DITECH FUNDING CORP HOME LOAN OWNER TRUST 1997-1
8-K, 1997-11-14
ASSET-BACKED SECURITIES
Previous: BIG FLOWER HOLDINGS INC/, 8-K, 1997-11-14
Next: FELCOR SUITES LP, 10-Q, 1997-11-14




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934



Date of Report:  October 30, 1997
(Date of earliest event reported)

Commission File No. 333-35653

PAINEWEBBER MORTGAGE ACCEPTANCE  CORPORATION IV (as depositor under the Sale and
Servicing  Agreement,  dated as of October 1, 1997,  relating to the DiTech Home
Loan Owner Trust 1997-1, Home Loan Asset Backed Notes, Series 1997-1)


           PAINEWEBBER MORTGAGE ACCEPTANCE CORPORATION IV


        Delaware                                    06-1204982
- --------------------------------------------------------------------------------
(State of Incorporation)                  (I.R.S. Employer Identification No.)

1285 Avenue of the Americas
New York, New York                                               10019
- --------------------------------------------------------------------------------
Address of principal executive offices                         (Zip Code)



                                 (212) 713-2000
- --------------------------------------------------------------------------------
               Registrant's Telephone Number, including area code



- --------------------------------------------------------------------------------
(Former  name,  former  address and former  fiscal year,  if changed  since last
report)





<PAGE>



ITEM 5.  Other Events

     On October 30,  1997,  DiTech Home Loan Owner  Trust  1997-1 (the  "Trust")
issued Home Loan Asset Backed Notes, Series 1997-1,  Class A-1, Class A-2, Class
A-3,  Class  A-4,  Class  M-1 and  Class M-2 (the  "Offered  Notes"),  having an
aggregate  original  principal  balance of $111,000,000.  The Offered Notes were
issued pursuant to an Indenture,  dated as of October 1, 1997 (the  "Indenture")
between  DiTech Home Loan Owner Trust  1997-1 (the  "Trust") and The Bank of New
York ("BNY",  in such  capacity,  the "Indenture  Trustee"),  a copy of which is
filed as an exhibit hereto. Home Loan Asset Backed Notes,  Series 1997-1,  Class
B-1 and Class B-2 having an aggregate  initial  principal  balance of $9,000,000
(collectively,  the "Private Notes" and, together with the Offered Certificates,
the "Notes"),  were also issued pursuant to the Indenture.  The Trust was formed
by PaineWebber  Mortgage Acceptance  Corporation IV, a Delaware corporation (the
"Registrant"),  pursuant to a Trust Agreement,  dated as of October 1, 1997 (the
"Trust  Agreement")  among  the  Registrant,  DiTech  Funding  Corporation  (the
"Transferor"),  Bankers Trust  (Delaware) (the "Owner Trustee") and BNY (in such
capacity,  the "Paying  Agent"),  a copy of which is filed as an exhibit hereto.
The Notes are secured by the assets of the Trust,  consisting  principally  of a
pool of  closed-end,  fixed-rate  home loans  (the  "Loans")  which are  secured
primarily by  junior-lien  mortgages,  deeds of trust or other similar  security
instruments. The Loans were transferred to the Issuer by the Registrant pursuant
to a Sale and  Servicing  Agreement,  dated as of October 1, 1997 (the "Sale and
Servicing Agreement") among the Trust, the Registrant, the Transferor and BNY, a
copy of which is filed as an exhibit hereto.

     In addition,  the Trust,  the Transferor and BNY, as  administrator  of the
Trust have entered into an Administration Agreement, dated as of October 1, 1997
(the "Administration Agreement"), a copy of which is filed as an exhibit hereto.

     Interest on the Offered Notes will be distributed on each Distribution Date
(as  defined in the Sale and  Servicing  Agreement).  Monthly  distributions  in
reduction of the principal balance of the Offered Notes will be allocated to the
Offered  Notes in  accordance  with  the  priorities  set  forth in the Sale and
Servicing Agreement.



<PAGE>



ITEM 7.  Financial Statements and Exhibits

         (c) Exhibits

Item 601(a)
of Regulation S-K
Exhibit No.                                       Description
- -----------                                       -----------

         (EX-4.1)             Indenture,  dated as of October  1, 1997,  between
                              DiTech Home Loan Owner  Trust  1997-1 and The Bank
                              of New York.

         (EX-4.2)             Sale and Servicing Agreement,  dated as of October
                              1, 1997,  among  PaineWebber  Mortgage  Acceptance
                              Corporation  IV,  DiTech  Home  Loan  Owner  Trust
                              1997-1, DiTech Funding Corporation and The Bank of
                              New York.

         (EX-99.1)            Administration  Agreement,  dated as of October 1,
                              1997,  among DiTech Home Loan Owner Trust  1997-1,
                              DiTech  Funding  Corporation  and The  Bank of New
                              York.

         (EX-99.2)            Trust  Agreement,  dated as of  October  1,  1997,
                              among PaineWebber Mortgage Acceptance  Corporation
                              IV,  DiTech  Funding  Corporation,  Bankers  Trust
                              Delaware and The Bank of New York.

<PAGE>



     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

                                 PAINEWEBBER MORTGAGE ACCEPTANCE CORPORATION IV


October 30, 1997

                                 By:  /s/ Barbara J. Dawson
                                      ---------------------
                                      Barbara J. Dawson
                                      Senior Vice President






<PAGE>




                                INDEX TO EXHIBITS

                                                                    Paper (P) or
Exhibit No.                         Description                     lectronic(E)
- -----------                         -----------                     ------------

(EX-4.1)                   Indenture, dated as of October 1, 1997,          E
                           between DiTech Home Loan Owner
                           Trust 1997-1 and The Bank of New York.



(EX-4.2)                   Sale and Servicing Agreement,                    E
                           dated as of October 1, 1997, among
                           PaineWebber Mortgage Acceptance
                           Corporation IV, DiTech Home Loan
                           Owner Trust 1997-1, DiTech Funding
                           Corporation and The Bank of New York.



(EX-99.1)                  Administration  Agreement,  dated  as  of       E
                           October 1, 1997,  among  DiTech  Home Loan
                           Owner Trust 1997-1, DiTech Funding
                           Corporation and The Bank of New York.



(EX-99.2)                  Trust  Agreement,  dated  as of  October  1,    E
                           1997, among  PaineWebber  Mortgage
                           Acceptance  Corporation  IV, DiTech  Funding
                           Corporation,  Bankers Trust Delaware and The
                           Bank of New York.




================================================================================




                                    INDENTURE


                                     between


                      DITECH HOME LOAN OWNER TRUST 1997-1,
                                    as Issuer




                                       and




                              THE BANK OF NEW YORK,
                              as Indenture Trustee






                           Dated as of October 1, 1997




                       DITECH HOME LOAN OWNER TRUST 1997-1
                          Home Loan Asset Backed Notes,
                                  Series 1997-1




================================================================================



<PAGE>





                                TABLE OF CONTENTS

                                    ARTICLE I

                                   DEFINITIONS

Section 1.01.  Definitions
Section 1.02.  Incorporation by Reference of Trust Indenture Act
Section 1.03.  Rules of Construction

                                   ARTICLE II

                                    THE NOTES

Section 2.01.  Form   
Section 2.02.  Execution, Authentication, Delivery and Dating
Section 2.03.  Registration; Registration of Transfer and Exchange
Section 2.04.  Mutilated, Destroyed, Lost or Stolen Notes
Section 2.05.  Persons Deemed Note Owners
Section 2.06.  Payment of Principal and Interest; Defaulted Interest
Section 2.07.  Cancellation
Section 2.08.  Conditions Precedent to the Authentication of the Notes
Section 2.09.  Release of Collateral
Section 2.10.  Book-Entry Notes
Section 2.11.  Notices to Clearing Agency
Section 2.12.  Definitive Notes
Section 2.13.  Tax Treatment
Section 2.14.  Limitations on Transfer of the Class B-2 Notes

                                   ARTICLE III

                                    COVENANTS

Section 3.01.  Payment of Principal and Interest
Section 3.02.  Maintenance of Office or Agency
Section 3.03.  Money for Payments to Be Held in Trust
Section 3.04.  Existence
Section 3.05.  Protection of Collateral
Section 3.06.  Annual Opinions as to Collateral
Section 3.07.  Performance of Obligations; Servicing of Home Loans
Section 3.08.  Negative Covenants
Section 3.09.  Annual Statement as to Compliance
Section 3.10.  Covenants of the Issuer
Section 3.11.  Servicer's Obligations
Section 3.12.  Restricted Payments
Section 3.13.  Treatment of Notes as Debt for Tax Purposes
Section 3.14.  Notice of Events of Default
Section 3.15.  Further Instruments and Acts

                                   ARTICLE IV

                           SATISFACTION AND DISCHARGE

Section 4.01.  Satisfaction and Discharge of Indenture
Section 4.02.  Application of Trust Money
Section 4.03.  Repayment of Moneys Held by Paying Agent

                                    ARTICLE V

                                    REMEDIES

Section 5.01.  Events of Default
Section 5.02.  Acceleration of Maturity; Rescission and Annulment
Section 5.03.  Collection of Indebtedness and Suits for Enforcement by Indenture
               Trustee
Section 5.04.  Remedies; Priorities
Section 5.05.  Optional Preservation of the Collateral
Section 5.06.  Limitation of Suits
Section 5.07.  Unconditional Rights of Noteholders to Receive Principal and
               Interest
Section 5.08.  Restoration of Rights and Remedies
Section 5.09.  Rights and Remedies Cumulative
Section 5.10.  Delay or Omission Not a Waiver
Section 5.11.  Control by Noteholders
Section 5.12.  Waiver of Past Defaults
Section 5.13.  Undertaking for Costs
Section 5.14.  Waiver of Stay or Extension Laws
Section 5.15.  Action on Notes
Section 5.16.  Performance and Enforcement of Certain Obligations

                                   ARTICLE VI

                              THE INDENTURE TRUSTEE

Section 6.01.  Duties of Indenture Trustee
Section 6.02.  Rights of Indenture Trustee
Section 6.03.  Individual Rights of Indenture Trustee
Section 6.04.  Indenture Trustee's Disclaimer
Section 6.05.  Notices of Default
Section 6.06.  Reports by Indenture Trustee to Holders
Section 6.07.  Compensation and Indemnity
Section 6.08.  Replacement of Indenture Trustee
Section 6.09.  Successor Indenture Trustee by Merger
Section 6.10.  Appointment of Co-Indenture Trustee or Separate Indenture Trustee
Section 6.11.  Eligibility; Disqualification
Section 6.12.  Preferential Collection of Claims Against Issuer

                                   ARTICLE VII

                         NOTEHOLDERS' LISTS AND REPORTS

Section 7.01.  Issuer to Furnish Indenture Trustee Names and Addresses of
               Noteholders
Section 7.02.  Preservation of Information; Communications to Noteholders
Section 7.03.  Reports by Issuer
Section 7.04.  Reports by Indenture Trustee
Section 7.05.  144A Information

                                  ARTICLE VIII

                      ACCOUNTS, DISBURSEMENTS AND RELEASES

Section 8.01.  Collection of Money
Section 8.02.  Trust Accounts; Distributions
Section 8.03.  General Provisions Regarding Accounts
Section 8.04.  Servicer's Monthly Statements
Section 8.05.  Release of Collateral
Section 8.06.  Opinion of Counsel

                                   ARTICLE IX

                             SUPPLEMENTAL INDENTURES

Section 9.01.  Supplemental Indentures Without Consent of Noteholders
Section 9.02.  Supplemental Indentures with Consent of Noteholders
Section 9.03.  Execution of Supplemental Indentures
Section 9.04.  Effect of Supplemental Indentures
Section 9.05.  Conformity with Trust Indenture Act
Section 9.06.  Reference in Notes to Supplemental Indentures
Section 9.07.  Amendments to Trust Agreement

                                    ARTICLE X

                               REDEMPTION OF NOTES

Section 10.01.  Redemption
Section 10.02.  Form of Redemption Notice
Section 10.03.  Notes Payable on Redemption Date; Provision for Payment of
                Indenture Trustee

                                   ARTICLE XI

                                  MISCELLANEOUS

Section 11.01.  Compliance Certificates and Opinions, etc
Section 11.02.  Form of Documents Delivered to Indenture Trustee
Section 11.03.  Acts of Noteholders
Section 11.04.  Notices, etc., to Indenture Trustee, Issuer and Rating Agencies
Section 11.05.  Notices to Noteholders; Waiver
Section 11.06.  Conflict with Trust Indenture Act
Section 11.07.  Effect of Headings and Table of Contents
Section 11.08.  Successors and Assigns
Section 11.09.  Separability
Section 11.10.  Benefits of Indenture
Section 11.11.  Legal Holidays
Section 11.12.  Governing Law
Section 11.13.  Counterparts
Section 11.14.  Recording of Indenture
Section 11.15.  Trust Obligation
Section 11.16.  No Petition
Section 11.17.  Inspection

                                    EXHIBITS
EXHIBIT A        -    Forms of Notes
EXHIBIT B-1      -    Form of Transferor Affidavit (144A)
EXHIBIT B-2      -    Form of Transferee Affidavit (Accredited Investor)
EXHIBIT B-3      -    Form of Transfer Affidavit
EXHIBIT C        -    Form of Securities Legend



<PAGE>


     This Indenture entered into effective October 1, 1997,  between DITECH HOME
LOAN OWNER TRUST 1997-1,  a Delaware  business  trust, as Issuer (the "Issuer"),
and THE BANK OF NEW YORK, as Indenture Trustee (the "Indenture Trustee"),


                          W I T N E S S E T H   T H A T:


     In consideration of the mutual covenants herein  contained,  the Issuer and
the  Indenture  Trustee  hereby agree as follows for the benefit of each of them
and for the equal and ratable  benefit of the holders of the Issuer's  Class A-1
Floating  Rate Home Loan Asset Backed  Notes (the "Class A-1 Notes"),  Class A-2
6.59% Home Loan Asset Backed Notes (the "Class A-2 Notes"), Class A-3 6.71% Home
Loan Asset Backed Notes (the "Class A-3 Notes"), Class A-4 7.36% Home Loan Asset
Backed  Notes (the "Class A-4  Notes"),  Class M-1 7.25% Home Loan Asset  Backed
Notes (the "Class M-1 Notes"), Class M-2 7.35% Home Loan Asset Backed Notes (the
"Class M-2 Notes"), Class B-1 7.69% Home Loan Asset Backed Notes (the "Class B-1
Notes") and Class B-2 8.85% Home Loan Asset  Backed Notes (the "Class B-2 Notes"
and,  together with the Class A-1,  Class A-2,  Class A-3,  Class A-4, Class M-1
Notes, Class M-2 Notes and Class B-1 Notes, the "Notes"):

                                 GRANTING CLAUSE

     Subject to the terms of this  Indenture,  the Issuer  hereby  Grants on the
Closing Date, to the Indenture Trustee,  as Indenture Trustee for the benefit of
the Holders of the Notes,  all of the Issuer's right,  title and interest in and
to: (i) the Trust Estate (as defined in the Sale and Servicing Agreement);  (ii)
all right,  title and  interest  of the Issuer in and to the Sale and  Servicing
Agreement  (including  the Issuer's  right to cause the Transferor to repurchase
Home Loans from the Issuer under certain circumstances described therein); (iii)
all present and future claims, demands, causes of action and choses in action in
respect  of any or all of the  foregoing  and all  payments  on or under and all
proceeds  of every  kind and nature  whatsoever  in respect of any or all of the
foregoing,  including  all  proceeds of the  conversion  thereof,  voluntary  or
involuntary,  into cash or other liquid property,  all cash proceeds,  accounts,
accounts receivable, notes, drafts, acceptances,  chattel paper, checks, deposit
accounts, insurance proceeds,  condemnation awards, rights to payment of any and
every kind and other forms of obligations and receivables, instruments and other
property  which at any time  constitute  all or part of or are  included  in the
proceeds of any of the foregoing; (iv) all funds on deposit from time to time in
the Trust Accounts (including the Certificate Distribution Account); and (v) all
other property of the Trust from time to time (collectively, the "Collateral").

     The foregoing  Grant is made in trust to secure the payment of principal of
and interest on, and any other  amounts  owing in respect of, the Notes,  and to
secure compliance with the provisions of this Indenture, all as provided in this
Indenture.

     The Indenture Trustee, as Indenture Trustee on behalf of the Holders of the
Notes,  acknowledges  such  Grant,  accepts the trusts  hereunder  and agrees to
perform its duties  required in this Indenture to the best of its ability to the
end  that  the  interests  of  the  Holders  of the  Notes  may  adequately  and
effectively be protected. The Indenture Trustee agrees and acknowledges that the
Indenture  Trustee's  Home  Loan  Files  will be held by the  Custodian  for the
benefit of the  Indenture  Trustee in Los  Angeles,  California.  The  Indenture
Trustee further agrees and acknowledges  that each other item of Collateral that
is physically  delivered to the Indenture  Trustee will be held by the Indenture
Trustee in Los Angeles, California.




                                    ARTICLE I


                                   DEFINITIONS


     Section 1.01.  Definitions.  (a) Except as otherwise specified herein or
as the context may otherwise  require,  the following  terms have the respective
meanings set forth below for all purposes of this Indenture.

     "Act" has the meaning specified in Section 11.03(a) hereof.

     "Administration  Agreement" means the Administration  Agreement dated as of
October 1, 1997, among the Administrator, the Issuer and the Company.

     "Administrator" means The Bank of New York, a New York banking corporation,
or any successor Administrator under the Administration Agreement.

     "Affiliate"  means, with respect to any specified Person,  any other Person
controlling or controlled by or under common control with such specified Person.
For the  purposes of this  definition,  "control"  when used with respect to any
Person  means the power to direct the  management  and  policies of such Person,
directly or indirectly,  whether through the ownership of voting securities,  by
contract  or  otherwise;  and the  terms  "controlling"  and  "controlled"  have
meanings correlative to the foregoing.

     "Authorized  Officer" means, with respect to the Issuer, any officer of the
Owner Trustee or any agent acting under a power of attorney who is authorized to
act  for  the  Owner  Trustee  in  matters  relating  to the  Issuer  and who is
identified on the list of Authorized  Officers delivered by the Owner Trustee to
the  Indenture  Trustee on the  Closing  Date (as such list may be  modified  or
supplemented  from time to time thereafter)  and, so long as the  Administration
Agreement  is in  effect,  any Vice  President  or more  senior  officer  of the
Administrator who is authorized to act for the Administrator in matters relating
to the  Issuer  and  to be  acted  upon  by the  Administrator  pursuant  to the
Administration  Agreement  and  who is  identified  on the  list  of  Authorized
Officers  delivered by the Administrator to the Indenture Trustee on the Closing
Date  (as  such  list  may  be  modified  or  supplemented  from  time  to  time
thereafter).

     "Basic Documents" means the Certificate of Trust, the Trust Agreement, this
Indenture, the Sale and Servicing Agreement,  the Administration  Agreement, the
Custodial  Agreement,  the Note  Depository  Agreement  and other  documents and
certificates delivered in connection herewith or therewith.

     "Book-Entry Notes" means a beneficial interest in the Class A-1, Class A-2,
Class A-3,  Class  A-4,  Class  M-1,  Class  M-2,  Class B-1 or Class B-2 Notes,
ownership  and  transfers  of which  shall be made  through  book  entries  by a
Clearing Agency as described in Section 2.10 hereof.

     "Business Day" means any day other than (i) a Saturday or a Sunday, or (ii)
a day on which banking institutions in The City of New York or the city in which
the corporate trust office of the Indenture Trustee is located are authorized or
obligated by law or executive order to be closed.

     "Certificate  of  Trust"  means  the  certificate  of trust  of the  Issuer
substantially in the form of Exhibit C to the Trust Agreement.

     "Class A-1 Notes", "Class A-2 Notes", "Class A-3 Notes", "Class A-4 Notes",
"Class B-1 Notes",  "Class B-2 Notes",  "Class M-1 Notes" and "Class M- 2 Notes"
shall each have the meaning assigned thereto in the "WITNESSETH  THAT" Clause of
this Indenture.

     "Class B Notes" means the Class B-1 Notes and the Class B-2 Notes.

     "Clearing  Agency" means an organization  registered as a "clearing agency"
pursuant to Section 17A of the Exchange Act.

     "Clearing Agency Participant" means a broker, dealer, bank, other financial
institution  or other  Person  for  which  from time to time a  Clearing  Agency
effects  book-entry  transfers  and  pledges of  securities  deposited  with the
Clearing Agency.

     "Closing Date" means October 29, 1997.

     "Code" means the Internal Revenue Code of 1986, as amended
from time to time, and Treasury Regulations promulgated thereunder.

     "Collateral"  has the  meaning  specified  in the  Granting  Clause of this
Indenture.

     "Commission" means the Securities and Exchange Commission.

     "Company" means DiTech Funding Corporation,  a California  corporation,  or
any successor in interest thereto.

     "Corporate  Trust  Office"  means the  principal  office  of the  Indenture
Trustee at which at any  particular  time its corporate  trust business shall be
administered, which office at the date of execution of this Agreement is located
at 101 Barclay  Street,  12th Floor East, New York,  New York 10826;  Attention:
Corporate  Trust-MBS  Administration,  or at such other address as the Indenture
Trustee may  designate  from time to time by notice to the  Noteholders  and the
Issuer,  or the  principal  corporate  trust office of any  successor  Indenture
Trustee at the address designated by such successor  Indenture Trustee by notice
to the Noteholders and the Issuer.

     "DCR" means Duff & Phelps Credit Rating Co. or any successor thereto.

     "Default" means any occurrence that is, or with notice or the lapse of time
or both would become, an Event of Default.

     "Definitive Notes" has the meaning specified in Section 2.12 hereof.

     "Depositor" shall mean PaineWebber  Mortgage  Acceptance  Corporation IV, a
Delaware corporation,  in its capacity as depositor under the Sale and Servicing
Agreement, or any successor in interest thereto.

     "Depository Institution" means any depository institution or trust company,
including the Indenture Trustee,  that (a) is incorporated under the laws of the
United States of America or any State thereof, (b) is subject to supervision and
examination  by federal or state  banking  authorities  and (c) has  outstanding
unsecured  commercial paper or other short-term  unsecured debt obligations that
are rated A-1 by  Standard  & Poor's,  DCR and Fitch (or  comparable  ratings if
Standard & Poor's, DCR and Fitch are not the Rating Agencies).

     "Distribution  Date" means the 15th day of any month or if such 15th day is
not a Business  Day, the first  Business  Day  immediately  following  such day,
commencing in November 1997.

     "Due Period" means,  with respect to any Distribution Date and any Class of
Notes, the calendar month  immediately  preceding the month of such Distribution
Date.

     "Event of Default" has the meaning specified in Section 5.01 hereof.

     "Exchange Act" means the Securities Exchange Act of 1934, as amended.

     "Executive  Officer"  means,  with  respect to any  corporation,  the Chief
Executive Officer, Chief Operating Officer, Chief Financial Officer,  President,
Executive Vice President,  any Vice President, the Secretary or the Treasurer of
such  corporation;  and with  respect to any  partnership,  any general  partner
thereof.

     "Grant" means mortgage,  pledge, bargain, sell, warrant,  alienate, remise,
release, convey, assign,  transfer,  create and grant a lien upon and a security
interest in and right of set-off against, deposit, set over and confirm pursuant
to this  Indenture.  A Grant of the  Collateral  or of any  other  agreement  or
instrument  shall  include  all  rights,  powers  and  options  (but none of the
obligations)  of the granting  party  thereunder,  including  the  immediate and
continuing right to claim for,  collect,  receive and give receipt for principal
and interest  payments in respect of the Collateral and all other moneys payable
thereunder,  to give and  receive  notices  and  other  communications,  to make
waivers or other  agreements,  to  exercise  all rights  and  options,  to bring
Proceedings in the name of the granting party or otherwise,  and generally to do
and  receive  anything  that the  granting  party is or may be entitled to do or
receive thereunder or with respect thereto.

     "Highest Priority Class Notes" means, until the Class Principal Balances of
all  Classes of Class A Notes are  reduced  to zero and all sums  payable to the
Holders of the Class A Notes have been paid in full, the Class A Notes; when the
Class  Principal  Balances of all Classes of Class A Notes have been  reduced to
zero and all amounts  payable to the Holders of the Class A Notes have been paid
in full, the Class M-1 Notes;  when the Class Principal  Balances of all Classes
of Class A Notes  and Class M-1  Notes  have been  reduced  to zero and all sums
payable  to the  Holders of the Class A Notes and Class M-1 Notes have been paid
in full, the Class M-2 Notes;  when the Class Principal  Balances of all Classes
of Class A Notes,  Class M-1 Notes and Class M-2 Notes have been reduced to zero
and all sums  payable to the  Holders of the Class A Notes,  Class M-1 Notes and
Class M-2 Notes  have been  paid in full,  the Class B-1  Notes;  when the Class
Principal  Balances of all Classes of Class A Notes,  Class M-1 Notes, Class M-2
Notes and Class B-1 Notes have been  reduced to zero and all sums payable to the
Holders  of the Class A Notes,  Class M-1  Notes,  Class M-2 Notes and Class B-1
Notes have been paid in full, the Class B-2 Notes.

     "Holder"  or  "Noteholder"  means  the  Person  in  whose  name a  Note  is
registered on the Note Register.

     "Indenture  Trustee"  means  The  Bank  of New  York,  a New  York  banking
corporation,  as  Indenture  Trustee  under  this  Indenture,  or any  successor
Indenture Trustee hereunder.

     "Independent"  means, when used with respect to any specified Person,  that
the Person (a) is in fact  independent  of the Issuer,  any other obligor on the
Notes,  the  Transferor and any Affiliate of any of the foregoing  Persons,  (b)
does not have any direct financial  interest or any material indirect  financial
interest in the Issuer, any such other obligor,  the Transferor or any Affiliate
of any of the foregoing  Persons and (c) is not connected  with the Issuer,  any
such other  obligor,  the  Transferor  or any  Affiliate of any of the foregoing
Persons  as an  officer,  employee,  promoter,  underwriter,  trustee,  partner,
director or person performing similar functions.

     "Independent Certificate" means a certificate or opinion to be delivered to
the  Indenture  Trustee  under the  circumstances  described  in, and  otherwise
complying with, the applicable  requirements of Section 11.01 hereof, made by an
Independent  appraiser or other expert appointed by an Issuer Order and approved
by the Indenture Trustee in the exercise of reasonable care, and such opinion or
certificate shall state that the signer has read the definition of "Independent"
in this Indenture and that the signer is Independent within the meaning thereof.

     "Issuer"  means  DiTech  Home Loan Owner  Trust  1997-1  until a  successor
replaces  it and,  thereafter,  means the  successor  and,  for  purposes of any
provision  contained  herein and required by the TIA,  each other obligor on the
Notes.

     "Issuer Order" and "Issuer  Request" mean a written order or request signed
in the name of the Issuer by any one of its Authorized Officers and delivered to
the Indenture Trustee.

     "Majority Highest Priority Class Noteholders" means on any date, Holders of
Highest Priority Class Notes  representing more than 50% of the Voting Interests
of the Highest Priority Class Notes then Outstanding.

     "Maturity Date" means,  with respect to each Class of Notes, the applicable
maturity date set forth below:

                             Class                  Maturity Date

                             A-1                    April 15, 2009
                             A-2                    April 15, 2013
                             A-3                    August 15, 2018
                             A-4                    January 15, 2024
                             M-1                    January 15, 2024
                             M-2                    January 15, 2024
                             B-1                    January 15, 2024
                             B-2                    January 15, 2024

     "Note" means a Class A-1 Note,  Class A-2 Note,  Class A-3 Note,  Class A-4
Note,  Class M-1 Note,  Class  M-2  Note,  Class B-1 Note or Class B-2 Note,  as
applicable.

     "Note  Depository  Agreement"  means the agreement to be entered into among
the Issuer,  the  Administrator,  the Indenture Trustee and The Depository Trust
Company, as the initial Clearing Agency, relating to the Book-Entry Notes.

     "Note  Interest  Rate"  means,  with  respect  to any Class of  Notes,  the
applicable  rate per annum  specified  below (computed on the basis of a 360-day
year assumed to consist of twelve  30-day months except that with respect to the
Class A-1 Notes,  calculations of accrued interest shall be made on the basis of
a 360-day year and actual number of days elapsed in each Accrual Period):

                  Class A-1:     (1)
                  Class A-2:     6.59%
                  Class A-3:     6.71%
                  Class A-4:     7.36%; provided,  however, that commencing
                                 on the  first  day of the  month in  which  the
                                 Clean-up  Call Date occurs,  the Note  Interest
                                 Rate for the Class A-4 Notes shall be 7.86%
                  Class M-1:     7.25%
                  Class M-2:     7.35%
                  Class B-1:     7.69%
                  Class B-2:     8.85%
- ------------------------------

(1)    Interest will accrue on the Class A-1 Notes during each Accrual Period at
       a  per  annum  interest  rate  equal  to  LIBOR  for  the  related  LIBOR
       Determination Date plus 0.10%, subject to a maximum rate equal to the Net
       Weighted Average Rate. The Note Interest Rate applicable to the Class A-1
       Notes for the initial Accrual Period will be 7.65625% per annum.

     "Note Owner" means,  with respect to a Book-Entry  Note, the Person that is
the beneficial  owner of such Book-Entry  Note, as reflected on the books of the
Clearing  Agency or on the books of a Person  maintaining  an account  with such
Clearing  Agency  (directly as a Clearing  Agency  Participant or as an indirect
participant, in each case in accordance with the rules of such Clearing Agency).

     "Note Register" and "Note Registrar" have the respective meanings specified
in Section 2.03 hereof.

     "Officer's  Certificate"  means  a  certificate  signed  by any  Authorized
Officer of the Issuer or the  Administrator,  under the circumstances  described
in, and otherwise  complying with, the applicable  requirements of Section 11.01
hereof, and delivered to the Indenture Trustee. Unless otherwise specified,  any
reference in this Indenture to an Officer's Certificate shall be to an Officer's
Certificate of any Authorized Officer of the Issuer or the Administrator.

     "Opinion of Counsel" means one or more written opinions of counsel who may,
except as otherwise  expressly provided in this Indenture,  be an employee of or
counsel to the Issuer and who shall be  satisfactory  to the Indenture  Trustee,
and which opinion or opinions  shall be addressed to the Indenture  Trustee,  as
Indenture Trustee, and shall comply with any applicable  requirements of Section
11.01 hereof and shall be in form and  substance  satisfactory  to the Indenture
Trustee.

     "Outstanding"  means,  with  respect  to any  Note  and as of the  date  of
determination,  any Note  theretofore  authenticated  and  delivered  under this
Indenture except:

          (i) Notes theretofore  cancelled by the Note Registrar or delivered to
     the Note Registrar for cancellation;

          (ii) Notes or  portions  thereof  the  payment  for which money in the
     necessary amount has theretofore been deposited with the Indenture  Trustee
     or any  Paying  Agent in trust for the  Holders  of such  Notes  (provided,
     however,  that if such Notes are to be redeemed,  notice of such redemption
     has been duly given pursuant to this Indenture or provision for such notice
     satisfactory to the Indenture Trustee has been made);

          (iii) Notes in exchange  for or in lieu of which other Notes have been
     authenticated  and  delivered  pursuant  to  this  Indenture  unless  proof
     satisfactory to the Indenture  Trustee is presented that any such Notes are
     held by a bona  fide  purchaser;  provided,  however,  that in  determining
     whether the Holders of the requisite  Voting  Interests of the  Outstanding
     Notes have given any request,  demand,  authorization,  direction,  notice,
     consent or waiver hereunder or under any Basic Document, Notes owned by the
     Issuer,  any other obligor upon the Notes,  the Transferor or any Affiliate
     of any of the foregoing  Persons shall be disregarded  and deemed not to be
     Outstanding,  except that, in  determining  whether the  Indenture  Trustee
     shall be protected in relying upon any such request, demand, authorization,
     direction, notice, consent or waiver, only Notes that the Indenture Trustee
     knows to be owned in such manner shall be disregarded.  Notes owned in such
     manner that have been pledged in good faith may be regarded as  Outstanding
     if the pledgee  establishes to the  satisfaction  of the Indenture  Trustee
     that the  pledgee  has the right so to act with  respect  to such Notes and
     that the pledgee is not the Issuer,  any other obligor upon the Notes,  the
     Transferor or any Affiliate of any of the foregoing Persons; and

          (iv) Notes for which the related Maturity Date has occurred.

     "Outstanding  Amount" means the aggregate principal amount of all Notes, or
Class of Notes, as applicable, Outstanding at the date of determination.

     "Owner  Trustee"  means Bankers  Trust  (Delaware),  not in its  individual
capacity but solely as Owner Trustee under the Trust Agreement, or any successor
Owner Trustee under the Trust Agreement.

     "Paying  Agent" means the Indenture  Trustee or any other Person that meets
the eligibility  standards for the Indenture  Trustee  specified in Section 6.11
hereof and is  authorized  by the Issuer to make  payments to and  distributions
from the  Note  Distribution  Account,  including  payment  of  principal  of or
interest on the Notes on behalf of the Issuer.

     "Payment Date" means any Distribution Date.

     "Person" means any  individual,  corporation,  estate,  partnership,  joint
venture,  association,  joint stock company,  trust  (including any  beneficiary
thereof),  unincorporated  organization,   limited  liability  company,  limited
liability  partnership  or  government  or any agency or  political  subdivision
thereof.

     "Predecessor  Note"  means,  with  respect to any  particular  Note,  every
previous Note  evidencing all or a portion of the same debt as that evidenced by
such  particular  Note;  and,  for the  purpose  of this  definition,  any  Note
authenticated  and  delivered  under Section 2.04 hereof in lieu of a mutilated,
lost,  destroyed or stolen Note shall be deemed to evidence the same debt as the
mutilated, lost, destroyed or stolen Note.

     "Proceeding"  means any suit in equity,  action at law or other judicial or
administrative proceeding.

     "Rating  Agency"  means any of (i)  Standard  &  Poor's;  (ii) DCR or (iii)
Fitch. If no such  organization or successor thereto is any longer in existence,
"Rating Agency" shall be a nationally recognized statistical rating organization
or other comparable Person rating the Notes.

     "Rating Agency  Condition"  means,  with respect to any applicable  action,
that each Rating Agency shall have been given 10 days' prior notice  thereof (or
such shorter period as is acceptable to each Rating Agency) and that each of the
Rating  Agencies shall have notified the Depositor,  the Servicer and the Issuer
in writing that such action will not result in a reduction or  withdrawal of the
then current rating of the Notes.

     "Record Date" means, as to each Distribution Date, the last Business Day of
the month  immediately  preceding  the  month in which  such  Distribution  Date
occurs.

     "Redemption  Date" means in the case of a redemption of the Notes  pursuant
to Section 10.01 hereof,  the Distribution Date specified by the Servicer or the
Issuer pursuant to such Section 10.01.

     "Registered  Holder"  means  the  Person  in the  name  of  which a Note is
registered on the Note Register on the applicable Record Date.

     "Residual  Interest  Certificate"  has the meaning assigned to such term in
Section 1.1 of the Trust Agreement.

     "Responsible  Officer" means,  with respect to the Indenture  Trustee,  any
officer within the Corporate  Trust Office of the Indenture  Trustee,  including
any Vice President,  Assistant Vice President,  Assistant  Treasurer,  Assistant
Secretary or any other officer of the Indenture Trustee  customarily  performing
functions similar to those performed by any of the above designated officers and
also, with respect to a particular matter, any other officer to whom such matter
is referred  because of such  officer's  knowledge of and  familiarity  with the
particular subject.

     "Sale and Servicing Agreement" means the Sale and Servicing Agreement dated
as of  October  1,  1997,  among the  Issuer,  PaineWebber  Mortgage  Acceptance
Corporation IV, as Depositor, and DiTech Funding Corporation,  as Transferor and
Servicer, and The Bank of New York, as Indenture Trustee.

     "Securities Act" means the Securities Act of 1933, as amended.

     "Servicer"  shall mean  DiTech  Funding  Corporation,  in its  capacity  as
servicer  under the Sale and Servicing  Agreement,  and any  Successor  Servicer
thereunder.

     "Standard & Poor's" means Standard & Poor's Ratings Services, a division of
The McGraw-Hill Companies or any successor thereto.

     "State"  means any one of the States of the United States of America or the
District of Columbia.

     "Successor Servicer" has the meaning specified in Section 3.07(e) hereof.

     "Trust  Agreement"  means the Trust  Agreement dated as of October 1, 1997,
among  PaineWebber  Mortgage  Acceptance  Corporation  IV, as Depositor,  DiTech
Funding Corporation, as the Company, Bankers Trust (Delaware), as Owner Trustee,
and The Bank of New York, as Paying Agent.

     "Trust  Indenture Act" or "TIA" means the Trust Indenture Act of 1939 as in
force on the date hereof, unless otherwise specifically provided.

     "UCC" means, unless the context otherwise requires,  the Uniform Commercial
Code as in effect in the relevant jurisdiction, as amended from time to time.

     "Voting Interests" means with respect to any Class of Notes, the percentage
equal to a  fraction,  the  numerator  of which is equal to the Class  Principal
Balance  of such  Class of Notes  and the  denominator  of which is equal to the
aggregate Class Principal Balances of all Classes of Notes Outstanding.

     (b) Except as otherwise  specified  herein or as the context may  otherwise
require,  capitalized  terms  used but not  otherwise  defined  herein  have the
respective  meanings  set  forth  in the Sale and  Servicing  Agreement  for all
purposes of this Indenture.


     Section  1.02.  Incorporation  by  Reference  of Trust  Indenture  Act. (a)
Whenever  this  Indenture  refers to a provision  of the TIA,  the  provision is
incorporated  by reference in and made a part of this  Indenture.  The following
TIA terms used in this Indenture have the following meanings:

     "indenture securities" means the Notes.

     "indenture security holder" means a Noteholder.

     "indenture to be qualified" means this Indenture.

     "indenture trustee" or "institutional trustee" means the Indenture Trustee.

     "obligor"  on the  indenture  securities  means  the  Issuer  and any other
obligor on the indenture securities.

     (b) All other TIA terms used in this Indenture that are defined in the TIA,
defined by TIA reference to another statute or defined by rule of the Securities
and Exchange  Commission have the respective  meanings  assigned to them by such
definitions.


     Section  1.03.  Rules of  Construction.  Unless  the  context  otherwise
requires:

          (i) a term has the meaning assigned to it;

          (ii) an accounting term not otherwise defined has the meaning assigned
     to it in accordance  with generally  accepted  accounting  principles as in
     effect in the United States from time to time;

          (iii) "or" is not exclusive;

          (iv) "including" means including without limitation;

          (v) words in the  singular  include the plural and words in the plural
     include the singular; and

          (vi) any  agreement,  instrument  or statute  defined or  referred  to
     herein or in any instrument or certificate delivered in connection herewith
     means such  agreement,  instrument or statute as from time to time amended,
     modified or supplemented  (as provided in such agreements) and includes (in
     the  case of  agreements  or  instruments)  references  to all  attachments
     thereto and instruments  incorporated  therein;  references to a Person are
     also to its permitted successors and assigns.




                                   ARTICLE II


                                    THE NOTES


     Section  2.01.  Form.  The Notes shall be designated as the "DiTech Home
Loan Owner Trust 1997-1 Asset Backed Notes, Series 1997-1".  Each Class of Notes
shall be in  substantially  the form set forth in  Exhibit  A hereto,  with such
appropriate  insertions,  omissions,  substitutions  and other variations as are
required or permitted by this Indenture,  and may have such letters,  numbers or
other marks of identification and such legends or endorsements placed thereon as
may, consistently  herewith, be determined by the officers executing such Notes,
as evidenced by their execution thereof. Any portion of the text of any Note may
be set forth on the reverse thereof,  with an appropriate  reference  thereto on
the face of the Note.

     The  Definitive  Notes  shall  be  typewritten,  printed,  lithographed  or
engraved or produced by any  combination of these methods,  all as determined by
the officers  executing  such Notes,  as  evidenced  by their  execution of such
Notes.

     Each Note shall be dated the date of its  authentication.  The terms of the
Notes are set forth in  Exhibit A hereto.  The terms of each  Class of Notes are
part of the terms of this Indenture.


     Section 2.02.  Execution,  Authentication,  Delivery and Dating.  The Notes
shall be executed on behalf of the Issuer by an Authorized  Officer of the Owner
Trustee. The signature of any such Authorized Officer on the Notes may be manual
or facsimile.

     Notes bearing the manual or facsimile  signature of individuals who were at
any time  Authorized  Officers  of the  Owner  Trustee  shall  bind the  Issuer,
notwithstanding  that such  individuals  or any of them have ceased to hold such
offices prior to the  authentication  and delivery of such Notes or did not hold
such offices at the date of such Notes.

     Subject to the  satisfaction  of the  conditions  set forth in Section 2.08
hereof,  the Indenture Trustee shall upon Issuer Order  authenticate and deliver
the  eight  Classes  of Notes  for  original  issue in the  following  principal
amounts: Class A-1, $24,636,000; Class A-2, $22,945,000; Class A-3, $24,897,000;
Class A-4,  $13,622,000;  Class M-1, $17,700,000;  Class M-2, $7,200,000;  Class
B-1, $6,300,000;  Class B-2, $2,700,000. The aggregate principal amounts of such
Classes of Notes outstanding at any time may not exceed such respective amounts.

     The Notes that are  authenticated and delivered by the Indenture Trustee to
or upon the order of the Issuer on the Closing  Date shall be dated  October __,
1997.  All other Notes that are  authenticated  after the  Closing  Date for any
other  purpose   under  the   Indenture   shall  be  dated  the  date  of  their
authentication.  The Notes shall be issuable as registered  Notes in the minimum
denomination of $25,000 and integral multiples of $1,000 in excess thereof.

     No Note shall be entitled to any benefit  under this  Indenture or be valid
or obligatory  for any purpose,  unless there appears on such Note a certificate
of authentication  substantially in the form provided for herein executed by the
Indenture Trustee by the manual signature of one of its authorized  signatories,
and such  certificate upon any Note shall be conclusive  evidence,  and the only
evidence, that such Note has been duly authenticated and delivered hereunder.

     Section 2.03.  Registration;  Registration  of Transfer and  Exchange.  The
Issuer shall cause to be kept a register (the "Note Register") in which, subject
to such reasonable regulations as it may prescribe, the Issuer shall provide for
the  registration  of Notes and the  registration  of  transfers  of Notes.  The
Indenture  Trustee  initially  shall be the "Note  Registrar" for the purpose of
registering  Notes  and  transfers  of  Notes  as  herein  provided.   Upon  any
resignation of any Note Registrar, the Issuer shall promptly appoint a successor
or, if it elects  not to make such an  appointment,  assume  the  duties of Note
Registrar.

     If a Person other than the Indenture  Trustee is appointed by the Issuer as
Note Registrar, the Issuer will give the Indenture Trustee prompt written notice
of the appointment of such Note Registrar and of the location, and any change in
the location,  of the Note  Register,  and the Indenture  Trustee shall have the
right to inspect the Note Register at all reasonable  times and to obtain copies
thereof,  and the  Indenture  Trustee  shall  have  the  right  to  rely  upon a
certificate  executed on behalf of the Note  Registrar by an  Executive  Officer
thereof  as to the  names  and  addresses  of the  Holders  of the Notes and the
principal amounts and number of such Notes.

     Upon  surrender for  registration  of transfer of any Note at the office or
agency of the Issuer to be  maintained  as provided in Section 3.02 hereof,  the
Issuer shall  execute,  and the  Indenture  Trustee shall  authenticate  and the
Noteholder  shall  obtain  from  the  Indenture  Trustee,  in  the  name  of the
designated transferee or transferees, one or more new Notes of the same Class in
any authorized denominations, of a like aggregate principal amount.

     At the option of the Holder,  Notes may be exchanged for other Notes of the
same  Class  in any  authorized  denominations,  of a like  aggregate  principal
amount,  upon  surrender  of the Notes to be exchanged at such office or agency.
Whenever any Notes are so  surrendered  for exchange,  the Issuer shall execute,
and the Indenture  Trustee shall  authenticate  and the Noteholder  shall obtain
from the Indenture  Trustee,  the Notes which the Noteholder making the exchange
is entitled to receive.

     All Notes  issued  upon any  registration  of transfer or exchange of Notes
shall be the valid  obligations  of the Issuer,  evidencing  the same debt,  and
entitled to the same benefits  under this  Indenture,  as the Notes  surrendered
upon such registration of transfer or exchange.

     Every Note  presented  or  surrendered  for  registration  of  transfer  or
exchange shall be duly endorsed by, or be accompanied by a written instrument of
transfer in form  satisfactory  to the  Indenture  Trustee duly executed by, the
Holder thereof or such Holder's  attorney duly authorized in writing,  with such
signature  guaranteed  by  an  "eligible  guarantor   institution"  meeting  the
requirements of the Note Registrar,  which  requirements  include  membership or
participation in the Securities  Transfer Agents' Medallion Program ("STAMP") or
such  other  "signature  guarantee  program"  as may be  determined  by the Note
Registrar in addition to, or in substitution  for, STAMP, all in accordance with
the Exchange Act.

     No  service  charge  shall  be made to a  Holder  for any  registration  of
transfer  or  exchange  of Notes,  but the Issuer may  require  payment of a sum
sufficient to cover any tax or other governmental  charge that may be imposed in
connection with any  registration  of transfer or exchange of Notes,  other than
exchanges pursuant to Section 9.06 hereof not involving any transfer.

     The preceding provisions of this Section 2.03  notwithstanding,  the Issuer
shall  not be  required  to make,  and the  Note  Registrar  need not  register,
transfers  or exchanges of Notes  selected for  redemption  or of any Note for a
period of 15 days  preceding  the due date for any payment  with respect to such
Note.

     Section  2.04.  Mutilated,  Destroyed,  Lost or  Stolen  Notes.  If (i) any
mutilated Note is surrendered to the Indenture Trustee, or the Indenture Trustee
receives  evidence to its satisfaction of the destruction,  loss or theft of any
Note,  and (ii) there is delivered  to the  Indenture  Trustee such  security or
indemnity  as may  reasonably  be  required  by it to hold  the  Issuer  and the
Indenture  Trustee harmless,  then, in the absence of notice to the Issuer,  the
Note  Registrar or the  Indenture  Trustee that such Note has been acquired by a
bona  fide  purchaser,  an  Authorized  Officer  of  the  Owner  Trustee  or the
Administrator  on behalf of the Issuer shall  execute,  and upon its request the
Indenture Trustee shall authenticate and deliver,  in exchange for or in lieu of
any such mutilated,  destroyed,  lost or stolen Note, a replacement  Note of the
same Class; provided,  however, that if any such destroyed, lost or stolen Note,
but not a mutilated  Note,  shall have become or within  seven days shall be due
and  payable,  or shall have been  called for  redemption,  instead of issuing a
replacement Note, the Issuer may pay such destroyed, lost or stolen Note when so
due or payable or upon the Redemption Date without surrender thereof.  If, after
the delivery of such replacement Note or payment of a destroyed,  lost or stolen
Note pursuant to the proviso to the preceding sentence, a bona fide purchaser of
the original Note in lieu of which such replacement Note was issued presents for
payment  such  original  Note,  the Issuer and the  Indenture  Trustee  shall be
entitled to recover such  replacement  Note (or such payment) from the Person to
which it was  delivered  or any Person  taking such  replacement  Note from such
Person to which such  replacement  Note was  delivered  or any  assignee of such
Person, except a bona fide purchaser,  and shall be entitled to recover upon the
security or indemnity provided therefor to the extent of any loss, damage,  cost
or  expense  incurred  by the  Issuer or the  Indenture  Trustee  in  connection
therewith.

     Upon the  issuance of any  replacement  Note under this Section  2.04,  the
Issuer may require the payment by the Holder of such Note of a sum sufficient to
cover any tax or other  governmental  charge  that may be  imposed  in  relation
thereto and any other  reasonable  expenses  (including the fees and expenses of
the Indenture Trustee) connected therewith.

     Every  replacement Note issued pursuant to this Section 2.04 in replacement
of any mutilated,  destroyed,  lost or stolen Note shall  constitute an original
additional  contractual  obligation of the Issuer, whether or not the mutilated,
destroyed,  lost or stolen Note shall be at any time enforceable by anyone,  and
shall  be  entitled  to  all  the  benefits  of  this   Indenture   equally  and
proportionately with any and all other Notes duly issued hereunder.

     The  provisions of this Section 2.04 are  exclusive and shall  preclude (to
the extent lawful) all other rights and remedies with respect to the replacement
or payment of mutilated, destroyed, lost or stolen Notes.


     Section 2.05.  Persons  Deemed Note Owners.  Prior to due  presentment  for
registration of transfer of any Note, the Issuer,  the Indenture Trustee and any
agent of the Issuer or the Indenture Trustee may treat the Person in the name of
which any Note is registered (as of the day of  determination) as the Note Owner
for the purpose of receiving  payments of principal of and interest,  if any, on
such Note and for all other  purposes  whatsoever,  whether  or not such Note be
overdue,  and none of the  Issuer,  the  Indenture  Trustee  or any agent of the
Issuer or the Indenture Trustee shall be affected by notice to the contrary.


     Section 2.06. Payment of Principal and Interest;  Defaulted  Interest.  (a)
Each Class of Notes shall accrue interest at the related Note Interest Rate, and
such interest shall be payable on each Distribution Date as specified in Exhibit
A hereto,  subject to Section 3.01 hereof.  With respect to the Class A-1 Notes,
the Indenture  Trustee shall determine LIBOR for each applicable  Accrual Period
on the second LIBOR Business Day prior thereto.  Any  installment of interest or
principal,  if any, payable on any Note that is punctually paid or duly provided
for by the  Issuer  on the  applicable  Distribution  Date  shall be paid to the
Person  in the name of which  such  Note (or one or more  Predecessor  Notes) is
registered  on the Record Date by check mailed  first-class  postage  prepaid to
such  Person's  address as it appears on the Note  Register on such Record Date,
except that,  unless  Definitive Notes have been issued pursuant to Section 2.12
hereof,  with respect to Notes  registered on the Record Date in the name of the
nominee  of the  Clearing  Agency  (initially,  such  nominee to be Cede & Co.),
payment  will be made by wire  transfer in  immediately  available  funds to the
account  designated  by such  nominee  and except for the final  installment  of
principal  payable  with respect to such Note on a  Distribution  Date or on the
applicable Maturity Date for such Class of Notes (and except for the Termination
Price for any Note  called for  redemption  pursuant to Section  10.01)  hereof,
which  shall be  payable  as  provided  in  Section  2.06(b)  below.  The  funds
represented by any such checks returned  undelivered shall be held in accordance
with Section 3.03 hereof.

     (b) The  principal  of each Note shall be payable in  installments  on each
Distribution  Date as  provided in the forms of the Notes set forth in Exhibit A
hereto. Notwithstanding the foregoing, the entire unpaid principal amount of the
Notes  together  with any  amount of Loss  Reimbursement  Deficiency  in respect
thereof of a Class of Notes shall be due and payable, if not previously paid, on
the  earlier  of (i)  the  applicable  Maturity  Date of such  Class,  (ii)  the
Redemption  Date or (iii)  the date on which  an  Event of  Default  shall  have
occurred and be  continuing,  if the Indenture  Trustee or the Majority  Highest
Class  Noteholders  shall  have  declared  the Notes to be  immediately  due and
payable in the manner provided in Section 5.02 hereof.

     All principal payments on each Class of Notes shall be made pro rata to the
Noteholders of such Class entitled  thereto.  The Indenture Trustee shall notify
the Person in the name of which a Note is registered at the close of business on
the Record Date preceding the Distribution Date on which the Issuer expects that
the final  installment  of  principal of and interest on such Note will be paid.
Such notice  shall be mailed or  transmitted  by  facsimile  prior to such final
Distribution  Date and shall specify that such final installment will be payable
only upon  presentation  and  surrender of such Note and shall specify the place
where  such  Note  may  be  presented  and   surrendered  for  payment  of  such
installment.  Notices in connection with redemptions of Notes shall be mailed to
Noteholders as provided in Section 10.02 hereof.


     Section 2.07. Cancellation. All Notes surrendered for payment, registration
of transfer,  exchange or redemption  shall,  if surrendered to any Person other
than the  Indenture  Trustee,  be delivered to the  Indenture  Trustee and shall
promptly  be  cancelled  by the  Indenture  Trustee.  The Issuer may at any time
deliver  to  the  Indenture   Trustee  for  cancellation  any  Notes  previously
authenticated and delivered  hereunder which the Issuer may have acquired in any
manner whatsoever, and all Notes so delivered shall promptly be cancelled by the
Indenture Trustee. No Notes shall be authenticated in lieu of or in exchange for
any Notes  canceled  as  provided  in this  Section  2.07,  except as  expressly
permitted by this  Indenture.  All canceled  Notes may be held or disposed of by
the  Indenture  Trustee in  accordance  with its standard  retention or disposal
policy as in effect at the time  unless  the  Issuer  shall  direct by an Issuer
Order that they be returned to it.


     Section 2.08.  Conditions Precedent to the Authentication of the Notes. The
Notes may be  authenticated  by the Indenture  Trustee,  upon Issuer Request and
upon receipt by the Indenture Trustee of the following:

          (a) An Issuer Order  authorizing the execution and  authentication  of
     such Notes by the Issuer.

          (b) All of the items of  Collateral  which shall be  delivered  to the
     Indenture Trustee or its designee.

          (c) An executed counterpart of the Trust Agreement.

          (d) An Opinion of Counsel  addressed to the  Indenture  Trustee to the
     effect that:

               (i) all  conditions  precedent  provided  for in  this  Indenture
          relating to the authentication of the Notes have been complied with;

               (ii) the Owner  Trustee has the power and  authority  to execute,
          deliver and perform their obligations under the Trust Agreement;

               (iii) the Issuer has been duly formed,  is validly  existing as a
          business  trust  under the laws of the State of  Delaware,  12 Del. C.
          Section  3801 et seq.,  and has power,  authority  and legal  right to
          execute and deliver this Indenture,  the Administration  Agreement and
          the Sale and Servicing Agreement;

               (iv) assuming due authorization, execution and delivery hereof by
          the Indenture  Trustee,  the Indenture is the valid, legal and binding
          obligation of the Issuer,  enforceable  in accordance  with its terms,
          subject  to  bankruptcy,  insolvency,   reorganization,   arrangement,
          moratorium,  fraudulent or  preferential  conveyance and other similar
          laws  of  general  application   affecting  the  rights  of  creditors
          generally and to general  principles of equity  (regardless of whether
          such enforcement is considered in a Proceeding in equity or at law);

               (v) the Notes, when executed and authenticated as provided herein
          and delivered against payment therefor,  will be the valid,  legal and
          binding  obligations  of the  Issuer  pursuant  to the  terms  of this
          Indenture,  entitled to the  benefits of this  Indenture,  and will be
          enforceable  in accordance  with their terms,  subject to  bankruptcy,
          insolvency,  reorganization,  arrangement,  moratorium,  fraudulent or
          preferential  conveyance and other similar laws of general application
          affecting the rights of creditors  generally and to general principles
          of equity  (regardless of whether such  enforcement is considered in a
          Proceeding in equity or at law);

               (vi) the  Trust  Agreement  authorizes  the  Issuer  to Grant the
          Collateral to the Indenture Trustee as security for the Notes;

               (vii)  this  Indenture  has been duly  qualified  under the Trust
          Indenture Act;

               (viii) no authorization,  approval or consent of any governmental
          body having  jurisdiction  in the premises which has not been obtained
          by the Issuer is  required  to be obtained by the Issuer for the valid
          issuance  and  delivery of the Notes,  except that no opinion  need be
          expressed  with  respect  to any  such  authorizations,  approvals  or
          consents as may be required  under any state  securities or "blue sky"
          laws; and

               (ix) any other  matters as the Indenture  Trustee may  reasonably
          request.

          (e) An  Officer's  Certificate  complying  with  the  requirements  of
     Section 11.01 hereof and stating that:

               (i) the Issuer is not in Default  under  this  Indenture  and the
          issuance of the Notes applied for will not result in any breach of any
          of the terms,  conditions  or  provisions  of, or constitute a default
          under, the Trust Agreement, any indenture,  mortgage, deed of trust or
          other  agreement  or  instrument  to which the Issuer is a party or by
          which it is bound, or any order of any court or administrative  agency
          entered in any  Proceeding  to which the Issuer is a party or by which
          it may be bound or to which it may be subject, and that all conditions
          precedent  provided in this Indenture  relating to the  authentication
          and delivery of the Notes applied for have been complied with;

               (ii) the  Issuer is the owner of all of the Home  Loans,  has not
          assigned any interest or  participation  in the Home Loans (or, if any
          such  interest  or  participation  has  been  assigned,  it  has  been
          released)  and has the  right  to Grant  all of the Home  Loans to the
          Indenture Trustee;

               (iii) the Issuer has Granted to the Indenture  Trustee all of its
          right, title and interest in and to the Collateral,  and has delivered
          or caused the same to be delivered to the Indenture Trustee;

               (iv)  attached  thereto  are true and  correct  copies of letters
          signed by Standard & Poor's,  DCR and Fitch  confirming that the Class
          A-1,  Class A-2,  Class A-3 and Class A-4 Notes have been rated  "AAA"
          and letters signed by Standard & Poor's, DCR and Fitch confirming that
          the Class M-1 Notes  have been  rated  "AA",  the Class M-2 Notes have
          been rated  "A-",  the Class B-1 Notes  have been rated  "BBB" and the
          Class B-2 Notes have been rated "BB"; and

               (v) all  conditions  precedent  provided  for in  this  Indenture
          relating to the authentication of the Notes have been complied with.


     Section 2.09.  Release of Collateral.  (a) Except as otherwise  provided in
subsections (b) and (c) of this Section 2.09, Section 11.01 hereof and the terms
of the Basic  Documents,  the Indenture  Trustee shall release property from the
lien of this Indenture only upon receipt of an Issuer Request  accompanied by an
Officer's  Certificate,  an Opinion of Counsel and  Independent  Certificates in
accordance  with TIA Sections  314(c) and  314(d)(l) or an Opinion of Counsel in
lieu of such  Independent  Certificates  to the  effect  that  the TIA  does not
require any such Independent Certificates.

          (b) The Servicer, on behalf of the Issuer, shall be entitled to obtain
     a release from the lien of this Indenture for any Home Loan and the related
     Mortgaged Property at any time (i) after a payment by the Transferor or the
     Issuer of the  Purchase  Price of the Home  Loan,  (ii)  after a  Qualified
     Substitute  Home Loan is substituted  for such Home Loan and payment of the
     Substitution  Adjustment,  if any, (iii) after liquidation of the Home Loan
     in accordance with Section 4.11 of the Sale and Servicing Agreement and the
     deposit of all Recoveries thereon in the Collection  Account,  or (iv) upon
     the termination of a Home Loan (due to, among other causes, a prepayment in
     full  of the  Home  Loan  and  sale or  other  disposition  of the  related
     Mortgaged  Property),  if the Issuer  delivers to the Indenture  Trustee an
     Issuer  Request (A)  identifying  the Home Loan and the  related  Mortgaged
     Property to be released,  (B) requesting the release  thereof,  (C) setting
     forth the amount deposited in the Collection  Account with respect thereto,
     and (D) certifying that the amount deposited in the Collection  Account (x)
     equals the  Purchase  Price of the Home Loan,  in the event a Home Loan and
     the related  Mortgaged  Property are being  released  from the lien of this
     Indenture   pursuant  to  item  (i)  above,  (y)  equals  the  Substitution
     Adjustment  related to the Qualified  Substitute  Home Loan and the Deleted
     Home Loan  released  from the lien of the  Indenture  pursuant to item (ii)
     above, or (z) equals the entire amount of Recoveries  received with respect
     to such  Home Loan and the  related  Mortgaged  property  in the event of a
     release  from the lien of this  Indenture  pursuant  to items (iii) or (iv)
     above.

          (c)  The  Indenture  Trustee  shall,  if  requested  by the  Servicer,
     temporarily  release or cause the Custodian  temporarily  to release to the
     Servicer the Indenture  Trustee's Home Loan File pursuant to the provisions
     of Section 7.02 of the Sale and Servicing  Agreement upon compliance by the
     Servicer with the provisions thereof; provided, however, that the Indenture
     Trustee's  Home Loan File shall have been  stamped to signify the  Issuer's
     pledge to the Indenture Trustee under the Indenture.


     Section 2.10.  Book-Entry  Notes.  The Notes,  when authorized by an Issuer
Order,  will  be  issued  in the  form of  typewritten  Notes  representing  the
Book-Entry  Notes, to be delivered to The Depository Trust Company,  the initial
Clearing  Agency,  by or on behalf of the Issuer.  The Book-Entry Notes shall be
registered initially on the Note Register in the name of Cede & Co., the nominee
of the initial Clearing Agency, and no Note Owner will receive a definitive Note
representing  such Note  Owner's  interest  in such Note,  except as provided in
Section 2.12 hereof.  Unless and until  definitive,  fully registered Notes (the
"Definitive  Notes")  have been issued to such Note  Owners  pursuant to Section
2.12 hereof:

          (i) the  provisions  of this  Section  2.10 shall be in full force and
     effect;

          (ii) the Note Registrar and the Indenture Trustee shall be entitled to
     deal with the Clearing Agency for all purposes of this Indenture (including
     the  payment of  principal  of and  interest on the Notes and the giving of
     instructions or directions  hereunder) as the sole Holder of the Notes, and
     shall have no obligation to the Note Owners;

          (iii) to the extent that the  provisions of this Section 2.10 conflict
     with any other provisions of this Indenture, the provisions of this Section
     2.10 shall control;

          (iv) the rights of Note Owners  shall be  exercised  only  through the
     Clearing  Agency  and  shall be  limited  to those  established  by law and
     agreements  between  such Note Owners and the  Clearing  Agency  and/or the
     Clearing Agency  Participants  pursuant to the Note  Depository  Agreement.
     Unless and until  Definitive  Notes are  issued  pursuant  to Section  2.12
     hereof,  the initial  Clearing Agency will make book-entry  transfers among
     the  Clearing  Agency  Participants  and receive and  transmit  payments of
     principal   of  and  interest  on  the  Notes  to  such   Clearing   Agency
     Participants; and

          (v) whenever this  Indenture  requires or permits  actions to be taken
     based upon  instructions  or  directions  of Holders of Notes  evidencing a
     specified  percentage of the Outstanding  Amount of the Notes, the Clearing
     Agency shall be deemed to represent such percentage only to the extent that
     it has  received  instructions  to such  effect  from  Note  Owners  and/or
     Clearing Agency  Participants  owning or representing,  respectively,  such
     required  percentage  of the  beneficial  interest  in the  Notes  and  has
     delivered such instructions to the Indenture Trustee.


     Section  2.11.  Notices  to  Clearing  Agency.  Whenever  a notice or other
communication  to the Noteholders is required under this  Indenture,  unless and
until  Definitive  Notes shall have been issued to such Note Owners  pursuant to
Section  2.12  hereof,  the  Indenture  Trustee  shall give all such notices and
communications  specified  herein  to be given to  Holders  of the  Notes to the
Clearing Agency and shall have no obligation to such Note Owners.


     Section 2.12.  Definitive Notes. (a) If (i) the  Administrator  advises the
Indenture  Trustee in writing that the Clearing  Agency is no longer  willing or
able to properly discharge its  responsibilities  with respect to the Book-Entry
Notes and the Administrator is unable to locate a qualified successor,  (ii) the
Administrator  at its option  advises the  Indenture  Trustee in writing that it
elects to terminate the book-entry  system through the Clearing  Agency or (iii)
after the  occurrence  of an Event of Default,  Owners of the  Book-Entry  Notes
representing  beneficial interests aggregating at least a majority of the Voting
Interests of the  Outstanding  Notes advise the Clearing  Agency in writing that
the continuation of a book-entry system through the Clearing Agency is no longer
in the best interests of such Note Owners, then the Clearing Agency shall notify
all Note Owners and the Indenture Trustee of the occurrence of such event and of
the  availability of Definitive  Notes to Note Owners  requesting the same. Upon
surrender to the Indenture  Trustee of the typewritten  Notes  representing  the
Book-Entry   Notes  by  the  Clearing   Agency,   accompanied  by   registration
instructions,   the  Issuer  shall  execute  and  the  Indenture  Trustee  shall
authenticate  the Definitive  Notes in accordance  with the  instructions of the
Clearing Agency. None of the Issuer, the Note Registrar or the Indenture Trustee
shall be liable for any delay in delivery of such  instructions and each of them
may  conclusively   rely  on,  and  shall  be  protected  in  relying  on,  such
instructions. Upon the issuance of Definitive Notes, the Indenture Trustee shall
recognize the Holders of the Definitive Notes as Noteholders.

     (b) Notwithstanding the foregoing, (i) Holders of the Class B Notes held as
Book-Entry  Notes,  may transfer such Class B Notes to transferees who will hold
such  Class B Notes as  Definitive  Notes and (ii)  Holders of the Class B Notes
held as Definitive Notes, may transfer the Class B Notes to transferees who will
hold such Class B Notes as Book-Entry Notes, if the conditions set forth in this
Section 2.12 are satisfied.

     Any and all  transfers  from a  Holder  of a Class B  Book-Entry  Note to a
transferee  wishing  to take  delivery  in the form of a  Definitive  Note  will
require the  transferee  to take  delivery  subject to the  restrictions  on the
transfer of such  Definitive  Note described in the legend set forth on the face
of the Class B Note  substantially  in the form of Exhibit C as attached  hereto
(the "Legend"),  and such transferee agrees that it will transfer such a Class B
Note only as provided therein and herein. No such transfer shall be made and the
Indenture  Trustee shall not register any such transfer  unless such transfer is
made in accordance with Section 2.12(b) and Section 2.14.

     Upon  acceptance  for  exchange or transfer of a  beneficial  interest in a
Class B Book-Entry Note for a Definitive Note as provided herein,  the Indenture
Trustee shall endorse on (or cause the endorsement  of) the schedule  affixed to
the related  Book-Entry Note (or on a continuation  of such schedule  affixed to
the such  Book-Entry  Note  and made a part  thereof)  an  appropriate  notation
evidencing the date of such exchange or transfer and a decrease in the principal
balance  of  such  Book-Entry  Note  equal  to the  principal  balance  of  such
Definitive  Note issued in exchange  therefor or upon transfer  thereof.  Unless
determined otherwise by the Indenture Trustee in accordance with applicable law,
a Definitive Note issued upon transfer of or exchange for a beneficial  interest
in a Class B Book-Entry Note shall bear the Legend.

     If a Holder of a Class B  Definitive  Note  wishes at any time to  transfer
such Definitive Note to a Person who wishes to take delivery thereof in the form
of a beneficial  interest in the Book-Entry  Note, such transfer may be effected
only in accordance with the applicable procedures of the Depository Institution,
and Section 2.12(b) and Section 2.14.  Upon receipt by the Indenture  Trustee at
the Corporate  Trust Office of (1) the Class B Definitive Note to be transferred
with an assignment and transfer,  (2) written  instructions  given in accordance
with the  applicable  procedures  from a  participant  directing  the  Indenture
Trustee to credit or cause to be  credited  to another  specified  participant's
account a beneficial  interest in the Book-Entry Note, in an amount equal to the
principal  balance of such Definitive  Note to be so transferred,  (3) a written
order given in accordance with the applicable procedures containing  information
regarding the account of the  participant  to be credited  with such  beneficial
interest, and (4) transfer documentation received for a "Qualified Institutional
Buyer" pursuant to Section 2.14, the Trustee shall cancel such Definitive  Note,
execute  and  deliver a new  Definitive  Note for the  principal  balance of the
Definitive Note not so transferred,  registered in the name of the Holder or the
Holder's  transferee  (as instructed by the Holder),  and the Indenture  Trustee
shall instruct the Depository  Institution to increase the principal  balance of
the Book-Entry  Note, by the principal  balance of the Definitive  Note to be so
transferred,  and to credit or cause to be credited to the account of the Person
specified  in  such  instructions  a  corresponding  principal  balance  of  the
Book-Entry Note.

     Under no circumstances  may an institutional  "accredited  investor" within
Regulation  D of the  Securities  Act take  delivery in the form of a beneficial
interest in a Class B  Book-Entry  Note if such  purchaser  is not a  "qualified
institutional buyer" as defined under Rule 144A under the Securities Act.

     An exchange of a  beneficial  interest in a Class B  Book-Entry  Note for a
Definitive  Note or Notes, an exchange of a Class B Definitive Note or Notes for
a  beneficial  interest  in the  Book-Entry  Note  and  exchange  of a  Class  B
Definitive  Note or Notes for  another  Definitive  Note or Notes (in each case,
whether or not such exchange is made in anticipation of subsequent transfer, and
in the case of the  Book-Entry  Note,  so long as the  Book-Entry  Note  remains
outstanding and is held by or on behalf of the Depository  Institution),  may be
made only in accordance  with Section 2.12(b) and Section 2.14 and in accordance
with the rules of the Depository Institution.


     Section 2.13.  Tax Treatment.  The Issuer has entered into this  Indenture,
and the  Notes  will be  issued,  with  the  intention  that  for all  purposes,
including  federal,  state and local income,  single  business and franchise tax
purposes, the Notes will qualify as indebtedness secured by the Collateral.  The
Issuer, by entering into this Indenture, and each Noteholder,  by its acceptance
of a  Note  (and  each  Note  Owner  by its  acceptance  of an  interest  in the
applicable  Book-Entry  Note),  agree  to  treat  the  Notes  for all  purposes,
including  federal,  state and local income,  single  business and franchise tax
purposes, as indebtedness secured by the Collateral.


     Section  2.14.  Limitations  on Transfer of the Class B Notes.  The Class B
Notes have not been and will not be registered under the Securities Act and will
not be listed on any  exchange.  No  transfer  of a Class B  Definitive  Note or
exchange of a Class B  Definitive  Note for a Class B  Book-Entry  Note (or vice
versa)  shall be made unless  such  transfer  is made  pursuant to an  effective
registration  statement  under  the  Securities  Act  and any  applicable  state
securities  laws or is  exempt  from the  registration  requirements  under  the
Securities Act and such state  securities  laws. In the event that a transfer of
Class B Note in Definitive Note form is to be made in reliance upon an exemption
from the Securities Act and state securities laws, in order to assure compliance
with the Securities Act and such laws, the prospective  transferee  shall (A) in
the event  that the  transfer  is made in  reliance  upon  Rule  144A  under the
Securities Act, the Indenture Trustee shall require that the transferor  deliver
a certification  substantially in the form of Exhibit B-1 hereto,  or (B) in the
event that the transfer is made to an institutional "accredited investor" within
the  meaning  of Rule  501(a)(1),  (2),  (3) or (7) of  Regulation  D under  the
Securities  Act that is not a  "qualified  institutional  buyer," the  Indenture
Trustee shall require that the transferee deliver a certification  substantially
in the form of Exhibit B-2 hereto.  In the event of a transfer of a Class B Note
pursuant  to  clause  (A)  or (B) in the  immediately  preceding  sentence,  the
Indenture  Trustee shall  require that the  transferee  deliver a  certification
substantially in the form of Exhibit B-3 hereto.


     Section  2.15.  CUSIP  Numbers.  The  Issuer in  issuing  the Notes may use
"CUSIP"  numbers (if then  generally in use),  and, if so, the Trustee shall use
"CUSIP"  numbers in notices of redemption as a convenience to Holders;  provided
that  any  such  notice  may  state  that  no  representation  is made as to the
correctness  of such  numbers  either as printed on the Notes or as contained in
any notice of a  redemption  and that  reliance  may be placed only on the other
identification  numbers printed on the Notes,  and any such redemption shall not
be  affected  by any defect in or  omission  of such  numbers.  The Issuer  will
promptly notify the Indenture Trustee of any change in the "CUSIP" numbers.




                                   ARTICLE III


                                    COVENANTS


     Section 3.01.  Payment of Principal and Interest.  The Issuer will duly and
punctually pay (or will cause to be paid duly and  punctually)  the principal of
and  interest  on the Notes in  accordance  with the terms of the Notes and this
Indenture.  Without  limiting the foregoing,  subject to and in accordance  with
Section 8.02(c)  hereof,  the Issuer will cause to be distributed all amounts on
deposit in the Note  Distribution  Account on each  Distribution  Date deposited
therein pursuant to the Sale and Servicing  Agreement (i) for the benefit of the
Class A-1 Notes, to the Class A-1 Noteholders, (ii) for the benefit of the Class
A-2 Notes, to the Class A-2 Noteholders,  (iii) for the benefit of the Class A-3
Notes,  to the  Class A-3  Noteholders,  (iv) for the  benefit  of the Class A-4
Notes, to the Class A-4 Noteholders, (v) for the benefit of the Class M-1 Notes,
to the Class M-1  Noteholders,  (vi) for the benefit of the Class M-2 Notes,  to
the Class M-2  Noteholders,  (x) for the benefit of the Class B-1 Notes,  to the
Class B-1  Noteholders  and (vii) for the  benefit of the Class B Notes,  to the
Class B Noteholders. Amounts properly withheld under the Code by any Person from
a payment to any  Noteholder  of interest and  principal  shall be considered as
having  been paid by the  Issuer to such  Noteholder  for all  purposes  of this
Indenture.  The Notes shall be non-recourse  obligations of the Issuer and shall
be limited in right of payment to  amounts  available  from the  Collateral,  as
provided  in this  Indenture.  The  Issuer  shall not  otherwise  be liable  for
payments on the Notes.  If any other provision of this Indenture shall be deemed
to conflict with the  provisions of this Section  3.01,  the  provisions of this
Section 3.01 shall control.


     Section  3.02.  Maintenance  of Office or Agency.  The Issuer  will or will
cause the  Administrator  to maintain in the Borough of Manhattan in The City of
New York an office or agency where Notes may be surrendered for  registration of
transfer  or  exchange  and where  notices  and demands to or upon the Issuer in
respect  of the  Notes and this  Indenture  may be  served.  The  Issuer  hereby
initially  appoints the  Administrator  to serve as its agent for the  foregoing
purposes  and to serve  as  Paying  Agent  with  respect  to the  Notes  and the
Certificates.  The  Issuer  will give  prompt  written  notice to the  Indenture
Trustee of the location,  and of any change in the location,  of any such office
or agency.  If at any time the Issuer  shall fail to maintain any such office or
agency or shall fail to furnish the Indenture  Trustee with the address thereof,
such  surrenders,  notices and  demands  may be made or served at the  Corporate
Trust Office,  and the Issuer hereby appoints the Indenture Trustee as its agent
to receive all such surrenders, notices and demands.


     Section  3.03.  Money for  Payments  to Be Held in Trust.  As  provided  in
Section  8.02(a) and (b) hereof,  all  payments of amounts due and payable  with
respect  to any  Notes  that  are to be made  from  amounts  withdrawn  from the
Collection Account and the Note Distribution Account pursuant to Section 8.02(c)
hereof shall be made on behalf of the Issuer by the Indenture  Trustee or by the
Paying Agent,  and no amounts so withdrawn from the  Collection  Account and the
Note Distribution Account for payments of Notes shall be paid over to the Issuer
except as provided in this Section 3.03.

     On or before the  Business Day  preceding  each  Distribution  Date and the
Redemption  Date, the Paying Agent shall deposit or cause to be deposited in the
Note Distribution  Account an aggregate sum sufficient to pay the amounts due on
such  Distribution  Date or the Redemption Date under the Notes,  such sum to be
held in trust for the benefit of the Persons entitled  thereto,  and (unless the
Paying Agent is the  Indenture  Trustee)  shall  promptly  notify the  Indenture
Trustee of its action or failure so to act.

     Any Paying Agent shall be  appointed  by Issuer  Order with written  notice
thereof to the Indenture Trustee. Any Paying Agent appointed by the Issuer shall
be a Person  which  would be  eligible  to be  Indenture  Trustee  hereunder  as
provided in Section 6.11  hereof.  The Issuer shall not appoint any Paying Agent
(other  than  the  Indenture  Trustee)  which  is  not,  at  the  time  of  such
appointment, a Depository Institution.

     The Issuer will cause each Paying  Agent  other than the  Administrator  to
execute and deliver to the Indenture  Trustee an instrument in which such Paying
Agent shall agree with the Indenture  Trustee (and if the Indenture Trustee acts
as Paying  Agent,  it hereby  so  agrees),  subject  to the  provisions  of this
Section, that such Paying Agent will:

          (i) hold all  sums  held by it for the  payment  of  amounts  due with
     respect  to the  Notes in trust for the  benefit  of the  Persons  entitled
     thereto until such sums shall be paid to such Persons or otherwise disposed
     of as herein provided and pay such sums to such Persons as herein provided;

          (ii) give the  Indenture  Trustee  notice of any default by the Issuer
     (or any other  obligor upon the Notes) of which it has actual  knowledge in
     the making of any payment required to be made with respect to the Notes;

          (iii) at any time during the continuance of any such default, upon the
     written  request of the Indenture  Trustee,  forthwith pay to the Indenture
     Trustee all sums so held in trust by such Paying Agent;

          (iv)  immediately  resign as a Paying Agent and  forthwith  pay to the
     Indenture  Trustee all sums held by it in trust for the payment of Notes if
     at any time it ceases to meet the standards  required to be met by a Paying
     Agent at the time of its appointment; and

          (v)  comply  with all  requirements  of the Code with  respect  to the
     withholding  from any  payments  made by it on any Notes of any  applicable
     withholding  taxes  imposed  thereon  and with  respect  to any  applicable
     reporting  requirements in connection  therewith;  provided,  however, that
     with  respect to  withholding  and  reporting  requirements  applicable  to
     original issue discount (if any) on the Notes,  the Issuer shall have first
     provided the calculations pertaining thereto to the Indenture Trustee.

     The Issuer may at any time,  for the purpose of obtaining the  satisfaction
and discharge of this Indenture or for any other purpose, by Issuer Order direct
any Paying Agent to pay to the Indenture  Trustee all sums held in trust by such
Paying Agent, such sums to be held by the Indenture Trustee upon the same trusts
as those  upon  which  the sums were held by such  Paying  Agent;  and upon such
payment by any Paying Agent to the Indenture Trustee, such Paying Agent shall be
released from all further liability with respect to such money.

     Subject to  applicable  laws with  respect to escheat of funds or abandoned
property,  any money held by the Indenture  Trustee or any Paying Agent in trust
for the  payment  of any  amount  due with  respect  to any  Note and  remaining
unclaimed  for two years after such  amount has become due and payable  shall be
discharged from such trust and be paid to the Issuer on Issuer Request;  and the
Holder of such Note shall thereafter,  as an unsecured  general  creditor,  look
only to the Issuer for payment thereof (but only to the extent of the amounts so
paid to the Issuer),  and all liability of the Indenture  Trustee or such Paying
Agent with respect to such trust money shall thereupon cease; provided, however,
that the Indenture  Trustee or such Paying Agent,  before being required to make
any such repayment, shall at the expense and direction of the Issuer cause to be
published,  once in a newspaper of general  circulation  in The City of New York
customarily  published in the English language on each Business Day, notice that
such money remains  unclaimed and that,  after a date specified  therein,  which
shall not be less than 30 days from the date of such publication,  any unclaimed
balance of such money then remaining will be repaid to the Issuer. The Indenture
Trustee shall also adopt and employ, at the expense and direction of the Issuer,
any other reasonable means of notification of such repayment (including, but not
limited to,  mailing  notice of such  repayment to Holders whose Notes have been
called  but  have not  been  surrendered  for  redemption  or whose  right to or
interest  in moneys due and payable  but not  claimed is  determinable  from the
records of the Indenture  Trustee or of any Paying Agent, at the last address of
record for each such Holder).


     Section 3.04.  Existence.  (a) Subject to subparagraph  (b) of this Section
3.04, the Issuer will keep in full effect its  existence,  rights and franchises
as a business trust under the laws of the State of Delaware  (unless it becomes,
or any successor Issuer hereunder is or becomes, organized under the laws of any
other State or of the United  States of  America,  in which case the Issuer will
keep in full effect its existence,  rights and franchises under the laws of such
other  jurisdiction)  and will  obtain  and  preserve  its  qualification  to do
business  in each  jurisdiction  in  which  such  qualification  is or  shall be
necessary to protect the  validity and  enforceability  of this  Indenture,  the
Notes and the Collateral.

     (b) Any successor to the Owner Trustee  appointed  pursuant to Section 10.2
of the Trust Agreement shall be the successor Owner Trustee under this Indenture
without the  execution or filing of any paper,  instrument  or further act to be
done on the part of the parties hereto.

     (c) Upon any  consolidation  or merger of or other  succession to the Owner
Trustee,  the Person  succeeding to the Owner Trustee under the Trust  Agreement
may exercise  every right and power of the Owner  Trustee  under this  Indenture
with the same  effect as if such  Person  had been  named as the  Owner  Trustee
herein.


     Section 3.05.  Protection of Collateral.  The Issuer will from time to time
execute and deliver all such reasonable  supplements  and amendments  hereto and
all such financing statements,  continuation statements,  instruments of further
assurance and other  instruments,  and will take such other action  necessary or
advisable to:

          (i) provide further  assurance with respect to the Grant of all or any
     portion of the Collateral;

          (ii)  maintain or preserve  the lien and  security  interest  (and the
     priority  thereof)  of this  Indenture  or carry out more  effectively  the
     purposes hereof;

          (iii) perfect,  publish notice of or protect the validity of any Grant
     made or to be made by this Indenture;

          (iv) enforce any rights with respect to the Collateral; or

          (v) preserve and defend title to the  Collateral and the rights of the
     Indenture Trustee and the Noteholders in such Collateral against the claims
     of all persons and parties.

     The   Issuer   hereby   designates   the   Administrator,   its  agent  and
attorney-in-fact to execute any financing statement,  continuation  statement or
other instrument required to be executed pursuant to this Section 3.05.


     Section 3.06. Annual Opinions as to Collateral.  On or before March 15th in
each calendar year, beginning in 1998, the Issuer shall furnish to the Indenture
Trustee an  Opinion  of Counsel  either  stating  that,  in the  opinion of such
counsel,  such  action  has been taken with  respect to the  recording,  filing,
re-recording and refiling of this Indenture,  any indentures supplemental hereto
and any other  requisite  documents and with respect to the execution and filing
of any  financing  statements  and  continuation  statements  as is necessary to
maintain the lien and security  interest  created by this Indenture and reciting
the  details of such action or stating  that in the  opinion of such  counsel no
such action is  necessary  to maintain  such lien and  security  interest.  Such
Opinion of Counsel shall also describe the recording,  filing,  re-recording and
refiling of this  Indenture,  any indentures  supplemental  hereto and any other
requisite documents and the execution and filing of any financing statements and
continuation  statements that will, in the opinion of such counsel,  be required
to maintain the lien and security interest of this Indenture until March 15th of
the following calendar year.


     Section 3.07. Performance of Obligations;  Servicing of Home Loans. (a) The
Issuer will not take any action and will use its best  efforts not to permit any
action to be taken by others  that would  release  any  Person  from any of such
Person's  material  covenants or  obligations  under any instrument or agreement
included in the Collateral or that would result in the amendment, hypothecation,
subordination,   termination   or  discharge  of,  or  impair  the  validity  or
effectiveness of, any such instrument or agreement, except as expressly provided
in this Indenture,  the Sale and Servicing Agreement or such other instrument or
agreement.

     (b) The Issuer may contract  with or  otherwise  obtain the  assistance  of
other  Persons  (including,  without  limitation,  the  Administrator  under the
Administration  Agreement)  to assist it in  performing  its  duties  under this
Indenture,  and any  performance  of such duties by a Person  identified  to the
Indenture  Trustee in an Officer's  Certificate of the Issuer shall be deemed to
be action taken by the Issuer.  Initially,  the Issuer has  contracted  with the
Servicer and the  Administrator  to assist the Issuer in  performing  its duties
under this Indenture.  The Administrator must at all times be the same Person as
the Indenture Trustee.

     (c) The Issuer will  punctually  perform and observe all of its obligations
and agreements  contained in this  Indenture,  in the Basic Documents and in the
instruments and agreements included in the Collateral, including but not limited
to  (i)  filing  or  causing  to be  filed  all  UCC  financing  statements  and
continuation  statements required to be filed by the terms of this Indenture and
the Sale and Servicing  Agreement  and (ii)  recording or causing to be recorded
all Mortgages,  Assignments of Mortgage, all intervening Assignments of Mortgage
and all assumption and  modification  agreements  required to be recorded by the
terms of the Sale and Servicing  Agreement,  in  accordance  with and within the
time  periods  provided  for in this  Indenture  and/or  the Sale and  Servicing
Agreement,  as applicable.  Except as otherwise expressly provided therein,  the
Issuer  shall not  waive,  amend,  modify,  supplement  or  terminate  any Basic
Document or any provision  thereof without the consent of the Indenture  Trustee
and  the  Holders  of at  least  a  majority  of  the  Voting  Interests  of the
Outstanding Notes.

     (d) If the Issuer  shall have  knowledge of the  occurrence  of an Event of
Default under the Sale and Servicing Agreement, the Issuer shall promptly notify
the Indenture Trustee and the Rating Agencies thereof, and shall specify in such
notice the action, if any, the Issuer is taking with respect to such default. If
such an Event of Default shall arise from the failure of the Servicer to perform
any of its duties or  obligations  under the Sale and Servicing  Agreement  with
respect to the Home Loans,  the Issuer shall take all reasonable steps available
to it to remedy such failure.

     (e) As promptly as possible  after the giving of notice to the  Servicer of
the termination of the Servicer's rights and powers pursuant to Section 10.01 of
the  Sale and  Servicing  Agreement,  the  Indenture  Trustee  shall  appoint  a
successor servicer (the "Successor Servicer"), and such Successor Servicer shall
accept its  appointment  by a written  assumption  in a form  acceptable  to the
Indenture  Trustee.  In the event that a Successor  Servicer shall not have been
appointed and accepted its  appointment at the time when the Servicer  ceases to
act  as  Servicer,   the  Indenture   Trustee   without   further  action  shall
automatically  be appointed the Successor  Servicer.  The Indenture  Trustee may
resign as the  Servicer  by giving  written  notice of such  resignation  to the
Issuer and in such event will be released from such duties and obligations, such
release  not to be  effective  until  the  date  a new  servicer  enters  into a
servicing agreement with the Issuer as provided below. Upon delivery of any such
notice to the Issuer,  the Issuer shall  obtain a new servicer as the  Successor
Servicer under the Sale and Servicing  Agreement.  Any Successor  Servicer other
than the Indenture  Trustee shall (i) satisfy the criteria  specified in Section
4.07 of the  Sale  and  Servicing  Agreement  and (ii)  enter  into a  servicing
agreement  with the  Issuer  having  substantially  the same  provisions  as the
provisions of the Sale and Servicing  Agreement  applicable to the Servicer.  If
within 30 days after the  delivery of the notice  referred to above,  the Issuer
shall not have obtained such new servicer, the Indenture Trustee may appoint, or
may petition a court of competent jurisdiction to appoint, a Successor Servicer.
In connection  with any such  appointment,  the Indenture  Trustee may make such
arrangements  for the  compensation  of such  successor as it and such successor
shall  agree,  subject to the  limitations  set forth  below and in the Sale and
Servicing  Agreement,  and in  accordance  with  Section  10.02  of the Sale and
Servicing  Agreement,  the  Issuer  shall  enter  into an  agreement  with  such
successor for the servicing of the Home Loans (such  agreement to be in form and
substance  satisfactory to the Indenture Trustee). The servicing fee paid to any
Successor Servicer shall not be in excess of the Servicing Fee being paid to the
initial  Servicer.  If the Indenture  Trustee  shall  succeed to the  Servicer's
duties as servicer of the Home Loans as provided  herein,  it shall do so in its
individual   capacity  and  not  in  its  capacity  as  Indenture  Trustee  and,
accordingly,  the provisions of Article VI hereof shall be  inapplicable  to the
Indenture  Trustee in its duties as Successor  Servicer and the servicing of the
Home Loans. In case the Indenture Trustee shall become Successor  Servicer under
the Sale and Servicing  Agreement,  the  Indenture  Trustee shall be entitled to
appoint as Servicer any one of its  Affiliates,  provided that it shall be fully
liable for the actions  and  omissions  of such  Affiliate  in such  capacity as
Successor Servicer.

     (f) Upon any  termination of the Servicer's  rights and powers  pursuant to
the Sale and Servicing Agreement, the Issuer shall promptly notify the Indenture
Trustee.  As soon as a Successor  Servicer is appointed,  the Indenture  Trustee
shall notify the Issuer of such appointment,  specifying in such notice the name
and address of such Successor Servicer.

     (g) Without  derogating from the absolute nature of the assignment  granted
to the  Indenture  Trustee  under this  Indenture or the rights of the Indenture
Trustee  hereunder,  the Issuer  agrees (i) that it will not,  without the prior
written consent of the Indenture  Trustee,  amend,  modify,  waive,  supplement,
terminate or surrender,  or agree to any  amendment,  modification,  supplement,
termination,  waiver or surrender of, the terms of any Collateral (except to the
extent  otherwise  provided in the Sale and  Servicing  Agreement)  or the Basic
Documents,  or waive timely  performance  or  observance  by the Servicer or the
Depositor  under  the  Sale and  Servicing  Agreement;  and  (ii)  that any such
amendment  shall not (A)  increase  or reduce in any  manner  the  amount of, or
accelerate  or delay the timing of,  distributions  that are required to be made
for the benefit of the Noteholders or (B) reduce the aforesaid percentage of the
Notes that is required to consent to any such amendment,  without the consent of
the  Holders of the  Voting  Interests  of all  Outstanding  Notes.  If any such
amendment,  modification,  supplement  or waiver shall so be consented to by the
Indenture  Trustee,  the  Issuer  agrees,  promptly  following  a request by the
Indenture  Trustee to do so, to execute and deliver,  in its own name and at its
own expense, such agreements,  instruments,  consents and other documents as the
Indenture Trustee may deem necessary or appropriate in the circumstances.


     Section 3.08. Negative Covenants. So long as any Notes are Outstanding, the
Issuer shall not:

          (i) except as expressly  permitted  by this  Indenture or the Sale and
     Servicing Agreement,  sell, transfer,  exchange or otherwise dispose of any
     of the properties or assets of the Issuer,  including those included in the
     Collateral, unless directed to do so by the Indenture Trustee;

          (ii) claim any credit on, or make any deduction  from the principal or
     interest  payable in respect  of, the Notes  (other than  amounts  properly
     withheld from such payments under the Code) or assert any claim against any
     present or former  Noteholder  by reason of the payment of the taxes levied
     or assessed upon any part of the Collateral;

          (iii)  engage in any  business or activity  other than as permitted by
     the Trust  Agreement or other than in connection  with, or relating to, the
     issuance of Notes pursuant to this Indenture,  or amend the Trust Agreement
     as in effect on the Closing Date other than in accordance with Section 11.1
     thereof;

          (iv) issue debt obligations under any other indenture;

          (v) incur or assume any  indebtedness or guaranty any  indebtedness of
     any Person,  except for such  indebtedness as may be incurred by the Issuer
     in connection with the issuance of the Notes pursuant to this Indenture;

          (vi) dissolve or liquidate in whole or in part or merge or consolidate
     with any other Person;

          (vii) (A) permit the validity or effectiveness of this Indenture to be
     impaired, or permit the lien of this Indenture to be amended, hypothecated,
     subordinated, terminated or discharged, or permit any Person to be released
     from any  covenants  or  obligations  with  respect to the Notes under this
     Indenture except as may expressly be permitted hereby, (B) permit any lien,
     charge,  excise,  claim,  security interest,  mortgage or other encumbrance
     (other  than the lien of this  Indenture)  to be created on or extend to or
     otherwise  arise upon or burden the  Collateral  or any part thereof or any
     interest therein or the proceeds thereof (other than tax liens,  mechanics'
     liens and other liens that arise by  operation  of law, in each case on any
     of the Mortgaged  Properties and arising solely as a result of an action or
     omission of the related  Obligors) or (C) permit the lien of this Indenture
     not to  constitute a valid first  priority  (other than with respect to any
     such tax, mechanics' or other lien) security interest in the Collateral;

          (viii) remove the Administrator without cause unless the Rating Agency
     Condition shall have been satisfied in connection with such removal; or

          (ix) take any other  action or fail to take any action which may cause
     the Issuer to be taxable as (a) an association  pursuant to Section 7701 of
     the Code and the  corresponding  regulations  or (b) as a taxable  mortgage
     pool  pursuant  to  Section  7701(i)  of the  Code  and  the  corresponding
     regulations.


     Section 3.09. Annual Statement as to Compliance. The Issuer will deliver to
the Indenture Trustee,  within 120 days after the end of each fiscal year of the
Issuer (commencing in the fiscal year 1998), an Officer's  Certificate  stating,
as to the Authorized Officer signing such Officer's Certificate, that:

          (i) a review of the  activities  of the Issuer during such year and of
     its  performance  under this Indenture has been made under such  Authorized
     Officer's supervision; and

          (ii) to the best of such Authorized Officer's knowledge, based on such
     review,  the Issuer has complied with all  conditions  and covenants  under
     this Indenture throughout such year, or, if there has been a default in its
     compliance  with any such  condition  or  covenant,  specifying  each  such
     default known to such Authorized Officer and the nature and status thereof.


     Section 3.10.  Covenants of the Issuer. All covenants of the Issuer in this
Indenture  are  covenants  of the  Issuer  and are not  covenants  of the  Owner
Trustee.  The Owner Trustee is, and any successor  Owner Trustee under the Trust
Agreement will be,  entering into this  Indenture  solely as Owner Trustee under
the Trust  Agreement and not in its respective  individual  capacity,  and in no
case  whatsoever  shall the Owner Trustee or any such successor Owner Trustee be
personally  liable  on, or for any loss in respect  of,  any of the  statements,
representations, warranties or obligations of the Issuer hereunder, as to all of
which the parties hereto agree to look solely to the property of the Issuer.


     Section 3.11. Servicer's  Obligations.  The Issuer shall cause the Servicer
to comply with the Sale and Servicing Agreement.


     Section  3.12.  Restricted  Payments.  The Issuer  shall not,  directly  or
indirectly,  (i) pay any  dividend or make any  distribution  (by  reduction  of
capital or otherwise),  whether in cash,  property,  securities or a combination
thereof,  to the Owner  Trustee  or any owner of a  beneficial  interest  in the
Issuer or otherwise with respect to any ownership or equity interest or security
in or of the  Issuer  or to the  Servicer,  (ii)  redeem,  purchase,  retire  or
otherwise acquire for value any such ownership or equity interest or security or
(iii)  set  aside or  otherwise  segregate  any  amounts  for any such  purpose;
provided,  however,  that  the  Issuer  may  make,  or  cause  to be  made,  (x)
distributions to the Servicer,  the Indenture  Trustee,  the Owner Trustee,  the
Noteholders and the holders of the Residual Interest Certificate as contemplated
by, and to the extent funds are available for such purpose  under,  the Sale and
Servicing  Agreement or the Trust  Agreement  and (y) payments to the  Indenture
Trustee pursuant to Section 1(a)(ii) of the Administration Agreement. The Issuer
will  not,  directly  or  indirectly,  make or cause to be made  payments  to or
distributions  from the  Collection  Account  except  in  accordance  with  this
Indenture and the Basic Documents.


     Section  3.13.  Treatment  of Notes as Debt for Tax  Purposes.  The  Issuer
shall, and shall cause the Administrator to, treat the Notes as indebtedness for
all purposes.


     Section  3.14.  Notice of Events of  Default.  The  Issuer  shall  give the
Indenture Trustee and the Rating Agencies prompt written notice of each Event of
Default hereunder, each default on the part of the Servicer or the Transferor of
its obligations  under the Sale and Servicing  Agreement and each default on the
part  of  the  Transferor  of its  obligations  under  the  Home  Loan  Purchase
Agreement.


     Section 3.15.  Further  Instruments and Acts. Upon request of the Indenture
Trustee,  the Issuer will execute and deliver such  further  instruments  and do
such  further  acts as may be  reasonably  necessary or proper to carry out more
effectively the purpose of this Indenture.


     Section 3.16.  Statement by Officer as to Default. The Issuer shall deliver
to the Indenture Trustee,  as soon as possible and in any event within five days
after the Issuer  becomes aware of the  occurrence of any Event of Default or an
event which, with notice or the lapse of time or both, would constitute an Event
of Default, an Officers'  Certificate setting forth the details of such Event of
Default or default and the action which the Issuer proposes to take with respect
thereto.




                                   ARTICLE IV


                           SATISFACTION AND DISCHARGE


     Section 4.01. Satisfaction and Discharge of Indenture. This Indenture shall
cease to be of further effect with respect to the Notes (except as to (i) rights
of  registration  of transfer and  exchange,  (ii)  substitution  of  mutilated,
destroyed, lost or stolen Notes, (iii) rights of Noteholders to receive payments
of principal thereof and interest thereon,  (iv) Sections 3.03, 3.04, 3.05, 3.08
and 3.10 hereof,  (v) the rights,  obligations  and  immunities of the Indenture
Trustee  hereunder  (including the rights of the Indenture Trustee under Section
6.07 hereof and the  obligations  of the  Indenture  Trustee  under Section 4.02
hereof) and (vi) the rights of Noteholders as beneficiaries  hereof with respect
to the property so deposited with the Indenture Trustee payable to all or any of
them), and the Indenture Trustee, on demand of and at the expense of the Issuer,
shall execute proper  instruments  acknowledging  satisfaction  and discharge of
this  Indenture  with  respect  to the  Notes,  when all of the  following  have
occurred:

                  (A)      either

(1)  all Notes  theretofore  authenticated  and delivered  (other than (i) Notes
     that have been  destroyed,  lost or stolen and that have been  replaced  or
     paid as provided  in Section  2.04 hereof and (ii) Notes for the payment of
     which money has theretofore  been deposited in trust or segregated and held
     in trust by the Issuer and  thereafter  repaid to the Issuer or  discharged
     from such  trust,  as  provided  in Section  3.03  hereof)  shall have been
     delivered to the Indenture Trustee for cancellation; or

(2)  all  Notes  not  theretofore   delivered  to  the  Indenture   Trustee  for
     cancellation

     a.   shall have become due and payable, or

     b.   will become due and payable  within one year  following  the  Maturity
          Date applicable to the Class B Notes, or

     c.   are to be called for  redemption  within  one year under  arrangements
          satisfactory  to the  Indenture  Trustee  for the  giving of notice of
          redemption by the Indenture  Trustee in the name,  and at the expense,
          of the Issuer,

     d.   and the  Issuer,  in the  case of  clause  a.,  b.  or c.  above,  has
          irrevocably  deposited or caused  irrevocably to be deposited with the
          Indenture  Trustee  cash  or  direct  obligations  of  or  obligations
          guaranteed by the United States of America (which will mature prior to
          the date such amounts are payable),  in trust for such purpose,  in an
          amount sufficient to pay and discharge the entire indebtedness on such
          Notes  not  theretofore   delivered  to  the  Indenture   Trustee  for
          cancellation when due to the applicable Maturity Date of such Class of
          Notes or the  Redemption  Date (if Notes  shall  have been  called for
          redemption pursuant to Section 10.01 hereof), as the case may be; and

     (B) the latest of (a) 18 months  after  payment in full of all  outstanding
obligations  under the Notes,  (b) the payment in full of all unpaid  Trust Fees
and  Expenses and (c) the date on which the Issuer has paid or caused to be paid
all other sums payable hereunder by the Issuer; and

     (C) the Issuer shall have  delivered to the Indenture  Trustee an Officer's
Certificate,  an Opinion of Counsel and (if required by the TIA or the Indenture
Trustee) an Independent Certificate from a firm of certified public accountants,
each meeting the applicable requirements of Section 11.01(a) hereof and, subject
to Section  11.02  hereof,  each stating that all  conditions  precedent  herein
provided for,  relating to the satisfaction and discharge of this Indenture with
respect to the Notes, have been complied with.


     Section 4.02.  Application  of Trust Money.  All moneys  deposited with the
Indenture  Trustee  pursuant to Sections  3.03 and 4.01 hereof  shall be held in
trust and applied by it, in accordance with the provisions of the Notes and this
Indenture,  to the payment,  either directly or through any Paying Agent, as the
Indenture Trustee may determine,  to the Holders of the particular Notes for the
payment  or  redemption  of which  such  moneys  have  been  deposited  with the
Indenture  Trustee,  of all sums due and to become  due  thereon  for  principal
and/or interest;  but such moneys need not be segregated from other funds except
to the extent required herein or in the Sale and Servicing Agreement or required
by law.


     Section 4.03.  Repayment of Moneys Held by Paying Agent. In connection with
the  satisfaction and discharge of this Indenture with respect to the Notes, all
moneys then held by any Paying Agent other than the Indenture  Trustee under the
provisions of this  Indenture  with respect to such Notes shall,  upon demand of
the Issuer, be paid to the Indenture Trustee to be held and applied according to
Section 3.03 hereof and  thereupon  such Paying Agent shall be released from all
further liability with respect to such moneys.




                                    ARTICLE V


                                    REMEDIES


     Section 5.01. Events of Default.

     (a)  "Event  of  Default,"  wherever  used  herein,  means  any  one of the
following  events  (whatever the reason for such Event of Default and whether it
shall be voluntary or involuntary or be effected by operation of law or pursuant
to any judgment,  decree or order of any court or any order,  rule or regulation
of any administrative or governmental body):

          (i) subject to Section 5.01(b) and  notwithstanding  that there may be
     insufficient sums in the Note  Distribution  Account for payment thereof on
     the related  Distribution  Date,  default in the payment of any interest on
     any Note when the same becomes due and  payable,  and  continuance  of such
     default for a period of five (5) days; or

          (ii) subject to Section 5.01(b) and notwithstanding  that there may be
     insufficient sums in the Note  Distribution  Account for payment thereof on
     the related  Distribution  Date, default in the payment of the principal of
     or any  installment  of the principal of any Note (a) when the same becomes
     due and payable or (b) on the Maturity Date; or

          (iii) the  existence  of an unpaid Loss  Reimbursement  Deficiency  in
     respect of any Highest Priority Classes Notes; or

          (iv)  default in the  observance  or  performance  of any  covenant or
     agreement  of the Issuer made in this  Indenture  (other than a covenant or
     agreement, a default in the observance or performance of which is elsewhere
     in this Section specifically dealt with), or any representation or warranty
     of the Issuer made in this Indenture,  the Sale and Servicing  Agreement or
     in any  certificate  or  other  writing  delivered  pursuant  hereto  or in
     connection  herewith proving to have been incorrect in any material respect
     as of the time when the same shall have been made,  and such default  shall
     continue or not be cured,  or the  circumstance  or condition in respect of
     which such  misrepresentation or warranty was incorrect shall not have been
     eliminated  or otherwise  cured,  for a period of 30 days after there shall
     have been given,  by  registered  or certified  mail,  to the Issuer by the
     Indenture  Trustee,  or to the  Issuer  and the  Indenture  Trustee  by the
     Holders of at least 25% of the Voting Interests of the Outstanding Notes, a
     written  notice  specifying  such  default or incorrect  representation  or
     warranty and  requiring it to be remedied and stating that such notice is a
     notice of Default hereunder; or

          (v)  default in the  observance  or  performance  of any  covenant  or
     agreement of the Company made in the Trust Agreement or any  representation
     or  warranty of the Company  made in the Trust  Agreement,  proving to have
     been  incorrect in any material  respect as of the time when the same shall
     have been made,  and such default  shall  continue or not be cured,  or the
     circumstance  or  condition in respect of which such  misrepresentation  or
     warranty was incorrect shall not have been  eliminated or otherwise  cured,
     for a period of 30 days after there shall have been given, by registered or
     certified  mail, to the Issuer by the Indenture  Trustee,  or to the Issuer
     and the  Indenture  Trustee  by the  Holders  of at least 25% of the Voting
     Interests  of the  Outstanding  Notes,  a written  notice  specifying  such
     Default or  incorrect  representation  or warranty  and  requiring it to be
     remedied and stating that such notice is a notice of Default hereunder; or

          (vi) the  filing  of a decree or order  for  relief by a court  having
     jurisdiction  in the  premises in respect of the Issuer or any  substantial
     part of the Collateral in an involuntary case under any applicable  federal
     or state  bankruptcy,  insolvency  or other similar law now or hereafter in
     effect, or appointing a receiver, liquidator, assignee, custodian, trustee,
     sequestrator or similar  official of the Issuer or for any substantial part
     of the  Collateral,  or  ordering  the  winding-up  or  liquidation  of the
     Issuer's  affairs,  and such decree or order shall  remain  unstayed and in
     effect for a period of 60 consecutive days; or

          (vii) the  commencement  by the Issuer of a  voluntary  case under any
     applicable federal or state bankruptcy, insolvency or other similar law now
     or  hereafter  in effect,  or the  consent by the Issuer to the entry of an
     order for relief in an involuntary  case under any such law, or the consent
     by the  Issuer to the  appointment  or  taking  possession  by a  receiver,
     liquidator,  assignee, custodian, trustee, sequestrator or similar official
     of the Issuer or for any substantial part of the Collateral,  or the making
     by the Issuer of any general  assignment  for the benefit of creditors,  or
     the failure by the Issuer  generally  to pay its debts as such debts become
     due, or the taking of any action by the Issuer in furtherance of any of the
     foregoing.

     The Issuer shall deliver to the Indenture  Trustee,  within five days after
the occurrence thereof,  written notice in the form of an Officer's  Certificate
of any event which with the giving of notice and the lapse of time would  become
an Event of Default under  clauses (iv) and (v) above,  the status of such event
and what action the Issuer is taking or proposes to take with respect thereto.

     (b) Neither  (i) the  failure to pay the full  amount of  interest  payable
pursuant to Section  5.01(d) of the Sale and  Servicing  Agreement to Holders of
any  Non-Priority  Class,  nor (ii) an  application  of  Allocable  Loss Amounts
pursuant to Section 5.04 of the Sale and Servicing  Agreement to a  Non-Priority
Class, shall constitute an Event of Default under Section 5.01(i).


     Section 5.02.  Acceleration  of Maturity;  Rescission and Annulment.  If an
Event of Default should occur and be continuing, then and in every such case the
Indenture  Trustee,  at the direction or upon the prior  written  consent of the
Majority  Highest  Priority  Class  Noteholders  may declare all the Notes to be
immediately  due and  payable,  by a notice in writing to the Issuer (and to the
Indenture  Trustee if given by  Noteholders),  and upon any such declaration the
unpaid principal amount of such Notes, together with accrued and unpaid interest
thereon  through the date of  acceleration,  shall  become  immediately  due and
payable.

     At any time after such  declaration  of  acceleration  of maturity has been
made and  before a  judgment  or decree  for  payment of the moneys due has been
obtained by the Indenture Trustee as hereinafter in this Article V provided, the
Majority Highest Priority Class Noteholders, by written notice to the Issuer and
the  Indenture  Trustee,   may  rescind  and  annul  such  declaration  and  its
consequences if:

     (a) the  Issuer  has paid or  deposited  with the  Indenture  Trustee a sum
sufficient to pay:

     1.   all  payments of  principal of and interest on all Notes and all other
          amounts  that  would then be due  hereunder  or upon such Notes if the
          Event of Default  giving rise to such  acceleration  had not occurred;
          and

     2.   all sums paid or advanced by the Indenture  Trustee  hereunder and the
          reasonable compensation,  expenses,  disbursements and advances of the
          Indenture Trustee and its agents and counsel; and

     (b) all Events of Default,  other than the  nonpayment  of the principal of
the Notes that has become  due solely by such  acceleration,  have been cured or
waived as provided in Section 5.12 hereof.  No such rescission  shall affect any
subsequent default or impair any right consequent thereto.


     Section  5.03.  Collection of  Indebtedness  and Suits for  Enforcement  by
Indenture  Trustee.  (a) The Issuer covenants that if (i) default is made in the
payment of any interest on any Note when the same  becomes due and payable,  and
such default continues for a period of five days, or (ii) default is made in the
payment of the principal of or any installment of the principal of any Note when
the same becomes due and payable,  the Issuer will, upon demand of the Indenture
Trustee,  pay to the  Indenture  Trustee,  for the benefit of the Holders of the
Notes,  the whole  amount then due and payable on such Notes for  principal  and
interest, with interest upon the overdue principal and, to the extent payment at
such rate of interest shall be legally enforceable, upon overdue installments of
interest at the rate borne by the Notes and in  addition  thereto  such  further
amount as shall be  sufficient  to cover the costs and  expenses of  collection,
including the reasonable compensation,  expenses,  disbursements and advances of
the Indenture Trustee and its agents and counsel.

     (b) In case the Issuer  shall fail  forthwith to pay such amounts upon such
demand, the Indenture Trustee may, and shall at the direction of the majority of
the Holders of the Notes,  institute a Proceeding for the collection of the sums
so due and  unpaid,  and may  prosecute  such  Proceeding  to  judgment or final
decree,  and may enforce the same against the Issuer or other  obligor upon such
Notes and  collect  in the manner  provided  by law out of the  property  of the
Issuer or other obligor upon such Notes, wherever situated,  the moneys adjudged
or decreed to be payable.

     (c) If an Event of Default occurs and is continuing,  the Indenture Trustee
may,  in its  discretion,  and shall at the  direction  of the  majority  of the
Holders of the Notes,  as more  particularly  provided in Section  5.04  hereof,
proceed to protect and enforce its rights and the rights of the  Noteholders  by
such appropriate  Proceedings as the Indenture Trustee shall deem most effective
to protect and enforce any such rights,  whether for the specific enforcement of
any  covenant or  agreement  in this  Indenture or in aid of the exercise of any
power  granted  herein,  or to  enforce  any  other  proper  remedy  or legal or
equitable right vested in the Indenture Trustee by this Indenture or by law.

     (d) In case there  shall be  pending,  relative  to the Issuer or any other
obligor upon the Notes or any Person having or claiming an ownership interest in
the  Collateral,  Proceedings  under  Title 11 of the United  States Code or any
other applicable  federal or state bankruptcy,  insolvency or other similar law,
or in case a receiver,  assignee  or trustee in  bankruptcy  or  reorganization,
liquidator,  sequestrator  or similar  official shall have been appointed for or
taken  possession of the Issuer or its property or such other obligor or Person,
or in case of any other comparable judicial  Proceedings  relative to the Issuer
or other  obligor upon the Notes,  or to the creditors or property of the Issuer
or such other  obligor,  the  Indenture  Trustee,  irrespective  of whether  the
principal of any Notes shall then be due and payable as therein  expressed or by
declaration or otherwise and irrespective of whether the Indenture Trustee shall
have made any  demand  pursuant  to the  provisions  of this  Section,  shall be
entitled and empowered by intervention in such Proceedings or otherwise:

          (i) to file and  prove a claim  or  claims  for the  whole  amount  of
     principal and interest owing and unpaid in respect of the Notes and to file
     such other papers or documents as may be necessary or advisable in order to
     have  the  claims  of  the  Indenture  Trustee  (including  any  claim  for
     reasonable   compensation  to  the  Indenture  Trustee,   each  predecessor
     Indenture  Trustee,  and  its  agents,   attorneys  and  counsel,  and  for
     reimbursement  of all expenses and liabilities  incurred,  and all advances
     made,  by the Indenture  Trustee and each  predecessor  Indenture  Trustee,
     except as a result  of  negligence  or bad  faith)  and of the  Noteholders
     allowed in such Proceedings;

          (ii) unless  prohibited by applicable law and regulations,  to vote on
     behalf of the  Holders of Notes in any  election  of a  trustee,  a standby
     trustee or Person performing similar functions in any such Proceedings;

          (iii) to collect and receive any moneys or other  property  payable or
     deliverable on any such claims and to distribute all amounts  received with
     respect to the claims of the Noteholders and the Indenture Trustee on their
     behalf; and

          (iv) to file such proofs of claim and other papers or documents as may
     be  necessary  or  advisable  in order to have the claims of the  Indenture
     Trustee  or the  Holders  of  Notes  allowed  in any  judicial  proceedings
     relative to the Issuer,  its creditors  and its property;  and any trustee,
     receiver,  liquidator,  custodian  or other  similar  official  in any such
     Proceeding  is  hereby  authorized  by  each of  such  Noteholders  to make
     payments to the  Indenture  Trustee  and,  in the event that the  Indenture
     Trustee  shall  consent  to  the  making  of  payments   directly  to  such
     Noteholders,  to pay to the  Indenture  Trustee  such  amounts  as shall be
     sufficient to cover reasonable  compensation to the Indenture Trustee, each
     predecessor  Indenture Trustee and their respective  agents,  attorneys and
     counsel,  and all other expenses and liabilities  incurred and all advances
     made by the Indenture Trustee and each predecessor Indenture Trustee except
     as a result of negligence or bad faith.

     (e) Nothing  herein  contained  shall be deemed to authorize  the Indenture
Trustee to  authorize  or consent to or vote for or accept or adopt on behalf of
any  Noteholder  any  plan  of   reorganization,   arrangement,   adjustment  or
composition  affecting  the Notes or the  rights  of any  Holder  thereof  or to
authorize  the  Indenture  Trustee  to  vote  in  respect  of the  claim  of any
Noteholder in any such proceeding except, as aforesaid, to vote for the election
of a trustee in bankruptcy or similar Person.

     (f) All rights of action and of asserting  claims under this Indenture,  or
under any of the Notes,  may be enforced by the  Indenture  Trustee  without the
possession of any of the Notes or the  production  thereof in any trial or other
Proceedings relative thereto,  and any such action or Proceedings  instituted by
the Indenture  Trustee shall be brought in its own name as trustee of an express
trust,  and any  recovery of judgment,  subject to the payment of the  expenses,
disbursements  and  compensation  of the  Indenture  Trustee,  each  predecessor
Indenture Trustee and their respective agents,  attorneys and counsel,  shall be
for the ratable benefit of the Holders of the Notes.

     (g) In any  Proceedings  brought  by the  Indenture  Trustee  (and also any
Proceedings  involving the  interpretation of any provision of this Indenture to
which the Indenture  Trustee shall be a party),  the Indenture  Trustee shall be
held to represent all the Noteholders, and it shall not be necessary to make any
Noteholder a party to any such Proceedings.


     Section 5.04. Remedies; Priorities.

     (a) If an Event of  Default  shall have  occurred  and be  continuing,  the
Indenture  Trustee may, and at the direction of a majority of the Holders of the
Notes shall, do one or more of the following (subject to Section 5.05 hereof):

          (i) institute Proceedings in its own name and as trustee of an express
     trust for the  collection of all amounts then payable on the Notes or under
     this Indenture with respect  thereto,  whether by declaration or otherwise,
     enforce any  judgment  obtained,  and collect from the Issuer and any other
     obligor upon such Notes moneys adjudged due;

          (ii)  institute  Proceedings  from  time to time for the  complete  or
     partial foreclosure of this Indenture with respect to the Collateral;

          (iii)  exercise any remedies of a secured party under the UCC and take
     any other appropriate action to protect and enforce the rights and remedies
     of the Indenture Trustee or the Noteholders; and

          (iv) sell the Collateral or any portion  thereof or rights or interest
     therein  in a  commercially  reasonable  manner,  at one or more  public or
     private  sales  called  and  conducted  in any  manner  permitted  by  law;
     provided,  however,  that the  Indenture  Trustee may not sell or otherwise
     liquidate  the  Collateral  following  an Event of Default,  unless (A) the
     Holders of 100% of the Voting  Interests of the  Outstanding  Notes consent
     thereto, (B) the proceeds of such sale or liquidation  distributable to the
     Noteholders  are  sufficient  to discharge in full all amounts then due and
     unpaid upon such Notes for  principal  and  interest  or (C) the  Indenture
     Trustee  determines  that the  Collateral  will  not  continue  to  provide
     sufficient  funds for the payment of principal of and interest on the Notes
     as they would have  become due if the Notes had not been  declared  due and
     payable,  and the  Indenture  Trustee  obtains  the  consent  of Holders of
     66-2/3% of the Voting  Interests of the  Outstanding  Notes. In determining
     such  sufficiency  or  insufficiency  with respect to clause (B) and (C) of
     this subsection  (a)(iv),  the Indenture  Trustee may, but need not, obtain
     and rely upon an opinion of an Independent investment banking or accounting
     firm of national  reputation as to the  feasibility of such proposed action
     and as to the sufficiency of the Collateral for such purpose.

     (b) If the  Indenture  Trustee  collects any money or property  pursuant to
this Article V, it shall pay out the money or property in the following order:

          FIRST: to the Indenture Trustee for the Indenture Trustee Fee then due
     and any costs or expenses incurred by it in connection with the enforcement
     of the remedies provided for in this Article V and to the Owner Trustee for
     the Owner Trustee Fee then due;

          SECOND: to the Servicer for the Servicing Fee then due and unpaid;

          THIRD: to the Custodian for the Custodian Fee then due and unpaid;

          FOURTH:  to the  Servicer  for any amounts then due and payable as the
     Servicing  Advance  Reimbursement  Amount  under  the  Sale  and  Servicing
     Agreement;

          FIFTH:  to the Noteholders for amounts due and unpaid on the Notes for
     interest,  pro rata  according  to the amounts due and payable on the Notes
     for interest;

          SIXTH:  to the Noteholders for amounts due and unpaid on the Notes for
     principal,  pro rata among the Holders of each Class of Notes, according to
     the amounts due and  payable and in the order and  priorities  set forth in
     Sections  5.01(d) and (e) of the Sale and  Servicing  Agreement,  until the
     Class Principal Balance of each such Class is reduced to zero; and

          SEVENTH:  to the Owner Trustee for any amounts to be  distributed  pro
     rata to the holders of the Residual  Interest  Certificate  pursuant to the
     Trust Agreement.

     The  Indenture  Trustee  may fix a  record  date and  payment  date for any
payment to be made to the Noteholders pursuant to this Section. At least 15 days
before such record date, the Indenture Trustee shall mail to each Noteholder and
the Issuer a notice that states the record date, the payment date and the amount
to be paid.


     Section 5.05.  Optional  Preservation of the Collateral.  If the Notes have
been declared to be due and payable under Section 5.02 hereof following an Event
of Default and such declaration and its consequences have not been rescinded and
annulled,  the Indenture Trustee may, but need not, elect to maintain possession
of the  Collateral.  It is the desire of the parties hereto and the  Noteholders
that there be at all times  sufficient funds for the payment of principal of and
interest on the Notes,  and the  Indenture  Trustee  shall take such desire into
account  when  determining   whether  or  not  to  maintain  possession  of  the
Collateral. In determining whether to maintain possession of the Collateral, the
Indenture  Trustee  may,  but need not,  obtain  and rely upon an  opinion of an
Independent  investment banking or accounting firm of national  reputation as to
the  feasibility  of  such  proposed  action  and as to the  sufficiency  of the
Collateral for such purpose.


     Section  5.06.  Limitation  of Suits.  No Holder of any Note shall have any
right to institute any Proceeding,  judicial or otherwise,  with respect to this
Indenture  or for the  appointment  of a receiver or  trustee,  or for any other
remedy hereunder, unless:

          (a) such Holder has  previously  given written notice to the Indenture
     Trustee of a continuing Event of Default;

          (b) the  Holders of not less than 25% of the Voting  Interests  of the
     Outstanding  Highest  Priority Class Notes have made written request to the
     Indenture  Trustee to institute such Proceeding in respect of such Event of
     Default in its own name as Indenture Trustee hereunder;

          (c) such  Holder or  Holders  have  offered to the  Indenture  Trustee
     reasonable  indemnity  against the costs,  expenses and  liabilities  to be
     incurred in complying with such request;

          (d) the  Indenture  Trustee  for 30 days  after  its  receipt  of such
     notice,  request  and  offer of  indemnity  has  failed to  institute  such
     Proceeding; and

          (e) no direction inconsistent with such written request has been given
     to the  Indenture  Trustee  during such 30-day  period by Majority  Highest
     Priority Class Notes.

     It is  understood  and intended  that no one or more Holders of Notes shall
have any right in any  manner  whatever  by virtue  of, or by  availing  of, any
provision of this  Indenture to affect,  disturb or prejudice  the rights of any
other Holders of Notes or to obtain or to seek to obtain  priority or preference
over any other Holders or to enforce any right under this  Indenture,  except in
the manner herein provided.

     In  the  event  the  Indenture   Trustee  shall  receive   conflicting   or
inconsistent requests and indemnity from two or more groups of Holders of Notes,
each  representing less than a Majority Priority Highest Class Noteholders , the
Indenture  Trustee in its sole  discretion  may determine  what action,  if any,
shall be taken, notwithstanding any other provisions of this Indenture.


     Section 5.07.  Unconditional Rights of Noteholders to Receive Principal and
Interest.  Notwithstanding any other provisions in this Indenture, the Holder of
any Note shall have the right, which is absolute and  unconditional,  to receive
payment of the principal of and  interest,  if any, on such Note on or after the
applicable  Maturity  Date thereof  expressed in such Note or in this  Indenture
(or,  in the  case of  redemption,  on or  after  the  Redemption  Date)  and to
institute suit for the enforcement of any such payment, and such right shall not
be impaired without the consent of such Holder.


     Section 5.08.  Restoration of Rights and Remedies. If the Indenture Trustee
or any  Noteholder  has instituted any Proceeding to enforce any right or remedy
under this Indenture and such Proceeding has been  discontinued or abandoned for
any reason or has been determined  adversely to the Indenture Trustee or to such
Noteholder,  then and in every such case the Issuer,  the Indenture  Trustee and
the Noteholders  shall,  subject to any  determination  in such  Proceeding,  be
restored  severally and  respectively to their former positions  hereunder,  and
thereafter all rights and remedies of the Indenture  Trustee and the Noteholders
shall continue as though no such Proceeding had been instituted.


     Section  5.09.  Rights and Remedies  Cumulative.  No right or remedy herein
conferred  upon or reserved to the Indenture  Trustee or to the  Noteholders  is
intended  to be  exclusive  of any other  right or remedy,  and every  right and
remedy shall,  to the extent  permitted by law, be cumulative and in addition to
every other right and remedy given hereunder or now or hereafter existing at law
or in equity or  otherwise.  The  assertion or employment of any right or remedy
hereunder,  or  otherwise,   shall  not  prevent  the  concurrent  assertion  or
employment of any other appropriate right or remedy.


     Section 5.10.  Delay or Omission Not a Waiver.  No delay or omission of the
Indenture  Trustee  or any  Holder of any Note to  exercise  any right or remedy
accruing  upon any  Default or Event of Default  shall  impair any such right or
remedy or  constitute  a waiver of any such  Default  or Event of  Default or an
acquiescence  therein.  Every right and remedy given by this Article V or by law
to the Indenture  Trustee or to the  Noteholders  may be exercised  from time to
time, and as often as may be deemed  expedient,  by the Indenture  Trustee or by
the Noteholders, as the case may be.


     Section 5.11.  Control by Noteholders.  The Majority Priority Highest Class
Notes  shall have the right to direct the time,  method and place of  conducting
any Proceeding for any remedy available to the Indenture Trustee with respect to
the Notes or exercising any trust or power  conferred on the Indenture  Trustee;
provided, however, that:

          (a) such  direction  shall not be in conflict  with any rule of law or
     with this Indenture;

          (b) subject to the express terms of Section 5.04 hereof, any direction
     to the Indenture  Trustee to sell or liquidate the  Collateral  shall be by
     Holders of Notes representing not less than 100% of the Voting Interests of
     all the Classes of Notes Outstanding;

          (c) if the  conditions  set forth in  Section  5.05  hereof  have been
     satisfied  and the  Indenture  Trustee  elects  to  retain  the  Collateral
     pursuant to such Section,  then any  direction to the Indenture  Trustee by
     Holders of Notes representing less than 100% of the Voting Interests of all
     the Classes of Notes  Outstanding to sell or liquidate the Collateral shall
     be of no force and effect; and

          (d) the  Indenture  Trustee may take any other action deemed proper by
     the Indenture Trustee that is not inconsistent with such direction.

     Notwithstanding  the rights of the  Noteholders  set forth in this  Section
5.11,  subject to Section 6.01 hereof,  the Indenture  Trustee need not take any
action that it  determines  might  involve it in liability  or might  materially
adversely affect the rights of any Noteholders not consenting to such action.


     Section 5.12.  Waiver of Past Defaults.  The Holders of Notes  representing
not less than a Majority Priority Highest Class Notes may waive any past Default
or Event of Default and its consequences, except a Default (a) in the payment of
principal  of or interest on any of the Notes or (b) in respect of a covenant or
provision  hereof that cannot be modified or amended  without the consent of the
Holder of each Note. In the case of any such waiver,  the Issuer,  the Indenture
Trustee and the Holders of the Notes shall be restored to their former positions
and rights  hereunder,  respectively;  but no such  waiver  shall  extend to any
subsequent or other Default or impair any right consequent thereto.

     Upon any such waiver,  such  Default  shall cease to exist and be deemed to
have been  cured and not to have  occurred,  and any  Event of  Default  arising
therefrom shall be deemed to have been cured and not to have occurred, for every
purpose of this Indenture;  but no such waiver shall extend to any subsequent or
other Default or Event of Default or impair any right consequent thereto.


     Section 5.13.  Undertaking for Costs.  All parties to this Indenture agree,
and each Holder of any Note by such Holder's  acceptance thereof shall be deemed
to have agreed,  that any court may in its discretion  require,  in any suit for
the  enforcement  of any right or remedy  under this  Indenture,  or in any suit
against the Indenture Trustee for any action taken, suffered or omitted by it as
Indenture  Trustee,  the  filing  by any  party  litigant  in  such  suit  of an
undertaking  to pay the  costs of such  suit,  and that  such  court  may in its
discretion  assess  reasonable  costs,  including  reasonable  attorneys'  fees,
against  any party  litigant  in such suit,  having due regard to the merits and
good  faith of the  claims or  defenses  made by such  party  litigant;  but the
provisions  of this Section  shall not apply to (a) any suit  instituted  by the
Indenture  Trustee,  (b) any  suit  instituted  by any  Noteholder,  or group of
Noteholders,  in each case holding in the aggregate  more than 10% of the Voting
Interests of the Outstanding  Notes or (c) any suit instituted by any Noteholder
for the enforcement of the payment of principal of or interest on any Note on or
after the respective due dates expressed in such Note and in this Indenture (or,
in the case of redemption, on or after the Redemption Date).


     Section 5.14.  Waiver of Stay or Extension  Laws. The Issuer  covenants (to
the extent that it may lawfully do so) that it will not at any time insist upon,
or plead or in any manner whatsoever, claim or take the benefit or advantage of,
any stay or extension  law  wherever  enacted,  now or at any time  hereafter in
force,  that may affect the covenants or the performance of this Indenture;  and
the Issuer (to the extent that it may  lawfully do so) hereby  expressly  waives
all benefit or advantage of any such law, and covenants that it will not hinder,
delay or impede the  execution  of any power  herein  granted  to the  Indenture
Trustee,  but will suffer and permit the execution of every such power as though
no such law had been enacted.


     Section 5.15.  Action on Notes.  The Indenture  Trustee's right to seek and
recover  judgment on the Notes or under this Indenture  shall not be affected by
the seeking,  obtaining or application of any other relief under or with respect
to this Indenture. Neither the lien of this Indenture nor any rights or remedies
of the Indenture Trustee or the Noteholders shall be impaired by the recovery of
any judgment by the Indenture  Trustee  against the Issuer or by the levy of any
execution  under such judgment upon any portion of the Collateral or upon any of
the assets of the  Issuer.  Any money or  property  collected  by the  Indenture
Trustee shall be applied in accordance with Section 5.04(b) hereof.


     Section 5.16. Performance and Enforcement of Certain Obligations.

     (a) Promptly following a request from the Indenture Trustee to do so and at
the Administrator's expense, the Issuer shall take all such lawful action as the
Indenture Trustee may request to compel or secure the performance and observance
by the Transferor and the Servicer, as applicable,  of each of their obligations
to the Issuer under or in connection with the Sale and Servicing Agreement,  and
to  exercise  any and all  rights,  remedies,  powers  and  privileges  lawfully
available  to the  Issuer  under or in  connection  with the Sale and  Servicing
Agreement  to the extent and in the manner  directed by the  Indenture  Trustee,
including the  transmission  of notices of default on the part of the Transferor
or the  Servicer  thereunder  and the  institution  of legal  or  administrative
actions or proceedings to compel or secure  performance by the Transferor or the
Servicer of each of their obligations under the Sale and Servicing Agreement.

     (b) If an Event of Default has occurred and is  continuing,  the  Indenture
Trustee may, and at the  direction  (which  direction  shall be in writing or by
telephone,  confirmed in writing promptly  thereafter) of the Holders of 66-2/3%
of the Highest  Priority  Class Notes  Outstanding  shall,  exercise all rights,
remedies,  powers, privileges and claims of the Issuer against the Transferor or
the  Servicer  under or in  connection  with the Sale and  Servicing  Agreement,
including the right or power to take any action to compel or secure  performance
or observance by the Transferor or the Servicer,  as the case may be, of each of
their  obligations to the Issuer  thereunder  and to give any consent,  request,
notice, direction,  approval,  extension, or waiver under the Sale and Servicing
Agreement, and any right of the Issuer to take such action shall be suspended.




                                   ARTICLE VI


                              THE INDENTURE TRUSTEE


     Section 6.01. Duties of Indenture  Trustee.  

     (a) If an Event of Default has occurred and is  continuing,  the  Indenture
Trustee shall  exercise the rights and powers vested in it by this Indenture and
use the same  degree of care and  skill in their  exercise  as a prudent  person
would  exercise or use under the  circumstances  in the conduct of such person's
own affairs.

     (b) Except during the continuance of an Event of Default:

          (i) the Indenture  Trustee  undertakes to perform such duties and only
     such duties as are  specifically set forth in this Indenture and no implied
     covenants  or  obligations  shall be read into this  Indenture  against the
     Indenture Trustee; and

          (ii) in the absence of bad faith on its part,  the  Indenture  Trustee
     may  conclusively  rely,  as  to  the  truth  of  the  statements  and  the
     correctness  of  the  opinions  expressed  therein,  upon  certificates  or
     opinions   furnished  to  the  Indenture  Trustee  and  conforming  to  the
     requirements  of this  Indenture;  provided,  however,  that the  Indenture
     Trustee shall examine the certificates and opinions to determine whether or
     not they  conform  to the  requirements  of this  Indenture  (but  need not
     confirm or investigate the accuracy of  mathematical  calculations or other
     facts stated therein).

     (c) The Indenture  Trustee may not be relieved  from  liability for its own
negligent  action,  its  own  negligent  failure  to  act  or  its  own  willful
misconduct, except that:

          (i) this  paragraph does not limit the effect of paragraph (b) of this
     Section 6.01;

          (ii) the  Indenture  Trustee  shall  not be  liable  for any  error of
     judgment  made in good faith by a Responsible  Officer  unless it is proved
     that the  Indenture  Trustee was  negligent in  ascertaining  the pertinent
     facts; and

          (iii) the  Indenture  Trustee  shall not be liable with respect to any
     action  it  takes  or omits  to take in good  faith  in  accordance  with a
     direction received by it pursuant to Section 5.11 hereof.

     (d)  Every  provision  of this  Indenture  that in any way  relates  to the
Indenture Trustee is subject to paragraphs (a), (b), (c) and (g) of this Section
6.01.

     (e) The  Indenture  Trustee  shall not be liable for  interest on any money
received by it except as the  Indenture  Trustee  may agree in writing  with the
Issuer.

     (f) Money held in trust by the Indenture  Trustee shall be segregated  from
other funds except to the extent permitted by law or the terms of this Indenture
or the Sale and Servicing Agreement.

     (g) No provision of this Indenture  shall require the Indenture  Trustee to
expend or risk its own  funds or  otherwise  incur  financial  liability  in the
performance  of any of its duties  hereunder  or in the  exercise  of any of its
rights or powers, if it shall have reasonable  grounds to believe that repayment
of such  funds or  adequate  indemnity  against  such risk or  liability  is not
reasonably  assured to it; provided,  however,  that the Indenture Trustee shall
not refuse or fail to perform any of its duties  hereunder solely as a result of
nonpayment of its normal fees and expenses and provided,  further,  that nothing
in this  Section  6.01(g)  shall be  construed  to  limit  the  exercise  by the
Indenture  Trustee  of any right or remedy  permitted  under this  Indenture  or
otherwise in the event of the Issuer's  failure to pay the  Indenture  Trustee's
fees and  expenses  pursuant to Section 6.07 hereof.  In  determining  that such
repayment or indemnity is not  reasonably  assured to it, the Indenture  Trustee
must consider not only the  likelihood of repayment or indemnity by or on behalf
of the Issuer but also the  likelihood  of repayment  or indemnity  from amounts
payable to it from the Collateral pursuant to Section 6.07 hereof.

     (h) Every provision of this Indenture  relating to the conduct or affecting
the  liability of or affording  protection  to the  Indenture  Trustee  shall be
subject to the provisions of this Section and to the provisions of the TIA.

     (i) The Indenture Trustee shall not be required to take notice or be deemed
to have  notice or  knowledge  of any Event of Default  (other  than an Event of
Default pursuant to Section 5.01(i) or (ii) hereof) unless a Responsible Officer
of the Indenture Trustee shall have received written notice thereof or otherwise
shall have actual knowledge thereof. In the absence of receipt of notice or such
knowledge,  the Indenture Trustee may conclusively assume that there is no Event
of Default.


     Section 6.02. Rights of Indenture Trustee.

     (a) The  Indenture  Trustee may rely on any  document  believed by it to be
genuine and to have been signed or presented by the proper person. The Indenture
Trustee need not investigate any fact or matter stated in the document.

     (b) Before the  Indenture  Trustee  acts or refrains  from  acting,  it may
require an Officer's Certificate or an Opinion of Counsel. The Indenture Trustee
shall not be liable  for any  action it takes or omits to take in good  faith in
reliance on an Officer's Certificate or Opinion of Counsel.

     (c) The Indenture Trustee may execute any of the trusts or powers hereunder
or perform  any duties  hereunder  either  directly  or by or through  agents or
attorneys or a custodian or nominee.

     (d) The  Indenture  Trustee shall not be liable for (i) any action it takes
or omits to take in good faith which it believes to be  authorized or within its
rights or  powers;  provided,  however,  that such  action  or  omission  by the
Indenture  Trustee does not  constitute  willful  misconduct,  negligence or bad
faith;  or (ii) any willful  misconduct  or gross  negligence on the part of the
Custodian.

     (e) The Indenture  Trustee may consult with counsel of its  selection,  and
the advice or opinion of counsel with respect to legal matters  relating to this
Indenture and the Notes shall be full and complete  authorization and protection
from  liability  in respect  to any action  taken,  omitted  or  suffered  by it
hereunder  in good  faith and in  accordance  with the advice or opinion of such
counsel.

     (f) The Indenture  Trustee shall be under no obligations to exercise any of
the rights or powers vested in it by this  Indenture at the request or direction
of any of the Holders pursuant to this Indenture, unless such Holders shall have
offered to the Indenture  Trustee  reasonable  security or indemnity against the
costs, expenses and liabilities which might be incurred by it in compliance with
such request or direction;

     (g) The Indenture Trustee shall not be bound to make any investigation into
the  facts  or  matters  stated  in  any  resolution,   certificate,  statement,
instrument,  opinion, report, notice, request, direction,  consent, order, bond,
debenture,  note, other evidence of indebtedness or other paper or document, but
the  Indenture  Trustee,  in its  discretion,  may make such further  inquiry or
investigation  into  such  facts  or  matters  as it may see  fit,  and,  if the
Indenture Trustee shall determine to make such further inquiry or investigation,
it shall be entitled to examine the books,  records and  premises of the Issuer,
personally  or by agent or  attorney  at the sole cost of the  Issuer  and shall
incur no liability or additional liability of any kind by reason of such inquiry
or investigation;


     Section 6.03. Individual Rights of Indenture Trustee. The Indenture Trustee
in its individual or any other capacity may become the owner or pledgee of Notes
and may otherwise deal with the Issuer or its Affiliates with the same rights it
would have if it were not Indenture  Trustee.  Any Paying Agent, Note Registrar,
co-registrar or co-paying agent may do the same with like rights.  However,  the
Indenture Trustee must comply with Sections 6.11 and 6.12 hereof.


     Section 6.04. Indenture Trustee's  Disclaimer.  The Indenture Trustee shall
not be  responsible  for and  makes  no  representation  as to the  validity  or
adequacy  of this  Indenture  or the  Notes,  shall not be  accountable  for the
Issuer's use of the proceeds from the Notes, or responsible for any statement of
the Issuer in the  Indenture or in any document  issued in  connection  with the
sale of the Notes or in the Notes other than the Indenture Trustee's certificate
of authentication.


     Section 6.05. Notices of Default. If a Default occurs and is continuing and
if it is known to a Responsible Officer of the Indenture Trustee,  the Indenture
Trustee shall mail to each Noteholder notice of the Default within 90 days after
it  occurs.  Except in the case of a  Default  in  payment  of  principal  of or
interest on any Note (including  payments  pursuant to the mandatory  redemption
provisions of such Note),  the Indenture  Trustee may withhold the notice if and
so long as a committee of its Responsible Officers in good faith determines that
withholding the notice is in the interests of Noteholders.


     Section  6.06.  Reports by  Indenture  Trustee to  Holders.  The  Indenture
Trustee  shall  deliver to each  Holder from time to time or upon the request of
such Holder such information as may be required to enable such Holder to prepare
its federal and state income tax returns.


     Section 6.07.  Compensation and Indemnity. As compensation for its services
hereunder,  the  Indenture  Trustee  shall  be  entitled  to  receive,  on  each
Distribution  Date,  the  Indenture  Trustee's  Fee pursuant to Section  8.02(c)
hereof (which  compensation shall not be limited by any law on compensation of a
trustee  of an express  trust) and shall be  entitled  to  reimbursement  by the
Servicer  for all  reasonable  out-of-pocket  expenses  incurred  or made by it,
including costs of collection, in addition to the compensation for its services.
Such  expenses   shall  include  the  reasonable   compensation   and  expenses,
disbursements  and  advances  of  the  Indenture   Trustee's  agents,   counsel,
accountants and experts.  The Issuer agrees to cause the Transferor to indemnify
the Indenture Trustee against any and all loss,  liability or expense (including
attorneys'  fees) incurred by it in connection with the  administration  of this
trust and the performance of its duties  hereunder.  The Indenture Trustee shall
notify the Issuer and the  Servicer  promptly of any claim for which it may seek
indemnity.  Failure  by the  Indenture  Trustee  so to notify the Issuer and the
Servicer shall not relieve the Issuer of its obligations  hereunder.  The Issuer
shall or shall cause the  Servicer to defend any such claim,  and the  Indenture
Trustee may have separate counsel reasonably  acceptable to the Servicer and the
Issuer shall or shall cause the Servicer to pay the reasonable fees and expenses
of such counsel.  Neither the Issuer nor the Servicer need reimburse any expense
or indemnify  against any loss,  liability or expense  incurred by the Indenture
Trustee through the Indenture  Trustee's own willful  misconduct,  negligence or
bad faith.

     To the extent that the Indenture Trustee is unable to recover amounts owing
to it pursuant to this Section 6.07 from the Transferor,  the Indenture  Trustee
shall be entitled to receive,  on each Distribution  Date, such amounts pursuant
to Section 5.02(b) of the Sale and Servicing Agreement.

     For  purposes of receiving  indemnity  under this  Section  6.07,  the term
Indenture  Trustee shall include the Indenture  Trustee acting as  Administrator
under the  Administration  Agreement.  The Issuer's  payment  obligations to the
Indenture  Trustee  pursuant to this Section 6.07 shall survive the discharge of
this Indenture.  When the Indenture Trustee incurs expenses after the occurrence
of a Default  specified in Section  5.01(vi) or (vii) hereof with respect to the
Issuer, the expenses are intended to constitute expenses of administration under
Title 11 of the  United  States  Code or any other  applicable  federal or state
bankruptcy, insolvency or similar law.


     Section 6.08.  Replacement of Indenture Trustee.  No resignation or removal
of the Indenture  Trustee and no  appointment of a successor  Indenture  Trustee
shall become  effective  until the  acceptance of  appointment  by the successor
Indenture  Trustee  pursuant to this Section  6.08.  The  Indenture  Trustee may
resign at any time by so notifying the Issuer.  The Holders of a majority of the
Voting Interests of the Outstanding Notes may remove the Indenture Trustee by so
notifying the Indenture Trustee and may appoint a successor  Indenture  Trustee.
The Issuer shall remove the Indenture Trustee if:

     (a)  the Indenture Trustee fails to comply with Section 6.11 hereof;

     (b)  the Indenture Trustee is adjudged a bankrupt or insolvent;

     (c)  a receiver  or other  public  officer  takes  charge of the  Indenture
          Trustee or its property; or

     (d)  the Indenture Trustee otherwise becomes incapable of acting.

     If the Indenture  Trustee  resigns or is removed or if a vacancy  exists in
the office of Indenture  Trustee for any reason (the  Indenture  Trustee in such
event being referred to herein as the retiring  Indenture  Trustee),  the Issuer
shall promptly appoint a successor Indenture Trustee.

     A successor  Indenture  Trustee shall  deliver a written  acceptance of its
appointment to the retiring  Indenture Trustee and to the Issuer.  Thereupon the
resignation or removal of the retiring Indenture Trustee shall become effective,
and the successor Indenture Trustee shall have all the rights, powers and duties
of the Indenture Trustee under this Indenture.  The successor  Indenture Trustee
shall mail a notice of its  succession to  Noteholders.  The retiring  Indenture
Trustee shall promptly  transfer all property held by it as Indenture Trustee to
the successor Indenture Trustee.

     If a successor  Indenture Trustee does not take office within 60 days after
the retiring  Indenture  Trustee resigns or is removed,  the retiring  Indenture
Trustee,  the Issuer or the Holders of a majority of the Voting Interests of the
Outstanding  Notes may  petition  any court of  competent  jurisdiction  for the
appointment of a successor Indenture Trustee.

     If the  Indenture  Trustee  fails to comply with Section  6.11 hereof,  any
Noteholder may petition any court of competent  jurisdiction  for the removal of
the Indenture Trustee and the appointment of a successor Indenture Trustee.

     Notwithstanding  the replacement of the Indenture  Trustee pursuant to this
Section 6.08,  the Issuer's and the  Administrator's  obligations  under Section
6.07 hereof shall continue for the benefit of the retiring Indenture Trustee.


     Section  6.09.  Successor  Indenture  Trustee by Merger.  If the  Indenture
Trustee  consolidates  with,  merges  or  converts  into,  or  transfers  all or
substantially all its corporate trust business or assets to, another corporation
or banking  association,  the  resulting,  surviving or  transferee  corporation
without any  further act shall be the  successor  Indenture  Trustee;  provided,
however,  that such  corporation  or  banking  association  shall  otherwise  be
qualified and eligible  under Section 6.11 hereof.  The Indenture  Trustee shall
provide the Rating Agencies prior written notice of any such transaction.

     In case at the time such  successor or successors by merger,  conversion or
consolidation  to the Indenture  Trustee shall succeed to the trusts  created by
this Indenture any of the Notes shall have been authenticated but not delivered,
any such  successor  to the  Indenture  Trustee  may  adopt the  certificate  of
authentication   of  any  predecessor   trustee,   and  deliver  such  Notes  so
authenticated;  and in case at that  time any of the  Notes  shall not have been
authenticated,  any successor to the  Indenture  Trustee may  authenticate  such
Notes  either  in the name of any  predecessor  hereunder  or in the name of the
successor  to the  Indenture  Trustee;  and in all such cases such  certificates
shall have the full force which it is anywhere in the Notes or in this Indenture
provided that the certificate of the Indenture Trustee shall have.


     Section 6.10.  Appointment of  Co-Indenture  Trustee or Separate  Indenture
Trustee.  (a)  Notwithstanding  any other  provisions of this Indenture,  at any
time, for the purpose of meeting any legal  requirement of any  jurisdiction  in
which  any part of the  Collateral  may at the time be  located,  the  Indenture
Trustee  shall have the power and may execute and  deliver  all  instruments  to
appoint one or more Persons to act as a co-trustee or  co-trustees,  or separate
trustee or separate  trustees,  of all or any part of the Trust,  and to vest in
such Person or Persons, in such capacity and for the benefit of the Noteholders,
such title to the  Collateral,  or any part  hereof,  and,  subject to the other
provisions of this Section, such powers, duties, obligations,  rights and trusts
as the Indenture Trustee may consider  necessary or desirable.  No co-trustee or
separate trustee hereunder shall be required to meet the terms of eligibility as
a successor  trustee under Section 6.11 hereof and no notice to  Noteholders  of
the  appointment of any  co-trustee or separate  trustee shall be required under
Section 6.08 hereof.

     (b) Every separate trustee and co-trustee shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

          (i) all rights,  powers,  duties and obligations  conferred or imposed
     upon the Indenture Trustee shall be conferred or imposed upon and exercised
     or  performed  by the  Indenture  Trustee  and  such  separate  trustee  or
     co-trustee  jointly  (it being  understood  that such  separate  trustee or
     co-trustee  is not  authorized  to act  separately  without  the  Indenture
     Trustee  joining in such act),  except to the extent  that under any law of
     any  jurisdiction  in which any  particular act or acts are to be performed
     the Indenture  Trustee shall be  incompetent or unqualified to perform such
     act or acts,  in which event such rights,  powers,  duties and  obligations
     (including the holding of title to the Collateral or any portion thereof in
     any such  jurisdiction)  shall be exercised  and  performed  singly by such
     separate  trustee  or  co-trustee,  but  solely  at  the  direction  of the
     Indenture Trustee;

          (ii) no trustee  hereunder shall be personally liable by reason of any
     act or omission of any other trustee hereunder; and

          (iii) the Indenture  Trustee may at any time accept the resignation of
     or remove any separate trustee or co-trustee.

     (c) Any notice,  request or other writing  given to the  Indenture  Trustee
shall be deemed to have been  given to each of the then  separate  trustees  and
co-trustees,  as  effectively  as if  given to each of  them.  Every  instrument
appointing any separate  trustee or co-trustee shall refer to this Agreement and
the conditions of this Article VI. Each separate  trustee and  co-trustee,  upon
its  acceptance  of the trusts  conferred,  shall be vested  with the estates or
property specified in its instrument of appointment,  jointly with the Indenture
Trustee, subject to all the provisions of this Indenture, specifically including
every  provision of this  Indenture  relating to the conduct of,  affecting  the
liability  of, or affording  protection  to, the Indenture  Trustee.  Every such
instrument shall be filed with the Indenture Trustee.

     (d) Any  separate  trustee or  co-trustee  may at any time  constitute  the
Indenture Trustee its agent or  attorney-in-fact  with full power and authority,
to the extent not prohibited by law, to do any lawful act under or in respect of
this  Agreement  on its  behalf  and in its name.  If any  separate  trustee  or
co-trustee shall die, become incapable of acting,  resign or be removed,  all of
its  estates,  properties,  rights,  remedies  and  trusts  shall vest in and be
exercised by the Indenture Trustee,  to the extent permitted by law, without the
appointment of a new or successor trustee.


     Section 6.11. Eligibility; Disqualification. The Indenture Trustee shall at
all times satisfy the requirements of TIA Section 310(a).  The Indenture Trustee
shall have a combined  capital and surplus of at least  $50,000,000 as set forth
in its most recent published annual report of condition.  The Indenture  Trustee
shall comply with TIA Section 310(b), including the optional provision permitted
by the second sentence of TIA Section 310(b)(9);  provided,  however, that there
shall be excluded from the  operation of TIA Section  310(b)(1) any indenture or
indentures  under which other  securities of the Issuer are  outstanding  if the
requirements for such exclusion set forth in TIA Section 310(b)(1) are met.


     Section  6.12.  Preferential  Collection  of  Claims  Against  Issuer.  The
Indenture  Trustee shall comply with TIA Section 311(a),  excluding any creditor
relationship  listed in TIA  Section  311(b).  An  Indenture  Trustee  which has
resigned or been  removed  shall be subject to TIA Section  311(a) to the extent
indicated.




                                   ARTICLE VII


                         NOTEHOLDERS' LISTS AND REPORTS


     Section 7.01.  Issuer to Furnish  Indenture  Trustee Names and Addresses of
Noteholders.  The Issuer will furnish or cause to be furnished to the  Indenture
Trustee  (a) not more than five days after the  earlier of (i) each  Record Date
and (ii) three months  after the last Record  Date, a list,  in such form as the
Indenture  Trustee may  reasonably  require,  of the names and  addresses of the
Holders  of  Notes  as of such  Record  Date,  (b) at such  other  times  as the
Indenture  Trustee may request in writing,  within 30 days after  receipt by the
Issuer of any such request,  a list of similar form and content as of a date not
more than 10 days prior to the time such list is furnished;  provided,  however,
that so long as the Indenture Trustee is the Note Registrar,  no such list shall
be required to be furnished.


     Section   7.02.    Preservation   of   Information;    Communications    to
Noteholders.

     (a) The  Indenture  Trustee  shall  preserve,  in as  current  a form as is
reasonably  practicable,  the  names  and  addresses  of the  Holders  of  Notes
contained in the most recent list furnished to the Indenture Trustee as provided
in Section 7.01 hereof and the names and addresses of Holders of Notes  received
by the  Indenture  Trustee in its  capacity  as Note  Registrar.  The  Indenture
Trustee may destroy any list  furnished  to it as provided in such  Section 7.01
upon receipt of a new list so furnished.

     (b) Noteholders  may communicate  pursuant to TIA Section 312(b) with other
Noteholders  with  respect to their  rights  under this  Indenture  or under the
Notes.

     (c) The Issuer, the Indenture Trustee and the Note Registrar shall have the
protection of TIA Section 312(c).


     Section 7.03. Reports by Issuer. (a) The Issuer shall:

          (i) file with the Indenture  Trustee,  within 15 days after the Issuer
     is  required  to file the same with the  Commission,  copies of the  annual
     reports and of the  information,  documents and other reports (or copies of
     such  portions of any of the foregoing as the  Commission  may from time to
     time by rules and regulations prescribe) that the Issuer may be required to
     file with the  Commission  pursuant to Section 13 or 15(d) of the  Exchange
     Act;

          (ii) file with the Indenture  Trustee and the Commission in accordance
     with  the  rules  and  regulations  prescribed  from  time  to  time by the
     Commission such additional information,  documents and reports with respect
     to  compliance  by the Issuer with the  conditions  and  covenants  of this
     Indenture  as may  be  required  from  time  to  time  by  such  rules  and
     regulations; and

          (iii) supply to the Indenture Trustee (and the Indenture Trustee shall
     transmit by mail to all  Noteholders  described in TIA Section 313(c)) such
     summaries of any information, documents and reports required to be filed by
     the Issuer  pursuant to clauses (i) and (ii) of this Section 7.03(a) and by
     rules and regulations prescribed from time to time by the Commission.

     (b) Unless the Issuer otherwise  determines,  the fiscal year of the Issuer
shall end on December 31 of each year.


     Section  7.04.  Reports by  Indenture  Trustee.  If required by TIA Section
313(a),  within 60 days after each March 1,  beginning  with March 1, 1998,  the
Indenture  Trustee  shall mail to each  Noteholder  as  required  by TIA Section
313(c) a brief  report  dated as of such date  that  complies  with TIA  Section
313(a). The Indenture Trustee also shall comply with TIA Section 313(b).

     A copy of each  report at the time of its mailing to  Noteholders  shall be
filed by the Indenture Trustee with the Commission and each securities exchange,
if any, on which the Notes are listed.  The Issuer  shall  notify the  Indenture
Trustee if and when the Notes are listed on any securities exchange.


     Section 7.05. 144A Information.  The Indenture Trustee shall provide to any
Holder of a Class B Note and any prospective  transferee  designated by any such
Holder information regarding the Class B Notes and the Home Loans and such other
information  as shall be necessary to satisfy the condition to  eligibility  set
forth in Rule 144A(d)(4)  under the Securities Act for transfer of any such Note
without   registration   thereof  under  the  Securities  Act  pursuant  to  the
registration  exemption  provided by Rule 144A under the  Securities  Act.  Each
Holder of a Class B Note  desiring  to effect  such a transfer  shall,  and does
hereby agree to, indemnify the Issuer, the Owner Trustee,  the Indenture Trustee
and the Depositor  against any liability  that may result if the transfer is not
so exempt or is not made in accordance with federal and state securities laws.




                                  ARTICLE VIII


                      ACCOUNTS, DISBURSEMENTS AND RELEASES


     Section 8.01. Collection of Money.

     General.  Except as otherwise  expressly  provided  herein,  the  Indenture
Trustee  may demand  payment or  delivery  of, and shall  receive  and  collect,
directly and without  intervention  or  assistance  of any fiscal agent or other
intermediary,  all money and other  property  payable  to or  receivable  by the
Indenture Trustee pursuant to this Indenture.  The Indenture Trustee shall apply
all such money received by it as provided in this Indenture. Except as otherwise
expressly provided in this Indenture, if any default occurs in the making of any
payment or  performance  under any agreement or  instrument  that is part of the
Collateral,  the Indenture Trustee may take such action as may be appropriate to
enforce such payment or  performance,  including the institution and prosecution
of appropriate  Proceedings.  Any such action shall be without  prejudice to any
right to claim a Default or Event of Default under this  Indenture and any right
to proceed thereafter as provided in Article V hereof.


     Section 8.02. Trust Accounts; Distributions. (a) On or prior to the Closing
Date, the Issuer shall cause the Servicer to establish and maintain, in the name
of the Indenture Trustee for the benefit of the Noteholders, or on behalf of the
Owner  Trustee for the  benefit of the  Securityholders,  the Trust  Accounts as
provided in Article V of the Sale and Servicing Agreement. The Indenture Trustee
shall deposit  amounts into each of the Trust  Accounts in  accordance  with the
terms  hereof,  the Sale and  Servicing  Agreement  and the  Servicer's  Monthly
Remittance Report.

     (b) On the  second  Business  Day  prior  to each  Distribution  Date,  the
Indenture  Trustee  shall  withdraw  from the  Collection  Account,  pursuant to
Section 5.01(b)(2) of the Sale and Servicing Agreement, the Available Collection
Amount and shall deposit such amount into the Note Distribution Account. On each
Distribution  Date, to the extent funds are  available in the Note  Distribution
Account,   the  Indenture   Trustee  shall  either  retain  funds  in  the  Note
Distribution  Account for  distribution on such day or make the withdrawals from
the Note  Distribution  Account and deposits into the  Certificate  Distribution
Account for  distribution  on such  Distribution  Date as  required  pursuant to
Section 5.01(c) of the Sale and Servicing Agreement.

     (c) On each  Distribution Date and Redemption Date, to the extent funds are
available in the Note Distribution Account, the Indenture Trustee shall make the
following  distributions  from the  amounts on deposit in the Note  Distribution
Account in the  following  order of priority  (except as  otherwise  provided in
Section 5.04(c) hereof):

          (i)  (A)  to the  Servicer,  an  amount  equal  (i)  to the  Servicing
     Compensation  (net of any  amounts  retained  prior  to  deposit  into  the
     Collection Account pursuant to Section 5.01(b)(1) of the Sale and Servicing
     Agreement) and all unpaid Servicing  Compensation  from prior  Distribution
     Dates  and  (ii)  all  Nonrecoverable  Servicing  Advances  not  previously
     reimbursed,  (B) to the Indenture Trustee, an amount equal to the Indenture
     Trustee Fee and all unpaid Indenture  Trustee Fees from prior  Distribution
     Dates, (C) to the Servicer, in trust for the Owner Trustee, an amount equal
     to the Owner  Trustee Fee and all unpaid Owner  Trustee Fees from prior Due
     Periods, and (D) to the Custodian, an amount equal to the Custodian Fee, if
     any, and all unpaid Custodian Fees from prior Distribution Dates; and

          (ii) to the Noteholders, the amounts set forth in Sections 5.01(d) and
     (e) of the Sale and Servicing Agreement.

     (d) On each  Distribution  Date and each Redemption  Date, to the extent of
the interest of the Indenture  Trustee in the Certificate  Distribution  Account
(as  described  in Section  5.03(a) of the Sale and  Servicing  Agreement),  the
Indenture  Trustee hereby  authorizes the Owner Trustee or the Paying Agent,  as
applicable,  to make the distributions from the Certificate Distribution Account
as  required  pursuant to  Sections  5.01(d)  and (e) of the Sale and  Servicing
Agreement.


     Section 8.03.  General  Provisions  Regarding  Accounts.  (a) So long as no
Default or Event of Default  shall have  occurred  and be  continuing,  all or a
portion  of the funds in the  Trust  Accounts  shall be  invested  in  Permitted
Investments  and  reinvested  by the  Indenture  Trustee at the direction of the
Servicer  in  accordance  with  the  provisions  of  Article  V of the  Sale and
Servicing  Agreement.  All  income  or other  gain  from  investments  of moneys
deposited in the Trust Accounts shall be deposited by the Indenture Trustee into
the Note  Distribution  Account,  and any loss resulting  from such  investments
shall be  charged to such  account.  The  Issuer  will not direct the  Indenture
Trustee to make any  investment of any funds or to sell any  investment  held in
any of the Trust Accounts unless the security  interest Granted and perfected in
such account will continue to be perfected in such investment or the proceeds of
such sale,  in either case  without any  further  action by any Person,  and, in
connection  with  any  direction  to the  Indenture  Trustee  to make  any  such
investment  or sale,  if requested by the  Indenture  Trustee,  the Issuer shall
deliver  to the  Indenture  Trustee an Opinion  of  Counsel,  acceptable  to the
Indenture Trustee, to such effect.

     (b) Subject to Section 6.01(c) hereof,  the Indenture  Trustee shall not in
any way be held  liable  by  reason  of any  insufficiency  in any of the  Trust
Accounts  resulting from any loss on any Eligible  Investment  included  therein
except  for  losses  attributable  to the  Indenture  Trustee's  failure to make
payments on such Eligible  Investments issued by the Indenture  Trustee,  in its
commercial  capacity as principal obligor and not as trustee, in accordance with
their terms.

     (c) If (i) the Issuer shall have failed to give  investment  directions for
any funds on deposit in the Trust  Accounts  to the  Indenture  Trustee by 11:00
a.m.  Eastern  Time (or such  other  time as may be  agreed  by the  Issuer  and
Indenture  Trustee)  on any  Business  Day or (ii) a Default or Event of Default
shall have  occurred and be  continuing  with respect to the Notes but the Notes
shall not have been declared due and payable  pursuant to Section 5.02 hereof or
(iii) if such Notes shall have been declared due and payable  following an Event
of Default,  amounts  collected  or  receivable  from the  Collateral  are being
applied in  accordance  with Section 5.05 hereof as if there had not been such a
declaration,   then  the  Indenture   Trustee  shall,   to  the  fullest  extent
practicable,  invest and  reinvest  funds in the Trust  Accounts  in one or more
Eligible Investments.


     Section 8.04. Servicer's Monthly Statements. On each Distribution Date, the
Indenture  Trustee shall deliver the Servicer's  Monthly  Remittance  Report (as
defined in the Sale and Servicing  Agreement) with respect to such  Distribution
Date to DTC and the Rating Agencies.


     Section 8.05. Release of Collateral. (a) Subject to the payment of its fees
and expenses  pursuant to Section 6.07 hereof,  the  Indenture  Trustee may, and
when required by the provisions of this Indenture shall,  execute instruments to
release  property  from the lien of this  Indenture,  or  convey  the  Indenture
Trustee's interest in the same, in a manner and under circumstances that are not
inconsistent  with the  provisions of this  Indenture.  No party relying upon an
instrument  executed by the  Indenture  Trustee as provided in this Article VIII
shall be bound to ascertain the Indenture Trustee's authority,  inquire into the
satisfaction  of any  conditions  precedent  or see  to the  application  of any
moneys.

     (b) The  Indenture  Trustee  shall,  at such  time as  there  are no  Notes
Outstanding  and all  sums due to the  Certificateholders  pursuant  to  Section
5.02(b) of the Sale and Servicing Agreement, to the Servicer pursuant to Section
8.02(c)(i)(A) hereof, to the Indenture Trustee pursuant to Section 8.02(c)(i)(B)
hereof, to the Owner Trustee pursuant to Section 8.02(c)(i)(C) hereof and to the
Custodian pursuant to Section  8.02(c)(i)(D)  hereof have been paid, release any
remaining portion of the Collateral that secured the Notes from the lien of this
Indenture  and release to the Issuer or any other  Person  entitled  thereto any
funds then on deposit in the Trust Accounts. The Indenture Trustee shall release
property from the lien of this  Indenture  pursuant to this  Subsection (b) only
upon receipt of an Issuer Request  accompanied by an Officer's  Certificate,  an
Opinion of Counsel and (if  required  by the TIA)  Independent  Certificates  in
accordance  with TIA  Sections  314(c)  and  314(d)(1)  meeting  the  applicable
requirements of Section 11.01 hereof.


     Section 8.06.  Opinion of Counsel.  The Indenture  Trustee shall receive at
least seven days' prior  notice when  requested by the Issuer to take any action
pursuant to Section  8.05(a)  hereof,  accompanied by copies of any  instruments
involved,  and the Indenture  Trustee may also  require,  as a condition to such
action,  an  Opinion  of  Counsel,  in form and  substance  satisfactory  to the
Indenture  Trustee,  stating the legal effect of any such action,  outlining the
steps  required  to  complete  the  same,  and  concluding  that all  conditions
precedent to the taking of such action have been  complied  with and such action
will not  materially  and  adversely  impair the  security  for the Notes or the
rights of the Noteholders in  contravention of the provisions of this Indenture;
provided, however, that such Opinion of Counsel shall not be required to express
an opinion as to the fair value of the  Collateral.  Counsel  rendering any such
opinion  may  rely,  without  independent  investigation,  on the  accuracy  and
validity of any  certificate  or other  instrument  delivered  to the  Indenture
Trustee in connection with any such action.




                                   ARTICLE IX


                             SUPPLEMENTAL INDENTURES


     Section 9.01. Supplemental  Indentures Without Consent of Noteholders.  (a)
Without  the  consent of the  Holders of any Notes but with prior  notice to the
Rating  Agencies,  the Issuer and the Indenture  Trustee,  when authorized by an
Issuer  Order,  at any time and from time to time,  may  enter  into one or more
indentures  supplemental  hereto (which shall  conform to the  provisions of the
Trust Indenture Act as in force at the date of the execution  thereof),  in form
satisfactory to the Indenture Trustee, for any of the following purposes:

          (i) to correct or amplify the  description of any property at any time
     subject  to the lien of this  Indenture,  or better to  assure,  convey and
     confirm unto the Indenture  Trustee any property  subject or required to be
     subjected to the lien of this Indenture,  or to subject to the lien of this
     Indenture additional property;

          (ii) to evidence the  succession,  in compliance  with the  applicable
     provisions  hereof, of another person to the Issuer,  and the assumption by
     any such  successor of the  covenants of the Issuer herein and in the Notes
     contained;

          (iii) to add to the  covenants  of the Issuer,  for the benefit of the
     Holders of the Notes,  or to surrender any right or power herein  conferred
     upon the Issuer;

          (iv) to convey,  transfer,  assign, mortgage or pledge any property to
     or with the Indenture Trustee;

          (v) to cure any  ambiguity,  to correct or  supplement  any  provision
     herein or in any supplemental  indenture that may be inconsistent  with any
     other  provision  herein or in any  supplemental  indenture  or to make any
     other  provisions  with respect to matters or questions  arising under this
     Indenture or in any supplemental  indenture;  provided,  however, that such
     action  shall not  adversely  affect the  interests  of the  Holders of the
     Notes;

          (vi) to evidence  and provide for the  acceptance  of the  appointment
     hereunder by a successor trustee with respect to the Notes and to add to or
     change any of the  provisions  of this  Indenture  as shall be necessary to
     facilitate  the  administration  of the trusts  hereunder  by more than one
     trustee, pursuant to the requirements of Article VI hereof; or

          (vii) to modify,  eliminate or add to the provisions of this Indenture
     to such extent as shall be  necessary to effect the  qualification  of this
     Indenture  under the TIA or under any  similar  federal  statute  hereafter
     enacted  and to add to  this  Indenture  such  other  provisions  as may be
     expressly required by the TIA.

     The Indenture  Trustee is hereby authorized to join in the execution of any
such supplemental  indenture and to make any further appropriate  agreements and
stipulations that may be therein contained.

     (b) The Issuer and the  Indenture  Trustee,  when  authorized  by an Issuer
Order, may, also without the consent of any of the Holders of the Notes but with
prior  consent of the Rating  Agencies,  enter into an indenture  or  indentures
supplemental  hereto for the purpose of adding any provisions to, or changing in
any  manner or  eliminating  any of the  provisions  of,  this  Indenture  or of
modifying  in any  manner  the  rights of the  Holders  of the Notes  under this
Indenture; provided, however, that such action shall not, as evidenced by (i) an
Opinion  of  Counsel  or  (ii)  satisfaction  of the  Rating  Agency  Condition,
adversely affect in any material respect the interests of any Noteholder.


     Section 9.02.  Supplemental  Indentures  with Consent of  Noteholders.  The
Issuer and the Indenture Trustee,  when authorized by an Issuer Order, also may,
with prior consent of the Rating  Agencies,  and with the consent of the Holders
of not less than a majority of the Voting Interests of the Outstanding Notes, by
Act of such Holders  delivered to the Issuer and the  Indenture  Trustee,  enter
into an indenture or  indentures  supplemental  hereto for the purpose of adding
any  provisions  to,  or  changing  in  any  manner  or  eliminating  any of the
provisions  of, this  Indenture  or of modifying in any manner the rights of the
Holders  of the Notes  under this  Indenture;  provided,  however,  that no such
supplemental  indenture  shall,  without  the  consent  of the  Holder  of  each
Outstanding Note affected thereby:

     (a)  change  the date of  payment of any  installment  of  principal  of or
interest on any Note, or reduce the principal amount thereof,  the interest rate
thereon or the Termination Price with respect thereto,  change the provisions of
this Indenture relating to the application of collections on, or the proceeds of
the sale of, the Collateral to payment of principal of or interest on the Notes,
or change any place of payment where, or the coin or currency in which, any Note
or the interest  thereon is payable,  or impair the right to institute  suit for
the enforcement of the provisions of this Indenture requiring the application of
funds available therefor, as provided in Article V hereof, to the payment of any
such amount due on the Notes on or after the  respective  due dates thereof (or,
in the case of redemption, on or after the Redemption Date);

     (b) reduce the percentage of the Voting Interests of the Outstanding Notes,
the  consent  of the  Holders  of which is  required  for any such  supplemental
indenture,  or the consent of the Holders of which is required for any waiver of
compliance  with  certain  provisions  of this  Indenture  or  certain  defaults
hereunder and their consequences provided for in this Indenture;

     (c) modify or alter the  provisions of the proviso to the definition of the
term "Outstanding" or "Voting Interests";

     (d) reduce the percentage of the Voting  Interests of the Notes required to
direct the  Indenture  Trustee to direct  the  Issuer to sell or  liquidate  the
Collateral pursuant to Section 5.04 hereof;

     (e) modify any provision of this Section  except to increase any percentage
specified  herein or to  provide  that  certain  additional  provisions  of this
Indenture  or the Basic  Documents  cannot be  modified  or waived  without  the
consent of the Holder of each Outstanding Note affected thereby;

     (f) modify any of the  provisions  of this  Indenture  in such manner as to
affect the calculation of the amount of any payment of interest or principal due
on any Note on any  Distribution  Date  (including the calculation of any of the
individual  components  of such  calculation)  or to  affect  the  rights of the
Holders of Notes to the benefit of any provisions  for the mandatory  redemption
of the Notes contained herein; or

     (g) permit the  creation of any lien  ranking  prior to or on a parity with
the lien of this Indenture with respect to any part of the Collateral or, except
as  otherwise  permitted  or  contemplated  herein,  terminate  the lien of this
Indenture on any  property at any time  subject  hereto or deprive the Holder of
any Note of the security provided by the lien of this Indenture.

     The Indenture  Trustee may in its discretion  determine  whether or not any
Notes would be affected by any supplemental indenture and any such determination
shall be  conclusive  upon the  Holders of all  Notes,  whether  theretofore  or
thereafter  authenticated and delivered  hereunder.  The Indenture Trustee shall
not be liable for any such determination made in good faith.

     In connection with  requesting the consent of the  Noteholders  pursuant to
this Section 9.02, the Indenture  Trustee shall mail to the Holders of the Notes
to which such amendment or supplemental indenture relates a notice setting forth
in general terms the substance of such supplemental  indenture.  It shall not be
necessary  for any Act of  Noteholders  under this  Section  9.02 to approve the
particular  form  of  any  proposed  supplemental  indenture,  but it  shall  be
sufficient if such Act shall approve the substance thereof.


     Section  9.03.  Execution of  Supplemental  Indentures.  In  executing,  or
permitting  the  additional  trusts  created  by,  any  supplemental   indenture
permitted by this Article IX or the  modification  thereby of the trusts created
by this  Indenture,  the  Indenture  Trustee  shall be entitled to receive,  and
subject to Sections  6.01 and 6.02 hereof,  shall be fully  protected in relying
upon,  an Opinion of Counsel  stating that the  execution  of such  supplemental
indenture is authorized or permitted by this  Indenture.  The Indenture  Trustee
may, but shall not be obligated to, enter into any such  supplemental  indenture
that  affects  the  Indenture  Trustee's  own  rights,  duties,  liabilities  or
immunities under this Indenture or otherwise.


     Section 9.04. Effect of Supplemental Indentures.  Upon the execution of any
supplemental  indenture pursuant to the provisions hereof,  this Indenture shall
be and shall be deemed to be modified and amended in accordance  therewith  with
respect to the Notes affected thereby, and the respective rights, limitations of
rights, obligations,  duties, liabilities and immunities under this Indenture of
the Indenture Trustee,  the Issuer and the Holders of the Notes shall thereafter
be determined,  exercised and enforced hereunder subject in all respects to such
modifications  and  amendments,  and all the  terms and  conditions  of any such
supplemental  indenture  shall  be and be  deemed  to be part of the  terms  and
conditions of this Indenture for any and all purposes.


     Section 9.05.  Conformity with Trust Indenture Act. Every amendment of this
Indenture and every supplemental  indenture executed pursuant to this Article IX
shall conform to the  requirements  of the Trust Indenture Act as then in effect
so long as this Indenture shall then be qualified under the Trust Indenture Act.


     Section  9.06.  Reference  in  Notes  to  Supplemental  Indentures.   Notes
authenticated  and delivered after the execution of any  supplemental  indenture
pursuant to this Article IX may, and if required by the Indenture Trustee shall,
bear a  notation  in form  approved  by the  Indenture  Trustee as to any matter
provided  for in such  supplemental  indenture.  If the Issuer or the  Indenture
Trustee shall so determine,  new Notes so modified as to conform, in the opinion
of the Indenture Trustee and the Issuer, to any such supplemental  indenture may
be prepared and executed by the Issuer and  authenticated  and  delivered by the
Indenture Trustee in exchange for Outstanding Notes.


     Section 9.07. Amendments to Trust Agreement.

     Subject to  Section  11.1 of the Trust  Agreement,  the  Indenture  Trustee
shall,  upon  Issuer  Order,  consent  to any  proposed  amendment  to the Trust
Agreement or an amendment  to or waiver of any  provision of any other  document
relating to the Trust Agreement,  such consent to be given without the necessity
of obtaining  the consent of the Holders of any Notes upon  satisfaction  of the
requirements under Section 11.1 of the Trust Agreement.  Nothing in this Section
shall be  construed  to  require  that any  Person  obtain  the  consent  of the
Indenture  Trustee to any  amendment or waiver or any  provision of any document
where  the  making  of such  amendment  or the  giving  of such  waiver  without
obtaining  the  consent  of the  Indenture  Trustee  is not  prohibited  by this
Indenture  or by the terms of the  document  that is the subject of the proposed
amendment or waiver.




                                    ARTICLE X


                               REDEMPTION OF NOTES


     Section 10.01. Redemption.

     The Majority Residual  Interestholders  (as defined in the Trust Agreement)
may,  at  their  option,  effect  an  early  redemption  of  the  Notes  on  any
Distribution  Date on or after the Distribution Date on which the Pool Principal
Balance  declines to 10% or less of the Original  Pool  Principal  Balance.  The
Majority  Residual  Interestholders  shall effect such early  termination in the
manner  specified in and subject to the  provisions  of Section  11.02(b) of the
Sale and Servicing Agreement.

     The Servicer or the Issuer shall furnish the Rating  Agencies notice of any
such redemption in accordance with Section 10.02 hereof.


     Section  10.02.  Form of  Redemption  Notice.  Notice of  redemption  under
Section  10.01 hereof  shall be given by the  Indenture  Trustee by  first-class
mail,  postage prepaid,  or by facsimile mailed or transmitted not later than 10
days prior to the applicable  Redemption Date to each Holder of Notes, as of the
close of business on the Record Date preceding the applicable  Redemption  Date,
at such Holder's address or facsimile number appearing in the Note Register.

     All notices of redemption shall state:

          (i) the Redemption Date;

          (ii) that on the Redemption  Date  Noteholders  shall receive the Note
     Redemption Amount;

          (iii) the place where such Notes are to be surrendered  for payment of
     the Termination Price (which shall be the office or agency of the Issuer to
     be maintained as provided in Section 3.02 hereof); and

          (iv) the CUSIP number, if any.

     Notice of redemption  of the Notes shall be given by the Indenture  Trustee
in the name of the Issuer and at the expense of the Servicer. Failure to give to
any Holder of any Note notice of redemption,  or any defect  therein,  shall not
impair or affect the validity of the redemption of any other Note.


     Section 10.03.  Notes Payable on Redemption Date;  Provision for Payment of
Indenture  Trustee.  The  Notes  to  be  redeemed  shall,  following  notice  of
redemption  as  required  by Section  10.02  hereof  (in the case of  redemption
pursuant to Section 10.01) hereof, on the Redemption Date become due and payable
at the Note  Redemption  Amount  and  (unless  the Issuer  shall  default in the
payment of the Note Redemption  Amount) no interest shall accrue thereon for any
period after the date to which accrued  interest is  calculated  for purposes of
calculating  the Note  Redemption  Amount.  The  Issuer may not redeem the Notes
unless (i) all  outstanding  obligations  under the Notes have been paid in full
and (ii) the Indenture Trustee has been paid all amounts to which it is entitled
hereunder.




                                   ARTICLE XI


                                  MISCELLANEOUS


     Section  11.01.  Compliance  Certificates  and Opinions,  etc. (a) Upon any
application or request by the Issuer to the Indenture Trustee to take any action
under any  provision of this  Indenture  (except with respect to the  Servicer's
servicing  activity in the ordinary  course of its  business),  the Issuer shall
furnish to the Indenture Trustee (i) an Officer's  Certificate  stating that all
conditions  precedent,  if any,  provided for in this Indenture  relating to the
proposed action have been complied with, (ii) an Opinion of Counsel stating that
in the opinion of such counsel all such conditions precedent,  if any, have been
complied with and (iii) (if required by the TIA) an Independent Certificate from
a firm of certified public  accountants  meeting the applicable  requirements of
this Section,  except that, in the case of any such application or request as to
which the furnishing of such documents is specifically required by any provision
of this Indenture, no additional certificate or opinion need be furnished.

     Every certificate or opinion with respect to compliance with a condition or
covenant provided for in this Indenture shall include:

     (1)  a statement  that each  signatory of such  certificate  or opinion has
          read or has  caused  to be read such  covenant  or  condition  and the
          definitions herein relating thereto;

     (2)  a brief  statement  as to the nature and scope of the  examination  or
          investigation  upon which the statements or opinions contained in such
          certificate or opinion are based;

     (3)  a  statement  that,  in the  opinion  of  each  such  signatory,  such
          signatory has made such  examination or  investigation as is necessary
          to enable such signatory to express an informed  opinion as to whether
          or not such covenant or condition has been complied with; and

     (4)  a statement as to whether, in the opinion of each such signatory, such
          condition or covenant has been complied with.

     (b) Prior to the deposit of any  Collateral or other property or securities
with the  Indenture  Trustee that is to be made the basis for the release of any
property or securities subject to the lien of this Indenture,  the Issuer shall,
in addition to any obligation imposed in Section 11.01(a) hereof or elsewhere in
this  Indenture,  furnish  to the  Indenture  Trustee an  Officer's  Certificate
certifying or stating the opinion of each person signing such  certificate as to
the fair value (within 90 days of such deposit) to the Issuer of the  Collateral
or other property or securities to be so deposited.

     (c) Whenever the Issuer is required to furnish to the Indenture  Trustee an
Officer's Certificate certifying or stating the opinion of any signer thereof as
to the matters  described in subsection (b) above, the Issuer shall also deliver
to the Indenture Trustee an Independent  Certificate as to the same matters,  if
the fair value to the Issuer of the  securities  to be so  deposited  and of all
other such securities made the basis of any such withdrawal or release since the
commencement of the then-current  fiscal year of the Issuer, as set forth in the
certificates delivered pursuant to subsection (b) above and this subsection (c),
is 10% or more of the  Outstanding  Amount of the Notes,  but such a certificate
need not be furnished with respect to any  securities so deposited,  if the fair
value thereof to the Issuer as set forth in the related Officer's Certificate is
less than  $25,000  or less than one  percent of the  Outstanding  Amount of the
Notes.

     (d) Whenever any property or securities are to be released from the lien of
this  Indenture,  the Issuer  shall also  furnish  to the  Indenture  Trustee an
Officer's  Certificate  certifying or stating the opinion of each person signing
such  certificate  as to the fair value  (within 90 days of such release) of the
property or  securities  proposed to be released and stating that in the opinion
of such person the  proposed  release  will not impair the  security  under this
Indenture in contravention of the provisions hereof.

     (e) Whenever the Issuer is required to furnish to the Indenture  Trustee an
Officer's Certificate certifying or stating the opinion of any signer thereof as
to the matters  described in subsection (d) above, the Issuer shall also furnish
to the Indenture  Trustee an  Independent  Certificate as to the same matters if
the fair value of the property or securities  and of all other  property,  other
than securities  released from the lien of this Indenture since the commencement
of the then-current  calendar year, as set forth in the certificates required by
subsection  (d)  above  and  this  subsection  (e),  equals  10% or  more of the
Outstanding  Amount of the Notes,  but such certificate need not be furnished in
the case of any release of property or  securities  if the fair value thereof as
set forth in the related Officer's Certificate is less than $25,000 or less than
one percent of the then Outstanding Amount of the Notes.


     Section 11.02.  Form of Documents  Delivered to Indenture  Trustee.  In any
case where  several  matters are required to be  certified  by, or covered by an
opinion of, any specified  Person,  it is not necessary that all such matters be
certified  by, or covered by the opinion of, only one such Person,  or that they
be so certified or covered by only one document, but one such Person may certify
or give an  opinion  with  respect  to some  matters  and one or more other such
Persons as to other matters,  and any such Person may certify or give an opinion
as to such matters in one or several documents.

     Any  certificate  or opinion of an Authorized  Officer of the Issuer may be
based, insofar as it relates to legal matters, upon a certificate or opinion of,
or representations by, counsel, unless such officer knows, or in the exercise of
reasonable care should know, that the certificate or opinion or  representations
with respect to the matters upon which such officer's  certificate or opinion is
based are erroneous. Any such certificate of an Authorized Officer or Opinion of
Counsel  may  be  based,  insofar  as it  relates  to  factual  matters,  upon a
certificate or opinion of, or representations  by, an officer or officers of the
Servicer,  the  Transferor,  the Issuer or the  Administrator,  stating that the
information  with respect to such factual  matters is in the  possession  of the
Servicer, the Transferor,  the Issuer or the Administrator,  unless such counsel
knows,  or in the exercise of reasonable  care should know, that the certificate
or opinion or representations with respect to such matters are erroneous.

     Where  any  Person  is  required  to  make,  give  or  execute  two or more
applications,  requests, consents,  certificates,  statements, opinions or other
instruments  under this Indenture,  they may, but need not, be consolidated  and
form one instrument.

     Whenever  in  this  Indenture,   in  connection  with  any  application  or
certificate or report to the Indenture  Trustee,  it is provided that the Issuer
shall  deliver any document as a condition of the granting of such  application,
or as evidence of the Issuer's  compliance with any term hereof,  it is intended
that the truth and accuracy,  at the time of the granting of such application or
at the effective date of such certificate or report (as the case may be), of the
facts and  opinions  stated in such  document  shall in such case be  conditions
precedent to the right of the Issuer to have such application  granted or to the
sufficiency of such certificate or report. The foregoing shall not, however,  be
construed  to affect the  Indenture  Trustee's  right to rely upon the truth and
accuracy of any statement or opinion  contained in any such document as provided
in Article VI hereof.


     Section 11.03. Acts of Noteholders. (a) Any request, demand, authorization,
direction, notice, consent, waiver or other action provided by this Indenture to
be given or taken by Noteholders may be embodied in and evidenced by one or more
instruments of substantially  similar tenor signed by such Noteholders in person
or by agents duly appointed in writing; and except as herein otherwise expressly
provided, such action shall become effective when such instrument or instruments
are  delivered  to the  Indenture  Trustee,  and,  where it is hereby  expressly
required, to the Issuer. Such instrument or instruments (and the action embodied
therein and evidenced  thereby) are herein sometimes referred to as the "Act" of
the Noteholders  signing such  instrument or instruments.  Proof of execution of
any  such  instrument  or of a  writing  appointing  any  such  agent  shall  be
sufficient  for any  purpose of this  Indenture  and  (subject  to Section  6.01
hereof)  conclusive in favor of the Indenture Trustee and the Issuer, if made in
the manner provided in this Section 11.03.

     (b) The fact and date of the execution by any person of any such instrument
or  writing  may be  proved  in any  manner  that the  Indenture  Trustee  deems
sufficient.

     (c) The ownership of Notes shall be proved by the Note Register.

     (d) Any request, demand, authorization,  direction, notice, consent, waiver
or other  action by the Holder of any Notes  shall bind the Holder of every Note
issued upon the registration thereof or in exchange therefor or in lieu thereof,
in respect of anything  done,  omitted or  suffered to be done by the  Indenture
Trustee or the Issuer in  reliance  thereon,  whether  or not  notation  of such
action is made upon such Note.


     Section  11.04.  Notices,  etc.,  to Indenture  Trustee,  Issuer and Rating
Agencies. Any request, demand, authorization, direction, notice, consent, waiver
or Act of Noteholders or other documents provided or permitted by this Indenture
shall be in  writing  and if such  request,  demand,  authorization,  direction,
notice,  consent,  waiver or act of  Noteholders  is to be made  upon,  given or
furnished to or filed with:

          (i) the Indenture  Trustee by any Noteholder or by the Issuer shall be
     sufficient for every purpose hereunder if made,  given,  furnished or filed
     in writing to or with the Indenture  Trustee at its Corporate Trust Office,
     or

          (ii) the Issuer by the Indenture Trustee or by any Noteholder shall be
     sufficient  for every  purpose  hereunder  if in writing  and made,  given,
     furnished  or filed with the Issuer  addressed  to:  DiTech Home Loan Owner
     Trust 1997-1, in care of Bankers Trust (Delaware),  1011 Centre Road, Suite
     200,  Wilmington,  DE 19805-1266,  Attention:  DiTech Home Loan Owner Trust
     1997-1,  with a copy to Bankers Trust  Company,  3 Park Plaza,  16th floor,
     Irvine,  California  92614,  Attention:  Mary  Bellissimo.  or at any other
     address  previously  furnished in writing to the  Indenture  Trustee by the
     Issuer or the Administrator.  The Issuer shall promptly transmit any notice
     received by it from the Noteholders to the Indenture Trustee.

     Notices  required to be given to the Rating  Agencies  by the  Issuer,  the
Indenture Trustee or the Owner Trustee shall be in writing, personally delivered
or mailed by certified  mail,  return receipt  requested,  to (i) in the case of
Standard & Poor's,  at the  following  address:  Standard & Poor's,  26 Broadway
(15th Floor), New York, New York 10004,  Attention of Asset Backed  Surveillance
Department;  (ii) if to Fitch, One State Street Plaza, New York, New York 10004,
Attention:  [____________] and (iii) if to Duff & Phelps, 55 East Monroe Street,
38th Floor, Chicago,  Illinois 60603, Attention: MBS Monitoring or as to each of
the foregoing, at such other address as shall be designated by written notice to
the other parties.


     Section  11.05.  Notices  to  Noteholders;  Waiver.  Where  this  Indenture
provides  for  notice  to  Noteholders  of  any  event,  such  notice  shall  be
sufficiently  given (unless  otherwise herein expressly  provided) if in writing
and mailed,  first-class,  postage prepaid to each  Noteholder  affected by such
event,  at his  address as it appears on the Note  Register,  not later than the
latest date, and not earlier than the earliest  date,  prescribed for the giving
of such  notice.  In any case  where  notice  to  Noteholders  is given by mail,
neither  the  failure to mail such notice nor any defect in any notice so mailed
to any particular  Noteholder  shall affect the  sufficiency of such notice with
respect to other Noteholders, and any notice that is mailed in the manner herein
provided shall conclusively be presumed to have duly been given.

     Where this Indenture provides for notice in any manner,  such notice may be
waived in writing by any Person  entitled to receive such notice,  either before
or after the event,  and such waiver  shall be the  equivalent  of such  notice.
Waivers of notice by Noteholders  shall be filed with the Indenture  Trustee but
such filing  shall not be a condition  precedent  to the  validity of any action
taken in reliance upon such a waiver.

     In case, by reason of the suspension of regular mail service as a result of
a strike,  work stoppage or similar  activity,  it shall be  impractical to mail
notice of any event to  Noteholders  when such  notice is  required  to be given
pursuant  to any  provision  of this  Indenture,  then any manner of giving such
notice as shall be satisfactory to the Indenture Trustee shall be deemed to be a
sufficient giving of such notice.

     Where this Indenture provides for notice to the Rating Agencies, failure to
give such  notice  shall not  affect  any other  rights or  obligations  created
hereunder, and shall not under any circumstance constitute a Default or Event of
Default.


     Section 11.06.  Conflict with Trust Indenture Act. If any provision  hereof
limits, qualifies or conflicts with another provision hereof that is required to
be included in this  Indenture by any of the  provisions of the Trust  Indenture
Act, such required provision shall control.

     The  provisions  of TIA Sections 310 through 317 that impose  duties on any
person  (including the provisions  automatically  deemed  included herein unless
expressly  excluded by this  Indenture) are a part of and govern this Indenture,
whether or not physically contained herein.


     Section  11.07.  Effect of Headings and Table of Contents.  The Article and
Section  headings herein and the Table of Contents are for convenience  only and
shall not affect the construction hereof.


     Section 11.08. Successors and Assigns. All covenants and agreements in this
Indenture  and the Notes by the Issuer  shall bind its  successors  and assigns,
whether so expressed or not. All  agreements  of the  Indenture  Trustee in this
Indenture shall bind its successors, co-trustees and agents.


     Section 11.09. Separability.  In case any provision in this Indenture or in
the Notes shall be invalid, illegal or unenforceable, the validity, legality and
enforceability  of the remaining  provisions shall not in any way be affected or
impaired thereby.


     Section 11.10.  Benefits of Indenture.  Nothing in this Indenture or in the
Notes,  express or  implied,  shall give to any  Person,  other than the parties
hereto and their successors hereunder, and the Noteholders,  and any other party
secured  hereunder,  and any other Person with an ownership interest in any part
of the Collateral,  any benefit or any legal or equitable right, remedy or claim
under this Indenture.


     Section  11.11.  Legal  Holidays.  In any case  where the date on which any
payment  is due shall not be a Business  Day,  then  (notwithstanding  any other
provision of the Notes or this Indenture) payment need not be made on such date,
but may be made on the next  succeeding  Business  Day with the same  force  and
effect as if made on the date on which  nominally  due,  and no  interest  shall
accrue for the period from and after any such nominal date.


     Section  11.12.  Governing  Law.  THIS  INDENTURE  SHALL  BE  CONSTRUED  IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW  YORK,  WITHOUT  REFERENCE  TO ITS
CONFLICT OF LAW  PROVISIONS,  AND THE  OBLIGATIONS,  RIGHTS AND  REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.


     Section 11.13.  Counterparts.  This Indenture may be executed in any number
of  counterparts,  each of which so executed  shall be deemed to be an original,
but all  such  counterparts  shall  together  constitute  but  one and the  same
instrument.


     Section  11.14.  Recording of  Indenture.  If this  Indenture is subject to
recording in any appropriate public recording  offices,  such recording is to be
effected by the Issuer and at its expense  accompanied  by an Opinion of Counsel
(which may be counsel to the Indenture  Trustee or any other counsel  reasonably
acceptable  to the  Indenture  Trustee)  to the effect  that such  recording  is
necessary  either for the  protection  of the  Noteholders  or any other  Person
secured  hereunder or for the  enforcement of any right or remedy granted to the
Indenture Trustee under this Indenture.


     Section  11.15.  Trust  Obligation.  No recourse may be taken,  directly or
indirectly,  with respect to the obligations of the Issuer, the Owner Trustee or
the  Indenture  Trustee on the Notes or,  except as  expressly  provided  for in
Article VI hereof,  under this  Indenture or any  certificate  or other  writing
delivered in connection herewith or therewith, against (i) the Indenture Trustee
or the Owner Trustee in its individual capacity,  (ii) any owner of a beneficial
interest in the Issuer or (iii) any partner, owner, beneficiary, agent, officer,
director, employee or agent of the Indenture Trustee or the Owner Trustee in its
individual  capacity,  any holder of a  beneficial  interest in the Issuer,  the
Owner  Trustee or the  Indenture  Trustee or of any  successor  or assign of the
Indenture Trustee or the Owner Trustee in its individual capacity, except as any
such Person may expressly  have agreed (it being  understood  that the Indenture
Trustee  and the Owner  Trustee  have no such  obligations  in their  individual
capacity) and except that any such partner,  owner or beneficiary shall be fully
liable,  to the extent provided by applicable law, for any unpaid  consideration
for stock, unpaid capital contribution or failure to pay any installment or call
owing to such entity. For all purposes of this Indenture,  in the performance of
any duties or  obligations of the Issuer  hereunder,  the Owner Trustee shall be
subject  to,  and  entitled  to the  benefits  of, the terms and  provisions  of
Articles VI, VII and VIII of the Trust Agreement.


     Section 11.16. No Petition.  The Indenture  Trustee,  by entering into this
Indenture,  and each Noteholder,  by accepting a Note, hereby covenant and agree
that they will not at any time institute against the Transferor, the Servicer or
the Issuer, or join in any institution  against the Transferor,  the Servicer or
the  Issuer of,  any  bankruptcy,  reorganization,  arrangement,  insolvency  or
liquidation proceedings, or other proceedings under any United States federal or
state bankruptcy or similar law, in connection with any obligations  relating to
the Notes, this Indenture or any of the Basic Documents.


     Section  11.17.  Inspection.  The Issuer agrees that,  on reasonable  prior
notice, it will permit any representative of the Indenture  Trustee,  during the
Issuer's normal  business  hours, to examine all the books of account,  records,
reports and other papers of the Issuer,  to make copies and extracts  therefrom,
to cause such books to be audited by Independent  certified public  accountants,
and to discuss the Issuer's  affairs,  finances  and accounts  with the Issuer's
officers,  employees, and Independent certified public accountants,  all at such
reasonable  times and as often as may  reasonably  be  requested.  The Indenture
Trustee shall and shall cause its representatives to hold in confidence all such
information  except to the extent  disclosure  may be  required  by law (and all
reasonable applications for confidential treatment are unavailing) and except to
the  extent  that the  Indenture  Trustee  may  reasonably  determine  that such
disclosure is consistent with its obligations hereunder.



<PAGE>



     IN WITNESS WHEREOF,  the Issuer and the Indenture  Trustee have caused this
Indenture  to be duly  executed by their  respective  officers,  thereunto  duly
authorized and duly attested, all as of the day and year first above written.

                                 DITECH HOME LOAN
                                 OWNER TRUST 1997-1

                                 By:  Bankers Trust (Delaware)
                                      not in its individual capacity but
                                      solely as Owner Trustee

                                 By:___________________________________________
                                      Name:
                                      Title:

                                 THE BANK OF NEW YORK, as Indenture Trustee

                                 By:___________________________________________
                                      Name:
                                      Title:



<PAGE>



STATE OF __________

COUNTY OF __________

     BEFORE  ME,  the  undersigned  authority,  a Notary  Public in and for said
county and state, on this day personally  appeared  ___________________________,
known  to me to be the  person  and  officer  whose  name is  subscribed  to the
foregoing  instrument  and  acknowledged  to me that the same was the act of the
said BANKERS TRUST  (DELAWARE),  not in its individual  capacity,  but solely as
Owner  Trustee on behalf of DITECH  HOME LOAN  OWNER  TRUST  1997-1,  a Delaware
business  trust,  and  that  such  person  executed  the same as the act of said
business trust for the purpose and consideration  therein expressed,  and in the
capacities therein stated.

     GIVEN UNDER MY HAND AND SEAL OF OFFICE, this ____ day of
October, 1997.

- -                                ______________________________________________
                                 Notary Public in and for the State of New York


My commission expires:


____________________________






<PAGE>




STATE OF __________

COUNTY OF __________

     BEFORE  ME,  the  undersigned  authority,  a Notary  Public in and for said
county and state,  on this day personally  appeared  __________________________,
known  to me to be the  person  and  officer  whose  name is  subscribed  to the
foregoing  instrument  and  acknowledged  to me that the same was the act of THE
BANK OF NEW YORK, a New York banking corporation,  and that such person executed
the  same as the act of said  corporation  for  the  purpose  and  consideration
therein stated.

     GIVEN UNDER MY HAND AND SEAL OF OFFICE, this ____ day of October, 1997.

                                  ______________________________________________
                                  Notary Public in and for the State of New York

(Seal)

My commission expires:

_______________________________





<PAGE>






                                    EXHIBIT A


                                 CLASS A-1 NOTE

Unless this Note is presented by an authorized  representative of The Depository
Trust Company,  a New York corporation  ("DTC"),  to the Issuer or its agent for
registration of transfer, exchange or payment, and any Note issued is registered
in the name of Cede & Co. or in such other name as is requested by an authorized
representative  of DTC (and any  payment  is made to Cede & Co. or to such other
entity as is requested by an authorized  representative  of DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  inasmuch as the registered  owner hereof,  Cede & Co., has an interest
herein.

THIS NOTE MAY NOT BE  TRANSFERRED  UNLESS THE  INDENTURE  TRUSTEE HAS RECEIVED A
CERTIFICATE  FROM THE TRANSFEREE TO THE EFFECT THAT EITHER (I) THE TRANSFEREE IS
NOT AN EMPLOYEE BENEFIT PLAN OR OTHER RETIREMENT PLAN OR ARRANGEMENT  SUBJECT TO
TITLE I OF THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED,  OR
SECTION 4975 OF THE INTERNAL  REVENUE CODE OF 1986, AS AMENDED (EACH, A "PLAN"),
AND IS NOT ACTING ON BEHALF OF OR INVESTING  THE ASSETS OF A PLAN OR (II) IF THE
TRANSFEREE  IS A PLAN,  OR IS ACTING ON BEHALF OF OR  INVESTING  THE ASSETS OF A
PLAN,  THE RELEVANT  CONDITIONS  FOR EXEMPTIVE  RELIEF UNDER AT LEAST ONE OF THE
FOLLOWING   PROHIBITED   TRANSACTION   CLASS  EXEMPTIONS  HAVE  BEEN  SATISFIED:
PROHIBITED  TRANSACTION CLASS EXEMPTION ("PTCE") 96-23 (RELATING TO TRANSACTIONS
EFFECTED BY AN "IN-HOUSE ASSET  MANAGER"),  PTCE 95-60 (RELATING TO TRANSACTIONS
INVOLVING   INSURANCE  COMPANY  GENERAL  ACCOUNTS),   PTCE  91-38  (RELATING  TO
TRANSACTIONS INVOLVING BANK COLLECTIVE INVESTMENT FUNDS), PTCE 90-1 (RELATING TO
TRANSACTIONS  INVOLVING  INSURANCE  COMPANY POOLED  SEPARATE  ACCOUNTS) AND PTCE
84-14  (RELATING TO  TRANSACTIONS  EFFECTED BY A "QUALIFIED  PROFESSIONAL  ASSET
MANAGER"). EACH TRANSFEREE OF A BENEFICIAL INTEREST HEREIN THAT IS A PLAN, OR IS
A PERSON ACTING ON BEHALF OF OR INVESTING THE ASSETS OF A PLAN,  SHALL BE DEEMED
TO MAKE THE REPRESENTATION SET FORTH UNDER (II) ABOVE.

THE  PRINCIPAL  OF THIS NOTE IS PAYABLE  IN  INSTALLMENTS  AS SET FORTH  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL  AMOUNT OF THIS NOTE AT ANY TIME MAY BE
LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.



<PAGE>



                                                                  $24,636,000.00

No. A-1-1                                                  CUSIP NO. 25500P AA 4

                       DITECH HOME LOAN OWNER TRUST 1997-1

                   CLASS A-1 Floating Rate ASSET BACKED NOTES

     DITECH  HOME LOAN OWNER  TRUST  1997-1,  a  business  trust  organized  and
existing  under the laws of the State of  Delaware  (herein  referred  to as the
"Issuer"),  for  value  received,  hereby  promises  to  pay to  CEDE  & CO.  or
registered  assigns,  the principal sum of  Twenty-Four  Million Six hundred and
Thirty-Six Thousand Dollars  ($24,636,000.00)  payable on each Distribution Date
in an amount  equal to the result  obtained by  multiplying  (i) a fraction  the
numerator  of which is the initial  principal  amount of this Class A-1 Note and
the  denominator  of which is the  aggregate  principal  amount of all Class A-1
Notes by (ii) the aggregate  amount,  if any payable from the Note  Distribution
Account in  respect  of  principal  on the Class A-1 Notes  pursuant  to Section
5.01(d) and (e) of the Sale and Servicing Agreement dated as of October 1, 1997;
provided, however, that the entire unpaid principal amount of this Note shall be
due and payable on the earlier of (i) the  applicable  Maturity  Date,  (ii) the
Termination  Date,  if any,  pursuant to Section 11.01 of the Sale and Servicing
Agreement or (iii) the date on which an Event of Default shall have occurred and
be  continuing,  if the Indenture  Trustee at the direction of or with the prior
written consent of the Majority Highest Priority Class  Noteholders has declared
the Notes to be  immediately  due and payable in the manner  provided in Section
5.02 of the Indenture. Capitalized terms used but not defined herein are defined
in  Article I of the  Indenture  (the  "Indenture")  dated as of October 1, 1997
between  the Issuer and The Bank of New York,  a New York  banking  corporation,
which also contains rules as to construction that shall be applicable herein.

     The  Issuer  will pay  interest  on this Note at a rate per annum  equal to
LIBOR for the related LIBOR Determination Date plus 0.10%,  subject to a maximum
rate equal to the NET Weighted Average Rate on each  Distribution Date until the
principal  of this Note is paid or made  available  for payment in full,  on the
principal  amount of this Note  outstanding on the preceding  Distribution  Date
(after  giving  effect  to all  payments  of  principal  made  on the  preceding
Distribution  Date).  "LIBOR" means,  with respect to each Accrual Period (other
than the initial Accrual Period), the rate for United States dollar deposits for
one month that appears on the Telerate Screen Page 3750 as of 11:00 a.m., London
time, on the related LIBOR  Determination  Date. If such rate does not appear on
such page (or such other page as may replace  that page on that  service,  or if
such service is no longer  offered,  such other service for displaying  LIBOR or
comparable rates as may be reasonably selected by the Indenture Trustee),  LIBOR
for the  applicable  Accrual  Period will be the Reference Bank Rate. If no such
quotations  can be obtained by the Indenture  Trustee and no Reference Bank Rate
is available,  LIBOR will be LIBOR  applicable to the preceding  Accrual Period.
Interest on this Note will accrue for each  Distribution  Date during the period
beginning on the Distribution  Date in the calendar month preceding the month in
which  the  related  Distribution  Date  occurs  (or,  in the case of the  first
Distribution Date, October 30, 1997) and ending on the day preceding the related
Distribution Date (each, an "Accrual Period").  Interest will be computed on the
basis of a 360-day  year and the actual  number of days  elapsed in each Accrual
Period.  Such principal of and interest on this Note shall be paid in the manner
specified on the reverse hereof.

     The  principal  of and  interest  on this Note are  payable in such coin or
currency  of the  United  States of  America  as at the time of payment is legal
tender for payment of public and private debts.  All payments made by the Issuer
with respect to this Note shall be applied  first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

     Reference is made to the further  provisions  of this Note set forth on the
reverse  hereof,  which shall have the same effect as though  fully set forth on
the face of this Note.

     Unless the  certificate of  authentication  hereon has been executed by the
Indenture Trustee whose name appears below by manual signature,  this Note shall
not be entitled to any benefit  under the  Indenture  referred to on the reverse
hereof, or be valid or obligatory for any purpose.



<PAGE>



     IN WITNESS  WHEREOF,  the Issuer has caused this  instrument  to be signed,
manually or in facsimile,  by its Authorized  Officer,  as of the date set forth
below.

Date:  October __, 1997

                                  DITECH HOME LOAN OWNER TRUST 1997-1

                                  By:  Bankers Trust (Delaware),
                                       not in its individual capacity but
                                       solely as Owner Trustee under the
                                       Trust Agreement



                                  By:  ______________________________
                                       Authorized Signatory



                INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION

This  is  one  of  the  Notes   designated   above  and   referred   to  in  the
within-mentioned Indenture.

Date:  October __, 1997

                                  THE BANK OF NEW YORK,
                                  not in its individual capacity 
                                  but solely as Indenture Trustee



                                  By:  ______________________________
                                       Authorized Signatory



<PAGE>



     This  Note  is one of a duly  authorized  issue  of  Notes  of the  Issuer,
designated as its Class A-1 Floating Rate Asset Backed Notes (herein  called the
"Class A-1 Notes"),  all issued under the Indenture,  to which Indenture and all
indentures  supplemental thereto reference is hereby made for a statement of the
respective  rights and  obligations  thereunder  of the  Issuer,  the  Indenture
Trustee  and the  Holders of the Notes.  The Class A-1 Notes are  subject to all
terms of the Indenture.

     The Class A-1 Notes, the Class A-2 Notes, Class A-3 Notes, Class A-4 Notes,
Class  M-1  Notes,  Class  M-2  Notes,  Class  B-1  Notes  and  Class  B-2 Notes
(collectively,  the "Notes") are and will be equally and ratably  secured by the
collateral pledged as security therefor as provided in the Indenture.

     Principal of the Class A-1 Notes will be payable on each  Distribution Date
in an amount  described on the face hereof.  "Distribution  Date" means the 15th
day of each  month,  or,  if any  such  date is not a  Business  Day,  the  next
succeeding Business Day, commencing in November 1997.

     As described  above,  the entire unpaid principal amount of this Note shall
be due and  payable  on the  earlier  of the  applicable  Maturity  Date and the
Termination  Date,  if any,  pursuant to Section 11.01 of the Sale and Servicing
Agreement.  Notwithstanding the foregoing, the entire unpaid principal amount of
the  Notes  shall be due and  payable  on the date on which an Event of  Default
shall  have  occurred  and be  continuing  and  the  Indenture  Trustee,  at the
direction or upon the prior  written  consent of the Majority  Highest  Priority
Class  Noteholders,  has declared the Notes to be immediately due and payable in
the manner provided in Section 5.02 of the Indenture.  All principal payments on
the Class A-1 Notes shall be made pro rata to the holders of the Class A-1 Notes
entitled thereto.

     Payments  of  interest  on this Note due and  payable on each  Distribution
Date,  together with the installment of principal,  if any, to the extent not in
full  payment of this Note,  shall be made by check  mailed to the Person  whose
name appears as the Registered  Holder of this Note (or one or more  Predecessor
Notes) on the Note  Register as of the close of  business  on each Record  Date,
except that with respect to Notes  registered  on the Record Date in the name of
the nominee of the Clearing Agency  (initially,  such nominee to be Cede & Co.),
payments will be made by wire  transfer in  immediately  available  funds to the
account  designated by such  nominee.  Such checks shall be mailed to the Person
entitled  thereto  at the  address  of such  Person  as it  appears  on the Note
Register as of the  applicable  Record Date without  requiring that this Note be
submitted for notation of payment. Any reduction in the principal amount of this
Note (or any one or more Predecessor Notes) effected by any payments made on any
Distribution  Date shall be binding upon all future  Holders of this Note and of
any Note issued upon the  registration  of transfer hereof or in exchange hereof
or in lieu  hereof,  whether or not noted  hereon.  If funds are  expected to be
available,  as  provided  in the  Indenture,  for  payment  in full of the  then
remaining unpaid principal amount of this Note on a Distribution  Date, then the
Indenture Trustee,  in the name of and on behalf of the Issuer,  will notify the
Person who was the Registered Holder hereof as of the Record Date preceding such
Distribution  Date by notice mailed or  transmitted  by facsimile  prior to such
Distribution  Date,  and the amount then due and payable  shall be payable  only
upon  presentation  and  surrender  of  this  Note  at the  Indenture  Trustee's
principal  Corporate  Trust Office or at the office of the  Indenture  Trustee's
agent appointed for such purposes located in (New York, New York).

     As provided in the  Indenture  and the Sale and  Servicing  Agreement,  the
Class A-1 Notes may be redeemed (a) in whole,  but not in part, at the option of
the holders of greater than 50% of the  Residual  Interest  Certificates  on any
Distribution  Date on and after the date on which the Pool Principal  Balance is
less than 10% of the sum of the Original Pool Principal Balance and the Original
Pre-Funded Amount.

     As provided in the Indenture and subject to certain  limitations  set forth
therein,  the transfer of this Note may be  registered on the Note Register upon
surrender  of this Note for  registration  of  transfer  at the office or agency
designated  by the  Issuer  pursuant  to the  Indenture,  duly  endorsed  by, or
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
Indenture  Trustee duly executed by, the Holder hereof or such Holder's attorney
duly  authorized  in writing,  with such  signature  guaranteed  by an "eligible
guarantor  institution"  meeting the  requirements of the Note Registrar,  which
requirements  include  membership or  participation  in the Securities  Transfer
Agent's Medallion Program ("STAMP") or such other "signature  guarantee program"
as may be  determined by the Note  Registrar in addition to, or in  substitution
for,  STAMP,  all in  accordance  with the  Securities  Exchange Act of 1934, as
amended, and thereupon one or more new Notes of authorized  denominations and in
the same aggregate principal amount will be issued to the designated  transferee
or  transferees.  No service  charge  will be charged  for any  registration  of
transfer or  exchange of this Note,  but the Issuer may be required to pay a sum
sufficient to cover any tax or other governmental  charge that may be imposed in
connection with any such registration of transfer or exchange.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case of a
Note  Owner,  a  beneficial  interest  in a Note,  covenants  and agrees that no
recourse may be taken,  directly or indirectly,  with respect to the obligations
of the Issuer,  the Owner Trustee or the Indenture Trustee on the Notes or under
the  Indenture or any  certificate  or other  writing  delivered  in  connection
therewith,  against  (i) the  Indenture  Trustee  or the  Owner  Trustee  in its
individual  capacity,  (ii) any owner of a beneficial  interest in the Issuer or
(iii) any partner, owner,  beneficiary,  agent, officer, director or employee of
the  Indenture  Trustee or the Owner  Trustee in its  individual  capacity,  any
holder  of a  beneficial  interest  in the  Issuer,  the  Owner  Trustee  or the
Indenture  Trustee or of any successor or assign of the Indenture Trustee or the
Owner  Trustee in its  individual  capacity,  except as any such Person may have
expressly agreed and except that any such partner, owner or beneficiary shall be
fully  liable,  to the  extent  provided  by  applicable  law,  for  any  unpaid
consideration  for  stock,  unpaid  capital  contribution  or failure to pay any
installment or call owing to such entity.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case of a
Note Owner, a beneficial  interest in a Note,  covenants and agrees by accepting
the benefits of the Indenture that such Noteholder or Note Owner will not at any
time  institute  against  the Seller or the Issuer,  or join in any  institution
against   the  Seller  or  the  Issuer  of,  any   bankruptcy,   reorganization,
arrangement,  insolvency  or  liquidation  proceedings  under any United  States
federal or state  bankruptcy or similar law in connection  with any  obligations
relating to the Notes, the Indenture or the Basic Documents.

     The Issuer has entered into the  Indenture and this Note is issued with the
intention  that,  for  federal,  state and local  income,  single  business  and
franchise tax  purposes,  the Notes will qualify as  indebtedness  of the Issuer
secured by the Trust Estate. Each Noteholder,  by acceptance of a Note (and each
Note Owner by  acceptance of a beneficial  interest in a Note),  agrees to treat
the Notes for federal, state and local income, single business and franchise tax
purposes as indebtedness of the Issuer.

     Prior to the due presentment for registration of transfer of this Note, the
Issuer,  the  Indenture  Trustee  and any agent of the  Issuer or the  Indenture
Trustee  may  treat  the  Person  in  whose  name  this  Note  (as of the day of
determination  or as of such other date as may be specified in the Indenture) is
registered  as the owner  hereof for all  purposes,  whether or not this Note be
overdue,  and none of the Issuer,  the Indenture Trustee or any such agent shall
be affected by notice to the contrary.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer and the rights of the  Holders of the Notes  under the  Indenture  at any
time by the Issuer  with the consent of the  Holders of Notes  representing  not
less than a majority  of the Voting  Interests  of the  Outstanding  Notes.  The
Indenture also contains provisions  permitting the Holders of Notes representing
specified  percentages of the Outstanding  Amount of the Notes, on behalf of the
Holders  of all the  Notes,  to waive  compliance  by the  Issuer  with  certain
provisions of the  Indenture  and certain past defaults  under the Indenture and
their  consequences.  Any such  consent or waiver by the Holder of this Note (or
any one or more  Predecessor  Notes) shall be  conclusive  and binding upon such
Holder and upon all future  Holders of this Note and of any Note issued upon the
registration  of transfer hereof or in exchange hereof or in lieu hereof whether
or not notation of such consent or waiver is made upon this Note.  The Indenture
also  permits  the  Indenture  Trustee  to  amend  or waive  certain  terms  and
conditions  set forth in the  Indenture  without  the  consent of Holders of the
Notes issued thereunder.

     The term "Issuer" as used in this Note includes any successor to the Issuer
under the Indenture.

     The Notes are issuable only in registered form in denominations as provided
in the Indenture, subject to certain limitations therein set forth.

     This Note and the Indenture  shall be construed in accordance with the laws
of the State of New York,  without  reference to its conflict of law provisions,
and the obligations, rights and remedies of the parties hereunder and thereunder
shall be determined in accordance with such laws.

     No reference  herein to the  Indenture  and no provision of this Note or of
the  Indenture  shall alter or impair the  obligation  of the  Issuer,  which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place and rate, and in the coin or currency herein prescribed.

     Anything  herein  to the  contrary  notwithstanding,  except  as  expressly
provided in the Basic Documents,  none of the Issuer in its individual capacity,
the Owner Trustee in its individual capacity, any owner of a beneficial interest
in the  Issuer,  or any of their  respective  partners,  beneficiaries,  agents,
officers,  directors,  employees or  successors  or assigns  shall be personally
liable  for,  nor shall  recourse  be had to any of them  for,  the  payment  of
principal of or interest on this Note or performance of, or omission to perform,
any  of  the  covenants,   obligations  or  indemnifications  contained  in  the
Indenture.  The Holder of this Note by its acceptance hereof agrees that, except
as expressly provided in the Basic Documents, in the case of an Event of Default
under the Indenture, the Holder shall have no claim against any of the foregoing
for any deficiency,  loss or claim therefrom;  provided,  however,  that nothing
contained herein shall be taken to prevent recourse to, and enforcement against,
the  assets  of  the  Issuer  for  any  and  all  liabilities,  obligations  and
undertakings contained in the Indenture or in this Note.



<PAGE>



                                   ASSIGNMENT

Social Security or taxpayer I.D. or other identifying number of assignee:

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto:



                         (name and address of assignee)

the within Note and all rights thereunder,  and hereby  irrevocably  constitutes
and appoints, attorney, to transfer said Note on the books kept for registration
thereof, with full power of substitution in the premises.

Dated:  __________________


                                         ____________________________
                                             Signature Guaranteed:





_____________________


<PAGE>


                                 CLASS A-2 NOTE

Unless this Note is presented by an authorized  representative of The Depository
Trust Company,  a New York corporation  ("DTC"),  to the Issuer or its agent for
registration of transfer, exchange or payment, and any Note issued is registered
in the name of Cede & Co. or in such other name as is requested by an authorized
representative  of DTC (and any  payment  is made to Cede & Co. or to such other
entity as is requested by an authorized  representative  of DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  inasmuch as the registered  owner hereof,  Cede & Co., has an interest
herein.

THIS NOTE MAY NOT BE  TRANSFERRED  UNLESS THE  INDENTURE  TRUSTEE HAS RECEIVED A
CERTIFICATE  FROM THE TRANSFEREE TO THE EFFECT THAT EITHER (I) THE TRANSFEREE IS
NOT AN EMPLOYEE BENEFIT PLAN OR OTHER RETIREMENT PLAN OR ARRANGEMENT  SUBJECT TO
TITLE I OF THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED,  OR
SECTION 4975 OF THE INTERNAL  REVENUE CODE OF 1986, AS AMENDED (EACH, A "PLAN"),
AND IS NOT ACTING ON BEHALF OF OR INVESTING  THE ASSETS OF A PLAN OR (II) IF THE
TRANSFEREE  IS A PLAN,  OR IS ACTING ON BEHALF OF OR  INVESTING  THE ASSETS OF A
PLAN,  THE RELEVANT  CONDITIONS  FOR EXEMPTIVE  RELIEF UNDER AT LEAST ONE OF THE
FOLLOWING   PROHIBITED   TRANSACTION   CLASS  EXEMPTIONS  HAVE  BEEN  SATISFIED:
PROHIBITED  TRANSACTION CLASS EXEMPTION ("PTCE") 96-23 (RELATING TO TRANSACTIONS
EFFECTED BY AN "IN-HOUSE ASSET  MANAGER"),  PTCE 95-60 (RELATING TO TRANSACTIONS
INVOLVING   INSURANCE  COMPANY  GENERAL  ACCOUNTS),   PTCE  91-38  (RELATING  TO
TRANSACTIONS INVOLVING BANK COLLECTIVE INVESTMENT FUNDS), PTCE 90-1 (RELATING TO
TRANSACTIONS  INVOLVING  INSURANCE  COMPANY POOLED  SEPARATE  ACCOUNTS) AND PTCE
84-14  (RELATING TO  TRANSACTIONS  EFFECTED BY A "QUALIFIED  PROFESSIONAL  ASSET
MANAGER"). EACH TRANSFEREE OF A BENEFICIAL INTEREST HEREIN THAT IS A PLAN, OR IS
A PERSON ACTING ON BEHALF OF OR INVESTING THE ASSETS OF A PLAN,  SHALL BE DEEMED
TO MAKE THE REPRESENTATION SET FORTH UNDER (II) ABOVE.

THE  PRINCIPAL  OF THIS NOTE IS PAYABLE  IN  INSTALLMENTS  AS SET FORTH  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL  AMOUNT OF THIS NOTE AT ANY TIME MAY BE
LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.



<PAGE>



                                                                  $22,945,000.00

No. A-2-1                                                  CUSIP NO. 25500P AB 2

                       DITECH HOME LOAN OWNER TRUST 1997-1

                       CLASS A-2 6.59% ASSET BACKED NOTES

     DITECH  HOME LOAN OWNER  TRUST  1997-1,  a  business  trust  organized  and
existing  under the laws of the State of  Delaware  (herein  referred  to as the
"Issuer"),  for  value  received,  hereby  promises  to  pay to  CEDE  & CO.  or
registered  assigns,  the  principal  sum of  Twenty-Two  Million  Nine  Hundred
Forty-Five Thousand Dollars  ($22,945,000.00)  payable on each Distribution Date
in an amount  equal to the result  obtained by  multiplying  (i) a fraction  the
numerator  of which is the initial  principal  amount of this Class A-2 Note and
the  denominator  of which is the  aggregate  principal  amount of all Class A-2
Notes by (ii) the aggregate  amount,  if any payable from the Note  Distribution
Account in  respect  of  principal  on the Class A-2 Notes  pursuant  to Section
5.01(d) and (e) of the Sale and Servicing Agreement dated as of October 1, 1997;
provided, however, that the entire unpaid principal amount of this Note shall be
due and payable on the earlier of (i) the  applicable  Maturity  Date,  (ii) the
Termination  Date,  if any,  pursuant to Section 11.01 of the Sale and Servicing
Agreement or (iii) the date on which an Event of Default shall have occurred and
be  continuing,  if the Indenture  Trustee at the direction of or with the prior
written consent of the Majority Highest Priority Class  Noteholders has declared
the Notes to be  immediately  due and payable in the manner  provided in Section
5.02 of the Indenture. Capitalized terms used but not defined herein are defined
in  Article I of the  Indenture  (the  "Indenture")  dated as of October 1, 1997
between  the Issuer and The Bank of New York,  a New York  banking  corporation,
which also contains rules as to construction that shall be applicable herein.

     The Issuer will pay interest on this Note at the rate per annum shown above
on each  Distribution  Date  until  the  principal  of this Note is paid or made
available for payment in full, on the principal  amount of this Note outstanding
on the  preceding  Distribution  Date (after  giving  effect to all  payments of
principal made on the preceding  Distribution Date).  Interest on this Note will
accrue for each  Distribution  Date during the  calendar  month  preceding  such
Distribution Date (each, an "Accrual Period").  Interest will be computed on the
basis of a 360-day year of twelve 30-day months.  Such principal of and interest
on this Note shall be paid in the manner specified on the reverse hereof.

     The  principal  of and  interest  on this Note are  payable in such coin or
currency  of the  United  States of  America  as at the time of payment is legal
tender for payment of public and private debts.  All payments made by the Issuer
with respect to this Note shall be applied  first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

     Reference is made to the further  provisions  of this Note set forth on the
reverse  hereof,  which shall have the same effect as though  fully set forth on
the face of this Note.

     Unless the  certificate of  authentication  hereon has been executed by the
Indenture Trustee whose name appears below by manual signature,  this Note shall
not be entitled to any benefit  under the  Indenture  referred to on the reverse
hereof, or be valid or obligatory for any purpose.



<PAGE>


     IN WITNESS  WHEREOF,  the Issuer has caused this  instrument  to be signed,
manually or in facsimile,  by its Authorized  Officer,  as of the date set forth
below.

Date:  October __, 1997

                                  DITECH HOME LOAN OWNER TRUST 1997-1

                                  By:  Bankers Trust (Delaware),
                                       not in its individual capacity but
                                       solely as Owner Trustee under the
                                       Trust Agreement



                                  By:  ______________________________
                                       Authorized Signatory



                INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION

This  is  one  of  the  Notes   designated   above  and   referred   to  in  the
within-mentioned Indenture.

Date:  October __, 1997

                                  THE BANK OF NEW YORK,
                                  not in its individual capacity 
                                  but solely as Indenture Trustee



                                  By:  ______________________________
                                       Authorized Signatory



<PAGE>



     This  Note  is one of a duly  authorized  issue  of  Notes  of the  Issuer,
designated as its Class A-2 6.59% Asset Backed Notes  (herein  called the "Class
A-2  Notes"),  all  issued  under  the  Indenture,  to which  Indenture  and all
indentures  supplemental thereto reference is hereby made for a statement of the
respective  rights and  obligations  thereunder  of the  Issuer,  the  Indenture
Trustee  and the  Holders of the Notes.  The Class A-2 Notes are  subject to all
terms of the Indenture.

     The Class A-1 Notes, the Class A-2 Notes, Class A-3 Notes, Class A-4 Notes,
Class  M-1  Notes,  Class  M-2  Notes,  Class  B-1  Notes  and  Class  B-2 Notes
(collectively,  the "Notes") are and will be equally and ratably  secured by the
collateral pledged as security therefor as provided in the Indenture.

     Principal of the Class A-2 Notes will be payable on each  Distribution Date
in an amount  described on the face hereof.  "Distribution  Date" means the 15th
day of each  month,  or,  if any  such  date is not a  Business  Day,  the  next
succeeding Business Day, commencing in November 1997.

     As described  above,  the entire unpaid principal amount of this Note shall
be due and  payable  on the  earlier  of the  applicable  Maturity  Date and the
Termination  Date,  if any,  pursuant to Section 11.01 of the Sale and Servicing
Agreement.  Notwithstanding the foregoing, the entire unpaid principal amount of
the  Notes  shall be due and  payable  on the date on which an Event of  Default
shall  have  occurred  and be  continuing  and  the  Indenture  Trustee,  at the
direction  or upon  the  prior  written  consent  of the  Holders  of the  Notes
representing not less than a majority of the Outstanding Amount of the Notes has
declared the Notes to be immediately  due and payable in the manner  provided in
Section 5.02 of the  Indenture.  All  principal  payments on the Class A-2 Notes
shall be made pro rata to the holders of the Class A-2 Notes entitled thereto.

     Payments  of  interest  on this Note due and  payable on each  Distribution
Date,  together with the installment of principal,  if any, to the extent not in
full  payment of this Note,  shall be made by check  mailed to the Person  whose
name appears as the Registered  Holder of this Note (or one or more  Predecessor
Notes) on the Note  Register as of the close of  business  on each Record  Date,
except that with respect to Notes  registered  on the Record Date in the name of
the nominee of the Clearing Agency  (initially,  such nominee to be Cede & Co.),
payments will be made by wire  transfer in  immediately  available  funds to the
account  designated by such  nominee.  Such checks shall be mailed to the Person
entitled  thereto  at the  address  of such  Person  as it  appears  on the Note
Register as of the  applicable  Record Date without  requiring that this Note be
submitted for notation of payment. Any reduction in the principal amount of this
Note (or any one or more Predecessor Notes) effected by any payments made on any
Distribution  Date shall be binding upon all future  Holders of this Note and of
any Note issued upon the  registration  of transfer hereof or in exchange hereof
or in lieu  hereof,  whether or not noted  hereon.  If funds are  expected to be
available,  as  provided  in the  Indenture,  for  payment  in full of the  then
remaining unpaid principal amount of this Note on a Distribution  Date, then the
Indenture Trustee,  in the name of and on behalf of the Issuer,  will notify the
Person who was the Registered Holder hereof as of the Record Date preceding such
Distribution  Date by notice mailed or  transmitted  by facsimile  prior to such
Distribution  Date,  and the amount then due and payable  shall be payable  only
upon  presentation  and  surrender  of  this  Note  at the  Indenture  Trustee's
principal  Corporate  Trust Office or at the office of the  Indenture  Trustee's
agent appointed for such purposes located in (New York, New York).

     As provided in the  Indenture  and the Sale and  Servicing  Agreement,  the
Class A-2 Notes may be redeemed (a) in whole,  but not in part, at the option of
the holders of greater than 50% of the  Residual  Interest  Certificates  on any
Distribution  Date on and after the date on which the Pool Principal  Balance is
less than 10% of the sum of the Original Pool Principal Balance and the Original
Pre-Funded Amount.

     As provided in the Indenture and subject to certain  limitations  set forth
therein,  the transfer of this Note may be  registered on the Note Register upon
surrender  of this Note for  registration  of  transfer  at the office or agency
designated  by the  Issuer  pursuant  to the  Indenture,  duly  endorsed  by, or
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
Indenture  Trustee duly executed by, the Holder hereof or such Holder's attorney
duly  authorized  in writing,  with such  signature  guaranteed  by an "eligible
guarantor  institution"  meeting the  requirements of the Note Registrar,  which
requirements  include  membership or  participation  in the Securities  Transfer
Agent's Medallion Program ("STAMP") or such other "signature  guarantee program"
as may be  determined by the Note  Registrar in addition to, or in  substitution
for,  STAMP,  all in  accordance  with the  Securities  Exchange Act of 1934, as
amended, and thereupon one or more new Notes of authorized  denominations and in
the same aggregate principal amount will be issued to the designated  transferee
or  transferees.  No service  charge  will be charged  for any  registration  of
transfer or  exchange of this Note,  but the Issuer may be required to pay a sum
sufficient to cover any tax or other governmental  charge that may be imposed in
connection with any such registration of transfer or exchange.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case of a
Note  Owner,  a  beneficial  interest  in a Note,  covenants  and agrees that no
recourse may be taken,  directly or indirectly,  with respect to the obligations
of the Issuer,  the Owner Trustee or the Indenture Trustee on the Notes or under
the  Indenture or any  certificate  or other  writing  delivered  in  connection
therewith,  against  (i) the  Indenture  Trustee  or the  Owner  Trustee  in its
individual  capacity,  (ii) any owner of a beneficial  interest in the Issuer or
(iii) any partner, owner,  beneficiary,  agent, officer, director or employee of
the  Indenture  Trustee or the Owner  Trustee in its  individual  capacity,  any
holder  of a  beneficial  interest  in the  Issuer,  the  Owner  Trustee  or the
Indenture  Trustee or of any successor or assign of the Indenture Trustee or the
Owner  Trustee in its  individual  capacity,  except as any such Person may have
expressly agreed and except that any such partner, owner or beneficiary shall be
fully  liable,  to the  extent  provided  by  applicable  law,  for  any  unpaid
consideration  for  stock,  unpaid  capital  contribution  or failure to pay any
installment or call owing to such entity.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case of a
Note Owner, a beneficial  interest in a Note,  covenants and agrees by accepting
the benefits of the Indenture that such Noteholder or Note Owner will not at any
time  institute  against  the Seller or the Issuer,  or join in any  institution
against   the  Seller  or  the  Issuer  of,  any   bankruptcy,   reorganization,
arrangement,  insolvency  or  liquidation  proceedings  under any United  States
federal or state  bankruptcy or similar law in connection  with any  obligations
relating to the Notes, the Indenture or the Basic Documents.

     The Issuer has entered into the  Indenture and this Note is issued with the
intention  that,  for  federal,  state and local  income,  single  business  and
franchise tax  purposes,  the Notes will qualify as  indebtedness  of the Issuer
secured by the Trust Estate. Each Noteholder,  by acceptance of a Note (and each
Note Owner by  acceptance of a beneficial  interest in a Note),  agrees to treat
the Notes for federal, state and local income, single business and franchise tax
purposes as indebtedness of the Issuer.

     Prior to the due presentment for registration of transfer of this Note, the
Issuer,  the  Indenture  Trustee  and any agent of the  Issuer or the  Indenture
Trustee  may  treat  the  Person  in  whose  name  this  Note  (as of the day of
determination  or as of such other date as may be specified in the Indenture) is
registered  as the owner  hereof for all  purposes,  whether or not this Note be
overdue,  and none of the Issuer,  the Indenture Trustee or any such agent shall
be affected by notice to the contrary.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer and the rights of the  Holders of the Notes  under the  Indenture  at any
time by the Issuer  with the consent of the  Holders of Notes  representing  not
less than a majority  of the Voting  Interests  of the  Outstanding  Notes.  The
Indenture also contains provisions  permitting the Holders of Notes representing
specified  percentages of the Outstanding  Amount of the Notes, on behalf of the
Holders  of all the  Notes,  to waive  compliance  by the  Issuer  with  certain
provisions of the  Indenture  and certain past defaults  under the Indenture and
their  consequences.  Any such  consent or waiver by the Holder of this Note (or
any one or more  Predecessor  Notes) shall be  conclusive  and binding upon such
Holder and upon all future  Holders of this Note and of any Note issued upon the
registration  of transfer hereof or in exchange hereof or in lieu hereof whether
or not notation of such consent or waiver is made upon this Note.  The Indenture
also  permits  the  Indenture  Trustee  to  amend  or waive  certain  terms  and
conditions  set forth in the  Indenture  without  the  consent of Holders of the
Notes issued thereunder.

     The term "Issuer" as used in this Note includes any successor to the Issuer
under the Indenture.

     The Notes are issuable only in registered form in denominations as provided
in the Indenture, subject to certain limitations therein set forth.

     This Note and the Indenture  shall be construed in accordance with the laws
of the State of New York,  without  reference to its conflict of law provisions,
and the obligations, rights and remedies of the parties hereunder and thereunder
shall be determined in accordance with such laws.

     No reference  herein to the  Indenture  and no provision of this Note or of
the  Indenture  shall alter or impair the  obligation  of the  Issuer,  which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place and rate, and in the coin or currency herein prescribed.

     Anything  herein  to the  contrary  notwithstanding,  except  as  expressly
provided in the Basic Documents,  none of the Issuer in its individual capacity,
the Owner Trustee in its individual capacity, any owner of a beneficial interest
in the  Issuer,  or any of their  respective  partners,  beneficiaries,  agents,
officers,  directors,  employees or  successors  or assigns  shall be personally
liable  for,  nor shall  recourse  be had to any of them  for,  the  payment  of
principal of or interest on this Note or performance of, or omission to perform,
any  of  the  covenants,   obligations  or  indemnifications  contained  in  the
Indenture.  The Holder of this Note by its acceptance hereof agrees that, except
as expressly provided in the Basic Documents, in the case of an Event of Default
under the Indenture, the Holder shall have no claim against any of the foregoing
for any deficiency,  loss or claim therefrom;  provided,  however,  that nothing
contained herein shall be taken to prevent recourse to, and enforcement against,
the  assets  of  the  Issuer  for  any  and  all  liabilities,  obligations  and
undertakings contained in the Indenture or in this Note.



<PAGE>



                                   ASSIGNMENT

Social Security or taxpayer I.D. or other identifying number of assignee:

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto:



                         (name and address of assignee)

the within Note and all rights thereunder,  and hereby  irrevocably  constitutes
and appoints, attorney, to transfer said Note on the books kept for registration
thereof, with full power of substitution in the premises.

Dated: ________________________

                                          ______________________________
                                               Signature Guaranteed:


___________________


<PAGE>


                                 CLASS A-3 NOTE

Unless this Note is presented by an authorized  representative of The Depository
Trust Company,  a New York corporation  ("DTC"),  to the Issuer or its agent for
registration of transfer, exchange or payment, and any Note issued is registered
in the name of Cede & Co. or in such other name as is requested by an authorized
representative  of DTC (and any  payment  is made to Cede & Co. or to such other
entity as is requested by an authorized  representative  of DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  inasmuch as the registered  owner hereof,  Cede & Co., has an interest
herein.

THIS NOTE MAY NOT BE  TRANSFERRED  UNLESS THE  INDENTURE  TRUSTEE HAS RECEIVED A
CERTIFICATE  FROM THE TRANSFEREE TO THE EFFECT THAT EITHER (I) THE TRANSFEREE IS
NOT AN EMPLOYEE BENEFIT PLAN OR OTHER RETIREMENT PLAN OR ARRANGEMENT  SUBJECT TO
TITLE I OF THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED,  OR
SECTION 4975 OF THE INTERNAL  REVENUE CODE OF 1986, AS AMENDED (EACH, A "PLAN"),
AND IS NOT ACTING ON BEHALF OF OR INVESTING  THE ASSETS OF A PLAN OR (II) IF THE
TRANSFEREE  IS A PLAN,  OR IS ACTING ON BEHALF OF OR  INVESTING  THE ASSETS OF A
PLAN,  THE RELEVANT  CONDITIONS  FOR EXEMPTIVE  RELIEF UNDER AT LEAST ONE OF THE
FOLLOWING   PROHIBITED   TRANSACTION   CLASS  EXEMPTIONS  HAVE  BEEN  SATISFIED:
PROHIBITED  TRANSACTION CLASS EXEMPTION ("PTCE") 96-23 (RELATING TO TRANSACTIONS
EFFECTED BY AN "IN-HOUSE ASSET  MANAGER"),  PTCE 95-60 (RELATING TO TRANSACTIONS
INVOLVING   INSURANCE  COMPANY  GENERAL  ACCOUNTS),   PTCE  91-38  (RELATING  TO
TRANSACTIONS INVOLVING BANK COLLECTIVE INVESTMENT FUNDS), PTCE 90-1 (RELATING TO
TRANSACTIONS  INVOLVING  INSURANCE  COMPANY POOLED  SEPARATE  ACCOUNTS) AND PTCE
84-14  (RELATING TO  TRANSACTIONS  EFFECTED BY A "QUALIFIED  PROFESSIONAL  ASSET
MANAGER"). EACH TRANSFEREE OF A BENEFICIAL INTEREST HEREIN THAT IS A PLAN, OR IS
A PERSON ACTING ON BEHALF OF OR INVESTING THE ASSETS OF A PLAN,  SHALL BE DEEMED
TO MAKE THE REPRESENTATION SET FORTH UNDER (II) ABOVE.

THE  PRINCIPAL  OF THIS NOTE IS PAYABLE  IN  INSTALLMENTS  AS SET FORTH  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL  AMOUNT OF THIS NOTE AT ANY TIME MAY BE
LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.



<PAGE>



                                                                  $24,897,000.00

No. A-3-1                                                  CUSIP NO. 25500P AC 0

                       DITECH HOME LOAN OWNER TRUST 1997-1

                       CLASS A-3 6.71% ASSET BACKED NOTES

     DITECH  HOME LOAN OWNER  TRUST  1997-1,  a  business  trust  organized  and
existing  under the laws of the State of  Delaware  (herein  referred  to as the
"Issuer"),  for  value  received,  hereby  promises  to  pay to  CEDE  & CO.  or
registered  assigns,  the  principal  sum of  Twenty-Four  Million Eight Hundred
Ninety-Seven Thousand Dollars ($24,897,000.00) payable on each Distribution Date
in an amount  equal to the result  obtained by  multiplying  (i) a fraction  the
numerator  of which is the initial  principal  amount of this Class A-3 Note and
the  denominator  of which is the  aggregate  principal  amount of all Class A-3
Notes by (ii) the aggregate  amount,  if any payable from the Note  Distribution
Account in  respect  of  principal  on the Class A-3 Notes  pursuant  to Section
5.01(d) and (e) of the Sale and Servicing Agreement dated as of October 1, 1997;
provided, however, that the entire unpaid principal amount of this Note shall be
due and payable on the earlier of (i) the  applicable  Maturity  Date,  (ii) the
Termination  Date,  if any,  pursuant to Section 11.01 of the Sale and Servicing
Agreement or (iii) the date on which an Event of Default shall have occurred and
be  continuing,  if the Indenture  Trustee at the direction of or with the prior
written consent of the Majority Highest Priority Class  Noteholders has declared
the Notes to be  immediately  due and payable in the manner  provided in Section
5.02 of the Indenture. Capitalized terms used but not defined herein are defined
in  Article I of the  Indenture  (the  "Indenture")  dated as of October 1, 1997
between  the Issuer and The Bank of New York,  a New York  banking  corporation,
which also contains rules as to construction that shall be applicable herein.

     The Issuer will pay interest on this Note at the rate per annum shown above
on each  Distribution  Date  until  the  principal  of this Note is paid or made
available for payment in full, on the principal  amount of this Note outstanding
on the  preceding  Distribution  Date (after  giving  effect to all  payments of
principal made on the preceding  Distribution Date).  Interest on this Note will
accrue for each  Distribution  Date during the  calendar  month  preceding  such
Distribution Date (each, an "Accrual Period").  Interest will be computed on the
basis of a 360-day year of twelve 30-day months.  Such principal of and interest
on this Note shall be paid in the manner specified on the reverse hereof.

     The  principal  of and  interest  on this Note are  payable in such coin or
currency  of the  United  States of  America  as at the time of payment is legal
tender for payment of public and private debts.  All payments made by the Issuer
with respect to this Note shall be applied  first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

     Reference is made to the further  provisions  of this Note set forth on the
reverse  hereof,  which shall have the same effect as though  fully set forth on
the face of this Note.

     Unless the  certificate of  authentication  hereon has been executed by the
Indenture Trustee whose name appears below by manual signature,  this Note shall
not be entitled to any benefit  under the  Indenture  referred to on the reverse
hereof, or be valid or obligatory for any purpose.



<PAGE>

     IN WITNESS  WHEREOF,  the Issuer has caused this  instrument  to be signed,
manually or in facsimile,  by its Authorized  Officer,  as of the date set forth
below.

Date:  October __, 1997

                                  DITECH HOME LOAN OWNER TRUST 1997-1

                                  By:  Bankers Trust (Delaware),
                                       not in its individual capacity but
                                       solely as Owner Trustee under the
                                       Trust Agreement



                                  By:  ______________________________
                                       Authorized Signatory



                INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION

This  is  one  of  the  Notes   designated   above  and   referred   to  in  the
within-mentioned Indenture.

Date:  October __, 1997

                                  THE BANK OF NEW YORK,
                                  not in its individual capacity 
                                  but solely as Indenture Trustee



                                  By:  ______________________________
                                       Authorized Signatory




<PAGE>



     This  Note  is one of a duly  authorized  issue  of  Notes  of the  Issuer,
designated as its Class A-3 6.71% Asset Backed Notes  (herein  called the "Class
A-3  Notes"),  all  issued  under  the  Indenture,  to which  Indenture  and all
indentures  supplemental thereto reference is hereby made for a statement of the
respective  rights and  obligations  thereunder  of the  Issuer,  the  Indenture
Trustee  and the  Holders of the Notes.  The Class A-3 Notes are  subject to all
terms of the Indenture.

     The Class A-1 Notes, the Class A-2 Notes, Class A-3 Notes, Class A-4 Notes,
Class  M-1  Notes,  Class  M-2  Notes,  Class  B-1  Notes  and  Class  B-2 Notes
(collectively,  the "Notes") are and will be equally and ratably  secured by the
collateral pledged as security therefor as provided in the Indenture.

     Principal of the Class A-3 Notes will be payable on each  Distribution Date
in an amount  described on the face hereof.  "Distribution  Date" means the 15th
day of each  month,  or,  if any  such  date is not a  Business  Day,  the  next
succeeding Business Day, commencing in November 1997.

     As described  above,  the entire unpaid principal amount of this Note shall
be due and  payable  on the  earlier  of the  applicable  Maturity  Date and the
Termination  Date,  if any,  pursuant to Section 11.01 of the Sale and Servicing
Agreement.  Notwithstanding the foregoing, the entire unpaid principal amount of
the  Notes  shall be due and  payable  on the date on which an Event of  Default
shall  have  occurred  and be  continuing  and  the  Indenture  Trustee,  at the
direction  or upon  the  prior  written  consent  of the  Holders  of the  Notes
representing not less than a majority of the Outstanding Amount of the Notes has
declared the Notes to be immediately  due and payable in the manner  provided in
Section 5.02 of the  Indenture.  All  principal  payments on the Class A-3 Notes
shall be made pro rata to the holders of the Class A-3 Notes entitled thereto.

     Payments  of  interest  on this Note due and  payable on each  Distribution
Date,  together with the installment of principal,  if any, to the extent not in
full  payment of this Note,  shall be made by check  mailed to the Person  whose
name appears as the Registered  Holder of this Note (or one or more  Predecessor
Notes) on the Note  Register as of the close of  business  on each Record  Date,
except that with respect to Notes  registered  on the Record Date in the name of
the nominee of the Clearing Agency  (initially,  such nominee to be Cede & Co.),
payments will be made by wire  transfer in  immediately  available  funds to the
account  designated by such  nominee.  Such checks shall be mailed to the Person
entitled  thereto  at the  address  of such  Person  as it  appears  on the Note
Register as of the  applicable  Record Date without  requiring that this Note be
submitted for notation of payment. Any reduction in the principal amount of this
Note (or any one or more Predecessor Notes) effected by any payments made on any
Distribution  Date shall be binding upon all future  Holders of this Note and of
any Note issued upon the  registration  of transfer hereof or in exchange hereof
or in lieu  hereof,  whether or not noted  hereon.  If funds are  expected to be
available,  as  provided  in the  Indenture,  for  payment  in full of the  then
remaining unpaid principal amount of this Note on a Distribution  Date, then the
Indenture Trustee,  in the name of and on behalf of the Issuer,  will notify the
Person who was the Registered Holder hereof as of the Record Date preceding such
Distribution  Date by notice mailed or  transmitted  by facsimile  prior to such
Distribution  Date,  and the amount then due and payable  shall be payable  only
upon  presentation  and  surrender  of  this  Note  at the  Indenture  Trustee's
principal  Corporate  Trust Office or at the office of the  Indenture  Trustee's
agent appointed for such purposes located in (New York, New York).

     As provided in the  Indenture  and the Sale and  Servicing  Agreement,  the
Class A-3 Notes may be redeemed (a) in whole,  but not in part, at the option of
the holders of greater than 50% of the  Residual  Interest  Certificates  on any
Distribution  Date on and after the date on which the Pool Principal  Balance is
less than 10% of the sum of the Original Pool Principal Balance and the Original
Pre-Funded Amount.

     As provided in the Indenture and subject to certain  limitations  set forth
therein,  the transfer of this Note may be  registered on the Note Register upon
surrender  of this Note for  registration  of  transfer  at the office or agency
designated  by the  Issuer  pursuant  to the  Indenture,  duly  endorsed  by, or
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
Indenture  Trustee duly executed by, the Holder hereof or such Holder's attorney
duly  authorized  in writing,  with such  signature  guaranteed  by an "eligible
guarantor  institution"  meeting the  requirements of the Note Registrar,  which
requirements  include  membership or  participation  in the Securities  Transfer
Agent's Medallion Program ("STAMP") or such other "signature  guarantee program"
as may be  determined by the Note  Registrar in addition to, or in  substitution
for,  STAMP,  all in  accordance  with the  Securities  Exchange Act of 1934, as
amended, and thereupon one or more new Notes of authorized  denominations and in
the same aggregate principal amount will be issued to the designated  transferee
or  transferees.  No service  charge  will be charged  for any  registration  of
transfer or  exchange of this Note,  but the Issuer may be required to pay a sum
sufficient to cover any tax or other governmental  charge that may be imposed in
connection with any such registration of transfer or exchange.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case of a
Note  Owner,  a  beneficial  interest  in a Note,  covenants  and agrees that no
recourse may be taken,  directly or indirectly,  with respect to the obligations
of the Issuer,  the Owner Trustee or the Indenture Trustee on the Notes or under
the  Indenture or any  certificate  or other  writing  delivered  in  connection
therewith,  against  (i) the  Indenture  Trustee  or the  Owner  Trustee  in its
individual  capacity,  (ii) any owner of a beneficial  interest in the Issuer or
(iii) any partner, owner,  beneficiary,  agent, officer, director or employee of
the  Indenture  Trustee or the Owner  Trustee in its  individual  capacity,  any
holder  of a  beneficial  interest  in the  Issuer,  the  Owner  Trustee  or the
Indenture  Trustee or of any successor or assign of the Indenture Trustee or the
Owner  Trustee in its  individual  capacity,  except as any such Person may have
expressly agreed and except that any such partner, owner or beneficiary shall be
fully  liable,  to the  extent  provided  by  applicable  law,  for  any  unpaid
consideration  for  stock,  unpaid  capital  contribution  or failure to pay any
installment or call owing to such entity.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case of a
Note Owner, a beneficial  interest in a Note,  covenants and agrees by accepting
the benefits of the Indenture that such Noteholder or Note Owner will not at any
time  institute  against  the Seller or the Issuer,  or join in any  institution
against   the  Seller  or  the  Issuer  of,  any   bankruptcy,   reorganization,
arrangement,  insolvency  or  liquidation  proceedings  under any United  States
federal or state  bankruptcy or similar law in connection  with any  obligations
relating to the Notes, the Indenture or the Basic Documents.

     The Issuer has entered into the  Indenture and this Note is issued with the
intention  that,  for  federal,  state and local  income,  single  business  and
franchise tax  purposes,  the Notes will qualify as  indebtedness  of the Issuer
secured by the Trust Estate. Each Noteholder,  by acceptance of a Note (and each
Note Owner by  acceptance of a beneficial  interest in a Note),  agrees to treat
the Notes for federal, state and local income, single business and franchise tax
purposes as indebtedness of the Issuer.

     Prior to the due presentment for registration of transfer of this Note, the
Issuer,  the  Indenture  Trustee  and any agent of the  Issuer or the  Indenture
Trustee  may  treat  the  Person  in  whose  name  this  Note  (as of the day of
determination  or as of such other date as may be specified in the Indenture) is
registered  as the owner  hereof for all  purposes,  whether or not this Note be
overdue,  and none of the Issuer,  the Indenture Trustee or any such agent shall
be affected by notice to the contrary.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer and the rights of the  Holders of the Notes  under the  Indenture  at any
time by the Issuer  with the consent of the  Holders of Notes  representing  not
less than a majority  of the Voting  Interests  of the  Outstanding  Notes.  The
Indenture also contains provisions  permitting the Holders of Notes representing
specified  percentages of the Outstanding  Amount of the Notes, on behalf of the
Holders  of all the  Notes,  to waive  compliance  by the  Issuer  with  certain
provisions of the  Indenture  and certain past defaults  under the Indenture and
their  consequences.  Any such  consent or waiver by the Holder of this Note (or
any one or more  Predecessor  Notes) shall be  conclusive  and binding upon such
Holder and upon all future  Holders of this Note and of any Note issued upon the
registration  of transfer hereof or in exchange hereof or in lieu hereof whether
or not notation of such consent or waiver is made upon this Note.  The Indenture
also  permits  the  Indenture  Trustee  to  amend  or waive  certain  terms  and
conditions  set forth in the  Indenture  without  the  consent of Holders of the
Notes issued thereunder.

     The term "Issuer" as used in this Note includes any successor to the Issuer
under the Indenture.

     The Notes are issuable only in registered form in denominations as provided
in the Indenture, subject to certain limitations therein set forth.

     This Note and the Indenture  shall be construed in accordance with the laws
of the State of New York,  without  reference to its conflict of law provisions,
and the obligations, rights and remedies of the parties hereunder and thereunder
shall be determined in accordance with such laws.

     No reference  herein to the  Indenture  and no provision of this Note or of
the  Indenture  shall alter or impair the  obligation  of the  Issuer,  which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place and rate, and in the coin or currency herein prescribed.

     Anything  herein  to the  contrary  notwithstanding,  except  as  expressly
provided in the Basic Documents,  none of the Issuer in its individual capacity,
the Owner Trustee in its individual capacity, any owner of a beneficial interest
in the  Issuer,  or any of their  respective  partners,  beneficiaries,  agents,
officers,  directors,  employees or  successors  or assigns  shall be personally
liable  for,  nor shall  recourse  be had to any of them  for,  the  payment  of
principal of or interest on this Note or performance of, or omission to perform,
any  of  the  covenants,   obligations  or  indemnifications  contained  in  the
Indenture.  The Holder of this Note by its acceptance hereof agrees that, except
as expressly provided in the Basic Documents, in the case of an Event of Default
under the Indenture, the Holder shall have no claim against any of the foregoing
for any deficiency,  loss or claim therefrom;  provided,  however,  that nothing
contained herein shall be taken to prevent recourse to, and enforcement against,
the  assets  of  the  Issuer  for  any  and  all  liabilities,  obligations  and
undertakings contained in the Indenture or in this Note.



<PAGE>



                                   ASSIGNMENT

Social Security or taxpayer I.D. or other identifying number of assignee:

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto:



                         (name and address of assignee)

the within Note and all rights thereunder,  and hereby  irrevocably  constitutes
and appoints, attorney, to transfer said Note on the books kept for registration
thereof, with full power of substitution in the premises.

Dated:__________________

                                           ___________________________
                                              Signature Guaranteed:





_________________________


<PAGE>


                                 CLASS A-4 NOTE

Unless this Note is presented by an authorized  representative of The Depository
Trust Company,  a New York corporation  ("DTC"),  to the Issuer or its agent for
registration of transfer, exchange or payment, and any Note issued is registered
in the name of Cede & Co. or in such other name as is requested by an authorized
representative  of DTC (and any  payment  is made to Cede & Co. or to such other
entity as is requested by an authorized  representative  of DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  inasmuch as the registered  owner hereof,  Cede & Co., has an interest
herein.

THIS NOTE MAY NOT BE  TRANSFERRED  UNLESS THE  INDENTURE  TRUSTEE HAS RECEIVED A
CERTIFICATE  FROM THE TRANSFEREE TO THE EFFECT THAT EITHER (I) THE TRANSFEREE IS
NOT AN EMPLOYEE BENEFIT PLAN OR OTHER RETIREMENT PLAN OR ARRANGEMENT  SUBJECT TO
TITLE I OF THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED,  OR
SECTION 4975 OF THE INTERNAL  REVENUE CODE OF 1986, AS AMENDED (EACH, A "PLAN"),
AND IS NOT ACTING ON BEHALF OF OR INVESTING  THE ASSETS OF A PLAN OR (II) IF THE
TRANSFEREE  IS A PLAN,  OR IS ACTING ON BEHALF OF OR  INVESTING  THE ASSETS OF A
PLAN,  THE RELEVANT  CONDITIONS  FOR EXEMPTIVE  RELIEF UNDER AT LEAST ONE OF THE
FOLLOWING   PROHIBITED   TRANSACTION   CLASS  EXEMPTIONS  HAVE  BEEN  SATISFIED:
PROHIBITED  TRANSACTION CLASS EXEMPTION ("PTCE") 96-23 (RELATING TO TRANSACTIONS
EFFECTED BY AN "IN-HOUSE ASSET  MANAGER"),  PTCE 95-60 (RELATING TO TRANSACTIONS
INVOLVING   INSURANCE  COMPANY  GENERAL  ACCOUNTS),   PTCE  91-38  (RELATING  TO
TRANSACTIONS INVOLVING BANK COLLECTIVE INVESTMENT FUNDS), PTCE 90-1 (RELATING TO
TRANSACTIONS  INVOLVING  INSURANCE  COMPANY POOLED  SEPARATE  ACCOUNTS) AND PTCE
84-14  (RELATING TO  TRANSACTIONS  EFFECTED BY A "QUALIFIED  PROFESSIONAL  ASSET
MANAGER"). EACH TRANSFEREE OF A BENEFICIAL INTEREST HEREIN THAT IS A PLAN, OR IS
A PERSON ACTING ON BEHALF OF OR INVESTING THE ASSETS OF A PLAN,  SHALL BE DEEMED
TO MAKE THE REPRESENTATION SET FORTH UNDER (II) ABOVE.

THE  PRINCIPAL  OF THIS NOTE IS PAYABLE  IN  INSTALLMENTS  AS SET FORTH  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL  AMOUNT OF THIS NOTE AT ANY TIME MAY BE
LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.



<PAGE>



                                                                  $13,622,000.00

No. A-4-1                                                  CUSIP NO. 25500P AD 8

                       DITECH HOME LOAN OWNER TRUST 1997-1

                       CLASS A-4 7.36% ASSET BACKED NOTES

     DITECH  HOME LOAN OWNER  TRUST  1997-1,  a  business  trust  organized  and
existing  under the laws of the State of  Delaware  (herein  referred  to as the
"Issuer"),  for  value  received,  hereby  promises  to  pay to  CEDE  & CO.  or
registered assigns, the principal sum of Thirteen Million Six Hundred Twenty-Two
Thousand  Dollars  ($13,622,000.000)  payable  on each  Distribution  Date in an
amount equal to the result  obtained by multiplying (i) a fraction the numerator
of  which  is the  initial  principal  amount  of this  Class  A-4  Note and the
denominator of which is the aggregate principal amount of all Class A-4 Notes by
(ii) the aggregate amount, if any payable from the Note Distribution  Account in
respect of principal on the Class A-4 Notes pursuant to Section  5.01(d) and (e)
of the Sale and  Servicing  Agreement  dated as of October  1,  1997;  provided,
however,  that the entire unpaid  principal amount of this Note shall be due and
payable on the earlier of (i) the applicable Maturity Date, (ii) the Termination
Date, if any,  pursuant to Section 11.01 of the Sale and Servicing  Agreement or
(iii)  the  date on  which  an  Event of  Default  shall  have  occurred  and be
continuing,  if the  Indenture  Trustee  at the  direction  of or with the prior
written consent of the Majority Highest Priority Class  Noteholders has declared
the Notes to be  immediately  due and payable in the manner  provided in Section
5.02 of the Indenture. Capitalized terms used but not defined herein are defined
in  Article I of the  Indenture  (the  "Indenture")  dated as of October 1, 1997
between  the Issuer and The Bank of New York,  a New York  banking  corporation,
which also contains rules as to construction that shall be applicable herein.

     The Issuer will pay interest on this Note at the rate per annum shown above
on each  Distribution  Date  until  the  principal  of this Note is paid or made
available for payment in full, on the principal  amount of this Note outstanding
on the  preceding  Distribution  Date (after  giving  effect to all  payments of
principal made on the preceding  Distribution Date).  Interest on this Note will
accrue for each  Distribution  Date during the  calendar  month  preceding  such
Distribution Date (each, an "Accrual Period").  Interest will be computed on the
basis of a 360-day year of twelve 30-day months.  Such principal of and interest
on this Note shall be paid in the manner specified on the reverse hereof.

     The  principal  of and  interest  on this Note are  payable in such coin or
currency  of the  United  States of  America  as at the time of payment is legal
tender for payment of public and private debts.  All payments made by the Issuer
with respect to this Note shall be applied  first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

     Reference is made to the further  provisions  of this Note set forth on the
reverse  hereof,  which shall have the same effect as though  fully set forth on
the face of this Note.

     Unless the  certificate of  authentication  hereon has been executed by the
Indenture Trustee whose name appears below by manual signature,  this Note shall
not be entitled to any benefit  under the  Indenture  referred to on the reverse
hereof, or be valid or obligatory for any purpose.



<PAGE>
     IN WITNESS  WHEREOF,  the Issuer has caused this  instrument  to be signed,
manually or in facsimile,  by its Authorized  Officer,  as of the date set forth
below.

Date:  October __, 1997

                                  DITECH HOME LOAN OWNER TRUST 1997-1

                                  By:  Bankers Trust (Delaware),
                                       not in its individual capacity but
                                       solely as Owner Trustee under the
                                       Trust Agreement



                                  By:  ______________________________
                                       Authorized Signatory



                INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION

This  is  one  of  the  Notes   designated   above  and   referred   to  in  the
within-mentioned Indenture.

Date:  October __, 1997

                                  THE BANK OF NEW YORK,
                                  not in its individual capacity 
                                  but solely as Indenture Trustee



                                  By:  ______________________________
                                       Authorized Signatory




<PAGE>



     This  Note  is one of a duly  authorized  issue  of  Notes  of the  Issuer,
designated as its Class A-4 7.36% Asset Backed Notes  (herein  called the "Class
A-4  Notes"),  all  issued  under  the  Indenture,  to which  Indenture  and all
indentures  supplemental thereto reference is hereby made for a statement of the
respective  rights and  obligations  thereunder  of the  Issuer,  the  Indenture
Trustee  and the  Holders of the Notes.  The Class A-4 Notes are  subject to all
terms of the Indenture.

     The Class A-1 Notes, the Class A-2 Notes, Class A-3 Notes, Class A-4 Notes,
Class  M-1  Notes,  Class  M-2  Notes,  Class  B-1  Notes  and  Class  B-2 Notes
(collectively,  the "Notes") are and will be equally and ratably  secured by the
collateral pledged as security therefor as provided in the Indenture.

     Principal of the Class A-4 Notes will be payable on each  Distribution Date
in an amount  described on the face hereof.  "Distribution  Date" means the 15th
day of each  month,  or,  if any  such  date is not a  Business  Day,  the  next
succeeding Business Day, commencing in November 1997.

     As described  above,  the entire unpaid principal amount of this Note shall
be due and  payable  on the  earlier  of the  applicable  Maturity  Date and the
Termination  Date,  if any,  pursuant to Section 11.01 of the Sale and Servicing
Agreement.  Notwithstanding the foregoing, the entire unpaid principal amount of
the  Notes  shall be due and  payable  on the date on which an Event of  Default
shall  have  occurred  and be  continuing  and  the  Indenture  Trustee,  at the
direction  or upon  the  prior  written  consent  of the  Holders  of the  Notes
representing not less than a majority of the Outstanding Amount of the Notes has
declared the Notes to be immediately  due and payable in the manner  provided in
Section 5.02 of the  Indenture.  All  principal  payments on the Class A-4 Notes
shall be made pro rata to the holders of the Class A-4 Notes entitled thereto.

     Payments  of  interest  on this Note due and  payable on each  Distribution
Date,  together with the installment of principal,  if any, to the extent not in
full  payment of this Note,  shall be made by check  mailed to the Person  whose
name appears as the Registered  Holder of this Note (or one or more  Predecessor
Notes) on the Note  Register as of the close of  business  on each Record  Date,
except that with respect to Notes  registered  on the Record Date in the name of
the nominee of the Clearing Agency  (initially,  such nominee to be Cede & Co.),
payments will be made by wire  transfer in  immediately  available  funds to the
account  designated by such  nominee.  Such checks shall be mailed to the Person
entitled  thereto  at the  address  of such  Person  as it  appears  on the Note
Register as of the  applicable  Record Date without  requiring that this Note be
submitted for notation of payment. Any reduction in the principal amount of this
Note (or any one or more Predecessor Notes) effected by any payments made on any
Distribution  Date shall be binding upon all future  Holders of this Note and of
any Note issued upon the  registration  of transfer hereof or in exchange hereof
or in lieu  hereof,  whether or not noted  hereon.  If funds are  expected to be
available,  as  provided  in the  Indenture,  for  payment  in full of the  then
remaining unpaid principal amount of this Note on a Distribution  Date, then the
Indenture Trustee,  in the name of and on behalf of the Issuer,  will notify the
Person who was the Registered Holder hereof as of the Record Date preceding such
Distribution  Date by notice mailed or  transmitted  by facsimile  prior to such
Distribution  Date,  and the amount then due and payable  shall be payable  only
upon  presentation  and  surrender  of  this  Note  at the  Indenture  Trustee's
principal  Corporate  Trust Office or at the office of the  Indenture  Trustee's
agent appointed for such purposes located in (New York, New York).

     As provided in the  Indenture  and the Sale and  Servicing  Agreement,  the
Class A-4 Notes may be redeemed (a) in whole,  but not in part, at the option of
the holders of greater than 50% of the  Residual  Interest  Certificates  on any
Distribution  Date on and after the date on which the Pool Principal  Balance is
less than 10% of the sum of the Original Pool Principal Balance and the Original
Pre-Funded Amount.

     As provided in the Indenture and subject to certain  limitations  set forth
therein,  the transfer of this Note may be  registered on the Note Register upon
surrender  of this Note for  registration  of  transfer  at the office or agency
designated  by the  Issuer  pursuant  to the  Indenture,  duly  endorsed  by, or
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
Indenture  Trustee duly executed by, the Holder hereof or such Holder's attorney
duly  authorized  in writing,  with such  signature  guaranteed  by an "eligible
guarantor  institution"  meeting the  requirements of the Note Registrar,  which
requirements  include  membership or  participation  in the Securities  Transfer
Agent's Medallion Program ("STAMP") or such other "signature  guarantee program"
as may be  determined by the Note  Registrar in addition to, or in  substitution
for,  STAMP,  all in  accordance  with the  Securities  Exchange Act of 1934, as
amended, and thereupon one or more new Notes of authorized  denominations and in
the same aggregate principal amount will be issued to the designated  transferee
or  transferees.  No service  charge  will be charged  for any  registration  of
transfer or  exchange of this Note,  but the Issuer may be required to pay a sum
sufficient to cover any tax or other governmental  charge that may be imposed in
connection with any such registration of transfer or exchange.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case of a
Note  Owner,  a  beneficial  interest  in a Note,  covenants  and agrees that no
recourse may be taken,  directly or indirectly,  with respect to the obligations
of the Issuer,  the Owner Trustee or the Indenture Trustee on the Notes or under
the  Indenture or any  certificate  or other  writing  delivered  in  connection
therewith,  against  (i) the  Indenture  Trustee  or the  Owner  Trustee  in its
individual  capacity,  (ii) any owner of a beneficial  interest in the Issuer or
(iii) any partner, owner,  beneficiary,  agent, officer, director or employee of
the  Indenture  Trustee or the Owner  Trustee in its  individual  capacity,  any
holder  of a  beneficial  interest  in the  Issuer,  the  Owner  Trustee  or the
Indenture  Trustee or of any successor or assign of the Indenture Trustee or the
Owner  Trustee in its  individual  capacity,  except as any such Person may have
expressly agreed and except that any such partner, owner or beneficiary shall be
fully  liable,  to the  extent  provided  by  applicable  law,  for  any  unpaid
consideration  for  stock,  unpaid  capital  contribution  or failure to pay any
installment or call owing to such entity.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case of a
Note Owner, a beneficial  interest in a Note,  covenants and agrees by accepting
the benefits of the Indenture that such Noteholder or Note Owner will not at any
time  institute  against  the Seller or the Issuer,  or join in any  institution
against   the  Seller  or  the  Issuer  of,  any   bankruptcy,   reorganization,
arrangement,  insolvency  or  liquidation  proceedings  under any United  States
federal or state  bankruptcy or similar law in connection  with any  obligations
relating to the Notes, the Indenture or the Basic Documents.

     The Issuer has entered into the  Indenture and this Note is issued with the
intention  that,  for  federal,  state and local  income,  single  business  and
franchise tax  purposes,  the Notes will qualify as  indebtedness  of the Issuer
secured by the Trust Estate. Each Noteholder,  by acceptance of a Note (and each
Note Owner by  acceptance of a beneficial  interest in a Note),  agrees to treat
the Notes for federal, state and local income, single business and franchise tax
purposes as indebtedness of the Issuer.

     Prior to the due presentment for registration of transfer of this Note, the
Issuer,  the  Indenture  Trustee  and any agent of the  Issuer or the  Indenture
Trustee  may  treat  the  Person  in  whose  name  this  Note  (as of the day of
determination  or as of such other date as may be specified in the Indenture) is
registered  as the owner  hereof for all  purposes,  whether or not this Note be
overdue,  and none of the Issuer,  the Indenture Trustee or any such agent shall
be affected by notice to the contrary.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer and the rights of the  Holders of the Notes  under the  Indenture  at any
time by the Issuer  with the consent of the  Holders of Notes  representing  not
less than a majority  of the Voting  Interests  of the  Outstanding  Notes.  The
Indenture also contains provisions  permitting the Holders of Notes representing
specified  percentages of the Outstanding  Amount of the Notes, on behalf of the
Holders  of all the  Notes,  to waive  compliance  by the  Issuer  with  certain
provisions of the  Indenture  and certain past defaults  under the Indenture and
their  consequences.  Any such  consent or waiver by the Holder of this Note (or
any one or more  Predecessor  Notes) shall be  conclusive  and binding upon such
Holder and upon all future  Holders of this Note and of any Note issued upon the
registration  of transfer hereof or in exchange hereof or in lieu hereof whether
or not notation of such consent or waiver is made upon this Note.  The Indenture
also  permits  the  Indenture  Trustee  to  amend  or waive  certain  terms  and
conditions  set forth in the  Indenture  without  the  consent of Holders of the
Notes issued thereunder.

     The term "Issuer" as used in this Note includes any successor to the Issuer
under the Indenture.

     The Notes are issuable only in registered form in denominations as provided
in the Indenture, subject to certain limitations therein set forth.

     This Note and the Indenture  shall be construed in accordance with the laws
of the State of New York,  without  reference to its conflict of law provisions,
and the obligations, rights and remedies of the parties hereunder and thereunder
shall be determined in accordance with such laws.

     No reference  herein to the  Indenture  and no provision of this Note or of
the  Indenture  shall alter or impair the  obligation  of the  Issuer,  which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place and rate, and in the coin or currency herein prescribed.

     Anything  herein  to the  contrary  notwithstanding,  except  as  expressly
provided in the Basic Documents,  none of the Issuer in its individual capacity,
the Owner Trustee in its individual capacity, any owner of a beneficial interest
in the  Issuer,  or any of their  respective  partners,  beneficiaries,  agents,
officers,  directors,  employees or  successors  or assigns  shall be personally
liable  for,  nor shall  recourse  be had to any of them  for,  the  payment  of
principal of or interest on this Note or performance of, or omission to perform,
any  of  the  covenants,   obligations  or  indemnifications  contained  in  the
Indenture.  The Holder of this Note by its acceptance hereof agrees that, except
as expressly provided in the Basic Documents, in the case of an Event of Default
under the Indenture, the Holder shall have no claim against any of the foregoing
for any deficiency,  loss or claim therefrom;  provided,  however,  that nothing
contained herein shall be taken to prevent recourse to, and enforcement against,
the  assets  of  the  Issuer  for  any  and  all  liabilities,  obligations  and
undertakings contained in the Indenture or in this Note.



<PAGE>



                                   ASSIGNMENT

Social Security or taxpayer I.D. or other identifying number of assignee:

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto:



                         (name and address of assignee)

the within Note and all rights thereunder,  and hereby  irrevocably  constitutes
and appoints, attorney, to transfer said Note on the books kept for registration
thereof, with full power of substitution in the premises.

Dated: _____________________


                                         _____________________________
                                              Signature Guaranteed:





_____________________________


<PAGE>


                                 CLASS M-1 NOTE

Unless this Note is presented by an authorized  representative of The Depository
Trust Company,  a New York corporation  ("DTC"),  to the Issuer or its agent for
registration of transfer, exchange or payment, and any Note issued is registered
in the name of Cede & Co. or in such other name as is requested by an authorized
representative  of DTC (and any  payment  is made to Cede & Co. or to such other
entity as is requested by an authorized  representative  of DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  inasmuch as the registered  owner hereof,  Cede & Co., has an interest
herein.

THIS NOTE MAY NOT BE  TRANSFERRED  UNLESS THE  INDENTURE  TRUSTEE HAS RECEIVED A
CERTIFICATE  FROM THE TRANSFEREE TO THE EFFECT THAT EITHER (I) THE TRANSFEREE IS
NOT AN EMPLOYEE BENEFIT PLAN OR OTHER RETIREMENT PLAN OR ARRANGEMENT  SUBJECT TO
TITLE I OF THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED,  OR
SECTION 4975 OF THE INTERNAL  REVENUE CODE OF 1986, AS AMENDED (EACH, A "PLAN"),
AND IS NOT ACTING ON BEHALF OF OR INVESTING  THE ASSETS OF A PLAN OR (II) IF THE
TRANSFEREE  IS A PLAN,  OR IS ACTING ON BEHALF OF OR  INVESTING  THE ASSETS OF A
PLAN,  THE RELEVANT  CONDITIONS  FOR EXEMPTIVE  RELIEF UNDER AT LEAST ONE OF THE
FOLLOWING   PROHIBITED   TRANSACTION   CLASS  EXEMPTIONS  HAVE  BEEN  SATISFIED:
PROHIBITED  TRANSACTION CLASS EXEMPTION ("PTCE") 96-23 (RELATING TO TRANSACTIONS
EFFECTED BY AN "IN-HOUSE ASSET  MANAGER"),  PTCE 95-60 (RELATING TO TRANSACTIONS
INVOLVING   INSURANCE  COMPANY  GENERAL  ACCOUNTS),   PTCE  91-38  (RELATING  TO
TRANSACTIONS INVOLVING BANK COLLECTIVE INVESTMENT FUNDS), PTCE 90-1 (RELATING TO
TRANSACTIONS  INVOLVING  INSURANCE  COMPANY POOLED  SEPARATE  ACCOUNTS) AND PTCE
84-14  (RELATING TO  TRANSACTIONS  EFFECTED BY A "QUALIFIED  PROFESSIONAL  ASSET
MANAGER"). EACH TRANSFEREE OF A BENEFICIAL INTEREST HEREIN THAT IS A PLAN, OR IS
A PERSON ACTING ON BEHALF OF OR INVESTING THE ASSETS OF A PLAN,  SHALL BE DEEMED
TO MAKE THE REPRESENTATION SET FORTH UNDER (II) ABOVE.

THE  PRINCIPAL  OF THIS NOTE IS PAYABLE  IN  INSTALLMENTS  AS SET FORTH  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL  AMOUNT OF THIS NOTE AT ANY TIME MAY BE
LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.



<PAGE>



                                                                  $17,700,000.00

No. M-1-1                                                  CUSIP NO. 25500P AE 6

                       DITECH HOME LOAN OWNER TRUST 1997-1

                       CLASS M-1 7.25% ASSET BACKED NOTES

     DITECH  HOME LOAN OWNER  TRUST  1997-1,  a  business  trust  organized  and
existing  under the laws of the State of  Delaware  (herein  referred  to as the
"Issuer"),  for  value  received,  hereby  promises  to  pay to  CEDE  & CO.  or
registered  assigns,  the  principal  sum of  Seventeen  Million  Seven  Hundred
Thousand Dollars ($17,700,000.00) payable on each Distribution Date in an amount
equal to the result  obtained by  multiplying  (i) a fraction  the  numerator of
which is the initial principal amount of this Class M-1 Note and the denominator
of which is the  aggregate  principal  amount of all Class M-1 Notes by (ii) the
aggregate amount,  if any payable from the Note Distribution  Account in respect
of principal on the Class M-1 Notes  pursuant to Section  5.01(d) and (e) of the
Sale and Servicing  Agreement  dated as of October 1, 1997;  provided,  however,
that the entire unpaid principal amount of this Note shall be due and payable on
the earlier of (i) the applicable  Maturity Date, (ii) the Termination  Date, if
any, pursuant to Section 11.01 of the Sale and Servicing  Agreement or (iii) the
date on which an Event of Default shall have occurred and be continuing,  if the
Indenture  Trustee at the direction of or with the prior written  consent of the
Majority  Highest  Priority  Class  Noteholders  has  declared  the  Notes to be
immediately  due and  payable in the  manner  provided  in  Section  5.02 of the
Indenture.  Capitalized terms used but not defined herein are defined in Article
I of the  Indenture  (the  "Indenture")  dated as of October 1, 1997 between the
Issuer  and The Bank of New York,  a New York  banking  corporation,  which also
contains rules as to construction that shall be applicable herein.

     The Issuer will pay interest on this Note at the rate per annum shown above
on each  Distribution  Date  until  the  principal  of this Note is paid or made
available for payment in full, on the principal  amount of this Note outstanding
on the  preceding  Distribution  Date (after  giving  effect to all  payments of
principal made on the preceding  Distribution Date).  Interest on this Note will
accrue for each  Distribution  Date during the  calendar  month  preceding  such
Distribution Date (each, an "Accrual Period").  Interest will be computed on the
basis of a 360-day year of twelve 30-day months.  Such principal of and interest
on this Note shall be paid in the manner specified on the reverse hereof.

     The  principal  of and  interest  on this Note are  payable in such coin or
currency  of the  United  States of  America  as at the time of payment is legal
tender for payment of public and private debts.  All payments made by the Issuer
with respect to this Note shall be applied  first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

     Reference is made to the further  provisions  of this Note set forth on the
reverse  hereof,  which shall have the same effect as though  fully set forth on
the face of this Note.

     Unless the  certificate of  authentication  hereon has been executed by the
Indenture Trustee whose name appears below by manual signature,  this Note shall
not be entitled to any benefit  under the  Indenture  referred to on the reverse
hereof, or be valid or obligatory for any purpose.



<PAGE>
     IN WITNESS  WHEREOF,  the Issuer has caused this  instrument  to be signed,
manually or in facsimile,  by its Authorized  Officer,  as of the date set forth
below.

Date:  October __, 1997

                                  DITECH HOME LOAN OWNER TRUST 1997-1

                                  By:  Bankers Trust (Delaware),
                                       not in its individual capacity but
                                       solely as Owner Trustee under the
                                       Trust Agreement



                                  By:  ______________________________
                                       Authorized Signatory



                INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION

This  is  one  of  the  Notes   designated   above  and   referred   to  in  the
within-mentioned Indenture.

Date:  October __, 1997

                                  THE BANK OF NEW YORK,
                                  not in its individual capacity 
                                  but solely as Indenture Trustee



                                  By:  ______________________________
                                       Authorized Signatory



<PAGE>



     This  Note  is one of a duly  authorized  issue  of  Notes  of the  Issuer,
designated as its Class M-1 7.25% Asset Backed Notes  (herein  called the "Class
M-1  Notes"),  all  issued  under  the  Indenture,  to which  Indenture  and all
indentures  supplemental thereto reference is hereby made for a statement of the
respective  rights and  obligations  thereunder  of the  Issuer,  the  Indenture
Trustee  and the  Holders of the Notes.  The Class M-1 Notes are  subject to all
terms of the Indenture.

     The Class A-1 Notes, the Class A-2 Notes, Class A-3 Notes, Class A-4 Notes,
Class  M-1  Notes,  Class  M-2  Notes,  Class  B-1  Notes  and  Class  B-2 Notes
(collectively,  the "Notes") are and will be equally and ratably  secured by the
collateral pledged as security therefor as provided in the Indenture.

     Principal of the Class M-1 Notes will be payable on each  Distribution Date
in an amount  described on the face hereof.  "Distribution  Date" means the 15th
day of each  month,  or,  if any  such  date is not a  Business  Day,  the  next
succeeding Business Day, commencing in November 1997.

     As described  above,  the entire unpaid principal amount of this Note shall
be due and  payable  on the  earlier  of the  applicable  Maturity  Date and the
Termination  Date,  if any,  pursuant to Section 11.01 of the Sale and Servicing
Agreement.  Notwithstanding the foregoing, the entire unpaid principal amount of
the  Notes  shall be due and  payable  on the date on which an Event of  Default
shall  have  occurred  and be  continuing  and  the  Indenture  Trustee,  at the
direction  or upon  the  prior  written  consent  of the  Holders  of the  Notes
representing not less than a majority of the Outstanding Amount of the Notes has
declared the Notes to be immediately  due and payable in the manner  provided in
Section 5.02 of the  Indenture.  All  principal  payments on the Class M-1 Notes
shall be made pro rata to the holders of the Class M-1 Notes entitled thereto.

     Payments  of  interest  on this Note due and  payable on each  Distribution
Date,  together with the installment of principal,  if any, to the extent not in
full  payment of this Note,  shall be made by check  mailed to the Person  whose
name appears as the Registered  Holder of this Note (or one or more  Predecessor
Notes) on the Note  Register as of the close of  business  on each Record  Date,
except that with respect to Notes  registered  on the Record Date in the name of
the nominee of the Clearing Agency  (initially,  such nominee to be Cede & Co.),
payments will be made by wire  transfer in  immediately  available  funds to the
account  designated by such  nominee.  Such checks shall be mailed to the Person
entitled  thereto  at the  address  of such  Person  as it  appears  on the Note
Register as of the  applicable  Record Date without  requiring that this Note be
submitted for notation of payment. Any reduction in the principal amount of this
Note (or any one or more Predecessor Notes) effected by any payments made on any
Distribution  Date shall be binding upon all future  Holders of this Note and of
any Note issued upon the  registration  of transfer hereof or in exchange hereof
or in lieu  hereof,  whether or not noted  hereon.  If funds are  expected to be
available,  as  provided  in the  Indenture,  for  payment  in full of the  then
remaining unpaid principal amount of this Note on a Distribution  Date, then the
Indenture Trustee,  in the name of and on behalf of the Issuer,  will notify the
Person who was the Registered Holder hereof as of the Record Date preceding such
Distribution  Date by notice mailed or  transmitted  by facsimile  prior to such
Distribution  Date,  and the amount then due and payable  shall be payable  only
upon  presentation  and  surrender  of  this  Note  at the  Indenture  Trustee's
principal  Corporate  Trust Office or at the office of the  Indenture  Trustee's
agent appointed for such purposes located in (New York, New York).

     As provided in the  Indenture  and the Sale and  Servicing  Agreement,  the
Class M-1 Notes may be redeemed (a) in whole,  but not in part, at the option of
the holders of greater than 50% of the  Residual  Interest  Certificates  on any
Distribution  Date on and after the date on which the Pool Principal  Balance is
less than 10% of the sum of the Original Pool Principal Balance and the Original
Pre-Funded Amount.

     As provided in the Indenture and subject to certain  limitations  set forth
therein,  the transfer of this Note may be  registered on the Note Register upon
surrender  of this Note for  registration  of  transfer  at the office or agency
designated  by the  Issuer  pursuant  to the  Indenture,  duly  endorsed  by, or
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
Indenture  Trustee duly executed by, the Holder hereof or such Holder's attorney
duly  authorized  in writing,  with such  signature  guaranteed  by an "eligible
guarantor  institution"  meeting the  requirements of the Note Registrar,  which
requirements  include  membership or  participation  in the Securities  Transfer
Agent's Medallion Program ("STAMP") or such other "signature  guarantee program"
as may be  determined by the Note  Registrar in addition to, or in  substitution
for,  STAMP,  all in  accordance  with the  Securities  Exchange Act of 1934, as
amended, and thereupon one or more new Notes of authorized  denominations and in
the same aggregate principal amount will be issued to the designated  transferee
or  transferees.  No service  charge  will be charged  for any  registration  of
transfer or  exchange of this Note,  but the Issuer may be required to pay a sum
sufficient to cover any tax or other governmental  charge that may be imposed in
connection with any such registration of transfer or exchange.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case of a
Note  Owner,  a  beneficial  interest  in a Note,  covenants  and agrees that no
recourse may be taken,  directly or indirectly,  with respect to the obligations
of the Issuer,  the Owner Trustee or the Indenture Trustee on the Notes or under
the  Indenture or any  certificate  or other  writing  delivered  in  connection
therewith,  against  (i) the  Indenture  Trustee  or the  Owner  Trustee  in its
individual  capacity,  (ii) any owner of a beneficial  interest in the Issuer or
(iii) any partner, owner,  beneficiary,  agent, officer, director or employee of
the  Indenture  Trustee or the Owner  Trustee in its  individual  capacity,  any
holder  of a  beneficial  interest  in the  Issuer,  the  Owner  Trustee  or the
Indenture  Trustee or of any successor or assign of the Indenture Trustee or the
Owner  Trustee in its  individual  capacity,  except as any such Person may have
expressly agreed and except that any such partner, owner or beneficiary shall be
fully  liable,  to the  extent  provided  by  applicable  law,  for  any  unpaid
consideration  for  stock,  unpaid  capital  contribution  or failure to pay any
installment or call owing to such entity.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case of a
Note Owner, a beneficial  interest in a Note,  covenants and agrees by accepting
the benefits of the Indenture that such Noteholder or Note Owner will not at any
time  institute  against  the Seller or the Issuer,  or join in any  institution
against   the  Seller  or  the  Issuer  of,  any   bankruptcy,   reorganization,
arrangement,  insolvency  or  liquidation  proceedings  under any United  States
federal or state  bankruptcy or similar law in connection  with any  obligations
relating to the Notes, the Indenture or the Basic Documents.

     The Issuer has entered into the  Indenture and this Note is issued with the
intention  that,  for  federal,  state and local  income,  single  business  and
franchise tax  purposes,  the Notes will qualify as  indebtedness  of the Issuer
secured by the Trust Estate. Each Noteholder,  by acceptance of a Note (and each
Note Owner by  acceptance of a beneficial  interest in a Note),  agrees to treat
the Notes for federal, state and local income, single business and franchise tax
purposes as indebtedness of the Issuer.

     Prior to the due presentment for registration of transfer of this Note, the
Issuer,  the  Indenture  Trustee  and any agent of the  Issuer or the  Indenture
Trustee  may  treat  the  Person  in  whose  name  this  Note  (as of the day of
determination  or as of such other date as may be specified in the Indenture) is
registered  as the owner  hereof for all  purposes,  whether or not this Note be
overdue,  and none of the Issuer,  the Indenture Trustee or any such agent shall
be affected by notice to the contrary.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer and the rights of the  Holders of the Notes  under the  Indenture  at any
time by the Issuer  with the consent of the  Holders of Notes  representing  not
less than a majority  of the Voting  Interests  of the  Outstanding  Notes.  The
Indenture also contains provisions  permitting the Holders of Notes representing
specified  percentages of the Outstanding  Amount of the Notes, on behalf of the
Holders  of all the  Notes,  to waive  compliance  by the  Issuer  with  certain
provisions of the  Indenture  and certain past defaults  under the Indenture and
their  consequences.  Any such  consent or waiver by the Holder of this Note (or
any one or more  Predecessor  Notes) shall be  conclusive  and binding upon such
Holder and upon all future  Holders of this Note and of any Note issued upon the
registration  of transfer hereof or in exchange hereof or in lieu hereof whether
or not notation of such consent or waiver is made upon this Note.  The Indenture
also  permits  the  Indenture  Trustee  to  amend  or waive  certain  terms  and
conditions  set forth in the  Indenture  without  the  consent of Holders of the
Notes issued thereunder.

     The term "Issuer" as used in this Note includes any successor to the Issuer
under the Indenture.

     The Notes are issuable only in registered form in denominations as provided
in the Indenture, subject to certain limitations therein set forth.

     This Note and the Indenture  shall be construed in accordance with the laws
of the State of New York,  without  reference to its conflict of law provisions,
and the obligations, rights and remedies of the parties hereunder and thereunder
shall be determined in accordance with such laws.

     No reference  herein to the  Indenture  and no provision of this Note or of
the  Indenture  shall alter or impair the  obligation  of the  Issuer,  which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place and rate, and in the coin or currency herein prescribed.

     Anything  herein  to the  contrary  notwithstanding,  except  as  expressly
provided in the Basic Documents,  none of the Issuer in its individual capacity,
the Owner Trustee in its individual capacity, any owner of a beneficial interest
in the  Issuer,  or any of their  respective  partners,  beneficiaries,  agents,
officers,  directors,  employees or  successors  or assigns  shall be personally
liable  for,  nor shall  recourse  be had to any of them  for,  the  payment  of
principal of or interest on this Note or performance of, or omission to perform,
any  of  the  covenants,   obligations  or  indemnifications  contained  in  the
Indenture.  The Holder of this Note by its acceptance hereof agrees that, except
as expressly provided in the Basic Documents, in the case of an Event of Default
under the Indenture, the Holder shall have no claim against any of the foregoing
for any deficiency,  loss or claim therefrom;  provided,  however,  that nothing
contained herein shall be taken to prevent recourse to, and enforcement against,
the  assets  of  the  Issuer  for  any  and  all  liabilities,  obligations  and
undertakings contained in the Indenture or in this Note.



<PAGE>



                                   ASSIGNMENT

Social Security or taxpayer I.D. or other identifying number of assignee:

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto:



                         (name and address of assignee)

the within Note and all rights thereunder,  and hereby  irrevocably  constitutes
and appoints, attorney, to transfer said Note on the books kept for registration
thereof, with full power of substitution in the premises.

Dated: ___________________________


                                          ___________________________
                                              Signature Guaranteed:





___________________________________


<PAGE>

                                 CLASS M-2 NOTE

Unless this Note is presented by an authorized  representative of The Depository
Trust Company,  a New York corporation  ("DTC"),  to the Issuer or its agent for
registration of transfer, exchange or payment, and any Note issued is registered
in the name of Cede & Co. or in such other name as is requested by an authorized
representative  of DTC (and any  payment  is made to Cede & Co. or to such other
entity as is requested by an authorized  representative  of DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  inasmuch as the registered  owner hereof,  Cede & Co., has an interest
herein.

THIS NOTE MAY NOT BE  TRANSFERRED  UNLESS THE  INDENTURE  TRUSTEE HAS RECEIVED A
CERTIFICATE  FROM THE TRANSFEREE TO THE EFFECT THAT EITHER (I) THE TRANSFEREE IS
NOT AN EMPLOYEE BENEFIT PLAN OR OTHER RETIREMENT PLAN OR ARRANGEMENT  SUBJECT TO
TITLE I OF THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED,  OR
SECTION 4975 OF THE INTERNAL  REVENUE CODE OF 1986, AS AMENDED (EACH, A "PLAN"),
AND IS NOT ACTING ON BEHALF OF OR INVESTING  THE ASSETS OF A PLAN OR (II) IF THE
TRANSFEREE  IS A PLAN,  OR IS ACTING ON BEHALF OF OR  INVESTING  THE ASSETS OF A
PLAN,  THE RELEVANT  CONDITIONS  FOR EXEMPTIVE  RELIEF UNDER AT LEAST ONE OF THE
FOLLOWING   PROHIBITED   TRANSACTION   CLASS  EXEMPTIONS  HAVE  BEEN  SATISFIED:
PROHIBITED  TRANSACTION CLASS EXEMPTION ("PTCE") 96-23 (RELATING TO TRANSACTIONS
EFFECTED BY AN "IN-HOUSE ASSET  MANAGER"),  PTCE 95-60 (RELATING TO TRANSACTIONS
INVOLVING   INSURANCE  COMPANY  GENERAL  ACCOUNTS),   PTCE  91-38  (RELATING  TO
TRANSACTIONS INVOLVING BANK COLLECTIVE INVESTMENT FUNDS), PTCE 90-1 (RELATING TO
TRANSACTIONS  INVOLVING  INSURANCE  COMPANY POOLED  SEPARATE  ACCOUNTS) AND PTCE
84-14  (RELATING TO  TRANSACTIONS  EFFECTED BY A "QUALIFIED  PROFESSIONAL  ASSET
MANAGER"). EACH TRANSFEREE OF A BENEFICIAL INTEREST HEREIN THAT IS A PLAN, OR IS
A PERSON ACTING ON BEHALF OF OR INVESTING THE ASSETS OF A PLAN,  SHALL BE DEEMED
TO MAKE THE REPRESENTATION SET FORTH UNDER (II) ABOVE.

THE  PRINCIPAL  OF THIS NOTE IS PAYABLE  IN  INSTALLMENTS  AS SET FORTH  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL  AMOUNT OF THIS NOTE AT ANY TIME MAY BE
LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.



<PAGE>



                                                                   $7,200,000.00

No. M-2-1                                                  CUSIP NO. 25500P AF 3

                       DITECH HOME LOAN OWNER TRUST 1997-1

                       CLASS M-2 7.35% ASSET BACKED NOTES

     DITECH  HOME LOAN OWNER  TRUST  1997-1,  a  business  trust  organized  and
existing  under the laws of the State of  Delaware  (herein  referred  to as the
"Issuer"),  for  value  received,  hereby  promises  to  pay to  CEDE  & CO.  or
registered  assigns,  the principal  sum of Seven  Million Two Hundred  Thousand
Dollars  ($7,200,000.00) payable on each Distribution Date in an amount equal to
the result  obtained by multiplying (i) a fraction the numerator of which is the
initial  principal amount of this Class M-2 Note and the denominator of which is
the  aggregate  principal  amount of all  Class M-2 Notes by (ii) the  aggregate
amount,  if any  payable  from the  Note  Distribution  Account  in  respect  of
principal on the Class M-2 Notes pursuant to Section 5.01(d) and (e) of the Sale
and Servicing Agreement dated as of October 1, 1997; provided, however, that the
entire  unpaid  principal  amount of this Note  shall be due and  payable on the
earlier of (i) the applicable  Maturity Date, (ii) the Termination Date, if any,
pursuant to Section 11.01 of the Sale and Servicing  Agreement or (iii) the date
on which an Event of  Default  shall have  occurred  and be  continuing,  if the
Indenture  Trustee at the direction of or with the prior written  consent of the
Majority  Highest  Priority  Class  Noteholders  has  declared  the  Notes to be
immediately  due and  payable in the  manner  provided  in  Section  5.02 of the
Indenture.  Capitalized terms used but not defined herein are defined in Article
I of the  Indenture  (the  "Indenture")  dated as of October 1, 1997 between the
Issuer  and The Bank of New York,  a New York  banking  corporation,  which also
contains rules as to construction that shall be applicable herein.

     The Issuer will pay interest on this Note at the rate per annum shown above
on each  Distribution  Date  until  the  principal  of this Note is paid or made
available for payment in full, on the principal  amount of this Note outstanding
on the  preceding  Distribution  Date (after  giving  effect to all  payments of
principal made on the preceding  Distribution Date).  Interest on this Note will
accrue for each  Distribution  Date during the  calendar  month  preceding  such
Distribution Date (each, an "Accrual Period").  Interest will be computed on the
basis of a 360-day year of twelve 30-day months.  Such principal of and interest
on this Note shall be paid in the manner specified on the reverse hereof.

     The  principal  of and  interest  on this Note are  payable in such coin or
currency  of the  United  States of  America  as at the time of payment is legal
tender for payment of public and private debts.  All payments made by the Issuer
with respect to this Note shall be applied  first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

     Reference is made to the further  provisions  of this Note set forth on the
reverse  hereof,  which shall have the same effect as though  fully set forth on
the face of this Note.

     Unless the  certificate of  authentication  hereon has been executed by the
Indenture Trustee whose name appears below by manual signature,  this Note shall
not be entitled to any benefit  under the  Indenture  referred to on the reverse
hereof, or be valid or obligatory for any purpose.



<PAGE>
     IN WITNESS  WHEREOF,  the Issuer has caused this  instrument  to be signed,
manually or in facsimile,  by its Authorized  Officer,  as of the date set forth
below.

Date:  October __, 1997

                                  DITECH HOME LOAN OWNER TRUST 1997-1

                                  By:  Bankers Trust (Delaware),
                                       not in its individual capacity but
                                       solely as Owner Trustee under the
                                       Trust Agreement



                                  By:  ______________________________
                                       Authorized Signatory



                INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION

This  is  one  of  the  Notes   designated   above  and   referred   to  in  the
within-mentioned Indenture.

Date:  October __, 1997

                                  THE BANK OF NEW YORK,
                                  not in its individual capacity 
                                  but solely as Indenture Trustee



                                  By:  ______________________________
                                       Authorized Signatory



<PAGE>



     This  Note  is one of a duly  authorized  issue  of  Notes  of the  Issuer,
designated as its Class M-2 7.35% Asset Backed Notes  (herein  called the "Class
M-2  Notes"),  all  issued  under  the  Indenture,  to which  Indenture  and all
indentures  supplemental thereto reference is hereby made for a statement of the
respective  rights and  obligations  thereunder  of the  Issuer,  the  Indenture
Trustee  and the  Holders of the Notes.  The Class M-2 Notes are  subject to all
terms of the Indenture.

     The Class A-1 Notes, the Class A-2 Notes, Class A-3 Notes, Class A-4 Notes,
Class  M-1  Notes,  Class  M-2  Notes,  Class  B-1  Notes  and  Class  B-2 Notes
(collectively,  the "Notes") are and will be equally and ratably  secured by the
collateral pledged as security therefor as provided in the Indenture.

     Principal of the Class M-2 Notes will be payable on each  Distribution Date
in an amount  described on the face hereof.  "Distribution  Date" means the 15th
day of each  month,  or,  if any  such  date is not a  Business  Day,  the  next
succeeding Business Day, commencing in November 1997.

     As described  above,  the entire unpaid principal amount of this Note shall
be due and  payable  on the  earlier  of the  applicable  Maturity  Date and the
Termination  Date,  if any,  pursuant to Section 11.01 of the Sale and Servicing
Agreement.  Notwithstanding the foregoing, the entire unpaid principal amount of
the  Notes  shall be due and  payable  on the date on which an Event of  Default
shall  have  occurred  and be  continuing  and  the  Indenture  Trustee,  at the
direction  or upon  the  prior  written  consent  of the  Holders  of the  Notes
representing not less than a majority of the Outstanding Amount of the Notes has
declared the Notes to be immediately  due and payable in the manner  provided in
Section 5.02 of the  Indenture.  All  principal  payments on the Class M-2 Notes
shall be made pro rata to the holders of the Class M-2 Notes entitled thereto.

     Payments  of  interest  on this Note due and  payable on each  Distribution
Date,  together with the installment of principal,  if any, to the extent not in
full  payment of this Note,  shall be made by check  mailed to the Person  whose
name appears as the Registered  Holder of this Note (or one or more  Predecessor
Notes) on the Note  Register as of the close of  business  on each Record  Date,
except that with respect to Notes  registered  on the Record Date in the name of
the nominee of the Clearing Agency  (initially,  such nominee to be Cede & Co.),
payments will be made by wire  transfer in  immediately  available  funds to the
account  designated by such  nominee.  Such checks shall be mailed to the Person
entitled  thereto  at the  address  of such  Person  as it  appears  on the Note
Register as of the  applicable  Record Date without  requiring that this Note be
submitted for notation of payment. Any reduction in the principal amount of this
Note (or any one or more Predecessor Notes) effected by any payments made on any
Distribution  Date shall be binding upon all future  Holders of this Note and of
any Note issued upon the  registration  of transfer hereof or in exchange hereof
or in lieu  hereof,  whether or not noted  hereon.  If funds are  expected to be
available,  as  provided  in the  Indenture,  for  payment  in full of the  then
remaining unpaid principal amount of this Note on a Distribution  Date, then the
Indenture Trustee,  in the name of and on behalf of the Issuer,  will notify the
Person who was the Registered Holder hereof as of the Record Date preceding such
Distribution  Date by notice mailed or  transmitted  by facsimile  prior to such
Distribution  Date,  and the amount then due and payable  shall be payable  only
upon  presentation  and  surrender  of  this  Note  at the  Indenture  Trustee's
principal  Corporate  Trust Office or at the office of the  Indenture  Trustee's
agent appointed for such purposes located in (New York, New York).

     As provided in the  Indenture  and the Sale and  Servicing  Agreement,  the
Class M-2 Notes may be redeemed (a) in whole,  but not in part, at the option of
the holders of greater than 50% of the  Residual  Interest  Certificates  on any
Distribution  Date on and after the date on which the Pool Principal  Balance is
less than 10% of the sum of the Original Pool Principal Balance and the Original
Pre-Funded Amount.

     As provided in the Indenture and subject to certain  limitations  set forth
therein,  the transfer of this Note may be  registered on the Note Register upon
surrender  of this Note for  registration  of  transfer  at the office or agency
designated  by the  Issuer  pursuant  to the  Indenture,  duly  endorsed  by, or
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
Indenture  Trustee duly executed by, the Holder hereof or such Holder's attorney
duly  authorized  in writing,  with such  signature  guaranteed  by an "eligible
guarantor  institution"  meeting the  requirements of the Note Registrar,  which
requirements  include  membership or  participation  in the Securities  Transfer
Agent's Medallion Program ("STAMP") or such other "signature  guarantee program"
as may be  determined by the Note  Registrar in addition to, or in  substitution
for,  STAMP,  all in  accordance  with the  Securities  Exchange Act of 1934, as
amended, and thereupon one or more new Notes of authorized  denominations and in
the same aggregate principal amount will be issued to the designated  transferee
or  transferees.  No service  charge  will be charged  for any  registration  of
transfer or  exchange of this Note,  but the Issuer may be required to pay a sum
sufficient to cover any tax or other governmental  charge that may be imposed in
connection with any such registration of transfer or exchange.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case of a
Note  Owner,  a  beneficial  interest  in a Note,  covenants  and agrees that no
recourse may be taken,  directly or indirectly,  with respect to the obligations
of the Issuer,  the Owner Trustee or the Indenture Trustee on the Notes or under
the  Indenture or any  certificate  or other  writing  delivered  in  connection
therewith,  against  (i) the  Indenture  Trustee  or the  Owner  Trustee  in its
individual  capacity,  (ii) any owner of a beneficial  interest in the Issuer or
(iii) any partner, owner,  beneficiary,  agent, officer, director or employee of
the  Indenture  Trustee or the Owner  Trustee in its  individual  capacity,  any
holder  of a  beneficial  interest  in the  Issuer,  the  Owner  Trustee  or the
Indenture  Trustee or of any successor or assign of the Indenture Trustee or the
Owner  Trustee in its  individual  capacity,  except as any such Person may have
expressly agreed and except that any such partner, owner or beneficiary shall be
fully  liable,  to the  extent  provided  by  applicable  law,  for  any  unpaid
consideration  for  stock,  unpaid  capital  contribution  or failure to pay any
installment or call owing to such entity.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case of a
Note Owner, a beneficial  interest in a Note,  covenants and agrees by accepting
the benefits of the Indenture that such Noteholder or Note Owner will not at any
time  institute  against  the Seller or the Issuer,  or join in any  institution
against   the  Seller  or  the  Issuer  of,  any   bankruptcy,   reorganization,
arrangement,  insolvency  or  liquidation  proceedings  under any United  States
federal or state  bankruptcy or similar law in connection  with any  obligations
relating to the Notes, the Indenture or the Basic Documents.

     The Issuer has entered into the  Indenture and this Note is issued with the
intention  that,  for  federal,  state and local  income,  single  business  and
franchise tax  purposes,  the Notes will qualify as  indebtedness  of the Issuer
secured by the Trust Estate. Each Noteholder,  by acceptance of a Note (and each
Note Owner by  acceptance of a beneficial  interest in a Note),  agrees to treat
the Notes for federal, state and local income, single business and franchise tax
purposes as indebtedness of the Issuer.

     Prior to the due presentment for registration of transfer of this Note, the
Issuer,  the  Indenture  Trustee  and any agent of the  Issuer or the  Indenture
Trustee  may  treat  the  Person  in  whose  name  this  Note  (as of the day of
determination  or as of such other date as may be specified in the Indenture) is
registered  as the owner  hereof for all  purposes,  whether or not this Note be
overdue,  and none of the Issuer,  the Indenture Trustee or any such agent shall
be affected by notice to the contrary.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer and the rights of the  Holders of the Notes  under the  Indenture  at any
time by the Issuer  with the consent of the  Holders of Notes  representing  not
less than a majority  of the Voting  Interests  of the  Outstanding  Notes.  The
Indenture also contains provisions  permitting the Holders of Notes representing
specified  percentages of the Outstanding  Amount of the Notes, on behalf of the
Holders  of all the  Notes,  to waive  compliance  by the  Issuer  with  certain
provisions of the  Indenture  and certain past defaults  under the Indenture and
their  consequences.  Any such  consent or waiver by the Holder of this Note (or
any one or more  Predecessor  Notes) shall be  conclusive  and binding upon such
Holder and upon all future  Holders of this Note and of any Note issued upon the
registration  of transfer hereof or in exchange hereof or in lieu hereof whether
or not notation of such consent or waiver is made upon this Note.  The Indenture
also  permits  the  Indenture  Trustee  to  amend  or waive  certain  terms  and
conditions  set forth in the  Indenture  without  the  consent of Holders of the
Notes issued thereunder.

     The term "Issuer" as used in this Note includes any successor to the Issuer
under the Indenture.

     The Notes are issuable only in registered form in denominations as provided
in the Indenture, subject to certain limitations therein set forth.

     This Note and the Indenture  shall be construed in accordance with the laws
of the State of New York,  without  reference to its conflict of law provisions,
and the obligations, rights and remedies of the parties hereunder and thereunder
shall be determined in accordance with such laws.

     No reference  herein to the  Indenture  and no provision of this Note or of
the  Indenture  shall alter or impair the  obligation  of the  Issuer,  which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place and rate, and in the coin or currency herein prescribed.

     Anything  herein  to the  contrary  notwithstanding,  except  as  expressly
provided in the Basic Documents,  none of the Issuer in its individual capacity,
the Owner Trustee in its individual capacity, any owner of a beneficial interest
in the  Issuer,  or any of their  respective  partners,  beneficiaries,  agents,
officers,  directors,  employees or  successors  or assigns  shall be personally
liable  for,  nor shall  recourse  be had to any of them  for,  the  payment  of
principal of or interest on this Note or performance of, or omission to perform,
any  of  the  covenants,   obligations  or  indemnifications  contained  in  the
Indenture.  The Holder of this Note by its acceptance hereof agrees that, except
as expressly provided in the Basic Documents, in the case of an Event of Default
under the Indenture, the Holder shall have no claim against any of the foregoing
for any deficiency,  loss or claim therefrom;  provided,  however,  that nothing
contained herein shall be taken to prevent recourse to, and enforcement against,
the  assets  of  the  Issuer  for  any  and  all  liabilities,  obligations  and
undertakings contained in the Indenture or in this Note.



<PAGE>



                                   ASSIGNMENT

Social Security or taxpayer I.D. or other identifying number of assignee:

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto:



                         (name and address of assignee)

the within Note and all rights thereunder,  and hereby  irrevocably  constitutes
and appoints, attorney, to transfer said Note on the books kept for registration
thereof, with full power of substitution in the premises.

Dated: _______________________


                                            __________________________
                                               Signature Guaranteed:





_______________________________


<PAGE>

                                 CLASS B-1 NOTE

ANY PERSON WHO PURCHASES  THIS NOTE OR ANY BENEFICIAL  INTEREST  HEREIN SHALL BE
DEEMED TO HAVE MADE, UPON SUCH PURCHASE, THE REPRESENTATIONS SET FORTH UNDER THE
HEADING "NOTICES TO INVESTORS" IN THE PRIVATE PLACEMENT MEMORANDUM DATED OCTOBER
30,  1997 FOR THE DITECH HOME LOAN OWNER  TRUST  1997-1  HOME LOAN ASSET  BACKED
NOTES, SERIES 1997-1.

THIS NOTE HAS NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS AMENDED
(THE  "1933  ACT"),  OR ANY STATE  SECURITIES  LAWS.  NEITHER  THIS NOTE NOR ANY
INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD, ASSIGNED,  TRANSFERRED,
PLEDGED,   ENCUMBERED   OR  OTHERWISE   DISPOSED  OF  IN  THE  ABSENCE  OF  SUCH
REGISTRATION,  UNLESS  SUCH  TRANSACTION  IS EXEMPT  FROM,  OR NOT  SUBJECT  TO,
REGISTRATION.

THE  HOLDER  OF THIS NOTE BY ITS  ACCEPTANCE  HEREOF  AGREES  TO OFFER,  SELL OR
OTHERWISE TRANSFER SUCH NOTE ONLY (A) PURSUANT TO A REGISTRATION STATEMENT WHICH
HAS BEEN DECLARED  EFFECTIVE UNDER THE 1933 ACT, (B) FOR SO LONG AS THIS NOTE IS
ELIGIBLE  FOR RESALE  PURSUANT  TO RULE 144A UNDER THE 1933 ACT,  TO A PERSON IT
REASONABLY BELIEVES IS A "QUALIFIED INSTITUTIONAL BUYER" AS DEFINED IN RULE 144A
UNDER THE 1933 ACT THAT  PURCHASES  FOR ITS OWN  ACCOUNT OR FOR THE ACCOUNT OF A
QUALIFIED INSTITUTIONAL BUYER TO WHOM NOTICE IS GIVEN THAT THE TRANSFER IS BEING
MADE IN RELIANCE ON RULE 144A OR (C) TO AN INSTITUTIONAL  "ACCREDITED  INVESTOR"
WITHIN THE MEANING OF SUBPARAGRAPH (A)(1), (2), (3) OR (7) OF RULE 501 UNDER THE
1933 ACT THAT IS ACQUIRING  THE NOTE FOR ITS OWN ACCOUNT,  OR FOR THE ACCOUNT OF
SUCH AN  INSTITUTIONAL  "ACCREDITED  INVESTOR," FOR INVESTMENT  PURPOSES AND NOT
WITH A VIEW TO, OR FOR OFFER OR SALE IN CONNECTION  WITH,  ANY  DISTRIBUTION  IN
VIOLATION OF THE 1933 ACT, IN EACH CASE IN COMPLIANCE  WITH THE  REQUIREMENTS OF
THE INDENTURE AND APPLICABLE STATE SECURITIES LAWS.

THIS NOTE MAY NOT BE  TRANSFERRED  UNLESS THE  INDENTURE  TRUSTEE HAS RECEIVED A
CERTIFICATE  FROM THE TRANSFEREE TO THE EFFECT THAT EITHER (I) THE TRANSFEREE IS
NOT AN EMPLOYEE BENEFIT PLAN OR OTHER RETIREMENT PLAN OR ARRANGEMENT  SUBJECT TO
TITLE I OF THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED,  OR
SECTION 4975 OF THE INTERNAL  REVENUE CODE OF 1986, AS AMENDED (EACH, A "PLAN"),
AND IS NOT ACTING ON BEHALF OF OR INVESTING  THE ASSETS OF A PLAN OR (II) IF THE
TRANSFEREE  IS A PLAN,  OR IS ACTING ON BEHALF OF OR  INVESTING  THE ASSETS OF A
PLAN,  THE RELEVANT  CONDITIONS  FOR EXEMPTIVE  RELIEF UNDER AT LEAST ONE OF THE
FOLLOWING   PROHIBITED   TRANSACTION   CLASS  EXEMPTIONS  HAVE  BEEN  SATISFIED:
PROHIBITED  TRANSACTION CLASS EXEMPTION ("PTCE") 96-23 (RELATING TO TRANSACTIONS
EFFECTED BY AN "IN-HOUSE ASSET  MANAGER"),  PTCE 95-60 (RELATING TO TRANSACTIONS
INVOLVING   INSURANCE  COMPANY  GENERAL  ACCOUNTS),   PTCE  91-38  (RELATING  TO
TRANSACTIONS INVOLVING BANK COLLECTIVE INVESTMENT FUNDS), PTCE 90-1 (RELATING TO
TRANSACTIONS  INVOLVING  INSURANCE  COMPANY POOLED  SEPARATE  ACCOUNTS) AND PTCE
84-14  (RELATING TO  TRANSACTIONS  EFFECTED BY A "QUALIFIED  PROFESSIONAL  ASSET
MANAGER"). EACH TRANSFEREE OF A BENEFICIAL INTEREST HEREIN THAT IS A PLAN, OR IS
A PERSON ACTING ON BEHALF OF OR INVESTING THE ASSETS OF A PLAN,  SHALL BE DEEMED
TO MAKE THE REPRESENTATION SET FORTH UNDER (II) ABOVE.

THE  PRINCIPAL  OF THIS NOTE IS PAYABLE  IN  INSTALLMENTS  AS SET FORTH  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL  AMOUNT OF THIS NOTE AT ANY TIME MAY BE
LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.



<PAGE>



                                                  See Schedule I Attached Hereto

No. B-1-1                                                  CUSIP NO. 25500P AG 1

                       DITECH HOME LOAN OWNER TRUST 1997-1

                       CLASS B-1 7.69% ASSET BACKED NOTES

     DITECH  HOME LOAN OWNER  TRUST  1997-1,  a  business  trust  organized  and
existing  under the laws of the State of  Delaware  (herein  referred  to as the
"Issuer"),  for  value  received,  hereby  promises  to  pay to  CEDE  & CO.  or
registered  assigns,  the principal sum set forth on Schedule I attached  hereto
payable on each  Distribution  Date in an amount equal to the result obtained by
multiplying  (i) a fraction  the  numerator  of which is the  initial  principal
amount of this  Class  B-1 Note and the  denominator  of which is the  aggregate
principal  amount of all Class B-1 Notes by (ii) the  aggregate  amount,  if any
payable from the Note Distribution  Account in respect of principal on the Class
B-1  Notes  pursuant  to  Section  5.01(d)  and (e) of the  Sale  and  Servicing
Agreement dated as of October 1, 1997; provided, however, that the entire unpaid
principal amount of this Note shall be due and payable on the earlier of (i) the
applicable Maturity Date, (ii) the Termination Date, if any, pursuant to Section
11.01 of the Sale and Servicing Agreement or (iii) the date on which an Event of
Default shall have occurred and be continuing,  if the Indenture  Trustee at the
direction of or with the prior written consent of the Majority  Highest Priority
Class  Noteholders  has declared the Notes to be immediately  due and payable in
the manner provided in Section 5.02 of the Indenture. Capitalized terms used but
not defined herein are defined in Article I of the Indenture  (the  "Indenture")
dated as of October 1, 1997  between the Issuer and The Bank of New York,  a New
York banking  corporation,  which also contains  rules as to  construction  that
shall be applicable herein.

     The Issuer will pay interest on this Note at the rate per annum shown above
on each  Distribution  Date  until  the  principal  of this Note is paid or made
available for payment in full, on the principal  amount of this Note outstanding
on the  preceding  Distribution  Date (after  giving  effect to all  payments of
principal made on the preceding  Distribution Date).  Interest on this Note will
accrue for each  Distribution  Date during the  calendar  month  preceding  such
Distribution Date (each, an "Accrual Period").  Interest will be computed on the
basis of a 360-day year of twelve 30-day months.  Such principal of and interest
on this Note shall be paid in the manner specified on the reverse hereof.

     The  principal  of and  interest  on this Note are  payable in such coin or
currency  of the  United  States of  America  as at the time of payment is legal
tender for payment of public and private debts.  All payments made by the Issuer
with respect to this Note shall be applied  first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

     Reference is made to the further  provisions  of this Note set forth on the
reverse  hereof,  which shall have the same effect as though  fully set forth on
the face of this Note.

     Unless the  certificate of  authentication  hereon has been executed by the
Indenture Trustee whose name appears below by manual signature,  this Note shall
not be entitled to any benefit  under the  Indenture  referred to on the reverse
hereof, or be valid or obligatory for any purpose.



<PAGE>
     IN WITNESS  WHEREOF,  the Issuer has caused this  instrument  to be signed,
manually or in facsimile,  by its Authorized  Officer,  as of the date set forth
below.

Date:  October __, 1997

                                  DITECH HOME LOAN OWNER TRUST 1997-1

                                  By:  Bankers Trust (Delaware),
                                       not in its individual capacity but
                                       solely as Owner Trustee under the
                                       Trust Agreement



                                  By:  ______________________________
                                       Authorized Signatory



                INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION

This  is  one  of  the  Notes   designated   above  and   referred   to  in  the
within-mentioned Indenture.

Date:  October __, 1997

                                  THE BANK OF NEW YORK,
                                  not in its individual capacity 
                                  but solely as Indenture Trustee



                                  By:  ______________________________
                                       Authorized Signatory



<PAGE>



     This  Note  is one of a duly  authorized  issue  of  Notes  of the  Issuer,
designated as its Class B-1 7.69% Asset Backed Notes  (herein  called the "Class
B-1  Notes"),  all  issued  under  the  Indenture,  to which  Indenture  and all
indentures  supplemental thereto reference is hereby made for a statement of the
respective  rights and  obligations  thereunder  of the  Issuer,  the  Indenture
Trustee  and the  Holders of the Notes.  The Class B-1 Notes are  subject to all
terms of the Indenture.

     The Class A-1 Notes, the Class A-2 Notes, Class A-3 Notes, Class A-4 Notes,
Class  M-1  Notes,  Class  M-2  Notes,  Class  B-1  Notes  and  Class  B-2 Notes
(collectively,  the "Notes") are and will be equally and ratably  secured by the
collateral pledged as security therefor as provided in the Indenture.

     Principal of the Class B-1 Notes will be payable on each  Distribution Date
in an amount  described on the face hereof.  "Distribution  Date" means the 15th
day of each  month,  or,  if any  such  date is not a  Business  Day,  the  next
succeeding Business Day, commencing in November 1997.

     As described  above,  the entire unpaid principal amount of this Note shall
be due and  payable  on the  earlier  of the  applicable  Maturity  Date and the
Termination  Date,  if any,  pursuant to Section 11.01 of the Sale and Servicing
Agreement.  Notwithstanding the foregoing, the entire unpaid principal amount of
the  Notes  shall be due and  payable  on the date on which an Event of  Default
shall  have  occurred  and be  continuing  and  the  Indenture  Trustee,  at the
direction  or upon  the  prior  written  consent  of the  Holders  of the  Notes
representing not less than a majority of the Outstanding Amount of the Notes has
declared the Notes to be immediately  due and payable in the manner  provided in
Section 5.02 of the  Indenture.  All  principal  payments on the Class B-1 Notes
shall be made pro rata to the holders of the Class B-1 Notes entitled thereto.

     Payments  of  interest  on this Note due and  payable on each  Distribution
Date,  together with the installment of principal,  if any, to the extent not in
full  payment of this Note,  shall be made by check  mailed to the Person  whose
name appears as the Registered  Holder of this Note (or one or more  Predecessor
Notes) on the Note  Register as of the close of  business  on each Record  Date,
except that with respect to Notes  registered  on the Record Date in the name of
the nominee of the Clearing Agency  (initially,  such nominee to be Cede & Co.),
payments will be made by wire  transfer in  immediately  available  funds to the
account  designated by such  nominee.  Such checks shall be mailed to the Person
entitled  thereto  at the  address  of such  Person  as it  appears  on the Note
Register as of the  applicable  Record Date without  requiring that this Note be
submitted for notation of payment. Any reduction in the principal amount of this
Note (or any one or more Predecessor Notes) effected by any payments made on any
Distribution  Date shall be binding upon all future  Holders of this Note and of
any Note issued upon the  registration  of transfer hereof or in exchange hereof
or in lieu  hereof,  whether or not noted  hereon.  If funds are  expected to be
available,  as  provided  in the  Indenture,  for  payment  in full of the  then
remaining unpaid principal amount of this Note on a Distribution  Date, then the
Indenture Trustee,  in the name of and on behalf of the Issuer,  will notify the
Person who was the Registered Holder hereof as of the Record Date preceding such
Distribution  Date by notice mailed or  transmitted  by facsimile  prior to such
Distribution  Date,  and the amount then due and payable  shall be payable  only
upon  presentation  and  surrender  of  this  Note  at the  Indenture  Trustee's
principal  Corporate  Trust Office or at the office of the  Indenture  Trustee's
agent appointed for such purposes located in (New York, New York).

     As provided in the  Indenture  and the Sale and  Servicing  Agreement,  the
Class B-1 Notes may be redeemed (a) in whole,  but not in part, at the option of
the holders of greater than 50% of the  Residual  Interest  Certificates  on any
Distribution  Date on and after the date on which the Pool Principal  Balance is
less than 10% of the sum of the Original Pool Principal Balance and the Original
Pre-Funded Amount.

     As provided in the Indenture and subject to certain  limitations  set forth
therein,  the transfer of this Note may be  registered on the Note Register upon
surrender  of this Note for  registration  of  transfer  at the office or agency
designated  by the  Issuer  pursuant  to the  Indenture,  duly  endorsed  by, or
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
Indenture  Trustee duly executed by, the Holder hereof or such Holder's attorney
duly  authorized  in writing,  with such  signature  guaranteed  by an "eligible
guarantor  institution"  meeting the  requirements of the Note Registrar,  which
requirements  include  membership or  participation  in the Securities  Transfer
Agent's Medallion Program ("STAMP") or such other "signature  guarantee program"
as may be  determined by the Note  Registrar in addition to, or in  substitution
for,  STAMP,  all in  accordance  with the  Securities  Exchange Act of 1934, as
amended, and thereupon one or more new Notes of authorized  denominations and in
the same aggregate principal amount will be issued to the designated  transferee
or  transferees.  No service  charge  will be charged  for any  registration  of
transfer or  exchange of this Note,  but the Issuer may be required to pay a sum
sufficient to cover any tax or other governmental  charge that may be imposed in
connection with any such registration of transfer or exchange.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case of a
Note  Owner,  a  beneficial  interest  in a Note,  covenants  and agrees that no
recourse may be taken,  directly or indirectly,  with respect to the obligations
of the Issuer,  the Owner Trustee or the Indenture Trustee on the Notes or under
the  Indenture or any  certificate  or other  writing  delivered  in  connection
therewith,  against  (i) the  Indenture  Trustee  or the  Owner  Trustee  in its
individual  capacity,  (ii) any owner of a beneficial  interest in the Issuer or
(iii) any partner, owner,  beneficiary,  agent, officer, director or employee of
the  Indenture  Trustee or the Owner  Trustee in its  individual  capacity,  any
holder  of a  beneficial  interest  in the  Issuer,  the  Owner  Trustee  or the
Indenture  Trustee or of any successor or assign of the Indenture Trustee or the
Owner  Trustee in its  individual  capacity,  except as any such Person may have
expressly agreed and except that any such partner, owner or beneficiary shall be
fully  liable,  to the  extent  provided  by  applicable  law,  for  any  unpaid
consideration  for  stock,  unpaid  capital  contribution  or failure to pay any
installment or call owing to such entity.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case of a
Note Owner, a beneficial  interest in a Note,  covenants and agrees by accepting
the benefits of the Indenture that such Noteholder or Note Owner will not at any
time  institute  against  the Seller or the Issuer,  or join in any  institution
against   the  Seller  or  the  Issuer  of,  any   bankruptcy,   reorganization,
arrangement,  insolvency  or  liquidation  proceedings  under any United  States
federal or state  bankruptcy or similar law in connection  with any  obligations
relating to the Notes, the Indenture or the Basic Documents.

     The Issuer has entered into the  Indenture and this Note is issued with the
intention  that,  for  federal,  state and local  income,  single  business  and
franchise tax  purposes,  the Notes will qualify as  indebtedness  of the Issuer
secured by the Trust Estate. Each Noteholder,  by acceptance of a Note (and each
Note Owner by  acceptance of a beneficial  interest in a Note),  agrees to treat
the Notes for federal, state and local income, single business and franchise tax
purposes as indebtedness of the Issuer.

     Prior to the due presentment for registration of transfer of this Note, the
Issuer,  the  Indenture  Trustee  and any agent of the  Issuer or the  Indenture
Trustee  may  treat  the  Person  in  whose  name  this  Note  (as of the day of
determination  or as of such other date as may be specified in the Indenture) is
registered  as the owner  hereof for all  purposes,  whether or not this Note be
overdue,  and none of the Issuer,  the Indenture Trustee or any such agent shall
be affected by notice to the contrary.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer and the rights of the  Holders of the Notes  under the  Indenture  at any
time by the Issuer  with the consent of the  Holders of Notes  representing  not
less than a majority  of the Voting  Interests  of the  Outstanding  Notes.  The
Indenture also contains provisions  permitting the Holders of Notes representing
specified  percentages of the Outstanding  Amount of the Notes, on behalf of the
Holders  of all the  Notes,  to waive  compliance  by the  Issuer  with  certain
provisions of the  Indenture  and certain past defaults  under the Indenture and
their  consequences.  Any such  consent or waiver by the Holder of this Note (or
any one or more  Predecessor  Notes) shall be  conclusive  and binding upon such
Holder and upon all future  Holders of this Note and of any Note issued upon the
registration  of transfer hereof or in exchange hereof or in lieu hereof whether
or not notation of such consent or waiver is made upon this Note.  The Indenture
also  permits  the  Indenture  Trustee  to  amend  or waive  certain  terms  and
conditions  set forth in the  Indenture  without  the  consent of Holders of the
Notes issued thereunder.

     The term "Issuer" as used in this Note includes any successor to the Issuer
under the Indenture.

     The Notes are issuable only in registered form in denominations as provided
in the Indenture, subject to certain limitations therein set forth.

     This Note and the Indenture  shall be construed in accordance with the laws
of the State of New York,  without  reference to its conflict of law provisions,
and the obligations, rights and remedies of the parties hereunder and thereunder
shall be determined in accordance with such laws.

     No reference  herein to the  Indenture  and no provision of this Note or of
the  Indenture  shall alter or impair the  obligation  of the  Issuer,  which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place and rate, and in the coin or currency herein prescribed.

     Anything  herein  to the  contrary  notwithstanding,  except  as  expressly
provided in the Basic Documents,  none of the Issuer in its individual capacity,
the Owner Trustee in its individual capacity, any owner of a beneficial interest
in the  Issuer,  or any of their  respective  partners,  beneficiaries,  agents,
officers,  directors,  employees or  successors  or assigns  shall be personally
liable  for,  nor shall  recourse  be had to any of them  for,  the  payment  of
principal of or interest on this Note or performance of, or omission to perform,
any  of  the  covenants,   obligations  or  indemnifications  contained  in  the
Indenture.  The Holder of this Note by its acceptance hereof agrees that, except
as expressly provided in the Basic Documents, in the case of an Event of Default
under the Indenture, the Holder shall have no claim against any of the foregoing
for any deficiency,  loss or claim therefrom;  provided,  however,  that nothing
contained herein shall be taken to prevent recourse to, and enforcement against,
the  assets  of  the  Issuer  for  any  and  all  liabilities,  obligations  and
undertakings contained in the Indenture or in this Note.



<PAGE>



                                   ASSIGNMENT

Social Security or taxpayer I.D. or other identifying number of assignee:

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto:



                         (name and address of assignee)

the within Note and all rights thereunder,  and hereby  irrevocably  constitutes
and appoints, attorney, to transfer said Note on the books kept for registration
thereof, with full power of substitution in the premises.

Dated: ____________________


                                          __________________________
                                             Signature Guaranteed:




___________________________

<PAGE>

- --------------------------------------------------------------------------------

                                   SCHEDULE I
- --------------------------------------------------------------------------------


           Amount                     Date                     Initial
- ---------------------------- ------------------------ --------------------------
$6,300,000                         October 30, 1997
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------





<PAGE>



                                 CLASS B-2 NOTE

Unless this Note is presented by an authorized  representative of The Depository
Trust Company,  a New York corporation  ("DTC"),  to the Issuer or its agent for
registration of transfer, exchange or payment, and any Note issued is registered
in the name of Cede & Co. or in such other name as is requested by an authorized
representative  of DTC (and any  payment  is made to Cede & Co. or to such other
entity as is requested by an authorized  representative  of DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  inasmuch as the registered  owner hereof,  Cede & Co., has an interest
herein.

ANY PERSON WHO PURCHASES  THIS NOTE OR ANY BENEFICIAL  INTEREST  HEREIN SHALL BE
DEEMED TO HAVE MADE, UPON SUCH PURCHASE, THE REPRESENTATIONS SET FORTH UNDER THE
HEADING "NOTICES TO INVESTORS" IN THE PRIVATE PLACEMENT MEMORANDUM DATED OCTOBER
17,  1997 FOR THE DITECH HOME LOAN OWNER  TRUST  1997-1  HOME LOAN ASSET  BACKED
NOTES, SERIES 1997-1.

THIS NOTE HAS NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS AMENDED
(THE  "1933  ACT"),  OR ANY STATE  SECURITIES  LAWS.  NEITHER  THIS NOTE NOR ANY
INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD, ASSIGNED,  TRANSFERRED,
PLEDGED,   ENCUMBERED   OR  OTHERWISE   DISPOSED  OF  IN  THE  ABSENCE  OF  SUCH
REGISTRATION,  UNLESS  SUCH  TRANSACTION  IS EXEMPT  FROM,  OR NOT  SUBJECT  TO,
REGISTRATION.

THE  HOLDER  OF THIS NOTE BY ITS  ACCEPTANCE  HEREOF  AGREES  TO OFFER,  SELL OR
OTHERWISE TRANSFER SUCH NOTE ONLY (A) PURSUANT TO A REGISTRATION STATEMENT WHICH
HAS BEEN DECLARED  EFFECTIVE UNDER THE 1933 ACT, (B) FOR SO LONG AS THIS NOTE IS
ELIGIBLE  FOR RESALE  PURSUANT  TO RULE 144A UNDER THE 1933 ACT,  TO A PERSON IT
REASONABLY BELIEVES IS A "QUALIFIED INSTITUTIONAL BUYER" AS DEFINED IN RULE 144A
UNDER THE 1933 ACT THAT  PURCHASES  FOR ITS OWN  ACCOUNT OR FOR THE ACCOUNT OF A
QUALIFIED INSTITUTIONAL BUYER TO WHOM NOTICE IS GIVEN THAT THE TRANSFER IS BEING
MADE IN RELIANCE ON RULE 144A OR (C) TO AN INSTITUTIONAL  "ACCREDITED  INVESTOR"
WITHIN THE MEANING OF SUBPARAGRAPH (A)(1), (2), (3) OR (7) OF RULE 501 UNDER THE
1933 ACT THAT IS ACQUIRING  THE NOTE FOR ITS OWN ACCOUNT,  OR FOR THE ACCOUNT OF
SUCH AN  INSTITUTIONAL  "ACCREDITED  INVESTOR," FOR INVESTMENT  PURPOSES AND NOT
WITH A VIEW TO, OR FOR OFFER OR SALE IN CONNECTION  WITH,  ANY  DISTRIBUTION  IN
VIOLATION OF THE 1933 ACT, IN EACH CASE IN COMPLIANCE  WITH THE  REQUIREMENTS OF
THE INDENTURE AND APPLICABLE STATE SECURITIES LAWS.

THIS  NOTE MAY NOT BE  TRANSFERRED  UNLESS  THE OWNER  TRUSTEE  HAS  RECEIVED  A
CERTIFICATE  FROM THE TRANSFEREE TO THE EFFECT THAT EITHER (I) THE TRANSFEREE IS
NOT AN EMPLOYEE BENEFIT PLAN OR OTHER RETIREMENT PLAN OR ARRANGEMENT  SUBJECT TO
TITLE I OF THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED,  OR
SECTION 4975 OF THE INTERNAL  REVENUE CODE OF 1986, AS AMENDED (EACH, A "PLAN"),
AND IS NOT ACTING ON BEHALF OF OR INVESTING  THE ASSETS OF A PLAN OR (II) IF THE
TRANSFEREE  IS A PLAN,  OR IS ACTING ON BEHALF OF OR  INVESTING  THE ASSETS OF A
PLAN,  THE RELEVANT  CONDITIONS  FOR EXEMPTIVE  RELIEF UNDER AT LEAST ONE OF THE
FOLLOWING   PROHIBITED   TRANSACTION   CLASS  EXEMPTIONS  HAVE  BEEN  SATISFIED:
PROHIBITED  TRANSACTION CLASS EXEMPTION ("PTCE") 96-23 (RELATING TO TRANSACTIONS
EFFECTED BY AN "IN-HOUSE ASSET  MANAGER"),  PTCE 95-60 (RELATING TO TRANSACTIONS
INVOLVING   INSURANCE  COMPANY  GENERAL  ACCOUNTS),   PTCE  91-38  (RELATING  TO
TRANSACTIONS INVOLVING BANK COLLECTIVE INVESTMENT FUNDS), PTCE 90-1 (RELATING TO
TRANSACTIONS  INVOLVING  INSURANCE  COMPANY POOLED  SEPARATE  ACCOUNTS) AND PTCE
84-14  (RELATING TO  TRANSACTIONS  EFFECTED BY A "QUALIFIED  PROFESSIONAL  ASSET
MANAGER"). EACH TRANSFEREE OF A BENEFICIAL INTEREST HEREIN THAT IS A PLAN, OR IS
A PERSON ACTING ON BEHALF OF OR INVESTING THE ASSETS OF A PLAN,  SHALL BE DEEMED
TO MAKE THE REPRESENTATION SET FORTH UNDER (II) ABOVE.

THE  PRINCIPAL  OF THIS NOTE IS PAYABLE  IN  INSTALLMENTS  AS SET FORTH  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL  AMOUNT OF THIS NOTE AT ANY TIME MAY BE
LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.



<PAGE>



                           Note Principal Amount: See Schedule I Attached Hereto

No. B-2-1                                                  CUSIP NO. 25500P AH 9

                       DITECH HOME LOAN OWNER TRUST 1997-1

                       CLASS B-2 8.85% ASSET BACKED NOTES

     DITECH  HOME LOAN OWNER  TRUST  1997-1,  a  business  trust  organized  and
existing  under the laws of the State of  Delaware  (herein  referred  to as the
"Issuer"),  for  value  received,  hereby  promises  to  pay to  CEDE  & CO.  or
registered  assigns,  the principal sum set forth on Schedule I attached  hereto
payable on each  Distribution  Date in an amount equal to the result obtained by
multiplying  (i) a fraction  the  numerator  of which is the  initial  principal
amount of this  Class  B-2 Note and the  denominator  of which is the  aggregate
principal  amount of all Class B-2 Notes by (ii) the  aggregate  amount,  if any
payable from the Note Distribution  Account in respect of principal on the Class
B-2  Notes  pursuant  to  Section  5.01(d)  and (e) of the  Sale  and  Servicing
Agreement dated as of October 1, 1997; provided, however, that the entire unpaid
principal amount of this Note shall be due and payable on the earlier of (i) the
applicable Maturity Date, (ii) the Termination Date, if any, pursuant to Section
11.01 of the Sale and Servicing Agreement or (iii) the date on which an Event of
Default shall have occurred and be continuing,  if the Indenture  Trustee at the
direction of or with the prior written consent of the Majority  Highest Priority
Class  Noteholders  has declared the Notes to be immediately  due and payable in
the manner provided in Section 5.02 of the Indenture. Capitalized terms used but
not defined herein are defined in Article I of the Indenture  (the  "Indenture")
dated as of October 1, 1997  between the Issuer and The Bank of New York,  a New
York banking  corporation,  which also contains  rules as to  construction  that
shall be applicable herein.

     The Issuer will pay interest on this Note at the rate per annum shown above
on each  Distribution  Date  until  the  principal  of this Note is paid or made
available for payment in full, on the principal  amount of this Note outstanding
on the  preceding  Distribution  Date (after  giving  effect to all  payments of
principal made on the preceding  Distribution Date).  Interest on this Note will
accrue for each  Distribution  Date during the  calendar  month  preceding  such
Distribution Date (each, an "Accrual Period").  Interest will be computed on the
basis of a 360-day year of twelve 30-day months.  Such principal of and interest
on this Note shall be paid in the manner specified on the reverse hereof.

     The  principal  of and  interest  on this Note are  payable in such coin or
currency  of the  United  States of  America  as at the time of payment is legal
tender for payment of public and private debts.  All payments made by the Issuer
with respect to this Note shall be applied  first to interest due and payable on
this Note as provided above and then to the unpaid  principal of this Note. This
Note is issued on October 30, 1997,  and based on its issue price of  91.70548%,
including accrued  interest,  and a stated redemption price at maturity equal to
its  initial  principal  balance  (plus  fifteen  days of  interest  at the Note
Interest  Rate  hereon),  is issued with  original  issue  discount  ("OID") for
federal income tax purposes.  Assuming that this  Certificate pays in accordance
with projected cash flows reflecting an assumed prepayment rate equal to 100% of
the Prepayment Assumption (as defined in the Prospectus Supplement dated October
24, 1997 with respect to the offering of the Class A-4,  Class M-1 and Class M-2
Notes)  used to price this Note:  (i) the amount of OID as a  percentage  of the
initial  principal balance of this Note is approximately  8.66327333%;  (ii) the
annual  yield to maturity of this Note,  compounded  monthly,  is  approximately
10.26%;  and (iii) the amount of OID allocable to the short first accrual period
(October 30, 1997 to November 15, 1997) as a percentage of the initial principal
balance of this Certificate, calculated using the exact method, is approximately
0.02235370%.

     Reference is made to the further  provisions  of this Note set forth on the
reverse  hereof,  which shall have the same effect as though  fully set forth on
the face of this Note.

     Unless the  certificate of  authentication  hereon has been executed by the
Indenture Trustee whose name appears below by manual signature,  this Note shall
not be entitled to any benefit  under the  Indenture  referred to on the reverse
hereof, or be valid or obligatory for any purpose.



<PAGE>



     IN WITNESS  WHEREOF,  the Issuer has caused this  instrument  to be signed,
manually or in facsimile,  by its Authorized  Officer,  as of the date set forth
below.

Date:  October __, 1997

                                  DITECH HOME LOAN OWNER TRUST 1997-1

                                  By:  Bankers Trust (Delaware),
                                       not in its individual capacity but
                                       solely as Owner Trustee under the
                                       Trust Agreement



                                  By:  ______________________________
                                       Authorized Signatory



                INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION

This  is  one  of  the  Notes   designated   above  and   referred   to  in  the
within-mentioned Indenture.

Date:  October __, 1997

                                  THE BANK OF NEW YORK,
                                  not in its individual capacity 
                                  but solely as Indenture Trustee



                                  By:  ______________________________
                                       Authorized Signatory



<PAGE>



     This  Note  is one of a duly  authorized  issue  of  Notes  of the  Issuer,
designated as its Class B-2 8.85% Asset Backed Notes  (herein  called the "Class
B-2  Notes"),  all  issued  under  the  Indenture,  to which  Indenture  and all
indentures  supplemental thereto reference is hereby made for a statement of the
respective  rights and  obligations  thereunder  of the  Issuer,  the  Indenture
Trustee  and the  Holders of the Notes.  The Class B-2 Notes are  subject to all
terms of the Indenture.

     The Class A-1 Notes, the Class A-2 Notes, Class A-3 Notes, Class A-4 Notes,
Class  M-1  Notes,  Class  M-2  Notes,  Class  B-1  Notes  and  Class  B-2 Notes
(collectively,  the "Notes") are and will be equally and ratably  secured by the
collateral pledged as security therefor as provided in the Indenture.

     Principal of the Class B-2 Notes will be payable on each  Distribution Date
in an amount  described on the face hereof.  "Distribution  Date" means the 15th
day of each  month,  or,  if any  such  date is not a  Business  Day,  the  next
succeeding Business Day, commencing in November 1997.

     As described  above,  the entire unpaid principal amount of this Note shall
be due and  payable  on the  earlier  of the  applicable  Maturity  Date and the
Termination  Date,  if any,  pursuant to Section 11.01 of the Sale and Servicing
Agreement.  Notwithstanding the foregoing, the entire unpaid principal amount of
the  Notes  shall be due and  payable  on the date on which an Event of  Default
shall  have  occurred  and be  continuing  and  the  Indenture  Trustee,  at the
direction  or upon  the  prior  written  consent  of the  Holders  of the  Notes
representing not less than a majority of the Outstanding Amount of the Notes has
declared the Notes to be immediately  due and payable in the manner  provided in
Section 5.02 of the  Indenture.  All  principal  payments on the Class B-2 Notes
shall be made pro rata to the holders of the Class B-2 Notes entitled thereto.

     Payments  of  interest  on this Note due and  payable on each  Distribution
Date,  together with the installment of principal,  if any, to the extent not in
full  payment of this Note,  shall be made by check  mailed to the Person  whose
name appears as the Registered  Holder of this Note (or one or more  Predecessor
Notes) on the Note  Register as of the close of  business  on each Record  Date,
except that with respect to Notes  registered  on the Record Date in the name of
the nominee of the Clearing Agency  (initially,  such nominee to be Cede & Co.),
payments will be made by wire  transfer in  immediately  available  funds to the
account  designated by such  nominee.  Such checks shall be mailed to the Person
entitled  thereto  at the  address  of such  Person  as it  appears  on the Note
Register as of the  applicable  Record Date without  requiring that this Note be
submitted for notation of payment. Any reduction in the principal amount of this
Note (or any one or more Predecessor Notes) effected by any payments made on any
Distribution  Date shall be binding upon all future  Holders of this Note and of
any Note issued upon the  registration  of transfer hereof or in exchange hereof
or in lieu  hereof,  whether or not noted  hereon.  If funds are  expected to be
available,  as  provided  in the  Indenture,  for  payment  in full of the  then
remaining unpaid principal amount of this Note on a Distribution  Date, then the
Indenture Trustee,  in the name of and on behalf of the Issuer,  will notify the
Person who was the Registered Holder hereof as of the Record Date preceding such
Distribution  Date by notice mailed or  transmitted  by facsimile  prior to such
Distribution  Date,  and the amount then due and payable  shall be payable  only
upon  presentation  and  surrender  of  this  Note  at the  Indenture  Trustee's
principal  Corporate  Trust Office or at the office of the  Indenture  Trustee's
agent appointed for such purposes located in (New York, New York).

     As provided in the  Indenture  and the Sale and  Servicing  Agreement,  the
Class B-2 Notes may be redeemed (a) in whole,  but not in part, at the option of
the holders of greater than 50% of the  Residual  Interest  Certificates  on any
Distribution  Date on and after the date on which the Pool Principal  Balance is
less than 10% of the sum of the Original Pool Principal Balance and the Original
Pre-Funded Amount.

     As provided in the Indenture and subject to certain  limitations  set forth
therein,  the transfer of this Note may be  registered on the Note Register upon
surrender  of this Note for  registration  of  transfer  at the office or agency
designated  by the  Issuer  pursuant  to the  Indenture,  duly  endorsed  by, or
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
Indenture  Trustee duly executed by, the Holder hereof or such Holder's attorney
duly  authorized  in writing,  with such  signature  guaranteed  by an "eligible
guarantor  institution"  meeting the  requirements of the Note Registrar,  which
requirements  include  membership or  participation  in the Securities  Transfer
Agent's Medallion Program ("STAMP") or such other "signature  guarantee program"
as may be  determined by the Note  Registrar in addition to, or in  substitution
for,  STAMP,  all in  accordance  with the  Securities  Exchange Act of 1934, as
amended, and thereupon one or more new Notes of authorized  denominations and in
the same aggregate principal amount will be issued to the designated  transferee
or  transferees.  No service  charge  will be charged  for any  registration  of
transfer or  exchange of this Note,  but the Issuer may be required to pay a sum
sufficient to cover any tax or other governmental  charge that may be imposed in
connection with any such registration of transfer or exchange.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case of a
Note  Owner,  a  beneficial  interest  in a Note,  covenants  and agrees that no
recourse may be taken,  directly or indirectly,  with respect to the obligations
of the Issuer,  the Owner Trustee or the Indenture Trustee on the Notes or under
the  Indenture or any  certificate  or other  writing  delivered  in  connection
therewith,  against  (i) the  Indenture  Trustee  or the  Owner  Trustee  in its
individual  capacity,  (ii) any owner of a beneficial  interest in the Issuer or
(iii) any partner, owner,  beneficiary,  agent, officer, director or employee of
the  Indenture  Trustee or the Owner  Trustee in its  individual  capacity,  any
holder  of a  beneficial  interest  in the  Issuer,  the  Owner  Trustee  or the
Indenture  Trustee or of any successor or assign of the Indenture Trustee or the
Owner  Trustee in its  individual  capacity,  except as any such Person may have
expressly agreed and except that any such partner, owner or beneficiary shall be
fully  liable,  to the  extent  provided  by  applicable  law,  for  any  unpaid
consideration  for  stock,  unpaid  capital  contribution  or failure to pay any
installment or call owing to such entity.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case of a
Note Owner, a beneficial  interest in a Note,  covenants and agrees by accepting
the benefits of the Indenture that such Noteholder or Note Owner will not at any
time  institute  against  the Seller or the Issuer,  or join in any  institution
against   the  Seller  or  the  Issuer  of,  any   bankruptcy,   reorganization,
arrangement,  insolvency  or  liquidation  proceedings  under any United  States
federal or state  bankruptcy or similar law in connection  with any  obligations
relating to the Notes, the Indenture or the Basic Documents.

     The Issuer has entered into the  Indenture and this Note is issued with the
intention  that,  for  federal,  state and local  income,  single  business  and
franchise tax  purposes,  the Notes will qualify as  indebtedness  of the Issuer
secured by the Trust Estate. Each Noteholder,  by acceptance of a Note (and each
Note Owner by  acceptance of a beneficial  interest in a Note),  agrees to treat
the Notes for federal, state and local income, single business and franchise tax
purposes as indebtedness of the Issuer.

     Prior to the due presentment for registration of transfer of this Note, the
Issuer,  the  Indenture  Trustee  and any agent of the  Issuer or the  Indenture
Trustee  may  treat  the  Person  in  whose  name  this  Note  (as of the day of
determination  or as of such other date as may be specified in the Indenture) is
registered  as the owner  hereof for all  purposes,  whether or not this Note be
overdue,  and none of the Issuer,  the Indenture Trustee or any such agent shall
be affected by notice to the contrary.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer and the rights of the  Holders of the Notes  under the  Indenture  at any
time by the Issuer  with the consent of the  Holders of Notes  representing  not
less than a majority  of the Voting  Interests  of the  Outstanding  Notes.  The
Indenture also contains provisions  permitting the Holders of Notes representing
specified  percentages of the Outstanding  Amount of the Notes, on behalf of the
Holders  of all the  Notes,  to waive  compliance  by the  Issuer  with  certain
provisions of the  Indenture  and certain past defaults  under the Indenture and
their  consequences.  Any such  consent or waiver by the Holder of this Note (or
any one or more  Predecessor  Notes) shall be  conclusive  and binding upon such
Holder and upon all future  Holders of this Note and of any Note issued upon the
registration  of transfer hereof or in exchange hereof or in lieu hereof whether
or not notation of such consent or waiver is made upon this Note.  The Indenture
also  permits  the  Indenture  Trustee  to  amend  or waive  certain  terms  and
conditions  set forth in the  Indenture  without  the  consent of Holders of the
Notes issued thereunder.

     The term "Issuer" as used in this Note includes any successor to the Issuer
under the Indenture.

     The Notes are issuable only in registered form in denominations as provided
in the Indenture, subject to certain limitations therein set forth.

     This Note and the Indenture  shall be construed in accordance with the laws
of the State of New York,  without  reference to its conflict of law provisions,
and the obligations, rights and remedies of the parties hereunder and thereunder
shall be determined in accordance with such laws.

     No reference  herein to the  Indenture  and no provision of this Note or of
the  Indenture  shall alter or impair the  obligation  of the  Issuer,  which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place and rate, and in the coin or currency herein prescribed.

     Anything  herein  to the  contrary  notwithstanding,  except  as  expressly
provided in the Basic Documents,  none of the Issuer in its individual capacity,
the Owner Trustee in its individual capacity, any owner of a beneficial interest
in the  Issuer,  or any of their  respective  partners,  beneficiaries,  agents,
officers,  directors,  employees or  successors  or assigns  shall be personally
liable  for,  nor shall  recourse  be had to any of them  for,  the  payment  of
principal of or interest on this Note or performance of, or omission to perform,
any  of  the  covenants,   obligations  or  indemnifications  contained  in  the
Indenture.  The Holder of this Note by its acceptance hereof agrees that, except
as expressly provided in the Basic Documents, in the case of an Event of Default
under the Indenture, the Holder shall have no claim against any of the foregoing
for any deficiency,  loss or claim therefrom;  provided,  however,  that nothing
contained herein shall be taken to prevent recourse to, and enforcement against,
the  assets  of  the  Issuer  for  any  and  all  liabilities,  obligations  and
undertakings contained in the Indenture or in this Note.



<PAGE>



                                   ASSIGNMENT

Social Security or taxpayer I.D. or other identifying number of assignee:

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto:



                         (name and address of assignee)

the within Note and all rights thereunder,  and hereby  irrevocably  constitutes
and appoints, attorney, to transfer said Note on the books kept for registration
thereof, with full power of substitution in the premises.

Dated:  ________________


                                           ___________________________
                                              Signature Guaranteed:





_________________________



<PAGE>

- --------------------------------------------------------------------------------

                                   SCHEDULE I
- --------------------------------------------------------------------------------


           Amount                     Date                     Initial
- ---------------------------- ------------------------ --------------------------
$2,700,000                         October 30, 1997
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------
- ---------------------------- ------------------------ --------------------------

- ---------------------------- ------------------------ --------------------------



<PAGE>


                                   EXHIBIT B-1

                     FORM OF RULE 144A TRANSFER CERTIFICATE

         Re:      DiTech Home Loan Owner Trust 1997-1
                  Asset-Backed Notes Series 1997-1
                  --------------------------------

     Reference is hereby made to the Indenture  dated as of October 1, 1997 (the
"Indenture")  between  DiTech Home Loan Owner Trust 1997-1 (the "Trust") and The
Bank of New York  (the  "Indenture  Trustee").  Capitalized  terms  used but not
defined  herein shall have the meanings  given to them in the Sale and Servicing
Agreement  dated  as  of  October  1,  1997  among  the  Trust,  DiTech  Funding
Corporation  ("DiTech"),  PaineWebber  Mortgage  Acceptance  Corporation IV (the
"Depositor"), and The Bank of New York as Indenture Trustee.

     The undersigned (the  "Transferor")  has requested a transfer of $_________
initial  Class  Principal  Balance of Class  B-[1][2]  Notes to [insert  name of
transferee].

     In  connection  with such  request,  and in respect of such Class  B-[1][2]
Notes, the Transferor  hereby certifies that such Class B-[1][2] Notes are being
transferred in accordance  with (i) the transfer  restrictions  set forth in the
Indenture and the Class  B-[1][2]  Notes and (ii) Rule 144A under the Securities
Act of 1933, as amended to a purchaser that the Transferor  reasonably  believes
is a "qualified  institutional buyer" within the meaning of Rule 144A purchasing
for its own account or for the  account of a  "qualified  institutional  buyer,"
which purchaser is aware that the sale to it is being made in reliance upon Rule
144A, in a transaction  meeting the  requirements of Rule 144A and in accordance
with any  applicable  securities  laws of any state of the United  States or any
other applicable jurisdiction.

     This  certificate  and the  statements  contained  herein are made for your
benefit and the benefit of PaineWebber and the Depositor.

                                              _________________________________
                                              [Name of Transferor]


                                               By:_____________________________
                                                   Name:
                                                   Title:

Dated: ____________, ____



<PAGE>




                                   EXHIBIT B-2

                         FORM OF PURCHASER'S LETTER FOR
                        INSTITUTIONAL ACCREDITED INVESTOR

                                                      _________________________
                                                                [Date]
Dear Sirs:

     In  connection  with our proposed  purchase of  $_________________  initial
Class Principal  Balance of Class B-[1][2] Home Loan Asset Backed Notes,  Series
1997-1 (the "Offered  Notes") issued by DiTech Home Loan Owner Trust 1997-1 (the
"Trust"), we confirm that:

(1)  We have received a copy of the Private  Placement  Memorandum dated October
     __,  1997   relating  to  the  Offered   Notes  (the   "Private   Placement
     Memorandum"),  and we understand  that the Offered Notes have not been, and
     will not be,  registered  under the Securities Act of 1933, as amended (the
     "1933  Act") or any state  securities  laws,  and may not be sold except as
     permitted in the  following  sentence.  We agree,  on our own behalf and on
     behalf of any accounts for which we are acting as hereinafter  stated, that
     if we should  sell any Offered  Notes we will do so only (A)  pursuant to a
     registration  statement  which has been declared  effective  under the 1933
     Act, (B) for so long as the Offered Notes are eligible for resale  pursuant
     to Rule 144A  under the 1933 Act,  to a Person we  reasonably  believe is a
     "qualified  institutional buyer" as defined in Rule 144A that purchases for
     its own account or for the account of a  qualified  institutional  buyer to
     whom  notice is given that the  transfer  is being made in reliance on Rule
     144A, (C) to an institutional  "accredited  investor" within the meaning of
     subparagraph  (a)(1),  (2),  (3) or (7) of Rule 501  under the 1933 Act (an
     "Institutional  Accredited  Investor")  that is acquiring the Offered Notes
     for its own account, or for the account of such an Institutional Accredited
     Investor,  for investment  purposes and not with a view to, or for offer or
     sale in connection  with, any distribution in violation of the 1933 Act, in
     each case in compliance with the  requirements of the Indenture dated as of
     October 1, 1997 between DiTech Home Loan Owner Trust 1997-1 and The Bank of
     New York, as Indenture  Trustee,  and applicable state securities laws; and
     we further agree, in the capacities  stated above, to provide to any person
     purchasing  any of  the  Offered  Notes  from  us a  notice  advising  such
     purchaser  that  resales  of the  Offered  Notes are  restricted  as stated
     herein.

(2)  We understand  that, in connection  with any proposed resale of any Offered
     Notes to an  Institutional  Accredited  Investor,  we will be  required  to
     furnish to the  Indenture  Trustee and the Depositor a  certification  from
     such  transferee  in the form hereof to confirm that the  proposed  sale is
     being made pursuant to an exemption  from, or in a transaction  not subject
     to, the  registration  requirements  of the 1933 Act and  applicable  state
     securities laws. We further  understand that the Offered Notes purchased by
     us will bear a legend to the foregoing effect.

(3)  We are acquiring the Offered Notes for  investment  purposes and not with a
     view to, or for  offer or sale in  connection  with,  any  distribution  in
     violation  of the 1933  Act.  We have  such  knowledge  and  experience  in
     financial and business  matters as to be capable of  evaluating  the merits
     and risks of our  investment in the Offered  Notes,  and we and any account
     for which we are  acting  are each able to bear the  economic  risk of such
     investment.

(4)  We are an  Institutional  Accredited  Investor  and  we are  acquiring  the
     Offered  Notes  purchased  by us for  our  own  account  or for one or more
     accounts (each of which is an Institutional Accredited Investor) as to each
     of which we exercise sole investment discretion.

(5)  We have received such information as we deem necessary in order to make our
     investment decision.

     Terms used in this letter which are not otherwise  defined  herein have the
respective meanings assigned thereto in the Private Placement  Memorandum or, if
not defined therein, in the Indenture.

     You and the  Depositor  are  entitled  to rely  upon  this  letter  and are
irrevocably authorized to produce this letter or a copy hereof to any interested
party in any administrative or legal proceeding or official inquiry with respect
to the matters covered hereby.

                                               Very truly yours,


                                               ________________________________
                                               [Purchaser]


                                               By:_____________________________
                                                   Name:
                                                   Title:



<PAGE>





                                   EXHIBIT B-3

                          [FORM OF TRANSFER AFFIDAVIT]


STATE OF _____________     )
                           )       ss.:
COUNTY OF ___________      )


     The undersigned, being first duly sworn, deposes and says as follows:

     1. The undersigned is the ____________ of ______________  (the "Investor"),
a [corporation  duly organized] and existing under the laws of  _____________ on
behalf of which he makes this affidavit.

     2. The Investor  either (i) is not, and is not  acquiring the Offered Notes
on behalf of or with the assets of, an employee benefit plan or other retirement
plan or arrangement  subject to Title I of ERISA or Section 4975 of the Code, or
(b) is, or is acquiring the Offered Notes on behalf of or with the assets of, an
employee benefit plan or other retirement plan or arrangement subject to Title I
of ERISA of Section 4975 of the Code and the relevant  conditions  for exemptive
relief  under  at  least  one  of the  following  prohibited  transaction  class
exemptions have been satisfied:  Prohibited Transaction Class Exemption ("PTCE")
96-23 (relating to transactions  effected by an "in-house asset manager"),  PTCE
95-60 (relating to transactions  involving  insurance  company general accounts,
PTCE 91-38  (relating  to  transactions  involving  bank  collective  investment
funds),  PTCE 90-1 (relating to transactions  involving insurance company pooled
separate  accounts),  and PTCE 84-14  (relating  to  transactions  effected by a
"qualified professional asset manager").

     3. The Investor hereby  acknowledges  that under the terms of the Indenture
(the  "Agreement")  between  DiTech Home Loan Owner Trust 1997-1 and The Bank of
New York,  as paying  agent,  dated as of October 1, 1997,  no  transfer  of the
Definitive  Notes (as defined in the Agreement) shall be permitted to be made to
any person  unless the  Depositor  and Owner Trustee have received a certificate
from such transferee in the form hereof.

[FOR TRANSFERS IN RELIANCE UPON RULE 144A]

     4. The  Investor  is a  "qualified  institutional  buyer"  (as such term is
defined under Rule 144A under the  Securities Act of 1933, as amended (the "1933
Act"),  and is acquiring the Offered Notes for its own account or as a fiduciary
or agent for others (which others also are  "qualified  institutional  buyers").
The  Investor is familiar  with Rule 144A under the 1933 Act,  and is aware that
the  transferor  of the Offered  Notes and other  parties  intend to rely on the
statements made herein and the exemption from the  registration  requirements of
the 1933 Act provided by Rule 144A.

     IN WITNESS WHEREOF,  the Investor has caused this instrument to be executed
on its behalf,  pursuant to proper  authority,  by its duly authorized  officer,
duly attested, this day of _____________, 199__.


                                              _________________________________
                                              [Investor]


                                              By:______________________________
                                                  Name:
                                                  Title:
ATTEST:


__________________________




<PAGE>




STATE OF _____________     )
                           )  ss.:
COUNTY OF ___________      )


     Personally  appeared before me the above-named  ________________,  known or
proved to me to be the same person who executed the foregoing  instrument and to
be the ___________ of the Investor,  and acknowledged  that he executed the same
as his free act and deed and the free act and deed of the Investor.

     Subscribed and sworn before me this ______ day of _______________, 199__.


                                                 _______________________________
                                                 NOTARY PUBLIC

                                                 My commission expires the
                                                 ______ day of __________, 19__



<PAGE>




                                    EXHIBIT C

ANY PERSON WHO PURCHASES  THIS NOTE OR ANY BENEFICIAL  INTEREST  HEREIN SHALL BE
DEEMED TO HAVE MADE, UPON SUCH PURCHASE, THE REPRESENTATIONS SET FORTH UNDER THE
HEADING "NOTICES TO INVESTORS" IN THE PRIVATE PLACEMENT MEMORANDUM DATED OCTOBER
__,  1997 FOR THE DITECH HOME LOAN OWNER  TRUST  1997-1  HOME LOAN ASSET  BACKED
NOTES, SERIES 1997-1.

THIS NOTE HAS NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS AMENDED
(THE  "1933  ACT"),  OR ANY STATE  SECURITIES  LAWS.  NEITHER  THIS NOTE NOR ANY
INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD, ASSIGNED,  TRANSFERRED,
PLEDGED,   ENCUMBERED   OR  OTHERWISE   DISPOSED  OF  IN  THE  ABSENCE  OF  SUCH
REGISTRATION,  UNLESS  SUCH  TRANSACTION  IS EXEMPT  FROM,  OR NOT  SUBJECT  TO,
REGISTRATION.

THE  HOLDER  OF THIS NOTE BY ITS  ACCEPTANCE  HEREOF  AGREES  TO OFFER,  SELL OR
OTHERWISE TRANSFER SUCH NOTE ONLY (A) PURSUANT TO A REGISTRATION STATEMENT WHICH
HAS BEEN DECLARED  EFFECTIVE UNDER THE 1933 ACT, (B) FOR SO LONG AS THIS NOTE IS
ELIGIBLE  FOR RESALE  PURSUANT  TO RULE 144A UNDER THE 1933 ACT,  TO A PERSON IT
REASONABLY BELIEVES IS A "QUALIFIED INSTITUTIONAL BUYER" AS DEFINED IN RULE 144A
UNDER THE 1933 ACT THAT  PURCHASES  FOR ITS OWN  ACCOUNT OR FOR THE ACCOUNT OF A
QUALIFIED INSTITUTIONAL BUYER TO WHOM NOTICE IS GIVEN THAT THE TRANSFER IS BEING
MADE IN RELIANCE ON RULE 144A OR (C) TO AN INSTITUTIONAL  "ACCREDITED  INVESTOR"
WITHIN THE MEANING OF SUBPARAGRAPH (A)(1), (2), (3) OR (7) OF RULE 501 UNDER THE
1933 ACT THAT IS ACQUIRING  THE NOTE FOR ITS OWN ACCOUNT,  OR FOR THE ACCOUNT OF
SUCH AN  INSTITUTIONAL  "ACCREDITED  INVESTOR," FOR INVESTMENT  PURPOSES AND NOT
WITH A VIEW TO, OR FOR OFFER OR SALE IN CONNECTION  WITH,  ANY  DISTRIBUTION  IN
VIOLATION OF THE 1933 ACT, IN EACH CASE IN COMPLIANCE  WITH THE  REQUIREMENTS OF
THE INDENTURE AND APPLICABLE STATE SECURITIES LAWS.

THIS  NOTE MAY NOT BE  TRANSFERRED  UNLESS  THE OWNER  TRUSTEE  HAS  RECEIVED  A
CERTIFICATE  FROM THE TRANSFEREE TO THE EFFECT THAT EITHER (I) THE TRANSFEREE IS
NOT AN EMPLOYEE BENEFIT PLAN OR OTHER RETIREMENT PLAN OR ARRANGEMENT  SUBJECT TO
TITLE I OF THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED,  OR
SECTION 4975 OF THE INTERNAL  REVENUE CODE OF 1986, AS AMENDED (EACH, A "PLAN"),
AND IS NOT ACTING ON BEHALF OF OR INVESTING  THE ASSETS OF A PLAN OR (II) IF THE
TRANSFEREE  IS A PLAN,  OR IS ACTING ON BEHALF OF OR  INVESTING  THE ASSETS OF A
PLAN,  THE RELEVANT  CONDITIONS  FOR EXEMPTIVE  RELIEF UNDER AT LEAST ONE OF THE
FOLLOWING   PROHIBITED   TRANSACTION   CLASS  EXEMPTIONS  HAVE  BEEN  SATISFIED:
PROHIBITED  TRANSACTION CLASS EXEMPTION ("PTCE") 96-23 (RELATING TO TRANSACTIONS
EFFECTED BY AN "IN-HOUSE ASSET  MANAGER"),  PTCE 95-60 (RELATING TO TRANSACTIONS
INVOLVING   INSURANCE  COMPANY  GENERAL  ACCOUNTS),   PTCE  91-38  (RELATING  TO
TRANSACTIONS INVOLVING BANK COLLECTIVE INVESTMENT FUNDS), PTCE 90-1 (RELATING TO
TRANSACTIONS  INVOLVING  INSURANCE  COMPANY POOLED  SEPARATE  ACCOUNTS) AND PTCE
84-14  (RELATING TO  TRANSACTIONS  EFFECTED BY A "QUALIFIED  PROFESSIONAL  ASSET
MANAGER"). EACH TRANSFEREE OF A BENEFICIAL INTEREST HEREIN THAT IS A PLAN, OR IS
A PERSON ACTING ON BEHALF OF OR INVESTING THE ASSETS OF A PLAN,  SHALL BE DEEMED
TO MAKE THE REPRESENTATION SET FORTH UNDER (II) ABOVE.




================================================================================




                          SALE AND SERVICING AGREEMENT
                           Dated as of October 1, 1997



                                      among



                       DITECH HOME LOAN OWNER TRUST 1997-1
                                    (Issuer)



                 PAINEWEBBER MORTGAGE ACCEPTANCE CORPORATION IV
                                   (Depositor)



                           DITECH FUNDING CORPORATION
                            (Transferor and Servicer)



                                       and



                              THE BANK OF NEW YORK,
                               (Indenture Trustee)





                       DITECH HOME LOAN OWNER TRUST 1997-1
                          HOME LOAN ASSET BACKED NOTES
                                  SERIES 1997-1




================================================================================



<PAGE>

                                TABLE OF CONTENTS

                                  


                                    ARTICLE I

                                   DEFINITIONS

Section 1.01  Definitions.......................................................
Section 1.02  Other Definitional Provisions.....................................


                             ARTICLE II

                    CONVEYANCE OF THE HOME LOANS

Section 2.01  Conveyance of the Home Loans......................................
Section 2.02  Ownership and Possession of Home Loan Files.......................
Section 2.03  Books and Records.................................................
Section 2.04  Delivery of Home Loan Documents...................................
Section 2.05  Acceptance  by the  Indenture  Trustee of the Home Loans;  Certain
              Substitutions; Certification by the Custodian
Section 2.06  Subsequent Transfers..............................................


                             ARTICLE III

                   REPRESENTATIONS AND WARRANTIES

Section 3.01  Representations and Warranties of the Depositor...................
Section 3.02  Representations and Warranties of the Transferor..................
Section 3.03  Representations, Warranties and Covenants of the Servicer.........
Section 3.04  Representations and Warranties Regarding Individual Home Loans....
Section 3.05  Purchase and Substitution.........................................


                             ARTICLE IV

           ADMINISTRATION AND SERVICING OF THE HOME LOANS

Section 4.01  Duties of the Servicer............................................
Section 4.02  Payment of Taxes, Insurance and Other Charges.....................
Section 4.03  Fidelity Bond; Errors and Omissions Insurance.....................
Section 4.04  Filing of Continuation Statements.................................
Section 4.05  Superior Liens....................................................
Section 4.06  Subservicing......................................................
Section 4.07  Successor Servicers...............................................
Section 4.08  Maintenance of Insurance..........................................
Section 4.09  Reports to the Securities and Exchange Commission; 144A 
              Information.......................................................
Section 4.10  Foreclosure; Foreclosure Alternatives.............................
Section 4.11  Title, Management and Disposition of Foreclosure Property.........


                              ARTICLE V

                   ESTABLISHMENT OF TRUST ACCOUNTS

Section 5.01  Collection Account and Note Distribution Account..................
Section 5.02  Certificate Distribution Account and Note Distribution Account....
Section 5.03  Trust Accounts; Trust Account Property............................
Section 5.04  Allocation of Losses..............................................
Section 5.05  Pre-Funding Account...............................................
Section 5.06  Capitalized Interest Account......................................


                             ARTICLE VI

        STATEMENTS AND REPORTS; SPECIFICATION OF TAX MATTERS

Section 6.01  Statements........................................................
Section 6.02  Specification of Certain Tax Matters..............................


                             ARTICLE VII

                     GENERAL SERVICING PROCEDURE

Section 7.01  Due-On-Sale; Due-on-Encumbrance...................................
Section 7.02  Release of Home Loan Files........................................
Section 7.03  Servicing Compensation............................................
Section 7.04  Statement as to Compliance and Financial Statements...............
Section 7.05  Independent Public Accountants' Servicing Report..................
Section 7.06  Right to Examine Servicer Records.................................
Section 7.07  Reports to the Indenture Trustee; Collection Account Statements...
Section 7.08  Financial Statements..............................................


                            ARTICLE VIII

                             (RESERVED)



                             ARTICLE IX

                            THE SERVICER

Section 9.01  Indemnification; Third Party Claims...............................
Section 9.02  Merger or Consolidation of the Servicer...........................
Section 9.03  Limitation on Liability of the Servicer and Others................
Section 9.04  Servicer Not to Resign; Assignment................................
Section 9.05  Relationship of Servicer to Issuer and the Indenture Trustee......
Section 9.06  Servicer May Own Securities.......................................


                              ARTICLE X

                               DEFAULT

Section 10.01  Events of Default................................................
Section 10.02  Indenture Trustee to Act; Appointment of Successor...............
Section 10.03  Waiver of Defaults...............................................
Section 10.04  Accounting Upon Termination of Servicer..........................


                             ARTICLE XI

                             TERMINATION

Section 11.01  Termination......................................................
Section 11.02  Optional Termination.............................................
Section 11.03  Notice of Termination............................................


                             ARTICLE XII

                      MISCELLANEOUS PROVISIONS

Section 12.01  Acts of Noteholders..............................................
Section 12.02  Amendment........................................................
Section 12.03  Recordation of Agreement.........................................
Section 12.04  Duration of Agreement............................................
Section 12.05  Governing Law....................................................
Section 12.06  Notices..........................................................
Section 12.07  Severability of Provisions.......................................
Section 12.08  No Partnership...................................................
Section 12.09  Counterparts.....................................................
Section 12.10  Successors and Assigns...........................................
Section 12.11  Headings.........................................................
Section 12.12  Actions of Securityholders.......................................
Section 12.13  Reports to Rating Agencies.......................................
Section 12.14  Holders of the Residual Interest Certificates....................
Section 12.15  Limitation of Liability of Owner Trustee.........................


EXHIBIT A - Home Loan Schedule

EXHIBIT B - Form of Servicer's Monthly Remittance Report to Trustee

EXHIBIT C - Form of Subsequent Transfer Agreement



<PAGE>

     This Sale and Servicing  Agreement is entered into  effective as of October
1, 1997,  among DITECH HOME LOAN OWNER TRUST 1997-1,  a Delaware  business trust
(the "Issuer" or the "Trust"), PAINEWEBBER MORTGAGE ACCEPTANCE CORPORATION IV, a
Delaware   corporation,   as  Depositor   (the   "Depositor"),   DITECH  FUNDING
CORPORATION,  a  California  corporation  ("DiTech"),  as  Transferor  (in  such
capacity, the "Transferor") and Servicer (in such capacity, the "Servicer"), and
THE BANK OF NEW YORK, a New York banking  corporation,  as Indenture  Trustee on
behalf of the Noteholders (in such capacity, the "Indenture Trustee").

                              W I T N E S S E T H:

     In consideration of the mutual agreements herein contained, the Issuer, the
Depositor, DiTech, the Indenture Trustee hereby agree as follows for the benefit
of each of them and for the benefit of the holders of the Notes and the Residual
Interest Certificates issued hereunder:

                                    ARTICLE I

                                   DEFINITIONS


     Section 1.01 Definitions.

     Whenever used in this Agreement,  the following  words and phrases,  unless
the  context  otherwise  requires,  shall have the  meanings  specified  in this
Article.  Unless otherwise  specified,  all  calculations of interest  described
herein shall be made on the basis of a 360-day year  consisting of twelve 30-day
months, except that with respect to the Class A-1 Notes, calculations of accrued
interest  shall be made on the basis of a 360-day year and the actual  number of
days elapsed in each Accrual Period.

     Accrual Period:  With respect to the Class A-1 Notes,  the period beginning
on the Distribution  Date in the calendar month preceding the month in which the
related  Distribution  Date occurs  (or,  in the case of the first  Distribution
Date, October 30, 1997) and ending on the day preceding the related Distribution
Date.  With respect to the other Classes of Notes,  the calendar month preceding
the month in which the related Distribution Date occurs.

     Accepted Servicing Procedures:  Servicing procedures that meet at least the
same standards the Servicer would follow in servicing mortgage loans such as the
Home Loans held for its own account,  giving due  consideration  to standards of
practice of prudent  mortgage  lenders and loan  servicers  that  originate  and
service  mortgage loans  comparable to the Home Loans and the reliance placed by
the  Securityholders  on the  Servicer  for the  servicing of the Home Loans but
without regard to:

          (i)  any  relationship  that  the  Servicer,  any  Subservicer  or any
               Affiliate  of the Servicer or any  Subservicer  may have with the
               related Obligor;

          (ii) the ownership of any Notes or the Residual Interest  Certificates
               by the Servicer or any Affiliate of the Servicer;

          (iii) the Servicer's obligation to make Servicing Advances; or

          (iv) the Servicer's or any Subservicer's right to receive compensation
               for  its  services  hereunder  with  respect  to  any  particular
               transaction.

     Addition  Notice:  For any date  during the  Pre-Funding  Period,  a notice
(which  may be verbal if  promptly  confirmed  in  writing)  given to the Rating
Agencies,  the Indenture  Trustee and the Owner Trustee pursuant to Section 2.06
hereof. 

     Affiliate:   With  respect  to  any  specified  Person,  any  other  Person
controlling or controlled by or under common control with such specified Person.
For the purposes of this definition,  the term "control", when used with respect
to any specified  Person,  means the power to direct the management and policies
of such Person, directly or indirectly,  whether through the ownership of voting
securities,   by  contract  or  otherwise,   and  the  terms  "controlling"  and
"controlled" have corresponding meanings.

     Agreement:  This Sale and Servicing Agreement and all amendments hereof and
supplements hereto.

     Allocable Loss Amount:  With respect to each Distribution Date, the excess,
if any, of (a) the aggregate of the Class  Principal  Balances of all Classes of
Notes (after giving effect to all distributions on such Distribution  Date) over
(b) the Pool Principal Balance as of the end of the preceding Due Period.

     Allocable  Loss Amount  Priority:  With respect to any  Distribution  Date,
sequentially,  to the Class B-2 Notes,  the Class B-1 Notes, the Class M-2 Notes
and the Class M-1 Notes, in that order.
        
     Assignment  of  Mortgage:  With  respect  to each  Home Loan  secured  by a
Mortgage, an assignment,  notice of transfer or equivalent instrument sufficient
under the laws of the  jurisdiction  wherein the related  Mortgaged  Property is
located to reflect or record the sale of the related Home Loan which assignment,
notice of transfer or  equivalent  instrument  may be in the form of one or more
blanket assignments  covering Mortgages secured by Mortgaged  Properties located
in the same county, if permitted by law.

     Available  Collection  Amount:  With respect to any  Distribution  Date, an
amount without  duplication equal to the sum of: (i) all amounts received on the
Home Loans or required to be paid by the Servicer or the  Transferor  during the
related Due Period  (exclusive  of amounts not  required to be  deposited by the
Servicer in the Collection  Account  pursuant to Section  5.01(b)(1)  hereof and
amounts  permitted to be withdrawn by the Indenture  Trustee from the Collection
Account pursuant to Section 5.01(b)(3) hereof) as reduced by any portion thereof
that may not be  withdrawn  therefrom  pursuant  to an order of a United  States
bankruptcy court of competent  jurisdiction  imposing a stay pursuant to section
362 of the United States  Bankruptcy  Code; (ii) any and all income or gain from
investments in the Collection Account, Note Distribution Account and Certificate
Distribution  Account;  (iii) upon exercise of optional termination of the Notes
pursuant to Section 11.02 hereof, the Termination Price; (iv) the Purchase Price
paid for any Home Loans required to be purchased pursuant to Section 3.05 hereof
prior to the related  Determination  Date and the Substitution  Adjustment to be
deposited in the Collection Account in connection with any substitution, in each
case prior to the related  Determination Date; and (v) the Capitalized  Interest
Requirement, if any, with respect to such Distribution Date.

     Available  Distribution  Amount: With respect to any Distribution Date, the
Available  Collection  Amount minus the amount required to be paid from the Note
Distribution  Account pursuant to Section  5.01(c)(i),  plus on the Distribution
Date  relating  to the Due Period in which the  termination  of the  Pre-Funding
Period shall have occurred,  the amount on deposit in the Pre-Funding Account at
such time net of any Pre-Funded Earnings.

     Business Day: Any day other than (i) a Saturday or Sunday, or (ii) a day on
which banking  institutions  in The City of New York or in the city in which the
corporate trust office of the Indenture  Trustee is located or the city in which
the Servicer's  servicing operations are located and are authorized or obligated
by law or executive order to be closed.

     "Capitalized Interest Account": The account designated as such, established
and maintained pursuant to Section 5.06 hereof.

     "Capitalized Interest Initial Deposit": $333,828.24.

     "Capitalized Interest Requirement: With respect to the Distribution Date in
November 1997, (i) the product of (a) the Pre-Funding Amount on the Closing Date
and (b) one-twelfth and (c) the weighted average of the applicable Note Interest
Rates for the Notes (assuming that the Class A-1 Notes bear interest at 5.75625%
per annum)  minus (ii) in the case of any  Subsequent  Loan  transferred  to the
Trust during the related Due Period,  the amount of any interest collected after
the Cut-Off Date  applicable to such Subsequent Loan and during such related Due
Period.

     With respect to the Distribution  Date in December 1997, (i) the product of
(a) the  Pre-Funding  Amount on the first day of the  related Due Period and (b)
one-twelfth  and (c) the weighted  average of the applicable Note Interest Rates
for the Notes  (assuming  that the Class A-1 Notes bear interest at 5.75625% per
annum) minus (iii) in the case of any Subsequent  Loan  transferred to the Trust
during the related Due Period,  the amount of any interest  collected  after the
Cut-Off  Date  applicable  to such  Subsequent  Loan and during such related Due
Period.

     With respect to the  Distribution  Date in January 1998, (i) the product of
(a) the  Pre-Funding  Amount on the first day of the  related Due Period and (b)
one-twelfth  and (c) the weighted  average of the applicable Note Interest Rates
for the Notes  (assuming that the Class A-1 Notes bear iinterest at 5.75625% per
annum) minus (ii) in the case of any  Subsequent  Loan  transferred to the Trust
during the related Due Period,  the amount of any interest  collected  after the
Cut-Off  Date  applicable  to such  Subsequent  Loan and during such related Due
Period.

     With respect to the Distribution  Date in February 1998, (i) the product of
(a) the  Pre-Funding  Amount on the first day of the  related Due Period and (b)
one-twelfth  and (c) the weighted  average of the applicable Note Interest Rates
for the Notes  (assuming  that the Class A-1 Notes bear interest at 5.75625% per
annum) minus (ii) any Pre-Funding  Earnings for the related Due Period and minus
(iii) in the case of any  Subsequent  Loan  transferred  to the Trust during the
related Due Period,  the amount of any interest collected after the Cut-Off Date
applicable to such Subsequent Loan and during such related Due Period.

     Capitalized   Interest   Subsequent   Deposit:   As   defined   in  Section
2.06(b)(viii)(B)(IV).

     Certificate   Distribution   Account:   The  account  designated  as  such,
established and maintained pursuant to Section 5.02 hereof.

     Certificate  Register:  The register established pursuant to Section 3.4 of
the Trust Agreement.

     Certificateholder: A holder of a Residual Interest Certificate.

     Class:  With  respect  to the  Notes,  all  Notes  bearing  the same  class
designation.

     Class A-1 Note,  Class A-2 Note,  Class A-3 Note, Class A-4 Note, Class M-1
Note, Class M-2 Note, Class B-1 Note and Class B-2 Note: The respective meanings
assigned thereto in the Indenture.

     Class B-1 Optimal Principal Balance:  With respect to any Distribution Date
prior to the Stepdown  Date,  zero;  and with respect to any other  Distribution
Date, the Pool Principal Balance as of the related  Determination Date minus the
sum of (i) the  aggregate  Class  Principal  Balance of the Senior Notes and the
Mezzanine  Notes  (after  taking  into  account any  distributions  made on such
Distribution Date in reduction of the Class Principal Balances of the Classes of
Senior  Notes and  Mezzanine  Notes) and (ii) the  greater of (x) the sum of (1)
4.50% of the Pool Principal Balance as of the related Determination Date and (2)
the  Overcollateralization  Target Amount for such Distribution Date (calculated
without giving effect to the proviso in the definition thereof) and (y) 0.50% of
the Maximum Collateral Amount;  provided,  however, that such amount shall never
be less than zero or greater than the Original  Class  Principal  Balance of the
Class B-1 Notes.

     Class B-2 Optimal Principal Balance:  With respect to any Distribution Date
prior to the Stepdown  Date,  zero;  and with respect to any other  Distribution
Date, the Pool Principal Balance as of the related  Determination Date minus the
sum of (i) the  aggregate  Class  Principal  Balance  of the Senior  Notes,  the
Mezzanine  Notes  and the  Class  B-1  Notes  (after  taking  into  account  any
distributions made on such Distribution Date in reduction of the Class Principal
Balances of the Classes of Senior  Notes,  Mezzanine  Notes and Class B-1 Notes)
and (ii) the  Overcollateralization  Target Amount for such  Distribution  Date;
provided,  however,  that such  amount  shall never be less than zero or greater
than the Original Class Principal Balance of the Class B-2 Notes.

     Class Factor: With respect to each Class and any date of determination, the
then applicable  Class  Principal  Balance of such Class divided by the Original
Class Principal Balance thereof.

     Class M-1 Optimal Principal Balance:  With respect to any Distribution Date
prior to the Stepdown  Date,  zero;  and with respect to any other  Distribution
Date, the Pool Principal Balance as of the related  Determination Date minus the
sum of (i) the  aggregate  Class  Principal  Balance of the Senior  Notes (after
taking into account distributions made on such Distribution Date in reduction of
the Class  Principal  Balances  of the  Classes  of Senior  Notes)  and (ii) the
greater  of (x) the sum of (1)  27.00% of the Pool  Principal  Balance as of the
related Determination Date and (2) the  Overcollateralization  Target Amount for
such Distribution  Date (calculated  without giving effect to the proviso in the
definition  thereof) and (y) 0.50% of the Maximum Collateral  Amount;  provided,
however,  that such  amount  shall  never be less than zero or greater  than the
Original Class Principal Balance of the Class M-1 Notes.

     Class M-2 Optimal Principal Balance:  With respect to any Distribution Date
prior to the Stepdown Date, zero; with respect to any other  Distribution  Date,
the Pool Principal Balance as of the related Determination Date minus the sum of
(i) the aggregate Class Principal Balance of the Senior Notes (after taking into
account any  distributions  made on such  Distribution  Date in reduction of the
Class  Principal  Balances  of the  Classes  of  Senior  Notes)  plus the  Class
Principal  Balance  of the  Class M-1  Notes  (after  taking  into  account  any
distributions made on such Distribution Date in reduction of the Class Principal
Balance  of the  Class M-1  Notes)  and (ii) the  greater  of (x) the sum of (1)
15.00% of the Pool Principal  Balance as of the related  Determination  Date and
(2) the Overcollateralization  Target Amount for such Distribution Date (without
giving  effect to the proviso in the  definition  thereof)  and (y) 0.50% of the
Maximum Collateral Amount;  provided,  however,  that such amount shall never be
less than zero or greater than the Original Class Principal Balance of the Class
M-2 Notes.

     Class Principal  Balance:  With respect to each Class and as of any date of
determination, the Original Class Principal Balance of such Class reduced by the
sum of (i) all amounts  previously  distributed  in respect of principal of such
Class on all previous Distribution Dates and (ii) with respect to the Class M-1,
Class M-2, Class B-1 and Class B-2 Notes,  all Allocable Loss Amounts applied in
reduction of principal of such Classes on all previous Distribution Dates.

     Clean-up Call Date: The first Distribution Date on which the Pool Principal
Balance declines to 10% or less of the Maximum Collateral Amount.

     Closing Date: October 30, 1997.

     Code: The Internal  Revenue Code of 1986, as amended from time to time, and
Treasury Regulations promulgated thereunder.

     Collection  Account:  The  account  designated  as  such,  established  and
maintained by the Servicer in accordance with Section 5.01 hereof.

     Combination Loan: A loan, the proceeds of which were used by the Obligor in
combination to finance property improvements and for debt consolidation or other
purposes.

     Combined  Loan-to-Value Ratio: With respect to any Home Loan, the fraction,
expressed as a percentage,  the  numerator of which is the principal  balance of
such Home Loan at origination  plus, in the case of a junior lien Home Loan, the
aggregate  outstanding  principal  balance of each related  Superior Lien on the
date of  origination  of such Home  Loan,  and the  denominator  of which is the
stated value (as described in the  underwriting  criteria of the  Transferor) of
the related Mortgaged Property at the time of origination of such Home Loan.

     Credit Score: The credit evaluation scoring methodology  developed by Fair,
Isaac and Company.

     Custodial Agreement: The custodial agreement dated as of October 1, 1997 by
and  between  the Issuer,  the  Depositor,  DiTech,  as the  Transferor  and the
Servicer,  the  Indenture  Trustee and The Bank of New York,  a New York banking
corporation,  as the  Custodian,  providing  for the  retention of the Indenture
Trustee's Home Loan Files by the Custodian on behalf of the Indenture Trustee.

     Custodian: Any custodian appointed by the Indenture Trustee pursuant to the
Custodial Agreement,  which custodian shall not be affiliated with the Servicer,
the Transferor, any Subservicer or the Depositor. The Bank of New York, shall be
the initial Custodian pursuant to the terms of the Custodial Agreement.

     Custodian  Fee: If  applicable,  the annual fee  payable to the  Custodian,
calculated  and payable  monthly on each  Distribution  Date pursuant to Section
5.01(c)(i)  hereof  equal  to the  fee,  if  any,  set  forth  in the  Custodial
Agreement.

     Custodian's Final Certification: As defined in Section 2.05(c).

     Custodian's Initial Certification: As defined in Section 2.05(c).

     Custodian's Updated Certification: As defined in Section 2.05(c).

     Cut-Off Date:  With respect to the Initial Loans,  the close of business on
September  30,  1997,  and,  with  respect  to any  Subsequent  Loan,  the  date
designated as such in the related Subsequent Transfer Agreement.

     DCR: Duff & Phelps Credit Rating Co.

     Debt Consolidation  Loan: A loan, the proceeds of which were primarily used
by the related Obligor for debt consolidation purposes or purposes other than to
finance property improvements.

     Debt Instrument:  The note or other evidence of indebtedness evidencing the
indebtedness of an Obligor under a Home Loan.

     Defaulted Home Loan:  With respect to any date of  determination,  any Home
Loan,  including,  without limitation,  any Liquidated Home Loan with respect to
which any of the  following  has  occurred  as of the end of the  preceding  Due
Period:  (a) foreclosure or similar  proceedings  have been  commenced;  (b) any
portion of a Monthly Payment  becomes 180 days past due by the related  Obligor;
or (c) the  Servicer  or any  Subservicer  has  determined  in good faith and in
accordance with customary  servicing practices that such Home Loan is in default
or imminent default.

     Defective Home Loan: As defined in Section 3.05 hereof.

     Deleted  Home Loan:  A Home Loan  replaced or to be replaced by one or more
than one Qualified Substitute Home Loan.

     Delinquent:  A Home Loan is "Delinquent" if any Monthly Payment due thereon
is not  made by the  close  of  business  on the day  such  Monthly  Payment  is
scheduled  to be paid.  A Home  Loan is "30  days  Delinquent"  if such  Monthly
Payment has not been received by the close of business on the  corresponding day
of the month immediately  succeeding the month in which such Monthly Payment was
due or, if there is no such  corresponding  day  (e.g.,  as when a 30-day  month
follows  a  31-day  month  in  which a  payment  was due on the 31st day of such
month),  then  on the  last  day  of  such  immediately  succeeding  month.  The
determination  of  whether  a  Home  Loan  is "60  days  Delinquent,"  "90  days
Delinquent", etc. shall be done in like manner.

     Delivery: When used with respect to Trust Account Property means:

               (a) with  respect  to  bankers'  acceptances,  commercial  paper,
          negotiable   certificates  of  deposit  and  other   obligations  that
          constitute  "instruments" within the meaning of Section 9-105(1)(i) of
          the UCC and are susceptible of physical delivery,  transfer thereof to
          the Indenture Trustee or its nominee or custodian by physical delivery
          to the Indenture  Trustee or its nominee or custodian  endorsed to, or
          registered  in the name of, the  Indenture  Trustee or its  nominee or
          custodian or endorsed in blank,  and,  with respect to a  certificated
          security (as defined in Section  8-102 of the UCC),  transfer  thereof
          (i)  by  delivery  of  such  certificated  security  endorsed  to,  or
          registered  in the name of, the  Indenture  Trustee or its  nominee or
          custodian or endorsed in blank to a financial intermediary (as defined
          in  Section  8-313  of the  UCC)  and the  making  by  such  financial
          intermediary  of entries  on its books and  records  identifying  such
          certificated  securities as belonging to the Indenture  Trustee or its
          nominee or custodian and the sending by such financial intermediary of
          a confirmation  of the purchase of such  certificated  security by the
          Indenture  Trustee or its  nominee or  custodian,  or (ii) by delivery
          thereof to a "clearing corporation" (as defined in Section 8-102(3) of
          the UCC) and the making by such clearing  corporation  of  appropriate
          entries on its books reducing the  appropriate  securities  account of
          the transferor and increasing the appropriate  securities account of a
          financial  intermediary by the amount of such  certificated  security,
          the  identification  by the clearing  corporation of the  certificated
          securities  for  the  sole  and  exclusive  account  of the  financial
          intermediary,  the maintenance of such certificated securities by such
          clearing  corporation  or a  "custodian  bank" (as  defined in Section
          8-102(4) of the UCC) or the nominee of either  subject to the clearing
          corporation's  exclusive control, the sending of a confirmation by the
          financial intermediary of the purchase by the Indenture Trustee or its
          nominee  or  custodian  of  such  securities  and the  making  by such
          financial intermediary of entries on its books and records identifying
          such certificated  securities as belonging to the Indenture Trustee or
          its nominee or custodian (all of the foregoing,  "Physical  Property")
          and, in any event, any such Physical Property in registered form shall
          be in the name of the  Indenture  Trustee or its nominee or custodian;
          and such additional or alternative  procedures as may hereafter become
          appropriate  to effect the complete  transfer of ownership of any such
          Trust Account Property (as defined herein) to the Indenture Trustee or
          its nominee or custodian, consistent with changes in applicable law or
          regulations or the interpretation thereof;

               (b) with respect to any securities  issued by the U.S.  Treasury,
          FNMA or FHLMC that is a book-entry  security  held through the Federal
          Reserve  System  pursuant  to  federal  book-entry  regulations,   the
          following procedures, all in accordance with applicable law, including
          applicable  federal  regulations  and Articles 8 and 9 of the UCC: the
          making by a Federal  Reserve Bank of an  appropriate  entry  crediting
          such Trust Account property to an account of a financial  intermediary
          that  is  also  a   "participant"   pursuant  to  applicable   federal
          regulations;  the making by such financial  intermediary of entries in
          its books and records crediting such book-entry  security held through
          the Federal Reserve System pursuant to federal book-entry  regulations
          to the securities  account of the Indenture  Trustee or its nominee or
          custodian and indicating  that such custodian holds such Trust Account
          Property  solely as agent for the Indenture  Trustee or its nominee or
          custodian  and  the  sending  by  such   financial   intermediary   of
          confirmation  of the purchase by the Indenture  Trustee or its nominee
          or custodian  of such  book-entry  security;  and such  additional  or
          alternative  procedures as may hereafter become  appropriate to effect
          complete  transfer of ownership of any such Trust Account  Property to
          the  Indenture  Trustee or its nominee or custodian,  consistent  with
          changes in applicable law or regulations or the interpretation thereof
          including, without limitation, Article 8 of the UCC; and

               (c) with respect to any item of Trust Account Property that is an
          uncertificated  security  under  Article  8 of the UCC and that is not
          governed by clause (b) above, registration on the books and records of
          the issuer  thereof  in the name of the  financial  intermediary,  the
          sending  of a  confirmation  by  the  financial  intermediary  of  the
          purchase by the Indenture  Trustee or its nominee or custodian of such
          uncertificated security, and the making by such financial intermediary
          of entries on its books and records  identifying  such  uncertificated
          certificates  as belonging to the Indenture  Trustee or its nominee or
          custodian.

     Denomination:  With respect to a Note,  the portion of the  Original  Class
Principal Balance represented by such Note as specified on the face thereof.

     Depositor:  PaineWebber  Mortgage  Acceptance  Corporation  IV, a  Delaware
corporation, and any successor thereto.

     Determination Date: With respect to any Distribution Date, the 8th calendar
day of the month in which such  Distribution Date occurs or if such day is not a
Business Day, the immediately preceding Business Day.

     Distribution  Date:  The 15th day of any month or if such 15th day is not a
Business Day, the first Business Day immediately  following such day, commencing
in November 1997.

     Distribution Statement: As defined in Section 6.01 hereof.

     DiTech: DiTech Funding Corporation, a California corporation.

     Due Date: The day of the month on which the Monthly Payment is due from the
Obligor on a Home Loan.

     Due Period:  With respect to any Determination  Date or Distribution  Date,
the calendar month immediately preceding such Determination Date or Distribution
Date, as the case may be.

     Eligible  Account:  At any time, an account which is any of the  following:
(i) an account  maintained with a depository  institution (A) the long-term debt
obligations  of which are at such  time  rated by each  Rating  Agency in one of
their  two  highest  long-term  rating  categories  or (B) the  short-term  debt
obligations  of which are then  rated by each  Rating  Agency  in their  highest
short-term  rating  category;  (ii) an account  the  deposits in which are fully
insured by either the Bank Insurance Fund or the Savings  Association  Insurance
Fund of the FDIC;  (iii) a trust  account  (which shall be a  "segregated  trust
account")  maintained with the corporate trust  department of a federal or state
chartered  depository  institution or trust company with trust powers and acting
in its  fiduciary  capacity  for the  benefit of the  Indenture  Trustee and the
Issuer,  which  depository  institution  or trust company shall have capital and
surplus of not less than $50,000,000; or (iv) an account that will not cause any
Rating Agency to downgrade or withdraw its  then-current  rating(s)  assigned to
the Notes,  as evidenced in writing by such Rating  Agency.  (Each  reference in
this definition of "Eligible Account" to the Rating Agency shall be construed as
a reference to Standard & Poor's, DCR and Fitch).

     Eligible  Servicer:   A  Person  that  (i)  has  demonstrated  the  ability
professionally  and competently to service a portfolio of mortgage loans similar
to the Home Loans and (ii) has a net worth calculated in accordance with GAAP of
at least $500,000.

     Event of Default: As described in Section 10.01 hereof.

     Excess Spread: With respect to any Distribution Date, the excess of (a) the
Available Distribution Amount over (b) the Regular Distribution Amount.

     FDIC: The Federal Deposit Insurance Corporation and any successor thereto.

     FHLMC:  The  Federal  Home  Loan  Mortgage  Corporation  and any  successor
thereto.

     Fidelity Bond: As described in Section 4.03 hereof.

     Fitch: Fitch Investors Service, L.P. or any successor thereto.

     FNMA: The Federal National Mortgage Association and any successor thereto.

     Foreclosed  Loan: As of any date of  determination,  any Home Loan that has
been  discharged as a result of (i) the  completion of foreclosure or comparable
proceedings;  (ii) the Owner Trustee's  acceptance of the deed or other evidence
of title to the related  Property  in lieu of  foreclosure  or other  comparable
proceeding;  or (iii)  the  acquisition  by the  Owner  Trustee  of title to the
related Property by operation of law.

     Foreclosure Property: Any real property securing a Foreclosed Loan that has
been acquired by the Servicer through  foreclosure,  deed in lieu of foreclosure
or similar proceedings in respect of the related Home Loan.

     GAAP:  Generally accepted accounting  principles as in effect in the United
States.

     Home Loan: Any Debt Consolidation Loan or Combination Loan that is included
in the Home Loan Pool.  As  applicable,  a Home Loan shall be deemed to refer to
the related Debt Instrument,  the Mortgage,  if any, and any related Foreclosure
Property. The term "Home Loan" includes each Subsequent Loan.

     Home Loan File:  As to each Home Loan,  the Indenture  Trustee's  Home Loan
File and the Servicer's Home Loan File.

     Home Loan Interest  Rate: The fixed annual rate of interest borne by a Debt
Instrument,  as shown on the  related  Home  Loan  Schedule,  as the same may be
modified by the Servicer in accordance with Section 4.01(c) or 4.10 hereof.

     Home Loan Pool: The pool of Home Loans  conveyed to the Issuer  pursuant to
this Agreement on the Closing Date and Subsequent Transfer Dates,  together with
the rights and  obligations of a holder  thereof,  and the payments  thereon and
proceeds  therefrom received after the applicable Cut-Off Date, as identified on
the Home Loan Schedule annexed hereto as Exhibit A.

     Home Loan Purchase Agreement:  The home loan purchase agreement between the
Transferor and the Depositor, dated as of October 1, 1997.

     Home Loan  Schedule:  The  schedule  of Home  Loans set forth on  Exhibit A
attached hereto, as amended or supplemented  from time to time specifying,  with
respect to each Home Loan, the following information:  (i) the Transferor's Home
Loan number;  (ii) the Obligor's name and the street address;  (iii) the current
principal  balance;  (iv) the original principal amount with respect to any Home
Loan  originated by the  Transferor  and the principal  amount  purchased by the
Transferor with respect to a Home Loan acquired by the Transferor  subsequent to
its  origination;  (v) the  combined  loan-to-value  ratio as of the date of the
origination of the related Home Loan; (vi) the paid through date; (vii) the Home
Loan Interest Rate;  (viii) the final  maturity date under the Debt  Instrument;
(ix) the Monthly Payment; (x) the occupancy status of the Mortgaged Property, if
any; (xi) the lien priority of the Mortgage,  if any; (xii) the original term of
the Debt Instrument;  (xiii) the Credit Score, if applicable; and (xiv) the debt
to income ratio of the related Obligor.

     Indenture:  The Indenture,  dated as of October 1, 1997, between the Issuer
and the Indenture Trustee.

     Indenture Trustee: The Bank of New York, a New York banking corporation, as
Indenture Trustee under the Indenture and this Agreement acting on behalf of the
Noteholders,  or any  successor  indenture  trustee  under the Indenture or this
Agreement.

     Indenture  Trustee  Fee: As to any  Distribution  Date,  the greater of (a)
one-twelfth  of 0.0175%  times the Pool  Principal  Balance as of the opening of
business on the first day of the calendar month  preceding the calendar month of
such  Distribution  Date (or, with respect to the first  Distribution  Date, the
Original Pool Principal Balance) and (b) one-twelfth of $10,000.

     Indenture Trustee's Home Loan File: As defined in Section 2.04(a) hereof.

     Independent:  When used with respect to any specified  Person,  such Person
(i) is in fact  independent  of DiTech,  the  Servicer,  the Depositor or any of
their respective  Affiliates,  (ii) does not have any direct financial  interest
in, or any material indirect financial interest in, any of DiTech, the Servicer,
the Depositor or any of their  respective  Affiliates and (iii) is not connected
with any of DiTech,  the  Servicer,  the  Depositor  or any of their  respective
Affiliates, as an officer, employee,  promoter,  underwriter,  trustee, partner,
director or Person  performing  similar  functions;  provided,  however,  that a
Person shall not fail to be Independent of DiTech,  the Servicer,  the Depositor
or  any of  their  respective  Affiliates  merely  because  such  Person  is the
beneficial owner of 1% or less of any class of securities issued by DiTech,  the
Servicer, the Depositor or any of their respective  Affiliates,  as the case may
be.

     Independent  Accountants:  A firm of nationally recognized certified public
accountants which is Independent.

     Initial  Loan:  Each Home Loan  conveyed  to the  Issuer  pursuant  to this
Agreement on the Closing Date.

     Insurance  Policies:  With respect to any Property,  any related  insurance
policy.

     Insurance Proceeds:  With respect to any Property, all amounts collected in
respect of Insurance  Policies and not required to be applied to the restoration
of the related Property or paid to the related Obligor.

     LIBOR:  With respect to each Accrual Period (other than the initial Accrual
Period)  and each  Class of LIBOR  Notes,  the  rate for  United  States  dollar
deposits for one month that appears on the Telerate Screen Page 3750 as of 11:00
a.m.,  London time, on the related LIBOR  Determination  Date. If such rate does
not  appear on such page (or such other  page as may  replace  that page on that
service,  or if such  service  is no longer  offered,  such  other  service  for
displaying  LIBOR or  comparable  rates  as may be  reasonably  selected  by the
Indenture  Trustee),  LIBOR  for  the  applicable  Accrual  Period  will  be the
Reference  Bank Rate.  If no such  quotations  can be obtained by the  Indenture
Trustee and no Reference Bank Rate is available,  LIBOR will be LIBOR applicable
to the preceding  Accrual  Period.  LIBOR for the initial Accrual Period will be
5.65625%.

     LIBOR  Business Day: Any day on which banks are open for dealing in foreign
currency and exchange in London and New York City.

     LIBOR  Determination  Date: With respect to each Accrual Period, the second
LIBOR Business Day before the first day of such Accrual Period, as determined by
the Indenture Trustee.

     LIBOR Notes: The Class A-1 Notes.

     Liquidated  Home  Loan:  With  respect  to any date of  determination,  any
Foreclosure  Property or any Home Loan in respect of which a Monthly  Payment is
in excess of 30 days past due and as to which the Servicer has  determined  that
all amounts which it  reasonably  and in good faith expects to collect have been
recovered  from or on  account  of such  Home  Loan or the  related  Foreclosure
Property;  provided,  however,  that in any event such Home Loan or the  related
Foreclosure Property shall be deemed uncollectible and therefore be a Liquidated
Home Loan upon the  earliest  to occur of: (a) the  liquidation  of the  related
Foreclosure  Property,  (b) the determination by the Servicer in accordance with
customary  servicing  practices that no further amounts are collectible from the
Home  Loan and any  related  Mortgaged  Property,  or (c) the date on which  any
portion of a Monthly Payment on any Home Loan is in excess of 180 days past due.

     Liquidation  Proceeds:  With  respect to a Liquidated  Home Loan,  any cash
amounts  received in connection  with the  liquidation of such  Liquidated  Home
Loan, whether through trustee's sale, foreclosure sale or other disposition, any
cash  amounts  received  in  connection  with the  management  of the  Mortgaged
Properties  from  Defaulted  Home  Loans and any other  amounts  required  to be
deposited in the Collection  Account pursuant to Section 5.01(b) hereof, in each
case other than Insurance Proceeds and Released Mortgaged Property Proceeds.

     Loss  Reimbursement  Deficiency:  With respect to any Distribution Date and
the Class M-1 Notes,  Class M-2  Notes,  Class B-1 Notes or the Class B-2 Notes,
the amount of  Allocable  Loss  Amounts  applied to the  reduction  of the Class
Principal  Balance of such Class and not  reimbursed  pursuant  to Section  5.01
hereof as of such  Distribution  Date plus interest  accrued on the unreimbursed
portion  thereof at the applicable Note Interest Rate through the end of the Due
Period immediately preceding such Distribution Date; provided,  however, that no
interest shall accrue on any amount of such accrued and unpaid interest.

     Majority  Noteholders:  Until  such time as the sum of the Class  Principal
Balances of all Classes of Notes has been reduced to zero, the holder or holders
of in excess of 50% of the Class Principal Balance of all Classes of Notes.

     Majority  Residual  Interestholders:  The holder or holders of in excess of
50% of the Residual Interest.

     Mandatory Redemption Date: The Distribution Date immediately  following the
end of the Pre-Funding Period.

     Maturity Date means, with respect to each Class of Notes, Distribution Date
in the applicable month set forth below:

                     Class                  Maturity Date
                     -----                  -------------
                     A-1                    April 2009
                     A-2                    April 2013
                     A-3                    August 2018
                     A-4                    January 2024
                     M-1                    January 2024
                     M-2                    January 2024
                     B-1                    January 2024
                     B-2                    January 2024

     Maximum  Collateral  Amount:  The sum of the Original  Pool Balance and the
Original Pre-Funded Amount.

     Mezzanine  Noteholders' Interest  Carry-Forward Amount: With respect to any
Distribution Date, the excess, if any, of (A) the Mezzanine Noteholders' Monthly
Interest  Distribution  Amount  for the  preceding  Distribution  Date  plus any
outstanding Mezzanine  Noteholders' Interest  Carry-Forward Amount for preceding
Distribution  Dates, over (B) the amount in respect of interest that is actually
deposited in the Note Distribution  Account on such preceding  Distribution Date
net of the Senior Noteholders'  Interest  Distribution Amount for such preceding
Distribution  Date;  it being  understood  that the  interest  of the  Class M-1
Noteholders  in the  Mezzanine  Noteholders'  Interest  Carry-Forward  Amount is
senior to that of the Class M-2 Noteholders.

     Mezzanine  Noteholders'  Interest  Distribution Amount: With respect to any
Distribution  Date,  the  sum of the  Mezzanine  Noteholders'  Monthly  Interest
Distribution  Amount for such Distribution  Date and the Mezzanine  Noteholders'
Interest Carry-Forward Amount for such Distribution Date.

     Mezzanine  Noteholders' Monthly Interest  Distribution Amount: With respect
to each  Distribution  Date and the Classes of  Mezzanine  Notes,  the  interest
accrued at the respective Note Interest Rates on the respective  Class Principal
Balances of such Classes  immediately  preceding such  Distribution Date (or, in
the case of the first  Distribution  Date,  on the Closing  Date)  after  giving
effect to all  payments of  principal to the holders of such Classes of Notes on
or prior to such preceding Distribution Date.

     Mezzanine Notes: The Class M-1 Notes and Class M-2 Notes.

     Monthly  Cut-Off Date: The last day of any calendar month and, with respect
to any  Distribution  Date,  the  last  day of the  calendar  month  immediately
preceding such Distribution Date.

     Monthly Payment: The scheduled monthly payment of principal and/or interest
required to be made by an Obligor on the related Home Loan,  as set forth in the
related Debt Instrument.

     Mortgage: The mortgage, deed of trust or other security instrument creating
a lien in accordance with  applicable law on a Mortgaged  Property to secure the
Debt Instrument which evidences a secured Home Loan.

     Mortgaged  Property:  The real property  encumbered  by the Mortgage  which
secures the Debt Instrument evidencing a secured Home Loan.

     Mortgaged  Property  States:  Each  state in which any  Mortgaged  Property
securing a Home Loan is located as set forth in the Home Loan Schedule.

     Multiplier:  The Multiplier  will initially equal 1.50 and may from time to
time be permanently modified to a lesser amount (including zero),  provided that
the Issuer shall have delivered to the Indenture  Trustee  written  confirmation
from each Rating  Agency  that the rating  assigned by it to each Class of Notes
which it  originally  rated will not be  downgraded or withdrawal as a result of
such reduction.

     Net Delinquency  Calculation Amount: With respect to any Distribution Date,
the  excess,  if any,  of (x) the product of the  Multiplier  and the  Six-Month
Rolling  Delinquency  Average  over (y) the  aggregate  of the amounts of Excess
Spread for the three preceding Distribution Dates.

     Net  Liquidation   Proceeds:   With  respect  to  any  Distribution   Date,
Liquidation  Proceeds  received  during  the  related  Due  Period,  net  of any
reimbursements  to the  Servicer  made from such  amounts  for any  unreimbursed
Servicing   Compensation  and  Servicing  Advances   (including   Nonrecoverable
Servicing Advances) made and any other fees and expenses paid in connection with
the  foreclosure,  conservation  and liquidation of the related  Liquidated Home
Loans or Foreclosure Properties pursuant to Section 4.11 hereof.

     Net Loan Losses: With respect to any Defaulted Home Loan that is subject to
a  modification  pursuant  to Section  4.01(c)  hereof,  an amount  equal to the
portion of the  Principal  Balance,  if any,  released in  connection  with such
modification.

     Net Loan  Rate:  With  respect  to each Home Loan,  the  related  Home Loan
Interest Rate, less the rate at which the Servicing Fee is calculated.

     Net Weighted  Average Rate: With respect to any Accrual Period,  a rate per
annum  equal to the  weighted  average (by  principal  balance) of the Home Loan
Interest Rates as of the first day of the related Due Period less 0.7675%.

     Nonrecoverable Servicing Advance: With respect to any Foreclosure Property,
(a)  any  Servicing  Advance  previously  made  and  not  reimbursed  from  late
collections,  Liquidation Proceeds, Insurance Proceeds or the Released Mortgaged
Property Proceeds or (b) a Servicing Advance proposed to be made in respect of a
Home Loan or Foreclosure  Property  either of which,  in the good faith business
judgment of the Servicer,  as evidenced by an Officer's Certificate delivered to
the Indenture Trustee, would not be ultimately recoverable.

     Note:  Any of the Senior  Notes,  the  Mezzanine  Notes or the  Subordinate
Notes.

     Note Distribution  Account: The account established and maintained pursuant
to Section 5.01(a)(2) hereof.

     Noteholders'   Interest   Distribution   Amount:  The  sum  of  the  Senior
Noteholders' Interest  Distribution Amount, the Mezzanine  Noteholders' Interest
Distribution  Amount  and the  Subordinate  Noteholders'  Interest  Distribution
Amount.

     Note Interest Rate: With respect to each Class of Notes, the annual rate of
interest payable to the holders of such Class of Notes, as specified below:

               Class                     Note Interest Rate
               -----                     ------------------
               Class A-1                          (1)
               Class A-2                          6.59%
               Class A-3                          6.71%
               Class A-4                          7.36% through the last day of 
                                                  the month immediately 
                                                  preceding the Clean-up Call 
                                                  Date and 7.86% thereafter;
               Class M-1                          7.25%
               Class M-2                          7.35%
               Class B-1                          7.69%
               Class B-2                          8.85%

          (1)  Interest  will accrue on the Class A-1 Notes  during each Accrual
               Period  at a per  annum  interest  rate  equal to  LIBOR  for the
               related LIBOR Determination Date plus 0.10%, subject to a maximum
               rate equal to the Net Weighted  Average  Rate.  The Note Interest
               Rate  applicable  to the Class A-1 Notes for the initial  Accrual
               Period will be 5.75625% per annum.

     Note Redemption Amount: As of any date of determination,  an amount without
duplication  equal  to the  sum of (i)  the  then  outstanding  Class  Principal
Balances of the Classes of Notes plus all accrued and unpaid  interest  thereon,
(ii) any  Trust  Fees and  Expenses  due and  unpaid  on such date and (iii) any
Servicing Advance Reimbursement Amount.

     Noteholder: A holder of a Note.

     Obligor: Each obligor on a Debt Instrument.

     Officer's Certificate:  A certificate delivered to the Indenture Trustee or
the Issuer  signed by the  President or a Vice  President  or an Assistant  Vice
President of the  Depositor,  the Servicer or the  Transferor,  in each case, as
required by this Agreement.

     Opinion of Counsel:  A written opinion of counsel (who is acceptable to the
Rating Agencies),  who may be employed by DiTech, the Servicer, the Depositor or
any of their respective Affiliates.

     Original Class Principal Balance:  With respect to the Classes of Notes, as
follows: Class A-1: $24,636,000; Class A-2: $22,945,000; Class A-3: $24,897,000;
Class A-4:  $13,622,000;  Class M-1: $17,700,000;  Class M-2: $7,200,000;  Class
B-1: $6,300,000; and Class B-2: $2,700,000.

     Original Pool Principal Balance:  $89,074,845,  which is the Pool Principal
Balance as of the Cut-Off Date.

     Original Pre-Funding Amount: $30,925,155.

     Outstanding: As defined in the Indenture.

     Overcollateralization  Amount:  With respect to any Distribution  Date, the
amount equal to the excess of (A) the sum of the Pool Principal  Balance and the
Pre-Funded Amount,  each as of the end of the preceding Due Period, over (B) the
aggregate of the Class  Principal  Balances of the Notes (after giving effect to
the distributions made on such date pursuant to Section 5.01(d)) hereof.

     Overcollateralization  Deficiency Amount:  With respect to any Distribution
Date, the excess,  if any, of the  Overcollateralization  Target Amount over the
Overcollateralization  Amount (after giving effect to all prior distributions on
the Classes of Notes and to any prior  distribution on the Residual  Interest on
such Distribution Date pursuant to Section 5.01(d) hereof).

     Overcollateralization  Target Amount:  (I) With respect to any Distribution
Date occurring prior to the Stepdown Date, an amount equal to the greater of (x)
4.00% of the Maximum  Collateral Amount and (y) the Net Delinquency  Calculation
Amount; and (II) with respect to any other Distribution Date, an amount equal to
the  greater  of (x) 8.00% of the Pool  Principal  Balance  as of the end of the
related Due Period and (y) the Net  Delinquency  Calculation  Amount;  provided,
however, that the Overcollateralization  Target Amount shall in no event be less
than  0.50% of the  Maximum  Collateral  Amount or  greater  than the sum of the
aggregate Class Principal Balances of all Classes of Notes.

     Owner Trustee:  Bankers Trust (Delaware),  as owner trustee under the Trust
Agreement, and any successor owner trustee under the Trust Agreement.

     Owner Trustee Fee: The annual fee of $2,500 which shall be paid annually in
advance on the Closing Date and each anniversary thereof to the Owner Trustee in
October each year during the term of this Agreement commencing in October 1997.

     Ownership  Interest:  As to any Note, any ownership or security interest in
such Note,  including  any  interest in such Note as the holder  thereof and any
other  interest  therein,  whether direct or indirect,  legal or beneficial,  as
owner or as pledgee.

     Percentage Interest: As defined in the Trust Agreement.

     Permitted Investments: Each of the following:

               (1)  obligations  of, or  guaranteed as to principal and interest
          by, the United  States or any agency or  instrumentality  thereof when
          such obligations are backed by the full faith and credit of the United
          States;

               (2) a repurchase agreement that satisfies the following criteria:
          (A) it must be between  the  Indenture  Trustee and either (x) primary
          dealers on the Federal Reserve  reporting  dealer list which are rated
          in one of the two highest  categories  for  long-term  unsecured  debt
          obligations  by each  Rating  Agency or (y) banks rated in the highest
          categories  for long-term  unsecured  debt  obligations by each Rating
          Agency; and (B) it must be in writing and include the following terms:
          (a) the securities  acceptable for transfer are either (i) direct U.S.
          government  obligations  or (ii)  obligations of a federal agency that
          are backed by the full faith and credit of the U.S.  government  or by
          FNMA or FHLMC;  (b) a term no greater than 60 days for any  repurchase
          transaction;  (c) the  collateral  must be delivered to the  Indenture
          Trustee or a third party  custodian  acting as agent for the Indenture
          Trustee by appropriate book entries and confirmation  statements,  and
          must have been delivered before or simultaneously  with payment (i.e.,
          perfection  by  possession of  certificated  securities);  and (d) the
          securities sold thereunder must be valued weekly,  marked-to-market at
          current  market  price  plus  accrued  interest  and the  value of the
          collateral  must be  equal  to at  least  104% of the  amount  of cash
          transferred by the Indenture  Trustee under the  repurchase  agreement
          and, if the value of the securities held as collateral  declines to an
          amount below 104% of the cash  transferred  by the  Indenture  Trustee
          plus accrued  interest  (i.e., a margin call),  then  additional  cash
          and/or  acceptable  securities  must be  transferred  to the Indenture
          Trustee to satisfy such margin call;  provided,  however,  that if the
          securities used as collateral are  obligations of FNMA or FHLMC,  then
          the value of the  securities  held as  collateral  must equal at least
          105% of the cash  transferred  by the  Indenture  Trustee  under  such
          repurchase agreement;

               (3)   certificates   of  deposit,   time   deposits  and  bankers
          acceptances  of any  United  States  depository  institution  or trust
          company incorporated under the laws of the United States or any state,
          including  the Indenture  Trustee;  provided,  however,  that the debt
          obligations  of such  depository  institution  or trust company at the
          date of the acquisition  thereof have been rated by each Rating Agency
          in the highest long-term rating categories;

               (4) deposits,  including  deposits  with the  Indenture  Trustee,
          which are fully  insured  by the Bank  Insurance  Fund or the  Savings
          Association Insurance Fund of the FDIC, as the case may be;

               (5) commercial  paper of any corporation  incorporated  under the
          laws of the United States or any state  thereof,  including  corporate
          Affiliates of the Indenture Trustee,  which at the date of acquisition
          is  rated by each  Rating  Agency  in its  highest  short-term  rating
          category and which has an original maturity of not more than 365 days;

               (6) debt  obligations  rated by each Rating Agency at the time at
          which the investment is made in its highest  long-term rating category
          (or  those   investments   specified  in  (3)  above  with  depository
          institutions  which have debt obligations  rated by each Rating Agency
          in the highest long-term rating categories);

               (7) money market  funds which are rated by each Rating  Agency at
          the time at which  the  investment  is made in its  highest  long-term
          rating category,  any such money market funds which provide for demand
          withdrawals  being   conclusively   deemed  to  satisfy  any  maturity
          requirements for Permitted Investments set forth in this Agreement; or

               (8) any other  demand,  money market or time deposit  obligation,
          security or  investment  as may be acceptable to each Rating Agency at
          the time at which the investment is made;

provided,  however, that no instrument described in the foregoing  subparagraphs
shall evidence either the right to receive (a) only interest with respect to the
obligations  underlying  such  instrument  or (b) both  principal  and  interest
payments derived from obligations  underlying such instrument where the interest
and  principal  payments  with  respect  to such  instrument  provide a yield to
maturity  at par  greater  than  120% of the  yield  to  maturity  at par of the
underlying obligations;  and provided,  further, that no instrument described in
the foregoing subparagraphs may be purchased at a price greater than par if such
instrument  may be  prepaid or called at a price  less than its  purchase  price
prior to stated maturity.

     Each reference in this definition of "Permitted  Investments" to the Rating
Agency shall be construed,  in the case of each subparagraph  above referring to
each Rating Agency, as a reference to each of Standard & Poor's, DCR and Fitch.

     Person: Any individual,  corporation,  partnership,  joint venture, limited
liability company,  association,  joint-stock company,  trust,  national banking
association,   unincorporated  organization  or  government  or  any  agency  or
political subdivision thereof.

     Physical Property: As defined in the definition of "Delivery" above.

     Pool  Principal  Balance:  With respect to any date of  determination,  the
aggregate  Principal  Balances of the Home Loans as of the end of the  preceding
Due  Period;  provided,   however,  that  the  Pool  Principal  Balance  on  any
Distribution  Date on which the  Termination  Price is to be paid to Noteholders
will be deemed to have been equal to zero as of such date.

     Pre-Funded   Percentage:   With  respect  to  any  Class  of  Notes  and  a
Distribution Date, the percentage  obtained from the fraction,  the numerator of
which is the Class Principal  Balance of such Class of Notes on the Closing Date
and the denominator of which is the Maximum Collateral Amount.

     Pre-Funding  Account:  The account  created and maintained by the Indenture
Trustee pursuant to Section 5.05 hereof.

     Pre-Funding  Amount: With respect to any date, the amount on deposit in the
Pre-Funding Account (net of any Pre-Funding Earnings).

     Pre-Funding  Earnings:  With respect to the  Distribution  Date in December
1997,  the  actual  investment  earnings  earned on  amounts  on  deposit in the
Pre-Funding  Account  during  the period  from  October  30,  1997  through  and
including  November 30, 1997. With respect to the  Distribution  Date in January
1998,  the  actual  investment  earnings  earned on  amounts  on  deposit in the
Pre-Funding  Account from  December 1, 1997 through and  including  December 31,
1997.  With  respect  to the  Distribution  Date in  February  1998,  the actual
investment earnings earned on amounts on deposit in the Pre-Funding Account from
January 1, 1997 through and including January 31, 1997

     Pre-Funding Period: The period commencing on the Closing Date and ending on
the  earliest  to occur of (i) the date on which the  amount on  deposit  in the
Pre-Funding  Account  (exclusive  of any  Pre-Funding  Earnings)  is  less  than
$50,000,  (ii) the date on which any Event of Default  relating to the  Servicer
occurs and (iii) January 30, 1998.

     Pre-Funding  Distribution  Trigger:  With respect to the Distribution  Date
following  the Due Period in which the  termination  of the  Pre-Funding  Period
occurs, a Pre-Funding  Distribution  Trigger will be deemed to have occurred if,
at such time, the Pre-Funded Amount is greater than or equal to $50,000.

     Principal  Balance:  With  respect to any Home Loan or related  Foreclosure
Property,  (i) at the Cut-Off Date, the outstanding  unpaid principal balance of
the  Home  Loan as of the  Cut-Off  Date and (ii)  with  respect  to any date of
determination,  the outstanding  unpaid principal balance of the Home Loan as of
the last day of the  preceding  Due Period  (after giving effect to all payments
received  thereon and the allocation of any Net Loan Losses with respect thereto
for a Defaulted  Home Loan which  relates to such Due  Period),  without  giving
effect to amounts  received in respect of such Home Loan or related  Foreclosure
Property after such Due Period; provided, however, that any Liquidated Home Loan
shall have a Principal Balance of zero.

     Principal Prepayment: With respect to any Home Loan and any Due Period, any
principal  amount  received  on a Home Loan in excess  of the  principal  of the
Monthly Payment due in such Due Period.

     Private  Placement  Memorandum:  The  Private  Placement  Memorandum  to be
prepared by the Depositor in connection with the Class B-1 and Class B-2 Notes.

     Property: The property (real, personal or mixed) encumbered by the Mortgage
which secures the Debt Instrument evidencing a secured Home Loan.

     Prospectus:  The  Depositor's  final  Prospectus  as  supplemented  by  the
Prospectus Supplement.

     Prospectus  Supplement:  The  Prospectus  Supplement  to be prepared by the
Depositor in connection  with the issuance and sale of the Class A-1, Class A-2,
Class A-3, Class A-4, Class M-1 and Class M-2 Notes.

     Purchase  Price:  With  respect to a  Defective  Home Loan,  the  Principal
Balance thereof as of the date of purchase, plus all accrued and unpaid interest
on such Defective Home Loan to and including the date of repurchase  computed at
the  applicable  Home Loan Interest  Rate,  plus the amount of any  unreimbursed
Servicing Advances made by the Servicer with respect to such Defective Home Loan
(after  deducting  therefrom any amounts received in respect of such repurchased
Defective  Home  Loan  and  being  held in the  Collection  Account  for  future
distribution  to the extent such amounts  represent  recoveries of principal not
yet applied to reduce the  related  Principal  Balance or  interest  (net of the
Servicing Fee) for the period from and after the date of repurchase).

     Qualified Substitute Home Loan: A home loan or home loans substituted for a
Deleted Home Loan pursuant to Section 2.05 or Section 3.05 hereof, which (i) has
or have an  interest  rate or  rates  of not less  than,  and not more  than two
percentage points greater than, the Home Loan Interest Rate for the Deleted Home
Loan,  (ii) matures or mature not more than one year than, and not more than one
year earlier,  than the maturity date of Deleted Home Loan,  (iii) has or have a
principal  balance or  principal  balances  (after  application  of all payments
received  on or  prior to the date of  substitution)  equal to or less  than the
Principal Balance or Balances of the Deleted Home Loan or Loans as of such date,
(iv) has or have a lien  priority  equal or superior to that of the Deleted Home
Loan or Loans, (v) has or have a borrower or borrowers with a comparable  credit
grade  classification  to the credit grade  classification of the Obligor on the
Deleted  Home Loan or Loans,  including a Credit  Score equal to or greater than
such  Deleted  Home  Loan,  (vi)  has or have a  borrower  or  borrowers  with a
debt-to-income ratio no higher than the debt-to-income ratio of the Obligor with
respect to the  Deleted  Loan,  and (vii)  complies  or comply as of the date of
substitution  with each  representation  and  warranty set forth in Section 3.04
hereof  and is or are  not  more  than  30  days  delinquent  as of the  date of
substitution  for such Deleted Home Loan or Loans.  For purposes of  determining
whether  multiple  mortgage  loans  proposed to be  substituted  for one or more
Deleted  Home Loans  pursuant to Section 2.05 or Section 3.05 hereof are in fact
"Qualified  Substitute Home Loans" as provided above, the criteria  specified in
clauses  (i) and (iii)  above may be  considered  on an  aggregate  or  weighted
average  basis,  rather  than  on a  loan-by-loan  basis  (i.e.,  so long as the
weighted average Home Loan Interest Rate of any loans proposed to be substituted
is not  less  than  two  percentage  points  less  than  and not  more  than two
percentage  points  greater than the Home Loan Interest Rate for the  designated
Deleted Home Loan or Loans, the requirements of clause (i) above would be deemed
satisfied).

     Rating Agencies:  Standard & Poor's, DCR and Fitch. If no such organization
or successor is any longer in existence,  "Rating  Agency" shall be a nationally
recognized statistical rating organization or other comparable person designated
by the  Servicer,  notice of which  designation  shall  have  been  given to the
Indenture Trustee and the Issuer.

     Ratings:  The  ratings  initially  assigned  to the  Notes  by  the  Rating
Agencies, as evidenced by letters from the Rating Agencies.

     Record Date: With respect to each Distribution  Date, the close of business
on the last Business Day of the month  immediately  preceding the month in which
such Distribution Date occurs.

     Reference  Bank Rate:  With respect to any Accrual  Period,  the arithmetic
mean (rounded upwards, if necessary,  to the nearest one sixteenth of a percent)
of the offered rates for United  States  dollar  deposits for one month that are
offered by the  Reference  Banks as of 11:00  a.m.,  New York City time,  on the
second LIBOR Business Day prior to the first day of such Accrual Period to prime
banks in the  London  interbank  market  for a period  of one  month in  amounts
approximately  equal to the outstanding Class Principal Balance of the Class A-1
Notes,  provided  that at least two such  Reference  Banks provide such rate. If
fewer than two offered rates appear,  the Reference Bank Rate will be arithmetic
mean of the rates  quoted by one or more major banks in New York City,  selected
by the Indenture Trustee, as of 11:00 a.m., New York City time, on such date for
loans in U.S.  Dollars  to leading  European  Banks for a period of one month in
amounts  approximately  equal to the outstanding  Class Principal Balance of the
Class A-1 Notes.  If no such quotation can be obtained,  the Reference Bank Rate
will be the Reference Bank Rate applicable to the preceding Accrual Period.

     Reference  Banks:  Three  money  center  banks  selected  by the  Indenture
Trustee.

     Regular  Distribution  Amount:  With respect to any Distribution  Date, the
lesser  of (a)  the  Available  Distribution  Amount  and (b) the sum of (i) the
Noteholders'   Interest   Distribution   Amount,   (ii)  the  Regular  Principal
Distribution  Amount  and (iii) if such  Distribution  Date  relates  to the Due
Period in which the  Pre-Funding  Period shall have ended and at the termination
of such  Pre-Funding  Period  a  Pre-Funding  Distribution  Trigger  shall  have
occurred, the amount on deposit in the Pre-Funding Account on such date.

     Regular Principal Distribution Amount: On each Distribution Date, an amount
equal to the lesser of:

               (A) the aggregate of the Class Principal  Balances of the Classes
          of Notes immediately prior to such Distribution Date; and

               (B) the sum of (i) each scheduled payment of principal  collected
          by the  Servicer in the related Due Period,  (ii) all full and partial
          principal  prepayments applied by the Servicer during such related Due
          Period,  (iii) the principal portion of all Net Liquidation  Proceeds,
          Insurance  Proceeds and Released  Mortgaged Property Proceeds received
          during the related Due Period, (iv) that portion of the Purchase Price
          of any repurchased Home Loan which represents principal received prior
          to the related  Determination  Date, (v) the principal  portion of any
          Substitution  Adjustments  required to be deposited in the  Collection
          Account  as  of  the  related   Determination   Date,   (vi)  if  such
          Distribution  Date relates to the Due Period in which the  Pre-Funding
          Period  shall have ended and at the  termination  of such  Pre-Funding
          Period a Pre-Funding  Distribution  Trigger shall have  occurred,  the
          amount on deposit in the  Pre-Funding  Account on such date, and (vii)
          on the  Distribution  Date on  which  the  Trust  is to be  terminated
          pursuant to Section 11.02 hereof,  the  Termination  Price (net of any
          accrued and unpaid interest, Trust Fees and Expenses due and unpaid on
          such date and Servicing Advance Reimbursement Amount).

     Released  Mortgaged  Property  Proceeds:  With  respect to any secured Home
Loan,  proceeds  received by the Servicer in connection  with (i) a taking of an
entire  Mortgaged  Property  by  exercise  of the  power of  eminent  domain  or
condemnation or (ii) any release of part of the Mortgaged Property from the lien
of the related  Mortgage,  whether by partial  condemnation,  sale or otherwise;
which proceeds in either case are not released to the Obligor in accordance with
applicable law, Accepted Servicing Procedures and this Agreement.

     Residual  Interest:  The interest which  represents the right to the amount
remaining,  if any,  after all prior  distributions  have been made  under  this
Agreement,  the Indenture and the Trust Agreement on each  Distribution Date and
certain other rights to receive amounts hereunder and under the Trust Agreement.

     Residual  Interest  Certificate:  The meaning assigned thereto in the Trust
Agreement.

     Responsible  Officer:  When used with respect to the Indenture Trustee, any
officer within the Corporate  Trust Office of the Indenture  Trustee,  including
any Vice President, Assistant Vice President,  Secretary, Assistant Secretary or
any other  officer of the Indenture  Trustee  customarily  performing  functions
similar to those  performed  by any of the above  designated  officers and also,
with respect to a particular  matter,  any other  officer to whom such matter is
referred  because  of such  officer's  knowledge  of and  familiarity  with  the
particular  subject.  When used with  respect to the Issuer,  any officer of the
Owner  Trustee  or any  agent  acting  under a power  of  attorney  with  direct
responsibility  for the administration of the Trust Agreement and this Agreement
on  behalf  of  the  Issuer.  When  used  with  respect  to the  Depositor,  the
Transferor,  the Servicer or the Custodian, the President or any Vice President,
Assistant Vice President, or any Secretary or Assistant Secretary.

     Securities: The Notes or Residual Interest Certificates.

     Securityholder: Any Noteholder or Certificateholder.

     Senior  Noteholders'  Interest  Carry-Forward  Amount:  With respect to any
Distribution  Date, the excess, if any, of (A) the Senior  Noteholders'  Monthly
Interest  Distribution  Amount  for the  preceding  Distribution  Date  plus any
outstanding  Senior  Noteholders'  Interest  Carry-Forward  Amount for preceding
Distribution  Dates, over (B) the amount in respect of interest that is actually
deposited in the Note Distribution Account on such preceding Distribution Date.

     Senior  Noteholders'  Interest  Distribution  Amount:  With  respect to any
Distribution  Date,  the  sum  of  the  Senior  Noteholders'   Monthly  Interest
Distribution  Amount  for such  Distribution  Date and the  Senior  Noteholders'
Interest Carry-Forward Amount for such Distribution Date.

     Senior Noteholders'  Monthly Interest  Distribution Amount: With respect to
each  Distribution Date and the Classes of Senior Notes, the interest accrued at
the respective Note Interest Rates on the respective Class Principal Balances of
such Classes  immediately  preceding such  Distribution Date (or, in the case of
the first  Distribution  Date,  on the Closing  Date) after giving effect to all
payments of  principal  to the  holders of such  Classes of Notes on or prior to
such preceding Distribution Date.

     Senior Notes: The Class A-1, Class A-2, Class A-3 and Class A-4 Notes.

     Senior Optimal  Principal  Balance:  With respect to any Distribution  Date
prior to the Stepdown Date, zero; with respect to any other  Distribution  Date,
an amount equal to the Pool  Principal  Balance as of the related  Determination
Date  minus  the  greater  of (a) the sum of (1)  56.50%  of the Pool  Principal
Balance as of the related  Determination Date and (2) the  Overcollateralization
Target Amount for such  Distribution  Date (without giving effect to the proviso
in the  definition  thereof)  and (b) 0.50% of the  Maximum  Collateral  Amount,
provided;  however,  that such  amount  shall never be less than zero or greater
than the sum of the Original Class Principal Balances of the Notes.

     Series or Series  1997-1:  DiTech  Home Loan  Asset  Backed  Notes,  Series
1997-1.

     Servicer:  DiTech,  in its  capacity  as  the  servicer  hereunder,  or any
successor appointed as herein provided.

     Servicer  Termination  Event:  The termination of the Servicer  pursuant to
Section 10.01(b) hereof.

     Servicer's Fiscal Year: January 1st through December 31st of each year.

     Servicer's  Home Loan Files:  In respect of each Home Loan,  all  documents
customarily  included in the  servicer's  loan file for the related type of Home
Loan as specifically set forth in Section 2.04(b).

     Servicer's Monthly Remittance Report: A report prepared and computed by the
Servicer in substantially the form of Exhibit B attached hereto.

     Servicing  Advance  Reimbursement  Amount:  With  respect  to any  date  of
determination,  the  amount  of  any  Servicing  Advances  that  have  not  been
reimbursed as of such date, including Nonrecoverable Servicing Advances.

     Servicing  Advances:  Subject to Section  4.01(b)  hereof,  all reasonable,
customary and necessary  "out of pocket" costs and expenses  advanced or paid by
the Servicer with respect to the Home Loans in accordance  with the  performance
by the  Servicer of its  servicing  obligations  hereunder,  including,  but not
limited to, the costs and expenses  for (i) the  preservation,  restoration  and
protection of a Mortgaged  Property,  including without  limitation  advances in
respect of real estate taxes and assessments,  (ii) any collection,  enforcement
or judicial proceedings, including without limitation foreclosures,  collections
and  liquidations  pursuant  to Section  4.10  hereof,  (iii) the  conservation,
management and sale or other  disposition of a Foreclosure  Property pursuant to
Section 4.11 hereof,  (iv) the  preservation  of the security for a Home Loan if
any  lienholder  under a Superior Lien has  accelerated or intends to accelerate
the  obligations  secured by such Superior Lien pursuant to Section 4.05 hereof;
provided, however, that such Servicing Advances are reimbursable to the Servicer
out of Net Liquidation Proceeds.

     Servicing  Compensation:  The  Servicing Fee and other amounts to which the
Servicer is entitled pursuant to Section 7.03 hereof.

     Servicing Fee: As to each Home Loan  (including any Home Loan that has been
foreclosed and has become a Foreclosure  Property,  but excluding any Liquidated
Home Loan), the fee payable monthly to the Servicer on each  Distribution  Date,
which shall be the product of 0.75% (75 basis points) and the Principal  Balance
of such Home Loan as of the beginning of the  immediately  preceding Due Period,
divided by 12. The Servicing Fee includes any servicing  fees owed or payable to
any Subservicer, which fees shall be paid from the Servicing Fee.

     Servicing Officer:  Any officer of the Servicer or Subservicer involved in,
or  responsible  for, the  administration  and servicing of the Home Loans whose
name and specimen  signature appears on a list of servicing  officers annexed to
an  Officer's   Certificate  furnished  by  the  Servicer  or  the  Subservicer,
respectively,  to the  Issuer  and  the  Indenture  Trustee,  on  behalf  of the
Noteholders, as such list may from time to time be amended.

     Servicing Plan: The meaning assigned thereto in Section 10.01(c) herein.

     Servicing Plan Trigger:  The meaning  assigned  thereto in Section 10.01(c)
herein.

     Six-Month  Rolling  Delinquency  Average:  With respect to any Distribution
Date, the average of the applicable 60-Day  Delinquency  Amounts for each of the
six immediately  preceding Due Periods,  where the 60-Day Delinquency Amount for
any Due Period is the aggregate of the Principal Balances of all Home Loans that
are 60 or more days delinquent, in foreclosure or Foreclosure Property as of the
end of such Due Period.

     Standard  &  Poor's:  Standard  & Poor's,  a  division  of The  McGraw-Hill
Companies, or any successor thereto.

     Stepdown Date: The first  Distribution  Date occurring  after October 2000,
upon which all of the following conditions exist:

               (1) the Pool  Principal  Balance  has been  reduced  to 50.00% of
          Maximum Collateral Amount;

               (2) the Net Delinquency  Calculation Amount is less than 4.00% of
          the Maximum Collateral Amount; and

               (3) the aggregate of the Class  Principal  Balances of the Senior
          Notes  will be able to be  reduced  on such  Distribution  Date  (such
          determination  to be made by the  Indenture  Trustee  prior to  giving
          effect to distribution of principal on such Distribution  Date) to the
          excess of:

                    (I)  the  Pool   Principal   Balance   as  of  the   related
               Determination Date over

                    (II) the greater of

                         (a) the sum of

               (1)  56.50%  of the  Pool  Principal  Balance  as of the  related
                    Determination Date and

               (2)  the    Overcollateralization    Target   Amount   for   such
                    Distribution  Date (such amount to be calculated (x) without
                    giving effect to the proviso in the  definition  thereof and
                    (y) pursuant only to clause (II) of the definition thereof);
                    and

                         (b) 0.50% of the Maximum Collateral Amount.

     Subordinate Noteholders' Interest Carry-Forward Amount: With respect to any
Distribution  Date,  the  excess,  if any, of (A) the  Subordinate  Noteholders'
Monthly Interest  Distribution  Amount for the preceding  Distribution Date plus
any  outstanding  Subordinate  Noteholders'  Interest  Carry-Forward  Amount for
preceding Distribution Dates, over (B) the amount in respect of interest that is
actually   deposited  in  the  Note  Distribution   Account  on  such  preceding
Distribution Date net of the Senior  Noteholders'  Interest  Distribution Amount
and the Mezzanine  Noteholders'  Interest Distribution Amount for such preceding
Distribution  Date;  it being  understood  that the  interest  of the  Class B-1
Noteholders in the Subordinate  Noteholders'  Interest  Carry-Forward  Amount is
senior to that of the Class B-2 Noteholders.

     Subordinate  Noteholders' Interest Distribution Amount: With respect to any
Distribution  Date, the sum of the  Subordinate  Noteholders'  Monthly  Interest
Distribution Amount for such Distribution Date and the Subordinate  Noteholders'
Interest Carry-Forward Amount for such Distribution Date.

     Subordinate Noteholders' Monthly Interest Distribution Amount: With respect
to each  Distribution  Date and the Classes of Subordinate  Notes,  the interest
accrued at the respective Note Interest Rates on the respective  Class Principal
Balances of such Classes  immediately  preceding such  Distribution Date (or, in
the case of the first  Distribution  Date,  on the Closing  Date)  after  giving
effect to all  payments of  principal to the holders of such Classes of Notes on
or prior to such preceding Distribution Date.

     Subordinate Notes: The Class B-1 Notes and Class B-2 Notes.

     Subsequent  Cut-Off Date Deposit:  With respect to any Subsequent  Transfer
Date and any  Subsequent  Loan  transferred  to the Trust during any month which
Subsequent  Loan does not have a Monthly Payment due until the second Due Period
following such month,  an amount equal to the product of (a) the Loan Balance of
such  Subsequent Loan on the related Cut-Off Date and (b) one-twelfth of the Net
Loan Rate on such Subsequent Loan.

     Subsequent Loan: Each Home Loan sold to the Trust for inclusion pursuant to
Section 2.06 hereof and the related Subsequent  Transfer  Agreement,  which Home
Loan shall be listed on the related Subsequent Loan Schedule.

     Subsequent Loan Schedule:  The schedule of Subsequent Loans  transferred to
the Trust  pursuant to the related  Subsequent  Transfer  Agreement and attached
thereto.

     Subsequent Transfer Agreement:  Each Subsequent Transfer Agreement executed
by the Owner Trustee,  Indenture Trustee and the Transferor substantially in the
form of  Exhibit  C  attached  hereto  by which  Subsequent  Loans  are sold and
assigned to the Trust.

     Subsequent  Transfer Date: The date specified in each  Subsequent  Transfer
Agreement;  provided,  however,  that in no event shall there be more than three
(3) such Subsequent Transfer Agreements.

     Subservicer:  Any  Person  with  which  the  Servicer  has  entered  into a
Subservicing  Agreement  and which is an Eligible  Servicer  and  satisfies  any
requirements   set  forth  in   Section   4.06(a)   hereof  in  respect  of  the
qualifications of a Subservicer.

     Subservicing Account: An account established by a Subservicer pursuant to a
Subservicing Agreement, which account must be an Eligible Account.

     Subservicing  Agreement:   Any  agreement  between  the  Servicer  and  any
Subservicer  relating to subservicing  and/or  administration of any or all Home
Loans as  provided  in Section  4.06(a)  hereof,  copies of which  shall be made
available, along with any modifications thereto, to the Issuer and the Indenture
Trustee.

     Substitution  Adjustment:  As to any  date on which a  substitution  occurs
pursuant to Sections 2.05 or Section 3.05 hereof,  the amount, if any determined
by the Servicer,  by which (a) the sum of the aggregate principal balance (after
application   of  principal   payments   received  on  or  before  the  date  of
substitution)  of  any  Qualified  Substitute  Home  Loans  as of  the  date  of
substitution,  plus any  accrued  and  unpaid  interest  thereon  to the date of
substitution,  is  less  than  (b)  the sum of the  aggregate  of the  Principal
Balances,  together  with  accrued  and unpaid  interest  thereon to the date of
substitution, of the related Deleted Home Loans.

     Superior  Lien:  With  respect  to any Home Loan which is secured by a lien
other  than a first  priority  lien,  the  mortgage  loan(s)  having a  superior
priority lien on the related Mortgaged Property .

     Termination  Price:  As of any date of  determination,  an  amount  without
duplication  equal to the greater of (A) the Note Redemption  Amount and (B) the
sum of (i) the  Principal  Balance of each Home Loan included in the Trust as of
the applicable  Monthly Cut-Off Date;  (ii) all unpaid  interest  accrued on the
Principal  Balance of each such Home Loan at the  related  Net Loan Rate to such
Monthly  Cut-Off  Date;  and  (iii)  the  aggregate  fair  market  value of each
Foreclosure  Property  included in the Trust on such Monthly  Cut-Off  Date,  as
determined by an Independent appraiser acceptable to the Indenture Trustee as of
a date not more than 30 days prior to such Monthly Cut-Off Date.

     Transferor: DiTech, in its capacity as the transferor hereunder.

     Trust: The Issuer.

     Trust Account  Property:  The Trust  Accounts,  all amounts and investments
held from time to time in the Trust Accounts and all proceeds of the foregoing.

     Trust Accounts: The Note Distribution Account, the Certificate Distribution
Account,  the Collection  Account,  the Pre-Funding  Account and the Capitalized
Interest Account.

     Trust Agreement: The Trust Agreement dated as of October 1, 1997, among the
Depositor, the Company, the Paying Agent and the Owner Trustee.

     Trust Estate: The assets subject to this Agreement, the Trust Agreement and
the Indenture and assigned to the Trust,  which assets consist of: (i) such Home
Loans as from time to time are subject to this  Agreement  as listed in the Home
Loan  Schedule,  as the same may be  amended or  supplemented  from time to time
including by the addition of Subsequent Loans, the removal of Deleted Home Loans
and  the  addition  of  Qualified  Substitute  Home  Loans,  together  with  the
Servicer's Home Loan Files and the Indenture  Trustee's Home Loan Files relating
thereto and all proceeds thereof,  (ii) the Mortgages and security  interests in
Mortgaged Properties, (iii) all payments in respect of interest due with respect
to the Home Loans on or after the  Cut-Off  Date and all  payments in respect of
principal  received after the Cut-Off Date (iv) such assets as from time to time
are  identified as Foreclosure  Property,  (v) such assets and funds as are from
time to time are  deposited in the  Collection  Account,  the Note  Distribution
Account and the Certificate  Distribution Account,  including amounts on deposit
in such accounts which are invested in Permitted Investments,  (vi) the Issuer's
rights  under all  insurance  policies  with  respect  to the Home Loans and any
Insurance  Proceeds,  (vii) Net  Liquidation  Proceeds  and  Released  Mortgaged
Property Proceeds,  and (viii) all right, title and interest of the Depositor in
and to the obligations of the Transferor under the Home Loan Purchase  Agreement
pursuant to which the Depositor acquired the Home Loans from the Transferor, and
all proceeds of any of the foregoing.

     Trust Fees and Expenses:  As of each Distribution  Date, an amount equal to
the Servicing Compensation, the Indenture Trustee Fee, the Owner Trustee Fee and
the Custodian Fee, if any.

     UCC: The Uniform Commercial Code as in effect in the State of New York.


     Section 1.02 Other Definitional Provisions.

     (a) Capitalized terms used herein and not otherwise defined herein have the
meanings assigned to them in the Indenture and the Trust Agreement.

     (b) All terms  defined in this  Agreement  shall have the defined  meanings
when used in any certificate or other document made or delivered pursuant hereto
unless otherwise defined therein.

     (c) As used in this Agreement and in any certificate or other document made
or delivered  pursuant hereto or thereto,  accounting  terms not defined in this
Agreement or in any such  certificate or other  document,  and accounting  terms
partly defined in this Agreement or in any such certificate or other document to
the extent not defined,  shall have the respective  meanings given to them under
GAAP. To the extent that the  definitions of accounting  terms in this Agreement
or in any such certificate or other document are inconsistent  with the meanings
of such terms under GAAP, the definitions  contained in this Agreement or in any
such certificate or other document shall control.

     (d) The words "hereof,"  "herein,"  "hereunder" and words of similar import
when used in this Agreement  shall refer to this Agreement as a whole and not to
any  particular  provision of this  Agreement;  Article,  Section,  Schedule and
Exhibit  references  contained in this  Agreement  are  references  to Articles,
Sections,  Schedules  and  Exhibits  in or to this  Agreement  unless  otherwise
specified; and the term "including" shall mean "including without limitation."

     (e) The  definitions  contained in this  Agreement  are  applicable  to the
singular as well as the plural forms of such terms and to the  masculine as well
as to the feminine and neuter genders of such terms.

     (f) Any agreement,  instrument or statute  defined or referred to herein or
in any  instrument or  certificate  delivered in connection  herewith means such
agreement,  instrument  or statute  as from time to time  amended,  modified  or
supplemented and includes (in the case of agreements or instruments)  references
to all attachments thereto and instruments incorporated therein; references to a
Person are also to its permitted successors and assigns.

                                   ARTICLE II

                          CONVEYANCE OF THE HOME LOANS

     Section 2.01 Conveyance of the Home Loans.

     (a) As of the Closing Date, in  consideration  of the Issuer's  delivery of
the  Notes  and the  Residual  Interest  Certificates  to the  Depositor  or its
designee, upon the order of the Depositor, the Depositor, as of the Closing Date
and  concurrently  with the  execution  and delivery  hereof,  does hereby sell,
transfer, assign, set over and otherwise convey to the Issuer, without recourse,
but  subject to the other terms and  provisions  of this  Agreement,  all of the
right,  title and  interest of the  Depositor  in and to the Trust  Estate.  The
foregoing sale, transfer,  assignment,  set over and conveyance does not, and is
not  intended  to,  result in a creation or an  assumption  by the Issuer of any
obligation of the  Depositor,  the  Transferor or any other person in connection
with the Trust Estate or under any  agreement  or  instrument  relating  thereto
except as specifically set forth herein.

     (b) As of the Closing Date, the Issuer acknowledges the conveyance to it of
the Trust Estate,  including  all right,  title and interest of the Depositor in
and to the Trust Estate,  receipt of which is hereby acknowledged by the Issuer.
Concurrently with such delivery and in exchange therefor, the Issuer has pledged
the Trust Estate to the Indenture Trustee,  and the Indenture Trustee,  pursuant
to the written  instructions of the Issuer, has executed and caused the Notes to
be authenticated and delivered to the Depositor or its designee,  upon the order
of the Issuer.  In  addition,  concurrently  with such  delivery and in exchange
therefor, the Owner Trustee,  pursuant to the instructions of the Depositor, has
executed (not in its individual capacity,  but solely as Owner Trustee on behalf
of the Issuer) and caused the Residual Interest Certificates to be authenticated
and delivered to the Depositor or its designee, upon the order of the Depositor.

     Section 2.02 Ownership and Possession of Home Loan Files.

     Upon the  issuance  of the  Notes,  with  respect  to the Home  Loans,  the
ownership of each Debt Instrument,  the related Mortgage and the contents of the
related  Servicer's  Home Loan File and the Indenture  Trustee's  Home Loan File
shall be vested  in the  Trust and  pledged  to the  Indenture  Trustee  for the
benefit of the Securityholders,  although possession of the Servicer's Home Loan
Files (other than items  required to be maintained  in the  Indenture  Trustee's
Home Loan Files) on behalf of and for the benefit of the  Securityholders  shall
remain  with the  Servicer,  and the  Custodian  shall  take  possession  of the
Indenture Trustee's Home Loan Files as contemplated in Section 2.05 hereof.

     Section 2.03 Books and Records.

     The sale of each Home Loan shall be  reflected  on the  balance  sheets and
other financial  statements of the Depositor or the Transferor,  as the case may
be, as a sale of assets by the Depositor or the Transferor,  as the case may be,
under GAAP.  Each of the Servicer and the  Custodian  shall be  responsible  for
maintaining,  and shall  maintain,  a complete set of books and records for each
Home Loan which shall be clearly  marked to reflect the  ownership  of each Home
Loan by the Owner Trustee and pledged to the  Indenture  Trustee for the benefit
of the Securityholders.

     It  is  the  intention  of  the  parties  hereto  that  the  transfers  and
assignments  contemplated by this Agreement shall  constitute a sale of the Home
Loans and the other  property  specified  in  Section  2.01(a)  hereof  from the
Depositor to the Trust and such property shall not be property of the Depositor.
If the  assignment  and  transfer  of the  Home  Loans  and the  other  property
specified in Section  2.01(a)  hereof to the Trust pursuant to this Agreement or
the  conveyance of the Home Loans or any of such other  property to the Trust is
held or deemed not to be a sale or is held or deemed to be a pledge of  security
for a loan, the Depositor intends that the rights and obligations of the parties
shall be  established  pursuant to the terms of this Agreement and that, in such
event,  (i) the Depositor  shall be deemed to have granted and does hereby grant
to the Trust a first priority security  interest in the entire right,  title and
interest  of the  Depositor  in and to the Home  Loans  and all  other  property
conveyed to the Trust  pursuant to Section 2.01 hereof and all proceeds  thereof
and (ii) this Agreement shall  constitute a security  agreement under applicable
law.  Within ten (10) days of the Closing Date, the Depositor  shall cause to be
filed  UCC-1  financing  statements  naming the Trust as "secured  parties"  and
describing  the Home  Loans  being sold by the  Depositor  to the Trust with the
office of the Secretary of State of the state in which the Depositor is located.

     Section 2.04 Delivery of Home Loan Documents.

     (a) With respect to each Home Loan, the Transferor and/or the Depositor, as
applicable, shall, on the Closing Date, deliver or caused to be delivered to the
Custodian,  as the  designated  agent  of the  Indenture  Trustee,  each  of the
following documents (collectively, the "Indenture Trustee's Home Loan Files"):

               (i) The original Debt  Instrument,  endorsed by the Transferor in
          blank or in the following  form:  "Pay to the order of The Bank of New
          York, as Indenture  Trustee  under the Sale and  Servicing  Agreement,
          dated as of October  1, 1997,  DiTech  Home Loan Owner  Trust  1997-1,
          without recourse", with all prior and intervening endorsements showing
          a complete chain of endorsement  from  origination of the Home Loan to
          the Transferor;

               (ii) The original  Mortgage  with  evidence of recording  thereon
          (or,  if  the  original  Mortgage  has  not  been  returned  from  the
          applicable  public recording office or is not otherwise  available,  a
          copy  of  the  Mortgage  certified  by a  Responsible  Officer  of the
          Transferor  or by the  closing  attorney or by an officer of the title
          insurer or agent of the title  insurer  which issued the related title
          insurance  policy,  if any,  or  commitment  therefor to be a true and
          complete copy of the original  Mortgage  submitted for recording) and,
          if the  Mortgage was  executed  pursuant to a power of  attorney,  the
          original power of attorney with evidence of recording  thereon (or, if
          the  original  power  of  attorney  has not  been  returned  from  the
          applicable  public recording office or is not otherwise  available,  a
          copy of the power of attorney  certified by a  Responsible  Officer of
          the  Transferor  or by the  closing  attorney  or by an officer of the
          title  insurer or agent of the title  insurer which issued the related
          title insurance policy, if any, or commitment  therefor,  to be a true
          and complete  copy of the  original  power of attorney  submitted  for
          recording);

               (iii) The original executed Assignment of Mortgage, in recordable
          form. The Assignment of Mortgage may be a blanket  assignment,  to the
          extent  such  assignment  is  effective  under   applicable  law,  for
          Mortgages  covering  Mortgaged  Properties  situated  within  the same
          county.  If  the  Assignment  of  Mortgage  is  in  blanket  form,  an
          Assignment  of  Mortgage  need  not  be  included  in  the  individual
          Indenture Trustee's Home Loan File;

               (iv) All  original  intervening  assignments  of  mortgage,  with
          evidence of recording thereon,  showing a complete chain of assignment
          from  origination of the Home Loan to the Transferor  (or, if any such
          assignment  of  mortgage  has not been  returned  from the  applicable
          public recording office or is not otherwise available,  a copy of such
          assignment  of  mortgage  certified  by a  Responsible  Officer of the
          Transferor  or by the  closing  attorney or by an officer of the title
          insurer or agent of the title  insurer  which issued the related title
          insurance  policy,  if any,  or  commitment  therefor to be a true and
          complete copy of the original assignment submitted for recording); and

               (v) The original,  or a copy  certified by the Transferor to be a
          true  and  correct  copy  of  the   original,   of  each   assumption,
          modification, written assurance or substitution agreement, if any.

     (b) With respect to each Home Loan, the Transferor and the Depositor shall,
on the Closing Date,  deliver or caused to be delivered to the Servicer,  as the
designated  agent of the  Indenture  Trustee,  each of the  following  documents
(collectively,  the  "Servicer's  Home Loan Files"):  (i) an original or copy of
truth-in-lending disclosure, (ii) an original or copy of the credit application,
(iii) an original or copy of the  consumer  credit  report,  (iv) an original or
copy  of   verification   of  employment   and  income,   or   verification   of
self-employment  income, (v) if the Home Loan is a Combination Loan, an original
or copy of contract of work or written description with cost estimates,  if any,
(vi) if the Home Loan is a Combination Loan for which the Transferor prepares an
inspection  report,  an  original  or  copy  of  the  report  of  inspection  of
improvements  to the Property,  (vii) to the extent not included in (clause (ii)
of this Section  2.04(b),  an original or copy of a written  verification  (or a
notice of telephonic verification, with written verification to follow) that the
Obligor at the time of origination  was not more than 30 days  delinquent on any
Superior Lien on the Mortgaged Property, (viii) if the Home Loan is secured by a
Mortgage,  a copy of the HUD-1 or HUD 1-A Closing Statement  indicating the sale
price,  or an  existing  Uniform  Residential  Appraisal  Report,  or a Drive-by
Appraisal  documented on FHLMC Form 704, or a tax assessment,  or a full Uniform
Residential Appraisal Report prepared by a national appraisal firm in accordance
with the  Transferor's  guidelines,  and (ix) an  original  or a copy of a title
search as of the time of origination  with respect to the Property in accordance
with the Transferor's guidelines.

     (c) The  Indenture  Trustee  shall cause the Custodian to take and maintain
continuous physical possession of the Indenture Trustee's Home Loan Files in the
State of California and, in connection therewith,  shall act solely as agent for
the Securityholders in accordance with the terms hereof and not as agent for the
Transferor or any other party.

     (d) Within 60 days after the Closing  Date in the case of Initial  Loan or,
in the case of the subsequent  Loans,  within 60 days of the related  Subsequent
Transfer Date, the Transferor,  at its own expense, shall record each Assignment
of Mortgage  (which may be a blanket  assignment if permitted by applicable law)
in the appropriate real property or other records;  provided,  however, that the
Transferor  need not record any such  Assignment of Mortgage  which relates to a
Home  Loan in any  jurisdiction  under  the laws of which,  as  evidenced  by an
Opinion of Counsel delivered by the Transferor (at the Transferor's  expense) to
the  Indenture  Trustee  and  the  Rating  Agencies,  the  recordation  of  such
Assignment of Mortgage is not  necessary to protect the Indenture  Trustee's and
the  Certificateholder's  interest in the related Home Loan. With respect to any
Assignment  of  Mortgage  as to  which  the  related  recording  information  is
unavailable  within 60 days  following  the Closing  Date in the case of Initial
Loans  or,  in the  case of  Subsequent  Loans,  within  60 days of the  related
Subsequent  Transfer  Date,  such  Assignment of Mortgage shall be submitted for
recording within 30 days after receipt of such information but in no event later
than one year after the Closing Date. The Indenture Trustee shall be required to
retain a copy of each  Assignment of Mortgage  submitted for  recording.  In the
event  that any such  Assignment  of  Mortgage  is lost or  returned  unrecorded
because of a defect therein,  the Transferor shall promptly prepare a substitute
Assignment of Mortgage or cure such defect,  as the case may be, and  thereafter
the Transferor  shall be required to submit each such Assignment of Mortgage for
recording.

     (e)  All  recordings  required  pursuant  to this  Section  2.04  shall  be
accomplished by and at the expense of the Transferor.

     Section 2.05 Acceptance by the Indenture Trustee of the Home Loans; Certain
Substitutions; Certification by the Custodian.

     (a) The  Indenture  Trustee  agrees to cause the  Custodian  to execute and
deliver on the  Closing  Date an  acknowledgment  of  receipt  of the  Indenture
Trustee's Home Loan File for each Home Loan. The Indenture Trustee declares that
it  will  cause  the  Custodian  to hold  such  documents  and  any  amendments,
replacements or supplements thereto, as well as any other assets included in the
Trust Estate and delivered to the Custodian,  in trust,  upon and subject to the
conditions set forth herein. The Indenture Trustee agrees to cause the Custodian
to review  each  Indenture  Trustee's  Home Loan File  within 45 days  after the
Closing Date (or, with respect to any Qualified  Substitute Home Loan, within 45
days after the  conveyance  of the related  Home Loan to the Trust) and to cause
the  Custodian  to deliver  to the  Transferor,  the  Depositor,  the  Indenture
Trustee,  the Issuer and the Servicer a certification (the "Custodian's  Initial
Certification") to the effect that, as to each Home Loan listed in the Home Loan
Schedule  (other  than any Home Loan paid in full or any Home Loan  specifically
identified as an exception to such certification), (i) all documents required to
be delivered to the  Indenture  Trustee  pursuant to this  Agreement  are in its
possession  or in the  possession  of the Custodian on its behalf (other than as
expressly permitted by Section 2.04 hereof), (ii) all documents delivered by the
Depositor and the  Transferor  to the Custodian  pursuant to Section 2.04 hereof
have been reviewed by the  Custodian and have not been  mutilated or damaged and
appear  regular on their face  (handwritten  additions,  changes or  corrections
shall not constitute  irregularities  if initialed by the Obligor) and relate to
such Home Loan, (iii) based on the examination of the Custodian on behalf of the
Indenture Trustee, and only as to the foregoing  documents,  the information set
forth on the Home Loan Schedule accurately reflects the information set forth in
the Indenture  Trustee's  Home Loan File and (iv) each Debt  Instrument has been
endorsed  as  provided  in  Section  2.04  hereof.  Neither  the  Issuer nor the
Custodian  shall be under  any duty or  obligation  (i) to  inspect,  review  or
examine  any  such  documents,  instruments,  certificates  or other  papers  to
determine that they are genuine,  enforceable or appropriate for the represented
purpose  or that they are other  than what they  purport  to be on their face or
(ii) to determine whether any Indenture  Trustee's Home Loan File should include
any of the documents specified in Section 2.04(a)(v) hereof.

     (b) The  Servicer's  Home Loan  File  shall be held in the  custody  of the
Servicer for the benefit of, and as agent for, the Noteholders and the Indenture
Trustee as the owner  thereof  for so long as the  Indenture  continues  in full
force and effect; after the Indenture is terminated in accordance with the terms
thereof,  the  Servicer's  Home Loan File  shall be held in the  custody  of the
Servicer  for the benefit of, and as agent for,  the  Certificateholders.  It is
intended that, by the Servicer's agreement pursuant to this Section 2.05(b), the
Indenture Trustee shall be deemed to have possession of the Servicer's Home Loan
Files for purposes of Section 9-305 of the Uniform  Commercial Code of the state
in which such documents or instruments are located.  The Servicer shall promptly
report to the Indenture  Trustee any failure by it to hold the  Servicer's  Home
Loan File as herein  provided  and shall  promptly  take  appropriate  action to
remedy  any  such  failure.  In  acting  as  custodian  of  such  documents  and
instruments, the Servicer agrees not to assert any legal or beneficial ownership
interest in the Home Loans or such documents or instruments. The Servicer agrees
to  indemnify  the  Securityholders  and the  Indenture  Trustee for any and all
liabilities,  obligations,  losses, damages,  payments, costs or expenses of any
kind  whatsoever  which may be imposed on,  incurred by or asserted  against the
Securityholders or the Indenture Trustee as the result of any act or omission by
the  Servicer  relating  to the  maintenance  and custody of such  documents  or
instruments which have been delivered to the Servicer;  provided,  however, that
the  Servicer  will not be liable for any portion of any such  amount  resulting
from the  negligence  or  misconduct  of any  Securityholders  or the  Indenture
Trustee;  and  provided,  further,  that the Servicer will not be liable for any
portion of any such amount  resulting  from the Servicer's  compliance  with any
instructions or directions consistent with this Agreement issued to the Servicer
by the Indenture Trustee. The Indenture Trustee shall have no duty to monitor or
otherwise oversee the Servicer's performance as custodian hereunder.

     (c) The Custodian  shall,  for the benefit of the  Securityholders,  review
each  Indenture  Trustee's  Home  Loan  File  within  60 days  after the date it
delivered a Custodian's Initial Certification and deliver to the Transferor, the
Depositor,  the  Indenture  Trustee,  the  Issuer  and the  Servicer  an updated
certification  (a  "Custodian's  Updated  Certification"),  setting  forth those
exceptions  listed on the Custodian's  Initial  Certification  which continue to
exist on the date of such Custodian's Updated Certification. With respect to any
Home  Loans  which  are set  forth  as  exceptions  in the  Custodian's  Updated
Certification  because  recorded  assignments or original or certified copies of
Mortgages  have not yet been delivered to the  Custodian,  the Transferor  shall
cure such  exceptions by delivering  such missing  documents to the Custodian no
later than 360 days after the Closing Date.

     The Custodian  agrees,  for the benefit of the  Securityholders,  to review
each  Indenture  Trustee's Home Loan File within 360 days after the Closing Date
and to deliver to the  Transferor,  the Depositor,  the Indenture  Trustee,  the
Issuer  and  the  Servicer  a  final   certification   (a   "Custodian's   Final
Certification"),  setting  forth  those  exceptions  listed  on the  Custodian's
Updated  Certification  which continue to exist on the date of such  Custodian's
Final Certification.

     In performing any such review,  the Custodian may conclusively  rely on the
Transferor  as to  the  purported  genuineness  of any  such  document  and  any
signature  thereon.  Neither  the  Issuer  nor  the  Custodian  shall  have  any
responsibility  for  determining  whether  any  document  is valid and  binding,
whether the text of any  assignment  or  endorsement  is in proper or recordable
form, whether any document has been recorded in accordance with the requirements
of any applicable  jurisdiction or whether a blanket  assignment is permitted in
any applicable  jurisdiction.  If a material  defect in a document  constituting
part of a Indenture  Trustee's Home Loan File is discovered,  then the Depositor
and  Transferor  shall  comply  with  the  cure,   substitution  and  repurchase
provisions of Section 3.05 hereof.


     Section 2.06 Subsequent Transfers.

     (a) Subject to the satisfaction of the conditions set forth in this Article
II and pursuant to the terms of the related Subsequent  Transfer  Agreement,  in
consideration of the Issuer's delivery,  on each Subsequent  Transfer Date to or
upon the order of the Transferor, of all or a portion of the balance of funds in
the Pre-Funding  Account,  the Transferor shall on such Subsequent Transfer Date
sell,  transfer,  assign,  set over and otherwise convey without recourse to the
Issuer,  all of its right,  title and  interest in and to each  Subsequent  Loan
listed on the related  Subsequent Loan Schedule.  The transfer by the Transferor
to the  Issuer  of the  Subsequent  Loans set  forth in the  related  Subsequent
Transfer Agreement shall be absolute and shall be intended by all parties hereto
to be treated as a sale by the  Transferor to the Trust.  If the  assignment and
transfer  of the  Subsequent  Loans and the  other  property  specified  in this
Section  2.06(a) from the  Transferor to the Trust pursuant to this Agreement is
held or deemed not to be a sale or is held or deemed to be a pledge of  security
for a loan,  the  Transferor  intends  that the  rights and  obligations  of the
parties shall be  established  pursuant to the terms of this Agreement and that,
in such  event,  (i) the  Transferor  shall be deemed to have  granted  and does
hereby  grant to the Issuer as of each  Subsequent  Transfer  Date a  perfected,
first priority security interest in the entire right,  title and interest of the
Transferor  in and to the  related  Subsequent  Loans  and  all  other  property
conveyed  to the  Issuer  pursuant  to this  Section  2.06(a)  and all  proceeds
thereof,  and (ii) this Agreement  shall  constitute a security  agreement under
applicable  law.  The amount  released to the  Transferor  from the  Pre-Funding
Account shall be one hundred percent (100%) of the aggregate  Principal Balances
of the Subsequent Loans as of the related Cut-Off Date so transferred.

     (b) The Indenture Trustee, at the direction of the Issuer, shall contribute
from the  Pre-Funding  Account  funds in an amount equal to one hundred  percent
(100%) of the aggregate  Principal  Balances of the  Subsequent  Loans as of the
related  Cut-Off Date so  transferred to the Trust and use such cash to purchase
the Subsequent  Loans on behalf of the Trust,  along with the other property and
rights  related  thereto   described  in  paragraph  (a)  above  only  upon  the
satisfaction  of each of the  following  conditions  on or prior to the  related
Subsequent Transfer Date:

               (i) the  Transferor  shall have provided the  Indenture  Trustee,
          Owner Trustee and the Rating Agencies with an Addition  Notice,  which
          notice  shall be given no fewer  than two  Business  Days prior to the
          related  Subsequent  Transfer Date and shall  designate the Subsequent
          Loans to be sold to the Trust and the aggregate  Principal Balances of
          such  Subsequent  Loans as of the related Cut-Off Date; and the Rating
          Agencies  shall have provided  written  confirmation  to the Indenture
          Trustee and the Owner  Trustee  that the  purchase of such  Subsequent
          Loans will not result in a downgrade,  withdrawal or  qualification of
          the ratings then in effect for the Outstanding Notes;

               (ii)  the  Transferor  shall  have  deposited  in the  Collection
          Account all  principal  collected  after the related  Cut-Off Date and
          interest payments  collected after the related Cut-Off Date in respect
          of each  Subsequent  Loan  and the  related  Subsequent  Cut-Off  Date
          Deposit;

               (iii)  the   Transferor   shall  have   delivered   an  Officer's
          Certificate to the Indenture Trustee and the Owner Trustee  confirming
          that, as of each  Subsequent  Transfer  Date,  the  Transferor was not
          insolvent,  would not be made  insolvent by such  transfer and was not
          aware of any pending insolvency;

               (iv) the Pre-Funding Period shall not have ended;

               (v) the Transferor shall have delivered to the Indenture  Trustee
          and  the  Owner  Trustee  an  Officer's  Certificate   confirming  the
          satisfaction of each condition  precedent  specified in this paragraph
          (b) and in the related  Subsequent  Transfer  Agreement upon which the
          Indenture  Trustee  and Owner  Trustee  may rely  without  independent
          verification;

               (vi) the Transferor shall have delivered an Officer's Certificate
          to the  Indenture  Trustee and the Owner Trustee  confirming  that the
          representations  and warranties of the Transferor  pursuant to Section
          3.04 hereof (other than to the extent  representations  and warranties
          relate to  statistical  information as to the  characteristics  of the
          Initial  Loans in the  aggregate)  and pursuant to Section 3.02 hereof
          are true and  correct  with  respect to the  Subsequent  Loans and the
          Transferor, as applicable, as of the Subsequent Transfer Date;

               (vii) the Trust shall not purchase a  Subsequent  Loan unless (A)
          the Rating  Agencies shall consent thereto (which consent shall not be
          unreasonably  withheld  and shall be  evidenced  by a letter  from the
          Rating  Agencies),  (B)  the  following  conditions  shall  have  been
          satisfied as to each Subsequent  Loan: (I) no Subsequent  Loans may be
          30 or more days contractually  delinquent as of the applicable Cut-Off
          Date;  (II) the lien  securing  any such  Subsequent  Loan must not be
          lower than third  priority;  (III) such  Subsequent  Loan must have an
          outstanding  Principal Balance of at least $2,500 as of the applicable
          Cut-Off Date;  (IV) the first payment on such  Subsequent Loan must be
          due  no  later  than  the  last  day  of the  Due  Period  immediately
          succeeding  the Due  Period  in which it is  transferred,  unless  the
          Transferor  deposits into the Collection  Account 30 days' interest on
          such  Subsequent  Loan  at  the  Home  Loan  Interest  Rate  less  the
          applicable  Servicing  Fee rate  (each  such  amount,  a  "Capitalized
          Interest  Subsequent  Deposit"),  in which event the first  payment on
          such  Subsequent  Loan  must be due no later  than the last day of the
          second  Due  Period  following  the Due  Period in which the  transfer
          occurs; (V) such Subsequent Loan is a fully amortizing loan with level
          payments over the remaining term of no fewer than 10 years and no more
          than 25 years and the scheduled maturity will be no later than January
          2023;  (VI) such  Subsequent Loan must have a fixed Home Loan Interest
          Rate of at least 9.50%;  (VII) any such  Subsequent  Loan must have an
          original  Combined  Loan-to-Value  Ratio of no more than 125%,  (VIII)
          such  Subsequent  Loan  must  be  underwritten,   re-underwritten   or
          reviewed,   as  applicable,   in  accordance  with  the   underwriting
          guidelines  of the  Transferor  in  effect at such time or in a manner
          similar to the Initial Loans,  and (IX) following the purchase of such
          Subsequent  Loans by the Trust,  the Loans  included  in the Pool must
          have a weighted average interest rate and a weighted average remaining
          term to maturity as of each  respective  Cut-Off  Date  comparable  to
          those of the Initial  Loans  included in the initial  Pool and (C) the
          following  conditions  shall have been  satisfied  with respect to the
          Subsequent  Loans  conveyed on the  Subsequent  Transfer Date, (I) the
          average weighted Home Loan Interest Rate must be greater than or equal
          to 13.1%, (II) the average weighted Combined  Loan-to-Value Ratio must
          be less than or equal to 113%,  (III) the average  weighted FICO Score
          must be  greater  than or equal to 680 and (IV) the  average  weighted
          remaining  term to  maturity  must be  greater  than or  equal  to 260
          months.

               (viii) in  connection  with the  transfer and  assignment  of the
          Subsequent  Loans, the Transferor shall satisfy the document  delivery
          requirements set forth in Section 2.05 hereof; and

               (ix) each  proposed  Subsequent  Loan must be listed on Exhibit A
          hereto as the same may be amended  from time to time with the approval
          of the Depositor.

     (c) In  connection  with each  Subsequent  Transfer Date and on the related
Distribution  Date,  the Indenture  Trustee  shall  determine (i) the amount and
correct  dispositions  of the Capitalized  Interest  Requirement and Pre-Funding
Account Earnings for such Distribution Date in accordance with the provisions of
this  Agreement  and (ii) any other  necessary  matters in  connection  with the
administration of the Pre-Funding Account and the Capitalized  Interest Account.
In the event that any amounts are released as a result of  calculation  error by
the  Indenture  Trustee  from the  Pre-Funding  Account or from the  Capitalized
Interest  Account,  the Indenture  Trustee shall not be liable  therefor and the
Transferor shall immediately repay such amounts to the Indenture Trustee.


                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES


     Section 3.01 Representations and Warranties of the Depositor.

     The  Depositor  hereby  represents  and  warrants  to the  Transferor,  the
Servicer,  the Indenture Trustee,  the Owner Trustee and the Noteholders that as
of the Closing Date:

               (a)  The  Depositor  is a  corporation  duly  organized,  validly
          existing and in good standing  under the laws of the State of Delaware
          and  has,  and  had at all  relevant  times,  full  power  to own  its
          property,  to carry on its business as currently  conducted,  to enter
          into and perform its  obligations  under this  Agreement and to create
          the Trust pursuant to the Trust Agreement;

               (b) The execution and delivery of this Agreement by the Depositor
          and its performance of and compliance with the terms of this Agreement
          will not violate  the  Depositor's  certificate  of  incorporation  or
          by-laws or  constitute  a default (or an event  which,  with notice or
          lapse of time, or both,  would  constitute a default) under, or result
          in the breach or acceleration of, any material contract,  agreement or
          other  instrument  to which the  Depositor  is a party or which may be
          applicable to the Depositor or any of its assets;

               (c) The  Depositor has the full power and authority to enter into
          and consummate the  transactions  contemplated by this Agreement,  has
          duly  authorized  the  execution,  delivery  and  performance  of this
          Agreement  and has duly executed and delivered  this  Agreement.  This
          Agreement,  assuming due authorization,  execution and delivery by the
          Owner Trustee, the Indenture Trustee, the Transferor and the Servicer,
          constitutes a valid,  legal and binding  obligation of the  Depositor,
          enforceable against it in accordance with the terms hereof,  except as
          such   enforcement   may  be   limited  by   bankruptcy,   insolvency,
          reorganization,   receivership,   moratorium  or  other  similar  laws
          relating to or  affecting  the rights of creditors  generally,  and by
          general equity  principles  (regardless of whether such enforcement is
          considered in a proceeding in equity or at law);

               (d) The  Depositor is not in violation  of, and the execution and
          delivery of this  Agreement by the Depositor and its  performance  and
          compliance  with the terms of this  Agreement  will not  constitute  a
          violation  with  respect  to,  any order or decree of any court or any
          order or regulation of any federal,  state,  municipal or governmental
          agency having  jurisdiction,  which  violation  would  materially  and
          adversely affect the condition  (financial or otherwise) or operations
          of the Depositor or its properties or materially and adversely  affect
          the performance of its duties hereunder;

               (e)  There   are  no   actions   or   proceedings   against,   or
          investigations  of, the  Depositor  currently  pending  with regard to
          which the Depositor  has received  service of process and no action or
          proceeding  against,  or  investigation  of, the  Depositor is, to the
          knowledge of the Depositor, threatened or otherwise pending before any
          court,  administrative agency or other tribunal that (A) if determined
          adversely,  would  prohibit its entering into this Agreement or render
          the Notes  invalid,  (B) seek to prevent the  issuance of the Notes or
          the  consummation  of any of the  transactions  contemplated  by  this
          Agreement or (C) if determined adversely, would prohibit or materially
          and  adversely   affect  the  performance  by  the  Depositor  of  its
          obligations   under,  or  the  validity  or  enforceability  of,  this
          Agreement or the Notes;

               (f) No consent, approval,  authorization or order of any court or
          governmental  agency or body is required for the  execution,  delivery
          and  performance  by the  Depositor of, or compliance by the Depositor
          with,  this  Agreement or the Notes,  or for the  consummation  of the
          transactions contemplated by this Agreement, except for such consents,
          approvals,  authorizations and orders, if any, that have been obtained
          prior to the Closing Date;

               (g) The  Depositor  is solvent,  is able to pay its debts as they
          become due and has capital sufficient to carry on its business and its
          obligations  hereunder;  it  will  not be  rendered  insolvent  by the
          execution and delivery of this Agreement or its obligations hereunder;
          no petition of bankruptcy (or similar insolvency  proceeding) has been
          filed by or against the Depositor prior to the date hereof;

               (h) The  Depositor  did not sell the Home Loans to the Trust with
          any  intent to  hinder,  delay or defraud  any of its  creditors;  the
          Depositor  will not be rendered  insolvent  as a result of the sale of
          the Home Loans to the Trust;

               (i) As of the Closing Date,  the Depositor had good title to, and
          was the sole owner of, each Home Loan free and clear of any lien other
          than any such lien released  simultaneously with the sale contemplated
          herein,  and,  immediately  upon each transfer and  assignment  herein
          contemplated,  the  Depositor  will have  delivered  to the Trust good
          title to, and the Trust will be the sole owner of, each Home Loan free
          and clear of any lien;

               (j) The  Depositor  acquired  title to each of the Home  Loans in
          good faith, without notice of any adverse claim;

               (k) No Officers' Certificate, statement, report or other document
          prepared by the  Depositor  and  furnished  or to be  furnished  by it
          pursuant to this  Agreement  or in  connection  with the  transactions
          contemplated  hereby contains any untrue statement of material fact or
          omits to  state a  material  fact  necessary  to make  the  statements
          contained herein or therein not misleading;

               (l)  The  Depositor  is  not  required  to  be  registered  as an
          "investment  company"  under the  Investment  Company Act of 1940,  as
          amended; and

               (m)  The  transfer,   assignment   and  conveyance  of  the  Debt
          Instruments  and  the  Mortgages  by the  Depositor  pursuant  to this
          Agreement  are not  subject to the bulk  transfer  laws or any similar
          statutory provisions in effect in any applicable jurisdiction.


     Section 3.02 Representations and Warranties of the Transferor.

     The  Transferor  hereby  represents  and  warrants  to  the  Servicer,  the
Indenture Trustee,  the Owner Trustee, the Noteholders and the Depositor that as
of the Closing Date or the Subsequent  Transfer Date, as the case may be (except
as otherwise specifically provided herein):

               (a) The Transferor is a corporation licensed as a mortgage lender
          duly organized,  validly  existing and in good standing under the laws
          of the State of  California  and has, and had at all  relevant  times,
          full corporate  power to originate or purchase the Home Loans,  to own
          its property,  to carry on its business as currently  conducted and to
          enter into and perform its obligations under this Agreement;

               (b)  The  execution  and  delivery  of  this   Agreement  by  the
          Transferor and its  performance  of and  compliance  with the terms of
          this  Agreement  will  not  violate  the   Transferor's   articles  of
          incorporation  or by-laws or  constitute a default (or an event which,
          with notice or lapse of time,  or both,  would  constitute  a default)
          under,  or  result in the  breach or  acceleration  of,  any  material
          contract,  agreement or other  instrument to which the Transferor is a
          party or  which  may be  applicable  to the  Transferor  or any of its
          assets;

               (c) The Transferor has the full power and authority to enter into
          and consummate all  transactions  contemplated by this Agreement to be
          consummated by it, has duly  authorized  the  execution,  delivery and
          performance of this Agreement and has duly executed and delivered this
          Agreement. This Agreement,  assuming due authorization,  execution and
          delivery  by  the  Owner  Trustee,   the  Indenture  Trustee  and  the
          Depositor,  constitutes a valid,  legal and binding  obligation of the
          Transferor,  enforceable  against  it in  accordance  with  the  terms
          hereof,  except as such  enforcement  may be  limited  by  bankruptcy,
          insolvency, reorganization,  receivership, moratorium or other similar
          laws relating to or affecting the rights of creditors  generally,  and
          by general equity  principles  (regardless of whether such enforcement
          is considered in a proceeding in equity or at law);

               (d) The  Transferor is not in violation of, and the execution and
          delivery of this Agreement by the Transferor and its  performance  and
          compliance  with the terms of this  Agreement  will not  constitute  a
          violation  with  respect  to,  any order or decree of any court or any
          order or regulation of any federal,  state,  municipal or governmental
          agency having  jurisdiction,  which  violation  would  materially  and
          adversely affect the condition  (financial or otherwise) or operations
          of the Transferor or its properties or materially and adversely affect
          the performance of its duties hereunder;

               (e)  There   are  no   actions   or   proceedings   against,   or
          investigations  of, the  Transferor  currently  pending with regard to
          which the Transferor has received  service of process and no action or
          proceeding  against,  or  investigation  of, the Transferor is, to the
          knowledge of the  Transferor,  threatened or otherwise  pending before
          any  court,  administrative  agency  or  other  tribunal  that  (A) if
          determined adversely,  would prohibit its entering into this Agreement
          or render the Notes  invalid,  (B) seek to prevent the issuance of the
          Notes or the consummation of any of the  transactions  contemplated by
          this  Agreement  or (C) if  determined  adversely,  would  prohibit or
          materially  and  adversely  affect  the sale of the Home  Loans to the
          Depositor, the performance by the Transferor of its obligations under,
          or the validity or enforceability of, this Agreement or the Notes;

               (f) No consent, approval,  authorization or order of any court or
          governmental  agency  or  body is  required  for:  (1) the  execution,
          delivery and  performance  by the  Transferor of, or compliance by the
          Transferor  with, this Agreement,  (2) the issuance of the Notes,  (3)
          the sale of the Home Loans under the Home Loan  Purchase  Agreement or
          (4)  the  consummation  of the  transactions  required  of it by  this
          Agreement,  except such as shall have been obtained before the Closing
          Date;

               (g) The  Transferor  acquired  title  to the  Home  Loans in good
          faith, without notice of any adverse claim;

               (h) The collection  practices used by the Transferor with respect
          to the Home Loans have been, in all material respects,  legal, proper,
          prudent  and  customary  in  the  non-conforming   mortgage  servicing
          business;

               (i) No Officer's Certificate, statement, report or other document
          prepared by the  Transferor  and  furnished  or to be  furnished by it
          pursuant to this  Agreement  or in  connection  with the  transactions
          contemplated  hereby contains any untrue statement of material fact or
          omits to  state a  material  fact  necessary  to make  the  statements
          contained herein or therein not misleading;

               (j) The  Transferor is solvent,  is able to pay its debts as they
          become due and has capital sufficient to carry on its business and its
          obligations  hereunder;  it  will  not be  rendered  insolvent  by the
          execution and delivery of this Agreement or by the  performance of its
          obligations   hereunder;   no  petition  of  bankruptcy   (or  similar
          insolvency  proceeding)  has been filed by or against  the  Transferor
          prior to the date hereof;

               (k) All information provided by or on behalf of the Transferor to
          the Depositor or its  Affiliates  with respect to (i) summaries of the
          individual  Home  Loans  and any  letters,  certifications  and  other
          materials furnished to the Depositor by the Transferor relating to the
          Home Loans,  (ii) report of  environmental  assessments of the related
          Mortgaged Properties, (iii) reports of site inspections of the related
          Mortgaged Properties,  (iv) all information and documentation relating
          to the Home Loans and included in the investor and Rating Agencies due
          diligence and any documents or information  relating to the Home Loans
          and provided by the  Transferor or any of its  affiliates to potential
          investors,  including but not limited to Home Loan legal, underwriting
          and servicing documents and information, (y) the information regarding
          the Home  Loans,  underwriting,  and the  Transferor  set forth in the
          Prospectus  and the  Prospectus  Supplement,  and  (vi)  any  computer
          diskettes, computer tapes and/or other electronic media containing (A)
          the  information  on the  Home  Loan  Schedule,  and  (B)  information
          regarding the Home Loans  provided to the Depositor or its  Affiliates
          and used in preparing Computational Materials (as such term is defined
          in the  no-action  letter  issued by the staff of the  Securities  and
          Exchange Commission (the "SEC"), dated May 20, 1994 to Kidder, Peabody
          Acceptance  Corporation I),  Collateral Term Sheets,  ABS Term Sheets,
          and/or  Structural  Term  Sheets  (as such  terms are  defined  in the
          no-action  letter  issued by the SEC,  dated  February 17, 1995 to the
          Public Securities  Association does not contain an untrue statement of
          a material fact and does not omit to state a material  fact  necessary
          to make the statements  therein,  in light of the circumstances  under
          which they were made, not misleading; and

               (l) The  Transferor  has  transferred  the Home Loans without any
          intent to hinder, delay or defraud any of its creditors.

     It is understood  and agreed that the  representations  and  warranties set
forth in this Section 3.02 shall survive  delivery of the  respective  Indenture
Trustee's  Home  Loan  Files to the  Custodian  (as the  agent of the  Indenture
Trustee) and shall inure to the benefit of the  Securityholders,  the Depositor,
the Servicer,  the  Indenture  Trustee,  the Owner  Trustee and the Trust.  Upon
discovery by any of the Transferor,  the Depositor,  the Servicer, the Indenture
Trustee or the Owner Trustee of a breach of any of the foregoing representations
and warranties that materially and adversely  affects the value of any Home Loan
or the interests of the  Securityholders  therein,  the party  discovering  such
breach shall give prompt written notice (but in no event later than two Business
Days following  such  discovery) to the other  parties.  The  obligations of the
Transferor  set forth in Section 3.05 hereof to cure any breach or to substitute
for or  repurchase  an affected  Home Loan shall  constitute  the sole  remedies
available hereunder to the  Securityholders,  the Depositor,  the Servicer,  the
Indenture   Trustee   or  the  Owner   Trustee   respecting   a  breach  of  the
representations and warranties contained in this Section 3.02.


     Section 3.03 Representations, Warranties and Covenants of the Servicer.

     The Servicer hereby represents and warrants to and covenants with the Owner
Trustee,  the  Indenture  Trustee,  the  Noteholders,   the  Depositor  and  the
Transferor that as of the Closing Date or as of such date specifically  provided
herein:

               (a)  The  Servicer  is  a  corporation  duly  organized,  validly
          existing  and  in  good  standing  under  the  laws  of the  State  of
          California and is or will be in compliance with the laws of each state
          in which any Mortgaged  Property is located to the extent necessary to
          ensure the  enforceability  of each Home Loan in  accordance  with the
          terms of this Agreement;

               (b) The execution and delivery of this  Agreement by the Servicer
          and its performance of and compliance with the terms of this Agreement
          will not violate the Servicer's  articles of  incorporation or by-laws
          or  constitute a default (or an event  which,  with notice or lapse of
          time, or both,  would  constitute a default)  under,  or result in the
          breach or acceleration of, any material  contract,  agreement or other
          instrument to which the Servicer is a party or which may be applicable
          to the Servicer or any of its assets;

               (c) The Servicer  has the full power and  authority to enter into
          and consummate all  transactions  contemplated by this Agreement,  has
          duly  authorized  the  execution,  delivery  and  performance  of this
          Agreement  and has duly executed and delivered  this  Agreement.  This
          Agreement,  assuming due authorization,  execution and delivery by the
          Indenture Trustee, the Owner Trustee and the Depositor,  constitutes a
          valid,  legal and  binding  obligation  of the  Servicer,  enforceable
          against  it in  accordance  with  the  terms  hereof,  except  as such
          enforcement may be limited by bankruptcy, insolvency,  reorganization,
          receivership,   moratorium  or  other  similar  laws  relating  to  or
          affecting  the rights of creditors  generally,  and by general  equity
          principles  (regardless of whether such enforcement is considered in a
          proceeding in equity or at law);

               (d) The Servicer is not in violation  of, and the  execution  and
          delivery of this  Agreement by the Servicer  and its  performance  and
          compliance  with the terms of this  Agreement  will not  constitute  a
          violation  with  respect  to,  any order or decree of any court or any
          order or regulation of any federal,  state,  municipal or governmental
          agency having  jurisdiction,  which  violation  would  materially  and
          adversely affect the condition  (financial or otherwise) or operations
          of the Servicer or materially and adversely  affect the performance of
          its duties hereunder;

               (e)  There   are  no   actions   or   proceedings   against,   or
          investigations of, the Servicer currently pending with regard to which
          the  Servicer  has  received  service  of  process  and no  action  or
          proceeding  against,  or  investigation  of, the  Servicer  is, to the
          knowledge of the Servicer,  threatened or otherwise pending before any
          court,  administrative agency or other tribunal that (A) if determined
          adversely,  would  prohibit its entering into this Agreement or render
          the Notes  invalid,  (B) seek to prevent the  issuance of the Notes or
          the  consummation  of any of the  transactions  contemplated  by  this
          Agreement or (C) if determined adversely, would prohibit or materially
          and  adversely   affect  the   performance  by  the  Servicer  of  its
          obligations   under,  or  the  validity  or  enforceability  of,  this
          Agreement or the Notes;

               (f) No consent, approval,  authorization or order of any court or
          governmental  agency or body is required for the  execution,  delivery
          and  performance  by the  Servicer of, or  compliance  by the Servicer
          with,  this  Agreement or the Notes,  or for the  consummation  of the
          transactions contemplated by this Agreement, except for such consents,
          approvals,  authorizations and orders, if any, that have been obtained
          prior to the Closing Date;

               (g) The Servicer is duly licensed  where required as a "Licensee"
          or is otherwise qualified in each state in which it transacts business
          and is not in  default  of such  state's  applicable  laws,  rules and
          regulations,  except  where the failure to so qualify or such  default
          would  not  have a  material  adverse  effect  on the  ability  of the
          Servicer to conduct its business or perform its obligations hereunder;

               (h) The Servicer is an Eligible  Servicer  and services  mortgage
          loans in accordance with Accepted Servicing Procedures;

               (i) No Officer's Certificate, statement, report or other document
          prepared  by the  Servicer  and  furnished  or to be  furnished  by it
          pursuant to this  Agreement  or in  connection  with the  transactions
          contemplated  hereby contains any untrue statement of material fact or
          omits to  state a  material  fact  necessary  to make  the  statements
          contained herein or therein not misleading;

               (j) The Servicer is solvent and will not be rendered insolvent as
          a  result  of the  performance  of its  obligations  pursuant  to this
          Agreement;

               (k) The Servicer has not waived any default, breach, violation or
          event  of  acceleration  existing  under  any Debt  Instrument  or the
          related Mortgage;

               (l) The  Servicer  will  cause to be  performed  any and all acts
          required to be  performed  by the  Servicer to preserve the rights and
          remedies  of the  Trust and the  Indenture  Trustee  in any  Insurance
          Policies  applicable to the Home Loans including,  without limitation,
          in each case, any necessary notifications of insurers,  assignments of
          policies or interests therein, and establishments of co-insured, joint
          loss  payee  and  mortgagee  rights  in  favor  of the  Trust  and the
          Indenture Trustee;

               (m) The Servicer shall comply with,  and shall service,  or cause
          to be serviced,  each Home Loan,  in  accordance  with all  applicable
          laws; and

               (n) The  Servicer  agrees that,  so long as it shall  continue to
          serve in the capacity  contemplated under the terms of this Agreement,
          it shall remain in good standing under the laws governing its creation
          and existence  and qualified  under the laws of each state in which it
          is necessary  to perform its  obligations  under this  Agreement or in
          which the nature of its business requires such qualification; it shall
          maintain all licenses, permits and other approvals required by any law
          or  regulations as may be necessary to perform its  obligations  under
          this  Agreement and to retain all rights to service the Loans;  and it
          shall not dissolve or otherwise dispose of all or substantially all of
          its assets.

     It is  understood  and  agreed  that the  representations,  warranties  and
covenants  set  forth  in  this  Section  3.03  shall  survive  delivery  of the
respective  Indenture  Trustee's  Home Loan Files to the  Indenture  Trustee and
shall inure to the benefit of the Depositor,  the  Noteholders and the Indenture
Trustee. Upon discovery by any of the Transferor,  the Depositor,  the Servicer,
the  Indenture  Trustee or the Owner Trustee of a breach of any of the foregoing
representations,  warranties and covenants that materially and adversely affects
the value of any Home Loan or the  interests  of the  Noteholders  therein,  the
party  discovering such breach shall give prompt written notice (but in no event
later than two Business Days following such discovery) to the other parties.


     Section 3.04  Representations  and  Warranties  Regarding  Individual  Home
Loans.

     The Transferor hereby represents and warrants to the Depositor, the Issuer,
the Indenture  Trustee and the Noteholders,  with respect to each Loan as of the
Closing  Date,  and with  respect to each  Subsequent  Loan,  as of the  related
Subsequent Transfer Date, except as otherwise expressly stated:

               (a) The information pertaining to each Home Loan set forth in the
          Home Loan Schedule was true and correct in all material respects as of
          the Cut-Off Date;

               (b) As of the applicable  Cut-Off Date,  none of the Loans was 30
          or more days past due (without giving effect to any grace period); the
          Transferor  has not advanced  funds,  induced,  solicited or knowingly
          received  any  advance of funds from a party  other than the  Obligor,
          directly or indirectly,  for the payment of any amount required by any
          Home Loan;

               (c) The terms of the Debt  Instrument  and any  related  Mortgage
          contain the entire  agreement of the parties thereto and have not been
          impaired,  waived,  altered  or  modified  in any  respect,  except by
          written instruments  reflected in the related Indenture Trustee's Home
          Loan File and recorded, if necessary, to maintain the lien priority of
          the  any  related  Mortgage;  no  instrument  of  waiver,  alteration,
          expansion or modification  has been executed,  and no Obligor has been
          released, in whole or in part, except in connection with an assumption
          agreement which assumption  agreement is part of the related Indenture
          Trustee's  Home Loan File and the payment terms of which are reflected
          in the related Home Loan Schedule;

               (d) The Debt Instrument and any related  Mortgage are not subject
          to any set-off, claims, counterclaim or defense, including the defense
          of usury or of fraud in the inducement,  and will not be so subject in
          the future with respect to the goods and services  provided  under the
          Debt Instrument;  and neither the operation of any of the terms of the
          Debt  Instrument  and any related  Mortgage,  nor the  exercise of any
          right  thereunder,  will  render  such  Debt  Instrument  or  Mortgage
          unenforceable,  in  whole  or in  part,  or  subject  to any  right of
          rescission, set-off, counterclaim or defense, including the defense of
          usury,  and no such  right of  rescission,  set-off,  counterclaim  or
          defense has been asserted with respect thereto;

               (e) Any and all  requirements of any federal,  state or local law
          applicable  to the Home  Loan  (including  any law  applicable  to the
          origination,  servicing and collection practices with respect thereto)
          have been complied with;

               (f) No Debt Instrument or Mortgage has been satisfied,  canceled,
          rescinded  or  subordinated,  in whole or  part;  and the  Transferor,
          except as otherwise  permitted by clause (c) of this Section 3.04, has
          not waived  the  performance  by the  Obligor  of any  action,  if the
          Obligor's  failure  to  perform  such  action  would  cause  the  Debt
          Instrument  or Home Loan to be in default;  and with respect to a Home
          Loan, the related  Property has not been released from the lien of the
          Mortgage,  in whole or in part, nor has any  instrument  been executed
          that  would  effect  any such  satisfaction,  subordination,  release,
          cancellation or rescission;

               (g) Each related Mortgage is a valid,  subsisting and enforceable
          lien on the related Property,  including the land and all buildings on
          the Property;

               (h) The Debt Instrument and any related  Mortgage are genuine and
          each is the legal,  valid and binding obligation of the maker thereof,
          enforceable in accordance with its terms, except as enforceability may
          be limited by bankruptcy, insolvency,  reorganization or other similar
          laws affecting  creditors' rights in general and by general principles
          of equity;

               (i) To the best of the Transferor's knowledge, all parties to the
          Debt  Instrument  and any related  Mortgage had legal  capacity at the
          time to enter into the Home Loan and to execute  and  deliver the Debt
          Instrument and any related  Mortgage,  and the Debt Instrument and any
          related Mortgage have been duly and properly executed by such parties;

               (j) As of the  applicable  Cut-Off Date, the proceeds of the Home
          Loan have been fully  disbursed and there is no requirement for future
          advances thereunder, and any and all applicable requirements set forth
          in the Home Loan documents have been complied with; the Obligor is not
          entitled  to any  refund  of any  amounts  paid or due  under the Debt
          Instrument or any related Mortgage;

               (k) Immediately prior to the sale, transfer and assignment to the
          Depositor,  the Transferor will have good and indefeasible legal title
          to the Home Loan, the related Debt Instrument and any related Mortgage
          and the full  right to  transfer  such Home  Loan,  the  related  Debt
          Instrument and any related Mortgage, and the Transferor will have been
          the  sole  owner  thereof,  subject  to no  liens,  pledges,  charges,
          mortgages,  encumbrances or rights of others, except for such liens as
          will be released  simultaneously  with the transfer and  assignment of
          the Home Loans to the Depositor (and the Indenture Trustee's Home Loan
          File will contain no evidence  inconsistent  with the foregoing);  and
          immediately upon the sale, transfer and assignment contemplated by the
          Home Loan Purchase  Agreement,  the Depositor will hold good title to,
          and be the sole owner of each Home Loan,  the related Debt  Instrument
          and any related  Mortgage,  free of all liens  (except any first liens
          outstanding  as of the Closing  Date),  pledges,  charges,  mortgages,
          encumbrances or rights of others;

               (l) Except for those Home Loans referred to in clause (b) of this
          Section 3.04 that are  delinquent as of the Cut-Off Date,  there is no
          default,  breach,  violation  or  event of  acceleration  known to the
          Transferor  under the Home Loan,  the related Debt  Instrument and any
          related Mortgage and there is no event known to the Transferor  which,
          with the  passage  of time or with  notice and the  expiration  of any
          grace or cure period, would constitute a default, breach, violation or
          event of  acceleration  thereunder  and neither the Transferor nor its
          predecessors have waived any such default,  breach, violation or event
          of acceleration;

               (m)  The  Debt  Instrument  and  any  related   Mortgage  contain
          customary  and  enforceable  provisions so as to render the rights and
          remedies of the holder thereof  adequate for the  realization  against
          the  Property  of the  benefits  of  the  security  provided  thereby,
          including,  (A) in the case of any  Mortgage  designated  as a deed of
          trust, by trustee's sale, and (B) otherwise by judicial foreclosure;

               (n) Each  Home Loan is a fixed  rate  loan;  the Debt  Instrument
          shall  mature  within  not  more  than  25  years  from  the  date  of
          origination  of the Home  Loan;  the Debt  Instrument  is  payable  in
          substantially  equal  Monthly  Payments,   with  interest  payable  in
          arrears,  and requires a Monthly  Payment which is sufficient to fully
          amortize the original  principal balance over the original term and to
          pay interest at the related Home Loan Interest Rate;  interest on each
          Home Loan is calculated  on the basis of a 360-day year  consisting of
          twelve 30-day months, and the Debt Instrument does not provide for any
          extension of the original term;

               (o) The related Debt  Instrument  is not and has not been secured
          by any collateral  except, in the case of a Home Loan, the lien of the
          corresponding Mortgage;

               (p)  With  respect  to any Home  Loan,  if the  related  Mortgage
          constitutes  a  deed  of  trust,  a  trustee,   duly  qualified  under
          applicable  law to serve as such,  has been  properly  designated  and
          currently  so  serves  and  is  named  in  the  Mortgage,  or a  valid
          substitution of trustee has been recorded,  and no extraordinary  fees
          or expenses are or will become  payable to the trustee  under the deed
          of  trust,  except  in  connection  with  default  proceedings  and  a
          trustee's sale after default by the Obligor;

               (q)  With  respect  to  any  Home  Loan,  the  Transferor  has no
          knowledge of any  circumstances  or  conditions  not  reflected in the
          representations set forth herein, or in the Home Loan Schedule,  or in
          the related  Indenture  Trustee's  Home Loan File with  respect to the
          related  Mortgage,  the related  Property  or the Obligor  which could
          reasonably be expected to materially and adversely affect the value of
          the related  Property or the  marketability  of the Home Loan or cause
          the Home Loan to become delinquent or otherwise be in default;

               (r)  Assuming  no  material  change  to  the  applicable  law  or
          regulations in effect as of the Closing Date,  after the  consummation
          of the  transactions  contemplated  by this  Agreement,  the Indenture
          Trustee will have the ability to foreclose or otherwise realize upon a
          Property or if  otherwise  permitted  by  applicable  law, by pursuing
          other remedies against an Obligor, if the Home Loan is a Home Loan, or
          to enforce the provisions of the related Home Loan against the Obligor
          thereunder,  if the foreclosure  upon any such Property or enforcement
          of the  provisions  of the  related  Home Loan  against the Obligor is
          undertaken as set forth in Section 4.10 hereof;

               (s) There exists a Home Loan File  relating to each Home Loan and
          such  Home  Loan  File  contains  all of  the  original  or  certified
          documentation  listed in Section 2.04 hereof for such Home Loan.  Each
          Indenture Trustee's Home Loan File has been delivered to the Custodian
          and each  Servicer's  Home  Loan  File is  being  held in trust by the
          Servicer for the benefit of, and as agent for, the Securityholders and
          the Indenture Trustee as their respective interest appear herein. Each
          document  included  in the Home  Loan  File  which is  required  to be
          executed  by the  Obligor  has been  executed  by the  Obligor  in the
          appropriate  places.  With  respect  to each Home  Loan,  the  related
          Assignment of Mortgage to the Indenture  Trustee is in recordable form
          and is acceptable for recording under the laws of the  jurisdiction in
          which the Property is located.  All blanks on any form  required to be
          completed have been so completed;

               (t) Each  Property is improved by a  residential  dwelling and is
          not a Home Loan in respect of a  manufactured  home or mobile  home or
          the land on which a manufactured  home or mobile home has been placed,
          unless such manufactured home or mobile home is treated as real estate
          under applicable law;

               (u)  Each  Home  Loan  was  underwritten  by  the  Transferor  in
          accordance with the Transferor's underwriting guidelines;

               (v)  If  the  Property  securing  any  Home  Loan  is in an  area
          identified  by the Federal  Emergency  Management  Agency  ("FEMA") as
          having special flood  hazards,  unless the community in which the area
          is situated  is not  participating  in the  National  Flood  Insurance
          Program and the regulations  thereunder or less than a year has passed
          since FEMA  notification  regarding  such hazards,  a flood  insurance
          policy is in effect  with  respect to such  Property  with a generally
          acceptable  carrier which  complies  with section  102(a) of the Flood
          Disaster  Protection Act of 1973; all improvements  upon each Property
          securing a Home Loan are  insured by a  generally  acceptable  insurer
          against  loss by fire,  hazards of  extended  coverage  and such other
          hazards as are  customary  in the area where the  Property is located,
          pursuant to insurance  policies  conforming to the requirements of the
          Agreement;  all such  policies  contain a  standard  mortgagee  clause
          naming the Transferor or its  predecessor in interest,  its successors
          and assigns, as loss payee;

               (w) All costs,  fees and  expenses  incurred in  originating  and
          closing the Home Loan and in recording any related  Mortgage were paid
          and the Obligor is not  entitled to any refund of any amounts  paid or
          due to the  lender  pursuant  to the Debt  Instrument  or any  related
          Mortgage;

               (x) There is no obligation  on the part of the  Transferor or any
          other party other than the Obligor to make  payments  with  respect to
          the Home Loan;

               (y) At the time of  origination  of the Home Loan,  each  related
          Superior Lien, if any, was certified by the Obligor as not being 30 or
          more days delinquent;

               (z) To the best of the Transferor's knowledge,  all parties which
          have  had  any  interest  in the  Home  Loan,  whether  as  mortgagee,
          assignee,  pledgee or otherwise,  are (or,  during the period in which
          they held and disposed of such interest,  were) (i) in compliance with
          any and all applicable licensing requirements of the laws of the state
          wherein the Property is located, and (ii) (A) organized under the laws
          of such state,  or (B) qualified to do business in such state,  or (C)
          federal  savings  and  loan  associations  or  national  banks  having
          principal  offices in such  state,  or (D) not doing  business in such
          state;

               (aa)  With  respect  to each  Home  Loan,  the  related  Mortgage
          contains  an  enforceable  provision  requiring  the  consent  of  the
          mortgagee  to  assumption  of the  related  Home Loan upon sale of the
          Property;

               (ab) With  respect to each Home Loan,  there is no  homestead  or
          other  exemption  available to the  mortgagor  which would  materially
          interfere  with the right to sell the related  Property at a trustee's
          sale or the  right to  foreclose  the  Mortgage;  no  relief  has been
          requested or allowed to the mortgagor under the Soldiers' and Sailors'
          Civil Relief Act of 1940;

               (ac) The  related  Servicer's  Home  Loan File for each Home Loan
          that is a Home Loan  contains a title  document  with  respect to such
          Home Loan reflecting that title to the related  Mortgaged  Property is
          vested at least 50% in the related Obligor;

               (ad) To the best of the  Transferor's  knowledge,  each  Property
          (including each residential  dwelling  improvement thereon) is free of
          damage which  materially  and adversely  affects the value thereof and
          there is no proceeding  pending for the total or partial  condemnation
          of any Property;

               (ae)  Each  Home  Loan  was  originated  in  compliance  with all
          applicable  laws and, to the best of the  Transferor's  knowledge,  no
          fraud or  misrepresentation  was committed by any Person in connection
          therewith;

               (af) Each  Home Loan has been  serviced  in  accordance  with all
          applicable  laws and, to the best of the  Transferor's  knowledge,  no
          fraud or  misrepresentation  was committed by any Person in connection
          therewith;

               (ag)  The  transfer,   assignment  and  conveyance  of  the  Debt
          Instruments  and the Mortgages by the Transferor to the Depositor were
          not  subject  to the  bulk  transfer  laws  or any  similar  statutory
          provisions in effect in any applicable jurisdiction;

               (ah)  Any  Home  Loan  originated  in the  State  of  Texas,  was
          originated  pursuant  to either  Chapter  3 or  Chapter 6 of the Texas
          Consumer Credit Code;

               (ai) As of the  applicable  Cut-Off  Date, no Obligor is a debtor
          under  proceedings  under the United States  Bankruptcy  Code,  and no
          Obligor has  defaulted  in payments on a Home Loan after the filing of
          such  bankruptcy  case,  whether  under  a plan or  reorganization  or
          otherwise;

               (aj) To the best of the  Transferor's  knowledge,  the Transferor
          has not advanced  funds, or induced,  solicited or knowingly  received
          any advance of loan payments from a party other than,  with respect to
          a Home Loan, the owner of the Property subject to the Mortgage;

               (ak) The Home Loans were  originated by the Transferor or through
          the Transferor's network of dealers and correspondents (including Home
          Loans acquired by such correspondents);

               (al) Each Home Loan either  complies with the Home  Ownership and
          Equity Protection Act of 1994 or is not subject to such act;

               (am) The  Transferor has caused to be performed or shall cause to
          be  performed  within one month of the  Closing  Date any and all acts
          required  to  preserve  the rights and  remedies  of the Trust and the
          Indenture  Trustee in any insurance  policies  applicable to each Home
          Loan including,  without  limitation,  any necessary  notifications of
          insurers,   assignments   of  policies  or  interests   therein,   and
          establishment  of coinsured,  joint loss payee and mortgagee rights in
          favor of the Indenture Trustee;

               (an)  With  respect  to  any  Home  Loan,  to  the  best  of  the
          Transferor's  knowledge,  the  Property is free from any and all toxic
          and  hazardous  substances  and  there  exists  no  violation  of  any
          environmental  law,  rule  or  regulation  (whether  local,  state  or
          federal) in respect of the Property which  violation has or could have
          a material  adverse effect on the market value of such  Property.  The
          Transferor  has no  knowledge  of any  pending  action  or  proceeding
          directly  involving the related  Property in which compliance with any
          environmental  law,  rule  or  regulation  is in  issue;  and,  to the
          Transferor's  best  knowledge,  nothing  further remains to be done to
          satisfy in full all  requirements of each such law, rule or regulation
          constituting a prerequisite to the use and enjoyment of such Property;

               (ao) At the time of its origination no Home Loan was secured by a
          Mortgage on a non-owner occupied Mortgaged Property;

               (ap) With respect to the Initial Loans,  on the Closing Date, and
          with respect to the Subsequent Loans, on the Subsequent Transfer Date,
          55% or more (by aggregate  Principal Balance) of the Home Loans do not
          constitute  "real  estate  mortgages"  for  the  purpose  of  Treasury
          Regulations  Section  301.7701(i)  under the Code.  For this purpose a
          Home Loan does not constitute a "real estate mortgage" if:

               (i) The Home Loan is not secured by an interest in real property,
          or

               (ii) The Home Loan is not an "obligation  principally  secured by
          an interest in real  property."  For this  purpose an  "obligation  is
          principally  secured by an interest in real  property" if it satisfies
          either test set out in paragraph (1) or paragraph (2) below.

               (1)  The 80-percent test. An obligation is principally secured by
                    an interest in real property if the fair market value of the
                    interest in real property securing the obligation (A) was at
                    least equal to 80 percent of the adjusted issue price of the
                    obligation at the time the obligation was originated (or, if
                    later, the time the obligation was significantly  modified);
                    or (B) is at least equal to 80 percent of the adjusted issue
                    price of the obligation on the Closing Date.

                    For purposes of this paragraph (1), the fair market value of
                    the real  property  interest  must be first  reduced  by the
                    amount  of any lien on the real  property  interest  that is
                    senior to the obligation  being tested,  and must be further
                    reduced  by a  proportionate  amount  of any lien that is in
                    parity with the obligation being tested, in each case before
                    the   percentages   set  forth  in  (1)(A)  and  (1)(B)  are
                    determined. The adjusted issue price of an obligation is its
                    issue  price  plus the  amount  of  accrued  original  issue
                    discount, if any, as of the date of determination.

               (2)  Alternative test. An obligation is principally secured by an
                    interest  in  real  property  if  substantially  all  of the
                    proceeds  of the  obligation  were  used  to  acquire  or to
                    improve or protect an interest in real property that, at the
                    origination  date, is the only security for the  obligation.
                    For  purposes  of this  test,  loan  guarantees  made by the
                    United  States or any state (or any  political  subdivision,
                    agency,  or  instrumentality  of the United States or of any
                    state),  or other third  party  credit  enhancement  are not
                    viewed as  additional  security for a loan. An obligation is
                    not  considered  to be secured by  property  other than real
                    property solely because the obligor is personally  liable on
                    the obligation.  For this purpose only, substantially all of
                    the proceeds of the obligations means 66 2/3% or more of the
                    gross proceeds.

               (aq) No Home Loan was  adversely  selected as to credit risk from
          the pool of home loans owned by the Transferor;

               (ar) With  respect  to each  Home  Loan that is not a first  lien
          mortgage loan, either (i) no consent for the Home Loan was required by
          the holder of the related  Superior Lien or (ii) such consent has been
          obtained and has been delivered to the Indenture Trustee;

               (as)  Each  Home  Loan is a home  improvement  loan for  goods or
          services, a debt consolidation loan or a home equity loan;

               (at) Each  Debt  Instrument  is  comprised  of a single  original
          promissory note and each  promissory note  constitutes an "instrument"
          or "chattel  paper" for  purposes  of Article 9 of the UCC;  each Debt
          Instrument  has been  delivered to the Custodian and no copy of a Debt
          Instrument  contains an original  authentication  or  signature of the
          Trust;

               (au) To the best of the Transferor's knowledge,  all improvements
          which  were  considered  in  determining  the  appraised  value of the
          Property lay wholly  within the  boundaries  and building  restriction
          lines of the Property  and no  improvements  on  adjoining  properties
          encroach upon the Mortgaged  Property.  No  improvement  located on or
          being part of the Mortgaged Property is in violation of any applicable
          zoning law or regulation;

               (av) To the best of the Transferor's knowledge,  all inspections,
          licenses and certificates  required to be made, obtained and issued as
          of the Closing Date with respect to the  improvements  and the use and
          occupancy of all occupied  portions of all Properties  have been made,
          obtained or issued as applicable;

               (aw) The Home Loan does not contain provisions  pursuant to which
          Monthly  Payments are paid or partially  paid with funds  deposited in
          any separate  account  established by the  Transferor,  the Obligor or
          anyone on behalf of the Obligor,  or paid by any source other than the
          Obligor nor does it contain any other similar provisions  currently in
          effect which may  constitute a "buydown"  provision.  The Home Loan is
          not a  graduated  payment  Home Loan and the Home Loan does not have a
          shared appreciation or other contingent interest feature; and

               (ax)  The   Transferor   has  reviewed   all  of  the   documents
          constituting the Mortgage File and has made such inquiries as it deems
          necessary to make and confirm the accuracy of the  representations set
          forth herein.


     Section 3.05 Purchase and Substitution.

     (a) It is understood and agreed that the representations and warranties set
forth in Section 3.04 hereof shall  survive the  conveyance of the Home Loans to
the  Issuer,  the  grant of the  Home  Loans to the  Indenture  Trustee  and the
delivery of the Notes to the Noteholders.  Upon discovery by the Depositor,  the
Servicer,  the Transferor,  the Custodian,  the Issuer, the Indenture Trustee or
any Securityholder of a breach of any of such  representations and warranties or
the  representations  and warranties set forth in Section 3.02 which  materially
and  adversely  affects  the  value of the Home  Loans or the  interests  of the
Securityholders   in  the   related   Home  Loan   (notwithstanding   that  such
representation  and warranty was made to the Transferor's  best knowledge),  the
party  discovering  such breach shall give prompt  written notice to the others.
The  Transferor  shall  within 60 days of the  earlier of its  discovery  or its
receipt of notice of any breach of a representation  or warranty,  including any
breach of the representation set forth in Section 3.04(ap) hereof as a result of
an aggregate of Home Loans which would not otherwise cause a breach of any other
representation or warranty,  promptly cure such breach in all material respects.
If within 60 days after the earlier of the Transferor's discovery of such breach
or the  Transferor's  receiving notice thereof such breach has not been remedied
by the Transferor and such breach materially and adversely affects the interests
of the  Securityholders or in the related Home Loan (the "Defective Home Loan"),
the Transferor shall on or before the Determination Date next succeeding the end
of such 60-day period either (i) remove such  Defective Home Loan from the Trust
(in which case it shall become a Deleted Home Loan) and  substitute  one or more
Qualified  Substitute Home Loans in the manner and subject to the conditions set
forth in this  Section  3.05 or (ii)  purchase  such  Defective  Home  Loan at a
purchase price equal to the Purchase Price by depositing  such Purchase Price in
the Collection Account. The Transferor shall provide the Servicer, the Indenture
Trustee  and the Issuer with a  certification  of a  Responsible  Officer on the
Determination  Date next  succeeding  the end of such 60-day  period  indicating
whether the Transferor is purchasing the Defective Home Loan or  substituting in
lieu of such Defective Home Loan a Qualified Substitute Home Loan.

     Any  substitution  of Home Loans pursuant to this Section  3.05(a) shall be
accompanied by payment by the Transferor of the Substitution Adjustment, if any,
to be deposited in the  Collection  Account.  For  purposes of  calculating  the
Available  Collection  Amount for any  Distribution  Date,  amounts  paid by the
Transferor  pursuant to this Section 3.05 in connection  with the  repurchase or
substitution  of any Defective  Home Loan that are on deposit in the  Collection
Account as of the Determination  Date for such Distribution Date shall be deemed
to have been paid during the related Due Period and shall be  transferred to the
Note  Distribution  Account  as part of the  Available  Collection  Amount to be
retained  therein or transferred to the  Certificate  Distribution  Account,  if
applicable, pursuant to Section 5.01(c) hereof.

     It is  understood  and agreed  that the  obligation  of the  Transferor  to
repurchase or substitute  any such Home Loan pursuant to this Section 3.05 shall
constitute  the sole  remedy  against  it with  respect  to such  breach  of the
foregoing  representations  or  warranties  or the  existence  of the  foregoing
conditions.   With  respect  to  representations  and  warranties  made  by  the
Transferor  pursuant to Section  3.04  hereof that are made to the  Transferor's
best knowledge, if it is discovered by any of the Depositor, the Transferor, the
Indenture Trustee or the Owner Trustee that the substance of such representation
and warranty is inaccurate and such inaccuracy  materially and adversely affects
the value of the related Home Loan,  notwithstanding  the  Transferor's  lack of
knowledge,   such  inaccuracy  shall  be  deemed  a  breach  of  the  applicable
representation and warranty.

     (b) As to any  Deleted  Home Loan for which the  Transferor  substitutes  a
Qualified  Substitute  Home Loan or Loans,  the  Transferor  shall  effect  such
substitution  by  delivering  to the Issuer (i) a  certification  executed  by a
Responsible  Officer  of the  Transferor  to the  effect  that the  Substitution
Adjustment  has been credited to the  Collection  Account and (ii) the documents
constituting  the  Indenture   Trustee's  Home  Loan  File  for  such  Qualified
Substitute Home Loan or Loans.

     The Servicer shall deposit in the Collection  Account all payments received
in connection  with such Qualified  Substitute Home Loan or Loans after the date
of such  substitution.  Monthly  Payments  received  with  respect to  Qualified
Substitute Home Loans on or before the date of substitution  will be retained by
the  Transferor.  The Issuer will be entitled  to all  payments  received on the
Deleted Home Loan on or before the date of substitution and the Transferor shall
thereafter be entitled to retain all amounts subsequently received in respect of
such Deleted Home Loan. The Transferor  shall give written notice to the Issuer,
the  Servicer  (if the  Transferor  is not then acting as such),  the  Indenture
Trustee  and Owner  Trustee  that  such  substitution  has  taken  place and the
Servicer  shall amend the Home Loan  Schedule to reflect (i) the removal of such
Deleted Home Loan from the terms of this Agreement and (ii) the  substitution of
the Qualified Substitute Home Loan. The Transferor shall promptly deliver to the
Issuer,  the  Servicer  (if the  Transferor  is not then  acting as  such),  the
Indenture  Trustee and Owner Trustee,  a copy of the amended Home Loan Schedule.
Upon such  substitution,  such Qualified  Substitute Home Loan or Loans shall be
subject to the terms of this Agreement in all respects, and the Transferor shall
be deemed to have made with respect to such  Qualified  Substitute  Home Loan or
Loans,  as of the  date of  substitution,  the  covenants,  representations  and
warranties set forth in Section 3.04 hereof.  On the date of such  substitution,
the Transferor  will deposit into the Collection  Account an amount equal to the
related  Substitution  Adjustment,  if any.  In  addition,  on the  date of such
substitution,  the  Servicer  shall cause the  Indenture  Trustee to release the
Deleted Home Loan from the lien of the  Indenture  and the  Servicer  will cause
such Qualified Substitute Home Loan to be pledged to the Indenture Trustee under
the Indenture as part of the Trust Estate.

     (c)  With  respect  to  all  Defective  Home  Loans  or  other  Home  Loans
repurchased by the Transferor  pursuant to this  Agreement,  upon the deposit of
the Purchase Price therefor into the Collection  Account,  the Indenture Trustee
shall assign to the Transferor,  without  recourse,  representation or warranty,
all the Indenture  Trustee's right,  title and interest in and to such Defective
Home Loans or Home Loans,  which right,  title and interest were conveyed to the
Indenture  Trustee pursuant to Section 2.01 hereof.  The Indenture Trustee shall
take any actions as shall be  reasonably  requested by the  Transferor to effect
the repurchase of any such Home Loans.

     (d) It is understood and agreed that the  obligations of the Transferor set
forth in this Section 3.05 to cure,  purchase or substitute for a Defective Home
Loan (and to  indemnify  the Trust for  certain  losses as  described  herein in
connection with a Defective Home Loan) constitute the sole remedies hereunder of
the  Depositor,  the  Issuer,  the  Indenture  Trustee,  Owner  Trustee  and the
Securityholders  respecting  a  breach  of the  representations  and  warranties
contained in Section 3.02 and Section 3.04 hereof.  Any cause of action  against
the Transferor  relating to or arising out of a defect in a Indenture  Trustee's
Home Loan File as  contemplated by Section 2.05 hereof or against the Transferor
relating to or arising  out of a breach of any  representations  and  warranties
made in Section 3.04 hereof shall accrue as to any Home Loan upon (i)  discovery
of such defect or breach by any party and notice  thereof to the  Transferor  or
notice thereof by the Transferor to the Indenture  Trustee,  (ii) failure by the
Transferor  to cure such defect or breach or purchase  or  substitute  such Home
Loan as specified above, and (iii) demand upon the Transferor, as applicable, by
the Issuer or the  Majority  Noteholders  for all amounts  payable in respect of
such Home Loan.

     (e) Neither  the Issuer nor the  Indenture  Trustee  shall have any duty to
conduct any affirmative  investigation  other than as specifically  set forth in
this Agreement as to the occurrence of any condition requiring the repurchase or
substitution of any Home Loan pursuant to this Section or the eligibility of any
Home Loan for purposes of this Agreement.


                                   ARTICLE IV

                 ADMINISTRATION AND SERVICING OF THE HOME LOANS


     Section 4.01 Duties of the Servicer.

     (a) Servicing Standard. The Servicer, as an independent  contractor,  shall
service and  administer  the Home Loans and shall have full power and authority,
acting  alone,  to do any and all things in connection  with such  servicing and
administration which the Servicer may deem necessary or desirable and consistent
with the terms of this Agreement and the ordinary servicing practices of prudent
mortgage  lending  institutions.   Notwithstanding   anything  to  the  contrary
contained herein,  the Servicer,  in servicing and administering the Home Loans,
shall  employ  or  cause  to  be  employed  procedures  (including   collection,
foreclosure,  liquidation  and Foreclosure  Property  management and liquidation
procedures) and exercise the same care that it customarily employs and exercises
in servicing and administering  loans of the same type as the Home Loans for its
own account,  all in accordance  with Accepted  Servicing  Procedures of prudent
lending  institutions  and servicers of loans of the same type as the Home Loans
and giving due consideration to the  Securityholders'  reliance on the Servicer.
The Servicer has and shall maintain the  facilities,  procedures and experienced
personnel  necessary  to comply with the  servicing  standard  set forth in this
subsection  (a) and the  duties  of the  Servicer  set  forth in this  Agreement
relating to the servicing and  administration  of the Home Loans.  In performing
its obligations hereunder the Servicer shall at all times act in good faith in a
commercially  reasonable  manner in accordance  with applicable law and the Debt
Instruments and Mortgages.

     (b) Servicing Advances.  In accordance with the preceding general servicing
standard, the Servicer, or any Subservicer on behalf of the Servicer, shall make
all  Servicing  Advances  in  connection  with the  servicing  of each Home Loan
hereunder.  Notwithstanding  any provision to the contrary  herein,  neither the
Servicer nor any Subservicer on behalf of the Servicer shall have any obligation
to advance its own funds for any delinquent  scheduled payments of principal and
interest on any Home Loan or to satisfy or keep current the indebtedness secured
by any Superior Liens on the related  Mortgaged  Property.  No costs incurred by
the Servicer or any Subservicer in respect of Servicing  Advances shall, for the
purposes of distributions to Securityholders, be added to the amount owing under
the related Home Loan.  Notwithstanding any obligation by the Servicer to make a
Servicing  Advance  hereunder  with  respect to a Home Loan,  before  making any
Servicing  Advance  that is material in  relation to the  outstanding  principal
balance of such Home Loan, the Servicer  shall assess the reasonable  likelihood
of (i) recovering such Servicing  Advance and any prior  Servicing  Advances for
such Home Loan and (ii)  recovering  any  amounts  attributable  to  outstanding
interest  and  principal  owing  on  such  Home  Loan  for  the  benefit  of the
Securityholders in excess of the costs,  expenses and other deductions to obtain
such recovery, including without limitation any Servicing Advances therefor and,
if applicable,  the outstanding indebtedness of all Superior Liens. The Servicer
shall only make a Servicing  Advance  with  respect to a Home Loan to the extent
that the Servicer  determines in its  reasonable,  good faith judgment that such
Servicing  Advance  would likely be recovered as aforesaid;  provided,  however,
that the  Servicer  will be entitled  to be  reimbursed  for any  Nonrecoverable
Servicing Advance pursuant to this Agreement.

     (c) Waivers,  Modifications  and  Extensions;  Subordination.  The Servicer
shall make reasonably  diligent efforts to collect all payments called for under
the  terms and  provisions  of the Home  Loans and  shall,  to the  extent  such
procedures  shall be consistent with this Agreement,  follow Accepted  Servicing
Procedures.  The Servicer may in its discretion waive or permit to be waived any
penalty interest or any other fee or charge which the Servicer would be entitled
to retain hereunder as servicing  compensation and extend the Due Date on a Debt
Instrument  for a period (with  respect to each payment as to which the Due Date
is extended) not greater than 90 days after the initially scheduled due date for
such payment.  Notwithstanding  anything in this Agreement to the contrary,  the
Servicer shall not permit any additional  extension or modification with respect
to any Home Loan other than that permitted by the immediately preceding sentence
unless  the  Home  Loan  is a  Defaulted  Home  Loan.  The  Servicer  may in its
discretion  enter in  subordination  agreements  with  respect to any Home Loan,
provided  that the  Servicer  determines,  consistent  with this  Agreement  and
Accepted  Servicing  Procedures  that the  entering  into of such  subordination
agreement is in the best interests of the Trust.

     (d) Instruments of Satisfaction or Release. Without limiting the generality
of subsection (c) of this Section 4.01, the Servicer,  in its own name or in the
name of a Subservicer,  is hereby  authorized  and empowered,  when the Servicer
believes it appropriate in its best judgment,  to execute and deliver, on behalf
of the  Securityholders  and the  Trust or any of them,  and upon  notice to the
Indenture Trustee, any and all instruments of satisfaction or cancellation or of
partial or full release or discharge,  and all other comparable instruments with
respect  to the  Home  Loans  and  the  Mortgaged  Properties  and to  institute
foreclosure proceedings or obtain a deed in lieu of foreclosure so as to convert
the ownership of such properties,  and to hold or cause to be held title to such
properties,  on  behalf of the Trust and  Securityholders.  The  Servicer  shall
service and administer the Home Loans in accordance  with  applicable  state and
federal  law and shall  provide  to the  Obligors  any  reports  required  to be
provided to them thereby.  The Indenture  Trustee shall execute,  at the written
direction of the Servicer,  any limited or special  powers of attorney and other
documents reasonably  acceptable to the Indenture Trustee to enable the Servicer
or any  Subservicer  to carry  out their  servicing  and  administrative  duties
hereunder,  including, without limitation, limited or special powers of attorney
with respect to any Foreclosure Property, and the Indenture Trustee shall not be
accountable  for the  actions of the  Servicer  or any  Subservicers  under such
powers of attorney and shall be indemnified by such parties with respect to such
actions.

     Section 4.02 Payment of Taxes, Insurance and Other Charges.

     The Servicer may and, if required by the Servicer,  the Subservicers shall,
establish and maintain one or more accounts  (each, a "Servicing  Account") into
which any collections from the Obligors (or related advances from  Subservicers)
for the payment of taxes, assessments,  hazard insurance premiums and comparable
items for the account of the Obligors shall be deposited and retained. Servicing
Accounts shall be Eligible Accounts.  Withdrawals of amounts so collected from a
Servicing  Account  may be made  only to (i)  effect  timely  payment  of taxes,
assessments,  hazard insurance premiums and comparable items; (ii) reimburse the
Servicer (or a Subservicer  to the extent  provided in the related  Subservicing
Agreement)  out of related  collections  for any advances with respect to taxes,
assessments,  hazard insurance  premiums and comparable  items;  (iii) refund to
Obligors any sums as may be  determined to be overages;  (iv) pay  interest,  if
required  and as  described  below,  to Obligors  on  balances in the  Servicing
Account;  or (v) clear and terminate the Servicing Account at the termination of
this Agreement in accordance with Section 11.01 hereof. As part of its servicing
duties, the Servicer or Subservicers shall pay to the Obligors interest on funds
in  Servicing  Accounts  to the extent  required  by law and, to the extent that
interest earned on funds in the Servicing Accounts is insufficient,  to pay such
interest from its or their own funds,  without any reimbursement from the Trust,
the Indenture  Trustee,  Owner  Trustee,  the Depositor,  or any  Securityholder
therefor.  Upon request of the Indenture Trustee, the Transferor or the Servicer
shall cause the bank, savings association or other depository for each Servicing
Account to forward to the Indenture Trustee copies of such statements or reports
as the Indenture Trustee,  the Depositor or any Securityholder  shall reasonably
request.


     Section 4.03 Fidelity Bond; Errors and Omissions Insurance.

     The Servicer  shall  maintain  with a responsible  company,  and at its own
expense, a blanket fidelity bond and an errors and omissions insurance policy in
such  amounts as required  by, and  satisfying  any other  requirements  of, the
Federal  Housing  Administration  and the  FHLMC,  with  broad  coverage  on all
officers,  employees  or other  persons  acting in any capacity  requiring  such
persons to handle funds,  money,  documents or papers relating to the Home Loans
("Servicer  Employees").  Any  such  fidelity  bond  and  errors  and  omissions
insurance shall protect and insure the Servicer against losses, including losses
resulting from forgery,  theft,  embezzlement,  fraud,  errors and omissions and
negligent  acts  (including  acts relating to the  origination  and servicing of
loans of the same  type as the Home  Loans)  of such  Servicer  Employees.  Such
fidelity  bond shall also  protect  and insure the  Servicer  against  losses in
connection  with the  release  or  satisfaction  of a Home Loan  without  having
obtained  payment in full of the indebtedness  secured thereby.  In the event of
any loss of  principal  or  interest on a Home Loan for which  reimbursement  is
received from the  Servicer's  fidelity bond or errors and omissions  insurance,
the process from any such insurance will be deposited in the Collection Account.
No provision of this Section 4.03  requiring  such  fidelity bond and errors and
omission  insurance  shall  diminish or relieve the Servicer from its duties and
obligations  as set forth in this  Agreement.  Upon the request of the Issuer or
the  Indenture  Trustee,  the  Servicer  shall  cause  to be  delivered  to  the
requesting  party a  certified  true copy of such  fidelity  bond and  insurance
policy.


     Section 4.04 Filing of Continuation Statements.

     On or  before  the  fifth  anniversary  of  the  filing  of  any  financing
statements by DiTech and the Depositor, respectively, with respect to the assets
conveyed to the Trust, DiTech and the Depositor shall prepare,  have executed by
the  necessary  parties and file in the proper  jurisdictions  all financing and
continuation  statements necessary to maintain the liens, security interests and
priorities of such liens and security interests that have been granted by DiTech
and the Depositor,  respectively, and DiTech and the Depositor shall continue to
file on or before  each fifth  anniversary  of the filing of any  financing  and
continuation  statements such additional  financing and continuation  statements
until the Trust has terminated  pursuant to Section 9.1 of the Trust  Agreement.
The  Indenture  Trustee  agrees to  cooperate  with DiTech and the  Depositor in
preparing, executing and filing such statements. The Indenture Trustee agrees to
notify  DiTech and the  Depositor on the third  Distribution  Date prior to each
such fifth  anniversary  of the  requirement  that they file such  financing and
continuation statements. The filing of any such statement with respect to DiTech
and the Depositor  shall not be construed as any  indication of an intent of any
party  contrary to the  expressed  intent set forth in Section 2.03  hereof.  If
DiTech or the  Depositor has ceased to do business  whenever any such  financing
and  continuation  statements  must be filed or DiTech or the Depositor fails to
file any such financing statements or continuation statements at least one month
prior to the  expiration  thereof,  each of DiTech and the Depositor does hereby
make,  constitute and appoint the Indenture Trustee its  attorney-in-fact,  with
full power and authority,  to execute and file in its name and on its behalf any
such financing statements or continuation statements required under this Section
4.04.  The  granting of such power of attorney to the  Indenture  Trustee by the
Transferor  and the  Depositor  does not create an obligation on the part of the
Indenture  Trustee  to  execute  or file  any  such  financing  or  continuation
statements  and the  Indenture  Trustee  shall have no liability  in  connection
therewith.

     Section 4.05 Superior Liens.

     If the Servicer is notified that any  lienholder  under a Superior Lien has
accelerated  or intends to accelerate the  obligations  secured by such Superior
Lien, or has declared or intends to declare a default under the related mortgage
or the  promissory  note  secured  thereby,  or has filed or  intends to file an
election to have any Mortgaged  Property sold or foreclosed,  the Servicer shall
take, on behalf of the Issuer and the Indenture  Trustee,  reasonable actions to
protect the interests of the Securityholders  and/or to preserve the security of
the  related  Home Loan  consistent  with the  requirements  of this  Agreement,
provided that the Servicer shall not be required to make any Servicing  Advances
to cure the default or reinstate the Superior  Lien. The Servicer shall promptly
notify the Issuer and the Indenture Trustee if it takes any such action.


     Section 4.06 Subservicing.

     (a) The Servicer may enter into  Subservicing  Agreements for any servicing
and  administration  of Home  Loans  with any  institution  that is an  Eligible
Servicer and in compliance with the laws of each state necessary to enable it to
perform its obligations  under such Subservicing  Agreement.  The Servicer shall
give  prior  written  notice to the  Issuer  and the  Indenture  Trustee  of the
appointment of any Subservicer.  The Servicer shall be entitled to terminate any
Subservicing  Agreement  in  accordance  with the terms and  conditions  of such
Subservicing  Agreement and to either service the related Home Loans directly or
enter into a Subservicing Agreement with a successor subservicer which qualifies
hereunder.

     In the event of  termination  of any  Subservicer,  and unless a  successor
Subservicer  has otherwise  been  appointed,  all servicing  obligations of such
Subservicer  shall  be  assumed  simultaneously  by  the  Servicer  without  any
additional act or deed on the part of such Subservicer or the Servicer,  and the
Servicer shall service directly the related Home Loans.

     Each Subservicing Agreement shall include the provision that such agreement
may be  immediately  terminated by the  Indenture  Trustee in the event that the
Servicer shall, for any reason, no longer be the Servicer. In no event shall any
Subservicing Agreement require the Indenture Trustee, as Successor Servicer, for
any reason whatsoever to pay compensation to a Subservicer in order to terminate
such Subservicer.

     (b)  Notwithstanding any Subservicing  Agreement,  any of the provisions of
this Agreement relating to agreements or arrangements between the Servicer and a
Subservicer  or reference to actions taken  through a Subservicer  or otherwise,
the Servicer  shall remain  obligated  and primarily  liable to the Issuer,  the
Indenture Trustee and the  Securityholders  for the servicing and administration
of the Home Loans in accordance  with the provisions of this  Agreement  without
diminution  of such  obligation  or  liability  by virtue  of such  Subservicing
Agreements or arrangements or by virtue of indemnification  from the Subservicer
and to the same  extent  and  under  the same  terms  and  conditions  as if the
Servicer alone were servicing and  administering the Home Loans. For purposes of
this Agreement,  the Servicer shall be deemed to have received  payments on Home
Loans when the Subservicer  has actually  received such payments and, unless the
context otherwise requires,  references in this Agreement to actions taken or to
be taken by the Servicer in servicing the Home Loans include actions taken or to
be taken by a  Subservicer  on behalf of the  Servicer.  The  Servicer  shall be
entitled to enter into any agreement with a Subservicer for  indemnification  of
the Servicer by such Subservicer,  and nothing contained in this Agreement shall
be deemed to limit or modify such indemnification.

     (c) In the  event  the  Servicer  shall  for any  reason  no  longer be the
Servicer  (including by reason of an Event of Default),  the successor Servicer,
on behalf of the Issuer, the Indenture Trustee and the Securityholders  pursuant
to Section 4.07 hereof, shall thereupon assume all of the rights and obligations
of the Servicer  under each  Subservicing  Agreement  that the Servicer may have
entered into, unless the successor Servicer elects to terminate any Subservicing
Agreement in accordance with its terms.  The successor  Servicer shall be deemed
to have assumed all of the Servicer's  interest therein and to have replaced the
Servicer as a party to each Subservicing  Agreement to the same extent as if the
Subservicing Agreements had been assigned to the assuming party, except that the
Servicer shall not thereby be relieved of any liability or obligations under the
Subservicing  Agreements which accrued prior to the transfer of servicing to the
successor  Servicer.   The  Servicer,  at  its  expense  and  without  right  of
reimbursement therefor,  shall, upon request of the successor Servicer,  deliver
to the assuming  party all documents and records  relating to each  Subservicing
Agreement  and the Home Loans then being  serviced and an  accounting of amounts
collected  and held by it and  otherwise  use its best  efforts  to  effect  the
orderly and efficient  transfer of the  Subservicing  Agreements to the assuming
party.

     (d) As part of its servicing activities  hereunder,  the Servicer,  for the
benefit of the Issuer,  the  Indenture  Trustee and the  Securityholders,  shall
enforce the  obligations  of each  Subservicer  under the  related  Subservicing
Agreement.   Such  enforcement,   including,   without  limitation,   the  legal
prosecution of claims and the pursuit of other appropriate remedies, shall be in
such form and carried out to such an extent and at such time as the Servicer, in
its good faith business judgment, would require were it the owner of the related
Home Loans.  The  Servicer  shall pay the costs of such  enforcement  at its own
expense  and  shall be  reimbursed  therefor  only (i) from a  general  recovery
resulting  from such  enforcement  to the  extent,  if any,  that such  recovery
exceeds  all  amounts  due in  respect of the  related  Home Loan or (ii) from a
specific  recovery  of costs,  expenses  or  attorneys'  fees  against the party
against which such enforcement is directed.

     (e) Any  Subservicing  Agreement  that may be  entered  into and any  other
transactions  or  services  relating to the Home Loans  involving a  Subservicer
shall be deemed to be between the Subservicer and the Servicer alone and none of
the Issuer, the Indenture Trustee or the Securityholders shall be deemed parties
thereto or shall have any claims,  rights,  obligations,  duties or  liabilities
with respect to the  Subservicer  in its capacity as such except as set forth in
subsection (c) of this Section 4.06.

     (f) In those cases where a Subservicer is servicing a Home Loan pursuant to
a  Subservicing  Agreement,  the  Subservicer  will be required to establish and
maintain one or more accounts (collectively,  the "Subservicing  Account").  The
Subservicing  Account  shall be an Eligible  Account.  The  Subservicer  will be
required  to  deposit  into the  Subservicing  Account,  no later than the first
Business  Day  after  receipt,  all  proceeds  of  Home  Loans  received  by the
Subservicer  and  remit  such  proceeds  to  the  Servicer  for  deposit  in the
Collection  Account not later than the Business Day following receipt thereof by
the  Subservicer.  Notwithstanding  anything  in  this  subsection  (f)  to  the
contrary,  the  Subservicer  shall  only be  able to  withdraw  funds  from  the
Subservicing Account for the purpose of remitting such funds to the Servicer for
deposit into the Collection Account.  The Servicer shall require the Subservicer
to cause any collection  agent of the Subservicer to send a copy to the Servicer
of  each  statement  of  monthly  payments  collected  by or on  behalf  of  the
Subservicer  within five  Business  Days after the end of every  month,  and the
Servicer  shall  compare  the  information  provided  in such  reports  with the
deposits  made by the  Subservicer  into  the  Collection  Account  for the same
period. The Servicer shall be deemed to have received payments on the Home Loans
on the date on which the Subservicer has received such payments.

     Section 4.07 Successor Servicers.

     In the event that the  Servicer is  terminated  pursuant  to Section  10.01
hereof,  or resigns pursuant to Section 9.04 hereof or otherwise  becomes unable
to perform its  obligations  under this  Agreement,  the Indenture  Trustee will
become the successor servicer or will appoint a successor servicer in accordance
with the  provisions  of  Section  10.02  hereof;  provided,  however,  that any
successor  servicer,   excluding  the  Indenture  Trustee,   shall  satisfy  the
requirements  of an  Eligible  Servicer  and  shall be  approved  by the  Rating
Agencies.

     Section 4.08 Maintenance of Insurance.

     (a) The Servicer shall cause to be maintained for each Foreclosure Property
acquired  by the Trust  such  types and  amounts of  insurance  coverage  as the
Servicer shall deem reasonable.

     (b) Any amounts  collected by the  Servicer  under any  Insurance  Policies
shall be paid over or applied by the Servicer as follows:

               (i) In the case of amounts received in respect of any Home Loan:

                    (A)  for the restoration or repair of the affected Property,
                         in which  event such  amounts  shall be released to the
                         Obligor  in  accordance  with the terms of the  related
                         Debt Instrument or

                    (B)  to  the  extent  not  so  used,  in  reduction  of  the
                         Principal  Balance of the related  Home Loan,  in which
                         event  such  amounts   shall  be  deposited   into  the
                         Collection Account,

unless the related  instruments require a different  application,  in which case
such amounts shall be applied in the manner provided therein; and

               (ii)  Subject  to  Section  4.10  hereof,  in the case of amounts
          received in respect of any Foreclosure  Property,  for the restoration
          or  repair  of  such   Foreclosure   Property,   unless  the  Servicer
          determines,  consistent  with  the  servicing  standard  set  forth in
          Section 4.01  hereof,  that such  restoration  or repair is not in the
          best economic interest of the Trust, in which event such amounts shall
          be deposited  into the Collection  Account as a payment  received from
          the operation of such Foreclosure Property.


     Section  4.09  Reports to the  Securities  and  Exchange  Commission;  144A
Information.

     (a) The Indenture Trustee shall, on behalf of the Trust,  cause to be filed
with the Securities and Exchange  Commission all monthly reports on Form 8-K and
annual  reports on Form 10-K  required to be filed under the  provisions  of the
Securities  Exchange Act of 1934, as amended,  and the rules and  regulations of
the  Securities  and  Exchange  Commission  thereunder.  Upon the request of the
Indenture Trustee,  each of the Servicer and the Transferor shall cooperate with
the Indenture Trustee in the preparation of any such report and shall provide to
the Indenture  Trustee in a timely manner all such  information or documentation
as  the  Indenture  Trustee  may  reasonably  request  in  connection  with  the
performance of its duties and obligations under this Section 4.09. The Indenture
Trustee shall pay any fees,  costs,  expenses and liabilities  (including  legal
fees and expenses) incurred by each of the Issuer and the Depositor arising as a
result of the negligent  failure of the Indenture  Trustee to perform its duties
and obligations under this Section 4.09.

     (b) The Servicer  shall  provide to the  Indenture  Trustee,  if requested,
information  regarding  the  Class B Notes  and the Home  Loans  and such  other
information as the Indenture  Trustee shall be required to deliver to any holder
of a Class B Note and any prospective  transferee  designated by any such holder
to satisfy the condition of eligibility set forth in Rule  144A(d)(4)  under the
Securities Act.


     Section 4.10 Foreclosure; Foreclosure Alternatives.

     (a) If any  monthly  payment  due  under any Home Loan is not paid when the
same is due and payable,  or if the Obligor fails to perform any other  covenant
or  obligation  under  such  Home Loan and such  failure  continues  beyond  any
applicable grace period, the Servicer shall take such action as it shall deem to
be in the best  interest of the Trust,  including  but not limited to proceeding
against the Property  securing such Home Loan,  accepting short pay-offs,  short
sales,   entering  into  assumptions  and  modifications,   pursuing  collection
litigation or alternative court proceedings to foreclosure actions. In the event
that the Servicer  determines not to proceed  against the Mortgaged  Property or
Obligor,  as  applicable,  on or before the  Determination  Date  following such
determination,  the Servicer  shall  determine in good faith in accordance  with
customary  servicing practices that all amounts which it expects to receive with
respect  to such Home Loan have been  received.  If the  Servicer  makes  such a
determination,  it shall  give  notice  to such  effect  to the  Issuer  and the
Indenture Trustee.

     (b) In accordance  with the criteria for  proceeding  against the Mortgaged
Property set forth in  subsection  (a) of this Section  4.10,  unless  otherwise
prohibited by applicable law or court or administrative  order, the Servicer, on
behalf of the Trust  and the  Indenture  Trustee,  may,  at any time,  institute
foreclosure  proceedings to the extent  permitted by law,  exercise any power of
sale to the extent  permitted by law, obtain a deed in lieu of  foreclosure,  or
otherwise acquire possession of or title to the related Mortgaged  Property,  by
operation of law or otherwise.

     In  accordance  with the  criteria  for  proceeding  against the  Mortgaged
Property set forth in subsection  (a) of this Section 4.10,  the Servicer  shall
institute foreclosure proceedings,  repossess, exercise any power of sale to the
extent  permitted  by law,  obtain a deed in lieu of  foreclosure  or  otherwise
acquire  possession  of or  title  to  any  Property,  by  operation  of  law or
otherwise,  only in the event that in the  Servicer's  reasonable  judgment such
action  is  likely to result  in a  positive  economic  benefit  to the Trust by
creating net liquidation  proceeds (after reimbursement of all amounts owed with
respect to such Home Loan to the Servicer).

     (c) The Indenture  Trustee shall execute within 5 days after request of the
Servicer  therefor,  any powers of attorney and other  documents  necessary  and
appropriate to carry out its duties hereunder, including any documents or powers
of attorney necessary to foreclose any Mortgage. The forms of any such powers or
documents shall be appended to such requests.


     Section 4.11 Title, Management and Disposition of Foreclosure Property.

     In  the  event  that  title  to  any  Mortgaged  Property  is  acquired  in
foreclosure or by deed in lieu of foreclosure (a  "Foreclosure  Property"),  the
deed or certificate of sale shall be taken in the name of the Indenture  Trustee
for the benefit of the  Securityholders.  The Servicer  shall manage,  conserve,
protect and operate each Foreclosure  Property for the Indenture Trustee and the
Securityholders solely for the purpose of the prudent and prompt disposition and
sale of such Foreclosure Property.  The Servicer shall, either itself or through
an agent  selected by the Servicer,  manage,  conserve,  protect and operate the
Foreclosure Property in the same manner that it manages, conserves, protects and
operates other foreclosure property for its own account.

     Subject to Section 4.10 hereof,  the Servicer  shall,  consistent  with the
servicing  standards set forth herein,  foreclose  upon or otherwise  comparably
convert the ownership of Properties securing such of the Home Loans as come into
and continue in default and as to which no satisfactory arrangements can be made
for  collection of delinquent  payments.  In connection  with  realization  upon
defaulted Home Loans, the Servicer shall follow such practices and procedures as
it shall deem necessary or advisable, as shall be normal and usual in accordance
with  Accepted  Servicing  Procedures  and as  shall  meet the  requirements  of
insurers  under any insurance  policy  required to be maintained  hereunder with
respect to the related Home Loan.  The  Servicer  shall be  responsible  for all
costs and expenses  incurred by it in any such proceedings;  provided,  however,
that such costs and expenses will be  recoverable  as Servicing  Advances by the
Servicer as contemplated herein.

     The  Servicer  shall not be  required  to make any  Servicing  Advance,  to
foreclose upon any Mortgaged Property,  or otherwise expend its own funds toward
the  restoration of any Mortgaged  Property that shall have suffered damage from
any cause of damage to a Mortgaged  Property such that the complete  restoration
of such  property is not fully  reimbursable  by the hazard  insurance  policies
required to be maintained  pursuant to this Agreement  unless it shall determine
in its  reasonable  judgment,  as  evidenced  by a  certificate  of a  Servicing
Officer, that such foreclosure or restoration, as the case may be, will increase
the  proceeds of  liquidation  of the related Home Loan after  reimbursement  to
itself of Servicing Advances. Any Servicing Advances made with respect to a Home
Loan shall be recoverable by the Servicer only from recoveries on such Home Loan
except to the extent such Servicing Advance is deemed a Nonrecoverable Servicing
Advance.

     The Servicer may offer to sell to any Person any Foreclosure  Property,  if
and when the Servicer determines, in a manner consistent with Accepted Servicing
Procedures,  that such a sale would be in the best  interests of the Trust.  The
Servicer shall give the Indenture  Trustee not less than five days' prior notice
of its intention to sell any  Foreclosure  Property and shall accept the highest
bid received from any Person for any Foreclosure  Property in an amount at least
equal to the sum of:

               (1) the  Principal  Balance of the related  foreclosed  Home Loan
          plus the outstanding amount of any Superior Liens; and

               (2) all unpaid interest  accrued thereon at the related Home Loan
          Interest Rate through the date of sale.

     In the absence of any such bid, the  Servicer  shall accept the highest bid
received  from  any  Person  that is  determined  to be a fair  price  for  such
Foreclosure  Property by the Servicer,  if the highest  bidder is a Person other
than an  Interested  Person,  or by an  Independent  appraiser  retained  by the
Servicer,  if the highest bidder is an Interested  Person. In the absence of any
bid  determined to be fair as aforesaid,  the Servicer  shall offer the affected
Foreclosure Property for sale to any Person, other than an Interested Person, in
a commercially  reasonable  manner for a period of not less than 10 or more than
30 days,  and shall accept the highest  cash bid received  therefor in excess of
the highest bid previously submitted. If no such bid is received, any Interested
Person may resubmit  its original bid and the Servicer  shall accept the highest
outstanding  cash bid,  regardless of from whom received.  No Interested  Person
shall be  obligated to submit a bid to purchase any  Foreclosure  Property  and,
notwithstanding  anything to the contrary herein, neither the Indenture Trustee,
in its  individual  capacity,  nor any of its Affiliates may bid for or purchase
any Foreclosure Property pursuant hereto.

     In determining whether any bid constitutes a fair price for any Foreclosure
Property,  the  Servicer  shall take into  account,  and any  appraiser or other
expert in real estate  matters  shall be  instructed  to take into  account,  as
applicable,  among other  factors,  the financial  standing of any tenant of the
Foreclosure Property, the physical condition of the Foreclosure Property and the
state of the local and national economies.

     Subject to the provisions of Section 4.10 hereof, the Servicer shall act on
behalf of the  Indenture  Trustee in  negotiating  and  taking any other  action
necessary  or  appropriate  in  connection  with  the  sale  of any  Foreclosure
Property,  including  the  collection  of  all  amounts  payable  in  connection
therewith.  Any sale of a Foreclosure  Property shall be without recourse to the
Indenture  Trustee,  the Servicer or the Trust and, if consummated in accordance
with the terms of this Agreement, neither the Servicer nor the Indenture Trustee
shall have any  liability  to any  Securityholder  with  respect to the purchase
price therefor accepted by the Servicer or the Indenture Trustee.

     The Servicer may contract with any independent contractor for the operation
and management of any Foreclosure Property; provided, however, that:

               (i) the terms and  conditions of any such  contract  shall not be
          inconsistent with this Agreement;

               (ii) any such contract shall require, or shall be administered to
          require,  that the  independent  contractor pay all costs and expenses
          incurred in  connection  with the  operation  and  management  of such
          Foreclosure  Property,  remit all related  revenues (net of such costs
          and expenses) to the Servicer as soon as practicable,  but in no event
          later than 30 days following the receipt  thereof by such  independent
          contractor;

               (iii) none of the provisions of this Section 4.11 relating to any
          such  contract  or to  actions  taken  through  any  such  independent
          contractor  shall be  deemed to  relieve  the  Servicer  of any of its
          duties and  obligations  hereunder  with respect to the  operation and
          management of any such Foreclosure Property; and

               (iv) the Servicer shall be obligated with respect  thereto to the
          same extent as if it alone were  performing all duties and obligations
          in connection  with the operation and  management of such  Foreclosure
          Property.

          The Servicer  shall be entitled to enter into any  agreement  with any
          independent  contractor  performing  services  for it  related  to its
          duties and obligations  hereunder for  indemnification of the Servicer
          by such independent contractor, and nothing in this Agreement shall be
          deemed to limit or modify such indemnification. The Servicer shall not
          be liable for any fees owed by it to any such  independent  contractor
          and any amounts so expended shall be deemed Servicing  Advances.  Each
          liquidation of a Foreclosure Property shall be carried by the Servicer
          at such price and upon such terms and conditions as the Servicer shall
          deem  necessary or  advisable  and as shall be normal and usual in its
          several servicing  activities,  and the resulting Liquidation Proceeds
          shall be distributed in accordance with Section 5.01 hereof.


                                    ARTICLE V

                         ESTABLISHMENT OF TRUST ACCOUNTS

     Section 5.01 Collection Account and Note Distribution Account.

     (a) (1) Establishment of Collection Account. The Servicer,  for the benefit
     of the Securityholders, shall cause to be established and maintained one or
     more  Collection  Accounts  in the  State  of New York  (collectively,  the
     "Collection Account"), which shall be separate Eligible Accounts and may be
     interest-bearing,  entitled  "Collection  Account, The Bank of New York, as
     Indenture  Trustee,  in trust for the DiTech Home Loan Asset Backed  Notes,
     Series 1997-1". The Collection Account may be maintained with the Indenture
     Trustee  or  any  other   depository   institution   which   satisfies  the
     requirements set forth in the definition of Eligible Account.  The creation
     of any  Collection  Account  other than one  maintained  with the Indenture
     Trustee shall be evidenced by a letter  agreement  between the Servicer and
     the depository  institution  acceptable to the Indenture Trustee. A copy of
     such letter agreement shall be furnished to the Indenture Trustee and, upon
     request  of  any  Securityholder,  to  such  Securityholder.  Funds  in the
     Collection  Account  shall be  invested in  accordance  with  Section  5.03
     hereof.

     The Collection  Account shall be established,  as of the Closing Date, with
the Indenture Trustee as an Eligible Account pursuant to the definition thereof.
The Collection  Account may, upon written notice to the Issuer and the Indenture
Trustee,  be transferred to a different  depository  institution so long as such
transfer is to an Eligible Account acceptable to the Indenture Trustee.

          (2)  Establishment  of Note  Distribution  Account.  No later than the
     Closing Date, the Servicer, for the benefit of the Noteholders, shall cause
     to be established and maintained with the Indenture Trustee in the State of
     New York one or more Note Distribution  Accounts  (collectively,  the "Note
     Distribution  Account"),  which shall be separate Eligible Accounts and may
     be interest-bearing,  entitled "Note Distribution  Account, The Bank of New
     York, as Indenture Trustee,  in trust for the DiTech Home Loan Asset Backed
     Notes,  Series  1997-1".  Funds in the Note  Distribution  Account shall be
     invested in accordance with Section 5.03 hereof.

     (b) (1) Deposits to  Collection  Account.  The Servicer  shall use its best
     efforts to deposit or cause to be deposited (without  duplication),  within
     two (2) Business Days after receipt  thereof,  into the Collection  Account
     and retain therein in trust for the benefit of the Securityholders:

               (i) all  payments in respect of interest  due with respect to the
          Home Loans on or after the Cut-Off Date and all payments in respect of
          principal  received  after the  Cut-Off  Date,  including  any amounts
          required to be deposited in the Collection Account pursuant to Section
          2.06(b)(vii)(B)(IV) hereof;

               (ii)  all Net  Liquidation  Proceeds  pursuant  to  Section  4.11
          hereof, to the extent required under Section 4.08;

               (iii)  all  Insurance  Proceeds,  to the  extent  required  under
          Section 4.08;

               (iv) all Released Mortgaged Property Proceeds;

               (v) any amounts  payable in connection with the repurchase of any
          Home Loan and the amount of any  Substitution  Adjustment  pursuant to
          Sections 2.05 and 3.05 hereof;

               (vi) the deposit of the  Termination  Price under  Section  11.01
          hereof;

               (vii) any amount to be deposited from the Pre-Funding  Account or
          the Capitalized Interest Account; and

               (viii)  interest  and  gains  on  funds  held  in the  Collection
          Account.

     The  Servicer  shall  be  entitled  to  retain  and not  deposit  into  the
Collection  Account  any  amounts  received  with  respect  to a Home  Loan that
constitute  additional servicing  compensation  pursuant to Section 7.03 hereof,
and such amounts  retained by the Servicer during a Due Period shall be excluded
from the calculation of the Servicing  Compensation that is distributable to the
Servicer  from the Note  Distribution  Account  on the  next  Distribution  Date
following such Due Period.

          (2) Deposits to Note Distribution  Account. On the second Business Day
     prior  to  each   Distribution   Date,  the  Indenture  Trustee  (based  on
     information  provided by the  Servicer  for such  Distribution  Date) shall
     withdraw from the Collection  Account the Available  Collection  Amount and
     deposit such into the Note Distribution Account for such Distribution Date.

          (3) Withdrawals from Collection Account. The Indenture Trustee, at the
     direction of the Servicer,  shall also make the following  withdrawals from
     the Collection Account, in no particular order of priority:

               (i) to withdraw  any amount not  required to be  deposited in the
          Collection Account or deposited therein in error;

               (ii) to withdraw the Servicer Reimbursement Amount;

               (iii) to clear and terminate the Collection Account in connection
          with the termination of this Agreement; and

               (iv) to make the payments set forth in Section 9.01(e) hereof.

          (c) Withdrawals from Note  Distribution  Account.  To the extent funds
     are  available in the Note  Distribution  Account,  the  Indenture  Trustee
     (based  on the  information  provided  by  the  Servicer  contained  in the
     Servicer's Monthly Remittance Report for such Distribution Date) shall make
     withdrawals   therefrom  by  9:00  a.m.   (New  York  City  time)  on  each
     Distribution Date, for application in the following order of priority:

               (i) to distribute on such Distribution Date the following amounts
          pursuant to the Indenture in the following order: (a) to the Servicer,
          an amount equal to (i) the Servicing  Compensation (net of any amounts
          retained  prior to deposit  into the  Collection  Account  pursuant to
          subsection  (b)(1) above) and all unpaid Servicing  Compensation  from
          prior  Distribution  Dates  and  (ii)  all  Nonrecoverable   Servicing
          Advances not previously  reimbursed,  (b) to the Indenture Trustee, an
          amount  equal to the  Indenture  Trustee Fee and all unpaid  Indenture
          Trustee Fees from prior Distribution  Dates, (c) to the Owner Trustee,
          an amount equal to the Owner Trustee Fee or any unpaid  portion of the
          Owner Trustee Fees, and (d) to the  Custodian,  an amount equal to the
          Custodian  Fee,  if any,  and all  unpaid  Custodian  Fees from  prior
          Distribution Dates; and

               (ii) to deposit  into the  Certificate  Distribution  Account the
          applicable portions of the Available Distribution Amount distributable
          in respect of the Residual Interest calculated pursuant to subsections
          (d) and (e) of this Section 5.01 on such Distribution Date.

     Notwithstanding  that the  Notes  have  been  paid in full,  the  Indenture
Trustee and the Servicer shall  continue to maintain the Collection  Account and
the Note  Distribution  Account  hereunder until the Class Principal  Balance of
each Class of Notes has been reduced to zero.

          (d) On each  Distribution  Date,  the Indenture  Trustee (based on the
     information  provided by the Servicer  contained in the Servicer's  Monthly
     Remittance Report for such Distribution  Date) shall distribute the Regular
     Distribution Amount from the Note Distribution  Account (in the case of all
     amounts distributable to Noteholders) and from the Certificate Distribution
     Account (in the case of all amounts  distributable to  Certificateholders),
     in the following order of priority:

               (i) to the  holders  of the  Senior  Notes pro rata,  the  Senior
          Noteholders Interest Distribution Amount for such Distribution Date;

               (ii) sequentially,  to the holders of the Class M-1 and Class M-2
          Notes,  in that order,  their  respective  portions  of the  Mezzanine
          Noteholders' Interest Distribution Amount for such Distribution Date;

               (iii) sequentially, to the holders of the Class B-1 and Class B-2
          Notes,  in that order,  their  respective  portions of the Subordinate
          Noteholders' Interest Distribution Amount for such Distribution Date;

               (iv) if with respect to such  Distribution  Date the  Pre-Funding
          Distribution Trigger shall have occurred, the amount on deposit in the
          Pre-Funding  Account  at the  end of the  Pre-Funding  Period  will be
          distributed as principal to all Classes of Notes pro rata based on the
          Original Class Principal Balances thereof;

               (v)  sequentially,  to the  holders of the Class A-1,  Class A-2,
          Class A-3 and Class A-4 Notes,  in that  order,  until the  respective
          Class  Principal  Balances  thereof  are  reduced to zero,  the amount
          necessary  to reduce  the  aggregate  Class  Principal  Balance of the
          Senior  Notes  to  the  Senior  Optimal  Principal  Balance  for  such
          Distribution Date; provided,  however,  that on each Distribution Date
          occurring on or after any reduction of the Class Principal Balances of
          the Class M-1 Notes,  Class M-2  Notes,  Class B-1 Notes and the Class
          B-2 Notes to zero through the  application  of Allocable Loss Amounts,
          amounts shall be distributed among the remaining Senior Notes pro rata
          in accordance with their outstanding Class Principal  Balances and not
          sequentially;

               (vi)  sequentially,  to the  holders  of the  Class M-1 Notes and
          Class M-2 Notes in that  order,  the  amount  necessary  to reduce the
          Class Principal  Balances  thereof to the Class M-1 Optimal  Principal
          Balance and the Class M-2 Optimal Principal Balance, respectively, for
          such Distribution Date;

               (vii) sequentially, to the holders of the Class B-1 and Class B-2
          Notes,  in that  order,  the  amount  necessary  to  reduce  the Class
          Principal  Balances thereof to the Class B-1 Optimal Principal Balance
          and the Class B-2 Optimal Principal  Balance,  respectively,  for such
          Distribution Date;

               (viii)  sequentially,  to the Class M-1  Notes,  Class M-2 Notes,
          Class  B-1  and the  Class  B-2  Notes,  in that  order,  until  their
          respective  Loss  Reimbursement  Deficiencies  have  been paid in full
          (first,  to  the  reimbursement  of  Allocable  Loss  Amounts,   until
          completely reimbursed and then, to any accrued interest thereon); and

               (ix) any remaining amount to the holders of the Residual Interest
          Certificates.

          (e) On each  Distribution  Date,  the Indenture  Trustee (based on the
     information  provided by the Servicer  contained in the Servicer's  Monthly
     Remittance Report for such  Distribution  Date) shall distribute the Excess
     Spread, if any, in the following order of priority:

               (i) in an amount  equal to the  Overcollateralization  Deficiency
          Amount, if any, as follows:

                    (A)  sequentially,  to the  holders of the Class A-1,  Class
                         A-2,  Class  A-3 and Class A-4  Notes,  in that  order,
                         until the respective  Class Principal  Balances thereof
                         are  reduced to zero and until the  aggregate  of their
                         Class  Balances have been reduced to the Senior Optimal
                         Principal Balance for such Distribution Date;

                    (B)  sequentially, to the holders of the Class M-1 Notes and
                         Class M-2 Notes,  in that order,  until the  respective
                         Class Principal  Balances  thereof have been reduced to
                         the Class M-1 Optimal  Principal  Balance and Class M-2
                         Optimal  Principal  Balance,   respectively,  for  such
                         Distribution Date; and

                    (C)  (i) sequentially, to the holders of the Class B-1 Notes
                         and  Class  B-2  Notes,   until  the  respective  Class
                         Principal  Balances  thereof  have been  reduced to the
                         Class B-1 Optimal  Principal  Balance and the Class B-2
                         Optimal Principal  Balance for such Distribution  Date;
                         and

               (ii)  sequentially,  to the Class M-1 Notes, the Class M-2 Notes,
          Class B-1 Notes and the Class B-2 Notes,  in that  order,  until their
          respective Loss Reimbursement Deficiencies,  if any, have been paid in
          full (in the case of the Class M-1 Notes and Class M-2  Notes:  first,
          to the  reimbursement  of  Allocable  Loss  Amounts  until  completely
          reimbursed and, then, to any accrued interest thereon); and

               (iii)  any  remaining  amount  to the  holders  of  the  Residual
          Interest Certificates.


     Section  5.02  Certificate   Distribution  Account  and  Note  Distribution
Account.

     (a) Establishment of Certificate  Distribution  Account.  No later than the
Closing Date,  the Servicer,  for the benefit of the  Certificateholders,  shall
cause to be  established  and  maintained  in the  State  of New  York  with the
Indenture  Trustee  for  the  benefit  of  the  Trust  one or  more  Certificate
Distribution Accounts  (collectively,  the "Certificate  Distribution Account"),
each of which shall be an Eligible Account and may be interest-bearing, entitled
"Certificate  Distribution Account for the DiTech Home Loan Owner Trust 1997-1".
Funds in the  Certificate  Distribution  Account shall be invested in accordance
with Section 5.03 hereof.

     (b)  Distributions.  On each  Distribution Date the Indenture Trustee shall
withdraw from the Note Distribution Account all amounts required to be deposited
into the Certificate Distribution Account with respect to such Distribution Date
pursuant  to Section  5.01(c)(ii)  hereof  and,  on behalf of the  Trust,  shall
deposit such amounts into the Certificate  Distribution  Account.  The Indenture
Trustee  shall  distribute  all  remaining   amounts  on  deposit  in  the  Note
Distribution  Account to the  holders of the Notes to the extent of amounts  due
and  unpaid  on the  Notes for  principal  thereof  and  interest  thereon.  The
Indenture  Trustee,  on behalf of the Trust  shall  distribute  all  amounts  on
deposit in the Certificate  Distribution  Account first to the Indenture Trustee
to the extent of amounts due and not  otherwise  reimbursed  pursuant to Section
6.07 of the  Indenture  and  second,  to the  holders of the  Residual  Interest
Certificates.

     (c) All distributions made on each Class of Notes on each Distribution Date
will be made on a pro rata basis among the  Noteholders  of record of such Class
of Notes on the next  preceding  Record  Date based on the  Percentage  Interest
represented by their  respective  Notes,  without  preference or priority of any
kind, and, except as otherwise provided in the next succeeding  sentence,  shall
be made by wire transfer of immediately  available  funds to the account of such
Noteholder,   if  such  Noteholder   shall  own  of  record  Notes  in  original
Denominations  aggregating  at least  $250,000  and shall have so  notified  the
Indenture  Trustee,  and  otherwise  by  check  mailed  to the  address  of such
Noteholder appearing in the Notes Register.  The final distribution on each Note
will be made in like manner,  but only upon  presentment  and  surrender of such
Note at the  location  specified  in the  notice to  Noteholders  of such  final
distribution.

     (d) All distributions  made on the Residual  Interest  Certificates on each
Distribution  Date  will be made pro rata  among  the  holders  of the  Residual
Interest Certificates of record on the next preceding Record Date based on their
percentage holdings in the Residual Interest,  without preference or priority of
any kind,  and, except as otherwise  provided in the next  succeeding  sentence,
shall be made by wire transfer of immediately  available funds to the account of
each  such  holder,  if such  holder  shall own of  record a  Residual  Interest
Certificate  in an original  denomination  aggregating at least a 50% holding of
the Residual Interest and shall have so notified the Paying Agent, and otherwise
by check mailed to the address of such Residual Interest holder appearing in the
Certificate   Register.   The  final  distribution  on  each  Residual  Interest
Certificate will be made in like manner, but only upon presentment and surrender
of such Residual Interest Certificate at the location specified in the notice to
holders of the Residual Interest  Certificates of such final  distribution.  Any
amount  distributed to the holders of the Residual Interest  Certificates on any
Distribution  Date shall not be subject to any claim or  interest  of holders of
the other Classes of Notes.

     Section 5.03 Trust Accounts; Trust Account Property.

     (a)  Control  of Trust  Accounts.  Each of the Trust  Accounts  established
hereunder  has been  pledged by the Issuer to the  Indenture  Trustee  under the
Indenture and shall be subject to the lien of the Indenture.  In addition to the
provisions  hereunder,  each of the Trust Accounts shall also be established and
maintained  pursuant  to the  Indenture.  Amounts  distributed  from each  Trust
Account in accordance  with the Indenture and this  Agreement  shall be released
from the lien of the Indenture upon such  distribution  thereunder or hereunder.
The Indenture Trustee shall possess all right,  title and interest in and to all
funds  on  deposit  from  time to time in the  Trust  Accounts  (other  than the
Certificate  Distribution  Account) and in all proceeds  thereof  (including all
income  thereon) and all such funds,  investments,  proceeds and income shall be
part of the Trust Account  Property and the Trust Estate.  If, at any time,  any
Trust Account ceases to be an Eligible  Account,  the Indenture  Trustee (or the
Servicer on its behalf) shall,  within ten Business Days (or such longer period,
not to exceed 30 calendar  days, as to which each Rating Agency may consent) (i)
establish  a new Trust  Account  as an  Eligible  Account,  (ii)  terminate  the
ineligible Trust Account,  and (iii) transfer any cash and investments from such
ineligible Trust Account to such new Trust Account.

     With respect to the Trust Accounts (other than the Certificate Distribution
Account), the Indenture Trustee agrees, by its acceptance hereof, that each such
Trust Account shall be subject to the sole and exclusive  custody and control of
the Indenture  Trustee for the benefit of the Noteholders and the Issuer, as the
case may be, and the Indenture  Trustee shall have sole signature and withdrawal
authority with respect thereto.

     In  addition  to  this  Agreement  and  the  Indenture,   the   Certificate
Distribution  Account  established  hereunder  shall  also  be  subject  to  and
established  and maintained in accordance with the Trust  Agreement.  Subject to
rights of the Indenture  Trustee  hereunder and under the  Indenture,  the Owner
Trustee  or  the  Paying   Agent   shall   possess   for  the   benefit  of  the
Certificateholders  all right,  title and  interest in all funds on deposit from
time to time in the Certificate Distribution Account and in all proceeds thereof
(including  all income  thereon) and all such funds,  investments,  proceeds and
income  shall  be part of the  Trust  Account  Property  and the  Trust  Estate.
Notwithstanding the preceding,  the distribution of amounts from the Certificate
Distribution Account in accordance with Section 5.01(c)(ii) hereof shall also be
made for the benefit of the Indenture Trustee (including without limitation with
respect to its duties under the  Indenture  and this  Agreement  relating to the
Trust Estate),  and the Indenture Trustee (in its capacity as Indenture Trustee)
shall have the right, but not the obligation, to take custody and control of the
Certificate  Distribution  Account  and to cause  the  distribution  of  amounts
therefrom in the event that the Owner Trustee  fails to distribute  such amounts
in accordance with subsections (c) and (d) of Section 5.02.

     The Servicer shall have the power, revocable by the Indenture Trustee or by
the Owner  Trustee with the consent of the  Indenture  Trustee,  to instruct the
Indenture  Trustee or Owner  Trustee to make  withdrawals  and payments from the
Trust  Accounts  for the  purpose of  permitting  the  Servicer to carry out its
duties  hereunder or permitting the Indenture  Trustee or Owner Trustee to carry
out  their  respective  duties  herein  or  under  the  Indenture  or the  Trust
Agreement, as applicable.

          (b) (1) Investment of Funds. So long as no Event of Default shall have
     occurred  and be  continuing,  the funds held in any Trust  Account  may be
     invested (to the extent practicable and consistent with any requirements of
     the Code) in  Permitted  Investments,  as  directed  by the  Transferor  in
     writing or by telephone or facsimile  transmission  confirmed in writing by
     the Servicer. In any case, funds in any Trust Account must be available for
     withdrawal  without penalty,  and any Permitted  Investments must mature or
     otherwise  be  available  for  withdrawal,  not later than the Business Day
     immediately preceding the Distribution Date next following the date of such
     investment  and  shall  not be sold or  disposed  of prior to its  maturity
     subject to subsection  (b)(2) of this  Section.  All interest and any other
     investment  earnings on amounts or  investments  held in any Trust  Account
     shall be deposited into such Trust Account  immediately upon receipt by the
     Indenture  Trustee.  All Permitted  Investments in which funds in any Trust
     Account (other than the Certificate Distribution Account) are invested must
     be held by or registered in the name of "The Bank of New York, as Indenture
     Trustee,  in trust for the DiTech  Home Loan  Asset  Backed  Notes,  Series
     1997-1".  While the Indenture  Trustee holds the  Certificate  Distribution
     Account on behalf of the Trust, all Permitted Investments in which funds in
     the  Certificate  Distribution  Account  are  invested  shall be held by or
     registered in the name of "Certificate Distribution Account for DiTech Home
     Loan Owner Trust 1997-1".

          (2)  Insufficiency  and Losses in Trust  Accounts.  If any amounts are
     needed for disbursement  from any Trust Account held by or on behalf of the
     Indenture Trustee and sufficient uninvested funds are not available to make
     such  disbursement,  the  Indenture  Trustee  shall  cause  to be  sold  or
     otherwise  converted to cash a sufficient amount of the investments in such
     Trust Account. The Indenture Trustee shall not be liable for any investment
     loss or other  charge  resulting  therefrom,  unless such loss or charge is
     caused by the  failure of the  Indenture  Trustee to perform in  accordance
     with this Section 5.03.

     If any losses are realized in connection  with any  investment in any Trust
Account pursuant to this Agreement and the Indenture,  then the Transferor shall
deposit the amount of such losses (to the extent not offset by income from other
investments in such Trust Account) into such Trust Account  immediately upon the
realization  of such loss.  All  interest and any other  investment  earnings on
amounts held in any Trust  Account  shall be taxed to the Issuer and for federal
and state income tax purposes the Issuer shall be deemed to be the owner of each
Trust Account.

     (c) Subject to section 6.01 of the Indenture,  the Indenture  Trustee shall
not in any way be held liable by reason of any insufficiency in any Account held
by the Indenture  Trustee  resulting from any  investment  loss on any Permitted
Investment  included therein (except to the extent that the Indenture Trustee is
the obligor and has defaulted thereon).

     (d) With  respect to the Trust  Account  Property,  the  Indenture  Trustee
acknowledges and agrees that:

          (1) any Trust Account  Property that is held in deposit accounts shall
     be held solely in the Eligible  Accounts,  subject to the last  sentence of
     subsection (a) of this Section 5.03;  and each such Eligible  Account shall
     be subject to the sole and exclusive  dominion,  custody and control of the
     Indenture Trustee; and, without limitation on the foregoing,  the Indenture
     Trustee shall have sole signature authority with respect thereto;

          (2) any Trust Account  Property  that  constitutes  Physical  Property
     shall be delivered to the Indenture  Trustee in accordance  with  paragraph
     (a) of the  definition  of  "Delivery"  in Section  1.1 hereof and shall be
     held, pending maturity or disposition, solely by the Indenture Trustee or a
     financial  intermediary (as such term is defined in section 8-313(4) of the
     UCC) acting solely for the Indenture Trustee;

          (3) any Trust  Account  Property  that is a book-entry  security  held
     through  the  Federal  Reserve  System   pursuant  to  federal   book-entry
     regulations  shall be delivered in  accordance  with  paragraph  (b) of the
     definition  of  "Delivery" in Section 1.1 hereof and shall be maintained by
     the Indenture Trustee,  pending maturity or disposition,  through continued
     book-entry registration of such Trust Account Property as described in such
     paragraph; and

          (4) any Trust Account  Property that is an  "uncertificated  security"
     under  Article VIII of the UCC and that is not governed by clause (3) above
     shall be delivered to the Indenture  Trustee in accordance  with  paragraph
     (c) of the  definition  of  "Delivery"  in Section  1.1 hereof and shall be
     maintained  by the  Indenture  Trustee,  pending  maturity or  disposition,
     through  continued   registration  of  the  Indenture   Trustee's  (or  its
     nominee's) ownership of such security.

     (e) The Servicer shall have the power,  revocable by the Indenture  Trustee
or by the Issuer  with the consent of the  Indenture  Trustee,  to instruct  the
Indenture  Trustee to make  withdrawals and payments from the Trust Accounts for
the  purpose  of  permitting  the  Servicer  or the  Issuer  to carry  out their
respective duties hereunder or permitting the Indenture Trustee to carry out its
duties under the Indenture.


     Section 5.04 Allocation of Losses.

     (a) In the event  that Net  Liquidation  Proceeds,  Insurance  Proceeds  or
Released Mortgaged Property Proceeds on a Liquidated Home Loan are less than the
related Principal Balance plus accrued interest thereon,  or any Obligor makes a
partial  payment of any Monthly Payment due on a Home Loan, such Net Liquidation
Proceeds,  Insurance  Proceeds,  Released Mortgaged Property Proceeds or partial
payment shall be applied to payment of the related Debt  Instrument,  first,  to
interest accrued at the Home Loan Interest Rate and, then, to principal.

     (b) On any  Distribution  Date, any Allocable Loss Amounts shall be applied
to the reduction of the Class Principal Balances of the Class B-2, the Class B-1
Notes,  the Class M-1 Notes and Class M-2 Notes in accordance with the Allocable
Loss Amount Priority.


     Section 5.05 Pre-Funding Account.

     (a) The Servicer, for the benefit of the Securityholders, shall cause to be
established and maintained in the State of New York in the name of the Indenture
Trustee a  Pre-Funding  Account (the  "Pre-Funding  Account"),  which shall be a
separate  Eligible Account and may be  interest-bearing,  entitled  "Pre-Funding
Account,  The Bank of New York,  as Indenture  Trustee,  in trust for the DiTech
Home Loan Asset Backed Securities,  Series 1997-1." The Pre-Funding  Account may
be maintained  with the Indenture  Trustee or any other  depository  institution
which  satisfies  the  requirements  set  forth in the  definition  of  Eligible
Account.  The creation of a Pre-Funding  Account other than one maintained  with
the  Indenture  Trustee  shall be  evidenced by a letter  agreement  between the
Servicer and the depository  institution  acceptable to the Indenture Trustee. A
copy of such letter  agreement shall be furnished to the Indenture  Trustee and,
upon  request  of any  Securityholder,  to  such  Securityholder.  Funds  in the
Pre-Funding Account shall be invested in accordance with Section 5.03 hereof.

     On the Closing Date, the Trust will deposit in the Pre-Funding  Account the
Pre-Funded  Amount  from  the net  proceeds  of the sale of the  Notes.  On each
Subsequent  Transfer  Date,  upon  satisfaction  of the  conditions set forth in
Section 2.06 hereof with respect to such transfer,  the Indenture  Trustee shall
withdraw from the Pre-Funding  Account an amount equal to the Principal Balances
of the Subsequent  Loans  transferred to the Issuer on such Subsequent  Transfer
Date and distribute such amount to or upon the order of the Transferor.

     (b) If the  Pre-Funded  Amount has not been reduced to zero on the last day
of  the  Pre-Funding  Period  after  giving  effect  to  any  reductions  in the
Pre-Funded  Amount on such date pursuant to paragraph  (a) above,  the Indenture
Trustee in writing shall withdraw from the Pre-Funding  Account on the Mandatory
Redemption  Date (i) if the Pre-Funded  Amount is equal to or less than $50,000,
and deposit such amount in the Note Distribution Account to be applied to reduce
the Outstanding  Amount of the Class of Notes then entitled to  distributions of
principal and (ii) if the Pre-Funded Amount is greater than $50,000, and deposit
such amounts to the Note Distribution  Account to be applied in reduction of the
Class Principal  Balance of each Class of Notes based on the related  Pre-Funded
Percentage.

     (c) On the Business Day preceding each of the second and third Distribution
Dates,  if  applicable,   the  Indenture  Trustee  shall  withdraw  the  related
Pre-Funding  Earnings  for the related Due Period and remit such  amounts to the
Transferor.


     Section 5.06 Capitalized Interest Account.

     (a) The Servicer, for the benefit of the Securityholders, shall cause to be
established  and  maintained in the name of the Indenture  Trustee a Capitalized
Interest Account (the "Capitalized Interest Account"), which shall be a separate
Eligible Account and may be  interest-bearing,  entitled  "Capitalized  Interest
Account,  The Bank of New York,  as Indenture  Trustee,  in trust for the DiTech
Home Loan Asset Backed Notes,  Series 1997-1." The Capitalized  Interest Account
may be maintained with the Indenture Trustee or any other depository institution
which  satisfies  the  requirements  set  forth in the  definition  of  Eligible
Account.  The  creation  of  a  Capitalized  Interest  Account  other  than  one
maintained with the Indenture  Trustee shall be evidenced by a letter  agreement
between the Servicer and the depository  institution acceptable to the Indenture
Trustee.  A copy of such letter  agreement  shall be furnished to the  Indenture
Trustee and, upon request of any Securityholder,  to such Securityholder.  Funds
in the Capitalized Interest Account shall be invested in accordance with Section
5.03 hereof.

     On the Closing  Date,  the Trust will deposit in the  Capitalized  Interest
Account the  Capitalized  Interest  Initial Deposit from the net proceeds of the
sale of the Notes and the Certificates and on each Subsequent  Transfer Date the
Trust  will  deposit  in  the  Capitalized   Interest   Account  any  applicable
Capitalized Interest Subsequent Deposit with respect to each Subsequent Loan.

     (b) On each Determination Date during the Pre-Funding Period (including the
Determination  Date in the  month  following  the Due  Period  during  which the
Pre-Funding   Period  ends),  the  Indenture  Trustee  will  withdraw  from  the
Capitalized  Interest  Account  an  amount  equal  to the  Capitalized  Interest
Requirement and deposit such amount into the Collection Account.

     (c)  On  the  Mandatory  Redemption  Date,  any  amounts  remaining  in the
Capitalized Interest Account shall be paid to the Transferor.


                                   ARTICLE VI

              STATEMENTS AND REPORTS; SPECIFICATION OF TAX MATTERS


     Section 6.01 Statements.

     (a) No later than each  Determination  Date,  the Servicer shall deliver to
the Indenture Trustee by facsimile, the receipt and legibility of which shall be
confirmed by telephone, and with hard copy thereof to be delivered no later than
one (1) Business  Day after such  Determination  Date,  the  Servicer's  Monthly
Remittance Report,  setting forth the date of such Report (day, month and year),
the name of the Issuer (i.e. "DiTech Home Loan Owner Trust 1997-1"),  the Series
designation of the Notes (i.e.  "Series 1997-1") and the date of this Agreement,
all in substantially the form set out in Exhibit B hereto. Furthermore, no later
than each  Determination  Date,  the  Servicer  shall  deliver to the  Indenture
Trustee a magnetic tape or computer disk  providing such  information  regarding
the  Servicer's  activities  in servicing  the Home Loans during the related Due
Period as the Indenture Trustee may reasonably require.

     (b) On each Distribution Date, Indenture Trustee shall distribute, based on
information  provided by the Servicer,  a monthly  statement (the  "Distribution
Statement") to the Depositor,  the Owner Trustee,  the  Securityholders  and the
Rating Agencies,  stating the date of original issuance of the Notes (day, month
and year), the name of the Issuer (i.e.  "DiTech Home Loan Owner Trust 1997-1"),
the Series  designation of the Notes (i.e.,  "Series 1997-1"),  the date of this
Agreement and the following information:

          (i) the Available Collection Amount and Available  Distribution Amount
     for the related Distribution Date;

          (ii) the Class  Principal  Balance of each  Class of Notes  before and
     after giving effect to  distributions  made to the holders of such Notes on
     such Distribution  Date, and the Pool Principal Balance as of the first and
     last day of the related Due Period;

          (iii) the Class  Factor  with  respect to each Class of the Notes then
     outstanding;

          (iv) the amount of principal,  if any, and interest to be  distributed
     to each Class of Notes on the related Distribution Date;

          (v) with respect to each Class of Notes, the Optimal Principal Balance
     thereof;

          (vi) the Overcollateralization Deficiency Amount, and any amount to be
     distributed to the  Noteholders or the holders of the Residual  Interest on
     such Distribution Date;

          (vii) the Servicing Compensation, the Indenture Trustee Fee, the Owner
     Trustee Fee and, the Custodian Fee, if any, for such Distribution Date;

          (viii) the Overcollateralization Amount on such Distribution Date, the
     Overcollateralization  Target Amount as of such Distribution  Date, the Net
     Loan Losses incurred during the related Due Period, the cumulative Net Loan
     Losses as of such  Distribution  Date,  the Allocable  Loss Amount for such
     Distribution Date and the application of the Allocable Loss Amount Priority
     for such Distribution Date;

          (ix) the weighted  average maturity of the Home Loans and the weighted
     average Home Loan Interest Rate of the Home Loans;

          (x) certain performance  information,  including,  without limitation,
     delinquency and foreclosure  information with respect to the Home Loans and
     60-Day  Delinquency  Amounts (as defined in the  definition  of  "Six-Month
     Rolling  Delinquency  Average" in Section 1.01 hereof), as set forth in the
     Servicer's Monthly Remittance Report;

          (xi) the number of and aggregate  Principal  Balance of all Home Loans
     in  foreclosure  proceedings  and the  percent of the  aggregate  Principal
     Balances of such Home Loans to the aggregate Principal Balances of all Home
     Loans,  all as of the close of  business on the last day of the related Due
     Period;

          (xii) the number of and the  aggregate  Principal  Balance of the Home
     Loans in bankruptcy  proceedings and the percent of the aggregate Principal
     Balances of such Home Loans to the aggregate Principal Balances of all Home
     Loans,  all as of the close of  business on the last day of the related Due
     Period;

          (xiii) the number of Foreclosure  Properties,  the aggregate Principal
     Balance of the  related  Home  Loans,  the book  value of such  Foreclosure
     Properties and the percent of the aggregate Principal Balances of such Home
     Loans to the aggregate  Principal Balances of all Home Loans, all as of the
     close of business on the last day of the related Due Period;

          (xiv)  during the  related  Due  Period  (and  cumulatively,  from the
     Closing Date through the most current Due Period), the number and aggregate
     Principal Balance of Home Loans for each of the following:  (A) that became
     Defaulted  Home Loans,  (B) that  became  Liquidated  Home Loans,  (C) that
     became  Deleted  Home Loans  pursuant to Section 3.05 hereof as a result of
     such Deleted  Home Loans being  Defective  Home Loans,  and (D) that became
     Deleted  Home loans  pursuant  to Section  3.05  hereof as a result of such
     Deleted Home Loans being  Defaulted Home Loans or a Home Loan in default or
     imminent  default,  including  the  foregoing  amounts by loan type  (i.e.,
     Combination Loans, or Debt Consolidation Loans);

          (xv) the scheduled  principal  payments and the principal  prepayments
     received  with  respect  to the Home  Loans  during  the Due Period and the
     cumulative principal prepayment received since the Cut-off Date;

          (xvi) the number and  aggregate  Principal  Balance of Home Loans that
     were 30, 60 or 90 days  Delinquent  as of the close of business on the last
     day of the related Due Period; and

          (xvii) the aggregate Principal Balance of each Loan which has become a
     Liquidated Loan since the Cut-Off Date, also expressed as a percentage Pool
     Principal Balance.

     In the  case  of  information  furnished  to  Securityholders  pursuant  to
subclause  (b)(iv) of this  Section  6.01,  the amounts  shall be expressed as a
dollar amount per Note with a $1,000 Denomination.

     All reports  prepared by the Indenture  Trustee of the withdrawals from and
deposits into the Collection  Account will be based in whole or in part upon the
information provided to the Indenture Trustee by the Servicer, and the Indenture
Trustee  may fully rely upon and shall have no  liability  with  respect to such
information provided by the Servicer.

     (c) Within a reasonable period of time after the end of each calendar year,
the Indenture  Trustee  shall prepare and  distribute to each Person that at any
time  during the  calendar  year was a  Securityholder  such  information  as is
reasonably  necessary  to  provide to such  Person a  statement  containing  the
information set forth in subclause (b)(iv) of this Section 6.01,  aggregated for
such calendar year or applicable  portion thereof during which such Person was a
Securityholder.

     (d) On each  Distribution  Date, the Indenture Trustee shall forward to the
holders  of  the  Residual  Interest  Certificates  a copy  of the  Distribution
Statement in respect of such Distribution Date and a statement setting forth the
amounts  actually   distributed  to  such  holders  of  the  Residual   Interest
Certificates on such Distribution Date,  together with such other information as
the Indenture Trustee deems necessary or appropriate.

     (e) Within a reasonable period of time after the end of each calendar year,
the Indenture  Trustee  shall prepare and  distribute to each Person that at any
time during the calendar year was a holder of Residual Interest Certificates, if
requested  in writing by such Person,  a statement  containing  the  information
provided pursuant to the previous paragraph aggregated for such calendar year or
applicable  portion  thereof  during  which such Person was a holder of Residual
Interest Certificates.

     (f) The Indenture  Trustee shall forward to each Noteholder and each holder
of a Residual  Interest  Certificate,  during the term of this  Agreement,  such
periodic, special or other reports, including information tax returns or reports
required with respect to the Notes and the Residual  Interest  Certificates,  as
shall be necessary,  reasonable,  or appropriate with respect to the Noteholders
or the holders of Residual Interest  Certificates,  or otherwise with respect to
the purposes of this  Agreement,  all such reports or information in the case of
the Residual Interest Certificates to be provided by and in accordance with such
applicable instructions and directions as the Majority Residual  Interestholders
may reasonably require.

     (g) Reports and computer tapes  furnished by the Servicer and the Indenture
Trustee  pursuant  to this  Agreement  shall  be  deemed  confidential  and of a
proprietary  nature and shall not be copied or distributed  except in connection
with the purposes and  requirements  of this  Agreement.  No Person  entitled to
receive  copies of such reports or tapes shall use the  information  therein for
the purpose of soliciting  the customers of the Depositor or the Servicer or for
any other purpose except as set forth in this Agreement.


     Section 6.02 Specification of Certain Tax Matters.

     The Indenture  Trustee shall comply with all  requirements  of the Code and
applicable  state  and  local  law  with  respect  to the  withholding  from any
distributions  made to any  Noteholder or  Certificateholder  of any  applicable
withholding  taxes imposed thereon and with respect to any applicable  reporting
requirements  in  connection  therewith,  giving  due  effect to any  applicable
exemptions from such withholding and effective  certifications or forms provided
by the recipient.  Any amounts  withheld  pursuant to this Section 6.02 shall be
deemed to have been distributed to the Noteholders or Certificateholders, as the
case may be, for all purposes of this Agreement or the Indenture.


                                   ARTICLE VII

                           GENERAL SERVICING PROCEDURE

     Section 7.01 Due-On-Sale; Due-on-Encumbrance.

     (a) If any Home Loan  contains  a  provision,  in the  nature of a "due-on-
sale" clause, which by its terms:

          (i) provides that such Home Loan shall (or may at the related lender's
     option)  become  due and  payable  upon the sale or  other  transfer  of an
     interest in the related Property; or

          (ii)  provides  that  such Home Loan may not be  assumed  without  the
     consent of the  related  lender in  connection  with any such sale or other
     transfer, then, for so long as such Home Loan is included in the Trust, the
     Servicer, on behalf of the Indenture Trustee,  shall exercise any right the
     Trust or the  Indenture  Trustee  may have as the  lender  of  record  with
     respect to such Home Loan (x) to accelerate the payments  thereon or (y) to
     withhold  its  consent  to any  such  sale or other  transfer,  in a manner
     consistent with Accepted Servicing Procedures.

     (b) If any Home Loan  contains  a  provision  in the  nature of a  "due-on-
encumbrance" clause, which by its terms:

          (i) provides that such Home Loan shall (or may at the related lender's
     option)  become  due and  payable  upon the  creation  of any lien or other
     encumbrance on the related Property; or

          (ii) requires the consent of the related lender to the creation of any
     such lien or other encumbrance on the related  Property,  then, for so long
     as such Home Loan is included in the Trust, the Servicer,  on behalf of the
     Trust,  or the  Indenture  Trustee  shall  exercise any right the Indenture
     Trustee may have as the lender of record with respect to such Home Loan (x)
     to  accelerate  the payments  thereon or (y) to withhold its consent to the
     creation of any such lien or other encumbrance, in a manner consistent with
     Accepted Servicing Standards.

     (c) Nothing in this Section 7.01 shall constitute a waiver of the Indenture
Trustee's  right to receive notice of any assumption of a Home Loan, any sale or
other transfer of the related Mortgaged  Property or the creation of any lien or
other encumbrance with respect to such Mortgaged Property.


     Section 7.02 Release of Home Loan Files.

     (a) If with respect to any Home Loan:

          (i) the  outstanding  Principal  Balance  of such  Home  Loan plus all
     interest accrued thereon shall have been paid;

          (ii) the Servicer shall have received,  in escrow,  payment in full of
     such Home Loan in a manner customary for such purposes;

          (iii)  such  Home  Loan  has  become  a  Defective  Loan  and has been
     repurchased  or a Qualified  Substitute  Home Loan has been conveyed to the
     Trust pursuant to Section 3.05 hereof;

          (iv) such Home Loan or the related Foreclosure  Property has been sold
     in connection  with the  termination of the Trust pursuant to Section 11.01
     hereof; or

          (v) the related Foreclosure Property has been sold pursuant to Section
     4.11 hereof.

     In each such case,  the Servicer  shall deliver a certificate to the effect
that the Servicer has complied with all of its obligations  under this Agreement
with respect to such Home Loan and requesting that the Indenture Trustee release
to the  Servicer  the  related  Indenture  Trustee's  Home  Loan  File,  and the
Indenture Trustee shall, within five Business Days or such shorter period as may
be  required by  applicable  law,  release,  or cause the  Custodian  to release
(unless such Indenture  Trustee's Home Loan File has previously  been released),
the related  Indenture  Trustee's Home Loan File to the Servicer and execute and
deliver  such  instruments  of  transfer  or  assignment,  in each case  without
recourse,  as shall be  necessary  to vest  ownership  of such  Home Loan in the
Servicer or such other Person as may be specified in such certificate, the forms
of any such instrument to be appended to such certificate.

     (b) From time to time and as  appropriate  for the servicing or foreclosure
of any Home Loan,  the Indenture  Trustee  shall,  upon request of the Servicer,
release the related Indenture Trustee's Home Loan File (or any requested portion
thereof) to the  Servicer  in  accordance  with  Section  3(a) of the  Custodial
Agreement.


     Section 7.03 Servicing Compensation.

     As compensation for its services hereunder,  the Servicer shall be entitled
to receive  from the  Collection  Account the  Servicing  Fee,  out of which the
Servicer  shall pay any  servicing  fees  owed or  payable  to any  Subservicer.
Additional  servicing   compensation  in  the  form  of  prepayment   penalties,
assumption fees,  modification fees, and other administrative fees, insufficient
funds charges, amounts remitted pursuant to Section 7.01 hereof and late payment
charges  shall be part of the  Servicing  Compensation  payable to the  Servicer
hereunder and shall be paid either by the Servicer's  retaining such  additional
servicing  compensation prior to deposit into the Collection Account pursuant to
Section 5.01(b)(1) hereof or, if deposited into the Collection  Account, as part
of the  Servicing  Compensation  withdrawn  from the Note  Distribution  Account
pursuant to Section 5.01(c)(1) hereof.

     The  Servicer  shall be  required  to pay all  expenses  incurred  by it in
connection with its servicing  activities hereunder and shall not be entitled to
reimbursement   therefor  except  as  specifically   provided  for  herein.  The
Transferor also agrees to pay (i) all reasonable costs and expenses  incurred by
any successor Servicer or the Indenture Trustee in replacing the Servicer in the
event of a default by the  Servicer in the  performance  of its duties under the
terms and  conditions of this Agreement and (ii) the annual  monitoring  fees of
the Rating Agencies.


     Section 7.04 Statement as to Compliance and Financial Statements.

     The Servicer will deliver to the Indenture  Trustee,  the Owner Trustee the
Depositor  and the Rating  Agencies not later than 90 days  following the end of
each fiscal year of the Servicer  (beginning in 1998), an Officer's  Certificate
stating that (i) a review of the activities of the Servicer during the preceding
year and of performance  under this Agreement has been made under such officer's
supervision  and (ii) to the  best of such  officer's  knowledge,  based on such
review,  the Servicer has fulfilled all of its obligations  under this Agreement
throughout  such year, or, if there has been a default in the fulfillment of any
such  obligation,  specifying  each such  default  known to such officer and the
nature and status  thereof  and what action the  Servicer  proposes to take with
respect thereto.

     Contemporaneously with the submission of the Officer's Certificate required
by the preceding paragraph,  the Servicer shall deliver to the Indenture Trustee
and the Owner Trustee a copy of its annual audited financial statements prepared
in the ordinary course of business.  The Servicer shall, upon the request of the
Depositor, deliver to such party any unaudited quarterly financial statements of
the Servicer.

     The  Servicer  agrees to make  available  to the  Depositor on a reasonable
basis a  knowledgeable  officer of the  Servicer  for the  purpose of  answering
reasonable  questions  respecting recent developments  affecting the Servicer or
the  financial  statements  of the  Servicer  and to  permit  the  Depositor  on
reasonable notice to inspect the Servicer's  servicing  facilities during normal
business hours for the purpose of satisfying the Depositor that the Servicer has
the ability to service the Home Loans in accordance with this Agreement.

     The Servicer  shall also furnish and certify to the  requesting  party such
other information as to (i) its organization,  activities and personnel relating
to the  performance  of the  obligations  of the  Servicer  hereunder,  (ii) its
financial  condition,  (iii)  the Home  Loans  and (iv) the  performance  of the
obligations of any Subservicer under the related Subservicing Agreement, in each
case as the Indenture Trustee or the Depositor may reasonably  request from time
to time.


     Section 7.05 Independent Public Accountants' Servicing Report.

     Not  later  than 90 days  following  the  end of  each  fiscal  year of the
Servicer  (beginning  with fiscal year 1998),  the Servicer at its expense shall
cause any of Arthur  Andersen & Co.,  Coopers & Lybrand  LLP,  Deloitte & Touche
LLP, Ernst & Young LLP, KPMG Peat Marwick LLP and Price Waterhouse & Co. or some
other nationally  recognized firm of Independent  Certified  Public  Accountants
(which may also render other services to the Servicer) to furnish a statement to
the Indenture Trustee,  the Owner Trustee, the Rating Agencies and the Depositor
to the effect that such firm has examined certain documents and records relating
to the  servicing of the Home Loans under this  Agreement  or of mortgage  loans
under  pooling  and  servicing  agreements  (including  the Home  Loans and this
Agreement) substantially similar to one another (such statement to have attached
thereto a schedule  setting forth the pooling and servicing  agreements  covered
thereby) and that, on the basis of such examination  conducted  substantially in
compliance with the Uniform Single  Attestation  Program for Mortgage Bankers or
the Audit Program for Mortgages serviced for FHLMC, such firm confirms that such
servicing  has been  conducted in  compliance  with such  pooling and  servicing
agreements except for such significant  exceptions or errors in records that, in
the opinion of such firm,  the Uniform Single  Attestation  Program for Mortgage
Bankers or the Attestation  Program for Mortgages serviced for FHLMC requires it
to  report,  each of which  errors  and  omissions  shall be  specified  in such
statement.  In  rendering  such  statement,  such firm may rely,  as to  matters
relating to direct servicing of mortgage loans by Subservicers,  upon comparable
statements  for  examinations  conducted  substantially  in compliance  with the
Uniform Single Attestation Program for Mortgage Bankers or the Audit Program for
Mortgages  serviced for FHLMC  (rendered  within one year of such  statement) of
independent public accountants with respect to the related Subservicer.


     Section 7.06 Right to Examine Servicer Records.

     Each Securityholder individually or in the aggregate holding, in each case,
at least 20% of the Voting Interests, the Indenture Trustee, the Issuer and each
of their  respective  agents  shall have the right  upon 15 days  prior  notice,
during normal  business hours and as often as reasonably  required,  to examine,
audit and copy,  at the expense of the Person making such  examination,  any and
all of the  books,  records  or other  information  of the  Servicer  (including
without  limitation  any  Subservicer  to the  extent  provided  in the  related
Subservicing Agreement), whether held by the Servicer or by another on behalf of
the Servicer,  which is reasonable  and which is relevant to the  performance or
observance  by the  Servicer  of the  terms,  covenants  or  conditions  of this
Agreement.  In the case of the  supervisory  agents and examiners of the Issuer,
Indenture Trustee and the Securityholders, access to the documentation regarding
the Home Loans  required by applicable  state and federal  regulations  shall be
afforded  without  charge but only upon  reasonable  request  and during  normal
business  hours  at  the  offices  of  the  Servicer   designated  by  it.  Each
Securityholder,  the Indenture Trustee and the Issuer agree that any information
obtained pursuant to the terms of this Agreement shall be held confidential.

     The Servicer  also agrees to make  available  on a reasonable  basis to the
Securityholders or any prospective  Securityholder a knowledgeable  financial or
accounting officer for the purpose of answering  reasonable questions respecting
recent  developments  affecting the Servicer or the financial  statements of the
Servicer and to permit the Securityholders and any prospective Securityholder to
inspect the Servicer's servicing facilities during normal business hours for the
purpose of satisfying the  Securityholders  and such prospective  Securityholder
that the Servicer has the ability to service the Home Loans in  accordance  with
this Agreement.


     Section  7.07  Reports  to  the  Indenture   Trustee;   Collection  Account
Statements.

     If the  Collection  Account is not maintained  with the Indenture  Trustee,
then not later than 25 days after each Record Date,  the Servicer  shall forward
to the Indenture Trustee a statement,  certified by a Servicing Officer, setting
forth the status of the  Collection  Account as of the close of  business on the
preceding Record Date and showing, for the period covered by such statement, the
aggregate of deposits into the  Collection  Account for each category of deposit
specified in Section  5.01(b)(1)  hereof,  the aggregate of withdrawals from the
Collection  Account  for  each  category  of  withdrawal  specified  in  Section
5.01(b)(2) and (3) hereof, in each case, for the related Due Period.


     Section 7.08 Financial Statements.

     The  Servicer  understands  that,  in  connection  with the transfer of the
Notes,  Noteholders  may  request  that  the  Servicer  make  available  to  the
Noteholders and to prospective  Noteholders annual audited financial  statements
of the Servicer for one or more of the most recently completed five fiscal years
for which such statements are available, which request shall not be unreasonably
denied.


                                  ARTICLE VIII

                                   (RESERVED)


                                   ARTICLE IX

                                  THE SERVICER


     Section 9.01 Indemnification; Third Party Claims.

     (a) The Servicer shall  indemnify the  Transferor,  the Owner Trustee,  the
Trust, the Depositor and the Indenture Trustee (each an "Indemnified Party") and
hold  harmless  each  of them  against  any and  all  claims,  losses,  damages,
penalties,  fines,  forfeitures,   reasonable  legal  fees  and  related  costs,
judgments,  and other  costs and  expenses  resulting  from any  claim,  demand,
defense or assertion  based on or grounded upon, or resulting  from, a breach of
any of the Servicer's  representations and warranties and covenants contained in
this  Agreement or in any way relating to the failure of the Servicer to perform
its  duties and  service  the Home  Loans in  compliance  with the terms of this
Agreement; provided, however, that if the Servicer is not liable pursuant to the
provisions of Section  9.01(d)  hereof for its failure to perform its duties and
service the Home Loans in compliance with the terms of this Agreement,  then the
provisions  of this  Section 9.01 shall have no force and effect with respect to
such failure.

     (b) The  Transferor,  the  Depositor,  the Owner  Trustee or the  Indenture
Trustee,  as the case may be, shall  promptly  notify the Servicer if a claim is
made  by a  third  party  with  respect  to a  breach  of any of the  Servicer's
representations  and warranties and covenants  contained in this Agreement or in
any way  relating  to the  failure of the  Servicer  to  perform  its duties and
service  the Home  Loans in  compliance  with the terms of this  Agreement.  The
Servicer shall promptly notify the Indenture Trustee,  the Owner Trustee and the
Depositor  of any claim of which it has been  notified  pursuant to this Section
9.01 by a Person other than the  Depositor,  and, in any event,  shall  promptly
notify the Depositor of its intended course of action with respect to any claim.

     (c) The Servicer  shall be entitled to  participate  in and, upon notice to
the  Indemnified  Party,  assume  the  defense  of any such  action  or claim in
reasonable  cooperation  with,  and  with the  reasonable  cooperation  of,  the
Indemnified  Party. The Indemnified  Party will have the right to employ its own
counsel in any such action in addition to the counsel of the  Servicer,  but the
fees and  expenses of such  counsel  will be at the expense of such  Indemnified
Party,  unless (i) the  employment  of counsel by the  Indemnified  Party at its
expense has been  authorized in writing by the  Servicer,  (ii) the Servicer has
not in fact  employed  counsel to assume the  defense  of such  action  within a
reasonable time after  receiving  notice of the  commencement of the action,  or
(iii)  the  named  parties  to any such  action  or  proceeding  (including  any
impleaded  parties)  include  both  the  Servicer  and one or  more  Indemnified
Parties,  and the  Indemnified  Parties  shall have been advised by counsel that
there may be one or more legal  defenses  available to them which are  different
from or additional to those available to the Servicer. The Servicer shall not be
liable for any  settlement of any such claim or action unless the Servicer shall
have  consented  thereto  or be in  default on its  obligations  hereunder.  Any
failure by an  Indemnified  Party to comply with the  provisions of this Section
9.01 shall relieve the Servicer of liability  only if such failure is materially
prejudicial  to the position of the Servicer and then only to the extent of such
prejudice.

     (d) None of the  Transferor,  the  Depositor,  the  Servicer  or any of the
directors, officers, employees or agents of the Transferor, the Depositor or the
Servicer, or members or Affiliates of the Depositor shall be under any liability
to the Trust or the Securityholders for any action taken, or for refraining from
the taking of any  action,  in good faith  pursuant  to this  Agreement,  or for
errors in judgment; provided, however, that this provision shall not protect the
Transferor,  the Depositor, the Servicer or any such person against the remedies
provided herein for the breach of any warranties,  representations  or covenants
made herein, or against any specific  liability  imposed on the Transferor,  the
Depositor or the Servicer herein, or against any liability which would otherwise
be imposed  by reason of willful  misfeasance,  bad faith or  negligence  in the
performance of the duties of the Servicer,  the Depositor or the Transferor,  as
the case may be, or by reason  of  reckless  disregard  of the  obligations  and
duties of the  Servicer,  the Depositor or the  Transferor,  as the case may be,
hereunder.  The  Transferor,  the  Depositor,  the  Servicer  and any  director,
officer, employee or agent of the Transferor,  the Depositor or the Servicer, or
any member or Affiliate of the  Depositor may rely in good faith on any document
of any kind which, prima facie, is properly executed and submitted by any Person
respecting any matters arising hereunder.

     (e) The  Servicer,  the  Transferor  and the  Depositor  and any  director,
officer,  employee or agent of the  Servicer,  the  Transferor  or the Depositor
shall be indemnified by the Trust and held harmless against any loss,  liability
or expense  incurred  in  connection  with any audit,  controversy  or  judicial
proceeding  relating to a  governmental  taxing  authority  or any legal  action
relating  to this  Agreement  or the Notes,  other than any loss,  liability  or
expense  related to any  specific  Home Loan or Home  Loans  (except as any such
loss,  liability  or expense  shall be otherwise  reimbursable  pursuant to this
Agreement)  and any loss,  liability  or expense  incurred  by reason of willful
misfeasance,  bad faith or negligence in the performance of duties  hereunder or
by reason of reckless  disregard of obligations and duties hereunder.  Except as
otherwise provided herein, none of the Transferor, the Depositor or the Servicer
shall be under any obligation to appear in, prosecute or defend any legal action
that is not related to its  respective  duties under this  Agreement;  provided,
however,  that, except as otherwise provided herein, any of the Transferor,  the
Depositor or the Servicer may, with the prior consent of the Indenture  Trustee,
in its  discretion  undertake  any such action  which it may deem  necessary  or
desirable  with  respect  to this  Agreement  and the  rights  and duties of the
parties  hereto and the  interests  of the  Securityholders  hereunder.  In such
event,  the legal expenses and costs of such action and any liability  resulting
therefrom  shall be  expenses,  costs  and  liabilities  of the  Trust,  and the
Transferor,  the Depositor  and the Servicer  shall be entitled to be reimbursed
therefor out of the Collection Account.


     Section 9.02 Merger or Consolidation of the Servicer.

     The Servicer shall keep in full effect its existence, rights and franchises
as a corporation,  and will obtain and preserve its qualification to do business
as a foreign  corporation  and maintain such other  licenses and permits in each
jurisdiction  necessary  to protect  the  validity  and  enforceability  of this
Agreement  or any of the  Home  Loans  and to  perform  its  duties  under  this
Agreement;  provided,  however,  that the Servicer may merge or consolidate with
any other  corporation  upon the satisfaction of the conditions set forth in the
following paragraph.

     Any Person into which the  Servicer may be merged or  consolidated,  or any
corporation resulting from any merger,  conversion or consolidation to which the
Servicer  shall be a party,  or any Person  succeeding  to the  business  of the
Servicer,  shall be an  Eligible  Servicer  and  shall be the  successor  of the
Servicer, as applicable hereunder,  without the execution or filing of any paper
or any further act on the part of any of the parties hereto,  anything herein to
the contrary notwithstanding. The Servicer shall send notice of any such merger,
conversion, consolidation or succession to the Indenture Trustee and the Issuer.


     Section 9.03 Limitation on Liability of the Servicer and Others.

     The Servicer and any director,  officer,  employee or agent of the Servicer
may rely on any document of any kind which it in good faith reasonably  believes
to be  genuine  and to have been  adopted  or signed by the  proper  authorities
respecting any matters arising  hereunder.  Subject to the terms of Section 9.01
hereof,  the  Servicer  shall have no  obligation  to appear  with  respect  to,
prosecute or defend any legal action which is not  incidental to the  Servicer's
duty to service the Home Loans in accordance with this Agreement.


     Section 9.04 Servicer Not to Resign; Assignment.

     The  Servicer  shall not resign  from the  obligations  and  duties  hereby
imposed on it except (a) with the consent of the  Indenture  Trustee or (b) upon
determination  that  its  duties  hereunder  are  no  longer  permissible  under
applicable law. Any such  determination  pursuant to clause (b) of the preceding
sentence  permitting  the  resignation  of the Servicer shall be evidenced by an
independent  opinion of counsel to such effect  delivered (at the expense of the
Servicer) to the Indenture Trustee.  No resignation of the Servicer shall become
effective  until  the  Indenture  Trustee  or a  successor  servicer,  appointed
pursuant  to  the   provisions  of  Section  10.02  hereof  and  satisfying  the
requirements  of Section  4.07 hereof with  respect to the  qualifications  of a
successor Servicer, shall have assumed the Servicer's responsibilities,  duties,
liabilities  (other than those  liabilities  arising prior to the appointment of
such successor) and obligations under this Agreement.

     Except as  expressly  provided  herein,  the  Servicer  shall not assign or
transfer  any of its  rights,  benefits  or  privileges  hereunder  to any other
Person,  or delegate to or  subcontract  with, or authorize or appoint any other
Person to perform any of the duties, covenants or obligations to be performed by
the Servicer hereunder and any agreement, instrument or act purporting to effect
any such assignment, transfer, delegation or appointment shall be void.

     The Servicer  agrees to cooperate with any successor  Servicer in effecting
the transfer of the Servicer's  servicing  responsibilities and rights hereunder
pursuant  to the  first  paragraph  of this  Section  9.04,  including,  without
limitation, the transfer to such successor of all relevant records and documents
(including  any Home  Loan  Files in the  possession  of the  Servicer)  and all
amounts  received with respect to the Home Loans and not otherwise  permitted to
be retained  by the  Servicer  pursuant  to this  Agreement.  In  addition,  the
Servicer, at its sole cost and expense,  shall prepare,  execute and deliver any
and all documents and instruments to the successor  Servicer  including all Home
Loan Files in its  possession  and do or accomplish  all other acts necessary or
appropriate   to   effect   such   termination   and   transfer   of   servicing
responsibilities.


     Section 9.05 Relationship of Servicer to Issuer and the Indenture Trustee.

     The  relationship  of the Servicer (and of any successor to the Servicer as
servicer  under this  Agreement) to the Issuer and the  Indenture  Trustee under
this  Agreement is intended by the parties  hereto to be that of an  independent
contractor  and not of a joint  venturer,  agent or partner of the Issuer or the
Indenture Trustee.


     Section 9.06 Servicer May Own Securities.

     Each  of  the  Servicer  and  any  Affiliate  of  the  Servicer  may in its
individual or any other capacity  become the owner or pledgee of Securities with
the same  rights as it would have if it were not the  Servicer  or an  Affiliate
thereof except as otherwise specifically provided herein. Securities so owned by
or  pledged  to  the  Servicer  or  such  Affiliate  shall  have  an  equal  and
proportionate   benefit  under  the  provisions  of  this   Agreement,   without
preference,  priority, or distinction as among all of the Securities;  provided,
however,  that any  Securities  owned by the Servicer or any Affiliate  thereof,
during  the time such  Securities  are owned by them,  shall be  without  voting
rights for any purpose set forth in this  Agreement.  The Servicer  shall notify
the Indenture  Trustee  promptly after it or any of its  Affiliates  becomes the
owner or pledgee of a Security.


                                    ARTICLE X

                                    DEFAULT


     Section 10.01 Events of Default.

     (a) In case one or more of the following  Events of Default by the Servicer
shall occur and be continuing, that is to say:

          (i) any failure by the Servicer to deposit in the  Collection  Account
     in accordance  with Section  5.01(b)  hereof any payments in respect of the
     Home Loans  received by the Servicer no later than the second  Business Day
     following the day on which such payments were received; or

          (ii)  failure  by the  Servicer  duly to observe  or  perform,  in any
     material  respect,  any other  covenants,  obligations or agreements of the
     Servicer as set forth in this Agreement, which failure continues unremedied
     for a period  of 30 days  after  the date on which  written  notice of such
     failure,  requiring the same to be remedied and stating that such notice is
     a "Notice of Default" hereunder,  shall have been given (a) to the Servicer
     by the  Indenture  Trustee  or the  Issuer,  or  (b) to the  Servicer,  the
     Indenture Trustee or the Issuer by the Majority Noteholders; or

          (iii) a decree or order of a court or agency or supervisory  authority
     having  jurisdiction  for the  appointment  of a conservator or receiver or
     liquidator in any insolvency,  readjustment  of debt,  marshaling of assets
     and  liabilities  or  similar   proceedings,   or  for  the  winding-up  or
     liquidation  of its affairs,  shall have been entered  against the Servicer
     and such decree or order  shall have  remained  in force,  undischarged  or
     unstayed for a period of 60 days; or

          (iv) the Servicer shall consent to the appointment of a conservator or
     receiver or liquidator in any insolvency,  readjustment of debt, marshaling
     of assets and  liabilities  or similar  proceedings  of or  relating to the
     Servicer or of or relating to all or  substantially  all of the  Servicer's
     property; or

          (v) the Servicer shall admit in writing its inability to pay its debts
     as they become due,  file a petition to take  advantage  of any  applicable
     insolvency or reorganization statute, make an assignment for the benefit of
     its creditors, or voluntarily suspend payment of its obligations; or

          (vi) the  Majority  Noteholders  (A)  shall  receive  notice  from the
     Servicer  that the Servicer is no longer able to discharge its duties under
     this Agreement or (B) shall  determine,  in their  reasonable  judgment and
     based  upon  published  reports  (including  wire  services),   which  they
     reasonably believe in good faith to be reliable, that the Servicer:

               a) has  experienced  a material  adverse  change in its business,
          assets, liabilities, operations, condition (financial or otherwise) or
          prospects,

               b) has defaulted on any of its material obligations, or

               c) has ceased to conduct its business in the ordinary course; or

               (d) as of any  Determination  Date,  the total Expected Loan Loss
          Percentage  (as  defined  below)  exceeds  (1) up to the  fifth  (5th)
          anniversary  of the  September 30, 1997 Cut-Off  Date,  31.5%,  or (2)
          thereafter 21% (where the "Expected Loan Loss Percentage" shall be the
          sum of (A) the  cumulative Net Loan Losses divided by the Initial Pool
          Principal Balance,  plus (B) 25% of the aggregate Principal Balance of
          the Home  Loans  which  are then  more  than 30 but less  than 60 days
          delinquent divided by the Initial Pool Principal Balance, plus (C) 50%
          of the  aggregate  Principal  Balance of the Home Loans which are then
          more than 60 but less than 90 days  delinquent  divided by the Initial
          Pool  Principal  Balance,  plus  (D) 100% of the  aggregate  Principal
          Balance of the Home Loans which are then more than 90 days  delinquent
          divided by the Initial Pool Principal Balance).

     (b) then,  and in each and every such case,  so long as an Event of Default
shall not have been remedied, the Indenture Trustee or the Majority Noteholders,
by notice in writing to the  Servicer  may, in addition to whatever  rights such
Person may have at law or in equity to damages,  including injunctive relief and
specific  performance,  may  terminate  all the  rights and  obligations  of the
Servicer  under this  Agreement  and in and to the Home  Loans and the  proceeds
thereof, as servicer under this Agreement.  Upon receipt by the Servicer of such
written  notice,  all authority and power of the Servicer under this  Agreement,
whether with respect to the Home Loans or otherwise,  shall,  subject to Section
10.02 hereof,  pass to and be vested in a successor  servicer,  or the Indenture
Trustee if a successor  servicer cannot be retained in a timely manner,  and the
successor servicer,  or Indenture Trustee,  as applicable,  is hereby authorized
and  empowered  to  execute  and  deliver,   on  behalf  of  the  Servicer,   as
attorney-in-fact  or otherwise,  any and all documents and other instruments and
do or cause to be done all other  acts or things  necessary  or  appropriate  to
effect the purposes of such notice of  termination,  including,  but not limited
to, the transfer and  endorsement  or  assignment  of the Home Loans and related
documents.  The Servicer  agrees to  cooperate  with the  successor  servicer in
effecting  the  termination  of  the  Servicer's   responsibilities  and  rights
hereunder, including, without limitation, the transfer to the successor servicer
for  administration  by it of all amounts which shall at the time be credited by
the Servicer to each Collection  Account or thereafter  received with respect to
the Home Loans.

     (c)  If,  as of any  Determination  Date,  the  total  Expected  Loan  Loss
Percentage  exceeds (1) up to the fifth (5th)  anniversary  of the September 30,
1997 Cut-Off  Date,  15.75%,  or (2)  thereafter  26.625% (the  "Servicing  Plan
Trigger"),  the Indenture  Trustee shall prepare a plan (a "Servicing  Plan") to
replace the Servicer  pursuant to Section 10.02 herein and which shall set forth
the  identity  of any  proposed  successor  servicer  which  shall be  appointed
pursuant to Section  10.02 in the event of an Event of Default  under  paragraph
(a)(vi)(d) of this Section 10.01 and confirm the Indenture Trustee's obligations
under Section 10.02 herein to act as successor  servicer if a successor servicer
cannot be retained in a timely manner.


     Section 10.02 Indenture Trustee to Act; Appointment of Successor.

     On and  after  the date the  Servicer  receives  a  notice  of  termination
pursuant  to  Section  10.01  hereof,  or the  Indenture  Trustee  receives  the
resignation of the Servicer evidenced by an Opinion of Counsel or accompanied by
the  consents  required by Section  9.04  hereof,  or the Servicer is removed as
servicer pursuant to this Article X, then,  subject to Section 4.07 hereof,  the
Indenture Trustee shall appoint a successor  servicer to be the successor in all
respects to the Servicer in its capacity as Servicer  under this  Agreement  and
the  transactions  set forth or provided  for herein and shall be subject to all
the  responsibilities,  duties and  liabilities  relating  thereto placed on the
Servicer  by the  terms  and  provisions  hereof;  provided,  however,  that the
successor  servicer shall not be liable for any actions of any servicer prior to
it; and, provided further,  that if a successor servicer cannot be retained in a
timely manner,  the Indenture  Trustee shall act as successor  Servicer.  In the
event  the  Indenture  Trustee  assumes  the  responsibilities  of the  Servicer
pursuant to this Section  10.02,  the  Indenture  Trustee  will make  reasonable
efforts consistent with applicable law to become licensed, qualified and in good
standing in each Mortgaged Property State the laws of which require licensing or
qualification  in order to perform its  obligations  as Servicer  hereunder  or,
alternatively,  shall retain an agent that is so licensed, qualified and in good
standing in any such Mortgaged Property State.

     In the case that the Indenture  Trustee serves as successor  servicer,  the
Indenture  Trustee in such capacity shall not be liable for any servicing of the
Home  Loans  prior to its date of  appointment  and shall not be  subject to any
obligations  to  repurchase  any Home Loans.  The  successor  servicer  shall be
obligated to make Servicing Advances hereunder.  As compensation  therefor,  the
successor  servicer  appointed  pursuant to the  following  paragraph,  shall be
entitled to all funds  relating to the Home Loans which the Servicer  would have
been entitled to receive from the Note Distribution  Account pursuant to Section
5.01(c)  hereof as if the Servicer had  continued to act as servicer  hereunder,
together with other Servicing  Compensation in the form of assumption fees, late
payment  charges or otherwise  as provided in Section 7.03 hereof.  The Servicer
shall not be entitled to any  termination  fee if it is  terminated  pursuant to
Section  10.01 hereof but shall be entitled to any accrued and unpaid  Servicing
Fee to the date of termination.

     Any collections received by the Servicer after removal or resignation shall
be  endorsed  by it to  the  Indenture  Trustee  and  remitted  directly  to the
Indenture  Trustee  or,  at the  direction  of  the  Indenture  Trustee,  to the
successor  servicer.  The  compensation  of any successor  servicer  (including,
without  limitation,  the Indenture Trustee) so appointed shall be the Servicing
Fee,  together with other  Servicing  Compensation  provided for herein.  In the
event the  Indenture  Trustee is required to solicit bids to appoint a successor
servicer, the Indenture Trustee shall solicit, by public announcement, bids from
Eligible  Servicers.  Such public  announcement shall specify that the successor
servicer shall be entitled to the full amount of the Servicing Fee and Servicing
Compensation  provided  for  herein.  Within  30  days  after  any  such  public
announcement,  the  Indenture  Trustee  shall  negotiate  and  effect  the sale,
transfer and assignment of the servicing rights and  responsibilities  hereunder
to the qualified  party  submitting  the highest  qualifying  bid. The Indenture
Trustee  shall  deduct from any sum received by the  Indenture  Trustee from the
successor to the Servicer in respect of such sale,  transfer and  assignment all
costs and  expenses of any public  announcement  and of any sale,  transfer  and
assignment of the servicing rights and responsibilities hereunder and the amount
of any unpaid  Servicing Fees and  unreimbursed  Servicing  Advances made by the
Indenture  Trustee.  After such  deductions,  the remainder of such sum shall be
paid by the Indenture Trustee to the Servicer at the time of such sale, transfer
and assignment to the Servicer's  successor.  The Indenture Trustee, the Issuer,
any  Custodian,  the Servicer and any such  successor  servicer  shall take such
action, consistent with this Agreement, as shall be necessary to effect any such
succession.  The Servicer agrees to cooperate with the Indenture Trustee and any
successor  servicer in effecting the  termination  of the  Servicer's  servicing
responsibilities  and rights  hereunder and shall promptly provide the Indenture
Trustee or such successor  servicer,  as  applicable,  all documents and records
reasonably  requested  by it to  enable it to assume  the  Servicer's  functions
hereunder and shall  promptly  also  transfer to the  Indenture  Trustee or such
successor  servicer,  as applicable,  all amounts which then have been or should
have been deposited in any Trust Account maintained by the Servicer or which are
thereafter  received  with  respect to the Home  Loans.  Neither  the  Indenture
Trustee nor any other  successor  servicer shall be held liable by reason of any
failure  to make,  or any delay in making,  any  distribution  hereunder  or any
portion  thereof  caused by (i) the failure of the  Servicer to deliver,  or any
delay in  delivering,  cash,  documents  or records  to it or (ii)  restrictions
imposed  by any  regulatory  authority  having  jurisdiction  over the  Servicer
hereunder.  No  appointment  of a successor to the Servicer  hereunder  shall be
effective  until  written  notice of such proposed  appointment  shall have been
provided by the  Indenture  Trustee to each  Securityholder,  the Issuer and the
Depositor and, except in the case of the appointment of the Indenture Trustee as
successor to the Servicer  (when no consent shall be required),  the  Depositor,
the Majority Noteholders and the Issuer shall have consented thereto.

     Pending appointment of a successor to the Servicer hereunder, the Indenture
Trustee shall act as servicer hereunder as hereinabove  provided.  In connection
with such  appointment  and  assumption,  the  Indenture  Trustee  may make such
arrangements for the compensation of such successor  servicer out of payments on
the Home Loans as it and such successor servicer shall agree; provided, however,
that no such  compensation  shall be in excess of that  permitted  the  Servicer
pursuant to Section 7.03 hereof,  together with other Servicing  Compensation in
the form of assumption  fees,  late payment  charges or otherwise as provided in
this Agreement.


     Section 10.03 Waiver of Defaults.

     The Majority  Noteholders  may waive any events  permitting  removal of the
Servicer as servicer  pursuant to this Article X;  provided,  however,  that the
Majority  Noteholders may not waive a default in making a required  distribution
on a Note or Residual  Interest  Certificate  without the consent of the related
Noteholder or holder of the Residual Interest Certificate.  Upon any waiver of a
past default, such default shall cease to exist and any Event of Default arising
therefrom  shall be deemed  to have been  remedied  for  every  purpose  of this
Agreement.  No such waiver shall extend to any  subsequent  or other  default or
impair any right consequent thereto except to the extent expressly so waived.


     Section 10.04 Accounting Upon Termination of Servicer.

     Upon  termination of the Servicer under this Article X, the Servicer shall,
at its own expense:

          (a)  deliver  to its  successor  or,  if  none  shall  yet  have  been
     appointed,  to  the  Indenture  Trustee  the  funds  in any  Trust  Account
     maintained by the Servicer;

          (b)  deliver  to its  successor  or,  if  none  shall  yet  have  been
     appointed,  to the  Indenture  Trustee  all Home  Loan  Files  and  related
     documents and  statements  held by it hereunder  and a Home Loan  portfolio
     computer tape;

          (c)  deliver  to its  successor  or,  if  none  shall  yet  have  been
     appointed,   to  the   Indenture   Trustee   and  to  the  Issuer  and  the
     Securityholders  a full  accounting  of all funds,  including  a  statement
     showing the Monthly Payments collected by it and a statement of monies held
     in trust by it for payments or charges with respect to the Home Loans; and

          (d)  execute  and  deliver  such  instruments  and  perform  all  acts
     reasonably  requested in order to effect the orderly and efficient transfer
     of  servicing  of the Home  Loans to its  successor  and to more  fully and
     definitively   vest  in  such   successor  all  rights,   powers,   duties,
     responsibilities,  obligations  and  liabilities of the Servicer under this
     Agreement.


                                   ARTICLE XI

                                   TERMINATION


     Section 11.01 Termination.

     This Agreement shall terminate upon notice by the Servicer to the Indenture
Trustee and the Owner Trustee of either:  (a) the later of (i) the  satisfaction
and  discharge  of  the  Indenture  and  the  provisions  thereof  or  (ii)  the
disposition  of all funds with respect to the last Home Loan and the  remittance
of all funds due hereunder and the payment of all amounts due and payable to the
Indenture Trustee, the Owner Trustee,  the Issuer and the Custodian;  or (b) the
mutual  consent  of  the  Servicer,  the  Depositor,   the  Transferor  and  all
Securityholders in writing.


     Section 11.02 Optional Termination.

     The Majority Residual Interestholders may, at their option, effect an early
termination  of the  Trust on or after any  Distribution  Date on which the Pool
Principal Balance declines to 10% or less of the Maximum  Collateral Amount. The
Majority  Residual  Interestholders  shall  effect  such  early  termination  by
providing  notice  thereof to the  Indenture  Trustee  and Owner  Trustee and by
purchasing all of the Home Loans at a purchase price,  payable in cash, equal to
or greater than the Termination Price. The expense of any Independent  appraiser
required under this Section 11.02 shall be a nonreimbursable expense of Majority
Residual Interestholders.

     Any such early termination by the Majority Residual  Interestholders  shall
be accomplished by depositing into the Collection  Account on the third Business
Day prior to the Distribution  Date on which the purchase is to occur the amount
of the Termination  Price to be paid. The Termination Price and any amounts then
on deposit in the  Collection  Account  (other than any amounts not  required to
have been  deposited  therein  pursuant  to  Section  5.01(b)(1)  hereof and any
amounts  withdrawable  therefrom by the  Indenture  Trustee  pursuant to Section
5.01(b)(3)  hereof)  shall  be  transferred  to the  Note  Distribution  Account
pursuant to Section  5.01(b)(2)  hereof for  distribution  to Noteholders on the
succeeding  Distribution Date; and any amounts received with respect to the Home
Loans  and  Foreclosure  Properties  subsequent  to the Due  Period  immediately
preceding such final  Distribution  Date shall belong to the purchaser  thereof.
For purposes of  calculating  the Available  Distribution  Amount for such final
Distribution  Date,  amounts  transferred  to  the  Note  Distribution   Account
immediately  preceding such final Distribution Date shall in all cases be deemed
to have been received during the related Due Period,  and amounts so transferred
shall be applied pursuant to Section 5.01(d) and (e) hereof.


     Section 11.03 Notice of Termination.

     Notice  of  termination  of  this  Agreement  or of  early  redemption  and
termination  of the  Trust  shall be sent (i) by the  Indenture  Trustee  to the
Noteholders  in  accordance  with section 10.02 of the Indenture and (ii) by the
Owner Trustee to the Certificateholders in accordance with section 9.1(d) of the
Trust Agreement.


                                   ARTICLE XII

                            MISCELLANEOUS PROVISIONS


     Section 12.01 Acts of Noteholders.

     Except as otherwise specifically provided herein,  whenever action, consent
or  approval  of the  Securityholders  is required  under this  Agreement,  such
action,  consent  or  approval  shall be deemed  to have been  taken or given on
behalf  of, and shall be  binding  upon,  all  Securityholders  if the  Majority
Securityholders agree to take such action or give such consent or approval.


     Section 12.02 Amendment.

     (a) This Agreement may be amended from time to time by the  Depositor,  the
Servicer,  the  Transferor,  the  Indenture  Trustee  and the  Issuer by written
agreement with notice thereof to the Securityholders, without the consent of any
of the Securityholders, to cure any error or ambiguity, to correct or supplement
any  provisions  hereof which may be defective  or  inconsistent  with any other
provisions  hereof or to add any other  provisions  with  respect  to matters or
questions arising under this Agreement; provided, however, that such action will
not   adversely   affect  in  any   material   respect  the   interests  of  the
Securityholders.  An amendment  described above shall be deemed not to adversely
affect in any material  respect the interests of the  Securityholders  if either
(i) an  Opinion  of  Counsel  is  obtained  to such  effect  and (ii) the  party
requesting  the  amendment  obtains a letter  from each of the  Rating  Agencies
confirming that the amendment,  if made,  would not result in the downgrading or
withdrawal  of the rating then assigned by the  respective  Rating Agency to any
Class of Notes then outstanding.

     (b) This  Agreement may also be amended from time to time by the Depositor,
the Servicer,  the Transferor,  the Indenture  Trustee and the Issuer by written
agreement,  with the prior written consent of the Majority Noteholders,  for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the provisions of this Agreement, or of modifying in any manner the rights of
the Securityholders;  provided, however, that no such amendment shall (i) reduce
in any manner the amount of, or delay the timing of,  collections of payments on
Home  Loans or  distributions  which are  required  to be made on any  Security,
without  the  consent of the  holders  of 100% of each  Class of Notes  affected
thereby,  (ii)  adversely  affect in any material  respect the  interests of the
holders of any Class of Notes in any manner  other than as  described  in clause
(i), without the consent of the holders of 100% of such Class of Notes, or (iii)
reduce the  percentage  of any Class of Notes,  the consent of which is required
for any such amendment, without the consent of the holders of 100% of such Class
of Notes.

     (c) It shall not be necessary for the consent of Securityholders under this
Section to approve the particular form of any proposed  amendment,  but it shall
be sufficient if such consent shall approve the substance thereof.

     Prior to the execution of any amendment to this  Agreement,  the Issuer and
the  Indenture  Trustee shall be entitled to receive and rely upon an Opinion of
Counsel  stating that the execution of such amendment is authorized or permitted
by this  Agreement.  The Issuer and the Indenture  Trustee may, but shall not be
obligated  to,  enter into any such  amendment  which  affects the  Issuer's own
rights, duties or immunities of the Issuer or the Indenture Trustee, as the case
may be, under this Agreement.


     Section 12.03 Recordation of Agreement.

     To the extent permitted by applicable law, this Agreement,  or a memorandum
thereof if permitted  under  applicable  law, is subject to  recordation  in all
appropriate  public offices for real property  records in all of the counties or
other comparable  jurisdictions in which any or all of the Mortgaged  Properties
are situated, and in any other appropriate public recording office or elsewhere,
such recordation to be effected by the Servicer at the  Noteholders'  expense on
direction of the Majority Noteholders but only when accompanied by an Opinion of
Counsel to the effect that such recordation  materially and beneficially affects
the  interests of the  Noteholders  or is necessary  for the  administration  or
servicing of the Home Loans.


     Section 12.04 Duration of Agreement.

     This Agreement  shall continue in existence and effect until  terminated as
herein provided.


     Section 12.05 Governing Law.

     THIS AGREEMENT  SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE
OF NEW YORK AND THE  OBLIGATIONS,  RIGHTS AND REMEDIES OF THE PARTIES  HEREUNDER
SHALL BE  DETERMINED  IN  ACCORDANCE  WITH SUCH LAWS,  WITHOUT  GIVING EFFECT TO
PRINCIPLES OF CONFLICTS OF LAW.


     Section 12.06 Notices.

     All demands,  notices and communications  hereunder shall be in writing and
shall be deemed to have been duly given if personally  delivered at or mailed by
overnight mail,  certified mail or registered mail, postage prepaid,  to: (i) in
the case of the Depositor,  PaineWebber Mortgage Acceptance Corporation IV, 1285
Avenue of the Americas, New York, New York 10019, Attention:  John Fearey, Esq.,
or such other addresses as may hereafter be furnished to the Securityholders and
the other parties  hereto in writing by the  Depositor;  (ii) in the case of the
Issuer, DiTech Home Loan Owner Trust 1997-1, c/o Bankers Trust (Delaware),  1011
Centre Road, Suite 200, Wilmington, DE 19805-1266,  Attention:  DiTech Home Loan
Owner Trust 1997-1,  with a copy to Bankers Trust Company in 3 Park Place,  16th
Floor,  Irvine,  California  92614,  Attention:  Mary  Bellissimo  or such other
address as may  hereafter  be  furnished  to the  Securityholders  and the other
parties hereto; (iii) in the case of the Transferor and Servicer, DiTech Funding
Corporation,  1920 Main Street, Suite 400, Irvine,  California 92614, Attention:
J. Paul  Reddam,  or such other  address as may  hereafter  be  furnished to the
Securityholders  and the other parties  hereto in writing by the Servicer or the
Transferor; (iv) in the case of the Indenture Trustee, The Bank of New York, 101
Barclay Street,  12th Floor East, New York, New York 10826 Attention:  Corporate
Trust-MBS  Administration;  and (v) in the case of the  Securityholders,  as set
forth in the applicable  Note  Register.  Any such notices shall be deemed to be
effective  with  respect to any party  hereto upon the receipt of such notice by
such party, except that notices to the  Securityholders  shall be effective upon
mailing or personal delivery.


     Section 12.07 Severability of Provisions.

     If any one or more of the  covenants,  agreements,  provisions  or terms of
this  Agreement  shall be held  invalid  for any  reason  whatsoever,  then such
covenants,  agreements,  provisions or terms shall be deemed  severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no  way  affect  the  validity  or  enforceability  of the  other  covenants,
agreements, provisions or terms of this Agreement.


     Section 12.08 No Partnership.

     Nothing  herein  contained  shall be deemed  or  construed  to  create  any
partnership or joint venture  between the parties hereto and the services of the
Servicer shall be rendered as an independent contractor.


     Section 12.09 Counterparts.

     This  Agreement  may be  executed  in one or more  counterparts  and by the
different  parties  hereto on  separate  counterparts,  each of  which,  when so
executed, shall be deemed to be an original; such counterparts,  together, shall
constitute one and the same Agreement.


     Section 12.10 Successors and Assigns.

     This  Agreement  shall  inure to the  benefit  of and be  binding  upon the
Servicer, the Transferor,  the Depositor,  the Indenture Trustee, the Issuer and
the Noteholders and their respective successors and permitted assigns.


     Section 12.11 Headings.

     The headings of the various  sections of this  Agreement have been inserted
for  convenience  of  reference  only and shall not be deemed to be part of this
Agreement.


     Section 12.12 Actions of Securityholders.

     (a) Any request, demand, authorization,  direction, notice, consent, waiver
or  other  action   provided  by  this   Agreement  to  be  given  or  taken  by
Securityholders  may be embodied in and evidenced by one or more  instruments of
substantially similar tenor signed by such Securityholders in person or by agent
duly appointed in writing;  and except as herein otherwise  expressly  provided,
such action shall become  effective  when such  instrument  or  instruments  are
delivered to the  Depositor,  the Servicer or the Issuer.  Proof of execution of
any  such  instrument  or of a  writing  appointing  any  such  agent  shall  be
sufficient  for any purpose of this  Agreement  and  conclusive  in favor of the
Depositor,  the Servicer  and the Issuer if made in the manner  provided in this
Section 12.12.

     (b) The fact and date of the  execution by any  Securityholder  of any such
instrument  or  writing  may  be  proved  in any  reasonable  manner  which  the
Depositor, the Servicer or the Issuer deems sufficient.

     (c) Any request, demand, authorization,  direction, notice, consent, waiver
or other act by a  Securityholder  shall  bind  every  holder of every  Security
issued upon the registration of transfer  thereof or in exchange  therefor or in
lieu  thereof,  in  respect of  anything  done,  or  omitted to be done,  by the
Depositor,  the  Servicer  or the  Issuer in  reliance  thereon,  whether or not
notation of such action is made upon such Security.

     (d) The Depositor,  the Servicer or the Issuer may require additional proof
of any matter referred to in this Section 12.12 as it shall deem necessary.

     Section 12.13 Reports to Rating Agencies.

     (a) The  Indenture  Trustee  shall  provide to each Rating Agency copies of
statements,  reports  and  notices,  to  the  extent  received  or  prepared  in
connection herewith, as follows:

          (i) copies of amendments to this Agreement;

          (ii) notice of any substitution or repurchase of any Home Loans;

          (iii) notice of any termination,  replacement,  succession,  merger or
     consolidation of the Servicer, any Custodian or the Issuer;

          (iv) notice of final payment on the Notes;

          (v) notice of any Event of Default;

          (vi) copies of the annual  independent  accountants'  report delivered
     pursuant  to Section  7.05  hereof,  and copies of any  compliance  reports
     delivered by the Servicer including under Section 7.04 hereof; and

          (vii) copies of any  Distribution  Date Statement  pursuant to Section
     6.01(b) hereof.

     (b) With respect to the  requirement  of the  Indenture  Trustee to provide
statements, reports and notices to the Rating Agencies, such statements, reports
and  notices  shall  be  delivered  to the  Rating  Agencies  at  the  following
addresses:  (i) if to Standard & Poor's, 26 Broadway,  15th Floor, New York, New
York  10004-1064,  Attention:  Asset-Backed  Monitoring  Department,  (ii) if to
Fitch,   One  State  Street  Plaza,   New  York,  New  York  10004,   Attention:
[____________] and (iii) if to Duff & Phelps, 55 East Monroe Street, 38th Floor,
Chicago, Illinois 60603, Attention: MBS Monitoring.


     Section 12.14 Holders of the Residual Interest Certificates.

     (a) Any sums to be  distributed  or otherwise  paid  hereunder or under the
Trust Agreement to the holders of the Residual  Interest  Certificates  shall be
paid to such holders pro rata based on their percentage holdings in the Residual
Interest;

     (b) Where any act or event  hereunder  is  expressed  to be  subject to the
consent or approval of the holders of the Residual Interest  Certificates,  such
consent or approval  shall be capable of being given by the holder or holders of
not less than 51% of the Residual Interest in aggregate.


     Section 12.15 Limitation of Liability of Owner Trustee.

     Notwithstanding  anything contained herein to the contrary,  this Agreement
has been signed by Bankers Trust  (Delaware) not in its individual  capacity but
solely in its  capacity  as Owner  Trustee of the  Issuer and in no event  shall
Bankers Trust  (Delaware) in its individual  capacity or any beneficial owner of
the Issuer have any liability for the  representations,  warranties,  covenants,
agreements  or other  obligations  of the Issuer  hereunder,  as to all of which
recourse  shall be had solely to the assets of the Issuer.  For all  purposes of
this  Agreement,  in the  performance of any duties or obligations of the Issuer
hereunder,  the Owner  Trustee shall be subject to, and entitled to the benefits
of, the terms and provisions of Article VI, VII AND VIII of the Trust Agreement.



<PAGE>



     IN WITNESS WHEREOF, the Issuer, the Depositor, the Servicer, the Transferor
and the  Indenture  Trustee  have  caused  their  names  to be  signed  by their
respective  officers  thereunto  duly  authorized,  as of the day and year first
above written, to this Sale and Servicing Agreement.

                                  DITECH HOME LOAN OWNER TRUST 1997-1,

                                  By: Bankers Trust (Delaware), not in its 
                                      individual capacity but solely as 
                                      Owner Trustee


                                  By:  ____________________________________
                                         Name:
                                         Title:

                                  PAINEWEBBER MORTGAGE ACCEPTANCE 
                                  CORPORATION IV, as Depositor


                                  By:  ____________________________________
                                       Barbara J. Dawson
                                       Senior Vice President

                                  DITECH FUNDING CORPORATION, as Transferor 
                                  and Servicer


                                  By:  ____________________________________
                                         Name:
                                         Title:

                                  THE BANK OF NEW YORK,
                                  as Indenture Trustee


                                  By:  ____________________________________
                                         Name:
                                         Title:



<PAGE>
THE STATE OF ___________            )
                                    )
COUNTY OF ______________            )


     BEFORE ME, the undersigned authority, a Notary Public, on this _____ day of
October 1997 personally appeared _______________, known to me to be a person and
officer whose name is subscribed to the foregoing instrument and acknowledged to
me that the same was the act of the said BANKERS  TRUST  (DELAWARE),  not in its
individual  capacity  but in its  capacity as Owner  Trustee of DITECH HOME LOAN
OWNER TRUST  1997-1 as Issuer,  and that he executed the same as the act of such
corporation  for the purpose and  consideration  therein  expressed,  and in the
capacity therein stated.

     GIVEN UNDER MY HAND AND SEAL OF BANKERS TRUST (DELAWARE), this the ____ day
of October, 1997.

                                      _________________________________         
                                      Notary Public, State of _________



<PAGE>



THE STATE OF NEW YORK             )
                                  )
COUNTY OF NEW YORK                )

     BEFORE ME, the undersigned authority, a Notary Public, on this _____ day of
October 1997 personally  appeared Barbara J. Dawson,  known to me to be a person
and  officer  whose  name  is  subscribed  to  the  foregoing   instrument   and
acknowledged  to me that the same was the act of the said  PAINEWEBBER  MORTGAGE
ACCEPTANCE  CORPORATION IV, as the Depositor,  and that she executed the same as
the act of such corporation for the purpose and consideration therein expressed,
and in the capacity therein stated.

     GIVEN UNDER MY HAND AND SEAL OF FINANCIAL ASSET SECURITIES  CORP., this the
____ day of October, 1997.


                                      _________________________________         
                                      Notary Public, State of _________



<PAGE>



THE STATE OF ___________            )
                                    )
COUNTY OF ______________            )

     BEFORE ME, the undersigned authority, a Notary Public, on this _____ day of
October 1997 personally appeared _______________________,  known to me to be the
person and officer  whose name is subscribed  to the  foregoing  instrument  and
acknowledged  to me  that  the  same  was  the act of the  said  DITECH  FUNDING
CORPORATION,  as the Transferor  and Servicer,  and that he executed the same as
the  act  of  such  corporation  for  the  purposes  and  consideration  therein
expressed, and in the capacity therein stated.

     GIVEN UNDER MY HAND AND SEAL OF DITECH FUNDING  CORPORATION,  this the ____
day of October, 1997.


                                      _________________________________         
                                      Notary Public, State of _________




<PAGE>



THE STATE OF ___________            )
                                    )
COUNTY OF ______________            )

     BEFORE ME, the undersigned authority, a Notary Public, on this _____ day of
October 1997  personally  appeared  ____________________,  known to me to be the
person and officer  whose name is subscribed  to the  foregoing  instrument  and
acknowledged to me that the same was the act of the said THE BANK OF NEW YORK, a
New York banking  corporation,  as the Indenture Trustee,  and that she executed
the same as the act of such entity for the  purposes and  consideration  therein
expressed, and in the capacity therein stated.

     GIVEN UNDER MY HAND AND SEAL OF THE BANK OF NEW YORK,  this the ____ day of
October, 1997.


                                       _________________________________ 
                                      Notary Public, State of _________
<PAGE>
                                   EXHIBIT A
                                   ---------

Availabe upon request from:

John Fearey Esq.
PaineWebber Mortgage Acceptance Corporatoin IV
1285 Avenue of the Americas
New York, New York  10019
<PAGE>
                                   EXHIBIT B
                                   ---------
 
Available upon request from the Indenture Trustee

<PAGE>
                                   EXHIBIT C
                                   ---------


     SUBSEQUENT TRANSFER AGREEMENT (the "Subsequent Transfer Agreement"),  dated
as of [________,  199_],  between  DITECH FUNDING  CORPORATION  ("DiTech" or the
"Transferor"),  DITECH FUNDING HOME LOAN OWNER TRUST 1997-1 (the "Issuer"),  and
THE BANK OF NEW YORK, as indenture trustee (the "Indenture Trustee").

                               W I T N E S S E T H

     WHEREAS, pursuant to the terms of a Home Loan Purchase Agreement,  dated as
of October 1, 1997 (the  "Purchase  Agreement"),  between  PaineWebber  Mortgage
Acceptance  Corporation  IV, as  Depositor  (the  "Depositor")  and  DiTech,  as
Transferor,  the  Transferor  has  sold,  transferred,  assigned  and  otherwise
conveyed to the  Depositor  all its right,  title and interest in and to certain
Home Loans

     WHEREAS, pursuant to the terms of a Sale and Servicing Agreement,  dated as
of [________,  199_] (the "Sale and Servicing Agreement"),  among DiTech Funding
Home Loan  Owner  Trust  1997-1,  as issuer  (the  "Owner  Trust"),  DiTech,  as
Transferor and servicer, the Depositor and the Indenture Trustee, the Transferor
has the obligation to sell, transfer,  assign and otherwise convey to the Issuer
all its right,  title and  interest  in and to  certain  home loans as listed on
Schedule I attached hereto and the Related  Documents thereto (as defined below)
(the  "Subsequent  Loans")  pursuant to and in accordance  with this  Subsequent
Transfer Agreement;

     WHEREAS,  the parties hereto desire that the Transferor sell all its right,
title and interest in and to the Subsequent  Loans and the Related  Documents to
Issuer pursuant to the terms of this Subsequent Transfer Agreement; and

     NOW, THEREFORE,  in consideration of the mutual covenants herein contained,
the parties hereto agree as follows:

     1.  Definitions.  Capitalized  terms used but not  defined  herein have the
meanings assigned thereto in the Sale and Servicing Agreement.

     2. Sale of  Subsequent  Loans to  Issuer;  Grant of  Security  Interest  to
Indenture  Trustee.  (a) The  Transferor,  concurrently  with the  execution and
delivery of this  Subsequent  Transfer  Agreement,  does hereby sell,  transfer,
assign,  set over,  and  otherwise  convey to the Issuer,  without  recourse but
subject to the other terms and  provisions  of this  Agreement  and the Sale and
Servicing  Agreement,  all  of  its  right,  title  and  interest  in and to the
following,  whether now existing or hereafter acquired and wherever located: (i)
such  Subsequent  Loans as listed in the  Subsequent  Loan  Schedule,  as of the
[_________ 1, 199_] (the "Cut-Off Date"), together with the Servicer's Home Loan
Files and the  Indenture  Trustee's  Home Loan Files  relating  thereto  and all
proceeds  thereof,  (ii) the  Mortgages  and  security  interests  in  Mortgaged
Properties,  (iii) all  payments in respect of interest due with respect to such
Subsequent  Loans on or after the  Cut-Off  Date and all  payments in respect of
principal  received after the Cut-Off Date, (iv) the  Transferor's  rights under
all insurance  policies with respect to such Subsequent  Loans and any Insurance
Proceeds, and (v) all proceeds of any of the foregoing.

     (b) The  Issuer  hereby  grants on the  Subsequent  Transfer  Date,  to the
Indenture  Trustee,  as Indenture  Trustee for the benefit of the Holders of the
Notes,  all of the  Issuer's  right,  title and  interest  in and to:  (i) Trust
Estate, inclusive of the Subsequent Loans conveyed hereby; (ii) all right, title
and  interest  of the  Issuer  in  and to  this  Subsequent  Transfer  Agreement
(including the Issuer's  right to cause the Transferor to repurchase  Home Loans
from the Issuer under certain  circumstances  described therein);  and (iii) all
present  and future  claims,  demands,  causes of action and choses in action in
respect  of any or all of the  foregoing  and all  payments  on or under and all
proceeds  of every  kind and nature  whatsoever  in respect of any or all of the
foregoing,  including  all  proceeds of the  conversion  thereof,  voluntary  or
involuntary,  into cash or other liquid property,  all cash proceeds,  accounts,
accounts receivable, notes, drafts, acceptances,  chattel paper, checks, deposit
accounts, insurance proceeds,  condemnation awards, rights to payment of any and
every kind and other forms of obligations and receivables, instruments and other
property  which at any time  constitute  all or part of or are  included  in the
proceeds of any of the foregoing.

     3.  Obligations  of Transferor  Upon Sale. In connection  with any transfer
pursuant  to Section 2.1  hereof,  the  Transferor  further  agrees,  at its own
expense,  on or prior to the  Subsequent  Transfer  Date (a) to  indicate in its
books and  records  that the  Subsequent  Loans  have  been  sold to the  Issuer
pursuant to this Subsequent  Transfer Agreement and (b) to deliver to the Issuer
a computer file  containing a true and complete list of all Subsequent  Loans in
the format required by Section 2.2 of the Purchase Agreement.

     In connection with any conveyance by the Transferor,  the Transferor  shall
on behalf of the Issuer deliver to, and deposit with the Custodian, on behalf of
the Indenture  Trustee,  as assignee of the Issuer,  on or before the Subsequent
Transfer Date the Related Documents (as defined in the Purchase  Agreement) with
respect to each Subsequent Loan.

     In connection with any conveyance by the Transferor,  the Transferor  shall
on behalf of the  Issuer  deliver  to, and  deposit  with the  Servicer,  as the
designated  agent of the  Indenture  Trustee,  as assignee of the Issuer,  on or
before the Subsequent  Transfer Date the Servicer's  Home Loan File with respect
to each Subsequent Loan.

     The  Transferor  further  hereby  confirms  to the Issuer  that,  as of the
Subsequent  Transfer  Date  it has  caused  the  portions  of  the  Transferor's
electronic   ledger  relating  to  the  Subsequent   Loans  to  be  clearly  and
unambiguously marked to indicate that the Subsequent Loans have been sold to the
Issuer.

     The parties hereto intend that each of the transactions set forth herein be
a sale by the Transferor to the Issuer of all the Transferor's  right, title and
interest in and to the Subsequent  Loans and other property  described above. In
the event the  transactions  set forth  herein are deemed not to be a sale,  the
Transferor  hereby  grants  to the  Issuer  a  security  interest  in all of the
Transferor's right, title and interest in, to and under the Subsequent Loans and
other property described above,  whether now existing or hereafter  created,  to
secure  all of the  Transferor's  obligations  hereunder;  and  this  Subsequent
Transfer Agreement shall constitute a security agreement under applicable law.

     4. Payment of Purchase Price for the Subsequent Loans

     (a) In  consideration  of  the  sale  of  the  Subsequent  Loans  from  the
Transferor to the Issuer on the  Subsequent  Transfer Date, the Issuer agrees to
pay to the Transferor on the Subsequent Transfer Date by transfer of immediately
available funds, an amount equal to 100% of the aggregate  Principal Balances of
the Subsequent Loans as of the Cut-Off Date.

     (b) Within 60 days of the Subsequent Transfer Date, the Transferor,  at its
own expense,  shall record each Assignment of Mortgage in favor of the Indenture
Trustee to the same extent required under Section 2.3 of the Purchase Agreement.

     5. Transferor  Representations  and Warranties.  (a) The Transferor  hereby
makes the  representations  and  warranties to the Issuer as of the Cut-Off Date
and the  Subsequent  Transfer Date  specified in Section  3.1(a) of the Purchase
Agreement.

     (b) The Transferor  further represents and warrants to the Issuer that with
respect to the Subsequent  Loans as of the Subsequent  Transfer Date each of the
representations  and  warranties  contained  in  Section  3.04 of the  Sale  and
Servicing Agreement are true and correct.

     It is understood  and agreed that the  representations  and  warranties set
forth in this Section 3.1(b) shall survive delivery of the respective Subsequent
Loan Files to the Indenture  Trustee on behalf of the Issuer.  In the event that
(a) any of the  representations and warranties of the Transferor in Section 3.04
of the Sale and Servicing Agreement are determined to be untrue in a manner that
materially  and  adversely  affects  the  value  of,  or  the  interests  of the
Securityholders   in,   any   Subsequent   Loan  with   respect  to  which  such
representation  or  warranty is made and (b) the  Transferor  shall fail to cure
such breach  within the time period  specified  in Section  3.05 of the Sale and
Servicing  Agreement,  the  Transferor  shall  be  obligated  to  repurchase  or
substitute the affected  Subsequent Loan(s) in accordance with the provisions of
Section 3.05 of the Sale and Servicing Agreement.

     With  respect to  representations  and  warranties  made by the  Transferor
pursuant  to  this  Section  3.1(b)  that  are  made  to the  Transferor's  best
knowledge,  if it is  discovered  by any of the Issuer,  the  Transferor  or the
Indenture  Trustee  that the  substance of such  representation  and warranty is
inaccurate and such inaccuracy materially and adversely affects the value of the
related  Subsequent Loan,  notwithstanding  the Transferor's  lack of knowledge,
such inaccuracy  shall be deemed a breach of the applicable  representation  and
warranty.

     6. Covenants of the Transferor. The Transferor hereby covenants that except
for the transfer  hereunder,  the Transferor  will not sell,  pledge,  assign or
transfer to any other Person, or grant, create, incur, assume or suffer to exist
any lien on, any Subsequent  Loan, or any interest  therein;  and the Transferor
will  defend the right,  title and  interest  of the Trust,  as  assignee of the
Issuer,  in, to and under the  Subsequent  Loans,  against  all  claims of third
parties claiming through or under the Transferor.

     Whenever and so often as requested by the Issuer or the  Transferor  or the
Lender,  the other  party  promptly  will  execute  and  deliver  or cause to be
executed and delivered  all such other and further  instruments,  documents,  or
assurances, and promptly do or cause to be done all such other things, as may be
necessary and reasonably required to vest more fully in the requesting party all
rights,  interests,  powers,  benefits,  privileges and advantages  conferred or
intended to be conferred upon it by this Agreement.

     7.  Termination.  The respective  obligations and  responsibilities  of the
Transferor  and  Issuer  created   hereby  shall   terminate,   except  for  the
Transferor's and Issuer's  indemnity  obligations as provided  herein,  upon the
termination  of the Trust as  provided  in Article XI of the Sale and  Servicing
Agreement.

     8. Governing Law. This Subsequent  Transfer  Agreement shall be governed by
and  construed  in  accordance  with the  laws of the  State of New York and the
obligations, rights and remedies of the parties hereunder shall be determined in
accordance with such laws.

     9.  Intention of the Parties.  It is the  intention of the parties that the
Issuer is purchasing, and the Transferor is selling, the Subsequent Loans rather
than  pledging  the  Subsequent  Loans  to  secure a loan by the  Issuer  to the
Transferor.  The  parties  hereto  each  intend  to treat  the  transaction  for
accounting  purposes as a sale by the Transferor,  and a purchase by the Issuer,
of the Subsequent  Loans.  For federal  income tax purposes,  the parties hereto
each intend to treat the  transaction as debt. The Issuer will have the right to
review the Subsequent  Loans and the related  Subsequent Loan Files to determine
the characteristics of the Subsequent Loans which will affect the federal income
tax  consequences  of  owning  the  Subsequent  Loans  and the  Transferor  will
cooperate with all reasonable  requests made by the Issuer in the course of such
review.

     10. The  representations  and  warranties  set forth in  Article  III shall
survive the purchase of the Subsequent Loans hereunder.

     11. This Subsequent Transfer Agreement shall inure to the benefit of and be
binding upon the parties  hereto and their  respective  successors and permitted
assigns.  Except as otherwise  provided in this Section 11 no other Person shall
have the right or obligation hereunder.



<PAGE>

     IN  WITNESS  WHEREOF,  the  Transferor  and the  Issuer  have  caused  this
Subsequent  Transfer  Agreement  to be duly  executed  on their  behalf by their
respective officers thereunto duly authorized as of the day and year first above
written.

                       DITECH FUNDING SUBSEQUENT LOAN OWNER 
                       TRUST 1997-1, as Issuer


                       By:  ________________________________
                             Barbara J. Dawson
                             Senior Vice President


                       DITECH FUNDING CORPORATION,
                            as Transferor


                       By:  ________________________________
                             Name:
                             Title:


                       THE BANK OF NEW YORK,
                            as Indenture Trustee


                       By:  ________________________________


<PAGE>

                                   SCHEDULE I

                            Subsequent Loan Schedule



================================================================================




                            ADMINISTRATION AGREEMENT


                           dated as of October 1, 1997


                                      among


                       DITECH HOME LOAN OWNER TRUST 1997-1
                                 (the "Issuer")


                                       and


                              THE BANK OF NEW YORK,
                                as Administrator
                              (the "Administrator")


                                       and


                           DITECH FUNDING CORPORATION
                                 (the "Company")


                   Home Loan Asset Backed Notes, Series 1997-1







================================================================================

<PAGE>



                                TABLE OF CONTENTS

                                                                           

Section 1. Duties of the Administrator

Section 2. Duties of the Company with Respect to the Indenture

Section 3. Records

Section 4. Compensation

Section 5. Additional Information to Be Furnished to the Issuer

Section 6. Independence of the Administrator

Section 7. No Joint Venture

Section 8. Other Activities of Administrator and Servicer

Section  9. Term of  Agreement;  Resignation  and  Removal of  Administrator  or
Servicer

Section  10.   Action   upon   Termination,   Resignation   or  Removal  of  the
Administrator

Section 11. Notices

Section 12. Amendments

Section 13. Successor and Assigns

Section 14. Governing Law

Section 15. Headings

Section 16. Counterparts

Section 17. Severability

Section 18. Not Applicable to BNY in Other Capacities

Section 19. Limitation of Liability of Owner Trustee

Section 20. Benefit of Agreement

Section 21. Bankruptcy Matters

Section 22. Capitalized Terms

<PAGE>

                            ADMINISTRATION AGREEMENT

     ADMINISTRATION  AGREEMENT  dated as of October 1, 1997,  among  DITECH HOME
LOAN OWNER TRUST 1997-1,  a Delaware  business  trust, as Issuer (the "Issuer"),
THE BANK OF NEW YORK,  a New York  banking  corporation,  not in its  individual
capacity  but  solely  as  Administrator  ("BNY"  and  in  such  capacity,   the
"Administrator"),  and DITECH FUNDING CORPORATION, a California corporation,  as
the Company (the "Company").

                              W I T N E S S E T H:

     WHEREAS,  the Issuer is a business  trust (the "Trust")  under the Delaware
Business  Trust  Act (12  Del.  C.  Section  3801 et  seq.)  created  by a Trust
Agreement  relating  to the  Trust  dated as of  October  1,  1997  (the  "Trust
Agreement"),  among PaineWebber Mortgage Acceptance Corporation IV, as depositor
(the "Depositor"),  DiTech Funding  Corporation,  as the Company,  Bankers Trust
(Delaware), as Owner Trustee, and BNY, as Paying Agent; and

     WHEREAS,  the Issuer will issue Home Loan Asset Backed Notes (the "Notes"),
Series 1997-1; and

     WHEREAS,  the  Notes  will  be  secured  by  certain  collateral,  as  more
particularly  set  forth in the  Indenture  dated as of  October  1,  1997  (the
"Indenture"),  between  the  Issuer  and  BNY,  as  Indenture  Trustee  (in such
capacity, the "Indenture Trustee"); and

     WHEREAS,  the Issuer has entered into certain agreements in connection with
the issuance of the Notes, including (i) a Sale and Servicing Agreement dated as
of October  1, 1997 (the  "Sale and  Servicing  Agreement"),  among the  Issuer,
DiTech Funding Corporation,  as Transferor and Servicer,  the Depositor and BNY,
as Indenture Trustee, (ii) the Letter of Representations,  among the Issuer, the
Indenture  Trustee and The Depository  Trust Company  relating to the Notes (the
"Note Depository  Agreement"),  (iii) the Indenture and (iv) the Trust Agreement
(the Sale and Servicing Agreement,  the Note Depository Agreement, the Indenture
and the Trust  Agreement  being  hereinafter  referred  to  collectively  as the
"Related Agreements"); and

     WHEREAS,  pursuant  to the  Related  Agreements,  the Issuer is required to
perform certain duties in connection with the Notes and the collateral  therefor
pledged pursuant to the Indenture (the "Collateral"); and

     WHEREAS,  the Issuer  desires to have the  Administrator  and the Servicer,
respectively,  perform  certain of the duties of the Issuer  referred  to in the
preceding clause,  and to provide such additional  services  consistent with the
terms of this  Agreement and the Related  Agreements as the Issuer may from time
to time request; and

     WHEREAS,  the  Administrator  and the Servicer have the capacity to provide
the respective services required hereby and are willing to perform such services
for the Issuer on the terms set forth herein.

     NOW, THEREFORE,  in consideration of the mutual covenants contained herein,
and other good and valuable consideration, the receipt and adequacy of which are
hereby acknowledged, the parties agree as follows:

     Section 1. Duties of the Administrator.

     (a)  Duties with  Respect to the Note  Depository  Agreement,  the Sale and
          Servicing Agreement and the Indenture.

               (i) The Administrator  agrees to perform all of the duties of the
          Issuer  under  the  Note  Depository  Agreement.   In  addition,   the
          Administrator  shall  consult  with the Owner  Trustee  regarding  the
          duties of the  Issuer  under  the Sale and  Servicing  Agreement,  the
          Indenture and the Note Depository  Agreement.  The Administrator shall
          monitor  the  performance  of the  Issuer  and shall  notify the Owner
          Trustee when action is  necessary  to comply with the Issuer's  duties
          under the Sale and  Servicing  Agreement,  the  Indenture and the Note
          Depository Agreement. In addition to the foregoing,  the Administrator
          shall take all  appropriate  action  that is the duty of the Issuer to
          take  with  respect  to the  following  matters  under  the  Sale  and
          Servicing   Agreement   and  the  Indenture   (parenthetical   section
          references are to sections of the Indenture):

                    (A) the  preparation  of the Notes and the  execution of the
               Notes  upon  their  issuance  and  upon the  registration  of any
               transfer or exchange of the Notes (Sections 2.02 and 2.03);

                    (B) the duty to cause  the Note  Register  to be kept and to
               give the Indenture  Trustee  notice of any  appointment  of a new
               Note  Registrar and the location,  or change in location,  of the
               Note Register (Section 2.03);

                    (C) the  notification  of Noteholders of the final principal
               payment  on the  Notes or of the  redemption  of the Notes or the
               duty to cause the Indenture  Trustee to provide such notification
               (Sections 2.06(b) and 10.02);

                    (D)  performing  the  function of the Issuer with respect to
               the cancellation of the Notes (Section 2.01);

                    (E) the  preparation  of or obtaining of the  documents  and
               instruments required for authentication of the Notes and delivery
               of the same to the Indenture Trustee (Section 2.08);

                    (F) the  maintenance  of an office in New York, New York for
               registration of transfer or exchange of Notes (Section 3.02);

                    (G) the  delivery  to the  Indenture  Trustee and the Rating
               Agencies of prompt  written notice of each Event of Default under
               the Indenture (Section 3.14);

                    (H) the duty to act as Paying  Agent for the  Issuer and the
               duty to cause newly appointed  Paying Agents,  if any, to deliver
               to  the  Indenture  Trustee  the  instrument   specified  in  the
               Indenture regarding funds held in trust (Section 3.03);

                    (I) directing the Indenture  Trustee to deposit  moneys with
               Paying Agents,  if any, other than the Indenture Trustee (Section
               3.03);

                    (J) notifying the Indenture  Trustee and the Rating Agencies
               of the  occurrence  of an Event  of  Default  under  the Sale and
               Servicing  Agreement  by the Servicer or the  Transferor  and, if
               such an Event of Default  arises from the failure of the Servicer
               or the Transferor to perform any of their respective duties under
               the Sale and Servicing  Agreement,  the taking of all  reasonable
               steps  available to remedy such failure  (Section  3.07(d)),  and
               upon  the  termination  of the  Servicer,  the  appointment  of a
               Successor Servicer thereunder and the notifications in connection
               therewith (Section 3.07(e) and (f));

                    (K)   monitoring   the  Issuer's   obligations   as  to  the
               satisfaction and discharge of the Indenture (Section 4.01);

                    (L)  opening  one  or  more  accounts  in the  Trust's  name
               (Section 8.02);

                    (M)  notifying  the Rating  Agencies of a redemption  of the
               Notes and the duty to cause the Majority Residual Interestholders
               to  deposit  the  Termination  Price  into the Note  Distribution
               Account and the Certificate Distribution Account (Section 10.01);

                    (N)  providing  the  Indenture   Trustee  with  calculations
               pertaining to original issue discount,  if any, on the Notes and,
               if applicable, the accrual of market discount or the amortization
               of  premium  on the Notes to the  extent  the  Administrator  has
               received from the Servicer  sufficient  information  to calculate
               such amounts (Section 3.03);

                    (O) the  preparation  and filing of all copies of the annual
               reports  and of the  information,  documents  and  other  reports
               required by the Commission pursuant to Section 13 or 15(d) of the
               Exchange  Act,  the  rules  and  regulations  of  the  Commission
               thereunder and the TIA (Section 7.03); and

                    (P) perform  such  matters  with  respect to the  Subsequent
               Loans as may be required on each Subsequent Transfer Date.

               (ii)  Notwithstanding  anything in this  Agreement or the Related
          Agreements to the contrary, the Administrator shall be responsible for
          performance  of the duties of the Owner Trustee set forth in the Trust
          Agreement with respect to Article III and Article V thereof.

     (b)  (i) The  Administrator  shall perform the duties of the  Administrator
          specified  in  Section  10.02 of the Trust  Agreement  required  to be
          performed in connection  with the  resignation or removal of the Owner
          Trustee,  and any other duties  expressly  required to be performed by
          the Administrator under the Trust Agreement.

               (ii) In  carrying  out the  foregoing  duties or any of its other
          obligations  under this Agreement,  the  Administrator  may enter into
          transactions  with  or  otherwise  deal  with  any of its  affiliates;
          provided, however, that the terms of any such transactions or dealings
          shall be in accordance  with any  directions  received from the Issuer
          and shall be, in the Administrator's opinion, no less favorable to the
          Issuer than would be available from unaffiliated parties.

     Section 2. Duties of the Company with Respect to the Indenture.

          (a) The Company shall take all appropriate  action that is the duty of
     the  Issuer  to take  with  respect  to the  following  matters  under  the
     Indenture   (parenthetical  section  references  are  to  sections  of  the
     Indenture):

               (i) preparing,  obtaining or filing of the instruments,  opinions
          and  certificates  and other  documents  required  for the  release of
          Collateral (Section 2.09);

               (ii) the  preparation  and filing of all  documents  required  to
          maintain the Issuer's  existence,  rights and franchises as a business
          trust  under  the laws of the  State of  Delaware  and to  obtain  and
          preserve  its  qualification  to do business in each  jurisdiction  in
          which such qualification is or shall be necessary (Section 3.04);

               (iii)  preparation and execution of all supplements,  amendments,
          financing statements,  continuation statements, instruments of further
          assurance and other  instruments,  in accordance  with Section 3.05 of
          the Indenture, necessary to protect the Trust Estate (Section 3.05);

               (iv)  contract with or otherwise  obtain the  assistance of other
          Persons  to assist  the  Issuer in  performing  its  duties  under the
          Indenture (Section 3.07);

               (v)  delivery of the annual  delivery of Opinions of Counsel,  in
          accordance with Section 3.06 of the Indenture, as to the Trust Estate,
          and the annual delivery of the Officers' Certificate and certain other
          statements,  in accordance  with Section 3.09 of the Indenture,  as to
          compliance with the Indenture (Sections 3.06 and 3.09);

               (vi)  monitoring  the  Issuer's   compliance  with  its  negative
          covenants  (Section 3.08), the compliance of the Servicer with certain
          of its  obligations  under the Sale and Servicing  Agreement  (Section
          3.11),  and delivering  notice of each Event of Default on the part of
          the Servicer or the Transferor of its  obligations  under the Sale and
          Servicing  Agreement and each default on the part of the Transferor of
          its obligations under the Home Loan Purchase Agreement (Section 3.14);

               (viii)  delivery  of an  Officer's  Certificate,  an  Opinion  of
          Counsel and any  Independent  Certificate  required in connection with
          satisfaction and discharge of the Indenture (Section 4.01)

               (viii)  compliance  with any directive of the  Indenture  Trustee
          with  respect  to  the  sale  of  the  Indenture  Trust  Estate  in  a
          commercially  reasonable  manner  if an Event of  Default  shall  have
          occurred and be continuing under the Indenture (Section 5.04);

               (ix) appointing a successor Indenture Trustee pursuant to Section
          6.08 of the Indenture (Section 6.08);

               (x) causing one or more accounts to be opened in the Trust's name
          and preparing  Issuer Orders,  Officers'  Certificates and Opinions of
          Counsel and all other actions necessary with respect to investment and
          reinvestment of funds in the Trust Accounts (Sections 8.02 and 8.03);

               (xi)  preparing an Issuer Request and Officers'  Certificate  and
          obtaining  an Opinion  of Counsel  and  Independent  Certificates,  if
          necessary, for the release of the Indenture Trust Estate as defined in
          the Indenture (Sections 8.05 and 8.06);

               (xii)  preparing  Issuer  Orders and  obtaining  of  Opinions  of
          Counsel with respect to any proposed amendment of the Indenture,  Sale
          and Servicing  Agreement or Trust  Agreement or amendment to or waiver
          of any provision of any other document relating to the Trust Agreement
          (Section 9.07 and Section 9.03); and

               (xiii)  notifying  the Rating  Agencies,  upon the failure of the
          Indenture  Trustee  to  give  such  notification,  of the  information
          required pursuant to Section 11.04 of the Indenture (Section 11.04).

          (b) The Company will  indemnify the Owner  Trustee and its  employees,
     officers,  directors  and agents for, and hold them harmless  against,  any
     losses, liability or expense incurred without gross negligence or bad faith
     on their  part,  arising out of or in  connection  with the  acceptance  or
     administration  of the  transactions  contemplated by the Trust  Agreement,
     including the reasonable costs and expenses of defending themselves against
     any claim or liability in connection  with the exercise or  performance  of
     any of their powers or duties under the Trust Agreement.

               (i) Additional  Duties.  In addition to the duties of the Company
          set forth above, the Company shall prepare for execution by the Issuer
          or shall cause the  preparation  by other  appropriate  persons of all
          such  documents,  reports,  filings,  instruments,   certificates  and
          opinions  as it shall be the duty of the  Issuer to  prepare,  file or
          deliver pursuant to the Related Agreements,  and at the request of the
          Owner Trustee shall take all appropriate action that it is the duty of
          the Issuer to take  pursuant  to the  Related  Agreements.  Subject to
          Section 5 hereof and in  accordance  with the  directions of the Owner
          Trustee,  the  Company  shall  administer,  perform or  supervise  the
          performance of such other activities in connection with the Collateral
          (including  the Related  Agreements)  as are not covered by any of the
          foregoing  provisions  and as are  expressly  requested  by the  Owner
          Trustee and are reasonably within the capability of the Company.

               (ii)  Notwithstanding  anything in this  Agreement or the Related
          Agreements to the contrary, the Administrator shall be responsible for
          promptly notifying the Owner Trustee in the event that any withholding
          tax is imposed on the Trust's  payments (or  allocations of income) to
          an Owner as contemplated in Section 5.2(c) of the Trust Agreement. Any
          such notice shall specify the amount of any  withholding  tax required
          to be withheld by the Owner Trustee pursuant to such provision.

               (iii)  The  Company  hereby  agrees  to  pay  and  indemnify  the
          Indenture  Trustee such  amounts as are  required  pursuant to Section
          6.07 of the Indenture.

     Section 3. Records.

     The Administrator  shall maintain  appropriate books of account and records
relating to  services  performed  hereunder,  which books of account and records
shall be  accessible  for  inspection by the Issuer and the Servicer at any time
during normal business hours.

     Section 4. Compensation.

     The  Administrator  will perform the duties and provide the services called
for under  Section 1 hereof  without any separate  compensation  therefor for so
long as the Indenture and the Sale and Servicing Agreement remain in effect, and
thereafter   for  such   compensation   as  shall  be  agreed   upon  among  the
Administrator,  and the Servicer.  The  Administrator  agrees to perform all its
duties under this Agreement regardless of any non-payment of fees or expenses by
the Company.

     Section 5. Additional Information to Be Furnished to the Issuer.

     The  Administrator  shall  furnish  to the  Issuer  from  time to time such
additional  information  regarding the Collateral as the Issuer shall reasonably
request.

     Section 6. Independence of the Administrator.

     For  all  purposes  of  this  Agreement,  the  Administrator  shall  be  an
independent contractor and shall not be subject to the supervision of the Issuer
or the Owner  Trustee  with respect to the manner in which it  accomplishes  the
performance of its obligations  hereunder.  Unless  expressly  authorized by the
Issuer,  the  Administrator  shall have no authority to act for or represent the
Issuer or the Owner  Trustee  in any way and  shall not  otherwise  be deemed an
agent of the Issuer or the Owner Trustee. Notwithstanding anything herein to the
contrary,  in no event  shall the  Administrator  be  deemed  the  "issuer"  for
securities law purposes as the Administrator is merely an independent contractor
for certain enumerated ministerial functions.

     Section 7. No Joint Venture.

     Nothing  contained in this Agreement (i) shall constitute the Administrator
or the  Servicer,  respectively,  and either the Issuer or the Owner  Trustee as
members   of   any   partnership,   joint   venture,   association,   syndicate,
unincorporated  business or other  separate  entity,  (ii) shall be construed to
impose any  liability  as such on any of them or (iii) shall be deemed to confer
on any of  them  any  express,  implied  or  apparent  authority  to  incur  any
obligation or liability on behalf of the others.

     Section 8. Other Activities of Administrator and Servicer.

     Nothing  herein  shall  prevent the  Administrator,  the  Servicer or their
respective  Affiliates  from  engaging  in  other  businesses  or,  in its  sole
discretion,  from acting in a similar capacity as an administrator for any other
person or entity  even  though  such  person or entity  may  engage in  business
activities similar to those of the Issuer or the Owner Trustee.

     Section 9. Term of Agreement;  Resignation and Removal of  Administrator or
Servicer.

          (a) This Agreement  shall  continue in force until the  termination of
     the Trust  Agreement in  accordance  with its terms,  upon which event this
     Agreement shall automatically terminate.

          (b) Subject to Section 9(e) hereof,  the Administrator or the Servicer
     may resign their  respective  duties hereunder by providing the Issuer with
     at least 60 days' prior written notice.

          (c)  Subject  to  Section  9(e)  hereof,  the  Issuer  may  remove the
     Administrator without cause by providing the Administrator with at least 60
     days' prior written notice.

          (d)  Subject  to  Section  9(e)  hereof,  the  Issuer  may  remove the
     Administrator  immediately  upon  written  notice of  termination  from the
     Issuer to the Administrator if any of the following events occurs:

               (i) the  Administrator  defaults in the performance of any of its
          duties under this Agreement  and,  after notice of such default,  does
          not cure such default  within ten days (or, if such default  cannot be
          cured in such time,  does not give within ten days such  assurance  of
          cure as shall be reasonably satisfactory to the Issuer);

               (ii) a court having  jurisdiction in the premises enters a decree
          or order for  relief,  and such  decree  or order  shall not have been
          vacated  within  60  days,  in  respect  of the  Administrator  in any
          involuntary case under any applicable bankruptcy,  insolvency or other
          similar  law now or  hereafter  in effect,  or  appoints  a  receiver,
          liquidator,  assignee,  custodian,  trustee,  sequestrator  or similar
          official for the Administrator or any substantial part of its property
          or orders the winding-up or liquidation of its affairs; or

               (iii) the  Administrator  commences  a  voluntary  case under any
          applicable  bankruptcy,   insolvency  or  other  similar  law  now  or
          hereafter  in effect,  consents to the entry of an order for relief in
          an involuntary case under any such law, consents to the appointment of
          a receiver, liquidator, assignee, trustee, custodian,  sequestrator or
          similar official for the  Administrator or any substantial part of its
          property, consents to the taking of possession by any such official of
          any substantial part of its property, makes any general assignment for
          the benefit of creditors  or fails  generally to pay its debts as they
          become due.

     The Administrator agrees that if any of the events specified in clause (ii)
or clause (iii) of this Section 9(d) shall occur,  it shall give written  notice
thereof to the  Issuer and the  Indenture  Trustee  within  seven days after the
happening of such event.

          (e) No  resignation  or  removal  of the  Administrator  or  Servicer,
     respectively,  pursuant to this Section 9(d) shall be effective until (i) a
     successor  Administrator  or Servicer,  as the case may be, shall have been
     appointed by the Issuer and (ii) such successor  Administrator  or Servicer
     shall have agreed in writing to be bound by the terms of this  Agreement in
     the same manner as the Administrator or Servicer is bound hereunder.

          (f) The appointment of any successor  Administrator shall be effective
     only after  satisfaction of the Rating Agency Condition with respect to the
     proposed appointment.

          (g)  Subject  to  Section  9(e)  and  (f)  hereof,  the  Administrator
     acknowledges  that upon the  appointment of a successor  Indenture  Trustee
     pursuant  to  Section  6.08  of  the  Indenture,  the  Administrator  shall
     immediately resign and such successor Indenture Trustee shall automatically
     become the Administrator under this Agreement. Any such successor Indenture
     Trustee   shall  be   required  to  agree  to  assume  the  duties  of  the
     Administrator  under the  terms and  conditions  of this  Agreement  in its
     acceptance of appointment as successor Indenture Trustee.

          (h) The Servicer's appointment hereunder will terminate  automatically
     on the  Servicer's  resignation  or  removal  under the Sale and  Servicing
     Agreement.

     Section  10.  Action  upon  Termination,  Resignation  or  Removal  of  the
Administrator.

     Promptly upon the effective date of termination of this Agreement  pursuant
to Section 9(a) or the resignation or removal of the  Administrator  pursuant to
Section 9(b) or (c),  respectively,  the  Administrator  shall be entitled to be
paid all reimbursable  expenses  accruing to it to the date of such termination,
resignation or removal.  The Administrator shall forthwith upon such termination
pursuant to Section 9(a) deliver to the Issuer all property and  documents of or
relating to the Collateral then in the custody of the Administrator  and, in the
event of the  resignation  or removal of the  Administrator  pursuant to Section
9(b), (c) or (d), the Administrator shall cooperate with the Issuer and take all
reasonable steps requested to assist the Issuer in making an orderly transfer of
the duties of the Administrator.

     Section 11. Notices.

     Any  notice,  report or other  communication  given  hereunder  shall be in
writing and addressed as follows:

               (a)  if to the Issuer, to

                    DiTech  Home Loan  Owner  Trust  1997-1  
                    c/o  Bankers  Trust (Delaware)  
                    1011  Centre  Road,  Suite  200  
                    Wilmington,  DE  19805-1266

                     with a copy to:

                    Bankers Trust  Company  
                    3 Park  Plaza,  16th  Floor  
                    Irvine, California  92614  
                    Attention:  DiTech  Home Loan  Owner Trust 1997-1

                    with a copy to the Company at

                    DiTech Funding Corporation
                    1920 Main Street, Suite 400,
                    Irvine, California 92614
                    Attention: J. Paul Reddam

               (b) if to the Administrator, to

                   The Bank of New York
                   101 Barclay Street, 12th floor,
                   New York, New York 10826
                   Attention: Corporate Trust-MBS Administration

               (c) if to the Servicer, to

                   DiTech Funding Corporation
                   1920 Main Street, Suite 400,
                   Irvine, California 92614
                   Attention: J. Paul Reddam

or to such other  address as any party shall have  provided to the other parties
in writing. Any notice required to be in writing hereunder shall be deemed given
if such notice is mailed by certified mail,  postage prepaid,  or hand delivered
to the address of such party as provided above.

     Section 12. Amendments.

     This Agreement may be amended from time to time by a written amendment duly
executed and delivered by the Issuer,  the Administrator and the Servicer,  with
the prior  written  consent  of the Owner  Trustee  without  the  consent of the
Noteholders,  for the  purpose of adding any  provisions  to or  changing in any
manner or eliminating any of the provisions of this Agreement or of modifying in
any  manner,  the  rights  of the  Noteholders;  provided,  however,  that  such
amendment  will  not  materially  and  adversely  affect  the  interest  of  any
Noteholder. An amendment described above shall be deemed not to adversely affect
in any  material  respects  the  interests  of any  Noteholder  if either (i) an
Opinion of Counsel is obtained to such effect or (ii) the party  requesting  the
amendment  satisfies the Rating Agency Condition with respect to such amendment.
This  Agreement  may also be amended by the Issuer,  the  Administrator  and the
Servicer with the prior written  consent of the Owner Trustee and the holders of
Notes evidencing at least a majority of the Outstanding  Amount of the Notes for
the purpose of adding any provisions to or changing in any manner or eliminating
any of the provisions of this Agreement or of modifying in any manner the rights
of Noteholders;  provided,  however,  that no such amendment may (i) increase or
reduce in any  manner  the  amount  of, or  accelerate  or delay the  timing of,
collections of payments in respect of the Home Loans or  distributions  that are
required  to be made for the  benefit  of the  Noteholders  or (ii)  reduce  the
aforesaid  percentages  of the holders of Notes which are required to consent to
any such  amendment,  in the case of either  clause (i) or clause  (ii)  hereof,
without the consent of the holders of all the Outstanding Notes. Notwithstanding
the  foregoing,  the  Administrator  may not amend this  Agreement  without  the
permission of the Servicer, which permission shall not be withheld unreasonably.

     Section 13. Successor and Assigns.

     This  Agreement  may  not be  assigned  by the  Administrator  unless  such
assignment  is  previously  consented to in writing by the Owner Trustee and the
Servicer,  subject to the satisfaction of the Rating Agency Condition in respect
thereof.  An assignment with such consent and  satisfaction,  if accepted by the
assignee,  shall  bind  the  assignee  hereunder  in  the  same  manner  as  the
Administrator is bound hereunder.  Notwithstanding the foregoing, this Agreement
may be assigned by the Administrator without the consent of the Owner Trustee or
the Servicer to a  corporation  or other  organization  that is a successor  (by
merger,  consolidation  or purchase of assets) to the  Administrator;  provided,
however,  that such successor  organization executes and delivers to the Issuer,
the Owner  Trustee and the Servicer an agreement  in which such  corporation  or
other organization  agrees to be bound hereunder by the terms of said assignment
in the same  manner as the  Administrator  is bound  hereunder.  Subject  to the
foregoing,  this  Agreement  shall bind any successors or assigns of the parties
hereto.

     Section 14. Governing Law.

     THIS AGREEMENT  SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE
OF NEW YORK,  WITHOUT  REFERENCE  TO ITS  CONFLICT  OF LAW  PROVISIONS,  AND THE
OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN
ACCORDANCE WITH SUCH LAWS.

     Section 15. Headings.

     The section headings hereof have been inserted for convenience of reference
only and shall not be construed to affect the meaning, construction or effect of
this Agreement.

     Section 16. Counterparts.

     This  Agreement  may be  executed  in  counterparts,  each of which when so
executed shall together constitute but one and the same agreement.

     Section 17. Severability.

     Any provision of this Agreement that is prohibited or  unenforceable in any
jurisdiction  shall  be  ineffective  to  the  extent  of  such  prohibition  or
unenforceability  without  invalidating the remaining  provisions hereof and any
such prohibition or unenforceability in any jurisdiction shall not invalidate or
render unenforceable such provision in any other jurisdiction.

     Section 18. Not Applicable to BNY in Other Capacities.

     Nothing in this Agreement  shall affect any obligation that BNY may have in
any other capacity.

     Section 19. Limitation of Liability of Owner Trustee.

     Notwithstanding  anything contained herein to the contrary,  this Agreement
has  been  countersigned  by  Bankers  Trust  (Delaware)  not in its  individual
capacity  but solely in its  capacity  as Owner  Trustee of the Issuer and in no
event  shall  Bankers  Trust  (Delaware)  in  its  individual  capacity  or  any
beneficial  owner of the  Issuer  have any  liability  for the  representations,
warranties,  covenants, agreements or other obligations of the Issuer hereunder,
as to all of which recourse shall be had solely to the assets of the Issuer. For
all purposes of this Agreement,  in the performance of any duties or obligations
of the Issuer hereunder,  the Owner Trustee shall be subject to, and entitled to
the  benefits of, the terms and  provisions  of Articles VI, VII and VIII of the
Trust Agreement.

     Section 20. Benefit of Agreement.

     It is expressly  agreed that in performing its duties under this Agreement,
the  Administrator  will act for the  benefit of holders of the Notes as well as
for the  benefit  of the  Trust,  and that such  obligations  on the part of the
Administrator  shall be enforceable at the instance of the Indenture Trustee and
the Trust.

     Section 21. Bankruptcy Matters.

     No party to this  Agreement  shall  take any  action  to cause the Trust to
dissolve in whole or in part or file a voluntary  petition or otherwise initiate
proceedings to have the Trust adjudicated  bankrupt or insolvent,  or consent to
the  institution of bankruptcy or insolvency  proceedings  against the Trust, or
file a petition seeking or consenting to  reorganization  or relief of the Trust
as debtor  under any  applicable  federal or state law  relating to  bankruptcy,
insolvency  or other relief for debtors  with  respect to the Trust;  or seek or
consent to the  appointment  of any trustee,  receiver,  conservator,  assignee,
sequestra- tor,  custodian,  liquidator (or other similar official) of the Trust
or of all or any substantial  part of the properties and assets of the Trust, or
cause the Trust to make any general  assignment  for the benefit of creditors of
the Trust or take any action in furtherance of any of the above actions.

     Section 22. Capitalized Terms.

     Capitalized terms used and not defined herein have the meanings assigned to
them in the Indenture.  Capitalized  terms used and not defined herein or in the
Indenture  have  the  meanings  assigned  to  them  in the  Sale  and  Servicing
Agreement.

                            [SIGNATURE PAGE FOLLOWS]



<PAGE>


     IN WITNESS  WHEREOF,  the parties  have caused  this  Agreement  to be duly
executed and delivered as of the day and year first above written.

                              DITECH HOME LOAN OWNER TRUST 1997-1

                              By:      Bankers Trust (Delaware),
                                       not in its individual capacity
                                       but solely as Owner Trustee,


                              By:________________________________
                                 Name:
                                 Title:


                              THE BANK OF NEW YORK,
                                  as Administrator,


                              By:______________________________________
                                 Name:
                                 Title:


                              DITECH FUNDING CORPORATION,
                                   as the Company,


                              By:______________________________________
                                 Name:
                                 Title:



================================================================================


                                 TRUST AGREEMENT

                                      among

                 PAINEWEBBER MORTGAGE ACCEPTANCE CORPORATION IV,
                                  as Depositor,



                           DITECH FUNDING CORPORATION,
                                 as the Company,

                            BANKERS TRUST (DELAWARE),
                                as Owner Trustee

                                       and

                              THE BANK OF NEW YORK,
                                 as Paying Agent

                           Dated as of October 1, 1997

                       DITECH HOME LOAN OWNER TRUST 1997-1
                   Home Loan Asset Backed Notes, Series 1997-1


================================================================================


<PAGE>

                                TABLE OF CONTENTS

                                                                            Page

                                    ARTICLE I

                                   DEFINITIONS

SECTION 1.1  Capitalized Terms..................................................
SECTION 1.2  Other Definitional Provisions......................................

                                   ARTICLE II

                                  ORGANIZATION

SECTION 2.1  Name...............................................................
SECTION 2.2  Office.............................................................
SECTION 2.3  Purposes and Powers................................................
SECTION 2.4  Appointment of Owner Trustee.......................................
SECTION 2.5  Initial Capital Contribution of Owner Trust Estate.................
SECTION 2.6  Declaration of Trust...............................................
SECTION 2.7  Title to Trust Property............................................
SECTION 2.8  Situs of Trust.....................................................
SECTION 2.9  Representations and Warranties of the Depositor and the Company;
             Covenant of the Company............................................

                                   ARTICLE III

                  TRUST CERTIFICATES AND TRANSFER OF INTERESTS

SECTION 3.1  Initial Ownership..................................................
SECTION 3.2  The Trust Certificates.............................................
SECTION 3.3  Execution, Authentication and Delivery of Trust Certificates.......
SECTION 3.4  Registration of Transfer and Exchange of Trust Certificates........
SECTION 3.5  Mutilated, Destroyed, Lost or Stolen Trust Certificates............
SECTION 3.6  Persons Deemed Owners..............................................
SECTION 3.7  Access to List of Owners' Names and Addresses......................
SECTION 3.8  Maintenance of Office or Agency....................................
SECTION 3.9  Appointment of Paying Agent........................................
SECTION 3.10  Restrictions on Transfer of Residual Interest Certificates........

                                   ARTICLE IV

                            ACTIONS BY OWNER TRUSTEE

SECTION 4.1  Prior Notice to Owners with Respect to Certain Matters.............
SECTION 4.2  Action by Owners with Respect to Certain Matters...................
SECTION 4.3  Action by Owners with Respect to Bankruptcy........................
SECTION 4.4  Restrictions on Owners' Power......................................
SECTION 4.5  Majority Control...................................................

                                    ARTICLE V

                   APPLICATION OF TRUST FUNDS; CERTAIN DUTIES

SECTION 5.1  Establishment of Trust Account.....................................
SECTION 5.2  Application Of Trust Funds.........................................
SECTION 5.3  Method of Payment..................................................
SECTION 5.4  Segregation of Moneys; No Interest.................................
SECTION 5.5  Accounting and Reports to the Certificateholder, Owners, the 
             Internal Revenue Service and Others................................

                                   ARTICLE VI

                      AUTHORITY AND DUTIES OF OWNER TRUSTEE

SECTION 6.1  General Authority..................................................
SECTION 6.2  General Duties.....................................................
SECTION 6.3  Action upon Instruction............................................
SECTION 6.4  No Duties Except as Specified in this Agreement or in Instructions.
SECTION 6.5  No Action Except Under Specified Documents or Instructions.........
SECTION 6.6  Restrictions.......................................................

                                   ARTICLE VII

                          CONCERNING THE OWNER TRUSTEE

SECTION 7.1  Acceptance of Trusts and Duties....................................
SECTION 7.2  Furnishing of Documents............................................
SECTION 7.3  Representations and Warranties.....................................
SECTION 7.4  Reliance; Advice of Counsel........................................
SECTION 7.5  Not Acting in Individual Capacity..................................
SECTION 7.6  Owner Trustee Not Liable for Trust Certificates or Home Loans......
SECTION 7.7  Owner Trustee May Own Trust Certificates and Notes.................

                                  ARTICLE VIII

                 COMPENSATION OF OWNER TRUSTEE AND PAYING AGENT

SECTION 8.1  Fees and Expenses..................................................
SECTION 8.2  Indemnification....................................................
SECTION 8.3  Payments to the Owner Trustee and Paying Agent.....................

                                   ARTICLE IX

                         TERMINATION OF TRUST AGREEMENT

SECTION 9.1  Termination of Trust Agreement.....................................

                                    ARTICLE X

             SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES

SECTION 10.1  Eligibility Requirements for Owner Trustee........................
SECTION 10.2  Resignation or Removal of Owner Trustee...........................
SECTION 10.3  Successor Owner Trustee...........................................
SECTION 10.4  Merger or Consolidation of Owner Trustee..........................
SECTION 10.5  Appointment of Co-Owner Trustee or Separate Owner Trustee.........

                                   ARTICLE XI

                                  MISCELLANEOUS

SECTION 11.1  Supplements and Amendments........................................
SECTION 11.2  No Legal Title to Owner Trust Estate in Owners....................
SECTION 11.3  Limitations on Rights of Others...................................
SECTION 11.4  Notices...........................................................
SECTION 11.5  Severability......................................................
SECTION 11.6  Separate Counterparts.............................................
SECTION 11.7  Successors and Assigns............................................
SECTION 11.8  No Petition.......................................................
SECTION 11.9  No Recourse.......................................................
SECTION 11.10  Headings.........................................................
SECTION 11.11  Governing Law....................................................

EXHIBIT A      Form of Residual Interest Certificate
EXHIBIT B      Form of Residual Interest issued to the Company
EXHIBIT C      Form of Certificate of Trust
EXHIBIT D      Form of Certificate of Non-Foreign Status


<PAGE>

     TRUST AGREEMENT,  dated as of October 1, 1997, among  PAINEWEBBER  MORTGAGE
ACCEPTANCE   CORPORATION   IV,  a  Delaware   corporation,   as  Depositor  (the
"Depositor"),   DITECH  FUNDING  CORPORATION,   a  California  corporation  (the
"Company"),  BANKERS TRUST (DELAWARE), a Delaware banking corporation,  as Owner
Trustee  (the "Owner  Trustee"),  and THE BANK OF NEW YORK,  a New York  banking
corporation, as Paying Agent (the "Paying Agent").

                                   WITNESSETH:

     In consideration of the mutual  agreements and covenants herein  contained,
the Depositor,  the Company, the Owner Trustee and the Paying Agent hereby agree
for the  benefit  of each of them  and  the  holders  of the  Residual  Interest
Certificates as follows:

                                    ARTICLE I

                                   DEFINITIONS

     SECTION 1.1  Capitalized  Terms.  For all purposes of this  Agreement,  the
following terms shall have the meanings set forth below:

     "Administration  Agreement" shall mean the Administration Agreement,  dated
as of October 1, 1997 among the Issuer,  the Company,  and The Bank of New York,
as Administrator.

     "Administrator"  shall  mean  The Bank of New  York,  or any  successor  in
interest  thereto,  in its capacity as  Administrator  under the  Administration
Agreement.

     "Agreement" shall mean this Trust Agreement, as the same may be amended and
supplemented from time to time.

     "Basic  Documents"  shall  mean  this  Agreement,  the Sale  and  Servicing
Agreement, the Indenture, the Administration Agreement, the Custodial Agreement,
the Note Depository Agreement and the other documents and certificates delivered
in connection therewith.

     "Benefit  Plan  Investor"  shall have the meaning  assigned to such term in
Section 3.10(b).

     "Business  Trust Statute" shall mean Chapter 38 of Title 12 of the Delaware
Code,  12 Del.  Code ss. 3801 et seq.,  as the same may be amended  from time to
time.

     "Certificate  Distribution Account" shall have the meaning assigned to such
term in Section 5.1.

     "Certificate  of Trust" shall mean the  Certificate of Trust in the form of
Exhibit C to be filed for the Trust pursuant to Section  3810(a) of the Business
Trust Statute.

     "Certificate Register" and "Certificate  Registrar" shall mean the register
mentioned and the registrar appointed pursuant to Section 3.4.

     "Certificateholder"  or "Holder"  shall mean a Person in whose name a Trust
Certificate is registered.

     "Code"  shall mean the  Internal  Revenue  Code of 1986,  as  amended,  and
Treasury Regulations promulgated thereunder.

     "Corporate Trust Office" shall mean, with respect to the Owner Trustee, the
principal  corporate  trust office of the Owner  Trustee  located at 1011 Centre
Road, Suite 200, Wilmington,  DE 19805-1266,  Attention:  DiTech Home Loan Owner
Trust 1997-1;  with a copy to Bankers Trust  Company,  3 Park Plaza,  16th floor
Irvine,  CA 92614,  Attention:  DiTech Home Loan Owner  Trust  1997-1 or at such
other  address in the State of Delaware as the Owner  Trustee may  designate  by
notice to the Owners and the Company, or the principal corporate trust office of
any  successor  Owner  Trustee  (the  address  (which  shall be in the  State of
Delaware) of which the  successor  owner  trustee will notify the Owners and the
Company).

     "Definitive  Certificate"  means  a  certificated  form  of  security  that
represents a Residual Interest Certificate.

     "ERISA" shall mean the Employee  Retirement Income Security Act of 1974, as
amended.

     "Exchange Act" shall mean the Securities Exchange Act of 1934, as amended.

     "Expenses" shall have the meaning assigned to such term in Section 8.2.

     "Indenture"  shall mean the Indenture,  dated as of October 1, 1997, by and
between the Issuer and the Indenture Trustee.

     "Indenture  Trustee" means The Bank of New York, as Indenture Trustee under
the Indenture.

     "Insolvency Event" shall have occurred with respect to the Company if:

                 (i) a  decree  or order of a court  or  agency  or  supervisory
         authority  having  jurisdiction for the appointment of a conservator or
         receiver  or  liquidator  in  any  insolvency,  readjustment  of  debt,
         marshaling of assets and liabilities or similar proceedings, or for the
         winding-up  or  liquidation  of its  affairs,  shall have been  entered
         against the  Company  and such  decree or order shall have  remained in
         force, undischarged or unstayed for a period of 60 days; or

                (ii)  the  Company  shall  consent  to  the   appointment  of  a
         conservator or receiver or liquidator in any  insolvency,  readjustment
         of debt, marshaling of assets and liabilities or similar proceedings of
         or relating  to the  Company or of or relating to all or  substantially
         all of the Company's property; or

               (iii) the board of the directors of the Company shall voluntarily
          dissolve the Company; or

                (iv) the Company shall admit in writing its inability to pay its
         debts as they become  due,  file a petition  to take  advantage  of any
         applicable insolvency or reorganization statute, make an assignment for
         the benefit of its  creditors,  or voluntarily  suspend  payment of its
         obligations;

provided  however,  that the  substantive  consolidation  of the Company with an
entity in  respect  of which  the  events  described  in (i) - (iv)  above  have
occurred shall not constitute an Insolvency Event with respect to the Company.

     "Issuer"  shall mean  DiTech  Home Loan Owner Trust  1997-1,  the  Delaware
business trust created pursuant to this Agreement.

     "Majority Residual  Interestholders" shall mean the Holders of more than an
aggregate 50% Percentage Interest of the Residual Interest.

     "Non-permitted  Foreign Holder" shall have the meaning set forth in Section
3.10.

     "Non-U.S.  Person" shall mean an  individual,  corporation,  partnership or
other person other than a U.S. Person.

     "Owner" shall mean each holder of a Residual Interest Certificate.

     "Owner  Trust  Estate"  shall mean the  contribution  of $1  referred to in
Section 2.5 and the Collateral (as defined in the Indenture).

     "Owner  Trustee" shall mean Bankers Trust  (Delaware),  a Delaware  banking
corporation and its successors and assigns,  not in its individual  capacity but
solely as owner trustee under this  Agreement,  and any successor  owner trustee
hereunder.

     "Paying  Agent"  shall  mean the  Indenture  Trustee  or any  successor  in
interest thereto or any other paying agent or co-paying agent appointed pursuant
to  Section  3.9  and   authorized  by  the  Issuer  to  make  payments  to  and
distributions from the Certificate Distribution Account.

     "Percentage  Interest"  shall mean with respect to each  Residual  Interest
Certificate,  the percentage  portion of all of the Residual Interest  evidenced
thereby as stated on the face of such Residual Interest Certificate.

     "Prospective Owner" shall have the meaning set forth in Section 3.10(a).

     "Rating  Agency  Condition"  means,  with  respect to any action to which a
Rating Agency Condition  applies,  that each Rating Agency shall have been given
10 days (or such shorter  period as is acceptable  to each Rating  Agency) prior
notice  thereof and that each of the Rating  Agencies  shall have  notified  the
Seller,  the  Servicer,  the Owner  Trustee and the Issuer in writing  that such
action will not result in a reduction or withdrawal  of the then current  rating
of the Notes.

     "Record Date" shall mean as to each Distribution Date the last Business Day
of the month  immediately  preceding the month in which such  Distribution  Date
occurs.

     "Residual Interest" shall mean the right to receive distributions of Excess
Spread,  if any, and certain  other funds,  if any, on each  Distribution  Date,
pursuant to Section 5.01(e) of the Sale and Servicing Agreement.

     "Residual Interest  Certificate" shall mean a certificate  substantially in
the form attached as Exhibit A hereto and evidencing the Residual Interest.

     "Residual Interestholder" shall mean any Holder of a Percentage Interest of
the Residual Interest.

     "Sale and Servicing  Agreement" shall mean the Sale and Servicing Agreement
dated as of the date  hereof,  among the Trust as Issuer,  PaineWebber  Mortgage
Acceptance Corporation as Depositor, The Bank of New York, as Indenture Trustee,
and the Company,  as Transferor  and  Servicer,  as the same may be amended from
time to time.

     "Secretary  of State"  shall  mean the  Secretary  of State of the State of
Delaware.

     "Treasury  Regulations"  shall  mean  regulations,  including  proposed  or
temporary regulations, promulgated under the Code. References herein to specific
provisions  of  proposed  or  temporary   regulations  shall  include  analogous
provisions  of  final   Treasury   Regulations  or  other   successor   Treasury
Regulations.

     "Trust" shall mean the trust established by this Agreement.

     "Trust Certificates" shall mean the Residual Interest Certificates.

     "Underwriter" shall mean PaineWebber Incorporated.

     "U.S.  Person"  shall mean a citizen or  resident of the United  States,  a
corporation,  partnership  (except to the extent provided in applicable Treasury
regulations)  or other  entity  created or organized in or under the laws of the
United States or any political subdivision thereof, an estate that is subject to
United States federal  income tax  regardless of the source of its income,  or a
trust if (A) for taxable years beginning after December 31, 1996 (or for taxable
years  ending  after  August 20,  1996,  if the trustee  has made an  applicable
election),  a court  within  the  United  States  is able  to  exercise  primary
supervision  over the  administration  of the  trust  and one or more  such U.S.
Persons have authority to control all substantial  decisions of the trust or (B)
for all other  taxable  years,  such trust is subject to United  States  federal
income tax regardless of the source of its income or, to the extent  provided in
applicable Treasury regulations,  certain trusts in existence on August 20, 1996
which are eligible to elect to be treated as U.S. Persons.


     SECTION 1.2 Other Definitional Provisions.

     (a) Capitalized terms used herein and not otherwise defined herein have the
meanings assigned to them in the Sale and Servicing Agreement or, if not defined
therein, in the Indenture.

     (b) All terms  defined in this  Agreement  shall have the defined  meanings
when used in any certificate or other document made or delivered pursuant hereto
unless otherwise defined therein.

     (c) As used in this Agreement and in any certificate or other document made
or delivered  pursuant hereto or thereto,  accounting  terms not defined in this
Agreement or in any such  certificate or other  document,  and accounting  terms
partly defined in this Agreement or in any such certificate or other document to
the extent not defined,  shall have the respective  meanings given to them under
generally accepted accounting principles.  To the extent that the definitions of
accounting  terms in this Agreement or in any such certificate or other document
are  inconsistent  with the  meanings  of such terms  under  generally  accepted
accounting  principles,  the  definitions  contained in this Agreement or in any
such certificate or other document shall control.

     (d) The words "hereof",  "herein",  "hereunder" and words of similar import
when used in this Agreement  shall refer to this Agreement as a whole and not to
any  particular  provision  of this  Agreement;  Section and Exhibit  references
contained in this  Agreement  are  references  to Sections and Exhibits in or to
this Agreement unless otherwise  specified;  and the term "including" shall mean
"including without limitation".

     (e) The  definitions  contained in this  Agreement  are  applicable  to the
singular as well as the plural forms of such terms and to the  masculine as well
as to the feminine and neuter genders of such terms.

     (f) Any agreement,  instrument or statute  defined or referred to herein or
in any  instrument or  certificate  delivered in connection  herewith means such
agreement,  instrument  or statute  as from time to time  amended,  modified  or
supplemented and includes (in the case of agreements or instruments)  references
to all attachments thereto and instruments incorporated therein; references to a
Person are also to its permitted successors and assigns.

                                   ARTICLE II

                                  ORGANIZATION

     SECTION 2.1 Name.  The Trust created  hereby shall be known as "DiTech Home
Loan Owner  Trust  1997-1",  in which name the Owner  Trustee  may  conduct  the
business  of the Trust,  make and execute  contracts  and other  instruments  on
behalf of the Trust and sue and be sued.


     SECTION 2.2  Office.  The office of the Trust shall be in care of the Owner
Trustee at the  Corporate  Trust Office or at such other  address in Delaware as
the Owner Trustee may designate by written notice to the Owners and the Company.


     SECTION 2.3 Purposes and Powers.  (a) The purpose of the Trust is to engage
in the following activities:

                         (i) to issue the Notes pursuant to the Indenture and to
         sell such Notes;

                         (ii) with the proceeds of the sale of the Notes, to pay
         the  organizational,  start-up and transactional  expenses of the Trust
         and to pay the  balance  to the  Depositor  and the  Company,  as their
         interests may appear pursuant to the Sale and Servicing Agreement;

                        (iii)  to  purchase,   hold,  assign,  grant,  transfer,
         pledge,  mortgage  and convey the Owner  Trust  Estate  pursuant to the
         Indenture and to hold,  manage and distribute to the Owners pursuant to
         the terms of the Sale and Servicing  Agreement any portion of the Owner
         Trust  Estate  released  from the lien of,  and  remitted  to the Trust
         pursuant to, the Indenture;

                         (iv) to enter into and  perform its  obligations  under
         the Basic Documents to which it is to be a party;

                         (v) to engage in those activities,  including  entering
         into  agreements,  that  are  necessary,   suitable  or  convenient  to
         accomplish  the  foregoing  or  are  incidental  thereto  or  connected
         therewith;

                         (vi) subject to compliance with the Basic Documents, to
         engage in such other  activities as may be required in connection  with
         conservation of the Owner Trust Estate and the making of  distributions
         to the Owners and the Noteholders; and

                         (vii)  to  issue  the  Residual  Interest  Certificates
         pursuant to this Agreement.

The Trust is hereby authorized to engage in the foregoing activities.  The Trust
shall not engage in any activity other than in connection  with the foregoing or
other than as required or authorized by the terms of this Agreement or the Basic
Documents.

     SECTION 2.4 Appointment of Owner Trustee. The Depositor hereby appoints the
Owner Trustee as trustee of the Trust  effective as of the date hereof,  to have
all the rights, powers and duties set forth herein.

     SECTION  2.5  Initial  Capital  Contribution  of Owner  Trust  Estate.  The
Depositor hereby sells, assigns,  transfers,  conveys and sets over to the Owner
Trustee,  as of the  date  hereof,  the  sum of $1.  The  Owner  Trustee  hereby
acknowledges receipt in trust from the Depositor,  as of the date hereof, of the
foregoing  contribution,  which shall  constitute the initial Owner Trust Estate
and shall be deposited in the Certificate Distribution Account. The Depositor or
the Company shall pay  reasonable  organizational  expenses of the Trust as they
may arise or shall,  upon the request of the Owner Trustee,  promptly  reimburse
the Owner Trustee for any such expenses paid by the Owner Trustee.

     SECTION 2.6 Declaration of Trust. The Owner Trustee hereby declares that it
will hold the Owner Trust Estate in trust upon and subject to the conditions set
forth herein for the use and benefit of the Owners,  subject to the  obligations
of the Trust  under the Basic  Documents.  It is the  intention  of the  parties
hereto  that the Trust  constitute  a business  trust under the  Business  Trust
Statute and that this  Agreement  constitute  the  governing  instrument of such
business  trust.  It is the  intention of the parties  hereto  that,  solely for
federal,  state and local income and franchise tax purposes (i) so long as there
is a sole Owner, the Trust shall be treated as a security arrangement,  with the
assets of the Trust being the Home Loans and the other assets held by the Trust,
the  owner  of the  Home  Loans  being  the  sole  Owner  and  the  Notes  being
non-recourse  debt of the sole Owner,  and (ii) if there is more than one Owner,
the Trust shall be treated as a partnership,  with the assets of the partnership
being the Home Loans and other  assets  held by the Trust,  the  partners of the
partnership  being the  holders of the Trust  Certificates  and the Notes  being
non-recourse debt of the partnership. The Trust shall not elect to be treated as
an association  under Treasury  Regulations  Section  301.7701-3(a)  for federal
income tax  purposes.  The parties  agree  that,  unless  otherwise  required by
appropriate tax authorities,  the Trust will file or cause to be filed annual or
other  necessary   returns,   reports  and  other  forms   consistent  with  the
characterization  of the Trust as provided in the second preceding  sentence for
such tax purposes. Effective as of the date hereof, the Owner Trustee shall have
all rights, powers and duties set forth herein with respect to accomplishing the
purposes of the Trust.

     SECTION 2.7 Title to Trust Property.

     (a) Subject to the  Indenture,  legal  title to all the Owner Trust  Estate
shall be  vested at all times in the Trust as a  separate  legal  entity  except
where applicable law in any jurisdiction requires title to any part of the Owner
Trust Estate to be vested in a trustee or trustees, in which case title shall be
deemed to be vested in the Owner Trustee and/or a separate trustee,  as the case
may be.

     (b) The Owners  shall not have legal  title to any part of the Owner  Trust
Estate.  No transfer by  operation  of law or  otherwise  of any interest of the
Owners shall  operate to  terminate  this  Agreement or the trusts  hereunder or
entitle any  transferee to an accounting or to the transfer to it of any part of
the Owner Trust Estate.

     SECTION 2.8 Situs of Trust.  The Trust will be located and  administered in
the State of Delaware and California.  All bank accounts maintained by the Owner
Trustee on behalf of the Trust  shall be located in the State of Delaware or the
State of New  York,  except  with  respect  to the  accounts  maintained  by the
Indenture  Trustee on behalf of the Owner Trustee.  The Trust shall not have any
employees; provided, however, that nothing herein shall restrict or prohibit the
Owner  Trustee  from having  employees  within or without the State of Delaware.
Payments  will be  received  by the Trust  only in  Delaware  or New  York,  and
payments will be made by the Trust only from  Delaware or New York,  except with
respect to the  payments  made by the  Indenture  Trustee on behalf of the Owner
Trustee.  The only office of the Trust will be at the Corporate  Trust Office in
Delaware.

     SECTION  2.9  Representations  and  Warranties  of the  Depositor  and  the
Company; Covenant of the Company.

     (a) The Depositor hereby represents and warrants to the Owner Trustee that:

                          (i) The  Depositor is a  corporation  duly  organized,
         validly  existing,  and in good standing under the laws of the State of
         Delaware and has all licenses necessary to carry on its business as now
         being  conducted.  The Depositor has the power and authority to execute
         and deliver this Agreement and to perform in accordance  herewith;  the
         execution,  delivery and  performance of this Agreement  (including all
         instruments of transfer to be delivered  pursuant to this Agreement) by
         the Depositor and the  consummation  of the  transactions  contemplated
         hereby have been duly and validly authorized by all necessary action of
         the  Depositor;   this  Agreement  evidences  the  valid,  binding  and
         enforceable  obligation of the Depositor;  and all requisite action has
         been taken by the Depositor to make this Agreement  valid,  binding and
         enforceable upon the Depositor in accordance with its terms, subject to
         the effect of bankruptcy,  insolvency,  reorganization,  moratorium and
         other,   similar  laws  relating  to  or  affecting  creditors'  rights
         generally or the application of equitable principles in any proceeding,
         whether at law or in equity;

                         (ii) The consummation of the transactions  contemplated
         by this  Agreement  will not  result in (i) the  breach of any terms or
         provisions of the Articles of Incorporation or Bylaws of the Depositor,
         (ii) the  breach  of any term or  provision  of,  or  conflict  with or
         constitute  a  default  under  or  result  in the  acceleration  of any
         obligation under, any material  agreement,  indenture or loan or credit
         agreement or other material  instrument to which the Depositor,  or its
         property  is  subject,  or  (iii)  the  violation  of  any  law,  rule,
         regulation,  order,  judgment or decree to which the  Depositor  or its
         respective property is subject;

                        (iii) The  Depositor  is not in default  with respect to
         any order or decree of any court or any order,  regulation or demand of
         any federal,  state,  municipal  or other  governmental  agency,  which
         default might have  consequences  that would  materially  and adversely
         affect the  condition  (financial  or  otherwise)  or operations of the
         Depositor  or its  properties  or might  have  consequences  that would
         materially and adversely affect its performance hereunder.

     (b) The Company hereby represents and warrants to the Owner Trustee that:

                          (i) The Company is duly organized and validly existing
         as a  corporation  in good  standing  under  the  laws of the  State of
         California,  with  power and  authority  to own its  properties  and to
         conduct its business as such  properties  are currently  owned and such
         business is presently conducted.

                         (ii) The Company is duly  qualified to do business as a
         foreign  corporation in good  standing,  and has obtained all necessary
         licenses and approvals in all  jurisdictions  in which the ownership or
         lease of property or the conduct of its  business  shall  require  such
         qualifications.

                        (iii) The Company has the power and authority to execute
         and  deliver  this  Agreement  and to  carry  out  its  terms;  and the
         execution,  delivery and  performance  of this  Agreement has been duly
         authorized by the Company by all necessary corporate action.

                         (iv) The consummation of the transactions  contemplated
         by this  Agreement  and the  fulfillment  of the  terms  hereof  do not
         conflict with,  result in any breach of any of the terms and provisions
         of, or constitute  (with or without  notice or lapse of time) a default
         under, the articles of incorporation or by-laws of the Company,  or any
         indenture,  agreement  or other  instrument  to which the  Company is a
         party or by which it is bound; nor result in the creation or imposition
         of any lien  upon any of its  properties  pursuant  to the terms of any
         such indenture,  agreement or other instrument  (other than pursuant to
         the  Basic  Documents);  nor  violate  any law or,  to the  best of the
         Company's  knowledge,  any order, rule or regulation  applicable to the
         Company  of any  court  or of any  Federal  or state  regulatory  body,
         administrative  agency  or other  governmental  instrumentality  having
         jurisdiction over the Company or its properties.

                          (v) There are no proceedings or investigations pending
         or, to the  Company's  best  knowledge,  threatened,  before any court,
         regulatory   body,   administrative   agency   or  other   governmental
         instrumentality having jurisdiction over the Company or its properties:
         (i) asserting the invalidity of this Agreement, (ii) seeking to prevent
         the  consummation  of any  of the  transactions  contemplated  by  this
         Agreement  or (iii)  seeking  any  determination  or ruling  that might
         materially and adversely  affect the  performance by the Company of its
         obligations   under,  or  the  validity  or  enforceability   of,  this
         Agreement.

     (c)  The  Company   covenants  with  the  Owner  Trustee  that  during  the
continuance of this Agreement it will comply in all respects with the provisions
of its Articles of Incorporation in effect from time to time.

                                   ARTICLE III

                  TRUST CERTIFICATES AND TRANSFER OF INTERESTS

     SECTION  3.1  Initial  Ownership.  Upon the  formation  of the Trust by the
contribution by the Depositor  pursuant to Section 2.5 and until the issuance of
the Trust Certificates, the Depositor shall be the sole Owner of the Trust.

     SECTION 3.2 The Trust  Certificates.  The  Residual  Interest  Certificates
shall not be issued with a principal  amount.  The Trust  Certificates  shall be
executed  on behalf of the Trust by  manual or  facsimile  signature  of a Trust
Officer of the Owner Trustee. Trust Certificates bearing the manual or facsimile
signatures of individuals who were, at the time when such signatures  shall have
been affixed, authorized to sign on behalf of the Trust, shall be validly issued
and entitled to the benefits of the Trust Agreement,  notwithstanding  that such
individuals  or any of them shall have ceased to be so  authorized  prior to the
execution and  authentication and delivery of such Trust Certificates or did not
hold such offices at the date of execution  and  authentication  and delivery of
such Trust Certificates.

     A transferee  of a Trust  Certificate  shall become an Owner,  and shall be
entitled to the rights and subject to the  obligations of an Owner hereunder and
under the Sale and Servicing Agreement,  upon such transferee's  acceptance of a
Trust  Certificate duly registered in such transferee's name pursuant to Section
3.4.

     SECTION 3.3 Execution,  Authentication and Delivery of Trust  Certificates.
Concurrently  with the initial  sale of the Home Loans to the Trust  pursuant to
the Sale and  Servicing  Agreement,  the Owner  Trustee shall cause the Residual
Interest  Certificates  representing  100% of the  Percentage  Interests  of the
Residual  Interest  to be  executed  on behalf of the Trust,  authenticated  and
delivered to or upon the written order of the Depositor,  signed by its chairman
of the board,  its president or any vice president,  without  further  corporate
action by the Depositor, in authorized denominations. No Trust Certificate shall
entitle its holder to any benefit  under this  Agreement,  or shall be valid for
any purpose,  unless there shall appear on such Trust  Certificate a certificate
of authentication  substantially in the form set forth in Exhibit A, executed by
the Owner Trustee or the  Administrator,  as the Owner Trustee's  authenticating
agent, by manual or facsimile  signature;  such authentication  shall constitute
conclusive   evidence  that  such  Trust   Certificate   shall  have  been  duly
authenticated and delivered hereunder. All Trust Certificates shall be dated the
date of their authentication.

     SECTION 3.4  Registration  of Transfer and Exchange of Trust  Certificates.
The  Certificate  Registrar  shall  keep or cause to be kept,  at the  office or
agency  maintained  pursuant  to Section  3.8 a  Certificate  Register in which,
subject to such  reasonable  regulations as it may prescribe,  the Owner Trustee
shall provide for the  registration of Trust  Certificates  and of transfers and
exchanges of Trust Certificates as herein provided.  The Administrator  shall be
the initial Certificate Registrar.

     Upon surrender for registration of transfer of any Trust Certificate at the
office or agency  maintained  pursuant to Section 3.8, the Owner  Trustee  shall
execute,  authenticate  and  deliver (or shall  cause the  Administrator  as its
authenticating agent to authenticate and deliver), in the name of the designated
transferee  or  transferees,  one or more new Trust  Certificates  in authorized
denominations of a like aggregate amount dated the date of authentication by the
Owner  Trustee or any  authenticating  agent.  At the option of an Owner,  Trust
Certificates  may be  exchanged  for  other  Trust  Certificates  of  authorized
denominations   of  a  like  aggregate   amount  upon  surrender  of  the  Trust
Certificates  to be  exchanged  at the office or agency  maintained  pursuant to
Section 3.8.

     Every Trust  Certificate  presented  or  surrendered  for  registration  of
transfer or exchange shall be accompanied by a written instrument of transfer in
form  satisfactory  to the Owner  Trustee  and the  Certificate  Registrar  duly
executed by the Owner or his attorney duly  authorized in writing.  In addition,
each Residual Interest Certificate  presented or surrendered for registration of
transfer and exchange must be accompanied by a letter from the Prospective Owner
certifying as to the representations set forth in Sections 3.10(a) and (b). Each
Trust Certificate  surrendered for registration of transfer or exchange shall be
canceled and disposed of by the Owner Trustee in  accordance  with its customary
practice.

     No  service  charge  shall  be made for any  registration  of  transfer  or
exchange  of  Trust  Certificates,  but the  Owner  Trustee  or the  Certificate
Registrar  may  require  payment  of a  sum  sufficient  to  cover  any  tax  or
governmental  charge  that may be imposed in  connection  with any  transfer  or
exchange of Trust Certificates.

     The preceding provisions of this Section notwithstanding, the Owner Trustee
shall not make and the  Certificate  Registrar  shall not  register  transfer or
exchanges of Trust  Certificates  for a period of 15 days preceding the due date
for any payment with respect to the Trust Certificates.

     SECTION 3.5 Mutilated, Destroyed, Lost or Stolen Trust Certificates. If (a)
any  mutilated  Trust  Certificate  shall  be  surrendered  to  the  Certificate
Registrar,  or if  the  Certificate  Registrar  shall  receive  evidence  to its
satisfaction of the destruction,  loss or theft of any Trust Certificate and (b)
there shall be delivered to the Certificate Registrar and the Owner Trustee such
security or indemnity as may be required by them to save each of them  harmless,
then in the  absence  of notice  that such  Trust  Certificate  shall  have been
acquired  by a bona fide  purchaser,  the Owner  Trustee  on behalf of the Trust
shall execute and the Owner Trustee, or the Administrator as the Owner Trustee's
authenticating agent, shall authenticate and deliver, in exchange for or in lieu
of any such mutilated,  destroyed, lost or stolen Trust Certificate, a new Trust
Certificate of like tenor and  denomination.  In connection with the issuance of
any  new  Trust  Certificate  under  this  Section,  the  Owner  Trustee  or the
Certificate  Registrar may require the payment of a sum  sufficient to cover any
tax or other  governmental  charge that may be imposed in connection  therewith.
Any duplicate Trust Certificate issued pursuant to this Section shall constitute
conclusive evidence of ownership in the Trust, as if originally issued,  whether
or not the lost,  stolen or destroyed  Trust  Certificate  shall be found at any
time.

     SECTION 3.6 Persons Deemed  Owners.  Prior to due  presentation  of a Trust
Certificate for  registration of transfer,  the Owner Trustee or the Certificate
Registrar  may treat the  Person in whose  name any Trust  Certificate  shall be
registered in the  Certificate  Register as the owner of such Trust  Certificate
for the purpose of receiving  distributions  pursuant to Section 5.2 and for all
other  purposes  whatsoever,  and neither the Owner Trustee nor the  Certificate
Registrar shall be bound by any notice to the contrary.

     SECTION 3.7 Access to List of Owners' Names and Addresses.  The Certificate
Registrar shall furnish or cause to be furnished to the Servicer,  the Indenture
Trustee  and the  Depositor,  within 15 days after  receipt  by the  Certificate
Registrar  of a  request  therefor  from  the  Servicer,  the  Depositor  or the
Indenture  Trustee  in  writing,  a list,  in such  form  as the  Servicer,  the
Depositor or the  Indenture  Trustee may  reasonably  require,  of the names and
addresses   of  the  Owners  as  of  the  most   recent   Record   Date.   If  a
Certificateholder  applies  in writing to the  Certificate  Registrar,  and such
application  states  that  the  applicants  desire  to  communicate  with  other
Certificateholders  with respect to their  rights under this  Agreement or under
the Trust  Certificates  and such  application  is  accompanied by a copy of the
communication  that such  applicants  propose to transmit,  then the Certificate
Registrar   shall,   within  five  Business  Days  after  the  receipt  of  such
application,  afford such applicants  access during normal business hours to the
current list of Certificateholders. Each Owner, by receiving and holding a Trust
Certificate,  shall be deemed to have  agreed not to hold any of the  Depositor,
the Company,  the  Certificate  Registrar or the Owner  Trustee  accountable  by
reason of the disclosure of its name and address,  regardless of the source from
which such information was derived.

     SECTION  3.8  Maintenance  of Office or  Agency.  The Owner  Trustee  shall
maintain an office or offices or agency or agencies where Trust Certificates may
be surrendered  for  registration  of transfer or exchange and where notices and
demands to or upon the Owner  Trustee in respect of the Trust  Certificates  and
the Basic Documents may be served.  The Owner Trustee  initially  designates the
Administrator's  office in New York City as its principal corporate trust office
for such  purposes.  The Owner Trustee shall give prompt  written  notice to the
Company  and to the  Certificateholders  of any  change in the  location  of the
Certificate Register or any such office or agency.

     SECTION 3.9 Appointment of Paying Agent.  The Owner Trustee hereby appoints
The Bank of New York as Paying  Agent  under this  Agreement.  The Paying  Agent
shall  make  distributions  to  Residual  Interestholders  from the  Certificate
Distribution Account pursuant to Section 5.2 hereof and Section 5.02 of the Sale
and Servicing  Agreement and shall report the amounts of such  distributions  to
the Owner Trustee.  The Paying Agent shall have the revocable  power to withdraw
funds from the  Certificate  Distribution  Account for the purpose of making the
distributions referred to above. In the event that The Bank of New York shall no
longer  be the  Paying  Agent  hereunder,  the  Owner  Trustee  shall  appoint a
successor to act as Paying Agent (which shall be a bank or trust  company).  The
Owner Trustee shall cause such successor  Paying Agent or any additional  Paying
Agent appointed by the Owner Trustee to execute and deliver to the Owner Trustee
an instrument in which such  successor  Paying Agent or additional  Paying Agent
shall agree with the Owner Trustee that as Paying Agent,  such successor  Paying
Agent or  additional  Paying  Agent will hold all sums,  if any,  held by it for
payment to the Owners in trust for the benefit of the  Residual  Interestholders
entitled thereto until such sums shall be paid to such Owners.  The Paying Agent
shall return all  unclaimed  funds to the Owner  Trustee,  and upon removal of a
Paying Agent, such Paying Agent shall also return all funds in its possession to
the Owner Trustee.  The provisions of Sections 7.1, 7.3, 7.4 and 8.1 shall apply
to The Bank of New York  also in its role as  Paying  Agent,  for so long as The
Bank of New York shall act as Paying Agent and, to the extent applicable, to any
other paying agent appointed  hereunder.  Any reference in this Agreement to the
Paying  Agent shall  include any  co-paying  agent  unless the context  requires
otherwise.  Notwithstanding  anything  herein to the contrary,  the Paying Agent
shall be the same entity as the  Indenture  Trustee  under the Indenture and the
Sale and Servicing  Agreement.  If the Paying Agent ceases to be the same entity
as the  Indenture  Trustee  under  the  Indenture  and the  Sale  and  Servicing
Agreement,  the Paying Agent shall resign and the Owner Trustee shall assume the
duties and  obligations  of the Paying  Agent  hereunder  and under the Sale and
Servicing Agreement.

     SECTION 3.10 Restrictions on Transfer of Residual Interest Certificates.

                 (a) Each prospective purchaser and any subsequent transferee of
         a Residual Interest  Certificate (each, a "Prospective  Owner"),  other
         than the Company, shall represent and warrant, in writing, to the Owner
         Trustee  and the  Certificate  Registrar  and any of  their  respective
         successors that:

                        (i) Such Person is (A) a "qualified institutional buyer"
                  as defined in Rule 144A under the  Securities  Act of 1933, as
                  amended (the  "Securities  Act"), and is aware that the seller
                  of the  Residual  Interest  Certificate  may be relying on the
                  exemption from the registration requirements of the Securities
                  Act  provided  by Rule  144A and is  acquiring  such  Residual
                  Interest Certificate for its own account or for the account of
                  one or more  qualified  institutional  buyers  for  whom it is
                  authorized  to  act,  or  (B)  an  institutional   "accredited
                  investor" within the meaning of subparagraph  (a)(1), (2), (3)
                  or (7) of Rule 501 under the Securities Act (an "Institutional
                  Accredited  Investor") that is acquiring the Offered Notes for
                  its own account,  or for the account of such an  Institutional
                  Accredited  Investor,  for investment  purposes and not with a
                  view  to,  or  for  offer  or  sale  in  connection  with  any
                  distribution in violation of the Security Act.

                       (ii) Such Person  understands that the Residual  Interest
                  Certificate have not been and will not be registered under the
                  Securities   Act  and  may  be  offered,   sold  or  otherwise
                  transferred  only  to a  person  whom  the  seller  reasonably
                  believes  is (A) a  qualified  institutional  buyer  or (B) an
                  Institutional  Accredited Investor, and in accordance with any
                  applicable securities laws of any state of the United States.

                      (iii) Such Person  understands that the Residual  Interest
                  Certificates bear a legend to the following effect:

                           "THE RESIDUAL  INTEREST IN THE TRUST  REPRESENTED  BY
                           THIS RESIDUAL  INTEREST  CERTIFICATE HAS NOT BEEN AND
                           WILL NOT BE REGISTERED  UNDER THE  SECURITIES  ACT OF
                           1933, AS AMENDED (THE "ACT"), OR ANY STATE SECURITIES
                           LAWS.  THIS  RESIDUAL  INTEREST  CERTIFICATE  MAY  BE
                           DIRECTLY OR  INDIRECTLY  OFFERED OR SOLD OR OTHERWISE
                           DISPOSED  OF BY  THE  HOLDER  HEREOF  ONLY  TO  (I) A
                           "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED IN RULE
                           144A  UNDER  THE  ACT,  IN  A  TRANSACTION   THAT  IS
                           REGISTERED   UNDER  THE  ACT  AND  APPLICABLE   STATE
                           SECURITIES   LAWS  OR  THAT  IS   EXEMPT   FROM   THE
                           REGISTRATION REQUIREMENTS OF THE ACT PURSUANT TO RULE
                           144A OR (II) AN INSTITUTIONAL  "ACCREDITED  INVESTOR"
                           WITHIN THE MEANING OF SUBPARAGRAPH  (A)(1),  (2), (3)
                           OR (7) OF RULE 501 UNDER THE ACT (INCLUDING,  BUT NOT
                           LIMITED  TO,  DITECH   FUNDING   CORPORATION)   IN  A
                           TRANSACTION  THAT  IS  REGISTERED  UNDER  THE ACT AND
                           APPLICABLE  STATE  SECURITIES  LAWS OR THAT IS EXEMPT
                           FROM  THE  REGISTRATION  REQUIREMENTS  OF THE ACT AND
                           SUCH LAWS.  NO PERSON IS OBLIGATED  TO REGISTER  THIS
                           RESIDUAL  INTEREST  CERTIFICATE  UNDER THE ACT OR ANY
                           STATE SECURITIES LAWS."

                       (iv) Such  Person  shall  comply with the  provisions  of
                  Section  3.10(b),   as  applicable,   relating  to  the  ERISA
                  restrictions  with respect to the acceptance or acquisition of
                  such Residual Interest Certificate.

                 (b)  Each  Prospective  Owner,  other  than the Company,  shall
         either:

                        (i)  represent  and  warrant,  in writing,  to the Owner
                  Trustee  and  the  Certificate  Registrar  and  any  of  their
                  respective successors that the Prospective Owner is not (A) an
                  "employee  benefit plan" within the meaning of Section 3(3) of
                  ERISA,   or  (B)  a  "plan"  within  the  meaning  of  Section
                  4975(e)(1)  of  the  Code  or  (C)  an  entity,  including  an
                  insurance  company separate account or general account,  whose
                  underlying  assets  include  plan assets by reason of a plan's
                  investment in the entity (each, a "Benefit Plan Investor") and
                  is  not  directly  or  indirectly   purchasing  such  Residual
                  Interest  Certificate on behalf of, as investment  manager of,
                  as named  fiduciary of, as trustee of, or with the assets of a
                  Benefit Plan Investor; or

                       (ii)  furnish to the Owner  Trustee  and the  Certificate
                  Registrar and any of their respective successors an opinion of
                  counsel  acceptable  to such  persons  that  (A) the  proposed
                  transfer  of  the  Residual   Interest   Certificate  to  such
                  Prospective Owner will not cause any assets of the Trust to be
                  deemed  "plan  assets"  within the  meaning  of United  States
                  Department of Labor Regulation Section 2510.3-101,  or (B) the
                  proposed  transfer of the Residual  Interest  Certificate will
                  not give rise to a  transaction  described  in Section  406 of
                  ERISA or Section  4975(c)(1) of the Code for which a statutory
                  or administrative exemption is unavailable.

     (c) By its acceptance of a Residual Interest Certificate,  each Prospective
Owner  agrees to  execute a  Certificate  of  Non-Foreign  Status in the form of
Exhibit D hereto and acknowledges that no legal or beneficial interest in all or
any portion of the Residual Interest  Certificate may be transferred directly or
indirectly to an individual,  corporation,  partnership or other person who is a
Non-U.S.  Person,  unless such person holds the Residual Interest Certificate in
connection with the conduct of a trade or business within the United States,  as
evidenced by a duly completed and submitted Form 4224 or successor form, updated
at the time or times and in the manner  specified by the Code (any such Non-U.S.
Person  who  does  not  meet  such  exception  being  referred  to  herein  as a
"Non-permitted  Foreign Holder"),  and any such purported transfer shall be void
and have no effect.

     (d) The Owner Trustee and the Certificate  Registrar shall not execute, and
shall not countersign and deliver, a Residual Interest Certificate in connection
with any transfer thereof unless the transferor shall have provided to the Owner
Trustee and the Certificate  Registrar a certificate,  signed by the transferee,
which  certificate shall contain the consent of the transferee to any amendments
of this  Agreement  as may be  required  to  effectuate  further  the  foregoing
restrictions on transfer of the Residual Interest  Certificates to Non-permitted
Foreign Holders,  and an agreement by the transferee that it will not transfer a
Residual  Interest  Certificate  without  providing to the Owner Trustee and the
Certificate  Registrar  a  substantially  identical  certificate,  signed by the
Prospective  Owner  to  whom  the  Residual   Interest   Certificate  is  to  be
transferred.

     (e) The Residual  Interest  Certificates  shall bear an  additional  legend
referring to the  foregoing  restrictions  contained in  paragraphs  (c) and (d)
above.

     (f) The  Residual  Interest  may not be acquired by or for the account of a
Benefit Plan  Investor or a  Non-Permitted  Foreign  Holder.  By  accepting  and
holding  a  Trust  Certificate,  the  Owner  thereof  shall  be  deemed  to have
represented  and  warranted  that  it  is  not  a  Benefit  Plan  Investor  or a
Non-Permitted Foreign Holder.

                                   ARTICLE IV

                            ACTIONS BY OWNER TRUSTEE

     SECTION 4.1 Prior  Notice to Owners with Respect to Certain  Matters.  With
respect to the following  matters,  the Owner Trustee shall not take action, and
the  Owners  shall not direct the Owner  Trustee to take any  action,  unless at
least 30 days before the taking of such  action,  the Owner  Trustee  shall have
notified the Owners in writing of the  proposed  action and the Owners shall not
have  notified  the Owner  Trustee in  writing  prior to the 30th day after such
notice is given that such  Owners  have  withheld  consent  or the  Owners  have
provided alternative direction:

     (a) the  initiation of any claim or lawsuit by the Trust (except  claims or
lawsuits  brought in connection  with the  collection of the Home Loans) and the
compromise  of any  action,  claim or lawsuit  brought  by or against  the Trust
(except with respect to the aforementioned  claims or lawsuits for collection of
the Home Loans);

     (b) the election by the Trust to file an amendment  to the  Certificate  of
Trust  (unless such  amendment is required to be filed under the Business  Trust
Statute);

     (c) the amendment or other change to this  Agreement or any Basic  Document
in circumstances where the consent of any Noteholder is required;

     (d) the amendment or other change to this  Agreement or any Basic  Document
in  circumstances  where the consent of any  Noteholder is not required and such
amendment materially adversely affects the interest of the Owners;

     (e)  the  appointment  pursuant  to  the  Indenture  of  a  successor  Note
Registrar,  Paying Agent or Indenture Trustee or pursuant to this Agreement of a
successor  Certificate  Registrar,  or the consent to the assignment by the Note
Registrar,  Paying Agent or Indenture  Trustee or  Certificate  Registrar of its
obligations under the Indenture or this Agreement, as applicable;

     (f) the  consent  to the  calling  or  waiver of any  default  of any Basic
Document;

     (g) the consent to the  assignment by the Indenture  Trustee or Servicer of
their respective obligations under any Basic Document;

     (h)  except as  provided  in  Article IX  hereof,  dissolve,  terminate  or
liquidate the Trust in whole or in part;

     (i) merge or consolidate the Trust with or into any other entity, or convey
or transfer all or substantially all of the Trust's assets to any other entity;

     (j) cause the Trust to incur,  assume or guaranty  any  indebtedness  other
than as set forth in this Agreement;

     (k) do any act that conflicts with any other Basic Document;

     (1) do any act which  would  make it  impossible  to carry on the  ordinary
business of the Trust;

     (m) confess a judgment against the Trust;

     (n) possess  Trust  assets,  or assign the Trust's  right to property,  for
other than a Trust purpose;

     (o) cause the Trust to lend any funds to any entity; or

     (p)  change the  Trust's  purpose  and powers  from those set forth in this
Trust Agreement.

         The Trust agrees to abide by the following restrictions:

     (a)  Other  than  as  contemplated  by the  Basic  Agreements  and  related
documentation, the Trust shall not incur any indebtedness.

     (b)  Other  than  as  contemplated  by the  Basic  Agreements  and  related
documentation,  the Trust  shall not  engage  in any  dissolution,  liquidation,
consolidation, merger or sale of assets.

     (c) The Trust shall not engage in any business  activity in which it is not
currently  engaged other as  contemplated  by the Basic  Agreements  and related
documentation.

     (d) The Trust  shall not form,  or cause to be formed,  any  subsidiariesan
shall not won or acquire any asset other as contemplated by the Basic Agreements
and related documentation.

     (e)  Other  than  as  contemplated  by the  Basic  Agreements  and  related
documentation,  the Trsut shall not follow the directions or instructions of the
Transferor.

     The Trust shall:

     (a) Maintain books and records separate from any other person or entity.

     (b) Maintain its bank accounts separate from any other person or entity.

     (c) Not commingle its assets with those of any other person or entity.

     (d) Conduct its own business in its own name.

     (e)  Other  than  as  contemplated  by the  Basic  Agreements  and  related
documentation, pay its own liabilities and expenses only out of its own funds.

     (f) Observe all formalities required under the Business Trust Statute.

     (g) Enter into  transactions with Affiliates or the Transferor only on each
such transaction is intrinsically fair, commercially reasonable, and on the same
terms as would be  available  in an arm's  length  transaction  with a person or
entity that is not an affiliate.

     (h) Not guarantee or become  obligated for the debts of any other entity or
person.

     (i) Not hold out its credit as being available to satisfy the obligation of
any other person or entity.

     (j) Not acquire the  obligations  or  securities  of its  Affiliates or the
Transferor.

     (k)  Other  than  as  contemplated  by the  Basic  Agreements  and  related
documentation,  not make  loans to any  other  person  or  entity or buy or hold
evidence of indebtedness issued by any other person or entity.

     (l)  Other  than  as  contemplated  by the  Basic  Agreements  and  related
documentation,  not pledge its  assets  for the  benefit of any other  person or
entity.

     (m) Hold  itself  out as a  separate  entity  from the  Transferor  and not
conduct any business in the name of the Transferor.

     (n) Correct any known misunderstanding regarding its separate identity.

     (o) Not identify itself as a division of any other person or entity.

     So long as the Notes or any other amounts owed under the  Indenture  remain
outstanding,  the Trust  shall not amend its this  Section 4.1 without the prior
written consent of 100% of the Voting  Interests of the Notes and the consent of
each Rating Agency , in addition to the requirements under Section 11.1.

     The Owner  Trustee  shall not have the  power,  except  upon the  unanimous
direction of the Owners,  and to the extent otherwise  consistent with the Basic
Documents,   to  (i)  institute  proceedings  to  have  the  Trust  declared  or
adjudicated  a  bankrupt  or  insolvent,  (ii)  consent  to the  institution  of
bankruptcy or insolvency proceedings against the Trust, (iii) file a petition or
consent to a petition  seeking  reorganization  or relief on behalf of the Trust
under any applicable  federal or state law relating to bankruptcy,  (iv) consent
to the appointment of a receiver,  liquidator,  assignee, trustee,  sequestrator
(or any similar official) of the Trust or a substantial  portion of the property
of the Trust, (v) make any assignment for the benefit of the Trust's  creditors,
(vi)  cause  the  Trust to admit  in  writing  its  inability  to pay its  debts
generally as they become due, (vii) take any action,  or cause the Trust to take
any  action,  in  furtherance  of any of the  foregoing  (any  of the  above,  a
"Bankruptcy Action"),  provided that so long as the Indenture remains in effect,
neither  the Owner  Trustee  nor any  Certificateholder  shall have the power to
take, and shall not take, any Bankruptcy Action with respect to the Trust or the
Company or direct the Owner Trustee to take any  Bankruptcy  Action with respect
to the Trust or the Company.

     SECTION 4.2 Action by Owners  with  Respect to Certain  Matters.  The Owner
Trustee shall not have the power,  except upon the  direction of the Owners,  to
(a) remove the  Administrator  under the  Administration  Agreement  pursuant to
Section 8 thereof, (b) appoint a successor  Administrator  pursuant to Section 8
of the  Administration  Agreement,  (c) remove the  Servicer  under the Sale and
Servicing Agreement pursuant to Section 10.01 thereof or (d) sell the Home Loans
after the  termination of the Indenture,  provided that so long as the Indenture
remains in effect,  neither the Owner  Trustee nor any  Certificateholder  shall
have the power to take,  and shall not take, any such action with respect to the
Trust or the Company.  The Owner Trustee  shall take the actions  referred to in
the preceding sentence only upon written instructions signed by the Owners.

     SECTION 4.3 Action by Owners with Respect to Bankruptcy.  The Owner Trustee
shall not have the power to  commence  Bankruptcy  Action  relating to the Trust
unless the conditions specified in Section 4.1 are satisfied.

     SECTION 4.4  Restrictions on Owners' Power. The Owners shall not direct the
Owner  Trustee to take or  refrain  from  taking  any  action if such  action or
inaction  would be contrary to any  obligation of the Trust or the Owner Trustee
under this  Agreement  or any of the Basic  Documents  or would be  contrary  to
Section  2.3 nor  shall the  Owner  Trustee  be  obligated  to  follow  any such
direction, if given.

     SECTION 4.5 Majority  Control.  Except as expressly  provided  herein,  any
action that may be taken by the Owners under this  Agreement may be taken by the
Majority  Residual  Interestholders.  Except as expressly  provided herein,  any
written  notice of the Owners  delivered  pursuant  to this  Agreement  shall be
effective if signed by the Majority Residual  Interestholders at the time of the
delivery of such notice.

                                    ARTICLE V

                   APPLICATION OF TRUST FUNDS; CERTAIN DUTIES

     SECTION 5.1  Establishment of Trust Account.  The Trust shall establish and
maintain  in the State of New York with The Bank of New York for the  benefit of
the Trust one or more Eligible  Accounts  which, so long as the Bank of New York
holds such Trust Account on behalf of the Trust, shall be entitled  "Certificate
Distribution  Account for the DiTech Home Loan Owner Trust 1997-1".  Funds shall
be deposited in the Certificate Distribution Account as required by the Sale and
Servicing Agreement.

     All of the right,  title and  interest of the Trust in all funds on deposit
from time to time in the  Certificate  Distribution  Account and in all proceeds
thereof  shall be held for the  benefit of the  Owners  and such  other  persons
entitled to  distributions  therefrom.  Except as otherwise  expressly  provided
herein or in the Sale and  Servicing  Agreement,  the  Certificate  Distribution
Account  shall be under the sole  dominion  and control of the Owner  Trustee or
Paying Agent for the benefit of the Owners.

     In addition to the foregoing,  the  Certificate  Distribution  Account is a
Trust Account under the Sale and Servicing Agreement and constitutes part of the
Trust Estate pledged by the Trust to the Indenture  Trustee under the Indenture.
The  Certificate  Distribution  Account shall be subject to and  established and
maintained  in  accordance  with  the  applicable  provisions  of the  Sale  and
Servicing  Agreement  and the  Indenture,  including,  without  limitation,  the
provisions  of Section  5.02(c) of the Sale and  Servicing  Agreement  regarding
distributions from the Certificate Distribution Account.

     The Company  agrees to direct and shall have the sole  authority  to direct
the Owner  Trustee or Paying Agent or their  successor  in  interest,  as to the
Permitted  Investments  in which the funds on deposit in the Trust  Accounts (as
such term is defined in the Sale and Servicing Agreement) may be invested.

     SECTION 5.2  Application Of Trust Funds.

     (a) On each  Distribution  Date, the Owner Trustee or Indenture  Trustee on
behalf of the Owner Trustee,  shall direct the Paying Agent to distribute to the
Servicer  and the  Residual  Interestholders  from  amounts  on  deposit  in the
Certificate  Distribution  Account  the  distributions  as  provided  in Section
5.02(b)  and (d) of the  Sale  and  Servicing  Agreement  with  respect  to such
Distribution Date.

     (b) On each Distribution  Date, the Paying Agent shall send to DTC and each
Residual  Interestholder  the  statement  provided  to the Owner  Trustee by the
Servicer  pursuant  to Section  6.01 of the Sale and  Servicing  Agreement  with
respect to such Distribution Date.

     (c) In the event that any withholding tax is imposed on the Trust's payment
(or  allocations  of  income)  to an Owner,  such tax shall  reduce  the  amount
otherwise distributable to the Owner in accordance with this Section. The Paying
Agent is hereby  authorized  and  directed  to  retain  from  amounts  otherwise
distributable to the Owners  sufficient funds for the payment of any tax that is
legally owed by the Trust (but such  authorization  shall not prevent the Paying
Agent from contesting any such tax in appropriate  proceedings,  and withholding
payment  of  such  tax,  if  permitted  by  law,  pending  the  outcome  of such
proceedings). The amount of any withholding tax imposed with respect to an Owner
shall be treated as cash distributed to such Owner at the time it is withheld by
the Trust and remitted to the appropriate taxing authority.  In the event of any
claimed  overwithholding,  Owners shall have no claim for  recovery  against the
Trust or other  Owners.  If the amount  withheld  was not  withheld  from actual
distributions,  the Trust may, at its option, (i) require the Owner to reimburse
the Trust for such  withholding  (and each Owner agrees to  reimburse  the Trust
promptly following such request) or (ii) reduce any subsequent  distributions by
the amount of such  withholding.  If there is a possibility that withholding tax
is payable with respect to a distribution  (such as a distribution to a Non-U.S.
Person),  the Paying Agent may in its sole  discretion  withhold such amounts in
accordance  with this  paragraph (c). In the event that an Owner wishes to apply
for a refund of any such  withholding  tax,  the Paying  Agent shall  reasonably
cooperate  with such owner in making such claim so long as such Owner  agrees to
reimburse the Owner Trustee for any out-of-pocket expenses incurred.

     SECTION  5.3 Method of  Payment.  Subject to  Section  3.10,  distributions
required  to be made to Owners on any  Distribution  Date  shall be made to each
Owner of,  record on the  preceding  Record  Date  either by wire  transfer,  in
immediately  available  funds,  to the account of such Holder at a bank or other
entity having appropriate facilities therefor, if such Owner shall have provided
to the  Certificate  Registrar  appropriate  written  instructions at least five
Business Days prior to such  Distribution  Date;  or, if not, by check mailed to
such Owner at the address of such holder appearing in the Certificate Register.

     SECTION 5.4 Segregation of Moneys; No Interest. Subject to Sections 4.1 and
5.2,  moneys  received by the Trust hereunder and deposited into the Certificate
Distribution  Account will be segregated except to the extent required otherwise
by law or the Sale and  Servicing  Agreement  and shall be invested in Permitted
Investments  at the  direction of the Company.  The Owner  Trustee  shall not be
liable for payment of any interest, charges or losses in respect of such moneys.

     SECTION 5.5 Accounting and Reports to the  Certificateholder,  Owners,  the
Internal  Revenue Service and Others.  The Trust shall deliver to each Owner, as
may be required by the Code and applicable  Treasury  Regulations,  or as may be
requested  by such Owner,  such  information,  reports or  statements  as may be
necessary  to enable  each Owner to prepare  its  federal  and state  income tax
returns.  Consistent  with the Trust's  characterization  for tax  purposes as a
security  arrangement  for  the  issuance  of  non-recourse  debt so long as the
Company or any other  Person is the sole  Owner,  no  federal  income tax return
shall be filed on behalf of the Trust unless  either (i) the Trust shall receive
an Opinion of Counsel,  from and at the expense of the Company that,  based on a
change in applicable  law occurring  after the date hereof,  or as a result of a
transfer by the Company  permitted  by Section  3.4,  the Code  requires  such a
filing or (ii) the Internal  Revenue  Service shall  determine that the Trust is
required  to file such a return.  In the event that  there  shall be two or more
Owners of the Trust,  (x) the Trust shall  prepare or shall cause to be prepared
federal and, if applicable,  state or local  partnership tax returns required to
be filed by the Trust and shall  remit such  returns to the  Company  (or if the
Company no longer owns any Trust  Certificates,  the Owner  designated  for such
purpose by the  Company to the Trust in  writing)  at least (5) days before such
returns are due to be filed,  and (y) capital  accounts  shall be maintained for
each Owner in accordance with the Treasury  Regulations  under Section 704(b) of
the Code  reflecting  each such  Owner's  pro rata share of the  income,  gains,
deductions,  and losses of the Trust and  contributions  to,  and  distributions
from,  the Trust.  The Company (or such designee  Owner,  as  applicable)  shall
promptly sign such returns and deliver such returns after signature to the Owner
Trustee and such returns  shall be filed by the Trust with the  appropriate  tax
authorities.  In the event that a "tax matters  partner"  (within the meaning of
Code Section  6231(a)(7) is required to be appointed  with respect to the Trust,
the Company is hereby  designated  as tax matters  partner or, if the Company is
not an Owner,  the Owner  selected  by a majority  of the Owners (by  Percentage
Interest)  shall be  designated  as tax matters  partner.  In no event shall the
Owner Trustee or the Company (or such designee  Owner,  as applicable) be liable
for any liabilities,  costs or expenses of the Trust or the Noteholders  arising
out of the  application of any tax law,  including  federal,  state,  foreign or
local  income or excise  taxes or any other tax imposed on or measured by income
(or any  interest,  penalty or addition  with respect  thereto or arising from a
failure  to comply  therewith)  except for any such  liability,  cost or expense
attributable to any act or omission by the Owner Trustee or the Company (or such
designee Owner, as applicable), as the case may be, in breach of its obligations
under this Agreement.

                                   ARTICLE VI

                      AUTHORITY AND DUTIES OF OWNER TRUSTEE

     SECTION 6.1 General Authority. The Owner Trustee is authorized and directed
to execute and  deliver or cause to be executed  and  delivered  the Notes,  the
Trust  Certificates  and the Basic Documents to which the Trust is to be a party
and each certificate or other document attached as an exhibit to or contemplated
by the Basic  Documents to which the Trust is to be a party and any amendment or
other  agreement or  instrument  described in Article III, in each case, in such
form as the  Company  shall  approve,  as  evidenced  conclusively  by the Owner
Trustee's  execution  thereof,  and,  on behalf  of the  Trust,  to  direct  the
Indenture  Trustee to  authenticate  and deliver  Classes of  Securities  in the
following aggregate principal amounts: Class A-1 Notes,  $24,636,000;  Class A-2
Notes, $22,945,000;  Class A-3 Notes, $24,897,000; Class A-4 Notes, $13,622,000;
Class M-1  Notes,  $17,700,000;  Class M-2 Notes,  $7,200,000;  Class B-1 Notes,
$6,300,000;  and Class B-2 Notes, $2,700,000. The Administrator on behalf of the
Owner Trustee shall authenticate and deliver the Trust Certificates. In addition
to the foregoing,  the Owner Trustee is authorized,  but shall not be obligated,
to take all actions required of the Trust, pursuant to the Basic Documents.

     SECTION 6.2 General Duties. It shall be the duty of the Owner Trustee:

     (a) to discharge (or cause to be  discharged)  all of its  responsibilities
pursuant to the terms of this  Agreement  and the Basic  Documents  to which the
Trust is a party and to  administer  the Trust in the  interest  of the  Owners,
subject to the Basic  Documents  and in accordance  with the  provisions of this
Agreement.  Notwithstanding the foregoing,  the Owner Trustee shall be deemed to
have  discharged its duties and  responsibilities  hereunder and under the Basic
Documents to the extent the Administrator or the Indenture Trustee has agreed in
the Administration Agreement or this Agreement, respectively, to perform any act
or to discharge  any duty of the Owner  Trustee or the Trust  hereunder or under
any Basic  Document,  and the Owner  Trustee  shall not be held  liable  for the
default or failure of the  Administrator  or the Indenture  Trustee to carry out
its obligations under the Basic Documents.

     SECTION 6.3 Action upon Instruction.

     (a)  Subject to Article  IV and in  accordance  with the terms of the Basic
Documents, the Owners may by written instruction direct the Owner Trustee in the
management  of the  Trust but only to the  extent  consistent  with the  limited
purpose of the Trust.  Such  direction  may be  exercised at any time by written
instruction of the Owners pursuant to Article IV.

     (b) The Owner Trustee shall not be required to take any action hereunder or
under any Basic Document if the Owner Trustee shall have reasonably  determined,
or shall have been  advised by counsel,  that such action is likely to result in
liability on the part of the Owner Trustee or is contrary to the terms hereof or
of any Basic Document or is otherwise contrary to law.

     (c)  Whenever  the Owner  Trustee is unable to decide  between  alternative
courses of action  permitted or required by the terms of this Agreement or under
any Basic  Document,  the Owner Trustee shall promptly give notice (in such form
as shall be  appropriate  under  the  circumstances)  to the  Owners  requesting
instruction from the Owners as to the course of action to be adopted, and to the
extent the Owner  Trustee  acts in good  faith in  accordance  with any  written
instruction  of the Owners  received,  the Owner  Trustee shall not be liable on
account  of such  action  to any  Person.  If the Owner  Trustee  shall not have
received  appropriate  instruction within 10 days of such notice (or within such
shorter  period of time as reasonably  may be specified in such notice or may be
necessary under the  circumstances)  it may, but shall be under no duty to, take
or refrain from taking such action,  not inconsistent with this Agreement or the
Basic Documents, as it shall deem to be in the best interests of the Owners, and
shall have no liability to any Person for such action or inaction.

     (d) In the event that the Owner Trustee is unsure as to the  application of
any provision of this  Agreement or any Basic  Document or any such provision is
ambiguous as to its  application,  or is, or appears to be, in conflict with any
other  applicable  provision,  or in the event that this  Agreement  permits any
determination  by the Owner  Trustee  or is silent  or is  incomplete  as to the
course of action that the Owner  Trustee is  required to take with  respect to a
particular  set of facts,  the Owner  Trustee  may give  notice (in such form as
shall  be  appropriate  under  the   circumstances)  to  the  Owners  requesting
instruction  and, to the extent  that the Owner  Trustee  acts or refrains  from
acting in good faith in accordance with any such instruction received, the Owner
Trustee  shall not be  liable,  on account of such  action or  inaction,  to any
Person.  If the Owner Trustee shall not have  received  appropriate  instruction
within  10 days  of such  notice  (or  within  such  shorter  period  of time as
reasonably  may be  specified  in such  notice  or may be  necessary  under  the
circumstances)  it may,  but  shall be under no duty to,  take or  refrain  from
taking such action, not inconsistent with this Agreement or the Basic Documents,
as it shall deem to be in the best  interests  of the Owners,  and shall have no
liability to any Person for such action or inaction.

     SECTION  6.4  No  Duties  Except  as  Specified  in  this  Agreement  or in
Instructions. The Owner Trustee shall not have any duty or obligation to manage,
make any  payment  with  respect  to,  register,  record,  sell,  dispose of, or
otherwise deal with the Owner Trust Estate, or to otherwise take or refrain from
taking any action under, or in connection with, any document contemplated hereby
to which the Owner Trustee is a party, except as expressly provided by the terms
of this Agreement,  or in any written instruction  received by the Owner Trustee
pursuant to Section 6.3; and no implied duties or obligations shall be read into
this  Agreement  or any Basic  Document  against  the Owner  Trustee.  The Owner
Trustee shall have no  responsibility  for filing any financing or  continuation
statement in any public  office at any time or to otherwise  perfect or maintain
the  perfection  of any security  interest or lien granted to it hereunder or to
prepare or file any tax or  Securities  and Exchange  Commission  filing for the
Trust or to record  this  Agreement  or any Basic  Document.  The Owner  Trustee
nevertheless agrees that it will, at its own cost and expense, promptly take all
action as may be necessary to discharge any liens on any part of the Owner Trust
Estate that result from actions by, or claims  against,  the Owner  Trustee that
are not  related  to the  ownership  or the  administration  of the Owner  Trust
Estate.

     SECTION 6.5 No Action Except Under Specified Documents or Instructions. The
Owner Trustee shall not manage, control, use, sell, dispose of or otherwise deal
with any part of the Owner Trust Estate except (i) in accordance with the powers
granted to and the authority  conferred upon the Owner Trustee  pursuant to this
Agreement,  (ii) in accordance  with the Basic Documents and (iii) in accordance
with any  document or  instruction  delivered to the Owner  Trustee  pursuant to
Section 6.3.

     SECTION 6.6  Restrictions.  The Owner Trustee shall not take any action (a)
that is inconsistent  with the purposes of the Trust set forth in Section 2.3 or
(b) that,  to the actual  knowledge  of the Owner  Trustee,  would result in the
Trust's becoming  taxable as a corporation for Federal income tax purposes.  The
Owners shall not direct the Owner  Trustee to take action that would violate the
provisions of this Section.

                                   ARTICLE VII

                          CONCERNING THE OWNER TRUSTEE

     SECTION 7.1 Acceptance of Trusts and Duties.  The Owner Trustee accepts the
trusts hereby created and agrees to perform its duties hereunder with respect to
such trusts but only upon the terms of this  Agreement and the Basic  Documents.
The Owner  Trustee  also agrees to disburse all moneys  actually  received by it
constituting  part of the  Owner  Trust  Estate  upon  the  terms  of the  Basic
Documents  and this  Agreement.  The Owner  Trustee  shall not be  answerable or
accountable  hereunder  or under any  Basic  Document  under any  circumstances,
except (i) for its own willful  misconduct  or gross  negligence  or (ii) in the
case of the inaccuracy of any  representation  or warranty  contained in Section
7.3  expressly  made by the  Owner  Trustee.  In  particular,  but not by way of
limitation (and subject to the exceptions set forth in the preceding sentence):

     (a) the Owner Trustee shall not be liable for any error of judgment made by
a Responsible Officer of the Owner Trustee;

     (b) the Owner  Trustee shall not be liable with respect to any action taken
or  omitted  to be  taken  by it in  accordance  with  the  instructions  of the
Administrator,  the Indenture Trustee, the Company, the Transferor, the Servicer
or the Owners pursuant to the terms of the Basic Documents;

     (c) no provision of this  Agreement or any Basic Document shall require the
Owner Trustee to expend or risk funds or otherwise incur any financial liability
in the  performance of any of its rights or powers  hereunder or under any Basic
Document if the Owner Trustee shall have  reasonable  grounds for believing that
repayment of such funds or adequate  indemnity against such risk or liability is
not reasonably assured or provided to it;

     (d)  under  no  circumstances   shall  the  Owner  Trustee  be  liable  for
indebtedness evidenced by or arising under any of the Basic Documents, including
the principal of and interest on the Notes;

     (e) the Owner  Trustee  shall not be  responsible  for or in respect of the
validity or sufficiency of this Agreement or for the due execution hereof by the
Depositor or the Company or for the form, character,  genuineness,  sufficiency,
value or validity  of any of the Owner Trust  Estate or for or in respect of the
validity or sufficiency of the Basic  Documents,  other than the  certificate of
authentication  on the Trust  Certificates,  and the Owner  Trustee  shall in no
event assume or incur any liability, duty, or obligation to any Noteholder or to
any  Owner,  other  than as  expressly  provided  for  herein  and in the  Basic
Documents;

     (f) the Owner  Trustee shall not be liable for the default or misconduct of
the Administrator,  the Seller, the Company,  the Indenture Trustee,  the Paying
Agent,  the  Certificate  Registrar  or the  Servicer  under  any  of the  Basic
Documents  or  otherwise  and the Owner  Trustee  shall  have no  obligation  or
liability to perform the  obligations  of the Trust or the Owner  Trustee  under
this  Agreement or the Basic  Documents that are required to be performed by the
Paying  Agent,  the  Certificate   Registrar  or  the  Administrator  under  the
Administration  Agreement,  the  Indenture  Trustee  under the  Indenture or the
Servicer under the Sale and Servicing Agreement; and

     (g) the Owner  Trustee  shall be under no obligation to exercise any of the
rights or powers vested in it by this  Agreement,  or to  institute,  conduct or
defend any  litigation  under this Agreement or otherwise or in relation to this
Agreement or any Basic  Document,  at the request,  order or direction of any of
the Owners,  unless such Owners have  offered to the Owner  Trustee  security or
indemnity  satisfactory to it against the costs,  expenses and liabilities  that
may be incurred by the Owner Trustee therein or thereby.  The right of the Owner
Trustee to perform any  discretionary act enumerated in this Agreement or in any
Basic Document shall not be construed as a duty, and the Owner Trustee shall not
be answerable for other than its gross  negligence or willful  misconduct in the
performance of any such act.


     SECTION 7.2 Furnishing of Documents. The Owner Trustee shall furnish (a) to
the Owners  promptly upon receipt of a written request  therefor,  duplicates or
copies of all  reports,  notices,  requests,  demands,  certificates,  financial
statements  and any other  instruments  furnished to the Owner Trustee under the
Basic Documents and (b) to Noteholders  promptly upon written request  therefor,
copies of the Sale and Servicing Agreement, the Administration Agreement and the
Trust Agreement.


     SECTION 7.3  Representations and Warranties.

     (a) The Owner Trustee  hereby  represents and warrants to the Depositor and
the Company, for the benefit of the Owners, that:

                          (i) It is a banking  corporation  duly  organized  and
         validly  existing  in good  standing  under  the  laws of the  State of
         Delaware.  It has  all  requisite  corporate  power  and  authority  to
         execute, deliver and perform its obligations under this Agreement.

                         (ii) It has taken all  corporate  action  necessary  to
         authorize the execution and delivery by it of this Agreement,  and this
         Agreement  will be executed and delivered by one of its officers who is
         duly authorized to execute and deliver this Agreement on its behalf.

                        (iii)  Neither the  execution  nor the delivery by it of
         this  Agreement  nor  the   consummation  by  it  of  the  transactions
         contemplated  hereby  nor  compliance  by it with  any of the  terms or
         provisions   hereof  will  contravene  any  Federal  or  Delaware  law,
         governmental  rule or regulation  governing the banking or trust powers
         of the  owner  Trustee  or any  judgment  or order  binding  on it,  or
         constitute  any default  under its charter  documents or by-laws or any
         material  indenture,  mortgage,  contract,  agreement or  instrument to
         which it is a party or by which any of its properties may be bound.

     (b) The Indenture  Trustee hereby  represents and warrants to the Depositor
and the Company that:

                          (i) It is a banking  corporation  duly  organized  and
         validly  existing in good  standing  under the laws of the state of New
         York.  It has all requisite  corporate  power and authority to execute,
         deliver and perform its obligations under this Agreement.

                         (ii) It has taken all  corporate  action  necessary  to
         authorize the execution and delivery by it of this Agreement,  and this
         Agreement  will be executed and delivered by one of its officers who is
         duly authorized to execute and deliver this Agreement on its behalf.

                        (iii)  Neither the  execution  nor the delivery by it of
         this  Agreement  nor  the   consummation  by  it  of  the  transactions
         contemplated  hereby  nor  compliance  by it with  any of the  terms or
         provisions  hereof  will  contravene  any  Federal  or  New  York  law,
         governmental  rule or regulation  governing the banking or trust powers
         of the  Indenture  Trustee or any  judgment or order  binding on it, or
         constitute  any default  under its charter  documents or by-laws or any
         indenture, mortgage, contract, agreement or instrument to which it is a
         party or by which any of its properties may be bound.

     SECTION 7.4 Reliance; Advice of Counsel.

     (a) The Owner Trustee shall incur no liability to anyone in acting upon any
signature, instrument, notice, resolution, request, consent, order, certificate,
report,  opinion,  bond, or other document or paper believed by it to be genuine
and  believed  by it to be  signed by the  proper  party or  parties.  The Owner
Trustee may accept a certified copy of a resolution of the board of directors or
other  governing  body of any corporate  party as conclusive  evidence that such
resolution has been duly adopted by such body and that the same is in full force
and effect. As to any fact or matter the method of the determination of which is
not  specifically  prescribed  herein,  the Owner  Trustee may for all  purposes
hereof rely on a  certificate,  signed by the president or any vice president or
by the treasurer or other authorized  officers of the relevant party, as to such
fact or matter and such  certificate  shall  constitute  full  protection to the
Owner Trustee for any action taken or omitted to be taken by it in good faith in
reliance thereon.

     (b) In the exercise or  administration  of the trusts  hereunder and in the
performance  of its duties and  obligations  under this  Agreement  or the Basic
Documents,  the Owner  Trustee  (i) may act  directly  or through  its agents or
attorneys  pursuant to agreements  entered into with any of them,  and the Owner
Trustee  shall not be liable for the  conduct or  misconduct  of such  agents or
attorneys  if such  agents or  attorneys  shall have been  selected by the Owner
Trustee with reasonable care, and (ii) may consult with counsel, accountants and
other skilled  persons to be selected with  reasonable  care and employed by it.
The Owner Trustee shall not be liable for anything done,  suffered or omitted in
good faith by it in  accordance  with the written  opinion or advice of any such
counsel, accountants or other such persons and not contrary to this Agreement or
any Basic Document.

     SECTION 7.5 Not Acting in Individual  Capacity.  Except as provided in this
Article VII, in accepting the trusts  hereby  created  Bankers Trust  (Delaware)
acts solely as Owner Trustee  hereunder and not in its  individual  capacity and
all  Persons  having  any  claim  against  the  Owner  Trustee  by reason of the
transactions  contemplated  by this  Agreement or any Basic  Document shall look
only to the Owner Trust Estate for payment or satisfaction thereof.

     SECTION 7.6 Owner Trustee Not Liable for Trust  Certificates or Home Loans.
The  recitals  contained  herein and in the Trust  Certificates  (other than the
signature and  countersignature of the Trust on the Trust Certificates) shall be
taken as the statements of the Depositor and the Company,  and the Owner Trustee
assumes no responsibility for the correctness  thereof.  The Owner Trustee makes
no representations  as to the validity or sufficiency of this Agreement,  of any
Basic  Document  or of the Trust  Certificates  (other  than the  signature  and
countersignature of the Owner Trustee on the Trust Certificates and as specified
in Section  7.3) or the Notes,  or of any Home Loans or related  documents.  The
Owner Trustee shall at no time have any  responsibility or liability for or with
respect to the legality,  validity and  enforceability  of any Home Loan, or the
perfection and priority of any security interest created by any Home Loan or the
maintenance of any such  perfection and priority,  or for or with respect to the
sufficiency of the Owner Trust Estate or its ability to generate the payments to
be  distributed  to Owners  under this  Agreement or the  Noteholders  under the
Indenture, including, without limitation: the existence, condition and ownership
of any Mortgaged  Property;  the existence and  enforceability  of any insurance
thereon;  the  existence  and contents of any Home Loan on any computer or other
record thereof,  the validity of the assignment of any Home Loan to the Trust or
of  any  intervening  assignment;   the  completeness  of  any  Home  Loan;  the
performance  or  enforcement  of any Home Loan; the compliance by the Depositor,
the Company or the Servicer with any warranty or  representation  made under any
Basic  Document or in any related  document or the accuracy of any such warranty
or representation or any action of the  Administrator,  the Indenture Trustee or
the Servicer or any subservicer taken in the name of the Owner Trustee.

     SECTION 7.7 Owner Trustee May Own Trust  Certificates  and Notes. The Owner
Trustee in its  individual or any other capacity may become the owner or pledgee
of Trust Certificates or Notes and may deal with the Depositor, the Company, the
Administrator,  the Indenture  Trustee and the Servicer in banking  transactions
with the same rights as it would have if it were not Owner Trustee.

                                  ARTICLE VIII

                 COMPENSATION OF OWNER TRUSTEE AND PAYING AGENT

     SECTION  8.1  Fees  and  Expenses.  The  Owner  Trustee  shall  receive  as
compensation for its services hereunder such fees as have been separately agreed
upon before the date hereof between the Company and the Owner  Trustee,  and the
Owner  Trustee  shall be entitled to be  reimbursed by the Company for its other
reasonable expenses hereunder,  including the reasonable compensation,  expenses
and  disbursements of such agents,  representatives,  experts and counsel as the
Owner Trustee may employ in connection  with the exercise and performance of its
rights and its duties hereunder.  The Paying Agent shall receive as compensation
for its services  hereunder  such fees, if any, as have been  separately  agreed
upon in writing before the date hereof between the Company and the Paying Agent.

     SECTION 8.2 Indemnification. The Company shall be liable as primary obligor
for,  and  shall  indemnify  the  Owner  Trustee,  the  Paying  Agent  and their
predecessors,  successors,  assigns, employees,  directors, officers, agents and
servants (collectively, the "Indemnified Parties") from and against, any and all
liabilities, obligations, losses, damages, taxes, claims, actions and suits, and
any and all reasonable costs,  expenses and disbursements  (including reasonable
legal  fees  and  expenses)  of any kind and  nature  whatsoever  (collectively,
"Expenses")  which may at any time be  imposed  on,  incurred  by,  or  asserted
against  any  Indemnified  Party in any way  relating  to or arising out of this
Agreement,  the Basic Documents,  the Owner Trust Estate,  the administration of
the Owner  Trust  Estate or the  action or  inaction  of any  Indemnified  Party
hereunder,  except only that the Company  shall not be liable for or required to
indemnify an Indemnified  Party from and against  Expenses  arising or resulting
from any of the matters  described in the  provisions  of the third  sentence of
Section 7.1 of this  Agreement,  provided  that a standard  of gross  negligence
shall apply to the Owner  Trustee.  The  indemnities  contained  in this Section
shall  survive  the  resignation  or  termination  of the Owner  Trustee  or the
termination of this Agreement.  In any event of any claim,  action or proceeding
for which indemnity will be sought pursuant to this Section, the Owner Trustee's
or Paying  Agent's  choice of legal  counsel shall be subject to the approval of
the Company, which approval shall not be unreasonably withheld.

     SECTION 8.3  Payments to the Owner  Trustee and Paying  Agent.  Any amounts
paid to the Owner  Trustee  and/or  Paying  Agent  pursuant to this Article VIII
shall be deemed not to be a part of the Owner  Trust  Estate  immediately  after
such payment.

                                   ARTICLE IX

                         TERMINATION OF TRUST AGREEMENT

     SECTION 9.1 Termination of Trust Agreement.

     (a) This Agreement  (other than Article VIII) and the Trust shall terminate
and be of no further force or effect on the earlier of: (i) the satisfaction and
discharge of the  Indenture  pursuant to Section 4.01 of the  Indenture  and the
termination of the Sale and Servicing  Agreement;  and (ii) the expiration of 21
years  from the  death of the last  survivor  of the  descendants  of  Joseph P.
Kennedy (the late  ambassador of the United States to the Court of St.  James's)
alive on the date hereof.  The bankruptcy,  liquidation,  dissolution,  death or
incapacity of any Owner shall not (x) operate to terminate this Agreement or the
Trust, nor (y) entitle such Owner's legal  representatives  or heirs to claim an
accounting  or to take any action or  proceeding in any court for a partition or
winding  up of all or any  part of the  Trust  or  Owner  Trust  Estate  nor (z)
otherwise affect the rights, obligations and liabilities of the parties hereto.

     (b) The Trust  Certificates  shall be  subject  to an early  redemption  or
termination  at the  option of the  Company  in the  manner  and  subject to the
provisions of Section 11.02 of the Sale and Servicing Agreement.

     (c) Except as  provided  in  Sections  9.1(a)  and (b)  above,  none of the
Depositor,  the Company  nor any Owner shall be entitled to revoke or  terminate
the Trust.

     (d) Notice of any  termination of the Trust,  specifying  the  Distribution
Date upon which the Certificateholders  shall surrender their Trust Certificates
to the Paying  Agent for payment of the final  distributions  and  cancellation,
shall be given by the Owner  Trustee  to the  Certificateholders  and the Rating
Agencies  mailed  within five  Business  Days of receipt by the Owner Trustee of
notice of such termination pursuant to Section 9.1(a) or (b) above, which notice
given by the Owner  Trustee shall state (i) the  Distribution  Date upon or with
respect  to which  final  payment of the Trust  Certificates  shall be made upon
presentation and surrender of the Trust Certificates at the office of the Paying
Agent therein designated,  (ii) the amount of any such final payment, (iii) that
the  Record  Date  otherwise   applicable  to  such  Distribution  Date  is  not
applicable,  payments  being made only upon  presentation  and  surrender of the
Trust  Certificates at the office of the Paying Agent therein specified and (iv)
no further  distributions  shall be payable on the Trust Certificates after such
date. The Owner Trustee shall give such notice to the Certificate  Registrar (if
other than the Owner  Trustee)  and the Paying  Agent at the time such notice is
given to  Certificateholders.  Upon  presentation  and  surrender  of the  Trust
Certificates,   the   Paying   Agent   shall   cause   to  be   distributed   to
Certificateholders  amounts  distributable on such Distribution Date pursuant to
Section 5.02 of the Sale and Servicing Agreement.

     In the event that all of the  Certificateholders  shall not surrender their
Trust  Certificates for cancellation  within six months after the date specified
in the above  mentioned  written  notice,  the Owner Trustee shall give a second
written  notice to the  remaining  Certificateholders  to surrender  their Trust
Certificates for cancellation  and receive the final  distribution  with respect
thereto.  If within one year after the second notice all the Trust  Certificates
shall not have been  surrendered  for  cancellation,  the Owner Trustee may take
appropriate steps, or may appoint an agent to take appropriate steps, to contact
the   remaining   Certificateholders   concerning   surrender   of  their  Trust
Certificates,  and the cost  thereof  shall be paid out of the  funds  and other
assets  that shall  remain  subject  to this  Agreement.  Subject to  applicable
escheat laws, any funds remaining in the Trust after exhaustion of such remedies
shall be  distributed by the Paying Agent to the Residual  Interestholders  on a
pro rata basis and the Owner  Trustee  shall not be liable  for  payment of such
funds.

     (e) Upon the winding up of the Trust and its termination, the Owner Trustee
shall cause the  Certificate  of Trust to be canceled by filing a certificate of
cancellation  with the Secretary of State in accordance  with the  provisions of
Section 3820 of the Business Trust Statute.

                                    ARTICLE X

             SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES

     SECTION 10.1 Eligibility  Requirements for Owner Trustee. The Owner Trustee
shall at all times be a corporation satisfying the provisions of Section 3807(a)
of the Business Trust Statute;  authorized to exercise corporate powers having a
combined capital and surplus of at least  $50,000,000 and subject to supervision
or examination by Federal or state  authorities;  and having (or having a parent
which has) a  long-term  rating of at least "A" by Standard & Poor's and DCR. If
such corporation shall publish reports of condition at least annually,  pursuant
to  law  or to  the  requirements  of the  aforesaid  supervising  or  examining
authority,  then for the  purpose of this  Section,  the  combined  capital  and
surplus  of such  corporation  shall be deemed to be its  combined  capital  and
surplus as set forth in its most recent  report of  condition so  published.  In
case at any time the Owner Trustee shall cease to be eligible in accordance with
the  provisions of this Section,  the Owner Trustee shall resign  immediately in
the manner and with the effect specified in Section 10.2.


     SECTION 10.2  Resignation  or Removal of Owner  Trustee . The Owner Trustee
may at any time  resign  and be  discharged  from the trusts  hereby  created by
giving written notice thereof to the  Administrator  and the Indenture  Trustee.
Upon  receiving such notice of  resignation,  the  Administrator  shall promptly
appoint a successor Owner Trustee by written instrument,  in duplicate, one copy
of which  instrument  shall be delivered to the resigning  Owner Trustee and one
copy to the successor  Owner Trustee.  If no successor  Owner Trustee shall have
been so appointed and have accepted  appointment within 30 days after the giving
of such notice of  resignation,  the  resigning  Owner  Trustee may petition any
court  of  competent  jurisdiction  for the  appointment  of a  successor  Owner
Trustee.

     If at any time the Owner  Trustee  shall cease to be eligible in accordance
with the  provisions  of  Section  10.1 and shall fail to resign  after  written
request therefor by the Administrator, or if at any time the Owner Trustee shall
be legally  unable to act, or shall be  adjudged  bankrupt  or  insolvent,  or a
receiver of the Owner  Trustee or of its  property  shall be  appointed,  or any
public  officer  shall take  charge or  control  of the Owner  Trustee or of its
property  or  affairs  for  the  purpose  of  rehabilitation,   conservation  or
liquidation,  then the  Administrator  may  remove  the  Owner  Trustee.  If the
Administrator  shall  remove  the  Owner  Trustee  under  the  authority  of the
immediately  preceding  sentence,  the  Administrator  shall promptly  appoint a
successor  Owner Trustee by written  instrument in duplicate,  one copy of which
instrument  shall be delivered to the outgoing  Owner Trustee so removed and one
copy to the successor Owner Trustee and payment of all fees owed to the outgoing
Owner Trustee.

     Any  resignation  or  removal of the Owner  Trustee  and  appointment  of a
successor Owner Trustee  pursuant to any of the provisions of this Section shall
not become  effective  until  acceptance of appointment  by the successor  Owner
Trustee  pursuant to Section 10.3 and payment of all fees and  expenses  owed to
the outgoing  Owner  Trustee.  The  Administrator  shall provide  notice of such
resignation or removal of the Owner Trustee to each of the Rating Agencies.

     SECTION 10.3 Successor Owner Trustee. Any successor Owner Trustee appointed
pursuant  to  Section  10.2  shall  execute,  acknowledge  and  deliver  to  the
Administrator and to its predecessor Owner Trustee an instrument  accepting such
appointment  under this  Agreement,  and thereupon the resignation or removal of
the  predecessor  Owner Trustee shall become  effective and such successor Owner
Trustee, without any further act, deed or conveyance,  shall become fully vested
with all the rights,  powers,  duties,  and obligations of its predecessor under
this Agreement,  with like effect as if originally  named as Owner Trustee.  The
predecessor Owner Trustee shall upon payment of its fees and expenses deliver to
the successor  Owner Trustee all documents and  statements and monies held by it
under this Agreement;  and the  Administrator  and the predecessor Owner Trustee
shall  execute  and deliver  such  instruments  and do such other  things as may
reasonably  be required for fully and  certainly  vesting and  confirming in the
successor Owner Trustee all such rights, powers, duties, and obligations.

     No successor  Owner  Trustee shall accept  appointment  as provided in this
Section unless at the time of such acceptance such successor Owner Trustee shall
be eligible pursuant to Section 10.1.

     Upon  acceptance of  appointment by a successor  Owner Trustee  pursuant to
this Section, the Administrator shall mail notice of the successor of such Owner
Trustee to all Owners,  the Indenture  Trustee,  the  Noteholders and the Rating
Agencies.  If the  Administrator  fails to mail such notice within 10 days after
acceptance of appointment by the successor  Owner Trustee,  the successor  Owner
Trustee   shall   cause  such  notice  to  be  mailed  at  the  expense  of  the
Administrator.

     SECTION 10.4 Merger or Consolidation of Owner Trustee. Any corporation into
which the Owner  Trustee  may be merged  or  converted  or with  which it may be
consolidated  or any  corporation  resulting  from  any  merger,  conversion  or
consolidation  to which the Owner Trustee shall be a party,  or any  corporation
succeeding to all or  substantially  all of the corporate  trust business of the
Owner Trustee,  shall be the successor of the Owner Trustee hereunder,  provided
such  corporation  shall be  eligible  pursuant  to Section  10.1,  without  the
execution or filing of any  instrument  or any further act on the part of any of
the parties hereto,  anything herein to the contrary  notwithstanding;  provided
further that the Owner Trustee shall mail notice of such merger or consolidation
to the Rating Agencies.

     SECTION 10.5  Appointment  of Co-Owner  Trustee or Separate  Owner Trustee.
Notwithstanding  any other  provisions of this  Agreement,  at any time, for the
purpose of meeting any legal  requirements of any jurisdiction in which any part
of the Owner Trust Estate or any Mortgaged  Property may at the time be located,
and for the purpose of performing  certain  duties and  obligations of the Owner
Trustee with respect to the Trust and the Trust  Certificates under the Sale and
Servicing  Agreement,  the  Administrator  and the Owner Trustee  acting jointly
shall have the power and shall  execute and deliver all  instruments  to appoint
one or more Persons  approved by the Owner  Trustee to act as co-owner  trustee,
jointly with the Owner Trustee, or separate trustee or separate trustees, of all
or any part of the  Owner  Trust  Estate,  and to vest in such  Person,  in such
capacity,  such title to the Trust,  or any part  thereof,  and,  subject to the
other provisions of this Section, such powers, duties,  obligations,  rights and
trusts as the  Administrator  and the Owner  Trustee may  consider  necessary or
desirable. If the Administrator shall not have joined in such appointment within
25 days after the receipt by it of a request so to do, the Owner  Trustee  shall
have the power to make such  appointment.  No co-owner trustee or separate owner
trustee under this Agreement  shall be required to meet the terms of eligibility
as a successor trustee pursuant to Section 10.1 and no notice of the appointment
of any  co-trustee  or separate  owner  trustee  shall be  required  pursuant to
Section 10.1.

     Each  separate  owner  trustee and co-owner  trustee  shall,  to the extent
permitted by law, be appointed  and act subject to the  following  provision and
conditions:

                          (i)  all  rights,   powers,   duties  and  obligations
         conferred or imposed upon the Owner Trustee shall be conferred upon and
         exercised  or performed by the Owner  Trustee and such  separate  owner
         trustee or  co-owner  trustee  jointly (it being  understood  that such
         separate  owner  trustee or co-owner  trustee is not  authorized to act
         separately  without the Owner Trustee  joining in such act),  except to
         the  extent  that  under  any  law of any  jurisdiction  in  which  any
         particular act or acts are to be performed,  the Owner Trustee shall be
         incompetent  or unqualified to perform such act or acts, in which event
         such rights,  powers, duties, and obligations (including the holding of
         title to the Trust or any  portion  thereof  in any such  jurisdiction)
         shall be exercised and performed  singly by such separate owner trustee
         or co-owner trustee,  but solely at the direction of the Owner Trustee;
         provided that Paying Agent,  in performing  its duties and  obligations
         under  the Sale and  Servicing  Agreement,  may act  separately  in its
         capacity as Indenture Trustee without the Owner Trustee joining in such
         Acts;

                         (ii) no owner  trustee  under this  Agreement  shall be
         personally  liable by reason of any act or  omission of any other owner
         trustee under this Agreement; and

                        (iii) the  Administrator  and the Owner  Trustee  acting
         jointly  may at any  time  accept  the  resignation  of or  remove  any
         separate owner trustee or co-owner trustee.

     Any notice,  request or other  writing  given to the Owner Trustee shall be
deemed to have been given to the separate owner trustees and co-owner  trustees,
as if given to each of them.  Every  instrument  appointing  any separate  owner
trustee or  co-owner  trustee,  other than this  Agreement,  shall refer to this
Agreement and to the conditions of this Article. Each separate owner trustee and
co-owner trustee,  upon its acceptance of appointment,  shall be vested with the
estates  specified in its  instrument of  appointment,  either  jointly with the
Owner  Trustee or  separately,  as may be provided  therein,  subject to all the
provisions of this  Agreement,  specifically  including  every provision of this
Agreement  relating to the conduct of,  affecting the liability of, or affording
protection to, the Owner Trustee.  Each such instrument  shall be filed with the
Owner Trustee and a copy thereof given to the Administrator.

     Any separate owner trustee or co-owner  trustee may at any time appoint the
Owner Trustee as its agent or attorney-in-fact with full power and authority, to
the extent not  prohibited  by law,  to do any lawful act under or in respect of
this  Agreement on its behalf and in its name. If any separate  owner trustee or
co-owner  trustee shall die, become  incapable of acting,  resign or be removed,
all of its estates, properties, rights, remedies and trusts shall vest in and be
exercised by the Owner  Trustee,  to the extent  permitted  by law,  without the
appointment of a new or successor trustee.

     The Indenture Trustee,  in its capacity as Paying Agent, shall not have any
rights, duties or obligations except as expressly provided in this Agreement and
the Sale and Servicing Agreement.

                                   ARTICLE XI

                                  MISCELLANEOUS

     SECTION 11.1  Supplements and Amendments.  This Agreement may be amended by
the Depositor,  the Company and the Owner Trustee,  with prior written notice to
the Rating  Agencies,  but without the consent of any of the  Noteholders or the
Owners or the Indenture Trustee, to cure any ambiguity, to correct or supplement
any  provisions in this Agreement or for the purpose of adding any provisions to
or changing in any manner or eliminating any of the provisions in this Agreement
or of  modifying  in any  manner  the  rights of the  Noteholders  or the Owners
provided,  however,  that such action shall not adversely affect in any material
respect the interests of any Noteholder or Owner.  An amendment  described above
shall be deemed not to adversely affect in any material respect the interests of
any Noteholder or Owner if (i) an Opinion of Counsel is obtained to such effect,
and  (ii) the  party  requesting  the  amendment  satisfies  the  Rating  Agency
Condition  with  respect  to such  amendment.  The  Owner  Trustee  shall not be
responsible for obtaining an Opinion of Counsel.

     This Agreement may also be amended from time to time by the Depositor,  the
Company  and the Owner  Trustee,  with the prior  written  consent of the Rating
Agencies  and with the prior  written  consent  of the  Indenture  Trustee,  the
Holders (as defined in the Indenture) of Notes  evidencing  more than 50% of the
Outstanding Amount of the Notes and the Majority Residual  Interestholders,  for
the purpose of adding any provisions to or changing in any manner or eliminating
any of the provisions of this Agreement or of modifying in any manner the rights
of the  Noteholders  or the Owners;  provided,  however,  that no such amendment
shall (a) increase or reduce in any manner the amount of, or accelerate or delay
the timing of,  collections of payments on the Home Loans or distributions  that
shall  be  required  to be  made  for  the  benefit  of the  Noteholders  or the
Certificateholders  or (b) reduce the aforesaid  percentage  of the  Outstanding
Amount of the Notes or the Percentage  Interests required to consent to any such
amendment,  in either  case of clause  (a) or (b)  without  the  consent  of the
holders of all the outstanding  Notes, and in the case of clause (b) without the
consent of the holders of all the outstanding Residual Interest Certificates.

     Promptly  after the execution of any such  amendment or consent,  the Owner
Trustee shall furnish written notification of the substance of such amendment or
consent to each Certificateholder,  the Indenture Trustee and each of the Rating
Agencies.

     It shall not be necessary for the consent of Owners, the Noteholders or the
Indenture Trustee pursuant to this Section to approve the particular form of any
proposed amendment or consent,  but it shall be sufficient if such consent shall
approve the substance  thereof.  The manner of obtaining  such consents (and any
other  consents of Owners  provided for in this  Agreement or in any other Basic
Document)  and of  evidencing  the  authorization  of the  execution  thereof by
Certificateholders shall be subject to such reasonable requirements as the Owner
Trustee may prescribe.

     Promptly after the execution of any amendment to the  Certificate of Trust,
the Owner Trustee shall cause the filing of such amendment with the Secretary of
State.

     Prior  to  the  execution  of  any  amendment  to  this  Agreement  or  the
Certificate  of Trust,  the Owner  Trustee shall be entitled to receive and rely
upon an Opinion of Counsel provided by the Person  requesting the amendment (and
in no event the Owner  Trustee)  stating that the execution of such amendment is
authorized or permitted by this Agreement.  The Owner Trustee may, but shall not
be obligated to, enter into any such amendment which affects the Owner Trustee's
own rights, duties or immunities under this Agreement or otherwise.

     SECTION  11.2 No Legal  Title to Owner Trust  Estate in Owners.  The Owners
shall not have legal  title to any part of the Owner  Trust  Estate.  The Owners
shall be  entitled  to receive  distributions  with  respect to their  undivided
ownership  interest  therein  only in  accordance  with  Articles  V and IX.  No
transfer, by operation of law or otherwise,  of any right, title, or interest of
the Owners to and in their  ownership  interest in the Owner Trust  Estate shall
operate to  terminate  this  Agreement  or the trusts  hereunder  or entitle any
transferee  to an accounting or to the transfer to it of legal title to any part
of the Owner Trust Estate.

     SECTION  11.3  Limitations  on Rights of  Others.  The  provisions  of this
Agreement are solely for the benefit of the Owner Trustee,  the  Depositor,  the
Company,  the Owners,  the Administrator  and, to the extent expressly  provided
herein,  the  Indenture  Trustee  and  the  Noteholders,  and  nothing  in  this
Agreement,  whether express or implied,  shall be construed to give to any other
Person any legal or equitable  right,  remedy or claim in the Owner Trust Estate
or under  or in  respect  of this  Agreement  or any  covenants,  conditions  or
provisions contained herein.

     SECTION 11.4 Notices. (a) Unless otherwise expressly specified or permitted
by the terms  hereof,  all notices  shall be in  writing,  mailed by first class
mail,  postage  prepaid,  and shall be deemed  given upon actual  receipt by the
intended recipient, at the following addresses: (i) if to the Owner Trustee, its
Corporate  Trust  Office;  (ii)  if  to  the  Depositor,   PaineWebber  Mortgage
Acceptance  Corporation  IV, 1285  Avenue of the  Americas,  New York,  New York
10019,  Attention:  John Fearey, Esq., General Counsel; (iii) if to the Company,
DiTech Funding  Corporation:  1920 Main Street,  Suite 400,  Irvine,  California
92614,  Attention: J. Paul Reddam; (iv) if to the Indenture Trustee, The Bank of
New York:  101  Barclay  Street,  12th floor  east,  New York,  New York  10826,
Attention:  Corporate Trust - MBS Administration;  or, as to each such party, at
such other address as shall be  designated by such party in a written  notice to
each other party.

     (b) Any notice required or permitted to be given to an Owner shall be given
by first-class mail,  postage prepaid,  at the address of such Owner as shown in
the  Certificate  Register.  Any notice so mailed within the time  prescribed in
this Agreement shall be conclusively  presumed to have been duly given,  whether
or not the Owner receives such notice.

     SECTION  11.5  Severability.  Any  provision  of  this  Agreement  that  is
prohibited or unenforceable in any jurisdiction  shall, as to such jurisdiction,
be ineffective to the extent of such  prohibition  or  unenforceability  without
invalidating  the  remaining  provisions  hereof,  and any such  prohibition  or
unenforceability   in  any   jurisdiction   shall  not   invalidate   or  render
unenforceable such provision in any other jurisdiction.

     SECTION 11.6 Separate  Counterparts.  This Agreement may be executed by the
parties  hereto in separate  counterparts,  each of which when so  executed  and
delivered  shall  be an  original,  but all  such  counterparts  shall  together
constitute but one and the same instrument.

     SECTION 11.7 Successors and Assigns. All covenants and agreements contained
herein shall be binding upon,  and inure to the benefit of, the  Depositor,  the
Company,  the Owner Trustee,  the Paying Agent and its successors and each owner
and its successors and permitted assigns,  all as herein provided.  Any request,
notice,  direction,  consent,  waiver or other  instrument or action by an Owner
shall bind the successors and assigns of such Owner.

     SECTION  11.8 No  Petition.  The  Owner  Trustee,  by  entering  into  this
Agreement,  each Owner,  by  accepting a Trust  Certificate,  and the  Indenture
Trustee and each Noteholder by accepting the benefits of this Agreement,  hereby
covenant and agree that they will not at any time institute against the Company,
the Depositor or the Trust,  or join in any  institution  against the Company or
the  Trust  of,  any  bankruptcy,  reorganization,  arrangement,  insolvency  or
liquidation proceedings, or other proceedings under any United States Federal or
state bankruptcy or law in connection with any obligations relating to the Trust
Certificates, the Notes, this Agreement or any of the Basic Documents.

     SECTION  11.9 No  Recourse.  Each Owner by  accepting  a Trust  Certificate
acknowledges  that  such  Owner's  Trust  Certificate  represents  a  beneficial
interest  in the  Trust  only  and  does  not  represent  an  interest  in or an
obligation of the  Transferor,  the Servicer,  the Company,  the Depositor,  the
Administrator, the Owner Trustee, the Indenture Trustee or any Affiliate thereof
and no recourse may be had against such parties or their  assets,  except as may
be expressly set forth or contemplated in this Agreement, the Trust Certificates
or the Basic Documents.

     SECTION 11.10 Headings.  The headings of the various  Articles and Sections
herein are for  convenience  of reference only and shall not define or limit any
of the terms or provisions hereof.

     SECTION  11.11   Governing  Law.  THIS  AGREEMENT  SHALL  BE  CONSTRUED  IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF  DELAWARE,  WITHOUT  REFERENCE  TO ITS
CONFLICT OF LAW  PROVISIONS,  AND THE  OBLIGATIONS,  RIGHTS AND  REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

<PAGE>

     IN WITNESS OF, the parties  hereto have caused this Trust  Agreement  to be
duly executed by their respective  officers hereunto duly authorized,  as of the
day and year first above written.

                             PAINEWEBBER MORTGAGE ACCEPTANCE CORPORATION IV,
                             Depositor


                             By:    ______________________________________
                                    Name: Barbara J. Dawson
                                    Title: Senior Vice President


                             DITECH FUNDING CORPORATION


                             By:    ______________________________________
                                    Name:
                                    Title:


                         BANKERS TRUST (DELAWARE), not in its
                         individual capacity but solely as Owner Trustee


                         By:    ______________________________________
                               Name:
                               Title:


                         THE BANK OF NEW YORK, not in its individual capacity
                         but solely as Paying Agent


                         By:    ______________________________________
                                Name:
                                Title:

<PAGE>

                                    EXHIBIT A
                             TO THE TRUST AGREEMENT

                      FORM OF RESIDUAL INTEREST CERTIFICATE

THE  RESIDUAL  INTEREST  IN THE  TRUST  REPRESENTED  BY THIS  RESIDUAL  INTEREST
CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES ACT OF
1933,  AS AMENDED (THE  "ACT"),  OR ANY STATE  SECURITIES  LAWS.  THIS  RESIDUAL
INTEREST  CERTIFICATE MAY BE DIRECTLY OR INDIRECTLY OFFERED OR SOLD OR OTHERWISE
DISPOSED OF BY THE HOLDER HEREOF ONLY TO (I) A "QUALIFIED  INSTITUTIONAL  BUYER"
AS DEFINED IN RULE 144A UNDER THE ACT, IN A TRANSACTION THAT IS REGISTERED UNDER
THE ACT AND  APPLICABLE  STATE  SECURITIES  LAWS OR  THAT  IS  EXEMPT  FROM  THE
REGISTRATION  REQUIREMENTS  OF  THE  ACT  PURSUANT  TO  RULE  144A  OR  (II)  AN
INSTITUTIONAL  "ACCREDITED  INVESTOR" WITHIN THE MEANING OF SUBPARAGRAPH (A)(1),
(2), (3) OR (7) OF RULE 501 UNDER THE ACT (INCLUDING, BUT NOT LIMITED TO, DITECH
FUNDING  CORPORATION)  IN A  TRANSACTION  THAT IS  REGISTERED  UNDER THE ACT AND
APPLICABLE  STATE  SECURITIES  LAWS OR  THAT IS  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  OF THE ACT AND SUCH LAWS.  NO PERSON IS OBLIGATED TO REGISTER THIS
RESIDUAL INTEREST UNDER THE ACT OR ANY STATE SECURITIES LAWS.

EXCEPT AS PROVIDED  IN SECTION  3.10(B) OF THE TRUST  AGREEMENT,  NO TRANSFER OF
THIS RESIDUAL  INTEREST  CERTIFICATE OR ANY BENEFICIAL  INTEREST HEREIN SHALL BE
MADE UNLESS THE OWNER TRUSTEE HAS RECEIVED A CERTIFICATE  FROM THE TRANSFEREE TO
THE EFFECT THAT SUCH TRANSFEREE (I) IS NOT (A) AN "EMPLOYEE BENEFIT PLAN" WITHIN
THE MEANING OF SECTION 3(3) OF THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF
1974, AS AMENDED,  (B) A "PLAN" WITHIN THE MEANING OF SECTION  4975(E)(1) OF THE
INTERNAL  REVENUE CODE OF 1986,  AS AMENDED,  OR (C) AN ENTITY WHOSE  UNDERLYING
ASSETS INCLUDE PLAN ASSETS BY REASON OF A PLAN'S INVESTMENT IN THE ENTITY (EACH,
A "BENEFIT PLAN  INVESTOR"),  AND (II) IS NOT DIRECTLY OR INDIRECTLY  PURCHASING
SUCH RESIDUAL  INTEREST  CERTIFICATE ON BEHALF OF, AS INVESTMENT  MANAGER OF, AS
NAMED  FIDUCIARY  OF,  AS  TRUSTEE  OF, OR WITH THE  ASSETS  OF A  BENEFIT  PLAN
INVESTOR.

THE  TRANSFEREE OF THIS  CERTIFICATE  SHALL BE SUBJECT TO UNITED STATES  FEDERAL
WITHHOLDING  TAX  UNLESS  THE  CERTIFICATE   REGISTRAR  SHALL  HAVE  RECEIVED  A
CERTIFICATE OF NON-FOREIGN STATUS CERTIFYING AS TO THE TRANSFEREE'S  STATUS AS A
U.S. PERSON UNDER U.S. FEDERAL TAX LAW.

THE OWNER TRUSTEE SHALL NOT EXECUTE,  AND SHALL NOT COUNTERSIGN  AND DELIVER,  A
RESIDUAL  INTEREST  CERTIFICATE IN CONNECTION WITH ANY TRANSFER OF THIS RESIDUAL
INTEREST  CERTIFICATE  UNLESS THE  TRANSFEROR  SHALL HAVE  PROVIDED TO THE OWNER
TRUSTEE A CERTIFICATE, SIGNED BY THE TRANSFEREE, WHICH CERTIFICATE SHALL CONTAIN
THE CONSENT OF THE TRANSFEREE TO ANY AMENDMENTS OF THE TRUST AGREEMENT AS MAY BE
REQUIRED TO  EFFECTUATE  FURTHER THE  RESTRICTIONS  ON TRANSFER OF THE  RESIDUAL
INTEREST  CERTIFICATES TO NON-PERMITTED FOREIGN HOLDERS, AND AN AGREEMENT BY THE
TRANSFEREE THAT IT WILL NOT TRANSFER THIS RESIDUAL INTEREST  CERTIFICATE WITHOUT
PROVIDING TO THE OWNER TRUSTEE A SUBSTANTIALLY IDENTICAL CERTIFICATE,  SIGNED BY
THE  PROSPECTIVE  OWNER TO WHOM  THIS  RESIDUAL  INTEREST  CERTIFICATE  IS TO BE
TRANSFERRED.

<PAGE>

                       DITECH HOME LOAN OWNER TRUST 1997-1


                          RESIDUAL INTEREST CERTIFICATE

No. ______

     THIS  CERTIFIES THAT  _______________________________  (the "Owner") is the
registered  owner of a ____%  residual  interest in DiTech Home Loan Owner Trust
1997-1  (the  "Trust")  existing  under  the laws of the State of  Delaware  and
created  pursuant to the Trust Agreement dated as of October 1, 1997 (the "Trust
Agreement")   between  PaineWebber   Mortgage  Acceptance   Corporation  IV,  as
Depositor, DiTech Funding Corporation, as the Company, Bankers Trust (Delaware),
not in its  individual  capacity but solely in its  fiduciary  capacity as owner
trustee  under the Trust  Agreement  (the "Owner  Trustee")  and The Bank of New
York, as Paying Agent (the "Paying Agent"). Initially capitalized terms used but
not defined  herein have the meanings  assigned to them in the Trust  Agreement.
The Owner Trustee,  on behalf of the Issuer and not in its individual  capacity,
has executed this Residual  Interest  Certificate by one of its duly  authorized
signatories as set forth below. This Residual Interest Certificate is one of the
Residual Interest  Certificates referred to in the Trust Agreement and is issued
under and is  subject  to the  terms,  provisions  and  conditions  of the Trust
Agreement to which the holder of this Residual Interest Certificate by virtue of
the acceptance hereof agrees and by which the holder hereof is bound.  Reference
is hereby made to the Trust  Agreement and the Sale and Servicing  Agreement for
the rights of the holder of this Residual Interest  Certificate,  as well as for
the terms and conditions of the Trust created by the Trust Agreement.

     The holder, by its acceptance hereof,  agrees not to transfer this Residual
Interest Certificate except in accordance with terms and provisions of the Trust
Agreement.

<PAGE>

     THIS RESIDUAL  INTEREST  CERTIFICATE  SHALL BE CONSTRUED IN ACCORDANCE WITH
THE LAWS OF THE STATE OF  DELAWARE,  WITHOUT  REFERENCE  TO ITS  CONFLICT OF LAW
PROVISIONS,  AND THE OBLIGATIONS,  RIGHTS AND REMEDIES OF THE PARTIES  HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     IN WITNESS  WHEREOF,  the Owner Trustee,  on behalf of the Trust and not in
its individual  capacity,  has caused this Residual  Interest  Certificate to be
duly executed.


                            DITECH HOME LOAN OWNER TRUST 1997-1

                            By: Bankers Trust (Delaware),  not in its individual
                                capacity but solely as Owner Trustee under the 
                                Trust Agreement



                            By: _________________________________________
                                            Authorized Signatory


DATED:   October _, 1997


                          CERTIFICATE OF AUTHENTICATION

     This is one of the Certificates  referred to in the within-mentioned  Trust
Agreement.

                             ________________________________
                             as Authenticating Agent



                             By: __________________________________________
                                            Authorized Signatory


DATED:   October _, 1997

<PAGE>

                                   ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers unto

PLEASE INSERT SOCIAL SECURITY
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE



________________________________________________________________________________
 (Please print or type name and address, including postal zip code, of assignee)
     
     
________________________________________________________________________________
the  within   Certificate,   and  all  rights  thereunder,   hereby  irrevocably
constituting and appointing_____________________________________________________
Attorney to transfer said Certificate on the books of the Certificate Registrar,
with full power of substitution in the premises.

Dated: _______________

                                      ______________________________________
                                             Signature Guaranteed:


                                     
<PAGE>

                                    EXHIBIT B
                             TO THE TRUST AGREEMENT

                 FORM OF RESIDUAL INTEREST ISSUED TO THE COMPANY



THE  RESIDUAL  INTEREST  IN THE  TRUST  REPRESENTED  BY THIS  RESIDUAL  INTEREST
CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES ACT OF
1933,  AS AMENDED (THE  "ACT"),  OR ANY STATE  SECURITIES  LAWS.  THIS  RESIDUAL
INTEREST  CERTIFICATE MAY BE DIRECTLY OR INDIRECTLY OFFERED OR SOLD OR OTHERWISE
DISPOSED OF BY THE HOLDER HEREOF ONLY TO (I) A "QUALIFIED  INSTITUTIONAL  BUYER"
AS DEFINED IN RULE 144A UNDER THE ACT, IN A TRANSACTION THAT IS REGISTERED UNDER
THE ACT AND  APPLICABLE  STATE  SECURITIES  LAWS OR  THAT  IS  EXEMPT  FROM  THE
REGISTRATION  REQUIREMENTS  OF  THE  ACT  PURSUANT  TO  RULE  144A  OR  (II)  AN
INSTITUTIONAL  "ACCREDITED  INVESTOR" WITHIN THE MEANING OF SUBPARAGRAPH (A)(1),
(2), (3) OR (7) OF RULE 501 UNDER THE ACT (INCLUDING, BUT NOT LIMITED TO, DITECH
FUNDING  CORPORATION)  IN A  TRANSACTION  THAT IS  REGISTERED  UNDER THE ACT AND
APPLICABLE  STATE  SECURITIES  LAWS OR  THAT IS  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  OF THE ACT AND SUCH LAWS.  NO PERSON IS OBLIGATED TO REGISTER THIS
RESIDUAL INTEREST UNDER THE ACT OR ANY STATE SECURITIES LAWS.

EXCEPT AS PROVIDED  IN SECTION  3.10(B) OF THE TRUST  AGREEMENT,  NO TRANSFER OF
THIS RESIDUAL  INTEREST  CERTIFICATE OR ANY BENEFICIAL  INTEREST HEREIN SHALL BE
MADE UNLESS THE OWNER TRUSTEE HAS RECEIVED A CERTIFICATE  FROM THE TRANSFEREE TO
THE EFFECT THAT SUCH TRANSFEREE (I) IS NOT (A) AN "EMPLOYEE BENEFIT PLAN" WITHIN
THE MEANING OF SECTION 3(3) OF THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF
1974, AS AMENDED,  (B) A "PLAN" WITHIN THE MEANING OF SECTION  4975(E)(1) OF THE
INTERNAL  REVENUE CODE OF 1986,  AS AMENDED,  OR (C) AN ENTITY WHOSE  UNDERLYING
ASSETS INCLUDE PLAN ASSETS BY REASON OF A PLAN'S INVESTMENT IN THE ENTITY (EACH,
A "BENEFIT PLAN  INVESTOR"),  AND (II) IS NOT DIRECTLY OR INDIRECTLY  PURCHASING
SUCH RESIDUAL  INTEREST  CERTIFICATE ON BEHALF OF, AS INVESTMENT  MANAGER OF, AS
NAMED  FIDUCIARY  OF,  AS  TRUSTEE  OF, OR WITH THE  ASSETS  OF A  BENEFIT  PLAN
INVESTOR.

THE  TRANSFEREE OF THIS  CERTIFICATE  SHALL BE SUBJECT TO UNITED STATES  FEDERAL
WITHHOLDING  TAX  UNLESS  THE  CERTIFICATE   REGISTRAR  SHALL  HAVE  RECEIVED  A
CERTIFICATE OF NON-FOREIGN STATUS CERTIFYING AS TO THE TRANSFEREE'S  STATUS AS A
U.S. PERSON UNDER U.S. FEDERAL TAX LAW.

THE OWNER TRUSTEE SHALL NOT EXECUTE,  AND SHALL NOT COUNTERSIGN  AND DELIVER,  A
RESIDUAL  INTEREST  CERTIFICATE IN CONNECTION WITH ANY TRANSFER OF THIS RESIDUAL
INTEREST  CERTIFICATE  UNLESS THE  TRANSFEROR  SHALL HAVE  PROVIDED TO THE OWNER
TRUSTEE A CERTIFICATE, SIGNED BY THE TRANSFEREE, WHICH CERTIFICATE SHALL CONTAIN
THE CONSENT OF THE TRANSFEREE TO ANY AMENDMENTS OF THE TRUST AGREEMENT AS MAY BE
REQUIRED TO  EFFECTUATE  FURTHER THE  RESTRICTIONS  ON TRANSFER OF THE  RESIDUAL
INTEREST  CERTIFICATES TO NON-PERMITTED FOREIGN HOLDERS, AND AN AGREEMENT BY THE
TRANSFEREE THAT IT WILL NOT TRANSFER THIS RESIDUAL INTEREST  CERTIFICATE WITHOUT
PROVIDING TO THE OWNER TRUSTEE A SUBSTANTIALLY IDENTICAL CERTIFICATE,  SIGNED BY
THE  PROSPECTIVE  OWNER TO WHOM  THIS  RESIDUAL  INTEREST  CERTIFICATE  IS TO BE
TRANSFERRED.


<PAGE>


                       DITECH HOME LOAN OWNER TRUST 1997-1


                          RESIDUAL INTEREST CERTIFICATE

No. 1


     THIS  CERTIFIES  THAT  PAINEWEBBER   INCORPORATED   (the  "Owner")  is  the
registered  owner of a 100%  residual  interest  in DiTech Home Loan Owner Trust
1997-1  (the  "Trust")  existing  under  the laws of the State of  Delaware  and
created  pursuant to the Trust Agreement dated as of October 1, 1997 (the "Trust
Agreement")   between  PaineWebber   Mortgage  Acceptance   Corporation  IV,  as
Depositor, DiTech Funding Corporation, as the Company, Bankers Trust (Delaware),
not in its  individual  capacity but solely in its  fiduciary  capacity as owner
trustee  under the Trust  Agreement  (the "Owner  Trustee")  and The Bank of New
York, as Paying Agent (the "Paying Agent"). Initially capitalized terms used but
not defined  herein have the meanings  assigned to them in the Trust  Agreement.
The Owner Trustee,  on behalf of the Issuer and not in its individual  capacity,
has executed this Residual  Interest  Certificate by one of its duly  authorized
signatories as set forth below. This Residual Interest Certificate is one of the
Residual Interest  Certificates referred to in the Trust Agreement and is issued
under and is  subject  to the  terms,  provisions  and  conditions  of the Trust
Agreement to which the holder of this Residual Interest Certificate by virtue of
the acceptance hereof agrees and by which the holder hereof is bound.  Reference
is hereby made to the Trust  Agreement and the Sale and Servicing  Agreement for
the rights of the holder of this Residual Interest  Certificate,  as well as for
the terms and conditions of the Trust created by the Trust Agreement.

     The holder, by its acceptance hereof,  agrees not to transfer this Residual
Interest Certificate except in accordance with terms and provisions of the Trust
Agreement.



<PAGE>

     THIS RESIDUAL  INTEREST  CERTIFICATE  SHALL BE CONSTRUED IN ACCORDANCE WITH
THE LAWS OF THE STATE OF  DELAWARE,  WITHOUT  REFERENCE  TO ITS  CONFLICT OF LAW
PROVISIONS,  AND THE OBLIGATIONS,  RIGHTS AND REMEDIES OF THE PARTIES  HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     IN WITNESS  WHEREOF,  the Owner Trustee,  on behalf of the Trust and not in
its individual  capacity,  has caused this Residual  Interest  Certificate to be
duly executed.


                              DITECH HOME LOAN OWNER TRUST 1997-1

                              By:  BANKERS TRUST (DELAWARE),  not in its 
                                   individual  capacity but solely as Owner 
                                   Trustee under the Trust Agreement



                              By: _________________________________________
                                           Authorized Signatory


DATED:   October 30, 1997


                          CERTIFICATE OF AUTHENTICATION

     This is one of the Certificates  referred to in the within-mentioned  Trust
Agreement.

                              By:  BANKERS TRUST (DELAWARE),  not in its 
                                   individual  capacity but solely as Owner 
                                   Trustee under the Authenticating Agent



                              By: _________________________________________
                                            Authorized Signatory


<PAGE>


                                   ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers unto

PLEASE INSERT SOCIAL SECURITY
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE



- --------------------------------------------------------------------------------
 (Please print or type name and address, including postal zip code, of assignee)


- --------------------------------------------------------------------------------
the  within   Certificate,   and  all  rights  thereunder,   hereby  irrevocably
constituting and appointing

- --------------------------------------------------------------------------------
Attorney to transfer said Certificate on the books of the Certificate Registrar,
with full power of substitution in the premises.

Dated: _______________

                                    ------------------------------------
                                          Signature Guaranteed:


                                    ------------------------------------





<PAGE>

                                    EXHIBIT C
                             TO THE TRUST AGREEMENT

                             CERTIFICATE OF TRUST OF
                       DITECH HOME LOAN OWNER TRUST 1997-1


     THIS  Certificate  of Trust of DiTech  Home Loan Owner  Trust  1997-1  (the
"Trust"),  dated October ___,  1997, is being duly executed and filed by Bankers
Trust (Delaware), a Delaware banking corporation, as trustee, to form a business
trust under the Delaware Business Trust Act (12 Del. Code, ss. 3801 et seq.). 

     1. Name.  The name of the business  trust formed hereby is DiTech Home Loan
Owner Trust 1997-1.

     2. Delaware  Trustee.  The name and business  address of the trustee of the
Trust in the State of Delaware is Bankers  Trust  (Delaware),  1011 Centre Road,
Suite 200, Wilmington, DE 19805-1266.

<PAGE>

     IN WITNESS WHEREOF,  the  undersigned,  being the sole trustee has executed
this Certificate of Trust as of the date first above written.

                                   BANKERS TRUST (DELAWARE),
                                   not in its individual capacity but solely as
                                   owner trustee under a Trust Agreement dated
                                   as of October 1, 1997


                                   By:    ________________________________
                                          Name:
                                          Title:

<PAGE>

                                    EXHIBIT D
                             TO THE TRUST AGREEMENT

                        CERTIFICATE OF NON-FOREIGN STATUS

     This  Certificate  of  Non-Foreign  Status   ("Certificate")  is  delivered
pursuant to Section  10(c) of the Trust  Agreement,  dated as of October 1, 1997
(the "Trust Agreement"),  among PaineWebber Mortgage Acceptance  Corporation IV,
as depositor,  DiTech  Funding  Corporation,  The Bank of New York,  and Bankers
Trust  (Delaware),  as Owner Trustee,  in connection  with the  acquisition  of,
transfer to or possession by the  undersigned,  whether as beneficial owner (the
"Beneficial  Owner"), or nominee on behalf of the Beneficial Owner of the DiTech
Home Loan Owner Trust 1997-1, Residual Interest Certificates RHS4 (the "Residual
Certificate").  Capitalized  terms used but not defined in this Certificate have
the respective meanings given them in the Trust Agreement.

Each holder must complete  Part I, Part II (if the holder is a nominee),  and in
all cases sign and otherwise  complete Part III. In addition,  each holder shall
submit with the Certificate an IRS Form W-9 relating to such holder.

To confirm to the Trust that the  provisions of Sections 871, 881 or 1446 of the
Internal  Revenue Code (relating to withholding tax on foreign  partners) do not
apply in respect of the  Certificate  held by the  undersigned,  the undersigned
hereby certifies:

Part I -                   Complete Either A or B

                  A.       Individual as Beneficial Owner

                           1. I am (The  Beneficial Owner is) not a non-resident
                              alien for purposes of U.S. income taxation;

                           2. My (The Beneficial Owner's) name and home address
                              are:
                              _________________________________
                              _________________________________
                              _________________________________; and

                           3. My  (The  Beneficial  Owner's)  U.S.  taxpayer
                              identification  number  (Social Security Number)
                              is _____________________.

                  B.       Corporate, Partnership or Other Entity as Beneficial 
                           Owner

                    1.   ______________________  (Name of the Beneficial  Owner)
                         EITHER  (X)  is  not  a  foreign  corporation,  foreign
                         partnership,  foreign trust or foreign estate (as those
                         terms are defined in the Code and Treasury  Regulations
                         OR (Y) has  furnished the Owner Trustee with a properly
                         completed   Internal  Revenue  Service  Form  4224  (or
                         applicable   successor   form),   indicating  that  the
                         Residual  Certificate  is held in  connection  with the
                         conduct of a trade or business of the Beneficial  Owner
                         within the United States and that the income  therefrom
                         will  be  included  on the  Beneficial  Owner's  United
                         States federal income tax return, and shall update such
                         Form  4224  at the  time  or  times  and in the  manner
                         provided by the Code and Treasury Regulations;

                    2.   The Beneficial  Owner's  principal United States office
                         address and place of  incorporation  (if applicable) is
                         _______________________________________; and

                    3.   The  Beneficial  Owner's U.S.  employer  identification
                         number is __________________.

Part II -           Nominees

     If the undersigned is the nominee for the Beneficial Owner, the undersigned
certifies  that this  certificate  has been made in  reliance  upon  information
contained in:

                  _____ an IRS Form W-9

                  _____ a form such as this or substantially similar

provided to the  undersigned  by an appropriate  person and (i) the  undersigned
agrees to notify the Trust at least  thirty (30) days prior to the date that the
form  relied  upon  becomes  obsolete,  and (ii) in  connection  with  change in
Beneficial  Owners,  the  undersigned  agrees  to  submit a new  Certificate  of
Non-Foreign Status to the Trust promptly after such change.

Part III -           Declaration

     The undersigned,  as the Beneficial  Owner or a nominee thereof,  agrees to
notify the Trust  within sixty (60) days of the date that the  Beneficial  Owner
becomes a foreign person. The undersigned  understands that this certificate may
be  disclosed  to the  Internal  Revenue  Service  by the  Trust  and any  false
statement contained therein could be punishable by fines, imprisonment or both.

     Under penalties of perjury, I declare that I have examined this certificate
and to the best of my knowledge and belief it is true,  correct and complete and
will  further  declare  that I will  inform  the  Trust  of  any  change  in the
information  provided above,  and, if applicable,  I further declare that I have
the authority to sign this document.


_______________________________________
                   Name


_______________________________________
           Title (if applicable)


_______________________________________
            Signature and Date


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission