WILSHIRE REAL ESTATE INVESTMENT TRUST INC
S-11/A, 1998-01-13
FINANCE SERVICES
Previous: CPS SYSTEMS INC, SB-2/A, 1998-01-13
Next: NATIONWIDE INVESTING FOUNDATION III, 497, 1998-01-13



<PAGE>
 
    
 AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JANUARY 13, 1998     
                                                   
                                                REGISTRATION NO. 333-39035     
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
 
                               ----------------
                               
                            AMENDMENT NO. 1 TO     
                                   FORM S-11
                            REGISTRATION STATEMENT
                                     UNDER
                          THE SECURITIES ACT OF 1933
 
                               ----------------
 
                  WILSHIRE REAL ESTATE INVESTMENT TRUST INC.
       (EXACT NAME OF REGISTRANT AS SPECIFIED IN GOVERNING INSTRUMENTS)
 
                  C/O WILSHIRE FINANCIAL SERVICES GROUP INC.
                            1776 SW MADISON STREET
                            PORTLAND, OREGON 97205
                   (ADDRESS OF PRINCIPAL EXECUTIVE OFFICER)
 
                               ----------------
 
                            LAWRENCE A. MENDELSOHN
                  C/O WILSHIRE FINANCIAL SERVICES GROUP INC.
                            1776 SW MADISON STREET
                            PORTLAND, OREGON 97205
                    (NAME AND ADDRESS OF AGENT FOR SERVICE)
 
                               ----------------
 
                                  COPIES TO:
       JAMES M. WADDINGTON, ESQ.                DHIYA EL-SADEN, ESQ.
          PROSKAUER ROSE LLP                 GIBSON, DUNN & CRUTCHER LLP
             1585 BROADWAY                     333 SOUTH GRAND AVENUE
       NEW YORK, NEW YORK 10036             LOS ANGELES, CALIFORNIA 90071
            (212) 969-3000                         (213) 229-7000
       (212) 969-2900 (TELECOPY)              (213) 229-7520 (TELECOPY)
 
  APPROXIMATE DATE OF COMMENCEMENT OF THE PROPOSED SALE OF THE SECURITIES TO
THE PUBLIC: As soon as practicable after the effective date of this
Registration Statement.
 
  If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following
box and list the Securities Act registration number of the earliest effective
registration statement for the same offering. [_]
 
  If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, please check the following box and list the
Securities Act registration statement number of the earlier effective
registration statement for the same offering. [_]
 
  If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [_]
 
                        CALCULATION OF REGISTRATION FEE
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<TABLE>   
<CAPTION>
                                                        PROPOSED
                                          PROPOSED      MAXIMUM
     TITLE OF CLASS                       MAXIMUM      AGGREGATE    AMOUNT OF
  OF SECURITIES BEING    AMOUNT BEING  OFFERING PRICE   OFFERING   REGISTRATION
       REGISTERED        REGISTERED(1)  PER SHARE(2)    PRICE(2)      FEE(3)
- -------------------------------------------------------------------------------
<S>                      <C>           <C>            <C>          <C>
Common Stock, par value
 $0.0001 per share.....   20,720,000       $16.00     $331,520,000   $97,799
</TABLE>    
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
   
(1) Includes 2,700,000 shares that are issuable upon exercise of the
    Underwriters' over-allotment option.     
(2) Estimated solely for the purpose of calculating the registration fee.
   
(3) The registration fee in the amount of $111,515.15 was previously paid.
        
  THIS REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THIS REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
SECTION 8(a) OF THE SECURITIES ACT OF 1933, AS AMENDED, OR UNTIL THE
REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION,
ACTING PURSUANT TO SUCH SECTION 8(a), MAY DETERMINE.
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>
 
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A         +
+REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE   +
+SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY  +
+OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT        +
+BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR   +
+THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE      +
+SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE    +
+UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF  +
+ANY SUCH STATE.                                                               +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
PROSPECTUS        
               SUBJECT TO COMPLETION, DATED JANUARY  , 1998     
                                
                             18,020,000 SHARES     
 
                              [LOGO OF WILSHIRE]
 
                       Real Estate Investment Trust Inc.
 
                                  COMMON STOCK
 
                                  ------------
   
  Wilshire Real Estate Investment Trust Inc. ("WREIT" or the "Company") is a
Maryland corporation organized in 1997 that will elect to be taxed as a real
estate investment trust ("REIT") under the Internal Revenue Code of 1986.
Wilshire Realty Services Corporation (the "Manager" or "WRSC"), a subsidiary of
Wilshire Financial Services Group Inc. ("WFSG"), will manage the day-to-day
operations of the Company, subject to the supervision of WREIT's Board of
Directors. WRSC is a newly formed management company which will rely on WFSG
and its affiliates to manage the Company and is not owned or controlled by
WREIT. The Company is hereby offering (the "Offering") 18,020,000 shares of its
common stock, par value $0.0001 per share (the "Common Stock").     
   
  The Company, through its subsidiary partnership (the "Operating
Partnership"), is expected to acquire substantially all of its initial
investments from WFSG in exchange for $107.4 million of the net proceeds of the
Offering and 1,980,000 shares of Common Stock, which will represent
approximately 9.9% of the outstanding Common Stock of the Company after the
Offering assuming that the Underwriters do not exercise their over-allotment
option. The remainder of WREIT's initial investments will be acquired by the
Operating Partnership from two companies owned by Andrew A. Wiederhorn and
Lawrence A. Mendelsohn, the principal shareholders of WFSG, in exchange for
units of limited partnership interests therein. In addition, certain
subsidiaries and affiliates of WFSG will receive management and servicing fees
and options to acquire shares of Common Stock. See "Compensation and Fees to
WFSG and Affiliates."     
   
  It is currently anticipated that the initial public offering price for shares
of Common Stock will be between $14.00 and $16.00 per share. Prior to the
Offering, there has been no market for the shares of Common Stock of the
Company. The public offering price will be determined by negotiation between
the Company and the Underwriters. See "Underwriting." An application has been
submitted for approval for quotation of the Common Stock on the Nasdaq National
Market under the symbol "WREI."     
   
  SEE "RISK FACTORS" BEGINNING ON PAGE 12 FOR CERTAIN RISK FACTORS RELEVANT TO
AN INVESTMENT IN THE COMMON STOCK INCLUDING, AMONG OTHERS:     
     
  . The Company, the Manager and WFSG have common officers and directors, which
   will present conflicts of interest in the Company's dealings with the
   Manager and its affiliates, including the Company's purchase of assets from
   the Manager's affiliates (including all of the initial investments);
   additionally the Company will have no independent staff of employees to
   monitor the performance of the Manager and its affiliates;     
     
  . The Manager will be entitled to receive incentive compensation for its
   services, which could result in the Manager recommending riskier or more
   speculative investments to the Company;     
     
  . The Company and the Manager are both newly organized corporations with no
   operating histories, assets or financing sources, and the directors and
   officers of the Company, the Manager and WFSG have no previous experience
   managing or operating a REIT; the Manager will rely on WFSG for its
   staffing;     
     
  . The Company intends to acquire significant amounts of non-investment grade
   mortgage-backed securities. These investments are subject to a greater risk
   of loss of principal and non-payment of interest than investments in senior,
   investment grade rated securities;     
     
  . The Company intends to invest in sub-performing and non-performing real
   estate assets, including foreclosed real properties and commercial and
   multi-family mortgage loans, that are in default or for which default is
   likely or imminent, and such assets may not generate sufficient revenues to
   meet operating expenses and debt service obligations;     
                                                      
                                                   (Continued on next page)     
       
       
                                  ----------
 
THESE SECURITIES  HAVE NOT BEEN APPROVED  OR DISAPPROVED BY THE  SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
 AND EXCHANGE  COMMISSION OR ANY  STATE SECURITIES COMMISSION PASSED  UPON THE
  ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY
  IS A CRIMINAL OFFENSE.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<TABLE>   
<CAPTION>
                                               PRICE TO UNDERWRITING PROCEEDS TO
                                                PUBLIC  DISCOUNTS(1) COMPANY(2)
- --------------------------------------------------------------------------------
<S>                                            <C>      <C>          <C>
Per Share....................................   $          $           $
- --------------------------------------------------------------------------------
Total(3).....................................   $          $           $
</TABLE>    
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
(1) The Company has agreed to indemnify the several Underwriters against
    certain liabilities, including liabilities under the Securities Act of
    1933, as amended. See "Underwriting."
 
(2) Before deducting expenses in connection with the Offering, estimated at
    $1.6 million, which will be payable by the Company.
   
(3) The Company has granted the several Underwriters a 30-day option to
    purchase up to 2,700,000 additional shares of Common Stock to cover over-
    allotments. If all such shares of Common Stock are purchased, the total
    Price to Public, Underwriting Discounts and Proceeds to Company, before
    expenses of this Offering, will be $   , $    and $   , respectively. See
    "Underwriting."     
          
  The shares of Common Stock are offered by the several Underwriters, subject
to prior sale, when, as and if delivered to and accepted by them, and subject
to approval of certain legal matters by counsel for the Underwriters and
certain other conditions. The Underwriters reserve the right to withdraw,
cancel or modify such offer and to reject orders in whole or in part. It is
expected that delivery of the shares of Common Stock will be made in New York,
New York on or about     , 1998.     
 
                                  ----------
 
FRIEDMAN, BILLINGS, RAMSEY & CO., INC.       PRUDENTIAL SECURITIES INCORPORATED
                             BLACK & COMPANY, INC.
                   
                The date of this Prospectus is      , 1998.     
       
<PAGE>
 
     
  . The Company intends to invest in international real properties and
   mortgage loans which carry additional risks including fluctuation of
   foreign currency exchange rates, heightened risks of political and economic
   instability in certain areas of the world; the Manager has limited
   experience in international business and legal requirements;     
            
  . The Company intends to leverage its investments primarily through mortgage
   loans, repurchase agreements, the issuance of mortgage-backed securities
   and other borrowing arrangements which may result in reduced or negative
   cash flow and reduced liquidity;     
     
  . The Company's operating policies and strategies, including its degree of
   leverage, are not expressly limited and will be determined by the Manager,
   subject to the approval of the Company's Board of Directors; such operating
   policies and procedures may be changed without stockholder consent;     
     
  . Only approximately 43.0% of the net proceeds from the Offering will be
   invested initially and the Company will face significant competition in
   acquiring additional assets, which may adversely affect the Company's
   ability to achieve its investment objectives;     
     
  . The yield on the Company's investments in mortgage loans and mortgage-
   backed securities may be affected adversely by changes in prevailing
   interest rates, rates of prepayment and losses due to borrower default or
   otherwise;     
     
  . The Company will be taxed as a corporation if it fails to qualify as a
   REIT; to avoid being taxed as a corporation, the Company must satisfy
   certain requirements relating to its assets and income, which may restrict
   the Company's investment opportunities, and the Company must distribute at
   least 95% of its taxable income each year, which could result in the
   Company selling assets or borrowing money in order to satisfy this
   requirement; and     
     
  . Ownership of Common Stock by each stockholder other than WFSG is limited
   to 9.8% of the outstanding Common Stock, which may deter third parties from
   seeking to control or acquire the Company.     
<PAGE>
 
  CERTAIN PERSONS PARTICIPATING IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS
THAT STABILIZE, MAINTAIN OR OTHERWISE AFFECT THE PRICE OF THE COMMON STOCK,
INCLUDING STABILIZATION, THE PURCHASE OF COMMON STOCK TO COVER SYNDICATE SHORT
POSITIONS AND THE IMPOSITION OF PENALTY BIDS. FOR A DESCRIPTION OF THESE
ACTIVITIES, SEE "UNDERWRITING."
 
 
                               TABLE OF CONTENTS
<TABLE>   
<CAPTION>
                                                                           PAGE
                                                                           ----
<S>                                                                        <C>
PROSPECTUS SUMMARY.......................................................    1
ORGANIZATION AND RELATIONSHIPS...........................................   11
RISK FACTORS.............................................................   12
 Conflicts of Interest...................................................   12
 Conflicts of Interest in the Business of the Company....................   12
 Investment Activity Risks...............................................   13
 Ownership of Mortgage-Backed Securities in Pools of Residential and
  Commercial Mortgage Loans Will Subject the Company to Special Credit
  and Prepayment Risks...................................................   13
 Distressed Mortgage Loans May Have Higher Risk of Future Default........   14
 International Investments Are Subject to Currency Conversion Risks and
  Differences in Foreign Laws and Markets................................   14
 Limited Available Investments May Inhibit Company's Objectives..........   14
 Significant Competition May Affect Adversely the Company's Ability to
  Acquire Assets at Favorable Spreads Relative to Borrowing Costs........   15
 Commercial Properties May Have Unleased Space...........................   15
 Subordinated Loans on Real Estate Are Subject to Higher Risks...........   15
 Real Property Is Illiquid and its Value May Decrease....................   15
 Value of Real Property Dependent on Conditions Beyond Company's
  Control................................................................   16
 The Company's Insurance Will Not Cover All Losses.......................   16
 Real Properties with Environmental Problems Will Increase Costs and May
  Create Liability for the Company.......................................   16
 Compliance with Americans with Disabilities Act and Other Changes in
  Governmental Rules and Regulations May Be Costly.......................   17
 Economic and Business Risks.............................................   17
 Interest Rate Changes May Adversely Affect the Company's Investments....   17
 Leverage Can Reduce Income Available for Distribution; No Limitation on
  the Amount of Leverage.................................................   18
 Potential Interest Rate Mismatch between Asset Yields and Borrowing
  Rates..................................................................   18
 The Company May Not Be Able to Borrow Money on Favorable Terms..........   18
 Adverse Changes in General Economic Conditions Can Adversely Affect
  Company's Business.....................................................   18
 Legal and Tax Risks.....................................................   19
 Adverse Consequences of Failure to Maintain REIT Status May Include
  WREIT Being Subject to Taxation as a Regular Corporation...............   19
</TABLE>    
<TABLE>   
<CAPTION>
                                                                           PAGE
                                                                           ----
<S>                                                                        <C>
 Ownership Limitation May Restrict Business Combination Opportunities....   20
 Preferred Stock May Prevent Change in Control...........................   20
 Maryland Anti-Takeover Statutes May Restrict Business Combination
  Opportunities..........................................................   20
 Board of Directors May Change Certain Policies and Management Fees
  Without Stockholder Consent............................................   20
 Loss of Investment Company Act Exemption Would Adversely Affect the
  Company................................................................   20
 One Action Rules May Limit the Company's Rights Following Default.......   21
 Plans Should Consider ERISA Risks of Investing in Common Stock..........   21
 The Company's Responsibility to Indemnify the Manager and Officers and
  Directors of the Company May Result in Liability for the Actions of the
  Manager and Officers and Directors of the Company......................   21
 Changes in the Regulations of the Manager's Affiliates May Affect
  Adversely the Manager's Ability to Carry Out Management Functions......   21
 Other Risks.............................................................   22
 Uncertainty as to the Company's Ability to Successfully Implement Its
  Operating Policies and Strategies Resulting from Its Lack of Operating
  History................................................................   22
 The Company's Success May Depend on the Services of the Manager.........   22
 Experience of the Manager in Managing a REIT............................   22
 The Failure to Develop a Market for Common Stock May Result in a
  Decrease in its Market Price...........................................   22
 Possible Changes in Price of Common Stock May Result Due to Changes in
  Yields.................................................................   22
 Future Offerings of Capital Stock May Result in Dilution of the Book
  Value or Earnings per Share of the Outstanding Common Stock............   22
 Possible Adverse Effects on Share Price May Result Arising from Shares
  Eligible for Future Sale...............................................   23
 Market Interest Rates Could Adversely Impact the Market Price of the
  Common Shares..........................................................   23
OPERATING POLICIES AND OBJECTIVES........................................   24
 General.................................................................   24
 The Experience of WFSG and Affiliates...................................   25
 U.S. Commercial Investments.............................................   25
 Mortgage-Backed Securities..............................................   28
 International Investments...............................................   34
 Other Real Estate Related Investments...................................   34
 Portfolio Management....................................................   35
</TABLE>    
 
                                       i
<PAGE>
 
<TABLE>   
<CAPTION>
                                                                           PAGE
                                                                           ----
<S>                                                                        <C>
MANAGEMENT OF OPERATIONS..................................................  37
 General..................................................................  37
 Wilshire Financial Services Group Inc....................................  37
 Wilshire Realty Services Corporation.....................................  37
 The Management Agreement.................................................  39
 Stock Options............................................................  42
 Certain Relationships; Conflicts of Interest.............................  43
COMPENSATION AND FEES TO WFSG AND AFFILIATES..............................  45
SERVICING ARRANGEMENTS....................................................  46
THE COMPANY...............................................................  46
 Directors Who Are Executive Officers.....................................  46
 Independent Directors....................................................  46
 Executive Officers Who Are Not Directors.................................  46
 Competition..............................................................  48
DISTRIBUTION POLICY.......................................................  49
YIELD CONSIDERATIONS RELATED TO THE COMPANY'S INVESTMENTS.................  49
 Mortgage-Backed Securities...............................................  49
 U.S. Commercial Properties...............................................  51
 Mortgage Loans...........................................................  51
INITIAL INVESTMENTS.......................................................  52
 General..................................................................  52
 The Initial U.S. Commercial Investments..................................  53
 Initial Mortgage-Backed Securities.......................................  62
 The International Investments............................................  64
YIELD CONSIDERATIONS RELATED TO THE INITIAL MORTGAGE-BACKED SECURITIES....  69
 General..................................................................  69
 Modeling Assumptions.....................................................  69
CAPITALIZATION............................................................  72
MANAGEMENT'S DISCUSSION AND ANALYSIS OF LIQUIDITY AND CAPITAL RESOURCES...  72
DESCRIPTION OF CAPITAL STOCK..............................................  73
 General..................................................................  73
 Common Stock.............................................................  73
 Preferred Stock..........................................................  73
 Restrictions on Transfer.................................................  73
 Dividend Reinvestment Plan...............................................  75
 Reports to Stockholders..................................................  75
 Transfer Agent and Registrar.............................................  75
 Listing of the Common Stock..............................................  75
CERTAIN PROVISIONS OF MARYLAND LAW AND OF WREIT'S CHARTER AND BYLAWS......  76
 Board of Directors.......................................................  76
 Amendment................................................................  76
 Business Combinations....................................................  76
 Control Share Acquisitions...............................................  77
 Operations...............................................................  77
 Dissolution of the Company...............................................  77
 Advance Notice of Director Nominations and New Business..................  77
 Possible Anti-Takeover Effect of Certain Provisions of Maryland Law and
  of the Charter and Bylaws...............................................  78
COMMON STOCK AVAILABLE FOR FUTURE SALE....................................  78
</TABLE>    
<TABLE>   
<CAPTION>
                                                                           PAGE
                                                                           ----
<S>                                                                        <C>
OPERATING PARTNERSHIP AGREEMENT...........................................  79
 General..................................................................  79
 General Partner Not to Withdraw..........................................  79
 Capital Contribution.....................................................  79
 Redemption Rights........................................................  80
 Operations...............................................................  81
 Distributions............................................................  81
 Allocations..............................................................  81
 Term.....................................................................  81
 Tax Matters..............................................................  81
FEDERAL INCOME TAX CONSEQUENCES...........................................  82
 Taxation of the Company..................................................  82
 Requirements for Qualification...........................................  83
 Failure to Qualify.......................................................  90
 Tax Aspects of the Operating Partnership.................................  90
 Taxation of Taxable U.S. Stockholders....................................  91
 Taxation of Stockholders on the Disposition of the Common Stock..........  93
 Capital Gains and Losses.................................................  93
 Information Reporting Requirements and Backup Withholding................  93
 Taxation of Tax-exempt Stockholders......................................  94
 Taxation of Non-U.S. Stockholders........................................  94
 Information Reporting and Backup Withholding Tax.........................  96
 State and Local Taxes....................................................  97
 Foreign Taxes............................................................  97
 Sale of the Company's Property...........................................  97
ERISA CONSIDERATIONS......................................................  98
 Employee Benefit Plans, Tax-Qualified Retirement Plans, and IRAs.........  98
 Status of WREIT under ERISA..............................................  99
CERTAIN LEGAL ASPECTS OF MORTGAGE LOANS AND REAL PROPERTY INVESTMENTS..... 100
 General.................................................................. 100
 Types of Mortgage Instruments............................................ 101
 Interests in Real Property............................................... 101
 Leases and Rents......................................................... 101
 Condemnation and Insurance............................................... 101
 Foreclosure.............................................................. 102
 Bankruptcy Laws.......................................................... 104
 Default Interest and Limitations on Prepayments.......................... 105
 Forfeitures in Drug and RICO Proceedings................................. 105
 Environmental Risks...................................................... 106
 Applicability of Usury Laws.............................................. 107
 Americans with Disabilities Act.......................................... 107
 Ground Lease Risks....................................................... 108
 Due on Sale and Due on Encumbrance....................................... 108
 Subordinate Financing.................................................... 108
 Acceleration on Default.................................................. 108
 Certain Laws and Regulations; Types of Mortgaged Property................ 109
 Soldiers' and Sailors' Civil Relief Act of 1940.......................... 109
USE OF PROCEEDS........................................................... 109
UNDERWRITING.............................................................. 110
LEGAL MATTERS............................................................. 111
EXPERTS................................................................... 111
ADDITIONAL INFORMATION.................................................... 112
 The Company.............................................................. 112
 Wilshire Financial Services Group Inc. .................................. 112
GLOSSARY OF TERMS......................................................... 113
FINANCIAL STATEMENT....................................................... F-1
</TABLE>    
 
                                       ii
<PAGE>
 
                               PROSPECTUS SUMMARY
   
  The following summary is qualified in its entirety by the more detailed
information included elsewhere in this Prospectus. Unless otherwise indicated,
the information contained in this Prospectus assumes that (i) the transactions
relating to the formation of the Company are consummated, (ii) the
Underwriters' overallotment option is not exercised and (iii) the offering
price (the "Offering Price") of the Common Stock is $15.00 per share.
Capitalized terms used but not defined herein shall have the meanings set forth
in the Glossary of Terms beginning on page 113.     
 
                                  THE COMPANY
   
  Wilshire Real Estate Investment Trust Inc. ("WREIT") is a Maryland
corporation organized on October 24, 1997 that will elect to be taxed as a REIT
under the Internal Revenue Code of 1986, as amended (the "Code"). The Company
will be managed by Wilshire Realty Services Corporation (the "Manager" or
"WRSC"), a wholly-owned subsidiary of Wilshire Financial Services Group Inc.
("WFSG"). See "Management of Operations." The Company intends to invest
primarily in the following: (i) non-performing and sub-performing commercial
and multi-family mortgage loans and commercial and multi-family real properties
in the United States ("U.S. Commercial Investments"); (ii) subordinated
interests in mortgage-backed securities ("Mortgage-Backed Securities"),
primarily non-investment grade residential Mortgage-Backed Securities (other
than Mortgage-Backed Securities backed by mortgage loans and/or real properties
previously owned by WFSG or its affiliates); and (iii) international
performing, sub-performing and non-performing mortgage loans and real
properties ("International Investments," and together with U.S. Commercial
Investments and Mortgage-Backed Securities, the "Primary Investments").     
       
PRIMARY INVESTMENTS
          
  U.S. Commercial Investments.  U.S. Commercial Investments will consist
primarily of non-performing and sub-performing commercial and multi-family
mortgage loans and, to a lesser extent, performing commercial and multi-family
mortgage loans ("Distressed U.S. Commercial Loans") and commercial and multi-
family real properties located in the United States ("U.S. Commercial
Properties"), including properties acquired by a mortgage lender or other party
(including the Company) at foreclosure or by deed in lieu of foreclosure
("Foreclosed Properties"). See "Operating Policies and Objectives--U.S.
Commercial Investments" and "Risk Factors--Investment Activity Risks--Default
Risks Associated with Distressed Loans."     
   
  Mortgage-Backed Securities. Mortgage-Backed Securities will consist primarily
of residential, non-investment grade, subordinated interests in Mortgage-Backed
Securities and, to a lesser extent, residential and commercial investment-grade
senior and subordinated interests in Mortgage-Backed Securities. More junior
classes of Mortgage-Backed Securities offer the potential of a higher yield
relative to more senior classes, but carry greater credit risk, including a
substantially greater risk of loss of principal and non-payment of interest
than senior, investment grade rated classes. Mortgage-Backed Securities are
generally expected to be secured by residential mortgage loans which do not
qualify for sale to the Federal Home Loan Mortgage Corporation ("FHLMC") or the
Federal National Mortgage Association ("FNMA") because their principal balances
exceed agency limits or the mortgage loans do not otherwise meet FHLMC's or
FNMA's underwriting criteria. See "Operating Policies and Objectives--Mortgage-
Backed Securities" and "Risk Factors--Investment Activity Risks--Credit and
Prepayment Risks from Ownership of Mortgage-Backed Securities in Pools of
Residential and Commercial Loans."     
   
  International Investments. International Investments will consist of (i)
performing, sub-performing and non-performing commercial and multi-family
mortgage loans and residential mortgage loans secured by real properties
located outside the United States (collectively, "International Mortgage
Loans"); (ii) commercial and multi-family real properties and residential real
properties ("Residential Properties") located outside the United     
 
                                       1
<PAGE>
 
   
States ("International Real Properties"); and (iii) international Foreclosed
Properties. International Investments may take the form of direct ownership,
participation interests, mortgage-backed securities, investment in holding
companies or other indirect ownership methods to accommodate local law
requirements. The Manager, WFSG and the Company have limited experience in
purchasing and servicing loans in foreign countries.     
       
OTHER REAL ESTATE RELATED INVESTMENTS
   
  Although the Company is expected to invest principally in the Primary
Investments, the Company may also acquire other mortgage loans or real
properties such as performing, sub-performing or non-performing residential
mortgage loans and performing commercial loans in the United States or other
real estate related investments which are not Primary Investments, and it may
also originate loans (including second lien mortgage loans), engage in
construction financing and invest in foreign entities (collectively, "Other
Real Estate Related Assets"). However, the Company does not currently have a
loan origination program or underwriting criteria. See "Operating Policies and
Objectives--Other Real Estate Related Investments."     
 
                              INITIAL INVESTMENTS
   
  At the closing of this Offering (the "Closing"), the Company will acquire
from WFSG or its affiliates (i) U.S. Commercial Investments for approximately
$42.9 million; (ii) Mortgage-Backed Securities for approximately $98.1 million
(including approximately $29.6 million of securities issued by affiliates of
WFSG which are backed by loans that were previously held in the portfolio of
WFSG or its affiliates and for which WCC is continuing to act as servicer
("Retained Securities")); and (iii) International Investments in the United
Kingdom for approximately $5.3 million (collectively, the "Initial
Investments"). The balance of the net proceeds of the Offering, constituting up
to approximately 57.0% of the total net proceeds, will be invested by the
Company as opportunities arise.     
   
  Certain of the U.S. Commercial Investments will be acquired from Wilshire
Properties 1 Inc. ("Wilshire Properties 1") and Wilshire Properties 2 Inc.
("Wilshire Properties 2"). Wilshire Properties 1, organized on January 26,
1993, and Wilshire Properties 2, organized on November 7, 1994, were
established to hold certain real estate investments of Messrs. Wiederhorn and
Mendelsohn, who own all of the outstanding shares of both entities. Wilshire
Properties 1 and Wilshire Properties 2 will acquire approximately 378,634 units
of partnership interest of the Operating Partnership (the "Units") (which will
comprise 1.9% of Units of the Operating Partnership or 1.6% if the
Underwriters' over-allotment option is exercised in full) on the Closing Date
in exchange for the contribution of certain assets to the Operating
Partnership. Since the Units may be redeemed (under certain circumstances and
following specified holding periods) on a one-for-one basis for shares of
Common Stock (at the discretion of the General Partner), each Unit is being
attributed with the same value as a share of Common Stock. Assuming a price per
share of $15, the Units being issued to Wilshire Properties 1 and Wilshire
Properties 2 are valued at $5.7 million. These properties will be purchased
subject to mortgage indebtedness of $5.6 million.     
   
  WFSG has granted the Company an option to purchase for up to approximately
$110.0 million all or a portion of WFSG's 50% interest in two portfolios of
International Investments in France. The Company is currently evaluating the
suitability of such investments under U.S. tax and French law. See "Initial
Investments." In the future, the Company may purchase assets (including
Retained Securities) from WFSG and its affiliates, subject to the approval of
the Independent Directors of WREIT.     
 
 
                                    LEVERAGE
   
  The Company expects to leverage its assets in addition to the debt it will
assume with the purchase of the Initial Investments, after the proceeds of the
Offering have been fully invested, primarily through mortgage     
 
                                       2
<PAGE>
 
   
loans, repurchase agreements, the issuance of mortgage-backed securities and
other borrowing arrangements. The Company intends to use the proceeds from its
borrowings to invest in additional assets and, in turn, to borrow against such
assets and to repeat this process of borrowing and investing until it has
significantly leveraged its portfolio of assets. The amount that the Company's
investments may be leveraged is not expressly limited and will be determined by
the Manager and, ultimately, the Company's Board of Directors. See "Operating
Policies and Objectives--Portfolio Management--Leverage and Borrowing" and
"Risk Factors--The Company's Ability to Incur Debt Is Not Expressly Limited."
    
                                    HEDGING
   
  The Company may hedge all or a portion of the interest rate risk associated
with borrowings and foreign currency exchange rate risks associated with
international investments through interest rate swaps, interest rate futures
and foreign currency swaps and futures. To a lesser extent, the Company may
hedge its interest rate risk through the use of interest rate caps and floors.
The Company also may engage in a variety of interest rate risk management
techniques for the purpose of managing the effective maturity of its assets.
The use of these types of instruments to hedge a portfolio carries certain
risks, including the risk that losses on a hedge position will reduce the funds
available for distribution to shareholders, and such losses may exceed the
amount invested in such instruments. There is no perfect hedge for any
investment, and a hedge may not perform its intended purpose of offsetting
losses on an instrument. See "Operating Policies and Objectives--Portfolio
Management--Interest Rate Risk Management Techniques" and "Risk Factors--
Economic and Business Risks--Interest Rate Changes May Adversely Affect the
Company's Investments."     
 
                                  RISK FACTORS
 
  An investment in the Common Stock involves various risks, and prospective
investors should consider carefully the matters discussed under "Risk Factors"
prior to an investment in the Company. Such risks include, among others:
     
  . The Company, the Manager, WFSG, and certain of its affiliates (including
   certain entities which are expected to service the Company's investments)
   have common officers and directors, which will present conflicts of
   interest in the Company's dealings with the Manager and its affiliates,
   including the Company's purchase of assets from the Manager's affiliates
   (including all of the Initial Investments from WFSG, Wilshire Properties 1
   and Wilshire Properties 2). These conflicts of interest may also arise
   because the Company may acquire additional assets from WFSG or its
   affiliates in the future or be a co-participant with WFSG or its
   affiliates in real estate investments. The Company, WFSG and WRSC may have
   competing business interests which could result in decisions with respect
   to the Company that reflect the interests of WFSG and do not fully reflect
   the interests of WREIT's stockholders. In addition, the Company must rely
   on the experience of WRSC's management generally, and in particular the
   Independent Directors will generally rely on information provided by WRSC
   to review transactions of the Company with WFSG and its affiliates.     
     
  . The Company and the Manager are both newly organized corporations with no
   operating histories, assets or financing sources, the directors and
   officers of the Company, the Manager and WFSG have no previous experience
   in managing or operating a REIT and the Manager will rely on WFSG for its
   staffing.     
     
  . The Company's ability to achieve its investment objectives will be
   dependent on the Manager's ability to manage and operate a REIT and its
   financial health, which in turn are dependent on WFSG's ability to do so
   and its financial health. The Company currently has no employees and all
   of its officers are also officers of WFSG and will devote only as much of
   their time to the Company's affairs as is necessary to effectively conduct
   the Company's business.     
     
  . The Manager, a wholly owned subsidiary of WFSG, manages the Company and
   provides extensive advice on the Company's operating policies and
   strategies. In addition, the Company, the Manager and     
 
                                       3
<PAGE>
 
      
   WFSG have common officers and directors. Accordingly, WFSG and the Manager
   will have a significant amount of influence over the affairs of the
   Company.     
     
  . The Manager will be entitled to receive incentive compensation for its
   services, which could result in the Manager recommending riskier or more
   speculative investments to the Company.     
     
  . The Company intends to acquire significant amounts of non-investment
   grade Mortgage-Backed Securities. These investments are subject to a
   greater risk of loss of principal and non-payment of interest than
   investments in senior, investment grade securities.     
     
  . Foreclosed Properties which may now or in the future have significant
   amounts of unleased space and commercial and multi-family mortgage loans
   which are in default or for which default is likely or imminent may not
   generate sufficient revenue to provide a return on the investment after
   meeting operating expenses and debt service obligations.     
 
  . The Company's international operations will be subject to most of the
   same risks associated with its U.S. operations as well as additional
   risks, such as fluctuations in foreign currency exchange rates, unexpected
   changes in regulatory requirements, heightened risks of political and
   economic instability in certain geographic locations, difficulties in
   managing international operations, potentially adverse tax consequences,
   enhanced accounting and control expenses and the burden of complying with
   a wide variety of foreign laws. In addition, the management of WRSC has
   limited experience in the purchasing and servicing of real property loans
   and managing real properties in foreign countries and its ability to
   evaluate and effectively price loan pool and real property acquisitions
   abroad may be subject to greater risk. Accordingly, there can be no
   assurance that one or more of these factors will not have a materially
   adverse effect on the Company's operations.
     
  . The Company intends to leverage its investments (through mortgage loans,
   repurchase agreements, the issuance of mortgage-backed securities and
   other borrowing arrangements) in an amount that is not expressly limited
   and that will be determined by the Manager and, ultimately, WREIT's Board
   of Directors, which could lead to reduced or negative cash flow and
   reduced liquidity.     
     
  . Only approximately 43.0% of the net proceeds of the Offering will be
   invested initially and the Company will face significant competition in
   acquiring additional assets. In addition, in order to preserve its status
   as a REIT the Company will be required to invest its assets in investments
   that satisfy the REIT requirements within a one-year period. These
   requirements may adversely affect the Company's ability to achieve its
   investment objectives.     
     
  . The yield on the Company's investments in mortgage loans and mortgage-
   backed securities, particularly interest only and principal only mortgage-
   backed securities such as those that comprise a portion of Initial
   Investments, may be affected adversely by changes in prevailing interest
   rates, rates of prepayment and losses due to borrower default or
   otherwise, and could affect the return to the Company's shareholders.     
     
  . The Company's borrowings are likely to include repurchase agreements and
   other borrowings secured by the Company's assets. A decline in the market
   value of those assets could limit the Company's ability to borrow or
   result in lenders initiating margin calls, requiring the Company to sell
   assets under adverse market conditions in order to maintain liquidity. If
   these sales are made at prices lower than the carrying value of the
   assets, the Company will experience losses. If borrowing costs increase,
   or if the cash flow generated by the Company's assets decrease, the
   Company's use of leverage will increase the likelihood that the Company
   will experience reduced or negative cash flow.     
 
  . In periods of declining interest rates, prepayments on mortgage loans and
   Mortgage-Backed Securities generally increase and the Company likely will
   have to reinvest such funds in lower-yielding investments. Conversely, in
   periods of rising interest rates, prepayments on mortgage loans and
   Mortgage-Backed Securities generally decrease and the value of the
   Company's fixed-rate investments generally declines.
 
  . Borrower default, hazard losses and state or foreign law enforceability
   issues may result in losses on the Company's investment in mortgage loans
   and Mortgage-Backed Securities.
 
  . Certain of the Company's real estate investments will require significant
   management resources, are illiquid, and may decrease in value because of
   changes in economic conditions.
 
                                       4
<PAGE>
 
       
  . The Company's performance may be affected adversely if the Company fails
   to hedge effectively against foreign currency exchange rate risks and
   interest rate risks. Losses may result if a hedge does not correlate
   correctly to the risks being hedged.
            
  . The operating policies of the Company are determined by its Board of
   Directors, which may change these policies without shareholder consent.
       
         
          
  . The Company has agreed to indemnify the Manager, its directors and its
   officers and the Company's directors and officers with respect to various
   matters, which may result in liability to the Company for the actions of
   such parties.     
     
  . Future offerings of capital stock may result in dilution of the book
   value or earnings per share of the outstanding Common Stock.     
 
  . To maintain its exemption from regulation under the Investment Company
   Act of 1940, as amended (the "Investment Company Act"), the Company, among
   other things, must maintain certain percentages of its investments in
   assets that qualify for exemption from such regulation, which requirement
   may restrict the Company's ability to invest in various types of assets.
     
  . In order to qualify as a REIT, WREIT must satisfy certain requirements
   concerning the nature of its assets and income, which may restrict WREIT
   's ability to invest in various types of assets, to dispose of assets and
   to invest in certain activities related to its core business. In addition,
   WREIT must distribute at least 95% of its taxable income (other than net
   capital gain) each year. Under certain circumstances WREIT could recognize
   income for tax purposes without any corresponding cash payment which could
   result in WREIT needing to sell assets, borrow money or raise capital in
   order to satisfy this distribution requirement. WREIT may be taxed as a
   corporation if it fails to qualify as a REIT. Additionally, WREIT may be
   subject to income tax on certain transactions or certain income even if it
   is not disqualified as a REIT.     
 
  . Ownership of Common Stock by each stockholder other than WFSG is limited
   to 9.8% of the outstanding Common Stock, which may deter third parties
   from seeking to control or acquire the Company.
 
                                  THE MANAGER
   
  The business and investment affairs of the Company will be managed by WRSC, a
newly formed Delaware corporation wholly-owned by WFSG, pursuant to a
management agreement (the "Management Agreement") which will become effective
on the Closing. See "Management of Operations--The Management Agreement." WFSG
is primarily engaged in the acquisition, servicing and resolution of pools of
performing, sub-performing and non-performing residential and commercial
mortgage loans, as well as foreclosed real estate in the United States and
foreign countries, currently France and the United Kingdom. WFSG also acquires
mortgage-backed securities, originates residential mortgage and manufactured
housing loans through correspondents and services loans for third parties.
WFSG, its affiliates (including WRSC), directors and officers have no previous
experience in managing or operating a REIT. At September 30, 1997, WFSG had
total assets of approximately $1.4 billion, and stockholders' equity of
approximately $99.8 million. WFSG through its subsidiaries will provide WRSC
with substantially all of the managerial and administrative services required
in connection with the operations of the Company. The Manager will have no
employees and will contract with WFSG to provide all necessary labor
requirements in order for the Manager to perform under the Management
Agreement. See "Management of Operations."     
 
MANAGEMENT AGREEMENT
   
  Pursuant to the Management Agreement, WRSC, subject to the supervision of
WREIT's Board of Directors, will formulate operating strategies for the
Company, arrange for the acquisition of assets by the Company, arrange for
various types of financing for the Company, including repurchase agreements,
secured term loans, warehouse lines of credit, mortgage loans and the issuance
of Mortgage-Backed Securities, monitor the performance of the Company's assets
and provide certain administrative and managerial services in connection     
 
                                       5
<PAGE>
 
   
with the operation of the Company. For performing these services, WRSC will
receive the following compensation, fees and other benefits (including
reimbursement of reasonable out-of-pocket expenses):     
 
<TABLE>   
<CAPTION>
FEE                          AMOUNT
- ---                          ------
<S>                          <C>
Base Management Fee(1)(2)... Equal to 1% per annum of the first $1.0 billion of
                             Average Invested Assets, 0.75% of the next $500.0
                             million of Average Invested Assets and 0.50% of
                             Average Invested Assets above $1.5 billion.
Incentive Fee(1)............ Based on the amount, if any, by which the
                             Company's Funds from Operations plus certain gains
                             (minus certain losses) exceed in general the Ten-
                             Year Treasury Rate plus 5% per annum.
Expense Reimbursement ...... Reimbursement of due diligence costs and
                             reasonable out-of-pocket expenses.
</TABLE>    
- --------
   
(1) For a detailed explanation of the calculation of the base management and
    incentive fees payable to WRSC, see "Management of Operations--The
    Management Agreement--Management Fees and Expenses."     
   
(2) Average Invested Assets for any period shall mean the average of the
    aggregate book value of the assets of the Company (including all of WREIT's
    direct and indirect subsidiaries) before reserves for depreciation or bad
    debts or other similar non-cash reserves, computed by taking the daily
    average of such values during such period.     
          
  At Closing, the Company will grant WRSC options to purchase 1,985,000 shares
of Common Stock (2,285,000 shares if the Underwriters exercise their over-
allotment option in full) at a price per share equal to the initial offering
price of the Common Stock. One quarter of WRSC's options will become
exercisable on each of the first four anniversaries of the Closing. Unexercised
options will terminate on the tenth anniversary of the Closing. See "Management
of Operations--Stock Options."     
                             
                          SERVICING ARRANGEMENTS     
   
  The Company expects to acquire Primary Investments and Other Real Estate
Related Assets on either a "servicing released" basis (i.e., the Company will
have the right to service the loans or other assets it purchases) or "servicing
retained" basis (i.e., the seller of the assets or other third party retains
the right to service such assets). For assets acquired on a "servicing
released" basis, the Company will enter into loan servicing agreements (the
"Servicing Agreements") with Wilshire Credit Corporation ("WCC") and Wilshire
Servicing Company UK Limited (the "European Servicer" and, together with WCC,
the "Servicers") pursuant to which the Servicers will provide loan and real
property management services, including billing, portfolio administration and
collection services for the Company's real estate investments. Under the
Servicing Agreements, the Company will agree to pay each of the Servicers a
servicing fee at or below market rates for each pool of loans or real estate
assets that they service for the Company and to reimburse them for certain out-
of-pocket costs associated with servicing such assets. For assets acquired on a
"servicing retained" basis, the Company will pay a servicing fee to the seller
or other third party servicing the loans or other assets. The Company will not
receive the servicing fees. The Management Agreement will provide that the
Manager will monitor the servicing activities of Servicers. See "Servicing
Arrangements."     
 
                                       6
<PAGE>
 
                              
                           CONFLICTS OF INTEREST     
   
GENERAL     
   
  The Company will be subject to conflicts of interest arising from its
relationship with WFSG and its affiliates (including the Manager and the
Servicers). All of the officers of the Company are also officers of both the
Manager and WFSG. Andrew A. Wiederhorn and Lawrence A. Mendelsohn are the
principal shareholders and directors of WFSG, directors of the Manager (which
is wholly owned by WFSG), and the sole shareholders and directors of Wilshire
Properties 1 and Wilshire Properties 2 (both of which are sellers of certain of
the Initial Investments) and WCC (one of the Servicers). Neither the Company
nor the Manager will have any employees and will rely on WFSG for all of their
staffing needs. These relationships create conflicts of interest in the
contexts described below.     
   
  In order to mitigate against these conflicts of interest, the Company's
charter provides that a majority of the Company's Board of Directors must be
unaffiliated with WFSG (the "Independent Directors"). The Independent Directors
are expected to approve the execution of the Management Agreement and the
general guidelines for the Company's investments, borrowings and operations
(the "Guidelines") as well as the Initial Investments and future transactions
or agreements between the Company and WFSG or its affiliates.     
   
PURCHASE OF INITIAL INVESTMENTS     
   
  The Company will purchase the Initial Investments from WFSG, Wilshire
Properties 1 and Wilshire Properties 2 in exchange for cash (approximately
$107.4 million), 1,980,000 shares of Common Stock, 378,634 Units in the
Operating Partnership (valued at approximately $5.6 million) and the assumption
of certain indebtedness (approximately $5.6 million). While the Independent
Directors have approved the purchase of the Initial Investments, their decision
was based solely on information provided by WFSG and without the benefit of
independent financial advisors. Approximately 20.2% of the Initial Investments
are Mortgage-Backed Securities issued by affiliates of WFSG and backed by loans
that were previously held in the portfolio of an affiliate of WFSG.     
   
THE MANAGER AND MANAGEMENT AGREEMENT     
   
  The Manager of the Company is WRSC, a wholly-owned subsidiary of WFSG. The
Management Agreement entitles the Manager to an incentive fee for its services
based, in part, on the Company's Funds from Operations. This fee structure may
provide the Manager with an incentive to recommend to the Company risky or
speculative investments. Additionally, the Manager is responsible for
monitoring the performance of the Servicers, while the Manager and the
Servicers are under the common control of Messrs. Wiederhorn and Mendelsohn.
The Manager may also cause the Company to engage in future transactions with
WFSG and its affiliates, subject to the approval of the Independent Directors.
The Independent Directors will, however, rely primarily on information supplied
by the Manager in reaching their determinations.     
   
PURCHASE OF FUTURE ASSETS     
   
  The Company may acquire other Primary Investments and Other Real Estate
Related Assets from WFSG or its affiliates in the future, including investments
as a co-participant in loans originated or acquired by WFSG or its affiliates.
Further, pursuant to the Management Agreement, WFSG and its affiliates have
granted the Company a right of first refusal with respect to the Primary
Investments (the "Right of First Refusal"), whereby WFSG and its affiliates
will not invest in any particular Primary Investment unless a majority of the
Independent Directors have determined that the Company should not invest in
such asset. The Right of First Refusal does not apply to Mortgage-Backed
Securities where the mortgage loans collaterizing such Mortgage-Backed
Securities are owned by WFSG or one of its affiliates. While the Independent
Directors are required to approve any purchase of assets from WFSG or its
affiliates and any decision not to exercise the Right of First Refusal, they
will rely primarily on information provided by the Manager in reaching their
determinations. See "Management of Operations--Certain Relationships; Conflicts
of Interest."     
       
       
       
       
                                       7
<PAGE>
 
                  
               COMPENSATION AND FEES TO WFSG AND AFFILIATES     
   
  WFSG and certain of its affiliates have a material interest in, and will
receive material benefits in connection with, the Offering. The affiliates and
the nature of their interests and benefits are summarized in the table below. A
chart illustrating the relationship among WREIT, WFSG and certain affiliates is
set forth on page 11.     
 
 
<TABLE>   
<CAPTION>
                                                                    SECTIONS OF PROSPECTUS
                                                                    PROVIDING MORE DETAILED
 AFFILIATES       RELATIONSHIP          NATURE OF INTEREST                INFORMATION
- ----------------------------------------------------------------------------------------------
  <S>          <C>                 <C>                           <C>
  WFSG                             WFSG or its subsidiaries      Initial Investments; Use of
                                   will receive $107.4 million   Proceeds; Management of
                                   and 1,980,000 shares of       Operations--Certain
                                   Common Stock for assets       Relationships; Risk Factors--
                                   comprising approximately      Conflicts of Interest
                                   92.3% of the Initial
                                   Investments.
- ----------------------------------------------------------------------------------------------
  WRSC         Subsidiary of WFSG  WRSC will manage the          Management of Operations;
                                   business and investment       Risk Factors--Conflicts
                                   affairs of the Company and    of Interest
                                   will receive a management
                                   fee, an incentive fee,
                                   expense reimbursement, and
                                   options to acquire 1,985,000
                                   shares of Common Stock
                                   (2,285,000 if the
                                   Underwriters' over-allotment
                                   option is exercised in
                                   full).
- ----------------------------------------------------------------------------------------------
  WCC and      Controlled by the   Such entities are expected    Servicing Arrangements
  the          principal           to receive servicing fees
  European     stockholders of     for servicing WREIT's
  Servicer     WFSG or             assets.
               subsidiaries of
               WFSG
- ----------------------------------------------------------------------------------------------
  Messrs.      Principal           Messrs. Wiederhorn and        Initial Investments; Use of
  Wiederhorn   stockholders of     Mendelsohn will transfer      Proceeds; Risk Factors--
  and          WFSG                certain assets, subject to    Conflicts of Interest
  Mendelsohn                       certain indebtedness, to the
                                   Operating Partnership in
                                   exchange for 378,634 Units
                                   valued at approximately $5.7
                                   million.
</TABLE>    
 
                                       8
<PAGE>
 
 
                                  THE OFFERING
 
<TABLE>
<S>                                                                   <C>
Shares offered to the public(1)(2)(3)................................ 18,020,000
Shares to be outstanding after the Offering(2)(3).................... 20,000,000
Nasdaq Symbol........................................................       WREI
</TABLE>
- --------
   
(1) Excludes 1,980,000 shares of Common Stock to be acquired by WFSG.     
   
(2) Assumes that the Underwriters' option to purchase up to an additional
    2,700,000 shares to cover over-allotments is not exercised.     
(3) Excludes 6,000,000 shares reserved for issuance under the Option Plan.
    Options for 2,000,000 of Common Stock (2,300,000 if the Underwriters
    exercise their over-allotment option in full) are expected to be granted to
    the Manager and the Independent Directors at Closing.
 
                                USE OF PROCEEDS
   
  The net proceeds to the Company from its sale of the 18,020,000 shares of
Common Stock offered by this Prospectus (at an initial public offering price of
$15 per share), after deducting the estimated underwriting discounts and
offering expenses, are estimated to be approximately $249.8 million ($287.4
million if the Underwriters exercise their over-allotment option in full). All
of the expected net proceeds of this Offering will be used to purchase Units in
the Operating Partnership. The Company, through the Operating Partnership, has
contracted with WFSG and its affiliates including Wilshire Properties 1 and
Wilshire Properties 2 to purchase the Initial Investments upon completion of
this Offering for a purchase price of approximately $107.4 million in cash,
plus the issuance of 1,980,000 shares of Common Stock, the assumption of
certain debt (approximately $5.7 million) and the issuance of 378,634 Units
(valued at $5.6 million). Of the total purchase price of the Initial
Investments (approximately $146.3 million), $42.9 million shall be used to
acquire U.S. Commercial Investments, $98.1 million shall be used to acquire
Mortgage-Backed Securities (including approximately $29.6 million of Retained
Securities) and $5.3 million shall be used to acquire International Investments
in the United Kingdom. See "Initial Investments." The Company intends
temporarily to invest the balance of the net proceeds of this Offering in
readily marketable, investment-grade, interest-bearing securities until the
Company finds Primary Investments or Other Real Estate Related Assets in which
to invest. See "Operating Policies and Objectives--Portfolio Management."     
 
                              DISTRIBUTION POLICY
   
  WREIT intends to make distributions to its stockholders of at least 95% of
the Company's taxable income ("REIT Taxable Income") each year (determined
without the dividends paid deduction and excluding any net capital gain) so as
to qualify for the tax benefits accorded to REITs under the Code. REIT Taxable
Income means taxable income (computed accordingly to normal corporate rules)
with the following adjustments: (i) an exclusion of net income from foreclosure
property; (ii) an exclusion of net income from prohibited transactions; (iii) a
deduction is allowed for dividends paid reduced by the portion of such
deduction attributable to net income from foreclosure property; (iv) a
deduction for the amount of tax imposed for failing to meet the 75% and/or 95%
income tests; and (v) the dividends received deduction does not apply. Net
income from foreclosure property is the excess of (i) gain from the sale or
other disposition of foreclosure property held for sale in the ordinary course
of business, plus other gross income derived from foreclosure property that
does not qualify under the 75% income test; over (ii) the deductions which are
directly connected with the production of such gain or income. See "Federal
Income Tax Consequences."     
   
  WREIT does not intend to make distributions that would be a return of
principal. WREIT intends to make distributions at least quarterly. It is
anticipated that the first distribution to stockholders will be made promptly
after the first full calendar quarter following the Closing Date. See
"Distribution Policy."     
 
                                       9
<PAGE>
 
 
                           TAX STATUS OF THE COMPANY
   
  WREIT intends to qualify and will elect to be taxed as a REIT under sections
856 through 860 of the Code, commencing with its taxable year ending December
31, 1998. If WREIT qualifies for taxation as a REIT, WREIT generally will not
be subject to federal corporate income tax on its taxable income that is
distributed to its stockholders. A REIT is subject to a number of
organizational and operational requirements, including a requirement that it
currently distribute at least 95% of its annual REIT Taxable Income (other than
net capital gain). Although WREIT does not intend to request a ruling from the
Internal Revenue Service (the "Service") as to its REIT status, WREIT has
received an opinion of its legal counsel regarding its REIT status (see
"Federal Income Tax Consequences--Taxation of the Company), which opinion is
based on certain assumptions and representations about WREIT's ongoing
businesses and investment activities and other matters. No complete assurance
can be given that WREIT will be able to comply with such assumptions and
representations in the future. Furthermore, such opinion is not binding on the
Service or on any court. Failure to qualify as a REIT would render WREIT
subject to federal income tax (including any applicable alternative minimum
tax) on its taxable income at regular corporate rates and distributions to
WREIT's stockholders would not be deductible. Even if WREIT qualifies for
taxation as a REIT, the Company may be subject to certain federal, state and
local taxes on its income and property. WREIT will adopt the calendar year as
its tax year. In connection with WREIT's election to be taxed as a REIT,
WREIT's Charter imposes restrictions on the transfer and ownership of the
Common Stock. See "Risk Factors--Legal Risks--Tax Risks" and "Federal Income
Tax Consequences--Taxation of the Company."     
 
                                       10
<PAGE>
 
                        ORGANIZATION AND RELATIONSHIPS
   
  WRSC will manage the day-to-day operations of the Company, subject to the
supervision of WREIT's Board of Directors. The relationship among WREIT, its
affiliates and WRSC is depicted in the chart shown below.     

               [FLOWCHART of ORGANIZATION AND RELATIONSHIP]
 
  (1) WREIT, a Maryland corporation taxable as a REIT, will issue
approximately 10% of its common stock to WFSG and approximately 90% of its
common stock to public investors.
 
  (2) WREIT will incorporate and capitalize a qualified REIT subsidiary, the
General Partner.
   
  (3) The General Partner, WREIT, Wilshire Properties 1 and Wilshire
Properties 2 will hold all of the outstanding Units in the Operating
Partnership, with the General Partner holding Units constituting a 1% general
partnership interest. The Operating Partnership will issue 203,786 Units
(230,986 Units if the Underwriters exercise their over-allotment option in
full) to the General Partner and 19,796,214 Units (22,469,014 Units if the
Underwriters exercise their over-allotment option in full) to WREIT. Wilshire
Properties 1 and Wilshire Properties 2 will receive approximately 378,634
Units of which Wilshire Properties 1 will receive 154,056 Units and Wilshire
Properties 2 will receive 224,578 Units. In the future, the Company may seek
to acquire additional assets and issue Units in payment of some or all of the
purchase price therefor.     
   
  (4) The Operating Partnership will assign to WCC any special servicing
rights and obligations (other than the right to direct foreclosure) received
in connection with the acquisition of Mortgage-Backed Security covering U.S.
assets. WCC is currently owned by Messrs. Wiederhorn and Mendelsohn. WCC and
the European Servicer will provide loan servicing and real property management
services to the Company. See "Servicing Arrangements."     
 
  (5) WFSG will incorporate and capitalize WRSC.
   
  (6) WRSC will enter into a Management Agreement with WREIT and the Operating
Partnership, pursuant to which WRSC will formulate operating strategies and
provide certain managerial and administrative functions for WREIT and the
Operating Partnership, subject to the supervision of WREIT's Board of
Directors.     
   
  (7) Messrs. Weiderhorn and Mendelsohn are the sole stockholders of Wilshire
Properties 1, Wilshire Properties 2, and WCC as well as the majority
stockholders of WFSG. WFSG is the sole shareholder of WRSC and Messrs.
Wiederhorn and Mendelsohn are officers and directors of WFSG and WRSC.     
 
                                      11
<PAGE>
 
       
  This Prospectus contains forward-looking statements which can be identified
by the use of forward-looking terminology such as "may," "will," "should,"
"expect," "anticipate," "estimate," or "continue" or the negatives thereof or
other comparable terminology. The Company's actual results could differ
materially from those described in such forward-looking statements as a result
of certain factors, including those set forth in the following risk factors
and the other factors described elsewhere in this Prospectus.
                                  
                               RISK FACTORS     
 
  An investment in the Common Stock involves various risks. Before purchasing
shares of Common Stock offered hereby, prospective investors should give
special consideration to the information set forth below, in addition to the
information set forth elsewhere in this Prospectus.
   
CONFLICTS OF INTEREST     
   
  CONFLICTS OF INTEREST IN THE BUSINESS OF THE COMPANY. The Company will be
subject to various conflicts of interest arising from its relationship with
WFSG and its affiliates. All of the officers of the Company are also officers
of both the Manager and WFSG. Messrs. Wiederhorn and Mendelsohn are principal
shareholders and directors of WFSG, and directors of the Manager. Neither the
Company nor the Manager will have any employees and will rely on WFSG for all
of their staffing needs. With a view toward protecting the interests of the
Company's stockholders, the Charter of the Company provides that, a majority
of the Board of Directors must be unaffiliated with WFSG.     
   
  The Company has contracted with WFSG and its subsidiaries to purchase the
Initial Investments at the Closing for an aggregate purchase price of
approximately $107.4 million in cash, plus the issuance of 1,980,000 shares of
Common Stock. WFSG will realize a gain as a result of the purchase by the
Company of such assets. The Operating Partnership has also agreed to acquire
from two affiliates of WFSG, Wilshire Properties 1 and Wilshire Properties 2,
all of the outstanding shares of which are owned by Messrs. Wiederhorn and
Mendelsohn, certain U.S. commercial real property in exchange for 378,634
Units and the assumption of certain indebtedness (approximately $5.7 million).
Assuming a price per share of $15, the Units being issued to Wilshire
Properties 1 and Wilshire Properties 2 are valued at $5.7 million. While the
Independent Directors have approved the purchase of the Initial Investments,
their decision was based solely on information provided by WFSG and without
the benefit of independent financial advisors. Approximately 20.2% of the
Initial Investments are Mortgage-Backed Securities issued by affiliates of
WFSG and backed by loans that were previously held in the portfolio of an
affiliate of WFSG.     
          
  The Manager, a wholly owned subsidiary of WFSG, will manage the Company and
provide extensive advice on the Company's operating policies and strategies.
The Manager is responsible for monitoring the performance of the Servicers,
while the Manager and the Servicers are under the common control of
Messrs. Wiederhorn and Mendelsohn. The Manager may also cause the Company to
engage in future transactions with WFSG and its affiliates, subject to the
approval of the Independent Directors. The Independent Directors, however,
will rely primarily on information supplied by the Manager in reaching their
determinations. In addition, the Company, the Manager and WFSG have common
officers and directors. Accordingly, WFSG and the Manager will have a
significant amount of influence over the affairs of the Company.     
          
  The Management Agreement does not limit or restrict the right of WFSG or any
of its officers, directors, employees or affiliates from engaging in any
business, subject to the Right of First Refusal with respect to the Primary
Investments granted to the Company, or rendering services of any kind to any
other person, including the purchase of or rendering advice to others
purchasing real property assets that meet the Company's policies and criteria.
In addition, the Manager will be entitled to receive incentive compensation
for its services which could result in the Manager recommending riskier or
more speculative investments.     
   
  Pursuant to the Management Agreement, WFSG and its affiliates have granted
the Company a Right of First Refusal with respect to the Primary Investments.
WFSG expects to continue to purchase real property assets in     
 
                                      12
<PAGE>
 
   
the future, and has no obligation to make investment opportunities available to
the Company except with respect to Primary Investments. Moreover, pursuant to
the Management Agreement WFSG and its affiliates have no obligation to offer
Mortgage-Backed Securities to the Company if the mortgage loans collateralizing
such Mortgage-Backed Securities were owned by WFSG or one of its affiliates. As
a consequence, the opportunity for the Company to invest in Other Real Estate
Related Assets will be limited if such investment opportunities would be
attractive to WFSG or one of its affiliates. WFSG and its affiliates will not
invest in any Primary Investments unless a majority of the Independent
Directors have decided that the Company should not invest in such asset. In
deciding whether to invest in such an asset, the Independent Directors may
consider, among other factors, whether the asset is well-suited for the Company
and whether the Company is financially able to take advantage of the investment
opportunity based primarily on information provided by the Manager.     
   
  From time to time, mortgage lenders offer for sale large pools of real
property assets containing assets which WFSG has granted a Right of First
Refusal to the Company pursuant to a competitive bidding process. In such a
case, WFSG may choose an unaffiliated entity with which to submit a joint bid
for the pool, as long as WFSG takes title only to the real property assets as
to which a right of first refusal has not been granted. In the alternative WFSG
may, but is not required to, invite the Company to submit a joint bid for such
a pool. If the Company and WFSG are successful bidders on such a pool, in
general the Company would take title to the real property assets as to which a
right of first refusal has been granted. The Company may, but does not
currently intend to, participate in mortgage loans as a co-participant with
WFSG or its affiliates.     
   
INVESTMENT ACTIVITY RISKS     
   
  OWNERSHIP OF MORTGAGE-BACKED SECURITIES IN POOLS OF RESIDENTIAL AND
COMMERCIAL MORTGAGE LOANS WILL SUBJECT THE COMPANY TO SPECIAL CREDIT AND
PREPAYMENT RISKS. The Company intends to acquire a significant amount of
Mortgage-Backed Securities, including "first loss" unrated and other
subordinated classes. A first loss security is the most subordinated class of a
multi-class issuance of pass-through or debt securities and is the first to
bear the loss upon a default on the underlying collateral. Such classes are
subject to special risks, including a substantially greater risk of loss of
principal and non-payment of interest than more senior, rated classes. While
the market values of most subordinated classes tend to react less to
fluctuations in interest rate levels than more senior, rated classes, the
market values of subordinated classes tend to be more sensitive to changes in
economic conditions than more senior classes. As a result of these and other
factors, Mortgage-Backed Securities generally are not actively traded and may
not provide holders thereof with liquidity.     
 
  The yield to maturity on Mortgage-Backed Securities of the type the Company
intends to acquire will be extremely sensitive to the default and loss
experience of the underlying mortgage loans and the timing of any such defaults
or losses. Because the Mortgage-Backed Securities of the type the Company
intends to acquire generally have less credit support than senior classes, to
the extent there are realized losses on the mortgage loans comprising the
mortgage collateral for such classes, the Company may not recover the full
amount or, indeed, any of its initial investment in such Mortgage-Backed
Securities.
 
  When the Company acquires Mortgage-Backed Securities, it may not acquire the
right to service the underlying mortgage loans, even those that become
defaulted, although the Company generally will seek to obtain the rights to
service those loans, including oversight and management of the resolution of
such mortgage loans by modification, foreclosure, deed in lieu of foreclosure
or otherwise ("Special Servicing"). As a result of senior classes of mortgage-
backed securities, the underlying mortgage loans may not be serviced in the
same manner as they would be serviced by the Company or in a manner that is
more advantageous to the Company as the holder of the subordinated classes of
mortgage-backed securities.
 
  The subordination of Mortgage-Backed Securities to more senior classes may
adversely affect the yield on the Mortgage-Backed Securities even if realized
losses are not ultimately allocated to such classes. On any payment date,
interest and principal are paid on the more senior classes before interest and
principal are paid with respect to the unrated or non-investment grade credit
support classes. Typically, interest deferred on these
 
                                       13
<PAGE>
 
credit support classes is payable on subsequent payment dates to the extent
funds are available, but such deferral may not itself bear interest. Such
deferral of interest will adversely affect the yield on the Mortgage-Backed
Securities.
 
  The yield of the Mortgage-Backed Securities also will be affected by the rate
and timing of payments of principal (including prepayments, repurchase,
defaults and liquidations) on the mortgage loans underlying a series of
Mortgage-Backed Securities. The rate of principal payments may vary
significantly over time depending on a variety of factors such as the level of
prevailing mortgage loan interest rates and economic, demographic, tax, legal
and other factors. Prepayments on the mortgage loans underlying a series of
Mortgage-Backed Securities are generally allocated to the more senior classes
of Mortgage-Backed Securities for specified periods or based on over-
collaterization levels. As a result, prepayments of principal from the mortgage
loans are not received by the holders of subordinated Mortgage-Backed
Securities for a period of time. As a result, the weighted-average lives of the
Mortgage-Backed Securities may be longer than would be the case if, for
example, prepayments were allocated pro rata to all classes of Mortgage-Backed
Securities. To the extent that the holder of Mortgage-Backed Securities is not
paid compensating interest on interest shortfalls due to prepayments,
liquidations or otherwise, the yield on the Mortgage-Backed Securities may be
affected adversely.
   
  DISTRESSED MORTGAGE LOANS HAVE HIGHER RISK OF FUTURE DEFAULT. The Company
intends to purchase distressed mortgage loans, as well as mortgage loans that
have had a history of delinquencies. These distressed mortgage loans may
presently be in default or may have a greater than normal risk of future
defaults and delinquencies, as compared to a pool of newly originated, high
quality loans of comparable type, size and geographic concentration. Returns on
an investment of this type depend on accurate pricing of such investment, the
borrower's ability to make required payments or, in the event of default, the
ability of the loan's servicer (including the Servicers) to foreclose and
liquidate the mortgage loan. There can be no assurance that the servicer can
liquidate a defaulted mortgage loan in a cost effective manner or in a timely
fashion. See "Certain Legal Aspects of Mortgage Loans and Real Property
Investments."     
   
  INTERNATIONAL INVESTMENTS ARE SUBJECT TO CURRENCY CONVERSION RISKS AND
DIFFERENCES IN FOREIGN LAWS AND MARKETS. The Company may invest in real estate,
or mortgage loans secured by real estate, located outside the United States.
The Company's international operations will be subject to most of the same
risks associated with its U.S. operations as well as additional risks, such as
fluctuations in foreign currency exchange rates, unexpected changes in
regulatory requirements, heightened risks of political and economic instability
in certain geographic locations, difficulties in managing international
operations, potentially adverse tax consequences, enhanced accounting and
control expenses and the burden of complying with a wide variety of foreign
laws. Legal systems abroad may differ in a number of respects from the U.S.
legal system, including requiring transfer taxes and value-added taxes on
certain transfers imposing limits on usurious interest rates and subjecting
lenders to liability for inappropriate lending. In addition, the management of
WRSC has limited experience in the purchasing and servicing of real estate
loans and managing real estate in foreign countries, and its ability to
evaluate and effectively price loan pool and real estate acquisitions abroad
may be subject to a higher risk of error. Moreover, investments in foreign
assets are subject to currency conversion risks. See "Operating Policies and
Objectives--International Investments."     
   
  LIMITED AVAILABLE INVESTMENTS MAY INHIBIT COMPANY'S OBJECTIVES. Only
approximately $107.4 million (approximately 43.0% of the net proceeds of the
Offering) of the Company's net proceeds will be invested at Closing.
Approximately $146.3 million of assets will be purchased at Closing. The
Company intends to invest the remaining net proceeds of this Offering in
readily marketable, investment-grade, interest-bearing securities on a
temporary basis until the Company finds Primary Investments or Other Real
Estate Related Assets in which to invest. There can be no assurance, however,
that the Company will identify Primary Investments or Other Real Estate Related
Investments that meet its investment criteria or that any such assets will
produce a return on the Company's investments. Moreover, the Company and the
Manager have broad discretion in determining how to invest the remaining net
proceeds of this Offering and may change the current investment and operating
policies of the Company without a vote of the stockholders. Such deviations
from current policies     
 
                                       14
<PAGE>
 
   
might expose the Company to increased risks of loss or liability, which could
affect adversely the Company or the market price of the Common Stock. See "Use
of Proceeds" and "Initial Investments."     
   
  SIGNIFICANT COMPETITION MAY AFFECT ADVERSELY THE COMPANY'S ABILITY TO ACQUIRE
ASSETS AT FAVORABLE SPREADS RELATIVE TO BORROWING COSTS.  In acquiring its
assets, the Company will compete with other REITs, investment banking firms,
savings and loan associations, banks, mortgage bankers, insurance companies,
mutual funds, other lenders, and other entities purchasing similar assets, many
of which have established operating histories and procedures, may have access
to greater capital and other resources, and may have other advantages over the
Company in conducting certain businesses and providing certain services.
Increased competition for the acquisition of real properties, mortgage loans
and Mortgage-Backed Securities or a diminution in the available supply could
result in higher prices and thus lower yields on such real properties, mortgage
loans and Mortgage-Backed Securities which could further narrow the yield
spread over borrowing costs. In addition, the Company's competitors may seek to
establish relationships with the financial institutions and other firms from
whom the Company intends to acquire such assets. There can be no assurance that
the Company will be able to acquire sufficient real estate assets at spreads
above the Company's cost of funds to achieve the Company's yield objectives.
       
  The Company will engage in a business that may become increasingly
competitive in the future as more companies enter the market. In acquiring the
Primary Investments, the Company will compete with REITs, investment banking
firms, savings and loan associations, banks, mortgage bankers, insurance
companies, mutual funds, other lenders, and other entities purchasing similar
assets, many of which have established operating histories and procedures, may
have access to greater capital and other resources and may have other
advantages over the Company in conducting certain businesses and providing
certain services. There are several REITs similar to the Company and others may
be organized in the future. The effect of the existence of additional REITs may
be to increase competition for the available supply of the Primary Investments
contemplated to be acquired by the Company. The Company's net income will
depend, in large part, on the Company's ability to acquire and originate
mortgage loans and Mortgage-Backed Securities having yields that produce
favorable spreads over the Company's borrowing costs. Increased competition for
the acquisition of mortgage loans, real properties and Mortgage-Backed
Securities or a reduction in the available supply could result in higher prices
and thus lower yields on such investments, which could narrow (or make
negative) the yield spread relative to the Company's borrowing costs. In
addition, the company's competitors may seek to establish relationships with
financial institutions and other firms from whom the Company intends to acquire
such assets. There can be no assurance that the Company will be able to acquire
sufficient Primary Investments at favorable spreads relative to the Company's
borrowing costs to achieve the Company's objectives. In addition, there can be
no assurance that a supply of Primary Investments suitable for acquisition by
the Company will continue to be available, or that changes in market conditions
or applicable laws will not affect the availability of suitable Primary
Investments.     
 
  COMMERCIAL PROPERTIES MAY HAVE UNLEASED SPACE. The Company intends to invest
in commercial and multi-family properties in the U.S. and abroad (the
"Commercial Properties") or mortgage loans secured by the Commercial Properties
(the "Commercial Mortgage Loans"), which may have significant amounts of
unleased space or space which becomes vacant during the period of the Company's
investment. The Company is subject to the risk that a property cannot be leased
to the extent necessary to produce sufficient revenue both to meet operating
expenses and debt service and to provide a return on the investment.
   
  SUBORDINATED LOANS ON REAL ESTATE ARE SUBJECT TO HIGHER RISKS. The Company
may originate or acquire loans secured by Commercial Properties, including
loans that are subordinate to first liens on such real estate. Loans that are
subordinate to first liens on real estate are subject to greater risks of loss
than first lien mortgage loans. An overall decline in the real estate market
could adversely affect the value of the real property securing such loans such
that the aggregate outstanding balance of the second-lien loan and the balance
of the more senior loan on the real property exceed the value of the real
property.     
 
  REAL PROPERTY IS ILLIQUID AND ITS VALUE MAY DECREASE. Real property
investments are relatively illiquid. The ability of the Company to vary its
portfolio in response to changes in economic and other conditions will be
 
                                       15
<PAGE>
 
limited. No assurances can be given that the fair market value of any of the
Commercial Properties or Commercial Mortgage Loans secured by Commercial
Properties will not decrease in the future.
 
  VALUE OF REAL PROPERTY DEPENDENT ON CONDITIONS BEYOND COMPANY'S CONTROL. The
Company expects to invest in real properties or mortgage loans secured by real
properties, which are subject to varying degrees of risk generally incident to
the ownership of real property. In the case of real properties (or related
Commercial Mortgage Loans), the underlying value of such Commercial Properties
(or related Commercial Mortgage Loans) and the Company's income and ability to
make distributions to its stockholders are dependent upon the ability of WRSC
or the management company to operate the Commercial Properties in a manner
sufficient to maintain or increase revenues in excess of operating expenses and
debt service or, in the case of real property leased to a single lessee, the
ability of the lessee to make rent payments. The value of real properties or
mortgage loans may be adversely affected by adverse changes in national or
local economic conditions, competition from other properties offering the same
or similar services, changes in interest rates and in the availability, cost
and terms of mortgage funds, the impact of present or future environmental
legislation and compliance with environmental laws, the ongoing need for
capital improvements (particularly in older structures), changes in real estate
tax rates and other operating expenses, adverse changes in governmental rules
and fiscal policies, exchange rates, civil unrest, acts of God, including
earthquakes, hurricanes and other natural disasters (which may result in
uninsured losses), acts of war, adverse changes in zoning laws, and other
factors which are beyond the control of the Company.
 
  THE COMPANY'S INSURANCE WILL NOT COVER ALL LOSSES. The Company intends and
will require borrowers under Commercial Mortgage Loans and mortgage loans
secured by residential properties ("Residential Mortgage Loans") to maintain
comprehensive insurance on each of the Commercial Properties and residential
properties ("Residential Properties"), including liability and fire and
extended coverage, in amounts sufficient to permit the replacement of the
properties in the event of a total loss, subject to applicable deductibles. The
Company will endeavor to obtain, or cause to be obtained, coverage of the type
and in the amount customarily obtained by owners of properties similar to the
Commercial Properties and Residential Properties. There are certain types of
losses, however, generally of a catastrophic nature, such as earthquakes,
floods and hurricanes, that may be uninsurable or not economically insurable.
Inflation, changes in building codes and ordinances, environmental
considerations, and other factors also might make it infeasible to use
insurance proceeds to replace a property if it is damaged or destroyed. Under
such circumstances, the insurance proceeds received by the Company might not be
adequate to restore its economic position with respect to the affected
Commercial Property and Residential Properties.
   
  REAL PROPERTIES WITH ENVIRONMENTAL PROBLEMS WILL INCREASE COSTS AND MAY
CREATE LIABILITY FOR THE COMPANY. Operating costs and the value of real
property may be affected by the obligation to pay for the cost of complying
with existing environmental laws, ordinances and regulations, as well as the
cost of future legislation. Under various federal, state and local
environmental laws, ordinances and regulations, a current or previous owner or
operator of real property may be liable for the costs of removal or remediation
of hazardous or toxic substances on, under or in such property. Such laws often
impose liability whether or not the owner or operator knew of, or was
responsible for, the presence of such hazardous or toxic substances. Therefore,
an environmental liability could have a material adverse effect on the
underlying value of the real property, the Company's income and cash available
for distribution to Stockholders. However, the Company is not aware of any
necessary environmental remediation or other environmental liabilities with
respect to the real properties being acquired as part of the Initial
Investments.     
 
  The Company may obtain Phase I environmental assessments on Commercial
Properties prior to their acquisition. The purpose of Phase I environmental
assessments is to identify existing and potential environmental contamination
that is made apparent from historical reviews of the properties, reviews of
certain public records, preliminary investigations of the sites and surrounding
properties and screening for the presence of hazardous substances, toxic
substances and underground storage tanks. However, the Company will exercise
judgment on this issue and may choose not to obtain Phase I environmental
assessments on certain Commercial Properties prior to its acquisition and to
purchase loans without Phase I environmental assessments on the underlying
property if it deems that to do so is prudent. Further, even if a Phase I
environmental assessment is obtained,
 
                                       16
<PAGE>
 
there is no assurance it will reveal all existing and potential environmental
risks and liabilities, and there is no assurance that there will be no unknown
or material environmental obligations or liabilities.
 
  COMPLIANCE WITH AMERICANS WITH DISABILITIES ACT AND OTHER CHANGES IN
GOVERNMENTAL RULES AND REGULATIONS MAY BE COSTLY. Under the Americans with
Disabilities Act of 1990 (the "ADA"), all U.S. public properties are required
to meet certain federal requirements related to access and use by disabled
persons. Commercial Properties acquired by the Company in the U.S. may not be
in compliance with the ADA. If a property is not, the Company will be required
to make modifications to such property to bring it in compliance, or face the
possibility of an imposition of fines or an award of damages to private
litigants. In addition, changes in governmental rules and regulations or
enforcement policies (including foreign governmental rules) affecting the use
and operation of the Commercial Properties and Residential Properties,
including changes to building codes and fire and life-safety codes, may occur.
If the Company were required to make substantial modifications at the
Commercial Properties to comply with the ADA or other changes in governmental
rules and regulations, the Company's ability to make expected distributions to
its stockholders could be adversely affected. If U.S. properties that secure
U.S. mortgage loans are found not to be in compliance with the ADA, their
value could be diminished and thus the Company's security impaired.
   
ECONOMIC AND BUSINESS RISKS     
 
  INTEREST RATE CHANGES MAY ADVERSELY AFFECT THE COMPANY'S INVESTMENTS. The
Company's operating results depend in part on the difference between the
interest income earned on interest-earning assets and the interest expense
incurred in connection with its interest-bearing liabilities. Changes in the
general level of interest rates can affect the Company's income by affecting
the spread between the Company's interest-earning assets and interest-bearing
liabilities, as well as, among other things, the value of the Company's
interest-earning assets and its ability to realize gains from the sale of
assets and the average life of the Company's interest-earning assets.
   
  Interest rates are highly sensitive to many factors, including governmental
monetary and tax policies, domestic and international economic and political
considerations, and other factors beyond the control of the Company. The
Company may employ a hedging strategy to limit the effects of changes in
interest rates on its operations, including engaging in interest rate swaps,
caps, floors and interest rate futures. The use of these types of instruments
to hedge a portfolio carries certain risks, including the risk that losses on
a hedge position will reduce the funds available for distribution to
shareholders and, indeed, that such losses may exceed the amount invested in
such instruments. There is no perfect hedge for any investment, and a hedge
may not perform its intended use of offsetting losses on an investment.
Moreover, with respect to certain of the instruments used as hedges for the
Company's portfolio, the Company is exposed to the risk that the
counterparties with which the Company contracts may fail to perform, which may
render the Company unable to enter into an offsetting transaction with respect
to an open position. If the Company anticipates that the income from any such
hedging transaction will not be qualifying income for REIT income test
purposes, the Company may conduct part or all of its hedging activities
through a to-be-formed corporate subsidiary that would be fully subject to
federal corporate income taxation. See "Federal Income Tax Consequences--
Requirements for Qualification--Income Tests." The profitability of the
Company may be adversely affected during any period as a result of changing
interest rates.     
 
  The value of Mortgage-Backed Securities is significantly affected by
prepayment rates on the mortgage loans comprising the mortgage collateral for
such securities. Prepayment rates on Mortgage-Backed Securities are influenced
by changes in current interest rates and a variety of economic, geographic and
other factors and cannot be predicted with certainty. In periods of declining
mortgage interest rates, prepayments on Mortgage-Backed Securities generally
increase. If general interest rates also decline, the amounts available for
reinvestment by the Company during such periods are likely to be reinvested at
lower interest rates than the Company was earning on the Mortgage-Backed
Securities that were prepaid. Mortgage-Backed Securities may decrease in value
as a result of increases in interest rates and may benefit less than other
fixed-income securities from declining interest rates because of the risk of
prepayment. In general, changes in both prepayment rates and interest rates
 
                                      17
<PAGE>
 
will change the total return on Mortgage-Backed Securities, which in turn will
affect the amount available for distribution to stockholders. Under certain
interest rate or prepayment rate scenarios, the Company may fail to recoup
fully its cost of acquisition of such investments.
   
  LEVERAGE CAN REDUCE INCOME AVAILABLE FOR DISTRIBUTION; NO LIMITATION ON THE
AMOUNT OF LEVERAGE. After the initial "start-up" period, the Company intends to
leverage its portfolio through borrowings, generally through the use of
mortgage loans and repurchase agreements, the issuance of mortgage-backed
securities, including CMOs, and resecuritizations of mortgage-backed
securities, and other borrowing arrangements. The percentage of leverage used
will vary depending on the Company's and prospective lenders' estimate of the
stability of the portfolio's cash flow. To the extent that changes in market
conditions cause the cost of such financing to increase relative to the income
that can be derived from the assets acquired, the Company may reduce the amount
of leverage it utilizes.     
   
  Leverage creates an opportunity for increased net income, but at the same
time creates risks. For example, leverage can reduce the net income available
for distributions to stockholders. The Company will leverage assets only when
there is an expectation that it will enhance returns, although there can be no
assurance that the Company's use of leverage will prove to be beneficial. The
amount which the Company can leverage its assets is not expressly limited and
will be determined by the Manager and, ultimately WREIT's Board of Directors.
Moreover, there can be no assurance that the Company will be able to meet its
debt service obligations and, to the extent that it cannot, the Company risks
the loss of some or all of its assets. See "--Conflicts of Interest in the
Business of the Company."     
 
  POTENTIAL INTEREST RATE MISMATCH BETWEEN ASSET YIELDS AND BORROWING
RATES. The Company's borrowings may be at interest rates based on indexes and
repricing terms similar to, but of somewhat shorter maturities than, the
interest rate indexes and repricing terms of various of the Company's variable
rate assets. While the historical spread between relevant short-term interest
rate indexes has been relatively stable, there have been periods, such as the
1979 through 1982 high interest environment, when the spread between those
indexes was volatile. Further, certain of the Company's assets will bear fixed
rates of interest and have long term maturities. There can be no assurance that
such fixed rate of interest will exceed the variable rate of interest on
related borrowings. Interest rate mismatches could impact the Company's net
income in a material and adverse way, thus negatively impacting the Company's
financial condition, dividend yield and the market price of the Common Stock.
 
  THE COMPANY MAY NOT BE ABLE TO BORROW MONEY ON FAVORABLE TERMS. The ability
of the Company to achieve its investment objectives through leverage will
depend on the Company's ability to borrow money on favorable terms. The Company
has entered into limited borrowing arrangements at the present time, and there
can be no assurance that the Company will be able to enter into further
arrangements enabling it to borrow money on favorable terms. See "Leverage."
 
  ADVERSE CHANGES IN GENERAL ECONOMIC CONDITIONS CAN ADVERSELY AFFECT COMPANY'S
BUSINESS. The Company's success is dependent upon the general economic
conditions in the geographic areas in which a substantial number of its
investments are located. Adverse changes in economic conditions in the
countries in which the Company conducts substantial business, or in the
economic conditions of the regions in which the Company conducts substantial
business likely would have an adverse effect on real estate values, interest
rates and, accordingly, the Company's business.
   
  Approximately 91% of the aggregate principal balance outstanding of the real
property securing the Initial Distressed U.S. Commercial Loans is located in
the states of California, Connecticut, New Jersey and New York. California
recently began to recover from an economic recession that has affected that
state since the early 1990s. The Company's performance and its ability to make
distributions to its stockholders likely would be affected significantly by
future economic conditions in California, Connecticut, New Jersey and New York.
See "--Value of Real Property Dependent on Conditions Beyond Company's
Control."     
 
                                       18
<PAGE>
 
          
LEGAL AND TAX RISKS     
   
  ADVERSE CONSEQUENCES OF FAILURE TO MAINTAIN REIT STATUS MAY INCLUDE WREIT
BEING SUBJECT TO TAXATION AS A REGULAR CORPORATION. WREIT intends to operate in
a manner so as to qualify as a REIT for federal income tax purposes. Although
WREIT does not intend to request a ruling from the Internal Revenue Service
(the "Service") as to its REIT status, WREIT has received an opinion of its
legal counsel that, based on certain assumptions and representations, it so
qualifies. Investors should be aware, however, that opinions of counsel are not
binding on the Service or any court. The REIT qualification opinion only
represents the view of counsel to WREIT based on counsel's review and analysis
of existing law, and conditioned upon certain representations made by WREIT as
to factual matters, including representations and regarding the nature of WREIT
properties and the future conduct of its business. Furthermore, both the
validity of the opinion and the continued qualification of WREIT as a REIT will
depend on WREIT's satisfaction of certain asset, income, organizational,
distribution and stockholder ownership requirements on a continuing basis. If
WREIT were to fail to qualify as a REIT in any taxable year, WREIT would be
subject to federal income tax (including any applicable alternative minimum
tax) on its taxable income at regular corporate rates, and distributions to
stockholders would not be deductible by WREIT in computing its taxable income.
Any such corporate tax liability could be substantial and would reduce the
amount of cash available for distribution to stockholders, which in turn could
have an adverse impact on the value of, and trading prices for, the Common
Stock. Unless entitled to relief under certain Code provisions, WREIT also
would be disqualified from taxation as a REIT for the four taxable years
following the year during which WREIT ceased to qualify as a REIT.     
   
  WREIT must distribute annually at least 95% of its taxable income (excluding
any net capital gain) in order to avoid corporate income taxation of the
earnings that it distributes. In addition, WREIT will be subject to a 4%
nondeductible excise tax on the amount, if any, by which certain distributions
paid by it with respect to any calendar year are less than the sum of (i) 85%
of its ordinary income for that year, (ii) 95% of its capital gain net income
for that year, and (iii) 100% of its undistributed taxable income from prior
years.     
   
  WREIT intends to make distributions to its stockholders to comply with the
95% distribution requirement and to avoid the nondeductible excise tax.
However, differences in timing between the recognition of taxable income and
the actual receipt of cash could require the Company to borrow funds or sell
assets on a short-term basis to meet the 95% distribution requirement and to
avoid the nondeductible excise tax. The requirement to distribute a substantial
portion of WREIT's taxable income could cause WREIT (i) to sell assets in
adverse market conditions, (ii) to distribute amounts that represent a return
of capital, or (iii) to distribute amounts that would otherwise be spent on
future acquisitions, unanticipated capital expenditures, or repayment of debt.
See "Federal Income Tax Consequences--Income Tests" and "--Asset Tests."     
   
  The REIT rules require that at least 75% of the Company's gross income be
from real estate-related sources, except that for the one-year period following
the Offering, gross income for purposes of this test will include any income
from stock or debt instruments acquired with proceeds of the Offering.
Depending on the yield of the Company's other investments and certain other
factors, and inasmuch as not all of the proceeds of the Offering will initially
be invested, the Company may be required to identify and purchase real estate-
related investments sooner than it otherwise would, in order to satisfy the 75%
gross income requirement. See "Federal Income Tax Consequences--Income Tests."
    
  Ownership by the Company of the Primary Investments involves special
considerations in applying the various REIT qualification tests. For instance,
in order to maintain its REIT qualification, the Company may be prohibited from
disposing of properties, including properties acquired through foreclosure or
deed in lieu of foreclosure, when a disposition otherwise would be in the best
interests of the Company. As an alternative, the Company may be required to
transfer such property to a taxable corporation owned in part by the Company,
in which case there would be a corporate level income tax on any gain
recognized upon the sale. The Company also will be prohibited from providing
certain services to tenants of properties that it may acquire through
foreclosure or deed in lieu of foreclosure, which may deter the Company from
pursuing remedies that otherwise would be available to the Company upon a loan
default. In addition, a portion of the interest that the Company
 
                                       19
<PAGE>
 
receives from distressed mortgage loans may not be includible in determining
whether the Company satisfies the 75% gross income requirement, and as a result
the Company may be required to forego making certain investments that it
otherwise would deem advisable. The REIT requirements also restrict the
Company's ability to acquire certain interests in corporations or other
entities, possibly preventing the acquisition of International Investments that
otherwise would be in the best interests of the Company.
   
  OWNERSHIP LIMITATION MAY RESTRICT BUSINESS COMBINATION OPPORTUNITIES. In
order for the Company to maintain its qualification as a REIT, not more than
50% in value of its outstanding shares of capital stock may be owned, directly
or indirectly, by five or fewer individuals (as defined in the Code to include
certain entities). For the purpose of preserving the Company's REIT
qualification, the Charter generally prohibits direct or indirect ownership of
more than 9.8% (or, with respect to WFSG, 20%) of the number of outstanding
shares of Common Stock or any series of Preferred Stock (the "Ownership
Limitation"). The Ownership Limitation could have the effect of discouraging a
takeover or other transaction in which holders of some, or a majority, of the
shares of Common Stock might receive a premium for their shares of Common Stock
over the then prevailing market price or which such holders might believe to be
otherwise in their best interests. See "Description of Capital Stock--
Restrictions on Transfer" and "Federal Income Tax Consequences--Requirements
for Qualification."     
 
  PREFERRED STOCK MAY PREVENT CHANGE IN CONTROL. The Charter authorizes the
Board of Directors to issue up to 25,000,000 shares of preferred stock and to
establish the preferences and rights of any shares of preferred stock issued.
Although the Company has no current intention to issue any series of preferred
stock in the foreseeable future, the issuance of any series of preferred stock
could have the effect of delaying or preventing a change in control of the
Company even if a majority of the Company's Common Stockholders believed such
change of control was in their best interest. See "Description of Capital
Stock--Preferred Stock."
 
  MARYLAND ANTI-TAKEOVER STATUTES MAY RESTRICT BUSINESS COMBINATION
OPPORTUNITIES. As a Maryland corporation, WREIT is subject to various
provisions of Maryland law, imposing certain restrictions and require certain
procedures with respect to certain stock purchases and business combinations.
See "Certain Provisions of Maryland Law and of WREIT's Charter and Bylaws--
Business Combinations."
   
  BOARD OF DIRECTORS MAY CHANGE CERTAIN POLICIES AND MANAGEMENT FEES WITHOUT
STOCKHOLDER CONSENT. The major policies of the Company, including its
investment policy and other policies with respect to acquisitions, financing,
growth, operations, debt and distributions, are determined by its Board of
Directors. The Board of Directors may amend or revise these and other policies,
or approve transactions that deviate from these policies, from time to time
without a vote of the stockholders. The effect of any such changes may be
positive or negative. The Company cannot change its policy of seeking to
maintain its qualification as a REIT without the approval of the holders of
two-thirds of the outstanding shares of Common Stock. The Board of Directors
may amend the management fees payable to WRSC under the Management Agreement
after its initial two-year term without the vote of its stockholders. See
"Operating Policies and Objectives--General" and "Certain Provisions of
Maryland Law and WREIT's Charter and Bylaws."     
 
  LOSS OF INVESTMENT COMPANY ACT EXEMPTION WOULD ADVERSELY AFFECT THE
COMPANY. The Company believes that it will not be, and intends to conduct its
operations so as not to become, regulated as an investment company under the
Investment Company Act. The Investment Company Act exempts entities that,
directly or through majority-owned subsidiaries, are "primarily engaged in the
business of purchasing or otherwise acquiring mortgages and other liens on and
interests in real estate" ("Qualifying Interests"). Under current
interpretations by the Staff of the Securities and Exchange Commission (the
"Commission"), in order to qualify for this exemption, the Company, among other
things, must maintain at least 55% of its assets in Qualifying Interests and
also may be required to maintain an additional 25% in Qualifying Interests or
other real estate-related assets. The assets that the Company may acquire
therefore may be limited by the provisions of the Investment Company Act. In
connection with its acquisition of Mortgage-Backed Securities the Company
intends, where available, to obtain foreclosure rights, by obtaining the
Special Servicing, with respect to the underlying mortgage loans, although
there can be no assurance that it will be able to do so on acceptable terms. As
a result of obtaining such rights, the Company believes that the related
Mortgage-Backed Securities will
 
                                       20
<PAGE>
 
constitute Qualifying Interests for the purpose of the Investment Company Act.
The Company does not intend, however, to seek an exemptive order, no-action
letter or other form of interpretive guidance from the Commission or its Staff
on this position. If the Commission or its staff were to take a different
position with respect to whether such Mortgage-Backed Securities constitute
Qualified Interests, the Company could, among other things, be required either
(a) to change the manner in which it conducts its operations to avoid being
required to register as an investment company or (b) to register as an
investment company, either of which could have an adverse effect on the Company
and the market price for the Common Stock.
   
  ONE ACTION RULES MAY LIMIT THE COMPANY'S RIGHTS FOLLOWING DEFAULT. Several
states have laws that prohibit more than one action to enforce a mortgage
obligation, and some courts have construed the term action broadly. In such
jurisdictions, if the judicial action is not conducted according to law, the
Company may have no other recourse in enforcing a mortgage obligation. See
"Certain Legal Aspects of Mortgage Loans and Real Property Investments--
Foreclosure."     
 
  PLANS SHOULD CONSIDER ERISA RISKS OF INVESTING IN COMMON STOCK. The Employee
Retirement Income Security Act of 1974, as amended ("ERISA"), and section 4975
of the Code prohibit certain transactions that involve (i) certain pension,
profit-sharing, employee benefit, or retirement plans or individual retirement
accounts (each a "Plan") and (ii) the assets of a Plan. A "party in interest"
or "disqualified person" with respect to a Plan will be subject to (x) an
initial 5% excise tax on the amount involved in any prohibited transaction
involving the assets of the Plan and (y) an excise tax equal to 100% of the
amount involved if any prohibited transaction is not corrected. Consequently,
the fiduciary of a Plan contemplating an investment in the Common Stock should
consider whether the Company, any other person associated with the issuance of
the Common Stock, or any affiliate of the foregoing is or might become a "party
in interest" or "disqualified person" with respect to the Plan. In such a case,
the acquisition or holding of Common Stock by or on behalf of the Plan could be
considered to give rise to a prohibited transaction under ERISA and the Code.
See "ERISA Considerations--Employee Benefit Plans, Tax Qualified Retirement
Plans, and IRAs."
   
  THE COMPANY'S RESPONSIBILITY TO INDEMNIFY THE MANAGER AND OFFICERS AND
DIRECTORS OF THE COMPANY MAY RESULT IN LIABILITY FOR THE ACTIONS OF THE MANAGER
AND OFFICERS AND DIRECTORS OF THE COMPANY. Maryland law permits a Maryland
corporation to include in its charter a provision limiting the liability of its
directors and officers to the corporation and its stockholders for money
damages except for liability resulting from (a) actual receipt of an improper
benefit or profit in money, property or services or (b) active and deliberate
dishonesty established by a final judgment as being material to the cause of
action. The Charter contains such a provision which eliminates such liability
to the maximum extent permitted by Maryland law. See "The Company--Directors
and Executive Officers."     
   
  The Company will indemnify the Manager and its officers and directors from
any action or claim brought or asserted by any party by reason of any
allegation that the Manager or one or more of its officers or directors is
otherwise accountable or liable for the debts or obligations of the Company. In
addition, the Manager and its officers and directors will not be liable to the
Company, and the Company will indemnify the Manager and its officers and
directors against third party claims for acts performed pursuant to the
Management Agreement, except for acts constituting bad faith, willful
misconduct, gross negligence or reckless disregard of their duties under the
Management Agreement. See "Management of Operations--The Management Agreement--
Limits of Responsibility." In addition, the Company will indemnify, hold
harmless and pay reasonable expenses in advance of final disposition to former
directors and officers and certain other parties to the fullest extent
permitted by Maryland law. See "The Company."     
   
  CHANGES IN THE REGULATIONS OF THE MANAGER'S AFFILIATES MAY AFFECT ADVERSELY
THE MANAGER'S ABILITY TO CARRY OUT MANAGEMENT FUNCTIONS. WRSC is a wholly-owned
subsidiary of WFSG. Certain of WFSG's subsidiaries are savings banks which are
subject to extensive government supervision and regulation (including certain
cease-and-desist orders), intended primarily for the protection of depositors.
Any changes to such government regulation and supervision may increase the
costs to such subsidiaries and have an adverse effect on WFSG, which in turn
may affect WRSC's ability to act as Manager. In addition, each of WFSG, WCC and
their     
 
                                       21
<PAGE>
 
respective subsidiaries are subject to changes in federal and state laws,
including changes in tax laws that could materially affect the real estate
industry, as well as changes in regulations, governmental policies and
accounting principles. Such changes may increase WFSG's, WCC's and their
respective subsidiaries costs of doing business and assist their competitors.
Any such added burdens may adversely affect WRSC's ability to carry out its
management functions or WCC to provide mortgage loan servicing and Special
Servicing for the Company or may have an effect on the ability of WRSC and its
affiliates to enter into other arrangements with the Company.
   
OTHER RISKS     
   
  UNCERTAINTY AS TO THE COMPANY'S ABILITY TO SUCCESSFULLY IMPLEMENT ITS
OPERATING POLICIES AND STRATEGIES RESULTING FROM ITS LACK OF OPERATING
HISTORY. The Company has no operating history, and its operating policies and
strategies are untried. The Company will be dependent upon the experience and
expertise of the Management of WRSC in administering its day-to-day operations.
Certain officers, directors and employees of the Management of and WRSC and its
affiliates have experience in managing real estate assets and Mortgage-Backed
Securities, including Mortgage-Backed Securities. However, such officers,
directors and employees have never managed a REIT. There can be no assurance
that WRSC will be able to implement successfully the strategies that the
Company intends to pursue.     
       
          
  THE COMPANY'S SUCCESS MAY DEPEND ON THE SERVICES OF THE MANAGER. The Company
will be managed by WRSC, subject to the supervision of the Board of Directors.
Thus, the Company will depend on the services of WRSC and its officers and
employees for the success of the Company. The Company will have no employees
while the Management Agreement with WRSC is in effect. Moreover, WRSC's
personnel are employees of WFSG, and accordingly the Company's success depends
in part on the continuing ability of WFSG to hire and retain knowledgeable
personnel. This ability may be affected, in turn, by the continued financial
health of WFSG. The Company is also subject to the risk that WRSC will
terminate the Management Agreement and that no suitable replacement can be
found to manage the Company.     
   
  EXPERIENCE OF THE MANAGER IN MANAGING A REIT. The Company is dependent for
the selection, structuring and monitoring of its assets and associated
borrowings on the diligence and skill of its officers and directors as well as
the Manager and WFSG, all of whom have no experience in managing a REIT. See
"Management of Operations" and "The Company" for further descriptions of the
business experience of key management personnel.     
   
  THE FAILURE TO DEVELOP A MARKET FOR COMMON STOCK MAY RESULT IN A DECREASE IN
ITS MARKET PRICE. Prior to this offering, there has not been a public market
for the shares of Common Stock offered hereby. The initial public offering
price will be determined by the Company and representatives of the
Underwriters. There can be no assurance that the price at which the shares of
Common Stock will sell in the public market after the offering will not be
lower than the price at which they are sold by the Underwriter. The Common
Stock has been approved for quotation on the Nasdaq National Market. Quotation
on the Nasdaq National Market does not ensure, however, that an active market
will develop for the Company's Common Stock.     
   
  POSSIBLE CHANGES IN PRICE OF COMMON STOCK MAY RESULT DUE TO CHANGES IN
YIELDS. The Company's earnings will be derived primarily from the expected
positive spread between the yield on the Company's real estate assets and the
costs to the Company of its borrowings. This expected positive spread will not
necessarily be larger in high interest rate environments than in low interest
rate environments. In periods of high interest rates, however, the net income
of the Company, and therefore the dividend yield on the Common Stock, may be
less attractive compared to alternative investments of equal or lower risk,
which could impact adversely the price of the Common Stock.     
   
  FUTURE OFFERINGS OF CAPITAL STOCK MAY RESULT IN DILUTION OF THE BOOK VALUE OR
EARNINGS PER SHARE OF THE OUTSTANDING COMMON STOCK. The Company may increase
its capital resources in the future by making additional offerings of its
Common Stock, securities convertible into its Common Stock or preferred stock.
The actual or perceived effect of such offerings may be the dilution of the
book value or earnings per share of the Common Stock outstanding, which may
result in the reduction of the market price of the Common Stock.     
 
                                       22
<PAGE>
 
   
  POSSIBLE ADVERSE EFFECTS ON SHARE PRICE MAY RESULT ARISING FROM SHARES
ELIGIBLE FOR FUTURE SALE. No prediction can be made as to the effect, if any,
of future sales of Common Stock, or the availability of shares for future
sales, on the market price of the Common Stock. Sales of substantial amounts of
Common Stock (including Common Stock issued upon the exercise of options or the
redemption of Units), or the perception that such sales could occur, may
adversely affect prevailing market prices for the Common Stock.     
   
  Wilshire Properties 1 and Wilshire Properties 2 will acquire approximately
378,634 Units at the Closing in exchange for the sale of certain assets to the
Company. After Units have been held for at least one year, holders thereof may
cause the Operating Partnership to redeem such Units for cash, or at the option
of the General Partner, shares of Common Stock on a one-for-one basis.     
   
  At the Closing, WFSG and its affiliates will sell substantially all of the
Initial Investments for $107.4 million of the net proceeds of the Offering and
1,980,000 shares of Common Stock. WRSC will receive an option to purchase
1,985,000 shares (2,285,000 shares if the Underwriters exercise their over-
allotment option in full). Under the Underwriting Agreement, WFSG has agreed
not to offer, sell, contract to sell, or otherwise dispose of any such shares
without the prior written consent of the Underwriters for a period of two years
from the date of the Prospectus so long as WRSC continues to serve as the
Manager. The Company and Messrs. Wiederhorn and Mendelsohn, have agreed not to
offer, sell, contract to sell, or otherwise dispose of any Common Stock 180
days from the date of the Prospectus (other than pursuant to the Option Plan),
without the prior written consent of the Underwriters, subject to certain
limited exceptions. The Underwriters, at any time and without notice, may
release all or any portion of the Common Stock subject to the foregoing lock-up
agreements. Following the expiration of the foregoing restrictions, any Common
Stock issued to a limited partner in the Operating Partnership upon redemption
of its Units may be sold in the public market pursuant to registration
statements which the Company will be obligated to file pursuant to the exercise
of registration rights that have been granted by the Company or available
exemptions from registration. See "Common Stock Available for Future Sale" and
"Underwriting."     
 
  MARKET INTEREST RATES COULD ADVERSELY IMPACT THE MARKET PRICE OF THE COMMON
SHARES. One of the factors that will influence the market prices of the Common
Stock will be the annual yield on the price paid for Common Stock from
distributions by the Company. An increase in market interest rates may lead
prospective purchasers of the Common Stock to demand a higher annual yield from
future distributions. Such an increase in the required yield from distributions
may adversely affect the market price of the Common Shares. In addition, the
market value of the Common Stock could be affected substantially by other
general market conditions. Numerous other factors, such as government
regulatory action and modification of tax laws, could have a significant effect
on the future market price of the Common Stock.
 
                                       23
<PAGE>
 
                       OPERATING POLICIES AND OBJECTIVES
 
  GENERAL. The Company intends to invest in (i) U.S. Commercial Investments;
(ii) Mortgage-Backed Securities; and (iii) International Investments. There
can be no assurances that the Company will be able to acquire such assets,
that the terms or results of such acquisitions will be beneficial to the
Company, or that the Company will achieve its objectives. See "Risk Factors."
   
  Although the Company expects that its primary emphasis will be on the
acquisition of assets described above, future acquisitions may include Other
Real Estate Related Assets. Subject to the REIT qualification rules, the
Company also may invest in assets, including foreign entities, which are
necessary in order to acquire International Investments or to facilitate the
Company's acquisition of its Primary Investments or Other Real Estate Related
Assets. The Company, through WRSC and WFSG, will rely solely on the advice and
counsel of third parties (i.e. accounting and law firms) for compliance of
ongoing operations and future acquisition of assets with applicable REIT laws
and regulations.     
   
  At Closing, the Company will acquire approximately $42.9 million of U.S.
Commercial Investments, $98.1 million of Mortgage-Backed Securities (including
approximately $29.6 million of Retained Securities) and $5.3 million for
International Investments. The Company intends to hold, whenever possible, the
Initial Investments and any future investments for a period of time sufficient
to avoid owning property characterized as property held "primarily for sale to
customers in the ordinary course of business," gain from which would be
treated as income from a prohibited transaction that is subject to a 100%
penalty under the Code. See "Risk Factors--Adverse Consequences of Failure to
Maintain REIT Status May Include WREIT Being Subject to Taxation as a Regular
Corporation."     
 
  The Guidelines establish certain parameters for the operations of the
Company, including quantitative and qualitative limitations on the Company's
assets that may be acquired. The Guidelines are to assist and instruct WRSC
and to establish restrictions applicable to transactions with affiliates of
WFSG or with unrelated third parties. A majority of the Independent Directors
will be asked to approve in advance any purchase of assets from WFSG or its
affiliates or any other significant transaction not contemplated under the
Management Agreement or the Servicing Agreements, relying, however, primarily
on information provided by WRSC. The Independent Directors will review the
Company's transactions with unrelated third parties on a quarterly basis to
measure compliance with the Guidelines.
 
  The Company has no predetermined limitations or targets for concentration of
property type or geographic location. Instead, the Company plans to make
acquisition decisions through asset and collateral analysis, evaluating
investments on a case-by-case basis. To the extent that the Company's assets
become concentrated in a few regions or countries, the return on an investment
in the Common Stock will become more dependent on the economy of such regions
or countries.
   
  In making investments in Primary Investments and Other Real Estate Related
Assets, the Company, through WRSC, will evaluate each potential investment to
determine if such investment meets the Company's requirements with respect to
anticipated rate of return based on the amount of risk associated with such
investment. For each type of Primary Investment or Other Real Estate Related
Asset, the Company, through WRSC, will conduct a due diligence review of such
investment to assist in determining the anticipated return on such investment,
potential risks associated therewith and the appropriate purchase price. For a
more detailed description of the type of due diligence review conducted with
respect to each type of investment, see "--U.S. Commercial Investments," "--
Mortgage-Backed Securities" and "--International Investments" below.     
   
  To create yields commensurate with its investment objectives, the Company
intends to use mortgage loans and repurchase agreements, issue mortgage-backed
securities or make other borrowing arrangements, in each case pledging its
assets as collateral security for its repayment obligations. The Company
intends to use the proceeds from securitizations and borrowings to invest in
additional real estate assets and, in turn, to borrow against those newly
acquired assets. The Company's strategy is to repeat this process to the
extent opportunities     
 
                                      24
<PAGE>
 
to use leverage are available and WRSC determines and advises (and the
Independent Directors agree) that using leverage is prudent and consistent
with maintaining an acceptable level of risk until the Company has
significantly leveraged its portfolio of assets. There can be no assurances
that the Company will be able to acquire appropriate assets other than the
Initial Investments, that the terms or results of the Company's acquisitions
will be beneficial to it, or that the Company will achieve its objectives. See
"Risk Factors."
          
  The Company may change its policies in connection with any of the foregoing
without the approval of the stockholders, including but not limited to, the
extent to which the Company may leverage its investments.     
   
  THE EXPERIENCE OF WFSG AND AFFILIATES. WFSG is primarily engaged in the
acquisition, servicing and resolution of pools of performing, sub-performing
and non-performing residential and commercial mortgage loans, as well as
foreclosed real estate in the United States and foreign countries, currently
France and England. WFSG also acquires mortgage-backed securities, originates
residential mortgage and manufactured housing loans through correspondents,
and services loans for third parties. At September 30, 1997, WFSG and its
subsidiaries had total assets of approximately $1.4 billion, of which
approximately $791.0 million consisted of loans and $146.5 million consisted
of foreclosed real estate and $256.3 million consisted of Mortgage-Backed
Securities.     
          
  With respect to the Company's U.S. Commercial Investments, the Company
currently expects to invest primarily in loans and real properties with a
principal balance at origination and/or appraised value of $5 million or less
because management believes that the market for these loans and properties is
less competitive and potentially more profitable than the market for larger
balance commercial loans and properties. The Company generally will evaluate
and purchase smaller pools of loans (those with an aggregate unpaid principal
balance of less than $20 million). It has been WFSG's experience that some
investors are unwilling to incur the time and cost associated with reviewing
smaller balance properties and loan pools for the smaller returns on a total
dollar basis (though not in percentage terms) associated therewith, and
therefore there may be less competitive demand for smaller balance properties
and loan pools.     
   
  Investing in real estate located in foreign countries creates risks
associated with the uncertainty of foreign laws and markets and risks related
to currency conversion, especially in certain geographic areas. See "Risk
Factors--Investment Activity Risks--International Investments Are Subject to
Currency Conversion Risks and Differences in Foreign Laws and Markets." The
Company may be subject to foreign income tax with respect to its investments
in foreign real estate. However, any foreign tax credit that otherwise would
be available to the Company for U.S. federal income tax purposes will not flow
through to the Company's stockholders.     
 
  U.S. COMMERCIAL INVESTMENTS. The Company also expects to invest in U.S.
Commercial Properties and Distressed U.S. Commercial Loans.
 
  U.S. Commercial Properties. The Company intends to invest in Commercial
Properties located in the United States, including Commercial Properties
acquired by a mortgage lender at foreclosure, or by receipt of a deed in lieu
of foreclosure, and other distressed commercial and multi-family real
properties.
          
  The Company expects to acquire U.S. Commercial Properties solely for its own
portfolio. From time to time, however, the Company and a co-investor (which
may be WFSG or an affiliate thereof) may submit a joint bid to acquire a pool
of U.S. Commercial Properties in order to enhance the prospects of submitting
a successful bid. If successful, the Company and the co-investor generally
would split up the acquired assets in an agreed-upon manner, although in
certain instances the Company and the co-investor may continue to have a joint
interest in the acquired assets.     
 
  The Company's policy will be to conduct an investigation and evaluation of
the properties in a portfolio of U.S. Commercial Properties before purchasing
such a portfolio. Prior to purchasing assets, WRSC will generally
 
                                      25
<PAGE>
 
identify and contact real estate brokers and/or appraisers in the market area
of the subject properties to obtain rent and sale comparables and broker price
opinions ("BPOs") for each material asset in a portfolio. This information is
used to supplement due diligence that is performed by WRSC's employees.
 
  WRSC's due diligence, on behalf of the Company, will generally include the
review of market studies for each market within a portfolio. The studies
typically will include area economic data, employment trends, absorption rates
and market rental rates. WRSC will supplement this information with data from
WFSG's proprietary mortgage loan database, which contains, among other things,
listings of property values and loan loss experience in local markets for
similar assets. Due diligence will also include site inspections by WRSC's
employees or agents of most properties in a portfolio and a review of available
asset files and documentation. To the extent possible those will include
examinations of available legal documents, litigation files, correspondence,
title reports, operating statements, appraisals and engineering and
environmental reports. The information compiled is then analyzed to determine a
valuation for each property.
 
  The property valuation process utilizes a variety of tools which may include
various proprietary financial models that have been developed by WFSG and will
be available to the Company through the Management Agreement. Sources of
information examined to determine value may include: (a) current and historical
operating statements; (b) existing appraisals; (c) BPOs; (d) rent and sales
comparables; (e) industry statistics and reports regarding operating expenses
such as those compiled by the Institute of Real Estate Management; (f) leases;
(g) information from WFSG's proprietary mortgage loan database; and (h)
deferred maintenance observed during site inspections or described in
structural reports, and correspondence found in the loan files.
 
  WRSC develops projections of net operating income and cash flows taking into
account lease rollovers, tenant improvement costs and leasing commissions. WRSC
will compare its estimates of revenue and expenses to historical operating
statements and estimates provided in BPOs, appraisals and general industry and
regional statistics. Market capitalization rates and discount rates are then
applied to the cash flow projections to estimate values. These values are then
compared to available appraisals, BPOs and market sale comparables to determine
recommended bid prices for each asset. The bids take into account projected
holding periods, capital costs and projected profit expectations. Recommended
bid prices are then reviewed with senior management and a decision whether to
bid is made. The amount offered by the Company generally will be the price that
WRSC estimates is sufficient to generate an acceptable risk-adjusted return on
the Company's investment.
 
  After the Company acquires U.S. Commercial Properties, including Foreclosed
Properties, the Company's goal will be to improve management of the property so
as to increase the cash flow from the property. The Company will value its
holdings of Foreclosed Property at the lower of cost or fair value less
estimated costs of sale. The Company will periodically re-evaluate Foreclosed
Property to determine that it is being carried at the lower of cost or fair
value less estimated costs of sale. If cash flows can be increased and the
property stabilized, the Company may begin to seek an opportunity to sell the
property, subject to the REIT qualification rules. Although the period during
which the Company will hold U.S. Commercial Properties will vary considerably
from asset to asset, the Company believes that most such properties will be
held in its portfolio more than four years and generally fewer than ten years.
 
  If the Company is offered the opportunity to purchase U.S. Commercial
Properties that are likely to be held for fewer than four years, the Company
intends to establish a corporation to make the purchase in which the Operating
Partnership will hold a 95% non-voting ownership interest. Such a corporation
will not be eligible for taxation as a qualified REIT subsidiary, and any
profits that it earns on its activities will be subject to federal corporate
income tax before they are distributable to the Company. If the Company
purchases a U.S. Commercial Property with the intent to hold it in the
Operating Partnership for more than four years, but an opportunity arises to
sell the property sooner, the Company will consider certain strategies, such as
a like-kind exchange with a then newly established corporation, to reduce any
negative tax consequences relating to the sale.
 
  Although the Company believes that a permanent market for the acquisition of
U.S. Commercial Properties has emerged in recent years within the private
sector, there can be no assurance that the Company will be able to
 
                                       26
<PAGE>
 
   
acquire the desired amount and type of U.S. Commercial Properties in future
periods or that there will not be significant inter-period variations in the
amount of such acquisitions. See "Risk Factors--Investment Activity Risks--
Limited Available Investments May Inhibit Company's Objectives." Moreover,
there can be no assurance that the Company will be effective in making any
asset acquired more valuable than the price paid to acquire it. See "Risk
Factors--Investment Activity Risks."     
 
  Distressed U.S. Commercial Loans. The Company plans to purchase Distressed
U.S. Commercial Loans. Since the late 1980s, a significant market for the
purchase of pools of mortgage loans has developed in the United States. Today's
market is comprised primarily of pools of loans sold by banks, savings
institutions, finance companies, leasing companies, mortgage companies and
insurance companies. Management believes that private financial institutions in
order to reduce their servicing costs and more effectively employ their capital
are increasingly outsourcing the resolution of loans, particularly those that
are sub-performing and non-performing, to specialized companies with the
experience and infrastructure to most efficiently manage those loans.
   
  The Company expects to acquire Distressed U.S. Commercial Loans from a wide
variety of sources. The Company will obtain information on available pools of
loans from several sources, including referrals from sellers with whom WFSG and
its affiliates have transacted business in the past. Pools of loans generally
are acquired in auctions through competitive bids or in negotiated
transactions. Generally, the Company will evaluate and purchase smaller pools
of loans (those with an aggregate unpaid principal balance of less than $20.0
million) in negotiated transactions and auctions for which the Company believes
there is currently less competitive demand. In addition, the Company generally
targets Distressed Commercial Loans. Generally, these Commercial Loans had
original principal balances of less than $5 million. Management believes that
there is less competition for, and higher margins on, smaller balance
Distressed Commercial Loans.     
   
  Prior to making an offer to purchase a pool of loans, WRSC, on behalf of the
Company, will conduct an investigation and evaluation of the individual loans
comprising the pool of loans and or the separate parcels of real estate in the
pool. This examination typically consists of an analysis of the information
provided by the seller (generally, the credit and collateral files for the
loans), other relevant material that may be available (including tax records)
and the underlying collateral. WRSC will compare this data with WFSG's
proprietary mortgage loan database, which contains among other things, listings
of property values and loan loss experience in local markets for similar
assets, obtain value opinions from third parties and, in some cases, conduct
site inspections. In addition, for all loans, WRSC will generally obtain a BPO
on each parcel of real property. WRSC will also review information on the local
economy and real estate markets including the amount of time generally required
to complete foreclosure on real property in the jurisdiction in which the
property is located. In connection with its review of a pool of loans being
considered for acquisition, WRSC will review each loan or property in such pool
of loans and design a preliminary servicing plan for each loan and property
that is intended to maximize the cash flow from such loan or property.     
   
  The Company's purchase of these U.S. Distressed Commercial Loans will focus
on loans which do not meet the lending standards for the commercial loan
industry. Generally, the Company will focus its commercial mortgage purchasing
and lending activities on loans which do not conform to general lending
standards for "conduit" issuers (i.e., entities which acquire commercial loans
with a view towards securitization or resale rather than long-term portfolio
investment) in connection with commercial loan originations. The loans which
the Company will target generally fall into two categories: (i) loans that will
generally be well secured but the borrower or the property, or both fall
outside of such general lending standards; or (ii) the loans that would result
in the Company receiving a subordinate interest in the property with a
contingent equity interest.     
   
  The Company intends to analyze the property underlying a loan to calculate
the loan's current and potential value, as well as other factors, including the
borrower's ability to pay the loan, and the general economic and commercial
real estate environment of the geographic location and region in which the
property and borrower are located. The Company through WRSC will also analyze
current and potential cash flow from the property underlying the loan as well
as the borrower, if applicable. The Company intends to value the property
underlying the loan as owned by the borrower as well as if it were owned in
case of foreclosure by the Company.     
 
                                       27
<PAGE>
 
   
  The Company's policy will be to conduct an investigation and evaluation of
each loan, before purchasing any loan. Prior to the Company purchasing a loan,
WRSC will generally identify and contact real estate brokers and/or appraisers
in the market area of the subject properties to obtain rent and sale
comparables and BPOs for the property underlying the loan. This information
will be used to supplement due diligence which will be performed by WRSC.     
   
  WRSC's due diligence, on behalf of the Company, will generally include the
review of market studies to include area economic data, employment trends,
absorption rates and market rental rates. WRSC generally will supplement this
information with data from WFSG's proprietary mortgage loan database, which
contains, among other things, listings of property values and loan loss
experience in local markets for similar assets. Due diligence will generally
also include site inspections by WRSC of the properties underlying the loans
and a review of available asset files and documentation. To the extent possible
the inspections and reviews will include examinations of available legal
documents, litigation files, correspondence, title reports, operating
statements, appraisals and engineering and environmental reports. The
information compiled will then be analyzed to determine a valuation for each
loan.     
   
  The loan valuation process will utilize a variety of tools which may include
various proprietary financial models that have been developed by WFSG and will
be available to the Company through the Management Agreement. Sources of
information examined to determine value may include: (a) current and historical
operating statements; (b) existing appraisals; (c) BPOs; (d) rent and sales
comparables; (e) industry statistics and reports regarding operating expenses
such as those compiled by the Institute of Real Estate Management; (f) leases;
(g) information from WFSG's proprietary mortgage loan database; and (h)
deferred maintenance observed during site inspections or described in
structural reports, and correspondence found in loan files.     
   
  WRSC is expected to develop projections of net operating income and cash
flows taking into account lease rollovers, tenant improvement costs and leasing
commissions. WRSC will generally compare its estimates of revenue and expenses
to historical operating statements and estimates provided in BPOs, appraisals
and general industry and regional statistics. Market capitalization rates and
discount rates will then be applied to the cash flow projections to estimate
values. These values will then be compared to available appraisals, BPOs and
market sale comparables to determine recommended bid prices for each asset. The
bids will take into account projected holding periods, capital costs and
projected profit expectations. Recommended bid prices will then be reviewed
with senior management and a decision whether to bid is made. The amount
offered by the Company generally will be the price that WRSC estimates is
sufficient to generate an acceptable risk-adjusted return on the Company's
investment.     
 
  WRSC's acquisition personnel, who will conduct the due diligence review of
each pool of loans being considered for purchase, will recommend to management
the price to be offered for the pool by using a proprietary modeling system
that focuses on, among other things, the anticipated future cash flow from each
component loan or property. In evaluating anticipated cash flow, the Company
will make a number of assumptions concerning the overall pool of loans based on
its review of each loan or property, including assumptions as to the percentage
of loans to be foreclosed, the timing of the receipt of payments and the
expenses associated with servicing the loans. If an offer is accepted by the
seller, the Company and the seller will enter into a loan sale agreement, which
generally contains representations and warranties by the seller concerning the
loans being sold and an agreement by the seller to repurchase any loan found to
be in breach of those representations and warranties.
   
  MORTGAGE-BACKED SECURITIES. The Company intends to acquire Mortgage-Backed
Securities backed by one- to four-family residential mortgage loans
("Residential Mortgage-Backed Securities"), and to a lesser extent, commercial
or multi-family mortgage loans ("Commercial Mortgage-Backed Securities").
Mortgage-Backed Securities are generally expected to be secured by residential
mortgage loans which do not qualify for sale to FHLMC or FNMA because their
principal balance exceeds agency limits or the mortgage loans do not     
 
                                       28
<PAGE>
 
   
otherwise meet FHLMC's or FNMA's underwriting criteria. Mortgage-Backed
Securities typically are divided into two or more classes, sometimes called
"tranches." The senior classes are higher "rated" securities, which would be
rated from low investment grade "BBB" to higher investment grade "AAA." The
junior, subordinated classes typically would include one or more lower rated,
non-investment grade classes, which would be rated "BB" or lower, or unrated.
It has been WFSG's experience that a number of fixed income investors focus on
Mortgage-Backed Securities with large principal balances and do not bid on
Mortgage-Backed Securities with small principal balances (typically $5 million
or less). Consequently, there may be less competitive demand for Mortgage-
Backed Securities with such small principal balances which may, in turn, make
such Mortgage-Backed Securities illiquid and provide the opportunity to the
Company to acquire such securities at more favorable prices. The Company may
also seek to acquire Mortgage-Backed Securities which (i) management believes
are likely to experience a ratings upgrade as a result of payment history,
prepayment or default experience or otherwise (and the Company may initiate a
review of such rating by requesting that one or more rating agencies re-rate
the related Mortgage-Backed Securities) and (ii) are secured by pools of
mortgage loans originated under guidelines with which management is familiar
due to previous acquisitions of pools of loans originated thereunder.     
 
  For accounting purposes, the Company is expected to assign a risk-adjusted
yield to Mortgage-Backed Securities it acquires based on assumptions as to
losses and prepayments on the underlying mortgage loans. Cash received in
respect of Mortgage-Backed Securities will be applied to interest at the
relevant risk-adjusted yield and the remainder will be applied to defease
principal. The Company generally will seek to assign conservative risk-
adjusted yields. To the extent the Company determines that, in light of actual
default and prepayment experience, anticipated future cash flow in respect of
a Mortgage-Backed Security will result in a lower risk-adjusted yield, the
Company will assign a new, lower risk-adjusted yield. Even if actual default
and prepayment experience is more favorable than the assumed experience, the
Company generally will not increase risk-adjusted yields, but will instead
defease more principal. Furthermore, if the cash received is less than the
accrued yield on the Mortgage-Backed Securities, but the Company still
anticipates a return equal to or in excess of its risk adjusted yield for such
Mortgage-Backed Securities, then the amount by which the cash is less than the
accrued yield will be added to its basis in the Mortgage-Backed Securities.
   
  Mortgage-Backed Securities generally are issued either as pass-through
certificates or notes ("Pass-Through Certificates") or collateralized mortgage
obligations ("CMOs" or "CMO Bonds"). Pass-Through Certificates generally
evidence undivided interests in trusts or debt of the trust, the primary
assets of which are generally mortgage loans. CMO Bonds are debt obligations
of special purpose corporations, owner trusts or other special purpose
entities secured by mortgage loans or Mortgage-Backed Securities. Pass-Through
Certificates and CMO Bonds may be issued or sponsored by private originators
of, or investors in, mortgage loans, including savings and loan associations,
mortgage bankers, commercial banks, investment banks and other entities.
Private Mortgage-Backed Securities are not guaranteed by an entity having the
credit status of a governmental agency or instrumentality and generally are
structured with one or more of the types of credit enhancement described
below. In addition, Mortgage-Backed Securities may be illiquid. See "Risk
Factors--Investment Activity Risks--Credit and Prepayment Risks from Ownership
of Mortgage-Backed Securities in Pools of Residential and Commercial Mortgage
Loans."     
 
  In most mortgage loan securitizations, a series of Mortgage-Backed
Securities is issued in multiple classes in order to obtain investment-grade
ratings for the senior classes and thus increase their marketability. Each
class of Mortgage-Backed Securities may be issued with a specific fixed or
variable coupon rate and has a stated maturity or final scheduled distribution
date. Principal prepayments on the mortgage loans comprising the mortgage
collateral may cause the Mortgage-Backed Securities to be retired
substantially earlier than their stated maturities or final scheduled
distribution dates, although, with respect to commercial mortgage loans, there
generally are penalties for or limitations on the ability of the borrower to
prepay the loan. Interest is paid or accrued on Mortgage-Backed Securities on
a periodic basis, typically monthly.
 
  The credit quality of Mortgage-Backed Securities depends on the credit
quality of the underlying mortgage collateral. Among the factors determining
the credit quality of the underlying mortgage loans will be the ratio of
 
                                      29
<PAGE>
 
the mortgage loan balances to the value of the properties securing the mortgage
loans, the purpose of the mortgage loans (e.g., refinancing or new purchase),
the amount of the mortgage loans, their terms and the geographic
diversification of the location of the properties, the credit quality of the
borrower, and, in the case of commercial mortgage loans, the creditworthiness
of tenants.
 
  Moreover, the principal of and interest on the underlying mortgage loans may
be allocated among the several classes of mortgage-backed securities in many
ways, and the credit rating of a particular class results primarily from the
order and timing of the receipt of cash flow generated from the underlying
mortgage loans. Mortgage-Backed Securities carry significant credit risks.
Typically, in a "senior-subordinated" structure, the Mortgage-Backed Securities
provide credit protection to the senior classes by absorbing losses from loan
defaults or foreclosures before such losses are allocated to senior classes.
Moreover, typically, as long as the more senior tranches of securities are
outstanding, all prepayments on the mortgage loans generally are paid to those
senior tranches, until certain overcollateralization targets are met in the
case of Residential Mortgage-Backed Securities, or until the end of a lock-out
period, which typically is five years or more in the case of Commercial
Mortgage-Backed Securities. In some instances, particularly with respect to
Mortgage-Backed Securities in securitizations, the holders of Mortgage-Backed
Securities are not entitled to receive greater than pro-rata scheduled payments
of principal until the more senior tranches are paid in full or in certain
other limited circumstances. Because of this structuring of the cash flows from
the underlying mortgage loans, Mortgage-Backed Securities in a typical
securitization are subject to a substantially greater risk of non-payment than
are those of more senior tranches. Accordingly, the Mortgage-Backed Securities
are assigned lower credit ratings, or no ratings at all. Neither the Mortgage-
Backed Securities nor the underlying mortgage loans are guaranteed by agencies
or instrumentalities of the U.S. government or by other governmental entities
and accordingly are subject, among other things, to credit risks. See "Risk
Factors--Investment Activity Risks--Credit and Prepayment Risk from Ownership
of Mortgage-Backed Securities in Pools of Commercial and Residential Mortgage
Loans."
 
  As a result of the typical "senior-subordinated" structure, the Mortgage-
Backed Securities will be extremely sensitive to losses on the underlying
mortgage loans. For example, if the Company owns a $10 million Mortgage-Backed
Security backed by a $100 million pool of underlying mortgage loans, where all
other Mortgage-Backed Securities issued on such pool are senior, a 7% loss on
the underlying mortgage loans would result in a 70% loss on the Mortgage-Backed
Security. Accordingly, the holder of the Mortgage-Backed Security is
particularly interested in minimizing the loss frequency (the percentage of the
loan balances that default over the life of the mortgage collateral) and the
loss severity (the amount of loss on defaulted mortgage loans, i.e., the
principal amount of the mortgage loan unrecovered after applying any recovery
to the expenses of foreclosure and accrued interest) on the underlying mortgage
loans.
   
  The loss frequency on a pool of mortgage loans will depend upon a number of
factors, many of which will be beyond the control of the Company or the
applicable servicer. Among other things, the default frequency will reflect
broad conditions in the economy generally and real estate particularly,
economic conditions in the local area in which the underlying mortgaged
property is located, the loan-to-value ratio of the mortgage loan, the purpose
of the loan, and the debt service coverage ratio (with respect to commercial
mortgage loans). The loss severity will depend upon many of the same factors
described above, and will also be influenced by the servicer's ability to
foreclose on the defaulted mortgage loan and sell the underlying mortgaged
property. For a discussion of certain legal issues affecting the servicer's
ability to foreclose on a mortgage loan, and the legal impediments to the sale
of the underlying mortgaged property. See "Certain Legal Aspects of Mortgage
Loans and Real Property Investments" and "Federal Income Tax Consequences--
Requirements for Qualification--Income Tests." These legal issues may extend
the time of foreclosure proceedings or may require the expenditure of
additional sums to sell the underlying mortgaged property, in either case
increasing the amount of loss with respect to the loan.     
 
  Losses on mortgage loans are measured two ways, loss frequency and loss
severity. Loss frequency is estimated by using industry standard predictive
models, supplemented by WFSG's historical data and experience. Loss severity is
estimated by projecting the net resolution proceeds expected to be derived from
the loans based upon WFSG's proprietary in-house computer models which are then
subject to stress testing. This net resolution
 
                                       30
<PAGE>
 
analysis reviews all potential forms of resolution, including full payoff,
discounted payoff, reinstatement, foreclosure and sale, deed-in-lieu and sale,
and takes into account, among other things, real estate value (including BPOs),
carrying costs (including, but not limited to, property taxes, insurance and
maintenance) and average months to foreclose, and liquidate, if applicable, in
the particular state. Because the rating agencies tend to be conservative in
their rating of Mortgage-Backed Securities and many investors purchase
Mortgage-Backed Securities primarily on the basis of ratings, the downgrade of
the rating on a Mortgage-Backed Security may result in a decline in the price
of the security which is disproportionate to the actual decline in value and
result in a potential buying opportunity for a sophisticated investor, like
WRSC, capable of evaluating the underlying mortgage collateral.
 
  With respect to Commercial Mortgage-Backed Securities, WRSC determines on a
loan-by-loan basis which loans will undergo a full-scope review and which loans
will undergo a more streamlined "desktop analysis." Although the choice is a
subjective one, considerations that influence the choice for scope of review
often include loan size, debt service coverage ratio, loan to value ratio, loan
maturity, lease rollover, property type and geographic location. A full-scope
review may include, among other factors, a property site inspection, tenant-by-
tenant rent roll analysis, review of historical income and expenses for each
property securing the loan, a review of major leases for each property (if
available); recent appraisals (if available), engineering and environmental
reports (if available), and a BPO review. For those loans that are selected for
the more streamlined desktop analysis, WRSC's evaluation may include a review
of the property operating statements, summary loan level data, third party
reports, and a BPO review, each as available. If WRSC's review of such
information does not reveal any unusual or unexpected characteristics or
factors, no further due diligence will be performed. After completing the
review of the documentation and the property inspection, the information
compiled will be analyzed to determine collateral value for each property
securing the loans. Based on these factors, WRSC will determine a resolution
value for each loan for purposes of projecting future cash flows after
adjustments for estimated future losses.
 
  Determining a resolution value is a subjective process, requiring,
ultimately, a business judgment. In making this determination, WRSC will
evaluate some of the following characteristics of the Mortgage-Backed
Securities: (i) the type of collateral (residential multi-family mortgage
collateral, or office, hotel, industrial or retail mortgage collateral); (ii)
the payment status of the underlying mortgage (performing, non-performing or
sub-performing); (iii) the actual mortgage prepayment and default history; (iv)
the ratio of the unpaid mortgage balance to the current property value; (v) the
current income and cash flows generated by commercial real estate as compared
to the debt service requirements and (vi) the region of the country or the
county in which the collateral is concentrated. However, which of these
characteristics (if any) are important and how important each characteristic
may be to the evaluation of a particular Mortgage-Backed Securities depends on
the individual circumstances. Since there are so many characteristics to
consider, each Mortgage-Backed Security, must be analyzed individually, taking
into consideration both objective data as well as subjective analysis.
 
  After completing the foregoing evaluations, WRSC will model the structure of
the residential or commercial Mortgage-Backed Security securitization based on
the disclosure documents that reveal the payment structure of the Mortgage-
Backed Securities and the characteristics of the underlying mortgage
collateral. This modeling is done in order to estimate future cash flows to be
received by the Mortgage-Backed Security, after adjustments for estimated
future losses. Using that information, WRSC will determine the price at which
it would effect the purchase of the Subordinated Interest on behalf of the
Company.
 
  The Company also intends in certain instances to acquire Special Servicing
rights with respect to the mortgage loans underlying Mortgage-Backed Securities
in which the Company owns a subordinated interest. Such Special Servicing
rights will give the Company, among other things, some control over the timing
of foreclosures on such mortgage loans and, thus, may enable the Company to
reduce losses on such mortgage loans. No assurances can be made, however, that
the Company will be able to acquire such Special Servicing rights or that
losses on the mortgage loans will not exceed the Company's expectations.
Although the Company's strategy is to purchase Mortgage-Backed Securities at a
price designed to return the Company's investment and
 
                                       31
<PAGE>
 
generate a profit thereon, there can be no assurance that such goal will be
met, or that the Company's investment in a subordinated interest will be
returned in full or at all. See "Risk Factors--Investment Activity Risks" and
"--Economic and Business Risks."
 
  Moreover, many of the Mortgage-Backed Securities to be acquired by the
Company will not have been registered under the Securities Act, but instead
initially were sold in private placements. Because Mortgage-Backed Securities
acquired in private placements have not been registered under the Securities
Act, they will be subject to certain restrictions on resale and, accordingly,
will have more limited marketability and liquidity.
 
  Although there are exceptions, most issuers of multi-class Mortgage-Backed
Securities elect to be treated, for federal income tax purposes, as REMICs.
 
  Residential Mortgage-Backed Securities. The Company intends to acquire
Subordinated Interests in Residential Mortgage-Backed Securities backed by
"non-conforming" mortgage loans, that is, one- to four-family mortgage loans
that do not qualify for sale to FHLMC or FNMA. Typically, non-conforming
mortgage loans do not meet agency guarantee criteria because their principal
balance exceeds agency limits (e.g., $214,600 is the current single-family
mortgage loan limit of both FNMA and FHLMC). Sometimes the mortgage loans or
the borrower does not meet other agency credit underwriting standards or other
requirements.
 
  A typical Residential Mortgage-Backed Securities series allocates the cash
flow on the underlying mortgage loans so that the Subordinated Interests shield
the more senior classes from losses due to defaults on the underlying
residential mortgage loans, resulting in substantially greater credit risk to
the Subordinated Interests.
 
  In addition to creating credit support for the more senior classes, another
general goal in allocating cash flows from the mortgage loans to the various
classes of a securitization, particularly a Residential Mortgage-Backed
Securities issuance, is to create certain tranches on which the expected cash
flows have a higher degree of predictability than the cash flow on the
underlying mortgage loans. As a general matter, the more predictable the cash
flow is on a particular Residential Mortgage-Backed Securities tranche, the
lower the anticipated yield will be on that tranche at the time of issuance
relative to prevailing market yields on certain other Residential Mortgage-
Backed Securities. As part of the process of creating more predictable cash
flows on certain tranches of a non-conforming mortgage loan securitization, one
or more tranches generally must be created that absorb most of the changes in
the cash flows from the mortgage collateral. The yields on these tranches
generally are higher than prevailing market yields on mortgage-backed
securities with similar expected average lives. Due to the uncertainty of the
cash flows on these tranches, the market prices of, and yields on, these
tranches are more volatile.
 
  Although subordinated interests in Residential Mortgage-Backed Securities
bear substantial credit risk, because of the "shifting interest" structure
typically provided, such subordinated interests tend to be less subject to a
substantial prepayment risk. A shifting interest structure shifts all
prepayments of principal to the more senior, generally investment-grade,
Residential Mortgage-Backed Securities classes in order to increase the
outstanding percentage of subordination. After this initial period during which
prepayments are shifted to the more senior Residential Mortgage-Backed
Securities classes, prepayments then are made pro rata or more likely phased in
over a five-year period until all classes are receiving their pro rata share.
The net effect on the subordinated classes is a degree of call protection
because the principal amounts of the subordinated classes are not reduced by
prepayments of the mortgage loans, generally for at least five years. The
"shifting interest" mechanism creates a subordinated interest in Residential
Mortgage-Backed Securities with a longer but more predictable average life.
 
  In certain limited circumstances, the Company may, to a lesser extent,
acquire subordinated interests in Residential Mortgage-Backed Securities
secured by lower credit quality mortgage loans known as "B," "C" and "D"
mortgage loans, based on price, availability of Special Servicing, and
additional appraisal information. B, C and D mortgage loans are loans made to
borrowers who have credit histories of a lower overall quality than "A"
borrowers. These credit histories generally result from previous repayment
difficulties, brief job histories,
 
                                       32
<PAGE>
 
previous bankruptcies or other causes. Except with respect to loans originated
under programs sponsored by HUD, the loan-to-value ratio for a B, C and D
mortgage loan is typically stated to be significantly lower than the loan-to-
value of an "A" mortgage loan, and the pass-through coupon of a B, C and D
mortgage loan is typically higher than the coupon on an A mortgage loan. As a
result of the typically lower loan-to-value ratios and higher yields on B, C
and D mortgage loans, the Company believes these Residential Mortgage-Backed
Securities may justify accepting the higher credit risk associated with such
borrowers.
 
  Commercial Mortgage-Backed Securities. Unlike Residential Mortgage-Backed
Securities, which typically are backed by thousands of single family mortgage
loans, Commercial Mortgage-Backed Securities are backed generally by a more
limited number of commercial or multi-family mortgage loans with larger
principal balances than those of single family mortgage loans. As a result, a
loss on a single mortgage loan underlying an issue of Commercial Mortgage-
Backed Securities will have a greater negative effect on the yield of such
Commercial-Backed Securities, particularly the subordinated interests in such
Commercial Mortgage-Backed Securities.
 
  The Company believes that there will be opportunities to invest in
subordinated interests in Commercial Mortgage-Backed Securities. Increasingly,
owners of commercial mortgage loans are choosing to securitize their
portfolios. However, no assurances can be made that appropriate opportunities
for investment in Commercial Mortgage-Backed Securities will continue to be
available.
 
  Special Servicing. The Company intends generally to acquire Special
Servicing rights with respect to the mortgage loans underlying Mortgage-Backed
Securities it purchases when available. Acquiring these rights will give the
Company some ability to mitigate losses characteristic of defaulted mortgage
loans.
 
  The terms of Special Servicing agreements vary considerably, and the Company
cannot predict with certainty the precise terms of the Special Servicing
agreements into which it will enter. In general, however, the Company will
attempt to negotiate Special Servicing agreements that will permit the Company
to service, or to direct the servicing of, mortgage loans that are more than
90-days delinquent. At that point, the Company would have the right (and the
obligation) to decide whether to begin foreclosure proceedings or to seek
alternatives to foreclosure, such as forbearance agreements, partial payment
forgiveness, repayment plans, loan modification plans, loan sales and loan
assumption plans. Thus, the Company will have within its control, subject to
obligations to the related senior classes, some ability to minimize losses on
mortgage loans underlying Mortgage-Backed Securities owned by the Company.
   
  Because the Operating Partnership generally will be the entity that acquires
the Mortgage-Backed Securities, it also will acquire the related Special
Servicing rights, if any. The Operating Partnership intends to assign to WCC,
all of its Special Servicing rights and obligations (other than the right to
direct foreclosure).     
 
  Because the acquisition and Special Servicing of troubled real estate is one
of WCC's business focuses, WCC has an established network of real estate
professionals throughout the United States to assist its asset management
activities. WFSG and WCC maintain working relationships with approved
engineers, environmental consultants, real estate brokers and local counsel
nationwide, and call upon these local advisors for assistance when
appropriate. See "Servicing Agreements."
   
  The Company will seek to resolve Distressed U.S. Commercial Loans as
expeditiously as possible, generally within one to two years. The Company's
servicing plan for such loans will consist of foreclosure, compromise, a
discounted payoff or, in some cases, reinstatement. Distressed U.S. Commercial
Loans may become Foreclosed Property on the Company's balance sheet if the
Company obtains title to the underlying properties through foreclosure or
otherwise as part of its resolution of those loans. See "Risk Factors--
Investment Activities--Default Risk Associated with Distressed Mortgage
Loans."     
 
  The legal aspects of the mortgage loans that underlie the Mortgage-Backed
Securities owned and to be acquired by the Company affect the value of those
assets. For a discussion of certain legal aspects of mortgage loans, see
"Certain Legal Aspects of Mortgage Loans and Real Property."
 
                                      33
<PAGE>
 
   
  INTERNATIONAL INVESTMENTS. The Company's International Investments may
consist of performing and non-performing Commercial Mortgage Loans and
Residential Mortgage Loans or Commercial Properties and Residential Properties
located outside the United States, including Foreclosed Properties. The
Company's focus on International Investments is based on two primary factors:
(i) difficulties in the European economies and (ii) the introduction of U.S.-
style lending and secondary financing techniques in foreign economies (i.e.,
Western Europe and Latin America). In much of Europe, real properties have
generally experienced a sharp decline in value, resulting in higher mortgage
loan default rates and the need for financial institutions to dispose of
distressed mortgage loans and raise new capital. The Company believes it can
acquire such distressed loans and enhance their value through WFSG's expertise
in loan acquisitions, U.S.-style loan servicing and aggressive work-out
approaches. The Company also believes it can finance its acquisitions through
local currencies and through U.S.-style financing techniques. The Manager and
the Company have no experience in purchasing and servicing loans in foreign
countries.     
   
  In addition, in recent years lenders in the United States have entered the
European market with U.S. mortgage lending techniques, including expedited
approval and closing procedures, which are more efficient than the techniques
traditionally offered by European financial institutions. U.S.-style lending
techniques involve the application of standardized and automated lending
procedures, including uniform credit and property underwriting criteria. U.S.-
style secondary financing techniques involve the development of a secondary
market for mortgage loan product through government and private sector
programs and securitizations. This has resulted in an increase in mortgage
production in Europe and the need for secondary financing sources. The Company
intends to exploit these opportunities through wholesale acquisitions and
direct origination. In Latin America, U.S. secondary financing sources have
recently begun extending credit to local loan originators, thereby increasing
loan origination volume. The Company intends to use such secondary financing
sources to originate government-guaranteed loans or to buy wholesale in
certain Latin American markets.     
 
  The Company believes that U.S-style loan servicing, as opposed to certain
foreign customary procedures, with its automated systems and detailed investor
reporting and aggressive work-out approaches, results in enhanced or quicker
access to cash flow, thereby increasing the value of the assets. Most
purchasers of distressed loans in the United Kingdom and France are U.S.-based
and have utilized U.S.-style servicing and investor reporting. With the
exception of recently originated loans, the prevailing loan servicing and
reporting systems in the United Kingdom and France are less technologically
developed and more labor intensive than those in the United States. WFSG's
loan servicing operations in the United Kingdom and France utilize WCC's U.S.-
based servicing system, which has been adapted for servicing loans in each
such country.
   
  WFSG has established offices in the United Kingdom and France with a total
of approximately 38 full-time employees as of June 30, 1997, including the
former chief executive officer of Securum Holdings N.V., a Swedish banking
company responsible for the resolution of distressed real estate loans made by
Swedish banks throughout Europe. Upon the closing of this Offering, the
Company intends to engage the European Servicer to service loans in the United
Kingdom.     
   
  In the future, management of the Company intends to also consider
International Investments in the rest of Western Europe and Latin America. The
management of the Company may in the future also consider investments in other
geographic regions like Eastern Europe and Asia, but currently has no plans to
do so.     
 
OTHER REAL ESTATE RELATED INVESTMENTS
 
  Construction Financing and Loans Subject to Prior Liens. The Company may
take advantage of opportunities to provide construction or rehabilitation
financing on commercial property, lending generally 85% to 90% of total
project costs, and taking a first lien mortgage to secure the debt. The
Company also may invest in loans that are subordinate to first lien mortgage
loans on commercial real estate. For example, on a commercial property subject
to a first lien mortgage loan with a principal balance equal to 70% of the
value of the property, the Company could lend the owner of the property
(typically a partnership) an additional 15% to 20% of the value of the
property. Typically the loan would be secured, either by the property subject
to the first lien (giving the Company a second lien position) or by a
controlling equity interest in the owner. If the equity interest is
 
                                      34
<PAGE>
 
   
pledged, then the Company would be in a position to make decisions with
respect to the operation of the property in the event of a default by the
owner. These loans generally would provide the Company with the right to
receive a stated interest rate on the loan balance plus a percentage of net
operating income (where such amounts would not jeopardize WREIT's status as a
REIT) or gross revenues from the property, payable to the Company on an
ongoing basis, and a percentage of any increase in value of the property,
payable upon maturity or refinancing of the loan, or otherwise would allow the
Company to charge an interest rate that would provide an attractive risk-
adjusted return. The Company may also originate residential or commercial
loans in the future. The Company does not currently have a loan origination
program or underwriting criteria.     
 
  Sale Leaseback Transactions. In addition, the Company may participate in
sale leaseback transactions, in which the Company would purchase improved or
unimproved real estate and then lease such real estate back to the seller
under a long-term triple net lease. The Company also may provide financing
necessary to build commercial improvements on the land, to refinance existing
debt on the property or to provide additional funds to operate the business.
After participating in a number of these transactions, the Company may pool
the leased real estate, and issue debt backed by the real estate and the
related leases in a securitization transaction.
   
  Other Mortgage-Backed Securities. The Company may invest not only in classes
of Mortgage-Backed Securities but also in other classes of mortgage-backed
securities. For example, the Company may invest in IOs, which are entitled to
no (or only nominal) payments of principal, but only to payments of interest.
The holder of an IO may be entitled to receive a stated rate of interest on a
notional principal balance equal to the principal balance of the mortgage
collateral, that portion that bears interest in excess of a certain rate on
one or more classes of that Mortgage-Backed Securities (such as where the
mortgage collateral (or portion thereof) carries an 8.5% interest rate after
servicing costs, and the holders of the other classes are entitled to receive
8.0% interest, leaving 0.5% for the holder of the IO). Alternatively, the
holder of an IO may be entitled to a variable rate of interest on a nominal
principal balance that adjusts based upon adjustment in the interest rate of
the underlying mortgage collateral. The Company will seek to purchase IOs to
hedge against maturity extension risk in the event that the Company encounters
slower than anticipated prepayments while still achieving an acceptable return
on the purchase of such IOs. The Company generally intends to invest in IOs to
hedge against maturity extension risk and does not intend to invest in IOs for
speculative purposes.     
   
  Because IOs often pay at a relatively small rate of interest on a large
notional principal balance, an accelerated reduction of that principal balance
will have an adverse effect on the anticipated yield to maturity of such IO.
Accordingly, if the underlying mortgage collateral prepays (including
prepayments as a result of default and repurchases by the seller) at a rate
faster than anticipated, the weighted average life of the IO will be reduced,
and the yield to maturity adversely affected. Conversely, if the underlying
mortgage collateral prepays at a rate slower than anticipated, the weighted
average life of the IO will be extended, with the consequent positive effect
on the anticipated yield to maturity. It should be noted that IOs generally
present a higher risk of loss of the entire investment.     
 
  Residential mortgage loans typically do not have any prepayment penalty,
with the result that prepayments tend to increase during periods of falling
interest rates, and decrease during periods of rising interest rates. However,
prepayments are dependent upon a number of other factors as well (such as the
number of jobs available in the area, general economic conditions and the
borrower's need for additional cash). Commercial loans often carry prepayment
restrictions, or require that the borrower pay a prepayment penalty (which
generally is not for the benefit of the holder of the IO). In any event, it is
very difficult to predict the prepayment pattern for any particular Mortgage
Collateral, which makes it harder to predict the actual yield with respect an
IO.
 
PORTFOLIO MANAGEMENT
 
  The following describes some of the investment management practices that the
Company may employ from time to time to earn income, facilitate portfolio
management (including managing the effect of maturity or interest rate
sensitivity) and mitigate risk (such as the risk of changes in interest
rates). There can be no assurance that the Company will not amend or deviate
from these policies or adopt other policies in the future.
 
                                      35
<PAGE>
 
   
  Leverage and Borrowing. The Company intends to leverage its assets after the
proceeds of the Offering have been fully invested, primarily through
repurchase agreements, secured term loans, warehouse lines of credit, mortgage
loans, issuance of Mortgage Backed Securities (including CMOs and
resecuritizations) and other borrowing arrangements. The Company does not
intend to borrow funds from WRSC or its affiliates. If changes in market
conditions cause the cost of such financing to increase relative to the income
that can be derived from securities purchased with the proceeds thereof, the
Company may reduce the amount of leverage it utilizes. The real properties
which the Operating Partnership is purchasing from Wilshire Properties 1 and
Wilshire Properties 2 are subject to existing indebtedness of $5.6 million,
which the Operating Partnership will assume at Closing.     
   
  Leverage creates an opportunity for increasing return on investment but, at
the same time, creates additional risk. For example, leveraging magnifies
changes in the return on an investment to the Company and affects the amounts
available for distribution to stockholders. Although the amount owed will be
fixed, the Company's assets may change in value during the time the debt is
outstanding. Leverage will create interest expenses for the Company which can
exceed the revenues from the leveraged assets. Furthermore, the amount which
the Company can leverage its assets is not expressly limited and will be
determined by the Manager, and ultimately, WREIT's Board of Directors. See
"Risk Factors--Economic and Business Risks."     
   
  To the extent that leveraging permits the Company to acquire a large amount
of assets, the net income can be greater than would be generated by fewer
assets on a unleveraged basis. If the incremental revenues derived from the
additional assets acquired with borrowed funds exceed the interest expense the
Company will have to pay, the Company's return on investment will be greater
than if borrowing had not been used. Conversely, if the incremental additional
revenues from the larger asset base acquired using borrowed funds are not
sufficient to cover the cost of borrowing, the net income of the Company will
be less than if borrowing had not been used. See "Risk Factors--Economic and
Business Risks--Leverage Can Reduce Income Available for Distribution."     
 
  Under certain circumstances, and notwithstanding adverse interest rate or
market conditions, the Company may use leverage to obtain sufficient cash to
make required distributions of dividends or to fund share repurchases and
tender offers when such leveraging is deemed to be in the best interests of
stockholders.
 
  Repurchase Agreements. The Company intends to enter into repurchase
agreements, which are agreements under which the Company would sell assets to
a third party with the commitment that the Company repurchase such assets from
the purchaser at a fixed price on an agreed date. Repurchase agreements may be
characterized as loans to the Company from the other party that are secured by
the underlying assets. The repurchase price reflects the purchase price plus
an agreed market rate of interest.
 
  Bank Credit Facilities. The Company intends to borrow money through various
bank credit facilities or term loans, which will have varying interest rates,
which may be fixed or adjustable, and have varying maturities.
 
  Mortgage-Backed Securities And Warehouse Lines of Credit. The Company may
purchase mortgage loans or other real property assets and issue Mortgage-
Backed Securities collateralized by such assets. Moreover, the Company may
issue Mortgage-Backed Securities collateralized by previously issued Mortgage-
Backed Securities in transactions known as "resecuritizations."
   
  Interest Rate Risk Management Techniques. The Company may engage in a
variety of interest rate risk management techniques to manage effective
maturity or interest rate spread. These techniques also may be used to attempt
to protect against changes in the market value of the Company's assets or
liabilities resulting from general trends in debt markets. Any such
transaction is subject to risks, and may limit the potential earnings on the
Company's investment in real estate related assets. Such techniques may
include puts and calls on securities or indices of securities, interest rate
futures contracts and options on such contracts, interest rate swaps (the
exchange of fixed-rate payments for floating-rate payments), or other such
transactions. Applicable REIT qualification rules may limit the Company's
ability to use certain of these techniques, except through a corporate
subsidiary that is fully subject to corporate income taxation. See "Federal
Income Tax Consequences--Requirements for Qualification--Income Tests."     
 
                                      36
<PAGE>
 
                           MANAGEMENT OF OPERATIONS
   
GENERAL     
   
  The business and investment affairs of the Company will be managed by WRSC,
a newly formed Delaware corporation wholly-owned by WFSG, pursuant to the
Management Agreement which will become effective at the Closing. WFSG through
its subsidiaries will provide WRSC with substantially all of the managerial
and administrative services required in connection with the operations of the
Company.     
   
WILSHIRE FINANCIAL SERVICES GROUP INC.     
   
  The Experience of WFSG and its Affiliates. WFSG is primarily engaged in the
acquisition, servicing and resolution of pools of performing, sub-performing
and non-performing residential and commercial mortgage loans, as well as
foreclosed real estate. WFSG also acquires mortgage-backed securities,
originates residential mortgage and manufactured housing loans through
correspondents and services loans for third parties. At  September 30, 1997,
WFSG and its subsidiaries had total assets of approximately $1.4 billion, of
which approximately $791.0 million consisted of loans, $146.5 million
consisted of foreclosed real estate and $256.3 million consisted of Mortgage-
Backed Securities.     
          
  Although many of the Company's prospective competitors may have access to
greater capital, the Company believes that the experience of WFSG in managing,
servicing and resolving real estate assets will provide the Company with the
means to compete. No assurances can be made, however, in this regard. WFSG
through its subsidiaries will provide WRSC with substantially all of the
administrative and managerial services in connection with the operations of
the Company. WFSG, its affiliates, directors and officers have no previous
experience managing or operating a REIT.     
 
  WFSG's executive offices are located at 1776 SW Madison Street, Portland,
Oregon 97205, and the telephone number of its executive offices is (503) 223-
5600.
 
WILSHIRE REALTY SERVICES CORPORATION
   
  WRSC is a wholly-owned subsidiary of WFSG. The following tables set forth
certain information about the directors and executive officers of WRSC.
Messrs. Wiederhorn and Mendelsohn are also directors of the Company and WFSG.
The Manager will have no employees and WFSG will provide all necessary labor
requirements in order for the Manager to perform under the Management
Agreement. No director or executive officer is related by blood, marriage or
adoption to any other director or executive officer of the Company or WRSC or
any of their respective affiliates.     
 
Directors of WRSC
 
<TABLE>
<CAPTION>
NAME                                 AGE POSITION(S) HELD
- ----                                 --- ----------------
<S>                                  <C> <C>
Andrew A. Wiederhorn................  31 Chairman of the Board, CEO, Secretary,
                                         Treasurer and Director
Lawrence A. Mendelsohn..............  36 President and Director
</TABLE>
 
Executive Officers Who Are Not Directors
 
<TABLE>
<CAPTION>
NAME                                                AGE POSITION(S) HELD
- ----                                                --- ----------------
<S>                                                 <C> <C>
Chris Tassos.......................................  40 Executive Vice President
Philip D. Vincent..................................  43 Executive Vice President
Bo G. Aberg........................................  48 Senior Vice President
Peter O'Kane.......................................  31 Senior Vice President
Glenn J. Ohl.......................................  43 Chief Financial Officer
</TABLE>
 
 
                                      37
<PAGE>
 
  The principal occupation for the last five years of each director and
executive officers of WRSC, as well as some other information, is set forth
below.
 
  Andrew A. Wiederhorn is the Chairman of the Board of Directors, Chief
Executive Officer, Secretary, Treasurer, and a director of both WRSC and WFSG.
In 1987 Mr. Wiederhorn founded WCC and continues to serve as the Chief
Executive Officer of WCC and certain of its affiliates. Mr. Wiederhorn
received his B.S. degree in Business Administration from the University of
Southern California.
 
  Lawrence A. Mendelsohn is the President and a director of WRSC. He is also
the President and a director of WFSG, and since October 1996 Mr. Mendelsohn
serves as the President of WCC and certain of its affiliates. From February
1993 until October 1996, he was the Executive Vice President of WCC and
certain of its affiliates. From January 1992 until February 1993 Mr.
Mendelsohn was Vice President, Principal and Head of Capital Markets for
Emerging Markets of Bankers Trust New York Corporation/BT Securities
Corporation. From August 1987 until January 1992 Mr. Mendelsohn was the Vice
President, Senior Options Principal and Head of Proprietary Trading for
Equities, Equity Options and Distressed Debt for J.P. Morgan and Co./J.P.
Morgan Securities. Mr. Mendelsohn received an A.B. degree in Economics from
the University of Chicago, an M.A. degree in International Politics from the
University of Texas, an M.S. degree in Business Research from the University
of Southern California and a Ph.D./ABD in Finance from the University of
Southern California.
 
  Chris Tassos is an Executive Vice President of WRSC. Mr. Tassos is also
Executive Vice President and Chief Financial Officer of WFSG. Since August,
1997, Mr. Tassos has been the Executive Vice President of Finance of WCC
previously serving as the Senior Vice President from August, 1995 until
August, 1997. From March 1992 until February 1995 he was the Chief Financial
Officer and/or Senior Vice President of Finance of Long Beach Mortgage Company
(formerly Long Beach Bank). Mr. Tassos received a B.A. degree from California
State University, Fullerton. From July 1979 until April 1984 and May 1985
until September 1990 Mr. Tassos was an auditor for Deloitte & Touche LLP.
 
  Phillip D. Vincent is an Executive Vice President of WRSC and Executive Vice
President, Loan Servicing of WFSG. Mr. Vincent was Senior Vice President, Loan
Servicing of WFSG from October 1996 until June 1997. Mr. Vincent was Senior
Vice President and Chief Administrative Officer of the J.E. Robert Company,
Inc., one of the largest real estate and mortgage investment managers in the
U.S., from April 1995 until July 1996, Senior Vice President and Managing
Officer of The J.E. Robert Company, Inc. from June 1992 until September 1995,
and Vice President and Division Manager of The J.E. Robert Company, Inc. from
January 1991 until May 1992. Mr. Vincent is a member of the American Institute
of Certified Public Accountants. Mr. Vincent received a B.S. degree in Finance
from Oklahoma State University.
 
  Bo G. Aberg is a Senior Vice President of WRSC. Mr. Aberg is also Senior
Vice President, European Operations of WFSG. From November 1994 to September
1996, Mr. Aberg was Chief Executive Officer of Securum Holding B.V., a Kingdom
of Sweden owned work-out company in Europe. From September 1992 to November
1994, Mr. Aberg was Chief Executive Officer of Securum Real Estate Group,
Malmo, Sweden. From January 1982 to September 1992 Mr. Aberg held several
positions within the PK Group (a Swedish banking group), and from September
1974 to January 1982 he was a Chartered Accountant for Hagstroms Revisions
Byra AB Sweden (now Ernst & Young). Mr. Aberg received the equivalent of a
B.S. degree in Economics (Ekonomexanon) and an academic degree in Law
(Jurkandexamen) both from the University of Stockholm, Sweden.
 
  Peter O'Kane is a Senior Vice President of WRSC. Mr. O'Kane is also Senior
Vice President, Loan Acquisitions of WFSG from June, 1997. Mr. O'Kane was Vice
President, Loan Acquisitions form October 1996 until June 1997. From May 1994
until October 1996 Mr. O'Kane was the Vice President, Loan Acquisitions of WCC
and its affiliates. From September 1992 until April 1994 Mr. O'Kane was an
Asset Manager, Investment Division of J.E. Robert Company, Inc. From September
1991 until September 1992 Mr. O'Kane was a staff consultant with Arthur
Andersen & Company. From March 1990 until August 1991 Mr. O'Kane was an
analyst for GranCorp, Inc., a real estate investment company. Mr. O'Kane
received a B.A. degree from the University of Washington.
 
                                      38
<PAGE>
 
  Glenn J. Ohl is the Chief Financial Officer of WRSC. He is also the Senior
Vice President and Chief Financial Officer of Wilshire Funding Corporation
("WFC") and WCC. Mr. Ohl was Chief Financial Officer of WFC from November 1996
until June 1997. From August 1995 until October 1996 Mr. Ohl was the Senior
Vice President and Corporate Treasurer of CWM Mortgage Holdings, Inc., an
affiliate of Countrywide Credit Industries Inc., a residential financing
company. From September 1992 until August 1995 Mr. Ohl was the Executive Vice
President and Chief Financial Officer of ARCS Mortgage, Inc., a financing
company. Mr. Ohl received a B.A. degree from Franklin and Marshall College and
an M.B.A. degree from New York University.
   
  Officers, directors and other personnel have significant experience in
mortgage finance and the operation of commercial real estate; however, none
have previously managed a REIT. See "Risk Factors--Other Risks--Newly
Organized Corporation."     
 
THE MANAGEMENT AGREEMENT
 
  The Company will enter into the Management Agreement with WRSC for an
initial term expiring on the second anniversary of the Closing Date.
Thereafter, the Management Agreement will automatically renew for successive
one-year periods unless either party delivers a notice of termination at least
120 days prior to the end of the then current term. The Company may terminate,
or decline to extend the term of, the Management Agreement without cause at
any time after the first two years upon 60 days written notice by a majority
vote of the Independent Directors or by a vote of the holders of a majority of
the outstanding shares of Common Stock; provided that a termination fee, equal
to the sum of the base management fee and incentive management fee earned
during the twelve months preceding such termination, will be due. In addition,
the Company has the right to terminate the Management Agreement upon the
occurrence of certain specified events, including a material breach by WRSC of
any provision contained in the Management Agreement, without the payment of
any termination fee.
   
  WRSC at all times will be subject to the supervision of the Company's Board
of Directors and will have only such functions and authority as the Company
may delegate to it. WRSC will be responsible for the day-to-day operations of
the Company and will perform (or cause to be performed) such services and
activities relating to the assets and operations of the Company as WRSC deems
to be appropriate, including (or cause to be performed):     
 
    (i) serving as the Company's consultant with respect to formulation of
  investment criteria and preparation of policy Guidelines by the Board of
  Directors;
 
    (ii) representing the Company in connection with the purchase and
  commitment to purchase assets, the sale and commitment to sell assets, and
  the maintenance and administration of its portfolio of assets;
 
    (iii) furnishing reports and statistical and economic research to the
  Company regarding the Company's activities and the services performed for
  the Company by WRSC;
 
    (iv) monitoring and providing to the Board of Directors on an ongoing
  basis price information and other data obtained from certain nationally
  recognized dealers that maintain markets in assets identified by the Board
  of Directors from time to time, and providing data and advice to the Board
  of Directors in connection with the identification of such dealers;
 
    (v) providing executive and administrative personnel, office space and
  office services required in rendering services to the Company;
 
    (vi) administering the day-to-day operations of the Company and
  performing and supervising the performance of such other administrative
  functions necessary in the management of the Company as may be agreed upon
  by WRSC and the Board of Directors, including the collection of revenues
  (other than servicing) and the payment of the Company's debts and
  obligations and maintenance of appropriate computer services to perform
  such administrative functions;
 
    (vii) communicating on behalf of the Company with the holders of any
  equity or debt securities of the Company as required to satisfy the
  reporting and other requirements of any governmental bodies or agencies or
  trading markets and to maintain effective relations with such holders;
 
                                      39
<PAGE>
 
    (viii) to the extent not otherwise subject to an agreement executed by
  the Company, designating a servicer for mortgage loans sold to the Company
  and arranging for the monitoring and administering of such servicers;
 
    (ix) advising the Company in connection with policy decisions to be made
  by the Board of Directors;
 
    (x) engaging in hedging activities on behalf of the Company, consistent
  with the Company's status as a REIT and with the Guidelines;
 
    (xi) upon request by and in accordance with the directions of the Board
  of Directors, investing or reinvesting any money of the Company; and
 
    (xii) advising the Company regarding the maintenance of its status as a
  REIT and monitoring compliance with the various REIT qualification tests
  and other rules set out in the Code and Treasury Regulations thereunder.
 
  Portfolio Management. WRSC will perform portfolio management services on
behalf of the Company and the Operating Partnership pursuant to the Management
Agreement with respect to the Company's investments. Such services will
include, but not be limited to, consulting with the Company on purchase and
sale opportunities, collection of information and submission of reports
pertaining to the Company's assets, interest rates, and general economic
conditions, periodic review and evaluation of the performance of the Company's
portfolio of assets, acting as liaison between the Company and banking,
mortgage banking, investment banking and other parties with respect to the
purchase, financing and disposition of assets, and other customary functions
related to portfolio management. WRSC may enter into subcontracts with other
parties, including its affiliates, to provide any such services to the
Company.
 
  Monitoring Services. WRSC will perform monitoring services on behalf of the
Company pursuant to the Management Agreement with respect to the Company's
portfolio of Mortgage Loans and Special Servicing rights. Such monitoring
services will include, but not be limited to, the following activities:
negotiating Special Servicing agreements; serving as the Company's consultant
with respect to the Special Servicing of mortgage loans; collection of
information and submission of reports pertaining to the mortgage loans and to
moneys remitted to WRSC or the Company; acting as a liaison between the
servicers of the mortgage loans and the Company and working with servicers to
the extent necessary to improve their servicing performance; with respect to
mortgage loans for which the Company is Special Servicer, periodic review and
evaluation of the performance of each servicer to determine its compliance
with the terms and conditions of the related servicing agreement; review of
and recommendations as to fire losses, easement problems and condemnation,
delinquency and foreclosure procedures with regard to mortgage loans; review
of servicers' delinquency, foreclosure and other reports on mortgage loans;
supervising claims filed under any mortgage insurance policies; and enforcing
the obligation of any servicer to repurchase mortgage loans. WRSC may enter
into subcontracts with other parties, including WFSG and its affiliates, to
provide any such services for WRSC.
   
  Management Fees and Expenses. WRSC will receive a base management fee equal
to 1% per annum, of the first $1.0 billion of the Average Invested Assets, and
0.75% of the next $500.0 million of the Average Invested Assets and 0.50% of
the Average Invested Assets above $1.5 billion. The term "Average Invested
Assets" for any period means the average of the aggregate book value of the
assets of the Company, including the assets of all of its direct and indirect
subsidiaries, before reserves for depreciation or bad debts or other similar
noncash reserves, computed by taking the daily average of such values during
such period. For example, if the Company has Average Invested Assets of $750.0
million during a one-year period, the Manager will be entitled to a base
management fee of $7.5 million. WRSC will not receive any management fee for
the period prior to the sale of the shares of Common Stock offered hereby. The
base management fee is intended to compensate WRSC for its costs in providing
management services to the Company.     
 
  WRSC shall be entitled to receive incentive compensation for each fiscal
quarter in an amount equal to the product of (A) 25% of the dollar amount by
which (1)(a) Funds from Operations (before the incentive fee) of the Company
per share of Common Stock (based on the weighted average number of shares
outstanding) (b) plus
 
                                      40
<PAGE>
 
   
gains (or minus losses) from debt restructuring and sales of property per
share of Common Stock (based on the weighted average number of shares
outstanding), exceed (2) an amount equal to (a) the weighted average of the
price per share at the initial offering and the prices per share at any
secondary offerings by the Company multiplied by (b) the Ten-Year U.S.
Treasury Rate plus five percent per annum multiplied by (B) the weighted
average number of shares of Common Stock outstanding during such period.
"Funds from Operations" as defined by the National Association of Real Estate
Investment Trusts ("NAREIT") means net income (computed in accordance with
GAAP) excluding gains (or losses) from debt restructuring and sales of
property, plus depreciation and amortization on real estate assets, and after
adjustments for unconsolidated partnerships and joint ventures. Funds from
Operations does not represent cash generated from operating activities in
accordance with GAAP and should not be considered as an alternative to net
income as an indication of the Company's performance or to cash flows as a
measure of liquidity or ability to make distributions. As used in calculating
WRSC's compensation, the term "Ten Year U.S. Treasury Rate" means the
arithmetic average of the weekly average yield to maturity for actively traded
current coupon U.S. Treasury fixed interest rate securities (adjusted to
constant maturities of ten years) published by the Federal Reserve Board
during a quarter, or, if such rate is not published by the Federal Reserve
Board, any Federal Reserve Bank or agency or department of the federal
government selected by the Company. If the Company determines in good faith
that the Ten Year U.S. Treasury Rate cannot be calculated as provided above,
then the rate shall be the arithmetic average of the per annum average yields
to maturities, based upon closing asked prices on each business day during a
quarter, for each actively traded marketable U.S. Treasury fixed interest rate
security with a final maturity date not less than eight nor more than twelve
years from the date of the closing asked prices as chosen and quoted for each
business day in each such quarter in New York City by at least three
recognized dealers in U.S. government securities selected by the Company.     
 
  The ability of the Company to generate Funds from Operations in excess of
the Ten Year U.S. Treasury Rate, and of WRSC to earn the incentive
compensation described in the preceding paragraph, is dependent upon the level
and volatility of interest rates, the Company's ability to react to changes in
interest rates and to utilize successfully the operating strategies described
herein, and other factors, many of which are not within the Company's control.
   
  Because WRSC and its affiliates will perform certain due diligence tasks
that purchasers of real estate (including managers of REITs) typically hire
outside consultants to perform, WRSC will be reimbursed for (or charge the
Company directly for) WRSC's out of pocket costs in performing such due
diligence on assets purchased or considered for purchase by the Company. The
Company does not expect to maintain an office or to employ full-time
personnel. WFSG and its affiliates will track the time their employees spend
in performing such due diligence tasks and will be entitled to reimbursement
for the allocated portion of the salary and benefits of such employees.
Expense reimbursement will be made quarterly.     
 
                                      41
<PAGE>
 
   
  The management fees are payable in arrears. WRSC's base and incentive fees
and due diligence and other expenses shall be calculated by WRSC within 45
days after the end of each quarter, and such calculation shall be promptly
delivered to the Company. The Company is obligated to pay such fees and
expenses within 60 days after the end of each fiscal quarter. There is no cap
or ceiling for any fees, compensation, income distributions or other payments
due to WRSC from the Company pursuant to the Management Agreement.     
 
<TABLE>   
<CAPTION>
FEE                           AMOUNT
- ---                           ------
<S>                           <C>
Base Management Fee.......... Equal to 1% per annum of the first $1.0 billion of
                              Average Invested Assets, 0.75% of the next $500.0
                              million of Average Invested Assets and 0.50% of
                              Average Invested Assets above $1.5 billion.
Incentive Fee................ Based on the amount, if any, by which the
                              Company's Funds from Operations plus certain gains
                              (minus certain losses) exceed in general the Ten-
                              Year Treasury Rate plus 5% per annum.
Expense Reimbursement........ Reimbursement of due diligence costs and
                              reasonable out-of-pocket expenses.
</TABLE>    
 
Limits of Responsibility.
   
  Pursuant to the Management Agreement, WRSC will not assume any
responsibility other than to render the services called for thereunder and
will not be responsible for any action of the Company's Board of Directors in
following or declining to follow its advice or recommendations. WRSC, its
directors and its officers will not be liable to the Company, any subsidiary
of the Company, the Independent Directors, the Company's stockholders or any
subsidiary's stockholders for acts performed in accordance with and pursuant
to the Management Agreement, except by reason of acts constituting bad faith,
willful misconduct, gross negligence or reckless disregard of their duties
under the Management Agreement. The Company has agreed to indemnify WRSC, its
directors and its officers with respect to all expenses, losses, damages,
liabilities, demands, charges and claims arising from acts of WRSC not
constituting bad faith, willful misconduct, gross negligence or reckless
disregard of duties, performed in good faith in accordance with and pursuant
to the Management Agreement. The Management Agreement is a contractual
arrangement between the Company and WRSC and does not create a fiduciary
relationship between such parties.     
 
  The Management Agreement does not limit or restrict the right of WRSC or any
of its officers, directors, employees or Affiliates from engaging in any
business or rendering services of any kind to any other person, including the
purchase of, or rendering advice to others purchasing, assets that meet the
Company's policies and criteria. WRSC has agreed, however, to give the Company
right of first refusal with respect to International Investments, U.S.
Commercial Investments and Mortgage-Backed Securities, subject to certain
exceptions. See "Risk Factors--Potential Conflicts of Interest" and "--Certain
Relationships; Conflicts of Interest."
 
STOCK OPTIONS
   
  The Company intends to adopt a non-qualified stock option plan (the "Option
Plan"), which provides for options to purchase shares of Common Stock. The
maximum aggregate number of shares of Common Stock that may be issued pursuant
to options granted under the Option Plan is 6,000,000 shares.     
          
  Before Closing, the Company will grant to WRSC and the Independent Directors
options under the Option Plan, representing the right to acquire 2,000,000
shares of Common Stock (2,300,000 assuming the Underwriters exercise their
over-allotment option in full), at an exercise price per share equal to the
initial offering price of the Common Stock. If the options could be exercised
immediately, they would represent 11.1% of the number of shares of Common
Stock outstanding after completion of this Offering. However, WRSC's options
cannot be exercised immediately. One quarter of WRSC's options become
exercisable on each of the first four anniversaries of the Closing. The
options terminate on the tenth anniversary of the Closing.     
 
                                      42
<PAGE>
 
  Upon the Closing, the Company will grant each Independent Director an option
to purchase 5,000 shares of Common Stock at an exercise price equal to the
initial offering price. In the future, newly elected Independent Directors
will receive options to purchase 5,000 shares of Common Stock at the closing
price on the day that they join the Board. These options shall vest
immediately with the recipient. In addition, on the last trading day of each
calendar quarter, the Company will automatically grant each Independent
Director a non-statutory stock option to purchase 1,500 of shares of Common
Stock at 110% of the fair market value on that day. Each of these director
options will vest and be exercisable as follows: one-third on each of the
first, second and third anniversaries of the grant date and will terminate
(unless sooner terminated under the terms of the Option Plan) ten years after
the date of grant. If such a director ceases to be a member of the board for
any reason other than death or disability, the currently vested options will
terminate on the first anniversary of the date the director ceases to be a
board member. If such a director dies or becomes disabled while a member of
the board, these options will terminate on the second anniversary of the date
the director dies or becomes disabled. Under the Option Plan, the Company
could grant restricted stock and stock appreciation rights to Independent
Directors in addition to these "automatic" quarterly option grants.
 
  The Board of Directors may amend the Option Plan any time, except that
approval by WREIT's stockholders is required for any amendment that increases
the aggregate number of shares of Common Stock that may be issued pursuant to
the Option Plan, increases the maximum number of shares of Common Stock that
may be issued to any person, changes the class of persons eligible to receive
such options, modifies the period within which the options may be granted,
modifies the period within which the options may be exercised or the terms
upon which options may be exercised, or increases the material benefits
accruing to the participants under the Option Plan.
 
CERTAIN RELATIONSHIPS; CONFLICTS OF INTEREST
   
  The Company, on the one hand, and WFSG and its affiliates (including WRSC
and the Servicers), on the other, will enter into a number of relationships
other than those governed by the Management Agreement, some of which may give
rise to conflicts of interest. Moreover, two of the members of the Board of
Directors of the Company and all of its officers are also employed by WFSG or
its affiliates. In addition, certain of the Initial Investments are being
acquired from Wilshire Properties 1 and Wilshire Properties 2, which are
corporations in which the sole shareholders are Messrs. Wiederhorn and
Mendelsohn. The Company may also purchase additional assets from these
individuals in the future, although the Company does not currently have any
plans to do so.     
 
  The Guidelines establish certain parameters for the operations of the
Company, including quantitative and qualitative limitations on the Company's
assets that may be acquired. The Guidelines are to assist and instruct WRSC
and to establish restrictions applicable to transactions with affiliates of
WFSG or with unrelated third parties. A majority of the Independent Directors
will be asked to approve in advance any purchase of assets from WFSG or its
affiliates or any other significant transaction not contemplated under the
Management Agreement or the Servicing Agreements.
   
  Although the Independent Directors will review the Guidelines quarterly and
will monitor compliance with those Guidelines, investors should be aware that,
in conducting this review, the Independent Directors will rely primarily on
information provided to them by WRSC. WRSC will obtain price evaluations
concerning the price for Mortgage-Backed Securities and appraisals for real
estate and loans purchased from WRSC or its affiliates, but the Independent
Directors are likely to rely substantially on information and analysis
provided by WRSC to evaluate the Company's Guidelines, compliance therewith
and other matters relating to the Company's investments. Moreover, Price
Evaluations and appraisals are not always reliable indicators of the value of
assets. In particular, price evaluations of Mortgage-Backed Securities
generally are obtained from the entity providing the financing of the
Mortgage-Backed Securities. Moreover, the market for unregistered Mortgage-
Backed Securities is illiquid, and therefore accurate prices are difficult to
estimate. See "Risk Factors--Conflicts of Interest--Conflicts of Interest in
the Business of the Company."     
 
  If the Independent Directors determine in their periodic review of
transactions that a particular transaction does not comply with the
Guidelines, then the Independent Directors will consider what corrective
action, if any,
 
                                      43
<PAGE>
 
can be taken. If the transaction is one with WRSC or an affiliate of WRSC,
then WRSC will be required to repurchase the asset at the purchase price to
the Company.
 
  Moreover, if transactions are consummated that materially and adversely
deviate from the Guidelines, then the Independent Directors will have the
option, under the terms of the Management Agreement, to terminate WRSC.
          
  The Management Agreement does not limit the right of WRSC or WFSG to engage
in business or render services to others that compete with the Company, except
that the Manager and WFSG have granted a Right of First Refusal to the Company
with respect to real estate investments which constitute Primary Investments
for the Company. WFSG and its affiliates will not invest any Primary
Investments unless a majority of the Independent Directors have decided that
the Company should not invest in such asset. In deciding whether to invest in
such an asset, the Independent Directors may consider, among other factors,
whether the asset is well-suited for the Company and whether the Company is
financially able to take advantage of the investment opportunity. However,
WFSG and its affiliates have no obligation to offer Mortgage-Backed Securities
to the Company if the mortgage loans collateralizing such Mortgage-Backed
Securities are owned by WFSG or one of its affiliates. Moreover, WFSG has no
obligation to reveal to the Company any business opportunities to invest in
Other Real Estate Related Assets. As a consequence, the opportunity for the
Company to invest in Other Real Estate Related Assets will be limited if such
investment opportunities would be attractive to WFSG or one of its affiliates.
       
  The Company has contracted with WFSG and its affiliates to purchase the
Initial Investments at the Closing for an aggregate purchase price of
approximately $107.4 million in cash, plus the issuance of 1,980,000 shares of
Common Stock and the assumption of certain debt and the issuance of Units.
WFSG will realize a gain as a result of the purchase by the Company of such
assets. The Operating Partnership has also agreed to acquire from two
affiliates of WFSG, Wilshire Properties 1 and Wilshire Properties 2, all of
the outstanding shares of which are owned by Messrs. Wiederhorn and
Mendelsohn, certain U.S. commercial real property in exchange for
approximately 378,634 Units, which comprise approximately 1.9% of the Units of
the Operating Partnership (1.6% if Underwriters' over-allotment option is
exercised in full).     
   
  From time to time, mortgage lenders offer for sale large pools of mortgage
loans and real properties pursuant to a competitive bidding process. In such a
case, WFSG or its affiliates may choose an unaffiliated entity with which to
submit a joint bid for the pool, as long as WFSG or its affiliates takes title
only to assets as to which it has not given the Company the Right of First
Refusal.     
   
  At closing, WFSG will receive $107.4 million of the net proceeds of the
Offering and 1,980,000 shares of Common Stock for the Initial Investments
which will result in WFSG's ownership of approximately 9.9% of the total
shares offered hereby, exclusive of the Underwriters' over-allotment option.
WRSC also will receive stock options pursuant to the Company's Option Plan.
See "Management of Operations--Stock Options."     
 
  WFSG is expected to retain its shares of the Company for at least two years
after the Company's initial public offering of shares of Common Stock, but may
dispose of its shares any time thereafter in accordance with the provisions of
Rule 144 under the Securities Act of 1933. Notwithstanding the foregoing, if
the Company terminates the Management Agreement, WRSC may require the Company
to register for public resale its shares of Common Stock acquired pursuant to
the Option Plan. See "Management of Operations--Stock Options."
   
  The market in which the Company expects to purchase assets is characterized
by rapid evolution of products and services and, thus, there may in the future
be relationships between the Company, WFSG, and its affiliates in addition to
those described herein. The Company may change its policies in connection with
any of the foregoing without the approval of the stockholders, including, but
not limited to, the amount in which the Company may leverage its investments.
    
                                      44
<PAGE>
 
                  
               COMPENSATION AND FEES TO WFSG AND AFFILIATES     
   
  WFSG and certain of its affiliates have a material interest in, and will
receive material benefits in connection with, the Offering. The affiliates and
the nature of their interests and benefits are summarized in the table below.
A chart illustrating the relationship among WREIT, WFSG and certain affiliates
is set forth on page 11.     
 
 
<TABLE>   
<CAPTION>
                                                                    SECTIONS OF PROSPECTUS
                                                                    PROVIDING MORE DETAILED
 AFFILIATES       RELATIONSHIP          NATURE OF INTEREST                INFORMATION
- ----------------------------------------------------------------------------------------------
  <S>          <C>                 <C>                           <C>
  WFSG                             WFSG or its subsidiaries      Initial Investments; Use of
                                   will receive $107.4 million   Proceeds; Management of
                                   and 1,980,000 shares of       Operations--Certain
                                   Common Stock for assets       Relationships; Risk Factors--
                                   comprising approximately      Conflicts of Interest
                                   92.3% of the Initial
                                   Investments.
- ----------------------------------------------------------------------------------------------
  WRSC         Subsidiary of WFSG  WRSC will manage the          Management of Operations;
                                   business and investment       Risk Factors--Conflicts
                                   affairs of the Company and    of Interest
                                   will receive a management
                                   fee, an incentive fee,
                                   expense reimbursement and
                                   options to acquire 1,985,000
                                   shares of Common Stock
                                   (2,285,000 if the
                                   Underwriters' over-allotment
                                   option is exercised).
- ----------------------------------------------------------------------------------------------
  WCC and      Controlled by the   Such entities are expected    Servicing Arrangements
  the          principal           to receive servicing fees
  European     stockholders of     for servicing WREIT's
  Servicer     WFSG or             assets.
               subsidiaries of
               WFSG
- ----------------------------------------------------------------------------------------------
  Messrs.      Principal           Messrs. Wiederhorn and        Initial Investments; Use of
  Wiederhorn   stockholders of     Mendelsohn will transfer      Proceeds; Risk Factors--
  and          WFSG                certain assets, subject to    Conflicts of Interest
  Mendelsohn                       certain indebtedness, to the
                                   Operating Partnership in
                                   exchange for 378,634 Units
                                   valued at approximately $5.7
                                   million interests therein.
</TABLE>    
 
                                      45
<PAGE>
 
                             
                          SERVICING ARRANGEMENTS     
   
  The Company expects to acquire Primary Investments and Other Real Estate
Related Assets on either a "servicing released" basis (i.e., the Company will
have the right to service the loans or other assets it purchases) or
"servicing retained" basis (i.e., the seller of the assets or other third
party retains the right to service such assets). For assets acquired on a
"servicing released" basis, the Company will enter into the Servicing
Agreements pursuant to which the Servicers will provide loan and real property
management services, including billing, portfolio administration and
collection services for the Company's real estate investments. Under the
Servicing Agreements, the Company has agreed to pay each of the Servicers a
servicing fee at or below market rates for each pool of loans or real estate
assets that they service for the Company and to reimburse them for certain
out-of-pocket costs associated with servicing such assets. For assets acquired
on a "servicing retained" basis, the Company will pay a servicing fee to the
seller or other third party servicing the loans or other assets. The Company
will not receive servicing fees. As the Company acquires assets in other
countries, the Company anticipates entering into similar servicing
arrangements with WFSG affiliates in such countries. Under the Servicing
Agreements, the Company has agreed to pay each of the Servicers a servicing
fee at or below market rates for each pool of loans or real estate assets that
they service for the Company and to reimburse them for certain out-of-pocket
costs associated with servicing such assets. The Management Agreement will
provide that the Manager will monitor the servicing activities of the
Servicers.     
   
  WCC is primarily engaged in the specialty loan servicing and resolution
business. At September 30, 1997, WCC was servicing approximately $2.6 billion
aggregate principal amount of loans. WCC has developed specialized procedures
and proprietary software designed to effectively service performing, non-
performing and sub-performing loans. Such procedures and software have been
adapted for French and United Kingdom requirements and are used by the
European Servicer and other affiliates of WFSG. The Servicers design a
servicing plan for each underlying loan or property and actively service each
loan and property to maximize cash flow.     
 
                                  THE COMPANY
 
  WREIT was incorporated in the State of Maryland on October 24, 1997 and will
elect to be taxed as a REIT under the Code. The principal executive offices of
the Company are located at 1776 SW Madison Street, Portland, Oregon 97205. The
Company's telephone number is (503) 223-5600.
 
  The following tables set forth certain information about the directors and
executive officers of WREIT.
 
 
<TABLE>   
<CAPTION>
Directors Who Are Executive Officers

NAME                                 AGE POSITION(S) HELD
- ----                                 --- ----------------
<S>                                  <C> <C>
Andrew A. Wiederhorn................  31 Chairman of the Board, Chief Executive
                                         Officer, Secretary, Treasurer and
                                         Director
Lawrence A. Mendelsohn..............  36 President and Director
 
 
<CAPTION>
Independent Directors

NAME                                 AGE POSITION(S) HELD
- ----                                 --- ----------------
<S>                                  <C> <C>
John C. Condas......................  36 Director and Member of the Audit
                                         Committee
David C. Egelhoff...................  49 Director and Member of the Audit
                                         Committee
Steven Kapiloff.....................  36 Director and Member of the Audit
                                         Committee
 
 
<CAPTION>
Executive Officers Who Are Not Directors

NAME                                 AGE POSITION(S) HELD
- ----                                 --- ----------------
<S>                                  <C> <C>
Chris Tassos........................  40 Executive Vice President and Chief
                                         Financial Officer
Bo G. Aberg.........................  48 Senior Vice President
</TABLE>    
 
 
                                      46
<PAGE>
 
  The principal occupation for the last five years of each Independent
Director of the Company, as well as some other information, is set forth
below.
 
  John C. Condas has been a director of the Company since October 24, 1997.
Mr. Condas is a shareholder with the law firm of Jackson, DeMarco &
Peckenpaugh, where he specializes in real property, land use, financial
institutions and environmental litigation, as well as processing land use
entitlements. Mr. Condas received his A.B. with honors from the University of
Chicago, an M.A. in Urban Planning from University of California at Los
Angeles, and his J.D. from the University of Southern California.
   
  David C. Egelhoff has been a director of the Company since October 24, 1997.
Mr. Egelhoff has been President of Macadam Forbes, Inc., a commercial real
estate brokerage company headquartered in Portland, Oregon since 1981. Mr.
Egelhoff is a licensed real estate broker who has extensive brokerage
experience, including transactions with REITs. He is a member of the Oregon
and National Board of Realtors and the Builders and Owners Management
Association. Mr. Egelhoff received a degree in Finance and Marketing from the
University of Wisconsin-Madison in 1971.     
   
  Steven Kapiloff has been a director of the Company since October 24,
1997. Mr. Kapiloff is an attorney with the law firm of Winthrop, Stimson,
Putnam & Roberts in its Stamford, Connecticut office, where he represents
owners and developers of commercial real estate. Mr. Kapiloff received his
undergraduate degree in Economics from Boston University and his J.D. from the
University of Southern California.     
 
  For biographical information on Messrs. Wiederhorn, Mendelsohn, Tassos and
Aberg, see "Management of Operations--WRSC."
   
  All directors will be elected at each annual meeting of WREIT's stockholders
for a term of one year, and hold office until their successors are elected and
qualified. All officers serve at the discretion of the Board of Directors.
Although the Company may have salaried employees, it currently does not have
employees and does not expect to employ anyone as long as the Management
Agreement is in force. The Company will pay an annual director's fee to each
Independent Director equal to $12,000, with no additional fee to be paid for
the first four meetings of the Board of Directors. Each Independent Director
will be paid a fee of $1,000 for each additional meeting of the Board of
Directors or committee thereof attended in person by such Independent Director
which is not a regularly scheduled quarterly meeting. For meetings attended
telephonically, the Independent Directors will be paid a fee of $100 per hour.
All Independent Directors will be reimbursed for their costs and expenses in
attending all meetings of the Board of Directors. Directors affiliated with
WFSG, however, will not be separately compensated by the Company. See
"Management of Operations--Stock Options."     
   
  Directors and executive officers of WREIT will be required to devote only so
much of their time to the Company's affairs as is necessary or required for
the effective conduct and operation of the Company's business. Because the
Management Agreement provides that WRSC will assume principal responsibility
for managing the affairs of the Company, the officers of the Company, in their
capacities as such, are not expected to devote substantial portions of their
time to the affairs of the Company. However, in their capacities as officers
or employees of WRSC, or its affiliates, they will devote such portion of
their time to the affairs of WREIT as is required for the performance of the
duties of WREIT under the Management Agreement.     
   
  The Bylaws of WREIT provide that, except in the case of a vacancy, the
majority of the members of the Board of Directors will at all times after the
issuance of the shares offered hereby be Independent Directors. Vacancies
occurring on the Board of Directors among the Independent Directors will be
filled by the vote of a majority of the directors, including a majority of the
Independent Directors.     
 
  WREIT's Charter limits the liability of its directors and officers to WREIT
and its stockholders to the fullest extent permitted from time to time by
Maryland law. Maryland law presently permits the liability of directors and
officers to a corporation or its stockholders for money damages to be limited,
except (i) to the extent that it is proved that the director or officer
actually received an improper benefit or profit in money property or services
 
                                      47
<PAGE>
 
for the amount of the benefit or profit in money, property or services
actually received, or (ii) if a judgment or other final adjudication is
entered in a proceeding based on a finding that the director's or officer's
action, or failure to act, was the result of active and deliberate dishonesty
and was material to the cause of action adjudicated in the proceeding. This
provision does not limit the ability of WREIT or its stockholders to obtain
other relief, such as an injunction or rescission.
 
  The Charter and Bylaws require WREIT to indemnify and hold harmless and,
without requiring a determination of the ultimate entitlement to
indemnification, pay reasonable expenses in advance of the final disposition
of any proceeding to its present and former directors and officers and certain
other parties to the fullest extent permitted from time to time by Maryland
law. The Maryland General Corporation Law ("MGCL") permits a corporation to
indemnify its directors, officers and certain other parties against judgments,
penalties, fines, settlements and reasonable expenses incurred by them in
connection with any proceeding to which they may be made a party by reason of
their service to or at the request of the corporation, unless it is
established that (i) the act or omission of the indemnified party was material
to the matter giving rise to the proceeding and (x) was committed in bad faith
or (y) was the result of active and deliberate dishonesty, (ii) the
indemnified party actually received an improper personal benefit in money,
property or services or (iii) in the case of any criminal proceeding, the
indemnified party had reasonable cause to believe that the act or omission was
unlawful. Indemnification may be made against judgments, penalties, fines,
settlements and reasonable expenses actually incurred by the director or
officer in connection with the proceeding. Indemnification is limited to court
ordered reimbursement for expenses; however, if the proceeding is one by or in
the right of the corporation, and the director or officer was adjudged to be
liable to the corporation or if the proceeding is one charging improper
personal benefit to the director or officer and the director or officer was
adjudged to be liable on the basis that personal benefit was improperly
received. The termination of any proceeding by conviction, or upon a plea of
nolo contendere or its equivalent, or an entry of any order of probation prior
to judgment, creates a rebuttal presumption that the director or officer did
not meet the requisite standard of conduct required for indemnification to be
permitted. Maryland law requires a corporation (unless its charter provides
otherwise, which WREIT's Charter does not) to indemnify a director or officer
who has been successful, on the merits or otherwise, in the defense of any
proceeding to which he is made a party by reason of his service in that
capacity. It is the position of the Commission that indemnification of
directors and officers for liabilities arising under the Securities Act is
against public policy and is unenforceable pursuant to Section 14 of the
Securities Act.
   
COMPETITION     
   
  The Company will engage in a business that may become increasingly
competitive in the future as more people enter the market. In acquiring the
Primary Investments, the Company will compete with REITs, investment banking
firms, savings and loan associations, banks, mortgage bankers, insurance
companies, mutual funds, other lenders, and other entities purchasing similar
assets, many of which have established operating histories and procedures, may
have access to greater capital and other resources and may have other
advantages over the Company in conducting certain businesses and providing
certain services. There are several REITs similar to the Company and others
may be organized in the future. The effect of the existence of additional
REITs may be to increase competition for the available supply of the Primary
Investments contemplated to be acquired by the Company. The Company's net
income will depend, in large part, on the Company's ability to acquire and
originate mortgage loans and Mortgage-Backed Securities having yields that
produce favorable spreads over the Company's borrowing costs. Increased
competition for the acquisition of mortgage loans, real properties and
Mortgage-Backed Securities or a reduction in the available supply could result
in higher prices and thus lower yields on such investments, which could narrow
(or make negative) the yield spread relative to the Company's borrowing costs.
In addition, the Company's competitors may seek to establish relationships
with financial institutions and other firms from whom the Company intends to
acquire such assets.     
 
                                      48
<PAGE>
 
                              DISTRIBUTION POLICY
          
  WREIT intends to make distributions to its stockholders of at least 95% of
its REIT Taxable Income each year (determined without the dividends paid
deduction and excluding any net capital gain) so as to qualify for the tax
benefits accorded to REITs under the Code. REIT Taxable Income means taxable
income (computed accordingly to normal corporate rules) with the following
adjustments: (i) an exclusion of net income from foreclosure property; (ii) an
exclusion of net income from prohibited transactions; (iii) a deduction is
allowed for dividends paid reduced by the portion of such deduction
attributable net income from foreclosure property; (iv) a deduction for the
amount of tax imposed for failing to meet the 75% and/or 95% income tests; and
(v) the dividends received deduction does not apply. Net income from
foreclosure property is the excess of (i) gain from the sale or other
disposition of foreclosure property held for sale in the ordinary course of
business, plus other gross income derived from foreclosure property that does
not qualify under the 75% income test; over (ii) the deductions which are
directly connected with the production of such gain or income. See "Federal
Income Tax Consequences." WREIT does not intend to make distributions that
would be a return of principal. WREIT intends to make distributions at least
quarterly. It is anticipated that the first distribution to stockholders will
be made promptly after the first full calendar quarter following the Closing.
    
  Subject to the distribution requirements referred to in the immediately
preceding paragraph, WREIT intends, to the extent practicable, to invest
substantially all of the principal from repayments, sales and refinancings of
the Company's assets in U.S. Commercial Property and Mortgage-Backed
Securities. WREIT may, however, under certain circumstances, make a
distribution of principal. Such distributions, if any, will be made at the
discretion of WREIT's Board of Directors.
   
  It is anticipated that distributions generally will be taxable as ordinary
income to non-exempt stockholders of WREIT, although a portion of such
distributions may be designated by WREIT as long-term capital gain or may
constitute a return of capital. WREIT will furnish annually to each of its
stockholders a statement setting forth distributions paid during the preceding
year and their federal income tax status. For a discussion of the federal
income tax treatment of distributions by WREIT and certain adverse tax
consequences for stockholders associated with REMIC Residual Interests held by
the Company, see "Federal Income Tax Consequences--Taxation of the Company"
and "--Taxation of Taxable U.S. Stockholders."     
 
           YIELD CONSIDERATIONS RELATED TO THE COMPANY'S INVESTMENTS
 
  Before purchasing any real estate related assets, the Company, with the
assistance of WRSC, will consider the expected yield of the investment. The
Company considers the expected yield of an investment to be a benchmark for
evaluating profitability of all types of assets over time. "Yield" or "yield
to maturity" is the interest rate that will make the present value of the
future cash flow from an investment equal to its price. Despite WFSG's
substantial experience in evaluating potential yields on Mortgage-Backed
Securities and real estate related assets, no assurances can be given that the
Company can make an accurate assessment of the actual yield to be produced by
an asset. Many factors beyond the control of the Company are likely to
influence the yield on the Company's investments, as described in more detail
below, such that the actual yield on an investment may vary substantially from
its expected yield.
 
MORTGAGE-BACKED SECURITIES
 
  The yield to maturity on any class of Mortgage-Backed Securities will depend
upon, among other things, the price at which such class is purchased, the
interest rate for such class and the timing and aggregate amount of
distributions on the securities of such class, which in turn will depend
primarily on (i) whether there are any losses on the underlying loans
allocated to such class and (ii) whether and when there are any prepayments of
the related mortgage loans (which include both voluntary prepayments by the
obligors on the mortgage loans and prepayments resulting from liquidations due
to defaults and foreclosures).
 
 
                                      49
<PAGE>
 
loan plus interest thereon and disposition costs) will be allocated first to
the subordinated classes prior to being allocated to the more senior classes.
The Mortgage-Backed Securities the Company intends to acquire with the
proceeds from this offering are subject to special risks, including a
substantially greater risk of loss of principal and non-payment of interest
than the more senior classes of such securities.
 
  If the Company acquires Mortgage-Backed Securities with an anticipated yield
as of the acquisition date based on an assumed rate of default and severity of
loss on the mortgage loans comprising the mortgage collateral that is lower
than the actual default rate and severity of loss, its yield will be lower
than the Company initially anticipated. In the event of substantial losses,
the Company may not recover the full amount (or, indeed, any) of its
acquisition cost. The timing of actual losses also will affect the Company's
yield, even if the number of defaults and severity of loss are consistent with
the Company's anticipation. In general, the earlier a loss occurs, the greater
the adverse effect on the Company's yield. Additionally, the yield on
Commercial Mortgage-Backed Securities and Residential Mortgage-Backed
Securities collateralized by adjustable rate mortgage loans will vary
depending on the amount of and caps on the adjustments to the interest rates
of such mortgage loans. There can be no assurance as to the rate of
delinquency, severity of loss or the timing of any such losses on mortgage
loans underlying Mortgage-Backed Securities and thus as to the actual yield
received by the Company.
 
  The aggregate amount of distributions on the Company's Mortgage-Backed
Securities and their yield also will be affected by the amount and timing of
principal prepayments on the mortgage loans underlying the Mortgage-Backed
Securities. To the extent that more senior tranches of Mortgage-Backed
Securities are outstanding, all prepayments of principal on the underlying
mortgage loans typically will be paid to the holders of more senior classes,
and typically none (or very little) will be paid to the Company during the
first five years, and in some cases a longer period, after the original issue
date of the related Mortgage-Backed Securities. This subordination of the
Mortgage-Backed Securities to more senior classes may affect adversely the
yield on the Mortgage-Backed Securities acquired by the Company. Even if there
are no actual losses on the mortgage loans, interest and principal payments
may be made on the more senior classes before interest and principal are paid
with respect to the Mortgage-Backed Securities. Typically, interest deferred
on Mortgage-Backed Securities is payable on subsequent payment dates to the
extent funds are available, but such deferral does not itself bear interest.
Such deferral of interest will reduce the actual yield on the Company's
Mortgage-Backed Securities.
 
  Because the Company will acquire Mortgage-Backed Securities at a significant
discount from their outstanding principal balance, if the Company estimates
the yield on a security based on a faster rate of payment of principal than
actually occurs, the Company's yield on that security will be lower than the
Company anticipated. Whether and when there are any principal prepayments on
the mortgage loans will be affected by a variety of factors, including,
without limitation, the terms of the mortgage loans, the level of prevailing
interest rates, the availability of mortgage credit and economic, tax, legal
and other factors. Principal prepayments on mortgage loans secured by multi-
family residential and commercial properties are likely to be affected by
lock-out periods and prepayment premium provisions applicable to each of the
mortgage loans, and by the extent to which the servicer is able to enforce
such prepayment premium provisions. Moreover, the yield to maturity on such
Mortgage-Backed Securities may also be affected by any extension of the
scheduled maturity dates of the mortgage loans as a result of modifications of
the mortgage loans by the related servicer, if permitted.
 
  The timing of any prepayments on the mortgage loans underlying Mortgage-
Backed Securities owned by the Company may significantly affect the Company's
yield to maturity, even if the average rate of principal payments is
consistent with the Company's expectation. In general, the earlier a
prepayment of principal of the mortgage loans, the greater the effect on an
investor's yield. The effect on the Company's yield of principal payments
occurring at a rate higher (or lower) than the rate anticipated by the Company
during any particular period may not be fully offset by a subsequent like
decrease (or increase) in the rate of principal payments.
 
  Because the rate and timing of principal payments on the underlying mortgage
loans will depend on future events and on a variety of factors, no assurances
can be given as to such rate or the timing of principal payments on the
Mortgage-Backed Securities the Company owns or acquires.
 
                                      50
<PAGE>
 
U.S. COMMERCIAL PROPERTIES
 
  The yield on the Company's investments in real properties, including U.S.
Commercial Properties, will depend upon the price that the Company pays for
such investments, the costs of capital improvements and other costs of
managing the properties, the level of rents and other income generated by the
properties, the length of time between acquisition and disposition and the
price at which the Company ultimately disposes of such properties. The yield
of such an investment may be adversely affected by factors beyond the
Company's control, such as adverse changes in economic conditions,
neighborhood characteristics and competition from other properties offering
the same or similar services. See "Risk Factors--Investment Activity Risks."
The Company will rely on the substantial experience of WFSG, made available to
the Company through the Management Agreement, in acquiring, managing and
disposing of U.S. Commercial Property, and in predicting and managing problems
that arise. See "Management of Operations." No assurances can be given,
however, that the Company will be successful in this endeavor.
 
MORTGAGE LOANS
 
  The yield to maturity on the Company's investment in mortgage loans will
depend, among other things, upon (i) whether there are any losses on such
mortgage loans, (ii) whether and when there are any prepayments of such
mortgage loans, (iii) the interest rates on such mortgage loans, and (iv) the
purchase price of such mortgage loans.
 
  The yield to maturity on all mortgage loans will be sensitive to defaults by
the borrower and the severity of the losses that might result from such
defaults. Construction and junior lien loans will be particularly sensitive to
defaults because they generally have higher loan to value ratios than
traditional mortgage loans. The borrower generally will have an equity
investment of 10% to 15% of total project costs, but if the borrower defaults
there can be no assurance that losses will not exceed such amount. Because the
borrower's equity may not be adequate to protect the Company's investment, the
Company's yield on such loans is particularly sensitive to defaults.
 
  If the Company acquires a mortgage loan at a significant discount from its
outstanding principal balance and the Company estimates the yield on the
mortgage loan based on a faster rate of payment of principal than actually
occurs, the Company's yield on that mortgage loan will be lower than the
Company anticipated. Conversely, if the Company acquires a mortgage loan at a
significant premium to its outstanding principal balance, estimating the yield
on such mortgage loan based on a slower rate of payment of principal than
actually occurs, the Company's yield on that mortgage loan will be lower than
anticipated.
 
  Whether and when there are any principal prepayments on the mortgage loans
will be affected by a variety of factors, including, without limitation, the
terms of the mortgage loans, the level of prevailing interest rates, the
availability of mortgage credit and economic, tax, legal and other factors.
Principal prepayments on mortgage loans secured by multi-family residential
and commercial properties are likely to be affected by lock-out periods and
prepayment premium provisions applicable to each of the mortgage loans, and by
the extent to which the servicer is able to enforce such prepayment premium
provisions. Moreover, the yield to maturity on mortgage loans may also be
affected by any extension of the scheduled maturity dates of the mortgage
loans as a result of modifications of the mortgage loans by the servicer, if
permitted.
 
                                      51
<PAGE>
 
                              INITIAL INVESTMENTS
 
GENERAL
   
  At the Closing, the Company will acquire from WFSG or its affiliates (i)
approximately $42.9 million of U.S. Commercial Investments; (ii) approximately
$98.1 million in Mortgage-Backed Securities (including approximately $29.6
million of Retained Securities); and (iii) approximately $5.3 million of
International Investments in the United Kingdom (collectively, the "Initial
Investments").     
   
  The purchase of the Initial Investments by the Company was approved by the
Independent Directors. The balance of the net proceeds of the Offering,
constituting up to approximately 56.2% of the total net proceeds, will be
invested by the Company as opportunities arise. WFSG has granted the Company
an option to purchase for up to $110.0 million all or a portion of WFSG's 50%
interest in two portfolios of International Investments in France. The Company
is currently evaluating the suitability of such investments under U.S. tax and
French law.     
   
  The Initial Investments include certain commercial real estate held by
Wilshire Properties 1 and Wilshire Properties 2, all of the outstanding shares
of which are owned by Messrs. Wiederhorn and Mendelsohn. The Operating
Partnership will issue approximately 378,634 Units (which will comprise
approximately 1.8% of the outstanding Units of the Operating Partnership, or
1.6% if the Underwriters' over-allotment option is exercised in full) to
Wilshire Properties 1 and Wilshire Properties 2 in consideration of the
acquisition of such properties. Wilshire Properties 1 and Wilshire Properties
2 may cause the Operating Partnership to redeem the Units for cash, or, at the
election of the General Partner, for shares of Common Stock on a one-for-one
basis. Assuming a price per share of $15, the Units being issued to Wilshire
Properties 1 and Wilshire Properties 2 are valued at $5.7 million. The Units
may not be redeemed for at least one year after issuance.     
   
  The purchase price for the Initial Investments was derived by considering a
number of factors, including the amount and timing of potential net cash flows
on the Initial Investments, the range of possible returns on such purchases
and the risks associated with such purchases, including the risk that the
ultimate return will be significantly affected by losses, if any, realized on
the underlying mortgage loans and other factors that are not controlled by the
Company, such as prepayment experience on the underlying mortgage loans. These
factors may result in a below market rate of return or a loss on the purchase
price in certain situations. See "Risk Factors--Investment Activity Risks--
Credit and Prepayment Risks from Ownership of Mortgage-Backed Securities in
Pools of Commercial and Residential Mortgage Loans." The number of Units to be
issued in connection with the acquisition of the commercial properties was
based on recent appraisals of these properties and the public offering price
of the shares of Common Stock.     
 
  The Company believes that the descriptions of the Initial Investments set
forth below are summaries of the material terms of the Initial Investments. In
the case of U.S. Commercial Investments, the material terms have been taken
from information provided by the servicer of those assets or information
provided by Wilshire Properties 1 and Wilshire Properties 2. The material
terms of the Mortgage-Backed Securities have been taken from the information
provided to the Company by the trustees of the series of the Mortgage-Backed
Securities. In the case of the International Investments, they have been taken
from information provided by WFSG or its affiliates. Such information with
respect to the Initial Investments which is within the control of third
parties has not been independently confirmed by the Company, WRSC or the
Underwriters, and is all the information on the subject that the Company
possesses or can acquire without unreasonable effort or expense.
 
  The tables contained in this section present information as of September 30,
1997 for the aggregate principal balances for loans or Mortgage-Backed
Securities or various dates of appraisals or BPOs for the real properties. The
appraisal or BPO dates for all of the real properties were completed after
December 31, 1996. The totals in the charts may not add up to 100% due to
rounding.
 
                                      52
<PAGE>
 
  The Initial Investments will consist of the following:
 
<TABLE>   
<CAPTION>
                                                AGGREGATE PRINCIPAL
                                                      BALANCE         PURCHASE
CLASSIFICATION                          NUMBER  OR APPRAISED VALUE    PRICE(1)
- --------------                          ------- ------------------- ------------
<S>                                     <C>     <C>                 <C>
U.S. Commercial Investments
 Distressed U.S. Commercial Loans......   201      $ 53,335,473     $ 29,910,533
 U.S. Commercial Properties............    12        12,988,000       12,988,000
Mortgaged-Back Securities..............    28       523,727,647       98,072,753
International Investments..............    19         6,246,723        5,323,488
                                                                    ------------
   Total........................................................... $146,294,774
                                                                    ============
</TABLE>    
- --------
   
(1) Purchase price will be paid from the net proceeds of this Offering, the
    assumption of certain debt and the issuance of Common Stock of the Company
    and Units in the Operating Partnership.     
   
  Approximately 91% of the aggregate principal balance outstanding of the real
property securing the Initial Distressed U.S. Commercial Loans is located in
the states of California, Connecticut, New Jersey and New York. For example,
California recently began to recover from an economic recession that has
affected the state since the early 1990s. The Company's performance and its
ability to make distributions to its stockholders likely would be effected
significantly by future economic conditions in California, Connecticut, New
Jersey and New York.     
 
THE INITIAL U.S. COMMERCIAL INVESTMENTS
 
 The Initial Distressed U.S. Commercial Loans
   
  The Distressed U.S. Commercial Loans included in the Initial Investments
(the "Initial Distressed U.S. Commercial Loans") have, as of September 30,
1997, an aggregate principal balance of $53.3 million and are secured by
mortgages or deeds of trust on commercial real property. The Initial
Distressed U.S. Commercial Loans were originated by various unrelated parties
under different underwriting criteria at different times and were acquired by
WFSG at various times.     
       
       
  The Company will receive varying representations and warranties with respect
to certain of the Initial Distressed U.S. Commercial Loans. To the extent that
any representations and warranties were offered by the respective sellers of
such loans to WFSG, these representations and warranties will be transferred
to the Company to the extent such representations and warranties can be
transferred.
 
 
                                      53
<PAGE>
 
   
  The following tables describe the Initial Distressed U.S. Commercial Loans
and related properties as of September 30, 1997. Some of the aggregate
percentages in the following tables may not total 100% due to rounding.     
 
          CLASSIFICATION OF INITIAL DISTRESSED U.S. COMMERCIAL LOANS
 
<TABLE>   
<CAPTION>
                                                                PERCENTAGE OF
                                        AGGREGATE PRINCIPAL  AGGREGATE PRINCIPAL
CLASSIFICATION                  NUMBER  BALANCE OUTSTANDING  BALANCE OUTSTANDING
- --------------                  ------- -------------------- -------------------
<S>                             <C>     <C>                  <C>
Performing Loans(1)............    48       $14,818,589             27.78%
Sub-Performing Loans(2)........    14         3,572,207              6.70%
Non-Performing Loans(3)........   139        34,944,677             65.52%
                                  ---       -----------            ------
  Total........................   201       $53,335,473            100.00%
                                  ===       ===========            ======
</TABLE>    
- --------
   
(1) "Performing" means a loan that was not more than one payment delinquent as
    of September 30, 1997 determined under the terms of the original loan
    agreement or subsequent modification thereof. A "Performing" loan may have
    been previously delinquent but has been brought current. No payments are
    due on the largest loan (with a balance of $3.3 million) until its
    maturity on December 31, 1998.     
 
(2) "Sub-Performing" means a loan (x) that was, as of September 30, 1997, two
    or more, but not more than 12, payments delinquent, determined under the
    terms of the original loan agreement or subsequent modification thereof,
    and (y) that had a ratio of the outstanding principal balance of such loan
    to its appraised value expressed as a percentage of 90% or less, except
    for those loans which the servicer otherwise believes cannot be brought
    current.
 
(3) "Non-Performing" means a loan (x) that was, as of September 30, 1997, more
    than 12 payments delinquent, determined under the terms of the original
    loan agreement or subsequent modification thereof, or (y) that was, as of
    September 30, 1997, two or more, but not more than 12 (determined under
    the terms of the original loan agreement or subsequent modification
    thereof) payments delinquent and had a ratio of the outstanding principal
    balance of such loan to its appraised value in excess of 90%, or the
    servicer otherwise believes that such loan will not be brought current.
         
      DELINQUENCY STATUS OF INITIAL DISTRESSED U.S. COMMERCIAL LOANS     
 
<TABLE>   
<CAPTION>
                                                                  PERCENTAGE
                                          AGGREGATE PRINCIPAL AGGREGATE PRINCIPAL
NUMBER OF PAYMENTS DELINQUENT     NUMBER  BALANCE OUTSTANDING BALANCE OUTSTANDING
- -----------------------------     ------- ------------------- -------------------
<S>                               <C>     <C>                 <C>
Current(1).......................    39       $13,059,950            24.49%
1-3 Payments.....................    13         2,478,968             4.65%
4-6 Payments.....................     8         2,151,404             4.03%
7-12 Payments....................    28         9,736,755            18.26%
13-18 Payments...................    11         1,939,304             3.64%
19-24 Payments...................    10         2,080,467             3.90%
25 or more Payments..............    92        21,888,625            41.04%
                                    ---       -----------           ------
  Total..........................   201       $53,335,473           100.00%
                                    ===       ===========           ======
</TABLE>    
- --------
   
(1) Includes one loan with a balance of $3.3 million which is due and payable
    in one single payment at maturity.     
 
                                      54
<PAGE>
 
  GEOGRAPHIC DISTRIBUTION OF REAL PROPERTIES SECURING INITIAL DISTRESSED U.S.
                                COMMERCIAL LOANS
 
<TABLE>   
<CAPTION>
                           NUMBER OF INITIAL
                              DISTRESSED                            PERCENTAGE OF
                            U.S. COMMERCIAL  AGGREGATE PRINCIPAL AGGREGATE PRINCIPAL
LOCATION OF REAL PROPERTY        LOANS       BALANCE OUTSTANDING BALANCE OUTSTANDING
- -------------------------  ----------------- ------------------- -------------------
<S>                        <C>               <C>                 <C>
Arkansas.................           1            $    49,962             0.09%
Arizona..................           1                 35,549             0.07%
California...............          38             18,227,545            34.18%
Connecticut..............          52             16,214,197            30.40%
Florida..................           1                 64,503             0.12%
Georgia..................           6              1,691,526             3.17%
Illinois.................           1                 43,330             0.08%
Indiana..................           1                411,483             0.77%
Massachusetts............           6                847,289             1.59%
Maryland.................           1                 57,463             0.11%
North Carolina...........           1                 52,188             0.10%
New Hampshire............           1                 31,524             0.06%
New Jersey...............          30              5,152,541             9.66%
New York.................          47              8,954,078            16.79%
Pennsylvania.............           2                133,091             0.25%
Puerto Rico..............           4                675,213             1.27%
Rhode Island.............           1                 92,816             0.17%
Tennessee................           1                 30,751             0.06%
Texas....................           3                148,048             0.28%
Virginia.................           3                422,375             0.79%
                                  ---            -----------           ------
  Total..................         201            $53,335,473           100.00%
                                  ===            ===========           ======
</TABLE>    
 
    TYPES OF REAL PROPERTY SECURING INITIAL DISTRESSED U.S. COMMERCIAL LOANS
 
<TABLE>   
<CAPTION>
                                                               PERCENTAGE OF
                                        AGGREGATE PRINCIPAL AGGREGATE PRINCIPAL
PROPERTY TYPE                    NUMBER BALANCE OUTSTANDING BALANCE OUTSTANDING
- -------------                    ------ ------------------- -------------------
<S>                              <C>    <C>                 <C>
Commercial......................    3       $   295,674             0.55%
Commercial Land.................   10         2,208,905             4.14%
Commercial Other................    8         3,856,040             7.23%
Convalescent Facility...........    2         1,378,732             2.59%
Hotel and Motel.................    6         1,523,595             2.86%
Incubator Office/Warehouse......    1           403,848             0.76%
Low Rise Office.................   14         4,800,119             9.00%
Medical/Dental Office...........    5           785,655             1.47%
Mini Warehouse..................    1            26,829             0.05%
Mixed Use Residential/Retail....   45        10,364,002            19.43%
Multi-Family....................   29        10,868,143            20.38%
Office Condominium(s)...........   12           884,479             1.66%
Retail Building.................   43         8,669,143            16.25%
Warehouse.......................   22         7,270,308            13.63%
                                  ---       -----------           ------
  Total.........................  201       $53,335,473           100.00%
                                  ===       ===========           ======
</TABLE>    
 
                                       55
<PAGE>
 
         INTEREST RATE TYPE OF INITIAL DISTRESSED U.S. COMMERCIAL LOANS
 
<TABLE>   
<CAPTION>
                                                         PERCENTAGE OF AGGREGATE
                                     AGGREGATE PRINCIPAL    PRINCIPAL BALANCE
INTEREST RATE TYPE            NUMBER BALANCE OUTSTANDING       OUTSTANDING
- ------------------            ------ ------------------- -----------------------
<S>                           <C>    <C>                 <C>
Fixed........................   74       $17,532,347              32.87%
ARM..........................  127        35,803,125              67.13%
                               ---       -----------             ------
  Total......................  201       $53,335,473             100.00%
                               ===       ===========             ======
</TABLE>    
 
         MORTGAGE RATES OF INITIAL DISTRESSED U.S. COMMERCIAL LOANS(1)
 
<TABLE>   
<CAPTION>
                                                                PERCENTAGE OF
                                                                   AGGREGATE
                                          AGGREGATE PRINCIPAL  PRINCIPAL BALANCE
MORTGAGE RATES                     NUMBER BALANCE OUTSTANDING     OUTSTANDING
- --------------                     ------ -------------------- -----------------
<S>                                <C>    <C>                  <C>
Less than 7.00%...................    4       $   345,489             0.65%
7.00%-7.49%.......................    3         2,108,580             3.95%
7.50%-7.99%.......................    8         3,080,243             5.78%
8.00%-8.49%.......................   10         3,935,188             7.38%
8.50%-8.99%.......................   19         6,737,308            12.63%
9.00%-9.49%.......................   10         1,990,573             3.73%
9.50%-9.99%.......................    8         2,489,119             4.67%
10.00%-10.49%.....................   25         6,371,733            11.95%
10.50%-10.99%.....................   33         6,390,214            11.98%
11.00%-11.49%.....................   17         2,687,025             5.04%
11.50%-11.99%.....................   14         3,104,505             5.82%
12.00%-12.49%.....................   10         2,955,042             5.54%
12.50%-12.99%.....................   13         7,201,725            13.50%
13.00%-13.49%.....................    6           774,980             1.45%
13.50%-13.99%.....................    3           643,311             1.21%
14.00%-14.99%.....................    8         1,041,874             1.95%
15.00%-15.99%.....................    4           395,340             0.74%
16.00%-16.99%.....................    1           525,000             0.98%
17.00% and Greater................    5           558,222             1.05%
                                    ---       -----------           ------
  Total...........................  201       $53,335,473           100.00%
                                    ===       ===========           ======
</TABLE>    
 
- --------
(1) The weighted average mortgage rate of the Initial Distressed U.S.
    Commercial Loans is approximately 10.42%.
 
 
                                       56
<PAGE>
 
           LIEN POSITION OF INITIAL DISTRESSED U.S. COMMERCIAL LOANS
 
<TABLE>   
<CAPTION>
                                                                PERCENTAGE OF
                                         AGGREGATE PRINCIPAL AGGREGATE PRINCIPAL
LIEN POSITION                     NUMBER BALANCE OUTSTANDING BALANCE OUTSTANDING
- -------------                     ------ ------------------- -------------------
<S>                               <C>    <C>                 <C>
First Lien.......................  173       $44,921,947            84.23%
Second Lien......................   24         6,355,487            11.88%
Third Lien.......................    2         1,296,135             2.43%
Fourth Lien......................    1           370,421             0.69%
Fifth Lien.......................    1           411,483             0.77%
                                   ---       -----------           ------
  Total..........................  201       $53,335,473           100.00%
                                   ===       ===========           ======
</TABLE>    
 
    YEAR OF ORIGINATION/MODIFICATION OF INITIAL DISTRESSED U.S. COMMERCIAL
                                   LOANS(1)
 
<TABLE>   
<CAPTION>
                                                                PERCENTAGE OF
                                         AGGREGATE PRINCIPAL AGGREGATE PRINCIPAL
YEAR OF ORIGINATION/MODIFICATION  NUMBER BALANCE OUTSTANDING BALANCE OUTSTANDING
- --------------------------------  ------ ------------------- -------------------
<S>                               <C>    <C>                 <C>
Prior to 1985.............           7       $   892,287             1.68%
1985......................           3           307,779             0.58%
1986......................          12         1,947,095             3.65%
1987......................          26         4,712,215             8.84%
1988......................          34         7,508,099            14.08%
1989......................          28        10,043,184            18.83%
1990......................          19         6,770,278            12.69%
1991......................          14         3,460,187             6.49%
1992......................          12         2,888,342             5.42%
1993......................          10         2,054,942             3.85%
1994......................           8         1,759,152             3.30%
1995......................          11         2,869,155             5.38%
1996......................          10         5,243,016             9.83%
1997......................           7         2,879,730             5.40%
Unknown...................           0                 0             0.00%
                                   ---       -----------           ------
  Total...................         201       $53,335,473           100.00%
                                   ===       ===========           ======
</TABLE>    
- --------
   
(1) The weighted average seasoning of the Initial Distressed U.S. Commercial
    Loans is approximately 79.24 months.     
 
                                      57
<PAGE>
 
   DISTRIBUTION OF PRINCIPAL BALANCES OF INITIAL DISTRESSED U.S. COMMERCIAL
                                   LOANS(1)
 
<TABLE>   
<CAPTION>
                                                               PERCENTAGE OF
                                        AGGREGATE PRINCIPAL AGGREGATE PRINCIPAL
RANGE OF PRINCIPAL BALANCES      NUMBER BALANCE OUTSTANDING BALANCE OUTSTANDING
- ---------------------------      ------ ------------------- -------------------
<S>                              <C>    <C>                 <C>
$250,000 or less................  136       $15,104,064            28.32%
$250,001-$500,000...............   37        12,966,509            24.31%
$500,001-$750,000...............   13         7,804,307            14.63%
$750,001-$1,000,000.............    9         7,887,152            14.79%
$1,000,001-$1,250,000...........    2         2,059,747             3.86%
$1,250,001-$1,500,000...........    2         2,578,356             4.83%
$1,500,001-$2,000,000...........    1         1,586,647             2.97%
Greater than $2,000,000.........    1         3,348,691             6.28%
                                  ---       -----------           ------
  Total.........................  201       $53,335,473           100.00%
                                  ===       ===========           ======
</TABLE>    
- --------
   
(1) The average outstanding principal balance of the Initial Distressed U.S.
    Commercial Loans is approximately $265,351.     
 
    STATED REMAINING TERM TO MATURITY OF INITIAL DISTRESSD U.S. COMMERCIAL
                                   LOANS(1)
 
<TABLE>   
<CAPTION>
                                                               PERCENTAGE OF
                                                                AGGREGATE
                                        AGGREGATE PRINCIPAL      PRINCIPAL
STATED REMAINING TERM--MONTHS    NUMBER BALANCE OUTSTANDING BALANCE OUTSTANDING
- -----------------------------    ------ ------------------- -------------------
<S>                              <C>    <C>                 <C>
Matured Loans...................   68       $15,393,992            28.86%
1-60............................   43        15,405,269            28.88%
61-120..........................   36         7,892,596            14.80%
121-180.........................   12         2,163,794             4.06%
181-240.........................   13         4,520,761             8.48%
241-300.........................   10         3,867,018             7.25%
301-360.........................    8         2,816,060             5.28%
Due on Demand...................   11         1,275,984             2.39%
                                  ---       -----------           ------
  Total.........................  201       $53,335,473           100.00%
                                  ===       ===========           ======
</TABLE>    
- --------
   
(1) The weighted average stated remaining term to maturity of the Initial
    Distressed U.S. Commercial Loans (excluding matured loans) is
    approximately 114.16 months.     
 
                                      58
<PAGE>
 
 ORIGINAL/MODIFIED LOAN-TO-VALUE RATIOS OF INITIAL DISTRESSED U.S. COMMERCIAL
                                   LOANS(1)
 
<TABLE>   
<CAPTION>
                                                               PERCENTAGE OF
RANGE OF ORIGINAL/                      AGGREGATE PRINCIPAL AGGREGATE PRINCIPAL
MODIFIED LOAN-TO-VALUE RATIOS    NUMBER BALANCE OUTSTANDING BALANCE OUTSTANDING
- -----------------------------    ------ ------------------- -------------------
<S>                              <C>    <C>                 <C>
50.00% or less..................   15       $ 4,035,553             7.57%
50.01%-55.00%...................    6         1,276,641             2.39%
55.01%-60.00%...................   15         4,144,771             7.77%
60.01%-65.00%...................    6         2,158,412             4.05%
65.01%-70.00%...................   17         2,934,410             5.50%
70.01%-75.00%...................   16         6,000,265            11.25%
75.01%-80.00%...................   13         2,912,880             5.46%
80.01%-85.00%...................    3           707,442             1.33%
85.01%-90.00%...................    4         1,362,422             2.55%
90.01%-95.00%...................    3           434,836             0.82%
95.01%-100.00%..................    3           482,657             0.90%
100.01%-125.00%.................    3         3,440,684             6.45%
Greater than 125.00%............    3         1,957,066             3.67%
Other(2)........................   94        21,487,433            40.29%
                                  ---       -----------           ------
  Total.........................  201       $53,335,473           100.00%
                                  ===       ===========           ======
</TABLE>    
- --------
   
(1) The weighted average loan to value ratio at origination/modification of
    the Initial Distressed U.S. Commercial Loans (excluding "Other") is
    approximately 77.93%.     
 
(2) "Other" includes Initial Distressed U.S. Commercial Loans as to which the
    mortgage loan file did not contain an appraisal at origination or
    modification of such loans. The Company has obtained either an appraisal
    or BPO on such loans in connection with or subsequent to acquisition.
 
 
                                      59
<PAGE>
 
 The Initial U.S. Commercial Properties
   
  The U.S. Commercial Properties included in the Initial Investments (the
"Initial U.S. Commercial Properties") will consist of 12 properties with an
aggregate appraised value of approximately $13.0 million, of which four
properties with an appraised value of approximately $11.3 million will be
purchased from Wilshire Properties 1 and Wilshire Properties 2 in exchange for
Units. The 8 real properties being acquired from WFSG were acquired by WFSG
through foreclosure and are being purchased by the Company for approximately
$1.7 million which will result in a gain to WFSG. The purchase price was
calculated using the BPOs for the 8 properties. The Company will maintain
comprehensive insurance on the properties being acquired from WFSG, Wilshire
Properties 1 and Wilshire Properties 2, including liability, fire and extended
coverage, in amounts sufficient to permit the replacement of the properties in
the event of a total loss, subject to an applicable deduction.     
          
  The following tables present information concerning the 8 properties to be
acquired from WFSG or its subsidiaries. Some of the aggregate percentages in
the following tables may not total 100% due to rounding.     
    
 GEOGRAPHIC DISTRIBUTION OF INITIAL U.S. COMMERCIAL PROPERTIES BEING ACQUIRED
                                FROM WFSG     
 
<TABLE>   
<CAPTION>
                                                            PERCENTAGE OF TOTAL
STATE             NUMBER OF REAL PROPERTIES APPRAISED VALUE   APPRAISED VALUE
- -----             ------------------------- --------------- -------------------
<S>               <C>                       <C>             <C>
California.......              3                 704,000           41.10%
Connecticut......              2                 380,000           22.18%
Florida..........              1                 570,000           33.27%
New Jersey.......              1                  49,000            2.86%
Texas............              1                  10,000            0.58%
                             ---              ----------          ------
  Total..........              8              $1,713,000          100.00%
                             ===              ==========          ======
</TABLE>    
      
   TYPE OF INITIAL U.S. COMMERCIAL PROPERTIES BEING ACQUIRED FROM WFSG     
 
<TABLE>   
<CAPTION>
                                                             PERCENTAGE OF TOTAL
PROPERTY TYPE      NUMBER OF REAL PROPERTIES APPRAISED VALUE   APPRAISED VALUE
- -------------      ------------------------- --------------- -------------------
<S>                <C>                       <C>             <C>
Low Rise Office..               1              $  249,000           14.54%
Multi-Family.....               2                 625,000           36.49%
Commercial Land..               4                 659,000           38.47%
Retail...........               1                 180,000           10.51%
                              ---              ----------          ------
  Total..........               8              $1,713,000          100.00%
                              ===              ==========          ======
</TABLE>    
 
                                      60
<PAGE>
 
   
  The Company will acquire four commercial and industrial real estate
properties from Wilshire Properties 1 and Wilshire Properties 2. All leases
will be assigned to the Company from Wilshire Properties 1 and Wilshire
Properties 2 at Closing. The following table presents information concerning
the properties to be acquired from Wilshire Properties 1 and Wilshire
Properties 2:     
 
<TABLE>   
<CAPTION>
                                                             RENT PER
                                                           SQUARE FOOT                   OCCUPANCY PERCENTAGE
                            LEASABLE NUMBER    TOTAL    -------------------- ---------------------------------------------
                    DATE     SQUARE    OF    ANNUALIZED DEC. 31,   SEPT. 30, DEC. 31, DEC. 31, DEC. 31, DEC. 31, SEPT. 30,
    PROPERTY      COMPLETED FOOTAGE  TENANTS BASE RENT    1996       1997      1993     1994     1995     1996     1997
    --------      --------- -------- ------- ---------- --------   --------- -------- -------- -------- -------- ---------
<S>               <C>       <C>      <C>     <C>        <C>        <C>       <C>      <C>      <C>      <C>      <C>
1776 SW Madison
 Street,
 Portland,
 Oregon.........    1961     15,000      1    $240,000   $13.00     $16.00     100%     100%     100%    100%       100%
Taylor Street
 Buildings,
 Portland,
 Oregon.........                                                                 *        *        *
 1705 SW Taylor     1960     20,000
 Street.........
 1723 SW Taylor     1960     4,600
 Street.........
 919 SW 17th        1982     3,400
 Avenue.........
                            -------    ---
  Total Taylor
  Street
  Buildings.....             28,000      2     317,600      N/A(2)   11.34                               N/A(2)     100%
Tigard
 Industrial
 Park,
 9800-9920 SW
 Tigard Street,
 Tigard,
 Oregon.........    1974    113,841      6     515,280     4.44       4.53     95%      95%      95%     100%       100%
2855 Prairie
 Road,
 Eugene,
 Oregon.........    1965     84,912      1     271,068     2.93       3.19     100%     100%     100%    100%       100%
<CAPTION>
                  APPRAISED
    PROPERTY       VALUE(1)
    --------      ----------
<S>               <C>
1776 SW Madison
 Street,
 Portland,
 Oregon.........  $1,800,000
Taylor Street
 Buildings,
 Portland,
 Oregon.........
 1705 SW Taylor
 Street.........
 1723 SW Taylor
 Street.........
 919 SW 17th
 Avenue.........
  Total Taylor
  Street
  Buildings.....   2,600,000
Tigard
 Industrial
 Park,
 9800-9920 SW
 Tigard Street,
 Tigard,
 Oregon.........   4,175,000
2855 Prairie
 Road,
 Eugene,
 Oregon.........   2,700,000
</TABLE>    
- -------
   
*  No information is available on the occupancy rates for these years because
   the building was owner-occupied during this period, and that owner is no
   longer conducting business.     
 
(1) Appraisals completed as of October 10, 1997.
 
(2) Not leased until January 1997.
 
 Properties Acquired from Wilshire Properties 1
   
  1776 SW Madison Street. This three-story, brick office building is located
16 blocks from downtown Portland and is adjacent to the light-rail transit
line. The building, which is currently leased to WFSG and its affiliates,
serves as WFSG's corporate headquarters. This property, which was upgraded and
remodeled in 1996, was originally constructed in 1961. The lease with WFSG
expires in December 2001 and the rent is competitive for the Portland, Oregon
marketplace.     
   
  Taylor Street Buildings. The Taylor Street Buildings consist of three
office/industrial buildings located 16 blocks from downtown Portland.
Currently the properties are occupied by WFSG and an affiliate of WFSG,
Wilshire Leasing Limited under leases which expire in December 2001 on
competitive terms in the Portland, Oregon marketplace.     
   
  WFSG and Wilshire Leasing Limited will pay the rent as indicated in the
table above after the Closing.     
 
 Properties Acquired from Wilshire Properties 2
   
  Tigard Industrial Park. This multi-tenant, industrial business park consists
of four buildings located on 7.7 acres close to I-5 and Highway 217. The
buildings are tilt-up concrete construction with 14 grade-level doors and 18
dock-high doors. The facility currently has six tenants with leases which
expire between 1998 and 2002.     
   
  2855 Prairie Road. This building is located on 7.5 acres with access to the
I-5 freeway via Belt Line Road and to the Eugene-Springfield metropolitan and
Gateway areas. The property is served by an on-site rail spur, and the
property is within the West Eugene enterprise zone. Included in the 7.5 acres
are three acres of industrial land which may be developed. The facility has
one tenant which is not affiliated with WFSG or the Company under a lease
which expires in November 2000.     
       
                                      61
<PAGE>
 
   
  The commercial properties being acquired by the Operating Partnership from
Wilshire Properties 1 and Wilshire Properties 2 have an aggregate appraised
value of approximately $11.3 million, and are subject to existing indebtedness
of approximately $5.6 million at interest rates ranging from 9.1% to 10.6%.
The indebtedness matures from September 1998 until November 2006 and will be
assumed by the Company. See "Operating Partnership Agreement." The Operating
Partnership will issue approximately 378,634 Units to Wilshire Properties 1
and Wilshire Properties 2 which represent approximately 1.8% of the
outstanding Units (1.6% if the Underwriters' over-allotment option is
exercised in full) in the Operating Partnership in consideration of the
acquisition of these properties which will be acquired subject to the existing
indebtedness. Each Unit is valued at the initial public offering price for a
share of Common Stock of the Company less the underwriting discount.     
 
INITIAL MORTGAGE-BACKED SECURITIES
 
  The Initial Mortgage-Backed Securities included in the Initial Investments
(the "Initial Mortgage-Backed Securities") consist of 28 classes of Mortgage-
Backed Securities representing interests in 17 securitizations. All of the
securities to be purchased had issue dates ranging from January 1, 1994 to
November 30, 1997.
   
  The Initial Mortgage-Backed Securities consist of private-label securities
backed by loans that were originated and are being serviced by unaffiliated
non-governmental third parties ("Private-Label Securities") and securities
backed by loans that were previously held in the portfolio of WFSG or its
affiliates and for which WCC is continuing to act as servicer ("Retained
Securities"). The purchase prices of the Initial Mortgage-Backed Securities
will be approximately $68.5 million for Private-Label Securities and
approximately $29.6 million for Retained Securities.     
   
  The purchase price for the Initial Mortgage-Backed Securities was derived by
considering a number of factors, including the amount and timing of potential
net cash flows on the Initial Mortgage-Backed Securities, the range of
possible returns on such purchases and the risks associated with such
purchases, including the risk that the ultimate return will be significantly
affected by losses, if any, realized on the underlying mortgage loans and
other factors that are not controlled by the Company, such as prepayment
experience on the underlying mortgage loans. These factors may result in a
below market rate of return or a loss on the purchase price in certain
situations. See "Risk Factors--Investment Activity Risks--Credit and
Prepayment Risks from Ownership of Mortgage-Backed Securities in Pools of
Residential and Commercial Mortgage Loans."     
   
  The following table sets forth information regarding the Company's Initial
Mortgage-Backed Securities as reported by September 30, 1997.     
 
                                      62
<PAGE>
 
                      INITIAL MORTGAGE-BACKED SECURITIES
 
<TABLE>   
<CAPTION>
                                                                               AGGREGATE CLASS BALANCE
                                                                       -------------------------------------------
                                                    PERCENTAGE OF POOL                                PERCENTAGE
                               ISSUE    COLLATERAL   PAID DOWN SINCE                    AUGUST 31,    PAID DOWN
   ISSUE NAME    CLASS RATING   DATE       TYPE          ISSUANCE        INITIAL           1997     SINCE ISSUANCE
- ---------------- ----- ------ -------- ------------ ------------------ ------------    ------------ --------------
PRIVATE LABEL
SECURITIES
- -------------
<S>              <C>   <C>    <C>      <C>          <C>                <C>             <C>          <C>
BSMSI 96-6        B3    Baa2  12/30/96 Residential        11.54%       $  5,427,000    $  5,369,413       1.06%
                  B4     Ba2  12/30/96 Residential        11.54%          4,824,000       4,772,811       1.06%
CHASE 94-H        B5       B    5/1/94 Residential        15.95%            250,000         240,618       3.75%
CSFBMSC 97-1R    1-B1    Ba2   9/22/97 Residential         0.51%         12,268,000      12,262,606       0.04%
                 1-B2    Ba3   9/22/97 Residential         0.51%          3,225,000       3,223,582       0.04%
                 1-B3     B2   9/22/97 Residential         0.51%          6,852,000       6,852,000       0.00%
                 2-B1     BB   9/22/97 Residential         0.51%          5,007,000       4,994,594       0.25%
                 2-B2    BB-   9/22/97 Residential         0.51%          1,320,000       1,316,729       0.25%
                 2-B3      B   9/22/97 Residential         0.51%          2,554,000       2,547,672       0.25%
CWMBS 94-Q        B4      BB    9/1/94 Residential        28.68%            479,877         424,116      11.62%
GNMA9716          FIO    AAA  10/30/97 Residential        20.88%        296,318,416(3)  234,458,698      20.88%
HMSI 97-2         B4      BB    4/1/97 Residential         3.86%          1,507,000       1,501,391       0.37%
HMSI 97-1         B4      BB    2/1/97 Residential         6.75%          2,021,000       2,010,414       0.52%
RFMSI 96-S4       B1      BB    2/1/96 Residential        11.70%          2,849,500       2,808,011       1.46%
SASI 94-4         M2    Baa3    3/1/94 Residential        28.99%         30,900,000      30,308,486       1.91%
SBMS 97-HUD2(1)   B6      NR  11/30/97 Residential         0.00%         29,408,177      29,408,177       0.00%
SBMS VII 96-
LB3(1)            CE      NR  11/25/96 Residential        23.62%          4,897,473       4,897,474       0.00%
SBFT 97-1                 BB  10/27/97 Residential         0.00%         40,000,000      40,000,000       0.00%
SBMS VII 97-
LB1(1)            CE      NR   1/27/97 Residential        16.90%          5,059,267       5,059,267       0.00%
<CAPTION>
RETAINED
SECURITIES
- ----------
<S>              <C>   <C>    <C>      <C>          <C>                <C>             <C>          <C>
WFC 96-3(1)       AIO    AAA   12/1/96 Residential        13.23%        166,577,385     141,836,793      14.85%
WFC 96-3(1)       B1      BB   12/1/96 Residential        13.23%          6,261,433       6,168,890       1.48%
WFC 96-3(1)       B2       B   12/1/96 Residential        13.23%          4,870,004       4,798,022       1.48%
WFC 96-3(1)       B3      NR   12/1/96 Residential        13.23%         12,522,867      12,337,772       1.48%
WFC 96-3(1)       FIO    AAA   12/1/96 Residential        13.23%         48,211,248      37,260,368      22.71%
WILSHIRE CON-
SUMER
95A(1)             B      NR    3/8/95   Consumer         49.83%         16,637,757      18,834,558     (13.20%)(2)
WILSHIRE MORT-     B      NR   6/28/95 Manufactured       45.19%          5,006,883       5,127,436      (2.41%)(2)
GAGE 95A                                 Housing
WILSHIRE MORT-
GAGE
95-MA1(1)          B      NR    7/1/95 Home Equity        40.48%          5,912,302       6,768,326     (14.48%)(2)
WILSHIRE
MORTGAGE
95-MF1(1)          B      NR    7/1/95 Home Equity        40.48%          2,312,642       2,740,483     (18.50%)(2)
                                                                       ------------    ------------
TOTAL................................................................. $723,480,230    $628,328,707
                                                                       ============    ============
<CAPTION>
                   COMPANY INVESTMENT
                 --------------------------
                 PERCENTAGE
                     OF                      PURCHASE
   ISSUE NAME      CLASS       AMOUNT          PRICE
- ---------------- ---------- --------------- --------------
PRIVATE LABEL
SECURITIES
- -------------
<S>              <C>        <C>             <C>
BSMSI 96-6          50.0%   $  2,684,707    $ 2,684,707
                    50.0%      2,386,406      2,219,357
CHASE 94-H         100.0%        240,618        173,245
CSFBMSC 97-1R       50.0%      6,131,303      5,625,471
                    50.0%      1,611,791      1,365,474
                    50.0%      3,426,000      2,527,300
                    50.0%      2,497,297      2,210,785
                    50.0%        658,365        559,498
                    50.0%      1,273,836        909,016
CWMBS 94-Q         100.0%        424,116        399,135
GNMA9716           100.0%    234,458,698(4)   6,330,385
HMSI 97-2          100.0%      1,501,391      1,374,829
HMSI 97-1          100.0%      2,010,414      1,833,549
RFMSI 96-S4        100.0%      2,808,011      2,536,848
SASI 94-4           25.0%      7,577,122      6,251,125
SBMS 97-HUD2(1)    100.0%     29,408,177      8,822,453
SBMS VII 96-
LB3(1)              50.0%      2,448,737      8,693,017(5)
SBFT 97-1           12.1%      4,840,000      4,557,120
SBMS VII 97-
LB1(1)              50.0%      2,529,634      9,384,941(5)
<CAPTION>
RETAINED
SECURITIES
- ----------
<S>              <C>        <C>             <C>
WFC 96-3(1)        100.0%    141,836,793(4)   2,127,552
WFC 96-3(1)         50.0%      3,084,445      2,776,001
WFC 96-3(1)         50.0%      2,399,011      1,799,258
WFC 96-3(1)         50.0%      6,168,886      2,159,110
WFC 96-3(1)        100.0%     37,260,368        558,906
WILSHIRE CON-
SUMER
95A(1)              50.0%      9,417,279      7,198,794
WILSHIRE MORT-     100.0%      5,127,436      3,961,508
GAGE 95A
WILSHIRE MORT-
GAGE
95-MA1(1)          100.0%      6,768,326      6,429,910
WILSHIRE
MORTGAGE
95-MF1(1)          100.0%      2,740,483      2,603,459(4)
                            --------------- --------------
TOTAL.................................................................            $523,727,647    $98,072,753
                            =============== ==============
</TABLE>    
- ----
(1) Special Servicing rights attached.
(2) Includes prepaid senior class principal due to application of excess
    interest to senior class principal, thereby increasing subordinate class
    balance.
(3) The pools of GNMA Securities which underlie this issue were accumulated
    over a period of time prior to the issuance of this security and the
    principal amount of such securities was $296,318,416 paid down to
    $234,458,898 at the time of issuance.
(4) IO classes are notional classes and, as such, are not entitled to
    distributions of principal.
(5) CE bonds represent subordinated principal plus a notional IO class.
 
                                       63
<PAGE>
 
                 RATINGS OF INITIAL MORTGAGE-BACKED SECURITIES
 
<TABLE>   
<CAPTION>
                                                                      NET BOOK
RATING CATEGORY(1)                                                      VALUE
- ------------------                                                   -----------
<S>                                                                  <C>
AAA/Aaa1 to A-/A3................................................... $ 9,016,842
BBB+/Baa1 to BBB-/Baa3..............................................   8,935,832
BB+/Ba1 to BB-/Ba3..................................................  25,458,067
B+/B1 to B-/B3......................................................   5,408,819
Unrated.............................................................  49,253,192
                                                                     -----------
  Total............................................................. $98,072,753
                                                                     ===========
</TABLE>    
- --------
(1) Most recent rating by an independent rating agency.
 
  The ratings of the Rating Agencies on mortgage pass-through certificates
address the likelihood of the receipt of all distributions to which such
holders are entitled. The ratings do not represent any assessment of (i) the
likelihood or frequency of principal prepayments on the underlying mortgage
loans, (ii) the degree to which such prepayments might differ from those
originally anticipated or (iii) whether and to what extent yield maintenance
premiums (if any) will be received. Also, a security rating does not represent
any assessment of the yield to maturity that investors may experience on any
security nor does it assess any possibility that the holders of the IOs might
not fully recover their investment in the event of rapid prepayments of the
underlying mortgage loans (including both voluntary and involuntary
prepayments). A security rating is not a recommendation to buy, sell or hold
securities and may be subject to revision or withdrawal at any time by
assigning the rating agency.
 
  Structure and Subordination. The majority of the principal amount of the
Initial Mortgage-Backed Securities is subordinated in right of payment of
principal and interest, thus protecting the more senior securities from losses
on the underlying mortgage loans. In general, on any distribution date,
prepayments of principal will typically be distributed to the most senior
class of securities, and not to the Initial Mortgage-Backed Securities, as
long as the more senior securities are outstanding or certain
overcollateralization levels are not met. Generally, on any distribution date,
no interest is distributed to the Initial Mortgage-Backed Securities until
interest allocable to more senior classes for that distribution date has been
distributed. In addition, as losses are incurred on the underlying mortgage
loans, such losses will be borne by the most junior class of Mortgage-Backed
Securities then having an outstanding balance.
 
  Restrictions on Transfer of Initial Mortgage-Backed
Securities. Substantially all of the Initial Mortgage-Backed Securities have
not been registered under the Securities Act or any state securities laws,
and, accordingly, transfer of the Initial Mortgage-Backed Securities is
restricted. Moreover, the Initial Mortgage-Backed Securities cannot be
transferred to an ERISA plan or related party except in certain limited
circumstances. As a result, there is no liquid market for the Initial
Mortgage-Backed Securities.
 
THE INTERNATIONAL INVESTMENTS
   
  At Closing the Company will purchase participation interests in two pools of
loans in the United Kingdom: (i) a pool of non-performing loans that the
Company will hold as "Mortgagee in Possession" (defined below) with an
aggregate outstanding principal balance of approximately $12.3 million that
because of their delinquent status, were purchased at prices that reflected a
significant discount from their unpaid principal balances (the "United Kingdom
Non-Performing Loans"), and (ii) a pool of performing and sub-performing loans
with an aggregate outstanding principal balance of approximately $2.6 million
that were purchased at prices that more closely approximated their unpaid
principal balances (the "United Kingdom Performing and Sub-Performing Loans").
The aggregate purchase price for these loans in the United Kingdom will be
approximately $5.3 million based on September 30, 1997 exchange rates. A
Mortgagee in Possession is a lender who has obtained court approval to sell
the property securing the loans. While the Mortgagee in Possession does not
take title to the secured property, the borrower has no additional rights in
the property except that it may be entitled to additional sale proceeds above
the Mortgagee in Possession's gross book value, including accrued and unpaid
interest as well as additional fees associated with the sale.     
 
                                      64
<PAGE>
 
   
  WFSG has granted the Company an option to purchase for up to $110.0 million
all or a portion of up to WFSG's 50% interest in two portfolios of
International Investments in France. The foregoing amounts were based on
exchange rates as of September 30, 1997 in the United Kingdom at $1.6156 and
in France at 5.8898ff to the U.S. Dollar, respectively.     
   
  The following tables describe the United Kingdom Non-Performing Loans and
the United Kingdom Performing and Sub-Performing Loans and related properties
as of September 30, 1997. Some of the aggregate percentages in the following
tables may not total 100% due to rounding.     
          
   TYPES OF REAL PROPERTY SECURING UNITED KINGDOM NON-PERFORMING LOANS     
 
<TABLE>   
<CAPTION>
                                                     AGGREGATE   PERCENTAGE OF
                                                     APPRAISED     APPRAISED
PROPERTY TYPE                                 NUMBER   VALUE     AGGREGATEVALUE
- -------------                                 ------ ---------- ----------------
<S>                                           <C>    <C>        <C>
Mixed/Use....................................    4   $1,284,402       35.02%
Multi Family.................................    1      331,198        9.03%
Office.......................................    1    1,001,672       27.32%
Undeveloped Land.............................    3    1,050,140       28.63%
Recreational Camp............................    1          --         0.00%
                                               ---   ----------      ------
  Total......................................   10   $3,667,412      100.00%
                                               ===   ==========      ======
 
     GEOGRAPHIC DISTRIBUTION OF REAL PROPERTY SECURING UNITED KINGDOM NON-
                               PERFORMING LOANS
 
<CAPTION>
                                                     AGGREGATE   PERCENTAGE OF
                                                     APPRAISED      AGGREGATE
LOCATION                                      NUMBER    VALUE    APPRAISED VALUE
- --------                                      ------ ---------- ----------------
<S>                                           <C>    <C>        <C>
London.......................................    2   $1,001,672       27.31%
South East...................................    1      444,290       12.11%
South West...................................    2      331,198        9.03%
Midlands.....................................    1      646,240       17.62%
North........................................    1      177,716        4.85%
Scotland.....................................    3    1,066,296       29.07%
                                               ---   ----------      ------
  Total......................................   10   $3,667,412      100.00%
                                               ===   ==========      ======
</TABLE>    
     
  LOAN-TO-VALUE RATIOS OF UNITED KINGDOM PERFORMING AND SUB-PERFORMING LOANS
                                         
<TABLE>   
<CAPTION>
                                                  AGGREGATE
                                                   PRINCIPAL     PERCENTAGE OF
                                                   BALANCE    AGGREGATE PRINCIPAL
RANGE OF ORIGINAL LOAN-TO-VALUE RATIOS    NUMBER  OUTSTANDING BALANCE OUTSTANDING
- --------------------------------------    ------ ------------ -------------------
<S>                                       <C>    <C>          <C>
50% or Less..............................    0    $      --           0.00%
50.01% to 55.00%.........................    1         8,833          0.34%
55.01% to 60.00%.........................    1       153,520          5.95%
60.01% to 65.00%.........................    0           --           0.00%
65.01% to 70.00%.........................    0           --           0.00%
70.01% to 75.00%.........................    1       481,568         18.67%
75.01% to 80.00%.........................    1        64,579          2.50%
80.01% to 85.00%.........................    0           --           0.00%
85.01% to 90.00%.........................    0           --           0.00%
90.01% to 95.00%.........................    0           --           0.00%
95.01% to 100.00%........................    0           --           0.00%
100.01% to 125%..........................    3     1,318,792         51.13%
Greater than 125%........................    2       552,018         21.40%
                                           ---    ----------        ------
  Total..................................    9    $2,579,311        100.00%
                                           ===    ==========        ======
</TABLE>    
 
                                      65
<PAGE>
 
    
 DELINQUENCY STATUS OF UNITED KINGDOM PERFORMING AND SUB-PERFORMING LOANS     
 
<TABLE>   
<CAPTION>
                                                 AGGREGATE
                                                 PRINCIPAL      PERCENTAGE OF
                                                  BALANCE    AGGREGATE PRINCIPAL
NUMBER OF PAYMENTS DELINQUENT            NUMBER  OUTSTANDING BALANCE OUTSTANDING
- -----------------------------            ------ ------------ -------------------
<S>                                      <C>    <C>          <C>
Current.................................    5      $764,653         29.65%
12 or more Payments.....................    4     1,814,658         70.35%
                                          ---    ----------        -------
  Total.................................    9    $2,579,311        100.00%
                                          ===    ==========        =======
</TABLE>    
       
    DISTRIBUTION OF PRINCIPAL BALANCES OF UNITED KINGDOM PERFORMING AND SUB-
                             PERFORMING LOANS     
 
<TABLE>   
<CAPTION>
                                                 AGGREGATE
                                                 PRINCIPAL      PERCENTAGE OF
                                                  BALANCE    AGGREGATE PRINCIPAL
RANGE OF PRINCIPAL BALANCES              NUMBER  OUTSTANDING BALANCE OUTSTANDING
- ---------------------------              ------ ------------ -------------------
<S>                                      <C>    <C>          <C>
$75,000 or less.........................     4      173,233          6.72%
$75,001-$200,000........................     1      153,520          5.95%
$200,001-$400,000.......................     1      252,984          9.81%
$400,001-$600,000.......................     2      989,918         38.38%
Greater than $600,001...................     1    1,009,656         39.14%
                                         -----   ----------        -------
  Total.................................     9   $2,579,311        100.00%
                                         =====   ==========        =======
</TABLE>    
      
   MORTGAGE RATES OF UNITED KINGDOM PERFORMING AND SUB-PERFORMING LOANS     
 
<TABLE>   
<CAPTION>
                                                 AGGREGATE
                                                 PRINCIPAL      PERCENTAGE OF
                                                  BALANCE    AGGREGATE PRINCIPAL
MORTGAGE RATES                           NUMBER  OUTSTANDING BALANCE OUTSTANDING
- --------------                           ------ ------------ -------------------
<S>                                      <C>    <C>          <C>
Less than 9.50%.........................     1   $  481,568         18.67%
9.50%-9.99%.............................     3      164,400          6.37%
10.00%-10.49%...........................     3    1,770,990         68.66%
10.50%-11.49%...........................     1        8,833          0.34%
11.50%-11.99%...........................     1      153,520          5.95%
                                         -----   ----------        -------
  Total.................................     9   $2,579,311        100.00%
                                         =====   ==========        =======
</TABLE>    
 
                                       66
<PAGE>
 
       
    STATED REMAINING TERM TO MATURITY OF UNITED KINGDOM PERFORMING AND SUB-
                             PERFORMING LOANS     
 
<TABLE>   
<CAPTION>
                                                 AGGREGATE
                                                 PRINCIPAL      PERCENTAGE OF
                                                  BALANCE    AGGREGATE PRINCIPAL
STATED REMAINING TERM-MONTHS             NUMBER  OUTSTANDING BALANCE OUTSTANDING
- ----------------------------             ------ ------------ -------------------
<S>                                      <C>    <C>          <C>
Matured Loans...........................    1    $   43,668          1.69%
61-120..................................    2     1,262,640         48.95%
121-180.................................    4       708,501         27.47%
181-240.................................    1        56,153          2.18%
On Demand(1)............................    1       508,350         19.71%
                                          ---    ----------        -------
  Total.................................    9    $2,579,311        100.00%
                                          ===    ==========        =======
</TABLE>    
- --------
   
(1) This loan is due on demand and the remaining term could not be determined.
           
   CLASSIFICATION OF UNITED KINGDOM PERFORMING AND SUB-PERFORMING LOANS     
 
<TABLE>   
<CAPTION>
                                                  AGGREGATE
                                                  PRINCIPAL     PERCENTAGE OF
                                                   BALANCE   AGGREGATE PRINCIPAL
CLASSIFICATION                            NUMBER OUTSTANDING BALANCE OUTSTANDING
- --------------                            ------ ----------- -------------------
<S>                                       <C>    <C>         <C>
Performing Loans.........................    5   $  764,653         29.65%
Non-Performing Loans.....................    4    1,814,658         70.35%
                                           ---   ----------        ------
  Total..................................    9   $2,579,311        100.00%
                                           ===   ==========        ======
</TABLE>    
        
     YEAR OF ORIGINATION/MODIFICATION OF UNITED KINGDOM PERFORMING AND SUB-
                             PERFORMING LOANS     
 
<TABLE>   
<CAPTION>
                                                  AGGREGATE
                                                  PRINCIPAL     PERCENTAGE OF
                                                   BALANCE   AGGREGATE PRINCIPAL
YEAR OF ORIGINATION/MODIFICATION          NUMBER OUTSTANDING BALANCE OUTSTANDING
- --------------------------------          ------ ----------- -------------------
<S>                                       <C>    <C>         <C>
1987.....................................    1    1,009,656         39.14%
1988.....................................    2      309,136         11.99%
1989.....................................    2      490,401         19.01%
1990.....................................    1       64,579          2.50%
1991.....................................    2      552,018         21.40%
1992.....................................    1      153,520          5.95%
                                           ---   ----------        ------
  Total..................................    9   $2,579,311        100.00%
                                           ===   ==========        ======
</TABLE>    
       
    TYPE OF MORTGAGED PROPERTIES SECURING UNITED KINGDOM PERFORMING AND SUB-
                             PERFORMING LOANS     
 
<TABLE>   
<CAPTION>
                                                  AGGREGATE
                                                  PRINCIPAL     PERCENTAGE OF
                                                   BALANCE   AGGREGATE PRINCIPAL
              PROPERTY TYPE               NUMBER OUTSTANDING BALANCE OUTSTANDING
              -------------               ------ ----------- -------------------
<S>                                       <C>    <C>         <C>
Hospitality..............................    3   $  914,854         35.47%
Multi-Family.............................    5      654,801         25.39%
Retail...................................    1    1,009,656         39.14%
                                           ---   ----------        ------
  Total..................................    9   $2,579,311        100.00%
                                           ===   ==========        ======
</TABLE>    
 
                                       67
<PAGE>
 
      
   LIEN POSITION OF UNITED KINGDOM PERFORMING AND SUB-PERFORMING LOANS     
 
<TABLE>   
<CAPTION>
                                                 AGGREGATE
                                                 PRINCIPAL     PERCENTAGE OF
                                                  BALANCE   AGGREGATE PRINCIPAL
LIEN POSITION                        NUMBER     OUTSTANDING BALANCE OUTSTANDING
- -------------                        ------     ----------- -------------------
<S>                              <C>            <C>         <C>
First Lien(1)...................        5       $2,406,078         93.28%
Second Lien.....................        4          173,233          6.72%
                                      ---       ----------        ------
  Total.........................        9       $2,579,311        100.00%
                                      ===       ==========        ======
- --------
(1) Two loans with a combined balance of $989,918 are each secured by two
    properties, one with a first lien and the other secured by a second lien.
    For each such loan, the property with the first lien has a higher
    appraised value than the property secured by the second lien.
 
           GEOGRAPHIC DISTRIBUTION OF MORTGAGED PROPERTIES SECURING
              UNITED KINGDOM PERFORMING AND SUB-PERFORMING LOANS
 
<CAPTION>
                                                 AGGREGATE
                                                 PRINCIPAL     PERCENTAGE OF
                                   NUMBER OF      BALANCE   AGGREGATE PRINCIPAL
   LOCATION OF REAL PROPERTY     MORTGAGE LOANS OUTSTANDING BALANCE OUTSTANDING
   -------------------------     -------------- ----------- -------------------
<S>                              <C>            <C>         <C>
South East......................        2       $1,518,006         58.85%
South West......................        1           43,668          1.69%
Midlands........................        1          252,984          9.81%
London..........................        4          611,133         23.69%
North...........................        1          153,520          5.95%
                                      ---       ----------        ------
  Total.........................        9       $2,579,311        100.00%
                                      ===       ==========        ======
</TABLE>    
 
                                      68
<PAGE>
 
    YIELD CONSIDERATIONS RELATED TO THE INITIAL MORTGAGE-BACKED SECURITIES
 
GENERAL.
 
  The actual yield to maturity on the Initial Mortgage-Backed Securities will
depend upon, among other things, the interest rate for each class of Mortgage-
Backed Securities and the timing and aggregate amount of distributions on the
securities of such class, which in turn will depend primarily on losses and
prepayments on the related mortgage loans. See "Yield Considerations Related
to the Company's Investments." The yield to maturity on the Initial Mortgage-
Backed Securities will be extremely sensitive to the default and loss
experience of the underlying mortgage loans and the timing of any such
defaults or losses. See "Risk Factors--Investment Activity Risks."
 
  The significance of the effect of potential realized losses on the
underlying mortgage loans is illustrated in the tables below. This information
is presented for analytical purposes only, and is not intended as an accurate
indicator or prediction of the actual defaults and losses that may occur in
the future with respect to the underlying mortgage loans. Actual defaults,
liquidations and losses are likely to differ in timing and amount from those
assumed (and may differ significantly). Investors in the Company are urged to
consider their own estimates as to possible levels and timing of defaults and
losses.
 
  The Company will purchase each class of Initial Mortgage-Backed Securities
at a discount from its principal amount. Accordingly, if the Company
calculates the anticipated yield to maturity of any such class based on an
assumed rate of payment that is faster than that actually experienced on the
underlying mortgage loans, the actual yield may be lower than that so
calculated. The following tables show yield sensitivity to prepayments and
defaults for a sample of the larger Initial Mortgage-Backed Securities being
acquired by the Company.
 
MODELING ASSUMPTIONS.
 
  (i)    The loans prepay at the indicated constant prepayment rate ("CPR").
  (ii)   The loans default at the indicated conditional default rate ("CDR") or
         the indicated default rate vector.
  (iii)  Distributions are received in cash, on the 25th day of each month,
         commencing on November 25, 1997.
  (iv)   There are no repurchases of loans due to breaches of any
         representations or warranties or pursuant to an optional termination.
  (v)    The purchases are made on the indicated settlement date.
  (vi)   The purchase price is the indicated purchase price for the applicable
         bond.
  (vii)  All required payments are made during the applicable collection
         periods, except for balances which are assumed to be in default.
  (viii) All required principal and interest advances will be made.
  (ix)   Liquidation of the principal balance at the time of default occurs 12
         months after the month of default.
  (x)    Upon default, losses of 25% of the defaulted unpaid principal balance
         will be realized upon liquidation.
  (xi)   No amounts will be available in future periods to cover interest
         shortfalls in prior periods.
  (xii)  No special servicing fees are assumed to be incurred.
     
  (xiii) Six-Month LIBOR is equal to 5.781% per annum and remains constant
         for CSFBMSC 1997-1.     
     
  (xiv)  One-Month LIBOR is equal to 5.6875% per annum and Six-Month LIBOR is
         equal to 5.84375% per annum and remains constant for SBFT 1997-1.
                
  (xv)   One-Month LIBOR is equal to 5.594% per annum and Six-Month LIBOR is
         equal to 5.844% per annum and remains constant for SBMSVII97-LBI.     
 
  The assumed percentages of liquidations and loss scenarios shown in the
tables below are for illustrative purposes only and the Company makes no
representations or warranties with respect to the reasonableness of the
assumptions or that the actual liquidation or loss severity experience of the
loans will in any way correspond to any of the assumptions.
 
                                      69
<PAGE>
 
                          CSFBMSC 1997-1R, CLASS 1-B1
                (PURCHASE PRICE OF 95.00% OF PRINCIPAL AMOUNT)
                          (SETTLEMENT DATE: 10/29/97)
 
<TABLE>
<CAPTION>
           50.00% VECTOR(1)(2) 100.00% VECTOR(1)(2) 200.00% VECTOR(1)(2)
           ------------------- -------------------- --------------------
   CPR           BEY(3)               BEY(3)               BEY(3)
   ---           ------               ------               ------
   <S>     <C>                 <C>                  <C>
   10.00%         8.91%               8.60%                1.76%
   15.00%         9.12%               9.07%                5.95%
   20.00%         9.32%               9.29%                7.78%
</TABLE>
- --------
(1) Assumed CDRs of underlying mortgage bonds:
 
<TABLE>
<CAPTION>
         BOND        CDR(2)
         ----        ------
         <S>         <C>
         PHMS 92-11   1.00%
         PHMS 92-14   1.25%
         PHMS 93-B    0.40%
         PHMS 93-G    0.40%
         PHMS 93-L    0.20%
         PHMS 94-D    0.10%
         PHMS 94-E    0.20%
         PHMS 95-D2   0.60%
         PHMS 95-A    0.30%
         PHMS 95-E    0.10%
</TABLE>
 
(2) 100% vector means CDR equal to 100% of the above CDRs, a 50% vector means
    one-half of the CDRs above and a 200% vector means twice the CDRs above.
(3) BEY means Bond Equivalent Yield.
 
                           SBMS 1997-HUD2, CLASS B6
                (PURCHASE PRICE OF 30.00% OF PRINCIPAL AMOUNT)
                          (SETTLEMENT DATE: 11/30/97)
 
<TABLE>
<CAPTION>
              2.5% CDR 3.5% CDR 4.5% CDR
              -------- -------- --------
   CPR         BEY(2)   BEY(2)   BEY(2)
   ---         ------   ------   ------
   <S>        <C>      <C>      <C>
   5.00%       20.86%   14.83%    7.71%
   8.00%       23.11%   17.97%   11.36%
   Vector(1)   26.07%   22.25%   17.30%
</TABLE>
- --------
(1) 8% CPR for two years, 12% CPR for the third year, then 20% CPR thereafter.
(2) BEY means Bond Equivalent Yield.
 
 
                                      70
<PAGE>
 
                                  
                               SBFT 1997-1     
                (PURCHASE PRICE OF 95.00% OF PRINCIPAL AMOUNT)
                          (SETTLEMENT DATE: 10/27/97)
 
<TABLE>
<CAPTION>
           1.5% CDR 2.5% CDR 3.5% CDR
           -------- -------- --------
   CPR      BEY(1)   BEY(1)   BEY(1)
   ---      ------   ------   ------
   <S>     <C>      <C>      <C>
   20.00%   9.12%    8.99%    8.84%
   25.00%   8.87%    8.73%    8.58%
   30.00%   8.62%    8.47%    8.28%
</TABLE>
- --------
(1) BEY means Bond Equivalent Yield.
 
                          SBMS VII 1997-LB1, CLASS CE
                (PURCHASE PRICE OF 371.00% OF PRINCIPAL AMOUNT)
                          (SETTLEMENT DATE: 10/25/97)
 
<TABLE>
<CAPTION>
           1.5% CDR 2.5% CDR 3.5% CDR
           -------- -------- --------
   CPR      BEY(1)   BEY(1)   BEY(1)
   ---      ------   ------   ------
   <S>     <C>      <C>      <C>
   20.00%   22.41%   20.08%   17.70%
   25.00%   17.30%   14.98%   12.65%
   30.00%   12.14%    9.90%    7.66%
</TABLE>
- --------
(1) BEY means Bond Equivalent Yield.
 
  The pre-tax yields set forth in the preceding tables were calculated by
determining the monthly discount rates that, when applied to the projected
future stream of cash flows to be paid on the Mortgage-Backed Securities,
would cause the present value of such projected future stream of cash flows to
equal the assumed aggregate purchase prices of such securities and converting
such monthly rates to semi-annual corporate bond equivalent rates. Such
calculations do not take into account variations that may occur in the
interest rates at which investors may be able to reinvest funds received by
them as distributions on such classes and consequently do not purport to
reflect the return on any investment in such classes when such reinvestment
rates are considered.
 
  There can be no assurance that the assumptions used in preparing these
tables are accurate or that defaults and losses on the underlying mortgage
loans will not exceed those shown herein. Moreover, other Mortgage-Backed
Securities purchased by the Company in the future are likely to have different
characteristics.
 
 
                                      71
<PAGE>
 
                                CAPITALIZATION
 
  The total stockholders equity of the Company as adjusted to reflect the sale
of the shares of Common Stock offered hereby, is as follows:
 
<TABLE>   
<CAPTION>
                                                                         AS
                                                              ACTUAL ADJUSTED(1)
                                                              ------ -----------
                                                                (IN THOUSANDS)
<S>                                                           <C>    <C>
Common Stock, par value $0.0001..............................  $ 2    $      2
  Authorized--200,000,000 shares
  Outstanding--0 shares, 20,000,000 shares, as adjusted
Preferred Stock, par value $0.0001...........................    0           0
  Authorized--25,000,000 shares
  Outstanding--0 shares, 0 shares, as adjusted
Additional Paid-in Capital...................................    0     249,777
                                                               ---    --------
    Total....................................................   $2    $249,779
                                                               ===    ========
</TABLE>    
- --------
   
(1) Assumes that the initial public offering price is $15.00 per share.
    Includes 1,980,000 shares of Common Stock received by WFSG at Closing for
    a portion of the Initial Investments, deduction of offering and
    organizational expenses estimated to be $1,600,000 payable by the Company,
    and assuming that the Underwriters do not exercise their over-allotment
    option to purchase up to an additional 2,700,000 shares of Common Stock.
        
    MANAGEMENT'S DISCUSSION AND ANALYSIS OF LIQUIDITY AND CAPITAL RESOURCES
   
  WREIT has no operating history. WREIT's opening audited balance sheet as of
December 31, 1997, and related footnotes are presented elsewhere herein. The
Management's Discussion and Analysis of Liquidity and Capital Resources should
be read in conjunction with such opening balance sheet and related notes.
WREIT has been organized and will elect to qualify as a REIT under the Code
and, as such, anticipates distributing annually at least 95% of its taxable
income (other than net capital gain), subject to certain adjustments. Cash for
such distributions is expected to be generated from the Company's operations,
although the Company also may borrow funds to make distributions. The
Company's revenues will be derived from (i) ownership of U.S. Commercial
Properties; (ii) ownership of Mortgage-Backed Securities; (iii) International
Investments; (iv) ownership of Other Real Estate Related Assets; and (v)
interest and revenues from other (generally short-term) investments. See
"Distribution Policy" and "Federal Income Tax Consequences."     
   
  The principal sources of the Company's funds in the near term will be the
proceeds of this Offering. At Closing, the Company will acquire approximately
$146.3 million in assets, of which the proceeds of the Offering will fund the
purchase of approximately $107.4 million of the Initial Investments with the
remainder (approximately $142.4 million) to be used to fund the operations of
the Company and to acquire new assets. In this regard, WFSG has granted the
Company an option to purchase for approximately $110.0 million, all or a
portion of up to WFSG's 50% interest in two portfolios of International
Investments in France. The Company is currently evaluating the suitability of
such investment under U.S. tax and French law. The Company plans to raise
additional operating funds by leveraging its assets, primarily through
repurchase agreements, secured term loans warehouse lines of credit, mortgage
loans, issuance of Mortgage-Backed Securities and other borrowing
arrangements, which management believes will be sufficient to enable the
Company to meet its anticipated liquidity and capital requirements in the long
term. See "Operating Policies and Objectives" and "Use of Proceeds."     
 
                                      72
<PAGE>
 
                         DESCRIPTION OF CAPITAL STOCK
 
GENERAL
   
  The Charter provides that WREIT may issue up to 225,000,000 shares of
capital stock, consisting of 200,000,000 shares of Common Stock, $0.0001 par
value per share, and 25,000,000 shares of preferred stock, $0.0001 par value
per share ("Preferred Stock"). Upon completion of the Offering, 20,000,000
shares of Common Stock (22,700,000 of the Underwriters' over-allotment option
is exercised in full) will be issued and outstanding, and 6,000,000 shares of
Common Stock will be reserved for issuance upon exercise of options, and no
Preferred Stock will be issued and outstanding. The authorized capital stock
of WREIT may be increased and altered from time to time as permitted by
Maryland law.     
 
COMMON STOCK
 
  All outstanding shares of Common Stock will be duly authorized, fully paid
and nonassessable upon the Closing. Subject to the preferential rights of any
other shares or series of shares of capital stock, holders of Common Stock are
entitled to receive dividends if and when authorized and declared by the Board
of Directors of WREIT out of assets legally available therefor and to share
ratably in the assets of WREIT legally available for distribution to its
stockholders in the event of its liquidation, dissolution or winding-up after
payment of, or adequate provision for, all known debts and liabilities of
WREIT. WREIT currently intends to pay quarterly dividends.
 
  Each outstanding share of Common Stock entitles the holder to one vote on
all matters submitted to a vote of stockholders, including the election of
directors, and, except as otherwise required by law or except as provided with
respect to any other class or series of shares of capital stock, the holders
of Common Stock will possess the exclusive voting power. There is no
cumulative voting in the election of directors, which means in all elections
of directors, each holder of Common Stock has the right to cast one vote for
each share of stock for each candidate.
 
PREFERRED STOCK
   
  Pursuant to the Charter, Preferred Stock may be issued from time to time, in
one or more series, as authorized by the Board of Directors. Because the Board
of Directors has the power to establish the preferences and rights of each
class or series of Preferred Stock, the Board of Directors may afford the
holders of any series or class of Preferred Stock preferences, powers and
rights, voting or otherwise, senior to the rights of the holders of Common
Stock. This could effect the ability of WREIT to make dividend distributions
to the holders of Common Stock. The Board could also authorize the issuance of
Preferred Stock with terms and conditions which could have the effect of
discouraging a takeover or other transaction which holders of some, or a
majority, of the shares of Common Stock might believe to be in their best
interests or in which holders of some, or a majority, of the shares of Common
Stock might receive a premium for their shares of Common Stock over the then
market price of such shares of Common Stock. As of the date hereof, no shares
of Preferred Stock are outstanding.     
 
RESTRICTIONS ON TRANSFER
   
  For WREIT to qualify as a REIT under the Code, it must meet certain
requirements concerning the ownership of its outstanding shares of capital
stock. Specifically, not more than 50% in value of WREIT's outstanding capital
stock may be owned, directly or indirectly, by five or fewer individuals (as
defined in the Code to include certain entities) during the last half of a
taxable year, and WREIT must be beneficially owned by 100 or more persons
during at least 335 days of a taxable year of 12 months or during a
proportionate part of a shorter taxable year. See "Federal Income Tax
Consequences--Requirements for Qualification."     
 
  Because the Board of Directors believes it is essential for WREIT to
continue to qualify as a REIT, the Charter, subject to certain exceptions and
waivers described below, provides that no person may own, or be deemed to own
by virtue of the attribution provisions of the Code, more than 9.8% (or, with
respect to WFSG, 20%) of the number of outstanding shares of Common Stock or
any series of Preferred Stock (the "Ownership Limitation").
 
                                      73
<PAGE>
 
  Subject to certain exceptions described below, any purported transfer of
shares of Common Stock or Preferred Stock that would (i) result in any person
owning, directly or indirectly, shares of Common Stock or Preferred Stock in
excess of the Ownership Limitation, (ii) result in the shares of Common Stock
and Preferred Stock, collectively, being owned by fewer than 100 persons
(determined without reference to any rules of attribution), (iii) result in
WREIT being "closely held" within the meaning of section 856(h) of the Code,
or (iv) cause WREIT to own, actually or constructively, 10% or more of the
ownership interests in a tenant of the Company's real property, within the
meaning of section 856(d)(2)(B) of the Code, will be designated as "Shares-in-
Trust" and transferred automatically to a trust (the "Trust") effective on the
day before the purported transfer of such shares of Common Stock or Preferred
Stock. The record holder of the shares of Common Stock or Preferred Stock that
are designated as Shares-in-Trust (the "Prohibited Owner") will be required to
submit such number of shares of Common Stock or Preferred Stock to WREIT for
registration in the name of the Trust. The trustee of the Trust (the
"Trustee") will be designated by WREIT, but will not be affiliated with WREIT.
The beneficiary of the Trust (the "Beneficiary") will be one or more
charitable organizations that are named by WREIT.
 
  Shares-in-Trust will remain issued and outstanding shares of Common Stock or
Preferred Stock and will be entitled to the same rights and privileges as all
other shares of the same class or series. The Trustee will receive all
dividends and distributions on the Shares-in-Trust and will hold such
dividends or distributions in trust for the benefit of the Beneficiary. The
Trustee will vote all Shares-in-Trust. The Trustee will designate a permitted
transferee of the Shares-in-Trust, provided that the permitted transferee (i)
purchases such Shares-in-Trust for valuable consideration and (ii) acquires
such Shares-in-Trust without such acquisition resulting in a transfer to
another Trust.
 
  The Prohibited Owner with respect to Shares-in-Trust will be required to
repay to the Trustee the amount of any dividends or distributions received by
the Prohibited Owner (i) that are attributable to any Shares-in-Trust and (ii)
the record date of which was on or after the date that such shares became
Shares-in-Trust. The Prohibited Owner generally will receive from the Trustee
the lesser of (i) the price per share such Prohibited Owner paid for the
shares of Common Stock or Preferred Stock that were designated as Shares-in-
Trust (or, in the case of a gift or devise, the Market Price (as defined
below) per share on the date of such transfer) or (ii) the price per share
received by the Trustee from the sale of such Shares-in-Trust. Any amounts
received by the Trustee in excess of the amounts to be paid to the Prohibited
Owner will be distributed to the Beneficiary.
 
  The Shares-in-Trust will be deemed to have been offered for sale to WREIT,
or its designee, at a price per share equal to the lesser of (i) the price per
share in the transaction that created such Shares-in-Trust (or, in the case of
a gift or devise, the Market Price per share on the date of such transfer) or
(ii) the Market Price per share on the date that WREIT, or its designee,
accepts such offer. WREIT will have the right to accept such offer for a
period of ninety days after the later of (i) the date of the purported
transfer which resulted in such Shares-in-Trust or (ii) the date WREIT
determines in good faith that a transfer resulting in such Shares-in-Trust
occurred.
 
  "Market Price" on any date shall mean the average of the Closing Price (as
defined below) for the five consecutive Trading Days (as defined below) ending
on such date. The "Closing Price" on any date shall mean the average of the
high bid and low asked prices in the over-the-counter market, as reported by
The Nasdaq Stock Market. "Trading Day" shall mean any day other than a
Saturday, a Sunday or a day on which banking institutions in the State of New
York are authorized or obligated by law or executive order to close.
 
  Any person who acquires or attempts to acquire shares of Common Stock or
Preferred Stock in violation of the foregoing restrictions, or any person who
owned shares of Common Stock or Preferred Stock that were transferred to a
Trust, will be required (i) to give immediately written notice to WREIT of
such event and (ii) to provide to WREIT such other information as it may
request in order to determine the effect, if any, of such transfer on WREIT's
status as a REIT.
 
  All persons who own, directly or indirectly, more than 5% (or such lower
percentages as required pursuant to regulations under the Code) of the
outstanding shares of Common Stock and Preferred Stock must, within
 
                                      74
<PAGE>
 
30 days after January 1 of each year, provide to WREIT a written statement or
affidavit stating the name and address of such direct or indirect owner, the
number of shares of Common Stock and Preferred Stock owned directly or
indirectly, and a description of how such shares are held. In addition, each
direct or indirect stockholder shall provide to WREIT such additional
information as WREIT may request in order to determine the effect, if any, of
such ownership on WREIT's status as a REIT and to ensure compliance with the
Ownership Limitation.
   
  The Ownership Limitation generally will not apply to the acquisition of
shares of Common Stock or Preferred Stock by an underwriter that participates
in a public offering of such shares. In addition, the Board of Directors, upon
receipt of a ruling from the Service or an opinion of counsel and upon such
other conditions as the Board of Directors may direct, in its sole discretion,
may exempt a person from the Ownership Limitation under certain circumstances.
The foregoing restrictions will not be removed until (A)(i) such restrictions
are no longer required in order to qualify as a REIT, and (ii) the Board of
Directors determines that it is no longer in the best interest of the Company
to retain such restrictions; or (B)(i) the Board of Directors determines that
it is no longer in the best interests of WREIT to attempt to qualify, or to
continue to qualify, as a REIT and (ii) there is an affirmative vote of two-
thirds of the number of shares of Common Stock and Preferred Stock entitled to
vote on such matter at a regular or special meeting of the stockholders of
WREIT.     
 
  All certificates representing shares of Common Stock or Preferred Stock will
bear a legend referring to the restrictions described above.
 
  The Ownership Limitation could have the effect of discouraging a takeover or
other transaction in which holders of some, or a majority, of shares of Common
Stock might receive a premium for their shares of Common Stock over the then
prevailing market price or which such holders might believe to be otherwise in
their best interest.
 
DIVIDEND REINVESTMENT PLAN
 
  WREIT may implement a dividend reinvestment plan whereby stockholders may
automatically reinvest their dividends in WREIT's Common Stock. Details about
any such plan would be sent to WREIT's stockholders following adoption thereof
by the Board of Directors.
 
REPORTS TO STOCKHOLDERS
 
  WREIT will furnish its stockholders with annual reports containing audited
financial statements certified by independent public accountants and
distribute quarterly reports containing unaudited financial information for
each of the first three quarters of the year.
 
TRANSFER AGENT AND REGISTRAR
 
  The transfer agent and registrar for the Common Stock is The Bank of New
York.
 
LISTING OF THE COMMON STOCK
 
  An application has been submitted for approval for quotation of the Common
Stock on the Nasdaq National Market under the symbol "WREI."
 
                                      75
<PAGE>
 
     CERTAIN PROVISIONS OF MARYLAND LAW AND OF WREIT'S CHARTER AND BYLAWS
   
  The following summary of certain provisions of Maryland law and of the
Charter and Bylaws of WREIT does not purport to be complete and is subject to
and qualified in its entirety by reference to Maryland law and the Charter and
Bylaws of WREIT, copies of which are filed as exhibits to the Registration
Statement of which this Prospectus is a part.     
 
BOARD OF DIRECTORS
   
  The Charter and Bylaws provide that the number of Directors of WREIT may be
increased or decreased by the Board of Directors but may not be fewer than the
minimum number required by Maryland law nor without certain approvals more
than nine. Generally, any vacancy on the Board of Directors may be filled by a
majority of the remaining Directors, except that a vacancy resulting from an
increase in the number of Directors which vacancy may be filled by a majority
of the entire Board of Directors.     
   
  WREIT's Charter provides that a Director may be removed from office at any
time, but only for cause and then only by the affirmative vote of at least
two-thirds of all of the votes ordinarily entitled to be cast in the election
of Directors voting together as a single class. In addition, the Charter
provides that a majority of the Board of Directors must be Independent
Directors.     
 
AMENDMENT
   
  WREIT reserves the right from time to time to make any amendment to its
Charter now or hereafter authorized by law, including any amendments which
alter the contract rights as expressly set forth in the Charter of any shares
of outstanding stock; provided, however, that provisions relating to WREIT's
election to be taxed as a REIT, and certain restrictions on the
transferability of Common Stock or Preferred Stock and dissolution of the
Company cannot be amended without the affirmative vote of at least two-thirds
of all of the votes entitled to be cast on the matter voting together as a
single class. The Charter provisions relating to WREIT's Board of Directors
are also subject to certain super majority amendment requirements. WREIT's
Bylaws may be amended by the Board of Directors or by the affirmative vote of
at least two-thirds of all of the votes ordinarily entitled to be cast in the
election of Directors voting together as a single class. The Charter provides
that any amendment of the provisions of the Charter relating to
indemnification of officers and directors shall not retroactively affect any
act or failure to act that occurred prior to the amendment.     
 
BUSINESS COMBINATIONS
 
  Under MGCL, certain "business combinations" (including a merger,
consolidation, share exchange or, in certain circumstances, an asset transfer
or issuance or reclassification of equity securities) between a Maryland
corporation and any person (i) who beneficially owns, directly or indirectly,
10% or more of the voting power of the corporation's shares or (ii) who is an
affiliate of the corporation and, at any time within the two-year period prior
to the date in question, was the beneficial owner of 10% or more of the voting
power of the then outstanding voting stock of the corporation (an "Interested
Stockholder") or an affiliate of such an Interested Stockholder are prohibited
for five years after the most recent date on which the Interested Stockholder
becomes an Interested Stockholder. Any such business combination not
prohibited above must be recommended by the board of directors of such
corporation and approved by the affirmative vote of at least (a) 80% of the
votes entitled to be cast by holders of outstanding shares of voting stock of
the corporation and (b) two-thirds of the votes entitled to be cast by holders
of voting stock of the corporation other than shares held by the Interested
Stockholder with whom (or with whose affiliate) the business combination is to
be effected, unless, among other conditions, the corporation's common
stockholders receive a minimum price (as defined in the MGCL) for their shares
and the consideration is received in cash or in the same form as previously
paid by the Interested Stockholder for its shares. These provisions of
Maryland law do not apply, however, to business combinations that are approved
or exempted by the board of directors of the corporation prior to the time
that the Interested Stockholder becomes an Interested Stockholder.
 
                                      76
<PAGE>
 
CONTROL SHARE ACQUISITIONS
 
  The MGCL provides that "control shares" of a Maryland corporation acquired
in a "control share acquisition" have no voting rights except to the extent
approved by a vote of two-thirds of the votes entitled to be cast on the
matter, excluding shares of stock owned by the acquirer, by officers or by
directors who are employees of the corporation. "Control shares" are voting
shares of stock which, if aggregated with all other such shares of stock
previously acquired by the acquirer or in respect of which the acquirer is
able to exercise or direct the exercise of voting power (except solely by
virtue of a revocable proxy), would entitle the acquirer to exercise voting
power in electing directors within one of the following ranges of voting
power: (1) one-fifth or more but less than one-third, (2) one-third or more
but less than a majority, or (3) a majority or more of all voting power.
Control shares do not include shares the acquiring person is then entitled to
vote as a result of having previously obtained stockholder approval. A
"control share acquisition" means the acquisition of or ownership of, or the
power to direct the exercise of voting power with respect to, control shares,
subject to certain exceptions.
 
  A person who has made or proposes to make a control share acquisition, upon
satisfaction of certain conditions (including an undertaking to pay expenses),
may compel the board of directors of the corporation to call a special meeting
of stockholders to be held within 50 days of demand to consider the voting
rights of the shares. If no request for a meeting is made, the corporation may
itself present the question at any stockholders' meeting.
 
  If voting rights are not approved at the meeting or if the acquiring person
does not deliver an acquiring person statement as required by the statute,
then, subject to certain conditions and limitations, the corporation may
redeem any or all of the control shares (except those for which voting rights
have previously been approved) for fair value determined, without regard to
the absence of voting rights for the control shares, as of the date of the
last control share acquisition by the acquirer or of any meeting of
stockholders at which the voting rights of such shares are considered and not
approved. If voting rights for control shares are approved at a stockholders
meeting and the acquirer becomes entitled to vote a majority of the shares
entitled to vote, all other stockholders may exercise appraisal rights. The
fair value of the shares as determined for purposes of such appraisal rights
may not be less than the highest price per share paid by the acquirer in the
control share acquisition. Also, certain restrictions and limitations
otherwise applicable to the exercise of dissenter's rights do not apply in the
context of a "control share acquisition."
 
  The control share acquisition statute does not apply (a) to shares acquired
in a merger, consolidation or share exchange effected under the MGCL if the
corporation is a party to the transaction or (b) to acquisitions approved or
exempted by the charter or bylaws of the corporation. WREIT's Bylaws currently
contain a provision exempting WREIT's capital stock from this statute, but the
provision may be amended or eliminated by the Board of Directors.
 
OPERATIONS
 
  The Company is generally prohibited from engaging in certain activities and
acquiring or holding property or engaging in any activity that would cause the
Company to fail to qualify as a REIT.
 
DISSOLUTION OF THE COMPANY
   
  Under the MGCL, and the Charter of WREIT, the Company may not be dissolved
without the affirmative vote of the holders of two-thirds of the total number
of shares of capital stock outstanding and entitled to vote thereon voting as
a single class.     
 
ADVANCE NOTICE OF DIRECTOR NOMINATIONS AND NEW BUSINESS
 
  The Bylaws of WREIT provide (a) with respect to an annual meeting of
stockholders, nominations of persons for election to the Board of Directors
and the proposal of business to be considered by such stockholders may be made
only (i) pursuant to WREIT's notice of the meeting, (ii) by the Board of
Directors or (iii) by a
 
                                      77
<PAGE>
 
stockholder who is entitled to vote at the meeting and has complied with the
advance notice procedures set forth in the Bylaws and (b) with respect to
special meetings of stockholders, only the business specified in WREIT's
notice of meeting may be brought before the meeting of stockholders, and
nominations of persons for election to the Board of Directors may be made only
(i) pursuant to WREIT's notice of meeting, (ii) by the Board of Directors or
(iii) provided that the Board of Directors has determined that directors shall
be elected at such meeting, by a stockholder who is entitled to vote at the
meeting and has complied with the advance notice provisions set forth in the
Bylaws.
 
POSSIBLE ANTI-TAKEOVER EFFECT OF CERTAIN PROVISIONS OF MARYLAND LAW AND OF THE
CHARTER AND BYLAWS
   
  The business combination of provisions and the control share acquisition
provisions of the MGCL, the provisions of the Charter on removal of directors
and the advance notice provisions of the Bylaws could delay, defer or prevent
a change in control of WREIT or other transaction that might involve a premium
price for holders of Common Stock or otherwise be in their best interest.
Although the Bylaws of WREIT contain a provision exempting the acquisition of
Common Stock by any person from the control share acquisition provisions of
the MGCL, there can be no assurance that such provision will not be amended or
eliminated at any time in the future.     
 
                    COMMON STOCK AVAILABLE FOR FUTURE SALE
 
  Upon the closing of the Offering, WREIT will have outstanding (or reserved
for issuance upon exercise of options) 26,000,000 shares of Common Stock. The
Common Stock issued in the Offering will be freely tradeable by persons other
than "Affiliates" of the Company without restriction under the Securities Act
of 1933, as amended (the "Securities Act"), subject to certain limitations on
ownership set forth in the Charter. See "Description of Capital Stock--
Restrictions on Transfer."
   
  Shares of Common Stock issued to holders of Units upon exercise of the
Redemption Rights will be "restricted" securities under the meaning of Rule
144 promulgated under the Securities Act ("Rule 144") and may not be sold in
the absence of registration under the Securities Act unless an exemption from
registration is available, including exemptions contained in Rule 144. See
"Operating Partnership Agreement--Redemption Rights." As described below,
WREIT has granted certain holders registration rights with respect to their
Common Stock.     
 
  In general, under Rule 144 as currently in effect, if one year has elapsed
since the later of the date of acquisition of restricted shares from the
Company or any "Affiliate" of the Company, as that term is defined under the
Securities Act, the acquiror or subsequent holder thereof is entitled to sell
within any three-month period a number of shares that does not exceed the
greater of 1% of the then outstanding Common Stock or the average weekly
trading volume of the Common Stock during the four calendar weeks preceding
the date on which notice of the sale is filed with the Commission. Sales under
Rule 144 also are subject to certain manner of sale provisions, notice
requirements and the availability of current public information about the
Company. If two years have elapsed since the date of acquisition of restricted
shares from the Company or from any Affiliate of the Company, and the acquiror
or subsequent holder thereof is deemed not to have been an Affiliate of the
Company at any time during the three months preceding a sale, such person
would be entitled to sell such shares in the public market under Rule 144(k)
without regard to the volume limitations, manner of sale provisions, public
information requirements or notice requirements.
 
  The Company and Messrs. Wiederhorn and Mendelsohn have agreed not to offer,
sell or contract to sell or otherwise dispose of any Common Stock without the
prior consent of the Representatives (as defined herein) for a period of 180
days from the date of this Prospectus.
 
  WFSG has agreed not to offer, sell or contract to sell or otherwise dispose
of the Common Stock acquired on the Closing Date without the prior consent of
the Representatives, for a period of two years from the date of this
Prospectus, provided that WRSC continues to serve as the Manager during such
period.
 
  No prediction can be made as to the effect, if any, that future sales of
shares, or the availability of shares for future sale, will have on the market
price prevailing from time to time. Sales of substantial amounts of Common
Stock, or the perception that such sales could occur, may adversely affect
prevailing market prices of the Common Stock.
 
                                      78
<PAGE>
 
                        OPERATING PARTNERSHIP AGREEMENT
   
  The Operating Partnership has been organized as a Delaware limited
partnership, the general partner of which is Wilshire Realty General Inc., a
wholly-owned subsidiary of WREIT (the "General Partner"). The Company
organized the Operating Partnership in order to provide future sellers of
assets with the opportunity to transfer those assets to the Company in a tax-
deferred exchange. At Closing, WREIT will purchase 20,000,000 (22,700,000 if
the Underwriters exercise their over-allotment option in full) Units with the
net proceeds of the Offering. In addition, approximately 378,634 Units will be
issued to Wilshire Properties 1 and Wilshire Properties 2 in exchange for
certain commercial property. See "Initial Investments." Upon issuance of these
Units, WREIT will assign to the General Partner its right to receive 203,786
Units (230,986 Units if the Underwriters exercise their over-allotment option
in full), representing the General Partner's 1% interest in the Operating
Partnership. WREIT, Wilshire Properties 1 and Wilshire Properties 2 will
become limited partners of the Operating Partnership. WREIT, Wilshire
Properties 1 and Wilshire Properties 2 and future holders of additional Units
are hereafter referred to as the "Limited Partners." The following is a
summary of the Operating Partnership Agreement entered into between the
General Partner and the Limited Partners. The following summary of the
Operating Partnership Agreement, and the descriptions of certain provisions
thereof set forth elsewhere in this Prospectus, describe certain provisions
which appear in the Operating Partnership Agreement.     
 
GENERAL
 
  Pursuant to the Operating Partnership Agreement, the General Partner, as the
sole general partner of the Operating Partnership, has the full, exclusive and
complete responsibility and discretion in the management and control of the
Operating Partnership. The Limited Partners have no authority in their
capacity as Limited Partners to transact business for, or participate in the
management activities or decisions of, the Operating Partnership except as
required by applicable law. Consequently, WREIT, by virtue of its ownership of
the General Partner, controls the assets and business of the Operating
Partnership. However, it is anticipated that any amendment to the Operating
Partnership Agreement would (i) affect the Redemption Rights (as defined
below), (ii) adversely affect the Limited Partners' rights to receive cash
distributions, (iii) alter the Operating Partnership's allocations of income
or loss, or (iv) impose on the Limited Partners any obligations to make
additional contributions to the capital of the Operating Partnership, requires
the consent of Limited Partner.
 
GENERAL PARTNER NOT TO WITHDRAW
 
  The General Partner can not voluntarily withdraw from the Operating
Partnership or transfer or assign its interest in the Operating Partnership
unless the transaction in which such withdrawal or transfer occurs results in
the Limited Partners receiving property in an amount equal to the amount it
would have received had they exercised the Redemption Rights immediately prior
to such transaction, or unless the successor to the General Partner
contributes substantially all of its assets to the Operating Partnership in
return for an interest in the Operating Partnership.
 
CAPITAL CONTRIBUTION
   
  WREIT will contribute, on behalf of the General Partner and as a Limited
Partner, all of the net proceeds of the Offering to the Operating Partnership.
The Operating Partnership will issue 203,786 Units (230,986 Units if the
Underwriters exercise their over-allotment option in full) to the General
Partner and 19,796,214 Units (22,496,014 Units if the Underwriters exercise
their over-allotment option in full) to WREIT for the contribution of such net
proceeds. Wilshire Properties 1 and Wilshire Properties 2 will receive
approximately 378,634 Units for the sale of certain commercial properties of
which Wilshire Properties 1 will receive 154,056 Units and Wilshire Properties
2 will receive 224,578 Units. See "Initial Investments." As a result of the
foregoing the General Partner will hold a 1% general partnership interest in
the Operating Partnership, and WREIT, Wilshire Properties 1 and Wilshire
Properties 2 collectively will hold a 99% limited partnership interest in the
Operating Partnership.     
   
  Upon completion of the Offering, WREIT will issue a total of 20,000,000
shares of Common Stock and own, through the General Partner and as a Limited
Partner, 98.1% of the partnership interests (98.4% if the Underwriters
exercise their over-allotment option in full) in the Operating Partnership.
Although the Operating Partnership will receive the net proceeds of the
Offering, WREIT will be deemed to have made a capital     
 
                                      79
<PAGE>
 
contribution to the Operating Partnership in the aggregate amount of the gross
proceeds of the Offering and the Operating Partnership will be deemed
simultaneously to have paid the underwriter's discount and other expenses paid
or incurred in connection with the Offering.
 
  The Operating Partnership Agreement provides that if the Operating
Partnership requires additional funds at any time or from time to time in
excess of funds available to the Operating Partnership from borrowing or
capital contributions, the General Partner may borrow such funds from a
financial institution or other lender and lend such funds to the Operating
Partnership on the same terms and conditions as are applicable to the General
Partner's borrowing of such funds. Moreover, the General Partner is authorized
to cause the Operating Partnership to issue partnership interests for less
than fair market value if the Company (i) has concluded in good faith that
such issuance is in the best interest of the Company and the Operating
Partnership and (ii) the General Partner makes a capital contribution in an
amount equal to the proceeds of such issuance. Under the Operating Partnership
Agreement, each of the General Partner and the Limited Partners is obligated
to contribute the net proceeds of any future share offering by WREIT as
additional capital to the Operating Partnership in exchange for an additional
partnership interest. Upon such contribution, the General Partner's and the
Limited Partner's percentage interests in the Operating Partnership would be
increased on a proportionate basis based upon the amount of such additional
capital contributions. The percentage interests of the Limited Partners (other
than the Limited Partner) would be decreased on a proportionate basis in the
event of additional capital contributions by the General Partner and the
Limited Partners. In addition, if the General Partner and the Limited Partners
were to contribute additional capital to the Operating Partnership, the
General Partner would revalue the property of the Operating Partnership to its
fair market value (as determined by the General Partner) and the capital
accounts of the partners would be adjusted to reflect the manner in which the
unrealized gain or loss inherent in such property (that has not been reflected
in the capital accounts previously) would be allocated among the partners
under the terms of the Operating Partnership Agreement as if there were a
taxable disposition of such property for such fair market value on the date of
the revaluation.
 
REDEMPTION RIGHTS
   
  The Operating Partnership Agreement, provides that the Limited Partners will
have the right (the "Redemption Rights") to cause the Operating Partnership,
one year after issuance, to redeem its Units for cash or, at the election of
the General Partner, shares of Common Stock on a one-for-one basis. The
redemption price will be paid in cash in the discretion of the Company or in
the event that the issuance of shares of Common Stock to the redeeming Limited
Partner would (i) result in any person owning, directly or indirectly, shares
of Common Stock in excess of the Ownership Limitation, (ii) result in shares
of capital stock of the Company being owned by fewer than 100 persons
(determined without reference to any rules of attribution), (iii) result in
the Company being "closely held" within the meaning of section 856(h) of the
Code, (iv) cause the Company to own, actually or constructively, 10% or more
of the ownership interests in a tenant of the Company's or the Operating
Partnership's real property, within the meaning of section 856(d)(2)(B) of the
Code, or (v) cause the acquisition of shares of Common Stock by such redeeming
Limited Partner to be "integrated" with any other distribution of shares of
Common Stock for purposes of complying with the Securities Act. WRSC holds
options to acquire shares of Common Stock (or, at the option of the Company,
Units), none of which is exercisable until the first anniversary of the
Closing Date. Upon an acquisition of Units, WRSC may immediately exercise its
Redemption Rights.     
 
  If the Company decides to securitize some or all of its mortgage loans (or
to resecuritize some or all of its Mortgage-Backed Securities) through the
issuance of non-REMIC collaterized mortgage obligations with multiple
maturities ("CMOs"), it is anticipated that the Mortgage Loans will be
distributed, through the General Partner and the Initial Limited Partner, to
WREIT in order to prevent the Mortgage Loans from being treated as a taxable
mortgage pool for federal income tax purposes upon the issuance of the CMOs.
Accordingly, it is anticipated that the General Partner and the Initial
Limited Partner will have the right to redeem a portion of their partnership
interests in the Operating Partnership in exchange for Mortgage Loans to the
extent necessary to facilitate such a securitization transaction. The portion
of the General Partner's or Limited Partners' partnership interest that is
redeemed will be based on the fair market value of the Mortgage Loans
distributed, as
 
                                      80
<PAGE>
 
determined by the General Partner, but subject to review by the Independent
Directors to ensure compliance with the Guidelines.
 
OPERATIONS
 
  The Operating Partnership Agreement requires that the Operating Partnership
be operated in a manner that will enable WREIT to satisfy the requirements for
being classified as a REIT for federal tax purposes, to avoid any federal
income or excise tax liability imposed by the Code, and to ensure that the
Operating Partnership will not be classified as a "publicly traded
partnership" for purposes of section 7704 of the Code.
 
  In addition to the administrative and operating costs and expenses incurred
by the Operating Partnership, the Operating Partnership will pay all
administrative costs and expenses of the Company and the General Partner
(collectively, the "Company Expenses") and the Company Expenses will be
treated as expenses of the Operating Partnership. The Company Expenses
generally include (i) all expenses relating to the formation and continuity of
existence of the Company and the General Partner, (ii) all expenses relating
to the public offering and registration of securities by the Company, (iii)
all expenses associated with the preparation and filing of any periodic
reports by the Company under federal, state or local laws or regulations, (iv)
all expenses associated with compliance by the Company and the General Partner
with laws, rules and regulations promulgated by any regulatory body and (v)
all other operating or administrative costs of the General Partner incurred in
the ordinary course of its business on behalf of the Operating Partnership.
 
DISTRIBUTIONS
 
  The Operating Partnership Agreement provides that the Operating Partnership
distribute cash from operations (including net sale or refinancing proceeds,
but excluding net proceeds from the sale of the Operating Partnership's
property in connection with the liquidation of the Operating Partnership) on a
quarterly (or, at the election of the General Partner, more frequent) basis,
in amounts determined by the General Partner in its sole discretion, to the
partners in accordance with their respective percentage interests in the
Operating Partnership. Upon liquidation of the Operating Partnership, after
payment of, or adequate provision for, debts and obligations of the Operating
Partnership, including any partner loans, it is anticipated that any remaining
assets of the Operating Partnership will be distributed to all partners with
positive capital accounts in accordance with their respective positive capital
account balances. If the General Partner has a negative balance in its capital
account following a liquidation of the Operating Partnership, it will be
obligated to contribute cash to the Operating Partnership equal to the
negative balance in its capital account.
 
ALLOCATIONS
 
  The income, gain and loss of the Operating Partnership for each fiscal year
generally will be allocated among the partners in accordance with their
respective interests in the Operating Partnership, subject to compliance with
the provisions of Code sections 704(b) and 704(c) and Treasury regulations
("Treasury Regulations") promulgated thereunder.
 
TERM
 
  The Operating Partnership shall continue until December 31, 2050, or until
sooner terminated as provided in the Operating Partnership Agreement or by
operation of law.
 
TAX MATTERS
 
  Pursuant to the Operating Partnership Agreement, the General Partner is the
tax matters partner of the Operating Partnership and, as such, has authority
to handle tax audits and to make tax elections under the Code on behalf of the
Operating Partnership.
 
                                      81
<PAGE>
 
                        
                     FEDERAL INCOME TAX CONSEQUENCES     
   
  The following is a summary of material federal income tax consequences that
may be relevant to a prospective holder of Common Stock in WREIT. Proskauer
Rose LLP has acted as counsel to WREIT and has reviewed this summary and has
rendered an opinion that the descriptions of the law and the legal conclusions
contained herein are correct in all material respects, and the discussions
hereunder fairly summarize the federal income tax consequences that are likely
to be material to WREIT and a holder of the Common Stock. The discussion
contained herein does not address all aspects of taxation that may be relevant
to particular stockholders in light of their personal investment or tax
circumstances, or to certain types of stockholders (including insurance
companies, tax-exempt organizations, financial institutions or broker-dealers,
foreign corporations, and persons who are not citizens or residents of the
United States) subject to special treatment under the federal income tax laws.
    
  The statements in this discussion and the opinion of Proskauer Rose LLP are
based on current provisions of the Code, existing, temporary, and currently
proposed Treasury Regulations promulgated under the Code, the legislative
history of the Code, existing administrative rulings and practices of the
Service, and judicial decisions. No assurance can be given that future
legislative, judicial, or administrative actions or decisions, which may be
retroactive in effect, will not affect the accuracy of any statements in this
Prospectus with respect to the transactions entered into or contemplated prior
to the effective date of such changes.
 
  EACH PROSPECTIVE PURCHASER SHOULD CONSULT HIS OWN TAX ADVISOR REGARDING THE
SPECIFIC TAX CONSEQUENCES TO HIM OF THE PURCHASE, OWNERSHIP, AND SALE OF THE
COMMON STOCK AND OF WREIT'S ELECTION TO BE TAXED AS A REIT, INCLUDING THE
FEDERAL, STATE, LOCAL, FOREIGN, AND OTHER TAX CONSEQUENCES OF SUCH PURCHASE,
OWNERSHIP, SALE, AND ELECTION, AND OF POTENTIAL CHANGES IN APPLICABLE TAX
LAWS.
 
TAXATION OF THE COMPANY
   
  WREIT plans to make an election to be taxed as a REIT under sections 856
through 860 of the Code and applicable Treasury Regulations, which are the
requirements for qualifying as a REIT, commencing with its taxable year ending
on December 31, 1998.     
 
  The sections of the Code relating to qualification and operation as a REIT
are highly technical and complex. The following discussion sets forth the
material aspects of the Code sections that govern the federal income tax
treatment of a REIT and its stockholders. The discussion is qualified in its
entirety by the applicable Code provisions, Treasury Regulations promulgated
thereunder, and administrative and judicial interpretations thereof, all of
which are subject to change prospectively or retroactively.
   
  Proskauer Rose LLP has acted as counsel to WREIT in connection with the
Offering and WREIT's election to be taxed as a REIT. In the opinion of
Proskauer Rose LLP, assuming that the elections and other procedural steps
described in this discussion of "Federal Income Tax Consequences" are
completed by WREIT in a timely fashion, commencing with WREIT's taxable year
ending December 31, 1998, WREIT will qualify to be taxed as a REIT pursuant to
sections 856 through 860 of the Code, and WREIT's organization and proposed
method of operation will enable it to continue to meet the requirements for
qualification and taxation as a REIT under the Code. Investors should be
aware, however, that opinions of counsel are not binding upon the Service or
any court. It must be emphasized that Proskauer Rose LLP's opinion is based on
various assumptions and is conditioned upon certain representations made by
WREIT as to factual matters, including representations regarding the nature of
WREIT's properties and the future conduct of its business. Such factual
assumptions and representations are described below in this discussion of
"Federal Income Tax Consequences" and are set out in the federal income tax
opinion that will be delivered by Proskauer Rose LLP at the closing of the
Offering. In addition, Proskauer Rose LLP's opinion is based upon the factual
representations made by WREIT concerning its business and properties as set
forth in this Prospectus and in WREIT's charter. Moreover, such qualification
and taxation as a REIT depends upon WREIT's ability to meet on a continuing
basis, through actual annual operating results, distribution levels, and stock
ownership, the various qualification tests imposed under the Code     
 
                                      82
<PAGE>
 
   
discussed below. Proskauer Rose LLP will not review WREIT's compliance with
those tests on a continuing basis. Accordingly, no assurance can be given that
the actual results of WREIT's operations for any particular taxable year will
satisfy such requirements. For a discussion of the tax consequences of failure
to qualify as a REIT, see "Federal Income Tax Consequences--Failure to
Qualify."     
 
  If WREIT qualifies for taxation as a REIT, it generally will not be subject
to federal corporate income tax on its net income that is distributed
currently to its stockholders. That treatment substantially eliminates the
"double taxation" (i.e., taxation at both the corporate and stockholder
levels) that generally results from an investment in a corporation. However,
WREIT will be subject to federal income tax in the following circumstances.
First, WREIT will be taxed at regular corporate rates on any undistributed
REIT taxable income, including undistributed net capital gains. However, with
respect to any tax paid on undistributed net capital gains, the stockholders
of WREIT will receive a credit for their share of the tax paid by WREIT.
Second, under certain circumstances, WREIT may be subject to the "alternative
minimum tax" on its undistributed items of tax preference, if any. Third, if
WREIT has (i) net income from the sale or other disposition of "foreclosure
property" that is held primarily for sale to customers in the ordinary course
of business or (ii) other nonqualifying income from foreclosure property, it
will be subject to tax at the highest corporate rate on such income. Fourth,
if WREIT has net income from prohibited transactions (which are, in general,
certain sales or other dispositions of property (other than foreclosure
property) held primarily for sale to customers in the ordinary course of
business), such income will be subject to a 100% tax. Fifth, if WREIT should
fail to satisfy the 75% gross income test or the 95% gross income test (as
discussed below), and nonetheless has maintained its qualification as a REIT
because certain other requirements have been met, it will be subject to a 100%
tax on the net income attributable to the greater of the amount by which WREIT
fails the 75% or 95% gross income test multiplied by a fraction intended to
reflect the average profitability of WREIT. Sixth, if WREIT should fail to
distribute during each calendar year at least the sum of (i) 85% of its REIT
ordinary income for such year, (ii) 95% of its REIT capital gain net income
for such year, and (iii) any undistributed taxable income from prior periods,
WREIT would be subject to a 4% excise tax on the excess of such required
distribution over the amounts actually distributed. Seventh, if WREIT acquires
any asset from a C corporation (i.e., a corporation generally subject to full
corporate-level tax) in a merger or other transaction in which the basis of
the asset in WREIT's hands is determined by reference to the basis of the
asset (or any other asset) in the hands of the C corporation and WREIT
recognizes gain on the disposition of such asset during the 10-year period
beginning on the date on which it acquired such asset, then to the extent of
such asset's "built-in-gain" (i.e., the excess of the fair market value of
such asset at the time of acquisition by WREIT over the adjusted basis in such
asset at such time), WREIT will be subject to tax at the highest regular
corporate rate applicable (as provided in Treasury Regulations that have not
yet been promulgated). The results described above with respect to the tax on
"built-in-gain" assume that WREIT will elect pursuant to IRS Notice 88-19 to
be subject to the rules described in the preceding sentence if it were to make
any such acquisition. Finally, WREIT will be subject to tax at the highest
marginal corporate rate on the portion of any Excess Inclusion derived by
WREIT from REMIC Residual Interests equal to the percentage of the stock of
WREIT held by the United States, any state or political subdivision thereof,
any foreign government, any international organization, any agency or
instrumentality of any of the foregoing, any other tax-exempt organization
(other than a farmer's cooperative described in section 521 of the Code) that
is exempt from taxation under the unrelated business taxable income provisions
of the Code, or any rural electrical or telephone cooperative (each, a
"Disqualified Organization"). Any such tax on the portion of any Excess
Inclusion allocable to stock of WREIT held by a Disqualified Organization will
reduce the cash available for distribution from WREIT to all stockholders.
 
REQUIREMENTS FOR QUALIFICATION
 
  The Code defines a REIT as a corporation, trust, or association (i) that is
managed by one or more trustees or directors; (ii) the beneficial ownership of
which is evidenced by transferable shares, or by transferable certificates of
beneficial interest; (iii) that would be taxable as a domestic corporation,
but for sections 856 through 859 of the Code; (iv) that is neither a financial
institution nor an insurance company subject to certain provisions of the
Code; (v) the beneficial ownership of which is held by 100 or more persons;
(vi) not more than 50% in value of the outstanding shares of which is owned,
directly or indirectly, by five or fewer individuals (as
 
                                      83
<PAGE>
 
defined in the Code to include certain entities) during the last half of each
taxable year (the "5/50 Rule"); (vii) that makes an election to be a REIT (or
has made such election for a previous taxable year) and satisfies all relevant
filing and other administrative requirements established by the Service that
must be met in order to elect and maintain REIT status; (viii) that uses a
calendar year for federal income tax purposes and complies with the
recordkeeping requirements of the Code and Treasury Regulations promulgated
thereunder; and (ix) that meets certain other tests, described below,
regarding the nature of its income and assets. The Code provides that
conditions (i) to (iv), inclusive, must be met during the entire taxable year
and that condition (v) must be met during at least 335 days of a taxable year
of 12 months, or during a proportionate part of a taxable year of less than 12
months. Conditions (v) and (vi) will not apply until after the first taxable
year for which an election is made by WREIT to be taxed as a REIT. For
purposes of determining stock ownership under the 5/50 Rule, a supplemental
unemployment compensation benefits plan, a private foundation, or a portion of
a trust permanently set aside or used exclusively for charitable purposes
generally is considered an individual. A trust that is a qualified trust under
Code section 401(a), however, generally is not considered an individual and
beneficiaries of such trust are treated as holding shares of a REIT in
proportion to their actuarial interests in such trust for purposes of the 5/50
Rule. WREIT will be treated as satisfying the 5/50 Rule if it complies with
the demand letter and recordkeeping requirements described below, and if it
does not know, and by exercising reasonable diligence would not have known,
whether it failed to satisfy the 5/50 Rule.
 
  To monitor WREIT's compliance with the share ownership requirements, WREIT
is required to maintain records regarding the actual ownership of its shares
of stock. To do so, WREIT must demand written statements each year from the
record holders of certain percentages of its shares of stock in which the
record holders are to disclose the actual owners of the shares (i.e., the
persons required to include in gross income the REIT dividends). (A REIT with
2,000 or more record shareholders must demand statements from record holders
of 5% or more of its shares, one with less than 2,000, but more than 200
record shareholders must demand statements from record holders of 1% or more
of the shares, while a REIT with 200 or fewer record shareholders must demand
statements from record holders of 0.5% or more of the shares.) A list of those
persons failing or refusing to comply with this demand must be maintained as
part of WREIT's records. A shareholder who fails or refuses to comply with the
demand must submit a statement with his tax return disclosing the actual
ownership of the shares of stock and certain other information.
 
  Prior to the consummation of the Offering, WREIT did not satisfy conditions
(v) and (vi) in the preceding paragraph. WREIT anticipates issuing sufficient
Common Stock with sufficient diversity of ownership pursuant to the Offering
to allow it to satisfy requirements (v) and (vi). In addition, WREIT's Charter
provides for restrictions regarding the transfer of Common Stock that are
intended to assist WREIT in continuing to satisfy the share ownership
requirements described in clauses (v) and (vi) above. Such transfer
restrictions are described in "Description of Common Stock--Restrictions on
Transfer."
 
  WREIT currently has one subsidiary, the General Partner, and may have
additional subsidiaries in the future. Code section 856(i) provides that a
corporation that is a "qualified REIT subsidiary" shall not be treated as a
separate corporation, and all assets, liabilities, and items of income,
deduction, and credit of a "qualified REIT subsidiary" shall be treated as
assets, liabilities, and items of income, deduction, and credit of the REIT. A
"qualified REIT subsidiary" is a corporation, all of the capital stock of
which is held by the REIT. Thus, in applying the requirements described
herein, any "qualified REIT subsidiaries" of WREIT will be ignored, and all
assets, liabilities, and items of income, deduction, and credit of such
subsidiaries will be treated as assets, liabilities, and items of income,
deduction, and credit of WREIT. The General Partner is a "qualified REIT
subsidiary." Accordingly, the General Partner will not be subject to federal
corporate income taxation, provided WREIT maintains its status as a REIT,
although it may be subject to state and local taxation.
   
 Ownership of Partnership Interests of a REIT     
 
  In the case of a REIT that is a partner in a partnership, Treasury
Regulations provide that the REIT will be deemed to own its proportionate
share (based on its capital interest) of the assets of the partnership and
will be deemed to be entitled to the gross income of the partnership
attributable to such share. In addition, the assets and gross income of the
partnership will retain the same character in the hands of the REIT for
purposes of section
 
                                      84
<PAGE>
 
   
856 of the Code, including satisfying the gross income and asset tests
described below. A summary of the rules governing the Federal income taxation
of partnerships and their partners is provided below in "--Tax Aspects of the
Operating Partnership." The Company will have direct control of the Operating
Partnership and will operate it consistently with the requirements for
qualification as a REIT.     
 
  Income Tests. In order for WREIT to qualify and to maintain its
qualification as a REIT, two requirements relating to WREIT's gross income
must be satisfied annually. First, at least 75% of WREIT's gross income
(excluding gross income from prohibited transactions) for each taxable year
must consist of defined types of income derived directly or indirectly from
investments relating to real property or mortgages on real property (including
"rents from real property" and interest on obligations secured by mortgages on
real property or on interests in real property) or from certain types of
temporary investments of new capital. Second, at least 95% of WREIT's gross
income (excluding gross income from prohibited transactions) for each taxable
year must be derived from such real property or mortgages on real property and
from dividends, other types of interest, and gain from the sale or disposition
of stock or securities, or from any combination of the foregoing. The specific
application of these tests to WREIT is discussed below.
 
  The term "interest," as defined for purposes of the 75% and 95% gross income
tests, generally does not include any amount received or accrued (directly or
indirectly) if the determination of such amount depends in whole or in part on
the income or profits of any person. However, an amount received or accrued
generally will not be excluded from the term "interest" solely by reason of
being based on a fixed percentage or percentages of receipts or sales. In
addition, an amount received or accrued generally will not be excluded from
the term "interest" solely by reason of being based on the income or profits
of a debtor if the debtor derives substantially all of its gross income from
the related property through the leasing of substantially all of its interests
in the property, to the extent the amounts received by the debtor would be
characterized as rents from real property if received by a REIT. Furthermore,
to the extent that interest from a loan that is based on the cash proceeds
from the sale of the property securing the loan constitutes a "shared
appreciation provision" (as defined in the Code), income attributable to such
participation feature will be treated as gain from the sale of the secured
property, which generally is qualifying income for purposes of the 75% and 95%
gross income tests.
 
  Interest on obligations secured by mortgages on real property or on
interests in real property is qualifying income for purposes of the 75% gross
income test. Any amount includible in gross income with respect to a regular
or residual interest in a REMIC generally is treated as interest on an
obligation secured by a mortgage on real property. If, however, less than 95%
of the assets of a REMIC consists of real estate assets (determined as if
WREIT held such assets), WREIT will be treated as receiving directly its
proportionate share of the income of the REMIC. In addition, if WREIT receives
interest income with respect to a mortgage loan that is secured by both real
property and other property and the highest principal amount of the loan
outstanding during a taxable year exceeds the fair market value of the real
property on the date WREIT became committed to the mortgage loan, a portion of
the interest income, equal to (i) such highest principal amount minus such
value, divided by (ii) such highest principal amount, generally will not be
qualifying income for purposes of the 75% gross income test.
   
  WREIT may acquire or originate mortgage loans secured only by real property
at a time when the fair market value of the real property may be less than the
principal amount of the loan. However, it is not entirely clear whether the
apportionment rules described in the previous paragraph apply to interest
derived from loans that are partially secured by mortgages on real property
and otherwise unsecured.     
 
  Proskauer Rose LLP is of the opinion that the interest, original issue
discount, and market discount income that WREIT derives from its investments
in Mortgage-Backed Securities, IOs, and Inverse IOs generally will be
qualifying interest income for purposes of both the 75% and the 95% gross
income tests, except to the extent that less than 95% of the assets of a REMIC
in which WREIT holds an interest consists of real estate assets (determined as
if WREIT held such assets), and WREIT's proportionate share of the income of
the REMIC includes income that is not qualifying income for purposes of the
75% and 95% gross income tests. Most of the
 
                                      85
<PAGE>
 
   
income that WREIT recognizes with respect to its investments in U.S.
Commercial Loans will be qualifying income for purposes of both gross income
tests. In some cases where loans are secured both by real properties and by
other property, however, the loan amount may exceed the value of the real
property securing the loan, which will result in a portion of the income from
the loan being classified as qualifying income for purposes of the 95% gross
income test, but not for purposes of the 75% gross income test. WREIT has
represented that the amount of such recharacterized interest, together with
the amount of its other income that is not included for purposes of
determining compliance with the 75% gross income test, will not result in a
violation of that test. It is also possible that, in some instances, the
interest income may be based in part on the borrower's profits or net income,
which generally will disqualify the income from the loan for purposes of both
the 75% and the 95% gross income tests.     
   
  WREIT may originate or acquire Construction Loans that have shared
appreciation provisions. WREIT may be required to recognize income from a
shared appreciation provision over the term of the related loan using the
constant yield method pursuant to certain Treasury Regulations.     
   
  WREIT may originate or acquire loans and securitize such loans through the
issuance of non-REMIC CMOs. As a result of such transactions, WREIT will
retain an equity ownership interest in the Performing Mortgage Loans that has
economic characteristics similar to those of a Subordinated Interest. In
addition, WREIT may resecuritize Mortgage-Backed Securities (or non-REMIC
CMOs) through the issuance of non-REMIC CMOs, retaining an equity interest in
the Mortgage-Backed Securities used as collateral in the resecuritization
transaction. The Company may seek to issue non-REMIC CMOs that (i) are secured
by real estate mortgages, (ii) are treated as debt instruments for federal
income tax purposes, and (iii) provide for payments that bear a relationship
to the underlying mortgages. If such mortgages constitute more than 50% of the
debt obligations owned by the Operating Partnership, the Operating Partnership
could be classified as a taxable mortgage pool ("TMP") which would be treated
as a separate corporation for federal income tax purposes. In such case, to
avoid the Operating Partnership being classified as a TMP, which would result
in WREIT failing to qualify as a REIT, the Operating Partnership would
distribute such mortgages on a tax-free basis to WREIT pursuant to a
redemption (based on the fair market value of the mortgages distributed) of a
portion of WREIT's interest in the Operating Partnership. See "Operating
Partnership Agreement--Redemption Rights."     
 
  WREIT may receive income not described above that is not qualifying income
for purposes of the 75% and 95% gross income tests. For example, certain fees
for services rendered by the Operating Partnership will not be qualifying
income for purposes of the gross income tests. It is not anticipated that the
Operating Partnership will receive a significant amount of such fees. WREIT
will monitor the amount of nonqualifying income produced by its assets and has
represented that it will manage its portfolio in order to comply at all times
with the two gross income tests.
 
  The rent received by WREIT (directly or indirectly) from the tenants of its
Real Property ("Rent") will qualify as "rents from real property" in
satisfying the gross income tests for a REIT described above only if several
conditions are met. First, the amount of Rent must not be based, in whole or
in part, on the income or profits of any person. However, an amount received
or accrued generally will not be excluded from the term "rents from real
property" solely by reason of being based on a fixed percentage or percentages
of receipts or sales. Second, the Code provides that the Rent received from a
tenant will not qualify as "rents from real property" in satisfying the gross
income tests if WREIT, or a direct or indirect owner of 10% or more of WREIT,
owns 10% or more of such tenant, taking into account both direct and
constructive ownership (a "Related Party Tenant"). Third, if Rent attributable
to personal property, leased in connection with a lease of Real Property, is
greater than 15% of the total Rent received under the lease, then the portion
of Rent attributable to such personal property will not qualify as "rents from
real property." Finally, for the Rent to qualify as "rents from real
property," WREIT generally must not operate or manage the Real Property or
furnish or render services to the tenants of such Real Property, other than
through an "independent contractor" who is adequately compensated and from
whom WREIT derives no revenue. However, WREIT may provide certain services to
tenants without having to engage an independent contractor if the services in
question are "usually or customarily rendered" in
 
                                      86
<PAGE>
 
   
connection with the rental of space for occupancy only and are not otherwise
considered services furnished or rendered to the tenants of such property (any
such non-permitted services, "Disqualified Services"). The performance of
Disqualified Services with respect to any property will not cause rents from
the property to fail to be treated as "rents from real property," however, if
the amount received or accrued for such Disqualified Services is less than or
equal to, one percent of all amounts received or accrued, directly or
indirectly, by the Company with respect to such property. For purposes of the
preceding sentence, the amount treated as received for any Disqualified
Services shall not be less than 150% of the direct cost of the Company in
furnishing or rendering the Disqualified Services.     
   
  WREIT and the Operating Partnership anticipate they will not charge Rent for
any portion of any Real Property that is based, in whole or in part, on the
income or profits of any person (except by reason of being based on a fixed
percentage or percentages of receipts of sales, as described above) to the
extent that the receipt of such Rent would jeopardize WREIT's status as a
REIT. In addition, WREIT and the Operating Partnership anticipate that, to the
extent that WREIT receives Rent from a Related Party Tenant, such Rent will
not cause WREIT to fail to satisfy either the 75% or 95% gross income test.
WREIT and the Operating Partnership also anticipate that they will not allow
the Rent attributable to personal property leased in connection with any lease
of Real Property to exceed 15% of the total Rent received under the lease, if
the receipt of such Rent would cause WREIT to fail to satisfy either the 75%
or 95% gross income test. Finally, WREIT and the Operating Partnership
anticipate that they will not provide Disqualified Services other than through
an "independent contractor," to the extent such Disqualified Services would
jeopardize WREIT's status as a REIT.     
   
  REITs generally are subject to tax at the maximum corporate rate on any
income from foreclosure property (other than income that would be qualifying
income for purposes of the 75% gross income test), less expenses directly
connected with the production of such income. "Foreclosure property" is
defined as any real property (including interests in real property) and any
personal property incident to such real property (i) that is acquired by a
REIT as the result of such REIT having bid in such property at foreclosure, or
having otherwise reduced such property to ownership or possession by agreement
or process of law, after there was a default (or default was imminent) on a
lease of such property or on an indebtedness owed to the REIT that such
property secured, (ii) for which the related loan was entered into or acquired
by the REIT both (A) at a time when the REIT did not intend to evict or
foreclose, and (B) at a time when the REIT did not know or have reason to know
that default would occur, and (iii) for which such REIT makes a proper
election to treat such property as foreclosure property. In general, property
ceases to be foreclosure property three years after the day the REIT acquired
such property, subject to certain exceptions. WREIT does not anticipate that
it will receive any income from foreclosure property that will not be
qualifying income for purposes of the 75% gross income test, but, if WREIT
does receive any such income, WREIT will, when permitted, make an election to
treat the related property as foreclosure property. (As noted below, income
from the sale of foreclosure property will not be subject to the 100% tax on
prohibited transactions.)     
   
  If property is not eligible for the election to be treated as foreclosure
property ("Ineligible Property") because the related loan was entered into or
acquired by WREIT with an intent to evict or foreclose or WREIT knew or had
reason to know default would occur, income received with respect to such
Ineligible Property may not be qualifying income for purposes of the 75% or
95% gross income test, and a sale of such property could be treated as giving
rise to a "prohibited transaction," which would result in a 100% tax on any
gain from such sale. As a result, the Company may be required to hold such
property for investment in lieu of selling such property or, alternatively,
the Company may transfer such property to a taxable corporation, owned in part
by the Company, that could sell the property and pay a corporate-level tax on
the gain. It is possible that some of the assets to be acquired by WREIT,
including some of the Initial Investments, may be treated as Ineligible
Property.     
 
  The net income derived from a prohibited transaction is subject to a 100%
tax. The term "prohibited transaction" generally includes a sale or other
disposition of property (other than foreclosure property) that is held
primarily for sale to customers in the ordinary course of a trade or business.
The Company believes that no asset owned by WREIT or the Operating Partnership
will be held for sale to customers and that a sale of any such asset will not
be in the ordinary course of WREIT's or the Operating Partnership's business.
Whether
 
                                      87
<PAGE>
 
   
property is held "primarily for sale to customers in the ordinary course of a
trade or business" depends, however, on the facts and circumstances in effect
from time to time, including those related to a particular property. The Code
also provides a limited safe harbor pursuant to which certain sales by a REIT
of real estate assets will not constitute prohibited transactions. This safe
harbor applies when (i) the Company has held the property for at least four
years, (ii) the aggregate capital expenditures made by the Company (or any
partner of the Company) during the four-year period preceding the date of the
sale do not exceed 30% of the net selling price of the property, (iii) either
(A) during the taxable year the Company does not make more than seven sales of
property (other than foreclosure property, and treating all sales to one buyer
in one transaction as one sale), or (B) the aggregate adjusted bases (with
certain adjustments) of property other than foreclosure property sold by the
Company during the taxable year does not exceed 10% of the aggregate bases of
all assets of the Company as of the beginning of the year, (iv) in the case of
property not acquired through foreclosure or deed in lieu of foreclosure, the
Company has held the property for at least four years for the production of
rental income and (v) where the seven-sale requirement described above is not
satisfied, substantially all the marketing and development expenditures with
respect to the property were made through an independent contractor from whom
the Company does not derive or receive any income. WREIT will attempt to
comply with the terms of safe-harbor provisions in the Code prescribing when
asset sales will not be characterized as prohibited transactions. Complete
assurance cannot be given, however, that WREIT can comply with the safe-harbor
provisions of the Code or avoid owning property that may be characterized as
property held "primarily for sale to customers in the ordinary course of a
trade or business."     
 
  It is possible that, from time to time, WREIT will enter into hedging
transactions with respect to one or more of its assets or liabilities. Any
such hedging transactions could take a variety of forms, including interest
rate swaps or interest rate cap agreements, options, futures contracts,
forward rate agreements or any similar financial interest entered into by the
Company to reduce the interest rate risks with respect to any indebtedness
incurred to acquire or carry real estate assets (collectively, "Hedging
Transactions"). To the extent that WREIT enters into a Hedging Transaction,
any periodic income or gain from the disposition of such contract will be
treated as qualifying income for purposes of the 95% gross income test, but
not the 75% gross income test. To the extent that WREIT hedges with other
types of financial instruments or in other situations, it may not be entirely
clear how the income from those transactions will be treated for purposes of
the various income tests that apply to REITs under the Code. WREIT intends to
structure any hedging transactions in a manner that does not jeopardize its
status as a REIT. Accordingly, WREIT may conduct some or all of its hedging
activities that would not qualify as a Hedging Transaction through a corporate
subsidiary that is fully subject to federal corporate income tax.
   
  If WREIT fails to satisfy one or both of the 75% and 95% gross income tests
for any taxable year, it nevertheless may qualify as a REIT for such year if
it is entitled to relief under certain provisions of the Code. Those relief
provisions generally will be available if WREIT's failure to meet such tests
is due to reasonable cause and not due to willful neglect, WREIT attaches a
schedule of the sources of its income to its return, and any incorrect
information on the schedule was not due to fraud with intent to evade tax. It
is not possible, however, to state whether in all circumstances WREIT would be
entitled to the benefit of those relief provisions. As discussed above in
"Federal Income Tax Consequences--Taxation of the Company," even if those
relief provisions apply, a 100% tax would be imposed on the net income
attributable to the greater of the amount by which WREIT fails the 75% or 95%
gross income test.     
 
  Asset Tests. WREIT, at the close of each quarter of each taxable year, also
must satisfy two tests relating to the nature of its assets. First, at least
75% of the value of WREIT's total assets must be represented by cash or cash
items (including certain receivables), government securities, "real estate
assets," or, in cases where WREIT
raises new capital through stock or long-term (at least five-year) debt
offerings, temporary investments in stock or debt instruments during the one-
year period following WREIT's receipt of such capital. The term "real estate
assets" includes interests in real property, interests in mortgages on real
property to the extent the principal balance of a mortgage does not exceed the
fair market value of the associated real property, regular or residual
interests in a REMIC (except that, if less than 95% of the assets of a REMIC
consists of "real estate assets"
 
                                      88
<PAGE>
 
(determined as if WREIT held such assets), WREIT will be treated as holding
directly its proportionate share of the assets of such REMIC), and shares of
other REITs. For purposes of the 75% asset test, the term "interest in real
property" includes an interest in mortgage loans or land and improvements
thereon, such as buildings or other inherently permanent structures (including
items that are structural components of such buildings or structures), a
leasehold of real property, and an option to acquire real property (or a
leasehold of real property). An "interest" in real property also generally
includes an interest in mortgage loans secured by controlling equity interests
in entities treated as partnerships for federal income tax purposes that own
real property, to the extent that the principal balance of the mortgage does
not exceed the fair market value of the real property that is allocable to the
equity interest. Second, of the investments not included in the 75% asset
class, the value of any one issuer's securities owned by WREIT may not exceed
5% of the value of WREIT's total assets, and WREIT may not own more than 10%
of any one issuer's outstanding voting securities (except for its interests in
entities treated as partnerships and any qualified REIT subsidiary).
   
  WREIT expects that any U.S. Commercial Investments, Mortgage-Backed
Securities, International Investments, IOs, Inverse IOs, and temporary
investments that it acquires generally will be qualifying assets for purposes
of the 75% asset test, except to the extent that less than 95% of the assets
of a REMIC in which WREIT owns an interest consists of "real estate assets"
and WREIT's proportionate share of those assets includes assets that are
nonqualifying assets for purposes of the 75% asset test. Distressed U.S.
Commercial Loans, International Mortgage Loans and Construction Loans also
will be qualifying assets for purposes of the 75% asset test to the extent
that the principal balance of each mortgage loan does not exceed the value of
the associated real property. WREIT will monitor the status of the assets that
it acquires for purposes of the various asset tests and has represented that
it will manage its portfolio in order to comply at all times with such tests.
    
  If WREIT should fail to satisfy the asset tests at the end of a calendar
quarter, such a failure would not cause it to lose its REIT status if (i) it
satisfied the asset tests at the close of the preceding calendar quarter and
(ii) the discrepancy between the value of WREIT's assets and the asset test
requirements arose from changes in the market values of its assets and was not
wholly or partly caused by the acquisition of one or more non-qualifying
assets. If the condition described in clause (ii) of the preceding sentence
were not satisfied, WREIT still could avoid disqualification by eliminating
any discrepancy within 30 days after the close of the calendar quarter in
which it arose.
   
  When purchasing Mortgage-Backed Securities, IOs, and Inverse IOs, WREIT may
rely on opinions of counsel for the issuer or sponsor of such securities given
in connection with the offering of such securities, or statements made in
related offering documents, for purposes of determining whether and to what
extent those securities constitute "real estate assets" for purposes of the
REIT asset tests and produce income which qualifies under the REIT gross
income tests discussed above. The inaccuracy of any such opinions or
statements may have an adverse impact on WREIT's qualification as a REIT.     
   
  Distribution Requirements. WREIT, in order to avoid corporate income
taxation of the earnings that it distributes, is required to distribute with
respect to each taxable year dividends (other than capital gain dividends) to
its stockholders in an aggregate amount at least equal to (i) the sum of (A)
95% of its REIT Taxable Income (computed without regard to the dividends paid
deduction and its net capital gain) and (B) 95% of the net income (after tax),
if any, from foreclosure property, minus (ii) the sum of certain items of
noncash income. Such distributions must be paid in the taxable year to which
they relate, or in the following taxable year if declared before WREIT timely
files its federal income tax return for such year and if paid on or before the
first regular dividend payment date after such declaration. To the extent that
WREIT does not distribute all of its net capital gain or distributes at least
95%, but less than 100%, of its REIT Taxable Income, as adjusted, it will be
subject to tax thereon at regular ordinary and capital gains corporate tax
rates. With respect to capital gains, assuming WREIT properly elects to retain
and pay tax on its net capital gains, the stockholders will include their
proportionate share of the undistributed capital gains in income and receive a
credit for their share of income tax paid by WREIT and a basis adjustment to
their interest in WREIT. See "Taxation of Taxable U.S. Stockholders."
Furthermore, if WREIT should fail to distribute during each calendar year (or,
in the case of     
 
                                      89
<PAGE>
 
distributions with declaration and record dates falling in the last three
months of the calendar year, by the end of the January immediately following
such year) at least the sum of (i) 85% of its REIT ordinary income for such
year, (ii) 95% of its REIT capital gain income for such year, and (iii) any
undistributed taxable income from prior periods, WREIT would be subject to a
4% nondeductible excise tax on the excess of such required distribution over
the amounts actually distributed. WREIT intends to make timely distributions
sufficient to satisfy the annual distribution requirements.
 
  It is possible that, from time to time, WREIT may experience timing
differences between (i) the actual receipt of income and actual payment of
deductible expenses and (ii) the inclusion of that income and deduction of
such expenses in arriving at its REIT taxable income. For example, WREIT may
recognize taxable market discount income upon the receipt of proceeds from the
disposition of, or principal payments on, Mortgage-Backed Securities,
Distressed U.S. Commercial Loans and International Mortgage Loans, that are
"market discount bonds" (i.e., obligations with a stated redemption price at
maturity that is greater than WREIT's tax basis in such obligations), although
such proceeds often will be used to make non-deductible principal payments on
related borrowings. Accordingly, WREIT may have less cash than is necessary to
meet its annual 95% distribution requirement or to avoid corporate income tax
or the excise tax imposed on certain undistributed income. In such a
situation, WREIT may find it necessary to arrange for short-term (or possibly
long-term) borrowings or to raise funds through the issuance of Preferred
Stock or additional Common Stock.
 
  Under certain circumstances, WREIT may be able to rectify a failure to meet
the distribution requirements for a year by paying "deficiency dividends" to
its stockholders in a later year, which may be included in WREIT's deduction
for dividends paid for the earlier year. Although WREIT may be able to avoid
being taxed on amounts distributed as deficiency dividends, it will be
required to pay to the Service interest based upon the amount of any deduction
taken for deficiency dividends.
 
FAILURE TO QUALIFY
 
  If WREIT fails to qualify for taxation as a REIT in any taxable year, and
the relief provisions do not apply, WREIT will be subject to tax (including
any applicable alternative minimum tax) on its taxable income at regular
corporate rates. Distributions to WREIT's stockholders in any year in which
WREIT fails to qualify will not be deductible by WREIT nor will they be
required to be made. In such event, to the extent of WREIT's current and
accumulated earnings and profits, all distributions to stockholders will be
taxable as ordinary income and, subject to certain limitations of the Code,
corporate distributees may be eligible for the dividends received deduction.
Unless entitled to relief under specific statutory provisions, WREIT also will
be disqualified from taxation as a REIT for the four taxable years following
the year during which WREIT ceased to qualify as a REIT. It is not possible to
state whether in all circumstances WREIT would be entitled to such statutory
relief.
   
TAX ASPECTS OF THE OPERATING PARTNERSHIP     
   
  General. Substantially all of the Company's investments will be held
indirectly through the Operating Partnership. In general, partnerships are
"pass-through" entities which are not subject to Federal income tax. Rather,
partners are allocated their proportionate shares of the items of income,
gain, loss, deduction and credit of a partnership, and are potentially subject
to tax thereon, without regard to whether the partners receive a distribution
from the partnership. The Company will include in its income its proportionate
share of the foregoing partnership items (based on its capital interest) for
purposes of the various REIT income tests and (based on the Partnership
Agreement) in the computation of its REIT taxable income. Moreover, for
purposes of the REIT asset tests, the Company will include its proportionate
share (based on its capital interest) of assets held through the Operating
Partnership. See "--Taxation of the Company--Ownership of Partnership
Interests by a REIT."     
   
  Entity Classification. The Company's interests in the Operating Partnership
involve special tax considerations, including the possibility of a challenge
by the IRS of the status of such partnership as a partnership (as opposed to
an association taxable as a corporation) for Federal income tax purposes. If
the Operating Partnership were treated as an association, it would be taxable
as a corporation and therefore be subject     
 
                                      90
<PAGE>
 
   
to an entity-level tax on its income. In such a situation, the character of
the Company's assets and items of gross income would change and preclude the
Company from satisfying the asset tests and possibly the income tests (see
"Taxation of the Company--Requirements for Qualification" and "--Asset Tests"
and "--Income Tests"), and, in turn, would prevent the Company from qualifying
as a REIT. See "--Taxation of the Company--Failure of the Company to Qualify
as a REIT" above for a discussion of the effect of the Company's failure to
meet such tests for a taxable year. In addition, a change in the status of the
Operating Partnership for tax purposes might be treated as a taxable event, in
which case the Company might incur a tax liability without any related cash
distributions.     
   
  The IRS recently finalized and published certain Treasury Regulations (the
"Final Regulations") which provide that a domestic business entity not
otherwise classified as a corporation and which has at least two members (an
"Eligible Entity") may elect to be taxed as a partnership for Federal income
tax purposes. The Final Regulations apply for tax periods beginning on or
after January 1, 1997 (the "Effective Date"). The Company has not requested,
and does not intend to request, a ruling from the IRS that the Operating
Partnership will be treated as a partnership for Federal income tax purposes.
However, the Company believes that the Operating Partnership will be so
treated. In addition, in the opinion of Proskauer Rose LLP, based on the
provisions of the Partnership Agreement, certain factual assumptions and
representations described in the opinion and the Final Regulations, the
Operating Partnership will be treated as a partnership for Federal income tax
purposes (and not as an association or a publicly traded partnership taxable
as a corporation). Unlike a private letter ruling, an opinion of counsel is
not binding on the IRS, and no assurance can be given that the IRS will not
challenge the status of the Operating Partnership as a partnership for Federal
income tax purposes. If such a challenge were sustained by a court, the
Operating Partnership could be treated as a corporation for Federal income tax
purposes.     
 
TAXATION OF TAXABLE U.S. STOCKHOLDERS
   
  As long as WREIT qualifies as a REIT, distributions made to WREIT's taxable
U.S. stockholders out of current or accumulated earnings and profits (and not
designated as capital gain dividends) will be taken into account by such U.S.
stockholders as ordinary income and will not be eligible for the dividends
received deduction generally available to corporations. As used herein, the
term "U.S. stockholder" means a holder of Common Stock that for U.S. federal
income tax purposes is (i) a citizen or resident of the U.S., (ii) a
corporation, partnership, or other entity created or organized in or under the
laws of the U.S. or of any political subdivision thereof, (iii) an estate
whose income from sources without the United States is includible in gross
income for U.S. federal income tax purposes regardless of its connection with
the conduct of a trade or business within the United States, or (iv) any trust
with respect to which (A) a U.S. court is able to exercise primary supervision
over the administration of such trust and (B) one or more U.S. persons have
the authority to control all substantial decisions of the trust.
Notwithstanding the preceding sentence, to the extent provided in regulations,
certain trusts in existence on August 20, 1996, and treated as United States
persons prior to such date, that elect to continue to be treated as United
States persons, shall also be considered U.S. Stockholders. Distributions that
are designated as capital gain dividends will be taxed as gains (to the extent
they do not exceed WREIT's actual net capital gain for the taxable year) from
the sale or disposition of a capital asset without regard to the period for
which the stockholder has held his Common Stock. Depending on the period of
time the Company held the assets which produced such gains, and on certain
designations, if any, which may be made by the Company, such gains may be
taxable to non-corporate U.S. stockholders at a 20%, 25% or 28% rate. However,
corporate stockholders may be required to treat up to 20% of certain capital
gain dividends as ordinary income. Distributions in excess of current and
accumulated earnings and profits will not be taxable to a stockholder to the
extent that they do not exceed the adjusted basis of the stockholder's Common
Stock, but rather will reduce the adjusted basis of such stock, with
distributions in excess of a U.S. Stockholder's adjusted basis in its shares
taxable as capital gain, provided that the shares have been held as a capital
asset (which, depending on the period of time the Company held the assets
which produced such gains, and on certain designations, if any, which may be
made by the Company, may be taxable to non-corporate U.S. stockholders at a
20%, 25% or 28% rate). In addition, any distribution declared by WREIT in
October, November, or December of any year and payable to a stockholder of
record on a specified date in any such month shall be     
 
                                      91
<PAGE>
 
treated as both paid by WREIT and received by the stockholder on December 31
of such year, provided that the distribution is actually paid by WREIT during
January of the following calendar year.
 
  Pursuant to the Taxpayer Relief Act of 1997 enacted in August 1997, if WREIT
elects to retain and pay tax on its capital gains, and WREIT makes a written
designation to its stockholders prior to the expiration of 60 days after the
close of the taxable year, the stockholder's portion of undistributed capital
gains will be included in the stockholder's long-term capital gain for the
taxable year. The stockholder's proportionate share of tax imposed on WREIT
with respect to the undistributed capital gains will be deemed to have been
paid by the stockholder and will be allowed as a credit or refund, as the case
may be, for the taxes deemed to have been paid by the stockholder. In
addition, the stockholder will receive an increase in basis in the
stockholder's interest in WREIT.
 
  Stockholders may not include in their individual income tax returns any net
operating losses or capital losses of WREIT. Instead, such losses would be
carried over by WREIT for potential offset against its future income (subject
to certain limitations). Taxable distributions from WREIT and gain from the
disposition of the Common Stock will not be treated as passive activity income
and, therefore, stockholders generally will not be able to apply any "passive
activity losses" (such as losses from certain types of limited partnerships in
which a stockholder is a limited partner) against such income. In addition,
taxable distributions from WREIT generally will be treated as investment
income for purposes of the investment interest limitations. Capital gains from
the disposition of Common Stock (or distributions treated as such), however,
will be treated as investment income only if the stockholder so elects, in
which case such capital gains will be taxed at ordinary income rates. WREIT
will notify stockholders after the close of WREIT's taxable year as to the
portions of the distributions attributable to that year that constitute
ordinary income or capital gain dividends.
 
  WREIT's investment in Subordinated Interests and certain types of Mortgage-
Backed Securities may cause it under certain circumstances to recognize
taxable income in excess of its economic income ("phantom income") and to
experience an offsetting excess of economic income over its taxable income in
later years. As a result, stockholders may from time to time be required to
pay federal income tax on distributions that economically represent a return
of capital, rather than a dividend. Such distributions would be offset in
later years by distributions representing economic income that would be
treated as returns of capital for federal income tax purposes. Accordingly, if
WREIT receives phantom income, its stockholders may be required to pay federal
income tax with respect to such income on an accelerated basis, i.e., before
such income is realized by the stockholders in an economic sense. Taking into
account the time value of money, such an acceleration of federal income tax
liabilities would cause stockholders to receive an after-tax rate of return on
an investment in WREIT that would be less than the after-tax rate of return on
an investment with an identical before-tax rate of return that did not
generate phantom income. For example, if an investor subject to an effective
income tax rate of 30% purchased a bond (other than a tax-exempt bond) with an
annual interest rate of 10% for its face value, his before-tax return on his
investment would be 10%, and his after-tax return would be 7%. However, if the
same investor purchased stock of WREIT at a time when the before-tax rate of
return was 10%, his after-tax rate of return on his stock might be somewhat
less than 7% as a result of WREIT's phantom income. In general, as the ratio
of WREIT's phantom income to its total income increases, the after-tax rate of
return received by a taxable stockholder of WREIT will decrease. WREIT will
consider the potential effects of phantom income on its taxable stockholders
in managing its investments.
 
  Because WREIT expects to own at least some REMIC Residual Interests, it is
likely that stockholders (other than certain thrift institutions) will not be
permitted to offset certain portions of the dividend income they derive from
WREIT with their current deductions or net operating loss carryovers or
carrybacks. The portion of a stockholder's dividends that will be subject to
this limitation will equal his allocable share of any Excess Inclusion income
derived by WREIT with respect to the REMIC Residual Interests. WREIT's Excess
Inclusion income for any calendar quarter will equal the excess of its income
from REMIC Residual Interests over its "daily accruals" with respect to such
REMIC Residual Interests for the calendar quarter. Daily accruals for a
calendar quarter are computed by allocating to each day on which a REMIC
Residual Interest is owned a ratable portion of the product of (i) the
"adjusted issue price" of the REMIC Residual Interest at the beginning of the
 
                                      92
<PAGE>
 
   
quarter and (ii) 120% of the long-term federal interest rate (adjusted for
quarterly compounding) on the date of issuance of the REMIC Residual Interest.
The adjusted issue price of a REMIC Residual Interest at the beginning of a
calendar quarter equals the original issue price of the REMIC Residual
Interest, increased by the amount of daily accruals for prior quarters and
decreased by all prior distributions to WREIT with respect to the REMIC
Residual Interest. To the extent that may be provided in Treasury regulations
that have not yet been issued, the Excess Inclusion income with respect to any
REMIC Residual Interests owned by WREIT that does not have significant value
will equal the entire amount of the income derived from such REMIC Residual
Interests. Furthermore, to the extent that WREIT (or a qualified REIT
subsidiary) acquires or originates mortgage loans and uses those loans to
collateralize one or more multiple-class offerings of Mortgage-Backed
Securities for which no REMIC election is made ("Non-REMIC Transactions"), it
is possible that, to the extent that may be provided in Treasury regulations
that have not yet been issued, stockholders (other than certain thrift
institutions) will not be permitted to offset certain portions of the dividend
income that they derive from WREIT that are attributable to Non-REMIC
Transactions with current deductions or net operating loss carryovers or
carrybacks. Although no applicable Treasury regulations have yet been issued,
no assurance can be provided that such regulations will not be issued in the
future or that, if issued, such regulations will not prevent WREIT's
stockholders from offsetting some portion of their dividend income with
deductions or losses from other sources.     
 
TAXATION OF STOCKHOLDERS ON THE DISPOSITION OF THE COMMON STOCK
 
  In general, any gain or loss realized upon a taxable disposition of the
Common Stock by a stockholder who is not a dealer in securities will be
treated as long-term capital gain or loss if the Common Stock has been held
for more than one year and otherwise as short-term capital gain or loss.
However, any loss upon a sale or exchange of Common Stock by a stockholder who
has held such shares for six months or less (after applying certain holding
period rules) will be treated as a long-term capital loss to the extent of
distributions from WREIT required to be treated by such stockholder as long-
term capital gain. All or a portion of any loss realized upon a taxable
disposition of the Common Stock may be disallowed if other shares of Common
Stock are purchased within 30 days before or after the disposition.
 
CAPITAL GAINS AND LOSSES
 
  A capital asset generally must be held for more than one year in order for
gain or loss derived from its sale or exchange to be treated as long-term
capital gain or loss. The highest marginal individual income tax rate is
39.6%, and the tax rate on long-term capital gains attributable to the sale of
a capital asset held for more than 12 months and 18 months or less applicable
to individuals is 28% while the rate attributable to the sale of a capital
asset held for more than 18 months is 20%. Thus, the differential between the
capital gain tax rates and the ordinary income tax rate for individuals may be
significant. In addition, the characterization of income as capital gain or
ordinary income may affect the deductibility of capital losses. Capital losses
not offset by capital gains may be deducted against an individual's ordinary
income only up to a maximum annual amount of $3,000. Unused capital losses may
be carried forward indefinitely by individuals. All net capital gain of a
corporate taxpayer is subject to tax at ordinary corporate rates. A corporate
taxpayer can deduct capital losses only to the extent of capital gains, with
unused losses being carried back three years and forward five years.
 
INFORMATION REPORTING REQUIREMENTS AND BACKUP WITHHOLDING
 
  WREIT will report to its U.S. stockholders and to the Service the amount of
distributions paid during each calendar year, and the amount of tax withheld,
if any. Under the backup withholding rules, a stockholder may be subject to
backup withholding at the rate of 31% with respect to distributions paid
unless such holder (i) is a corporation or comes within certain other exempt
categories and, when required, demonstrates this fact or (ii) provides a
taxpayer identification number, certifies as to no loss of exemption from
backup withholding, and otherwise complies with the applicable requirements of
the backup withholding rules. A stockholder who does not provide WREIT with
his correct taxpayer identification number also may be subject to penalties
imposed by the Service. Any amount paid as backup withholding will be
creditable against the stockholder's income tax liability. In addition, WREIT
may be required to withhold a portion of capital gain distributions to any
stockholders who fail to certify their nonforeign status to WREIT. See "--
Taxation of Non-U.S. Stockholders."
 
                                      93
<PAGE>
 
TAXATION OF TAX-EXEMPT STOCKHOLDERS
   
  Tax-exempt entities, including qualified employee pension and profit sharing
trusts and individual retirement accounts ("Exempt Organizations"), generally
are exempt from federal income taxation. However, they are subject to taxation
on their unrelated business taxable income ("UBTI"). While many investments in
real estate generate UBTI, the Service has issued a published ruling that
dividend distributions from a REIT to an exempt employee pension trust do not
constitute UBTI, provided that the shares of the REIT are not otherwise used
in an unrelated trade or business of the exempt employee pension trust. Based
on that ruling, amounts distributed by WREIT to Exempt Organizations generally
should not constitute UBTI. However, if an Exempt Organization finances its
acquisition of the Common Stock with debt, a portion of its income from WREIT
will constitute UBTI pursuant to the "debt-financed property" rules.
Furthermore, social clubs, voluntary employee benefit associations,
supplemental unemployment benefit trusts, and qualified group legal services
plans that are exempt from taxation under paragraphs (7), (9), (17), and (20),
respectively, of section 501(c) of the Code are subject to different UBTI
rules, which generally will require them to characterize distributions from
WREIT as UBTI. In addition, in certain circumstances, a pension trust that
owns more than 10% of WREIT's stock is required to treat a percentage of the
dividends from WREIT as UBTI (the "UBTI Percentage"). The UBTI Percentage is
the gross income derived by WREIT from an unrelated trade or business
(determined as if WREIT were a pension trust) divided by the gross income of
WREIT for the year in which the dividends are paid. The UBTI rule applies to a
pension trust holding more than 10% of WREIT's stock only if (i) the UBTI
Percentage is at least 5%, (ii) WREIT qualifies as a REIT by reason of the
modification of the 5/50 Rule that allows the beneficiaries of the pension
trust to be treated as holding shares of WREIT in proportion to their
actuarial interests in the pension trust, and (iii) either (A) one pension
trust owns more than 25% of the value of WREIT's stock or (B) a group of
pension trusts individually holding more than 10% of the value of WREIT's
stock collectively owns more than 50% of the value of WREIT's stock. However,
the Charter generally prohibits direct or indirect ownership of more than 9.8%
of the number of outstanding shares of Common Stock. See "Description of
Common Stock--Restrictions on Transfer."     
 
  Any dividends received by an Exempt Organization that are allocable to
Excess Inclusion will be treated as UBTI. In addition, WREIT will be subject
to tax at the highest marginal corporate rate on the portion of any Excess
Inclusion income derived by WREIT from REMIC Residual Interests that is
allocable to stock of WREIT held by Disqualified Organizations. Any such tax
would be deductible by WREIT against its income that is not Excess Inclusion
income.
 
  If WREIT derives Excess Inclusion income from REMIC Residual Interests, a
tax similar to the tax on WREIT described in the preceding paragraph may be
imposed on stockholders who are (i) pass-through entities (i.e., partnerships,
estates, trusts, regulated investment companies, REITs, common trust funds,
and certain types of cooperatives (including farmers' cooperatives described
in section 521 of the Code)) in which a Disqualified Organization is a record
holder of shares or interests and (ii) nominees who hold Common Stock on
behalf of Disqualified Organizations. Consequently, a brokerage firm that
holds shares of Common Stock in a "street name" account for a Disqualified
Organization may be subject to federal income tax on the Excess Inclusion
income derived from those shares.
   
  The Treasury Department has been authorized to issue regulations regarding
issuances by a REIT of multiple-class mortgage-backed securities for which no
REMIC election is made. If such Treasury regulations are issued in the future
preventing taxable stockholders from offsetting some percentage of the
dividends paid by WREIT with deductions or losses from other sources, that
same percentage of WREIT's dividends would be treated as UBTI for stockholders
that are Exempt Organizations. See "Federal Income Tax Consequences--Taxation
of Taxable U.S. Stockholders."     
 
TAXATION OF NON-U.S. STOCKHOLDERS
 
  The rules governing U.S. federal income taxation of nonresident alien
individuals, foreign corporations, foreign partnerships, and other foreign
stockholders (collectively, "Non-U.S. Stockholders") are complex and
 
                                      94
<PAGE>
 
no attempt will be made herein to provide more than a summary of such rules.
PROSPECTIVE NON-U.S. STOCKHOLDERS SHOULD CONSULT WITH THEIR OWN TAX ADVISORS
TO DETERMINE THE IMPACT OF FEDERAL, STATE, AND LOCAL INCOME TAX LAWS WITH
REGARD TO AN INVESTMENT IN THE COMMON STOCK, INCLUDING ANY REPORTING
REQUIREMENTS.
   
  Distributions to Non-U.S. Stockholders that are not attributable to gain
from sales or exchanges by WREIT of U.S. real property interests and are not
designated by WREIT as capital gains dividends will be treated as dividends of
ordinary income to the extent that they are made out of current or accumulated
earnings and profits of WREIT. Such distributions ordinarily will be subject
to a withholding tax equal to 30% of the gross amount of the distribution
unless an applicable tax treaty reduces or eliminates that tax. However, if
income from the investment in the Common Stock is treated as effectively
connected with the Non-U.S. Stockholder's conduct of a U.S. trade or business
(or, if an income tax treaty applies, is attributable to a U.S. permanent
establishment), the Non-U.S. Stockholder generally will be subject to federal
income tax at graduated rates, in the same manner as U.S. stockholders are
taxed with respect to such distributions (and also may be subject to the 30%
branch profits tax in the case of a Non-U.S. Stockholder that is a non-U.S.
corporation). WREIT expects to withhold U.S. income tax at the rate of 30% on
the gross amount of any such distributions made to a Non-U.S. Stockholder
unless (i) a lower treaty rate applies and any required form evidencing
eligibility for that reduced rate is filed with WREIT or (ii) the Non-U.S.
Stockholder files an IRS Form 4224 with WREIT claiming that the distribution
is effectively connected income (or, if an income tax treaty applies, is
attributable to a U.S. permanent establishment). Under new Treasury
Regulations that are not effective until January 1, 1999, the gross amount of
any distribution by WREIT to a Non-U.S. Stockholder will generally be subject
to witholding tax at a 30% or lower treaty rate, unless the distribution is
designated as a capital gain dividend or a return of basis or is effectively
connected with the Non-U.S. Stockholder's conduct of a U.S. trade or business
(or, if an income tax treaty applies, is attributable to a U.S. permanent
establishment). Any tax withheld in excess of the Non-U.S. Stockholder's U.S.
federal income tax liability may be refundable. These Treasury Regulations
will also require, beginning in 1999, that a Non-U.S. Stockholder satisfy
certain certification and other requirements when claiming the benefit of an
applicable treaty with respect to withholding on the distributions. (Under
current law, distributions paid to an address in a foreign country are
generally presumed to paid to a resident of such country for purposes of
determining withholding and the applicability of a treaty tax rate.)     
   
  If WREIT derives Excess Inclusion income from REMIC Residual Interests, the
portion of the dividends paid to Non-U.S. Stockholders that is treated as
Excess Inclusion income will not be eligible for exemption from the 30%
withholding tax or a reduced treaty rate. In addition, if Treasury regulations
are issued in the future preventing taxable stockholders from offsetting some
percentage of the dividends paid by WREIT with deductions or losses from other
sources, that same percentage of WREIT's dividends would not be eligible for a
reduced withholding tax rate under an otherwise applicable tax treaty. See "--
Taxation of Taxable U.S. Stockholders."     
   
  Distributions in excess of current and accumulated earnings and profits of
WREIT will not be taxable to a stockholder to the extent that such
distributions do not exceed the adjusted basis of the stockholder's Common
Stock, but rather will reduce the adjusted basis of such shares. To the extent
that distributions in excess of current and accumulated earnings and profits
exceed the adjusted basis of a Non-U.S. Stockholder's Common Stock, such
distributions will give rise to tax liability if the Non-U.S. Stockholder
would otherwise be subject to tax on any gain from the sale or disposition of
his Common Stock, as described below. Because it generally cannot be
determined at the time a distribution is made whether or not such distribution
will be in excess of current and accumulated earnings and profits, the entire
amount of any distribution normally will be subject to withholding at the same
rate as a dividend. However, amounts so withheld are refundable to the extent
it is determined subsequently that such distribution was, in fact, in excess
of current and accumulated earnings and profits of WREIT. The Small Business
Job Protection Act of 1996, enacted in August 1996, requires WREIT to withhold
10% of any distribution in excess of WREIT's current and accumulated earnings
and profits. Consequently, although WREIT intends to withhold at a rate of 30%
on the entire amount of any distribution, to the extent that WREIT does not do
so, any portion of a distribution not subject to withholding at a rate of 30%
will be subject to withholding at a rate of 10%.     
 
                                      95
<PAGE>
 
   
  Distributions to a Non-U.S. Stockholder that are designated by WREIT at the
time of distribution as capital gains dividends (other than those arising from
the disposition of a United States real property interest) generally will not
be subject to United States Federal income taxation, unless (i) investment in
the Common Stock is effectively connected with the Non-U.S. Stockholder's
United States trade or business (or, if an income tax treaty applies, is
attributable to a United States permanent establishment of the Non-U.S.
Stockholder), in which case the Non-U.S. Stockholder will be subject to the
same treatment as domestic stockholders with respect to such gain (except that
a stockholder that is a foreign corporation may also be subject to the branch
profits tax, as discussed above) or (ii) the Non-U.S. Stockholder is a
nonresident alien individual who is present in the United States for 183 days
or more during the taxable year and has a "tax home" in the United States, in
which case the nonresident alien individual will be subject to a 30% tax on
the individual's capital gains.     
 
  For any year in which WREIT qualifies as a REIT, distributions that are
attributable to gain from sales or exchanges by WREIT of U.S. real property
interests will be taxed to a Non-U.S. Stockholder under the provisions of the
Foreign Investment in Real Property Tax Act of 1980 ("FIRPTA"). Under FIRPTA,
distributions attributable to gain from sales of U.S. real property interests
are taxed to a Non-U.S. Stockholder as if such gain were effectively connected
with a U.S. business. Non-U.S. Stockholders thus would be taxed at the normal
capital gain rates applicable to U.S. stockholders (subject to applicable
alternative minimum tax and a special alternative minimum tax in the case of
nonresident alien individuals). Distributions subject to FIRPTA also may be
subject to the 30% branch profits tax in the hands of a non-U.S. corporate
stockholder not entitled to treaty relief or exemption. WREIT is required to
withhold 35% of any distribution that is designated by WREIT as a capital
gains dividend. The amount withheld is creditable against the Non-U.S.
Stockholder's FIRPTA tax liability.
   
  WREIT or any nominee (e.g., a broker holding shares in street name) may rely
on a certificate of non-foreign status on Form W-8 or Form W-9 to determine
whether withholding is required on gains realized from the disposition of
United States real property interests. A domestic person who holds shares of
Common Stock on behalf of a Non-U.S. Stockholder will bear the burden of
withholding, provided that the Company has properly designated the appropriate
portion of a distribution as a capital gain dividend.     
   
  Gain recognized by a Non-U.S. Stockholder upon a sale of his Common Stock
generally will not be taxed under FIRPTA if WREIT is a "domestically
controlled REIT," defined generally as a REIT in which at all times during a
specified testing period less than 50% in value of the common stock was held
directly or indirectly by non-U.S. persons. It is currently anticipated that
WREIT will be a "domestically controlled REIT" and, therefore, the sale of the
Common Stock will not be subject to taxation under FIRPTA. However, because
the Common Stock will be publicly traded, no assurance can be given that WREIT
will be a "domestically controlled REIT." Furthermore, gain not subject to
FIRPTA will be taxable to a Non-U.S. Stockholder if (i) investment in the
Common Stock is effectively connected with the Non-U.S. Stockholder's U.S.
trade or business, in which case the Non-U.S. Stockholder will be subject to
the same treatment as U.S. stockholders with respect to such gain (or, if an
income tax treaty applies, is attributable to a permanent establishment of the
Non-U.S. Stockholder), or (ii) the Non-U.S. Stockholder is a nonresident alien
individual who was present in the U.S. for 183 days or more during the taxable
year and certain other conditions apply, in which case the nonresident alien
individual will be subject to a 30% tax on the individual's capital gains. If
the gain on the sale of the Common Stock were to be subject to taxation under
FIRPTA, the Non-U.S. Stockholder would be subject to the same treatment as
U.S. stockholders with respect to such gain (subject to applicable alternative
minimum tax, a special alternative minimum tax in the case of nonresident
alien individuals, and the possible application of the 30% branch profits tax
in the case of non-U.S. corporations).     
   
INFORMATION REPORTING AND BACKUP WITHHOLDING TAX     
   
  Backup withholding tax (which generally is a withholding tax imposed at the
rate of 31% on certain payments to persons that fail to furnish certain
information under the United States information reporting requirements) and
information reporting will generally not apply to distributions paid to Non-
U.S. Stockholders     
 
                                      96
<PAGE>
 
   
outside the United States that are treated as (i) dividends subject to the 30%
(or lower treaty rate) withholding tax discussed above, (ii) capital gains
dividends or (iii) distributions attributable to gain from the sale or
exchange by the Company of United States real property interests. As a general
matter, backup withholding and information reporting will not apply to a
payment of the proceeds of a sale of Common Stock by or through a foreign
office of a foreign broker. Information reporting (but not backup withholding)
will apply, however, to a payment of the proceeds of a sale of Common Stock by
a foreign office of a broker that (a) is a United States person, (b) derives
50% or more of its gross income for certain periods from the conduct of a
trade or business in the United States or (c) is a "controlled foreign
corporation" (generally, a foreign corporation controlled by United States
stockholders) for United States tax purposes, unless the broker has
documentary evidence in its records that the holder is a Non-U.S. Stockholder
and certain other conditions are met, or the stockholder otherwise establishes
an exemption. Payment to or through a United States office of a broker of the
proceeds of a sale of Common Stock is subject to both backup withholding and
information reporting unless the stockholder certifies under penalty of
perjury that the stockholder is a Non-U.S. Stockholder, or otherwise
establishes an exemption. Backup withholding is not an additional tax. A Non-
U.S. Stockholder may obtain a refund of any amounts withheld under the backup
withholding rules by filing the appropriate claim for refund with the IRS.
    
STATE AND LOCAL TAXES
 
  WREIT, the General Partner, the Operating Partnership or WREIT's
stockholders may be subject to state and local tax in various states and
localities, including those states and localities in which it or they transact
business, own property, or reside. The state and local tax treatment of the
Company and its stockholders in such jurisdictions may differ from the federal
income tax treatment described above. Consequently, prospective stockholders
should consult their own tax advisors regarding the effect of state and local
tax laws upon an investment in the Common Stock.
 
FOREIGN TAXES
 
  WREIT, the General Partner or the Operating Partnership may be subject to
foreign taxes on certain activities conducted in foreign countries. To the
extent that WREIT pays any foreign tax, the stockholders of WREIT will not
obtain a foreign tax credit.
 
SALE OF THE COMPANY'S PROPERTY
   
  Any gain realized by WREIT on the sale of any property held as inventory or
other property held primarily for sale to customers in the ordinary course of
its trade or business will be treated as income from a prohibited transaction
that is subject to a 100% penalty tax. Such prohibited transaction income also
may have an adverse effect upon WREIT's ability to satisfy the income tests
for REIT status. See "Federal Income Tax Consequences--Requirements For
Qualification--Income Tests" above. WREIT, however, does not presently intend
to acquire or hold a material amount of property that represents inventory or
other property held primarily for sale to customers in the ordinary course of
WREIT's trade or business.     
 
                                      97
<PAGE>
 
                             ERISA CONSIDERATIONS
 
  The following is a summary of material considerations arising under the
Employee Retirement Income Security Act of 1974, as amended ("ERISA"), and the
prohibited transaction provisions of section 4975 of the Code that may be
relevant to a prospective purchaser (including, with respect to the discussion
contained in "--Status of the Company and the Operating Partnership under
ERISA," to a prospective purchaser that is not an employee benefit plan,
another tax-qualified retirement plan, or an individual retirement account
("IRA")). The discussion does not purport to deal with all aspects of ERISA or
section 4975 of the Code that may be relevant to particular stockholders
(including plans subject to Title I of ERISA, other retirement plans and IRAs
subject to the prohibited transaction provisions of section 4975 of the Code,
and governmental plans or church plans that are exempt from ERISA and section
4975 of the Code but that may be subject to state law requirements) in light
of their particular circumstances.
 
  The discussion is based on current provisions of ERISA and the Code,
existing and currently proposed regulations under ERISA and the Code, the
legislative history of ERISA and the Code, existing administrative rulings of
the Department of Labor ("DOL") and reported judicial decisions. No assurance
can be given that legislative, judicial, or administrative changes will not
affect the accuracy of any statements herein with respect to transactions
entered into or contemplated prior to the effective date of such changes.
 
  A FIDUCIARY MAKING THE DECISION TO INVEST IN THE COMMON STOCK ON BEHALF OF A
PROSPECTIVE PURCHASER THAT IS AN EMPLOYEE BENEFIT PLAN, A TAX-QUALIFIED
RETIREMENT PLAN, OR AN IRA SHOULD CONSULT ITS OWN LEGAL ADVISOR REGARDING THE
SPECIFIC CONSIDERATIONS ARISING UNDER ERISA, SECTION 4975 OF THE CODE, AND
STATE LAW WITH RESPECT TO THE PURCHASE, OWNERSHIP, OR SALE OF THE COMMON STOCK
BY SUCH PLAN OR IRA.
 
EMPLOYEE BENEFIT PLANS, TAX-QUALIFIED RETIREMENT PLANS, AND IRAS
 
  Each fiduciary of a pension, profit-sharing, or other employee benefit plan
(a "Plan") subject to Title I of ERISA should consider carefully whether an
investment in the Common Stock is consistent with his fiduciary
responsibilities under ERISA. In particular, the fiduciary requirements of
Part 4 of Title I of ERISA require a Plan's investment to be (i) prudent and
in the best interests of the Plan, its participants, and its beneficiaries,
(ii) diversified in order to minimize the risk of large losses, unless it is
clearly prudent not to do so, and (iii) authorized under the terms of the
Plan's governing documents (provided the documents are consistent with ERISA).
In determining whether an investment in the Common Stock is prudent for
purposes of ERISA, the appropriate fiduciary of a Plan should consider all of
the facts and circumstances, including whether the investment is reasonably
designed, as a part of the Plan's portfolio for which the fiduciary has
investment responsibility, to meet the objectives of the Plan, taking into
consideration the risk of loss and opportunity for gain (or other return) from
the investment, the diversification, cash flow, and funding requirements of
the Plan's portfolio. A fiduciary also should take into account the nature of
the Company's business, the management of the Company, the length of the
Company's operating history, the fact that certain investment assets may not
have been identified yet, and the possibility of the recognition of UBTI.
 
  The fiduciary of an IRA or of a qualified retirement plan not subject to
Title I of ERISA because it is a governmental or church plan or because it
does not cover common law employees (a "Non-ERISA Plan") should consider that
such an IRA or Non-ERISA Plan may only make investments that are authorized by
the appropriate governing documents and under applicable state law.
 
  Fiduciaries of Plans and persons making the investment decision for an IRA
or other Non-ERISA Plan should consider the application of the prohibited
transaction provisions of ERISA and the Code in making their investment
decision. A "party in interest" or "disqualified person" with respect to a
Plan or with respect to a Plan or IRA subject to Code section 4975 other than
a fiduciary acting as such is subject to (i) an initial 15% excise tax on the
amount involved in any prohibited transaction involving the assets of the plan
or IRA and (ii) an excise tax equal to 100% of the amount involved if any
prohibited transaction is not timely corrected. If the
 
                                      98
<PAGE>
 
disqualified person who engages in the transaction is the individual on behalf
of whom an IRA is maintained (or his beneficiary), the IRA will lose its tax-
exempt status and its assets will be deemed to have been distributed to such
individual in a taxable distribution (and no excise tax will be imposed) on
account of the prohibited transaction. In addition, a fiduciary who permits a
Plan to engage in a transaction that the fiduciary knows or should know is a
prohibited transaction may be liable to the Plan for any loss the Plan incurs
as a result of the transaction or for any profits earned by the fiduciary in
the transaction.
 
STATUS OF WREIT UNDER ERISA
 
  The following section discusses certain principles that apply in determining
whether the fiduciary requirements of ERISA and the prohibited transaction
provisions of ERISA and the Code apply to an entity because one or more
investors in the equity interests in the entity is a Plan or is a Non-ERISA
Plan or IRA subject to section 4975 of the Code. A Plan fiduciary also should
consider the relevance of those principles to ERISA's prohibition on improper
delegation of control over or responsibility for "plan assets" and ERISA's
imposition of co-fiduciary liability on a fiduciary who participates in,
permits (by action or inaction) the occurrence of, or fails to remedy a known
breach by another fiduciary.
 
  If the assets of the Company are deemed to be "plan assets" under ERISA, (i)
the prudence standards and other provisions of Part 4 of Title I of ERISA
would be applicable to any transactions involving the Company's assets, (ii)
persons who exercise any authority over the Company's assets, or who provide
investment advice to the Company, would (for purposes of the fiduciary
responsibility provisions of ERISA) be fiduciaries of each Plan that acquires
Common Stock, and transactions involving the Company's assets undertaken at
their direction or pursuant to their advice might violate their fiduciary
responsibilities under ERISA, especially with regard to conflicts of interest,
(iii) a fiduciary exercising his investment discretion over the assets of a
Plan to cause it to acquire or hold the Common Stock could be liable under
Part 4 of Title I of ERISA for transactions entered into by the Company that
do not conform to ERISA standards of prudence and fiduciary responsibility,
and (iv) certain transactions that the Company might enter into in the
ordinary course of its business and operations might constitute "prohibited
transactions" under ERISA and the Code.
 
  Regulations of the DOL defining "plan assets" (the "Plan Asset Regulations")
generally provide that when a Plan or Non-ERISA Plan or IRA acquires a
security that is an equity interest in an entity and the security is neither a
"publicly-offered security" nor a security issued by an investment company
registered under the Investment Company Act of 1940, the Plan's or Non-ERISA
Plan's or IRA's assets include both the equity interest and an undivided
interest in each of the underlying assets of the issuer of such equity
interest, unless one or more exceptions specified in the Plan Asset
Regulations are satisfied.
 
  The Plan Asset Regulations define a publicly-offered security as a security
that is "widely-held," "freely transferable," and either part of a class of
securities registered under the Securities Exchange Act of 1934, as amended
(the "Exchange Act"), or sold pursuant to an effective registration statement
under the Securities Act (provided the securities are registered under the
Exchange Act within 120 days after the end of the fiscal year of the issuer
during which the offering occurred). The Common Stock is being sold in an
offering registered under the Securities Act and will be registered under the
Exchange Act. The Plan Asset Regulations provide that a security is "widely
held" only if it is part of a class of securities that is owned by 100 or more
investors independent of the issuer and of one another. A security will not
fail to be widely held because the number of independent investors falls below
100 subsequent to the initial public offering as a result of events beyond the
issuer's control. The Company anticipates that upon completion of this
offering, the Common Stock will be "widely held."
 
  The Plan Asset Regulations provide that whether a security is "freely
transferable" is a factual question to be determined on the basis of all
relevant facts and circumstances. The Plan Asset Regulations further provide
that where a security is part of an offering in which the minimum investment
is $10,000 or less (as is the case with this offering), certain restrictions
ordinarily will not, alone or in combination, affect a finding that such
 
                                      99
<PAGE>
 
securities are freely transferable. The restrictions on transfer enumerated in
the Plan Asset Regulations as not affecting that finding include: (i) any
restriction on or prohibition against any transfer or assignment that would
result in the termination or reclassification of an entity for federal or
state tax purposes, or that otherwise would violate any federal or state law
or court order, (ii) any requirement that advance notice of a transfer or
assignment be given to the issuer, (iii) any administrative procedure that
establishes an effective date, or an event (such as completion of an
offering), prior to which a transfer or assignment will not be effective, and
(iv) any limitation or restriction on transfer or assignment that is not
imposed by the issuer or a person acting on behalf of the issuer. The Company
believes that the restrictions imposed under the Charter on the transfer of
the Company's stock will not result in the failure of the Common Stock to be
"freely transferable." The Company also is not aware of any other facts or
circumstances limiting the transferability of the Common Stock other than
those enumerated in the Plan Asset Regulations as those not affecting free
transferability. However no assurance can be given that the DOL or the
Treasury Department will not reach a contrary conclusion.
 
  Assuming that the Common Stock will be "widely held" and that no other facts
and circumstances other than those referred to in the preceding paragraph
exist that restrict transferability of the Common Stock, the shares of Common
Stock should be publicly offered securities and the assets of the Company
should not be deemed to be "plan assets" of any Plan, IRA, or Non-ERISA Plan
that invests in the Common Stock.
 
     CERTAIN LEGAL ASPECTS OF MORTGAGE LOANS AND REAL PROPERTY INVESTMENTS
 
  The Company intends primarily to acquire U.S. Commercial Investments,
Mortgage-Backed Securities and International Investments but also may acquire
Other Real Estate Related Assets. The Company's return on any mortgage loans
it acquires will depend on, among other things, the ability of the servicer of
such mortgage loans to foreclose upon to mortgage loans in default and, if it
is the successful bidder at the foreclosure sale, thereafter to sell the
underlying real properties. Moreover, the Company's return on Mortgage-Backed
Securities depends upon the ability of the servicer of the underlying mortgage
loans to foreclose upon those loans.
 
  There are a number of legal considerations involved in the acquisition of
mortgage loans, Mortgage-Backed Securities and real property, and the
foreclosure and sale of defaulted mortgage loans (whether individually or as
part of a series of Mortgage-Backed Securities or real property). The
following discussion provides general summaries of certain legal aspects of
mortgage loans and real property. Because such legal aspects are governed by
applicable state or international law (which laws vary from state to state and
country to country), the summaries do not purport to be complete, to reflect
the laws of any particular state or country, or to encompass the laws of all
states and countries. Accordingly, the summaries are qualified in their
entirety by reference to the applicable laws of the states or countries where
the property is located.
 
GENERAL
 
  Each mortgage loan will be evidenced by a note or bond and secured by an
instrument granting a security interest in real property, which may be a
mortgage, deed of trust or a deed to secure debt, depending upon the
prevailing practice and law in the state in which the related Mortgaged
Property is located. Mortgages, deeds of trust and deeds to secure debt are
herein collectively referred to as "mortgages." A mortgage creates a lien
upon, or grants a title interest in, the real property covered thereby, and
represents the security for the repayment of the indebtedness customarily
evidenced by a promissory note. The priority of the lien created or interest
granted will depend on the terms of the mortgage and, in some cases, on the
terms of separate subordination agreements or intercreditor agreements with
others that hold interests in the real property, the knowledge of the parties
to the mortgage and, generally, the order of recordation of the mortgage in
the appropriate public recording office. However, the lien of a recorded
mortgage will generally be subordinate to later-arising liens for real estate
taxes and assessments and other charges imposed under governmental police
powers.
 
                                      100
<PAGE>
 
TYPES OF MORTGAGE INSTRUMENTS
 
  There are two parties to a mortgage: a mortgagor (the borrower and usually
the owner of the subject property) and a mortgagee (the lender). In contrast,
a deed of trust is a three-party instrument, among a trustor (the equivalent
of a borrower), a trustee to whom the real property is conveyed, and a
beneficiary (the lender) for whose benefit the conveyance is made. Under a
deed of trust, the trustor grants the property, irrevocably until the debt is
paid, in trust and generally with a power of sale, to the trustee to secure
repayment of the indebtedness evidenced by the related note. A deed to secure
debt typically has two parties. The grantor (the borrower) conveys title to
the real property to the grantee (the lender), generally with a power of sale,
until such time as the debt is repaid. The mortgagee's authority under a
mortgage, the trustee's authority under a deed of trust and the grantee's
authority under a deed to secure debt are governed by the express provisions
of the related instrument, the law of the state in which the real property is
located, certain federal laws and, in some deed of trust transactions, the
directions of the beneficiary.
 
INTERESTS IN REAL PROPERTY
 
  The interests in real property typically covered by a mortgage, deed of
trust or deed to secure debt is most often the fee simple estate in land and
improvements. However, such instruments may encumber other interests in real
property such as a tenant's interest in the lease of land or improvements, or
both, and the leasehold estate created by such lease. An instrument covering
an interest in real property other than the fee estate requires special
provisions in the instrument creating such interest or in the mortgage, deed
of trust or deed to secure debt, to protect the mortgagee against termination
of such interest before the mortgage, deed of trust or deed to secure debt is
paid.
 
LEASES AND RENTS
 
  Mortgages that encumber income-producing property often contain an
assignment of rents and leases, pursuant to which the borrower assigns to the
lender the borrower's right, title and interest as landlord under each lease
and the income derived therefrom, while (unless rents are to be paid directly
to the lender) retaining a revocable license to collect the rents for so long
as there is no default. If the borrower defaults, the license terminates and
the lender is entitled to collect the rents. Local law may require that the
lender take possession of the property and/or obtain a court-appointed
receiver before becoming entitled to collect the rents.
 
  The potential payments from a property may be less than the periodic
payments due under the mortgage. For example, the net income that would
otherwise be generated from the property may be less than the amount that
would be needed to service the debt if the leases on the property are at
below-market rents, the market rents have fallen since the original financing,
vacancies have increased, or as a result of excessive or increased
maintenance, repair or other obligations to which a lender succeeds as
landlord.
 
CONDEMNATION AND INSURANCE
 
  The form of the mortgage or deed of trust used by many lenders confers on
the mortgagee or beneficiary the right both to receive all proceeds collected
under any hazard insurance policy and all awards made in connection with any
condemnation proceedings, and to apply such proceeds and awards to any
indebtedness secured by the mortgage or deed of trust, in such order as the
mortgage or beneficiary may determine. Thus, in the event improvements on the
property are damaged or destroyed by fire or other casualty, or in the event
the property is taken by condemnation, the mortgagee or beneficiary under the
senior mortgage or deed of trust will have the prior right to collect any
insurance proceeds payable under a hazard insurance policy and any award of
damages in connection with the condemnation and to apply the same to the
indebtedness secured by the senior mortgage or deed of trust. Proceeds in
excess of the amount of senior mortgage indebtedness will, in most cases, be
applied to the indebtedness of a junior mortgage or trust deed to the extent
the junior mortgage or deed of trust so provides. The laws of certain states
may limit the ability of mortgagees or beneficiaries to apply the proceeds of
hazard insurance and partial condemnation awards to the secured indebtedness.
In such states, the mortgagor or trustor must be allowed to use the proceeds
of hazard insurance to repair the damage unless the
 
                                      101
<PAGE>
 
security of the mortgagee or beneficiary has been impaired. Similarly, in
certain states, the mortgagee or beneficiary is entitled to the award for a
partial condemnation of the real property security only to the extent that its
security is impaired.
 
FORECLOSURE
 
  General. Foreclosure is a legal procedure that allows the lender to recover
its mortgage debt by enforcing its rights and available legal remedies under
the mortgage. If the borrower defaults in payment or performance of its
obligations under the note or mortgage, the lender has the right to institute
foreclosure proceedings to sell the real property at public auction to satisfy
the indebtedness.
 
  Foreclosure procedures vary from state to state. Two primary methods of
foreclosing a mortgage are judicial foreclosure, involving court proceedings,
and non-judicial foreclosure pursuant to a power of sale granted in the
mortgage instrument. Other foreclosure procedures are available in some
states, such as strict foreclosure, but they are either infrequently used or
available only in limited circumstances.
 
  Judicial Foreclosure. A judicial foreclosure proceeding is conducted in a
court having jurisdiction over the mortgaged property. Generally, the action
is initiated by the service of legal pleadings upon all parties having a
subordinate interest of record in the real property and all parties in
possession of the property, under leases or otherwise, whose interests are
subordinate to the mortgage. A foreclosure action is subject to most of the
delays and expenses of other lawsuits if defenses are raised or counterclaims
are interposed, and sometimes requires several years to complete. When the
lender's right to foreclose is contested, the legal proceedings can be time-
consuming. Upon successful completion of a judicial foreclosure proceeding,
the court generally issues a judgment of foreclosure and appoints a referee or
other officer to conduct a public sale of the mortgaged property, the proceeds
of which are used to satisfy the judgment. Such sales are made in accordance
with procedures that vary from state to state.
 
  Public Sale. A third party may be unwilling to purchase a mortgaged property
at a public sale following judicial foreclosure because of the difficulty in
determining the value of such property at the time of sale, due to, among
other things, redemption rights which may exist and the possibility of
physical deterioration of the property during the foreclosure proceedings. For
these reasons, it is common for the lender to purchase the mortgaged property
for an amount equal to or less than the underlying debt and accrued and unpaid
interest plus the expenses of foreclosure. Generally, state law controls the
amount of foreclosure costs and expenses which may be recovered by a lender.
Thereafter, subject to the mortgagor's right in some states to remain in
possession during a redemption period, if applicable, the lender will become
the owner of the property and have both benefits and burdens of ownership of
the mortgaged property. For example, the lender will have the obligation to
pay debt service on any senior mortgages, to pay taxes, obtain casualty
insurance and make such repairs at its own expense as are necessary to render
the property suitable for sale. The costs of operating and maintaining a
commercial or multifamily residential property may be significant and may be
greater than the income derived from that property.
 
  Non-Judicial Foreclosure/Power of Sale. Foreclosure of a deed of trust is
generally accomplished by a non-judicial trustee's sale pursuant to a power of
sale typically granted in the deed of trust. A power of sale may also be
contained in any other type of mortgage instrument if applicable law so
permits. A power of sale under a deed of trust allows a non-judicial public
sale to be conducted generally following a request from the beneficiary/lender
to the trustee to sell the property upon default by the borrower and after
notice of sale is given in accordance with the terms of the mortgage and
applicable state law. The borrower or junior lienholder may then have the
right, during a reinstatement period required in some states, to cure the
default by paying the entire actual amount in arrears (without regard to the
acceleration of the indebtedness), plus the lender's expenses incurred in
enforcing the obligation. In other states, the borrower or the junior
lienholder is not provided a period to reinstate the loan, but has only the
right to pay off the entire debt to prevent the foreclosure sale. Generally,
state law governs the procedure for public sale, the parties entitled to
notice, the method of giving notice and the applicable time periods.
 
                                      102
<PAGE>
 
  Equitable Limitations on Enforceability of Certain Provisions. United States
courts have traditionally imposed general equitable principles to limit the
remedies available to lenders in foreclosure actions. These principles are
generally designed to relieve borrowers from the effects of mortgage defaults
perceived as harsh or unfair. Relying on such principles, a court may alter
the specific terms of a loan to the extent it considers necessary to prevent
or remedy an injustice, undue oppression or overreaching, or may require the
lender to undertake affirmative actions to determine the cause of the
borrower's default and the likelihood that the borrower will be able to
reinstate the loan. In some cases, courts have substituted their judgment for
the lender's and have required that lenders reinstate loans or recast payment
schedules in order to accommodate borrowers who are suffering from a temporary
financial disability. In other cases, courts have limited the right of the
lender to foreclose in the case of a non-monetary default, such as a failure
to adequately maintain the mortgaged property or an impermissible further
encumbrance of the mortgaged property.
 
  Even if the lender is successful in the foreclosure action and is able to
take possession of the property, the costs of operating and maintaining a
commercial or multi-family property may be significant and may be greater than
the income derived from that property. The costs of management and operation
of those mortgaged properties which are hotels, motels, restaurants, nursing
homes, convalescent homes or hospitals may be particularly significant because
of the expertise, knowledge and with respect to nursing or convalescent homes,
regulatory compliance, required to run such operations and the effect which
foreclosure and a change in ownership may have with respect to consent
requirements and on the public's and the industry's (including franchisors')
perception of the quality of such operations. The lender also will commonly
obtain the services of a real estate broker and pay the broker's commission in
connection with the sale or lease of the property. Depending upon market
conditions, the ultimate proceeds of the sale of the property may not equal
the lender's investment in the property. Moreover, because of the expenses
associated with acquiring, owning and selling a mortgaged property, a lender
could realize an overall loss on a mortgage loan even if the mortgaged
property is sold at foreclosure, or resold after it is acquired through
foreclosure, for an amount equal to the full outstanding principal amount of
the loan plus accrued interest.
 
  The holder of a junior mortgage that forecloses on a mortgaged property does
so subject to senior mortgages and any other prior liens, and may be obliged
to keep senior mortgage loans current in order to avoid foreclosure of its
interest in the property. In addition, if the foreclosure of a junior mortgage
triggers the enforcement of a "due-on-sale" clause contained in a senior
mortgage, the junior mortgagee could be required to pay the full amount of the
senior mortgage indebtedness or face foreclosure.
 
  Post-sale Redemption. In a majority of states, after sale pursuant to a deed
of trust or foreclosure of a mortgage, the borrower and foreclosed junior
lienors are given a statutory period in which to redeem the property. In some
states, statutory redemption may occur only upon payment of the foreclosure
sale price. In other states, redemption may be permitted if the former
borrower pays only a portion of the sums due. In some states, the borrower
retains possession of the property during the statutory redemption period. The
effect of a statutory right of redemption is to diminish the ability of the
lender to sell the foreclosed property because the exercise of a right of
redemption would defeat the title of any purchaser through a foreclosure.
Consequently, the practical effect of the redemption right is to force the
lender to maintain the property and pay the expenses of ownership until the
redemption period has expired. In some states, a post-sale statutory right of
redemption may exist following a judicial foreclosure, but not following a
trustee's sale under a deed of trust.
 
  Anti-Deficiency Legislation. Any commercial or multi-family residential
mortgage loans acquired by the Company are likely to be nonrecourse loans, as
to which recourse in the case of default will be limited to the property and
such other assets, if any, that were pledged to secure the mortgage loan.
However, even if a mortgage loan by its terms provides for recourse to the
borrower's other assets, a lender's ability to realize upon those assets may
be limited by state law. For example, in some states a lender cannot obtain a
deficiency judgment against the borrower following foreclosure or sale under a
deed of trust or by non-judicial means. Other statutes may require the lender
to exhaust the security afforded under a mortgage before bringing a personal
action against the borrower. In certain other states, the lender has the
option of bringing a personal action against the borrower on the debt without
first exhausting such security; however, in some of those states, the lender,
 
                                      103
<PAGE>
 
following judgment on such personal action, may be deemed to have elected a
remedy and thus may be precluded from foreclosing upon the security.
Consequently, lenders in those states where such an election of remedy
provision exists may choose to proceed first against the security. Finally,
other statutory provisions, designed to protect borrowers from exposure to
large deficiency judgments that might result from bidding at below-market
values at the foreclosure sale, limit any deficiency judgment to the excess of
the outstanding debt over the fair market value of the property at the time of
the sale.
 
  Cooperatives. Mortgage loans may be secured by a security interest on the
borrower's ownership interest in shares, and the proprietary leases
appurtenant thereto (or cooperative contract rights), allocable to cooperative
dwelling units that may be vacant or occupied by non-owner tenants. Such loans
are subject to certain risks not associated with mortgage loans secured by a
lien on the fee estate of a borrower in real property. Such a loan typically
is subordinate to the mortgage, if any, on the cooperative's building which,
if foreclosed, could extinguish the equity in the building and the proprietary
leases of the dwelling units derived from ownership of the shares of the
cooperative. Further, transfer of shares in a cooperative are subject to
various regulations as well as to restrictions (including transfer
restrictions) under the governing documents of the cooperative, and the shares
may be canceled in the event that associated maintenance charges due under the
related proprietary leases are not paid. Typically, a recognition agreement
between the lender and the cooperative provides, among other things, the
lender with an opportunity to cure a default under a proprietary lease but
such recognition agreements may not have been obtained in the case of all the
mortgage loans secured by cooperative shares (or contract rights).
 
  Under the laws applicable in many states, "foreclosure" on cooperative
shares is accomplished by a sale in accordance with the provisions of Article
9 of the UCC and the security agreement relating to the shares. Article 9 of
the UCC requires that a sale be conducted in a "commercially reasonable"
manner, which may be dependent upon, among other things, the notice given to
the debtor and the method, manner, time, place and terms of the sale. Article
9 of the UCC provides that the proceeds of the sale will be applied first to
pay the costs and expenses of the sale and then to satisfy the indebtedness
secured by the lender's security interest. A recognition agreement, however,
generally provides that the lender's right to reimbursement is subject to the
right of the cooperative to receive sums due under the proprietary leases.
 
BANKRUPTCY LAWS
 
  Operation of the Bankruptcy Code and related state laws may interfere with
or affect the ability of a lender to realize upon collateral and/or to enforce
a deficiency judgment. For example, under the Bankruptcy Code, virtually all
actions (including foreclosure actions and deficiency judgment proceedings) to
collect a debt are automatically stayed upon the filing of the bankruptcy
petition and, often, no interest or principal payments are made during the
course of the bankruptcy case. The delay and the consequences thereof caused
by such automatic stay can be significant. Also, under the Bankruptcy Code,
the filing of a petition in bankruptcy by or on behalf of a junior lien or may
stay the senior lender from taking action to foreclose out such junior lien.
 
  Under the Bankruptcy Code, provided certain substantive and procedural
safeguards protective of the lender are met, the amount and terms of a
mortgage loan secured by a lien on property of the debtor may be modified
under certain circumstances. For example, the outstanding amount of the loan
may be reduced to the then-current value of the property (with a corresponding
partial reduction of the amount of lender's security interest) pursuant to a
confirmed plan or lien avoidance proceeding, thus leaving the lender a general
unsecured creditor for the difference between such value and the outstanding
balance of the loan. Other modifications may include the reduction in the
amount of each scheduled payment, by means of a reduction in the rate of
interest and/or an alteration of the repayment schedule (with or without
affecting the unpaid principal balance of the loan), and/or by an extension
(or shortening) of the term to maturity.
 
  Federal bankruptcy law may also have the effect of interfering with or
affecting the ability of the secured lender to enforce the borrower's
assignment of rents and leases related to the mortgaged property. Under
section 362 of the Bankruptcy Code, the lender will be stayed from enforcing
the assignment, and the legal proceedings
 
                                      104
<PAGE>
 
necessary to resolve the issue could be time-consuming, with resulting delays
in the lender's receipt of the rents. In addition, the Bankruptcy Code has
been amended to provide that a lender's perfected pre-petition security
interest in leases, rents and hotel revenues continues in the post-petition
leases, rents and hotel revenues, unless a bankruptcy court orders to the
contrary "based on the equities of the case."
 
  In a bankruptcy or similar proceeding, action may be taken seeking the
recovery as a preferential transfer of any payments made by the mortgagor
under the related mortgage loan to the owner of such mortgage loan. Payments
on long-term debt may be protected from recovery as preferences if they are
payments in the ordinary course of business made on debts incurred in the
ordinary course of business. Whether any particular payment would be protected
depends upon the facts specific to a particular transaction.
 
  A trustee in bankruptcy, in some cases, may be entitled to collect its costs
and expenses in preserving or selling the mortgaged property ahead of payment
to the lender. In certain circumstances, a debtor in bankruptcy may have the
power to grant liens senior to the lien of a mortgage, and analogous state
statutes and general principles of equity may also provide a mortgagor with
means to halt a foreclosure proceeding or sale and to force a restructuring of
a mortgage loan on terms a lender would not otherwise accept. Moreover, the
laws of certain states also give priority to certain tax liens over the lien
of a mortgage or deed of trust. Under the Bankruptcy Code, if the court finds
that actions of the mortgagee have been unreasonable, the lien of the related
mortgage may be subordinated to the claims of unsecured creditors.
 
  The Company's acquisition of real property, particularly REO Property, may
be affected by many of the considerations applicable to mortgage loan lending.
For example, the Company's acquisition of certain property at foreclosure sale
could be affected by a borrower's post-sale right of redemption. In addition,
the Company's ability to derive income from real property will generally be
dependent on its receipt of rent payments under leases of the related
property. The ability to collect rents may be impaired by the commencement of
a bankruptcy proceeding relating to a lessee under such lease. Under the
Bankruptcy Code, the filing of a petition in bankruptcy by or on behalf of a
lessee results in a stay in bankruptcy against the commencement or
continuation of any state court proceeding for past due rent, for accelerated
rent, for damages or for a summary eviction order with respect to a default
under the lease that occurred prior to the filing of the lessee's petition. In
addition, the Bankruptcy Code generally provides that a trustee or debtor-in-
possession may, subject to approval of the court, (i) assume the lease and
retain it or assign it to a third party or (ii) reject the lease. If the lease
is assumed, the trustee or debtor-in-possession (or assignee, if applicable)
must cure any defaults under the lease, compensate the lessor for its losses
and provide the lessor with "adequate assurance" of future performance. Such
remedies may be insufficient, and any assurances provided to the lessor may,
in fact, be inadequate. If the lease is rejected, the lessor will be treated
as an unsecured creditor with respect to its claim for damages for termination
of the lease. The Bankruptcy Code also limits a lessor's damages for lease
rejection to the rent reserved by the lease (without regard to acceleration)
for the greater of one year, or 15%, not to exceed three years, of the
remaining term of the lease.
 
DEFAULT INTEREST AND LIMITATIONS ON PREPAYMENTS
 
  Notes and mortgages may contain provisions that obligate the borrower to pay
a late charge or additional interest if payments are not timely made, and in
some circumstances, may prohibit prepayments for a specified period and/or
condition prepayments upon the borrower's payment of prepayment fees or yield
maintenance penalties. In certain states, there are or may be specific
limitations upon the late charges that a lender may collect from a borrower
for delinquent payments. Certain states also limit the amounts that a lender
may collect from a borrower as an additional charge if the loan is prepaid. In
addition, the enforceability of provisions that provide for prepayment fees or
penalties upon an involuntary prepayment is unclear under the laws of many
states.
 
FORFEITURES IN DRUG AND RICO PROCEEDINGS
 
  Federal law provides that property owned by persons convicted of drug-
related crimes or of criminal violations of the Racketeer Influenced and
Corrupt Organizations ("RICO") statute can be seized by the government if the
property was used in, or purchased with the proceeds of, such crimes. Under
procedures
 
                                      105
<PAGE>
 
contained in the Comprehensive Crime Control Act of 1984 (the "Crime Control
Act"), the government may seize the property even before conviction. The
government must publish notice of the forfeiture proceeding and may give
notice to all parties "known to have an alleged interest in the property,"
including the holders of mortgage loans.
 
  A lender may avoid forfeiture of its interest in the property if it
establishes that: (i) its mortgage was executed and recorded before commission
of the crime upon which the forfeiture is based, or (ii) the lender was, at
the time of execution of the mortgage, "reasonably without cause to believe"
that the property was used in, or purchased with the proceeds of, illegal drug
or RICO activities.
 
ENVIRONMENTAL RISKS
 
  General. The Company will be subject to environmental risks when taking a
security interest in real property, as well as when it acquires any real
property. Of particular concern may be properties that are or have been used
for industrial, manufacturing, military or disposal activity. Such
environmental risks include the risk of the diminution of the value of a
contaminated property or, as discussed below, liability for the costs of
compliance with environmental regulatory requirements or the costs of clean-up
or other remedial actions. These compliance or clean-up costs could exceed the
value of the property or the amount of the lender's loan. In certain
circumstances, a lender could determine to abandon a contaminated mortgaged
property as collateral for its loan rather than foreclose and risk liability
for compliance or clean-up costs.
 
  CERCLA. The federal Comprehensive Environmental Response, Compensation and
Liability Act of 1980, as amended ("CERCLA"), imposes strict liability on
present and past "owners" and "operators" of contaminated real property for
the costs of clean-up. A secured lender may be liable as an "owner" or
"operator" of a contaminated mortgaged property if agents or employees of the
lender have become sufficiently involved in the management of such mortgaged
property or the operations of the borrower. Such liability may exist even if
the lender did not cause or contribute to the contamination and regardless of
whether the lender has actually taken possession of a mortgaged property
through foreclosure, deed in lieu of foreclosure or otherwise. The magnitude
of the CERCLA liability at any given contaminated site is a function of the
actions required to address adequately the risks to human health and the
environment posed by the particular conditions at the site. As a result, such
liability is not constrained by the value of the property or the amount of the
original or unamortized principal balance of any loans secured by the
property. Moreover, under certain circumstances, liability under CERCLA may be
joint and several--i.e., any liable party may be obligated to pay the entire
cleanup costs regardless of its relative contribution to the contamination.
 
  The Asset Conservation, Lender Liability and Deposit Insurance Act of 1996
(the "1996 Lender Liability Act") provides for a safe harbor for secured
lenders from CERCLA liability even though the lender forecloses and sells the
real estate securing the loan, provided the secured lender sells "at the
earliest practicable, commercially reasonable time, at commercially reasonable
terms, taking into account market conditions and legal and regulatory
requirements." Although the 1996 Lender Liability Act provides significant
protection to secured lenders, it has not been construed by the courts and
there are circumstances in which actions taken could expose a secured lender
to CERCLA liability. And, the transferee from the secured lender is not
entitled to the protections enjoyed by a secured lender. Hence, the
marketability of any contaminated real estate continues to be suspect.
 
  Certain Other Federal and State Laws. Many states have environmental clean-
up statutes similar to CERCLA, and not all those statutes provide for a
secured creditor exemption. In addition, underground storage tanks are
commonly found on a wide variety of commercial and industrial properties.
Federal and state laws impose liability on the owners and operators of
underground storage tanks for any cleanup that may be required as a result of
releases from such tanks. These laws also impose certain compliance
obligations on the tank owners and operators, such as regular monitoring for
leaks and upgrading of older tanks. The Company may become a tank owner or
operator and subject to compliance obligations and potential cleanup
liabilities, either as a result of becoming involved in the management of a
site at which a tank is located or, more commonly, by taking title
 
                                      106
<PAGE>
 
to such a property. Federal and state laws also obligate property owners and
operators to maintain and, under some circumstances, to remove asbestos-
containing building materials and lead-based paint. As a result, the presence
of these materials can increase the cost of operating a property and thus
diminish its value. In a few states, transfers of some types of properties are
conditioned upon cleanup of contamination prior to transfer. In these cases, a
lender that becomes the owner of a property through foreclosure, deed in lieu
of foreclosure or otherwise, may be required to clean up the contamination
before selling or otherwise transferring the property.
 
  Beyond statute-based environmental liability, there exist common law causes
of action (for example, actions based on nuisance or on toxic tort resulting
in death, personal injury or damage to property) related to hazardous
environmental conditions on a property.
 
  Superlien Laws. Under the laws of many states, contamination of a property
may give rise to a lien on the property for clean-up costs. In several states,
such a lien has priority over all existing liens, including those of existing
mortgages. In these states, the lien of a mortgage may lose its priority to
such a "superlien."
 
  Additional Considerations. The cost of remediating environmental
contamination at a property can be substantial. To reduce the likelihood of
exposure to such losses, the Company will not acquire title to a Mortgaged
Property or take over its operation unless, based on an environmental site
assessment prepared by a qualified environmental consultant, it has made the
determination that it is appropriate to do so. The Company expects that it
will organize a special purpose subsidiary to acquire any environmentally
contaminated real property.
 
  Environmental Site Assessments. In addition to possibly allowing a lender to
qualify for the innocent landowner defense (see discussion under "--
Environmental Risks--CERCLA" above), environmental site assessments can be a
valuable tool in anticipating, managing and minimizing environmental risk.
They are commonly performed in many commercial real estate transactions.
 
  Environmental site assessments vary considerably in their content and
quality. Even when adhering to good professional practices, environmental
consultants will sometimes not detect significant environmental problems
because an exhaustive environmental assessment would be far too costly and
time-consuming to be practical. Nevertheless, it is generally helpful in
assessing and addressing environmental risks in connection with commercial
real estate (including multi-family properties) to have an environmental site
assessment of a property because it enables anticipation of environmental
problems and, if agreements are structured appropriately, can allow a party to
decline to go forward with a transaction.
 
APPLICABILITY OF USURY LAWS
 
  Title V of the Depository Institutions Deregulation and Monetary Control Act
of 1980 ("Title V") provides that state usury limitations shall not apply to
certain types of residential (including multi-family) first mortgage loans
originated by certain lenders after March 31, 1980. Title V authorized any
state to reimpose interest rate limits by adopting, before April 1, 1983, a
law or constitutional provision that expressly rejects application of the
federal law. In addition, even where Title V is not so rejected, any state is
authorized by the law to adopt a provision limiting discount points or other
charges on mortgage loans covered by Title V. Certain states have taken action
to reimpose interest rate limits and/or to limit discount points or other
charges.
 
AMERICANS WITH DISABILITIES ACT
 
  Under Title III of the Americans with Disabilities Act of 1990 and rules
promulgated thereunder (collectively, the "ADA"), in order to protect
individuals with disabilities, public accommodations (such as hotels,
restaurants, shopping centers, hospitals, schools and social service center
establishments) must remove architectural and communication barriers that are
structural in nature from existing places of public accommodation to the
extent "readily achievable." In addition, under the ADA, alterations to a
place of public accommodation or a commercial facility are to be made so that,
to the maximum extent feasible, such altered
 
                                      107
<PAGE>
 
portions are readily accessible to and usable by disabled individuals. The
"readily achievable" standard takes into account, among other factors, the
financial resources of the affected site, owner, landlord or other applicable
person. In addition to imposing a possible financial burden on the borrower in
its capacity as owner or landlord, the ADA may also impose such requirements
on a foreclosing lender who succeeds to the interest of the borrower as owner
or landlord. Furthermore, since the "readily achievable" standard may vary
depending on the financial condition of the owner or landlord, a foreclosing
lender who is financially more capable than the borrower of complying with the
requirements of the ADA may be subject to more stringent requirements than
those to which the borrower is subject.
 
GROUND LEASE RISKS
 
  Mortgage Loans may be secured by a mortgage on a ground lease. Leasehold
mortgages are subject to certain risks not associated with mortgage loans
secured by a fee estate. The most significant of these risks is that the
ground lease creating the leasehold estate could terminate, leaving the
leasehold mortgagee without its security. The ground lease may terminate if,
among other reasons, the ground lessee breaches or defaults in its obligations
under the ground lease or there is a bankruptcy of the ground lessee or ground
lessor. This risk may be minimized if the ground lease contains certain
provisions protective of the mortgagee, but the ground leases that secure
mortgage loans may not contain some of these protective provisions.
 
DUE ON SALE AND DUE ON ENCUMBRANCE
 
  Certain of the mortgage loans may contain due on sale and due on encumbrance
clauses. These clauses generally provide that the lender may accelerate the
maturity of the loan if the mortgagor sells or otherwise transfers or
encumbers the mortgaged property. The enforceability of due on sale clauses
has been subject of legislation or litigation in many states and, in some
cases, the enforceability of these clauses has been limited or denied.
However, with respect to certain loans, the Garn-St. Germain Depository
Institutions Act of 1982 preempts state constitutional, statutory and case law
that prohibits the enforcement of due on sale clauses and permits lenders to
enforce these clauses in accordance with their terms subject to certain
limited exceptions.
 
SUBORDINATE FINANCING
 
  When a mortgagor encumbers mortgaged property with one or more junior liens,
the senior lender is subjected to additional risk. First, the mortgagor may
have difficulty servicing and repaying multiple loans. In addition, if the
junior loan permits recourse to the mortgagor (as junior loans often do) and
the senior loan does not, a mortgagor may be more likely to repay sums due on
the junior loan than those on the senior loan. Second, acts of the senior
lender that prejudice the junior lender can cause the senior lender to lose
its priority. For example, if the mortgagor and the senior lender agree to
increase the principal amount of or the interest rate payable on the senior
loan, the senior lender may lose its priority to the extent any existing
junior is harmed or the mortgagor is additionally burdened. Third, if the
mortgagor defaults on the senior loan and/or any junior loan or loans, the
existence of junior loans and the action taken by junior lenders can impair
the security available to the senior lender and can interfere with or delay
the taking of action by the senior lender.
 
ACCELERATION ON DEFAULT
 
  Some of the mortgage loans may include "Debt--Acceleration" clauses, which
permit the lender to accelerate the full debt upon a monetary or nonmonetary
default of the mortgagor. The courts of all states will enforce clauses
providing for acceleration in the event of a material payment default after
giving effect to any appropriate notices. Such courts, however, may refuse to
foreclose on a mortgage or deed of trust when an acceleration of the
indebtedness would be inequitable or unjust under the circumstances or would
render the acceleration unconscionable. Furthermore, in some states, the
mortgagor may avoid foreclosure and reinstate an accelerated loan by paying
only the defaulted amounts and the costs and attorneys' fees incurred by the
lender in collecting such defaulted payments.
 
 
                                      108
<PAGE>
 
CERTAIN LAWS AND REGULATIONS; TYPES OF MORTGAGED PROPERTY
 
  The real property securing the mortgage loans will be subject to compliance
with various federal, state and local statutes and regulations. Failure to
comply (together with an inability to remedy any such failure) could result in
material diminution in the value of the mortgaged properties which could,
together with the possibility of limited alternative uses for a particular
property (e.g., a nursing home or convalescent home or hospital), result in
the failure to realize the full principal amount of the related mortgage loan.
Mortgages on properties which are owned by a mortgagor under a condominium
form of ownership are subject to declarations, bylaws and other regulations of
the condominium association. Mortgaged properties which are hotels or motels
may present additional risks in that hotels and motels are typically operated
pursuant to franchise, management and operating agreements which may be
terminated by the operator, and the transferability of the hotel's operating
liquor and other licenses to the entity acquiring the hotel either through
purchases or foreclosure is subject to the peculiarities of local law
requirements. In addition, mortgaged properties which are multifamily
residential properties may be subject to rent control laws, which could impact
the future cash flows of such properties.
 
SOLDIERS' AND SAILORS' CIVIL RELIEF ACT OF 1940
 
  Under the terms of the Soldiers' and Sailors' Civil Relief Act of 1940, as
amended (the "Relief Act"), a mortgagor who enters military service after the
origination of such mortgagor's mortgage loan (including a mortgagor who is in
reserve status and is called to active duty after origination of the mortgage
loan), may not be charged interest (including fees and charges) above an
annual rate of 6% during the period of such mortgagor's active duty status,
unless a court orders otherwise upon application of the lender. Because the
Relief Act applies to mortgagors who enter military service after origination
of the related mortgage loan, no information can be provided as to the number
of mortgage loans that may be affected by the Relief Act. Application of the
Relief Act would adversely affect, for an indeterminate period of time, the
ability of any servicer to collect full amounts of interest on certain
mortgage loans. In addition, the Relief Act imposes limitations that would
impair the ability of a servicer to foreclosure on an affected mortgage loan
during the mortgagor's period of active duty status, and, under certain
circumstances, during an additional three month period thereafter.
 
                                USE OF PROCEEDS
   
  The net proceeds to the Company from its sale of the 18,020,000 shares of
Common Stock offered by this Prospectus (at an initial public offering price
of $15 per share), after deducting the estimated underwriting discounts and
offering expenses, are estimated to be approximately $249.8 million ($287.4
million if the Underwriters exercise their over-allotment option in full). The
Company, through the Operating Partnership, has contracted with WFSG and its
affiliates, including Wilshire Properties 1 and Wilshire Properties 2, to
purchase the Initial Investments upon completion of this Offering for a
purchase price of approximately $107.4 million in cash, plus the issuance of
1,980,000 shares of Common Stock, the assumption of certain debt
(approximately $5.6 million) and the issuance of 378,634 Units (valued at
approximately $5.7 million). Of the total purchase price of the Initial
Investments (approximately $146.3 million), $42.9 million shall be used to
acquire U.S. Commercial Investments, $98.1 million shall be used to acquire
Mortgage-Backed Securities (including $29.6 million of securities issued by
affiliates of WFSG which are backed by the Retained Securities) and
$5.3 million shall be used to acquire International Investments. All of the
expected net proceeds of this Offering will be used to purchase Units in the
Operating Partnership. The purchase price for the Initial Investments was
based on certain assumptions made with respect to the potential net cash flows
to be generated by the Initial Investments. See "Initial Investments," "Yield
Considerations Regarding the Initial Investments" and "Risk Factor--Conflicts
of Interest--Conflicts of Interest in the Business of the Company." Pending
investment, the balance of the net proceeds (approximately $142.4 million)
will be invested in investment-grade, interest-bearing securities and held by
the Operating Partnership until used to originate or acquire International
Investments, Commercial Real Property including U.S. Commercial Properties,
Distressed U.S. Commercial Loans and Other Real Estate Related Assets as
provided herein. See "Operating Policies and Objectives."     
   
  The Company intends to leverage its portfolio through borrowings, generally
through the use of mortgage loans and repurchase agreements, the issuance of
mortgage-backed securities and other borrowing arrangements.     
 
                                      109
<PAGE>
 
                                 UNDERWRITING
 
  Subject to the terms and conditions set forth in the Underwriting Agreement,
the Company has agreed to sell to each of the underwriters named below (the
"Underwriters") and each of the Underwriters, for whom Friedman, Billings,
Ramsey & Co., Inc., Prudential Securities Incorporated, and Black & Company,
Inc. are acting as representatives (the "Representatives"), has severally
agreed to purchase from the Company the number of shares of Common Stock
offered hereby set forth below opposite its name.
 
<TABLE>
<CAPTION>
                                                                        NUMBER
    UNDERWRITER                                                        OF SHARES
    -----------                                                        ---------
<S>                                                                    <C>
Friedman, Billings, Ramsey & Co., Inc. ...............................
Prudential Securities Incorporated....................................
Black & Company, Inc. ................................................
                                                                         ----
  Total...............................................................
                                                                         ====
</TABLE>
 
  Under the terms and conditions of the Underwriting Agreement, the
Underwriters are committed to purchase all the shares of Common Stock offered
hereby if any are purchased.
 
  The Underwriters propose initially to offer the shares of Common Stock
directly to the public at the public offering price set forth on the cover
page of this Prospectus and to certain dealers at such offering price less a
concession not to exceed $    per share of Common Stock. The Underwriters may
allow and such dealers may reallow a concession not to exceed $    per share
of Common Stock to certain other dealers. After the shares of Common Stock are
released for sale to the public, the offering price and other selling terms
may be changed by the Underwriters.
 
  At the request of the Company, the Underwriters have reserved up to
shares of Common Stock (    shares if the Underwriters' over-allotment option
is exercised) for sale to directors, officers and employees of WFSG and its
subsidiaries at the initial public offering price set forth on the cover page
of this Prospectus net of any underwriting discounts or commissions, and up to
    shares of Common Stock (    shares if the Underwriters' over-allotment
option is exercised) for sale to certain other persons at the initial public
offering price. The number of shares of Common Stock available for sale to the
general public will be reduced to the extent such persons purchase such
reserved shares. Any reserved shares which are not so purchased will be
offered by the Underwriters to the general public on the same basis as the
other shares offered hereby.
   
  The Company has granted to the Underwriters an option exercisable during a
30-day period after the date hereof to purchase, at the initial offering price
less underwriting discounts and commissions, up to an additional 2,700,000
shares of Common Stock for the sole purpose of covering over-allotments, if
any. To the extent that the Underwriters exercise such option, each
Underwriter will be committed, subject to certain conditions, to purchase a
number of the additional shares of Common Stock proportionate to such
Underwriter's initial commitment.     
 
  The Company and WFSG have agreed to indemnify the several Underwriters
against certain civil liabilities under the Securities Act, or to contribute
to payments the Underwriters may be required to make in respect thereof.
 
  Prior to this Offering, there has been no public market for the shares of
Common Stock. The initial public offering price has been determined by
negotiation between the Company and the Representatives. Among the factors
considered in making such determination were the history of, and the prospects
for, the industry in which the Company will compete, an assessment of the
skills of WRSC, the Company's prospects for future earnings, the general
conditions of the economy and the securities market and the prices of
offerings by similar issuers. There can, however, be no assurance that the
price at which the shares of Common Stock will sell in the public market after
this offering will not be lower than the price at which they are sold by the
Underwriters.
 
                                      110
<PAGE>
 
  The Representatives have informed the Company that the Underwriters do not
intend to confirm sales of the shares offered hereby to any accounts over
which they exercise discretionary authority.
 
  Until the distribution of the Common Stock is completed, rules of the
Commission may limit the ability of the Underwriters and certain selling group
members to bid for or purchase the Common Stock. As an exception to these
rules, the representatives are permitted to engage in certain transactions
that stabilize the price of the Common Stock. Such transactions consist of
bids or purchases for the purpose of pegging, fixing or maintaining the price
of the Common Stock.
 
  If the Underwriters create a short position in the Common Stock in
connection with the Offering, i.e., if they sell more shares of Common Stock
than are set forth on the cover page of this Prospectus, the representatives
may reduce that short position by purchasing Common Stock in the open market.
The representatives may also elect to reduce any short position by exercising
all or part of the over-allotment option described above.
 
  The Representatives may also impose a penalty bid on certain Underwriters
and selling group members. This means that if the representatives purchase
Common Stock in the open market to reduce the Underwriters' short position or
to stabilize the price of the Common Stock, they may reclaim the amount of the
selling concession from the Underwriters and selling group members who sold
those Common Stock as part of the Offering.
 
  In general, purchases of a security for the purpose of stabilization or to
reduce a short position could cause the price of the security to be higher
than it might be in the absence of such purchases. The imposition of a penalty
bid might also have an effect on the price of a security to the extent that it
were to discourage resales of the security.
 
  Neither the Company nor any of the Underwriters makes any representation or
prediction as to the direction or magnitude of any effect that the
transactions described above may have on the price of the Common Stock. In
addition, neither the Company nor any of the Underwriters makes any
representation that the Representatives will engage in such transactions or
that such transactions, once commenced, will not be discontinued without
notice.
 
  The Company, Messrs. Wiederhorn and Mendelsohn have agreed not to offer,
sell or contract to sell or otherwise dispose of any Common Stock without the
prior consent of the Representatives for a period of 180 days from the date of
this Prospectus.
 
  WFSG has agreed not to offer, sell or contract to sell or otherwise dispose
of the Common Stock acquired at the Closing without the prior consent of the
Representatives, for a period of two years from the date of this Prospectus
provided that WRSC continues to serve as the Manager during such period.
 
                                 LEGAL MATTERS
   
  Certain legal matters will be passed upon for the Company by Proskauer Rose
LLP, New York, New York and for the Underwriters by Gibson, Dunn & Crutcher
LLP, Los Angeles, California. Proskauer Rose LLP and Gibson, Dunn & Crutcher
LLP will be relying as to matters of Maryland law on the opinion of Piper &
Marbury LLP, Baltimore, Maryland. The legality of the Common Stock will be
passed upon for the Company by Piper & Marbury LLP, Baltimore, Maryland.     
 
                                    EXPERTS
   
  The financial statement of Wilshire Real Estate Investment Trust Inc. as of
December 31, 1997 included in this Prospectus has been audited by Arthur
Andersen LLP, independent certified public accountants, as indicated in their
report with respect thereto, and are included herein in reliance upon the
authority of said firm as experts in auditing and accounting in giving said
reports.     
 
                                      111
<PAGE>
 
                            ADDITIONAL INFORMATION
 
THE COMPANY
 
  The Company has filed with the Securities and Exchange Commission (the
"Commission") a Registration Statement (of which this Prospectus forms a part)
under the Securities Act of 1933, as amended, with respect to the Common Stock
offered pursuant to the Prospectus. This Prospectus contains summaries of the
material terms of the documents referred to herein and therein, but does not
contain all of the information set forth in the Registration Statement
pursuant to the rules and regulations of the Commission. For further
information, reference is made to such Registration Statement and the exhibits
thereto. Such Registration Statement and exhibits as well as reports and other
information filed by WRIC can be inspected without charge and copied at
prescribed rates at the public reference facilities maintained by the
Commission at the Public Reference Section of the Commission, 450 Fifth
Street, N.W., Washington, D.C. 20549, and at its Regional Offices located as
follows: Chicago Regional Office, Citicorp Center, Suite 1400, 500 West
Madison Street, Chicago, Illinois 60661-2511; and New York Regional Office,
Seven World Trade Center, Suite 1300, New York, New York 10048. The Commission
maintains a Web site that contains reports, proxy, and information statements
and other information regarding registrants that file electronically with the
Commission. The Web site is located at http://www.sec.gov.
 
  Statements contained in this Prospectus as to the contents of any contract
or other document that is filed as an exhibit to the Registration Statement
are not necessarily complete, and each such statement is qualified in its
entirety by reference to the full text of such contract or document.
 
  The Company will be required to file reports and other information with the
Commission pursuant to the Securities Exchange Act of 1934. In addition to
applicable legal requirements, if any, holders of Common Stock will receive
annual reports containing audited financial statements with a report thereon
by the Company's independent certified public accounts, and quarterly reports
containing unaudited financial information for each of the first three
quarters of each fiscal year.
 
WILSHIRE FINANCIAL SERVICES GROUP INC.
 
  WFSG files reports and other information with the Commission pursuant to the
Securities Exchange Act of 1934. Additional information about WFSG, therefore,
may be inspected or copied at the public reference facilities maintained by
the Commission at the locations mentioned above.
 
                                      112
<PAGE>
 
                               GLOSSARY OF TERMS
 
  Except as otherwise specified or as the context may otherwise require, the
following terms used herein shall have the meanings assigned to them below.
All terms in the singular shall have the same meanings when used in the plural
and vice-versa.
 
  "1996 Lender Liability Act" shall mean the Asset Conservation, Lender
Liability and Deposit Insurance Act of 1996.
   
  "5/50 Rule" shall mean that under the Code, not more than 50% in value of
the outstanding shares of a REIT is owned, directly or indirectly, by five or
fewer individuals (as defined in the Code to include entities) during the last
half of each taxable year.     
 
  "ADA" shall mean the Americans with Disabilities Act of 1990, as amended.
 
  "Affiliate" shall mean (i) any person directly or indirectly owning,
controlling, or holding, with power to vote ten percent or more of the
outstanding voting securities of such other person, (ii) any person ten
percent or more of whose outstanding voting securities are directly or
indirectly owned, controlled, or held, with power to vote, by such other
person, (iii) any person directly or indirectly controlling, controlled by, or
under common control with such other person, (iv) any executive officer,
director, trustee or general partner of such other person, and (v) any legal
entity for which such person acts as an executive officer, director, trustee
or general partner. The term "person" means and includes any natural person,
corporation, partnership, association, limited liability company or any other
legal entity. An indirect relationship shall include circumstances in which a
person's spouse, children, parents, siblings or mothers-, fathers-, sisters-
or brothers-in-law is or has been associated with a person.
 
  "Affiliated Transaction" shall mean any material acquisition transaction
between the Company and any Interested Stockholder.
   
  "Average Invested Assets" shall mean the average of the aggregate book value
of the assets of the Company (including all of WREIT's direct and indirect
subsidiaries), before reserves for depreciation or bad debts or other similar
noncash reserves, computed by taking the daily average of such values during
such period.     
 
  "Bankruptcy Code" shall mean Title 11 of the United States Code, as amended.
 
  "Beneficiary" shall mean the beneficiary of the Trust.
 
  "Board of Directors" shall mean the Board of Directors of the Company.
 
  "BPO" shall mean a broker's price opinion obtained by WRSC or one of its
affiliates from one of its approved brokers with respect to a loan.
 
  "Bylaws" shall mean the Bylaws of the Company.
 
  "CERCLA" shall mean the federal Comprehensive Environmental Response,
Compensation and Liability Act of 1980, as amended.
 
  "Charter" shall mean the Charter of the Company.
 
  "Closing" shall mean the closing of the Offering.
   
  "Closing Price" on any date shall mean the average of the high bid and low
asked prices in the over-the-counter market as reported by the Nasdaq Stock
Market.     
   
  "CMO or CMO Bonds" shall mean collateralized mortgage obligations.     
 
                                      113
<PAGE>
 
  "Commercial Mortgage-Backed Securities" shall mean commercial or multi-
family Mortgage-Backed Securities.
       
  "Code" shall mean the Internal Revenue Code of 1986, as amended.
   
  "Commercial Mortgage Loans" shall mean mortgage loans secured by Commercial
Properties.     
   
  "Commercial Properties" shall mean commercial and multi-family properties in
the U.S. and abroad.     
 
  "Commission" shall mean the Securities and Exchange Commission.
 
  "Common Stock" shall mean the Common Stock, par value $.0001 per share, of
WRIC.
 
  "Company" shall mean Wilshire Real Estate Investment Trust Inc., a Maryland
corporation, together with its subsidiaries, unless the context indicates
otherwise.
 
  "Company Expenses" shall mean all administrative costs and expenses of the
Company and the General Partner.
   
  "CDR" shall mean conditional default rate.     
   
  "CPR" shall mean constant prepayment rate.     
 
  "Crime Control Act" shall mean the Comprehensive Crime Control Act of 1984.
 
  "Directors" means the members of the Company's Board of Directors.
   
  "Discounted Loans" shall mean non-performing loans that because of their
delinquent status, are available for purchase at prices that reflect a
significant discount from their unpaid principal balances.     
   
  "Disqualified Organization" shall mean any organization, domestic and
international, that is exempt from taxation under the unrelated business
taxable income provisions of the Code, or any rural electric or telephone
cooperative.     
   
  "Disqualified Services" shall mean certain services which may be provided by
a REIT to tenants without having to engage an independent contractor if the
services in question are "usual or customarily rendered" in connection with
the rental of space for occupancy only and are not otherwise considered
services furnished or rendered to the tenants of such property.     
   
  "Distressed U.S. Commercial Loans" shall mean distressed commercial and
multi-family mortgage loans.     
 
  "DOL" shall mean the Department of Labor.
 
  "ERISA" shall mean the Employee Retirement Income Security Act of 1974, as
amended.
   
  "European Servicer" shall mean Wilshire Servicing Company UK Limited.     
 
  "Excess Inclusion" shall have the meaning specified in section 860E(c) of
the Code.
 
  "Exchange Act" shall mean the Securities Exchange Act of 1934, as amended.
 
  "Exempt Organizations" shall mean tax-exempt entities, including, but not
limited to, charitable organizations, qualified employee pension and profit
sharing trusts and individual retirement accounts.
       
  "FIRPTA" shall mean the Foreign Investment in Real Property Tax Act of 1980.
 
                                      114
<PAGE>
 
  "FLHMC" shall mean the Federal Loan Home Mortgage Corporation, a corporate
instrumentality of the United States created and existing under Title III of
the Emergency Home Finance Act of 1970, as amended, or any successor thereto.
   
  "Foreclosed Properties" shall mean properties acquired by a mortgage lender
or other party (including the Company) at foreclosure or by deed in lieu of
foreclosure.     
 
  "FNMA" shall mean the Federal National Mortgage Association, a federally
chartered and privately owned corporation organized and existing under the
Federal National Mortgage Association Charter Act, or any successor thereto.
 
  "Funds From Operations" shall mean net income (computed in accordance with
GAAP), excluding gains (or losses) from debt restructuring or sales of
property, plus depreciation, and after adjustments for unconsolidated
partnerships and joint ventures.
 
  "GAAP" shall mean generally accepted accounting principles.
 
  "Garn Act" shall mean the Garn-St. Germain Depository Institutions Act of
1982.
 
  "General Partner" shall mean Wilshire Realty General Inc., as the sole
general partner of the Operating Partnership.
 
  "Guidelines" shall mean guidelines that set forth general parameters for the
Company's investments, borrowings and operations.
   
  "Hedging Transactions" shall mean hedging transactions which the Company
will enter into with respect to one or more of its assets or liabilities,
including interest rate swaps, or interest rate cap agreements, options,
futures contracts, forward rate agreements or any similar financial interest
entered into by the Company to reduce the interest rate risks with respect to
any indebtedness incurred to acquire or carry real estate assets.     
 
  "HUD" shall mean the Department of Housing and Urban Development.
 
  "Independent Director" shall mean a director who within the last two years,
has not (i) been employed by WSFG or any of its Affiliates, (ii) been an
officer or director of WRSC or any of its Affiliates, (iii) performed services
for WRSC or any of its Affiliates, or (iv) had any material business or
professional relationship with WRSC or any of its Affiliates.
   
  "Ineligible Property" shall mean property that is not eligible for the REIT
election to be treated as foreclosure property.     
 
  "Initial Investments" shall mean the U.S. Commercial Investments, Mortgage-
Backed Securities, and International Investments described under "Initial
Investments," which are to be acquired on or soon after the Closing.
   
  "Initial Distressed U.S. Commercial Loans" shall mean Distressed U.S.
Commercial Loans included in the Initial Investments.     
   
  "Initial Mortgage-Backed Securities" shall mean the Initial Mortgage-Backed
Securities included in the Initial Investments.     
 
  "Interested Stockholder" shall mean any holder of more than 10% of any class
of outstanding voting shares of the Company.
   
  "International Mortgage Loans" shall mean performing and distressed
commercial and multi-family mortgage loans and residential mortgage loans
secured by real properties located outside the United States.     
 
                                      115
<PAGE>
 
   
  "International Real Properties" shall mean commercial and multi-family real
properties and residential real properties located outside of the United
States.     
 
  "Inverse IO" shall mean a class of Mortgage-Backed Securities that is
entitled to no (or only nominal) distributions of principal, but is entitled
to interest at a floating rate that varies inversely with a specified index.
   
  "Investment Company Act" shall mean the Investment Company Act of 1940, as
amended.     
 
  "IO" shall mean a class of Mortgage-Backed Securities that is entitled to no
(or only nominal) distributions of principal.
 
  "IRA" shall mean an individual retirement account.
 
  "Lease" shall mean, with respect to each Mortgaged Property or Real
Property, the agreement pursuant to which the Borrower rents and leases to the
Lessee and the Lessee rents and leases from the Borrower, such Mortgaged
Property or Real Property.
 
  "LIBOR" shall mean the London Interbank Offering Rate for one-month U.S.
Dollar deposits.
 
  "Limited Partners" shall mean initially, the Company, Wilshire 1 and
Wilshire 2 and any other holder of Units in the future.
 
  "Management Agreement" shall mean an agreement or agreements among the
Company, WRSC and WFSG pursuant to which WRSC performs various services for
the Company.
 
  "Manager" shall mean Wilshire Realty Services Corporation.
 
  "Market Price" shall mean the average of the Closing Price for the five
consecutive Trading Days ending on such date.
   
  "MGCL" shall mean the Maryland General Corporation Law.     
 
  "Mortgage-Backed Securities" shall mean classes of mortgage-backed
securities that are subordinated in right of payments of principal and
interest to more senior classes.
 
  "Mortgage Collateral" shall mean mortgage pass-through securities or pools
of whole loans securing or backing a series of Mortgage-Backed Securities.
 
  "Mortgage Loan" shall mean a mortgage loan underlying a series of Mortgage-
Backed Securities or a Mortgage Loan held by the Company, as the context
indicates.
 
  "Mortgaged Property" shall mean the real property securing a mortgage loan.
 
  "NAREIT" shall mean the National Association of Real Estate Investment
Trusts, Inc.
 
  "Net Income" shall mean the income of the Company as reported for federal
income tax purposes before WRSC's incentive compensation, net operating loss
deductions arising from losses in prior periods and the deduction for
dividends paid, plus the effects of adjustments, if any, necessary to record
hedging and interest transactions in accordance with generally accepted
accounting principles.
   
  "Non-Discounted Loans" shall mean performing and sub-performing loans that
are available for purchase at prices that more closely approximate their
unpaid principal balances.     
 
  "Non-ERISA Plan" shall mean a plan that does not cover common law employees.
 
 
                                      116
<PAGE>
 
  "Nonperforming Mortgage Loans" shall mean commercial and residential
mortgage loans for which the payment of principal and interest is more than 90
days delinquent.
   
  "Non-REMIC Transactions" shall mean the use of loans to collateralize one or
more multiple-class offerings of Mortgage-Backed Securities for which no REMIC
election is made.     
   
  "Non-U.S. Stockholders" shall mean nonresident alien individuals, foreign
corporations, foreign partnerships, and other foreign stockholders.     
 
  "Offering" shall mean the offering of Common Stock hereby.
 
  "Offering Price" shall mean the offering price of $15.00 per Common Share
offered hereby.
       
  "Operating Partnership" shall mean Wilshire Real Estate Partnership L.P.
 
  "Operating Partnership Agreement" shall mean the partnership agreement of
the Operating Partnership, as amended from time to time.
 
  "Option Plan" shall mean a plan which provides for options to purchase
Units.
   
  "Other Real Estate Related Assets" shall mean real estate related assets
other than the Primary Investments.     
       
  "Ownership Limitation" shall mean the restriction on ownership (or deemed
ownership by virtue of the attribution provisions of the Code) of (a) more
than 9.8% of the outstanding shares of Common Stock or Preferred Stock by any
stockholder other than WFSG or (b) more than 20% of the outstanding shares of
Common Stock by WFSG.
 
  "Pass-Through Certificates" shall mean interests in trusts, the assets of
which are primarily mortgage loans.
   
  "Performing Mortgage Loans" shall mean commercial and residential mortgage
loans for which the payment of principal and interest is not more than one
payment delinquent.     
   
  "PHMS" shall mean Prudential Home Mortgage Security.     
 
  "Plan" shall mean certain pension, profit-sharing, employee benefit, or
retirement plans or individual retirement accounts.
 
  "Plan Asset Regulations" shall mean regulations of the Department of Labor
that define "plan assets."
 
  "Preferred Stock" shall mean the preferred stock of the Company.
   
  "Primary Investments" shall mean U.S. Commercial Investments, Mortgage-
Backed Securities and International Investments.     
   
  "Private-Label Securities" shall mean Initial Mortgage-Backed Securities
consisting of securities backed by loans that were originated and are being
serviced by unaffiliated non-governmental third parties.     
 
  "Prohibited Owner" shall mean the record holder of the shares of Common
Stock or Preferred Stock that are designated as Shares-in-Trust.
 
  "Qualifying Interests" shall mean mortgages and other liens on and interests
in real estate.
 
  "Real Property" shall mean real property owned by the Company.
 
  "Realized Losses" shall mean, generally, the aggregate amount of losses
realized on loans that are liquidated and losses on loans due to fraud,
mortgagor bankruptcy or special hazards.
 
                                      117
<PAGE>
 
  "Redemption Rights" shall mean the rights that it is anticipated the Limited
Partners will have pursuant to the Operating Partnership Agreement to redeem
all or a portion of their interests in the Operating Partnership for Common
Stock on a one-for-one basis or, at the option of the Company, an equivalent
amount of cash.
 
  "REIT" shall mean real estate investment trust, as defined in section 856 of
the Code.
 
  "Related Party Tenant" shall mean a tenant of WREIT or the Operating
Partnership in which WREIT owns 10% or more of the ownership interests, taking
into account both direct ownership and constructive ownership.
   
  "Relief Act" shall mean the Soldiers' and Sailors' Civil Relief Act of 1940,
as amended.     
 
  "REMIC" shall mean real estate mortgage investment conduit, as defined in
section 860D of the Code.
 
  "REMIC Residual Interest" shall mean a class of Mortgage-Backed Securities
that is designated as the residual interest in one or more REMICs.
 
  "Rent" shall mean rent received by the Company from tenants of Real Property
owned by the Company.
 
  "REO Property" shall mean real property acquired by a mortgage lender at
foreclosure (or by deed in lieu of foreclosure).
 
  "Representatives" shall mean Friedman, Billings, Ramsey & Co., Inc.,
Prudential Securities Incorporated and Black & Company, Inc.
   
  "Residential Mortgage-Backed Securities" shall mean Mortgage-Backed
Securities backed by one- to four-family residential mortgage loans.     
   
  "Residential Mortgage Loans" shall mean mortgage loans secured by
residential properties.     
   
  "Residential Properties" shall mean residential real properties.     
   
  "Retained Securities" shall mean securities issued by affiliates of WFSG
which were backed by loans that were previously held in the portfolio of WFSG
or its affiliates and for which WCC is continuing to act as a servicer.     
 
  "RICO" shall mean the Racketeer Influenced and Corrupt Organizations laws,
18 U.S.C.A. Section 1961, et seq.
   
  "Right of First Refusal" shall mean the right of first refusal granted by
the Manager and WFSG with respect to the Primary Investments whereby WFSG and
its affiliates will not invest in any particular Primary Investment unless a
majority of the Independent Directors have determined that the Company should
not invest in such asset. The Right of First Refusal does not apply to
Mortgage-Backed Securities where the mortgage loans collaterizing such
Mortgage-Backed Securities are owned by WFSG or one of its affiliates.     
       
  "Securities Act" shall mean the Securities Act of 1933, as amended.
 
  "Service" shall mean the Internal Revenue Service.
   
  "Servicers" shall mean WCC and the European Servicer.     
 
                                      118
<PAGE>
 
   
  "Servicing Agreements" shall mean the loan servicing agreements which the
Company shall enter into with the Servicers.     
 
  "Shares-in-Trust" shall mean shares of Common Stock or Preferred Stock the
purported transfer of which would result in a violation of the Ownership
Limitation, result in the stock of WREIT being held by fewer than 100 persons,
result in WREIT being "closely held," or cause WREIT to own 10% or more of the
ownership interests in a tenant of the Company's Real Property.
 
  "Special Servicing" shall mean servicing of defaulted mortgage loans,
including oversight and management of the resolution of such mortgage loans by
modification, foreclosure, deed in lieu of foreclosure or otherwise.
       
  "Subordinated Interests" shall mean classes of Mortgage-Backed Securities
that are subordinated in right of payments of principal and interest to more
senior classes.
 
  "Sub-Performing Mortgage Loans" shall mean loans for which default is likely
or imminent.
   
  "TMP" shall mean taxable mortgage pool.     
 
  "Ten-Year U.S. Treasury Rate" shall mean the arithmetic average of the
weekly average yield to maturity for actively traded current coupon U.S.
Treasury fixed interest rate securities (adjusted to constant maturities of
ten years) published by the Federal Reserve Board during a quarter, or, if
such rate is not published by the Federal Reserve Board, any Federal Reserve
Bank or agency or department of the federal government selected by the
Company.
 
  "Title V" shall mean Title V of the Depository Institutions Deregulation and
Monetary Control Act of 1980.
 
  "Trading Day" shall mean any day other than a Saturday, a Sunday or a day on
which banking institutions in the State of New York are authorized or
obligated by law or executive order to close.
 
  "Treasury Regulations" shall mean the income tax regulations promulgated
under the Code.
 
  "Trust" shall mean a trust created in the event of an impermissible transfer
of shares of Common Stock.
 
  "Trustee" shall mean a trustee of the Trust.
 
  "UBTI" shall mean unrelated business taxable income.
 
  "UBTI Percentage" shall mean the gross income derived by the Company from an
unrelated trade or business divided by the gross income of the Company for the
year in which the dividends are paid.
 
  "UCC" shall mean the Uniform Commercial Code.
 
  "Underwriters" shall mean Friedman, Billings, Ramsey & Co., Inc., Prudential
Securities Incorporated and Black & Company and each of the underwriters for
whom Friedman, Billings, Ramsey & Co., Inc., Prudential Securities
Incorporated and Black & Company, Inc. are acting as representatives.
 
  "Underwriting Agreement" shall mean the agreement pursuant to which the
Underwriters will underwrite the Common Stock.
   
  "United Kingdom Non-Performing Loans" shall mean the pool of non-performing
loans in the United Kingdom that the Company will acquire as an Initial
Investment and will hold as a Mortgagee in Possession.     
   
  "United Kingdom Performing and Sub-Performing Loans" shall mean the pool of
performing and sub-performing loans in the United Kingdom that the Company
will acquire as an Initial Investment.     
 
  "Units" shall mean units of limited partnership interest in the Operating
Partnership.
   
  "U.S. Commercial Investments" shall mean distressed commercial and multi-
family mortgage loans and commercial and multi-family real properties in the
United States.     
 
                                      119
<PAGE>
 
  "WCC" shall mean Wilshire Credit Corporation.
          
  "Wilshire Properties 1" shall mean Wilshire Properties 1 Inc.     
   
  "Wilshire Properties 2" shall mean Wilshire Properties 2 Inc.     
 
  "WREIT" shall mean Wilshire Real Estate Investment Trust Inc.
   
  "WRSC" shall mean Wilshire Realty Services Corporation.     
 
  "WFSG" shall mean Wilshire Financial Services Group Inc.
 
 
                                      120
<PAGE>
 
                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To the Board of Directors of
  Wilshire Real Estate Investment Trust Inc.
   
  We have audited the accompanying balance sheet of Wilshire Real Estate
Investment Trust Inc. (the "Company") as of December 31, 1997. This financial
statement is the responsibility of the Company's management. Our
responsibility is to express an opinion on this financial statement based on
our audit.     
 
  We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the balance sheet is free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the balance sheet. An audit also
includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our
opinion.
   
  In our opinion, the balance sheet referred to above presents fairly, in all
material respects, the financial position of Wilshire Real Estate Investment
Trust Inc. as of December 31, 1997, in conformity with generally accepted
accounting principles.     
 
                                                        /s/ Arthur Andersen LLP
                                                            ARTHUR ANDERSEN LLP
 
Los Angeles, California
   
January 7, 1998     
 
                                      F-1
<PAGE>
 
                   WILSHIRE REAL ESTATE INVESTMENT TRUST INC.
 
                                 BALANCE SHEET
                             
                          AS OF DECEMBER 31, 1997     
 
ASSETS
 
<TABLE>
<S>                                                                      <C>
Cash.................................................................... $2,000
                                                                         ======
 
LIABILITIES AND STOCKHOLDER'S EQUITY
 
Stockholder's Equity
  Common Stock, par value $0.01 per share; 1,000 shares authorized; 100
   shares issued and outstanding........................................ $    1
  Additional paid-in-capital............................................  1,999
                                                                         ------
    Total Stockholder's Equity.......................................... $2,000
                                                                         ======
</TABLE>
 
                 See accompanying notes to this balance sheet.
 
                                      F-2
<PAGE>
 
                  WILSHIRE REAL ESTATE INVESTMENT TRUST INC.
 
                            NOTES TO BALANCE SHEET
                               
                            DECEMBER 31, 1997     
 
1. THE COMPANY
   
  Wilshire Real Estate Investment Trust Inc. (the "Company" or "WREIT") is a
Maryland corporation organized on October 24, 1997 that will elect to be taxed
as a Real Estate Investment Trust ("REIT") under the Internal Revenue Code of
1986, as amended. The Company will be managed by Wilshire Realty Services
Corporation (the "Manager" or "WRSC"), a wholly-owned subsidiary of Wilshire
Financial Services Group Inc. ("WFSG"). The Company intends to invest
primarily in the following: (i) non-performing and sub-performing commercial
and multi-family mortgage loans and commercial and multi-family real
properties in the United States ("U.S. Commercial Investments"); (ii)
subordinated interests in mortgage-backed securities ("Mortgage-Backed
Securities"), primarily residential and non-investment grade Mortgage-Backed
Securities (other than Mortgage-Backed Securities backed by mortgage loans
and/or real properties previously owned by WFSG or its affiliates); and (iii)
international performing, non-performing and sub-performing mortgage loans and
real properties ("International Investments," and together with U.S.
Commercial Investments and Mortgage-Backed Securities, the "Primary
Investments").     
   
  The Company's sole activity through December 31, 1997, consisted of the
organization and start-up of the Company. Accordingly, no statement of
operation is presented.     
 
2. ORGANIZATION
   
  The Company will file a Registration Statement on Form S-11 with the
Securities and Exchange Commission with respect to a proposed public offering
(the "Offering") of 20,720,000 shares of Common Stock, which includes
2,700,000 shares that are issuable upon exercise of the Underwriters' over
allotment option.     
 
  In connection with the proposed public offering, the Company will engage in
the following transactions:
 
    (1) WREIT, a Maryland corporation taxable as a REIT, will issue
  approximately 10% of its common stock to WFSG and approximately 90% of its
  common stock to public investors.
 
    (2) WREIT will incorporate and capitalize a qualified REIT subsidiary,
  the General Partner.
     
    (3) The General Partner, WREIT, Wilshire Properties 1 Inc. ("Wilshire
  Properties 1"), Wilshire Properties 2 Inc. ("Wilshire Properties 2") will
  hold all of the outstanding Units in the Operating Partnership, with the
  General Partner holding Units constituting a 1% general partnership
  interest. In the future, the Company may seek to acquire additional assets
  and issue Units in payment of some or all of the purchase price thereafter.
         
    (4) The Operating Partnership will assign to Wilshire Credit Corporation
  ("WCC") any special servicing rights and obligations (other than the right
  to direct foreclosure) received in connection with the acquisition of
  Mortgage-Backed Securities covering U.S. assets. WCC is currently owned by
  the principal shareholders of WFSG. WCC will service the loans and real
  property investments of the Company.     
 
    (5) WFSG will incorporate and capitalize WRSC.
     
    (6) WRSC will enter into an agreement with WREIT and the Operating
  Partnership (the "Management Agreement"), pursuant to which WRSC will
  formulate operating strategies and provide certain managerial and
  administrative functions, subject to the supervision of the Company's Board
  of Directors.     
 
3. MANAGEMENT AGREEMENT
   
  Pursuant to the Management Agreement, WRSC, subject to the supervision of
WREIT's Board of Directors, will formulate operating strategies for the
Company, arrange for the acquisition of assets by the Company, arrange for
various types of financing for the Company, including repurchase agreements,
secured term loans, warehouse lines of credit, mortgage loans and the issuance
of Mortgage-Backed Securities, monitor the performance of the Company's assets
and provide certain administrative and managerial services in     
 
                                      F-3
<PAGE>
 
                  WILSHIRE REAL ESTATE INVESTMENT TRUST INC.
 
                      NOTES TO BALANCE SHEET--(CONTINUED)
   
connection with the operation of the Company. For performing these services,
WRSC will receive the following compensation, fees and other benefits
(including reimbursement of reasonable out-of-pocket expenses):     
 
<TABLE>   
<CAPTION>
            FEE                                    AMOUNT
            ---                                    ------
<S>                          <C>
Base Management Fee......... Equal to 1% per annum of the first $1.0 billion of
                             such Average Invested Assets, 0.75% of the next
                             $500.0 million of Average Invested Assets and
                             0.50% of Average Invested Assets above $1.5
                             billion.
Incentive Fee............... Based on the amount, if any, by which the
                             Company's Funds from Operations plus certain gains
                             (minus certain losses) exceed in general the Ten-
                             Year Treasury Rate plus 5% per annum.
Expense Reimbursement Fee... Reimbursement of due diligence costs and
                             reasonable out-of-pocket expenses.
</TABLE>    
 
  The Board of Directors of the Company will adjust the base management fee
after the first two years to align the fee more closely with the actual costs
of such services.
 
4. INITIAL INVESTMENTS
   
  At the Closing of this Offering (the "Closing"), the Company will acquire
from WFSG or its affiliates (i) U.S. Commercial Investments for approximately
$42.9 million; (ii) Mortgage-Backed Securities for approximately $98.1
million; and (iii) International Investments in the United Kingdom for
approximately $5.3 million (collectively, the "Initial Investments"). The
balance of the net proceeds of the Offering, constituting up to approximately
57.0 percent of the total net proceeds, will be invested by the Company as
opportunities arise. Certain of the U.S. Commercial Investments will be
acquired from Wilshire Properties 1 and Wilshire Properties 2. Wilshire
Properties 1 and Wilshire Properties 2, which are owned by the principal
shareholders of WFSG, will acquire approximately 378,634 units of partnership
interest of the Operating Partnership (the "Units") (which will comprise 1.9%
of Units of the Operating Partnership or 1.6% if the Underwriters' over-
allotment option is exercised in full) on the Closing Date in exchange for the
contribution of certain assets to the Operating Partnership. These properties
will be purchased subject to mortgage indebtedness of $5.6 million. WFSG has
granted the Company an option to purchase for up to approximately $110.0
million all or a portion of WFSG's 50% interest in two portfolios of
International Investments in France. The Company is currently evaluating the
suitability of such investments under U.S. tax and French law.     
 
5. FEDERAL INCOME TAXES
   
  The Company intends to make an election to be taxed as a REIT under Section
856 through 860 of the Internal Revenue Code for its first taxable year ending
after the Offering. As a REIT, the Company generally will not be subject to
federal income tax if it distributes at least 95% of its taxable income for
each tax year to its stockholders. REITs are subject to a number of
organizational and operational requirements. If the Company fails to qualify
as a REIT in any taxable year, the Company will be subject to federal income
tax (including any applicable alternative minimum tax) on its taxable income
at regular corporate tax rates. Even if the Company qualifies for taxation as
a REIT, the Company may be subject to state and local income taxes and to
federal income tax and excise tax on its undistributed income.     
 
6. OFFERING COSTS
 
  In connection with the Offering, affiliates have or will incur legal,
accounting and related costs which will be reimbursed by the Company only upon
the consummation of the Offering. These costs would then be deducted from the
gross proceeds of the Offering.
 
                                      F-4
<PAGE>
 
                  WILSHIRE REAL ESTATE INVESTMENT TRUST INC.
 
                      NOTES TO BALANCE SHEET--(CONTINUED)
 
 
7. CONFLICT OF INTEREST
   
  The Company will be subject to conflicts of interest arising from its
relationship with WFSG and its affiliates. All of the officers of the Company
are also officers of both the Manager and WFSG. Andrew A. Wiederhorn and
Lawrence A. Mendelsohn are the principal shareholders and directors of WFSG,
directors of the Manager (which is wholly owned by WFSG), and the sole
shareholders and directors of Wilshire Properties 1 and Wilshire Properties 2
(both of which are sellers of certain of the Initial Investments) and WCC.
Neither the Company nor the Manager will have any employees and will rely on
WFSG for all of their staffing needs. These relationships create conflicts of
interest in the contexts described below.     
   
  In order to mitigate against these conflicts of interest, the Company's
charter provides that a majority of the Company's Board of Directors must be
unaffiliated with WFSG (the "Independent Directors"). The Independent
Directors are expected to approve the execution of the Management Agreement
and the general guidelines for the Company's investments, borrowings and
operations (the "Guidelines") as well as the Initial Investments and future
transactions or agreements between the Company and WFSG or its affiliates.
    
          
  The Company will purchase the Initial Investments from WFSG, Wilshire
Properties 1 and Wilshire Properties 2 in exchange for cash (approximately
$107.4 million), 1,980,000 shares of Common Stock, 378,634 Units in the
Operating Partnership (valued at approximately $5.6 million) and the
assumption of certain indebtedness (approximately $5.6 million). While the
Independent Directors have approved the purchase of the Initial Investments,
their decision was based solely on information provided by WFSG and without
the benefit of independent financial advisors. Approximately 20.2% of the
Initial Investments are Mortgage-Backed Securities issued by affiliates of
WFSG and backed by loans that were previously held in the portfolio of an
affiliate of WFSG.     
          
  The Manager of the Company is WRSC, a wholly-owned subsidiary of WFSG. The
Management Agreement entitles the Manager to an incentive fee for its services
based, in part, on the Company's Funds from Operations. This fee structure may
provide the Manager with an incentive to recommend to the Company risky or
speculative investments. Additionally, the Manager is responsible for
monitoring the performance of the Servicers, while the Manager and the
Servicers are under the common control of Messrs. Wiederhorn and Mendelsohn.
The Manager may also cause the Company to engage in future transactions with
WFSG and its affiliates, subject to the approval of the Independent Directors.
The Independent Directors will, however, rely primarily on information
supplied by the Manager in reaching their determinations.     
          
  The Company may acquire other Primary Investments and Other Real Estate
Related Assets from WFSG or its affiliates in the future, including
investments as a co-participant in loans originated or acquired by WFSG or its
affiliates. Further, pursuant to the Management Agreement, WFSG and its
affiliates have granted the Company a right of first refusal with respect to
the Primary Investments (the "Right of First Refusal"), whereby WFSG and its
affiliates will not invest in any particular Primary Investment unless a
majority of the Independent Directors have determined that the Company should
not invest in such asset. The Right of First Refusal does not apply to
Mortgage-Backed Securities where the mortgage loans collaterizing such
Mortgage-Backed Securities are owned by WFSG or one of its affiliates. While
the Independent Directors are required to approve any purchase of assets from
WFSG or its affiliates and any decision not to exercise the Right of First
Refusal, they will rely primarily on information provided by the Manager in
reaching their determinations.     
       
       
       
       
       
8. STOCK OPTIONS
   
  The Company intends to adopt a non-qualified stock option plan (the "Option
Plan"), which provides for options to purchase shares of Common Stock (or, at
the election of the Company, Units that may be redeemed for cash, or, at the
election of the General Partner, shares of Common Stock on a one-for-one
basis). The     
 
                                      F-5
<PAGE>
 
                     WILSHIRE REALTY INVESTMENT CORPORATION
 
                      NOTES TO BALANCE SHEET--(CONTINUED)
 
maximum aggregate number of shares of Common Stock that may be issued pursuant
to options granted under the Option Plan is 6,000,000 shares.
   
  Before Closing, the Company will grant to WRSC and the Independent Director
options under the Option Plan, representing the right to acquire 2,000,000
shares of Common Stock (2,300,000 shares assuming the Underwriters exercise
their over-allotment option in full), at an exercise price per share equal to
the initial offering price of the Common Stock. If the options could be
exercised immediately, they would represent approximately 11.1% of the number
of shares of Common Stock outstanding after completion of this Offering.
However, WRSC's options cannot be exercised immediately. One quarter of WRSC's
options become exercisable on each of the first four anniversaries of the
Closing. The options terminate on the tenth anniversary of the Closing.     
 
  Upon the Closing, the Company will grant each Independent Director an option
to purchase 5,000 shares of Common Stock at an exercise price equal to the
initial offering price. In the future, newly elected Independent Directors will
receive options to purchase 5,000 shares of Common Stock at the closing price
on the day that they join the Board. These options shall vest immediately with
the recipient. In addition, on the last trading day of each calendar quarter,
the Company will automatically grant each Independent Director a non-statutory
stock option to purchase 1,500 of shares of Common Stock at 110% of the fair
market value on that day. Each of these director options will vest and be
exercisable as follows: one-third on each of the first, second and third
anniversaries of the grant date and will terminate (unless sooner terminated
under the terms of the Option Plan) ten years after the date of grant. If such
a director ceases to be a member of the board for any reason other than death
or disability, the currently vested options will terminate on the first
anniversary of the date the director ceases to be a board member. If such a
director dies or becomes disabled while a member of the board, these options
will terminate on the second anniversary of the date the director dies or
becomes disabled. Under the Option Plan, the Company could grant restricted
stock and stock appreciation rights to Independent Directors in addition to
these "automatic" quarterly option grants.
 
  The Board of Directors may amend the Option Plan any time, except that
approval by WREIT's stockholders is required for any amendment that increases
the aggregate number of shares of Common Stock that may be issued pursuant to
the Option Plan, increases the maximum number of shares of Common Stock that
may be issued to any person, changes the class of persons eligible to receive
such options, modifies the period within which the options may be granted,
modifies the period within which the options may be exercised or the terms upon
which options may be exercised, or increases the material benefits accruing to
the participants under the Option Plan.
 
                                      F-6
<PAGE>
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
  NO DEALER, SALESPERSON, OR ANY OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS
PROSPECTUS IN CONNECTION WITH THE OFFER MADE BY THIS PROSPECTUS, AND, IF GIVEN
OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING
BEEN AUTHORIZED BY THE COMPANY OR ANY OF THE UNDERWRITERS. THIS PROSPECTUS DOES
NOT CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF ANY OFFER TO BUY ANY SE-
CURITY OTHER THAN THE SHARES OF COMMON STOCK OFFERED BY THIS PROSPECTUS, NOR
DOES IT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF ANY OFFER TO BUY THE
SHARES OF COMMON STOCK BY ANYONE IN ANY JURISDICTION IN WHICH SUCH OFFER OR SO-
LICITATION IS NOT AUTHORIZED, OR IN WHICH THE PERSON MAKING SUCH OFFER OR SO-
LICITATION IS NOT QUALIFIED TO DO SO, OR TO ANY PERSON TO WHOM IT IS UNLAWFUL
TO MAKE SUCH OFFER OR SOLICITATION. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR
ANY SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION
THAT INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE
DATE HEREOF.
 
                               ----------------
                           SUMMARY TABLE OF CONTENTS
                               ----------------
 
<TABLE>   
<CAPTION>
                                                                           PAGE
                                                                           ----
<S>                                                                        <C>
Prospectus Summary........................................................   1
Organization and Relationships............................................  11
Risk Factors..............................................................  12
Operating Policies and Objectives.........................................  24
Management of Operations..................................................  37
Compensation and Fees to WFSG and Affiliates..............................  45
Servicing Arrangements....................................................  46
The Company...............................................................  46
Distribution Policy.......................................................  49
Yield Considerations Related to the Company's Investments.................  49
Initial Investments.......................................................  52
Yield Considerations Related to the Initial
 Mortgage-Backed Securities...............................................  69
Capitalization............................................................  72
Management's Discussion and Analysis of Liquidity and Capital Resources...  72
Description of Capital Stock..............................................  73
Certain Provisions of Maryland Law and of WREIT's Charter and Bylaws......  76
Common Stock Available for Future Sale....................................  78
Operating Partnership Agreement...........................................  79
Federal Income Tax Consequences...........................................  82
ERISA Considerations......................................................  98
Certain Legal Aspects of Mortgage Loans and Real Property Investments..... 100
Use of Proceeds........................................................... 109
Underwriting.............................................................. 110
Legal Matters............................................................. 111
Experts................................................................... 111
Additional Information.................................................... 112
Glossary of Terms......................................................... 113
Financial Statements...................................................... F-1
</TABLE>    
   
  UNTIL      , 1998 ALL DEALERS EFFECTING TRANSACTIONS IN THE REGISTERED SECU-
RITIES, WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED TO
DELIVER A PROSPECTUS. THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS TO DE-
LIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD
ALLOTMENTS OR SUBSCRIPTIONS.     
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                                
                             18,020,000 SHARES     
 
 
                              [LOGO OF WILSHIRE]
                        
                     Real Estate Investment Trust Inc.     
 
                                  COMMON STOCK
 
                               ----------------
                                   PROSPECTUS
                               ----------------
 
                     FRIEDMAN, BILLINGS, RAMSEY & CO., INC.
 
                       PRUDENTIAL SECURITIES INCORPORATED
 
                             BLACK & COMPANY, INC.
                                   
                                     , 1998     
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
 
                                    PART II
 
                    INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 31. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
 
  Set forth below is an estimate of the approximate amount of the fees and
expenses (other than sales commissions) payable by the Registrant in
connection with the issuance and distribution of the Common Stock.
 
<TABLE>   
      <S>                                                            <C>
      SEC Registration Fee.......................................... $  111,515
      Blue Sky Fees and Expenses....................................      7,500
      NASD Filing Fee...............................................     30,500
      The NASDAQ Stock Market Filing Fee............................     50,000
      Printing and Mailing Fees.....................................    400,000
      Counsel Fees and Expenses.....................................    750,000
      Accounting Fees and Expenses..................................    150,000
      Miscellaneous.................................................    100,485
                                                                     ----------
        Total....................................................... $1,600,000
                                                                     ==========
</TABLE>    
 
ITEM 32. SALES TO SPECIAL PARTIES
 
  Not Applicable.
 
ITEM 33. RECENT SALES OF UNREGISTERED SECURITIES
 
  Not Applicable.
 
ITEM 34. INDEMNIFICATION OF DIRECTORS AND OFFICERS
 
  WREIT Charter limits the liability of its directors and officers to WRIC and
its stockholders to the fullest extent permitted from time to time by Maryland
law. Maryland law presently permits the liability of directors and officers to
a corporation or its stockholders for money damages to be limited, except (i)
to the extent that it is proved that the director or officer actually received
an improper benefit or profit in money property or services for the amount of
the benefit or profit in money, property or services actually received, or
(ii) if a judgment or other final adjudication is entered in a proceeding
based on a finding that the director's or officer's action, or failure to act,
was the result of active and deliberate dishonesty and was material to the
cause of action adjudicated in the proceeding. This provision does not limit
the ability of WREIT or its stockholders to obtain other relief, such as an
injunction or rescission.
 
  The Charter and Bylaws require WREIT to indemnify and hold harmless and,
without requiring a determination of the ultimate entitlement to
indemnification, pay reasonable expenses in advance of the final disposition
of any proceeding to its present and former directors and officers and certain
other parties to the fullest extent permitted from time to time by Maryland
law. The Maryland General Corporation Law ("MGCL") permits a corporation to
indemnify its directors, officers and certain other parties against judgments,
penalties, fines, settlements and reasonable expenses incurred by them in
connection with any proceeding to which they may be made a party by reason of
their service to or at the request of the corporation, unless it is
established that (i) the act or omission of the indemnified party was material
to the matter giving rise to the proceeding and (x) was committed in bad faith
or (y) was the result of active and deliberate dishonesty, (ii) the
indemnified party actually received an improper personal benefit in money,
property or services or (iii) in the case of any criminal proceeding, the
indemnified party had reasonable cause to believe that the act or omission was
unlawful. Indemnification may be made against judgments, penalties, fines,
settlements and reasonable expenses actually incurred by the director or
officer in connection with the proceeding. Indemnification is limited to court
ordered reimbursement for expenses; however, if the proceeding is one by or in
the right of the corporation, and the director or officer was adjudged to be
liable to the corporation or if the proceeding is one charging improper
personal benefit to the director or officer and the director or officer was
adjudged to be liable on the basis that personal benefit was improperly
received. The termination of any proceeding by conviction, or upon a plea of
 
                                     II-1
<PAGE>
 
nolo contendere or its equivalent, or an entry of any order of probation prior
to judgment, creates a rebuttal presumption that the director or officer did
not meet the requisite standard of conduct required for indemnification to be
permitted. Maryland law requires a corporation (unless its charter provides
otherwise, which WRIC's Charter does not) to indemnify a director or officer
who has been successful, on the merits or otherwise, in the defense of any
proceeding to which he is made a party by reason of his service in that
capacity. It is the position of the Securities and Exchange Commission that
indemnification of directors and officers for liabilities arising under the
Securities Act is against public policy and is unenforceable pursuant to
Section 14 of the Securities Act.
 
  The Registrant will carry an insurance policy providing directors' and
officers' liability insurance for any liability its directors or officers or
the directors or officers of any of its subsidiaries may incur in their
capacities as such.
 
  The Registrant will indemnify Wilshire Realty Services Corporation, a
Delaware corporation (the "Manager" or "WRSC"), and its officers and directors
from any action or claim brought or asserted by any party by reason of any
allegation that WRSC or one or more of its officers or directors otherwise is
accountable or liable for the debts or obligations of the Registrant or its
affiliates. In addition, WRSC and its officers and directors will not be
liable to the Registrant, and the Registrant will indemnify WRSC and its
officers and directors for acts performed pursuant to the Management
Agreement, filed as Exhibit   hereto, except for claims arising from acts
constituting bad faith, willful misconduct, gross negligence or reckless
disregard of their duties under the Management Agreement.
 
  The form of Underwriting Agreement filed as an exhibit to this registration
statement provides for the reciprocal indemnifications by the Underwriters of
Registrant, and its directors, officers and controlling persons, and by the
Registrant of the Underwriters, and their respective directors, officers and
controlling persons, against certain liabilities under the Securities Act.
 
ITEM 35. TREATMENT OF PROCEEDS FROM SHARES BEING REGISTERED
 
  Not Applicable.
 
ITEM 36. FINANCIAL STATEMENTS AND EXHIBITS
 
  (a) Index to Financial Statements.
 
<TABLE>   
   <S>                                                                       <C>
   Report of Independent Public Accountants................................. F-1
   Balance Sheet as of December 31, 1997.................................... F-2
   Notes to Balance Sheet................................................... F-3
</TABLE>    
 
  (b) Exhibits.
 
<TABLE>   
   <C>    <S>
    1.1*  Form of Underwriting Agreement.
    3.1*  Amended & Restated Charter of the Registrant.
    3.2*  Bylaws of the Registrant.
    4.1*  Form of Common Stock Certificate.
    5  *  Opinion of Piper & Marbury L.L.P.
    8.1*  Opinion of Proskauer Rose LLP as to Tax Matters.
   10.1*  Form of Management Agreement.
   10.2*  Partnership Agreement of Wilshire Realty Partnership L.P.
   10.3*  Form of Stock Option Plan.
   10.4*  Form of Servicing Agreements.
   10.5*  Form of Acquisition Agreements.
   21.1*  List of Subsidiaries of Registrant.
   23.1*  Consent of Proskauer Rose LLP (included in Exhibit 8.1).
   23.2   Consent of Arthur Andersen LLP
   23.3*  Consent of Piper & Marbury L.L.P. (included in Exhibit 5)
   24.1   Powers of Attorney (included on Signature Page).
   27.1** Financial Data Schedule
</TABLE>    
- --------
*  to be filed by amendment
   
** previously filed     
 
                                     II-2
<PAGE>
 
ITEM 37. UNDERTAKINGS
 
  Insofar as indemnification for liabilities arising under the Securities Act
of 1933, as amended (the "Act") may be permitted to directors, officers and
controlling persons of the Registrant pursuant to the foregoing provisions or
otherwise, the Registrant has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public
policy as expressed in the Act and is, therefore, unenforceable. In the event
that a claim for indemnification against such liabilities (other than the
payment by the Registrant of expenses incurred or paid by a director, officer
or controlling person of the Registrant in the successful defense of any
action, suit or proceeding) is asserted against the Registrant by such
director, officer or controlling person in connection with the securities
being registered, the Registrant will, unless in the opinion of its counsel
the matter has been settled by controlling precedent, submit to a court of
appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Act and will be governed by the
final adjudication of such issues.
 
  The undersigned Registrant hereby undertakes to provide to the Underwriters
as the closing specified in the Underwriting Agreement certificates in such
denominations and registered in such names as required by the Underwriters to
permit prompt delivery to each purchaser.
 
  The undersigned registrant hereby undertakes that:
 
    (1) For purposes of determining any liability under the Securities Act of
  1933, the information omitted from the form of prospectus filed as part of
  this registration statement in reliance upon Rule 430A and contained in a
  form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or
  (4) or 497(h) under the Securities Act shall be deemed to be part of this
  registration statement as of the time it was declared effective.
 
    (2) For the purposes of determining any liability under the Securities
  Act of 1933, each post-effective amendment that contains a form of
  prospectus shall be deemed to be a new registration statement relating to
  the securities offered therein, and the offering of such securities at that
  time shall be deemed to be the initial bona fide offering thereof.
 
                                     II-3
<PAGE>
 
                                  SIGNATURES
   
  Pursuant to the requirements of the Securities Act of 1933, the Registrant
certifies that it has reasonable grounds to believe that it meets all of the
requirements for filing on Form S-11 and has duly caused this Amendment No. 1
to this Registration Statement to be signed on its behalf by the undersigned,
thereunto duly authorized in the City of Portland, Oregon, on the 13th day of
January, 1998.     
 
                                          Wilshire Real Estate Investment
                                           Trust Inc.,a Maryland
                                           corporation(Registrant)
 
                                                /s/ Lawrence A. Mendelsohn
                                          By __________________________________
                                                    LAWRENCE A. MENDELSOHN 
                                                          PRESIDENT
          
  Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 1 to this Registration Statement has been signed by the following persons
on the 13th day of January, 1998, in the capacities indicated.     
 
              SIGNATURE                           TITLE

      
   /s/ Andrew A. Wiederhorn*           Chairman of the Board of       
- -------------------------------------   Directors, Chief Executive
        ANDREW A. WIEDERHORN            Officer, Secretary, Treasurer
                                        and Director

     /s/ Lawrence A. Mendelsohn        Director and President
- -------------------------------------
       LAWRENCE A. MENDELSOHN

          
       /s/ Chris Tassos*               Executive Vice President and     
- -------------------------------------   Chief Financial Officer
            CHRIS TASSOS                (Principal Accounting Officer)

         
      /s/ John C. Cordas*              Director     
- -------------------------------------
           JOHN C. CORDAS

        
     /s/ David C. Egelhoff*            Director     
- -------------------------------------
          DAVID C. EGELHOFF

         
      /s/ Steven Kapiloff*             Director     
- -------------------------------------
           STEVEN KAPILOFF
   
*By:  /s/ Lawrence A. Mendelsohn    
- -------------------------------------
        
     LAWRENCE A. MENDELSOHN     
           
        Attorney-in-Fact     
 
                                     II-4

<PAGE>
 
                                                                   EXHIBIT 23.2

                   Consent of Independent Public Accountants
                   -----------------------------------------

As independent public accountants, we hereby consent to the use of our report
(and to all references to our Firm) included in or made a part of this 
registration statement (No. 333-39035) filed on Amendment No. 1 to the Form S-11
by Wilshire Real Estate Investment Trust Inc. with the Securities and Exchange
Commission.

                                                         /s/ Arthur Andersen LLP
                                                         ARTHUR ANDERSEN LLP

January 13, 1998
Los Angeles, California


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission