WASHINGTON NATURAL GAS CO
10-Q, 1995-02-14
NATURAL GAS TRANSMISSION
Previous: WASHINGTON GAS LIGHT CO, 424B5, 1995-02-14
Next: WELLS FARGO & CO, SC 13G/A, 1995-02-14









                                    PAGE 1




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q

   X    Quarterly  report  pursuant  to  Section 13 or 15(d) of the Securities
        Exchange Act of 1934 

               For the quarterly period ended December 31, 1994, or 

        Transition  report  pursuant  to Section 13 or 15(d) of the Securities
        Exchange Act of 1934 

              For the transition period from ____________ to ____________.

                                                                    I.R.S.   
Commission                                                         Employer  
   File      Exact Name of Registrant as         State of       Identification
  Number     Specified in Its Charter          Incorporation        Number   
- ----------  ------------------------------     -------------    ------------
001-11227 Washington Energy Company             Washington        91-1005304
001-11271 Washington Natural Gas Company        Washington        91-1005303

Address of Principal Executive Offices                      Zip Code
- --------------------------------------                      -------- 
           815 Mercer Street                                  98109

              Registrants' Telephone Number, Including Area Code
              --------------------------------------------------
                                 (206) 622-6767

Indicate  by  check  mark  whether  the registrants (1) have filed all reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or for such shorter period that the
registrants  were required to file such reports), and (2) have been subject to
such filing requirements for the past 90 days Yes  X   No    .

Indicate  the  number of shares outstanding of each of the issuers' classes of
common stock, as of the latest practicable date.  


                                                              Outstanding
        Registrant                   Title of Stock        December 31, 1994
- ------------------------------       --------------          ---------------
Washington Energy Company             $5 par value              23,839,781 

Washington Natural Gas Company        $5 par value              10,842,212





                                    PAGE 2


                                 INTRODUCTION


Washington  Energy  Company  ("Company")  or (Washington Energy") is a holding
company  whose principal subsidiary, Washington Natural Gas Company ("Washing-
ton  Natural")  is  engaged  in  the  retail distribution of natural gas.  The
Company,  through  other  subsidiaries,  is  also  engaged  in the business of
selling  gas  appliances, energy efficient and security products for the home;
holds  an  equity  position  in  a publicly traded oil and gas exploration and
production  company;  and holds certain coal-related investments.  The Company
is  exempt  from  the  provisions of the Public Utility Holding Company Act of
1935 ("Act"), except with respect to acquisition of securities of other public
utility  companies  as defined in such Act.  This Form 10-Q is filed on behalf
of  Company  and Washington Natural, which companies are referred to herein as
Registrants.  

                    INCORPORATED DOCUMENTS TO BE FURNISHED

Certain documents or parts thereof have been incorporated herein by reference,
as  permitted by rules of the Securities and Exchange Commission.  The Company
will  provide  you,  upon  your  written  request,  with a copy of any and all
information  that has been incorporated by reference herein.  Any such request
for copies should be directed to the Company s Treasury Department, 815 Mercer
Street,  (P.O.  Box  1869),  Seattle,  Washington 98111 (Telephone: (206) 622-
6767).

                                    INDEX
                                                                        Page

PART I - FINANCIAL INFORMATION  . . . . . . . . . . . . . . . . . . . . 
                                                                          4

Item 1.  Condensed Financial Statements . . . . . . . . . . . . . . . . . 
                                                                          4

           Consolidated Condensed Financial Statements of
            Washington Energy Company and Subsidiaries
            (All statements are unaudited except for
            September 30, 1994 Balance Sheet, which
            has been audited.)

              Consolidated Statements of Income -
               Three Months Ended December 31, 1994
               and 1993 . . . . . . . . . . . . . . . . . . . . . . . . . 
                                                                          5

              Consolidated Condensed Balance Sheets -
               December 31, 1994, September 30, 1994
               and December 31, 1993  . . . . . . . . . . . . . . . . . . 
                                                                          6

              Consolidated Condensed Statements of
               Capitalization - December 31, 1994 and 1993  . . . . . . . 
                                                                          8

              Consolidated Condensed Statements of
               Cash Flows - Three Months Ended
               December 31, 1994 and 1993 . . . . . . . . . . . . . . . 
                                                                         10

              Consolidated Statements of Shareholders'
               Earnings (Deficit) Reinvested in the Business 
               and Premium on Capital Stock - Three Months
               Ended December 31, 1994 and 1993 . . . . . . . . . . . . 
                                                                         11





                                    PAGE 3


                               INDEX (Continued)


                                                                         Page

           Condensed Financial Statements of Washington
            Natural Gas Company (All statements are
            unaudited except for September 30, 1994
            Balance Sheet, which  has been audited.)

              Statements of Income -
               Three Months Ended December 31,
               1994 and 1993  . . . . . . . . . . . . . . . . . . . . . 
                                                                         12

              Condensed Balance Sheets -
               December 31, 1994, September 30, 1994
               and December 31, 1993  . . . . . . . . . . . . . . . . . 
                                                                         13

              Condensed Statements of Capitalization -
               December 31, 1994 and 1993 . . . . . . . . . . . . . . . 
                                                                         15

              Condensed Statements of Cash Flows -
               Three Months Ended December 31,
               1994 and 1993  . . . . . . . . . . . . . . . . . . . . . 
                                                                         16

              Statements of Shareholder's Earnings
               Reinvested in the Business and Premium
               on Capital Stock - Three Months Ended
               December 31, 1994 and 1993 . . . . . . . . . . . . . . . 
                                                                         17


           Notes to Condensed Financial Statements
           (Unaudited)  . . . . . . . . . . . . . . . . . . . . . . . . 
                                                                         18


Item 2.    Management's Discussion and Analysis of Financial
           Condition and Results of Operations (Unaudited)  . . . . . . 
                                                                         21


Part II - OTHER INFORMATION . . . . . . . . . . . . . . . . . . . . . . 
                                                                         24


           Signatures . . . . . . . . . . . . . . . . . . . . . . . . .  25





                                    PAGE 4



PART I - FINANCIAL INFORMATION

Item 1.   Condensed Financial Statements


The  condensed  financial  statements included herein have been prepared by the
Registrants, without audit, pursuant to the rules and regulations of the Secur-
ities  and  Exchange  Commission.  Certain information and footnote disclosures
normally included in financial statements prepared in accordance with generally
accepted  accounting principles have been condensed or omitted pursuant to such
rules  and  regulations,  although the Registrants believe that the disclosures
are adequate to make the information presented not misleading.  It is suggested
that  these  condensed financial statements be read in conjunction with the fi-
nancial statements and the notes thereto included in Registrants' latest annual
report on Form 10-K.

Because  of  seasonal  and other factors, the results of operations for the in-
terim  periods  presented should not be considered indicative of the results to
be expected for the full fiscal year.





                                   PAGE 5
<TABLE>
                   WASHINGTON ENERGY COMPANY AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF INCOME
             FOR THE THREE MONTHS ENDED DECEMBER 31, 1994 AND 1993
                     (In Thousands Except Per Share Amounts)
                                  (Unaudited)

<S>                                                       <C>       <C>
                                                            1994      1993  
                                                          --------  --------
 OPERATING REVENUES:
   Regulated utility sales                                $149,747  $131,970
   Merchandise, conservation products
    and other                                                6,498    14,473
                                                          --------  --------
       Total operating revenues                            156,245   146,443
                                                          --------  --------

 OPERATING EXPENSES:
   Purchases of gas                                         81,824    75,321
   Utility operations and maintenance                       15,014    16,862
   Other operations                                          6,931    13,712
   Depreciation, depletion and amortization                  8,881     7,644
   General taxes                                            12,115    10,659
   Federal income taxes                                      7,250     4,633
                                                          --------  --------
       Total operating expenses                            132,015   128,831
                                                          --------  --------
 OPERATING INCOME                                           24,230    17,612

 OTHER INCOME (EXPENSE)
   Preferred dividend requirement -
    Washington Natural Gas Company                          (1,861)     (617)
   Other, net                                                  209       325
                                                          --------  --------
       Gross income                                         22,578    17,320

 INTEREST CHARGES                                            9,323     8,963
                                                          --------  --------
 INCOME FROM CONTINUING OPERATIONS                          13,255     8,357

 DISCONTINUED OPERATIONS
   Loss from operations, net of income tax                       -       (47)
                                                          --------  --------
 NET INCOME                                                 13,255     8,310

 DIVIDENDS ON PREFERRED STOCK                                    -         9
 EXCESS PREMIUM - PREFERRED REDEMPTION                           -       673
                                                          --------  --------
 EARNINGS ON COMMON STOCK                                 $ 13,255  $ 7,628 
                                                          ========  ========
 EARNINGS (LOSS) PER COMMON SHARE:
   From continuing operations                             $    .56  $    .33 
   From discontinued operations                                  -         - 
                                                          --------- -------- 
   Earnings per common share                              $    .56  $    .33 
   Average common shares outstanding                        23,737    23,332 
   Dividends per common share outstanding                 $    .25  $    .25 

The accompanying notes are an integral part of these financial statements.
</TABLE>




                                    PAGE 6
<TABLE>
                   WASHINGTON ENERGY COMPANY AND SUBSIDIARIES
     CONSOLIDATED CONDENSED BALANCE SHEETS - DECEMBER 31, 1994 (Unaudited),
              SEPTEMBER 30, 1994 AND DECEMBER 31, 1993 (Unaudited)
                             (Thousands of Dollars)


                                     ASSETS


<S>                                        <C>         <C>         <C>
                                            December    September   December
                                            31, 1994    30, 1994    31, 1993
                                           ----------  ----------  ----------
 PROPERTY, PLANT AND EQUIPMENT:
   Utility plant, at original cost         $  991,696  $  977,406  $  928,268
   Coal and other                              54,720      54,398      53,116
   Accumulated depreciation,
    depletion and amortization               (256,866)   (249,239)   (234,617)
                                           ----------  ----------  ----------
       Net property, plant and equipment      789,550     782,565     746,767
                                           ----------  ----------  ----------
 INVESTMENT IN UNCONSOLIDATED:
   AFFILIATES                                  97,733      98,139     112,985
                                           ----------  ----------  ----------
 CURRENT ASSETS:
   Cash and cash equivalents                    5,764       5,387       3,147
   Receivables, net                            52,280      43,035      76,531
   Materials and supplies,
    at average cost                            23,882      28,069      32,733
                                           ----------  ----------  ----------
       Total current assets                    81,926      76,491     112,411
                                           ----------  ----------  ----------
 OTHER ASSETS AND DEFERRED CHARGES:
   Environmental insurance receivable          33,947      33,947           -
   Utility tax asset                           18,810      18,810      18,767
   Deferred charges and other                  22,313      20,542      37,754
                                           ----------  ----------  ----------
       Total other assets and
        deferred charges                       75,070      73,299      56,521
                                           ----------  ----------  ----------
       Total assets                        $1,044,279  $1,030,494  $1,028,684
                                           ==========  ==========  ==========



The accompanying notes are an integral part of these financial statements.
</TABLE>




                                    PAGE 7
<TABLE>
                  WASHINGTON ENERGY COMPANY AND SUBSIDIARIES
                CONSOLIDATED CONDENSED BALANCE SHEETS (continued)
              DECEMBER 31, 1994 (Unaudited), SEPTEMBER 30, 1994 AND
                           DECEMBER 31, 1993 (Unaudited)
                             (Thousands of Dollars)



                         CAPITALIZATION AND LIABILITIES

<S>                                        <C>         <C>          <C>
                                            December    September    December 
                                            31, 1994    30, 1994     31, 1993 
                                           ----------  ----------  -----------
 CAPITALIZATION (see statements):
   Common shareholders' interest           $  259,606  $  256,800   $  319,228
   Redeemable preferred stock                  90,000      90,000       60,000
   Long-term debt                             290,060     290,200      353,260
                                           ----------  ----------   ----------
       Total capitalization                   639,666     637,000      732,488
                                           ----------  ----------   ----------
 CURRENT LIABILITIES:
   Notes payable and commercial paper         121,516     125,182      123,638
   Current sinking fund requirements
    and debt maturities                        60,140      60,140          280
   Accounts payable                            34,678      34,326       34,204
   Other current liabilities                   45,380      32,261       21,070
   Accrued general taxes                       14,818      12,044       12,580
                                           ----------  ----------   ----------
       Total current liabilities              276,532     263,953      191,772
                                           ----------  ----------   ----------
 DEFERRED CREDITS AND OTHER LIABILITIES:
   Accumulated deferred income taxes           73,246      72,518       68,205
   Other utility tax liabilities               12,560      12,560       13,139
   Unamortized investment tax credits           9,937      10,132       10,715
   Contributions in aid of construction        12,958      12,298       10,651
   Contingency reserves and other              19,380      22,033        1,714
                                           ----------  ----------   ----------
       Total deferred credits and
        other liabilities                     128,081     129,541      104,424
                                           ----------  ----------   ----------
       Total capitalization and
        liabilities                        $1,044,279  $1,030,494   $1,028,684
                                           ==========  ==========   ==========


The accompanying notes are an integral part of these financial statements.
</TABLE>





                                    PAGE 8
<TABLE>
                   WASHINGTON ENERGY COMPANY AND SUBSIDIARIES
               CONSOLIDATED CONDENSED STATEMENTS OF CAPITALIZATION
                            DECEMBER 31, 1994 AND 1993
                              (Thousands of Dollars)
                                   (Unaudited)

<S>                                   <C>       <C>        <C>        <C>
                                                             1994       1993  
                                                           --------   --------
 COMMON SHAREHOLDERS' INTEREST:
   Common stock, $5 par value; 
    authorized 50,000,000 shares,
    outstanding 23,839,781 and 
    23,417,769 shares                                      $119,199   $117,089
   Premium on common stock                                  200,380    197,734
   Shareholders' earnings (deficit)
    reinvested in the business                              (59,973)     4,405
                                                           --------   --------
     Total common shareholders'
      interest                                              259,606    319,228
                                                           --------   --------
                                           Shares
                                       Outstanding at
                                        December 31,    
                                       (in thousands)
                                      -------------------
                                        1994       1993  
 REDEEMABLE PREFERRED STOCK:          --------  ---------
   Washington Energy Company
    Cumulative; authorized
      200,000 shares of $100 par
      value and 800,000 shares
      of $25 par value                       -          -
   Washington Natural
    Cumulative; authorized
      1,000,000 shares of $100 par
      value and 4,000,000 shares
      of $25 par value
      7.45%, Series II, 
             $25 par value               2,400      2,400    60,000     60,000
      8.50%, Series III, 
             $25 par value               1,200          -    30,000          -
                                                           --------   --------
                                                             90,000     60,000
   Less sinking-fund require-
    ments included in current 
    liabilities                                                   -          -
                                                           --------   --------
       Total preferred stock                               $ 90,000   $ 60,000



The accompanying notes are an integral part of these financial statements.
</TABLE>




                                    PAGE 9
<TABLE>
                                 (Continued)

                   WASHINGTON ENERGY COMPANY AND SUBSIDIARIES
               CONSOLIDATED CONDENSED STATEMENTS OF CAPITALIZATION
                            DECEMBER 31, 1994 AND 1993
                              (Thousands of Dollars)
                                   (Unaudited)

<S>                                                       <C>        <C>
                                                            1994       1993
                                                          --------   --------
 LONG-TERM DEBT:
   First Mortgage Bonds
     9.96%   due 1995                                      $ 40,000   $ 40,000
     8-7/8%  due 1996                                             -      3,200
     8.80%   due 1996                                        25,000     25,000
     8-1/8%  due 1997                                         3,200      3,340
     10-1/4% due 1997                                        30,000     30,000
     9.60%   due 2000                                        25,000     25,000
     9.57%   due 2020                                        25,000     25,000
   Secured Medium-Term Notes, Series A 
     5.55% and 5.67% due 1995                                20,000     20,000
     8.25% due 1998                                          11,000     11,000
     7.08% due 1999                                          10,000     10,000
     8.51% through 8.55% due 2001                            19,000     19,000
     7.53% and 7.91% due 2002                                30,000     30,000
     8.25% through 8.40% due 2022                            35,000     35,000
   Secured Medium-Term Notes, Series B 
     6.23% through 6.31% due 2003                            28,000     28,000
     6.07% and 6.10% due 2004                                18,500     18,500
     6.51% and 6.53% due 2008                                 4,500      4,500
     6.83% and 6.90% due 2013                                13,000     13,000
     7.19% due 2023                                          13,000     13,000
                                                           --------   --------
                                                            350,200    353,540

   Less sinking-fund requirements
    and maturities included in
    current liabilities                                     (60,140)      (280)
                                                           --------   --------
       Total long-term debt                                 290,060    353,260
                                                           --------   --------
 TOTAL CAPITALIZATION                                      $639,666   $732,488
                                                           ========   ========


The accompanying notes are an integral part of these financial statements.
</TABLE>




                                    PAGE 10
<TABLE>
                  WASHINGTON ENERGY COMPANY AND SUBSIDIARIES
              CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS FOR
               THE THREE MONTHS ENDED DECEMBER 31, 1994 AND 1993
                             (Thousands of Dollars)
                                   (Unaudited)

<S>                                                        <C>        <C>
                                                             1994       1993  
                                                           --------   --------
 CASH FLOW PROVIDED BY OPERATING ACTIVITIES: 
   Income from continuing operations                       $ 13,255   $  8,310
   Adjustments to reconcile income from 
    continuing operations to net cash 
    provided by operating activities:
     Depreciation, depletion and amortization                 9,201      7,593
     Provision for uncollectible accounts receivable            703        494
     Increase (decrease) in:
       Federal income tax - current                          11,257      8,438
       Federal income tax - deferred                            532     (5,158)
       Accounts receivable                                  (16,071)   (32,252)
       Accounts payable                                         352     13,588
       Materials and supplies                                 4,187      7,161
       Deferred charges                                      (1,890)    (6,473)
       Other assets and liabilities                           1,877      3,613
     Other                                                      432      9,167
                                                           --------   --------
       Total adjustments                                     10,580      6,171
                                                           --------   --------
       Net cash provided by operating activities             23,835     14,481

 CASH FLOW USED IN INVESTING ACTIVITIES:
   Utility plant additions                                  (15,414)   (24,503)
   Coal, and other property expenditures                       (323)    (1,266)
   Proceeds from disposition                                      -        201
   Distributions from (investments in) 
    unconsolidated affiliates                                   445     (6,171)
                                                           --------   --------
       Net cash used in investing activities                (15,292)   (31,739)

 CASH FLOW PROVIDED BY (USED IN) FINANCING ACTIVITIES:
   Proceeds from issuance of common stock                     1,569      1,911
   Proceeds from issuance of preferred stock                      -     58,930
   Proceeds from debt financing (reductions of):
     Commercial paper, net                                   (3,666)   (21,860)
   Redemptions and repurchases
     Preferred stock                                              -    (23,222)
     Long-term debt                                            (140)      (140)
   Cash dividend payments
     Common                                                  (5,929)    (5,831)
     Preferred                                                    -         (9)
                                                           --------   --------
       Net cash (used in) provided by
        financing activities                                 (8,166)     9,779
                                                           --------   --------
 Net cash provided by (used in)
  continuing operations                                         377     (7,479)
 Net cash provided by (used in) discontinued
  operations                                                      -       (966)
                                                           --------   --------
 Net increase (decrease) in cash and cash equivalents           377     (8,445)
   Beginning cash and cash equivalents                        5,387     11,592
                                                           --------   --------
   Ending cash and cash equivalents                        $  5,764   $  3,147
                                                           ========   ========
 SUPPLEMENTAL DISCLOSURES OF
 CASH FLOW INFORMATION -
     Cash paid (received) during the period for:
       Interest (net of amount capitalized)                $  6,431   $  6,269
       Income taxes                                               -     (4,713)

The accompanying notes are an integral part of these financial statements.
</TABLE>




                                    PAGE 11
<TABLE>
                   WASHINGTON ENERGY COMPANY AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EARNINGS (DEFICIT)
              REINVESTED IN THE BUSINESS FOR THE THREE MONTHS ENDED
                            DECEMBER 31, 1994 AND 1993
                              (Thousands of Dollars)
                                   (Unaudited)


<S>                                                      <C>         <C>
                                                           1994        1993  
                                                         --------    --------

 Balance at beginning of period                          $(61,339)   $  8,457
   Net income                                              13,255       8,310
   Excess premium - preferred redemption                        -        (673)
   Cash dividends on capital stock:
     Common stock                                         (11,889)    (11,680)
     Preferred stock -
            5%, Series A                                        -          (3)
            6%, Series B                                        -          (1)
        8-7/8%, Series C                                        -          (5)
                                                         --------    --------
 Balance at end of period                                $(59,973)   $  4,405
                                                         ========    ========



               CONSOLIDATED STATEMENTS OF PREMIUM ON CAPITAL STOCK

                                                           1994        1993  
                                                         --------    --------

 Balance at beginning of period                          $199,571    $197,917
   Excess of cost over par value
    of preferred stock reacquired                               -        (492)
   Excess of purchase price over par
    value of shares of common stock
    issued under the Employee Stock
    Purchase and Ownership Plans                              115         335
   Excess of purchase price over par
    value of shares of common stock
    issued under the Dividend Rein-
    vestment and Stock Purchase Plan                          823       1,070
   Common and preferred stock expense                        (129)     (1,096)
                                                         --------    --------
 Balance at end of period                                $200,380    $197,734
                                                         ========    ========



The accompanying notes are an integral part of these financial statements.
</TABLE>




                                    PAGE 12
<TABLE>
                        WASHINGTON NATURAL GAS COMPANY
                              STATEMENTS OF INCOME
              FOR THE THREE MONTHS ENDED DECEMBER 31, 1994 AND 1993
                             (Thousands of Dollars)
                                  (Unaudited)
<S>                                                      <C>         <C>
                                                           1994        1993  
                                                         --------    --------
 OPERATING REVENUES:
   Regulated utility sales                               $149,747    $131,970
                                                         --------    --------
 OPERATING EXPENSES:
   Purchases of gas                                        81,824      75,321
   Utility operations and maintenance                      15,014      16,862
   Other operations                                            40         432
   Depreciation                                             8,881       7,644
   General taxes                                           12,038      10,381
   Federal income taxes                                     8,098       4,443
                                                         --------    --------
       Total operating expenses                           125,895     115,083
                                                         --------    --------
 OPERATING INCOME                                          23,852      16,887
 OTHER INCOME (EXPENSE), NET                                  (67)         30
                                                         --------    --------
       Gross income                                        23,785      16,917

 INTEREST CHARGES                                           7,643       7,710
                                                         --------    --------
 NET INCOME                                                16,142       9,207
 DIVIDENDS ON PREFERRED STOCK                               1,862         626
                                                         --------    --------
 EARNINGS ON COMMON STOCK                                $ 14,280    $  8,581
                                                         ========    ========



The accompanying notes are an integral part of these financial statements.
</TABLE>




                                   PAGE 13
<TABLE>
                         WASHINGTON NATURAL GAS COMPANY
            CONDENSED BALANCE SHEETS - DECEMBER 31, 1994, (Unaudited)
              SEPTEMBER 30, 1994 AND DECEMBER 31, 1993 (Unaudited)
                              (Thousands of Dollars)


                                     ASSETS

<S>                                          <C>        <C>          <C>
                                             December   September    December
                                             31, 1994    30, 1994    31, 1993
                                             --------    --------    --------

 UTILITY PLANT, at original cost             $991,696    $977,406    $928,268
   Accumulated depreciation                  (247,079)   (239,520)   (224,754)
                                             --------    --------    --------
       Net utility plant                      744,617     737,886     703,514
                                             --------    --------    --------
 RECEIVABLES FROM AFFILIATED COMPANIES          1,639       2,020      10,588
                                             --------    --------    --------

 CURRENT ASSETS:
   Cash and cash equivalents                      269         427         965
   Accounts receivable, net                    61,329      53,386      83,117
   Materials and supplies, 
    at average cost                            21,089      25,360      32,405
                                             --------    --------    --------
       Total current assets                    82,687      79,173     116,487
                                             --------    --------    --------

 OTHER ASSETS AND DEFERRED CHARGES:
   Environmental insurance receivable          33,947      33,947           -
   Utility tax asset                           18,810      18,810      18,767
   Deferred charges and other                  15,460      13,180      28,140
                                             --------    --------    --------
       Total other assets and
        deferred charges                       68,217      65,937      46,907
                                             --------    --------    --------
       Total assets                          $897,160    $885,016    $877,496
                                             ========    ========    ========



The accompanying notes are an integral part of these financial statements.
</TABLE>




                                    PAGE 14
<TABLE>
                                  (Continued)

                        WASHINGTON NATURAL GAS COMPANY
            CONDENSED BALANCE SHEETS - DECEMBER 31, 1994 (Unaudited),
             SEPTEMBER 30, 1994 AND DECEMBER 31, 1993 (Unaudited)
                             (Thousands of Dollars)



                        CAPITALIZATION AND LIABILITIES

<S>                                         <C>         <C>         <C>
                                            December    September   December
                                            31, 1994    30, 1994    31, 1993
                                            --------    ---------   --------
 CAPITALIZATION (see statements):
   Common shareholder's interest             $251,708    $235,988    $261,992
   Redeemable preferred stock                  90,000      90,000      60,000
   Long-term debt                             290,060     290,200     353,260
                                             --------    --------    --------
       Total capitalization                   631,768     616,188     675,252
                                             --------    --------    --------

 CURRENT LIABILITIES:
   Current sinking fund requirements
    and debt maturities                        60,140      60,140         280
   Accounts payable                            32,023      30,914      33,350
   Other current liabilities                   29,453      26,773      13,679
   Accrued general taxes                       14,606      11,869      11,733
                                             --------    --------    --------
       Total current liabilities              136,222     129,696      59,042


 PAYABLES TO AFFILIATED COMPANIES              28,096      39,828      44,852
                                             --------    --------    --------

 DEFERRED CREDITS AND OTHER LIABILITIES:
   Accumulated deferred income taxes           65,619      64,314      63,845
   Other utility tax liabilities               12,560      12,560      13,139
   Unamortized investment tax credits           9,937      10,132      10,715
   Contributions in aid of construction        12,958      12,298      10,651
                                             --------    --------    --------
       Total deferred credits and
        other liabilities                     101,074      99,304      98,350
                                             --------    --------    --------
       Total capitalization and 
        liabilities                          $897,160    $885,016    $877,496
                                             ========    ========    ========



The accompanying notes are an integral part of these financial statements.
</TABLE>




                                    PAGE 15
<TABLE>
                         WASHINGTON NATURAL GAS COMPANY
                      CONDENSED STATEMENTS OF CAPITALIZATION
                            DECEMBER 31, 1994 AND 1993
                              (Thousands of Dollars)
                                   (Unaudited)
<S>                                    <C>        <C>          <C>         <C>
                                                                 1994        1993  
                                                               --------    --------
 COMMON SHAREHOLDER'S INTEREST:
   Common stock, $5 par value;
    authorized 25,000,000 shares, 
    outstanding 10,842,212 and 
    10,587,921 shares                                          $ 54,211    $ 52,940
   Premium on common stock                                      165,080     161,596
   Shareholder's earnings rein-
    vested in the business                                       32,417      47,456
                                                               --------    --------
       Total common shareholder's
        interest                                                251,708     261,992
                                                               --------    --------
                                             Shares
                                         Outstanding at
 REDEEMABLE PREFERRED STOCK:              December 31,
   Cumulative; authorized                (in thousands)
    1,000,000 shares of $100 par       --------------------
    value and 4,000,000 shares           1994        1993  
    of $25 par value -                 ========   =========
     7.45%,  Series II, 
             $25 par value                2,400       2,400      60,000      60,000
     8.50%,  Series III, 
             $25 par value                1,200           -      30,000           -
   Less sinking-fund require-
    ments included in current 
    liabilities                                                       -           -
                                                               --------    --------
       Total preferred stock                                     90,000      60,000
                                                               --------    --------
 LONG-TERM DEBT:
   First Mortgage Bonds
     9.96%   due 1995                                            40,000      40,000
     8-7/8%  due 1996                                                 -       3,200
     8.80%   due 1996                                            25,000      25,000
     8-1/8%  due 1997                                             3,200       3,340
     10-1/4% due 1997                                            30,000      30,000
     9.60%   due 2000                                            25,000      25,000
     9.57%   due 2020                                            25,000      25,000
   Secured Medium-Term Notes, Series A 
     5.55% and 5.67% due 1995                                    20,000      20,000
     8.25% due 1998                                              11,000      11,000
     7.08% due 1999                                              10,000      10,000
     8.51% to 8.55% due 2001                                     19,000      19,000
     7.53% and 7.91% due 2002                                    30,000      30,000
     8.25% to 8.40% due 2022                                     35,000      35,000
   Secured Medium-Term Notes, Series B 
     6.23% through 6.31% due 2003                                28,000      28,000
     6.07% and 6.10% due 2004                                    18,500      18,500
     6.51% and 6.53% due 2008                                     4,500       4,500
     6.83% and 6.90% due 2013                                    13,000      13,000
     7.19% due 2023                                              13,000      13,000
                                                               --------    --------
                                                                350,200     353,540
   Less sinking-fund requirements 
    and debt maturities included 
    in current liabilities                                      (60,140)       (280)
                                                               --------    --------
       Total long-term debt                                     290,060     353,260
                                                               --------    --------
 TOTAL CAPITALIZATION                                          $631,768    $675,252
                                                               ========    ========

The accompanying notes are an integral part of these financial statements.
</TABLE>

                                    PAGE 16
<TABLE>
                         WASHINGTON NATURAL GAS COMPANY
                        CONDENSED STATEMENTS OF CASH FLOWS
              FOR THE THREE MONTHS ENDED DECEMBER 31, 1994 AND 1993

                              (Thousands of Dollars)
                                   (Unaudited)
<S>                                                      <C>         <C>

                                                           1994        1993  
                                                         --------    --------

 CASH FLOW PROVIDED BY OPERATING ACTIVITIES:
   Net income                                            $ 16,142    $  9,207

   Adjustments to reconcile net income to
    net cash provided by operating activities:
     Depreciation and amortization                          9,133       7,620
     Provision for uncollectible accounts 
      receivable                                              214         494
     Increase (decrease) in:
       Federal income tax - current                         6,822        (683)
       Federal income tax - deferred                        1,109       1,167
       Accounts receivable                                (14,598)    (36,886)
       Accounts payable                                       619      17,950
       Materials and supplies                               4,271       7,201
       Deferred charges                                    (2,399)     (6,032)
       Other assets and liabilities                         5,183       3,509
     Other                                                   (310)        584
                                                         --------    --------
       Total adjustments                                   10,044      (5,076)
                                                         --------    --------
       Net cash provided by operating activities           26,186       4,131
                                                         --------    --------
 CASH FLOW USED IN INVESTING ACTIVITIES:
   Utility plant additions                                (15,414)    (23,565)
                                                         --------    --------
 CASH FLOW FROM (USED IN) FINANCING ACTIVITIES:
   Proceeds from issuance of common stock                   1,569       1,697
   Proceeds from issuance of preferred stock                    -      58,930
   Proceeds from debt financing (reductions of):
     Commercial paper                                     (11,242)    (17,211)
   Redemptions and repurchases
     Preferred stock                                            -     (23,399)
     Long-term debt                                          (140)       (140)
   Cash dividend payments
     Common                                                     -      (8,420)
     Preferred                                             (1,117)       (831)
                                                         --------    --------
       Net cash provided by (used in)
        financing activities                              (10,930)     10,626
                                                         --------    --------
 Net Decrease In Cash and Cash Equivalents                   (158)     (8,808)
 Beginning Cash and Cash Equivalents                          427       9,773
                                                         --------    --------
 Ending Cash and Cash Equivalents                        $    269    $    965
                                                         ========    ========

 Supplemental Disclosures of 
 Cash Flow Information - 
   Cash paid during the period for:
     Interest (net of amount capitalized)                $  4,549    $  5,262
     Income taxes                                               -       4,072


The accompanying notes are an integral part of these financial statements.
</TABLE>




                                    PAGE 17
<TABLE>
                         WASHINGTON NATURAL GAS COMPANY
                       STATEMENTS OF SHAREHOLDER'S EARNINGS
              REINVESTED IN THE BUSINESS FOR THE THREE MONTHS ENDED
                            DECEMBER 31, 1994 AND 1993
                              (Thousands of Dollars)
                                   (Unaudited)

<S>                                                      <C>         <C>
                                                           1994        1993  
                                                         --------    --------

 Balance at beginning of period                          $ 18,137    $ 48,094

   Net income                                              16,142       9,207
   Excess premium, preferred redemption                                  (798)
   Cash dividend
     Common stock                                               -      (8,420)
     Cumulative preferred stock -
            5%, Series A                                        -          (9)
            6%, Series B                                        -         (13)
        8-7/8%, Series C                                        -         (23)
        8-3/4%, Series F                                        -         (22)
        8-3/4%, Series I                                        -         (88)
         7.45%, Series II                                  (1,118)       (472)
         8.50%, Series III                                   (744)          -
                                                         --------    --------
 Balance at end of period                                $ 32,417    $ 47,456
                                                         ========    ========





                      STATEMENTS OF PREMIUM ON CAPITAL STOCK

                                                           1994        1993  
                                                         --------    --------

 Balance at beginning of period                          $163,978    $161,618
   Excess of cost over par value of 
    preferred stock reacquired                                  -        (331)
   Excess of purchase price over par
    value of shares of common stock
    issued under the parent company's
    Employee Stock Purchase and 
     Ownership Plans                                          138         180
   Excess of purchase price over par 
    value of shares of common stock 
    issued under the parent company's 
    Dividend Reinvestment and Stock 
    Purchase Plan                                           1,093       1,209
   Common and preferred stock expense                        (129)     (1,080)
                                                         --------    --------
 Balance at end of period                                $165,080    $161,596
                                                         ========    ========



The accompanying notes are an integral part of these financial statements.
</TABLE>




                                    PAGE 18

               NOTES TO CONDENSED FINANCIAL STATEMENTS (Unaudited)


 1.  The  consolidated financial statements include the accounts of Washington
     Energy  Company  ("the Company") and its wholly-owned subsidiaries, after
     elimination  of  intercompany items and transactions.  The Company's sub-
     sidiaries  are  Washington  Natural  Gas  Company ("Washington Natural");
     Washington  Energy  Services  Company ("Services"); Washington Energy Gas
     Marketing  Company  ("WEGM");  WECO  Finance Company and its wholly-owned
     subsidiary;  Thermal  Energy,  Inc., and its wholly-owned subsidiary; and
     ThermRail, Inc.  Due to the merger of Washington Energy Resources Company
     ("Resources") with a subsidiary of Cabot Oil & Gas Corporation ("Cabot"),
     Houston, Texas, on May 2, 1994, the financial statements for the December
     31, 1994, quarter show the earnings of Cabot in "Other income (expense),"
     using  the equity method of accounting. The prior year reflects Resources
     on a basis consistent with the presentation of Cabot.

     In  the  opinion  of  management,  all  adjustments  necessary for a fair
     presentation  of  the  results  for the two three-month periods have been
     reflected and were of a normal recurring nature.

 2.  Reference  is  made  to the notes to the financial statements included on
     pages  52  through 73 in the Registrants' Form 10-K annual report for the
     fiscal  year  ended September 30, 1994.  Those notes include a summary of
     significant  accounting  policies  and  a description of other events and
     transactions  which  should  be  read in connection with the accompanying
     condensed financial statements.

 3.  Dividends  on  Washington  Energy  common  stock  are payable when and as
     declared  by  the  Board  of  Directors  out  of  funds legally available
     therefor.    There  are  no  formal  restrictions  on  payment  of common
     dividends  by Washington Energy, but as a practical matter, its long-term
     ability  to  pay  dividends  is  limited  by the restrictions on dividend
     payments  in  the First Mortgage Bond indenture of Washington Natural and
     the  preferential  dividend  rights  of  holders  of  Washington  Natural
     preferred  stock.   At December 31, 1994, all of the retained earnings of
     Washington  Natural were restricted as to the payment of common dividends
     under terms of the most restrictive of the indentures securing Washington
     Natural's  First  Mortgage  Bonds.  Washington Natural is restricted from
     paying  dividends  to  Washington  Energy  until  its  retained  earnings
     increase by $8,951,000.

 4.  Washington  Natural  had  principal  responsibility  for the cleanup of a
     former  manufactured  gas  plant  site  in the Tide Flats area of Tacoma,
     Washington,  which  the  U.S.  Environmental Protection Agency determined
     c o n t a ined  several  contaminants  and  required  cleanup  under  the
     Comprehensive Environmental Response, Compensation and Liability Act.  As
     of  December  31,  1994,  remediation  activities have been substantially
     completed.    Based  upon  current cleanup cost estimates and the cost of
     i n surance  litigation,  described  below,  less  insurance  settlements
     totaling  $7,140,000,  Washington  Natural's share of the cleanup cost at
     this  site  is  estimated  to  be  $33,947,000.  In the 1994 fiscal year,
     Washington  Natural  recorded  a  current  liability  for  the difference
     between  the estimated total unrecovered cleanup cost and the $27,998,000
     of  expenditures  incurred  through  the end of the fiscal year, and also
     recorded  a corresponding receivable in the amount of $33,947,000 for the
     probable insurance recovery based upon the litigation described below.





                                    PAGE 19
               NOTES TO CONDENSED FINANCIAL STATEMENTS (Unaudited)
                                    (contd.)

     In  June 1991, Washington Natural filed a lawsuit in King County Superior
     Court,  State  of  Washington,  against  certain insurance companies that
     provided  insurance to Washington Natural at various times dating back to
     the  1940s.   On June 10, 1994, the Superior Court entered final judgment
     in  favor  of Washington Natural.  Under the terms of the final judgment,
     Washington  Natural  is  entitled  to  collect  its  present  and  future
     uncompensated reasonable and necessary costs in remediating the site from
     the  policies  of  the  insurer defendants in the action other than those
     that  previously settled with Washington Natural.  The liability of these
     insurers  is joint and several, up to the annual limits of their policies
     and subject to relevant underlying limits.

     The  judgment  provides for limitation of some of the insurers' liability
     based on the presence in their policies of "owned property" or  alienated
     premises    clauses.    However,  Washington Natural does not expect this
     limitation to affect its ability to collect all of its remediation costs.
     The final judgment further awards Washington Natural prejudgment interest
     and   declares  that  Washington  Natural  is  entitled  to  collect  its
     reasonable  attorney fees and costs incurred in obtaining coverage of its
     remediation  costs.    The  defendants  have appealed the judgment to the
     Washington State Court of Appeals.

     In  the  1994 fiscal year, Washington Natural also accrued $2,231,000 for
     estimated   environmental  investigation,  legal  and  remediation  costs
     associated with certain former manufactured gas plant sites, one of which
     is  located in Everett, Washington.  The Everett site is the subject of a
     remedial  investigation  and  feasibility  study  that  is  scheduled for
     completion  in  June 1995.  Washington Natural cannot reasonably estimate
     the  extent  or range of future remediation costs, if any, at the Everett
     site  until more information is known from the remedial investigation and
     feasibility study.

     Based  on all known facts and analyses, Washington Natural believes it is
     n o t   likely  that  the  identified  environmental  liabilities,  after
     consideration  of  insurance  recoveries and the judgment entered against
     certain  insurance companies, will result in a material adverse impact on
     Washington  Natural's  financial  position  or operating results and cash
     flow trends.

 5.  A class-action lawsuit was filed against Washington Energy and two of its
     officers in the United States District Court, Western District of
     Washington, in February, 1994, alleging violations of state and federal
     securities act provisions and associated violations of Washington state
     law.  The essence of the complaint concerned alleged disclosure
     violations regarding the nature or the extent of the downside financial
     risk associated with the 1992 utility rate request filing of Washington
     Natural.  In May, 1994, Washington Energy filed a Motion to Dismiss. 
     Discovery in the case was stayed pending resolution of this motion and on
     July 25, 1994, the District Court issued its Order Granting Defendants'
     Motion To Dismiss and entered a judgment dismissing the action. 
     Plaintiffs have appealed to the U.S. Court of Appeals for the Ninth
     Circuit; however, in management s opinion, the appeal is unlikely to
     succeed.





                                    PAGE 20

 6.  The  State  of  Montana's Department of State Lands on December 29, 1994,
     denied  the  renewal  of  the  surface  mining permit related to the coal
     holdings  of  the  MONTCO partnership, a partnership in which the Company
     has a material interest.  The permit denial is being contested by MONTCO.
     The denial of the renewal of the surface mining permit is not expected to
     have  a  material impact on the Company's plans or its ability to realize
     its investment in the mineral rights.

 7.  Anti-Trust Lawsuit - On September 6, 1994, Cost Management Services, Inc.
     ( Cost Management ), a Mercer Island, Washington, company involved in the
     purchase  and  resale  of natural gas, filed an action against Washington
     Natural  in  U.S.  District  Court, Western District of Washington.  Cost
     Management  alleges  that Washington Natural has monopolized or attempted
     to  monopolize  the market for natural gas in central western Washington.
     Cost  Management  also  alleges  Washington  Natural failed to charge its
     customers  in  accordance with the prices, terms and conditions set forth
     in  tariffs  filed  by  Washington  Natural  with  the  WUTC  and that it
     wrongfully  interfered  with  Cost  Management  s  relationships with its
     customers.    Cost  Management  seeks injunctive relief and damages in an
     unspecified amount.  Washington Natural has denied the allegations and is
     vigorously  defending  this  matter.  A Motion to Dismiss the lawsuit has
     been  filed  by  Washington  Natural.    Neither  the  outcome of nor the
     financial exposure from this lawsuit can be predicted at this time in the
     absence of pre-trial discovery.

 8.  Because  of seasonal and other factors, the results of operations for the
     interim  periods  presented  should  not  be considered indicative of the
     results to be expected for the full fiscal year.





                                    PAGE 21

Item 2.   Management's Discussion and Analysis of Financial Condition and 
          Results of Operations

RESULTS OF OPERATIONS

Washington Energy Company (the Company) reported income from continuing opera-
tions  of $13.3 million for the quarter ended December 31, 1994, up  $4.9 mil-
lion  from the same quarter a year ago.  Earnings per share on common stock of
$.56  for  the first quarter of 1995 were up from $.33 a year ago.  Net income
of  the  principal  subsidiary,  Washington  Natural  Gas  Company (Washington
Natural),  was  $16.1  million  for the quarter, up $6.9 million from the same
period last year.

The  increase in income from continuing operations was due to several factors.
Utility  gross  margin  was up $11.3 million for the quarter.  A rate increase
implemented  last June generated approximately $6 million of that improvement.
The  balance  reflects 3 percent colder weather and 5 percent customer growth,
which  increased  gas  sales volumes.  Utility operating and maintenance costs
were  down  11  percent,  primarily  as  a  result  of  a previously announced
restructuring and work-force reduction.

A  premium  of  $673,000,  paid during the December 1993 quarter for the early
redemption  of  higher-dividend  preferred  stock, did not affect earnings but
decreased  income  available  to common shareholders in computing earnings per
share.

Operating Revenues

The  Company's  operating  revenues  of  $156.2  million for the quarter ended
December  31,  1994, were up $9.8 million compared with the same period a year
ago.

Regulated  utility  sales  of $149.7 million were up $17.8 million or 13% from
the  same  period  last year, due primarily to higher gas prices that resulted
from  increased  purchased  gas  costs which were passed through to customers.
Purchased gas adjustments do not impact net income.  Gas sales volumes were up
11%  from  the same period a year ago.  The utility served 21,640, or 5%, more
customers than a year ago.  Temperatures during the period were 3% colder than
normal. 

Washington  Energy  Services  Company,  a  subsidiary  that began operation on
October 1, 1993, and sells energy and security products for the home, recorded
merchandise  and  other  revenues of $6.5 million for the quarter, compared to
$14.5  million  for  the  same  period  a  year ago.  The elimination of joint
marketing  and the reorganization of the merchandise functions have negatively
impacted Service s ability the attract new merchandise customers.

Operating Expenses

The  Company's  operating expenses of $132.0 million, including federal income
tax,  were up $3.2 million from the three months ended December 31, 1993.  The
increase in operating expenses was due primarily to the increase in the volume
of  gas  purchased, increases in natural gas prices (which were passed through
to customers), depreciation, and revenue based general taxes.





                                    PAGE 22

LIQUIDITY AND CAPITAL RESOURCES


The  bulk  ($15.4  million)  of the Company s gross capital expenditures (15.7
million) was for utility plant.  Washington Natural makes capital expenditures
to  add  new  customers  to  its  gas  distribution  system  and to insure the
reliability  and  safety  of  the  system.   Capital expenditures normally are
funded with a combination of cash flow from operations after dividend payments
and  short-term borrowings on an interim basis.  The short-term borrowings are
reduced  periodically with the proceeds from issuing long-term debt and equity
securities,  the  choice  and  timing  of  which are dependent on management s
evaluation of need, financial market conditions and other factors.

The Company has several short-term financing arrangements available currently:
a $150 million commercial paper program backed by a committed revolving credit
agreement,  of  which $28 million was unused at December 31, 1994; uncommitted
bank  and other credit arrangements totaling $25 million, of which $25 million
was available at year end; and a committed agreement to sell up to $90 million
of  merchandise  and  gas receivables, of which $24 million was unused at year
end.  The borrowing capacity under the latter agreement is effectively limited
by the availability of receivables to sell.

On  September  15,  1994,  Washington  Natural  sold 1,200,000 shares of 8.50%
cumulative  preferred  stock, $25 par value, to the public for net proceeds of
$29,105,000.    The new preferred stock is redeemable on or after September 1,
1999, at par value and has no sinking-fund requirements.

In November 1993, Washington Natural sold 2,400,000 shares of 7.45% cumulative
preferred  stock,  $25 par value, to the public following the early redemption
of  all  its  other  preferred  stock  series.    The  sale netted proceeds to
Washington  Natural  of  $58,930,000.  The preferred stock is redeemable on or
after November 1, 2003, at par value and has no sinking-fund requirements.

ENVIRONMENTAL MATTERS

In  management  s  opinion,  based  on  all know facts and analyses, it is not
likely  that environmental liabilities identified to date, after consideration
of  insurance  recoveries  and  the judgment entered against certain insurance
companies,  will  result  in a material adverse impact on Washington Natural s
financial  position or operating results and cash flow trends.  (See Note 4 of
the Notes to Financial Statements.)

FUTURE OUTLOOK

Washington Natural s annual customer growth has averaged 6% over the last five
years,  which  is well above the national average among natural gas utilities.
Customer  growth  is  expected  to  be  down  slightly in 1995, at 4% to 5% or
approximately 18,000 to 22,000 new customers.

Washington  Natural  expects  to  file  a  general  rate case in March 1995 to
address  all  of  the costs of operating the utility.  In addition to updating
operating  costs and rate base to reflect recent growth, the utility also will
request  an  increase  in  its  allowed  rate of return in light of the recent
increases  in its cost of capital.  The WUTC would have until February 1996 to
act on such a filing.





                                    PAGE 23

Washington  Natural  has  filed  a  proposal  to  redesign its rates to better
reflect  the cost of serving various classes of customers.  Washington Natural
filed  proposed  tariffs  with  the WUTC in June 1994 that, if approved, would
reduce  transportation  rates and industrial rates and make Washington Natural
economically  indifferent  when  customers  choose  between transportation and
sales  service.  The request also proposes to raise residential rates and firm
commercial  and  industrial  rates.  The effect of these changes, if approved,
would  be  to  increase  the margin on gas sales to residential and commercial
markets  (where  the majority of Washington Natural s growth occurs), decrease
the  margin  on  transportation  and larger volume industrial sales, and still
maintain  the competitive advantage of gas versus alternative energy services.
The WUTC has until May 1995 to act on this filing.

COMMON DIVIDEND

The Company paid a dividend of 25 cents in each of the quarters ended December
31, 1994 and 1993.





                                    PAGE 24

PART II - OTHER INFORMATION

Item 5.  Other Information - Washington Natural Gas

         The  ratios  of earnings to fixed charges for the twelve months ended
         December 31, 1994 and 1993 were .88 and 1.86, respectively.

Item 6.  Exhibits and Reports on Form 8-K

         (a)   Exhibits - None 

         (b)   Reports on Form 8-K.

               A  report  on  Form  8-K  was  filed  by  Washington Energy and
               Washington Natural on November 8, 1994, regarding the Company's
               operating  results for the quarter and year ended September 30,
               1994.






                                    PAGE 25

                                   Signatures



Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrants have duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                              WASHINGTON ENERGY COMPANY



                          By  /s/ William P. Vititoe                       
                              William P. Vititoe
                              Chairman of the Board of Directors,
                              Chief Executive Officer and President



                          By  /s/ James P. Torgerson                       
                              James P. Torgerson
                              Senior Vice President - Finance, Planning and
                              Development and Principal Financial Officer



                              WASHINGTON NATURAL GAS COMPANY



                          By  /s/ William P. Vititoe                       
                              William P. Vititoe
                              Chairman of the Board of Directors,
                              Chief Executive Officer and President



                          By  /s/ James P. Torgerson                       
                              James P. Torgerson
                              Senior Vice President - Finance, Planning and
                              Development and Principal Financial Officer











February 14, 1995

<TABLE> <S> <C>

<ARTICLE> UT
<CIK>     225998
<NAME> WASHINGTON ENERGY COMPANY
<MULTIPLIER> 1,000
               
<S>                                 <C>
<PERIOD-TYPE>                       3-MOS
<FISCAL-YEAR-END>                   SEP-30-1995
<PERIOD-END>                        DEC-31-1994
<BOOK-VALUE>                           PER-BOOK
<TOTAL-NET-UTILITY-PLANT>               744,617
<OTHER-PROPERTY-AND-INVEST>             142,666
<TOTAL-CURRENT-ASSETS>                   81,926
<TOTAL-DEFERRED-CHARGES>                 22,313
<OTHER-ASSETS>                           52,757
<TOTAL-ASSETS>                        1,044,279
<COMMON>                                119,199
<CAPITAL-SURPLUS-PAID-IN>               200,380
<RETAINED-EARNINGS>                     (59,973)
<TOTAL-COMMON-STOCKHOLDERS-EQ>          259,606
                         0
                              90,000
<LONG-TERM-DEBT-NET>                    290,060
<SHORT-TERM-NOTES>                            0
<LONG-TERM-NOTES-PAYABLE>                     0
<COMMERCIAL-PAPER-OBLIGATIONS>          121,516
<LONG-TERM-DEBT-CURRENT-PORT>            60,140
                     0
<CAPITAL-LEASE-OBLIGATIONS>                   0
<LEASES-CURRENT>                              0
<OTHER-ITEMS-CAPITAL-AND-LIAB>          222,957
<TOT-CAPITALIZATION-AND-LIAB>         1,044,279
<GROSS-OPERATING-REVENUE>               156,245
<INCOME-TAX-EXPENSE>                      7,250
<OTHER-OPERATING-EXPENSES>              124,765
<TOTAL-OPERATING-EXPENSES>              132,015
<OPERATING-INCOME-LOSS>                  24,230
<OTHER-INCOME-NET>                       (1,652)
<INCOME-BEFORE-INTEREST-EXPEN>           22,578
<TOTAL-INTEREST-EXPENSE>                  9,323
<NET-INCOME>                             13,255
                   0
<EARNINGS-AVAILABLE-FOR-COMM>            13,255
<COMMON-STOCK-DIVIDENDS>                  5,831
<TOTAL-INTEREST-ON-BONDS>                28,938
<CASH-FLOW-OPERATIONS>                   23,835
<EPS-PRIMARY>                               .56  
<EPS-DILUTED>                               .56 
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> UT
<CIK> 104880
<NAME> WASHINGTON NATURAL GAS COMPANY
<MULTIPLIER> 1,000
                                             
<S>                                 <C>
<PERIOD-TYPE>                       3-MOS
<FISCAL-YEAR-END>                   SEP-30-1995
<PERIOD-END>                        DEC-31-1994
<BOOK-VALUE>                           PER-BOOK
<TOTAL-NET-UTILITY-PLANT>               744,617
<OTHER-PROPERTY-AND-INVEST>                   0
<TOTAL-CURRENT-ASSETS>                   82,687
<TOTAL-DEFERRED-CHARGES>                 15,460
<OTHER-ASSETS>                           54,396
<TOTAL-ASSETS>                          897,160
<COMMON>                                 54,211
<CAPITAL-SURPLUS-PAID-IN>               165,080
<RETAINED-EARNINGS>                      32,417 
<TOTAL-COMMON-STOCKHOLDERS-EQ>          251,708
                         0
                              90,000
<LONG-TERM-DEBT-NET>                    290,060
<SHORT-TERM-NOTES>                            0
<LONG-TERM-NOTES-PAYABLE>                     0
<COMMERCIAL-PAPER-OBLIGATIONS>                0
<LONG-TERM-DEBT-CURRENT-PORT>            60,140
                     0
<CAPITAL-LEASE-OBLIGATIONS>                   0
<LEASES-CURRENT>                              0
<OTHER-ITEMS-CAPITAL-AND-LIAB>          205,252
<TOT-CAPITALIZATION-AND-LIAB>           897,160
<GROSS-OPERATING-REVENUE>               149,747
<INCOME-TAX-EXPENSE>                      8,098
<OTHER-OPERATING-EXPENSES>              117,797
<TOTAL-OPERATING-EXPENSES>              125,895
<OPERATING-INCOME-LOSS>                  23,852
<OTHER-INCOME-NET>                          (67)
<INCOME-BEFORE-INTEREST-EXPEN>           23,785
<TOTAL-INTEREST-EXPENSE>                  7,643
<NET-INCOME>                             16,142
               1,861
<EARNINGS-AVAILABLE-FOR-COMM>            14,280 
<COMMON-STOCK-DIVIDENDS>                      0
<TOTAL-INTEREST-ON-BONDS>                28,938
<CASH-FLOW-OPERATIONS>                   26,186
<EPS-PRIMARY>                              1.32  
<EPS-DILUTED>                              1.32 
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission