.  In most cases in which this alternative is pursued,  development
previously has been  initiated by the defaulted  borrower prior to the Company's
acquisition of the property upon  foreclosure  or by  deed-in-lieu  thereof.  On
occasion,  however,  the Company has commenced  development  of an investment in
real estate as a management strategy.


Liquidity and Capital Resources

The Company must maintain sufficient  liquidity to meet its funding requirements
for debt  repayments  related to asset sales,  operating  expenses,  development
costs  related to certain real estate  projects,  and to satisfy the  regulatory
requirements described below.

At June 30, 1999,  the Company had $50.6 million in borrowed  funds  outstanding
under the Facility  provided by HSBC Bank.  All funds  borrowed from third party
sources  other  than HSBC  were  repaid in full at June 30,  1999.  The  Company
actively monitors and manages its cash inflows and outflows in the management of
the Facility with HSBC and invests,  to the extent possible,  all available cash
balances.

The Company  has  requested  that HSBC  reactivate  the  Facility to provide the
Company  with  access to  fundings  to be  secured by assets  from new  lending,
investment  and real estate  transactions.  The Company has requested  that HSBC
provide  availability  up  to  the  initial  amount  of  the  HSBC  Facility  of
approximately  $100.0 million,  or  approximately  $50.0 million in availability
under the HSBC Facility.  Availability under the HSBC Facility would be used, in
combination with the restricted and  unrestricted  cash of the Company to invest
in new  lending,  investment  and real estate  activities,  subject to the prior
approval of HSBC.

The  Company  seeks to maintain  liquidity  within a range of 5% to 10% of total
assets.  Liquidity for this purpose is defined as unrestricted cash. At June 30,
1999, the Company's  liquidity ratio, as so defined,  amounted to 8.4% which was
within the maintenance range.


Recent Accounting Developments

From time to time the  Financial  Accounting  Standards  Board  ("FASB")  adopts
accounting   standards   (generally  referred  to  as  Statements  of  Financial
Accounting  Standards,  or "SFASs") which set forth required  generally accepted
accounting  principles.  Set forth  below is a  description  of  certain  of the
accounting  standards  recently  adopted  by the  FASB  which  are  relevant  to
financial institutions such as the Company.

SFAS  No.  130.  During  June  1997,  the FASB  issued  Statement  of  Financial
Accounting   Standards  (SFAS)  No.  130,   "Reporting   Comprehensive   Income"
(SFAS-130),  which is required to be adopted for fiscal  years  beginning  after
December  15,  1997.   SFAS  No.  130   establishes   standards   for  reporting
comprehensive  income  and  its  components  in a full  set  of  general-purpose
financial statements. SFAS No. 130 requires that all components of comprehensive
income be reported  in a financial  statement  that is  displayed  with the same
prominence as other financial statements.  The adoption of this standard did not
have a  material  impact on the  Company's  financial  position  or  results  of
operations.

SFAS  No.  132.  Effective  July 1,  1998 the  Company  adopted  SFAS  No.  132,
"Employer's  Disclosures  about  Pensions  and  Other  Postretirement  Benefits"
(SFAS-132).  SFAS-132  became  effective  for all fiscal years  beginning  after
December 15, 1997. The provisions of SFAS-132 revise employer's  disclosures for
pension and other post  retirement  benefit plans.  SFAS-132 does not change the
measurement or recognition of assets,  obligations or periodic  expenses related
to these plans as the Statement was  promulgated to  standardize  the disclosure
requirements  for  pensions  and other post  retirement  benefits  to the extent
practicable.  Accordingly, the adoption of this standard did not have a material
impact on the Company's financial position or results of operations.


                                       40

<PAGE>



SFAS No. 133. On June 15, 1998,  the FASB issued SFAS No. 133,  "Accounting  for
Derivative Instruments and Hedging Activities" (SFAS-133). SFAS-133 is effective
for all fiscal  quarters  of all fiscal  years  beginning  after June 15,  2000.
SFAS-133  requires that all  derivative  instruments  be recorded on the balance
sheet at their fair value. Changes in the fair value of derivatives are recorded
each period in current  earnings or other  comprehensive  income,  depending  on
whether a derivative is designated as part of a hedge transaction and, if it is,
the type of hedge transaction.  Management of the Company  anticipates that, due
to the Company's limited use of derivative instruments, the adoption of SFAS-133
will not have a significant effect on the Company's results of operations or its
financial condition.


Impact of Inflation

The consolidated  financial  statements and related  consolidated data presented
herein have been  prepared in  accordance  with  generally  accepted  accounting
principles,  which require the measurement of financial  positions and operating
results in terms of historical  dollars  without  considering the changes in the
relative  purchasing  power of dollars over time due to  inflation.  The primary
impact of inflation on the  operations  of the Company is reflected in increased
operating  costs and,  generally,  increases in interest  rates paid on borrowed
funds. Over any given term,  however,  interest rates do not necessarily move in
the same  direction or in the same  magnitude as changes in prices for goods and
services.


Impact of Year 2000

General  Description  of the Year 2000 Issue and the  Nature and  Effects of the
Year 2000 on Information Technology (IT) and Non-IT Systems. The Year 2000 issue
is the result of computer  programs  being  written using two digits rather than
four  digits  to define  the  applicable  year.  Any of the  Company's  computer
programs or hardware that have date-sensitive software or embedded computer chip
technology may recognize a date using "00" as the year 1900 rather than the Year
2000.  This  could  result  in  a  system  failure  or  miscalculations  causing
disruptions of operations,  including, among other things, a temporary inability
to process transactions or engage in similar normal business activities.

The Company believes that  modifications to existing software and conversions to
new software, the Year 2000 issue will not pose significant operational problems
for its computer systems.  Further,  due to the limited number of assets managed
by the Company and the limited  scope of the  Company's  continuing  operations,
which could be managed and  accounted for by methods not relying on the computer
systems currently  employed by the Company,  if such modifications are not made,
or if such  modifications  and conversions are not completed in a timely manner,
the Year 2000 issue is  unlikely  to have a material  impact on the  operations,
liquidity or capital resources of the Company. In addition, the Company believes
that the  implementation of modifications to components of the building systems,
affecting the operations of its  properties  held as investments in real estate,
is unlikely to have a material  affect on the  operations,  liquidity or capital
resources of the Company.

Status of Progress in Becoming  Year 2000  Compliant,  Including  Timetable  for
Completion of Each Remaining  Phase. The Company's plan to resolve the Year 2000
issue  involves  four  phases:  assessment,  and where  necessary,  remediation,
testing and implementation

To date,  the Company has completed  the  assessment,  remediation,  testing and
implementation  of all internal systems that could be significantly  affected by
the Year 2000.  The  Company's  costs have been  minimal,  since all  accounting
software use by the Company is maintained and supported by a third party.

In addition,  the Company has completed the assessment of all systems related to
the  operations  of its  properties  held as  investments  in real estate.  Such
assessments  were  performed to ensure that  remediation  of building  equipment
(such as security  systems and elevators) could be completed and tested prior to
the year 2000. The Company's completed  assessment  indicated the need to modify
or  replace  portions  of its  buildings'  systems so that  these  systems  will
function  properly  with respect to dates in the year 2000 and  thereafter.  All
necessary  remediation  is  expected  to be  completed  as an  integral  part of
regularly scheduled building maintenance and repair activities. As a result, the
cost of  such  remediation  is  expected  to be  immaterial  to the  operations,
liquidity or capital resources of the Company.

Nature and Level of Third Parties and their Exposure to the Year 2000 Issue. The
Company has queried its significant  suppliers and  subcontractors  that provide
accounting or information  processing services to the Company (external agents).
To date,  the Company is not aware of any external  agent with a Year 2000 issue
that would materially

                                       41

<PAGE>



impact the  Company's  results of  operations,  liquidity or capital  resources.
However,  the Company has no means of absolutely  ensuring that external  agents
will be Year 2000  ready.  Due to the  limited  number of assets  managed by the
Company and the limited  scope of the  Company's  continuing  operations,  which
could be managed  and  accounted  for by  methods  not  relying on the  computer
systems and services currently provided by external agents employed by the
Company,  if such  modifications  are not  made,  or if such  modifications  and
conversions  are not  completed  in a  timely  manner,  the Year  2000  issue is
unlikely  to have a  material  impact on the  operations,  liquidity  or capital
resources of the Company.

Contingency   Plans.  The  Company  has  contingency   plans  for  all  critical
applications and systems.  These contingency plans involve,  among other planned
actions,  the  use  of  alternative  manual  procedures,  the  temporary  use of
increased or alternative third party services and adjusting staffing strategies.


Risks Associated with Forward-Looking Statements

This  Form  10-K,  together  with  other  statements  and  information  publicly
disseminated by the Company, contains certain forward-looking  statements within
the  meaning of Section  27A of the  Securities  Act of 1933,  as  amended,  and
Section  21E  of  the  Securities  Exchange  Act  of  1934,  as  amended.   Such
forward-looking  statements  involve known and unknown risk,  uncertainties  and
other factors which may cause the actual results, performance or achievements of
the  Company or  industry  results to be  materially  different  from any future
results,   performance   or   achievements   expressed   or   implied   by  such
forward-looking  statements.  Such factors include, among others, the following,
which are  discussed  in  greater  detail in the "Risk  Factors"  section of the
Company's  Registration  Statement on Form S-4 (File No. 333-386730 and File No.
333-386730-01)  filed  with the  Securities  and  Exchange  Commission  ("SEC"),
general economic  conditions,  which will among other things,  affect demand for
commercial and residential  properties,  availability  and credit  worthiness of
prospective tenants,  lease rents and the availability of financing:  difficulty
of locating suitable investments; competition; risks of real estate acquisition,
development,  construction  and  renovation;  vacancies  at existing  commercial
properties; dependence on rental income from real property; adverse consequences
of debt financing; risks of investments in debt instruments,  including possible
payment defaults and reductions in the value of collateral;  illiquidity of real
estate investments; lack of prior operating history; and other risks listed from
time to time in the  Company's  reports  filed with the SEC.  Therefore,  actual
results could differ materially from those projected in such statements.


ITEM 7A

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The primary market risk facing the company is interest rate risk on its borrowed
funds, mortgage notes and notes receivable.  The Company does not hedge interest
rate risk using  financial  instruments  nor is the  Company  subject to foreign
currency risk.

The company has assessed the market risk for its variable rate debt and believes
that a 1% increase in interest  rates (as measured by changes in the LIBOR rate)
would result in an approximate  $506,000  increase in interest  expense based on
approximately $50.6 million outstanding at June 30, 1999. See Note 16, "Borrowed
Funds," contained within the Consolidated Financial Statements.

In addition,  The Company has issued $11.88  million in  Increasing  Rate Junior
Subordinated  Notes due 2006.  The  Subordinated  Notes  provide  for a steadily
increasing  interest  cost after  December 15, 2001. A  substantial  increase in
general  interest rates would  potentially  prevent the Company from refinancing
the  Subordinated  Notes  at a rate  favorable  to the  Company.  See  Note  26,
"Preferred  Stock Exchange Offer,"  contained within the Consolidated  Financial
Statements.

The fair value of the Company's long term debt, mortgage notes, notes receivable
and other financial  assets is estimated based on discounting  future cash flows
at interest rates that  management  believes  reflect the risks  associated with
long term debt,  mortgage notes,  notes receivable and other financial assets of
similar risk and duration.  See Note 24, "Fair Value of Financial  Instruments,"
within the Consolidated Financial Statements.


                                       42

<PAGE>


ITEM 8
            FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The  financial  statements  required  by  this  item  and  the  reports  of  the
independent  accountants  thereon  required  by Item 14 (a) (2) are  included on
pages F-1 to F-40. See accompanying "Index to Consolidated Financial Statements"
on page F-1.



ITEM 9
           CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
                            AND FINANCIAL DISCLOSURE

None.



                                       43

<PAGE>



                                    PART III

ITEM 10

               DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Subsequent to the closing of the Branch Sale, although the Company has executive
officers  under SEC  requirements  and New York Banking Law,  which was formerly
applicable  to the  Predecessor  Bank,  the  Company  no  longer  maintains  any
significant  staff of employees to manage the  Company's  affairs.  Rather,  the
day-to-day  management  responsibilities  of the  Company  are  vested  with the
Management  Company,  a newly  formed  management  company  affiliated  with Mr.
Dworman.  A significant  amount of services,  necessary to manage and dispose of
the Company's assets,  have been and will be provided by the Management  Company
or third  party  subcontractors  who will  not  have  any  continuing  fiduciary
obligations  to the Company or the  stockholders.  The  selection of third party
subcontractors  to provide  various  services to the Company will be made by the
Management  Company,  subject to the  ratification by committees of the Board of
Directors but without stockholder approval.  The Company's success in maximizing
returns  from the  management  of its assets  will  depend on the efforts of the
Management  Company and third party contractors  retained to provide services to
the Company.

Directors of the Company

The  Company's  Board of Directors is divided into three  classes of  directors,
serving  staggered  three-year terms. At the 1998 annual meeting of stockholders
of the Company, the holders of the Company Preferred Stock elected two directors
to serve for a term of one year. The right of holders of Company Preferred Stock
to elect such two directors  continues until dividends on the Company  Preferred
Stock have been paid for four  consecutive  quarterly  dividend periods at which
time such voting rights will terminate.

The name, age as of September 21, 1999,  position with the Company, if any, term
of  office  and  period  of  service  as a  director,  of each of the  Company's
directors are as follows:

<TABLE>
<CAPTION>

           Name                                                                          Class Term        Director
           Name                       Age                        Position                Expires           Since(1)
           ----                       ---                        --------                -------           ---------
<S>                                   <C>              <C>                               <C>                   <C>
Robin Chandler Duke.................  75               Director, Vice President and      1999(6)               1977
                                                       Secretary (2)
Alvin Dworman.......................  73               Director (3)                       2001                 1998
William D. Hassett..................  63               Director (3) (4)                   2000                 1976
James J. Houlihan...................  47               Director (4)                       2001                 1998
David J. Liptak.....................  41               Director (5)                        ---                 1998
Jerome R. McDougal..................  71               Director and Chairman of the       2000                 1991
                                                       Board (3)
Edward V. Regan.....................  69               Director (2)                       2001                 1995
David A. Shapiro....................  48               Director (2)(4)                   1999(6)               1998
Jeffrey E. Susskind.................  46               Director (5)                        ---                 1998
</TABLE>

(1)  Includes tenure with the Predecessor Bank.
(2)  Member of the audit committee.
(3)  Member of the executive committee.
(4)  Member of the asset management committee.
(5)  Elected by holders  of  Company  Preferred  Stock for a term of one year or
     until their successors are elected.
(6)  The Company  intends to nominate this Director for  re-election at its next
     annual meeting of stockholders.

                                       44

<PAGE>


The  principal  occupation  for the last five  years and  selected  biographical
information of each of the directors is set forth below.

Robin  Chandler  Duke.  Ms.  Duke is  National  Chairman  of  Population  Action
International,  and she  serves  as a  director  of  International  Flavors  and
Fragrances  and American  Home Products  Corporation.  Ms. Duke has served in an
unsalaried  capacity  as Vice  President  and  Secretary  of the Company and the
Predecessor Bank since July 1996.

Alvin  Dworman.  Mr.  Dworman is the founder and  chairman of The ADCO Group,  a
financial  services,  merchant  banking and real estate  company  established in
1981. Mr. Dworman also has been a director of the Sequa  Corporation  since 1987
and has been  serving  as a member of the New York State  Real  Estate  Advisory
Committee since 1985.

William D. Hassett.  Mr. Hassett,  a real estate investor and managing member of
Hassett-Belfer Senior Housing L.L.C. is also owner of W.D. Hassett, Inc., a real
estate management  company.  Mr. Hassett,  formerly a director of Olympia & York
Holdings  (USA),  was the  Chairman  of the New  York  State  Urban  Development
Corporation from 1977 to 1981,  Chairman of the Battery Park City Authority from
1979 to 1981,  Chairman of the Board of the New York State  Dormitory  Authority
from  1985 to 1994 and is a former  New York  State  Commerce  Commissioner.  He
presently  serves as a member of the Real Estate  Advisory  Committee to the New
York State Common Retirement Fund.

James J. Houlihan. Mr. Houlihan has been a partner of Houlihan-Parnes  Realtors,
LLC,  a  commercial  real  estate  firm for more than the past five  years.  Mr.
Houlihan is president of JHP Realty Advisors,  Inc., a real estate advisory firm
and a partner in each of Kislev  Management  Corp.,  a  commercial  real  estate
management firm, and Real Estate  Servicing,  Inc. and C.C.  Capital  Servicing,
Inc., both mortgage servicing firms.

David J. Liptak.  Mr. Liptak has been the  President of West Broadway  Partners,
Inc.,  which is the General  Partner of West  Broadway  Partners,  L.P.  and the
investment  manager of AIG  International  West Broadway Fund, Ltd for more than
the past five  years.  Mr.  Liptak was  previously  a Senior Vice  President  at
Oppenheimer & Co., Inc.

Jerome R.  McDougal.  Mr.  McDougal  served as Chief  Executive  Officer  of the
Company and the Predecessor Bank from April 1995 and as President from July 1997
until he retired  from such  positions  in June  1998.  Mr.  McDougal  served as
President and Chief Executive Officer of the Predecessor Bank from March 1991 to
April 1995,  at which time he became  Chairman of the Board and Chief  Executive
Officer.  Prior to joining the  Company,  Mr.  McDougal  was  Chairman and Chief
Executive Officer of the Apple Bank for Savings for four years. Prior to joining
Apple Bank, Mr. McDougal held various positions,  including management positions
in a manufacturing  concern,  operating a consulting company, and running one of
the largest automotive retail chains in the New York metropolitan area.

Edward V. Regan. Mr. Regan is Chairman of the Municipal  Assistance  Corporation
and Policy Advisor for the Jerome Levy Economics Institute. Mr. Regan previously
served as the New York State Comptroller from 1979 to 1993.

David A. Shapiro.  Mr.  Shapiro has been a portfolio  manager for Seneca Capital
Management  LLC,  an  investment  management  firm since May 1995.  Mr.  Shapiro
founded  Asset  Holdings  Group,  a  privately  held  originator  of senior  and
mezzanine  commercial  real estate loans formed in 1993.  From 1991 to 1993, Mr.
Shapiro also served as an advisor to the Predecessor Bank in connection with the
restructuring  and  management  of  a  portion  of  its  commercial  real  state
portfolio.

Jeffrey E. Susskind. Mr. Susskind was a principal of Strome, Susskind Investment
Management,  L.P., an  investment  management  company  located in Santa Monica,
California.  Mr. Susskind has been,  since January 1, 1999,  engaged in personal
investments  and has been an investment  consultant  for the five years prior to
1999.

Board of Directors and Committees

The  Company  is  managed  by a  nine-member  Board of  Directors.  The Board of
Directors  has three  standing  committees,  an  executive  committee,  an asset
management committee and an audit committee.


                                       45

<PAGE>



Executive  Committee.  The executive committee is comprised of Messrs.  Dworman,
Hassett and McDougal.  The executive  committee  oversees the  management of the
day-to-day  business  and affairs of the Company and the  implementation  of the
management of the Company's assets.

Audit Committee.  The audit committee is comprised of Messrs.  Regan and Shapiro
and Ms. Duke. The audit committee  reviews and provides  recommendations  to the
Board of Directors with respect to the  engagement of the Company's  independent
auditors,  financial  reporting  practices and internal accounting and financial
controls and  procedures  of the Company and monitors the  Company's  compliance
with its  policies  and  procedures.  In  addition,  the  audit  committee  also
administers   and   reviews  all   compensation   policies   and  will   provide
recommendations to the Board of Directors with respect thereto.

Asset  Management  Committee.  The asset  management  committee  is comprised of
Messrs.  Hasset,  Houlihan and Shapiro.  The asset management committee oversees
the performance of the asset portfolio of the Company.

During fiscal year 1999,  the Board of Directors  held six  meetings,  including
telephonic  meetings.  The audit  committee held three meeting during the fiscal
year. The asset management committee held four meetings. The executive committee
held four  meetings.  During  fiscal year 1999,  each  director  (other than Mr.
Hassett and Mr. Liptak,  each of whom were absent for one meeting) attended 100%
of the total  number of meetings  of the Board of  Directors  and each  director
attended  100% percent of the total number of meetings of committees on which he
or she served.

The Company's Board of Directors may, from time to time, establish certain other
committees of the Board to facilitate the  management of the Company.  Directors
will be elected in a manner  consistent  with,  and shall  serve for a term,  as
provided in the Company's Charter and Bylaws.

Executive  Officers:  Inasmuch  as the  Predecessor  Bank  had  disposed  of its
depository  banking  operations in connection  with the sale of its branches and
transfer of its deposits to HSBC Midland Bank in June 1996 (the "Branch  Sale"),
the Company as successor does not require a large staff of officers or employees
to manage the business and affairs of the Company. Certain day-to-day management
functions are performed by RB Management  Company LLC pursuant to the terms of a
management agreement. See "--Certain Relationships and Related Transactions".

The  Company's  officers are Nelson L.  Stephenson,  who serves as president and
chief  executive  officer of the Company  and Robin  Chandler  Duke,  who serves
without  compensation  as the vice  president and secretary of the Company.  Set
forth below is certain biographical information for Mr. Stephenson.

Nelson L. Stephenson. Mr. Stephenson was elected to the offices of president and
chief executive officer of the Company in July 1998. For more than the past five
years,  Mr.  Stephenson  has been  President of Fintek  Inc.,  a privately  held
financial   advisory  firm  that  provides  services  to  the  Company  and  the
Predecessor   Bank.  Mr.   Stephenson  is  also  President  and  a  Director  of
Coast-To-Coast Financial Corporation, a unitary savings and loan holding company
which owns  Fintek,  Inc. and  Superior  Bank FSB as well as other  subsidiaries
engaged in consumer finance.


                                       46

<PAGE>


ITEM 11
                             EXECUTIVE COMPENSATION

Remuneration of Executive Officers - Summary  Compensation  Table: The following
table discloses  compensation  received by the Company's chief executive officer
for  the  years  indicated.   The  cash   compensation   amounts  below  reflect
compensation received from the Company and its subsidiaries. There were no other
executive  officers who received  compensation  in 1999 from the Company  (other
than director fees).

<TABLE>
<CAPTION>
                                                        Annual Compensation
- --------------------------------------------------------------------------------------------------------
                                                                                            All Other
Name and Principal Position        Year      Salary         Bonus   Other Compensation    Compensation
- ---------------------------        ----      ------         -----   ------------------    ------------
<S>                                <C>       <C>          <C>         <C>                   <C>
Nelson L. Stephenson               1999      $  12,000    $   --      $       --            $ --
     President and Chief
     Executive Officer

Jerome R. McDougal                 1999      $ 150,000        --      $  176,269 (1)        $ 14,853 (3)
    Chairman of the Board          1998        300,000        --          63,214 (2)         123,110 (3)
                                   1997        300,000        --          66,990 (2)         117,296 (3)
</TABLE>

- -------------------

(1) - Consists of severance  pay following Mr.  McDougal's  retirement  from the
offices of President and Chief Executive  Officer in June 1998, in the amount of
$150,000 and a housing  allowance,  club dues,  automobile,  driver expenses and
health  insurance  premiums  aggregating  $26,269.  Mr.  McDougal  will  receive
severance payments in equal biweekly installments through June 30, 2000.

(2) - Consists of a housing allowance, club dues, automobile and driver expenses
(aggregating  $21,548  and  $25,324  for the 1998 and  1997  periods  presented,
respectively), certain tax expense reimbursements and health insurance premiums.

(3) - Consists of contributions of $9,000, $9,000 and $9,500 made by the Company
to its 401(k) Tax Deferred  Savings  Plan,  accruals of and earnings on deferred
compensation in the amounts of $0, $110,053 and $103,739 and payments of $5,853,
$4,057 and $4,057 for life and  personal  liability  insurance  premiums for the
1999, 1998 and 1997 periods presented, respectively.


Employment  Arrangement:  Jerome R.  McDougal,  was  compensated  pursuant to an
arrangement  with  the  Predecessor  Bank  reached  in  1991.  The  terms of Mr.
McDougal's employment were memorialized in the minutes of the Predecessor Bank's
January 22, 1991 Board of Directors meeting, which provided for an annual salary
of $375,000 and customary  employee  benefits  commensurate  with Mr. McDougal's
position at the Company. $75,000 of Mr. McDougal's annual salary was in the form
of deferred  compensation.  Mr. McDougal's annual deferred  compensation accrues
quarterly  in  equal  amounts  and  earns a  variable  rate of  interest  on the
cumulative balance.  Prior to the Branch Sale, interest was compounded quarterly
at the highest rate offered on the predecessor's  customer deposits each quarter
and  was  thereafter  compounded  at  the  prime  rate.  Mr.  McDougal  received
additional  compensation in the form of a housing  allowance,  an automobile and
payment of club  membership  dues. The Company also  reimbursed Mr. McDougal for
the amount of  personal  income  taxes  incurred  as a result of the  additional
benefits.

Mr. McDougal retired from his offices of president and chief executive  officer,
effective  July 1, 1998,  at which time he was  granted  severance  equal to two
years of his $375,000  annual  salary.  As part of his  severance  package,  the
Company funds his health insurance  premiums for a two year severance period and
funded his  automobile  allowance  until the lease term of his  current  vehicle
expired in November  1998.  Mr.  McDougal  also elected to withdraw his deferred
compensation in the amount of $689,728 during the quarter ended June 30, 1998. A
payment in this amount was made to Mr. McDougal on July 10, 1998.

Mr.  Stephenson  is  compensated  pursuant to an informal  arrangement  with the
Company that provides for compensation of $2,000 per month.


                                       47

<PAGE>


Board of  Directors  Compensation:  Effective  July 1,  1998,  directors  of the
Company will receive  directors  fees of $2,500 for each regular  Board  meeting
attended,  $750 for each  telephonic  Board meeting  attended and $1500 for each
committee meeting attended.

Compensation  Committee  Interlocks  and Insider  Participation:  Determinations
regarding  compensation  of the Company's  employees were previously made by the
Compensation  and  Benefits  Committee  of the Board of  Directors  prior to the
Branch  Sale.  Mr.  McDougal  was a  member  of the  Compensation  and  Benefits
Committee. Subsequent to the Branch Sale such determinations will be made by the
Audit Committee.

Retirement Plan: Effective April 30, 1992, the Company determined to suspend the
Company's Retirement Plan. As of the date of suspension,  there have been no new
enrollments in the Retirement Plan and no further benefit  accruals.  As of June
30, 1998,  Mr.  McDougal was entitled to an accrued  benefit of less than $5,000
pursuant to the terms of the Retirement Plan.

Indebtedness of Management: The Company's current policy is not to make loans to
its  directors,  executive  officers  or  members of their  immediate  families,
although  it did so from time to time in the past.  All loans to  directors  and
executive  officers and all other loans to the Company's  employees were made on
substantially the same terms, including interest rates and collateral,  as those
prevailing at the time for comparable  transactions  with other persons,  and do
not involve more than the normal risk of collection or present other unfavorable
features.  All such  loans were  transferred  to HSBC as  Transferred  Assets in
connection with the Branch Sale.




                                       48

<PAGE>



ITEM 12

         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following  tables set forth certain  information  with respect to beneficial
ownership  of Common Stock and  Preferred  Stock by (i) each person known by the
Company  to own  beneficially  or of  record  more  than 5% of  Common  Stock or
Preferred Stock, (ii) each director,  nominee for director and executive officer
of the Company,  and (iii) all directors and executive  officers as a group. The
Company's  Common Stock is not  registered  under  Section 12 of The  Securities
Exchange Act of 1934, as amended, and therefore  stockholders holding 5% or more
of the  Company's  Common  Stock  are  not  required  to  file  identifying  and
beneficial  ownership  information  with the SEC. Other than with respect to the
stockholders  listed in the table  below,  the  Company  does not have access to
information deemed reliable as to the beneficial  ownership of its Common Stock.
Unless otherwise indicated, each stockholder listed in the table has sole voting
and investment  powers as of September 28, 1999 with respect to the shares owned
beneficially or of record by such person.

<TABLE>
<CAPTION>

Name and Address                                 Amount and Nature of
of Beneficial Owner                              Beneficial Ownership       Percent of Common Stock
- -------------------                              --------------------       -----------------------

<S>                                              <C>                        <C>
Mr. Alvin Dworman                                        2,768,400                   39.0%
645 Fifth Avenue
New York, New York 10022

East River Partnership B(1)                                415,800                    5.9%
Madison Plaza
200 West Madison Street
Suite 3800
Chicago, Illinois 60606

Odyssey Partners, L.P.(2)                                  415,800                    5.9%
31 West 52nd Street
New York, New York 10019

Ms. Robin Chandler Duke                                        --                     --

Mr. William D. Hassett                                       2,150                     *

James J. Houlihan                                              --                     --

David J. Liptak                                                --                     --

Mr. Jerome R. McDougal                                       4,000                     *

Mr. Edward V. Regan                                            --                     --

David A. Shapiro                                               --                     --

Nelson L. Stephenson                                           --                     --

Jeffrey E. Susskind                                            --                     --

All directors and executive officers as a group          2,774,550                   39.1%
(10 persons)
</TABLE>

- ----------------

*  Less than .1%.

(1) - East River Partnership B is an Illinois general  partnership,  the general
partners of which are: (1) JAP Grandchildren Trust # 1, the co-trustees of which
are  Marshall  E.  Eisenberg  and  Jay A.  Pritzker;  (2)  Don  Trust  #25,  the
co-trustees of which are Marshall E.  Eisenberg and Thomas J. Pritzker;  and (3)
R.A. Trust #25, the co-trustees of which are Marshall E. Eisenberg and Thomas J.
Pritzker.

                                       49

<PAGE>



(2) - Odyssey  Partners,  L.P.  is a  Delaware  limited  partnership  having six
general  partners:  Stephen  Berger,  Leon Levy, Jack Nash,  Joshua Nash,  Brian
Wruble  and Nash  Family  Partnership,  L.P.  The  general  partners  of Odyssey
Partners, excluding Nash Family Partnership,  L.P., share voting and dispositive
power over all owned shares.



                                       50


<PAGE>

ITEM 13
                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The Management Company;  The Management  Agreement:  The Company has engaged the
Management Company under a management agreement (the "Management  Agreement") to
provide  Company  Management  Services and Asset  Management  Services  (each as
defined below). The  responsibilities of the Management Company include, but are
not  limited  to,  development  and  recommendation  to the  Company's  Board of
Directors of strategies  intended to maximize  stockholder value. The Management
Company is responsible for  developing,  recommending  and maintaining  business
plans and  operating  budgets,  individual  asset and liability  strategies  and
decisions  relating to sales and retentions of assets.  The  Management  Company
reports to the Company's Board of Directors or its Asset Management Committee.

The  Management  Company  was newly  formed in 1996 and is  controlled  by Alvin
Dworman,  who serves as its Managing Member.  Mr. Dworman also owns 39.0% of the
outstanding Common Stock of the Company.

The  Management  Company has access to the  expertise,  resources  and  business
relationships  accumulated  by Mr.  Dworman  over 35 years in a wide  variety of
general  business  activities.  Mr. Dworman  currently serves as a member of the
Real Estate Advisory Committee of the New York State Employee  Retirement System
and is a member  of the  Board of  Trustees  of the New York Law  School.  As an
individual  and as Chairman and Chief  Executive  Officer of the ADCO  Financial
Group,  Mr. Dworman  maintains  investments  in a number of financial  services,
banking and real estate  entities.  During his career,  Mr. Dworman has founded,
developed,  owned and managed a wide variety of entities  throughout  the United
States. Mr. Dworman, Odyssey Partners, L.P. and East River Partnership B hold in
the  aggregate  50.8%  of the  Common  Stock.  In  connection  with  the  equity
recapitalization  offering in June 1994, Mr. Dworman, Odyssey Partners, L.P. and
East River  Partnership  B agreed not to sell their Common Stock for a period of
three years.  In addition,  such agreement  provided that, for an additional two
years,  they would not sell their Common Stock without the approval of the Board
of Directors of the Company under certain circumstances.

The terms of the Loan Agreement with HSBC include a requirement  that, while any
amount remains outstanding under the Facility, Mr. Dworman retain his 39% common
stock  interest in the Company and remain  actively  involved in the  day-to-day
management of the affairs of the Company and its assets.

The Management Company also employs certain  individuals  previously employed by
River Bank who were  directly  involved in managing  the  Company's  real estate
portfolio.

Transactions With Affiliates:  The Company previously  obtained certain services
from Fintek.  Effective October 31, 1991,  substantially all of the employees of
the Company's  then-existing capital markets group became employees of Fintek, a
newly-formed  corporation.  At the same  time,  Nelson L.  Stephenson,  a Senior
Executive Vice  President of the Company at the time,  resigned as an officer of
the Company and became the President and Chief Executive  Officer of Fintek,  as
well as a director of Fintek.  Fintek may be deemed to be under  common  control
with the Company as a result of interests of Mr. Dworman,  and, in addition,  an
adult  child of Mr.  Dworman's  is a director of Fintek.  Fintek,  pursuant to a
written agreement approved by the Company's Board of Directors, provided certain
financial  consulting,  strategic planning and advisory services to the Company,
including  providing advice and consulting services with regard to the Company's
treasury functions.  The Company had the right to terminate the agreement (which
was for a term of one year with automatic  annual renewals) by giving Fintek 180
days'  notice of such  termination.  In  addition,  the Company had the right to
terminate  the  agreement  by giving  Fintek  thirty  days'  notice prior to any
renewal.

At June 30, 1996,  the Company had an accrued  aggregate  liability to Fintek in
the amount of $1,516,000 for services performed prior to that date. The services
performed  by  Fintek  on  behalf  of the  Company  prior to June 30,  1996 were
primarily in connection with the Branch Sale.  During fiscal years 1999 and 1998
the Company made aggregate cash payments to Fintek in the amount of $132,000 and
$706,000.  At June 30, 1999, the Company had a remaining  aggregate liability to
Fintek in the amount of $112,000.

The Fintek  Agreement was terminated by mutual consent of the Company and Fintek
on June 28,  1996.  Fintek has been  engaged by the  Management  Company (at the
Management Company's expense) to provide similar services to the Company and the
Company  subsequent to the Branch Sale. See "Item 13. Certain  Relationships and
Related Transactions."


                                       51

<PAGE>



"Company  Management  Services"  includes the management of the general business
affairs of the Company, including:

1.           Developing and recommending policies and procedures appropriate for
             continuing  the  orderly  management  of the  Company's  assets and
             implementation  of all  policies  and  procedures  approved  by the
             Company's Board of Directors or the Asset  Management  Committee of
             the Board.
2.           Providing  quarterly and annual financial and operating reports and
             such other  information to the Company's Board of Directors and the
             Asset Management  Committee and Audit Committee as may be necessary
             and  reasonably  requested by the  Company's  Board of Directors or
             such committee.

3.           Analyzing  the  Company's   performance,   including   progress  in
             continuing  the  orderly  management  of the  Company's  assets and
             preparation of financial  forecasts and periodic  variance analyses
             of actual performance relative to plan.
4.           Overseeing  provision of all  accounting  and  financial  reporting
             services,  including  maintenance  and control of a general ledger,
             controlling  accounts  payable and processing  services and payroll
             processing   services,   preparation   of  financial   reports  and
             regulatory  compliance  reports and  preparation  and filing of tax
             returns,  and establishing and maintaining  management  information
             systems.
5.           Providing  treasury services and control  functions,  including:
             -  implementing cost and disbursement  controls.
             -  cash management and investment of short-term funds.
             -  debt   management,   corporate   finance  and   development  and
                implementation of alternative financing arrangement.
6.           Overseeing legal and accounting services required by the Company.
7.           Using best efforts to ensure compliance with any conditions imposed
             by the Banking  Department  on the  Company as a  predicate  to its
             approval  of the Branch  Sale,  including  but not  limited to, the
             preparation  and  submission to the Banking  Department of required
             reports.

"Asset Management Services" entails management of all of the Company's assets on
a day-to-day basis and include the following:

1.           Maintaining  and  implementing  individual  business plans for each
             asset of the  Company,  as  modified  from time to time to  reflect
             changes in conditions and circumstances.
2.           Development,  marketing,  negotiation and execution of transactions
             necessary  to continue  to effect the  Company's  asset  management
             plans, subject to the ongoing approval of the Banking Department.
3.           Obtaining  and  overseeing   marketing  and  brokerage   activities
             relating to real estate managements and property leasing.
4.           Managing real estate activities,  including retention and oversight
             of  third-party  property  managers.
5.           Obtaining  and  overseeing  third-party  loan servicing,  including
             ordinary course monthly payment collections and pay-offs.
6.           Providing  loan  administration  services,   including  delinquency
             monitoring  and  response  and  enforcement  of rights  under  loan
             agreements.
7.           Overseeing    loan   servicing    activities    for    subordinated
             participations  in loans  acquired by HSBC in  connection  with the
             Branch Sale.
8.           Administration  of joint  ventures  and  oversight  of the business
             activities of the joint ventures.

The  Management  Company  obtains and oversees the  provision,  on an outsourced
basis, of those services not provided  directly by the Management  Company.  All
outsourcing  arrangements  is subject to prior review and  recommendation  as to
compensation  terms by the  Audit  Committee  and as to the  other  terms of the
engagement  subject to prior approval by the Asset  Management  Committee of the
Company's Board of Directors.  The cost of approved  outsourced  arrangements is
borne by the Company. The Management Company offers similar services to entities
not affiliated with Mr. Dworman,  and also renders services to affiliates of Mr.
Dworman.

The  Management  Company  is paid an  annual  base  fee for  Company  Management
Services  in an amount  not to exceed  $1.25  million.  The  annual  base fee is
reviewed no less  frequently than annually by the Audit Committee of the Company
and  adjusted  based upon the costs  expected to be  incurred by the  Management
Company to provide the Company Management Services. In addition,  the Management
Company also  receives an annual fee for Asset  Management  Services of 0.75% of
the average  month-end  book value of the Company's  assets and a Success Fee of
0.75% of the  proceeds  from the sale or  collection  of any  asset  sold by the
Company.


                                       52

<PAGE>



During the year ended June 30, 1999, the Company  accrued  expenses for services
provided by the Management  Company in the amount of $1,250,000 for the Base Fee
payable to the  Management  Company,  $1,176,000  for the Asset Service Fee, and
$139,000 for Asset Disposition Fees in accordance with the fee schedule outlined
above.  During 1999, the Company paid the Management Company an aggregate amount
of  $2,239,000.  At June 30,  1999,  the Company  had no amounts  payable to the
Management Company.

The Kenneth  Leventhal Real Estate Group of Ernst & Young LLP, which was engaged
for this purpose by the Special Transactions Committee of the Predecessor Bank's
Board of  Directors,  reviewed  the form and  amount of the fees  payable to the
Management  Company and advised upon the  comparability of the fees and terms to
similar arrangements negotiated on an arm's-length basis.

The  Management  Agreement  has an initial  term of three  years,  which will be
extended for up to two  additional  one-year terms if the HSBC senior debt is so
extended.  The Management Agreement is terminable by either party at any time on
180  days'  notice  with  the  consent  of  HSBC or  other  senior  lenders,  as
applicable.  In  addition,  the  Company's  Board of  Directors,  subject to the
consent of HSBC,  may  terminate the  Management  Agreement  without  notice for
"Cause."  "Cause" is defined as a material  breach of the  Management  Agreement
and/or  willful act or omission by the  Management  Company  that is  materially
detrimental  to the best interests of the Company.  In addition,  the Management
Agreement may be terminated by the Company's Board of Directors  during the last
year of any term 60 days after the sale of the last asset of the Company.

Upon any  termination  of the  Management  Agreement,  the fees  payable  to the
Management  Company will be pro rated for such year to the date of  termination.
If the Management  Agreement is terminated  prior to the expiration of any term,
the Company also  reimburses  the Management  Company for the  reasonable  costs
incurred by the Management  Company in  terminating  its services to the Company
including, but not limited to, reasonable termination or severance payments made
to service  providers or employees  terminated  by the  Management  Company as a
result of such termination.

Other  Service  Providers:  In addition to retaining the  Management  Company to
provide the Company with the services  described above, the Company,  subject to
regulatory approval, terminated most of its employees and retained third parties
(including Fintek, Inc. and other entities controlled by Mr. Dworman) to provide
much of the  administrative  and  non-real  estate  operating  functions  of the
Company's operations.

The  Management  Company  has  engaged  Fintek,  Inc.  ("Fintek"),  a  firm  50%
beneficially owned by Mr. Dworman which has previously provided certain advisory
services to the Company,  to continue to provide  such  services to the Company.
All fees paid to Fintek for such advisory  services  were the  obligation of the
Management  Company  and were paid out of the fees  received  by the  Management
Company from the  Company.  On June 28,  1996,  Fintek and the Company  mutually
agreed to the  termination  of the  previous  contract  between  Fintek  and the
Company.

Persons or  entities  engaged by the Board of  Directors,  the Asset  Management
Committee or by the Management  Company on behalf of the Company  entered into a
service  contract with the Company and are compensated in accordance with market
rates  for  similar   services.   The  terms  of  these   contracts,   including
compensation,  were  reviewed  prior to execution by the Audit  Committee of the
Board of  Directors,  and the Board of Directors  engaged the Kenneth  Leventhal
Real Estate  Group of Ernst & Young LLP to review each  service  contract and to
advise the Audit  Committee on the terms of the contracts and the  comparability
to similar arrangements for similar services.


                                       53

<PAGE>



                                     PART IV
ITEM 14

         EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)(1)     Financial Statements and Financial Statement Schedules

The  following  financial  statements  financial  schedules  of the  Company are
included elsewhere in this Form 10-K at the pages indicated and are incorporated
by reference:

<TABLE>
<CAPTION>
                                                                                           Page
                                                                                           ----

<S>                                                                                        <C>
Report of Independent Auditor                                                              F-2

Consolidated Statements of Financial Condition
           June 30, 1999 and 1998                                                          F-3

Consolidated Statements of Operations
           Years ended June 30, 1999, 1998, and 1997

Consolidated Statements of Changes in Stockholders' Equity
           Years ended June 30, 1999, 1998, and 1997                                       F-5

Consolidated Statements of Cash Flows
           Years ended June 30, 1999, 1998, and 1997                                       F-6

Notes to Consolidated Financial Statements                                                 F-8

Financial Statement Schedules                                                             F-34


</TABLE>

Certain  financial  statement  schedules are omitted due to  inapplicability  or
because  the  required  financial  information  is  shown  in  the  Consolidated
Financial Statements or Notes thereto.

(b) Reports on Form 8-K filed during the last  quarter of the period  covered by
this report:

            None

(c)         Exhibits:

2.1 *         Agreement  and Plan of Merger,  dated as of October 9, 1997,  by
              and between River Asset Sub, Inc. and River Distribution Sub, Inc.

2.1b **       Amendment  No. 1, dated as of May 15, 1998,  to Agreement  and
              Plan of Merger,  October 9, 1997,  by and between River Asset Sub,
              Inc. and River Distribution Sub, Inc.

2.2 *         Petition for a Closing Order,  made by River Bank America to the
              New York State Supreme Court, dated October 15, 1997.

2.2b*         Notice of Settlement of Closing Order,  made by River Bank America
              to the New York State Supreme Court, dated December 8, 1997.

2.2c *        Closing  Order,  signed by the New York State  Supreme  Court on
              January 9, 1998 and entered on January 14, 1998.

2.3 *         Assignment and Assumption  Agreement,  dated as of May 11, 1998,
              by and between River Bank America and River Asset Sub, Inc.

3.1 ***       Certificate  of Merger,  dated May 18,  1998,  of River Asset Sub,
              Inc. and River Distribution Sub, Inc.



                                       54

<PAGE>



3.2 ***       Certificate of Incorporation of the Company.

3.3 ***       Certificate  of  Designation  of the 15%  Noncumulative  Perpetual
              Preferred Stock, Series A, $1.00 par value, of the Company.

3.4 ***       By-Laws of the Company.

4.0 +         Indenture,  dated as of  December  30,  1998,  by and  between the
              Company and LaSalle  National Bank, as Trustee (the  "Indenture").


4.2 ++        First Supplemental Indenture,  dated as of February 1, 1999 to the
              indenture.

10.1 *        Credit  Agreement  dated  as of June 28,  1996  among  River  Bank
              America and other borrowers and HSBC Midland Bank and related loan
              documents.

10.1b *       Consent   of  HSBC   Midland   Bank  to   River   Bank   America's
              Reorganization dated October 30, 1997.

10.2.*        Management  Agreement  dated as of June 28,  1996,  by and between
              River Bank America and RB Management Company LLC.

21.1.         Subsidiaries of the Company.

27.1          Financial Data Schedule.

- -------------------
*         Incorporated by reference to the Company's  Registration  Statement on
          Form S-4 filed on March 26, 1998.

**        Incorporated by reference to the Company's  Registration  Statement on
          Form S-4 filed on February 28, 1998

***       Incorporated  by  reference  to the  Company's  Annual  Report on Form
          10-K/A filed on September 28, 1998

+         Incorporated  by reference to the Company's  Schedule  13-E4/A  Issuer
          Tender Offer  Statement  filed on December 31, 1998

++        Incorporated  by reference to the Company's  Quarterly  Report on Form
          10-Q filed on February 12, 1999


Supplemental  Information to Be Furnished with Reports Filed Pursuant to Section
15(d) of the Act by Registrants Which Have Not Registered Securities Pursuant to
Section 12 of the Act.

The Company has not mailed any proxy materials to its stockholders in connection
with the  Company's  1999  annual  meeting of  stockholders  nor its 1999 annual
report to  stockholders.  The Company intends to prepare and mail such documents
as soon as  practicable  following the record date for the annual  meeting which
has been set at the close of business on September 24, 1999.

                                       55

<PAGE>


                                   SIGNATURES

Pursuant to the  requirements  of Section 13 of the  Securities  Exchange Act of
1934,  the Company has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                             RB ASSET, INC.
                                                  (Registrant)


Date:  September  29, 1999        By: /s/Nelson L. Stephenson
     -------------------------        ------------------------
                                      Nelson L. Stephenson
                                      President and Chief Executive Officer
                                      (principal executive and principal
                                      financial officer)



Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.


                                                       /s/Robin Chandler Duke
                                                       ---------------------
Date: September 29, 1999                               Robin Chandler Duke
                                                       Director

                                                       /s/Alvin Dworman
                                                       ---------------------
Date: September 29, 1999                               Alvin Dworman
                                                       Director


                                                       /s/William D. Hassett
                                                       ---------------------
Date: September 29, 1999                               William D. Hassett
                                                       Director

                                                       /s/Jerome R. McDougal
                                                       ---------------------
Date: September 29, 1999                               Jerome R. McDougal
                                                       Director

                                                       /s/Edward V. Regan
                                                       ---------------------
Date: September 29, 1999                               Edward V. Regan
                                                       Director




                                       56

<PAGE>


INDEX TO FINANCIAL STATEMENTS

                                 RB ASSET, INC.
                   Index to Consolidated Financial Statements


                                                                      Page
                                                                      ----

       Report of Independent Auditor                                  F-2

       Consolidated Statements of Financial Condition
             June 30, 1999 and 1998                                   F-3

       Consolidated Statements of Operations
             Years ended June 30, 1999, 1998, and 1997                F-4

       Consolidated Statements of Changes in Stockholders' Equity
             Years ended June 30, 1999, 1998, and 1997                F-5

       Consolidated Statements of Cash Flows
             Years ended June 30, 1999, 1998, and 1997                F-6

       Notes to Consolidated Financial Statements                     F-8

       Schedule II - Valuation and Qualifying Accounts                F-35

       Schedule III - Real Estate and Accumulated Depreciation        F-36

       Schedule IV - Investments in Real Estate                       F-38












                                       F-1

<PAGE>


                         Report of Independent Auditors



The Board of Directors
RB Asset, Inc.

We have audited the consolidated  statements of financial condition of RB Asset,
Inc. (the  "Company"),  successor to River Bank America (see Note 1), as of June
30, 1999 and 1998 and the related consolidated statements of operations, changes
in  stockholders'  equity,  and cash  flows for each of the  three  years in the
period  ended  June 30,  1999.  We have also  audited  the  financial  statement
schedules listed in the Index to Financial Statements included in the Form 10-K.
These   financial   statements  and  financial   statement   schedules  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements and financial statement schedules based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
missstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial  position of the Company at
June 30, 1999 and 1998 and the  consolidated  results of its  operations and its
cash  flows for each of the three  years in the period  ended  June 30,  1999 in
conformity with generally accepted accounting principles.  Also, in our opinion,
the financial statement schedules referred to above, when considered in relation
to the basic  financial  statements  taken as a whole,  present  fairly,  in all
material respects, the information set forth therein.

As discussed in Note 1 to the financial statements,  the Company has adopted, as
of July 1, 1997,  Statement of Financial Accounting Standard No. 130, "Reporting
Comprehensive Income," and as of July 1, 1998, Statement of Financial Accounting
Standard  No.  132,  "Employer's   Disclosure  about  Pensions  and  Other  Post
Retirement Benefits."


                               /s/ Ernst & Young LLP


New York, New York
July 16, 1998




                                       F-2

<PAGE>



                                 RB ASSET, INC.
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                             June 30, 1999 and 1998
                             (Dollars in Thousands)
<TABLE>
<CAPTION>

                                     Assets
                                                                                           June 30,              June 30,
                                                                                             1999                  1998
                                                                                             ----                  ----
<S>                                                                                       <C>                 <C>
Real estate assets:
Real estate held for investment, net of accumulated
   depreciation of $3,264 and $583, respectively (note 12)                                $    92,438         $    82,835
Real estate held for disposal (note 13)                                                         2,040               5,013
      Allowance for fair market value reserve
      Under SFAS-121 (note 13)                                                                    (40)             (1,363)
                                                                                     ----------------         -----------
      Total real estate held for disposal, net                                                  2,000               3,650
Loans receivable:
     Secured by real estate (note 8)                                                           53,697              59,006
     Loans sold with recourse, net (note 11)                                                        -              15,781
     Allowance for possible credit losses (note 10)                                           (15,815)            (17,697)
                                                                                        -------------         -----------
           Total loans receivable, net                                                         37,882              57,090
Investments in joint ventures                                                                   1,536               1,536
                                                                                       --------------         -----------
           Total real estate assets                                                           133,856             145,111
                                                                                         ------------         -----------
Cash, due from banks and cash equivalents (note 6)                                             14,780              12,532
Cash, due from banks - restricted cash (note 6)                                                13,355              19,555
Investment securities available for sale (note 7)                                               1,294               1,373
Commercial and consumer loans (note 9)                                                         10,314              10,431
Allowance for possible credit losses (note 10)                                                 (2,340)             (2,340)
                                                                                        -------------         -----------
Commercial and consumer loans, net                                                              7,974               8,091
Other assets (note 15)                                                                          3,147               4,248
                                                                                        -------------         -----------

    Total Assets                                                                          $   174,406         $   190,910
                                                                                          ===========         ===========

                      Liabilities and Stockholders' Equity

Increasing Rate Junior Subordinated Notes due 2006 (note 26)                             $     11,375         $         -
Borrowed funds (note 16)                                                                       50,557              68,760
Other liabilities (note 17)                                                                    15,957              14,967
                                                                                         ------------         -----------
           Total Liabilities                                                                   77,889              83,727
                                                                                         ------------         -----------

Commitments and contingencies                                                                       -                   -

Stockholders' equity
15%  non-cumulative   perpetual   preferred  stock,  Series  A,  par  value  $1,
liquidation  value $25 (1,400,000 shares  authorized,  937,777 shares issued and
outstanding at June 30, 1999, 1,400,000 shares authorized, issued and
outstanding at June 30, 1998)                                                                     938               1,400

Common stock, par value $1 (30,000,000 shares authorized,
7,100,000 shares issued and outstanding at June 30, 1999 and 1998)                              7,100               7,100
Additional paid-in capital                                                                    100,439             111,170
Accumulated deficit (note 18)                                                                 (10,956)            (11,561)
Securities valuation account (notes 1 and 7)                                                   (1,004)               (926)
                                                                                       --------------           -----------
           Total stockholders' equity                                                          96,517             107,183
                                                                                        -------------           -----------

      Total liabilities and stockholders' equity                                          $   174,406           $ 190,910
                                                                                          ===========           ===========
</TABLE>


See Notes to Consolidated Financial Statements.

                                       F-3

<PAGE>



                                 RB ASSET, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    Years ended June 30, 1999, 1998, and 1997
                  (Dollars in Thousands, except per share data)
<TABLE>
<CAPTION>

                                                                                      Year ended June 30,
                                                                                      -------------------
                                                                             1999               1998                 1997
                                                                             ----               ----                 ----
<S>                                                                     <C>                 <C>                    <C>
REVENUE:
Rental revenue and operations:
           Rental income and other property revenue                     $   14,940          $    13,779        $   16,158
           Property operating and maintenance expense                      (10,521)             (10,884)          (12,827)
           Depreciation - real estate held for investment                  ( 2,338)                (383)             (200)
                                                                        -----------          -----------      ------------
    Net rental operations                                                    2,081                2,512             3,131

Other property income (expense):
           Net gain/(loss) on sale of real estate                            3,694                1,998            (1,754)
           Writedown of investments in real estate                             107               (1,106)          (19,745)
                                                                        ----------           -----------        ----------
    Total other property income/(expense)                                    3,801                  892           (21,499)

Other income:
    Interest income:
           Loans receivable                                                  2,551                3,680             4,504
           Investment securities                                                --                   55               574
           Money market investments and other                                  629                  462               391
           Provision for possible credit losses                                 --               (1,500)           (1,000)
                                                                        ----------           -----------      ------------
                 Total interest income                                       3,180                2,697             4,469

           Realization of contingent participation revenues                  1,000                3,356              --
                                                                        ----------           ----------       -----------
    Total other income                                                       4,180                6,053             4,469

           Total revenues                                                   10,062                9,457           (13,899)
                                                                        ----------           -----------       -----------
EXPENSES:
    Interest expense:
           Increasing Rate Junior Subordinated Notes due 2006                  524                   --                --
           Borrowed funds                                                    4,173                6,026             7,132
           Other                                                                62                   83               228
                                                                        ----------           -----------     -------------
                 Total interest expense                                      4,759                6,109             7,360

    Other expenses:
           Salaries and employee benefits                                      202                  900             1,170
           Legal and professional fees                                       1,460                2,305             1,892
           Management fees                                                   2,426                2,562             2,942
           Other                                                                60                  350             1,365
                                                                        ----------           -----------     -------------
                 Total other expenses                                        4,148                6,117             7,369
                                                                        ----------           ----------      ------------
           Total expenses                                                    8,907               12,226            14,729
                                                                        ----------           ----------      ------------

Income (loss) before other income (expense) and before                  ----------           ----------      ------------
   provision for income taxes                                                1,155               (2,769)          (28,628)

Other income (expense):
           Net gains (losses) on sales of investment securities                 --                1,697            (1,495)
           Provision for HSBC Branch Sale contingencies                         --                  --             (3,300)
                                                                        ----------           ----------      -------------
    Total other income (expense)                                                --                1,697            (4,795)

Income/(loss) after other income (expense) and before                   ----------           ----------      ------------
    provision for income taxes                                               1,155               (1,072)          (33,423)
                                                                        ----------           ----------      ------------

Provision for (benefit from) income taxes                                      550                  434            (3,300)

Net income/(loss)                                                              605               (1,506)          (30,123)

Dividends declared on preferred stock                                           --                   --                --

Net income/(loss) applicable to common stock                            $      605            $  (1,506)    $     (30,123)
                                                                        ==========             ===========     ============
Basic and diluted loss per common share                                 $     0.09            $   (0.21)    $       (4.24)
                                                                        ==========             ===========     ============
</TABLE>


See Notes to Consolidated Financial Statements.



                                       F-4

<PAGE>



                                 RB ASSET, INC.
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                   Years ended June 30, 1999, 1998, and 1997
                             (Dollars in Thousands)

<TABLE>
<CAPTION>

                                              Series A
                                                Non-
                                             cumulative
                                             Perpetual             Additional  Retained                   Total
                                             Preferred     Common   Paid-in    Earnings   Securities  Stockholders'
                                               Stock       Stock    Capital    (deficit)   Valuation     Equity
                                            -----------------------------------------------------------------------

<S>                                         <C>           <C>       <C>         <C>        <C>          <C>
Balances at June 30, 1996                   $   1,400     $  7,100  $ 111,170   $  20,068  $ (1,218)    $  138,520

Net loss for the year ended
     June 30, 1997                                 --           --        --      (30,123)       --        (30,123)

Preferred Stock dividends                          --           --        --           --        --             --

Change in comprehensive income resulting
from changes in unrealized loss on
securities available-for-sale                      --           --        --           --       113            113
                                              --------      -------  --------   ---------   --------     -----------

Balances at June 30, 1997                       1,400         7,100   111,170     (10,055)   (1,105)       108,510

Net loss for the year ended
     June 30, 1998                                 --            --        --      (1,506)       --          (1,506)

Preferred stock dividends                          --            --        --         --         --              --

Change in comprehensive income resulting
from changes in unrealized loss on
securities available-for-sale                      --            --        --         --        179             179

                                              -------      --------   --------  --------   --------         --------

Balances at June 30, 1998                       1,400         7,100    111,170   (11,561)      (926)        107,183

Net income for the year ended
     June 30, 1999                                 --           --         --        605         --             605

Preferred stock dividends                          --           --         --         --         --              --

Reduction in Stockholders' Equity
resulting from the Preferred Stock
Exchange Offer (Note 26)                         (462)          --     (10,731)       --         --         (11,193)

Change in comprehensive income resulting
from changes in unrealized loss on
securities available-for-sale                      --           --         --         --        (78)            (78)
                                             ---------     ---------  --------- --------   ---------       --------
Balances at June 30, 1999                    $     938     $   7,100  $100,439  $(10,956)  $ (1,004)       $ 96,517
                                             =========     =========  ========= ========   =========       ========
</TABLE>


See Notes to Consolidated Financial Statements.

                                       F-5

<PAGE>



                                 RB ASSET, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                    Years ended June 30, 1999, 1998, and 1997
                             (Dollars in Thousands)
<TABLE>
<CAPTION>

                                                                                              Year Ended
                                                                                               June 30,
                                                                                               --------
                                                                            1999                  1998            1997
                                                                            ----                  ----            ----
<S>                                                                       <C>               <C>               <C>
Operating Activities
Cash Flows Provided by (Used in) Operating Activities:
   Net (loss)/income                                                      $       605       $   (1,506)       $ (30,123)
   Adjustments to reconcile net (loss)/income to cash
     used in operating activities
          Provision for possible credit losses                                     --            1,500            1,000
        (Recovery)/Write downs of real estate assets                             (106)           1,106           19,745
        Depreciation and amortization                                           2,338              383              215
        Net (gain)/loss on sale of investments in real estate                  (3,694)          (2,542)           1,754
          Net (gain)/loss on sales of loans, other investments
             and investment securities                                             --           (5,241)           3,249
   Change in operating assets and liabilities:
        Net decrease/(increase) in accrued interest and
             preferred stock dividend receivable                                   40              405             (326)
        Net (decrease)/increase in accrued interest payable                       275             (486)             964
        Net increase/(decrease) in accrued income taxes                           503               16           (5,019)
        Net (decrease)/increase in accrued expenses
             and other liabilities                                                674           (3,439)          (4,947)
        Net (increase)/decrease in prepaid expenses and other assets           (1,046)          (1,672)           1,195
        Cash effect of increases/(decreases) in allowance for
             possible credit losses                                               352              372              (23)
        Other                                                                      --              172             (143)
                                                                           ----------        ---------        --------------
Net cash (used in)/provided by operating activities                               (59)         (10,932)         (12,459)
                                                                           ----------        ----------       ------------
Investing Activities:
Cash Flows Provided by (Used in) Investing Activities
    Proceeds from sales and maturities of investment
        securities, available for sale                                             --            6,871               --
    Net repayment/(origination) of loans secured by real estate, net               __           18,812            4,252
    Net (reacquisition)/repayment of commercial and consumer loans                 69           (1,579)             345
    Net originations of commercial and consumer loans                              --               --               --
    Net decrease/(increase) in loans sold with recourse                            --            8,667            3,463
    Redemption of FHLB Stock                                                       --               --            8,976
    Proceeds from sales of real estate held                                    13,077           16,583           41,407
    Additional fundings on real estate held                                      (655)          (5,069)         (14,270)
                                                                           ----------       ----------        -----------
             Net cash provided by investing activities                     $   12,491       $   44,285        $  44,173
                                                                           ----------       ----------        ------------

</TABLE>

(Continued on following page)











See Notes to Consolidated Financial Statements.


                                       F-6

<PAGE>



                                 RB ASSET, INC.
                CONSOLIDATED STATEMENTS OF CASH FLOWS Years ended
                          June 30, 1999, 1998, and 1997
                             (Dollars in Thousands)

(Continued from previous page)

<TABLE>
<CAPTION>

                                                                                              Year Ended
                                                                                               June 30,
                                                                                               --------
                                                                             1999                  1998            1997
                                                                             ----                  ----            ----
<S>                                                                        <C>               <C>               <C>
Financing Activities:
Cash Flows Provided by (used in) Financing Activities:
     Decrease/(increase) in restricted cash                                $     6,200       $  (14,459)       $  (5,096)
     Net decrease in deposit accounts                                               --               --           (3,022)
     Capitalization of issuance costs - Increasing Rate Junior
 Subordinated Notes                                                               (319)              --               --
      Amortization of capitalized issuance costs - Increasing Rate Junior
      Subordinated Notes                                                            32               --               --
      Proceeds from borrowed funds                                                  --               --            4,459
      Repayment of borrowed funds                                              (10,000)          (5,509)         (30,179)
      Increase/(decrease) in borrowed funds secured by loans
          sold with recourse, net of construction advances                      (6,097)          (9,793)          (5,794)
      Net increase/(decrease) in escrow deposits                                    --               --             (271)
                                                                           -----------     ------------      -----------
             Net cash used in financing activities                             (10,184)         (29,761)         (39,903)
                                                                           ------------    -------------     -----------

Net increase/(decrease) in cash and money market investments                     2,248            3,592           (8,189)

Beginning cash                                                                  12,532            8,940           17,129
                                                                           -----------     ------------      -----------

Ending cash                                                                $    14,780      $    12,532      $     8,940
                                                                           ===========     ============      ===========

Supplemental Disclosure of Cash Flow Information

Cash paid for:
     Interest                                                              $     4,449      $     6,594      $     7,682
     Federal, state and local taxes                                                548              433            1,952

Non-cash transaction:
       Transfer of loans sold with recourse to real estate held
       for investment (See Note 11)                                             13,959               -                -

</TABLE>











See Notes to Consolidated Financial Statements.


                                       F-7

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                         STATEMENTS Years ended June 30,
                              1999, 1998, and 1997
                  (Dollars in thousands, except per share data)


1.  Organization,  summary of  significant  accounting  policies and  accounting
    changes

RB Asset,  Inc.  (the  "Company")  is a  Delaware  corporation  whose  principal
business  is the  management  of its real  estate  assets,  mortgage  loans  and
investment  securities,  under a business plan intended to maximize  shareholder
value.   As  a  result  of  the   completion   of   reorganization   steps  (the
"Reorganization"),  which were finalized on May 22, 1998, the Company  succeeded
to the assets,  liabilities  and business of River Bank America ("River Bank" or
the "Predecessor Bank"). Prior to the Reorganization,  River Bank was a New York
State  chartered  stock  savings  bank and was  regulated  by the New York State
Banking Department ("the Banking Department" or the "NYSBD") and, until December
31, 1997, the Federal Deposit Insurance Corporation (the "FDIC").

In connection with the Reorganization, on June 23, 1998 the Predecessor Bank was
dissolved and its legal existence terminated. Upon such dissolution, the capital
stock of River Bank was  canceled and the stock  transfer  records of River Bank
were  closed.  On that date,  common and  preferred  shareholders  of River Bank
received  shares of the Company on a  share-for-share  basis so that the Company
was owned by the same  stockholders,  in the same  proportions,  as owned by the
Predecessor Bank on the record date.

On June 28, 1996, the Predecessor  Bank sold its remaining eleven branches ("the
Branch Sale") to HSBC Bank USA ("HSBC"),  formerly known as Marine Midland Bank.
See Note 3 to the Consolidated  Financial Statements.  Following consummation of
the Branch Sale, all retail banking operations of the Predecessor Bank ceased.

Basis  of  presentation:  The  consolidated  financial  statements  include  the
accounts of the Company and its wholly-owned subsidiaries. Intercompany balances
and transactions have been eliminated in  consolidation.  Due to the anticipated
short-term nature of such investments, investments in unconsolidated real estate
partnerships  are  generally  carried  at  cost,  which  results  do not  differ
materially from generally accepted  accounting  principles,  subject to periodic
assessment  of net  realizable  value.  Gains on sales or  dispositions  of such
investments are recognized  dependent upon the terms of the transaction.  Losses
on sales or dispositions and any adjustments  related to  redetermination of net
realizable value are charged to operations of the current period.

For the purpose of the statements of cash flows, cash equivalents are defined as
those amounts included in cash and due from banks and money market investments.

Certain  reclassifications  have  been  made to the  prior  years'  consolidated
financial statements to conform to the current year's presentation.

Use of estimates:  The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

Money market  investments:  Money market  investments are carried at cost, which
approximates market value.

Investment  and  mortgage-backed  securities:  In accordance  with  Statement of
Financial  Accounting  Standards  No. 115  (SFAS-115),  "Accounting  for Certain
Investments  in Debt and Equity  Securities,"  at June 30, 1999,  the balance of
stockholders'  equity  included a $1.05  million  unrealized  loss on securities
classified as available for sale.

Management  determines  the  appropriate   classification  of  debt  and  equity
securities at the time of purchase and reevaluates  such  designation as of each
balance sheet date.  Available for sale  securities are stated at estimated fair
value,  with  unrealized  gains and losses,  net of tax,  reported in a separate
component  of  stockholders'  equity.  The  cost of debt and  equity  securities
classified  as available for sale is adjusted for  amortization  of premiums and
accretion  of  discounts  to  maturity,   or  in  the  case  of  mortgage-backed
securities, over the estimated life of the security using a method approximating
the level yield method.  Such  amortization  is included in interest income from
these  investments.  Interest and dividends are included in interest income from
the respective investments. Realized gains and losses, and declines

                                       F-8

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                         STATEMENTS Years ended June 30,
                              1999, 1998, and 1997
                  (Dollars in thousands, except per share data)


in value judged to be other-than-temporary, are included in net securities gains
and losses. The cost of securities sold is based on the specific  identification
method.

Loans  receivable,   interest,  and  loan  origination  fees  and  costs:  Loans
receivable  are stated at principal  balances,  net of deferred  fees and costs.
Interest on loans is accrued based on principal amounts  outstanding.  Loans are
placed on  non-accrual  status  when they become 90 days past due or at any time
collection  of  principal  or  interest is  doubtful  unless,  in the opinion of
management, collection appears likely. Accrued but unpaid interest on such loans
is reversed and interest  income is  subsequently  recognized only to the extent
that payments are received and when no doubt exists as to the  collectibility of
the remaining book balance of the asset.  Interest is subsequently  accrued when
such loans return to full current status and have had a period of performance in
accordance with a loan's terms.

Loan origination  fees and certain loan  origination  direct costs are deferred,
and the net fee or cost is recognized  as an adjustment to interest  income over
the approximate lives of the related loans,  adjusted for estimated  prepayments
as appropriate to provide a level interest yield.

Allowance for possible  credit losses:  The allowance for possible credit losses
is provided by charges to  operations.  Credit losses,  net of  recoveries,  are
charged  directly to the allowance for possible credit losses.  Additions to the
allowance  are based on  management's  periodic  review  and  evaluation  of the
Company's assets, the potential for loss in light of the current  composition of
the Company's assets, and economic conditions.

In preparing the consolidated  financial  statements,  management is required to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities  as of  the  dates  of  the  consolidated  statements  of  financial
condition  and   operations  for  the  period.   Material   estimates  that  are
particularly  susceptible to significant  change in the near-term  relate to the
determination  of the allowance for possible  credit losses and the valuation of
real estate held for  investment.  A substantial  portion of the Company's loans
are  collateralized  by real estate and,  accordingly,  the  performance of such
loans may be affected by market conditions for real estate. As of June 30, 1999,
most of the  Company's  real estate held for  investment is located in New York.
The  Company  has 64% of its total  assets in five real  estate  properties  and
loans.  Accordingly,  the ultimate collectibility of these assets collateralized
by  real  estate  is  particularly   susceptible  to  changes  in  local  market
conditions. Management believes that the allowance for possible credit losses is
adequate and that real estate held for investment is properly recorded.

Real estate:  The Company accounts for its real estate assets in accordance with
Statement  of  Accounting  Standard  No.  121  (SFAS-121),  "Accounting  for the
Impairment  of Long Lived  Assets to be Disposed  Of,"  issued by the  Financial
Accounting  Standards  Board  (the  "FASB").  SFAS-121  requires  that a loss is
recorded for assets held for investment when events and  circumstances  indicate
impairment and the undiscounted  future cash flow generated by the investment in
real estate is less than the related carrying  amount.  When the carrying amount
of the asset may not be recoverable,  the asset balance must be directly written
down as part of the recorded  loss. In addition,  SFAS-121  requires  long-lived
assets held for sale to be carried at the lower of carrying  value or fair value
less the costs to sell. Fair value is defined in SFAS-121 as the amount at which
an asset  could be  bought  or sold in a  current  transaction  between  willing
parties, that is, other than in a forced or liquidation sale.

Depreciation: Under generally accepted accounting principals ("GAAP"), SFAS-121,
the Company is required to depreciate  real estate held for investment  over the
estimated  useful  life  of  the  assets.  The  depreciable  portion  of  assets
categorized as real estate held for investment includes the accumulated costs of
acquisition   and/or   development   of  building   structures   and   leasehold
improvements.  No  depreciation  charges are made for the portion of the asset's
historical  cost  attributable  to land.  Depreciation  for real estate held for
investment  is  generally  calculated  on a  straight-line  basis over a 30 year
period  or over the  remaining  term of the lease  for  leasehold  improvements,
whichever   period  is  less.  On  May  22,  1998,  as  a  consequence   of  the
Reorganization,  the Company  was no longer  subject to the  categorization  and
depreciation  regulations for investments in real estate  previously  imposed by
the Predecessor  Bank's  regulators.  Accordingly,  as of that date, the Company
began to record  depreciation  charges, as required by GAAP, for all real estate
held for investment,  that had not been subject to depreciation charges in prior
periods.

                                       F-9

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                         STATEMENTS Years ended June 30,
                              1999, 1998, and 1997
                  (Dollars in thousands, except per share data)


Retirement   plan:   The   Company  has  a   contributory   401(k)  plan  and  a
non-contributory  pension plan (the "Plan")  covering  substantially  all of its
employees.  During  1992,  the Company  adopted an  amendment  to the Plan which
ceased the accrual of  benefits  under the Plan  ("Plan  suspension")  effective
April 30, 1992. The Plan was further  amended to exclude  employees  hired on or
after April 30, 1992 from participating in the Plan.

Income taxes: For federal income tax purposes,  the Company files a consolidated
tax return with its  subsidiaries  on a calendar  year basis.  The Company files
combined  New York  State and New York City  income  tax  returns  with  various
subsidiaries.  In addition, certain subsidiaries file on a separate basis in New
York and the Company  and certain  subsidiaries  file income and  franchise  tax
returns in various other states.

Deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  To the extent that current  available  evidence  about the future raises
doubt about the realization of deferred tax assets,  a valuation  allowance must
be  established.  Deferred tax assets and liabilities are measured using enacted
tax rates which are expected to be applicable to taxable  income in the years in
which those temporary differences are expected to be recovered or settled.

Recent Accounting Pronouncements:

SFAS  No.  130.  During  June  1997,  the FASB  issued  Statement  of  Financial
Accounting   Standards  (SFAS)  No.  130,   "Reporting   Comprehensive   Income"
(SFAS-130),  which is required to be adopted for fiscal  years  beginning  after
December  15,  1997.   SFAS  No.  130   establishes   standards   for  reporting
comprehensive  income  and  its  components  in a full  set  of  general-purpose
financial statements. SFAS No. 130 requires that all components of comprehensive
income be reported  in a financial  statement  that is  displayed  with the same
prominence as other financial statements.  The adoption of this standard did not
have a  material  impact on the  Company's  financial  position  or  results  of
operations.

SFAS  No.  132.  Effective  July 1,  1998 the  Company  adopted  SFAS  No.  132,
"Employer's  Disclosures  about  Pensions  and  Other  Postretirement  Benefits"
(SFAS-132).  SFAS-132  became  effective  for all fiscal years  beginning  after
December 15, 1997. The provisions of SFAS-132 revise employer's  disclosures for
pension and other post  retirement  benefit plans.  SFAS-132 does not change the
measurement or recognition of assets,  obligations or periodic  expenses related
to these plans as the Statement was  promulgated to  standardize  the disclosure
requirements  for  pensions  and other post  retirement  benefits  to the extent
practicable.  Accordingly, the adoption of this standard did not have a material
impact on the Company's financial position or results of operations.

SFAS No. 133. On June 15, 1998,  the FASB issued SFAS No. 133,  "Accounting  for
Derivative Instruments and Hedging Activities" (SFAS-133). SFAS-133 is effective
for all fiscal  quarters  of all fiscal  years  beginning  after June 15,  2000.
SFAS-133  requires that all  derivative  instruments  be recorded on the balance
sheet at their fair value. Changes in the fair value of derivatives are recorded
each period in current  earnings or other  comprehensive  income,  depending  on
whether a derivative is designated as part of a hedge transaction and, if it is,
the type of hedge transaction.  Management of the Company  anticipates that, due
to the Company's limited use of derivative instruments, the adoption of SFAS-133
will not have a significant effect on the Company's results of operations or its
financial condition.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect amounts reported in the financial statements and accompanying notes.
Actual results could differ from these estimates.



                                      F-10

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                         STATEMENTS Years ended June 30,
                              1999, 1998, and 1997
                  (Dollars in thousands, except per share data)


2.  Reorganization

On May 22,  1998,  River  Bank  completed  its  Reorganization  into a  Delaware
corporation  named  RB  Asset,  Inc.,  under a plan  that  was  approved  by the
stockholders of River Bank.  Prior to the  Reorganization,  River Bank was a New
York State  chartered stock savings bank and was regulated by the New York State
Banking Department ("the Banking Department" or the "NYSBD") and, until December
31, 1997, the Federal Deposit Insurance  Corporation (the "FDIC").  Prior to the
Reorganization,   the  Predecessor  Bank  was  therefore  subject  to  extensive
regulation,  examination  and  supervision by the Banking  Department and by the
FDIC. As a Delaware  corporation,  no longer engaged in banking activities,  the
Company is no longer  subject to  regulation  by the Banking  Department  or the
FDIC.

In connection with the Reorganization, on June 23, 1998 the Predecessor Bank was
dissolved and its legal existence terminated. Upon such dissolution, the capital
stock of River Bank was  canceled and the stock  transfer  records of River Bank
were  closed.  On that date,  common and  preferred  shareholders  of River Bank
received shares of RB Asset, Inc. on a  share-for-share  basis so that RB Asset,
Inc. was owned by the same stockholders,  in the same proportions,  as owned the
Predecessor  Bank on the record date.  The transfer of assets,  liabilities  and
business of River Bank to RB Asset,  Inc.  was expected to qualify as a tax-free
reorganization under the Internal Revenue Code and, as such, the Company expects
that certain of the Predecessor Bank's tax attributes have been preserved.

3.  Purchase of Assets and Liability Assumption Agreement

On June 28, 1996, the Predecessor  Bank had consummated  the  transactions  (the
"Branch Sale")  contemplated by the Purchase of Assets and Liability  Assumption
Agreement (the "Branch  Agreement") by and between the Predecessor Bank and HSBC
Bank USA ("HSBC"),  a banking corporation formerly known as Marine Midland Bank.
Following  consummation of the Branch Sale, all retail banking operations of the
Predecessor  Bank ceased.  Pursuant to the terms of the Branch  Agreement,  HSBC
assumed  $1,159.6 million of deposit  liabilities  (the "Assumed  Deposits") and
acquired  assets  with an  aggregate  carrying  value of $1,066.6  million  (the
"Transferred  Assets").  The  Transferred  Assets  consisted  primarily of loans
secured by real estate,  mortgage-backed and investment securities,  and 11 bank
branch offices,  inclusive of the name East River Savings Bank.  Included in the
Transferred  Assets  was  approximately  $32.4  million  of loans  in which  the
Predecessor Bank was granted subordinated participation interests. Also included
in the Transferred Assets were the proceeds of dispositions from five individual
asset sale transactions with parties other than HSBC, aggregating $60.4 million,
composed of real estate  assets,  loans and other  receivables  (the "Asset Sale
Transactions").  The Asset Sale  Transactions were structured to include ongoing
recourse  to, and  participation  by, the  Predecessor  Bank with respect to the
assets sold,  based upon the net proceeds  realized on  disposition of assets by
the purchasers. See Note 11 to the Consolidated Financial Statements.

At June 30,  1996,  the  Predecessor  Bank  retained  $285.5  million in assets,
including primarily real estate assets and non-performing  loans. The balance of
the assets  retained  after the Branch Sale  primarily  consisted of  performing
loans (including loans sold with recourse,  subordinated participations,  junior
subordinated  participations,  loans to facilitate the sale of real estate owned
and  mortgage  and  other  loans)  and a modest  amount  of cash and  investment
securities  (collectively,  the  "Retained  Assets").  Over the five year period
preceding  the  Branch  Sale,  the Bank's  primary  loan  origination  focus was
single-family (one-to-four units) and, to a lesser extent, multi-family (five or
more  units)  residential  loans  secured  by  properties  in the New York  City
metropolitan area.  Primarily as a result of conditions imposed by the NYSBD and
the terms of the HSBC  Facility,  subsequent to June 28, 1996,  the  Predecessor
Bank and the Company have not originated a material amount of loans.

4.  Regulatory capital requirements

Subsequent to the  termination  of the  Predecessor  Bank's status as an insured
nonmember bank by the FDIC and the reorganization of the Predecessor Bank into a
Delaware corporation, the Company is no longer subject to the regulatory capital
requirements of either the FDIC or the Banking Department.


                                      F-11

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                         STATEMENTS Years ended June 30,
                              1999, 1998, and 1997
                  (Dollars in thousands, except per share data)


5.  Earnings per share

Earnings per share were based upon 7,100,000  weighted  average shares of Common
Stock  outstanding  during  the  years  ended  June 30,  1999,  1998,  and 1997,
respectively. The Company had no securities outstanding that were convertible to
common stock at June 30, 1999, 1998 and 1997.

6.  Cash due from banks and cash equivalents

Included in Cash,  due from banks and cash  equivalents  at June 30,  1999,  are
approximately  $2.0  million in Funds  maintained  on  deposit  by  wholly-owned
subsidiaries  and  required  to meet  ongoing  cash flow  requirements  of those
subsidiaries.  At June 30, 1999, HSBC had restricted a total of $13.4 million in
funds,  held on deposit with HSBC,  in  accordance  with the terms of the Branch
Sale and the HSBC Facility  agreements.  At June 30, 1998, HSBC had restricted a
total of  approximately  $19.6  million.  Restricted  funds held by HSBC are not
available  to the Company for the  settlement  of any of the  Company's  current
obligations.  The  restricted  cash reserves arose from the sale of assets which
had served as primary collateral for the HSBC Facility. The restricted cash held
by HSBC is intended to serve as  substitute  collateral  for the HSBC  Facility,
until such time as the HSBC Facility is reduced in accordance with the Company's
Asset Management Plan and the HSBC Facility agreements.

7.  Investment securities available for sale, net

The  amortized  cost of  investment  securities  available  for sale  and  their
estimated fair values at June 30, 1999 are as follows:
<TABLE>
<CAPTION>

                                                      Gross            Gross
                                  Amortized        Unrealized       Unrealized        Estimated
                                      Cost            Gains           Losses             Value
<S>                               <C>             <C>              <C>               <C>

       Equity securities          $     2,299     $      --        $   (1,005)       $     1,294
                                  ============     ============    ===========       ===========
</TABLE>

The  amortized  cost of  investment  securities  available  for sale  and  their
estimated fair values at June 30, 1998 are as follows:

<TABLE>
<CAPTION>

                                                      Gross           Gross
                                  Amortized        Unrealized      Unrealized      Estimated
                                      Cost            Gains           Losses         Value
<S>                               <C>             <C>            <C>               <C>

       Equity securities          $      2,299    $      --      $     (926)       $    1,373
                                  ============    ============   ============      ============

</TABLE>

8.  Loans receivable, secured by real estate

Loans secured by real estate at June 30, 1999 and 1998 consist of the following:

                                       June 30,                  June 30,
                                         1999                      1998
                                       --------                  --------
     One-to-four family residential    $   1,229                $   1,306
     Multi-family residential             21,519                   24,638
     Commercial                           30,949                   33,062
                                       -----------              ------------
                                       $  53,697                $  59,006
                                       ===========              ===========


                                      F-12

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                         STATEMENTS Years ended June 30,
                              1999, 1998, and 1997
                  (Dollars in thousands, except per share data)


In  accordance  with SFAS No.  114  (SFAS-114),  "Accounting  by  Creditors  for
Impairment  of a Loan," the  Company  considers  a loan  impaired  if,  based on
current  information  and events,  it is probable that all amounts due under the
loan agreement are not  collectable.  Impairment is measured based upon the fair
value of the underlying collateral.

At June 30, 1999 and 1998, the recorded  investment in loans that are considered
to be impaired under SFAS-114 were $18,047 and $19,130,  respectively  (of which
$16,191 and $19,130 were on a  non-accrual  basis).  The related  allowance  for
credit losses is $7,679 and $7,679.  The average  investment  in impaired  loans
during  the years  ended  June 30,  1999 and June 30,  1998,  were  $18,589  and
$22,952,  respectively.  For the years ended June 30, 1999 and June 30, 1998 the
Company  recognized  interest  income  on those  impaired  loans of $84 and $41,
respectively, using the cash basis of income recognition.

At June  30,  1999  and  1998,  the  Company  had  restructured  3 and 5  loans,
respectively,  secured by real estate  which  aggregated  $20,882  and  $22,999,
respectively.  The gross interest  income that would have been recorded if those
loans had been  current in  accordance  with their  original  terms and had been
outstanding  throughout  the years  ended  June 30,  1999 and 1998 is $2,188 and
$2,411 respectively.  The amount of interest on these loans that was included in
interest income for the year ended June 30, 1999, and 1998 is $501 and $604.

9. Commercial and consumer Loans

Commercial  and  consumer  loans  at June  30,  1999  and  1998  consist  of the
following:

                                                June 30,           June 30,
                                                  1999               1998
                                                --------           --------
     Commercial loans:
          Secured                               $  2,520          $   2,520
          Unsecured                                5,939              5,939
                                                ---------         ----------
                                                   8,459              8,459
     Consumer loans:
          Student education loans                  1,855              1,972
                                                ---------         ----------

     Total commercial and consumer loans        $ 10,314          $  10,431
                                                =========         ==========


10.  Allowance for possible credit losses

The following is an analysis of the allowance for possible credit losses for the
years ended June 30, 1999 and 1998:

                                              1999            1998
                                              ----            ----
     Balance at July 1, 1998 and 1997       $ 20,037        $ 31,570
     Provision charged to operations             -             1,500
     Charge-offs, net of recoveries           (1,882)        (13,033)
                                            ----------      ---------
     Balance at June 30, 1999 and 1998      $ 18,155        $ 20,037
                                            ==========      ==========


Charge-offs,  net of  recoveries,  relate  to  losses  incurred  and  recoveries
realized in the sale or liquidation of assets.


                                      F-13

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                         STATEMENTS Years ended June 30,
                              1999, 1998, and 1997
                  (Dollars in thousands, except per share data)


At June 30, 1999, the total provisions for possible credit losses were allocated
to real estate  loans in the amount of $15,815 and to  commercial  and  consumer
loans in the  amount of  $2,340.  At June 30,  1998,  the total  provisions  for
possible  credit  losses were  allocated  to real estate  loans in the amount of
$17,697 and to commercial and consumer loans in the amount of $2,340.

11. Loans sold with recourse, net.

At June 30,  1998 Loans sold with  recourse,  were  carried at  $15,781,  net of
valuation  allowances  of $4,901 and  consisted  of loans and  contracts of sale
related to three multi-family  residential  developments,  including a parcel of
undeveloped land.

In  connection  with,  and to  facilitate  the closing of, the Branch Sale,  the
Company  consummated  $60.4 million of Asset Sale  Transactions.  The Asset Sale
Transactions,  which were arranged by RB Management Company LLC, were structured
to include ongoing recourse to, and  participation  by, the Company with respect
to the assets sold,  based upon the  proceeds  realized by the  purchasers.  The
assets  included  within  each pool of  assets  sold and the  nature of  related
recourse provisions are described below.

The Asset Sale Transactions were entered into with five entities,  each of which
was  independent  of the Company and Alvin  Dworman,  who owns 39% of the common
stock of the Company.  In connection with the Asset Sale Transactions,  entities
controlled  by Mr.  Dworman  loaned  $12.8  million  to the five  entities  on a
non-recourse basis.

The Company made  representations  and  warranties ( the "Recourse  Provisions")
with respect to the assets sold which included,  among other things, the present
condition of each asset, the nature of disposition  arrangements  which had been
entered  into by the Company  prior to June 28, 1996 and that each of the assets
was free of any liens or  encumbrances.  The Recourse  Provisions  also included
representations with respect to certain of the assets that the Company had taken
all actions to effect specific  proposed  dispositions or had made  arrangements
with third parties to complete actions required to effect such dispositions. The
Company  believes  that it made  adequate  provision  at June  30,  1998 for all
recourse amounts expected to result from the sale of loans with recourse.

At June 30, 1996,  loans sold with  recourse were composed of a mortgage loan in
the amount of $13.0 million secured by land and  construction in process related
to a single  family  condominium  project  in  Wayne,  New  Jersey  (the  "Wayne
Project") and included contracts of sale, in the amount of $11.0 million for two
adjacent parcels of land located in the Bronx, New York (the "Bronx  Projects").
The Company's aggregate  investment in the Wayne Project prior to the Asset Sale
Transactions  approximated  $13 million.  The Company's  investment in the Bronx
Projects  prior  to  the  Asset  Sale  Transactions  aggregated  $17.7  million,
including  $12.1 million for one site ("Site One") and $5.6 million for a second
site ("Site Two"). The sale contract for the Bronx Projects represented the sale
of  ownership  and  development  rights for each of the parcels of land and, for
Site One, the Company's investment at June 28, 1996 in construction in process.

At June 30,  1999,  the Wayne  Project  is in the final  phase of a three  phase
development  and all units have been sold (with the  exception of one unit being
temporarily retained by the Company for use as an on-site project administration
facility).  The Company  believes that the Wayne Project will be fully completed
and the  remaining  unit sold prior to June 30, 2000.  The  Company's  remaining
investment in the Wayne  Project,  net of applicable  reserves,  was $408,000 at
June 30, 1999.

At June 30, 1999,  the  Company's  remaining  investment  in the Bronx  Projects
aggregated  $13.5 million,  including $9.5 million for Site One and $4.0 million
for Site Two.  At June 30,  1998,  development  of the first  phase of Site One,
involving the construction of 84 condominium  units, was completed and all units
were  sold.  Site  Two was  vacant  on June 30,  1999  with no  development  yet
commenced. At June 30, 1999, the Company was evaluating various

                                      F-14

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                         STATEMENTS Years ended June 30,
                              1999, 1998, and 1997
                  (Dollars in thousands, except per share data)




development and distribution  strategies with respect to these properties.  Such
strategies  would  include,  but not be limited to,  sales of one or both of the
Sites and various arrangements for the sale and development of subparcels of the
Sites.

Payments  made to reduce  the  remaining  recourse  claims  related to the Bronx
projects made from Bronx Project  condominium unit sales proceeds to HSBC and to
a third party lender aggregating $6.1 million and $2.1 million, respectively, in
the year ended June 30, 1999 and $2.2 million and $2.1 million, respectively, in
the year ended June 30,  1998.  Such  payments  reduced the  outstanding  amount
payable to HSBC and the third party lender to $0 and $0,  respectively,  at June
30, 1999 and to $6.1 million and $2.1 million,  respectively,  at June 30, 1998.
Subsequent to the funding of the remaining recourse amounts the remaining assets
were  transferred  at June  30,  1999 to real  estate  held for  investment  and
constitute real estate held for development for financial reporting purposes.

12.  Real estate held for investment

Real  estate  held for  investment  at June 30,  1999  and  1998,  respectively,
consists of the following:

<TABLE>
<CAPTION>

                                          June 30, 1999              June 30, 1998
                                          -------------              -------------

                                     Number of                   Number of
                                     Properties    Amount        Properties       Amount
                                     ----------    ------        ----------      -------
<S>                                       <C>      <C>                          <C>
     Land Held for Development            3        $  13,959        -           $      -
     Multi-family                         2           60,142        2              62,426
     Commercial real estate:
        Office buildings                  2           17,577        2              17,616
        Shopping centers                  -               -         1               1,966
        Other                             1              760        1                 827
                                        ---         ----------     ---          ----------
                                          8         $ 92,438        6           $  82,835
                                        ===         ==========     ===          ==========
</TABLE>

See Note 11 for a description of the assets reclassified to Real Estate Held for
Development at June 30, 1999

At June 30,  1999,  the  Company's  principal  real estate  held for  investment
properties consists of a multi-family apartment complex located in Philadelphia,
PA, an office building complex in Atlanta, GA and co-operative  apartment shares
in New York,  NY. The book  values of the three  properties  are $54.4  million,
$12.6 million and $5.7 million, respectively.

The Company has used currently available information to establish valuations for
real estate held for  investment  at June 30, 1999.  Future  writedowns  of real
estate  held for  investment  may be  necessary  based on  changes  in  economic
conditions,  the  receipt  of  newly-available  information  involving  specific
properties, or changes in management strategies.


                                      F-15
<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                         STATEMENTS Years ended June 30,
                              1999, 1998, and 1997
                  (Dollars in thousands, except per share data)




13.  Real estate held for disposal

Real estate held for disposal, net of $40 and $1,363 valuation allowance at June
30,  1999  and  1998,  respectively,  consists  of  the  following  (dollars  in
thousands):
<TABLE>
<CAPTION>

                                        June 30, 1999                June 30, 1998
                                        -------------                -------------

                                   Number of                     Number of
                                  Properties        Amount       Properties     Amount
                             ----------        ------       ----------     ------
     <S>                          <C>           <C>              <C>            <C>
     Multi-family residential          1        $   2,000             1         $  2,000
     Office buildings                  -               -              1            1,650
                                  ----------    -----------       ---------     -----------
                                       1        $   2,000             2         $  3,650
                                  ==========    ===========       ==========    ==========
</TABLE>


Activity in the  valuation  allowance  for real estate held for disposal for the
years ended June 30, 1999 and 1998 is as follows:

                                                  June 30,           June 30,
                                                    1999              1998
                                                   ------            -----
     Beginning balance - July 1, 1998 and 1997    $  1,363         $  1,849
     Provisions charged to operations                   -                -
     Charge-offs                                    (1,323)            (486)
                                                  -----------      -----------
Ending balance - June 30, 1999 and 1998           $     40         $  1,363
                                                  ===========      ===========

At June 30,  1999,  the  Company's  principal  real  estate  held  for  disposal
properties  consisted of  co-operative  apartment  shares in New York,  NY, from
which only minimal  rental income was derived.  At June 30, 1998,  the Company's
principal real estate held for disposal properties consisted of a parking garage
adjacent to an office building complex in Atlanta, GA and co-operative apartment
shares in New York,  NY. Net rental income from  investments in real estate held
for  sale  were  $66 and $77 for  the  years  ended  June  30,  1999  and  1998,
respectively.

Management  believes that the allowance for possible losses is adequate and that
real estate held for disposal is properly valued. The Company has used currently
available  information  to establish  reserves and resultant net  valuations for
real estate held for disposal at June 30, 1999.

14.  Salaries and Employee Benefits

Due to the general cessation of all loan origination  activities in anticipation
of and  subsequent to the Branch sale,  salaries and employee  benefits were not
reduced by any capitalized direct loan origination costs in the years ended June
30, 1999, 1998, and 1997.


                                      F-16

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                         STATEMENTS Years ended June 30,
                              1999, 1998, and 1997
                  (Dollars in thousands, except per share data)



15.  Other assets

Other assets at June 30, 1999 and 1998 consist of the following:

<TABLE>
<CAPTION>

                                                                 June 30,              June 30,
                                                                   1999                  1998
                                                                   ----                  ----
<S>                                                              <C>                   <C>

          Accrued interest receivable                            $       348           $   388
          Deposit against asset sale recourse claims                       -             2,107
          Prepaid pension expenses and other assets                    2,799             1,753
                                                                 -----------           ---------
                                                                 $     3,147           $ 4,248
                                                                 ===========           =========
</TABLE>

16.  Borrowed funds

Borrowed funds and weighted average year-end interest rates at June 30, 1999 and
1998 consist of the following:

<TABLE>
<CAPTION>
                                                  June 30, 1999            June 30, 1998
                                                         Weighted                   Weighted
                                          Year-end       Average       Year-end     Average
                                           Amount          Rate         Amount       Rate

<S>                                       <C>              <C>       <C>              <C>
     Initial facilities (HSBC)            $  50,557        6.53%     $  60,557        8.20%
     Borrowed funds secured by loans
      sold with recourse (Note 11)              --            -          8,203        8.00
                                          -----------     --------   -----------    --------
                                          $  50,557                  $  68,760
                                          ===========                ===========
     Average cost of funds during
          the year ended                                   6.62%                      8.17%
                                                           =====                      =====
</TABLE>

Borrowed  funds secured by loans sold with  recourse:  In June 1996, the Company
financed the sale of loans, in the amount of $24,000,  in connection with and to
facilitate  the  closing  of the  Branch  Sale.  These  loans were sold to third
parties, with recourse.  Borrowed funds secured by loans sold with recourse bear
interest at the prime rate (or, at the  Company's  option,  a LIBOR based rate).
See Note 11 for more  information  concerning  the three  properties  previously
securing these borrowed funds.

Initial  Facility with HSBC: The closing of the Branch Sale was conditioned upon
the  Company's  obtaining  financing  with  terms  and in an  amount  reasonably
acceptable to the Company and  determined  to be  reasonably  adequate to permit
consummation  of the Branch Sale.  The Company  obtained from HSBC the Facility,
consisting of eleven independent mortgage loans with additional  collateral,  in
an aggregate amount not to exceed  approximately  $100.0 million. As of June 30,
1999, HSBC had extended $50.6 million under the Facility to the Company.

Proceeds of the Facility  were  utilized by the Company to (i)  refinance all or
part of the certain  indebtedness  secured by assets to be  transferred to HSBC,
including all or a substantial part of the outstanding advances from the Federal
Home Loan Bank ("FHLB") and (ii) provide  additional  funds for the  development
and  completion  of two  individual  real estate assets as part of the Company's
operations subsequent to the Branch Sale.

Each of the  individual  loans  included  in the  Facility  were  structured  as
three-year term loans with options to extend the initial term for two additional
one-year periods subject to the Company's achieving pre-agreed minimum repayment
amounts which are equal to 60% and 30% of the original  aggregate  amount of the
Facility and remaining  fully current on all  obligations and in compliance with
all covenants.  The Company has remained  current on all obligations and


                                      F-17

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                         STATEMENTS Years ended June 30,
                              1999, 1998, and 1997
                  (Dollars in thousands, except per share data)



remains in compliance with all covenants  related to the Facility,  accordingly,
the agreement has been extended through June 30, 2000.

The  Facility  was priced at 175 basis  points  over LIBOR for the  initial  six
months following June 28, 1996,  automatically  increasing by 25 basis points at
the  beginning  of each of the  subsequent  three six month  periods and will be
priced at 275 basis points over LIBOR for the third year of the Facility. In the
event that the Company  elects to exercise its option to extend the initial term
of the  Facility,  the  Facility  will be priced at 300 basis  points over LIBOR
during the initial one year extension and 325 basis points over LIBOR during the
second  one year  extension.  Following  maturity  or an event of  default,  the
Facility will accrue interest at a specified default rate.

On October 1, 1998, a modification  of the loan  agreement  between HSBC and the
Company became  effective.  This  modification  effectively  reduced the rate of
interest paid by the Company to HSBC by providing  compensating  balance credits
to the  Company  for funds it held on  deposit  with  HSBC.  As a result of this
modification and a decline in general interest rates in fiscal 1999, as compared
with the  previous  year,  the  average  annual  rate of  interest  paid to HSBC
declined from approximately 8.20% in 1998 to 6.53% in 1999.

The  Facility  is secured by first  priority  mortgage  liens on eleven of River
Bank's real estate assets  approved by HSBC and collateral  assignments of first
priority  mortgages held by River Bank (the "Primary  Collateral").  Each of the
loans is cross  defaulted  with  each  other  and  cross  collateralized  by all
collateral for the Facility.  As additional  collateral  for the Facility,  each
loan is also  secured by first  priority  mortgages  (or,  where  applicable,  a
collateral  assignment of first priority  mortgages held by the Company),  stock
pledges and assignment of partnership  interests and assignment of miscellaneous
interests on additional Bank assets (the "Additional  Collateral").  The Company
collaterally  assigned to HSBC all of the cash flow from the Primary  Collateral
and the  Additional  Collateral.  All of the net  cash  flow  from  the  Primary
Collateral  and Additional  Collateral  will be applied to the prepayment of the
Facility. In addition, all net proceeds from the sale of any Primary Collateral,
and the proceeds from the sale of any Additional Collateral, shall be applied to
the  prepayment  of the  Facility  subject to the  Company's  right to establish
reserves for its  operating  needs.  The Company will be permitted to prepay the
Facility in whole or in part at any time without  prepayment  penalty or premium
(subject to customary LIBOR breakage provisions).

The Loan Agreement  requires that while any amounts remain outstanding under the
Facility,  the Company must receive HSBC's prior written consent to, among other
things,  materially  alter its charter or by-laws,  incur  additional  corporate
indebtedness and liens, make any distributions to stockholders or repurchases or
redemptions of capital  stock,  acquire  additional  assets,  exchange  existing
assets with a third party or assume  additional  liabilities  as a result of any
proposed merger transaction.

The Company  has  requested  that HSBC  reactivate  the  Facility to provide the
Company  with  access to  fundings  to be  secured by assets  from new  lending,
investment  and real estate  transactions.  The Company has requested  that HSBC
provide  availability  up to the  initial  amount of the HSBC  Facility  of $100
million,  or approximately $50 million in availability  under the HSBC Facility.
Availability  under the HSBC  Facility  would be used, in  combination  with the
restricted  and  unrestricted  cash of the  Company  to invest  in new  lending,
investment and real estate activities, subject to the prior approval of HSBC.



                                      F-18

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                         STATEMENTS Years ended June 30,
                              1999, 1998, and 1997
                  (Dollars in thousands, except per share data)


17.  Other liabilities

Other liabilities at June 30, 1999 and 1998 consist of the following:


                                                        June 30,      June 30,
                                                          1999          1998
                                                         ------         -----
     Accrued interest payable                           $     754     $    479
     Accrued income taxes                                   6,290        5,787
     Accounts payable and accrued expenses                  4,120        3,036
     Postretirement benefits obligation                     3,914        4,352
     Preferred Stock dividend, declared and unpaid            879        1,313
                                                        ----------    ---------
                                                        $  15,957     $ 14,967
                                                        ==========    =========

18.  Stockholders' equity

On June 30, 1994, the Predecessor Bank consummated the placement ("Offering") of
5,500,000  shares of its common stock,  par value $1.00 per share  ("Predecessor
Common Stock"),  and 1,400,000 shares of 15% noncumulative  perpetual  preferred
stock, series A, par value $1.00 per share ("Predecessor Preferred Stock") which
resulted in net proceeds to the Predecessor Bank of $78,200.  The issuance price
of the offered stock was $9 per share for the  Predecessor  Common Stock and $25
per share for the Predecessor  Preferred Stock. The Predecessor  Bank's Restated
Organization  Certificate  was amended prior to  consummation of the Offering in
order to authorize the issuance of up to 30,000,000 shares of Predecessor Common
Stock  and  10,000,000  shares  of  Predecessor  Preferred  Stock.  Prior to the
offering,  the Predecessor Bank had 1,000,000 shares of Predecessor Common Stock
issued and outstanding,  plus warrants to purchase an additional  690,000 shares
of Predecessor  Common Stock. The Predecessor Bank also had 200,000 shares of 3%
Noncumulative  Senior  Preferred  Stock and 130,000  shares of 4%  Noncumulative
Preferred Stock issued and outstanding  (each of which series of preferred stock
had a liquidation value of $100 per share).  Substantially concurrently with the
Offering these shares were  exchanged for 600,000  shares of Predecessor  Common
Stock and  outstanding  warrants  to  purchase  Predecessor  Common  Stock  were
canceled.  The Predecessor Bank had 7,100,000  shares of its Predecessor  Common
Stock and 1,400,000  shares of its Predecessor  Preferred  Stock  outstanding at
June 30, 1997.

In connection  with the  Reorganization  (See Note 2), the  stockholders  of the
Predecessor Bank received  substantially  identical capital stock of the Company
(with substantially  identical rights and privileges) on a share for share basis
and as a result the Company had 7,100,000 shares of its common stock,  $1.00 par
value Company  Common  Stock,  and  1,400,000  shares of its 15%  non-cumulative
perpetual  preferred  stock,  series  A,  $1.00 par  value  ("Company  Preferred
Stock"),  outstanding at June 30, 1998.  Mr. Alvin Dworman,  continues to be the
largest  stockholder of the Company with 2,768,400  shares or 39% of the Company
Common Stock outstanding.

The Company's  certificate  of  incorporation  authorizes  the issuance of up to
30,000,000  shares of Company  Common Stock and  10,000,000  shares of preferred
stock,  of which  1,400,000  have been  designated  and  issued  as the  Company
Preferred Stock pursuant to the certificate of designation with respect thereto.
The Company  Preferred Stock is perpetual and is not subject to any sinking fund
or other obligation of the Company to redeem or retire it.

The board of  directors  of the Company has the power from time to time to issue
additional  shares  of  Company  Common  Stock  or  perpetual   preferred  stock
authorized by its certification of incorporation  without obtaining  approval of
the Company's stockholders.  The board of directors has the power to fix various
terms with respect to additional  shares of preferred  stock,  including  voting
powers, designations, preferences, price, dividend rate, conversion and exchange
provisions,  redemption  provisions and the amounts that holders are entitled to
receive upon any dissolution, liquidation or winding up of the Company.



                                      F-19

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                         STATEMENTS Years ended June 30,
                              1999, 1998, and 1997
                  (Dollars in thousands, except per share data)


The Company may pay  dividends on common stock as declared  from time to time by
the  Board of  Directors  out of funds  legally  available  therefor.  Except as
provided  with respect to any series of Preferred  Stock,  the holders of Common
Stock  possess  exclusive  voting  rights in the Company.  Each holder of Common
Stock is entitled  to one vote for each share held on all matters  voted upon by
stockholders.  Stockholders  are not permitted to cumulate votes in elections of
directors. Subject to the prior rights of the holders of any shares of Preferred
Stock that may be outstanding,  in the event of any liquidation,  dissolution or
winding up of the Company,  the holders of the Common Stock would be entitled to
receive,  after payment of all debts and  liabilities of the Company  (including
all deposit  accounts and accrued interest  thereon) and, after  distribution of
the  balance,  if  any,  in  the  liquidation  account  maintained  for  certain
depositors  of the  Company  at the time of the  Conversion,  all  assets of the
Company available for distribution.

The Company had 937,777, 1,400,000, and 1,400,000 shares of its Preferred Stock,
which were issued in connection with the Offering, outstanding at June 30, 1999,
1998,  and 1997.  During  the year ended June 30,  1999,  462,223  shares of the
Company's Preferred Stock were exchanged for Increasing Rate Junior Subordinated
Notes due 2006 under the terms of the Company's  Preferred Stock Exchange Offer.
See Note 26, below.

The  Company's  Preferred  Stock is perpetual  and is not subject to any sinking
fund or other obligation of the Company to redeem or retire it. The par value of
the  Preferred  Stock is $1.00 per share.  This stock  ranks prior to the Common
Stock  with  respect  to  dividend  rights  and  rights  upon the  voluntary  or
involuntary  dissolution,  liquidation or winding up of the Company,  and to all
other classes and series of equity  securities of the Company  hereafter issued,
other than any class or series of equity  securities  of the  Company  expressly
designated  as being on a parity  with or senior  to the  Preferred  Stock  with
respect to dividend rights or rights upon any such  dissolution,  liquidation or
winding  up.  The  Common  Stock  and any  other  classes  or  series  of equity
securities of the Company not expressly  designated as being on a parity with or
senior to the Preferred  Stock are referred to hereafter as "Junior  Stock." The
rights of holders of shares of Preferred  Stock are subordinate to the rights of
the Company's creditors, including its depositors. The Company may not issue any
capital stock that ranks senior to the  Preferred  Stock without the approval of
holders of at least 66% of the outstanding shares of Preferred Stock,  voting as
a class.

Holders of Company's  Preferred Stock will be entitled to receive,  when, as and
if declared  by the Board of  Directors  of the  Company,  out of funds  legally
available  therefor,  noncumulative cash dividends at the rate of 15% per annum.
The right of holders of Preferred Stock to receive  dividends is  noncumulative.
Accordingly,  if the Board does not declare a dividend payable in respect of any
quarterly dividend period (a "Dividend Period"), then holders of Preferred Stock
will have no right to receive, and the Company will have no obligation to pay, a
dividend  in respect of such  Dividend  Period,  whether  or not  dividends  are
declared payable in respect of any future Dividend Period. No full dividends may
be declared or paid or set aside for payment as dividends on any class or series
of equity securities  ranking,  as to dividends,  on a parity with the Preferred
Stock for any Dividend  Period unless full dividends on the Preferred  Stock for
such Dividend Period shall have been paid or declared and set aside for payment.

Dividends  on the  Preferred  Stock will not be declared  and paid if payment of
such dividends is then restricted by (i) laws, rules,  regulations or regulatory
conditions applicable to the Company or (ii) orders,  judgments,  injunctions or
decrees issued by, or agreements with, federal or state authorities with respect
to the  Company.  The  Company is not  permitted  to  declare  or pay  dividends
(whether in cash,  stock or otherwise) on its common or preferred  stock without
the prior written consent of HSBC.

The Predecessor Bank had previously received notice that the approvals necessary
to declare or pay  dividends on the  Predecessor  Bank's  outstanding  shares of
River Bank Predecessor  Preferred Stock would not be provided. In June 1996, the
Predecessor  Bank's Board of Directors  declared a Predecessor  Preferred  Stock
dividend for the quarter  ending June 30, 1996,  payment of which was subject to
the receipt of required  approvals from the FDIC and the NYSBD (the  Predecessor
Bank's regulators at the time), as well as HSBC (the Predecessor  Bank's and the
Company's  principal  lender).  Primarily as a result of the above,  neither the
Company's nor the Predecessor Bank's Board of Directors have

                                      F-20

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                         STATEMENTS Years ended June 30,
                              1999, 1998, and 1997
                  (Dollars in thousands, except per share data)


taken any action regarding a quarterly dividend on the Company's  Predecessor or
Company Preferred for any of the quarterly periods ended from September 30, 1996
through  June 30,  1999.  Although  the  Company  is no  longer  subject  to the
jurisdiction  of either the FDIC or the NYSBD,  declaration or payment of future
dividends on the  Company's  Preferred  Stock will continue to be subject to the
approval of HSBC for as long as the Facility  remains  outstanding.  The Company
has  received  notice from HSBC that the  approval  necessary  to declare or pay
dividends on the  Company's  Preferred  Stock will not be provided at this time.
There can be no  assurance  that the Board of Directors of the Company will deem
it  appropriate  to pay  dividends  on the  Company  preferred  Stock,  even  if
permitted to do so by HSBC.

Holders of the Preferred Stock will not be entitled to vote upon the election of
members of the Board or other  matters  in  general.  Holders  of the  Preferred
Stock,  however, will be entitled to elect two members of the Company's Board to
fill two newly-created  directorships upon the occurrence of a "Voting Event." A
Voting Event occurs if the Company fails to pay full  dividends on the Preferred
Stock (or to declare  such full  dividends  and set apart a sum  sufficient  for
payment  thereof)  with  respect to each of any six  Dividend  Periods,  whether
consecutive or not. Two members of the Company's Board of Directors were elected
to represent the holders of the Company's  preferred stock on September 16, 1998
at the Company's annual meeting.

The Preferred  Stock is perpetual and is not  redeemable  prior to July 1, 2004.
The Preferred Stock is redeemable by the Company at its option at any time on or
after July 1, 2004, in whole or in part, at the per share redemption  prices set
forth  below in cash,  plus in each case an amount in cash equal to accrued  but
unpaid dividends for the then-current Dividend Period up to, but excluding,  the
date fixed for redemption (the  "Redemption  Date") without the  accumulation of
unpaid dividends for prior Dividend Periods:

              July 1, 2004 to June 30, 2005                    $27.50
              July 1, 2005 to June 30, 2006                     27.25
              July 1, 2006 to June 30, 2007                     27.00
              July 1, 2007 to June 30, 2008                     26.75
              July 1, 2008 to June 30, 2009                     26.50
              July 1, 2009 to June 30, 2010                     26.25
              July 1, 2010 to June 30, 2011                     26.00
              July 1, 2011 to June 30, 2012                     25.75
              July 1, 2012 to June 30, 2013                     25.50
              July 1, 2013 to June 30, 2014                     25.25
              July 1, 2014 and thereafter                       25.00

If fewer than all the outstanding  shares of Preferred Stock are to be redeemed,
the shares to be redeemed  shall be selected pro rata or by lot or by such other
method  as the  Board of  Directors  of the  Company,  in its  sole  discretion,
determines to be equitable.

In the event of a change of control,  the acquirer  ("Note  Issuer") may, at its
option,  exchange (the "Note Exchange") all or part of the outstanding Preferred
Stock for subordinated notes (the "Notes") of the Note Issuer, provided that any
such Note Issuer is an insured depository  institution within the meaning of the
FDIC.  Pursuant  to a Note  Exchange,  each $1,000 in  liquidation  value of the
shares of  Preferred  Stock  covered  thereby  will be  exchangeable  for $1,000
principal  amount of Notes.  Such  Notes  shall have the  terms,  covenants  and
conditions set forth under "Description of Notes" below. The rate of interest on
the Notes shall be 15%, the maximum  principal amount of the Notes shall be 100%
of the aggregate  liquidation  preference of the Preferred Stock to be exchanged
and the  principal  of such Notes  shall not be  payable  prior to July 1, 2004.
Subject to the FDIC  approval of the Notes as Tier 2 capital of the Note Issuer,
the Note Issuer may elect to consummate  the Note Exchange at any time following
a change of control and prior to July 1, 2014.




                                      F-21

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                         STATEMENTS Years ended June 30,
                              1999, 1998, and 1997
                  (Dollars in thousands, except per share data)

As a result of the capital stock  distribution  steps described in Note 2 to the
Consolidated  Financial  Statements,  all of the  capital  stock  of an  interim
predecessor of the Company was  distributed to  stockholders  of the Predecessor
Bank  on a  share-for-share  basis  such  that  following  consummation  of  the
Reorganization  each holder of the capital stock of the Predecessor  Bank is now
the holder of corresponding  capital stock of the Company.  The capital stock of
the Company has rights and  privileges  substantially  identical to those of the
capital stock of the Predecessor Bank.

19.  Income taxes

At June 30, 1999, the Company had a net operating loss ("NOL")  carryforward for
federal  income tax purposes of  approximately  $101.7 million  attributable  to
tax-basis  operating  losses  incurred in 1991 through 1999. The Company's NOL's
may be carried forward 20 years and will expire in years 2011 through 2019.

For income tax purposes,  certain deductions of "closely held" corporations from
"passive  activities"  are generally  deductible only against either income from
passive  activities  or net income  from an active  trade or  business.  Passive
activity losses in excess of the amounts currently allowed are suspended and may
be carried forward indefinitely to offset taxable income from passive activities
or from an active trade or business in future years,  or will generally be fully
deductible upon a complete  disposition of the underlying  passive activity.  At
June 30, 1999,  the Company had suspended  passive  activity  losses for federal
income tax purposes of approximately  $277,  suspended passive activity credits,
which are subject to similar  limitations,  of  approximately  $6.8  million and
additional non-passive credits of $555 and $784 which were generated in 1995 and
1994,  respectively,  and will  expire  in the  years  2009 to 2012 if not used.
Alternative  minimum tax  payments of $2.5  million may be carried  forward as a
credit to offset regular  federal tax  liabilities  in future years,  subject to
certain limitations.

The  Reorganization  was  structured  and  implemented  in a manner  intended to
constitute a tax-free  "reorganization" for Federal income tax purposes,  within
the meaning of section 368 of the Code.  Consequently,  the  Reorganization  was
reasonably characterized as a tax-free "reorganization." However, the ability of
the  Reorganization  to qualify as a  tax-free  reorganization  turns on certain
unresolved  and  complex  issues  of tax law as to which  there  are no  clearly
established  legal  precedents  and for which the  Company  has not  requested a
ruling from the IRS. As a result,  the IRS or a court could  determine  that the
Reorganization  did  not  constitute  a  tax-free  reorganization.   If  such  a
determination were made and sustained, certain of the tax consequences described
above would not apply. In particular,  the Predecessor Bank's stockholders would
be required to  recognize  gain upon the deemed  exchanges of River Bank capital
stock for RB Asset Common Stock and RB Asset  Preferred Stock to the extent that
the fair market value of any RB Asset capital stock received  exceeded the basis
of the River Bank capital  stock deemed  exchanged  therefor,  and their holding
period  would  begin on the date of the  exchange.  Recognition  of loss on such
deemed exchanges might not be allowed until the stockholders  dispose of some or
all of their RB Asset, Inc. Capital Stock.  Moreover, the Predecessor Bank would
be required to recognize gain on its disposition and distribution of property in
connection  with  the  Reorganization  and  any  loss on  such  disposition  and
distribution  may be required to be deferred  until RB Asset,  Inc. were to sell
the assets to an unrelated  third party;  and, to the extent its tax  attributes
were not used to offset any gain, RB Asset, Inc. would not succeed to them.

Under current tax law, the Company's  ability to utilize certain tax benefits in
the future may be limited in the event of an  "ownership  change," as defined by
the Internal  Revenue Code Section 382 and the  regulations  thereunder.  In the
event that the Offering discussed in Note 18 is deemed to result in an ownership
change,  the  subsequent   utilization  of  net  operating  loss  carryforwards,
suspended  passive activity losses and credits,  alternative  minimum tax credit
carryforwards  and certain other  built-in  losses would be subject to an annual
limitation  as  prescribed  by  current  regulations.  The  application  of this
limitation could have a material effect on the Company's  ability to realize its
deferred tax assets.  The Company is of the view that no ownership change of the
Company has occurred as a result of the Offering.  The Company believes that the
Offering,  when combined with prior changes in ownership of stock of the Company
and other transactions  affecting  ownership of the capital stock of the Company
which occurred in connection with the Offering, also



                                      F-22

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                         STATEMENTS Years ended June 30,
                              1999, 1998, and 1997
                  (Dollars in thousands, except per share data)



did not result in an ownership change of the Company.  However,  the application
of Section 382 is in many respects uncertain.  In assessing the effects of prior
transactions  and of the  Offering  under  Section 382, the Company made certain
legal judgments and certain factual  assumptions.  The Company has not requested
nor received any rulings from the IRS with respect to the application of Section
382 to the Offering and the IRS could challenge the Company's determinations.

The significant  components of the net tax effects of temporary  differences and
carryforwards  that give rise to the deferred tax assets and liabilities at June
30, 1999, 1998 and 1997 are presented below:

<TABLE>
<CAPTION>

                                                                  June 30,               June 30,               June 30,
                                                                    1999                   1998                   1997

<S>                                                               <C>                    <C>                   <C>
Deferred tax assets:
     Net operating loss carryforwards                             $    35,604            $    31,136           $    35,074
     Allowance for credit losses and valuation allowances              10,703                 12,213                 4,718
     Suspended passive activity losses                                    277                    277                   277
     Suspended passive activity credit carryforward                     6,791                  8,236                 5,391
     Non-passive activity credit carryforward                              --                     --                 2,015
     Interest accrued on non-performing loans                          12,817                  9,854                   758
     Alternative minimum tax credit carryforward                        2,500                  2,500                 2,500
     Non-deductible reserves and contingencies                          3,485                  4,129                 5,197
      Other                                                               310                    341                   514
                                                                -------------          -------------        --------------
        Total gross deferred tax assets                                72,487                 68,686                56,444

       Less: Valuation allowance                                       46,179                 49,456                36,874
                                                                 ------------           ------------          ------------
        Net deferred tax assets                                   $    26,308            $    19,230           $    19,570
                                                                  ===========            ===========           ===========

Deferred tax liabilities:
      Tax losses on partnership ventures                          $    26,013            $    18,863           $    18,184
      Tax over book depreciation                                          295                    367                 1,386
                                                               --------------         --------------         -------------
        Total deferred tax liabilities                            $    26,308            $    19,230           $    19,570
                                                                  ===========            ===========           ===========
</TABLE>

The Company's ability to realize the excess of the gross deferred tax asset over
the gross  deferred tax liability is dependent  upon its ability to earn taxable
income in the  future.  As a result of recent  losses and other  evidence,  this
realization  is uncertain  and a valuation  allowance  has been  established  to
reduce the  deferred  tax asset to the amount  that  management  of the  Company
believes  will  more  likely  than  not be  realized.  The  valuation  allowance
decreased  during the fiscal  year ended  June 30,  1999 by $3.3  million.  This
decrease  relates to the decrease in the excess of the gross deferred tax assets
over the gross deferred tax liability.

The components of the provision for income taxes for the fiscal years ended June
30, 1999, 1998 and 1997 are as follows:


                                         June 30,       June 30,       June 30,
                                          1999           1998           1997
                                          ----           ----           ----
     Current:
         Federal                        $     --       $     --    $       --
         State and local(benefit)            550            434        (3,300)
     Deferred                                 --             --            --
                                        ----------     ----------    ----------
                                        $    550       $    434      $ (3,300)
                                        ==========     ========      ========



                                      F-23

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                         STATEMENTS Years ended June 30,
                              1999, 1998, and 1997
                  (Dollars in thousands, except per share data)


The provision for state income taxes for the year ended June 30, 1997 includes a
current tax benefit in the amount of $3.3  million.  The credit is the result of
the  Company's  redetermination  of its state  income tax  liability at June 30,
1997.

During the year ended  June 30,  1997,  the  Company  completed  a review of its
potential  current and deferred  federal and state tax liability in light of the
Branch  Sale and its  related  tax  effects.  As a result  of the  review of its
potential current and deferred tax liabilities and the results of operations for
the year ended June 30, 1997,  the Company  reduced its  provision for state and
local  income  taxes by $3.3  million.  Additionally,  the  Company  reduced its
estimated  current  state and local  income tax  liability  at June 30,  1997 to
reflect  the effect of the Branch  Sale and  subsequent  transactions  completed
during the fiscal year.

The table  below  presents a  reconciliation  between the  expected  tax expense
(benefit)  and the  recorded tax  provision  for the fiscal years ended June 30,
1999,  1998 and 1997 which have been computed by applying the statutory  federal
income tax rate (35%) to loss before provision for income taxes.

<TABLE>
<CAPTION>

                                                           June 30,           June 30,         June 30,
                                                             1999               1998            1997
                                                             ----               ----            ----

<S>                                                        <C>              <C>             <C>
Federal income tax expense (benefit at statutory rates)    $   211          $  (528)        $ (10,543)
Increases/(reductions) in tax resulting from:
State and local income taxes (benefit), net of federal
     income tax effect                                         358              283            (2,145)
Effect of net operating loss currently utilized                 --               --                --
Effect of net operating loss not currently
   recognized                                                 (569)             245            12,688
Other, net                                                      --               --                --
                                                           $    --          $    --         $      --
                                                           ===========      ===========     ===========

</TABLE>

20.  Leases

The Company is not  obligated  for any material  amounts  under the terms of any
non-cancelable operating leases.

21.  Other operating expenses

During the year ended June 30, 1999, the Company  accrued  expenses for services
provided  by RB  Management,  LLC in the  amount of $1,250  for Bank  Management
Services,  $1,176 for Asset Management Services,  and $139 for Asset Disposition
Fees in  accordance  with a fee  schedule  agreement  between the two  entities.
During 1999, the Company paid RB Management,  LLC an aggregate  $2,238.  At June
30, 1999,  the Company had no remaining  payable  balance due to RB  Management,
LLC.

22.  Retirement and other employee benefits

The Company  maintains a  noncontributory  defined benefit  retirement plan (the
"Plan") in which  substantially  all employees  participated.  The Plan provides
benefits based on the participant's years of service and compensation.


                                      F-24

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                         STATEMENTS Years ended June 30,
                              1999, 1998, and 1997
                  (Dollars in thousands, except per share data)


The  following  tables  provide a  reconciliation  of the  changes in the Plan's
benefit  obligations and fair value of assets for the years ended June 30, 1999,
1998 and 1997 and a statement  of the funded  status of the Plans as of June 30,
1999, 1998 and 1997:
<TABLE>
<CAPTION>
                                                             June 30,             June 30,       June 30,
                                                               1999                 1998           1997
                                                              ------               ------          -----
<S>                                                           <C>            <C>           <C>
     Reconciliation of the benefit obligation

         Obligation at July 1                                 $     5,691    $     5,481   $     5,402

         Service cost                                                   -              -             -
         Interest cost                                                413            397           381
         Plan amendments                                                -              -             -
         Actuarial (gain) loss                                        193            165            11
         Benefit payments                                            (375)          (352)         (313)
         Obligation at June 30                                $     5,922    $     5,691   $     5,481
                                                              ============   ============  ============

     Reconciliation of fair value of plan assets

         Fair value of plan assets at July 1                  $     5,800    $     5,872   $     5,749
         Actual return on plan assets (net of expenses)               407            280           436
         Employer contributions                                         -              -             -
         Benefit payments                                            (375)          (352)         (313)
         Fair value of plan assets at June 30                 $     5,832    $     5,800   $     5,872
                                                              ============   ============  ============

     Funded status

         Funded status at June 30                                    $(90)   $        109  $       391
         Unrecognized transition (asset) obligation                     -              -             -
         Unrecognized prior service cost                                -              -             -
                                                                        -              -             -
         Unrecognized (gain) loss                                   1,347           1,180          908
         Net amount recognized                                $     1,257    $      1,289  $     1,299
                                                              ============   ============  ============
</TABLE>

The  following  table  provides  the  amounts  recognized  in the  statement  of
financial condition as of June 30, 1999, 1998 and 1997:

<TABLE>
<CAPTION>

                                          June 30,            June 30,        June 30,
                                            1999                1998            1997
                                           ------              ------          -----
<S>                                      <C>               <C>              <C>
          Prepaid benefit cost           $   1,257         $   1,289        $   1,299
          Accrued benefit liability              -                 -                -
          Intangible asset                       -                 -                -
                                         ------------      ------------     ----------
          Net periodic pension benefit   $   1,257         $   1,289        $   1,299
                                         ============      ============     ==========
</TABLE>


                                      F-25

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                         STATEMENTS Years ended June 30,
                              1999, 1998, and 1997
                  (Dollars in thousands, except per share data)


The following table provides the components of the net periodic benefit cost for
the Plan for the years ended June 30, 1999, 1998 and 1997:

<TABLE>
<CAPTION>
                                                    June 30,              June 30,      June 30,
                                                      1999                  1998          1997
                                                     ------                ------         -----
<S>                                                 <C>                <C>             <C>
Service cost                                        $     -            $      -        $     -
Interest cost on projected benefit obligation             413                 397           381
Expected return on plan assets                           (407)               (413)         (406)
Amortization of transition (asset) obligation             -                   -              -
Amortization of prior service cost                        -                   -              -
Amortization of net (gain) loss                            25                  27             3
                                                     --------------    ------------    ---------
Net periodic pension cost/(credit)                   $     31          $       11      $    (22)
                                                     =============     ============    ==========
</TABLE>

The  weighted  average  assumptions  used in the  measurement  of the  Company's
benefit  obligations  at June  30,  1999,  1998 and  1997  are  provided  in the
following table:
<TABLE>
<CAPTION>

                                                                      June 30,     June 30,    June 30,
                                                                        1999         1998        1997
                                                                       ------       ------      -----
<S>                                                                     <C>          <C>        <C>
     Weighted average discount rates                                    7.25%        7.25%      7.25%

     Expected weighted average long-term rate of return on assets       7.25%        7.25%      7.25%
</TABLE>

In connection with contractual termination  agreements,  certain former officers
of the Company have been granted additional retirement benefits,  net of amounts
provided  by the Plan,  based in part on  additional  years of service and early
retirement  subsidies.  These retirement  benefits are accounted for as deferred
compensation  arrangements.  The liability for these retirement benefits at June
30,  1999,  1998 and 1997  aggregated  $722,  $746 and $554,  respectively.  The
related expense for the years ended June 30, 1999, 1998, and 1997 was $192, $192
and $58, respectively.

Retirement  benefits  are also  provided  through a 401(k) plan  which,  through
December 1993, allowed participants to contribute up to 6% of their compensation
to the plan.  The Company  matched  100% of employee  contributions.  In January
1994, the 401(k) plan was amended to allow "non-highly compensated" participants
to  contribute  up to 15% of their  compensation  to the Plan  with the  Company
matching 100% of the contributions up to 6% of their compensation.  In addition,
the Company provides for the cost of administering the 401(k) plan. The costs of
providing such benefits are not material to the results of operations.

In addition to  providing  retirement  benefits,  the Company  provides  various
health care and life insurance  benefits for retired  employees.  These benefits
are provided through insurance  companies and health care  organizations and are
primarily funded by contributions from the Company and its employees. Subsequent
to December 31, 1993,  the Company  amended its retiree health care which became
effective  April  1,  1994 to  require  contributions  from  retirees  including
deductibles, co-insurance and reimbursement limitations.

23.  Postretirement benefits other than pensions

The  Company  sponsors a  voluntary,  unfunded  defined  benefit  postretirement
medical  and a  funded  postretirement  life  insurance  plan to all  full  time
employees who retired from the Company prior to July 1, 1991. In addition,  full
time  active  employees  with ten  years of  service  as of July 1, 1991 and who
retire early with at least twenty years of service, or retire on or after age 65
are eligible to participate.


                                      F-26

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                         STATEMENTS Years ended June 30,
                              1999, 1998, and 1997
                  (Dollars in thousands, except per share data)


The Company  adopted SFAS No. 106,  "Employers'  Accounting  for  Postretirement
Benefits Other Than Pensions" as of July 1, 1994.

The funded status of the Company's  Plan at June 30, 1999,  1998, and 1997 is as
follows:
<TABLE>
<CAPTION>

                                                             June 30,         June 30,        June 30,
                                                               1999             1998            1997
                                                              ------           ------          -----
<S>                                                           <C>            <C>            <C>
     Accumulated postretirement benefit obligation:
          Retired employees                                   $  (3,170)     $  (3,784)     $  (3,968)
               Fully eligible plan participants                      --             --             --
               Other active plan participants                        --             --             --
                                                              ------------   -----------    -----------
          Unfunded postretirement benefit obligation             (3,170)        (3,784)        (3,968)
     Unrecognized net (gains) / losses                             (744)          (568)          (760)
     Unrecognized transition obligation                              --             --             --
          Accrued postretirement benefit liability            $  (3,914)     $  (4,352)     $  (4,728)
                                                              ===========    ===========    ===========
</TABLE>

The net periodic postretirement benefit cost of the Company's Plan for the years
ended June 30, 1999, 1998, and 1997 include the following components:

<TABLE>
<CAPTION>
                                                    June 30,        June 30,       June 30,
                                                      1999            1998           1997
                                                     ------          ------          -----
<S>                                                 <C>            <C>           <C>
     Service cost                                   $     --       $     --      $     --
     Interest cost                                       210            207           302
     Amortization of transition obligation                --            (13)          (29)
                                                    --------       ----------    ----------
     Net periodic postretirement benefit cost       $    210       $    194      $    273
                                                    ==========     ==========    ==========
</TABLE>

For  measurement  purposes,  an 8.0%  annual  increase in the per capita cost of
covered  health care  benefits was assumed for fiscal 1999 and 1998.  The health
care  cost  trend  rate  assumption  has a  significant  effect  on the  amounts
reported.  To illustrate,  increasing the assumed health care cost trend rate by
one percentage point in each year would increase the accumulated  postretirement
benefit  obligation as of June 30, 1999 by $313 and the aggregate of the service
and interest cost components of the net periodic postretirement benefit cost for
fiscal 1999 by $21.

The  weighted   average  discount  rate  used  in  determining  the  accumulated
postretirement  benefit  obligation  was 7.25% for the years ended June 30, 1999
and 1998. As the plan is unfunded,  no assumption was needed as to the long term
rate of return of assets.


                                      F-27

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                         STATEMENTS Years ended June 30,
                              1999, 1998, and 1997
                  (Dollars in thousands, except per share data)


24.  Fair value of financial instruments

SFAS No. 107, "Disclosures about Fair Value of Financial  Instruments," requires
the Company to disclose  estimated  fair values for its  financial  instruments.
SFAS No. 107 defines fair value of financial  instruments as the amount at which
the  instrument  could be exchanged  in a current  transaction  between  willing
parties other than in a forced or liquidation  sale.  SFAS No. 107 uses the same
definition  for  a  financial   instrument  as  SFAS  No.  105,  "Disclosure  of
Information  about  Financial   Instruments  with  Off-Balance  Sheet  Risk  and
Financial  Instruments with Concentrations of Credit Risk". SFAS No. 105 defines
a financial  instrument as cash, evidence of ownership interest in an entity, or
a contract that imposes on an entity a contractual obligation to deliver cash or
another  financial  instrument to a second entity or to exchange other financial
instruments on potentially favorable terms with the second entity and conveys to
that second  entity a  contractual  right to receive  cash or another  financial
instrument from the first entity or to exchange other  financial  instruments on
potentially favorable terms with the first entity.

Fair value  estimates  are made at a specific  point in time,  based on relevant
market  information  and  information  about  the  financial  instrument.  These
estimates do not reflect any premium or discount that could result from offering
for sale at one time the  Company's  entire  holdings of a particular  financial
instrument.  Because no ready  market  exists for a  significant  portion of the
Company's  financial  instruments,  fair value  estimates are based on judgments
regarding  future expected net cash flows,  current  economic  conditions,  risk
characteristics  of  various  financial  instruments  and other  factors.  These
estimates  are  subjective  in nature and involve  uncertainties  and matters of
significant  judgment  and,  therefore,  cannot be  determined  with  precision.
Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on- and  off-balance  sheet financial
instruments  without  attempting  to estimate  the value of  anticipated  future
business  and the  value of  assets  and  liabilities  that  are not  considered
financial   instruments.   Significant  assets  and  liabilities  that  are  not
considered  financial assets or liabilities include the deferred tax amounts and
office  premises and equipment.  In addition,  there are intangible  assets that
SFAS No.  107 does not  recognize,  such as the  value of "core  deposits",  the
Company's branch network and other items generally referred to as "goodwill."

The following  table presents the carrying  amounts and estimated fair values of
the Company's financial instruments at June 30, 1999, 1998 and 1997:

<TABLE>
<CAPTION>

                                                      June 30, 1999        June 30, 1998            June 30, 1997
                                                      -------------        -------------            -------------
                                               Carrying    Estimated   Carrying   Estimated     Carrying     Estimated
                                                Amount     Fair Value   Amount    Fair Value     Amount      Fair Value
                                               --------    ----------  --------   ----------    --------     ----------

<S>                                            <C>         <C>        <C>         <C>           <C>          <C>
Cash and due from banks                        $ 28,135    $ 28,135   $ 32,087    $ 32,087      $ 14,036     $ 14,036
Investment securities available for sale, net     1,294       1,294      1,373       1,373         6,275        6,275
Accrued interest receivable                         348         348        388         388         2,047        2,047
Gross loans receivable:
     Secured by real estate                      53,697      53,696     59,006      59,006        80,093       80,093
     Consumer                                     1,855       1,855      1,972       1,972         2,871        2,871
     Loans sold with recourse, net               13,959      13,959     15,781      15,781        24,451       24,451
Borrowed funds                                   50,557      50,557     68,760      68,760        84,272       84,272
Accrued interest payable                            754         754        479         479           964          964
</TABLE>

The following methods and assumptions were used by the Company in estimating its
fair value disclosures for financial instruments:

     Short term instruments:  For short term financial  instruments,  defined as
     those with remaining maturities of 90 days or less, the carrying amount was
     considered  to be a  reasonable  estimate  of  fair  value.  The  following
     instruments were  predominately  short term: cash and due from banks, money
     market investments,  U.S. Treasury  obligations,  demand deposits,  accrued
     interest  receivable  and  payable,  mortgage  escrow  deposits  and  other
     financial liabilities.

                                      F-28

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                         STATEMENTS Years ended June 30,
                              1999, 1998, and 1997
                  (Dollars in thousands, except per share data)



     Debt and equity securities:  Estimated fair values for securities are based
     on quoted  market  prices,  if  available.  If quoted market prices are not
     available,  fair values are estimated using  discounted cash flow analyses,
     using interest rates currently  being offered for investments  with similar
     terms and credit quality.

     Loans receivable:  Fair values of performing loans  receivable,  secured by
     real estate,  is  calculated  by  discounting  the  contractual  cash flows
     adjusted for prepayment  estimates  using discount rates based on secondary
     market  sources  adjusted to reflect the credit risk inherent in the loans.
     Fair values of non-performing  loans,  secured by real estate, are based on
     recent  appraisals of the  underlying  real estate or discounted  cash flow
     analyses. The fair value of consumer loans is based on a third party offer.

     Approximately $8,459, $8,459 and $12,806, of the Company's $64,012, $65,181
     and $95,770 total loans  receivable  relate to commercial loans at June 30,
     1999, 1998 and 1997, respectively. The Company believes that dollar amounts
     relating to commercial  loans are  relatively  small in comparison to total
     loans  receivable at June 30, 1999,  1998 and 1997, and that an estimate of
     fair value of commercial loans cannot be made without  incurring  excessive
     costs.  Therefore,  the Company  concludes  that it is not  practicable  to
     estimate the fair value of its commercial loan portfolio.

     The  Company's  estimates  of  impairment  due to  collectibility  concerns
     related to these loans are included in the  allowance  for possible  credit
     losses.  The  weighted  average  of the  effective  interest  rates and the
     weighted  average  maturity  dates of  commercial  loans are 8.22% and 1.09
     years, 8.22% and 2.09 years and 9.32% and 3.09 years at June 30, 1999, 1998
     and 1997, respectively.

     Borrowed  funds:  Fair values of borrowed funds are based on the discounted
     values of contractual  cash flows. The discount rate is estimated using the
     rates currently offered for borrowed funds of similar remaining maturities.

25.  Commitments and contingencies

In the normal course of the Company's  business,  there are outstanding  various
claims, commitments and contingent liabilities.  The Company also is involved in
various other legal  proceedings  which have occurred in the ordinary  course of
business. Management, based on discussions with legal counsel, believes that the
Company  will  not  be  materially   affected  by  the  actions  of  such  legal
proceedings.  However,  there can be no  assurance  that any  outstanding  legal
proceedings  will not be decided  adversely  to the  Company and have a material
adverse  effect on the financial  condition and the results of operations of the
Company.

26.  Preferred Stock Exchange Offer

Summary. On November 25, 1998, the Company offered upon the terms and conditions
set forth in its Offering Circular and the related Letter of Transmittal  (which
together  constituted the "Exchange Offer"), to exchange $25.94 principal amount
of its Increasing  Rate Junior  Subordinated  Notes due 2006 (the  "Subordinated
Notes") for each outstanding share of its 15% Non-Cumulative Preferred Perpetual
Stock,  Series A, par value  $1.00 (the  "Company  Preferred  Stock"),  of which
1,400,000 shares were outstanding on that date.

Description of the  Subordinated  Notes. The following  narrative  describes the
Subordinated Notes, issued by the Company on December 30, 1998:

Issue -  Increasing  Rate Junior  Subordinated  Notes due 2006  issued  under an
indenture (the "Indenture"), as amended on February 1, 1999, between the Company
and La Salle National Bank, as trustee.


                                      F-29

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                         STATEMENTS Years ended June 30,
                              1999, 1998, and 1997
                  (Dollars in thousands, except per share data)


Principal  Amount -  $11,988,000,  plus  such  additional  principal  amount  of
Subordinated  Notes as may be issued in payment of interest on the  Subordinated
Notes from the date of their initial  issuance  until the  semi-annual  interest
period beginning January 16, 2002.

Interest  Payment Dates - January 15 and July 15 of each year,  commencing  July
15, 1999.

Maturity - January 15, 2006.

Interest Rate - Interest will accrue from the issuance date  (December 30, 1998)
at the initial  rate of 8% per annum (the  "Initial  Rate")  until the  interest
period  beginning  January 16, 2002 (the "Interest  Increase  Date") and will be
payable,  at the  option  of the  Company,  either  in  cash or by  issuance  of
additional   Subordinated   Notes.   Thereafter,   interest   will  be   payable
semi-annually  in cash at an annual rate  increasing  from the  Initial  rate by
0.50% per annum each  semi-annual  interest  payment period  commencing with the
interest payment period beginning on the Interest  Increase Date up to a maximum
of 12% per  annum.  The  Company's  ability  to pay in cash any  installment  of
interest  on, or  principal  or premium (if any) of, the  Subordinated  Notes is
currently  subject to the  approval of HSBC under the terms of the  Facility and
its Credit  Agreement,  dated June 28, 1996 (the "Credit  Agreement").  However,
borrowings under the Credit  Agreement  mature on June 30, 1999,  subject to the
right of the Company to extend for two successive  one-year  periods to June 30,
2001,  which date is prior to the dates on which cash  payments of interest  and
principal  are required to be made on the  Subordinated  Notes.  There can be no
assurance  that HSBC will provide any such approval that may be requested by the
Company in the future for payment of cash for any installment of interest or any
prepayment  of  principal  and  premium,  if any,  prior to the dates  such cash
payments are required to be made under the terms of the Subordinated Notes.

Ranking - The Subordinated Notes constitute unsecured obligations of the Company
and will be  subordinated  in right of payment to all existing and future Senior
Indebtedness  (as  defined) of the Company.  At June 30,  1999,  the Company had
approximately  $50.6 million of Senior Indebtedness  outstanding.  The Indenture
will not limit the  amount of  additional  indebtedness  which the  Company  can
create,  incur, assume or guarantee,  nor will the Indenture limit the amount of
indebtedness  which any  subsidiary of the Company can create  incur,  assume or
guarantee.

Mandatory  Redemption - The Company will be required to redeem 1/14th (7.14285%)
of the  aggregate  principal  amount  of the  Subordinated  Notes  issued by the
Company (including any issued in payment of interest)  semi-annually  commencing
on July 15, 2002 and on each January 15, and July 15 thereafter to and including
July 15, 2005 at a price of 100% of the principal amount plus accrued and unpaid
interest  plus,  for  redemptions  effected after January 15, 2003, a premium as
noted below.  The balance of the outstanding  Subordinated  Notes will mature on
January 15, 2006. All mandatory redemptions will be made on a pro rata basis.

Optional Redemption - The Subordinated Notes will be redeemable at the option of
the Company at any time in whole or in part, by lot or pro rata as determined by
the Company's Board of Directors (the "Board"),  at the redemption price of 100%
of the principal  amount plus accrued and unpaid  interest plus, for redemptions
effected after January 15, 2003, a premium as noted below.

Premium - The  redemption  price for each  redemption  (mandatory  or  optional)
effected  after  January 15, 2003 and the  payment at  maturity  will  include a
premium based on the amount  redeemed or paid.  Such premium will consist of (i)
0.5% of the principal  amount  redeemed  during the period from January 16, 2003
through and including July 15, 2003, (ii) 0.75% of the principal amount redeemed
during the period from July 16, 2003 through and including  January 15, 2004 and
(iii) 1% of the  principal  amount  redeemed  during the period from January 16,
2004 through and including July 15, 2004,  which premium will increase by 1% for
redemptions  during each subsequent six month period  beginning each July 16 and
January 16 thereafter until it reaches 4% of the principal amount for the period
from July 16, 2005 to January 15, 2006.  Payments of a premium at maturity  will
also be at the rate of 4% of the principal amount paid.


                                      F-30

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                         STATEMENTS Years ended June 30,
                              1999, 1998, and 1997
                  (Dollars in thousands, except per share data)


The following  chart  illustrates  the amount of premium  payable on each $1,000
principal amount of Subordinated Notes during the periods indicated:


          If redeemed during the six month period beginning        Premium

    January 16, 2003 ...................................         $   5.00
    July 16, 2003 ......................................         $   7.50
    January 16, 2004 ...................................         $  10.00
    July 16, 2004 ......................................         $  20.00
    January 16, 2005 ...................................         $  30.00
    July 16, 2005 ......................................         $  40.00

Purposes  of the  Exchange  Offer.  In view of the  changes in the nature of the
Company and its business as a result of the Reorganization  described in Note 1,
the Board of Directors  effected the Exchange Offer for the purpose of affording
all holders of the Company  Preferred  Stock an  opportunity  to exchange  their
shares of Company Preferred Stock for the Subordinated Notes which may have been
determined by them to be a more attractive  investment.  As more fully described
in the Offering  Circular  dated  November 25, 1998, the Exchange Offer provided
holders  of the  Company  Preferred  Stock  with  the  opportunity  to  exchange
perpetual  preferred  stock  having a $25.00  per share  liquidation  value with
non-cumulative dividend rights and no mandatory redemption provisions for $25.94
principal amount of a debt instrument maturing in seven years which requires (i)
semi-annual  payments of interest,  payable in kind or in cash, at the Company's
option,  for the first three years and  thereafter in cash, at rates  increasing
from an  initial  8% per  annum  rate and (ii) the  repayment  of  principal  in
mandatory semi-annual  installments commencing after three years with increasing
premiums on installments paid after four years.

By letter,  dated May 22,  1998,  counsel for  certain  holders of shares of the
Company  Preferred  Stock advised the Company that such holders  objected to the
Reorganization.  Specifically,  such counsel alleged that the Reorganization (i)
constituted a  "liquidation"  of River Bank America in violation of the terms of
the certificate of designations of the Predecessor Preferred Stock by failing to
provide for the payment to the holders of the Predecessor Preferred Stock of the
liquidating  distribution  required by the certificate of designations of $25.00
per share, plus all accrued,  undeclared and unpaid dividends thereon,  (ii) was
illegal under the New York Banking Law (the "NYBL") which provides,  in the case
of a voluntary  liquidation,  that the liquidating  corporation shall distribute
its remaining assets among its shareholders according to their respective rights
and interests, (iii) violated a commitment made in River Bank's proxy statement,
dated May 13, 1996, to retire the Predecessor Preferred Stock following approval
and  finalization  of the sale of certain of its branches and assets to HSBC and
(iv) constituted a breach of duty owed by River Bank's Board of Directors to the
holders of the Predecessor Preferred Stock.

The Company believed such allegations were without merit.  However, in an effort
to resolve these claims on an amicable basis, representatives of the Company and
such holders discussed from time to time since the date of such letter,  certain
proposals under which the Company would offer to exchange a new security for the
Company   Preferred   Stock.   In  October,   1998,  the  Company   proposed  to
representatives  of such holders to effect an exchange offer upon  substantially
the terms and conditions of the Exchange Offer. Such proposal was not acceptable
to such holders and, on October 27, 1998, 11 holders of Company  Preferred Stock
who claimed to beneficially own, in the aggregate, 849,000 shares (approximately
60.6% of the then outstanding shares) of Company Preferred Stock (the "Organized
Group")  commenced a lawsuit  entitled Strome Global Income Fund et al. v. River
Bank America et. al. ( the  "Complaint"  ) in Supreme  Court of the State of New
York,  County of New York,  Index No.  605226198  (the  "Action" ),  against the
Company, certain of its predecessors and certain of its directors (collectively,
the  "Defendants").  The  complaint in the Action  alleged (the  "Allegations"),
among  other  things,  that  (i) the  Defendants  breached  the  certificate  of
designations relating to the


                                      F-31

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                         STATEMENTS Years ended June 30,
                              1999, 1998, and 1997
                  (Dollars in thousands, except per share data)


Predecessor  Preferred Stock by fraudulently  transferring  assets of River Bank
and by illegally  amending the certificate of designations,  (ii) the Defendants
fraudulently conveyed the assets of River Bank, thereby depriving the holders of
a  liquidating   distribution,   (iii)  the  Defendants  violated  the  NYBL  by
liquidating River Bank without making the liquidating  distribution  required by
the NYBL and by denying holders  appraisal rights to which they were entitled by
the NYBL,  (iv) the  Defendants  breached  their  fiduciary  duty to  holders by
depriving them of their liquidating  distribution,  (v) the Defendants  breached
their duty of disclosure by omitting  from the Proxy  Statement  dated March 27,
1998  material  facts  relating to the holders'  rights to receive a liquidating
distribution,  their appraisal  rights for their shares and the requirement that
holders vote as a class with  respect to the  amendment  of the  certificate  of
designations,  (vi) the Defendants'  implementation  of the liquidation of River
Bank and the amendment of the certificate of  designations  were ultra vires and
should  be  declared  void and (vii) the  intentionally  tortious  nature of the
Defendants'  conduct bars them from seeking  indemnification  for their  actions
and, therefore,  the Defendants should be enjoined from seeking  indemnification
for damages or attorney's fees relating to the Action.

The Company  believes  that the  Allegations  are  without  merit and intends to
vigorously oppose the Action. Consequently, the Company and the other defendants
responded to the Action by filing a motion to dismiss on December 21, 1998.  The
motion was argued  before the court on February 23, 1999 and the court  reserved
judgement. The motion remains pending before the court.

Release of Claims.  Holders of Company  Preferred  Stock,  including  any of the
plaintiffs in the Action, whose shares were tendered and accepted by the Company
for exchange  pursuant to the  Exchange  Offer have  released  the Company,  its
predecessors  and  successors,  and  their  respective  parents,   subsidiaries,
affiliates  and  assigns,  and each of  their  respective  officers,  directors,
employees,  partners,  advisors,  agents and  representatives  from all actions,
causes of action, claims,  judgements,  contracts,  agreements or understandings
whether individual or derivative in nature,  which such holders had with respect
to the shares of Company  Preferred  Stock  exchanged  pursuant to the  Offering
Circular or any disclosures,  rights or agreements relating thereto,  including,
but not limited to, any claims made in the Action and any claims with respect to
the Reorganization and the transfer of assets from River Bank.

Waiver of  Dividend.  Each  Holder (as  defined in the  Offering  Circular)  who
accepted the Exchange  Offer was deemed to have waived all rights,  with respect
to each share of Company  Preferred  Stock  exchanged,  to receive the $0.94 per
share quarterly dividend that was declared on shares of Series A Preferred Stock
for the quarter ended June 30, 1996 but which remains unpaid.

Proposed  Equity  Rights  Offering.  If within one year after  expiration of the
Exchange Offer, the Company effects an equity  enhancement plan through either a
rights  offering to the holders of its Common Stock or the  distribution to such
holders of Warrants to purchase  additional  shares of Common Stock, each holder
of Series A  Preferred  Stock  whose  shares  were  accepted  by the Company for
exchange  pursuant to the Exchange Offer will be entitled to participate in such
rights  offering or  distribution  of Warrants on the basis of one  subscription
right or Warrant for each share of Series A  Preferred  Stock so  exchanged  for
Subordinated  Notes. The Company's Board of Directors has authorized  management
to develop a proposal for such a rights  offering or  distribution  of Warrants,
provided that, under the terms thereof,  Alvin Dworman,  Odyssey Partners,  L.P.
and East River  Partnership  B., who  currently own an aggregate of 50.8% of the
outstanding  shares of Common Stock,  will have the ability to avoid dilution of
their  aggregate  percentage  ownership  of the Common  Stock  outstanding  upon
consummation thereof. While the Company presently intends to effect such a plan,
there can be no assurance that such rights  offering or distribution of Warrants
plan will be effected or as to the terms and conditions thereof.

Conditions of the Exchange  Offer.  The Company  obtained the consent of HSBC to
effect the Exchange Offer and issue the Subordinated Notes.  However,  there can
be no assurance that HSBC will provide any approval that may be requested by the
Company in the future for the payment in cash of any installments of interest or
any  prepayment of principal and premium,  if any,  prior to the dates such cash
payments are required to be made under the terms of the Subordinated Notes.



                                      F-32

<PAGE>


                                 RB ASSET, INC.
                         NOTES TO CONSOLIDATED FINANCIAL
                         STATEMENTS Years ended June 30,
                              1999, 1998, and 1997
                  (Dollars in thousands, except per share data)



Acceptance  Results of the Exchange  Offer.  On December  28, 1998,  the Company
announced that it had completed its offer to exchange $25.94 principal amount of
its newly-authorized Subordinated Notes for each outstanding share of its Series
A  Preferred  Stock  properly  tendered  to, and  accepted  by,  the  Company in
accordance  with the provisions of the Exchange  Offer. At the expiration of the
Exchange  Offer on December 24, 1998,  415,273  shares of the Series A Preferred
Stock had been properly tendered and accepted by the Company for exchange.

Subsequent to the expiration of the Exchange Offer, the Company accepted private
requests for the exchange of its Series A Preferred Stock from individuals under
terms identical to those of the Exchange  Offer.  As a result,  32,950 shares of
the Company's  Series A Preferred Stock were exchanged  during the quarter ended
March 31, 1999 and an additional  14,000 were exchanged during the quarter ended
June 30, 1999.

As a result of these  exchanges,  the Company's total  Stockholder's  Equity and
other liabilities were reduced by $11.19 million and $432,000, respectively, and
its  Subordinated  Notes liability  increased by $11.38  million.  Following the
acceptance of the exchanges of the Preferred  Stock,  described  above,  462,223
shares of the Series A Preferred Stock (representing  approximately 33.0% of the
1,400,000 shares of Series A Preferred Stock outstanding before the commencement
of the Exchange  Offer) had been properly  tendered and accepted by the Company.
No members of the Organized  Group tendered any shares of the Series A Preferred
Stock in the Exchange Offer. The Company does not believe that there will be any
additional  exchanges of Preferred Stock for  Subordinated  Notes  subsequent to
June 30, 1999.

Interest  Expense.  The  Subordinated  Notes carry an interest rate of 8%, which
will rise to 8.5% for the 37th to 42nd month  following the issuance date and to
9.0% in the 43rd to 48th months  following the issuance  date. All interest will
be  compounded   semi-annually,   following  December  30,  1998,  the  date  of
Subordinated Notes issuance. The Subordinated Notes were discounted at issuance,
on the Financial  Statements of the Company, by $363 in order to provide a level
cost of funds for the  Subordinated  Notes of 9.0%. This rate is consistent with
debt  instruments of similar  credit quality and maturity  structure at the time
the Subordinated Notes were issued. During the year ended June 30, 1999, accrued
interest expense,  in the amount of $524,  (including  accretion expense for the
effective  yield discount and debt issuance costs of $69) was recognized for the
six month period from date of issuance of the  Subordinated  Notes to the end of
the fiscal year.

                                      F-33

<PAGE>



INDEX TO FINANCIAL SCHEDULES


                                 RB ASSET, INC.
                                  June 30, 1999
                    Index to Consolidated Financial Schedules


                                                                    Page
                                                                    ----

       Valuation and Qualifying Accounts (Schedule II)
                      Year ended June 30, 1999                      F-35


       Real Estate and Accumulated Depreciation (Schedule III)      F-36
                      Year ended June 30, 1999


       Investments in Real Estate Assets (Schedule IV)              F-38
                      Year ended June 30, 1999



                                      F-34

<PAGE>



                                 RB ASSET, INC.
                                    FORM 10-K
                 VALUATION AND QUALIFYING ACCOUNTS (SCHEDULE II)
                                  JUNE 30, 1999
                             (dollars in thousands)

<TABLE>
<CAPTION>
                                                               Additions -     Additions - Charged
                                               Balance at     Charged to Costs      to Other                            Balance at
            Description                       Beginning of     and Expenses         Accounts          Deductions     End of Period
- -----------------------------------------------------------------------------------------------------------------------------------

<S>                                                 <C>        <C>              <C>                 <C>       <C>    <C>
Year Ended June 30, 1999
   Deducted from assets accounts:
     Allowance for possible credit losses -
           loans secured by real estate             $17,697    $    -           $      -            $  1,882 [3]     $  15,815
     Allowance for possible credit losses -
           commercial and consumer loans              2,340         -                  -                  -              2,340
      Securities valuation account                      926         -                 78  [1]             -              1,004
                                                    -------    --------         --------            --------         ----------
                                                    $20,963    $    -           $     78            $  1,882         $  19,159
                                                    =======    ========         ========            ========         ==========
Year Ended June 30, 1998
   Deducted from assets accounts:
     Allowance for possible credit losses -
           loans secured by real estate              $25,787   $ 1,500          $      -               9,590 [3]     $  17,697
     Allowance for possible credit losses -
           commercial and consumer loans               5,783        -                  -               3,443 [3]         2,340
      Securities valuation account                     1,105        -                  -                 179 [2]           926
                                                     -------   --------         ------------         --------        ----------
                                                     $32,675   $ 1,500          $      -            $ 13,212         $  20,963
                                                     =======   ========         ============        ===========      ==========
Year Ended June 30, 1997
   Deducted from assets accounts:
     Allowance for possible credit losses -
           loans secured by real estate              $28,359   $ 1,000          $      -            $  3,572 [3]     $  25,787
     Allowance for possible credit losses -
           commercial and consumer loans               5,783        -                  -                  -              5,783
      Securities valuation account                     1,218        -                  -                 113 [2]         1,105
                                                     -------   ----------       -------------       ------------     -----------
                                                     $35,360   $ 1,000          $      -            $  3,685         $  32,675
                                                     =======   =========        ==============      ==========       ===========
</TABLE>


Notes to Valuation and Qualifying Accounts Schedule:
- ---------------------------------------------------

Note 1 - Addition to valuation reserve for marketable equity securities  charged
to  Stockholder's  Equity in accordance  with Statement of Financial  Accounting
Standards  No.  115,  "Accounting  for  Certain  Investments  in Debt and Equity
Securities."

Note 2 - Reduction in valuation  reserve for marketable  equity securities added
to  Stockholder's  Equity in accordance  with Statement of Financial  Accounting
Standards  No.  115,  "Accounting  for  Certain  Investments  in Debt and Equity
Securities."

Note 3 - Uncollectible loan assets written off, net of recoveries.


                                      F-35

<PAGE>




                                 RB ASSET, INC.
                                    FORM 10-K
             REAL ESTATE AND ACCUMULATED DEPRECIATION (SCHEDULE III)
                                  JUNE 30, 1999
                             (dollars in thousands)
<TABLE>
<CAPTION>

                                                                             Cost capitalized subsequent
                                                Initial cost to complete             to acquisition
                                                ---------------------------------------------------------------


                                                           Buildings and
   Description                Encumbrances        Land      improvements  Improvements  Deductions  Description
- ---------------------------------------------------------------------------------------------------------------
<S>                              <C>             <C>        <C>            <C>          <C>              <C>
Alden Park                       $ 42,339        $ 11,220   $ 39,769       $  5,113     $   --           (3)
 Multi-family apartment bldg.
  Philadelphia, PA
Royal York                          7,792           1,479     20,099          3,723      17,415   Unit sales (2)
 Multi-family apartment bldg.
  New York, NY
260 W. Sunrise                      2,775             370      5,616             --          --   Unit sales
 Office complex
 North Woodmere, NY
86 West                                --             166      1,100            166         650   Sales (3)
 Condominium
 New York, NY
Kingston Atlanta                       --           2,488     22,901             --      12,402      --
 Mixed use commercial
 Atlanta, GA
Shorehaven/Castle Hill                 --          13,959         --             --          --      --
 Land held for development
 New York, NY

Totals                            $ 52,906        $29,682    $89,485         $9,002     $30,467
</TABLE>





<TABLE>
<CAPTION>

                                   Gross amount at which carried
                                 at close of period, June 30, 1999
                                   -----------------------------
                                                                                                    Life on which
                                              Buildings                              Date of    depreciation in latest
                                                 and                 Accumulated  Construction of income statement is
   Description                    Land      Improvements   Total     Depreciation   Acquisition    computed (year)
- ----------------------------------------------------------------------------------------------------------------------
<S>                             <C>         <C>           <C>         <C>                <C>              <C>
Alden Park                      $ 11,220    $ 44,882      $ 56,102    $  1,621           (1)              30
 Multi-family apartment bldg.
  Philadelphia, PA
Royal York                         1,479       6,407         7,886         225           (1)              30
 Multi-family apartment bldg.
  New York, NY
260 W. Sunrise                       370       5,616         5,986         989           (1)              25
 Office complex
 North Woodmere, NY
86 West                              166         616           782          22           (1)              30
 Condominium
 New York, NY
Kingston Atlanta                   2,488      10,499        12,987         407           (1)              30
 Mixed use commercial
 Atlanta, GA
Shorehaven/Castle Hill               --       13,959        13,959          --           (1)             n/a
 Land held for development
 New York, NY

Totals                               $ 15,723       $ 81,979      $ 97,702      $  3,264

</TABLE>

The  aggregate  cost for Federal  income tax purposes was  approximately  $109.4
million at June 30, 1999.

<TABLE>
<CAPTION>

<S>                                        <C>                    <C>                   <C>
The changes in real estate for each of
the three years ended June 30, 1999 are    July 1, 1998 to June   July 1,1997 to June   July 1, 1996 to June
as follows:                                     30, 1999               1998              30, 1997

Balance at beginning of period             $     86,485        $     97,349            $ 146,440
     Improvements                                   655               3,366                9,838
     Re-acquired assets                               -               2,095                   --
     Sales/Write downs                           (6,661)            (16,325)             (58,929)
     Transfered from Loans Sold with
          Recourse (Note 4)                      13,959                  --                   --
                                          -------------       -------------           ----------
Balance at end of period                   $     94,438        $     86,485            $  97,349
                                          -------------       -------------           ----------
</TABLE>

<TABLE>
<CAPTION>

<S>                                            <C>               <C>                  <C>
The changes in accumulated real estate
depreciation for the three years ended June    July 1, 1998 to      July 1, 1997 to      July 1, 1996 to
30, 1999 are as follows:                       June 30, 1999        June 30, 1998        June 1, 1997

 Balance at beginning of period                $         956     $           573      $           373
 Depreciation for the period                           2,338                 383                  200
 Disposals, including write-off
  of fully depreciated building
  improvements                                           (30)                 --                   --

                                                -------------    ---------------      ---------------
 Balance at end of period                       $       3,264    $           956      $           573
                                                -------------    ---------------      ---------------
</TABLE>


                                      F-36

<PAGE>


                                RB ASSET, INC.
                                   FORM 10-K
            REAL ESTATE AND ACCUMULATED DEPRECIATION (SCHEDULE III)
                                 JUNE 30, 1999
                             (dollars in thousands)

Notes to Real Estate and Accumulated Depreciation Schedule (previous page)

Note 1 - Property acquired, in substantially completed form, through foreclosure
or transfer and satisfaction of obligations of borrowers prior to 1996.

Note 2 - Improvements totaling $3,913 were made to refurbish individual units in
preparation for sale during the three year period ended June 30, 1999.  Proceeds
of unit sales during the same three year period,  after selling costs other than
refurbishment costs, were $6,401. Accordingly, net proceeds of unit sales, after
selling and refurbishment  costs, were $2,678 during the three year period ended
June 30, 1999.

Note 3 - For  additional  information  related to this write down of the asset's
carrying value, see "Management Discussion and Analysis - Results of Operations"
contained  within the RB Asset,  Inc. annual report on Form 10-K, dated June 30,
1999.

Note 4 - During the year ended June 30, 1999 the Company  transferred $13,959 of
loans sold with  recourse to real estate held for  investment as a result of the
funding of the remaining recourse amounts on these loans.
See Note 11 to the Consolidated Financial Statements.


                                      F-37

<PAGE>



                                 RB ASSET, INC.
                                    FORM 10-K
                 INVESTMENTS IN REAL ESTATE ASSETS (SCHEDULE IV)
                                  JUNE 30, 1999
                             (dollars in thousands)

<TABLE>
<CAPTION>

                                                                  Final                     Periodic
                                          Interest               Maturity                   payment               Prior
             Description                    rate                   Date                      terms                Liens

<S>                                               <C>             <C>             <C>                           <C>
Residential 1-4 family and other real
estate  loans                                                                     Amortizing over 15-30
  New York, NY                                    7%-10%          5/1/99          years


Anita Terrace
   Co-op                                                                          Interest only, balloon
   Rego Park, NY                                   7.00%          5/1/09          payment at maturity

Anita Terrace
   Co-op                                                                          Interest only, balloon        Subordinated
   Rego Park, NY                                   7.00%          5/1/09          payment at maturity           participation

7402 Bay Ridge Parkway
   Multi-family apartment                                  Loan repaid in full    Interest only, balloon
   NY                                             10.25%        on 8/11/99        payment at maturity


Washington Group
   Office complex                                          Loan repaid in full    Amortizing over 30 years,
   NY                                              7.67%        on 7/30/99        balloon payment at maturity

Lohmaier Lane
   Office complex                                                                 Non-accrual loan, principal
   NY                                              7.50%          9/1/98          and interest
                                                                                  not being received
333 West 39th Street
   Office complex                                                                 Principal and interest
   New York, NY                                    8.50%          1/1/00          contingently receivable -     Junior subordinated
                                                                                  loan is fully reserved        participation

589 8th Avenue
   Office complex                                                                 Principal and interest
   New York, NY                                    8.50%          1/1/00          contingently receivable -     Junior subordinated
                                                                                  loan is fully reserved        participation
</TABLE>




<TABLE>
<CAPTION>

                                                     Face amount                Carrying        Principal amount of loans subject to
                                                         of                     amount of         delinquent principal or interest
             Description                              Mortgages                 mortgages

<S>                                                    <C>                           <C>                         <C>
Residential 1-4 family and other real
estate  loans
  New York, NY                                         $     1,260                   $1,066                      $     443 (1)


Anita Terrace
   Co-op
   Rego Park, NY                                            13,718                    7,233                         13,718 (2)

Anita Terrace
   Co-op
   Rego Park, NY                                             6,804                    6,804                                 -

7402 Bay Ridge Parkway
   Multi-family apartment
   NY                                                          997                      997                                 -


Washington Group
   Office complex
   NY                                                       21,626                   21,626                                 -


Lohmaier Lane
   Office complex
   NY                                                        3,100                    2,100                             3,100


333 West 39th Street
   Office complex
   New York, NY                                              1,700                   -   (3)                                -

589 8th Avenue
   Office complex
   New York, NY                                                700                   -   (3)                                -


</TABLE>


(continued on next page)


                                      F-38

<PAGE>



                                 RB ASSET, INC.
                                    FORM 10-K
                 INVESTMENTS IN REAL ESTATE ASSETS (SCHEDULE IV)
                                  JUNE 30, 1999
                             (dollars in thousands)

(continued from previous page)
<TABLE>
<CAPTION>

                                                      Final                Periodic
                                 Interest            Maturity               payment                    Prior
             Description           rate                Date                  terms                     liens
- -----------------------------------------------------------------------------------------------------------------------
<S>                                   <C>           <C>               <C>                          <C>
Camarillo
   Shopping Center                                                    Interest only, balloon       Subordinated
   CA                                 7.50%         3/22/05           payment at maturity          participation

5619 Broadway
   Shopping Center                            Loan repaid in full     Interest only, balloon       Subordinated
   New York, NY                       8.50%        on 7/28/99          payment at maturity         participation

Crossroads
   Shopping Center                                                    Interest only, balloon       Subordinated
   CA                                 8.50%         12/22/98           payment at maturity         participation

Flotilla Street
   Industrial Complex                                                 Interest only, balloon       Subordinated
   CA                                 6.89%         12/31/98           payment at maturity         participation

Cromwell-Louisville
   Garage                                                             Interest only, balloon       Subordinated
   Louisville, KY                     6.18%         6/30/09            payment at maturity         participation
- -----------------------------------------------------------------------------------------------------------------------
Totals
- -----------------------------------------------------------------------------------------------------------------------

</TABLE>

<TABLE>
<CAPTION>

                                             Face amount                  Carrying           Principal amount of loans subject
                                                 of                       amount of                   to delinquent
             Description                      Mortgages                   mortgages               principal or interest
- -----------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                          <C>
Camarillo                                                                                                      -
   Shopping Center
   CA                                            625                          625
                                                                                                               -
5619 Broadway
   Shopping Center
   New York, NY                                  620                          620                              -

Crossroads
   Shopping Center                                                                                             -
   CA                                            399                          399

Flotilla Street                                                                                                -
   Industrial Complex
   CA                                            360                          360
                                                                                                               -
Cromwell-Louisville
   Garage
   Louisville, KY                              1,788                        1,788                              -
- -----------------------------------------------------------------------------------------------------------------------
Totals                                     $  53,697                   $   43,618                     $   17,261
- -----------------------------------------------------------------------------------------------------------------------

</TABLE>

<TABLE>
<CAPTION>

     Reconciliation of mortgages                                                      July 1,1998 to July 1, 1997 to July 1, 1996 to
      receivable at their carrying values:                                            June 30, 1999  June 30, 1998   June 30, 1997

<S>                                                                                   <C>            <C>             <C>
                                             Balance at beginning of period           $   48,427     $   65,499      $    69,522

                                                 Advances made                               162            649            1,910
                                                 Capitalization of interest/expense           --             --               --
                                                 Collections of principal                 (4,922)       (16,413)          (4,933)
                                                 Transfers of foreclosed properties           --             --               --
                                                 Charged to provision for credit losses       (49)       (1,308)           (1,000)
                                                                                       -----------    ----------     --------------
                                             Balance at end of period                  $   43,618       48,427       $    65,499
                                                                                       ===========    ==========     ==============

</TABLE>

See notes to this schedule on the following page.


                                      F-39

<PAGE>


                                 RB ASSET, INC.
                                    FORM 10-K
             REAL ESTATE AND ACCUMULATED DEPRECIATION (SCHEDULE IV)
                                  JUNE 30, 1999
                             (dollars in thousands)



Notes to Investments in Real Estate Assets Schedule (previous page)



Note 1 - The Company's 1-4 family  residential  loans are carried as non-accrual
assets,  whereby  interest income is recognized only when received.  At June 30,
1999 there were loans  aggregating  $210 in outstanding  principal  balance that
were delinquent 60 days or longer.

Note 2 - This loan asset has been  categorized  as a non-accrual  loan.  Accrued
interest related to this loan has been fully reserved for at June 30, 1999. Loan
principal  continues to be repaid from the  proceeds of apartment  unit sales of
the property serving as collateral for this loan.

Note 3 - The  loan is  fully  reserved  for by the  Company  at June  30,  1999,
although the loan continues to perform in accordance with its contractual terms.
Principal  and  interest  related  to these  loans is  contingently  receivable,
following the satisfaction of all other lien holder's positions.



                                      F-40

<PAGE>


                                 EXHIBIT INDEX



21.1      Subsidiaries of the Company
27.1      Financial Data Schedule




                                      E-1


                                                                    Exhibit 21.1

RB Asset, Inc.
Subsidiary List
June 30, 1999


260 West Sunrise Corp.
26970 Hayward, Inc.
46 West Corp.
5327 Jacuzzi Street, Inc.
66 East Corp.
81 Jackson Corp.
86 West Corp.
Acacias-Murrieta Inc.
Bay Landing Corp.
Berry Boulevard, Inc.
Castle Hill Realty Holdings, Inc.
Citispire Apartments, Inc.
Cora Apple Inc.
Cupertino Property Inc.
Del Rio Escondido, Inc.
Drake Brick Kiln, Inc.
East River Financial Group Inc.
Hampton Ponds Realty Corp.
Harbor Lights Property Corp.
Hester Property Corp.
Kew Gardens Properties Inc.
Kirkham Stowe, Inc.
Laguna Canyon, Inc.
Middletown Property Corp.
Nostrand Properties I, Inc.
Nostrand Properties II, Inc.
Nostrand Properties Inc.
Old Crow Canyon Offices, Inc.
Orange White Acres, Inc.
Parc Vendome Realty Holding Corp.
Pershing Acquisition Corp.
Pershing Properties, Inc.
Pinnacle Properties Corp.
Princeton Park Office Realty Corp.
Quest Equities Corp.
Quest Holding Company
Quest Realty Corp.



<PAGE>


RB Alden Corp.
RB Bowie Corp.
RB Camarillo, Inc.
RB Cicero Corp.
RB Columbus Corp.
RB Lockbourne Corp.
Richmond Hill Properties Inc.
Riverbank Antelope, Inc.
Riverbank Financial Group
Riverbank Properties, Inc. (NY)
Riverbank Raley Inc.
Riverbank Realty Enterprises, Inc.
Riverbridge Realty Corp.
Rivercity Realty Corp.
Rivercity Realty Management Corp.
Rochelle Park One Nine Four, Inc.
Royal York Properties, Inc.
RR Hicksville Corp.
RR Irvington Co., Limited
RR Irvington Development Corp.
Saxon Glen Corp.
Shorehaven Property Inc.
Southhampton Land & Realty Corp.
Watervliet Properties Corp.
Wayne Properties Inc.
Willow Lake, Inc.



<TABLE> <S> <C>



<ARTICLE>  5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL EXTRACTED FROM THE FINANCIAL STATEMENTS
OF RB ASSET, INC. FOR THE YEAR ENDED JUNE 30, 1999 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>

<MULTIPLIER>   1,000

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              JUN-30-1999
<PERIOD-START>                                 JUL-01-1998
<PERIOD-END>                                   JUN-30-1999
<CASH>                                              28,135
<SECURITIES>                                         1,294
<RECEIVABLES>                                       64,011
<ALLOWANCES>                                        18,155
<INVENTORY>                                              0
<CURRENT-ASSETS>                                    31,429
<PP&E>                                                   0
<DEPRECIATION>                                           0
<TOTAL-ASSETS>                                     174,406
<CURRENT-LIABILITIES>                                    0
<BONDS>                                             11,375
                                    0
                                            938
<COMMON>                                             7,100
<OTHER-SE>                                          88,479
<TOTAL-LIABILITY-AND-EQUITY>                       174,406
<SALES>                                                  0
<TOTAL-REVENUES>                                    22,921
<CGS>                                                    0
<TOTAL-COSTS>                                       12,859
<OTHER-EXPENSES>                                     4,148
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                   4,758
<INCOME-PRETAX>                                      1,155
<INCOME-TAX>                                           550
<INCOME-CONTINUING>                                    605
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                           605
<EPS-BASIC>                                           0.09
<EPS-DILUTED>                                         0.09



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission