WASHINGTON HOMES INC
10-Q, 1998-03-13
OPERATIVE BUILDERS
Previous: VOLT INFORMATION SCIENCES INC, 10-Q, 1998-03-13
Next: WASTE MANAGEMENT INC /DE/, 8-K, 1998-03-13



14
10q0198  prepared by: LAB
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                        
                                    FORM 10-Q
                                        
           [ X ]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                          OF SECURITIES EXCHANGE ACT OF 1934
                                        
                                        
                For the Quarterly Period Ended: January 31, 1998
                                        
                                       or
                                        
           [   ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                          OF SECURITIES EXCHANGE ACT OF 1934
                                        
                         Commission file number:  1-7643
                                        
                             WASHINGTON HOMES, INC.
             (Exact name of registrant as specified in its charter)


          MARYLAND                                 52-0818872
     (State or other jurisdiction of               (IRS Employer
     Incorporation or organization)                Identification No.)
               
     1802 Brightseat Road, Landover, MD            20785-4235
     (Address of principal executive offices)      (Zip Code)

                                 (301) 772-8900
               (Registrant's telephone number including area code)


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                             YES _X_          NO ___

Number of shares of each of the registrant's classes of common stock outstanding
at January 31, 1998:


        Class                                      Number of Shares
        Common Stock (voting), $.01 par value               7,914,433
        Common Stock (non-voting), $.01 par value              28,330




                             WASHINGTON HOMES, INC.
                                    FORM 10-Q
                                        
                                TABLE OF CONTENTS


                                                             Page
PART I. FINANCIAL INFORMATION                            
                                                                 
                                                                 
     ITEM 1. Financial Statements                                
Condensed Consolidated Balance Sheets                            
- - January 31, 1998 and July 31, 1997 (Unaudited)                3
                                                                 
Condensed Consolidated Statements of Net Earnings                
     -  Three Months and Six Months Ended January 31,           4
     1998 and 1997 (Unaudited)
                                                                 
Condensed Consolidated Statement of Shareholder's                
Equity                                                          5
     -  Six Months Ended January 31, 1998 (Unaudited)
                                                                 
Condensed Consolidated Statements of Cash Flows                  
     -  Six Months Ended January 31, 1998 and 1997              6
     (Unaudited)
                                                                 
Notes to Condensed Consolidated Financial Statements            7
(Unaudited)
                                                                 
     ITEM 2.  Management's Discussion and Analysis of            
Financial Condition and                                         8
            Results of Operations
                                                                 
                                                                 
                                                                 
PART II. OTHER INFORMATION                                       
                                                                 
     ITEM 4.  Submission of Matters to a Vote of               12
Security Holders
                                                                 
     ITEM 5.  Other Information                                12
                                                                 
     ITEM 6.  Exhibits and Reports on Form 8-K                 13
                                                                 
SIGNATURES                                                     14



PART 1. ITEM 1.  Financial Statements

                     WASHINGTON HOMES, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)

<TABLE>

<CAPTION>                                                                  

ASSETS                                                    January 31,  July 31,
                                                              1998       1997
                                                              (in thousands)
<S>                                                       <C>          <C>
     Cash and cash equivalents                               $  8,920   $ 10,313
     Residential inventories                                  112,653    111,520
     Excess of cost over net assets acquired, net               6,116      6,216
     Investment in joint ventures                               3,068      3,058
     Other                                                     11,455     11,735
 Total Assets                                                $142,212   $142,842
                                                                                
                                                                                
LIABILITIES AND SHAREHOLDER'S EQUITY                                            
                                                                                
Liabilities                                                                     
     Notes and loans payable                                  $69,184    $65,569
     Trade accounts payable                                    12,172     16,231
     Income taxes                                               2,028      2,056
     Other                                                      3,548      4,506
Total Liabilities                                              86,932     88,362
                                                                                
Shareholders' Equity                                                            
     Common Stock                                                               
     15,000,000 shares voting common stock authorized,                          
     7,914,433 and 7,015,025 shares issued and                     79         70
outstanding;
     1,100,000 shares non-voting common stock                                   
authorized,                                                         0          9
     28,330 and 927,738 shares issued and outstanding;
     Additional paid - in capital                              35,147     35,147
     Retained earnings                                         20,054     19,254
Total Shareholders' Equity                                     55,280     54,480
                                                                                
Total Liabilities and Shareholders' Equity                   $142,212   $142,842
</TABLE>

[FN]
See accompanying Notes.
</FN>


                     WASHINGTON HOMES, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF NET EARNINGS
                                   (Unaudited)


<TABLE>

<CAPTION>                                                              

                                          Three Months Ended   Six Months Ended
                                              January 31,         January 31,
                                               1998      1997      1998     1997
                                              (in thousands except per share
                                                         amounts)
<S>                                       <C>        <C>       <C>      <C>
Revenues                                                                        
Homebuilding                                $45,916   $46,336   $86,953  $90,356
Land sales                                    1,545     1,730     2,737    3,406
Other income                                    574       615     1,151    1,580
     Total revenues                          48,035    48,681    90,841   95,342
                                                                                
Expenses                                                                        
Cost of sales - homebuilding                 37,906    38,027    71,182   73,981
Cost of sales - land                          1,585     1,494     2,426    2,964
Selling, general and administrative           7,055     6,539    13,190   12,687
Interest                                      1,056     1,007     1,993    1,976
Financing fees                                  197       181       332      378
Amortization and depreciation expense            99       188       197      382
     Total expenses                          47,898    47,436    89,320   92,368
                                                                                
Earnings before income taxes                    137     1,245     1,521    2,974
                                                                                
Income tax expense                               73       590       721    1,389
                                                                                
Net earnings                                  $  64      $655      $800   $1,585
                                                                                
Earnings per common share,                                                      
    7,942,763 weighted average shares       $  0.01    $ 0.08    $ 0.10   $ 0.20
outstanding
</TABLE>

[FN]
See accompanying Notes.
</FN>













                     WASHINGTON HOMES, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                        Six Months Ended January 31, 1998
                                   (Unaudited)
                                 (in thousands)



<TABLE>

<CAPTION>                                                                     

                                           Additional                    Total
                         Common Stock        Paid -in  Retained  Shareholders'
                       Voting  Non voting     Capital  Earnings         Equity
<S>                   <C>      <C>        <C>          <C>       <C>
Balance, August 1,        $70          $9     $35,147   $19,254        $54,480
1997
                                                                              
Convert non-voting to       9         (9)          --        --             --
voting
Net earnings               --          --          --       800            800
                                                                              
Balance, January 31,      $79          $0     $35,147   $20,054        $55,280
1998
</TABLE>









[FN]
See accompanying Notes
</FN>



                    .WASHINGTON HOMES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>

<CAPTION>                                                    

                                               Six Months Ended January 31,
                                                           1998        1997
                                                      (in thousands)
<S>                                            <C>               <C>
Cash flows from operating activities:                            
Net earnings                                             $  800      $1,585
Adjustments to reconcile net earnings to                                   
net cash used in operating activities:
Amortization and depreciation                               197         382
Changes in assets and liabilities:                                         
Residential inventories                                 (1,134)       2,303
Other assets                                                231     (1,053)
Trade accounts payable                                  (4,059)     (4,872)
Income taxes                                               (28)       (247)
Other liabilities                                         (958)     (1,266)
Net cash used in operating activities                   (4,951)     (3,168)
                                                                           
Cash flows from investing activities:                                      
Purchases of property and equipment, net of                (48)         (4)
disposals
Advances to joint ventures                                 (10)       (221)
Net cash used in investing activities                      (58)       (225)
                                                                           
Cash flows from financing activities:                                      
Proceeds from notes and loans payable                    43,421      51,612
Repayments of notes and loans payable                  (39,805)    (52,697)
                           Net cash provided              3,616     (1,085)
by (used in) financing activities
                                                                           
Net decrease in cash and cash equivalents               (1,393)     (4,478)
                                                                           
Cash and cash equivalents, beginning of                  10,313      15,384
period
                                                                           
Cash and cash equivalents, end of period                $ 8,920     $10,906
</TABLE>
[FN]
See accompanying Notes.
</FN>

                     WASHINGTON HOMES, INC. AND SUBSIDIARIES
                                        
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1.   Organization and Basis of Presentation

     The unaudited condensed consolidated financial statements include the
accounts of Washington Homes, Inc. and its wholly-owned subsidiaries (the
"Company").

     The Company is principally engaged in the business of the construction and
sale of residential housing.  All significant intercompany balances and
transactions have been eliminated in consolidation.

     The accompanying unaudited condensed consolidated financial statements have
been prepared in accordance with generally accepted accounting principles for
interim financial information and SEC regulations.  Accordingly, they do not
include all of the information and notes required by generally accepted
accounting principles for complete financial statements.  In the opinion of
management, all adjustments (consisting only of normal recurring accruals)
considered necessary for a fair presentation have been included.  These
condensed consolidated financial statements should be read in conjunction with
the financial statements and notes thereto in the Company's Annual Report to
Shareholders for the year ended July 31, 1997.  Operating results for the three
and six months ended January 31, 1998 are not necessarily indicative of the
results that may be expected for the year ending July 31, 1998.

2.   Shareholders' Equity

     Common Stock.  The Company has 7,942,763 shares of Common Stock outstanding
at January 31, 1998 of which 7,914,433 are voting and 28,330 are non-voting.
Except for voting rights, the non-voting common stock is substantially the same
as the Company's voting common stock.  The non-voting common stock can be
converted into voting common stock on a share-for-share basis.  During the first
quarter of fiscal 1998, 899,408 shares of non-voting common stock were converted
to voting common stock.


3.   Earnings Per Share

     Earnings per common share are based on the weighted average number of
shares of common stock outstanding during each period.  Basic and fully diluted
earnings per share are the same for all periods presented.






4.   Notes and Loans Payable

     Notes and loans payable consist of the following:
<TABLE>

     <CAPTION>                                                 
     
                                      January 31,      July 31,
                                             1998          1997
                                         (in thousands)
     <S>                          <C>             <C>
     Senior Notes                         $43,000       $43,000
     Revolving Credit Facilities           23,418        19,455
     Land Acquisition and Other             2,766         3,114
                                          $69,184       $65,569
</TABLE>


     Senior Notes.  In April 1994, the Company issued $43,000,000 principal
amount of Senior Notes.  Two series of Senior Notes were issued:  $30,000,000
with a fixed rate of 8.61% per annum, with interest payable semi-annually
beginning in October 1994 and $13,000,000 with a floating rate of LIBOR plus
2.4% (7.96% at January 31, 1998), with interest payable July 1994 and either
quarterly or semi-annually thereafter at the option of the Company.  Beginning
April 1998 interest will be payable on a quarterly basis for both series of
Senior Notes (see Item 5).  Principal repayments are due in three equal annual
installments commencing in October 1998 and continuing to October 2000.

     Revolving Credit Facility. At January 31, 1998, the Company had a $70
million facility to fund land acquisition and home construction, letters of
credit, and the initial principal repayment on its Senior Notes.  The facility
has a maturity date (which may be extended) of October 30, 1999.  At January 31,
1998, $23.4 million was outstanding.  Borrowings under the facility bear
interest at 30 day LIBOR (5.6% at January 31, 1998) plus either 1.55% or 1.75%,
depending upon the mix of collateral and are secured by the related inventory.

     Land Acquisition Loans.  The Company has loans with various land sellers
and lenders for the acquisition of land which bear interest at fixed rates
ranging from 8.0% to 10% or variable rates of prime to prime plus 1% and are
collateralized by the related land under development.


ITEM 2.  Management's Discussion and Analysis of Financial Condition and Results
of Operations

Annual Operating Cycle

     The homebuilding industry in general and the operations of the Company are
seasonal in nature.  The number of new orders signed is generally higher in the
period from February through May compared to the balance of the year.
Deliveries peak in the fiscal quarter ending July 31 as a substantial portion of
homes for which contracts are written during the fiscal quarter ending April 30
are delivered.  Delivery volume is relatively constant during the remainder of
the year.  Backlog is the number of homes under contract but not delivered at
the end of the period.  Revenue is recognized upon the delivery of finished
homes.  The following table, which sets forth the quarterly operating results
for the Company during the last five fiscal quarters illustrates this cycle:
<TABLE>

<CAPTION>                                            

                                            Three Months Ended
                             January    April 30,  July 31,   October  January
                            31, 1997      1997       1997    31, 1997  31, 1998
                                          (dollars in thousands)
<S>                        <C>         <C>         <C>       <C>       <C>
Selected Operating Data                                                
Revenues -homebuilding         $46,336     $41,431   $74,789   $41,037  $45,916
Number of homes delivered          298         258       478       265      290
Number of net new orders           312         438       228       289      382
Number of homes in backlog         661         841       591       615      707
Sales value of backlog        $109,436    $135,042   $96,343  $101,227 $118,464
</TABLE>




Geographic Breakdown of Operations

Set forth below is information for the Company's operations by geographic
markets:

<TABLE>

<CAPTION>                                               

                           Three Months Ended   Six Months Ended
                               January 31,         January 31,
Net New Orders                 1998       1997     1998       1997
<S>                        <C>       <C>       <C>       <C>
Maryland                         79        112      166        243
Virginia                         94         54      163        127
North Carolina                  170        112      270        209
Nashville                        16         13       29         25
Pittsburgh                       23         21       43         35
                                382        312      671        639
</TABLE>


<TABLE>

<CAPTION>                                               

                           Three Months Ended   Six Months Ended
                              January 31,         January 31,
Homes Delivered                1998      1997     1998        1997
<S>                        <C>      <C>       <C>       <C>
Maryland                         94        92      172         214
Virginia                         60        67      119         124
North Carolina                  116       108      216         194
Nashville                        12        10       22          20
Pittsburgh                        8        21       26          27
                                290       298      555         579
</TABLE>



<TABLE>

<CAPTION>                               

                                        
                                   January 31,
Backlog of Sold Homes               1998      1997
<S>                            <C>        <C>
Maryland                             222       256
Virginia                             182       187
North Carolina                       239       166
Nashville                             31        27
Pittsburgh                            33        25
                                     707       661
</TABLE>


Results of Operations

Three Months Ended January 31, 1998 Compared to Three Months Ended January 31,
1997

     Total revenues decreased  1.3% to $48.0 million during the three months
ended January 31, 1998 as compared to $48.7 million during the three month
period ended January 31, 1997 as the number of homes delivered decreased to 290
in the second quarter of fiscal 1998 from 298 homes in the second quarter of
fiscal 1997.  The average sales price of homes delivered increased to $158,300
for the second quarter of fiscal 1998 from $155,500 for the second quarter of
fiscal 1997.  Changes in the average selling price of homes delivered may vary
from period to period based on product mix and pricing of specific communities.

     Revenues from land sales were $1.5 million for the three months ended
January 31, 1998 as compared to $1.7 million during the same three month period
in fiscal 1997.   Gross profit from land sales decreased $276,000 during the
three months ended January 31, 1998 compared to the same three month period in
fiscal 1997.  The decrease is primarily due to the disposal of properties in
several close out communities in the Maryland market.

     Other income decreased $41,000 to $574,000 during the three months ended
January 31, 1998 as compared to $615,000 in the same three month period in
fiscal 1997.

     Gross profit as a percentage of revenues from homes delivered decreased to
17.4% during the three months ended January 31, 1998 compared to 17.9% during
the same three month period in fiscal 1997.  The decrease in gross profit
margins is due to the implementation by the Company of an aggressive  pricing
strategy specifically related to aged inventory.

     Selling, general and administrative expenses increased $517,000 to $7.1
million during the three month period ended January 31, 1998, compared to $6.5
million in the same three month period in fiscal 1997.  The increase is
principally due to increased marketing and advertising expenses intended to
increase new orders and backlog; to costs associated with opening new
communities; and to the expansion of  the Company's mortgage brokerage
operations.  In addition, selling, general and administrative expenses increased
as a percentage of revenue to 15.4% in the three months ended January 31, 1998,
compared to 14.1% for the same period in fiscal 1997 as a result of decreased
deliveries and increased expenditures.

     Operating income (earnings before interest, financing fees and taxes)
decreased to $1.4 million in the three months ended January 31, 1998 as compared
to $2.4 million for the same period in fiscal 1997 and decreased as a percentage
of homebuilding revenues to 3.0% from 5.2% for the same period in fiscal 1997.

     Interest and financing fees increased slightly to $1.3 million during the
three months ended January 31, 1998 as compared to $1.2 million in the same
three month period in fiscal 1997.


Six Months Ended January 31, 1998 Compared to Six Months Ended January 31, 1997

     Total revenues decreased $4.5 million (4.7%) to $90.8 million during the
six months ended January 31, 1998 compared to $95.3 million during the six month
period ended January 31, 1997.  The number of homes delivered decreased 4.0% to
555 homes in the first half of fiscal 1998 from 579 homes in the first half of
fiscal 1997.  During this period the average sale price of homes delivered
increased slightly to $156,700 in the first half of fiscal 1998 from $156,100 in
the first half of fiscal 1997.  Changes in average selling price of homes
delivered may vary from period to period based on product mix and pricing of
specific communities .

     Revenues and gross profit from land sales were $2.7 million and $311,000,
respectively, for the six month period ended January 31, 1998 compared to $3.4
million and $442,000 during the six month period in fiscal 1997.  The decrease
is primarily due to the disposal of  properties in several close out communities
in the Maryland market.  In the prior year the Company had recognized profit
mainly from one transaction.

     Gross profit as a percentage of revenues from homes delivered remained flat
at 18.1% during the six month period ended January 31, 1998 compared to the six
month period ended January 31, 1997.

     Selling, general and administrative expenses increased $503,000 to $13.2
million during the six month period ended January 31, 1998 as compared to $12.7
million  for the six month period in fiscal 1997.  The increase is due primarily
to increased marketing and advertising costs directed at increasing new orders
and backlog; the additional costs associated with opening new communities; and
the expansion of the mortgage brokerage operations.  In addition, selling,
general and administrative expenses increased as a percentage of homebuilding
revenues to 15.2% in the six months ended January 31, 1998 compared to 14.0% for
the same period in fiscal 1997.

     Operating income (earnings before interest, financing fees and taxes)
decreased to $3.8 million in the six months ended January 31, 1998 as compared
to $5.3 million for the same period in fiscal 1997.  In addition, operating
income as a percentage of  homebuilding revenues decreased to 4.4% during the
first half of fiscal 1998 compared to 5.9% during the first half of fiscal 1997.

     Interest and financing fees decreased slightly to $2.3million in the six
months ended January 31, 1998 as compared to $2.4 million for the same period in
fiscal 1997.


Capital Resources and Liquidity

     Funding for the Company's residential building and land development
activities is provided principally by cash flows from operations and borrowings
from banks and other financial institutions.  The Company's capital needs depend
upon its sales volume, asset turnover, land purchases and inventory levels.

     At January 31, 1998, the Company had cash and cash equivalents of $8.9
million of which $128,00 was restricted to collateralize customer deposits and
other escrows.  The remaining  $8.8 million  was available to the Company.

     The Company had $108 million in borrowing availability from various lending
institutions and land sellers of which $69.2 million was outstanding at January
31, 1998.

     The Company believes that it will be able to fund its activities through
fiscal 1998 through a combination of operating cash flow, existing cash balances
and borrowings from banks and other lending institutions.  Except for ordinary
expenditures for the construction of homes and acquisition and development of
land, the Company does not have any material commitments for capital
expenditures at the present time.





















PART II.  OTHER INFORMATION

ITEM 4.  Submission of Matters to a Vote of Security Holders

     (a)  The registrant's annual meeting of shareholders was held on November
          20, 1997.

     (b)  Shareholders elected the following persons as members of the Board of
          Directors to serve until the next annual meeting and until their
          successors are elected and qualified:

          Geaton A. DeCesaris, Sr.
          Geaton A. DeCesaris, Jr.
          Thomas Connelly
          Paul C. Sukalo
          Ronald M. Shapiro
          Richard B. Talkin
          Richard S. Frary

     (c)  The following additional matters were approved at the Annual Meeting:
          *    amendment of the Employee Stock Option Plan to authorize the
               increase in the number of shares for which options could be
               granted from 500,000 shares to  1,000,000 shares, which
               amendment was approved by a vote of 4,949,345 for, 1,019,254
               against and 15,625 abstentions.
          *    amendment of the Stock Option Plan for Non-Employee Directors to
               authorize the increase in the number of shares available for
               option from 30,000 shares to 100,000 shares, which amendment was
               approved by a vote of 5,086,190 for, 881,675 against and 16,359
               abstentions.
          *    appointment of Deloitte & Touche LLP as independent public
               accountants for the registrant and its subsidiaries for the year
               ending July 31,1998 which appointment was approved by a vote of
               6,580,827 for, 14,900 against and  14,184 abstentions.


ITEM 5.  Other Information
     
     As of January 30, 1998 the Registrant amended its agreements with the
     holders of $43 million of its Series A and Series B Senior Notes due
     October 15, 2000.  The amendment changed certain provisions of the note
     agreements covering the Senior Notes so that (1) interest is required to be
     paid quarterly rather than semi-annually; (2) the amount payable to
     noteholders for early retirement of the notes is reduced during fiscal
     1998; (3) dividend and other restricted payments by the Registrant are
     prohibited; (4) a financial covenant dealing with interest coverage is
     reduced for the second and third quarters of fiscal 1998; and (5) the
     Registrant is required to pay holders certain adjustment fees during fiscal
     1998.
     
ITEM 6.  Exhibits and Reports on Form 8-K

     (a) Exhibits

     10.  Second Amendment Agreement dated as of January 30, 1998 to Note
          Agreements dated as of April 15, 1994.

     27. Financial Data Schedule

     (b) Reports on Form 8-K

     The registrant did not file any reports on Form 8-K during the quarter
ended January 31, 1998.






































                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                         WASHINGTON HOMES, INC.
                         (Registrant)



Date:  March 13, 1998          By:/s/ GEATON A. DECESARIS, JR.
                                 Geaton A. DeCesaris, Jr.
                                 President and Chief Executive Officer



Date:  March 13, 1998          By:/s/ CLAYTON W. MILLER
                                 Clayton W. Miller
                                 Principal Accounting Officer


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
registrant's condensed consolidated balance sheet and condensed consolidated
statement ofnet earnings at and for the period ended January 31, 1998 and is
qualified in its entirety by reference to such financial statements
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUL-31-1998
<PERIOD-END>                               JAN-31-1998
<CASH>                                           8,920
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                    112,653
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 142,212
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            79
<OTHER-SE>                                      55,201
<TOTAL-LIABILITY-AND-EQUITY>                   142,212
<SALES>                                         89,690
<TOTAL-REVENUES>                                90,841
<CGS>                                           73,608
<TOTAL-COSTS>                                   86,995
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,325
<INCOME-PRETAX>                                  1,521
<INCOME-TAX>                                       721
<INCOME-CONTINUING>                                800
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       800
<EPS-PRIMARY>                                      .10
<EPS-DILUTED>                                      .10
        

</TABLE>


                                        
                                        
                                        
                                        
                                        
                             Washington Homes, Inc.
                                        
                                        
                                        
                                        
                                        
                           Second Amendment Agreement
                                        
                                        
                                        
                                        
                                        
                          Dated as of January 30, 1998

     
     
     Re:               Note Agreements Dated as of April 15, 1994
                                       and
                    $30,000,000 aggregate principal amount of
                          8.61% Senior Notes, Series A
                              Due October 15, 2000
                                       and
                    $13,000,000 aggregate principal amount of
                     Adjustable Rate Senior Notes, Series B
                              Due October 15, 2000






                                Table of Contents
                                        
                          (Not a part of the Agreement)

Section           Heading
Page

Section 1.      Amendments to Existing Note Agreements
               2
               

Section 2.      Amendments to Outstanding Notes
               4
               

Section 3.      Conditions Precedent
               4
               

Section 4.      Representations and Warranties.
               5
               

Section 5.      Miscellaneous
               6
               

Signature Page                                                   8
                             Washington Homes, Inc.
                                        
                                        
                           Second Amendment Agreement
     
     
     Re:            Note Agreements Dated as of April 15, 1994
                                       and
                    $30,000,000 original principal amount of
                          8.61% Senior Notes, Series A
                              Due October 15, 2000
                                       and
                    $13,000,000 original principal amount of
                     Adjustable Rate Senior Notes, Series B
                              Due October 15, 2000
                                        
                                                                                
                                                                                
                                                                     Dated as of
                                                                January 30, 1998
To Each of the Holders
of Notes listed in Schedule I
to this Second Amendment Agreement


Gentlemen:
     
     Reference  is  made to (i) the separate Note Agreements each  dated  as  of
April  15, 1994 (the "1994 Note Agreements") between Washington Homes,  Inc.,  a
Maryland  corporation (the "Company"), and the Purchasers named  on  Schedule  I
attached thereto, respectively (the Purchasers and any subsequent holders of the
Notes are hereinafter referred to as the "Noteholders"), as amended by the First
Amendment  Agreement  dated as of April 28, 1995 between  the  Company  and  the
holders of Notes (the "First Amendment", the 1994 Note Agreements, as amended by
the  First  Amendment,  are  hereinafter  referred  to  as  the  "Existing  Note
Agreements"),  (ii) the $30,000,000 aggregate principal amount of  8.61%  Senior
Notes,  Series A due October 15, 2000 originally issued pursuant to the Existing
Note   Agreements  and  currently  outstanding  (the  "Series  A  Notes"),   and
(iii)  $13,000,000  aggregate principal amount of  the  Adjustable  Rate  Senior
Notes,  Series B due October 15, 2000 originally issued pursuant to the Existing
Note  Agreements and currently outstanding (the "Series B Notes", the  Series  A
Notes and the Series B Notes being hereinafter collectively referred to as,  the
"Notes").   The Notes are sometimes hereinafter referred to as the  "Outstanding
Notes".
     
     For  good and valuable consideration, the receipt and sufficiency of  which
are   hereby  acknowledged,  the  Company  requests  the  amendment  of  certain
provisions of the Existing Note Agreements as hereinafter provided.
     
     Upon  your  acceptance hereof in the manner hereinafter provided  and  upon
satisfaction  of all conditions to the effectiveness hereof and receipt  by  the
Company  of similar acceptances from the holders of the requisite percentage  of
the  Outstanding  Notes,  this  Second Amendment Agreement  shall  constitute  a
contract  between  us amending the Existing Note Agreements as  of  January  30,
1998, but only in the respects hereinafter set forth:

 .c1.Section 1.     Amendments to Existing Note Agreements;.
               

   Section  1.1.     Section 1 of each of the Existing Note Agreements shall  be
and  is  hereby  amended by amending subsection 1.1(a)(i) by deleting  the  word
"semi-annually" and replacing it with the word "quarterly" and by  deleting  the
phrase  "April  and October in each year (commencing October 15, 1994)"  and  by
inserting  "January,  April,  July  and October  in  each  year  (commencing  on
April  15, 1998, it being acknowledged that the payment on April 15, 1998  shall
include all accrued and unpaid interest from and after October 15, 1997)".
     
     Section 1 shall also be amended by adding the following Section 1.4 to  the
end thereof:
          
          "Section  1.4.      Adjustment Fee.  (a) In addition to,  and  not  in
     limitation  of,  any other amounts due hereunder and under the  Notes,  the
     Company  shall pay an adjustment fee (referred to as "Adjustment Fees")  in
     the  respective  amounts and on the respective dates and to the  respective
     Holders  set forth below (it being agreed that any amounts described  below
     in dollars as opposed to percentages shall be allocated on a pro rata basis
     to the Holders of the respective series receiving such amounts based on the
     unpaid principal amount of Notes of such series held by such Holders):




<TABLE>

     <CAPTION>                                             
               
       Date of Payment         Amount of             Recipients of
      of Adjustment Fee     Adjustment Fee          Adjustment Fee
                                              
                                              
     <S>                  <C>                 <C>
                                                           
     Second Amendment         $200,000.00        Series A Noteholders
     Closing Date
                                                           
     Second Amendment         $16,250.00         Series B Noteholders
     Closing Date
                                                           
     Second Amendment      .25% of all Notes        All Noteholders
     Closing Date
                                                           
     April 30, 1998        .25% of all Notes        All Noteholders
                                                           
     May 30, 1998         .125% of all Notes        All Noteholders
                                                           
     June 30, 1998        .125% of all Notes        All Noteholders
     
     </TABLE>
          
          
          
              (b)   Each  Adjustment Fee referred to hereinabove shall  be  non-
     refundable  and shall be earned in full as of the date payment  thereof  as
     required hereunder.
          
              (c)   In  the event the entire issue of Series A Notes is  prepaid
     pursuant  to  and in accordance with 2.2(a), the Make-Whole Amount  payable
     in  connection  with such prepayment will be reduced by $200,000  provided,
     that  in  no event, shall the Make-Whole Amount be reduced below zero.   In
     the event the entire issue of Series B Notes is prepaid pursuant to and  in
     accordance  with  2.2(b), the Make-Whole Amount payable in connection  with
     such prepayment will be reduced by $16,250 but, in no event, shall the
     Make-Whole Amount be reduced below zero."

   Section 1.2.  2.2(b) of each of the Existing Note Agreements shall be and  is
hereby amended (i) by deleting the reference to "April 14, 1998" from the top of
the  left  hand  column  of said Section 2.2(b) and, in  substitution  therefor,
"July 31, 1998" shall be inserted, (ii) by deleting the reference to "3.75" from
the  top  of  the right hand column of said Section 2.2(b) and, in  substitution
therefor,  the  number  ".25%"  shall be inserted  and  (iii)  by  deleting  the
reference  to "April 15, 1998" from the second line of the left hand  column  of
said  Section  2.2(b) and, in substitution therefor, "August 1, 1998"  shall  be
inserted.

   Section  1.3.  5.8 of each of the Existing Note Agreements shall  be  and  is
hereby amended and restated in its entirety as follows:
          
          "Section 5.8.  Interest Charges Coverage Ratio.  The Company will keep
     and  maintain  the  ratio of Net Income Available for Interest  Charges  to
     Interest Charges (determined as of the end of each fiscal quarter) for  any
     four  fiscal quarters selected by the Company (taken together as  a  single
     accounting period) out of the immediately preceding five consecutive fiscal
     quarters  at  not  less  than (i) 1.7 to 1 for the fiscal  quarters  ending
     January  31,  1998  and April 30, 1998, and (ii) 2 to  1  for  each  fiscal
     quarter ending July 31, 1998 and thereafter."

   Section  1.4.  5.11 of each of the Existing Note Agreements shall be  and  is
hereby amended by adding as the last paragraph thereof the following:
          
          "Notwithstanding anything contained in this 5.11 to the contrary,  the
     Company  will not make a Restricted Payment at any time prior to  July  31,
     1998."

   Section 1.5.  6.1(c) of each of the Existing Note Agreements shall be and  is
hereby amended in its entirety as follows:
          
          "(c)   Default  shall  occur  in the making  of  any  payment  of  the
     principal of any Note or premium, if any, thereon, at the expressed or  any
     accelerated  maturity date or at any date fixed for prepayment  or  in  the
     making  of  any  payment of an Adjustment Fee on the date such  payment  is
     required to be made pursuant to 1.4; or"

   Section 1.6.  The definition of the term "Interest Charges" set forth in  8.1
of  each  of  the  Existing Note Agreements shall be and is hereby  amended  and
restated in its entirety as follows:
          
          "`Interest Charges' for any period shall mean on a consolidated  basis
     all  interest  and  all amortization of debt discount and  expense  on  any
     particular  Indebtedness (including the interest component  of  Rentals  on
     Capitalized   Leases)  for  which  such  calculations   are   being   made.
     Computations  of  Interest Charges on a pro forma  basis  for  Indebtedness
     having  a variable interest rate shall be calculated at the rate in  effect
     on  the date of any determination.  For purposes of Section 5, computations
     of Interest Charges shall exclude Adjustment Fees."

   Section  1.7.  The first sentence of the definition of the term "Reinvestment
Rate"  set  forth in Section 8.1 shall be and is hereby amended and restated  as
follows:
          
          "`Reinvestment  Rate' shall mean (i) in the event of a  prepayment  of
     the  Series  A  Notes  pursuant  to 2.2(a)  at  any  time  from  and  after
     January  30,  1998 to and including April 30, 1998, 2.25%, or (ii)  in  the
     event of a prepayment of the Series A Notes pursuant to 2.2(a) at any  time
     from  and  after  May  1, 1998 to and including July  31,  1998,  1.75%  or
     (iii)  in  the  event  of a prepayment of the Series A  Notes  pursuant  to
     2.2(a)  after  July  31, 1998 or in the event of any  acceleration  of  the
     Series  A  Notes, 0.50%, plus, in the case of each of clause (i), (ii)  and
     (iii)  above,  the  arithmetic  mean of the  yields  under  the  respective
     headings  "This Week" and "Last Week" published in the Statistical  Release
     under  the caption "Treasury Constant Maturities" for the maturity (rounded
     to  the  nearest  month)  corresponding to the  Weighted  Average  Life  to
     Maturity   of  the  principal  being  prepaid  (taking  into  account   the
     application of such prepayment required by 2.1)."


 .c1.Section 2.  Amendments to Outstanding Notes;.

   Section  2.1.  Each of the Series A Notes shall be and is hereby  amended  by
deleting  therefrom the phrase "semiannually on the fifteenth day of each  April
and  October in each year (commencing on the first of such dates after the  date
hereof)  and  at maturity" and inserting therefor the phrase "quarterly  on  the
fifteenth  day of each January, April, July and October in each year (commencing
on  April  15,  1998, it being acknowledged that the payment on April  15,  1998
shall  include all accrued and unpaid interest from and after October 15,  1997)
and at maturity."


 .c1.Section 3.  Conditions Precedent;.

   Section  3.1.   This  Second Amendment Agreement shall not  become  effective
until, and shall become effective on the Business Day when each of the following
conditions shall have been satisfied (such Business Day being referred to as the
"Second Amendment Closing Date"):
     
       (a)  Each Noteholder shall have received this Second Amendment Agreement,
     duly executed by the Company.
     
        (b)  The Holders holding 100% of the outstanding principal amount of the
     Notes  shall have consented to this Second Amendment Agreement as evidenced
     by their execution thereof.
     
        (c)   The  representations and warranties of the Company  set  forth  in
     Section  4 hereof are true and correct in all material respects as  of  the
     date of the execution and delivery of this Second Amendment Agreement.
     
       (d)  The payment of all Adjustment Fees required to be paid on the Second
     Amendment  Closing Date as contemplated hereinabove, shall be paid  by  the
     Company in full in immediately available funds.
     
        (e)  Counsel for the Company shall have delivered its opinion to each of
     the  Holders dated the Second Amendment Closing Date, covering each of  the
     matters  set  forth  in  4.1(a)  through  (g)  hereof  (excluding,  however
     4.1(e)),  and such other matters as the Holders may reasonably request,  in
     form and substance satisfactory to such holders.
     
        (f)   Any  consents  or  approvals from any holder  or  holders  of  any
     outstanding Security of the Company or any Subsidiary and any amendments of
     agreements  pursuant  to which any Securities may have  been  issued  which
     shall   be  necessary  to  permit  the  consummation  of  the  transactions
     contemplated  hereby  shall have been obtained and  all  such  consents  or
     amendments  shall be reasonably satisfactory in form and substance  to  the
     Noteholders and their special counsel.
     
        (g)   The  Company  shall have paid the fees and  disbursements  of  the
     Noteholders'  special counsel, Chapman and Cutler, incurred  in  connection
     with  the  negotiation, preparation, execution and delivery of this  Second
     Amendment Agreement and the transactions contemplated hereby which fees and
     disbursements  are  reflected  in the statement  of  such  special  counsel
     delivered to the Company at the time of the execution and delivery of  this
     Second  Amendment  Agreement.  Upon receipt of any  supplemental  statement
     after  the  execution of this Second Amendment Agreement, the Company  will
     pay  such  additional  fees and disbursements of the  Noteholders'  special
     counsel  which were not reflected in its accounting records as of the  time
     of the delivery of the initial statement of fees and disbursements.


 .c1.Section 4.  Representations and Warranties.

   Section 4.1.  The Company hereby represents and warrants that as of the  date
hereof  and  as  of the date of execution and delivery of this Second  Amendment
Agreement:
     
        (a)   The  Company is duly incorporated, validly existing  and  in  good
     standing under the laws of the State of Maryland.
     
       (b)  The Company has the corporate power to own its property and to carry
     on its business as now being conducted.
     
        (c)   The  Company is duly qualified and in good standing as  a  foreign
     corporation  authorized to do business in each jurisdiction  in  which  the
     failure  to do so would, individually or in the aggregate, have a  material
     adverse  effect  on the business, condition (financial or  other),  assets,
     operations, properties or prospects of the Company.
     
       (d)  This Second Amendment Agreement and the Existing Note Agreements (as
     amended  hereby) are within the corporate powers of the Company, have  been
     duly  authorized  by  all necessary corporate action on  the  part  of  the
     Company,  have  been  duly  executed  and  delivered  by  the  Company  and
     constitute  legal, valid and binding obligations of the Company enforceable
     in accordance with their respective terms.
     
        (e)  After giving effect to the amendments set forth in Sections 1 and 2
     hereof, no Default or Event of Default has occurred and is continuing.
     
        (f)   The  execution, delivery and performance of this Second  Amendment
     Agreement by the Company does not and will not result in a violation of  or
     default  under  (A)  the  certificate of incorporation  or  bylaws  of  the
     Company, (B) any material agreement to which the Company is a party  or  by
     which  it  is  bound  or to which the Company or any of its  properties  is
     subject, (C) any material order, writ, injunction or decree binding on  the
     Company,  or  (D)  any  material statute, regulation,  rule  or  other  law
     applicable to the Company.
     
        (g)   No  authorization, consent, approval, exemption or  action  by  or
     notice  to or filing with any court or administrative or governmental  body
     (other than periodic filings with regulatory authorities, none of which are
     required  to  be  filed as of the effective date of this  Second  Amendment
     Agreement)  is  required in connection with the execution and  delivery  of
     this  Second  Amendment Agreement or the consummation of  the  transactions
     contemplated thereby.


 .c1.Section 5.  Miscellaneous;.

   Section  5.1.   Except  as amended herein, all terms and  provisions  of  the
Existing  Note  Agreements are hereby ratified, confirmed and  approved  in  all
respects.

    Section  5.2.   Any  and  all  notices,  requests,  certificates  and  other
instruments,  including  the Notes, may refer to the "Note  Agreements"  or  the
"Note  Agreements  each  dated  as of April 15, 1994"  without  making  specific
reference  to  this  Second  Amendment  Agreement,  but  nevertheless  all  such
references shall be deemed to include this Second Amendment Agreement unless the
context  shall  otherwise require.  Your acceptance hereof will also  constitute
your  agreement  that prior to any sale, assignment, transfer, pledge  or  other
disposition by you of any Notes, you shall either (i) impose on the Notes so  to
be  disposed  of  an appropriate endorsement referring to this Second  Amendment
Agreement  as binding on the parties hereto and upon any and all future  holders
of  such Notes or (ii) at your option, surrender such Notes for new Notes of the
same  form and tenor as the Notes so surrendered but revised to contain  express
textual  reference  to this Second Amendment Agreement.  All  expenses  for  the
preparation  of  such new Notes and the exchange for such new Notes  are  to  be
borne by the Company.

   Section  5.3.   This  Second Amendment Agreement  and  all  covenants  herein
contained  shall  be  binding upon and inure to the benefit  of  the  respective
successors  and  assigns of the parties hereunder.  All covenants  made  by  the
Company  herein  shall  survive the closing and  the  delivery  of  this  Second
Amendment Agreement.

   Section  5.4.   This  Second Amendment Agreement shall  be  governed  by  and
construed in accordance with Maryland law.

   Section  5.5.  The capitalized terms used in this Second Amendment  Agreement
shall  have  the  respective meanings specified in the Existing Note  Agreements
unless otherwise herein defined or the context hereof shall otherwise require.
     
     The  execution hereof by the Noteholders shall constitute a contract  among
the Company and the Noteholders for the uses and purposes hereinabove set forth.
This  Second  Amendment Agreement may be executed in any number of counterparts,
each  executed  counterpart constituting an original but all together  only  one
agreement.
                                    .c4.Signature Page;
                                    Washington Homes, Inc.
                                    
                                    
                                    
                                    
                                    By
                                      Its
     
     This foregoing Second Amendment Agreement is hereby accepted and agreed  to
as of the date aforesaid.
                                    
                                    Life Investors Insurance Company of America
                                    
                                    
                                    
                                    By
                                      Its
                                    
                                    PFL Life Insurance Company
                                    
                                    
                                    
                                    By
                                      Its
                                    
                                    AUSA Life Insurance Company, Inc.
                                    
                                    
                                    
                                    By
                                      Its
                                    
                                    Monumental Life Insurance Company
                                    
                                    
                                    
                                    By
                                      Its
                                    The Life Insurance Company of Virginia
                                    
                                    
                                    
                                    By
                                      Its
                                    Alexander Hamilton Life Insurance Company
                                       of America
                                    
                                    
                                    
                                    By
                                      Its
                                    Washington National Insurance Company
                                    
                                    By:  Conseco Capital Management, Inc., its
                                         investment advisors
                                    
                                    
                                    
                                    By
                                      Its
                                    Sun Life Insurance Company of America
                                    
                                    
                                    
                                    By
                                      Its
                                    ACACIA Life Insurance Company
                                    
                                    
                                    
                                    By
                                      Its
                                    ACACIA National Life Insurance Company
                                    
                                    
                                    
                                    By
                                      Its
                                    
                                                              Outstanding
Principal
                                                             Amount and Series
of Notes
Name of Holder                                            Held as of January 30,
1998
of Notes

   Life Investors Insurance Company                    
     of America                              $6,500,000 Series A
                                                       
     PFL Life Insurance Company              $4,000,000 Series A
                                                       
     AUSA Life Insurance Company, Inc.        $3,500,000 Series A
                                                       
     Monumental Life Insurance Company        $1,000,000 Series A
                                                       
     The Life Insurance Company of                     
     Virginia                                $7,000,000 Series A
                                                       
     Alexander Hamilton Life Insurance                  
     Company of America                      $5,000,000 Series A
                                                       
     Washington National Insurance           $3,000,000 Series A
     Company
                                                       
     ACACIA Life Insurance Company           $2,000,000 Series B
                                                       
     ACACIA National Life Insurance          $2,000,000 Series B
     Company
                                                       
     Sun Life Insurance Company of                     
     America                                 $9,000,000 Series B





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission