RB ASSET INC
10-K, 2000-09-08
OPERATORS OF APARTMENT BUILDINGS
Previous: AMKOR TECHNOLOGY INC, 424B3, 2000-09-08
Next: RB ASSET INC, 10-K, EX-10.1, 2000-09-08




================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549-1004

                                    FORM 10-K

(Mark One)

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

     For the Fiscal Year Ended June 30, 2000
                               -------------

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

    For the Transition Period From                 To
                                   ---------------    -------------------------

                       Commission file number 333 - 38673

                                 RB ASSET, INC.
             (Exact name of registrant as specified in its charter)

Delaware                                                       13-5041680
--------------------------------------------------------------------------------
(State or other jurisdiction                                (I.R.S. Employer
of incorporation or organization)                           Identification No.)


645 Fifth Avenue  Eight Floor, New York, New York                   10022
--------------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)

Company's telephone number, including area code:   (212)  848-0201
                                                   ---------------


Securities registered pursuant to Section 12(b) of the Act:     None
Securities registered pursuant to Section 12(g) of the Act:     None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter periods that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days:       Yes    X     No
                                               ----       ----

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the company's knowledge, in a definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment of this
Form 10-K. [X]

As of August 16, 2000, there were 7,100,000 shares of Common Stock of the
registrant issued and outstanding, of which 2,826,693 shares were held by all
directors and principal officers. Mr. Alvin Dworman, the largest single holder
of the registrant's Common Stock, held 2,822,693 shares at August 16, 2000.

The Common Stock of the Company is traded in limited and sporadic transactions
in the inter-dealer over-the counter market, and bid and ask price quotations
are periodically available from the NASD Bulletin Board. Available quotations
reflect inter-dealer prices, without retail mark-up markdown or commission and
may not necessarily represent actual trading transactions and the availability
of quotations should not be considered an indication of the existence of an
established active and liquid market.


                       DOCUMENTS INCORPORATED BY REFERENCE

None


<PAGE>



================================================================================

                                 RB ASSET, INC.
                         ANNUAL REPORT ON FORM 10-K FOR
                       THE FISCAL YEAR ENDED JUNE 30, 2000


                                TABLE OF CONTENTS

<TABLE>
<CAPTION>


                                                                                               Page
                                                                                               ----
<S>  <C>                                                                                       <C>
PART I
     Item 1.   Business  .................................................................      3
     Item 2.   Executive Offices and Other Properties.....................................     13
     Item 3.   Legal Proceedings..........................................................     13
     Item 4.   Submission of Matters to a Vote of Security Holders........................     14

PART II

     Item 5.   Market for Registrant's Common Stock and Related Stockholder Matters ......     15
     Item 6.   Selected Consolidated Financial Data.......................................     15
     Item 7.   Management's Discussion and Analysis of Financial Condition and Results
                    of Operations ........................................................     19
     Item 7(a) Quantitative and Qualitative Disclosures about Market Risk ................     37
     Item 8.   Consolidated Financial Statements and Supplementary Data...................     38
     Item 9.   Changes in and Disagreements with Accountants on Accounting and
               Financial Disclosure.......................................................     38
PART III
     Item 10.  Directors and Principal Officers of the Registrant.........................     39
     Item 11.  Executive Compensation.....................................................     42
     Item 12.  Security Ownership of Certain Beneficial Owners and Management.............     43
     Item 13.  Certain Relationships and Related Transactions.............................     45

PART IV
     Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K............     48


SIGNATURES................................................................................     50
CONSOLIDATED FINANCIAL STATEMENTS.........................................................    F-1
FINANCIAL STATEMENT SCHEDULES.............................................................   F-34
EXHIBIT INDEX.............................................................................    E-1
</TABLE>


                                       2

<PAGE>



                                     PART I
ITEM 1

                                    BUSINESS
General

RB Asset,  Inc.  (the  "Company")  is a  Delaware  corporation  whose  principal
business  is the  management  of its real  estate  assets,  mortgage  loans  and
investment  securities,  under a business plan intended to maximize  shareholder
value.   As  a  result  of  the   completion   of   reorganization   steps  (the
"Reorganization")  in the year ended June 30, 1998, the Company succeeded to the
assets,  liabilities  and  business of River Bank America  ("River  Bank" or the
"Predecessor  Bank").  Unless the context otherwise requires,  references to the
business,  assets and  liabilities  of the Company prior to May 22, 1998 include
the business, assets and liabilities of the Predecessor Bank. This report is for
the fiscal year ended June 30, 2000.

On May 22, 1998, under a plan that was approved by it's stockholders, River Bank
completed its  Reorganization  into a Delaware  corporation named RB Asset, Inc.
Prior to the  Reorganization,  River Bank was a New York State  chartered  stock
savings bank and was  regulated by the New York State Banking  Department  ("the
Banking  Department"  or the "NYSBD") and,  until December 31, 1997, the Federal
Deposit Insurance Corporation (the "FDIC").

In connection with the  Reorganization,  on June 23, 1998, the Predecessor  Bank
was dissolved and its legal existence  terminated.  Upon such  dissolution,  the
capital stock of River Bank was canceled and the stock transfer records of River
Bank were closed. On that date, common and preferred  stockholders of River Bank
received shares of RB Asset, Inc. on a  share-for-share  basis so that RB Asset,
Inc. was owned by the same  stockholders,  in the same proportions,  as owned by
the Predecessor Bank on the record date. The transfer of assets, liabilities and
business of River Bank to RB Asset,  Inc.  was expected to qualify as a tax-free
reorganization under the Internal Revenue Code and, as such, the Company expects
that certain tax attributes of the Predecessor Bank have been preserved.

On June 28, 1996, the Predecessor  Bank had consummated  the  transactions  (the
"Branch Sale")  contemplated by the Purchase of Assets and Liability  Assumption
Agreement (the "Branch  Agreement") by and between the Predecessor Bank and HSBC
Bank USA ("HSBC"),  a banking corporation formerly known as Marine Midland Bank.
Following  consummation of the Branch Sale, all retail banking operations of the
Predecessor  Bank ceased.  Pursuant to the terms of the Branch  Agreement,  HSBC
assumed  $1,159.6 million of deposit  liabilities  (the "Assumed  Deposits") and
acquired  assets  with an  aggregate  carrying  value of $1,066.6  million  (the
"Transferred  Assets").  The  Transferred  Assets  consisted  primarily of loans
secured by real estate,  mortgage-backed and investment securities,  and 11 bank
branch offices,  inclusive of the name East River Savings Bank.  Included in the
Transferred  Assets  was  approximately  $32.4  million  of loans  in which  the
Predecessor Bank was granted subordinated participation interests. Also included
in the Transferred Assets were the proceeds of dispositions from five individual
asset sale transactions with parties other than HSBC, aggregating $60.4 million,
composed of real estate  assets,  loans and other  receivables  (the "Asset Sale
Transactions").  The Asset Sale  Transactions were structured to include ongoing
recourse  to, and  participation  by, the  Predecessor  Bank with respect to the
assets sold,  based upon the net proceeds  realized on  disposition of assets by
the purchasers.

At June 30,  1996,  the  Predecessor  Bank  retained  $285.5  million in assets,
including primarily real estate assets and non-performing  loans. The balance of
the assets  retained  after the Branch Sale  primarily  consisted of  performing
loans (including loans sold with recourse,  subordinated participations,  junior
subordinated  participations,  loans to facilitate the sale of real estate owned
and  mortgage  and  other  loans)  and a modest  amount  of cash and  investment
securities  (collectively,  the  "Retained  Assets").  Over the five year period
preceding  the  Branch  Sale,  the Bank's  primary  loan  origination  focus was
single-family (one-to-four units) and, to a lesser extent, multi-family (five or
more  units)  residential  loans  secured  by  properties  in the New York  City
metropolitan area.  Primarily as a result of conditions imposed by the NYSBD and
the terms of the HSBC  Facility,  subsequent to June 28, 1996,  the  Predecessor
Bank and the Company have not originated a material amount of loans.

Following the Branch Sale, the Company engaged RB Management  Company,  LLC (the
"Management Company") to manage its operations on a day-to-day basis,  including
developing  and  recommending  strategies  to the  Company's  Board of Directors
regarding  the  ongoing  management  of  assets.  The  Management  Company  is a
privately-owned  entity that was newly formed in June 1996 and is  controlled by
Alvin Dworman,  who owns 39.8% of the  outstanding  Common Stock of the Company.
See "Management."

At the time of the closing of the Branch Sale,  the  Predecessor  Bank  obtained
from HSBC a loan facility  (the  "Facility")  consisting  of eleven  independent
mortgage  loans  with  additional   collateral,   in  an  aggregate   amount  of
approximately  $100.0  million.  The  Facility  has been  reduced  by  repayment
activity to $48.3 million at June 30, 2000.


                                       3

<PAGE>



The Predecessor Bank had previously received notice that the approvals necessary
to declare or pay dividends on the Predecessor  Bank's outstanding shares of 15%
noncumulative  perpetual  Preferred  Stock,  Series A, par value $1.00 per share
("Predecessor  Preferred  Stock")  would  not be  provided.  In June  1996,  the
Predecessor  Bank's Board of Directors  declared a Predecessor  Preferred  Stock
dividend for the quarter  ending June 30, 1996,  payment of which was subject to
the receipt of required  approvals from the FDIC and the NYSBD (the  Predecessor
Bank's regulators at the time), as well as HSBC (the Predecessor  Bank's and the
Company's  principal  lender).  Primarily as a result of the above,  neither the
Company's or the  Predecessor  Bank's  Board of Directors  have taken any action
regarding  a  quarterly  dividend  on the  Predecessor  Preferred  Stock  or the
Company's 15% noncumulative perpetual preferred stock, Series A, $1.00 par value
("Company  Preferred  Stock")  for  any  of the  quarterly  periods  ended  from
September  30, 1996  through  June 30,  2000.  Although the Company is no longer
subject to the  jurisdiction  of either the FDIC or the  NYSBD,  declaration  or
payment of future  dividends on the Company  Preferred Stock will continue to be
subject to the approval of HSBC for so long as the Facility remains outstanding.
The Company has received notice from HSBC that the approval necessary to declare
or pay  dividends  on the Company  Preferred  Stock will not be provided at this
time.  There can be no assurance that the Board of Directors of the Company will
deem it appropriate  to pay dividends on the Company  Preferred  Stock,  even if
permitted to do so by HSBC.

On January 31, 2000,  the Company  completed a  refinancing  of the  outstanding
balance of the existing HSBC Facility.  Under the terms of the  refinancing  the
principal  balance  was  reduced by $1.3 to $49.5  million  and the terms of the
refinancing  provide for  amortization  of the HSBC  Facility  over a term of 20
years and extended the maturity of the HSBC Facility  through  January 31, 2005.
The  HSBC  Facility  is  secured  by a  first  lien on two  properties,  certain
cooperative  shares and a  restricted  cash  collateral  account  (the  "Special
Collateral")  in the  amount  of $7.5  million.  Under  the  terms  of the  HSBC
Facility,  HSBC has  retained  the right to  approve  declaration  or payment of
dividends  on  the   Company's   Preferred   Stock  as  well  as  other  capital
transactions.

As a consequence of the  refinancing of the HSBC Facility,  all loan  collateral
under the previous Facility agreement, other than specified above, including all
cash balances held by HSBC in excess of the $7.5 million Special  Collateral was
released from all liens held by HSBC. Accordingly,  the balance of the Company's
unrestricted cash was increased $29.4 million by an offsetting  reduction in the
Company's restricted cash of $29.4 million,  from $36.9 million at June 30, 1999
to $7.5 million at June 30, 2000.

The  Company  is  subject  to the  information  requirements  of the  Securities
Exchange Act of 1934 (the "Exchange  Act") as amended and is presently  required
to file periodic  reports and other  information  with the  Securities  Exchange
Commission (the "SEC").

During the fiscal  year ended June 30,  2000,  the Company  reported  net income
applicable to common shares of $449,000 or $0.06 per share.  Significant factors
contributing  to the Company's  fiscal 2000  operating  results  include  rental
income from real estate  operations of $15.3 million,  realization of contingent
participation  interest and gains on the sale of real estate of $2.4 million and
$1.8 million,  respectively,  and a gain on the sale of branch  contingencies in
the amount of $500,000. Partially offsetting these income items were real estate
property and maintenance expenses of $10.7 million,  other operating expenses of
$4.2 million,  depreciation expenses of $2.3 million, a loss on the satisfaction
of loan assets of $841,000,  a net interest loss  (interest  expense on borrowed
funds in excess of  interest  income  from loan  assets),  after  provision  for
possible credit losses, of $818,000 and provisions for income taxes of $651,000.


Real Estate Assets

At June 30, 2000,  the Company  held total real estate  assets with a book value
(net of applicable reserves) of $102.8 million, which represented  approximately
59.1% of the Company's total assets on that date.

Categorization  of Real Estate Assets.  The Company accounts for its real estate
assets in accordance  with Statement of Financial  Accounting  Standards No. 121
(SFAS-121),  "Accounting for the Impairment of Long-Lived  Assets to be Disposed
of," issued by the Financial Accounting  Standards Board (the "FASB").  SFAS-121
requires   that   long-lived   assets  be  reviewed  for   impairment   whenever
circumstances  and situations  change such that there is an indication  that the
carrying  amount of the  asset may not be  recoverable.  In  addition,  SFAS-121
requires  that  long-lived  assets to be  disposed of be carried at the lower of
carrying value or fair value less the cost to sell. Under SFAS-121,  the Company
is required to categorize  its real estate assets as either real estate held for
investment or real estate held for disposal.

Real Estate Held for  Investment.  This  category is comprised of the  following
types of real estate assets:

                  Assets to Be Held and Used.  This category is  represented  by
                  assets  which the  Company  intends to hold until such time as
                  the Company determines that such assets are held for disposal.
                  No aggressive marketing activities would


                                       4

<PAGE>

                  be  commenced  with  respect to these  assets until such time.
                  When,  and if, the asset is marketed,  it is expected that the
                  asset would be recategorized as real estate held for disposal.

                  Assets to Be Developed. This category is represented by assets
                  which the Company  intends to develop over an extended  period
                  of time. Certain costs (such as interest and overhead) will be
                  capitalized  until the project is substantially  complete.  At
                  the  completion  of the  development  phase,  the asset  would
                  normally will be expected to be  recategorized  as real estate
                  assets held for disposal, or real estate held and used.

Real Estate Held for Disposal.  This category is represented by assets for which
marketing  activities are underway with a goal of consummating a sale within one
year.  Real estate held for disposal may include  entire real estate  properties
held for  disposal or  separately  saleable  portions of  properties,  generally
described as Assets Held for Inventory.  The Assets Held for Inventory  category
primarily  consists of co-operative  apartment shares and condominium units. The
Company  intends to sell such assets on a  unit-by-unit  basis in as expedient a
manner  as  possible.  Marketing  and sales  activities  are  underway  for this
category of assets.  The portion of such real estate  asset  expected to be sold
within one year have been  categorized  as real estate held for disposal at June
30, 2000.

These categories  identify the Company's asset management  strategy with respect
to each  individual  real estate asset.  See  "Disposition  Strategy."  See also
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations  -- Asset  Quality." and  "Financial  Statement  Schedules"  for more
detailed  information  with respect to the Company's  individual  investments in
real estate.


Under generally accepted accounting principles ("GAAP"), the Company is required
to depreciate real estate held for investment over the estimated  useful life of
the assets.  The depreciable  portion of assets  categorized as real estate held
for investment  includes the accumulated costs of acquisition and/or development
of building structures and leasehold  improvements.  No depreciation charges are
made for the  portion  of the  asset's  historical  cost  attributable  to land.
Depreciation  for real estate held for  investment is generally  calculated on a
straight-line  basis  over a 30 year  period or over the  remaining  term of the
lease for leasehold improvements, whichever period is less.

Real Estate Assets Composition. Tables that set forth information concerning the
Company's  real  estate  portfolio  at the dates  indicated  are  included  in a
separate  section of this annual report on Form 10-K. See  "Financial  Statement
Schedules" for more detailed information with respect to the Company's portfolio
of real estate loans.

Lending Activities and the Real Estate Loan Portfolio. Over the five year period
preceding  the  Branch  Sale,  the Bank's  primary  loan  origination  focus was
single-family (one-to-four units) and, to a lesser extent, multi-family (five or
more  units)  residential  loans  secured  by  properties  in the New York  City
metropolitan area.  Primarily as a result of conditions imposed by the NYSBD and
the terms of the HSBC  Facility,  subsequent to June 28, 1996,  the  Predecessor
Bank and the Company have not originated a material amount of loans.

Loans Secured by Real Estate.  At June 30, 2000, the Company's  loans secured by
real  estate  consist  of  performing  and   non-performing   loans  secured  by
multi-family  residential  properties.  The Company's  multi-family  residential
loans consist primarily of loans secured by rental apartment  buildings,  unsold
condominium units,  cooperative apartment buildings and unsold shares secured by
cooperative apartments. Multi-family residential loans may involve a substantial
risk of loss due to, among other things,  the  potentially  negative  effects of
changes in either  property-specific or general economic  conditions,  which may
result  in  excessive  vacancy  rates,   inadequate  rental  income  levels  and
volatility in real estate values.

The terms of the Company's  multi-family  residential real estate loans are most
commonly  five to ten years.  Certain of these loans have  options to extend the
term of the loan at interest  rates  which may be fixed or  adjusted  upward for
one, or in certain  instances two,  additional  five-year  periods.  These loans
include  amortizing  loans which  require the  monthly  payment of interest  and
principal.  The  amortization  period for the payment of principal on such loans
generally is 20 to 30 years,  with balloon  payments of the remaining  principal
amount due upon the maturity of the loan. The Company's  commercial  real estate
loans also were frequently made on an interest-only  basis,  with the payment of
the entire principal amount due at maturity. The multi-family  residential loans
included in the Retained Assets are nearly all fixed interest rate loans.

Performing Loans Secured by Real Estate. Performing loans secured by real estate
at June 30, 2000  consist of loans  secured by  multi-family  and  single-family
residential  loans which are  wholly-owned by the Company.  Approximately  $17.9
million,  or approximately  10.3% of the Company's total assets, are categorized
as performing loans secured by real estate as of June 30, 2000.


                                       5

<PAGE>


Non-Performing  Loans  Secured by Real Estate.  Non-performing  loans consist of
multi-family residential,  commercial real estate, commercial business loans and
student  loans.  Non-performing  loans are those loans which have been placed on
non-accrual  status.  The Company generally places a loan which is delinquent 90
days or more on non-accrual status unless it is well secured and, in the opinion
of management,  collection appears likely. In addition,  the Company may place a
loan on non-accrual status even when it is not yet delinquent 90 days or more if
the Company makes a determination that such loan is not collectible.  When loans
are placed on non-accrual status, any accrued but unpaid interest on the loan is
reversed and future interest  income is recognized only if actually  received by
the Company and  collection  of principal is not in doubt.  Approximately  $14.5
million,  or approximately  8.3% of the Company's assets, are comprised of loans
categorized  as  non-performing  as of June 30,  2000 and are all  currently  on
non-accrual status.

Real  Estate  Loan  Portfolio  Composition.  Tables  that set forth  information
concerning  the Company's  loans  secured by real estate  portfolio at the dates
indicated are included in a separate section of this annual report on Form 10-K.
See also  "Financial  Statement  Schedules" for more detailed  information  with
respect to the Company's loans secured by real estate.

Origination and Repayment of Loans. During the fiscal years ended June 30, 2000,
1999 and 1998, the Company  advanced funds only to fund continuing  construction
involving  a  limited  number  of loans  and  investments  in real  estate.  The
multi-family  residential  and  commercial  real estate loans  originated by the
Company  in  recent  periods  have  been   primarily  in  connection   with  the
restructuring/refinancing  of existing loans and loans to facilitate the sale of
investments in real estate.  Originations  and loan  repurchases  from HSBC were
$11.1 million,  $0 and $471,000 in the years ended June 30, 2000, 1999 and 1998,
respectively.  Repayments  of loans were $32.4  million,  $5.5 million and $26.3
million in the years ended June 30, 2000, 1999 and 1998, respectively.

Concentrations of Loans Secured by Real Estate by Loan and by Borrower.  At June
30, 2000,  the  Company's  loans secured by real estate  portfolio  included two
loans  aggregating  $31.3  million  with  principal  amounts  greater than $10.0
million.

Real Estate Projects Under  Development.  At June 30, 2000 and 1999, the Company
held three real estate assets currently under  development.  Two of the projects
currently  under  development  are  multi-family  residential  projects  and the
remaining project is a three-building  office complex in Atlanta,  Georgia.  See
also "Consolidated Financial Statements- Note 11."

At June  30,  2000 the  multi-family  residential  real  estate  projects  under
development  consisted of two adjacent parcels of land located in the Bronx, New
York (the "Bronx Projects"). On that date, the Company's remaining investment in
the Bronx Projects  totaled $15.6,  including  $11.3 million for one site ("Site
One") and $4.3  million  for a second  site  ("Site  Two").  The Bronx  Projects
represent  ownership and development  rights for each of the parcels of land and
the Company's  investment in  construction  in process,  which has commenced for
both sites. Prior to June 30, 1998,  development of the first phase of Site One,
involving the construction of 84 condominium  units, was completed and all units
were sold.  The  remaining  tracts of Site One were  vacant on June 30, 1999 and
2000.

During October 1999, the Company,  through a newly formed subsidiary,  RB Castle
Hill Corp.  formed a joint  venture  with an  unrelated  development  company to
complete  the  development  of Site Two. The new joint  venture  company will be
owned in equal  proportions  by RB Castle  Hill Corp.  and the  unrelated  joint
venture partner.  Under the terms of the joint venture partnership,  the Company
will sell the land in Site Two, which consists of approximately  143 home sites,
in not more than six phases.  Due to site and existing utility  parameters,  the
land  sell  phases  will  range in size  from 14 to 40  homesites.  Land will be
transferred   according  to  a  benchmark   schedule  which  provides  for  each
transferred phase to be 80% presold with bona fide contracts before a subsequent
phase can be acquired.  The release price for each homesite will be $40,000.  In
addition,  the  Company  may  contingently  receive a portion of the final sales
price for each  two-family home at a rate equal to 50% of the amount the home is
sold for in excess of an agreed upon base price. Certain expenses related to the
development of the site in preparation  for the  construction of the residential
units will be borne equally by the Company and its' joint venture partner.  Site
Two was vacant on June 30, 1999 and 2000, but significant  developmental efforts
have commenced at June 30, 2000.

In addition to the two  multi-family  real estate  projects  under  development,
described above, the Company was also actively developing two buildings within a
three-building  office complex  located in Atlanta,  Georgia.  The fair value of
this  asset at June 30,  2000 was $19.0  million.  It is  anticipated  that this
development  project  will be  fully  completed  by June  30,  2001 and that the
buildings  under  development  will be fully  occupied by that date. In order to
facilitate  the  development  of this project,  the Company has obtained a $23.5
million construction loan facility (the "Construction Loan") financed by Bank of
America and secured by the two buildings  under  development  within this office
complex.  At June 30, 2000,  approximately  $3.7 million had been advanced under
the Construction Loan.


                                       6

<PAGE>


The  Company  also  retained  an  interest  in one  residential  unit within its
substantially completed multi-family  residential development project located in
Wayne,  New  Jersey.  The fair  value of this  residential  unit,  which will be
offered for sale at a future date, was $185,000 at June 30, 2000.

Other Joint Ventures. At June 30, 2000 and 1999, the Company held one investment
in a joint venture project, totaling $1.5 million. This joint venture project is
a shopping  center located in Escondido,  CA.  Thirty-five  percent of the joint
venture is owned by the Company.  At June 30, 2000, the Company did not have any
material  amounts  left to be funded  pursuant  to legally  binding  commitments
relating to the joint venture,  except certain  ongoing  operating  expenses and
limited  amounts of  capital  investment.  Failure  by the  Company or its joint
venture  partner to fund  operating  expenses,  in the event that the underlying
property does not generate  sufficient  cash flow to meet its  operating  costs,
could result in the loss of the asset.


Other Assets

Cash, Due from Banks and Cash Equivalents.  Included in cash, due from banks and
cash  equivalents  at June 30,  2000,  are  approximately  $2.5 million in funds
maintained on deposit by wholly-owned  subsidiaries and required to meet ongoing
cash  flow  requirements  of  those  subsidiaries.  At June 30,  2000,  HSBC had
restricted  a total of $7.5  million  in funds,  held on deposit  with HSBC,  in
accordance  with the terms of the Branch Sale and the  Facility  agreements.  At
June 30, 1999,  HSBC had  restricted  a total of  approximately  $13.4  million.
Restricted  funds  held  by  HSBC  are  not  available  to the  Company  for the
settlement of any of the Company's  current  obligations.  The  restricted  cash
reserves  arose  from the sale of  assets  which  were  pledged  as  primary  or
additional collateral for the HSBC Facility. The restricted cash held by HSBC is
intended  to serve as  substitute  collateral  for the HSBC  Facility  until the
Company  and  HSBC  negotiate  the  application  or  other  use of the  funds in
accordance  with the Company's  Asset  Management Plan and the terms of the HSBC
Facility  agreements.  On October 1, 1998, a modification  of the Company's loan
agreements  with  HSBC  became  effective.  This loan  modification  effectively
reduced  the  rate  of  interest  paid  by the  Company  to  HSBC  by  providing
compensating  balance  credits to the Company for funds it held on deposit  with
HSBC. See "Sources of Financing."

Investment  Securities.  The following table sets forth the Company's investment
securities portfolio at carrying value at the dates indicated.

<TABLE>
<CAPTION>


                                                                 June 30,
                                                     -------------------------------------
                                                     2000              1999           1998
                                                     ----              ----           ----
                                                                   (In Thousands)

<S>                                                <C>                 <C>                <C>
     Securities:
      Marketable Equity Securities                 $    2,298          $    2,298         $    2,298
      Valuation allowance under
               SFAS No. 115                            (1,128)             (1,004)              (926)
                                                   ----------          ----------         -----------
         Total Investment Securities, net (1)      $    1,170          $    1,294         $    1,372
                                                   ==========          ==========         ==========
</TABLE>


(1)      At June  30,  2000,  1999 and  1998,  all of the  Company's  investment
         securities  were classified as available for sale and carried at market
         value in  accordance  with  SFAS-115.  See  Note 1 to the  Consolidated
         Financial Statements.

At June 30, 2000,  the  Company's  investment  in common stock was  comprised of
investment in the common stock of one corporate issuer. The Company held no debt
securities  as of June 30,  2000,  1999 and  1998.  For  additional  information
relating to the Company's investment securities,  see Note 7 to the Consolidated
Financial Statements.

Commercial Business and Consumer Loans. The Company has been actively collecting
proceeds  related to the  portfolio of commercial  business and consumer  loans,
which have been reduced to a total of $7.2 million at June 30, 2000.  During the
year ended June 30, 2000, the Company's  portfolio of consumer loans was paid in
full.  Commercial  business and consumer loans totaled $10.3 million at June 30,
1999  and  consisted  of $8.4  million  of  commercial  business  loans,  net of
provision for possible credit losses, and $1.9 million of consumer loans at that
date. Of the $7.2 million in commercial  business loans $6.2 million,  or 86.1%,
was classified as non-performing and maintained on non-accrual status.

The Company's  commercial business loans previously consisted primarily of loans
which  involved  the buy out,  acquisition  or  recapitalization  of an existing
business (including management buy outs and corporate mergers and acquisitions).
Such  loans  involved  a high  degree of risk in their  origination  since  such
transactions   frequently  resulted  in  a  substantial  increase  in  both  the


                                       7

<PAGE>

borrower's  liabilities  and  its  liabilities-to-assets  leverage  ratio,  thus
increasing  the  prospects  for default.  At June 30, 2000,  $6.2 million of the
Company's  commercial  business  loans had fixed  rates of  interest  and stated
maturities greater than five years.

Other  assets.  The Company  held other  assets  equal to $2.4  million and $3.1
million at June 30, 2000 and 1999, respectively.  At June 30, 2000, other assets
were  primarily  composed  of  accrued  interest  receivable,  net  of  interest
reserves,  and  other  prepaid  assets.  At June 30,  1999,  other  assets  were
primarily  composed of deposits  securing  asset sale recourse  claims,  accrued
interest  receivable,  net of interest  reserves,  and other prepaid assets. The
decrease in other assets of  approximately  $700,000  from June 30, 1999 to June
30, 2000 was primarily  attributable  to the  collection  of various  receivable
balances related to subsidiary operations during fiscal 2000. See Note 13 to the
Consolidated Financial Statements.


Sources of Financing

Initial  Facility with HSBC: The closing of the Branch Sale was conditioned upon
the  Company's  obtaining  financing  with terms  reasonably  acceptable  to the
Company and determined to be adequate to permit consummation of the Branch Sale.
At  June  28,  1996,  the  Company  obtained  from  HSBC  a loan  facility  (the
"Facility")  consisting of eleven  independent  mortgage  loans with  additional
collateral,  in an aggregate amount not to exceed of $100.0 million.  As of June
30, 1996, HSBC had extended $89.8 million under the Facility to the Company.

Proceeds of the Facility  were  utilized by the Company to (i)  refinance all or
part of the certain  indebtedness  secured by assets to be  transferred to HSBC,
including all or a substantial part of the outstanding advances from the Federal
Home  Loan  Bank and (ii)  provide  additional  funds  for the  development  and
completion  of two  individual  real  estate  assets  as part  of the  Company's
operations subsequent to the Branch Sale.

Each of the  individual  loans  included  in the  Facility  were  structured  as
three-year term loans with options to extend the initial term for two additional
one-year periods subject to the Company's achieving pre-agreed minimum repayment
amounts which are equal to 60% and 30% of the original  aggregate  amount of the
Facility and remaining  fully current on all  obligations and in compliance with
all covenants.  The Company  remained current on all obligations and remained in
compliance  with  all  covenants  related  to  the  Facility.  Accordingly,  the
agreement was extended by mutual agreement  between the Company and HSBC in June
1999 through June 30, 2000.

The Facility  was secured by first  priority  mortgage  liens on eleven of River
Bank's real estate assets  approved by HSBC and collateral  assignments of first
priority mortgages held by the Predecessor Bank (the "Primary Collateral"). Each
of the loans was cross defaulted with each other and cross collateralized by all
collateral for the Facility.  As additional  collateral  for the Facility,  each
loan was also secured by first  priority  mortgages  (or,  where  applicable,  a
collateral  assignment of first priority  mortgages held by the Company),  stock
pledges and assignment of partnership  interests and assignment of miscellaneous
interests on additional Bank assets (the "Additional  Collateral").  The Company
collaterally  assigned to HSBC all of the cash flow from the Primary  Collateral
and the Additional  Collateral.  Substantially all net proceeds from the sale of
Primary Collateral assets by the Predecessor Bank and, later, the Company,  were
applied to the prepayment of the Facility.

The  Facility  was priced at 175 basis  points  over LIBOR for the  initial  six
months following June 28, 1996,  automatically  increasing by 25 basis points at
the  beginning  of each of the  subsequent  three six month  periods and will be
priced at 275 basis points over LIBOR for the third year of the Facility. In the
event that the Company  elects to exercise its option to extend the initial term
of the  Facility,  the  Facility  will be priced at 300 basis  points over LIBOR
during the initial one year extension and 325 basis points over LIBOR during the
second  one year  extension.  Following  maturity  or an event of  default,  the
Facility will accrue interest at a specified default rate.

The terms of the  Facility  agreement  required  that while any  amounts  remain
outstanding  under the Facility,  the Company must receive  HSBC's prior written
consent to, among other things,  materially alter its charter or by-laws,  incur
additional   corporate   indebtedness  and  liens,  make  any  distributions  to
stockholders or repurchases or redemptions of capital stock,  acquire additional
assets,  exchange  existing  assets  with a third  party  or  assume  additional
liabilities as a result of any proposed merger transaction.

On October 1, 1998, a modification  of the loan  agreement  between HSBC and the
Company became  effective.  This  modification  effectively  reduced the rate of
interest paid by the Company to HSBC by providing  compensating  balance credits
to the  Company  for funds it held on  deposit  with  HSBC.  As a result of this
modification the average interest paid to HSBC declined from


                                       8

<PAGE>



approximately  8.17% in 1998 to 6.53% in 1999 and  declined  further to 4.89% in
2000.  The decline in the effective  interest rate paid to HSBC for the facility
in 2000, as compared with 1999, was also partially attributable to a refinancing
of the Facility which took place in January 2000 (see below).

Refinanced  Facility  with HSBC.  On January 31, 2000,  the Company  completed a
refinancing of the outstanding balance of the existing HSBC Facility.  Under the
terms of the  refinancing  the  principal  balance  was reduced by $1.3 to $49.5
million  and the  terms  of the  refinancing  provide  for  amortization  of the
Facility  over a term of 20 years and extended the maturity of the HSBC Facility
through  January  31,  2005.  The  Facility  is  secured  by a first lien on two
properties, certain cooperative shares in a third property and a restricted cash
collateral  account (the  "Special  Collateral")  in the amount of $7.5 million.
Under the terms of the HSBC  Facility,  HSBC has  retained  the right to approve
declaration or payment of dividends on the Company's  Preferred Stock as well as
other capital transactions.

As a consequence of the  refinancing of the HSBC Facility,  all loan  collateral
under the previous Facility agreement, other than specified above, including all
cash balances held by HSBC in excess of the $7.5 million Special  Collateral was
released from all liens held by HSBC. Accordingly,  the balance of the Company's
unrestricted cash was increased $29.4 million by an offsetting  reduction in the
Company's restricted cash of $29.4 million,  from $36.9 million at June 30, 1999
to $7.5 million at June 30, 2000.

Under the terms of the modified agreement,  the Facility currently is subject to
a an annual  interest rate equal to the Prime  lending rate, or the  three-month
London  Interbank  Offered  Rate  (LIBOR) plus 2%, at the option of the Company.
Notwithstanding  the foregoing,  interest on the Facility shall accrue at 2% per
annum on the portion of the  outstanding  Facility  balance that is equal to the
combined  balances  of  the  Special  Collateral  account  and  the  portion  of
unrestricted funds that remain on deposit with HSBC.

At June 30, 2000,  the Company had $48.3 million in borrowed  funds  outstanding
under the Facility.  The Company will make monthly payments to HSBC of interest,
as calculated  according to the formula outlined above, and scheduled  principal
reductions  based  on a  hypothetical  loan  amount  of $34.8  million.  Minimum
scheduled  principal  reduction  payments  under this  provision of the Facility
agreement approximate $800,000 per year.

Construction  Loan  Facility.  In order to  facilitate  the  development  of the
Company's  three-building  office complex in Atlanta,  Georgia,  in May 2000 the
Company  obtained $23.5 million  construction  loan facility (the  "Construction
Loan")  financed  by  Bank  of  America  and  secured  by  two  buildings  under
development  within this office complex.  At June 30, 2000,  approximately  $3.7
million had been advanced  under the  Construction  Loan.  The completion of the
development  of this  project  is  anticipated  prior  to  June  30,  2001.  The
Construction  Loan has an annualized  rate equal to LIBOR plus 2% and a maturity
date in May 2003. The loan allows for the deferral of interest until May 2003 or
such time as the collateral  buildings are disposed of through sale. The Company
has incurred  approximately  $41,000 in interest  during the year ended June 30,
2000, which has been added to the outstanding  balance of the Construction  Loan
and has also been  accounted for as an addition to the  Company's  investment in
the office complex project.

Borrowed  Funds  Summary.  The following  table sets forth  certain  information
concerning the Company's borrowed funds at the dates indicated (in thousands).

<TABLE>
<CAPTION>

                                                                June 30,
                                                  ------------------------------------
                                                  2000            1999          1998
                                                  ----            ----          ----

<S>                                               <C>            <C>            <C>
     HSBC Facilities                              $  48,327      $  50,557      $  60,557
     Secured by Loans Sold with Recourse               --             --            8,203
     Construction financing (Bank of
     America)                                         3,706           --             --
                                                  ---------      ---------      ---------

                                                  $  52,033      $  50,557      $  68,760
                                                  =========      =========      =========
</TABLE>

For additional information relating to the Company's borrowed funds, see Note 14
to the Consolidated Financial Statements.

Subsidiaries

A substantial amount of the Company's activities in subsidiaries consists of
holding investments in real estate not held directly by the Company. The Company
has established a number of subsidiaries for the sole purpose of holding and/or
disposing of a single real estate asset. Real estate assets located in New York
City are generally held by subsidiaries of Rivercity Realty Corp. ("RRC"), and
those located in the eastern United States including New York State are held by
subsidiaries of Riverbank Properties, Inc. ("RPI")


                                       9

<PAGE>


and  certain  other  subsidiaries  of the  Company.  RRC and  RPI  are New  York
corporations.  The Company's  investments  in real estate located in the western
United States are generally held by  subsidiaries  of Riverbank  Financial Group
("RFG"), a California corporation which had an office in San Francisco. RPI, RRC
and RFG were originally formed to engage in real estate  development and lending
activities.


Employees

At  June  30,  2000,   the  Company  had  two   employees  who  are  engaged  in
administrative duties. See "Directors and Principal Officers of the Registrant."


Taxation

Certain Tax  Attributes.  As of June 30, 2000,  the Company had recorded a gross
deferred  tax  liability  of  approximately  $29.9  million in its  consolidated
financial  statements.  Also,  as of June 30,  2000,  the Company had recorded a
gross deferred tax asset of approximately $78.1 million,  primarily attributable
to net operating loss carry forward attributes ("NOLs") of approximately  $105.6
million,  reserves  for loan  losses and real  estate  valuation  allowances  of
approximately  $9.3  million and general  business and  alternative  minimum tax
credits of  approximately  $9.3 million.  The  Company's  ability to realize the
excess of the gross  deferred tax asset over the gross deferred tax liability is
dependent upon its ability to earn taxable income in the future.  As a result of
losses in recent fiscal years and other evidence,  this realization is uncertain
and a valuation  allowance has been established to reduce the deferred tax asset
to the amount that management of the Company  believes will more likely than not
be  realized.  Accordingly,  neither a net overall  liability  nor a net overall
asset was reflected in the Company's consolidated financial statements.  The tax
attributes  associated  with the deferred  tax assets have not been  reviewed or
approved by the IRS. As described further below, the Equity Offering and related
transactions  may have adversely  affected the ability of the Company to realize
its deferred tax assets,  with the effect that the Company would have an overall
net deferred  tax  liability  and  concomitant  reduction  to its  stockholders'
equity.  As a result,  the  Company  could be subject to  substantial  increased
out-of-pocket tax expenditures.

Section 382 of the Code  generally  provides that if a corporation  undergoes an
"ownership change," the amount of taxable income that the corporation may offset
after the date of the ownership  change (the "Change Date") by NOLs (and certain
built-in losses, as described below) existing on the Change Date will be subject
to an annual  limitation.  In  general,  the annual  limitation  is equal to the
product  obtained by multiplying (I) the fair market value of the  corporation's
equity immediately prior to the Change Date (with certain adjustments, including
an exclusion of capital  contributions  made during the two years  preceding the
Change Date),  by (ii) the long-term  tax-exempt  bond rate  determined  for the
month in which the Change Date occurs,  as published by the IRS. For  "ownership
changes"  occurring  during  June  1994,  that rate is 6.01%.  If an  "ownership
change"  of the  Company  took place  during  June 1994,  the  Company  might be
permitted  to use no more than  approximately  $865,000 of its NOLs  annually to
offset taxable income  realized  after the Change Date,  including  income which
will be realized in connection with the Branch Sale. Accordingly,  the Company's
ability to use its deferred tax assets may be reduced  materially,  resulting in
the  recognition of additional tax expense and a reduction to its  stockholders'
equity and the Company's liquidity.

Built-in losses,  measured by the excess, if any, of the tax basis of each asset
of the corporation over its fair market value, also may be limited under Section
382,  if,  as is  believed  to be the case  with  respect  to the  Company,  the
corporation had a net unrealized  built-in loss in excess of the lesser of $10.0
million  or 15% of the fair  market  value of its  assets,  and if the  built-in
losses  are  recognized  within  five  years  after  the  Change  Date.  Certain
deductions that have accrued economically on the Change Date and would otherwise
have been taken  after the Change Date  (possibly  including  suspended  passive
activity losses) may also be treated as built-in losses.

In general, an "ownership change" occurs with respect to a corporation if any of
its  stockholders who own,  directly or indirectly,  five percent or more of the
stock of the  corporation  ("5-percent  stockholders")  increase their aggregate
percentage  ownership of such stock by more than 50  percentage  points over the
lowest  percentage  of stock  owned by those  stockholders  at any time during a
three-year testing period. In applying Section 382, newly-issued stock generally
is considered to have been acquired by one or more 5-percent stockholders,  even
if none of the  persons  acquiring  that  stock in fact owns (or owned) at least
five percent of the issuer's stock.


Based on current ownership  information available to the Company, the Company is
of the view that no ownership  change of the Company  occurred  within the three
years  preceding and three years  succeeding  the Equity  Offering.  The Company
expects that the Equity Offering,  when combined with prior changes in ownership
of stock of the Company and other contemplated  transactions affecting ownership
of the capital  stock of the Company  occurring  in  connection  with the Equity
Offering,  did not result in an


                                       10

<PAGE>


ownership change of the Company.  However,  the application of Section 382 is in
many respects  uncertain.  In assessing the effects of prior transactions and of
the Equity  Offering  under  Section  382,  the Company has made  certain  legal
judgments  and certain  factual  assumptions.  The Company has not  requested or
received any rulings from the IRS with respect to the application of Section 382
to the Equity Offering and the IRS could challenge the Company's determinations.

Although it may not have caused an ownership change,  the Equity Offering caused
a significant  increase in the percentage  ownership of stock of the Predecessor
Bank  by one or more  new  5-percent  stockholders.  Specifically,  the  Company
believes that the Equity Offering resulted in 5-percent stockholders  increasing
their  ownership  for  purposes of Section 382 of the Code by  approximately  49
percentage points.  Therefore,  the Equity Offering significantly  increased the
likelihood  that  relatively  small future  issuances of, or  transactions in or
affecting  the direct or indirect  ownership  of,  shares of Common  Stock would
result in an ownership change.

As part of its efforts to avoid any limitation  under Section 382 of the Code on
the use of its NOLs and  other  tax  attributes,  each of Mr.  Dworman,  Odyssey
Partners,  L.P. and East River  Partnership B agreed to certain  restrictions on
the transfer of the Common Stock and any other  security of the Company which is
deemed to be "stock" for  purposes  of Section  382 of the Code and  regulations
promulgated  thereunder for a five-year  period  following  consummation  of the
Equity Offering.  These  restrictions on transfer are intended to reduce, but do
not  eliminate,  the  possibility  that there may be a future  ownership  change
affecting  the  ability of the  Company to use its  then-existing  losses,  loss
carryovers and built-in losses. Mr. Dworman,  as the largest  stockholder of the
Company  following  the  Equity  Offering,  may  continue  to exert  substantial
influence over decisions made by the Company's Board, including its decisions as
to whether to approve a transfer of stock of the Company that could result in an
ownership change, with the above-described consequences.

Section  269(a)(1) of the Code  generally  provides that, if one or more persons
acquire control of a corporation and the principal purpose of the acquisition is
to evade or avoid  federal  income tax by securing  the benefit of a  deduction,
credit or other  allowance  which  those  persons or the  corporation  would not
otherwise enjoy, then the IRS may disallow the corporation's deductions, credits
or other  allowances.  For this  purpose,  "control"  means  ownership  of stock
possessing  either at least 50% of the voting power or at least 50% of the total
value of all classes of stock of the corporation.  Although the Company's Equity
Offering resulted in one or more persons  acquiring control of the Company,  the
Company   understands   that  the   principal   purpose  of  the  investors  for
participating  in the Equity  Offering  was not to avail  themselves  of any tax
benefits of the Company.  It is possible,  however,  that the IRS may  challenge
this view. If any such  challenge  were  successful,  the Company could lose its
future ability to use its losses,  loss carryovers and built-in losses to offset
its future income.

Federal  Taxation.  For federal  income tax  purposes,  the Company  reports its
income and  expenses  using the accrual  method of  accounting.  The Company and
certain of its subsidiaries  file  consolidated  federal income tax returns on a
fiscal year basis and are  subject to federal  income tax under the rules of the
Internal  Revenue Code  ("Code") in the same manner as other  corporations.  The
currently  effective maximum federal corporate income tax rate increased to 35%.
In  addition  to regular  income  taxes,  corporations  such as the  Company are
subject to an  alternative  minimum tax which is  generally  equal to 20% of the
excess of alternative  minimum taxable income (taxable income,  increased by tax
preference  items and adjusted for certain other tax items) over regular  income
taxes.  A portion of  alternative  minimum  taxes paid can be  credited  against
regular taxes due in later years, subject to certain limitations.

As of June 30, 2000, the Company had four existing tax attributes which could be
used to reduce federal tax  liabilities  in the current and future years.  These
are its passive  activity loss carry  forwards and credits,  net operating  loss
(NOL) carry forwards,  and general business and alternative minimum tax credits,
each of which is discussed  below and in Note 17 to the  Consolidated  Financial
Statements.

At June 30, 2000, the Company had suspended  passive activity losses for federal
income tax purposes of approximately $2.3 million and suspended passive activity
credits (consisting of rehabilitation tax credits) which it has not been able to
utilize in prior periods and are subject to substantially  similar  limitations,
of  approximately  $5.5  million.  In  addition,  tax credits of  $555,000,  and
$784,000, were generated in 1995 and 1994, respectively,  and are considered non
passive.  This credit is primarily  attributable to the Company's  investment in
the rehabilitation of an historic  multi-family  residential  project located in
Philadelphia, Pennsylvania. See Note 17 to the Consolidated Financial Statements
for additional information. The primary source of the Company's "passive" losses
has been from  losses  incurred  by  subsidiaries  of the Company in real estate
joint  ventures,  and certain losses  incurred by the Company in connection with
real estate acquired  through  foreclosure.  "Passive" losses from these sources
may be deducted against the Company's  "active income" other than its "portfolio
income." For tax years in which the Company is considered  to be "closely  held"
within the meaning of the Code, passive activity losses and credits in excess of
the  amounts  currently  allowed  are  suspended  and  may  be  carried  forward
indefinitely to offset taxable income and liabilities from passive activities or
from an active trade or business in future years,

                                       11

<PAGE>


or will  generally  be fully  deductible  (but not  creditable)  upon a complete
disposition  of the  underlying  passive  activity.  These tax  credits are only
utilizable  against  tax  liability  which would  otherwise  be  incurred,  and,
accordingly,  can not be used until after the  available  deductible  loss carry
forwards have been utilized.

The  passive  activity  loss  limitations  applied to the Company in prior years
because the Company was  considered  to be "closely  held" within the meaning of
the passive  activity loss  limitation  rules set forth in the Code. The Company
was  previously  considered to be "closely  held" for this purpose  because more
than  50%  of  the  value  of its  outstanding  stock  was  owned,  directly  or
indirectly, by or for not more than five individuals. The determination of stock
ownership for the purposes of the passive activity loss limitation rules differs
from the requirements of Section 382 of the Code with regard to the ownership of
certain preferred stock (see Note 17 to the Consolidated  Financial Statements).
As a result of the Equity Offering, the Company believes that it is not "closely
held" for purposes of the passive activity loss rules following  consummation of
the Offering  notwithstanding  the absence of the  occurrence  of an  "ownership
change"  for  purposes of Section 382 of the Code.  The  passive  activity  loss
limitation rules will continue to apply to losses and credits from any preceding
period  during  which the Company  was  "closely  held," but current  losses and
credits are not subject to treatment as passive activity losses.

At June 30,  2000,  the Company had NOL carry  forwards  for federal  income tax
purposes of  approximately  $105.6  million.  The Company's  NOLs may be carried
forward 15 or 20 years and will expire in 2006 through 2020.

The Company is subject to Federal income tax on its operations  conducted  after
the Branch Sale and will recognize  gain or loss at the time of the  disposition
of those of its assets not sold therein. Commencing with the taxable year of the
making of any  liquidating  distribution  with regard to the  Company  Preferred
Stock,  the Company will become subject to the passive  activity loss limitation
rules and the "at-risk"  rules of the Code and, if at least 60% of the Company's
"adjusted  ordinary  gross  income" for any year is  "personal  holding  company
income"  (each as  defined),  the Company  may be subject to a personal  holding
company tax on its undistributed  personal holding company income for such year.
The passive activity loss limitation and "at-risk" rules have not applied to the
Company  during the period  that the Series A  Preferred  Stock was  outstanding
(although the Company has passive  activity loss  carryovers and credits arising
before that period) and the personal  holding  company rules have not applied to
the Company during the time that it has been a "Company" or a "domestic building
and loan association," each as defined in the relevant provisions of the Code.

At June 30,  2000,  the Company  had an  alternative  minimum  tax credit  carry
forward of  approximately  $2.5  million  for federal  income tax and  financial
reporting  purposes  attributable  to  alternative  minimum  taxes paid in prior
periods.  This tax credit is only  utilizable  against  regular tax  liabilities
which would otherwise be incurred, and, accordingly, can not be used until after
the available deductible loss carry forwards have been utilized.

The  Company's  federal  income tax returns have been audited or closed  without
audit by the IRS through  its 1996  taxable  year.  For  additional  information
regarding  Federal  tax  matters,  see  Note  17 to the  Consolidated  Financial
Statements.

State and Local Taxation.  Prior to May 22, 1998, the Company was subject to the
New York State  Franchise Tax on Banking  Corporations  and to the New York City
Banking   Corporation  Tax   (collectively,   the  "Banking  Tax"  rules).   The
reorganization  on May 22, 1998,  and the  dissolution of the  Predecessor  Bank
under New York State Banking Law, resulted in the new organization  becoming (on
that date) subject to the New York State and New York City  Corporate tax rules,
as opposed  to the  Banking  Tax rules.  The  Corporate  tax rules  impose a tax
calculated  on the  greater of either tax  imposed on net income or capital  tax
base, as defined in the regulations.

In  addition  to the  foregoing,  the New  York  State  Tax Law also  imposes  a
Metropolitan  Transportation  Business Tax surcharge equal to 17% of the portion
of the net New York  State  franchise  tax  (after  deduction  of any  allowable
credits  against tax) otherwise  payable which is  attributable to the Company's
gross income  within New York City and in several other New York counties in the
New York Metropolitan Area.

The Company files a combined New York State franchise tax return with several of
its currently  active  subsidiaries  that do business in New York. The Company's
New York State tax returns have either been audited or closed  without  audit by
the New York State  Department of Taxation and Finance  through its 1991 taxable
year.

                                       12


<PAGE>



REGULATION

The references to laws and  regulations  which are applicable to the Company set
forth below and elsewhere herein do not purport to be complete and are qualified
in their entirety by reference to such laws and regulations.

The Company is a Delaware corporation that succeeded to the assets,  liabilities
and business of River Bank as a result of a  reorganization  consummated  on May
22, 1998.  Prior to the  Reorganization,  the Predecessor  Bank was a stock-form
savings  bank  chartered  under  the  laws of the  State  of New  York,  and its
remaining  non-retail  deposit  accounts and escrow  accounts were insured up to
applicable  limits by the Bank  Insurance  Fund  administered  by the FDIC.  The
Predecessor Bank was therefore subject to extensive regulation,  examination and
supervision  by  the  Banking   Department  and  by  the  FDIC.  As  a  Delaware
corporation,  no longer engaged in banking activities,  the Company is no longer
subject to regulation by the Banking Department or the FDIC. The Company remains
subject to the  information  and reporting  requirements of the Exchange Act, as
amended, administered by the SEC.

ITEM 2


                     EXECUTIVE OFFICES AND OTHER PROPERTIES

During the year ended June 30, 1996 the Company  terminated all remaining  lease
obligations involving properties and executive offices. The Company is no longer
obligated under any material amounts of non-cancelable  operating leases. During
2000, the Company paid rent in an aggregate  amount that was not material to its
financial statements.


ITEM 3
                                LEGAL PROCEEDINGS

Litigation.  The Company is involved in various legal  proceedings  occurring in
the ordinary course of business. Management of the Company, based on discussions
with litigation counsel, believes that such proceedings will not have a material
adverse  effect on the financial  condition or operations of the Company.  There
can be no assurance that any of the outstanding  legal  proceedings to which the
Company is a party will not be decided adversely to the Company's  interests and
have a material adverse effect on the financial  condition and operations of the
Company.

On November 25, 1998,  the Company  offered  upon the terms and  conditions  set
forth in its Offering  Circular  and the related  Letter of  Transmittal  (which
together  constituted the "Exchange Offer"), to exchange $25.94 principal amount
of its Increasing  Rate Junior  Subordinated  Notes due 2006 (the  "Subordinated
Notes") for each outstanding share of its 15% Non-Cumulative Preferred Perpetual
Stock,  Series A, par value  $1.00 (the  "Series A Preferred  Stock"),  of which
1,400,000 shares were outstanding on that date.

By letter,  dated May 22,  1998,  counsel for  certain  holders of shares of the
Company  Preferred  Stock advised the Company that such holders  objected to the
Reorganization.  Specifically,  such counsel alleged that the Reorganization (I)
constituted a  "liquidation"  of River Bank America in violation of the terms of
the certificate of designations of the Predecessor Preferred Stock by failing to
provide for the payment to the holders of the Predecessor Preferred Stock of the
liquidating  distribution  required by the certificate of designations of $25.00
per share, plus all accrued,  undeclared and unpaid dividends thereon,  (ii) was
illegal under the New York Banking Law (the "NYBL") which provides,  in the case
of a voluntary  liquidation,  that the liquidating  corporation shall distribute
its remaining assets among its shareholders according to their respective rights
and interests, (iii) violated a commitment made in River Bank's proxy statement,
dated May 13, 1996, to retire the Predecessor Preferred Stock following approval
and  finalization  of the sale of certain of its branches and assets to HSBC and
(iv) constituted a breach of duty owed by River Bank's Board of Directors to the
holders of the Predecessor Preferred Stock.

The Company believes such allegations are without merit.  However,  in an effort
to resolve these claims on an amicable basis, representatives of the Company and
such holders discussed from time to time since the date of such letter,  certain
proposals under which the Company would offer to exchange a new security for the
Company   Preferred   Stock.   In  October,   1998,  the  Company   proposed  to
representatives  of such holders to effect an exchange offer upon  substantially
the terms and conditions of the Exchange Offer. Such proposal was not acceptable
to such holders and, on October 27, 1998, 11 holders of Company  Preferred Stock
who claim to beneficially own, in the aggregate,  849,000 shares  (approximately
60.6% of the then outstanding shares) of Company Preferred Stock (the "Organized
Group")  commenced a lawsuit  entitled Strome Global Income Fund et al. v. River
Bank America et. al. ( the  "Complaint"  ) in Supreme  Court of the State of New
York,  County of New York,  Index No.  605226198  (the  "Action"),  against  the
Company, certain of its predecessors and certain of its directors (collectively,
the  "Defendants").  The  complaint in the Action  alleged (the  "Allegations"),
among  other  things,  that  (i) the  Defendants  breached  the  certificate  of
designations  relating  to


                                       13


<PAGE>


the Predecessor  Preferred Stock by  fraudulently  transferring  assets of River
Bank  and by  illegally  amending  the  certificate  of  designations,  (ii) the
Defendants fraudulently conveyed the assets of River Bank, thereby depriving the
holders of a liquidating distribution, (iii) the Defendants violated the NYBL by
liquidating River Bank without making the liquidating  distribution  required by
the NYBL and by denying holders  appraisal rights to which they were entitled by
the NYBL,  (iv) the  Defendants  breached  their  fiduciary  duty to  holders by
depriving them of their liquidating  distribution,  (v) the Defendants  breached
their duty of disclosure by omitting  from the Proxy  Statement  dated March 27,
1998  material  facts  relating to the holders'  rights to receive a liquidating
distribution,  their appraisal  rights for their shares and the requirement that
holders vote as a class with  respect to the  amendment  of the  certificate  of
designations,  (vi) the Defendants'  implementation  of the liquidation of River
Bank and the amendment of the certificate of  designations  were ultra vires and
should  be  declared  void and (vii) the  intentionally  tortious  nature of the
Defendants'  conduct bars them from seeking  indemnification  for their  actions
and, therefore,  the Defendants should be enjoined from seeking  indemnification
for damages or attorney's fees relating to the Action.

The Company  believes  that the  Allegations  are  without  merit and intends to
vigorously oppose the Action. Consequently, the Company and the other defendants
responded to the Action by filing a motion to dismiss on December 21, 1998 which
was argued before the court on March 23, 1999.  The court issued its decision on
December 2, 1999.  The court granted in part the Company's  motion and dismissed
the causes of action based upon fraudulent conveyance, breach of fiduciary duty,
breach of duty of  disclosure  and ultra vires acts and ordered the remainder of
the Action to continue.  Both the Plaintiffs  and the Defendants  have completed
discovery and filed motions for summary  judgement on June 29, 2000. The motions
remain pending before the court.

Environmental  Matters.  Under various federal, state and local laws, ordinances
and regulations, an owner, operator or manager of real property, including under
certain  circumstances  the directors and officers of such entities,  may become
liable for the costs of removal or remediation of certain  hazardous  substances
and  materials  released on or in its property or as a result of the disposal of
such substances or materials on the owner's or another person's  property.  Such
loans can impose liability  without regard to whether the owner or operator knew
of, or was  responsible  for,  the  release of such  hazardous  substances.  The
presence  of  such  substances,  or  the  failure  to  properly  remediate  such
substances when released,  may adversely affect the owner's ability to sell such
real estate or to borrow  using such real estate as  collateral.  Under  certain
circumstances  secured lenders may become exposed to  environmental  liabilities
if, among other things,  they take on an active  management role with respect to
the real estate property that is the subject of their security  interest.  While
the  Comprehensive  Environmental  Response,   Compensation  and  Liability  Act
provides  certain  exemptions from liability for secured  lenders,  the scope of
such  exemptions  are  limited  and may  not be  applicable  to all  the  assets
currently or previously owned by the Company and its subsidiaries.

The Company has not been notified by any governmental  authority of any material
noncompliance,  liability  or  other  claim in  connection  with any of the real
estate properties currently owned or classified as in-substance  foreclosures by
the  Company or its  subsidiaries,  but it is aware of the  presence  of certain
hazardous substances and materials on certain of its properties  (foreclosed and
in-substance foreclosed), which it has taken into account in connection with the
appraisals of such  properties.  The Company believes that the expected costs of
remediation  of such  conditions  are not  significant  and would not materially
impair  the  Company's  ability  to sell such  properties.  It is the  Company's
general  practice  to take title to a property  only if a Phase I  environmental
audit  (which  involves  only  limited  procedures)  does not reveal a risk of a
material environmental  condition and to establish a separate subsidiary to hold
each newly-foreclosed  property.  There can be no assurance,  however, that such
audits  reveal all  potential  environmental  liabilities  that might exist with
respect to a  foreclosed  property,  that no prior owner  created  any  material
unknown  environmental  condition,  that future uses or  conditions  (including,
without  limitation,  changes in applicable  environmental laws and regulations)
will not result in imposition of  environmental  liability on the Company or its
subsidiaries,  or that the establishment of separate subsidiaries for foreclosed
properties will insulate the Company against potential  environmental  liability
relating to such properties.

ITEM 4

SUBMISSIONS OF MATTERS TO A VOTE OF STOCKHOLDERS

Not Applicable.


                                       14

<PAGE>



PART II

ITEM 5

MARKET FOR THE COMPANY'S COMMON STOCK AND RELATED SHAREHOLDER MATTERS

Common Stock - The Common Stock of the Company is traded in limited and sporadic
transactions in the inter-dealer  over-the-counter market, and bid and ask price
quotes  are  periodically  available  from the NASD  Bulletin  Board.  Available
quotations  reflect  inter-dealer  prices,  without retail mark-up,  markdown or
commission and may not necessarily represent actual trading transactions and the
availability  of  quotations  should  not be  considered  an  indication  of the
existence of an established  active and liquid  market.  Neither the Company nor
the Predecessor Bank have declared  dividends on their respective  common stock.
See "Consolidated Financial Statements - Note 16".

ITEM 6
                      SELECTED CONSOLIDATED FINANCIAL DATA
                  (Dollars in Thousands, Except Per Share Data)

The following table sets forth selected consolidated financial and other data of
the  Company at the dates and for the  periods  indicated.  The data at June 30,
2000,  1999,  1998,  1997 and 1996 and for the years ended June 30, 2000,  1999,
1998,  1997 and 1996,  have been  derived from  audited  consolidated  financial
statements  of  the  Company,   including  the  audited  Consolidated  Financial
Statements  and related  Notes  included  elsewhere  herein and other  schedules
prepared for item 6 of this document.  The selected  consolidated  financial and
other data set forth below should be read in conjunction  with, and is qualified
in its entirety by, the more detailed  information  included in the Consolidated
Financial Statements and related Notes, included elsewhere herein.
<TABLE>
<CAPTION>


----------------------------------------------------------------------------------------------------------------------------------

                                                                                      Fiscal Year Ended June 30,
                                                                 -------------------------------------------------------
                                                            2000           1999           1998           1997           1996
                                                            ----           ----           ----           ----           ----
                                                                           (Dollars in thousands except per share data)
-----------------------------------------------------------------------------------------------------------------------------------

<S>                                                     <C>            <C>             <C>            <C>           <C>
Balance Sheet Data (1):
Total assets                                           $  173,781     $  174,406      $  190,910      $ 211,659    $  285,478


Real estate held for investment                            99,321         92,438          82,835         84,102          --
Real estate held for disposal, net                          2,000          2,000           3,650         13,247          --
Investments in real estate, net (3)                          --             --              --             --         146,440


Loans receivable:
   Single-family residential                                1,031          1,229           1,306          3,924         4,557
   Multi-family residential                                31,308         21,519          24,638         26,092        31,336
   Commercial real estate                                    --           30,949          33,062         50,077        51,090
   Commercial and consumer                                  7,247         10,314          10,431         15,677        16,022
   Less: Allowance for credit losses                      (13,341)       (18,155)        (20,037)       (31,570)      (34,142)
                                                       ----------      ---------        --------       --------     ---------
Total loans receivable, net                                26,245         45,856          49,400         64,200        68,863
Loans sold with recourse                                     --             --            15,781         24,451        29,914
                                                       ----------      ---------       ---------      ---------     ----------
Total loans, net and loans sold with recourse              26,245         45,856          65,181         88,651        98,777

Cash and due from banks and money
   market instruments                                      41,166         28,135          32,087         14,036        17,129
Investment securities, net and investment
 securities available for sale (2)                          1,170          1,294           1,373          6,275         5,685
Mortgage-backed and related securities
   and mortgage-backed and related
   securities available for sale (2)                          --             --             --             --             187

Deposits                                                      --             --             --             --            3,032
Increasing Rate Junior Subordinated Notes due 2006          12,527        11,375            --             --             --
Borrowed funds                                              52,033        50,577          68,760         84,272        115,786
                                                       -----------    ----------      ----------     ----------    -----------
Stockholders' equity (6)                               $    96,842    $   96,517      $  107,183     $  108,510    $   138,520
                                                       ===========    ==========      ==========     ==========    ===========
Shares of Common Stock outstanding                       7,100,000     7,100,000       7,100,000      7,100,000      7,100,000


Book value per common share (5)                        $     10.34    $    10.30      $    10.17     $    10.35    $    14.58
                                                       ===========    ==========      ==========     ==========    ==========
--------------------------------------------------------------------------------------------------------------------------------
</TABLE>


(Footnotes on second following page)

                                       15

<PAGE>


<TABLE>
<CAPTION>

----------------------------------------------------------------------------------------------------------------------------------

                                                                                      Fiscal Year Ended June 30,
                                                                 -------------------------------------------------------
                                                            2000           1999           1998           1997           1996
                                                            ----           ----           ----           ----           ----
                                                                           (Dollars in thousands except per share data)
-----------------------------------------------------------------------------------------------------------------------------------

<S>                                                          <C>            <C>            <C>            <C>            <C>
Operations Data (1):
Rental revenue and operations:
        Rental income and other property revenue             $  15,258      $  14,940      $  13,779      $  16,158      $  18,530
        Property operating and maintenance expense             (10,667)       (10,521)       (10,884)       (12,827)        (7,734)
        Depreciation - real estate held for investment          (2,311)        (2,338)          (383)          (200)          (208)
                                                             ---------      ---------      ---------      ---------      ---------
      Net rental operations                                      2,280          2,081          2,512          3,131            588
Other property income (expense):
        Net gain (loss) on sale of real estate                   1,816          3,194          1,998         (1,754)        (3,499)
        (Recovery)/Write downs of investment in real estate       --              107         (1,106)       (19,745)        (1,889)
                                                             ---------      ---------      ---------      ---------      ---------
      Total other property income (expense)                      1,816          3,301            892        (21,499)        (5,388)
Other income:
   Interest income:
        Interest and dividend income                             2,797          3,180          4,197          5,469         94,409
        Provision for possible credit losses                      --             --           (1,500)        (1,000)        (5,250)
                                                             ---------      ---------      ---------      ---------      ---------
             Total interest income                               2,797          3,180          2,697          4,469         89,159
   Realization of contingent participation revenues              2,400          1,500          3,356           --             --
   Other                                                          (341)          --             --             --             --
                                                             ---------      ---------      ---------      ---------      ---------
      Total other income                                         4,856          4,680          6,053          4,469         89,159
                                                             ---------      ---------      ---------      ---------      ---------
 Total revenues                                                  8,952         10,062          9,457        (13,899)        84,359

Interest expense                                                 3,615          4,759          6,109          7,360         61,794
Other expenses:
        Deposit insurance expenses                                --             --             --             --            2,533
        Foreclosure costs                                         --             --             --             --              255
        Other                                                    4,237          4,148          6,117          7,369         33,996
                                                             ---------      ---------      ---------      ---------      ---------
    Total other expenses                                         4,237          4,148          6,117          7,369         36,754

                                                             ---------      ---------      ---------      ---------      ---------
  Total expenses                                                 7,852          8,907         12,226         14,729         98,548

Net income (loss) before other income (expense) and before   ---------      ---------      ---------      ---------      ---------
    provision for income taxes                                   1,100          1,155         (2,769)       (28,628)       (14,189)

Other income (expense):
       Banking fees, service charges and other net income         --             --             --             --            3,996
       Gains on sale of offices and branches of the
          Predecessor Bank (6)                                    --             --             --             --           77,560
 Net gains (losses) on sale of investment securities              --             --            1,697         (1,495)          (605)
       Provision for HSBC Branch Sale
         contingencies (4)                                        --             --             --           (3,300)          --
                                                             ---------      ---------      ---------      ---------      ---------
   Total other income (expense)                                   --             --            1,697         (4,795)        80,951
                                                             ---------      ---------      ---------      ---------      ---------

Income (loss) before income tax expense (benefit)                1,100          1,155         (1,072)       (33,423)        66,762
Income tax expense (benefit)                                       651            550            434         (3,300)        11,749
                                                             ---------      ---------      ---------      ---------      ---------
Income (loss) after income tax expense (benefit)                   449            605         (1,506)       (30,123)        55,013
Dividends declared on preferred stock                             --             --             --             --            5,250
                                                             ---------      ---------      ---------      ---------      ---------
Net income (loss) applicable to Common Shares                $     449      $     605      $  (1,506)     $ (30,123)     $  49,763
                                                             =========      =========      =========      =========      =========
------------------------------------------------------------------------------------------------------------------------------------
Basic and diluted net income (loss) per share (5)            $    0.06      $    0.09      $   (0.21)     $   (4.24)     $    7.01
                                                             =========      =========      =========      =========      =========

Other Data (1)(7):
Average equity to average assets                                 55.82%         53.81%         54.37%         50.97%          5.51%
Equity to assets at period end (9)                               55.73          55.34          56.14          51.35          48.52
Weighted average yield on interest earning assets (8)             3.52           3.33           4.21           4.90           7.42
Weighted average rate paid on
interest-bearing liabilities (8)                                  5.85           6.87           8.17           6.97           4.43
Interest rate spread (8)                                         (2.33)         (3.54)         (3.96)         (2.07)          2.99
Return on average assets (10)                                     0.26           0.32          (0.76)         (1.27)          3.64
Return on stockholders' equity (10)                               0.46           0.60          (1.40)        (24.84)         66.12
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       16

<PAGE>



(1)     Reflects the sale,  effective June 28, 1996, of the Company's  remaining
        eleven branch offices.  As a result of such  transaction,  the Company's
        total assets, loans receivable,  net, and deposits decreased by $1,066.6
        million,  $1,034.9 million and $1,159.6 million,  respectively,  and the
        Company recorded a pre-tax net gain of $77.6 million.

(2)     At June 30,  1996,  the most recent year end period in which the Company
        held such assets,  all of the Company's  investment and mortgage  backed
        securities, were classified as available for sale in accordance with the
        Company's  asset  management plan and may be sold in response to changes
        in interest rates,  prepayment risk,  liquidity needs or similar factors
        in connection with the Predecessor Bank's asset and liability management
        strategy.

(3)     For years prior to June 30, 1997,  investments in real estate consist of
        in-substance foreclosures, real estate held for disposal and real estate
        held for investment, net of related reserves.

(4)     During the year ended June 30, 1997,  the Company and HSBC  undertook an
        overall  review of the closing of the Branch  Sale.  As a result of such
        review, the Company  established a reserve of $3.3 million for potential
        closing  settlement  adjustments  and claims  which it  believes  may be
        asserted  by HSBC  related to  certain  assets  acquired  by HSBC in the
        Branch Sale. The  establishment of this reserve is reflected on the 1997
        Statement of Operations as provision for HSBC Branch Sale contingencies.
        The Company believes that the reserve for closing settlement adjustments
        adequately provides for claims which may be asserted by HSBC.

(5)     Per  share  information  is  based on the  weighted  average  number  of
        outstanding shares of Common Stock during the period. The Company had no
        securities outstanding that have a dilutive effect.

(6)     Consists  of a $77.6  million net  pre-tax  gain from the sale,  in June
        1996, of the Company's  eleven  branch  offices,  the 96th Street branch
        office realty and related deposits.

(7)     With the  exception  of end of period  ratios,  all  ratios are based on
        average daily balances during the indicated periods.

(8)     Interest  rate spread  represents  the  difference  between the weighted
        average yield on  interest-earning  assets and the weighted average cost
        of    interest-bearing     liabilities    (which    do    not    include
        non-interest-bearing   demand   accounts),   and  net  interest   margin
        represents net interest income as a percent of average  interest-earning
        assets.

(9)     Data is as of the end of the indicated periods.

(10)    Net income for fiscal 1996 includes a $67.6  million  after-tax net gain
        from the  Branch  Sale in June  1996.  Excluding  this  gain,  return on
        average  assets and return on  stockholders'  equity for 1996 would have
        been (0.83%) and (15.09%), respectively.


                                       17

<PAGE>




The following table set forth selected data related to non-performing  loans for
the periods indicated: (Dollars in thousands)
<TABLE>
<CAPTION>

-------------------------------------------------------------------------------------------------------------
                                                  2000           1999       1998        1997          1996
                                                  ----           ----       ----        ----          ----
-------------------------------------------------------------------------------------------------------------
<S>                                            <C>          <C>          <C>           <C>          <C>
Non-performing Loans Data (1):

Non-performing loans (2):
   Single-family residential (3)               $  1,006     $  1,229     $   1,306     $   3,924    $   4,557
   Multi-family residential                      13,444       13,718        14,724        16,790       19,658
   Commercial real estate                          --          5,500         6,611        11,557        3,113
   Commercial business                            6,247        8,459         8,458        12,806        6,817
   Consumer                                        --          1,855         1,973         2,871        2,671
                                               --------     --------     ---------     ---------    ---------
   Total non-performing loans                  $ 20,697     $ 30,761     $  33,072     $  47,948    $  36,816
                                               --------     --------     ---------     ---------    ---------

Other asset Quality Data
     Restructured loans (4)                      31,308       20,882        22,999        24,454       29,842
     Allowance for potential credit losses       13,341       18,155        20,037        31,570       34,142

Ratios: Loan Quality
Non-performing loans as a percentage
     of total assets                             11.91%       17.64%        17.52%        22.65%       12.90%

Non-performing loans as a percentage
     of total loans                              52.28        48.06         47.63         50.07        35.74
Allowance for credit losses as a percentage
     of non-performing loans                     64.46        59.02         60.59         65.84        92.74

Net charge-offs as a percentage of
     average loans during the period ended       10.70         2.85         14.41          3.59         1.03
-------------------------------------------------------------------------------------------------------------
</TABLE>


(1)  Non-performing  loans  consist of loans for which the Company has ceased to
     accrue interest income and has fully reserved  against  previously  accrued
     interest income.

(2)  The  Company's  total  non-performing  loans  decreased by $10.1 million or
     32.7% to $20.7  million at June 30, 2000,  as compared to $30.8  million at
     June  30,   1999.   Such  net   decreases   were  due   primarily   to  the
     sales/satisfactions of an aggregate of $8.9 million of non-performing loans
     and a writeoff of $1.2 million of such loans.

(3)  Prior  to  fiscal  1997,  these  loans  primarily  consisted  of  completed
     single-family  residential  developments  and lots for the  development  of
     single-family  residences.  After  June  30,  1996,  such  loans  represent
     non-accrual loans on 1-4 family  residential  properties for which interest
     income is recognized only as received.

(4)  Restructured loans consist of loans which have been restructured  primarily
     as a result of the  financial  condition of the property  which secures the
     loan and which are performing in accordance with their restructured terms.



                                       18


<PAGE>



ITEM 7
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

Changes in Financial Condition

General.  Total assets decreased by $625,000, or 0.4% during the year ended June
30,  2000,  following a decrease of $16.5  million or 8.6% during the year ended
June 30, 1999. Total liabilities  decreased by $1.0 million,  or 1.2% during the
year ended June 30, 2000 following a decrease of $5.8 million or 7.0% during the
year ended June 30, 1999.  Decreases in assets and liabilities in recent periods
have been generally  comprised of decreases in most of the principal  categories
of assets and liabilities.

The following table sets forth the principal  categories of the Company's assets
and liabilities at the dates indicated.

<TABLE>
<CAPTION>

---------------------------------------------------------------------------------------------------

                                                                           June 30,
                                                            ----------------------------------
                                                           2000             1999           1998
                                                           ----             ----           ----
                                                                    (Dollars in Thousands)
                                                                     --------------------
---------------------------------------------------------------------------------------------------
<S>                                                   <C>              <C>              <C>
Assets:
Investments in real estate, net                       $ 101,321        $  94,438        $    86,485
Real estate loans receivable                             32,339           53,697             59,006
Cash due from banks and money market
   instruments                                           41,166           28,135             32,087
Commercial and consumer loans                             7,247           10,314             10,431
Allowance for possible credit losses                    (13,341)         (18,155)           (20,037)
Investment securities available for sale                  1,170            1,294              1,373
Total assets                                            173,781          174,406            190,910

Liabilities:
Increasing Rate Junior Subordinated Debt due 2006        12,527           11,375               --
Borrowed funds                                           52,033           50,557             68,760

Total liabilities                                        76,939           77,889             83,727

Stockholders' equity                                  $  96,842        $  96,517        $   107,183
---------------------------------------------------------------------------------------------------
</TABLE>

Investments in Real Estate, Net. Investments in real estate, which are comprised
of real estate held for  investment  and real estate held for  disposal,  net of
applicable fair market value reserves,  increased by $6.9 million,  or 7.3%, and
by $8.0  million,  or 9.2%,  during  the  years  ended  June 30,  2000 and 1999,
respectively.  The net increase in  investments  in real estate  during the year
ended June 30, 2000 was primarily due to  investments  made in three  properties
held for development by the Company, totaling $10.2 million, net of dispositions
of multi-family  residential  property units held for sale totaling $1.0 million
and the effects of depreciation  expense  recorded during the year in the amount
of $2.3 million.  The net increase in the  investments in real estate during the
year ended June 30, 1999 resulted  primarily  from the  reclassification  of two
assets  previously  reported as loans sold with  recourse,  net of  disposals of
investments  in real estate during  fiscal 1999.  All disposals in 2000 and 1999
were made in accordance with the Company's asset management strategies.

During the year ended June 30, 1999, the Company disposed of two properties with
net book values totaling $2.6 million. In addition,  investments in real estate,
excluding the reclassification  into investments in real estate of $14.0 million
in loans sold with  recourse,  decreased,  during the fiscal year ended June 30,
1999,  as the  result of sales of  apartment  units  within  the  Company's  two
multi-family  residential  developments  totaling $1.7 million, and depreciation
affecting  investments  in real  estate  of $2.3  million.  These  disposals  of
investments in real estate, totaling $6.6 million,



                                       19

<PAGE>



were  partially  offset by additional  asset  fundings in the amount of $655,000
which  were made  during  the year.  For  detailed  information  concerning  the
Company's  investments in real estate,  see "Real Estate Assets" and Notes 1, 11
and 12 to the Consolidated Financial Statements.

Loans Secured by Real Estate.  Total loans secured by real estate declined $21.4
million,  or 39.8%, and $19.2 million,  or 33.6%,  during the fiscal years ended
June 30, 2000 and 1999, respectively.  During the year ended June 30, 2000, nine
loans  totaling  $28.8  million were paid in full,  for which losses of $841,000
were  recorded,  and an  additional  $2.9 million in principal  repayments  were
received.  Partially offsetting these reductions in loans secured by real estate
was the  acquisition  from HSBC of a loan  participation  in the amount of $11.1
million for a loan secured by a multi-family residential apartment building. The
Company has held a participation  in the portion of the loan not previously held
by HSBC. At June 30, 2000 the loan had an outstanding  balance of $17.9 million,
all of which was due to the Company.  During the year ended June 30, 1999, three
loans were paid in full,  totaling  $2.8 million and $14.0 million in loans sold
with  recourse  were  reclassified  to Investment in Real Estate as described in
Investments  in Real  Estate,  Net above.  In  addition,  the  Company  received
principal  reduction payments of $2.7 million.  See Notes 1, 8, 10 and 11 to the
Consolidated Financial Statements.

Commercial and Consumer  Loans.  Total  commercial and consumer loans  decreased
$3.1 million, or 29.7%, to $7.2 million and $117,000, or 1.1%, to $10.3 million,
during the fiscal years ended June 30, 2000 and 1999, respectively.  The decline
in total  commercial  and consumer loans during the year ended June 30, 2000 was
due to the  full  satisfaction  of  $1.9  million  in  consumer  loans  and  the
satisfaction of $1.2 million of commercial business loans. At June 30, 2000, the
Company no longer had any loans  outstanding  classified as consumer loans.  The
decline in total  commercial  and consumer  loans during the year ended June 30,
1999 was due to normal principal repayments and loan amortization.

Cash and Due from Banks and Money  Market  Instruments.  Cash and due from banks
and money market  instruments  increased by $13.0  million,  or 46.3%,  to $41.2
million  during the year  ended  June 30,  2000  following  a  decrease  of $4.0
million,  or 12.3%,  to during  the year  ended June 30,  1999.  For  additional
information, see Note 5 to the Consolidated Financial Statements.

At June 30, 2000, HSBC had restricted a total of $7.5 million in funds,  held on
deposit with HSBC, in accordance with the terms of the HSBC Facility agreements,
modified in February  2000.  At June 30,  1999,  HSBC had  restricted a total of
approximately $13.4 million.  Restricted funds held by HSBC are not available to
the Company for the settlement of any of the Company's current obligations.  The
restricted  cash  reserves  at June 30,  2000 was the  result  of the terms of a
renegotiated loan Facility agreement between The Company and HSBC dated February
2000. See "Borrowed Funds," above.

Investment   Securities,   Available  for  Sale.  Total  investment  securities,
available for sale decreased  $124,000,  or 9.6%, during the year ended June 30,
2000,  following a decrease  of $78,000,  or 5.8% during the year ended June 30,
1999.  The  decreases in investment  securities,  available for sale at June 30,
2000 and 1999 were due to a decline in market value of the securities in each of
those fiscal years.

Borrowed Funds. The Company's borrowed funds increased $1.5 million,  or 2.9% to
$52.0  million in the year ended June 30,  2000,  following  a decrease of $18.2
million or 26.5% to $50.5 million during the year ended June 30, 1999.  Borrowed
funds increased during the year ended June 30, 2000,  primarily as the result of
the use of $3.7 million of the $23.5 million Construction Loan to facilitate the
development of the Company's  office building  development in Atlanta.  Georgia.
Partially  offsetting the $3.7 million increase in borrowed funds related to the
Construction  Loan were  paydowns  totaling  $2.2 million on the HSBC  Facility.
Borrowed funds decreased during fiscal 1999 primarily as the result of repayment
transactions  utilizing  funds received from the  liquidation of certain assets.
See "Borrowed Funds," above.

Stockholders' Equity. Total stockholders' equity increased $325,000, or 0.3%, to
$96.8  million in the year ended June 30,  2000,  following  a decrease of $10.7
million,  or 10.0%, during the fiscal years ended June 30, 1999. The increase in
stockholder's  equity  in the year  ended  June 30,  2000 was the  result of the
Company's reported net income of $449,000,  partially offset by a decline in the
securities valuation account of $124,000.

The  decline in  stockholder's  equity  during the year ended June 30,  1999 was
primarily due to the effects of the Preferred  Stock Exchange Offer. As a result
of the  exchanges  of  preferred  stock made  under the  Exchange  Offer,  total
stockholder's


                                       20


<PAGE>


equity and other  liabilities  were  reduced  by $11.51  million  and  $432,000,
respectively,  and its Subordinated Notes liability increased by $11.94 million.
See "Preferred Stock Exchange Offer" and Note 24 to the  Consolidated  Financial
Statements.

At June 30,  2000 and 1999,  an  aggregate  of $1.1  million  and $1.0  million,
respectively,  were  deducted  from the  Company's  stockholders'  equity  under
Statement of Financial Accounting  Standards No. 115 (SFAS-115)  "Accounting for
Marketable  Equity  Securities,"  reflecting net unrealized losses on investment
securities classified as available for sale. See the consolidated  statements of
changes to  stockholders'  equity in the Consolidated  Financial  Statements and
Note 16 to the Consolidated Financial Statements.

The following  table  summarizes the calculation of the Company's book value per
share at June 30, 2000, 1999 and 1998.
<TABLE>
<CAPTION>

------------------------------------------------------------------------------------------------------------
                                                                     Year ended June 30,
                                                         ---------------------------------------------
                                                         2000                1999                 1998
                                                         ----                ----                 ----
                                                                     (Dollars in thousands)
                                                                      --------------------
------------------------------------------------------------------------------------------------------------

<S>                                                   <C>                 <C>                  <C>
Total stockholders' equity                            $     96,842        $     96,517         $    107,183
Less: liquidation value of preferred stock                  23,444              23,444               35,000
                                                      ------------        ------------         ------------
Net stockholders' equity                              $     73,398        $     73,073         $     72,183
                                                      ============        ============         ============

Total shares of Common Stock issued
    and outstanding                                      7,100,000           7,100,000            7,100,000

Book value per common share                           $      10.34        $      10.30         $      10.17
                                                      ============        =============        ============
------------------------------------------------------------------------------------------------------------
</TABLE>


Results of Operations - Fiscal year ended June 30, 2000 compared to fiscal year
ended June 30, 1999

General.  The  Company  reported  net income  attributable  to common  shares of
$449,000,  or $0.06 per share,  for the year ended June 30, 2000, as compared to
net income  attributable to common shares of $605,000,  or $0.09 per share,  for
the fiscal year ended June 30, 1999. The primary  reasons for the decline in the
Company's net income for the fiscal year ended June 30, 2000, as compared to the
previous  year,  was a reduction in total  revenues of $1.1 million,  or 11.03%,
from $10.1 million in fiscal 1999 to $9.0 million in fiscal 2000. This reduction
in total revenues was partially  offset by a reduction in total pretax  expenses
of $1.1 million, or 11.84%, in the year ended June 30, 2000 to $7.9 million from
$8.9 million during the year ended June 30, 1999. The primary factor causing the
reduction in total  revenues for the year ended June 30, 2000,  as compared with
the  previous  year,  was a reduction in net gains on the sale of real estate in
the amount of $1.4 million,  partially  offset by an increase in other income of
$559,000.  The primary factor causing the reduction in total pretax expenses for
the year  ended  June 30,  2000,  as  compared  with the  previous  year,  was a
reduction in interest expense of $1.1 million.

Rental  Income.  For the year  ended  June 30,  2000,  rental  income  was $15.3
million, an increase of $318,000, or 2.1%, from $14.9 million for the year ended
June 30, 1999. The increase in rental income in the year ended June 30, 2000, as
compared with the previous fiscal year, was primarily  attributable to increases
in rental income per unit at the Company's multi-family  residential real estate
properties  and,  additionally,  to increases in the overall  occupancy rates at
those properties.

Property Operating and Maintenance  Expenses.  For the year ended June 30, 2000,
property  operating and maintenance  expenses  ("property  expenses") were $10.7
million, an increase of $146,000, or 1.3%, from $10.5 million for the year ended
June 30, 1999. The increase in property  expenses was primarily  attributable to
increases in overall  operating costs  associated  with general  maintenance and
repair expenses for the Company's real estate held for investment.

Depreciation - Real Estate Held for Investment. For the year ended June 30, 2000
and 1999,  depreciation  charges associated with real estate held for investment
were $2.3 million.  Under  SFAS-121,  the Company is required to depreciate real
estate held for  investment  over the  estimated  useful life of the assets.  No
depreciation charges are made for the portion of the assets attributable to land
values. See Note 1 to the Consolidated Financial Statements.


                                       21


<PAGE>



Net Gain on the Sale of Real  Estate.  Net gain on the sale of real  estate  was
$1.8 million for the year ended June 30, 2000,  a decrease of $1.4  million,  or
43.14%,  as compared  with a net gain of $3.2 million in the year ended June 30,
1999. The $1.8 million net gain was  attributable  to sales of apartment  units,
categorized as real estate held for disposal, in the amount of $2.9 million.

During the year ended June 30, 1999, the Company sold a parking garage  adjacent
to its real estate  investment in Atlanta,  GA and a portion of the  residential
units within two  multi-family  housing  properties in New York, NY, realizing a
net gain on sale of $3.7 million.  During the previous  fiscal year, the Company
sold two properties realizing a net gain of $2.0 million.

Interest Income. For the year ended June 30, 2000, total interest income, net of
provisions for possible credit losses, was $2.8 million, a decrease of $383,000,
or 12.0%,  from $3.2 million for the previous fiscal year. The decrease in total
interest  income in  fiscal  2000,  as  compared  with the  previous  year,  was
primarily due the full  satisfaction  of loans which reduced the average balance
of loans held by the Company by $21.1  million in fiscal 2000,  as compared with
the previous year. Total performing loans declined due to the full  satisfaction
of $26.4  million and $4.9  million in  performing  loans during the years ended
June 30, 2000 and 1999, respectively.  Partially offsetting the decline in loans
in the year ended June 30, 2000 due to the satisfaction of loan assets,  was the
acquisition of $11.1 million in loans assets from HSBC.

For the years ended June 30,  2000 and 1999,  the  Company's  did not record any
provision for possible  credit  losses.  Provisions  for possible  credit losses
result from management's ongoing evaluation of the adequacy of the allowance for
credit  losses in light of,  among other  things,  the amount of  non-performing
loans,  the risks  inherent in the Company's  loan portfolio and the markets for
real estate and economic  conditions in the New York metropolitan area and other
areas in which the Company had engaged in lending activities.  The provision for
credit losses in the fiscal 2000 and 1999 periods reflect management's  internal
analysis  of  its  loan  assets.  See  Note  10 to  the  Consolidated  Financial
Statements.

Other  Income.  During  the year  ended  June 30,  2000,  other  income was $2.1
million,  an increase of $559,000,  or 37.27%,  as compared with other income of
$1.5  million in fiscal 1999.  Other income  increased  during  fiscal 2000,  as
compared with the previous  year,  primarily as a result of the  realization  of
contingent  participation  revenues  in the amount of $2.4  million in 2000,  as
compared with $1.5 million in the previous year and the  recognition of $500,000
in gain resulting from the settlement of all remaining Branch Sale contingencies
during the year ended June 30, 2000.  These increases in other income,  totaling
$1.4 million,  were partially  offset by the  recognition of net losses from the
satisfaction  of loan  assets in the  amount of  $841,000  in  fiscal  2000,  as
compared with $0 in the previous year.

Net Gain on Settlement of Branch Sale  Contingencies.  On January 31, 2000,  the
Company  entered  into  settlement  agreement  with HSBC  related  to the credit
indemnities  provided  to HSBC in the  Branch  Sale and  claims  related  to the
compensating balance arrangement with HSBC. The terms of the settlement resulted
in a net cash  gain on  settlement  of Branch  Sale  contingencies  of  $500,000
reflected in the results of operations for the year ended June 30, 2000.

Net Loss on the Satisfaction of Loan Assets.  The Company  recognized a net loss
on the  satisfaction  of loan  assets in the amount of  $841,000  and $0 for the
twelve  months ended June 30, 2000 and 1999,  respectively.  The net loss on the
satisfaction  of loan assets was the result of a $1.3  million loss taken in the
quarter  ended  March 31,  2000 on the  liquidation  of a  non-performing  loan,
described  below,  and a $431,000 gain taken in the quarter  ended  December 31,
1999 related to the repayment of a single  non-performing loan for a combination
of cash and an irrevocable letter of credit totaling $1.5 million in the quarter
ended December 31, 1999. The  irrevocable  letter of credit  received was in the
amount of $1 million, which bears interest at a rate of 8%, and will be redeemed
for cash in $500,000 increments in December 2000 and December 2001. Prior to the
satisfaction  of this  non-performing  loan,  the carrying value of the loan was
$1.1 million,  net of a specific  reserve of $1.1  million.  As a result of this
$1.5  million  satisfaction,   the  Company  reduced  its  recorded  balance  in
commercial  and  consumer  loans by a net $1.2  million  and its  allowance  for
possible credit losses related to commercial and consumer loans by $1.1 million.

During the quarter ended March 31, 2000 the Company received a final liquidating
payment for a  non-performing  loan secured by an office building located in New
York  State in the  amount of $1.9  million.  The  non-performing  loan had been
carried on the books of the Company at $2.1 million, net of applicable reserves.
At the time the non-performing loan was liquidated, the Company incurred various
costs,  primarily  associated  with  property  taxes that were due on the loan's
collateral,  totaling approximately $1.0 million.  Accordingly,  a total loss of
$1.3 million was recorded on this liquidation.


                                       22

<PAGE>


Contingent  Loan  Participation   Revenues.   The  Company  recorded  contingent
participation  revenues of $2.4  million and $1.5  million in the twelve  months
ended June 30, 2000 and 1999, respectively. During the year ended June 30, 2000,
received  payments  totaling  $2.4  million  in full  satisfaction  of two  loan
participations  that had been  subordinated  to HSBC's priority claims on all of
the proceeds  associated with these loans. The loans had been fully reserved for
on the  Company's  books  prior to their  repayment.  In  addition,  the Company
received  approximately  $700,000 in unaccrued  interest income related to these
loans. This additional loan income was included in total interest income for the
year ended June 30, 2000. See "Interest Income," above.

During the previous year, contingent loan participation revenues of $1.5 million
were  recognized  on  one  subordinated   participation   loan  and  one  junior
subordinated  participation  loan  made to the  same  borrower  with a  combined
principal  balance of $1.3  million.  These  loans were paid in full  during the
quarter ended  September 30, 1998. A portion of the  subordinated  participation
loan and the  junior  subordinated  participation  loan had been sold to HSBC on
June 28,  1996 in  connection  with the Branch  Sale.  A total of $1.0  million,
representing  a  portion  of  the  subordinated  participation  loan,  unaccrued
participation  revenues and the full amount of the junior participation loan had
been reserved for at the time of the Branch Sale. At June 30, 2000,  the Company
no longer had any interests in any  participation  loans with either HSBC or any
other business entity.

Interest  Expense.  During the year ended June 30,  2000,  the Company  recorded
interest expenses in the amount of $3.6 million,  a decline of $1.1 million,  or
24.0%, as compared with interest expenses of $4.8 million in the previous fiscal
year. Interest expenses declined in 2000, as compared with 1999,  primarily as a
result of declines in the average amount  borrowed by the Company in fiscal 2000
as compared with fiscal 1999.  During 2000,  the Company  borrowed an average of
$50.4 million,  a decline of $14.7 million,  or 22.6%,  as compared with average
borrowings of $65.1 million  during the year ended June 30, 1999. The decline in
the average  amount of  borrowed  funds was  attributable  to the  repayment  of
outstanding  obligations  which  occurred in fiscal 2000 and 1999.  In addition,
interest expense declined as a result of increased compensating balances held at
HSBC,  which  effectively  reduced the rate of  interest  paid by the Company to
HSBC.  As a result of these  factors,  the annual rate of interest  paid to HSBC
declined from approximately 6.53% in 1999 to 4.89% in 2000.

Other   Expenses.   Other  expenses   consist  of  the  Company's   general  and
administrative  expenses.  Other  expenses  do not  include  direct  real estate
operations  expenses,  which are included in "property operating and maintenance
expense," discussed above.

During the year ended June 30, 2000, the Company  recorded other expenses in the
amount of $4.2 million,  an increase of $89,000, or 2.2%, as compared with other
expenses of $4.1 million in the previous  fiscal year. The following  table sets
forth  the  components  of the  Company's  other  expenses  during  the  periods
indicated.

          ---------------------------------------------------------------
                                           Fiscal Year ended June 30,
                                                2000              1999
                                                ----              ----
                                              (Dollars in Thousands)
          ---------------------------------------------------------------
          Salaries and employee benefits     $     219          $     202

          Legal and professional fees            1,307              1,460

          Management fees                        2,310              2,426

          Other operating expenses                 401                 60
                                             ---------          ---------
          Total                              $   4,237          $   4,148
                                             =========          =========
          ----------------------------------------------------------------

The Company engaged RB Management  Company,  LLC (the  "Management  Company") to
manage the  operations  of the  Company  after the Branch  Sale,  including  the
ongoing management of Company assets. The Management Company was a newly-formed,
privately-owned  entity  controlled  by Alvin  Dworman,  who  owns  39.8% of the
outstanding  Common Stock of the  Company.  During the year ended June 30, 2000,
the Company accrued $2.6 million in fees payable to the Management  Company,  of
which $279,000 related to fees incurred upon  disposition of assets.  During the
year ended June 30,  1999,  the Company  accrued $2.6 million in fees payable to
the  Management  Company,  of  which  $139,000  related  to fees  incurred  upon
disposition  of assets (which were  accounted for as a reduction in the proceeds
from sale of those  assets).


                                       23


<PAGE>



At June 30, 2000, the Company had accrued fees payable to the Management Company
and its affiliate, Fintek, Inc., aggregating $225,000. See "Management."

For the year ended June 30, 2000, all other  operating  expenses,  excluding the
management fee expenses discussed above, aggregated $1.9 million, an increase of
$205,000 as compared  with the year ended June 30, 1999,  in which these expense
totaled $1.7 million.  During the year ended June 30, 1999, the Company received
a settlement  in the amount of $240,000,  related to property  taxes  previously
paid on the Predecessor Bank's former headquarters facility.  These property tax
expenses had been charged to other operating  expenses in prior periods and were
deducted from other expenses in that year. The collection of this settlement was
primarily  responsible for the lower levels of other operating  expenses in 1999
as compared with the current year.

Provision for Income Taxes.  Statement of Financial Accounting Standards No. 109
(SFAS-109),  "Accounting for Income Taxes,"  requires the Company to recognize a
deferred  tax asset  relating  to the  unrecognized  benefit  for all  temporary
differences that will result in future tax deductions and for all unused NOL and
tax credit carry forwards,  subject to, in certain  circumstances,  reduction of
the asset by a valuation  allowance.  A valuation allowance is recorded if it is
more likely than not that some portion or all of the deferred tax asset will not
be realized based on a review of available evidence. Realization of tax benefits
for  deductible  temporary  differences  and  unused  NOL and tax  credit  carry
forwards may be based upon the future  reversals of existing  taxable  temporary
differences,  future taxable income exclusive of reversing temporary differences
and carry forwards, taxable income in prior carryback years and, if appropriate,
from tax planning strategies.

The high  levels  of loan  charge-offs  and other  losses,  which  were  largely
responsible for losses during the periods, effectively eliminated federal income
tax  liability  for fiscal 1998,  fiscal 1997,  and fiscal 1996.  The  Company's
income tax provision  includes  state and local taxes on the greater of combined
entire net income,  combined  alternative  entire net income or combined taxable
assets.  Certain  subsidiaries  provide  for state and local taxes on a separate
company  basis on income,  capital,  assets or an  alternative  minimum tax. For
additional information, see Note 17 to the Consolidated Financial Statements.

Under SFAS-109,  at June 30, 2000, the Company recorded a net deferred tax asset
of  approximately  $29.8 million and deferred tax  liabilities of $29.8 million.
The net deferred tax asset  reflects  gross deferred tax assets of $78.1 million
and a  valuation  allowance  of  $48.2  million.  The  net  deferred  tax  asset
represents  primarily the  anticipated  federal and state and local tax benefits
that could be  realized in future  years upon the  utilization  of existing  tax
attributes.   The  deferred  tax  asset  primarily  relates  to  provisions  for
anticipated credit losses recognized for financial  statement purposes that have
not yet been realized for tax purposes,  suspended  passive  activity losses and
credits,  deferred  income  on  venture  investments  and  available  NOL  carry
forwards.  Generally, the amount of a company's net deferred tax asset may serve
to  increase  its net worth  under  generally  accepted  accounting  principles.
However,  because of the net losses incurred by the Company in recent years, the
Company  established a $48.2  million  valuation  allowance,  resulting in a net
deferred  tax asset of $29.8  million.  The  valuation  allowance  increased  by
approximately  $2.0  million  during  the  fiscal  year  ended  June  30,  2000.
Realization  of the net deferred tax asset is expected to occur upon reversal of
existing  taxable  temporary  differences  for which deferred tax liabilities of
$29.8 million have been recorded.

The provision for income taxes differs from the amount  computed by applying the
statutory  Federal income tax rate of 35% to the reported loss before  provision
for income taxes primarily due to state and local income and franchise taxes and
limitations on the recognition of tax benefits of net operating  losses.  During
the year ended June 30, 2000,  the Company  recorded a net  provision for income
taxes of  $651,000,  primarily  to reflect the effects of  operations  and asset
dispositions  on its current  state and local  income tax  liability at June 30,
2000.


Results of Operations - Fiscal year ended June 30, 1999 compared to fiscal year
ended June 30, 1998

General.  The  Company  reported  net income  attributable  to common  shares of
$605,000, or $0.09 per share, for the year ended June 30, 1999, as compared with
a net loss  applicable to Common  Shares of $1.5 million,  or ($0.21) per share,
for the fiscal year ended June 30, 1998. The primary reasons for the increase in
the Company's net income for the fiscal year ended June 30, 1999, as compared to
the previous year, was a reduction in total pretax expenses of $3.3 million,  or
27.15%,  in the year ended June 30, 1999,  as compared  with the previous  year.
This  reduction in total pretax  expenses in fiscal 1999,  as compared  with the
previous year,  was also  accompanied by an increase of total revenues in fiscal
1999, as


                                       24


<PAGE>



compared  with fiscal  1998,  in the amount of $605,000,  or 6.40%.  The primary
factors  causing the  reduction  in total  pretax  expenses  were a reduction in
interest expense of $1.4 million,  or 22.10%, and a reduction in other operating
expenses of $2.0 million, or 32.19%. The primary factors causing the increase in
total  revenues  during the year  ended  June 30,  1999,  as  compared  with the
previous  year,  was an increase in net gain on sale of real state gains of $1.2
million,  59.86%,  and a  reduction  in  writedowns  of real  estate  charged to
operations  in  the  amount  of  $1.2  million,   partially  offset  by  reduced
realizations of contingent participation revenues in the amount of $1.8 million,
or 55.30%.

Rental  Income.  For the year  ended  June 30,  1999,  rental  income  was $14.9
million,  an increase of $1.2 million,  or 8.4%, from $13.8 million for the year
ended June 30, 1998.  The  increase in rental  income in the year ended June 30,
1999, as compared with the previous  fiscal year, was primarily  attributable to
increases in rental  income per unit at the Company's  multi-family  residential
real estate  properties and,  additionally,  to slight  increases in the overall
occupancy rates at those properties.

Property Operating and Maintenance  Expenses.  For the year ended June 30, 1999,
property  operating and maintenance  expenses  ("property  expenses") were $10.5
million,  a decline of approximately  $363,000,  or 3.3%, from $10.9 million for
the year ended June 30, 1998.  The decline in property  expenses  was  primarily
attributable to reductions in overall  operating  costs  associated with general
maintenance  and  repair  expenses  for  the  Company's  real  estate  held  for
investment.

Depreciation  - Real  Estate  Held for  Investment.  For the year ended June 30,
1999,  depreciation charges associated with real estate held for investment were
$2.3 million,  an increase of approximately $1.9 million, or 510.4%, as compared
with depreciation charges associated with real estate held for investment in the
previous year of $383,000. Under SFAS-121, the Company is required to depreciate
real estate held for investment over the estimated useful life of the assets. No
depreciation charges are made for the portion of the assets attributable to land
values.  During the year ended June 30, 1999, the Company recorded a full year's
depreciation  expense of approximately $2.1 million for five real estate assets,
within the Real Estate Held for Investment categorization. Depreciation expenses
for the same  properties  for which  depreciation  in the amount of $183,000 was
recorded during the previous year from the period May 22, 1998 to June 30, 1998.
The remaining  $208,000 in depreciation  charges recorded during the years ended
June 30, 1999 and 1998 were for the sixth property, consistent with depreciation
charges  taken in  prior  periods  for  that  property.  On May 22,  1998,  as a
consequence  of the  Reorganization,  the Company  was no longer  subject to the
categorization  and  depreciation  regulations  for  investments  in real estate
previously imposed by the Predecessor Bank's  regulators.  Accordingly,  on that
date, the Company began to record depreciation charges, as required by SFAS-121,
for all  Real  Estate  Held  For  Investment,  that  had  not  been  subject  to
depreciation charges in prior periods. See Note 1 to the Consolidated  Financial
Statements.

Net Gain on the Sale of Real  Estate.  Net gain on the sale of real  estate  was
$3.2 million for the year ended June 30, 1999, an increase of $1.2  million,  or
59.86%,  as compared  with a net gain of $2.0 million in the year ended June 30,
1998.  During the year ended June 30, 1999,  the Company  sold a parking  garage
adjacent  to its real  estate  investment  in  Atlanta,  GA and a portion of the
residential  units within two multi-family  housing  properties in New York, NY,
realizing a net gain on sale of $3.7 million.  During the previous  fiscal year,
the Company sold two properties realizing a net gain of $2.0 million.

Recovery  (Writedown) of Investments in Real Estate.  During the year ended June
30, 1999,  the Company  recovered  amounts  related to real estate that had been
written down in prior  periods in the amount of $107,000.  During the year ended
June 30, 1998,  the Company wrote down  investments in real estate in the amount
of $1.1 million. This amount represents a decrease in writedowns for investments
in real estate of $18.6 million,  or 94.4%, as compared with writedowns taken in
fiscal 1997,  totaling  $19.7  million.  During 1998, the Company wrote down two
investments in joint ventures, totaling $1.1 million.

Interest Income. For the year ended June 30, 1999, total interest income, net of
provisions  for  possible  credit  losses,  was $3.2  million,  an  increase  of
$483,000, or 17.9%, from $2.7 million for the previous fiscal year. The increase
in total interest income in fiscal 1999, as compared with the previous year, was
primarily due to a decrease in the provision for possible  credit losses of $1.5
million in fiscal 1999, as compared with the previous year.

Without  regard to the effects of the  provision  for possible  credit losses on
total interest  income,  total interest income declined $1.0 million,  or 24.2%,
from $4.2 million  during the year ended June 30, 1998,  to $3.2 million  during
the current  fiscal year.  The decline in total  interest  income was due to the
full  satisfaction of $4.9 million and $16.4 million in performing  loans during
the years ended June 30, 1999 and 1998, respectively.


                                       25

<PAGE>




For the year ended June 30, 1999,  the Company's  provision for possible  credit
losses was $0, a decrease of $1.5 million from the $1.5 million  provision taken
in the previous fiscal year. These provisions resulted from management's ongoing
evaluation of the adequacy of the allowance for credit losses in light of, among
other things,  the amount of  non-performing  loans,  the risks  inherent in the
Company's loan portfolio and the markets for real estate and economic conditions
in the New York  metropolitan  area and  other  areas in which the  Company  had
engaged in lending  activities.  The  provision  for credit losses in the fiscal
1999 and 1998 periods reflect management's internal analysis of its loan assets.
See Note 10 to the Consolidated Financial Statements.

Realization of Contingent Participation Revenues. During the year ended June 30,
1999,  contingent  participation  revenues were $1.5 million, a decrease of $1.9
million,  or 55.30%,  as compared  with income of $3.4  million in fiscal  1998.
Contingent participation revenues were realized on one junior participation loan
and two junior  participation  loans, which were paid in full during fiscal 1999
and 1998, respectively. Each of the loans had been sold to HSBC on June 28, 1996
and were fully  reserved for on the Company's  books  following the Branch Sale.
The Company retained a contingent interest in these two loans approximating $3.3
million in principal amount following the Branch Sale.

Interest  Expense.  During the year ended June 30,  1999,  the Company  recorded
interest expenses in the amount of $4.8 million,  a decline of $1.4 million,  or
22.1%, as compared with interest expenses of $6.1 million in the previous fiscal
year. Interest expenses declined in 1999, as compared with 1998,  primarily as a
result of declines in the average amount  borrowed by the Company in fiscal 1999
as compared with fiscal 1998.  During 1999,  the Company  borrowed an average of
$65.1  million,  a decline of $8.2 million,  or 11.2%,  as compared with average
borrowings of $73.3 million  during the year ended June 30, 1998. The decline in
the average  amount of  borrowed  funds was  attributable  to the  repayment  of
outstanding  obligations  which  occurred in fiscal 1999 and 1998.  In addition,
interest expense declined as a result of a decline in general interest rates and
as a result of the modification of the terms of the loan agreements between HSBC
and the Company  which  effectively  reduced  the rate of  interest  paid by the
Company to HSBC. This  modification,  which became effective on October 1, 1998,
provided  compensating  balance  credits  to the  Company  for  funds it held on
deposit  with HSBC.  As a result of these  factors,  the average  annual rate of
interest  paid to HSBC  declined  from  approximately  8.20% in 1998 to 6.49% in
1999.

Other   Expenses.   Other  expenses   consist  of  the  Company's   general  and
administrative  expenses.  Other  expenses  do not  include  direct  real estate
operations  expenses,  which are included in "property operating and maintenance
expense," discussed above.

During the year ended June 30, 1999, the Company  recorded other expenses in the
amount of $4.1 million,  a decline of approximately  $2.0 million,  or 32.2%, as
compared with other expenses of $6.1 million in the previous fiscal year.  Other
expenses declined in the year ended June 30, 1999, as compared with the previous
year,  primarily  as a result of  declines  in  salaries  and  employee  benefit
expenses,  legal and professional  fees, and other operating  expenses in fiscal
1999 as compared with fiscal 1998. The following table sets forth the components
of the Company's other expenses during the periods indicated.

     ------------------------------------------------------------------------
                                          Fiscal Year ended June 30,
                                              1999          1998
                                              ----          ----
                                            (Dollars in Thousands)
     ------------------------------------------------------------------------

     Salaries and employee benefits       $   202          $    900

     Legal and professional fees            1,460             2,305

     Management fees                        2,426             2,562

     Other operating expenses                  60               350
                                           ------          --------
     Total                                $ 4,148          $  6,117
                                          =======          ========
     ------------------------------------------------------------------------

Legal and professional  fees expense decreased from $2.3 million during the year
ended June 30, 1998 to $1.5  million in fiscal 1999  primarily  as a result of a
reduction  in  expenses  incurred  in  connection  with  the  Bank's  successful
reorganization  from a New  York  State  chartered  savings  bank to a  Delaware
corporation,  which  occurred  in fiscal  1998.  The  Company  accrued  and paid
$900,000 and $1.6 million,  respectively,  in the year ended June 30, 1998,  for
legal and professional fees associated with this conversion.


                                       26


<PAGE>


The Company engaged RB Management  Company,  LLC (the  "Management  Company") to
manage the  operations  of the  Company  after the Branch  Sale,  including  the
ongoing management of Company assets. The Management Company was a newly-formed,
privately-owned  entity  controlled  by Alvin  Dworman,  who  owns  39.0% of the
outstanding  Common Stock of the  Company.  During the year ended June 30, 1999,
the Company accrued $2.6 million in fees payable to the Management  Company,  of
which $139,000  related to fees incurred upon  disposition of assets (which were
accounted for as a reduction in the proceeds from sale of those assets).  During
the year ended June 30, 1998,  the Company  accrued $3.0 million in fees payable
to the  Management  Company,  of which  $398,000  related to fees  incurred upon
disposition of assets. See "Management."

All other operating  expenses  declined  $290,000,  or 82.9%, to $60,000 for the
year ended June 30, 1999 as compared with the year ended June 30, 1998, in which
other operating expenses were $350,000. During the year ended June 30, 1999, the
Company  received a settlement  in the amount of  $240,000,  related to property
taxes previously paid on the Predecessor  Bank's former  headquarters  facility.
These  property tax expenses  had been  charged to other  operating  expenses in
prior periods.

Provision for Income Taxes.  Statement of Financial Accounting Standards No. 109
(SFAS-109),  "Accounting for Income Taxes,"  requires the Company to recognize a
deferred  tax asset  relating  to the  unrecognized  benefit  for all  temporary
differences that will result in future tax deductions and for all unused NOL and
tax credit carry forwards,  subject to, in certain  circumstances,  reduction of
the asset by a valuation  allowance.  A valuation allowance is recorded if it is
more likely than not that some portion or all of the deferred tax asset will not
be realized based on a review of available evidence. Realization of tax benefits
for  deductible  temporary  differences  and  unused  NOL and tax  credit  carry
forwards may be based upon the future  reversals of existing  taxable  temporary
differences,  future taxable income exclusive of reversing temporary differences
and carry forwards, taxable income in prior carryback years and, if appropriate,
from tax planning strategies.

The high  levels  of loan  charge-offs  and other  losses,  which  were  largely
responsible for losses during the periods, effectively eliminated federal income
tax  liability  for  fiscal  1998 and  fiscal  1997.  The  Company's  income tax
provision  includes state and local taxes on the greater of combined  entire net
income,  combined  alternative  entire net income or  combined  taxable  assets.
Certain  subsidiaries  provide for state and local  taxes on a separate  company
basis on income,  capital,  assets or an alternative minimum tax. For additional
information, see Note 17 to the Consolidated Financial Statements.

Under SFAS-109,  at June 30, 1999, the Company recorded a net deferred tax asset
of  approximately  $26.3 million and deferred tax  liabilities of $26.3 million.
The net deferred tax asset  reflects  gross deferred tax assets of $72.5 million
and a  valuation  allowance  of  $46.2  million.  The  net  deferred  tax  asset
represents  primarily the  anticipated  federal and state and local tax benefits
that could be  realized in future  years upon the  utilization  of existing  tax
attributes.   The  deferred  tax  asset  primarily  relates  to  provisions  for
anticipated credit losses recognized for financial  statement purposes that have
not yet been realized for tax purposes,  suspended  passive  activity losses and
credits,  deferred  income  on  venture  investments  and  available  NOL  carry
forwards.  Generally, the amount of a company's net deferred tax asset may serve
to  increase  its net worth  under  generally  accepted  accounting  principles.
However,  because of the net losses incurred by the Company in recent years, the
Company  established a $46.2  million  valuation  allowance,  resulting in a net
deferred  tax asset of $26.3  million.  The  valuation  allowance  decreased  by
approximately  $3.3  million  during  the  fiscal  year  ended  June  30,  1999.
Realization  of the net deferred tax asset is expected to occur upon reversal of
existing  taxable  temporary  differences  for which deferred tax liabilities of
$26.3 million have been recorded.

The provision for income taxes differs from the amount  computed by applying the
statutory  Federal income tax rate of 35% to the reported loss before  provision
for income taxes primarily due to state and local income and franchise taxes and
limitations on the recognition of tax benefits of net operating  losses.  During
the year ended June 30, 1999, the

Company  recorded a net  provision  for income taxes of  $550,000,  primarily to
reflect the effects of operations  and asset  dispositions  on its current state
and local income tax liability at June 30, 1999.


Asset Quality

Loan Asset Portfolio Composition The high levels of the Company's non-performing
loan assets in recent years was primarily attributable to the Company's emphasis
during the mid-to-late 1980s on loans to joint ventures for the acquisition,


                                       27


<PAGE>


development and construction of real estate in which the Company or a subsidiary
had an equity interest,  commercial business loans, commercial real estate loans
and multi-family  residential  loans.  Primarily as a result of the restrictions
imposed by the NYSBD and HSBC,  the  Company  did not  originate  any such loans
during the years ended June 30, 2000 and 1999.

Among  various types of loans  secured by real estate,  commercial  real estate,
construction  and  multi-family  residential  loans are generally  considered to
involve  more risk than  single-family  residential  loans due to,  among  other
things,  the higher principal amount of such loans and the effects of a downturn
in general  economic  conditions,  which may result in excessive  vacancy rates,
inadequate  rental income levels and volatility in real estate  values.  At June
30, 2000,  the Company's  total loans secured by real estate  portfolio of $32.3
million  included $31.3 million or 96.8% of multi-family  residential  loans and
$1.0 million, or 3.2%, of single-family residential real estate loans. Since the
early 1990's, the Company continued to originate such loans, on a limited basis,
in connection with the sale of investments in real estate and other  resolutions
of non-performing assets.

The Company  discontinued  construction  lending and loans to joint  ventures in
1991.  Construction  lending is considered to involve even more credit risk than
multi-family residential and commercial real estate lending.  Construction loans
generally  require only interest payments prior to the ultimate sale or lease of
the  completed  project,  which  are  funded  by the  lender  and  added  to the
outstanding  principal  of the loan.  To evaluate a  construction  loan prior to
completion,  leasing  and/or sale of the underlying  property,  the Company must
rely on estimates of anticipated  completed  cost and subjective  assessments of
future demand for the completed project.  Accurate  assessments of these factors
have been (and continue to be)  difficult to perform  because of the weakness of
the local economies and the real estate markets in which the Company has engaged
in lending activities.  Loans to joint ventures are subject to the same risks as
construction  loans and may even be more susceptible to risks of uncertain costs
and changing  economic  conditions  due to the broader  scope and longer term of
some  ventures  and  the  Company's   status  in  some  ventures  as  an  equity
participant.

Non-performing  loans are those  loans  placed on  non-accrual  status and loans
which  are on  accrual  status  but  delinquent  90 days or  more.  The  Company
generally  places a loan  which  is  delinquent  90 days or more on  non-accrual
status unless it is well secured and, in the opinion of  management,  collection
appears likely. In addition,  the Company may place a loan on non-accrual status
even  when it is not yet  delinquent  90  days  or more if the  Company  makes a
determination  that  such loan is not  collectible.  When  loans  are  placed on
non-accrual  status, any accrued but unpaid interest on the loan is reversed and
future interest  income is recognized  only if actually  received by the Company
and collection of principal is not in doubt.

The commercial business lending activities  emphasized by the Company during the
mid-to-late  1980s also involved a high degree of risk.  These  activities  were
conducted  primarily  through Quest,  a  wholly-owned  subsidiary of the Company
which was  formed  in 1986 to  implement  a program  of  secured  and  unsecured
commercial business lending. The loans, and in certain cases equity investments,
made by Quest generally involved the buy out, acquisition or recapitalization of
an existing business and included  management  buyouts and corporate mergers and
acquisitions. Such transactions frequently resulted in a substantial increase in
both the borrower's  liabilities and its  liabilities-to-assets  leverage ratio,
thus  increasing  the prospects for default.  The Company  discontinued  its new
commercial  business  lending  activities  in  1991  and,  as a  result  of loan
repayments, the Company's gross commercial business loans decreased $1.2 million
at June 30, 2000 to $7.2 million from $8.6 million at June 30, 1999. At June 30,
2000, the remaining  investments made through Quest consisted of $1.2 million of
equity securities, net.


                                       28

<PAGE>



The  following  table  summarizes  the  gross  and net  carrying  values  of the
Company's non-performing loan assets at June 30, 2000.


<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------
                                                                               Net Book Value
                                             Write-downs/                       as a percentage
                                 Gross        Specific                                 of
                                 Balance      Reserves (1)       Net Value      Gross Balance
                                 -------      -----------        ---------      -------------

                                                   (Dollars in Thousands)
--------------------------------------------------------------------------------------------------------------

Non-performing loans:
--------------------
<S>                             <C>             <C>            <C>                 <C>
Single-family residential       $ 1,006         $    194       $    812            80.7%

Multi-family residential         13,444            6,485          6,959            51.8
                                -------         --------       ---------       ---------

Total non-performing
real estate loans                14,450            6,679          7,771            53.8

Commercial business               6,247            4,707          1,540            24.7
                               --------        ---------       ---------       ---------


Total non-performing loans     $ 20,697        $  11,386       $  9,311            45.0%
                               ========        =========       ========        =========

--------------------------------------------------------------------------------------------------------------

</TABLE>



Non-performing Loan Activity. The following tables set forth the activity in the
Company's non-performing loan assets during the periods indicated.

     ---------------------------------------------------------------------------

                                                   Year ended June 30,
                                            -------------------------------
                                            2000          1999         1998
                                            ----          ----         ----
                                                  (Dollars in Thousands)
     ---------------------------------------------------------------------------

     Beginning balance                 $  30,761      $  33,072    $   47,948

        Additions                             23            144         3,266

        Transfers to REO                     --            --            --

        Write-offs                          (841)           (97)       (8,917)

        Moved to performing loans         (1,000)          --          (2,165)

        Satisfaction/sales                (8,246)        (2,358)       (7,060)
                                       ---------      ----------    ----------
     Ending balance                    $  20,697      $  30,761     $  33,072
                                       =========      ==========    ==========
     ---------------------------------------------------------------------------

Non-performing loans decreased by $10.1 million, or 32.7%, during the year ended
June 30, 2000  following  a decrease  of $2.3  million or 7.0% during the fiscal
year ended June 30, 1999.  The decrease in  non-performing  loans in fiscal 2000
and 1999 reflect continued efforts to liquidate assets.

Loans to Finance the Sale of Real Estate.  The Company had  previously  financed
the sale of investments  in real estate under  appropriate  circumstances.  Such
financing  was  provided  by the  Company  on  what  management  of the  Company
considered  to be market  terms,  which  generally  were more  flexible than the
Company's  standard  underwriting  guidelines for  multi-family  residential and
commercial  real estate loans.  All loans to finance the sale of  investments in
real estate were  approved in advance by the Board of  Directors  of the Company
and  involve an amount of borrower  equity and other  terms which  result in the
transaction  constituting  a  sale  of the  property  under  generally  accepted
accounting principles. At June 30, 2000 and 1999, the Company did not retain any
loans which had been made to finance  the sale of  investments  in real  estate,
except those reflected in loans sold, with recourse, net. (See "Asset Sales" and
Notes 8, 9 and 11 to the Consolidated Financial Statements).


                                       29
<PAGE>



Restructured  Loans. The Company's asset resolution efforts previously  included
the  restructuring of loans primarily as a result of the financial  condition of
the  property  which  secures  the  loan.  The  Company  encourages  restructure
agreements  only  when  it is in the  best  interest  of the  Company  and it is
practical for the borrower.

The Work-Out Group, and after the Branch Sale RB Management,  is responsible for
promptly  responding to problem loans to determine if a restructuring  is viable
or to  commence  foreclosure  proceedings.  Many  problem  loans are such due to
market  conditions  (particularly  vacancies or  market-driven  rent reductions,
either of which may result in an  impairment  of the  economic  viability of the
underlying property). Therefore,  non-performing loans may be restructured by an
agreement  which  recognizes that the borrower's  inability to meet  contractual
terms may be remedied  through a modification  which both protects the financial
interests of the Company and is economically feasible for the borrower.

At June 30, 2000,  the Company had  restructured  loans which  aggregated  $31.3
million and were performing in accordance with their restructured  terms. At the
same date, the Company's  restructured  loans had been  outstanding  for periods
which range from 41 months to approximately seven years.

As a result of restructurings which reduced the initial interest rate on certain
loans, the Company's  restructured  loans had a weighted average rate of 7.0% at
June 30, 2000, as compared to an original  weighted  average rate of 10.2%.  The
Company's  restructured  loans generally do not call for the payment of foregone
interest at a later date,  although  many of such loans provide for increases in
the interest rate over the life of the loan.

The  Company's  restructured  loans  may have  been  renegotiated  to lower  the
interest  rate, to defer the payment of principal  and/or  interest or to effect
other concessions.  Because  restructured loans may include  concessionary terms
related to interest rates, payment terms,  loan-to-value ratios and debt service
coverage,  such loans have a higher  degree of credit risk than the remainder of
the performing loans in the Company's loan portfolio.

The following table sets forth information regarding the Company's  restructured
loans at the dates indicated.

--------------------------------------------------------------------------------
                                                       June 30,
                                      2000            1999             1998
                                      ----            ----             ----
                                              (Dollars in Thousands)
--------------------------------------------------------------------------------

Multi-family residential         $    31,308     $    20,522      $    22,499
Commercial real estate                  --               360              500
                                 -----------     -----------      -----------
   Total                         $    31,308     $    20,882      $    22,999
                                 ===========     ===========      ===========
--------------------------------------------------------------------------------

Total restructured loans as a
   percentage of total loans           79.09%          26.78%          27.47%
Total restructured loans as a
   percentage of total assets          18.02%          11.97%          12.05%


Allowance for Credit Losses.  Although the process of evaluating the adequacy of
the  Company's  reserves  involves a high degree of  management  judgment,  such
judgment is based, in part, on systematic procedures deemed helpful in assessing
the  adequacy of the  Company's  reserves.  The  Company's  reserve  analysis is
prepared   quarterly  in   conjunction   with  the  Company's   internal   asset
classification  system and is used by management in determining if an additional
provision  is  required  to  maintain  the  allowance  for  credit  losses at an
appropriate   level  or  additional   write-downs  of  equity   investments  and
investments  in real  estate are needed to reduce  the  carrying  values of such
assets in accordance  with the  requirements  of generally  accepted  accounting
principles.

The Company's  reserve analysis is a computation of reserve  requirements  based
upon the risks inherent in the various asset portfolios.  The various categories
of loans are  grouped  separately  to  recognize  the  various  degrees  of risk
associated with them.  Loan portfolios are further  stratified by internal asset
classification  categories to assign higher risk weighted reserve percentages or
include targeted reserve  definitions.  Aggregated computed reserve balances are
compared to recorded reserves to measure the adequacy of reserve levels.

The Company's  provisions  for credit losses and  write-downs  of investments in
real estate had been significant in recent years.  However, the Company recorded
no provisions for possible  credit losses or write-downs  during the years ended
June 30, 2000 and 1999. Net recoveries  against loan losses  previously  written
were $1,900 and $107,000 in fiscal 2000


                                       30


<PAGE>



and fiscal 1999,  respectively.  The Company  recorded a provision  for possible
credit  losses of $1.5  million  during  the year  ended  June 30,  1998,  which
contributed significantly to the Company's recorded net losses during that year.

At June 30, 2000,  the Company's  allowance for credit losses  amounted to $13.3
million or 33.7% of total loans and 64.4% of  non-performing  loans, as compared
to $18.2  million or 23.3% of total loans and 59.0% of  non-performing  loans at
June 30, 1999. The decrease in the Company's allowance for credit losses in 2000
reflects the continued  decrease in the size of the Company's loan portfolio and
management's internal analysis of the composition of its non-performing  assets.
Of the  $13.3  million  allowance  for  credit  losses at June 30,  2000,  $11.4
million,  or 85.3%, were specific reserves relating to particular loans and $1.9
million,  or  14.7%,  were  general  reserves.  See Note 10 to the  Consolidated
Financial Statements.

Management  of the Company,  based on facts  available to it,  believes that the
Company's allowance for credit losses at June 30, 2000 was adequate and that the
net carrying value of the Company's investments in real estate equaled the lower
of cost or fair value minus estimated costs to sell. It is anticipated, however,
that the  adverse  effects  of the high  level of the  Company's  non-performing
assets,  consisting of provisions for credit losses, net loan charge-offs,  loss
of interest income on non-performing  loans,  write-downs of investments in real
estate  and  increased  operating  expenses  as a result  of the  allocation  of
resources to the collection and work-out of non-performing assets, will continue
to adversely affect the Company's  operations.  Because the nature and extent of
these adverse  effects will be dependent on many factors  outside the control of
the  Company,  including  conditions  in the  relevant  real estate  markets and
prevailing interest rates, these adverse effects are not presently  determinable
by the Company.

In establishing an appropriate level of loan loss reserves, the Company does not
attempt  to  predict  whether or how much the real  estate  market  and  general
economy of its market  area may  decline in the  future.  However,  the  Company
continues to closely monitor the status of its loan portfolio in relation to the
economic and market  conditions  in the relevant  area for any further  signs of
weakening.  If declining conditions in the relevant area continue,  particularly
in the New York City metropolitan  area,  causing existing  non-performing  loan
situations to worsen and  additional  loans to be classified as  non-performing,
significant additional provisions for credit losses may be required.



                                       31


<PAGE>



The  following  table sets forth  information  concerning  the  activity  in the
Company's allowance for credit losses during the periods indicated.

<TABLE>
<CAPTION>

                                                      Fiscal Year Ended June 30,
--------------------------------------------------------------------------------------------------------------

                                         2000        1999         1998        1997       1996
                                        -------     -----        -----       -----       ----

<S>                                     <C>         <C>         <C>         <C>         <C>
Average loans outstanding               $ 44,990    $ 65,979    $ 86,139    $ 99,403    $1,018,477
                                        ========    ========    =========   ========    ==========

Allowance at the beginning
     of the period                      $ 18,155    $ 20,037    $ 31,570    $ 34,142    $   33,985
Charge-offs:
     Single-family residential
     loans                                  --          (149)     (2,026)     (3,523)       (1,089)
     Multi-family residential
     loans                                  --        (1,498)     (1,147)     (1,287)       (2,665)
     Commercial real estate loans         (3,599)       (500)     (3,801)       --          (6,795)
     Commercial business loans            (1,165)       --        (3,773)        (23)          (21)
     Consumer loans and other                (52)        (50)     (2,827)       --            --
                                        --------    --------    --------    ---------    ----------
Total loans charged off                   (4,816)     (2,197)    (13,574)     (4,833)      (10,570)
                                        --------    --------    --------    ---------    ----------

Recoveries:
     Single-family residential
     loans                                     2        --           204          98            40
     Multi-family residential
     loans                                  --            86           3         704          --
     Commercial real estate loans
     Consumer loans and other               --           229         146         437          --
Total loans recovered                       --          --           188          22             1
                                        --------    --------    --------    ---------   ----------
     Net charge-offs                           2         315         541       1,261            41
Additions charged to operating            (4,814)     (1,882)    (13,033)     (3,572)      (10,529)
expenses
Additions charged to non-                   --          --         1,500       1,000         5,250
operating expenses
Allowance at end of period (1)              --          --          --          --           5,436
                                        --------    --------    --------    --------    ----------
                                        $ 13,341   $ 18,155     $ 20,037    $ 31,570    $   34,142
Ratio of net charge-offs to
     average loans outstanding             10.70%      2.85%       15.13%       3.59%         1.03%
Ratio of allowance to total
     loans at end of period (1)            33.70      29.54        28.86       32.96         33.15
Ratio of allowance to non-
performing loans at end of
period (1)                                 64.38      61.48        60.59       65.84         92.74

</TABLE>

(1)      As noted above,  the  decrease in the  Company's  allowance  for credit
         losses in recent periods reflects the transfer of a substantial  amount
         of non-performing loans to investments in real estate and the Company's
         loan  restructuring  activities,  the continued decrease in the size of
         the Company's loan portfolio and management's  internal analysis of the
         composition of its non-performing assets.

(2)      Percentages  for the six month  period are  computed  on an  annualized
         basis.



                                       32

<PAGE>


The following  table sets forth  information  concerning  the  allocation of the
Company's allowance for credit losses by loan categories at the dates indicated.

<TABLE>
<CAPTION>

------------------------------------------------------------------------------------------------------------------------------------

                             June 30, 2000        June 30, 1999         June 30, 1998        June 30, 1997          June 30, 1996
                     ---------------------------------------------------------------------------------------------------------------

                                   Percent                 Percent              Percent                Percent             Percent
                                   Of Total                Of Total             Of Total               Of Total            Of Total
                                   Loans by                Loans by             Loans by               Loans by            Loans by
                        Amount     Category    Amount      Category   Amount    Category    Amount     Category   Amount   Category
                        -------    --------    ------      --------   ------    --------    ------     --------   ------   --------
<S>                  <C>           <C>        <C>          <C>       <C>        <C>         <C>        <C>        <C>      <C>
Single-family
residential          $   256        0.37%      $   325       0.51%    $  328     0.47%      $ 1,294      1.86%    $  1,410    2.03%

Multi-family
residential            8,378       12.06         8,784      13.72      9,011    12.98         8,553     12.32       12,359   17.80

Commercial real
estate                   --         --           6,706      10.48      7,290    10.50        16,543     23.82       10,822   15.59

Commercial
business               4,707        6.78         2,290       3.58      3,157     4.55         4,357      6.27        6,956   10.02

Consumer                 --         --              50       0.08        251     0.36           823      1.19        2,595    3.74
                     -------                   -------               -------             ----------               --------

                     $13,341                   $18,155               $20,037             $   31,570               $ 34,142
                     =======                   =======               =======             ==========               ========
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                       33

<PAGE>



Asset Carrying  Values.  Investments in real estate are recorded on the books of
the  Company at the lower of the  Company's  historical  cost,  less  applicable
depreciation for real estate held for investment, or the estimated fair value of
the property minus  estimated  costs to sell.  Adjustments  made to the value at
transfer are charged to the allowance for credit losses. See Notes 1, 10, 11 and
12 to the Consolidated Financial Statements.

The Company primarily utilizes two means of valuation in evaluating the carrying
value of its investments in real estate:  (1) appraisals and (2) discounted cash
flows.  The  discounted  cash flow ("DCF") is based on  assumptions  wherein the
forecasted  future  cash flow  attributable  to the  benefits of  ownership  are
discounted,  at a rate commensurate with the risk involved,  to a present value.
The  DCF is  based  on  information  from  various  sources,  including:  actual
operating results, recent appraisals, third party market information and current
investment  parameters.  The Company believes that the DCF approach generally is
the most  accurate  predictor  of value of a real estate  asset over time.  This
approach is an accepted means of valuation under GAAP.  Under GAAP,  among other
things,  the DCF method allows for adjustments  when local markets are dominated
by forced or liquidation sales, or when properties have unusual characteristics,
so that  value  estimates  can be based on rent  levels and  occupancy  that are
reasonably  estimated to be achieved over time. The Company utilizes  management
judgement and does not generally make adjustments to appraisal assumptions using
worst case  scenarios  that are  unlikely  to occur,  direct  capitalization  of
non-stabilized income flows or simple projections of current levels of operating
income if markets are depressed but can be expected over a reasonable  period of
time to return to  stabilized  conditions.  Generally,  for  purposes of the DCF
analysis, property cash flows will be extended until stabilization, as it is the
Company's  intent is to sell  investments in real estate as quickly as possible,
assuming a stabilized sales price can be achieved.  Assumptions in the DCF model
are made to most accurately reflect the Company's asset management plan.

The Company's  real estate loan  appraisal  policy  generally  requires that all
appraisals  conform to the Uniform Standards of Professional  Appraisal Practice
adopted  by the  Appraisal  Standards  Board  of the  Appraisal  Foundation  and
prepared by an  appraiser  who is either  certified  or licensed by the state in
which the  property is located.  Appraisals  may be  performed by an outside fee
appraiser or by a staff  appraiser,  provided  that,  among other  things,  such
appraiser is independent of the lending,  investment and collection functions of
the Company.

The Company  generally reviews the value of its investments in real estate on at
least a quarterly  basis.  In the event that such reviews  indicate a decline in
the value of such investments, write-downs are recorded as appropriate.

Strategy.  Following the Branch Sale, the Management  Company assumed the duties
of  the  Predecessor   Bank's  former   "Work-Out  Group"  which  monitored  the
Predecessor  Bank's problem assets.  The Management Company continues to monitor
the Company's assets and develop individual business plans,  including cash flow
analysis,  for each asset.  These plans are then  documented for approval of the
Board of Directors of the Company. See "Management."

Loans which become delinquent are analyzed to determine the nature and extent of
the  problem  and whether a  restructuring  of the loan or some other  method of
resolution is appropriate under the  circumstances.  Every effort is made by the
Company to work with borrowers who are cooperative  with the Company to effect a
restructuring that is economically  feasible for both parties.  When the Company
concludes  that a  restructuring  is not  economically  feasible  or  where  the
borrower does not  demonstrate a willingness to cooperate,  the Company  pursues
available legal remedies.  In most cases, the Company's strategy in recent years
has been to aggressively  pursue the foreclosure process when a restructuring or
other  resolution  of a  non-performing  loan does not appear to be  feasible or
otherwise in the best  interests of the Company.  This strategy has been pursued
so that the  Company  can acquire  control of the  security  property as soon as
possible,  and  thereby  implement  a  strategy  designed  by  the  Company  for
management and ultimate resolution of the asset.

Loans that go through the  foreclosure  process,  particularly  in New York, are
subject to extensive  delays  before the Company can gain title to the property.
Non-judicial   foreclosure  generally  is  unavailable  in  New  York,  and  the
procedures  mandated by New York law can result in time-consuming  litigation in
order to foreclose a mortgage  loan.  Moreover,  the federal and state courts in
New York are overburdened with litigation and, as a result,  decisions are often
delayed.  Further complications occur when bankruptcy  proceedings are involved.
For all these reasons,  it can take an extended period of time, often two to six
years,  for a lender to obtain title to property that secures a loan which is in
default.  Although  the  foreclosure  process can be long and  complicated,  the
Company  aggressively  pursues  foreclosures  or  negotiates  with  borrowers to
acquire  properties  which secure problem loans by  deed-in-lieu of foreclosure.

The Company's general approach once it has acquired an investment in real estate
has been to seek to  minimize  further  losses  to the  Company  through  active
management  of  the  properties  while  they  are  held  by the  Company  and by



                                       34

<PAGE>


developing management strategies tailored to the individual properties and whose
ultimate   objective  is  to  maximize   shareholder   value  through  continued
development  of the  property,  management of its' cash flows and/or the sale of
each property.

The Company's general approach once it has acquired an investment in real estate
has been to extract maximum  shareholder  value through active management of the
properties  while  they are held by the  Company  and by  developing  management
strategies tailored to the individual properties and whose ultimate objective is
to sell each property at, or above, its net book value. Although the Company has
evaluated  bulk sales of  non-performing  assets  from time to time,  it has not
elected to pursue this  strategy to date because it believes  that the discounts
which  are  sought  by  potential  purchasers  are  excessive,  that  individual
management strategies have the most potential for maximum recovery and return to
the Company and that the Company did not have sufficient equity capital prior to
and  following the Equity  Offering to support such a strategy.  There can be no
assurance,  however,  that the  Company  will be  successful  in its  management
strategies.

The Company's  approach  with respect to a particular  investment in real estate
generally  falls into one of the following  categories:  (i) attempt to sell the
investment as soon as  practicable,  (ii) actively manage the property until the
cash flow and other relevant  factors have been  stabilized or (iii) develop the
property to facilitate  sale. Each of these strategies  generally  involves some
investment  by the  Company to  improve  the  property  in order to make it more
saleable,  which can range  from  minor  fix-up  costs to  substantial  costs to
develop the  property.  Each  work-out  strategy is reviewed and approved by the
Company's Board of Directors.

In many cases the Company  seeks to stabilize the cash flow from the property by
investing in necessary improvements and seeking to increase the occupancy of the
property.  This approach increases the amount of time that the Company holds the
property,  but may  enhance the value of the  property  and be the best means of
disposing of the investment  without further loss. In certain cases, the Company
will have made the investment  and taken the actions  necessary to stabilize the
cash flow from the  property,  but the real estate  markets in the area in which
the  property  is located  will not have  stabilized  or other  factors  will be
present  which prevent the Company from selling the property at a price which is
reflective  of its  estimated  value.  In some  cases,  the cash  flow  from the
property  has been  stabilized  such  that it is  providing  a yield  above  the
Company's cost of funds, thus effectively  making it an earning asset.  Although
such assets  continue to be  classified  by the Company as  investments  in real
estate and, thus,  non-performing  assets,  the yield provided by the properties
increases the Company's flexibility to maximize their value in connection with a
sale.

In a number of cases, the Company's strategy to dispose of an investment in real
estate has consisted of development of the property.  Although this approach may
involve the best prospects for maximizing the return to the Company, it also may
involve more risk and, as a result,  the Company  generally does not pursue this
alternative  unless  other  alternatives  are clearly not  preferable  under the
circumstances.  In most cases in which this alternative is pursued,  development
previously has been  initiated by the defaulted  borrower prior to the Company's
acquisition of the property upon  foreclosure  or by  deed-in-lieu  thereof.  On
occasion,  however,  the Company has commenced  development  of an investment in
real estate as a management strategy.


Liquidity and Capital Resources

The Company must maintain sufficient  liquidity to meet its funding requirements
for debt  repayments  related to asset sales,  operating  expenses,  development
costs  related to certain real estate  projects,  and to satisfy the  regulatory
requirements described below.

On January 31, 2000,  the Company  completed a  refinancing  of the  outstanding
balance of the existing HSBC Facility.  Under the terms of the  refinancing  the
principal  balance  was  reduced by $1.3 to $49.5  million  and the terms of the
refinancing  provide for  amortization  of the HSBC  Facility  over a term of 20
years and extended the maturity of the HSBC Facility  through  January 31, 2005.
The  HSBC  Facility  is  secured  by a  first  lien on two  properties,  certain
cooperative  shares  and a  restricted  cash  collateral  account  (the  Special
Collateral) in the amount of $7.5 million. Under the terms of the HSBC Facility,
HSBC has  retained the right to approve  declaration  or payment of dividends on
the Company's Preferred Stock as well as other capital transactions.

As a consequence of the  refinancing of the HSBC Facility,  all loan  collateral
under the previous Facility agreement, other than specified above, including all
cash balances held by HSBC in excess of the $7.5 million Special  Collateral was


                                       35


<PAGE>


released from all liens held by HSBC. Accordingly,  the balance of the Company's
unrestricted cash was increased $29.4 million by an offsetting  reduction in the
Company's restricted cash of $29.4 million,  from $36.9 million at June 30, 1999
to $7.5 million at June 30, 2000.

The HSBC  Facility has an annual  interest rate equal to the Prime lending rate,
or the three-month  London Interbank Offered Rate (LIBOR) plus 2%, at the option
of the Company.  Notwithstanding  the foregoing,  interest on the Facility shall
accrue at 2% per annum on the portion of the outstanding  Facility  balance that
is  equal  to the  combined  balances  of the  Special  Collateral  account  and
unrestricted funds that remain on deposit with HSBC.

The Company  will make  monthly  payments  to HSBC of  interest,  as  calculated
according to the formula  outlined  above,  and scheduled  principal  reductions
based  on a  hypothetical  loan  amount  of  $34.8  million.  Minimum  scheduled
principal  reduction  payments  under this  provision of the Facility  agreement
approximate $800,000 per year.

The Loan Agreement  requires that while any amounts remain outstanding under the
Facility,  the Company must receive HSBC's prior written consent to, among other
things,  materially  alter its  charter or  by-laws,  terminate  its  management
agreement  with RB Management  (see also Item 13 - The Management  Company;  The
Management  Agreement),  incur additional corporate indebtedness and liens, make
any  distributions  to  stockholders  or  repurchases  or redemptions of capital
stock, acquire additional assets, exchange existing assets with a third party or
assume additional liabilities as a result of any proposed merger transaction.

In order to facilitate the  development of the Company's  three-building  office
complex in Atlanta,  Georgia,  in May 2000 the Company  obtained  $23.5  million
construction loan facility (the "Construction Loan") financed by Bank of America
and secured by two buildings under  development  within this office complex.  At
June  30,  2000,   approximately  $3.7  million  had  been  advanced  under  the
Construction  Loan.  The  completion  of the  development  of  this  project  is
anticipated prior to June 30, 2001. The Construction Loan has an annualized rate
equal to LIBOR plus 2% and a maturity date in May 2003.  The loan allows for the
deferral of interest until May 2003 or such time as the collateral buildings are
disposed of through  sale.  The Company has  incurred  approximately  $41,000 in
interest during the year ended June 30, 2000 related to the  Construction  Loan,
which has been accounted for as an additional investment in the office complex.

At June 30, 2000,  the Company had $48.3 million in borrowed  funds  outstanding
under the Facility provided by HSBC Bank and $3.7 million under the Construction
Loan provided by Bank of America.  The Company actively monitors and manages its
cash  inflows  and  outflows in the  management  of the  Facility  with HSBC and
invests, to the extent possible, all available cash balances.

The  Company  seeks to maintain  liquidity  within a range of 5% to 10% of total
assets,  above that considered necessary to meet the projected cash requirements
of  endeavors  such as real estate  development.  Liquidity  for this purpose is
defined as unrestricted  cash. At June 30, 2000, the Company's  liquidity ratio,
as so defined, amounted to 19.4%.

Recent Accounting Developments

From time to time the  Financial  Accounting  Standards  Board  ("FASB")  adopts
accounting   standards   (generally  referred  to  as  Statements  of  Financial
Accounting  Standards,  or "SFASs") which set forth required  generally accepted
accounting  principles.  In addition,  other  regulatory  agencies,  such as the
Securities  Exchange  Commission  (the  "SEC" ), may  also,  from  time to time,
promulgate required generally accepted accounting principles. Set forth below is
a description of certain of the  accounting  standards  recently  adopted by the
FASB and the SEC  which  are  relevant  to  financial  institutions  such as the
Company.

SFAS No. 133 and No.  137.  On June 15,  1998,  the FASB  issued  SFAS No.  133,
"Accounting  for  Derivative  Instruments  and Hedging  Activities"  (SFAS-133).
SFAS-133 is  effective  for all fiscal  quarters of all fiscal  years  beginning
after June 15, 1999,  which was deferred  until June 30, 2000 as a result of the
promulgation of SFAS-137,  requires that all derivative  instruments be recorded
on the  balance  sheet  at  their  fair  value.  Changes  in the  fair  value of
derivatives are recorded each period in current earnings or other  comprehensive
income,  depending  on whether a  derivative  is  designated  as part of a hedge
transaction  and,  if it is, the type of hedge  transaction.  Management  of the
Company  anticipates  that,  due  to the  Company's  limited  use of  derivative
instruments,  the adoption of SFAS-133 will not have a significant effect on the
Company's results of operations or its financial condition.


                                       36


<PAGE>


Other Pronouncements.  In December, 1999, the Securities and Exchange Commission
(the "SEC") released Staff  Accounting  Bulletin No. 101,  "Revenue  Recognition
("SAB No.  101"),  to provide  guidance  on the  recognition,  presentation  and
disclosure  of  revenue  in  financial  statements.  Specifically,  SAB No.  101
provides  guidance on  lessors'  accounting  for  contingent  rent.  SAB No. 101
explains the SEC staff's general framework for revenue recognition.  SAB No. 101
does not change existing literature on revenue recognition, but rather clarifies
the SEC's  position on preexisting  literature.  SAB No. 101 did not require the
Company to change  existing  revenue  recognition  policies and therefore had no
impact on the Company's  financial position or results of operations at June 30,
2000.


Impact of Inflation

The consolidated  financial  statements and related  consolidated data presented
herein have been  prepared in  accordance  with  generally  accepted  accounting
principles,  which require the measurement of financial  positions and operating
results in terms of historical  dollars  without  considering the changes in the
relative  purchasing  power of dollars over time due to  inflation.  The primary
impact of inflation on the  operations  of the Company is reflected in increased
operating  costs and,  generally,  increases in interest  rates paid on borrowed
funds. Over any given term,  however,  interest rates do not necessarily move in
the same  direction or in the same  magnitude as changes in prices for goods and
services.


Impact of Year 2000

The Company sustained no significant operational problems, or material financial
effects,  associated  with the impact of the Year 2000 on the processing of date
sensitive  information by its computerized  information  systems. Due to (i) the
limited number of assets  managed by the Company,  (ii) the limited scope of the
Company's  continuing  operations and (iii) that all accounting software used by
the Company is  maintained  and  supported by a third party all of the Company's
costs of assessment,  and where  necessary,  remediation  were immaterial to the
reported operating results of the Company.


Risks Associated with Forward-Looking Statements

This  Form  10-K,  together  with  other  statements  and  information  publicly
disseminated by the Company, contains certain forward-looking  statements within
the  meaning of Section  27A of the  Securities  Act of 1933,  as  amended,  and
Section  21E  of  the  Securities  Exchange  Act  of  1934,  as  amended.   Such
forward-looking  statements  involve known and unknown risk,  uncertainties  and
other factors which may cause the actual results, performance or achievements of
the  Company or  industry  results to be  materially  different  from any future
results,   performance   or   achievements   expressed   or   implied   by  such
forward-looking  statements.  Such factors include, among others, the following,
which are  discussed  in  greater  detail in the "Risk  Factors"  section of the
Company's  Registration  Statement on Form S-4 (File No. 333-386730 and File No.
333-386730-01)  filed  with the  Securities  and  Exchange  Commission  ("SEC"),
general economic  conditions,  which will among other things,  affect demand for
commercial and residential  properties,  availability  and credit  worthiness of
prospective tenants,  lease rents and the availability of financing:  difficulty
of locating suitable investments; competition; risks of real estate acquisition,
development,  construction  and  renovation;  vacancies  at existing  commercial
properties; dependence on rental income from real property; adverse consequences
of debt financing; risks of investments in debt instruments,  including possible
payment defaults and reductions in the value of collateral;  illiquidity of real
estate investments; lack of prior operating history; and other risks listed from
time to time in the  Company's  reports  filed with the SEC.  Therefore,  actual
results could differ materially from those projected in such statements.


ITEM 7 (a)

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The primary market risk facing the company is interest rate risk on its borrowed
funds, mortgage notes and notes receivable.  The Company does not hedge interest
rate risk using  financial  instruments  nor is the  Company  subject to foreign
currency risk.

The company has assessed the market risk for its variable rate debt and believes
that a 1% change in  interest  rates (as  measured by changes in the LIBOR rate)
would result in an approximate $520,000 change in interest expense based on


                                       37


<PAGE>



approximately $52.0 million outstanding at June 30, 2000. See Note 14, "Borrowed
Funds," contained within the Consolidated Financial Statements.

In addition,  The Company has issued $12.53  million in  Increasing  Rate Junior
Subordinated  Notes due 2006.  The  Subordinated  Notes  provide  for a steadily
increasing  interest  cost after  December 15, 2001. A  substantial  increase in
general  interest rates would  potentially  prevent the Company from refinancing
the  Subordinated  Notes  at a rate  favorable  to the  Company.  See  Note  24,
"Preferred  Stock Exchange Offer,"  contained within the Consolidated  Financial
Statements.

The fair value of the Company's long term debt, mortgage notes, notes receivable
and other financial  assets is estimated based on discounting  future cash flows
at interest rates that  management  believes  reflect the risks  associated with
long term debt,  mortgage notes,  notes receivable and other financial assets of
similar risk and duration.  See Note 22, "Fair Value of Financial  Instruments,"
within the Consolidated Financial Statements.


ITEM 8
            CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The  financial  statements  required  by  this  item  and  the  reports  of  the
independent  accountants  thereon  required  by Item 14 (a) (2) are  included on
pages F-1 to F-38. See accompanying "Index to Consolidated Financial Statements"
on page 48.



ITEM 9
           CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
                            AND FINANCIAL DISCLOSURE

None.


                                       38

<PAGE>



                                    PART III

ITEM 10
               DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Subsequent to the closing of the Branch Sale, although the Company has executive
officers under SEC requirements and New York Banking Law, formerly applicable to
the Predecessor  Bank, the Company no longer maintains any significant  staff of
employees  to  manage  the  Company's  affairs.  Rather,  day-to-day  management
responsibilities  of the Company are vested with the Management Company, a newly
formed management  company  affiliated with Mr. Dworman. A significant amount of
services, necessary to manage and dispose of the Company's assets, have been and
will be provided by the  Management  Company or third party  subcontractors  who
will  not  have any  continuing  fiduciary  obligations  to the  Company  or the
stockholders.  The selection of third party  subcontractors  to provide  various
services to the Company will be made by the Management  Company,  subject to the
ratification  by committees  of the Board of Directors  but without  stockholder
approval.  The Company's  success in maximizing  returns from  management of its
assets  will  depend on the  efforts of the  Management  Company and third party
contractors who provide services to the Company.

Directors of the Company

The  Company's  Board of Directors is divided into three  classes of  directors,
serving  staggered  three-year terms. At the 1998 annual meeting of stockholders
of the Company, the holders of the Company Preferred Stock elected two directors
to serve for a term of one year. The right of holders of Company Preferred Stock
to elect such two directors  continues until dividends on the Company  Preferred
Stock have been paid for four  consecutive  quarterly  dividend periods at which
time such voting rights will terminate.

The name, age as of August 16, 2000,  position with the Company, if any, term of
office and period of service as a director,  of each of the Company's  directors
are as follows:
<TABLE>
<CAPTION>

          Name                   Age           Position                             Class Term      Director
          ----                   ---           --------                             Expires         Since(1)
                                                                                    -------         -----

<S>                              <C>           <C>                                    <C>           <C>
Francis L. Bryant, Jr. ......    69            Director (3) (4) (7)                   2000 (6)      2000

Robin Chandler Duke..........    76            Director, Vice President and           2002          1977
                                               Secretary (2) (8)

Alvin Dworman................    74            Director (3)                           2001          1998

James J. Houlihan............    47            Director (4)                           2001          1998

David J. Liptak..............    42            Director (5)                           ---           1998

Jerome R. McDougal...........    72            Director and Chairman (3)              2000(6)       1991

Edward V. Regan..............    70            Director (2)                           2001          1995

David A. Shapiro.............    49            Director (2)(4)                        2002          1998

Jeffrey E. Susskind..........    47            Director (5)                           ---           1998

</TABLE>

(1)  Includes tenure with the Predecessor Bank.
(2)  Member of the audit committee.
(3)  Member of the executive committee.
(4)  Member of the asset management committee.
(5)  Elected by holders of Preferred Stock for a term of one year.
(6)  The Company  intends to nominate this Director for  re-election at its next
     annual meeting of stockholders.
(7)  Mr.  Bryant was  elected a Director in May,  2000 to fill the  Directorship
     previously held by Mr. William Hassett who passed away in March,  2000.
(8)  On August 16,  2000,  Ms. Duke  resigned  from the Board of  Directors  and
     positions  as  Vice  President  and  Secretary  as a  result  of her  being
     confirmed United States Ambassador to Norway.



                                       39


<PAGE>


The  principal  occupation  for the last five  years and  selected  biographical
information of each of the directors is set forth below.

Francis L. Bryant,  Jr. Mr.  Bryant is Chairman of Peregrine  Mortgage  Company,
Inc., a commercial  mortgage  banking  company.  He is also a director of Mondev
Senior Living, Inc., located in Montreal, Quebec and of Real French Corporation,
a subsidiary of Banque  Nationale de Paris.  Mr. Bryant has been a member of the
Real Estate Advisory  Committee to the New York State Common Retirement Fund for
over twenty years and is a past Chairman of the New York Community  Preservation
Corporation and Co-Chairman of Industry Real Estate  Financing  Advisory Council
of the American  Hotel and Motel  Association.  He was a founding  member of the
Real Estate Center of the Wharton School of the University of  Pennsylvania  and
has served on board of directors of various other  organizations,  including the
Real Estate Board of New York,  Urban Land Institute,  Prudential  Realty Trust,
New York University Real Estate Institute and the Realty Foundation of New York.
Mr. Bryant was  previously  Executive Vice  President of  Manufacturers  Hanover
Trust Company and officer  in-charge of its Real Estate Division and senior real
estate  lending  officer  for  Manufacturers   Hanover   Corporation  until  his
retirement in June, 1987.

Robin Chandler Duke.  Ms. Duke was  previously  National  Chairman of Population
Action International,  and she served as a director of International Flavors and
Fragrances  and  American  Home  Products  Corporation.  Ms.  Duke  served in an
unsalaried  capacity  as Vice  President  and  Secretary  of the Company and the
Predecessor  Bank from July 1996 until August 16, 2000.  On that date,  Ms. Duke
resigned  from the  Board of  Directors  and  positions  as Vice  President  and
Secretary as a result of her being confirmed United States Ambassador to Norway.

Alvin  Dworman.  Mr.  Dworman is the founder and  chairman of The ADCO Group,  a
financial  services,  merchant  banking and real estate  company  established in
1981. Mr. Dworman also has been a director of the Sequa  Corporation  since 1987
and has been  serving as a member of the Real Estate  Advisory  Committee to the
New York State Common Retirement Fund since 1985.

James J.  Houlihan,  Jr.  Mr.  Houlihan  has been a partner  of  Houlihan-Parnes
Realtors, LLC, since 1984.  Houlihan-Parnes  Realtors, LLC is one of the leading
commercial real estate firms throughout the New York City metropolitan  area. In
addition,  Mr.  Houlihan is the  President of JHP Realty  Advisors,  Inc.  which
specializes in arranging debt and equity financing for real estate  transactions
on behalf of private and  institutional  clients.  Mr.  Houlihan,  together with
several  other real estate  professionals  formed GHP Office  Realty,  a company
dedicated to the  acquisition,  renovation  and  management of office  buildings
throughout  Westchester,  Bergen, Rockland and Fairfield Counties in New Jersey.
Other entities in which Mr.  Houlihan is a partner  include HP Capital,  Inc., a
mortgage servicing  company,  and Metro Properties,  LLC, a property  management
company that manages  properties owned by the principals of  Houlihan-Parnes  as
well as clients of the firm.

David J. Liptak.  Mr. Liptak has been the  President of West Broadway  Partners,
Inc.,  which is the General  Partner of West  Broadway  Partners,  L.P.  and the
investment  manager of AIG  International  West Broadway Fund, Ltd for more than
the past five  years.  Mr.  Liptak was  previously  a Senior Vice  President  at
Oppenheimer & Co., Inc.

Jerome R.  McDougal.  Mr.  McDougal  served as Chief  Executive  Officer  of the
Company and the Predecessor Bank from April 1995 and as President from July 1997
until he retired  from such  positions  in June  1998.  Mr.  McDougal  served as
President and Chief Executive Officer of the Predecessor Bank from March 1991 to
April 1995,  at which time he became  Chairman of the Board and Chief  Executive
Officer.  Prior to joining the  Company,  Mr.  McDougal  was  Chairman and Chief
Executive Officer of the Apple Bank for Savings for four years. Prior to joining
Apple Bank, Mr. McDougal held various positions,  including management positions
in a manufacturing  concern,  operating a consulting company, and running one of
the largest automotive retail chains in the New York metropolitan area.

Edward V. Regan. Mr. Regan is President of Baruch College of the City University
of New York.  Mr.  Regan is the  former  Chairman  of the  Municipal  Assistance
Corporation  and former Policy Advisor for the Jerome Levy Economics  Institute.
Mr. Regan previously served as the New York State Comptroller from 1979 to 1993.

David A. Shapiro.  Mr.  Shapiro has been a portfolio  manager for Seneca Capital
Management  LLC,  an  investment  management  firm since May 1995.  Mr.  Shapiro
founded  Asset  Holdings  Group,  a  privately  held  originator  of senior  and
mezzanine  commercial  real estate loans formed in 1993.  From 1991 to 1993, Mr.
Shapiro also served as an advisor to the Predecessor Bank in connection with the
restructuring  and  management  of  a  portion  of  its  commercial  real  state
portfolio.

                                       40


<PAGE>


Jeffrey E.  Susskind.  Mr.  Susskind has served  since 1999 as a  consultant  to
Strome Investment,  L.P., an investment management company and from 1992 through
1998 as a principal in its  predecessor  company,  Strome,  Susskind  Investment
Management,  L.P. Mr. Susskind was also a director of Sheridan  Energy,  Inc., a
publicly traded domestic independent energy company engaged in the production of
oil and gas, and served, from 1998 to 1999, as its Chairman of the Board.


Board of Directors and Committees

The  Company is  managed  by a  eight-member  Board of  Directors.  The Board of
Directors  has three  standing  committees,  an  executive  committee,  an asset
management committee and an audit committee.

Executive  Committee.  The executive  committee is comprised of Messrs.  Bryant,
Dworman and McDougal.  The executive  committee  oversees the  management of the
day-to-day  business  and affairs of the Company and the  implementation  of the
management of the Company's assets and reports with respect to its activities at
each meeting of the Board of Directors.

Audit Committee.  The audit committee is comprised of Messrs.  Regan and Shapiro
and Ms. Duke. The audit committee  reviews and provides  recommendations  to the
Board of Directors with respect to the  engagement of the Company's  independent
auditors,  financial  reporting  practices and internal accounting and financial
controls and  procedures  of the Company and monitors the  Company's  compliance
with its  policies  and  procedures.  In  addition,  the  audit  committee  also
administers and reviews all compensation  policies and provides  recommendations
to the Board of Directors with respect thereto.  The Audit Committee reports its
activities to the Board of Directors at each meeting of the Board of Directors.

Asset  Management  Committee.  The asset  management  committee  is comprised of
Messrs.  Bryant,  Houlihan and Shapiro.  The asset management committee oversees
the  performance of the asset  portfolio of the Company and reports with respect
to its activities at each meeting of the Board of Directors.

During fiscal year 2000, the Board of Directors  held four  meetings,  including
telephonic  meetings.  The audit  committee held two meetings  during the fiscal
year. The asset management  committee held four meetings during the fiscal year.
The executive  committee  meets  informally  throughout the year,  reporting its
activities  to the Board of Directors at each meeting of the Board of Directors.
During fiscal year 2000,  each director  (other than Ms. Duke who was absent for
one  meeting)  attended  100% of the total  number of  meetings  of the Board of
Directors  and each  director  attended  100%  percent  of the  total  number of
meetings of committees on which he or she served.

The Company's Board of Directors may, from time to time, establish certain other
committees of the Board to facilitate the  management of the Company.  Directors
will be elected in a manner  consistent  with,  and shall  serve for a term,  as
provided in the Company's Charter and Bylaws.

Executive  Officers:  In as much as the  Predecessor  Bank had  disposed  of its
depository  banking  operations in connection  with the sale of its branches and
transfer of its deposits to HSBC Midland Bank in June 1996 (the "Branch  Sale"),
the Company as successor does not require a large staff of officers or employees
to manage the business and affairs of the Company. Certain day-to-day management
functions are performed by RB Management  Company LLC pursuant to the terms of a
management agreement. See "--Certain Relationships and Related Transactions".


The  Company's  officers are Nelson L.  Stephenson,  who serves as president and
chief  executive  officer of the Company  and Robin  Chandler  Duke,  who serves
without  compensation  as the vice  president and secretary of the Company.  Set
forth below is certain biographical information for Mr. Stephenson.

Nelson L. Stephenson. Mr. Stephenson was elected to the offices of president and
chief executive officer of the Company in July 1998. For more than the past five
years,  Mr.  Stephenson  has been  President of Fintek  Inc.,  a privately  held
financial   advisory  firm  that  provides  services  to  the  Company  and  the
Predecessor   Bank.  Mr.   Stephenson  is  also  President  and  a  Director  of
Coast-To-Coast Financial Corporation, a unitary savings and loan holding company
which owns  Fintek,  Inc. and  Superior  Bank FSB as well as other  subsidiaries
engaged in consumer finance.

                                       41


<PAGE>


ITEM 11

                             EXECUTIVE COMPENSATION

Remuneration of Executive Officers - Summary  Compensation  Table: The following
table discloses  compensation  received by the Company's chief executive officer
for  the  years  indicated.   The  cash   compensation   amounts  below  reflect
compensation received from the Company and its subsidiaries. There were no other
executive  officers who received  compensation  in 1999 from the Company  (other
than director fees).

<TABLE>
<CAPTION>

                                      ---------------------------------------------------------
                                                        Annual Compensation
----------------------------------------------------------------------------------------------------------------
     Name and Principal                                                        Other                All Other
     Position                         Year        Salary        Bonus       Compensation          Compensation
     --------                         ----        ------        -----       ------------          ------------

<S>                                   <C>        <C>            <C>         <C>                    <C>
     Nelson L.                        2000       $  24,000      $  --       $     --               $   --
     Stephenson                       1999          12,000         --             --
          President and

     Chief
     Executive                        2000       $ 150,000      $  --       $     --               $  14,313 (3)
     Officer                          1998         300,000         --         176,269 (1)             14,853 (3)
                                      1999         150,000         --          63,214 (2)            123,110 (3)

     Jerome R. McDougal
         Chairman of the Board,
          Chief Executive Officer
          and President

----------------------------------------------------------------------------------------------------------------

</TABLE>

----------------------

     (1) - Consists of severance pay following Mr.  McDougal's  retirement  from
     the offices of President and Chief  Executive  Officer in June 1998, in the
     amount of $150,000 and a housing allowance,  club dues, automobile,  driver
     expenses and health insurance premiums  aggregating  $26,269.  Mr. McDougal
     received severance payments in equal biweekly installments through June 30,
     2000. The Company has no remaining  liability to Mr. McDougal for severance
     payments at June 30, 2000.

     (2) - Consists of a housing  allowance,  club dues,  automobile  and driver
     expenses  (aggregating  $21,548 for the year ended June 30, 1998),  certain
     tax expense reimbursements and health insurance premiums.

     (3) - Consists of  contributions  of $9,000,  $9,000 and $9,000 made by the
     Company to its 401(k) Tax Deferred  Savings Plan,  accruals of and earnings
     on deferred compensation in the amounts of $0, $0 and $110,053 and payments
     of $5,313,  $5,853 and $4,057  for life and  personal  liability  insurance
     premiums for the 2000, 1999 and 1998 periods presented, respectively.


Employment Arrangements:

Mr.  Stephenson  is  compensated  pursuant to an informal  arrangement  with the
Company that provides for compensation of $2,000 per month.

Jerome  R.  McDougal,  was  compensated  pursuant  to an  arrangement  with  the
Predecessor  Bank reached in 1991. The terms of Mr.  McDougal's  employment were
memorialized in the minutes of the Predecessor  Bank's January 22, 1991 Board of
Directors meeting, which provided for an annual salary of $375,000 and customary
employee  benefits  commensurate  with Mr.  McDougal's  position at the Company.
$75,000  of  Mr.   McDougal's   annual  salary  was  in  the  form  of  deferred
compensation.  Mr. McDougal's annual deferred  compensation accrues quarterly in
equal amounts and earns a variable rate of interest on the  cumulative  balance.
Prior to the Branch Sale, interest was compounded  quarterly at the highest rate
offered on the  predecessor's  customer deposits each quarter and was thereafter
compounded at the prime rate. Mr. McDougal received  additional  compensation in
the form of a housing  allowance,  an automobile and payment of club  membership
dues. The Company also reimbursed Mr. McDougal for the amount of personal income
taxes incurred as a result of the additional benefits.


                                       42

<PAGE>


Mr. McDougal retired from his offices of president and chief executive  officer,
effective  July 1, 1998,  at which time he was  granted  severance  equal to two
years of his $375,000  annual  salary.  As part of his  severance  package,  the
Company funds his health insurance  premiums for a two year severance period and
funded his  automobile  allowance  until the lease term of his  current  vehicle
expired in November  1998.  Mr.  McDougal  also elected to withdraw his deferred
compensation in the amount of $689,728 during the quarter ended June 30, 1998. A
payment in this amount was made to Mr. McDougal on July 10, 1998.

Board of  Directors  Compensation:  Effective  July 1,  1998,  directors  of the
Company will receive  directors  fees of $2,500 for each regular  Board  meeting
attended,  $750 for each  telephonic  Board meeting  attended and $1500 for each
committee meeting attended.

Compensation  Committee  Interlocks  and Insider  Participation:  Determinations
regarding  compensation  of the Company's  employees were previously made by the
Compensation  and  Benefits  Committee  of the Board of  Directors  prior to the
Branch  Sale.  Mr.  McDougal  was a  member  of the  Compensation  and  Benefits
Committee.  Subsequent to the Branch Sale such  determinations have been made by
the Audit Committee.

Retirement Plan: Effective April 30, 1992, the Company determined to suspend the
Company's Retirement Plan. As of the date of suspension,  there have been no new
enrollments in the Retirement Plan and no further benefit  accruals.  As of June
30, 1998,  Mr.  McDougal was entitled to an accrued  benefit of less than $5,000
pursuant to the terms of the Retirement Plan.

Indebtedness of Management: The Company's current policy is not to make loans to
its  directors,  executive  officers  or  members of their  immediate  families,
although  it did so from time to time in the past.  All loans to  directors  and
executive  officers and all other loans to the Company's  employees were made on
substantially the same terms, including interest rates and collateral,  as those
prevailing at the time for comparable  transactions  with other persons,  and do
not involve more than the normal risk of collection or present other unfavorable
features.  All such  loans were  transferred  to HSBC as  Transferred  Assets in
connection with the Branch Sale.


ITEM 12

         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following  tables set forth certain  information  with respect to beneficial
ownership  of Common Stock and  Preferred  Stock by (i) each person known by the
Company  to own  beneficially  or of  record  more  than 5% of  Common  Stock or
Preferred Stock, (ii) each director,  nominee for director and executive officer
of the Company,  and (iii) all directors and executive  officers as a group. The
Company's  Common Stock is not  registered  under  Section 12 of The  Securities
Exchange Act of 1934, as amended, and therefore  stockholders holding 5% or more
of the  Company's  Common  Stock  are  not  required  to  file  identifying  and
beneficial  ownership  information  with the SEC. Other than with respect to the
stockholders  listed in the table  below,  the  Company  does not have access to
information deemed reliable as to the beneficial  ownership of its Common Stock.
Unless otherwise indicated, each stockholder listed in the table has sole voting
and  investment  powers as of August 16, 2000 with  respect to the shares  owned
beneficially or of record by such person.


                                       43

<PAGE>


<TABLE>
<CAPTION>

Name and Address                                   Amount and Nature of
of Beneficial Owner                                Beneficial Ownership      Percent of Common Stock
-------------------                                --------------------      -----------------------
<S>                                                    <C>                             <C>

Mr. Alvin Dworman                                      2,822,693                       39.8%
645 Fifth Avenue
New York, New York 10022

East River Partnership B(1)                              415,800                        5.9%
Madison Plaza
200 West Madison Street
Suite 3800
Chicago, Illinois 60606

Odyssey Partners, L.P.(2)                                415,800                        5.9%
31 West 52nd Street
New York, New York 10019

Francis L. Bryant                                           --                           --

Robin Chandler Duke                                         --

James J. Houlihan                                           --                           --

David J. Liptak                                             --                           --

Jerome R. McDougal                                         4,000

Edward V. Regan                                             --                           --

David A. Shapiro                                            --                           --

Nelson L. Stephenson                                        --                           --

Jeffrey E. Susskind                                         --                           --

All directors and executive officers as a group        2,826,693                       39.9%
(10 persons)
</TABLE>

----------------
* Less than .1%.

     (1) - East River  Partnership  B is an Illinois  general  partnership,  the
     general  partners  of  which  are:  (1) JAP  Grandchildren  Trust # 1,  the
     co-trustees of which are Marshall E. Eisenberg and Jay A. Pritzker; (2) Don
     Trust #25, the co-trustees of which are Marshall E. Eisenberg and Thomas J.
     Pritzker;  and (3) R.A. Trust #25, the co-trustees of which are Marshall E.
     Eisenberg and Thomas J. Pritzker.

     (2) - Odyssey Partners,  L.P. is a Delaware limited  partnership having six
     general partners:  Stephen Berger, Leon Levy, Jack Nash, Joshua Nash, Brian
     Wruble and Nash Family  Partnership,  L.P. The general  partners of Odyssey
     Partners,  excluding  Nash  Family  Partnership,  L.P.,  share  voting  and
     dispositive power over all owned shares.

---------------------

                                       44


<PAGE>


ITEM 13
                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The Management Company;  The Management  Agreement:  The Company has engaged the
Management Company under a management agreement (the "Management  Agreement") to
provide  Company  Management  Services and Asset  Management  Services  (each as
defined below). The  responsibilities of the Management Company include, but are
not  limited  to,  development  and  recommendation  to the  Company's  Board of
Directors of strategies  intended to maximize  stockholder value. The Management
Company is responsible for  developing,  recommending  and maintaining  business
plans and  operating  budgets,  individual  asset and liability  strategies  and
decisions  relating to sales and retentions of assets.  The  Management  Company
reports to the Company's Board of Directors or its Asset Management Committee.

The  Management  Company  was newly  formed in 1996 and is  controlled  by Alvin
Dworman,  who serves as its Managing Member.  Mr. Dworman also owns 39.8% of the
outstanding Common Stock of the Company.

The  Management  Company has access to the  expertise,  resources  and  business
relationships  accumulated  by Mr.  Dworman  over 35 years in a wide  variety of
general  business  activities.  Mr. Dworman  currently serves as a member of the
Real Estate Advisory Committee of the New York State Employee  Retirement System
and is a member  of the  Board of  Trustees  of the New York Law  School.  As an
individual  and as Chairman and Chief  Executive  Officer of the ADCO  Financial
Group,  Mr. Dworman  maintains  investments  in a number of financial  services,
banking and real estate  entities.  During his career,  Mr. Dworman has founded,
developed,  owned and managed a wide variety of entities  throughout  the United
States. Mr. Dworman, Odyssey Partners, L.P. and East River Partnership B hold in
the  aggregate  51.5%  of the  Common  Stock.  In  connection  with  the  equity
recapitalization  offering in June 1994, Mr. Dworman, Odyssey Partners, L.P. and
East River  Partnership  B agreed not to sell their Common Stock for a period of
three years.  In addition,  such agreement  provided that, for an additional two
years,  they would not sell their Common Stock without the approval of the Board
of Directors of the Company under certain circumstances.

The terms of the Loan Agreement with HSBC include a requirement  that, while any
amount  remains  outstanding  under the Facility,  Mr.  Dworman retain his 39.8%
common  stock  interest  in the  Company  and remain  actively  involved  in the
day-to-day management of the affairs of the Company and its assets.

The Management Company also employs certain  individuals  previously employed by
the Predecessor  Bank who were directly  involved in managing the Company's real
estate portfolio.

Transactions With Affiliates:  The Company previously  obtained certain services
from Fintek.  Effective October 31, 1991,  substantially all of the employees of
the Company's  then-existing capital markets group became employees of Fintek, a
newly-formed  corporation.  At the same  time,  Nelson L.  Stephenson,  a Senior
Executive Vice  President of the Company at the time,  resigned as an officer of
the Company and became the President and Chief Executive  Officer of Fintek,  as
well as a director of Fintek.  Fintek may be deemed to be under  common  control
with the Company as a result of interests of Mr. Dworman,  and, in addition,  an
adult  child of Mr.  Dworman's  is a director of Fintek.  Fintek,  pursuant to a
written agreement approved by the Company's Board of Directors, provided certain
financial  consulting,  strategic planning and advisory services to the Company,
including  providing advice and consulting services with regard to the Company's
treasury functions.  The Company had the right to terminate the agreement (which
was for a term of one year with automatic  annual renewals) by giving Fintek 180
days'  notice of such  termination.  In  addition,  the Company had the right to
terminate  the  agreement  by giving  Fintek  thirty  days'  notice prior to any
renewal.

At June 30, 1996,  the Company had an accrued  aggregate  liability to Fintek in
the amount of $1,516,000 for services performed prior to that date. The services
performed  by  Fintek  on  behalf  of the  Company  prior to June 30,  1996 were
primarily in connection with the Branch Sale.  During fiscal years 2000 and 1999
the Company made aggregate cash payments to Fintek in the amount of $112,000 and
$132,000.  At June 30, 2000, the Company had no remaining aggregate liability to
Fintek.

The Fintek  Agreement was terminated by mutual consent of the Company and Fintek
on June 28,  1996.  Fintek has been  engaged by the  Management  Company (at the
Management  Company's  expense) to provide similar services to RB Management and
the Company subsequent to the Branch Sale. See "Management."


                                       45

<PAGE>



"Company  Management  Services"  includes the management of the general business
affairs of the Company, including:

1.         Developing and recommending  policies and procedures  appropriate for
           continuing  the  orderly  management  of  the  Company's  assets  and
           implementation  of  all  policies  and  procedures  approved  by  the
           Company's Board of Directors or the Asset Management Committee of the
           Board.
2.         Providing  quarterly and annual  financial and operating  reports and
           such other  information  to the Company's  Board of Directors and the
           Asset  Management  Committee and Audit  Committee as may be necessary
           and reasonably  requested by the Company's Board of Directors or such
           committee.
3.         Analyzing the Company's performance, including progress in continuing
           the orderly  management of the Company's  assets and  preparation  of
           financial   forecasts  and  periodic   variance  analyses  of  actual
           performance relative to plan.
4.         Overseeing  provision  of  all  accounting  and  financial  reporting
           services,  including  maintenance  and  control of a general  ledger,
           controlling  accounts  payable and  processing  services  and payroll
           processing services,  preparation of financial reports and regulatory
           compliance  reports and  preparation  and filing of tax returns,  and
           establishing and maintaining management information systems.
5.         Providing treasury services and control functions, including:
           -  implementing cost and disbursement controls.
           -  cash management and investment of short-term funds.
           -  debt   management,   corporate   finance   and   development   and
              implementation of alternative financing arrangement.
6.         Overseeing legal and accounting services required by the Company.
7.         Using best efforts to ensure  compliance with any conditions  imposed
           by the  Banking  Department  on the  Company  as a  predicate  to its
           approval  of the  Branch  Sale,  including  but not  limited  to, the
           preparation  and  submission  to the Banking  Department  of required
           reports.

"Asset Management Services" entails management of all of the Company's assets on
a day-to-day basis and include the following:

1.         Maintaining and implementing individual business plans for each asset
           of the Company,  as modified from time to time to reflect  changes in
           conditions and circumstances.
2.         Development,  marketing,  negotiation  and execution of  transactions
           necessary to continue to effect the Company's asset management plans,
           subject to the ongoing approval of the Banking Department.
3.         Obtaining and overseeing  marketing and brokerage activities relating
           to real estate managements and property leasing.
4.         Managing real estate activities, including retention and oversight of
           third-party property managers.
5.         Obtaining  and  overseeing  third-party  loan  servicing,   including
           ordinary course monthly payment collections and pay-offs.
6.         Providing  loan  administration   services,   including   delinquency
           monitoring  and  response  and   enforcement  of  rights  under  loan
           agreements.
7.         Overseeing loan servicing activities for subordinated  participations
           in loans acquired by HSBC in connection with the Branch Sale.
8.         Administration  of  joint  ventures  and  oversight  of the  business
           activities of the joint ventures.

The  Management  Company  obtains and oversees the  provision,  on an outsourced
basis, of those services not provided  directly by the Management  Company.  All
outsourcing  arrangements  is subject to prior review and  recommendation  as to
compensation  terms by the  Audit  Committee  and as to the  other  terms of the
engagement  subject to prior approval by the Asset  Management  Committee of the
Company's Board of Directors.  The cost of approved  outsourced  arrangements is
borne by the Company. The Management Company offers similar services to entities
not affiliated with Mr. Dworman,  and also renders services to affiliates of Mr.
Dworman.

The  Management  Company  is paid an  annual  base  fee for  Company  Management
Services  in an amount  not to exceed  $1.25  million.  The  annual  base fee is
reviewed no less  frequently than annually by the Audit Committee of the Company
and  adjusted  based upon the costs  expected to be  incurred by the  Management
Company to provide the Company Management Services. In addition,  the Management
Company also  receives an annual fee for Asset  Management  Services of 0.75% of
the average  month-end  book value of the Company's  assets and a Success Fee of
0.75% of the  proceeds  from the sale or  collection  of any  asset  sold by the
Company.


                                       46


<PAGE>



During the year ended June 30, 2000, the Company  accrued  expenses for services
provided by the Management  Company in the amount of $1,250,000 for the Base Fee
payable to the  Management  Company,  $1,060,000  for the Asset Service Fee, and
$279,000 for Asset Disposition Fees in accordance with the fee schedule outlined
above.  During 2000, the Company paid RB Management,  LLC an aggregate amount of
$2,033,000.  At June 30,  2000,  the Company had a  remaining  aggregate  amount
payable to the Management Company of $225,000.

The Kenneth  Leventhal Real Estate Group of Ernst & Young LLP, which was engaged
for this purpose by the Special Transactions Committee of the Predecessor Bank's
Board of  Directors,  reviewed  the form and  amount of the fees  payable to the
Management  Company and advised upon the  comparability of the fees and terms to
similar arrangements negotiated on an arm's-length basis.

The  Management  Agreement  has an initial  term of three  years,  which will be
extended for up to two  additional  one-year terms if the HSBC senior debt is so
extended.  The Management Agreement is terminable by either party at any time on
180  days'  notice  with  the  consent  of  HSBC or  other  senior  lenders,  as
applicable.  In  addition,  the  Company's  Board of  Directors,  subject to the
consent of HSBC,  may  terminate the  Management  Agreement  without  notice for
"Cause."  "Cause" is defined as a material  breach of the  Management  Agreement
and/or  willful act or omission by the  Management  Company  that is  materially
detrimental  to the best interests of the Company.  In addition,  the Management
Agreement may be terminated by the Company's Board of Directors  during the last
year of any term 60 days after the sale of the last asset of the Company.

Upon any  termination  of the  Management  Agreement,  the fees  payable  to the
Management  Company will be pro rated for such year to the date of  termination.
If the Management  Agreement is terminated  prior to the expiration of any term,
the Company also  reimburses  the Management  Company for the  reasonable  costs
incurred by the Management  Company in  terminating  its services to the Company
including, but not limited to, reasonable termination or severance payments made
to service  providers or employees  terminated  by the  Management  Company as a
result of such termination.

Other  Service  Providers:  In addition to retaining the  Management  Company to
provide the Company with the services  described above, the Company,  subject to
regulatory approval, terminated most of its employees and retained third parties
(including Fintek, Inc. and other entities controlled by Mr. Dworman) to provide
much of the  administrative  and  non-real  estate  operating  functions  of the
Company's operations.

The  Management  Company  has  engaged  Fintek,  Inc.  ("Fintek"),  a  firm  50%
beneficially owned by Mr. Dworman which has previously provided certain advisory
services to the Company,  to continue to provide  such  services to the Company.
All fees paid to Fintek for such advisory  services  were the  obligation of the
Management  Company  and were paid out of the fees  received  by the  Management
Company from the  Company.  On June 28,  1996,  Fintek and the Company  mutually
agreed to the  termination  of the  previous  contract  between  Fintek  and the
Company.

Persons or  entities  engaged by the Board of  Directors,  the Asset  Management
Committee or by the Management  Company on behalf of the Company  entered into a
service  contract with the Company and are compensated in accordance with market
rates  for  similar   services.   The  terms  of  these   contracts,   including
compensation,  were  reviewed  prior to execution by the Audit  Committee of the
Board of  Directors,  and the Board of Directors  engaged the Kenneth  Leventhal
Real Estate  Group of Ernst & Young LLP to review each  service  contract and to
advise the Audit  Committee on the terms of the contracts and the  comparability
to similar arrangements for similar services.


                                       47

<PAGE>



                                     PART IV
ITEM 14

         EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K


(a)(1)   The  following  financial   statements  of  the  Company  are  included
         elsewhere in this Form 10-K at the pages indicated and are incorporated
         by reference:

                                                                    Page
                                                                    ----

Report of Independent Auditor                                        F-2

Consolidated Statements of Financial Condition
         June 30, 2000 and 1999                                      F-3

Consolidated Statements of Operations
         Years ended June 30, 2000, 1999, and 1998                   F-4

Consolidated Statements of Changes in Stockholders' Equity
         Years ended June 30, 2000, 1999, and 1998                   F-5
Consolidated Statements of Cash Flows
         Years ended June 30, 2000, 1999, and 1998                   F-6

Notes to Consolidated Financial Statements                           F-8

[a](2) Certain financial statement schedules are omitted due to inapplicability
or because the required financial information is shown in the Consolidated
Financial Statements or Notes thereto.

[b]      Reports on Form 8-K filed during the last quarter of the period covered
         by this report:

         None

[c]      Exhibits:

2.1*     Agreement  and Plan of Merger,  dated as of October 9, 1997,  by and
         between River Asset Sub, Inc. and River Distribution Sub, Inc.

2.1b **  AmendmentNo.  1, dated as of May 15,  1998,  to  Agreement  and Plan of
         Merger, October 9, 1997, by and between River Asset Sub, Inc. and River
         Distribution Sub, Inc.

2.2 *    Petition  for a Closing  Order,  made by River Bank  America to the New
         York State Supreme Court, dated October 15, 1997.

2.2b *   Notice of  Settlement of Closing  Order,  made by River Bank America to
         the New York State Supreme Court, dated December 8, 1997.

2.2c *   Closing Order, signed by the New York State Supreme Court on January 9,
         1998 and entered on January 14, 1998.

2.3 *    Assignment and Assumption  Agreement,  dated as of May 11, 1998, by and
         between River Bank America and River Asset Sub, Inc.

3.1 ***  Certificate of Merger, dated May 18, 1998, of River Asset Sub, Inc. and
         River Distribution Sub, Inc.

3.2 ***  Certificate of Incorporation of the Company.


                                       48


<PAGE>


3.3 ***  Certificate of Designation of the 15% Noncumulative Perpetual Preferred
         Stock, Series A, $1.00 par value, of the Company.

3.4 ***  By-Laws of the Company.

4.0 +    Indenture,  dated as of December 30,  1998,  by and between the Company
         and LaSalle National Bank, as Trustee (the  "Indenture").

4.2 ++   First  Supplemental  Indenture,  dated as of  February  1,  1999 to the
         indenture.

10.1     Amended and  Restated  Credit  Agreement  dated as of January [ ], 2000
         among the Company and other borrowers and HSBC USA.

10.2.*   Management  Agreement  dated as of June 28, 1996,  by and between River
         Bank America and RB Management Company LLC.

21.1     Subsidiaries of the Company.

27.1     Financial Data Schedule.

-------------------

*    Incorporated by reference to the Company's  Registration  Statement on Form
     S-4 filed on March 26, 1998.
**   Incorporated by reference to the Company's  Registration  Statement on Form
     S-4 filed on February 28, 1998
***  Incorporated  by reference to the  Company's  Annual  Report on Form 10-K/A
     filed on September 28, 1998
+    Incorporated by reference to the Company's  Schedule  13-E4/A Issuer Tender
     Offer Statement filed on December 31, 1998
++   Incorporated  by reference to the Company's  Quarterly  Report on Form 10-Q
     filed on February 12, 1999


Supplemental  Information to Be Furnished with Reports Filed Pursuant to Section
15(d) of the Act by Registrants Which Have Not Registered Securities Pursuant to
Section 12 of the Act.

The Company has not mailed any proxy materials to its stockholders in connection
with the  Company's  2000  annual  meeting of  stockholders  for its 2000 annual
report to  stockholders.  The Company intends to prepare and mail such documents
as soon as  practicable  following the setting of the record date for the annual
meeting.

                                       49


<PAGE>



                                   SIGNATURES

Pursuant to the  requirements  of Section 13 of the  Securities  Exchange Act of
1934,  the Company has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                      RB ASSET, INC.
                                       (Registrant)


Date: September 8, 2000  By: /s/Nelson L. Stephenson
                            ---------------------------
                                Nelson L. Stephenson
                                President and Chief Executive Officer
                                (principal executive and principal
                                financial officer)


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.




                                             /s/ Frank L. Bryant, Jr.
                                             ---------------------------
Date: September 8, 2000                      Frank L. Bryant, Jr.
                                             Director

                                             /s/ Alvin Dworman
                                             ---------------------------
Date: September 8, 2000                      Alvin Dworman
                                             Director

                                             /s/ David J. Liptak
                                             ---------------------------
Date: September 8, 2000                      David J. Liptak
                                             Director

                                             /s/ James J. Houlihan, Jr.
                                             ---------------------------
Date: September 8, 2000                      James J. Houlihan, Jr.
                                             Director

                                             /s/ Jerome R. McDougal
                                             ---------------------------
Date: September 8, 2000                      Jerome R. McDougal
                                             Director

                                             /s/ Edward V. Regan
                                             ---------------------------
Date: September 8, 2000                      Edward V. Regan
                                             Director

                                             /s/ David A. Shapiro
                                             ---------------------------
Date: September 8, 2000                      David A. Shapiro
                                             Director


                                             /s/ Jeffrey E. Susskind
                                             ---------------------------
Date: September 8, 2000                      Jeffrey E. Susskind
                                             Director


                                       50

<PAGE>

FINANCIAL STATEMENTS

                                 RB ASSET, INC.
                   Index to Consolidated Financial Statements
<TABLE>
<CAPTION>


                                                                                                     Page
                                                                                                    -----
<S>                                                                                                  <C>
               Report of Independent Auditors                                                        F-2

               Consolidated Statements of Financial Condition
                     June 30, 2000 and 1999                                                          F-3

               Consolidated Statements of Operations
                     Years ended June 30, 2000, 1999, and 1998                                       F-4

               Consolidated Statements of Changes in Stockholders' Equity
                     Years ended June 30, 2000, 1999, and 1998                                       F-5

               Consolidated Statements of Cash Flows
                     Years ended June 30, 2000, 1999, and 1998                                       F-6

               Notes to Consolidated Financial Statements                                            F-8

               Schedule II - Valuation and Qualifying Accounts                                       F-34

               Schedule III - Real Estate and Accumulated Depreciation                               F-35

               Schedule IV - Investments in Real Estate                                              F-37

</TABLE>













                                       F-1

<PAGE>

                         Report of Independent Auditors


The Board of Directors
RB Asset, Inc.

We have audited the consolidated  statements of financial condition of RB Asset,
Inc. (the  "Company"),  successor to River Bank America (see Note 1), as of June
30, 2000 and 1999 and the related consolidated statements of operations, changes
in  stockholders'  equity,  and cash  flows for each of the  three  years in the
period  ended  June 30,  2000.  We have also  audited  the  financial  statement
schedules listed in the Index to Financial Statements included in the Form 10-K.
These   financial   statements  and  financial   statement   schedules  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements and financial statement schedules based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial  position of the Company at
June 30, 2000 and 1999 and the  consolidated  results of its  operations and its
cash  flows for each of the three  years in the period  ended  June 30,  2000 in
conformity with accounting  principles  generally accepted in the United States.
Also, in our opinion,  the financial statement schedules referred to above, when
considered  in  relation  to the basic  financial  statements  taken as a whole,
present fairly, in all material respects, the information set forth therin.




                                        /s/ Ernst & Young LLP


New York, New York
July 28, 2000

                                       F-2

<PAGE>



                                 RB ASSET, INC.
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                             June 30, 2000 and 1999
                             (Dollars in Thousands)

                                     Assets
<TABLE>
<CAPTION>

                                                                                June 30,             June 30,
                                                                                  2000                 1999
                                                                                  ----                 ----
<S>                                                                              <C>                  <C>
Real estate assets:
Real estate held for investment, net of accumulated
   depreciation of $5,550 and $3,264, respectively (note 11)                        $    99,321          $    92,438
Real estate held for disposal (note 12)                                                   2,040                2,040
      Allowance for fair market value reserve
      Under SFAS-121 (note 12)                                                              (40)                 (40)
                                                                                 --------------       --------------
     Total real estate held for disposal, net                                             2,000                2,000

Investments in joint ventures                                                             1,454                1,536
                                                                                  -------------        -------------
      Total real estate assets                                                          102,775               95,974
Loans receivable:
     Secured by real estate (note 8)                                                     32,339               53,697
     Commercial and consumer (note 9)                                                     7,247               10,314
     Allowance for possible credit losses (note 10)                                     (13,341)             (18,155)
                                                                                   ------------         ------------
         Total loans receivable, net                                                     26,245               45,856

Cash, due from banks and cash equivalents (note 6)                                       33,666               14,780
Cash, due from banks - restricted cash (note 6)                                           7,500               13,355
Investment securities available for sale (note 7)                                         1,170                1,294
Other assets (note 13)                                                                    2,425                3,147
                                                                                  -------------        -------------

    Total Assets                                                                    $   173,781         $    174,406
                                                                                    ===========         ============


                      Liabilities and Stockholders' Equity

Increasing Rate Junior Subordinated Notes due 2006 (note 24)                       $     12,527         $     11,375
Borrowed funds (note 14)                                                                 52,033               50,557
Other liabilities (note 15)                                                              12,379               15,957
                                                                                   ------------         ------------
         Total Liabilities                                                               76,939               77,889
                                                                                   ------------         ------------

Commitments and contingencies (note 23)

Stockholders' equity:
15% non-cumulative perpetual preferred stock, Series A, par value                           938                  938
$1, liquidation value $25 (1,400,000 shares authorized, 937,777 shares issued
and outstanding at June 30, 2000 and 1999)

Common stock, par value $1 (30,000,000 shares authorized,
7,100,000 shares issued and outstanding at June 30, 2000 and 1999)                        7,100                7,100
Additional paid-in capital                                                              100,439              100,439
Accumulated deficit (note 16)                                                           (10,507)             (10,956)
Securities valuation account (notes 1 and 7)                                             (1,128)              (1,004)
                                                                                 --------------        -------------
         Total stockholders' equity                                                      96,842               96,517
                                                                                  -------------         ------------

      Total liabilities and stockholders' equity                                    $   173,781          $   174,406
                                                                                    ===========          ===========
</TABLE>




See Notes to Consolidated Financial Statements.

                                       F-3

<PAGE>



                                 RB ASSET, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    Years ended June 30, 2000, 1999, and 1998
                  (Dollars in Thousands, except per share data)


<TABLE>
<CAPTION>

                                                                                    Year ended June 30,
                                                                                    -------------------
                                                                       2000                 1999                1998
                                                                       ----                 ----                ----
<S>                                                                   <C>                 <C>                    <C>
REVENUE:
Rental revenue and operations:
         Rental income and other property revenue                     $       15,258      $       14,940         $     13,779
         Property operating and maintenance expenses                         (10,667)            (10,521)             (10,884)
         Depreciation - real estate held for investment                      ( 2,311)             (2,338)                (383)
                                                                      ---------------     ---------------        -------------
   Net rental operations                                                       2,280               2,081                2,512

Other property income (expense):
         Net gain on sale of real estate                                       1,816               3,194                1,998
         (Recovery)/writedown of investments in real estate                     --                   107               (1,106)
                                                                      --------------      --------------         -------------
   Total other property income/(expense)                                       1,816               3,301                  892

Interest income:
         Loans receivable                                                      2,123               2,551                3,680
         Investment securities                                                    --                  --                   55
         Money market investments and other                                      674                 629                  462
         Provision for possible credit losses                                   --                  --                 (1,500)
                                                                      --------------      --------------         -------------
   Total interest income                                                       2,797               3,180                2,697

Other income:
         Gain on settlement of Branch sale contingencies, net                    500                  --                   --
         Loss on satisfaction of loan assets                                    (841)                 --                   --
         Realization of contingent participation revenues                      2,400               1,500                3,356
                                                                      --------------      --------------         ------------
   Total other income                                                          2,059               1,500                3,356

         Total revenues                                                        8,952              10,062                9,457
                                                                      --------------      --------------         ------------
EXPENSES:
   Interest expense:
         Increasing Rate Junior Subordinated Notes due 2006                    1,181                 524                   --
         Borrowed funds                                                        2,430               4,173                6,026
         Other                                                                    4                   62                   83
                                                                      --------------      --------------         ------------
              Total interest expense                                           3,615               4,759                6,109

   Other expenses:
         Salaries and employee benefits                                          219                 202                  900
         Legal and professional fees                                           1,307               1,460                2,305
         Management fees                                                       2,310               2,426                2,562
         Other                                                                   401                  60                  350
                                                                      --------------      --------------         ------------
              Total other expenses                                             4,237               4,148                6,117

         Total expenses                                                        7,852               8,907               12,226

Income (loss) before net gain on sale of investment securities and
                                                                      --------------      --------------         ------------
   before provision for (benefit from) income taxes                            1,100               1,155               (2,769)

Net gain on sales of investment securities                                        --                  --                1,697
                                                                      --------------      --------------         ------------
Income/(loss) before provision for income taxes                                1,100               1,155               (1,072)
                                                                      --------------      --------------        -------------

Provision for (benefit from) income taxes                                        651                 550                  434
                                                                      --------------      --------------         ------------
Net income/(loss)                                                                449                 605               (1,506)

Dividends declared on preferred stock                                           --                  --                    --
                                                                     ---------------      --------------        ------------

Net income/(loss) applicable to common stock                         $           449      $          605        $     (1,506)
                                                                     ===============      ==============        =============
Basic and diluted income (loss) per common share                     $         0.06       $         0.09        $      (0.21)
                                                                     ===============      ==============        =============

</TABLE>




See Notes to Consolidated Financial Statements.



                                       F-4

<PAGE>



                                 RB ASSET, INC.
                      CONSOLIDATED STATEMENTS OF CHANGES IN
                           STOCKHOLDERS' EQUITY Years
                       ended June 30, 2000, 1999, and 1998
                             (Dollars in Thousands)

<TABLE>
<CAPTION>

                                           Series A
                                             Non-
                                          cumulative
                                           Perpetual                    Additional        Retained                        Total
                                           Preferred       Common        Paid-in          Earnings       Securities   Stockholders'
                                             Stock         Stock         Capital         (deficit)       Valuation      Equity
                                        --------------------------------------------------------------------------------------------
<S>                                        <C>            <C>           <C>               <C>            <C>           <C>
Balances at June 30, 1997                     $  1,400      $  7,100        $111,170          $(10,055)     $ (1,105)      $108,510

Net loss for the year ended
     June 30, 1998                                  --            --              --            (1,506)           --         (1,506)

Preferred Stock dividends                           --            --              --                --            --             --

Change in comprehensive income resulting
from changes in unrealized loss on
securities available-for-sale                       --            --              --                --           179            179
                                              --------      --------        --------          --------      --------       --------

Balances at June 30, 1998                        1,400         7,100         111,170           (11,561)         (926)       107,183

Net income for the year ended
     June 30, 1999                                  --            --              --               605            --            605

Preferred stock dividends                           --            --              --                --            --             --

Reduction in Stockholders' Equity
resulting from the Preferred Stock
Exchange Offer (Note 24)                          (462)           --         (10,731)               --            --        (11,193)

Change in comprehensive income resulting
from changes in unrealized loss on
securities available-for-sale                       --            --              --                --           (78)           (78)
                                               --------     ---------      ---------          --------        -------       -------

Balances at June 30, 1999                          938         7,100         100,439           (10,956)       (1,004)        96,517

Net income for the year ended
     June 30, 2000                                  --            --              --               449            --            449

Preferred stock dividends                           --            --              --                --            --             --

Change in comprehensive income resulting
from changes in unrealized loss on
securities available-for-sale                       --            --              --                --          (124)          (124)



                                               --------     ---------      ---------      ------------       --------      --------
Balances at June 30, 2000                      $   938      $  7,100       $ 100,439      $    (10,507)      $(1,128)      $ 96,842
                                               ========     =========      =========      ============       ========      ========

</TABLE>










See Notes to Consolidated Financial Statements.

                                       F-5

<PAGE>



                                 RB ASSET, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                    Years ended June 30, 2000, 1999, and 1998
                             (Dollars in Thousands)
<TABLE>
<CAPTION>

                                                                                                 Year Ended
                                                                                                   June 30,
                                                                                                   --------
                                                                                  2000                1999               1998
                                                                                  ----                ----               ----
<S>                                                                            <C>              <C>                  <C>
Operating Activities
Cash Flows Provided by (Used in) Operating Activities:
   Net income/(loss)                                                            $     449        $       605         $   (1,506)
   Adjustments to reconcile net (loss)/income to cash
     used in operating activities:
          Provision for possible credit losses                                         --                --               1,500
       (Recovery)/write downs of real estate assets                                    --               (106)             1,106
       Depreciation and amortization                                                2,311              2,338                383
          Amortization of capitalized issuance costs - Increasing Rate Junior
            Subordinated Notes due 2006                                               165                 68                --
          Net (gain)/loss on sale of investments in real estate                    (1,816)            (3,694)            (2,542)
          Net loss/(gain) on sales/satisfaction of loans, other investments
           and investment securities                                                  841                --              (5,241)
   Change in operating assets and liabilities:
       Net (increase)/decrease in accrued interest and
           preferred stock dividend receivable                                        (51)                40                405
       Net increase/(decrease) in accrued interest payable, net of additions to
           principal - Increasing Rate Junior Subordinated Notes due 2006             987                275               (486)
       Net (decrease)/increase in accrued income taxes                               (224)               503                 16
       Net (decrease)/increase in accrued expenses
           and other liabilities                                                   (3,354)               674             (3,439)
       Net decrease/(increase) in prepaid expenses and other assets                   773             (1,082)            (1,672)
       Cash effect of increases/(decreases) in allowance for
           possible credit losses                                                      74                352                372
       Other                                                                         --                 --                  172
                                                                                ---------         ----------         ----------
                Net cash provided by/(used in) operating activities                   155                (27)           (10,932)
                                                                                ---------         ----------         ----------
Investing Activities:
Cash Flows Provided by Investing Activities
   Proceeds from sales and maturities of investment
       securities, available for sale                                                 --                --                6,871
   Net repayment/(origination) of loans secured by real estate, net                16,846               --               18,812
   Net repayment/(reacquisition) of commercial and consumer loans                   1,850                69              (1,579)
   Net decrease in loans sold with recourse                                          --                 --                8,667
   Proceeds from distributions from joint venture partnerships                         82               --                 --
     Proceeds from sales of real estate held                                        2,839            13,077              16,583
   Additional fundings on real estate held                                        (10,217)             (655)             (5,069)
                                                                                ---------         ---------          ----------
           Net cash provided by investing activities                            $  11,400         $  12,491          $   44,285
                                                                                ---------         ---------          ----------
</TABLE>


(Continued on following page)











See Notes to Consolidated Financial Statements.


                                       F-6

<PAGE>



                                 RB ASSET, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                    Years ended June 30, 2000, 1999, and 1998
                             (Dollars in Thousands)


(Continued from previous page)
<TABLE>
<CAPTION>


                                                                                                    Year Ended
                                                                                                     June 30,
                                                                                                     --------
                                                                                    2000               1999              1998
                                                                                    ----               ----              ----
<S>                                                                          <C>                <C>                <C>
Financing Activities:
Cash Flows Provided by (Used in) Financing Activities:
     Decrease/(increase) in restricted cash                                  $         5,855    $        6,200     $      (14,459)
     Capitalization of issuance costs - Increasing Rate Junior Subordinated
          Notes due 2006                                                                  --              (319)                --
      Proceeds from borrowed funds                                                     3,706                --                 --
     Repayment of borrowed funds                                                      (2,230)          (10,000)            (5,509)
     Decrease in borrowed funds secured by loans
         sold with recourse, net of construction advances                                 --            (6,097)            (9,793)

            Net cash provided by (used in) financing activities                        7,331           (10,216)           (29,761)
                                                                             ---------------      -------------     -------------

Net increase in cash and money market investments                                     18,886             2,248              3,592

Beginning cash                                                                        14,780            12,532              8,940
                                                                              --------------    --------------      -------------

Ending cash                                                                    $      33,666     $      14,780      $      12,532
                                                                               =============     =============      =============

Supplemental Disclosure of Cash Flow Information

Cash paid for:
     Interest                                                                    $     3,457       $     4,449        $     6,594
     Federal, state and local income and franchise taxes                                 903               548                433

Non-cash transactions:
       Transfer of loans sold with recourse to real estate held
       for investment                                                                     --            13,959                 --

       Accrued interest payable added as additional principal - Increasing Rate
    Junior Subordinated Notes due 2006 (See Note 24)                                     994                --                 --

</TABLE>











See Notes to Consolidated Financial Statements.


                                       F-7

<PAGE>



                                 RB ASSET, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    Years ended June 30, 2000, 1999, and 1998
                  (Dollars in thousands, except per share data)


1.  Organization,  summary of  significant  accounting  policies and  accounting
    changes

RB Asset,  Inc.  (the  "Company")  is a  Delaware  corporation  whose  principal
business  is the  management  of its real  estate  assets,  mortgage  loans  and
investment  securities,  under a business plan intended to maximize  shareholder
value.   As  a  result  of  the   completion   of   reorganization   steps  (the
"Reorganization"),  which were finalized on May 22, 1998, the Company  succeeded
to the assets,  liabilities  and business of River Bank America ("River Bank" or
the "Predecessor Bank"). Prior to the Reorganization,  River Bank was a New York
State  chartered  stock  savings  bank and was  regulated  by the New York State
Banking Department ("the Banking Department" or the "NYSBD") and, until December
31, 1997, the Federal Deposit Insurance Corporation (the "FDIC").

In connection with the Reorganization, on June 23, 1998 the Predecessor Bank was
dissolved and its legal existence terminated. Upon such dissolution, the capital
stock of River Bank was  canceled and the stock  transfer  records of River Bank
were  closed.  On that date,  common and  preferred  shareholders  of River Bank
received  shares of the Company on a  share-for-share  basis so that the Company
was owned by the same  stockholders,  in the same  proportions,  as owned by the
Predecessor Bank on the record date.

On June 28, 1996, the Predecessor  Bank sold its remaining eleven branches ("the
Branch Sale") to HSBC Bank USA ("HSBC"),  formerly known as Marine Midland Bank.
See Note 3 to the Consolidated  Financial Statements.  Following consummation of
the Branch Sale, all retail banking operations of the Predecessor Bank ceased.

Basis  of  presentation:  The  consolidated  financial  statements  include  the
accounts of the Company and its wholly-owned subsidiaries. Intercompany balances
and transactions have been eliminated in  consolidation.  Due to the anticipated
short- term  nature of such  investments,  investments  in  unconsolidated  real
estate  partnerships are generally  carried at cost, which results do not differ
materially from generally accepted  accounting  principles,  subject to periodic
assessment  of net  realizable  value.  Gains on sales or  dispositions  of such
investments are recognized  dependent upon the terms of the transaction.  Losses
on sales or dispositions and any adjustments  related to  redetermination of net
realizable value are charged to operations of the current period.

For the purpose of the statements of cash flows, cash equivalents are defined as
those amounts included in cash and due from banks and money market investments.

Certain  reclassifications  have  been  made to the  prior  years'  consolidated
financial statements to conform to the current year's presentation.

Use of estimates:  The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

Money market  investments:  Money market  investments are carried at cost, which
approximates market value.

Investment  and  mortgage-backed  securities:  In accordance  with  Statement of
Financial  Accounting  Standards  No. 115  (SFAS-115),  "Accounting  for Certain
Investments  in Debt and Equity  Securities,"  at June 30, 2000,  the balance of
stockholders'  equity  included a $1.1  million  unrealized  loss on  securities
classified as available for sale.

Management  determines  the  appropriate   classification  of  debt  and  equity
securities at the time of purchase and reevaluates  such  designation as of each
balance sheet date.  Available for sale  securities are stated at estimated fair
value,  with  unrealized  gains and losses,  net of tax,  reported in a separate
component  of  stockholders'  equity.  The  cost of debt and  equity  securities
classified  as available for sale is adjusted for  amortization  of premiums and
accretion  of  discounts  to  maturity,   or  in  the  case  of  mortgage-backed
securities, over the estimated life of the security using a method approximating
the level yield method.  Such  amortization  is included in interest income from
these investments. Interest and dividends are included


                                       F-8

<PAGE>



                                 RB ASSET, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    Years ended June 30, 2000, 1999, and 1998
                  (Dollars in thousands, except per share data)


in interest income from the respective  investments.  Realized gains and losses,
and  declines in value  judged to be  other-than-temporary,  are included in net
securities  gains  and  losses.  The  cost of  securities  sold is  based on the
specific identification method.

Loans  receivable,   interest,  and  loan  origination  fees  and  costs:  Loans
receivable  are stated at principal  balances,  net of deferred  fees and costs.
Interest on loans is accrued based on principal amounts  outstanding.  Loans are
placed on non-  accrual  status when they become 90 days past due or at any time
collection  of  principal  or  interest is  doubtful  unless,  in the opinion of
management, collection appears likely. Accrued but unpaid interest on such loans
is reversed and interest  income is  subsequently  recognized only to the extent
that payments are received and when no doubt exists as to the  collectibility of
the remaining book balance of the asset.  Interest is subsequently  accrued when
such loans return to full current status and have had a period of performance in
accordance with a loan's terms.

Loan origination  fees and certain loan  origination  direct costs are deferred,
and the net fee or cost is recognized  as an adjustment to interest  income over
the approximate lives of the related loans,  adjusted for estimated  prepayments
as appropriate to provide a level interest yield.

Allowance for possible  credit losses:  The allowance for possible credit losses
is provided by charges to  operations.  Credit losses,  net of  recoveries,  are
charged  directly to the allowance for possible credit losses.  Additions to the
allowance  are based on  management's  periodic  review  and  evaluation  of the
Company's assets, the potential for loss in light of the current  composition of
the Company's assets, and economic conditions.

In preparing the consolidated  financial  statements,  management is required to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities  as of  the  dates  of  the  consolidated  statements  of  financial
condition  and   operations  for  the  period.   Material   estimates  that  are
particularly  susceptible to significant  change in the near-term  relate to the
determination  of the allowance for possible  credit losses and the valuation of
real estate held for  investment.  A substantial  portion of the Company's loans
are  collateralized  by real estate and,  accordingly,  the  performance of such
loans may be affected by market conditions for real estate. As of June 30, 2000,
most of the  Company's  real estate held for  investment is located in New York.
The  Company  has 70% of its total  assets in five real  estate  properties  and
loans.  Accordingly,  the ultimate collectibility of these assets collateralized
by  real  estate  is  particularly   susceptible  to  changes  in  local  market
conditions. Management believes that the allowance for possible credit losses is
adequate and that real estate held for investment is properly recorded.

Real estate:  The Company accounts for its real estate assets in accordance with
Statement  of  Accounting  Standard  No.  121  (SFAS-121),  "Accounting  for the
Impairment  of Long Lived  Assets to be Disposed  Of,"  issued by the  Financial
Accounting  Standards  Board  (the  "FASB").  SFAS-121  requires  that a loss is
recorded for assets held for investment when events and  circumstances  indicate
impairment and the undiscounted  future cash flow generated by the investment in
real estate is less than the related carrying  amount.  When the carrying amount
of the asset may not be recoverable,  the asset balance must be directly written
down as part of the recorded  loss. In addition,  SFAS-121  requires  long-lived
assets held for sale to be carried at the lower of carrying  value or fair value
less the costs to sell. Fair value is defined in SFAS-121 as the amount at which
an asset  could be  bought  or sold in a  current  transaction  between  willing
parties, that is, other than in a forced or liquidation sale.

Depreciation: Under generally accepted accounting principals ("GAAP"), SFAS-121,
the Company is required to depreciate  real estate held for investment  over the
estimated  useful  life  of  the  assets.  The  depreciable  portion  of  assets
categorized as real estate held for investment includes the accumulated costs of
acquisition   and/or   development   of  building   structures   and   leasehold
improvements.  No  depreciation  charges are made for the portion of the asset's
historical  cost  attributable  to land.  Depreciation  for real estate held for
investment  is  generally  calculated  on a  straight-line  basis over a 30 year
period  or over the  remaining  term of the lease  for  leasehold  improvements,
whichever   period  is  less.  On  May  22,  1998,  as  a  consequence   of  the
Reorganization,  the Company  was no longer  subject to the  categorization  and
depreciation  regulations for investments in real estate  previously  imposed by
the Predecessor Bank's regulators. Accordingly, as of that


                                       F-9

<PAGE>



                                 RB ASSET, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    Years ended June 30, 2000, 1999, and 1998
                  (Dollars in thousands, except per share data)


date, the Company began to record depreciation charges, as required by GAAP, for
all real estate held for  investment,  that had not been subject to depreciation
charges in prior periods.

Retirement   plan:   The   Company  has  a   contributory   401(k)  plan  and  a
non-contributory  pension plan (the "Plan")  covering  substantially  all of its
employees.  During  1992,  the Company  adopted an  amendment  to the Plan which
ceased the accrual of  benefits  under the Plan  ("Plan  suspension")  effective
April 30, 1992. The Plan was further  amended to exclude  employees  hired on or
after April 30, 1992 from participating in the Plan.

Income taxes: For federal income tax purposes,  the Company files a consolidated
tax return with its  subsidiaries  on a calendar  year basis.  The Company files
combined  New York  State and New York City  income  tax  returns  with  various
subsidiaries.  In addition, certain subsidiaries file on a separate basis in New
York and the Company  and certain  subsidiaries  file income and  franchise  tax
returns in various other states.

Deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  To the extent that current  available  evidence  about the future raises
doubt about the realization of deferred tax assets,  a valuation  allowance must
be  established.  Deferred tax assets and liabilities are measured using enacted
tax rates which are expected to be applicable to taxable  income in the years in
which those temporary differences are expected to be recovered or settled.

Recent Accounting Pronouncements:

SFAS No. 133 and No.  137.  On June 15,  1998,  the FASB  issued  SFAS No.  133,
"Accounting  for  Derivative  Instruments  and Hedging  Activities"  (SFAS-133).
SFAS-133 is  effective  for all fiscal  quarters of all fiscal  years  beginning
after June 15, 1999,  which was deferred  until June 30, 2000 as a result of the
promulgation of SFAS-137,  requires that all derivative  instruments be recorded
on the  balance  sheet  at  their  fair  value.  Changes  in the  fair  value of
derivatives are recorded each period in current earnings or other  comprehensive
income,  depending  on whether a  derivative  is  designated  as part of a hedge
transaction  and,  if it is, the type of hedge  transaction.  Management  of the
Company  anticipates  that,  due  to the  Company's  limited  use of  derivative
instruments,  the adoption of SFAS-133 will not have a significant effect on the
Company's results of operations or its financial condition.

Other Pronouncements.  In December, 1999, the Securities and Exchange Commission
(the "SEC") released Staff  Accounting  Bulletin No. 101,  "Revenue  Recognition
("SAB No.  101"),  to provide  guidance  on the  recognition,  presentation  and
disclosure  of  revenue  in  financial  statements.  Specifically,  SAB No.  101
provides  guidance on  lessors'  accounting  for  contingent  rent.  SAB No. 101
explains the SEC staff's general framework for revenue recognition.  SAB No. 101
does not change existing literature on revenue recognition, but rather clarifies
the SEC's  position on preexisting  literature.  SAB No. 101 did not require the
Company to change  existing  revenue  recognition  policies and therefore had no
impact on the Company's  financial position or results of operations at June 30,
2000.

Use of Estimates

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States  requires  management to make estimates
and  assumptions  that affect amounts  reported in the financial  statements and
accompanying notes. Actual results could differ from these estimates.

2.  Reorganization

On May 22,  1998,  River  Bank  completed  its  Reorganization  into a  Delaware
corporation  named  RB  Asset,  Inc.,  under a plan  that  was  approved  by the
stockholders of River Bank.  Prior to the  Reorganization,  River Bank was a New
York State  chartered stock savings bank and was regulated by the New York State
Banking Department ("the Banking Department" or the "NYSBD") and, until December
31, 1997, the Federal Deposit Insurance Corporation (the "FDIC"). Prior to the

                                      F-10

<PAGE>



                                 RB ASSET, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    Years ended June 30, 2000, 1999, and 1998
                  (Dollars in thousands, except per share data)


Reorganization,   the  Predecessor  Bank  was  therefore  subject  to  extensive
regulation,  examination  and  supervision by the Banking  Department and by the
FDIC. As a Delaware  corporation,  no longer engaged in banking activities,  the
Company is no longer  subject to  regulation  by the Banking  Department  or the
FDIC.

In connection with the Reorganization, on June 23, 1998 the Predecessor Bank was
dissolved and its legal existence terminated. Upon such dissolution, the capital
stock of River Bank was  canceled and the stock  transfer  records of River Bank
were  closed.  On that date,  common and  preferred  shareholders  of River Bank
received shares of RB Asset, Inc. on a  share-for-share  basis so that RB Asset,
Inc. was owned by the same stockholders,  in the same proportions,  as owned the
Predecessor  Bank on the record date.  The transfer of assets,  liabilities  and
business of River Bank to RB Asset,  Inc.  was expected to qualify as a tax-free
reorganization under the Internal Revenue Code and, as such, the Company expects
that certain of the Predecessor Bank's tax attributes have been preserved.


3.  Purchase of Assets and Liability Assumption Agreement

On June 28, 1996, the Predecessor  Bank had consummated  the  transactions  (the
"Branch Sale")  contemplated by the Purchase of Assets and Liability  Assumption
Agreement (the "Branch  Agreement") by and between the Predecessor Bank and HSBC
Bank USA ("HSBC"),  a banking corporation formerly known as Marine Midland Bank.
Following  consummation of the Branch Sale, all retail banking operations of the
Predecessor  Bank ceased.  Pursuant to the terms of the Branch  Agreement,  HSBC
assumed  $1,159.6 million of deposit  liabilities  (the "Assumed  Deposits") and
acquired  assets  with an  aggregate  carrying  value of $1,066.6  million  (the
"Transferred  Assets").  The  Transferred  Assets  consisted  primarily of loans
secured by real estate,  mortgage-backed and investment securities,  and 11 bank
branch offices,  inclusive of the name East River Savings Bank.  Included in the
Transferred  Assets  was  approximately  $32.4  million  of loans  in which  the
Predecessor Bank was granted subordinated participation interests. Also included
in the Transferred Assets were the proceeds of dispositions from five individual
asset sale transactions with parties other than HSBC, aggregating $60.4 million,
composed of real estate  assets,  loans and other  receivables  (the "Asset Sale
Transactions").  The Asset Sale  Transactions were structured to include ongoing
recourse  to, and  participation  by, the  Predecessor  Bank with respect to the
assets sold,  based upon the net proceeds  realized on  disposition of assets by
the purchasers.

At June 30,  1996,  the  Predecessor  Bank  retained  $285.5  million in assets,
including primarily real estate assets and non- performing loans. The balance of
the assets  retained  after the Branch Sale  primarily  consisted of  performing
loans (including loans sold with recourse,  subordinated participations,  junior
subordinated  participations,  loans to facilitate the sale of real estate owned
and  mortgage  and  other  loans)  and a modest  amount  of cash and  investment
securities  (collectively,  the  "Retained  Assets").  Over the five year period
preceding  the  Branch  Sale,  the Bank's  primary  loan  origination  focus was
single-family (one-to-four units) and, to a lesser extent, multi-family (five or
more  units)  residential  loans  secured  by  properties  in the New York  City
metropolitan area.  Primarily as a result of conditions imposed by the NYSBD and
the terms of the HSBC  Facility,  subsequent to June 28, 1996,  the  Predecessor
Bank and the Company have not originated a material amount of loans.

Subsequent to the closing of the Branch Sale,  the Company no longer  retained a
significant  number  of  employees  to manage  the  Company's  affairs.  Rather,
day-to-day management responsibilities of the Company have been obtained from RB
Management Company, LLC ("RB Management"),  a management company affiliated with
Alvin Dworman, who owns 39.8% of the outstanding Common Stock of the Company.

4.  Regulatory capital requirements

Subsequent to the  termination  of the  Predecessor  Bank's status as an insured
nonmember bank by the FDIC and the reorganization of the Predecessor Bank into a
Delaware corporation, the Company is no longer subject to the regulatory capital
requirements of either the FDIC or the Banking Department.


                                      F-11

<PAGE>



                                 RB ASSET, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    Years ended June 30, 2000, 1999, and 1998
                  (Dollars in thousands, except per share data)


5.  Earnings per share

Earnings per share were based upon 7,100,000  weighted  average shares of Common
Stock  outstanding  during  the  years  ended  June 30,  2000,  1999,  and 1998,
respectively. The Company had no securities outstanding that were convertible to
common stock at June 30, 2000, 1999 and 1998.


6.  Cash due from banks and cash equivalents

Included in Cash,  due from banks and cash  equivalents  at June 30,  2000,  are
approximately  $2.5  million in Funds  maintained  on  deposit  by  wholly-owned
subsidiaries  and  required  to meet  ongoing  cash flow  requirements  of those
subsidiaries.  At June 30, 2000,  HSBC had restricted a total of $7.5 million in
funds,  held on deposit  with  HSBC,  in  accordance  with the terms of the HSBC
Facility  agreement.   At  June  30,  1999,  HSBC  had  restricted  a  total  of
approximately $13.4 million.  Restricted funds held by HSBC are not available to
the Company for the settlement of any of the Company's current obligations.  The
restricted  cash  reserves  arose  from the sale of assets  which had  served as
primary  collateral for the HSBC Facility.  The restricted  cash held by HSBC is
intended to serve as substitute  collateral  for the HSBC  Facility,  until such
time as the HSBC  Facility is reduced in  accordance  with the  Company's  Asset
Management Plan and the HSBC Facility agreements.


7.  Investment securities available for sale, net

The  amortized  cost of  investment  securities  available  for sale  and  their
estimated fair values at June 30, 2000 are as follows:
<TABLE>
<CAPTION>

                                                                   Gross              Gross
                                               Amortized        Unrealized          Unrealized     Estimated
                                                 Cost              Gains              Losses         Value
                                             -----------       ------------         ----------    ----------

<S>                                          <C>               <C>                <C>             <C>
              Equity securities              $          2,298  $         --       $   (1,128)     $     1,170
                                             ================  =============      ===========     ===========
</TABLE>

The  amortized  cost of  investment  securities  available  for sale  and  their
estimated fair values at June 30, 1999 are as follows:
<TABLE>
<CAPTION>

                                                                   Gross              Gross
                                               Amortized        Unrealized          Unrealized     Estimated
                                                 Cost              Gains              Losses         Value
                                             ------------      ------------         -----------     ---------

<S>                                          <C>               <C>               <C>              <C>
              Equity securities              $      2,298      $           --    $        (1,004) $           1,294
                                             ============      ===============   ================ =================

</TABLE>


                                      F-12

<PAGE>



                                 RB ASSET, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    Years ended June 30, 2000, 1999, and 1998
                  (Dollars in thousands, except per share data)


8.  Loans receivable, secured by real estate

Loans secured by real estate at June 30, 2000 and 1999 consist of the following:


                                               June 30,             June 30,
                                                2000                  1999
                                               ------                -----
One-to-four family residential                 $   1,031           $  1,229
Multi-family residential                          31,308             21,519
Commercial                                          --               30,949
                                              ----------          ---------
                                               $  32,339           $ 53,697
                                              ==========           ========

In  accordance  with SFAS No.  114  (SFAS-114),  "Accounting  by  Creditors  for
Impairment  of a Loan," the  Company  considers  a loan  impaired  if,  based on
current  information  and events,  it is probable that all amounts due under the
loan agreement are not  collectable.  Impairment is measured based upon the fair
value of the underlying collateral.

At June 30, 2000 and 1999, the recorded  investment in loans that are considered
to be impaired under SFAS-114 were $14,450 and $18,047,  respectively  (of which
$14,450 and $16,191 were on a  non-accrual  basis).  The related  allowance  for
credit losses is $6,679 and $7,679.  The average  investment  in impaired  loans
during  the years  ended  June 30,  2000 and June 30,  1999,  were  $16,523  and
$18,589,  respectively.  For the years ended June 30, 2000 and June 30, 1999 the
Company  recognized  interest  income  on those  impaired  loans of $81 and $84,
respectively, using the cash basis of income recognition.

At June  30,  2000  and  1999,  the  Company  had  restructured  2 and 3  loans,
respectively,  secured by real estate  which  aggregated  $31,308  and  $20,882,
respectively.  The  amount of  interest  on these  loans  that was  included  in
interest income for the year ended June 30, 2000, and 1999 is $793 and $501.


9. Commercial and consumer loans

Commercial  and  consumer  loans  at June  30,  2000  and  1999  consist  of the
following:


                                         June 30,            June 30,
                                           2000                1999
                                          ------              -----
Commercial loans:
     Secured                             $       1,000        $       2,520
     Unsecured                                   6,247                5,939
                                         -------------        -------------
                                                 7,247                8,459
Consumer loans:
     Student education loans                       --                 1,855
                                         -------------        -------------

Total commercial and consumer loans      $       7,247        $      10,314
                                         =============        =============


During the year ended June 30, 2000, the Company's  portfolio of consumer loans,
which consisted of receivables  secured by student education loans was repaid in
full.



                                      F-13

<PAGE>



                                 RB ASSET, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    Years ended June 30, 2000, 1999, and 1998
                  (Dollars in thousands, except per share data)


10.  Allowance for possible credit losses

The following is an analysis of the allowance for possible credit losses for the
years ended June 30, 2000 and 1999:


                                               2000                  1999
                                           ------------         ------------
Balance at July 1, 1999 and 1998           $     18,155         $     20,037
Provision charged to operations                      --                   --
Charge-offs, net of recoveries                   (4,814)              (1,882)
                                           ------------         ------------
Balance at June 30, 2000 and 1999          $     13,341         $     18,155
                                           ============         ============


Charge-offs,  net of  recoveries,  relate  to  losses  incurred  and  recoveries
realized in the sale or liquidation of assets.

At June 30, 2000, the total provisions for possible credit losses were allocated
to real  estate  loans in the amount of $8,634 and to  commercial  and  consumer
loans in the  amount of  $4,707.  At June 30,  1999,  the total  provisions  for
possible  credit  losses were  allocated  to real estate  loans in the amount of
$15,815 and to commercial loans in the amount of $2,340.


11.  Real estate held for investment

Real  estate  held for  investment  at June 30,  2000  and  1999,  respectively,
consists of the following:


                                   June 30, 2000               June 30, 1999
                                   -------------               -------------
                            Number of                 Number of
                            Properties    Amount      Properties     Amount
                            ----------    ------      ----------     ------
Land Held for Development        2        $  15,625       2         $  13,774
Multi-family                     3           58,962       3            60,327
Commercial real estate:
   Office buildings              2           23,749       2            17,577
Other                            1              985       1               760
                                ---       ---------      ---       ----------
                                 8        $  99,321       8         $  92,438
                                ===       =========      ===       ==========

At June 30,  2000,  the  Company's  principal  real estate  held for  investment
properties consists of a multi-family apartment complex located in Philadelphia,
PA, an office building complex in Atlanta, GA, co-operative  apartment shares in
New York, NY and two parcels of land held for development located in the Borough
of The Bronx,  New York,  New York.  The book  values of the three  real  estate
investment  properties held for investment are $53.7 million,  $19.0 million and
$7.1 million,  respectively  and the book value of the land held for development
is $15.6 million .

The Company has used currently-available information to establish valuations for
real estate held for  investment at June 30, 2000.  Although the best  available
information  was used to  determine  real estate  valuations  and  corresponding
reserves for possible  loan losses,  future  writedowns  of real estate held for
investment may be necessary based on changes in economic conditions, the receipt
of  newly-available  information  involving specific  properties,  or changes in
management strategies.

In order to facilitate the  development of the Company's  three-building  office
complex in Atlanta,  Georgia,  in May 2000 the Company  obtained  $23.5  million
construction loan facility (the "Construction Loan") financed by Bank of America
and secured by two buildings under  development  within this office complex.  At
June 30, 2000, approximately $3.7 million had


                                      F-14

<PAGE>



                                 RB ASSET, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    Years ended June 30, 2000, 1999, and 1998
                  (Dollars in thousands, except per share data)


been advanced under the Construction  Loan. The completion of the development of
this project is anticipated prior to June 30, 2001. The Construction Loan has an
annualized rate equal to LIBOR plus 2% and a maturity date in May 2003. The loan
allows  for the  deferral  of  interest  until  May  2003  or  such  time as the
collateral  buildings  are  disposed of through  sale.  The Company has incurred
approximately $41,000 in interest during the year ended June 30, 2000, which has
been added to the outstanding balance of the Construction Loan and has also been
accounted for as an addition to the Company's  investment in the office  complex
project.

12.  Real estate held for disposal

Real estate held for disposal,  net of a valuation allowance of $40 at both June
30,  2000 and 1999,  respectively,  consists  of $2.0  million  in units  within
multi-family  residential  expected  to be sold  within  one year.  There was no
activity in the  valuation  allowance  for real estate held for disposal for the
years ended June 30, 2000 and 1999.

At June 30, 2000 and 1999, the Company's principal real estate held for disposal
properties  consisted of  co-operative  apartment  shares in New York,  NY, from
which only minimal rental income was derived. Net rental income from investments
in real  estate held for sale were $31 and $66 for the years ended June 30, 2000
and 1999, respectively.

Management  believes that the allowance for possible losses is adequate and that
real estate held for disposal is properly valued. The Company has used currently
available  information  to establish  reserves and resultant net  valuations for
real estate held for disposal at June 30, 2000 and 1999.


13.  Other assets

Other assets at June 30, 2000 and 1999 consist of the following:

                                                     June 30,      June 30,
                                                        2000         1999
                                                        ----         ----
      Accrued interest receivable                   $    546       $     348
      Prepaid pension expenses and other assets        1,879           2,799
                                                    --------       ---------
                                                    $  2,425       $   3,147
                                                    ========       =========


                                      F-15

<PAGE>



                                 RB ASSET, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    Years ended June 30, 2000, 1999, and 1998
                  (Dollars in thousands, except per share data)


14.  Borrowed funds

Borrowed funds and weighted average year-end interest rates at June 30, 2000 and
1999 consist of the following:
<TABLE>
<CAPTION>


                                                   June 30, 2000                June 30, 1999
                                                   -------------                -------------
                                                              Weighted                         Weighted
                                             Year-end          Average       Year-end           Average
                                              Amount            Rate          Amount             Rate
                                              ------            ----          ------             ----
<S>                                          <C>                <C>        <C>                     <C>
Loan facilities (HSBC)                       $   48,327         4.89%      $    50,557             6.53%
Construction financing (Bank of
 America)                                         3,706         8.63              --                 --
                                             ----------                    -----------
                                             $    52,033                   $    50,557
                                             ===========                   ===========

Average cost of funds during
     the year ended                                             5.85%                              6.62%
                                                                =====                              =====

</TABLE>

Initial  Facility with HSBC: The closing of the Branch Sale was conditioned upon
the  Company's  obtaining  financing  with terms  reasonably  acceptable  to the
Company and determined to be adequate to permit consummation of the Branch Sale.
At  June  28,  1996,  the  Company  obtained  from  HSBC  a loan  facility  (the
"Facility")  consisting of eleven  independent  mortgage  loans with  additional
collateral,  in an aggregate amount not to exceed of $100.0 million.  As of June
30, 1996, HSBC had extended $89.8 million under the Facility to the Company.

Proceeds of the Facility  were  utilized by the Company to (i)  refinance all or
part of the certain  indebtedness  secured by assets to be  transferred to HSBC,
including all or a substantial part of the outstanding advances from the Federal
Home  Loan  Bank and (ii)  provide  additional  funds  for the  development  and
completion  of two  individual  real  estate  assets  as part  of the  Company's
operations subsequent to the Branch Sale.

Each of the  individual  loans  included  in the  Facility  were  structured  as
three-year term loans with options to extend the initial term for two additional
one-year periods subject to the Company's achieving pre-agreed minimum repayment
amounts which are equal to 60% and 30% of the original  aggregate  amount of the
Facility and remaining  fully current on all  obligations and in compliance with
all covenants.  The Company  remained current on all obligations and remained in
compliance  with  all  covenants  related  to  the  Facility.  Accordingly,  the
agreement was extended by mutual agreement  between the Company and HSBC in June
1999 through June 30, 2000.

The Facility  was secured by first  priority  mortgage  liens on eleven of River
Bank's real estate assets  approved by HSBC and collateral  assignments of first
priority mortgages held by the Predecessor Bank (the "Primary Collateral"). Each
of the loans was cross defaulted with each other and cross collateralized by all
collateral for the Facility.  As additional  collateral  for the Facility,  each
loan was also secured by first  priority  mortgages  (or,  where  applicable,  a
collateral  assignment of first priority  mortgages held by the Company),  stock
pledges and assignment of partnership  interests and assignment of miscellaneous
interests on additional Bank assets (the "Additional  Collateral").  The Company
collaterally  assigned to HSBC all of the cash flow from the Primary  Collateral
and the Additional  Collateral.  Substantially all net proceeds from the sale of
Primary Collateral assets by the Predecessor Bank and, later, the Company,  were
applied to the prepayment of the Facility.

The  Facility  was priced at 175 basis  points  over LIBOR for the  initial  six
months following June 28, 1996,  automatically  increasing by 25 basis points at
the  beginning  of each of the  subsequent  three six month  periods and will be
priced at 275 basis points over LIBOR for the third year of the Facility. In the
event that the Company elects to exercise its option to


                                      F-16

<PAGE>



                                 RB ASSET, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    Years ended June 30, 2000, 1999, and 1998
                  (Dollars in thousands, except per share data)


extend the initial  term of the  Facility,  the  Facility  will be priced at 300
basis  points over LIBOR  during the initial  one year  extension  and 325 basis
points over LIBOR during the second one year extension. Following maturity or an
event of default, the Facility will accrue interest at a specified default rate.

The terms of the  Facility  agreement  required  that while any  amounts  remain
outstanding  under the Facility,  the Company must receive  HSBC's prior written
consent to, among other things,  materially alter its charter or by-laws,  incur
additional   corporate   indebtedness  and  liens,  make  any  distributions  to
stockholders or repurchases or redemptions of capital stock,  acquire additional
assets,  exchange  existing  assets  with a third  party  or  assume  additional
liabilities as a result of any proposed merger transaction.

On October 1, 1998, a modification  of the loan  agreement  between HSBC and the
Company became  effective.  This  modification  effectively  reduced the rate of
interest paid by the Company to HSBC by providing  compensating  balance credits
to the  Company  for funds it held on  deposit  with  HSBC.  As a result of this
modification the average interest paid to HSBC declined from approximately 8.17%
in 1998 to 6.53% in 1999 and declined  further to 4.89% in 2000.  The decline in
the  effective  interest rate paid to HSBC for the facility in 2000, as compared
with 1999,  was also  partially  attributable  to a refinancing  of the Facility
which took place in January 2000 (see below).

Refinanced  Facility  with HSBC.  On January 31, 2000,  the Company  completed a
refinancing of the outstanding balance of the existing HSBC Facility.  Under the
terms of the  refinancing  the  principal  balance  was reduced by $1.3 to $49.5
million  and the  terms  of the  refinancing  provide  for  amortization  of the
Facility  over a term of 20 years and extended the maturity of the HSBC Facility
through  January  31,  2005.  The  Facility  is  secured  by a first lien on two
properties, certain cooperative shares in a third property and a restricted cash
collateral account (the Special Collateral) in the amount of $7.5 million. Under
the  terms of the  HSBC  Facility,  HSBC  has  retained  the  right  to  approve
declaration or payment of dividends on the Company's  Preferred Stock as well as
other capital transactions.

As a consequence of the  refinancing of the HSBC Facility,  all loan  collateral
under the previous Facility agreement, other than specified above, including all
cash balances held by HSBC in excess of the $7.5 million Special  Collateral was
released from all liens held by HSBC. Accordingly,  the balance of the Company's
unrestricted cash was increased $29.4 million by an offsetting  reduction in the
Company's restricted cash of $29.4 million,  from $36.9 million at June 30, 1999
to $7.5 million at June 30, 2000.

Under the terms of the modified agreement,  the Facility currently is subject to
a an annual  interest rate equal to the Prime  lending rate, or the  three-month
London  Interbank  Offered  Rate  (LIBOR) plus 2%, at the option of the Company.
Notwithstanding  the foregoing,  interest on the Facility shall accrue at 2% per
annum on the portion of the  outstanding  Facility  balance that is equal to the
combined  balances  of  the  Special  Collateral  account  and  the  portion  of
unrestricted funds that remain on deposit with HSBC.

At June 30, 2000,  the Company had $48.3 million in borrowed  funds  outstanding
under the Facility.  The Company will make monthly payments to HSBC of interest,
as calculated  according to the formula outlined above, and scheduled  principal
reductions  based  on a  hypothetical  loan  amount  of $34.8  million.  Minimum
scheduled  principal  reduction  payments  under this  provision of the Facility
agreement approximate $800,000 per year.

Construction  Loan  Facility.  In order to  facilitate  the  development  of the
Company's  three-building  office complex in Atlanta,  Georgia,  in May 2000 the
Company  obtained $23.5 million  construction  loan facility (the  "Construction
Loan")  financed  by  Bank  of  America  and  secured  by  two  buildings  under
development  within this office complex.  At June 30, 2000,  approximately  $3.7
million had been advanced  under the  Construction  Loan.  The completion of the
development  of this  project  is  anticipated  prior  to  June  30,  2001.  The
Construction  Loan has an annualized  rate equal to LIBOR plus 2% and a maturity
date in May 2003. The loan allows for the deferral of interest until May 2003 or
such time as the collateral  buildings are disposed of through sale. The Company
has incurred approximately $41,000 in interest during


                                      F-17

<PAGE>



                                 RB ASSET, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    Years ended June 30, 2000, 1999, and 1998
                  (Dollars in thousands, except per share data)


the year ended June 30, 2000, which has been added to the outstanding balance of
the  Construction  Loan and has also been  accounted  for as an  addition to the
Company's investment in the office complex project.

15.  Other liabilities

Other liabilities at June 30, 2000 and 1999 consist of the following:

                                                      June 30,       June 30,
                                                        2000           1999
                                                       ------         -----
Accrued interest payable                           $      725     $      754
Accrued income taxes                                    6,066          6,290
Accounts payable and accrued expenses                   1,286          4,120
Postretirement benefits obligation                      3,423          3,914
Preferred Stock dividend, declared and unpaid             879            879
                                                   ----------     ----------
                                                   $   12,379     $   15,957
                                                   ==========     ==========

16.  Stockholders' equity

On June 30, 1994, the Predecessor Bank consummated the placement ("Offering") of
5,500,000  shares of its common stock,  par value $1.00 per share  ("Predecessor
Common Stock"),  and 1,400,000 shares of 15% noncumulative  perpetual  preferred
stock, series A, par value $1.00 per share ("Predecessor Preferred Stock") which
resulted in net proceeds to the Predecessor Bank of $78,200.  The issuance price
of the offered stock was $9 per share for the  Predecessor  Common Stock and $25
per share for the Predecessor  Preferred Stock. The Predecessor  Bank's Restated
Organization  Certificate  was amended prior to  consummation of the Offering in
order to authorize the issuance of up to 30,000,000 shares of Predecessor Common
Stock  and  10,000,000  shares  of  Predecessor  Preferred  Stock.  Prior to the
offering,  the Predecessor Bank had 1,000,000 shares of Predecessor Common Stock
issued and outstanding,  plus warrants to purchase an additional  690,000 shares
of Predecessor  Common Stock. The Predecessor Bank also had 200,000 shares of 3%
Noncumulative  Senior  Preferred  Stock and 130,000  shares of 4%  Noncumulative
Preferred Stock issued and outstanding  (each of which series of preferred stock
had a liquidation value of $100 per share).  Substantially concurrently with the
Offering these shares were  exchanged for 600,000  shares of Predecessor  Common
Stock and  outstanding  warrants  to  purchase  Predecessor  Common  Stock  were
canceled.  The Predecessor Bank had 7,100,000  shares of its Predecessor  Common
Stock and 1,400,000  shares of its Predecessor  Preferred  Stock  outstanding at
June 30, 1997.

In connection  with the  Reorganization  (See Note 2), the  stockholders  of the
Predecessor Bank received  substantially  identical capital stock of the Company
(with substantially  identical rights and privileges) on a share for share basis
and as a result the Company had 7,100,000 shares of its common stock,  $1.00 par
value Company  Common  Stock,  and  1,400,000  shares of its 15%  non-cumulative
perpetual  preferred  stock,  series  A,  $1.00 par  value  ("Company  Preferred
Stock"),  outstanding at June 30, 1998.  Mr. Alvin Dworman,  continues to be the
largest  stockholder of the Company with 2,768,400  shares or 39% of the Company
Common Stock outstanding.

The Company's  certificate  of  incorporation  authorizes  the issuance of up to
30,000,000  shares of Company  Common Stock and  10,000,000  shares of preferred
stock,  of which  1,400,000  have been  designated  and  issued  as the  Company
Preferred Stock pursuant to the certificate of designation with respect thereto.
The Company  Preferred Stock is perpetual and is not subject to any sinking fund
or other  obligation  of the  Company  to  redeem  or  retire  it.

The board of  directors  of the Company has the power from time to time to issue
additional  shares  of  Company  Common  Stock  or  perpetual   preferred  stock
authorized by its certification of incorporation  without obtaining  approval of
the Company's stockholders.  The board of directors has the power to fix various
terms with respect to additional  shares of preferred  stock,  including  voting
powers, designations, preferences, price, dividend rate, conversion and exchange
provisions,  redemption  provisions and the amounts that holders are entitled to
receive upon any dissolution, liquidation or winding up of the Company.

                                      F-18

<PAGE>



                                 RB ASSET, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    Years ended June 30, 2000, 1999, and 1998
                  (Dollars in thousands, except per share data)



The Company may pay  dividends on common stock as declared  from time to time by
the  Board of  Directors  out of funds  legally  available  therefor.  Except as
provided  with respect to any series of Preferred  Stock,  the holders of Common
Stock  possess  exclusive  voting  rights in the Company.  Each holder of Common
Stock is entitled  to one vote for each share held on all matters  voted upon by
stockholders.  Stockholders  are not permitted to cumulate votes in elections of
directors. Subject to the prior rights of the holders of any shares of Preferred
Stock that may be outstanding,  in the event of any liquidation,  dissolution or
winding up of the Company,  the holders of the Common Stock would be entitled to
receive,  after payment of all debts and  liabilities of the Company  (including
all deposit  accounts and accrued interest  thereon) and, after  distribution of
the  balance,  if  any,  in  the  liquidation  account  maintained  for  certain
depositors  of the  Company  at the time of the  Conversion,  all  assets of the
Company available for distribution.

The Company had 937,777,  937,777,  and 1,400,000 shares of its Preferred Stock,
which were issued in connection with the Offering, outstanding at June 30, 2000,
1999,  and 1998.  During  the year ended June 30,  1999,  462,223  shares of the
Company's Preferred Stock were exchanged for Increasing Rate Junior Subordinated
Notes due 2006 under the terms of the Company's  Preferred Stock Exchange Offer.
See Note 24, below.

The  Company's  Preferred  Stock is perpetual  and is not subject to any sinking
fund or other obligation of the Company to redeem or retire it. The par value of
the  Preferred  Stock is $1.00 per share.  This stock  ranks prior to the Common
Stock  with  respect  to  dividend  rights  and  rights  upon the  voluntary  or
involuntary  dissolution,  liquidation or winding up of the Company,  and to all
other classes and series of equity  securities of the Company  hereafter issued,
other than any class or series of equity  securities  of the  Company  expressly
designated  as being on a parity  with or senior  to the  Preferred  Stock  with
respect to dividend rights or rights upon any such  dissolution,  liquidation or
winding  up.  The  Common  Stock  and any  other  classes  or  series  of equity
securities of the Company not expressly  designated as being on a parity with or
senior to the Preferred  Stock are referred to hereafter as "Junior  Stock." The
rights of holders of shares of Preferred  Stock are subordinate to the rights of
the Company's creditors, including its depositors. The Company may not issue any
capital stock that ranks senior to the  Preferred  Stock without the approval of
holders of at least 66% of the outstanding shares of Preferred Stock,  voting as
a class.

Holders of Company's  Preferred Stock will be entitled to receive,  when, as and
if declared  by the Board of  Directors  of the  Company,  out of funds  legally
available  therefor,  noncumulative cash dividends at the rate of 15% per annum.
The right of holders of Preferred Stock to receive  dividends is  noncumulative.
Accordingly,  if the Board does not declare a dividend payable in respect of any
quarterly dividend period (a "Dividend Period"), then holders of Preferred Stock
will have no right to receive, and the Company will have no obligation to pay, a
dividend  in respect of such  Dividend  Period,  whether  or not  dividends  are
declared payable in respect of any future Dividend Period. No full dividends may
be declared or paid or set aside for payment as dividends on any class or series
of equity securities  ranking,  as to dividends,  on a parity with the Preferred
Stock for any Dividend  Period unless full dividends on the Preferred  Stock for
such Dividend Period shall have been paid or declared and set aside for payment.

Dividends  on the  Preferred  Stock will not be declared  and paid if payment of
such dividends is then restricted by (i) laws, rules,  regulations or regulatory
conditions applicable to the Company or (ii) orders,  judgments,  injunctions or
decrees issued by, or agreements with, federal or state authorities with respect
to the  Company.  The  Company is not  permitted  to  declare  or pay  dividends
(whether in cash,  stock or otherwise) on its common or preferred  stock without
the prior written consent of HSBC.

The Predecessor Bank had previously received notice that the approvals necessary
to declare or pay  dividends on the  Predecessor  Bank's  outstanding  shares of
River Bank Predecessor  Preferred Stock would not be provided. In June 1996, the
Predecessor  Bank's Board of Directors  declared a Predecessor  Preferred  Stock
dividend for the quarter  ending June 30, 1996,  payment of which was subject to
the receipt of required  approvals from the FDIC and the NYSBD (the  Predecessor
Bank's regulators at the time), as well as HSBC (the Predecessor  Bank's and the
Company's  principal  lender).  Primarily as a result of the above,  neither the
Company's nor the Predecessor Bank's Board of Directors have taken any action

                                      F-19

<PAGE>



                                 RB ASSET, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    Years ended June 30, 2000, 1999, and 1998
                  (Dollars in thousands, except per share data)


regarding a quarterly dividend on the Company's Predecessor or Company Preferred
for any of the quarterly  periods ended from September 30, 1996 through June 30,
1999.  Although the Company is no longer subject to the  jurisdiction  of either
the FDIC or the  NYSBD,  declaration  or  payment  of  future  dividends  on the
Company's  Preferred  Stock will  continue to be subject to the approval of HSBC
for as long as the Facility remains outstanding. The Company has received notice
from HSBC  that the  approval  necessary  to  declare  or pay  dividends  on the
Company's  Preferred  Stock will not be provided  at this time.  There can be no
assurance that the Board of Directors of the Company will deem it appropriate to
pay  dividends  on the Company  preferred  Stock,  even if permitted to do so by
HSBC.

Holders of the Preferred Stock will not be entitled to vote upon the election of
members of the Board or other  matters  in  general.  Holders  of the  Preferred
Stock,  however, will be entitled to elect two members of the Company's Board to
fill two newly-created  directorships upon the occurrence of a "Voting Event." A
Voting Event occurs if the Company fails to pay full  dividends on the Preferred
Stock (or to declare  such full  dividends  and set apart a sum  sufficient  for
payment  thereof)  with  respect to each of any six  Dividend  Periods,  whether
consecutive or not. Two members of the Company's Board of Directors were elected
to represent the holders of the Company's  preferred stock on September 16, 1998
at the Company's annual meeting.

The Preferred  Stock is perpetual and is not  redeemable  prior to July 1, 2004.
The Preferred Stock is redeemable by the Company at its option at any time on or
after July 1, 2004, in whole or in part, at the per share redemption  prices set
forth  below in cash,  plus in each case an amount in cash equal to accrued  but
unpaid dividends for the then-current Dividend Period up to, but excluding,  the
date fixed for redemption (the  "Redemption  Date") without the  accumulation of
unpaid dividends for prior Dividend Periods:

            July 1, 2004 to June 30, 2005                   $27.50
            July 1, 2005 to June 30, 2006                    27.25
            July 1, 2006 to June 30, 2007                    27.00
            July 1, 2007 to June 30, 2008                    26.75
            July 1, 2008 to June 30, 2009                    26.50
            July 1, 2009 to June 30, 2010                    26.25
            July 1, 2010 to June 30, 2011                    26.00
            July 1, 2011 to June 30, 2012                    25.75
            July 1, 2012 to June 30, 2013                    25.50
            July 1, 2013 to June 30, 2014                    25.25
            July 1, 2014 and thereafter                      25.00

If fewer than all the outstanding  shares of Preferred Stock are to be redeemed,
the shares to be redeemed  shall be selected pro rata or by lot or by such other
method  as the  Board of  Directors  of the  Company,  in its  sole  discretion,
determines to be equitable.

In the event of a change of control,  the acquirer  ("Note  Issuer") may, at its
option,  exchange (the "Note Exchange") all or part of the outstanding Preferred
Stock for subordinated notes (the "Notes") of the Note Issuer, provided that any
such Note Issuer is an insured depository  institution within the meaning of the
FDIC.  Pursuant  to a Note  Exchange,  each $1,000 in  liquidation  value of the
shares of  Preferred  Stock  covered  thereby  will be  exchangeable  for $1,000
principal  amount of Notes.  Such  Notes  shall have the  terms,  covenants  and
conditions set forth under "Description of Notes" below. The rate of interest on
the Notes shall be 15%, the maximum  principal amount of the Notes shall be 100%
of the aggregate  liquidation  preference of the Preferred Stock to be exchanged
and the  principal  of such Notes  shall not be  payable  prior to July 1, 2004.
Subject to the FDIC  approval of the Notes as Tier 2 capital of the Note Issuer,
the Note Issuer may elect to consummate  the Note Exchange at any time following
a change of control and prior to July 1, 2014.

As a result of the capital stock  distribution  steps described in Note 2 to the
Consolidated  Financial  Statements,  all of the  capital  stock  of an  interim
predecessor of the Company was  distributed to  stockholders  of the Predecessor
Bank on a  share-


                                      F-20

<PAGE>



                                 RB ASSET, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    Years ended June 30, 2000, 1999, and 1998
                  (Dollars in thousands, except per share data)


for-share  basis such that following  consummation  of the  Reorganization  each
holder  of the  capital  stock  of the  Predecessor  Bank is now the  holder  of
corresponding capital stock of the Company. The capital stock of the Company has
rights and privileges  substantially  identical to those of the capital stock of
the Predecessor Bank.


17.  Income taxes

At June 30, 2000, the Company had a net operating loss ("NOL")  carryforward for
federal  income tax purposes of  approximately  $105.6 million  attributable  to
tax-basis  operating  losses  incurred in 1991 through 2000. The Company's NOL's
may be  carried  forward 15 or 20 years and will  expire in years  2006  through
2020.

For income tax purposes,  certain deductions of "closely held" corporations from
"passive  activities"  are generally  deductible only against either income from
passive  activities  or net income  from an active  trade or  business.  Passive
activity losses in excess of the amounts currently allowed are suspended and may
be carried forward indefinitely to offset taxable income from passive activities
or from an active trade or business in future years,  or will generally be fully
deductible upon a complete  disposition of the underlying  passive activity.  At
June 30, 2000,  the Company had suspended  passive  activity  losses for federal
income tax purposes of approximately $2,306, suspended passive activity credits,
which are subject to similar  limitations,  of  approximately  $5.5  million and
additional non-passive credits of $555 and $784 which were generated in 1995 and
1994,  respectively,  and will  expire  in the  years  2009 to 2010 if not used.
Alternative  minimum tax  payments of $2.5  million may be carried  forward as a
credit to offset regular  federal tax  liabilities  in future years,  subject to
certain limitations.

The  Reorganization  was  structured  and  implemented  in a manner  intended to
constitute a tax-free  "reorganization" for Federal income tax purposes,  within
the meaning of section 368 of the Code.  Consequently,  the  Reorganization  was
reasonably characterized as a tax-free "reorganization." However, the ability of
the  Reorganization  to qualify as a  tax-free  reorganization  turns on certain
unresolved  and  complex  issues  of tax law as to which  there  are no  clearly
established  legal  precedents  and for which the  Company  has not  requested a
ruling from the IRS. As a result,  the IRS or a court could  determine  that the
Reorganization  did  not  constitute  a  tax-free  reorganization.   If  such  a
determination were made and sustained, certain of the tax consequences described
above would not apply. In particular,  the Predecessor Bank's stockholders would
be required to  recognize  gain upon the deemed  exchanges of River Bank capital
stock for RB Asset Common Stock and RB Asset  Preferred Stock to the extent that
the fair market value of any RB Asset capital stock received  exceeded the basis
of the River Bank capital  stock deemed  exchanged  therefor,  and their holding
period  would  begin on the date of the  exchange.  Recognition  of loss on such
deemed exchanges might not be allowed until the stockholders  dispose of some or
all of their RB Asset, Inc. Capital Stock.  Moreover, the Predecessor Bank would
be required to recognize gain on its disposition and distribution of property in
connection  with  the  Reorganization  and  any  loss on  such  disposition  and
distribution  may be required to be deferred  until RB Asset,  Inc. were to sell
the assets to an unrelated  third party;  and, to the extent its tax  attributes
were not used to offset any gain, RB Asset, Inc. would not succeed to them.

Under current tax law, the Company's  ability to utilize certain tax benefits in
the future may be limited in the event of an  "ownership  change," as defined by
the Internal  Revenue Code Section 382 and the  regulations  thereunder.  In the
event that the Offering discussed in Note 17 is deemed to result in an ownership
change,  the  subsequent   utilization  of  net  operating  loss  carryforwards,
suspended  passive activity losses and credits,  alternative  minimum tax credit
carryforwards  and certain other  built-in  losses would be subject to an annual
limitation  as  prescribed  by  current  regulations.  The  application  of this
limitation could have a material effect on the Company's  ability to realize its
deferred tax assets.  The Company is of the view that no ownership change of the
Company has occurred as a result of the Offering.  The Company believes that the
Offering,  when combined with prior changes in ownership of stock of the Company
and other transactions  affecting  ownership of the capital stock of the Company
which  occurred  in  connection  with the  Offering,  also did not  result in an
ownership change of the Company.  However,  the application of Section 382 is in
many respects  uncertain.  In assessing the effects of prior transactions and of
the Offering  under  Section 382, the Company made certain  legal  judgments and
certain  factual  assumptions.  The Company has not  requested  nor received any
rulings from the IRS with respect to



                                      F-21

<PAGE>



                                 RB ASSET, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    Years ended June 30, 2000, 1999, and 1998
                  (Dollars in thousands, except per share data)


the  application of Section 382 to the Offering and the IRS could  challenge the
Company's  determinations.  The significant components of the net tax effects of
temporary  differences  and  carryforwards  that give rise to the  deferred  tax
assets and liabilities at June 30, 2000, 1999 and 1998 are presented below:
<TABLE>
<CAPTION>

                                                                      June 30,            June 30,           June 30,
                                                                        2000                1999               1998
                                                                        ----                ----               ----
<S>                                                                     <C>             <C>                <C>
Deferred tax assets:
    Net operating loss carryforwards                                $    36,977         $    35,604        $    31,136
    Allowance for credit losses and valuation allowances                  9,272              10,703             12,213
    Suspended passive activity losses                                       949                 277                277
    Suspended passive activity credit carryforward                        6,791               6,791              8,236
    Interest accrued on non-performing loans                             17,930              12,817              9,854
    Alternative minimum tax credit carryforward                           2,500               2,500              2,500
    Non-deductible reserves and contingencies                             3,324               3,485              4,129
      Other                                                                 310                 310                341
                                                                    -----------         -----------        -----------
       Total gross deferred tax assets                                   78,053              72,487             68,686

       Less: Valuation allowance                                         48,183              46,179             49,456
                                                                    -----------         -----------        -----------
       Net deferred tax assets                                      $    29,870         $    26,308        $    19,230
                                                                    ===========         ===========        ===========

Deferred tax liabilities:
     Tax losses on partnership ventures                             $    29,575         $    26,013        $    18,863
     Tax over book depreciation                                             295                 295                367
                                                                    -----------         -----------        -----------
       Total deferred tax liabilities                               $    29,870         $    26,308        $    19,230
                                                                    ===========         ===========        ===========
</TABLE>

The Company's ability to realize the excess of the gross deferred tax asset over
the gross  deferred tax liability is dependent  upon its ability to earn taxable
income in the  future.  As a result of recent  losses and other  evidence,  this
realization  is uncertain  and a valuation  allowance  has been  established  to
reduce the  deferred  tax asset to the amount  that  management  of the  Company
believes  will  more  likely  than  not be  realized.  The  valuation  allowance
increased  during the fiscal  year ended  June 30,  2000 by $2.0  million.  This
increase  relates to the increase in the excess of the gross deferred tax assets
over the gross deferred tax liability.


                                      F-22

<PAGE>



                                 RB ASSET, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    Years ended June 30, 2000, 1999, and 1998
                  (Dollars in thousands, except per share data)


The components of the provision for income taxes for the fiscal years ended June
30, 2000, 1999 and 1998 are as follows:


                                June 30,       June 30,         June 30,
                                  2000           1999             1998
                                  ----           ----             ----
Current:
   Federal                     $      --      $     --      $      --
   State and local(benefit)           651           550            434
Deferred                              --            --             --
                               ----------    ----------     ----------
                               $      651    $      550     $      434
                               ==========    ==========     ==========

The table  below  presents a  reconciliation  between the  expected  tax expense
(benefit)  and the  recorded tax  provision  for the fiscal years ended June 30,
2000,  1999 and 1998 which have been computed by applying the statutory  federal
income tax rate (35%) to income/(loss) before provision for income taxes.

<TABLE>
<CAPTION>

                                                    June 30,           June 30,           June 30,
                                                      2000               1999               1998
                                                      ----               ----               ----
<S>                                                   <C>              <C>               <C>
Federal income tax expense at statutory rates         $       385      $       211       $      (528)
Increase in tax resulting from:
State and local income taxes, net of federal
     income tax effect                                        423              358               283
Effect of net operating loss not currently
   recognized                                                (808)            (569)              245
                                                      -----------      ------------      -----------
                                                      $       --       $        --       $        --
                                                      ===========      ===========       ===========

</TABLE>

18.  Leases

The Company is not  obligated  for any material  amounts  under the terms of any
non-cancelable operating leases.


19.  Other operating expenses

During the year ended June 30, 2000, the Company  accrued  expenses for services
provided  by RB  Management  in the  amount of $1,250 for  corporate  management
services,  $1,060 for asset management services,  and $280 for Asset Disposition
Fees in  accordance  with a fee  schedule  agreement  between the two  entities.
During 2000,  the Company paid RB  Management an aggregate  $2,033.  At June 30,
2000, the Company had a remaining payable balance due to RB Management of $225.


20.  Retirement and other employee benefits

The Company  maintains a  noncontributory  defined benefit  retirement plan (the
"Plan") in which  substantially  all employees  participated.  The Plan provides
benefits based on the participant's years of service and compensation.

The tables on the following page provide a reconciliation  of the changes in the
Plan's benefit obligations and fair value of assets for the years ended June 30,
2000, 1999 and 1998 and a statement of the funded status of the Plans as of June
30, 2000, 1999 and 1998.

                                      F-23

<PAGE>



                                 RB ASSET, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    Years ended June 30, 2000, 1999, and 1998
                  (Dollars in thousands, except per share data)


<TABLE>
<CAPTION>

                                                        June 30,         June 30,         June 30,
                                                          2000             1999             1998
                                                         ------           ------           -----
<S>                                                  <C>              <C>              <C>
Reconciliation of the benefit obligation

    Obligation at July 1                             $        5,605   $       5,691    $       5,481

    Service cost                                                 --              --               --
    Interest cost                                               429             417              397
    Plan amendments                                              --              --               --
    Actuarial (gain) loss                                       126            (128)             165
    Benefit payments                                           (383)           (375)            (352)
                                                     --------------   -------------    -------------
    Obligation at June 30                            $        5,777   $       5,605    $       5,691
                                                     ==============   =============    =============

Reconciliation of fair value of plan assets

    Fair value of plan assets at July 1              $        5,710   $       5,800   $        5,872
    Actual return on plan assets (net of expenses)              400             285              280
    Employer contributions                                       --              --               --
    Benefit payments                                           (383)           (375)            (352)
                                                     --------------   -------------   --------------
    Fair value of plan assets at June 30             $        5,727   $       5,710   $        5,800
                                                     ==============   =============   ==============

Funded status

    Funded status at June 30                         $          (49)  $         (90)  $          109
    Unrecognized transition (asset) obligation                  --               --               --
    Unrecognized prior service cost                             --               --               --
                                                                --               --               --
    Unrecognized (gain) loss                                  1,261           1,347            1,180
                                                     ---------------  -------------   --------------
    Net amount recognized                            $        1,212   $       1,257   $        1,289
                                                     ===============  =============   ==============
</TABLE>


The  following  table  provides  the  amounts  recognized  in the  statement  of
financial  condition as a component  of other assets at June 30, 2000,  1999 and
1998:


                                     June 30,        June 30,        June 30,
                                       2000            1999            1998
                                      ------          ------          -----
Prepaid benefit cost             $      1,212    $      1,257    $      1,289
Accrued benefit liability                --              --              --
Intangible asset                         --              --              --
                                 ------------    ------------    ------------
Net periodic pension benefit     $      1,212    $      1,257    $      1,289
                                 ============    ============    ============


                                      F-24

<PAGE>



                                 RB ASSET, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    Years ended June 30, 2000, 1999, and 1998
                  (Dollars in thousands, except per share data)


The following table provides the components of the net periodic benefit cost for
the Plan for the years ended June 30, 2000, 1999 and 1998:

<TABLE>
<CAPTION>

                                                      June 30,        June 30,       June 30,
                                                        2000            1999           1998
                                                       ------          ------           -----
<S>                                                <C>             <C>             <C>
Service cost                                       $      --       $       --      $      --
Interest cost on projected benefit obligation             429              413            397
Expected return on plan assets                           (400)            (407)          (413)
Amortization of transition (asset) obligation             --               --             --
Amortization of prior service cost                        --               --             --
Amortization of net (gain) loss                            23               25             27
                                                   ----------      -----------     ----------
Net periodic pension cost/(credit)                 $       52      $        31     $       11
                                                   ==========      ===========     ==========
</TABLE>




The  weighted  average  assumptions  used in the  measurement  of the  Company's
benefit  obligations  at June  30,  2000,  1999 and  1998  are  provided  in the
following table:

<TABLE>
<CAPTION>

                                                                   June 30,         June 30,         June 30,
                                                                     2000             1999             1998
                                                                    ------           ------           -----
<S>                                                                 <C>              <C>             <C>
Weighted average discount rates                                     7.75%            7.25%           7.25%
                                                                    -----            -----           -----
Expected weighted average long-term rate of return on assets        7.25%            7.25%           7.25%
                                                                    -----            -----           -----
</TABLE>


In connection with contractual termination  agreements,  certain former officers
of the Company have been granted additional retirement benefits,  net of amounts
provided  by the Plan,  based in part on  additional  years of service and early
retirement  subsidies.  These retirement  benefits are accounted for as deferred
compensation  arrangements.  The liability for these retirement benefits at June
30,  2000,  1999 and 1998  aggregated  $702,  $722 and $746,  respectively.  The
related expense for the years ended June 30, 2000, 1999, and 1998 was $403, $192
and $192, respectively.

Retirement  benefits  are also  provided  through a 401(k) plan  which,  through
December 1993, allowed participants to contribute up to 6% of their compensation
to the plan.  The Company  matched  100% of employee  contributions.  In January
1994, the 401(k) plan was amended to allow "non-highly compensated" participants
to  contribute  up to 15% of their  compensation  to the Plan  with the  Company
matching 100% of the contributions up to 6% of their compensation.  In addition,
the Company provides for the cost of administering the 401(k) plan. The costs of
providing such benefits are not material to the results of operations.

In addition to  providing  retirement  benefits,  the Company  provides  various
health care and life insurance  benefits for retired  employees.  These benefits
are provided through insurance  companies and health care  organizations and are
primarily funded by contributions from the Company and its employees. Subsequent
to December 31, 1993,  the Company  amended its retiree health care which became
effective  April  1,  1994 to  require  contributions  from  retirees  including
deductibles, co- insurance and reimbursement limitations.



                                      F-25

<PAGE>



                                 RB ASSET, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    Years ended June 30, 2000, 1999, and 1998
                  (Dollars in thousands, except per share data)


21.  Postretirement benefits other than pensions

The  Company  sponsors a  voluntary,  unfunded  defined  benefit  postretirement
medical  and a  funded  postretirement  life  insurance  plan to all  full  time
employees who retired from the Company prior to July 1, 1991. In addition,  full
time  active  employees  with ten  years of  service  as of July 1, 1991 and who
retire early with at least twenty years of service, or retire on or after age 65
are eligible to participate.

The Company  adopted SFAS No. 106,  "Employers'  Accounting  for  Postretirement
Benefits Other Than Pensions" as of July 1, 1994.

The funded status of the Company's  Plan at June 30, 2000,  1999, and 1998 is as
follows:

<TABLE>
<CAPTION>


                                                                       June 30,         June 30,          June 30,
                                                                         2000             1999              1998
                                                                        ------           ------            -----
<S>                                                                  <C>              <C>               <C>
Accumulated postretirement benefit obligation:
     Retired employees                                               $    (2,551)     $    (3,170)      $    (3,784)
         Fully eligible plan participants                                     --               --                --
         Other active plan participants                                       --               --                --
                                                                     -----------      -----------       -----------
     Unfunded postretirement benefit obligation                           (2,551)          (3,170)           (3,784)
Unrecognized net (gains) / losses                                           (872)            (744)             (568)
Unrecognized transition obligation                                            --               --                --
                                                                     -----------      -----------       -----------
     Accrued postretirement benefit liability                        $    (3,423)     $    (3,914)      $    (4,352)
                                                                     ===========      ===========       ===========
</TABLE>


The net periodic postretirement benefit cost of the Company's Plan for the years
ended June 30, 2000, 1999, and 1998 include the following components:

<TABLE>
<CAPTION>


                                                         June 30,          June 30,         June 30,
                                                           2000              1999             1998
                                                          ------            ------           -----
<S>                                                    <C>               <C>              <C>
Service cost                                           $       --        $       --       $       --
Interest cost                                                 207               210              207
Recognized gains                                              (57)               --               --
Amortization of transition obligation                          --                --              (13)
                                                       ----------        ----------       ----------
Net periodic postretirement benefit cost               $      150        $      210       $      194
                                                       ==========        ==========       ==========
</TABLE>


For  measurement  purposes,  an 8.0%  annual  increase in the per capita cost of
covered  health care  benefits was assumed for fiscal 2000 and 1999.  The health
care  cost  trend  rate  assumption  has a  significant  effect  on the  amounts
reported.  To illustrate,  increasing the assumed health care cost trend rate by
one percentage point in each year would increase the accumulated  postretirement
benefit  obligation as of June 30, 2000 by $286 and the aggregate of the service
and interest cost components of the net periodic postretirement benefit cost for
fiscal 2000 by $19.

The  weighted   average  discount  rate  used  in  determining  the  accumulated
postretirement  benefit  obligation  was 7.25% for the years ended June 30, 2000
and 1999. As the plan is unfunded,  no assumption was needed as to the long term
rate of return of assets.

                                      F-26

<PAGE>



                                 RB ASSET, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    Years ended June 30, 2000, 1999, and 1998
                  (Dollars in thousands, except per share data)


22.  Fair value of financial instruments

SFAS No. 107, "Disclosures about Fair Value of Financial  Instruments," requires
the Company to disclose  estimated  fair values for its  financial  instruments.
SFAS No. 107 defines fair value of financial  instruments as the amount at which
the  instrument  could be exchanged  in a current  transaction  between  willing
parties other than in a forced or liquidation  sale.  SFAS No. 107 uses the same
definition  for  a  financial   instrument  as  SFAS  No.  105,  "Disclosure  of
Information  about  Financial   Instruments  with  Off-Balance  Sheet  Risk  and
Financial  Instruments with Concentrations of Credit Risk". SFAS No. 105 defines
a financial  instrument as cash, evidence of ownership interest in an entity, or
a contract that imposes on an entity a contractual obligation to deliver cash or
another  financial  instrument to a second entity or to exchange other financial
instruments on potentially favorable terms with the second entity and conveys to
that second  entity a  contractual  right to receive  cash or another  financial
instrument from the first entity or to exchange other  financial  instruments on
potentially favorable terms with the first entity.

Fair value  estimates  are made at a specific  point in time,  based on relevant
market  information  and  information  about  the  financial  instrument.  These
estimates do not reflect any premium or discount that could result from offering
for sale at one time the  Company's  entire  holdings of a particular  financial
instrument.  Because no ready  market  exists for a  significant  portion of the
Company's  financial  instruments,  fair value  estimates are based on judgments
regarding  future expected net cash flows,  current  economic  conditions,  risk
characteristics  of  various  financial  instruments  and other  factors.  These
estimates  are  subjective  in nature and involve  uncertainties  and matters of
significant  judgment  and,  therefore,  cannot be  determined  with  precision.
Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on- and  off-balance  sheet financial
instruments  without  attempting  to estimate  the value of  anticipated  future
business  and the  value of  assets  and  liabilities  that  are not  considered
financial   instruments.   Significant  assets  and  liabilities  that  are  not
considered  financial assets or liabilities include the deferred tax amounts and
office  premises and equipment.  In addition,  there are intangible  assets that
SFAS No.  107 does not  recognize,  such as the  value of "core  deposits",  the
Company's branch network and other items generally referred to as "goodwill."

The following  table presents the carrying  amounts and estimated fair values of
the Company's financial instruments at June 30, 2000, 1999 and 1998:
<TABLE>
<CAPTION>


                                                 June 30, 2000              June 30, 1999            June 30, 1998
                                                 -------------              -------------            -------------
                                             Carrying      Estimated     Carrying     Estimated   Carrying     Estimated
                                              Amount       Fair Value     Amount     Fair Value    Amount     Fair Value
                                              ------       ----------     ------     ----------    ------     ----------
<S>                                           <C>          <C>           <C>         <C>          <C>          <C>
Cash and due from banks                       $ 41,166     $   41,166    $  28,135   $  28,135    $   32,087   $   32,087
Investment securities available for sale, net    1,170           1,170       1,294       1,294         1,373        1,373
Accrued interest receivable                        546             546         348         348           388          388
Gross loans receivable:
     Secured by real estate                     32,339          32,339      53,697      53,697        59,006       59,006
     Consumer                                       --              --       1,855       1,855         1,972        1,972
     Loans sold with recourse, net                  --              --          --          --        15,781       15,781
Borrowed funds                                  52,033          52,033      50,557      50,557        68,760       68,760
Accrued interest payable                           725             725         754         754           479          479

</TABLE>

The following methods and assumptions were used by the Company in estimating its
fair value disclosures for financial instruments:

     Short term instruments:  For short term financial  instruments,  defined as
     those with remaining maturities of 90 days or less, the carrying amount was
     considered  to be a  reasonable  estimate  of  fair  value.  The  following
     instruments were


                                      F-27

<PAGE>



                                 RB ASSET, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    Years ended June 30, 2000, 1999, and 1998
                  (Dollars in thousands, except per share data)


     predominately   short  term:   cash  and  due  from  banks,   money  market
     investments,  U.S. Treasury obligations,  demand deposits, accrued interest
     receivable  and  payable,  mortgage  escrow  deposits  and other  financial
     liabilities.

     Debt and equity securities:  Estimated fair values for securities are based
     on quoted  market  prices,  if  available.  If quoted market prices are not
     available,  fair values are estimated using  discounted cash flow analyses,
     using interest rates currently  being offered for investments  with similar
     terms and credit quality.

     Loans receivable:  Fair values of performing loans  receivable,  secured by
     real estate,  is  calculated  by  discounting  the  contractual  cash flows
     adjusted for prepayment  estimates  using discount rates based on secondary
     market  sources  adjusted to reflect the credit risk inherent in the loans.
     Fair values of non-performing  loans,  secured by real estate, are based on
     recent  appraisals of the  underlying  real estate or discounted  cash flow
     analyses. The fair value of consumer loans is based on a third party offer.

     Approximately $7,247, $8,459 and $8,459, of the Company's $39,586,  $64,011
     and $65,181 total loans  receivable  relate to commercial loans at June 30,
     2000, 1999 and 1998, respectively. The Company believes that dollar amounts
     relating to commercial  loans are  relatively  small in comparison to total
     loans  receivable at June 30, 2000,  1999 and 1998, and that an estimate of
     fair value of commercial loans cannot be made without  incurring  excessive
     costs.  Therefore,  the Company  concludes  that it is not  practicable  to
     estimate the fair value of its commercial loan portfolio.

     The  Company's  estimates  of  impairment  due to  collectibility  concerns
     related to these loans are included in the  allowance  for possible  credit
     losses.  The  weighted  average  of the  effective  interest  rates and the
     weighted  average  maturity  dates of  commercial  loans are 7.88% and 0.09
     years, 8.22% and 1.09 years and 8.22% and 2.09 years at June 30, 2000, 1999
     and 1998, respectively.

     Borrowed  funds:  Fair values of borrowed funds are based on the discounted
     values of contractual  cash flows. The discount rate is estimated using the
     rates currently offered for borrowed funds of similar remaining maturities.


23.  Commitments and contingencies

In the normal course of the Company's  business,  there are outstanding  various
claims, commitments and contingent liabilities.  The Company also is involved in
various other legal  proceedings  which have occurred in the ordinary  course of
business. Management, based on discussions with legal counsel, believes that the
Company  will  not  be  materially   affected  by  the  actions  of  such  legal
proceedings.  However,  there can be no  assurance  that any  outstanding  legal
proceedings  will not be decided  adversely  to the  Company and have a material
adverse  effect on the financial  condition and the results of operations of the
Company.


24.  Preferred Stock Exchange Offer

Summary. On November 25, 1998, the Company offered upon the terms and conditions
set forth in its Offering Circular and the related Letter of Transmittal  (which
together  constituted the "Exchange Offer"), to exchange $25.94 principal amount
of its Increasing  Rate Junior  Subordinated  Notes due 2006 (the  "Subordinated
Notes") for each outstanding share of its 15% Non-Cumulative Preferred Perpetual
Stock,  Series A, par value  $1.00 (the  "Company  Preferred  Stock"),  of which
1,400,000 shares were outstanding on that date.

Description of the  Subordinated  Notes. The following  narrative  describes the
Subordinated Notes, issued by the Company on December 30, 1998:


                                      F-28

<PAGE>



                                 RB ASSET, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    Years ended June 30, 2000, 1999, and 1998
                  (Dollars in thousands, except per share data)


Issue -  Increasing  Rate Junior  Subordinated  Notes due 2006  issued  under an
indenture (the "Indenture"), as amended on February 1, 1999, between the Company
and La Salle National Bank, as trustee.

Principal  Amount -  $11,988,000,  plus  such  additional  principal  amount  of
Subordinated  Notes as may be issued in payment of interest on the  Subordinated
Notes from the date of their initial  issuance  until the  semi-annual  interest
period beginning January 16, 2002.

Interest  Payment Dates - January 15 and July 15 of each year,  commencing  July
15, 1999.

Maturity - January 15, 2006.

Interest Rate - Interest will accrue from the issuance date  (December 30, 1998)
at the initial  rate of 8% per annum (the  "Initial  Rate")  until the  interest
period  beginning  January 16, 2002 (the "Interest  Increase  Date") and will be
payable,  at the  option  of the  Company,  either  in  cash or by  issuance  of
additional   Subordinated   Notes.   Thereafter,   interest   will  be   payable
semi-annually  in cash at an annual rate  increasing  from the  Initial  rate by
0.50% per annum each  semi-annual  interest  payment period  commencing with the
interest payment period beginning on the Interest  Increase Date up to a maximum
of 12% per  annum.  The  Company's  ability  to pay in cash any  installment  of
interest  on, or  principal  or premium (if any) of, the  Subordinated  Notes is
currently  subject to the  approval of HSBC under the terms of the  Facility and
its Credit  Agreement,  dated June 28, 1996 (the "Credit  Agreement").  However,
borrowings under the Credit  Agreement  mature on June 30, 1999,  subject to the
right of the Company to extend for two successive  one-year  periods to June 30,
2001,  which date is prior to the dates on which cash  payments of interest  and
principal  are required to be made on the  Subordinated  Notes.  There can be no
assurance  that HSBC will provide any such approval that may be requested by the
Company in the future for payment of cash for any installment of interest or any
prepayment  of  principal  and  premium,  if any,  prior to the dates  such cash
payments are required to be made under the terms of the Subordinated Notes.

Ranking - The Subordinated Notes constitute unsecured obligations of the Company
and will be  subordinated  in right of payment to all existing and future Senior
Indebtedness  (as  defined) of the Company.  At June 30,  1999,  the Company had
approximately  $50.6 million of Senior Indebtedness  outstanding.  The Indenture
will not limit the  amount of  additional  indebtedness  which the  Company  can
create,  incur, assume or guarantee,  nor will the Indenture limit the amount of
indebtedness  which any  subsidiary of the Company can create  incur,  assume or
guarantee.

Mandatory  Redemption - The Company will be required to redeem 1/14th (7.14285%)
of the  aggregate  principal  amount  of the  Subordinated  Notes  issued by the
Company (including any issued in payment of interest)  semi-annually  commencing
on July 15, 2002 and on each January 15, and July 15 thereafter to and including
July 15, 2005 at a price of 100% of the principal amount plus accrued and unpaid
interest  plus,  for  redemptions  effected after January 15, 2003, a premium as
noted below.  The balance of the outstanding  Subordinated  Notes will mature on
January 15, 2006. All mandatory redemptions will be made on a pro rata basis.

Optional Redemption - The Subordinated Notes will be redeemable at the option of
the Company at any time in whole or in part, by lot or pro rata as determined by
the Company's Board of Directors (the "Board"),  at the redemption price of 100%
of the principal  amount plus accrued and unpaid  interest plus, for redemptions
effected after January 15, 2003, a premium as noted below.

Premium - The  redemption  price for each  redemption  (mandatory  or  optional)
effected  after  January 15, 2003 and the  payment at  maturity  will  include a
premium based on the amount  redeemed or paid.  Such premium will consist of (i)
0.5% of the principal  amount  redeemed  during the period from January 16, 2003
through and including July 15, 2003, (ii) 0.75% of the principal amount redeemed
during the period from July 16, 2003 through and including  January 15, 2004 and
(iii) 1% of the  principal  amount  redeemed  during the period from January 16,
2004 through and including July 15, 2004,  which premium will increase by 1% for
redemptions during each subsequent six month period beginning each July 16 and


                                      F-29

<PAGE>



                                 RB ASSET, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    Years ended June 30, 2000, 1999, and 1998
                  (Dollars in thousands, except per share data)


January 16 thereafter until it reaches 4% of the principal amount for the period
from July 16, 2005 to January 15, 2006.  Payments of a premium at maturity  will
also be at the rate of 4% of the principal amount paid.

The following  chart  illustrates  the amount of premium  payable on each $1,000
principal amount of Subordinated Notes during the periods indicated:


     If redeemed during the six month period beginning       Premium

    January 16, 2003 ....................................    $       5.00
    July 16, 2003 .......................................    $       7.50
    January 16, 2004 ....................................    $      10.00
    July 16, 2004 .......................................    $      20.00
    January 16, 2005 ....................................    $      30.00
    July 16, 2005 .......................................    $      40.00


Purposes  of the  Exchange  Offer.  In view of the  changes in the nature of the
Company and its business as a result of the Reorganization  described in Note 1,
the Board of Directors  effected the Exchange Offer for the purpose of affording
all holders of the Company  Preferred  Stock an  opportunity  to exchange  their
shares of Company Preferred Stock for the Subordinated Notes which may have been
determined by them to be a more attractive  investment.  As more fully described
in the Offering  Circular  dated  November 25, 1998, the Exchange Offer provided
holders  of the  Company  Preferred  Stock  with  the  opportunity  to  exchange
perpetual  preferred  stock  having a $25.00  per share  liquidation  value with
non-cumulative dividend rights and no mandatory redemption provisions for $25.94
principal amount of a debt instrument maturing in seven years which requires (i)
semi-annual  payments of interest,  payable in kind or in cash, at the Company's
option,  for the first three years and  thereafter in cash, at rates  increasing
from an  initial  8% per  annum  rate and (ii) the  repayment  of  principal  in
mandatory semi-annual  installments commencing after three years with increasing
premiums on installments paid after four years.

By letter,  dated May 22,  1998,  counsel for  certain  holders of shares of the
Company  Preferred  Stock advised the Company that such holders  objected to the
Reorganization.  Specifically,  such counsel alleged that the Reorganization (i)
constituted a  "liquidation"  of River Bank America in violation of the terms of
the certificate of designations of the Predecessor Preferred Stock by failing to
provide for the payment to the holders of the Predecessor Preferred Stock of the
liquidating  distribution  required by the certificate of designations of $25.00
per share, plus all accrued,  undeclared and unpaid dividends thereon,  (ii) was
illegal under the New York Banking Law (the "NYBL") which provides,  in the case
of a voluntary  liquidation,  that the liquidating  corporation shall distribute
its remaining assets among its shareholders according to their respective rights
and interests, (iii) violated a commitment made in River Bank's proxy statement,
dated May 13, 1996, to retire the Predecessor Preferred Stock following approval
and  finalization  of the sale of certain of its branches and assets to HSBC and
(iv) constituted a breach of duty owed by River Bank's Board of Directors to the
holders of the Predecessor Preferred Stock.

The Company believed such allegations were without merit.  However, in an effort
to resolve these claims on an amicable basis, representatives of the Company and
such holders discussed from time to time since the date of such letter,  certain
proposals under which the Company would offer to exchange a new security for the
Company   Preferred   Stock.   In  October,   1998,  the  Company   proposed  to
representatives  of such holders to effect an exchange offer upon  substantially
the terms and conditions of the Exchange Offer. Such proposal was not acceptable
to such holders and, on October 27, 1998, 11 holders of Company  Preferred Stock
who claimed to beneficially own, in the aggregate, 849,000 shares (approximately
60.6% of the then outstanding shares) of Company Preferred Stock (the "Organized
Group")  commenced a lawsuit  entitled Strome Global Income Fund et al. v. River
Bank America et. al. ( the  "Complaint"  ) in Supreme  Court of the State of New
York,  County of New York,  Index No.  605226198  (the  "Action" ),  against the
Company, certain of its predecessors and

                                      F-30

<PAGE>



                                 RB ASSET, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    Years ended June 30, 2000, 1999, and 1998
                  (Dollars in thousands, except per share data)


certain of its directors (collectively,  the "Defendants"). The complaint in the
Action alleged (the "Allegations"),  among other things, that (i) the Defendants
breached the certificate of designations  relating to the Predecessor  Preferred
Stock  by  fraudulently  transferring  assets  of River  Bank  and by  illegally
amending the  certificate  of  designations,  (ii) the  Defendants  fraudulently
conveyed  the  assets  of  River  Bank,  thereby  depriving  the  holders  of  a
liquidating distribution,  (iii) the Defendants violated the NYBL by liquidating
River Bank without making the liquidating  distribution required by the NYBL and
by denying  holders  appraisal  rights to which they were  entitled by the NYBL,
(iv) the Defendants  breached their  fiduciary duty to holders by depriving them
of their  liquidating  distribution,  (v) the Defendants  breached their duty of
disclosure  by omitting from the Proxy  Statement  dated March 27, 1998 material
facts  relating to the holders'  rights to receive a  liquidating  distribution,
their appraisal rights for their shares and the requirement that holders vote as
a class with respect to the amendment of the certificate of  designations,  (vi)
the  Defendants'  implementation  of the  liquidation  of  River  Bank  and  the
amendment  of the  certificate  of  designations  were ultra vires and should be
declared void and (vii) the  intentionally  tortious  nature of the  Defendants'
conduct bars them from seeking indemnification for their actions and, therefore,
the Defendants  should be enjoined from seeking  indemnification  for damages or
attorney's fees relating to the Action.

The Company  believes  that the  Allegations  are  without  merit and intends to
vigorously oppose the Action. Consequently, the Company and the other defendants
responded to the Action by filing a motion to dismiss on December 21, 1998.  The
motion was argued  before the court on February 23,  1999.  The court issued its
decision on December 2, 1999. The court granted in part the Company's motion and
dismissed  the causes of action  based  upon  fraudulent  conveyance,  breach of
fiduciary  duty,  breach of duty of disclosure  and ultra vires acts and ordered
the remainder of the Action to continue.  Both the Plaintiffs and the Defendants
have  completed  discovery and filed  motions for summary  judgement on June 29,
2000. The motions remain pending before the court.

Release of Claims.  Holders of Company  Preferred  Stock,  including  any of the
plaintiffs in the Action, whose shares were tendered and accepted by the Company
for exchange  pursuant to the  Exchange  Offer have  released  the Company,  its
predecessors  and  successors,  and  their  respective  parents,   subsidiaries,
affiliates  and  assigns,  and each of  their  respective  officers,  directors,
employees,  partners,  advisors,  agents and  representatives  from all actions,
causes of action, claims,  judgements,  contracts,  agreements or understandings
whether individual or derivative in nature,  which such holders had with respect
to the shares of Company  Preferred  Stock  exchanged  pursuant to the  Offering
Circular or any disclosures,  rights or agreements relating thereto,  including,
but not limited to, any claims made in the Action and any claims with respect to
the Reorganization and the transfer of assets from River Bank.

Waiver of  Dividend.  Each  Holder (as  defined in the  Offering  Circular)  who
accepted the Exchange  Offer was deemed to have waived all rights,  with respect
to each share of Company  Preferred  Stock  exchanged,  to receive the $0.94 per
share quarterly dividend that was declared on shares of Series A Preferred Stock
for the quarter ended June 30, 1996 but which remains unpaid.

Proposed  Equity  Rights  Offering.  If within one year after  expiration of the
Exchange Offer, the Company effects an equity  enhancement plan through either a
rights  offering to the holders of its Common Stock or the  distribution to such
holders of Warrants to purchase  additional  shares of Common Stock, each holder
of Series A  Preferred  Stock  whose  shares  were  accepted  by the Company for
exchange  pursuant to the Exchange Offer will be entitled to participate in such
rights  offering or  distribution  of Warrants on the basis of one  subscription
right or Warrant for each share of Series A  Preferred  Stock so  exchanged  for
Subordinated  Notes. The Company's Board of Directors has authorized  management
to develop a proposal for such a rights  offering or  distribution  of Warrants,
provided that, under the terms thereof,  Alvin Dworman,  Odyssey Partners,  L.P.
and East River  Partnership  B., who  currently own an aggregate of 50.8% of the
outstanding  shares of Common Stock,  will have the ability to avoid dilution of
their  aggregate  percentage  ownership  of the Common  Stock  outstanding  upon
consummation thereof. While the Company presently intends to effect such a plan,
there can be no assurance that such rights  offering or distribution of Warrants
plan will be effected or as to the terms and conditions thereof.


                                      F-31

<PAGE>



                                 RB ASSET, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    Years ended June 30, 2000, 1999, and 1998
                  (Dollars in thousands, except per share data)


Conditions of the Exchange  Offer.  The Company  obtained the consent of HSBC to
effect the Exchange Offer and issue the Subordinated Notes.  However,  there can
be no assurance that HSBC will provide any approval that may be requested by the
Company in the future for the payment in cash of any installments of interest or
any  prepayment of principal and premium,  if any,  prior to the dates such cash
payments are required to be made under the terms of the Subordinated Notes.

Acceptance  Results of the Exchange  Offer.  On December  28, 1998,  the Company
announced that it had completed its offer to exchange $25.94 principal amount of
its newly-authorized Subordinated Notes for each outstanding share of its

Series A Preferred  Stock properly  tendered to, and accepted by, the Company in
accordance  with the provisions of the Exchange  Offer. At the expiration of the
Exchange  Offer on December 24, 1998,  415,273  shares of the Series A Preferred
Stock had been properly tendered and accepted by the Company for exchange.

Subsequent to the expiration of the Exchange Offer, the Company accepted private
requests for the exchange of its Series A Preferred Stock from individuals under
terms identical to those of the Exchange  Offer.  As a result,  32,950 shares of
the Company's  Series A Preferred Stock were exchanged  during the quarter ended
March 31, 1999 and an additional  14,000 were exchanged during the quarter ended
June 30, 1999.

As a result of these  exchanges,  the Company's total  Stockholder's  Equity and
other liabilities were reduced by $11.19 million and $432,000, respectively, and
its  Subordinated  Notes liability  increased by $11.38  million.  Following the
acceptance of the exchanges of the Preferred  Stock,  described  above,  462,223
shares of the Series A Preferred Stock (representing  approximately 33.0% of the
1,400,000 shares of Series A Preferred Stock outstanding before the commencement
of the Exchange  Offer) had been properly  tendered and accepted by the Company.
No members of the Organized  Group tendered any shares of the Series A Preferred
Stock in the Exchange Offer. The Company does not believe that there will be any
additional  exchanges of Preferred Stock for  Subordinated  Notes  subsequent to
June 30, 1999.

Interest  Expense.  The  Subordinated  Notes carry an interest rate of 8%, which
will rise to 8.5% for the 37th to 42nd month  following the issuance date and to
9.0% in the 43rd to 48th months  following the issuance  date. All interest will
be  compounded   semi-annually,   following  December  30,  1998,  the  date  of
Subordinated Notes issuance. The Subordinated Notes were discounted at issuance,
on the Financial  Statements of the Company, by $363 in order to provide a level
cost of funds for the  Subordinated  Notes of 9.0%. This rate is consistent with
debt  instruments of similar  credit quality and maturity  structure at the time
the Subordinated Notes were issued. During the year ended June 30, 2000, accrued
interest expense,  in the amount of $1,181 (including  accretion expense for the
effective yield discount and debt issuance costs of $191) was recognized for the
year ended June 30, 2000.

                                      F-32

<PAGE>



FINANCIAL SCHEDULES


                                 RB ASSET, INC.
                                  June 30, 2000
                    Index to Consolidated Financial Schedules


                                                                  Page

     Valuation and Qualifying Accounts (Schedule II)
                       Year ended June 30, 2000                   F-34


     Real Estate and Accumulated Depreciation (Schedule III)      F-35
                       Year ended June 30, 2000


     Investments in Real Estate Assets (Schedule IV)              F-37
                       Year ended June 30, 2000



                                      F-33

<PAGE>



                                 RB ASSET, INC.
                                    FORM 10-K
                 VALUATION AND QUALIFYING ACCOUNTS (SCHEDULE II)
                                  JUNE 30, 2000
                             (dollars in thousands)

<TABLE>
<CAPTION>

------------------------------------------------------------------------------------------------------------------------------------
                                                               Additions -     Additions - Charged
                                               Balance at    Charged to Costs       to Other                          Balance at
              Description                     Beginning of     and Expenses         Accounts        Deductions       End of Period
------------------------------------------------------------------------------------------------------------------------------------

<S>                                               <C>        <C>             <C>                  <C>              <C>
Year Ended June 30, 2000
Deducted from assets accounts:
     Allowance for possible credit losses -
           loans secured by real estate        $   15,815    $      --       $    (3,584)         $     3,597 [3]   $     8,634
     Allowance for possible credit losses -
           commercial and consumer loans            2,340           --             3,584                1,217             4,707
      Securities valuation account                  1,004           --               124  [1]             --              1,128
                                               ----------    ---------       ------------         -----------       -----------
                                                  $19,159    $      --       $       124          $     4,814       $    14,469
                                               ==========    =========       ============         ===========       ===========

Year Ended June 30, 1999
Deducted from assets accounts:
     Allowance for possible credit losses -
           loans secured by real estate        $   17,697    $      --       $      --            $    1,882 [3]    $   15,815
     Allowance for possible credit losses -
           commercial and consumer loans            2,340           --              --                   --              2,340
      Securities valuation account                    926           --                78                 --              1,004
                                               ----------    ---------       -----------          -----------       -----------
                                               $   20,963    $      --       $        78          $     1,882       $    19,159
                                               ==========    =========       ============         ===========       ===========

Year Ended June 30, 1998
Deducted from assets accounts:
     Allowance for possible credit losses -
           loans secured by real estate            25,787    $   1,500       $      --            $    9,590 [3]    $    17,697
     Allowance for possible credit losses -
           commercial and consumer loans            5,783           --              --                 3,443 [3]          2,340
      Securities valuation account                  1,105           --              --                   179 [2]            926
                                                ---------    ---------       ------------         ----------        -----------
                                                  $32,675    $   1,500       $      --            $   13,212        $    20,963
                                                  =======    =========       ============         ==========        ===========

------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Notes to Valuation and Qualifying Accounts Schedule:


Note 1 - Addition to valuation reserve for marketable equity securities  charged
to  Stockholder's  Equity in accordance  with Statement of Financial  Accounting
Standards  No.  115,  "Accounting  for  Certain  Investments  in Debt and Equity
Securities."

Note 2 - Reduction in valuation  reserve for marketable  equity securities added
to  Stockholder's  Equity in accordance  with Statement of Financial  Accounting
Standards  No.  115,  "Accounting  for  Certain  Investments  in Debt and Equity
Securities."

Note 3 - Uncollectible loan assets written off, net of recoveries.


                                      F-34

<PAGE>




                                 RB ASSET, INC.
                                    FORM 10-K
             REAL ESTATE AND ACCUMULATED DEPRECIATION (SCHEDULE III)
                                  JUNE 30, 2000
                             (dollars in thousands)
<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------
                                                                                  Cost capitalized subsequent
                                                  Initial cost to complete                to acquisition
                                                --------------------------------------------------------------------------
                                                           Building and
     Description                 Encumberances    Land     improvements  Improvements  Deductions    Description
--------------------------------------------------------------------------------------------------------------------------
<S>                                <C>           <C>        <C>          <C>           <C>           <C>
Alden Park                         $ 39,266      $ 11,221    $ 39,769     $  5,829     $    --             (3)
 Multi-family apartment bldg.
  Philadelphia, PA
Royal York                            6,306         1,479      20,099        4,322       18,414       Unit sales (2)
 Multi-family apartment bldg.
  New York, NY
260 W. Sunrise                        2,755           370       5,616          --           --        Unit sales
 Office complex
 North Woodmere, NY
86 West                                 --            165       1,100          423          661       Sales (3)
 Condominium
 New York, NY
Kingston Atlanta                      3,706         2,488      22,901        6,756       12,402
 Mixed use commercial
 Atlanta, GA
Shorehaven                              --          9,524         --         1,792          --
 Land held for development
 New York, NY
Castle Hill                             --          4,027         --           282          --
 Land under development (joint
  venture partnership)
  New York, NY
Wayne                                   --            37          148         --            --
 Single attached residential unit
 Wayne, NJ
--------------------------------------------------------------------------------------------------------------------------
Totals                             $ 52,033      $ 29,311    $ 89,633    $  19,404     $  31,477
--------------------------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------
                                                Gross amount at which carried
                                             at close of period, June 30, 2000
                                         ------------------------------------------
                                                                                                   Life on which
                                               Buildings                              Date of    depreciation in latest
                                                  and                Accumulated   Construction   income statement is
    Description                       Land     improvements  Total   Depreciation  Acquisition    compound (years)
--------------------------------------------------------------------------------------------------------------------------

<S>                                 <C>         <C>          <C>      <C>            <C>                 <C>
Alden Park                          $ 11,221    $ 45,598     $56,819     $ 3,120      (1)                  30
 Multi-family apartment bldg.
  Philadelphia, PA
Royal York                             1,479       6,007       7,486         408      (1)                  30
 Multi-family apartment bldg.
  New York, NY
260 W. Sunrise                           370       5,616       5,986       1,197      (1)                  25
 Office complex
 North Woodmere, NY
86 West                                  165         862       1,027          42      (1)                  30
 Condominium
 New York, NY
Kingston Atlanta                       2,488      17,255      19,743         783      (1)                  30
 Mixed use commercial
 Atlanta, GA
Shorehaven                             9,524       1,792      11,316         --       (1)                 n/a
 Land held for development
 New York, NY
Castle Hill                            4,027         282       4,309         --       (1)                 n/a
 Land under development (joint
  venture partnership)
  New York, NY
Wayne                                     37         148         185         --       (1)                 30
 Single attached residential unit
 Wayne, NJ
--------------------------------------------------------------------------------------------------------------------------
Totals                              $ 29,311    $ 77,560    $106,871     $ 5,550
--------------------------------------------------------------------------------------------------------------------------

</TABLE>

The  aggregate  cost for Federal  income tax purposes was  approximately  $121.3
million at June 30, 2000.


See notes to this schedule on the following page.


                                      F-35

<PAGE>



                                 RB ASSET, INC.
                                    FORM 10-K
             REAL ESTATE AND ACCUMULATED DEPRECIATION (SCHEDULE III)
                                  JUNE 30, 2000
                             (dollars in thousands)


<TABLE>
<CAPTION>

<S>                                         <C>                       <C>                           <C>
The changes in real estate for each of the
three years ended June 30, 2000 are as      July 1, 1999 to June      July 1, 1998 to June 30       July 1, 1997 to June
follows:                                         30, 2000                    1999                         30, 1998

Balance at beginning of period                    $  94,438                $  86,485                     $  97,349
    Improvements                                     10,217                      655                         3,666
    Re-acquired assets                                 --                       --                           2,095
    Sales/Write downs                                (3,334)                  (6,661)                      (16,325)
    Transferred from Loans Sold with
     Recourse (see Note 4, below)                      --                     13,959                          --
                                                 ---------                 ---------                     ---------
Balance at end of period                         $ 101,321                 $  94,438                     $  86,485
                                                 ---------                 ---------                     ---------

</TABLE>

<TABLE>
<CAPTION>

<S>                                                    <C>                      <C>                      <C>
The changes in accumulated real estate
depreciation for the three years ended June       July 1, 1999 to          July 1, 1998 to          July 1, 1997 to
30, 2000 are as follows:                          June 30, 2000            June 30, 1999             June 1, 1998


Balance at beginning of period                         $   3,264                $     956                $     573
    Depreciation for the period                            2,311                    2,338                      383
    Disposals, including write-off
      of fully depreciated building
      improvements                                           (25)                     (30)                     --
                                                       ---------                ---------                ---------
Balance at end of period                               $   5,550                $   3,264                $     956
                                                       =========                =========                =========

</TABLE>


Notes to Real Estate and Accumulated Depreciation Schedule (previous page)

Note 1 - Property acquired, in substantially completed form, through foreclosure
or transfer and satisfaction of obligations of borrowers prior to 1996.

Note 2 - Improvements totaling $4,322 were made to refurbish individual units in
preparation  for sale during the four year period ended June 30, 2000.  Proceeds
of unit sales during the same four year period,  after  selling costs other than
refurbishment  costs,  were  $18,414.  Accordingly,  net proceeds of unit sales,
after selling and refurbishment  costs, were $14,092 during the four year period
ended June 30, 2000.

Note 3 - For  additional  information  related to this write down of the asset's
carrying value, see "Management Discussion and Analysis - Results of Operations"
contained  within the RB Asset,  Inc. annual report on Form 10-K, dated June 30,
2000.

Note 4 - During the year ended June 30, 1999 the Company  transferred $13,959 of
loans sold with  recourse to real estate held for  investment as a result of the
funding of the remaining recourse amounts on these loans.


                                      F-36

<PAGE>



                                 RB ASSET, INC.
                                    FORM 10-K
                 INVESTMENTS IN REAL ESTATE ASSETS (SCHEDULE IV)
                                  JUNE 30, 2000
                             (dollars in thousands)

<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------------
                                                    Final        Periodic                              Face amount     Carrying
                                         Interest   Maturity      payment                  Prior            of         amount of
          Description                      rate      Date          terms                   liens         Mortgages     mortgages
-----------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>       <C>          <C>                       <C>          <C>            <C>
Residential 1-4 family and other real
estate  loans                                                     Amortizing over 15-30
  New York, NY                            7%-10%    5/1/09        years                                   $  1,030     $     837

Anita Terrace
   Co-op                                                          Interest only, balloon
   Rego Park, NY                          7.00%     5/1/09        payment at maturity                       13,444         6,959

Anita Terrace
   Co-op                                                          Interest only, balloon
   Rego Park, NY                          7.00%     5/1/09        payment at maturity                       17,864        17,864

Totals                                                                                                    $ 32,338
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
                                            Principal amount of loans subject
          Description                       to delinquent principal or interest
--------------------------------------------------------------------------------
Residential 1-4 family and other real
estate  loans
  New York, NY
                                                       $     242 (1)
Anita Terrace
   Co-op
   Rego Park, NY
                                                          13,444 (2)
Anita Terrace
   Co-op
   Rego Park, NY

Totals                                                 $  13,686


<TABLE>
<CAPTION>

<S>                                                                                  <C>               <C>                <C>
     Reconciliation of mortgages                                                July 1,1999 to    July 1, 1998 to    July 1, 1997 to
     receivable at their carrying values:                                       June 30, 2000     June 30, 1999      June 30, 1998
                                      Balance at beginning of period            $    43,618       $   48,427         $   65,499

                                         Purchases and advances made                 11,087              162                649
                                         Capitalization of interest/expense              --              --                 --
                                         Collections of principal                   (29,045)          (4,922)           (16,413)
                                         Transfers of foreclosed properties              --              --                 --
                                         Charged to provision for credit losses          --              (49)            (1,308)
                                                                                --------------    -------------      -------------
                                      Balance at end of period                  $    25,660       $   43,618         $   48,427
                                                                                ==============    =============      =============

</TABLE>

See notes to this schedule on the following page.


                                      F-37

<PAGE>



                                 RB ASSET, INC.
                                    FORM 10-K
             REAL ESTATE AND ACCUMULATED DEPRECIATION (SCHEDULE IV)
                                  JUNE 30, 2000
                             (dollars in thousands)



Notes to Investments in Real Estate Assets Schedule (previous page)



Note 1 - The Company's 1-4 family  residential  loans are carried as non-accrual
assets,  whereby  interest income is recognized only when received.  At June 30,
2000 there were loans  aggregating  $206 in outstanding  principal  balance that
were delinquent 60 days or longer.

Note 2 - This loan asset has been  categorized  as a non-accrual  loan.  Accrued
interest related to this loan has been fully reserved for at June 30, 2000. Loan
principal  continues to be repaid from the  proceeds of apartment  unit sales of
the property serving as collateral for this loan.


                                      F-38


<PAGE>


                                 EXHIBIT INDEX


10.1      Amended and  Restated  Credit  Agreement
21.1      Subsidiaries of the Company
27.1      Financial Data Schedule




                                      E-1


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission