================================================================================
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTER ENDED SEPTEMBER 11, 1998
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Commission File No. 0-14374
ATLANTA MARRIOTT MARQUIS II LIMITED PARTNERSHIP
(Exact name of registrant as specified in its charter)
Delaware 52-1427553
------------------------ ----------------------------------
(State of Organization) (I.R.S. Employer Identification Number)
10400 Fernwood Road, Bethesda, MD 20817-1109
- ------------------------------------ ----------------------------------
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (301) 380-2070
Securities registered pursuant to Section 12(b) of the Act:
Not Applicable
Securities registered pursuant to Section 12(g) of
the Act:
Units of Limited Partnership Interest
(Title of Class)
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. Yes No (Not Applicable. The Partnership became subject to
Section 13 reporting on November 10, 1997.)
================================================================================
<PAGE>
================================================================================
ATLANTA MARRIOTT MARQUIS II LIMITED PARTNERSHIP
================================================================================
TABLE OF CONTENTS
<TABLE>
<S> <C>
PAGE NO.
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Condensed Consolidated Statement of Operations
Twelve and Thirty-Six Weeks ended September 11, 1998 (Unaudited)
and September 12, 1997 (Unaudited)......................................1
Condensed Consolidated Balance Sheet
September 11, 1998 (Unaudited) and December 31, 1997....................2
Condensed Consolidated Statement of Cash Flows
Thirty-Six Weeks ended September 11, 1998 (Unaudited) and
September 12, 1997 (Unaudited)..........................................3
Notes to Condensed Consolidated Financial Statements (Unaudited)...........4
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations.....................................7
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.........................................................14
Item 6. Exhibits and Reports on Form 8-K..........................................15
</TABLE>
<PAGE>
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
ATLANTA MARRIOTT MARQUIS II LIMITED PARTNERSHIP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited)
(in thousands, except per Unit amounts)
<TABLE>
<S> <C> <C> <C> <C>
Twelve Weeks Ended Thirty-Six Weeks Ended
September 11, September 12, September 11, September 12,
1998 1997 1998 1997
---------------- --------------- ---------------- ---------------
HOTEL REVENUES
Rooms.............................................$ 11,203 $ 11,138 $ 38,112 $ 38,848
Food and beverage................................. 4,374 5,016 16,643 18,270
Other............................................. 1,091 1,194 3,870 3,994
---------------- --------------- ---------------- ---------------
16,668 17,348 58,625 61,112
---------------- --------------- ---------------- ---------------
OPERATING COSTS AND EXPENSES
Hotel property-level costs and expenses
Rooms........................................... 2,523 2,515 8,059 8,267
Food and beverage............................... 3,489 3,954 11,675 12,324
Other department costs and expenses............. 389 515 1,310 1,551
Selling, administrative and other............... 3,805 3,751 12,059 12,184
---------------- --------------- ---------------- ---------------
Total hotel property-level costs and expenses. 10,206 10,735 33,103 34,326
Depreciation ..................................... 1,131 1,169 4,022 3,518
Property taxes and other.......................... 1,090 904 3,013 2,611
Base management fee............................... 500 536 1,759 1,847
Incentive management fee.......................... (18) (551) 72 1,447
---------------- --------------- ---------------- ---------------
12,909 12,793 41,969 43,749
---------------- --------------- ---------------- ---------------
OPERATING PROFIT..................................... 3,759 4,555 16,656 17,363
Interest expense.................................. (3,156) (5,976) (11,101) (16,838)
Interest income................................... 963 251 1,117 630
---------------- --------------- ---------------- ---------------
NET INCOME (LOSS) BEFORE
EXTRAORDINARY ITEM................................ 1,566 (1,170) 6,672 1,155
EXTRAORDINARY ITEM
Gain on forgiveness of incentive management fees.. -- -- 4,155 --
---------------- --------------- ---------------- ---------------
NET INCOME (LOSS)....................................$ 1,566 $ (1,170) $ 10,827 $ 1,155
================ =============== ================ ===============
ALLOCATION OF NET INCOME (LOSS)
General Partner...................................$ 7 $ (12) $ 7 $ 11
Class A Limited Partners.......................... 695 (1,158) 695 1,144
Class B Limited Partner........................... 864 -- 10,125 --
---------------- --------------- ---------------- ---------------
$ 1,566 $ (1,170) $ 10,827 $ 1,155
================ =============== ================ ===============
NET INCOME (LOSS) PER CLASS A
LIMITED PARTNER UNIT (530 Units)..................$ 1,311 $ (2,185) $ 1,311 $ 2,158
================ =============== ================ ===============
</TABLE>
See Notes to Condensed Consolidated Financial Statements.
<PAGE>
ATLANTA MARRIOTT MARQUIS II LIMITED PARTNERSHIP AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET
(in thousands)
<TABLE>
<S> <C> <C>
September 11, December 31,
1998 1997
---------------- ---------------
(unaudited)
ASSETS
Property and equipment, net.................................................$ 167,711 $ 165,372
Due from Marriott International, Inc........................................ 6,444 4,425
Property improvement fund................................................... 3,760 2,756
Deferred financing costs, net of accumulated amortization................... 3,147 321
Other assets................................................................ 275 --
Restricted cash reserves.................................................... 19,043 --
Cash and cash equivalents................................................... 8,001 21,502
---------------- ---------------
$ 208,381 $ 194,376
================ ===============
LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)
LIABILITIES
Mortgage debt...............................................................$ 162,712 $ 199,019
Due to Host Marriott Corporation under Original Debt Service
Guarantee and Commitment and Interest Guarantee........................... -- 30,524
Term loan payable to Host Marriott Corporation.............................. 20,134 --
Accrued interest............................................................ 224 12,391
Accounts payable and accrued expenses....................................... 127 352
Due to Marriott International, Inc.......................................... 115 4,198
---------------- ---------------
Total Liabilities...................................................... 183,312 246,484
---------------- ---------------
PARTNERS' CAPITAL (DEFICIT)
General Partner............................................................. (513) (520)
Class A Limited Partners.................................................... (59,543) (57,588)
Class B Limited Partner..................................................... 85,125 6,000
---------------- ---------------
Total Partners' Capital (Deficit)...................................... 25,069 (52,108)
---------------- ---------------
$ 208,381 $ 194,376
================ ===============
</TABLE>
See Notes to Condensed Consolidated Financial Statements.
<PAGE>
ATLANTA MARRIOTT MARQUIS II LIMITED PARTNERSHIP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
(in thousands)
<TABLE>
<S> <C> <C>
Thirty-Six Weeks Ended
September 11, September 12,
1998 1997
---------------- ---------------
OPERATING ACTIVITIES
Net income.................................................................$ 10,827 $ 1,155
Less extraordinary item.................................................... (4,155) --
---------------- ---------------
Net income before extraordinary item....................................... 6,672 1,155
Noncash items............................................................ 4,189 4,985
Changes in operating accounts............................................ (725) 1,933
Change in accrued interest............................................... (12,167) 3,422
---------------- ---------------
Cash (used in) provided by operating activities...................... (2,031) 11,495
---------------- ---------------
INVESTING ACTIVITIES
Changes in capital expenditure reserves.................................... (13,279) --
Additions to property and equipment, net................................... (6,361) (4,064)
Working capital provided to Marriott International, Inc.................... (2,639) --
Change in property improvement fund........................................ (1,004) 877
---------------- ---------------
Cash used in investing activities.................................... (23,283) (3,187)
---------------- ---------------
FINANCING ACTIVITIES
Proceeds from mortgage debt................................................ 164,000 --
Repayment of mortgage debt................................................. (200,288) --
Capital contributions from General Partner for Class B
Limited Partnership Interest.............................................. 69,000 --
Changes in restricted lender reserves...................................... (4,866) --
Repayments under Original Debt Service Guarantee and Commitment
and Interest Guarantee to Host Marriott Corporation...................... (10,390) 10,390
Payment of financing costs................................................. (2,993) --
Capital distributions...................................................... (2,650) --
Payment of deferred interest on mortgage note payable...................... -- (17,590)
---------------- ---------------
Cash provided by (used in) financing activities...................... 11,813 (7,200)
---------------- ---------------
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS................................ (13,501) 1,108
CASH AND CASH EQUIVALENTS at beginning of period................................ 21,502 5,601
---------------- ---------------
CASH AND CASH EQUIVALENTS at end of period......................................$ 8,001 $ 6,709
================ ===============
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid for mortgage and other interest..................................$ 23,119 $ 28,470
================ ===============
</TABLE>
See Notes to Condensed Consolidated Financial Statements.
<PAGE>
ATLANTA MARRIOTT MARQUIS II LIMITED PARTNERSHIP AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. The accompanying condensed consolidated financial statements have been
prepared by the Atlanta Marriott Marquis II Limited Partnership (the
"Partnership") without audit. Certain information and footnote disclosures
normally included in financial statements presented in accordance with
generally accepted accounting principles have been condensed or omitted
from the accompanying statements. The Partnership believes the disclosures
made are adequate to make the information presented not misleading.
However, the condensed consolidated financial statements should be read in
conjunction with the Partnership's consolidated financial statements and
notes thereto included in the Partnership's Form 10-K for the year ended
December 31, 1997.
In the opinion of the Partnership, the accompanying unaudited condensed
consolidated financial statements reflect all adjustments (which include
only normal recurring adjustments) necessary to present fairly the
financial position of the Partnership as of September 11, 1998, the results
of operations for the twelve and thirty-six weeks ended September 11, 1998
and September 12, 1997 and cash flows for the thirty-six weeks ended
September 11, 1998 and September 12, 1997. Interim results are not
necessarily indicative of fiscal year performance because of seasonal and
short-term variations.
Through December 31, 1997, for financial reporting purposes the net
income/(loss) of the Partnership was allocated 99% to the limited partners
and 1% to Marriott Marquis Corporation (the "General Partner"), a
wholly-owned subsidiary of Host Marriott Corporation ("Host Marriott"). As
reported in the Partnership's Form 10-K for the fiscal year ended December
31, 1997, Atlanta Marriott Marquis Limited Partnership's ("AMMLP")
partnership agreement was amended as a result of the Partnership Merger
(see below)to incorporate a revision of AMMLP's allocations and
distributions such that Partnership net income is generally allocated (i)
to the General Partner, until the General Partner has received a 13.5%
cumulative compounded annual return on its Class B invested capital, (ii)
to the General Partner and Class A limited partners, until the General
Partner and the Class A limited partners have received a non-cumulative,
non-compounded annual return of 5% on their initial investment in the
Partnership, and (iii) thereafter, in proportion to total invested capital
through completion of the merger transactions of approximately 41% to
limited partners and 59% to the General Partner. Net losses are generally
allocated in proportion to the partners' capital accounts. Significant
differences exist between the net income/(loss) for financial reporting
purposes and the net income/(loss) reported for Federal income tax
purposes. These differences are due primarily to the use, for income tax
purposes, of accelerated depreciation methods, shorter depreciable lives
for the assets, and differences in the timing of the recognition of 1997
incentive management fee expense.
Through December 31, 1997, AMMLP owned an 80% general partnership interest
in Ivy Street Hotel Limited Partnership ("Ivy") which owned the Atlanta
Marriott Marquis Hotel (the "Hotel"). The Partnership also owned the land
(the "Land") on which the Hotel is located. On December 31, 1997 AMMLP
merged (the "Partnership Merger") with and into the Partnership. Subsequent
to the Partnership Merger, the Partnership owns an 80% general partnership
interest in Ivy. The Partnership Merger of AMMLP and the Partnership was
treated as a reorganization of affiliated entities and AMMLP's basis in its
assets and liabilities were carried over. On January 29, 1998, the Hotel
and the Land were conveyed to a special purpose, bankruptcy remote entity,
HMA Realty Limited Partnership ("HMA"). The sole general partner of HMA
with a 1% interest, is HMA-GP, Inc., a wholly-owned subsidiary of Ivy. The
sole limited partner, with a 99% interest, is Ivy. The Partnership
consolidates Ivy and HMA, and all significant intercompany transactions and
balances between the Partnership, Ivy and HMA have been eliminated. There
is a deficit capital account for the minority partner in Ivy which resulted
from operating losses of Ivy. The Partnership's policy is to record 100% of
the income/(loss) of Ivy until excess income allocated to the Partnership
equals the excess losses previously recorded by the Partnership.
2. Certain reclassifications were made to the prior year financial statements
to conform to the 1998 presentation.
3. The Partnership's revenues represent gross sales generated by the
Partnership's Hotel. As discussed below, the Partnership previously
recorded only the house profit generated by the Partnership's Hotel as
revenues. House profit, which reflects the net revenues flowing to the
Partnership as property owner, represents gross hotel sales less
property-level costs and expenses.
On November 20, 1997, the Emerging Issues Task Force ("EITF") of the
Financial Accounting Standards Board reached a consensus on EITF 97-2,
"Application of FASB Statement No. 94 and APB Opinion No. 16 to Physician
Practice Management Entities and Certain Other Entities with Contractual
Management Arrangements." EITF 97-2 addresses the circumstances in which a
management entity may include the revenues and expenses of a managed entity
in its financial statements.
The Partnership has considered the impact of EITF 97-2 on its financial
statements and has determined that EITF 97-2 requires that the Partnership
include property-level revenues and operating costs and expenses of its
Hotel in its statement of operations. The Partnership was required to apply
EITF 97-2 on January 3, 1998 to the modified management agreement with
Marriott International, Inc. (the "Manager"). The Partnership has given
retroactive effect to the adoption of EITF 97-2 in the accompanying
consolidated statement of operations. The adoption of EITF 97-2 increased
both revenues and operating costs and expenses by $10.2 million and $10.7
million for the twelve weeks ended September 11, 1998 and September 12,
1997, respectively, and $33.1 million and $34.3 million for the thirty-six
weeks ended September 11, 1998 and September 12, 1997, respectively, and
had no impact on operating profit or net income/(loss).
4. On February 2, 1998, HMA obtained new 12-year first mortgage financing of
$164 million (the "Mortgage Debt") which, together with $35 million from
the additional $69 million capital contributed by the General Partner, was
used to pay the maturing mortgage debt. The Mortgage Debt is nonrecourse to
HMA, bears interest at a fixed rate of 7.4% and requires monthly payments
of principal and interest calculated to fully amortize the loan over 25
years. Annual debt service on the new mortgage debt is $12.4 million for
1998 and $14.4 million annually until the end of the 12-year term.
5. To facilitate the refinancing, effective January 3, 1998, a new management
agreement was entered into by HMA and the Manager. The new management
agreement expires on July 1, 2010 and is renewable at the Manager's option
for five additional 10-year terms. Pursuant to the terms of the new
management agreement, no incentive management fees are payable to the
Manager with respect to the first $29.7 million of operating profit (the
"Owner's Priority"). Thereafter, the Manager will receive 20% of the profit
in excess of such Owner's Priority. As part of the new management
agreement, all accrued incentive management fees totaling $4.2 million were
forgiven by the Manager. The Partnership recorded an extraordinary gain in
the first quarter of 1998 in conjunction with the forgiveness in the
accompanying condensed consolidated financial statements.
6. Pursuant to the terms of the Mortgage Debt, HMA was required to establish
with the lender a separate reserve account for payments of insurance
premiums and real estate taxes for the mortgaged property as a result of a
decline in the credit rating of Marriott International, Inc. Thus, the
Partnership has transferred $2.9 million into the reserve through September
11, 1998. Out of the balance, approximately $2.0 million of property taxes
have been paid. The reserve is included in restricted cash reserves in the
accompanying condensed consolidated balance sheet.
Additionally, HMA was required to establish the following reserves which
are classified as restricted cash reserves in the accompanying condensed
consolidated balance sheet and are held by the agent of the lender
including:
o $3.6 million debt service reserve--This reserve is equal to three
months of debt service.
o $10.1 million deferred maintenance and capital expenditure
reserve--This reserve will be expended for capital expenditures for
repairs to the facade of the Hotel as well as various renewals and
replacements and site improvements. As of September 11, 1998, the
reserve balance was $10.1 million.
o $7.5 million rooms refurbishment reserve--This reserve will be expended
to refurbish the remaining 711 rooms and 16 suites at the Hotel which
have not already been refurbished. As of September 11, 1998, the
reserve balance was $3.1 million.
7. Host Marriott, the parent company of the General Partner of the
Partnership, has adopted a plan to restructure its business operations so
that it will qualify as a real estate investment trust ("REIT"). As part of
this restructuring (the "REIT Conversion"), Host Marriott and its
consolidated subsidiaries will contribute their full-service hotel
properties and certain other businesses and assets to Host Marriott, L.P.,
a Delaware limited partnership (the "Operating Partnership"), in exchange
for units of limited partnership interest in the Operating Partnership ("OP
Units") and the assumption of liabilities. As part of the REIT Conversion,
Host Marriott proposes to merge into HMC Merger Corporation (to be renamed
"Host Marriott Corporation"), a Maryland corporation ("Host REIT"), and
thereafter continue and expand its full-service hotel ownership business.
Host REIT expects to qualify as a REIT beginning with its first full
taxable year commencing after the REIT Conversion is completed, which Host
Marriott currently expects to be the year beginning January 1, 1999 (but
which might not be until the year beginning January 1, 2000). Host REIT
will be the sole general partner of the Operating Partnership.
The Operating Partnership is proposing to acquire by merger (the "Merger")
the Partnership. The Limited Partners in the Partnership have been given an
opportunity to receive, on a tax-deferred basis, OP Units in the Operating
Partnership in exchange for their current limited partnership interests. At
any time prior to 5:00 p.m. on the fifteenth trading day following the
effective date of the Merger, the Limited Partners can elect to exchange
the OP Units received in connection with the Merger for either common stock
of Host REIT or a 6.56% callable note due December 15, 2005 of the
Operating Partnership. Exercise of either the election to receive common
stock or a note would be a taxable transaction.
Beginning one year after the Merger, Limited Partners who retain OP Units
may exchange such OP Units for Host REIT common stock on a one-for-one
basis (or their cash equivalent, as determined by Host REIT).
On June 2, 1998, the Operating Partnership filed a Registration Statement
on Form S-4 with the Securities and Exchange Commission. In October 1998,
the Prospectus/Consent Solicitation Statement, which formed a part of such
Registration Statement, was mailed to the Limited Partners who have until
December 12, 1998 to vote on this Merger, unless extended.
<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
FORWARD-LOOKING STATEMENTS
Certain matters discussed in this Form 10-Q include forward-looking statements
including, without limitation, statements related to the proposed real estate
investment trust ("REIT") conversion, the terms, structure and timing thereof,
and the expected effects of the proposed REIT conversion and business and
operating strategies in the future. All forward-looking statements involve known
and unknown risks, uncertainties and other factors which may cause the actual
transactions, results, performance or achievements to be materially different
from any future transactions, results, performance or achievements expressed or
implied by such forward-looking statements. Certain of the transactions
described herein are subject to certain consents of shareholders, lenders,
debtholders and partners of Host Marriott and its affiliates and of other third
parties and various other conditions and contingencies, and future results,
performance and achievements will be affected by general economic, business and
financing conditions, competition and government actions. The cautionary
statements set forth in reports filed under the Securities Act of 1934 contained
important factors with respect to such forward-looking statements, including:
(i) national and local economic and business conditions that will, among other
things, affect demand for hotels and other properties, the level of rates and
occupancy that can be achieved by such properties and the availability and terms
of financing; (ii) the ability to maintain the properties in a first-class
manner; (iii) the ability to compete effectively; (iv) the ability to obtain
required consents of shareholders, lenders, debtholders, partners and ground
lessors in connection with Host Marriott's proposed conversion to a REIT and to
consummate all of the transactions constituting the REIT conversion; (v) changes
in travel patterns, taxes and government regulations; (vi) governmental
approvals, actions and initiatives; (vii) the effects of tax legislative action;
and (viii) the timing of Host Marriott's election to be taxed as a REIT and the
ability to satisfy complex rules in order to qualify for taxation as a REIT for
federal income tax purposes and to operate effectively within the limitations
imposed by these rules. Although the Partnership believes the expectations
reflected in such forward-looking statements are based upon reasonable
assumptions, it can give no assurance that its expectations will be attained or
that any deviations will not be material. The Partnership undertakes no
obligation to publicly release the result of any revisions to these
forward-looking statements that may be made to reflect any future events or
circumstances.
RESULTS OF OPERATIONS
During 1998, the Partnership adopted EITF 97-2 which requires that the
Partnership include property-level revenues and operating costs and expenses in
the statement of operations. The Partnership has given retroactive effect to the
adoption of EITF 97-2 in the accompanying statement of operations.
Revenues. Revenues represent sales generated by the Partnership's hotel. Hotel
revenues for the third quarter 1998 decreased 3.9%, or $680,000, to $16.7
million when compared to the third quarter 1997, primarily due to decreases in
food and beverage sales of 12.8%, or $642,000, to $4.4 million. Hotel revenues
for the thirty-six weeks ended September 11, 1998 decreased 4.1%, or $2.5
million, to $58.6 million, when compared to the same period in 1997 due to
decreases in room sales of 1.9%, or $736,000, to $38.1 million and decreases in
food and beverage sales of 8.9%, or $1.6 million, to $16.6 million when compared
to the same period in 1997. The decrease in food and beverage sales is primarily
due to lower occupancy levels at the Hotel in 1998 as compared to 1997.
Room sales increased for the third quarter 1998 due to a slight increase in
REVPAR to $80 when compared to the third quarter 1997. REVPAR, or revenue per
available room, represents the combination of the average daily room rate
charged and the average daily occupancy achieved and is a commonly used
indicator of hotel performance (although it is not a GAAP, or generally accepted
accounting principles, measure of revenue). For the third quarter 1998, average
occupancy decreased two percentage points to 68% when compared to the third
quarter 1997. The decrease in average occupancy was offset by a 3%, or $4,
increase in average room rate to approximately $117 for the third quarter 1998
when compared to the third quarter 1997. For the thirty-six weeks ended
September 11, 1998, rooms sales decreased due to a 1.9% decrease in REVPAR to
$90. Average occupancy decreased four percentage points to 69% in the thirty-six
weeks ended September 11, 1998 when compared to the thirty-six weeks ended
September 12, 1997. The decrease in average occupancy was partially offset by a
4%, or $5, increase in average room rate to approximately $131 for the
thirty-six weeks ended September 11, 1998 when compared to the thirty-six weeks
ended September 12, 1997. The decrease in average occupancy is primarily due to
a decrease in the number of city-wide conventions in 1998 when compared to 1997.
The increase in average room rate is due to a shift in group mix to higher-rated
group business.
Operating Costs and Expenses. For the third quarter of 1998, operating costs and
expenses increased 0.9%, or $116,000, to $12.9 million when compared to the
third quarter 1997. For the thirty-six weeks ended September 11, 1998, operating
costs and expenses decreased 4.1%, or $1.8 million, to $42.0 million when
compared to the thirty-six weeks ended September 12, 1997, primarily due to
decreases in hotel property-level costs and expenses and incentive management
fees. For the third quarter 1998 and the thirty-six weeks ended September 11,
1998, hotel property-level costs and expenses decreased 4.9%, or $529,000, to
$10.2 million and 3.6%, or $1.2 million, to $33.1 million when compared to the
same periods in 1997, primarily because of lower occupancy levels and lower
sales at the Hotel. For the thirty-six weeks ended September 11, 1998, $72,000
of incentive management fees were earned as compared to $1.4 million for the
thirty-six weeks ended September 12, 1997. Incentive management fees decreased
due to an increase in Owner's Priority to the first $29.7 million of operating
profit effective under the new management agreement. Thereafter, the Manager
will receive 20% of the profit in excess of such figure. As a percentage of
hotel revenues, operating costs and expenses represented 77.4% and 73.7% of
revenues for the third quarters of 1998 and 1997, respectively, and 71.6% of
revenues for the thirty-six weeks ended September 11, 1998 and September 12,
1997.
Operating Profit. As a result of the changes in revenues and expenses discussed
above, operating profit decreased 17.5%, or $796,000, to $3.8 million for the
third quarter 1998 and decreased 4.1%, or $707,000, to $16.7 million for the
thirty-six weeks ended September 11, 1998 when compared to the same periods in
1997.
Interest Expense. Interest expense decreased 47.2%, or $2.8 million, to $3.2
million and 34.1%, or $5.7 million, to $11.1 million for third quarter 1998 and
the thirty-six weeks ended September 11, 1998, respectively, when compared to
the same periods in 1997. The decrease is primarily due to the refinancing of
the mortgage debt on February 2, 1998. On that date, HMA obtained new 12-year
first mortgage financing of $164 million which, together with $35 million from
the additional $69 million capital contributed by the General Partner, was used
to pay the $199 million maturing mortgage debt. The Mortgage Debt bears interest
at a fixed rate of 7.4% and requires monthly principal and interest payments
based on a 25-year amortization schedule. The prior mortgage debt bore interest
at a fixed rate of 10.3%.
Net Income (Loss) Before Extraordinary Item. For the third quarter of 1998, the
Partnership's net loss before extraordinary item improved $2.7 million over the
third quarter 1997 to net income before extraordinary item of $1.6 million. For
the thirty-six weeks ended September 11, 1998, net income before extraordinary
item increased $5.5 million over the thirty-six weeks ended September 12, 1997
to $6.7 million. The increase is primarily due to decreases in incentive
management fees and interest expense.
Extraordinary Item. Pursuant to the terms of the new management agreement, all
unpaid incentive management fees accrued through December 31, 1997 amounting to
$4.2 million were forgiven by the Manager. During the thirty-six weeks ended
September 11, 1998, the Partnership recorded an extraordinary gain in
conjunction with the write off.
Net Income (Loss). As a result of the items discussed above, the Partnership's
net loss improved $2.7 million to net income of $1.6 million for the third
quarters of 1998 and 1997. For the thirty-six weeks ended September 11, 1998 and
September 12, 1997, net income increased $9.7 million to $10.8 million.
CAPITAL RESOURCES AND LIQUIDITY
The Partnership's financing needs have been historically funded through loan
agreements with independent financial institutions. As a result of the
transactions associated with the Partnership Merger, including the $75 million
equity infusion by the General Partner, and the successful refinancing of the
Partnership's mortgage debt, the General Partner believes that the Partnership
will have sufficient capital resources and liquidity to conduct its operations
in the ordinary course of business.
Mortgage Debt
On February 2, 1998, the mortgage debt was successfully refinanced with a third
party lender. The Partnership's debt now consists of a $164 million mortgage
loan (the "Mortgage Debt"), which is nonrecourse to HMA, which bears interest at
a fixed rate of 7.4% for a 12-year term. The mortgage loan requires payments of
principal and interest based upon a 25-year amortization schedule. As part of
the refinancing, HMA was required to establish certain reserves which are
classified as restricted cash reserves in the accompanying condensed
consolidated balance sheet and are held by an agent of the lender including:
$3.6 million debt service reserve--This reserve is equal to three months
of debt service.
$10.1 million deferred maintenance and capital expenditure reserve--This
reserve will be expended for capital expenditures for repairs to the facade
of the Hotel as well as various renewals and replacements and site
improvements. As of September 11, 1998, the reserve balance was $10.1
million.
$7.5 million rooms refurbishment reserve--This reserve will be expended to
refurbish the remaining 711 rooms and 16 suites at the Hotel which have not
already been refurbished. As of September 11, 1998, the reserve balance was
$3.1 million.
$1.3 million tax and insurance reserve--This reserve will be used to pay
real estate tax and insurance premiums for the Hotel. During the thirty-six
weeks ended September 11, 1998, the Partnership transferred an additional
$1.6 million into this reserve. Out of the total balance, approximately
$2.0 million of property taxes have been paid.
In addition, during the thirty-six weeks ended September 11, 1998, HMA advanced
an additional $2.6 million to the Manager for working capital needs and used the
remaining cash to pay transaction costs associated with the refinancing.
Principal Sources and Uses of Cash
The Partnership's principal source of cash is cash from Hotel operations. Its
principal uses of cash are to pay debt service payments on the Partnership's
mortgage debt, to make guarantee repayments, to fund the property improvement
fund and to make cash distributions to the partners. Additionally, in 1998 the
Partnership received cash through an equity infusion by the General Partner and
utilized cash to pay financing costs incurred in connection with the refinancing
of the Partnership's mortgage debt and to establish reserves required by the
lender.
Total cash used in operating activities was $2.0 million for the thirty-six
weeks ended September 11, 1998 as compared to total cash provided by operations
of $11.5 million for the thirty-six weeks ended September 12, 1997. The large
decline is due primarily to the payment of accrued interest on the Partnership's
debt in 1998. In addition, pursuant to the terms of the Mortgage Debt, the
Partnership was required to establish with the lender a separate reserve account
for payments of insurance premiums and real estate taxes for the mortgaged
property as a result of the credit rating of Marriott International, Inc. Thus,
the Partnership has transferred $2.9 million into the reserve through September
11, 1998. Out of the balance, approximately $2.0 million of property taxes have
been paid. The reserve is included in restricted cash reserves in the
accompanying condensed consolidated balance sheet.
Cash used in investing activities was $23.3 million and $3.2 million for the
thirty-six weeks ended September 11, 1998 and September 12, 1997, respectively.
The increase in cash used in investing activities is primarily due to an advance
of $2.6 million to the Manager for working capital needs, $6.4 million of
refurbishments to the Hotel, and the establishment of $17.6 million of capital
expenditure reserves from the new mortgage debt financing discussed below. As of
September 11, 1998, $4.4 million of the established capital expenditure reserves
was spent on the rooms refurbishment and facade repair projects.
Total cash provided by financing activities was $11.8 million for the thirty-six
weeks ended September 11, 1998 as compared to total cash used in financing
activities of $7.2 million for the thirty-six weeks ended September 12, 1997,
respectively. The decrease in cash used in financing activities is primarily the
result of the restructuring and refinancing transactions. During 1998, the
Partnership acquired new mortgage debt financing of $164 million and received
the remaining $69 million of the $75 million equity infusion from the General
Partner. These proceeds were used as follows: to repay the $199.0 million of
mortgage debt; to repay $10.4 million of the debt service guarantee and related
interest outstanding under the Host Marriott interest guarantee; to establish
$22.5 million of reserves required by the lender, which includes the $17.6
million of capital expenditure reserves discussed above; and to pay financing
costs of $3.0 million. The remaining $4.9 million of reserves includes $1.3
million to be utilized for the October 11, 1998 mortgage debt payment and $3.6
million reserved in the event the Partnership is unable to meet its current
mortgage debt obligations. Additionally, the Partnership made a cash
distribution in February 1998 to the Class A limited partners of $2.7 million,
or $5,000 per limited partner unit, from 1997 operations.
The General Partner believes that cash from Hotel operations and the reserves
established in conjunction with the refinancing will continue to meet the short
and long-term operational needs of the Partnership.
Capital Expenditures
The Partnership is required to maintain the Hotel in good repair and condition.
The new management agreement provides for the establishment of a property
improvement fund to cover the cost of routine repairs and maintenance and
renewals and replacements to the Hotel's property and equipment. Contributions
to the fund are 5% of Hotel gross sales. Contributions to the property
improvement fund were $2.9 million and $2.8 million for the thirty-six weeks
ended September 11, 1998 and September 12, 1997, respectively.
In 1997, the Hotel completed a $7.0 million refurbishment of approximately half
its guest rooms which included the replacement of the carpeting, bedspreads,
upholstery, drapes and other similar items and also the dressers, chairs, beds
and other furniture. The refurbishment of the remaining 711 rooms and 16 suites
began in mid-1998. This portion of the refurbishment will be funded from a
reserve which was established by the Partnership with the lender on February 2,
1998. The facade repair project which entails a repair of the entire facade of
the building is underway. The project is expected to cost $9.0 million and will
be funded by the Partnership from the $10.1 million deferred maintenance and
capital expenditure reserve which was also established with the lender in
conjunction with the refinancing on February 2, 1998. The project is expected to
be completed by the spring of 2001.
The General Partner believes the property improvement fund and the capital
reserves established in conjunction with the refinancing will be adequate for
the future capital repairs and replacement needs of the Hotel.
YEAR 2000 ISSUE
The "Year 2000 Issue" has arisen because many existing computer programs and
chip-based embedded technology systems use only the last two digits to refer to
a year, and therefore do not properly recognize a year that begins with "20"
instead of the familiar "19." If not corrected, many computer applications could
fail or create erroneous results. The following disclosure provides information
regarding the current status of the Partnership's Year 2000 compliance program.
The Partnership processes its records on computer hardware and software systems
maintained by Host Marriott, the parent company of the General Partner of the
Partnership. Host Marriott has adopted a compliance program because it
recognizes the importance of minimizing the number and seriousness of any
disruptions that may occur as a result of the Year 2000 Issue. Host Marriott's
compliance program includes an assessment of Host Marriott's hardware and
software computer systems and embedded systems, as well as an assessment of the
Year 2000 issues relating to third parties with which the Partnership has a
material relationship or whose systems are material to the operations of the
Partnership's Hotel. Host Marriott's efforts to ensure that its computer systems
are Year 2000 compliant have been segregated into two separate phases: in-house
systems and third-party systems.
In-House Systems. Host Marriott has invested in the implementation and
maintenance of accounting and reporting systems and equipment that are intended
to enable the Partnership to provide adequately for its information and
reporting needs and which are also Year 2000 compliant. Substantially all of
Host Marriott's in-house systems have already been certified as Year 2000
compliant through testing and other mechanisms and Host Marriott has not delayed
any systems projects due to the Year 2000 Issue. Host Marriott is in the process
of engaging a third party to review its Year 2000 in-house compliance. Host
Marriott believes that future costs associated with Year 2000 Issues for its
in-house systems will be insignificant and will therefore not impact the
Partnership's business, financial condition and results of operations. Host
Marriott has not developed, and does not plan to develop, a separate contingency
plan for its in-house systems due to their current Year 2000 compliance.
However, Host Marriott does have detailed contingency plans for its in-house
systems covering a variety of possible events, including natural disasters,
interruption of utility service and similar events.
Third-Party Systems. The Partnership relies upon operational and accounting
systems provided by third parties, primarily Marriott International, Inc., the
Manager of its Hotel, to provide the appropriate property-specific operating
systems (including reservation, phone, elevator, security, HVAC and other
systems) and to provide it with financial information. Based on discussions with
the third parties that are critical to the Partnership's business, including the
Manager of its Hotel, Host Marriott believes that these parties are in the
process of studying their systems and the systems of their respective vendors
and service providers and, in many cases, have begun to implement changes, to
ensure that they are Year 2000 compliant. To the extent these changes impact
property-level systems, the Partnership may be required to fund capital
expenditures for upgraded equipment and software. Host Marriott does not expect
these charges to be material, but is committed to making these investments as
required. To the extent that these changes relate to the Manager's centralized
systems (including reservations, accounting, purchasing, inventory, personnel
and other systems), the Partnership's management agreement generally provides
for these costs to be charged to the Partnership's Hotel. Host Marriott expects
that the Manager will incur Year 2000 costs for its centralized systems in lieu
of costs related to system projects that otherwise would have been pursued and
therefore, its overall level of centralized charges allocated to the Hotel will
not materially increase as a result of the Year 2000 compliance effort. Host
Marriott believes that this deferral of certain system projects will not have a
material impact on its future results of operations, although it may delay
certain productivity enhancements at the Partnership's Hotel. Host Marriott will
continue to monitor the efforts of these third parties to become Year 2000
compliant and will take appropriate steps to address any non-compliance issues.
The Partnership believes that in the event of material Year 2000 non-compliance
caused by a breach of the Manager's duties, the Partnership will have the right
to seek recourse against the Manager under its third party management agreement.
The management agreement generally does not specifically address the Year 2000
compliance issue. Therefore the amount of any recovery in the event of Year 2000
non-compliance at a property, if any, is not determinable at this time.
Host Marriott will work with the third parties to ensure that appropriate
contingency plans will be developed to address the most reasonably likely worst
case Year 2000 scenarios, which may not have been identified fully. In
particular, Host Marriott has had extensive discussions regarding the Year 2000
Issue with Marriott International, the Manager of the Hotel. Due to the
significance of Marriott International to the Partnership's business, a detailed
description of Marriott International's state of readiness follows.
Marriott International has adopted an eight-step process toward Year 2000
readiness, consisting of the following: (i) Awareness: fostering understanding
of, and commitment to, the problem and its potential risks; (ii) Inventory:
identifying and locating systems and technology components that may be affected;
(iii) Assessment: reviewing these components for Year 2000 compliance, and
assessing the scope of Year 2000 issues; (iv) Planning: defining the technical
solutions and labor and work plans necessary for each particular system; (v)
Remediation/Replacement: completing the programming to renovate or replace the
problem software or hardware; (vi) Testing and Compliance Validation: conducting
testing, followed by independent validation by a separate internal verification
team; (vii) Implementation: placing the corrected systems and technology back
into the business environment; and (viii) Quality Assurance: utilizing a
dedicated audit team to review and test significant projects for adherence to
quality standards and program methodology.
Marriott International has grouped its systems and technology into three
categories for purposes of Year 2000 compliance: (i) information resource
applications and technology (IT Applications) -- enterprise-wide systems
supported by Marriott International's centralized information technology
organization ("IR"); (ii) Business-initiated Systems ("BIS") - systems that have
been initiated by an individual business unit, and that are not supported by
Marriott International's IR organization; and (iii) Building Systems - non-IT
equipment at properties that use embedded computer chips, such as elevators,
automated room key systems and HVAC equipment. Marriott International is
prioritizing its efforts based on how severe an effect noncompliance would have
on customer service, core business processes or revenues, and whether there are
viable, non-automated fallback procedures (System Criticality).
Marriott International measures the completion of each phase based on documented
and quantified results, weighted for System Criticality. As of the end of the
1998 third quarter, the awareness and inventory phases were complete for IT
Applications and nearly complete for BIS and Building Systems. For IT
Applications, the Assessment, Planning and Remediation/Replacement phases were
each over 80 percent complete, and Testing and Compliance Validation had been
completed for a number of key systems, with most of the remaining work in its
final stage. For BIS and Building Systems, Assessment and Planning were in the
mid- to upper-range of completion, with a substantial amount of work in process,
while the progress level for Remediation/Replacement and Testing and Compliance
Validation had not yet been documented and quantified. Quality Assurance is also
in progress for IT Applications and is scheduled to begin for BIS and Business
Systems in the near future. Marriott International's goal is to substantially
complete the Remediation/Replacement and Testing phases for its System Critical
IT Applications by the end of 1998, with 1999 reserved for unplanned
contingencies and for Compliance Validation and Quality Assurance. For System
Critical BIS and Building Systems, the same level of completion is targeted for
June 1999 and September 1999, respectively.
Marriott International has initiated Year 2000 compliance communications with
its significant third party suppliers, vendors and business partners, including
its franchisees. Marriott International is focusing its efforts on the business
interfaces most critical to its customer service and revenues, including those
third parties that support the most critical enterprise-wide IT Applications,
franchisees generating the most revenues, suppliers of the most widely used
Building Systems and BIS, the top 100 suppliers, by dollar volume, of non-IT
products, and financial institutions providing the most critical payment
processing functions. Responses have been received from a majority of the firms
in this group.
Marriott International is also establishing a common approach for testing and
addressing Year 2000 compliance issues for its managed and franchised
properties. This includes a guidance protocol for operated properties, and a
Year 2000 "Toolkit" for franchisees containing relevant Year 2000 compliance
information. Marriott International is also utilizing a Year 2000 best-practices
sharing system.
Risks. There can be no assurance that Year 2000 remediation by the Partnership
or third parties will be properly and timely completed, and failure to do so
could have a material adverse effect on the Partnership, its business and its
financial condition. The Partnership cannot predict the actual effects to it of
the Year 2000 Issue, which depends on numerous uncertainties such as: (i)
whether significant third parties properly and timely address the Year 2000
Issue; and (ii) whether broad-based or systemic economic failures may occur.
Host Marriott is also unable to predict the severity and duration of any such
failures, which could include disruptions in passenger transportation or
transportation systems generally, loss of utility and/or telecommunications
services, the loss or distortion of hotel reservations made on a centralized
reservation system and errors or failures in financial transactions or payment
processing systems such as credit cards. Due to the general uncertainty inherent
in the Year 2000 Issue and the Partnership's dependence on third parties, the
Partnership is unable to determine at this time whether the consequences of Year
2000 failures will have a material impact on the Partnership. Host Marriott's
Year 2000 compliance program is expected to significantly reduce the level of
uncertainty about the Year 2000 Issue and Host Marriott believes that the
possibility of significant interruptions of normal operations should be reduced.
<PAGE>
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The Partnership and the Partnership Hotel are involved in routine litigation and
administrative proceedings arising in the ordinary course of business, some of
which are expected to be covered by liability insurance and which collectively
are not expected to have a material adverse effect on the business, financial
condition or results of operations of the Partnership.
On December 12, 1997, Hiram and Ruth Sturm, limited partners in Atlanta Marriott
Marquis Limited Partnership ("AMMLP"), filed a class-action lawsuit, styled
Hiram and Ruth Sturm v. Marriott Marquis Corporation, et al., Case No.
97-CV-3706, in the U.S. District Court for the Northern District of Georgia
against Marriott Marquis Corporation ("MMC"), its directors, and Host Marriott,
regarding the merger of AMMLP into a new partnership (the "Partnership Merger"),
Atlanta Marriott Marquis Limited Partnership II ("AMMLP-II"). MMC, formerly the
general partner of AMMLP, is the sole general partner of AMMLP-II. AMMLP-II owns
an 80% interest in Ivy Street Hotel Limited Partnership ("Ivy"), a Georgia
limited partnership. The other general and limited partners of Ivy are not
affiliated with Host Marriott. A wholly-owned bankruptcy remote subsidiary of
Ivy owns the Atlanta Marriott Marquis Hotel.
The Sturms allege, among other things, that the defendants misled the limited
partners in order to induce them to approve the Partnership Merger, violated
securities regulations by filing a prospectus with the SEC that contained false
statements, violated Federal roll-up regulations and Sections 14 and 20 of the
Exchange Act, breached their fiduciary duties, and breached the partnership
agreement. The plaintiffs sought to enjoin, or in the alternative rescind, the
Partnership Merger and damages. Howard H. Poorvu, another limited partner of
AMMLP, filed a similar and separate lawsuit, styled Howard H. Poorvu v. Marriott
Marquis Corporation, et al., Civil Action No. 16095-NC, on December 19, 1997, in
Delaware State Chancery Court. The Partnership Merger took place on December 31,
1997, and the refinancing of the first mortgage debt closed on January 10, 1998.
The defendants filed answers to the Delaware complaint on January 16, 1998, and
moved to dismiss the Georgia complaint on March 6, 1998. Although AMMLP and
AMMLP-II have not been named as defendants in the lawsuits, their partnership
agreements include an indemnity provision which requires them, under certain
circumstances, to indemnify the general partners against losses, expenses and
fees.
On March 16, 1998, limited partners in several partnerships sponsored by Host
Marriott, filed a lawsuit, styled Robert M. Haas, Sr. and Irwin Randolph Joint
Tenants, et al. v. Marriott International, Inc., et al., Case No. 98-CI-04092,
in the 57th Judicial District Court of Bexar County, Texas against Marriott
International, Inc. ("Marriott International"), Host Marriott, various of their
subsidiaries, J.W. Marriott, Jr., Stephen Rushmore, and Hospitality Valuation
Services, Inc. (collectively, the "Defendants"). The lawsuit relates to the
following limited partnerships: Courtyard by Marriott Limited Partnership,
Courtyard by Marriott II Limited Partnership, Marriott Residence Inn Limited
Partnership, Marriott Residence Inn II Limited Partnership, Fairfield Inn by
Marriott Limited Partnership, Desert Springs Marriott Limited Partnership and
Atlanta Marriott Marquis Limited Partnership (collectively, the "Seven
Partnerships"). The plaintiffs allege that the Defendants conspired to sell
hotels to the Seven Partnerships for inflated prices and that they charged the
Seven Partnerships excessive management fees to operate the Seven Partnerships'
hotels. The plaintiffs further allege, among other things, that the Defendants
committed fraud, breached fiduciary duties, and violated the provisions of
various contracts. The plaintiffs are seeking unspecified damages. The
Defendants, which do not include the Seven Partnerships, believe that there is
no truth to the plaintiffs' allegations and that the lawsuit is totally devoid
of merit. The Defendants intend to vigorously defend against the claims asserted
in the lawsuit. They have filed an answer to the plaintiffs' petition and
asserted a number of defenses. Although the Seven Partnerships have not been
named as Defendants in the lawsuit, the partnership agreements relating to the
Seven Partnerships include an indemnity provision which requires the Seven
Partnerships, under certain circumstances, to indemnify the general partners
against losses, expenses and fees.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
a. Exhibits - None.
b. Reports on Form 8-K
A Form 8-K was filed with the Securities and Exchange Commission on
September 16, 1998. This filing, Item 5 -- Other Events, discloses
that the General Partner sent the limited partners of the Partnership a
letter to inform them that September 18, 1998 will be the record date for
voting in the forthcoming consent solicitation. Those limited partners
whose ownership is reflected on the records of the General Partner as of
September 18, 1998 will be eligible to vote on the merger and proposed
amendments. A copy of the letter was included as an Item 7 -- Exhibit
in this Form 8-K filing.
<PAGE>
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Form 10-Q to be signed on its behalf by the
undersigned, thereunto duly authorized.
ATLANTA MARRIOTT MARQUIS II
LIMITED PARTNERSHIP
By: MARRIOTT MARQUIS CORPORATION
General Partner
October 26, 1998 By: /s/ Earla L. Stowe
------------------
Earla L. Stowe
Vice President and
Chief Accounting Officer
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS DOCUMENT CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
QUARTERLY REPORT 10-Q AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0001048447
<NAME> ATLANTA MARRIOTT MARQUIS II LIMITED PARTNERSHIP
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-START> JAN-01-1998
<PERIOD-END> SEP-11-1998
<EXCHANGE-RATE> 1.0
<CASH> 8001
<SECURITIES> 0
<RECEIVABLES> 6444
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 26225
<PP&E> 244228
<DEPRECIATION> (76517)
<TOTAL-ASSETS> 208381
<CURRENT-LIABILITIES> 351
<BONDS> 182961
0
0
<COMMON> 0
<OTHER-SE> 25069
<TOTAL-LIABILITY-AND-EQUITY> 208381
<SALES> 0
<TOTAL-REVENUES> 58625
<CGS> 0
<TOTAL-COSTS> 0
<OTHER-EXPENSES> 40852
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 11101
<INCOME-PRETAX> 6672
<INCOME-TAX> 0
<INCOME-CONTINUING> 0
<DISCONTINUED> 0
<EXTRAORDINARY> 4155
<CHANGES> 0
<NET-INCOME> 10827
<EPS-PRIMARY> 0
<EPS-DILUTED> 0
</TABLE>
