PHYSICAL SPA & FITNESS INC
SB-2, 1997-10-24
Previous: FOX LIBERTY NETWORKS LLC, S-4, 1997-10-24
Next: DELAWARE GROUP FOUNDATION FUNDS, N-8A, 1997-10-24



<PAGE>

   As filed with the Securities and Exchange Commission on _____, 1997
                                            Registration No. 33-___________
- ----------------------------------------------------------------------------

                  U.S. SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549
                          -----------------------
                                  FORM SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                          -----------------------

                         PHYSICAL SPA & FITNESS INC.
              (Name of small business issuer in its charter)
                          ------------------------

   Delaware                         7997                      13-102699
(State or other        (Primary Standard Industrial       (I.R.S. Employer 
jurisdiction of         Classification code Number)      Identification No.)
incorporation or 
 organization)
                          ------------------------


12/F-15F Lee Theatre Plaza                    12/F-15F Lee Theatre Plaza
99 Percival St., Causeway Bay                 99 Percival St., Causeway Bay,
Hong Kong                                     Hong Kong
(852) 2572-8888                               (852) 2572-8888
(Address and telephone number of              (Address of principal place
principal executive office)                   of business)


                                 Jill Bodnar
                                  President
                          12/F - 15/F Lee Theatre Plaza
                      99 Percival St., Causeway Bay Hong Kong
                               (852) 2572-8888
        (Name, address and telephone number of agent for service)
                          ------------------------
                                 COPIES TO:


       Iwona J. Alami, Esq.                         Robert P. Abdo, Esq.  
   Law Offices of Iwona J. Alami                      Abdo & Abdo P.A.
120 Newport Center Drive, Suite 200          710 N. Star West, 625 Marquette 
    Newport Beach, CA 92660                      Minneapolis, MN  55402
                          -------------------------

            Approximate Date of Proposed Sale to the Public.
As soon as practicable after this Registration Statement becomes effective.
 
   If this Form is filed to register additional securities for an offering 
pursuant to Rule 462(b) under the Securities Act of 1933 (the "Securities 
Act"), please check the following box and list the Securities Act 
registration number of the earlier effective registration statement for the 
same offering.  
   If this Form is a post-effective amendment filed pursuant to Rule 462(c) 
under the Securities Act, check the following box and list the Securities 
Act registration statement number of the earlier effective registration 
statement for the same offering.
   If delivery of the Prospectus is expected to be made pursuant to Rule 
343, please check the following box.




<PAGE>

<TABLE>



                                   CALCULATION OF REGISTRATION FEE

<CAPTION>

Title of Each Class of   Dollar amount         Proposed Maximum   Proposed Maximum     Amount of
Securities to be         to be                 Offering Price     Aggregate Offering   Registration 
Registered               Registered(1)(2)(3)   Per Share (1)      Price (1)(2)(3)      Fee
- ---------------------    -------------------   ----------------   ------------------   ------------
<S>                         <C>                   <C>                 <C>                <C>
Common Stock, $0.001 
 par value                  $1,725,000.00         $4.00               $1,725,000.00      $594.83

Common Stock, $0.001 par
 value offered by selling  
 shareholders                 $750,000.00         $4.00                 $750,000.00      $258.62

Common Stock Purchase 
 Warrants                     $143,750.00         $0.33                 $143,750.00       $49.57

Common Stock, $0.001 par
 value, underlying Common 
 Stock Purchase Warrants, 
$6.00 exercise price        $2,587,500.00         $6.00               $2,587,500.00      $892.24

Representative's Common 
 Stock Purchase Warrants (4)     $43.125         $0.001                     $43.125        $0.02

Common Stock, $0.001 par 
 value, underlying 
 Representative's Common 
 Stock Purchase Warrants, 
 $4.80 exercise price (5)    $207,000.00          $4.80                 $207,000.00       $71.38

Representative's Common 
 Stock Purchase Warrants (6)  $17,250.00          $0.40                  $17,250.00        $5.95

Common Stock, $0.001 par 
 value, underlying Common 
 Stock Purchase Warrants, 
 $6.00 exercise price(7)     $258,750.00          $6.00                 $258,750.00       $89.22

Total                                                                 $5,689,293.125    1,961.83

</TABLE>






(1)   Estimated solely for the purpose of computing the registration fee 
pursuant to Rule 457.

(2)   Includes 56,250 shares of Common Stock that Global Financial Group 
(the "Selling Agent" or "Representative") has the option to purchase to 
cover over-allotments, if any.
(3)   Includes 56,250 Common Stock Purchase Warrants that the Representative 
has the option to purchase to cover over-allotments, if any.
(4)   Represents Common  Stock Purchase Warrants issuable to the 
Representative ("Representative Warrants (I)") as an additional compensation 
for the Representative in connection with the sale of 375,000 shares of 
Common Stock (including over-allotments) in this Offering.  See "Plan of 
Distribution".
(5)   Represents Common  Stock issuable upon exercise of the Representative 
Warrants (I).  Pursuant to Rule 416 promulgated under the Securities Act of 
1933, this Registration Statement also covers any additional shares of 
Common Stock which may become issuable by reason of the antidilution 
provisions of the Representative Warrants (I).
(6)   Represents Common  Stock Purchase Warrants issuable to the 
Representative ("Representative Warrants (II)") as an additional 
compensation for the Representative in connection  with the sale of 375,000  
Common Stock Purchase Warrants (including over-allotments) in this Offering.  
Such Representative's Warrants (II) shall be issuable to the Representative 
upon an exercise by the Representative of the warrant to purchase 
Representative Warrants (II).   See "Plan of Distribution".
(7)   Represents Common  Stock issuable upon exercise of the Representative 
Warrants (II).  Pursuant to Rule 416 promulgated under the Securities Act of 
1933, this Registration Statement also covers any additional shares of 
Common Stock which may become issuable by reason of the antidilution 
provisions of the Representative Warrants (II).

   The Registrant hereby amends this Registration Statement on such date or 
dates as may be necessary to delay its effective date until the Registrant 
shall file a further amendment which specifically states that this 
Registration Statement shall thereafter become effective in accordance with 
Section 8(a) of the Securities Act of 1933 or until the Registration 
Statement shall become effective on such date as the Commission, acting 
pursuant to said Section 8(a), may determine.





<PAGE>

<TABLE>



                                     Physical Spa & Fitness Inc.

   

                                        CROSS REFERENCE SHEET



                              Pursuant to Item 501(b) of Regulations S-B

<CAPTION>
                                   Showing Location in the Prospectus
                             of Information Required by Items of Form SB-2

<S>                                                 <C>
Form SB-2 Item Number and Caption                   Prospectus
1.  Forepart of Registration Statement and          Facing page of Registration Statement: 
    Outside Front Cover Page of Prospectus .........Outside Front Cover Page of Prospectus
2.  Inside Front and Outside back Cover             Available Information: Incorporation of
    Pages of Prospectus ............................Certain Documents by Reference: Table of
                                                    Contents                                                     
3.  Summary Information; Risk Factors ..............Prospectus Summary; Risk Factors
4.  Use of Proceeds ................................Prospectus Summary; The Company; Use of 
                                                    Proceeds
5.  Determination Offering Price ...................Risk Factors; Plan of Distribution
6.  Dilution .......................................Dilution
7.  Selling Security Holders .......................Principal and Selling Shareholders
8.  Plan of Distribution ...........................Plan of Distribution
9.  Legal Proceedings ..............................Not Applicable
10. Directors, Executive Officers, Promoters 
    and Control Persons ............................Management and Principal Shareholders
11. Security Ownership of Certain Beneficial 
    Owners and Management ..........................Principal and Selling Shareholders
12. Description of Securities to be Registered .....Description of Securities
13. Interests of Named Experts and Counsel .........Not Applicable
14. Disclosure of Commission Position on 
    Indemnification for Securities Act 
    Liabilities ....................................Indemnification of Directors and Officers
15. Organization Within Last Five Years ............The Company
16. Description of Business ........................The Company
17. Management's Discussion and Analysis of         
    Plan of Operation ..............................Management's Discussion and Analysis of
                                                    Financial Condition and Results of Operations
18. Description of Property ........................The Company (Properties)
19. Certain Relationships and Related Transactions .Certain Transactions
20. Market for Common Equity and Related            
    Stockholder Matters ............................Risk Factors; Plan of Distribution
21. Executive Compensation .........................Executive Compensation
22. Consolidated Financial Statements ..............Consolidated Financial Statements
23. Changes In and Disagreements With Accountants   
    on Accounting and Financial Disclosure .........Not Applicable

</TABLE>



<PAGE>



PROSPECTUS



                  SUBJECT TO COMPLETION, DATED __________, 1997



   

                          PHYSICAL SPA & FITNESS INC.



                          562,500 SHARES COMMON STOCK
                    375,000 COMMON STOCK PURCHASE WARRANTS
 
   Physical Spa & Fitness Inc., a Delaware corporation ("the Company," 
includes the Company's operating subsidiaries unless otherwise noted) is 
offering on a "best efforts" and "all or nothing" offering basis, 375,000 
shares of its Common Stock (the "Shares"), for $4.00 per share and 375,000 
warrants to purchase the Company's Common Stock for $0.33 per warrant (the 
"Common Stock Purchase Warrants" or "Warrants"); the 187,500 shares of 
Common Stock of the Company are being offered by certain selling 
shareholders (the "Selling Shareholders";  see "Principal and Selling 
Shareholders") for $4.00 per share (collectively, the "Offering"). Each 
Warrant entitles the holder to purchase one share of Common Stock until 
______, 2002 at an exercise price of $6.00 per share, subject to certain 
adjustments and subject to the Company's right to redeem.  Commencing one 
year after the date hereof, the Warrants will be redeemable, in whole but 
not  in part, for $0.05 per Warrant (the "Redemption Price"), at the option 
of the Company, upon 30 days' written notice at any time after the closing 
bid price of the Company's Common Stock is at least $8.00 per share for 30 
consecutive business days ending within 15 days of the date of the notice of 
redemption.  If Warrants are not exercised by the holder(s) thereof within 
such 30-day period, then they may be redeemed by the Company at the 
Redemption Price.  See "Description of Securities-Common Stock."  The 
Company will not receive any of the proceeds from the sale of the shares by 
Selling Shareholders.  Selling Shareholders will be responsible for their 
own selling expenses.  No shares of Common Stock of Selling Shareholders 
will be sold to the public in this Offering until a maximum of 375,000 
shares of Common Stock and a maximum of 375,000 Warrants offered hereby by 
the Company are first sold.  

   Only a limited public securities market with sporadic trading existed for 
the Company's Common Stock prior to this Offering.  Although the Company has 
applied for listing on The Nasdaq SmallCap Market for its Common Stock and 
its Common Stock Purchase Warrants under the proposed symbols: "PFIT" 
(Common Stock) and "PFITW" (Warrants), there can be no assurance that an 
active public trading market for such securities will be developed or 
sustained. 

INVESTMENT IN THE COMMON STOCK OFFERED HEREBY INVOLVES A HIGH DEGREE OF 
RISK. POTENTIAL INVESTORS SHOULD NOT INVEST IN THESE SECURITIES UNLESS THEY 
CAN AFFORD TO LOSE THEIR ENTIRE INVESTMENT.  SEE "RISK FACTORS" FOR CERTAIN 
CONSIDERATIONS RELEVANT TO AN INVESTMENT IN THE COMMON STOCK.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED 
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE 
CONTRARY IS A CRIMINAL OFFENSE.



<TABLE>
<CAPTION>

            Price to Public  Selling Agent's  Proceeds to Issuer   Proceeds to Selling 
                             Discount (1)     (2)(3)               Shareholders (1)(2)(3)
            ---------------  ---------------  ------------------   ------------------------
<S>              <C>             <C>            <C>                  <C>
Per Share        $4.00           $.40           $3.60                $3.60

Per Warrant      $0.33           $.033          $0.300               _____

Total (3)        $2,375,000      $237,500       $1,462,500           $675,000


                                                      (Footnotes continued on the following page)

</TABLE>


<PAGE>
                            GLOBAL FINANCIAL GROUP

                The Date of this Prospectus is __________, 1997

   (1)   Does not include (i) additional compensation to Global Financial 
Group (the "Selling Agent" or "Representative") in the form of a non-
accountable expense allowance equal to 3% of the gross proceeds of the 
Offering (including proceeds from the sale of the Shares by Selling 
Shareholders), of which $25,000 has been prepaid; (ii) reimbursement by the 
Company to the Representative of $20,000 of legal fees and expenses incurred 
by the Representative; (iii) additional compensation to the Representative 
through the sale to the Representative, for nominal consideration of $0.001 
per warrant, of warrants (the "Representative Warrants I") entitling the 
holder thereof to purchase certain number of shares of Common Stock equal to 
10% of the Common Stock sold by the Representative in this Offering, at a 
price of $4.80 (120% of the $4.00 per share offering price) for a period of 
five years commencing one year from the date of this Prospectus; (iv) 
additional compensation to the Representative through the sale to the 
Representative, for nominal consideration of $0.001 of a warrant to purchase 
certain number of warrants equal to 10% of the Warrants sold by the 
Representative in this Offering, at a price of $0.40 (120% of the $0.33 per 
warrant offering price) entitling the holder thereof to purchase certain 
number of shares of Common Stock at an exercise price of $6.00 per share for 
a period of five years commencing one year from the date of this Prospectus 
(the "Representative Warrants II") ("Representative Warrants I" and 
"Representative Warrants II" shall be referred to collectively as 
"Representative Warrants") .  See "Plan of Distribution."

   (2)   Before deduction of estimated expenses of $131,672 payable by the 
Company, not including the 3% non-accountable expense allowance, including 
among others, registration and filing fees (including blue sky filing fees), 
professional fees and printing expenses.  Total expenses of the Offering by 
the Company, including Selling Agent's discounts and commissions, should 
approximate $342,922 ($374,610 if the Representative's over-allotment 
options for the Shares and the Warrants, respectively, are exercised in 
full), for estimated net proceeds to the Company of $1,282,078 ($1,494,140 
if the Representative's over-allotment options are exercised in full).  
Total expenses of the Selling Shareholders in this Offering  should 
approximate $97,500, for the estimated net proceeds to the Selling 
Shareholders of $652,500.   

   (3)   Assumes sale of the maximum offering of 375,000 Shares and 375,000 
Warrants ("Maximum Offering").  The Company has granted the Representative 
an option, exercisable within 45 days of the effective date of this 
registration statement, to purchase up to an additional 56,250 shares of the 
Common Stock and 56,250 Warrants at the public offering price, less Selling 
Agent's discounts and commissions, solely for the purpose of covering over-
allotments, if any.  In the foregoing table, the amounts shown assume the 
over-allotment options for the shares of Common Stock and Warrants, 
respectively, will not be exercised.  If the over-allotment options are 
exercised in full, the price of the Common Stock to the public would be 
$1,868,750; the Selling Agent's discounts to the Company would be $186,875; 
the Proceeds to the Issuer would be $1,681,875 and the Proceeds to Selling 
Shareholders would be $675,000.  If the over-allotment options for the 
shares of Common Stock and Warrants, respectively, are exercised, the 
Representative shall be entitled to additional compensation of 
Representative Warrants I and Representative Warrants II.  See "Plan of 
Distribution".    

   The Shares and Warrants offered hereby, are being offered by the Selling 
Agent on behalf of the Company, on a "best efforts" and "all or nothing" 
offering basis. The Offering will be completed only if the maximum of 
375,000 shares of Common Stock and 375,000 Warrants ("Maximum Offering") are 
sold herein by January 15, 1998, which period may be extended for up to an 
additional 30 days by the Company and the Selling Agent (the "Offering 
Period").  In the event the Maximum Offering is not achieved prior to the 
expiration of the Offering Period, this Offering will terminate and all 
funds will be returned promptly to the subscribers without deduction 
therefrom or interest thereon.  The Selling Shareholders will be responsible
for their own selling expenses.  The Selling Agent reserves the right to 
withdraw, cancel or modify such offer and to reject orders in whole or in 
part.  It is expected that the certificates representing the shares of 
Common Stock will be ready for delivery at the offices of Abdo & Abdo, P.A., 
Minneapolis, Minnesota, within 10 business days after the date the 
Registration Statement is declared effective by the Securities and Exchange 
Commission (the "Commission").


<PAGE>

                           AVAILABLE INFORMATION

   The Company is not presently subject to the reporting requirements of the 
Securities Exchange Act of 1934.  The Company has filed with the Securities 
and Exchange Commission a Registration Statement on Form SB-2 (together with 
all amendments and exhibits thereto, the "Registration Statement") under the 
Securities Act of 1933, as amended (the "Securities Act") with respect to 
the securities offered hereby.  This Prospectus, which constitutes a part of 
the Registration Statement, omits certain information contained in the 
Registration Statement on file with the Commission pursuant to the 
Securities Act and the rules and regulations of the Commission thereunder.  
The Registration Statement, including the exhibits thereto, may be inspected 
and copied at the public reference facilities maintained by the Commission 
at 450 Fifth Street, N.W., Room 1024, Washington, D.C. 20549, and at the 
Commission's regional offices located at 7 World Trade Center, 13th Floor, 
New York, New York 10048 and Northwest Atrium Center, 500 West Madison 
Street, Suite 1400, Chicago, Illinois 60611.  Copies of such material may be 
obtained by mail at prescribed rates from the Public Reference Branch of the 
Commission at 450 Fifth Street, N.W., Washington, D.C. 20549 at prescribed 
rates, and via Commission's address on the World Wide Web at http:// 
www.sec.gov.  Statements contained in this Prospectus as to the contents of 
any contract or other document referred to are not necessarily complete and 
in each instance reference is made to the copy of such contract or other 
document filed as an exhibit to the Registration Statement, each such 
statement being qualified in all respects by such reference.

   IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR 
EFFECT TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE 
COMMON STOCK AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN 
MARKET.  SUCH TRANSACTIONS MAY BE EFFECTED ON THE NASDAQ SYSTEM OR 
OTHERWISE.  SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

   IN CONNECTION WITH THIS OFFERING, CERTAIN UNDERWRITERS (AND SELLING GROUP 
MEMBERS) MAY ENGAGE IN PASSIVE MARKET MAKING TRANSACTIONS IN THE COMMON 
STOCK ON THE NASDAQ SYSTEM IN ACCORDANCE WITH RULE 10-BA UNDER THE 
SECURITIES EXCHANGE ACT OF 1934, AS AMENDED.  SEE "UNDERWRITING."


<PAGE>

                               TABLE OF CONTENTS  

PROSPECTUS SUMMARY   ......................................................1

RISK FACTORS   ............................................................7

USE OF PROCEEDS   ........................................................16

DILUTION   ...............................................................19

PRICE RANGE OF SECURITIES   ..............................................20

DIVIDEND POLICY   ........................................................20

CAPITALIZATION   .........................................................21

SELECTED FINANCIAL DATA   ................................................22

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           AND RESULTS OF OPERATIONS   ...................................23

BUSINESS OF THE COMPANY   ................................................30

       GENERAL   .........................................................30

       ORGANIZATION   ....................................................30

       OWNERSHIP STRUCTURES IN CHINA   ...................................33

       OVERVIEW OF THE COMPANY'S MARKETS   ...............................34

       HISTORY   .........................................................36

       BUSINESS STRATEGY   ...............................................38

       COMPETITION   .....................................................42

       TRADEMARKS AND TRADE NAMES   ......................................45

       SEASONALITY   .....................................................45

       INSURANCE   .......................................................45

       RESEARCH AND DEVELOPMENT   ........................................45

       EMPLOYEES   .......................................................45

       PROPERTIES   ......................................................46
   
       GOVERNMENT REGULATIONS   ..........................................48

MANAGEMENT   .............................................................51

       DIRECTORS AND EXECUTIVE OFFICERS   ................................51

       EXECUTIVE COMPENSATION   ..........................................52

       INDEMNIFICATION OF DIRECTORS AND OFFICERS   .......................53

       EMPLOYMENT AND RELATED AGREEMENTS   ...............................53

       1997 STOCK OPTION PLAN   ..........................................53

       CERTAIN TRANSACTIONS   ............................................54

PRINCIPAL AND SELLING STOCKHOLDERS   .....................................55

DESCRIPTION OF SECURITIES   ..............................................57

SHARES ELIGIBLE FOR FUTURE SALE   ........................................58

TAXATION   ...............................................................59

PLAN OF DISTRIBUTION   ...................................................61

LEGAL MATTERS   ..........................................................63

EXPERTS   ................................................................63

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS   ............................F-1


<PAGE>

                            PROSPECTUS SUMMARY

   THIS PROSPECTUS CONTAINS FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF 
THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT 
OF 1995.  REFERENCE IS MADE IN PARTICULAR TO THE DESCRIPTION OF THE 
COMPANY'S PLANS AND OBJECTIVES FOR FUTURE OPERATIONS, ASSUMPTIONS UNDERLYING 
SUCH PLANS AND OBJECTIVES AND OTHER FORWARD-LOOKING STATEMENTS INCLUDED IN 
"PROSPECTUS SUMMARY", "USE OF PROCEEDS", MANAGEMENT'S DISCUSSION AND 
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS" AND "BUSINESS" IN 
THIS PROSPECTUS.  SUCH STATEMENTS ARE BASED ON MANAGEMENT'S CURRENT 
EXPECTATIONS AND ARE SUBJECT TO A NUMBER OF FACTORS AND UNCERTAINTIES WHICH 
COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE DESCRIBED IN THE 
FORWARD-LOOKING STATEMENTS.  FACTORS WHICH COULD CAUSE SUCH RESULTS TO 
DIFFER MATERIALLY FROM THOSE DESCRIBED IN THE FORWARD-LOOKING STATEMENTS 
INCLUDE THOSE SET FORTH IN THE RISK FACTORS BELOW.

   THE FOLLOWING SUMMARY IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO, AND 
SHOULD BE READ IN CONJUNCTION WITH, THE MORE DETAILED INFORMATION AND THE 
CONSOLIDATED FINANCIAL STATEMENTS (INCLUDING THE NOTES THERETO) APPEARING 
ELSEWHERE IN THIS PROSPECTUS.  THE COMPANY PUBLISHES ITS FINANCIAL 
STATEMENTS IN HONG KONG DOLLARS, THE LAWFUL CURRENCY OF HONG KONG ("HK$").  
IN THIS PROSPECTUS, REFERENCES TO "US$" OR "US DOLLARS" ARE TO UNITED STATES 
DOLLARS.  TRANSLATIONS OF AMOUNTS FROM HONG KONG DOLLARS, TO US DOLLARS ARE 
FOR THE CONVENIENCE OF THE READER AND FOR REFERENCE ONLY.  NO REPRESENTATION 
IS MADE THAT THE HONG KONG DOLLAR AMOUNTS COULD HAVE BEEN, OR COULD BE, 
CONVERTED INTO U.S. DOLLARS AT ANY CERTAIN RATE.  SEE "RISK FACTORS RELATING 
TO OPERATIONS IN CHINA AND HONG KONG - FOREIGN CURRENCY EXCHANGE".


                                 THE COMPANY

   Physical Spa & Fitness, Inc. (the "Company"), through its subsidiaries, 
operates fitness and spa centers in Hong Kong and the People's Republic of 
China ("China" or the "PRC").  The Company currently operates nine 
facilities: six in Hong Kong and three in China under the name "Physical 
Ladies' Club", with the exception of two centers (Mei Foo and Renaissance 
Beauty Centre - see "Company - Organization").  All of the Company's 
operations, including the operating of the fitness and spa centers, property 
holding, investment holding and other corporate activities are conducted 
through the Company's wholly-owned or majority-owned subsidiaries or joint 
ventures.  See "Business of the Company - Organization".  The fitness and 
spa centers in Hong Kong are operated by two of the Company's subsidiaries.  
Physical Health Centre Hong Kong Limited, a Hong Kong corporation and a 
majority (91.4%) owned subsidiary of the Company, operates the following 
centers in Hong Kong: Causeway Bay, Tsimshatsui, Shatin, Mei Foo and Kowloon 
City.  The sixth center, Renaissance Beauty Centre, is operated by the 
Company's majority (70%) owned subsidiary, Supreme Resources Limited, a Hong 
Kong corporation.

   The Company's facilities in China are operated by two joint ventures: 
Shanghai Physical Ladies' Club Co., Ltd. ("Shanghai Joint Venture"), which 
operates two centers in the city of Shanghai, and Dalian Physical Ladies' 
Club Co., Ltd. ("Dalian Joint Venture"), which operates fitness and spa 
facility in the city of Dalian.  The Company, through its subsidiaries, 
holds a 88.5% interest in the Shanghai Joint Venture and a 90% interest in 
the Dalian Joint Venture.  The minority interest in the respective joint 
ventures is held by the joint venture's Chinese partner.  China regulations 
of the fitness and spa facilities encourage joint ventures with a foreign 
company and provide less restrictive regulations of such form of business 
entities.  See "Government  Regulation - China". 

   The Company provides its customers, at each location, with access to a 
wide range of U.S.- styled  fitness and spa  services.  The Company offers 
to its customers a membership for the use of its fitness facilities, which 
include extensive aerobics programs, personalized training, cardiovascular 
conditioning and strength training.  The facilities are equipped with the 
latest in Western exercise equipment, including LifeFitness, Cybex, Flex and 
Reebok Skywalker.  Spa and beauty treatment services are provided to both 
members and visitors, and include skin care and facial treatments,  massage, 
relaxation programs, weight-management programs and personalized make-up 
consultations.  The Company also sells at the facilities  a variety of 
exercise clothing and European beauty products and cosmetics.  Management 
believes that the Company is among the top providers of  fitness, exercise, 
and spa/beauty treatment services in Hong Kong and China, with approximately 
55,000 members.


                                      1

<PAGE>

   The Company's strategy is to provide a one-stop fitness and beauty center 
for women.  With the exception of the Mei Foo location in Hong Kong, all 
other facilities in Hong Kong and China are exclusively for women.  
Management believes that the Company's market leading position in Hong Kong 
and its successful entrance into China's market is a result of its strategy 
of combining fitness and beauty services in a single facility that offers 
state-of-the art exercise equipment, superior quality beauty treatments and 
professional staff.

   The Company believes that it is one of the first companies to provide 
Western fitness and spa services in China.  In 1994, the predecessor 
companies of Physical Beauty & Fitness Holdings Limited, a British Virgin 
Islands corporation ("Physical Limited"), the holding company of the 
Company's subsidiaries, began a process of expansion into targeted market 
segments in China.   In 1994, the Company through Shanghai Joint Venture 
opened the Company's  first China operation in Huangpu, Shanghai, with a 
fitness center comprising of approximately 15,000 square feet to provide 
fitness and spa treatment facilities.  Since then the center has been 
operating profitably, and another center of similar size was opened in 
Hongqiao, Shanghai in September 1995, through Shanghai Joint Venture.  A 
third China operation in Dalian commenced in April 1996 and is conducted 
through Dalian Joint Venture.  See "Business of the Company - Organization".   
The Company's facilities in China are operated under the name 'Physical 
Ladies' Club", and the Company  registered a servicemark under that name in 
Chinese language, which precludes others from the use of the same name.  See 
"Business of the Company - Trademarks and Trade Names".

   In the opinion of the Company's management, current competition in China 
is, in general, comprised mainly of government operated facilities that 
offer either fitness or beauty services, in small facilities that lack 
modern equipment.  The Company is aware of no Western quality facilities of 
comparable size to that of the Company's facilities currently operating in 
China.  The Company expects that rising consumer incomes, increasing health 
awareness and growing access to foreign goods and trends, should continue to 
create increased demand for fitness and spa services in China.  In 1996, the 
Company (through its subsidiaries) entered into two additional joint 
ventures to open fitness and spa facilities in Zhongshan (Zhongshan Joint 
Venture) and Shenzhen (Shenzhen Joint Venture), China, however, such joint 
ventures have not commenced any operations yet.  The Company plans to open 
the centers in Zhongshan and Shenzhen in 1998, however, there can be no 
assurances given that such joint ventures will start operations or that such 
centers will be opened as currently planned by the management.  See 
"Business of the Company - Business Strategy".
    
   The Company's strategy for maintaining its dominant position in Hong Kong 
is to continue to provide existing and new members with high quality 
services at an affordable price and by periodically upgrading the facilities 
as new developments and technology emerge in the industry.  The Company's 
objective is to add new services and treatments to keep the Company current 
with market trends and to promote and enhance the Company's reputation of 
providing value-driven services to its customers.  The Company  places heavy 
emphasis on staff training which is supported by an in-house training 
department and on-going classes.  The Company also plans to open additional 
facilities in Hong Kong and Macau in early 1998. The Company signed an offer 
to lease agreement, pending the execution of a formal lease agreement, with 
respect to a new center in Tsuen Wan, a major district of the Western 
Kowloon province of Hong Kong.  The proposed new facilities are planned to 
be operated in an approximately 50,000 sq. ft. space.   The Company is also 
in the process of negotiating the lease for a Macau center.   The proposed 
new facilities in Macau are planned to be operated in an approximately  
36,000 sq. ft. space.  See "Business of the Company - Properties".  The 
Company plans to use a portion of the proceeds from this Offering to provide 
certain lease improvements to set up the center in Tsuen Wan and to pay the 
initial lease deposit for the Macau center.   There can be no assurance that 
the two proposed new centers will be opened as currently planned by the 
Company or if opened, that they  will operate profitably.

                                      2

<PAGE>

   The Company was incorporated on September 21, 1988 in the state of 
Delaware under the name of "Foreclosed Realty Exchange, Inc", a development 
stage company  seeking acquisitions.  Prior to acquisition of Physical 
Limited, the Company had no revenue producing operations, but planned to 
enter into joint ventures and/or acquisitions originally in the area of real 
estate to expand its operations.  In October, 1996, the Company closed a 
transaction with  Ngai Keung Luk (Serleo), a 100% shareholder of Physical 
Limited, whereby the Company  entered into a Share Exchange Agreement with 
Ngai Keung Luk (Serleo), pursuant to which the Company issued 8,000,000 pre-
split (6,000,000 post-split) shares of its Common Stock to Ngai Keung Luk 
(Serleo) in exchange for all of the outstanding shares of Physical Limited 
(the "Closing").  Subsequently, the Company changed its name to "Physical 
Spa & Fitness Inc." in November, 1996, to reflect the new business 
operations of the Company.   As a part of the above transaction, certain 
shareholders of the Company also transferred 990,000 pre-split (742,500 
post-split) shares of Common Stock to Goodchild Investments Limited, a 
British Virgin Islands corporation ("Goodchild").  See "Certain 
Transactions".   Neither Ngai Keung Luk (Serleo) nor Goodchild were parties 
affiliated with the Company prior to or at the time of the acquisition of 
Physical Limited.   At the Closing the then current management of the 
Company resigned and was replaced by the current management of the Company.  
See "Management."  The Company effected a 1.33-for-1 reverse split of its 
common stock in October, 1997.

   The Company maintains its executive and administrative office Hong Kong 
at:   

Lee Theatre Plaza 12/F - 15/F 
99 Percival St., Causeway Bay, HONG KONG
The telephone number of the Company in Hong Kong is (852) 2572-8888.
              
Unless the context requires otherwise, as used herein, any reference to the 
Company includes the Company's subsidiaries Physical Beauty & Fitness 
Holdings Limited, Physical Health Centre Hong Kong, Ltd., Regent Town 
Holdings Ltd., Mighty System Ltd., Supreme Resources Ltd., Physical Health 
Centre (Zhong Shan) Ltd., Zhongshan Physical Ladies' Club, Ltd., Ever Growth 
Ltd., Proline Holdings Ltd., Shanghai Physical Ladies' Club Company Ltd., 
Shanghai Physical Ladies' Club Co., Ltd., Jade Regal Holdings Ltd., Physical 
Health Centre( Dalian) Ltd., Dalian Physical Ladies' Club Co. Ltd., Star 
Perfection Holdings Ltd., Physical Health Centre (Shenzhen) Ltd., and 
Shenzhen Physical Ladies' Club Company Ltd., Physical Health Centre (Tsuen 
Wan) Limited, Physical Health Centre (Macau) Limited.  See also "Business of 
the Company - Organization".


                                      3

<PAGE>

                                THE OFFERING

SECURITIES OFFERED BY THE COMPANY

375,000 shares of Common Stock and 375,000 Common Stock Purchase Warrants.  
In addition, the Selling Agent has been granted an over-allotment option for 
an additional 56,250 shares and 56,250 Warrants. See "Description of 
Securities-Common Stock."


SECURITIES OFFERED BY SELLING SHAREHOLDERS

187,500 shares of Common Stock.  The Company will not receive any proceeds 
from the sale of Common Stock by the Selling Shareholders.  See "Principal 
and Selling Shareholders."  Selling Shareholders will be responsible for 
their own selling expenses.  No shares of Common Stock of Selling 
Shareholders will be sold to the public in this Offering until a maximum of 
375,000 shares of Common Stock and a maximum of 375,000 Warrants offered 
hereby by the Company are first sold.


OFFERING PRICE OF COMMON STOCK

4.00 per share

COMMON STOCK PURCHASE WARRANTS

The Common Stock Purchase Warrants are offered at $0.33 per warrant.  The 
Common Stock Purchase Warrants are exercisable at any time after their 
issuance until _______, 2002, at an exercise price of $6.00 per share, 
subject to certain adjustments.  Commencing one year after the date hereof, 
the Warrants will be redeemable, in whole but not in part, for $0.05 per 
Warrant (the "Redemption Price"), at the option of the Company, upon 30 
days' written notice at any time after the closing bid price of the 
Company's Common Stock is at least $8.00 for 30 consecutive business days 
ending within 15 days of the date of the notice of redemption.  If Warrants 
are not exercised by the holder(s) thereof within such 30-day period, then 
they may be redeemed by the Company at the Redemption Price. The 
Representative is also entitled to an additional compensation in a form of 
Representative's Warrants. See "Description of Securities-Common Stock" and 
"Plan of Distribution".


COMMON STOCK OUTSTANDING PRIOR TO OFFERING

7,500,000 shares as of October 23, 1997.  See "Description of Securities."


COMMON STOCK OUTSTANDING AFTER THE OFFERING

7,875,000 shares.  Excludes (i) 56,250 shares of Common Stock included in 
the Representative's over-allotment option for the Shares and 56,250 shares 
of Common  Stock underlying 56,250 Warrants issuable under the 
Representative's over-allotment option for the Warrants;  (ii) the number of 
shares of Common Stock issuable upon exercise of the Representative's 
Warrants I and Representative's Warrants II to be issued in connection with 
this Offering, equal to 10% of the Shares and 10% of the Warrants, 
respectively, sold by the Representative in this Offering, and (iii) 375,000 
shares issuable upon exercise of the Warrants offered in this Offering.  See 
"Description of Securities" and "Plan of Distribution."


WARRANTS TO BE OUTSTANDING AFTER THE OFFERING

375,000 Warrants.  Excludes Representative's Warrants.  Excludes  Warrants 
issued under the over-allotment option for the Warrants. See "Plan of 
Distribution". 


                                      4

<PAGE>

USE OF PROCEEDS

The estimated net proceeds of $1,282,078, assuming that the maximum of 
375,000 Shares and the maximum of 375,000 Warrants are sold in this Offering 
("Maximum Offering"), are intended to be used for general corporate 
purposes, including (i) contribution towards tenant improvement costs for 
the Tsuen Wan center and initial lease deposit for the Macau center; (ii) 
corporate public relations, and (iii) purchase of exercise equipment.  In 
the event the Maximum Offering is not achieved, the Offering will be 
terminated and the Company will not receive any  proceeds therefrom.   See 
"Use of Proceeds"


PROPOSED NASDAQ SYMBOL

Common Stock: PFIT.  Common Stock Purchase Warrants: PFITW.


RISK FACTORS

The securities offered hereby involve a high degree of risk and immediate 
substantial dilution.  See "Risk Factors."

                                      5

<PAGE>

                SUMMARY SELECTED CONSOLIDATED FINANCIAL DATA
                   (IN THOUSANDS, EXCEPT PER SHARE DATA)

The following selected financial data are qualified by reference to, and 
should be read in conjunction with, the Consolidated Financial Statements, 
related Notes to Consolidated Financial Statements and Report of Independent 
Public Accountants, and Management's Discussion and Analysis of Financial 
Condition and Results of Operations contained elsewhere herein.  The 
following tables summarize certain selected financial data of the Company 
for the fiscal years/period ended September 30, 1994, December 31, 1995, 
December 31, 1996 and six month periods ended June 30, 1996 and 1997.  The 
data has been derived from Consolidated Financial Statements included 
elsewhere in this Prospectus that were audited by Arthur Andersen & Co., 
independent public accountants, except for the information relating to the 
six months ended June 30, 1996 and 1997, which is unaudited  but in the 
opinion of the Company's management reflects all adjustments, consisting 
only of normal recurring adjustments that the Company considers necessary 
for a fair presentation of the information in accordance with generally 
accepted accounting principles.  Physical Health Center Hong Kong Limited 
paid dividends in fiscal year 1995.



<TABLE>

<CAPTION>

                                      Year ended               Year ended
                                      September 30,            December 31,
                                    1994        1995        1996          1996
                                    ----        ----        ----          ----
                                    HK$         HK$         HK$           US$
                                   (audited)   (audited)        (audited)

CONSOLIDATED STATEMENTS OF OPERATIONS DATA:
<S>                            <C>          <C>          <C>          <C>
Operating Revenues                 $69,651      $85,262     $113,215      $14,608
Operating Expenses                  55,625       60,827       79,553       10,265
Provision for income taxes           1,779        4,434        8,699        1,122
Net income                          10,820       17,533       22,796        2,942
                               -----------  -----------  -----------  -----------
Net income per share (2)(3)         $ 1.08       $ 1.75       $ 2.28       $ 0.29
                               ===========  ===========  ===========  ===========
Weighted average number of 
  shares outstanding (3)        10,000,000   10,000,000   10,000,000   10,000,000
                               ===========  ===========  ===========  ===========

<CAPTION>
                                                As of June 30, 1997
                                                1996         1997           1997
                                                ----         ----           ----
                                                HK$          HK$            US$
                                                 (unaudited)
CONSOLIDATED STATEMENTS OF OPERATIONS DATA:
<S>                                         <C>          <C>          <c.
Operating Revenues                              $54,176      $65,945        8,509
Operating Expenses                               40,554       49,600        6,400
Provision for income taxes                        4,143        3,346          431
Net income                                        8,726       11,790        1,522
                                            -----------  -----------  ------------
Net income per share (2)(3)                      $ 0.87       $ 1.18       $ 0.15
                                            ===========  ===========  ============
Weighted average number of 
  shares outstanding (3)                     10,000,000   10,000,000   10,000,000
                                            ===========  ===========  ===========
</TABLE>





   (1)   Translation of amounts from Hong Kong Dollars into United States 

Dollars (US$) for the convenience of the reader has been made at the 

exchange rate quoted by the South China Morning Post on June 30, 1997 of 
US$1.00 = HK$7.75.  No representation is made that the Hong Kong Dollar 
amounts could have been, or could be, converted into United States Dollars, 
at that rate on June 30, 1997 or at any other certain rate. 

   (2)   The earnings per share are calculated using the common stock and 
common stock equivalents, as if the shares existing as of the date of this 
Registration Statement had been outstanding throughout periods presented.

   (3)   1994 and 1995 pro-formas.  The results were stated as if Physical 
Limited were a holding company.



<TABLE>

<CAPTION>

                                       Year ended                       As of         As Adjusted

                                       December 31,                  June 30, 1997     (1)(2)(3)
                                    -----------------                 -------------  --------------
                                1995         1996      1996        Actual     Actual
                                ----         ----      ----        ------     ------ 
                                 HK$          HK$       US$          HK$        US$        US$
                              (audited)    (audited)             (Unaudited)  
<S>                           <C>         <C>        <C>         <C>        <C>          <C>   
BALANCE SHEET DATA:
Current assets                 $30,403     $40,336    $ 5,205     $ 40,090   $ 5,173      $6,455
Total assets                    71,534     110,149     14,214      144,585    18,656      19,938
Current liabilities             41,645      54,549      7,039       62,990     8,127       8,127
Long-term obligations           24,817      27,624      3,565       41,799     5,394       5,394
Working capital                (11,242)    (14,213)    (1,834)     (22,900)   (2,954)     (1,672)
Obligations under finance 
   leases                          181      3,955         511       15,242     1,966       1,966
Deferred income taxes                -      1,753         226        2,422       313         313
Minority interest                4,540      4,857         627        6,074       784         784
Shareholders' equity             5,072     27,976       3,610       39,796     5,135       6,417
</TABLE>
____________________


   (1)  Assumes receipt of net proceeds from the Offering of $1,282,078.

   (2)  Excludes (i) 56,250 shares of Common Stock included in the 
Representative's over-allotment option and 56,250 shares underlying the 
56,250 Warrants issuable under the Representative's over-allotment option 
for the Warrants; (ii) the shares of Common Stock issuable upon exercise of 
the Representative's Warrants to be issued in conjunction with this 
Offering;  and (iii) 375,000 shares of Common Stock reserved for issuance 
under the Company's stock option plans.   See "Description of Securities" 
and "Plan of Distribution".

   (3) Excludes 375,000 shares issuable upon exercise of the Warrants 
offered hereby.


                                      6

<PAGE>

                                 RISK FACTORS

   AN INVESTMENT IN THE SECURITIES OFFERED IN THIS PROSPECTUS INVOLVES A 
HIGH DEGREE OF RISK AND SHOULD ONLY BE MADE BY PERSONS WHO CAN AFFORD THE 
LOSS OF THEIR ENTIRE INVESTMENT.   ACCORDINGLY, PROSPECTIVE INVESTORS SHOULD 
CONSIDER CAREFULLY THE FOLLOWING FACTORS, IN ADDITION TO THE OTHER 
INFORMATION CONCERNING THE COMPANY AND ITS BUSINESS CONTAINED IN THIS 
PROSPECTUS, BEFORE PURCHASING THE SECURITIES OFFERED HEREBY.


             RISKS RELATING TO OPERATIONS IN CHINA AND HONG KONG
             ---------------------------------------------------

   The Company provides its services exclusively to residents of Hong Kong 
and China.  The Company expects to continue to focus its expansion efforts 
in the Chinese markets.   As such, there are risks involved with the conduct 
of the Company's business in China and Hong Kong, including the following:

   INTERNAL POLITICAL RISKS.   The Company's interests may be adversely 
affected by the political environment in China.   China is a communist 
country which since 1949 has been, and is expected to continue to be, 
controlled by the Communist Party of China.   Changes in the top political 
leadership of the Chinese government may have a significant impact on policy 
and the political and economic environment in China.   Moreover, economic 
reforms and growth in China have been more successful in certain provinces 
than in others, and the continuation or increase of such disparities could 
affect political or social stability.   China only recently has permitted 
greater flexibility in its economic sector, however, the government of China 
has exercised and continues to exercise substantial control over virtually 
every section of the Chinese economy through regulation and state ownership.   
Accordingly, government actions in the future, including any decision not to 
continue to support the economic reform program that commenced in the late 
1970's and possibly to return to the more centrally-planned economy that 
existed prior thereto, could have a significant effect on economic 
conditions in China and on the operations of the Company.

   INTERNAL ECONOMIC RISKS.   The Company's interests may be adversely 
affected by the economic environment in China.  The economy of China differs 
significantly from the economies of the United States and Western Europe in 
such respects as structure, level of development, gross national product, 
growth rate, capital reinvestment, resource allocation, self-sufficiency, 
rate of inflation (see "Inflation" below), and balance of payments position, 
among others.  Only recently has the Chinese government encouraged 
substantial private economic activities.

   The Chinese economy has experienced significant growth in the past five 
years, but such growth has been uneven among various sectors of the economy 
and geographic regions.  Actions by the Chinese central government to 
control inflation have significantly restrained economic expansion recently.  
Similar actions by the central government of China in the future could have 
a significant adverse effect on economic conditions in China and the 
economic prospects of the Company.

   INFLATION.   Over the last few years, China's economy has registered a 
high growth rate and there have been recent indications that rates of 
inflation have increased.   In 1996, China's overall inflation rate was 
estimated to be 6.3%, compared to 14.8% in 1995 and 21.7% in 1994.  In 
response, the Chinese government recently has taken measures to curb the 
excessive expansion of the economy.   These measures have included 
devaluations of the Chinese currency, the Renminbi, restrictions on the 
availability of domestic credit (reducing the discretionary speeding 
capability of certain of the Company's customers) and limited 
recentralization of the approval process for purchases of some foreign 
products.   There can be no assurance that these austerity measures alone 
will succeed in slowing down the economy's excessive expansion or control 
inflation, nor that they will not result in severe dislocations in the 
Chinese economy in general.   To further combat inflation, the Chinese 
government may adopt additional measures, including the establishment of 
freezes or restraints on certain projects or markets, which may have an 
adverse effect on the Company's operations.   See "Business China."

   LEGAL SYSTEM.  China's legal system is a civil law system which is based 
on written statutes and in which decided legal cases have little 
precedential value.  China does not have a well developed, consolidated 
body of laws governing enterprises with foreign investments.   As a result, 
the administration of laws and regulations by government agencies may be 
subject to considerable discretion.  As legal systems in China develop, 
foreign business entities may be adversely affected by new laws, changes to 
existing laws (or interpretations thereof) and preemption of provincial or 
local laws by national laws.  In circumstances where adequate laws exist, 
it may not be possible to obtain swift and equitable enforcement thereof.   
See "Business - China".


                                      7

<PAGE>

   FOREIGN CURRENCY EXCHANGE.  Substantially all of the Company's revenues, 
expenses and liabilities are denominated in  Renminbi ("Rmb"), the currency 
of China, Hong Kong dollars or U.S. dollars.  The Company is therefore 
subject to the effects of exchange rate fluctuations between these 
currencies.  The Company does not expect, however, to be subject to 
specific fluctuations in the Hong Kong dollar/U.S. dollar exchange rate, as 
the Hong Kong dollar has been officially linked to the U.S. dollar since 
October, 1983.  However, there can be no assurances this situation will 
continue.  Rmb is not a freely convertible currency.  Both conversion of 
Rmb into foreign currencies and the remittance of Rmb abroad are subject to 
PRC government approval.  The Company earns its revenues, and incurs the 
majority of its  costs, in Rmb, through its operations in China.  Prior to 
January 1, 1994 Rmb that were earned within the PRC were not freely 
convertible into foreign currencies except with government permission, at 
rates determined in place at swap centers, where the exchange rates often 
differed substantially from the official rates quoted by the People's Bank 
of China.  On January 1, 1994, the People's Bank of China introduced a 
managed floating exchange rate system based on the market supply and demand 
and proposed to establish a unified foreign exchange, inter-bank market 
among designated banks.  As a result of the unitary exchange rate system 
introduced on January 1, 1994, the official bank exchange rate for 
conversion of Rmb to U.S. dollar experienced a devaluation of approximately 
50%.  In place of the official rate and the swap center rate, the People's 
Bank of China publishes a daily exchange rate for Rmb based on the previous 
day's dealings in the inter-bank market ("PBOC Rate").  It is expected that 
swap centers will be phased out in due course.  However, the unification of 
exchange rates does not imply full convertibility of Rmb into US Dollars or 
other foreign currencies. While conversion of Rmb into US Dollars or other
foreign currencies can generally be effected at the swap center, there is no 
guarantee that it can be effected at all times. 

The Company's operations in China conducted through Shanghai Joint Venture 
and Dalian Joint Venture, and their financial performance and condition are 
measured in terms of Rmb.  The revenues and profits of Shanghai and Dalian 
Joint Ventures are predominantly denominated in Rmb, and require conversion 
into US Dollars or HK Dollars.  Should the Rmb devalue against these 
currencies, such devaluation would have a material adverse effect on the 
Company's profits and the foreign currency equivalent of such profits 
contributed by the Shanghai and Dalian Joint Ventures to the Company.  The 
Company currently is not able to hedge its exchange rate exposure in China, 
because neither the banks in China nor any other financial institution 
authorized to engage in foreign exchange transactions offer forward exchange 
contracts.   

The following table sets forth certain information concerning exchange rates 
between Renminbi ("Rmb") and U.S. dollars for the periods indicated:


                                      8

<PAGE>

                               Noon Buying Rate (1)
                               --------------------
Period          Period End (2)    Average (2)(3)     High (2)        Low (2)
- ------          --------------    --------------     --------        -------
1991               5.4478              5.3343          5.4478         5.2352
1992               5.7662              5.5214          5.9007         5.4124
1993               5.8145              5.7769          5.8245         5.7076
1994               8.4662              8.6303          8.7409         8.4662
1995               8.3374              8.3685          8.4584         8.3203
1996               8.2982              8.3139          8.3338         8.2970
1997 through 8/29  8.3184              8.3225          8.3290         8.2911

Source: Federal Reserve Bank of New York

   (1)   Prior to the adoption of the PBOC Rate in 1994, there was 
significant variation between the Official Rate and the rates obtainable at 
Swap Centers, such as the Shanghai Swap Center.  After January 1, 1994, 
there have not been significant differences between the Noon Buying Rate, 
the PBOC Rate and the Shanghai Swap Center Rate.      

   (2)   Rmb per US dollar

   (3)   Determined by averaging the rates on the last business day of each 
month.

   The Hong Kong dollar is freely exchangeable into other currencies 
(including the U.S. dollar).  Since October 17, 1983, the Hong Kong dollar 
has been officially linked to the U.S. dollar at the rate of 
US$1.00=HK$7.80.  However, the market exchange rate of the Hong Kong dollar 
against the U.S. dollar continues to be determined by the forces of supply 
and demand in the foreign exchange rates market.  Exchange rates between the 
Hong Kong dollar and other currencies are influenced by the rate between the 
U.S. dollar and the Hong Kong dollar.

   Pursuant to the Sino-British Joint Declaration, with effect from July 1, 
1997, Hong Kong  became a Special Administrative Region of China ("SAR").   
The Basic Law of the Hong Kong SAR provides that the Hong Kong dollar will 
remain the legal tender in the Hong Kong SAR after June 30, 1997.  The Basic 
Law also provides that no exchange control policies shall be applied in the 
Hong Kong SAR and that the Hong Kong dollar shall be freely exchangeable.

   The following table sets forth certain information concerning exchange 
rates between the Hong Kong dollar ("HK$") and U.S. dollars for the periods 
indicated:

                               Noon Buying Rate
                               ----------------
Period         Period End (1)     Average (1)(2)      High (1)      Low (1)
- ------         --------------     --------------      --------      -------
1991               7.7800             7.7712          7.8025          7.7155
1992               7.7430             7.7402          7.7767          7.7237
1993               7.7280             7.7357          7.7650          7.7230
1994               7.7375             7.7290          7.7530          7.7225
1995               7.7345             7.7357          7.7665          7.7268
1996               7.7345             7.7342          7.7444          7.7160
1997 through 7/31  7.7430             7.7449          7.7550          7.7340

Source: Federal Reserve Bank of New York

   (1)   HK$ per US$
   (2)   Determined by averaging the rates on the last business day of each 
month.

                                      9

<PAGE>

   HONG KONG.  The Company is headquartered in Hong Kong and currently 
operates six fitness and spa facilities there.  Accordingly, the Company 
may be materially adversely affected by factors affecting Hong Kong's 
political situation and its economy or in its international political and 
economic relations.  Hong Kong was a British Crown Colony, but sovereignty 
over Hong Kong was transferred to China on July 1, 1997 and Hong Kong  
became a Special Administrative Region ("SAR") of the PRC.  As provided in 
the Sino-British Joint Declaration on the Question of Hong Kong  and the 
Basic Law of the Hong Kong SAR of the PRC (the "Basic Law"), the Hong Kong 
SAR shall have a high degree of autonomy except in foreign affairs and 
defense.  Under the Basic Law, the Hong Kong SAR is to have its own 
legislature, legal and judicial system and economic autonomy for 50 years.   
Although, based on the current political conditions and the Company's 
understanding of the Basic Law, the Company does not believe that the 
transfer of sovereignty over Hong Kong will have a material adverse effect 
on the Company's business, financial condition or results of operations of 
the Company in the future, there can be no assurance as to the continued 
stability of political, economic or commercial conditions in Hong Kong.

   ENFORCEABILITY OF CERTAIN CIVIL LIABILITIES.  The directors and officers 
of the Company reside outside of the United States and all of the assets of 
such persons are located outside the United States.  As a result, it may 
not be possible for investors to effect service of process within the United 
States upon such persons, or to enforce against the Company's assets or such 
persons judgments obtained in United States courts predicated upon the 
liability provisions of the United States securities laws.  There is 
substantial doubt as to the enforceability against a substantial portion of 
the Company's assets or any of its directors and officers located outside 
the United States in original actions or in actions for enforcement of 
judgments of United States courts of liabilities predicated solely on the 
civil liability provisions of the Federal securities laws.

   The Company has been advised that no treaty exists between Hong Kong and 
the United States providing for the reciprocal enforcement of foreign 
judgments.  However, the courts of Hong Kong are generally prepared to 
accept a foreign judgment as evidence of a debt due.  An action may then be 
commenced in Hong Kong for recovery of this debt.  A Hong Kong court will 
only accept a foreign judgment as evidence of a debt due if: (i) the 
judgment is for a liquidated amount in a civil matter; (ii) the judgment is 
final and conclusive and has not been stayed or satisfied in full; (iii) the 
judgment is not directly or indirectly for the payment of foreign taxes, 
penalties, fines or charges of a like nature (in this regard, a Hong Kong 
court is unlikely to accept a judgment for an amount obtained by doubling, 
trebling or otherwise multiplying a sum assessed as compensation for the 
loss or damage sustained by the person in whose favor the judgment was 
given); (iv) the judgment was not obtained by actual or constructive fraud 
or duress; (v) the foreign court has taken jurisdiction on grounds that are 
recognized by the common lay/ rules as to conflict of laws in Hong Kong (vi) 
the proceedings in which the judgment was obtained were not contrary to 
natural justice (i.e., the concept of fair adjudication); (vii) the 
proceedings in which the judgment was obtained, the judgment itself and the 
enforcement of the judgment are not contrary to the public policy of Hong 
Kong; (viii) the person against whom the judgment is given is subject to the 
jurisdiction of the Hong Kong court; and (ix) the judgment is not on a claim 
for contribution in respect of damages awarded by a judgment which does not 
satisfy the foregoing.  Enforcement of a foreign judgment in Hong Kong may 
also be limited or affected by applicable bankruptcy, insolvency, 
liquidation, arrangement, moratorium or similar laws relating to or 
affecting creditors' rights generally and will be subject to a statutory 
limitation of time within which proceedings may be brought..

   COMPLIANCE WITH GOVERNMENT REGULATIONS.   The Company is required to 
comply with strict government regulations in operation of its fitness and 
spa facilities in Hong Kong and China (see "Company - Government 
Regulation").  The non-compliance with such regulations may have an adverse 
negative effect on the Company's operations.

                                      10

<PAGE>

RISKS RELATING TO THE COMPANY
- -----------------------------

   DEPENDENCE ON KEY PERSONNEL.   The Company's success depends, to a 
significant extent, upon a number of key employees.  The loss of services 
of one or more of these employees could have a material adverse effect on 
the business of the Company.  The Company believes that its future success 
will also depend in part upon its ability to attract, retain and motivate 
qualified personnel, and the maintenance of employment agreements with 
certain key officers.  Competition for such personnel is intense.  There 
can be no assurance that the Company will be successful in attracting and 
retaining such personnel.  The Company does not have "key person" life 
insurance on any of its key employees.  The Company's success, to a large 
extent, depends upon the continued services of certain executive officers, 
particularly Mr. Luk, Chairman of the Board of Directors and Chief Executive 
Officer and Ms.  Jill Bodnar, President.  See "Management"

   The Company intends to continue to hire additional personnel as necessary 
to meet its management, marketing, operating and administrative service 
needs from time to time.  Although the Company believes that, as of this 
date, it has been successful in attracting and retaining highly qualified 
professionals and other personnel as required by its business, there can be 
no assurance that the Company will continue to be successful in this regard.  
The Company believes that the future success and development of its business 
is dependent to a significant degree on its ability to continue to attract 
such individuals.  See "Business - - Employees"

   DEPENDENCE ON QUALIFIED FITNESS AND SPA PROFESSIONALS.  The success of 
the Company is dependent upon its continuing ability to recruit, train and 
retain qualified fitness and spa professionals in Hong Kong and China.  The 
Company faces competition for these personnel from other fitness and spa 
service providers, and other organizations throughout the world.  The 
availability of such personnel is limited, and the inability to recruit and 
maintain relationships with these individuals in China could have a material 
adverse effect on the Company's future growth and operations.  This fact is 
particularly significant for the Company, since qualified Western or similar 
fitness and spa professionals may have to be recruited from outside China 
and replacing any such professionals may require significant recruiting 
efforts and lead time.  In addition, the costs of housing and otherwise 
compensating such professionals may be relatively high in light of the 
housing costs in certain cities in China.  There can be no assurance that 
the Company will be successful in attracting, hiring and retaining these 
qualified fitness and spa professionals.  The unavailability of sufficient 
numbers of qualified personnel could have a material adverse effect on the 
Company's operations.  In addition, a shortage of skilled personnel or the 
delay resulting from a need to train personnel could have a material adverse 
effect on the Company's results of operations.

   COMPETITION.  The Company is among the largest commercial operators of 
fitness/spa centers in Hong Kong in terms of revenues, number of members and 
number and square footage of facilities.  The Company is also among the 
largest operators of fitness centers in China.  The Company believes its 
fitness centers generally offer a high level of amenities to its primary  
target market, the 18 to 34-year old women, middle income segment of the 
population in Hong Kong and China.  Within each market, the Company competes 
with other fitness centers, physical fitness and recreational facilities 
established by local governments and similar organizations, and, to a 
certain extent, with athletic clubs, weight reducing salons and the home-use 
fitness equipment industry and beauty salons.  However,  the Company 
believes that its operating experience and expertise, its ability to recover 
advertising and administration costs over all its fitness centers, the scope 
of its operations and its account processing infrastructure provide an 
advantage over its competitors.

   The Company believes that competition has increased in certain areas of 
Hong Kong.  The Company believes that this increase reflects the public's 
enthusiasm for fitness and the decrease in the cost of entering the market 
due to financing available from leasing arrangements for the premises and 
equipment.  The Company believes that its membership plans are affordable 
and have the flexibility to be responsive to economic conditions.  However, 
the Company also competes with other entertainment and retail business for 
the discretionary income of its target market.  In the Company's opinion, 
fitness and spa facilities in China do not currently provide specialized 
Western standard fitness and spa services of the standard the Company 
provides.  There can be no assurance that existing or new facilities will 
not commence such operations and compete with the Company.  Further, there 
can be no assurance that a qualified Western, or other fitness and spa 
organizations, with greater resources or more experience than the Company in 
the provision of these services, will not decide to engage in operations 
similar to those offered by the Company.  See "Business - Competition".

                                      11

<PAGE>

   RELATED PARTY TRANSACTIONS.  In the past, the Company has entered into 
business transactions with certain affiliates and may continue to enter into 
such transactions in the future,  however, the policy of the Company is that 
such transactions with related persons shall have the terms thereof are at 
least as favorable to the Company as those that could be obtained from 
unaffiliated third parties.  Ngai Keung Luk (Serleo), the Company's Chairman 
and Chief Executive Officer, received certain loans from the Company which 
have been extended to Mr. Luk over a period of time prior to December 31, 
1996  in the original principal amount of  HK$16.5 million (US$2.1 million) 
(the "Loan").  Mr. Luk agreed to repay the Loan in eight installments by 
March 31, 1999, at a prime interest rate, together with the accrued interest 
thereon.  Mr. Luk has already repaid HK$2.3 million (US$297,000) of the 
outstanding amount of the Loan.  The current outstanding principal amount of 
the Loan and accrued interest, as of  September 30, 1997, is HK$14.9 million 
(US$1,900,000). The remaining outstanding principal amount of the Loan is 
secured by a pledge of 1,500,000 pre-split shares of common stock of the 
Company by Mr. Luk, as collateral for the Loan.  Mr. Luk does not have any 
other outstanding loans from the Company.  Although there can be no 
assurance given that the Loan will be repaid in full by Mr. Luk, the Company 
does not expect that Mr. Luk would default on the Loan (based on his past 
performance) or that such potential default on the Loan would have a 
material negative effect on the Company.  See "Certain Transactions."

   CERTAIN TAX CONSEQUENCES.  The Company is predominantly invested in 
foreign subsidiaries.  Those subsidiaries are subject to taxes imposed on 
them in the foreign jurisdictions in which they operate and in which they 
are organized.  Further, their income is subject to US federal and state 
income taxes when distributed, deemed distributed or otherwise attributed 
to, the Company, which is a US corporation.  Complex US tax rules apply for 
purposes of determining the calculation of those US taxes, the availability 
of a credit for any foreign taxes imposed on the foreign subsidiaries or the 
Company and the timing of the imposition of US tax.  Normally, all foreign 
income earned by a US multinational eventually will be subject to US tax.  
Income earned by a foreign branch of a US company is taxable currently in 
the United States, and income earned by a foreign subsidiary will be subject 
to US tax either in the year distributed to the US as a dividend or in the 
year earned by means of Subpart F, foreign personal holding company or other 
federal tax rules requiring current recognition of certain income earned by 
foreign subsidiaries.  All of the Company's direct and indirect foreign 
subsidiaries constitute "controlled foreign corporations" ("CFCs") for 
purposes of the Subpart F rules of the federal Internal Revenue Code.  Among 
other consequences of CFC states, "Subpart F income", as defined, of the 
profitable foreign subsidiaries will be directly taxable to the Company, 
whether or not distributed to the Company.  In general, Subpart F income is 
defined as the income and gains of the foreign subsidiary from its more 
passive investment-type activities.  Subpart F income extends, in general, 
however, to include intercompany payments (e.g., payments of dividends, 
interest, royalties, etc.) between related foreign group members.  Thus, for 
example, dividend distributions from the Company's indirect PRC and Hong 
Kong subsidiaries to the Company's British Virgin Island subsidiary, Regent 
Town Holdings Limited, would cause the subsidiary to be directly taxable to 
the Company, notwithstanding that the British Virgin Islands does not tax 
such dividend income, and the British Virgin Island subsidiary does not 
distribute that dividend income to the Company, but retains it.  Income 
earned in foreign countries often is subject to Foreign income taxes.  In 
order to relieve double taxation, the US federal tax law generally allows US 
corporations a credit against their US tax liability in the year the foreign 
earnings become subject to US tax in the amount of the foreign taxes paid on 
those earnings.  The credit is limited, however, under complex limitation 
rules, to, in general, the US (pre-credit) tax imposed on the US 
corporation's foreign source income.  Further, complex rules exist for 
allocating and apportioning interest, research and development expenses and 
certain other expense deductions between US and foreign sources.  Limiting 
provisions of the source rules decrease the amount of foreign source income 
many US multinationals can generate.  Reduced foreign source income results 
in a smaller foreign tax credit limitation, as the limitation is based on 
the ratio of foreign source net income to total net income.  Further, 
separate income baskets exist for purposes of the foreign tax credit 
limitation, which makes it nearly impossible to reduce the effective foreign 
tax rate on higher-taxed foreign operating income by diluting income in the 
overall basket with relatively low-taxed foreign investment income.  These 
rules can prevent US multinationals from crediting all of the foreign taxes 
they pay.  To the extent that foreign taxes are not creditable, foreign 
source income bears a tax burden higher than the US tax rate.  See 
"Taxation".

   LACK OF DIVIDENDS.  The Company has never paid any cash dividends on its 
Common Stock and does not anticipate paying any cash dividends in the 
future.  Physical Health Centre Hong Kong Limited, the subsidiary of the 
company acquired by the Company in October, 1996, paid  dividends of 
HK$32,800,000 (US$4,200,000) in 1995.  The Company currently intends to 
retain future earnings, if any, to fund the development and growth of its 
business.  See "Price Range of Securities and Dividend Policy."

                                      12

<PAGE>

   LACK OF PRODUCT LIABILITY INSURANCE.  The Company does not maintain 
product liability insurance with respect to the cosmetics/spa products used 
in its centers.  Users of the products used in the Company's centers could 
suffer, or could claim to suffer, adverse effects from the products used in 
the Company's centers.  There can be no assurances given that the Company 
(i) will not be named as a defendant in products liability litigation, (ii) 
will be able to obtain product liability insurance for such products when it 
seeks to do so or (iii) will be able to pay the premiums required to 
maintain coverage on any such policies obtained.  A recovery by a potential 
claimant in excess of the liability coverage could have a material adverse 
effect on the Company. 

   LIMITATIONS OF SINO-FOREIGN JOINT VENTURES. The Company operates three 
fitness and spa centers in China through joint ventures with the Chinese 
partners, as such form of business entity is preferred by the Chinese 
authorities. The term of Shanghai Joint Venture expires in 2003, and the 
term of Dalian Joint Venture expires in 2007 (see "Company-Organization" ).  
There can be no assurances given that the joint ventures will be extended to 
continue their operations.  The Company also entered into joint venture 
contracts with two additional joint venture partners, however, those joint 
ventures have not commenced operations yet, and have not received necessary 
business permits.  According to the laws in the PRC and the terms of the 
joint venture contracts, both joint venture partners are obliged to fulfill 
their capital contribution requirements into the joint venture within a 
specified period of time after the issue of the business license.  As of the 
date of this Prospectus, however, both joint venture partners have not 
contributed the required capital according to the requirements of the 
contract.  Such default in the funding obligations will require 
renegotiations between the two partners and may also trigger default 
remedies as specified in the joint venture contract.  Further, a failure to 
meet regulatory time limits set by the State Administration of Industry and 
Commerce for capital contributions could result in the cancellation of the 
approval of the joint venture's business license.  Both joint venture 
partners are in the process of applying to the relevant authorities for an 
extension of such time limits.  There can be no assurances given that the 
new joint ventures partners will satisfy the above obligations or that the 
joint ventures will  commence operations as planned.  See "Company- 
Organization".

   INSUFFICIENT SERVICEMARK PROTECTION.  The Company registered a 
servicemark under its trade name "Physical Ladies' Club" in Hong Kong and 
its Chinese equivalent name in China.  In the opinion of the Company's 
trademark counsel in Hong Kong, the registration enables the mark to 
distinguish the Company's services from similar services of others, although 
it gives Company no right to the exclusive use of the words.  The 
servicemark gives the Company a priority over the use of the servicemark by 
others and the right to reject others from the use of the same name.   In 
China, the Company was only able to register the name in Chinese language 
pursuant to the Chinese Trademark Law.  Although the registration of the 
Company's business name offers some proprietary protection to the Company, 
there can be no assurances given that the Company's name will not be 
infringed upon by another company or that the registration offers sufficient 
protection for the Company's name, which may have an adverse effect on the 
Company's operations.  Furthermore, in case of such infringement, 
enforcement of existing laws may be uncertain and sporadic and 
implementation and interpretation thereof inconsistent.  The Chinese 
judiciary is relatively inexperienced in enforcing the laws that exist, 
leading to a higher than usual degree of uncertainty as to the outcome of 
any litigation.     
  
   NO ASSURANCE OF SUCCESS OF PLANNED BUSINESS EXPANSION.  The Company is 
engaged in an effort to effectuate an  opening of additional fitness and spa 
centers to expand its operations.  There is, and can be, no assurance that 
this business expansion will be realized.  A considerable part of the 
capital expenditures required for this business expansion have been obtained 
or made available by the Company's cash flow, lines of credit and partially 
will be provided through the proceeds of this Offering.  There can be no 
assurances given that these additional funds will be obtained.  Further, the 
success of this planned business expansion may be affected by many other 
factors which are not in the Company's control, such as political and 
economic decisions made by the Chinese government and economic developments 
affecting the Company's business.  The Company needs to obtain new leases or 
extend the existing ones to secure new or existing centers, and there can be 
no assurances given that such leases will be obtained or that the Company 
can secure suitable locations for the new centers.  Furthermore, no 
assurances can be given that the new fitness and spa centers, if opened, 
will operate profitably.  See "Company  -  Properties".

                                      13

<PAGE>

RISKS PERTAINING TO THIS OFFERING
- ---------------------------------

   CONTROL BY EXISTING SHAREHOLDER, OFFICER AND DIRECTOR.  Upon completion 
of this Offering, the Company's existing shareholder, Mr. Luk Ngai Keung, 
will beneficially own approximately 76.19% of the outstanding Common Stock 
(approximately 75.65% if the Underwriters' overallotment options are 
exercised in full).  Mr. Luk is also the Company's Chairman of the Board of 
Directors and Chief Executive Officer.  See "Principal Shareholders."  
Investors purchasing shares pursuant to this Offering (including the shares 
offered by the Selling Shareholders and based on 7,875,000 shares 
outstanding after the Offering) will beneficially own approximately 7.14% of 
the outstanding Common Stock (approximately 7.80% if the Underwriters' 
overallotment options are exercised in full).  As a result, Mr. Luk will 
have the ability to control the Board of Directors and policies of the 
Company.  The Company has appointed two independent directors to its Board 
of Directors who will be heading its proposed audit committee.  See 
"Management" and "Certain Transactions."

   NO ASSURANCE OF PUBLIC MARKET FOR SECURITIES; POSSIBLE VOLATILITY OF 
SHARE PRICE.  Limited public securities market existed prior to this 
Offering for the Company's Common Stock.  The Company's Common Stock trades 
sporadically on the National Association of Securities Dealers' ("NASD") 
over-the-counter market, however, the trading volume was negligible for the 
past three months.  Although the Company intends to apply to have the Common 
Stock included on the Nasdaq System, there can be no assurance that an 
active public trading market for such securities will be developed or 
sustained.  Accordingly, purchasers of the Securities may experience 
substantial difficulty selling such securities.  The offering price of the 
shares of Common Stock has been determined by negotiations between the 
Company and the Representative and are not necessarily related to the 
Company's existing market price, asset value, net worth, or other 
established criteria of value.  See "Price Range of Common Stock" and 
"Underwriting."

   IMMEDIATE SUBSTANTIAL DILUTION.  The shares of Common Stock held by the 
Company's current shareholders were acquired at a cost per share 
substantially less than that at which the Company intends to sell the Common 
Stock to investors in this Offering. As of June 30, 1997, the Company's net 
tangible book value per share of Common Stock was $0.68 (based on 7,500,000
post-reverse split outstanding shares).  Based on certain assumptions, 
purchasers of shares of the Company's Common Stock in the Offering will 
experience immediate dilution of $3.18 per share.  See "Dilution." 

   LACK OF FIRM UNDERWRITING.  The Shares and the Warrants are offered 
hereby  on a "best efforts" and "all or nothing" basis.  Since no person has 
undertaken to purchase all or any part of this Offering, this Offering is 
not a firm underwriting, and there can be no assurance that any Shares or 
Warrants will be sold.  If the Maximum Offering is not achieved, this 
Offering will be terminated and the Company will not receive any proceeds 
from the Offering, and the funds will be returned to the subscribers.  See 
"Plan of Distribution".

   USE OF PROCEEDS.  The proceeds of this Offering have been allocated only 
generally and the Board of Directors has the discretion to vary the actual 
application of the funds.  Accordingly, investors will entrust their funds 
with Company's management on whose judgment the investors must depend, with 
only limited information about management's specific intention.   

   DETERMINATION OF OFFERING PRICE.  The offering price of the Common Stock 
has been arbitrarily determined through negotiation between the Company and 
the Representative.  The offering price of the Common Stock does not 
necessarily bear any relationship to the assets, operating results, book 
value,  shareholders' equity of the Company, limited public trading market 
of the Company's Common Stock or any other statistical criterion of value.  
There can be no assurance that the Common Stock will trade in the future at 
market prices in excess of, or equal to, the offering price herein.

   SELLING AGENT'S INFLUENCE ON THE MARKET.  It is anticipated that all of 
the securities offered hereby will be sold to customers of the Selling 
Agent.  Such customers subsequently may engage in transactions for the sale 
or purchase of such securities through or with the Selling Agent.  Although 
they have no legal obligation to do so, the Selling Agent, from time to 
time, may become market makers and may otherwise effect transactions in such 
securities.  To the extent the Selling Agent do so, they may be influential 
in any market that might develop and the degree of participation by the 
Selling Agent may significantly affect the price and liquidity of the 
Company's securities.  Such market making activities, if commenced, may be 
discontinued at any time or from time to time by the Selling Agent without 
obligation or prior notice.  Depending on the nature and extent of the 
Selling Agent's market making activities and retail support of the Company's 
securities at such time, the Selling Agent's discontinuance could adversely 
affect the price and liquidity of the securities.

                                      14

<PAGE>

   SHARES ELIGIBLE FOR FUTURE SALE.  Immediately following the successful 
completion of this Offering but without giving effect to the exercise of the 
over-allotment options, exercise of the Representative's Warrants or the 
issuance of any shares of Common Stock reserved for issuance under the 
Company's Stock Option Plans, there will be an aggregate of 7,875,000 post-
split (10,500,000 pre-split) shares of Common Stock issued and outstanding. 
1,875,000 post-split (2,500,000 pre-split) of such shares will be freely 
tradeable in the public market (except by affiliates of the Company) and 
6,000,000 post-split (8,000,000 pre-split) shares will be "restricted" as 
that term is defined under the Securities Act, and in the future may be sold 
in compliance with Rule 144 under the Securities Act or pursuant to a 
Registration Statement filed under the Securities Act.  Of the 1,875,000 
post-split (2,500,000 pre-split) freely tradable shares, 375,000 are being 
issued pursuant to this Offering and 187,500 are being offered hereby by the 
Selling Shareholders.  The remaining 1,312,500 post-split (1,750,000 pre-
split) shares were issued previously by the Company and are held by 
approximately  624 beneficial owners.  Representative has obtained lock-up 
agreements from certain principal shareholders restricting the sale of their 
respective free trading shares. Pursuant to terms of the lock-up agreements, 
certain principal shareholders agreed not to sell or transfer any securities 
of the Company held by them for a period of 365 days after the effective 
date of this Registration Statement.  See "Plan of Distribution".   

   Rule 144 generally provides that a person holding restricted securities 
for a period of one year may sell every three months in brokerage 
transactions and/or market-maker transactions an amount equal to the greater 
of one percent (l %) of (a) the Company's issued and outstanding Common 
Stock or (b) the average weekly trading volume of the Common Stock during 
the four calendar weeks prior to such sale.  Rule 144 also permits, under 
certain circumstances, the sale of shares without any quantity limitation by 
a person who is not an affiliate of the Company and who has satisfied a two-
year holding period.  However, all of the current shareholders of the 
Company owning 1% or more of the issued and outstanding Common Stock are 
subject to Rule 144 limitations on selling.

   REQUIREMENTS FOR LISTING SECURITIES ON THE NASDAQ SYSTEM; POSSIBLE 
DELISTING OF COMMON STOCK FROM NASDAQ SYSTEM; RISKS RELATING TO LOW-PRICE 
STOCKS.  The Securities and Exchange Commission has approved rules imposing 
stringent criteria for listing securities on the National Association of 
Securities Dealers Automated Quotation System ("Nasdaq System"), as well as 
standards for maintenance of such listing.  The Company has applied for 
inclusion of the Common Stock on the Nasdaq System upon the completion of 
this Offering.  If the Company is unable to meet these criteria for initial 
listing, this Offering may be terminated.  In addition, if the Company is 
unable to satisfy Nasdaq's maintenance criteria in the future, its 
securities will be subject to being delisted, and trading, if any, in the 
Company's securities would thereafter be conducted in the non-Nasdaq over-
the-counter market. Currently, the Company's Common Stock trades on NASD's 
over-the-counter market on Bulletin Board.  As a consequence of such 
delisting, an investor could find it more difficult to dispose of, or to 
obtain accurate quotations as to the market value of, the Company's 
securities.  In addition, in the absence of the securities being quoted on 
Nasdaq, the Company having $2,000,000 in net tangible assets, or the Common 
Stock having a market price of at least $5.00 per share, trading in the 
Common Stock would be covered by Rule 15c2-6 promulgated under the 
Securities Exchange Act of 1934 for non-Nasdaq and non-exchange listed 
securities.  Under this rule, broker-dealers who recommend such securities 
must satisfy burdensome sales practice requirements.  The Securities 
Enforcement and Penny Stock Reform Act of 1990 (the "Reform Act") also 
requires additional disclosure in connection with any trades involving a 
stock defined as a "penny stock" (generally, according to recent regulations 
adopted by the Commission, any equity security that has a market price of 
less than $5.00 per share, subject to certain exceptions), including the 
delivery, prior to any penny stock transaction, of a disclosure schedule 
explaining the penny stock market and the risks associated therewith.  In 
the event that the Common Stock were delisted subsequently to becoming 
characterized as either a low-priced or penny stock, the market liquidity 
for the Company's securities would be severely affected.  The regulations 
governing low-priced or penny stocks could limit the ability of broker-
dealers to sell the Company's securities and thus the ability of the 
purchasers of this Offering to sell their securities in the secondary 
market.

                                      15

<PAGE>

   MAINTENANCE CRITERIA FOR NASDAQ SMALL CAP MARKET.   The Company has 
applied for inclusion of the Common Stock on The Nasdaq SmallCap Market 
("NASDAQ").  In order to continue to be included on NASDAQ, a company must 
maintain a minimum $2 million in net tangible assets or $35,000,000 market 
capitalization or net income of $500,000 for the last two years of 
operations, $4,000,000 market value of public float, 300 shareholders and a 
minimum bid price of $1.00 per share. The failure to meet these maintenance 
criteria in the future would result in the discontinuance of the inclusion 
of the Company's securities on NASDAQ, which could adversely affect the 
market price of the Company's securities and the ability of shareholders of 
the Company to dispose of their securities.

   RISK OF REDEMPTION OF WARRANTS.   Commencing one year from the date of 
this Prospectus, the Company may redeem the Warrants for $0.05 per Warrant 
at any time on thirty (30) days prior written notice, provided the closing 
bid price of the Company's Common Stock is at least $8.00 per share for 
thirty (30) consecutive business days ending within 15 days of the notice of 
redemption.  Notice of redemption could force the holders to exercise the 
warrants and pay the exercise price at a time when it might be 
disadvantageous or difficult for the holder to do so, sell the Warrants at 
current market price when they might have otherwise wish to hold the 
Warrants, or accept the redemption price, which is likely to be less than 
the market price of the Warrants at the time of redemption.

   REPRESENTATIVE'S  WARRANTS; RISK OF FURTHER DILUTION.  The Company has 
agreed to sell to the Representative, for nominal consideration, warrants to 
purchase up to 10% of the Shares and Warrants, respectively, offered hereby, 
at an exercise price equal to 120% of the price at which the Shares and the 
Warrants, respectively, are initially offered to the public.  The Company 
has agreed to register under the Securities Act, and applicable state 
securities laws, the Securities issuable upon exercise of the 
Representative's  Warrants at the expense of the Company.  The 
Representative's Warrants and any profits realized by the Representative on 
the sale of the Securities underlying the Warrants could be considered 
additional selling agent's compensation.  For the term of the 
Representative's Warrants, the holders are given, at nominal cost, the 
opportunity to profit from the difference, if any, between the exercise 
price of the Representative's Warrants and the value of or market price (if 
any) for the Securities, with a resulting dilution in the interest of 
existing shareholders.  The Representative's Warrants may be exercised at a 
time when in all likelihood, the Company would be able to obtain any needed 
capital by a new placement of securities on terms more favorable than those 
provided for by the Representative's Warrants.  See "Plan of Distribution".


                                USE OF PROCEEDS

   The gross proceeds from the sale of the Shares and Warrants described 
herein will be $1,625,000 ($1,868,750, if the over-allotment options for the 
Shares and the Warrants, respectively, are exercised) if the Maximum 
Offering amount is obtained. The net proceeds to the Company (at an initial 
public offering price of $4.00 per share and $0.33 per warrant) from the 
sale of the Common Stock and Warrants offered hereby, less the underwriting 
discount of 10% ($162,500; $186,875 if the over-allotment options are 
exercised), the Representative's non-accountable expense allowance of 3% 
($48,750; $56,063, if the over-allotment options are exercised) and expenses 
of this Offering (estimated at $131,672) for the total estimated Offering 
expenses at $342,922, are estimated to be approximately $1,282,078 
($1,494,140 if the over-allotment Options for the Shares and the Warrants, 
respectively,  exercised in full).  Based on the Company's present plans 
which represent the existing and anticipated business conditions, the 
Company intends to apply the estimated net proceeds as follows:

USE OF PROCEEDS

                                  Amount if               Amount if
                                    over-                   over-
                                  allotment               allotment
                                option is not             option is
                                  exercised               exercised
                                                  %                     %
- ----------------------------------------------------------------------------

Exercise equipment                $100,000       7.80%     $100,000    6.69%
Marketing and investor relations  $500,000      39.00%     $500,000   33.46%
Lease deposit                     $125,000       9.75%     $125,000    8.37%
Hardware and related software     $ 50,000       3.90%     $ 50,000    3.34%
Contribution toward tenant 
improvement costs for
 Tsuen Wan center                 $507,078      39.55%     $719,140   48.14%
                                  --------      ------     --------   ------

TOTAL USE OF NET PROCEEDS       $1,282,078        100%   $1,494,140     100%


                                      16

<PAGE>

   The Company plans to open new facilities in Tsuen Wan, Hong Kong and 
Macau at the beginning of fiscal year 1998.  The Company signed an offer to 
lease agreement (subject to the formal lease agreement to be signed later on 
this year) with respect to Tsuen Wan center.  The lease terms for Macau 
center are currently being reviewed by the Company and the lease agreement 
is expected to be signed after final terms are negotiated.  The Company 
plans to apply the portion of the proceeds received under this Offering 
towards the purchase of exercise equipment for these two proposed centers 
and for the payment of the lease deposit for the Macau center.  The Company 
expects that the tenant improvement costs for each new center will be 
approximately HK$19,375,000 (US$2,500,000) each, and the Company intends to 
finance them primarily by the internally generated cashflow of the Company, 
with the exception of the contribution from the use of proceeds towards the 
improvement of the Tsuen Wan center, as set forth above.  There can be no 
assurances given that the lease agreements for the two proposed centers will 
be signed, nor that the Company will open the two proposed centers as 
currently planned.  In the event the Maximum Offering is not obtained, the 
Company may have to use its alternative sources of financing (see 
"Management Discussion and Analysis of Financial Condition and Results of 
Operations - Liquidity and Capital Resources") or seek an additional 
financing, and consequently there is a possibility that the opening of the 
new centers may be delayed or postponed by the Company, if such financing 
sources are not readily available.  

   The Company believes that the net proceeds of this Offering, available 
sources (such as the existing cash balance) and cash flow from operations, 
bank lines of credit and other external sources of debt and equity 
financing, are adequate to finance the Company's operating and debt service 
requirements for the next twelve months.  The amounts actually expended for 
the proposed purposes described above could vary significantly depending on 
the Company's assessment of the various proposed financing initiatives and 
expansion of facilities.  Pending such uses, the Company intends to invest 
the net proceeds from this Offering in short-term interest-bearing 
securities. 

   The allocation of net proceeds set forth above represents the Company's 
current estimates based upon its current plans and upon certain assumptions 
regarding its existing facilities and changing competitive conditions, the 
ongoing evaluation and determination of the commercial potential of the 
Company's services and the Company's ability to establish additional 
facilities.  If any of these factors change, the Company may reallocate some 
of the net proceeds within or between the above-described categories.  The 
Company believes that the funds generated by this Offering, together with 
current resources, will be sufficient to fund working capital and capital 
requirements for at least 12 months from the date of this Prospectus.

   The foregoing represents the Company's best estimate as to how the 
proceeds of the Offering will be expended.  The Company reserves the right 
to redirect any portion of the funds either amongst the items referred to 
above, or such other projects of the Company as management considers to be 
in the best interest of the Company.

                                      17

<PAGE>

                                   DILUTION

   As of June 30, 1997, the Company had the historical net tangible book 
value of $5,135,000 or $0.68 per share of issued and outstanding Common 
Stock (based on 7,500,000 post-split shares of Common Stock outstanding).  
After giving effect to the sale of the Securities offered hereby at an 
offering price of $4.00 per share and $0.33 per warrant (less underwriting 
discounts and estimated expenses of this Offering) and the application of 
the net proceeds therefrom, the pro forma net tangible book value at that 
date would have been $6,417,000 or $0.82 per share (based on 7,875,000 post-
split shares of Common Stock outstanding).  This represents an immediate 
increase in net tangible book value of $0.14 per share to existing 
stockholders and an immediate dilution of $3.18 per share or 79.50% to new 
investors in this Offering.  If the public offering price is higher or lower, 
the dilution of the investors in this Offering will be, respectively, 
greater or lower.

   The difference between the public offering price per share of Common 
Stock in this Offering and the net tangible book value per share of Common 
Stock after this Offering constitutes the dilution to investors in this 
Offering.  Net tangible book value per share is determined by dividing the 
net tangible book value (total assets less intangible assets and total 
liabilities) by the number of outstanding shares of Common Stock.

The following table illustrates such per share dilution:

Assumed initial public offering price (per share)         $4.00
Net tangible book value per share at
June 30, 1997                                             $0.68
Increase in net tangible book value per share
after the Offering, attributable to the proceeds
of the Offering(1)                                        $0.14
                                                          ------
Pro forma net tangible book value per share after
the Offering (1)                                          $0.82
                                                          -------
Dilution per share to new investors                       $3.18
                                                          =======

   Sales by Selling Stockholders in this Offering will reduce the number of 
shares held by the existing stockholders to 7,312,500 or 93% of the total 
shares of Common Stock to be outstanding after the Offering (based on the 
total of 7,875,000 shares of Common Stock to be outstanding after the 
Offering).  Sales by Selling Stockholders in this offering will also 
increase the number of shares held by new investors to 562,500 or 7.14% of 
the total shares of Common Stock to be outstanding after the offering 
(excluding the shares of Common Stock issuable upon the exercise of 375,00 
Warrants offered hereby or the shares of Common Stock issuable upon exercise 
of the Representative's Warrants) (7.8% if the Underwriters' over-allotment 
options are exercised in full).  See "Principal and Selling Shareholders."


                                      18

<PAGE>

                          PRICE RANGE OF SECURITIES

   The Company's Common Stock has been listed on the Bulletin Board of the 
NASD's over-the-counter market under the symbol PFIT, since December 1996, 
but has been traded only sporadically, so there are no historical quotes 
available.  The Company has applied for inclusion of the Common Stock on the 
NASDAQ Small Cap Market ("NASDAQ"). 

   The last reported closing bid price of Common Stock reported by NASD was 
on August 26, 1997 at $3.25 per share of Common Stock.  There has been no 
trading activity since that time.  As of October 1, 1997, there were 
approximately 624 record holders of the Company's Common Stock.  The Company 
effected a 1.33-for-1 reverse split of its Common Stock in October, 1997.

                               DIVIDEND POLICY

   The Company has never paid any cash dividends on its Common Stock and 
does not anticipate paying any cash dividends in the future.  Physical 
Health Centre Hong Kong Limited, the subsidiary of the company acquired by 
the Company  in October, 1996, paid dividends out in 1995. The Company 
currently intends to retain future earnings, if any, to fund the development 
and growth of its business.

                                      19

<PAGE>

                                CAPITALIZATION

   The following table sets forth the capitalization of the Company as of 
June 30, 1997 and as adjusted to give effect to the sale by the Company of 
375,000 shares at an offering price of $4.00 per share and 375,000 Warrants 
at an offering price of $0.33 per Warrant, and the application of the net 
proceeds of $1,282,078 therefrom.

                               (In thousands)

                                    At June 30, 1997
                                    ----------------
                                   Actual      Actual    As Adjusted (1) (2)
                                   ------      ------    -------------------
                                     HK$         US$              US$       
                                       (unaudited)

SHORT-TERM DEBT:
  Short-term bank borrowings       $6,968         $899             $899
  Current portion of long-term
    bank loan                       7,468          964              964
  Current portion of capital
   lease obligations                4,909          633              633
                                   ------       ------           ------
     Total short-term debt         19,345        2,496            2,496
                                   ------       ------           ------

LONG-TERM DEBT:
  Long-term bank loans              3,894          502              502
  Long-term loans from
    third parties                  13,916        1,796            1,796
  Loans from minority shareholders
    of subsidiaries                 5,160          666              666
  Capital lease obligations -
    non current portion            10,333        1,333            1,333
                                  -------       ------           ------
     Total long-term debt          33,303        4,297            4,297

MINORITY INTEREST:                  6,074          784              784


SHAREHOLDERS' EQUITY:
  Common stock, $0.001 par value
   100,000,000 shares authorized 
   Issued and outstanding:
   10,000,000 shares outstanding,
   and 10,375,000 shares as 
   adjusted for the Offering           78           10               10
  Additional paid-in capital            0            0            1,282
  Cumulative currency translation
    adjustments                       101           13               13
  Retained earnings                39,617        5,112            5,112
                                  -------      -------          -------
  Total shareholders' equity       39,796        5,135            6,417
                                  -------      -------         --------
  Total capitalization            $79,173      $10,216          $11,499
                                  =======      =======          =======

(1)   Adjusted to give effect to the sale of 375,000 shares in this Offering 
(not including the 56,250 shares underlying the Representative's over-
allotment option and 56,250 shares issuable upon the exercise of the 
Representative's over-allotment option to purchase additional 56,250 
Warrants; also excludes any shares of Common stock issuable upon exercise of 
the Representative's Warrants.  See "Plan of Distribution").

(2)   Excludes 375,000 shares issuable upon the exercise of the Warrants 
offered in this Offering.


                                      20

<PAGE>

                           SELECTED FINANCIAL DATA
                    (In thousands, except per share data)

   The following selected financial data are qualified by reference to, and 
should be read in conjunction with, the Consolidated Financial Statements, 
related Notes to Consolidated Financial Statements and Report of Independent 
Public Accountants, and Management's Discussion and Analysis of Financial 
Condition and Results of Operations contained elsewhere herein.  The 
following tables summarize certain selected financial data of the Company 
for the fiscal years/period ended September 30, 1994, December 31, 1995, 
December 31, 1996 and six months  periods ended June 30, 1996 and 1997.  The 
data has been derived from Consolidated Financial Statements included 
elsewhere in this Prospectus that were audited by Arthur Andersen & Co., 
independent public accountants, except for the information relating to the 
six months ended June 30, 1996 and 1997, which is unaudited  but in the 
opinion of the Company's management reflects all adjustments, consisting 
only of normal recurring adjustments that the Company considers necessary 
for a fair presentation of the information in accordance with generally 
accepted accounting principles.


<TABLE>
<CAPTION>

                        Year ended             Year ended        Six months         Six months
                                              December 31,     ended June 30,     ended June 30,
                       ----------             -------------     -------------   -------------------
                  9/30/1994  12/31/1995     1996        1996       1996         1997      1997
                     HK$         HK$         HK$         US$        HK$          HK$       US$
                  (audited)               (audited)             (unaudited)  (unaudited)
<S>              <C>         <C>         <C>         <C>         <C>         <C>         <C>
CONSOLIDATED STATEMENTS 
  OF OPERATIONS DATA:
Operating Revenues:
  Fitness services  $24,229     $28,075     $39,054      $5,039     $16,817     $30,849     $3,981
  Beauty treatments  42,463      53,059      72,260       9,324      35,551      35,033      4,520
  Others              2,959       4,128       1,901         245       1,808          63          8
                 ----------  ----------  ----------  ----------  ----------  ----------  ----------
Total operating
    revenues         69,651      85,262     113,215      14,608      54,176      65,945      8,509
                 ----------  ----------  ----------  ----------  ----------  ----------  ----------

Operating Expenses:
  Salaries &
    commissions      17,787      18,609      23,797       3,071      10,914      16,083      2,075
  Rent & related
    expenses         16,947      18,250      21,185       2,734      10,313      13,108      1,691
  Depreciation        6,877       8,885      11,393       1,470       5,499       6,091        786
  Other selling & 
   administrative 
   expenses          14,014      15,083      23,178       2,990      13,828      14,318      1,847
                 ----------  ----------  ----------  ----------  ----------  ----------  ----------
Total Operating  
   Expenses          55,625      60,827      79,553      10,265      40,554      49,600      6,400
                 ----------  ----------  ----------  ----------  ----------  ----------  ----------
  Income (Loss)
   from operations   14,026      24,435      33,662       4,343      13,622      16,345      2,109
                 ----------  ----------  ----------  ----------  ----------  ----------  ----------
Other expenses 
  (income), net        (879)       (790)       (885)       (114)       (389)     (1,254)      (162)
Interest expenses     1,157       1,158         841         108         377       1,249        161
                 ----------  ----------  ----------  ----------  ----------  ----------  ----------
Total non-operating 
   (income)
   expenses             278         368         (44)         (6)        (12)         (5)        (1)
                 ----------  ----------  ----------  ----------  ----------  ----------  ----------
  Income before
   income taxes 
   and minority 
   interests         13,748      24,067      33,706       4,349      13,634      16,350      2,110
  Provision for 
   income taxes       1,779       4,434       6,946         896       3,266       2,677        345
  Provisions for 
   deferred taxes         -           -       1,753         226         877         669         86
                 ----------  ----------  ----------  ----------  ----------  ----------  ----------
  Income (loss) 
   before  minority
   interests         11,969      19,633      25,007       3,227       9,491      13,004      1,679
  Minority interests  1,149       2,100       2,211         285         765       1,214        157
  Net Income         10,820      17,533      22,796       2,942       8,726      11,790      1,522
                 ----------  ----------  ----------  ----------  ----------  ----------  ----------
  Net income 
   per share (2)(3)   $1.08       $1.75       $2.28       $0.29       $0.87       $1.18      $0.15
                 ==========  ==========  ==========  ==========  ==========  ==========  ==========
  Weighted average 
   number of shares
   outstanding   10,000,000  10,000,000  10,000,000  10,000,000  10,000,000  10,000,000  10,000,000
                 ==========  ==========  ==========  ==========  ==========  ==========  ==========

</TABLE>


                                                  21

<PAGE>

(1)   Translation of amounts from Hong Kong Dollars into United States 
Dollars (US$) for the convenience of the reader has been made at the 
exchange rate quoted by the South China Morning Post on June 30, 1997 of 
US$1.00 = HK$7.75.  No representation is made that the Hong Kong Dollar 
amounts could have been, or could be, converted into United States Dollar, 
at that rate on June 30, 1997 or at any other certain rate. 

(2)   The earnings per share is calculated using the common stock and common 
stock equivalents, as if the shares existing as of this Registration 
Statement had been outstanding throughout periods presented.

(3)   1994 and 1995 pro-formas. The results were stated as if Physical 
Limited were a holding company.


<TABLE>
<CAPTION>
                                Year ended                 Six months              As Adjusted 
                                December 31,              ended June 30,          (1) (2) (3)
                                ------------              --------------           -----------
                         1995      1995      1996        1996     1997     1997
                         ----      ----      ----        ----     ----     ----
                          HK$       US$       HK$         US$      HK$      US$          US$
                           (audited)            (audited)         (unaudited)
<S>                     <C>          <C>        <C>       <C>         <C>     
CONSOLIDATED BALANCE SHEET DATA:

Current assets           $30,403     $3,923     $40,336     $5,205    $40,090     $5,173    $6,455
Total assets              71,534      9,230     110,149     14,214    144,585     18,656    19,938
Current liabilities       41,645      5,374      54,549      7,039     62,990      8,127     8,127
Long-term 
  obligations             24,817      3,202      27,624      3,565     41,799      5,394     5,394
Working capital          (11,242)    (1,451)    (14,213)    (1,834)   (22,900)    (2,954)   (1,672)
Obligations under
  finance leases             181         23       3,955        511     15,242      1,966     1,966
Deferred income taxes          -          -       1,753        226      2,422        313       313
Minority interest          4,540        586       4,857        627      6,074        784       784
Shareholders' equity       5,072        654      27,976      3,610     39,796      5,135     6,417
_____________________

</TABLE>


(1)  Assumes receipt of net proceeds from the offering of $1,282,078
(2)  Excludes (i) 56,250 shares of Common Stock included in the 
Representative's over-allotment option for the Shares and the 56,250 shares 
of Common Stock issuable upon the exercise of the Representative's over-
allotment option with respect to the Warrants; (ii) the shares of Common 
Stock issuable upon exercise of the Representative's Warrants to be issued 
in conjunction with this Offering; and (iii) 375,000 shares of Common Stock 
reserved for issuance under the Company's stock option plans.   See 
"Description of Securities" and "Plan of Distribution".
(3) Excludes 375,000 shares issuable upon exercise of the Warrants offered 
hereby.


          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                          AND RESULTS OF OPERATIONS

GENERAL

   The following discussion should be read in conjunction with "Selected 
Consolidated Financial Data" and the Consolidated Financial Statements and 
Notes thereto appearing elsewhere in this Prospectus.

OVERVIEW
- --------

   The Company, through its predecessor companies and its subsidiaries, has 
been an established commercial operator of fitness and spa centers in Hong 
Kong and  China since 1986 (see "Company - History").  The Company currently 
operates nine facilities: six in Hong Kong and three in China.  Management 
believes that the Company is one of the top providers of  fitness facilities 
and spa and beauty treatment services in Hong Kong and China, with 
approximately 55,000 members.  The Company offers to its customers, at each 
location, access to a wide range of U.S.- styled fitness and spa services.

                                      22

<PAGE>

   The Company was incorporated on September 21, 1988 in the state of 
Delaware under the name of "Foreclosed Realty Exchange, Inc", a development 
stage company seeking acquisitions with no material assets or liabilities.  
Prior to acquisition of Physical Beauty & Fitness Holdings Limited, a 
British Virgin Islands corporation ("Physical Limited"), the Company had no 
revenue producing operations, but planned to enter into joint ventures 
and/or acquisitions originally in the area of real estate, to expand its 
operations. In October, 1996, the Company closed a transaction with Ngai 
Keung Luk (Serleo), a 100% shareholder of Physical Limited, whereby the 
Company entered into a Share Exchange Agreement with Ngai Keung Luk 
(Serleo), pursuant to which the Company issued 8,000,000 pre-split 
(6,000,000 post-split) shares of its Common Stock to Ngai Keung Luk (Serleo) 
in exchange for all of the outstanding shares of Physical Limited (the 
"Closing").  At the Closing, the then current management of the Company 
resigned and was replaced by the current management of the Company.  See 
"Management."

   The Company derives its revenues from two main lines of business: fitness 
and spa services.  The revenues derived from fitness services  steadily 
increased from HK$28,075,000 (US$3,623,000) in the fiscal year ended 
December 31, 1995 to HK$39,054,000 (US$5,039,000) in the fiscal year ended 
December 31, 1996.  The revenue from beauty treatment also increased 
steadily from HK$53,059,000 (US$6,846,000) in the year ended December 31, 
1995 to HK$72,260,000 (US$9,324,000) in the fiscal year ended December 31, 
1996.   The increase in total operating revenues in fiscal 1996 amounted to 
33%.

RESULTS OF OPERATIONS

   The Company's revenues are derived from its two main lines of business of 
fitness and spa services in three principal ways: sale of memberships to 
fitness facilities, monthly membership fees and the sale of beauty 
treatments .  The sale of beauty products and exercise clothing also 
contributes an insignificant amount to the total revenues.  In respect to 
fitness services, customers are invited to join as a member at a fee 
currently set at HK$2,000(US$258) for one person.  (A current promotion 
allows two people for one joining fee.) A monthly subscription fee of 
HK$280(US$36) is charged to each customer for the usage of the fitness 
center and spa area.

   In respect to beauty treatments, the customers may purchase single 
treatments, or in packages of ten or more treatments, with quantity 
discounts available.  There is a wide range of beauty treatments available 
at  prices ranging from HK$200 (US$26) to HK$3,000 (US$388).

   The following table sets forth selected income data as a percentage of 
total operating revenue for the periods indicated.



<TABLE>
RESULTS OF OPERATIONS
<CAPTION>
                                                   Years Ended                 Six Months Ended
                                                   -----------                 ----------------
                                  September 30,            December 31,             June 30,
                                  -------------            ------------             --------
                                     1994                1995       1996        1996       1997
                                     ----                ----       ----        ----       ----
<C>                                 <C>                 <C>        <C>         <C>        <C>
Operating Revenues                  100.00%             100.00%    100.00%     100.00%    100.00%
Total operating expenses             79.86%              71.34%     70.27%      74.86%     75.21%
Operating income                     20.13%              28.66%     29.73%      25.14%     24.79%
Income before income taxes 
  and minority interests             19.73%              28.23%     29.77%      25.17%     24.79%
Provision for income and
  deferred taxes                      2.55%               5.20%      7.68%       7.65%      5.07%
Minority interests                    1.65%               2.46%      1.95%       1.41%      1.84%
Net income                           15.53%              20.56%     20.14%      16.11%     17.88%
                                     ======              ======     ======      ======     ======
</TABLE>



              SIX MONTHS ENDED JUNE 30, 1997 (UNAUDITED) COMPARED 
              ---------------------------------------------------
                 TO SIX MONTHS ENDED JUNE 30, 1996 (UNAUDITED).
                 ---------------------------------------------

   OPERATING REVENUES.  The Company's operating revenues enjoyed strong 
growth in the first six months of 1997 as compared to the first six months 
of 1996.  Operating revenues for the first six months of 1997 totaled 
HK$65,945,000 (US$8,509,000) compared to HK$54,176,000 (US$6,990,000) in the 
first six months of 1996, representing an increase of 22%.  Operating 
revenues derived by the Company's fitness services increased 83% to 
HK$30,849,000 (US$3,981,000) compared to HK$16,817,000 (US$2,170,000) in the 
first six months of 1996.  Fitness revenues as a percentage of total 
revenues were 47% in the first six months of 1997 as compared to 31% in the 
first six months of 1996.

                                      23

<PAGE>

   Operating revenues from the Company's beauty treatment business totaled 
HK$35,033,000 (US$4,520,000) compared to HK$35,551,000 (US$4,587,000) in the 
first six months of 1996, representing a decrease of 1%.  This was mainly 
due to the Company's focus on the fitness business during that period of 
time, which resulted from the relocation of the Company's two largest 
centers in Hong Kong to larger locations and Company's advertising of such 
relocation and new premises.  The Company also advertised the change in its 
membership system, which drew more attention to the fitness business.  
Beauty treatment revenues as a percentage of total revenues were 53% in the 
first six months of 1997 as compared to 66% in the first six months of 1996.

   Operating revenues derived from the Company's Hong Kong locations remain 
an important contributor to the Company's business, generating HK$53,495,000 
(US$6,903,000), or 81% of total operating revenues in the first six months 
of 1997 as compared to HK$40,836,000 (US$5,269,000) or 75% of total 
operating revenues in the first six months of 1996.

   Operating revenues derived from the Company's China locations generated 
HK$12,450,000 (US$1,606,000) or 19% of total operating revenues in the first 
six months of 1997 as compared to HK$13,340,000 (US$1,721,000) or 25% of 
total operating revenues in the first six months of 1996.

   OPERATING EXPENSES.  The Company's operating expenses for the first six 
months of 1997 totaled HK$49,600,000 (US$6,400,000) compared to 
HK$40,554,000 (US$5,233,000) in the first six months of 1996, representing 
an increase of 22%.  Total operating expenses, after taking into account all 
corporate expenses, were effectively controlled at 75% of total operating 
revenue, the same level as last year.  This reflects the Company benefiting 
from the economies of scale in connection with the expansion of its business 
in China.

   Operating expenses associated with the Company's Hong Kong locations were 
HK$40,734,000 (US$5,256,000), representing an increase of 33% as compared to 
HK$30,596,000 (US$3,948,000) in the first six months of 1996.  Hong Kong 
operating expenses represented 82% of total operating expenses in the first 
six months of 1997 as compared to 75% of total operating expenses in the 
first six months of 1996.  The increase in operating expenses was primarily 
due to inflation and additional marketing, administrative and salary costs 
as a result of increased revenues.
 
   Operating expenses associated with the Company's China locations were 
HK$8,866,000 (US$1,144,000), representing a decrease of 11% as compared to 
HK$9,958,000 (US$1,285,000) in the first six months of 1996.  Operating 
expenses in China represented 18% of total operating expenses in the first 
six months of 1997 as compared to 25% of total operating expenses in the 
first six months of 1996.

   TOTAL NON-OPERATING EXPENSES (INCOME).  Total non-operating expenses 
(income) for the first six months of 1997 totaled net income of HK$5,000 
(US$600) compared to HK$12,000 (US$1,500) in the first six months of 1996, 
representing a decrease of HK$7,000 (US$900) or 58%.

   PROVISION FOR INCOME TAXES.  Provision for income taxes for the first six 
months of 1997 totaled HK$3,346,000 (US$431,000) compared to HK$4,143,000 
(US$534,000) in the first six months of 1996, representing a decrease of 
19%.  The effective tax rate of operating income was 20% and 30% 
respectively.  The decrease in the effective tax rate of operating income 
was due to the increasing contribution from Hong Kong operations at the 
income tax rate of 16.5% compared with the tax rate of 33% for China 
operations.

   NET INCOME.  The Company's net income for the first six months of 1997 
totaled  HK$11,790,000 (US$1,522,000) compared to HK$8,726,000 
(US$1,125,000) for the first six months of 1996, representing an increase of 
35%.  The net income margin in the first six months of 1997 was 18% compared 
to 16% in the first six months of 1996, representing an increase of 13%.  
The increased net income reflects intensified marketing efforts that 
resulted in an additional contribution from existing centers in Hong Kong 
and China.  

                                      24

<PAGE>

                FISCAL YEAR ENDED DECEMBER 31, 1996 COMPARED 
                --------------------------------------------
                  TO FISCAL YEAR ENDED DECEMBER 31, 1995
                  --------------------------------------

   OPERATING REVENUES.  The Company's operating revenues increased 
significantly in the fiscal year ended December 31, 1996 as compared to the 
fiscal year ended December 31, 1995. Operating revenues for the fiscal year 
ended December 31, 1996 totaled HK$113,215,000 (US$14,608,000) compared to 
HK$85,262,000 (US$11,002,000) in the fiscal year ended December 31, 1995, 
representing an increase of 33%.  Operating revenues derived by the 
Company's fitness services increased 39% to HK$39,054,000 (US$5,039,000) 
compared to HK$28,075,000 (US$3,623,000) in the fiscal year ended December 
31, 1995.  Fitness revenues as a percentage of total revenues were 34% in 
the fiscal year ended December 31, 1996 as compared to 33% in the fiscal 
year ended December 31, 1995.  The increased revenue reflects increased 
marketing efforts for the Hong Kong locations and the opening of the Dalian, 
China center.

   Operating revenues from the Company's beauty treatment business totaled 
HK$72,260,000 (US$9,324,000) compared to HK$53,059,000 (US$6,846,000) in the 
fiscal year ended December 31, 1995, representing an increase of 36%.  
Beauty treatment revenues as a percentage of total revenues were 64% in the 
fiscal year ended December 31, 1996 as compared to 62% in the fiscal year 
ended December 31, 1995.

   Operating revenues derived from the Company's Hong Kong locations remain 
an important contributor to the Company's business, generating HK$83,822,000 
(US$10,816,000), or 74% of total operating revenues in the fiscal year ended 
December 31, 1996 as compared to HK$69,243,000 (US$8,935,000) or 81% of 
total operating revenues in the fiscal year ended December 31, 1995.

   Operating revenues derived from the Company's China locations generated 
HK$29,393,000 (US$3,792,000) or 26% of total operating revenues in the 
fiscal year ended December 31, 1996 as compared to HK$16,019,000 
(US$2,067,000) or 19% of total operating revenues in the fiscal year ended 
December 31, 1995.

   The number of centers increased to nine at the fiscal year ended December 
31, 1996 compared to eight centers at the fiscal year ended December 31, 
1995, reflecting the opening of the Dalian, China center in April, 1996.

   OPERATING EXPENSES.  The Company's operating expenses for the fiscal year 
ended December 31, 1996 totaled HK$79,553,000 (US$10,265,000) compared to 
HK$60,827,000 (US$7,849,000) in the fiscal year ended December 31, 1995, 
representing an increase of 31%.  Operating expenses as a percentage of 
total revenues were 70% in the fiscal year ended December 31, 1996 as 
compared to 71% in the fiscal year ended December 31, 1995.

   Operating expenses associated with the Company's Hong Kong  locations 
were HK$60,929,000 (US$7,862,000), representing an increase of 18% as 
compared to HK$51,598,000 (US$6,658,000) in the fiscal year ended December 
31, 1995.  Hong Kong operating expenses represented 77% of total operating 
expenses in the fiscal year ended December 31, 1996 as compared to 85% of 
total operating expenses in the fiscal year ended December 31, 1995.

   Operating expenses associated with the Company's China locations were 
HK$18,624,000 (US$2,403,000), representing an increase of 102% as compared 
to HK$9,229,000 (US$1,191,000) in the fiscal year ended December 31, 1995.  
Operating expenses in China represented 23% of total operating expenses in 
the fiscal year ended December 31, 1996 as compared to 15% of total 
operating expenses in the fiscal year ended December 31, 1995.  The increase 
in operating expenses was primarily due to inflation and additional 
marketing, administrative, salary and rental costs incurred by the new 
center in Dalian, China.

   TOTAL NON-OPERATING EXPENSES (INCOME).  Total non-operating  expenses 
(income) for the fiscal year ended December 31, 1996 totaled net income of 
HK$44,000 (US$6,000) compared to a net expense of HK$368,000 (US$47,000) in 
the fiscal year ended December 31, 1995, representing an increase of 
HK$412,000 (US$53,000) or 112%. 

   PROVISION FOR INCOME TAXES.  Provision for income taxes for the fiscal 
year ended December 31, 1996 totaled HK$8,699,000 (US$1,122,000) compared to 
HK$4,434,000 (US$572,000) in the fiscal year ended December 31, 1995, 
representing an increase of 96%.  The effective tax rate of operating income 
was 26% and 18% respectively.  The increase in the effective tax rate of 
operating income was due to the 33% income tax rate in China and a provision 
of deferred taxation of HK$1,753,000 (US$226,000) in Hong Kong.  As the 
contribution from China operations increased, the higher income tax rate 
applicable in China therefore made up a larger portion of the tax provision.

   NET INCOME.  The Company's net income for the fiscal year ended December 
31, 1996 totaled HK$22,796,000 (US$2,942,000) compared to HK$17,533,000 
(US$2,262,000) in the fiscal year ended December 31, 1995, representing an 
increase of 30%.  The net income margin for the fiscal year ended December 
31, 1996 was 20% and was 21% for the fiscal year ended December 31, 1995.  
The increased net income reflects intensified marketing efforts that 
resulted in an additional contribution from existing centers in Hong Kong 
and China and a contribution from the new center in Dalian, China that 
opened in April, 1996.

                                      25

<PAGE>

FISCAL YEAR ENDED DECEMBER 31, 1995 COMPARED TO FISCAL YEAR ENDED SEPTEMBER 
30, 1994
- ----------------------------------------------------------------------------

   OPERATING REVENUES.  The Company's operating revenues increased 
significantly in the fiscal year ended December 31, 1995 as compared to the 
fiscal year ended September 30, 1994.  Operating revenues for the fiscal 
year ended December 31, 1995 totaled HK$85,262,000 (US$11,002,000) compared 
to HK$69,651,000 (US$8,987,000) in the fiscal year ended September 30, 1994, 
representing an increase of 22%.  Operating revenues derived by the 
Company's fitness services increased 16% to HK$28,075,000 (US$3,623,000) 
compared to HK$24,229,000 (US$3,127,000) in the fiscal year ended September 
30, 1994.  Fitness revenues as a percentage of total revenues were 33% in 
the fiscal year ended December 31, 1995 as compared to 35% in the fiscal 
year ended September 30, 1994. 

   Operating revenues for the Company's beauty treatment business totaled 
HK$53,059,000 (US$6,846,000) compared to HK$42,463,000 (US$5,478,000) in the 
fiscal year ended September 30, 1994, representing an increase of 25%.  
Beauty treatment revenues as a percentage of total revenues were 62% in the 
fiscal year ended December 31, 1995 as compared to 61% in the fiscal year 
ended September 30, 1994.

   Operating revenues derived from the Company's Hong Kong locations remain 
an important contributor to the Company's business, generating HK$69,243,000 
(US$8,935,000), or 81% of total operating revenues in the fiscal year ended 
December 31, 1995 as compared to HK$61,316,000 (US$7,912,000) or 88% of 
total operating revenues in the fiscal year ended September 30, 1994.

   Operating revenues derived from the Company's China locations generated 
HK$16,019,000 (US$2,067,000) or 19% of total operating revenues in the 
fiscal year ended December 31, 1995 as compared to HK$8,335,000 
(US$1,076,000) or 12% of total operating revenues in the fiscal year ended 
September 30, 1994.

   The number of centers increased to eight at the fiscal year ended 
December 31, 1995 compared to seven centers at the fiscal year ended 
September 30, 1994, reflecting the opening of the Hongqiao, Shanghai center 
in September, 1995.

   OPERATING EXPENSES.  The Company's operating expenses for the fiscal year 
ended December 31, 1995 totaled HK$60,827,000 (US$7,849,000) compared to 
HK$55,625,000 (US$7,177,000) in the fiscal year ended September 30, 1994, 
representing an increase of 9%.

   Operating expenses as a percentage of total revenues were 71% in the 
fiscal year ended December 31, 1995 as compared to 80% in the fiscal year 
ended September 30, 1994.

   Operating expenses associated with the Company's Hong Kong locations were 
HK$51,598,000 (US$6,658,000), representing an increase of 3% as compared to 
HK$50,232,000 (US$6,481,000) in the fiscal year ended September 30, 1994.  
Hong Kong operating expenses represented 85% of total operating expenses in 
the fiscal year ended December 31, 1995 as compared to 90% of total 
operating expenses in the fiscal year ended September 30, 1994.

   Operating expenses associated with the Company's China locations were 
HK$9,229,000 (US$1,191,000), representing an increase of 71% as compared to 
HK$5,393,000 (US$696,000) in the fiscal year ended September 30, 1994.  
Operating expenses in China represented 15% of total operating expenses in 
the fiscal year ended December 31, 1995 as compared to 10% of total 
operating expenses in the fiscal year ended September 30, 1994.  The 
increase in operating expenses was primarily due to inflation and additional 
marketing, administrative, salary and rental costs incurred by the new 
center in Hongqiao, Shanghai center that opened in September, 1995.

                                      26

<PAGE>

   TOTAL NON-OPERATING EXPENSES (INCOME).  Total non-operating expenses for 
the fiscal year ended December 31, 1995 totaled a net expense of HK$368,000 
(US$47,000) compared to a net expense of HK$278,000 (US$36,000) in the 
fiscal year ended September 30, 1994, representing an increase of HK$90,000 
(US$12,000) or 32%.

   PROVISION FOR INCOME TAXES.  Provision for income taxes for the fiscal 
year ended December 31, 1995 totaled HK$4,434,000 (US$572,000) compared to 
HK$1,779,000 (US$230,000) in the fiscal year ended September 30, 1994, 
representing an increase of 149%.  The effective tax rate of operating 
income was 18% and 13% respectively.  The increase in the effective tax rate 
of operating income was due to the 33% income tax rate in China.  As the 
contribution from China operations increased, the higher income tax rate 
applicable in China therefore made up a larger portion of the tax provision.

   NET INCOME.  The Company's net income for the fiscal year ended December 
31, 1995 totaled HK$17,533,000 (US$2,262,000) compared to HK$10,820,000 
(US$1,396,000) in the fiscal year ended September 30, 1994, representing an 
increase of 62%.  The net income margin for the fiscal year ended December 
31, 1995 was 21% compared to 16% for the fiscal year ended September 30, 
1994.  The increased net income reflects ongoing marketing efforts that 
resulted in an additional contribution from existing centers in Hong Kong 
and China and a contribution from the new Hongqiao, Shanghai center that 
opened in September, 1995.


LIQUIDITY AND CAPITAL RESOURCES

   The Company has financed its operations primarily through cash generated 
from operations, short-term bank credit, long-term bank loans, long term 
loans from third parties (outside investors - see Notes to Financial 
Statements)  and minority shareholders of subsidiaries, advances from 
customers relating to prepaid fitness and spa income, and leasing 
arrangements with financial institutions.

   Short-term bank loans exceeded the cash and bank balances by HK$4,794,000 
(US$618,000) and HK$3,118,000 (US$400,000), which gave rise to the negative 
cash and cash equivalent balances for the respective periods ended June 30, 
1997 and December 31, 1996, while total indebtedness at June 30, 1997 was 
HK$52,648,000 (US$6,793,000) and  HK$30,725,000 (US$3,966,000) at December 
31, 1996.

   Net cash provided by operating activities were HK$32,234,000 
(US$4,159,000), HK$31,651,000 (US$4,084,000), HK$32,345,000 (US$4,172,000) 
and 22,833,000 (US$2,946,000) for Fiscal Year 1994, Fiscal Year 1995, Fiscal 
Year 1996, and the six-month period ended June 30, 1997, respectively.  The 
Company's operating activities are historically financed by cash flows from 
operations.  Net cash used in investing activities were HK$23,427,000 
(US$3,023,000), HK$14,274,000 (US$1,842,000), HK$24,266,000 (US$3,132,000) 
and HK$28,765,000 (US$3,711,000) for Fiscal Year 1994, Fiscal Year 1995,  
Fiscal Year 1996 and the six-month period ended June 30, 1997, primarily as 
a result of expenditures for property, plant and equipment.  Net cash used 
in financing activities, which mainly include proceeds from bank loans, net 
interest and repayment, were HK$2,816,000 (US$363,000), HK$14,952,000 
(US$1,929,000),  HK$10,156,000 (US$1,308,000) and HK$4,225,000 (US$545,000) 
in Fiscal Year 1994, Fiscal Year 1995 and Fiscal Year 1996.  Net cash 
provided by financing activities was HK$4,225,000 (US$545,000) in the six-
month period ended June 30.1997.

   The Company obtained a term loan in the amount of HK$1,000,000 
(US$129,000) from Shanghai Commercial Bank Limited in Fiscal Year 1996 in 
connection with payment of rental deposits for the new Causeway Bay center 
(relocation of an existing center).  This loan is secured by leasehold 
property in Hong Kong owned by relatives of Mr. Luk and is repayable in one 
lump sum on November 6, 1997.  No consideration has been paid by the Company
for such security.  As of June 30, 1997, the outstanding principal amount of 
this loan was HK$1,000,000 (US$129,000).  The Company does not anticipate 
any difficulty in repaying the loan on a timely basis, regardless of the 
success of the Offering.

   The Company entered into a capital lease agreement with East Asia Finance 
Company Limited in April, 1996 for the purchase of exercise equipment in the 
amount of HK$1,759,200 (US$227,000) for the Dalian, China, center.  The 
lease is repayable in thirty six (36) monthly installments, commencing 
April, 1996.  In addition, the Company secured a loan of HK$3,168,000 
(US$409,000) from Dao Heng Finance in August 1996 for the equipment for a 
proposed new center in Zhongshan, China, however, the loan was fully repaid 
in February 1997.

   The Company has revolving lines of credit with three banks - The 
Kwangtung Provincial Bank, Dao Heng Bank, and Shanghai Commercial Bank 
Limited.   As of June 30, 1997, these lines of credit allow for aggregate 
borrowings of up to HK$4,700,000 (US$606,000). As of June 30, 1997, the 
Company had HK$4,000,000 (US$520,000) of loans outstanding under these 
revolving lines of credit.  The Company draws down from the lines of credit 
primarily for general working capital purposes.  The lines of credit contain 
covenants requiring the maintenance of minimum net worth.

                                      27

<PAGE>

   Consistent with the general practice of the fitness and spa industry, the 
Company receives prepaid memberships to fitness facilities, which are non-
refundable, and spa treatment dues from its customers.  This practice 
creates working capital that the Company generally utilizes for working 
capital purposes.  However, the unused portion of the pre-paid membership 
and spa treatment dues is characterized as deferred income, a current 
liability, for accounting purposes.

   The Company's trade receivable balance at June 30, 1997, was HK$6,542,000 
(US$844,000).  The Company has never experienced any significant problems 
with collection of accounts receivable from its customers.

   Capital expenditure for Fiscal Years 1994, 1995 and 1996, and the six-
month period ended June 30, 1997, were HK$23,435,000 (US$3,024,000), 
HK$20,427,000 (US$2,636,000), HK$25,375,000 (US$3,274,000) and HK$28,768,000 
(US$3,712,000) respectively.  The Company believes that cash flow generated 
from its operations, the proceeds form this Offering and its existing credit 
facilities should be sufficient to satisfy its working capital and capital 
expenditure requirements for at least the next 12 months.   

                                      28

<PAGE>

                           BUSINESS OF THE COMPANY

GENERAL

   The Company's fitness and spa centers are located in or near urban areas 
in highly populated areas of Hong Kong and major metropolitan cities in 
China and most of them are operated under long-term leases.  With the 
exception of Mei Foo center, a portion of which is owned by the Company (see 
"Business - Properties"), the Company does not own the real property on 
which the centers are located, but owns the leasehold improvements and 
equipment with respect to each center.  Generally, the Company's centers 
average 20,000 square feet and include a workout area including a broad 
range of fitness equipment, changing room, sauna and steam facilities and a 
separate area devoted exclusively to professional spa and beauty treatment 
programs.  Each center typically includes a laser TV room with lounge, 
health drink bar and sells a range of exercise clothing, European beauty 
products and cosmetics.

   The Company's strategy is to grow through expansion of its fitness and 
spa facilities in Hong Kong and  China, as well as  to explore the 
opportunities for its fitness and spa services in other countries of Far 
East.  The Company intends to build on its 11-year continuous operating 
presence in Hong Kong, the relationships in China established by the 
Company's executives and senior staff and the Company's policy of offering 
what it believes are the state-of-the-art exercise and spa facilities and 
beauty treatments at affordable prices in their respective markets.  In 
order to implement its strategic plan and marketing strategy, the Company 
intends to increase its expansion capability in China, Hong Kong and Macau 
through the establishment of new fitness and spa locations (see also "Use of 
Proceeds").  In addition, the Company is closely monitoring potential 
opportunities in the Philippines, Taiwan, Malaysia and Indonesia.
 
   During 1996, the Company and its subsidiaries recognized HK$113.2 million 
(US$14.6 million) in revenue as a result of the additional contributions of 
its two Shanghai centers and its center in Dalian, China.  The Company's 
results of operations for the twelve months ended December 31, 1996 were 
positively impacted by the opening of the Dalian, China branch.  


ORGANIZATION

   The Company's operations are conducted through its subsidiaries in Hong 
Kong and Sino-foreign joint ventures in China. A number of the Company's 
subsidiaries have been incorporated in the British Virgin Islands, primarily 
for tax reasons.  Such structure provides greater flexibility for the 
Company in obtaining tax benefits, especially in case of corporate accounts.  
See "Taxation".  Set forth below is the description of the Company's 
subsidiaries and their respective roles in the organizational structure of 
the Company.  


<TABLE>

<CAPTION>



                                Date of                    Equity Interest            
                              acquisition/     Place of     owned by the     Principal activities
Name of Company                formation    incorporation      Company       ---------------------
- ---------------               ----------   --------------  ---------------  
                                                           Direct   Indirect
                                                           ------   --------
<S>                           <C>              <C>         <C>      <C>      <C>
Physical Beauty & Fitness     March 8, 1996    BVI         100%      -       Investment holding
  Holdings Limited ("Physical                   
  Limited")       

Physical Health Centre        March 2, 1990    Hong Kong   91.4%     -       Operating 5 Fitness 
  Hong Kong Limited ("Physical                                               Centres in Hong Kong
  Hong Kong Limited")     

Regent Town Holdings Limited  September 20,    BVI         88.5%     -       Investment holding
  ("Regent")                  1993  

Supreme Resources Limited     September 29,    Hong Kong   70%       -       Operating a beauty
  ("Supreme")                 1994                                           treatment center in
                                                                             Hong Kong

Physical Health Centre        September 29,    Hong Kong   100%      -       Investment holding 
  (Zhong Shan) Limited        1994                                           (formerly operating a
  ("Zhongshan Physical")                                                     beauty treatment 
  formally known as Famerich                                                 center in Hong Kong
  Development Limited)                                

Zhongshan Physical Ladies'    October 29,      The PRC     -         95%     Operating a Fitness
  Club Ltd. (owned by         1996                                           Centre in Zhongshan,
  Zhongshan Physical)                                                        the PRC
  
Ever Growth Limited ("Ever    September 29,    Hong Kong   100%      -       Property holding
  Growth")                    1994

Proline Holdings Limited      September 28,    BVI         -         88.5%   Investment holding
  ("Proline") (wholly         1994
  owned by Regent)

Shanghai Physical Ladies'     September 28,    Hong Kong   -         88.5%   Investment holding
  Club Company ("Shanghai     1994
  Physical")(wholly owned 
  by Proline)

Shanghai Physical Ladies'     September 28,    The PRC      -        88.5%   Operating two Fitness
  Club Co., Ltd. (owned by                                                   Centres in Shanghai,
  Shanghai Physical)                                                         the PRC

Mighty System Limited         December 15,     BVI          100%     -       Provision of marketing
 ("Mighty")                   1994                                           services for cosmetic
                                                                             sales

Jade Regal Holdings           March 15, 1994   BVI          100%     -       Investment holding
   Limited ("Jade Regal")

Physical Health Centre        March 15, 1996   Hong Kong    -        100%    Investment holding
  (Dalian Physical") (wholly
  owned by "Jade Regal")

Dalian Physical Ladies'       March 15, 1996   The PRC      -        90%     Operating a Fitness
   Club Co., Ltd. (90%                                                       Centre in Dalian,
    owned by Dalian Physical)                                                the PRC

Star Perfection Holdings      April 15, 1996   BVI          100%     -       Investment holding
  Limited ("Star Perfection")                         

Physical Health Centre        April 15. 1996   Hong Kong    -        100%    Investment holding
  ("Shenzhen  Physical") 
  (wholly owned by Star 
  Perfection)

Shenzhen Physical Ladies'     August 16, 1996  PRC          -        90%     Operating a Fitness
   Club Co. Ltd. (owned by                                                   Centre  in Shenzhen,
   "Shenzhen Physical")                                                      PRC
                                                                 
Physical Health Centre        March 21, 1997   Hong Kong    100%     -       Investment holding,
  (Macau) Limited*                                                           Operating a Macau
                                                                             Centre
                                          

Physical Health  Centre       September 8,     Hong Kong    100%     -       Operating a Fitness
  (Tsuen Wan) Limited*        1997                                           Centre in Hong Kong
                                                 
___________________

</TABLE>





* Proposed new centers; not shown on the organizational chart.

   The Company plans to open  new centers in Tsuen Wan, Hong Kong and Macau 
in early 1998.   See also "Use of Proceeds" and "Company - Properties". The 
Company's organizational chart is set forth below on the next page.




<PAGE>

<TABLE>

                          ORGANIZATION CHART OF PHYSICAL SPA & FITNESS, INC.

                          --------------------------------------------------

                              Physical Spa & Fitness, Inc. 
                                            US               
                                             |
                                             | 100%
                                             |
                                Physical Beauty & Fitness
                                    Holdings Limited
                                           BVI
                                             |
                                             |
<S>          <C>        <C>         <C>             <C>        <C>         <C>         <C>   
_____________________________________________|____________________________________________________
    |88.5%      |100%       |100%         |91.4%         |70%      |100%*     |100%*         |100%
- -----------  ---------  ----------  --------------  ---------- ---------- ------------  -----------
Regent Town    Mighty   Jade Regal  Physical Health   Supreme     Star     Physical     Ever Growth
  Holdings     System    Holdings       Centre       Resources Perfection   Health        Limited
  Limited     Limited    Limited      Hong Kong       Limited    Holdings    Centre    
                                       Limited                   Limited  (Zhong Shan)
                                                                             Limited
   BVI          BVI        BVI            HK             HK       BVI          HK            HK
- -----------  ---------  ----------  --------------  ---------- ---------- ------------  -----------
    |                       |             |              |         |          |              |
    |100%                   |100%*        |100%          |100%     |100%*     |95%           |100%
Proline Holdings       Physical Health    |              |   Physical Health  |              |
 Limited               Centre (Dalian)    |              |  Centre (Shenzhen) |              |
                         Limited          |              |       Limited      |              |
   BVI                      HK            |              |         HK         |              |
- -----------             ----------        |              |     -----------    |              |
    |                       |             |              |         |          |              |
    |100%*                  |90%          |              |         |90%       |              |
Shanghai                    |             |              |         |          |              |
Physical                    |             |              |         |          |              |
Ladies' Club                |             |              |         |          |              |
Company                     |             |              |         |          |              |
Limited                     |             |              |         |          |              |
  HK                        |             |              |         |          |              |
   |100%                    |        Causeway Bay        |         |          |              |
   |                        |         Tsimshatsui        |         |          |              |
Shanghai                 Dalian        Shatin      Renaissance  Shenzhen  Zhongshan    Property in
 Joint                   Joint         Mei Foo        Beauty     Joint      Joint        Mei Foo
Venture                 Venture      Kowloon City     Centre    Venture    Venture
                                                 (Central Branch)
                                                    Operation

* 50% held by one nominee shareholder.  Since the Companies Ordinance of Hong Kong requires a 
minimum of 2 shareholders for each limited company, Mr. Luk holds the remaining shares on behalf of 
Physical Beauty & Fitness Holdings Ltd.


                                                  31
</TABLE>


<PAGE>
<TABLE>

OWNERSHIP STRUCTURES IN CHINA

      The organizational structure of the Company's operations in China is set forth below.
<CAPTION>

                              TYPE OF     INTERESTS                                      PROFIT
NAME OF THE                    JOINT     OWNED BY THE    TERM OF THE    REGISTERED       SHARING
JOINT VENTURE   LOCATION      VENTURE      COMPANY      JOINT VENTURE     CAPITAL*      ARRANGEMENT
                                                                                  Foreign   Chinese
                                                                                  partner   partner
                                                                                  -------   -------
<S>          <C>            <C>            <C>           <C>            <C>           <C>
Shanghai     Huangpu and    Co-operative      88.5%        10 years     Originally    See Shanghai  
Physical       Hongqiao,                                  (exp. 2003)   US$1000 in    Joint Venture
 Ladies'       Shanghai                                                 cash and          below
 Club Co., Ltd.                                                         Increased to
("Shanghai Joint                                                        US$2000 in 
Venture")                                                               cash in 1995

Dalian         Dalian         Equity        Originally     12 years     Originally    Pro-rata to 
Physical Ladies'                             55% and      (exp. 2007)   Rmb10,000 in     equity 
 Club Co., Ltd.                             Changed to                  cash  and       interests
 ("Dalian Joint Venture")                   90% in 1996                 changed to
                                                                        Rmb1,000 cash
                                                                        and Rmb9,000 in
                                                                        form of fixed
                                                                        assets and 
                                                                        renovation 
                                                                        materials in 1996.

Shenzhen       Shenzhen       Co-Operative     90%          10 years    HK$4,600 in   Pro-rata to
 Physical Ladies'                                          (exp. 2006)  form of cash    equity
 Club Co., Ltd.                                                         and fixed       interests
 ("Shenzhen Joint Venture")**                                           assets

Zhongshan      Zhongsan       Equity           95%          10 years    US$500 in     Pro-rata to
 Physical                                                  (exp. 2006)  in form of      equity
 Ladies Club Co.,                                                       cash and       interests
 Ltd. ("Zhongshan                                                       fixed assets
 Joint Venture")**

</TABLE>

_______________________________________________________

*  In thousands
** Those joint ventures have not commenced operations yet.  See below.


   SHANGHAI JOINT VENTURE. The Shanghai Joint Venture is a Sino-foreign 
cooperative joint venture established on September 7, 1993 in Shanghai, 
China.  The Chinese joint venture partner is a state-owned enterprise in the 
PRC, Shanghai Ti Yu Guan (SHTYG).  Shanghai Physical Ladies' Club Company 
Limited, a Hong Kong corporation ("Shanghai Physical") authorized Physical 
Health Centre Hong Kong Limited, a Hong Kong corporation, to enter into a 
joint venture contract with SHTYG.  The joint venture period is 10 years 
from the date of issue of the business license on September 7, 1993.  SHTYG 
is paid rent of RMB950,000 for the first 3 years of the joint venture.  Rent 
for the fourth to tenth years will be 110% of the preceding year, except where 
the inflation rate in the PRC exceeds 16% in which case, the rental increase 
would be indexed to the inflation rate.

   DALIAN JOINT VENTURE.  On April 11, 1995, Physical Health Centre (Dalian) 
Limited, a Hong Kong corporation ("Dalian Physical") formed a Sino-foreign 
equity joint venture with a Chinese enterprise to operate a fitness/ spa 
center in Dalian, China.  The joint venture period is 12 years from the 
issue of the business license on April 11, 1995.  The equity interest of 
Dalian Physical is 90% and the Chinese joint venture partner's equity 
interest is 10%. The joint venture commenced effective operations in April 
1996.

                                      32

<PAGE>

   ZHONGSHAN JOINT VENTURE.  In June 1996, Physical Health Center (Zhong 
Shan) Ltd. ("Zhongshan Physical"), entered into a joint venture contract, as 
supplemented in August, 1996, with a Chinese enterprise in Zhongshan, China 
to establish a Sino-foreign cooperative joint venture for the provision of 
fitness and spa services.  The joint venture period is 10 years from issue 
date of the business license on October 29, 1996.  The Chinese joint venture 
partner will be entitled to HK$30,000 per annum in the form of a technology 
introduction fee.  The Chinese joint venture partner will not be entitled to 
share in profits after receipt of the technology introduction fee.   All the 
benefits and liabilities of the joint venture will be assumed by Zhongshan 
Physical. The agreement is subject to approval by relevant PRC authorities 
in Zhongshan.  The Company anticipates opening of the Zhongshan center in 
1998.  As of the date of this Prospectus, however, both joint venture 
partners have not contributed the required capital according to the 
requirements of the contract.  Such default in the funding obligations will 
require renegotiations between the two partners and may also trigger default 
remedies as specified in the joint venture contract.  Further, a failure to 
meet regulatory time limits set by the State Administration of Industry and 
Commerce for capital contributions could result in the cancellation of the 
approval of the joint venture's business license.  Both joint venture 
partners are in the process of applying to the relevant authorities for an 
extension of such time limits.  The joint venture has not yet commenced 
operations as of this date.

   SHENZHEN JOINT VENTURE.  In 1996, Shenzhen Physical Ladies' Club Co., 
Ltd., entered into a joint venture contract with a Chinese enterprise in 
Shenzhen, China to establish a Sino-foreign cooperative joint venture for 
the provision of fitness and spa services.  According to the laws in the PRC 
and the terms of the joint venture contract, both joint venture partners are 
obliged to fulfill their capital contribution requirements into the joint 
venture within a specified period of time after the issue of the business 
license.  As of the date of this Prospectus, however, both joint venture 
partners have not contributed the required capital according to the 
requirements of the contract.  Such default in the funding obligations will 
require renegotiations between the two partners and may also trigger default 
remedies as specified in the joint venture contract.  Further, a failure to 
meet regulatory time limits set by the State Administration of Industry and 
Commerce for capital contributions could result in the cancellation of the 
approval of the joint venture's business license.  Both joint venture 
partners are in the process of applying to the relevant authorities for an 
extension of such time limits.

   Since Shanghai Joint Venture and Dalian Joint Venture operate in China, 
they are subject to special considerations and significant risks not 
typically associated with investments in equity securities of the United 
States or Western European countries.  See "Risks Relating to Operations in 
Hong Kong and China".  


OVERVIEW OF THE COMPANY'S MARKETS

HONG KONG
- ---------

FITNESS
- -------

   The concept of preventive health care and physical fitness, which became 
popular in Hong Kong in the early 1980's, was introduced from the United 
States and Europe. With the growing affluence of the local population and 
improvement in their standard of living, people began to immerse in physical 
exercise to maintain a fit and healthy body.  The fitness trend grew in Hong 
Kong and gained popularity within the high income group initially.  

   To cater to this new industry, a number of fitness centers were 
established in Hong Kong which provided a variety of exercise equipment as 
well as aerobic dance classes.  Private clubs (dining clubs, marina clubs, 
entertainment clubs) targeted towards the upper income group also began to 
provide similar services to their members or expanded their existing 
facilities.


                                      33

<PAGE>

   The majority of these fitness centers targeted the high income group, 
were very exclusive, and entrance fees or membership fees were generally 
high. Under this marketing strategy, these fitness centers were restricted 
to a comparatively small number of potential customers.  Additionally, some 
of these fitness centers were affected by the migration boom of Hong Kong in 
the mid 1980's.  At that time, a large number of professionals migrated from 
Hong Kong to other countries to pursue educational and economic 
opportunities.  This migration boom affected the customer base of these 
fitness centers and thus decreased the viability of their business.  As a 
result, fitness centers targeting the high income group in Hong Kong were 
vulnerable and underwent a period of consolidation.  Later on, as the market 
developed, a market niche emerged for fitness centers catering to the middle 
income group. 

SPA
- ---

   The spa industry in Hong Kong, which includes the skin care or beauty 
industry, is rather fragmented with a large number of small operations.  It 
is common that certain spa and beauty treatments are provided by a wide 
range of establishments including beauty salons, hair salons, and even 
cosmetic counters situated in department stores.  The standard of services 
for beauty treatments varies widely.  Normally, the customer base of these 
operations is confined to a relatively limited number of frequent customers.  
Exclusive private clubs that cater to a small percentage of wealthy Hong 
Kong women and the inconsistent quality and skill level of small operations 
have increased the demand for middle market skin care treatments in the 
recent years.


CHINA
- -----

FITNESS
- -------

   In China, the concept of physical fitness has a long history, but it was 
not widely practiced, except by the 50+ generation.  Even China's famous 
Tai' Chi is seldom practiced by young people.  Organized sports for 
recreation are more popular, though sports centers are in the Management's 
opinion generally ill equipped and out of date.  It appears that intensive 
training in a particular sport is only available to a minority of people.  
Physical fitness centers are usually in the form of gymnasiums run by state-
owned sports authorities.

   A handful of small clubs with standard  facilities have opened in recent 
years, but offer, in the Management's opinion, a limited selection of 
locally made, out- of-date equipment (as compared to the equipment used in 
the Company's centers).  Such facilities are frequented by more men than 
women, as they tend to be equipped with barbells and weights.  

   The Company believes that aerobics is gaining popularity with the recent 
influx of follow-along television programs.  The Management observed that 
the overall improved lifestyle; availability of fast food and convenience 
foods, increased spending power, and increasingly sedentary lifestyles of 
Chinese people, has led to a widespread concern for weight control.  The 
Management believes that aerobics especially appeals to women in China, as 
large percentages of women seem to be concerned with losing weight.   

   A number of five-star hotels in China have luxury spas and fitness 
centers, well-equipped with the latest brands of Western-styled exercise 
machines (as compared to the Company's facilities).   However, the 
Management believes that the exorbitant fees (in the Company's opinion) 
prevent any  significant competitive impact on the industry.  Private dining 
clubs have become increasingly popular throughout  China in the recent 
years, and usually include small fitness and beauty centers.  However, the 
Company believes that as the focus of these clubs is usually dining, 
drinking, karaoke and entertainment, they have contributed insignificantly 
to the industry.  (See "Competition")

SPA
- ---

   The Company noted that Western-styled spa and beauty treatments has 
become increasingly common and popular in China.  Home-treatments, using 
cosmetics purchased in department stores, have also become very common.  
However, in the Management's opinion  standards of skill and hygiene tend to 
be poor, as is the quality of products used, as compared to those provided 
by the Company's centers. 

   In recent years, several Hong Kong and Japanese companies have entered 
the market with small, limited service salons.  Several internationally 
recognized skin care lines, such as Dior, Channel and Elizabeth Arden have 
recently become available in department stores.  Those department stores 
often hold in-house promotions to demonstrate their products and educate 
potential customers.  It appears that the desire to own anything imported, 
including cosmetics, is considered prestigious and is therefore highly 
desired by Chinese women. The Management noticed that the demand for 
"foreign" spa treatments and beauty salons, and imported products is high.  
The local and international media is introducing fitness and skin care news 
to a growing  receptive audience.  The Company believes that the demand for 
affordable, value-driven beauty and skin care has increased.


                                      34

<PAGE>

HISTORY

   The Company was incorporated on September 21, 1988 in the state of 
Delaware under the name of "Foreclosed Realty Exchange, Inc", a development 
stage company  seeking acquisitions.  Prior to acquisition of Physical 
Beauty & Fitness Holdings Limited, a British Virgin Islands corporation  
("Physical Limited"), the Company had no revenue producing operations, but 
planned to enter into joint ventures and/or acquisitions originally in the 
area of real estate, to expand its operations. In early 1991, the Company 
was planning to become a public company  and issued 750,000 (pre-reverse 
split) shares of common stock with certain registration rights to an 
unrelated corporation for services in connection with the Company's efforts 
to become a public company.  That corporation, in turn distributed the 
750,000 shares as dividends to its shareholders.  The Company has not filed 
a registration statement as originally planned and the shares became free 
trading pursuant to Rule 144, after the expiration of the applicable 
restrictive period.  In October, 1996, the Company closed a transaction with  
Ngai Keung Luk (Serleo), a 100% shareholder of Physical Limited, whereby the 
Company entered into a Share Exchange Agreement with Ngai Keung Luk 
(Serleo).  Physical Limited was incorporated on March 8, 1996 under the laws 
of British Virgin Islands and has interests in various companies operating 
fitness and beauty centers and other related businesses in Hong Kong and 
China (see "Company- Organization"). Pursuant to the Share Exchange 
Agreement, the Company issued 8,000,000 pre-split shares of its Common Stock 
to Ngai Keung Luk (Serleo) in exchange for all of the outstanding shares of 
Physical Limited (the "Closing").  Subsequently, the Company changed its 
name to "Physical Spa & Fitness Inc." in November, 1996, to reflect the new 
business operations of the Company.  As a part of the above transaction, 
certain shareholders of the Company also transferred 990,000 pre-split 
shares of Common Stock to Goodchild Investments Limited, a British Virgin
Islands Corporation ("Goodchild") See "Certain transactions".  Neither Ngai 
Keung Luk (Serleo) nor Goodchild were parties affiliated with the Company 
prior to or at the time of the acquisition of Physical Limited.  At the 
Closing the then current management of the Company resigned and was replaced 
by the current management of the Company.  See "Management.".

   In 1986, the founder and principal shareholder of the Company, Ngai Keung 
Luk (Serleo), set up the first fitness center under the name of "Physical 
Health Club" with the objective of providing physical fitness and spa 
treatment services at prices which could be afforded by a rapidly growing 
middle class population in Hong Kong.  Two years later in 1988, another 
center was founded under the name of "Physical Ladies' Club" in Hong Kong.  
The businesses of these centers were operated in a form of a sole 
proprietorship and were subsequently transferred to Physical Health Centre 
Hong Kong Limited, a Hong Kong corporation established on March 2, 1990 
("Hong Kong Limited").  During the period from 1990 to 1996, Hong Kong 
Limited and Physical Limited expanded their scope of operations by acquiring 
and establishing several subsidiaries and by forming Sino-foreign joint 
ventures in China to operate six additional fitness/spa centers in Hong 
Kong, three in China and other related businesses (see "Company - 
Organization").  The subsidiary companies were all formerly owned by Mr. Luk 
and other principal shareholders, or solely by Mr. Luk.  The respective 
equity interests were transferred by Mr. Luk and other principal 
shareholders to Hong Kong Physical or Physical Limited throughout 1993 to 
1996 at the original cost of the respective investments.  In October, 1996, 
91.4% of the equity interests of Hong Kong Limited was transferred by the 
principal and other shareholders (including Mr. Luk) to Physical Limited at 
the par value of the shares transferred.  In addition, all the equity 
interests of Hong Kong Limited in various subsidiaries and Sino-foreign 
joint-ventures were also transferred to Physical Limited at the recorded 
cost of these investments.  


HONG KONG

   The first facility  was opened in the Mei Foo Sun Chuen area of Hong 
Kong, which has a population of approximately 680,000.  The Company's first 
center offered fitness training and spa treatment facilities at a price 
thought to be affordable by its target middle-class customers.  The Mei Foo 
Center operates under a membership basis and is open to both male and female 
customers and is the Company's only center that has male members.  The Mei 
Foo Center proved profitable and within a year, it had enrolled more than 
700 members and 1,000 clients for spa treatments.  In 1990 the Mei Foo 
Center was expanded by acquiring by the Company's subsidiary an additional 
700 square feet, immediately above the existing facility, resulting in a 
total of 8,000 square feet.  The Mei Foo center operates under the name 
"Physical Health Club".


                                      35

<PAGE>

   The second fitness and spa center under the name "Physical Ladies' Club" 
was opened in July 1988 on Nathan Road, Tsimshatsui, Kowloon, which is one 
of the busiest commercial and entertainment areas in the Kowloon area of 
Hong Kong.  The Tsimshatsui Center, consisting at that time of 12,000 sq. 
ft. (currently expanded to 25,000 sq. ft) is, to the best of the 
Management's knowledge, to be the first fitness and spa center to provide 
high quality, Western-styled professional services for fitness training and 
spa treatment for middle income women customers in Hong Kong.  Tsimshatsui 
Center within a year of its opening, it had approximately 2,000 fitness 
members and 2,000 patrons for spa treatments.
 
   In March 1990, the business of Physical Health Club and Physical Ladies' 
Club was transferred to, and consolidated under, Hong Kong Limited (see 
above).

   To broaden its geographical diversification, Hong Kong Limited  opened 
its third fitness and spa center in Causeway Bay Plaza, Causeway Bay in 
August, 1990.  Located in one of the most popular entertainment areas on 
Hong Kong Island, the Causeway Bay Center initially occupied a floor space 
of approximately 18,000 square feet. In the first year of operation, the 
Causeway Bay Center had approximately 5,000 members and 2,000 patrons for 
spa services.  The Causeway Bay Center experienced an ongoing strong demand 
for its fitness and spa services, and the Company relocated the Causeway Bay 
Center to a new 30,000 sq. ft center in June, 1997.

   In order to cater to the market demand in the New Territories area of 
Hong Kong, Hong Kong Limited opened its fourth fitness and spa center in 
New Town Tower, Shatin, in September 1992.  The Shatin Center is located in 
a commercial complex in the heart of the densely populated residential and 
popular entertainment areas in the New Territories.  It occupies a floor 
space of approximately 15,000 square feet.  In March 1993, Hong Kong Limited 
opened another fitness and spa center of approximately 3,000 square feet in 
Kowloon City to provide facilities to members residing in the south-eastern 
area of Kowloon.

   As a result of a growing demand for upscale facilities and amenities for 
spa services in the upper middle market, the Company  opened through a newly 
formed subsidiary, Supreme Resources Limited (see "Company - Organization"),  
its first upscale market spa treatment center; "Renaissance Beauty Centre".  
The Renaissance center is situated in an upper income residential area in 
Central, Hong Kong and provides spa treatment services.

CHINA

   Commencing in the mid-1980's, China commenced market-oriented reforms 
that were designed to open up and improve the economy and the Chinese 
standard of living.  As economic reforms became successful in China and a 
large, middle-class market developed, China was targeted as an expansion 
market where the success in Hong Kong could be duplicated.  

   Shanghai, with a booming economy, an influx of foreign investment, and a 
population of 14 million, was the logical choice for the Company to start 
its first China location.  In January of 1994, the Huang Pu branch was 
opened in one of Shanghai's busiest shopping districts, through a joint 
venture company formed between a Chinese enterprise and a newly formed 
subsidiary of the Company.  The center has an area of 15,000 sq. ft. , and 
within the first year there were over 2,000 fitness members and spa clients.  
Based upon the positive response to the first facility in Shanghai, the 
decision was made to open a second Shanghai branch.

   September, 1995 marked the opening of the second center in Shanghai - 
Hong Qiao branch in Shanghai, situated in the fashionable Hong Qiao Special 
Economic Development Zone.  This center contains approximately 12,000 sq.  
ft. and is easily accessible to a large residential area and busy commercial 
district.

   In April, 1996, the Company opened its third fitness/spa center in China 
in the city of Dalian.  Dalian, China, located on the northern peninsula 
near Korea, is the third largest seaport in China and has a population of 
approximately 5,600,000.  Dalian is the fashion capital of China, hosting 
the world renowned International Fashion Festival annually, and is also a 
major tourist destination.  Dalian has seen an influx of foreign investment 
in the past several years, and the purchasing power of these citizens ranks 
high in the nation. The Company's market research showed a strong existing 
interest in fitness and spa services, with few choices available to 
potential customers.  Within the first six months of opening, Dalian center 
had over one thousand fitness members and nearly one thousand spa clients.


                                      36

<PAGE>

BUSINESS STRATEGY

   The Company believes that it has a strong reputation in the Hong Kong and 
China markets in which it presently operates.  This belief is based on 
several factors, including continuous operating presence of the Company in 
Hong Kong for the past 11 years, and the relationships in China established 
by the Company's executives, management and staff over the last several 
years.  The Company intends to continue its policy of providing what it 
believes are first-quality, comprehensive fitness and spa services in their 
respective markets at affordable prices.

   The Company seeks to expand its fitness and spa business from the ground 
up as opposed to acquiring health and fitness clubs that are poorly managed 
and/or financially distressed.  The Company believes that the end result 
of repositioning an existing center, which typically includes rebuilding a 
membership base, renovations, additional equipment leasing,  and re-training 
existing staff, is less desirable than developing a new center.

   The Company intends to build on its momentum, relationships and standard 
of quality in several ways.  First, the Company intends to expand its 
presence in Hong Kong and China through the establishment of new fitness and 
spa centers in Hong Kong (see "Business-Organization-Hong Kong" and "Use of 
Proceeds") and China (See "Business - Organization - Shenzhen Joint Venture 
and Zhongshan Joint Venture"), and through the addition of qualified 
personnel, including fitness instructors and spa personnel in the existing 
facilities.  Second, in conjunction with its expansion, the Company intends 
to increase the variety of fitness and spa services provided and products 
sold on a retail basis at each location.  For example, the Company currently 
is developing plans to develop corporate and personal fitness training 
services in China.

   The Company believes that its experience in and knowledge of the fitness 
and spa industry in Hong Kong and China, as well as management's continuous 
presence in Hong Kong (11 years ) and China (over the past 3 years), 
positions the Company to take advantage of perceived opportunities in this 
market.  Further, demographic developments in Hong Kong and China, continue 
to create increasing demand for certain fitness and spa services.  In this 
regard, the Company expects to open its seventh center in Tsuen Wan, Hong 
Kong and a new center in Macau in early 1998, and new centers in Shenzhen 
and Zhongshan, China  in 1998, and to establish additional  fitness and spa 
centers in other major metropolitan centers in China over the next several 
years.  There is no assurance that such centers will be opened as currently 
planned, since they are subject to changing political and economic 
conditions, as well as the Company's evaluation of the applicable market 
conditions.  See "Risk Factors".

- - BECOMING THE MARKET LEADER IN CHINA

   In China, the fitness and spa industry is in its formative stage. In 
addition there is an image associated with Western luxury consumer goods.  
The Company is not aware of any Western-style facilities of comparable size 
or competitors in the fitness and spa industry whose market position is more 
established than the Company's.  Management plans to take advantage of those 
circumstances and in doing so, become the first entrant into China market. 

   The planned expansion into China includes opening facilities in most 
major cities and economically developing urban areas throughout the country, 
subject to then current market and other conditions (see "Risk Factors").  
According to the State Statistic Bureau of China, the population of China is 
1.2 billion and there are currently thirty cities with populations in excess 
of 1 million.  The population of China is becoming increasingly urbanized, 
and the tastes of the urban population is becoming increasingly 
sophisticated.  (Source: Hong Kong Trade Development Council).

   Forty percent of the population of China lives in coastal areas, where 
retail sales account for 60% of the country's total retail sales.  
Population factors and strong spending power have led the Company to target 
coastal areas for the spas to be developed (i.e. Dalian).  Facilities can be 
linked by a reciprocal membership system, allowing members to use another 
facility when traveling to other parts of the country.  Marketing programs 
carried out nationwide, in the management's opinion, will enable the Company 
to benefit from economies of scale, similar to what the Company experiences 
in Hong Kong.



                                      37

<PAGE>

- - MAINTAINING DOMINANT POSITION IN HONG KONG

   The Company has well-established customer base and pre-dominant market 
share in Hong Kong and is planning to open its seventh location in Tsuen 
Wan, Hong Kong in early 1998.  There can be no assurance given that Tsuen 
Wan center will be opened as currently planned by the Company.  The Company 
plans to use a portion of the proceeds from this Offering to set up the 
Tsuen Wan center.  See "Use of Proceeds". The Board of Directors estimates 
that over 80 percent of the Company's patrons are between the age of 20 to 
40.  Based on the reports of the Hong Kong Census and Statistics Department, 
the number of women within the age group of 25 to 45 rose from 850,000 to 
1,200,000 between 1986 and mid-1996, representing an increase of 41%.  
Management believes that the strong position held in the Hong Kong market 
can be maintained by continuously upgrading facilities and services. The 
Company monitors this situation continuously, and upgrades the fitness and 
spa areas on a regular basis.  The number of members in each location is 
also carefully monitored in order to ensure adequate levels of service to 
individual customers, particularly during peak work-out periods.  Branch 
Managers monitor the situation through direct observation, customer feedback 
and surveys.

   For spa personnel, intensive training is conducted in the in-house 
training center and thorough on-the-job instruction.  Selected employees are 
sent to France and Italy to study the latest techniques and to learn about 
new products on the market. The Company seeks to satisfy  its spa clients' 
needs with the latest technology, expertise and a high level of service.

- - EXPLORING POTENTIAL MARKET

   The Company considers its market to be the greater Asia region.   The 
Company plans to open a new fitness/spa center in Macau in early 1998.  
Macau is a Portuguese colony  strategically located at the mouth of the 
Pearl River on the border of China.  Macau is easily accessible by Hong Kong 
residents via a 45 minute jetfoil ride and is a popular vacation destination 
for both Hong Kong and Chinese residents.  Macau has a population of 
approximately 500,000 of which 50% is female (Hong Kong Trade Development 
Council).  The Company plans to target primarily Macau's local residents.  
See "Company - Properties" and "Use of Proceeds".

   The Company is also closely monitoring the market opportunities in other 
South East Asian countries such as the Philippines, Thailand, Malaysia and 
Indonesia.   

FITNESS

   The Centers emphasize the benefits of health, physical fitness and 
exercise by providing a wide range of exercise equipment from the United 
States and Europe including free-weights, strength systems and 
cardiovascular machines from manufacturers such as Life Fitness, Cybex , 
Flex, and Reebok Skywalker.  The Company places a particular emphasis on the 
quality of its fitness managers and instructors by providing continuous 
training both in Hong Kong and overseas.

   The centers also conduct daily dance classes which run for approximately 
45 minutes and are on a first-come, first-served basis.  The Company 
believes that the number of dance classes conducted by the Centers per day 
is among the highest in Hong Kong.  The variety of dance classes include 
aerobic dance, step, arms and thighs workout, funk and jazz and are taught 
by experience instructors.  The dance classes are reviewed on a monthly 
basis and new dance classes are introduced approximately every three months 
in order to appeal to the interests of members.  Since 1995, the Company has 
recruited fully qualified and experienced aerobic instructors from 
Australia.

   The Company believes, based on member survey responses, utilization rates 
and the existence of underutilized space in its centers, that it has 
sufficient excess capacity at its existing fitness centers to accommodate 
new membership growth as well as comfortable usage by present members.


                                      38

<PAGE>

SPA SERVICES

   Spa services are open to both members and non-members.  However, members 
of the centers have priority for such service facilities.  Over 80 types of 
spa treatments are offered including facial treatments, various skin care 
treatments, relaxation programs, personalized make-up application and 
instruction, and weight-management and massage. 
 
   All of the centers have designated rooms for spa treatments in order to 
ensure privacy.  In view of the popularity of the spa treatments, the 
centers have a booking system whereby sessions for such treatment are 
reserved in advance.  The centers offer special discounts to patrons for 
beauty treatments during off-peak hours in order to maintain an even level 
of customers during the day.  In promoting the fitness training services 
provided by the centers, patrons for spa treatments, who are not members of 
the centers, are eligible to use all facilities of the centers including 
fitness training, on the day of their visits for a spa treatment.  The 
Company believes that this additional service offers an advantage over its 
competitors who engage only in beauty treatments.

   The Company has a broad scale of fees for its spa services and believes 
that these fees are both affordable and competitive in terms of the quality 
and variety of services provided at the centers.  The centers typically 
charge the normal fee on spa treatment per session.  However, discounts are 
given to those patrons who purchase prepaid coupons.  These coupons are 
valid without time limit but are usually used within a short time period.

   The Company employs professional spa personnel who hold recognized 
qualifications and adequate experience.  Each center retains a specific 
manager for spa treatments that supervises the spa personnel and other staff 
members of the center.  Each spa employee serves only one patron during the 
entire session of spa treatment.  The Company  places great emphasis on 
providing continuous training programs for its spa personnel.  In order to 
remain informed of the latest international developments in spa treatments, 
applications, technology and equipment, the Company arranges both local and 
overseas training.


RETAIL

   The Company sells a range of products at each center such as leotards, 
shorts, T-shirts, training shoes, socks and training suits, including Nike 
and several U.S. and Australian brand products.  The Company also sells 
European skin care products manufactured in Italy and Spain by Frais Monde 
and Anibus, respectively.  In addition, cosmetics from Frais Monde are 
offered.  The fitness and beauty related products are available in the 
centers to facilitate the needs of their members.

CAPITAL EXPENDITURES

   The Company made capital expenditures (including equipment costs) of 
HK$25.375 million (US$3.274 million) in 1996, approximately HK$13.95 million 
(US$1.8 million) of which related to new centers.  In addition to almost 
HK$2.2 million (US$0.3 million) expensed annually on repairs and maintenance 
for existing facilities and equipment, the Company believes HK$2.5 to 3 
million (US$0.3 to $0.4 million) annually, as funds are available, is 
necessary to maintain, and in many cases upgrade, its existing facilities.  
In 1997, the Company plans to invest approximately HK$55 million (US$7 
million) for 2-3 new spas, however, there can be no assurances given that 
such plans will not change subject to the decision of the Board of Directors 
and their consideration of the market conditions.  In 1998, the Company 
plans to invest HK$125 million (US$16 million) for five new spas, subject to 
the Company's review of the then current market conditions and the Company's 
financial position.  Although the Company intends to finance its expansion 
plans through infusion of cash flow generated by the Company's existing 
operations, there can be no assurances given, that there will be funds 
available for such planned expenditures or that the Company will be able to 
successfully locate and secure new fitness/spa centers, or that the 
expenditures will take place as currently planned.  See also "Risk Factors". 

MEMBERSHIP

   The Company currently offers prospective members a membership plan.  Fees 
for services at each facility depend on the location and demand for such 
services at that facility. Marketing of the Company's services is targeted 
towards the middle income female population in the 18 to 34 years old range.


                                      39

<PAGE>

   Under the plans, new members are charged a membership fee upon admission 
and a monthly fee each month to maintain their membership privileges.  The 
initial membership fees are non-refundable and range from approximately 
HK$1,400 (US$180) to HK$2,000 (US$258), depending on the diversity of 
facilities and services available at the club of enrollment, the local 
competitive environment, as well as the effects of seasonal price 
strategies.  Monthly dues for memberships generally range from HK$168 
(US$22) to HK$280 (US$36) during the typical membership period.  Prepayment 
of the monthly fee is encouraged by offering a discount for members who 
prepay for six or twelve months.  Members are also provided on a monthly 
basis 10 aerobic coupons on free-of-charge basis  at Hong Kong locations.  
Any member who attends additional classes has to purchase coupons at HK$15 
(US$2) each.  China locations include aerobics classes with monthly dues.  

   In order to allow greater flexibility to its members, the Company 
operates a network system where members may use the facilities provided at 
the largest centers of the Company at no extra cost.  The Centers have long 
opening hours and are open all year round (except for Chinese New Year), in 
order to provide continuous service to its members and customers.  
Generally, they are open from 7:00 a.m. to 10:30 p.m.  As with any consumer 
driven market, it is essential that the services provided by the Company are 
constantly reviewed, updated and improved.  To achieve this, managers from 
each of the Centers regularly invite comments from members in relation to 
the services provided.  Additionally, the Company constantly seeks to 
introduce new products and techniques on fitness training and spa treatments 
in order to improve its services and thus enhance its competitive position.

SALES AND MARKETING

   The Company devotes substantial resources to the marketing and promotion 
of its fitness and spa  centers and their services because the Company 
believes strong marketing support is critical to attracting new members both 
at existing and new fitness centers.  Since July, 1988, the Company and its 
predecessor began to market substantially all of its fitness centers under 
the service name "Physical Ladies' Club", thereby eliminating the prior 
practice of using different names for individual locations.  See "Business - 
Trademarks and Trade Names".

   A key component of the Company's marketing strategy is to cluster 
numerous fitness centers in major media markets in order to increase the 
efficiency and cost effectiveness of its marketing and advertising programs.  
The Company expects to spend approximately HK$8 million (US$1 million) for 
advertising and promotion during 1997 compared to approximately HK$3.7 
million (US$480,000) in 1996, HK$2.7 million (US$350,000) in 1995 and HK$2.4 
million (US$300,000) in 1994.  Advertising consists of (i) television, (ii) 
newspapers, telephone directories and other promotional activities and (iii) 
radio, which are expected to account for approximately 10%, 80%, and 10%, 
respectively, of the Company's total advertising expenses in 1997.  The 
final decision will be subject to the Board of Directors review of the 
appropriate market and financial situation of the Company.  See also "Use of 
Proceeds". 

   The Company's sales and marketing programs emphasize the benefits of 
health, physical fitness and exercise by appealing to the public's desire to 
look and feel better.  The success of the Company's marketing efforts are 
dependent upon the ability of its sales personnel to make effective personal 
presentations of the benefits of membership to prospective members.  The 
Company believes that these presentations are enhanced by its well-equipped, 
attractive centers and its "value pricing" membership programs.  The Company 
conducts a variety of marketing efforts.  The Company's executives and sales 
personnel attend trade shows and exhibitions throughout Hong Kong and China.  
At these trade shows, the Company usually operates a separate promotional 
exhibit.  The Company's executives and marketing personnel also attend and 
sponsor seminars given to individual end-user organizations or industry 
groups.



                                    40

<PAGE>

RETAIL

CORPORATE SPONSORSHIP

   Since 1993, Nike has sponsored the Company's fitness instructors in China 
under an annual contract that is renewable each year.  Nike supplies each 
fitness instructor with several different shoes, track suits, T-shirts and 
caps four times a year.  In return, the Company sells only Nike footwear in 
its China locations.  Commencing in 1993, the Company has participated with 
Evian Water of France in a variety of promotional activities, both China and 
Hong Kong.  Typically, Evian will invite the Company to participate in a 
variety of promotional events held at trade shows, shopping centers and 
entertainment venues.  In return, the Company sells only Evian bottled water 
in its China locations.

   The Company has begun marketing, on a retail basis products to its 
members including apparel manufactured by Nike and leading U.S. and 
Australian fitness apparel brands.  These products are intended to add 
value to the memberships and increase the Company's revenues.  The Company's 
marketing focus also includes corporate membership sales which are designed 
to improve productivity.  The Company has introduced programs such as 
corporate on-site aerobics classes to expand the market for its services.  
In addition to its advertising, personal sales presentations and targeted 
marketing efforts, the Company is increasingly utilizing in-club marketing 
programs, open houses and contests for members and their guests foster 
member loyalty and introduce fitness centers to prospective members and 
referral incentive programs involve current members in the process of new 
member enrollments.

ACCOUNT COLLECTION

   All collections of past-due accounts are handled internally by the 
Company. Customers who have outstanding unpaid balances are not provided 
further services until such balances are paid in full.  Corporate accounts 
are handled pursuant to the applicable terms of credit agreements.  Local 
corporate accounts are normally not allowed any special credit.  
International corporate accounts, which are much larger than the local 
accounts, can be allowed three to six months credit, with a possibility of 
extending such period, depending on the account's size and record.  

   On September 30, 1996, Mighty  System Limited ("MSL"), a subsidiary of 
the Company engaged in providing marketing services for cosmetics sales (see 
"Business - Organization") entered into an agreement with a beauty product 
vendor for the payment of the outstanding marketing fees of HK$4.965 million 
(US$640,000) by three installments from December 31, 1996 to June 30, 1997.  
The outstanding marketing fees were owed to MSL pursuant to a marketing 
agreement with a beauty product vendor under which agreement MSL was to 
provide certain marketing and promotional services in China for the vendor's 
product in return for the marketing fee.  The whole amount was satisfied by 
offsetting the cost of beauty products purchased. 

   On September 30, 1996, Regent Town Holdings Limited and Jade Regal 
Holdings Limited, subsidiaries of the Company (see "Business - 
Organization"), entered into an agreement with a corporate beauty package 
subscriber (corporate member) for the payment of the outstanding separate 
beauty service fees of HK$6.2 million (US$800,000) by three installments 
from December 31, 1996 to June 30, 1997.  The first installment of HK$2 
million (US$258,000) due on December 31, 1996 was satisfied by the deposit 
paid on behalf of the Company for the lease improvement fee of the new 
premises in Hong Kong.  The second installment of HK$2 million (US$258,000) 
due on March 31, 1997 was repaid in cash.  According to the original 
agreement, the outstanding balance should have been repaid by June 30, 1997, 
however, to date HK$2.2 million (US$290,000) is still outstanding and the 
management is renegotiating the repayment terms with the corporate beauty 
subscriber.



                                      41

<PAGE>

COMPETITION

HONG KONG

   The competition of the Company consists of the following.

UPSCALE MARKET
- --------------

   The Hong Kong upscale market consists of exclusive private clubs which 
usually provide both fitness services and spa treatments at very high 
prices.  These private clubs are typically oriented towards women and offer 
a great deal of variety to their customers.  Annual membership fees average 
approximately HK$19,000 (US$2,500) and beauty treatments are charged 
separately upon usage.  These facilities use expensive, name-brand 
equipment, luxurious decoration, large areas of space up to 30,000 sq ft, 
and offer a wide range of services to attract customers.  The two primary 
clubs in this category are Philip-Wain and Body by Deborah International 
Health Spa.  There are certain upscale market establishments which provide 
fitness services only, most are for both male and female, and are 
concentrated in one area of Hong Kong.  The joining fees range from HK$2,000 
(US$258) to HK$7,000 (US$903) with monthly membership fees ranging from 
HK$350 (US$45) to HK$800 (US$103).  These establishments range in size from 
10,000 sq ft to 30,000 sq ft.  Examples are Ray Wilson s California Gym, New 
York Fitness, and The Gym.  Another fitness only company, Tom Turk, was the 
earliest entrant into the Hong Kong Market, with the first outlet opening in 
the early 1980's.  The Tom Turk facilities have fees that target between the 
upper and middle market customer, and their two locations are each 
approximately 30,000 sq. ft.  Tom Turk attracts primarily a male clientele 
and emphasizes their extensive line of free weights, workout equipment and 
swimming pools.  The Company's fitness/spa facilities compete directly 
primarily with the middle markets (see below), with the exception of 
Renaissance Beauty Center, which  targets upscale market.  

MIDDLE MARKET
- -------------

   There are very few establishments in this class which provide both 
fitness services and spa/ beauty treatments in a single facility.  The 
closest competitor would be a facility called Mid-City, which provides both 
services for men and women.  This facility has only one location with an 
area of approximately 15,000 sq ft.  Another competitor of the Company in 
the same category is Modern Beauty Salon with six locations of various sizes 
up to approximately 15,000 sq. ft.  An average down payment joining fee of 
HK$2,000 (US$258) is required to become a member of the above centers.  
Another establishment which provides only fitness services is The Lift Club.  
The Lift Club has three outlets in prime locations, with approximately 
10,000 sq ft each.  The joining fee is HK$1,600 (US$206) and the monthly fee 
is HK$550 (US$71).  The operators of spa/beauty services only which are in 
direct competition with the Company include Expression, with one location, 
and Angel Face Beauty Creations (International) Ltd., with nine locations. 
The management believes that, these facilities do not offer as high a level 
of fitness equipment and instruction as the Company does and that the 
Company offers a more comprehensive level of spa treatments than these 
facilities.  The Company targets primarily the middle market. 

LOW-END MARKET
- --------------

   In this category, most establishments only provide either fitness 
services or simple beauty treatments.  These establishments are usually much 
smaller in size and have a limited range of services.  Representatives of 
the low-end market include Frank & Wit, The Fitness Gym, Paradise Health 
Club, Tess Beauty, and Health City.  Joining fee to these facilities vary 
from HK$600 (US$77) to HK$2,000 (US$258), and monthly fees average 
approximately HK$430 (US$55).  In addition, there are numerous smaller 
facilities operating inside the shopping arcades, and/or associated with 
hair salons and department stores.  Management believes that the Company 
does not directly compete with this market.

   In the low-end fitness market, the government operates a small number of 
gymnasium facilities.  These are public facilities, open to both men and 
women for nominal fees.

CHINA
- -----

SPA SERVICES
- ------------

   Certain spa services are provided by beauty salons, which  are very 
popular in China and have been in existence for several years.  However,  
most are small scale and offer only basic services in the Company's opinion 
and as compared to the Company's facilities.  Most salons are not modern and 
do not possess certain international standards of skill and hygiene as most 
facilities in Hong Kong.  In the Management's view, these salons only have 
access to locally manufactured skin care products, which tend to be low-tech 
and chemically- based, since it is too costly for a small salon to use 
imported products.  The Company, as an exclusive agent for several 
professional European skin care lines, maintains the leading edge in skin 
care.  The closest competitors in the spa industry would be several beauty 
salons with Hong Kong and Japanese investors, including Carita in Shanghai, 
and Marco, in Dalian.  Services in these facilities are somewhat more up to 
date, though most do not exceed the Company's facilities in size, nor in 
number of services available, in management's opinion.  Most of these salons 
use common department store skin care products, which prevents them from 
differentiating themselves in the market.  The Company believes that no 
other salons offer a professional line of skin care products for purchase, 
except for common, famous-name brands which are  also available in 
department stores.


                                      42

<PAGE>

FITNESS CENTERS
- ---------------

     There are several fitness centers in China, especially following the 
opening of the Company's China facilities in Shanghai and Dalian.  The 
Company believes that its early entry into the market has helped it to 
achieve the leading name in fitness.  The Company believes that it was the 
first to offer professional, up to date fitness services, up to date group 
exercise (aerobics) classes, and a full range of modern exercise equipment.  
Though the Company currently has only three facilities operating in China, 
the management believes that its name has become already known as the 
Company has set the standards for the fitness and spa industry for China. 
The closest competitors are as follows:

UPSCALE MARKET
- --------------

   There are many upscale recreation clubs in the major cities of China, 
including Hong Kong City, Shanghai, and the Friendship Club in Dalian.  
These facilities usually offer dining, bars, karaoke, massage, sauna, 
exercise, beauty treatments, and occasionally bowling, tennis or golf.  
However, the trend for such clubs has proven to be most successful when 
utilized as men's clubs.  These clubs are used primarily for entertaining 
business clients or for high-income business men. Therefore, very little 
emphasis is placed on the level of service and amenities within the fitness 
areas.  Typically,  most are staffed only with receptionists as there is no 
demand for fitness professionals.  Very few women use such facilities.  
These clubs charge very high joining fees, usually upwards of several 
thousand US dollars.  

   The majority of four and five star hotels have health clubs for outside 
membership as well as for hotel guests.  Usually these clubs have expensive, 
brand name equipment, and often offer aerobics classes.  Most also have 
luxury shower and spa facilities.  However, the price structure is usually 
comparable to an upscale U.S. health club, and therefore is not affordable 
to the vast majority of Chinese people.  Such clubs cater to the ex-patriate 
business community, and some are exclusive to such community.  Their 
location, being situated on the hotel premises, often limits size, and they 
tend to reach full capacity with a low number of members.  Since most hotels 
do not depend on the health club as a major source of revenue, typically 
very little marketing or membership incentives are used.

MIDDLE MARKET
- -------------

   There are several middle market fitness centers in some of the larger 
cities in China.  Many newly built housing complexes (upscale apartment 
buildings and "western" style housing villages) have recreation centers.  
They typically include swimming pools, tennis courts and gyms.  In the 
management's opinion, such facilities are luxurious by Chinese standards, 
but gyms are commonly unstaffed or only have a receptionist.  More and more 
such centers are providing exercise classes as well, but lack of qualified 
instructors, in the management's opinion, inhibits growth in this area.  
Such clubs have recently been opened in Dalian, however, in the management's 
opinion, none of them matches the Company in size, nor in the range of 
exercise equipment available, and classes offered and the Company does not 
see them as the same level competitors.  Shanghai has several recently 
opened middle market clubs, such as DD's Personal Club and YMCA.  DD's 
Personal Club caters primarily to the expatriate market and is therefore 
limited in growth.  YMCA is not situated in a prime location and has not 
used, in the management's opinion aggressive marketing, and  in the 
management's view to date has not made significant impact on the fitness 
industry in Shanghai.

LOW-END MARKET
- --------------

   Group exercise is an extremely popular activity in China, but mainly done 
by elderly people.  As more interest is created in the younger market, a 
wider variety of classes are now being offered in government facilities such 
as gymnasiums, parks and town squares.  Such facilities usually are held on 
a basketball court in a gym, or a recreation hall with large open space.  
Typically there are no shower, locker, or spa facilities available.  The 
management believes that the popularity of these facilities is due to the 
nominal fees charged.


                                      43

<PAGE>

TRADEMARKS AND TRADE NAMES

   In July 1988, the Company and its predecessor began to market 
substantially all its fitness centers under the servicemark "Physical 
Ladies' Club" thereby eliminating the prior practice of using a different 
trade names for each Center.  The Company registered a servicemark under its 
trade name "Physical Ladies' Club" in Hong Kong and its Chinese equivalent 
name in China.  In the opinion of the Company's trademark counsel in Hong 
Kong, in Hong Kong, the registration enables the mark to distinguish the 
Company's services from similar services of others, although it gives 
Company no right to the exclusive use of the words.  The servicemark gives 
the Company a priority over the use of the servicemark by others and the 
right to reject others from the use of the same name.  In China, the Company 
was only able to register the name in Chinese language pursuant to the 
Chinese Trademark Law.  In the opinion of the Company's trademark counsel, 
the name "Physical Ladies' Club" is considered a direct reference to the 
contents and features of the services in the servicemark and as such it 
cannot be registered as a trademark under the Chinese Trademark Law.  The 
registration of the Chinese name, however, provides the Company with 
protection of its name on a nation-wide basis and precludes others in China 
from using the same name as the Company's.  See also "Risk Factors".
 
SEASONALITY

   Historically, the Company has experienced greater sales in the third 
quarter of each year.  In recent years, the Company has lessened this 
seasonal effect by the use of sales incentives and awards for its sales 
personnel and members, as well as other marketing initiatives.

INSURANCE

   The Company  maintains liability insurance providing coverage to the 
Company with respect to accidental bodily injury and accidental loss of or 
damage to property of any customer or employee of the Company, which would 
occur in connection with the business of the Company and on the premises of 
the Company.  The Company does not maintain  product liability insurance 
with respect to the beauty products used in its spa treatments.  See 'Risk 
Factors - Lack of Product Liability Insurance".

RESEARCH AND DEVELOPMENT

The Company's business is service-oriented, therefore it does not have a 
formal Research & Development department, however, its marketing and 
training departments are closely following the evolution of international 
fitness and beauty trends.

EMPLOYEES

   The Company has approximately 400 employees, including approximately 100 
part-time employees.  Approximately 350 employees are involved in fitness 
and spa operations, including sales personnel, instructors, spa and 
supervisory personnel.  Approximately 50 are administrative support 
personnel, including accounting, marketing, training and other services.

   The Company is not a party to any collective bargaining agreement with 
its employees.  The Company has not experienced a high turnover of non-
management personnel and also has not had difficulty in obtaining adequate 
replacement personnel, except with respect to sales personnel, which the 
Company believes have become somewhat more difficult to replace due, in 
part, to increased competition for skilled retail sales personnel.


                                    44

<PAGE>

PROPERTIES

   The Company's headquarters which include the Company's executive and 
administrative offices are located at a 30,000 square feet facility in Hong 
Kong pursuant to a lease expiring February 28, 2003.  The Company recently 
relocated its headquarters and its Causeway Bay location to this location  
in order to accommodate additional customers, and more extensive lines of 
fitness and spa treatment equipment.

   On November 27, 1996, the Company entered into a three year lease of 
approximately 25,000 square feet, to accommodate the relocation of the 
Tsimshatsui Center, in order to upgrade and accommodate a larger numbers of 
customers.

   Aggregate rental expense was approximately HK$17.5 million (US$2.3 
million) and HK$21.2 million (US$2.7 million) for the year ended December 
31, 1995 and 1996, respectively.  The Company's current aggregate annual 
rent is HK$29.1 million (US$3.8 million).

   Mei Foo is the only location indirectly partially owned by the Company.  
The Company ( through its subsidiary, Ever Growth Limited), directly owns 
700 sq. ft. of the property where the Mei Foo center is located, which space 
is used for spa facility.  The remaining 7,300 sq. ft., also located in the 
same building where the spa is, is leased and is used for fitness 
facilities.

   Set forth below is the information regarding the Company's centers in 
Hong Kong and China.



<TABLE>
<CAPTION>

                               FITNESS/SPA CENTERS - HONG KONG AND CHINA
                               -----------------------------------------
                                                                                       Current
                                                            Term                       Monthly
HONG KONG                       Size        Own/Lease    Expiration   Renewal Option  Rent (1)(2)
                                ----       ----------    ----------   --------------  -----------
<S>                           <C>             <C>         <C>             <C>       <C>
Shop A on 11-F, 12/F-15/F.,   30,000 sq. ft   Lease       2/28/2003       None      HK$1,208,442
Lee Theatre Plaza
99 Percival Street
Causeway Bay, Hong Kong

10/F-12/F., Storeroom on      25,000 sq. ft   Lease       1/31/2000(3)    3 years    HK$658,094
5/F, Room 701A, Prestige
Tower
23-25 Nathan Road
Tsimshatsui, Hong Kong

Room 901A, 9F, Unit 605-      15,000 sq. ft   Lease       4/30/1998(5)     None      HK$392,949(4)
609, Level 6
12/F., New Town Tower
10-18 Pak Hok Ting Street
Shatin, Hong Kong

P/F., Stage 8                  8,000 sq. ft   Own/Lease   4/30/1998        None      HK$111,461
122B Broadway Street
Mei Foo Sun Chuen, Hong Kong

14/F., Coda Plaza              5,000 sq. ft   Lease       6/30/2000        None      HK$143,562
51 Garden Road
Central, Hong Kong


G/F.,                          3,000 sq. ft   Lease       6/30/2000        None      HK$61,075
5 Junction Road
Kowloon City, Hong Kong

</TABLE>

_____________________

(1)   Monthly rent is paid in HK Dollars

(2)   Monthly rent also includes the management fee for property management 
and air-conditioning.  Excludes utilities.

(3)   Lease for Room 701A expires on July 31, 1999.

(4)   Monthly rent, including management fee, for Room 901A, 9/F and 12/F is 
HK$277,627 (from January 1, 1997); monthly rent, also including the 
management fee, for Unit 605-609 is HK$115,312.

(5)   Lease for Unit 605-609 expires on July 4, 1999.

                                    46


<PAGE>
<TABLE>
                                                                                         Current
                                                            Term                         Monthly
CHINA                           Size        Own/Lease    Expiration     Renewal Option  Rent (1)
                                ----        ---------    ----------     --------------  --------
<S>                          <C>              <C>         <C>               <C>       <C>
6/F., Huangpu Gymnasium      15,000 sq. ft    Lease       9/6/2003          None      HK$89,525(2)
No. 311 Shandong Road 
(Mid)
Shanghai

4/F., China Wanda Bldg       15,000 sq. ft    Lease       2/28/2008         None      HK$143,333(3)
No. 18 Hongda Road
Zhongshan District, Dalian

2/F, 3/F, 4/F, Block B No.   12,000 sq. ft    Lease       12/14/2004        None      HK$176,009(4) 
808 Hong Qiao Road
Shanghai
__________________________
</TABLE>



(1)   Monthly rent is paid in Rmb, with the exception of Dalian property, 
for which the rent is paid in HK Dollars.  Includes the management fee for 
the property and air-conditioning.  


(2)   The monthly rent will increase 10% per year after January 2, 1998.

(3)   The monthly rent increases 5% per year after March 1, 1999.

(4)   Combined monthly rent includes management fee.  The monthly rent will 
increase 6% per year beginning May 1, 2001 for 2/F space and commencing 
December 15, 1997 for 3/F and 4/F space.


PROPOSED NEW FACILITIES

   The Company is currently negotiating  lease agreements for the space to 
be used  for  fitness and spa services in Tsuen Wan and Macau.  Tsuen Wan is 
a major district of the Western Kowloon province of Hong Kong, which is 
densely populated and conveniently accessible.  Based upon the Company's 
research, no well-known health clubs have ever been set up in that area.  
The proposed terms of the Tsuen Wan lease include 50,000 sq. ft., a term of 
8 years, and a lease payment of HK$722,000 (US$93,000) for the one month's 
rent for the first three years.  For the fourth to sixth year, the rent will 
be the then prevailing market rent, not lower than the rent for the first 
three years, but not exceeding 125% of the rent for the first three years.  
For the seventh and eight years, the rent will be the then prevailing market 
rate, not lower than the rent for the fourth to sixth year. The lease also 
includes a management fee of HK$309,000 (US$40,000) per month. 

                                    46

<PAGE>

   Macau is strategically located at the mouth of Pearl River on the border 
of China.  Macau has a population of approximately 500,000 of which 50% is 
female and over 98% of residents are Chinese (source: Hong Kong Trade 
Development Council).  The premises which the Company selected for the new 
center are located in a high class commercial building.  Based upon the 
Company's research, there are no centers in Macau of similar standard as the 
Company's existing centers in Hong Kong and China.  The proposed terms of 
the Macau lease include 36,000 sq. ft., a term of 6 years, and a lease 
payment of HK$535,000 (US$69,000) for the one month's rent (which includes 
property management fee and air-conditioning) for the first two years, and 
increased for the third year to HK 588,500 (US$76,000) per month, and 
increased to HK$735,625 (US$95,000) per month, for the last two years.

   The Company plans to use a portion of the proceeds of this Offering for 
the initial one month lease deposit for the Macau center and for equipment 
purchase for the Tsuen Wan and Macau proposed new centers.  The Company also 
plans to use a portion of the proceeds of this Offering for certain lease 
improvements needed to set up a center in Tsuen Wan.  Based on its internal 
research, the Company expects that Tsuen Wan center should be able to 
generate a monthly revenue of HK$2.5 million (US$323,000) and Macau center is 
expected to achieve a monthly revenue of HK$3 million (US$387,000), however, 
due to various economic, political and other considerations, no assurances 
can be given that such revenues will be generated by the proposed new 
centers.  See "Risk Factors".  If the Maximum Offering is not obtained, the 
Company may need to seek its alternative sources of financing to provide such 
expenditures with respect to the Tsuen Wan and Macau centers, in which event 
the Company's plans may be changed or delayed.  There is no assurance that 
the Tsuen Wan center or Macau center will be opened as currently planned by 
the Company.  See "Use of Proceeds".    

   The Company believes that current facilities will be sufficient to 
satisfy the Company's existing requirements.  In its strategy to expand 
operations, however, the Company will open new locations in China.  Although 
the Company believes that such locations will be available at affordable 
prices, no assurance can be given.  The Company believes that, in the event 
any of the existing leases that expire within five years are not renewed, 
adequate alternative space is available in the same areas at comparable 
rates.  In the Company's experience, most premises used for fitness/spa 
services have an optimum life span of about five years, after which time 
they need to be improved and/or renovated.  The Management believes that the 
costs of such renovation are not lesser than the cost of acquiring new 
premises, and therefore the Company is not concerned with the fact that most 
of its leases do not have renewal options.


GOVERNMENT REGULATION

HONG KONG

   The Hong Kong operations and business practices of the Company are 
subject to regulation at the local level.  General rules and regulations, 
including those of the local consumer protection agencies, apply to the 
Company's advertising, sales and other trade practices. 

   Statutes and regulations affecting the fitness, spa and beauty industries 
have been enacted or proposed in all of the areas in which the Company 
conducts business.  Typically, these statutes and regulations prescribe 
certain forms and regulate the terms and provisions of membership contracts, 
allowing the member the right to cancel the contract within, in most cases, 
14 business days after signing, requiring an escrow for funds received from 
pre-opening sales or the posting of a bond or proof of financial 
responsibility, and, in some cases, establishing maximum prices and terms 
for membership contracts and limitations on the term of contracts.  In 
addition, the Company is subject to several other types of regulations 
governing the sale and collection of memberships, as well as laws governing 
the collection of debts.  These laws and regulations are subject to varying 
interpretations by local consumer protection agencies and the courts.  The 
Company maintains internal review procedures in order to comply with these 
requirements and it believes that its activities are in substantial 
compliance with all applicable statutes, rules and decisions.

                                    47

<PAGE>

   Under typical regulations, members of fitness centers have the right to 
cancel their un-used memberships for a period of 30 to 60 days after the 
date the contract was entered into (depending on the applicable law) and are 
entitled to refunds of any payment made.  The specific procedures for 
cancellation in these circumstances vary according to differing local laws.  
In each instance, the canceling member is entitled to a refund of prepaid 
amounts only.  Furthermore, where permitted by law, a cancellation fee is 
due to the Company upon cancellation and the Company may offset such amount 
against any refund owed. The Company's membership contracts provide that a 
member's one-time membership fee is non-refundable in case of cancellation.

   The Consumer Council of Hong Kong protects the rights of consumers, 
including memberships, such as those offered by the Company.  The members 
have a right to dispute the price or quality of the service, if they find it 
unsatisfactory.  The Council also assists consumers in cases of false claims 
made by the companies with respect to a specific service offered by them.  
The Company is cautious in advertising its services, and it never promotes 
or guarantees unrealistic results concerning skin care or fitness services, 
therefore the Company rarely faces complaints in this respect from its 
consumers.

   The Company facilities are also subject to building, health and safety 
laws.  The laws require a normal building inspection at the time of 
renovation of the club facilities and/or fire safety inspection.  Since the 
Company's facilities typically are a part of a large office building for 
which a license is granted, if the Company does not comply with all the 
regulations, the landlord would not be granted a license.  The Board of 
Health carries out an inspection of shower and restroom facilities to make 
sure that they comply with the standards imposed by the Board.  In order to 
have massage services, the law requires a special massage license.  The 
Board of Health and Police Department also hold random inspections of the 
facilities providing massage services, since there are strict laws requiring 
that massage therapists be of the same sex as the customers.  As the Company 
is exclusively open to women in all centers, but one, there have been no 
concerns with this regulation.

CHINA

   In China, the Company's operations and business practices are subject to 
regulation from the central government, which is often carried out at local 
levels. There is a Consumer Council in China which is now expanded to most 
urban areas and whose role is to protect consumers and enforce consumer 
rights in cases of dispute regarding quality of the product or service or 
misleading claims.  The Consumer Council holds considerable power in China 
and can impose large fines upon a company it finds in violation of consumer 
laws.  The Council would often publish a statement against a fined company 
in a local newspaper.

   China requires a fire safety inspection and license before completion of 
renovation of the facility.  The safety department performs unannounced 
inspections every year to ensure proper compliance with the regulations, 
such as maintenance of clear fire exits, extinguishers, smoke detectors and 
other safety equipment.

   The Board of Health has strict regulations regarding spa facilities and 
fitness/beauty equipment that is used by many people per day.  The Board 
requires an initial license before opening of the facilities and requires 
installation of certain anti-bacterial and hygiene equipment.  For example, 
the beauty treatment area is required to have ultra-violet ("UV") 
disinfection lamps installed within every 5 feet of public space.  The law 
also requires UV disinfection every night for the air, beds and chairs in 
the area.  The Board also requires "hot cabinet" disinfection units for 
small beauty tools and equipment.  In the Company's experience, random 
inspections of those areas of the spa are often done by the Board of Health.

   The Board of Health also requires an inspection and license for each 
imported cosmetic or skin care product.  The license must be obtained from 
the Central Government in Beijing and a substantial fee is charged for the 
testing of each imported product.

   In China, the Board of Health is responsible for monitoring the operation 
of the Company's spas, however, their strict regulations fall in line with 
the standards of the Company and therefore, to date, there has been no fine 
or restriction of the operation of any fitness or spa facility.

   There is a Council for Fair Pricing in China, and every business that 
sells products or provides services must register their fees with this 
department.  The Council has a right to dispute fees if it deems them 
unreasonable, however to date, the Council's directives are just a formality 
which is limited to collecting a registration fee from each business and 
rarely questions the pricing.

                                    48

<PAGE>

   The Police Department has strict regulations in China regarding massage 
services and requires, although in the management's experience, seldom 
checks to ensure that the massage therapist is of the same sex as the 
customer.  A special license is required for massage services, which is in 
the management's opinion, difficult to obtain.  The massage therapist must 
be certified and licensed by a government affiliation, and must have an 
annual health examination.  Since all the Company's centers in China are 
exclusively for women and include only female staff, the Company has not 
been impacted by those regulations.

   China has also regulations which are so restricting, that, in fact, 
amount to not allowing independently owned fitness and beauty spas by 
foreign companies.  Instead, the regulations encourage joint ventures with a 
foreign company.  Fitness and beauty spas fall under the category of 
"Entertainment and Recreation", which to date have always been business 
entities in a form of joint ventures.


LEGAL PROCEEDINGS

   There are no pending material legal proceedings to which the Company or 
any of its properties is subject, nor to the knowledge of the Company, are 
any such legal proceedings threatened.

                                    49

<PAGE>

                                    MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

     The officers and directors of the Company, their ages and present 
positions held with the Company are as follows:

NAME                AGE   POSITIONS WITH THE COMPANY
 
Ngai Keung
 Luk (Serleo)       41    Chairman of the Board of Directors, Chief 
                          Executive Officer

Jill Bodnar         32    President and Director

Robert Chui         40    Chief Financial Officer and Director

Darrie Lam          34    Executive Vice President, Secretary and Director

Yuk Wah Ho          41    Executive Vice President  and Director

Franco Ho           45    Director

Yat Ming Lam        40    Director


     The following is a brief summary of the background of each director, 
executive officer and key employees of the Company:

   NGAI KEUNG LUK (SERLEO), CHIEF EXECUTIVE OFFICER, CHAIRMAN.  Mr. Luk has 
been the Chairman of the Board of Directors and Chief Executive Officer of 
the Company since October, 1996.  He is the founder of Physical Spa & 
Fitness and has over twelve years' experience in the physical health service 
business.  Mr. Luk was previously employed as a trader on the floor of the 
Hong Kong gold exchange.  Mr. Luk is a controlling shareholder of the 
Company and owns beneficially approximately 80% of the Company's Common 
Stock (see "Principal Shareholders"). 

   JILL BODNAR, PRESIDENT, DIRECTOR.  Ms. Bodnar has been the Company's 
President since October, 1996.  She received a Bachelor Degree in Exercise 
Physiology from the University of Massachusetts, USA in 1987.  Prior to 
joining the Company in 1993, Ms. Bodnar worked as a fitness professional in 
Boston facilities, and was recruited to Asia to open a Hong Kong sports 
complex in 1990.  On completion of the project, Ms. Bodnar joined the 
Company to develop the chain in China in 1993.  Ms. Bodnar was honored by 
IDEA Association for Fitness Professionals in 1995 for her achievements in 
the industry.  Ms. Bodnar is fluent in Mandarin.

   ROBERT CHUI CHI YUN, CHIEF FINANCIAL OFFICER, DIRECTOR.  Mr. Chui has 
been Chief Financial Officer of the Company since October, 1996.  Mr. Chui 
graduated from Concordia University, Canada.  He is a practicing Certified 
Public Accountant in Hong Kong and a fellow member of the Chartered 
Association of Certified Accountants (UK).  Mr. Chui has twelve years of 
experience with the international accounting firm, Ernst and Young.  Mr. 
Chui is responsible for corporate planning and financial control.  

   DARRIE LAM HAU YIN, EXECUTIVE  VICE PRESIDENT, SECRETARY, DIRECTOR.  Ms. 
Lam has been a Vice-President and Secretary of the Company since October, 
1996.  Ms. Lam is a member of the Hong Kong Society of Accountants and the 
Chartered Association of Certified Accountants (UK).  She joined the Company 
in 1994 and before that she worked with a major Hong Kong listed company, 
Wharf Group, as a Financial Analyst.  Ms. Lam is responsible for the 
Company secretarial affairs, finance and administration functions.

                                    50

<PAGE>

   YUK WAH HO, EXECUTIVE VICE PRESIDENT, DIRECTOR.  Ms. Ho has over eighteen 
years' experience in beauty and skin care and has attended various 
international beauty workshops held in Europe.  Ms. Ho holds many 
certificates in beauty therapy, skin care, and cosmetic applications from 
France, England, Taiwan and Hong Kong, including Rene Guinot, Germain de 
Cappucini, and Sothy's.  Ms.  Ho is responsible for the business development 
and staff training of the Company's beauty treatment business.  Ms.  Ho is 
the wife of Mr. Luk.

   FRANCO HO, DIRECTOR.  Mr. Ho has been a Director of the Company since 
August, 1997.  In the past 20 years, Mr. Ho has been associated as the 
senior executive with the following companies: Trenomics Securities Limited, 
Shum Loong-Bear Stearns Asia Ltd. and The Best Securities Company.  Mr. Ho 
is a registered Dealing Director with the Stock Exchange of Hong Kong, Ltd.  
He received a MBA degree from Newport University, United States of America, 
and is a member of the Canadian Chartered Institute of Business 
Administration.    

   YAT MING LAM, DIRECTOR.  Mr. Lam has been a Director of the Company since 
August, 1997.  In the past  four years, Mr. Lam has been employed as a Sales 
Manager with Fitness Concept Leisure Supplies Ltd., one of the leading 
fitness equipment and product suppliers.  Previously, Mr. Lam was employed 
as a trader with the Hong Kong gold exchange. 

   SIU LING CHENG, MARKETING MANAGER.  Ms. Cheng holds a Bachelor Degree in 
Marketing at the University of Southern Queens land, Australia.  Ms. Cheng 
joined the Company since 1992 as a marketing executive, and was promoted to 
marketing manager the following year.  Ms. Cheng is responsible for the 
Company's promotional and marketing activities and public relations.  Ms. 
Cheng also coordinates and assists the marketing teams in China branches.

   GILLIAN LOUISE HOLLOWAY, FITNESS MANAGER.  Ms. Holloway is a member of 
the Association for Fitness Professionals.  Ms. Holloway obtained the 
qualifications of Certified Aerobics Instructor and Certified Personal 
Trainer issued by the American Council on Exercise.  Ms. Holloway joined the 
Company in 1991 and is responsible for the Company's fitness training 
services and membership.  Ms.  Holloway received a Graduate Certificate in 
Recreation and Sports Management issued by the Victoria University, 
Australia.

EXECUTIVE COMPENSATION

The following table sets forth information concerning the compensation paid 
by the Company to Ngai Keung Luk, Chairman and Chief Executive Officer of 
the Company and Jill Bodnar, President of the Company  for the periods 
presented below.



<TABLE>

                                    SUMMARY COMPENSATION TABLE (US$)
<CAPTION>
                                                                    Awards(2)
                                                Annual
Name and Principal Position        Year        Salary(1)        Bonus(3)    Other Compensation(4)
- ---------------------------------------------------------------------------------------------------
<S>                                <C>          <C>               <C>               <C>
Ngai Keung Luk, CEO, Chairman      1994         16,000            -----             70,000
                                   1995         17,000            -----             70,000
                                   1996         15,500            -----             82,000

Jill Bodnar, President, COO        1994         47,000            3,900
                                   1995         47,000            3,900
                                   1996         54,000            4,500
</TABLE>

____________________________________


                                   51

<PAGE>

(1)   No officers received or will receive any bonus or other annual 
compensation other than salaries during fiscal 1996, other than stated 
above.  The table does not include any amounts for personal benefits 
extended to officers of the Company, such as the cost of automobiles, life 
insurance and supplemental medical insurance, because the specific dollar 
amounts of such personal benefits cannot be ascertained.  Management 
believes that the value of non-cash benefits and compensation distributed to 
executive officers of the Company individually or as a group during fiscal 
year 1995 did not exceed the lesser of US$50,000 or ten percent of such 
officers' individual cash compensation or, with respect to the group, 
US$50,000 times the number of persons in the group or ten percent of the 
group's aggregate cash compensation.

(2)   No officers received or will receive any long term incentive plan 
(LTIP) payouts or other payouts during fiscal year 1996.

(3)   Bonus awarded based on performance.

(4)   Other compensation for Mr. Luk included an allowance for Mr. Luk's 
living accommodations.  The current yearly allowance of US$82,000 for 
the fiscal year 1996, represents 50% of the fair market rent of the property 
owned by a related company, Silver Policy Development Limited.  The 
remaining portion is shared by another related company.  Physical Health 
Centre Hong Kong Limited is using the property as security to obtain a full 
line of credit from the Kwangtung Provincial Bank.

INDEMNIFICATION OF DIRECTORS AND OFFICERS 

   The laws of the State of Delaware and the Company's By-laws provide for 
indemnification of the Company's directors for liabilities and expenses that 
they may incur in such capacities.  In general, directors and officers are 
indemnified with respect to actions taken in good faith in a manner 
reasonably believed to be in, or not opposed to, the best interests of the 
Company, and with respect to any criminal action or proceeding, actions that 
the indemnitee had no reasonable cause to believe were unlawful.  

   The Company has been advised that in the opinion of the Securities and 
Exchange Commission, indemnification for liabilities arising under the 
Securities Act is against public policy as expressed in the Securities Act 
and is, therefore, unenforceable.

COMPENSATION OF DIRECTORS

   The Company reimburses each Director for reasonable expenses (such as 
travel and out-of -pocket expenses) in attending meetings of the Board of 
Directors.  Directors  are not separately compensated for their services as 
Directors.

EMPLOYMENT AND RELATED AGREEMENTS

   There are no employment agreements with the Company's key employees at 
this time.  The Company anticipates that such agreements will be entered 
into after the Offering. 

                                    52

<PAGE>

1997 STOCK OPTION PLAN

   The Company has a Stock Option Plan which was adopted by the Company's 
stockholders and its Board of Directors on April 23, 1997 as "1997 Stock 
Option Plan" (the "Plan").  Under the Plan, the Company may issue incentive 
stock options, non-qualified options, restricted stock grants, and stock 
appreciation rights to selected directors, officers, advisors and employees 
of the Company.  Under the Plan, a total of 500,000 pre-split (375,000 post-
split) shares of Common Stock are reserved for issuance.  The Plan provides 
for appropriate adjustments in the number and kind of shares subject to the 
Plan and to outstanding options in the event of a stock split, stock 
dividend, or certain other types of recapitalization.  Stock options may be 
granted as non-qualified stock options or incentive stock options, but 
incentive stock options may not be granted at a price less than 100% of the 
fair market value of the stock as of the date of grant (110% as to any 10% 
shareholder at the time of grant); non-qualified stock options may not be 
granted at a price less than 85% of the fair market value of the stock as of 
the date of grant.  The Plan shall be administered by an Option Committee 
which is to be composed of two or more members of the Board of Directors who 
are disinterested directors.  No persons have been named to the Option 
Committee as of the date of this Prospectus. Stock options may be exercised 
during a period of time fixed by the Option Committee except that no stock 
option may be exercised more than ten years after the date of grant or three 
years after death or disability, whichever is later.  As of the date hereof, 
no options have been granted by the Company.

CERTAIN TRANSACTIONS

   The Company ratified and approved on November 27, 1996, certain loans to 
Mr. Luk, the Company's Chief Executive Officer and the Chairman of its Board 
of Directors, in the amount of HK$ 16.5 million (US$2.1 million) (the 
"Loan").   Mr. Luk agreed to repay the Loan in eight installments by March 
31, 1999, at a prime interest rate, together with the accrued interest 
thereon.  Mr. Luk has already repaid HK$2.3 million (US$297,000) of the 
outstanding amount of the Loan.  The current outstanding principal amount of 
the Loan and accrued interest, as of September 30, 1997, is HK$14.9 million 
(US$1,900,000).  The remaining outstanding principal amount of the Loan is 
secured by a pledge of 1,500,000 pre-split shares of common stock of the 
Company by Mr. Luk, as collateral for the Loan.  Mr. Luk does not have any 
other outstanding loans from the Company.  See also "Risk Factors".

   In January 1997, the Company  approved an advance to Mr. Luk in the 
amount of HK$ 6.0 million (US$780,000), which loan was repaid in full by Mr. 
Luk on April 22, 1997.

   In October, 1996, the Company closed a transaction with Mr. Luk, a 100% 
shareholder of Physical Beauty & Fitness Holdings Limited, a British Virgin 
Islands corporation ("Physical Limited"), whereby the Company entered into a 
Share Exchange Agreement with Mr. Luk, pursuant to which the Company issued 
8,000,000 pre-split shares of its Common Stock to Mr. Luk in exchange for 
all of the outstanding shares of Physical Limited (the "Closing").  As a 
part of the above transaction certain shareholders of the Company 
transferred 990,000 pre-split shares of Common Stock of the Company to 
Goodchild Investments Limited, a British Virgin Islands corporation 
("Goodchild"), as consideration for Goodchild's beneficial owners' prior 
interest in Physical Health Centre Hong Kong Limited, pursuant to an 
arrangement between Goodchild and Mr. Luk.  Neither Mr. Luk  nor Goodchild 
were parties affiliated with the Company prior to or at the time of the 
acquisition of Physical Limited.  At the Closing the then current management 
of the Company resigned and was replaced by the current management of the 
Company.

   Mr. Luk receives a monthly allowance of HK$53,000 (US$82,000 for the 
fiscal year 1996) for his living accommodations.  Such allowance  represents 
50% of the fair market rent of the property  owned by a related company, 
Silver Policy Development Limited ("Silver").  Pursuant to the lease 
agreement between Sliver and Physical Health Centre Hong Kong Limited ("Hong 
Kong Limited"), the premises for Mr. Luk and his family are rented by Hong 
Kong Limited from Silver for HK$106,000 (US$14,000) per month.  Hong Kong 
Limited then charges back a related company, Williluck International Limited 
("Williluck") for a 50% share of the rent.  Mr. Luk is a director of 
Williluck.  Hong Kong Limited is using the property as security to obtain a 
full line of credit from the Kwangtung Provincial Bank.  See also 
"Management - Compensation".

                                    53

<PAGE>

                       PRINCIPAL AND SELLING SHAREHOLDERS

   The following table sets forth certain information regarding beneficial 
ownership of the Company's Common Stock, as of October 23, 1997, and as 
adjusted to reflect the sale of the Shares offered hereby (assuming no 
exercise of the Over-allotment Option) by (i) each stockholder known by the 
Company to be the beneficial owner of more than five percent of the 
outstanding Common Stock, (ii) each director of the Company, (iii) each 
officer of the Company, (iv) all directors and officers as a group.  Unless 
otherwise indicated, the address for each stockholder is 12/F - 15/F Lee 
Theatre Plaza, 99 Percival St., Causeway Bay, Hong Kong, and (v) Selling 
Stockholders.  

                           Amount and          Percentage Beneficially Owned
Name and                   Nature of 
Address of Beneficial      Beneficial            Before          After
Owner                      Ownership             Offering        Offering(2)
- --------------------       ---------             --------        -----------

DIRECTORS, OFFICERS AND 5% STOCKHOLDERS

   Ngai Keung Luk (Serleo)  6,000,000             80.00%           76.19%

   Goodchild Investments
    Limited                   742,500              9.90%            ____%

   Jill Bodnar, President           0              0.00%            0.00%

   Franco Ho, Director              0              0.00%            0.00%

   Yat Ming Lam, Director           0              0.00%            0.00%

   Robert Chui, CFO                 0              0.00%            0.00%

   Darrie Lam, Vice President       0              0.00%            0.00%

   Yuk Wah Ho,
     Vice President (3)     6,000,000             80.00%           76.19%

   All officers and
    directors as a
    group (5 persons)       6,000,000             80.00%           76.19%

                                    54

<PAGE>

OTHER SELLING SHAREHOLDERS

Goodchild Investments Limited
Torotola, British Virgin Islands
Jonathan Mork
9551 Wilshire Boulevard
Beverly Hills, CA 90212

Paul Du Bose
9551 Wilshire Boulevard
Beverly Hills, CA 90212

Robert Alvarez
2618 Southwest 23 Ter.
Suite 202
Ft. Lauderdale, FL 33312 
__________

(1)   Except as otherwise indicated, the Company believes that the 
beneficial owners of Common Stock listed below, based on information 
furnished by such owners, have sole investment and voting power with respect 
to such shares, subject to community property laws where applicable.  
Beneficial ownership is determined in accordance with the rules of the 
Securities and Exchange Commission and generally includes voting or 
investment power with respect to securities.  Shares of Common Stock subject 
to options or warrants currently exercisable, or exercisable within 60 days, 
are deemed outstanding for purposes of computing the percentage of the 
person holding such options or warrants, but are not deemed outstanding for 
purposes of computing the percentage of any other person.

(2)   Does not assume exercise of the Underwriter's over-allotment option.  
Based upon 7,875,000 post-split (10,500,000 pre-split) shares of Common 
Stock outstanding after the Offering.

(3)   Ms. Ho is the wife of Ngai Keung Luk (Serleo).  Accordingly the number 
of common stock owned by Mr. Luk and Ms. Luk overlap.

                                    55

<PAGE>

                           DESCRIPTION OF SECURITIES

GENERAL

   The authorized capital stock of the Company consists of 100 million 
shares of Common Stock, par value $0.001 per share, of which, 7.5 million 
are issued and outstanding, following the 1.33-for-1 reverse split in 
October, 1997.  The following summary description of the capital stock of 
the Company does not purport to be complete and is subject to the detailed 
provisions of, and qualified in its entirety by reference to, the 
Certificate of Incorporation and By-Laws, copies of which have been filed as 
exhibits to the Registration Statement of which this Prospectus is a part, 
and to the applicable provisions of the General Corporation Law of the State 
of Delaware (the "DGCL").

COMMON STOCK

   Holders of Common Stock have one vote per share on each matter submitted 
to a vote of the shareholders and a ratable right to the net assets of the 
Company upon liquidation.  Holders of the Common Stock do not have 
preemptive rights to purchase additional shares of Common Stock or other 
subscription rights.  The Common Stock carries no conversion rights and is 
not subject to redemption or to any sinking fund provisions.  All shares of 
Common Stock are entitled to share equally in dividends from legally 
available sources as determined by the Board of Directors, subject to any 
preferential dividend rights of the Preferred Stock (described below).  Upon 
dissolution or liquidation of the Company, whether voluntary or involuntary, 
holders of the Common Stock are entitled to receive assets of the Company 
available for distribution to the shareholders.  All outstanding shares of 
Common Stock are validly authorized and issued, fully paid and non-
assessable.

PREFERRED STOCK

   The Company is authorized to issue up to 10,000,000 shares of Preferred 
Stock, par value $0.001 per share.  No shares of Preferred Stock are issued 
or outstanding as of the date of this Prospectus.  The Board of Directors is 
authorized to establish and designate the classes, series, voting powers, 
designations, preferences and relative, participating, optional or other 
rights, and such qualifications, limitations and restrictions of the 
Preferred Stock as the Board, in its sole discretion, may determine without 
further vote or action of the shareholders.

   The rights, preferences, privileges, and restrictions or qualifications 
or different series of Preferred Stock may differ with respect to dividend 
rates, amounts payable on liquidation, voting rights, conversion rights, 
redemption provisions, sinking fund provisions, and other matters.  The 
issuance of Preferred Stock could decrease the amount of earnings and assets 
available for distribution to holders of common stock or could adversely 
affect the rights and powers, including voting rights, of holders of common 
stock.

   The existence of the Preferred Stock, and the power of the Board of 
Directors of the Company to set its terms and issue a series of Preferred 
Stock at any time without shareholder approval, could have certain anti-
takeover effects.

WARRANTS

   The Warrants will be issued pursuant to an agreement, dated as of the 
date of this Prospectus (the "Warrant Agreement"), between the Company and 
____________, as warrant agent (the "Warrant Agent").  None of the Warrants 
have been issued prior to this Offering.  The following discussion of the 
material terms and provisions of the Warrants is qualified in its entirety 
by reference to the detailed provisions of the Warrant Agreement, the form 
of which has been filed as an exhibit to the Registration Statement on Form 
SB-2 of which this Prospectus forms a part.

   The Warrants are being offered at $0.33 per Warrant in this Offering. 
Each Warrant will entitle the holder to purchase, commencing at any time 
after the issuance, one share of Common Stock at an exercise price of $6.00 
per share, subject to certain adjustments.  Unless exercised, the Warrants 
will automatically expire on _______, 2002.  

   Commencing one year after the date hereof, the Company may redeem the 
Warrants, in whole but not in part, at the option of the Company upon not 
less than 30 days' notice, at a price of $0.05 per Warrant (the "Redemption 
Price"), provided the then current market price of the Company's Common 
Stock is at least $8.00 for 30 consecutive business days ending within 15 
days of the date of the notice of redemption.  If Warrants are not 
exercised by the holder(s) thereof within such 30-day period, then they may 
be redeemed by the Company at the Redemption Price.  In the event the 
Company exercises its right to redeem the Warrants, such Warrants will be 
exercisable until the close of business on the date fixed for  redemption in 
such notice.  If any Warrant called for redemption is not exercised by such 
time, it will cease to be exercisable and the holder thereof will be 
entitled only to the Redemption Price.


CERTAIN PROVISIONS OF THE COMPANY'S CERTIFICATE OF INCORPORATION AND BY-LAWS

   The Company's Certificate of Incorporation provides that no director of 
the Company shall be liable to the Company or its stockholders for monetary 
damages for breach of fiduciary duty as a director, except for liability (i) 
for any breach of the director's duty of loyalty to the Company or its 
stockholders, (ii) for acts or omissions not in good faith or which involve 
intentional misconduct or a knowing violation of laws, (iii) in respect of 
certain unlawful dividend payments or stock redemptions or repurchases 
pursuant to Section 174 of the DGCL or (iv) for any transaction from which 
the director derived an improper personal benefit. The effect of these 
provisions is to eliminate the rights of the Company and its stockholders 
(through stockholders' derivative suits on behalf of the Company) to recover 
monetary damages against a director for breach of fiduciary duty as a 
director (including breaches resulting from grossly negligent behavior), 
except in the situations described above. These provisions will not limit 
the liability of directors under federal securities laws.

                                    56

<PAGE>

SECTION 203 OF DELAWARE GENERAL CORPORATION LAW

   Section 203 of the DGCL prohibits certain transactions between a Delaware 
corporation and an "interested stockholder," which is defined as a person 
who, together with any affiliates or associates of such person, beneficially 
owns, directly or indirectly, 15% or more of the outstanding voting shares 
of a Delaware corporation. This provision prohibits certain business 
combinations (defined broadly to include mergers, consolidations, sales or 
other dispositions of assets having an aggregate value in excess of 10% of 
the consolidated assets of the corporation, and certain transactions that 
would increase the interested stockholder's proportionate share ownership in 
the corporation) between an interested stockholder and a corporation for a 
period of three years after the date the interested stockholder becomes an 
interested stockholder, unless (i) the business combination is approved by 
the corporation's board of directors prior to the date the interested 
stockholder becomes an interested stockholder, (ii) the interested 
stockholder acquired at least 85% of the voting stock of the corporation 
(other than stock held by directors who are also officers or by certain 
employee stock plans) in the transaction in which it becomes an interested 
stockholder or (iii) the business combination is approved by a majority of 
the board of directors and by the affirmative vote of 66 2/3% of the 
outstanding voting stock that is not owned by the interested stockholder.

TRANSFER AGENT AND WARRANT AGENT

   The Company's transfer and warrant agent for the Common Stock and 
Warrants is Signature Stock Transfer, Inc., Dallas, Texas.


                         SHARES ELIGIBLE FOR FUTURE SALE

   Upon successful completion of this Offering, the Company will have 
outstanding 7,875,000 shares of Common Stock, without taking into account 
shares of Common Stock issuable upon exercise of Warrants offered hereby, 
outstanding options, conversion of outstanding preferred and common stock, 
the Representative's Warrants and without giving effect to the exercise of 
the over-allotment option granted to the Representative.  All shares 
acquired in this Offering, other than shares that may be acquired by 
"affiliates" of the Company as defined by Rule 144 under the Securities Act, 
will be freely transferable without restriction or further registration 
under the Securities Act.

   Out of 7,875,000 shares to be outstanding after the Offering, 6,000,000 
post-split shares outstanding prior to this Offering were shares issued by 
the Company and sold by the Company in private transactions in reliance on 
an exemption from registration.  Accordingly, such shares are "restricted 
shares" within the meaning of Rule 144 and cannot be resold without 
registration, except in reliance on Rule 144 or another applicable exemption 
from registration.  Representative has obtained lock-up agreements from 
certain principal shareholders restricting the sale of their respective free 
trading shares. Pursuant to terms of the lock-up agreements, certain 
principal shareholders agreed not to sell or transfer any securities of the 
Company held by them for a period of 365 days after the effective date of 
this Registration Statement.   

   In general, under Rule 144 as currently in effect, a person (or persons 
whose shares are required to be aggregated), including any affiliate of the 
Company, who beneficially owns "restricted shares" for a period of at least 
two years is entitled to sell within any three-month period, shares equal in 
number to the greater of (i) 1% of the then outstanding shares of Common 
Stock (approximately 78,750 shares immediately after this Offering) or (ii) 
the average weekly trading volume of the Common Stock during the four 
calendar weeks preceding the filing of the required notice of sale with the 
Securities and Exchange Commission.  The seller also must comply with the 
notice and manner of sale requirements of Rule 144, and there must be 
current public information available about the Company.  In addition, any 
person (or persons whose shares are aggregated) who is not, at the time of 
the sale, nor during the preceding three months, an affiliate of the 
Company, and who has beneficially owned restricted shares for at least three 
years, can sell such shares under Rule 144 without regard to notice, manner 
of sale, public information or the volume limitations described above.
 
                                    57

<PAGE>


                                     TAXATION

   The following discussion under "United States Federal Income Taxation" 
generally summarizes the principal United States federal income tax 
consequences of income earned by the company.  The discussion under "Hong 
Kong Taxation" generally summarizes the material Hong Kong tax applicable to 
the Company's operations in Hong Kong. The discussion under "PRC Taxation" 
generally summarizes the material PRC taxes applicable to the Company's 
investment in the PRC. The discussion does not deal with all possible tax 
consequences applicable to the Company.  The following discussion is based 
upon laws and relevant interpretations thereof in effect as of the date of 
this Prospectus, all of which are subject to change.


UNITED STATES FEDERAL INCOME TAXATION

   This summary is based on the Internal Revenue Code of 1986, as amended 
(the "Code"), Treasury regulations, court decisions and current 
administrative rulings and pronouncements of the United States Internal 
Revenue Service ("IRS") in effect as of the date of this Prospectus, all of 
which are subject to change, possibly with retroactive effect. There can be 
no assurance that future changes in applicable law or administrative and 
judicial interpretations thereof will not adversely affect the tax 
consequences discussed herein. Prospective purchasers are advised to consult 
their own tax advisors regarding the tax consequences of acquiring, holding 
or disposing of the Shares in light of their particular circumstances.

   TAXATION OF THE COMPANY.  The Company will be subject to United States 
federal income tax only to the extent it has income which has its source in 
the United States or is effectively connected with a United States trade or 
business. Income derived by the Company from its business in Hong Kong and 
the PRC should not constitute United States source income. It is possible 
that the Company may invest the net proceeds of this Offering, future 
earnings from the business, or proceeds derived from the sale of Shares in 
United States securities or cash equivalents.  Income derived from United 
States securities or cash equivalents will generally constitute United 
States source income and may therefore be subject to United States federal 
income tax unless a statutory exemption applies.

   The Company is predominantly invested in foreign subsidiaries.  Those 
subsidiaries are subjected to taxes imposed on them in the foreign 
jurisdictions in which they operate and in which they are organized.  
Further, their income is subject to US federal and state income taxes when 
distributed, deemed distributed or otherwise attributed to, the Company, 
which is a US corporation.  Complex US tax rules apply for purposes of 
determining the calculation of those US taxes, the availability of a credit 
for any foreign taxes imposed on the foreign subsidiaries or the Company and 
the timing of the imposition of US tax.  Normally, all foreign income earned 
by a US multinational eventually will be subject to US tax.  Income earned 
by a foreign branch of a US company is taxable currently in the United 
States, and income earned by a foreign subsidiary will be subject to US tax 
either in the year distributed to the US as a dividend or in the year earned 
by means of Subpart F, foreign personal holding company or other federal tax 
rules requiring current recognition of certain income earned by foreign 
subsidiaries.  All of the Company's direct and indirect foreign subsidiaries 
constitute "controlled foreign corporations" ("CFCs") for purposes of the 
Subpart F rules of the federal Internal Revenue Code.  Among other 
consequences of CFC states, "Subpart F income," as defined, of the 
profitable foreign subsidiaries will be directly taxable to the Company, 
whether or not distributed to the Company.  In general, Subpart F income is 
defined as the income and gains of the foreign subsidiary from its more 
passive investment-type activities.  Subpart F income extends, in general, 
however, to include intercompany payments (e.g., payments of dividends, 
interest, royalties, etc.) between related foreign group members.  

                                    58

<PAGE>

   Thus, for example, dividend distributions from the Company's indirect PRC 
and Hong Kong subsidiaries to the Company's British Virgin Island 
subsidiary, Regent Town Holdings Limited, would cause that dividend income 
of the British Virgin Island subsidiary to be directly taxable to the 
Company, notwithstanding that the British Virgin Islands does not tax such 
dividend income, and the British Virgin Island subsidiary does not 
distribute that dividend income to the Company, but retains it.  Income 
earned in foreign countries often is subject to Foreign income taxes.  In 
order to relieve double taxation, the US federal tax law generally allows US 
corporations a credit against their US tax liability in the year the foreign 
earnings become subject to US tax in the amount of the foreign taxes paid on 
those earnings.  The credit is limited, however, under complex limitation 
rules, to, in general, the US (pre-credit) tax imposed on the US 
corporation's foreign source income.  Further, complex rules exist for 
allocating and apportioning interest, research and development expenses and 
certain other expense deductions between US and foreign sources.  Limiting 
provisions of the source rules decrease the amount of foreign source income 
many US multinationals can generate.  Reduced foreign source income results 
in a smaller foreign tax credit limitation, as the limitation is based on 
the ratio of foreign source net income to total net income.  Further, 
separate income baskets exist for purposes of the foreign tax credit 
limitation, which makes it nearly impossible to reduce the effective foreign 
tax rate on higher-taxed foreign operating income by diluting income in the 
overall basket with relatively low-taxed foreign investment income.  These 
rules can prevent US multinationals from crediting all of the foreign taxes 
they pay.  To the extent that foreign taxes are not creditable, foreign 
source income bears a tax burden higher than the US tax rate.

HONG KONG TAXATION

   PROFITS TAX.  The Company is subject to profits tax on all profits 
(excluding capital profits) arising in or derived from Hong Kong. The source 
of income is therefore the relevant factor, and this is generally regarded 
as a question  of fact. There are certain situations in which the Hong Kong 
tax authorities are prepared to accept apportionment of chargeable profits, 
for example when a Hong Kong-based company has manufacturing facilities in 
the PRC. The proportion of income originating from the PRC and Hong Kong 
respectively in such situations is a question of fact.  However, where 
apportionment is appropriate, the Hong Kong tax authorities usually adopt a 
50:50 allocation unless compelling circumstances dictate otherwise. Profits 
tax is levied at the rate of 16.5% for corporations and 15.0% for 
unincorporated entities. Generally speaking, business losses may be carried 
forward indefinitely to be offset against future profits of the Company.

PRC TAXATION

   INCOME TAX.  The Company's investment is subject to the Income Tax Law of 
the PRC for Enterprises with Foreign Investment (the "Foreign Investment 
Enterprise Tax Law"). Pursuant to the Foreign Investment Enterprise Tax Law, 
Sino-foreign equity and contractual joint venture enterprises generally are 
subject to an income tax at an effective rate of 33%, which is comprised of 
a state tax of 30% and a local tax of 3%.

   The Shanghai and Dalian JV's, which were incorporated under the laws of 
the PRC, provide for enterprise income tax on their assessable income in 
accordance with the relevant regulations of the PRC, after considering all 
available tax benefits and allowances.  They are subject to Chinese 
enterprise income taxes at the applicable rate of 33%.

   VALUE-ADDED TAX ("VAT").  Effective January 1, 1994, all goods produced 
or processed in the PRC, other than real property and goods produced or 
processed for export, are subject to a new VAT at each stage or sale in the 
process of manufacture, processing and distribution through the sale to the 
ultimate consumer of the goods.  The new basic VAT rate for the Company is 
17% of the sale price of the item.  The seller of the goods adds 17% to the 
sale price of the item, separately invoiced (except in the case of retail 
sales), and collects the applicable amount of VAT through the sale of the 
item.  The amount of the seller's VAT liability to the Tax Bureau is 
calculated as the amount of sales multiplied by the applicable VAT rate.  
The amount of the seller's VAT liability may be reduced by deducting the 
invoiced amount of VAT included in the materials, parts and other items 
purchased by the seller and used in producing the goods.

   The Value-Added Tax Provisional Regulations do not permit the seller to 
deduct from its VAT liability the amount of VAT included in the purchase 
price of fixed assets purchased by the seller. Thus, although the book value 
of fixed assets, including plant and equipment purchased by the Company will 
be the depreciated cost (ordinarily the purchase price plus VAT) paid at the 
time of such purchase, the Company is not permitted to deduct from its VAT 
liability in respect of products sold.

   BUSINESS TAX.  The business tax applies to business activities that are 
not subject to the VAT. The business tax is payable by all individuals and 
enterprises that engage in taxable business, transfers of intangible 
property, or sales of immovable property in the PRC.  The business tax is 
imposed on a taxpayer when services are provided, intangible assets or real 
properties are transferred for consideration. Consideration includes 
payments in cash, in property, or in other forms of economic benefits. This 
tax is imposed at rates ranging from 3 percent. to 20 per cent.  Taxable 
businesses include transportation, postal and communications, construction, 
banking and finance, insurance, entertainment, cultural and sports 
activities and service industries. The Company's operations in China are 
subject to 5% business tax rate. 

                                    59

<PAGE>

   CONSUMPTION TAX.  The consumption tax is an excise tax applicable to 
certain taxable activities. It is a tax in addition to the VAT. The tax 
applies to Chinese enterprises and foreign investment enterprises engaged in 
taxable activities within the PRC. Taxable activities include manufacturing,
and importation of taxable goods. Taxable goods manufactured and used by a 
taxpayer  for the production of other taxable goods are not subject to the 
tax. Exports are exempt from this tax. Taxable goods include tobacco and 
liquor products, cosmetics, fireworks, gasoline, motorcycles and 
automobiles. These goods are taxed at rates ranging from 3% to 45%. 

   TAXATION OF DIVIDENDS FROM THE PRC.  Dividends distributed to the Company 
can be remitted from the PRC without any PRC taxation. Although the Foreign 
Investment Enterprise Tax Law provides that certain remittances of foreign 
exchange earnings from the PRC are subject to PRC withholding tax, dividends 
received by foreign investors from a foreign investment enterprise are 
exempt from withholding tax. The Company's PRC subsidiaries are qualified as 
foreign investment enterprises, so withholding tax is not applicable to 
dividends received by the Company from these subsidiaries.

   TAXATION OF DISPOSITION OF INTEREST IN PRC SUBSIDIARIES.  In the event 
the Company transfers its interest in its PRC subsidiaries, the amount 
received in excess of its original capital contribution would be subject to 
PRC withholding tax at the rate of 20%.

   In the event that the Company's PRC subsidiaries are liquidated, the 
portion of the balance of their assets or remaining property, after 
deducting undistributed profits, various funds and liquidation expenses, 
that exceeds the Company's paid-in capital would be treated as income from 
liquidation, which would be subject to income tax at the same rate that 
would apply to the Company's income as described under "Income Tax."

BRITISH VIRGIN ISLANDS TAXATION

   Under the International Business Companies Act (the "Act") of the British 
Virgin Islands ("BVI") as currently are in effect, a holder of common stock 
who is not a resident of BVI is exempt from BVI income tax on dividends paid 
with respect to the common stock and all holders of common stock are not 
liable to BVI income tax on gains realized during that year on sale or 
disposal of such shares the BVI does not impose a withholding tax on 
dividends paid by the company incorporated under the Act.

   There are no capital gains tax, gift or inheritance taxes levied by the 
BVI on companies incorporated under the Act.  In addition, the common stock 
is not subject to transfer taxes, stamp duties or similar charges.

   There is no income tax treaty or convention in effect between the United 
States and the BVI, nor, as far as the Company is aware, is any such treaty 
or convention currently being negotiated.


                               PLAN OF DISTRIBUTION 

   Global Financial Group (the "Selling Agent" or "Representative") has 
agreed, subject to the terms and conditions of the Selling Agent Agreement, 
to act as the exclusive agent for the Company to sell the Common Stock 
Shares and the Warrants offered hereby.  The Selling Agent has made no 
commitment to purchase or take down all or part of the Securities offered 
hereby, but agreed to sell a maximum of 375,000 Shares and 375,000 Warrants 
("Maximum Offering") on a "best efforts" and "all or nothing" basis within a 
period of 30 days following the date of this Prospectus ("Offering Period").   
No shares of common stock of Selling Shareholders will be sold to the public
in this Offering until Maximum Offering is first achieved.  In the event the 
Maximum Offering is not achieved prior to the expiration of the Offering 
Period, this Offering will terminate and all funds will be returned promptly 
to the subscribers without deduction therefrom or interest thereon. 

   The Selling Agent has advised the Company that it proposes to offer the 
shares of Common Stock and Warrants to the public at the public offering 
prices, respectively, set forth on the cover page of this Prospectus, and 
that it may allow, to selected dealers who are members of the National 
Association of Securities Dealers, Inc. (the "NASD") concessions, not in 
excess of $____ per Share ($_____ per Warrant) of which not in excess of  
per Share ($____ per Warrant) may be reallowed to other dealers who are 
members of the NASD.  After the public offering, the public offering price, 
concessions and reallowances may be changed by the Selling Agent.

                                    60

<PAGE>

   The Company has granted options to the Selling Agent exercisable during 
the 45-day period from the date of this Prospectus, to purchase up to 15% of 
additional shares and up to 15% of additional warrants, at the public 
offering price set forth on the cover page of this Prospectus, less the 
underwriting discounts and commissions.  The Selling Agent may exercise 
these options, respectively, in whole, or, from time to time, in part, 
solely for the purpose of covering over-allotments, if any, made in 
connection with the sale of the Shares and Warrants offered hereby.

   The Company has agreed to pay to the Selling Agent a non-accountable 
expense allowance representing 3% of the aggregate offering price of the 
securities offered hereby (plus 3% of the aggregate offering price of any 
Shares or Warrants purchased pursuant to the Representative's Over-Allotment 
Options), $25,000 of which has been paid to date and to reimburse the 
Representative for its legal fees incurred in connection with the offering, 
up to $20,000.  The Company has also agreed to additionally compensate the 
Representative through the sale to the Representative, for nominal 
consideration of $0.001 per warrant, of warrants (the "Representative 
Warrants I") entitling the holder thereof to purchase certain number of 
shares of Common Stock equal to 10% of the Common Stock sold by the 
Representative in this Offering (including the over-allotment option, if 
applicable), at a price of $4.80 (120% of the $4.00 per share offering 
price) for a period of five years commencing one year from the date of this 
Prospectus and through the sale to the Representative, for nominal 
consideration of $0.001 of a warrant to purchase certain number of warrants 
equal to 10% of the Warrants (including the over-allotment option, if 
applicable) sold by the Representative in this Offering, at a price of $0.40 
per warrant (120% of the $0.33 per warrant offering price) entitling the 
holder thereof to purchase certain number of shares of Common Stock at an 
exercise price of $6.00 per share for a period of five years commencing one 
year from the date of this Prospectus (the "Representative Warrants II").   
Warrants I and Warrants II, as well as the shares underlying such Warrants 
are registered hereby in this registration statement.  The Selling 
Stockholders agreed to pay to the Selling Agent a non-accountable expense 
allowance representing 3% of the aggregate offering price of the securities 
offered hereby by the Selling Stockholders, in addition to any applicable 
selling commissions.

   The public offering price of Common Stock has been determined by 
negotiations between the Company and the Selling Agent and are not 
necessarily related to the Company's asset value, net worth, limited public 
market or other established criteria of value.  Factors considered in 
determining the offering price of the securities and the exercise price and 
other items of the Warrants include the present state of the Company's 
development, the future prospects of the Company, an assessment of 
management, the general condition of the securities markets and other 
factors deemed relevant.

   Prior to this Offering, there was a limited public securities market for 
the Company's Common Stock.  The Company's Common Stock has been trading 
sporadically on the NASD's over-the-counter market on Bulletin Board.  The 
price of Common Stock and Warrant may be volatile to a degree that might not 
occur in securities that are more widely held or more actively traded.  The 
initial public offering price was negotiated by the Company and the 
Representative.  In determining the offering price, the Representative 
considered, among other things, the business potential and earning prospects 
of the Company and prevailing market conditions.

   In general, the rules of the Commission will prohibit the Selling Agent 
from making a market in the Common Stock during the "cooling off" period 
immediately preceding the commencement of sales in the offering.  The 
Commission has, however, adopted exemptions from these rules that permit 
passive market making under certain conditions.  These rules permit an 
Selling Agent to continue to make a market subject to the conditions, among 
others, that its bid not exceed the highest bid by a market maker not 
connected with the offering and that its net purchases on any one trading 
day not exceed prescribed limits.  Pursuant to these exemptions, certain 
Selling Agent, selling group members (if any) of their respective affiliates 
intend to engage in passive market making in the Common Stock during the 
cooling off period.

   The Company has agreed to indemnify the Selling Agent, any controlling 
person of an Selling Agent, and other persons related to the Selling Agent 
and identified in the Selling Agent Agreement, against certain liabilities, 
including liabilities arising (i) under the Securities Act, (ii) out of any 
untrue statement or material fact contained in the Registration Statement, 
this Prospectus, any amendments thereto, and certain other documents, or 
(iii) out of any omission of a material fact required to be stated therein 
or necessary to make the statements therein not misleading, unless the 
statement or omission is made in reliance upon and in conformity with 
written information furnished to the Company or on behalf of the Selling 
Agent for use in the document in which it was used.
 
                                    61

<PAGE>

LEGAL MATTERS

   The validity of the Securities offered hereby has been passed upon for 
the Company Iwona J. Alami, Esquire, Newport Beach, California.  Abdo & 
Abdo, P.A., Minneapolis, Minnesota, have served as counsel to the 
Representative in connection with this Offering.

                                     EXPERTS

   The consolidated financial statements of the Company for the year ended 
September 30, 1994, for the three months from October 1, 1994 to December 
31, 1994 and for the years ended December 31, 1995 and 1996 appearing in 
this Prospectus and Registration Statement have been audited by Arthur 
Andersen & Co., independent public accountants, as set forth in their report 
thereon appearing elsewhere herein, and are included in reliance upon such 
report given upon the authority of such firm as experts in accounting and 
auditing.

                                    62

<PAGE>

                          PHYSICAL SPA & FITNESS INC.


                           FINANCIAL STATEMENTS INDEX


Independent Auditors' Report of Arthur Andersen & Co.....................F-1

Consolidated Balance Sheets as of as of December 31, 
1996 and 1995............................................................F-2

Consolidated Statements of Operations for 
and the years ended December 31, 1996 and 1995, and
for the year ended September 30, 1994
and for the three months from October 1, 1994
to December 31, 1994.....................................................F-4

Consolidated Statements of Stockholders' Equity
the years ended December 31, 1996 and 1995, and
for the year ended September 30, 1994
and for the three months from October 1, 1994
to December 31, 1994.....................................................F-6

Consolidated Statements of Cash Flows for the 
years ended December 31, 1996 and 1995, and for
the year ended September 30, 1994
and for the three months from October 1, 1994
to December 31, 1994.....................................................F-8

Notes to Consolidated Financial Statements..............................F-11

Consolidated Balance Sheets as of June 30, 1997 
and December 31, 1996 (unaudited).......................................F-12

Consolidated Statements of Income for the six 
months ended June 30, 1997 and 1996 (unaudited).........................F-13

Consolidated Statements of Stockholders' Equity for 
the six months ended June 30, 1997 and 1996 (unaudited).................F-14

Consolidated Statements of Cash Flow for the six 
months ended June 30, 1997 and 1996 (unaudited).........................F-15


                                    63

<PAGE

                                   ARTHUR
                                  ANDERSEN


                                              Arthur Andersen & Co.
                                              Certified Public Accountants
                                              25/F Wang On Centre
                                              111 Connaught Road Central
                                              Hong Kong

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Physical Spa & Fitness Inc.



We have audited the accompanying consolidated balance sheets of Physical Spa 
& Fitness Inc. (a company incorporated in the United States of America) and 
its subsidiaries as of December 31, 1995 and 1996, and the related 
consolidated statements of income, cash flows, and changes in shareholders' 
equity for the year ended September 30, 1994, the three months from October 
1, 1994 to December 31, 1994 and the years ended December 31, 1995 and 1996 
expressed in Hong Kong Dollars.  These financial statements are the 
responsibility of the Company's management.  Our responsibility is to 
express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing 
standards in the United States of America.  Those standards require that we. 
plan and perform the audit to obtain reasonable assurance about whether the 
financial statements are free of material misstatement.  An audit includes 
examining, on a test basis, evidence. supporting the amounts and disclosures 
in the financial statements.  An audit also includes assessing the 
accounting principles used and significant estimates made by management, as 
well as evaluating the overall financial statement presentation.  We believe 
that audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Physical 
Spa & Fitness Inc. and its subsidiaries as of December 31, 1995 and 1996, 
and the results of their operations and their cash flows, for the year ended 
September 30, 1994, the three months from October 1, 1994 to December 31, 
1994 and the years ended December 31, 1995 and 1996, in conformity with 
generally accepted accounting principles in the United States of America.



/s/ Arthur Andersen & Co.

Hong Kong,
April 23,1997.


                                     -1-



<PAGE>

<TABLE>



                           PHYSICAL SPA & FITNESS INC. AND SUBSIDIARIES
                           --------------------------------------------

                             AUDITED CONSOLIDATED STATEMENTS OF INCOME
                             -----------------------------------------
                              FOR THE YEAR ENDED SEPTEMBER 30,1994,
                  THE THREE MONTHS FROM OCTOBER 1, 1994 TO DECEMBER 31, 1994 AND
                             THE YEARS ENDED DECEMBER 31,1995 AND 1996

                                                 AND

                             UNAUDITED CONSOLIDATED STATEMENT OF INCOME
                    FOR THE THREE MONTHS FROM OCTOBER 1, 1993 TO DECEMBER 31,1993

                                       (Amounts in thousands)
<CAPTION>
                        Year ended   Three months from October  Year ended
                       September 30,    1 to December 31      December 31,  Year ended December 31,
                           1994         1993         1994         1995               1996
                        ----------   ----------   ----------   ----------   ----------   ----------
                           HK$           HK$          HK$         HK$          HK$          US$
                                     (unaudited)
<S>                     <C>          <C>          <C>          <C>          <C>          <C>

Operating Revenues
  Fitness service          24,229        4,297        5,433       28,075       39,054        5,039
  Beauty treatments        42,463        7,651       14,343       53,059       72,260        9,324
  Others                    2,959          263        1,329        4,128        1,901          245
                        ----------   ----------   ----------   ----------   ----------   ----------
  Total operating 
    revenues               69,65l       12,211       21,105       85,262      113,215       14,608
                        ----------   ----------   ----------   ----------   ----------   ----------

Operating Expenses
  Salaries and commissions 17,787        4,926        4,727       18,609       23,797        3,071
  Rent and related 
    expenses               16,947        4,003        4,367       18,250       21,185        2,734

  Depreciation              6,877        1,963        2,456        8,885       11,393        1,470
  Other selling and
   administrative expenses 14,014        3,044        4,641       15,083       23,178        2,990
                        ----------   ----------   ----------   ----------   ----------   ----------
  Total operating 
    expenses                53,625       13,936       16,191       60,827       79,553       10,265

                        ----------   ----------   ----------   ----------   ----------   ----------

  Income (Loss) from

   operations              14,026       (1,725)       4,914       24,435       33,662        4,343
                        ----------   ----------   ----------   ----------   ----------   ----------

  Other (income), net        (879)        (152)        (189)        (790)        (885)        (114)
  Interest expenses         1,157          269          219        1,158          841          108
  Loss on shut down of a 
   beauty center              -            -          1,332          -            -            -
                        ----------   ----------   ----------   ----------   ----------   ----------
  Total non-operating
   (income) expenses          278          117        1,362          368          (44)          (6)
                        ----------   ----------   ----------   ----------   ----------   ----------
  Income (Loss) before income
   taxes and minority
   interests               13,748       (1,842)       3,552       24,067       33,706        4,349

  Provision for income 
   taxes                    1,779          -          1,169        4,434        8,699        1,122
                        ----------   ----------   ----------   ----------   ----------   ----------
  Income (Loss) before 
   minority interests      11,969       (1,842)       2,383       19,633       25,007        3,227

  Minority interests        1,149          (97)         683        2,100        2,211          285
                        ----------   ----------   ----------   ----------   ----------   ----------

  Net income(loss)         10,820       (1,745)       1,700       17,533       22,796        2,942
                        ==========   ==========   ==========   ==========   ==========   ==========
</TABLE>





Translation of amounts from Hong Kong Dollars into United States Dollars 
(US$) for the convenience of the reader has been made at the exchange rate 
quoted by the South China Morning Post on March 31, 1997 of US$l.00 = 
HK$7.75.  No representation is made that the Hong Kong Dollar amounts could 
have been, or could be, converted into United Stated Dollars, at that rate 
on March 31, 1997 or at any other certain rate.




                                    - 2 -


<PAGE>

               PHYSICAL SPA & FITNESS INC. AND SUBSIDIARIES
               --------------------------------------------
                  AUDITED CONSOLIDATED BALANCE SHEETS
                  -----------------------------------

                         DECEMBER 31,1995 AND 1996

          (Amounts in thousands. except number of shares and share data)

                                           December 31,
                                                1995      December 31, 1996
                                              --------   --------   --------
                                                HK$         HK$        US$
ASSETS
- ------

Current assets
   Cash and cash equivalents                      901      2,509        324
   Trade receivables                            7,232      7,276        939
   Rental and utility deposits                  3,033      4,735        611
   Prepayments to vendors and suppliers 
     and other current assets                   4,278     1l,808      1,524
   Inventories                                  1,695      6,456        833
   Due from related companies                     -        1,986        256
   Due from a shareholder - current portion    13,264      5,566        718
                                              --------   --------   --------
Total current assets                           30,403     40,336      5,205
                                              --------   --------   --------

Due from a shareholder - non-current portion      -       10,885      1,405
Prepayments for construction-in-progress          -       12,011      1,550
Property, plant and equipment, net             41,131     46,917      6,054
                                              --------   --------   --------
Total assets                                   71,534    110,149     14,214
                                              ========   ========   ========

LIABILITIES AND SHAREHOLDERS'
EQUITY
- -----------------------------
Current liabilities
   Short-term bank loans                        2,050      5,627       726
   Long-term bank loans - current portion       4,028      1,827       236
   Accounts payable and accrued expenses        5,036      8,316     1,073
   Obligations under finance leases - 
      current portion                              87      2,257       292
   Deferred income                             19,720     20,057     2,588
   Income taxes payable                         9,772     14,752     1,903
   Taxes other than income                        952      1,713       221
                                              --------   --------   --------
Total current liabilities                      41,645     54,549     7,039
                                              --------   --------   --------

Long-term bank loans                            1,066        240        31
Long-term loans from third parties             12,757     13,916     1,796
Loans from minority shareholders of 
   subsidiaries                                 6,360      5,160       666
Obligations under finance leases - non current
   portion                                         94      1,698       219
Deferred taxation                                 -        1,753       226
Minority interests                              4,540      4,857       627

Shareholders' equity:

Common stock, par value US$ 0.001 each 100
   million shares authorized; 10 million shares
   outstanding                                     78         78        10
Cumulative translation adjustment                 (37)        71         9
Retained earnings                               5,031     27,827      3,591
                                              --------   --------   --------

Total shareholders' equity                      5,072     27,976      3,610
                                              --------   --------   --------
Total liabilities and shareholders' equity     71,534    110,149     14,214
                                              ========   ========   ========

Translation of amounts from Hong Kong Dollars into United States Dollars 
(US$) for the convenience of the reader has been made at the exchange rate 
quoted by the South China Morning Post on March 31, 1997 of US$1.00 = 
HK$7.75.   No representation is made that the Hong Kong Dollar amounts could 
have been, or could be, converted into United States Dollars, at that rate 
on March 31, 1997 or at any other certain rate.


                                     -3-



<PAGE>

<TABLE>



                          PHYSICAL SPA & FITNESS INC.  AND SUBSIDIARIES
                          ----------------------------------------------

                           AUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
                           ---------------------------------------------
                              FOR THE YEAR ENDED SEPTEMBER 30, 1994,
                  THE THREE MONTHS FROM OCTOBER 1, 1994 TO DECEMBER 31,1994 AND
                             THE YEARS ENDED DECEMBER 31,1995 AND 1996


                                      (Amounts in thousands)
<CAPTION>
                                         Three months
                                         from October
                            Year ended     1, 1994 to    Year ended
                           September 30,   December 31,  December 31,     Year ended December 31,
                               1994           1994           1995                  1996
                           ------------   ------------   ------------   ------------   ------------
                               HK$            HK$            HK$            HK$            US$
<S>                        <C>            <C>            <C>            <C>            <C>
Cash flows from operating
   activities

   Net income                   10,820          1,700         17,533         22,796          2,942

   Adjustments to reconcile
   net income to net cash
   provided by operating
   activities:
   Interest income                (114)           -               (1)            (2)            (1)
   Interest expense for
      overdrafts and bank
      loans                        460            214          1,138            631             81
   Interest expense for
      finance leases               697              5             20            210             27
   Minority interests            1,149            683          2,100          2,211            285
   Depreciation                  6,877          2,456          8,885         11,393          1,470
   (Gain) Loss on disposal
      of fixed assets               (1)           -              230             18              2
   Loss on shut down of a
      beauty center                -            1,332            -              -              -

(Increase) Decrease in
   assets:
   Trade receivables,
     deposits,
     prepayments and
     other current assets       (4,039)        (2,828)        (5,975)        (9,276)        (1,197)
   Inventories                    (106)           -           (1,589)        (4,761)          (615)
   Due from related
     companies                   5,652            212          2,429         (1,986)          (256)

Increase (Decrease) in
   liabilities:
   Accounts payable and
     accrued expenses            6,726         (4,126)          (809)         3,280            424
   Due to related
     companies                     311           (311)           -              -              -
   Deferred income               1,752         (1,911)         4,518            337             43
   Income taxes payable          1,338            446          2,510          4,980            643
   Taxes other than income         712            974            662            761             98
   Deferred taxation               -              -              -            1,753            226
                           ------------   ------------   ------------   ------------   ------------

   Net cash provided by (used
     in) operating activities   32,234         (1,154)        31,651         32,345          4,172
                           ============   ============   ============   ============   ============


</TABLE>



                                     -4-




<PAGE>

<TABLE>



                           PHYSICAL SPA & FITNESS INC. AND SUBSIDIARIES

                           --------------------------------------------



                     AUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (Cont'd)

                     ---------------------------------------------
                                FOR THE YEAR ENDED SEPTEMBER 30, 1994,
                     THE THREE MONTHS FROM OCTOBER 1, 1994 TO DECEMBER 31, 1994 AND
                            THE YEARS ENDED DECEMBER 31, 1995 AND 1996

                                       (Amounts in thousands)
<CAPTION>
                                         Three months
                                         from October
                            Year ended     1, 1994 to    Year ended
                           September 30,   December 31,  December 31,     Year ended December 31,
                               1994           1994           1995                  1996
                           ------------   ------------   ------------   ------------   ------------
                               HK$            HK$            HK$            HK$            US$
<S>                        <C>            <C>            <C>            <C>            <C>
Cash flows from investing
   activities:
   Prepayments for
     construction-in-progress      -   -          -              -           (7,O84)          (914)
   Acquisition of property,
     plant and equipment       (23,435)          (351)       (20,427)       (18,291)        (2,360)
   Sales proceeds from
     disposal of property,
     plant and equipment             8             68          6,153          1,109            142
                           ------------   ------------   ------------   ------------   ------------
Net cash used in investing
     activities                (23,427)          (283)       (14,274)       (24,266)-       (3,132)
                           ------------   ------------   ------------   ------------   ------------
Cash flows from financing
   activities
   Interest income                 114            -                1              2              1
   Interest expense from
     overdraft and bank
     loans                        (460)          (214)        (1,138)          (631)           (81)
   Interest expense from
     finance leases               (697)            (5)           (20)          (210)           (27)
   Due from a shareholder       (1,525)           967          2,707         (3,187)          (411)
   Payment of dividend to 
     shareholder                   -              -          (29,979)           -              -
   Payment of dividend to
     minority shareholders         -              -              -           (2,821)          (364)
   Proceeds of long-term
     bank loans                  2,500          1,000          3,000          1,000            129
   Repayment of long-term
     bank loans                   (474)        (1,226)        (2,193)        (4,027)          (519)
   Proceeds of long-term
     loans from third parties      -              -           12,757          1,159            150
   Capital element of finance
     lease rental payments      (8,633)           (22)           (87)        (1,152)          (149)
   Capital contribution of the
     Chinese joint venture
     partner into a joint
     venture                       -              -              -              911            118
   Proceeds (Repayment) of
     loans from minority
     shareholders of
     subsidiaries                6,359            -              -           (1,200)          (155)
                           ------------   ------------   ------------   ------------   ------------
Net cash (used in) provided
  by financing activities       (2,816)           500        (14,952)       (10,156)        (1,308)
                           ------------   ------------   ------------   ------------   ------------
</TABLE>

                                                 -5-

<PAGE>
<TABLE>
              PHYSICAL SPA & FITNESS INC. AND SUBSIDIARIES
              --------------------------------------------

              AUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (Cont'd)
                     FOR THE YEAR ENDED SEPTEMBER 30, 1994,
          THE THREE MONTHS FROM OCTOBER 1, 1994 TO DECEMBER 31,1994, AND
                  THE YEARS ENDED DECEMBER 31, 1995 AND 1996

                           (Amounts in thousands)

<CAPTION>
                                         Three months
                                         from October
                            Year ended     1, 1994 to    Year ended
                           September 30,   December 31,  December 31,     Year ended December 31,
                               1994           1994           1995                  1996
                           ------------   ------------   ------------   ------------   ------------
                               HK$            HK$            HK$            HK$            US$
<S>                        <C>            <C>            <C>            <C>            <C>
Net increase (decrease) in
   cash and cash equivalents     5,991           (937)         2,425         (2,077)          (268)
Cash and cash equivalents,
   at beginning of
   period/year                  (8,591)        (2,640)        (3,609)        (1,149)          (148)
Cumulative translation
   adjustments                     (40)           (32)            35            108             14
                           ------------   ------------   ------------   ------------   ------------
Cash and cash equivalents,
   at end of period/year        (2,640)        (3,609)        (1,149)        (3,118)          (402)
                           ============   ============   ============   ============   ============

Analysis of cash and cash
   equivalents
   Cash and bank balances        1,494            639            901          2,509            324
   Short-term bank loans        (4,134)        (4,248)        (2,050)        (5,627)          (726)
                           ------------   ------------   ------------   ------------   ------------
                                (2,640)        (3,609)        (1,149)        (3,118)          (402)
                           ============   ============   ============   ============   ============
</TABLE>



Translation of amounts from Hong Kong Dollars into United States Dollars 

(US$) for the convenience of the reader has been made at the exchange rate 
quoted by the South China Morning Post on March 31, 1997 of US$1.00 = 
HK$7.75.  No representation is made that the Hong Kong Dollar amounts could 
have been, or could be, converted into United Stated Dollars, at that rate 
on March 31, 1997 or at any other certain rate.



                                     -6-




<PAGE>

<TABLE>



                PHYSICAL SPA & FITNESS INC. AND SUBSIDIARIES

                --------------------------------------------



                     AUDITED CONSOLIDATED STATEMENTS OF
                       CHANGES IN SHAREHOLDERS' EQUITY
                    FOR THE YEAR ENDED SEPTEMBER 30, 1994,
        THE THREE MONTHS FROM OCTOBER 1, 1994 TO DECEMBER 31, 1994 AND
                 THE YEARS ENDED DECEMBER 31, 1995 and 1996

             (Amounts in thousands, except number of shares)

<CAPTION>
                                                                       Cumulative
                                   Common      Common       Retained  Translations
                                   Stock        Stock       Earnings   Adjustments     Total
                                 ----------   ----------   ----------   ----------   ----------
                                   Number        HK$           HK$          HK$          HK$
<S>                              <C>          <C>          <C>          <C>          <C>
Balance at  September 30, 1993   10,000,000          78        4,957          -          5,035

Net income                              -           -         10,820          -         10,820
Translation adjustment                  -           -            -            (40)         (40)
                                 ----------   ----------   ----------   ----------   ----------
Balance at September 30, 1994    10,000,000          78       15,777          (40)      15,815

Net income                              -           -          1,700          -          1,700
Translation adjustment                  -   -       -            -            (32)         (32)
                                 ----------   ----------   ----------   ----------   ----------
Balance at December 31, 1994     10,000,000          78       17,477          (72)      17,483

Net Income                              -           -         17,533         -          17,533
Dividend paid                           -           -        (29,979)        -         (29,979)
Translation adjustment                  -           -            -             35           35
                                 ----------   ----------   ----------   ----------   ----------
Balance at December 31, 1995     10,000,000          78        5,031          (37)       5,072

Net income                              -           -         22,796          -         22,796
Translation adjustment                  -           -            -            108          108
                                 ----------   ----------   ----------   ----------   ----------

Balance at December 31, 1996     10,000,000          78       27,827           71       27,976
                                 ==========   ==========   ==========   ==========   ==========




                                              -7-
</TABLE>



<PAGE>



                PHYSICAL SPA & FITNESS INC. AND SUBSIDIARIES

                --------------------------------------------



                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                  ------------------------------------------

             (Amounts in thousands, except number of shares,
                per share data and unless otherwise stated)

1.  ORGANIZATION AND PRINCIPAL ACTIVITIES
- -----------------------------------------

Physical Spa & Fitness Inc. ("the Company") was incorporated on September 
21, 1988 under the laws of the United States of America under the name of 
Foreclosed Realty Exchange Inc.  The Company was incorporated with a share 
capital of 100 million common shares with par value of US$O.001 each.  10 
million common shares were issued and outstanding as of December 31, 1996.  
The Company is a U.S. public company listed on the National Association of 
Securities Dealers Bulletin Board.

Physical Beauty & Fitness Holdings Limited ("Physical Holdings") was 
incorporated (in March 8, 1996 under the laws of the British Virgin Islands 
("BVI") with a capital of one common share being held by a shareholder ("the 
Shareholder"), Physical Holdings has interests in various companies 
("Operating Subsidiaries") operating fitness and beauty centers ("Fitness 
Centres") and other related businesses Hong Kong and the People's Republic 
of China ("the PRC").

Pursuant to a Share Exchange Agreement entered into between the Company and 
Physical Holdings on August 8, 1996, the Shareholder transferred his 
controlling interest, in the outstanding stock, of Physical Holdings in 
exchange for 80% of the outstanding stock of the Company.  The transaction 
was completed on October 21, 1996 when the Company became the ultimate 
holding company of Physical Holdings and the Operating Subsidiaries.  As 
part of the above transaction, certain shareholders of the Company also 
transferred 990,000 common shares to Goodchild Investments Limited 
("Goodchild").  Accordingly, the Shareholder and Goodchild became the major 
shareholders of the Company.

On November 27, 1996, the Company changed its name to Physical Spa & 
Fitness, Inc.

The Shareholder's interests in the fitness and beauty centers in Hong Kong 
and the PRC and other related businesses were originally conducted through 
Physical Health Centre Hong Kong Limited ("Physical HK"), a Hong Kong, 
corporation established on March 2, 1990 by two principal shareholders ("the 
Principal Shareholders"), one of which is the Shareholder.  In 1994, the 
share capital was increased and additional shares were issued to the 
Principal Shareholders as well as other shareholders.

Physical HK was established to succeed to and continue the operation of two 
Fitness Centres and other related businesses previously operated by the 
Principal Shareholders in Hong Kong in the form of a sole proprietorship.


                                     -8-

<PAGE>

1.  ORGANIZATION AND PRINCIPAL ACTIVITIES (Cont'd)
- -----------------------------------------

During the period from 1990 to 1996, Physical HK and Physical Holdings 
expanded their scope of operations by acquiring and establishing, several 
subsidiary, companies and by forming Sino-foreign joint ventures in the PRC 
to operate six additional Fitness Centres in Hong Kong, two in Shanghai and 
one in Dalian, the PRC and other related businesses.  These subsidiary 
companies were all formerly jointly owned by the Principal Shareholders or 
solely by the Shareholder.  The respective equity interests were transferred 
by the Principal Shareholders to Physical HK or Physical Holdings throughout 
1993 to 1996 at the original cost of the respective investments.

On October 19, 1996, 91.4% of the equity interests of Physical HK was 
transferred by the Principal Shareholders and other shareholders of Physical 
HK to Physical Holdings at the par value of the shares transferred.  In 
addition, all the equity interests of Physical HK in various subsidiaries 
and a Sino-foreign joint venture were also transferred to Physical Holdings 
at the recorded cost of these investments.  The Company, Physical Holdings 
and the Operating Subsidiaries are collectively known as the Group.  They 
are all distinct legal entities with limited liability.

The transfer of the Shareholder's interests in Physical Holdings and the 
Operating Subsidiaries was a reorganization of companies under common 
control and has been accounted for effectively as a pooling of interests and 
the consolidated financial statements of the Company have been presented as 
if the Operating Subsidiaries had been owned by the Company since their date 
of incorporation or acquisition by the Shareholder whichever is later.




                                     -9-






<PAGE>
<TABLE>

1.  ORGANIZATION AND PRINCIPAL ACTIVITIES (Cont'd)
- -----------------------------------------
The details of Physical Holdings and Operating Subsidiaries and their 
principal activities as of the date of this report are summarized below:

<CAPTION>
                                Date of                      Equity interest
                              acquisition/    Place of        owned by the
Name of Company                formation     incorporation       Company       Principal 
activities
- --------------------------   -------------   -------------   ---------------   --------------------
                                                            Direct  Indirect
<S>                          <C>             <C>             <C>     <C>       <C>
Physical Beauty & Fitness    March 8, 1996   BVI             100%      -        Investment holding
  Holdings Limited ("Physical
  Holdings")

Physical Health Centre       March 2, 1990   Hong Kong      91.4%      -        Operating 5 Fitness 
  Hong Kong Limited ("Physical                                                  Centres in Hong  
  HK")                                                                          Kong

Regent Town Holdings         September 20,   BVI            88.5%      -        Investment holding
  Limited ("Regent")         1993 

Supreme Resources Limited    September 29,   Hong Kong      70%        -        Operating a beauty
  ("Supreme")                1994                                               treatment centre in 
                                                                                Hong Kong

Physical health Centre       September 29,   Hong Kong      100%       -        Investment holding
  (Zhong Shan) Limited       1994                                               (formerly operating 
  ("Zhongshan Physical")                                                        a beauty treatment 
  (formerly known as Famerich                                                   centre in Hong Kong
  Development Limited ("Famerich")

Zhongshan Physical Ladies'   October 29,     the PRC         -        95%       Operating a Fitness
  Club Ltd. (Owned by        1996                                               Centre in Zhongshan
  Zhongshan Physical)                                                           the PRC

Ever Growth limited ("Ever   September 29,   Hong Kong      100%       -        Property holding
  Growth")                   1994

Proline Holdings Limited     September 28,   BVI             -       88.5%      Investment holding
  ("Proline") (wholly owned  1994
  by Regent)   

Shanghai Physical Ladies'    September 28,   Hong Kong       -       88.5%      Investment holding
  Club Company Limited       1994
  ("Shanghai Physical")(wholly
  owned by Proline)

Shanghai Physical Ladies'    September 28,   The PRC         -       88.5%      Operating two 
  Club Co., Ltd. (owned by   1994                                               Fitness Centres in
  Shanghai Physical)                                                            Shanghai, the PRC

Mighty System Limited        December 15,    BVI            100%       -        Provision of 
  ("Mighty")                 1994                                               marketing services 
                                                                                for cosmetics sales

Jade Regal Holdings Limited  March 15, 1996  BVI            100%       -        Investment holding
  ("Jade Regal")

Physical Health Centre       March 15, 1996  Hong Kong       -        100%      Investment holding
  (Dalian) Limited ("Dalian
   Physical") (wholly owned by
   Jade Regal)

Dalian Physical Ladies' Club March 15, 1996  The PRC         -        90%       Operating a Fitness
  Co., Ltd. (90% owned by                                                       Centre in Dalian, 
  Dalian Physical)                                                              the PRC

Star Perfection Holdings     April 15, 1996  BVI             100%      -        Investment holding
  Limited ("Star Perfection")

Physical Health Centre       April 15, 1996  Hong Kong       -        100%      Investment holding
  (Shenzhen) Limited ("Shenzhen
  Physical") (wholly owned by
  Star Perfection)

Shenzhen Physical           August 16, 1996  The PRC         -         90%      Operating a Fitness
  Ladies' Club Co., Ltd.                                                        Centre in Shenzhen,
  (owned by "Shenzhen Physical")                                                the PRC


                                                 -10-
</TABLE>


<PAGE>

1.  ORGANIZATION AND PRINCIPAL ACTIVITIES (Cont'd)
- -----------------------------------------

Regent Town Holdings Limited ("Regent") was originally 67% owned by Physical 
HK upon its incorporation.  In June, 1995, Physical HK increased its equity 
interest to 83.5% by acquiring additional shares issued by Regent at the par 
value of the shares.  In June, 1996, 5% of the equity interests of Regent 
owned by a minority shareholder was acquired by the Shareholder (see Note 
6(d)).  All the shares owned by Physical HK and the Shareholder were then 
transferred to Physical Holdings at the original cost of investments to the 
Physical HK and the Shareholder.

Famerich was incorporated to operate a beauty treatment centre in Hong Kong. 
The business was closed down in late 1994 and the company became dormant 
thereafter.  The loss of HK$1,332 resulting from the shut down has been 
included in the consolidated statement of income for the three-month period 
from October 1 to December 31, 1994.  In June, 1996, Famerich changed its 
name to Zhongshan Physical and it then entered into a joint venture contract 
to establish a Sino-foreign co-operative joint venture for the provision of 
physical fitness and beauty treatment services through a Fitness Centre in 
the PRC. (see details below)



                                     -11-

<PAGE>

1.  ORGANIZATION AND PRINCIPAL ACTIVITIES (Cont'd)
- -----------------------------------------

The Group operates Fitness Centres in the PRC through some of its Operating, 
Subsidiaries which are Sino-foreign joint ventures established in the PRC. 
Detailed information in connection with these joint ventures is as follows:



<TABLE>
<CAPTION>
                                       Interests   Term
                              Type of    owned    of the
Name of the                    joint    by the     joint   Registered
Joint Venture      Location   venture   Group     venture    capital      Profit sharing 
arrangement
                                                                          Foreign         Chinese
                                                                          partner         partner
                                                                          -------         -------
<S>                <C>         <C>       <C>     <C>         <C>          <C>
Shanghai           Huangpu     Co-       88.5%   10 years    Originally   See arrangement of p.13
Physical Ladies'   and         operating                     US$1,000 in
Club Co., ltd.     Hongqiao,                                 cash and
("Shanghai JV")    Shanghai                                  increased
                                                             to US$2,000
                                                             in cash in
                                                             1995

Dalian Physical    Dalian      Equity  originally 12 years   Originally   Pro-rata to equity 
Ladies' Club                           at 55%                Rmb10,000    interests
Co., Ltd.                              and                   in cash and
("Dalian JV")                          changed               changed to
                                       to 90% in             Rmb1,000
                                       1996                  in cash and
                                                             Rmb9,000
                                                             in form of
                                                             fixed assets
                                                             and
                                                             renovation 
                                                             materials
                                                             in 1996

Shenzhen          Shenzhen     Co-     90%        10 years   HK$4,600     Pro-rata to equity
Physical                       operative                     in form of   interests
Ladies' Club                                                 cash and
Co. Ltd.                                                     fixed assets
("Shenzhen JV")              

Zhongshan         Zhongshan    Equity  95%       10 years    US$500 in    Pro-rata to equity
Physical Ladies                                              form of      interests
Club Co. Ltd.                                                cash and
("Zhongshan                                                  fixed assets
JV")



                                                -12-

</TABLE>



<PAGE>

1.  ORGANIZATION AND PRINCIPAL ACTIVITIES (Cont'd)
- -----------------------------------------

Other special provisions of these joint ventures are summarised as follows:

Shanghai JV
- -----------

Pursuant to an agreement between Physical HK and Shanghai Physical dated 
July 20, 1993, Shanghai Physical authorized Physical HK to enter into a 
joint venture contract ("the Contract") on its behalf with the Chinese joint 
venture partner.  Under this agreement, benefits, rights and obligations 
arising from the Contract belong to Shanghai Physical.  Physical HK 
contributed the required capital on behalf of Shanghai Physical.

According to the provisions of the Contract, Shanghai Physical contributed 
100% of the registered capital of the joint venture while the Chinese joint 
venture partner provided the premises in which the Fitness Centres are 
located.  Upon dissolution of the joint venture, all fixed assets of the 
joint venture will be assumed by the Chinese joint venture partner while 
Shanghai Physical will assume all the working capital, debts and outstanding 
obligations and commitments.  For the first three years of the joint 
venture, the Chinese joint venture partner will be entitled only to rent of 
Rmb950 per annum.  Thereafter, the rental payment will be increased by 10% 
per annum unless the inflation rate in the PRC is higher than 16%.  The 
Chinese joint venture partner has no further entitlement to the profits of 
the joint venture.

Shenzhen JV
- -----------

According to the laws in the PRC and the terms of the joint venture 
contract, both joint venture partners are obliged to fulfill their capital 
contribution requirements into the joint venture within a specified period 
of time after the issue of the business license.  As of the date of this 
report, however, both joint venture partners have not contributed the 
required capital according to the requirements of the contract.  Such 
default in the funding obligations will require renegotiations between the 
two partners and may also trigger default remedies as specified in the joint 
venture contract.  Further, a failure to meet regulatory time limits set by 
the State Administration of Industry and Commerce for capital contributions 
could result in the cancellation of the approval of the joint venture's 
business license.  Both joint venture partners are in the process of 
applying to the relevant authorities for an extension of such time limits.

 The joint venture has not yet commenced operations as of the date of this 
report.



                                     -13-



<PAGE>

1.  ORGANIZATION AND PRINCIPAL ACTIVITIES (Cont'd)
- -----------------------------------------

Zhongshan JV
- ------------

Similar to the Shenzhen JV, both joint venture partners have not yet 
fulfilled their required capital contribution obligations within the 
specified time limit.  The joint venture partners are in the process of 
applying for extension of such time limits from the relevant authorities.

On August 2, 1996, a supplementary agreement was signed between the joint 
venture partners to amend the provisions of the contract to the extent that 
all the benefits and liabilities of the joint venture will be assumed by 
Zhongshan Physical.  In return, the Chinese joint venture partner will be 
entitled to HK$30 per annum in the form of a technology introduction fee. 
The Chinese joint venture partner will not be entitled to share in the 
profits of the joint venture after receipt of the technology introduction 
fee.  The supplementary agreement is subject to the approval of the relevant 
PRC authorities.

The joint venture has not yet commenced operations as of the date of this 
report.



Since the Shanghai JV and the Dalian JV operate in the PRC, they are subject 
to special considerations and significant risks not typically associated 
with investments in equity securities of United States and Western European 
companies.  These include risks associated with, among others, the 
political, economic and legal environments and foreign currency exchange.  
These are described further in the following paragraphs:

POLITICAL ENVIRONMENT

The value of the Company's interests in the Shanghai and Dalian JVs may be 
adversely affected by significant political, economic and social 
uncertainties in the PRC.  A change in policies by the Chinese government 
could adversely affect the Company's interests in the Shanghai and Dalian 
JVs by, among other factors: changes in laws, regulations or the 
interpretation thereof; confiscatory taxation; restrictions on foreign 
currency conversion, imports or sources of suppliers; or the expropriation 
or nationalization of private enterprises.








                                     -14-


<PAGE>

1.  ORGANIZATION AND PRINCIPAL ACTIVITIES (Cont'd)
- -----------------------------------------

ECONOMIC ENVIRONMENT

The economy of the PRC differs significantly from the economies of the 
United States and Western Europe in such respects as structure, level of 
development, gross national product, growth rate, capital reinvestment, 
resource allocation, self-sufficiency, rate of inflation and balance of 
payments position, among others.  Only recently has the Chinese government 
encouraged substantial private economic activities.

The Chinese economy has experienced significant growth in the past five 
years, but such growth has been uneven among various sectors of the economy 
and geographic regions.  Actions by the Chinese central government to 
control inflation have significantly restrained economic expansion recently.  
Similar actions by the central government of the PRC in the future could 
have a significant adverse effect on economic conditions in the PRC and the 
economic prospects for the Group.

FOREIGN CURRENCY EXCHANGE

The Chinese central government imposes control over its foreign currency 
reserves through control over imports and through direct regulation of the 
conversion of its national currency into foreign currencies.  As a result, 
the Renminbi is not freely convertible into foreign currencies.

The Shanghai and Dalian JVs conduct substantially all of their business in 
the PRC, and their financial performance and condition are measured in terms 
of Renminbi.  The revenues and profits of the Shanghai and Dalian JVs are 
predominantly denominated in Renminbi, and will have to be converted to pay 
dividends to the Company in United States Dollars or Hong Kong Dollars.  
Should the Renminbi devalue against these currencies, such devaluation would 
have a material adverse effect on the Company's profits and the foreign 
currency equivalent of such profits repatriated by the Shanghai and Dalian 
JVs to the Company.  The Company currently is not able to hedge its exchange 
rate exposure in the PRC because neither the banks in the PRC nor any other 
financial institution authorized to engage in foreign exchange transactions 
offer forward exchange contracts.

LEGAL ENVIRONMENT

Since 1979, many laws and regulations dealing with economic matters in 
general and foreign investment in particular have been enacted in the PRC.  
However, the PRC still does not have a comprehensive system of laws and 
enforcement of existing laws may be uncertain and sporadic.


                                     -15-

<PAGE>

2.  BASIS OF PRESENTATION
- -------------------------

The financial year end date of Physical HK and the Operating Subsidiaries 
incorporated in Hong Kong and the BVI was September 30 up to September 30, 
1994 while the PRC joint ventures' financial year end is December 31.  
Pursuant to members' resolutions passed by Physical HK and the Operating 
Subsidiaries incorporated in Hong Kong and the BVI, their financial year end 
dates were all changed to December 31 in 1995.  For presentation purposes, 
the consolidated financial statements of the Group for the fifteen month 
period from October 1, 1994 to December 31, 1995 have been segregated to 
report the results of operations and cash flows for the three-month period 
from October 1, 1994 to December 31, 1994 separately from those for the 
twelve-month period from January 1, 1995 to December 31, 1995.

Unaudited stub period consolidated income statements of the Group for the 
three-month period from October 1, 1993 to December 31, 1993 are presented 
for comparison purposes.

The accompanying consolidated financial statements were prepared in 
accordance with generally accepted accounting principles in the United 
States of America ("US GAAP").  This basis of accounting differs from that 
used in the statutory financial statements of the BVI and Hong Kong 
Operating Subsidiaries and the PRC joint ventures, which were prepared in 
accordance with generally accepted accounting principles in Hong Kong ("HK 
GAAP") and the accounting principles and the relevant financial regulations 
applicable to enterprises with foreign investments as established by the 
Ministry of Finance of China ("PRC GAAP") respectively.


3.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- ----------------------------------------------

a.     Basis of Consolidation
- -----------------------------

The consolidated financial statements include the financial statements of 
the Company, its majority owned and controlled subsidiaries and joint 
ventures.  All material intercompany balances and transactions have been 
eliminated.

b.     Revenue & Deferred Income
- --------------------------------

Revenue represents membership fees and service income in connection with the 
provision of physical fitness and beauty treatment services and other 
related income, net of the related sales tax, if any.  Annual membership 
fees and service income and other related income are recognized when 
services are rendered.  During 1996, the Company changed its membership 
policy so that the annual membership fee was replaced by a non-refundable 
membership admission fee and monthly dues.  The admission fee is recognized 
in full as revenue upon membership being granted while the monthly dues are 
recognized as revenue on a monthly basis.

Deferred income represents membership fees and service fees billed but the 
related services, or portion of the services, have not yet been rendered.



                                     -16-


<PAGE>

3.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd)
- ----------------------------------------------

c.   Cash and Cash Equivalents
- ------------------------------

Cash and cash equivalents include cash on hand, demand deposits with banks 
and liquid investments with an original maturity of three months or less.

d.   Property Plant and Equipment
- ---------------------------------

Property, plant and equipment are stated at cost less accumulated 
depreciation.  Depreciation of property, plant and equipment is computed 
using the straight line method over the assets' estimated useful lives.  The 
estimated useful lives are as follows:

      Leasehold land held under long-term lease          Over the lease term
      Buildings                                               20 to 50 years
      Leasehold improvements                             Over the lease term
      Machinery and equipment                                  5 to 10 years
      Furniture and fixtures                                         5 years
      Computers                                                 4 to 5 years
      Motor vehicles                                            4 to 5 years

e.   Taxation: Income Taxes
- ---------------------------

No provision for withholding or U.S. federal income taxes or tax benefits on 
the undistributed earnings and/or losses of the Operating Subsidiaries has 
been provided as the earnings of the Operating Subsidiaries, in the opinion 
of the management, will be reinvested indefinitely.

Physical HK, Supreme, Zhongshan Physical, Ever Growth, Shanghai Physical, 
Dalian Physical and Shenzhen Physical were incorporated under the laws of 
Hong Kong.  They provide for Hong Kong profits tax at a rate of 16.5% on the 
basis of their income for financial reporting purposes, adjusted for income 
and expense items which are not assessable or deductible for income tax 
purposes.

Physical Holdings, Regent, Mighty, Proline, Jade Regal and Star Perfection 
were incorporated under the laws of BVI and under these laws, they are not 
subject to tax on income or on capital gains.

The Shanghai and Dalian JVs, which were incorporated under the laws of the 
PRC, provide for enterprise income tax on their assessable income in 
accordance with the relevant regulations of the PRC, after considering all 
available tax benefits and allowances.  They are subject to Chinese 
enterprise income taxes at the applicable tax rate of 33%.


                                     -17-


<PAGE>

3.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd)
- -----------------------------------------------

e.   Taxation: Income Taxes (Cont'd)
- ---------------------------

The Group provides for deferred income taxes using the liability method, by 
which deferred income taxes are recognized for all significant temporary 
differences between the tax and financial statement bases of assets and 
liabilities.  The tax consequences of those differences are classified as 
current or non-current based upon the classification of the related assets 
or liabilities in the financial statements.  A valuation allowance is 
provided for the portion of deferred tax assets that is not currently 
realizable, since the realization of these benefits depends upon the ability 
of the relevant entity to generate income in future years.

f.   Taxation: Sales Taxes
- --------------------------

According to the tax regulations promulgated by the PRC government which 
came into effect on January 1, 1994, the Shanghai and Dalian JVs are subject 
to Business Tax ("BT") calculated at 5% on the gross service income received 
by the joint venture.

BT is recognized on the accrual basis.  Sales revenue is recorded in the 
financial statements net of BT.

g.   Foreign Currency Translation
- ---------------------------------

The Company, Physical Holdings and the Hong Kong and BVI Operating 
Subsidiaries maintain their accounting books and records in Hong Kong 
dollars ("HK$").  Foreign currency transactions during the year are 
translated into HK$ at rates of exchange prevailing at the time of the 
transactions.  Monetary assets and liabilities denominated in foreign 
currencies at year end are translated at the rates of exchange prevailing at 
the balance sheet date.  Non-monetary assets and liabilities are translated 
at the rates of exchange prevailing at the time the asset or liability was 
acquired, Exchange gains or losses are recorded in the consolidated 
statements of income.

The PRC Operating Subsidiaries maintain their books and records in Renminbi.  
Foreign currency transactions are translated into Renminbi at the applicable 
exchange rate quoted by the People's Bank of China ("the unified exchange 
rate"), prevailing at the dates of the transactions.  Monetary assets and 
liabilities denominated in foreign currencies are translated into Renminbi 
using the applicable unified exchange rates at the balance sheet date.  The 
resulting exchange differences are included in the determination of income.



                                     -18-


<PAGE>

3.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd)
- -----------------------------------------------

g.   Foreign Currency Translation (Cont'd)
- ------------------------------------------

Renminbi is not freely convertible into foreign currencies.  All foreign 
exchange transactions involving Renminbi must take place either through the 
Bank of China or other institutions authorized to buy and sell foreign 
currencies, or at a swap centre.  Before January 1, 1994, the exchange rates 
used for transactions through the Bank of China and other authorized 
institutions were set by the government (the "official exchange rate") from 
time to time whereas the exchange rates available at the swap centres (the 
"swap centre rates") were determined largely by supply and demand.  The 
Chinese government announced the unification of the two-tier exchange rate 
systems in December 1993 effective January 1, 1994.  The unification brought 
the official exchange rate of the Renminbi in line with the swap centre 
rate.  The unification did not have a major impact on the consolidated 
financial statements of the Company under US GAAP.

On consolidation, the financial statements of the PRC Operating Subsidiaries 
are translated into Hong Kong Dollars using the closing rate method, whereby 
the balance sheet items are translated into Hong Kong Dollars using the 
unified exchange rates at the respective balance sheet dates.  The share 
capital and retained earnings are translated at historical unified exchange 
rates prevailing at the time of the transactions while income and expense 
items are translated at the average unified exchange rates for the 
years/period.  The resultant translation differences are recorded in the 
consolidated balance sheets as cumulative translation adjustments which are 
included as a separate account in shareholders' equity in the accompanying 
balance sheets.

h.   Finance Leases
- -------------------

Leases that substantially transfer to the Group all the rewards and risks of 
ownership of assets, other than legal title, are accounted for as finance 
leases.

Fixed assets held under finance leases are initially recorded at the present 
value of the minimum lease payments at the inception of the leases, with 
equivalent liabilities categorized as appropriate under current or non-
current liabilities.

Finance charges, which represent the difference between the minimum lease 
payments at the inception of the leases and the fair value of the assets 
acquired, are allocated to accounting periods over the period of the 
relevant leases so as to produce a constant periodic rate of charge on the 
outstanding balances.



                                     -19-


<PAGE>

3.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd)
- -----------------------------------------------

i.   Operating Leases
- --------------------

Leases where substantially all the rewards and risks of ownership of assets 
remain with the lessors are accounted for as operating leases.  Rental 
payments under operating leases are expensed as incurred.

j.   Related companies
- ----------------------

A related company is a company in which one or more of the directors or 
shareholders of the Company have direct or indirect beneficial interests.



4.   PROPERTY, PLANT AND EQUIPMENT
- ----------------------------------


                                                           December 31,
                                                     -----------------------
                                                        1995         1996
                                                     ----------   ----------
                                                         HK$          HK$

   Land and buildings                                    2,550        3,137
   Leasehold improvements                               32,282       40,143
   Machinery and equipment                              29,511       37,995
   Furniture and fixtures                                6,421        6,368
   Computers                                             1,456        1,586
   Motor vehicles                                          725          728
   Less: Accumulated depreciation                      (31,814)     (43,040)
                                                     ----------   ----------
   Net book value                                       41,131       46,917
                                                     ==========   ==========

As of December 31, 1996, the cost and accumulated depreciation of fixed 
assets held under finance leases amounted to approximately HK$4,927 and 
HK$132 respectively.





                                     -20-


<PAGE>

5.   TRADE RECEIVABLES
- ----------------------

Trade receivables comprised the following items:

                                                           December 31,
                                                     -----------------------
                                                        1995         1996
                                                     ----------   ----------
                                                         HK$          HK$

   Balances with a beauty product vendor                 6,295        2,097
   Corporate beauty package receivables                    -          4,854
   Others                                                  937          325
                                                     ----------   ----------
                                                         7,232        7,276
                                                     ==========   ==========

(a)  Balance with a beauty product vendor:

Pursuant to a marketing agreement between an Operating Subsidiary, Mighty, 
and a beauty product vendor ("the Vendor"), the Vendor agreed to pay 
marketing fees calculated at HK$500 per month from June 1994 to November 
1994 and HK$250 per month thereafter to Mighty for marketing services 
rendered for cosmetic sales up to May, 1996.  In addition, the Group also 
purchases beauty products from the Vendor.  On September 30, 1996, Mighty 
entered into an agreement with the Vendor for the settlement of the 
outstanding balances by three installments beginning December 31, 1996 to 
June 30, 1997.  The first installment of HK$2,800 due on December 31, 1996 
was settled by offsetting the cost of beauty products purchased by the Group 
from the Vendor during the 3 months from October 1 to December 31, 1996.  
The second installment of HK$1,000 was due on March 3l, 1997 and was settled 
in cash by the Vendor.  The outstanding balances with the Vendor are 
interest-free and unsecured.

The Vendor has also agreed to bear all custom duty and sales taxes in 
connection with beauty products sold to the Group and imported into and sold 
in the PRC by the Group which were estimated to be approximately HK$1,396 
and HK$7,544 as of December 31, 1995 and 1996 respectively.  As a result, 
the trade receivables from the Vendor have been offset against the custom 
duty and sales tax liabilities included under "Taxes other than income" in 
the accompanying consolidated balance sheets, as of December 31, 1995 and 
1996.








                                     -21-


<PAGE>
5.   TRADE RECEIVABLE (Cont'd)
- ---------------------

(b)   Corporate beauty packages receivables:

During 1996, two Operating Subsidiaries, Regent and Jade Regal, entered into 
several agreements with a third party company ("the Package Subscriber") for 
sales of corporate beauty packages ("the Packages") at a consideration of 
approximately HK$6,900.  The Packages were given away or resold by the 
Package Subscriber to its customers ("the ultimate users") for beauty 
treatments performed at the Fitness Centres of the Shanghai and Dalian JVs.  
Pursuant to the agreements, non-refundable redemption letters for each 
beauty treatment with prescribed expiry dates within one year of the date of 
the letters were issued by Regent and Jade Regal to the Package Subscriber 
which allowed the ultimate users to redeem the Packages at the Centres.  As 
of December 31, 1996, approximately HK$6,800 of the Packages had either been 
redeemed by the ultimate customers or had expired without being redeemed.  
This amount has been included as Beauty Treatment revenue in the 
consolidated income statement of the Group for the year ended December 3l, 
1996.  Similar arrangements have been made between Physical HK and the 
Vendor mentioned in (a) above.  Please refer to Note 6(a) for details.

On September 30, 1996, Regent and Jade Regal entered into an agreement with 
the Package Subscriber for the settlement of the outstanding balances by 
three installments from December 3l, 1996 to June 3O, l997.  The first 
installment of HK$2,000 due on December 31, 1996 was settled by a deposit 
paid on behalf of the Group to a contractor for the decoration of the new 
premises for a Fitness Centre in Hong Kong.  The second installment of 
HK$2,000 due on March 31, 1997 was settled in cash.

6.   RELATED PARTY TRANSACTIONS
- -------------------------------

The Group had the following transactions with related companies:


<TABLE>
<CAPTION>
                                                Three months ended               Year ended
                             Year ended     --------------------------   ---------------------------
                            September 30,   December 31,   December 31,   December 31,  December 31,
                                1994            1993          1994            1995          1996
                            -------------   ------------   -----------   ------------   ------------
                                 HK$             HK$           HK$            HK$            HK$
                                            (unaudited)
   <S>                           <C>             <C>            <C>            <C>              <C>           
   Rental of a director's
      quarters                       540            -             135            540            636
   Purchase of cosmetics and
      beauty products              1,955            -             416          2,246            -
   Purchase of beauty and
      fitness equipment            9,580            -             273            898            -
   Sales of beauty and fitness
      equipment                      295            -             -            1,367            793
   Purchase rebate received          542            -             -            1,208            -
   Management fee received           660            692           2               10             12

</TABLE>

Certain general and administrative expenses incurred by the Group companies 
during the relevant periods on behalf of the related companies were 
reimbursed by the respective related companies at cost.




                                     -22-


<PAGE>

6.   RELATED PARTY TRANSACTIONS (Cont'd)
- -------------------------------

The Principal Shareholders of the Group had beneficial interests in all the 
aforementioned related companies or the shareholders of the related 
companies were related to the Principal Shareholders.

In 1993, Physical HK extended a loan of HK$6,190 to a related company.  The 
loan was interest-bearing at 8.5% and was unsecured.  It was fully repaid by 
the related company in 1994.  For the year ended September 30, 1994, 
interest income of approximately HK$96 on such loans was included in the 
consolidated statements of income.

During the year ended December 31, 1996, Physical HK incurred training 
expenses of approximately HK$700 at no cost to other related companies.

The Group has also undertaken the following transactions with the Principal 
Shareholders who were also directors of the Group companies:

(a)   The Group made certain advances to the Shareholder during the years 
ended September 30, 1994, December 31, 1995, December 31, 1996 and the three 
months ended December 31, 1994 which were non interest-bearing, unsecured 
and repayable on demand.  These advances were repaid in cash, by payments 
made by the Shareholder on behalf of the Group or by off-setting the 
dividends declared by the Group and payable to the Shareholder against the 
amounts owed to the Group.  Dividends declared during the year ended 
December 31, 1995 were off-set against amounts owed by the Shareholder.  On 
March 26, 1997, the Group entered into a shareholder loan agreement ("the 
Agreement") with the Shareholder in respect of the outstanding balance of 
approximately $16,500 million owed by the Shareholder to the Group ("the 
Shareholder's Loan") as of December 31, 1996.  Pursuant to the Agreement, 
the Shareholder's Loan is unsecured and interest-bearing at the bank prime 
borrowing rate prevailing at the date of the Agreement.  The Shareholder 
will repay the Loan and the interest thereon in eight installments from June 
30, 1997 to March 31, 1999.  Accordingly, the amount from a shareholder was 
classified into current and non-current portions in line with the repayment 
schedule for presentation in the consolidated balance sheet as of December 
31, 1996.

During 1996, Physical HK entered into several agreements with the beauty 
product vendor ("the Vendor") mentioned in Note 5(a) for sales of corporate 
beauty packages at a consideration of approximately HK$7,600.  This amount 
has been included as Beauty Treatment revenue in the consolidated income 
statement of the Group for the year ended December 31, 1996.  All payments 
made by the Vendor relating to these corporate beauty packages were received 
by the Shareholder on behalf of Physical HK and included in the amount due 
from the Shareholder.  Up to December 31, 1996, approximately HK$2,500 had 
been repaid by the Shareholder to Physical HK.  The remaining, HK$5,100 due 
from the Shareholder in relation to this arrangement was included in the 
Shareholder's Loan balance as of December 31, 1996 mentioned above.



                                     -23-

<PAGE>

6.   RELATED PARTY TRANSACTIONS (Cont'd)
- -------------------------------

(b)   The Shareholder has also undertaken to indemnify the Group against any 
contingent liabilities including tax liabilities and claims that may result 
from the operating activities of the Group in Hong Kong, the PRC and 
elsewhere occurring before December 31, 1996.  Any such liabilities will be 
recorded as expenses by the Group.

(c)   In 1996, Physical HK made an advance to the Shareholder for the 
acquisition of a 5% equity interest in Regent from a minority shareholder 
("the Minority Shareholder") at a consideration of approximately HK$312.  In 
addition, an advance of approximately HK$1,200 was made to the Shareholder 
to repay a loan from the Minority Shareholder (see (d) below) on behalf of 
Regent.  These advances were included in the balance due from the 
Shareholder as mentioned in (a) above.  On November 13, 1996, the 
Shareholder transferred his equity interests in Regent acquired from a 
minority shareholder to Physical Holdings at cost and repaid the advance of 
approximately HK$1,200 made from Physical HK.  As a result, the Group 
increased its equity interest in Regent from 83.5% to 88.5%.

(d)   Pursuant to loan agreements between Regent and Supreme and their 
minority shareholders, certain loans were made to Regent and Supreme by 
their minority shareholders.  As of December 31, 1996, the outstanding loan 
balances amounted to approximately HK$5,160.  The loan balances are non-
interest bearing and unsecured.  The minority shareholders have agreed that 
the loans are repayable when Regent and Supreme are financially capable of 
doing so.

(e)   During the year ended December 31, 1996, minority shareholders of 
Physical HK agreed to assign the dividends declared and receivable from 
Physical HK for the year ended December 31, 1995 in the amount of 
approximately HK$2,821 to the Shareholder without any consideration.  The 
dividends so assigned were offset against the advances made by the Group to 
the Shareholder as mentioned in (a) above.






                                     -24-


<PAGE>

7.   SHORT-TERM BANK LOANS
- --------------------------

The short-term bank loans are secured and repayable within one year.  Please 
refer to Note 8 for details of security for such facilities.

Supplemental information with respect to the short-term bank loans was as 
follows:

                                                    Year ended December 31,
                                                 ---------------------------
                                                    1995           1996
                                                 ------------   ------------
Maximum amount outstanding during the year        HK$   5,156   HK$    5,626
Average amount outstanding during the year        HK$   3,911   HK$    4,517
Weighted average interest rate at the end 
   of the year                                            11%            11%
Weighted average interest rate during the year            11%             9%


8.   LONG-TERM BANK LOANS
- -------------------------

Long-term bank loans bear interest at 11.25% p.a. on the outstanding 
balances.  As of December 31, 1996, the loans are repayable as follows:

                                                            HK$

   1997                                                    1,827
   1998                                                      240
                                                      -----------
   Total                                                   2,067
                                                      ===========

As of December 31, 1996, the Group had various banking facilities available 
from financial institutions amounting to approximately HK$8,759.  These 
facilities were secured by:

i.    leasehold property in Hong Kong owned by Evergrowth;

ii.   leasehold property in Hong Kong owned by relatives of the Principal 
Shareholders;

iii.  leasehold property in Hong Kong owned by a related company;

iv.   personal guarantees from the Principal Shareholders and their 
relatives;

v.    joint and several guarantees for $5,248 from the Principal 
Shareholders; and

vi.   foreign currency fixed deposit of AUD47 from relatives of the 
Principal Shareholders.



                                     -25-


<PAGE>

9.   PROVISION FOR INCOME TAXES
- -------------------------------

Hong Kong profits tax was provided at 16.5% on the assessable profits of 
Physical HK.

Enterprise income tax was provided at 33% on the assessable income of the 
Shanghai and Dalian JVs in accordance with the relevant tax regulations of 
the PRC.

The other BVI and Hong Kong Operating Subsidiaries, except Physical HK, did 
not provide for any income taxes during the period/years as they did not 
have any assessable income.

The combined tax provision in each period was currently payable, except for 
the year ended December 31, 1996, when HK$6,946 of the provision was 
currently payable and HK$1,753 was deferred.

The reconciliation of the effective income tax rate based on income before 
income taxes and minority interests stated in the consolidated statements of 
income to the statutory income tax rate in Hong Kong, the PRC and the BVI is 
as follows:


<TABLE>
<CAPTION>
                           Year ended  Three months from October 1, to           Year ended
                          September 30,          December 31,                   December 31,
                              1994            1993           1994           1995          1996
                          -------------  -------------  -------------  -------------  -------------
                                          (unaudited)
<S>                             <C>           <C>            <C>            <C>             <C>
Weighted average statutory
   tax rate                      15.9%          17.5%          23.5%          17.0%          17 1%

Permanent Differences
   Tax loss incurred              -            (17.5%)         -              -              -
   Loss on shut down of a
   beauty centre                  -             -               6.2%          -              -
   Non-deductible
   expenses                       -             -              -              -              -

Timing differences for which
   no benefit has been
   recognized due to
   establishment of valuation
   allowance
   - Excess of accelerated
     depreciation allowances
     on fixed assets             (3.7%)         -              -              -              -
   - Write-off of pre-
     opening expenses             2.9%          -               2.3%          -              -
     Restatement of deferred
     income                      (3.0%)         -              -               0.9%          -
     Restatement of
     purchase returns             -             -               2.5%          -              -

Timing differences which
   give rise to the provision
   of deferred taxation
   - Accelerated
     depreciation allowances
     on fixed assets              -             -              -              -               7.1%
   - Restatement of deferred
     income                       -             -              -              -               1.6%

Others                             O.8%         -              (1.5%)         0.10%          -
                          -------------  -------------  -------------  -------------  -------------

Effective tax rate                12.9%          0.0%          33.0%          18.0%          25.8%
                          =============  =============  =============  =============  =============




</TABLE>


                                     -26-


<PAGE>

9.   PROVISION FOR INCOME TAXES (Cont'd)
- -------------------------------

The tax impact of temporary differences between financial and taxable income 
that give rise to deferred tax (assets)liabilities are principally related 
to the following:

                                                           December 31,
                                                      ----------------------
                                                         1995        1996
                                                      ----------  ----------
                                                          HK$         HK$

Accelerated depreciation allowances on fixed assets
   in Hong Kong                                            2,180       1,753

Restatement of deferred fitness and beauty income         (2,393)        -

Valuation allowance for deferred tax assets                  213         -
                                                      ----------  ----------
   Total                                                     -         1,753
                                                      ==========  ==========

10.   OBLIGATIONS AND COMMITMENTS
- ---------------------------------

As of December 31, 1996, the Group had the following obligations and 
commitments:

a.   Operating leases
- ---------------------

Physical HK and the Shanghai and Dalian JVs lease the premises of their 
Fitness Centres.  The total amount of lease commitments as of December 31, 
1996 amounted to HK$151,209 payable as follows:

                                                             HK$

Year ending December 31,
   1997                                                       29,701
   1998                                                       24,958
   1999                                                       23,975
   2000                                                       17,747
   2001                                                       16,846
   Later years                                                37,982
                                                           ----------
   Total lease commitment                                    151,209
                                                           ==========




                                     -27-


<PAGE>

10.   OBLIGATION AND COMMITMENTS (Cont'd)
- --------------------------------

b.   Obligations under finance leases
- -------------------------------------

Physical HK leases fitness equipment and motor vehicles under several 
finance leases with lease terms extending from 1994 to 1999.  The scheduled 
future minimum lease payments as of December 31, 1996 were as follows:


Year ending December 31,                                     HK$

   1997                                                        2,641
   1998                                                        1,934
   1999                                                           58
                                                           ----------
   Total minimum lease payments                                4,633

Less: amount representing interest                               678
                                                           ----------

Present value of net minimum lease payments                    3,955
                                                           ==========

c.   Long-term loans payable and Share options to lenders
- ---------------------------------------------------------

Pursuant to five separate loan agreements entered into between Physical HK 
and five third party lenders ("the Lenders") in 1995 and 1996, Physical HK 
borrowed a sum of approximately US$1,800 (HK$13,916) ("the Loans") from the 
Lenders.  The Loans will be fully repayable in 1998, twenty-four months 
after the drawdown dates ("the Loan Periods").  The Loans bear interest at 
three percent over the prevailing prime rate after the first eighteen months 
from the respective drawdown dates ("the Interest-free Period").

According to the provisions of the same loan agreements, the Lenders were 
granted share purchase options ("the Options") to purchase 0.2% to 2.4% of 
the outstanding capital of Physical HK from the Shareholder at a value of 
HK$l per share during the Loan Periods.  The Lenders also agreed to assign 
the Loans owed to them by Physical HK to the Shareholder at a value of HK$l 
per share once the options are exercised.  There are also provisions in the 
agreements that the Lenders can sell the shares to the public or back to the 
Shareholder if the Group obtains a flotation during the Loan Periods.  Up to 
the date of this report, the Lenders have not exercised any of the Options.

d.   Capital commitments
- ------------------------

As of December 31, 1996, the Group had outstanding capital commitments in 
relation to the purchase of fitness equipment and leasehold improvements of 
new Fitness Centres of approximately HK$33,615.

Subsequent to December 31, 1996, the Group entered into two agreements with 
a vendor for the purchase of fitness equipment with a total commitment 
amount of approximately HK$3,290.


                                     -28-


<PAGE>

11.   RETIREMENT PLANS
- ----------------------

As stipulated by the regulations of the Chinese government, all of the 
Chinese staff of the Shanghai and Dalian JVs are entitled to an annual 
pension on retirement, which is equal to their basic salaries at their 
retirement dates.  The Chinese government is responsible for the pension 
liability to these retired staff.  The Shanghai and Dalian JVs are only 
required to make specified contributions to the state-sponsored retirement 
plan calculated at 30% of the basic salary of the staff.


12.   SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
- -------------------------------------------------------

                                    Three months
                                       ended
                                      December  Year ended December 31,
                                      31, 1994     1995         1996
                                     ----------  ----------  ----------
                                         HK$        HK$          HK$

Cash paid for:
   Interest expense                       219        1,158         841
   Income taxes                           232        2,415       3,238


13.   OTHER SUPPLEMENTAL INFORMATION
- ------------------------------------

The following items are included in the consolidated statements of income.

                                 Three months
                    Year ended       ended
                   September 30,    December     Year ended December 31,
                       1994        31, 1994         1995           1996
                   ------------   ------------   ------------   ------------
                        HK$           HK$            HK$            HK$

Foreign exchange gain       31            139            109              1
Interest expenses on
   finance leases          697              5             20            210
   Interest expenses on
   overdrafts and bank
   loans                   460            214          1,138            631
Interest income            114            -                1              2
Sales taxes                460            332            504          1,216
Rental expenses under
   operating leases     16,947          4,367         18,250         21,185



                                     -29-

<PAGE>

14.   DEDICATED CAPITAL
- -----------------------

In accordance with the relevant laws and regulations for Sino-foreign joint 
venture enterprises, the Shanghai and Dalian JVs maintain discretionary 
dedicated capital, which includes a general reserve fund, an enterprise 
expansion fund and a staff welfare and incentive bonus fund.  The Board of 
Directors of the Shanghai and Dalian JVS will determine on an annual basis 
the amount of the annual appropriations to dedicated capital.  Since their 
inception, the Shanghai and Dalian JVs have not made any such appropriations 
as they incurred losses during these periods.


15.   DISTRIBUTION OF PROFIT
- ----------------------------

Dividends from the Shanghai and Dalian JVs will be declared based on the 
profits as reported in the statutory financial statements.  Such profits 
will be different from the amounts reported under US GAAP.  Up to December 
31, 1996, no distribution had been made by the Shanghai and Dalian JVs as 
they incurred losses during these periods.

Physical HK proposed and paid dividends of HK$32,800 for the year ended 
December 31, 1995 on the outstanding Common Stock.  As mentioned in 6(a) and 
(e), dividends payable to the Shareholder in the amount of HK$29,979 were 
utilized to offset the balances owed by him to the Group.  Dividends payable 
to the minority shareholders of Physical HK in the amount of HKS2,821 were 
assigned to the Shareholder without any consideration.  They were utilized 
to offset the advances made by the Group to him as noted in Note 6(a).

In the opinion of management, any undistributed earnings and/or losses of 
Physical Holdings and the Operating Subsidiaries will be reinvested 
indefinitely.



16.   STOCK OPTION PLAN
- -----------------------

The Company has a Stock Option Plan ("the Plan") which was adopted by the 
Company's stockholders and its Board of Directors on April 23, 1997.  Under 
the Plan, the Company may issue incentive stock options, non-qualified 
options, restricted stock grants, and stock appreciation rights to selected 
directors, officers, advisors and employees of the Company.  A total of 
500,000 shares of Common Stock of the Company are reserved for issuance 
under the Plan, Stock options ("the Options") may be granted as non-
qualified or incentive options.  Incentive stock options may not be granted 
at a price less than the fair market value of the stock as of the date of 
grant while nonqualified stock options may not be granted at a price less 
than 85% of the fair market value of the stock as of the date of grant.  The 
Plan will be administered by an Option Committee ("the Committee") which is 
to be composed of two or more disinterested directors of the Board of 
Directors.  The Option can be exercised during a period of time fixed by the 
Committee except that no option may be exercised more than ten years after 
the date of grant or three years after death or disability, whichever is 
later.  As of the date of this report, no stock options have been granted by 
the Company.



                                     -30-


<PAGE>

17.   SUBSEQUENT EVENTS
- -----------------------

The Group made additional net advances to the Shareholder amounting to 
approximately HK$6,000 subsequent to December 31, 1996.  The amount was 
repaid by the Shareholder in April, 1997.








                                     -31-


<PAGE>




                  PHYSICAL SPA & FITNESS INC. AND SUBSIDIARIES
                  --------------------------------------------

                   UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                   -------------------------------------------

                      FOR THE SIX MONTHS ENDED JUNE 30, 1997
                      --------------------------------------


<PAGE>

                  PHYSICAL SPA & FITNESS INC. AND SUBSIDIARIES
                  --------------------------------------------

                      UNAUDITED CONSOLIDATED BALANCE SHEETS
                   -------------------------------------------

                     AS OF JUNE 30, 1997 AND DECEMBER 31, 1996
                     -----------------------------------------

                             (Amounts in thousands)


                                           June 30, 1997     December 31, 1996
                                         --------  --------  --------  --------
                                           HK$       US$        HK$       US$
ASSETS
- ------
Current assets:
  Cash and equivalents                     2,174       281     2,509       324
  Trade receivables                        6,542       844     7,276       939
  Rental and utility deposits              7,781     1,004     4,735       611
  Prepayments to vendors and suppliers
     and other current assets              7,577       977    11,808     1,523
  Inventories                              6,137       792     6,456       833
  Due from related companies                 341        44     1,986       256
  Due from a shareholder                   9,538     1,231     5,566       718
                                         --------  --------  --------  --------
Total current assets                      40,090     5,173    40,336     5,204
                                         --------  --------  --------  --------

Due from a shareholder - non current
    portion                                6,712       866    10,885     1,405
Property, plant and equipment, net        68,917     8,892    46,917     6,054
Prepayment for construction-in-progress   28,866     3,725    12,011     1,550
                                         --------  --------  --------  --------
Total assets                             144,585    18,656   110,149    14,214
                                         ========  ========  ========  ========

LIABILITIES AND SHAREHOLDERS'
  EQUITY
- -----------------------------
Current liabilities
  Short-term bank loans                    6,968       899     5,626       726
  Long-term bank loans - current portion   7,468       964     1,828       236
  Accounts payable and accrued expenses    6,288       811     8,317     1,073
  Obligation under finance lease - 
    current portion                        4,909       633     2,257       291
  Deferred income                         21,811     2,814    20,057     2,588
  Income taxes payable                    13,789     1,779    14,752     1,904
  Taxes other than income                  1,758       227     1,713       221
                                         --------  --------  --------  --------
Total current liabilities                 62,990     8,127    54,549     7,039
                                         --------  --------  --------  --------

Long-term bank loans                       3,894       502       240        31
Long-term loans from third parties        13,916     1,796    13,916     1,796
Loans from minority shareholders of
    subsidiaries                           5,160       666     5,160       666
Obligations under finance lease - non
    current portion                       10,333     1,333     1,698       219
Deferred taxation                          2,422       313     1,753       226
Minority interests                         6,074       784     4,857       627

Shareholders' equity:

Common stock                                  78        10        78        10
Cumulative translation adjustment            101        13        71         9
Retained earnings                         39,616     5,112    27,827     3,590
                                         --------  --------  --------  --------
Total shareholders' equity                39,796     5,135    27,976     3,610
                                         --------  --------  --------  --------
Total liabilities and shareholders'
    equity                               144,585    18,656   110,149    14,214
                                         ========  ========  ========  ========


<PAGE>

                  PHYSICAL SPA & FITNESS INC. AND SUBSIDIARIES
                  --------------------------------------------

                  UNAUDITED CONSOLIDATED STATEMENT OF INCOME
                  ------------------------------------------

                               FOR THE SIX MONTHS
                               ------------------

                          ENDED JUNE 30, 1997 AND 1996
                          ----------------------------

                             (Amounts in thousands)


                                           June 30, 1997       June 30, 1996
                                         --------  --------  --------  --------
                                           HK$        US$       HK$      US$
Operating Revenues
  Fitness service                         30,849     3,981    16,817     2,170
  Beauty treatments                       35,033     4,520    35,551     4,587
  Others                                      63         8     1,808       233
                                         --------  --------  --------  --------
  Total operating revenues                65,945     8,509    54,176     6,990
                                         --------  --------  --------  --------
Operating Expenses
  Salaries and commissions                16,083     2,075    10,914     1,408
  Rent and related expenses               13,108     1,691    10,313     1,331
  Depreciation                             6,091       786     5,499       710
  Other selling and administrative
    expenses                              14,318     1,847    13,828     1,784
                                         --------  --------  --------  --------
  Total operating expenses                49,600     6,400    40,554     5,233
                                         --------  --------  --------  --------
  Income (Loss) from operations           16,345     2,109    13,622     1,757

Other expenses (income),net               (1,254)     (162)     (389)      (50)
Interest expenses                          1,249       161       377        49
                                         --------  --------  --------  --------
  Total non-operating expenses                (5)       (1)      (12)       (1)
                                         --------  --------  --------  --------
Income (Loss) before Income taxes
    and minority interests                16,350     2,110    13,634     1,758

Provision for Income taxes                (2,677)     (345)   (3,266)     (421)
Provision for deferred taxes                (669)      (86)     (877)     (113)
                                         --------  --------  --------  --------

  Income (Loss) before minority 
    interests                             13,004     1,679     9,491     1,224

Minority interests                        (1,214)     (157)     (765)      (99)
                                         --------  --------  --------  --------
  Net income (loss)                       11,790     1,522     8,726     1,125
                                         ========  ========  ========  ========


<PAGE>

                  PHYSICAL SPA & FITNESS INC. AND SUBSIDIARIES
                  --------------------------------------------

                UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
                -----------------------------------------------

                               FOR THE SIX MONTHS
                             -----------------------

                          ENDED JUNE 30, 1997 AND 1996
                          ----------------------------

                             (Amounts in thousands)


                                           June 30, 1997       June 30, 1996
                                         --------  --------  --------  --------
                                           HK$        US$       KH$      US$
Cash flows from operating activities:
  Net Income                              11,790     1,522     8,726     1,125

Adjustments to reconcile net income
  to net cash provided by
  operating activities:
  Interest income                           (867)     (112)       (2)       (1)
  Interest expenses for
    overdrafts and bank loans                645        83       320        41
    finance leases                           604        78        57         8
  Minority interests                       1,214       157       765        99
  Depreciation                             6,091       786     5,499       710
(Gain) Loss on disposal
    of fixed assets                           (3)       (1)        1         1

(Increase) Decrease in assets:
  Trade receivable, deposits,
    prepayments and other
    current assets                         1,919       248     1,425       184
  Inventories                                319        41    (1,137)     (147)
  Due from related companies               1,645       212    (1,288)     (166)

Increase (Decrease) in liabilities:
  Accounts payable and
    accrued expenses                      (2,029)     (262)     (274)      (35)
  Deferred income                          1,754       226     5,040       650
  Income taxes payable                      (963)     (124)    2,871       370
  Taxes other than Income                     45         6       532        69
  Deferred taxation                          669        86       877       113
                                         --------  --------  --------  --------
net cash provided by (used in)
  operating activities                    22,833     2,946    23,412     3,021
                                         --------  --------  --------  --------



<PAGE>

                  PHYSICAL SPA & FITNESS INC. AND SUBSIDIARIES
                  --------------------------------------------

                              

                                                          Cumulative
                            Common     Common   Retained  Translations
                             Stock      Stock   Earnings  Adjustments   Total
                             Number       HK$     HK$         HK$         HK$

Balance at September 30, 
   1993                     10,000,000     78     4,957            -     5,035

Net income                          -       -    10,820            -    10,820
Translation adjustment              -       -         -          (40)      (40)
                            ----------  ------  --------  -----------  --------
Balance at September 30,
    1994                    10,000,000     78    15,777          (40)   15,815

Net income                          -       -     1,700            -     1,700
Translation adjustment              -       -         -          (32)      (32)
                            ----------  ------  --------  -----------  --------
Balance at December 31,
    1994                    10,000,000     78    17,477          (72)   17,483

Net income                          -       -    17,533            -    17,533
Dividend paid                       -       -   (29,979)           -   (29,979)
Translation adjustment              -       -         -           35        35
                            ----------  ------  --------  -----------  --------
Balance at December 31,
    1995                    10,000,000     78     5,031          (37)    5,072

Net income                          -       -    22,796            -    22,796
Translation adjustment              -       -         -          108       108
                            ----------  ------  --------  -----------  --------
Balance at December 31,
    1996                    10,000,000     78    27,827           71    27,976

Net income                          -       -    11,790            -    11,790
Translation adjustment              -       -         -           30        30
                            ----------  ------  --------  -----------  --------
Balance at June 30, 1997    10,000,000     78    39,617           101   39,796
                            ==========  ======  ========  ============  =======





<PAGE>
============================================================================ 

No dealer, salesman or other person is authorized to give any information or 
to make any representations not contained in this Prospectus in connection 
with the offer made hereby, and, if given or made, such information or 
representations must not be relied upon as having been authorized by the 
Company, any Selling Shareholder or the Selling Agent.  This Prospectus does 
not constitute an offer to sell or a solicitation to an offer to buy the 
securities offered hereby to any person in any state or other jurisdiction 
in which such offer or solicitation would be unlawful.  Neither the delivery 
of this Prospectus nor any sale made hereunder shall, under any 
circumstances, create any implication that the information contained herein 
is correct as of any time subsequent to the date hereof.



                          -------------------------

                              TABLE OF CONTENTS
                                                       Page

Prospectus Summary      
Risk Factors      
The Company      
Use of Proceeds      
Dilution      
Capitalization      
Market Price of Common Stock      
Selected Financial Data      
Management's Discussion and Analysis 
  of Financial Condition and Results
  of Operations      
Business       
Management      
Certain Relationships and Related
 Transactions      
Principal and Selling Stockholders      
Description of Securities      
Plan of Distribution      
Legal Matters      
Experts      
Index to Financial Statements      
Independent Auditors' Report      
Consolidated Financial Statements      


                          -------------------------
                                    64

<PAGE>

============================================================================

                       PHYSICAL SPA & FITNESS  INC.

   

                                562,500 SHARES


                               375,000 WARRANTS




                              ------------------

                                  PROSPECTUS

                              ------------------






                              ____________, 1997






 
                          GLOBAL FINANCIAL GROUP 



                                    65

<PAGE>

                           PHYSICAL SPA & FITNESS INC.

                                    PART II

                    INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24.   INDEMNIFICATION OF DIRECTORS AND OFFICERS.
- -------    -----------------------------------------

   The Delaware Corporation Law and the Company's Certificate of 
Incorporation and Bylaws authorize indemnification of a director, officer, 
employee or agent of the Company against expenses incurred by him or her in 
connection with any action, suit, or proceeding to which such person is 
named a party by reason of having acted or served in such capacity, except 
for liabilities arising from such person's own misconduct or negligence in 
performance of duty.  In addition, even a director, officer, employee or 
agent of the Company who was found liable for misconduct or negligence in 
the performance of duty may obtain such indemnification if, in view of all 
the circumstances in the case, a court of competent jurisdiction determines 
such person is fairly and reasonably entitled to indemnification.  Insofar 
as indemnification for liabilities arising under the Securities Act of 1933 
(the "Act") may be permitted to directors, officers, or persons controlling 
the Company pursuant to the foregoing provisions, the Company has been 
informed that in the opinion of the Securities and Exchange Commission, such 
indemnification is against public policy as expressed in the Act and is 
therefore unenforceable.

ITEM 25.   OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
- -------    -------------------------------------------

SEC Registration Fee            $ 1,962
NASD Fee                        $ 5,000
Nasdaq Listing Fee              $10,000
Accounting Fees and Expenses    $10,000
Legal Fees and Expenses         $60,000
Printing Expenses               $20,000
Blue Sky Fees and Expenses      $15,000
Miscellaneous                   $ 9,710
                                -------
   Total                       $131,672

ITEM 26.   RECENT SALES OF UNREGISTERED SECURITIES
- -------    ---------------------------------------

   The following sets forth certain information regarding sales of 
securities of the Company issued within the past three years, which were not 
registered pursuant to the Securities Act of 1933, as amended (the 
>Securities Act').

   Issuance of 8,000,000 pre-split shares of common stock to Ngai Keung Luk 
(Serleo) pursuant to the Share Exchange Agreement in October, 1996.

   The securities issued to the inventors were restricted securities as 
defined in Rule 144.  No general forms of advertising were used in 
connection with the issuance of the shares to the inventors.  The inventors 
were, prior to the sale of the Company's securities to him, fully informed 
and advised about such matters concerning the Company, including its 
business, financial affairs and other matters.  No Selling Agents were used 
in connection with the issuance of these shares and no sales commissions 
were paid to any person.  The issuance of Common Stock to the inventors were 
exempt from the registration provisions of the Act by virtue of Section 4(2) 
of the Act, as transactions by an issuer not involving any public offering.

                                    66

<PAGE>

ITEM 27.   EXHIBITS
- -------    --------
     Exhibit
     -------

1.1   Selling Agent Agreement (form)*
1.2   Agreement Among Selling Agents (form)*
2.1   Share Exchange Agreement between Foreclosed Realty Exchange, Inc.
      and Ngai Keung Luk together with amendments
3.1   Articles of Incorporation of Physical Spa & Fitness, Inc., a Delaware 
      Corporation
3.2   Certificate of Amendment of Articles of Incorporation changing the 
      number of directors
3.3   Certificate of Amendment of Articles of Incorporation changing the 
      Company's name
3.4   Certificate of Amendment of Articles of Incorporation changing the 
      authorized capital
3.5   By-Laws of Physical Spa & Fitness, Inc.
4.1   Form of Warrant*
4.2   Warrant Agreement*
5     Opinion of Iwona J. Alami, Esq.*
10.1  Lease Agreement by and between Lee Theatre Realty Limited and Physical 
      Health Centre Hong Kong Limited (Causeway Bay Center)
10.2  Tenancy Agreement between Benefit Plus Company Limited and Physical 
      Health Centre Hong Kong Limited (Tsimshatsui Center)
10.3  Lease Agreement between East Asia Property Agency Company Limited and 
      Physical Health Centre Hong Kong Limited (Kowloon City Center)
10.4  Lease Agreement between Broadway-Nassau Investments Limited and Ho Yuk 
      Wah (Mei Foo Center)
10.5  New Town Tower, S.T.T.L. 183, Confirmation of Tenancy (Shatin Center)
10.6  Tenancy Agreement by and between Kamoton Investments Limited and Supreme 
      Resources Limited (Renaissance Beauty Centre)
10.7  Repayment Agreement between the Company and Ngai Keung Luk
10.8  Pledge Agreement between the Company and Ngai Keung Luk
10.9  1997 Stock Option Plan and form of Stock Option Agreement
10.10 Lock Up Agreements of Selling Shareholders*
15    Letter on Unaudited Interim Financial Information*
22    Subsidiaries of the Registrant
24.1  Consent of Iwona J. Alami, Esq.*  (included in her opinion set forth 
      in Exhibit 5 hereto)
24.2  Consent of Arthur Andersen & Co.*
25    Power of Attorney (see signature page)
____________
* To be filed by amendment

ITEM 28.  UNDERTAKINGS
- ----------------------

          The undersigned registrant hereby undertakes to:

(1)   Insofar as indemnification for liabilities arising under the 
Securities Act of 1933 (the "Act") may be permitted to directors, officers 
and controlling persons of the Company pursuant to the foregoing provisions, 
or otherwise, the Company has been advised that in the opinion of the 
Securities and Exchange Commission such indemnification is against public 
policy as expressed in the Act and is, therefore, unenforceable.  In the 
event that a claim for indemnification against such liabilities (other than 
the payment by the registrant of expenses incurred or paid by a director, 
officer or controlling person of the registrant in the successful defense of 
any action, suit or proceeding) is asserted by such director, officer or 
controlling person in connection with the securities being registered, the 
Company will, unless in the opinion of its counsel the matter has been 
settled by controlling precedent submit to a court of appropriate 
jurisdiction the question whether such indemnification by it is against 
public policy as expressed in the Act and will be governed by the final 
adjudication of such issue.

(2)   File, during any period in which it offers or sells securities, a post 
effective amendment to this registration statement to: (I) Include any 
prospectus required by section 10(a)(3) of the Securities Act; (ii) reflect 
in the prospectus any facts or events which, individually or together, 
represent a fundamental change in the information in the registration 
statement; and (iii) Include any additional or changed material information 
on the plan of distribution.

                                    67

<PAGE>


                                    SIGNATURES

   Pursuant to the requirements of the Securities Act of 1933, the 
Registrant certifies that it has reasonable grounds to believe that it meets 
all of the requirements for filing on Form SB-2 and has duly caused this 
Registration Statement to be signed on its behalf by the undersigned, 
thereunto duly authorized, in Hong Kong on October 21, 1997.



                            PHYSICAL SPA & FITNESS INC.


                              By:/s/ Jill Bodnar
                                 ______________________
                                 Jill Bodnar, President


                                 POWER OF ATTORNEY

   Each person whose signature appears appoints Jill Bodnar and Darrie Lam, 
in the alternative, as his or her agents and attorneys-in-fact, with full 
power of substitution to execute for him/her and in his/her name, in any and 
all capacities, all amendments (including post-effective amendments) to this 
Registration Statement to which this power of attorney is attached.

Signature                                 Title                     Date
- ---------                                 -----                     ----

/s/ Ngai Keung Luk     Chief Executive Officer and Director    Oct. 21, 1997

/s/ Jill Bodnar        President and Director                  Oct. 21, 1997

/s/ Robert Chui        Chief Financial Officer and Director    Oct. 21, 1997

/s/ Darrie Lam         Vice President and Secretary            Oct. 21, 1997

/s/ Yuk Wah Ho         Vice President and Director             Oct. 21, 1997

/s/ Franco Ho          Director                                Oct. 21, 1997

/s/ Yat Ming Lam       Director                                Oct. 21, 1997


                                    68




<PAGE>


 
                          SHARE EXCHANGE AGREEMENT 
                          ------------------------


   THIS SHARE EXCHANGE AGREEMENT (the "Agreement" ) is dated as of August 8, 
1996  by and between Foreclosed Realty Exchange, Inc., their heirs, 
designees, or assigns (the "Company") and Luk Ngai Keung,(the 
"Shareholder").


                       RECITALS
                       --------

   WHEREAS, As of the Closing, Shareholder owns 100% of the issued and 
outstanding stock of Physical Beauty  & Fitness Holdings Limited ("Physical 
Limited"), and;

   WHEREAS, the Company is a U.S. public company, currently listed on the 
NASD Bulletin Board, and;

   WHEREAS, the Company desires to acquire one share (100%) of Physical 
Limited (the "Physical Shares") and Shareholder desires to exchange all of 
the Physical Shares for new shares in the Company.


                      AGREEMENT
                      ---------

   NOW, THEREFORE, in consideration of the mutual covenants and agreements 
contained herein and in reliance upon the representations and warranties 
hereinafter set forth, the parties agree as follows:

I.  EXCHANGE OF THE SHARES AND CONSIDERATION

1.01.   SHARES BEING EXCHANGED.  Effective at the closing of this Agreement 
(the "Closing"), and subject to the terms and conditions of this Agreement, 
Shareholder shall assign, transfer and deliver to the Company or it's 
assigns all of the Physical Shares. 

1.02.   CONSIDERATION.  Subject to the terms and conditions of this 
Agreement, and in consideration of the assignment and delivery of the 
Physical Shares to the Company, the Company shall at Closing issue to 
Shareholder and/or its designee(s), and Shareholder and/or its designee(s) 
shall purchase, acquire and accept from the Company 8,000,000 shares in the 
Company equal to 80% of all issued and outstanding stock.  


                                      1

<PAGE>

1.03.   CLOSING.  The Closing of the transaction contemplated by this 
Agreement (the "Closing") shall take place at the offices of Iwona J. Alami 
or other such place as mutually agreed upon, on or before October 15, 1996.

1.04.   METHOD OF CLOSING.  The method of closing shall require the parties 
to satisfy the conditions specified in Section 6.  

II.  REPRESENTATIONS AND WARRANTIES OF SHAREHOLDER AND PHYSICAL LIMITED.  

   Shareholder and Physical Limited represent and warrant to the Company as 
follows, as of the Closing:

2.01.   ORGANIZATION.  Physical Limited is a corporation duly organized, 
validly existing and in good standing under the laws of the British Virgin 
Islands.  Physical Limited has the corporate power and authority to carry on 
its business as presently conducted; to enter into this agreement; and 
Physical Limited is qualified to do business in all jurisdictions where the 
failure to be so qualified would have a material adverse effect on its 
business.

2.02.   CAPITALIZATION.

   2.02(a)    All of the issued and outstanding shares of Physical Limited 
are duly authorized, validly issued, issued for value, fully paid and non 
assessable.

   2.02(b)   There are no outstanding options, warrants, or any other rights 
to purchase any securities of Physical Limited.

2.03.   FINANCIAL STATEMENTS.  All financial information provided by 
Shareholder is accurate and not misleading, to the best of Shareholder's 
knowledge.   Shareholder represents that Physical Limited's after tax net 
income for the 15 month period ending 12/31/95, will be not less than US$2.5 
million according to HK GAAP.  In the event that the audited earnings fall 
below the represented amount by more than 5%, the number of shares received 
by Shareholder will be reduced proportionately to provide the minority 
shareholders with the same Earnings per Share that would have existed had 
the earnings met the minimum level stated above. 


                                      2

<PAGE>

2.04.   LITIGATION.  There is no litigation, proceeding or investigation 
pending or threatened against Physical Limited affecting any of its 
properties, subsidiaries, or assets against or any officer, director, or 
stockholder or consultant that might result, either in any case or in the 
aggregate, in any material adverse change in the business, operations, 
affairs or condition of Physical Limited or its properties or assets, or 
that might call into question the validity of this Agreement, or any action 
taken or to be taken pursuant hereto.

2.05.   TITLE TO ASSETS.  Physical Limited has good and marketable title to 
all of its assets and properties now carried on its books.  The assets of 
Physical Limited consist solely the joint venture interests names in the 
recitals. 

2.06.   NO CONFLICT.  The execution and delivery of this Agreement and the 
consummation of the transactions contemplated hereby will not conflict with 
or result in a breach of any term or provision of, or constitute a default 
under, the Memorandum and Articles of Association of Physical Limited or any 
agreement, contract or instrument to which Physical Limited is a party or by 
which it or any of its assets are bound.

2.07.   AUTHORITY.  Shareholder have full power and authority to enter into 
this Agreement and to carry out the transactions contemplated herein.  The 
execution and delivery of this Agreement and the consummation of the 
transactions contemplated hereby, have been duly authorized and approved by 
Shareholder and no other corporate proceedings on the part of Physical 
Limited and/or Shareholder are necessary to authorize this Agreement and the 
transactions contemplated hereby.

III.  REPRESENTATIONS AND WARRANTIES OF THE COMPANY

   The Company hereby represents and warrants to Shareholder as follows, as 
of the Closing:

3.01.   ORGANIZATION.

   3.01(a)  The Company is a corporation duly organized, validly existing, 
and in good standing under the laws of the State of Delaware, has the 
corporate power and authority to carry on its business as presently 
conducted and is qualified to do business in all jurisdictions where the 
failure to be so qualified would have a material adverse effect on the 
business of the Company.

   3.01(b)   The copies of the Certificate of Incorporation of the Company, 
as certified by the Secretary of State of Delaware and the Bylaws of the 
Company heretofore furnished to Shareholder are complete and correct copies 
of the Articles of Incorporation and the Bylaws of the Company as amended 
and in effect on the date hereof.  All minutes of meetings and actions in 
writing without a meeting of the Board of Directors and shareholders of the 
Company are contained in the minute book of the Company and no minutes or 
actions in writing without a meeting have been excluded in such minute book. 

3.02.   CAPITALIZATION OF THE COMPANY.  The authorized capital stock of the 
Company consists of One Hundred Million Shares (100,000,000) of Common  
Stock, par value $0.001 per share, of which ten Million Shares (10,000,000) 
shall be issued and outstanding at the Closing, after reorganization 
issuances, reverse splits, consultant issuances and Consideration.  All 
outstanding shares are duly authorized, validly issued, fully paid and non-
assessable, and at the Closing the Consideration will be duly authorized, 
validly issued, fully paid and non-assessable.  Except for such outstanding 
Shares, there are no outstanding shares of capital stock or other securities 
or other equity interests of the Company or rights of any kind to acquire 
such stock, other securities or other equity interests.  

3.03.   AUTHORITY.  The Company has full power and authority to enter into 
this Agreement and to carry out the transactions contemplated herein.  The 
execution and delivery of this Agreement, the consummation of the 
transactions contemplated hereby, and the issuance of the Company Shares in 
accordance with the terms hereof, have been duly authorized and approved by 
the Board of Directors of the Company and no other corporate proceedings on 
the part of Company are necessary to authorize this Agreement, the 
transactions contemplated hereby and the issuance of the Consideration in 
accordance with the terms hereof.

3.04.   NO UNDISCLOSED LIABILITIES.   The Company is not subject to any 
material undisclosed liability or obligation of any nature, whether 
absolute, accrued, contingent, or otherwise and whether due or to become 
due.  In addition, at the closing, the Company will have no liabilities, 
existing or contingent.  

                                      4

<PAGE>

3.05.   LITIGATION.  There is no litigation, proceeding or investigation 
pending or to the knowledge of the Company, threatened against the Company 
affecting any of its properties or assets, or, to the knowledge of the  
Company, against any officer, director, or stockholder of the Company that 
might result, either in any case or in the aggregate, in any material 
adverse change in the business, operations, affairs or condition of the 
Company or any of its properties or assets, or that might call into question 
the validity of this Agreement, or any action taken or to be taken pursuant 
hereto.

3.06.   TITLE TO ASSETS.  The Company has good and marketable title to all 
of its assets and properties now carried on its books including those 
reflected in the balance sheet contained in the Company's financial 
statements, free and clear of all liens, claims, charges, security interests 
or other encumbrances, except as described in the balance sheet included in 
the Company's financial statements or on any Exhibits attached hereto.

3.07.   CONTRACTS AND UNDERTAKINGS.  The Company (including any of its 
subsidiaries) has no contracts, agreements, leases, licenses, arrangements, 
commitments and other undertakings (collectively "Contracts") to which the 
Company or any such subsidiary is a party or by which it or its property is 
bound that have not been disclosed to Shareholder.  The Company is not in 
material default, or alleged to be in material default, under any Contract 
and, to the knowledge of the Company, no other party to any Contract to 
which the Company is a party is in default thereunder nor, to the knowledge 
of the Company, does there exist any condition or event which, after notice 
or lapse of time or both, would constitute a default by any party to any 
such Contract. 

3.08.   NO CONFLICT.  The execution and delivery of this Agreement and the 
consummation of the transactions contemplated hereby will not conflict with 
or result in a breach of any term or provision of, or constitute a default 
under, the Certificate of Incorporation or Bylaws of the Company, or any 
agreement, contract or instrument to which the Company is a party or by 
which it or any of its assets are bound.


                                      5


<PAGE>

3.9.   ACCURACY.  Neither this Agreement nor any other agreement, document, 
certificate or written or oral statement furnished to Shareholder by or on 
behalf of the Company in connection with the transactions contemplated 
hereby, contains any untrue statement of a material fact or when taken as a 
whole omits to state a material fact necessary in order to make the 
statements contained herein or therein not misleading.

3.10.   FINANCIAL STATEMENTS.  The financial statements of the Company (the 
"Financial Statements") set forth in its public filings  (a) were prepared 
in accordance with the books and records of the Company; (b) were prepared 
in accordance with generally accepted accounting principles consistently 
applied; (c) are accurate and fairly present the Company's financial 
condition and the results of its operations as of the relevant dates thereof 
and for the periods covered thereby; (d) contain and reflect all necessary 
adjustments and accruals for a fair presentation of the Company's financial 
condition and the results of its operations for the periods covered by said 
financial statements; and (e) contain and reflect adequate provisions for 
all reasonably anticipated liabilities with respect to the period(s) then 
ended.  

3.11.   ABSENCE OF MATERIAL CHANGES.  Since June 30, 1996, except as 
described in any Exhibit hereto or as required or permitted under this 
Agreement, there has not been:

   3.11(a)   any material change in the condition (financial or otherwise) 
of the properties, assets, liabilities or business of Company, except 
changes in the ordinary course of business which, individually and in the 
aggregate, have not been materially adverse.

   3.11(b)   any undisclosed redemption, purchase or other acquisition of 
any shares of the capital stock of Company, or any issuance of any shares of 
capital stock or the granting, issuance or exercise of any rights, warrants, 
options or commitments by the Company relating to their authorized or issued 
capital stock.

3.12.   COMPLIANCE WITH LAW.  The Company has in all material respects 
complied with and it is now in all material respects in compliance with, all 
Federal and State laws applicable to the Company, including that the Company 
is current in its SEC filings.  The Consideration will be issued in full 
compliance with all state and federal securities laws.


                                      6

<PAGE>

IV.  COVENANTS AND AGREEMENTS OF THE PARTIES EFFECTIVE PRIOR 
     TO CLOSING

4.01.   CORPORATE EXAMINATIONS AND INVESTIGATIONS  Prior to the Closing, 
Shareholder shall be entitled, through its employees and representatives, to 
make such investigations and examinations of the books, records and 
financial condition of the Company as Shareholder may request.  In order 
that Shareholder may have the full opportunity to do so, the Company shall 
furnish Shareholder and its representatives during such period with all such 
information concerning the affairs of the Company as Shareholder or its 
representatives may reasonably request and cause the Company's officers, 
employees, consultants, agents, accountants and attorneys to cooperate fully 
with Shareholder or its representatives in connection with such review and 
examination and to make full disclosure of all information and documents 
requested by Shareholder and/or its representatives.  Any such 
investigations and examinations shall be conducted at reasonable times and 
under reasonable circumstances, it being agreed that any examination of 
original documents will be at the Company's premises, with copies thereof to 
be provided to Shareholder and/or its representatives upon request.  

4.02.   COOPERATION; CONSENTS.  Prior to the Closing Date, each party shall 
cooperate with the other parties to the end that the parties shall (i) in a 
timely manner make all necessary filings with, and conduct negotiations 
with, all authorities and other persons the consent or approval of which, or 
a license or permit from which is required for the consummation of the 
transactions contemplated by this Agreement and (ii) provide to each other 
party such information as the other party may reasonably request in order to 
enable it to prepare such filings and to conduct such negotiations.      

4.03.   CONDUCT OF BUSINESS.  From the date hereof through the Closing, the 
Company shall (i) conduct its business in the ordinary course and in such a 
manner so that the representations and warranties contained herein shall 
continue to be true and correct as of the Closing as if made at and as of 
the Closing and (ii) not enter into any transaction not envisioned or 
required by this transaction, or incur any liability, without first 
obtaining the written consent of Shareholder.  Without the prior written 
consent of Shareholder, except as expressly set forth herein, the Company 
shall not undertake or fail to undertake any action if such action or 
failure would render any of said warranties and representations untrue as of 
the Closing.


                                      7

<PAGE>

4.04.   NOTICE OF DEFAULT.  From the date hereof through the Closing, each 
party hereto shall give to the other parties prompt written notice of the 
occurrence or existence of any event, condition or circumstance occurring 
which would constitute a violation or breach of this Agreement by such party 
or which would render inaccurate in any material respect any of such party's 
representations or warranties contained herein.


V.  SURVIVAL OF REPRESENTATIONS, WARRANTIES AND COVENANTS

   All representations, warranties and covenants of the Company and 
Shareholder contained herein shall survive the closing.

VI.  CONDITIONS TO CLOSING

6.01.   CONDITIONS TO OBLIGATION OF SHAREHOLDER  The obligations of 
Shareholder under this Agreement shall be subject to each of the following 
conditions:

   (a)  REPRESENTATIONS AND WARRANTIES OF COMPANY TO BE TRUE.  The 
representations and warranties of Company herein contained shall be true in 
all material respects at the Closing with the same effect as though made at 
such time.  The Company shall have performed in all material respects all 
obligations and complied in all material respects, to its actual knowledge, 
with all covenants and conditions required by this Agreement to be performed 
or complied with by it at or prior to the Closing.  Shareholder is not 
required to close if the Company has any liability in excess of Two Thousand 
Dollars.

   (b)  NO LEGAL PROCEEDINGS.  No injunction or restraining order shall be 
in effect prohibiting this Agreement, and no action or proceeding shall have 
been instituted and, at what would otherwise have been the Closing, remain 
pending before the court to restrain or prohibit  the transactions 
contemplated by this Agreement.

   (c)  STATUTORY REQUIREMENTS.  All statutory  requirements for the valid 
consummation by the Company of the transactions contemplated by this 
Agreement shall have been fulfilled.  All authorizations, consents and 
approvals of all governments and other persons required to be obtained in 
order to permit consummation by the Company of the transactions contemplated 
by this Agreement shall have been obtained.


                                      8


<PAGE>

   (d)  DIRECTOR RESIGNATION.  Prior to the Closing, all of the directors 
and officers of the Company shall have submitted their resignations to 
Company to be held in escrow and to become effective at the Closing.    

   (e)  NO LIABILITIES  As of the closing, the Company shall have no 
liabilities.  In addition, the Company shall have no material contingent 
liabilities.   

6.02.   CONDITIONS TO OBLIGATIONS OF COMPANY.  The obligation of the Company 
under this Agreement shall be subject to the following conditions:

   (a)  REPRESENTATIONS AND WARRANTIES OF SHAREHOLDER TO BE TRUE.  The 
representations and warranties of Shareholder herein contained shall be true 
in all material respects as of the Closing, and shall have the same effect 
as though made at the Closing; Shareholder shall have performed in all 
material respects all obligations and complied in all material respects, 
with all covenants and conditions required by this Agreement to be performed 
or complied with by them prior to the Closing.

   (b)  NO LEGAL PROCEEDINGS.  No injunction or restraining order shall be 
in effect, and no action or proceeding shall have been instituted and, at 
what would otherwise have been the Closing, remain pending before the court 
to restrain or prohibit the transactions contemplated by this Agreement.

   (c)  STATUTORY REQUIREMENTS.  All statutory requirements for the valid 
consummation by Shareholder of the transactions contemplated by this 
Agreement shall have been fulfilled.  All authorizations, consents and 
approvals of all governments and other persons required to be obtained in 
order to permit consummation by Shareholder of the transactions contemplated 
by this Agreement shall have been obtained, including, but not limited to, 
requirements imposed by the government of Hong Kong.


                                      9

<PAGE>

VII.  MISCELLANEOUS


7.01.   EXPENSES OF SALE.   Except as otherwise provided herein, each party 
shall bear its own direct and indirect expenses incurred in connection with 
the negotiation and preparation of this Agreement and the consummation and 
performance of the transactions contemplated herein.  Without limitation, 
such expenses shall include the fees and expenses of all attorneys, brokers, 
investment bankers, accountants, agents and finders and other professionals 
incurred in connection herewith, acting on behalf of such party.  The 
parties have not entered into any agreement for commissions, finder's fees 
or other compensation in connection with the contemplated transactions which 
my be asserted by any person based on any agreement or arrangement for 
payment by the other party.

7.02.   NOTICES.  All notices, requests and other communications thereunder 
shall be in writing and shall be delivered by courier or other means of 
personal service (including by means of a nationally recognized courier 
service or professional messenger service), or mailed first class, postage 
prepaid, by certified mail, return receipt requested, or by Federal Express 
or other reputable overnight delivery service, in all cases, addressed to:


                                      10

<PAGE>

All notices, requests and other communications shall be deemed given on the 
date of actual receipt or delivery as evidenced by written receipt, 
acknowledgment or other evidence of actual receipt or delivery to the 
address.  In case of service by telecopy, a copy of such notice shall be 
personally delivered or sent by registered or certified mail, in the manner 
set forth above, within three (3) business days thereafter.  Either party 
hereto may from time to time by notice in writing served as set forth above 
designate a different address or a different or additional person to which 
all such notices or communications thereafter are to be given.

7.03.   PARTIES IN INTEREST.  Except as otherwise expressly provided herein, 
all the terms and provisions of this Agreement shall be binding upon, shall 
inure to the benefit of and shall be enforceable by the respective heirs, 
beneficiaries, personal and legal representatives, successors, designees and 
assigns of the parties hereto.

7.04.   ENTIRE AGREEMENT; AMENDMENTS.  This Agreement, including any 
Schedules, Exhibits and other documents and writings referred to herein or 
delivered pursuant hereto, which form a part hereof, contains the entire 
understanding of the parties with respect to its subject matter.  There are 
no restrictions, agreements, promises, warranties, covenants or undertakings 
other than those expressly set forth herein or therein.  This Agreement 
supersedes all prior agreements and understandings between the parties with 
respect to its subject matter.  This Agreement may be amended only by a 
written instrument duly executed by the parties or their respective 
successors or assigns.

7.05.   COUNTERPARTS.  This Agreement may be executed in several 
counterparts, each of which shall be deemed an original but all of which 
together shall constitute one and the same instrument.

7.06.   TERMINATION  In the event that one party's due diligence determines a 
material breach or inaccuracy in the other's representation(s) or other 
terms of this agreement, the party may terminate its obligations under this 
agreement by providing written notice of the breach.  If the breach is not 
cured within 10 calender days, the agreement is terminated, with no further 
obligations of the parties.   


                                      11

<PAGE>

7.07.   GOVERNING LAW.  This Agreement shall be subject to California law 
and jurisdiction, except insofar as the laws of the jurisdictions of 
domicile of the parties shall control in any conflict of laws dispute.


     IN WITNESS WHEREOF, this Agreement has been duly executed and delivered 
by the parties hereto as of the date first above written.


                            Company
            
                            By:  /s/ Robert Alvarez
                                 -------------------------

                            Name: Robert Alvarez
                                  __________________________

                            Title: President
                                   _________________________


 
                           Physical Limited
     
                           By:   /s/ Luk Ngai Keung
                                __________________________

                           Name: Luk Ngai Keung
                                 __________________________

                           Title:_________________________



                           Shareholder

                           By:   /s/ Luk Ngai Keung
                                 _________________________

                           Name: Luk Ngai Keung
                                 __________________________

                           Title:_________________________



                                      12


<PAGE>

                                 EXHIBIT A 
                                 ---------

                                 CERTIFICATE

Reference is made to that certain Share Exchange Agreement (the "Share 
Exchange Agreement") between Foreclosed Realty Exchange, Inc. (the 
"Company"), on the one hand, and Physical Beauty & Fitness Holdings Ltd.(the 
"Shareholder") on the other hand.  Defined terms not defined herein shall 
have the same meaning as ascribed to them in the Share Exchange Agreement.

In connection with the closing, the Shareholder has requested that Robert 
Alvarez ("Alvarez") provide this Certificate to the Shareholder.  As the 
largest shareholder of the Company, Alvarez will benefit from the 
consummation of the transactions contemplated by the Share Exchange 
Agreement and has agreed to provide this certificate.  Alvarez acknowledges 
that the Shareholder is relying on this Certificate and Alvarez may have 
personal liability in the event that the matters certified herein shall not 
be accurate.

Alvarez hereby certifies that to the best of his knowledge the 
representations and warranties of the Company contained in Sections 3.01 
through 3.13, inclusive, of the Share Exchange Agreement are true and 
correct in all material respects at the date hereof and that the conditions 
precedent set forth in Sections 6.01(e) have been satisfied.

Alvarez's liability hereunder shall expire two years from the Date of 
closing.  In the event that any third party makes a claim against the 
Company arising out of or based upon or covered by the representations and 
warranties of the Company referred to above, then the Company shall promptly 
provide written notice thereof to Alvarez and provide him with a reasonable 
opportunity to satisfy such claim.

      October 7, 1996

                                      /s/ Robert Alvarez
                                      ______________________________
                                      Associated Consulting
                                      Group, Inc. by
                                      Robert Alvarez, President


                                      14

<PAGE>

                               EXHIBIT 1.02

         SHARES ISSUED TO SHAREHOLDER AND/OR ITS DESIGNEE(S)




Name/Designee   Number of Foreclosed             Number of Physical
                Realty Exchange, Inc.            Beauty & Fitness
                Shares received by               Holdings Ltd.   
                shareholder/designee             shares exchanged
                                                 by shareholder
                                                 /designee
_____________________________________________________________

Luk Ngai Keung,   8,000,000                           one
Designee





                                      15

<PAGE>


October 14, 1996

Mr. Robert Alvarez, President
Foreclosed Realty Exchange, Inc.
2618 SW 23rd Terrace
Ft. Lauderdale, Florida 33312


Dear Mr. Alvarez,

We refer to the Share Exchange Agreement dated August 8, 1996, by and 
between Foreclosed Realty Exchange, Inc. (the "Company") on the one hand, 
and Physical Beauty & Fitness Holdings Ltd. ("Shareholder") on the other 
hand.

We hereby extend the closing date to on or before October 21, 1996 at 5pm 
Los Angeles time.

Please confirm your consent to this extension by signing and returning the 
enclosed copy of this letter in the place as marked.


Company 
By:       /s/ Robert Alvarez
          --------------------
Name:     Robert Alvarez
Title:    President


Physical Limited
By:       /s/ Luk Ngai Keung
          --------------------
Name:     Luk Ngai Keung
Title:    Director


Shareholder
By:       /s/ Luk Ngai Keung
          --------------------
Name:     Luk Ngai Keung
Title:    Director




<PAGE>


                        ARTICLES 0F INCORPORATION

                                     OF

                      FORECLOSED REALTY EXCHANGE INC.



   I, the undersigned, do this day voluntarily acknowledge the forming of a 
corporation under and pursuant to the laws of the state of Delaware and I 
HEREBY CERTIFY:

        ARTICLE ONE.  [NAME].  The name of the corporation is:

                     FORECLOSED REALTY EXCHANGE, INC.


   ARTICLE TWO. [LOCATION].  The address of the corporation's principal 
office is 850 South Rancho, Suite 335, Las Vegas, Nevada 89106.  The initial 
agent for services of process at that address in Paula M. Pirtle.

   ARTICLE THREE. [PURPOSES].  The nature of the business object and purpose 
to be transacted, promoted, or carried on by the corporation are:

     a)   To Conduct any lawful business., to promote any lawful purpose, 
and to engage in any lawful act or activity for which corporations may be 
organized under the General Corporation Law of the State of Delaware and to 
act in every kind of fiduciary capacity and generally to do all things 
necessary or convenient which are incident to or which a natural person 
might or cou1d do.

     b)   To purchase, receive, take by grant, gift, devise, bequest, or 
otherwise lease or otherwise acquire own, hold, improve, employ, use and 
otherwise deal in and with real or personal property, or any interest 
therein, wherever situated, and to sell, convey, lease, exchange, transfer 
or to otherwise dispose of, or mortgage or pledge, all or any of its 
property and assets, or any interests therein, wherever situated.

     c)   To engage generally in the real estate business as principal, and 
in any lawful capacity, and generally to take, lease, purchase, or otherwise 
acquire, and to own, use, hold, sell convey, exchange, lease, mortgage, 
work, clear, improve, develop, divide, and otherwise handle, manage, 
operate, deal in and dispose of mining claims, oil leases, oil and gas 
wells, real estate, real property, lands, multiple-dwelling structures,
houses, buildings and other works and any interest or right therein; to take 
lease, purchase or otherwise handle or acquire, and to own, use, hold, sell, 
convey, exchange, hire, lease, pledge, mortgage, and otherwise handle, and 
deal in and dispose


                                      1


<PAGE>

of, as principal agent or in any lawful capacity, such personal property, 
chattels, chattels resales, rights, easements, privileges, choices in 
action, notes, bonds, mortgages, and securities as may lawfully be acquired, 
held or disposed of and to acquire, purchase, sell, assign, transfer, 
dispose of and generally deal in and with as principal, agent, brokers, and 
in any lawful capacity, mortgages and other interests in real, personal and 
mixed properties; to carry on a general oil exploration, mining exploration 
and management business as principal, agent, representative contractor, sub-
contractor, and in any other lawful capacity.  To manufacture, purchase or 
acquire in any lawful manner and to hold, own, mortgage, pledge, sell 
transfer, or in any manner dispose of, and to deal and trade in goods, 
wares, merchandise, and property of any and every class and description, and 
in any part of the world.

     d)   To apply for, register, obtain, purchase, take licenses in respect 
of or otherwise acquire, and to hold, own, use, operate, develop, enjoy, 
turn to account, grant licenses and immunities in respect of, manufacture 
under and to introduce, sell, assign, mortgage, pledge or otherwise dispose 
of and, in any manner deal with and contract with reference to:

          1)   Inventions, devices, formulae, processes, improvements and 
modifications thereof;

          2)   Letters. patent, patent rights, patented processed, 
copyrights, designs, and similar rights, trade-marks, trade names, trade 
symbols and other indications or origin and ownership granted by or 
recognized under the laws of the United States of America, any state or 
subdivision thereof, and any commonwealth, territory, possession, 
dependency, colony, possession agency or instrumentality of the United 
States of America, and of any foreign country, and all rights connected 
therewith or pertaining thereunto;

          3)   Franchises, licenses, grant and concessions.

     e)   To make, enter into, perform and carry out contracts of every kind 
and description with any person, firm, association, corporation or 
government or agency or instrumentality thereof.

     f)   To lend money in furtherance of its corporate purposes and to 
invest and reinvest its funds from time to time to such extent, to such 
persons, firms, associations, corporations, governments or agencies or 
instrumentalities thereof, and on such terms and on such security, if any, 
as the Board of Directors of the corporation may determine and direct any 
officer to complete.




                                      2

<PAGE>

     g)   To borrow money without limit as to amount and at such rates of 
interest as it may determine; from time to time to issue and sell its own 
securities, in such amounts on such terms and conditions, for such purposes 
and for such prices, now or hereafter permitted by the laws of the State of 
Delaware and by the of Directors of the corporation as they may determine; 
and to secure any of its obligations by mortgage, pledge or other 
encumbrance of any or all of its property, franchises, and income.

     h)   To be a promoter or manager of other corporations of any type or 
kind; and to participate with others in any corporation partnership, limited 
partnership, joint venture, or other association of any kind, or in any 
transaction, undertaking or arrangement which the corporation would have 
power to conduct by itself, whether or not such participation involves 
sharing or delegation of control with or to others.

     i)   To promote and exercise all or any part of the foregoing purposes 
and powers in and a11 parts of the world, and to conduct its business in all 
or any branches in any lawful capacity.
I

   The foregoing enumeration of specific purposes and powers shall not be 
held to limit or restrict in any manner the purposes and powers of the 
corporation by references to or inference from the terms or provisions of 
any other clause, but shall be regarded as independent purposes.

   ARTICLE FOUR.   (CAPITAL STOCK].  The amount of the total capital stock 
of the corporation is ONE HUNDRED MILLION (100,000,000) consisting of one 
hundred million (100,000,000) shares designated as common stock, par value 
one mil ($.001) per share.

   ARTICLE FIVE.   [DIRECTORS].  The number of the governing boare, shall be 
styled DIRECTORS and the number of such directors shall be not less than 
three (3), or more than nine (9).  The first board of directors shall be the 
three members whose name and post office address is as follows:

NAME AND ADDRESS                         TITLE

H. Robert Alvarez                        President
850 South Rancho, Suite 335
Las Vegas, Nevada   89106


Karen Alvarez                            Secretary
850 South Rancho, Suite 335
Las Vegas, Nevada   89106

Paula M. Pirtle                          Assistant Secretary
850 South Rancho, Suite 335
Las Vegas, Nevada   89106

                                      3




<PAGE>


   ARTICLE SIX.   [OFFICERS AND DIRECTORS LIABILITY].  No director or 
officer of the corporation shall be personally liable to the corporation or 
its stockholders for damages for breach of a fiduciary duty as a director or 
officer.  Nothing contained herein shall absolve liability of a director or 
officer for intentional misconduct, fraud, a known violation or the law, or 
the payment of a dividend in violation of the newly amended Delaware law, 
Title 8, Section 102(b)(7).

   ARTICLE SEVEN.   [INCORPORATION].  The name and address of the 
incorporator of the corporation is as follows:

NAME                                 ADDRESS

Paula M. Pirtle                      850 South Rancho, Suite 335
                                     Las Vegas, Nevada 89106



   ARTICLE EIGHT.   [ASSESSMENT OF STOCK].  The capital stock of the 
corporation, after the amount of the subscription price or par value has 
been paid in, shall not be subject to pay debts of the corporation, and no 
paid up stock and no stock issued as fully paid up shall ever be assessable 
or assessed.

   ARTICLE NINE.   [PERIOD OF EXISTENCE].  The period of existence of the 
corporation shall be perpetual.

   ARTICLE TEN.   [BY-LAWS].  The initial By-Laws of the corporation shall 
be adopted by its Board of Directors.  The power to alter, amend, or repeal 
the By-Laws, or to adopt new By-Laws, shall be vested in the Board of 
Directors, except as otherwise may be specifically provided in the By-Laws.

   ARTICLE SEVEN.   [STOCKHOLDER MEETINGS].  Meetings of stockholders shall 
be held at such places within or without the State of Delaware may be 
provided by the By-Laws of the corporation.  Special meetings of the 
stockholders may be called by the President or any other executive officer 
of the corporation, the Board of Directors, or any member thereof, or by the 
record holder or holders of at least ten percent (10%) of all shares 
entitled to vote at the meeting.  Any action otherwise required to be taken 
at a meeting of the stockholders, except election of directors, may be taken 
without a meeting if a consent in writing, setting forth the action so 
taken, shall be signed by stockholders having at least a majority of the 
voting power.


   ARTICLE TWELVE.   [CONTRACTS OF CORPORATION].  No contract or other 
transaction between the corporation and any other corporation, whether or 
not a majority of the hares of the capital stock of such other corporation 
is owned by this corporation, and no act of this corporation shall in any 
way be affected or invalidated by the fact that any of the directors of

                                      4




<PAGE>


this corporation are pecuniarily or otherwise interested in, or are 
directors or officers of such other corporation.  Any director of this 
corporation, individually, or any firm of which such director may be a 
member, may be a part to, or may be pecuniarily or otherwise interested in 
any contract or transaction of the corporation: provided, however, that the 
fact that he or such firm is so interested shall be disclosed or shall have 
been known to the Board of Directors of this corporation, or a majority 
thereof; and any director of this corporation who is also a director or 
officer of such other corporation, or who is so interested, may be counted 
in determining the existence of a quorum at any meeting of the Board of 
Directs of this corporation that shall authorize such contract or 
transaction, and may vote thereat to authorize such contract or transaction, 
with like force and effect as if he were not such director or officer of 
such other corporation or not so interested.

   I, the undersigned, being the original incorporator for the purpose of 
forming a corporation to do business both within and without the State of 
Delaware, and in pursuance of the General Corporation Law of the State of 
Delaware, and as subsequently amended do make and file this certificate, 
hereby declaring and certifying that the facts herein above stated are true.

This 20th day of October, 1988.


                                       /s/ Paula M. Pirtle
                                       --------------------------
                                       Paula M. Pirtle







State of Nevada       )
                      )   ss.
County of Clark       )



   On the 20th day of October 1988, before me, the undersigned, a Notary 
Public, personally appeared Paula M. Pirtle, known to me to be the person 
described herein and who executed the foregoing instrument, and who 
acknowledged to me that she executed the same freely and voluntarily and for 
the uses and purposes therein mentioned.

   IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official 
seal the 20th day of October 1988.



                                       -----------------------------
                                       Notary Public
                                       Residing in Las Vegas, Nevada





                                      5



<PAGE>


             CERTIFICATE AMENDING THE ARTICLES OF INCORPORATION

                                      OF

                      FORECLOSED REALTY EXCHANGE, INC.

   The undersigned, being the President and Secretary of Foreclosed Realty 
Exchange, Inc., a Delaware Corporation, hereby certifies that by unanimous 
vote of the Board of Directors and majority vote of the stockholders at a 
meeting held on August 30, 1996, it was agreed that this CERTIFICATE 
AMENDING ARTICLES OF INCORPORATION be filed.

   The undersigned further certifies that the original Articles of 
Incorporation of Foreclosed Realty Exchange, Inc. were filed with the 
Secretary of State of Delaware on the 21st day of September, 1988.  the 
undersigned further certifies that Article Five of the original Articles of 
Incorporation filed on the 21st day of September, 1988, herein are amended 
to read as follows:

RESOLVED, that Article Five of the Articles of Incorporation of Foreclosed 
Realty Exchange, Inc. is hereby amended to read as follows:


                          ARTICLE FIVE. (DIRECTORS)

  The number of the governing Board shall be styled DIRECTORS and the number 
of such directors shall not be less than one (1) nor more than nine (9).  
The first board of directors shall be the three members whose names and post 
office addresses are as follows:


H. Robert Alvarez, President
850 South Rancho, Suite 335
Las Vegas, Nevada   89106


Karen Alvarez, Secretary
850 South Rancho, Suite 335
Las Vegas, Nevada   89106


Paula M. Pirtle, Assistant Secretary
850 South Rancho, Suite 335
Las Vegas, Nevada   89106


<PAGE>

The undersigned hereby certifies that he has on this 30tb day of August, 
1996, executed this certificate Amending the original Articles of 
Incorporation heretofore filed with the Secretary of State of Delaware.


                                       /s/ Robert Alvarez
                                       -----------------------------------
                                       Robert Alvarez, President



                                       /s/ Robert Alvarez
                                       -----------------------------------
                                       Robert Alvarez, Secretary


STATE OF FLORIDA
COUNTY OF BROWARD


On this 30th day of August, 1996, before me, the undersigned Notary Public 
in and for the State of Florida, personally appeared Robert Alvarez, 
personally known to me to be the person and officer whose name is subscribed 
to the foregoing Certificate Amending Articles of Incorporation and 
acknowledged to me that he executed the same.


"SEAL"  Don A. Paradiso                /s/ Don A. Paradiso
        Commission #CC334690           ---------------------------
        Expires Jan 1, 1998            Don A. Paradiso, Notary Public
        Atlantic Bonding Co., Inc.
        800-732-2245




<PAGE>

                          CERTIFICATE OF AMENDMENT

                                      OF

                        CERTIFICATE OF INCORPORATION

                                      OF

                      FORECLOSED REALTY EXCHANGE, INC.


                      (Pursuant to Section 242 of 
                  the Delaware General Corporation Law)



   The undersigned, Jill Bodnar and Darrie Lam, being respectively the 
President and Secretary of Foreclosed Realty Exchange, Inc., a Delaware 
corporation (the "Corporation"), do hereby certify as follows:

   1.   The Certificate of Incorporation of the Corporation is hereby 
amended pursuant to Section 242(a)(1) of the General Corporation Law of the 
State of Delaware to provide for the name change by amending Article First 
as follows:

         FIRST:  The name of the corporation is "Physical Spa & Fitness 
Inc."

   2.   The foregoing Amendment to the Certificate of Incorporation was 
first authorized by the Board of Directors and subsequently duly adopted by 
the consent in writing of the stockholders holding a majority of the 
Corporation's outstanding stock entitled to vote thereon in accordance with 
Section 228 of the General Corporation Law of the State of Delaware.

   3.   In accordance with Section 228 of the General Corporation Law of the 
State of Delaware, a written notice of the corporate action taken by the 
majority of the stockholders has been given to all stockholders of record of 
the Corporation who have not consented in writing.


<PAGE>

   IN WITNESS WHEREOF, the undersigned has executed this Certificate of 
Amendment as of November 5, 1996 and DO HEREBY CERTIFY, that the facts 
stated in this Certificate of Amendment are true and correct.



                                       /s/ Jill Bodnar
                                       ----------------------
                                       Jill Bodnar 
                                       President

                                       /s/ Darrie Lam
                                       ----------------------
                                       Darrie Lam
                                       Secretary




                                      2
 



<PAGE>

                          CERTIFICATE OF AMENDMENT

                                      OF

         CERTIFICATE  OF  INCORPORATION OF PHYSICAL SPA & FITNESS  INC.

                        (Pursuant to Section 242 of 
                   the Delaware General Corporation Law)

============================================================================

   The undersigned, Jill Bodnar, being the President and Darrie Lam, being 
the Secretary of Physical Spa & Fitness Inc., a Delaware corporation (the 
"Corporation"), does hereby certify as follows:

   1.   The Certificate of Incorporation of the Corporation is hereby 
amended pursuant to Section 242(a)(3) of the General Corporation Law of the 
State of Delaware by amending Article IV as follows:

                                 ARTICLE IV

                           CAPITAL STOCK CLASSES

The total number of shares of all classes which the corporation is 
authorized to have outstanding is One Hundred and Ten Million (110,000,000) 
shares of which stock One Hundred  Million (100,000,000) shares in the par 
value of $.001 each, amounting in the aggregate to One Hundred Thousand 
Dollars ($100,000) shall be common stock and of which Ten Million 
(10,000,000) shares in the par value of $.001 each, amounting in the 
aggregate to Ten Thousand Dollars ($10,000) shall be preferred stock.  
Effective on October 21, 1997, the common stock shall be reconstituted such 
that 1 new share of common stock shall be issued in exchange for each 
1.33 outstanding shares of common stock. The board of directors is 
authorized, subject to limitations prescribed by law, to provide for the 
issuance of the authorized shares of preferred stock in one or more series, 
and by filing a certificate pursuant to the applicable law of the State of 
Delaware, to establish from time to time the number of shares to be included 
in each such series, and to fix the designation, powers, preferences and 
rights of the shares of each such series and the qualifications, limitations 
or restrictions thereof.  The authority of the board of directors with 
respect to each series shall include, but not be limited to, determination 
of the following:

   (a)   The number of shares constituting that series and the distinctive 
designation of that series;

   (b)   The dividend rate on the shares of that series, whether dividends 
shall be cumulative, and, if so, from which date or dates, and the relative 
rights of priority, if any, of payment of dividends on shares of that 
series;

   (c)   Whether that series shall have voting rights, in addition to the 
voting rights provided by law, and, if so, the terms of such voting rights;

   (d)   Whether that series shall have conversion privileges, and, if so, 
the terms and conditions of such conversion, including provision for 
adjustment of the conversion rate in such events as the board of directors 
shall determine;

   (e)   Whether or not the shares of that series shall be redeemable, and, 
if so, the terms and conditions of such redemption, including the date or 
date upon    or after which they shall be redeemable, and the amount per 
share payable in case of redemption, which amount may vary under different 
conditions, and at different redemption rates;


<PAGE>

   (f)   Whether that series shall have a sinking fund for the redemption or 
purchase of shares of that series, and, if so, the terms and amount of such 
sinking fund;

   (g)   The rights of the shares of that series in the event of voluntary 
or involuntary liquidation, dissolution or winding up of the corporation, 
and the relative rights of priority, if any, of payment of shares of that 
series;

   (h)   Any other relative rights, preferences and limitations of that 
series, unless otherwise provided by the certificate of determination.

 
   2.   The foregoing Amendment to the Certificate of Incorporation was 
first authorized by the Board of Directors and subsequently duly adopted by 
the consent in writing of the stockholders holding a majority of the 
Corporation's outstanding stock entitled to vote thereon in accordance with 
Section 228 of the General Corporation Law of the State of Delaware.

   3.   In accordance with Section 228 of the General Corporation Law of the 
State of Delaware, a written notice of the corporate action taken by the 
majority of the stockholders has been given to all stockholders of record of 
the Corporation who have not consented in writing.

   IN WITNESS WHEREOF, the undersigned has executed this Certificate of 
Amendment as of  October 10, 1997 and DO HEREBY CERTIFY, that the facts 
stated in this Certificate of Amendment are true and correct.


                                       /s/ Jill Bodnar
                                       ------------------------------
                                       Jill Bodnar, President


                                       /s/ Darrie Lam
                                       ------------------------------
                                       Darrie Lam, Secretary


                                    2





<PAGE>

                    BYLAWS FOR THE REGULATION, EXCEPT AS 
                    OTHERWISE PROVIDED BY STATUTE OR ITS
                      CERTIFICATE OF INCORPORATION, OF
                         PHYSICAL SPA & FITNESS INC.
                          a Delaware corporation
============================================================================

ARTICLE I

                                   OFFICES
                                   -------

   SECTION 1.  PRINCIPAL EXECUTIVE OFFICE.  The principal executive office 
of the corporation shall be located as directed by the board of directors.

   SECTION 2.  OTHER OFFICES.  Other business offices may at any time be 
established by the board of directors at any place or places by them or 
where the corporation is qualified to do business.

                                  ARTICLE II

                          MEETINGS OF STOCKHOLDERS
                          ------------------------

   SECTION 1.  PLACE OF MEETINGS.  All meetings of stockholders shall be 
held at the principal executive office of the corporation, or at any other 
place within or without the State of Delaware which may be designated either 
by the board of directors or by the written consent of all persons entitled 
to vote thereat and not present at the meeting, given either before or after 
the meeting and filed with the secretary of the corporation.

   SECTION 2.  ANNUAL MEETINGS.  The annual meetings of stockholders shall 
be fixed by the board of directors.  At such meetings directors shall be 
elected, reports of the affairs of the corporation shall be considered, and 
any other business may be transacted which is within the powers of the 
stockholders.

   SECTION 3.  SPECIAL MEETINGS.  Special meetings of the stockholders, for 
the purpose of taking any action permitted by the stockholders under the 
Delaware General Corporation Law and the certificate of incorporation of the 
corporation, may be called at any time by the chairman of the board or the 
president, or by the board of directors, or by one or more holders of shares 
entitled to cast in the aggregate not less than twenty percent (20%) of the 
votes at the meeting.  Upon request in writing that a special meeting of 
stockholders be called for any proper purpose, directed to the chairman of 
the board, president, vice president or secretary by any person (other than 
the board of directors) entitled to call a special meeting of stockholders, 
the officer forthwith shall cause notice to be given to stockholders 
entitled to vote that a meeting will be held at a time requested by the 
person or persons calling the meeting, not less than thirty-five (35) nor 
more than sixty (60) days after receipt of the request.


                                     -1-

<PAGE>

   SECTION 4.  NOTICE OF ANNUAL OR SPECIAL MEETING.  Written notice of each 
annual or special meeting of stockholders shall be given not less than ten 
(10) nor more than sixty (60) days before the date of the meeting to each 
stockholder entitled to vote thereat.  Such written notice shall be given 
either personally or by mail or other means of written communication, 
charges prepaid, addressed to such stockholder at his address appearing on 
the books of the corporation or given by him to the corporation for the 
purpose of notice.  If any notice or report addressed to the stockholder at 
the address of such stockholder appearing on the books of the corporation is 
returned to the corporation by the United States Postal Service as unable to 
deliver the notice or report to the stockholder at such address, all future 
notices or reports shall be deemed to have been duly given without further 
mailing if the same shall be available for the stockholder upon written 
demand of the stockholder at the principal executive office of the 
corporation for a period of one (1) year from the date of the giving of the 
notice or report to all other stockholders.  If a stockholder gives no 
address, notice shall be deemed to have been given him if sent by mail or 
other means of written communication addressed to the place where the 
principal executive office of the corporation is situated, or if published 
at least once in some newspaper of general circulation in the county in 
which said principal executive office is located.

   Any such notice shall be deemed to have been given at the time when 
delivered personally or deposited in the mail or sent by other means of 
written communication.  An affidavit of mailing of any such notice in 
accordance with the foregoing provisions, executed by the secretary, 
assistant secretary or any transfer agent of the corporation, shall be prima 
facie evidence of the giving of the notice.

   SECTION 5.  QUORUM.  The presence in person or by proxy of the holders of 
a majority of the shares entitled to vote at any meeting shall constitute a 
quorum for the transaction of business at any meeting of stockholders.  The 
stockholders present at a duly called or held meeting at which a quorum is 
present may continue to do business until adjournment, notwithstanding the 
withdrawal of enough stockholders to leave less than a quorum, if any action 
taken (other than adjournment) is approved by at least a majority of the 
shares required to constitute a quorum.

   SECTION 6.  ADJOURNED MEETING AND NOTICE THEREOF.  Any stockholders' 
meeting, annual or special, whether or not a quorum is present, may be 
adjourned from time to time by the vote of a majority of the shares, the 
holders of which are either present in person or represented by proxy 
thereat, but in the absence of a quorum at the commencement of the meeting, 
no other business may be transacted at such meeting.

   When any stockholders' meeting, either annual or special, is adjourned 
for thirty (30) days or more, or if after adjournment a new record date is 
fixed for the adjourned meeting, notice of the adjourned meeting shall be 
given as in the case of an original meeting.  Except as provided above, it 
shall not be necessary to give any notice of the time and place of the 
adjourned meeting or of the business to be transacted thereat, other than by 
announcement of the time and place thereof at the meeting at which such 
adjournment is taken.



                                     -2-

<PAGE>

   SECTION 7.  VOTING.  The stockholders entitled to vote at any meeting of 
stockholders shall be determined in accordance with the Delaware General 
Corporation Law (relating to voting of shares held by a fiduciary, in the 
name of a corporation, or in joint ownership).  The stockholders may vote by 
voice vote or by ballot; provided, however, that all elections for director 
shall be by ballot.  If a quorum is present, the affirmative vote of the 
majority of the shares represented at the meeting and entitled to vote on any 
matter shall be the act of the stockholders, unless the vote of a greater 
number of voting by classes is required by the Delaware General Corporation 
Law or the certificate of incorporation.  

   SECTION 8.  VALIDATION OF DEFECTIVELY CALLED OR NOTICED MEETING.  The 
transactions of any meeting of stockholders, either annual or special, 
however called and noticed, shall be as valid as though had at a meeting 
duly held after regular call and notice, if a quorum be present either in 
person or by proxy, and if, either before or after the meeting, each of the 
persons entitled to vote, not present in person or by proxy, or who, though 
present, has, at the beginning of the meeting, properly objected to the 
transaction of any business because the meeting was not lawfully called or 
convened, or to particular matters of business legally required to be 
included in the notice, but not so included, signs a written waiver of 
notice, or a consent to the holding of such meeting, or an approval of the 
minutes thereof.  All such waivers, consents or approvals shall be filed 
with the corporate records or made a part of the minutes of the meeting.  
Neither the business to be transacted at nor the purpose of any regular or 
special meeting of stockholders need be specified in any written waiver of 
notice or consent, except that if action is taken or proposed to be taken 
for approval of any of those matters specified in paragraph (e) of Section 4 
above, the waiver of notice or consent shall state the general nature of the 
proposal.

   SECTION 9.  ACTION WITHOUT MEETING.  Directors may be elected without a 
meeting by a consent in writing, setting forth the action so taken, signed 
by all of the persons who would be entitled to vote for the election of 
directors, provided that, without prior notice except as hereinafter set 
forth, a director may be elected at any time to fill a vacancy not filled by 
the directors by the written consent of persons holding a majority of the 
outstanding shares entitled to vote for the election of directors.

   Any other action which, under any provision of the Delaware General 
Corporation Law, may be taken at a meeting of the stockholders, may be taken 
without a meeting, and without prior notice except as hereinafter set forth, 
if a consent in writing, setting forth the action so taken, is signed by the 
holders of outstanding shares having not less than the minimum number of 
votes that would be necessary to authorize or take such action at a meeting 
at which all shares entitled to vote thereon were present and voted, unless 
the consents of all stockholders entitled to vote have been solicited in 
writing.  

   Unless, as provided in Section 12 of this Article II, the board of 
directors has fixed a record date for the determination of stockholders 
entitled to notice of and to give such written consent, the record date for 
such determination shall be the day on which the first written consent is 
given.  All such written consents shall be filed with the secretary of the 
corporation.

   Any stockholder giving a written consent, or the stockholder's proxy 
holders, or a transferee of the shares or a personal representative of the 
stockholder or their respective proxy holders, may revoke the consent by a 
writing received by the corporation prior to the time that written consents 
of the number of shares required to authorize the proposed action have been 
filed with the secretary of the corporation, but may not do so thereafter.  
Such revocation is effective upon its receipt by the secretary of the 
corporation.


                                     -3-

<PAGE>

   SECTION 10.  PROXIES.  Every person entitled to vote or execute consents 
shall have the right to do so either in person or by one or more agents 
authorized by a written proxy executed by such person or his duly authorized 
agent and filed with the secretary of the corporation.  Subject to the 
Delaware General Corporation Law in the case of any proxy which states that 
it is irrevocable, any proxy duly executed shall continue in full force and 
effect until (i) an instrument revoking it or a duly executed proxy bearing 
a later date is filed with the secretary of the corporation prior to the 
vote pursuant thereto, (ii) the person executing the proxy attends the 
meeting and votes in person, or (iii) written notice of the death or 
incapacity of the maker of such proxy is received by the corporation before 
the vote pursuant thereto is counted; provided that no such proxy shall be 
valid after the expiration of three (3) years from the date of its 
execution, unless otherwise provided for in the proxy.  The dates contained 
on the forms of proxy shall presumptively determine the order of execution 
of the proxies, regardless of the postmark dates on the envelopes in which 
they are mailed.

   Without limiting the manner in which a stockholder may authorize another 
person or persons to act for him as proxy, the following shall constitute a 
valid means by which a stockholder may grant such authority.

   (a)   A stockholder may execute a writing authorizing another person or 
persons to act for him as proxy.  Execution may be accomplished by the 
stockholder or his authorized officer, director, employee or agent signing 
such writing or causing his or her signature to be affixed to such writing 
by any reasonable means including, but not limited to, by facsimile 
signature.

   (b)   A stockholder may authorize another person or persons to act for 
him as proxy by transmitting or authorizing the transmission of a telegram, 
cablegram, or other means of electronic transmission to the person who will 
be the holder of the proxy or to a proxy solicitation firm, proxy support 
service organization or like agent duly authorized by the person who will be 
the holder of the proxy to receive such transmission, provided that any such 
telegram, cablegram or other means of electronic transmission must either 
set forth or be submitted with information from which it can be determined 
that the telegram, cablegram or other electronic transmission was authorized 
by the stockholder.  If it is determined that such telegrams, cablegrams or 
other electronic transmissions are valid, the inspectors or, if there are no 
inspectors, such other persons making that determination shall specify the 
information upon which they relied.

   (c)   Any copy, facsimile telecommunication or other reliable 
reproduction of the writing or transmission described in Paragraphs (a) or 
(b) may be substituted or used in lieu of the original writing or 
transmission for any and all purposes for which the original writing or 
transmission could be used, provided that such copy, facsimile 
telecommunication or other reproduction shall be a complete reproduction of 
the entire original writing or transmission.


                                     -4-

<PAGE>

   SECTION 11.  INSPECTORS OF ELECTION.  In advance of any meeting of 
stockholders, the board of directors may appoint any person or persons other 
than nominees for office as inspectors of election to act at such meeting or 
any adjournment thereof.  If inspectors of election be not so appointed, the 
chairman of any such meeting may, and on the request of any stockholder or 
his proxy shall, make such appointment at the meeting.  The number of 
inspectors shall be either one (1) or three (3).  If appointed at a meeting 
on the request of one or more stockholders or proxies, the majority of shares 
represented in person or by proxy shall determine whether one (1) or three 
(3) inspectors are to be appointed.  In case any person appointed as 
inspector fails to appear or fails or refuses to act, the vacancy may, and 
on the request of any stockholder or a stockholder's proxy shall, be filled 
by appointment by the board of directors in advance of the meeting, or at 
the meeting by the chairman of the meeting.

   The duties of such inspectors shall be as prescribed by the Delaware 
General Corporation Law and shall include: determining the number of shares 
outstanding and the voting power of each, the shares represented at the 
meeting, the existence of a quorum, the authenticity, validity and effect of 
proxies; receiving votes, ballots or consents; hearing and determining all 
challenges and questions in any way arising in connection with the right to 
vote; counting and tabulating all votes or consents; determining when the 
polls shall close; determining the result; and such acts as may be proper to 
conduct the election or vote with fairness to all stockholders.

   The inspectors of election shall perform their duties impartially, in 
good faith, to the best of their ability and as expeditiously as is 
practical.  If there are three (3) inspectors of election, the decision, act 
or certificate of a majority is effective in all respects as the decision, 
act or certificate of all.  Any report or certificate made by the inspectors 
of election is prima facie evidence of the facts stated therein.

   SECTION 12.  RECORD DATE FOR STOCKHOLDER NOTICE, VOTING AND GIVING 
CONSENTS.  For purposes of determining the stockholders entitled to notice 
of any meeting or to vote or entitled to give consent to corporate action 
without a meeting, the board of directors may fix, in advance, a record 
date, which shall not be more than sixty (60) days nor less than ten (10) 
days before the date of any such meeting nor more than sixty (60) days 
before any such action without a meeting, and in this event only stockholders
of record on the date so fixed are entitled to notice and to vote or to 
give consents, as the case may be, notwithstanding any transfer of any 
shares on the books of the corporation after the record date, except as 
otherwise provided in the Delaware General Corporation Law.

   If the board of directors does not so fix a record date:

   (a)   The record date for determining stockholders entitled to notice of 
or to vote at a meeting of stockholders shall be at the close of business on 
the business day next preceding the day on which notice is given, or if 
notice is waived, at the close of business on the business day next preceding
the day on which the meeting is held.

   (b)   The record date for determining stockholders entitled to give 
consent to corporate action in writing without a meeting, (i) when no prior 
action by the board has been taken, shall be the day on which the first 
written consent is given, or (ii) when prior action of the board is required 
by the Delaware General Corporation Law, shall be at the close of business 
on the day on which the board adopts the resolution relating to that action, 
or the sixtieth (60th) day before the date of such other action, whichever 
is later.


                                     -5-

<PAGE>

                                 ARTICLE III

                                  DIRECTORS
                                  ---------

   SECTION 1.  POWERS.  Subject to the provisions of the Delaware General 
Corporation Law, and to any limitations in the certificate of incorporation 
and these bylaws, relating to action required to be approved by the 
stockholders or approved by the outstanding shares, all corporate powers 
shall be exercised by or under the authority of, and the business and 
affairs of the corporation shall be managed by, the board of directors.  
Without prejudice to such general powers, but subject to the same limitations,
it is hereby expressly declared that the board of directors shall have the 
following powers, to wit:

   (a)   To select and remove all the officers, agents and employees of the 
corporation, prescribe such powers and duties for them as may not be 
inconsistent with law, with the certificate of incorporation or with these 
bylaws, fix their compensation and require from them security for faithful 
service.

   (b)   To conduct, manage and control the affairs and business of the 
corporation, and to make such rules and regulations therefor not 
inconsistent with law, or with the certificate of incorporation or with 
these bylaws, as they may deem best.

   (c)   To change the principal executive office and principal office for 
the transaction of the corporation from one location to another; to fix and 
locate from time to time one or more subsidiary offices of the corporation 
within or without the State of Delaware; to designate any place within or 
without the State of Delaware for the holding of any stockholders' meeting 
or meetings; and to adopt, make and use a corporate seal, and to prescribe 
the forms of certificates of stock, and to alter the form of such seal and 
of such certificates from time to time, as in their judgment they may deem 
best, provided such seal and such certificates shall at all times comply 
with the provisions of law.

   (d)   To authorize the issuance of shares of stock of the corporation 
from time to time, upon such terms as may be lawful.

   (e)   To borrow money and incur indebtedness for the purposes of the 
corporation, and to cause to be executed and delivered therefor, in the 
corporate name, promissory notes, bonds, debentures, deeds of trust, 
mortgages, pledges, hypothecations or other evidences of debt and securities 
therefor.


                                     -6-

<PAGE>

   SECTION 2.  NUMBER AND QUALIFICATION OF DIRECTORS.  The authorized number 
of directors shall be no less than one, and shall be such maximum number of 
persons as may be determined from time to time by affirmative vote of a 
majority of the entire board of directors or by action of the stockholders 
of the Corporation.  Any decrease in the number of directors shall be 
effective at the time of the next succeeding annual meeting of the 
stockholders unless there shall be vacancies in the board of directors, in 
which case such decrease may become effective at any time prior to the next 
succeeding annual meeting to the extent of the number of such vacancies.  
The board of directors shall be divided into three classes, as nearly equal 
in numbers as the then total number of directors constituting the entire 
board permits with the term of office in one class expiring each year.  
Directors of the first class shall be elected to hold office for a term 
expiring at the next succeeding annual meeting, directors of the second 
class shall be elected to hold office for a term expiring at the second 
succeeding annual meeting and directors of the third class shall be elected 
to hold office for a term expiring at the third succeeding annual meeting.  
Each director shall hold office until his successor shall have been elected 
and qualified, or until his death, or until he shall have resigned, or have 
been removed, as hereinafter provided in these Bylaws.      

   SECTION 3.  ELECTION AND TERM OF OFFICE.  The directors shall be elected 
at each annual meeting of stockholders but, if any such annual meeting is 
not held or the directors are not elected thereat, the directors may be 
elected at any special meeting of stockholders held for that purpose.  All 
directors shall hold office until their respective successors are elected 
and qualified, subject to the Delaware General Corporation Law and the 
provisions of these bylaws with respect to vacancies on the board of 
directors.

   SECTION 4.  VACANCIES.  A vacancy in the board of directors shall be 
deemed to exist in case of the death, resignation or removal of any 
director, or if the board of directors by resolution declares vacant the 
office of a director who has been declared of unsound mind by order of court 
or convicted of a felony, or if the authorized number of directors be 
increased, or if the stockholders fail, at any annual or special meeting of 
stockholders at which any director or directors are elected, to elect the 
full authorized number of directors to be voted for at that meeting.

   Vacancies in the board of directors, except for a vacancy created by the 
removal of a director, may be filled by a majority of the remaining 
directors, though less than a quorum, or by a sole remaining director, and 
each director so elected shall hold office until his successor is elected at 
an annual or a special meeting of the stockholders. A vacancy in the board 
of directors created by the removal of a director may only be filled by the 
vote of a majority of the shares entitled to vote represented at a duly held 
meeting at which a quorum is present, or by the written consent of the 
holders of a majority of the outstanding shares entitled to vote.

   The stockholders may elect a director or directors at any time to fill 
any vacancy or vacancies not filled by the directors.  Any such election by 
written consent shall require the consent of holders of a majority of the 
outstanding shares entitled to vote.

   Any director may resign effective upon giving written notice to the 
chairman of the board, the chief executive officer, the president, the 
secretary or the board of directors of the corporation, unless the notice 
specifies a later time for the effectiveness of such resignation.  If the 
board of directors accepts the resignation of a director tendered to take 
effect at a future time, the board of directors or the stockholders shall 
have power to elect a successor or take office when the resignation is to 
become effective.


                                     -7-

<PAGE>

   No reduction of the authorized number of directors shall have the effect 
of removing any director prior to the expiration of his term of office.

   SECTION 5.  PLACE OF MEETING.  Regular meetings of the board of directors 
shall be held at any place within or without the State of Delaware which has 
been designated from time to time by resolution by the board or by written 
consent of all members of the board of directors.  In the absence of such 
designation, regular meetings shall be held at the principal executive 
office of the corporation.  Special meetings of the board may be held either 
at a place so designated or at the principal executive office.

   SECTION 6.  ANNUAL MEETING.  Immediately following each annual meeting of 
stockholders, the board of directors shall hold a regular meeting at the 
place of said annual meeting or at such other place as shall be fixed by the 
board of directors, for the purpose of organization, election of officers, 
and the transaction of other business.  Call and notice of such meetings are 
hereby dispensed with.

   SECTION 7.  OTHER REGULAR MEETINGS.  Other regular meetings of the board 
of directors shall be held without call on the date and at the time which 
the board of directors may from time to time designate; provided, however, 
that should the day so designated fall upon a Saturday, Sunday or legal 
holiday observed by the corporation at its principal executive office, then 
said meeting shall be held at the same time on the next day thereafter 
ensuing which is a full business day.  Notice of all such regular meetings 
of the board of directors is hereby dispensed with.

   SECTION 8.  SPECIAL MEETINGS.  Special meetings of the board of directors 
for any purpose or purposes shall be called at any time by the chairman of 
the board, the president, any vice president, the secretary or by any 
director.

   Special meetings of the board of directors shall be held upon three (3) 
days' written notice or forty-eight (48) hours' notice given personally or 
by telephone, telegraph, telex or other similar means of communication.  Any 
such notice shall be addressed or delivered to each director at such direc-
tor's address as it is shown upon the records of the corporation or as may 
have been given to the corporation by the director for purposes of notice 
or, if such address is not shown on such records or is not readily ascer-
tainable, at the place in which the meetings of the directors are regularly 
held.

   Notice by mail shall be deemed to have been given at the time a written 
notice is deposited in the United States mail, postage prepaid.  Any other 
written notice shall be deemed to have been given at the time it is 
personally delivered to the recipient or is delivered to a common carrier 
for transmission, or actually transmitted by the person giving the notice by 
electronic means, to the recipient.  Oral notice shall be deemed to have 
been given at the time it is communicated to the recipient or to a person at 
the office of the recipient who the person giving the notice has reason to 
believe will promptly communicate it to the recipient.

   Any notice shall state the date, place and hour of the meeting.  Notice 
given to a director in accordance with this section shall constitute due, 
legal and personal notice to such director.


                                     -8-

<PAGE>

   SECTION 9.  ACTION AT A MEETING:  QUORUM AND REQUIRED VOTE.  The presence 
of a majority of the authorized number of directors at a meeting of the 
board of directors constitutes a quorum for the transaction of business, 
except as hereinafter provided.  Every act or decision done or made by a 
majority of the directors present at a meeting duly held at which a quorum 
is present shall be regarded as the act of the board of directors, unless a 
greater number, or the same number, after disqualifying one or more direc-
tors from voting, is required by law, by the certificate of incorporation or 
by these bylaws.  A meeting at which a quorum is initially present may 
continue to transact business notwithstanding the withdrawal of directors, 
provided that any action taken is approved by at least a majority of the 
required quorum for such meeting.

   SECTION 10.  VALIDATION OF DEFECTIVELY CALLED OR NOTICED MEETINGS.  The 
transactions of any meeting of the board of directors, however called and 
noticed or wherever held, shall be as valid as though had at a meeting duly 
held after regular call and notice, if a quorum is present and if, either 
before or after the meeting, each of the directors not present or who, 
though present, has prior to the meeting or at its commencement, protested 
the lack of proper notice to him, signs a written waiver of notice or a 
consent to holding such meeting or an approval of the minutes thereof.  All 
such waivers, consents or approvals shall be filed with the corporate 
records or made a part of the minutes or the meeting.

   SECTION 11.  ADJOURNMENT.  A majority of the directors present, whether 
or not constituting a quorum, may adjourn any board of directors' meeting to 
another time or place.

   SECTION 12.  NOTICE OF ADJOURNMENT.  If a meeting is adjourned for more 
than twenty-four (24) hours, notice of any adjournment to another time or 
place shall be given prior to the time of the adjourned meeting to the 
directors who were not present at the time of adjournment; otherwise, notice 
of the time and place of holding an adjourned meeting need not be given to 
absent directors if the time and place be fixed at the meeting adjourned.

   SECTION 13.  PARTICIPATION IN MEETINGS BY CONFERENCE TELEPHONE.  Members 
of the board of directors may participate in a meeting through use of 
conference telephone or similar communications equipment, so long as all 
members participating in such meeting can hear one another.  Participating 
in a meeting as permitted in this Section constitutes presence in person at 
such meeting.

   SECTION 14.  ACTION WITHOUT MEETING.  Any action by the board of 
directors may be taken without a meeting if all members of the board shall 
individually or collectively consent in writing to such action.  Such 
written consent or consents shall be filed with the minutes of the 
proceedings of the board and shall have the same force and effect as a 
unanimous vote of such directors.

   SECTION 15.  FEES AND COMPENSATION.  Directors and members of committees 
may receive such compensation, if any, for their services, and such 
reimbursement for expenses, as may be fixed or determined by resolution of 
the board of directors.


                                     -9-

<PAGE>

   SECTION 16.  COMMITTEES.  The board of directors may, by resolution 
adopted by a majority of the authorized number of directors, designate an 
executive and other committees, each consisting of two (2) or more 
directors, to serve at the pleasure of the board of directors, and may 
prescribe the manner in which proceedings of any such committee meetings of 
such committee may be regularly scheduled in advance and may be called at 
any time by any two (2) members thereof; otherwise, the provisions of these 
bylaws with respect to notice and conduct of meetings of the board of 
directors shall govern.  Any such committee, to the extent provided in a 
resolution of the board of directors, shall have all of the authority of the 
board of directors, except as limited by the Delaware General Corporation 
Law.


                                 ARTICLE IV

                                   OFFICERS
                                   --------

   SECTION 1.  OFFICERS.  The officers of the corporation shall be a chief 
executive  officer, a president, a secretary and a chief financial officer. 
The corporation may also have, at the discretion of the board of directors, 
a chairman of the board, one or more vice presidents, one or more assistant 
secretaries, one or more assistant treasurers, and such other officers as 
may be appointed in accordance with the provisions of Section 3 of this 
Article.  Any number of offices may be held by the same person.

   SECTION 2.  ELECTION.  The officers of the corporation, except such 
officers as may be appointed in accordance with the provisions of Section 3 
or Section 6 of this Article, shall be chosen annually by, and shall serve 
at the pleasure of, the board of directors, and each shall hold his office 
until he or she shall resign or shall be removed or otherwise disqualified 
to serve, or his or her successor shall be elected and qualified.

   SECTION 3.  SUBORDINATE OFFICER.  The board of directors or the chief 
executive officer may appoint such other officers as the business of the 
corporation may require, each of whom shall hold office for such period, 
have such authority and perform such duties as are provided in these bylaws 
or as the board of directors may from time to time determine.

   SECTION 4.  REMOVAL AND RESIGNATION.  Subject to the rights, if any, of 
an officer under any contract of employment, any officer may be removed, 
either with or without cause, by the board of directors, at any regular or 
special meeting thereof, or, except in case of an officer chosen by the 
board of directors, by any officer upon whom such power or removal may be 
conferred by the board of directors.

   Any officer may resign at any time by giving written notice to the board 
of directors, or to the president or to the secretary of the corporation.  
Any resignation is without prejudice to the rights, if any, of the corporation
under any contract to which such officer is a party.  Any such 
resignation shall take effect at the date of the receipt of such notice or 
at any later time specified therein; and, unless otherwise specified 
therein, the acceptance of such resignation shall not be necessary to make 
it effective.

   SECTION 5.  VACANCIES.  A vacancy in any office because of death, 
resignation, removal, disqualification or any other cause shall be filled in 
the manner prescribed in these bylaws for regular election or appointment to 
such office.

   SECTION 6.  CHAIRMAN OF THE BOARD.  The chairman of the board, if there 
be such an office, shall preside at all meetings of the board of directors 
and exercise and perform such other powers and duties as may be from time to 
time assigned to him by the board of directors or prescribed by these 
bylaws.


                                     -10-

<PAGE>

   SECTION 7.  CHIEF EXECUTIVE OFFICER.  Subject to such supervisory powers, 
if any, as may be given by the board of directors to the chairman of the 
board, if there be such an officer, the chief executive officer shall be the 
chief executive officer of the corporation and shall, subject to the control 
of the board of directors, have general supervision, direction and control 
of the business and officers of the corporation.  He shall preside at all 
meetings of the stockholders and at all meetings of the board of directors. 
 He shall be ex officio a member of all the standing committees, including 
the executive committee, if any, and shall have the general power and duties 
of management usually vested in the office of president of a corporation, 
and shall have such other powers and duties as may be prescribed by the 
board of directors or these bylaws.

   SECTION 8.  PRESIDENT.  The president shall be the chief operating 
officer of the corporation, and in the event of absence or disability of the 
chief executive officer, or if no chief executive officer has been appointed 
by the board of directors, shall perform all the duties of the chief 
executive officer, and when so acting shall have all the powers of, and be 
subject to all the restrictions upon, the chief executive officer.

   SECTION 9.  VICE PRESIDENTS.  In the absence or disability of the 
president, the vice presidents in order of their rank as fixed by the board 
of directors or, if not ranked, a vice president designated by the board of 
directors, if there be such an officer or officers, shall perform all the 
duties of the president, and when so acting shall have all the powers of, 
and be subject to all the restrictions upon, the president.  The vice 
presidents, if there be such an officer or officers, shall have such other 
powers and perform such other duties as from time to time may be prescribed 
for them respectively by the board of directors or these bylaws.

   SECTION 10.  SECRETARY.  The secretary shall record or cause to be 
recorded, and shall keep or cause to be kept, at the principal executive 
office or such other place as the board of directors may order, a book of 
minutes of all meetings and actions, of the stockholders, the board 
directors and all committees thereof, with the time and place of holding of 
meetings, whether regular or special, and, if special, how authorized, the 
notice thereof given, the names of those present at directors' meetings, the 
number of shares present or represented at stockholders' meetings, and the 
proceedings thereof.

   The secretary shall keep, or cause to be kept, at the principal executive 
office or at the office of the corporation's transfer agent, or registrar, 
if one be appointed, a share register, or a duplicate share register, 
showing the names of the stockholders and their addresses, the number and 
classes of shares held by each, the number and date of certificates issued 
for the same, and the number and date of cancellation of every certificate 
surrendered for cancellation.

   SECTION 11.  CHIEF FINANCIAL OFFICER.  The chief financial officer shall 
keep and maintain, or cause to be kept and maintained, adequate and colored 
accounts of the properties and business transactions of the corporation, 
including accounts of its assets, liabilities, receipts, disbursements, 
gains, losses, capital, retained earnings and shares.  The books of account 
shall at all reasonable times be open to inspection by any director.


                                     -12-

<PAGE>

   The chief financial officer shall deposit all moneys and other valuables 
in the name and to the credit of the corporation with such depositories as 
may be designated by the board of directors.  He shall disburse the funds of 
the corporation as may be ordered by the board of directors, shall render to 
the president and directors, whenever they request it, an account of all of 
his transactions as chief financial officer and of the financial condition 
of the corporation, and shall have such other powers and perform such other 
duties as may be prescribed by the board of directors or these bylaws.

   SECTION 12.  ASSISTANT SECRETARIES AND ASSISTANT TREASURERS.  In the 
absence or disability of the secretary or the chief financial officer, their 
duties shall be performed and their powers exercised, respectively, by any 
assistant secretary or any assistant treasurer which the board of directors 
may have elected or appointed.  The assistant secretaries and the assistant 
treasurers shall have such other duties and powers as may have been 
delegated to them, respectively, by the secretary or the chief financial 
officer or by the board of directors.


                                 ARTICLE V

                        INDEMNIFICATION OF DIRECTORS,
                    OFFICERS, EMPLOYEES AND OTHER AGENTS
                    ------------------------------------

   SECTION 1.  DEFINITIONS.  For the purpose of this Article V, "agent" 
means any person who is or was a director, officer, employee or other agent 
of the corporation, or is or was serving at the request of the corporation 
as a director, officer, employee or agent of another foreign or domestic 
corporation, partnership, joint venture, trust or other enterprise, or was a 
director, officer, employee or agent of a foreign or domestic corporation -
which was a predecessor corporation of the corporation or of another 
enterprise at the request of such predecessor corporation; "proceeding" 
means any threatened, pending or completed action or proceeding, whether 
civil, criminal, administrative or investigative; and "expenses" includes, 
without limitation, attorneys' fees and any expenses of establishing a right 
to indemnification under Section 4 or Section 5(c) of this Article V.

   SECTION 2.  ACTIONS BY THIRD PARTIES.  The corporation shall indemnify 
any person who was or is a party, or is threatened to be made a party, to 
any proceeding (other than an action by or in the right of the corporation) 
by reason of the fact that such person is or was an agent of the 
corporation, against expenses, judgments, fines, settlements and other 
amounts actually and reasonably incurred in connection with such proceeding 
to the fullest extent permitted by the laws of the State of Delaware as they 
may exist from time to time.

   SECTION 3.  ACTIONS BY OR IN THE RIGHT OF THE CORPORATION.  The 
corporation shall indemnify any person who was or is a party, or is 
threatened to be made a party, to any threatened, pending or completed 
action by or in the right of the corporation to procure a judgment in its 
favor by reason of the fact that such person is or was an agent of the 
corporation, against expenses actually and reasonably incurred by such 
person in connection with the defense or settlement of such action to the 
fullest extent permitted by the laws of the State of Delaware as they may 
exist from time to time.

   SECTION 4.  ADVANCE OF EXPENSES.  Expenses incurred in defending any 
proceeding may be advanced by the corporation prior to the final disposition 
of such proceeding upon receipt of a request therefor and an undertaking by 
or on behalf of the agent to repay such amount unless it shall be determined 
ultimately that the agent is not entitled to be indemnified as authorized in 
this Article V.


                                     -13-

<PAGE>

   SECTION 5.  CONTRACTUAL NATURE.  The provision of this Article V shall be 
deemed to be a contract between the corporation and each director and 
officer who serves in such capacity at any time while this Article is in 
effect, and any repeal or modification thereof shall not affect any rights 
or obligations then existing with respect to any state of facts then or 
theretofore existing or any action, suit or proceeding theretofore existing 
or any action, suit or proceeding theretofore or thereafter brought based in 
whole or in part upon any such state of facts.

   SECTION 6.  INSURANCE.  Upon and in the event of a determination by the 
board of directors to purchase such insurance, the corporation shall 
purchase and maintain insurance on behalf of any agent of the corporation 
against any liability asserted against or incurred by the agent in such 
capacity or arising out of the agent's status as such whether or not the 
corporation would have the power to indemnify the agent against such 
liability under the provisions of this Article V.  All amounts received by 
an agent under any such policy of insurance shall be applied against, but 
shall not limit, the amounts to which the agent is entitled pursuant to the 
foregoing provisions of this Article V.

   SECTION 7.   ERISA.  To assure indemnification under this provision of 
all such persons who are or were "fiduciaries" of an employee benefit plan 
governed by the Employee Retirement Income Security Act of 1974, as amended 
from time to time ("ERISA"), the provisions of this Article V shall, except 
as limited by Section 410 of ERISA, be interpreted as follows:  an "other 
enterprise" shall be deemed to include an employee benefit plan; the 
corporation shall be deemed to have requested a person to serve as an 
employee of an employee benefit plan where the performance by such person of 
his duties to the corporation also imposes duties on, or otherwise involves 
services by , such person to the plan or participants or beneficiaries of 
the plan; excise taxes assessed on a person with respect to an employee 
benefit plan in the performance of such person's duties for a purpose 
reasonably believed by such person to be in compliance with ERISA and the 
terms of the plan shall be deemed to be for a purpose which is not opposed 
to the best interests of the corporation.


                                 ARTICLE VI

                          GENERAL CORPORATE MATTERS
                          -------------------------

   SECTION 1.  RECORD DATE FOR PURPOSES OTHER THAN NOTICE AND VOTING.  For 
purposes of determining the stockholders entitled to receive payment of any 
dividend or other distribution or allotment of any rights or entitled to 
exercise any right in respect of any other lawful action (other than as 
provided in Section 12 of Article II of these bylaws), the board of 
directors may fix, in advance, a record date, which shall not be more than 
sixty (60) days before any such action, and in that case only stockholders 
of record on the date so fixed are entitled to receive the dividend, 
distribution, or allotment of rights or to exercise the rights, as the case 
may be, notwithstanding any transfer of any shares on the books of the 
corporation after the record date so fixed, except as otherwise provided in 
the Delaware General Corporation Law.

   If the board of directors does not so fix a record date, the record date 
for determining stockholders for any such purpose shall be at the close of 
business on the day on which the board adopts the applicable resolution or 
the sixtieth (60th) day before the date of that action, whichever is later.


                                     -14-

<PAGE>

   SECTION 2.  INSPECTION OF CORPORATE RECORDS.  The accounting books and 
records, the records of stockholders, and minutes of proceedings of the 
stockholders and the board and committees of the board of directors of the 
corporation and any subsidiary of the corporation shall be open to 
inspection upon the written demand on the corporation of any stockholder or 
holder of a voting trust certificate at any reasonable time during usual 
business hours, for a purpose reasonably related to such holder's interests 
as a share- holder or as the holder of such voting trust certificate.  Such 
inspection by a stockholder or holder of a voting trust certificate may be 
made in person or by an agent or attorney, and the right of inspection 
includes the right to copy and make extracts.

   Every director shall have the absolute right at any reasonable time to 
inspect and copy all books, records and documents of every kind and to 
inspect the physical properties of the corporation.  Such inspection by a 
director may be made in person or by agent or attorney, and the right of 
inspection includes the right to copy and make extracts.

   SECTION 3.  INSPECTION OF BYLAWS.  The corporation shall keep in its 
principal executive office in California, or if its principal executive 
office is not in California, then at its principal business office in 
California (or otherwise provide upon written request of any stockholder) 
the original or a copy of the bylaws as amended or otherwise altered to 
date, certified by the secretary, which shall be open to inspection by the 
stockholders at all reasonable times during office hours.

   SECTION 4.  CHECKS, DRAFTS, ETC.  All checks, drafts or other orders for 
payment of money, notes or other evidences of indebtedness, issued in the 
name of or payable to the corporation, shall be signed or endorsed by such 
person or persons and in such manner as, from time to time, shall be 
determined by resolution of the board of directors.

   SECTION 5.  CONTRACTS AND INSTRUMENTS; HOW EXECUTED.  The board of 
directors, except as in these bylaws otherwise provided, may authorize any 
officer or officers, agent or agents, to enter into any contract or execute 
any instrument in the name of and on behalf of the corporation, and such 
authority may be general or confined to specific instances; and, unless so 
authorized or ratified by the board of directors, no officer, agent or 
employee shall have any power or authority to bind the corporation by any 
contract or engagement or to pledge its credit or to render it liable for 
any purpose or to any amount.

   SECTION 6.  CERTIFICATE FOR SHARES.  Every holder of shares in the 
corporation shall be entitled to have a certificate signed in the name of 
the corporation by the chairman of the board or the president or a vice 
president and by the chief financial officer or an assistant treasurer or 
the secretary or any assistant secretary, certifying the number of shares 
and the Class or series of shares owned by the stockholder.  Any of the 
signatures on the certificate may be facsimile.  In case any officer, 
transfer agent or registrar who has signed or whose facsimile signature has 
been placed upon a certificate shall have ceased to be such officer, 
transfer agent or registrar before such certificate is issued, it may be 
issued by the corporation with the same effect as if such person were an 
officer, transfer agent or registrar at the date of issue.

   Any such certificate shall also contain such legend or other statement as 
may be required by applicable state securities laws, the federal securities 
laws, and any agreement between the corporation and the stockholders 
thereof.


                                     -15-

<PAGE>

   Certificates for shares may be issued prior to full payment under such 
restrictions and for such purposes as the board of directors or these bylaws 
may provide; provided, however, that on any certificate issued to represent 
any partly paid shares, the total amount of the consideration to be paid 
therefor and the amount paid thereon shall be stated.

   Except as provided in this Section 6, no new certificate for shares shall 
be issued in lieu of an old one unless the latter is surrendered and 
canceled at the same time.  The board of directors may, however, in case any 
certificate for shares is alleged to have been lost, stolen, or destroyed, 
authorize the issuance of a new certificate in lieu thereof, and the 
corporation may require that the corporation be given a bond or other 
adequate security sufficient to indemnify it against any claim that may be 
made against it (including expense or liability) on account of the alleged 
loss, theft, or destruction of such certificate of the issuance of such new 
certificate.

   SECTION 7.  REPRESENTATION OF SHARES OF OTHER CORPORATIONS.  The 
president or any other officer or officers authorized by the board of 
directors or the president are each authorized to vote, represent and 
exercise on behalf of the corporation all rights incident to any and all 
shares of any other corporation or corporations standing in the name of the 
corporation.  The authority herein granted may be exercised either by any 
such officer in person or by any other person authorized so to do by proxy 
or power of attorney duly executed by said officer.

   SECTION 8.  CONSTRUCTION AND DEFINITIONS.  Unless the context otherwise 
requires, the general provisions, rules of construction and definitions 
contained in the Delaware General Corporation Law shall govern the 
construction of these bylaws.  Without limiting the generality of the 
foregoing, the masculine gender includes the feminine and neuter, the 
singular number includes the plural and the plural number includes the 
singular, and the term "person" includes a corporation as well as a natural 
person.


                                ARTICLE VII

                            AMENDMENTS TO BYLAWS
                            --------------------

   SECTION 1.  AMENDMENT BY BOARD OF DIRECTORS.  New bylaws may be adopted or 
these bylaws may be amended or repealed by the affirmative vote of a 
majority of the Directors present at any meeting of the Board of Directors 
at which a quorum is present, provided a notice of the proposed alteration, 
amendment, or repeal is contained in the notice of such meeting, and 
provided further, that if the certificate of incorporation of the 
corporation sets forth the number of authorized directors of the 
corporation, the authorized number of directors may be changed only by an 
amendment of the certificate of incorporation.


                                     -16-



<PAGE>

THIS LEASE made this 2nd day of May, One thousand nine hundred and ninety 
seven BETWEEN LEE THEATRE REALTY LIMITED whose registered office is situate 
at 23rd Floor Caroline Centre, 28 Yun Ping Road, Causeway Bay, Hong Kong 
(hereinafter with its successors and assigns where the context so admits 
called "the Landlord") of the one part and PHYSICAL HEALTH CENTRE HONG KONG 
LIMITED whose registered office is situate at 12th Floor, Causeway Bay Plaza 
1, 489 Hennessy Road, Causeway Bay, Hong, Kong (hereinafter called "the 
Tenant") of the other part

NOW THIS DEED WITNESSETH as follows:-

1.   The Landlord shall let and the Tenant shall take All That portion of 
the messuage and premises erected on all that / those piece(s) or parcel(s) 
of land registered in the Land Registry as Inland Lot No 1452 and the 
Remaining Portion of Inland Lot No 472 & 476 known at the date hereof as LEE 
THEATRE PLAZA (hereinafter referred to as "the Building") which said portion 
consists of Shop A on 11th Floor, Whole of 12th Floor, 14th Floor and 15th 
Floor Lee Theatre Plaza, 99 Percival Street, Causeway Bay, Hong Kong as 
shown on the plan annexed hereto and thereon coloured red (hereinafter 
referred to as "the Premises").  Together also with the use of the entrances 
staircases landings and passages (so far as the same are necessary to the 
enjoyment of the Premises) in common with the Landlord and any other tenant 
or tenants of the Building And together also with the use in common with 
others of the lifts escalators (if any) and central air-

                                          1

<PAGE>

conditioning services wherever the same shall be operating excepting and 
reserving unto the Landlord the rights set out in the Schedule hereto for a 
term of six years commencing on the 1st day of March 1997 (hereinafter 
referred to as "the Term") paying therefor unto the Landlord 

   (a)(i)   for the first three years of the Term (i.e. from 1st March 1997 
to 29th February 2000, both dates inclusive) the calendar monthly rent of 
HONG KONG DOLLARS NINE HUNDRED FORTY THREE THOUSAND FIVE HUNDRED AND THIRTY 
SIX ONLY (HK$943,536.OO) and; 

     (ii)   for the remaining three years of the Term (i.e. from 1st March 
2000 to 28th February 2003, both dates inclusive) the calendar monthly rent 
shall be revised to the then prevailing market rent having regarding to 
prevailing market rentals of similar promises in the same locality, such 
rent to be mutually agreed between the parties or failing agreement shall be 
determined by a single surveyor acting as expert and not as all arbitrator 
nominated by the chairman for the time being of the Royal Institution of 
Chartered Surveyors (Hong Kong Branch) on the application of either party 
(and such surveyor shall receive and, if considered desirable, hear the 
representations made by or on behalf of either or both parties) and such 
surveyor's decision shall be final and binding on the parties.  The costs 
involved in such determination shall be borne by the parties in equal 
shares.
The above rents are all exclusive of rates and operating changes 
(hereinafter referred to as "the Rent").

                                        2

<PAGE>

      (b) the calendar monthly charge of HONG KONG DOLLARS TWO HUNDRED SEVEN 
THOUSAND TWO HUNDRED AND NINETY TWO ONLY (HK$207,292.00) for the provision 
of the maintenance and management of the Building, including the provision 
of the central air-conditioning supply but excluding any maintenance which 
is the obligation of the Tenant under this Agreement or of any other tenant 
or occupier of any other part of the Building under any contract between the 
Landlord and such tenant or occupier (hereinafter referred to as "the 
Operating Changes") Provided that the Rent shall not be charged by the 
Landlord for the purposes of fitting out for the period from 1st March 1997 
to 31st May 1997 both dates inclusive.  The parties hereto agree that the 
Operating Charges shall be subject to increase at any time during the 
continuance of the Term hereby created upon the Landlord giving to the 
Tenant not less than one (1) calendar month's notice in writing of such 
increase and upon the expiration of the said period of one month the 
Operating Charges shall be increased by the amount specified in the 
Landlord's notice.  There shall be no restriction on the number of occasions 
upon which the Landlord may call for an increase in the Operating Charges.

2.   THE TENANT HEREBY COVENANTS WITH THE LANDLORD as follows:-

       (a)   To pay the Rent for the Premises and the Operating Charges 
monthly in advance to the Landlord in Hong Kong Currency on the first day of

                                        3

<PAGE>

every calendar month during the Term such payment to be effected in such 
manner as shall from time to time be designated by the Landlord.  THE TENANT 
SHALL PAY TO THE LANDLORD THE RENT THE OPERATING CHARGES and all other sums 
due hereunder (if any) upon the Term at the times and in the manner herein 
provided without any deduction on account of any set-off or claim which the 
Tenant may have against the Landlord or otherwise and if the Tenant shall 
fail to pay any of the Rent or the Operating Charges or such other sums due 
hereunder within fifteen days from the time when the same become due the 
Tenant shall pay interest thereon at the rate of twenty per cent per annum 
from the date on which the same became due (not fifteen days thereafter) to 
the date of the payment thereof and such interest shall be deemed additional 
rent hereunder provided that the demand and/or receipt by the Landlord of 
interest pursuant to this clause shall be without prejudice to and shall not 
affect the right of the Landlord to exercise any other right or remedy 
(including the right of re-entry) exercisable under this Lease.  All such 
interest due on the Rent unpaid under this Lease shall be deemed to be part 
of the Rent for the Premises and shall be recoverable by the Landlord 
accordingly by distraint or otherwise.

       (b)   To pay and discharge all rates building maintenance charges (if 
any) taxes assessments duties charges impositions and outgoing whatsoever 
now or hereafter to be imposed or charged by the Government of Hong Kong the 
Manager The Managing Committee of the Building and/or

                                        4

<PAGE>

other lawful authority on or in respect of the Premises or upon the owner or
occupier in respect thereof Crown rent and Property Tax alone excepted.

       (c)   To pay all charges in respect of gas electric light and power 
which shall be consumed or supplied on or to the Premises and also to pay a 
due proportion of the water rate charged upon the whole of the Building such 
proportion to be determined by the Landlord or the surveyor of the Landlord.

       (d)(i)   The Landlord may from time to time establish such house 
rules (hereinafter called the "rules") as it may deem necessary for the 
management and control of the Building and may also from time to time alter 
amend and/or repeal such rules and this Lease shall be in all respects 
subject to such rules which when a copy thereof has been furnished to the 
Tenant shall be taken to be part hereof and the Tenant shall obey all such 
rules and see that they are faithfully observed by the visitors guests 
employees and licensees of the Tenant and such rules shall apply to and be 
binding upon all of the tenants of the Building;

           (ii)   the Landlord shall not be responsible or under any 
liability to the Tenant for the non-observance or violation of such rules by 
any other tenant of the Building or person.

       (e)   Not to occupy or use the Premises or permit the same or any 
part thereof to be occupied or used for any purpose other than that as a 
high

                                        5

<PAGE>

class fitness centre trading under the shop name of "PHYSICAL
LADIES' CLUB" only.

   (f)   To comply with all the requirements or the Government of Hong Kong 
or other lawful authorities and with all laws ordinances rules and 
regulations with respect to the Premises.  To do everything necessary to 
obtain continue and renew any licence or registration required by any laws 
ordinances rules regulations for using the Premises for the use allowed 
including paying all fees.  The Tenant shall not do or permit to be done 
anything whereby the policy or policies of insurance on the Premises or the 
contents thereof against damage by fire or other risks for the time being 
subsisting may become void or voidable or whereby the rates of premium 
thereon may be increased and shall repay to the Landlord all sums paid by 
way of increased premium and all expenses incurred by the Landlord in or 
about any renewal of such policy or policies rendered necessary by a breach 
of this clause and the Landlord shall have the right to collect the same 
from the Tenant when charged to the Landlord as additional rent as referred 
to in Clause 2(a).

       (g)   Not to permit any person to remain in the Premises overnight 
without prior written permission from the Landlord.  Such permission will 
not be given unless the Landlord is satisfied that it is necessary to enable 
the Tenant to post a watchman to look after the contents of the Premises.  
In no circumstances shall the Premises be used as sleeping quarters or as 
domestic Premises within the meaning of the Landlord

                                          6  

<PAGE>

and Tenant (Consolidation) Ordinance Chapter 7 or any other enactment or 
modification thereof for the time being in force.

       (h)   Not to do or permit to be done any act matter or thing in 
contravention of the terms of the Government Lease or Conditions under which 
the Landlord holds the Premises and the Tenant shall indemnify the Landlord 
against any breach thereof.  The Tenant shall observe and shall be 
answerable and responsible for ensuring that the servants employees and 
licensees of the Tenant observe all the requirements of the Ordinances 
(including Orders in Council) and subsidiary legislation (including rules 
regulations made thereunder) of the Government of Hong Kong in relation to 
the Premises.

       (i)   Not to assign underlet or otherwise part with the possession of 
the Premises or any part thereof either by way of sub-letting lending 
sharing or other means whereby any person or persons not a party to this 
Lease obtains the use or possession of the Premises or any part thereof 
irrespective of whether any rental or other consideration is given for such 
use or possession and in the event of any such transfer sub-letting sharing 
assigning or parting with the possession of the Premises (whether for 
monetary consideration or not) this Lease may at the discretion of the 
Landlord be absolutely determined in which event the Tenant shall forthwith 
surrender the Premises to the Landlord.  The lease hereby granted shall be 
personal to the Tenant named in this Lease and without in any way limiting 
the generality of the foregoing

                                        7

<PAGE>

the following acts and events shall unless previously approved in writing by 
the Landlord (which approval the Landlord may give or withhold at its 
discretion without assigning any reason therefor) be deemed to be breaches 
of this Clause:-

             (i)   any take-over reconstruction amalgamation merger 
voluntary liquidation or change in the person or persons who owns / own a 
majority of the Tenant's voting shares or who otherwise has or have 
effective control thereof.

            (ii)   the giving by the Tenant of a Power of Attorney or 
similar authority whereby the donee of the Power of Attorney obtains the 
right to use possess occupy or enjoy the Premises or any part thereof or 
does in fact use possess occupy or enjoy the same.

       (iii)   the change of the Tenant's business name without the previous
written consent of the Landlord.

   (j)   To keep all the interior of the Premises including the flooring and 
interior plaster or other finishing material or rendering to walls floors 
and ceilings and the Landlord's fixtures therein including all doors windows 
shopfront glass electrical installations and wiring in good clean tenantable 
substantial and proper repair and condition and properly preserved and 
painted as may be appropriate when from time to time required and to so 
maintain the same at the expense of the Tenant and particularly in the last 
year of the Term to paint in a proper and workmanlike manner all the inside 
wood iron and other parts

                                        8

<PAGE>

heretofore or usually painted of the Premises with two coats of good oil 
paint of suitable quality and also with such internal painting to wash stop 
whiten distemper grain varnish colour paper and otherwise decorate in a 
proper and workmanlike manner all such internal parts of the Premises that 
have been or ought properly to be so treated and deliver up the same to the 
Landlord at the expiration or sooner determination of the Term in the like 
condition replacing and reinstating any part of the Premises damaged or 
destroyed by or through or in consequence directly or indirectly of any 
negligent act or omission of the Tenant.  The Tenant particularly agrees:-

     (i)   To reimburse to the Landlord the cost of replacing all 
broken and damaged windows whether the same be broken or damaged by the 
negligence of the Tenant or owing to circumstances beyond the control of the 
Tenant.

     (ii)   To repair or replace if so required by the Hong Kong Electric 
Company Limited other Authority as the case may be under the terms of any 
Electricity Supply Ordinance for the time being in force or any regulations 
made thereunder all the electrical wiring installations and fittings within 
the Premises and the wiring from the Tenant's meter or meters to and within 
the same. 

     (iii)   To take all reasonable precautions to protect the interior of 
the Premises from damage threatened by an approaching storm or typhoons.

                                         9

<PAGE>

      (iv)   To be responsible for all damage or injury to the Premises 
the said fixtures fittings installations equipment and appurtenances or to 
the Building its apparatus or services which may be caused by the 
carelessness omission neglect improper use or conduct of or any cause 
attributable to the Tenant the servants employees agents or invitees of the 
Tenant including without in any way limiting the foregoing damage caused by 
the Tenant in moving property or equipment in or out of the Building or the 
Premises and such damage shall be repaired restored remedied or replaced 
promptly on the same being sustained at the sole cost and expense of the 
Tenant to the satisfaction of the Landlord by contractors and workmen 
employed or approved by the Landlord.

          (k)(i)   To keep the Premises open for business every day 
throughout the year between 10:00 a.m. and 10:00 p.m. daily (hereinafter 
referred to as "the normal business hours") and without prejudice to any 
other rights which the Landlord may have, any suspension of the Tenant's 
business for a period of more than 7 consecutive days within any one 
calendar year without the prior consent of the Landlord shall constitute a 
material breach of this provision entitling the Landlord to determine this 
Lease and to re-enter and regain possession of the Premises.



                                        10

<PAGE>

               (ii)   To provide the shopfront window with lighting during 
the normal
business hours throughout the Term without suspension of such even when the 
Premises are not open for business.

       (l)   The Landlord shall not in any circumstances be under any 
liability whatsoever to the Tenant or to any other person whomsoever in 
respect of any damage sustained by the Tenant or such other person aforesaid 
caused by the negligence of any other tenant of the Building or caused by or 
through or in any way owing to the leakage or overflow of water or the 
escape of fumes smoke or fire or any other substance or thing from any 
premises situate in the Building or caused by or through or in any way owing 
to any defect in or breakdown of the lifts fire fighting and security 
services equipment air-conditioning plant and other facilities of and in the 
Building.  The Tenant shall fully indemnify the Landlord against all claims 
demands actions and legal proceedings whatsoever made upon the Landlord in 
respect of any loss damage or injury to any person whomsoever or to any 
property whatsoever caused by the act default or negligence of the Tenant or 
by or through or in any way owing to the leakage or overflow of water or the 
escape of fumes smoke or fire or other substance or thing of whatsoever 
origin from the Premises or directly or indirectly through the defective or 
damaged condition or operation of any part of the interior of the Premises 
or any fixtures fittings wiring or piping or any plant or machinery therein.

                                        11

<PAGE>

   (m)  The Landlord shall not in any circumstances be liable for any injury 
or damage to persons or property resulting from fire explosion falling 
plaster steam gas electricity water rain or leaks from any part of the 
Building or from pipes appliances or plumbing works or from the roof street 
or subsurface or from any other place or by dampness or by any other cause 
of whatsoever nature nor shall the Landlord be liable for any such damage 
caused by other tenants or persons in the Building or by Building or other 
operations in the neighbourhood.

       (n)   To be wholly responsible for any loss damage or injury caused 
to any person whomsoever or to any property whatsoever directly or 
indirectly through the defective or damaged condition of any part of the 
interior of the Premises or through the operation of any fixtures fittings 
wiring or piping or any plant or machinery therein and to make good the same 
by payment or otherwise and to indemnify the Landlord against all claims 
demands actions and legal proceedings whatsoever made upon the Landlord by 
any person in respect thereof.

       (o)(i)   The Tenant shall not without first obtaining the written 
consent of the Landlord make or permit to be made any alteration in or 
addition to the Premises or to the water gas or steam pipes electrical 
installations and wiring or plumbing or other Landlord's fixtures or to 
install any plant apparatus or machinery in the Premises or cut maim or 
injure or suffer to be cut maimed or injured any doors windows walls 
structural members or other fabric thereof or except

                                        l2

<PAGE>

   as hereinafter authorized remove any additions improvements or fixtures 
from the Premises.  If any authority of the Government of Hong Kong or other 
lawful authorities requires or orders the Premises be altered added to or 
modified or that any fixtures or equipment be installed or removed the 
Tenant shall

             (i.i)    give the Landlord promptly a copy of any notification 
to that effect;

              (i.ii)   carry out the work required;

              (i.iii)  indemnify the Landlord against any claims demands 
losses and damages arises from the breach of such request or orders by the 
Tenant.

           (ii)   If the Tenant shall hereafter place in the Premises any 
additions improvements or fixtures which can be removed without structural 
alterations then the Tenant shall have the right prior to the termination of 
this Lease to remove the same at the Tenant's own expense provided: 

              (ii.i)  that the Tenant at the time of such removal shall not 
be in default in the payment of the Rent or in the performance of any other 
clause provision or condition of this Lease;

               (ii.ii) that before any such removal the Tenant shall have 
given written notice to the Landlord specifying the additions improvements 
or fixtures which the Tenant proposes to remove and specifying in detail the 
proposed replacements to be made

                                        13

<PAGE>

        by the Tenant and shall have obtained the Landlord's written 
approval of the replacement specifications and

                (ii.iii) that the Tenant shall at the Tenant's own expense 
prior to the termination of this Lease replace all articles and materials 
removed with others of a kind and quality customary in this type of high 
class commercial building and satisfactory to the Landlord and all such 
replacements shall be first-class in workmanship materials and finish and as 
specified in the notice provided for in paragraph (ii.ii) hereof.

       (p)   Notwithstanding clause 2(o) above the Tenant shall if so 
required by the Landlord remove all additions improvements or fixtures from 
the Premises and reinstate the Premises to their original state and 
condition to the satisfaction of the Landlord on the expiration or sooner 
determination of the Term hereby granted.

       (q)   On the expiration of the Term hereby granted or upon an earlier 
termination of this Lease the Tenant shall surrender to the Landlord 
possession of the Premises with all additions improvements and fixtures then 
included therein except as hereinabove provided in a good clean and 
tenantable repair and condition to the satisfaction of the Landlord.

       (r)   The Landlord and its agents shall be permitted to visit and 
examine the Premises at any reasonable hour of the day and workmen may enter 
at any time when authorized by the Landlord or the Landlord's agents to

                                        14

<PAGE>

    make or facilitate repairs or prevent damage in any part of the Building 
and to remove such portions of the walls floors and ceilings of the Premises 
as may be required for the purpose of making such repairs or preventing such 
damage.  If the Tenant shall not be personally present to open and permit an 
entry into the Premises at any time when for any reason an entry therein 
shall be necessary or permissible hereunder the Landlord or the Landlord's 
agents may forcibly or otherwise enter the Premises without rendering the 
Landlord or such agents liable to any claim or cause of action for damages 
by reason thereof if during such entry the Landlord shall accord reasonable 
care to the Tenant's property provided that the right and authority hereby 
reserved do not impose nor does the Landlord assume by reason thereof any 
responsibility or liability whatsoever for the care or supervision of the 
Premises or any of the pipes fixtures appliances or appurtenances therein 
contained or therewith in any manner connected except as may be herein 
specifically provided.  The Tenant shall make good all defects and wants of 
repair found to be the liability of the Tenant within the period of fifteen 
(15) days from the date of receipt of notice written or verbal from the 
Landlord to make good or amend the same.

       (s)   The Tenant shall waive and shall not avail itself of any 
protection against ejectment or otherwise which is or may be afforded by the 
Landlord and Tenant (Consolidation) Ordinance (Cap. 7) or by any amendments 
thereto or by any similar Ordinance for the protection of

                                            15

<PAGE>

    tenants in so far as such protection now or at any time may be lawfully 
waived and for the purposes of Part III of the said Ordinance rent shall be 
deemed to be in arrears if not paid in advance on the due date in accordance 
with Clause 2(a) hereof.

       (t)   To maintain the highest standards of cleanliness and hygiene 
and freedom from infection contamination and infestation by any form of pest 
which is a health hazard in all parts of the Premises used for the storage 
preparation display serving and consumption of food.

       (u)   To pay on demand to the Landlord all costs incurred by the 
Landlord in cleansing and clearing any of the drains choked or stopped up 
owing to the negligence of the Tenant or of his visitors guests employees or 
licensees.

       (v)   At all times during the continuance of the Term hereby created 
to insure with an insurance company in Hong Kong approved by the Landlord 
against fire and claims by third parties in respect of damage or loss to the 
Premises however caused or arising out of its use and occupation of the 
Premises and to pay all premiums therefor and on demand to produce (and if 
so required) deliver up to the Landlord or its agent every such policy of 
insurance and the receipt for the last payment of premium AND the Tenant 
hereby covenants with the Landlord that the Tenant will fully indemnify the 
Landlord and keep the Landlord indemnified against any claims made by third 
parties as aforesaid.

                                        16

<PAGE>

   (w)   The Tenant shall not use the Premises for the storage of goods or 
merchandise other than in small quantities consistent with the nature of the 
Tenant's trade or business by way of samples and exhibits nor to keep or 
store or cause or permit to be kept or stored any extra hazardous or 
hazardous goods within the meaning of the Dangerous Goods Ordinance or any 
enactment replacing the same and the regulations applicable thereto, and in 
so far as such Ordinance or its schedules or regulations may be altered this 
Clause shall have reference to any alteration thereof.

       (x)   For the period of six months prior to the expiration of the 
Term to permit the Landlord to display on the exterior of the Premises a 
sign indicating that the Premises are available for letting and during such 
period to permit the Landlord and its representatives to enter the Premises 
with prospective tenants at reasonable hours of the day to view and inspect 
the same.

       (y)   Not to permit or suffer any part of the Premises to be used for 
the purpose of gambling or for any illegal immoral or improper purpose.

       (z)   To be responsible for the removal of garbage and refuse from 
the Premises.  The Tenant shall not dispose of any garbage or rubbish except 
in the manner from time to time prescribed by the Landlord and until such 
time as such garbage is removed from the Building to keep the same securely 
sealed in containers of a design to be approved by the Landlord.  In the 
event of the Landlord providing a collection service

                                        17

<PAGE>

for garbage and refuse the same shall be used by the Tenant to the exclusion 
of any other similar service and the use of such service provided by the 
Landlord shall be at the sole cost of the Tenant. 

   (aa)   To reimburse the Landlord the cost of replacing any broken damaged 
defective or burned out light bulbs tubes and globes in the Premises which 
may be provided by the Landlord.

   (ab)   Not to take delivery of furniture or fixtures or bulky items of 
goods in and out of the Building during normal office hours and under no 
circumstances shall passenger lifts be used for delivery purposes.

   (ac)   Not to install additional locks bolts or other fittings to the 
Premises or in any way to cut or alter the same without the prior written 
consent of the Landlord.

   (ad)   To reimburse the Landlord the cost of repairing or replacing any 
air-conditioning fan-coil unit or any other part of the air-conditioning 
system or installation which is damaged or rendered defective by the misuse 
or negligence of the Tenant or any of the Tenant's visitors employees or 
licensees.

   (ac)   Not to place a load upon any floor of the Premises in excess of 
the loading for which the floor is designed.  The Landlord reserves the 
right to prescribe the weight and position of all safes and heavy machinery 
which must be placed so as to ensure an acceptable distribution of weight.

                                        18

<PAGE>

   (af)   To use only the name designated by the Landlord for the Building, 
and shall use such name for its business address and for no other purpose.

   (ag)   Not to make or permit to be made any music or noise so as to cause 
a nuisance or annoyance to the Landlord or any other tenant of the Building 
or do or permit anything to be done therein which will interfere with the 
rights comfort or convenience of the other tenants.

   (ah)   To permit the Landlord at all times during the Term to exercise 
without interruption or interference any of the rights set out in the 
Schedule hereto.

   3.   THE TENANT HEREBY FURTHER COVENANTS WITH THE LANDLORD AS FOLLOWS:-
To fit out the interior of the said premises in a style and manner 
appropriate to a first class shop premises at its own cost; that prior to 
and in the course of carrying out such fitting work the Tenant shall comply 
with and ensure that his contractors, workmen, employees and agents comply 
with the procedures and stipulations set out hereunder subject to such 
variations (if any) as the Landlord may approve in writing; that without 
affecting the liability of the Tenant to keep and maintain the premises 
including the existing furnishings fixtures and fittings therein and all 
additions thereto in good tenantable repair and condition, it is hereby 
agreed that in decorating (or subsequently in refurbishing or renovating) 
the premises, the Tenant shall observe and comply with the following 
procedures and stipulations, namely:-

                                        19

<PAGE>

       (i)   The Tenant shall at its own cost prepare and submit to the 
Landlord for approval 2 sets of suitable drawings and specifications of the 
works proposed to be carried out by the Tenant (hereinafter called "the 
Tenant's Work") together with schematic sketches illustrating the design and 
layout proposal of such proposed works (hereinafter collectively called "the 
Tenant's Plans").

       (ii)    The Tenant's Plans shall, without limitation:

                (ii.i)   Include detailed drawings, plans and specifications 
of any changes in the air-conditioning electrical and fire services 
installations and plumbing and drainage system;

                (ii.ii)  Include details of all lighting fixtures;

                (ii.iii) Show the position of any heavy equipment, e.g. 
safe;

                (ii.iv)  Show any other relevant information the Landlord 
may consider necessary;

                (ii.v)   Comply with all relevant Ordinances, regulations 
and by-laws from time to time issued by the government of Hong Kong and the 
management of the building.

         (iii)   The Landlord will consider the Tenant's Plans and may in 
its discretion accept or reject the Tenant's Plans or any part of them and 
subject to such reasonable conditions as it thinks fit.

        (iv)    The Tenant shall have the sole responsibility for compliance 
with all applicable statutes, codes, ordinances and other regulations for 
all work performed by or on behalf of the Tenant on the premises, and the

                                        20

<PAGE>

     Landlord's or the Landlord's agent's or representative's approval of 
plans, specifications, calculations or of the Tenant's Work shall not 
constitute any implication, representation or certification by the Landlord 
that the said improvements are in compliance with the said statutes, codes, 
ordinances, and other regulations.  In instances where several sets of 
requirements must be met, the standard set by the Landlord's insurance 
underwriters' and/or the management of the building or the strictest 
standard shall apply.

        (v)    The Tenant shall not commence the Tenant's Work before 
receiving notice from the Landlord that such work may be commenced.

        (vi)   Upon completion of the Tenant's Work, the Tenant shall notify 
the Landlord in writing immediately.

        (vii)  The Tenant shall Submit to the Landlord by hand or via 
registered mail at least seven (7) days prior to the commencement of 
construction, the proposed commencement date of construction and the 
estimated date of completion of construction work, fitting out work, and 
date of projected opening.

        (viii) The Tenant shall be responsible for a11 reasonable costs and 
expenses incurred by the Landlord in considering the Tenant's Plans and 
supervising the Tenant's Work hereunder and shall pay the same to the 
Landlord upon demand.  An estimate of this cost will be given to the Tenant 
in advance.

                                        21

<PAGE>
          (ix)(ix.i)   The Tenant shall be responsible for the removal of 
garbage, refuse and construction and decoration waste from the premises to 
such location as shall be specified by the Landlord from time to time.

            (ix.ii)  In the event of non compliance of this provision and 
upon due notice, the Landlord may remove such material at the cost of the 
Tenant who shall forthwith reimburse all costs and expenses incurred by the 
Landlord.

       (x)   In respect of the works concerning electrical installations or 
alteration, air-conditioning units or service, equipment relating to fire 
prevention or firefighting service and plumbing works the Tenant shall 
engage only those contractors as shall be nominated by the Landlord.

   4.   THE LANDLORD HEREBY COVENANTS WITH THE TENANT AS FOLLOWS:-

        (a)   To keep in good repair the Building's main walls roofs main 
passages main stairways main electricity cables and main drains and pipes 
intended for the general service of the Building and all such repairs shall 
be at the expense of the Landlord unless the same shall have been rendered 
necessary by the act or neglect or carelessness of the Tenant or any of the 
visitors guests employees contractors or licensees of the Tenant in which 
case the expense is to be borne by the Tenant Provided that the Landlord's 
liability hereunder shall not be deemed to have arisen unless and until 
notice in writing of any want of repair shall

                                        22

<PAGE>

have been previously given by the Tenant to the Landlord and the
Landlord shall have failed to repair the same within a reasonable time.

       (b)   The Landlord shall keep and maintain the lift service for the 
convenience of the Tenant subject to the discretionary power of the Landlord 
to prescribe the manner of maintaining the said service.  The Tenant or any 
person using the said lift service shall do so entirely at his own risk.

       (c)   The Landlord shall provide and maintain for the Premises a 
central air-conditioning service during normal business hours namely from 
9:00 a.m. to 11:00 p.m. from Mondays to Fridays, 9:00 a.m. to 10:00 p.m. on 
Saturdays and 9:00 a.m. to 6:00 p.m. on Sundays.  No such central air-
conditioning supply will be provided outside these hours other than as may 
be agreed in advance with the Landlord.  Notwithstanding any provision to 
the contrary the Landlord shall not be liable to pay compensation to the 
Tenant in respect of any period during which owing to circumstances beyond 
the control of the Landlord the air-conditioning plant shall not be 
operating as the result of mechanical or power failure need of repair or 
overhaul or for any other reason beyond the control of the Landlord nor 
shall the Landlord be liable to grant to the Tenant any abatement of rent in 
respect of such interruption.

       (d)   The Tenant upon duly paying the Rent and observing and 
performing the terms and complying with the conditions on the part of the 
Tenant to be performed as herein set forth shall at all times during the 
Term

                                        23

<PAGE>

      hereby granted quietly have hold and enjoy the Premises without any 
suit trouble or hindrance from the Landlord or anyone lawfully claiming 
under through or in trust for the Landlord.

       (e)   The Landlord shall during the continuance of this Lease pay the 
Crown Rent and Property Tax in respect of the Premises.

   5.   IT IS HEREBY MUTUALLY AGREED AS FOLLOWS:-

       (a)(i)   If the Rent and / or the Operating Charges and / or other 
moneys hereby reserved or any part thereof shall be unpaid for 15 days after 
the same shall become payable whether formally demanded or not; or

       (ii)  If the Tenant shall default in the performance or observance of 
any term or condition hereof, or

       (iii) If the Tenant shall become bankrupt or enter into any 
composition or arrangement with creditors or shall suffer any execution to 
be levied on its goods or being a company shall go into liquidation; then 
and in any such case it shall be lawful for the Landlord to re-enter the 
Premises or any part thereof in the name of the whole and thereupon this 
Lease shall absolutely determine but without prejudice to any right of 
action of the Landlord in respect of any antecedent breach of the Tenant's 
terms and conditions and a written notice given by the Landlord to the 
Tenant to the effect that the Landlord thereby exercises the right of re-
entry hereby conferred shall be a full and sufficient exercise of such power 
notwithstanding any statutory or

                                        24

<PAGE>

    common law provisions to the contrary.  All costs and expenses for and 
incidental to any demand for the Rent or the Operating Charges or any other 
sum payable under this Lease (if the Landlord elects to so demand) or action 
or distraint for the recovery of the same (including any solicitors' or 
counsel's fees on solicitor and own client basis) shall be paid by the 
Tenant and shall be recoverable from him as a debt on a full indemnity 
basis.

       (b)   Notwithstanding anything hereinbefore contained if the Tenant 
shall fail to pay the Rents and / or the Operating Charges and / or other 
moneys herein reserved or any part thereof on due dates the Landlord shall 
be entitled to:-

         (i)   recover from the Tenant as a debt the following expenses 
incurred by the Landlord in the course of recovering the Rents and / or 
Operating Charges and / or other moneys unpaid or any part thereof:-

                (i.i)   such sum as the Landlord shall reasonably determine 
to be collection charges for the additional work incurred by the Landlord's 
staff in collecting the Rents and / or the Operating Charges and / or other 
moneys unpaid or any part thereof;

                (i.ii)  all solicitors' and / or counsels' fees (on a 
solicitor and own client basis) and court fees incurred by the Landlord for 
the purpose of recovering the Rents and / or the Operating

                                        25

<PAGE>

         Charges and / or other moneys unpaid or any part thereof; and

            (i.iii) any other fees paid to debt-collectors appointed by the
Landlord for the purpose of collecting the Rents and / or the Operating 
Charges and / or other moneys unpaid or any part thereof.

           (ii)  terminate or disconnect the supply of air-conditioning 
water electricity and other services and facilities to the Premises and / or 
to the Tenant.

       (c)   This Lease sets out the full agreement between the parties.  No 
other warranties or representations have been made or given relating to the 
tenancy or to the Building or the Premises.  If any warranty or 
representation has been made the same is hereby waived.  The provisions of 
this Lease cannot be changed orally.

       (d)   Acceptance of the Rent by the Landlord shall not be deemed to 
operate as a waiver by the Landlord of any right to proceed against the 
Tenant in respect of any breach by the Tenant of any of its obligations 
hereunder.  No condoning excusing or overlooking by the Landlord of any 
default breach or non-observance or non-performance by the Tenant at any 
time or times of any of the Tenant's obligations herein contained shall 
operate as a waiver of the Landlord's rights hereunder in respect of any 
continuing or subsequent default breach or non-observance or non-performance 
or so as to defeat or affect in any way

                                        26

<PAGE>

  the rights of the Landlord herein in respect of any such continuing or 
subsequent default or breach and no waiver by the Landlord shall be inferred 
from or implied by anything done or permitted by the Landlord unless 
expressed in writing and signed by the Landlord.

       (e)   Any notice by the Landlord to the Tenant shall be deemed to 
have been duly served and any demand by the Landlord upon the Tenant shall 
be deemed to have been duly made if delivered to or sent by prepaid post or 
left at the Premises or at the last known address of the Tenant.  Any notice 
by the Tenant to the Landlord shall be deemed to have been given if in 
writing and delivered or mailed by prepaid registered mail to the registered 
office of the Landlord.

       (f)   For the purposes of this Lease any act default or omission of 
the agents servants employees contractors licensees guests invitees or 
customers of the Tenant shall be deemed to be the act default or omission of 
the Tenant.

       (g)   The stamp duty registration fee and ratification fee (if any) 
payable on this Lease and its counterpart shall be borne by the Landlord and 
Tenant in equal shares.

       (h)   The Tenant shall deposit with the Landlord the sum of HONG KONG 
DOLLARS THREE MILLION SIX HUNDRED FIFTY ONE THOUSAND TWO HUNDRED AND EIGHTY 
EIGHT ONLY (HK$3,651,288.00) as security for the due payment of the Rent the 
Operating Charges and other moneys hereby stipulated (hereinafter

                                        27

<PAGE>

referred to as "the Deposit") and the due observance and performance of the 
term and conditions herein contained and on the part of the Tenant to be 
observed and performed.  The Deposit shall be subject to revision in the 
event of adjustment in the Rent and / or Operating Charges and / or other 
moneys payable hereunder.  The Deposit shall be retained by the Landlord for 
its own use and benefit throughout the Term free of any interest to the 
Tenant with power for the Landlord without prejudice to any other right or 
remedy hereunder to deduct therefrom the amount of any of the Rent the 
Operating Charges or other moneys payable hereunder which is in arrears or 
any loss or damage sustained by the Landlord as the result of any non-
observance or non-performance by the Tenant of any such agreement 
stipulation or condition.  In the event of any deduction being made by the 
Landlord from the Deposit in accordance herewith the Tenant shall on demand 
by the Landlord forthwith further deposit the amount so deducted and failure 
by the Tenant so to do shall entitle the Landlord forthwith to re-enter the 
Premises and to determine this Lease as hereinbefore provided.  Subject as 
aforesaid the Deposit shall be refunded to the Tenant by the Landlord 
without interest within thirty days after the expiration or sooner 
determination of this Lease and the delivery of vacant possession of the 
Premises to the Landlord or within thirty days of the settlement of the last 
outstanding claim by the Landlord against the Tenant in respect of any 
breach non-observance or non-

                                        28

<PAGE>

  performance of any of the agreements stipulations or conditions herein 
contained and on the part of the Tenant to be observed and performed 
whichever is the later.

       (i)   This Lease and the agreements stipulations and conditions 
herein contained shall enure for the benefit of and be binding on the 
Landlord its successors and assigns.  The obligations of the Tenant 
hereunder up to the date of termination of this Lease shall be enforceable 
against the Tenant and his successors but unless expressly agreed in writing 
by the Landlord the Tenant's successors shall not succeed to or be entitled 
to any of the benefits hereof or any interest hereunder.

       (j)   The Tenant acknowledges that no fine premium key money or other 
consideration has been paid by the Tenant to the Landlord for or in 
connection with the grant of this lease.

       (k)   The Landlord hereby reserves the right at any time during the 
Term hereby granted to change the name of the Building or any part thereof 
and in respect thereof the Landlord shall not be liable in damages to the 
Tenant or be made a party to any other proceeding or for costs or expenses 
of whatsoever nature incurred by the Tenant as a result of such change.

      (l)   In the event of the Premises or any part thereof at any time 
during the Term being damaged or destroyed by fire water storm wind typhoon 
defective construction white-ants earthquake subsidence of the ground or any 
other cause (not attributable to the act default or negligence of

                                        29

<PAGE>
    the Tenant) so as to be rendered unfit for use and occupation or being 
declared unfit for use and occupation or becoming subject to a closure order 
then the Rent hereby stipulated or a fair proportion thereof according to 
the nature and extent of the damage sustained shall be suspended until the 
Premises shall be again rendered fit for occupation and use Provided Always 
that the Landlord shall be under no obligation to reinstate the Premises if 
by reason of the condition of the Premises or any local regulations or other 
circumstances beyond the control of the Landlord it is not practicable or 
reasonable so to do.  In such event the Landlord may forthwith or within a 
reasonable time thereafter determine this Lease but such determination shall 
not prejudice the rights and remedies of either party in respect of any 
antecedent breach on the part of the other.

      (m)   It is hereby declared that in the construction of these presents 
unless the contrary intention appears words importing the masculine gender 
shall include female and neuter genders and vice versa words in the singular 
shall include the plural and vice versa and words importing persons shall 
include companies or corporations and vice versa.

                                     THE SCHEDULE
                                     ------------


    (1)   The free passage and running of water soil gas electricity and 
other services from and to other parts of the Building in and through the 
pipes sewers drains conduits gutters watercourses wires cables channels and 
other conducting media (collectively "the Conducting Media") which are

                                        30

<PAGE>

    now or at any time during the Term laid or made in upon through or under 
the Premises and the free and uninterrupted use of all Conducting Media 
serving other parts of the Building which are now or at any time during the 
Term in upon through or under the Premises.

    (2)   The right to construct and to maintain in over or under the 
Premises any easements or services for the benefit of any part of the 
Building or any adjoining property of the Landlord.

    (3)   The right at any time during the Term at reasonable times during 
normal business hours after giving reasonable prior notice to the Tenant to 
enter (or in cases of emergency to break and enter) upon the Premises in 
order:-

          (a)   to inspect cleanse repair amend remove or replace with 
others the
Conducting Media or any part thereof;

          (b)   to inspect and to execute works in connection with any of 
the easements or services referred to in this Schedule;

          (c)   to carry out work or do anything whatsoever comprised within 
the Landlord's obligations herein contained whether or not the Tenant is 
liable hereunder to make a contribution;

          (d)   to exercise any of the rights possessed by the Landlord 
under the terms of this Agreement.

    (4)   The right to erect scaffolding for the purpose of repairing 
refurbishing or cleaning the exterior of the Building notwithstanding that 
such scaffolding may temporarily interfere with the access to or enjoyment 
and use of the Premises.

                                      31

<PAGE>

    (5)   (a)    The right to use or permit or authorize other persons to 
use all or any part of the common areas of the Building (including without 
limitation the common entrances, passages, corridors, staircases, lobbies 
and halls) whether by granting a tenancy, lease or licence in respect 
thereof for any trade business advertising or promotional use or activities; 
and

          (b)   The right to remove, cancel, relocate or otherwise change 
the common areas of the Building (including but not limited to common 
entrances, passages, corridors, staircases, lobbies and halls) from time to 
time and in such manner as the Landlord may reasonably deem fit without the 
same constituting an actual or constructive eviction of the Tenant and 
without incurring any liability of the Tenant provided that such use or 
activities referred to in Paragraph (a) and such removal, cancellation, 
relocation or other change of the common areas of the Building referred to 
in Paragraph (b) shall not significantly interfere with access to the 
Premises.

AS WITNESS WHEREOF the hands of the parties the day and year first above 
written.



                                        32

<PAGE>

SIGNED BY                         )
                                  )
for and on behalf of the          )
                                  )
Landlord in the presence of:-     )
                                  )            /S/ Gilbert Tang
                                  )            Gilbert Tang

                                           For and on behalf of
                                           HYSAN PROPERTY MANAGEMENT LTD.
                                           Property Manager of
                                           LEE THEATRE REALTY LTD.
           /s/ Elaine Tse
           Elaine Tse
SIGNED by                         )
                                  )
                                  )
for and on behalf of the          )
                                  )
Tenant in the presence of:-       )        For and on behalf of
                                  )        PHYSICAL HEALTH CENTRE HONG KONG 
LTD.
/S/ Authorized Signatory          )        /S/
                                  )        Director/Authorized Signature


RECEIVED the day and year first above     )
                                          )
written of and from the Tenant the sum    )
                                          )
of DOLLARS THREE MILLION SIX HUNDRED      )
FIFTY ONE THOUSAND TWO HUNDRED AND        ) HK$ 3,651,288.00
EIGHTY EIGHT ONLY -----                   )

Hong Kong Currency being the Deposit 
above expressed to be paid by the 
Tenant to the Landlord

WITNESS--

                                               /S/
                                               Gilbert Tang
                                               For and on behalf of
                                               HYSAN PROPERTY MANAGEMENT LTD
                                               property Manager of 
                                               LEE THEATRE REALTY LTD.

                 /S/
                 Elaine Tse



                                        33


<PAGE>

                                   HOUSE RULES
                                   -----------

(1)   The public halls entrances passages and stairways of the Building 
shall not be obstructed or used for any other purpose than ingress to or 
egress from the Premises in the Building.

(2)   No public hall of the Building shall be decorated by any tenant in any
manner without the prior consent of the Landlord.

(3)   No tenant shall make or permit any noise such as to cause a nuisance 
or annoyance to any other tenant in the Building or the Landlord or do or 
permit anything to be done therein which will interfere with the rights 
comfort or convenience of other tenants.

(4)   No tenant shall store arms, ammunition or unlawful goods kerosene or 
any explosive or combustible substance in any part of his premises.

(5)   Each tenant shall keep such tenant's Premises in a good state of 
preservation and cleanliness and shall not sweep or throw or permit to be 
swept or thrown therefrom or from the doors windows terraces or balconies 
thereof any dirt or other substance.

(6)   No article shall be placed in the public halls passages or on the 
public staircase landings nor shall anything be hung or shaken from the 
doors windows terraces or balconies or placed upon the window sills of the 
Building.

(7)   No shades awnings or window guards shall be used in or about the 
Building except such as shall be approved by the Landlord.


                                        34


<PAGE>

(8)   No sign signal advertisement or illumination shall be inscribed or 
exposed on or at any window or other part of the Building except such as 
shall have been approved in writing by the Landlord nor shall anything 
project out of any window of the Building without similar approval.  The 
Landlord will provide space at the main entrance hall of the Building for a 
Directory of such design as may from time to time be determined by the 
Landlord.  The Landlord will at the expense of a tenant provide a sign or 
plate indicating the name of the tenant on the Directory.

(9)   The public lifts in the Building unless of automatic type and intended 
for operation by a passenger shall be operated only by employees of the 
Landlord and there shall be no interference whatsoever with the same by 
tenants or their guests licensees or employees.

(10)   No velocipedes bicycles scooters or similar vehicles shall be allowed 
in the public passenger lifts and no baby carriage or any of the above-
mentioned vehicles shall be allowed in the public halls passage ways areas 
or courts of
the Building.

(11)   Office equipment and supplies goods baggage and packages of every 
kind are to be delivered only at the service entrance of the Building and 
through the service lift or service stairways to any premises.

(12)   Garbage and refuse from any premises shall be deposited in such 
manner as the manager of the Building may direct. 

(13)   Water-closets and other water apparatus in the Building shall not be 
used for any purpose other than those for which they were constructed nor 
shall

                                        35

<PAGE>

any sweepings rubbish rags or any other articles be thrown into the same.  
Any damage resulting from misuse of any water-closets or apparatus shall be 
paid for by the tenant in whose Premises or by any of whose guests licensees 
or employees it shall have been caused. 

(14)   No tenant shall send any employee of the Landlord out of the Building 
on any private business of a tenant.

(15)   No bird or animal shall be kept harboured or allowed in any premises. 

(16)   No radio or television aerial shall be attached to or hung from the 
exterior of the Building.

(17)   Any consent or approval given under these rules by the Landlord shall 
be revocable at any time.

(18)   Complaints regarding the service or the Building shall be made in 
writing to the Landlord or any other person designated by the Landlord. 

(19)   No tenant shall allow any visitor licensee or employee of the tenant 
to stand or queue up outside his promises thereby causing an obstruction to 
the passages and entrance halls used in common with the other tenants of the 
Building.

(20)   The Landlord shall have the right to prohibit any advertising by any 
tenant which in the Landlord's opinion tends to impair the reputation of the 
Building or its desirability as a building for offices and shopping mall and 
upon written notice from the Landlord the tenant shall refrain from or 
discontinue such advertising.

                                        36

<PAGE>

(21)   Windows shall remain closed save in an emergency such as fire or 
breakdown of the air-conditioning system.

(22)   Canvassing and peddling in the Building is strictly prohibited and 
each tenant shall co-operate to prevent the same. 

(23)   Each tenant must upon the termination of his tenancy return to the 
Landlord all keys of stores offices and toilet rooms used by such tenant. 

(24)   The loading and unloading of goods shall be carried out at such times 
in such areas and through such entrances as shall be designated by the 
Landlord for this purpose from time to time.  

(25)   No heating facilities in addition to such facilities as may be 
provided by the Landlord (if any) shall be installed without the written 
consent of the
Landlord.

(26)   It is the responsibility of a tenant to maintain and keep clean and 
clear of rubbish the public areas immediately adjacent to his premises to 
the satisfaction of the Landlord.








                                        37




<PAGE>

                                BUSINESS PREMISES

                               Dated the 2 MAY,1997
============================================================================
                            LEE THEATRE REALTY LIMITED
                                      LEASE
============================================================================
                        Description of Business Premises
                       Shop A on 11th Floor,
                       Whole of 12th Floor, 14th Floor and 15th Floor,
                       Lee Theatre Plaza, 99 Percival Street,
                       Causeway Bay, Hong Kong

Tenant                    Physical Health Centre Hong Kong Limited

Term                      Six (6) years

Commencing                1st March 1997

Expiring                  28th February 2003

Monthly Rents:-

(A) Basic Rent: 
   (i) HK$943,536.00 for the period from 1st March 1997 to 29th February 2000; 
and
  (ii) For the remaining three years of the term, the rental shall be revised 
at the then open market rent of the neighbouring premises and to be agreed 
between both parties.
All the above monthly rentals are exclusive of rates and operating charges

(B) Operating Charges: HK$207,292.00










<PAGE>

                          OHA PROPERTY COMPANY LIMITED
                          ----------------------------
BY HAND
7th May 1997

SUBJECT TO CONTRACT
Williluck International Ltd
Rm 1701, 17th Floor
Causeway Bay Plaza 1
489 Hennessy Road
Hong Kong

Attention: Mr Serleo Luk

Dear Sirs

New Letting
Room 1301A on 13th Floor - One Hysan Avenue

Further to our recent discussion with your Miss D Lam, we confirm that we are 
prepared to offer you a tenancy of the above premises under the following terms 
and conditions-

Premises

Room 1301A on 13th Floor One Hysan Avenue Hong Kong as shown coloured red on 
the attached floor plan, for identification purpose only

Term

3 years commencing 19th May 1997 to 18th May 2000, both dates inclusive

Rental

HK$24,948.00 (HONG KONG DOLLARS TWENTY FOUR THOUSAND NINE HUNDRED AND FORTY 
EIGHT ONLY) per month, exclusive of rates and operating charges

Operating Charges

The operating charges covering air-conditioning and management services for the 
captioned premises shall be HK$3,465.00 (HONG KONG DOLLARS THREE THOUSAND FOUR 
HUNDRED AND SIXTY FIVE ONLY) per calendar month, payable monthly in advance.  
These charges shall be subject to revision and adjustment according to the 
fluctuation of the electricity charges and operation cost at the date of the 
commencement of the Tenancy Agreement and at any time during the continuance of 
the term hereby created.

The Landlord shall give to the Tenant one month's notice in writing of any 
revision or adjustment to be effected in the charges in respect of the 
provision of such service and upon the expiration of the said period, the said 
charges shall be revised or adjusted to the amount specified.

                                                         .../to be cont'd
<PAGE>

                          OHA PROPERTY COMPANY LIMITED
                          ----------------------------
Page 2

7th May 1997
Williluck International Ltd

Air-conditioning Supplying Hours
Central air-conditioning will be supplied as follows:-

Mondays to Fridays            8:30 a.m. to 5:30 p.m. 
Saturdays                     8:30 a.m. to 1:30 p.m.
No central air-conditioning will be supplied on Sundays and Public Holidays.

Should air-conditioning be required after normal supply hours, this can be 
arranged at the expense of the Tenant after prior application to the Landlord 
is made

Rates

HK$4,425.00 (HONG KONG DOLLARS FOUR THOUSAND FOUR HUNDRED AND TWENTY FIVE ONLY) 
per quarter, subject to Government's revision

Deposit

Upon acceptance of this offer, a deposit of HK$89,664.00 (HONG KONG DOLLARS 
EIGHTY NINE THOUSAND SIX HUNDRED AND SIXTY FOUR ONLY) being the equivalent of 
three months' rent, operating charges and provisional rates will be required.  
For avoidance of doubt, this deposit will unconditionally become non-refundable 
if for any reason whatsoever you do not proceed to execute the tenancy 
agreement and that this item only is expressly not subject to contract.

Tenancy

The tenancy shall be in the name of "Williluck International Ltd".  Please let 
us have copies of the Business Registration Certificate, Memorandum & Articles 
of Association and Form "X" in respect of the said company for our record.

Handover of Premises

The premises will be handed over to you in bare shell condition.

Interior Decoration

The Tenant shall be responsible for all costs relating to its own internal 
decoration, partitioning, lighting, fixtures, fittings air-conditioning ducts 
and wiring, where required.

No structural alteration or cutting into cement concrete shall be permitted 
under any circumstances.

After signing the Tenancy Agreement, the Tenant shall be required to submit 
detailed plans showing the proposed display layout and the interior decoration, 
or additions to Landlord's fixtures and fittings in the Premises including 
wiring and other electrical fittings and air-conditioning for the approval of 
the Landlord before commencement of work is permitted.
                                                            .../to be cont'd
<PAGE>

                           OHA PROPERTY COMPANY LIMITED
                           ----------------------------
Page 3

7th May 1997
Williluck International Ltd

Grace Period

1 1/2 months' grace period from the commencement date of the tenancy will be 
given for interior decoration during which no rent will be charged.  The rental 
payment commencement date shall, therefore, be 4th July 1997.  No central air-
conditioning supply will be provided until the premises are in such an 
agreeable condition that the Building Management at its absolute discretion 
warrants to do the otherwise.  Operating charges and rates are, however, 
payable from the commencement of the term.

Maintenance

Public areas and other areas intended for the general service of the building 
will be maintained by the Landlord at its expenses and the Landlord reserves 
the right of way to gain access into the tenant's area to perform its duties in 
respect thereof with prior appointment.  Areas for the exclusive use of the 
Tenant including exclusively used toilets will be maintained by the Tenant at 
its expenses.

Legal Cost

The stamp duty on the Agreement and its counterpart thereof shall be borne by 
the parties in equal shares.  Each party shall bear its own legal costs of and 
incidental to the preparation and completion of this Tenancy Agreement.

General

Upon your acceptance of this offer, both parties shall enter into a standard 
tenancy agreement for One Hysan Avenue, a sample of which is enclosed herewith 
for your information.

Kindly confirm your acceptance of the above terms by signing and returning to 
us the copy of this letter together with your cheque for HK89,664.00 in favour 
of "HYSAN DEVELOPMENT COMPANY LIMITED" in settlement of the non-interest 
bearing rental deposit on or before 13th May 1997; after which our offer shall 
deemed to have automatically lapse.


Yours faithfully

/S/ Lucilla Leung
Lucilla Leung (Ms)
Leasing & Administration Manager
Estate Department
For and on behalf of
HYSAN DEVELOPMENT CO LTD
Property Manager of
OHA PROPERTY CO LTD
Encl



<PAGE>

                         Dated the 4th day of April 1997
                         -------------------------------


                          BENEFIT PLUS COMPANY LIMITED


                                      AND


                     PHYSICAL HEALTH CENTRE HONG KONG LIMITED


             ********************************************************




                                TENANCY AGREEMENT

                                       OF

                       Whole of 10th Floor, 11th Floor and
                 Portion of 12th Floor and Storeroom on 6th Floor,
                PRESTIGE TOWER, Nos. 23 and 25 Nathan Road, Kowloon


             **********************************************************




Term             :    3 years


Commencing       :    11th Floor: 20th January 1997 
                      10th Floor: 10th April 1997
                                  (with right to postpone to lst June 1997  
                                   and further postpone to lst August 1997)

Commencing       :    11th Floor, Portion of 12th Floor
Rent                  and Storeroom on 6th Floor           :  HK$316,638.00
                      10th Floor                           :  HK$213,738.00


<PAGE>

THIS LEASE is made the 4th day of April 1997

BETWEEN BENEFIT PLUS COMPANY LIMITED whose registered office is at 21st 
Floor, No. 100 Canton Road, Kowloon (hereinafter called "the Landlord" which 
expression shall where the context so admits include its successors and 
assigns) and the party named in the First Schedule (hereinafter called "the 
Tenant").

WHEREBY THIS LEASE NOW WITNESSES as follows:-

1.   The Landlord hereby demises unto the Tenant ALL THOSE the premises more 
particularly described in the Second Schedule ("the said premises") Together 
with the use in common with the Landlord and all others having the like 
right of the entrances staircases landings lobbies passages of the building 
now known as "PRESTIGE TOWER" ("the said building") in so far as the same 
are necessary for the proper use and enjoyment of the said premises And 
Together Also with the use in common as aforesaid of the lifts (whenever the 
same shall be operating) for such term and at such rent payable in such 
manner as are all more particularly described in the Third Schedule.

2.   The Landlord shall have the right (without prejudice to any other right 
or remedy hereunder) to charge interest at the rate of two per cent per 
month in respect of any payment to be made by the Tenant to the Landlord 
under this Lease as shall be more than fifteen days in arrears and such 
interest shall be payable by the Tenant from the date upon which any such 
payment in arrears shall fall due. 

3.   The Tenant covenants with the Landlord as follows:-

     (a)   To pay the said rent on the days and in manner provided in the 
Third Schedule and in banknotes if so demanded.

     (b)   To pay and discharge all rates taxes assessments duties charges 
impositions and outgoings of an annual or recurring nature now or hereafter 
to be assessed imposed or charged by the Government of Hong Kong or other 
lawful authority upon the said premises or upon the owner or occupier 
thereof (Crown rent and Property Tax only excepted).

     (c)   To pay all charges for electricity and water consumed in the said 
premises and the sewage charges.  All such payments shall be made through 
the Landlord should the Landlord so require and the Tenant shall produce to 
the Landlord the receipt or other evidence of payment whenever required by 
the Landlord.

     (d)   To keep all the interior of the said premises and the Landlord's 
fixtures therein



                                        1

<PAGE>

(including all doors windows and electric wiring installations and internal 
decorations) in good clean tenantable substantial and proper repair and 
condition and to maintain the same at the expense of the Tenant and deliver 
up the same to the Landlord at the expiration or sooner determination of the 
said term in the like condition.  The Tenant particularly agrees to replace 
all broken or damaged windows whether the same be broken or damaged by the 
negligence of the Tenant or owing to circumstances beyond the control of the 
Tenant.  The Tenant further agrees if any damage is caused to the Landlord 
or to any other person directly or indirectly through the defective or 
damaged condition of any part of the interior of the said premises 
(including doors windows electric wiring installations and other Landlord's 
fixtures) the Tenant shall be wholly responsible therefor and shall make 
good the same by payment or otherwise and shall fully indemnify the Landlord 
against all claims demands actions and legal proceedings whatsoever made 
upon the Landlord by any person in respect thereof.  The Tenant further 
agrees to take all reasonable precautions to protect the interior of the 
said premises from damage threatened by an approaching storm or typhoon.

     (e)   To give notice in writing to the Landlord or its agent of any 
damage that may be suffered to the said premises or to persons thereon and 
of any accident to or defects in the water pipes gas pipes electrical wiring 
or fittings fixtures or other facilities provided by the Landlord.

     (f)   To pay on demand to the Landlord any cost incurred by the 
Landlord in making good any damage or in cleaning and clearing any of the 
drains of the said premises or the said building choked or stopped up owing 
to carelessness or negligence of the Tenant.

     (g)   The Landlord shall not be under any liability whatsoever to the 
Tenant or to any other person in respect of any damage sustained by the 
Tenant or such other person caused by or through or in any way owing to the 
overflow of water from any premises in the said building or caused by the 
negligence of any tenant of such premises.  The Tenant shall fully indemnify 
the Landlord against all claims demands actions and legal proceedings 
whatsoever made upon the Landlord in respect of any damage to any person 
caused by the negligence of the Tenant or by or through or in any way owing 
to the overflow of water from the said premises.

     (h)   To permit the Landlord its architects, surveyors, agents and 
workmen and any other persons authorized by the Landlord at all reasonable 
time to enter upon and view the

                                        2

<PAGE>

condition of the said premises.  The Landlord can give notice to the Tenant 
of all defects and want to repair there found for which the Tenant is 
responsible and the Tenant shall forthwith upon receipt of any such notice 
sufficiently repair and make good such defects and want of repairs.  If 
within one month after the service of such notice the Tenant should not 
proceed with the execution of such repairs, the Landlord may enter upon the 
said premises and execute the same and the cost thereof shall be paid by the 
Tenant.

     (i)   Not to make or permit any alterations to the said premises or the 
said building NOR to pull down alter or remove any portion of the internal 
arrangements or Landlord's fixtures or make any alterations or additions to 
the electrical installation thereof without the previous consent in writing 
of the Landlord.

     (j)   Not without the previous written covenant of the Landlord to 
install any plant equipment apparatus or machinery including any safe or 
other object which improves a weight on any part of the flooring of the said 
premises in excess of that for which it was designed.

     (k)   To use the said premises for commercial/office purpose only under 
the Business Name as described in the First Schedule in so far as it is 
compatible with the Crown Lease, the occupation permit of the said building 
and other relevant ordinances and regulations and for no other purpose 
whatsoever.

     (1)   Not to use the said premises for the storage of goods or 
merchandise other than in small quantities consistent with the nature of the 
Tenant's trade or business NOR to keep or store or permit or suffer to be 
kept or stored on or in the said premises any arms ammunition gunpowder 
saltpetre kerosene or other explosive or combustible goods or any hazardous 
goods within the meaning of the Dangerous Goods Ordinance and the 
Regulations thereunder or any statutory modification or re-enactment 
thereof.

     (m)   Not to do or produce or suffer or permit to be done or produced 
any music noise (including sound produced by broadcasting from television 
radio and any apparatus or instrument capable or producing or reproducing 
music and sound) or other acts or things in or on the said premises which 
is/are or may be a nuisance or annoyance to the Landlord or to the tenants 
or occupiers of adjacent or neighbouring premises.

     (n)   Not to install additional locks bolts or other fittings to the 
entrance doors of the said premises (without the prior express written 
consent of the Landlord) or in any way to

                                        3

<PAGE>

cut or alter the same.

     (o)   To obey and comply with and to indemnify the Landlord against the 
breach of all ordinance regulations bye-laws rules and requirements of any 
Governmental of other competent authority relating to the use and occupation 
of the said premises AND not to do or permit or suffer to be done any act 
deed matter or thing whatsoever which amounts to a breach of any of the 
terms and conditions under which the said building is held from the Crown.  
The Tenant shall not cause permit or suffer any part of the said premises to 
be used for gambling or religious gatherings or for any illegal immoral or 
improper purpose or so as to cause nuisance annoyance inconvenience or 
damage to the occupiers of adjacent or neighbouring premises.

     (p)   To be responsible for any act default or negligence of its agents 
or employees in respect of the use of the said premises and to indemnify the 
Landlord against any claim demands or actions by any third party in 
connection therewith.

     (q)   Not without the previous written consent of the Landlord to 
assign underlet or otherwise part with the possession of the said premises 
or any part thereof in any way whether by way of sub-letting lending sharing 
or other means whereby any person or persons not a party to this Lease 
obtains the use or possession of the said premises or any part thereof 
irrespective of whether any rental or other consideration is given for such 
use or possession.  This lease shall be personal to the Tenant named in this 
Lease and without in any way limiting the generality of the foregoing the 
following acts and events shall, unless previously approved in writing by 
the Landlord, be deemed to be breaches of this sub-Clause :-

           (i)   in the case of a tenant which is a sole proprietorship or 
partnership, any change in the sole proprietor thereof or the taking in of 
one or more partners or new partners whether on the death or retirement of 
an existing partner or other-wise;

           (ii)  in the case of a tenant who is a corporation, any 
reconstruction amalgamation merger voluntary liquidation or change in the 
person or persons who owns or own a majority of its voting shares;

           (iii) the giving by the Tenant of a Power of Attorney or similar 
authority whereby the donee of such Power obtains the right to use possess 
occupy or enjoy the said premises or any part thereof or does in fact use 
possess occupy or enjoy the same; or

                                        4

<PAGE>

           (iv)  the change of the Tenant's business name.

     (r)   Not to allow the preparation of food in nor delivery of food to 
the said premises or without the Landlord's prior permission in writing 
permit any person to remain therein overnight.  Such permission shall only 
be given to enable the Tenant to post watchmen to look after the contents of 
the said premises which shall not be used as sleeping quarters or as 
domestic premises within the meaning of the Landlord & Tenant 
(Consolidation) Ordinance for the time being in force.

     (s)   Not to place or leave at the entrances or any of the staircases 
passages or landings of the said building used in common with other tenants 
of the Landlord any boxes furniture or rubbish or otherwise encumber the 
same.

     (t)   Not without the prior written approval of the Landlord to exhibit 
or display within or on the exterior of the said premises any writing sign 
or other device whether illuminated or not which may be visible from outside 
the said premises. 

     (u)   Not to exhibit display or affix any writing sign or other device 
whether illuminated or not at the entrance of or at any part of the said 
premises without the Landlord's prior consent in writing Provided always 
that the Tenant may display its company name at the entrance of the said 
premises designated by the Landlord in such form, size, position and design 
as the Landlord may at its absolute discretion thinks fit.

     (v)   Not to do or permit to be done any act or thing whereby the 
policy or policies of insurance on the said premises against damage by fire 
or against claims by third parties for the time being subsisting may become 
void or voidable or whereby the rate of premium or premiums thereon may be 
increased, and to repay to the Landlord on demand all sums paid by the 
Landlord by way of increased premium or premiums thereon and all expenses 
incurred by the Landlord in and about any renewal of such policy or policies 
rendered necessary by a breach of this term.

     (w)   Not to take delivery of furniture or fixtures or bulky items of 
goods in and out of the said building during normal office hours and under 
no circumstances to use passenger lifts for delivery purpose at any time.

     (x)   Not to use the said premises or any part thereof for retail 
business NOR to allow any goods or merchandise to be sold on the said 
premises by retail or otherwise.

     (y)   To keep at the expenses of the Tenant the lavatories and water 
apparatus therein when used exclusively by the Tenant in a good clean and 
tenantable state and in proper repair

                                        5


<PAGE>

and condition at all times during the said term to the satisfaction of the 
Landlord.

     (z)   Upon the expiration or earlier determination of this lease to 
deliver up possession of the said premises forthwith to the Landlord in good 
and tenantable repair and condition and to deliver all keys of the said 
premises to the Landlord.  The Tenant shall also remove (if so required by 
the Landlord or its agent) all or any fittings improvements and additions 
affixed by the Tenant with or without the written consent of the Landlord 
from the said premises or any part thereof or any part of the said building 
or reinstate (if so required by the Landlord or its agent) the said premises 
or any part thereof or any part of the building to their original state as 
they are first handed-over to the Tenant and shall make good any damage thus 
caused to the said premises to the satisfaction of the Landlord at the 
expenses of the Tenant.

    (aa)   Not to install any air-conditioning facilities in the said 
premises or any part thereof without the prior written consent of the 
Landlord.

    (ab)   To obey and comply with the Deed of Mutual Covenant (if any), any 
House Rules or regulations as may from time to time made by the Landlord or 
its agent regarding the management of the said building and the services and 
facilities and the common area of the said building.

    (ac)   To effect and maintain during the said term insurance cover in 
respect of the following:-

           (i)   Third Party

                 In respect of liability for loss injury or damage to any 
person or property whatsoever caused through or by any act neglect default 
or omission of the Tenant.
The policy of insurance shall be effected with a reputable insurance company 
and shall be endorsed to show the Landlord as registered owner of the said 
premises and shall be in an amount of not less than HKS1,000,000.00 payable 
on each claim and shall contain a clause to the effect that the insurance 
cover thereby effected and the terms and conditions thereof shall not be 
cancelled modified or restricted without the prior written consent of the 
Landlord.  The Tenant hereby further undertakes to produce to the Landlord 
as and when required by the Landlord such policy of insurance together with 
a receipt for the last payment of premium and a certificate from the 
insurance company that

                                        6


<PAGE>

the policy is fully paid up and in all respects valid and subsisting.

           (ii)  Glass

                  All glass now or hereafter on or in the said premises for 
its full replacement value.

           (iii) Water Damage

                 Against damage to stock fixtures and fittings for the full 
insurable value occurring in respect of the use or misuse of the toilet 
facilities and the fire fighting installation installed within the said 
premises or the incursion of water therein.

           (iv)  Fixtures and Fittings

                 The fixtures fittings goods personal effects stock and 
equipment within the said premises against fire and extraneous perils for 
their fail replacement value.

4.   The Landlord covenants with the Tenant as follows:-

     (a)   To pay the Crown rent and Property Tax payable in respect of the 
said premises and all expenses of a capital nature other than those caused 
by the breach by the Tenant of any of the Tenant's obligations hereunder.

     (b)   To keep during the said term at its own cost the structure and 
main drains of the said premises together with all staircases landings 
corridors lifts and all public portions of the said building including 
lavatories used in common with other tenants in a clean and tenantable state 
and to provide lighting thereto Provided that any repairs required are not 
caused by the Tenant.

     (c)   To display the name in English and Chinese (if any) of the Tenant 
in the Tenant's Directory for the whole building and the Tenant's Directory 
on the floor landing of the said premises.  The cost of lettering shall be 
paid by the Tenant.

     (d)   That the Tenant paying the rent hereby reserved and observing the 
terms on the Tenant's part herein contained shall peaceably hold and enjoy 
the said premises during the said term without any interruption by the 
Landlord or any person rightfully claiming under or in trust for the 
Landlord PROVIDED THAT if the Landlord shall carry out any repair, 
renovation or refurbishment in relation to any part of the said building, 
the Tenant shall let the Landlord or his agents or workmen enter the said 
premises for carrying out such work.

     (e)   To handover the said premises to the tenant in a bare shell 
condition upon the lease

                                        7

<PAGE>

commencement date.  The wall shall be white wash finished and the floor 
shall be finished in cement sand screeding (except for the area marked in 
brown as shown on the floor plans annexed hereto which shall be of marble 
flooring).

     (f)   To remove the self-constructed raising platform at the rear 
portion of 12th Floor of the said building.

     (g)   To arrange for electricity supply to the premises at 800 A TPN no 
later than 30th February 1997 at the landlord's own cost or if the landlord 
provides town gas to the said premises, then the electricity supply to the 
premises shall be 700 A TPN.

     (h)   To construct the followings at the tenant's cost which shall not 
exceeding HK$220,000.00.

           i)   A 400 gallons water tank and two 5-horse power water pumps 
at the store room on 6th Floor of the said building.

          ii)   A 400 gallons water tank and two 5-horse power water pumps 
at the area as marked "X" on the attached 12th floor plan.

         iii)   A set of incoming water pipe of 50 mm width connected to 
11th Floor of the said building.

          iv)   A set of drainage sewage pipe of 100 mm width connected from 
the said premises to ground level man hole.

5.   It is hereby expressly covenanted and declared as follows:-

     (a)   If the rent or any part thereof shall be unpaid (whether formally 
demanded or not) for more than fifteen days after any of the days on which 
the same ought to have been paid or if there shall be any breach or non-
performance of any of the conditions herein contained and on the part of the 
Tenant to be observed or performed OR if the Tenant shall become bankrupt or 
being a corporation go into liquidation (save for the purpose of 
amalgamation or reconstruction) OR if the Tenant shall suffer execution to 
be levied upon the said premises or otherwise on the Tenant's goods, THEN in 
any such case it shall be lawful for the Landlord at any time thereafter to 
re-enter the said premises or any part thereof and thereupon this Lease 
shall absolutely determine but without prejudice to any right of action by 
the Landlord in respect of any outstanding breach by the Tenant of any of 
the terms of this Lease.  All costs and expenses incurred by the Landlord in 
demanding payment of the rent and other charges arising out of this Clause 
shall be paid by the Tenant and shall be recoverable from it as a debt or be 
deductible

                                        8

<PAGE>

by the Landlord from any deposit held by the Landlord hereunder.

     (b)   A written notice served by the Landlord on the Tenant to the 
effect that the Landlord exercises the power of re-entry herein contained 
shall be a full and sufficient exercise of such power without actual entry 
on the part of the Landlord.

     (c)   Acceptance of rent by the Landlord shall not be deemed to operate 
as a waiver by the Landlord of any right to proceed against the Tenant in 
respect of any breach non-observance or non-performance by the Tenant of any 
of the conditions herein contained and on the Tenant's part to be observed 
and performed.

     (d)   The Landlord shall not be under any liability to the Tenant or to 
any other person in respect of any loss or damage to any person or property 
sustained by the Tenant or any such other person owing to the overflow of 
water or the escape of fumes smoke fire or any other substance or thing from 
anywhere within the said building.  The Tenant shall fully indemnify the 
Landlord from and against all claims and demands made against the Landlord 
by any person in respect of any loss damage or injury owing to the overflow 
of water or the escape of fumes smoke fire or any other substance or thing 
from the said premises OR to the neglect of default of the Tenant OR to the 
defective or damaged condition of the interior of the said premises (where 
such defective or damaged condition arose from a breach by the Tenant of the 
Tenant's obligations hereunder) or any fixtures or fittings for the repair 
of which the Tenant is responsible hereunder.  The Tenant shall also fully 
indemnify the Landlord against all costs and expenses incurred by the 
Landlord in respect of any such claim or demand.

     (e)   For the purposes of this Lease any act default neglect or 
omission of any guest visitor contractor servant agent or licensee of the 
Tenant shall be deemed to be the act default neglect or omission of the 
Tenant.

     (f)   The Landlord may at such time as it considers appropriate 
renovate redecorate and redesignate the common parts of the said building to 
promote and maintain its fitness and suitability as a first class commercial 
building.  The said renovation redecoration and redesignation shall be 
carried out discreetly and speedily causing the least inconvenience and 
annoyance to the Tenant.  To facilitate the said renovation redecoration and 
redesignation the Landlord shall be entitled to close any part of the said 
building and to prohibit restrict or limit entry thereto by members of the 
public at such time or times and for such period or periods as the Landlord 
shall at its own

                                        9

<PAGE>

absolute discretion deem fit.  The Landlord shall not be held liable for any 
loss (whether of profit, goodwill or otherwise) howsoever arising to the 
Tenant by reason of the said renovation redecoration and redesignation.

     (g)   For the purpose of Part III of the Landlord and Tenant 
(Consolidation) Ordinance relating to distress for rent and of this Lease 
the rent payable in respect of the said premises shall be and be deemed to 
be in arrear if not paid in advance at the times and in manner hereinbefore 
provided for payment thereof.

     (h)   To the extent that the Tenant can lawfully do so the Tenant 
hereby expressly agrees to deprive itself of all rights to protection 
against eviction or ejectment afforded by any existing legislation or any 
amendments thereof applicable to the said premises or to this lease.  The 
Tenant agrees to deliver up vacant possession of the said premises to the 
Landlord on the expiration or sooner determination of the lease hereby 
created notwithstanding any rule of law or equity to the contrary.

     (i)   To permit the Landlord during 3 months immediately proceeding the 
determination of the tenancy to affix and retain without interference upon 
any part of the demised premises a notice of letting or selling the same and 
during the said 3 months to permit all persons with written authority from 
the Landlord or his agent at reasonable times of the day upon appointment 
made to view the said premises.

     (j)   Any notice if required to be served on the Tenant hereunder shall 
be sufficiently served if addressed to the Tenant and sent by prepaid post 
to or delivered at the said premises or the Tenant's last known place of 
business or residence in Hong Kong and if required to be served on the 
Landlord shall be sufficiently served if addressed to the Landlord and sent 
by prepaid post to or delivered at Landlord's registered Office.

6.   If the said premises or any part thereof shall at any time during the 
lease be destroyed or damaged by fire so as to be rendered unfit for 
habitation and use or if any time during the continuance of this tenancy the 
said premises shall be condemned as a dangerous structure or a demolition 
order or closing order shall become operative in respect of the said 
premises or the said building, the happening of which is not attributable to 
the act default neglect or omission of the Tenant, then the rent hereby 
reserved or a fair proportion thereof according to the nature and extent of 
the damage sustained or order made shall after the expiration of the then 
current month be suspended until the said premises shall again be rendered 
fit for habitation and use or such order shall be revoked Provided Always 
that should the said premises not have been rendered fit for habitation and 
use or such order not have been revoked

                                        10

<PAGE>

in the meantime either the Landlord or the Tenant may at any time after the 
expiration of three months from the occurrence of such damage or destruction 
or condemnation or order (as the case may be) give to the other of them one 
month's notice in writing to determine this present lease and thereupon the 
same and everything herein contained shall cease and be void as from the 
date of the expiration of such notice but without prejudice to the rights 
and remedies of either party against the other in respect of any antecedent 
claim or breach of covenant or of the Landlord in respect of the rent herein 
reserved until the coming into effect of the suspension.  In the event of 
any disagreement between the parties on the application of this clause, then 
the matter shall be referred to a single Chartered Surveyor appointed by 
mutual agreement or failing agreement to a single arbitrator for settlement 
nominated by the Chairman for the time being of the Royal Institution of 
Chartered Surveyors (Hong Kong and China Branch) on the application of 
either party in accordance with the provisions of the Arbitration Ordinance 
and such arbitrator's decision shall be final and binding.

7.   (a)   The Tenant shall on the signing hereof deposit with the Landlord 
a continuing Bank Guarantee issued by a reputable Bank in a form approved by 
the Landlord guaranteeing payment of an aggregated amount HK$1,203,628.80 
representing two (2) months' rental, management fee, air-conditioning charge 
during the term of this Lease and which shall only expire one month after 
the expiry of this Lease.

     (b)   In addition to the Bank Guarantee mentioned in Clause 7(a) 
herein, the Tenant shall on the signing hereof deposit and maintain with the 
Landlord the sum of HK$601,814.40 representing 1 month's rental, air-
conditioning charges and management fee to secure the due observance and 
performance by the Tenant of the conditions herein contained and on the 
Tenant's part to be observed and performed.  The said deposit shall be 
retained by the Landlord throughout the said term free of any interest to 
the Tenant and the Landlord (without prejudice to any other right or remedy 
hereunder) is entitled to deduct therefrom the amount of any costs expenses 
loss or damage sustained by the Landlord as the result of any non-observance 
or non-performance by the Tenant of any such condition.  Subject as 
aforesaid, the said deposit shall be refunded to the Tenant by the Landlord 
within thirty days after the expiration or sooner determination of this 
Lease and the delivery of vacant possession to the Landlord OR within thirty 
days of the settlement of the last outstanding claim by the Landlord against 
the Tenant in respect of any breach non-observance or non-performance of any 
of the conditions herein contained and on the part of the Tenant to be 
observed and performed,

                                        11

<PAGE>

whichever is the later.

     (c)   The amount of the deposit and bank guarantee shall be increased 
following each and any increase in the said rent, management fee or air-
conditioning charges to an aggregate sum equal to THREE months' rent, 
management fee and air-conditioning charges at the rate payable after the 
increase in question and the Tenant shall make payment to the Landlord of 
such additional sum as shall be required to bring the deposit up to 
appropriate amount within fifteen days of each rent increase.

8.   (a)   The Landlord shall not in any circumstances be liable to the 
Tenant or any other person:-

           (i)   in respect of any loss or damage to person or property 
sustained by the Tenant of any such other person caused by or through or in 
any way owing to any defect in or breakdown of the lifts fire and security 
services equipment air-conditioning plant and other facilities of the said 
building;

           (ii)  in respect of any loss or damage to person or property 
sustained by the Tenant or any such other person caused by or through or in 
any way owing to any failure malfunction explosion or suspension of the 
electricity gas or water supply to the said building or the said premises;

           (iii) in respect of any loss or damage to persons or property 
sustained by the Tenant or any such other person caused by or through or in 
any way owing to fire or the overflow or leakage of water from anywhere 
within the said building or the influx or rain water or sea water into the 
said building or the said premises or the activity of rats or other vermin 
in the said building, or

           (iv)  for the security or safekeeping of the said premises or any 
person or contents therein nor shall the rent or maintenance and air-
conditioning charges or surcharge or any part thereof abate or cease to be 
payable on account thereof.

9.   The Tenant acknowledges that no fine premium key money or other 
consideration has been paid by the Tenant to the Landlord for the grant of 
this lease.

10.  This Lease sets out the full agreement reached between the parties and 
no other representations have been made or warranties given relating to the 
Landlord or the Tenant or the said building or the said premises.  If any 
such representation or warranty has been given or implied the same is hereby 
waived.

                                        12


<PAGE>

11.   The Landlord reserves the right to name the said building with any 
such name or style as it in its sole discretion may determine and at any 
time to change alter substitute or abandon any such name and without 
compensation to the Tenant PROVIDED THAT the Landlord shall give the Tenant 
and the postal and other relevant Government Authorities not less than three 
months' notice of its intention so to do.

12.   Unless the context otherwise requires, works herein importing the 
masculine gender shall include the feminine and neuter and words herein in 
the singular shall include the plural and vice versa.

13.   The legal costs and disbursements incidental to the preparation this 
Lease shall be borne by the parties in equal shares.  If the Tenant shall 
instruct another firm of solicitors to act on its behalf, then each party 
shall bear its own legal costs.

14.   The stamp duty and registration fee payable on this Agreement and its 
counterpart shall be paid by the Landlord and the Tenant in equal share.

15.   (a)   The Landlord or its agent shall provide management services for 
the said building and air-conditioning services to the said premises.

     (b)   The Tenant shall pay to the Landlord or its agent the monthly 
surcharge of HK$42,649.20 for 11th Floor and 12th Floor of the said 
building; and HK$28,789.20 for 10th Floor of the said building during the 
said term for the said management services and air-conditioning services to 
be paid at the same time as payment of rent is required to be made herein.

     (c)   The Landlord has the right from time to time to revise the rate 
of the surcharge and to increase the surcharge payable by the Tenant in 
respect thereof.  The Landlord shall give one month's notice in writing to 
the Tenant of the amount of the revised surcharge which shall be and become 
substituted for the amount hereinbefore referred to and the Tenant shall be 
and become liable to make payment in accordance with such written notice.

     (d)   Subject to mechanical breakdown in the air-conditioning plant; 
the air-conditioning services shall operate during the hours from 8:00 a.m. 
to -6:00 p.m. from Monday to Friday and from 8:00 a.m. to 2:00 p.m. on 
Saturday except public holidays but may be varied at the discretion of the 
Landlord.  The Tenant shall keep all the windows and doors closed while the 
air-conditioning ventilation is in operation and the Landlord shall have the 
right to send a representative to close the same for the Tenant should it be 
found that the Tenant does not comply with the notice to that effect of the 
Landlord.

                                        13

<PAGE>

The persistent breach by the Tenant of this clause is a breach justifying 
the Landlord to exercise the rights of re-entry or other remedies hereunder.  
PROVIDED ALWAYS that the Landlord shall in no case be held responsible for 
the suspension and or breakdown of the air-conditioning service which is due 
to causes beyond its control and that the Tenant shall not be entitled to 
claim any compensation or damages or an abatement of the said surcharge by 
reason of such suspension or breakdown.

     (e)   If the Tenant shall require air-conditioning services to be 
supplied to the said premises outside the hours specified in (d) above, the 
same shall whenever possible be provided by the Landlord on the Tenant 
giving to the Landlord advance notice of the Tenant's requirement and on 
payment of the charges specified from time to time by the Landlord therefor.

     (f)   If the Tenant commits to use extra air-conditioning continuously 
throughout the lease term as per the described hours specified in the First 
Column hereunder, the Landlord agrees to charge the Tenant at the 
concessionary rate specified in the Second Column hereunder for the first 
year of the lease term herein created and further providing that the 
increase thereafter (if any) shall not exceed the annual inflation rate:-

               Extra Hours                           Concessionary Rate
               -----------                           ------------------
      Every weekdays (except Saturday & Sunday)
      from 7:00 a.m. to 8:00 a.m.
      from 6:00 p.m. to 11:00 p.m.               HK$480.00 per day per floor
 
      Every Saturday
      from 7:00 a.m. to 8:00 a.m.
      from 2:00 p.m. to 10:00 p.m.               HK$720.00 per day per floor

      Every Sunday
      from 7:00 a.m. to 6:00 p.m.                HK$880.00 per day per floor

16.   Lift service will be provided between the hours of 8:00 a.m. to 8:00 
p.m. on Mondays to Saturdays together with a restricted service at all times 
up to 12:00 mid-night daily including Sundays save that the Landlord may 
suspend the service at any time if such action is necessary (through 
breakdown of machinery power cut or any cause necessitating stoppage.

                                        14


<PAGE>

17.   The Tenant shall follow the provisions in the Fourth Schedule in 
respect of any fitting-out work.

18.   The Tenant hereby declares and confirms that it has duly inspected the 
said premises and is satisfied with the current state and condition of the 
said premises and the fixtures and finishes therein.  The said premises will 
be demised unto the Tenant by the Landlord in the state and condition as at 
the date of the signing of this Lease and no warranty or representation 
whatsoever has been given or is made by the Landlord or its agents regarding 
the user of the said premises and the Tenant shall satisfy itself or shall 
be deemed to have satisfied itself that they are suitable for the purpose 
for which they are to be used.  The Tenant hereby agrees that it will at its 
own expense apply for any requisite licence or licences permit or permits 
from all Government or Public Authorities in respect of the carrying on of 
the Tenant's business therein and shall execute and comply with all 
ordinances, regulations orders, notices or rules made by all competent 
Government or Public Authorities in connection with the conduct of such 
business by the Tenant in the said premises.  In the event that the 
Government and/or the competent authority and/or the management office of 
the said building from the opinion that the use of the said premises by the 
Tenant infringes the user restriction in the Crown Lease, or occupation 
permit or other relevant ordinances or the Deed of Mutual Covenant or the 
House Rules of the said building, the Tenant shall discontinue such 
infringed user immediately.  The Tenant further agrees to indemnify the 
Landlord in respect of any breach by the Tenant of the aforesaid.  In 
particular but without limitation no warranty or representation is made by 
the Landlord or its agents regarding :-

     (a)   the fittings and finishes or the installations and appliances (if 
any) in the said premises and/or the Building.

     (b)   the state and condition of the said premises or the said building 
and the user thereof,

           or

     (c)   the composition of the said building.

19.   The Tenant hereby declares and confirms that the Landlord's fixtures 
and fittings stated in the Fifth Schedule are incorporated into the said 
premises and it has duly inspected the same and is satisfied with their 
current state and condition.

20.   The Landlord and the Tenant agree that the terms set out in Sixth 
Schedule (if any) shall apply to this Lease and shall be incorporated as an 
integral part of this Lease. 

21.   (a)   This Lease shall be subject to written consent being obtained 
from the existing Mortgagee, The Hongkong and Shanghai Banking Corporation 
Limited.  In the event that such consent is not given within a reasonable 
time from the date hereof, this

                                        15

<PAGE>

Agreement shall automatically determine and the deposit paid hereunder shall 
be returned to the Tenant but without interest or compensation.  The Tenant 
shall immediately vacate the said premises and deliver up vacant possession 
thereof to the Landlord and shall have no claim or right of action against 
the Landlord for damages or otherwise.  The Landlord may deduct from the 
said deposit any reasonable amount for damage or loss suffered by the 
Landlord in connection with any breach by the Tenant of any provisions 
hereunder without prejudice to any right of action that the Landlord may 
have against the Tenant.  In the event that such consent is given, all 
expenses and costs, if any, incurred in obtaining the said consent shall be 
borne by the Landlord.

     (b)   The existing Mortgagee, in giving consent to this Lease, may 
request that certain provisions be inserted herein or that certain 
provisions herein contained by amended (it being understood that such 
provisions mainly deal with the exemption of liability on the part of the 
Mortgagee for the performance of the Landlord's covenants herein or for the 
refund of the deposit paid hereunder at the expiration or sooner 
determination of the tenancy).  The parties hereto shall agree to any 
reasonable provisions or amendments which the Mortgagee may request to be 
made hereto.  In case the Mortgagee shall request the Tenant to sign any 
Undertaking/Acknowledgement exempting the Mortgagee's liability to refund 
the said deposit paid hereunder at the expiration or sooner determination of 
the lease, the Tenant shall whenever requested sign or give such 
Undertaking/Acknowledgement. 

22.   The marginal note and headings are intended for guidance only and do 
not form a part of this Lease nor shall any of the provisions of this Lease 
be construed or interpreted by reference thereto or in any way affected or 
limited thereby.








                                        16


<PAGE>

                                 FIRST SCHEDULE
                                 --------------
                                 ("the Tenant")

Tenant:                  PHYSICAL HEALTH CENTRE HONG KONG LIMITED whose
                         registered office is situate at



Business Name:           PHYSICAL LADIES CLUB



                                 SECOND SCHEDULE
                                 --------------- 
                               ("the said premises") 

The whole of 10th Floor, 11th Floor and Portion of 12th Floor and Storeroom 
on 6th Floor of Prestige Tower ("the said building"), No.23 and 25 Nathan 
Road, Kowloon, Hong Kong (as shown and coloured pink on the typical floor 
plans annexed hereto for identification purpose) TOGETHER with the right to 
use the front and rear staircases as coloured green on the said floor plans 
and TOGETHER with the right to upgrade the finishing of the said staircases 
subject to Landlord's approval at the Tenant's own costs and subject to 
compliance with relevant government regulations.



                                 THIRD SCHEDULE
                                 --------------
                                ("Term & Rental")

(1)   11th Floor & Portion of 12th Floor and Storeroom on 6th Floor of the 
said 
- -------------------------------------------------------------------------
building (referred to in this Clause as "the First Distinctive Premises")
- -------------------------------------------------------------------------
At a monthly rental of HK$316,638.00 commencing on 20th January 1997 and 
expiring on 31st January 2000 exclusive of rates, management fee, air-
conditioning charge and all outgoings.

(2)   10th Floor of the building (referred to in this Clause as "the Second 
- ----------------------------------------------------------------------------
Distinctive Premises")
- ---------------------

     (a)   At a monthly rental of HK$213,738.00 commencing, SUBJECT to 
repossession by the

                                        17


<PAGE>

Landlord, on 10th April 1997 and expiring on 31st January 2000 exclusive of 
rates, management fee, air-conditioning charge and all outgoings;

     (b)   In the event that the Landlord fails to repossess the Second 
Distinctive Premises and deliver vacant possession thereof to the Tenant on 
10th April 1997, the commencement date of the lease in respect of the Second 
Distinctive Premises shall be postponed to no later than 1st June 1997 and 
the Tenant shall claim no compensation from the Landlord;

     (c)   In the event that the Landlord is unable to deliver vacant 
possession of the Second Distinctive Premises to the Tenant on 1st June 
1997, the commencement date of the lease in respect of the Second 
Distinctive Premises shall be further postponed to no later than lst August 
1997 PROVIDED THAT the Landlord shall grant an additional one month's rent-
free period in respect of the Second Distinctive Premises to the Tenant;

     (d)   In the event that the Landlord is unable to deliver vacant 
possession of Second Distinctive Premises to the Tenant on lst August 1997, 
the lease in relation to the Second Distinctive Premises shall become 
absolutely null and void.  Upon such event the Landlord shall refund to the 
Tenant a sum of HK$242,527.20 (being the due proportion of the deposit paid 
for the Second Distinctive Premises) but without interests and reduce the 
Bank Guarantee to an aggregate amount not exceeding HK$718,574.40.  Neither 
the Landlord nor the Tenant shall be entitled to claim any compensation and 
damages against the other party.

3.   For the avoidance of doubt, the Landlord's failure to deliver vacant 
possession of the Second Distinctive Premises to the Tenant on or before 1st 
August 1997 thus rendering the lease in relation to the Second Distinctive 
Premises null and void pursuant to Clause 2(d) above shall not invalidate 
the lease in relation to First Distinctive Premises.  In the event that the 
lease in relation to the Second Distinctive Premises shall become null and 
void, this Lease shall be construed as two severable distinctive leases, 
namely, the First Distinctive Premises and the Second Distinctive Premises, 
and upon such event, the lease in relation to the First Distinctive Premises 
shall continue to be valid and subsisting subject to the terms and 
conditions as set out in this Lease to the extent that the same are 
applicable.



                                 FORTH SCHEDULE
                                 --------------
                                 ("Fitting-out")

1.   The Tenant shall fit out the interior of the said premises at the 
Tenant's expense in accordance

                                        18

<PAGE>

with such plans and specifications as shall have been first submitted by the 
Tenant to be approved in writing by the Landlord in a good proper and 
workmanlike fashion using good quality materials and in all respects in a 
style appropriate to a first class commercial/office building and so to 
maintain the same throughout the said term in good and substantial repair 
and condition to the satisfaction of the Landlord Provided That no such 
approval shall make the Landlord be responsible for any damage or claims 
arising from defects in the design or quality of the fitting out or 
otherwise.  The Tenant will not cause or permit to be made any variation to 
the approved fitting out plans and specifications or to the interior design 
or layout of the said premises without the previous approval in writing of 
the Landlord (such approval shall not be unreasonably withheld or delayed). 

2.   For the purpose of fitting out or redecorating or renovation the said 
premises the Tenant shall observe and comply with the following procedures 
and stipulations namely :-
Approval Of Plans        (a)   The Tenant shall at its own cost prepare and 
submit to the Landlord for approval suitable drawings and specifications of 
the works proposed to be carried out by the Tenant (the "Tenant Works") 
together with schematic drawings illustrating the design and layout proposal 
of such proposed works and any equipment (the "Tenant's Plans").
The Tenant's Plans shall :-

Content Of Plans               (i)   include detailed drawings, plans and 
specifications of any changes in the electrical wiring and installations 
and/or air-conditioning piping ducting and vents and/or fire services 
installation and/or other services;

                              (ii)   include details of all lighting 
features; and

                             (iii)   comply with all relevant Ordinances, 
regulations and bye-laws from time to time in force in Hong Kong.
Acceptance Of Plans      (b)   The Landlord will consider the Tenant's Plans 
and may accept or reject the Tenant's Plans or require modifications thereof 
or any part of them as the Landlord may in its absolute discretion think fit 
within 21 days from the date of submission of the Tenant's Plans to the 
Landlord.

Fees For Approval        (c)   The Tenant shall pay a vetting fee in the 
amount of HK$21,648.00 in respect of the involvement of the Landlord's 
consultants in the review and approval of the Tenant's Plans.

                                        19

<PAGE>

Compliance With Regulations    (d)   The Tenant shall comply with applicable  
statutes codes ordinances licences and other regulations for all work 
performed by or on behalf of the Tenant on the said premises.  The 
Landlord's agents or consultants' approval of plans or of the Tenant's Works 
shall not constitute any implication representation or certification by the 
Landlord that the Tenant's Works are in compliance with the said statutes 
codes ordinances licences or regulations.  When several sets of requirements 
must be met the standard set by the Landlord's consultants shall also apply.

Permission For Commencement    (e)   The Tenant will not commence the 
Tenant's Works until permitted in writing so to do by the Landlord (such 
permission shall not be unreasonably withheld or delayed) and as soon as 
possible after the date of such permission the Tenant shall commence such 
work and complete it expeditiously.

Approved Contractors for fire Service Work
                               (f)   No fire service works shall be carried 
out by any contractor other contractors designated by the Landlord or such 
contractors approved by the Landlord in writing Provided always that the 
Landlord shall not be responsible or liable in any way for the works carried 
out by or the performance of such designated or approved contractors.  As 
for other fitting out work or decoration work, the Tenant shall employ its 
own contractor.

Information On Contractors     (g)   The Tenant shall submit to the Landlord 
by hand or via registered post at least three (3) days prior to the 
commencement of construction, the following information:-

                                     (i)   the name(s) and address(es) of 
the general contractor(s) and other contractors the Tenant intends to engage 
in the construction of the Tenant's Works, and

                                    (ii)   the actual commencement date of 
construction and the estimated date of completion of construction work and 
date of projected opening.

Compliance With Landlord's Instructions
                               (h)   In carrying out any approved work, the 
Tenant shall cause his servants agents employees contractors licensees and 
workmen to cooperate with

                                        20

<PAGE>

the Landlord and/or the Manager and all servants agents and workmen of the 
Landlord and/or the Manager and with other tenants or contractors carrying 
out any work in the Building.  The Tenant shall comply with and cause his 
servants agents employees contractors licensees and workmen to obey and 
comply with all reasonable instructions and directions which may be given in 
connection with the carrying out of such work by the Landlord or its agents 
or servants.

Electricity Charges For Fitting Out
                               (i)  The Tenant shall be solely responsible 
for all electricity and other charges arising out of fitting out the said 
premises. The Landlord however is not responsible for the provision of 
electric power for such fitting out works.

Fitting Out Deposit            (j)   The Tenant shall observe and comply 
with the provisions set out herein and the House Rules in the execution of 
such fitting out works. As security for the due observance and compliance by 
the Tenant and its agent servants and/or contractors of the House Rules in 
the fitting out of the Premises, the Tenant shall place a fitting out 
deposit of HK$150,000.00 with the Landlord before commencing to fit out the 
said premises. The said fitting out deposit shall be returned within 14 days 
after the said premises shall have been fitted out in accordance with the 
approved plans without interest to the Tenant subject to any deduction 
thereform necessary to make good any damage loss or injury to the said 
premises or the Building or suffered by the Landlord or the Manager as a 
result of any breach by the Tenant of the House Rules in fitting out the 
said premises.



                                 FIFTH SCHEDULE
                                 --------------
                            ("the Landlord fixture")

1.   Central air-conditioning system (supply and return air ductings 
excluded).

2.   New emulsion painted wall finishes.

 

                                         21

<PAGE>

3.   Cement sand screed concrete floor.

4.   Standard marble floors and walls at the typical lift lobbies on 1O/F 
and 11/F.



                                 SIXTH SCHEDULE
                                 --------------
                                ("Special Terms")

1.   Rent-Free Period 
     ----------------

     (a)   11th Floor Portion of 12th Floor and Storeroom on 6th Floor of 
the said building
- ----------------------------------------------------------------------------

The Tenant shall be entitled to a rent-free period from 20th January 1997 to 
19th May 1997 (both date inclusive).  During the said rent-free period, the 
management and air-conditioning charges, rates, utility and all other 
charges shall be payable by the Tenant.

     (b)   10th Floor of the said buildings
           --------------------------------

The Tenant shall be entitled to a rent-free period of four calendar months 
from the date on which vacant possession is delivered to the Tenant Provided 
that an additional one-month rent-free will be granted if vacant possession 
cannot be delivered to the Tenant on or before 1st June 1997.

2.   Option for Renewal
     ------------------

     (a)   And it is hereby agreed that If the Tenant shall wish to take a 
further term of three (3) years from the expiration of the said term and 
shall at least six months prior to the expiration of the said term give to 
the Landlord written notice to that effect and shall have paid the rent and 
other charges hereby reserved and performed and observed the term and 
conditions on its part therein contained up to the expiration of the term 
then the Landlord will let the said premises to the Tenant for a further 
term of three (3) years ("First Extended Period") from such expiration at 
the market rent to be determined in Sub-Clause (c) hereunder and so far as 
are applicable subject to the same terms conditions as are contained in this 
Lease save and except this clause for renewal and the clause for rent-free 
period PROVIDED the rent payable for the Final Extended Period shall not in 
any event exceed 25% increase of the previous rental but not less than the 
previous rental.

     (b)   Notwithstanding anything to the contrary hereinbefore contained 
it is hereby further expressly agreed and declared that the Tenant shall 
have the option to renew this Lease for another further term of 3 years upon 
the expiration of the First Extended Period

                                        22

<PAGE>

subject to the terms of renewable described herein but otherwise in the same 
terms and conditions as provided in this Lease save for this clause for 
renewal and rent-free period.  If the Tenant shall be desirous of taking a 
lease term of the said premises for a further term of 3 years from the 
expiration of the First Extended Period it shall not later than 6 months 
before the expiration of the First Extended Period give to the Landlord 
notice in writing of such desire and if the Tenant shall have paid the rent 
hereby reserved and shall have performed and observed the several covenants 
hereinbefore contained and on its part to be observed and performed up to 
the expiration of the lease term hereby created then the Landlord shall let 
the said premises to the Tenant for such further term of 3 years 
(hereinafter called "the Second Extended Period") from the expiration of the 
First Extended Term at the then open market rent to be determined in 
accordance with sub-clause 2(c) hereunder.

     (c)   The market rent to be paid for the First Extended Period and the 
Second Extended Period shall be the market rent determined as follows:-

           (i)   by agreement between the parties hereto; or

          (ii)   failing agreement as in (i) above, then by an independent 
professional valuer or firm of professional valuers ("valuer") to be jointly 
appointed by the parties hereto not later than one month before the 
expiration of the Term;

         (iii)   failing such a joint appointment as in (ii) above, then by 
a valuer to be appointed on the application of either party by the chairman 
(or in his absence, a Vice-Chairman) for the time being of the Royal 
Institution of Chartered Surveyors (Hong Kong Branch);

          (iv)   in the event that the rent for the further term has not 
been determined as hereinbefore provided before the expiration of the Term, 
the Tenant shall continue to pay to the Landlord the rent then payable for 
the period immediately preceding the further term until the new rent has 
been so determined.  The rent for the further term shall then be adjusted 
retrospectively to the date of the commencement of the further term and the 
rent having been so determined shall be paid and accounted for accordingly 
within 21 days of such determination;

           (v)   the valuer shall act as an expert and not as an arbitrator 
and shall be required to determine the sum which in his opinion represents 
the open market rent for

                                        23

<PAGE>

the Premises as if the same were being let with vacant possession on the 
open market for a term equal to the further term without reference to any 
other adjustment of rent during the said term but otherwise having regard to 
all issues which in the sole opinion of the valuer appear relevant subject 
to subclause (vi) immediately following;

          (vi)   the valuer shall determine the open market rent 
disregarding:-

                 (a)   any effect on rent of the fact that the Tenant may 
have been in occupation of the said premises;

                 (b)   any goodwill attach to the said premises by reason of 
its use by the Tenant;

                 (c)   any effect on rent of any authorized improvement 
addition alteration or other work made or carried out by the Tenant at its 
own expense otherwise than under any obligation to the Landlord whether 
under this "seet" or otherwise;

                 (d)   any abatement of rent under the special terms hereof 
but on the following assumptions (if not facts):-

                       a)   that all the terms and conditions herein 
contained have been fully observed and performed at all times;

                       b)   that on the commencement date of the further 
term the said premises are fit for immediate occupation and use and that no 
addition alteration or other work has been made or carried out by the Tenant 
during the Term which has diminished the rental value of the said premises;

          (vii)   the costs and expenses of the valuer shall be borne by the 
Landlord and the Tenant in equal shares;

         (viii)   the decision of the valuer shall be final and binding upon 
both parties and shall determine the rent for the first further term as if 
it had been expressly provided for and stated herein.

3.   Sale and Redevelopment during Second Extended Period
     ----------------------------------------------------

Notwithstanding anything herein contained, if the Landlord shall enter into 
a contract for the sale of the said building or any part thereof of which 
the said premises form part during the Second Extended Period mentioned in 
Clause 2(b) above to a purchaser other than any

                                        24


<PAGE>

subsidiary or holding company (as respectively defined in the Companies 
Ordinance) of the Landlord or if the Landlord shall resolve to redevelop the 
said building or any part thereof whether wholly by demolition and 
rebuilding or otherwise, or partially by renovation, refurbishment or 
otherwise (which intention shall be sufficiently evidenced by a copy of the 
Resolution of its Board of Directors certified by its Secretary to be a true 
and correct copy), then in any such event the Landlord shall be entitled to 
give not less than 6 months' notice in writing at any time to terminate this 
lease.  Immediately upon the expiration of such notice this lease shall 
terminate but without prejudice to the rights and remedies of either party 
against each other in respect of any antecedent claim or breach of any of 
the conditions herein contained.

4.   First Right of Refusal
     ----------------------

The Tenant shall have the first right of refusal to let whole of the Ninth 
Floor of the building in the event that the floor is available for letting 
within the term of this Lease.








                                        25


<PAGE>

AS WITNESS the hands of the parties hereto the day and year first above 
written.






SEALED with the Common Seal            )
and SIGNED by                          )
for and on behalf of the Landlord      )           /S/ Authorized signatory
in the presence of:-                   )
/S/ Authorized signatory



SEALED with the Common Seal            )
and SIGNED by Luk Ngai Kzung           )   For and on behalf of
for and on behalf of the Tenant        )   PHYSICAL HEALTH CENTRE HONG KONG 
LTD.
in the presence of:-                   )   /S/Ngai Keung Luk
/S/ Darrie Lam                             Director/Authorized Signatory






RECEIVED the day and year first above       )
written of and from the Tenant the sum of   )
HK$601,814.40 in form of cheque and         ) /S/Authorized signatory
HK$1,203,628.80 in form of Bank Guarantee   )
being the security deposit                  )








                                        26



<PAGE>





                                TENANCY AGREEMENT





<PAGE>

THIS AGREEMENT made the 30th day of June One thousand nine hundred and
ninety seven BETWEEN East Asia Property Agency (hereinafter called "the 
Landlord") of the one Part and Physical Health Centre Hong Kong Limited 
(hereinafter called "the Tenant") of the other part.

WHEREBY: IT IS HEREBY AGREED as follows:-

I.   The Landlord lets and the Tenant takes ALL THOSE the premises more 
particularly set out and described in Part 3 of the Schedule hereto 
(hereinafter referred to as "the said premises") together with the use in 
common with the co-owners of the building of which the said premises form 
part (hereinafter referred to as "the said building") their tenants work-
people and persons authorised by them of the entrance lifts (if any) 
passages and staircases leading to the said premises for the term specified 
in Part 4 of the Schedule hereto determinable as hereinafter mentioned 
YIELDING AND PAYING therefor during the said term monthly and every calendar 
month the rent as set out in Part 5 of the Schedule hereto exclusive of rate 
and management fees payable in Hong Kong Currency in advance on the day of 
each and every calendar month as set out in Part 5 of the Schedule hereto 
without deduction whatsoever.

II.   THE TENANT TO THE INTENT THAT THE OBLIGATIONS MAY CONTINUE THROUGHOUT 
THE TERM OF TENANCY HEREBY CREATED AGREES WITH THE LANDLORD as follows:-

1.  (i)  To pay the said rent at the times and in manner aforesaid and other 
payments in manner as hereinafter mentioned.

    (ii)  To pay all existing and future rates taxes assessments and 
outgoings payable in respect of the said premises either by the owner or 
occupier thereof except only Crown rent and property tax.

2.  (i)  To pay and discharge punctually during the said term all charges 
for electricity, water, gas, telephone rental and other outgoings now or at 
any time hereafter consumed by the Tenant and chargeable in respect of the 
said premises and to pay all necessary deposits for the same.

    (ii)  To pay and discharge punctually during the said term the monthly 
contribution towards the costs charges and expenses for the maintenance and 
management of the said building chargeable in respect of the said premises 
as provided under the Dead of Mutual Covenants of and relating to the said 
building (if any) or as the Management Agent or Manager of the building 
shall reasonably require.

3.  (i)  To constantly maintain and keep the whole of the interior of the 
said premises and every part thereof in good clean tenantable repair and 
condition including, but not limited to, all doors, windows, skylights, 
locks, hinges, bolts, ceilings, floors, water pipes, water closets, gas 
pipes, electrical installations and wirings and all the Landlord's fixtures 
and fittings therein (fair wear and tear excepted).

    (ii)  To be wholly responsible for any loss damage or injury caused to 
any person whomsoever directly or indirectly through the defective or 
damaged condition of any part of the interior of the said premises and to 
make good the same by payment or otherwise and to indemnity the Landlord 
against all actions proceedings claims and demands made upon the Landlord in 
respect of any such loss damage or injury and all costs and expenses 
incidental thereto.

4.  (i)  To permit the Landlord and all person authorized by him at all 
reasonable times on giving reasonable prior notice (except in case of 
emergency) to enter into the said premises to view the condition thereof and 
to give or leave notice in writing upon the said premises for the Tenant of 
all defects and wants of repair there found for which the Tenant is 
responsible hereunder and within 14 days after every such notice to well and 
sufficiently repair and make good such defects and wants of repair of which 
notice have been given or left.

    (ii)  To take all reasonable precautions to protect the interior of the 
said premises against damage by storm typhoon or the like threats.

    (iii)  To replace all broken-or damaged windows, doors and fixtures of 
and in the said premises whether the same be broken or damaged due to the 
negligence or default of the Tenant or owing to circumstances beyond the 
control of the Tenant.

    (iv)  If any defects or wants of repair shall be found and if the 
Landlord shall give or leave a notice in writing at the said premises or at 
the business address of the Tenant requiring him to amend the same and if 
the Tenant shall not within 14 days after the service of such notice proceed 
diligently with the execution of such repairs then to permit the Landlord or 
his authorized


<PAGE>

person to enter upon the said premises and execute such repairs and the 
costs thereof incurred by the Landlord shall be a debt due from the Tenant 
to the Landlord and be forthwith recoverable by action.

5.  To permit the Landlord to use and maintain existing pipes and conduits 
in and through the said premises.  The Landlord or its agents shall have the 
right to enter the said premises at all reasonable times on giving 
reasonable prior notice (except in case of emergency) to examine the same.

6.  In the event of any of the drains and pipes in the said premises or of 
the said building becoming choked or stopped up owing to careless use by the 
Tenant his staff or his work-people or customers or any persons authorised 
by him to pay the cost incurred by the Landlord in cleansing and clearing 
the said drains and pipes from obstruction.

7.  Not to make or permit to be made any structural alterations in or 
additions to the said premises or to the electrical wirings installations or 
other Landlord's fixtures or cut maim or injure or suffer to be cut maim or 
injured any doors windows walls structural members or other fabric thereof 
without having first obtained the written license and consent or the 
Landlord thereof.  If any such consent shall be granted by the Landlord it 
shall-in any event be subject to the condition that the Tenant shall not 
cause any damage to the said premises or any part thereof in addition to 
such other conditions as the Landlord shall think fit to impose and subject 
to the approval of the Public Works Department or other Government authority 
(if necessary).

8.  Not to assign underlet or otherwise part with the possession of the said 
premises or any part thereof either by way of transfer subletting lending 
sharing assignment or other means whereby any person or persons not a party 
to this Agreement obtains the use or possession of the said premises or any 
part thereof irrespective of whether any rental or other consideration is 
given for such use or possession and in the event any such transfer 
subletting lending sharing assignment or parting with the possession of the 
said premises this Agreement shall at the option of the Landlord absolutely 
determine and the Tenant shall forthwith surrender the said premises to the 
Landlord.  This tenancy shall be personal to the Tenant named in this 
Agreement and without in any way limiting the generality of the foregoing 
the following acts and events shall unless approved in writing by the 
Landlord be deemed to be breaches of this Clause:-

    (i)   In the case of a tenant which is a partnership the taking in of 
one or more new partners whether on the death or retirement of an existing 
partner or otherwise.

    (ii)   In the case of a tenant who is an individual (including a sole 
surviving partner of a partnership tenant) the death insanity or other 
disability of that individual to the intent that no right to use possess 
occupy or enjoy the said premises or any part thereof shall vest in the 
executors administrators personal representatives next of kin trustee or 
committee of any such individual.

    (iii)   In the case of a tenant which is a corporation any take-over 
reconstruction amalgamation merger voluntary liquidation or change in the 
person or persons who owns or own a majority of its voting shares or who 
otherwise has or have effective control thereof.

    (iv)   The giving by the tenant of a Power of Attorney or similar 
authority whereby the donee of the Power obtains the right to use possess 
occupy enjoy the said premises or any part thereof or does in fact use 
possess occupy or enjoy the same.

    (v)   The change of the Tenant's business name.

9   Not to do or cause or permit or suffer to be done an thing in or upon 
the said premises or any part thereof which may at any time be or become a 
nuisance annoyance damage or disturbance to the Landlord or the tenants or 
occupiers of the neighbouring premises or in anywise against the laws or 
regulations of Hong Kong.

10.   Not to do or cause or permit or suffer to be done any act deed matter 
or thing whatsoever in contravention of the negative or restrictive 
covenants terms or conditions of the Conditions of Sale or Crown Lease under 
which the said premises are held from the Crown or of the relevant Deed of 
Mutual Covenant of the said building.

11.   Not to keep or store or cause or permit or suffer to be kept or stored 
any arms, ammunition, unlawful goods, gun powder, saltpetre, kerosene or 
other explosive or combustible substance on or in any part of the said 
premises.

12.   Not to use the said premises or any part thereof for any illegal or 
immoral purpose.

13.   To use the said premises for general commercial purpose by the Tenant 
only.

14.   Not to do or cause or permit or suffer to be done anything whereby the 
policy or policies of insurance of the said premises or of the other parts 
of the said building against damage may be rendered void or voidable or 
whereby the premium for such insurance may be increased and the Tenant shall 
indemnity the Landlord against such increased additional premium or damages 
as show have been brought about or caused by the Tenants act or default.


<PAGE>

15.   Not to put or place any dust-bins, garbage-cans, furniture, chattels, 
packing cases, boxes, goods or any other things in the staircases, landings 
or other common passages in the said building not in the exclusive 
occupation of the Tenant.

16.   Not to exhibit or display within or on the exterior of the said 
premises any writing sign or other device whether illuminated or not which 
may be visible from outside the said premises.  The Landlord or his 
authorised agents shall have the right to remove at the costs and expenses 
of the Tenant any such signboard, sign, decoration, or device which shall be 
affixed or put up or displayed.

17.   At the Tenant's expense to take all such steps and precautions as 
shall be required by the Landlord to prevent the said premises or any part 
thereof from becoming infested by termites, rats, mice, roaches or any other 
pest or vermin.  The Tenant shall employ at the Tenant's costs such pest 
extermination contractors as the Landlord may require and at such intervals 
as the Landlord at may direct.

18.   At the expiration or sooner determination of this Agreement to deliver 
up to the Landlord the said premises including the Landlord's fixtures and 
fittings therein in good and substantial repair and conditions as aforesaid 
(fair wear and tear excepted) together with any additional fixtures 
erections alterations or improvements which the Tenant may with the consent 
of the Landlord as aforesaid have made upon or in the said premises and 
which the Landlord in his absolute discretion may be willing to retain 
without payment of any compensation for such additional fixtures erections 
alterations or improvements.  The Landlord shall have the right  to require 
the Tenant to reinstate to its original state any part of the said premises 
in respect of which the Tenant may have carried out alterations with the 
consent of the Landlord.

19.   Not to use or allow to be used the said premises or any part thereof 
for the preparation of food or cooking nor to cause or permit any odour or 
noxious smell which shall in the sole opinion of the Landlord be offensive 
or unusual to be produced upon permeated through or emanated from the said 
premises.

20.   During the three (3) calendar months immediately preceding the 
expiration or sooner determination of the term created hereunder to allow at 
all reasonable times during the daytime on giving 24 hours prior notice in 
writing (which shall include details of the persons requiring access):

    (i)   the Landlord and its representatives or agents with prospective 
tenants or purchaser to inspect the said premises.

    (ii)   the Landlord to enter the said premises for the purpose of 
preparing a schedule of dilapidation (hereinafter referred to as "the 
Dilapidation Schedule") in respect of the condition and state of repair of 
the said premises and of the fixtures and fittings therein the repair or 
maintenance of which is the responsibility of the Tenant hereunder.  The 
Dilapidation Schedule will be served upon the Tenant and the Tenant shall 
either

        (a)   complete the works set out in the Dilapidation Schedule to the 
satisfaction of the Landlord within 14 days of service of the Dilapidation 
Schedule, or

        (b)   pay to the Landlord the costs of the works shown on the 
Dilapidation Schedule which payment will operate as a discharge of all of 
the Tenant's repairing obligations herein.

2l.   To move heavy or bulky equipment, fixtures and other articles and 
things only at such times during such hours as specified by or otherwise 
agreed with the Landlord and/or the Manager or Management Committee of the 
said building and through such entrances and by such lifts and routes as 
shall be designated by or otherwise agreed with the Landlord for this 
purpose from time to time.

22.   To employ in or about the said premises only the cleaners as shall be 
nominated by the Landlord and/or the building Manager or Management 
Committee of the said building for the cleaning of the said premises and to 
remove and dispose of each day from the said premises all garbage or rubbish 
to such location as shall reasonable be specified by the Landlord and/or the 
Manager or Management Committee of the said building in manner and subject 
to such rules and regulations from time to time prescribed by the Landlord 
and/or Manager or Management Committee of the said building and until such 
time as such garbage or rubbish is removed from the said building to keep 
within the said premises the same securely sealed in containers.

23.   To observe such house rules as may from time to time be established by 
the Management Committee or Manager of the said building for the purpose of 
the proper management and control of the said building.

24.   To obey and comply with all the requirements of the Hong Kong 
Government or other lawful authorities and with all laws ordinances rules 
and regulations with respect to the said premises and to be answerable and 
responsible for any failure on the part of is employees servants workmen 
licensees customers or all other authorised persons to observe such 
requirements laws ordinances rules and regulations.


<PAGE>

25.   Not to do make or permit or suffer to be done or made any damage, 
injury, alterations or additions in or to the lifts.

26.   Not to hang, fix or erect any venetian blinds or sun blinds of any 
description, shelters or coverings, wire or aerial wiring, or other things 
whatsoever on any exterior part of the said building including the roof and 
the exterior wall of the said premises.

27.   Not to install or use in the said premises any furnace boiler or other 
plant equipment apparatus facilities that may produce fumes or smoke or will 
contravene any ordinances, bye-laws, rules and regulations for the time 
being in force governing the control of any form of pollution and the 
protection of environment.

28.   Not to install any plant, equipment, apparatus or machinery which 
requires any additional main wiring or which consumes electricity not 
metered through the Tenant's separate meter from which the Tenant's 
consumption of electricity is calculated and not to do anything whereby the 
maximum capacity of the electricity supply to the said premises shall be 
exceeded.

29.   Not to use or cause or permit the use of the entrances, exits, halls, 
lobbies, corridors, staircases, landings, passageways, lavatories and other 
common parts of the said building for the purpose of drying laundry or 
hanging or placing or storing any article or thing thereon or therein and 
not to permit the Tenant's servants, employees. agent, invitees licensees 
and customers to use the same for loitering or eating.

30.   Not to do or suffer to be done anything which is in contravention of 
the permitted use in respect of the said building and which shall amount to 
a breach or non-observance of the provisions of the Deed of Mutual Covenant 
and for Management Agreement in respect of the said building or any of the 
terms and conditions of the government grant lease or otherwise under which 
the land on which the said building is constructed or erected is held from 
the Government so far as they relate to the said building and affect the 
said premises.

31.   Not to use the said premises or any part thereof for the manufacture 
or storage of goods or merchandise other than storage for the purpose of and 
in quantities consistent with the use of the said premises by the Tenant for 
the purpose or use specified in Part 3 of the Schedule hereto.

32.   Not to affix or display or permit or suffer to be affixed or displayed 
in the common parts of the said building any signboard, sign, decoration, 
poster, flag, notice or advertisement except those provided by the Landlord 
in such space as provided by the Landlord and prepared, affixed or installed 
at the sole cost and expense of the Tenant and not to affix or display or 
permit or suffer to be affixed or displayed on or at the door(s) or 
entrance(s) of the said premises any sign-board, sign, decoration, poster, 
flag, notice or advertisement except in such form style and manner with 
lettering and characters approved by the Landlord and not within the said 
premises to display or exhibit any sign poster or advertisements other than 
in connection with goods sold or service provided in the course of the 
Tenant's business carried on at the said premises and not to display or 
exhibit any sign, poster, or decoration or advertisement which, whether 
illuminated or not, is visible from outside of the said premises or which in 
the opinion of the Landlord (whose opinion shall be conclusive and binding 
on the Tenant) is of a lewd, obscene or otherwise offensive nature.

33.   Not to use or permit or suffer the said premises or any part thereof 
to be used as sleeping quarters or as domestic premises within the meaning 
of any landlord and tenant legislation for the time being in force nor any 
other legislation for the time being in force nor to allow any person to 
remain in the said premises overnight.

34.   Not to encumber or obstruct or permit or suffer to be encumbered or 
obstructed with any boxes, cartons, packages, rubbish, refuse, dustbins, 
garbage cans, furniture, chattels, or store of any goods, or other 
obstruction of any kind or nature any of the lifts, entrances. exits, halls, 
lobbies, corridors, staircases, landings passageways, lavatories and other 
common parts of the said building so that the same are at all times kept 
clear and free of any obstructions of any nature and the Landlord shall in 
addition to any other remedies which the Landlord may have hereunder be 
entitled without notice and at the Tenant's expense to remove and dispose of 
as it sees fit any such obstructions aforesaid without incurring any 
liability therefor whatsoever whether tortious or otherwise to the Tenant or 
any other person whomsoever and the Tenant shall on demand pay or reimburse 
to the Landlord all costs and expenses incurred in such removal.

35.   Not to use or permit or suffer the lifts to be used in any improper 
manner or for any purposes other than those for which they are intended.

36.  Not to keep or permit or suffer to be kept any animals birds or pets 
inside the said premises.

<PAGE>
III.   THE LANDLORD AGREES WITH THE TENANT as follows:-

1.   That the Tenant paying the rent hereby reserved and all charges payable 
hereunder and performing and observing the agreements by the Tenant 
hereinbefore contained may peaceably hold and enjoy the said premises during 
the said term without any interruption by the Landlord or any person 
lawfully claiming through or under or in trust for him.

2.   To pay the Crown rent and property tax which are now or may hereafter 
during the said term be imposed by the Government upon the said premises.

IV   PROVIDED ALWAYS AND IT IS MUTUALLY AGREED as follows:-

1.   That if and whenever any part of the rent hereby reserved or any other 
payments payable by the Tenant hereunder shall be in arrear for 15 days 
(whether the same shall have been formally demanded or not) or if and 
whenever there shall be a breach of any of the agreements by the Tenant 
hereinbefore contained or if the Tenant (being an individual of sole 
proprietor or partnership) shall commit an act of bankruptcy or shall have 
its Business Registration cancelled or (being a corporation) shall go into 
liquidation (either voluntary or otherwise) other than for the purpose of 
amalgamation or reconstruction or shall have any order made or resolution 
passed for winding up or if the Tenant shall enter into any composition or 
arrangement with his creditors or shall suffer execution to be levied upon 
any of his goods or effects the Landlord shall upon the happening of any 
such event be entitled to re-enter upon the said premises or any part 
thereof in the name of the whole and thereupon this Agreement shall 
absolutely determine but without prejudice to any rights which may have 
accrued to the Landlord by reason of any antecedent breach of any of the 
obligations on the part of the Tenant hereinbefore contained AND the deposit 
paid hereunder shall be forfeited to the Landlord as and for liquidated 
damages and not as penalty but without prejudice to the Landlord's right to 
claim any further damages which the Landlord shall have sustained or may 
sustain AND a written notice served by the Landlord on the Tenant or left at 
the said premises to the effect that the Landlord thereby exercises the 
power of re-entry shall be a full and sufficient exercise of such power 
without actual entry on the part of the Landlord.  Notwithstanding the 
foregoing, the Landlord may in any such event at its option elect not to 
terminate this Agreement but to deduct from the deposit the amount of any 
monetary loss incurred by the Landlord in consequence of the breach, non-
observance or non-performance by the Tenant in which event the Tenant shall, 
as a condition precedent to the continuation of the tenancy, deposit with 
the Landlord the amount so deducted and, if the Tenant shall fail so to do, 
the Landlord shall forthwith be entitled to re-enter on the said premises 
and to determine this Agreement in which event the deposit may be forfeited 
to the Landlord as hereinbefore provided.

2.   For the purpose of these presents any act default or omission of the 
agents licensees servants visitors and customers of the Tenant shall be 
deemed to be the act default or omission of 'he Tenant.

3.   To the extent that the Tenant can lawfully do so, the Tenant hereby 
expressly declares that at the expiration or sooner determination of this 
Agreement the Tenant will not invoke or seek to avail himself of any 
protection which may or shall hereafter be afforded by any ordinance or 
regulation of Hong Kong protecting tenants or lessees from eviction but will 
promptly and punctually quit and deliver up possession of the said premises 
at the expiration or sooner determination of this agreement as aforesaid.

4.   The Tenant shall on the signing of this Agreement pay to the Landlord 
the sum as set out in Part 6 of the Schedule hereto by way of deposit for 
the due performance and observance of the agreements on the part of the 
Tenant herein contained.  At the expiration or sooner determination of this 
Agreement subject to prior forfeiture in accordance with Clause IV hereof if 
the Tenant shall have paid all rent due hereunder and if there shall be no 
breach of any of the agreements on the Tenant's part to be observed and 
performed the Landlord will repay to the Tenant the said deposit but without 
any interest thereon within 30 days after delivery of vacant possession of 
the said premises to the Landlord and after full settlement of all 
outstanding payments in respect of the said premises payable by the Tenant.

5.   The Tenant hereby expressly declares that he has paid no premium, 
construction fee, key money or other sum of money of a similar nature to the 
Landlord or other person or persons authorised by him for the possession of 
the said premises or for the granting of the tenancy created by this 
Agreement.

6.   In the event of the said premises or any part thereof at any time 
during the said term being damaged or destroyed by fire or by any other 
cause (not attributable to the act or default of the Tenant) so as to be 
unfit for occupation and use or become subject to a closure order or become 
totally inaccessible to the Tenant then the rent hereby reserved or a fair 
proportion thereof according to the nature and extent of the damage 
sustained shall be suspended until the said premises shall again be rendered 
fit for occupation and use or until the said premises cease to be subject to 
a closure order or cease to be totally inaccessible and any dispute 
concerning this Clause shall be determined by arbitration in accordance with 
the Arbitration Ordinance of the Laws of Hong Kong or any statutory 
enactment in that behalf for the time being in force Provided Always that 
the Landlord shall not be required to reinstate the said premises if by 
reason of their condition or any local regulations or other circumstances 
beyond the control of the Landlord it is in the opinion of the Landlord 
(whose opinion shall be conclusive) not economical or practicable or 
reasonable so to do.


<PAGE>

7.   Acceptance of rent by the Landlord shall not be deemed to operate as a 
waiver by the Landlord of any right to proceed against the Tenant in respect 
of any breach non-observance or non-performance by the Tenant of any of the 
agreements stipulations and conditions herein contained and on the Tenant's 
part to be observed and performed.

8.   The Landlord shall not be under any liability to the Tenant or to any 
other person whomsoever in respect of any loss, damage or injury to person 
or property sustained by the Tenant or any such other person caused by or 
through or in any way owing to the failure or malfunctioning of the lifts, 
air-conditioning system (if any), water pumps drainage system or electrical 
wiring or equipment of and in the said building or the overflow of water or 
the escape of fumes smoke fire or any other substance or thing originating 
from anywhere within the said building and in any such events the Tenant 
sha11 not be entitled to any abatement of rent air-conditioning charges (if 
any), management fees or other charges payable by the Tenant hereunder.  The 
Tenant shall fully and effectually indemnity the Landlord from and against 
all claims, demands actions and legal proceedings whatsoever made against 
the Landlord by any person in respect of any loss damage or injury caused by 
or through or in any way owing to the overflow of water or the escape of 
fumes smoke fire or any other substance or thing originating from the said 
premises or to the negligence or default of the Tenant his servants agents 
or licencees or to the defective or damaged condition of the interior of the 
said premises or any fixtures or fittings for the repair of which the Tenant 
is responsible hereunder and against all costs and expenses incurred by the 
Landlord in respect of any such claim or demands, actions or legal 
proceedings.

9.   For the purposes of Part III of Landlord and Tenant (Consolidation) 
Ordinance and of these presents the rent and other charges payable in 
respect of the said premises shall be and be deemed to be in arrear if not 
paid in advance at the times and in manner hereinbefore provided for payment 
thereof.  All costs of and incidental to the demand for rent distraint or 
any legal action for the recovery of rent and any other sums due hereunder 
shall be recoverable from the Tenant as a debt.

10.   Any notice under this Agreement shall be in writing and any notice to 
the Tenant shall be sufficiently served if left addressed to him on or at 
the said premises or any part thereof or sent to him or its registered 
office by registered post or left at his or its last known address in Hong 
Kong and any notice to the Landlord shall be sufficiently served if 
delivered to him personally or sent to him or its registered office by 
registered post or left at his or its last known address in Hong Kong.

11.   The Landlord shall be entitled to treat non-payment of management fee 
and rates (if any) and any other payment payable by the Tenant hereunder or 
any part hereof in all respects as non-payment of rent under this Agreement.

12.   If the Management Committee or Manager (if any) of the said building 
or any lawful authority shall at any time during the said term hereby 
created make any reasonable complaint opposition objection or protest 
against the Tenant on the user of the said premises the Tenant shall 
forthwith cease to use the said premises in the manner which gave rise to 
the said complaint opposition objection or protest.

13.   The expression "the Tenant" shall (where the context permits) mean and 
include the party or parties specifically named and shall not include the 
executors and administrators of any such party or where such party is a 
corporation any liquidator thereof.

14.   All costs of and incidental to the preparation completion and stamping 
of this Agreement in duplicate and the stamp duty payable thereon shall be 
borne and paid by the parties hereto in equal shares.

V.   The Landlord and the Tenant hereby jointly and severally declare and 
confirm that the rent herein reserved is the best rent which can be 
reasonably obtained for the grant of this tenancy without a premium.

VI.   It is hereby declared that (if the context permits or requires) words 
importing the singular shall include the plural and vice versa and words 
importing a gender include every gender.

VII.   It is hereby further agreed and declared that in the case of two or 
more persons, firms or corporations renting the said premises jointly as 
tenants, all and each of them shall be jointly and severally liable for the 
obligations to be performed and observed on the part of the Tenant and every 
agreement and undertaking on their part shall be construed accordingly.  A 
notice served in accordance with Clause IV 10 of this Agreement on any one 
of them shall be deemed to big sufficiently served or all and each of them.

VIII.   This Agreement. is executed in English and the Chinese version 
annexed hereto is for reference only which shall not affect the 
interpretation or construction of this Agreement.

IX.   The Tenant shall not without the prior written consent of the Landlord 
assign this Agreement or any part thereof to any person.

AS WITNESS the hands of the parties hereto the day and year first above 
written.


<PAGE>

                        THE SCHEDULE ABOVE REFERRED TO
                        ------------------------------

PART 1   The Landlord         YEUNG KWOK KIN

                              c/o East Asia Property Agency Company Limited 
of
                              7th Floor, 314-324 Hennessy Road, Hong Kong.

PART 2   The Tenant          PHYSICAL HEALTH CENTRE H.K. LTD.

PART 3   The said premises   GROUND FLOOR 5 JUNCTION ROAD KOWLOON

         Use                 SHOP USE ONLY

PART 4   Term of Tenancy     (TWO (2)) YEARS from the 1ST day of July 1997
                             to the 3OTH day of June 1999 (both days 
                             inclusive).

PART 5   The Rent            DOLLARS FIFTY NINE THOUSAND ONLY
                             ($59,000.00*****) Hong Kong Currency (exclusive 
                             of rates and exclusive of building management 
                             fees) per month payable in advance on the day of 
                             each and every calendar month without deduction 
                             whatsoever.

PART 6   The Rental Deposit  DOLLARS ONE HUNDRED SEVENTY SEVEN THOUSAND ONLY
                             ($177,000.00*****) Hong Kong Currency.
         The Water Deposit   DOLLARS NIL
                             ($*****) Hong Kong Currency.
         The Electricity Deposit:
                             DOLLARS SEVEN THOUSAND FOUR HUNDRED AND TWENTY 
                             ONLY ($7,420.00****) Hong Kong Currency.


SIGNED by

                                            the Landlord by his attorney
                                            For EAST ASIA PROPERTY AGENCY
                                            COMPANY LIMITED
for and on behalf of East
Asia Property Agency Co., Ltd.
the lawful attorney of the
Landlord whose signatures                   ------------------------------
are verified by:-                           Authorized Signature(s)

SIGNED by the Tenant in the
presence of:-

INTERPRETED to the Tenant by:-



RECEIVED the day and                        the Landlord by his attorney
year first above written of and from the    For EAST ASIA PROPERTY AGENCY
Tenant the sum of DOLLARS ONE HUNDRED       COMPANY LIMITED.
EIGHTY FOUR THOUSAND FOUR HUNDRED
AND TWENTY ONLY
Hong Kong Currency (including the sum
of HK$ 112,420.00**** carried
forward from the deposit paid by Tenant
to the Landlord under the Precedent         ----------------------------
Tenancy Agreement) being the deposit        Authorized Signature(s)
money expressed above to be paid by         184,420.00 Hong Kong Dollars
the Tenant to the Landlord.



<PAGE>

                                  L E A S E
                                  ---------

1.  PARTIES   THIS AGREEMENT, made this 12th day of May 1995 by and between 
BROADWAY-NASSAU INVESTMENTS LIMITED, whose registered office is situated at 
41-47 Broadway, P/F, Mei Foo Sun Chuen, Kowloon (hereinafter called "the 
LANDLORD"), of the first part; and Mdm. Ho Yuk Wah (I/D No. E754488(3)) of 
33B,.Tower 1, Elegant Terrace, 36 Conduit Road, Hong Kong.
- ----------------------------------------------------------
(hereinafter called "the TENANT") of the second part.

     WITNESSETH AS FOLLOWS:

2.  DESCRIPTION OF PREMISES   The Landlord shall let and the Tenant shall 
take All that portion of the following described premises (except and 
reserved unto the Landlord the free passage and running of water, soil and 
electricity coming from the mains or from any other premises of the Landlord 
and his tenants by and through the pipes, drains, cables and wires on, under 
or connected with the said premises and land or any part or parts thereof) 
situate and being Tower T92/93/94 (120C/122B/122C/126A Broadway) 
(hereinafter called "the building") which said portion consists of all that 
Shop Space or Spaces numbered 139/140/141/143/144 and situate on the Podium 
Floor of the said building as more particularly delineated on the plan 
annexed hereto and thereon colored red (hereinafter called "the premises") 
together with the use of the entrance staircases, landings, lavatories and 
passages of the building (so far as the same are necessary to the enjoyment 
of the premises) in common with the Landlord and any other tenant or tenants 
of the said building.

3.  TERM   TO HAVE AND TO HOLD the same unto the Tenant, with the privileges 
and appurtenances thereto belonging, for the term of 3 (three) year(s), and 
0 month(s), 0 day(s) from and including the 1st day of May 1995.

4.  RENT   The Tenant shall and hereby agrees to pay in Hong Kong currency
(and in banknotes if demanded) to the Landlord at such place or places as 
the Landlord may designate from time to time in writing a rental in the 
aggregate sum of.HK$3,438,000.00 (Hong Kong Dollars Three Million Four 
Hundred Thirty Eight Thousand Only) exclusive, payable in equal monthly 
installments, and/or fractional amounts when applicable, in advance on the 
first day of each and every calendar month during the term of this lease 
provided, however, that the first monthly installment shall be payable on 
the date of execution by the Tenant.

5.  DEPOSIT   To secure the due performance and observance of the terms and 
conditions herein contained the Tenant shall on the signing hereof pay to 
the Landlord by way of deposit the sum of Dollars Three Hundred Two Thousand 
Two Hundred Fifty Nine Only (HK$302,259.00)

<PAGE>

Hong Kong currency.  After the determination of the said tenancy and 
provided the said rent hereby stipulated shall have been duly paid on due 
date and all other terms and conditions herein contained shall have been 
duly performed and observed by the Tenant the Landlord shall return to the 
Tenant the said deposit money without interest within the period of 14 days 
after the Tenant shall have duly delivered to the Landlord vacant possession 
of the said premises.

6.  USE   The Tenant will use and occupy said premises for a Health Club 
dealing in the types of merchandise and services listed below, but not by 
way of limitation, and such other merchandise or services as the Landlord 
may from time to time authorize in writing, and for no other purposes: 

Further, not to use the said premises as a laboratory or workshop nor for 
any noisy, noxious or offensive trade, business or occupation nor for the 
carrying on of any vocation which may be calculated to attract to the 
building or any part thereof persons of an undesirable character.

7.  POSSESSION   The Landlord shall not be liable for the failure to deliver 
possession of the leased premises, other than to the extent of abatement of 
rent from the date of the commencement of this lease to the day possession 
is delivered to the Tenant on the rental basis hereinbefore set forth.

8.  TENANT RESPONSIBILITIES   The Tenant agrees with the Landlord as 
follows:

(a)   To pay the rent hereby stipulated on the date and in the manner 
aforesaid without any deduction, and to pay interest on any arrears of rent 
in manner provided in Clause 10(a) hereof.

(b)   To keep the interior of the said premises including all fixtures 
thereto in complete tenantable repair and condition throughout the term of 
tenancy or occupation and to yield the same up at the determination of the 
tenancy.

(c)   To take all precautions to protect the interior of the said premises 
against damage by storm or typhoon or the like.

(d)   To permit the Landlord and its agents at all reasonable times to enter 
and view the state of repair of the said premises and to carry out any 
repair therein and to take inventories of the fixtures therein.

(e)   To fit out the interior of the said premises in a manner suitable for 
a first class shopping center using good quality materials and in a proper 
and workmanlike manner and to maintain such interior fittings and fixtures 
in a high standard of condition, repainting, repolishing or replacing the 
same when worn or damaged.

(f)   To forthwith repair and amend any defect in the interior of the said 
premises of which notice shall be given to the Tenant or left on the said 
premises or any part thereof.


<PAGE>

(g)   To obtain written permission from the Landlord before proceeding with 
any new installation or alteration affecting the building structure, 
architectural elements or finishes, electrical power and lighting systems 
and plumbing and drainage systems thereof.  Such permission from the 
Landlord shall not relieve the Tenant of the responsibility to obtain all 
necessary permits and licenses pertaining to the proposed new installation 
or alteration work and the Tenant shall give all notices required and shall 
comply with all Government ordinances, rules and regulations and all 
regulations and by-laws of any public utility company or authority having 
jurisdiction over the work.

(h)   Not to do or permit to be done in or upon the said premises or any 
part thereof anything which may be or become a nuisance, annoyance, damage 
or disturbance to the Landlord or to any of the tenants or occupiers of the 
other portion of the said building or of other property in the neighborhood 
or in anywise against the law or regulations of this Colony.

(i)   Not to keep or store or cause or permit or suffer to be kept or stored 
any arms, ammunition gun powder, saltpetre, kerosene or other explosive or 
combustible substance or hazardous goods in the said premises or do or cause 
to be done or suffer or permit any act, deed, matter or thing whatsoever 
which will amount to a breach or non-observance of the terms and conditions 
under which the said premises are held of the Crown.

(j)   Not to use the said premises or allow the same to be used for any 
illegal or immoral purpose.

(k)   At all times during the tenancy hereby created to observe and perform 
the provisions of all Ordinances and Regulations and all by-laws, directions 
and orders of the Urban Council or any other authority and to obtain from 
the appropriate authority or authorities at his own expense all licenses and 
permits that may be required in connection with the business carried on in 
the said premises.

(1)   To pay and discharge punctually during the said term of tenancy all 
water, gas (if any), electricity charges, management and service charges and 
rates and taxes with other outgoings now or at any time hereafter chargeable 
in respect of the said premises save and except only the Crown Rent and 
Property Tax. Rates @ 5.5% of rental (subject to the final assessment by 
Hong Kong Government) payable monthly in advance to the Landlord, Landlord 
in turn will pay to the Government.  To pay Service/Management charges of 
HK$9,540 (Nine Thousand Five Hundred & Forty Only) monthly, in advance, 
subject to the same percentage of annual change in these charges as may be 
applicable to the domestic units within Stage VIII under the Deed of 
Covenant for the stage (R.P. of Section A of N.K.I.L. No. 25).

(m)   To pay to the Landlord the Landlord's charges and expenses in promptly 
replacing all broken or cracked glass in windows or shop front(s) on the 
said premises (whether the same be broken by the negligence of the Tenant or 
due to circumstances beyond the control of the Tenant) with glass of the 
same quality and thickness as presently installed.


<PAGE>

(n)   To pay to the Landlord on demand the cost incurred by the Landlord in 
cleansing and clearing any of the drains choked or stopped up owing to 
careless use by the Tenant.

(o)   At all times during the said term to keep such lavatories and water 
closets and all the apparatus and equipment in connection therewith as may 
be allocated to the exclusive use of the Tenant, in a good clean and 
tenantable state and in proper repair and condition to the satisfaction of 
the Landlord and Government authorities.

(p)   Not to leave or cause or permit to be left any furniture, boxes, 
goods, articles or rubbish on the stairways or landings or on any of the 
passage ways of the buildings of which the premises form part or to cause 
any obstruction whatsoever thereto or to the common areas in the front or on 
the side of the premises.

(q)   To pay to the Landlord on demand the cost incurred by the Landlord in 
replacing any wash basin, sink or water closet within the said premises 
which shall have been broken or damaged or in clearing any drains or sewers 
that may be or become choked or stopped up through careless use by the 
Tenant or members of his family, servants or licensees.

(r)   To pay to The Landlord on demand the cost incurred by the Landlord in 
the installation of a standard shop front, security grill and typhoon storm 
boards if required.  A standard type model shop front will be installed by 
the Landlord at its on-site management office and an estimate of costs will 
be provided to Tenant prior to installation and/or delivery in respective 
premises.

(s)   The Landlord's prior permission in writing will be required to permit 
any person to remain in the premises overnight.  Such permission shall only 
be given to enable the Tenant to post watchmen to look after the contents of 
the premises which shall not be used as sleeping quarters or as domestic 
premises within the meaning of any Rent Ordinance for the time being in 
force.

(t)   Not to keep any animals, birds or livestock of any description on the 
said premises.

(u)   Not to affix or put up or display any signboard, sign, decoration, or 
other thing whatsoever outside the said premises or on any door, wall, pier 
or window except with the written approval of the Landlord.  The Landlord 
shall have absolute discretion in granting or refusing such approval and any 
approval to be granted shall be subject to such conditions as the Landlord 
may think fit.  The Landlord shall not unreasonably refuse such approval.  
The Landlord shall have the right to remove at the cost and expense of the 
Tenant any signboard, sign, decoration or thing which shall be affixed, put 
up or displayed without the prior approval of the Landlord.


<PAGE>

(v)   Not to assign, sublet or part with possession of the said premises or 
any part thereof without the written consent of the Landlord.

(w)   If the Tenant shall be the sole proprietor of the business of the shop 
not to admit any partner during the tenancy hereby created without written 
consent of the Landlord and if the Tenant shall consist of partners not to 
admit any new partner during the said tenancy without written consent of the 
Landlord.

(x)   To observe and comply with such rules and regulations as may be made 
from time to time by the Landlord in respect of the use of the said premises 
by the Tenant.

(y)   Quietly to yield up the said premises together with the fixtures and 
additions thereto at the expiration or sooner determination of the said 
tenancy in good clean and tenantable repair and condition.

(z)   Not to do or permit to be done any act or thing whereby the policy or 
policies of insurance on the premises against damage by fire or against 
claims by Third Parties for the time being subsisting may become void or 
voidable or whereby the rate of premium or premiums thereon may be 
increased, and to repay to the Landlord on demand all sums paid by the 
Landlord by way of increased premium or premiums thereon and all expenses 
incurred by the Landlord in and about any renewal of such policy or policies 
rendered necessary by a breach of this term.

(zz)   Not to do anything which constitutes a breach of any of the terms and 
conditions contained in the Conditions of Exchange No. 9082 under which the 
said Kowloon Inland Lots Numbered 5087, 5086, 5085 are held from the Crown 
or which constitutes a breach of the particulars and conditions for the 
Grant of New Kowloon Marine Lot Number 25.

9.   LANDLORD RESPONSIBILITIES  The Landlord hereby agrees with the Tenant:

(a)   That the Tenant, upon paying said rent and performing the covenants of 
this lease, shall and may quietly have, hold and enjoy the said premises 
during the term hereof.

(b)   To pay the Crown Rent and Property Tax in respect of the said premises 
during the said term of tenancy.  To pay rates following receipt of same 
from Tenant.

(c)   To keep the roof and the main drains and pipes and all the main walls 
of the said premises in a proper state of repair provided that the 
Landlord's liability hereunder shall not be deemed to have arisen unless and 
until written notice of any want of repair of the same shall have been 
previously given by the Tenant to the Landlord and the Landlord shall have 
failed to take steps to repair the same after the lapse of a reasonable 
time.


<PAGE>

(d)   To keep the exterior common areas of the shop premises in tenantable 
repair.

10.   PROVIDED ALWAYS and it is hereby expressly agreed and declared that:

(a)   If the rent hereby stipulated or any part thereof shall be unpaid for 
15 days after becoming payable (whether legally or formally demanded or not) 
or if the Tenant shall fail or neglect to perform or observe any term and 
condition herein contained and on the Tenant's part to be performed or 
observed or if the Tenant or other the person in whom for the time being the 
term of tenancy shall be vested shall become bankrupt or in the case of a 
limited company shall go into liquidation or if a petition in bankruptcy 
against the Tenant, or a petition for the winding up if the Tenant is a 
limited company, shall have been filed or if the Tenant shall enter into any 
composition or arrangement with creditors or shall suffer the Tenant's goods 
to be levied on execution then and in any of the said cases it shall be 
lawful for the Landlord at any time thereafter with or without notice being 
given to the Tenant to determine this Agreement and to re-enter upon the 
said premises or any part thereof in the name of the whole but without 
prejudice to any right of action of the Landlord in respect of any breach of 
the Tenant's terms and conditions herein contained.  If the Landlord elects 
to give notice to the Tenant then a written notice served by the Landlord on 
the Tenant or left at the last known registered office or otherwise address 
of the Tenant or at the said premises to the effect that the Landlord 
thereby exercises the power of determination and/or re-entry hereinbefore 
contained shall be a full and sufficient exercise of such power 
notwithstanding any statutory or common law provision to the contrary.  All 
costs and expenses incurred by the Landlord to demand for the payment of the 
rent (if the Landlord elects to demand) or with a view to exercising the 
said rights or remedies or attempting to do the same shall be repaid by the 
Tenant and is recoverable from him as a debt.  Provided always that the 
Landlord is under no obligation to demand for the payment of the rent or to 
serve the said notice before the Landlord exercises the said rights and 
remedies.  Provided also that without prejudice to the Landlord's said 
rights and remedies if the said rent or any part thereof shall be unpaid for 
15 days after becoming payable the Tenant will in addition to the unpaid 
rent pay to the Landlord interest on so much of the said rent as shall for 
the time being be unpaid at the rate of 1.5% per month from the time of such 
unpaid rent becoming payable until full payment.

(b)   Acceptance of the rent by the Landlord shall not be deemed to operate 
as a waiver by the Landlord of any right to proceed against the Tenant in 
respect of a breach by the Tenant of any of his obligations hereunder.

(c)   The Landlord shall not be under any liability whatsoever to the Tenant 
or any other person whomsoever in respect of any damage sustained by the 
Tenant or such other persons as aforesaid caused through or in any way owing 
to the overflow of water from any part or portion of the said premises.  The 
Tenant shall fully indemnify the Landlord against all claims, demands, 
actions and legal proceedings whatsoever made upon the Landlord in respect 
of any damage or injury to any person whomsoever caused by or through or in 
any way owing to any such overflow of water as aforesaid from any part or 
portion of the said premises or caused by negligence of the Tenant.


<PAGE>

(d)   The tenant further agrees that if any damage is caused to the Landlord 
or to any person whomsoever directly or indirectly through any defective or 
damaged condition of any part of the interior of the said premises 
(including doors, windows and Landlord's fixtures) the Tenant shall be 
wholly responsible therefore and shall make good the same by payment or 
otherwise and shall fully indemnify the Landlord against all claims, 
demands, actions and legal proceedings whatsoever made upon the Landlord by 
any person in respect thereof.

(e)   During the two months immediately preceding the determination of the 
said term of tenancy, the Landlord shall be at liberty to affix and retain 
without interference upon any external part of the said premises a notice 
for re-letting the same and the Tenant shall permit persons with written 
authority from the Landlord or its agents at reasonable times of the day to 
view the said premises or any part thereof.

(f)   If the premises or any part thereof are rendered uninhabitable by 
fire, water, storm, wind, typhoon, defective construction, white ants, 
earthquake, subsidence of the ground or any calamity beyond the control of 
the Landlord and not attributable to any failure by the Tenant to observe 
and carry out the terms of this Agreement the rent or a part thereof 
proportioned to the extent to which the premises shall have been so rendered 
uninhabitable shall abate and cease to be payable until the same shall have 
been again rendered fit for occupation Provided always that the Landlord 
shall not be required to reinstate the premises if by reason of the 
condition of the same or any local Regulations or other circumstances beyond 
the control of the Landlord it is not practicable or reasonable to do so.

(g)   Should the Tenant with the express or implied consent of the Landlord 
continue in occupation of the said premises or any part thereof after the 
expiration of the said term of tenancy or any renewal thereof the Tenant 
shall be considered to be a calendar monthly Tenant and shall give one 
calendar month's notice of his intention to quit and shah be bound to quit 
the premises upon receiving one calendar month's notice in that behalf from 
the Landlord such notice to expire at the end of any current month of the 
tenancy.

(h)   For the purpose of these presents any act, default or omission of the 
agents or servants of the Tenant or his visitors, licensees and invitees 
shall be deemed to be the act, default or omission of the Tenant.

(i)   For the purpose of the Distress for Rent Ordinance (Chap. 7) and for 
the purpose of these presents the rent in respect of the said premises shall 
be deemed to be in arrear if not paid within 15 days from the time 
stipulated by Clause (a) hereof.  All costs and expenses for and incidental 
to the distraint shall be paid by the Tenant and shall be recoverable from 
him as a debt.


<PAGE>
(j)   The Tenant shall under any circumstances deliver up vacant possession 
of the said premises to the Landlord at the expiration or sooner 
determination of the said term of tenancy notwithstanding any rule or law or 
equity to the contrary.

(k)   The Tenant hereby expressly agrees to deprive himself of his right to 
protection against ejectment provided by any existing or future legislation, 
if any, should such legislation be applicable to the said premises.

(1)   The Stamp Duty on this Agreement and its Counterpart shall be home by 
Landlord and Tenant in equal share.

(m) It is hereby declared that in the construction of these presents with 
reference to the Tenant, unless the contrary intention appears, words 
importing the masculine gender shall include feminine and neuter genders and 
words in the singular shall include the plural.

(n)   At the determination of tenancy, to return to the Landlord in 
tenantable repair all the Landlord's fittings and fixtures on the premises 
(fair wear and tear excepted) and to replace with similar articles of at 
least equal value or if the Landlord so requires pay to the Landlord the 
value of any of the said fixtures and fittings which may be destroyed or so 
damaged as to be incapable of being restored to its former condition.

(o)   EXAMINATION OF PREMISES  The Tenant's taking possession of premises 
shall be conclusive evidence of receipt of them in satisfactory order and 
condition.  This lease is subject to the following special covenants by the 
Tenant: NONE.

(p)   The Tenant acknowledges that no fine, premium, key money or other 
consideration has been paid by the Tenant to the Landlord for the grant of 
this lease.

(q)   This Tenancy Agreement sets out the full agreement between the 
parties.  No other warranties or representations have been made or given 
relating to the Landlord, the Tenant, the said building or the said premises 
or if any warranty or representation has been made the same is hereby 
waived.


<PAGE>

     AS WITNESS the hands of the parties hereto the day and year first above 
written.




SIGNED by the Landlord                 LANDLORD
in the presence of:-                   By: /s/ Authorized Signatory
 /s/ Authorized Signatory              BROADWAY - NASSAU INVESTMENTS LIMITED





SIGNED by the Tenant                   TENANT
in the presence of                     By /S/ Yuk Wah Ho
/s/ Darrie Lam                           ---------------------
                                          Yuk Wah Ho





<PAGE>


                                             Our Ref : NTP(II)/T/ 156C

                          NEW TOWN TOWER, S.T.T.L. 183
                            CONFIRMATION OF TENANCY
                        ---------------------------------

1.   Premises           Unit Nos. 605-609 on Level 6as coloured pink on the 
                        attached plan for identification purposes only.

2.   Rental Area        Approx. 3,127 s.f

3.   Term               Two (2) years commencing on 16th June 1997 OR the date 
                        of handover of premises which shall be confirmed in 
                        writing by Landlord and which date shall be final.

4.   Monthly Rent       HK$93,810.00 per calendar month. (exclusive of 
                        management and air-conditioning charges, government 
                        rates and other outgoings)

5.   Air-conditioning & HK$17.229.77 per month subject to annual review due on 
     Management Charges January every year.

6.   Use                Restricted to use the premises as an office for the 
                        provision of gymnasium and for no other purpose 
                        whatsoever under the name and style of "Physical 
                        Ladies' Club ".

7.   Landlord's Agent   Sun Hung Kai Real Estate Agency Ltd
                        45/F, Sun Hung Kai Centre
                        30 Harbour Road, Hong Kong

8.   Intending Tenant   Physical Health Centre Hong.Kong Limited
                        C.I. No. 272511   B.R. No. 13443902-000-03-97-7
                        Tel. No.   2572 5440
                        Person-in-charge : Mr. Luk Ngai Keung/ Ms. Darrie 
Lam

9.   Corresponding      12/F, Causeway Bay Plaza 1,
     Address            489 Hennessy Road,
                        Causeway Bay, Hong Kong.

10.  Standard Require-  As per Appendices A & B.
     ments Provisions

11.  Legal Costs and    As per Appendix A
     Stamp Duty

12.  Other Special      As per Page 2
     Conditions

13.   If the Intending Tenant fails (other than due to the default of the 
Landlord) to execute the Agreement for Lease/Tenancy Agreement within 10 
days from the date of this Confirmation of Tenancy, this Confirmation of 
Tenancy shall automatically be cancelled and the deposit paid hereunder 
shall be forfeited to the Intending Landlord as and for liquidated damages 
and not as a penalty.

It is hereby mutually agreed that unless and until the Agreement for 
Lease/Tenancy Agreement is executed, this Confirmation of Tenancy counter-
signed by both parties with the aforesaid deposit(s) duly paid by the 
Intending Tenant and received by the Intending Landlord will constitute a 
binding contract.

                                           For and on behalf of
                                           SUN HUNG KAI REAL ESTATE AGENCY 
LTD.
 ........................................   /s/ K.M. Chan
                                           ------------------------------
                                           K.M. Chan
                                           Agent for Landlord

Rec'd from the Intending Tenant the deposit  
   of -

   HK$333,119.31 (HK$281,430.00+HK$51,689.31)  
   (3 months' Rent, Air-conditioning and   
   Management Charges)                      
   of #045224 d.d. 27-5-97 Shanghai Comm'l Bank Ltd    Date 29-5-97

                                           For and on behalf of
                                           PHYSICAL HEALTH CENTRE HONG KONG 
LTD.
 ........................................   /s/ Luk Ngai Keung
                                           ------------------------------
                                           Luk Ngai Keung
                                           Intending Tenant


Note: Please address all correspondence to Mr. K.M. Chan, the Executive 
Director of Sun Hung Kai Real Estate Agency Limited


<PAGE>

Page 2                                                Our Ref: NTP(II)/T/156C

12.   OTHER SPECIAL CONDITIONS:-


(a)   The Intending Tenant acknowledged that the existing tenant has not 
surrendered Unit Nos.605-609 to the Intending Landlord.  It is mutually 
agreed that if the Intending Landlord cannot handover the aforesaid unit to 
the Intending Tenant after 3 months from the 5th June 1997 either party can 
have an option to rescind this Confirmation of Tenancy and/or Agreement for 
Tenancy/Lease, which option shall only be exercised within 14 days from the 
expiration of the 3 months above mentioned, by serving written notice to the 
other party of its intention of rescission.  Upon rescission of the 
Confirmation and/or Agreement for Tenancy/Lease, the Intending Landlord 
shall return to the Intending Tenant the deposit paid hereunder without 
interest, costs or compensation and neither party shall have any claim 
against each other.

(b)   The Intending Tenant shall be solely responsible for obtaining and 
complying with all licensing requirements (if any).

(c)   No plumbing and drainage work should be allowed inside the premises.

(d)   The Intending Tenant shall not place any load upon any floor of the 
premises in excess of the loading capacity of that floor.  Business machines 
and mechanical equipment authorised by the Intending Landlord shall not 
cause any vibration noise and annoyance to other tenants of the building.

(e)   The Intending Tenant may operate outside normal office hour: -

   i.e.   Monday to Friday  :    7:00 pm to 10:00 pm (3 hrs/day)
          Saturday          :    2:00 pm to 10:00 pm (8 hrs/day)
          Sunday            :    8:00 am to 5:00 pm (9 hrs/day)

Such special arrangements are subject to at least 1-week advance notice be 
served to the Intending Landlord and also subject to the Intending Tenant 
paying an additional air-conditioning and management charges.

(f)   The Intending Tenant agrees not to display within or on the exterior 
of the said premises any writing sign or other device whether illuminated or 
not which may be visible from outside the said premises.  Any discrepancies 
of this condition shall make the Intending Tenant rectify the situation to 
the satisfaction of the Intending Landlord within seven (7) days upon 
service of notice by the Intending Landlord.  Violation of the provision of 
this clause may entitle the Intending Landlord to forfeit the tenancy and 
deposit and re-enter upon the premises.

(g)   It is mutually agreed that if at any time any Government Authority in 
its opinion raise objection that the said premises is not being used as an 
office by the Intending Tenant, the Intending Landlord shall have the 
absolute and express right to terminate this Tenancy Agreement by serving 
one month's prior notice to the Intending Tenant whereupon this Agreement 
shall absolutely determine and neither party shall have any claims against 
each other but without prejudice to any right of action which may have 
accrued to the Intending Landlord in respect of any antecedent breach or 
non-observance or non-performance by the Intending Tenant of any of the 
terms of this Tenancy Agreement.  The deposit paid under this Tenancy 
Agreement shall be refunded to the Intending Tenant by the Intending 
Landlord without interest within thirty days after the determination of this 
Tenancy Agreement as aforesaid and delivery of vacant possession to the 
Intending Landlord and after settlement of the last outstanding claim by the 
Intending Landlord against the Intending Tenant for any arrears of rent 
rates and other charges and for any breach, non-observance or non-
performance of any of the agreements, stipulations terms and conditions 
herein contained and on the part of the Intending Tenant to be observed or 
performed whichever shall be the later.


<PAGE>

                                                 SUN HUNG KAI
                                                 REAL ESTATE AGENCY LTD.

   Date:   29 MAY 1997                                     APPENDIX A
   Re: S.T.T.L. 183, Shatin, N. T.                         Page 1 of 3
       New Town Tower
- ---------------------------------

Standard Requirements & Provisions
- ----------------------------------

A)   Main entrance door, and party or partition walls will be provided by 
the landlord.

B)   False ceiling with light fittings will be provided by the Landlord.

C)   Landlord's M & E Provisions are per Appendix B.

D)   Rent free fitting out period will be terminated

   (a)   30 days after commencement of Tenancy Agreement;
OR
- --
   (b)   on date of commencement of business by Tenant whichever comes 
earlier.

However, management and air-conditioning charges and government rates are 
payable by Tenant commencing from Tenancy Agreement commencement date.

E)   a)   Deposit will be three months of rent, air-conditioning and 
management charges by cash upon signing of Confirmation of Tenancy.

    (b)   One month's rent to be paid at time of signing of Tenancy 
Agreement/Lease.

F)   Air-conditioning and management charges will be subject to annual 
review due on December every year.  Air-conditioning supply hours

Mondays to Fridays    :     8:00 a.m. to 7:00 p.m. 
Saturdays             :     8:00 a.m. to 2:00 p.m.

No air-conditioning supply on Sundays and Public Holidays.

Additional air-conditioning supply outside the hours set out above can 
normally be provided on reasonable advance notice to the Landlord at extra 
cost.




                                                                .../2


<PAGE>

                                                 SUN HUNG KAI
                                                 REAL ESTATE AGENCY LTD.

   Date:   29 MAY 1997                                     APPENDIX A
   Re: S.T.T.L. 183, Shatin, N. T.                         Page 2 of 3
       New Town Tower
- ---------------------------------

Standard Requirements & Provisions (cont'd)
- ----------------------------------

G)   Tenant will be responsible to pay Government Rates.  Before the 
rateable value of the premises is assessed by the Rating & Valuation 
Department, the Tenant shall pay to the Landlord an amount equivalent to 
rates payable on the annual rent of the first year on monthly basis in 
advance.  Such payment to be adjusted when assessment is obtained.


H)   Tenant will be responsible to effect Public Liability Insurance 
endorsing the Landlord as the Principal for an amount of not less than:-

   a)   for tenancy area of 5,000 s.f. or above   HK$2.5 Million

   b)   for tenancy area of less than 5,000 s.f.  HK$1.0 Million


I)   All detailed fitting out plans including M & E drawings must be 
submitted to 22/F, Sun Hung Kai Centre for Landlord's written approval prior 
to commencement of fitting out works.  Two weeks will be required for 
Landlord to give approval or disapproval.


J)   Stamp duty, registration fee and any disbursement to be borne by the 
Landlord and the Tenant in equal share.


K)   Legal cost to be shared equally between Landlord and Tenant.  If the 
Tenant shall instruct its own Solicitor, each party shall bear its own legal 
costs.


L)   Other terms and conditions of the tenancy are as contained in the 
standard Tenancy Agreement/Lease form adopted by the Landlord's Solicitor 
for letting of New Town Tower.  A copy of the standard form will be posted 
to the Tenant for perusal upon prior, written request.


                                                                .../3


<PAGE>

                                                 SUN HUNG KAI
                                                 REAL ESTATE AGENCY LTD.

   Date:   29 MAY 1997                                     APPENDIX A
   Re: S.T.T.L. 183, Shatin, N. T.                         Page 3 of 3
       New Town Tower
- ---------------------------------


M)   Landlord's solicitor:-

     Messrs Winston Chu & Co
     Unit 3308, One Pacific Place
     88 Queensway, Hong Kong

     Attn.:   Mr. Jeff Tse (2845 8138)


N)   Actual final tenancy area to be measured on final approved building 
plans by the Buildings & Lands Department.  The standard of measurement will 
be :-

   a)   measured to exterior face of office door and/or wall;

   b)   measured to centre line of any party or partition wall;

   c)   all interior columns and walls etc. will be included;

   d)   all landlord or common areas will be excluded.







                                      -END-


<PAGE>

                                                 SUN HUNG KAI
                                                 REAL ESTATE AGENCY LTD.

                                                 Appendix B (Page 1 of 3)
                                                 ************************



                       RE   S.T.T.L. 183, Shatin, N.T. 
                            Landlord's M E Provisions
                       --------------------------------


                                                            Food outlet for
                                                            Shop which requires
                                            Major   Small   separate Licence by
                                   Office   Shop    Shop    USD/RSD
                                   ------   -----   -----   -------------------

Air Conditioning
- ----------------

1.   Air side equipment             Yes      No      Yes     No

2.   Fresh air supply               Yes      Yes     Yes     No
     to perimeter of
     shop/office

3.   Chilled/condensate             Yes     *No      Yes    *No
      water circuit

4.   Thermostat & control           Yes      No      Yes     No
      wiring

5.   Supply air duct,               Yes      No      No      No
     return air chamber,
     grille & filter

6.   Power supply to                No       No      No      No
     air side equipment


Fire Services
- -------------

1.   Sprinkler head                 N/A      Yes     Yes     Yes
     (upper layer)

2.   Sprinkler head                 Yes      No      No      No
     (lower layer)

3.   Teed-off from main             N/A      Yes     Yes     Yes
     pipe for future
     lower layer
     installation


<PAGE>

                                                 SUN HUNG KAI
                                                 REAL ESTATE AGENCY LTD.

                                                       Appendix B (Page 2 of 3)
                                                       ************************


                       RE   S.T.T.L. 183, Shatin, N.T. 
                            Landlord's M E Provisions
                       --------------------------------


                                                            Food outlet for
                                                            Shop which requires
                                            Major   Small   separate Licence by
                                   Office   Shop    Shop    USD/RSD
                                   ------   -----   -----   -------------------

Electrical Services
- -------------------

1.   Meter board at Land-           Yes    **Yes     Yes   **Yes
     lord's switch/meter
     room

2.   Lateral main teed off          Yes    **Yes     Yes   **Yes
     from busbar chamber
     inside Landlord's
     meter room

3.   Communal ceiling               Yes    **Yes     Yes   **Yes
     trunking from switch/
     meter room & run
     around Public Arcade/
     Corridor

4.   Wiring                         No       No      No      No

5.   Lighting panel                 Yes      No      No      No

Plumbing & Drainage
- -------------------

1.   Cold water supply &            Generally, no provision is allowed.
     drainage provision             Consideration can be given to special
                                    requirement, but the tenant have to 
2.   Grease trap                    bear all expenses.


<PAGE>

                                                 SUN HUNG KAI
                                                 REAL ESTATE AGENCY LTD.

                                                       Appendix B (Page 3 of 3)
                                                       ************************


                       RE   S.T.T.L. 183, Shatin, N.T. 
                            Landlord's M E Provisions
                       --------------------------------

Remarks :
- -------

*  Chilled water supply and return shall be terminated to a point at 
perimeter of shop/office-premises.

** Landlord's provisions are suitable for electrical installation rated at 
normal electrical load as adopted by common design practice and accepted by 
CLP.  Any extra requirement shall subject to our further assessment, and the 
original provisions may not be suitable for this case, the tenant's fitting 
out work have to be extended to include all works associated with 
installation of individual power feeder from switch room to shop/office 
premises.


Note :
- ----

1.   Due to site restriction and building services design, some building 
services ductworks and/or pipeworks must be run inside rental premises, 
although such pipeworks/ductworks are not exclusively for the respective 
shop/office/food outlets.

2.   Any modification of drainage, air conditioning, plumbing and fire 
services installations have to be carried out by the nominated/specialist 
subcontractors at Tenant's expenses.

3.   Tenant's fitting out drawings must be submitted for approval before 
commencement of work.

4.   Air conditioning provisions are rated as normal retail shop/ office.  
Any extra requirement to-be submitted for approval & all cost incurred to be 
borne by Tenant.





<PAGE>

                              Dated 25th July 1994

                           KAMOTON INVESTMENTS LIMITED
                                   as Landlord

                                       and
                            SUPREME RESOURCES LIMITED
                                    as Tenant

                  -----------------------------------------------

                                TENANCY AGREEMENT

                                      of

                          The whole of the 14th Floor
                          Coda Plaza, 51 Garden Road.
                                   Hong Kong

                  ------------------------------------------------

Term                :       6 years from 1 July 1994
                            with an option to renew  
                            for a further term of 3  
                            years
Rent                :       1st-3rd year : HK$91,000.00
                            4th-6th year : HK$118,300.00
Service Charges     :       HK$21,762.00

                  ------------------------------------------------

REGISTERED at the Land Registry by
Memorial No.
on                     6084763
    -3 AUG 1994

                          p. Land Registrar


                                Baker & McKenzie
                          14th Floor, Hutchison House
                                    Hong Kong




<PAGE>


                                    CONTENTS
                                    --------
Number   Clause Heading                                                 Page
- ------   --------------                                                 ----

1.       INTERPRETATION   .................................................1

2.       AGREEMENT TO LET   ...............................................2
         Premises   .......................................................2
         Ancillary Rights   ...............................................2
         Term   ...........................................................2
         Payment of Rent   ................................................2

3.       SERVICE CHARGES   ................................................3

4.       TENANT'S AGREEMENTS   ............................................3
4.1      Rent   ...........................................................3
4.2      Rates, Taxes etc   ...............................................3
4.3      Autopay Services   ...............................................3
4.4      Utilities   ......................................................3
4.5      Interest   .......................................................4
4.6      Cleansing and Clearing of Drains   ...............................4
4.7      Fitting Out   ....................................................4
4.8      Repair   .........................................................4
4.9      Window Glass   ...................................................4
4.10     Electrical Installations   .......................................4
4.11     Gas Installations   ..............................................5
4.12     Interior Defects   ...............................................5
4.13     Drains, Pipes, Cables etc   ......................................5
4.14     To Yield Up   ....................................................5
4.15     To Protect Interior   ............................................6
4.16     Water Apparatus   ................................................6
4.17     To Permit Landlord to Enter and View   ...........................6
4.18     To Execute Repair on Receipt of Notice   .........................6
4.19     To Permit Entry   ................................................6
4.20     User   ...........................................................6
4.21     Misuse   .........................................................6
4.22     Storage of Merchandise and Hazardous
         Goods   ..........................................................6
4.23     Arms and Ammunition   ............................................7
4.24     Nuisance, etc   ..................................................7
4.25     Alterations   ....................................................7
4.26     Floor Loading   ..................................................7
4.27     Air-conditioning   ...............................................7
4.28     Partitioning   ...................................................7
4.29     Not to Alter Locks, Bolts, etc   .................................8
4.30     To Comply with Ordinance etc. and
         Crown Lease   ....................................................8
4.31     Inform Landlord of Notices   .....................................8
4.32     Not to Assign, Part with Possession,
<PAGE>

         etc   ............................................................8
4.33     Food Restriction   ...............................................9
4.34     Overnight Operations, Guards, etc   ..............................9
4.35     Not to Block Common Parts   ......................................9
4.36     Not to Erect Signs   .............................................9
4.37     Not to Vitiate Insurances   ......................................9
4.38     Restriction on Deliveries   ......................................9
4.39     Indemnity by Tenant   ............................................9
4.40     Exclusion of Landlord's Liability   .............................10
4.41     Observance of Terms of Deed of
         Mutual Covenant   ...............................................10
4.42     Building Rules and House Rules   ................................10
4.43     Cleaning Contractors   ..........................................10

5.       LANDLORD'S AGREEMENTS   .........................................11
5.1      For Quiet Enjoyment   ...........................................11
5.2      To Pay Crown Rent, etc   ........................................11
5.3      To Provide Services   ...........................................11
5.4      Services Outside Service Hours   ................................11

6.       DEPOSIT   .......................................................11

7.       FURTHER PROVISIONS   ............................................12
7.1      Re-Entry   ......................................................12
7.2      Abatement of Rent   .............................................12
7.3      Renaming of Building, etc   .....................................13
7.4      Directory Boards   ..............................................13
7.5      Condonation Not a Waiver   ......................................13
7.6      Costs, Stamp Duties   ...........................................13
7.7      Service of Notices   ............................................13
7.8      Exclusion of Warranties   .......................................14
7.9      Letting Notices   ...............................................14
7.10     Exclusion of Representations and Rights   
 ........................14
7.11     Acts of contractors etc   .......................................14
7.12     Regulations   ...................................................14
7.13     Deeds etc   .....................................................14
8.       Option   ........................................................14

First Schedule             Particulars   .................................16
Second Schedule            The Services   ................................17

Signatures   .............................................................18

<PAGE>

THIS AGREEMENT is made on the 25 day of July 1994

BETWEEN:

(1)   KAMOTON INVESTMENTS LIMITED whose registered office is at 24th Floor,
Coda Plaza, 51 Garden Road, Hong, Kong (the "Landlord"); and

(2)   SUPREME RESOURCES LIMITED whose registered office is situate at Room 
1701, Causeway Bay Plaza, Phase 1, 489 Hennessy Road, Causeway Bay, Hong 
Kong (the "Tenant").

WHEREBY IT IS AGREED as follows:

1.  INTERPRETATION
    --------------
In this Agreement, unless the context requires otherwise:

1.1   The expression the "Tenant" shall (where context permits) mean and 
include the party or parties specifically named and shall not include the 
executors and administrators of any such party or where such party is a 
corporation its successors in title or any liquidators thereof.

1.2   Where the Tenant comprises more than one individual all covenants 
undertakings and agreements made by the Tenant herein shall be deemed to be 
made jointly and severally by all the persons comprising the Tenant.

1.3   "Landlord" includes the person entitled for the time being to the 
immediate reversion to the term granted hereby.

1.4   "Common Parts" means the pedestrian ways, common entrances, 
staircases, lifts, roads, forecourts, loading bays, toilet facilities and 
any other areas within the Building from time to time designated by the 
Landlord for common use by the tenants and occupiers of the Building and 
those expressly or by implication authorized by them.

1.5   "Prescribed Rate" means three per centum per annum above the Prime 
Rate from time to time quoted by The Hongkong And Shanghai Banking 
Corporation Limited.

1.6   "Services" means the services described in the Second Schedule.

1.7   "Service Media" means the sewers drains gutters pipes ducts wires 
cables and other conducting media in the Building including any fixings 
louvres cowls and other covers.

1.8   "Service Hours" means eight a.m. to ten p.m. on Monday to Saturday 
(inclusive) excluding all public holidays provided that the Landlord may 
from time to time vary or extend such hours as it may reasonably think fit.

<PAGE>

1.9   Words importing the masculine feminine or neuter gender shall include 
the others of them and words importing the singular number shall include the 
plural and vice versa.

1.10   Clause headings are for reference only and shall be ignored in 
construing this Agreement.

2.   AGREEMENT TO LET
     ----------------

The Landlord LETS to the Tenant ALL THOSE the premises (the "Premises") 
forming part of the building (the "Building") and more particularly 
described in the First Schedule hereto SUBJECT TO all rights, easements, 
privileges, restrictions, covenants and stipulations of whatever nature 
affecting the Premises and TOGETHER WITH the use in common with the Landlord 
and others having the like right of the Common Parts EXCEPT AND RESERVED 
unto the Landlord and all persons authorized by the Landlord or otherwise 
entitled thereto:

2.1   the right of free and uninterrupted passage and running of water, 
soil, gas, drainage, electricity and all other services or supplies through 
such sewers, watercourses, conduits, pipes, wires, cables and ducts as are 
now or may hereafter be in, on or under the Premises and serving or capable 
of serving the Building or any adjoining or neighbouring property together 
with the right to enter upon the Premises to inspect repair or maintain any 
such sewers, watercourses, conduits, pipes, wires, cables and ducts;

2.2   the exclusive right to install in or affix to any part of the Building 
such flues, pipes, conduits, chimneys, aerials, plant, machinery and other 
apparatus, signs, placards, posters and other advertising structures 
whatsoever (whether illuminated or not) as the Landlord shall think fit 
together with the right to repair maintain service remove or replace the 
same provided that the Landlord shall cause as little interference as 
possible to the Tenant and make good any damage caused to the Premises 
forthwith;

2.3   the right to carry out or consent to the carrying out by any person of 
any erection of a new building or the rebuilding demolition or alteration of 
the Building notwithstanding any inconvenience or nuisance caused to the 
Tenant;

2.4   the right and liberty to enter upon the Premises in the circumstances 
in which the covenants by the Tenant contained in this Agreement permit such 
entry;

2.5   the right to subjacent and lateral support from the Premises for the 
remainder of the Building; and

2.6   the absolute and unfettered right to use the external walls of the 
Building for whatever purpose the Landlord may deem fit and to assign or 
delegate such right.


for the term specified in the First Schedule hereto (the "Term") 
determinable as

<PAGE>

hereinafter provided PAYING THEREFOR the rent specified in the First 
Schedule hereto (the "Rent").  The Rent is exclusive of rates and shall be 
paid in advance without any deduction on the first day of each and every 
successive calendar month (subject to any rent-free period stated in the 
said Schedule) the first of such payments to be made on the signing hereof.

3.   SERVICE CHARGES
     ---------------

3.1   The Tenant shall also pay to the Landlord by way of further or 
additional payments for the provision by the Landlord or the Manager of the 
Building of the Services the sum specified as service charges in the First 
Schedule hereto (the "Service Charges") such sum to be paid monthly in 
advance throughout the Term and on the same days and in the same manner as 
the payment of Rent hereinbefore mentioned.

3.2   The parties hereto agree that at any time during the Term the Service 
Charges shall be subject to increase upon the Landlord giving to the Tenant 
one calendar month's notice in writing of such increase.  There shall be no 
restriction on the amount of increase in the Service Charges or the number 
of occasions upon which the Landlord may call for an increase in the Service 
Charges.

4.   TENANT'S AGREEMENTS
     -------------------

The Tenant hereby agrees with the Landlord as follows:

4.1   To pay the Rent and Service Charges in the manner herein stipulated.

4.2   To pay rates charged on the Premises as assessed by the Government 
quarterly in advance which shall be or be deemed to be payable and due on 
the first day of the months of January April July and October provided that 
the first payment thereof shall be paid on the commencement of the tenancy 
and in the event of the Premises not having been separately assessed to 
rates by the Government to pay quarterly in advance such sum (not exceeding 
the amount which would be payable under the Rating Ordinance (Cap.116)) as 
shall be required by the Landlord as a deposit by way of security for the 
due payment of rates subject to adjustment on actual rating assessment in 
respect of the Premises being received from the Government and also to pay 
and discharge all taxes, assessments, duties, charges, impositions and 
outgoings of an annual or recurring nature now or hereafter to be imposed or 
charged on the Premises or upon the owner or occupier in respect thereof by 
the Government of Hong Kong or other lawful authority other than Crown Rent, 
Property Tax and expenses of a capital or non-recurring nature.

4.3   To pay the Rent, rates and Service Charges by way of the Autopay 
Services provided by member banks of The Hong Kong Association of Banks and 
to sign and return within the period specified by the Landlord such 
documents as may be necessary for the purpose of establishing such 
autopayment of Rent, rates and Services Charges, or in such other manner as 
the Landlord may prescribe by notice in writing to the Tenant from time to 
time.

4.4   To pay all deposits and charges for electricity, gas, water and 
telephones at the Premises.


<PAGE>

4.5   Without prejudice to any other remedy of the Landlord to pay to the 
Landlord on demand as additional rent interest on any sum payable under this 
Agreement at the Prescribed Rate from the due date until payment (as well 
after as before any judgment).

4.6   To pay on demand to the Landlord any costs incurred by the Landlord in 
cleansing, clearing repairing or replacing any drains choked or stopped up 
owing to careless or improper use by the Tenant or its employees customers 
invitees or licensees.

4.7   (a)   To fit out the Premises at the Tenant's expense in accordance 
with such plans and specifications as shall have been first submitted to and 
approved in writing by the Landlord in a good and proper workmanlike fashion 
and in all respects in a style and manner appropriate to a first class 
commercial building and so to maintain the same throughout the Term in good 
repair and condition to the satisfaction of the Landlord.

      (b)   The Tenant shall not commence any fitting out works unless and 
until all necessary approvals licences or permits relating thereto have been 
obtained from the relevant government departments or authorities and if the 
Tenant shall for any reason commence any such works prior to obtaining the 
necessary approvals licences or permits from the relevant government 
authorities the Tenant shall be solely responsible for the consequences of 
such unauthorized works.

      (c)   The Tenant will not cause or permit to be made any variation to 
the approved fitting out plans and specifications or to the interior design 
or layout of the Premises without the previous approval in writing of the 
Landlord and in the event of such approval being requested it shall be a 
condition precedent to the granting thereof that the Tenant shall pay to the 
Landlord any fees and/or costs incurred by it in connection with such 
request including but not limited to fees of an architect and/or specialist 
consultant.

4.8   To keep all the interior of the Premises including the flooring and 
interior plaster or other finishing material or rendering to walls, floors 
and ceilings and the Landlord's fixtures and fittings therein and all 
additions thereto including all doors, windows, electrical installations and 
wiring, gas installations and piping, light fittings, suspended ceiling and 
fire alarm and fire fighting installations in good clean tenantable 
substantial and proper repair and condition and properly preserved and 
painted as may be appropriate from time to time and without prejudice to the 
generality of the foregoing during the last year of the Term to repaint and 
decorate the interior of the Premises.

4.9   To reimburse to the Landlord the cost of replacing all broken or 
damaged window glass in or at the Premises irrespective of the cause of such 
breakage or damage.


<PAGE>

4.10   To repair or replace any electrical installation or wiring within the 
Premises or the wiring from the Tenant's meter to the Premises if the same 
becomes dangerous or unsafe or if reasonably so required by the Landlord or 
by the relevant utility company and in so doing the Tenant shall use only a 
contractor approved by the Landlord in writing for the purpose.

4.11   To repair or replace any gas installation or piping within the 
Premises or the piping from the Tenant's meter to the Premises if the same 
becomes dangerous or unsafe or if reasonably so required by the Landlord or 
by the relevant utility company and in so doing the Tenant shall use only a 
contractor approved by the Landlord in writing for the purpose.

4.12   To be wholly responsible for any damage or injury caused to any 
person whomsoever or property whatsoever directly or indirectly through the 
defective or damaged condition of any part of the interior of the Premises 
or of the Landlord's fixtures and fittings therein and to make good the same 
by payment or otherwise and to indemnify the Landlord against all costs 
claims demands actions liabilities and legal proceedings whatsoever made 
upon the Landlord by any person in respect thereof and to effect adequate 
insurance cover in respect of such risks with such company as the Landlord 
may at its sole discretion nominate.  The policy of such insurance shall be 
endorsed to show the Landlord as registered owner of the Building or the 
Premises (as the case may be) and shall be in such amount as may in the 
opinion of the Landlord be required to cover sufficiently all the risks 
mentioned above and shall contain a clause to the effect that the insurance 
cover thereby effected and the terms and conditions thereof shall not be 
cancelled modified or restricted without the prior consent of the Landlord.  
The Tenant hereby further undertakes to produce to the Landlord as and when 
required by the Landlord such policy of insurance together with a receipt 
for the last payment of premium and a certificate from the insurance company 
that the policy is fully paid up and in all respects valid and subsisting.

4.13   Insofar as the same may not be part of the interior of the Premises 
to keep in good clean substantial and proper repair and condition all 
drains, pipes, cables, wires, ducts, and apparatus associated therewith and 
any equipment and fittings ancillary thereto which belong to or form part of 
or solely serve the Premises and to indemnify the Landlord against all 
costs, claims, demands, actions, liabilities and legal proceedings 
whatsoever made upon the Landlord by any person in respect of any breach of 
this covenant.

4.14   To yield up the Premises with all fixtures fittings and additions 
therein and thereto at the expiration or sooner determination of the Term in 
good clean substantial and proper repair and condition (fair wear and tear 
and damage or destruction due to any cause mentioned in Clause 7.2 hereof 
excepted) AND thereupon to surrender to the Landlord all keys leading to all 
parts of the Premises and if required by the Landlord to remove at the 
Tenant's expense all fixtures, fittings, additions, partitions, floor 
coverings, wall finishes, false ceilings, electrical installations and 
wirings, erections, and alterations made or installed upon or in the 
Premises whether by the Tenant or by a previous occupier of the Premises and 
taken over by the Tenant and to re-instate restore and make good any damage 
caused by such removal or reinstatement Provided that the Tenant's 
obligations relating to removal or reinstatement under this Clause may be 
modified or varied by the Landlord notifying the Tenant in writing that the 
Landlord proposes without payment of any compensation to retain all or any 
of the said fixtures, fittings, additions, partitions, floor coverings, 
erections and alterations which the Tenant is otherwise liable hereunder to 
remove but subject to this proviso, the Tenant shall re-instate restore and 
make good the Premises or any part thereof requiring to be re-instated 
restored or made good and in the event of the Tenant failing so to do the 
Tenant shall on demand pay to the Landlord the cost of such reinstatement 
restoration or making good.


<PAGE>

4.15   To take all reasonable precautions to protect the interior of the 
Premises from damage threatened by an approaching storm gale or typhoon.

4.16   At the expense of the Tenant to maintain all toilets and water 
apparatus located within the Premises (or elsewhere if used exclusively by 
the Tenant and its employees invitees or licensees) in good clean 
substantial and proper repair and condition at all times during the Term to 
the satisfaction of the Landlord and in accordance with the Regulations of 
the Public Health or other Government Authority concerned.

4.17   To permit the Landlord its agents and all persons authorized by it 
with or without workmen or others and with or without appliances at all 
reasonable times after giving reasonable prior notice to enter upon the 
Premises to view the condition thereof, to take inventories of the fixtures 
and fittings therein and during the last 3 months of the Term to show the 
Premises to prospective tenants or purchasers.

4.18   To make good all defects and wants of repair to the Premises for 
which the Tenant may be liable within the period of one month from the 
receipt of written notice from the Landlord to make good the same, and if 
the Tenant shall fail to execute such works or repairs as aforementioned to 
permit the Landlord or its duly authorized agents to enter upon the Premises 
and execute the same and the cost thereof shall be a debt due from the 
Tenant to the Landlord and be recoverable forthwith by action.

4.19   To permit the Landlord and its duly authorized agents at all 
reasonable times after giving reasonable prior notice (but at any time and 
without notice in case of emergency) to enter the Premises (and by force if 
necessary) for the purposes of security, fire fighting or inspecting or 
carrying out repairs, alterations or additions to or maintenance or renewal 
of the Building and the services, fixtures and fittings therein.

4.20   Not to use the Premises for any purpose other than such as are 
specified in the Schedule hereto.

4.21   Not to permit or suffer any part of the Premises to be used for the 
purpose of gambling or for any illegal, immoral or improper purposes or so 
as to cause nuisance, annoyance, inconvenience, damage or danger to the 
Landlord or the occupiers of adjacent or neighbouring premises.

4.22   Not to use the Premises or any part thereof for the storage of goods 
or merchandise other than in small quantities consistent with the nature of 
the Tenant's trade or business nor to keep or store or cause or permit to be 
kept or stored any dangerous goods within the meaning of the Dangerous Goods 
Ordinance and the regulations thereunder or any statutory modification or 
re-enactment thereof.


<PAGE>

4.23   Not to keep, store, use, bring into or suffer to be kept, stored, 
used or brought into the Premises or the Building or any part thereof any 
arms or ammunition (as defined in the Firearms and Ammunition Ordinance).

4.24   Not to make produce or suffer or permit to be made or produced any 
noise (including but not limited to music or sound produced by broadcasting 
from television radio and any apparatus equipment or instrument capable of 
creating producing or reproducing music or sound) or vibration or other acts 
or things in or on the Premises which is or are or may be a nuisance or 
annoyance to the Landlord or to the tenants or occupiers of adjacent or 
neighbouring premises.

4.25   Not to make or permit to be made any alterations in or additions to 
the Premises or to the electrical and communications wiring, air-
conditioning ducting (if any) lighting fixtures or other Landlord's fixtures 
and fittings or to install any plant equipment apparatus or machinery 
therein without having first obtained the written consent of the Landlord 
therefor or to cut, maim, or injure or suffer to be cut, maimed or injured 
any doors, windows, walls, structural members or other fabric thereof.

4.26   Not to place on any part of the Premises or on the exterior of the 
Premises any object of any kind including any safe of a weight in excess of 
150 lb. or creating a dead load exceeding 50 lb. per square foot at a 
location not previously approved in writing by the Landlord.  Before taking 
into the Premises any object exceeding such weight or dead load the Tenant 
shall apply to the Landlord for a written approval to the positioning of the 
said object.  Thereafter the Tenant shall not move such object from the 
approved location without the written approval of the Landlord first having 
been obtained.  All fees incurred by the Landlord in the obtaining of the 
approval of the Landlord's architects as to the location of such object 
shall be borne by the Tenant and payment therefor may be imposed as a pre-
requisite to the Tenant receiving such permission.

4.27   Not to install any air-conditioning plant or equipment (either in the 
windows or elsewhere) machinery or other mechanical apparatus of any kind on 
or at any part of the Premises without the prior written consent of the 
Landlord AND in the event of the Tenant installing private air-conditioning 
units in the Premises or any part thereof with the prior written consent of 
the Landlord the Tenant shall comply with the directions and instructions of 
the Landlord regarding installation and shall at its own expense be 
responsible for their periodic inspection maintenance and repair and for the 
replacement of defective wiring and the Tenant shall be strictly liable for 
any damage caused by the installation operation or removal of such units.

<PAGE>

4.28   Not to erect install or alter any partitioning of any kind in the 
Premises or any part thereof without having obtained the Landlord's prior 
written approval.  Any such partitioning or alteration thereof approved by 
the Landlord shall be constructed or made at such position and with such 
material and in accordance with such other requirement (if any) as shall be 
directed or approved by the Landlord.  All fees and expenses incurred by the 
Landlord in obtaining the approval of the Landlord's architects or 
consultants on the location of such partitioning or alteration shall be 
borne by the Tenant, including the costs and expenses of the removal or 
alteration of the fixtures and fittings of the Landlord as may be required 
by the Landlord and payment therefor to the Landlord as may be imposed as a 
pre-requisite of the Tenant receiving such permission.

4.29   Not without the prior written consent of the Landlord to install 
additional locks bolts or other fittings to the entrance doors of the 
Premises or in any way to cut or alter the same Provided Always that such 
consent shall not be unreasonably withheld taking into account the nature of 
the Tenant's business.

4.30   To comply with all ordinances, regulations, bye-laws, rules and 
requirements of any competent authority in relation to the conduct of the 
Tenant's business on the Premises and to be answerable and responsible for 
the consequence of any breach of any such ordinances, regulations, bye-laws, 
rules and requirements by any occupier of the Premises and not to do 
anything which would amount to a breach or non-observance of the provisions 
of the Crown Lease under which the Landlord holds the Premises and to 
indemnify the Landlord against any breach of the terms of this Clause.

4.31   To notify the Landlord forthwith in writing of the contents of any 
notice received by the Tenant from any statutory or public authority 
concerning the Premises or any of the Services.

4.32   Not to transfer assign underlet license share or otherwise part with 
the possession of the Premises or any part thereof either by way of sub-
letting, lending, sharing, or other means whereby any person not a party to 
this Agreement obtains the use or possession of the Premises or any part 
thereof for all or any part of the Term and irrespective of whether any 
rental or other consideration is given for such use or possession and in the 
event of any purported transfer, assignment, underletting, licensing, 
sharing or parting with the possession of the Premises (whether for monetary 
consideration or not) the Landlord shall be entitled to terminate this 
Agreement and the Tenant shall forthwith thereupon surrender vacant 
possession of the Premises to the Landlord without prejudice however to the 
rights of either party in respect of any antecedent breach of any of the 
covenants, terms and conditions contained herein.  The tenancy created 
pursuant to this Agreement shall be personal to the Tenant named in this 
Agreement and without in any way limiting the generality of the foregoing, 
the following acts and events shall, unless approved in writing by the 
Landlord, be deemed to be breaches of this Clause:

      (a)   In the case of a tenant which is a partnership, the taking in of 
one or more new partners whether on the death or retirement of an existing 
partner or otherwise;

      (b)   In the case of a tenant who is an individual (including a sole 
surviving partner of a partnership tenant) the death, insanity or other 
disability of that individual, to the intent that no right to use, possess, 
occupy or enjoy the

<PAGE>

Premises or any part thereof shall vest in the executors, administrators, 
personal representatives, next of kin, trustee or committee of any such 
individual;

      (c)   In the case of a corporation, any reconstruction, amalgamation, 
merger or voluntary liquidation;

      (d)   The giving by the Tenant of a Power of Attorney or similar 
authority whereby the donee of the Power obtains the right to use, possess, 
occupy or enjoy the Premises or any part thereof or does in fact use, 
possess, occupy or enjoy the same;

      (e)   The change of the Tenant's business name.

4.33   To ensure that all wet garbage and refuse is disposed of by 
arrangement with and in containers specified by the management of the 
Building.

4.34   Not to permit or suffer any person to remain in the Premises or the 
Building overnight without the Landlord's prior written consent.  Such 
consent shall only be given to enable the Tenant to operate its business or 
to post watchmen to guard the contents of the Premises which shall not be 
used as sleeping quarters or as domestic premises within the meaning of the 
Landlord and Tenant (Consolidation) Ordinance or any other enactment or 
modification thereof 
for the time being in force.

4.35   Not to place or leave in the Common Parts any boxes, furniture, 
chattels, refuse or rubbish or otherwise encumber the same.

4.36   Not to erect exhibit or display within or on the exterior of the 
Premises or the Building any writing sign aerial flagpole or other device 
whether illuminated or not unless the same and the proposed location thereof 
shall have previously been approved in writing by the Landlord.

4.37   Not to do or permit to be done any act or thing whereby the policy or 
policies of insurance on the Premises against damage by fire or against 
claims by third parties for the time being subsisting may become void or 
voidable or whereby the rate of premium thereon may be increased, and (if so 
required) to repay to the Landlord on demand all sums paid by the Landlord 
by way of increased premium thereon and all expenses incurred by the 
Landlord in and about any renewal of such policy or policies rendered 
necessary by a breach of this Clause.

4.38   Not to take delivery of furniture equipment fittings or bulky items 
in and out of the Building during the hours specified in the Schedule hereto 
and only in the lift designated for that purpose by the Landlord.

4.39   To indemnify and keep the Landlord fully indemnified from and against 
all actions proceedings demands costs expense liabilities and claims 
whatsoever by the tenants and occupiers of any other parts of the Building 
and any third party in respect of any act or liability caused by or arising 
from the act, neglect or default (irrespective of whether willful or not) of 
the Tenant or any invitee or licensee of the Tenant or any workmen servants 
or persons who are suffered or permitted by the Tenant to be in the Premises 
or any part thereof.


<PAGE>

4.40   Not to hold the Landlord liable in any way to the Tenant or to any 
person whomsoever in respect of any injury damage or loss of business or 
other liability whatsoever which may be suffered by the Tenant or by any 
other person or any property howsoever caused and in particular, but without 
limitation, caused by or through or in any way owing to:

      (a)   any interruption of any of the services hereinbefore mentioned 
by reason of necessary repair or maintenance of any installations or 
apparatus or damage thereto or destruction thereof by fire water act of God 
or other cause beyond the Landlord's control or by reason of mechanical 
electrical or other defect or breakdown or other inclement conditions or 
unavoidable shortage of fuel materials water or labour or any cause 
whatsoever beyond the Landlord's control; or

      (b)   the act neglect or default of the tenants and occupiers of any 
other parts of the Building and their employees agents licensees and 
invitees; or

      (c)   any defect in the supply of electricity or from any surge 
reduction variation interruption or termination in the supply of electrical 
power; or

      (d)   any typhoon landslide subsidence of the ground escape of fire 
leakage of water or electric current from the water pipes or electric wiring 
cables or ducts situate in upon or in any way connected with the Building or 
any part thereof or dropping or falling of any article object or material 
whatsoever including cigarette ends, glass or tiles, the escape of water, 
fire or electricity or vibrations from any floor office or premises forming 
part of the Building or in the neighbourhood; or

      (e)   the defective or damaged condition of the Premises or the 
Landlord's fixtures therein or any part thereof

4.41   Not to do anything which would amount to a breach or non-observance 
of the terms, conditions, covenants and restrictions contained or referred 
to in any Deed of Mutual Covenant relating to the Building and/or the 
Premises and to indemnify the Landlord against any such breach or non-
observance.

4.42   To obey and comply with such Building Rules and House Rules as may 
from time to time be made or adopted by the Landlord or the Manager of the 
Building in accordance with any Deed of Mutual Covenant and/or by the 
Management Committee of the Incorporated Owners of the Building and/or any 
Management Agreement in relation to the management of the Building.

4.43   To employ for the cleaning of the interior of the Premises only such 
cleaning contractors as shall have been previously approved by the Landlord 
and to cause such cleaning services to be carried out only between such 
hours and on such days as shall have been previously approved by the 
Landlord provided that the Landlord shall not unreasonably withhold its 
approval for the purposes of this paragraph.

<PAGE>

5.   LANDLORD'S AGREEMENTS
     ---------------------

The Landlord hereby agrees with the Tenant (subject to the Tenant duly 
paying the Rent Service Charges rates and other outgoings and charges 
hereinbefore referred to and observing and performing the covenants herein 
contained) as follows:

5.1   To have quiet possession and enjoyment of the Premises during the Term 
without any interruption by the Landlord or anyone lawfully claiming under 
through or in trust for the Landlord.

5.2   To pay the Crown Rent and Property Tax in respect of the Premises.

5.3   To use its reasonable endeavours to provide the Services.

5.4   If the Tenant shall so request and subject to the Tenant giving such 
notice as the Landlord may reasonably require that the Tenant wishes any of 
the Services outside the Service Hours to endeavour to provide such of the 
Services requested by the Tenant at the cost of the Tenant during such 
period outside the Service Hours as may be reasonably practicable from time 
to time.

6.   DEPOSIT
     -------

6.1   Upon the signing hereof the Tenant shall provide an unconditional and 
irrevocable bank guarantee (the "Bank Guarantee") in favour of the Landlord 
in the amount specified as Deposit in the Schedule hereto to secure the due 
performance and observance of the Tenant's covenants restrictions, 
stipulations and conditions herein contained.  The Bank Guarantee shall be 
held by the Landlord throughout the currency of this Agreement with the 
right for the Landlord (without prejudice to any other right or remedy 
hereunder) to enforce the Bank Guarantee and claim the amount of any Rent 
and other charges payable hereunder and any costs expenses losses or damages 
sustained by the Landlord as the result of any non-observance or non-
performance by the Tenant of any of the said covenants, restrictions, 
stipulations or conditions.

6.2   At the expiration or sooner determination of the Term if there shall 
be no outstanding breach of any of the covenants, restrictions, stipulations 
and conditions herein contained and on the Tenant's part to be observed and 
performed the Landlord will release the Bank Guarantee within 30 days after 
the Tenant shall have surrendered to the Landlord vacant possession of the 
Premises but if there shall be any money due to the Landlord, the Landlord 
may claim under the Bank Guarantee for payment of such sums due, and if 
there shall be any breach of any of the said covenants, restrictions, 
stipulations and conditions on the part of the Tenant to be observed and 
performed the Landlord shall claim under the Bank Guarantee for such amount 
as shall be required towards remedying such breach insofar as this may be 
possible without prejudice to any of the Landlord's rights or remedies 
hereunder.


<PAGE>

6.3    In the event that the Landlord assigns this Tenancy Agreement during 
its currency, the Tenant shall in replacement of the Bank Guarantee provide 
a similar bank guarantee in favour of the Landlord's assignee who shall 
covenant to hold the replacement bank guarantee on the same term as referred 
to in Clause 6 hereof.


7.   FURTHER PROVISIONS
     ------------------

IT IS HEREBY AGREED AND DECLARED as follows:

7.1   If the Rent, Service Charges or any other sums payable hereunder or 
any part thereof shall be unpaid for 15 days after the same shall have 
become payable (whether formally demanded or not) or if there shall be any 
breach non-observance or non-performance of any of the covenants, 
restrictions, stipulations and conditions herein contained and on the part 
of the Tenant to be observed or performed or if the Tenant shall become 
bankrupt or being a corporation go into liquidation (except for the purposes 
of amalgamation or reconstruction) it shall be lawful for the Landlord at 
any time thereafter to re-enter into and upon the Premises or any part 
thereof in the name of the whole and thereupon this Agreement shall 
absolutely determine but without prejudice to any right of action of the 
Landlord in respect of any breach non-observance or non-performance by the 
Tenant of any of the terms of this Agreement.  All costs and expenses 
incurred by the Landlord in demanding payment of the Rent and other charges 
aforesaid (if the Landlord elects to demand) arising out of this Clause 
shall be paid by the Tenant and shall be recoverable from the Tenant as a 
debt or be deductible by the Landlord from any deposit held by the Landlord 
hereunder.

7.2   If the Premises or any part thereof shall be rendered unfit for 
commercial use or inaccessible by fire, typhoon, act of God, force majeure 
or any other cause beyond the control of the Landlord (other than on account 
of the Tenant's act neglect or default) and the policy or policies of 
insurance effected by the Landlord shall not have been vitiated or payment 
of the policy moneys refused in whole or in part in consequence of any act 
or default of the Tenant or if the Premises shall be condemned as a 
dangerous structure or a demolition order or closing order shall become 
operative in respect of the Premises then the Rent or a fair proportion 
thereof according to the nature and extent of the damage sustained or order 
made (the determination of which by the Landlord shall be final and 
conclusive and be binding on the Tenant) shall forthwith abate and cease to 
be payable until the same shall have been again rendered fit for commercial 
use and accessible PROVIDED that:

      (a)   if the Landlord shall consider it uneconomical to repair rebuild 
or replace the Premises whether or not in the same form or if any competent 
authority shall refuse permission for or otherwise prevent any rebuilding or 
replacement or if owners of other premises in the Building shall prevent 
rebuilding or replacement the Tenant shall be entitled within one month of 
the notification by the Landlord of its decision or such refusal or 
prevention as the case may be subject to there having been no breach of its 
obligations hereunder forthwith to terminate this Agreement by serving 
written notice on the Landlord without prejudice to any antecedent claims or 
causes of action which either party hereto may have against the other 
hereunder or,


<PAGE>

      (b)   if the Premises shall not be repaired or reinstated within six 
months of their being rendered unfit for commercial use or inaccessible 
either party hereto may terminate this Agreement by giving not less than one 
month's notice in writing to the other and upon the expiration of such 
notice this Agreement shall absolutely determine but without prejudice as 
aforesaid.

7.3   The Landlord shall at any time and from time to time during the Term 
be entitled to change the name of the Building or any part or parts thereof 
and the Landlord shall not be liable for any costs or expenses incurred by 
the Tenant as a result of such change.

7.4   The Tenant shall pay the Landlord immediately upon demand the cost of 
affixing repairing or replacing as necessary the Tenant's name in lettering 
on the directory board at the entrance to the Building and on the directory 
board on the floor on which the Premises are situated.

7.5   No condoning, excusing or overlooking by the Landlord of any default, 
breach, non-observance or non-performance by the Tenant at any time of any 
of the agreements stipulations terms and conditions herein contained shall 
operate as a waiver of the Landlord's rights hereunder in respect of any 
continuing or subsequent default, breach, non-observance or non-performance 
or so as to defeat or affect in any way the rights and remedies of the 
Landlord hereunder in respect of any such continuing or subsequent default 
or breach and no waiver by the Landlord shall be inferred from or implied by 
anything done or omitted by the Landlord, unless expressed in writing and 
signed by the Landlord.  Any consent given by the Landlord shall operate as 
a consent only for the particular matter to which it relates and shall in no 
way be considered as a waiver or release of any of the provisions hereof nor 
shall it be construed as dispensing with the necessity of obtaining the 
specific written consent of the Landlord in future, unless expressly so 
provided.

7.6   The stamp duty payable on this Agreement shall be borne by the parties 
hereto in equal shares but the land registration fee (if any) shall be paid 
by the Tenant.  Each party shall bear its own solicitors' costs.

7.7   Any notice required to be served on the Tenant shall be sufficiently 
served if delivered to or dispatched by registered post to or left at the 
Premises or at the registered office or last known address in Hong Kong of 
the Tenant and any notice required to be served on the Landlord shall be 
sufficiently served if delivered to or dispatched by registered post to or 
left at the registered office of the Landlord in Hong Kong or any other 
address which the Landlord may notify to the Tenant from time to time.  A 
notice sent by registered post shall be deemed to be given at the time when 
in due course of post it would be delivered at the address to which it is 
sent.


<PAGE>

7.8   The Landlord does not represent or warrant that the Premises are 
suitable for the use or purposes specified in the First Schedule hereto and 
the Tenant shall satisfy itself or shall be deemed to have satisfied itself 
that they are suitable for the purpose for which they are to be used and the 
Tenant hereby agrees that it will at its own expense apply for any requisite 
licences or permits from all Government or Public Authorities in respect of 
the conduct of the Tenant's business in the Premises and shall execute and 
comply with all Ordinances, Regulations, Orders, Notices or Rules made by 
all competent Government or Public Authorities in connection with such 
business as aforesaid AND the Tenant hereby further agrees to indemnify the 
Landlord in respect of any breach by the Tenant of this Clause.

7.9   During the three months immediately before the expiration or sooner 
determination of the Term the Landlord shall be at liberty to affix and 
maintain without interference upon any external part of the Premises a 
notice stating that the Premises are to be let or sold and such other 
information in connection therewith as the Landlord shall reasonably 
require.

7.10   (a)   This Agreement sets out the full agreement between the parties 
hereto.  No other warranties or representations have been made or given 
relating to the Landlord, the Tenant, the Building, or the Premises or if 
any warranty or representation has been made the same is hereby waived.

      (b)   Nothing herein contained shall confer on the Tenant any right, 
interest, privilege, easement or appurtenance whatsoever mentioned or 
referred to in Section 16(l) of the Conveyancing and Property Ordinance 
(Cap.219) save those expressly set out herein.

7.11   For the purpose of this Agreement, any act, default, neglect or 
omission of any contractor, servant, agent, licensee or visitor of the 
Tenant shall be deemed to be the act, default, neglect or omission of the 
Tenant.

7.12   (a)   The Landlord shall be entitled from time to time and by notice 
in writing to the Tenant to make introduce and subsequently amend adopt or 
abolish if necessary such Regulations as it may consider necessary for the 
proper operation and maintenance of the Building.

      (b)   Such Regulations shall be supplementary to the terms and 
conditions contained in this Agreement and shall not in any way derogate 
from such terms and conditions.  In the event of conflict between such 
Regulations and the terms and conditions of this Agreement the terms and 
conditions of this Agreement shall prevail.

7.13   If at any time during the Term, the Landlord shall sell or otherwise 
assign a part or parts of the Premises ("a Sold Part"), the Tenant shall 
enter such deed or deeds as the Landlord may require for the purpose of (i) 
apportioning the rent and other charges payable under this Agreement and 
(ii) for the release of the Landlord's covenants hereunder (meaning the 
Landlord hereunder and its successors in title and assigns of the Premises 
excluding any Sold Part) in respect of a Sold Part and for the assumption by 
the Purchaser of such Sold Part of the Landlord's covenants hereunder in 
respect of such Sold Part and (iii) the Tenant covenanting directly with the 
Purchaser of a Sold Part to observe and perform the Tenant's covenants 
hereunder in respect of the Sold Part.

<PAGE>

8.   OPTION
     ------

8.1   If the Tenant wishes to take a tenancy of the Premises for a further 
term of three years from the expiration of the Term at the rent and on the 
terms and conditions hereinafter mentioned and shall not less than six 
months before the expiration of the Term give to the Landlord notice in 
writing of such its desire and if it shall have paid the rent hereby 
reserved and shall have performed and observed all the terms and conditions 
herein contained and on its part to be performed and observed up to the 
expiration of the Term then the Landlord will let the Premises to the Tenant 
for a further term of three years from the 1 July 2000 at the then current 
market rent such rent to be determined in manner hereinafter provided or the 
Rent specified in this Agreement which is higher and subject in all other 
respects to the same stipulations as are herein contained except this clause 
for renewal and any rent-free period allowed to the Tenant.

8.2   The rent payable for the said further term (the "new rent") shall be 
notified by the Landlord to the Tenant and shall be agreed between the 
parties hereto not less than two months immediately prior to the expiration 
of the Term Provided that in the event of a failure by the parties hereto to 
agree on the new rent the same shall be determined by an independent 
professional valuer or firm of professional valuers (the "valuer") to be 
appointed jointly by the parties hereto in writing or in the absence of 
agreement on the identity of the valuer not less than one month prior to the 
expiration of the Term the valuer shall be appointed (on the application of 
either party) by the Chairman for the time being of the Royal Institution of 
Chartered Surveyors (Hong Kong Branch).  The valuer shall act as an expert 
and not as an arbitrator and the valuer's decision shall be conclusive and 
binding on the parties hereto.

8.3   In determining the current market rent for the Premises the valuer 
shall:

8.3.1   make the following assumptions:

        (a)   that no work has been carried out on the Premises by the 
Tenant its subtenants or their predecessors in title during the Term which 
has diminished the rental value of the Premises;

        (b)   that if the Premises have been destroyed or damaged they have 
been fully restored;

        (c)   that the agreements contained in this Agreement on the part of 
the Tenant have been fully performed and observed;

        (d)   that the Premises are available to let by a willing landlord 
to a willing tenant by one Agreement without a premium being paid by either 
party and with vacant possession;

        (e)   that the Premises are ready for and fitted out and equipped 
for immediate occupation and use for the purpose or purposes required by the 
willing tenant referred to in paragraph (d) and that all the services 
required for such occupation and use are connected to the


<PAGE>

Premises;

        (f)   that the Agreement referred to in paragraph (d) contains the 
same terms as this Agreement except the amount of the rent and any rent free 
period allowed to the Tenant for fitting out the Premises for its occupation 
and use at the commencement of the Term;

8.3.2   and shall disregard the following matters:

        (a)   any effect on rent of the fact that the Tenant or its 
predecessors in title have been in occupation of the Premises;

        (b)   any goodwill attributable to the Tenant's business;

        (c)   any increase in rental value of the Premises attributable to 
the existence at the expiration of the Term of any improvement to the 
Premises carried out by the Tenant with consent where required otherwise 
than in pursuance of an obligation to the Landlord or its predecessors in 
title.

8.4   Until the new rent shall have been determined in accordance with sub-
clause 8.2 above, the Tenant shall pay to the Landlord on account of the new 
rent the existing monthly rent for the Premises and within twenty-one days 
of such determination the Tenant shall pay to the Landlord any shortfall 
between the new rent and the payments made by the Tenant on account.

8.5    The cost and expenses of the valuer shall be borne by the Tenant.

<PAGE>


                               THE FIRST SCHEDULE
                               ------------------
                                  Particulars
                                  -----------

BUILDING               :    ALL THAT building or buildings erected or to 
                            be erected on INLAND LOT NO.8694 Garden 
                            Road, Hong Kong and intended to be known  
                            as CODA PLAZA.

PREMISES               :    The whole of the 14th Floor of the Building 
                            shown for the purposes of identification 
                            only coloured pink on the plan annexed hereto.

TERM                   :    Commencement Date: 1 July 1994

                            Expiry Date:      30 June 2000

RENT                   :    1st-3rd year : HK$91,000.00 per month
                                           exclusive
                            4th-6th year : HK$118,300.00 per month
                                           exclusive

RENT FEE PERIOD        :    Two and a half months from 1 July 1994
                            (Provided that the Tenant shall be liable
                            for the rates, Service Charges and all other
                            outgoings m respect of the Premises)

RENT COMMENCEMENT
DATE                   :    16 September 1994

SERVICE CHARGES        :    HK$21,762.00 (or as changed pursuant to
                            Clause 3.2 hereof)

DEPOSIT                :    HK$338,286.00


USER                   :    As a first class beauty parlour



                               THE SECOND SCHEDULE
                               -------------------
                                 The Services
                                 ------------

1.   Maintaining cleaning repairing replacing and renewing repainting 
redecorating or otherwise treating as the Landlord shall consider 
appropriate 
the Building and the Service Media and any signs on or giving directions to 
the 
Building (except where any tenant or occupier of the Building is liable for 
the 
same).

2.   Operating inspecting maintaining cleaning repairing replacing and 
renewing 
the lights in the Common Parts the lifts and lift machinery the boilers and 
heating and cooling plant the water and other meters the fire detection 
alarm 
prevention and fighting equipment and security services and systems and 
generators the telephone and communication systems and all plant and 
machinery 
at the Building.

3.   Cooling the Building to reasonably acceptable standards during the 
Service 
Hours.

4.   Procuring the supply of water and sewerage services to the Building.

5.   Providing (where appropriate) toilet requisites and hygiene services in 
the lavatories in the Common Parts including the supply maintenance repair 
and 
renewal of associated receptacles plant and equipment.

6.   Planting maintaining tending and replanting any landscaped areas at the 
Building.

7.   Keeping the Building clean and tidy and cleaning the outside of the 
windows of the Building.

8.   Disposing of refuse from the Building including its collection (and if 
deemed appropriate by the Landlord its compaction) and the provision of 
associated receptacles plant and equipment.

9.   Providing staff and administration and providing replacing and renewing 
machinery and equipment in each case required to provide the services 
referred 
to in this Schedule.

10.   Effecting insurance cover in respect of the Building against such 
risks 
as the Landlord deems appropriate from time to time.

11.   Providing any other service which the Landlord shall reasonably think 
appropriate for the benefit of the Building its facilities and amenities and 
the tenants of the Building or any of them or visitors to it.


AS WITNESS the hands of the parties hereto the day and year first above 
written.






SIGNED by Mr. Richard Tong              )     KAMOTON INVESTMENTS LIMITED
for and on behalf of                    )
the Landlord whose signature            )     /S/Richard Tong
is verified by:                         )                    Director



/S/Steve S.F. Woo
Steve S.F. WOO
Solicitor
Hong Kong


SIGNED by SERLEO LUK,                   )      For and on behalf of
          NGAI KEUNG                    )      SUPREME RESOURCES LIMITED
for and on behalf of                    )
the Tenant in the                       )      /S/Ngai Keung Luk
presence of:                            )      Authorized Signature(s)
/S/ Darrie Lam
Darrie Lam
Company Secretary




<PAGE>

                 PHYSICAL BEAUTY & FITNESS HOLDINGS LIMITED
TrustNet Cahmbers, P.O. box 3444, Road Town, Torotola, British Virgin 
                                    Islands

March 27, 1997

Mr. Luk Ngai Keung
Present
- -------

Dear Sir,

Re: Outstanding balances

Physical Beauty & Fitness Holdings Limited and its subsidiary companies as 
detailed in the appendix ("the Group") made certain advances to you during 
the previous years.  As of December 31, 1996, the total outstanding balance 
of these advances was amounting to HK$16,451,064.42.

It is now agreed that an interest calculated at the prime rate as at March 
27, 1997 over the outstanding balance of these advances will be charged with 
effect from January 1, 1997.

It is further agreed that the total amount will be settled by you according 
to the following schedule:


<TABLE>
<CAPTION>

No. of Installment    Due Date      Balance b/f     Interest      Repayment     Balance c/f
- -------------------   ----------   -------------   ----------   ------------   -------------
                                             HK$          HK$            HK$             HK$
<S>                   <C>          <C>             <C>          <C>            <C>         
        0                      -   16,451,064.42   354,937.35             -    16,806,001.77
        1             Jun 30, 97   16,806,001.77   366,624.08   2,300,000.00   14,872,625.85
        2             Sep 30, 97   14,872,625.55   328,012.71   2,300,000.00   12,900,638.56
        3             Dec 31, 97   12,900,638.56   284,520.93   2,300,000.00   10,885,159.49
        4             Mar 31, 98   10,885,159.49   234,851.04   2,300,000.00    8,820,010.53
        5             Jun 30, 98    8,820,010.53   192,409.13   2,300,000.00    6,712,419.66
        6             Sep 30, 98    6,712,419.66   148,041.04   2,300,000.00    4,560,460.70
        7             Dec 31, 98    4,560,460.70   100,580.02   2,300,000.00    2,361,040.72
        8             Mar 31, 99    2,361,040.72    50,940.26   2,411,980.98              -

</TABLE>



Please confirm your acceptance of the above terms by signing the duplicate 
of this letter and returning it to us.


Yours faithfully                            Accepted and Agreed by:

For and on behalf of
PHYSICAL BEAUTY & FITNESS HOLDINGS LIMITED


/s/ Luk Ngai Keung                          /s/ Luk Ngai Keung
- ----------------------------------          -----------------------------
Luk Ngai Keung                              Luk Ngai Keung
Sole Director



                                       Witness by:  /s/ authorized signatory
                                       -------------------------------------



<PAGE>

                            STOCK PLEDGE AGREEMENT


   THIS PLEDGE AGREEMENT  (this "Pledge" or "Pledge Agreement") dated as of 
September 30, 1997, is entered into by and between Ngai Keung Luk (Serleo) 
("Pledgor"), and Physical Spa & Fitness, Inc., a Delaware corporation 
("Pledgee" or "Company").

                                   RECITALS:
                                   ---------

A.   Pledgor is the owner of that number of shares of Common Stock ("Pledged 
Shares") set forth on Schedule 1 of Physical Spa & Fitness, Inc.

B.   Pledgee and Pledgor have entered into a certain agreement  dated as of 
March 27, 1997  (the "Agreement"), pursuant to which Company agreed to the 
repayment schedule with respect to certain loans in the original principal 
amount of $2.1 million, of which $1.9 million is outstanding as of the date 
hereof (collectively, the "Loan") advanced by the Company to Pledgor (the 
Loan and the Agreement shall be collectively referred to as "Loan 
Documents").

   NOW, THEREFORE, in order to ensure the repayment of the Loans by the 
Pledgor to the Agreement,  the parties agree as follows:

      1.   PLEDGE.  Pledgor hereby pledges, hypothecates, assigns, 
transfers, sets over and delivers to Pledgee, and grants to Pledgee a 
security interest in:

           (a)   the Pledged Shares;

           (b)   each certificate or other instrument representing any of 
the foregoing;

           (c)   distributions or dividends or other monies of every kind 
and nature payable in respect of any or all of the foregoing; and

           (d)   the proceeds of the foregoing;

(collectively, the "Collateral"), in order to secure all obligations of 
Pledgor hereunder and the obligations of Pledgor under the Agreement.

      2.   POWER OF ATTORNEY, INCOME.

          (a)   Pledgor hereby irrevocably appoints Pledgee, Iwona J. Alami, 
attorney, coupled with an interest, with full power of substitution:

                 (1)   Upon a Default under this Pledge, to arrange for the 
transfer of the Pledged Shares or any part thereof into the name of Pledgee 
or into the name of Pledgee's nominee, if, at any time, Pledgee shall, in 
its sole discretion reasonably exercised, deem such a transfer to be 
desirable; and

                (2)   For the purposes of taking any action and executing 
any instrument, in the name of Pledgor or otherwise, which Pledgee may at 
any time deem necessary or appropriate in order to (i) perfect its security 
interest in the Collateral or any part thereof, and (ii) upon a Default 
under this Pledge, foreclose said security interest or otherwise exercise 
its rights under this Pledge and in and to the Collateral.

<PAGE>

          (b)   As long as no Default, as hereinafter defined, shall have 
occurred and be continuing, Pledgor shall, unless otherwise prohibited, be 
entitled to receive and retain any and all dividends and interests on the 
Pledged Shares, but any such dividends in stock or other securities of the 
Company shall be and become part of the Pledged Shares.

          (c)   Upon the occurrence and during the continuance of a Default 
hereunder, the right of Pledgor to receive the dividends and interest which 
Pledgor is authorized to receive and retain pursuant to (b) hereof shall 
cease, and all such rights shall thereupon become vested in Pledgee; 
provided, however, that Pledgee, as the sole further condition to the 
vesting pursuant to this (c) of such rights and powers of Pledgee, shall 
notify Pledgor in writing that Pledgee elects to exercise such rights and 
power, and Pledgee shall have the sole and exclusive right and authority to 
receive and retain the dividends and interest which Pledgor would otherwise 
be authorized to retain pursuant to (b) hereof.

          (d)   In the Event of Default under the Loan or Agreement, Pledgee 
shall have an irrevocable proxy to vote all the Pledged Shares, with full 
power of substitution, at all meetings and actions, without meeting and any 
action for which shareholders consent is required or given.  This proxy 
coupled with an interest may not be revoked while the Loan is outstanding.

      3.   REPRESENTATIONS AND WARRANTIES.  Pledgor represents and warrants 
that, subject to the representations made by Pledgee in the Agreement:
 
          (a)   The Pledged Shares are duly authorized, validly issued and 
outstanding, and nonassessable, and Pledgor will warrant and defend 
Pledgor's title thereto and sole beneficial ownership thereof against all 
persons claiming any interest therein except Pledgee or any person claiming 
through Pledgee.

          (b)   Except for restrictions imposed by the Agreement, 
restrictions imposed by this Pledge and restrictions on public offerings, if 
any, and sales of securities imposed by applicable securities laws of the 
United States of America or any state or commonwealth thereof, there are not 
and will not be any restrictions upon the sale or other disposition of any 
of the Collateral.

          (c)   Except as contemplated by 3(b) above, Pledgor now has and 
will have, without obtaining the consent of any governmental authority, 
stock exchange or any other person except Pledgee, the right to pledge, to 
grant a security interest in and otherwise to transfer and to dispose of the 
Collateral free of any liens, security interests or other encumbrances, and 
free of any rights or equities in favor of any other persons, except those 
created by this Pledge.

          (d)   Pledgor is fully aware of the financial condition of 
Company, and Pledgor delivers this Pledge based solely upon its own 
independent investigation of Company's financial condition and in no part 
upon any representation or statement of Pledgee with respect thereto.  
Pledgor further represents and warrants that it is in a position to and 
hereby does assume full responsibility for obtaining such additional 
information concerning Company's financial condition as Pledgor may deem 
material to its obligations hereunder, and Pledgor is not relying upon, nor 
expecting Pledgee to furnish it any information in Pledgee's possession 
concerning Company's financial condition or concerning any circumstances 
bearing on the existence or creation, or the risk of nonpayment or 
nonperformance of the obligations set forth in the Agreement.

      4.   DEFAULTS AND REMEDIES.  Any of the following shall constitute a 
"Default" under this Pledge:

          (a)   if any representation or warranty made by Pledgor in this 
Pledge or in any instrument, document or certificate furnished hereunder or 
in connection herewith shall prove to have been incorrect in any material 
respect at the time it was made if a Notice of Default has been given under 
this Pledge;


                                   -2-

<PAGE>

          (b)   if Pledgor fails to observe or perform any of Pledgor's 
covenants, agreements, obligations and undertakings contained in this Pledge 
after thirty (30) days' written notice by Pledgee; or

          (c)   if an Event of Default exists under the Loan, or the 
Agreement.

In the event of any such Default, Pledgee shall be cumulatively or 
alternatively entitled, without further notice to Pledgor, and without 
necessity for legal proceedings, to apply any or all cash Collateral to the 
debt secured hereby, to sell any or all of the securities serving as 
Collateral; and to transfer to the name of, or register in the name of, 
Pledgee or its nominee, as owner rather than a secured party, any or all 
Collateral.  In addition, and not by way of limitation of the foregoing, 
Pledgee shall have any or all remedies provided by law, including, but not 
limited to, all rights and powers of a secured party after default pursuant 
to the California Commercial Code.

      5.   APPLICATION OF PROCEEDS OF SALE, ETC.  The proceeds of any sale 
or other disposition of, or any collection of or realization on, any of the 
Collateral, and any cash held by Pledgee as part of the Collateral 
hereunder, shall be applied by Pledgee from time to time to pay:

          (a)   First, all costs, fees and expenses paid or incurred by 
Pledgee (including all amounts paid by Pledgee for the account of Pledgor or 
to Pledgee's agents, broker, counsel and consultants) in connection with the 
exercise, protection or enforcement of Pledgee's rights and remedies under 
this Pledge and in and to the Collateral, including any and all taxes, 
assessments, charges and encumbrances of every kind prior to the security 
interest created by this Pledge which Pledgee may consider necessary or 
desirable to pay;

          (b)   Second, to the payment of the entire indebtedness due 
Pledgee under the Loan or Agreement; and 

          (c)   Third, the excess, if any, shall be paid to Pledgor or to 
whomever is then legally entitled to receive the same.

      6.   DUTY OF PLEDGEE; EXERCISE OF RIGHTS AND REMEDIES.  Pledgee shall 
have no duty as to the protection of any of the Collateral or any income 
with respect thereto, nor as to the preservation of rights against prior 
parties, nor as to the preservation of any rights pertaining to any of the 
Collateral beyond reasonable care in its custody.  Upon Default, Pledgee may 
exercise its rights and remedies with respect to any of the Collateral 
without resort or regard to other security or sources of payment for the 
Pledgor's obligations.

      7.   NO LIMITATION OF RIGHTS.  Pledgor further agrees that nothing 
contained herein shall prevent Pledgee from suing on the Loan or from 
exercising any rights available to it thereunder or under any of the Loan 
Documents and that the exercise of any of the aforesaid rights shall not 
constitute a legal or equitable discharge of Pledgor.  Pledgor understands 
that the exercise by Pledgee of certain rights and remedies contained in the 
Loan Documents may affect or eliminate Pledgor's right of subrogation 
against Company and that Pledgor may therefore incur a partially or totally 
nonreimbursable liability hereunder; nevertheless, Pledgor hereby authorizes 
and empowers Pledgee to exercise, in its sole discretion, any rights and 
remedies, or any combination thereof, which may then be available, since it 
is the intent and purpose of Pledgor that the obligations hereunder shall be 
absolute, independent and unconditional under any and all circumstances as 
if the same were direct obligations of the Pledgor.

      8.   CUMULATIVE REMEDIES.  The remedies provided in this Pledge in 
favor of  Pledgee shall not be deemed exclusive by shall be cumulative and 
shall be in addition to all of the remedies in favor of Pledgee existing at 
law or in equity. 
 
                                   -3-

<PAGE>

      9.   TERMS SUBJECT TO APPLICABLE LAW.  All rights, powers and remedies 
provided herein may be exercised only to the extent that the exercise 
thereof does not violate any applicable laws and are further subject to any 
subordination and standby agreements, if any, required to be entered into 
pursuant to the Agreement, and are intended to be limited to the extent 
necessary so that they will not render this Pledge invalid, unenforceable or 
entitled to be recorded, registered or filed under any applicable law.  If 
any term of this Pledge or any application thereof shall be held to be 
invalid, illegal or unenforceable, the validity of any other terms of this 
Pledge or any other applications of such term shall in no way be affected 
thereby.

     10.   Miscellaneous.
           --------------

          (a)   WAIVERS.  No failure to exercise and no delay in exercising 
on the part of Pledgee, any right, power or remedy under this Pledge shall 
operate as a waiver thereof; nor shall any single or partial exercise of any 
right, power or remedy hereunder or thereunder preclude any other or further 
exercise thereof or the exercise of any other right, power or remedy.  The 
failure of Pledgee to insist upon the strict observance or enforcement of 
any provision of this Pledge  shall not be construed as a waiver or 
relinquishment of such provision.  Any waiver of any right, power, remedy, 
term or condition contained herein shall only be effective if it is in 
writing and signed by Pledgee.

          (b)   SURVIVAL OF AGREEMENTS, ETC.  All representations, 
warranties, covenants and agreements made by Pledgor in this Pledge or in 
any instrument, document or certificate furnished hereunder or in connection 
herewith shall be deemed to have been relied upon by Pledgee, 
notwithstanding any investigation heretofore or hereafter made by Pledgee, 
and shall survive the delivery of this Pledge, the Collateral and the 
incurrence of any obligations.

          (c)   NOTICES.  Any notice, demand or other communication required 
or permitted under the terms of this Agreement shall be in writing and shall 
be made by telegram, telex or electronic transmitter or certified or 
registered mail, return receipt requested, and shall be deemed to be 
received by the addressee one (1) business day after sending, if sent by 
Federal Express, Express Mail, or other similar overnight delivery service, 
the date of sending, if sent by telegram, telex, telecopy or electronic 
transmitter, and three (3) business days after mailing, if sent by certified 
or registered mail, with postage prepaid, and properly addressed.  Notices 
shall be addressed as provided below:


                        (1)   If to Pledgor, to: Mr. Ngai Keung Luk
                                          12/F - 15/F Lee Theatre Plaza
                                          99 Percival Street, Causeway Bay
                                          Hong Kong

                        (2)   If to Pledgee, to: Ms. Darrie Lam
                                          12/F - 15/F Lee Theatre Plaza
                                          99 Percival Street, Causeway Bay
                                          Hong Kong   


                              with a copy to: Iwona J. Alami, Esq.
                                          120 Newport Center Dr., Suite 200
                                          Newport Beach, CA 92660

or to such other person or address, as to either party hereto, as such party 
shall designate in a written notice to the other party hereto.

          (d)   AMENDMENTS.  This Pledge may only be amended by a writing 
executed by Pledgor and Pledgee.

                                   -4-

<PAGE>

          (e)   GOVERNING LAW.  This Pledge shall be governed by and 
construed in accordance with the laws of the State of California.   As part 
of the consideration for Pledgee's investment under the Loan Documents, 
Pledgor and Pledgee hereby agree that all actions or proceedings arising 
directly or indirectly hereunder, whether instituted by Pledgee or Pledgor, 
may, at the option of Pledgee be litigated in courts having situs within the 
State of California, County of Orange and Pledgor hereby expressly consents 
to the jurisdiction of any local, state or federal court located within said 
state and county, and consents that any service of process in such action or 
proceeding may be made by personal service upon Pledgor wherever Pledgor may 
be located, or by certified or registered mail directed to Pledgor at his 
last known address.  Pledgor and Pledgee waive trial by jury, any objection 
based on forum non conveniens, and any objection to venue of any action 
instituted hereunder.

          (f)   SUCCESSORS AND ASSIGNS.  This Pledge shall be binding upon 
and shall inure to the benefit of Pledgor and Pledgee and their respective 
successors and assigns.

          (g)   SECTION HEADINGS.  The headings set forth in this Pledge are 
for convenience of reference only and shall not be deemed to define or limit 
the provisions hereof or to affect in any way their construction and 
application.

          (h)   TERMINATION.  This Pledge shall terminate and the Collateral 
returned to Pledgor after  payment of the Loan in full.


      IN WITNESS WHEREOF, Pledgor and Pledgee have executed and delivered 
this Pledge on the date first above written.

                                     PLEDGOR:
                                     Physical Spa & Fitness Inc.
                                     By: /s/ Ngai Keung Luk
                                        ---------------------
                                        Ngai Keung Luk

                                     PLEDGEE:
                                        /s/ Ngai Keung Luk
                                       ----------------------
                                       Ngai Keung Luk


                                   -5-

<PAGE>

                                  SCHEDULE 1
                                  ----------


Certificate No.                     Shares
- --------------                      ------
                                    1,500,000 shares of common stock of
                                    Physical Spa & Fitness Inc.



                                   -6-




<PAGE>


                          1997 STOCK OPTION PLAN OF

                         PHYSICAL SPA & FITNESS INC.


   Physical Spa & Fitness, Inc., a corporation organized under the laws of 
the State of Delaware (the "Company"), hereby adopts this 1997 Stock Option 
Plan (the "Plan").  The purposes of this Plan are as follows:

   (1)   To further the growth, development, and financial success of the 
Company by providing additional Incentives to its Directors, Officers, 
Employees and advisors, and employees of companies who do business with the 
Company by assisting them to become owners of capital stock of the Company 
and thus permitting them to benefit directly from its growth, development, 
and financial success.

   (2)   To enable the Company to obtain and retain the services of the type 
of directors, officers, employees and advisors considered essential to the 
long-range success of the Company by providing and offering them an 
opportunity to become owners of capital stock of the Company under options, 
Including options that are intended to qualify as "Incentive stock options" 
under Section 422 of the Internal Revenue Code of 1986, as amended.


                                   ARTICLE I

                                  DEFINITIONS

   Whenever the following terms are used in this Plan, they shall have the 
meaning specified below unless the context clearly indicates to the 
contrary.  The masculine pronoun shall Include the feminine and neuter, and 
the singular shall Include the plural, where the context so indicates.

   "AO Option" shall mean an Accelerated Ownership Non-Qualified Stock 
Option granted in accordance with Section 4.5 hereof.

   "Board" shall mean the Board of Directors of the Company.

   "Code" shall mean the Internal Revenue Code of 1986, as amended.

   "Committee" shall mean the Stock Option Committee of the Board, appointed 
as provided in Section 6.1.

   "Companion Grant" shall have the definition set forth in Section 4.9 
hereof.

   "Company" shall mean Physical Spa & Fitness Inc.  In addition, "Company" 
shall mean any corporation assuming, or issuing new employee stock options 
in substitution for, Options outstanding under the Plan, in a transaction to 
which Section 425(a) of the Code applies.

   "Director" shall mean a member of the Board.

   "Employee" shall mean any employee (as defined in accordance with the 
Regulations and Revenue Rulings then applicable under Section 3401(c) of the 
Code) of the Company, whether such employee is so employed at the time this 
Plan is adopted or becomes so employed subsequent to the adoption of this 
Plan, and (except for Incentive Stock Options), consultants or employees of 
companies who do business with the Company.

   "Incentive Stock Option" shall mean an Option which qualifies under 
Section 422 of the Code and which is designated as an Incentive Stock Option 
by the Committee.

   "Non-Qualified Option" shall mean an Option which is not an Incentive 
Stock Option and which is designated as a Non-Qualified Option by the 
Committee.

<PAGE>

   "Officer" shall mean an officer of the Company.

   "Option" shall mean an option to purchase capital stock of the Company 
granted under the Plan.  "Options" Includes both Incentive Stock Options and 
Non-Qualified Options.

   "Optionee" shall mean a Director, Officer, or Employee to whom an Option 
is granted under the Plan.

   "Plan" shall mean this 1997 Stock Option Plan of the Company.

   "Restricted Stock" shall mean common stock of the Company granted under 
the conditions set forth in Section 4.10.

   "Secretary" shall mean the Secretary of the Company.

   "Securities Act" shall mean the Securities Act of 1933, as amended.

   "Termination of Employment" shall mean the time when the employee-
employer relationship or directorship between the Optionee and the Company 
is terminated for any reason, with or without cause, Including, but not by 
way of limitation, a termination by resignation, discharge, death or 
retirement, but excluding terminations where there is a simultaneous 
reemployment by the Company.  The Committee, in its absolute discretion, 
shall determine the effect of all other matters and questions relating to 
Termination of Employment, Including, but not by way of limitation, the 
question of whether a Termination of Employment resulted from a discharge 
for good cause, and all questions of whether particular leaves of absence 
constitute Terminations of Employment; provided, however, that, with respect 
to Incentive Stock Options, a leave of absence shall constitute a 
Termination of Employment if, and to the extent that, such leave of absence 
interrupts employment for the purposes of Section 422(a)(2) of the Code and 
the then applicable Regulations and Revenue Rulings under said Section.




                                  ARTICLE II

                            SHARES SUBJECT TO PLAN

Section 2.1 - Shares Subject to Plan
- -----------   ----------------------

   The shares of stock subject to Options shall be shares of the Company's 
par value $.001 Common Stock.  The aggregate number of such shares which may 
be issued upon exercise of Options or as Restricted Stock shall not exceed 
500,000.

Section 2.2 - Limitation on Incentive Stock Option Grants
- -----------   -------------------------------------------

   Subject to the overall limitations of Section 2.1, the aggregate fair 
market value (determined as of the time the option is granted) of stock with 
respect to which "Incentive stock options" (within the meaning of Section 
422 of the Code) are exercisable for the first time by any Director, Officer 
or Employee in any calendar year (under the Plan and all other Incentive 
stock option plans of the Company) shall not exceed $100,000.

Section 2.3 - Unexercised Options
- -----------   -------------------

   If any Option expires or is canceled without having been fully exercised, 
or is forfeited under the terms of a Restricted Stock grant, the number of 
shares subject to such Option or grant but as to which such Option was not 
exercised prior to its expiration or cancellation or shares which were 
forfeited may again be optioned or granted hereunder, subject to the 
limitations of Sections 2.1 and 2.2.

                                    2

<PAGE>

Section 2.4 - Changes in Company's Shares
- -----------   ---------------------------

   In the event that the outstanding shares of Common Stock of the Company 
are hereafter changed into or exchanged for a different number or kind of 
shares or other securities of the Company, or of another corporation, by 
reason of reorganization, merger, consolidation, recapitalization, 
reclassification, stock split-up, stock dividend or combination of shares, 
appropriate adjustments shall be made by the Committee in the number and 
kind of shares for the purchase of which Options may be granted, Including 
adjustments of the limitations in Sections 2.1 and 2.2 on the maximum number 
and kind of shares which may be issued on exercise of Options or Restricted 
Stock which may be issued.



                                  ARTICLE III

                               GRANTING OF OPTIONS

Section 3.1 - Eligibility
- -----------   -----------

   Any Director, Officer, advisor or Employee of the Company or employee of 
a company that does business with the Company shall be eligible to be 
granted Options, except as provided in Sections 3.2 and 6.4(a).  However, no 
Incentive Stock Option shall be granted to any Director or other person who 
is not an Employee of the Company.  

Section 3.2 - Qualification of Incentive Stock Options
- -----------   ----------------------------------------

   No Incentive Stock Option shall be granted unless such Option, when 
granted, qualifies as an "Incentive stock option" under Section 422 of the 
Code.

Section 3.3 - Granting of Options
- -----------   -------------------

      (a)   The Committee shall from time to time, in its absolute 
discretion:

            (i)   Determine which individuals are Directors, Officers, or 
Employees or advisors or employees of persons with whom the Company does 
business and select from among those persons (Including those to whom 
Options have been previously granted under the Plan) such of them as in its 
opinion should be granted Options; and

           (ii)   Determine the number of shares to be subject to such 
Options granted to such selected persons, and determine whether such Options 
are to be Incentive Stock Options or Non-Qualified Options, whether stock 
appreciation rights should be granted for all or part of the Options 
granted, and, if Non-Qualified Options, whether such options are AO Options; 
and

           (iii)   Determine the terms and conditions of such Options, 
consistent with the Plan.

      (b)   Upon the selection of a Director, Officer, Employee or other 
person to be granted an Option, the Committee shall instruct the Secretary 
to issue such Option and may impose such conditions on the grant of such 
Option as it deems appropriate.  Without limiting the generality of the 
preceding sentence, the Committee may, in its discretion and on such terms 
as it deems appropriate, require as a condition to the grant of a Non-
Qualified Option that the Optionee surrender for cancellation some or all of 
the unexercised Non-Qualified Options which have been previously granted to 
him.  A Non-Qualified Option the grant of which is conditioned upon such 
surrender may have an option price lower (or higher) than the option price 
of the surrendered Non-Qualified Option, may cover the same (or a lesser or 
greater) number of shares as the surrendered Non-Qualified Option, may 
contain such other terms as the Committee deems appropriate and shall be 
exercisable in accordance with its terms, without regard to the number of 
shares, price, option period, or any other term or condition of the 
surrendered Non-Qualified Option.

                                    3

<PAGE>

                                  ARTICLE IV

                               TERMS OF OPTIONS

Section 4.1 - Option Agreement
- -----------   ----------------

   Each Option shall be evidenced by a written Stock Option Agreement, which 
shall be executed by the Optionee and an authorized Officer of the Company 
and which shall contain such terms and conditions as the Committee shall 
determine, consistent with the Plan.  Stock Option Agreements evidencing 
Incentive Stock Options shall contain such terms and conditions as may be 
necessary to qualify such Options as "Incentive stock options" under Section 
422 of the Code.

Section 4.2 - Option Price
- -----------   ------------

      (a)   The price of the shares subject to each Option shall be set by 
the Committee; provided, however, that the price per share of shares subject 
to an Incentive Stock Option shall be not less than 100% of the fair market 
value of such shares on the date such Option is granted, or 110% of the fair 
market value of the Optionee holds 10% or more of the Company's Common 
Stock, and that the price per share of shares subject to a Non-Qualified 
Option shall not be less than 85% of the fair market value of such shares on 
the date such Option is granted.

      (b)   For purposes of the Plan, the fair market value of a share of 
the Company's stock as of a given date shall be:  (i) the closing price of a 
share of the Company's stock on the principal exchange on which shares of 
the Company's stock are then trading, if any, on such date, or, if shares 
were not traded on such date, then on the next preceding trading day during 
which a sale occurred; or (ii) if such stock is not traded on an exchange 
but is quoted on NASDAQ or a successor quotation system, (1) the last sales 
price (if the stock is then listed as a National Market Issue under the NASD 
National Market System) or (2) the mean between the closing representative 
bid and asked prices (in all other cases) for the stock on such date as 
reported by NASDAQ or such successor quotation system; or (iii) if such 
stock is not publicly traded on an exchange and not quoted on NASDAQ or a 
successor quotation system, the mean between the closing bid and asked 
prices for the stock on such date as determined in good faith by the 
Committee; or (iv) if the Company's stock is not publicly traded, the fair 
market value established by the Committee acting in good faith.

Section 4.3 - Commencement of Exercisability
- -----------   ------------------------------

      (a)   Except as the Committee may otherwise provide, or in the case of 
death or disability of the Optionee, with respect to Options or common stock 
issued to persons which are at the time of such grant subject to Section 16 
of the Securities Exchange Act of 1934 with respect to the Company,  (i) no 
Option may be exercised in whole or in part during the six months after such 
Option is granted, and (ii) the Company common stock acquired under this 
Plan shall not be sold for at least six months after acquisition.

      (b)   Subject to the provisions of Sections 4.3(a), 4.3(c) and 7.3, 
Options shall become exercisable at such times and in such installments 
(which may be cumulative) as the Committee shall provide in the terms of 
each individual Option; provided, however, that by a resolution adopted 
after an Option is granted the Committee may, on such terms and conditions 
as it may determine to be appropriate and subject to Sections 4.3(a), 4.3(c) 
and 7.3, accelerate the time at which such Option or any portion thereof may 
be exercised, and provided further, that no less than 20% of each Option 
shall vest and be exerciseable on each anniversary of the granting thereof.

      (c)   No portion of an Option which is unexercisable at Termination of 
Employment shall thereafter become exercisable. 

                                    4

<PAGE>

Section 4.4 - Expiration of Options
- -----------   ---------------------

      (a)   No Incentive Stock Option may be exercised to any extent by 
anyone after the first to occur of the following events:

           (i)   The later of the expiration of ten years from the date the 
Option was granted (five years if the Optionee holds at the time of grant 
10% or more of the Company's Common Stock) or the expiration of three years 
from the date of the Optionee's death; or

           (ii)   Except in the case of any Optionee who is disabled (within 
the meaning of Section 22(e)(3) of the Code), the expiration of three months 
from the date of the Optionee's Termination of Employment for any reason 
other than such Optionee's death unless the Optionee dies within said three-
month period; or

           (iii)   In the case of an Optionee who is disabled (within the 
meaning of Section 22(e)(3) of the Code), the expiration of three years from 
the date of the Optionee's Termination of Employment for any reason other 
than such Optionee's death unless the Optionee dies within said three-year 
period.

      (b)   Subject to the provisions of Section 4.5(a), the Committee shall 
provide, in the terms of each individual Option, when such Option expires 
and becomes unexercisable; and (without limiting the generality of the 
foregoing) the Committee may provide in the terms of individual Options that 
said Options expire immediately upon a Termination of Employment for any 
reason.


Section 4.5 - Accelerated Ownership Non-Qualified Options
- -----------   -------------------------------------------

   The committee may determine at the time of granting any Non-Qualified 
Option that such option should be an Accelerated Ownership Non-Qualified 
Stock Option ("AO Option).  AO Options shall have the same terms as Non-
Qualified Options, except that should an Optionee exercise his or her AO 
Option, in whole or part, by delivering shares of the Company's Common Stock 
pursuant to Section 5.3 (b)(ii) (provided such shares have been held by 
Optionee for more than six months) the Optionee is thereby automatically 
granted an additional AO Option or Options, at the fair market value as of 
the date of the original AO Option grant, for a number of shares of Company 
Common Stock equal to the sum of the whole shares used by Optionee in 
payment of the Option price and the number of whole shares, if any, withheld 
by the Company pursuant to Section 5.7.  The additional AO Option shall be 
exercisable at any time from the date of grant to the expiration date of the 
Option to which the AO Option is related.

Section 4.6 - Reservation of Rights
- -----------   ---------------------

   Nothing in this Plan or in any Stock Option Agreement hereunder shall 
confer upon any Employee-Optionee any right to continue in the employ of the 
Company or shall interfere with or restrict in any way the rights of the 
Company, which are hereby expressly reserved, to discharge any Optionee at 
any time for any reason whatsoever, with or without cause.

Section 4.7 - Adjustments in Outstanding Options
- -----------   ----------------------------------

   In the event that the outstanding shares of the stock subject to Options 
are changed into or exchanged for a different number or kind of shares of 
the Company or other securities of the Company by reason of merger, 
consolidation, recapitalization, reclassification, stock split-up, stock 
dividend, or combination of shares, the Committee shall make an appropriate 
and equitable adjustment in the number and kind of shares as to which all 
outstanding Options, or portions thereof then unexercised, shall be 
exercisable, to the end that after such event the Optionee's proportionate 
interest shall be maintained as before the occurrence of such event.  Such 
adjustment in an outstanding Option shall be made without change in the 
total price applicable to the Option or the unexercised portion of the 
Option (except for any change in the aggregate price resulting from 
rounding-off of share quantities or prices) and with any necessary 
corresponding adjustment in Option price per share; provided, however, that, 
in the case of Incentive Stock Options, each such adjustment shall be made 
in such manner as not to constitute a "modification" within the meaning of 
Section 424(h)(3) of the Code.  Any such adjustment made by the Committee 
shall be final and binding upon all Optionees, the Company and all other 
interested persons.

                                    5

<PAGE>

Section 4.8 - Merger, Consolidation, Acquisition, Liquidation or Dissolution
- -----------   --------------------------------------------------------------

   The Committee shall provide by the terms of each Option that, upon or in 
connection with the merger or consolidation of the Company with or into 
another corporation, the acquisition by another corporation or person of all 
or substantially all of the Company's assets or 80% or more of the Company's 
then outstanding voting stock or the liquidation or dissolution of the 
Company, such Option shall be assumed or an equivalent option substituted by 
any successor corporation of the Company.  The Committee may also, in its 
absolute discretion and on such terms and conditions as it deems 
appropriate, provide, either by the terms of such Option or by a resolution 
adopted prior to the occurrence of such merger, consolidation, acquisition, 
liquidation, or dissolution, that, for some period of time prior to such 
event, such Option shall be exercisable as to all shares covered thereby, 
notwithstanding anything to the contrary in Section 4.3(a), Section 4.3(b), 
and/or any installment provisions of such Option.

Section 4.9 - Stock Appreciation Rights
- -----------   -------------------------

   Stock appreciation rights may be granted, at the discretion of the 
Committee, separately or concurrently with the grant of any option granted 
under the Plan ("Companion Grant").  A stock appreciation right shall extend 
to all or a portion of the shares covered by the Companion Grant.  If a 
stock appreciation right extends to less than all the shares covered by the 
Companion Grant and if a portion of the option contained in the Companion 
Grant is thereafter exercised, the number of shares subject to the 
unexercised stock appreciation right shall be reduced only if and to the 
extent that the remaining portion of the Option contained in the Companion 
Grant covers fewer shares than the unexercised stock appreciation right 
would otherwise cover.  A stock appreciation right shall entitle the 
Optionee (subject to the conditions and limitations set forth below), under 
surrender of a then exercisable portion of the Option contained in the 
Companion Grant (subject to the maximum number of shares to which the stock 
appreciation right extends), to receive payment of an amount determined 
pursuant to subparagraph (b) of the following paragraph.

   Stock appreciation rights shall be subject to the following terms and to 
such other terms and conditions not Inconsistent with the Plan as the 
Committee may determine:

      (a)   A stock appreciation right shall be exercisable by the Optionee 
only at such time or times, and to the extent, that the Option contained in 
the Companion Grant could have been exercised and only when the fair market 
value of the stock subject to the Option contained in the Companion Grant 
exceeds the exercise price of such option.

      (b)   Upon exercise of the stock appreciation right and surrender of 
an exercisable portion of the Option contained in the Companion Grant, the 
Optionee shall be entitled to receive payment of an amount (subject to (d) 
below) determined by multiplying the difference obtained by subtracting the 
option exercise price per share of Common Stock subject to the Companion 
Grant from the fair market value of a share of Common Stock on the date of 
exercise of the stock appreciation right, by the number of shares with 
respect to which the stock appreciation right is exercised.

      (c)   The Committee, at its sole discretion, may settle the amount 
determined in subparagraph (b) above solely in cash, solely in shares of 
Common Stock (valued as determined in subparagraph (b) above), or partly in 
such shares and partly in cash; provided, however, that in any event cash 
shall be paid in lieu of fractional shares.

      (d)   The maximum amount per share which will be payable upon exercise 
of a stock appreciation right shall be the option exercise price of the 
Option contained in the Companion Grant.

      (e)   An Optionee may exercise a stock appreciation right only during 
the third through twelfth business day following the Company's regular 
public release of quarterly or annual financial summary statements of sales 
and earnings.

                                    6

<PAGE>

Section 4.10 - Restricted Stock
- ------------   ----------------

   Restricted Stock may be granted, at the discretion of the Committee, 
separately or concurrently with the grant of any option under the Plan.  In 
any grant of Restricted Stock, the Committee may determine the time and/or 
events which shall cause the Restricted Stock to vest and cease to be 
forfeitable.  If Restricted Stock is granted on conjunction with any option, 
the Restricted Stock shall be canceled, on a share by share basis, upon 
exercise of the related option, and the option will likewise terminate upon 
vesting of the Restricted Stock.  Restricted Stock may not be issued in 
connection with Incentive Stock Options.


                                   ARTICLE V

                              EXERCISE OF OPTIONS

Section 5.1 - Person Eligible to Exercise
- -----------   ---------------------------

   During the lifetime of the Optionee, only he or she or a legal 
representative thereof may exercise an Option granted to him or her, or any 
portion thereof.  After the death of the Optionee, any exercisable portion 
of an Option may, prior to the time when such portion becomes unexercisable 
under Section 4.4 or Section 4.7, be exercised by his or her personal 
representative or by any person empowered to do so under the deceased 
Optionee's will or under the then applicable laws of descent and 
distribution.

Section 5.2 - Partial Exercise
- -----------   ----------------

   At any time and from time to time prior to the time when any exercisable 
Option or exercisable portion thereof becomes unexercisable under Section 
4.4 or Section 4.7, such Option or portion thereof may be exercised in whole 
or in part; provided, however that the Company shall not be required to 
issue fractional shares and the Committee may, by the terms of the Option, 
require any partial exercise to be with respect to a specified minimum 
number of shares.

Section 5.3 - Manner of Exercise
- -----------   ------------------

   An exercisable Option, or any exercisable portion thereof, may be 
exercised solely by delivery to the Secretary or his office of all of the 
following prior to the time when such Option or such portion becomes 
unexercisable under Section 4.4 or Section 4.7:

      (a)   Notice in writing signed by the Optionee or other person then 
entitled to exercise such Option or portion, stating that such Option or 
portion is exercised, such notice complying with all applicable rules 
established by the Committee; and

      (b)   (i)   Full payment (in cash or by check) for the shares with 
respect to which such Option or portion is thereby exercised; or

            (ii)   Shares of any class of the Company's stock owned by the 
Optionee duly endorsed for transfer to the Company with a fair market value 
(as determinable under Section 4.2(b)) on the date of delivery equal to the 
aggregate Option price of the shares with respect to which such Option or 
portion is thereby exercised; or

           (iii)   With the consent of the Committee, a full recourse 
promissory note bearing interest (at least such rate as shall then preclude 
the imputation of interest under the Code or any successor provision) and 
payable upon such terms as may be prescribed by the Committee.  The 
Committee may also prescribe the form of such note and the security to be 
given for such note.  No Option may, however, be exercised by delivery of a 
promissory note or by a loan from the Company when or where such loan or 
other extension of credit is prohibited by law; or

                                    7

<PAGE>

            (iv)   Any combination of the consideration provided in the 
foregoing subsections (i), (ii), and (iii); and

      (c)   Such representations and documents as the Committee, in its 
absolute discretion, deems necessary or advisable to effect compliance with 
all applicable provisions of the Securities Act and any other federal or 
state securities laws or regulations.  The Committee may, in its absolute 
discretion, also take whatever additional actions it deems appropriate to 
effect such compliance Including, without limitation, placing legends on 
share certificates and issuing stop-transfer orders to transfer agents and 
registrars; and

      (d)    In the event that the Option or portion thereof shall be 
exercised pursuant to Section 5.1 by any person or persons other than the 
Optionee, appropriate proof of the right of such person or persons to 
exercise the Option or portion thereof.

Section 5.4 - Conditions to Issuance of Stock Certificates
- -----------   --------------------------------------------


   The shares of stock issuable and deliverable upon the exercise of an 
Option, or any portion thereof, may be either previously authorized but 
unissued shares or issued shares which have then been reacquired by the 
Company.  The Company shall not be required to issue or deliver any 
certificate or certificates for shares of stock purchased upon the exercise 
of any Option or portion thereof prior to fulfillment of all of the 
following conditions:

      (a)   The completion of any registration or other qualification of 
such shares under any state or federal law or under the rulings or 
regulations of the Securities and Exchange Commission or any other 
governmental regulatory body, which the Committee shall, in its absolute 
discretion, deem necessary or advisable; and

      (b)   The obtaining of any approval or other clearance from any state 
or federal governmental agency which the Committee shall, in its absolute 
discretion, determine to be necessary or advisable; and

      (c)   The payment to the Company of all amounts which it is required 
to withhold under federal, state, or local law in connection with the 
exercise of the Option; and

      (d)   The lapse of such reasonable period of time following the 
exercise of the Option as the Committee may establish from time to time for 
reasons of administrative convenience.

Section 5.5 - Rights as Shareholders
- -----------   ----------------------

   The holders of Options shall not be, nor have any of the rights or 
privileges of, shareholders of the Company in respect of any shares 
purchasable upon the exercise of any part of an Option unless and until 
certificates representing such shares have been issued by the Company to 
such holders.

Section 5.6 - Transfer Restrictions
- -----------   ---------------------

   The Committee, in its absolute discretion, may impose such restrictions 
on the transferability of the shares purchasable upon the exercise of an 
Option as it deems appropriate.  Any such restriction shall be set forth in 
the respective Stock Option Agreement and may be referred to on the 
certificates evidencing such shares.  The Committee may require the 
Director, Officer, or Employee to give the Company prompt notice of any 
disposition of shares of stock, acquired by exercise of an Incentive Stock 
Option, within two years from the date of granting such Option or one year 
after the transfer of such shares to such Director, Officer, or Employee.  
The Committee may direct that the certificates evidencing shares acquired by 
exercise of an Option refer to such requirement to give prompt notice of 
disposition.

Section 5.7 - Withholding Tax
- -----------   ---------------

   Should any amount be required to be withheld for payment of taxes under 
the code from an Optionee with respect to the exercise of any Option, 
Optionee in his or her discretion may pay such withholding tax in shares of 
the Company's common stock, at the fair market value of such common stock on 
the date of payment.

                                    8

<PAGE>

Section 5.8 - Reports
- -----------   -------

   The Company shall provide to each Optionee a copy of the Company's annual 
report when released to the Company's stockholders.


                                  ARTICLE VI

                                ADMINISTRATION

Section 6.1 - Stock Option Committee
- -----------   ----------------------

   The Stock Option Committee shall consist of at least two Directors, 
appointed by and holding office at the pleasure of the Board.  Appointment 
of Committee members shall be effective upon acceptance of appointment.  
Committee members may resign at any time by delivering written notice to the 
Board.  Vacancies in the Committee shall be filled by the Board.

   After the Company's common stock becomes registered under the Securities 
Exchange Act of 1934, as amended, unless otherwise provided by the Board of 
Directors, no Options, stock appreciation rights or Restricted Stock may be 
granted to any member of the Stock Option Committee.  No person shall be 
eligible to serve on the Stock Option Committee unless he is then a 
"disinterested person" within the meaning of Rule 16b-3 which has been 
adopted by the Securities and Exchange Commission under the Securities 
Exchange Act of 1934, if and as such Rule is then in effect.  This paragraph 
may be waived for successive six (6) month periods by the Board of 
Directors.

Section 6.2 - Duties and Powers of Committee
- -----------   ------------------------------

   It shall be the duty of the Committee to conduct the general 
administration of the Plan in accordance with its provisions.  The Committee 
shall have the power to interpret the Plan and the Options and to adopt or 
amend such rules for the administration, interpretation and application of 
the Plan as are consistent therewith and to interpret, amend or revoke any 
such rules.  The Committee may accelerate the exercise date of any option 
and determine the right of any person to exercise the rights on behalf of 
any Optionee.  Any such interpretations and rules in regard to Incentive 
Stock Options shall be consistent with the basic purpose of the Plan to 
grant "Incentive stock options" within the meaning of Section 422 of the 
Code.  In its absolute discretion, the Board may at any time and from time 
to time exercise any and all rights and duties of the Committee under the 
Plan.

Section 6.3 - Majority Rule
- -----------   -------------

   The Committee shall act by a majority of its members in office.  The 
Committee may act either by vote at a meeting or by a memorandum or other 
written instrument signed by a majority of the Committee.

Section 6.4 - Compensation; Professional Assistance; Good Faith Actions
- -----------   ---------------------------------------------------------

   Members of the Committee shall receive such compensation for their 
services as members as may be determined by the Board.  All expenses and 
liabilities Incurred by members of the Committee in connection with the 
administration of the Plan shall be borne by the Company.  The Committee 
may, with the approval of the Board, employ attorneys, consultants, 
accountants, appraisers, brokers, or other persons.  The Committee, the 
Company and its Officers and Directors shall be entitled to rely upon the 
advice, opinions, or valuations of any such persons.  All actions taken and 
all interpretations and determinations made by the Committee in good faith 
shall be final and binding upon all Optionees, the Company, and all other 
interested persons.  No member of the Committee shall be personally liable 
for any action, determination, or interpretation made in good faith with 
respect to the Plan or the Options, and all members of the Committee shall 
be fully protected by the Company in respect to any such action, 
determination, or interpretation.

                                    9

<PAGE>

                                 ARTICLE VII

                              OTHER PROVISIONS

Section 7.1 - Options Not Transferable
- -----------   ------------------------

   No Option or interest or right therein or part thereof shall be liable 
for the debts, contracts, or engagements of the Optionee or his successors 
in interest or shall be subject to disposition by transfer, alienation, or 
any other means whether such disposition be voluntary or involuntary or by 
operation of law, by judgment, levy, attachment, garnishment, or any other 
legal or equitable proceedings (Including bankruptcy), and any attempted 
disposition thereof shall be null and void and of no effect; provided, 
however, that nothing in this Section 7.1 shall prevent transfers by will or 
by the applicable laws of descent and distribution.

Section 7.2 - Amendment, Suspension or Termination of the Plan    
- -----------   ------------------------------------------------

   The Plan may be wholly or partially amended or otherwise modified, 
suspended or terminated at any time or from time to time by the Board or the 
Committee.  Neither the amendment, suspension, nor termination of the Plan 
shall, without the consent of the holder of the Option, alter or impair any 
rights or obligations under any Option theretofore granted.  No Option may 
be granted during any period of suspension nor after termination of the 
Plan, and in no event may any Option be granted under this Plan after the 
first to occur of the following events:

      (a)   The expiration of ten years from the date the Plan is adopted; 
or

      (b)   The expiration of ten years from the date the Plan is approved 
by the Company's shareholders under Section 7.3.

Section 7.3 - Approval of Plan by Shareholders
- -----------   --------------------------------

   This Plan will be submitted for the approval of the Company's 
shareholders within 12 months after the date of the Board's initial adoption 
of the Plan.  Incentive Stock Options may be granted prior to such 
shareholder approval; provided, however, that such Incentive Stock Options 
shall not be exercisable prior to the time when the Plan is approved by the 
shareholders; provided, further, that if such approval has not been obtained 
at the end of said 12-month period, all Incentive Stock Options previously 
granted under the Plan shall thereupon be canceled and become null and void.

Section 7.4 - Effect of Plan Upon Other Option and Compensation Plans
- -----------   -------------------------------------------------------

   The adoption of this Plan shall not affect any other compensation or 
Incentive plans in effect for the Company.  Nothing in this Plan shall be 
construed to limit the right of the Company (a) to establish any other forms 
of Incentives or compensation for employees of the Company or (b) to grant 
or assume options otherwise than under this Plan in connection with any 
proper corporate purpose, Including, but not by way of limitation, the grant 
or assumption of options in connection with the acquisition by purchase, 
lease, merger, consolidation, or otherwise of the business, stock, or assets 
of any corporation, firm, or association.

Section 7.5 - Titles
- -----------   ------

   Titles are provided herein for convenience only and are not to serve as a 
basis for interpretation or construction of the Plan.

                                    10

<PAGE>

                                  *  *  *  *

   I hereby certify that the foregoing Plan was duly adopted by the Board of 
Directors and Stockholders of Physical Spa & Fitness Inc. on April 23, 1997.




Darrie Lam
Secretary

       Corporate Seal


                                  *  *  *  *

                                    11


<PAGE>

             1997 STOCK OPTION PLAN OF PHYSICAL SPA & FITNESS INC.

                           STOCK OPTION AGREEMENT         



   This Stock Option Agreement (the "Agreement") is made by and between 
Physical Spa & Fitness Inc., a Delaware corporation (the "Company"), 
and_____________(the "Optionee") as of the date set forth on the signature 
page hereto.


                                   RECITALS

      A.   The Board of Directors of the Company (the "Board") has 
established the 1997 Stock Option Plan of the Company (the "Plan"), for the 
purpose of providing to Employees and Directors of the Company and others an 
opportunity to acquire shares of the Company's $.001 par value common stock 
(the "Shares"); and

      B.   The Board of Directors or the Stock Option Committee of the 
Company's Board of Directors (the "Committee") appointed to administer the 
Plan has determined that it would be to the advantage and best interest of 
the Company and its shareholders to grant the non-qualified stock option, 
Incentive stock option or restricted stock grant provided for herein (the 
"Option") to the Optionee as an inducement to remain in the service of the 
Company and as an Incentive for Increased efforts during such service, and 
has advised the Company thereof and instructed it to issue the Option. 


                                  AGREEMENT

   NOW, THEREFORE, in consideration of the mutual covenants contained herein 
and other good and valuable consideration, receipt of which is hereby 
acknowledged, the parties hereto do hereby agree as follows:


                                   ARTICLE I

                                  DEFINITIONS

   Whenever the following terms are used in this Agreement, they shall have 
the meaning specified below unless the context clearly indicates to the 
contrary.  Capitalized terms used herein and not otherwise defined shall 
have the meaning set forth in the Plan.  The masculine pronoun shall Include 
the feminine and neuter, and the singular the plural, where the context so 
indicates.

Section 1.1 - Code
- -----------   ----

   "Code" shall mean the Internal Revenue Code of 1986, as amended.

Section 1.2 - Company
- -----------   -------

   "Company" shall mean Physical Spa & Fitness Inc.  In addition, "Company" 
shall mean any corporation assuming, or issuing new employee stock options 
in substitution for the Option and Incentive Stock Options (as defined in 
Section 1.7 of the Plan), outstanding under the Plan, in a transaction to 
which Section 425(a) of the Code applies.

Section 1.3 - Option
- -----------   ------

   "Option" shall mean the option to purchase $.001 par value common stock 
of the Company granted under this Agreement.

Section 1.4 - Plan
- -----------   ----

   "Plan" shall mean the 1997 Stock Option Plan of the Company.

                                    1

<PAGE>

Section 1.5 - Secretary
- -----------   ---------

   "Secretary" shall mean the Secretary of the Company.

Section 1.6 - Securities Act
- -----------   --------------

   "Securities Act" shall mean the Securities Act of 1933, as amended.


                                 ARTICLE II

                               GRANT OF OPTION


Section 2.1 - Grant of Option
- -----------   ---------------

   In consideration of the Optionee's agreement to render faithful and 
efficient services to the Company and for other good and valuable 
consideration, on the date set forth on the Signature Page hereof (the "Date 
of Grant"), the Company irrevocably grants to the Optionee the option to 
purchase any part or all of an aggregate of the number of Shares set forth 
on the Signature Page hereof and upon the terms and conditions set forth in 
this Agreement.  

Section 2.2 - Purchase Price
- -----------   --------------

   The purchase price of the Shares covered by the Option shall be the 
amount set forth on the Signature Page hereof and shall be without 
commission or other charge (the "Purchase Price").

Section 2.3 - Reservation of Rights
- -----------   ---------------------

   Nothing in the Plan or in this or any Stock Option Agreement shall confer 
upon the Optionee any right to continue in the employ of the Company or any 
Subsidiary or shall interfere with or restrict in any way the rights of the 
Company and its Subsidiaries, which are hereby expressly reserved, to 
discharge the Optionee at any time for any reason whatsoever, with or 
without cause.

Section 2.4 - Adjustments in Option
- -----------   ---------------------

   In the event that the outstanding Shares subject to the Option are 
changed into or exchanged for a different number or kind of shares of the 
Company or other securities of the Company by reason of merger, 
consolidation, recapitalization, reclassification, stock split up, stock 
dividend, or combination of shares, the Committee shall make an appropriate 
and equitable adjustment in the number and kind of shares as to which the 
Option, or portions thereof then unexercised, shall be exercisable, to the 
end that after such event the Optionee's proportionate interest shall be 
maintained as before the occurrence of such event.  Such adjustment in the 
Option shall be made without change in the total price applicable to the 
unexercised portion of the Option (except for any change in the aggregate 
price resulting from rounding-off of share quantities or prices) and with 
any necessary corresponding adjustment in the Purchase Price.  Any such 
adjustment made by the Committee shall be final and binding upon the 
Optionee, the Company, the Subsidiaries and all other interested persons.

                                    2

<PAGE>


                                 ARTICLE III

                           PERIOD OF EXERCISABILITY


Section 3.1 - Commencement of Exercisability
- -----------   ------------------------------

      (a)   The Option shall become exercisable in cumulative installments 
as set forth on the signature page hereto.

      (b)   Excluding Saturdays, Sundays, and nationally recognized 
holidays, if the Optionee is absent from employment for any reason other 
than vacation for an aggregate period exceeding sixty (60) days during the 
annual period between the Date of Grant and the First Anniversary Date or 
any successive Anniversary Date and the following Anniversary Date, then the 
latter Anniversary Date shall be postponed by the number of all such days of 
absence.  This paragraph (b) shall not apply to Optionees who are Directors 
but not Employees of the Company.

Section 3.2 - Duration of Exercisability
- -----------   --------------------------

   The installments provided for in Section 3.1 are cumulative.  Each such 
installment which becomes exercisable pursuant to Section 3.1 shall remain 
exercisable until the expiration date set forth on the signature page of 
this Agreement or until it becomes unexercisable under the Plan,  whichever 
is sooner.

Section 3.3 - Assumption of Option; Acceleration of Exercisability
- -----------   ----------------------------------------------------

   In the event of the merger or consolidation of the Company with or into 
another corporation, or the acquisition by another corporation or person of 
all or substantially all of the Company's assets or eighty percent (80%) or 
more of the Company's then outstanding voting stock, or the liquidation or 
dissolution of the Company, such Option shall be assumed or an equivalent 
option substituted by any successor corporation of the Company.  The Company 
undertakes to make reasonable and adequate provision for such assumption or 
substitution of the Option upon or in connection with such merger, 
consolidation, acquisition, liquidation, or dissolution.  The Committee may 
also, in its absolute discretion and upon such terms and conditions as it 
deems appropriate, by resolution adopted prior to such event, provide that 
at some time prior to the effective date of such event this Option shall be 
exercisable as to all of the Shares covered hereby, notwithstanding that 
this Option may not yet have become fully exercisable under Section 3.1.

Section 3.4 - Option Not Transferable
- -----------   -----------------------

   Neither the Option nor any interest or right therein or part thereof 
shall be liable for the debts, contracts, or engagements of the Optionee or 
his successors in interest or shall be subject to disposition by transfer, 
alienation, anticipation, pledge, encumbrance, assignment, or any other 
means whether such disposition be voluntary or involuntary or by operation 
of law, by judgment, levy, attachment, garnishment or any other legal or 
equitable proceedings (Including bankruptcy), and any attempted disposition 
thereof shall be null and void and of no effect; provided, however, that 
this Section 3.5 shall not prevent transfers by will or by the applicable 
laws of descent and distribution.

                                    3

<PAGE>

                                  ARTICLE IV

                              EXERCISE OF OPTION

Section 4.1 - Person Eligible to Exercise
- -----------   ---------------------------

   During the lifetime of the Optionee, only he or she may exercise the 
Option or any portion thereof.  After the death of the Optionee, any 
exercisable portion of the Option may, prior to the time when the Option 
becomes unexercisable, be exercised by his or her personal representative or 
by any person empowered to do so under the Optionee's will or under the then 
applicable laws of descent and distribution.

Section 4.2 - Partial Exercise
- -----------   ----------------

   Any exercisable portion of the Option or the entire Option, if then 
wholly exercisable, may be exercised in whole or in part at any time prior 
to the time when the Option or portion thereof becomes unexercisable under 
the Plan; provided, however, that each partial exercise shall be for not 
less than one hundred (100) Shares (or minimum installment set forth in 
Section 3.1, if a smaller number of Shares) and shall be for whole Shares 
only.

Section 4.3 - Manner of Exercise
- -----------   ------------------

   The Option, or any exercisable portion thereof, may be exercised solely 
by delivery to the Secretary or the Secretary's office of all of the 
following prior to the time when the Option or such portion becomes 
unexercisable under the Plan:

      (a)   Notice in writing signed by the Optionee or the other person 
then entitled to exercise the Option or portion thereof, stating that the 
Option or portion thereof is thereby exercised, such notice complying with 
all applicable rules established by the Committee; and 

      (b)   (i)   Full payment (in cash or by check) for the Shares with 
respect to which such Option or portion is exercised; or 

           (ii)   Shares of any class of the Company's stock owned by the 
Optionee duly endorsed for transfer to the Company with a fair market value 
on the date of delivery equal to the aggregate Option price of the Shares 
with respect to which such Option or portion is thereby exercised; or

          (iii)   With the consent of the Committee, a full recourse 
promissory note bearing interest (at least such rate as shall then preclude 
the imputation of interest under the Code or any successor provision) and 
payable upon such terms as may be prescribed by the Committee.  The 
Committee may also prescribe the form of such note and the security to be 
given for such note.  No Option may, however, be exercised by delivery of a 
promissory note or by a loan from the Company when or where such loan or 
other extension of credit is prohibited by law; or

           (iv)   Any combination of the consideration provided in the 
foregoing subsections (i), (ii), and (ii); and

      (c)   Full payment to the Company of all amounts which, under federal, 
state or local law, it is required to withhold upon exercise of the Option; 
and

      (d)   In the event the Option or portion thereof shall be exercised 
pursuant to Section 4.1 by any person or persons other than the Optionee, 
appropriate proof of the right of such person or persons to exercise the 
Option.

                                    4

<PAGE>

Section 4.4 - Conditions to Issuance of Stock Certificates
- -----------   --------------------------------------------

   The Shares deliverable upon the exercise of the Option, or any portion 
thereof, may be either previously authorized but unissued Shares or issued 
Shares which have then been reacquired by the Company.  Such Shares shall be 
fully paid and non-assessable.  The Company shall not be required to issue 
or deliver any certificate or certificates for Shares purchased upon the 
exercise of the Option or portion thereof prior to fulfillment of all of the 
following conditions:

      (a)   The completion of any registration or other qualification of 
such Shares under any state or federal law or under rulings or regulations 
of the Securities and Exchange Commission or of any other governmental 
regulatory body, which the Committee shall, in its absolute discretion, deem 
necessary or advisable;

      (b)   The obtaining of any approval or other clearance from any state 
or federal governmental agency which the Committee shall, in its absolute 
discretion, determine to be necessary or advisable;

      (c)   The payment to the Company of all amounts which, under federal, 
state, or local law, it is required to withhold upon exercise of the Option; 
and
      (d)   The lapse of such reasonable period of time following the 
exercise of the Option as the Committee may from time to time establish for 
reasons of administrative convenience.

It is understood that the Shares deliverable upon exercise of the Option 
have been registered under the Securities Act, and the Company shall use its 
best efforts to keep such registration current.

Section 4.5 - Rights as Stockholder
- -----------   ---------------------

   The holder of the Option shall not be, nor have any of the rights or 
privileges of, a stockholder of the Company in respect of any Shares 
purchasable upon the exercise of any part of the Option unless and until 
certificates representing such Shares shall have been issued by the Company 
to such holder.

                                    5

<PAGE>

                                   ARTICLE V

                                OTHER PROVISIONS

Section 5.1 - Administration
- -----------   --------------

   The Committee shall have the power to interpret the Plan and this 
Agreement and to adopt such rules for the administration, interpretation and 
application of the Plan as are consistent therewith and to interpret or 
revoke any such rules.  All actions taken and all interpretations and 
determinations made by the Committee or the Special Committee in good faith 
shall be final and binding upon the Optionee, the Company, the Subsidiaries 
and all other interested persons.  No member of the Committee or the Special 
Committee shall be personally liable for any action, determination or 
interpretation made in good faith with respect to the Plan or the Option.  
In its absolute discretion, the Board may at any time and from time to time 
exercise any and all rights and duties of the Committee under the Plan and 
this Agreement.

Section 5.2 - Shares to Be Reserved
- -----------   ---------------------

   The Company shall at all times during the term of the Option reserve and 
keep available such number of Shares as will be sufficient to satisfy the 
requirements of this Agreement.

Section 5.3 - Notices
- -----------   -------

   Any notice to be given under the terms of this Agreement to the Company 
shall be addressed to the Company in care of its Secretary, and any notice 
to be given to the Optionee shall be addressed to him or her at the address 
set forth on the Signature Page hereof.  By a notice given pursuant to this 
Section 5.3, either party may hereafter designate a different address for 
delivery of notices.  Any notice which is required to be given to the 
Optionee shall, if the Optionee is then deceased, be given to the Optionee's 
personal representative if such representative has previously informed the 
Company of his status and address by written notice under this Section 5.3. 
 Any notice shall be deemed duly given when enclosed in a properly sealed 
envelope or wrapper addressed as aforesaid and deposited (with postage 
prepaid) in a post office or branch post office regularly maintained by the 
United States Postal Service.

Section 5.4 - Titles
- -----------   ------

   Titles are provided herein for convenience only and are not to serve as a 
basis for interpretation or construction of this Agreement.

Section 5.5 - Construction
- -----------   ------------

   This Agreement shall be administered, interpreted, and enforced under the 
laws of the State of Delaware.

                                    6

<PAGE>

                                SIGNATURE PAGE

             1997 STOCK OPTION PLAN OF PHYSICAL SPA & FITNESS INC.
    
____   Incentive Stock Option
       ____   In tandem with stock appreciation right
       ____   No stock appreciation right

____   Non-Qualified Option
       ____   AO Option
       ____   In tandem with stock appreciation right
       ____   No stock appreciation right
       ____   In tandem with Restricted Stock
       ____   No Restricted Stock

____   Restricted stock grant without accompanying option

Purchase Price:           ____  

Number of Shares:         ____  

Vesting:    Immediate as to the entire option.

Expiration:               ____      

   I have read the Stock Option Agreement indicated above which was adopted 
for use in connection with the 1997 Stock Option Plan.  As Optionee, I 
hereby agree to all of the terms of the Agreement.

Date of Grant: ____________   ___________________________________________
   Optionee Name

___________________________________________

____________________________________________
   Address

                              Optionee Social Security Number or Taxpayer   
                              Identification Number:
                              ____________________________________________
                                   
                              ____________________________________________
                                 Optionee Signature  

The Company hereby agrees to all of the terms of the Agreement.

 Physical Spa & Fitness Inc.


                                By:                                

                               Its:                               



<PAGE>

                          EXHIBIT 22
               Subsidiaries of the Registrant



*    Physical Beauty & Fitness Holdings Limited
*    Physical Health Centre Hong Kong, Ltd.
*    Regent Town Holdings Ltd.
*    Mighty System Ltd.
*    Supreme Resources Ltd.
*    Physical Health Centre (Zhong Shan) Ltd.
*    Zhongshan Physical Ladies' Club, Ltd.
*    Ever Growth Ltd.
*    Proline Holdings Ltd.
*    Shanghai Physical Ladies' Club Company Ltd.
*    Shanghai Physical Ladies' Club Co., Ltd. 
*    Jade Regal Holdings Ltd.
*    Physical Health Centre (Dalian) Ltd.
*    Dalian Physical Ladies' Club Co. Ltd.
*    Star Perfection Holdings Ltd.
*    Physical Health Centre (Shenzhen) Ltd.
*    Shenzhen Physical Ladies' Club Company Ltd.
*    Physical Health Centre (Tsuen Wan) Limited
*    Physical Health Centre (Macau) Limited




<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                             281
<SECURITIES>                                         0
<RECEIVABLES>                                      844
<ALLOWANCES>                                         0
<INVENTORY>                                        792
<CURRENT-ASSETS>                                  5173
<PP&E>                                            8892
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                   18656
<CURRENT-LIABILITIES>                             8127
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            10
<OTHER-SE>                                        5125
<TOTAL-LIABILITY-AND-EQUITY>                     18656
<SALES>                                           8509
<TOTAL-REVENUES>                                  8509
<CGS>                                                0
<TOTAL-COSTS>                                     6400
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 161
<INCOME-PRETAX>                                   2110
<INCOME-TAX>                                       345
<INCOME-CONTINUING>                               1679
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  (157)
<CHANGES>                                            0
<NET-INCOME>                                      1522
<EPS-PRIMARY>                                     0.00
<EPS-DILUTED>                                     0.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission