HIGHLAND BANCORP INC
10-K405, 1999-03-30
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: TAG IT PACIFIC INC, 10KSB, 1999-03-30
Next: FRIEDMAN BILLINGS RAMSEY GROUP INC, 10-K405, 1999-03-30



<PAGE>
 
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                   FORM 10-K

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                  For the fiscal year ended December 31, 1998

                                       or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

         For the transition period from ____________ to ______________

                        Commission file number: 0-29668

                             HIGHLAND BANCORP, INC.
             (Exact name of Registrant as specified in its Charter)

         Delaware                                                     95-4654552
(State or other jurisdiction of                                 (I.R.S. Employer
incorporation or organization)                            Identification Number)

  601 South Glenoaks Boulevard, Burbank, California                        91502
     (Address of principal executive offices)                         (Zip Code)

      Registrant's telephone number, including area code:  (818) 848-4265

       Securities registered pursuant to Section 12(b) of the Act:  None

          Securities registered pursuant to Section 12(g) of the Act:


                         Common Stock, $0.01 par value
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
                                 Yes  X     No
                                     ---      

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]
           ---

As of March 25, 1999, the aggregate market value of the Common Stock held by
non-affiliates of the Registrant was $39,201,005. Shares of Common Stock held by
each executive officer and director and each person owning more than 5% of the
outstanding Common Stock of the Registrant have been excluded in that such
persons may be deemed to be affiliates of the Registrant. This determination of
affiliate status is not necessarily a conclusive determination for other
purposes. The number of shares of Common Stock of the Registrant outstanding as
of March 25, 1999 was 2,194,309.

         The following documents are incorporated by reference herein:
         ------------------------------------------------------------ 

Portions of the Registrant's Proxy Statement for the 1999 Annual Meeting of
Stockholders are incorporated by reference into Part III herein
<PAGE>
 
     This Annual Report on Form 10-K contains forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995 (the "Reform
Act), relating to, among other things, future cash dividends and future earnings
levels, which are subject to risks and uncertainties that could cause actual
results, performance, or achievements to differ materially.  These risks and
uncertainties include economic conditions, interest rates, changes in government
regulation and monetary policy, competition and other factors.  For a discussion
of the factors that might cause such a difference, see "Item 1.  Business-
Factors that May Affect Future Results."

                                     PART I

ITEM 1.  BUSINESS

GENERAL

     Highland Bancorp, Inc. ("Highland") is a corporation organized under the
laws of the State of Delaware on September 29, 1997 for the primary purpose of
becoming the holding company of Highland Federal Bank, a Federal Savings Bank
(the "Bank").  On December 16, 1997, after obtaining the necessary stockholder
and regulatory approvals, Highland and the Bank effected a reorganization
whereby each issued and outstanding share of common stock, $1.00 stated value,
of the Bank was converted into one share of common stock, $0.01 par value, of
Highland, and the Bank became a wholly-owned subsidiary of Highland (the
"Reorganization").  Highland is registered as a savings and loan holding company
under applicable federal law and regulations.

     The principal executive offices of Highland and the Bank are located at 601
South Glenoaks Boulevard, Burbank, California 91502, and its telephone number at
that address is (818) 848-4265.  Highland's stock is traded on the Nasdaq
National Market under the trading symbol "HBNK."

     The Bank is a federally chartered and insured savings bank which was
organized in 1968 as a federal mutual savings and loan association and converted
in 1982 to a federal stock savings and loan association.  In 1989, the Bank
changed its name from Highland Federal Savings and Loan Association to its
present name, Highland Federal Bank, a Federal Savings Bank.

     The Bank provides financial services through seven offices located in
communities within Los Angeles County, California, including two offices in the
South Bay area and five offices spread out across the San Gabriel Valley,
Northern Los Angeles and Santa Monica.  See "Item 1. Business-Market Area and
Competition."  The Bank's lending activity focuses on originating multi-family
residential mortgage loans, commercial real estate loans and construction loans
principally in Southern California.  The Bank's lending and investment
activities are funded primarily through deposits derived from the Bank's branch
network and through borrowings from the Federal Home Loan Bank ("FHLB") System.

     At December 31, 1998, Highland had total consolidated assets of a $604.8
million, total consolidated deposits of $388.0 million and total consolidated
stockholders' equity of $43.4 million.  Highland's principal sources of funds
have been and are expected to be dividends paid by the Bank.  There are legal
and contractual limitations that are imposed on the amount of fees and dividends
that may be paid by the Bank to Highland.  See "Item 1. Business-Supervision and
Regulation-Limitation on Capital Distributions."

     At and for the years ending December 31, 1998 and 1997, the financial
information and discussion contained in this Report on Form 10-K reflect the
operations of Highland.  Prior periods presented in this Report on Form 10-K
reflect the operations of the Bank.  Therefore, all information, including
financial statements and tables for periods prior to the Reorganization,
presented in this Annual Report and the financial statements attached hereto
assume that the Reorganization was effective at the beginning of the periods
presented.  Unless otherwise stated or indicated, all references to "Highland"
or "the Bank" include their respective subsidiaries on a combined basis.

                                       2
<PAGE>
 
LENDING ACTIVITIES

Loan Portfolio and Origination
- ------------------------------

     Highland's lending strategy is to focus primarily on niches in real estate
lending in its market areas that management believes are currently not generally
targeted by traditional lenders.  While niche lending markets generally entail
greater credit risks, management believes that borrowers in these markets are
also generally willing to pay the higher rates required to compensate Highland
for the increased risk and higher costs associated with such loans.  Highland's
lending activities primarily involve origination of multi-family residential
mortgage loans, commercial real estate loans and construction loans principally
in Highland's market areas.  Highland's lending and investment activities are
funded primarily through deposits derived from the Bank's branch network and
through borrowings from the FHLB.

     Loan Portfolio Composition.    Highland's loan portfolio consists primarily
of first trust deed loans secured by one-to-four family residential properties,
multi-family residential properties (five or more units) and commercial
properties.  At the end of 1996, Highland discontinued its lending operations
related to the originating of loans secured by one-to-four family residential
properties.  At December 31, 1998, Highland had total gross loans outstanding of
$497.9 million, which included $46.6 million of one-to-four family residential
mortgage loans, $243.9 million of multi-family mortgage loans, $194.6 million of
commercial real estate loans, $12.1 million of construction and land loans and
$0.7 million of consumer loans.

     The following table sets forth information concerning the composition of
Highland's loan portfolio at the dates indicated:

<TABLE>
<CAPTION>
                                                                          At December 31
                                          ----------------------------------------------------------------------------
                                                   1998                       1997                        1996
                                          ----------------------     ----------------------     ----------------------
                                                      Percent of                 Percent of                 Percent of
                                                         Total                     Total                       Total
                                            Amount       Loans         Amount      Loans          Amount       Loans
                                          ----------  ----------     ----------  ----------     ----------  ----------
                                                                     (Dollars in thousands)
<S>                                       <C>          <C>           <C>         <C>            <C>          <C>
Real estate(1):
   One- to four-family.................     $ 46,622        9.37%      $ 64,558       14.52%      $ 82,436      21.42%
   Multi-family........................      243,892       48.98        214,462       48.23        180,940      47.00
   Commercial..........................      194,596       39.08        154,717       34.79        116,389      30.23
   Construction and land(2)............       12,146        2.44         10,465        2.35          3,954       1.03
Consumer...............................          666        0.13            493        0.11          1,244       0.32
                                          ----------  ----------     ----------  ----------     ----------  ---------
      Total loans......................      497,922      100.00%       444,695      100.00%       384,963     100.00%
                                                      ==========                 ==========                 =========
Less:
   Undisbursed loan funds..............        3,179                      6,653                      1,439
   Deferred loan fees, net.............        1,140                      1,957                      2,303

   Allowance for loan losses...........        9,909                      8,848                      7,676
                                          ----------                 ----------                 ----------
      Total loans, net.................     $483,694                   $427,237                   $373,545
                                          ==========                 ==========                 ==========

</TABLE>
<TABLE> 
<CAPTION> 
                                                           At December 31
                                         -------------------------------------------------
                                                  1995                        1994
                                         ----------------------     ----------------------
                                                     Percent of                 Percent of
                                                        Total                      Total
                                          Amount        Loans         Amount       Loans
                                         ----------  ----------     ----------  ----------
                                                      (Dollars in thousands)
<S>                                       <C>         <C>            <C>          <C> 
Real estate(1):
   One- to four-family.................    $ 99,724       30.82%      $ 96,742       33.98%
   Multi-family........................     127,073       39.27         92,931       32.64
   Commercial..........................      88,326       27.30         91,937       32.29
   Construction and land(2)............       7,543        2.33          2,316        0.81
Consumer...............................         923        0.28            780        0.28
      Total loans......................  ----------  ----------     ----------  ----------
                                            323,589      100.00%       284,706      100.00%
                                                     ==========                 ==========

Less:
   Undisbursed loan funds..............       1,066                        197
   Deferred loan fees, net.............       2,473                      2,654
   
   Allowance for loan losses...........       7,056                      8,832
      Total loans, net.................  ----------                 ----------
                                           $312,994                   $273,023
                                         ==========                 ==========
</TABLE> 
___________________
(1)  Consists of loans receivable less participations and unamortized premiums
     or discounts.
(2)  Includes construction loans of $5,786,000, $0 and $5,150,000 for one- to
     four-family, multi-family and commercial projects, respectively, at
     December 31, 1998, $7,355,900, $0 and $1,875,000, respectively, at December
     31, 1997 and $0, $650,000 and $1,605,000 respectively, at December 31,
     1996.  Highland had no construction loans prior to 1995.

                                       3
<PAGE>
 
     Loan Maturity.    The following table sets forth the final contractual
maturities of Highland's gross loans at December 31, 1998:

<TABLE>
<CAPTION>

                                                                        At  December 31, 1998
                                    ------------------------------------------------------------------------------------------
                                        One       More than    More than    More than    More than    
                                        Year       1 Year       3 Years      5 Years     10 Years      
                                         or          to          to            to           to         More than       Total
                                        Less       3 Years      5 Years      10 Years    20 Years       20 Years       Loans
                                    ----------   ----------   ----------   ----------   -----------    ---------     ---------
<S>                                 <C>          <C>           <C>          <C>         <C>           <C>             <C> 
                                                                        (Dollars in thousands)
Real estate:
    One- to four-family..........      $    89      $ 1,506       $1,232     $  2,121      $ 10,216      $31,458      $ 46,622
    Multi-family.................        1,299        7,557        4,604       39,956       176,919       13,557       243,892
    Commercial...................        1,151        3,006        3,740       58,476       123,428        4,795       194,596
    Construction and land........       11,063           --          288          235           560           --        12,146
Consumer.........................          528           --           --          138            --           --           666
                                    ----------   ----------   ----------   ----------   -----------    ---------     ---------
       Total amount due..........      $14,130      $12,069       $9,864     $100,926      $311,123      $49,810      $497,922
                                    ==========   ==========   ==========   ==========   ===========    =========     =========
</TABLE>

          The following table sets forth, as of December 31, 1998, the dollar
amounts of gross loans receivable that are contractually due after December 31,
1999 and whether such loans have fixed or adjustable interest rates:

<TABLE>
<CAPTION>
                                                  Due after December 31, 1999
                                      ---------------------------------------------------
                                          Fixed            Adjustable           Total
                                      --------------    ---------------    --------------
                                                     (Dollars in thousands)
<S>                                   <C>               <C>                <C>                
Real estate:
    One- to four-family...............      $ 39,569           $  6,964          $ 46,533
    Multi-family......................        66,420            176,173           242,593
    Commercial........................        70,480            122,965           193,445
    Construction and land.............           271                812             1,083
Consumer..............................           138                 --               138
                                      --------------    ---------------    --------------
        Total loans receivable........      $176,878           $306,914          $483,792
                                      ==============    ===============    ==============
</TABLE>

     Loan Origination and Sale.  Prior to 1994, substantially all of Highland's
loan originations were generated on a retail basis through the Bank's branch
offices.  In mid-1994, management of Highland adopted a new loan origination
strategy and hired new loan officers, who rely on a network of loan brokers
operating throughout California for sources of loan applications.  The loan
officers operate primarily in certain of the Bank's branch offices and in
offices located in Los Angeles County, Orange County, San Diego County and
Sacramento.  Management believes that Highland's current loan origination
strategy is not only a more cost-effective means of originating loans, but also
affords Highland improved access to potential loan transactions and greater
geographic diversification in Southern California in its loan portfolio.
Management believes that Highland's lending specializations, service-oriented
approach, timely decision making process and competitive fee structure provide
incentives for brokers to do business with Highland.

     In late 1996, Highland decided to cease origination of sub-prime loans
secured by one-to-four family residential properties.  This decision was made
because Highland believed that cost associated with the origination of such
loans was higher relative to its other lending areas, and that competition for
such product was intensifying.

     From time to time, Highland may sell loans in order to achieve its
asset/liability objectives. During 1998, Highland sold  $9.0 million of multi-
family loans.   During 1997, Highland sold loans totaling $4.3 million which
consisted of $1.5 million of single-family loans, $1.9 million of multi-family
loans and $0.9 million of commercial real estate loans.

                                       4
<PAGE>
 
     The following table sets forth Highland's loan originations by category and
purchases, sales and principal repayments of loans for the periods indicated:

<TABLE>
<CAPTION>
                                    
                                                            At or For the Years Ended December 31,
                                ----------------------------------------------------------------------------------------
                                       1998               1997              1996              1995               1994
                                ---------------    --------------     -------------     -------------      -------------
                                                               (Dollars in  thousands)
<S>                                <C>                 <C>               <C>               <C>                <C>
                                                      
Beginning balance...............       $427,237          $373,545          $312,994          $273,023           $289,397
                                ---------------     -------------     -------------     -------------      -------------
Loans originated:
   Real Estate:
        One- to four-family.....            600               257            11,451            18,423              8,063
        Multi-family............         74,412            53,997            62,634            48,160             12,590
        Commercial..............         65,515            53,324            36,632            15,587             21,126
        Construction and land...         14,317            10,068               606             5,502                 --
   Consumer and commercial......            983               977             1,149             1,352              3,740
                                ---------------     -------------     -------------     -------------      -------------
        Total loans originated..        155,827           118,623           112,472            89,024             45,519
Loans purchased.................             --               396             7,690                --                 --
                                ---------------     -------------     -------------     -------------      -------------
        Total...................        155,827           119,019           120,162            89,024             45,519
                                ---------------     -------------     -------------     -------------      -------------
Less:
   Principal repayments.........         88,056            58,159            44,068            42,988             60,012
   Sales of loans...............          8,958             4,262            12,527             7,257              3,053
   Other net changes(1).........          2,356             2,906             3,016            (1,192)            (1,172)
                                ---------------     -------------     -------------     -------------      -------------
        Total loans.............       $483,694          $427,237          $373,545          $312,994           $273,023
                                ===============     =============     =============     =============      =============
</TABLE>
________________________
(1) Other net changes includes changes in allowance for loan losses, deferred
    loan fees, loans in process and unamortized premiums and discounts.

     Loan Servicing.    Loan servicing is centralized at Highland's corporate
headquarters.  In addition to servicing loans owned by Highland, Highland is
servicing $4.1 million of loans originated by it but subsequently sold to other
institutions.

     Highland's loan servicing operations are intended to provide prompt
customer service and accurate and timely information for account follow-up,
financial reporting and management review.  Following the funding of an approved
loan, loan data is entered into Highland's data processing system, which
provides monthly billing statements, tracks payment performance, and effects
agreed upon interest rate adjustments on loans.  Regular loan service efforts
include payment processing and collection follow-up, as well as tracking the
performance of additional borrower obligations with respect to the maintenance
of casualty insurance coverage, payment of property taxes and senior liens, if
any, and periodically requesting borrower information, including current
borrower and property financial and operating statements.  When payments are not
received by their contractual due date, collection efforts generally begin on
the fifteenth day of delinquency with a telephone contact, and proceed to
written notices that begin with reminders of the borrower's payment obligation
and progress to an advice that a notice of default may be forthcoming.  Accounts
delinquent more than 30 days are generally managed by the Bank's Collection
Department which, following a review of the account, implements a collection or
restructure plan or a foreclosure or note sale strategy, and initiates an
appraisal or other evaluation of the asset in order to assess the need for a
specific valuation allowance or chargeoff.  Highland will generally send a
notice of intention to foreclose after 30 days of delinquency.

     Underwriting Process.  The lending activities of Highland are guided by the
basic lending policies established by the Board of Directors.  Each loan must
meet minimum underwriting criteria established in Highland's lending policies.
Highland's underwriting procedures require, among other things, analysis of the
borrower's financial condition and the debt coverage.  The  policies also
emphasize geographic and product diversification.

                                       5
<PAGE>
 
     For all newly originated loans, upon receipt of a completed loan
application from a prospective borrower, a credit report is ordered and, if
necessary, additional financial information is requested.  An independent
appraisal is required on every property securing a loan.  An internal field
review appraisal is conducted for every loan with a principal balance in excess
of $1.0 million.  In addition, the Appraisal Department conducts a review of
appraisals on selected loan files, which have constituted at least 25% of all
loans originated since June 1994.  Also, for all multi-family residential and
commercial real estate loans, the responsible loan officer visits the property
and, if the transaction involves a loan over $1.0 million, the property is
visited by either the President, Chief Lending Officer or Chief Credit Officer
of the Bank.  The Board of Directors of the Bank reviews and approves annually
the independent appraisers used by the Bank and the Bank's appraisal policy.

     Subject to the above standards, the Board of Directors of the Bank has
authorized the following persons to approve new loans involving total liability
of the borrower (new loans plus old loans) of the following amounts:  all income
property loans up to $2.0 million require the approval of at least two of the
following officers (the President, Chief Lending Officer and Branch
Administrator), and all loans which bring the total aggregate indebtedness of a
borrower to an amount in excess of $2.0 million require the additional approval
of at least two outside directors.

     Multi-Family Residential Lending.    Highland originates loans secured by
multi-family residential properties (five units and greater).  The Bank's
underwriting policies provide that a multi-family residential  loan may only be
made in an amount up to 75% of the appraised value of the underlying property.
In addition, Highland generally requires a minimum debt service ratio (the ratio
of net earnings on a property to debt service) of 1.15, based on the fully
indexed loan rate.

     Loans secured by multi-family residential properties are generally larger
and involve a greater degree of risk than one- to four-family residential loans.
The liquidation value of commercial and multi-family properties may be adversely
affected by risks generally incident to interests in real property.  These risks
include changes or continued weakness in general or local economic conditions
and/or specific industry segments; declines in real estate values; declines in
rental, room or occupancy rates; increases in interest rates, real estate and
personal property tax rates and other operating expenses (including energy
costs); the availability of refinancing; changes in governmental rules,
regulations and fiscal policies, including rent control ordinances,
environmental legislation, taxation and other factors beyond the control of the
borrower or the lender.  Because of this, Highland considers the borrower's
experience in owning and managing similar properties and Highland's lending
experience with the borrower.

     Commercial Real Estate Lending.    Highland focuses on originating loans
secured by commercial real estate, such as retail centers, small office and
light industrial buildings and other mixed use commercial properties.  Highland
will also make a loan secured by a special purpose property such as a restaurant
or motel.  Highland's underwriting policies provide that commercial real estate
loans may be made in amounts up to 75% of the appraised value of the property.
These loans may be made with terms up to 30 years. Highland's underwriting
standards and procedures are similar to those applicable to its multi-family
residential loans. Highland considers the net operating income of the property
and requires a debt service coverage ratio of at least 1.15, based on a fully
indexed rate.

     Loans secured by commercial real estate properties involve the same
additional risks as discussed above with respect to multi-family residential
loans.  Because of this, Highland considers the borrower's experience in owning
and managing similar properties and Highland's lending experience with the
borrower.  Highland's underwriting policies require that the borrower is able to
demonstrate strong management skills and the ability to maintain the property's
current income.

     Construction and Rehabilitation Lending.  Highland originates loans for the
development and rehabilitation of property in its market areas on a limited
basis. Highland's construction loans primarily have been made to finance the
rehabilitation of apartment buildings and the construction of residential and
commercial properties. These loans are generally adjustable rate with maturities
of 18 months or less. Highland's policies provide that construction loans may be
made in amounts up to 75% of the appraised value of the property. As of December
31, 1998, Highland had $10.9 million of construction loans (less undisbursed
loan funds of $3.1 million), which amounted to 2.19% of Highland's total loan
portfolio. In addition to the lending risks discussed above with respect to
multi-family residential and commercial real estate loans, construction loans
also present risks associated with the accuracy of the initial estimate of the
property's value upon completion and its actual value, as


                                       6
<PAGE>
 
well as timely completion of construction activities for the allotted costs.
These risks can be affected by a variety of factors, including the oversight of
the project, localized costs for labor and materials, and the weather.

Credit Administration
- ---------------------

     The Chief Credit Officer provides independent oversight to the lending
function.  The Chief Credit Officer reports to the President and has access to
the Board of Directors through the Audit Committee of the Board, including
holding quarterly meetings with the Audit Committee unaccompanied by other
members of management.

     Underwriting criteria, including requirements for borrower financial
statements, appraisals, and debt coverage ratios,  are set forth in the Lending
Policy Manual, and take into account the types of lending engaged in by
Highland.  In light of high levels of historic losses in certain lending
categories, Highland's underwriting criteria have been revised to reduce the
levels of certain types of originations, including residential hotels near
Downtown Los Angeles, special purpose commercial real estate loans and certain
geographic concentrations.  Revisions to underwriting criteria will occur in
response to market conditions.

     Credit Review and Loan Closing Oversight.    The Chief Credit Officer and
the Credit Review Department  monitor all loans for exceptions to loan policies
by reviewing each loan before approval is received and assigning a loan risk
rating to each proposed credit.  Credit Review Department staff also monitor the
accuracy of loan risk ratings on an ongoing basis by reviewing Highland's
management information systems on existing loans.

     The Loan Closing Administration Department, in conjunction with the Credit
Review Department, monitors loans for exceptions to loan policies after approval
has been obtained but before funding.  If documentation exceptions are noted,
the exceptions are required to be cured prior to funding.  Loan Closing
Administration staff track and monitor all exceptions until resolved.

     Asset Quality Ratings.    Highland's asset risk rating system is intended
to provide timely identification of potential loan problems in the portfolio and
to identify potential areas for modification in Highland's lending policies and
procedures.  The risk rating system assigns loans to six categories ranging from
"pass" to "loss."  There are two designations in the "pass" category called
"pass" and "watch," which consist of credits found to be of acceptable risk.
Loans in this category are generally performing in accordance with their terms,
have significant net operating income and are protected by the paying capacity
of the borrower and/or by the value of the collateral.  When a loan shows signs
of potential weaknesses that may affect repayment of the loan or the collateral,
the loan is reclassified "special mention."  A loan which has further
deterioration and exhibits defined weaknesses in the borrower's capacity to
repay is reclassified "substandard."  Loans that exhibit signs of questionable
repayment are classified "doubtful" and loans that show signs of partial or full
loss are subject to a specific loss allocation.

     The Internal Asset Review Committee ("IARC") is responsible for reviewing
and approving asset classifications.  The IARC meets monthly and reports its
findings and recommendations for risk ratings of assets, potential problem
assets and changes in ratings of previously classified assets to the Board of
Directors on a monthly basis.  The IARC consists of the Chief Credit Officer,
Chief Executive Officer, Chief Lending Officer, Chief Financial Officer and
Senior Vice President for Loan Administration.

     The Chief Credit Officer reviews, on a periodic basis, various segments of
the loan portfolio and makes periodic reports to senior management and the Board
of Directors to facilitate an objective assessment of the overall asset quality,
risks and trends of asset categories.  The Chief Credit Officer also meets
periodically with the Audit Committee of the Board in order to provide an added
degree of independence to his analyses and recommendations.

     Troubled Asset Management.    All classified assets, special mention and
watch-list credits are generally reported to IARC monthly, through Asset
Classification Reports ("AC Reports").  The Loan Administration and Internal
Asset Review Departments prepare these reports.

                                       7
<PAGE>
 
     When evaluating the AC Reports, management determines if specific
allowances should be set up on impaired loans, depending on the nature of the
problem and the underlying collateral. If there is erosion in either the
borrower's cash flow or underlying collateral value, prompt action is taken to
protect Highland's position. Such actions may include taking additional
collateral, obtaining further guaranties, declaring a default and accelerating
the loan, and such other legal remedies as may be available to Highland pursuant
to the loan documents in order to take control of the collateral. The AC Reports
are summarized on the Troubled Asset Report, which is used to monitor the
activity of credits both in terms of changing loan balances and forecasting
based on risk ratings and dispositions. Furthermore, the Troubled Asset Report
and AC Report are provided to the IARC for review and analysis, and ultimately
to the Board of Directors in monthly Board packages.

     Concentrations of Credit.    Under federal law, the Bank's ability to make
aggregate loans to one borrower is limited to 15% of unimpaired capital and
surplus (as of December 31, 1998 this amount was $7.7 million) plus an
additional 10% of unimpaired capital and surplus if a loan is secured by readily
marketable collateral (defined to include only certain financial instruments and
gold bullion).  The Bank, however, generally does not make loans in excess of
$4.0 million.  The Bank's largest single loan was for approximately $3.4 million
at December 31, 1998.  The Bank had six loans over $2 million totaling $17.5
million at year end 1998.  Also, as of December 31, 1998, the Bank had eight
additional lending relationships which exceeded $2.0 million in aggregate
indebtedness.  These lending relationships are comprised of a number of separate
multi-family residential loans to long-time borrowers of the Bank.  All such
loans were performing and were not classified at December 31, 1998.

Nonperforming Assets
- --------------------

     The following table sets forth the amounts of nonaccrual loans, real estate
owned ("REO") and troubled debt restructurings ("TDRs") at the dates indicated:


<TABLE>
<CAPTION>
                                                                                 At December 31,
                                           ----------------------------------------------------------------------------------------
                                                1998               1997               1996              1995               1994
                                           --------------     -------------     --------------     -------------     --------------
                                                                             (Dollars in thousands)
<S>                                        <C>                <C>               <C>                <C>               <C>
Nonaccrual loans:
   Real estate:
      One-to-four family...............           $   526           $ 1,951            $   474           $ 1,506            $ 1,964
       Multi-family....................             1,379             1,584              1,320             2,181              4,826
       Commercial......................               423               913              1,653             1,496              2,248
   Consumer............................                37                37                  8                37                 --
                                           --------------     -------------     --------------     -------------     --------------
        Total..........................             2,365             4,485              3,455             5,220              9,038
REO....................................               630             1,543              1,400             2,966              6,791
                                           --------------     -------------     --------------     -------------     --------------
        Total nonperforming assets.....           $ 2,995           $ 6,028            $ 4,855           $ 8,186            $15,829
                                           ==============     =============     ==============     =============     ==============
TDRs...................................           $ 3,017           $ 4,642            $ 7,428           $ 9,377            $ 8,877
                                           ==============     =============     ==============     =============     ==============
Allowance for loan losses as a percent
   of gross loans receivable (1).......              2.01%             2.02%              2.00%             2.18%              3.10%
Allowance for loan losses as a percent
   of total nonperforming loans........            418.99%           197.28%            222.24%           135.20%             97.72%
Nonperforming loans as a percent of
   gross loans receivable (1)..........              0.48%             1.02%              0.90%             1.61%              3.17%
Nonperforming assets as a percent of
   total assets........................              0.50%             1.10%              0.99%             1.78%              3.41%
</TABLE>
______________________
(1)  Gross loans receivable includes loans receivable less loan participations,
undisbursed loan funds  and unamortized premiums and discounts.

     Nonaccrual Loans.    Loans are automatically placed on nonaccrual status
when principal or interest payments are past due greater than 90 days.  No loans
past due greater than 90 days are still on accrual status.  At December 31,
1998, Highland had 15 loans on nonaccrual status consisting of four one-to-four
family residential loans, seven multi-family residential loans, two commercial
real estate loans and two consumer loans.  Interest income foregone by Highland
on nonaccrual loans compared to the original terms of such loans during 1998 and
1997 totaled $193,000 and $396,000, respectively.

                                       8
<PAGE>
 
     Real Estate Owned.    Highland's general policy is to initiate foreclosure
proceedings when loans are more than 30 days past due.  Some loans that are more
than 30 days past due are never actually foreclosed upon, however, because the
borrower brings the account current or enters into a workout plan before a
formal notice of default is filed.  Assets classified as REO include properties
upon which Highland has foreclosed on the borrower's real estate collateral or a
deed has been offered in lieu of foreclosure.  At December 31, 1998, Highland's
REO portfolio totaled $630,000, net of a $114,000 general reserve, and consisted
of one SFR property, three multi-family residential properties and one
commercial real estate property.  No properties are valued at more than
$500,000.

     Troubled Debt Restructurings("TDR").    A TDR is a loan on which Highland
has reduced the rate of interest to a below-market rate or has forgiven all or
part of the interest income or part of the principal balance of the loan due to
the borrower's financial condition, including reduced cash flow, reduced
collateral value or other conditions that impair the borrower's ability to repay
the loan according to the original terms.  Generally, Highland is not creating
any new TDR's.  At December 31, 1998, Highland had 11 loans classified as TDRs.
Interest income foregone by Highland on TDRs compared to the original terms of
such loans during 1998 and 1997 totaled $121,000 and $179,000, respectively.
Interest rates on TDR's range from 7.00% to 12.75% at December 31, 1998.

     Classified Assets.    The Internal Asset Review and Credit Review
Departments periodically review segments of Highland's loan portfolio and assign
to each loan a classification according to Highland's risk rating system.
Classified assets, consisting of nonaccrual loans, loans graded as substandard
or lower and REO, at December 31, 1998 and December 31, 1997 were $9.5 million
and $13.5 million, respectively.  At December 31, 1998, classified assets
consisted of 49 loans and five REO properties.  Five classified loans totaling
$2.8 million had net principal balances in excess of $500,000 at December 31,
1998, and no REO properties exceeded $500,000 at such date.

     Delinquent Loans.    The following tables set forth loans delinquent 30-59
days and 60-89 days in the loan portfolio as of the dates indicated:

<TABLE>
<CAPTION>
                                               At December 31, 1998            At December 31, 1997         At December 31, 1996
                                         ------------------------------  ------------------------------  ------------------------- 
                                           30-59 Days      60-89 Days      30-59 Days      60-89 Days     30-59 Days    60-89 Days
                                           Principal        Principal       Principal       Principal      Principal     Principal
                                            Balance          Balance         Balance         Balance        Balance       Balance
                                            of Loans        of Loans        of Loans        of Loans       of Loans      Of Loans
                                         ---------------  -------------  ----------------  ------------  -------------  ----------
                                                                             (Dollars in thousands)
<S>                                      <C>              <C>              <C>             <C>            <C>          <C> 
Real Estate:
    One-to-four family...............          $  597           $ 552           $ 364          $  272         $1,640        $1,779
    Multi-family.....................             584             384             202             704          2,069         1,577
    Commercial.......................             313              --             285           1,321            512           213
Consumer.............................               5              --              --              --             --            --
                                         ---------------  --------------  --------------  --------------   ----------   ----------
    Total............................          $1,499           $ 936           $ 851          $2,297         $4,221        $3,569
                                         ===============  ==============  ==============  ==============   ==========   ==========
Delinquent loans to total loans(1)...            0.30%           0.19%           0.20%           0.54%          1.10%         0.93%
</TABLE>
______________________
(1)  Total loans includes loans receivable less loan participations and
unamortized premiums and discounts.


    Allowance for Loan Losses.    The allowance for loan losses is established
through a provision for loan losses based on management's evaluation of the
risks inherent in its loan portfolio and the general economy.  The allowance is
increased by provisions charged against income and reduced by net loan
chargeoffs.  Loans are charged off when they are deemed to be uncollectible, or
partially charged off when portions of a loan are deemed to be uncollectible.
Recoveries are generally recorded only when cash payments are received.

    In determining the adequacy of the allowance, management initially considers
the allowances specifically allocated to individual impaired loans, and next
considers the level of general loss allowances deemed appropriate for the
balance of the portfolio based on factors including levels of problem loans,
general portfolio trends relative to asset and portfolio size, asset categories,
potential credit concentrations, nonaccrual loan levels, historical loss
experience, risks associated with changes in economic and business conditions,
and other factors.  In addition, various regulatory agencies, as an integral
part of their examination process, periodically review Highland's allowance for
loan loses.  Such agencies may require Highland to make additional provisions
for loan losses based upon judgments which differ from those of management.

                                       9
<PAGE>
 
    The following table sets forth information regarding Highland's allowance
for loan losses at the dates and for the periods indicated:

<TABLE>
<CAPTION>
                                                                At or For the Years Ended
                                         -----------------------------------------------------------------
                                            1998          1997          1996          1995          1994
                                         ---------     ---------     ---------     ---------     ---------
                                                                (Dollars in thousands)
<S>                                      <C>           <C>           <C>           <C>           <C> 
Balance at beginning of period...           $8,848        $7,676        $7,056        $8,832       $ 5,142
Provision for loan losses........            3,315         5,164         3,930         5,221        13,536
Chargeoffs:
    Real estate loans:
       One-to-four family........               91           432           590         1,196           867
       Multi-family..............            1,144         2,650         1,925         4,936         7,278
       Commercial................              968           895           785         1,616         1,229
       Construction and land.....               47            13            21           164           472
    Consumer.....................                4             2             2            --            --
                                         ---------     ---------     ---------     ---------     ---------
       Total.....................            2,254         3,992         3,323         7,912         9,846
Recoveries.......................               --            --            13           915            --
                                         ---------     ---------     ---------     ---------     ---------
Balance at end of period.........           $9,909        $8,848        $7,676        $7,056       $ 8,832
                                         =========     =========     =========     =========     =========
</TABLE>

    Highland made provisions for loan losses during 1994 at historically high
levels and loan chargeoffs during that year exceeded the allowance at the
beginning of the year, primarily due to the worsening of economic conditions in
Highland's market areas and declines in real estate values during these years.
As the level of nonaccrual loans and foreclosed loans began decreasing in 1995
and 1996, Highland's provision for loan losses also decreased during these
years.  Highland's increased provision for 1997 compared with 1996 reflects
slight increases in the levels of loan chargeoffs and nonaccrual loans during
1997.  Highland's provision for losses for 1998 was reduced in line with
improving asset quality.  Nonaccrual loans increased from $3.5 million at the
beginning of 1997 to $4.5 million at the beginning of 1998, then decreased to
$2.4 million at December 31, 1998.  Classified assets declined to $9.5 million
at December 31, 1998 from $13.5 million at December 31, 1997, while the
allowance for loan losses as a percentage of total nonperforming loans increased
from 197.28% at December 31, 1997 to 418.99% at December 31, 1998.

    Highland's allowance for loan losses was $9.9 million at December 31, 1998.
The determination of this allowance requires the use of estimates and
assumptions regarding the risks inherent in individual loans and the loan
portfolio in its entirety.  While management believes that these estimates and
assumptions are reasonable, there can be no assurances that they will not prove
incorrect in the future.  The actual amount of future provisions that may be
required cannot be determined as of the date hereof, and such provisions may
exceed the amounts of past provisions.

                                       10
<PAGE>
 
    The following tables set forth Highland's percent of allowance for loan
losses to total allowance for loan losses and the percent of loans to total
loans in each of the categories listed at the dates indicated:


<TABLE>
<CAPTION>
                                                                       At December 31,                                         
                            ------------------------------------------------------------------------------------------------------
                                       1998                                1997                              1996
                            --------------------------------  ---------------------------------  ---------------------------------
                                                  Percent of                        Percent of                          Percent of
                                     Percent of    Loans in             Percent of   Loans in               Percent of  Loans in
                                    Allowance to     Each               Allowance      Each                 Allowance     Each
                                       Total     Category to            to Total   Category to              to Total   Category to
                            Amount   Allowance   Total Loans   Amount   Allowance  Total Loans     Amount   Allowance  Total Loans
                           -------   ---------   -----------  -------   ---------  -----------    -------  ----------  -----------
                                                                  (Dollars in thousands)
<S>                        <C>       <C>         <C>           <C>      <C>         <C>           <C>       <C>         <C>
Real estate:
   One-to-four family.....  $  607      6.13%        9.37%     $  905      10.23%       14.52%     $  958      12.48%     21.42%
   Multi-family...........   5,531     55.81        48.98       5,337      60.32        48.23       4,686      61.05      47.00
   Commercial.............   3,446     34.78        39.08       2,312      26.13        34.79       1,898      24.73      30.23
   Construction and land..     238      2.40         2.44         183       2.07         2.35         134       1.74       1.03
Consumer..................      87      0.88         0.13         111       1.25         0.11          --         --       0.32
                            ------    ------       ------      ------     ------       ------      ------     ------     ------
      Total...............  $9,909    100.00%      100.00%     $8,848     100.00%      100.00%     $7,676     100.00%    100.00%
                            ======    ======       ======      ======     ======       ======      ======     ======     ======
</TABLE> 

<TABLE>
<CAPTION>
                                                                       At December 31,
                            ---------------------------------------------------------------------------------------------------
                                                   1995                                               1994
                            ------------------------------------------------   ------------------------------------------------
                                               Percent of       Percent of                        Percent of        Percent of
                                              Allowance to     Loans in Each                       Allowance      Loans in Each
                                                  Total         Category to                        to Total        Category to
                                 Amount        Allowance        Total Loans       Amount           Allowance       Total Loans
                             ------------    ------------     --------------   -------------     ------------     -------------
                                                                  (Dollars in thousands)                                   
<S>                          <C>             <C>              <C>               <C>              <C>              <C>
Real estate:
   One- to four-family...          $1,411           20.00%            30.82%          $1,637            18.53%            33.98%
   Multi-family..........           3,443           48.80             39.27            5,306            60.08             32.64
   Commercial............           2,093           29.66             27.30            1,793            20.30             32.29
   Construction and land.              92            1.30              2.33               84             0.95              0.81
Consumer.................              17            0.24              0.28               12             0.14              0.28
                             ------------    ------------     -------------    -------------     ------------     -------------
      Total..............          $7,056          100.00%           100.00%          $8,832           100.00%           100.00%
                             ============    ============     =============    =============     ============     =============
</TABLE>

Investment Activities
- ---------------------

     Federally chartered savings institutions such as the Bank are authorized to
invest in various types of liquid assets, including U.S. Treasury obligations,
securities of various federal agencies, certificates of deposit of insured banks
and savings institutions, bankers' acceptances, repurchase agreements and
federal funds.  Subject to various restrictions, federally chartered savings
institutions may also invest their assets in commercial paper, investment-grade
corporate debt securities and mutual funds whose assets conform to the
investments that a federally chartered savings institution is otherwise
authorized to make directly.  Additionally, the Bank must maintain minimum
levels of investment as liquid assets under the regulations of the Office of
Thrift Supervision ("OTS").  See "Item 1. Supervision and Regulation-Liquidity."
Historically, the Bank has maintained liquid assets above the minimum OTS
requirements and at a level considered to be adequate to meet its normal daily
activities.

     The investment policy of Highland, as established by the Board of
Directors, attempts to provide for and maintain liquidity, generate a favorable
return on investments without incurring undue interest rate and credit risk, and
complement Highland's lending activities.  Specifically, Highland's policies
generally limit investments to government and federal agency-backed securities
and other non-government guaranteed securities, including corporate debt
obligations, that are investment grade.  Highland's policies provide the
authority to invest in mortgage-backed securities guaranteed by the U.S.
government and agencies thereof.  Highland's policies provide that all
investment purchases between $3.0 million and $10.0 million must be approved by
two officers of the  

                                       11
<PAGE>
Investment Committee (either the President, Chief Financial Officer or
Treasurer) while all investment purchases exceeding $10.0 million require the
approval of two officers of the Investment Committee and two outside directors
of the Asset/Liability Committee and must be ratified by the Board of Directors.

     At December 31, 1998, Highland held $4.0 million in U.S. Treasury and
agency securities.  Highland's mortgage-backed securities ("MBS") portfolio
consists of seasoned fixed-rate and balloon MBSs, longer-term fixed-rate
securities and adjustable-rate securities.  At December 31, 1998, substantially
all of Highland's MBSs were insured or guaranteed by either the Federal National
Mortgage Association, Federal Home Loan Mortgage Corporation or Government
National Mortgage Association, including a cost basis of $49.4 million in MBSs
available-for-sale.  Investments in MBSs involve a risk that actual prepayments
will be greater than estimated prepayments over the life of the security, which
may require adjustments to the amortization of any premium or accretion of any
discount relating to such instruments thereby reducing the net yield on such
securities.  There is also reinvestment risk associated with the cash flows from
such securities.  In addition, the market value of such securities may be
adversely affected by changes in interest rates.

     The following tables set forth the carrying values and estimated fair
values of Highland's investment portfolio at the dates indicated:


<TABLE>
<CAPTION>
                                                  At December 31, 1998        At December 31, 1997     At December 31, 1996
                                                ------------------------   -------------------------  -------------------------
                                                  Amortized   Estimated      Amortized    Estimated      Amortized   Estimated
                                                    cost      fair value       cost       fair value       cost      fair value
                                                -----------  -----------   -------------  ----------  ------------- -----------
                                                                            (Dollars in thousands)
<S>                                             <C>          <C>           <C>            <C>         <C>            <C> 
Securities available-for-sale:
   U.S. Treasury and agency securities.....         $ 3,996      $ 3,999         $15,481     $15,459       $ 2,982      $ 2,968
   Mortgage-backed securities..............          49,401       49,375          34,400      34,176        34,431       34,070
                                                -----------  -----------   -------------  ----------  ------------  -----------
          Total debt securities............         $53,397      $53,374         $49,881     $49,635       $37,413      $37,038
                                                -----------  -----------   -------------  ----------  ------------  -----------

<CAPTION> 
                                                  At December 31, 1998        At December 31, 1997      At December 31, 1996
                                                ------------------------   -------------------------  -------------------------
                                                 Amortized    Estimated       Amortized   Estimated     Amortized    Estimated
                                                   cost      fair value          cost     fair value      cost       Fair value
                                                -----------  -----------   -------------  ----------  ----------    -----------
                                                                            (Dollars in thousands)
<S>                                             <C>          <C>           <C>            <C>         <C>            <C>      
Securities held-to-maturity:
   Mortgage-backed securities..............         $11,926      $11,877         $15,419     $15,263       $17,969      $17,493
                                                ===========  ===========   =============  ==========  ============  ===========
</TABLE> 

                                       12
<PAGE>
 
     The contractual maturities of debt securities held-to-maturity and
available-for-sale at December 31, 1998 were as follows:

<TABLE>
<CAPTION>
                                                 Held-to-maturity                      Available-for-sale
                                        ----------------------------------        --------------------------------
                                          Amortized            Estimated           Amortized           Estimated
                                             cost             fair value              cost            fair value
                                        ---------------     --------------        --------------     -------------
                                                                (Dollars in thousands)
<S>                                     <C>               <C>                     <C>             <C>
Due from one year to five years......           $    --            $    --               $14,314           $14,313
Due from five to ten years...........            11,926             11,877                     8                 8
Due after ten years..................                --                 --                39,075            39,053
                                        ---------------      -------------        --------------      ------------
    Total............................           $11,926            $11,877               $53,397           $53,374
                                        ===============      =============        ==============      ============
</TABLE>

SOURCES OF FUNDS

General
- -------

     Deposits, loan repayments and prepayments, proceeds from the sales of
loans, cash flows generated from operations and FHLB advances are the primary
sources of Highland's funds for use in lending, investing and for other general
purposes.

Deposits
- --------

     Highland offers a variety of deposit accounts with a range of interest
rates and terms.  Highland's deposits consist of checking accounts, money market
accounts, passbook accounts and certificates of deposit.  At December 31, 1998,
certificates of deposit constituted 76.5% of total deposits.  The flow of
deposits is influenced significantly by general economic conditions, changes in
money market rates, prevailing interest rates and competition.  Highland's
deposits are obtained predominantly from the areas in which the Bank's branch
offices are located.  Highland relies primarily on deposit pricing and
convenience to attract and retain these deposits.  However, market interest
rates and products, and rates offered by competing financial institutions
significantly affect Highland's ability to grow and retain deposits.  See Note 6
of the Notes to Consolidated Financial Statements for a breakdown of the type of
deposits accounts offered by Highland.  Highland does not currently accept
brokered deposits.

     The following table represents the deposit activity of Highland for the
periods indicated:


<TABLE>
<CAPTION>

                                                                                For the Years Ended December 31,
                                                                         1998                 1997                   1996
                                                                -----------------    -----------------     ------------------
                                                                                   (Dollars in thousands)
<S>                                                             <C>                  <C>                    <C>
Deposits sold......................................                       $    --            $(101,843)             $     --
Net deposits (withdrawals).........................                         5,532               62,351                (11,846)
Interest credited on deposit accounts..............                        18,837               18,249                 18,068
                                                                -----------------    -----------------     ------------------
Total increase (decrease) in deposit accounts......                       $24,369            $ (21,243)              $  6,222
                                                                =================    =================     ==================
</TABLE>

                                       13
<PAGE>
 
     At December 31, 1998, Highland had $83.5 million in non-brokered
certificate accounts in amounts of $100,000 or more, consisting of 662 accounts,
maturing as follows:

<TABLE>
<CAPTION>
                                                                               Weighted
                      Maturity Period                       Amount           Average Rate
               ------------------------------          ----------------    ----------------
                                                               (Dollars in thousands)
               <S>                                     <C>                  <C>
               Three months or less..................        $17,431                5.69%
                                                                                   
               Over three through six months.........         29,854                5.38
               Over six through 12 months............         28,239                5.35
               Over 12 months........................          7,944                5.62
                                                          ----------               
                     Total...........................        $83,468                5.46%
                                                          ==========            
</TABLE>

     The following table sets forth the distribution of Highland's average
deposit accounts for the periods indicated and the weighted average interest
rates on each category of deposits presented:

<TABLE>
<CAPTION>                                                      For the Years Ended December 31,
                         ---------------------------------------------------------------------------------------------------------
                                         1998                                1997                            1996
                         ------------------------------------  --------------------------------  ---------------------------------
                                         Percent of                        Percent of                         Percent of
                                           Total     Weighted                Total     Weighted                 Total    Weighted
                            Average        Average    Average    Average    Average     Average    Average     Average    Average
                           Balance(1)     Deposits     Rate     Balance(1)  Deposits     Rate      Balance(1)  Deposits    Rate
                         -------------  ----------- ---------  ----------- ----------  ---------  ---------  ----------  ---------
                                                                       (Dollars in thousands)
<S>                       <C>           <C>          <C>        <C>         <C>         <C>        <C>       <C>         <C>
Money market savings                                                                  
 accounts................   $ 34,683        9.07%     3.79%    $ 24,135       6.55%       3.62%   $ 23,281      6.21%     2.92%
Passbook accounts........     21,327        5.58      2.30       24,639       6.68        2.42      32,222      8.59      2.65
NOW accounts.............     18,613        4.87      1.72       19,522       5.30        1.71      24,453      6.52      1.42
Noninterest-bearing         
 accounts................      9,789        2.56        --        9,107       2.47          --       9,143      2.43        --
                            --------     -------               --------     ------                 -------     -----              
    Total................     84,412       22.08      2.59       77,403      21.00        2.33      89,099     23.75      2.16

Certificate accounts:                                                                                                   
    Less than six months.      6,290        1.64      4.45        1,708       0.46        4.62       6,907      1.84      3.49
    Over six through 12      
     months..............    172,522       45.10      6.03      108,936      29.56        6.61      83,074     22.15      5.00
    Over 12 through 24         
     months..............     65,315       17.07      4.56      110,581      30.00        4.97     100,613     26.82      6.19
    Over 24 months.......     20,195        5.28      6.09       27,674       7.51        6.28      28,138      7.50      6.30
    IRA/KEOGH............     33,785        8.83      5.61       42,277      11.47        5.48      67,305     17.94      5.66
                            --------     -------               --------     ------                 -------     -----      
      Total Certificate                                                                                                 
      accounts...........    298,107       77.92      5.41      291,176      79.00        5.67     286,037     76.25      5.66
                            --------     -------               --------     ------                --------    ------    
      Total average         $382,519      100.00%     4.94%    $368,579     100.00%       4.97%   $375,136    100.00%     4.82%
      deposits...........   ========     =======               ========    =======                ========    ======           
</TABLE>

(1)  Average balances are based on average month-end balances during the period.

                                       14
<PAGE>
 
     The following table presents, by various rate categories, the amount of
certificate accounts outstanding at the dates indicated and the periods to
maturity of the certificate accounts outstanding at December 31, 1998:

<TABLE>
<CAPTION>
                                       Period to Maturity from December 31, 1998                   At December 31,
                            ----------------------------------------------------------- ----------------------------------
                              Less than     One to       Two to   Three to    
                              One Year       two         Three      Four      Four to   
                                            Years        Years     Years     Five Years     1998      1997        1996
                            ------------ ----------- ----------- ----------- ---------- ---------- ---------- ------------
                                                                (Dollars in thousands)
<S>                         <C>          <C>         <C>         <C>         <C>        <C>        <C>        <C> 
Certificate accounts:
0 to 3.99%.............         $  7,022     $    --      $   --      $   --     $   --   $  7,022   $     --     $     10
4.00 to 5.99%..........          236,620      20,647       4,194         258      1,037    262,756    246,590      246,933
6.00 to 8.00%..........           18,413       5,390         881       2,250        108     27,042     47,435       53,598
                            ------------ ----------- ----------- ----------- ---------- ---------- ---------- ------------
        Total..........         $262,055     $26,037      $5,075      $2,508     $1,145   $296,820   $294,025     $300,541
                            ============ =========== =========== =========== ========== ========== ========== ============

</TABLE>

Borrowings
- ----------

     From time to time, Highland obtains advances from the FHLB as an
alternative to deposit funds and may make greater use of such funds in the
future as part of its operating strategy.  These advances are collateralized
primarily by certain of Highland's mortgage loans and MBSs and secondarily by
Highland's investment in capital stock of the FHLB.  Such advances are made
pursuant to several different credit programs, each of which has its own
interest rate and range of maturities.  The maximum amount that FHLB will
advance to member institutions, including Highland, fluctuates from time to time
in accordance with the policies of the OTS and the FHLB.  At December 31, 1998,
the maximum amount available to the Bank was $211.3 million, of which $60.4
million was unused.  During 1998, Highland increased  its net borrowings by
$15.9 million.  At December 31, 1998, Highland had $150.9 million in outstanding
advances from the FHLB and total other borrowings of $10 million.  These
borrowings mature between 1999 and  2008, however, $35 million of five year FHLB
advances are callable quarterly beginning in 1999 and $50 million of ten year
FHLB advances are callable quarterly beginning in 2003.  The interest rates
payable by Highland on its FHLB and other borrowings at December 31, 1998 range
from 4.77% to 6.12%.

     The following table sets forth certain information regarding Highland's
borrowed funds at the dates and for the periods indicated:

<TABLE>
<CAPTION>
                                                                   At or For the Years Ended December 3l,
                                                          ------------------------------------------------------------
                                                               1998                 1997                    1996
                                                          ---------------     -----------------      -----------------
<S>                                                       <C>                 <C>                    <C> 
                                                                             (Dollars in thousands)
FHLB advances:
Average balance outstanding.........................         $131,081              $ 95,979                $39,563
Maximum amount outstanding at any month-end
     during the period..............................         $150,900              $135,000                $62,500
Balance outstanding at end of period................         $150,900              $135,000                $62,500
Weighted average interest rate during the period....             5.90%                 6.17%                  5.96%
Weighted average interest rate at end of period.....             5.52%                 6.07%                  6.19%

Other borrowings:
Average balance outstanding.........................         $  6,000              $     --                $    --

</TABLE> 
                                      15
<PAGE>

<TABLE>
<S>                                                          <C>            <C>        <C>
Maximum amount outstanding at any month-end
     during the period..............................         $ 10,000       $  --      $  --
Balance outstanding at end of period................         $ 10,000       $  --      $  --

Weighted average interest rate during the period....             5.52%         --         --
Weighted average interest rate at end of period.....             5.52%         --         --
</TABLE>

SUPERVISION AND REGULATION

General
- -------
          Financial institution holding companies and insured depository
institutions are extensively regulated under both federal and state law. Set
forth below is a summary description of certain laws and regulations, which
relate to the operation of Highland and its subsidiaries. The following
description does not purport to be complete and is qualified in its entirety by
reference to the applicable laws and regulations.

          Highland Bancorp, Inc., as a savings and loan holding company, is
required to file certain reports with, and otherwise comply with the rules and
regulations of the OTS under the Home Owners' Loan Act, as amended (the
"HOLA").  In addition, the activities of the Bank are governed by the HOLA and
the Federal Deposit Insurance Act ("FDIA").

          The Bank is subject to extensive regulation, examination, and
supervision by the OTS, as its primary federal regulator, and the FDIC, as the
insurer of customer deposits.  The Bank must file reports with the OTS and the
FDIC concerning its activities and financial condition.  In addition, the Bank
must obtain various regulatory approvals prior to conducting certain types of
business or entering into selected transactions; e.g. acquisitions of other
financial institutions.  The OTS and / or the FDIC conduct periodic examinations
of the Bank's safety and soundness, its operations (including technology
utilization), and its compliance with applicable laws and regulations, including
the Community Reinvestment Act ("CRA"), the Real Estate Settlement Procedures
Act ("RESPA"), and the Bank Secrecy Act ("BSA").  These examinations are
primarily conducted for the protection of the SAIF, and are not intended to
provide any assurance to investors in Highland's common stock.

          The regulatory structure provides the supervisory authorities with
extensive discretion across a wide range of Highland's operations, including but
not limited to:

          .  Loss allowance adequacy
          .  Capital requirements
          .  Credit classification
          .  Limitation or prohibition of dividends
          .  Assessment levels for deposit insurance and examination costs
          .  Permissible branching
          
          Any change in regulatory requirements or policies, whether by the OTS,
the FDIC, the FRB, or Congress, could have a material adverse impact on
Highland.

Holding Company Regulation
- --------------------------

          Highland is a non-diversified unitary savings & loan holding company
within the meaning of the HOLA. As such, Highland will generally not be
restricted under existing laws as to the types of business activities in which
it may engage, provided that the Bank continues to be a qualified thrift lender
("QTL"). However, a number of potential laws are being debated in Congress which
could significantly alter the business and regulatory environment in which
Highland and its subsidiaries may operate (See "Item 1. Supervision and
Regulation-Financial Industry Reform Legislation").

          Upon any nonsupervisory acquisition by Highland of another savings
institution or savings bank which meets the QTL test and is deemed to be a
savings institution by the OTS, Highland could then become a multiple savings &
loan holding company (if the acquired institution is maintained as a separate
subsidiary), and would then be subject to extensive limitations on the types of
business activities in which it could engage.  The HOLA limits the 

                                       16
<PAGE>
 
activities of a multiple savings & loan holding company and its nonFDIC insured
subsidiaries primarily to those activities permissible for bank holding
companies under Section 4(c)(8) of the Bank Holding Company Act ("BHCA") and
certain other activities authorized by OTS regulations.

       The HOLA prohibits a savings and loan holding company, directly or
indirectly, or through one or more subsidiaries, from:

       1)  acquiring more than 5% of the voting stock of another savings
           institution or holding company thereof, without prior written
           approval of the OTS;

       2)  acquiring or retaining, with certain exceptions, more than 5% of a
           nonsubsidiary company engaged in activities other than those
           permitted by the HOLA;
    
       3)  acquiring or retaining control of a depository institution that is
           not insured by the FDIC.

       In evaluating applications by holding companies to acquire savings
institutions, the OTS must consider the financial and managerial resources and
future prospects of the company and the institution involved, the effect of the
acquisition on the risk to the deposit insurance funds, the convenience and
needs of the community, and competitive factors.

       The OTS is prohibited from approving any acquisition that would result
in a multiple savings and loan holding company controlling savings institutions
in more than one state, subject to two exceptions:

       (A)  the approval of interstate supervisory acquisitions by savings and
            loan holding companies and

       (B)  the acquisition of a savings institution in another state if the
            laws of the state of the target savings institution specifically
            permit such acquisitions. The states vary in the extent to which
            they permit interstate savings & loan holding company acquisitions.

       Although savings & loan holding companies are not subject to specific
capital requirements or specific restrictions on the payment of dividends or
other capital distributions, HOLA does prescribe such restrictions on subsidiary
savings institutions, as described below.  The Bank must notify the OTS 30 days
before declaring any dividend to Highland.  In addition, the financial impact of
a holding company on its subsidiary institution is a matter that is evaluated by
the OTS in its examination of the safety and soundness of the insured depository
institution.  The OTS also has authority to order cessation of activities or
divestiture of holding company subsidiaries deemed to pose a threat to the
safety and soundness of the insured depository institution.

Year 2000 Compliance
- --------------------

       In May 1997, the Federal Financial Institutions Examination Council
("FFIEC") issued an interagency statement to the chief executive officers of all
federally supervised financial institutions regarding Year 2000 project
management awareness.  The FFIEC has highly prioritized Year 2000 compliance in
order to avoid major disruptions to the operations of financial institutions and
the country's financial systems when the new century results in two digit dates
for the year being below the prior year's value.  The FFIEC statement provides
guidance to financial institutions, providers of data services, and all
examining personnel of the federal banking agencies regarding the Year 2000
Issue.  The federal banking agencies have been conducting Year 2000 compliance
examinations, and the failure to implement an adequate Year 2000 program can be
identified as an unsafe and unsound banking practice.  The OTS has established
an examination procedure which contains three categories of ratings:
"Satisfactory", "Needs Improvement", and "Unsatisfactory".  Institutions that
receive a Year 2000 rating of Unsatisfactory may be subject to formal
enforcement action, supervisory agreements, cease and desist orders, civil money
penalties, or the appointment of a conservator.  In addition, federal banking
agencies will be taking into account Year 2000 compliance programs when
reviewing applications and may deny an application based on Year 2000 related
issues.

                                       17
<PAGE>
 
Capital Requirements and Capital Categories.
- --------------------------------------------

     FIRREA Capital Requirements.  OTS capital regulations, as mandated by
the Financial Institutions Reform, Recovery, and Enforcement Act of 1989
("FIRREA"), require savings institutions to meet three minimum capital standards
(as defined by applicable regulations):

     .  a 1.5% tangible capital ratio
     .  a 3.0% leverage (core) capital ratio
     .  an 8.0% risk-based capital ratio

     The capital standards applicable to savings institutions must be no less
stringent than those for national banks.  In addition, the prompt corrective
action ("PCA") standards discussed below also establish, in effect, the
following minimum standards:

     .  a 2.0% tangible capital ratio
     .  a 4.0% leverage (core) capital ratio (3.0% for institutions receiving
        the highest regulatory rating under the CAMELS rating system)
     .  a 4.0% Tier One risk based capital ratio

     The OTS also has the authority, after giving the affected institution
notice and an opportunity to respond, to establish specific minimum capital
requirements for a single institution which are higher than the general industry
minimum requirements presented above.  The OTS can take this action upon a
determination that a higher minimum capital requirement is appropriate in light
of an institution's particular circumstances.

     Tangible capital is composed of:

     .  common stockholders' equity (including retained earnings)
     .  certain noncumulative perpetual preferred stock and related earnings
     .  minority interests in equity accounts of consolidated subsidiaries
 
     Less:

     .  intangible assets other than certain asset servicing rights
     .  investments in and loans to subsidiaries engaged in activities as
        principal, not permissible for a national bank
     .  deferred tax assets as defined under Statement of Financial Accounting
        Standards ("SFAS") Number 109 - "Accounting for Income Taxes" in excess
        of certain thresholds

     Core capital consists of tangible capital plus various adjustments for
certain intangible assets.  At December 31, 1998 and 1997, the Bank's tangible
capital was equivalent to its core capital, as the Bank did not maintain any
qualifying adjustments.  In general, total assets calculated for regulatory
capital purposes exclude those assets deducted from capital in determining the
applicable capital ratio.

     The risk based capital standard for savings institutions requires the
maintenance of Tier One capital (core capital) and total capital (defined as
core capital plus supplementary capital) to risk weighted assets of 4.0% and
8.0%, respectively.  In determining the amount of an institution's risk weighted
assets, all assets, including certain off balance sheet positions, are
multiplied by a risk weight of 0.0% to 100.0%, as assigned by OTS regulations
based upon the amount of risk perceived as inherent in each type of asset.  The
components of supplementary capital include:

     .  cumulative preferred stock
     .  long term perpetual preferred stock
     .  mandatory convertible securities
     .  certain subordinated debt

                                       18
<PAGE>
 
     .  intermediate preferred stock
     .  the general allowance for loan and lease losses, subject to a limit of
        1.25% of risk weighted assets

     Overall, the amount of supplementary capital included as part of total
capital cannot exceed 100.0% of core capital.

     As disclosed in Note 17 to Highland's audited Consolidated Financial
Statements, at December 31, 1998, the Bank exceeded all minimum regulatory
capital requirements.

     FDICIA PCA Regulations. The Federal Deposit Insurance Corporation
Improvement Act of 1991 ("FDICIA") dictated that the OTS implement a system
requiring regulatory sanctions against institutions that are not adequately
capitalized, with the sanctions growing more severe the lower institution's
capital. The OTS has established specific capital ratios under the PCA
Regulations for five separate capital categories:

     .  well capitalized
     .  adequately capitalized
     .  under capitalized
     .  significantly under capitalized
     .  critically undercapitalized

     Under the OTS regulations implementing FDICIA, an insured depository
institution will be classified in the following categories based, in part, on
the following capital measures:

     Well Capitalized
     ----------------
     Total risk based capital ratio of at least 10.0%
     Tier One risk based capital ratio of at least 6.0%
     Leverage ratio of at least 5.0%

     Adequately Capitalized
     ----------------------
     Total risk based capital ratio of at least 8.0%
     Tier One risk based capital ratio of at least 4.0%
     Leverage ratio of at least 4.0%

     Under Capitalized
     -----------------
     Total risk based capital ratio of less than 8.0%
     Tier One risk based capital ratio of less than 4.0%
     Leverage ratio of less than 4.0%

     Significantly Under Capitalized
     -------------------------------
     Total risk based capital ratio of less than 6.0%
     Tier One risk based capital ratio of less than 3.0%
     Leverage ratio of less than 3.0%

     Critically Under Capitalized
     ----------------------------
     Tangible capital of less than 2.0%

     An institution that, based upon its capital levels, is classified on one of
the top three categories may be regulated as though it were in the next lower
capital category if the appropriate federal banking agency, after notice and an
opportunity for hearing, determines that the operation or status of the
institution warrants such treatment. There are numerous mandatory supervisory
restrictions on the activities of under capitalized institutions. An institution
that is under capitalized must submit a capital restoration plan to the OTS that
the OTS may approve only if it determines that the plan is likely to succeed in
restoring the institution's capital and will not appreciably increase the risks
to which the institution is exposed. In addition, the institution's performance
under the capital restoration plan must be guaranteed by every company that
controls the institution. Under capitalized institutions may not acquire an
interest in any company, open a new branch office, or engage in a new line of
business without 

                                       19
<PAGE>
 
OTS or FDIC approval. An under capitalized institution is also limited in its
ability to increase average assets, accept brokered deposits, pay management
fees, set deposit rates, and make capital distributions. Additional restrictions
apply to significantly and critically under capitalized institutions. In
addition, the OTS maintains extensive discretionary sanctions which may be
applied to under capitalized institutions, including the issuance of a capital
directive and the replacement of senior executive officers and directors.

As disclosed Note 17 to the Highland's Consolidated Financial Statements, at
December 31, 1998, the Bank met the requirements to be classified as a "well
capitalized" institution under PCA regulations.

Safety and Soundness Standards
- ------------------------------

     In addition to the PCA provisions discussed above based on an institution's
regulatory capital ratios, FDICIA contains several measures intended to promote
early identification of management problems at depository institutions and to
ensure that regulators intervene promptly to require corrective action by
institutions with inadequate operational and managerial controls. The OTS has
established minimum standards in this regard related to:

     .  internal controls, information systems, and internal audit systems
     .  loan documentation
     .  credit underwriting
     .  asset growth
     .  income
     .  compensation, fees and benefits

     If the OTS determines that an institution fails to meet any of these
minimum standards, the agency may require the institution to submit to the
agency an acceptable plan to achieve compliance with the standard.  In the event
the institution fails to submit an acceptable plan within the time allowed by
the agency or fails in any material respect to implement an accepted plan, the
agency must, by order, require the institution to correct the deficiency and may
implement a series of supervisory sanctions.

Effective October 1, 1996, the federal banking agencies (including the OTS)
promulgated safety and soundness regulations and accompanying interagency
compliance guidelines on asset quality and earnings standards.  These guidelines
provide six standards for establishing and maintaining a system to identify
problem assets and prevent those assets from deteriorating.  The institution
should:

 1)  conduct periodic asset quality reviews to identify problem assets
 2)  estimate the inherent losses in those assets and establish reserves that
     are sufficient to absorb estimated losses
 3)  compare problem asset totals to capital
 4)  take appropriate corrective action to resolve problem assets
 5)  consider the size and potential risks of material asset concentrations
 6)  provide periodic asset reports with adequate information for management and
     the board of directors to assess the level of asset risk

     These guidelines also set forth standards for evaluating and monitoring
earnings and for ensuring that earnings are sufficient for the maintenance of
adequate capital and reserves.  If the institution fails to comply with a safety
and soundness standard, the appropriate federal banking agency may require the
institution to submit a compliance plan.  Failure to submit a compliance plan or
to implement an accepted plan may result in enforcement action.

Potential Enforcement Actions
- -----------------------------

     The OTS has primary enforcement responsibility over savings institutions
and maintains the authority to bring actions against the institution and all
institution affiliated parties, as defined under the applicable regulations, for
unsafe or unsound practices in conducting their businesses or for violations of
any law, rule, regulation, 

                                       20
<PAGE>
 
condition imposed in writing by the agency, or any written agreement with the
agency. Enforcement actions may include the imposition of a conservator or
receiver, the issuance of a cease and desist order that can be judicially
enforced, the termination of insurance of deposits (in the case of the Bank),
the imposition of civil money penalties, the issuance of directives to increase
capital, the issuance of formal and informal agreements, the issuance of removal
or prohibition orders against institution affiliated parties, and the imposition
of restrictions under the PCA provisions of FDICIA. Federal law also establishes
criminal penalties for certain violations. Additionally, a holding company's
inability to serve as a source of strength to its subsidiary financial
institutions could serve as an ancillary basis for regulatory action against the
holding company. Neither Highland, the Bank, or any subsidiaries thereof are
currently subject to any enforcement actions.

Premiums for Deposit Insurance
- ------------------------------

     Legislation was enacted on September 30, 1996 to address the disparity in
bank and thrift deposit insurance premiums.  This legislation imposed a
requirement on all SAIF members, including the Bank, to fully recapitalize the
SAIF by paying a one time special assessment of approximately 65.7 basis points
on all assessable deposits as of March 31, 1995.  This one time special
assessment resulted in the Bank recording an additional $2.5 million in FDIC
insurance expense during its quarter ended September 30, 1996.

     The FDIC currently assesses its premiums based upon the insured
institution's position on two factors:

     1)  The institution's capital category under PCA regulations
     2)  The institution's supervisory category as determined by the FDIC based
         upon supervisory information provided by the institution's primary
         federal regulator and other information deemed pertinent by the FDIC.

     The supervisory categories are:

     Group A:  financially sound with only a few minor weaknesses
     Group B:  demonstrates weaknesses that could result in significant
               deterioration
     Group C:  poses a substantial probability of loss

Annual SAIF assessment rates as of January 1, 1999 were as follows:

<TABLE> 
<CAPTION> 
                               Assessment Rates Effective January 1, 1999 *
                               --------------------------------------------
 
                                Group A          Group B          Group C
                                -------          -------          -------
     <S>                        <C>              <C>              <C>
     Well Capitalized              0                 3               17
     Adequately Capitalized        3                10               24
     Under Capitalized            10                24               27
</TABLE>

     *Assessment figures are expressed in terms of cents per $100 of assessed
deposits.

     During the quarter ended December 31, 1998, the Bank was not assessed any
SAIF insurance premiums under the above schedule.

     In addition to the deposit insurance premiums presented in the above table,
SAIF insured institutions must also pay FDIC premiums related to the servicing
of Financing Corporation ("FICO") bonds which were issued to help fund the
federal government costs associated with the savings and loan problems of the
late 1980's. At January 1, 1999, the Bank's premium rate for the FICO related
payments was 6.1 basis points of assessable deposits per annum.

     The Budget Act passed by Congress prohibits the FDIC from setting premiums
under the above risk based schedule above the amount needed to meet the
designated reserve ratio (currently 1.25%). The latest statistics released by
the FDIC indicate that both the SAIF and the Bank Insurance Fund ("BIF")
maintain reserve ratios in 

                                       21
<PAGE>
 
excess of the designated ratio. Legislation is being evaluated by Congress which
might, among other events, merge the SAIF and BIF, and thereby present a
potential impact upon the Bank's deposit insurance premiums. Highland cannot
predict what legislation will be approved, if any, and what the impact of such
legislation might be upon Highland.

Branching
- ---------

       OTS regulations permit nationwide branching by federally chartered
savings institutions to the extent allowed by federal statute.  This permits
federal savings institutions to establish interstate networks and to
geographically diversity their loan portfolios and lines of business.  The OTS
authority preempts any state law purporting to regulate branching by federal
savings institutions.  At this time, Highland's management has no plans to
establish physical branches outside of California, although the Bank does serve
customers domiciled outside of California via alternative delivery channels such
as telephone, mail, and ATM networks.

Transactions With Related Parties
- ---------------------------------

       The Bank's authority to engage in transactions with related parties or
"affiliates" (e.g. any company that controls or is under common control with an
institution, including Highland and any non-savings institution subsidiaries) is
limited by Sections 23A and 23B of the Federal Reserve Act ("FRA").  Section 23A
limits the aggregate amount of covered transactions with any individual
affiliate to 10% of the capital and surplus of the savings institution.  The
aggregate amount of covered transactions with all affiliates are required to be
secured by collateral in an amount and of a type described in Section 23A and
the purchase of low quality assets from affiliates is generally prohibited.
Section 23B generally provides that certain transactions with affiliates,
including loans and asset purchases, must be on terms and under circumstances,
including credit standards, that are substantially the same or at least as
favorable to the institution as those prevailing at the time for comparable
transactions with non-affiliated companies.  In addition, savings institutions
are prohibited from lending to any affiliate that is engaged in activities that
are not permissible for bank holding companies and no savings institution may
purchase the securities of any affiliate other than a subsidiary.

       The Bank's authority to extend credit to executive officers, directors,
and 10% shareholders, as well as entities such persons control, is governed by
Section 22(g) and 22(h) of the FRA and Regulation O thereunder.  Among other
things, such loans are required to be made on terms substantially the same as
those offered to unaffiliated individuals and to not involve more than the
normal risk of repayment.  Regulation O also places individual and aggregate
limits on the types and amounts of loans the Bank may make to such persons
based, in part, on the Bank's capital position, and requires certain board
approval procedures to be followed.

Community Reinvestment Act
- --------------------------

       The Community Reinvestment Act ("CRA") requires each savings institution,
as well as certain other lenders, to identify and delineate the communities
served through and by the institution's offices and to affirmatively meet the
credit needs of its delineated communities and to market the types of credit the
institution is prepared to extend within such communities.  The CRA also
requires the OTS to assess the performance of the institution in meeting the
credit needs of its communities and to take such assessment into consideration
in reviewing applications for mergers, acquisitions, and other transactions.  An
unsatisfactory CRA rating may be the basis for denying such an application.
Performance is assessed on the basis of an institution's actual lending,
service, and investment performance rather than the extent to which the
institution conducts needs assessments, documents community outreach, or
complies with other procedural requirements.  In connection with its assessment
of CRA performance, the OTS assigns a rating of "outstanding," "satisfactory,"
"needs improvement" or "substantial noncompliance."  Based on its most recent
examination, the Bank received a "satisfactory" rating.

Qualified Thrift Lender Test
- ----------------------------

       The qualified thrift lender ("QTL") test requires that, in at least nine
out of every twelve months, at least 65% of a savings institution's "portfolio
assets", as defined, must be invested in a limited list of qualified thrift
investments, including residential mortgages and qualifying mortgage backed
securities.  Portfolio assets for the 

                                       22
<PAGE>
 
QTL test consist of tangible assets minus (i) assets utilized to satisfy
liquidity requirements (subject to certain limitations), and (ii) the value of
property used by the institution to conduct its business.

       In 1996, the Economic Growth and Regulatory Paperwork Reduction Act
("EGRPRA") was adopted, amending the QTL test requirements to allow educational
loans, small business loans, and credit card loans to count as qualified thrift
assets without limit.  The EGRPRA also amended the QTL requirements to allow
loans for personal, family, or household purposes to count as qualified thrift
assets in the reporting category limited to 20.0% of portfolio assets.  Finally,
EGRPRA provided that as an alternative to the QTL test, thrifts such as the Bank
may choose to comply with the Internal Revenue Service's domestic building and
loan tax code test.  A savings institution which fails the QTL test is subject
to certain operating restrictions and may be required to convert to a bank
charter.  As of December 31, 1998, the Bank maintained 68.6% of its portfolio
assets in qualified thrift investments and therefore met the QTL test.

Limitation on Capital Distributions
- -----------------------------------

       OTS regulations impose limitations upon all capital distributions by
savings institutions, such as cash dividends, payments to repurchase or
otherwise acquire its shares, payments to shareholders of another institution in
a cash-out merger and other distributions charged against capital.  The OTS
recently adopted an amendment to these capital distribution limitations.  Under
the new rule, a savings association in certain circumstances may be required to
file an application and await approval from the OTS prior to making a capital
distribution, may be required to file a notice 30 days prior to the capital
distribution, or may be permitted to make the capital distribution without
notice or application to the OTS.

An application is required (1) if the savings association is not eligible for
expedited treatment of its other applications under OTS regulations; (2) the
total amount of all of capital distributions (including the proposed capital
distribution) for the applicable calendar year exceeds net income for that year
to date plus retained net income for the preceding two years; (3) the savings
association would not be at least adequately capitalized, under the prompt
corrective action regulations of the OTS following the distribution; or (4) the
savings association's proposed capital distribution would violate a prohibition
contained in any applicable statute, regulation, or agreement between the
savings association and the OTS (or the FDIC), or violate a condition imposed on
the savings association in an OTS-approved application or notice.

A notice of a capital distribution is required if a savings association is not
required to file an application, but: (1) would not be well capitalized under
the prompt corrective action regulations of the OTS following the distribution;
(2) the proposed capital distribution would reduce the amount of or retire any
part of the Association's common or preferred stock or retire any part of debt
instruments such as notes or debentures included in capital (other than regular
payments required under a debt instrument approved by the OTS); or (3) the
savings association is a subsidiary of a savings and loan holding company.

If neither the savings association nor the proposed capital distribution meet
any of the above listed criteria, no application or notice is required for the
savings association to make the proposed capital distribution.  The OTS may
prohibit a proposed capital distribution that would otherwise be permitted if
the OTS determines that the distribution would constitute an unsafe or unsound
practice.

Liquidity
- ---------

       Federal regulations currently require savings institutions to maintain,
for each calendar month, an average daily balance of liquid assets (including
cash, certain time deposits, bankers' acceptances, certain mortgage-related
securities, certain mortgage loans with the security of a first lien on
residential property, and specified United States Government, state, or federal
agency obligations) equal to at least 4% of either (i) the average daily balance
of its net withdrawable accounts plus short-term borrowings (the "liquidity
base") during the preceding calendar quarter or (ii) the amount of the liquidity
base at the end of the preceding calendar quarter.  This liquidity requirement
may be changed from time to time by the OTS Director to an amount within a range
of 4% to 10% of such accounts and borrowings depending upon economic conditions
and the deposit flows of savings institutions.  In addition, savings
institutions must comply with a general non-quantitative requirement to maintain
a safe and sound level of liquidity.  

                                       23
<PAGE>
 
For the calculation period including December 31, 1998, the liquidity ration of
the Bank exceeded regulatory requirements.

Restrictions On Investments And Loans
- -------------------------------------

       In addition to those restrictions presented above in reference to the
Liquidity and QTL Test requirements of federal savings institutions, OTS
regulations do not permit the Bank to invest directly in equity securities, non
investment grade debt securities, or real estate (other than real estate used
for the institution's offices and facilities).  Indirect equity investment in
real estate through a subsidiary is permissible, but is subject to certain
limitations and deductions from regulatory capital.  Highland's management
intends to refrain from real estate investment in development activity for the
foreseeable future.

       Savings institutions are generally subject to the same loans to one
borrower limitations that are applicable to national banks.  With certain
limited exceptions, the maximum amount that a savings institution may lend to
one borrower (including certain related persons or entities of such borrower) is
equal to 15% of the savings institution's unimpaired capital and unimpaired
surplus, plus an additional 10% for loans fully secured by readily marketable
collateral.  Real estate is not included within the definition of "readily
marketable collateral" for this purpose.  The term "unimpaired capital and
unimpaired surplus" is defined as an institution's regulatory capital, plus that
portion of an institution's general valuation allowances that is not includable
in the institution's regulatory capital.  At December 31, 1998, the maximum
amount which the Bank could lend to any one borrower (including related persons
and entities) other than for loans secured by readily marketable collateral
under the current loans to one borrower limit was $7.7 million.

       The OTS and other federal banking agencies have jointly adopted uniform
rules on real estate lending and related Interagency Guidelines for Real Estate
Lending Policies (the "Guidelines").  The uniform rules require that
institutions adopt and maintain comprehensive written policies for real estate
lending.  The policies must reflect consideration of the Guidelines and must
address relevant lending procedures, such as loan to value limitations, loan
administration procedures, portfolio diversification standards and
documentation, and approval and reporting requirements.  Although the uniform
rules do not impose specific maximum loan to value ratios, the related
Guidelines state that such ratio limits established by individual institutions'
boards of directors generally should not exceed levels set forth in the
Guidelines, which range from a maximum of 65% for loans secured by unimproved
land to 85% for improved property.  No limit is set for single family residence
loans, but the Guidelines state that such loans equal to or exceeding a 90% loan
to value ratio should have private mortgage insurance or some form of credit
enhancement.  The Guidelines further permit a limited amount of loans that do
not conform to these criteria.

       Aggregate loans secured by non-residential real property are generally
limited to 400% of an institution's total capital, as defined.  Because of its
high portfolio concentration in commercial real estate loans at December 31, 
1998, the Bank had $23.5 million of additional non-residential lending capacity 
under the 400% of capital test.

Classification of Assets
- ------------------------

       Savings institutions are required to classify their assets on a regular
basis, to establish appropriate allowances for losses, and to report the results
of such classifications quarterly to the OTS.  A savings institution is also
required to set aside adequate valuation allowances, and to establish
liabilities for off balance sheet items, such as letters of credit, when a loss
becomes probable and estimable.  The OTS has the authority to review the
institution's classification of its assets and to determine whether additional
assets must be classified, or whether the institution's allowances must be
increased.  Such instruction by the OTS to increase valuation allowances could
have a material impact upon both the Bank's reported income and financial
condition.

       Assets are classified into one of five categories:

       1)  Pass.  These assets present no apparent weakness of deficiency.

                                       24
<PAGE>
 
     2)  Special Mention.  These assets present weaknesses or deficiencies
         deserving continued monitoring and heightened management attention.

     3)  Substandard.  These assets, or portions thereof, possess well-defined
         weaknesses which could jeopardize the timely liquidation of the asset
         or the realization of the collateral at values at least equal to 
         Highland's investment in the asset. These assets are therefore
         characterized by the possibility that the institution will sustain some
         loss if the deficiencies are not corrected. Highland classifies all
         real estate acquired through foreclosure as substandard.

     4)  Doubtful.  These assets, or portions thereof, present probable loss of
         principal, but the amount of loss, if any, is subject to the outcome of
         future events which are not fully determinable at the time of
         classification.

     5)  Loss.  These assets, or portions thereof, present quantified losses to
         the institution. The institution must either establish a specific
         reserve for the amount of loss or charge off a like amount of the
         asset.

     In December 1993, the federal banking agencies issued an interagency policy
statement on the allowance for loan and lease losses ("ALLL") which among other
things, establishes certain benchmark ratios of loan loss reserves to criticized
and classified assets (defined at those categorized as other than "Pass").
Highland's internal credit policy is to comply with this policy statement and to
maintain adequate reserves for estimable losses.  However, the determination of
estimable losses is by nature an uncertain practice, and hence no assurance can
be given that Highland's losses will prove adequate to cover future losses.

Federal Home Loan Bank System
- -----------------------------

     The Federal Home Loan Banks ("FHLB's") provide a comprehensive credit
facility to member institutions. As a member of the FHLB of San Francisco, the
Bank is required to own capital stock in that FHLB in an amount at least equal
to the greater of:

     1)  1.0% of the aggregate principal amount of outstanding residential
         loans, as defined, at the beginning of each calendar year

     2)  5.0% of its advances from the FHLB

     3)  0.3% of total assets

     The Bank was in compliance with this requirement, with a $7.5 million
investment in FHLB-San Francisco capital stock at December 31, 1998.  FHLB
advances must be secured by specific types of collateral, including various
types of mortgage loans and investment securities.  It is the policy of the
Bank's management to maintain an excess of collateral at the FHLB-San Francisco
at all times to serve as a ready source of additional liquidity.

     The FHLB's are required to provide funds to contribute toward the payment
of certain bonds issued in the past to fund the resolution of insolvent thrifts.
In addition, the FHLB's are required by statute to contribute funds toward
affordable housing programs.  These requirements could reduce the amount of
dividends the FHLB's pay on their capital stock and could also negatively impact
the pricing offered for on and off balance sheet credit products - events which
could unfavorably impact the profitability of Highland.

     Legislation is currently being considered which among other things, could
alter the requirements for FHLB membership, the financial burdens placed on the
FHLB's associated with outstanding bonds, and the scope of allowable investments
for FHLB's.  Highland's management is unable to predict what, if any,
legislation might eventually be passed and the potential impact of such
legislation upon Highland.

Federal Reserve System.
- -----------------------

                                       25
<PAGE>
 
     The FRB requires savings institutions to maintain, on a recurring cycle
basis, non interest bearing reserves against certain deposit accounts (primarily
deposit accounts that may be accessed by writing unlimited checks). The amount
of required reserves are calculated according to a formula updated periodically
by the FRB, while such requirement must be met on an average balance basis
during each two-week measurement cycle. The Bank was in compliance with these
reserve requirements for the cycle which included December 31, 1998. The
balances maintained to meet the FRB reserve requirements may be used to satisfy
the liquidity requirements imposed by the OTS.

     Legislation is currently being debated which could permit the payment of
interest on reserve balances maintained at the FRB.  Another component of this
legislation is the potential elimination of restrictions governing the payment
of interest on certain types of checking accounts (primarily corporate
accounts).  Highland's management is unable to predict what, if any, legislation
might eventually be passed and the potential impact of such legislation upon
Highland.

     The Bank is subject to many regulations promulgated by the FRB,
including, but not limited to:
 
     . Regulation B:  Equal Credit Opportunity Act
     . Regulation D:  Reserve Requirements
     . Regulation E:  Electronic Funds Transfer
     . Regulation F:  Limitations On Correspondent Institution Credit Exposure
     . Regulation Z:  Truth In Lending Act
     . Regulation CC: Expedited Funds Availability Act
     . Regulation DD: Truth In Savings Act

Federal Securities Laws
- -----------------------

     Highland's common stock is registered with the SEC under Section 12(g) of
the Securities Exchange Act of 1934, as amended (the "Exchange Act").  Highland
is subject to periodic reporting requirements, proxy solicitation rules, insider
trading restrictions, tender offer rules, and other requirements under the
Exchange Act.  In addition, certain activities of Highland, its executive
officers, and directors are covered under the Securities Act of 1933, as amended
(the "Securities Act").

Non Banking regulation
- ----------------------

     Under various federal, state, and local environmental laws and regulations,
a current or previous owner or operator of real property may be liable for the
costs of removal or remediation of hazardous substances on, under, or in such
property. In addition, any person or entity which arranges for the disposal or
treatment of hazardous substances may also be liable for the costs of removal or
remediation of hazardous substances at the disposal or treatment facility. Such
laws and regulations often impose liability regardless of fault, and liability
has been interpreted to be joint and several unless the harm is divisible and
there is a reasonable basis for allocation of responsibility. Pursuant to these
laws and regulations, under certain circumstances, a lender may become liable
for the environmental liabilities associated with its borrowers' properties, if,
among other things, it either forecloses or participates in the management of
its borrowers' operations, hazardous substance handling, or disposal activity.

     Although the Comprehensive Environmental Response, Compensation, and
Liability Act of 1980 ("CERCLA") and certain state counterparts provide
exemptions for secured lenders such as the Bank, the scope of such exemptions is
limited.  In addition, CERCLA and certain state counterparts impose a statutory
lien, which may be prior to the Bank's interest securing a loan, for certain
costs incurred in connection with removal or remediation of hazardous
substances.  Other laws and regulations may also require the removal or
remediation of hazardous substances located on a property before such property
may be sold or transferred.

     The Bank incorporates environmental review into its loan approval process,
at times requiring a Phase I environmental audit (which generally involves a
physical inspection without sampling) or a Phase II environmental audit (which
generally involves sampling), with such audits performed by independent
environmental engineers or consultants. Despite these efforts, there can be no
assurances that the Bank will be successful in identifying all potential
environmental liabilities that may exist with respect to real estate securing
its loans or real estate acquired 

                                       26
<PAGE>
 
by the Bank through foreclosure. In addition, the Bank may be impacted by
environmental liabilities created in the future through borrower activities on
properties securing real estate loans.

       The Bank is aware of certain properties underlying its loans which may
present the potential requirement for environmental remediation, including that
stemming from underground storage tanks, asbestos, and lead paint.  Although the
Bank is not aware of any environmental liability relating to these properties
which would have a material adverse effect on its business or results of
operations, there can be no assurance that the costs of any required removal or
remediation would not be material to the value of the subject properties, impact
the Bank's willingness to foreclose on such properties, or adversely affect the
Bank's ability to sell such properties following potential future foreclosure.

       Highland is also impacted by bankruptcy laws, which have been a recent
topic of federal legislative discussion.

Taxation.
- ---------

       General - Under a tax sharing agreement, Highland files consolidated
federal and California tax returns for itself and its subsidiary on a fiscal
year basis under the accrual method of accounting.  In general, Highland is
subject to taxation in a manner similar to other like financial institutions.
Highland is subject to a 34.0% federal income tax rate on taxable income up to
$10 million, and a 35.0% rate applied against taxable income in excess of that
threshold.  For California franchise tax purposes, savings and loans are taxed
as "financial corporations" at a rate of 10.84%, versus an 8.84% general
corporate rate, because of exemptions from certain state and local taxes.
Highland is also subject to the corporate Alternative Minimum Tax ("AMT").
Highland also pays certain fees, not classified as taxes for financial reporting
purposes, paid to the State of Delaware as a Delaware holding company not
earning income in that state.

       Tax Bad Debt Reserves - Effective for taxable years beginning after 1995,
legislation enacted in 1996 repealed, for federal purposes, the reserve method
of accounting for bad debts for thrift institutions.  While thrifts qualifying
as "small banks" (as defined) may continue to use the experience method,
Highland Federal, deemed a "large bank" (as defined), is required to use the
specific charge-off method.  In addition, the legislation enacted in 1996
contains certain income recapture provisions which are discussed below.

       The Bank's base-year reserve balance of $4.2 million, for which income
taxes were not provided due to tax legislation in effect during prior periods,
may have to be recaptured into taxable income if:

         The Bank ceases to be a "bank" or "thrift" under applicable Internal
       Revenue Service ("IRS") definitions (which include restrictions on asset
       mix), or

         upon the occurrence of certain events, such as distribution to
       shareholders in excess of the Bank's current and accumulated earnings and
       profits, redemption of shares, or upon a partial or complete liquidation.

       If such reserves are recaptured into taxable income, taxes will have to
be provided.  Under California regulations, bad debt deductions are available in
computing franchise taxes using a three or six year average loss experience
method.

       Net Operating Losses - Federal law limits the carryback period for net
operating losses ("NOL") to two years, with a carryforward period of 20 years.
California does not permit net operating loss carrybacks to prior tax years, but
does permit such losses to be carried forward, generally for five tax years and
only for 50.0% of the net operating losses.  Highland anticipates utilizing all
of its NOL carryforwards in conjunction with the filing of its federal and state
tax returns for fiscal 1998.

       Accounting and Regulation - Federally supervised banks and savings
associations are required to report deferred tax assets and liabilities in
accordance with Statement of Financial Accounting Standards ("SFAS") No. 109.  A
reconciliation of Highland's deferred tax assets and liabilities is included in
Note 9 to its audited Consolidated Financial Statements.

                                       27
<PAGE>
 
       Current federal banking rules limit the amount of deferred tax assets
that are allowable in computing an institution's regulatory capital.  Deferred
tax assets that can be realized for taxes paid in prior carryback years and from
future reversals of existing taxable temporary differences are generally not
limited.  Deferred tax assets that can only be recognized through future taxable
earnings are limited for regulatory capital purposes to the lesser of:

       1)  The amount that can be realized within one year of the quarter end
           report date, based upon projected taxable income for that year

       2)  10.0% of Tier One regulatory capital, as defined by applicable
           regulations

The amount of any deferred tax assets in excess of this limit would be excluded
from both Tier One regulatory capital and total regulatory assets under
regulatory capital calculations.

       Recent Tax Legislation and Rulings - The Tax Court recently determined
that certain direct loan origination expenses were capital in nature, and
therefore should be deducted over the life of the related asset rather than at
the time incurred as ordinary and necessary expenses under Section 162 of the
Internal Revenue Code.  If this Tax Court decision is not overturned on appeal
or via Congressional legislation, Highland will experience additional economic
cost, as expenses paid for in cash on a current basis would be deducted only
over a number of years, potentially up to 40 years, depending upon the terms of
the associated loan.

Financial Industry Reform Legislation
- -------------------------------------

       Over the past year, Congress has been debating potentially significant
financial industry reform legislation.  The scope of changes which could
potentially be incorporated into such legislation include the elimination or
relaxation of laws separating commercial banking from commerce, the elimination
of the federal thrift charter, a merger of the Bank Insurance Fund ("BIF") and
SAIF funds of the FDIC, the merger of the OTS into the Office of The Comptroller
Of the Currency ("OCC"), the termination of restrictions upon the payment of
interest on certain types of checking accounts, authorizations for the Federal
Reserve Bank to pay interest on bank reserve balances, and modifications to laws
governing the sale of various insurance and investment products by banks.  Other
key federal legislation which has been recently debated includes bankruptcy
reform, changes in ceilings applicable to certain government sponsored loan
programs, the implementation of limitations on ATM fees, and new laws governing
the cancellation of mortgage insurance.  At this time, Highland's management
cannot predict what final legislation, if any, will emerge from current hearings
and House / Senate conferences, and what impact such legislation might present
upon Highland.

Credit Union Legislation
- ------------------------

       Congress recently passed and the executive branch signed legislation
which reverses a Supreme Court decision which had placed limits upon credit
union membership.  Highland will likely experience an unfavorable impact from
this legislation, as credit unions will be able to compete across more of
Highland's target markets with the advantages of lesser regulatory burden and
certain tax preferences.

Federal Home Loan Bank System Reform Legislation
- ------------------------------------------------

       Various legislative proposals to reform the FHLB system have recently
been debated in Congress.  These proposals address the range of allowable
investments by the Federal Home Loan Banks, possible revisions to FHLB
membership requirements, potential expansion or contraction of the Federal Home
Loan Banks' capacity to engage in secondary market activity, and various
possible changes to FHLB system governance.  As a member of the FHLB-SF owning
$7.5 million in capital stock at December 31, 1998, Highland could be affected
by FHLB reform legislation.  However, Highland cannot predict what legislation,
if any, might emerge from Congress, and the potential impact of such legislation
upon Highland.

                                       28
<PAGE>
 
MARKET AREA AND COMPETITION

     Highland faces substantial competition for its deposits, fee services and
loans throughout its market areas from commercial banks, other savings and loan
institutions, thrift and loan associations, credit unions, insurance companies,
real estate financing conduits, money market and mutual funds and other
investment alternatives.  Highland faces competition throughout its market areas
from local institutions, which have a large presence in Highland's market areas,
as well as out-of-state financial institutions which have offices in Highland's
market areas.  Many of these institutions may enjoy a competitive advantage over
Highland in terms of prior business relationships with potential borrowers or
customers; more accessible branch office locations; the ability to offer a
broader range of services; more favorable pricing alternatives or higher
interest rates on deposits; and a lower operating cost structure.

     In order to compete with these other institutions with respect to deposits
and fee services, Highland relies principally upon local promotional activities,
personal relationships established by officers, directors and employees of
Highland and specialized services tailored to meet the individual needs of
Highland's customers.  In addition, at those three branches which serve
communities with large Hispanic populations and the one branch which serves a
large Asian population, Highland provides bilingual employees.

     The following table sets forth the locations, transaction deposits and
other information relating to the branches of the Bank as of December 31, 1998:

<TABLE>
<CAPTION>
                                                                    At December 31, 199
                                             -----------------------------------------------------------------
                                    Date      Transaction       Number of
                                   Branch     Deposits (1)     Transaction    Total Deposits       Number of
Branch Name                        Opened    (In thousands)      Accounts     (In thousands)    Total Accounts
- -----------                        ------    --------------    -----------    --------------    --------------
<S>                               <C>        <C>               <C>            <C>               <C>
Highland Park.............         1/6/69        $17,717          4,575          $ 73,908            6,362
San Gabriel...............        12/1/74         11,592          1,715            74,549            3,613
Atwater...................         8/1/79         11,309          2,306            37,668            3,262
Palos Verdes..............         1/1/81         14,139          1,443            44,897            2,323
Burbank...................         3/1/82         13,309          1,620            64,059            3,032
Torrance..................         2/1/88          7,407          1,026            36,742            1,709
Santa Monica..............         4/1/89         16,509          1,436            56,224            2,322
                                                 -------         ------          --------           ------
                                                 $91,982         14,121          $388,047           22,623
                                                 =======         ======          ========           ======
</TABLE>
_________________________
(1)  Transaction deposits include Passbook Accounts, NOW Accounts, and Money
     Market Accounts.

     In the lending area, Highland focuses on niche market segments that
management believes are currently not aggressively targeted by traditional
lenders.  Niche lending markets targeted by management include real estate loans
secured by multi-family residential and commercial properties.  Competitors in
these lending areas have included thrift and loan associations, real estate
financing conduits, smaller insurance companies and, to a lesser extent, banks
and other savings and loan institutions.  In addition, due to Highland's loan
origination strategy involving the accessing of loan applications through
independent loan brokers, Highland encounters competition with other potential
lenders for the services of loan brokers.  Management believes that Highland's
lending specializations, service-oriented approach and timely decision-making
process provide incentives for brokers to do business with Highland.  Due to
Highland's niche lending strategy, if one or more larger traditional lenders
elects, either directly or indirectly through a subsidiary, to pursue
aggressively the origination of the types of niche loans that Highland currently
targets, Highland could be exposed to significant declines in its loan
originations.  Such a development would have a significant adverse effect on
Highland's ability to increase or even maintain the level of its loan portfolio
which would, in turn, have significant adverse effects on Highland's results of
operations.

                                       29
<PAGE>
 
EMPLOYEES

     At December 31, 1998, Highland had 106 full-time equivalent employees.
None of Highland's employees are covered by a collective bargaining agreement.
Management believes its employee relations are satisfactory.  Highland maintains
a comprehensive employee benefits program providing, among other benefits,
hospitalization and major medical insurance, long- and short-term disability
insurance and life insurance.  Highland also offers qualifying employees the
opportunity to participate in a qualified plan under section 401(k) of the
Internal Revenue Code, as amended.

SUBSIDIARY ACTIVITIES

     The Bank has two subsidiaries, HFS Corporation and HI-FED Insurance Agency.
HFS Corporation, a wholly owned subsidiary of the Bank, acts as the trustee for
deeds of trust on behalf of the Bank.  At December 31, 1998, the assets of HFS
Corporation totaled $253,000.

     The Bank's alternative investment program, which targets deposit customers
in the branches, is included in the operations of HI-FED Insurance Agency.  This
activity contributed $302,000 in commission revenues for 1998.  Also, HI-FED
Insurance Agency acts as the Bank's representative for placing fire insurance
coverage for the Bank's mortgage loans in the event the borrower is unable or
unwilling to provide their own insurance.  Commissions on insurance sales are
not material to the consolidated results of Highland.   At December 31, 1998,
the total assets of HI-FED Insurance were $502,000.

FACTORS THAT MAY AFFECT FUTURE RESULTS

     The following is a discussion of certain factors that may affect Highland's
financial condition and results and operations, and should be considered in
evaluating Highland.

     Economic Conditions and Geographic Concentration.  Highland's operations
     ------------------------------------------------                        
are located in Southern California and are concentrated in Los Angeles County.
Although management has diversified the Bank's loan portfolio into Northern
California, Arizona and Nevada, a majority of the Bank's credits remain
concentrated in Southern California, with 50% in Los Angeles County.  As a
result of this geographic concentration, Highland's results depend largely upon
economic conditions in these areas, which have been relatively volatile over the
past decade.  While the Southern California economy has recently exhibited
significant improved trends in employment, construction, and real estate
valuation, there is no assurance such economic performance will continue.  A
deterioration in economic conditions in Los Angeles County and Southern
California could have a material adverse impact on the quality of Highland's
loan portfolio and the demand for its products and services.

     Interest Rates.  By nature, all financial institutions are impacted by
     --------------                                                        
changing interest rates, due to the impact of such upon the demand for new
loans, and the prepayment speeds and the credit profiles of existing loans, and
the rates received on loans and securities and the rates paid on deposits and
borrowings.  As presented under Item 7. "Management's Discussion and Analysis of
Financial Condition and Results of Operations", Highland is financially exposed
to both parallel shifts in general market interest rates (with upward shifts
having a negative impact on the Company) and to changes in the relative pricing
of the term structure of general market interest rates to the extent this
impacts Highland's pricing of its interest sensitive assets and liabilities.

     Government Regulation and Monetary Policy.  The financial services industry
     -----------------------------------------                                  
is subject to extensive federal and state supervision and regulation.
Significant new laws, changes in existing laws, or repeals of present laws could
cause Highland's financial results to materially differ from past results.
Further, federal monetary policy, particularly as implemented through the
Federal Reserve System, significantly affects credit conditions for Highland.

     Competition.  The financial services business in Highland's market areas is
     -----------                                                                
highly competitive, and is becoming more so due to technological advances,
changes in the regulatory environment, and the accelerating pace of
consolidation among financial services providers.  Many of Highland's
competitors are much larger in total assets and market capitalization, have
greater access to capital and funding, and offer a broader array of financial
services.  

                                       30
<PAGE>
 
In light of this environment, there can be no assurance that Highland will be
able to compete effectively. The results of Highland may materially differ in
future periods depending upon the nature or level of competition.

     Credit Quality.  A significant source of risk arises from the possibility
     --------------                                                           
that losses will be sustained because borrowers, guarantors, and related parties
may fail to perform in accordance with the terms of their loans.  Highland has
adopted underwriting and credit monitoring procedures and credit policies,
including the establishment and review of the allowance for credit losses, that
management believes are appropriate to control this risk by assessing the
likelihood of non performance, tracking loan performance, and diversifying the
credit portfolio.  Such policies and procedures may not, however, prevent
unexpected losses that could have a material adverse effect on Highland's
results.  For example, relatively few of the real properties securing Highland's
real estate loan portfolio are covered by earthquake insurance, which has
generally been unavailable, significantly limited in scope, or not affordable to
many of Highland's borrowers.  Highland is also exposed to credit risk from
multiple other specific and systemic factors, not all of which are within the
Highland's ability to influence or control.

     Year 2000.  Highland has an ongoing program designed to ensure that its
     ---------                                                              
operational and financial systems will not be materially adversely affected by
year 2000 related software, computer hardware, or other equipment failures.  A
discussion of Highland's year 2000 status and project plan, including the
incremental costs associated therewith, is included under "Item 7.  Management's
Discussion and Analysis of Financial Condition and the Results of Operations--
Year 2000 Issue".  While Highland is undertaking significant efforts to reduce
its operational and financial risk related to the year 2000, certain exposures
are beyond Highland's ability to influence or control, including those
associated with governmental entities.  Highland recognizes that any year 2000
related failures by key vendors, customers, or governmental entities could
generate a material adverse impact upon Highland's financial condition and
results of operations.

     Other Risks.  From time to time, Highland details other risks with respect
     -----------                                                               
to its business and/or financial results with the SEC.

                                       31
<PAGE>
 
ITEM 2.  PROPERTIES

     Highland and the Bank conduct business through an administrative and full-
service office located in Burbank, California and six other full service branch
offices.  Highland believes that its current facilities are adequate to meet the
present and immediately foreseeable needs of Highland and the Bank.  The
following table presents certain information concerning Highland's leased and
owned properties:


<TABLE>
<CAPTION>
                                                                       Original Year
                                                   Leased or             Leased or               Date of Lease
Location                                            Owned                 Acquired               Expiration(1)
- -----------------------------                      ---------           -------------             -------------
<S>                                                <C>                 <C>                       <C> 
Corporate Office/Burbank                            Leased              June 1985                August 2003
   601 S.  Glenoaks Boulevard
   Burbank, CA 91502
Atwater                                             Owned               August 1979              N/A
   3355 Glendale Boulevard
   Los Angeles, CA 90039
Highland Park                                       Leased              January 1969             September 2001
   6301 North Figueroa Street
   Los Angeles, CA 90042
Palos Verdes                                        Leased              May 1990                 August 2000
   20 Miraleste Plaza
   Palos Verdes, CA 90274
San Gabriel                                         Owned               December 1976            N/A
   835 E.  Las Tunas Drive
   San Gabriel, CA 91776
Santa Monica                                        Leased              April 1989               January 2004
   1101 Montana Avenue
   Santa Monica, CA 90403
Torrance                                            Leased              February 1988            October 2002
   25345 Crenshaw Boulevard
   Torrance, CA 90505
</TABLE>
____________________
(1)  Lease expiration dates do not take into account available options to renew.

ITEM 3.  LEGAL PROCEEDINGS

     During the ordinary course of its business, Highland is involved in various
legal proceedings and litigation.  While no assurance can be given as to the
likelihood of an unfavorable outcome of any such litigation or the estimated
amount of potential loss, if any, based upon currently available information,
Highland does not believe that the outcome of such litigation will have a
material adverse effect upon Highland.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.

                                       32
<PAGE>
 
                                    PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     Upon Highland's Reorganization effected on December 16, 1997, the Common
Stock of Highland began to trade on the Nasdaq National Market under the symbol
"HBNK."  Prior to the reorganization, the Common Stock of the Bank traded on the
Nasdaq Small-Cap Market from October 16, 1995 and on the Nasdaq National Market
from December 29, 1995 under the symbol "HBNK."  Sandler O'Neill & Partners,
L.P. and Herzog, Heine, Geduld, Inc. act as market makers of Highland's Common
Stock.  The high and low sales prices by quarter for trades on the Nasdaq
National Market during 1998 and 1997 of the Common Stock of the Bank (through
December 15, 1997) and Highland (beginning December 16, 1997) and cash dividends
paid during each quarter are set forth in the table below.  The closing sales
price of Highland Common Stock on the Nasdaq National Market was $31.50 per
share on December 31, 1998.

<TABLE>
<CAPTION>
                                                                        1998
                                                  -------------------------------------------------
                                                   High              Low             Cash Dividends
                                                   ----              ---             --------------
     <S>                                          <C>              <C>               <C> 
     Fourth Quarter.........................      $36.13           $31.50                $0.125
     Third Quarter..........................      $42.56           $37.88                $0.125
     Second Quarter.........................      $43.50           $37.50                $0.25
     First Quarter..........................      $38.50           $33.25                  --
     
     <CAPTION>  
                                                                        1997
                                                  -------------------------------------------------
                                                   High              Low             Cash Dividends
                                                   ----              ---             --------------
     <S>                                          <C>              <C>               <C> 
     Fourth Quarter.........................      $33.13           $31.25                  --
     Third Quarter..........................      $31.00           $25.00                  --
     Second Quarter.........................      $25.75           $20.50                  --
     First Quarter..........................      $24.00           $17.50                  --
</TABLE>

    As of March 25, 1999, there were approximately 760 stockholders of record
of Highland's Common Stock.

                                       33
<PAGE>
 
ITEM 6.  SUMMARY SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

     The following tables present selected consolidated financial and other data
of Highland as of and for each of the years in the five years ended December 31,
1998.  The information below should be read in conjunction with, and is
qualified in its entirety by, the more detailed information included elsewhere
in this Annual Report, including Highland's Consolidated Financial Statements
and notes thereto.

<TABLE>
<CAPTION>
                                                                      At or For the Years Ended December 31,
                                                      ----------------------------------------------------------------------
                                                        1998            1997           1996           1995            1994
                                                      --------        --------       --------       --------        --------
                                                                  (Dollars in thousands, except per share data)
<S>                                                   <C>             <C>            <C>            <C>             <C>
Selected Financial Condition Data:
Total assets.....................................     $604,803        $549,638       $489,902       $459,961        $463,753
Securities available-for-sale....................       53,374          49,635         37,038         43,874          39,669
Securities held to maturity......................       11,926          15,419         17,969         20,787          98,370
Loans receivable, net(1).........................      483,694         427,237        373,545        312,994         273,023
Deposits.........................................      388,047         363,678        384,921        378,699         376,666
FHLB advances....................................      150,900         135,000         62,500         39,500          61,500
Stockholders' equity(2)..........................       43,439          41,512         34,863         34,091          20,962
Book value per share.............................        19.92           17.91          15.18          14.85           18.97
Loans originated and purchased during period.....      155,827         119,019        120,162         89,024          45,519

Selected Operating Data:
Interest income..................................     $ 51,217        $ 44,629       $ 39,638       $ 38,699        $ 37,476
Interest expense.................................       26,981          24,224         20,426         21,387          17,801
                                                      --------        --------       --------       --------        --------
   Net interest income...........................       24,236          20,405         19,212         17,312          19,675
Provision for loan losses........................        3,315           5,164          3,930          5,221          13,536
                                                      --------        --------       --------       --------        --------
   Net interest income after provision for
       loan losses...............................       20,921          15,241         15,282         12,091           6,139
Noninterest income...............................        3,378           3,924          2,167          1,579             979
Noninterest expense:
   General and administrative expense............        9,636           9,863         15,694         12,960          13,685
   Net (income) cost of operations of real estate
       acquired through foreclosure..............          (19)            555            928          2,306           3,173
                                                      --------        --------       --------       --------        --------
   Total noninterest expense.....................        9,617          10,418         16,622         15,266          16,858
                                                      --------        --------       --------       --------        --------
   Income (loss) before income tax
       expense (benefit).........................       14,682           8,747            827         (1,596)         (9,740)
Income tax expense (benefit).....................        6,090           2,624            162           (617)         (3,355)
   Net income (loss).............................     $  8,592        $  6,123       $    665       $   (979)       $ (6,385)
                                                      ========        ========       ========       ========        ========
Basic earnings (loss) per share..................     $   3.77        $   2.66       $   0.29       $  (0.86)       $  (5.78)
                                                      ========        ========       ========       ========        ========
Diluted earnings (loss) per share................     $   3.60        $   2.58       $   0.29       $  (0.86)       $  (5.78)
                                                      ========        ========       ========       ========        ========
Cash dividends per share.........................     $   0.50              --             --             --              --
                                                      ========        ========       ========       ========        ========
</TABLE>

                                       34
<PAGE>
 
<TABLE>
<CAPTION>
                                                                             At or For the Years Ended December 31,
                                                                   1998         1997         1996         1995         1994
                                                                   ----         ----         ----         ----         ----
<S>                                                              <C>          <C>          <C>          <C>          <C>
Selected Financial Ratios and Other Data (3):
Performance Ratios:
   Return on average assets..................................      1.50%        1.20%        0.15%       (0.21)%      (1.40)%
   Return on average equity..................................     19.72        16.17         1.93        (4.41)      (24.33)
   Dividend payout ratio.....................................     13.26           --           --           --           --
   Average equity to average assets..........................      7.59         7.44         7.56         4.76         5.74
   Interest rate spread (4)..................................      4.23         4.14         4.45         4.16         4.75
   Net interest margin (5)...................................      4.50         4.33         4.60         4.11         4.71
   General and administrative expense to average assets (6)..      1.68         1.94         3.43         2.82         2.99
Regulatory Capital Ratios (7):
   Tangible capital..........................................       7.0%         6.9%         7.2%         7.5%         4.8%
   Leverage capital..........................................       7.0          6.9          7.2          7.5          4.8
   Risk-based capital........................................      10.4         10.7         11.3         13.6          8.2
Asset Quality Ratios:
   Nonperforming loans (8) as a percent of gross loans (9)...      0.48%        1.02%        0.90%        1.61%        3.17%
   Nonperforming assets (10) as a percent of total assets....      0.50         1.10         0.99         1.78         3.41
   Allowance for loan losses as a percent of total assets....      1.64         1.61         1.57         1.54         1.90
   Allowance for loan losses as a percent of total
       nonperforming loans (8)...............................    418.99       197.28       222.24       135.20        97.72
   Classified assets as a percent of stockholder's equity and
       allowance for loan losses.............................     18.22        26.90        36.87        53.82       107.55
Number of full-service customer facilities...................         7            7           11           11           11
</TABLE>
_________________________
(1)  The allowance for loan losses at December 31, 1998, 1997, 1996, 1995 and
     1994 was $9.9 million, $8.8 million, $7.7 million, $7.1 million and  $8.8
     million, respectively.

(2)  Stockholders' equity amounts at December 31, 1998, 1997, 1996, 1995 and
     1994 are net of unrealized holding losses on securities available-for-sale
     of $15,000, $162,000, $247,000, $354,000 and $1,453,000, respectively,
     pursuant to SFAS No. 115.

(3)  Regulatory capital ratios and asset quality ratios are end-of-period
     ratios.  With the exception of end-of-period ratios, all ratios are based
     on average daily balances during 1998, 1997, 1996 and 1995 and average
     monthly balances during 1994.

(4)  Represents the difference between the weighted average yield on interest-
     earning assets and the weighted average cost of interest-bearing
     liabilities.

(5)  Represents net interest income as a percent of average interest-earning
     assets.

(6)  Excludes net cost of operation of REO and losses on sale of investments.

(7)  For definitions and further information relating to the regulatory capital
     requirements of the Bank, see "Item 1. Supervision and Regulation-Capital
     Requirements and Capital Categories."

(8)  Nonperforming loans consist of nonaccrual loans.  It is Highland's policy
     to cease accruing interest on all loans 90 days or more past due.

(9)  Gross loans receivable excludes participation loan balances and unamortized
     discounts.

(10) Nonperforming assets consist of nonperforming loans and REO.

                                       35
<PAGE>
 
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

     The following presents management's discussion and analysis of the
consolidated financial condition and results of operations of Highland as of and
for the years ended December 31, 1998, 1997, and 1996.  The discussion should be
read in conjunction with Highland's Consolidated Financial Statements and Notes
thereto appearing elsewhere in this Report on Form 10-K.

     This discussion and analysis contains certain statements which constitute
"forward-looking statements" under the Private Securities Litigation Reform Act
of 1995, relating to, among other things, future cash dividends, and future
earnings levels, which are subject to risks and uncertainties that could cause
actual results, performance, or achievements to differ materially. These risks
and uncertainties include economic conditions, interest rates, changes in
government regulation and monetary policy, competition in the geographic and
business areas in which Highland conducts its operations, fluctuations in
interest rates, credit quality and government regulation.  For additional
information concerning these factors, see "Item 1. Business-Factors That May
Affect Future Results."

RESULTS OF OPERATIONS

Overview
- --------

     Highland's principal business involves the origination of loans primarily
secured by income-producing real estate, located predominately in Southern
California.  While such lending has provided Highland with interest-earning
assets with generally higher yields compared with those of most banks and
savings institutions, Highland has also incurred generally higher loan
origination and servicing costs and provisions for credit losses and REO expense
than such institutions.  Highland operates in the State of California, with most
activity in Southern California, which over the past decade has experienced
relatively volatile economic conditions, including  fluctuations in property
values.  While the Southern California economy has recently shown significant
improvement, there is no assurance that this improved performance will continue.
These factors contributed to higher levels of nonperforming assets and
associated costs (including provisions for loan losses ands REO expense) during
1996 and 1997 when compared to 1998.

     Highland recorded net income of $8.6 million in 1998, compared with $6.1
million in 1997.  Non-interest income for 1998 included $1.2 million related to
the sale of the headquarters building, while 1997 included $2.0 million in gains
on the sales of four branches.  The improvement in net income was principally
due to a $5.7 million increase in net interest income after provision for loan
losses, offset by the reduction in other income discussed above, and $3.5
million in additional income tax provision for 1998 compared to 1997.  Highland
recorded net income of $6.1 million in 1997, compared with $0.7 million in 1996.
Pre-tax income for 1996 included non-recurring charges of $2.5 million for the
SAIF special assessment and $0.5 million relating to Highland's defined benefit
pension plan.  Net income for 1997 include a one-time gain of $2.0 million from
the sale of four retail branches with deposits totaling $101.8 million.  The
improved net income in 1997 were principally attributable to a decrease in
noninterest expense of $6.2 million, partially offset by an increase in the
provision for loan losses of $1.2 million.

                                       36
<PAGE>
 
     The changes in Highland's principal income and expense items are
highlighted in the following table of condensed statements of operations:

<TABLE>
<CAPTION>
                                                                           Years Ended December 31,
                                                  -----------------------------------------------------------------------------
                                                                            Increase/                                 Increase/
                                                   1998          1997       (Decrease)        1997         1996       (Decrease)
                                                   ----          ----       ----------        ----         ----       ----------
                                                                            (Dollars in thousands)
<S>                                               <C>           <C>         <C>              <C>          <C>         <C>
Statement of Income and Comprehensive
Income Data:
  Total interest income......................     $51,217       $44,629       $ 6,588        $44,629      $39,638       $ 4,991
  Total interest expense.....................      26,981        24,224         2,757         24,224       20,426         3,798
                                                  -------       -------       -------        -------      -------       -------
  Net interest income........................      24,236        20,405         3,831         20,405       19,212         1,193
  Provision for loan losses..................       3,315         5,164        (1,849)         5,164        3,930         1,234
  Total noninterest income...................       3,378         3,924          (546)         3,924        2,167         1,757
  Total general & administrative expense.....       9,636         9,863          (227)         9,863       15,694        (5,831)
  Total net (income) cost of operation of
   real estate acquired through foreclosure..         (19)          555          (574)           555          928          (373)
                                                  -------       -------       -------        -------      -------       -------
  Income (loss) before income taxes..........      14,682         8,747         5,935          8,747          827         7,920
  Income taxes...............................       6,090         2,624         3,466          2,624          162         2,462
                                                  -------       -------       -------        -------      -------       -------
           Net income (loss).................     $ 8,592       $ 6,123       $ 2,469        $ 6,123      $   665       $ 5,458
                                                  =======       =======       =======        =======      =======       =======
</TABLE>

Net Interest Income


     The following table sets forth condensed average balance sheet information
relating to Highland for the periods indicated together with interest income and
yields earned on average interest-bearing assets and interest expense and rates
paid on average interest-bearing liabilities.

                                       37
<PAGE>
 
<TABLE>
<CAPTION>
                                                                          Year Ended December 31,
                                     ----------------------------------------------------------------------------------------------
                                                  1998                             1997                             1996
                                     -----------------------------    -----------------------------    ----------------------------
                                                           Average                          Average                         Average
                                      Average               Yield/     Average               Yield/     Average              Yield/
                                      Balance   Interest    Cost       Balance   Interest    Cost       Balance   Interest   Cost
                                     --------   --------   -------    --------   --------   -------    --------   --------  -------
                                                                          (Dollars in thousands)
<S>                                  <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>
Assets:
Loans(1)(2).......................   $446,764   $45,917    10.28%     $392,139   $40,022    10.21%     $341,890   $35,251   10.31%
Mortgage-related securities(3)....     56,699     3,318     5.85        50,833     3,001     5.90        57,599     3,379    5.87
Investments.......................     35,136     1,982     5.64        28,639     1,606     5.61        18,379     1,008    5.48
                                     --------   -------               --------   -------               --------   -------
     Total interest-earning assets    538,599    51,217     9.51       471,611    44,629     9.46       417,868    39,638    9.49
Noninterest-earning assets........     35,054                           37,405                           39,385
                                     --------                         --------                         --------
     Total Assets.................    573,653                          509,016                          457,253
                                     ========                         ========                         ========
Liabilities and Stockholders'
   Equity:
Money market savings accounts.....   $ 34,683     1,314     3.79      $ 24,135       873     3.62      $ 23,281       680    2.92
Passbook accounts.................     21,327       492     2.30        24,639       596     2.42        32,222       853    2.65
NOW accounts......................     18,613       321     1.72        19,552       333     1.71        24,453       347    1.42
Certificate accounts..............    298,107    16,788     5.63       291,176    16,509     5.67       286,037    16,188    5.66
                                     --------   -------               --------   -------               --------   -------
Total interest-bearing deposits       372,730    18,915     5.07       359,502    18,311     5.09       365,993    18,068    4.94
FHLB advances and other
   borrowings.....................    137,903     8,066     5.85        95,979     5,913     6.16        39,563     2,358    5.96
                                     --------   -------               --------   -------               --------   -------
Total interest-bearing liabilities    510,633    26,981     5.28       455,481    24,224     5.32       405,556    20,426    5.04
Noninterest-bearing deposits            9,789                            9,107                            9,145
Other noninterest-bearing
   liabilities....................      9,669                            6,557                            7,998
Stockholders' Equity..............     43,562                           37,871                           34,554
                                     --------                         --------                         --------
Total Liabilities and
   Stockholders' Equity...........   $573,653                         $509,016                         $457,253
                                     ========                         ========                         ========
Net interest income...............               24,236                           20,405                           19,212
                                                =======                          =======                          =======
Interest rate spread(4)...........                          4.23%                            4.14%                           4.45%
Net interest margin(5)............                          4.50%                            4.33%                           4.60%
Ratio of interest-earning assets
 to interest-bearing liabilities..     105.48%                          103.54%                          103.04%
</TABLE>
______________________
(1)  Interest includes loan fees of $669,000, $286,000 and $696,000 and
     prepayment fees of $554,000, $240,000 and $106,000 for the years ended
     December 31, 1998, 1997 and 1996, respectively.
(2)  Loans include nonaccrual loans.
(3)  Includes securities available-for-sale and unamortized discounts and
     premiums.
(4)  Interest rate spread represents the difference between the yields on
     interest-earning assets and rates paid on interest-bearing liabilities.
(5)  Net interest margin represents net interest income divided by average
     interest-earning assets.

     Highland's primary source of revenue is net interest income.  Highland's
net interest income is affected by (i) the difference between the yields
received on interest-earning assets, such as loans, mortgage-backed securities
and other investments, and interest rates paid on interest-bearing liabilities,
which consist of deposits and borrowings, and (ii) the relative amounts of
interest-earning assets and interest-bearing liabilities.  When interest-earning
assets equal or exceed interest-bearing liabilities, any positive interest rate
spread will generate net interest income; if interest-bearing liabilities exceed
interest-earning assets, Highland may incur a decline in net interest income
even when the interest rate spread is positive.  For 1998, Highland's ratio of
average interest-earning assets to average interest-bearing liabilities was
105.48%.  At December 31, 1998, this ratio was 105.79%.

     The following table represents the extent to which changes in interest
rates and changes in the volume of interest-earning assets and interest-bearing
liabilities have affected Highland's interest income and expense during the
periods indicated.  Information is provided for each major component of
interest-earning assets and interest-bearing liabilities with respect to:  (i)
changes attributable to changes in volume (changes in volume multiplied by prior
rate); (ii) changes attributable to rate (changes in rate multiplied by prior
volume); and (iii) the net change.  

                                       38
<PAGE>
 
The changes attributable to both volume and rate have been allocated
proportionately to the change due to volume and the change due to rate.


<TABLE>
<CAPTION>
                                                        Year Ended                         Year Ended
                                                    December 31, 1998                  December 31, 1997
                                                     Compared to Year                   Compared to Year
                                                  Ended December 31, 1997            Ended December 31, 1996
                                                Increase (Decrease) due to         Increase (Decrease) due to
                                               ----------------------------       ----------------------------
                                                                    (Dollars in thousands)
                                               ---------------------------------------------------------------
                                               Volume      Rate        Net        Volume      Rate        Net
                                               ------      ----        ---        ------      ----        ---
<S>                                            <C>        <C>        <C>          <C>        <C>        <C>
Interest Income:
Loans......................................    $5,612     $ 283      $5,895       $5,132     $(361)     $4,771
Mortgage-related securities................       343       (26)        317         (399)       21        (378)
Investments................................       366        10         376          575        23         598
                                               ------     -----      ------       ------     -----      ------
Total interest income on interest-earning
   assets..................................     6,321       267       6,588        5,308      (317)      4,991
                                               ------     -----      ------       ------     -----      ------
Interest Expense:
Deposits...................................       671       (67)        604         (326)      569         243
FHLB Advances and other borrowings.........     2,466      (313)      2,153        3,473        82       3,555
                                               ------     -----      ------       ------     -----      ------
Total interest expense on interest-bearing
   liabilities.............................     3,137      (380)      2,757        3,147       651       3,798
                                               ------     -----      ------       ------     -----      ------
Increase (decrease) in net interest income.    $3,184     $ 647      $3,831       $2,161     $(968)     $1,193
                                               ======     =====      ======       ======     =====      ======
</TABLE>

     Net interest income totaled $24.2 million in 1998, compared with $20.4
million in 1997. Interest income for 1998 was $51.2 million, compared to $44.6
million for 1997, an increase of $6.6 million. This increase was primarily the
result of an increase in the average volume of loans receivable, which increased
by $54.6 million during 1998 compared to 1997 resulting in an increase in
interest income of $5.6 million. The average yield on loans receivable increased
slightly to 10.28% over this period from 10.21% for 1997. This rate increase
contributed $0.3 million to the increase in interest income. The increase in the
average yield on loans receivable is attributable principally to increased
levels of interest income related to loan prepayments in 1998 compared to 1997.
Loan principal amortization and payoffs were $83.8 million during 1998, compared
to $48.5 million for 1997. This resulted in the recognition of prepayment fee
income of $554,000 for 1998, compared to $240,000 for 1997. The increase in loan
prepayments also resulted in accelerated amortization of deferred loan fees for
the 1998 periods when compared to 1997. Without prepayment income and fee
amortization related to payoffs in the portfolio during 1998, Highland would
have experienced a negative rate variance in interest on loans. Management
anticipates that the yields earned on Highland's loan portfolio will decrease if
the levels of loan prepayments decline. Additionally, for both 1997 and 1998,
Highland has recognized interest income related to the amortization of a deep
discount on a pool of real estate loans purchased in late 1996. These loans will
all mature in early 1999. Without the $623,000 discount amortization on this
pool of loans during 1998, the yield earned by Highland would have been reduced
by approximately 14 basis points for the year. Highland does not anticipate the
acquisition of any similar pools of loans in the future that would have such an
enhanced yield. At December 31, 1998, the contractual yield on Highland's
interest earning assets was 8.96%, excluding loan origination fee and discount
amortization and loan prepayment fee income.

     The average volume on mortgage-backed securities increased by $5.9 million,
resulting in an increase in related interest income of $0.3 million, while the
yield on these mortgage-backed securities decreased to 5.85% over 

                                       39
<PAGE>
 
the period from 5.90%, which created a small ($26,000) negative variance.
Interest income on Highland's investment portfolio for 1998 increased by $0.4
million compared to 1997, attributable almost entirely to an increase in
portfolio volume. The average yield on interest earning assets increased to
9.51% for 1998 compared to 9.46% for 1997 as a result of volume increases in all
categories of investments, and the positive rate variance for the loan portfolio
due to the acceleration of payoffs.

     Interest expense for 1998 was $27.0 million, compared to $24.2 million for
1997, an increase of $2.8 million.  This increase was due entirely to a $55.2
million increase of interest-bearing liabilities during 1998 compared to 1997,
which contributed a $3.1 million volume related variance.  The average volume of
FHLB and other borrowings increased by $41.9 million, contributing to a volume
related variance in interest expense on such borrowings of $2.5 million for 1998
compared to 1997, while the average balance in interest-bearing deposits
increased by $12.8 million, which resulted in a $0.7 million volume variance.
The positive volume variances for deposits and other borrowings were  slightly
offset by a negative rate variance of $0.4 million, as the overall cost of all
interest bearing liabilities decreased to 5.28% for 1998 compared to 5.32% in
1997.  The average interest rate paid on  interest-bearing deposits decreased to
5.07% for 1998 from 5.09% for 1997, while the average rate paid on other
borrowings decreased to 5.85% from 6.16% for 1997.  For further information on
funding sources, see "Item 1. Business-Sources of Funds."

     Net interest income totaled $20.4 million in 1997 compared with $19.2
million in 1996.  Interest income for 1997 was $44.6 million, compared to $39.6
million for 1996, an increase of $5.0 million.  This increase was primarily the
result of an increase in the average volume of loans receivable, which increased
by $51.1 million during 1997 compared to 1996, resulting in an increase in
interest income of $5.1 million offset by a decrease in the average volume of
mortgage-backed securities of $6.8 million during 1997 compared to 1996,
resulting in a decrease in interest income of $0.4 million.  The increase in
volume of loans receivable was offset in part by a decrease in the average yield
on loans receivable, which declined to 10.21% over this period from 10.31%,
while the average yield on mortgage-backed securities increased to 5.90% over
the period from 5.87%.  The decrease in the average yield on loans receivable
was due principally to lower rates on adjustable-rate loans originated in 1997
and 1996 compared to rates on Highland's existing fixed-rate portfolio.
Further, interest income on Highland's investment portfolio for 1997 increased
by $0.6 million compared to 1996.  The average yield on interest earning assets
decreased to 9.46% for 1997 compared to 9.49% for 1996 as a result of higher
levels of liquidity related to the sale of four retail deposit branches and the
origination of loans at generally lower rates than the average for the loan
portfolio.  The cost of interest-bearing liabilities increased to 5.32% during
1997 compared to 5.04% during 1996 as a result of the increase in FHLB advances
to fund the sale of the four branches.  This resulted in a decrease in
Highland's annualized net interest margin to 4.33% for 1997 from 4.60% for 1996.

     Interest expense for 1997 was $24.2 million, compared to $20.4 million for
1996, an increase of $3.8 million.  This increase was due primarily to increased
volumes of interest-bearing liabilities during 1997 compared to 1996 and an
increase in FHLB advances, the highest-rate liability, increased as a percentage
of total interest-bearing liabilities.  The average interest rate paid on
average interest-bearing deposits increased to 5.09% for 1997 from 4.94% for
1996, as the average volume on interest-bearing deposits decreased by $5.1
million to $360.9 million during 1997 from $366.0 million during 1996.  In
addition, the average volume of FHLB borrowings increased by $56.2 million,
contributing to an increase in interest expense on such borrowings to $5.9
million for 1997 from $2.4 million for 1996. For further information on funding
sources, see "Item 1. Business-Sources of Funds."

     Nonperforming assets consist of nonaccrual loans and REO.  Nonaccrual loans
reduce the overall yield on Highland's loan portfolio (and therefore, Highland's
actual interest rate spread and net interest margin) since the outstanding
principal balances are included in the average balances of loans when
calculating the yield on the portfolio, even though interest is not accrued on
these loans.  In addition, REO is not an interest-earning asset, which adversely
impacts the ratio of Highland's interest-earning assets to interest-bearing
liabilities.  Any income related to REO is included in the net cost of
operations of REO rather than interest income.  Also, nonaccrual loans and REO
have a cost to carry, as those assets are funded by interest-bearing
liabilities.

                                       40
<PAGE>
 
     Nonperforming assets were $3.0 million at December 31, 1998 compared with
$6.0 million at December 31, 1997 and $4.9 million at December 31, 1996.
Management expects that Highland's net interest income in future periods would
benefit from decreases in nonperforming assets and would be adversely affected
if the levels of nonperforming assets increases.  In addition, net interest
income may be adversely affected by certain shifts in the relative holdings of
various types of interest-earning assets.

Provision for Loan Losses

     Highland maintains an allowance for loan losses in order to provide for
estimated, probable losses associated with its loan portfolio.  The provision
for loan losses is charged against income and is applied to the allowance for
loan losses.

     Management periodically assesses the adequacy of the allowance for loan
losses by reference to many factors which may be weighted differently at
different times depending upon prevailing conditions.  These factors include
general portfolio trends relative to asset and portfolio size, asset categories,
potential credit, concentrations, nonaccrual loan levels, historical loss
experience, and risks associated with changes in economic and business
conditions.

     Highland's provisions for loan losses were $3.3 million, $5.2 million and
$3.9 million for the years ended December 31, 1998, 1997, and 1996,
respectively. Highland's reduced provision for 1998 compared to 1997 reflects
improvements in asset quality during 1998.  Nonaccrual loans declined to $2.4
million at December 31, 1998 from $4.5 million at December 31, 1997.  In
addition, classified assets declined to $9.5 million at December 31, 1998 from
$13.5 million at December 31, 1997, and aggregate delinquent loans and loans
past due 30-89 days decreased to $4.8 million and $2.4 million, respectively, at
December 31, 1998 from $7.6 million and $3.1 million, respectively, at December
31, 1997.

     Highland's increased provision for 1997 compared with 1996 reflects
moderate increases in the levels of loan chargeoffs and nonaccrual loans during
1997.   Nonaccrual loans increased to $4.5 million at December 31, 1997 from
$3.5 million at December 31, 1996.  However, classified assets declined to $13.5
million at December 31, 1997 from $15.7 million at December 31, 1996, while
aggregate delinquent loans and loans past due less than 90 days decreased to
$7.6 million and $3.1 million, respectively, at December 31, 1997 from $11.2
million and $7.8 million, respectively, at December 31, 1996.

     While management believes that the current allowance for loan losses is
adequate to absorb the known and inherent risks in the loan portfolio, no
assurances can be given that economic conditions which may adversely affect
Highland's market areas or other circumstances will not result in increases in
problem loans and future loan losses, which losses may not be covered completely
by the current allowance and may require provisions for loan losses in excess of
past provisions, which would have an adverse effect on Highland's financial
condition and results of operations.  See "Item 1.  Business-Nonperforming
Assets."

Noninterest Income

     Noninterest income for 1998 decreased by $0.5 million to $3.4 million from
$3.9 million for 1997. A $1.2 million gain on the sale of Highland's
headquarters building was recognized during the year. Excluding the building
sales gain in 1998 and the $2.0 million gain on sale of branches realized in
1997, noninterest income increased by $0.3 million between the two years, due
principally to an increase of $0.2 million in gains on sales on loans.

     Noninterest income for 1997 was $3.9 million, including a $2.0 million
branch sale gain, compared to $2.2 million for 1996.  This decrease in
noninterest income, excluding the branch sale gain, was due primarily to gains
of $0.4 million from the sale of approximately $13 million of mortgage loans in
1996.

Noninterest Expense

     Noninterest expense consists of REO expense and general and administrative
expense.  Noninterest expense for 1998 decreased by $0.8 million from $10.4
million for 1997.  Net cost of operation of REO (comprised of provisions for REO
losses, losses (gains) on sale of REO and certain administrative expenses,
including appraisal, 

                                       41
<PAGE>
 
evaluation and legal expenses, inspection fees and net operating expenses)
declined to net income of $19,000 during 1998 from $0.5 million of net expense
during 1997 principally due to lower levels of REO activity in 1998. General and
administrative expense decreased slightly during 1998 to $9.6 million from $9.9
million for 1997, reflecting a full year of reduced costs associated with the
1997 sales of four branches, offset by increases related to a computer service
bureau conversion. As a result, the ratio of general and administrative expenses
to average assets decreased to 1.68% during 1998, compared to 1.94% during 1997.

     Noninterest expense for 1997 decreased by $6.2 million to $10.4 million
from $16.6 million for 1996.  Net cost of operations of REO (comprised of
provisions for REO losses, losses (gains) on sale of REO and certain
administrative expenses, including appraisal, evaluation and legal expenses,
inspection fees and net operating expenses) declined to $555,000 during 1997
from $928,000 during 1996 principally due to a higher percentage of losses on
impaired assets being charged against loan loss allowances versus REO losses
than in prior years.  General and administrative expense decreased during 1997
to $9.9 million from $15.7 million for 1996 (which includes payment of the SAIF
special assessment of $2.5 million in the third quarter of 1996 and to a
$500,000 expense associated with a change in the assumptions related to
Highland's defined benefit pension plan).  As a result, the ratio of general and
administrative expenses to average assets decreased to 1.94% during 1997,
compared to 3.43% during 1996.  Excluding the effects of the SAIF special
assessment and additional pension expense, Highland's ratio of general and
administrative expense to average assets in 1996 would have been 2.77%.

Income Taxes

     The provision  for income taxes for 1998, 1997, and 1996 was $6.1 million,
$2.6 million and $0.2 million, respectively.  Highland's combined, effective
federal and state income tax rates for 1998, 1997 and 1996 were 41.5%, 30.0% and
19.6%, respectively.  Highland's statutory federal and state income tax rates
was approximately 41.4% in each year.  The effective income tax rates differ
from the statutory income tax rates in 1997 and 1996  principally due to the
recognition of state deferred income tax benefits (in 1996) or the utilization
of valuation reserves for state deferred income tax benefits (in 1997).
Highland had valuation allowances for state deferred income tax benefits of $0.2
million and $1.3 million at December 31, 1997 and 1996, respectively.


FINANCIAL CONDITION

Comparison of Financial Condition for the Years Ended December 31, 1998 and 1997
- --------------------------------------------------------------------------------

     Total assets at December 31, 1998 were $604.8 million, compared to $549.6
million at December 31, 1997.  Loans receivable increased by $56.5 million
during 1998, reflecting the $155.8 million in new loan originations, offset by
$92.8 million in loan sales, payoffs and normal principal amortization.
Premises and equipment decreased by $5.3 million, reflecting the sale of the
headquarters building, offset by increases in computer equipment related to the
Company's computer conversion.  Cash, investments, and other assets were all
relatively unchanged.

     Total liabilities at December 31, 1998 were $561.4 million, compared to
$508.1 million at December 31, 1997. This growth  was split almost evenly
between an increase in FHLB advances and other borrowings of $25.9 million and
an increase in deposits of $24.4 million over this period.  Stockholders' equity
at December 31, 1998 was $43.4 million, compared to $41.5 million at December
31, 1997, as the Company's net income of $8.6 million was offset by the purchase
of 150,000 common shares held in treasury ($5.8 million) and dividends paid on
common stock ($1.1 million).


Comparison of Financial Condition for the Years Ended December 31, 1997 and 1996
- --------------------------------------------------------------------------------

     Total assets at December 31, 1997 increased to $549.6 million, or 12.2%,
from $490.0 million at December 31, 1996, due mainly to increased levels of
loans receivable.  Loans receivable increased by $53.7 million during 1997 as a
result of $119.0 million of loan originations, which more than offset
amortization and prepayment 

                                       42
<PAGE>
 
of loans. Highland's cash and cash equivalents decreased to $26.4 million at
December 31, 1997 from $33.7 million at December 31, 1996, due primarily to the
funding of the branch sales.

     Total liabilities at December 31, 1997 were $508.1 million, compared to
$455.0 million at December 31, 1996. This increase was due primarily to an
increase in FHLB advances to $135.0 million at December 31, 1997 from $62.5
million at December 31, 1996, partially offset by a decrease in deposits of
$21.2 million over this period (due to the sale of four retail branches with
deposits of $101.8 million).  Stockholders' equity at December 31, 1997 was
$41.5 million, compared to $34.9 million at December 31, 1996.


Liquidity
- ---------

     The maintenance of an appropriate level of liquid resources to meet not
only regulatory requirements but also to provide the liquidity necessary to fund
the institution's business activities and obligations is an important element in
the successful management of Highland.  Federal regulations currently require
that, for each calendar quarter, savings institutions maintain an average daily
balance of cash and cash equivalents, and certain marketable securities which
are not committed, equal to 4% of net withdrawable accounts and borrowings due
in one year or less.  Under FIRREA, the percentage of assets which must
constitute liquid assets will be determined by the OTS, but may be set at no
less than 4% and no more than 10% of the obligations of the institution on
withdrawable accounts and borrowings due in one year or less.  At December 31,
1998, the Bank's liquidity ratio was 15.69%, compared to 15.0% and 11.1% at
December 31, 1997 and 1996, respectively.  Highland's liquidity ratio may vary
from time to time, depending upon savings flows, future loan fundings, operating
needs and general economic conditions.

     The Bank's primary sources of liquidity are deposits, principal and
interest payments (including prepayments) on its loan and investment portfolios,
FHLB advances and other borrowings, and cash from operations (retained
earnings).  The primary uses of funds include loan disbursements, loan
purchases, customer deposit withdrawals, purchases of new investments, dividends
and treasure share repurchases.  Highland has funded most of its growth from
1995 through 1998 through financing activities, including net growth in
borrowings and deposits, rather than through retained earnings.

     New loan originations and purchases totaled $155.8 million for 1998,
compared to $119.0 million for 1997 and $120.2 million in 1996.  Highland
received cash repayments and prepayments of approximately $83.8 million during
1998, compared to $48.5 million for 1997 and $44.1 million in 1996.  Such
payments, together with an increase of $15.9 million in FHLB advances and $10.0
million in securities sold under agreements to repurchase, along cash flow from
operations, were sufficient to fund all of Highland's lending activities during
1998.

     Highland is permitted to borrow from the FHLB, in addition to other
sources, both to meet short-term liquidity requirements and for longer-term
needs.  During 1997, Highland had net borrowings of $15.9 million of FHLB
advances, compared to net borrowings of $72.5 million during 1997.  At December
31, 1998, Highland's outstanding borrowings from the FHLB totaled $150.9
million, compared to $135.0 million at December 31, 1997.  See "Item 1,
Business-Funding Sources."

     Highland's liquidity potential is supported by additional borrowing
capacity available to it from the FHLB.  Highland is currently authorized to
borrow up to 35% of its assets from the FHLB ($211.3 million at December 31,
1998).  FHLB advances are collateralized by pledges of qualifying real estate
loan collateral.  At December 31, 1998, Highland had $150.9 million of FHLB
advances outstanding.  Highland also has available a $5 million unsecured line
of credit with an unaffiliated bank, all of which was available at December 31,
1998.


Asset/Liability Management and Interest Rate Risk
- -------------------------------------------------

     Interest rate risk ("IRR") and credit risk constitute the two greatest
sources of financial exposure for insured financial institutions. For a
discussion of Highland's credit risk, please see "Provision for Loan Losses".
IRR represents the impact that changes in absolute and relative levels of
general market interest rates might have upon Highland's net interest income,
results of operations, and theoretical liquidation value, also called net

                                       43
<PAGE>
 
portfolio value ("NPV").  Interest rate changes impact income and NPV in many
ways, including effects upon the yields generated by variable rate assets, the
cost of deposits and other sources of funds, the exercise of options embedded in
various financial instruments, and customer demand for and market supply of
different financial assets and liabilities.

     In order to manage IRR, Highland has established an Asset Liability
Management Committee ("ALCO"). ALCO is responsible for managing the Company's
financial assets and liabilities in a manner which balances profitability, IRR,
and various other risks including liquidity. ALCO operates under policies and
within risk limits prescribed by and reviewed and approved by the Board of
Directors.

     The primary objective of Highland's IRR management program is to maximize
net income while controlling IRR exposure to within prudent levels. Financial
institutions are subject to IRR whenever assets and liabilities mature or
reprice at different times (gap risk), against difference indices (basis risk),
for different terms (yield curve risk), or are subject to various embedded
options, such as the right of mortgage borrowers to refinance their loans when
general market interest rates decline. Decisions to control or accept IRR are
analyzed with a consideration of the probable occurrence of future interest rate
changes. Stated another way, IRR management encompasses the evaluation of the
likely additional return associated with an incremental change in the IRR
profile of Highland. For example, having liabilities that mature or reprice
faster than assets can be beneficial when interest rates decline, but may be
detrimental when interest rates rise. Assessment of potential changes in market
interest rates and the relative financial impact to income and NPV is used by
Highland to help quantify and manage IRR. As with credit risk, the complete
elimination of IRR would curtail Highland's profitability, as Highland generates
a return, in part, through effective risk management. Highland's exposure to IRR
as of December 31, 1998 was within the limits established by the Board of
Directors.

     Highland monitors its interest rate risk using various analytical
methods that include:

     .  internal income simulation and financial forecasting analysis

     .  NPV analysis, produced both internally by Highland and obtained
        externally from the OTS Net Portfolio Value Model

     .  other analyses and management reports.

     A common, if analytically limited, measure of financial institution IRR is
the institution's "static gap."  Static gap is the difference between the amount
of assets and liabilities (adjusted for off balance sheet positions) which are
expect to mature or reprice within a specific time period.  A static gap is
considered positive when the amount of interest sensitive assets exceeds the
amount of interest rate sensitive liabilities in a given time period or
cumulatively through that time period, and is considered negative when the
amount of interest rate sensitive liabilities exceeds the amount of interest
sensitive assets maturing  or repricing within a given or cumulative period.

     At December 31, 1998, Highland's cumulative one-year and three-year static
gaps, based upon contractual repricing and maturities, (ignoring prepayments and
other non-contractual adjustments) were 0.07% and 0.28%, respectively, of total
interest earning assets. These figures suggest that net interest income would be
changed only slightly if market rates were to either increase or decline,
because Highland is closely matched.

     The following table presents the maturity and rate sensitively of interest-
earning assets and interest-bearing liabilities as of December 31, 1998.  The
"static gap" figures in the table below reflect the estimated difference between
the amount of interest-earning assets and interest-bearing liabilities that are
contractually scheduled to mature or reprice (whichever occurs first) during
future periods:

                                       44
<PAGE>
 
<TABLE>
<CAPTION>
                                                       More than
                                                        3 Months     More than   More than 3
                                           3 Months       to           1 Year     Years to 5  More than   Noninterest
                                            or less     1 Year      to 3 Years      Years      5 Years     Sensitive     Total
                                           --------    ---------    ----------   -----------  ---------   -----------    -----
                                                                         (Dollars in thousands)
<S>                                        <C>         <C>          <C>          <C>          <C>         <C>          <C>
Assets:
Cash and cash equivalents...............   $ 10,000    $      93      $    --     $     --     $    --     $ 18,683    $ 28,776
Investment securities, net..............      2,000           --           --           --       1,999           --       3,999
Fixed rate mortgage backed securities...      1,745        5,404        7,220        4,164      28,751           --      47,284
Adjustable rate mortgage backed
  securities............................         42          141          422          481      12,931           --      14,017
Fixed rate residential loans............      5,106       10,125       13,620        5,771       4,996           --      39,618
Adjustable rate residential loans.......      5,313        1,691           --           --          --           --       7,004
Fixed rate multifamily loans............     11,756       19,731       20,941        5,760       9,798           --      67,986
Adjustable rate multifamily loans.......    132,380       42,138          664          724          --           --     175,906
Fixed rate commercial real estate  loans      8,970       19,106       20,422        3,435      19,688           --      71,621
Adjustable rate commercial real estate
  loans.................................     88,351       27,427        3,493        3,704          --           --     122,975
Fixed rate land and construction loans..      1,511          282          100           30          37           --       1,960
Adjustable rate land and construction
  loans.................................      4,083        6,103           --           --          --           --      10,186
Fixed rate consumer and other loans.....        618            4            8           10          26           --         666
Noninterest-earning assets less
  allowance for loan losses, deferred
  loan fees and loans in process........         --           --           --           --          --       12,805      12,805
                                           --------    ---------      -------     --------     -------     --------    --------
    Total Assets........................    271,875      132,245       66,890       24,079      78,226       31,488     604,803
                                           --------    ---------      -------     --------     -------     --------    --------

Liabilities and Shareholders' Equity:
Money market savings accounts...........     39,884           --           --           --          --           --      39,884
Passbook accounts.......................     21,041           --           --           --          --           --      21,041
NOW accounts............................     21,688           --           --           --          --        8,615      30,303
Certificate accounts....................     61,367      200,704       31,112        3,636          --           --     296,819
FHLB advances and other borrowings......     13,000       46,000       34,500       62,400       5,000           --     160,900
Noninterest-bearing liabilities.........         --           --           --           --          --       12,417      12,417
Shareholders' equity....................         --           --           --           --          --       43,439      43,439
                                           --------    ---------      -------     --------     -------     --------    --------
    Total Liabilities and Shareholders'
      Equity............................    156,980      246,704       65,612       66,036       5,000       64,471     604,803
                                           --------    ---------      -------     --------     -------     --------    --------
Interest rate sensitivity gap...........   $114,895    $(114,459)     $ 1,278     $(41,957)    $73,226     $(32,983)
                                           ========    =========      =======     ========     =======     ========
Cumulative interest rate sensitivity gap   $114,895    $     436      $ 1,714     $(40,243)    $32,983           --
                                           ========    =========      =======     ========     =======     ========
Interest rate sensitivity gap as a
  percent of total assets...............      19.00%     (18.93)%        0.21%      (6.94)%      12.11%      (5.45)%
                                           ========    =========      =======      =======     =======     ========
Cumulative interest rate sensitivity
  gap as a percent of total assets......      19.00%        0.07%        0.28%      (6.66)%       5.45%          --
                                           --------    ---------      -------     -------      -------     --------
</TABLE>

     Static gap analysis such as that presented above fails to capture material
components of IRR, and therefore provides only a limited, point in time view of
the Company's IRR exposure.  Simulating multiple interest rate scenarios to
analyze the financial impacts of various changes in general market interest
rates is a more effective measure of IRR because it incorporates specific
assumptions and factors not considered in static gap analysis.  The assumptions
and factors which are by definition excluded from the static gap analysis
encompass:

 .  prepayments on assets, which are very significant to Highland due its
   large balance of mortgage loans and related securities

                                       45
<PAGE>
 
 .  how rate movements and the shape of the Treasury curve affect borrower
   prepayment behavior

 .  that all loans and deposit repricing at a given time will not adjust to the
   same degree or by the same magnitude

 .  that the nature of rate changes for assets and liabilities in the over one-
   year category have a grater long-term economic impact than those for shorter
   term assets and liabilities

 .  transaction deposit accounts do not have scheduled repricing dates or
   contractual maturities, and therefore may respond to interest rate changes
   differently than other financial instruments

 .  potential company and competitor strategic and operating responses to changes
   in absolute and relative interest rate levels

 .  the financial impact of options embedded in various financial instruments
   such as callable bonds and putable borrowings

     Net Portfolio Value.  Highland's interest rate sensitivity is monitored
by management through the use of an internally generated model which estimates
the change in net portfolio value ("NPV") over a range of interest rate
scenarios. NPV is the present value of expected cash flows from assets,
liabilities and off-balance sheet contracts. The NPV Ratio, in any interest rate
scenario, is defined as the NPV in that scenario divided by the market value of
assets in the same scenario. The Sensitivity Measure is the decline in the NPV
Ratio, in basis points, caused by a 2% increase or decrease in rates, whichever
produces a larger decline. The higher an institution's Sensitivity Measure, the
greater is considered to be its exposure to interest rate risk. The OTS also
produces a similar analysis using its own model, based upon data submitted on
the Bank's quarterly Thrift Financial Reports.

     As of December 31, 1998, the Bank's Sensitivity Measure, as measured by the
OTS, was negative 179 basis points.  As of the same date, the Sensitivity
Measure as measured by the Company was negative 224 basis points.  The Company
compares the results from the OTS and from its internally generated results and
provides the Board of Directors with a comparison to determine if there is any
additional risk.

     As is the case with the gap table, certain shortcomings are inherent in the
methodology used in the above interest rate-risk measurements.  Modeling changes
in NPV requires the making of certain assumptions which may tend to oversimplify
the manner in which actual yields and costs respond to changes in market
interest rates.  First, the models assume that the composition of the Bank's
interest sensitive assets and liabilities existing at the beginning of a period
remains constant over the period being measured.  Second, the models assume that
a particular change in interest rates is reflected uniformly across the yield
curve regardless of the duration to maturity or repricing of specific assets and
liabilities.  Accordingly, although the NPV measurements and net interest income
models provide an indication of Highland's interest rate risk exposure at a
particular point in time, such measurements are not intended to and do not
provide a precise forecast of the effect of changes in market interest rates on
Highland's net interest income and will differ from actual results.

                                       46
<PAGE>

Year 2000 Issues (THIS CONSTITUTES A "YEAR 2000 READINESS DISCLOSURE" UNDER THE
YEAR 2000 INFORMATION AND READINESS DISCLOSURE ACT)

     The Year 2000 Issue concerns the potential impact of historic computer
software code that only utilizes two digits to represent the calendar year (e.g.
"99" for 1999"). Software so developed, and not corrected, could produce
inaccurate or unpredictable results commencing upon January 1, 2000, when
current and future dates present a lower two digit year number than dates in the
prior century. Highland, similar to most financial services providers, is
significantly subject to the potential impact of the Year 2000 Issue due to the
nature of financial information. Potential impacts to Highland may arise from
software, computer hardware, and other equipment both within Highland's direct
control and outside of Highland's ownership, yet with which Highland
electronically or operationally interfaces. Financial institution regulators
have intensively focused upon Year 2000 exposures, issuing guidance concerning
the responsibilities of senior management and directors. Year 2000 testing and
certification is being addressed as a key safety and soundness issue in
conjunction with regulatory examinations.

     In order to address the Year 2000 Issue, Highland has developed and
implemented a five phase plan divided into the following major components:

 .  awareness

 .  assessment

 .  renovation

 .  validation

 .  implementation

     Highland has completed the first three phases of the plan and is currently
working internally and with external vendors on the final two phases. Because
Highland outsources its data processing and item processing operations, a
significant component of the Year 2000 plan is to work with external vendors to
test and certify their systems as Year 2000 compliant. Other important segments
of the Year 2000 plan are to identify those loan customers whose possible lack
of Year 2000 preparedness might expose the Bank to loss, and to highlight any
servicers of purchased loans or securities which might present Year 2000
operating problems.

     Where Highland's systems were identified as Year 2000 compliant and
available for testing before by September 30, 1998, Highland completed its
validation of such systems by December 31, 1998. This testing included the
Company's loan servicing computer system and wire transfer system, which were
identified as critical systems. However, because Highland converted to a new
service bureau for its deposits and general ledger, it is unable to perform its
Year 2000 testing (validation) on these systems and the functionally related ATM
transactions software until April 1999. Although these vendors have advised the
Company that their software is already Year 2000 compliant, Highland has assumed
additional business and regulatory risk by not being able to test these systems
relative to the Company's own systems and data until April 1999.

     Because all Highland's critical computer systems are written and maintained
by outside vendors, the direct costs incurred by Highland for Year 2000 issues
have been less than if Highland had to utilize its own personnel to modify or
rewrite computer software. Highland spent approximately $75,000 in 1998,
primarily indirect labor to oversee planning and testing for Year 2000, and
spent $2,000 in 1997. Highland expects to spend $25,000 in 1999 to complete its
Year 2000 program. These costs will be funded from the operations of the Bank.
Highland has determined that it has little or no exposure to contingencies
related to the Year 2000 Issue for products it has sold.

     The risks to Highland posed by Year 2000 issues are considerable. Most of
Highland's business involves calculations of interest, which are recognized over
periods of time. The inability of a critical system to identify the time that
has elapsed for an interest calculation would result in a sharp decrease in
Highland's ability to make these calculations on a timely basis. Highland also
processes significant volumes of customer


                                       47
<PAGE>

deposit, withdrawal and payment transactions using computer systems. The failure
of a critical system, which would include deposit servicing or loan servicing,
would require considerable additional personnel costs to make interest
calculations, to process customer transactions, and to convert to a Year 2000
compliant system. Furthermore, some services, such as ATM cards and certain
transaction type deposit accounts, might have to be curtailed until new systems
were purchased and installed. There would be considerable potential for lost
customers and revenue.

     Year 2000 issues not directly related to Highland's computer software and
systems, are not considered a major risk to Highland. Additionally, the Company
has made an assessment of the potential impact of Year 2000 issues on its
customers, and does not believe this poses a significant risk to Highland.
Despite Highland's activities with regard to the Year 2000 issue, there can be
no assurance that partial or total systems interruptions, or the costs necessary
to maintain system availability, will not have a material adverse impact on
Highland's business, financial condition or results of operations.


Capital Resources
- -----------------

     At December 31, 1998, the Bank exceeded all of its regulatory capital
requirements and was considered "well capitalized."  The following table sets
forth the Bank's regulatory capital ratios at December 31, 1998 and December 31,
1997 (see also Note 17 of the Notes to Consolidated Financial Statements):

<TABLE>
<CAPTION>
                                           December 31, 1998       December 31, 1997       Minimum Requirement
                                           -----------------       -----------------       -------------------
    <S>                                    <C>                     <C>                     <C> 
    Tangible Capital....................         7.01%                   6.85%                    1.50%

    Leverage Capital....................         7.01%                   6.85%                    4.00%

    Risk-based Capital..................        10.38%                  10.65%                    8.00%
</TABLE>

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCUSSION ABOUT MARKET RISK

     The information required herein is incorporated by reference from "Item 7.
Management's Discussion and Analysis of Financial Condition and Results of
Operations."

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

    Highland's consolidated financial statements begin on page F-1 of this
report.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

     The information called for under this item has been previously reported by
Highland in its Annual Report on Form 10-K for the year ended December 31, 1997
filed with the Commission on March 31, 1998.

                                       48
<PAGE>
 
                                   PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Information concerning Highland's directors and executive officers is
incorporated herein by reference from the sections entitled "ELECTION OF
DIRECTORS" and "COMPLIANCE WITH SECTION 16(a) OF THE SECURITIES EXCHANGE ACT OF
1934" of Highland's definitive Proxy Statement to be filed pursuant to
Regulation 14A within 120 days after the end of the last fiscal year.

ITEM 11. EXECUTIVE COMPENSATION

     Information concerning executive compensation is incorporated herein by
reference from the section entitled "EXECUTIVE COMPENSATION" of Highland's
definitive Proxy Statement to be filed pursuant to Regulation 14A within 120
days after the end of the last fiscal year.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     Information concerning the security ownership of certain beneficial owners
and management is incorporated by reference from the sections entitled "SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS" and "SECURITIES OWNERSHIP OF MANAGEMENT"
in Highland's definitive Proxy Statement to be filed pursuant to Regulation
14A within 120 days after the end of the last fiscal year.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     NONE

                                       49
<PAGE>
 
                                    PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

    (a) The following documents are included in this report at the page numbers
indicated.

        1. Financial Statements and Schedule                          Page No.

           Independent Auditors' Reports............................. F-1, F-2

           Consolidated Statements of Financial Condition as of 
           December 31, 1998 and 1997................................      F-3

           Consolidated Statements of Income and Comprehensive Income 
           for the Years ended December 31, 1998, 1997 and 1996......      F-4

           Consolidated Statements of Shareholders' Equity for the 
           Years ended December 31, 1998, 1997 and 1996..............      F-5

           Consolidated Statements of Cash Flows for the Years ended
           December 31, 1998, 1997 and 1996..........................      F-6

           Notes to Consolidated Financial Statements................      F-8

        2. All financial statement schedules are omitted because of the absence
           of the conditions under which they are required to be provided or
           because the required information is included in the financial
           statements listed above and/or related notes.

        3. Exhibits
           --------

           (i)  Executive Compensation Plans and Arrangements:
                --------------------------------------------- 

                The following is a summary of Highlend's executive compensation
                plans and arrangements which are required to be filed as
                exhibits to this Report on Form 10-K:

Exhibit
Number  Description of Exhibit
- ------  ----------------------

10.1    Highland Bancorp, Inc. 1994 Stock Option and Performance Share Award
        Plan, as Amended and Restated.
10.2    Highland Federal Bank Profit Sharing Plan and Trust.
10.3    Form of Change of Control Employment Agreement between the Bank and each
        of Stephen N. Rippe, Gary P. Warren, Anthony L. Frey and Ellen B.
        Geiger.
10.4    Form of Indemnification Agreement between the Bank and Members of the
        Board of Directors of the Bank.
10.5    Retirement Agreement between the Bank and Ben Karmelich, dated June 19,
        1986, and Amendment No. 1 to Retirement Agreement, dated March 16, 1988.

                                       50
<PAGE>
 
           (ii) Exhibit Index:
                ------------- 

Exhibit
Number  Description of Exhibit
- ------  ----------------------

2.1     Plan of Reorganization and Agreement of Merger, filed as Exhibit A to
        the Proxy Statement/Prospectus included in the Registration Statement on
        Form S-4 (File No. 333-38911) filed by the Registrant with the
        Commission on October 28, 1997 (the "S-4 Registration Statement") and
        incorporated herein by reference.
3.1     Certificate of Incorporation of the Registrant, filed as Exhibit 3.1 to
        the S-4 Registration Statement and incorporated herein by reference.
3.2     Bylaws of the Registrant, filed as Exhibit 3.2 to the S-4 Registration
        Statement and incorporated herein by reference.
4.1     Form of Stock Certificate of the Registrant, filed as Exhibit 4.1 to the
        S-4 Registration Statement and incorporated herein by reference.
10.1    Highland Bancorp Inc. 1994 Stock Option and Performance Share Award
        Plan, as Amended and Restated, filed as Exhibit 99.1 to Registration
        Statement on Form S-8 (File No. 333-57725) filed by the Registrant with
        the Commission on June 25, 1998 and incorporated herein by reference.
10.2    Highland Federal Bank Profit Sharing Plan and Trust, filed as Exhibit
        10.2 to the S-4 Registration Statement and incorporated herein by
        reference.
10.3    Form of Change of Control Employment Agreement between the Bank and each
        of Stephen N. Rippe, Gary P. Warren, Anthony L. Frey and Ellen B.
        Geiger, filed as Exhibit 10.3 to Registrant's Annual Report on Form 10-K
        for the year ended December 31, 1997, Commission File No. 0-29668 (the
        "1997 10-K") and incorporated herein by reference.
10.4    Form of Indemnification Agreement between the Bank and Members of the
        Board of Directors of the Bank, filed as Exhibit 10.4 to the 1997 10-K
        and incorporated herein by reference.
10.5    Retirement Agreement between the Bank and Ben Karmelich, dated June 19,
        1986, and Amendment No. 1 to Retirement Agreement, dated March 16, 1988,
        filed as Exhibit 10.5 to the 1997 10-K and incorporated herein by
        reference.
11.0    Statement re Computation of Per Share Earnings is included in the
        Consolidated Statements of Operations and Notes to Consolidated
        Financial Statements of the Registrant which are included herein.
16.0    Letter of Grant Thornton LLP, dated March 5, 1997, filed as Exhibit 16.0
        to the 1997 10-K and incorporated herein by reference.
21.0    Subsidiaries of the Registrant.
23.1    Consent of KPMG LLP.
23.2    Consent of Grant Thornton LLP
27.0    Financial Data Schedule.

    (b) Reports on Form 8-K
        -------------------

             The Registrant did not file any reports on Form 8-K during the
        fourth quarter of 1998.

    (c) Exhibits Required by Item 601 of Regulation S-K

    See Item 14(a)(3)(i) above.

    (d) Additional Financial Statements
        -------------------------------

    Not applicable.

                                       51
<PAGE>
 
                                   SIGNATURES

    Pursuant to the requirements of Section 13 or 15 (d) of the Securities and
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized, on the 30th day of
March, 1999.

                                         HIGHLAND BANCORP, INC.

                                         By:  /s/ STEPHEN N. RIPPE
                                         ---------------------------
                                         Stephen N. Rippe, President
                                         March 30, 1999

    Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

/s/ RICHARD J. CROSS                                  Dated:   March 30, 1999
- --------------------------
Richard J. Cross
Chairman of the Board and Director

/s/ WOODROW De WITT                                   Dated:   March 30, 1999
- --------------------------
Woodrow De Witt, Director

/s/ ANTHONY L. FREY                                   Dated:   March 30, 1999
- --------------------------
Anthony L. Frey
Executive Vice President, Chief Financial Officer
(Principal Accounting Officer)

/s/ WILLIAM DYESS                                     Dated:   March 30, 1999
- --------------------------
William Dyess, Director

/s/ RICHARD O. OXFORD                                 Dated:   March 30, 1999
- --------------------------
Richard O. Oxford, Director

/s/ GEORGE PIERCY                                     Dated:   March 30, 1999
- --------------------------
George Piercy, Director

/s/ STEPHEN N. RIPPE                                  Dated:   March 30, 1999
- --------------------------
Stephen N. Rippe,
President, Chief Executive Officer
and Director(Principal Executive Officer)

/s/ SHIRLEY E. SIMMONS                                Dated:   March 30, 1999
- --------------------------
Shirley E. Simmons
Vice Chairman of the Board and Director

                                       52
<PAGE>
 
[LETTERHEAD OF KPMG LLP]

The Board of Directors
Highland Bancorp, Inc.:

We have audited the accompanying consolidated statements of financial condition
of Highland Bancorp, Inc. and subsidiaries (the Company) as of December 31, 1998
and 1997 and the related consolidated statements of income and comprehensive
income, changes in shareholders' equity and cash flows for the years then ended.
These consolidated financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these consolidated
financial statements based on our audit.  

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the 1998 and 1997 consolidated financial statements referred to
above present fairly, in all material respects, the consolidated financial
position of Highland Bancorp, Inc. and subsidiaries as of December 31, 1998 and
1997 and the results of their operations and their cash flows for the years then
ended in conformity with generally accepted accounting principles.


/s/ KPMG LLP

January 22, 1999




                                      F-1
<PAGE>
 
                         INDEPENDENT AUDITORS' REPORT
                         ---------------------------- 
Board of Directors
Highland Bancorp, Inc.:

We have audited the accompanying consolidated statement of income and
comprehensive income, shareholders' equity and cash flows of Highland Bancorp,
Inc. and subsidiaries (the Company) for the year then ended December 31, 1996.
These consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable 
assurance about whether the financial statements are free of material 
misstatement. An audit includes examining, on a test basis, evidence supporting 
the amounts and disclosures in the financial statements. An audit also includes 
assessing the accounting principles used and significant estimates made by 
management, as well as evaluating the overall financial statement presentation. 
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated results of operations and consolidated
cash flows of Highland Bancorp, Inc. and subsidiaries for the year ended
December 31, 1996, in conformity with generally accepted accounting principles.

/s/ Grant Thornton LLP

Los Angeles, California
January 28, 1997

                                      F-2
<PAGE>
 
                    HIGHLAND BANCORP, INC. AND SUBSIDIARIES
 
                Consolidated Statements of Financial Condition
 
              (Dollar amounts in thousands, except share amounts)
 
<TABLE>
<CAPTION>
                                                                                                  December 31
                                                                                       --------------------------------
                               Assets                                                    1998                    1997
                                                                                       --------                --------
<S>                                                                                    <C>                     <C> 
Cash and cash equivalents                                                              $ 28,776                  26,420
Securities available-for-sale (cost of $53,397 in 1998 and
     $49,881 in 1997)                                                                    53,374                  49,635
Securities held-to-maturity (fair value of $11,877 in 1998 and
     $15,263 in 1997)                                                                    11,926                  15,419
Loans receivable, net of allowance for loan losses of $9,909 in 1998
     and $8,848 in 1997                                                                 483,694                 427,237
Real estate acquired through foreclosure, net                                               630                   1,543
Federal Home Loan Bank stock, at cost                                                     7,545                   6,750
Accrued interest receivable                                                               4,205                   3,789
Premises and equipment, net                                                               2,300                   7,599
Deferred income taxes, net                                                                4,409                   3,816
Other assets                                                                              7,944                   7,430
                                                                                       --------                 -------
                                                                                       $604,803                 549,638
                                                                                       ========                 =======
                 Liabilities and Shareholders' Equity
Liabilities:
     Deposits                                                                          $388,047                 363,678
     FHLB advances                                                                      150,900                 135,000
     Securities sold under agreements to repurchase                                      10,000                      --
     Accounts payable and other liabilities                                              10,416                   6,961
     Income taxes payable                                                                 2,001                   2,487
                                                                                       --------                 -------
               Total liabilities                                                        561,364                 508,126
                                                                                       --------                 -------
Commitments and contingencies

Shareholders' equity - partially restricted:
     Preferred stock. Authorized, 1,000,000 shares of $.01 stated value; 
          no shares issued                                                                   --                      --
     Common stock. Authorized, 8,000,000 shares of $.01 stated value; 
          issued 2,331,174 shares in 1998 and 2,318,437 shares in 1997                       23                      23
     Additional paid-in capital                                                          16,279                  16,144
     Retained earnings                                                                   32,952                  25,507
     Treasury shares (150,000 shares, at cost)                                           (5,800)                     --
     Accumulated other comprehensive loss - unrealized losses on
          securities available-for-sale                                                     (15)                   (162)
                                                                                       --------                 -------
               Total shareholders' equity                                                43,439                  41,512
                                                                                       --------                 -------
                                                                                       $604,803                 549,638
                                                                                       ========                 =======
</TABLE>
 
See accompanying notes to consolidated financial statements.

                                      F-3
<PAGE>
 
                    HIGHLAND BANCORP, INC. AND SUBSIDIARIES
 
          Consolidated Statements of Income and Comprehensive Income
 
             (Dollar amounts in thousands, except per share data)

<TABLE> 
<CAPTION> 
                                                                               Year ended December 31
                                                                          --------------------------------
                                                                            1998         1997        1996
                                                                          -------       ------      ------
<S>                                                                       <C>           <C>         <C> 
Interest income:
     Loans                                                                $45,917       40,022      35,251
     Securities available-for-sale                                          4,479        3,581       3,210
     Securities held-to-maturity                                              821        1,026       1,177
                                                                          -------       ------      ------
               Total interest income                                       51,217       44,629      39,638
                                                                          -------       ------      ------
Interest expense:
     Deposits                                                              18,915       18,311      18,068
     FHLB advances and other borrowings                                     8,066        5,913       2,358
                                                                          -------       ------      ------
               Total interest expense                                      26,981       24,224      20,426
                                                                          -------       ------      ------
               Net interest income                                         24,236       20,405      19,212
Provision for losses on loans                                               3,315        5,164       3,930
                                                                          -------       ------      ------
               Net interest income after provision for losses on loans     20,921       15,241      15,282
                                                                          -------       ------      ------
Noninterest income:
     Gain on sale of building                                               1,170           --          --
     Gain on sale of loans                                                    276          118         441
     Net gain on sale of securities available-for-sale                         12           20          15
     Gain on sales of branches                                                 --        2,014          --
     Other                                                                  1,920        1,772       1,711
                                                                          -------       ------      ------
               Total noninterest income                                     3,378        3,924       2,167
                                                                          -------       ------      ------
Noninterest expense:
     General and administrative expense:
          Compensation and benefits                                         5,684        5,552       6,556
          Occupancy and equipment                                           1,024        1,290       2,175
          FDIC deposit insurance premium                                      224          299       1,003
          FDIC deposit insurance premium - special assessment                  --           --       2,548
          Service bureau and related equipment rental                         755          568         730
          Other                                                             1,949        2,154       2,682
                                                                          -------       ------      ------
               Total general and administrative expenses                    9,636        9,863      15,694
     (Income) cost of operation of real estate acquired through 
       foreclosure                                                            (19)         555         928
                                                                          -------       ------      ------
               Total noninterest expense                                    9,617       10,418      16,622
                                                                          -------       ------      ------
               Income before income taxes                                  14,682        8,747         827
Income taxes                                                                6,090        2,624         162
                                                                          -------       ------      ------
               Net income                                                   8,592        6,123         665
                                                                          -------       ------      ------
Other comprehensive income:
     Unrealized gains on securities available-for-sale                        245          101         126
     Reclassification adjustment for gains (loss) included in income          (22)          28          35
     Income taxes on other comprehensive income                                76           44          54
                                                                          -------       ------      ------
               Other comprehensive income, net of tax                         147           85         107
                                                                          -------       ------      ------
Comprehensive income                                                      $ 8,739        6,208         772
                                                                          =======       ======      ======
Basic net earnings per share                                              $  3.77         2.66        0.29
                                                                          =======       ======      ======
Diluted net earnings per share                                            $  3.60         2.58        0.29
                                                                          =======       ======      ======
</TABLE> 

See accompanying notes to consolidated financial statements.

                                      F-4
<PAGE>
 
                    HIGHLAND BANCORP, INC. AND SUBSIDIARIES

          Consolidated Statements of Changes in Shareholders' Equity
 
                 Years ended December 31, 1998, 1997 and 1996
 
                         (Dollar amounts in thousands)
 
<TABLE>
<CAPTION>
                                                                                            Accumulated
                                                     Additional                Common          other           Total
                                            Common     paid-in    Retained   shares held   comprehensive    shareholders'
                                             stock     capital    earnings   in treasury   income (loss)       equity
                                            ------   ----------   --------   -----------   -------------    -------------
<S>                                         <C>      <C>          <C>        <C>           <C>              <C>
Balance at December 31, 1995                  $23      15,703      18,719         --           (354)           34,091

Net income                                     --          --         665         --             --               665
Other comprehensive income, net of tax         --          --          --         --            107               107
                                              ---      ------      ------     ------           ----            ------
Balance at December 31, 1996                   23      15,703      19,384         --           (247)           34,863

Net income                                     --          --       6,123         --             --             6,123
Exercise of common stock options               --         243          --         --             --               243
Retirement of common stock                     --        (185)         --         --             --              (185)
Issuance of performance shares                 --         383          --         --             --               383
Other comprehensive income, net of tax         --          --          --         --             85                85
                                              ---      ------      ------     ------           ----            ------
Balance at December 31, 1997                   23      16,144      25,507         --           (162)           41,512

Net income                                     --          --       8,592         --             --             8,592
Exercise of common stock options               --         135          --         --             --               135
Purchase of treasury shares                    --          --          --     (5,800)            --            (5,800)
Dividends paid on common stock                 --          --      (1,147)        --             --            (1,147)
Other comprehensive income, net of tax         --          --          --         --            147               147
                                              ---      ------      ------     ------           ----            ------
Balance at December 31, 1998                  $23      16,279      32,952     (5,800)           (15)           43,439
                                              ===      ======      ======     ======           ====            ======
</TABLE>
 
See accompanying notes to consolidated financial statements.

                                      F-5
<PAGE>
 
                    HIGHLAND BANCORP, INC. AND SUBSIDIARIES
 
                     Consolidated Statements of Cash Flows
 
                         (Dollar amounts in thousands)
 
<TABLE>
<CAPTION>
                                                                                  Year ended December 31
                                                                          ------------------------------------
                                                                            1998           1997          1996
                                                                          --------       -------       -------
<S>                                                                       <C>            <C>           <C>  
Cash flows from operating activities:
     Net income                                                           $  8,592         6,123           665
     Adjustments to reconcile net income to net cash 
       provided by operating activities:
          Gain on sale of loans                                               (276)         (118)         (441)
          Gain on sale of securities available-for-sale                        (12)          (20)          (15)
          Gain on sale of building                                          (1,170)           --            --
          Gain on sale of branches                                              --        (2,014)           --
          Net gain on sale of real estate acquired through 
            foreclosure                                                       (262)          (90)         (330)
          (Increase) decrease in net deferred tax asset                       (529)          576           (19)
          Amortization of premiums on securities                               294           301           312
          Depreciation                                                         559           690           665
          Federal Home Loan Bank stock dividend                               (399)         (249)         (135)
          Deferred direct loan origination fees and costs, net                (817)         (346)         (169)
          Amortization of deferred compensation expense                        128           255            --
          Provision for losses on loans                                      3,315         5,164         3,930
          Provision for losses on real estate acquired through 
            foreclosure                                                        108           310           264
          Increase in accrued interest receivable                             (416)         (385)         (342)
          Decrease (increase) in other assets                                 (782)         (244)          752
          Increase (decrease) in accounts payable and other
           liabilities                                                       1,008          (456)        3,060
          Increase (decrease) in income taxes payable                         (486)        2,286        (3,113)
                                                                          --------       -------       -------
               Net cash provided by operating activities                     8,855        11,783         5,084
                                                                          --------       -------       -------
Cash flows from investing activities:
     Purchases of securities available-for-sale                            (51,156)      (32,426)       (7,652)
     Sales and maturities of securities available-for-sale                  47,443        19,744        14,452
     Principal payments on investment securities 
       held-to-maturity                                                      3,408         2,474         2,718
     (Increase) decrease in Federal Home Loan Bank stock                      (396)       (3,376)          317
     Sales (purchases) of premises and equipment                             8,357            22          (954)
     Net costs capitalized on real estate acquired through
       foreclosure                                                            (313)         (205)           --
     Proceeds from the sale of real estate acquired through
       foreclosure                                                           2,862         7,082         6,872
     Proceeds from the sale of loans                                         9,234         4,380        12,527
     Purchases of loans                                                         --          (396)       (7,690)
     Net increase in loans receivable                                      (69,395)      (69,704)      (73,948)
                                                                          --------       -------       -------
               Net cash used in investing activities                       (49,956)      (72,405)      (53,358)
                                                                          --------       -------       -------
</TABLE>

                                                                     (Continued)

                                      F-6
<PAGE>
 
                    HIGHLAND BANCORP, INC. AND SUBSIDIARIES
 
                     Consolidated Statements of Cash Flows
 
                         (Dollar amounts in thousands)
 
<TABLE> 
<CAPTION> 
                                                                                  Year ended December 31
                                                                          ------------------------------------
                                                                            1998           1997          1996
                                                                          --------       -------       -------
<S>                                                                       <C>           <C>            <C>  
Cash flows from financing activities:
     Decrease in deposits from sale of branches                           $    --       (103,857)           --
     Net increase in deposits                                              24,369         84,627         6,222
     Net borrowings from the Federal Home Loan Bank                        15,900         72,500        23,000
     Increase in securities sold under agreements to repurchase            10,000             --            --
     Repurchase of common stock for treasury                               (5,800)            --            --
     Retirement of common stock                                                --           (185)           --
     Dividends paid on common stock                                        (1,147)            --            --
     Common stock options exercised                                           135            243            --
                                                                          -------       --------       -------
               Net cash provided by financing activities                   43,457         53,328        29,222
                                                                          -------       --------       -------
               Increase (decrease) in cash and cash equivalents             2,356         (7,294)      (19,052)
Cash and cash equivalents at beginning of year                             26,420         33,714        52,766
                                                                          -------       --------       -------
Cash and cash equivalents at end of year                                  $28,776         26,420        33,714
                                                                          =======       ========       =======
Supplemental disclosures of cash flow information:
     Interest paid                                                        $27,474         23,906        19,983
     Income taxes paid, net                                                 6,835            863           695
                                                                          =======       ========       =======
Supplemental disclosure of noncash investing and financing
  activities:
          Acquisition of real estate in settlement of loans               $ 3,402          9,688         5,240
          Loans made in conjunction with real estate sales                  1,924          3,574         3,625
                                                                          =======       ========       =======
</TABLE> 
 
See accompanying notes to consolidated financial statements.

                                      F-7
<PAGE>
 
                    HIGHLAND BANCORP, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

                       December 31, 1998, 1997 and 1996


(1) Summary of Significant Accounting Policies

    Highland Bancorp, Inc. (the Company) was established in 1997 to serve as a
    holding corporation for Highland Federal Bank and its wholly owned
    subsidiaries, H.F.S. Corporation and Hi-Fed Insurance Agency (collectively
    referred to as the Bank). The accounting and reporting policies of the
    Company and the Bank conform to generally accepted accounting principles and
    the prevailing practices within the savings and loan industry.

    Highland Federal Bank obtained regulatory and shareholder approval to
    reorganize into a holding company structure to provide greater flexibility
    for meeting future financial and competitive needs. As a result of the
    reorganization, which occurred on December 16, 1997, each share of the
    Bank's $1.00 par value common stock was converted into one share of $0.01
    par value common stock of Highland Bancorp, Inc. Consequently, the Bank
    became a wholly owned subsidiary of Highland Bancorp, Inc.

    In December 1997, the Bank contributed $4.0 million in capital to Highland
    Bancorp, Inc. as part of the reorganization into a holding company
    structure. The Bank's regulatory capital was reduced by the amount of this
    contribution at December 31, 1997.

    The Bank is a Federally chartered savings bank primarily engaged in the
    business of attracting deposits from the general public and using such
    deposits, together with borrowings and other funds, to make mortgage loans
    secured by residential and other real estate. Bank revenues are derived
    principally from interest on real estate loans and investments and other
    fees. The major expense of the Bank is interest paid on deposits and
    borrowings. Bank operations and net interest income are affected by general
    economic conditions and by the monetary and fiscal policies of the Federal
    Government. Lending activities are affected by the demand for mortgage and
    other types of financing which is, in turn, affected primarily by interest
    rates and other factors affecting the supply of housing and the availability
    of funds. Deposit flows and cost of funds are influenced by interest rates
    on competing investments and by general market interest rates.

    The preparation of financial statements in conformity with generally
    accepted accounting principles requires management to make estimates and
    assumptions that affect the reported amounts of assets and liabilities and
    disclosure of contingent assets and liabilities at the date of the financial
    statements and the reported amounts of revenues and expenses during the
    reporting period. Actual results could differ from those estimates.

    Material estimates that are particularly susceptible to significant change
    in the near term relate to the determination of the allowance for loan
    losses and the valuation of real estate. Management believes that the
    allowances established on loans and real estate are adequate. While
    management uses available information to recognize losses on loans and real
    estate, future additions to the allowances may be necessary based on changes
    in economic conditions. In addition, various regulatory agencies, as an
    integral part of their examination process, periodically review the
    Company's allowance for losses on loans and real estate. Such agencies may
    require the Company to recognize additions to the allowances based on their
    judgments about information available to them at the time of their
    examination.


                                      F-8                            (Continued)
<PAGE>
 
                    HIGHLAND BANCORP, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

                       December 31, 1998, 1997 and 1996

   The Company is required to carry its available-for-sale securities and real
   estate acquired in settlement of loans at the lower of cost or fair value or,
   in certain cases, at fair value.  Fair value estimates are made at a specific
   point in time based upon relevant market information and other information
   about the asset.  Such estimates related to the investment securities
   portfolios include published bid prices or bid quotations received from
   securities dealers.  Fair value estimates for real estate acquired in
   settlement of loans is determined by current appraisals and, where no active
   market exists for a particular property, discounting a forecast of expected
   cash flows at the rate commensurate with the risk involved.

   (a)  Principles of Consolidation

        The consolidated financial statements of the Company include the
        accounts of the Company, the Bank and its wholly owned subsidiaries. All
        significant intercompany balances and transactions have been eliminated
        in consolidation. Certain prior years' data have been reclassified to
        conform to current year presentation.

   (b)  Cash and Cash Equivalents

        For purposes of reporting cash flows, cash and cash equivalents include
        cash, Federal funds sold, time certificates of deposit and other
        deposits with maturities of three months or less. Generally, Federal
        funds are sold for a one-day period.

   (c)  Securities

        Securities include U.S. Treasury securities, U.S. Government agency
        obligations and mortgage-backed securities. The Company classifies its
        securities in two categories: available-for-sale and held-to-maturity.
        Available-for-sale securities are measured at fair value, with net
        unrealized gains and losses reported as a component of the accumulated
        other comprehensive loss caption of shareholders' equity. Held-to-
        maturity securities are carried at cost, adjusted for premiums or
        discounts which are amortized or accreted and recognized in interest
        income using the interest method over the period to maturity. Held-to-
        maturity securities are classified as such because the Company has the
        ability and management has the intent to hold them to maturity.
        Available-for-sale securities are debt and equity securities not
        classified as held-to-maturity. These securities are reported at fair
        value, with unrealized gains and losses excluded from income and
        reported as a separate component of shareholders' equity (net of tax
        effects). Premiums or discounts on mortgage-backed securities are
        amortized over the remaining contractual maturity, adjusted for
        anticipated prepayments using the interest method. The amortized cost or
        carrying value of the specific security sold is used to compute the gain
        or loss on the sale of securities.

   (d)  Loans Receivable and Allowance for Loan Losses

        Loans receivable are stated at unpaid principal balances, less allowance
        for loan losses and net deferred loan origination fees.

        Loans are placed on nonaccrual status when a loan becomes 90 days past
        due as to interest or principal unless the loan is both well secured and
        in process of collection. Loans are also placed on nonaccrual status
        when the full collection of interest or principal becomes uncertain.
        When a loan is placed on nonaccrual status, the accrued and unpaid
        interest receivable is reversed. Thereafter, 


                                      F-9                            (Continued)
<PAGE>
 
                    HIGHLAND BANCORP, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

                       December 31, 1998, 1997 and 1996

        
        interest collected on the loan is accounted for on the cash-collection
        or cost-recovery method until qualifying for return to accrual status.
        Generally, a loan may be returned to accrual status when all delinquent
        principal and interest are brought current in accordance with the terms
        of the loan agreement and certain performance criteria have been met.

        The Company maintains an allowance for loan losses at a level considered
        by management adequate to cover probable losses on loans. The allowance
        for loan losses is increased by charges to income and decreased by
        charge-offs (net of recoveries). Management's periodic evaluation of the
        adequacy of the allowance is based on the Company's past loan loss
        experience, known and inherent risks in the portfolio, adverse
        situations that may affect the borrower's ability to repay, estimated
        value of any underlying collateral, and current and prospective economic
        conditions. Although management uses the best information available to
        make these estimates, future adjustments to the allowance may be
        necessary due to economic, operating, regulatory and other conditions
        that may be beyond the Company's control. In addition, various
        regulatory agencies, as an integral part of their examination process,
        periodically review the Company's allowance for loan losses. Such
        agencies may require the Company to recognize additions to the allowance
        based on judgments different from those of management.

        Uncollectible interest on loans that are contractually past due is
        charged off or an allowance is established based on management's
        periodic evaluation. The allowance is established by a charge to
        interest income equal to all interest previously accrued, and income is
        subsequently recognized only to the extent cash payments are received
        until, in management's judgment, the borrower's ability to make periodic
        interest and principal payments is back to normal, in which case the
        loan is returned to accrual status.

        The Company considers a loan to be impaired when it is deemed probable
        that the Company will be unable to collect all amounts due (both
        principal and interest) according to the contractual terms of the loan
        agreement. The Company selects the measurement method for determining
        impairment on a loan-by-loan basis, except that collateral-dependent
        loans for which foreclosure is probable are measured at the fair value
        of the collateral. The Company measures impairment of a restructured
        loan by discounting the total expected cash flows using the loan's
        effective rate of interest in the original loan agreement. Cash receipts
        on impaired loans receivable are applied to principal and interest in
        accordance with the terms of the loan.

   (e)  Loan Origination and Commitment Fees

        The Company recognizes loan origination fees as an adjustment of the
        loan's yield over the life of the loan by the interest method, which
        results in a constant rate of return. Certain direct costs of
        originating the loan are recognized over the life of the loan as a
        reduction of the yield rather than as an expense when incurred.

        Generally, loan commitment fees are deferred and recognized as an
        adjustment of yield by the interest method over the related loan life
        or, if the commitment expires unexercised, recognized in income upon
        expiration of the commitment.

        The amortization of deferred loan fees is discontinued when the loan is
        placed on nonaccrual status.


                                    F-10                             (Continued)
<PAGE>
 
                    HIGHLAND BANCORP, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

                       December 31, 1998, 1997 and 1996

   
   (f)  Real Estate Acquired through Foreclosure

        The Company records real estate acquired through foreclosure or deed in
        lieu of foreclosure at the fair value at the time of foreclosure, less
        estimated selling costs. The fair value of foreclosed property is based
        upon a current appraisal. Declines in value from the periodic valuation
        of foreclosed properties are charged against operating expenses and
        included in the allowance for other real estate owned in the period in
        which they are identified. Required developmental costs associated with
        foreclosed property under construction are capitalized and considered in
        determining the fair value of the property. Operating expenses of such
        properties, net of related income, and gains and losses on their
        disposition are included in noninterest expense.

   (g)  Premises and Equipment

        Premises and equipment are carried at cost, less accumulated
        depreciation and amortization. Depreciation is computed using the
        straight-line basis over the estimated useful lives of the assets.
        Leasehold improvements are amortized over the life of the lease or the
        service lives of the improvements, whichever is shorter.

   (h)  Earnings per Share

        Two types of earnings per share (EPS), basic and diluted, are presented
        in the consolidated statements of income and comprehensive income. Basic
        EPS excludes dilution and is computed by dividing income available to
        common shareholders by the weighted-average number of common shares
        outstanding for the period. Diluted EPS reflects the potential dilution
        that could occur if securities or other contracts to issue common stock
        were exercised or converted into common stock or resulted from issuance
        of common stock that then shared in income. The following table
        reconciles the weighted-average shares of common stock outstanding used
        in the basic EPS computation to that used in the diluted EPS
        computation. There is no difference in the income used in the two
        computations.

<TABLE>
<CAPTION>
                                                                             Year ended December 31
                                                   ------------------------------------------------------------------------
                                                            1998                      1997                      1996
                                                           shares                    shares                    shares
                                                   --------------------      --------------------      --------------------
<S>                                                <C>                       <C>                       <C>
Basic EPS - weighted-average number of
 shares used in computation                               2,278,292                 2,299,042                 2,295,983
 
Effect of dilutive securities - incremental
 shares from outstanding common stock options               111,294                    69,981                     9,811
                                                   --------------------      --------------------      --------------------
Diluted EPS - weighted-average number of
 shares used in computation                               2,389,586                 2,369,023                 2,305,794
                                                   ====================      ====================      ====================
</TABLE>



                                     F-11                            (Continued)
<PAGE>
 
                    HIGHLAND BANCORP, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

                       December 31, 1998, 1997 and 1996


        At December 31, 1998, there were 49,000 stock options which were
        excluded from the effect of dilutive securities in the table above since
        such shares were antidilutive. At December 31, 1997 and 1996, there were
        no shares which had an antidilutive effect on earnings per share.

   (i)  Income Taxes

        Income taxes are accounted for under the asset and liability method.
        Deferred tax assets and liabilities are recognized for the future tax
        consequences attributable to differences between financial statement
        carrying amounts of existing assets and liabilities and their respective
        tax bases and operating loss and tax credit carryforwards. Deferred tax
        assets and liabilities are measured using enacted tax rates expected to
        apply to taxable income in the years in which those temporary
        differences are expected to be recovered or settled. The effect on
        deferred taxes from a change in tax rates is recognized in income in the
        period that includes the enactment date.

   (j)  Stock-Based Compensation

        Prior to January 1, 1996, the Company accounted for its stock option
        plan in accordance with the provisions of Accounting Principles Board
        (APB) Opinion No. 25, "Accounting for Stock Issued to Employees," and
        related interpretations. As such, compensation expense would be recorded
        on the date of grant only if the current market price of the underlying
        stock exceeded the exercise price. On January 1, 1996, the Company
        adopted Statement of Financial Accounting Standards (SFAS) No. 123,
        "Accounting for Stock-Based Compensation," which permits entities to
        recognize as expense over the vesting period the fair value of all 
        stock-based awards on the date of grant. Alternatively, SFAS No. 123 
        also allows entities to continue to apply the provisions of APB Opinion
        No. 25 and provide pro forma net income and pro forma earnings per share
        disclosures for employee stock option grants made in 1995 and future
        years as if the fair-value-based method defined in SFAS No. 123 had been
        applied. The Company has elected to continue to measure compensation
        cost related to stock options following the provisions of APB Opinion
        No. 25 and provide the pro forma disclosure provisions of SFAS No. 123.

   (k)  Mortgage Servicing Rights

        The Company adopted Statement of Financial Accounting Standard (SFAS)
        No. 122, "Accounting for Mortgage Servicing Rights," as of January 1,
        1996. SFAS No. 122 requires companies that sell or securitize mortgage
        loans with servicing rights retained to allocate the total cost of the
        mortgage loans to the mortgage servicing rights and the loans based upon
        their relative fair values. SFAS No. 122 further requires that
        capitalized mortgage servicing rights be evaluated for impairment based
        upon the fair value of these rights. SFAS No. 122 was superseded by SFAS
        No. 125 effective January 1, 1997.

        The Company adopted, effective January 1, 1997, SFAS No. 125,
        "Accounting for Transfers and Servicing of Financial Assets and
        Extinguishments of Liabilities." This statement provides accounting and
        reporting standards for transfers of financial assets and servicing of
        financial assets and extinguishments of liabilities. Those standards are
        based on consistent application of a financial-components approach that
        focuses on control. Under that approach, after a transfer of financial
        assets, an entity recognizes the financial assets and servicing assets
        it controls and the liabilities it has incurred, derecognizes financial
        assets when control has been surrendered and derecognizes


                                     F-12                            (Continued)
<PAGE>
 
                    HIGHLAND BANCORP, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

                       December 31, 1998, 1997 and 1996


        liabilities when extinguished. This statement provides consistent
        standards for distinguishing transfers of financial assets that are
        sales from transfers that are secured borrowings. The effect of adopting
        this statement did not have a material effect on the Company's
        consolidated financial statements.

   (l)  Comprehensive Income

        Effective January 1, 1998, the Company adopted SFAS No. 130, "Reporting
        Comprehensive Income." SFAS No. 130 establishes standards for reporting
        and presentation of comprehensive income and its components in a full
        set of financial statements. Comprehensive income consists of net income
        and net unrealized gains (losses) on securities and is presented in the
        consolidated statements of income and comprehensive income. The
        statement requires only additional disclosures in the consolidated
        financial statements; it does not affect the Company's financial
        position or results of operations. Prior year financial statements have
        been reclassified to conform to the requirements of SFAS No. 130.

   (m)  Segment Reporting

        The Company adopted, effective January 1, 1998, SFAS No. 131,
        "Disclosures about Segments of an Enterprise and Related Information."
        SFAS No. 131 establishes standards for the way public business
        enterprises are to report information about operating segments in annual
        financial statements and requires those enterprises to report selected
        information about operating segments in interim financial reports issued
        to shareholders. It also establishes standards for related disclosures
        about products and services, geographic areas and major customers.
        Management of the Company has determined that it is engaged in only one
        segment, providing certain banking services to its customers, including
        real estate lending funded primarily by deposits and other borrowings.

   (n)  Pension and Other Postretirement Plans

        Effective January 1,1998, the Company adopted SFAS No. 132, "Employers'
        Disclosures about Pensions and Other Postretirement Benefits." SFAS No.
        132 revises employers' disclosures about pension and other
        postretirement benefit plans. SFAS No. 132 does not change the method of
        accounting for such plans.

   (o)  Recent Accounting Pronouncements

        In June 1998, the Financial Accounting Standards Board issued SFAS No.
        133, "Accounting for Derivative Instruments and Hedging Activities"
        (SFAS No. 133). This statement establishes accounting and reporting
        standards for derivative instruments and hedging activities. This
        statement is effective for fiscal years beginning after June 15, 1999.
        The Company does not believe that the implementation will have a
        significant impact on the Company's financial position, net income or
        comprehensive income.



                                     F-13                            (Continued)
<PAGE>
 
                    HIGHLAND BANCORP, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

                       December 31, 1998, 1997 and 1996


(2)  Securities

     The amortized cost, gross unrealized gains and losses, and estimated fair
     values of the Company's available-for-sale and held-to-maturity securities
     as of December 31, 1998 and 1997 are as follows (in thousands):

<TABLE>
<CAPTION>
                                                              Gross unrealized
                                             Amortized     -----------------------        Estimated
                                               cost          Gains        Losses          fair value
                                          -------------    ---------    ----------      --------------
<S>                                       <C>              <C>          <C>             <C>
1998:
Securities available-for-sale:
   U.S. Treasury and agency
    securities                            $      3,996            3            --               3,999
   Mortgage-backed securities                   49,401          142           168              49,375
                                          -------------    ---------    ----------      --------------
                                          $     53,397          145           168              53,374
                                          =============    =========    ==========      ==============
 Securities held-to-maturity -
  mortgage-backed securities              $      11,926           2            51              11,877
                                          =============    =========    ==========      ==============
<CAPTION> 
                                                              Gross unrealized
                                             Amortized     -----------------------        Estimated
                                               cost          Gains        Losses          fair value

                                          -------------    ---------    ----------      --------------
<S>                                       <C>              <C>          <C>             <C>
1997:
 Securities available-for-sale:
   U.S. Treasury and agency
    securities                            $    15,481             4            26              15,459
   Mortgage-backed securities                  34,400            24           248              34,176
                                          -------------    ---------    ----------      --------------
                                          $    49,881            28           274              49,635
                                          =============    =========    ==========      ==============
 Securities held-to-maturity -
  mortgage-backed securities              $    15,419            --           156              15,263
                                          =============    =========    ==========      ==============
</TABLE>

   The weighted-average yields of U.S. Treasury and agency securities earned
   during 1998, 1997 and 1996 were 5.6%, 6.4% and 5.5%, respectively.  The
   weighted-average yield of mortgage-backed securities was 5.9%, 5.9% and 5.9%
   during 1998, 1997 and 1996, respectively.

   Proceeds and realized gains and losses on sales of securities available-for-
   sale for the years ended December 31 are summarized as follows (in
   thousands):

<TABLE>
<CAPTION>
                           Proceeds         Gains           Losses
                         ------------    -----------      -----------
<C>                      <S>             <C>             <C>
     1998                $    7,959             15                3
     1997                     2,033             20               --
     1996                     4,645             15               --
                         ============    ===========      ===========
</TABLE>



                                     F-14                           (Continued)
<PAGE>
 
                    HIGHLAND BANCORP, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

                       December 31, 1998, 1997 and 1996

 

   The contractual maturities of securities available-for-sale at December 31,
   1998 were as follows (in thousands):

<TABLE>
<CAPTION>
                                                                        Available-for-sale
                                                               ------------------------------------
                                                                  Amortized            Estimated
                                                                    cost               fair value
                                                               ---------------      ---------------
            <S>                                               <C>                    <C>
            U.S. Treasury and agency securities:
             Due in less than one year                         $         --                    --
             Due from one year to five years                           2,000                2,000
             Due from five to ten years                                   --                   --
             Due after ten years                                       1,996                1,999
                                                               ---------------      ---------------
                                                               $       3,996                3,999
                                                               ===============      ===============
            </TABLE>

(3)   Loans Receivable

      Loans receivable are summarized as follows (in thousands):

<TABLE>
<CAPTION>
                                                                 1998                1997
                                                            --------------      --------------
        <S>                                                  <C>                 <C>
        Trust deed loans collateralized by real estate:
          1-4 family residential properties                 $     46,622              64,558
          Multifamily                                            243,892             214,462
          Commercial                                             194,596             154,717
          Construction and land                                   12,146              10,465
        Consumer loans                                               666                 493
                                                            --------------      --------------
                                                                 497,922             444,695
        Less:
          Loans in process                                         3,179               6,653
          Deferred origination fees, net                           1,140               1,957
          Allowance for loan losses                                9,909               8,848
                                                            --------------      --------------
               Loans receivable, net                        $    483,694              427,237
                                                            ==============      ==============
        </TABLE>

   The Company serviced loans for others in the approximate amounts of $4.1
   million and $5.5 million at December 31, 1998 and 1997, respectively.

   The Company had impaired loans of $7.9 million and $9.1 million at December
   31, 1998 and 1997, respectively.  The average recorded investment in impaired
   loans during 1998 and 1997 was $10.5 million and $11.8 million, respectively.
   The total allowance for loan losses related to impaired loans was $1.2
   million and $1.3 million at December 31, 1998 and 1997, respectively.
   Interest income recognized on impaired loans of $648,000, $627,000 and
   $861,000 was recognized for cash payments received in 1998, 1997 and 1996,
   respectively.

   

                                     F-15                            (Continued)
<PAGE>
 
                    HIGHLAND BANCORP, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

                       December 31, 1998, 1997 and 1996


   The Company had no loans 90 days past due and still accruing interest at
   December 31, 1998 and 1997.

   The amounts below approximate the balance of loans which have been placed on
   nonaccrual status and the interest that would have been earned had the loans
   been performing (in thousands):

<TABLE>
<CAPTION>
                                          1998               1997              1996
                                     -------------      -------------      ------------
        <S>                          <C>                <C>                <C>
        Principal balance            $      2,365             4,485             3,455
        Foregone interest                     193               396               692
                                     =============      =============      ============
        </TABLE>

   Restructured loans for which interest has been reduced or suspended totaled
   approximately $3.2 million, $4.6 million and $7.4 million at December 31,
   1998, 1997 and 1996, respectively.  Interest income that would have been
   recorded under the original terms of such loans and the interest income
   actually recognized for the years ended December 31 are summarized as follows
   (in thousands):

<TABLE>
<CAPTION>
                                                                1998               1997              1996
                                                            -------------      -------------      ------------
        <S>                                                 <C>                <C>                <C>
        Interest income that would have been recorded       $      769                 596               887
        Interest income recognized                                (648)               (417)             (626)
                                                            -------------      -------------      ------------
                Interest income foregone                    $      121                 179               261
                                                            =============      =============      ============
        </TABLE>

   A summary of the activity in the allowance for loan losses for the years
   ended December 31 is as follows (in thousands):

<TABLE>
<CAPTION>
                                                                 1998               1997              1996
                                                            -------------      -------------      ------------
        <S>                                                 <C>                <C>                <C>
        Allowance for loan losses at beginning of year      $      8,848              7,676             7,056
        Provision for losses                                       3,315              5,164             3,930
        Losses charged against the allowance                      (2,254)            (3,992)           (3,323)
        Recoveries                                                    --                 --                13
                                                            -------------      -------------      ------------
        Allowance for loan losses at end of year            $      9,909              8,848             7,676
                                                            =============      =============      ============
</TABLE>

(4) Real Estate Acquired through Foreclosure

    Real estate acquired through foreclosure for the years ended December 31 is
    as follows (in thousands):

<TABLE>
<CAPTION>
                                                                 1998               1997      
                                                            -------------      -------------   
        <S>                                                 <C>                 <C>
        Real estate acquired through foreclosure             $       744              1,628
          Less allowance for losses                                 (114)               (85)
                                                            -------------      -------------   
                                                             $       630              1,543
                                                            =============      =============
</TABLE>


                                     F-16                            (Continued)
<PAGE>
 
                    HIGHLAND BANCORP, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

                       December 31, 1998, 1997 and 1996


   A summary of the change in the allowance for possible losses on real estate
   acquired through foreclosure for the years ended December 31 is summarized as
   follows (in thousands):

<TABLE>
<CAPTION>
                                                                 1998               1997              1996
                                                            -------------      -------------      ------------
     <S>                                                    <C>                <C>                <C>
     Balance at beginning of year                            $        85               --                --
     
     Provision charged to expense                                    108               310              264
     Charge-offs                                                     (79)             (225)            (264)
                                                            -------------      -------------      ------------
     Balance at end of year                                 $        114                85               --
                                                            =============      =============      ============
</TABLE>

   Components of the Company's net cost of operation of real estate acquired
   through foreclosure for the years ended December 31 are as follows (in
   thousands):

<TABLE>
<CAPTION>
                                                                 1998               1997              1996
                                                            -------------      -------------      ------------
     <S>                                                    <C>                <C>                <C>
     Gains on sales                                         $       (304)              (253)             (399)
     Losses on sales                                                  42                163                69
     Provision for losses                                            108                310               264
     Operating costs while owned                                     135                335               994
                                                            -------------      -------------      ------------
                                                            $        (19)               555               928
                                                            =============      =============      ============
</TABLE>

(5)   Premises and Equipment

      Premises and equipment consist of the following (in thousands):

<TABLE>
<CAPTION>
                                                                                      December 31
                                                                          ------------------------------------
                                                                               1998                  1997
                                                                          ---------------       --------------
     <S>                                                                   <C>                   <C>
     Office buildings                                                       $       1,064                6,683
     Leasehold improvements                                                         1,026                1,026
     Furniture, fixtures, equipment and vehicles                                    2,129                1,575
     Land                                                                             210                1,936
                                                                          ---------------       --------------
                                                                                    4,429               11,220
     Less accumulated depreciation and amortization                                (2,129)              (3,621)
                                                                          ---------------       --------------
            Premises and equipment, net                                     $       2,300                7,599
                                                                          ===============       ==============
</TABLE>


                                     F-17                            (Continued)
<PAGE>
 
                    HIGHLAND BANCORP, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

                       December 31, 1998, 1997 and 1996


     In August 1998, the Company sold its Burbank headquarters building, which
     had a net carrying value of $5.6 million, to a real estate investment
     company for a gross sales price of $9.8 million. The transaction included a
     five-year leaseback agreement between the buyer and the Bank. Under the
     applicable sale/leaseback accounting rules, the Company deferred $2.4
     million of the gain and recognized $1.2 million as noninterest income.

(6)  Deposits

     Deposits at December 31 are summarized as follows (in thousands):

<TABLE>
<CAPTION>
                                                          1998                1997
                                                     --------------      ---------------
        <S>                                           <C>                 <C>
        NOW accounts                                  $      30,303              27,217
        Passbook accounts                                    21,041              21,716
        Money market checking and savings                    39,883              20,720
        Certificates of deposit                             296,820             294,025
                                                     --------------      ---------------
                                                      $     388,047             363,678
                                                     ==============      ===============
</TABLE>

   As of December 31, 1998, certificate accounts are scheduled to mature as
   follows (in thousands):

<TABLE>
<CAPTION>
                           Year of maturity                Amount
                     -----------------------------      -------------
                     <S>                                <C>
                     1999                                $   261,801
                     2000                                     26,037
                     2001                                      5,075
                     Thereafter                                3,907
                                                        -------------
                                                         $   296,820
                                                        =============
</TABLE>

   The aggregate amount of certificates of deposit with a balance equal to or
   greater than $100,000 was $83.5 million and $71.1 million at December 31,
   1998 and 1997, respectively.

   The amount of interest expense per deposit category for the years ended
   December 31 is as follows (in thousands):

<TABLE>
<CAPTION>
                                                        1998               1997              1996
                                                    -------------      -------------      ------------
<S>                                                 <C>                <C>                <C>
NOW accounts                                        $        321                333               347
Passbook accounts                                            492                596               853
Money market checking and savings                          1,314                873               680
Certificates of deposit                                   16,788             16,509            16,188
                                                    -------------      -------------      ------------
                                                    $     18,915             18,311            18,068
                                                    =============      =============      ============
</TABLE>


                                     F-18                           (Continued)
<PAGE>
 
                    HIGHLAND BANCORP, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

                       December 31, 1998, 1997 and 1996


(7)   FHLB Advances

      FHLB advances represent secured obligations with the Federal Home Loan
      Bank (FHLB), at various rates and terms. FHLB advances are secured by
      mortgage loans and mortgage-backed securities.

      Mortgage loans, U.S. Treasury and agency securities and mortgage-backed
      securities with a carrying value of $232.9 million and $243.5 million have
      been pledged to secure these advances at December 31, 1998 and 1997,
      respectively. Interest rates range from 4.77% to 6.17% at December 31,
      1998.

      As of December 31, 1998, the contractual maturities of the FHLB advances
      are as follows (in thousands):

<TABLE>
<CAPTION>
                           Year of maturity        Amount
                          ------------------      ---------
                          <S>                     <C>
                           1999                   $ 59,000
                           2000                     19,500
                           2001                      5,000 
                           2002                     17,400
                           2003                     45,000
                           2008                      5,000
                                                  ---------
                                                  $150,900
                                                  =========
</TABLE>

      As of December 31, 1998, $40 million of these advances can be called by
      the FHLB as follows: $35 million of five-year advances beginning in 1999
      and $5 million of ten-year advances beginning in 2003.

      The following table approximates the maximum month-end balance
      outstanding, average daily balance outstanding, average rates paid during
      the year and the average rates on the balance at December 31 for FHLB
      advances (dollars in thousands):

<TABLE>
<CAPTION>
                                                                          December 31
                                                      ----------------------------------------------------------
                                                           1998                  1997                 1996
                                                      --------------       ---------------       ---------------
       <S>                                             <C>                  <C>                   <C>
       Maximum month-end balance                       $     150,900               135,000               62,500
       Average daily balance                                 131,081                95,979               39,563
       Average rates paid                                       5.90%                 6.17%                5.96%
       Average rates on balance at year-end                     5.52%                 6.07%                6.19%
       Balance at year-end                                   150,900               135,000               62,500
                                                      ==============       ===============       ===============
</TABLE>

(8)   Securities Sold under Agreements to Repurchase

      At December 31, 1998, securities sold under agreements to repurchase
      totaled $10,000,000 and carried a weighted-average interest rate of 5.52%.
      These agreements mature in 2001. The securities underlying these
      agreements were mortgage-backed securities with a carrying value of $10.0
      million and a market value at year-end of $10.2 million. The securities
      underlying these agreements are held by a custodian bank until the
      maturity of the agreement. The identical securities will be repurchased by
      the Bank.


                                     F-19                            (Continued)
<PAGE>
 
                    HIGHLAND BANCORP, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

                       December 31, 1998, 1997 and 1996


      The average outstanding balance of securities sold under agreements to
      repurchase was $6.0 million in 1998. The weighted-average interest rate
      was 5.52%, and the maximum amount outstanding was $10,000,000.

(9)   Income Taxes

      Significant components of the Company's deferred tax assets and
      liabilities as of December 31 are approximated as follows (dollars in
      thousands):

<TABLE>
<CAPTION>
                                                           1998                  1997                  1996
                                                      ---------------       ---------------       ---------------
Deferred tax assets:
<S>                                                   <C>                    <C>                   <C>
    Depreciation                                      $          158                  140                   143
    Allowance for loan losses                                  2,863                4,215                 4,603
    Deferred compensation                                      2,211                2,141                 1,765
    Installment sale                                              --                   --                   249
    Unrealized loss on securities
      available-for-sale                                           8                   84                   170

    Real estate owned - allowances                               192                  142                    --
    Discount to facilitate sale of real estate
      owned                                                     (637)                (356)                  239

    Net operating loss carryforward                              359                   --                   467
    Mark to market for loans                                   1,868                  496                    --
    AMT credit carryforward                                       21                   21                    --
    Other                                                         99                   38                    51
                                                      ---------------       ---------------       ---------------
       Deferred tax asset                                      7,142                6,921                 7,687

    Valuation allowance                                         (223)                (223)               (1,334)
                                                      ---------------       ---------------       ---------------
       Total deferred tax assets                               6,919                6,698                 6,353
                                                      ---------------       ---------------       ---------------
Deferred tax liabilities:
    Accrued interest                                              50                   49                   115
    State franchise tax                                         (253)                 311                   220
    Tax over book deferred loan fees                           1,411                1,411                   287
    FHLB dividends                                             1,302                1,111                   965
    Mark to market for loans                                      --                   --                   303
                                                      ---------------       ---------------       ---------------
       Total deferred tax liabilities                          2,510                 2,882                1,890
                                                      ---------------       ---------------       ---------------
       Net deferred tax asset                         $        4,409                 3,816                4,463
                                                      ===============       ===============       ===============
</TABLE>

                                     F-20
<PAGE>
 
                   HIGHLAND BANCORP, INC. AND SUBSIDIARIES 

                        Notes to Consolidated Financial

                  Statements December 31, 1998, 1997 and 1996


   A summary of the provision for income taxes (benefit) for the years ended
   December 31 is as follows (in thousands):

<TABLE>
<CAPTION>
                                                                1998                       1997                       1996
                                                      --------------------       --------------------       --------------------
Current taxes:
<S>                                                   <C>                        <C>                        <C>
 Federal                                            $                6,696                      3,073                        987
 State                                                                   3                        (22)                         2
                                                      --------------------       --------------------       --------------------
                                                                     6,699                      3,051                        989
                                                      --------------------       --------------------       --------------------
 
Deferred taxes:
 Federal                                                            (2,204)                       109                       (748)
 State                                                               1,595                        575                        (79)
                                                      --------------------       --------------------       --------------------
                                                                      (609)                       684                       (827)
                                                      --------------------       --------------------       --------------------
 Change in the valuation allowance                                      --                     (1,111)                        --
                                                      --------------------       --------------------       --------------------
                                                    $                6,090                      2,624                        162
                                                      ====================       ====================       ====================
</TABLE>

   A reconciliation of the Federal statutory income tax rate to the effective
   income tax rate for the years ended December 31 is as follows:

<TABLE>
<CAPTION>
                                                                1998                       1997                       1996
                                                      --------------------       --------------------       --------------------
<S>                                                    <C>                        <C>                        <C>
Statutory Federal tax rate                                      35.0%                      34.0%                      34.0%
Officers' life insurance                                        (1.9)                       (.9)                      (8.9)
State income taxes, net of Federal benefit                       7.1                        6.3                      (10.9)
Change in the valuation allowance                                 --                      (12.7)                        --
Other                                                            1.3                        3.3                        5.4
                                                      --------------------       --------------------       --------------------
                                                                41.5%                      30.0%                     19.6 %
                                                      ====================       ====================       ====================
</TABLE>

   Deferred tax assets are initially recognized for net operating loss and
   differences between the financial statement carrying amount and the tax bases
   of assets and liabilities which will result in future deductible amounts.  A
   valuation allowance is then established to reduce that deferred tax asset to
   the level at which "it is more likely than not" that the tax benefits will be
   realized.  A taxpayer's ability to realize the tax benefits of deductible
   temporary differences and net operating loss carryforwards depends on having
   sufficient taxable income of an appropriate character within the carryback
   and carryforward periods.  Sources of taxable income that may allow for the
   realization of tax benefits include (i) taxable income in the current year or
   prior years that is available through carryback, (ii) future taxable income
   that will result from the reversal of existing taxable temporary differences
   and (iii) future taxable income generated by future operations.  Based on the
   Company's projected taxable income, management believes it is more likely
   than not that the Company will realize the benefit of the existing net
   deferred tax asset at December 31, 1998.



                                     F-21                          (Continued)
<PAGE>
 
                    HIGHLAND BANCORP, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

                       December 31, 1998, 1997 and 1996


     At December 31, 1998, approximately $4.2 million of accumulated retained
     earnings have qualified as tax bad debt deductions for which no provision
     for Federal income taxes has been made. If in the future these amounts are
     used for any purpose other than to absorb loan losses, including
     distributions in liquidation, a tax liability will be imposed at the
     current corporate rate. It is not contemplated that such amounts will be
     used in any manner which will create a Federal income tax liability.

(10) Financial Instruments with Off-Balance-Sheet Risk

     The Company is a party to financial instruments with off-balance-sheet risk
     in the normal course of business to meet the financing needs of its
     customers and to reduce its own exposure to fluctuations in interest rates.
     These financial instruments include commitments to extend credit, including
     unfunded lines of credit. Those instruments involve, to varying degrees,
     elements of credit and interest rate risk in excess of the amount
     recognized in the consolidated statements of financial condition. The
     contractual amounts of those instruments reflect the extent of involvement
     the Company has in particular classes of financial instruments.

(11) Commitments and Contingencies

     The Company's exposure to credit loss in the event of nonperformance by the
     other party to the financial instrument for commitments to extend credit is
     represented by the contractual amount of those instruments as the Company
     uses the same lending policies for these instruments as it does for the
     loan portfolio. The Company has outstanding commitments to fund loans of
     approximately $31.8 million and $25.5 million at December 31, 1998 and
     1997, respectively. These commitments expire within approximately 90 days
     and provide for variable rates of interest. The Company also has unfunded
     construction loan commitments in the amount of approximately $7.5 million
     and $6.3 million at December 31, 1998 and 1997, respectively.

     (a)  Commitments

          The Company leases its branch operation premises under various
          operating leases. The leases expire at varying periods through the
          year 2004. Approximately $2.4 million of these lease commitments will
          be charged against deferred gain on the sale of the Company's
          headquarters building. At December 31, 1998, the minimum rental
          commitments under all noncancelable leases with initial or remaining
          terms of more than one year are approximated as follows (in
          thousands):

<TABLE>
<CAPTION>
                              Year                                   Amount
         ----------------------------------------------      --------------------
         <S>                                                  <C>
         1999                                              $              804
         2000                                                             787
         2001                                                             732
         2002                                                             643
         2003                                                             393
         Thereafter                                                        10
                                                             --------------------
                     Total minimum payments required
                                                           $            3,369
                                                             ====================
</TABLE>


                                     F-22                            (Continued)
<PAGE>
 
                    HIGHLAND BANCORP, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

                       December 31, 1998, 1997 and 1996

       Included in occupancy and equipment expense for 1998, 1997 and 1996 are
       rental expenses for premises and equipment of approximately $474,000,
       $614,000 and $875,000, respectively.  Included in other expenses for
       1998, 1997 and 1996 are auto lease expenses of approximately $7,000,
       $22,000 and $23,000, respectively.  Office leases provide for certain
       cost-of-living increases and require the Company to pay for property
       taxes, insurance and maintenance expenses.

   (b) Contingencies

       The Company is also involved in certain other litigation concerning
       various transactions entered into during the normal course of business.
       Management does not believe that the settlement of such litigation will
       have a material effect on the Company.

(12) Other Noninterest Income

     Components of the Company's other noninterest income for the years ended
     December 31 are as follows (in thousands):

<TABLE>
<CAPTION>
                                                               1998                      1997                      1996
                                                      --------------------      --------------------      --------------------
<S>                                                   <C>                       <C>                       <C>
    Late charges                                      $                165                       93                       192
    Retail branch fees (including ATM)                                 911                    1,099                     1,105
    Dividends on FHLB stock                                            415                      293                       177
    Commissions on alternative investments                             302                       48                        --
    Other                                                              127                      239                       237
                                                      --------------------      --------------------      --------------------
       Total noninterest income - other               $              1,920                    1,772                     1,711
                                                      ====================      ====================      ====================
</TABLE>

(13) Preferred and Common Stock

     The Company has authorized 1,000,000 shares of preferred stock. The Board
     has the authority to issue the preferred stock in one or more series, and
     to fix the designations, rights, preferences, privileges, qualifications
     and restrictions, including dividend rights, conversion rights, voting
     rights, rights of redemption, liquidation preferences and sinking fund
     terms, any or all of which may be greater than the rights of the common
     stock.

(14) Employees' Profit Sharing and Retirement Plans

     The Company has a contributory employee profit sharing retirement plan.
     Under the plan, the first 6% or less of a participant's compensation
     contributed is matched at 50% by the Company. All employees of the Company
     who have completed one year of service and have reached 21 years of age can
     participate in the plan. The contributions charged against operating
     results were approximately $107,000, $89,000 and $69,000 for the years
     ended December 31, 1998, 1997 and 1996, respectively.

     The Company also funds a Supplemental Executive Retirement Plan (SERP) and
     a Split Dollar Insurance Program (SDIP) for the benefit of certain
     employees and former employees of the Company who were employed by the
     Company in 1986 and before. The SERP calls for a defined benefit to be paid
     to certain
   

                                     F-23                            (Continued)
<PAGE>
 
                   HIGHLAND BANCORP, INC. AND SUBSIDIARIES 

                        Notes to Consolidated Financial

                  Statements December 31, 1998, 1997 and 1996


     employees and former employees, while the SDIP provides a benefit to
     certain employees and former employees based upon the values of specific
     insurance policies less Company funding costs. As of December 31, 1998 and
     1997, the Company had recorded liabilities of $3.6 million and $3.7
     million, respectively. The total related compensation cost (credit) was
     approximately ($91,000), $157,000 and $1,009,000 for the years ended
     December 31, 1998, 1997 and 1996, respectively.

     A summary of the changes in the SERP's benefit obligation and plan assets
     follows:

<TABLE>
<CAPTION>
                                                                                    1998                       1997
                                                                          --------------------       --------------------
Change in benefit obligations:
<S>                                                                       <C>                         <C>
 Obligation at beginning of year                                        $                2,671                      2,719
 Service cost                                                                               11                         10
 Interest cost                                                                             167                        135
 Benefits paid                                                                            (275)                      (193)
                                                                          --------------------       --------------------
        Obligation at year-end                                                           2,574                      2,671
                                                                          --------------------       --------------------
 
Change in plan assets:
 Fair value of plan assets at beginning of year                                          4,401                      4,083
 Increase in cash surrender value of asset                                                 507                        187
 Employer contribution                                                                     324                        324
 Benefits paid                                                                            (275)                      (193)
                                                                          --------------------       --------------------
       Fair value of plan assets at end of year                                          4,957                      4,401
                                                                          --------------------       --------------------
       Funded status                                                    $                2,383                      1,730
                                                                          ====================       ====================
</TABLE>

     Net pension cost includes the following components:

<TABLE>
<CAPTION>
                                                                                              December 31
                                                                          -----------------------------------------------
                                                                                    1998                       1997
                                                                          --------------------       --------------------
<S>                                                                       <C>                         <C>
Service cost - benefits earned during the period                        $                   11                         10
Interest cost on projected benefit obligation                                              167                        135
Net amortization and deferral                                                             (395)                      (372)
                                                                          --------------------       --------------------
       Net periodic pension cost                                        $                 (217)                      (227)
                                                                          ====================       ====================
</TABLE>

     The discount rate used to determine the actuarial present value of the
     benefit obligations was 7.0% as of December 31, 1998 and 1997.


                                     F-24                            (Continued)
<PAGE>
 
                   HIGHLAND BANCORP, INC. AND SUBSIDIARIES 

                        Notes to Consolidated Financial

                  Statements December 31, 1998, 1997 and 1996


(15) Stock-Based Compensation

     During 1994, the Company adopted a Stock Option and Performance Share Award
     Plan (the Plan). The Plan, which was amended in 1998, provides for the
     grant of options and performance share awards to key employees as
     designated by the Board of Directors and for the automatic grant of stock
     options to nonemployee directors. Under the plan, the aggregate number of
     common stock outstanding and available for issuance pursuant to the
     exercise of options or the grant of awards was 400,000 shares.

     Option grants to employees and nonemployee directors will be at prices at
     least equal to the market price of the Company's stock on the effective
     date of the grant. The terms of awards and vesting requirements for
     employee options are determined by the Board of Directors. All such options
     will expire after ten years from the grant date. Each option granted to a
     nonemployee director has a term of five years from the grant date and is
     exercisable only if such director has been a nonemployee director for at
     least three years. In addition, such options will not be exercisable prior
     to six months after the date of grant.

     The terms and conditions of performance share awards are determined by the
     Board of Directors.

     On April 16, 1997, 18,000 shares of stock with a fair value of $382,500
     were issued as performance shares to certain key employees. These shares
     will be fully vested as of January 1, 1999. In connection with the issuance
     of these shares, $127,500 and $255,000 has been charged to compensation
     expense for the years ended December 31, 1998 and 1997, respectively.

     A summary of the status of the Company's fixed stock option plan as of
     December 31, 1998 and 1997 and changes for each of the years in the three-
     year period ended December 31, 1998 is presented below:

<TABLE>
<CAPTION>
                                                                                   Weighted-average
                                                               Shares               exercise price
                                                      --------------------       --------------------
     <S>                                               <C>                        <C> 
     Outstanding at December 31, 1995                          86,500             $        14.13
 
     Stock options granted                                     46,000                      16.38
                                                      --------------------
 
     Outstanding at December 31, 1996                         132,500                      14.91
 
     Stock options granted                                    123,500                      21.53
     Stock options exercised                                  (18,300)                     13.31
                                                      --------------------
 
     Outstanding at December 31, 1997                         237,700                      18.47
 
     Stock options granted                                     49,000                      42.23
     Stock options exercised                                  (17,702)                     18.48
     Stock options canceled                                    (3,833)                     22.55
                                                      --------------------
     Outstanding at December 31, 1998                         265,165                      22.80
                                                      ====================
</TABLE>



                                     F-25                           (Continued)
<PAGE>
 
                   HIGHLAND BANCORP, INC. AND SUBSIDIARIES 

                        Notes to Consolidated Financial

                  Statements December 31, 1998, 1997 and 1996


   The following information applied to options outstanding at December 31,
   1998:

<TABLE>
<CAPTION>
                              Number                 Range of exercise
                            outstanding                   prices
                       ----------------------      --------------------
                       <S>                         <C>
                           216,165                  $12.00 to $23.25
                            49,000                  $41.50 to $43.00
                           -------
                           265,165
                           =======
</TABLE>

   At December 31, 1998, the weighted-average exercise price was $22.80 and the
   weighted-average remaining life was 6.8 years for the Company's outstanding
   options.

   At December 31, 1998, the Company had 80,833 shares available for grants in
   the fixed stock option plan.  The Company applies APB Opinion 25 in
   accounting for its stock-based compensation plan.  Accordingly, no
   compensation cost has been recognized for its stock options.  Had
   compensation cost been recognized based upon the fair value of the options at
   the grant date consistent with the methodology specified in SFAS No. 123, the
   Company's net income and net income per share at December 31, 1998, 1997 and
   1996 would have been (in thousands, except per share amounts):

<TABLE>
<CAPTION>
                                                               1998                      1997                      1996
                                                      --------------------      --------------------      --------------------
<S>                                                   <C>                        <C>                       <C>
Net income as reported                                   $      8,592                     6,123                       665
Net income pro forma                                            8,151                     5,666                       588
Basic earnings per share as reported                             3.77                      2.66                       .29
Basic earnings per share pro forma                               3.58                      2.46                       .26
Diluted earnings per share as reported                           3.60                      2.58                       .29
Diluted earnings per share pro forma                             3.41                      2.39                       .26
</TABLE>

   The per share weighted-average fair value of stock options granted during
   1998, 1997 and 1996 was $18.64, $7.03 and $7.37, respectively, on the date of
   grant using the Black-Scholes option-pricing model with the following
   weighted-average assumptions:  1998 - volatility of 43.3%, no expected
   dividends, risk-free interest rate of 5.5% and expected life of 5 years; 1997
   - volatility of 19.0%, no expected dividends, risk-free interest rate of 6.7%
   and an expected life of 5 years; 1996 - volatility of 39.1%, no expected
   dividends, risk-free interest rate of 6.7% and an expected life of 5 years.


                                     F-26                          (Continued)
<PAGE>
 
                   HIGHLAND BANCORP, INC. AND SUBSIDIARIES 

                        Notes to Consolidated Financial

                  Statements December 31, 1998, 1997 and 1996



(16) Other Noninterest Expense

     Components of the Company's other noninterest expense for the years ended
     December 31 are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                1998                      1997                      1996
                                                       --------------------      --------------------      --------------------
 <S>                                                   <C>                        <C>                       <C>
Legal fees                                           $                  312                       329                       416
Advertising                                                              93                       161                       124
Stationery and printing                                                 213                       251                       264
Telephone expense                                                       144                       136                       168
Insurance expense                                                       210                       270                       315
Audit and accounting                                                    175                       150                       299
Other                                                                   802                       857                     1,096
                                                       --------------------      --------------------      --------------------
       Total other noninterest expense               $                1,949                     2,154                     2,682
                                                       ====================      ====================      ====================
</TABLE>

(17) Restrictions on Cash Dividends; Regulatory Capital Requirements

     Under Federal banking law, dividends declared by savings banks in any
     calendar year may, upon the approval of the Office of Thrift Supervision
     (OTS), equal the greater of (i) 100% of its net income to date during the
     calendar year plus the amount that would reduce by one-half its "surplus
     capital ratio" (as defined) at the beginning of the calendar year; or (ii)
     75% of its net income for the previous four quarters.

     The Company and the Bank are subject to various regulatory capital
     requirements administered by the Federal banking agencies. Failure to meet
     minimum capital requirements can initiate certain mandatory (and possibly
     additional discretionary) actions by regulators that, if undertaken, could
     have a direct material effect on the Company's consolidated financial
     statements. Under capital adequacy guidelines and the regulatory framework
     for prompt corrective action, the Company and the Bank must meet specific
     capital guidelines that involve quantitative measures of the Company and
     the Bank's assets, liabilities and certain off-balance-sheet items as
     calculated under regulatory accounting practices. The Company and the
     Bank's capital amounts and classification are also subject to qualitative
     judgments by the regulators about components, risk weightings and other
     factors.

     Quantitative measures established by regulation to ensure capital adequacy
     require the Company and the Bank to maintain minimum amounts and ratios
     (set forth in the table below) of total and Tier I capital (as defined in
     the regulations) to risk-weighted assets (as defined) and of Tier I capital
     (as defined) to average assets (as defined). Management believes that, as
     of December 31, 1998, the Company and the Bank meet all capital adequacy
     requirements to which it is subject.

     As of December 31, 1998, the most recent notification from the Office of
     Thrift Supervision categorized the Bank as well capitalized under the
     regulatory framework for prompt corrective actions. To be categorized as
     well capitalized, the Bank must maintain minimum total risk-based, Tier I
     risk-based and Tier I leveraged ratios as set forth in the following table.
     There are no conditions or events since that notification that management
     believes have changed the institution's category.



                                     F-27                            (Continued)
<PAGE>
 
                   HIGHLAND BANCORP, INC. AND SUBSIDIARIES 

                        Notes to Consolidated Financial

                  Statements December 31, 1998, 1997 and 1996


     The Bank's actual capital amounts and ratios are also presented in the
     table (in thousands). There was no deduction from capital for interest-rate
     risk in 1998 and 1997.

<TABLE>
<CAPTION>
                                                                                                    Minimum to be well
                                                                                                 capitalized under prompt
                                                                 Minimum for capital                corrective action
                                         Actual                   adequacy purposes                    provisions
                                  ----------------------     -----------------------------     -----------------------------
                                    Amount      Percent         Amount          Percent           Amount          Percent
                                  ----------   ---------     -------------   -------------     --------------   ------------
As of December 31, 1998:
<S>                               <C>           <C>           <C>             <C>               <C>              <C>
 Risk-based capital              $   48,182        10.38%   $       37,137             8.0%   $       46,421            10.0%
 Tier I risk-based capital           42,344         9.12            18,568             4.0            27,853             6.0
 Leverage capital                    42,344         7.01            24,151             4.0            30,189             5.0
 Tangible capital                    42,344         7.01             9,057             1.5               N/A             N/A
                                  =========   ==========     =============   =============     =============   =============
As of December 31, 1997:
 Risk-based capital              $   42,702        10.65%   $       32,068             8.0%   $       40,085            10.0%
 Tier I risk-based capital           37,679         9.40            16,034             4.0            24,051             6.0
 Leverage capital                    37,679         6.85            21,989             4.0            27,486             5.0
 Tangible capital                    37,679         6.85             8,246             1.5               N/A             N/A
                                  =========   ==========     =============   =============     =============   =============
</TABLE>

     The Bank's regulatory capital ratios are based upon the shareholder's
     equity of the Bank adjusted as provided for in the capital regulations of
     the OTS. At December 31, 1998 and 1997, Highland Bancorp, Inc. has $1.1
     million and $4.0 million of shareholders' equity, respectively, which is
     not included in the above table.

(18) Disclosures about Fair Value of Financial Instruments

     The consolidated financial statements include various estimated fair value
     information. Such information, which pertains to the Company's financial
     instruments, does not purport to represent the aggregate net fair value of
     the Company. Fair values have been estimated using data that management
     considered best available, as generally provided in the Company's
     Regulatory Reports, and estimation methodologies deemed suitable for the
     pertinent category of financial instrument. Further, the fair value
     estimates are based on various assumptions, methodologies and subjective
     considerations, which vary widely among different financial institutions
     and which are subject to change. The carrying amounts are the amounts at
     which the financial instruments are reported in the financial statements.

     Changes in the assumptions or methodologies used to estimate fair value may
     materially affect the estimated amounts. Also, management is concerned that
     there may not be reasonable comparability between institutions due to the
     wide range of permitted assumptions and methodologies in the absence of
     active markets. This lack of uniformity gives rise to a high degree of
     subjectivity in estimating financial instrument fair values.



                                     F-28                            (Continued)
<PAGE>
 
                   HIGHLAND BANCORP, INC. AND SUBSIDIARIES 

                        Notes to Consolidated Financial

                  Statements December 31, 1998, 1997 and 1996


   The following methods and assumptions were used to estimate the fair value of
   each class of financial instruments, for which it is practicable to estimate
   that value.

   (a)  Cash and Cash Equivalents

        The carrying amount is a reasonable estimate of fair value.

   (b)  Securities

        The fair values of securities are based on quoted market prices or
        dealer quotes.

   (c)  Loans Receivable

        For certain homogeneous categories of loans, such as some residential
        mortgages and other consumer loans, fair value is estimated using the
        quoted market prices for securities backed by similar loans, adjusted
        for differences in loan characteristics. The fair value of other types
        of loans is estimated by discounting the future cash flows using the
        current rates at which similar loans would be made to borrowers with
        similar credit ratings and for the same remaining maturities.

   (d)  Deposit Liabilities

        The fair value of demand deposits, savings accounts and certain money
        market deposits is the amount payable on demand at the reporting date.
        The fair value of fixed-maturity certificates of deposit is estimated
        using the rates currently offered for deposits of similar remaining
        maturities.

   (e)  FHLB Advances

        Rates currently available to the Company for debt with similar terms and
        remaining maturities are used to estimate fair value of existing debt.

   (f)  Accrued Interest Receivable and Payable

        The carrying amount approximates fair value because of the short
        maturity of these items.


                                     F-29                           (Continued)
<PAGE>
 
                   HIGHLAND BANCORP, INC. AND SUBSIDIARIES 

                  Notes to Consolidated Financial Statements

                       December 31, 1998, 1997 and 1996


     The estimated fair values of the Company's financial instruments are as
     follows (in thousands):

<TABLE>
<CAPTION>
                                                        1998                                           1997
                                       ----------------------------------------      ----------------------------------------
                                          Carrying                  Fair                 Carrying                 Fair
                                           amount                   value                 amount                  value
                                       -----------------      -----------------      -----------------      ------------------
Financial assets:
<S>                                    <C>                    <C>                    <C>                     <C>
 Cash and cash equivalents              $     28,776                 28,776                 26,420                 26,420
 Securities available-for-sale                53,374                 53,374                 49,635                 49,635
 Securities held-to-maturity                  11,926                 11,877                 15,419                 15,263
 Loans receivable                            483,694                507,903                427,237                433,965
Accrued interest receivable                    4,205                  4,205                  3,789                  3,789
Financial liabilities:
 Deposits                                    388,047                389,822                363,678                364,980
 FHLB advances and other
  borrowings                                 160,900                161,670                135,000                134,801
 Accrued interest payable                        593                    593                  1,024                  1,024
</TABLE>

(19) Quarterly Financial Information (Unaudited)
     (Dollars in thousands, except per share amounts and common stock closing
     prices)

<TABLE>
<CAPTION>
                                                                                  Three months ended
                                                        ----------------------------------------------------------------------
                                                           March 31,      June 30,        September 30,         December 31,
                                                             1998           1998             1998                   1998
                                                         ------------    -----------     -------------         -------------
<S>                                                      <C>                 <C>             <C>                   <C>
Year ended December 31, 1998:
 Interest income                                         $   12,241        12,532             12,926               13,518
 Interest expense                                             6,528         6,671              6,950                6,832
 Net interest income                                          5,713         5,861              5,976                6,686
 Provision for losses on loans                                  940           860                790                  725
 Net interest income after provision for losses on
  loans                                                       4,773         5,001              5,186                5,961
 Total noninterest income                                       779           483              1,622                  494
 Net (income) cost of operation of real estate
  acquired through foreclosure                                   15          (126)               123                  (31)
 General and administrative expenses                          2,258         2,317              2,375                2,686
 Income before taxes                                          3,279         3,293              4,310                3,800
 Income tax                                                   1,355         1,365              1,780                1,590
 Net income                                                   1,924         1,928              2,530                2,210
 Basic earnings per share                                       .83           .83               1.10                 1.01
 Diluted earnings per share                                     .79           .79               1.05                  .97
 Closing prices for common stock:
   High                                                       38.50         43.50              42.56                36.13
   Low                                                        33.25         37.50              37.88                31.50
                                                         ============    ===========     =============         =============
</TABLE>
 
                                     F-30                            (Continued)
<PAGE>
 
                    HIGHLAND BANCORP, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

                       December 31, 1998, 1997 and 1996

<TABLE>
<CAPTION>
                                                                                   Three months ended
                                                          ------------------------------------------------------------------------
                                                            March 31,          June 30,         September 30,       December 31,
                                                              1997               1997               1997                1997
                                                          ------------       --------------      -------------       -------------
<S>                                                       <C>               <C>                  <C>                 <C>
Year ended December 31, 1997:
 Interest income                                         $   10,671             10,756             11,358               11,844
 Interest expense                                             5,641              5,778              6,395                6,410
 Net interest income                                          5,030              4,978              4,963                5,434
 Provision for losses on loans                                1,800                924              1,230                1,210
 Net interest income after provision for losses on
  loans                                                       3,230              4,054              3,733                4,224
 Total noninterest income                                     1,565                425              1,306                  628
 Net cost of operation of real estate acquired
  through foreclosure                                           101                 33                246                  175
 General and administrative expenses                          2,838              2,524              2,309                2,192
 Income before taxes                                          1,856              1,922              2,484                2,485
 Income tax                                                     565                569                745                  745
 Net income                                                   1,291              1,353              1,739                1,740
 Basic earnings per share                                       .56                .59                .76                  .75
 Diluted earnings per share                                     .55                .58                .73                  .72
 Closing prices for common stock:
   High                                                       24.00              25.75              31.00               33.125
   Low                                                        17.50              20.50              25.00                31.25
                                                          ============       ==============      =============       =============

</TABLE>

(20) Parent Company Condensed Financial Information

     This information should be read in conjunction with the other notes to the
     consolidated financial statements.  The following are the condensed 
     financial statements for Highland Bancorp, Inc. (Parent Company only) as of
     December 31, 1998 and 1997 and for the years then ended (dollars in
     thousands):

<TABLE>
<CAPTION>
                                                                                             December 31
                                                                          ----------------------------------------------
                 Statements of Financial Condition                                 1998                      1997
- --------------------------------------------------------------------      --------------------      --------------------
<S>                                                                       <C>                       <C>
Assets:
 Cash and cash equivalents                                                $        1,055                       121
 Receivable from Highland Federal Bank                                                --                     3,800
 Investment in Highland Federal Bank                                              42,329                    37,524
 Other assets                                                                        154                        79
                                                                          --------------------      --------------------
                                                                          $        43,538                   41,524
                                                                          ====================      ====================

Liabilities and shareholders' equity:
 Payable to Highland Federal Bank                                         $           99                        12
 Shareholders' equity                                                             43,439                    41,512
                                                                          --------------------      --------------------
                                                                          $       43,538                    41,524
                                                                          ====================      ====================
</TABLE>

                                     F-31                            (Continued)
<PAGE>
 
                   HIGHLAND BANCORP, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

                       December 31, 1998, 1997 and 1996 
<TABLE>
<CAPTION>
                                                                                        Year ended December 31
                                                                               ------------------------------------
                      Statements of Operations                                     1998                     1997
- --------------------------------------------------------------------           -----------               ----------
<S>                                                                           <C>                        <C>
Other expense                                                                  $       (66)                     (12)
Dividends received from Highland Federal Bank                                        4,000                      200
Equity in undistributed income of Highland Federal Bank                              4,658                    5,935
                                                                               -----------               ----------

       Net income                                                              $     8,592                    6,123
                                                                               ===========               ==========



                                                                                        Year ended December 31
                                                                               ------------------------------------
                   Statements of Cash Flows                                       1998                     1997
- --------------------------------------------------------------------           -----------               ----------
Cash flows from operating activities:
<S>                                                                       <C>                        <C>
 Net income                                                                    $     8,592                    6,123
 Adjustments to reconcile net income to cash used by operating
  activities:
    Equity in undistributed income of Highland Federal Bank                         (4,658)                  (5,935)
    Decrease in receivable from Highland Federal Bank                                3,800                       --
    Increase in other assets                                                           (75)                     (79)
    Increase in other liabilities                                                       87                       12
                                                                               -----------               ----------

       Net cash used by operating activities                                         7,746                      121
                                                                               -----------               ----------

Cash flows from financing activities:
 Common stock options exercised                                                        135                       --
 Common stock dividends paid                                                        (1,147)                      --
 Repurchase of treasury shares                                                      (5,800)                      --
                                                                               -----------               ----------

       Net cash used by financing activities                                        (6,812)                      --
                                                                               -----------               ----------

       Net increase in cash and cash equivalents                                       934                      121

Cash and cash equivalents, beginning of year                                           121                       --
                                                                               -----------               ----------

Cash and cash equivalents, end of year                                         $     1,055                      121
                                                                               ===========               ==========
</TABLE>

                                     F-32
<PAGE>
 
                                 EXHIBIT INDEX
                                 -------------

Exhibit
Number      Description of Exhibit
- -------     ----------------------

21.0        Subsidiaries of the Registrant.
23.1        Consent of KPMG LLP.
23.2        Consent of Grant Thornton LLP.
27.0        Financial Data Schedule.



<PAGE>
 
                                                                    EXHIBIT 21.0

                           SUBSIDIARIES OF REGISTRANT
                           --------------------------

Highland Federal Bank, A Federal Savings Bank organized under the laws of the
United States

<PAGE>
 
                                                                    EXHIBIT 23.1

                         INDEPENDENT AUDITORS' CONSENT

The Board of Directors
Highland Bancorp, Inc.

We consent to incorporation by reference in the registration statements (Nos. 
333-45515 and 333-57725) on Form S-8 of Highland Bancorp, Inc. of our report 
dated January 22, 1999, relating to the consolidated statement of financial 
condition of Highland Bancorp, Inc. and subsidiaries as of December 31, 1998 and
1997 and the related consolidated statements of income and comprehensive income,
shareholders' equity and cash flows for the years then ended, which report 
appears in the December 31, 1998 Annual Report on Form 10-K of Highland Bancorp,
Inc.

                                       /s/ KPMG LLP

March 26,  1999


<PAGE>
 
                                                                    EXHIBIT 23.2

                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS
                   -----------------------------------------

We have issued our report dated January 28, 1997 accompanying the consolidated
financial statements included in the Annual Report on Form 10-K of Highland
Bancorp, Inc. and subsidiaries for the year ended December 31, 1998. We hereby
consent to the incorporation by reference of said report in the Registration
Statement of Highland Bancorp, Inc. and subsidiaries on Form S-8.

/s/ Grant Thornton LLP

Irvine, California
March 30, 1999



<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                           4,817
<INT-BEARING-DEPOSITS>                          11,780
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     53,374
<INVESTMENTS-CARRYING>                          11,926
<INVESTMENTS-MARKET>                            11,877
<LOANS>                                        493,603
<ALLOWANCE>                                      9,909
<TOTAL-ASSETS>                                 604,803
<DEPOSITS>                                     388,047
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                             12,417
<LONG-TERM>                                    160,900
                                0
                                          0
<COMMON>                                            23
<OTHER-SE>                                      43,416
<TOTAL-LIABILITIES-AND-EQUITY>                 604,803
<INTEREST-LOAN>                                 45,917
<INTEREST-INVEST>                                5,300
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                51,217
<INTEREST-DEPOSIT>                              18,915
<INTEREST-EXPENSE>                              26,981
<INTEREST-INCOME-NET>                           24,236
<LOAN-LOSSES>                                    3,315
<SECURITIES-GAINS>                                  12
<EXPENSE-OTHER>                                  9,617
<INCOME-PRETAX>                                 14,682
<INCOME-PRE-EXTRAORDINARY>                       8,592
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     8,592
<EPS-PRIMARY>                                     3.77
<EPS-DILUTED>                                     3.60
<YIELD-ACTUAL>                                    4.50
<LOANS-NON>                                      2,365
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                 3,017
<LOANS-PROBLEM>                                  3,495
<ALLOWANCE-OPEN>                                 8,848
<CHARGE-OFFS>                                    2,245
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                9,909
<ALLOWANCE-DOMESTIC>                             9,909
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          8,733
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission