WASHINGTON NATIONAL VARIABLE ANNUITY FUND A
N-30B-2, 1998-03-05
Previous: WANG LABORATORIES INC, 8-K, 1998-03-05
Next: WAVERLY INC, SC 14D9/A, 1998-03-05




Washington National Insurance Company
One Presidential Parkway
P.O. Box 9019
Kokomo,  IN  46904-9019
1-800-866-9922



February 26, 1998


Contract Owners
Washington National Variable Annuity Fund A


Attached is the statement of financial information for the
periods ending December 31, 1997 and 1996.



/s/ Joseph P. Clarke
Vice President - Financial Reporting

<PAGE>


Washington National Variable Annuity Fund A
December 31, 1997 and 1996



Report of Independent Accountants................................1
Statement of Assets and Contract Owners' Equity..................2
Statements of Operations.........................................3
Statements of Changes in Contract Owners' Equity.................4
Notes to the Financial Statements................................5


<PAGE>


REPORT OF INDEPENDENT ACCOUNTANTS


The Contract Owners of Variable Annuity Fund A and
The Board of Directors of Washington National Insurance Company

We have audited the accompanying statement of assets and
contract owners' equity of Washington National Insurance
Company Variable Annuity Fund A as of December 31, 1997, and
the related statement of operations and statement of changes
in contract owners' equity for the year then ended. These
financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on
these financial statements based on our audit. The statement
of operations and statement of changes in contract owners'
equity for the year ended December 31, 1996, was audited by
other auditors, whose report, dated January 25, 1997,
expressed an unqualified opinion on those statements.

We conducted our audit in accordance with generally accepted
auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about
whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the
financial statements. Our procedures include confirmation of
portfolio shares owned at December 31, 1997, by
correspondence with the custodian. An audit also includes
assessing the accounting principles used and significant
estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that
our audit provides a reasonable basis for our opinion.

In our opinion, the December 31, 1997, financial statements
referred to above present fairly, in all material respects,
the financial position of Washington National Insurance
Company Variable Annuity Fund A as of December 31, 1997, and
the results of its operations and changes in contract
owners' equity for the year then ended in conformity with
generally accepted accounting principles.


                              /s/ Coopers & Lybrand L.L.P.


Indianapolis, Indiana
February 23, 1998


                                       1
<PAGE>


Washington National Variable Annuity Fund A
Statement of Assets and Contract Owners' Equity
December 31, 1997                                        
                                                         
<TABLE>                                                         
<CAPTION>
                                                         
<S>                                                        <C>    
ASSETS                                                   

Investment in Fundamental Investors, Inc. - 
  at net asset value, $27.40 a share 
  (cost $1,899,281) - Note C                                 $5,418,617
Cash                                                              5,664
                                                             $5,424,281
CONTRACT OWNERS' EQUITY                                  
Value of 282,864 accumulation units ($19.065970 per unit)    $5,393,080
Annuity reserves (1,636 equivalent accumulation units)           31,201
                                                             $5,424,281
                                                         
                                                         
                     See notes to financial statements                  

</TABLE>

                                       2

<PAGE>

<TABLE>

Washington National Variable Annuity Fund A
Statements of Operations

<CAPTION>                                                                   
                                                                   
                                                     Year Ended December 31,
                                                       1997            1996
<S>                                               <C>              <C>
Investment income:
  Dividends                                        $    76,019      $    69,377
  Capital gains & distributions                        562,055          305,358
    Less mortality and expense fees - Note D           (51,594)         (43,413)
      NET INVESTMENT INCOME                            586,480          331,322

Realized and unrealized gains on investment:
  Realized gains, net - Note C                          16,365            1,122
  Unrealized gains on investment:
    End of year                                      3,519,336        3,000,751
    Beginning of year                               (3,000,751)      (2,614,551)
      UNREALIZED GAINS, NET                            518,585          386,200
      NET REALIZED AND UNREALIZED GAINS
        ON INVESTMENT                                  534,950          387,322

          NET INCREASE IN NET ASSETS FROM
            OPERATIONS                             $ 1,121,430      $   718,644


                         See notes to financial statements

</TABLE>

                                       3  
<PAGE>

Washington National Variable Annuity Fund A
Statements of Changes in Contract Owners' Equity
                                                                   
<TABLE>
<CAPTION>
                                                                   
                                                                   
                                                     Year Ended December 31,
                                                        1997          1996
<S>                                               <C>           <C>
Additions (deductions):                            
  From investment activities:                                    
    Net investment income                          $   586,480    $   331,322
    Net realized and unrealized gains     
      on investment                                    534,950        387,322
           INCREASE IN CONTRACT OWNERS' EQUITY
              FROM INVESTMENT ACTIVITIES             1,121,430        718,644
                                                    
  From capital transactions:                                     
    Mortality and Expense Charges                        3,578         77,534
    Mortality assurance adjustment                       2,575          5,934
    Annuity payments                                    (8,500)        (7,867)
    Withdrawals and contracts surrendered             (157,247)      (154,746)
    Death benefits                                     (28,375)             0
      DECREASE IN CONTRACT OWNERS' EQUITY
        FROM CAPITAL TRANSACTIONS                     (187,969)       (79,145)

      NET INCREASE IN CONTRACT OWNERS' EQUITY          933,461        639,499

Contract owners' equity:                                           
  Beginning of year                                  4,490,820      3,851,321
  End of year                                      $ 5,424,281    $ 4,490,820
                                                                   
                                                                   
                       See notes to financial statements  

</TABLE>
                                       4

<PAGE>

Washington National Variable Annuity Fund A
Notes to Financial Statements
December 31, 1997 and 1996


NOTE A - The Fund

The Washington National Variable Annuity Fund A (the "Fund")
is a segregated investment account of Washington National
Insurance Company ("WNIC").  WNIC is a wholly-owned
subsidiary of Washington National Corporation ("WNC").  The
Fund is registered as a unit investment trust under the
Investment Company Act of 1940.  The Fund no longer accepts
payments for new contracts; however, new units are issued to
existing contract holders.

In December 1997, WNC merged with Conseco Services, L.L.C.
("Conseco"), a wholly owned subsidiary of Conseco, Inc.
Under the terms of the merger, the separate corporate
existence of WNC shall cease and Conseco shall continue as
the surviving corporation.  The merger is not expected to
have any effect on the Fund.

NOTE B - Management Estimates

The preparation of financial statements in conformity with
generally accepted accounting principles requires management
to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of
contingent assets and liabilities as of the date of the
financial statements and the reported amounts of income and
expenses during the reporting period.  Actual results may
differ from these estimates.

NOTE C - Investment

Investments in portfolio shares are valued using the net
asset value of the fund at the end of each New York Stock
Exchange business day.  Investment share transactions are
accounted for on a trade date basis (the date the order to
purchase or redeem shares is executed) and dividend income
is recorded on the ex-dividend date.  The fund does not hold
any investments which are restricted as to resale.

Net investment income and net realized gains (loses) and
unrealized appreciation (depreciation) on investments are
allocated to the contracts on each valuation date based on
contract's pro rata share of the assets of the Fund as of
the beginning of the valuation date.

Realized gains and losses on investment are determined on a
specific cost basis.  The aggregate cost of purchases of
investment in 1997 and 1996 was $638,074 and $442,735
respectively.  The aggregate proceeds from sales of
investment in 1997 and 1996 were $238,563 and $186,596
respectively.

NOTE D - Deductions for Sales and Administrative
Charges and for Mortality and Expense Assurance

Deductions were made from the purchase payments and current
value of the Fund and paid to WNIC as follows:

- -  Administrative charges are deducted from purchase
   payments to reimburse WNIC for administrative expenses
   incurred in administering the Fund.

- -  Payments which represent .000028 per daily valuation
   period (annual basis of 1.022%) of the current value of
   the Fund are made to WNIC for mortality and expense
   assurance.
                              
                              

                                5
<PAGE>

NOTE E - Federal Income Taxes

The operations of the Fund form a part of, and are taxed
with, the operations of WNIC, which under the Internal
Revenue Code is taxed as a "life insurance company".  The
Fund will not be taxed as a regulated investment company
under subchapter M of the Code.  Under existing federal
income tax law, no taxes are payable on the investment
income or on the realized gains of the Fund.




                                6

<PAGE>

The registrant hereby incorporates by reference the 1997
Annual Report of Fundamental Investors, file number 811-32, filed 
with the Commission on March 4, 1998.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission