DIGITEC 2000 INC
10-12G/A, 1997-12-24
COMMUNICATIONS SERVICES, NEC
Previous: WARBURG PINCUS MANAGED EAFE R COUNTRIES FUND INC, 485BPOS, 1997-12-24
Next: MILLENNIA ENTERTAINMENT INC, SB-2/A, 1997-12-24




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10/A

                   GENERAL FORM FOR REGISTRATION OF SECURITIES
       Under Section 12(b) and (g) of the Securities Exchange Act of 1934

                               DIGITEC 2000, Inc.
                               ------------------
             (Exact Name of Registrant as Specified in Its Charter)

            Nevada                                        54-1287957
   ----------------------------------------     --------------------------------
   (State of Incorporation)                     (I.R.S. Employer Identification)

   8 West 38th Street, Fifth Floor
   New York, New York                                         10018
   ----------------------------------------     --------------------------------
   (Address of Principal Executive Offices)                 (Zip Code)

Registrant's Telephone Number      (212) 944-8888

Securities to be registered pursuant to Section 12(b) of the Act:

          Title of Each Class                     Name of Each Exchange on Which
          to be so Registered                     Each Class is to be Registered
          -------------------                     ------------------------------

                   None                                        None

Securities to be registered pursuant to Section 12(g) of the Act:

     Common Stock, Par Value $0.001 Per Share
<PAGE>

                               DIGITEC 2000, Inc.

                               Index to Form 10/A
                     For the Fiscal Year Ended June 30, 1997

Item                                                                    Page No.
No.

1     Business..........................................................    3 
                                                                              
2     Financial Information.............................................   10 
                                                                              
3     Properties........................................................   17 
                                                                              
4     Security Ownership of Beneficial Owners and Management............   18 
                                                                              
5     Directors and Executive Officers..................................   19 
                                                                              
6     Executive Compensation............................................   20 
                                                                              
7     Certain Relationships and Related Transactions....................   22 
                                                                              
8     Legal  Proceedings................................................   22 
                                                                              
9     Market Price of and Dividends on the Registrant's Common                
      Equity and Other Stockholder Matters..............................   23 
                                                                              
10    Recent Sales of Unregistered Securities...........................   24 
                                                                              
11    Description of Registrant's Securities to be Registered...........   25 
                                                                              
12    Indemnification of Directors and Officers.........................   27 
                                                                              
13    Financial Statements and Supplementary Data.......................   27 
                                                                              
14    Changes in and Disagreements with Accountants on                        
      Accounting and Financial Disclosure...............................   27 
                                                                              
15    Financial Statements and Exhibits.................................   28 


                                       2
<PAGE>

                               DIGITEC 2000, Inc.

                                    Form 10/A
                        For the Year Ended June 30, 1997

Item 1.  Business

Overview

      DIGITEC 2000, Inc. (formerly Promo Tel, Inc.) (the "Company") is engaged
in the creation, distribution, marketing and management of consumer prepaid
utility telephone calling cards. On October 18, 1996, the Company changed its
current name to more accurately reflect the increased range of
telecommunications business activities in which the Company has become engaged
(see "Company History"). The Company's principal products are the "F/X(TM)" and
"DigiTEC Direct" phone cards which were introduced in May and December 1996,
respectively (See "Telecommunications Products and Services of the Company").
Sales of the F/X(TM) and DigiTEC Direct phone cards currently represent more
than 98% of the total revenues of the Company.

      The prepaid telephone card business is a relatively recent development in
the telecommunications service industry. Prepaid local and long distance calling
cards began to develop in the United States during 1988-1989 using a technology
developed in Europe in the early 1980s that relied upon either an embedded
microchip or a magnetic strip on each card and a telephone set device with a
built in "reader" to access information contained on the cards. Although the
microchip and magnetic strip cards were introduced in the U.S. by several
telephone carriers, the results were disappointing and the product did not
attain sales volumes necessary for commercial success. The European technology
was developed primarily as a replacement for coin operated public pay
telephones. This technology worked reasonably well in areas where a monopoly
telephone service provider had the ability to set widespread standards for the
cards, readers, and rates per minute of usage. However, in the U. S. with many
independent telephone providers, several versions of technologies soon developed
that were not compatible (i.e. a caller in the New York metropolitan area ("NY
Metro Area") purchasing one type of card from one provider, was not able to use
that card with other types of telephones installed by that provider or at
certain public payphone installed by other providers). Other drawbacks included
the significant cost of the reader telephone sets, high maintenance costs
associated with the remote reader equipment and the inability to use the card
with non-reader telephone sets.

      By 1992, advances in computers and telephone switch technology allowed
several companies to introduce "cards" that could be used from any touch-tone
("DTMF" signaling) telephone in the U.S. This technology relies upon network
based intelligence including the management of the debit card data bases. A card
using this technology merely contains the designated toll free 1-800 access
number, the personal identification number ("PIN") that identifies the card to
the network and instructions for using the card. The card itself contains no
technology such as a chip or magnetic strip. There are no card readers or other
forms of remote special equipment required for use of the card. The card is more
analogous to a "debit account" in which a fixed amount of money is first
deposited and the account is then debited for services as they are used by the
person with access to the PIN number. When the prepaid account balance is
depleted, it is automatically closed by the remote debit card database computer
of the prepaid card provider. Thereafter, the card has no further commercial
value.

      The $72.5 billion U.S. long distance industry is dominated by the nation's
three largest long distance providers, AT&T, MCI and Sprint, which together
generated approximately 80.9% of the aggregate revenues of all U.S. long
distance interexchange carriers in 1995. Other long distance companies, some
with national capabilities, accounted for the remainder of the market. Based on
published Federal Communications Commission estimates, toll service revenues of
U.S. long distance interexchange carriers have grown from $38.8 billion in 1984
to $72.5 billion in 1995. The aggregate market share of all interexchange
carriers other than AT&T, MCI and Sprint has grown from 2.6% in 1984 to 17.1% in
1995. During the same period, the market share of AT&T declined from 90.1% to
53%. These aforementioned changes in telecommunications market have created
opportunities for the growth of alternative


                                       3
<PAGE>

telecommunications providers.

      The market for prepaid phone cards has grown substantially, from an
estimated $25 million in 1992 to an estimated $1.5 billion in 1996, making it
one of the fastest growing segments of the telecommunications industry. Based on
industry reports by "Intele-Card News" magazine and Salomon Smith Barney, the
market is expected to grow to approximately $5 billion within the next four
years. The Company has identified three distinct segments of the prepaid
telephone calling card market. These three segments are utility card products,
corporate/affinity card products and promotional card products. The Company
presently intends to concentrate its efforts in the utility card market.

      The Company markets its prepaid telephone cards as a convenient
alternative to credit cards and conventional coin and collect long distance
services. Card operations are supported by remote data base units located on
special switching platforms in the telephone network. The Company currently
distributes and markets its prepaid telephone cards through distributors
primarily in the NY Metro Area and expects to be active in other major U.S.
metropolitan areas by June 1998.

      F/X(TM) and DigiTEC Direct phone card users are provided with access to
domestic long distance and international telephone services through toll-free
(1-800 or 1-888 numbers) calls directed to platforms operated by Premiere
Communications, Inc.("Premiere") and Frontier Corporation ("Frontier"). Brand
awareness is developed and promoted by the design of the cards as well as the
high level of customer service provided to the users of the cards.

      At the Company's current sales volume, the Company is among the leading
independent providers (those companies not owned or controlled by a regulated
telephone common carrier) of prepaid utility telephone calling card products in
the United States. The Company is currently in negotiations with suppliers to
begin introducing prepaid cellular phone service.

      The Company owns all of the outstanding stock of World Access Solutions,
Inc. ("World Access"), a Nevada corporation with offices in Jackson,
Mississippi. World Access provides Internet access and other Internet related
services. (See "Business of Subsidiary"). As of June 30, 1997, management
resolved to discontinue the operations of World Access.

Risk Factors

Forward Looking Statements

      The information set forth in this Registration Statement includes "forward
looking statements" within the meaning of Section 27A of the Securities Act of
1933, as amended (the "33 Act"), and Section 21E of the Securities Exchange Act
of 1934, as amended. The statutory safe harbor for forward looking statements
does not apply to initial public offerings. Words "estimated", "intends",
"believes", "plans", "planning", "expects", and "if" are intended to identify
forward looking statements. Although management believes that the assumptions
made and expectations reflected in the forward looking statements are
reasonable, it must be recognized that there is no assurance that the underlying
assumptions will, in fact, prove to be correct, or that actual future results
will not be different from the Company's expectations.

Dependence on Long Distance Provider

      The Company currently depends primarily upon Premiere and Frontier, to
provide the Company with the bundled prepaid phone cards that it resells to its
customers. The Company's ability to resell the phone cards depends upon whether
it can continue to maintain a favorable relationship with its providers. In
September of 1997, the Company entered into two agreements with Premiere
requiring the Company to purchase an aggregate minimum of $81,000,000 of cards
at face value. The agreements expire upon the earlier of September of 1998 or
six months after the last purchase of prepaid phone cards. Premiere may
terminate upon breach of certain conditions. Although the Company believes that
the likelihood of such a termination is remote, the Company does not have a
specific contingency arrangement in place to provide for such termination.
Further, while the Company believes that it will be able to either


                                       4
<PAGE>

renew its agreements or negotiate new ones on similar terms with another
provider, the Company does not have any arrangements in place for the period
subsequent to September of 1998.

Competition

      The prepaid or debit card sector of the long distance market is highly
competitive and is affected by the constant introduction of new cards and
services by industry participants. Competition in the prepaid card sector of the
long distance business is based upon pricing, customer service and perceived
reliability of the prepaid phone cards. Several of the Company's competitors are
substantially larger and have greater financial, technical and marketing
resources than the Company. The ability of the Company to compete effectively in
the prepaid sector of the long distance market will depend upon the Company's
continued ability to provide highly reliable phone cards at prices competitive
with, or lower than, those charged by its competitors.

Financing Requirements

      To date, the Company has financed its operations through cash from
operations and through two offerings under Rule 504 of Regulation D and the
exercise of warrants to purchase the Company's Common Stock at a $1.50 per
share, which aggregated $1,000,000 and $518,250, respectively, of proceeds to
the Company. The Company remains undercapitalized and cannot finance its
expansion as quickly as opportunities arise. In order for the Company to be
successful in its current plans for expansion and to continue with its plans to
construct its own switching platforms (which will cost approximately
$4,200,000), the Company will be required to obtain financing in the aggregate
amount of approximately $6,200,000. To date, the Company has no existing lines
of credit and has not established any sources of such financing. There can be no
assurance that such financing will be available on acceptable terms, or at all,
to the Company.

Litigation

      The Company and its Chief Executive Officer have been named as defendants
in a legal action in Mississippi in the case entitled Heritage Graphics, Inc.
("Heritage") vs. Telephone Electronics Corporation ("TEC")(see Item 8. Legal
Proceedings). The complaint alleges, among other things, that the defendants
breached a contractual agreement and conspired to have Heritage go out of
business. Although, the Company and TEC are affiliated through TEC's ownership
of 1,475,126 shares of the Company's Common Stock, the Company has no historical
relationship with Heritage other than being named in the complaint. Prior to the
legal action, Heritage provided graphics and printing services to TEC. The
complaint seeks damages of $500 million. The Company believes that the case has
no merit and intends to vigorously contest the complaint. The case is scheduled
to go to trial August, 1998. There is no assurance as to the outcome of the
litigation. However, in the event of a decision adverse to the Company, the
Company's business, financial condition, operating results and the Company's
stockholders, could be materially adversely affected. While the Company has an
indemnification agreement with TEC which calls for the Company to be indemnified
for all claims regarding Heritage which arose prior to January 20, 1996 (without
limit), the Company could still be liable for judgements in the event TEC was
unable to live up to the indemnification and it is unknown as of this date what
impact it will have, if any, in the event of a decision adverse to the Company.

Outstanding Warrants and Options

      As of December 22, 1997 the Company had warrants and options outstanding
to purchase 3,808,949 shares of Company's common stock ("Common Stock") at
exercise prices ranging from $1.50 to $14.50 per share and an average price of
$5.29 per share. Warrants and options outstanding for 3,408,948 shares of Common
stock are immediately exercisable. To the extent that the outstanding warrants
and options are exercised, dilution to the interest of the Company's
stockholders may occur. Further, the terms upon which the Company will be able
to obtain additional equity capital may be adversely affected since the holders
of the outstanding warrants and options can be expected to exercise them at a
time when the Company would, in all likelihood, be able to obtain any needed
capital on terms more favorable to the Company than those provided by the
outstanding warrants and options.


                                       5
<PAGE>

Dependence on Key Personnel

      The Company is dependent on its ability to retain and motivate high
quality personnel, especially its management and any key technical personnel
that may be needed in connection with the Company's plans to construct its own
switching platform. The loss of services of any of its executive officers or key
employees could have a material adverse effect on the business, operating
results or financial condition of the Company. The Company has empolyment
agreements with its officers (See Item 6. Executive Compensation) but does not
maintain key person life insurance. The Company's future success also depends on
its continuing ability to identify, attract and hire qualified personnel as it
expands it lines of business. There can be no assurance that the Company will be
able to attract and hire qualified technical and managerial personnel in the
future. The inability to attract and retain the necessary personnel could have a
material adverse effect upon the Company's business, operating results or
financial condition.

Market Listing; Volatility of Stock Price

      The Company's Common Stock is traded on the NASDAQ Bulletin Board. To
date, the Company's Common Stock has been relatively illiquid and subject to
wide fluctuations. There can be no assurance that an active public market for
the common stock will develop or be sustained. Further, the market price of the
Company's Common Stock will likely continue to be highly volatile based on
quarterly results of operations, announcements of new products or lines of
business by the Company or its competitors or other events or factors.

Major Customers

For the year ended June 30, 1997 CG Com, Inc. ("CG COM"), a master distributor
located in Bronx, N.Y., who had exclusivity in the state of New York for one of
the Company's products, accounted for 54% of the Company's sales. Subsequent to
September 30, 1997, the Company and CG COM agreed to remove the exclusivity
clause in the agreement. For the year ended June 30, 1996, Direct Dial
International, Inc. a distributor which was located in New York City, accounted
for approximately 57% of the Company's sales.

Company History

      The Company was organized as a Nevada corporation in May 1987 under the
name Yacht Havens International Corp ("Yacht Havens"). In July, 1995, the
Company changed its name from Yacht Havens International, Inc. to Promo Tel,
Inc. ("Promo Tel-Nevada"). In August 1995, Promo Tel-Nevada merged with a
Delaware corporation, named Promo Tel, Inc. ("Promo Tel-Delaware"). The Company
exchanged 1,333,334 shares of previously unissued and unregistered common stock
for the outstanding common stock of Promo Tel-Delaware. Promo Tel-Delaware's
assets consisted of personnel, sales, marketing and distribution programs and
contacts for the development and sale of prepaid phone cards. In October 1996,
the Company amended its articles of incorporation to its current name. The
Company's principal executive and sales offices are located at 8 West 38th
Street, 5th floor, New York, N.Y. 10018. Its telephone number is (212) 944-8888.

      During fiscal 1996 the Company introduced an array of prepaid phone card
products. Although the Company had sales of $17,425,200 for fiscal 1996, during
the last quarter of fiscal 1996 and the first half of fiscal 1997, the Company
experienced customer service problems and could not compete effectively in the
marketplace. However, in October 1996, the Company and Frontier reached an
agreement whereby the Company would resell Frontier's prepaid phone card under
the Company's brand names. As a result of this agreement and a subsequent
agreement with Premier the customer service issues were alleviated and the
Company began to experience consistent sales growth. The Company's sales for the
fourth quarter of fiscal 1997 were approximately $14,000,000 and its sales for
the year ended June 30,1997 reached $26,027,000.


                                       6
<PAGE>

Telecommunications Products and Services of the Company

Prepaid Cards

      The principal products of the Company are telephone network access
products commonly referred to as prepaid utility calling cards, the F/X(TM) and
DigiTEC Direct phone cards, that allow users to access domestic long distance,
international long distance, and local telephone services from any touch tone
("DTMF" signaling) telephone set in the U.S. Users purchase the F/X(TM) and
DigiTEC Direct phone cards in denominations of $5.00, $10.00, $20.00, and $50.00
at retail outlets such as convenience stores, vending machines, newsstands,
delicatessens, gasoline stations, check cashing centers, supermarkets, and drug
stores. Each phone card has printed on the back a toll-free access number (1-800
or 1-888) and a PIN that is unique to that card. F/X(TM) and DigiTEC Direct
phone cards are currently available with instructions in English, Spanish and
Chinese. The Company has plans to introduce cards with instructions in Korean,
Japanese and German. When the toll-free access number is entered, the user is
connected to a debit or prepaid card platform switch in the telephone network
that provides interactive voice prompts in the user selected language through
the call process. After entering the PIN, the user may dial one or more
destination telephone numbers in the same manner as a normal telephone call. The
interactive voice prompts in the platform advise the user of the minutes
remaining available on that card for the dialed destination. The prepaid account
balance associated with each card is managed by the platform which automatically
deducts for usage. Upon use of all the minutes stored in the card's account, the
debit card database computer automatically instructs the debit platform to
terminate the account associated with the card. Usage charges are based upon
values in a "rate deck" stored in the computer database connected to the
platform. Different rates may be set for domestic long distance, international
calls by country of destination and for local calls. The Company provides 24
hour customer service operators to answer service calls related to using the
cards.

Marketing and Distribution

      The Company distributes the F/X(TM) and DigiTEC Direct phone cards
primarily through independent distributors. Distributors purchase cards from the
Company at a discount from the face amount of the card. Distributor discounts
range from 26% to 37% (depending on the product) of the face amount of the card
with the size of the discount determined by the volume of card purchases. Master
distributor agreements provide for limited exclusivity in defined metropolitan
areas, subject to the master distributor maintaining an agreed upon monthly
volume of card purchases. A master distributor has the right to enter into local
distribution agreements with sub-distributors in his territory which the Company
is not party to. Terms of the discount offered to the sub-distributor are
negotiated directly between the master distributor and the sub-distributor. A
master distributor is responsible to supply the subdistributor and may also
sell directly to retailers. The Company retains the right to supply national
accounts directly within the master distributor's territory as well as its own
direct retail accounts. A national account is generally defined as a large
retailer that operates in more than one state. Distributors sell the cards to
retail outlets at discounts of 15% to 25%. Most of the expenses that are
incurred in the course of distribution of the F/X(TM) and DigiTEC Direct phone
cards are the responsibility of the Company. The Company also expects to
distribute its prepaid cellular products through certain of its master
distributors and through direct sales to check cashing firms, kiosk operators
and other retail outlets.

      The Company currently depends primarily upon Premiere, to provide the
Company with the bundled prepaid phone cards that it resells to its customers.
The Company's ability to resell the phone cards depends upon whether it can
continue to maintain a favorable relationship with its providers. In September
of 1997, the Company entered into two agreements with Premiere requiring the
Company to purchase an aggregate minimum of $81,000,000 of cards at face value.
The agreements expire upon the earlier of September of 1998 or six months after
the last purchase of prepaid phone cards. Premiere may terminate upon breach of
certain conditions. Although the Company believes that the likelihood of such a
termination is remote, the Company does not have a specific contingency
arrangement in place to provide for such termination. Further, while the Company
believes that it will be able to either renew its agreements or negotiate new
ones on similar terms with another provider, the Company does not have any
arrangements in place for the period subsequent to September of 1998.


                                       7
<PAGE>

Prepaid Cellular Phone Service

      The 1996 total revenues for the wireless industry was approximately $23.6
billion, with a total of 44 million cellular phone subscribers, representing an
increase of approximately 6% over 1995. Cellular analysts estimate that
approximately 30% to 50% of all applications for cellular service are initially
denied due to the applicant's credit history. This represents a large target
audience for prepaid cellular phones.

      In May of 1997, the Company introduced its prepaid cellular phone service.
The Company intends to have the phones co-branded with the "DigiFone" and/or
"DigiFone Select" logos for purchase by consumers at selected retail outlets or
authorized customer agents. DigiFone is sold through retailers or agents ready
to be activated by the end user. The customer purchases the phone and calls a
customer service number provided to them to activate the phone. Included in the
purchase price of the phone is 30 minutes of local airtime and two months'
access. The customer may then purchase additional airtime through retailers in
increments of 30, 60 or 200 minutes. The rate per minute varies based on the
volume purchased by the customer and includes two months of access.

      DigiFone Select is an alternative switch based prepaid cellular phone
whereby the customer either purchases a phone from, or brings in an existing
cellular phone to, one of the Company authorized agents. The customer pays an
activation fee and is required to purchase a minium $25 of airtime. The customer
is assigned a cellular phone number. In order for the the customer to have
continued service, they are required to purchase additional airtime cards within
a two month period.

      Under either of the services, the customer does not sign a service
contract.

Regulation

      As a reseller of prepaid phone cards and services, the Company is not
subject to any government regulation.

Employees

      The Company had 61full-time employees, including three of its officers, as
of December 22, 1997.

Business of Subsidiary

      The Company's wholly-owned subsidiary, World Access, commenced its
operations on June 1, 1997. The Company established World Access as a
Mississippi based internet provider with assets which the Company had reacquired
from TecLink, Inc. ("TecLink"), an affiliate of the Company. In May, 1996, the
Company sold certain internet service provider assets to TecLink. The Company,
which owned 40% of TecLink, received $50,000 and a $2,405,000 promissory note
(the "Note"), due December 31, 1998, bearing interest at 6% per annum from
TecLink. The assets sold to TecLink had been purchased primarily from TEC in
January 1996 in exchange for 1,475,126 shares of the Company's Common Stock. Due
to TecLink's continuing losses, it ceased operations as of May 31, 1997. The
Company and TecLink entered into an agreement whereby TecLink exchanged its net
assets for satisfaction of the outstanding balance of the Note. The Company
recorded a loss of $1,340,230 as a result of the settlement of the Note (See
Item 7. Certain Relationships and Related Transactions).

      For the year ended June 30, 1997, revenues from the operations of World
Access were not material. Further, as of June 30, 1997, management resolved to
discontinue the operations of World Access by selling its net assets. On October
1, 1997, the Company entered into an agreement (the "Agreement") to sell the
customer base, the equipment and software which services the customer base and
the Company's obligations under its leases for its premises and telephone
equipment to Meta3, Inc. ("Meta3"), a Mississippi corporation in a similar
business. The Agreement calls for Meta3 to pay for the assets sold over a ten
month period (the "Purchase Period"), commencing November, 1997, based on number
of subscribers in the identified customer base, adjusted for its attrition rate
for the first five months of the Purchase Period. As of June 30, 1997, the
Company recorded a loss on disposal of $893,347. The assets sold had a book
value of $988,347. For the three months ended September 30, 1997, the Company
recorded an additional loss from the discontinued operations of World Access


                                       8
<PAGE>

of $105,554.

Trademarks

      The brand names F/X(TM) and TEC Direct(TM) are registered trademarks of
the Company. The Company's trademark for DigiTEC Direct is currently in
registration. The Company currently has plans to file DigiFone and DigiFone
Select for trademark status. As the Company develops new products and variants
of the F/X and the TECDirect trademarks, it intends to file additional trademark
applications. There can be no assurance that the Company will receive
registration for any applied for trademarks or that any registered trademark
will provide the Company with any significant marketing or industry recognition,
protection, advantage or benefit.


                                       9
<PAGE>

Item 2.  Financial Information

Selected Consolidated Financial Data

      The following selected consolidated financial data for the period from May
18, 1995 (inception) to June 30, 1995 and the years ended June 30, 1996 and 1997
are derived from the consolidated financial statements of the Company which have
been audited by BDO Seidman, LLP, independent certified public accountants,
whose report is included elsewhere herein. The selected consolidated financial
data should be read in conjunction with, and are qualified in their entirety by,
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and the Company's consolidated financial statements included
elsewhere in this Registration Statement.

<TABLE>
<CAPTION>
                                               PERIOD FROM
                                               MAY 18, 1995
                                               (INCEPTION)        YEAR ENDED JUNE 30,       THREE MONTHS ENDED SEPTEMBER 30,
                                               TO JUNE 30,    ---------------------------   --------------------------------
                                                  1995             1996           1997             1996           1997    
                                              ==============================================================================
<S>                                           <C>             <C>            <C>               <C>           <C>         
Consolidated Statements                                                                        
of Operations Data:                                                                            

Sales ......................................  $           --  $ 17,425,199   $  6,027,909      $ 2,532,301   $ 13,322,142
Cost of sales ..............................              --    16,900,370     25,161,443        2,623,720     12,238,339
Gross profit (loss) ........................              --       524,829        866,466          (91,419)     1,083,803
Selling, general and administrative expenses              --       654,104      2,040,749          297,266        921,608
Income (loss) from operations ..............              --      (129,275)    (1,174,283)        (388,685)       162,195
Other expenses (income), net ...............              --            --     (1,305,970)              --             --
Income (loss) from continuing operations ...  $           --  $   (129,275)  $ (2,480,253)     $  (388,685)  $    162,195
Net Income (loss) ..........................  $           --  $   (129,275)  $ (3,549,514)     $  (388,685)  $     56,641
Net Income (loss) per share:                                                                   
    From continuing operations .............  $           --  $       (.05)  $       (.55)     $      (.08)  $        .03
    From discontinued operations ...........  $           --  $         --   $       (.23)     $        --   $       (.02)
    Net Income (loss) per share ............  $               $       (.05)  $       (.78)     $      (.08)  $        .01
Weighted average common shares outstanding .              --     2,599,532      4,579,075        4,664,427      4,858,654
                                                                                               

<CAPTION>
                                                              AT JUNE 30,                            AT SEPTEMBER 30,
                                              -------------------------------------------      -----------------------------
                                                  1995             1996           1997             1996           1997    
                                              ==============================================================================
Consolidated Balance Sheets Data:                                                                                          
<S>                                           <C>             <C>            <C>               <C>           <C>          
Working capital (deficit) ..................  $           --  $  1,216,279   $   (636,687)     $   731,576   $   (588,595)
Total assets ...............................  $           --  $  6,056,462   $  3,526,723      $ 5,286,112   $  3,949,165
Long-term debt .............................  $           --  $         --   $     64,390      $        --   $         --
Total stockholders' equity (deficit) .......  $           --  $  3,126,946   $    (71,469)     $(2,738,261)  $     17,047
</TABLE>


                                       10
<PAGE>

Management's Discussion and Analysis of Financial Condition and Results of
Operations

      The following discussion should be read in conjunction with the
consolidated financial statements included elsewhere in this Registration
Statement.

Introduction

      The Company was founded in 1995 to exploit the prepaid phone card sector
of the long distance phone service market.

      The Company's fiscal 1997 sales to date have been primarily derived from
the resale of bundled prepaid telephone cards. The Company resells the cards, at
a discount off the face value of the cards to either master distributors or
retail outlets, depending on the locality of distribution. The Company's fiscal
1997 cost of sales consist primarily of the purchase of the prepaid card at a
greater discount off the face value than what they sell it for, thereby
receiving its gross margin on the difference of discounts given to its customers
and the discounts the Company receives from its long distance provider. Since
the card is sold to the Company as a bundled product, the long distance provider
is liable to the end user for the time remaining on the cards. At the point of
sale, the Company has no further obligation towards the cards sold. The Company
believes that its ability to negotiate competitive rates with its long distance
providers, attract certain master distributors and to connect with certain
ethnic markets are the primary reasons for its sales increases in fiscal 1997.

      While the Company has been able to negotiate fair and competitive rates
from its long distance providers, the Company intends to lessen its dependence
on such providers to a certain extent through the construction of its own
platform. As a result of the deployment of the Company's own platform, the
Company would look to negotiate more competitive rates with its long distance
providers. Based on the Company's cost analysis, the total cost per call under
the platform is expected to be less than the bundled card product that it
presently purchases. This is expected to have positive impact on the Company's
gross margins as well as its cash generated from operations. The Company may
continue to purchase the cards as a bundled product. The Company is presently
negotiating for the construction of its platform, however it has not yet entered
into any definitive agreements related to the purchase of such equipment to date
or the related financing of such equipment.

Three Months Ended September 30, 1997 Compared to the Three Months Ended
September 30, 1996

      Sales. Sales for the three months ended September 30, 1997 increased by
$10,789,841 or 426% over the first quarter of the prior year. For the three
months ended September 30, 1996, the Company's sales were only $2,532,301
primarily due to the Company introducing its first bundled products (cards
purchased from a provider) with the Company's brand names, under an agent of
World Com Network Services, Inc. during this quarter and also competing in a
highly competitive marketplace. Further, the Company terminated selling its own
switchless unbundled products (platform switching and minutes provided by an
independent third party), which were both unreliable and not competitively
priced, and selling other competitors' cards which it had done during fiscal
1996.

      During the second quarter of fiscal 1997, the Company negotiated an
agreement with Frontier and later with Premiere. This resulted in the offering
of more reliable and competitively priced products by the Company that became
more recognizable by consumers, thereby increasing brand awareness. As a result,
the Company's sales for the first quarter of fiscal 1997 were $13,322,142. CG
COM, who had exclusivity in the state of New York for one of the Company's
products, accounted for 42% of sales during the three months ended September 30,
1997. CG COM resold the cards to sub-distributors and retailers in credit
challenged residential areas within the New York Metro Area. Subsequent to
September 30, 1997, the Company and CG COM agreed to remove the exclusivity
clause in the agreement. The Company does not anticipate an extended period of
decreased sales as a result of this change since the Company has the proper
infrastructure in place to deliver products directly to the sub-distributors and
retailers. Due to this change and expansion into new geographic areas of
distribution, the Company anticipates that its concentration of sales with any
particular customer will be significantly reduced for fiscal 1998.


                                       11
<PAGE>

      Cost of Sales. The Company's cost of sales for the three months ended
September 30, 1997 increased to $12,238,339 from $2,623,720 for the three months
ended September 30, 1996. The increase of $9,614,619 or 366% was primarily
related to the increase in revenues that the Company experienced in the three
months ended September 30, 1997 as compared to the first quarter in the prior
year.

      Gross Profit. Gross profit for the three months ended September 30, 1997
was $1,083,803 as compared to a gross loss of $91,411 for the three months ended
September 30, 1996. During the three months ended September 30, 1996, the
Company terminated its switchless unbundled products since it had taken numerous
returns for cards that it had sold in that quarter that were unreliable and not
competitively priced. Further, the Company introduced its first Company branded
bundled products at very steep discounts in order to gain market share. As a
result, the Company reported a gross loss for that period. During the three
months ended September 30, 1997, the Company's gross profit significantly
increased over the prior year due to the Company's large increase in market
share and its ability to negotiate competitive rates with its current providers.

      Selling, General and Administrative Expenses. Selling, general and
administrative expenses for the three months ended September 30, 1997 increased
to $921,608 from $297,266 for the three months ended September 30, 1996. This
increase of $624,342 or 210% is primarily related to an increase in salaries and
personnel related expenses of $326,425 as the Company's employees increased to
41 full-time employees by September 30, 1997. The increase in employees has been
fueled by the increase in operations as well as the commencement of a cellular
operations division. The Company's rent expense increased to $72,543 or 242%
primarily related to rental payments under the lease for the Company's new
distribution and administrative headquarters which the Company began occupying
April 1, 1997. Advertising, repairs and maintenance and travel and entertainment
increased by $68,522, $20,155 and $27,068, respectively, primarily related to an
increase in the Company's business. The Company's professional fees also
increased by $81,871 primarily in connection with the Company's role in the
Heritage litigation (See Item 8. Legal Proceedings) as well as having increased
needs for accounting and corporate consulting. Amortization related to
intangibles increased by $42,866 primarily due to the acquisition of customer
bases during fiscal 1997. Insurance expense also increased by $34,952 primarily
due to the Company obtaining directors' and officers' liability insurance at the
end of fiscal 1997. These increases were offset by a decrease of $36,672 in bad
debt expense. The Company anticipates its overhead expenses to continue to
increase during fiscal 1998 as it continues to add the necessary operational and
administrative infrastructure to support the anticipated growth of the Company.

      Income (Loss) from Continuing Operations. The increase in income from
continuing operations of $550,880 for the three months ended September 30, 1997
as compared to September 30, 1996 is primarily related to the Company
terminating its unbundled products and replacing them with the bundled products
that it currently sells.

      Loss from Discontinued Operations. As of June 30, 1997, management
resolved that it would discontinue the operations of World Access. The Company
recognized a net loss for the operations of World Access of $105,554 for the
three months ended September 30, 1997. At September 30, 1997, the Company had
$50,000 recorded as part of other liabilities for the estimated additional loss
from World Access' operations for the year ended June 30, 1998. The Company
does not anticipate any additional charges to be recognized related to World
Access' operations.

Year Ended June 30, 1997 Compared to Year Ended June 30, 1996

      Sales. Sales for the year ended June 30, 1997 increased to $26,027,909
from $17,425,199 for the fiscal year ended June 30, 1997 representing an
increase of 49.4%. During the last half of fiscal 1997, the Company terminated
its switchless unbundled products and introduced a bundled product which it
purchased from Frontier (and later from Premiere). With the Company offering
more competitive rates, the Company's revenues for the fourth quarter of fiscal
1997 were approximately $14,000,000. CG COM accounted for approximately 54% of
the Company's sales during fiscal 1997.

      Cost of Sales. The Company's cost of sales for the year ended June 30,
1997 increased to $25,161,443 from $16,900,370 for the fiscal year ended June
30, 1996. The increase of $8,261,073 or 48.9% was primarily related to the
increase in revenues that the Company experienced in the last half of fiscal
1997.


                                       12
<PAGE>

      Gross Profit. Gross profit for the year ended June 30, 1997 was $886,466
as compared to $524,829 or an increase of $341,637 or 65.1%. The increase in
gross profit is entirely related to the Company's ability, in the last half of
fiscal 1997, to offer cards whose rates per minute were more competitive in its
pricing and the Company's ability to offer a card which was reliable to the end
user.

      Selling, General and Administrative Expenses. Selling, general and
administrative expenses for the year ended June 30, 1997 increased to $2,040,749
from $654,104 for the year ended June 30, 1996. This increase of $1,386,645 or
212.0% is primarily related to an increase in salaries and personnel related
expenses of $463,683 as the Company's officers received raises and bonuses of
$175,000 and the Company's employees increased to 29 full-time employees by June
30, 1997. The Company's rent expense increased to $92,308 or 177% primarily
related to the Company recording a $71,000 non-cash charge for the straight
lining of its rental payments under the lease for the Company's new distribution
and administrative headquarters which the Company began occupying April 1, 1997.
Advertising, telephone, office expense, bad debt expense, bank charges, repairs
and maintenance and travel and entertainment increased by $186,291, $54,898,
$54,702, $51,562, $42,418, $32,116 and $25,569, respectively, primarily related
to an increase in the Company's business. The Company's professional fees also
increased by $131,326 primarily in connection with the Company's role in the
Heritage litigation (See Item 8. Legal Proceedings) as well as having increased
needs for accounting and corporate consulting. The Company also recorded
amortization related to its intangibles of $87,798 primarily due to the
acquisition of customer bases during fiscal 1997.

      Other Expenses. During 1996, the Company helped establish TecLink as a
Mississippi-based Internet service provider by selling to TecLink certain
Internet service provider assets, intellectual property, computer hardware,
software and officer equipment (that it had previously purchased from TEC and
others) as well as an exclusive value added reseller distribution contract for
Direct PC satellite dishes from Hughes Corporation ("Hughes"). In exchange for
these assets, the Company received $50,000 cash and the Note for $2,405,000 due
the earlier of December 31, 1998 or upon the completion of TecLink's initial
public offering ("IPO"). The Note was collateralized by the assets of TecLink.
$250,000 became due upon the completion of a private placement of TecLink's
common stock.

      TecLink and Hughes never reached an accord related to Hughes
responsibilities under its agreement and TecLink experienced losses resulting
from not being able to proceed with its initial business plan. As a result of
this and other factors, TecLink's IPO was never consummated. Due to the
continuing losses, the Company entered into an agreement to acquire the net
assets of TecLink as partial satisfaction of the outstanding balance of the Note
from TecLink ($2,105,000). The Company recorded a loss on the Note satisfaction
of $1,340,230. On June 1, 1997, the Company established World Access as a
wholly-owned subsidiary providing Internet access with the assets reacquired
from TecLink. As of June 30, 1997, management determined that it needed to focus
on its core business and would discontinue the operations of World Access by
selling its net assets. On October 1, 1997, the Company entered into the
Agreement to sell the customer base, the equipment and software which services
the customer base and the Company's obligations under its leases for its
premises to Meta3, Inc. The assets sold had a book value of $988,347. The
Agreement calls for Meta3 to pay for the assets sold over a ten month period,
commencing November, 1997, based on number of subscribers in the identified
customer base, adjusted for its attrition rate for the first five months of the
Purchase Period.

      Loss from Continuing Operations. The Company's switchless unbundled
product, which was terminated and replaced by the offering of bundled products
during the second half of the year, had not been a profitable, nor a reliable
product. It is primarily for this reason that the Company experienced a loss
(before other expenses) of $1,174,283 for the year ended June 30, 1997. The
Company further experienced a loss on the Note satisfaction (as described above)
of $1,340,230. As a result, the Company's loss from continuing operations was
$2,480,253.

      Loss from Discontinued Operations. As described above, management
resolved, as of June 30, 1997 that it would discontinue the operations of World
Access. As a result of the Agreement, the Company accrued a loss on disposal of
$893,347. World Access reported a net loss from operations of $175,914 for the
one month ended June 30, 1997.

      Net Loss. Due to its market and customer service issues related to its
products during the first half of fiscal 1997 and losses related to TecLink and
World Access, the Company recorded a net loss of $3,549,514 for the year


                                       13
<PAGE>

ended June 30, 1997.

Year Ended June 30, 1996 Compared to Period May 18, 1995 (Inception) to June 30,
1995

      While the Company began as of May 18, 1995, it was primarily a shell
entity until July, 1995, at which point employees whose contacts were vital to
the Company were hired by the Company and the Company began to strategize its
way into the prepaid sector of the long distance telecommunications market.

      Sales. Sales for the year ended June 30, 1996 was $17,425,199 as the
Company began to exploit the contacts that were introduced to the Company
through certain employees of the Company. Sales were primarily make to
distributors who were selling the cards in credit challenged residential areas
within the NY Metro Area.

      Cost of Sales. The Company's cost of sales for the year ended June 30,
1996 was $16,900,370 which is directly related to the cards sold during that
year.

      Gross Profit. Gross profit for the year ended June 30, 1996 was $524,829
or 3.0% of sales. In it's efforts to gain market share, the Company was selling
the cards with little markup over cost.

      Selling, General and Administrative Expenses. Selling, general and
administrative expenses for the year ended June 30, 1996 were $654,104. The
expenses were comprised primarily of salaries and personnel related expenses of
$261,339 and organization expenses of $86,518 related to various corporate
filings in order to establish the Company. The Company also had rent of $51,801
for its then current premises for its distributions and administrative
headquarters.

      Net Loss. As a result of the Company's strategy to increase market share,
the Company recorded a loss of $129,275 for the year ended June 30, 1996.

Liquidity and Capital Resources

      To date, the Company has experienced losses from continuing operations. It
has financed its operations through certain equity transactions completed in the
prior fiscal year, the exercise of warrants in the current fiscal year and
through operating cash flow. While the Company reported operating income for its
fourth quarter of fiscal 1997 and believes that it will be profitable for fiscal
1998, it remains significantly undercapitalized. The Company's growth in its
last quarter of fiscal 1997 and during the first quarter of fiscal 1998, have
outpaced its cash flow availability. The Company currently has plans to put its
own switching platforms in place, however that will be dependent on its ability
to raise financing in the near future.

      The Company's major components of cash flow are as follows:

<TABLE>
<CAPTION>
                                                                              THREE MONTHS
                                                                                 ENDED
                                               YEAR ENDED JUNE 30,            SEPTEMBER 30,
                                           --------------------------  --------------------------
                                                1996          1997          1996          1997
<S>                                        <C>           <C>           <C>           <C>         
Net cash used in operating activities      $   (89,880)  $  (440,074)  $  (488,869)  $  (238,278)

Net cash (used in) provided by  investing
activities                                    (461,003)      171,779       179,063       (40,167)

Net cash provided by financing activities    1,000,000       486,375            --        31,875
                                           -----------   -----------   -----------   -----------

Net increase (decrease) in cash            $   449,117   $   218,080   $  (309,806)  $  (246,570)
                                           ===========   ===========   ===========   ===========
</TABLE>

      Net cash used by operating activities during the three months ended
September 30, 1997 was $238,278 as compared to $488,869 for the three months
ended September 30, 1996. The decrease of $250,591 is primarily related to net
income of $56,641 for the three months ended September 30, 1997 as compared to
the net loss of $388,685 for


                                       14
<PAGE>

the three months ended September 30, 1996. Further, non-cash charges had a net
increase of $316,407, of which the largest was for the reduction of deferred
income as of September 30, 1996 relating to the Company's unbundled products at
that time. In addition, the Company had a net increase in amortization of
$42,866 relating to its intangibles. Other significant operating changes, which
are primarily related to the Company's growth during the first quarter of fiscal
1998, are net increases in accounts receivable, inventory and accounts payable
and other liabilities of $122,894, $614,588 and $577,717, respectively.

      Net cash used by operating activities during fiscal 1997 was $440,074 as
compared to $89,880 for fiscal 1996. The increase of $350,194 is primarily
related to the net loss of $3,549,514 for the year ended June 30,1997 as
compared to the net loss of $129,275 for the year ended June 30, 1996. This is
partially offset by a net increase in non-cash charges of $374,426. The most
significant of the non-cash charges is the loss on write-down of the Note,
described above, of $1,340,230. In addition, the Company recorded amortization
related to its intangibles of $87,798 and recorded deferred rent of $71,000
relating to the straight lining of its rental payments under the lease for its
new distribution and administrative facility. Other significant operating
changes, which are primarily related to the Company's growth during the last
half of fiscal 1997 are net increases in accounts receivable and accounts
payable and other liabilities of $787,548 and $1,581,141, respectively. Prepaid
expenses and other current assets had a net decrease of $1,000,773, primarily
related to prepaid time the Company had at the end of fiscal 1996 related to
certain products that it terminated in the first half of fiscal 1997.

      The decrease in cash provided by investing activities for the three months
ended September 30, 1997 of $219,230 is primarily related to the Company
receiving $150,000 in cash related to the TecLink Note during the three months
ended September 30, 1996.

      The increase in cash provided by investing activities for fiscal 1997 of
$632,782 is primarily related to purchased communication equipment valued at
$533,625 during fiscal 1996 which was sold as part of the TecLink transaction
during fiscal 1996. In addition, the Company received $200,000 and $150,000 in
cash related to the TecLink transaction and the Note during fiscal 1997 and
1996, respectively.

      The increase in cash provided by financing activities for the three months
ended September 30, 1997 for $31,875 is primarily related to the exercise of
warrants to purchase 21,250 shares of the Company's Common Stock at $1.50 per
share.

      The decrease in cash provided by financing activities of $513,625 is
primarily related to the Company receiving $486,375 during fiscal 1997 for the
exercise of warrants to purchase 324,250 shares of the Company's common stock at
$1.50 per share as compared to the Company receiving $1,000,000 during fiscal
1996 for the two offerings which were completed under Rule 504 of Regulation D
during that year. A total of l,666,666 shares were sold as a result of the two
offerings (see Item 10. Recent Sales of Unregistered Securities).

      In April of 1996, the Company entered into an agreement whereby it enabled
the Company to issue warrants to purchase an aggregate of 4,203,124 shares of
its Common Stock to four individuals and six corporations in exchange for trade
secrets, customer bases and other intangible property. Warrants to purchase
3,677,082 shares of the Company's Common Stock were actually issued. The
remaining warrants to purchase 526,042 shares of Common Stock were held awaiting
the delivery of certain assets to the Company. Those assets were never received
and the Company never issued the warrants to the three parties. Of the warrants
issued, warrants to purchase 1,333,334 and 2,343,748 shares of Common Stock are
exercisable at $13.20 and $1.50 per share, respectively. The warrants have a
term of five years commencing April 23, 1996 and are callable by the Company,
upon 30 days notice, at a call price of $.10 per warrant to purchase one share.
As of December 22,1997, 530,633 shares of Common Stock have been issued related
to the exercise of warrants at $1.50 per share.

      To date, capital expenditures have not been material. However, if the
Company is capable of obtaining financing to fund the purchase of equipment and
software related to switching platforms, the Company plans to purchase
$1,200,000 of such equipment and software by December 31, 1997 and would look to
purchase an additional $3,000,000 of equipment and software by December 31,
1998.


                                       15
<PAGE>

      The Company, during fiscal 1997, acquired the customer bases of certain of
its distributors through the release of their outstanding obligations to the
Company. In connection with one of these transactions, the Company agreed to a
$182,000 note payable with interest at 8% per annum. The payments under this
note commence November 1, 1997 with the last payment being due October 1, 1998.

      The Company currently depends upon primarily Premiere, to provide the
Company with the bundled prepaid phone cards that it resells to its customers.
The Company's ability to resell the phone cards depends upon whether it can
continue to maintain a favorable relationship with its providers. In September
of 1997, the Company entered into two agreements with Premiere requiring the
Company to purchase an aggregate minimum of $81,000,000 of cards at face value.
The agreements expire upon the earlier of September of 1998 or six months after
the last purchase of prepaid phone cards. Premiere may terminate upon breach of
certain conditions. Although the Company believes that the likelihood of such a
termination is remote, the Company does not have a specific contingency
arrangement in place to provide for such termination. Further, while the Company
believes that it will be able to either renew its agreements or negotiate new
ones on similar terms with another provider, the Company does not have any
arrangements in place for the period subsequent to September of 1998.

      The Company believes that its current cash requirements can be funded by
its operations for the next twelve months. To date, the Company has financed its
operations through cash from operations and two offerings under Rule 504 of
Regulation D and the exercise of warrants to purchase the Company's Common Stock
at a $1.50 per share which aggregated $1,000,000 and $518,250, respectively, in
proceeds to the Company. The Company remains undercapitalized and cannot finance
its expansion as quickly as opportunities arise. In order for the Company to be
successful in its current plans for expansion and to continue with its plans to
construct its own switching platforms (which will cost approximately
$4,200,000), the Company will be required to obtain financing in the aggregate
amount of approximately $6,200,000. To date, the Company has no existing lines
of credit and has not established any sources of such financing. There can be no
assurance that such financing will be available on acceptable terms, or at all,
to the Company.

Seasonality

      The business of the Company does not experience significant seasonality.

Inflation

      Management does not believe that inflation has had, or is expected to have
any significant adverse impact on the Company's financial condition or results
of operations.

Recent Accounting Pronouncements

      In October 1995, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standard ("SFAS") No. 123, " Accounting for
Stock Based Compensation." SFAS No.123 established a fair value method for
accounting for stock-based compensation plans either through recognition or
disclosure. The Company adopted the employee stock-based compensation provision
of SFAS No. 123 by disclosing the pro forma net income and pro forma net income
per share amounts, assuming the fair value method was adopted July 1, 1995. The
adoption of this standard did not impact the Company's consolidated results of
operations, financial position or cash flow.

      In December 1996, the FASB issued SFAS No. 128, "Earnings Per Share",
which is effective for both interim and annual periods ending after December 15,
1997. SFAS No. 128 requires all prior period earnings per share data to be
restated to conform to the provisions of the statement. The Company will adopt
SFAS No.128 for the three and six-months ended December 31, 1997. The adoption
of this standard is not expected to have material effect on the Company's
earnings per share.

      In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive
Income", which established


                                       16
<PAGE>

standards for reporting and display of comprehensive income, its components and
accumulated balances. Comprehensive income is defined to include all changes in
equity except those resulting from investments by, or distributions to, owners.
Among other disclosures, SFAS No.130 requires that all items that are required
to be recognized under current accounting standards as components of
comprehensive income be reported in a financial statement that is displayed with
the same prominence as other financial statements.

      SFAS No.130, effective for all years beginning after December 31, 1997,
requires comparative information for earlier years and early adoption is
permitted. The Company intends to adopt SFAS No. 130 effective July 1, 1998.
Results of operations and financial position will be unaffected by
implementation of this standard.

The Year 2000 Issue

      Many existing computer programs use only two digits to identify a year in
their date fields. These programs were designed and developed without
considering the impact of the upcoming change in the century (the "Year 2000
Issue"). If not corrected, many computer applications could fail or create
erroneous results by or at the year 2000. The Company is not currently utilizing
any integrated software which will be significantly impacted by the Year 2000
Issue. As a result, the Company does not anticipate any significant expense in
ensuring that the Company has adequately provided for any corrections to its
existing hardware or software. Furthermore, the Company is currently evaluating
an upgrade of its financial and accounting software and has obtained
documentation from vendors of such software supporting that the Year 2000 Issue
has been addressed.

Item 3.  Properties

      The Company occupies leased premises of approximately 20,000 square feet
on two floors at 8 West 38th Street, New York, New York. The lease provides for
10,000 rentable square feet per floor, with a base rental of $14.50 per square
foot per annum or approximately $24,200 per month, commencing July 1, 1997 and
annual fixed increases of 2.5% in lieu of payment for operating expenses. The
lease expires on March 30, 2001.

      The Company's present use of the premises involves: 2,000 square feet for
reception and common areas; 1,400 square feet for executive offices; 1,000
square feet for conference rooms; 1,500 square feet for shipping and receiving;
and the remainder is for working areas.

      The Company also maintains a sales and distribution office in Phoenix,
Arizona in leased premises containing 1,360 square feet. The lease is for a
two-year term which commenced in April of 1997 and provides for an annual rent
of approximately $19,000 the first term year and $20,000 the second term year.

      World Access occupies leased premises in Suite 1510 at 125 South Congress
Street, Jackson, Mississippi. The offices contain 4,750 square feet. The lease
is for a five year term commencing June 1, 1997 and ending May 31, 2002. The
monthly rental for the first three years is $5,940 per month, $6,237 per month
in the fourth year and $6,336 per month in the fifth year. As part of the
Agreement with Meta3, Meta3 has agreed to accept the obligation under the lease
for World Access' premises.


                                       17
<PAGE>

Item 4.  Security Ownership of Beneficial Owners and Management

      The following table sets forth information as of December 22, 1997 with
respect to shares of the Company's Common Stock (its only class of outstanding
securities) held of record by each of its named executive officers, directors,
all of its named executive officers and directors as a group and each
shareholder who or which owns more than 5% of the Company's outstanding Common
Stock. The Company believes that the beneficial owners of the Common Stock
listed below have sole investment and voting power with respect to such shares.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------
             (1)                          (2)                        (3)                     (4)
                                                              Amount and Nature
           Name and                  Relationship           of Shares Beneficially
           Address                    To Company                     Owned(1) (2)    Percent of Class(2)
- --------------------------------------------------------------------------------------------------------
<S>                           <C>                                 <C>                       <C>
Frank C. Magliato             Chief Executive Officer,            2,116,677(3)              23.7%
                              President and Director

Telephone Electronics         Stockholder                         1,475,126                 16.5%
Corporation
Walter Frank
700 Southwest Street
Jackson, MS  39201

Lori Ann Perri                Director                               72,917                  0.8%
31 Spruce Street
Great Neck, NY 10021

Diego Roca                    Vice President of Operations          250,000                  2.8%
                              and Secretary

Lawrence S. Diamond           Vice President of Sales and           200,000                  2.2%
                              Marketing

Keith A. McGowan              Vice President of Finance             200,000                  2.2%

All Named Executive Officers  Officers & Directors               2,839,594                  31.7%
and Directors as a Group
(5 Persons)
- --------------------------------------------------------------------------------------------------------
</TABLE>

      (1)   The securities "beneficially owned" by a person are determined in
            accordance with the definition of "beneficial ownership" set forth
            in the regulations of the Securities and Exchange Commission ("SEC")
            and, accordingly, may include securities owned by or for, among
            others, the spouse, children or certain other relatives of such
            person. The same shares may be beneficially owned by more than one
            person. Beneficial ownership may be disclaimed as to certain of the
            securities.

      (2)   Includes shares underlying the options and warrants held by the
            listed persons.

      (3)   Includes 250,000 shares held in trust for Kendall Magliato, daughter
            of Mr. Magliato.


                                       18
<PAGE>

Item 5.  Directors and  Executive Officers

      The following table sets forth information regarding the directors and
executive officers of the Company.

      Name                  Age               Position
      ----                  ---               --------

      Frank C. Magliato      46  Chief Executive Officer, President and Director

      Lori Ann Perri         33  Director

      Diego E. Roca          30  Vice President of Operations and Secretary

      Lawrence S. Diamond    53  Vice President of Sales and Marketing

      Keith A. McGowan       35  Vice President of  Finance

      The principal occupation for the past five years, and other biographical
information with respect to each of the directors and executive officers of the
Company is as follows:

      Frank C. Magliato has served as Chief Executive Officer, President and a
director of the Company since June of 1995. From February of 1993 to June of
1995, he was employed as President of Windsor Associates of New York City, a
telecommunications consulting firm. From December of 1988 to February of 1993,
he was employed as President of Telecorp Funding, Inc. and subsidiaries, a
telecommunications company in New York City. Mr. Magliato received a Bachelor of
Science degree in Engineering from Rensselaer Polytechnic Institute in 1973.

      Lori Ann Perri, CPA, sibling of Frank C. Magliato, has served as a
director of the Company since November of 1995. She has been employed by the
publishing division of Time, Inc. in New York City since August of 1995 and
presently serves as an Assistant Director of Finance. From August of 1993 to
August of 1995, she was employed by Computer Dynamics, Inc. of Virginia Beach,
Virginia as Director of Finance and Accounting. Ms. Perri received a Bachelor of
Science degree in Accounting from Hofstra University in 1987. She is a member of
the American Institute of Certified Public Accountants and the New York State
Society of Certified Public Accountants.

      Diego E. Roca began employment with the Company during July of 1995 on a
part-time basis. He began full-time employment during September 1996 and was
given the position of Vice President of Operations. From October of 1991 to May
of 1995, he was employed by Telecorp Funding , Inc. and subsidiaries . He served
as Assistant Controller in 1991 and became Controller in 1992. From May of 1995
to September of 1996, he served as a consultant to various entities in the
telecommunications industry. Mr. Roca received a Bachelor of Science degree in
Accounting from Queens College in 1992.

      Lawrence S. Diamond, began employment as the Vice President of Sales and
Marketing effective October 16, 1997. From August of 1994 to October of 1997, he
was Vice President, Mergers and Acquisitions of Crescent Public Communications,
Inc., a wholly-owned division of AMNEX, Inc. ("AMNEX") and Director of Investor
Relations for AMNEX. From January of 1993 to August of 1994, he served as
President of Empire State Public Communications, an association of public
communication products and service providers doing business in the state of New
York. From January of 1989 to January of 1993, he was employed by Telecorp
Public Communciations, Inc., a telecommunications company in New York City. Mr.
Diamond received a Bachelor of Business Administration degree in Accounting and
Taxation from Pace University in 1968.

      Keith A. McGowan, CPA, became the Vice President of Finance effective
July 1, 1997. Prior to joining the Company, he was a Partner with BDO Seidman,
LLP. He commenced his career with BDO Seidman, LLP in November of 1985 and
serviced primarily publicly-held companies. Mr. McGowan received a Bachelor of
Science degree in Accounting from Adelphi University in 1984. He is a member of
the American Institute of Certified Public Accountants and the New York State
Society of Certified Public Accountants.


                                       19
<PAGE>

Item 6.  Executive Compensation

      The following table sets forth information with respect to the aggregate
remuneration paid by the Company to the Chief Executive Officer and one other
most highly compensated officer (the "Named Executives") of the Company for the
period from May 18, 1995 (inception) to June 30, 1995 and the fiscal years ended
June 30, 1996 and 1997.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------
                                                                                 Long Term Compensation
                                                      Annual      Compensation           Awards
                 (a)                           (b)     (c)            (d)                 (e)
- -------------------------------------------------------------------------------------------------------
                                                                                  Securities Underlying
               Name and                               Salary          Bonus            Options/SARs
          Principal Position                   Year     ($)            ($)                  (#)
- -------------------------------------------------------------------------------------------------------
<S>                                            <C>    <C>            <C>                 <C>       
Frank C. Magliato, Chief Executive Officer,    1997   $125,000       $35,000                  --
President and Director                        
                                               1996   $ 70,000       $    --                  --
                                              
                                               1995   $     --       $    --                  --
                                              
Diego E. Roca, Vice President of Operations   
and Secretary                                  1997   $ 75,342       $25,000             187,500
                                              
                                               1996   $  5,200       $    --                  --
                                              
                                               1995   $     --       $    --                  --
                                              
- -------------------------------------------------------------------------------------------------------
</TABLE>

      Employment Agreements

      The Company has entered into separate employment agreements with Messrs.
Magliato, Roca, Diamond and McGowan. Except with respect to the positions to be
occupied, the duties to be performed and the renumeration to be paid, the
agreements are on identical terms and conditions and provide for (i) a term of
three years commencing April 25, 1997 for Messrs. Magliato and Roca, July 1,
1997 for Mr. McGowan and October 16, 1997 for Mr. Diamond.; (ii) the Board of
Directors to review each employee's base salary at least annually during the
term and may increase it at the Board's discretion; (iii) if an employee's
service is terminated by the Company without cause, for the payment of the
employee's then base salary for the remainder of the term; (iv) that in the
event of the death of an employee, for the payment of the employee's then base
salary to the employee's surviving spouse or estate as is applicable; (v) the
full participation by the employee in the Company's benefits available to the
Company's other employees; (vi) that all trade secrets, inventions, work
product, methods, software and similar property which relate to the Company's
business and are developed by the employee are the property of the Company;
(vii) in the event of either the employee's voluntary termination of employment,
the employee's involuntary termination for cause or the employee's failure to
accept an extension of the employment agreement on substantially similar terms,
the employee agrees not to conduct any activity competitive to the Company for a
period of two years from the termination; and (viii) other terms customarily
contained in similar employment agreements. Messrs. Magliato, Roca, Diamond and
McGowan will devote full-time to the affairs of the Company.

      The employment agreements provide for base salaries as follows: (i) Mr.
Magliato-$175,000 in fiscal 1998, $225,000 in fiscal 1999 and $250,000 in fiscal
2000; (ii) Mr. Roca-$150,000 in fiscal 1998, $200,000 in fiscal 1999 and
$225,000 in fiscal 2000; (iii) Mr. McGowan-$140,000 in fiscal 1998, $190,000 in
fiscal 1999 and $215,000 in fiscal 2000; and(iv) Mr. Diamond-$120,000 in fiscal
1998, $170,000 in fiscal 1999 and $195,000 in fiscal 2000.

      In addition to the base salaries, the employment agreements provide for an
annual performance bonus commencing in the fiscal year ending June 30, 1998 to
each of the three officers equivalent to a percentage of the Company's adjusted
annual net income before depreciation and amortization, interest and income tax
as follows: (i) Mr. Magliato- 2%; (ii) Mr. Roca- 1.5%; (iii) Mr. McGowan-1.25%;
and (iv) Mr. Diamond - 1.25%.


                                       20
<PAGE>

Stock Option Grants

      The following table sets forth information regarding grants of options to
purchase Common Stock made by the Company during the year ended June 30, 1997 to
the Named Executives.

<TABLE>
<CAPTION>
                                       Option/SAR Grants in Last Fiscal Year
- ------------------------------------------------------------------------------------------------------------------
                                                                                  Potential Realized Value
                                                                           At Assumed Annual Rates of Stock Price
                                                                             Appreciation for Individual Grant
                           Individual Grants                                           Option Term(2)
- ------------------------------------------------------------------------------------------------------------------
         (a)                 (b)            (c)            (d)           (e)           (f)                  (g)
- ------------------------------------------------------------------------------------------------------------------
                                         Percent of
                          Number of        Total
                          securities    Options/SARs
                          underlying     Granted to
                         Options/SARs   Employees in   Exercise or
                           Granted      Fiscal Year    Base Price    Expiration
         Name              (#) (1)          (%)         ($/Share)       Date            5%                  10%
- ------------------------------------------------------------------------------------------------------------------
<S>                        <C>              <C>           <C>          <C>          <C>                 <C>       
Diego E. Roca              187,500          100           14.50        4/24/07      $1,709,207          $4,332,987
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

      (1)   Options granted above vest at the date of grant and expire ten years
            from date of grant.

      (2)   Disclosures of the 5% and 10% assumed compound rates of stock
            appreciation are mandated by the rules of the SEC and do not
            represent the Company's estimate or projection of future common
            stock prices. The actual value realized may be greater or less that
            the potential realizable value set forth in the table.

The following table sets forth information concerning the year-end value of
unexercised in-the-money options held by each of the Named Executives.


<TABLE>
<CAPTION>
           Aggregated Option/SAR Exercises And Fiscal Year-end Option/SAR Values
- -----------------------------------------------------------------------------------------
                    Number of Securities Underlying    Value of Unexercised In-the- Money
                   Unexercised Options/SARs at Fiscal   Options/SARs at Fiscal Year End
                              Year-End(#)                            ($)(1)
- -----------------------------------------------------------------------------------------
       Name           Exercisable/Unexercisable           Exercisable/Unexercisable
- -----------------------------------------------------------------------------------------
<S>                            <C>                                   <C>  
Diego E. Roca                  187,500/-                             $-/$-
- -----------------------------------------------------------------------------------------
</TABLE>

      (1)   Based on a year-end fair market value of the underlying securities
            equal to $13.00 per share.

Compensation Committee Interlocks and Insider Participation

At the present time, the Company has not yet established a formal Compensation
Committee. It is the Company's intention, in connection with its plans to expand
its Board of Directors, to create a Compensation Committee of independent
directors during fiscal 1998. To date, Mr. Magliato has participated in the
Board deliberations relating to executive compensation.

Performance Graph

Due to the illiquidity of the Company's Common Stock and the amount of shares of
its Common Stock which are restricted from trading (over 50% of outstanding
shares at June 30, 1997), a performance graph has not been disclosed in the
Registration Statement. Such information, in the opinion of management, would be
misleading to the investor. From May 18, 1995 to June 30, 1996, the Company's
Common Stock has been very thinly traded on the OTC Bulletin Board.


                                       21
<PAGE>

Item 7.  Certain Relationships and Related Transactions

      In August of 1995, Promo Tel, Inc.(Promo Tel - Delaware), a Delaware
corporation owned by Mr. Magliato was merged into the Company. In the
transaction Mr. Magliato received 1,333,334 shares of the Company's Common
Stock, which were issued as "restricted securities" as defined under the 33 Act.
There was no acquisition cost of the merged company to Mr. Magliato. The assets
of the Delaware corporation acquired by the Company in the merger consisted of
personnel, sales, marketing and distribution programs and contracts for the
development and sale of prepaid phone cards. The parties agreed to the 1,333,334
share price based on the di minimis value of the public shell and since the
value in the merged entity's business plan would be accomplished by the assets
and personnel received from Promo Tel - Delaware.

      In April of 1996, the Company entered into an agreement whereby it enabled
the Company to issue warrants to purchase an aggregate of 4,203,124 shares of
its Common Stock to four individuals and six corporations in exchange for trade
secrets, customer bases and other intangible property. Warrants to purchase
3,677,082 shares of the Company's common stock were actually issued. The
remaining warrants to purchase 526,042 shares of Common stock were held awaiting
the delivery of certain assets to the Company. Those assets were never received
and the Company never issued the warrants to the three parties. Of the warrants
issued, warrants to purchase 1,333,334 and 2,343,748 shares of Common Stock are
exercisable at $13.20 and $1.50 per share, respectively. The warrants have a
term of five years commencing April 23, 1996 and are callable by the Company,
upon 30 days notice, at a call price of $.10 per warrant to purchase one share.
During May through December 22, 1997, 530,633 shares of Common Stock were issued
upon exercise of warrants at a $1.50 per share.

      In connection with this transaction, warrants to purchase Common Stock at
$13.20 per share were issued to officers and directors of the Company as
follows, (i) Mr. Magliato - 729,167 shares; (ii) Ms. Perri - 72,917 shares; and
(iii) Mr. Roca - 62,500 shares.

      For information with respect to employment agreements between the Company
and its officers and stock option grants to officers, see Item 6. Executive
Compensation and Item 11. Description of Registrant's Securities To Be
Registered.

      In May, 1996, the Company sold certain internet service provider assets to
TecLink. The Company, which owned 40% of TecLink, received $50,000 and the Note
for $2,405,000, due December 31, 1998, bearing interest at 6% per annum from
TecLink. The remaining stockholders of TecLink had no affiliation to the
Company. The assets sold to TecLink had been purchased from TEC in January 1996
in exchange for 1,475,126 shares of the Company's Common Stock. Due to TecLink's
continuing losses, it ceased operations as of May 31, 1997. The Company and
TecLink entered into an agreement whereby TecLink exchanged its net assets for
satisfaction of the outstanding balance of the Note. The Company recorded a loss
of $1,340,230 as a result of the settlement of the Note. On June 1, 1997 the
Company established World Access with the assets reacquired from TecLink. On
June 30, 1997 management resolved to discontinue the operations of World Access
by selling its assets. On October 1, 1997, the Company entered into the
Agreement to sell the customer base, the equipment and software which services
the customer base and the Company's obligations under its leases for its
premises and telephone equipment to Meta3. The assets sold had a book value of
$988,347. The Agreement calls for Meta3 to pay for the assets sold over a ten
month period, commencing November 1997, based on the number of subscribers in
the identified customer base, adjusted for its attrition rate for the first five
months of the Purchase Period. As of June 30, 1997, the Company recorded a loss
on disposal of $843,347. For the three months ended September 30, 1997, the
Company recorded an additional loss from the discontinued operations of World
Access of $105,554.

Item 8.  Legal Proceedings

      In June of 1996, the Company became a co-defendant in a legal action in
the Circuit Court for the First Judicial District of Hinds County in Jackson,
Mississippi in the case entitled Heritage Graphics Inc., et. al. v. Telephone
Electronics Corporation, et. al. Civ. No. 251-96-000492. The named plaintiffs in
the action are: Heritage Graphics, Inc.; Thomas L. Gould, Jr.; Suzanne G. Gould;
and Rainey Scott. The named defendants in the action are: Telephone Electronics
Corporation d/b/a TecLink; Teclink, Inc.; the Company; Asynchronous
Technologies, Inc.; Barbara Scott;


                                       22
<PAGE>

Ronald D. Anderson, Sr. d/b/a Anderson Engineering; Walter Frank; and Frank
Magliato. The second Amended Complaint filed in the action alleges a wide-spread
conspiracy on the part of all of the defendants to destroy Heritage and to
eliminate it as a competitor in the Internet services provider market. The heart
of the complaint's allegations concerns an alleged joint venture. Through the
vehicle of this prospective joint venture, the Company and others allegedly
duped Heritage into surrendering its trade secrets, its services, its
intellectual property, its expertise, etc. to the Company. The complaint alleges
that, in essence, the deal materialized, Heritage's owners never received the
stock, and Heritage was never "rolled into" a new entity, TECLink, Inc. The
complaint's lesser allegations are that (i) defendants conspired to slander the
business reputations of Heritage and Tom Gould; and (ii) TEC and the Company are
jointly and severally liable to it for $268,245 worth of production work and
consulting services provided over the September to December 1995 time period.
Although, the Company and TEC are affiliated through TEC's ownership of
1,475,126 shares of the Company's Common Stock, the Company has no historical
relationship with Heritage other than being named in the complaint. Prior to the
legal action, Heritage provided graphics and printing services to TEC.
The plaintiffs seek damages of $500 million.

      The Company is not aware of any evidence to support the plaintiffs claim
of a joint venture. The Company believes that plaintiffs' claims are without
merit. Further, the Company believes that its counter claims are sufficiently
well grounded to offset any judgement entered against the Company.

      The case is scheduled to go to trial August of 1998. While the Company has
an indemnification agreement with TEC which calls for the Company to be
indemnified for all claims regarding Heritage which arose prior to January 20,
1996 (without limit), the Company could still be liable for judgements against
the Company in the event TEC was unable to live up to the indemnification,
further, it is unknown as of this date what impact the indemnification will
have, if any, in the event of a decision adverse to the Company.

Item 9. Market Price of and Dividends on the Registrant's Common Equity and
Other Stockholder Matters

      The Company's Common Stock has been and is being quoted and traded on an
inconsistent basis on the OTC Bulletin Board, under the trading symbol "DGTT"
since October 15, 1996. Prior to October 15, 1996, it so traded under the symbol
"PROE".

      The following table sets forth the high and low closing bid and ask prices
as reported on the OTC Bulletin Board for the periods indicated.

                      Period (1)                   High(1)         Low(1)
         -----------------------------------------------------------------
         Year Ending June 30, 1996 (2):
         First Quarter                             $27.00          $24.00
         Second Quarter                             30.00           25.50
         Third Quarter                              30.00           15.00
         Fourth Quarter                             36.00           12.00

         Year Ending June 30, 1997 (2):
         First Quarter                             $36.00          $18.00
         Second Quarter                             30.00            9.88
         Third Quarter                              13.50            9.88
         Fourth Quarter                             15.50           13.00

         Year Ending June 30, 1998 (2):
         First Quarter                             $15.88          $13.00
         October 1, 1997
         Through 
         December 18, 1997                         $ 6.25          $ 5.50
         -----------------------------------------------------------------

         (1)   High and low closing bid and ask prices prior to October 15,
               1996 have been retroactively adjusted to give effect to the
               Company's 6:1 reverse stock split of its Common Stock.

         (2)   For the years ended June 30, 1996 and 1997 and the period July 1,
               1997 through December 18, 1997, the Company's Common Stock was
               thinly traded. Further, over-the-counter market qoutations may
               not necessarily represent actual transactions.


                                       23
<PAGE>

      As of December 22, 1997, there were approximately 764 holders of record of
the Company's Common Stock.

      The Company has paid no dividends for the years ended June 30, 1996 and
1997 and the Company has no current plans to pay dividends in the foreseeable
future. The Company plans to retain earnings, if any, to finance development and
expansion of the Company's operations. Payment of cash dividends, if any, in the
future will be determined by the Company's Board of Directors in light of future
earnings, capital requirements, financial condition and other relevant
considerations.

      At December 22, 1997, the Company had warrants and options outstanding for
3,808,949 shares of the Company's Common Stock. The Company has agreed to file a
file a Registration Statement under the 33 Act with respect to all outstanding
shares of restricted common stock acquired through the exercise of warrants and
3,808,949 shares of common stock underlying outstanding warrants and options.

Item 10. Recent Sales of Unregistered Securities

      Information with respect to all securities sold by the Company during the
period from May 18, 1995 (inception) to June 30, 1995 and the fiscal years ended
June 30, 1996 and 1997 without the offer and sale thereof being registered under
the 33 Act, is as follows:

      1.    On August 10, 1995 the Company issued 1,333,334 shares of its $.001
            par value Common Stock to Mr. Magliato in connection with the merger
            of Promo-Tel-Delaware wholly owned by Mr. Magliato into the Company.
            The assets acquired by the Company in the merger consisted of sales,
            marketing and distribution programs and contracts for the
            development and sale of prepaid phone cards. No person or entity
            acted as an underwriter with respect to the transaction. The shares
            were issued as "restricted securities" under the 33 Act and in
            reliance upon the exemption from the registration requirements of
            Section 5 of the 33 Act set out in Section 4(2) thereof. Mr.
            Magliato acquired the shares for investment, the certificate issued
            to represent the securities contains an appropriate restrictive
            legend denoting their status as "restrictive securities" and stop
            transfer restrictions on the certificates have been filed with the
            Company's transfer agent;

      2.    During the period from August 16, 1995 through October 31, 1995, the
            Company offered and sold to individual and corporate public
            investors an aggregate of 833,333 shares of its $.001 par value
            Common Stock at $.60 per share for an aggregate of $500,000. No
            person or entity acted as an underwriter with respect to the
            offering. The offering was made directly by the Company and no
            commissions were paid on any sales. The offering was made in
            reliance upon the exemption from the registration requirements of
            Section 5 of the 33 Act provided in Rule 504 of Regulation D adopted
            by the SEC under the 33 Act. A Form D with respect to the offering
            has been filed with the SEC;

      3.    In April of 1996, the Company entered into an agreement whereby it
            enabled the Company to issue warrants to purchase an aggregate of
            4,203,124 shares of its Common Stock to four individuals and six
            corporations in exchange for trade secrets, customer bases and other
            intangible property. Warrants to purchase 3,677,082 shares of the
            Company's common stock were actually issued. The remaining warrants
            to purchase 526,042 shares of Common stock were held awaiting the
            delivery of certain assets to the Company. Those assets were never
            received and the Company never issued the warrants to the three
            parties. Of the warrants issued, warrants to purchase 1,333,334 and
            2,343,748 shares of Common Stock are exercisable at $13.20 and $1.50
            per share, respectively. The warrants have a term of five years
            commencing April 23, 1996 and are callable by the Company, upon 30
            days notice, at a call price of $.10 per warrant to purchase one
            share. No person or entity acted as an underwriter with respect to
            the transaction. The warrants were, and absent a then effective
            Registration Statement, any shares acquired upon exercise thereof
            will be issued as "restricted securities". The shares acquired upon
            exercise thereof, nor any interest therein may be assigned or
            transferred, if such would occasion a violation of Section 5 of the
            33 Act The warrants and the shares underlying them have been and are
            being offered in reliance upon the exemption from the registration
            requirements of Section 5 of the
           

                                       24
<PAGE>

            33 Act provided in Section 4(2) thereof;

      4.    On January 20, 1996, the Company issued 1,475,126 shares of $.001
            par value Common Stock to TEC in exchange for telecommunication
            service provider assets valued by the parties for purposes of the
            exchange at $1,564,724. No person acted as an underwriter with
            respect to the transaction. The shares were issued as "restricted
            securities" and in reliance upon the exemption from the registration
            requirements of Section 5 of the 33 Act set out in Section 4(2)
            thereof. TEC acquired the shares for investment, the certificates
            issued to represent the shares contain an appropriate restrictive
            legend denoting their status as "restricted securities" and stop
            transfer restrictions on the certificates have been filed with the
            Company's transfer agent;

      5.    During the month of May of 1996, the Company offered and sold an
            aggregate of 833,333 shares of its $.001 par value Common Stock to
            individual and corporate investors who had loaned money to the
            Company in exchange for cancellation of the debt at $.60 per share
            of a total of $500,000. No person or entity acted as an underwriter
            with respect to the offering. The offering was made directly by the
            Company and no commissions were paid on any sales. The offering was
            made in reliance upon the exemption from the registration
            requirements of Section 5 of the 33 Act provided in Rule 504 of
            Regulation D. A Form D with respect to the offering was filed with
            the SEC;

      6.    During the period from May to December 22, 1997, Warrants to
            purchase 530,633 shares of Common Stock at $1.50 per share were
            exercised. No person or entity acted as an underwriter in the
            transaction. The shares were issued as "restricted securities" and
            in reliance upon the exemption from the registration requirements of
            Section 5of the 33 Act set out in Section 4(2) thereof. The
            certificates issued to represent the shares contain is appropriate
            restrictive legend denoting their status as "restricted securities"
            and stop transfer restrictions on the certificates have been filed
            with the Company's transfer agent. These shares are to be included
            in a Registration Statement to be filed under the 33 Act.

Item 11. Description of Registrant's Securities to be Registered

      The Company's authorized capitalization consists of 100,000,000 shares of
$.001 par value Common Stock ("Common Stock") and 1,000,000 shares of $.001 par
value of preferred stock ("Preferred Stock"). As of December 22, 1997, there
were 5,064,801 shares of Common Stock outstanding, no shares of Preferred Stock
outstanding and there are no outstanding options, warrants or other rights to
acquire shares of Preferred Stock. As of December 22, 1997, the Company has
outstanding warrants to purchase 3,146,449 shares of Common Stock. On that date,
the Company had outstanding options to purchase 662,500 shares of its Common
Stock. For details on these warrants and options, see Warrants and Options
below.

      Common Stock The shares of Common Stock currently outstanding are fully
paid and non-assessable. The holders of Common Stock do not have any preemptive
rights to acquire shares of any capital stock of the Company. In the event of
liquidation of the Company, assets then legally available and able for
distribution to the holders of Common Stock (assets remaining after payment or
provision for payment of all debts and of all preferential liquidation payments
to holders of any outstanding Preferred Stock) will be distributed in pro rata
shares among the holders of Common Stock in proportion to their stock holdings.

      Each stockholder is entitled to one vote for each share of Common Stock
held by such stockholder. A quorum for a meeting of the stockholders is one-half
of the shares of capital stock entitled to vote at that meeting. There is no
right to cumulate votes for the election of directors. This means that holder of
more than 50% of the shares voting for the election of directors can elect 100%
of the directors if they choose to do so; and in such event, the holders of the
remaining shares voting for the election of directors will not be able to elect
any person or persons to the Board of Directors.

      Holders of Common Stock are entitled to dividends when, and if, declared
by the Board of Directors, out of


                                       25
<PAGE>

funds legally available; and then, only after all preferential dividends have
been paid on any outstanding Preferred Stock. The Company has not had any
earnings and it does not presently contemplate the payment of any cash dividends
in the foreseeable future.

      Preferred Stock The Company's articles of incorporation authorize its
Board of Directors to issue Preferred Stock in one or more series and to fix and
state the designations, powers, preferences, qualifications, limitation,
restrictions and relative rights of the shares of each such series. The
directors may determine among other things, the annual dividend rates, whether
dividends are to be cumulative or non-cumulative, whether the Preferred Stock is
subject to redemption and, if so, the manner of redemption and the redemption
price, the preference of the Preferred Stock over any other series of Preferred
Stock or Common Stock on liquidation or dissolution of the Company, and sinking
fund or other retirement provisions for the Stock and any conversion or exchange
rights or other privileges of the holders to acquire the Preferred Stock or
Common Stock of the Company. The Board of Directors may also determine the
number of shares in each series, the voting rights of each series and the
consideration for which the Preferred Stock may be issued.

      Holders of Preferred Stock may have the right to receive dividends and
payments in the event of liquidation of the Company prior to the holders of
Common Stock and any issued Preferred Stock may also have other rights which
adversely affect the rights of the holders of Common Stock. The holders of
Preferred Stock do not have any preemptive rights to acquire shares of any
capital stock of the Company. The Company does not have any present plans to
issue any Preferred Stock.

      Transfer Agent Intercontinental Registrar and Transfer Agent, Inc. acts as
the transfer agent of the Company with respect to its Common Stock. The transfer
agent's address is: P.O. Box 62405, Boulder City, Nevada 89006. There are
presently no shares of Preferred Stock outstanding, and accordingly, there is no
transfer agent for the Preferred Stock.

      Warrants All of the warrants to purchase a total of 3,146,449 shares of
Common Stock which were outstanding at December 22, 1997 are for a term of five
years commencing April 23, 1996 and are exercisable, in whole or in part, at any
time during their term. Warrants to purchase 1,813,115 and 1,333,334 shares are
exercisable at $1.50 and $13.20 per share, respectively. During May through
December 22, 1997, warrants to purchase 530,633 shares at $1.50 were exercised
by the holders. The outstanding warrants were issued pursuant to an agreement
made in April of 1996 between the Company and the warrant holders in exchange
for trade secrets, customer bases, computer software and other intangible
property, all involved with or related to the prepaid telephone card industry,
transferred to the Company by the warrant holders. The shares underlying the
warrants were and are to be issued as "restricted securities" as that term is
defined under the 33 Act. Unless a Registration Statement under the 33 Act is
effective with respect thereto, the shares of Common Stock to be issued upon
exercise of a warrant will be issued as "restricted securities".

      Options At December 22, 1997, the Company has options to purchase 662,500
shares of Common Stock outstanding primarily comprised of the following:

      (a)   On April 25, 1997, the Company granted a stock option to Mr. Roca,
            as part of his employment agreement, to purchase 187,500 shares of
            Common Stock at $14.50 per share. The option is immediately
            exercisable and expires on April 25, 2007.

      (b)   As part of Mr. McGowan's employment agreement, effective July 1,
            1997, the Company granted a stock option to purchase 200,000 shares
            of Common Stock at $13.00 per share. The option vests over two years
            and expires July 1, 2007.

      (c)   As part of Mr. Diamond's employment agreement, effective October 16,
            1997, the Company granted a stock option to purchase 200,000 shares
            of Common Stock at $12.25 per share. The option vests over two
            years and expires October 16, 2007.


                                       26
<PAGE>

      The Board of Directors of the Company has adopted a Stock Incentive Plan
(the "Plan") under which stock options, stock appreciation rights or
"restricted" or unrestricted stock awards, for up to 600,000 shares of the
Company's Common Stock, may be granted subject to the approval of the Plan by
the stockholders of the Company on or before April 24, 1998. Options may be
granted under the Plan to officers, directors, employees and consultants of the
Company. Stock options granted under the Plan may be incentive stock options
under Section 422 of the Internal Revenue Code ("Code") or non-qualified stock
options.

      Upon approval by the Company's stockholders, the Plan will be administered
by a committee of the Board of Directors, the members of which must be
non-employees of the Company and outside directors as defined by the Code. Prior
to such vote, the existing Board of Directors have authority to administer the
Plan. Subject to certain restrictions set out in the Plan and the Code with
respect to incentive stock options, and up to a limit of 100,000 shares in any
one fiscal year to any one individual, the Committee has full discretion and
power as to the form and terms of an option or other right granted under the
Plan. As of December 22, 1997, the Company had not granted any options, rights
or awards under the Plan.

Item 12. Indemnification of Directors and Officers

Limitations on Liability of Directors and Officers

      The Company's Articles of Incorporation provide that a director or officer
shall not be liable for damages to the Company or its stockholders for breach of
fiduciary duty except for acts of omission that involve intentional misconduct,
fraud or a knowing violation of law and unlawful dividend payments under Nevada
Revised Statutes.

Indemnification of Directors, Officers and Others

      The Company's Articles of Incorporation provide that it shall have the
right to indemnify any person for any liability or expenses incurred by that
person by reason of the fact that he was a director, officer, employee or agent
of the Company and has the right to advance or pay the expenses of directors and
officers in defending civil or criminal suit or proceeding to the full extent
provided by the Private Corporation Law of Nevada.

      The Company's Bylaws provide that it shall to the fullest extent permitted
by law indemnify its directors, officers and others who were or are a party or
are threatened to be made a party to any threatened, pending or completed
action, suit or proceeding.

      The Company also maintains policies of directors' and officers' liability
insurance for the purpose of indemnification.

Item 13. Financial Statements and Supplementary Data

      The financial statements and schedule required as part of this
Registration Statement are included beginning on the index pages F-1 and S-1,
respectively, of this Registration Statement.

Item 14. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

      During the Company's last two fiscal years there were no changes in or
disagreements with accountants on accounting and financial disclosure of the
type required to be disclosed in this Item.


                                       27
<PAGE>

Item 15. Financial Statements and Exhibits

      The financial statements required as part of this Registration Statement
are included beginning on the index page F-1 of this Registration Statement.

      Exhibits required by Item 601 of Regulation S-K are included as Part II to
this Registration Statement.


                                       28
<PAGE>

                                   SIGNATURES

      In accordance with Section 12 of the Securities Act of 1934, the
registrant caused this registration statement to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                       DIGITEC 2000, Inc.


Date: December 22, 1997                By /s/ Frank C. Magliato
                                          -----------------------------
                                          Frank C. Magliato
                                          Chief Executive Officer,
                                          President and Director

      In accordance with the Securities Act of 1934, as amended, this
Registration Statement has been signed below by the persons on behalf of the
registrant and in the capacities and on the dates indicated.


Date: December 22, 1997                By /s/ Diego E. Roca
                                          -----------------------------
                                            Diego E. Roca
                                              Vice President of Operations
                                               and Secretary


Date: December 22, 1997                By /s/ Lori Ann Perri
                                          -----------------------------
                                              Lori Ann Perri
                                              Director

Date: December 22, 1997                By /s/ Lawrence S. Diamond
                                          -----------------------------
                                              Lawrence S. Diamond
                                              Vice President of Sales
                                              and Marketing

Date: December 22, 1997                By /s/ Keith A. McGowan
                                          -----------------------------
                                              Keith A. McGowan
                                              Vice President of Finance


                                       29
<PAGE>

                                                     DigiTEC 2000, Inc.
                                                         and Subsidiary
                                             (formerly Promo Tel, Inc.)




================================================================================

                                               Consolidated Financial Statements
                          Period from May 18, 1995 (inception) to June 30, 1995,
                                              Years Ended June 30, 1996 and 1997
                              and Three Months Ended September 30, 1996 and 1997


                                                                             F-1
<PAGE>

                                                     DigiTEC 2000, Inc.
                                                         and Subsidiary
                                             (formerly Promo Tel, Inc.)

                                                                  Index

================================================================================

Report of independent certified public accountants                  F-3

Consolidated financial statements:
   Balance sheets                                                   F-4
   Statements of operations                                         F-5
   Statements of stockholders' equity (deficit)                     F-6
   Statements of cash flows                                         F-7
   Notes to consolidated financial statements                F-8 - F-23


                                                                             F-2
<PAGE>

Report of Independent Certified Public Accountants

To the Board of Directors
  and Stockholders of DigiTEC 2000, Inc.
  (formerly Promo Tel, Inc.)

We have audited the accompanying consolidated balance sheets of DigiTEC 2000,
Inc. and subsidiary (formerly Promo Tel, Inc.) as of June 30, 1996 and 1997, and
the related consolidated statements of operations, stockholders' equity and cash
flows for the period from May 18, 1995 (inception) to June 30, 1995 and for each
of the two years in the period ended June 30, 1997. These financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of DigiTEC 2000, Inc.
and subsidiary as of June 30, 1996 and 1997, and the results of their operations
and their cash flows for the period from May 18, 1995 (inception) to June 30,
1995 and for each of the two years in the period ended June 30, 1997, in
conformity with generally accepted accounting principles.



/s/ BDO Seidman, LLP
- ----------------------------
BDO Seidman, LLP


New York, New York

October 22, 1997


                                                                             F-3
<PAGE>

                                                     DigiTEC 2000, Inc.
                                                         and Subsidiary
                                             (formerly Promo Tel, Inc.)

                                            Consolidated Balance Sheets

<TABLE>
<CAPTION>
============================================================================================================
                                                                        June 30,
                                                            -------------------------------    September 30,
                                                               1996                 1997           1997
- ------------------------------------------------------------------------------------------------------------
                                                                                                (Unaudited)
<S>                                                         <C>                 <C>              <C>
Assets
Current:
   Cash                                                     $  141,754          $   727,197      $   480,627
   Restricted cash (Note 2)                                    367,363                    -                -
   Accounts receivable, net of allowance for bad debts of
      $26,000, $60,000 and $75,000, respectively
      (Note 1(j))                                              725,852            1,868,227        1,961,785
   Communications equipment inventory, at cost (Note 4)      1,601,105                    -                -
   Inventory                                                    71,929              218,877          802,677
   Prepaid expenses                                            494,162               11,814           27,434
   Due from related parties, net of allowance for bad
      debts of $27,000 (Note 3)                                176,494                    -                -
- ------------------------------------------------------------------------------------------------------------
           Total current assets                              3,578,659            2,826,115        3,272,523
Property and equipment                                           6,616               64,397           96,559
Notes receivable (Note 3(b))                                 2,305,000                    -                -
Intangibles, net of accumulated amortization of
   $9,946, $62,944 and $156,647, respectively                  149,197              606,920          550,792
Other assets, net                                               16,990               29,291           29,291
- ------------------------------------------------------------------------------------------------------------
                                                            $6,056,462          $ 3,526,723      $ 3,949,165
============================================================================================================
Liabilities and Stockholders' Equity (Deficit)
Current:
   Accounts payable - communication equipment (Note 4)      $1,601,105          $         -      $         -
   Accounts payable                                            761,275            2,842,891        3,273,668
   Accrued expenses and other current liabilities                    -              290,799          307,676
   Note payable - current (Note 1(h))                                -              117,610          182,000
   Net liabilities of discontinued operations (Note 3(b))            -              211,502           97,774
- ------------------------------------------------------------------------------------------------------------
           Total current liabilities                         2,362,380            3,462,802        3,861,118
Note payable (Note 1(h))                                             -               64,390                -
Deferred rent                                                        -               71,000           71,000
Deferred income                                                567,136                    -                -
- ------------------------------------------------------------------------------------------------------------
           Total liabilities                                 2,929,516            3,598,192        3,932,118
- ------------------------------------------------------------------------------------------------------------
Commitments and contingencies (Notes 8 and 9)
Stockholders' equity (deficit) (Notes 1(b), 3(a) and 5):
   Preferred stock, $.001 par value, 1,000,000 shares
      authorized; no shares outstanding                              -                    -                -
   Common stock, $.001 par value, 100,000,000 shares
      authorized; 4,664,427, 4,858,418 and 4,879,668
      shares issued and outstanding, respectively                4,664                4,858            4,879
   Additional paid-in capital                                3,251,557            3,602,462        3,634,316
   Accumulated deficit                                       (129,275)          (3,678,789)      (3,622,148)
- ------------------------------------------------------------------------------------------------------------
           Total stockholders' equity (deficit)              3,126,946             (71,469)           17,047
- ------------------------------------------------------------------------------------------------------------
                                                            $6,056,462         $ 3,526,723       $ 3,949,165
============================================================================================================
</TABLE>

                    See accompanying notes to consolidated financial statements.


                                                                             F-4
<PAGE>

                                                     DigiTEC 2000, Inc.
                                                         and Subsidiary
                                             (formerly Promo Tel, Inc.)

                                  Consolidated Statements of Operations

<TABLE>
<CAPTION>
=============================================================================================================================
                                           Period from
                                          May 18, 1995           Year ended June 30,         Three months ended September 30,
                                         (inception) to      ---------------------------     --------------------------------
                                          June 30, 1995           1996           1997               1996             1997
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                     (Unaudited)
<S>                                             <C>          <C>            <C>                <C>              <C>         
Net sales (Note 1(j))                           $ --         $ 17,425,199   $ 26,027,909       $  2,532,301     $ 13,322,142
Cost of sales                                     --           16,900,370     25,161,443          2,623,720       12,238,339
- -----------------------------------------------------------------------------------------------------------------------------
      Gross profit (loss)                         --              524,829        866,466            (91,419)       1,083,803
Selling, general and administrative                                                           
   expenses                                       --              654,104      2,040,749            297,266          921,608
- -----------------------------------------------------------------------------------------------------------------------------
      Income (loss) before other income                                                       
        (expenses)                                --             (129,275)    (1,174,283)          (388,685)         162,195
- -----------------------------------------------------------------------------------------------------------------------------
Other income (expenses):                                                                      
   Other income                                   --                   --         34,260                 --               --
   Loss on note satisfaction (Note 3(b))          --                   --     (1,340,230)                --               --
- -----------------------------------------------------------------------------------------------------------------------------
      Other expenses                              --                   --     (1,305,970)                --               --
- -----------------------------------------------------------------------------------------------------------------------------
      Income (loss) from continuing                                                           
        operations                                --             (129,275)    (2,480,253)          (388,685)         162,195
Discontinued operations (Note 3(b)):                                                          
   Loss from operations of World Access           --                   --       (175,914)                --         (105,554)
   Loss on disposal of World Access               --                   --       (893,347)                --               --
- -----------------------------------------------------------------------------------------------------------------------------
Net income (loss)                               $ --         $   (129,275)  $ (3,549,514)      $   (388,685)    $     56,641
=============================================================================================================================
Net income (loss) per common share:                                                           
   From continuing operations                   $ --         $       (.05)  $       (.55)      $       (.08)    $        .03
   From discontinued operations                   --                   --           (.23)                --             (.02)
- -----------------------------------------------------------------------------------------------------------------------------
                                                $ --         $       (.05)  $       (.78)      $       (.08)    $        .01
=============================================================================================================================
Weighted average number of common and                                                         
   common equivalent shares outstanding           --            2,599,532      4,579,075          4,664,427        4,858,654
=============================================================================================================================
</TABLE>

                    See accompanying notes to consolidated financial statements.


                                                                             F-5
<PAGE>

                                                     DigiTEC 2000, Inc.
                                                         and Subsidiary
                                             (formerly Promo Tel, Inc.)

              Consolidated Statements of Stockholders' Equity (Deficit)

<TABLE>
<CAPTION>
====================================================================================================================
                                                Common Stock                                            Stock       
                                            ---------------------     Additional       Accumulated   subscriptions   
                                             Shares      Amount     paid-in-capital      deficit      receivable    
- --------------------------------------------------------------------------------------------------------------------
<S>                                         <C>         <C>           <C>              <C>            <C>           
Balance, May 18, 1995 (inception)                  --   $      --     $        --      $        --    $        --   
For the period from May 18, 1995                                                                      
  (inception) to June 30, 1995:                                                                       
      Stock issued to founder               1,333,334       1,334          (1,334)              --             --   
- --------------------------------------------------------------------------------------------------------------------
Balance, June 30, 1995                      1,333,334       1,334          (1,334)              --             --   
For the year ended June 30, 1996:                                                                     
      Sale of common stock relating to                                                                
        merger with Promo Tel - Nevada                                                                
        (Note 1(b))                            59,042          59             (59)              --             --   
      Issuance of stock subscriptions         833,333         833         499,167               --       (440,000)  
      Issuance of common stock relating to                                                            
        debt conversion (Note 5(a))           833,333         833         499,167               --             --   
      Issuance of options to purchase                                                                 
        common stock in exchange for                                                                  
        customer lists and other intangible                                                           
        property (Note 5(b))                       --          --         584,143               --             --   
      Issuance of common stock relating to                                                            
        asset purchase (Note 3(a))          1,605,385       1,605       1,670,473               --             --   
      Payment of stock subscriptions                                                                  
        receivable                                 --          --              --               --        440,000   
      Net loss                                     --          --              --         (129,275)            --   
- --------------------------------------------------------------------------------------------------------------------
Balance, June 30, 1996                      4,664,427       4,664       3,251,557         (129,275)            --   
For the year ended June 30, 1997:                                                                     
      Acquisition of treasury stock                                                                   
        (Note 3(a))                                --          --              --               --             --   
      Retirement of treasury stock           (130,259)       (131)       (135,145)              --             --   
      Exercise of warrants                    324,250         325         486,050               --             --   
      Net loss                                     --          --              --       (3,549,514)            --   
- --------------------------------------------------------------------------------------------------------------------
Balance, June 30, 1997                      4,858,418       4,858       3,602,462       (3,678,789)            --   
For the three months ended September 30,                                                              
   1997 (unaudited):                                                                                              
      Exercise of warrants                     21,250          21          31,854               --             --   
      Net income                                   --          --              --           56,641             --   
- --------------------------------------------------------------------------------------------------------------------
Balance, September 30, 1997 (unaudited)     4,879,668   $   4,879     $ 3,634,316      $(3,622,148)   $        --   
====================================================================================================================

<CAPTION>
                                                  Treasury Stock            Total
                                            -------------------------   stockholders'
                                             Shares         Amount     equity (deficit)
- ---------------------------------------------------------------------------------------
<S>                                         <C>           <C>             <C>
Balance, May 18, 1995 (inception)           $        --   $        --                  
For the period from May 18, 1995            
  (inception) to June 30, 1995:             
      Stock issued to founder                        --            --             --
- ---------------------------------------------------------------------------------------
Balance, June 30, 1995                               --            --             --
For the year ended June 30, 1996:           
      Sale of common stock relating to      
        merger with Promo Tel - Nevada      
        (Note 1(b))                                  --            --             --
      Issuance of stock subscriptions                --            --         60,000
      Issuance of common stock relating to  
        debt conversion (Note 5(a))                  --            --        500,000
      Issuance of options to purchase       
        common stock in exchange for        
        customer lists and other intangible 
        property (Note 5(b))                         --            --        584,143
      Issuance of common stock relating to  
        asset purchase (Note 3(a))                   --            --      1,672,078
      Payment of stock subscriptions        
        receivable                                   --            --        440,000
      Net loss                                       --            --       (129,275)
- ---------------------------------------------------------------------------------------
Balance, June 30, 1996                               --            --      3,126,946
For the year ended June 30, 1997:           
      Acquisition of treasury stock         
        (Note 3(a))                             130,259      (135,276)      (135,276)
      Retirement of treasury stock             (130,259)      135,276             --
      Exercise of warrants                           --            --        486,375
      Net loss                                       --            --     (3,549,514)
- ---------------------------------------------------------------------------------------
Balance, June 30, 1997                               --            --        (71,469)
For the three months ended September 30,    
   1997:                                    
      Exercise of warrants                           --            --         31,875
      Net income                                     --            --         56,641
- ---------------------------------------------------------------------------------------
Balance, September 30, 1997 (unaudited)              --   $        --    $    17,047
=======================================================================================
</TABLE>

                    See accompanying notes to consolidated financial statements.


                                                                             F-6
<PAGE>

                                                     DigiTEC 2000, Inc.
                                                         and Subsidiary
                                             (formerly Promo Tel, Inc.)

                                  Consolidated Statements of Cash Flows
                                                               (Note 7)

================================================================================

<TABLE>
<CAPTION>
                                                      Period from
                                                     May 18, 1995        Year ended June 30,        Three months ended September 30,
                                                    (inception) to   ----------------------------   --------------------------------
                                                     June 30, 1995       1996            1997           1996             1997
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                               (Unaudited)
<S>                                                   <C>            <C>             <C>            <C>             <C>        
Cash flows from operating activities:
   Net income (loss)                                  $        --    $  (129,275)    $(3,549,514)   $  (388,685)    $    56,641
   Adjustments to reconcile net income (loss)
      to net cash provided by (used in)
      operating activities:
        Provision for bad debts                                --         53,248          33,752             --          15,000
        Amortization                                           --          9,946          87,798         13,262          56,128
        Depreciation                                           --          2,545          11,657          1,066           8,005
        Loss on write-down of note
           receivable                                          --             --       1,340,230             --              --
        Deferred income                                        --        567,136        (567,136)      (251,602)             --
        Deferred rent                                          --             --          71,000             --              --
        (Increase) decrease in:
           Accounts receivable                                 --       (752,100)     (1,539,648)        14,336        (108,558)
           Inventory                                           --        (71,929)       (146,948)        30,788        (583,800)
           Prepaid expenses and other assets               60,000       (530,726)        470,047        222,029         (15,620)
        Increase (decrease) in:
           Accounts payable and accrued
              expenses                                         --        761,275       2,372,416       (130,063)        447,654
- ------------------------------------------------------------------------------------------------------------------------------------
                Net cash provided by
                   (used in) operating
                   activities of continuing
                   operations                              60,000        (89,880)     (1,416,346)      (488,869)       (124,550)
   Net cash provided by operating activities
      of discontinued operations                               --             --         976,272             --        (113,728)
- ------------------------------------------------------------------------------------------------------------------------------------
                Net cash provided by
                   (used in) operating
                   activities                              60,000        (89,880)       (440,074)      (488,869)       (238,278)
- ------------------------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
   Capital expenditures                                        --         (9,160)        (69,439)       (12,938)        (40,167)
   Purchase of communications equipment                        --       (533,625)             --             --              --
   Proceeds from sale of assets                                --         50,000              --             --              --
   Proceeds from repayment of related party
      loans                                                    --             --          41,218         42,001              --
   Related party loans granted                                 --        (68,218)             --             --              --
   Payment received on note receivable                         --        100,000         200,000        150,000              --
- ------------------------------------------------------------------------------------------------------------------------------------
                Net cash provided by
                   (used in) investing
                   activities                                  --       (461,003)        171,779        179,063         (40,167)
- ------------------------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
   Proceeds from issuance of convertible debt                  --        500,000              --             --              --
   Proceeds from exercise of warrants                          --             --         486,375             --          31,875
   Proceeds from stock subscriptions                           --        500,000              --             --              --
- ------------------------------------------------------------------------------------------------------------------------------------
                Net cash provided by
                   financing activities                        --      1,000,000         486,375             --          31,875
- ------------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash                            60,000        449,117         218,080       (309,806)       (246,570)
Cash (including restricted cash of $367,363
   at June 30, 1996), beginning of period                      --         60,000         509,117        509,117         727,197
- ------------------------------------------------------------------------------------------------------------------------------------
Cash (including restricted cash of $367,363
   and $172,088 at June 30, 1996 and
   September 30, 1996, respectively),
   end of period                                      $    60,000    $   509,117     $   727,197    $   199,311     $   480,627
====================================================================================================================================
</TABLE>

                    See accompanying notes to consolidated financial statements.


                                                                             F-7
<PAGE>

                                                     DigiTEC 2000, Inc.
                                                         and Subsidiary
                                             (formerly Promo Tel, Inc.)

                             Notes to Consolidated Financial Statements
             (Information for September 30, 1996 and 1997 is unaudited)

================================================================================

1.   Summary of            (a)   Business
     Significant
     Accounting Policies         DigiTEC 2000, Inc. and Subsidiary (formerly
                                 Promo Tel, Inc., the "Company") is primarily
                                 engaged in the distribution, marketing and
                                 management of prepaid telephone calling cards.
                                 It currently markets its telephone calling card
                                 products principally throughout the New York
                                 tri-state metropolitan area.

                                 On October 18, 1996, the Company changed its
                                 name to DigiTEC 2000, Inc.

                           (b)   Organization

                                 On July 11, 1995, Promo Tel, Inc., a Delaware
                                 corporation ("Promo Tel-Delaware"), merged (the
                                 "Merger") into Promo Tel, Inc., a Nevada
                                 corporation ("Promo Tel-Nevada"). Immediately
                                 prior to the Merger, Promo Tel-Nevada changed
                                 its name from Yacht Havens International Corp.
                                 ("Yacht Havens"). The surviving corporation
                                 remained Promo Tel, Inc. Pursuant to the terms
                                 of the Merger, Promo Tel-Nevada, which had
                                 59,042 shares of its common stock previously
                                 outstanding, exchanged with the sole
                                 stockholder of Promo Tel-Delaware an aggregate
                                 of 1,333,334 shares of previously unissued
                                 $.001 Promo Tel-Nevada common stock for the
                                 outstanding shares of Promo Tel- Delaware's
                                 outstanding common stock.

                                 Since the Merger resulted in voting control by
                                 the stockholder of Promo Tel-Delaware and Promo
                                 Tel-Delaware had the personnel and owned all
                                 the assets to be utilized for its ongoing
                                 business, the Merger was treated as a
                                 recapitalization of Promo Tel- Delaware and the
                                 sale of 59,042 shares of previously issued
                                 Promo Tel-Nevada common stock for the net
                                 assets of Promo Tel- Nevada ($-0-).

                                 Promo Tel-Delaware is the continuing entity for
                                 financial reporting purposes, and the financial
                                 statements prior to July 11, 1995 represent its
                                 financial position and results of operations.
                                 The assets, liabilities and results of
                                 operations of Promo Tel-Nevada are included as
                                 of July 11, 1995.

                                 The Company was formed on May 18, 1995 and
                                 commenced operations in July 1995.


                                                                             F-8
<PAGE>

                                                     DigiTEC 2000, Inc.
                                                         and Subsidiary
                                             (formerly Promo Tel, Inc.)

                             Notes to Consolidated Financial Statements
             (Information for September 30, 1996 and 1997 is unaudited)

================================================================================

                                 Although Promo Tel-Delaware is deemed to be the
                                 acquiring corporation for financial accounting
                                 and reporting purposes, the legal status of
                                 Promo Tel-Nevada as the surviving corporation
                                 will not change. Promo Tel-Nevada had amended
                                 its Articles of Incorporation to change its
                                 name from Promo Tel, Inc. to the Company's
                                 current name (Note 1(a)).

                                 In September 1996, the Board of Directors of
                                 the Company approved a reverse stock split of
                                 the Company's common stock. Each stockholder of
                                 record on October 18, 1996 received one share
                                 of new common stock for each six shares of
                                 common stock held.

                                 The equity accounts of the Company and all
                                 disclosures have been retroactively adjusted to
                                 reflect the recapitalization and the one-
                                 for-six reverse stock split.

                           (c)   Principles of Consolidation

                                 The consolidated financial statements include
                                 the accounts of the Company and, from June 1,
                                 1997 (Note 3(b)), its wholly-owned subsidiary,
                                 World Access Solutions, Inc. ("World Access").
                                 All significant intercompany balances and
                                 transactions have been eliminated.

                                 The consolidated financial statements and
                                 related notes thereto as of September 30, 1997
                                 and for the three months ended September 30,
                                 1996 and 1997 are unaudited but, in the opinion
                                 of management, include all adjustments
                                 necessary to present fairly the information set
                                 forth therein. These adjustments consist solely
                                 of normal recurring accruals. The interim
                                 results are not necessarily indicative of the
                                 results for any future periods.

                           (d)   Deferred Rent

                                 The Company accounts for rent on a
                                 straight-line basis over the term of the
                                 leases. The effect of such adjustment for the
                                 year ended June 30, 1997 was $71,000. No
                                 adjustment was necessary for all other periods
                                 presented.


                                                                             F-9
<PAGE>

                                                     DigiTEC 2000, Inc.
                                                         and Subsidiary
                                             (formerly Promo Tel, Inc.)

                             Notes to Consolidated Financial Statements
             (Information for September 30, 1996 and 1997 is unaudited)

================================================================================

                           (e)   Use of Estimates

                                 In preparing the consolidated financial
                                 statements in conformity with generally
                                 accepted accounting principles, management is
                                 required to make estimates and assumptions that
                                 affect the reported amounts of assets and
                                 liabilities and the disclosure of contingent
                                 assets and liabilities at the date of the
                                 consolidated financial statements and revenues
                                 and expenses during the reported period. Actual
                                 results could differ from those estimates.

                           (f)   Revenue Recognition

                                 Sales from third-party prepaid phone cards for
                                 which the Company acts solely as a distributor
                                 are recognized upon delivery.

                                 Sales from the sale of proprietary, branded
                                 prepaid phone cards are deferred and recognized
                                 upon completion of telephone calls by end
                                 users. Sales under this program were terminated
                                 during the first quarter of fiscal 1997.

                           (g)   Inventory

                                 Inventory, consisting primarily of telephone
                                 calling cards, is stated at the lower of cost
                                 or market. Cost is determined by the first-in,
                                 first-out (FIFO) method.

                           (h)   Intangibles and Amortization

                                 Intangibles include the costs to acquire
                                 customer lists. As part of one of the customer
                                 acquisition agreements, the Company entered
                                 into an 8% per annum note payable for $182,000.
                                 The note is unsecured with payments commencing
                                 on November 1, 1997 and continuing until the
                                 last payment which is due October 1, 1998. The
                                 maturities of the note are $117,610 for the
                                 year ended June 30, 1998 with the remainder due
                                 during the year ended June 30, 1999.


                                                                            F-10
<PAGE>

                                                     DigiTEC 2000, Inc.
                                                         and Subsidiary
                                             (formerly Promo Tel, Inc.)

                             Notes to Consolidated Financial Statements
             (Information for September 30, 1996 and 1997 is unaudited)

================================================================================

                                 The Company periodically evaluates the
                                 recoverability of these intangibles based on
                                 several factors, including management's
                                 intention with respect to these acquired assets
                                 and the estimated future nondiscounted cash
                                 flows expected to be generated by such assets.
                                 To date, the Company has not recorded any
                                 impairment on its intangibles.

                                 Amortization is computed on a straight-line
                                 basis over the estimated useful lives of the
                                 intangibles which approximate three years.

                           (i)   Income Taxes

                                 Deferred tax assets and liabilities are
                                 recorded for the estimated future tax effects
                                 attributable to temporary differences between
                                 the bases of assets and liabilities recorded
                                 for financial and tax reporting purposes.

                           (j)   Risk Concentration

                                 (i)   Accounts Receivable

                                       At June 30, 1996, approximately 60% and
                                       57%, respectively, of trade receivables
                                       and sales were accounted for by one
                                       customer. For the year ended June 30,
                                       1997 and the three months ended September
                                       30, 1997, one master distributor
                                       accounted for approximately 48% and 33%
                                       of the Company's accounts receivable and
                                       54% and 42% of the Company's sales,
                                       respectively.

                                       Subsequent to September 30, 1997, the
                                       Company terminated the exclusivity clause
                                       of the distribution agreement. As a
                                       result, the Company's concentration of
                                       sales to one customer will be reduced for
                                       the year ended June 30, 1998.

                                 (ii)  Suppliers

                                       The Company purchases its long distance
                                       products primarily from two long distance
                                       providers.


                                                                            F-11
<PAGE>

                                                     DigiTEC 2000, Inc.
                                                         and Subsidiary
                                             (formerly Promo Tel, Inc.)

                             Notes to Consolidated Financial Statements
             (Information for September 30, 1996 and 1997 is unaudited)

================================================================================

                           (k)   Earnings Per Share

                                 Earnings (loss) per share is calculated using
                                 weighted average shares outstanding during the
                                 period. The weighted average shares have been
                                 retroactively adjusted to reflect the exchange
                                 of the 1,333,334 shares and the one-for-six
                                 reverse stock split (Note 1(b)). Options and
                                 warrants to purchase common stock are not
                                 included in the earnings per share calculation
                                 because they are anti-dilutive.

                           (l)   Advertising Costs

                                 The Company expenses all advertising costs as
                                 incurred.

                           (m)   Fair Value of Financial Instruments

                                 The carrying values of financial instruments,
                                 including cash and note receivable at June 30,
                                 1996 and cash and note payable at June 30, 1997
                                 and September 30, 1997, approximate fair value
                                 as of those dates because of the relatively
                                 short-term maturity of these instruments.

                           (n)   Reclassifications

                                 Certain amounts as previously reported have
                                 been reclassified to conform to the 1997
                                 presentation.

                           (o)   Recent Accounting Pronouncements

                                 The Company adopted Statement of Financial
                                 Accounting Standards ("SFAS") No. 121,
                                 "Accounting for the Impairment of Long-Lived
                                 Assets and for Long-Lived Assets to be Disposed
                                 of" for the year ended June 30, 1996. The
                                 adoption of SFAS No. 121 did not have a
                                 material effect on the Company's consolidated
                                 financial statements.


                                                                            F-12
<PAGE>

                                                     DigiTEC 2000, Inc.
                                                         and Subsidiary
                                             (formerly Promo Tel, Inc.)

                             Notes to Consolidated Financial Statements
             (Information for September 30, 1996 and 1997 is unaudited)

================================================================================

                                 In October 1995, the Financial Accounting
                                 Standards Board ("FASB") issued SFAS No. 123,
                                 "Accounting for Stock-Based Compensation." SFAS
                                 No. 123 establishes a fair value method for
                                 accounting for stock-based compensation plans
                                 either through recognition or disclosure. The
                                 Company's adoption of employee stock-based
                                 compensation provisions of SFAS No. 123 as of
                                 July 1, 1996 will require disclosure of the pro
                                 forma net income and pro forma net income per
                                 share amounts assuming the fair value method
                                 was adopted July 1, 1995. The adoption of this
                                 standard did not impact the Company's results
                                 of operations, financial position or cash
                                 flows.

                                 In December 1996, the FASB issued SFAS No. 128,
                                 "Earnings Per Share", which is effective for
                                 both interim and annual periods ending after
                                 December 15, 1997. SFAS No. 128 requires that
                                 all prior period earnings per share data be
                                 restated to conform to this statement. The
                                 Company will adopt SFAS No. 128 for the three
                                 and six months ended December 31, 1997. The
                                 adoption of this standard is not expected to
                                 have a material effect on the Company's
                                 earnings per share.

                                 In June 1997, the FASB issued SFAS No. 130,
                                 "Reporting Comprehensive Income", which
                                 established standards for reporting and display
                                 of comprehensive income, its components and
                                 accumulated balances. Comprehensive income is
                                 defined to include all changes in equity except
                                 those resulting from investments by, or
                                 distributions to, owners. Among other
                                 disclosures, SFAS No. 130 requires that all
                                 items that are required to be recognized under
                                 current accounting standards as components of
                                 comprehensive income be reported in a financial
                                 statement that is displayed with the same
                                 prominence as other financial statements.

                                 SFAS No. 130, effective for all years beginning
                                 after December 31, 1997, requires comparative
                                 information for earlier years to be restated
                                 and early adoption is permitted. The Company
                                 intents to adopt SFAS No. 130 effective July 1,
                                 1998. Results of operations and financial
                                 position will be unaffected by implementation
                                 of this standard.


                                                                            F-13
<PAGE>

                                                     DigiTEC 2000, Inc.
                                                         and Subsidiary
                                             (formerly Promo Tel, Inc.)

                             Notes to Consolidated Financial Statements
             (Information for September 30, 1996 and 1997 is unaudited)

================================================================================

2.   Restricted Cash             At June 30, 1996, the Company had an agreement
                                 with a long distance service provider to
                                 maintain an amount on deposit, in a specified
                                 bank account, for unused activated time on
                                 prepaid telephone calling cards. This agreement
                                 was terminated in September 1996.

3.   Related Party         (a)   On January 20, 1996, the Company purchased
     Transactions                certain internet service provider assets
                                 consisting primarily of computer hardware,
                                 software and office equipment from Telephone
                                 Electronics Corporation ("TEC") in exchange for
                                 1,605,385 shares of the Company's restricted
                                 common stock valued at approximately $1.7
                                 million based on the estimated fair values of
                                 the assets received.

                                 TEC is a communications company headquartered
                                 in Jackson, Mississippi that provides local and
                                 long distance telephone exchange services and
                                 provides other telecommunications services
                                 nationally.

                                 Subsequent to the purchase date, the purchase
                                 agreement was amended to reflect certain assets
                                 which were not delivered by TEC, resulting in a
                                 receivable from TEC of $135,276 at June 30,
                                 1996. In November 1996, TEC returned 130,259 of
                                 the Company's shares to the Company. TEC's
                                 current ownership interest at June 30, 1997 was
                                 approximately 30%.


                                                                            F-14
<PAGE>

                                                     DigiTEC 2000, Inc.
                                                         and Subsidiary
                                             (formerly Promo Tel, Inc.)

                             Notes to Consolidated Financial Statements
             (Information for September 30, 1996 and 1997 is unaudited)

================================================================================

                           (b)   The Company owns 40.3% of the outstanding
                                 common stock of TecLink, Inc. ("TecLink"). The
                                 Company helped establish TecLink as a
                                 Mississippi-based internet service provider by
                                 selling to TecLink certain internet service
                                 provider assets, intellectual property,
                                 computer hardware, software and office
                                 equipment (that it had previously purchased
                                 from TEC and others) as well as an exclusive
                                 value added reseller distribution contract from
                                 Hughes Corporation ("Hughes") (see Note 4). The
                                 Company received in the sale $50,000 cash and a
                                 6% per annum promissory note of $2,405,000 due
                                 the earlier of December 31, 1998 or upon the
                                 completion of TecLink's initial public
                                 offering. The promissory note was
                                 collateralized by the assets of TecLink.
                                 $250,000 became due upon the completion of a
                                 private placement of TecLink's common stock.
                                 The Company accounted for its investment in
                                 TecLink's common stock on the equity method. As
                                 a result of TecLink's loss for the year ended
                                 June 30, 1996, the investment was written down
                                 to $-0- as of that date. The Company did not
                                 reduce its carrying value of the note at June
                                 30, 1996 since it received the first $250,000
                                 upon its due date and believed that its
                                 security interest in the assets of TecLink was
                                 sufficient at June 30, 1996 to cover the
                                 balance of the note. Hughes and TecLink never
                                 reached an accord as to Hughes'
                                 responsibilities under the distribution
                                 contract. As such, TecLink was never able to
                                 fully implement its business plan. As a result
                                 of this and other factors, TecLink's initial
                                 public offering was never consummated and
                                 TecLink continued to experience losses. Due to
                                 the continuing losses, the Company entered into
                                 an agreement to acquire the net assets as
                                 partial satisfaction of its outstanding balance
                                 of its note receivable from TecLink
                                 ($2,105,000). As a result, the Company recorded
                                 a loss of $1,340,230. The Company maintained
                                 its right to part of any proceeds that TecLink
                                 may receive from its claims against Hughes. The
                                 Company established World Access as a
                                 wholly-owned subsidiary providing internet
                                 access with the net assets re-acquired from
                                 TecLink. As of June 30, 1997, management
                                 determined that it needed to focus on its core
                                 business and would discontinue the operations
                                 of World Access by selling its net assets.


                                                                            F-15
<PAGE>

                                                     DigiTEC 2000, Inc.
                                                         and Subsidiary
                                             (formerly Promo Tel, Inc.)

                             Notes to Consolidated Financial Statements
             (Information for September 30, 1996 and 1997 is unaudited)

================================================================================

                                 On October 1, 1997, the Company entered into an
                                 agreement (the "Agreement") to sell the
                                 customer base, the related hardware related to
                                 servicing the customer base and its obligations
                                 under World Access' leases for its premises and
                                 telephone equipment to Meta3, Inc. ("Meta3"), a
                                 Mississippi corporation in a similar line of
                                 business. The Agreement calls for Meta3 to pay
                                 for the subscribers at $10 per month per
                                 customer for ten months. The amount to be paid
                                 will be adjusted by the identified customer
                                 base's net attrition rate for the first five
                                 months of the purchase period. As a result of
                                 the Agreement and the Company's plan to dispose
                                 of the remaining assets and liabilities, the
                                 Company recorded a loss on disposal of $893,347
                                 for the year ended June 30, 1997. For the three
                                 months ended September 30, 1997, the Company
                                 incurred an additional loss of $105,554 on the
                                 discontinued operations of World Access. At
                                 June 30, 1997 and September 30, 1997, $175,000
                                 and $50,000, respectively, is included in other
                                 liabilities for the estimated loss related to
                                 the operations of World Access for the year
                                 ended June 30, 1998. The Company does not
                                 anticipate any additional charges to be
                                 recognized related to World Access' operations.
                                 The assets and liabilities of World Access,
                                 adjusted for the Agreement, are as follows:

                                                    June 30,       September 30,
                                                      1997              1997
                ----------------------------------------------------------------
                Cash                              $   15,566       $       254
                
                Accounts receivable                   46,874            58,936
                
                Inventory                            146,650           123,025
                
                Receivable from Meta3                270,000           270,000
                
                Prepaid expenses                      28,800             3,080
                
                Equipment                             38,153            17,017
                
                Accounts payable                    (338,271)         (339,900)
                
                Other liabilities                   (419,274)         (230,186)
                ----------------------------------------------------------------
                Net liabilities of World Access   $ (211,502)      $   (97,774)
                ================================================================


                                                                            F-16
<PAGE>

                                                     DigiTEC 2000, Inc.
                                                         and Subsidiary
                                             (formerly Promo Tel, Inc.)

                             Notes to Consolidated Financial Statements
             (Information for September 30, 1996 and 1997 is unaudited)

================================================================================

                                 The Company intends to use the proceeds from
                                 the sale of the assets to Meta3, as well as the
                                 proceeds from the sale or collection of the
                                 remaining assets, to liquidate the liabilities.

4.   Communications              The Company purchased communications equipment
     Equipment                   from Hughes which allows high speed satellite-
     Inventory                   based access service for both internet and
                                 private network applications. Subsequently, the
                                 Company decided not to enter this line of
                                 business and sold this equipment to TecLink
                                 (Note 3(b)) and assigned the Company's rights
                                 and obligations under the exclusive value added
                                 reseller distribution agreement to TecLink, as
                                 well as its payables relating to this equipment
                                 to its vendor. The vendor agreed to the
                                 assignment of the equipment and the
                                 distribution agreement, and settled the
                                 liability for amounts already paid to Hughes.

5.   Stockholders' Equity  (a)   In December 1995 and May 1996, the Company
                                 received an aggregate of $1,000,000 as a result
                                 of completing two offerings under Rule 504 of
                                 Regulation D.

                           (b)   At June 30, 1997, the Company had an option
                                 agreement with one of its officers and had one
                                 stock option plan. The agreement and plan are
                                 more fully described below. The Company applies
                                 Accounting Principles Board Opinion ("APB") No.
                                 25, "Accounting for Stock Issued to Employees",
                                 and related Interpretations in accounting for
                                 the agreements and the plan. Under APB No. 25,
                                 when the exercise price of the Company's
                                 employee stock options equals the market price
                                 of the underlying stock on the date of the
                                 grant, no compensation cost is recognized. The
                                 following is a summary of the agreements and
                                 the option plan:

                                 (i)   On April 25, 1997, the Company granted a 
                                       stock option to one of its officers, as 
                                       part of his employment agreement, to
                                       purchase 187,500 shares of common stock 
                                       at $14.50 per share. The option is
                                       exercisable at the date of grant and 
                                       expires ten years from the date of grant.


                                                                            F-17
<PAGE>

                                                     DigiTEC 2000, Inc.
                                                         and Subsidiary
                                             (formerly Promo Tel, Inc.)

                             Notes to Consolidated Financial Statements
             (Information for September 30, 1996 and 1997 is unaudited)

================================================================================

                                 (ii)  In April 1997, the Company's Board of
                                       Directors adopted the Company's Stock
                                       Incentive Plan (the "Plan") which
                                       provided for the granting of up to
                                       600,000 shares of common stock, subject
                                       to the approval of the Plan by the
                                       stockholders of the Company on or before
                                       April 24, 1998. As of June 30, 1997, no
                                       options had been granted under the Plan.

                                 SFAS No. 123, "Accounting for Stock-Based
                                 Compensation", requires the Company to provide
                                 pro forma information regarding net income and
                                 earnings per share as if compensation cost for
                                 the Company's stock options had been determined
                                 in accordance with the fair value-based method
                                 prescribed in SFAS No. 123. The Company
                                 estimates the fair value of each stock option
                                 at the grant date by using the Black-Scholes
                                 option-pricing model with the following
                                 weighted average assumptions used for grants in
                                 fiscal 1996 and 1997, respectively: no
                                 dividends paid for all years; expected
                                 volatility of 30% for all years; weighted
                                 average risk- free interest rate of 5.9%; and
                                 an expected life of 1 year.

                                 Under the accounting provisions of SFAS No.
                                 123, the Company's net loss and net loss per
                                 share from continuing operations would have
                                 been increased to the pro forma amounts
                                 indicated below.

             Year ended June 30, 1997
             -------------------------------------------------------------------
             Net loss from continuing operations:
             
                As reported                                         $2,480,253
             
                Pro forma                                           $2,590,662
             
             Net loss per share from continuing operations:
             
                As reported                                         $     (.55)
             
                Pro forma                                           $     (.57)
             ===================================================================


                                                                            F-18
<PAGE>

                                                     DigiTEC 2000, Inc.
                                                         and Subsidiary
                                             (formerly Promo Tel, Inc.)

                             Notes to Consolidated Financial Statements
             (Information for September 30, 1996 and 1997 is unaudited)

================================================================================

The following table contains information on stock options for the three year
period ended June 30, 1997:

                                                                       Weighted
                                                         Exercise      average
                                             Option    price range    exercise
                                             shares     per share       price
                ----------------------------------------------------------------
                Outstanding and                   --      $   --        $   --
                   exercisable, June 30,
                   1995 and 1996                  --      $   --        $   --
                Granted                      187,500       14.50         14.50
                ----------------------------------------------------------------
                Outstanding and
                   exercisable, June 30,
                   1997                      187,500      $14.50        $14.50
                ================================================================
                
                                 The weighted average fair value of the options
                                 granted in fiscal 1997 was $0.59 per share.

                                 The weighted average remaining contractual life
                                 of the outstanding and exercisable options as
                                 of June 30, 1997 is 9.8 years.

                           (c)   Warrants

                                 In April 1996, the Company entered into an
                                 agreement which enabled the Company to issue
                                 warrants to purchase 4,203,124 shares of common
                                 stock to various individuals and corporations
                                 in exchange for trade secrets, customer bases,
                                 software and other intangible property.
                                 Warrants to purchase 3,677,082 shares of the
                                 Company's common stock were actually issued.
                                 The remaining warrants to purchase 526,042
                                 shares of common stock were held awaiting the
                                 two parties to deliver their promised assets to
                                 the Company. Those assets were never received
                                 and the Company did not issue the remaining
                                 warrants. The warrants issued have a term of
                                 five years from date of grant and are
                                 immediately exercisable. The Company may call
                                 the warrants at a price of $.10 per share of
                                 common stock.


                                                                            F-19
<PAGE>

                                                     DigiTEC 2000, Inc.
                                                         and Subsidiary
                                             (formerly Promo Tel, Inc.)

                             Notes to Consolidated Financial Statements
             (Information for September 30, 1996 and 1997 is unaudited)
================================================================================

                                 The following table contains information on
                                 warrants for the three-year period ended June
                                 30, 1997:

                                                                        Weighted
                                                           Exercise      average
                                             Warrant     price range    exercise
                                             shares       per share       price
              ------------------------------------------------------------------
              Outstanding and
                 exercisable, June 30,
                 1995                             --     $        --       $  --
              Granted                      3,677,082      1.50-13.20        3.01
              ------------------------------------------------------------------
              Outstanding and
                 exercisable, June 30,
                 1996                      3,677,082      1.50-13.20        3.01
              Exercised                    (324,250)            1.50        1.50
              ------------------------------------------------------------------
              Outstanding and
                 exercisable, June 30,
                 1997                      3,352,832     $1.50-13.20       $3.16
              ------------------------------------------------------------------

              The weighted average remaining contractual life of the outstanding
              and exercisable warrants as of June 30, 1997 is 3.8 years.

6.   Income Taxes    The tax effects of temporary differences that give rise to 
                     deferred tax assets are as follows:

                     June 30,                               1996           1997 
                     ----------------------------------------------------------
                     Net operating loss carryforwards  $      --   $    876,000
                     Loss on World Access                     --        313,000
                     Deferred rent                            --         25,000
                     Allowance for bad debts              18,000         21,000
                     Other                                 1,000         43,000
                     ----------------------------------------------------------
                           Total deferred tax assets      19,000      1,278,000
                     Less valuation allowance            (19,000)    (1,278,000)
                     ----------------------------------------------------------
                           Net deferred tax assets     $      --   $         --
                     ==========================================================


                                                                            F-20
<PAGE>

                                                     DigiTEC 2000, Inc.
                                                         and Subsidiary
                                             (formerly Promo Tel, Inc.)

                             Notes to Consolidated Financial Statements
             (Information for September 30, 1996 and 1997 is unaudited)
================================================================================

                           The ultimate realization of the deferred tax assets
                           is dependent on the generation of future taxable
                           income during the period in which the temporary
                           differences become deductible. Based on the Company's
                           historical earnings, management has established a
                           valuation allowance equal to the tax effects of the
                           Company's deferred tax assets at June 30, 1996 and
                           1997.

                           The Company's net operating loss carryforwards of
                           approximately $2,500,000 are available to offset
                           future Federal taxable income, if any, through 2012
                           and may be subject to various limitations.

7.   Supplemental Cash     Supplemental disclosures of cash flow information are
     Flow Information      as follows:

       Year ended June 30,                                    1996          1997
       -------------------------------------------------------------------------
       Non-cash investing and financing activities:
          Return of common stock                        $       --    $  135,276
          Write-off of receivables for acquisition of
             customer lists                                     --       363,521
          Note received from sale of assets              2,405,000            --
          Common stock issued for assets purchased       1,672,078            --
          Common stock issued for conversion of debt       500,000            --
          Transfer of Hughes communications
             equipment and related payable                      --     1,601,105
          Communications equipment and related
             payable obtained from Hughes                1,601,105            --
          Acquisition of the net assets of TecLink in
             satisfaction of note receivable                    --       764,770
      ==========================================================================


                                                                            F-21
<PAGE>

                                                     DigiTEC 2000, Inc.
                                                         and Subsidiary
                                             (formerly Promo Tel, Inc.)

                             Notes to Consolidated Financial Statements
             (Information for September 30, 1996 and 1997 is unaudited)
================================================================================

8.   Commitments and       (a)   Leases
     Contingencies
                                 The Company leases its office space under a
                                 noncancelable operating lease agreement which
                                 expires in June 30, 2002. Rent expense for the
                                 years ended June 30, 1996 and 1997 was
                                 approximately $52,000 and $144,000,
                                 respectively. Future minimum rentals required
                                 as of June 30, 1997 under all noncancellable
                                 operating leases (exclusive of renewals) are as
                                 follows:

                                 Fiscal year ended June 30,
                                 -----------------------------------------------
                                 1998                                $   287,500
                              
                                 1999                                    314,600
                               
                                 2000                                    307,200
                              
                                 2001                                    314,900
                              
                                 2002                                    240,000
                                 -----------------------------------------------
                                                                     $ 1,464,200
                                 ===============================================

                           (b)   Litigation

                                 The Company and its Chief Executive Officer
                                 have been named as defendants in a legal action
                                 in Mississippi in the case entitled, Heritage
                                 Graphics, Inc. ("Heritage") vs. Telephone
                                 Electronics Corporation. The complaint alleges,
                                 among other things, that the defendants
                                 breached a contractual agreement and conspired
                                 to have Heritage go out of business. The
                                 complaint seeks damages of $500 million. The
                                 case is in discovery. The Company believes such
                                 litigation will not have a material adverse
                                 effect on the financial condition of the
                                 Company, and is defending the suit vigorously
                                 and asserting appropriate counterclaims.


                                                                            F-22
<PAGE>

                                                     DigiTEC 2000, Inc.
                                                         and Subsidiary
                                             (formerly Promo Tel, Inc.)

                             Notes to Consolidated Financial Statements
             (Information for September 30, 1996 and 1997 is unaudited)
================================================================================

                           (c)   Employment Agreements

                                 The Company has employment agreements with
                                 three of its officers. The aggregate minimum
                                 payments under the agreements are as follows:

                                 June 30,
                                 -----------------------------------------------
                                 1998                                 $  465,000
                                  
                                 1999                                    565,000
                                   
                                 2000                                    690,000
                                 -----------------------------------------------
                                                                      $1,720,000
                                 ===============================================

                           (d)   Commitments to Provider

                                 At June 30, 1997, the Company had a commitment
                                 to Frontier Corporation for the purchase of
                                 prepaid telephone cards. The agreement, which
                                 is for the period of October 30, 1996 through
                                 January 30, 1998, calls for the Company to
                                 purchase $10 million of cards at face value. As
                                 of June 30, 1997, the Company had purchased in
                                 excess of this commitment.

9.   Subsequent Event      On September 25 and 26, 1997, the Company entered
                           into one year distribution agreements with Premiere
                           Communications, Inc. The agreements call for the
                           Company to purchase an aggregate of $81 million of
                           cards at face value. As part of one of the
                           agreements, the Company entered into a $6 million,
                           15% per annum, note payable due December 31, 1997
                           with any purchases paid for by that date offsetting
                           the note payable.


                                                                            F-23
<PAGE>

                               DIGITEC 2000, INC.
                                  EXHIBIT INDEX

Exhibit #
- ---------

* 3.(i)       Articles of Incorporation

* 3.(ii)      Bylaws

  27          Financial Data Schedule

* 99.1        Articles of Merger and Agreement and Plan of Merger

* 99.2        Sublease Agreement between Vanity Fair Intimates, Inc. and Promo
              Tel, Inc.

* 99.3        TECLink Promissory Note and Agreement

* 99.4        Asset Purchase Agreement by and Between World Access Solutions, 
              Inc. and Meta3, Inc.

* 99.5        Agreement and Plan of Reorganization and amendments

* 99.6        Telephone Electronics Corporation Agreement and amendments

* 99.7        TECLink Note Satisfaction Agreement

* 99.8        Premiere Communications, Inc. Independent Distributor Agreements

* 99.9        CG Com, Inc. Independent Master Distributor Agreements

* 99.10       Frank Magliato Employment Agreement

* 99.11       Diego Roca Employment Agreement

* 99.12       Keith McGowan Employment Agreement

* 99.13       DigiTEC 2000, Inc. Stock Incentive Plan

* 99.14       Report of Independent Certified Public Accountants' on Schedule II
              - Valuation and Qualifying Accounts

  99.15       Larry Diamond Employment Agreement

  99.16       Frontier Communications International Inc. Prepaid Telephone 
              Services Distributor Agreement

* Previously filed

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial information extracted from June 30,
1997 and September 30, 1997 and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
       
<S>                             <C>                        <C>                 
<PERIOD-TYPE>                   YEAR                       3-MOS               
<FISCAL-YEAR-END>                    JUN-30-1997                  JUN-30-1998  
<PERIOD-START>                       JUL-01-1996                   JUL-1-1997  
<PERIOD-END>                         JUN-30-1997                  SEP-30-1997  
<CASH>                                   727,197                      480,627  
<SECURITIES>                                   0                            0  
<RECEIVABLES>                          1,928,227                    2,036,785  
<ALLOWANCES>                              60,000                       75,000  
<INVENTORY>                              218,877                      802,677  
<CURRENT-ASSETS>                       2,826,115                    3,272,523  
<PP&E>                                    78,599                       96,559  
<DEPRECIATION>                            14,202                            0  
<TOTAL-ASSETS>                         3,526,723                    3,949,165  
<CURRENT-LIABILITIES>                  3,462,802                    3,861,118  
<BONDS>                                        0                            0  
                          0                            0  
                                    0                            0  
<COMMON>                                   4,858                        4,879  
<OTHER-SE>                               (66,611)                      12,168  
<TOTAL-LIABILITY-AND-EQUITY>           3,526,723                    3,949,165  
<SALES>                               26,027,909                   13,322,142  
<TOTAL-REVENUES>                      26,027,909                   13,322,142  
<CGS>                                 25,161,443                   12,238,339  
<TOTAL-COSTS>                          2,040,749                   12,238,399  
<OTHER-EXPENSES>                       1,305,970                            0  
<LOSS-PROVISION>                               0                            0  
<INTEREST-EXPENSE>                             0                            0  
<INCOME-PRETAX>                       (2,480,253)                     162,195  
<INCOME-TAX>                                   0                            0  
<INCOME-CONTINUING>                   (2,480,253)                     162,195  
<DISCONTINUED>                        (1,069,261)                    (105,554) 
<EXTRAORDINARY>                                0                            0  
<CHANGES>                                      0                            0  
<NET-INCOME>                          (3,549,514)                      56,641  
<EPS-PRIMARY>                              (0.78)                         .01  
<EPS-DILUTED>                              (0.78)                         .01  
                                                     


</TABLE>



                               DIGITEC 2000, INC.
                              EMPLOYMENT AGREEMENT

                              (LAWRENCE S. DIAMOND)

THIS EMPLOYMENT AGREEMENT ("Agreement") is entered into as of October 16, 1997
(the "Effective Date") by and between DigiTEC 2000, Inc., a Nevada corporation,
with an office at 8 West 38th Street, Fifth Floor, New York, New York 10018
("Company"), and Lawrence S. Diamond, with an address of 174 East 74th Street,
New York, NY 10021("Executive"). The Company requires execution of this
Agreement by Executive as a condition to employing Executive.

                                    RECITALS

Executive is currently employed by the Company as its Vice President of Sales &
Marketing.

Company and Executive desire to enter into this Agreement to provide additional
financial security and benefits to Executive, to encourage Executive to continue
employment with Company, and to enhance the motivation of Executive to increase
profitability of Company.

In consideration of the mutual covenants herein, and in consideration of the
employment of Executive with Company, the parties agree as follows:

                                    AGREEMENT

1.    Duties and Scope of Employment. Company shall employ the Executive in the
      position of Vice President of Sales & Marketing, responsible for the day
      to day sales and marketing operations of the Company; provided, however,
      that the Board of Directors of the Company (the "Board") shall have the
      right to revise such responsibilities from time to time as the Board may
      deem necessary or appropriate. Such duties and responsibilities shall be
      commensurate with Executive's past practices and consistent with his
      position as Vice President of Sales & Marketing.

2.    Restriction on Outside Business Activities. During employment, Executive
      shall devote Executive's full energies, interest, abilities, and
      productive time to the performance of duties for Company and shall not,
      without Company's prior written consent:

      (a)   render to others services of any kind, or engage in any other
            business activity that would materially interfere with the
            performance of Executive's duties under this Agreement;

      (b)   perform any services, directly or indirectly, whether as an
            employee, consultant, independent contractor, for any person or
            entity competing, directly or indirectly with Company;

      (c)   own, directly or indirectly, whether as partner, creditor,
            shareholder, or otherwise, any interest in any entity competing,
            directly or indirectly, with Company;

      (d)   promote, participate, or engage in any activity or other business
            competitive with Company;

      (e)   compete, directly or indirectly, with any products or services
            marketed or offered by Company; or

      (f)   engage in any activity which could be deemed to be a conflict of
            interest.

      Nothing herein contained shall prevent or be construed as preventing the
      Executive from holding or purchasing five (5%) percent or less of any
      class of stock or securities of a corporation which is listed on a
      national securities exchange or regularly traded in the over-the-counter
      market, or making other investments or participating in business ventures
      not in competition with the business of the Company, as long as such
      investments and business ventures shall not require any significant 


                                     - 1 -
<PAGE>

      time during normal business hours and do not conflict with Executive's
      duties and obligations to the Company as provided in this Agreement.

3.    Term of Employment. This Agreement shall commence on the Effective Date
      and shall continue until the earliest of (a) June 30, 2000, or (b) until
      such time as a notice of non-renewal or termination of this Agreement is
      given in writing by either Company or Executive to the other as specified
      in paragraph 10(b). The parties may renew this Agreement in their sole
      discretion.

4.    Executive's Compensation and Benefits.

      (a)   Base Salary. Company shall pay a base salary to Executive as noted
            below, payable semi-monthly in arrears or at such other intervals as
            other employees are paid. Such salary shall be reviewed at least
            annually and may be increased from to time, in the sole discretion
            of the Board. Base salary to the executive will be as follows:

            For the year ended June 30,

            1998                                             $85,000
            1999                                             $170,000
            2000                                             $195,000

      (a)   Bonus. For each fiscal year while this Agreement is in effect, the
            Executive shall be paid a bonus (the "Performance Bonus") equal to
            one and one quarter (1.25) percent of the Company's adjusted annual
            net income before depreciation and amortization interest and income
            tax, as determined by the Company's independent auditors in
            connection with each fiscal year's audit. Such payment shall be made
            within thirty (30) days after such determination. Executive shall be
            eligible for the Performance Bonus only if the Executive is in an
            employee of the Company in good standing during the entire
            applicable fiscal year and on the date the payment is due. The
            Company reserves the right to implement a bonus plan document to
            further describe the Performance Bonus which Executive acknowledges
            and agrees may place additional restrictions on the payment of the
            Performance Bonus consistent with reasonable industry practice. The
            Board may from time to time award Executive additional bonuses in
            its sole and absolute discretion.

      (a)   Benefits. During employment, Executive shall receive all benefits
            generally available to Company's other employees of like position
            when and as Executive becomes eligible for them. The Executive shall
            be entitled to participate in any and all fringe benefits and/or
            plans, generally afforded to other employees of the Company (to the
            extent the Executive otherwise qualifies therefore under the
            specific terms and conditions of each such benefit), including,
            without limitation, savings or profit sharing plans, deferred
            compensation plans, pension and other retirement plans (e.g. 401k),
            supplemental retirement or excess benefit plans, stock option,
            incentive or other bonus plans, group disability, life insurance,
            and medical insurance plans, which are, or which may become
            available generally to senior personnel of the Company, subject in
            each case to the generally applicable terms and conditions of the
            plan or program in question and to the determination of the Board or
            any committee administering such plan or program. Participation
            shall be consistent with Executive's position with Company.

      (b)   Vacation. The Executive shall be entitled to four (4) weeks paid
            vacation time during each year of this Agreement or such additional
            vacation as may be permitted from time to time by Company policy.
            Executive shall not be permitted to carry over unused vacation time
            from one year to another.

      (c)   Expenses. The Company shall reimburse the Executive for all
            reasonable business and travel expenses actually incurred by or paid
            by the Executive in the performance of services on behalf 


                                     - 2 -
<PAGE>

            of the Company, in accordance with the Company's expense
            reimbursement policy as in effect from time to time.

      (d)   Other Payments. In the event that any payment or benefit received or
            to be received by the Executive pursuant to this Agreement or
            otherwise from the Company (collectively, the "Payments") would be
            subject to the excise tax (or interest or penalties related thereto)
            imposed by Section 4999 of the Internal Revenue Code of 1986, as
            amended (the "Code"), or any similar or successor provision (the
            "Excise Tax"), the Company shall pay to the Executive within ninety
            (90) days of the date of Executive's termination of employment (or,
            if earlier, within ninety (90) days of the date the Executive
            becomes subject to the Excise Tax), an additional amount (the
            "Gross-Up Payment") such that the net amount retained by the
            Executive, after deduction of any Excise Tax and any federal (and
            state and local) income tax on the Payments, shall be equal to the
            Payments minus all applicable taxes on the Payments. For purposes of
            determining whether any of the Payments will be subject to the
            Excise Tax and the amount of Excise Tax, (i) any other payments or
            benefits received or to be received in connection with a change of
            control of the Company or the Executive's termination of employment
            (whether pursuant to the terms of this Agreement or any other plan,
            arrangement or agreement with the Company), shall be treated as
            "parachute payments" within the meaning of Section 280(G)(b)(2) of
            the Code or any similar or successor provision, and all "excess
            parachute payments" within the meaning of Section 280G(b)(1) or any
            similar or successor provision shall be treated as subject to the
            Excise Tax, unless in the opinion of tax counsel selected by the
            Company such other payments or benefits (in whole or in part) do not
            constitute parachute payments, or such excess parachute payments (in
            whole or in part) represent reasonable compensation for services
            within the meaning of Section 280G(b) or any similar or successor
            provision of the Code in excess of the base amount within the
            meaning of Section 280g(b)(3) or any similar or successor provision
            of the Code, or are otherwise not subject to the Excise Tax; (ii)
            the amount of the Payments which shall be treated as subject to the
            Excise Tax shall be equal to the lesser of (A) the total amount of
            the Payments or (B) the amount of the excess parachute payments
            within the meaning of Section 280G(b)(1) (after applying clause (i)
            above), and (iii) the value of any non-cash benefits or a deferred
            payment or benefit shall be determined by the Company's independent
            auditors in accordance with the principles of Section 280G(d)(3) and
            (4) of the Code. For purposes of determining the amount of the
            Gross-Up Payment, the Executive shall be deemed to pay federal
            income taxes at the highest nominal marginal rate of federal income
            taxation in the calendar year in which the Gross-Up Payment is to be
            made and state and local income taxes at the highest nominal
            marginal rate of taxation in the state and locality of the
            Executive's residence on the date of termination of Executive's
            employment, net of the maximum reduction in federal income taxes
            which could be obtained from deducting of such state and local
            taxes. In the event that the Excise Tax is subsequently determined
            to be less than the amount taken into account hereunder at the time
            of termination of Executive's employment, the Executive shall repay
            to the Company at the time that the amount of such reduction in
            Excise Tax is finally determined the portion of the Gross-Up Payment
            attributable to the Excise Tax and federal (and state and local)
            income tax imposed on the Gross-Up Payment being repaid by the
            Executive if such repayment results in a reduction in Excise Tax
            and/or a federal (and state and local) income tax deduction plus
            interest on the amount of such repayment at the rate provided in
            Section 1274(b)(2)(B) of the Code. In the event that the Excise Tax
            is determined to exceed the amount taken into account hereunder at
            the time of termination of the Executive's employment (including by
            reason of a payment the existence or amount of which cannot be
            determined at the date of the Gross-Up Payment), the Company shall
            make an additional Gross-Up Payment in respect of such excess (plus
            any interest payable with respect to such excess) at the time that
            the amount of such excess is finally determined. The Company may
            contest any claim by the Internal Revenue Service which would
            require the payment of the Gross-Up Payment hereunder, provided that
            the Company shall bear directly all costs and expenses (including
            interest and penalties) incurred in connection with such contest and
            shall indemnify and hold the Executive harmless, on an after-tax
            basis, for any Excise Tax or income tax (including interest and
            penalties with respect thereto) imposed as a result of any such
            claim and payment of costs and expenses.


                                     - 3 -
<PAGE>

5.    Termination of Employment; Severance.

      (a)   By Death or Disability.

            (i)   Executive's employment shall terminate automatically upon the
                  death of Executive. Company shall pay or provide to
                  Executive's beneficiaries or estate, as appropriate, the
                  compensation as of the date of death and benefits to which
                  Executive is entitled through the end of the pay period in
                  which death occurs and thereafter Company's obligations shall
                  terminate except as noted below.

            (ii)  If, in the sole opinion of Company, Executive shall be
                  prevented from properly performing Executive's duties by
                  reason of any physical or mental incapacity for a period of
                  more than six (6) months in the aggregate or four (4)
                  consecutive months in any twelve-month period, then, to the
                  extent permitted by law, Executive's employment shall
                  terminate on, and the compensation and benefits to which
                  Executive is entitled shall be paid or provided up through,
                  the last day of the month in which the day evidencing
                  incapacity (as determined above) occurs and thereafter
                  Company's obligations shall terminate except as noted below.

            (iii) In the event of termination for death or disability, Executive
                  shall not be entitled to receive severance or other benefits
                  except (A) those (if any) as may then be established and
                  applicable under the Company's then-existing severance and
                  other benefits plans and policies at the time of such death or
                  disability, (B) benefits required by applicable laws, and (C)
                  a prorated portion of the Performance Bonus based on the last
                  day of the month in which the death or the incapacity (as
                  determined above) occurs, (D) in the case of death, the
                  Executive's base compensation for a period of twenty-six (26)
                  weeks shall be paid to the Executive's surviving spouse, or,
                  if none, to the Executive's estate.

            (iv)  In the event of termination for disability, the Executive
                  shall be entitled to the benefits provided under the Company's
                  then-existing disability or extended sick pay plan, for so
                  long as Executive continues to be disabled under this
                  Agreement or benefits otherwise terminate under such plan,
                  whether or not Executive is deemed to be disabled under such
                  plan.

      (b)   By Company for Cause; Voluntary Resignation.

            (i)   Company may terminate, without liability, Executive's
                  employment for cause (as defined below) at any time and
                  without notice. Company shall pay Executive the compensation
                  to which Executive is entitled through the end of the day of
                  such termination and thereafter Company's obligations shall
                  terminate. Termination shall be for cause if Executive's
                  employment is terminated by Company because of:

                  (A)   any act or failure to act by Executive which involves
                        bad faith conduct by Executive and which is to the
                        material detriment of Company;

                  (B)   Executive's willful refusal or willful failure to act in
                        accordance with any lawful and reasonable direction or
                        order of Company;

                  (C)   Executive's exhibiting material unfitness or material
                        unavailability for service to Company (other than by
                        reason of Executive's death or disability);

                  (D)   Executive's materially unsatisfactory performance,
                        material misconduct, dishonesty or theft, habitual
                        material neglect, material carelessness or material
                        incompetence in the performance of his duties for
                        Company;

                  (E)   Executive's willful or intentional disclosure of
                        confidential information of Company, or any other
                        violation of paragraphs 6 or 7 below;


                                     - 4 -
<PAGE>

                  (F)   Executive's providing false information to Company in
                        connection with Executive's application for employment;

                  (G)   Executive's violation of Company's policies regarding
                        insider trading;

                  (H)   Executive's violation of Company's policies regarding
                        controlled substances;

                  (I)   Executive's conviction of a crime, except a minor
                        traffic violation; or

                  (J)   Executive's willfully or intentionally acting in any way
                        that has a direct, substantial and adverse effect on
                        Company's reputation.

            (ii)  If Executive's employment terminates by reason of the
                  Executive's voluntary resignation or if the Executive is
                  terminated for cause, then the Executive shall not be entitled
                  to receive severance or any other benefits.

      (d)   Non-Renewal or Termination Without Cause. In the event that Company
            without cause fails to offer to renew Executive's employment
            hereunder for at least the same period of time as specified herein,
            and on substantially similar terms, or in the event that Company at
            any time terminates Executive's employment hereunder without cause,
            Company as its sole obligation to Employee shall pay to Executive,
            and Executive as his sole remedy shall accept, severance in the
            amount of one-twelfth of Executive's base compensation at the time
            of such non-renewal per month, for a period of six (6) months
            beginning on the effective date of termination. In the event that
            Executive becomes employed by another company, the Company shall not
            have any right of offset or similar right against any earnings
            arising out of such subsequent employment.

      (e)   Accrued Salary, etc. In the event of termination of Executive's
            employment for any reason,

            (i)   the Company shall pay to Executive any unpaid base
                  compensation for periods prior to termination;

            (ii)  the Company shall pay the Executive all of the Executive's
                  accrued and unused vacation time through the date of
                  termination; and

            (iii) following submission of proper expense reports by the
                  Executive, the Company shall reimburse the Executive for all
                  expenses reasonably and necessarily incurred by Executive in
                  connection with the business of the Company prior to
                  termination.

            All of the above payments shall be made promptly upon termination,
            and within the period of time mandated by law.

      (f)   Certain obligations of Employee on termination. Executive hereby
            acknowledges and agrees that all personal property, including,
            without limitation, all books, manuals, memorandums, policy
            statements, correspondence (letters, telegrams, mailgrams), minutes
            of meetings, agendas, interoffice communications, forecasts,
            analyses, working papers, charts, expense account reports, ledgers,
            journals, financial statements, statements of accounts, data
            compilations, records, reports, notes, memoranda, computer disks,
            flow charts, computer documents and computer software, data sheets,
            contracts, lists, and other documents, proprietary information, and
            equipment furnished to or prepared by Executive in the course of or
            incident to Executive's employment, belong exclusively to the
            Company and shall be promptly returned to the Company upon
            termination of Executive's employment for any reason.

6.    Confidentiality and Non-Disclosure; Non-Solicitation

      (a)   For purposes of this paragraph, the following definitions shall
            apply:


                                     - 5 -
<PAGE>

            (i)   Inventions shall mean all inventions, processes, methods,
                  formulas, techniques, improvements, modifications and
                  enhancements, whether or not patentable, made by Executive,
                  whether or not during the hours of Executive's employment or
                  with the use of Company's facilities, materials or personnel,
                  either solely or jointly, during Executive's employment by
                  Company and all inventions, processes, methods, formulas,
                  techniques, improvements, modifications and enhancements made
                  by Executive, during a period of one year after any
                  termination of Executive's employment, which relate directly
                  to the past, present or future business of Company and which
                  are within the scope of Executive's duties during the last 12
                  months of Executive's employment by Company.

            (ii)  Work Product shall mean all documentation, software, creative
                  works, know-how and information created, in whole or in part,
                  by Executive during Executive's employment by Company, whether
                  or not copyrightable or otherwise protectable, excluding
                  Inventions.

            (iii) Trade Secrets shall mean compensation data, marketing
                  strategies, new material research, pending projects and
                  proposals, research and development, technological data, all
                  proprietary information, actual and potential, customer lists,
                  vendor lists, pricing and credit techniques, research and
                  development activities, documentation, software, know-how and
                  information relating to the past, present or future business
                  of Company or any plans relating to the foregoing, or relating
                  to the past, present or future business of a third party that
                  are disclosed to Company, which Company does not disclose to
                  third parties without restrictions on use or further
                  disclosure.

      (b)   Executive hereby:

            (i)   agrees to promptly disclose to Company all Inventions and keep
                  accurate records relating to the conception and reduction to
                  practice of all Inventions. Such records shall be the sole and
                  exclusive property of Company, and the Executive shall
                  surrender possession of the records to Company upon any
                  suspension or termination of Executive's employment with
                  Company.

            (ii)  Executive hereby assigns to Company, without additional
                  consideration to Executive, the entire right, title and
                  interest in and to the Inventions and Work Product and in and
                  to all copyrights, patents, trademarks and any and all other
                  proprietary rights therein or based thereon. Executive agrees
                  that the Work Product shall be deemed to be a "work made for
                  hire." Executive shall execute all such assignments, oaths,
                  declarations and other documents as may be prepared by Company
                  to effect the foregoing.

            (iii) agrees that Company, without additional consideration to
                  Executive, shall have the exclusive worldwide and perpetual
                  right to use and to make, use and sell products and/or
                  services derived from any Inventions or Work Product.

      (c)   Executive shall provide Company with all information, documentation,
            and assistance Company may request to perfect, enforce or defend the
            proprietary rights in or based on the Inventions, Work Product or
            Trade Secrets. Company, in its sole discretion, shall determine the
            extent of the proprietary rights, if any, to be protected in or
            based on the Inventions, Work Product. and Trade Secrets. All such
            information, documentation and assistance shall be provided by
            Executive at no additional expense to Company, except for
            out-of-pocket expenses which Executive incurred at Company's
            request.

      (d)   During employment and thereafter, Executive shall treat Trade
            Secrets on a confidential basis and not disclose them to others
            without the prior written consent of Company or use Trade Secrets
            for any purpose other than for the performance of services for
            Company. 


                                     - 6 -
<PAGE>

            Executive acknowledges that the Trade Secrets are the sole and
            exclusive property of Company. Executive shall surrender possession
            of all Trade Secrets to Company upon any suspension or termination
            of Executive's employment with Company. If, after such time,
            Executive becomes aware of any Trade Secrets in Executive's
            possession, Executive shall immediately surrender those Trade
            Secrets to Company.

      (e)   Executive acknowledges that the work force of the Company
            constitutes a unique, valuable and special asset of the Company.
            Therefore, Executive agrees that during his employment with the
            Company, and for a period of one year following termination of such
            employment for any reason, Executive shall not, directly or
            indirectly, hire any current or future employee of the Company, or
            solicit or induce or attempt to solicit or induce, any current or
            future employee of the Company to terminate his or her employment
            with the Company for any reason.

      (f)   In the event of a breach or threatened breach by the Executive of
            the provisions of this paragraph 6, the Company shall be entitled to
            an injunction restraining the Executive from any such breach.
            Nothing herein contained shall be construed as prohibiting the
            Company from pursuing any other remedies available to the Company
            for such breach or threatened breach, including the recovery of
            damages from the Executive.

7.    Restrictive Covenants.

      (a)   The Executive hereby acknowledges and recognizes the highly
            competitive nature of the Company's business and accordingly agrees
            that Executive will not from and after the date hereof, until the
            Designated Date (as hereinafter defined) (i) engage, directly or
            indirectly in any Competitive Activity, whether such engagement
            shall be as an officer, director, employee, consultant, agent,
            lender, stockholder, or other participant; or (ii) assist others in
            engaging in any Competitive Activity. As used herein, the term
            "Competitive Activity" shall mean and include the development,
            distribution, sale, marketing and management of telecommunications
            products, including, without limitation, consumer and corporate
            prepaid telephone and cellular calling cards and other products and
            services offered or planned to be offered by the Company during
            Executive's employment with the Company.

      (b)   As used in paragraph 7, the "Designated Date" shall mean the
            following:

            (i)   if the Executive voluntarily terminates employment with the
                  Company in violation of this Agreement, then the "Designated
                  Date" shall be the second (2nd) anniversary of the effective
                  date of such termination;

            (ii)  if the Company terminates this Agreement for cause, then the
                  "Designated Date" shall be the second (2nd) anniversary of the
                  effective date of such termination;

            (iii) if the Company offers to renew this Agreement for at least the
                  same period of time as specified herein, and on substantially
                  similar terms, and the Executive declines, then the term
                  "Designated Date" shall be the second (2nd) anniversary of the
                  effective date of termination; or

            (iv)  if the Company fails to offer to renew this Agreement for at
                  least the same period of time as specified herein, and on
                  substantially similar terms, without cause, or terminates
                  Executive's employment hereunder without cause, then the term
                  "Designated Date" shall mean the effective date of
                  termination.

      (c)   It is the desire and intent of the parties that the provisions of
            this paragraph 7 shall be enforced to the fullest extent permissible
            under the laws and public policies applied in each jurisdiction
            which enforcement is sought. Accordingly, if any particular
            provision of this paragraph 7 shall be adjudicated to be invalid or
            unenforceable, such provision of this paragraph 7 shall be deemed
            amended to delete therefrom the portion thus adjudicated to be


                                     - 7 -
<PAGE>

            invalid or unenforceable, such deletion to apply only with respect
            to the operation of such provisions of this paragraph 7 in the
            particular jurisdiction in which such adjudication is made. In
            addition, if the scope of any restriction contained in this
            paragraph 7 is too broad to permit enforcement thereof to its
            fullest extent, then such restriction shall be enforced to the
            maximum extent permitted by law, and the Executive hereby consents
            and agrees that such restriction shall be enforced to the maximum
            extent permitted by law, and the Executive hereby consents and
            agrees that such scope may be judicially modified accordingly in any
            proceeding brought to enforce such restriction.

      (d)   If there is a breach or threatened breach by the Executive of the
            provisions of this paragraph 7, the Company shall be entitled to an
            injunction restraining the Executive from any such breach. Nothing
            herein contained shall be construed as prohibiting the Company from
            pursuing any other remedies available for such breach or threatened
            breach or any other breach of this Agreement.

8.    Executive Representations and Warranties. Executive represents and
      warrants as of the Effective Date:

      (a)   Executive has complied with any and all written and/or oral
            conditions of Executive's former employment concerning resignation
            and notice of resignation or termination of employment;

      (b)   Executive has returned to Executive's former employer all of the
            former employer's property and confidential proprietary material and
            that he or she will not disclose to Company, or use during
            Executive's employment by Company, any of Executive's previous
            employer's trade secrets and confidential proprietary information;

      (c)   Neither the execution of this Agreement, nor employment with
            Company, nor performance of the duties required hereby will violate
            any obligations of Executive to any former employer or breach any
            agreement to keep in confidence information acquired by Executive
            before Executive's employment by Company;

      (d)   Executive has not entered into, and will not enter into any
            agreement, either written or oral, that conflicts with this
            Agreement; and

      Executive understands and agrees that the representations and warranties
      set forth in this paragraph are material inducements upon which Company
      has relied in entering into this Agreement.

9.    Survival. Certain provisions of this Agreement, including, without
      limitation, paragraphs 5(f), 6, 7, 8 and 11 are intended to continue and
      survive termination or suspension of Executive's employment with Company.

10.   Notices.

      (a)   All notices required or permitted to be given under the provisions
            of this Agreement shall be in writing and delivered personally or by
            certified or registered mail, return receipt requested, postage
            prepaid to the following persons at the following addresses, or to
            such other persons at such other addresses as any party may request
            by notice in writing to the other party to this Agreement:

      If to Executive:

      Lawrence S. Diamond
      174 E. 74th Street
      New York, N.Y.  11747


                                     - 8 -
<PAGE>

      If to Company:

      DigiTEC 2000, Inc.
      8 West 38th Street, Fifth Floor
      New York, New York  10018

      Att:  Frank Magliato

      (b)   Any termination by either party hereunder shall be communicated by a
            notice of termination to the other party given in accordance with
            this Agreement. Such notice shall indicate the specific termination
            provision in this Agreement relied upon, shall set forth in
            reasonable detail the facts and circumstances claimed to provide a
            basis for termination under the provision so indicated, and shall
            specify the termination date (which shall be not more than 30 days
            after the giving of such notice).

11.   Confidentiality. Except as required by applicable securities' or other
      laws, neither party shall disclose the contents of this Agreement without
      first obtaining the prior written consent of the other party. Executive
      may disclose this Agreement to Executive's spouse, attorney and financial
      advisors subject to the above confidentiality restriction.

12.   Successors and Assigns.

      (a)   Any successor of the Company (whether direct or indirect and whether
            by purchase, lease, merger, consolidation, liquidation or otherwise)
            to all or substantially all of the Company's business and/or assets
            shall assume the obligations under this Agreement and agree
            expressly to perform the obligations under this Agreement in the
            same manner and to the same extent as the Company would be required
            to perform such obligations in the absence of such a succession. For
            all purposes of this Agreement, the term "Company" shall include any
            successor to the Company's business and/or assets which executes and
            delivers the assumption agreement described above or which becomes
            bound by the terms of this Agreement by operation of law.

      (b)   This Agreement is personal in nature and may not be assigned or
            transferred by the Executive without the prior written consent of
            the Company.

13.   Severability. If any provision of this Agreement is held invalid or
      unenforceable, the remainder of this Agreement shall nevertheless remain
      in full force and effect.

14.   Entire Agreement; Integration; Amendments. The terms of this Agreement are
      intended by the parties to be the final expression of their Agreement with
      respect to the employment of Executive by Company and may not be
      contradicted by evidence of any prior or contemporaneous agreement. This
      Agreement constitutes the complete and exclusive statement of its terms
      and no extrinsic evidence whatsoever may be introduced in any legal
      proceeding involving this Agreement. This Agreement contains the entire
      agreement between the parties and supersedes all prior oral, written and
      implied agreements, understandings, commitments, and practices between the
      parties, including all prior employment agreements, if any. No amendments
      to this Agreement may be made except by a writing signed by both parties.

15.   Choice of Law. The formation, construction, and performance of this
      Agreement shall be construed in accordance with the laws of the State of
      New York, without regard to principles of conflicts of law, and any action
      relating to this Agreement or Executive's employment with Employer shall
      be brought exclusively in the state or federal courts of the State of New
      York.

16.   Voluntary Execution. Executive acknowledges that Executive has read and
      understands the Agreement, is fully aware of its legal effect, has not
      acted in reliance upon any representations or promises made by Company
      other than those contained in writing herein. The Executive has 


                                     - 9 -
<PAGE>

      been advised to obtain independent legal counsel regarding this Agreement
      and the Executive is signing this Agreement knowingly and voluntarily.

17.   No Assignment of Benefits. The rights of any person to payments or
      benefits under this Agreement shall not be made subject to option or
      assignment, either by voluntary or involuntary assignment or by operation
      of law, including without limitation bankruptcy, garnishments, attachment
      or other creditor's process, and any action in violation of this paragraph
      shall be void.

18.   Employment Taxes. All payments made pursuant to this Agreement shall be
      subject to withholding of applicable income and employment taxes.

19.   Assignment by Company. The Company may assign its rights under this
      Agreement to an affiliate, provided that the Company shall remain jointly
      and severally liable under this Agreement, and provided further that no
      assignment shall be made if the net worth of the assignee is less than the
      net worth of the Company at the time of assignment. In the case of any
      such assignment, the term "Company" when used in this Agreement shall mean
      the corporation that actually employs the Executive.

20.   Interest. In the event that the Company fails to make any payment
      hereunder or afford any benefit when due, the Company shall pay interest
      at the rate of the publicly announced prime rate of Citibank or its
      successors plus 3% or, if lower, the maximum permitted by law.

IN WITNESS WHEREOF, this Agreement has been executed by the parties as of the
day and year first above written.

Executive                             Company

/s/ Lawrence S. Diamond
- -----------------------------
Lawrence S. Diamond                   By: /s/ Frank C. Magliato
                                          ----------------------------
                                           Frank C. Magliato
                                      Its: Chief Executive Officer and President


                                     - 10 -
<PAGE>

EXHIBIT A October 16, 1997 STOCK OPTION CERTIFICATE


                                     - 11 -
<PAGE>

CERTIFICATE 1997 NQ1

OPTION TO PURCHASE COMMON SHARES OF DIGITEC 2000, INC., A NEVADA CORPORATION

VOID AFTER 5:00 P.M., October 16, 2007, AS PROVIDED FOR HEREIN.

OPTIONEE: Lawrence S. Diamond

EFFECTIVE DATE: October 16, 1997

NUMBER OF SHARES: 200,000

DIGITEC 2000, INC., A NEVADA CORPORATION, (the "Company") intending to be
legally bound, hereby grants to the Optionee named above an option (the
"Option") to purchase all or any part of an aggregate of 200,000 Common Shares,
$.01 par value ("Option Shares") of the Company.

1. Exercise Price. The Option shares may be purchased pursuant to this Option at
a price of $ 12.25 per share (closing price as of October 16, 1997), subject to
adjustment as set forth below.

2. Vesting. You may exercise:

(a) 22,222 Option Shares effective October 16, 1997;
(b) an additional 22,222 Option Shares effective January 16, 1998;
(c) an additional 22,222 Option Shares effective April 16, 1998;
(d) an additional 22,222 Option Shares effective July 16, 1998;
(e) an additional 22,222 Option Shares effective October 16, 1998;
(f) an additional 22,222 Option Shares effective January 16, 1999;
(g) an additional 22,222 Option Shares effective April 16, 1999;
(h) an additional 22,222 Option Shares effective July 16, 1999;
(i) the remaining 22,224 Option Shares effective October 16, 1999.

3. Exercise Procedure. To exercise this Option, or any part, the Optionee shall:

(a) surrender this Option Certificate to the Company at its principal office;

(b) deliver a notice (the "Exercise Notice") specifying the number of Option
Shares to be purchased;

(c) pay the full exercise price for the Option Shares to be purchased by
certified or bank cashier's check made payable to the Company or other form of
payment acceptable to the Company; and

(d) furnish to the Company such other instruments or documents as it or its
legal counsel may reasonably require.

If less than all the Option Shares are purchased, the Company will issue, in
addition to the Option Shares, a certificate evidencing the number of Option
Shares still covered by 
<PAGE>

this Option, or shall mark a notation on this Option Certificate setting forth
the number of Option Shares remaining unexercised.

4. Changes in Capitalization. If, prior to the exercise of this Option, the
outstanding shares of the capital stock of the Company shall be changed in
number or class or exchanged for a different number or kind of shares of stock
or other different number or kind of shares of stock or other securities of the
Company, whether by reason of recapitalization, reclassification,
reorganization, combination or split-up of shares or payment of a stock dividend
or other similar change in capitalization, affected without receipt of any
consideration by the Company, the remaining number of Option Shares and the
purchase price shall be adjusted in a manner determined by the Board of
Directors of the Company so that the adjusted number of Option Shares and the
adjusted purchase price shall be the substantial equivalent of the remaining
number of Option Shares and the purchase price prior to the change.

5. Change of Control. In the event of a Change of Control (defined below), all
outstanding Option Shares shall become immediately exercisable. A Change in
Control shall be deemed to have occurred after the Effective Date if :

(a) any person as such term is used in Sections 13(d) and 14(d) of the
Securities Exchange Act of 1934, as amended (the "Exchange Act") (other than the
Company, any subsidiary of the Company, or any trustee or other fiduciary
holding securities under an employee benefit plan of the Company or any
subsidiary of the Company), is or becomes the "beneficial owner" (as defined in
Rule 13d-3 under the Exchange Act), directly or indirectly, of securities of the
Company representing 20% or more of the combined voting power of the Company's
then outstanding securities in any transaction or series of transactions not
approved in advance by a vote of at least two-thirds (2/3) of the Board; 

(b) during any period of three consecutive years (not including any period prior
to the effective date of this Option Certificate), individuals who at the
beginning of such period constitute the Board, and any new director (other than
a director designated by a person who has entered into an agreement with the
Company to effect a transaction described in clause (a), (c), (d) or (e) of this
definition) whose election by the Board or nomination for election by the
Company's stockholders was approved by a vote of at least two-thirds (2/3) of
the directors then still in office who either were directors at the beginning of
the period or whose election or nomination for election was previously so
approved, cease for any reason to constitute at least a majority thereof;

(c) the stockholders of the Company approve a merger or consolidation of the
Company with any other company other than (i) a merger or consolidation which
would result in the voting securities of the Company outstanding immediately
prior thereto continuing to represent (either by remaining outstanding or by
being converted into voting securities of the surviving entity) more than 65% of
the combined voting power of the voting securities of the Company (or such
surviving entity) outstanding immediately after such merger or consolidation, or
(ii) a merger or consolidation effected to implement a recapitalization of the
Company (or similar transaction) in which no "person" (as above defined)
acquires more than 20% of the combined voting power of the Company's then
outstanding securities;


                                                                               2
<PAGE>

(d) the stockholders of the Company adopt a plan of complete liquidation of the
Company or approve an agreement for the sale or disposition by the Company of
all or substantially all of the Company's assets. For purposes of this clause
(d), the term "the sale or disposition by the Company of all or substantially
all of the Company's assets" shall mean a sale or other disposition transaction
or series of related transactions involving assets of the Company or of any
direct or indirect subsidiary of the Company (including the stock of any direct
or indirect subsidiary of the Company) in which the value of the assets or stock
being sold or otherwise disposed of (as measured by the purchase price being
paid therefor or by such other method as the Board determines is appropriate in
a case where there is no readily ascertainable purchase price) constitutes more
than two-thirds of the fair market value of the Company (as hereinafter
defined). For purposes of the preceding sentence, the "fair market value of the
Company" shall be the aggregate market value of the outstanding shares of Common
Stock of the Company (on a fully diluted basis) plus the aggregate market value
of the Company's other outstanding equity securities. The aggregate market value
of the shares of Common Stock (on a fully diluted basis) outstanding on the date
of the execution and delivery of a definitive agreement with respect to the
transaction or series of related transactions (the "Transaction Date") shall be
determined by the average closing price of the shares of Common Stock for the
ten trading days immediately preceding the Transaction Date or such other method
as the Board shall determine is appropriate. The aggregate market value of any
other equity securities of the Company shall be determined in a manner similar
to that prescribed in the immediately preceding sentence; or

(e) any other event determined by a vote of at least two-thirds (2/3) of the
Board to constitute a "Change of Control."

6. Restrictions on Transfer. The Option is not transferable other than by will
or the laws of descent and distribution and shall be exercisable during the
Optionee's lifetime only by him or her. Optionee shall have no rights as a
stockholder until payment of the option price and issuance of Option Shares.

7. Expiration. The Option expires at 5:00 P.M. Eastern Time on October 16, 2007
("Expiration Date"). In the event that Optionee dies during the term of the
Option, Optionee's personal representatives may exercise any unexercised Options
(without regard to vesting), within one (1) year of Optionee's death. In the
event that Optionee's employment with the Company is terminated by the Company
as a result of a disability, Optionee may exercise any unexercised Options
vested at the time of any such termination for a period of one (1) year after
any such termination. In the event that Optionee's employment is terminated for
any other reason (except for cause as defined in that certain Employment
Agreement between Option and the Company dated effective October 16, 1997), all
outstanding unexercised options vested at the time of termination shall expire
ninety (90) days after such termination. In the event of termination for cause,
all outstanding unexercised options shall immediately expire on such
termination.

8. Securities' Laws. Optionee acknowledges that the Option Shares to be issued
pursuant to this Option are not presently registered under the Securities Act of
1933, as amended, and that the Company has no obligation to register the Option
Shares. The 


                                                                               3
<PAGE>

Optionee will comply with all applicable resale restrictions and agrees not to
transfer any Option Shares unless such transfer in the opinion of counsel
acceptable to the Company complies in all respects with applicable federal and
state securities' laws. Certificates issued for the Option Shares shall bear
legends which the Company deems appropriate.

9. No Right to Employment. Executive acknowledges and agrees that the granting
of this Option by itself does not create or imply any obligation of the Company
to employ Executive for any period of time.

10. Authority. The Company represents and warrants to Optionee that it has
taken, or will take, any and all necessary acts so that the Option is a valid
and binding obligation of the Company.

11. Administration. The Board will have the authority and discretion to
interpret the Option to make any determinations that it deems necessary or
advisable for the administration of the Option and to correct any defect or
omission or reconcile any inconsistency in the Option in the manner and to the
extent the Board deems necessary or advisable.

12. Governing Law. The formation, construction, and performance of this Option
Certificate shall be construed in accordance with the laws of the State of New
York, without regard to principles of conflicts of law, and any action relating
to this Option Certificate shall be brought exclusively in the state or federal
courts of the State of New York.


DIGITEC 2000, INC.

BY: /s/ Frank C. Magliato
    ---------------------------
    Frank C. Magliato

TITLE: Chief Executive Officer

DATE: 10/16/97

ACCEPTED AND AGREED TO BY:

/s/ Lawrence S. Diamond
- --------------------------------
LAWRENCE S. DIAMOND

DATE: 10/16/97



frontier

                   FRONTIER COMMUNICATIONS INTERNATIONAL INC.
                           PREPAID TELEPHONE SERVICES
                              DISTRIBUTOR AGREEMENT

This Prepaid Calling Card Agreement (the "Agreement") is made this 30th day of
October, 1996 (the effective date") by and between Frontier Communications
International Inc., a Delaware corporation with offices at 180 South Clinton
Avenue, Rochester, NY 14646 ("FCI"), and DIGITEC 2000, INC., with offices at 500
Fifth Avenue, New York, NY 10110. ("DISTRIBUTOR")

In consideration of the mutual covenants contained herein, FCI and DISTRIBUTOR
agree as follows:

1     TERM OF AGREEMENT

      1.1   The term of this Agreement and, unless otherwise specified therein,
            each Addendum made a part hereof, shall be fifteen (15) months from
            the effective date. During the term of this Agreement DISTRIBUTOR
            agrees to purchase a minimum of $10,000,000 at wholesale, in FCI
            prepaid services. Approved retail rates per minute are stated in
            ATTACHMENT "A". These services are structured to give DISTRIBUTOR a
            38.5% discount off of the face value of PINs ordered.

2     OBLIGATIONS OF FCI

      2.1   FCI shall exercise best efforts to avoid network service
            interruptions. However, in the event of a network service
            interruption or equipment failure, FCI's sole liability under this
            Agreement shall be limited to the amount of damages actually
            incurred by DISTRIBUTOR or DISTRIBUTOR users directly resulting from
            the negligence or willful acts or omissions of FCI. FCI shall not be
            liable for any interruption caused by negligence or any act or
            omission by or any third party furnishing any portion of the
            service.

      2.2   FCI guarantees a P.01 grade of service (99% completion rate) for all
            prepaid services sold to DISTRIBUTOR.

3     OBLIGATIONS OF DISTRIBUTOR

      3.1   In the event that the Distributor orders a customized prepaid card
            or chooses to use an existing prepaid card, Distributor must notify
            Frontier of the retail face value for each prepaid card and Frontier
            will provide Distributor with the number of card numbers and 800
            number that corresponds with the number of prepaid cards that
            Distributor will order.
<PAGE>

      3.2   Distributor must also receive Frontier marketing approval of prepaid
            card, both front and back, prior to printing. Frontier will make a
            best efforts attempt to review materials and provide written
            approval on a timely basis. If prior approval is not received,
            Frontier may choose not to activate PINS or terminate agreement.
            Frontier will not be held liable for material and/or contract
            termination as a result of Distributor not complying with
            appropriate approvals.

      3.3   Frontier shall have the right to approve all point of purchase and
            other marketing material used by Distributor in marketing Frontier
            prepaid. Any such approvals required by Frontier will not be
            unreasonably withheld or delayed for more than 3 business days.

      3.4    DISTRIBUTOR will provide traditional retail venues for promotional
            opportunities, (i.e. Ads, demos, tie-ins, etc.) and aggressively
            promote the TecDirect/Frontier prepaid card.

      3.5   DISTRIBUTOR will pay all invoices by Electronic Funds Transfer on
            the day that batches are activated. One (1) batch equals 500 (five
            hundred) PINs.

      3.6   Frontier shall be solely responsible for development and
            implementing the turns and conditions for supplier prepaid purchase
            and end user use. Following are the terms and conditions that must
            be included with the cards.

            3.6.1  Prepayment on toll (card) is provided to you by Frontier
                   Communications International Inc., hereafter referred to as
                   "Carrier." By accepting this card, you agree to the terms and
                   conditions below:

                  3.6.1.1  (Card) enables you to make domestic and international
                           calls from within the USA, to over 200 countries
                           worldwide.

                  3.6.1.2  Carrier will not be held liable for card credits
                           and/or call credits in the event of card loss or
                           unauthorized use.

                  3.6.1.3  Disclaimer of warranty, except as otherwise provided
                           in this agreement, the Carrier makes no guarantee,
                           warranty or representation, expressed or implied,
                           regarding the condition, merchantibility or fitness
                           of the information or communications services 
                           offered.

                  3.6.1.4  Any unused portion of this card will not be refunded.

                  3.6.1.5  Rates will vary based upon country you are calling 
                           and are subject to change without notice. Using 
                           services other than calling will also deplete the
                           value of your card. Complete rates are available by
                           calling the Customer Service number on your card.

4     FORCE MAJEURE

      4.1   FCI shall not be liable for any delay or failure of any part of this
            Agreement from any cause beyond the control and without its fault or
            negligence, including but not limited to, acts of God, acts of civil
            or military authority, government regulations, embargoes, epidemic
            war, terrorist acts, riots, insurrections, fires, explosions,
            earthquakes, nuclear accidents, floods, strikes, power blackout,
            severe weather conditions, failure by DISTRIBUTOR to fulfill any of
            its obligations under this Agreement, acts of third parties or acts
            or omissions of common carriers (collectively referred to as "Force
            Majeure Conditions").
<PAGE>

5.    INDEMNIFICATION AND LIABILITY

      5.1   Except as otherwise stated herein, or in FCI's tariffs, each party
            (the "Indemnifying Party") will defend, indemnify and hold harmless
            the other party (the "Indemnified Party"), its owners, parents,
            affiliates, subsidiaries, agents, directors and employees from and
            against any loss, cost, claim, award, liability, damage, and expense
            (including reasonable attorneys fees) brought or claimed by third
            parties, relating to or arising out of the negligence or willful
            misconduct of the Indemnifying Party, its employees, agents or
            contractors in the performance of this Agreement.

      5.2   FCI makes no warranties, expressed or implied, with respect to
            services provided in connection with the prepaid product, including,
            but not limited to, the implied warranties of merchantibility. FCI
            shall have no liability to DISTRIBUTOR with respect to its
            obligations under this Agreement for any indirect, special,
            consequential or incidental damages of any kind whatsoever, even if
            it has been advised of the possibility of such damages.

      5.3   Each party shall indemnify and hold the other party harmless from
            any and all claims, losses, damages, costs, expenses and reasonable
            attorneys' fees incurred by such other party arising from the
            failure by the indemnifying party to perform and observe all of the
            terms and conditions of this Agreement, including but not limited to
            FCI's unreasonable failure to honor in full any and all prepaid
            phone services sold by DISTRIBUTOR to its customers.

      5.4   FCI shall be responsible for the payment of all applicable taxes and
            surcharges related to prepaid calling services and shall indemnify
            and hold DISTRIBUTOR harmless therefrom.

      5.5   FCI shall comply with all applicable regulatory requirements by any
            local, state or federal agencies having jurisdiction over the
            prepaid calling card services and shall hold DISTRIBUTOR harmless
            therefrom.

6     TERMINATION

      6.1   Either party shall have the right to terminate this Agreement
            effective upon written notice if:

            6.1.1  The other party makes an assignment for the benefit of
                   creditors;

            6.1.2  The other party as adjudicated a bankrupt, either through
                   voluntary or involuntary proceedings;

            6.1.3  A Trustee or receiver of any substantial part of the other
                   party's assets is appointed by any Court;

            6.1.4  The other party makes an unauthorized assignment of this
                   Agreement;

            6.1.5  The other party fails to comply with any provision of the
                   Agreement and does not correct such failure within thirty
                   (30) days after written notice of such failure is delivered
                   to the other party; or

            6.1.6  The other party receives a notice of violation of the terms
                   and conditions of any license or permit required of that
                   party or its employees in the conduct of that party's
                   business and fails to correct such violations within thirty
                   (30) days.
<PAGE>

            6.1.7  No waiver by a party of any deficiencies in one or more
                   instances shall constitute a waiver of that party's right to
                   terminate this Agreement in a subsequent instance.

            6.1.8  Termination of this Agreement for any cause shall not release
                   either party from any liability which at the time of
                   termination had already accrued to the other party or which
                   thereafter may accrue in respect of any act or omission prior
                   to termination, or from any obligation which is expressly
                   stated herein to survive termination.

7     ASSIGNMENT

      7.1   DISTRIBUTOR may not, without the prior written consent of FCI, which
            shall not unreasonably be withheld or delayed, assign any right,
            obligation or duty, in whole or in part, or any other interest
            hereunder. Any such proposed assignee must at a minimum meet all FCI
            credit standards then in place. FCI may assign any right,
            obligation, or duty, in whole or in part, or any other interest
            hereunder, to any of its affiliates without written permission from
            DISTRIBUTOR.

8     NOTICES

      8.1   Any notices required to be given under this Agreement shall be
            deemed to have been given when personally delivered or when mailed
            by prepaid registered or certified mail and/or faxed to:

                   Frontier Communications International, Inc.
                   180 South Clinton Avenue
                   Rochester, NY 14646-0600
                   Attn.: Director of Marketing, Prepaid Calling Cards

                   and to:

                   Digitec 2000, Inc.
                   500 Fifth Avenue
                   Suite 424
                   New York, N.Y. 10110
                   Attn: Diego Roca

9     GENERAL

      9.1   This Agreement constitutes the entire understanding between FCI and
            DISTRIBUTOR and supersedes any and all oral and/or written
            statements and representations made by either party to the other.

      9.2   All parts, sections, Exhibits, and Addendum's to this Agreement
            shall be considered confidential in all cases for the life of this
            Agreement.

      9.3   Failure on the part of either party to enforce any provision of this
            Agreement in any one instance shall not be considered as a general
            waiver or relinquishment of the right to enforce such provision.
<PAGE>

      9.4   If any provision of this Agreement shall be held to be invalid,
            illegal or unenforceable, the validity, legality, and enforceability
            of the remaining provisions shall in no way be affected thereby.

      9.5   DISTRIBUTOR shall pay the charges for the Services provided
            hereunder as specified in any Exhibits and any Addendum to this
            Agreement. The charges shown in each Exhibit or Addendum are fixed
            for the term of this Agreement or for the term specified in any
            Exhibit or Addendum if different than the term of this Agreement.
            However, if the action of any governmental authority having
            jurisdiction over FCI's service increases FCI's costs in providing
            such service, FCI may increase the charges for the affected service.
            FCI will provide DISTRIBUTOR sixty days written notice of any
            changes. DISTRIBUTOR will then have the right to terminate this
            Agreement without penalty with thirty days written notice.

      9.6   FCI represents and warrants that:

            9.6.1  This Agreement is the legal, valid and binding obligation of
                   FCI, and is enforceable against FCI in accordance with its
                   terms, except to the extent that enforceability my be limited
                   by bankruptcy, insolvency an other similar laws affecting the
                   enforcement of creditors' rights generally, as well as
                   general principles of equity limiting the availability of the
                   remedy of the specific performance.

            9.6.2  The execution and delivery by FCI of this Agreement and the
                   performance by FCI of its obligations hereunder have been
                   duly authorized by all the necessary corporate action of FCI
                   and do not and will not violate any judgment, order, decree,
                   law or regulation applicable to FCI and do not and will not
                   (I) result in the breach of, or constitute a default under,
                   or require any consent under any agreement or instrument to
                   which FCI is a party or by which FCI or any of its properties
                   may be bound or affected or result in the creation or
                   imposition of any lies, charge, claim or encumbrance of any
                   nature upon any of the assets of FCI.

            9.6.3  No action, suit or other proceeding is pending or threatened
                   before any court, tribunal or governmental authority seeking
                   or threatening to restrain or prohibit, or which could in any
                   way affect, the performance of FCI's obligations contemplated
                   by this Agreement.

9.7   DISTRIBUTOR represents and warrants that:

            9.7.1  This Agreement is the legal, valid and binding obligation of
                   DISTRIBUTOR, and is enforceable against DISTRIBUTOR in
                   accordance with its terms, except to the extent that
                   enforceability may be limited by bankruptcy, insolvency and
                   other similar laws affecting the enforcement of creditors'
                   rights generally, as well as general principles of equity
                   limiting the availability of the remedy of specific
                   performance.

            9.7.2  The execution and delivery by DISTRIBUTOR of this Agreement
                   and the performance by DISTRIBUTOR of its obligations
                   hereunder have been duly authorized by all the necessary
                   corporate action of DISTRIBUTOR and do not and will not
                   violate any judgment, order, decree, law or regulation
                   applicable to DISTRIBUTOR and do not and will not (I) result
                   in the breach of, or constitute a default under, or require
                   any consent under any agreement or instrument to which
                   DISTRIBUTOR is a party or by which DISTRIBUTOR or any of its
                   properties may be bound or affected or (ii) result in the
                   creation or imposition of
<PAGE>

                   any lien, charge, claim or encumbrance of any nature upon any
                   of the assets of DISTRIBUTOR.

            9.7.3  No action, suit or ether proceeding is pending or threatened
                   before any court, tribunal or government authority seeking or
                   threatening to restrain or prohibit, or which could in any
                   way affect, the performance of DISTRIBUTOR'S obligations
                   contemplated by this Agreement.

      9.8   The Agreement may be executed in one or more counterparts, all of
            which shall be considered one and the same agreement, and shall
            become effective when one or more counterparts shall have been
            signed by each party and delivered to each other party.

      9.9   This Agreement shall be governed in all respects by the law applied
            to contracts executed and to be performed in the state of New York.


IN WITNESS WHEREOF, the parties agree that this letter sets forth our complete
Agreement to date and may not be modified except in writing signed by both
parties.


DIGITEC 2000, INC.

By: Frank C. Magliato

Title: Chief Executive Officer and President

Date:  November 12, 1996

Signature: /s/ Frank C. Magliato
           -----------------------------------


FRONTIER COMMUNICATIONS INTERNATIONAL INC.

By:  David Dodge

Title: District Sales Manager

Date: November 12, 1996

Signature: /s/ David Dodge
           -----------------------------------



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission