BAY STATE GAS CO /NEW/
U-3A-2, 1996-02-28
NATURAL GAS DISTRIBUTION
Previous: BANTA CORP, S-8, 1996-02-28
Next: BINKS MANUFACTURING CO, 10-K, 1996-02-28



<PAGE>   1
                                                                
                                                                File No. 69-249

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM U-3A-2

                      For the Year Ended December 31, 1995

     STATEMENT BY HOLDING COMPANY CLAIMING EXEMPTION UNDER RULE U-3A-2 FROM 
                  THE PROVISIONS OF THE PUBLIC UTILITY HOLDING
                               COMPANY ACT OF 1935

                      To Be Filed Annually Prior to March 1

                              BAY STATE GAS COMPANY

hereby files with the Securities and Exchange Commission, pursuant to Rule 2,
its statement claiming exemption as a holding company from the provisions of the
Public Utility Holding Company Act of 1935 (the "Act"), and submits the
following information:

          1.  Name, State of organization, location and nature of business of 
claimant and every subsidiary thereof.

Bay State Gas Company ("Bay State"), a Massachusetts corporation with its
principal executive offices in Westborough, Massachusetts, is a gas utility
company and a holding company as defined in the Act.

Northern Utilities, Inc. ("Northern"), a New Hampshire corporation with
offices in Portsmouth, New Hampshire, is a wholly owned subsidiary of Bay State
and is also a gas utility company as defined in the Act. Granite State Gas
Transmission, Inc. ("Granite"), a New Hampshire corporation with offices in
Portsmouth, New Hampshire, is a wholly owned subsidiary of Bay State and is an
interstate gas transmission company, but is not a gas utility company as defined
in the Act. Bay State Energy Development, Inc. ("Energy Development"), Bay State
Energy Enterprises, Inc. ("BSEE"), and Energy Asset Funding, Inc. ("EAF"), are
Massachusetts corporations with offices in Westborough, Massachusetts, are
wholly owned subsidiaries of Granite and are not gas utilities as defined in the
Act. Natural Gas Development Corp. ("NGDC"), a Maine corporation with offices in
Portland, Maine, is a wholly owned subsidiary of Granite and is not a gas
utility as defined in the Act.

          2.  A brief description of the properties of claimant and each of its
              subsidiary public utility companies used for the generation,
              transmission, and distribution of electric energy for sale, or for
              the production, transmission, and distribution of natural or
              manufactured gas, indicating the location of principal generating
              plants, and electric and gas distribution facilities, including
              all such properties which are outside the State in which claimant
              and its subsidiaries are organized and all transmission or pipe
              lines which deliver or receive electric energy or gas at the
              borders of such State.


                                     Page 1
<PAGE>   2


BAY STATE. The Massachusetts service area of Bay State covers approximately
1,344 square miles in Massachusetts and, at December 31, 1990, included a
population of approximately 1,250,000. At December 31, 1995, Bay State furnished
gas service to a total of approximately 253,000 residential, commercial,
industrial and interruptible customers and has franchise rights in 61
communities within Massachusetts.

Bay State's division serving an area covering approximately 839 square miles in
southeastern Massachusetts supplies gas service to the cities of Attleboro,
Brockton and Taunton and 37 surrounding towns (the "Brockton Division"). Bay
State's division serving an area covering approximately 415 square miles in
western Massachusetts supplies gas service to the cities of Chicopee,
Northampton and Springfield and 14 neighboring towns (the "Springfield
Division"). Bay State's division serving an area covering approximately 90
square miles in northeastern Massachusetts supplies gas service to the city of
Lawrence and 3 neighboring towns (the "Lawrence Division"). None of Bay State's
distribution facilities are outside of Massachusetts.

Bay State's Massachusetts operations have made sales for resale to other gas
utilities and marketers of gas, some of which operate in states other than
Massachusetts. Such sales out of state were made pursuant to the provisions of
Section 2.68 of the General Policy and Interpretation of the Natural Gas Act of
the Federal Energy Regulatory Commission. Revenues from such out of state sales
for resale for the twelve months ended December 31, 1995 were $6,889,000. Total
gas sales for Bay State to all customers in Massachusetts were $331,200,000.
Total revenues from transportation only customers in Massachusetts were
$3,428,000.

The gas distributed by Bay State in Massachusetts is principally pipeline
natural gas purchased under a portfolio of domestic gas supply contracts and
transported under capacity contracts to it's distribution system from the
producing areas of North America. Bay State distributes some Canadian pipeline
natural gas purchased from Granite.

Bay State produces liquid propane (LP) air gas from LP purchased from several
suppliers. The LP air gas is produced by Bay State's seven propane air gas
plants, all located in the Commonwealth of Massachusetts, which have a combined
storage capacity of 320,249 MMBtu of natural gas equivalent and a combined rated
daily vaporization capability of 118,194 MMBtu. A list of Bay State's propane
air gas plants, indicating the location and capacity of each plant, is attached
hereto as Schedule A.

The Springfield Division has a leased liquefied natural gas (LNG) facility which
consists of liquefaction equipment capable of liquefying 10,000 MMBtu of natural
gas per day, a 1,020,000 MMBtu storage tank and vaporization equipment capable
of vaporizing 55,000 MMBtu per day. The Brockton Division has a leased LNG
facility with a storage capacity of 800,000 MMBtu and a rated daily vaporization
capability of 50,000 MMBtu. Both the Brockton and Lawrence Divisions have LNG
satellite facilities with storage capacities of 8,000 and 12,800 MMBtu, and
daily vaporization capability of 12,000 and 19,200 MMBtu, respectively. A list
of Bay State's LNG facilities, indicating the location and capacity of each
facility, is attached hereto as Schedule B.

Bay State does not own any underground storage facilities; rather, it has
storage contracts with the Algonquin Gas Transmission Company, Tennessee Gas
Pipeline Company, National Fuel Gas Supply Corporation, and CNG Transmission
Corporation.


                                     Page 2
<PAGE>   3

NORTHERN. Northern, through its New Hampshire and Maine divisions, is engaged in
the distribution and sale of natural gas to residential, commercial, industrial
and interruptible customers in New Hampshire and Maine.

The service area of Northern covers approximately 808 square miles in New
Hampshire and Maine and, at December 31, 1990, included a population of
approximately 450,000. At December 31, 1995, Northern furnished gas service to a
total of approximately 43,000 customers in 35 communities.

Northern's division serving an area covering approximately 314 square miles in
southeastern New Hampshire supplies gas service to the city of Portsmouth and 20
surrounding cities and towns (the "New Hampshire Division"). Northern's division
serving an area covering approximately 493 square miles in southern Maine
supplies gas service to the cities of Portland, Lewiston and Auburn and 11
neighboring cities and towns (the "Maine Division").

The gas distributed by Northern is principally pipeline natural gas
purchased under a portfolio of gas supply contracts and transported under
capacity contracts to Northern's distribution system from the producing areas of
North America. Northern distributes some Canadian pipeline natural gas purchased
from Granite.

The New Hampshire Division has one LP air gas plant with a storage capacity of
9,357 MMBtu of natural gas equivalent and rated daily vaporization capability of
4,080 MMBtu. The Maine Division has one LP air gas plant with a storage
capacity of 16,376 MMBtu of natural gas equivalent and a rated daily
vaporization capability of 10,000 MMBtu (see Schedule A).

The Maine Division has one LNG facility with a storage capability of 13,750
MMBtu and a rated daily vaporization capability of 14,000 MMBtu (see Schedule
B).

GRANITE. Granite is engaged in the transmission of natural gas for Bay State's
Massachusetts operations and Northern's operations in Maine and New Hampshire.
Granite obtains its firm supplies of pipeline natural gas primarily from Shell
Canada Limited and Direct Energy Marketing, Limited. Natural gas imported from
Canada is transported via the Iroquois Gas Transmission System and by a pipeline
leased by Granite from the Portland Pipe Line Corporation ("PPLC"). Granite
receives natural gas at its take station located in Massachusetts, at the
US/Canadian border where gas enters the PPLC pipeline and at off-system receipt
points in Massachusetts and New Hampshire.

Granite is an interstate natural gas pipeline company within the meaning of the
Federal Natural Gas Act of 1938 and is subject to the jurisdiction of the
Federal Energy Regulatory Commission, which has granted certificates of public
convenience and necessity to Granite authorizing the construction and operation
of its facilities. With respect to certain of its activities, Granite is also
subject to the jurisdiction of the New Hampshire Public Utilities Commission.

Bay State believes there are two bases upon which it is exempt from the Act
under Section 3 (a)(2) thereof. First, Bay State itself is predominantly a
public utility company whose operations as such do not extend beyond
Massachusetts. Second, Bay State's entire operation as a holding company system
only extends to states "contiguous" to Massachusetts: New Hampshire and Maine.
Maine and Massachusetts are "contiguous" under the alternative definition for
that word, "nearby".


                                     Page 3

<PAGE>   4



         3.   The following information for the last calendar year with respect
              to claimant and each of its subsidiary public utility companies:

              (a) Number of MCF of natural or manufactured gas distributed at 
                  retail.

              (b) Number of MCF of natural or manufactured gas distributed at
                  retail outside the state in which each such company is
                  organized.

              (c) Number of MCF of natural or manufactured gas sold at wholesale
                  outside the state in which each such company is organized, or
                  at the state line.

              (d) Number of MCF of natural or manufactured gas purchased outside
                  the state in which each such company is organized, or at the
                  state line.

<TABLE>

                    For Twelve Months Ended December 31, 1995
                    -----------------------------------------
<S>                                                                                           <C>
Bay State Massachusetts
- -----------------------

     (a)  MCF of gas distributed at retail                                                    53,418,000
     (b)  MCF of gas distributed at retail outside of Massachusetts                                   -0-
     (c)  MCF of gas sold at wholesale outside Massachusetts,
             or at the Massachusetts state line                                                2,411,000
     (d)  MCF of gas purchased outside Massachusetts,
             or at the Massachusetts state line                                               55,923,000
Northern
- --------

     (a)  MCF of gas distributed at retail                                                    11,969,000
     (b)  MCF of gas distributed at retail outside of New Hampshire                            5,332,000
     (c)  MCF of gas sold at wholesale outside New Hampshire,                                         
             or at the New Hampshire state line                                                       -0-
     (d)  MCF of gas purchased outside New Hampshire, or at the
             New Hampshire state line                                                         13,724,000

</TABLE>


                                     Page 4
<PAGE>   5

<TABLE>

Granite State
- -------------
     <S>                                                                                      <C>
     (a)  MCF of gas distributed at retail                                                            -0-
     (b)  MCF of gas distributed at retail outside of New Hampshire                                   -0-
     (c)  MCF of gas sold at wholesale outside New Hampshire,
             or at New Hampshire state line                                                   24,877,000
     (d)  MCF of gas purchased outside New Hampshire, or at the
             New Hampshire state line                                                         24,875,000
</TABLE>

         4.   The following information for the reporting period with respect to
              claimant and each interest it holds directly or indirectly in an
              EWG or a foreign utility company, stating monetary amounts in
              United States dollars:

              (a) Name, location, business address and description of the
                  facilities used by the EWG or foreign utility company for the
                  generation, transmission and distribution of electric energy
                  for sale or for the distribution at retail of natural or
                  manufactured gas.

              (b) Name of each system company that holds an interest in such EWG
                  or foreign utility company; and description of the interest
                  held.

              (c) Type and amount of capital invested, directly or indirectly,
                  by the holding company claiming exemption; any direct or
                  indirect guarantee of the security of the EWG or foreign
                  utility company by the holding company claiming exemption; and
                  any debt or other financial obligation for which there is
                  recourse, directly or indirectly, to the holding company
                  claiming exemption or another system company, other than the
                  EWG or foreign utility company.

              (d) Capitalization and earnings of the EWG or foreign utility 
                  company during the reporting period.

              (e) Identify any service, sales or construction contract(s)
                  between the EWG or foreign utility company and a system
                  company, and describe the services to be rendered or goods
                  sold and fees or revenues under such agreement(s).

Items (a through e) are not applicable to registrant because it does not hold
directly or indirectly, any interest in an Exempt Wholesale Generator (EWG) nor
in a foreign utility company. Also, registrant has not included Exhibit C, an
organizational chart, as it has no interest in an EWG or a foreign utility.


                                     Page 5


<PAGE>   6

                                    EXHIBIT A

A consolidating statement of income and surplus of the claimant and its
subsidiary companies for the last calendar year, together with a consolidating
balance sheet of claimant and its subsidiary companies as of the close of such
calendar year.

The consolidating statements of income and consolidating balance sheets are 
attached hereto as Exhibit 99.1


The above named claimant has caused this statement to be duly executed on its
behalf by its authorized officer on this 29th day of February, 1996.


                                            BAY STATE GAS COMPANY
                                            ------------------------------------
                                              (Name of Claimant)


                                            By    /s/ Thomas W. Sherman
                                            ------------------------------------
                                            Executive Vice President, Treasurer 
                                            and Chief Financial Officer

Corporate seal
                                            By   /s/ Stephen J. Curran
                                            ------------------------------------
                                            Controller

Attest:

    /s/ William D. MacGillivray
- -------------------------------
       Assistant Clerk

Name, title and address of officer to whom notices and correspondence concerning
this statement should be addressed:

         Thomas W. Sherman, Executive Vice President, Treasurer and Chief 
         Financial Officer
         Bay State Gas Company
         300 Friberg Parkway
         Westborough, Massachusetts  01581-5039


                       EXHIBIT B. FINANCIAL DATA SCHEDULE

The financial data schedule is attached hereto as Exhibit 27.


                                    EXHIBIT C

As discussed under item 4, Exhibit C is not applicable to the registrant as it
has no interest in an EWG or a foreign utility.

                                     Page 6
<PAGE>   7

<TABLE>


                                   SCHEDULE A

                              BAY STATE GAS COMPANY

                           PROPANE AIR GAS FACILITIES

<CAPTION>

                                                Storage                        Vaporization
         Location                              Capacity                         Capability
         --------                              --------                         ----------
                                                (MMBtu)                         (MMBtu/day)
    <S>                                         <C>                              <C>
    BAY STATE:

          Brockton                               79,592                           30,000

          Taunton                                32,427                           11,980

          West Medway                            20,427                            5,273

          West Springfield                       79,265                           24,699

          East Longmeadow                        59,450                           13,414

          Northampton                            24,544                           11,740

          Lawrence                               24,544                           21,088
                                                -------                          -------
                                                                               
         Total Bay State                        320,429                          118,194
                                                -------                          -------
                                                                               
    NORTHERN:                                                                  
                                                                               
          Portsmouth                              9,357                            4,080
                                                                               
          Portland                               16,376                           10,000
                                                -------                          -------
                                                                               
         Total Northern                          25,733                           14,080
                                                -------                          -------
                                                                               
     Grand Total                                346,162                          132,274
                                                =======                          =======

</TABLE>

                                     Page 7

<PAGE>   8

<TABLE>

                                   SCHEDULE B

                              BAY STATE GAS COMPANY

                                 LNG FACILITIES

<CAPTION>

                                              Storage              Vaporization               Liquefaction
         Location                            Capacity               Capability                 Capability
         --------                            --------               ----------                 ----------
                                               MMBtu                MMBtu/day                   MMBtu/day
<S>                                           <C>                    <C>                         <C> 
 BAY STATE:

         Ludlow                               1,020,000               55,000                     10,000

         Easton                                 800,000               50,000                          0

         Marshfield                               8,000               12,000                          0

         Lawrence                                12,800               19,200                          0

                                              ---------              -------                     ------
         Total Bay State                      1,840,800              136,200                     10,000
                                              ---------              -------                     ------

    NORTHERN:

         Lewiston                                13,750               14,000                          0

         Portable                                     0                3,600                          0
                                              ---------              -------                     ------

         Total Northern                          13,750               17,600                          0
                                              ---------              -------                     ------

     Grand Total                              1,854,550              153,800                     10,000
                                              =========              =======                     ======

</TABLE>




                                     Page 8


<PAGE>   1








                                  EXHIBIT 99.1






<PAGE>   2
<TABLE>
BAY STATE GAS COMPANY
CONSOLIDATING BALANCE SHEET
At December 31, 1995 with comparative amounts for 1994
(Unaudited, in thousands)
<CAPTION>
                                                                                 Granite Consolidated           1995           1994
                                                 Bay State       Northern      State Gas  Reclassifi-  Bay State Gas  Bay State Gas
                                                       Gas     Utilities,   Trans., Inc.  cations and        Company        Company
                                                   Company            Inc.  Consolidated Eliminations   Consolidated   Consolidated
<S>                                               <C>            <C>             <C>         <C>            <C>            <C>
- -----------------------------------------------------------------------------------------------------------------------------------
ASSETS:                                                                                                               
Plant, at cost                                    $542,800       $112,616        $13,090     $     0        $668,506       $651,574
Accumulated depreciation & amortization            153,169         23,426          7,422           0         184,017        170,380
- -----------------------------------------------------------------------------------------------------------------------------------
Net plant                                          389,631         89,190          5,668           0         484,489        481,194
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                      
Investments in energy ventures                      58,692              2         11,312     (58,660)         11,346          6,133
Prepaid benefit plans                               22,409          2,281            148           0          24,838         21,843
Other long-term assets                               8,427            655            240           0           9,322         10,507
                                                                                                                      
Current assets:                                                                                                       
      Cash and temporary cash investments            4,279            625            278           0           5,182          4,220
      Accounts receivable, net                      41,288         10,755            165           0          52,208         46,589
      Accounts receivable associated companies       3,693            523          7,445     (11,661)              0              0
      Unbilled revenues                             10,609          1,536              0           0          12,145          9,953
      Deferred gas costs                            10,453          3,779              0           0          14,232         21,720
      Inventories, at average cost                  15,140          1,877            664           0          17,681         23,729
      Other                                          5,417            762             62           0           6,241          5,624
- -----------------------------------------------------------------------------------------------------------------------------------
Total current assets                                90,879         19,857          8,614     (11,661)        107,689        111,835
- -----------------------------------------------------------------------------------------------------------------------------------
Regulatory assets:                                                                                                    
      Income taxes                                   4,643          7,295            407           0          12,345         11,067
      Other                                         12,694          2,017            916           0          15,627         12,302
- -----------------------------------------------------------------------------------------------------------------------------------
TOTAL ASSETS                                      $587,375       $121,297        $27,305    ($70,321)       $665,656       $654,881
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                      
CAPITALIZATION & LIABILITIES:                                                                                         
Common stock equity:                                                                                                  
      Common stock                                $ 44,558       $      1        $    30         (31)       $ 44,558       $ 44,459
      Paid in capital                              100,695         12,688          7,846     (20,534)        100,695        100,083
      Retained earnings                             84,319         36,630          1,465     (38,095)         84,319         77,476
- -----------------------------------------------------------------------------------------------------------------------------------
Total common stock equity                          229,572         49,319          9,341     (58,660)        229,572        222,018
- -----------------------------------------------------------------------------------------------------------------------------------
Cumulative preferred stock:                                                                                           
      Non-redeemable                                 2,572              0              0           0           2,572          2,572
      Redeemable                                     2,572              0              0           0           2,572          2,721
- -----------------------------------------------------------------------------------------------------------------------------------
Total cumulative preferred stock                     5,144              0              0           0           5,144          5,293
- -----------------------------------------------------------------------------------------------------------------------------------
Long term debt:                                                                                                       
      Revolving credit agreements                        0         13,000              0           0          13,000         20,000
      Notes                                        173,500         28,000              0           0         201,500        173,000
- -----------------------------------------------------------------------------------------------------------------------------------
Total long term debt                               173,500         41,000              0           0         214,500        193,000
- -----------------------------------------------------------------------------------------------------------------------------------
Total capitalization                               408,216         90,319          9,341     (58,660)        449,216        420,311
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                      
Long-term liabilities:                                                                                                
      Deferred taxes                                64,494         11,561          2,324           0          78,379         72,210
      Other long-term liabilities                   12,660          1,430          1,238           0          15,328         13,721
- -----------------------------------------------------------------------------------------------------------------------------------
Total long-term liabilities                         77,154         12,991          3,562           0          93,707         85,931
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                      
Commitments and contingencies                                                                                         
Current Liabilities:                                                                                                  
      Short-term debt                               22,500          4,750          6,700           0          33,950         53,625
      Accounts payable                              33,554          4,733          5,509           0          43,796         36,302
      Accounts payable to associated companies       6,932          2,442          2,287     (11,661)              0              0
      Fuel purchase commitments                     13,067          1,098              0           0          14,165         20,500
      Refunds due customers                         13,876          2,282              0           0          16,158         24,097
      Deferred and accrued taxes                     5,830          1,227            (97)          0           6,960          6,921
      Other                                          6,246          1,455              3           0           7,704          7,194
- -----------------------------------------------------------------------------------------------------------------------------------
Total current liabilities                          102,005         17,987         14,402     (11,661)        122,733        148,639
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                      
- -----------------------------------------------------------------------------------------------------------------------------------
Total Capitalization & Liabilities                $587,375       $121,297        $27,305    ($70,321)       $665,656       $654,881
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                     
</TABLE>
<PAGE>   3

<TABLE>
BAY STATE GAS COMPANY
CONSOLIDATING STATEMENT OF INCOME AND RETAINED EARNINGS
For the twelve months ended December 31, 1995 with comparative amounts for 1994
(Unaudited, in thousands)

<CAPTION>

                                                             
                                                                              Granite   Consolidated           1995          1994
                                                 Bay State     Northern     State Gas    Reclassifi-  Bay State Gas Bay State Gas
                                                       Gas   Utilities,  Trans., Inc.    cations and        Company       Company
                                                   Company         Inc.  Consolidated   Eliminations   Consolidated  Consolidated
 ---------------------------------------------------------------------------------------------------------------------------------
 <S>                                              <C>           <C>           <C>            <C>           <C>           <C>
 Operating Revenues
 Local Transportation                             $134,010      $26,778       $ 6,985        $     0       $167,773      $162,559
 Energy products and services:
     Natural gas sales                             207,506       40,061        57,764        (66,235)       239,096       260,468
     Other energy products and services             20,170        4,133         1,560         (1,175)        24,688        20,222
 ---------------------------------------------------------------------------------------------------------------------------------
 Total energy products and services                227,676       44,194        59,324        (67,410)       263,784       280,690
 ---------------------------------------------------------------------------------------------------------------------------------
 Total operating revenues                          361,686       70,972        66,309        (67,410)       431,557       443,249
 ---------------------------------------------------------------------------------------------------------------------------------
 Operating expenses
     Recovered natural gas costs                   207,506       40,061        57,764        (66,235)       239,096       260,468
     Operations                                     69,490       13,915         5,111         (1,175)        87,341        87,135
     Maintenance                                     7,327        1,076           369              0          8,772         8,774
     Depreciation and amortization                  21,064        3,840           952              0         25,856        24,477
     Other taxes, principally property taxes         9,098        2,314           398              0         11,810        11,456
 ---------------------------------------------------------------------------------------------------------------------------------
 Total operating expenses                          314,485       61,206        64,594        (67,410)       372,875       392,310
 ---------------------------------------------------------------------------------------------------------------------------------
 Operating income (loss)                            47,201        9,766         1,715              0         58,682        50,939
 ---------------------------------------------------------------------------------------------------------------------------------
 Other income (expense)
     Income(loss) from investments in
           energy ventures                               0            0           296              0            296           188
     Interest income and other                       7,469          395           217         (6,186)         1,895         1,932
     Interest expense                              (14,157)      (2,887)         (100)            19        (17,125)      (15,323)
 ---------------------------------------------------------------------------------------------------------------------------------
 Total other income (expense)                       (6,688)      (2,492)          413         (6,167)       (14,934)      (13,203)
 ---------------------------------------------------------------------------------------------------------------------------------
 Income before income taxes                         40,513        7,274         2,128         (6,167)        43,748        37,736
 ---------------------------------------------------------------------------------------------------------------------------------
 Federal and state taxes on income                  13,484        2,401           834              0         16,719        14,572
 ---------------------------------------------------------------------------------------------------------------------------------
 Net income                                         27,029        4,873         1,294                        27,029        23,164
 ---------------------------------------------------------------------------------------------------------------------------------

 Retained earnings, beginning of period             77,476       31,757           171        (31,928)        77,476        73,539

 Dividends declared                                (20,186)           0             0              0        (20,186)      (19,417)

 Unrestriction of common stock                           0            0             0              0              0           190

 ---------------------------------------------------------------------------------------------------------------------------------
 Retained earnings, end of period                 $ 84,319      $36,630       $ 1,465       ($31,928)      $ 84,319      $ 77,476
 ---------------------------------------------------------------------------------------------------------------------------------

</TABLE>

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> OPUR3
       
<SUBSIDIARY>
<S>                             <C>                     <C>                     <C>
   <NUMBER>                    1                       2                       3
   <NAME>                      BAY STATE               NORTHERN                GRANITE
<MULTIPLIER> 1,000
<PERIOD-TYPE>                   YEAR                    YEAR                    YEAR
<FISCAL-YEAR-END>                          DEC-31-1995             DEC-31-1995             DEC-31-1995
<PERIOD-START>                             JAN-01-1995             JAN-01-1995             JAN-01-1995
<PERIOD-END>                               DEC-31-1995             DEC-31-1995             DEC-31-1995
<BOOK-VALUE>                                  PER-BOOK                PER-BOOK                PER-BOOK
<TOTAL-ASSETS>                                 665,656                 121,297                 $27,305
<TOTAL-OPERATING-REVENUES>                     431,557                  70,972                  66,309
<NET-INCOME>                                    27,029                   4,873                   1,294  
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission