DISPATCH MANAGEMENT SERVICES CORP
10-K, 1999-04-15
TRUCKING & COURIER SERVICES (NO AIR)
Previous: FRIEDMAN BILLINGS RAMSEY GROUP INC, 8-K, 1999-04-15
Next: DOUBLECLICK INC, PRE 14A, 1999-04-15




================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 ---------------

                                    FORM 10-K

    (Mark
     One)
     [X]        ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                THE SECURITIES EXCHANGE OF 1934
                For the fiscal year ended December 31, 1997
                                       OR
                TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                THE SECURITIES EXCHANGE ACT OF 1934
                For the transition period from ____________to ____________

                        Commission File Number 000-23349

                       DISPATCH MANAGEMENT SERVICES CORP.
             (Exact name of registrant as specified in its charter)

                Delaware                                         13-3967426
        (State of incorporation)                                (IRS Employer
                                                             Identification No.)
     1981 Marcus Avenue, Suite C131
         Lake Success, New York                                     11042
(Address of Principal Executive Offices)                          (Zip Code)

       Registrant's telephone number, including area code: (516) 326-9810

           Securities registered pursuant to Section 12(b)of the Act:

                                      None

           Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, $0.01 par value per share

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. Yes [X] No

     The aggregate market value of the common equity held by  non-affiliates  of
the Registrant  (assuming for these purposes,  but without  conceding,  that all
executive officers and directors are "affiliates" of the Registrant) as of March
31, 1999 (based on the last  reported  sales  price of the  Registrant's  Common
Stock,  par value $0.01, as reported on The Nasdaq National Market on such date)
was approximately $33,479,052. As of March 31, 1999, 11,903,663 shares of Common
Stock were outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE
The information  required in Part III of the Form 10-K has been  incorporated by
reference from the  Registrant's  definitive Proxy Statement on Schedule 14-A to
be filed with the Commission.

================================================================================


<PAGE>

                                TABLE OF CONTENTS

                                                                            Page
                                     PART I
ITEM 1.  BUSINESS..............................................................3
ITEM 2.  PROPERTIES............................................................9
ITEM 3.  LEGAL PROCEEDINGS....................................................10
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS..................11
                                     PART II
ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS..............................................................12
ITEM 6.  SELECTED FINANCIAL DATA..............................................12
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS................................................13
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK...........26
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA..........................27
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE.................................................27
                                    PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT...................27
ITEM 11. EXECUTIVE COMPENSATION...............................................28
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.......28
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.......................28
                                     PART IV
ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.....28



                                       2
<PAGE>

                                     PART I

Item 1. Business

     In  connection  with  the  closing  of the  initial  public  offering  (the
"Offering")  of the common stock,  $.01 par value (the "Common  Stock"),  of the
Company  in  February  1998,  the  Company  acquired,  in  separate  combination
transactions (the "Combinations"),  38 urgent, on-demand, point-to-point courier
firms and one software firm (each,  together with the software firm, a "Founding
Company," and collectively,  the "Founding Companies").  Following the Offering,
the Company acquired 28 additional  companies and operates the acquired entities
in  integrated  operating  centers in the  United  States,  the United  Kingdom,
Australia and New Zealand.  Unless otherwise  indicated or the context otherwise
requires,  references to the "Company" and "DMS" herein mean Dispatch Management
Services Corp.,  its subsidiaries  and the Founding  Companies.  The Company was
incorporated  under the laws of the State of Delaware on September 8, 1997.  The
Company's  principal  executive offices are located at 1981 Marcus Avenue,  Lake
Success,  New York  11042,  and its  telephone  number at that  address is (516)
326-9810.

General

     The Company was formed to create one of the  largest  providers  of urgent,
on-demand, point-to-point ("Point-to-Point") delivery services in the world. The
Company focuses on Point-to-Point delivery by foot, bicycle, motorcycle, car and
truck and  operates  in 22 of the  largest  metropolitan  markets  in the United
States as well as in the United Kingdom, Australia, and New Zealand. The Company
believes that it has the largest market share of Point-to-Point delivery service
companies  operating  in each of  London,  New  York,  San  Francisco,  Atlanta,
Washington,  D.C. and Seattle. Although several large, national, publicly traded
companies are consolidating other segments of the delivery industry, the Company
believes  that it is the only  courier firm  focused  exclusively  on the highly
fragmented  Point-to-Point  delivery industry.  Prior to the consummation of the
Offering,  the Company conducted no operations other than in connection with the
Offering and the  Combinations  and generated no revenues other than the receipt
of certain licensing fees.

Industry Overview

     The on-demand,  Point-to-Point segment of the same-day delivery industry is
characterized by unscheduled  deliveries,  which are typically  completed within
two hours of the request for service.  The items transported can range in weight
from 1 to 100 pounds, and include documents,  spare-parts, medical products, and
other items that are not suitable for  facsimile or electronic  submission,  but
for which there is an immediate  need.  The Company  believes  that the business
model underlying the on-demand Point to Point delivery industry is fundamentally
different from those models  defining the slower,  scheduled or routed  same-day
delivery  industry.  Critical success factors in the on-demand  industry include
the  degree  of  density   achieved  in  a   metropolitan   market  and  courier
productivity, as distinct from asset utilization and schedule efficiency.

     The on-demand industry in the United States and the United Kingdom consists
primarily  of several  thousand  small,  independent  businesses  serving  local
markets and a small number of regional or national  operators that  individually
do not have a significant share of the on-demand  delivery market. The on-demand
delivery  markets in  Australia  and New Zealand tend to be dominated by several
large national and international  participants,  that have integrated on-demand,
same-day  and  overnight  delivery  services.  The  Company  believes  that  the
on-demand delivery market, particularly in the United States and United Kingdom,
offers  substantial  consolidation  opportunities,   as  there  are  significant
operating and marketing benefits to large-scale  professional service providers.
Relative  to smaller  operators  in the  industry,  the  Company  believes  that
national  operators  benefit  from  several  competitive  advantages  including,
national  branding,  the ability to service  national  accounts and  centralized
administrative and management information systems.

     The Company believes that on-demand delivery is the fastest growing segment
of the  same-day  delivery  market,  and that the more  urgent  segments  of the
delivery  industry are benefiting from several recent trends.  For example,  the
trend  towards  "just-in-time"  inventory  management  and  the  outsourcing  of
non-core business functions have created opportunities for third party providers
of  delivery  services.  Developments  in  electronic  commerce  have  generally
increased  the pace of business  and created an  increased  expectation  for the
same-day  transportation of items. Electronic commerce trends are also reshaping
the entire  distribution  industry,  as retail consumers  increasingly are being
offered new ways to purchase goods and services via the Internet.




                                       3
<PAGE>

Business Strategy

     Management believes that the Company's operating methodology differentiates
it from both local market competitors and other large, same-day delivery service
providers who compete in the  Point-to-Point  delivery industry as only one part
of a broader  same-day  service  model.  The business  practices  comprising the
operating  methodology  (collectively,  the "DMS  Model") are designed to reduce
operating  complexities  inherent in the Point-to-Point  delivery industry.  Key
elements  of the  DMS  Model  include:  (i)  organizing  the  Company's  courier
operations into three distinct functions relating to dispatch  management,  road
management  and marketing  management;  (ii) utilizing  proprietary  software to
manage order entry and delivery completion,  on-time performance and transaction
processing;  (iii)  empowering the courier fleet,  rather than  dispatchers,  to
determine   optimal  use  of  road  resources  ("Free  Call   Dispatch");   (iv)
cross-training  back-office  staff  in  the  areas  of  call-capture,   dispatch
management,  and  customer  resolution  activities,  and (v)  incentivizing  the
Company's  workforce  in each  of the  three  operating  functions  to  maximize
efficiency and profitability.

     The Company  believes that the  comprehensive  application of the DMS Model
should generate certain competitive advantages, including the ability to provide
higher levels of customer  service and the creation of distinct  time-guaranteed
delivery products,  whereby the customer is able to price-discriminate the level
of service required.  The Company ultimately believes that implementation of the
DMS  Model  creates  an  environment  which  facilitates   increased   personnel
utilization and lower  transaction  processing costs as a percentage of revenue,
resulting in increased  profitability.  In  addition,  the Company  believes the
reduction  of  operating  complexity  should  allow the Company to increase  the
number of transactions  the Company is able to process with minimal  incremental
cost.

     The Company's focus is on internal  growth,  although  future  acquisitions
will be considered to obtain further density or to acquire key management talent
in certain metropolitan markets, provided that the Company is able to obtain the
approval of its  lenders  prior to  consummating  any  acquisition.  The Company
believes that it will be able to achieve  operating  efficiencies  by completing
the  conversion  of the acquired  companies  to the DMS Model and  consolidating
their  operations into existing DMS  operations.  The Company intends to further
develop its relationships  with existing clients and to increase market share by
raising  service  levels in the  on-demand  delivery  market,  and by  providing
enhanced  services not  currently  provided to  customers,  such as  guaranteed,
on-time  delivery.  The  Company's  strategic  goal is to become the  largest or
second  largest  provider  of  Point-to-Point  delivery  services in each market
within which it operates.  The Company also intends to develop a premium branded
national  accounts  program.  Although  barriers to entry in the  Point-to-Point
delivery services market  traditionally have been low, the Company believes that
the  application  of the operating  methodology  will allow it to provide higher
levels of customer services than  traditionally  available from its competitors,
thereby permitting the Company to charge premium prices for these services.

Services

     The Company  provides a  comprehensive  range of urgent courier and related
facilities  management  services.  In providing  urgent delivery  services,  the
Company's  messengers  respond to  unscheduled  customer  requests for immediate
pick-up and delivery of time-sensitive  packages.  The Company offers a range of
time-guaranteed  products,  including  15  minute  and 30 minute  deliveries  in
certain downtown  metropolitan areas. The yield per delivery typically increases
with the  time-sensitivity  of the delivery.  The Company also provides mailroom
management  services,  including  the  provision  and  supervision  of  mailroom
personnel,  mail and package  sorting,  internal  delivery and  external  urgent
messenger services.

Organization

     The Company's  operations are divided into three business units, U.S.A, the
United Kingdom, and Australasia  (Australia and New Zealand).  The U.S. business
is organized  into four  regions,  having a total of 22 operating  centers in 27
cities,   managed  with   regional  and  national   oversight  as   appropriate.
Metropolitan   operating   centers  are  responsible  for  courier   management,
call-capture, dispatch, customer resolution, invoicing, and collections.



                                       4
<PAGE>

     Following  the  Offering,  the Company  operated  certain of the  companies
acquired through  compensation and incentive  arrangements with former owners of
the acquired companies ("Brand Managers"),  known as "Brand Manager Agreements".
Each Brand Manager was responsible for managing his or her Brand to maximize its
revenues and profit  margin.  The Company is presently  attempting  to convert a
number of the Brand  Manager  contracts  into center  manager  contracts,  which
effectively replace existing  arrangements with a new compensation and incentive
structure  based  on the  pre-tax  performance  of an  entire  operating  center
("Center Manager Contracts").

     The Center Manager is responsible for the pre-tax financial  performance of
the center, which includes an allocation of the shared-services function located
in Lake  Success,  New York.  The Managing  Directors of the United  Kingdom and
Australasian  businesses are responsible for the total financial  performance of
their operations.

     Certain administrative functions are centralized in Lake Success, New York,
including  human  resources,   accounting  for  the  United  States,   financial
reporting, and cash and treasury management for the entire corporation.

Customers

     The  Company   currently   has  more  than  35,000   customers,   including
professional service organizations, large corporations,  healthcare institutions
and retail and manufacturing firms. For the year-ended December 31, 1998, no one
industry  accounted for more than 10% of the  company's net revenue,  and no one
customer  accounted  for more than 5% of the  Company's  net revenue.  Customers
typically do not enter into contracts for the long-term supply of Point-to-Point
delivery services.

     A significant number of the Company's  customers are located outside of the
United States. For the year-ended December 31, 1998, approximately 38% and 4% of
the  Company's  net  revenues  were   generated  from  the  United  Kingdom  and
Australasia, respectively.

Competition

     The market for  Point-to-Point  delivery services is highly competitive and
has low barriers to entry. Many of the Company's competitors operate in only one
location and may have more experience and brand  recognition than the Company in
the  local  market.  In  addition,  several  large,  national,  publicly  traded
companies  are  consolidating  segments  of the  delivery  industry  through the
acquisition of independent  courier  companies.  Other companies in the industry
compete  with the Company not only for the  provision  of services  but also for
access to couriers and  acquisition  candidates.  Some of these  companies  have
longer operating  histories and greater financial resources than the Company. In
addition,  other firms involved in segments other than  Point-to-Point  delivery
services  may expand into the  Point-to-Point  market in order to provide  their
customers with "one-stop" shopping of delivery and logistics  services.  Many of
such companies have greater financial  resources and brand name recognition than
the Company. The Company believes that the principal  competitive factors in the
Point-to-Point  delivery  industry  are  reliability,  service  flexibility  and
pricing.

Regulation and Safety

     The Company's operations are subject to various state and local regulations
and, in many instances,  require permits and licenses from state authorities. In
connection  with the  operation  of certain  motor  vehicles and the handling of
hazardous  materials,  the Company is subject to regulation by the United States
Department of  Transportation  and the  corresponding  agencies in the states in
which  such  courier  operations  occur.  The  Company's  relationship  with its
employees is subject to regulations that relate to occupational safety, hours of
work,  workers'  compensation and other matters. To the extent the Company holds
licenses to operate two-way radios to communicate with couriers,  the Company is
also regulated by the Federal Communications Commission.

     The  Company  currently  carries  liability  insurance,  which the  Company
believes is  adequate.  In  addition,  independent  contractors  are required to
maintain  liability  insurance of at least the minimum amounts required by state
law and to provide the Company with a certificate  of insurance  verifying  that
they are in compliance.

Intellectual Property



                                       5
<PAGE>

     The Company continually develops and refines the DMS Model and enhances the
existing proprietary  technology.  The Company primarily relies on a combination
of copyright and trade secret laws,  confidentiality  procedures and contractual
provisions  to protect its  intellectual  property.  The Company has  registered
several trade and service marks, including: DMS Corp.(TM), 1-800-DELIVER(TM) and
1-800-COURIER(TM).   The   Company   also   owns  the   Internet   domain   name
"www.DMS-Corp.com."

Employees and Independent Contractors

     The  Company  currently  has a work force of  approximately  6,450  people,
including approximately 4,908 couriers,  1,477 operations staff and 65 people in
management  positions.  Of the couriers,  approximately  1,618 are employees and
3,290 are independent contractors.  The Company is not a party to any collective
bargaining  agreements.  The Company  believes  that its  relationship  with its
employees and independent contractors is good.




Acquisitions

     Commencing  with the  Offering  in  February  1998 and  continuing  through
December  31,  1998,  the Company  acquired  the  following  urgent  courier and
same-day delivery businesses (collectively the "Acquisitions"):

                                       6
<PAGE>

     OPERATING CENTER                                        ACQUISITION DATE
     ----------------                                        ----------------

     London, England
     West One *                                              February 11, 1998
     Security Despatch *                                     February 11, 1998
     Delta Air & Road Transport                              April 7, 1998

     New York, NY
     Earlybird Courier Service *                             February 11, 1998
     Bullit Courier *                                        February 11, 1998
     Zoom Courier *                                          February 11, 1998
     Able Motorized                                          May 1, 1998
     Express Delivery                                        May 8, 1998

     New Jersey
     Atlantic Freight Systems *                              February 11, 1998
     PT Express                                              July 5, 1998
     Flash Delivery Systems                                  November 12, 1998

     Perth, Australia
     Courier Australia                                       August 25, 1998

     San Francisco, CA
     Aero Special Delivery Service *                         February 11, 1998
     Battery Point *                                         February 11, 1998
     Studebaker *                                            February 11, 1998
     Zap Courier *                                           February 11, 1998
     S-Car-Go *                                              February 11, 1998
     Bay Metro Express                                       May 22, 1998

     Atlanta, GA
     MLQ Express *                                           February 11, 1998
     A Courier Atlanta *                                     February 11, 1998

     Denver, CO
     Kangaroo Express *                                      February 11, 1998
     1-800 Denver *                                          February 11, 1998
     Zoom Delivery                                           June 30, 1998

     Los Angeles, CA
     National Messenger *                                    February 11, 1998
     1-800 Courier LAX *                                     February 11, 1998
     Speedy Messenger                                        May 15, 1998
     South Coast Metro                                       May 21, 1998
     Direct Messenger                                        June 30, 1998
     Caliber Delivery                                        September 4, 1998
     Courier Dispatch                                        December 1, 1998
     Lightning Dispatch                                      December 18, 1998

     Washington, DC
     Washington Express *                                    February 11, 1998
     AFS Courier *                                           February 11, 1998
     Rocket Courier *                                        February 11, 1998
     Advance Courier                                         May 21, 1998
     Advantage Courier                                       May 21, 1998

     Houston, TX
     A&W Couriers *                                          February 11, 1998

     *    Reflects Founding Company acquisition



                                       7
<PAGE>

     OPERATING CENTER                                        ACQUISITION DATE
     ----------------                                        ----------------

     Houston, TX (continued)
     Houston Flash *                                         February 11, 1998
     American Messenger                                      August 17, 1998
     Innovative Transportation Systems                       December 3, 1998

     Dallas, TX
     Striders Courier *                                      February 11, 1998
     United Messenger *                                      February 11, 1998
     Courier Systems                                         May 21, 1998
     Deadline Delivery                                       September 17, 1998
     Champion Courier                                        May 13, 1998
     ADR                                                     May 7, 1998

     Minneapolis, MN
     American Eagle Endeavors (MN) *                         February 11, 1998

     Seattle, WA
     Fleetfoot Max *                                         February 11, 1998
     Jet City *                                              February 11, 1998

     Boston, MA
     1-800 Courier Boston *                                  February 11, 1998
     1-800 New Hampshire *                                   February 11, 1998
     Time Courier *                                          February 11, 1998

     Detroit, MI
     Express Messenger *                                     February 11, 1998
     G&G Courier                                             November 5, 1998

     Phoenix, AZ
     American Eagle Endeavors (AZ) *                         February 11, 1998
     Metro Link                                              May 8, 1998

     Portland, OR
     1-800 Portland *                                        February 11, 1998
     Andy's Delivery                                         May 22, 1998

     Auckland & Wellington, New Zealand
     KiwiCorp *                                              February 11, 1998
     A.R.T. Courier                                          August 7, 1998

     Chicago, IL
     Deadline Courier *                                      February 11, 1998

     Nashville, TN
     A Courier Tennessee *                                   February 11, 1998

     Philadelphia, PA
     Time Cycle Courier *                                    February 11, 1998

     Charlotte, NC
     A Courier Charlotte *                                   February 11, 1998

     *    Reflects Founding Company acquisition

     The aggregate  consideration paid by the Company for the above acquisitions
included; cash paid of approximately $110.3 million,  3,733,750 shares of common
stock, common stock to be issued to the value of $3.2 million, and $12.5 million
in notes  payable.  In  addition,  in certain  instances,  the  Company  may pay
additional  consideration if such acquired businesses obtain certain performance
goals.  See Liquidity  and Capital  Resources  discussion  in the  "Management's
Discussion and Analysis of Financial  Condition and Results of Operations."  The
consideration  paid by the Company for the Acquisitions  was determined  through
arms-length negotiations among the Company and the representatives of the owners
of  these  acquired  companies.   The  factors  considered  by  the  parties  in
determining the purchase price include, among other things, historical operating
results,  future  prospects  of the  acquired  companies,  and  the  ability  to
integrate the acquired business into an existing DMS operations center.

     Each of the  Acquisitions  has been accounted for using the purchase method
of accounting.  Each acquisition has been included in the Company's consolidated
results of operations from the date of its respective acquisition.




                                       8
<PAGE>

Executive Management

     H. Steve Swink has served as the Chairman and Chief Executive Officer since
December  14, 1998 and  January 26,  1999,  respectively.  Mr.  Swink has been a
Director of the Company since  February  1998.  Prior to be being  appointed the
Chief  Executive  officer of the Company,  Mr.  Swink  served as Executive  Vice
President of UniCapital Corporation,  a publicly traded leasing concern based in
Miami, Florida. Between August 1995 and June 1998, Mr. Swink served as President
of the Coffee and Beverage Division of U.S. Office Products  Company.  From 1977
to August 1995,  Mr. Swink served in various  executive  officer  capacities for
Coffee  Butler  Services,  Inc., a coffee  service  business,  most  recently as
President.

     Marko  Bogoievski has served as the Chief Financial  Officer of the Company
since  November 1997.  From April 1996 to November 1997, Mr.  Bogoievski was the
Chief  Financial  Officer  of  Ansett  New  Zealand  Limited,   an  airline  and
transportation  subsidiary of News Corporation,  Inc.  operating in New Zealand.
From September 1993 to April 1996, Mr. Bogoievski was a Finance Director of Lion
Nathan Limited, a publicly traded brewer operating in Australia, New Zealand and
China.

     Howard Ross has served as the General Counsel of the Company since February
1998.  Between 1984,  and February  1998, Mr. Ross was a Partner of the law firm
Silver, Freedman and Taff, LLP based in Washington D.C.

     Steve Swineford has served as the President and Chief Operating  Officer of
the Company's  North American  courier  business  since December 1998.  Prior to
December  1998,  Mr.  Swineford  was the Western  region  representative  on the
Company's  Brand  Manager  Steering  Committee.  Prior  to  February  1998,  Mr.
Swineford was the President and Chief Executive  Officer of National  Messenger,
Inc.,  a privately  held  same-day  courier  business  the  Company  acquired in
February 1998.

     Jack  Price has  served as the  Managing  Director  of the  United  Kingdom
business  since April 1998.  In November  1998,  Mr. Price was  appointed to the
Board of Directors of the Company.  Between 1981 and April 1998,  Mr. Price held
various  positions,  most  recently  as  Managing  Director  of Delta Air & Road
Transport, Plc., a privately held same-day courier business the Company acquired
in April 1998.  Mr.  Price has given  notice of his  intention  to retire as the
Managing Director of the United Kingdom business  effective  September 1999, and
resigned his position as a Director of the Company's Board in January 1999.

Item 2.  Properties

     The Company operates from 113 leased facilities,  which total approximately
350,000 square feet.  These  facilities  are  principally  used for  operations,
general  and  administrative  functions  and  training.  In  addition,   several
facilities  also contain  storage and warehouse  space for Company  equipment as
well as for the  strategic  stockpiling  of  service  repair  items for  certain
customers.  The  Company  generally  intends  to  continue  to  consolidate  the
back-office  operations  and


                                       9
<PAGE>

road  operations  into single DMS centers  located  within each market.  This is
likely to result in the  reduction  of a number of  facilities  operated  by the
Company.

     The  table  below  summarizes  the  location  of  the  Company's   existing
facilities.

                                                                 Number of
     Location                                                   Facilities
     --------                                                   ----------

     United Kingdom.............................                        42
     New York Metropolitan Area.................                        10
     San Francisco, CA..........................                         6
     Atlanta, GA................................                         3
     Dallas, TX.................................                         3
     Denver, CO.................................                         4
     Los Angeles, CA............................                         2
     Seattle, WA................................                         3
     Detroit, MI................................                         2
     Washington, D.C............................                         2
     Boston, MA.................................                         1
     Charlotte, NC..............................                         1
     Chicago, IL................................                         1
     Hollis, NH.................................                         1
     Houston, TX................................                         2
     Minneapolis, MN............................                         2
     Nashville, TN..............................                         2
     Phoenix, AZ................................                         3
     Portland, OR...............................                         2
     Philadelphia, PA...........................                         1
     San Antonio, TX............................                         1
     Austin, TX.................................                         1
     West Orange, NJ............................                         2
     Clifton, NJ................................                         1
     Elizabeth, NJ..............................                         2
     Australia..................................                        11
     New Zealand................................                         2
                                                                      ----
     Total......................................                       113
                                                                      ====

     The Company's corporate headquarters are located in Lake Success, New York.
The Company believes that its properties are generally well maintained,  in good
condition and adequate for its present needs. Furthermore,  the Company believes
that suitable  additional or replacement  space will be available when required.
The Company's facilities rental expense for the year ended December 31, 1998 was
$2.4 million.

Item 3. Legal Proceedings

     Following the acquisition of certain of the Founding Companies, the Company
terminated  a  relationship  with  an  equipment  vendor  due  to  repeated  and
substantial problems with certain  telecommunications and computer equipment. In
July 1997, the Company was served with a claim for unpaid monthly fees due under
the full term of each respective service agreement. The Company is also involved
in  several   acquisition-related   disputes  concerning   acquisition  contract
interpretation, non-compete enforcement, and status of unregistered stock issued
in connection  with the  Offering.  The Company has accrued  approximately  $5.2
million as an estimate of the liability  with respect to these cases at December
31, 1998.

     The Company also  becomes  involved in various  legal  matters from time to
time,  which it considers to be in the  ordinary  course of business.  While the
Company is not  currently  able to determine the  potential  liability,  if any,
related to such  matters,  the Company  believes,  after  consulting  with legal
counsel, that none of the matters, individually or in the aggregate, will have a
material  adverse  effect on its  financial  position,  results of operations or
liquidity.




                                       10
<PAGE>

Item 4. Submission of Matters to a Vote of Security Holders

      None.









                                       11
<PAGE>

                                     PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters

Market Price Information

     The  Company's  Common Stock began  trading on The Nasdaq  National  Market
under  the  symbol  "DMSC"  on  February  6,  1998.  Accordingly,  market  price
information is not available for 1997. The following  table details the high and
low sales prices for the Common Stock as reported by The Nasdaq  National Market
for the periods indicated:

                                                         High          Low
                                                         ----          ---

     1998
     First Quarter..................................    $17.500      $13.500 (1)
     Second Quarter.................................     28.000       15.875
     Third Quarter..................................     26.750       12.688
     Fourth Quarter.................................     14.875        3.000

     1999
     First Quarter (through March 31, 1999) ........      4.438        1.500

(1)  The public  offering  price in the initial  public  offering was $13.25 per
     share.

     On March 31,  1999 (i) the last sale price of the Common  Stock as reported
on The  Nasdaq  National  Market was  $2.8125  per share and (ii) there were 259
holders of record of the Common Stock.

     The Company has never paid any cash dividends on its Common Stock,  and the
Board of Directors currently intends to retain all earnings,  if any, for use in
the  Company's  business  for the  foreseeable  future.  Any  future  payment of
dividends  will  depend  upon the  Company's  results of  operations,  financial
condition,  cash  requirements,  restrictions  contained  in  credit  and  other
agreements and other factors deemed relevant by the Board of Directors.

Recent Sales of Unregistered Securities

     None.

Item 6.  Selected Financial Data



                                       12
<PAGE>

     Set forth below is selected  historical  financial data with respect to the
years ended  December  31, 1998 and 1997,  all of which are  derived  from,  and
qualified  by  reference,  to, the  audited  consolidated  financial  statements
included herein and such data should be read in conjunction with those financial
statements and noted thereto.

<TABLE>
<CAPTION>
                                                                                                              Period from Inception
                                                                                       Year Ended            (November 12, 1996) to
                                                                                    December 31, 1998           December 31, 1997
                                                                                    -----------------           -----------------

                                                                                    (Dollars in thousands, except per share data)
<S>                                                                                    <C>                        <C>
     Statement of Operations Data:
     Net revenue ........................................................              $    188,640               $        313
     Cost of revenue ....................................................                   119,927                        195
                                                                                       ------------               ------------
     Gross profit .......................................................                    68,713                        118
     Operating Expenses:
       Sales, general and administrative expenses .......................                    68,096                      1,128
       Depreciation and amortization ....................................                     5,783                         15
       Liquidation of Brookside Systems Limited .........................                     4,070
       Severance and other charges ......................................                     4,893
                                                                                       ------------               ------------
     Loss from operations ...............................................                   (14,129)                    (1,025)
     Interest and other expense, net ....................................                     3,546                         98
                                                                                       ------------               ------------
     Loss before income tax provision (benefit) .........................                   (17,675)                    (1,123)
     Provision (benefit) for income taxes ...............................                     1,953                       (413)
                                                                                       ------------               ------------
     Net loss before extraordinary item .................................              $    (19,628)              $       (710)
                                                                                       ============               ============

     Net loss per share before extraordinary item .......................              $      (1.88)              $      (0.84)
                                                                                       ============               ============

     Weighted average shares used in computing
        net loss per share ..............................................                10,478,010                    846,823
                                                                                       ============               ============


<CAPTION>
                                                                                        December 31,               December 31,
                                                                                            1998                       1997
                                                                                            ----                       ----
                                                                                                     (In thousands)
<S>                                                                                    <C>                        <C>
     Balance Sheet Data:
     Working capital (deficit) ..........................................              $      5,707               $     (6,928)
     Total assets .......................................................                   219,701                      8,035
     Long term debt, net of current maturities ..........................                    70,600
     Stockholders' equity ...............................................                    99,373                        716
</TABLE>

Item 7. Management's Discussion and Analysis of Financial Condition and Results
        of Operations

     The following discussion should be read in conjunction with the information
contained in the  Company's  consolidated  financial  statements,  including the
notes thereto, and the other financial  information  appearing elsewhere in this
report. Statements regarding future economic performance, management's plans and
objectives,  and  any  statements  concerning  its  assumptions  related  to the
foregoing  contained  in  Management's  Discussion  and  Analysis  of  Financial
Condition  and  Results of  Operations  constitute  forward-looking  statements.
Certain  factors,  which may cause actual results to vary  materially from these
forward-looking  statements,  accompany such  statements or appear  elsewhere in
this report,  including  without  limitation,  the factors disclosed under "Risk
Factors."

Introduction

     The Company was formed to create one of the  largest  providers  of urgent,
on-demand, point-to-point ("Point-to-Point") delivery services in the world. The
Company focuses on Point-to-Point delivery by foot, bicycle, motorcycle, car and
truck and  operates  in 22 of the  largest  metropolitan  markets  in the United
States as well as in the United Kingdom, Australia, and New Zealand. The Company
believes that it has the largest market share of Point-to-Point delivery service
companies  operating  in each of  London,  New  York,  San  Francisco,  Atlanta,
Washington,  D.C. and Seattle. Although several large, national, publicly traded
companies are consolidating other segments of the delivery industry, the Company
believes  that it is the only  courier firm  focused  exclusively  on the highly
fragmented  Point-to-Point  delivery  industry.  The Company's  consolidated net
revenues for the year ended December 31, 1998 was $188.6 million.

Basis For Presentation



                                       13
<PAGE>

     Management  does not  believe  that a  period-to-period  comparison  of the
results of operations of the Company whose consolidated financial statements are
included  elsewhere  in this Annual  Report  would be  meaningful.  Prior to the
Initial  Public  Offering  on  February  11,  1998,  the  Company  conducted  no
operations other than in connection with the Offering and the Combinations,  and
generated  no revenues  other than the receipt of licensing  fees.  Simultaneous
with the Offering,  the Company acquired, in separate combination  transactions,
38 urgent, on-demand, point-to-point courier firms and one software company.

     Net Revenues.  The Company  primarily  earns revenues from fees charged for
Point-to-Point  delivery  services with the remainder of revenues  being derived
from  facilities  management  and other  same-day  delivery  services.  Revenues
consist  primarily of charges to customers for individual  delivery services and
weekly or monthly  charges for other ongoing  services.  Revenues are recognized
when  packages  are  delivered.  The revenue per  transaction  for a  particular
delivery  service is  dependent  upon a number of  factors,  including  the time
sensitivity of a particular  delivery,  special handling  requirements and local
market conditions.

     Cost of Revenues.  Cost of revenues  consists of costs relating directly to
performance  of services,  including  earned courier  compensation  and employee
benefits,  if any, vehicle lease expenses,  radio and paging costs, and the cost
of  administering  and managing  the  Company's  courier  fleet.  A  significant
majority of the Company's  drivers own their own vehicles.  The Company believes
that the Point-to-Point  delivery business generally offers higher gross margins
than  scheduled or routed  deliveries,  which  results from the premium  pricing
associated  with   time-sensitive   deliveries.   The  Company's  couriers  have
historically  been compensated  based on a fixed percentage of the revenue for a
delivery.  However,  the  Company  is  in  the  process  of  realigning  courier
compensation  to  an  effort-based  standard.   Management  believes  that  this
structure  maximizes  courier fleet  productivity and allows it to better manage
its pricing  policies and gross margin.  In either case,  the Company's  courier
costs are  essentially  variable in nature.  To the extent that the couriers are
employees  of the Company,  associated  employee  benefit  costs such as payroll
taxes and insurance are also included in cost of sales.

     Sales,   General   and   Administrative   Expenses.   Sales,   General  and
Administrative  expenses  consists  of three  major  components;  (i)  sales and
marketing,  includes  expenses  related  to new  business  development,  account
management and local brand  marketing  initiatives,  including  Brand and Center
Manager  compensation,  sales  commissions and advertising and other promotional
expenses.  The Company  anticipates the need for additional  investment in sales
and marketing initiatives and the implementation and execution of national brand
strategies,  (ii) general and  administrative  expenses,  includes  salaries and
benefits of management and administrative staff, professional fees, expenditures
for  research  and   development,   training  costs  and  expenses   related  to
comprehensive  insurance  programs,  (iii) other operating  expenses,  primarily
related to the cost of operating the DMS Centers which includes costs associated
with call capture, dispatch management,  customer service, billing,  collections
and local supervisory personnel.

     Depreciation and Amortization. The Company has no significant investment in
warehousing  facilities or transportation  equipment and, as such,  depreciation
expense  primarily  relates to the  depreciation  of office,  communication  and
computer equipment.  Amortization  expense primarily relates to the amortization
of acquisition  goodwill.  In July 1996, the Securities and Exchange  Commission
issued  Staff  Accounting  Bulletin  No.  97 ("SAB  97")  relating  to  business
combinations  immediately  prior to an initial public offering.  SAB 97 required
that the  Combinations be accounted for using the purchase method of accounting.
The excess of the fair value of the consideration  paid in the Combinations over
the fair value of the net assets acquired totaled  approximately  $157.2 million
at December 31, 1998.  This excess purchase price is recorded as goodwill on the
Company's  balance  sheet.  Goodwill is  amortized  as a non-cash  charge to the
income  statement  over a  period  ranging  from 5 to 40  years.  The  financial
statement  impact of this  amortization  expense for the year ended December 31,
1998 was approximately $3.2 million;  $5.4 million was deductible for income tax
purposes due to shorter tax lives being used.

A  significant  portion of the Company's  revenues are generated  outside of the
United  States.  For the year ended  December 31, 1998,  approximately  41.4% of
total revenues were generated in the United Kingdom,  Australia and New Zealand.
The percentage of international  revenues should increase  slightly in 1999 with
the full year impact of the  acquisition  of Delta Air & Road Transport Plc, and
Courier Australia,  Pty. These businesses were acquired in April 1998 and August
1998, respectively.

                                       14

<PAGE>

Consolidated Results of Operations

     Historical  results  of  operations  reflect  the  activities  of  Dispatch
Management Services Corp. and the Founding Companies since February 11, 1998 and
the  subsequent  acquisitions  since the  effective  dates of  acquisition.  The
Company did not commence operations until its acquisition of 39 companies at the
time of the Offering in February  1998.  Therefore,  comparisons  to 1997 actual
results  are not  considered  meaningful  and no  discussion  of the  results of
operations for the year ended December 31, 1997 has been included.

     The   following   table  sets  forth   certain  items  from  the  Company's
consolidated statement of operations, expressed as a percentage of revenues.

                                                          Year Ended
                                                       December 31, 1998
                                                     (Dollars in thousands)
                                                     ----------------------

     Net Revenue ................................     $ 188,640      100.0%
     Cost of revenue ............................       119,927       63.6%
                                                      ---------      -----
     Gross profit ...............................        68,713       36.4%
     Operating expenses:
       Sales, general and administrative expenses        68,096       36.1%
       Depreciation and amortization ............         5,783        3.1%
       Liquidation of Brookside Systems Limited .         4,070        2.2%
       Severance and other charges ..............         4,893        2.6%
                                                      ---------      -----
     Operating loss .............................       (14,129)      (7.6%)
     Interest and other expenses, net ...........         3,546        1.9%
                                                      ---------      -----
     Loss before income taxes ...................       (17,675)      (9.5%)
     Provision for income taxes .................         1,953        1.0%
                                                      ---------      -----
          Net loss before extraordinary item ....     $ (19,628)     (10.5%)
                                                      =========      =====

1998 Overview

     The  Company's  operating  results  for 1998 were  negatively  impacted  by
several  individually  significant  items that primarily  occurred in the fourth
quarter. The Company believes that these charges are non-recurring or related to
costs associated with the first year of operation.  The individually significant
charges  included the  liquidation  of a software  development  company for $4.1
million  (see  Note  15),  severance  and  other  charges  including,  costs  of
acquisitions  not  completed and employee  termination  costs  aggregating  $4.9
million (see Note 16), the recording of allowances for the  uncollectability  of
accounts and notes  receivable  of $4.9 million (see Note 14),  costs related to
the early  extinguishment  of debt of $1.1 million,  as well as additional first
year organizational costs.

     Gross margins  deteriorated during the year as courier fleets were combined
and  additional  couriers were  maintained to protect  service levels during the
conversion to the Company's road management practices and "Free-Call" allocation
methodology.  The Company also experienced difficulties converting the front-end
technology  of  the  acquired  companies  to  the  proprietary  "Kiwi"  software
operating  system,  including delays in billing and other issues associated with
the scale of conversion activity.

     In addition, the performance of the Company in 1998 was negatively impacted
by; i) a significant level of integration  activity following the acquisition of
67 companies throughout the United States, the United Kingdom, Australia and New
Zealand, ii) significant first year organization and infrastructure  development
costs,  primarily professional and consulting fees, associated with the strategy
of  integrating  the  metropolitan   operating   centers  into  a  national  and
international network, iii) an aggressive technology investment program that was
abandoned  in the 4th quarter in order to focus on more  fundamental  technology
needs, and iv) the termination of certain  contracts  assumed or entered into at
the time of the Offering.

     The Company also experienced  significant  changes in its senior management
team, with the termination of the Chief Operating Officer,  Director of Business
Development,  and the Director of Road  Management  in September  1998,  and the
resignation  of the Chairman and Chief  Executive  Officer in November 1998, and
January 1999, respectively.



                                       15
<PAGE>

     Subsequent to December 31, 1998, the Company notified its senior lenders of
an event of default in relation to certain financial  covenants described in the
syndicated  senior  credit  facility  led by  NationsBank  N.A.  Following  this
notification  of default,  the Company  operated under a forebearance  agreement
that deferred  certain lender  remedies  pending a  restructuring  of the senior
credit  facility.  As described in Note 8, the Company entered into a definitive
Amended and Restated Credit  Agreement with  NationsBank N.A. and a syndicate of
senior  lenders.  The amended  facility has a maturity date of May 31, 2000, and
provides for revised financial covenants and other provisions.

     The new  senior  management  team has  established  a number  of  strategic
priorities designed to stabilize operations for 1999, including i) an aggressive
cost reduction  program,  ii) a focus on  receivables  management and collection
procedures,  and iii) implementation of a technology investment program designed
to deliver integrated  front-end and back-end systems,  as well as enhanced cost
control and reporting mechanisms.

     The  Company has also  recently  executed a number of  structural  changes,
including the  appointment  of four new  independent  directors to the Company's
Board and the creation of a United States  regional  management team designed to
oversee and support the 22 metropolitan operating centers.

     The Company  believes that the cumulative  impact of such  initiatives  and
actions  will  provide the Company  with  sufficient  cash flow to continue as a
going concern for the next twelve  months.  However,  the  Company's  ability to
continue as a going concern is dependent upon, i) achieving and maintaining cash
flow  from  operations  sufficient  to  satisfy  its  current  obligations,  ii)
complying with the financial  covenants  described in the senior credit facility
and iii)  renegotiating  its senior credit  facility beyond its maturity date of
May 31, 2000.

Net Revenue

     Net revenue for the year ended December 31, 1998 were $188.6 million. These
revenues  were  predominantly  earned  from  Point-to-Point   delivery  services
throughout the United States, the United Kingdom, Australia and New Zealand. For
the year-ended  December 31, 1998, net revenues  generated in the United States,
the United  Kingdom,  Australia,  and New  Zealand  were $110.6  million,  $71.4
million,  $4.8  million,  and  $1.8  million,  respectively.  Following  certain
acquisitions,  the Company  re-priced or abandoned certain revenues which failed
to meet  certain  margin  criteria,  or were  not pure  Point-to-Point  delivery
businesses. 

Cost of Revenue

     Cost of revenue for the year ended December 31, 1998 was $119.9 million, or
63.6% of the  Company's  revenues.  Cost of  revenue  percentages  in the United
States,  the United  Kingdom,  Australia and New Zealand vary  considerably as a
result of different  compensation  structures,  the proportion of owner-operated
vehicles,  benefit plans,  and the mix of business.  For the year ended December
31, 1998,  cost of revenue  percentages  for the United States,  United Kingdom,
Australia and New Zealand were 62.2%,  65.9%,  62.8%,  and 62.1%,  respectively.
Cost of revenue  percentages were negatively impacted during 1998 by significant
additional costs introduced during conversions to the Company's operating model,
and the  difficulty  associated  with the  physical  integration  of a number of
previously  independent  courier  fleets.  As at December 31, 1998,  the Company
still had a significant  road  integration  program  remaining to execute.  This
program is expected to be completed during 1999.

     As  at  December  31,  1998,   the  majority  of  the  Company's  U.S.  and
international   operating   centers  had  not   implemented   the   creation  of
time-sensitive,  guaranteed  delivery  products.  As such, the implementation of
these  pricing  and  marketing  initiatives  under  the DMS Model did not have a
significant impact on gross margins for 1998.

Selling, General and Administrative Costs

     Selling,  general and administrative  costs for the year ended December 31,
1998 were  $68.1  million,  or 36.1% of the  Company's  net  revenues.  Selling,
general and administrative percentages in the United States, the United Kingdom,
Australia  and New  Zealand  vary  considerably  as a result  of the  degree  of
physical integration, different compensation structures and the mix of business.
For the year ended  December  31,  1998,  selling,  general  and  administrative


                                       16

<PAGE>

percentages  for the United States,  United  Kingdom,  Australia and New Zealand
were  43.4%,  26.1%,  25.1%,  and  18.6%,  respectively.  Selling,  general  and
administrative  percentages were negatively impacted during 1998 by higher local
operating costs introduced during conversions to the Company's  operating model.
The Company  converted  over 90% of North American  revenues to the  proprietary
operating model during 1998.

     The United  States  selling,  general and  administrative  percentage  also
includes certain  non-recurring  corporate charges,  including  establishment of
increased valuation reserves against receivables. During the fourth quarter, the
Company  determined  that  an  increased   allowance  against  trade  and  notes
receivable of $4.9 million was necessary. The assessment of the realizable value
of trade and notes receivable was based on, among other things,  actual receipts
since December 31, 1998, the value of collateral  held, and an assessment of the
underlying business prospects of the debtor and guarantor parties.

     Selling,  general  and  administrative  costs also  reflect  the cost of an
aggressive  technology  investment  program  that was  abandoned  in the  fourth
quarter in order to focus on more fundamental technology needs, and expenditures
associated with the organization and formation of a public company.

Liquidation of Brookside Systems Limited ("Fleetway")

     The Company recorded a charge of $4.1 million related to the liquidation of
Fleetway.  Fleetway  was a  software  development  company  that  generated  net
operating  losses since its  acquisition in February 1998.  This charge includes
the  write-off  of  $2.0  million  of  goodwill  and  capitalized  software  and
development  costs  associated with the  acquisition of Fleetway.  The remaining
balance of $2.1 million  related to adjustments  to the net realizable  value of
certain assets,  and the write-off of in-process  research and development costs
that  were  recorded  in the  first  quarter  of 1998  in  connection  with  the
acquisition.

Severance and Other Charges

     The Company  recorded charges of $4.9 million related to the termination of
former executives, transaction costs associated with acquisitions not completed,
and provision for the cost of settling certain acquisition-related  obligations.
Severance and other charges included $1.2 million for severance; $1.0 million of
transaction costs associated with  acquisitions not completed,  and $2.7 million
of contract termination and other charges.

Interest Expense

     Interest expense for the year ended December 31, 1998 was $3.5 million,  or
1.9% of the Company's net revenues. Interest expense included interest on senior
debt, acquired debt, acquisition-related debt, and capital lease obligations, as
well as bank charges and the  amortization of deferred  finance charges relating
to the Company's senior credit facility. Substantially all of the Company's debt
at December 31, 1998 was  consolidated  in the syndicated  senior bank facility.
Interest rates on the senior credit facility ranged from 6.9% to 7.6% during the
year.

Combined Liquidity and Capital Resources

     The  Company  is a holding  company  that  conducts  all of its  operations
through  its  subsidiaries.  Accordingly,  the  Company's  principal  sources of
liquidity are the cash flow of its  subsidiaries,  and cash  available,  if any,
from its credit facility.

     At  December  31,  1998,  the  Company  had $3.0  million  in cash and cash
equivalents,  $71.5 million of senior bank debt,  and $12.5 million of short and
long-term  acquisition-related  debt. Net cash used in operating  activities for
the year ended  December 31, 1998 was $9.9  million.  Net cash used in investing
activities  was $116.0  million  for the year ended  December  31,  1998,  which
included  $110.3  million,  net of cash  acquired,  for the  acquisition  of the
operating  companies.  Net cash  provided  by  financing  activities  was $128.6
million for the year ended December 31, 1998 and included $76.3 million from the
Company's Offering,  net of offering costs, and borrowings of $52.3 million, net
of repayments and direct costs incurred in obtaining financing.



                                       17
<PAGE>

     On February 11, 1998, the Company  acquired all of the  outstanding  common
stock  and/or  net  assets of the  Founding  Companies  simultaneously  with the
closing of the Offering.  The  aggregate  consideration  for these  acquisitions
included  approximately  $62.7 million in cash, the issuance of 3,378,590 shares
of common stock,  and $4.6 million of notes  payable.  The cash portion of these
acquisitions was funded through the proceeds of the Offering.

     During the period  following the Offering to December 31, 1998, the Company
acquired an additional 28 messenger or same-day courier  companies in the United
States,   the  United  Kingdom,   Australia  and  New  Zealand.   The  aggregate
consideration for these  acquisitions  included  approximately  $47.6 million in
cash, the issuance of 355,160  shares of common stock,  $3.2 million in value of
stock to be issued,  and approximately  $7.9 million of notes payable.  The cash
portion of the consideration for the acquisitions consummated after the Offering
was provided by borrowings under the Company's Senior Credit Facility.

     In addition, in connection with certain acquisitions, the Company agreed to
pay the sellers additional consideration if the acquired operations meet certain
performance goals related to their earnings before interest, taxes, depreciation
and amortization,  as adjusted for certain other financial related matters.  The
estimated maximum amount of additional consideration payable, if all performance
goals are met, is approximately  $10.2 million, of which $3.5 million is payable
in cash and $6.7  million is payable in shares of the  Company's  common  stock.
These  payments of additional  consideration  are to be made on specified  dates
through December 31, 2000.  Management  intends to fund the cash portion of this
additional  consideration  with internally  generated cash flow. 

     Capital expenditures  totaled  approximately $4.6 million in the year ended
December  31, 1998,  primarily  for office  equipment  and computer and facility
upgrades. The Company expects to make capital expenditures of approximately $1.0
million to upgrade certain components of its management and financial  reporting
systems and to install an internal computer intranet network and  communications
system integrating the metropolitan operating centers. In addition,  application
of the DMS Model  requires  investment in local  operating  centers.  Management
presently  anticipates  that such  additional  capital  expenditures  will total
approximately $4.3 million over the next two years, including approximately $1.8
million of computer  equipment,  $1.3 million of communications  equipment,  and
$1.2 million of leasehold  improvements.  However, no assurance can be made with
respect to the actual timing and amount of such expenditures.

Senior Credit Facility

     In June, 1998, the Company entered into a credit agreement with NationsBank
N.A. as  underwriter  of a new $60 million  senior credit  facility.  In August,
1998, Nations Bank led a syndication for a $105 million committed line of credit
with a group of senior lenders,  including First Union National Bank, BankBoston
N.A., CIBC, Inc., and Fleet Bank N.A.

     Subsequent to December 31, 1998, the Company notified the senior lenders of
an event of default in relation to certain financial  covenants described in the
senior credit  agreement.  Following this  notification of default,  the Company
operated under a forebearance  agreement that deferred  certain lender  remedies
pending a restructuring of the senior credit  facility.  As described in Note 8,
the Company entered into a definitive Amended and Restated Credit Agreement (the
"Credit  Agreement")  with NationsBank N.A. and the syndicate of senior lenders.
The Credit  Agreement  provides a revolving credit facility equal to the current
outstanding  indebtedness,  or $78.5 million, which includes a sub-limit of $3.8
million for existing standby letters of credit. All amounts drawn down under the
line of credit  must be  repaid  on May 31,  2000,  although  minimum  principal
payments of $900 are required in 1999.  Outstanding principal balances under the
line of credit bear interest,  payable monthly,  at increments between 1.75% and
4.00% over the LIBOR rate,  depending on the  Company's  ratio of Funded Debt to
trailing quarter  annualized  EBITDA (as defined in the Credit  Agreement).  The
initial pricing level between April 8, 1999 and June 30, 1999 will be at LIBOR +
4.00% (30 Day LIBOR at March 31, 1999 was 5.0%).

     Borrowings under the line of credit are  collateralized  by a first lien on
all of the business assets of the Company, including the stock of certain of the
Company's  subsidiaries.  The Company is required to maintain  minimum  absolute
quarterly EBITDA targets through the maturity of the facility, provided that for
the last  fiscal  quarter of 1999,  and the first  fiscal  quarter of 2000,  the
absolute  EBITDA  targets are modified  such that the Company can still meet the
financial


                                       18
<PAGE>

covenant  criteria by  maintaining a Funded Debt to EBITDA ratio at no more than
3.0x (as defined in the Credit Agreement).

     Other  financial  covenants  include:  (i)  maintenance of monthly  pre-tax
income on a  consolidated  basis  after  June 30,  1999  (adjusted  for  certain
non-cash  gains and losses),  (ii)  maintenance  of a collateral  coverage ratio
whereby  accounts  receivable  less  than 60 days as a  proportion  of the total
outstanding  under the revolving line of credit cannot fall below levels ranging
from 35% - 40%, and (iii) minimum quarterly interest coverage ratios, defined as
EBITDA as a ratio to cash interest expense, of 1.25x, 2.00x, and 2.50x for March
31, 1999,  June 30, 1999, and September 30, 1999 and  thereafter,  respectively.
The Credit Agreement also limits or prohibits (i) the amount of indebtedness the
Company can incur, (ii) the amount of equipment the Company can lease, (iii) the
liens,  pledges  and  guarantees  that can be granted by the  Company,  (iv) the
amount of cash  dividends  that can be  declared  by the  Company,  (v)  certain
capital expenditures,  and (vi) the sale of stock of the Company's subsidiaries.
Acquisitions and disposals of certain operations require approval by the lender.
The  Credit  Agreement  contains  customary   representations   and  warranties,
covenants,  defaults and  conditions.  The line of credit is intended to be used
for short-term  working capital,  and for the issuance of letters of credit. The
facility  specifically  allows for the  payment  of various  acquisition-related
notes payable disclosed in the consolidated financial statements related to 1998
acquisitions.

     Pursuant  to  the  Credit  Agreement,  the  Company  expects  to  write-off
approximately $850,000 of deferred financing fees related to the previous Credit
Facility dated June 11, 1998, in the second quarter of 1999.

     The Company  believes that cash flow from  operations will be sufficient to
fund the  Company's  operations  and revised  acquisition-related  notes payable
repayment  schedule for the next twelve months.  Given the current Senior Credit
facility  restrictions,  the Company is unlikely to pursue  further  acquisition
opportunities in the next 12 to 18 months.

Potential Fluctuations in Quarterly Operating Results

     The Company may experience  significant quarter to quarter  fluctuations in
its results of  operations.  Quarterly  results of operations may fluctuate as a
result of a variety of factors including,  but not limited to, the timing of the
integration  of the Founding  Companies and other  acquired  companies and their
conversion to the DMS Model, the demand for the Company's  services,  the timing
and  introduction of new services or service  enhancements by the Company or its
competitors,  the market acceptance of new services,  competitive  conditions in
the industry and general economic conditions.  As a result, the Company believes
that  period  to  period  comparisons  of its  results  of  operations  are  not
necessarily meaningful or indicative of the results that the Company may achieve
in any subsequent quarter or full year.

Accounting Pronouncements

     In June 1998,  the FASB  issued SFAS No. 133,  "Accounting  for  Derivative
Instruments and Hedging  Activities." SFAS No. 133 is effective for fiscal years
beginning  after June 15, 1999 and defines a derivative and  establishes  common
accounting  principles  for all types of  instruments.  The Company is currently
evaluating the impact of SFAS No.133, if any.

Year 2000

     The Year 2000 issue  refers to the  impact on  information  technology  and
non-information  technology systems, including codes embedded in chips and other
hardware devices,  of date-related issues including the identification of a year
by two digits and not four so that a date using "00" would be  recognized as the
year "1900" rather than "2000". This date related problem could result in system
failures,  miscalculations or errors causing  disruptions of operations or other
business  problems,  including,  among others, a temporary  inability to process
transactions, send invoices or engage in normal business activities.



                                       19
<PAGE>

     The Company has  identified  operating and software  issues to address Year
2000 readiness in its internal systems and with its customers and suppliers. The
Company expects to address its most critical  internal systems first,  including
the Company's  proprietary capture and dispatch system ("KIWI"),  and targets to
have them Year 2000  compliant  by  September  1, 1999.  The Company  intends to
address all major  categories  of  information  technology  and  non-information
technology systems in use by the Company,  including customer service,  dispatch
and finance.

     The Company plans to use both internal and external  resources to reprogram
and test the  software for Year 2000  modifications.  Cost of this and all other
efforts to achieve Year 2000 compliance is estimated to be less than $1,000.  To
date,  the  Company's  expenses  have been  mostly  limited to  internal  costs.
External  expenditure  for Year 2000  compliance  was $150.  The Company has not
separately tracked internal costs, which were primarily  associated with payroll
costs.  The Company  expects  future costs to be funded by internally  generated
funds. The Company has begun to communicate with its major customers,  suppliers
and  financial  institutions  to  determine  the extent to which the  Company is
vulnerable to those third parties' failure to remedy their own Year 2000 issues.
The feedback from some of the Company's major suppliers and customers  contacted
confirmed that they  anticipate  being Year 2000 compliant on or before December
31, 1999.

     The  Company  currently  expects  that the Year  2000  issue  will not pose
significant  operational problems.  However, delays in the implementation of the
new  systems,  a failure to identify  all of the Year 2000  dependencies  in the
Company's  systems and in the systems of its suppliers,  customers and financial
institutions,  or a failure of such third  parties to  adequately  address their
respective  Year  2000  issues  could  have a  material  adverse  effect  on the
Company's business,  financial  condition and results of operations.  Therefore,
the  Company  expects  to  develop   contingency   plans,  as  the  testing  and
implementation  phases near completion,  for continuing  operations in the event
such problems arise.  However,  there can be no assurance that such  contingency
plans will be sufficient to handle all of the problems, which may arise.

Factors Affecting the Company's Prospects

     In addition to other  information  in this report,  the  following  factors
should be considered carefully in evaluating the Company and its business.  This
report   contains   forward-looking   statements,   which   involve   risks  and
uncertainties.  The Company's actual results could differ  materially from those
anticipated in these forward-looking  statements as a result of certain factors,
including  those set forth in the  following  risk factors and elsewhere in this
report.

     Risks  Relating  to  Conversion  to the DMS  Model.  None  of the  Founding
Companies or subsequent 1998  acquisitions  have been fully converted to the DMS
Model. The Company intends to complete the conversion of the Founding  Companies
and subsequent 1998  acquisitions to the DMS Model to the extent  feasible.  The
process of converting an existing  Point-to-Point  courier  operation to the DMS
Model involves the  implementation  of the Free Call Dispatch  system as well as
the integration of new software systems,  pricing  structures,  billing methods,
personnel utilization practices and data standardization. Changes in the pricing
structures  and  billing  methods  could  result in the loss of  customers.  The
process  of   conversion   in  a  particular   market  may  involve   unforeseen
difficulties, including delays in the consolidation of facilities, complications
and expenses in implementing the new operating  software system,  or the loss of
customers or key operating personnel,  any of which can cause substantial delays
to the  conversion  process  in such  particular  market and may have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.   Additionally,   the  timing  of  any  acquisitions  of  additional
Point-to-Point  courier firms and their  respective  conversion to the DMS Model
may have a significant impact on the Company's  financial results,  particularly
in quarters immediately following such acquisitions.

     Absence of Combined  Operating History;  Risks of Integration.  The Company
was founded in September 1997, and prior to the  consummation of the Offering in
February 1998 conducted no operations other than in connection with the Offering
and the Combinations,  and generated no revenues other than receipt of licensing
fees  relating to the  software  company  previously  acquired  by the  Company.
Acquisitions  made  by  the  Company  are  typically  integrated  into  existing
operating  centers,  although  they can also  operate as  separate,  independent
businesses.  There  can  be  no  assurance  that  the  Company  or  any  of  the
acquisitions will be profitable in the future.



                                       20
<PAGE>

     The process of integrating  acquired  businesses often involves  unforeseen
difficulties  and  may  require  a  disproportionate  amount  of  the  Company's
financial  and other  resources,  including  management  time.  The  Company has
experienced  delays,  complications and unanticipated  expenses in implementing,
integrating and operating such systems.  The success of the Company will depend,
in part, on the extent to which the Company is able to institute and  centralize
accounting and other administrative  functions such as billing,  collections and
cash  management,   implement  financial  controls,  eliminate  the  unnecessary
duplication of other functions and otherwise  integrate the Founding  Companies,
and such  additional  businesses  the Company may acquire in the future,  into a
cohesive,  efficient  enterprise.  There can be no assurance  that the Company's
senior  management  group  will be able to  successfully  integrate,  profitably
manage or achieve  anticipated cost savings from the combined  operations of the
Founding Companies or implement the Company's business, internal and acquisition
growth strategies. The inability of the Company to successfully integrate any of
the acquired  companies  would have a material  adverse  effect on the Company's
business, financial condition and results of operations.

     Risks of Tax Authorities  Classifying Independent Contractors as Employees.
A  significant  number of the couriers  utilized by the Company are  independent
contractors. From time to time, federal and state taxing authorities have sought
to assert that couriers in the  Point-to-Point  delivery industry are employees,
rather than  independent  contractors.  The Company does not pay or withhold any
federal or state  employment  tax with  respect  to or on behalf of  independent
contractors.  The Company believes that the independent  contractors utilized by
the Company are not employees of the Company under existing  interpretations  of
federal and state laws.  However,  there can be no  assurance  that  federal and
state  authorities  will not  challenge  this  position,  or that  other laws or
regulations, including tax laws, or interpretations thereof, will not change. If
the IRS  successfully  asserts  that such  persons or others  classified  by the
Company as independent  contractors  are in fact  employees of the Company,  the
Company would be required to pay withholding taxes and administer added employee
benefits. In addition, the Company could become responsible for certain past and
future employment  taxes. If the Company is required to pay back-up  withholding
taxes  with  respect  to  amounts  previously  paid to such  persons,  it may be
required  to pay  penalties  or be  subject  to other  liability  as a result of
incorrectly  classifying  such  couriers.  If  the  couriers  are  deemed  to be
employees, rather than independent contractors, then the Company may be required
to  increase  their  gross  compensation  since they will be subject to State or
Federal tax withholdings.  Any of the foregoing circumstances could increase the
Company's  operating  costs  and could  have a  material  adverse  effect on the
Company's business, financial condition and results of operations.

     Management of Growth.  The Company expects to expand its existing  business
while continuing to integrate its prior acquisitions.  There can be no assurance
that the Company's  management and financial  reporting systems,  procedures and
controls  will be adequate to support the  Company's  operations as they expand.
Any future growth also will impose significant added responsibilities on members
of senior  management,  including  the need to identify,  recruit and  integrate
additional  management  and  employees.  There  can be no  assurance  that  such
additional  management  and  employees  will be  identified  and retained by the
Company.  To the  extent  that the  Company  is  unable  to  manage  its  growth
efficiently  and  effectively,  or is unable to attract  and  retain  additional
qualified personnel, the Company's business,  financial condition and results of
operations could be materially adversely effected.

     Risks  Relating  to  the  Company's  Acquisition  Strategy.   Although  the
Company's focus is on internal growth,  one of the Company's  additional  growth
strategies  has been to increase its revenues and  profitability  and expand the
markets it serves through the selective acquisition of additional Point-to-Point
courier  businesses.  Under the Amended and Restated Credit Facility dated April
8th,  1999,  the  Company  is  severely   restricted   from  making   additional
acquisitions.  The  Company  does  not  therefore  anticipate  consummating  new
acquisitions in the foreseeable future.  Several large, national publicly traded
companies are  consolidating  the delivery  industry  through the acquisition of
independent  Point-to-Point  courier  companies.  As a result,  competition  for
acquisition candidates is intense and there can be no assurance that the Company
will be able to compete  effectively for acquisition  candidates on terms deemed
acceptable to the Company.  There also can be no assurance that the Company will
be able to successfully  convert newly acquired  businesses to the DMS Model and
integrate such businesses into the Company without  substantial costs, delays or
other operational or financial problems. In addition,  there can be no assurance
that  companies  acquired  in  the  future  either  will  be  beneficial  to the
successful  implementation  of the Company's overall strategy or will ultimately
produce returns that justify the investment therein, or that the Company will be
successful in achieving  meaningful  economies of scale through the acquisitions
thereof.  Further,  acquisitions  involve a number of special  risks,  including
possible  adverse effects on the Company's  operating  results and the timing of
those results,  diversion of  management's  attention,  dependence on retention,
hiring and  training  of key  personnel,  risks  associated  with  unanticipated
problems or legal liabilities, and the


                                       21
<PAGE>

realization  of  intangible  assets,  some or all of which could have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations,  particularly  in the  fiscal  quarters  immediately  following  the
consummation  of such  transactions.  Customer  dissatisfaction  or  performance
problems at a single  acquired  company could also have an adverse effect on the
reputation  of the  Company.  In addition,  there can be no  assurance  that the
Founding  Companies or other  Point-to-Point  courier companies  acquired in the
future will  achieve the  anticipated  levels of revenues and  earnings.  To the
extent that the Company is unable to acquire additional  Point-to-Point  courier
firms or integrate acquired  businesses  successfully,  the Company's ability to
expand its operations and increase its revenues would be reduced.

     Factors Affecting  Internal Growth.  Certain of the Founding  Companies and
other  companies  acquired  in 1998 have  individually  experienced  significant
revenue and earnings  growth over the past few years.  There can be no assurance
that these companies will continue to experience  internal growth  comparable to
these levels,  if at all. From time to time,  certain of the acquired  companies
have been  unable  to hire and train as many  couriers  or  operating  and sales
personnel  as  necessary  to meet the  increasing  demands of these  businesses.
Factors affecting the ability of each of these acquired  companies to experience
continued  internal  growth  includes,  but are not  limited  to, the  continued
relationships with existing customers,  the ability to expand the customer base,
the  ability  to recruit  and retain  qualified  couriers,  operating  and sales
personnel,  continued  access to capital and the ability to cross-sell  services
between the acquired companies.

     Need for Additional Financing. Should the lenders providing the Amended and
Restated  Credit  facility  prevent the Company  from making  acquisitions,  the
Company would reconsider the merits of an acquisition  program and would finance
such acquisitions by using a combination of shares of its Common Stock and cash.
In the event that the Common  Stock of the Company  does not attain a sufficient
market value,  or potential  acquisition  candidates are unwilling to accept the
Company's  Common  Stock as part of or all of the  consideration  to be paid for
their business, the Company would be required to utilize its cash resources,  if
available,  to operate an acquisition  program.  If the Company has insufficient
cash resources to pursue acquisitions,  its growth could be limited unless it is
able to obtain additional capital through debt or equity financing. There can be
no assurance  that the Company will be able to obtain such financing if and when
it is needed or that, if available,  such  financing  could be obtained on terms
the Company  deems  acceptable.  The  inability to obtain such  financing  could
negatively  impact such an  acquisition  program  and have a resulting  material
adverse  effect on the Company's  business,  financial  condition and results of
operations.

     Risks of IRS Challenge of Reimbursement  Policies.  Several of the acquired
companies  in the past have  reimbursed  certain  automobile  expenses  of their
drivers who are  employees and own their  vehicles.  Aero Delivery and two other
Founding  Companies,  which  collectively  represent  approximately  6.0% of the
Company's 1998 consolidated revenues, previously had a reimbursement policy that
was not based on actual  mileage.  In connection with an audit of Aero Delivery,
the IRS  challenged  this type  policy and the  treatment  of such  payments  as
reimbursed expenses, and asserted that the reimbursements  constitute additional
compensation to the couriers on which the company should withhold certain taxes.
There  can be no  assurance  that  the IRS  will  not be  able  to  successfully
challenge  this  type of  policy  if any other  acquired  company  is  presently
practicing or has  practiced  this  particular  policy in the past and that this
would not have a material  adverse impact on the Company's  business,  financial
condition and results of operations for which the Company will not be adequately
covered by indemnification from the Founding Companies.

     Risk of Inability to Terminate  Unsatisfactory  Brand  Managers in a Timely
Fashion.  The  Company  operates  certain  of  the  companies  acquired  through
compensation  and  incentive  arrangements  with former  owners of the  acquired
companies ("Brand Managers"),  known as "Brand Manager  Agreements".  Each Brand
Manager is  responsible  for  managing his or her Brand to maximize its revenues
and profit margin.  The Brand Manager Agreement can be terminated by the Company
under certain limited conditions based on performance.  The Company is presently
attempting  to  convert a number  of the Brand  Manager  contracts  into  center
manager contracts,  which effectively  replace existing  arrangements with a new
compensation  and incentive  structure  based on the pre-tax  performance  of an
entire operating center ("Center Manager Contracts").  There can be no assurance
that the Company will be able to  renegotiate  the Brand Manager  contracts,  or
terminate  in a timely  manner any Brand  Manager or Center  Manager  who is not
performing as expected and that such inability would not have a material adverse
impact on the Company's business, financial condition and results of operations.

     Risk of Loss of Customers Due to Increased  Prices.  The  implementation of
the DMS Model is  intended  to enable  the  Company  to offer a higher  level of
customer  service than its  competitors.  The prices that the Company may charge
for such  services  could be greater  than the prices  currently  being  charged
customers for services they are currently  receiving.


                                       22
<PAGE>

There can be no  assurance  that  customers  will not  decline to  purchase  the
services to be offered by the Company, thereby adversely affecting the Company's
business, financial condition and results of operations.

     Limitations  on  Access  to  Radio  Channels.   The  Company  relies  to  a
significant  extent on the use of two-way radio channels to communicate with its
courier fleet.  Such radio channels are made  available,  on a limited basis, by
local  government  authorities  and  the  Federal   Communications   Commission.
Accordingly,  providers of the transmission  networks for the radio channels may
have the ability to restrict,  or substantially  increase the costs with respect
to, the Company's use or access to the radio  channels.  The Company may, at its
own expense, be required to incur substantial costs to obtain, build or maintain
its own  transmission  networks  in the event  that  third  party  owners of the
current  transmission  networks  restrict or otherwise  obstruct  the  Company's
access to radio  channels.  Any  increases  in the costs of radio  transmission,
obstruction  of current  radio  channel  service or any need for the  Company to
build its own transmission networks could severely inhibit the Company's ability
to deliver  Point-to-Point  delivery services and have a material adverse effect
on the Company's business, financial condition and results of operations.

     Claims  Exposure.  The  Company is exposed to claims for  personal  injury,
death and property damage as a result of automobile, bicycle and other accidents
involving  its employees and  independent  contractors.  The Company may also be
subject  to claims  resulting  from the  non-delivery  or  delayed  delivery  of
packages,  many of which  claims could be  significant  because of the unique or
time-sensitive nature of the deliveries.  The Company intends to carry liability
insurance  and  independent  contractors  are  required to maintain  the minimum
amounts of liability  insurance required by state law. However,  there can be no
assurance that claims will not exceed the amount of coverage.  In addition,  the
Company's  visibility  and  financial  strength  as a public  company may create
additional  claims  exposure.  If the  Company  were to  experience  a  material
increase in the frequency or severity of accidents,  liability claims,  workers'
compensation claims or unfavorable resolution of claims, the Company's insurance
costs could  significantly  increase and  operating  results could be negatively
affected. In addition,  future claims against the Company or one of the acquired
companies  could  negatively  affect the Company's  reputation  and could have a
correspondingly  material  adverse effect on the Company's  business,  financial
condition and results of operations.

     Risks  Associated  with  the  Point-to-Point  Delivery  Industry;   General
Economic  Conditions.   The  Company's  revenues  and  earnings  are  especially
sensitive  to events  that  affect the  delivery  services  industry,  including
extreme weather conditions, economic factors affecting the Company's significant
customers, increases in fuel prices and shortages of or disputes with labor, any
of which  could  result  in the  Company's  inability  to  service  its  clients
effectively or the inability of the Company to profitably manage its operations.
In addition,  demand for the Company's  services may be  negatively  impacted by
downturns in the level of general economic activity and employment in the United
States, United Kingdom,  Australia or New Zealand. The development and increased
popularity  of  facsimile  machines  and  electronic  mail via the  Internet has
recently  reduced  the  demand  for  certain  types of  Point-to-Point  delivery
services,  including those offered by the Company.  As a result,  Point-to-Point
courier firms are increasingly  dependent upon delivery  requests for items that
are unable to be delivered via  alternative  methods.  There can be no assurance
that similar industry-wide  developments will not have a material adverse effect
on the Company's business, financial condition or results of operations.

     Effect of  Potential  Fluctuations  in  Quarterly  Operating  Results.  The
Company  may  experience  significant  quarter  to quarter  fluctuations  in its
results of operations. Quarterly results of operations may fluctuate as a result
of a variety  of  factors  including,  but not  limited  to,  the  timing of the
integration  of the Founding  Companies and other  acquired  companies and their
conversion to the DMS Model, the demand for the Company's  services,  the timing
and  introduction of new services or service  enhancements by the Company or its
competitors,  the market acceptance of new services,  competitive  conditions in
the industry and general economic conditions.  As a result, the Company believes
that  period  to  period  comparisons  of its  results  of  operations  are  not
necessarily meaningful or indicative of the results that the Company may achieve
in any subsequent  quarter or full year. Such quarterly  fluctuations may result
in volatility in the market price of the common stock of the Company,  and it is
possible that in future  quarters the Company's  results of operations  could be
below the expectations of the public market. Such an event could have a material
adverse  effect on the market price of the common stock of the Company.  Several
of the  acquired  companies  recorded  a net  loss for the  most  recent  fiscal
year-ended  prior to acquisition by the Company.  No assurance can be given that
these  acquired  companies  will become  profitable  in the future or that their
respective financial performance will be accretive to the Company's earnings.



                                       23
<PAGE>

     Risk of Non-Proprietary Elements of the DMS Model. Substantially all of the
key elements of the DMS Model have been described in various public forums, such
as trade shows and industry  publications,  and also have been made available to
companies  that are or have been  licensees  of the Company but are not Founding
Companies or subsidiaries of the Company.  Although the software used in the DMS
Model is  proprietary,  all of the other key elements of the DMS Model cannot be
protected by patents or  trademarks.  Therefore,  there can be no assurance that
other Point-to-Point courier companies will not be able to effectively replicate
the DMS Model and implement it more  effectively than the Company and at a lower
cost.

     Dependence on Technology. The Company's business is dependent upon a number
of different information and  telecommunication  technologies to operate the DMS
Model,  manage  a  high  volume  of  inbound  and  outbound  calls  and  process
transactions  accurately and on a timely basis.  Any impairment of the Company's
ability to process  transactions on an accurate and timely basis could result in
the loss of customers and diminish the reputation of the Company.

     Historically,  many  of the  Founding  Companies  and the  other  companies
acquired in 1998 operated on separate computer and telephone systems, several of
which utilize different technologies.  The integration of these companies to the
Company's  operating model has been more costly than expected,  and there can be
no  assurance  that the  integration  of these  systems  and  conversion  to the
Company's   proprietary   software  will  be  successful  or  completed  without
additional  unexpected  costs.  There can also be no assurance  that the Company
will be able to continue to design,  develop and refine its computer systems and
software on a cost  efficient  basis,  whether due to the loss of  employees  or
otherwise.  Any of the  foregoing  would have a material  adverse  effect on the
Company's business,  financial condition and results of operations. In addition,
the Company  utilizes  computer  hardware  and  operating  systems  designed and
manufactured by Apple Computer, Inc. ("Apple"). Any material changes in computer
and operating  platform  technology  designed and manufactured by Apple which is
incompatible with the Company's current computer systems,  or the discontinuance
of Apple computer  hardware or support  services,  would have a material adverse
effect on the Company's business, financial condition and results of operations.
If the  Company  decides  to change  its  hardware  and  operating  systems to a
different  operating  platform  technology,  there can be no assurance  that the
Company  will be able to  successfully  make  such a  change  or that  such  new
hardware and operating systems will be as effective as the existing hardware and
operating system.

     Dependence on Availability of Qualified Courier  Personnel.  The Company is
dependent upon its ability to attract, train and retain, as employees or through
independent  contractor or other  arrangements,  qualified courier personnel who
possess the skills and experience necessary to meet the needs of its operations.
The Company competes in markets in which  unemployment is relatively low and the
competition  for  couriers  and other  employees  is intense.  The Company  must
continually  evaluate,  train and upgrade its pool of available couriers to keep
pace  with  demands  for  delivery  services.  There  can be no  assurance  that
qualified courier personnel will continue to be available in sufficient  numbers
and on terms  acceptable  to the  Company.  The  inability to attract and retain
qualified  courier  personnel  would  have  a  material  adverse  impact  on the
Company's business, financial condition and results of operations.

     Reliance on Key Personnel.  The Company's  success is largely  dependent on
the efforts and  relationships  of the Company's  Chief Executive  Officer,  the
executive  officers,  senior  managers of the Founding  and acquired  companies,
Brand  Managers  and Center  Managers.  Furthermore,  the Company will likely be
dependent on the senior  management  of any  businesses  acquired in the future,
particularly the selling shareholder and sales representatives who have on-going
relationships  with  customers.  The  loss  of the  services  of  any  of  these
individuals  could have a material  adverse  effect on the  Company's  business,
financial  condition and results of  operations.  There can be no assurance that
such  individuals  will  continue in their present  capacity for any  particular
period of time.  The  Company  does not intend to obtain key man life  insurance
covering any of its executive officers or other members of senior management. In
addition,  the Company's  future success and plans for growth also depend on the
Company's ability to attract, train and retain skilled personnel in all areas of
its business.

     Competition.  The market for  Point-to-Point  delivery  services  is highly
competitive  and has low barriers to entry.  Many of the  Company's  competitors
operate in only one location and may have more experience and brand  recognition
than the Company in such local market.  In addition,  several  large,  national,
publicly traded companies are in the process of consolidating the Point-to-Point
delivery industry through the acquisition of independent  Point-to-Point courier
companies. Other companies in the industry compete with the Company not only for
the  provision of services but also for  acquisition  candidates.  Some of these
companies have longer operating  histories and greater financial  resources than
the


                                       24
<PAGE>

Company. In addition, other firms involved in segments other than Point-to-Point
delivery  services  may  expand  into  this  market  in order to  provide  their
customers with "one-stop" shopping of delivery and logistics  services.  Many of
such companies have greater financial  resources and brand name recognition than
the Company.  There can be no assurance that any of the foregoing would not have
a material  adverse effect on the Company's  business,  financial  condition and
results of operations.

     Reliance on Key Markets.  A significant  portion of the Company's  revenues
and  profitability are attributable to services rendered in the metropolitan New
York City/New Jersey,  United Kingdom, and San Francisco markets.  Revenues from
the New York City/New Jersey,  London,  and San Francisco  markets accounted for
approximately 22.9%, 37.9%, and 6.2%, respectively, of consolidated revenues for
the year ended December 31, 1998. Therefore, the Company's results of operations
are significantly  affected by fluctuations in the general economic and business
cycles in these  markets.  The Company's  reliance on these  individual  markets
makes it  susceptible  to risks that it would not  otherwise be exposed to if it
operated in a more  geographically  diverse market. The Company believes that it
will be  susceptible  to  geographic  concentration  risks  for the  foreseeable
future.

     Risk of Business  Interruptions  and  Dependence on Single  Facilities in a
Market.  The Company  believes  that its future  results of  operations  will be
dependent in large part on its ability to provide  prompt and efficient  service
to its customers. Upon conversion of the Company to the DMS Model, the Company's
operations typically will be performed at a single DMS operating center for each
respective metropolitan market it services and, therefore, the operation of such
DMS centers is  dependent  on  continuous  computer,  electrical  and  telephone
service.  As a result,  any  disruption of the Company's  day-to-day  operations
could  have a  material  adverse  effect on the  Company's  business,  financial
condition and results of operations.

     Permits and  Licensing.  The  Company's  operations  are subject to various
state,  local and federal  regulations that, in many instances,  require permits
and licenses.  Additionally,  some of the Company's  operations  may involve the
delivery of items  subject to more  stringent  regulation,  including  hazardous
materials,  requiring the Company to obtain additional  permits.  The failure of
the  Company to  maintain  required  permits  and  licenses,  or to comply  with
applicable  regulations,  could result in substantial fines or revocation of the
Company's permits and licenses which could have a material adverse effect on the
Company's business, financial condition and results of operations.  Furthermore,
delays in obtaining  approvals for the transfer or grant of permits or licenses,
or  failure  to  obtain  such  approvals  could  delay or impede  the  Company's
acquisition program.

     Regulatory  Compliance.  As a public  company,  the  Company  is subject to
continuing  compliance  with federal  securities laws and may also be subject to
increased  scrutiny with respect to laws applicable to all  businesses,  such as
employment,  safety and  environmental  regulations.  Certain  of the  Company's
management have limited experience in managing a public company. There can be no
assurance  that  management  will be able to  effectively  and timely  implement
programs  and  policies  that  adequately  respond to such legal and  regulatory
compliance requirements.

     Foreign  Exchange.   Approximately  41.4%  of  the  Company's  consolidated
revenues  for the year ended  December  31, 1998 were  derived  from  operations
conducted  in the United  Kingdom,  Australia  and New  Zealand.  Exchange  rate
fluctuations  between the U.S. dollar and the British pound,  Australian dollar,
and New Zealand dollar,  result in  fluctuations in the amounts  relating to the
foreign currencies reported in the Company's  consolidated  financial statements
due to repatriation of earnings from the foreign subsidiary to the United States
or translation of the earnings of the foreign  subsidiary  operations  into U.S.
dollars for financial reporting  purposes.  The Company has not entered into any
hedging  transactions with respect to its foreign currency exposure,  but it may
do so in the future.  There can be no  assurance  that  fluctuations  in foreign
currency exchange rates will not have a material adverse impact on the Company's
business, financial condition or results of operations.

     Interest Expense.  The Company had significant  variable interest rate debt
outstanding at December 31, 1998 and will continue to have a significant  amount
of variable rate debt.  The Company has not  currently  entered into any hedging
transactions  with respect to its interest rate exposure,  although it may do so
in the future.  There can be no assurance  that  fluctuations  in interest rates
will not have a material  adverse  impact on the Company's  business,  financial
condition or results of operations.



                                       25
<PAGE>

     Development  of New  Services.  The  Company  believes  that its  long-term
success  depends on its  ability to enhance its  current  services,  develop new
services that utilize the DMS Model and address the  increasingly  sophisticated
needs of its  customers.  The failure of the  Company to develop  and  introduce
enhancements and new services in a timely and cost-effective  manner in response
to changing  technologies,  customer requirements or increased competition could
have a material adverse effect on the Company's business, financial condition or
results of operations.

     Potential Liability for Breach of Confidentiality. A substantial portion of
the   Company's   business   involves  the  handling  of  documents   containing
confidential  and other  sensitive  information.  There can be no assurance that
unauthorized  disclosure  will not result in  liability  to the  Company.  It is
possible  that such  liabilities  could  have a material  adverse  effect on the
Company's business, financial conditions or results of operations.

     Dividend Policy. The Company  anticipates that for the foreseeable  future,
its earnings  will be retained for the  operation  and expansion of its business
and that it will not pay cash  dividends.  In  addition,  the  Company's  credit
facility agreement  precludes the payment of cash dividends without the lender's
consent.

     Year 2000 Issues.  The Year 2000 issue could disrupt the Company's business
and adversely  affect the  Company's  financial  condition.  The Year 2000 issue
refers  to a  number  of  date-related  problems  that  may  affect  information
technology and non-information  technology systems,  including codes embedded in
chips and other hardware devices. These problems include systems that identify a
year by two  digits  and not four so that a date  "00"  would be  recognized  as
"1900" rather than "2000." This could result in system failures, miscalculations
or  errors  causing  disruptions  of  operations  or  other  business  problems,
including,  among others, a temporary  inability to process  transactions,  send
invoices  or engage  in normal  business  activities.  The Year 2000  issue is a
significant   issue  for  most,  if  not  all   companies,   with  far  reaching
implications,  some of which cannot be  anticipated or predicted with any degree
of certainty.  We have not completed our  evaluation of the Year 2000  exposure,
see "Year 2000" for a detailed discussion of the Year 2000 issue.

     NASDAQ  Listing.  The  Company's  common stock is  currently  traded on the
National Market. The National Market imposes certain  requirements for continued
listing,  including  the  maintenance  of a minimum bid price,  number of market
makers,  market  capitalization,  and free float. At March 31, 1999, the Company
was  in  discussion   with  the  NASDAQ   concerning   certain  of  the  listing
requirements,  however,  there can be no assurance  that such  discussions  will
ensure  continued  listing,  or that the  inability  to maintain  the  continued
National Market listing will not have a material adverse impact on the Company's
business, financial condition, results of operations or equity valuation.

Item 7a. Quantitative and Qualitative Disclosures about Market Risk

     The Company is exposed to market  risk,  i.e. the risk of loss arising from
adverse changes in interest rates and foreign currency exchange rates.

Interest Rate Exposure

     The Company has not entered into  interest  rate  protection  agreements on
borrowings under its credit facility, but may do so in the future. A one percent
change in interest rates on variable rate debt would increase  interest  expense
by $715 based upon the variable rate debt outstanding at December 31, 1998.

Foreign Exchange Exposure

     Significant   portions  of  the  Company's   operations  are  conducted  in
Australia,  New  Zealand  and the United  Kingdom.  Exchange  rate  fluctuations
between the US  dollar/Australian  dollar,  US dollar/New  Zealand dollar and US
dollar/pound



                                       26

<PAGE>

sterling result in fluctuations in the amounts  relating to the Australian,  New
Zealand,  and United Kingdom operations  reported in the Company's  consolidated
financial statements.

     The Company has not entered into hedging  transactions  with respect to its
foreign currency exposure, but may do so in the future.


Item 8. Financial Statements and Supplementary Data

     The  information  required by Item 8 of Part II is  incorporated  herein by
reference to the Consolidated  Financial  Statements filed with the Report.  See
Item 14 of Part IV.

Item 9. Changes In and Disagreements With Accountants On Accounting and
        Financial Disclosure

     None.

                                    PART III

Item 10. Directors and Executive Officers

     a) Identification of Directors

     Information  with  respect to the members of the Board of  Directors of the
Company is set forth under the captions  "Nominees for Election as Directors for
a Term of Three Years" and  "Directors  Continuing  in Office" in the  Company's
definitive  proxy  statement  to be filed  pursuant  to  Regulation  14A,  which
information is incorporated herein by reference.

     b) Identification of Executive Officers

     Information  with respect to the  Executive  Officers of the Company is set
forth under the caption "Executive  Management"  contained in Part I, Item 1. of
this report, which information is incorporated herein by reference.



                                       27

<PAGE>

Item 11. Executive Compensation

     The information set forth under the caption "Executive Compensation" in the
Company's  definitive  proxy  statement to be filed in connection  with the 1999
Annual Meeting of Stockholders is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management

     The information set forth under the caption "Security  Ownership of Certain
Beneficial Owners and Management" in the Company's definitive proxy statement to
be filed  in  connection  with  the  1999  Annual  Meeting  of  Stockholders  is
incorporated herein by reference.

Item 13. Certain Relationships and Related Transactions

     The  information  set forth under the caption  "Certain  Relationships  and
Related Transactions" in the Company's definitive proxy statement to be filed in
connection with the 1999 Annual Meeting of  Stockholders is incorporated  herein
by reference.


                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a)  Financial Statements and Schedules

     1.   Financial Statements

     The following financial  statements and reports of independent  accountants
are included herein:


               Report of Independent Accountants                             F-1

               Consolidated  Balance Sheets as of December 31, 1998 and
                 December 31, 1997                                           F-2

               Consolidated Statements of Operations for the year ended
                 December 31, 1998, and the period from inception
                 (November 12, 1996) through December 31, 1997               F-3

               Consolidated Statements of Comprehensive Loss for the year
                 ended December 31, 1998, and the period from inception
                 (November 12, 1996) through December 31, 1997               F-3

               Consolidated Statements of Stockholders' Equity for the
                 period from inception (November 12, 1996) through
                 December 1998                                               F-4

               Consolidated Statements of Cash Flows for the year ended
                 December 31, 1998 and the period from inception
                 (November 12, 1996) through December 31, 1997               F-5

               Notes to the Consolidated Financial Statements                F-6


     2.   Financial Statement Schedules

          Schedule II - Valuation of qualifying accounts and reserves        S-1

     All  other  schedules  for  which  provision  is  made  in  the  applicable
accounting  regulations of the Securities and Exchange  Commission which are not
included with this additional  financial data have been omitted because they are
not  applicable  or the  required  information  is  shown  in  the  Consolidated
Financial Statements of Notes thereto.


                                       28

<PAGE>


     3.   Exhibits

     The following list of exhibits  includes both exhibits  submitted with this
Report  as  filed  with  the  Securities  and  Exchange   Commission  and  those
incorporated by reference to other filings:

Exhibit
Number                            Description

2.1    --  Agreement, dated as of September 12, 1997, by and among Dispatch
              Management Services Corp., Early Bird Courier Service, LLC and
              Total Management, LLC and Michael Fiorito. (1)

2.2    --  Agreement, dated as of September 15, 1997, by and among Dispatch
              Management Services Corp., Aero Special Delivery Service, Inc. and
              Jeanne Sparks. (1)

2.3    --  Agreement, dated as of September 30, 1997, by and among Dispatch
              Management Services Corp., Bullit Courier Services, Inc. and Theo
              Nicholoudis. (1)

2.4    --  Agreement, dated as of September 16, 1997, by and among Dispatch
              Management Services Corp., Security Business Services, Ltd., James
              Brett Greenbury, Kelly Donovan, Scawton Limited, Lyon-Burwell
              Limited, Arazan Limited and Foreign & Colonial Enterprise Trust
              plc. (1)

2.5    --  Agreement, dated as of September 11, 1997, by and among Dispatch
              Management Services Corp., American Eagle Endeavors, Inc., Barry
              Anderson, Cheryl O'Toole and Lawrence O'Toole. (1)

2.6    --  Agreement, dated as of October 31, 1997, by and among Dispatch
              Management Services Corp., Atlantic Freight Systems, Inc., Thomas
              A. Bartley and Perry Barbaruolo. (2)

2.7    --  Agreement, dated as of September 10, 1997, by and among Dispatch
              Management Services Corp., Express It Couriers, Inc. and James M.
              Shaughnessy. (1)

2.8    --  Agreement, dated as of September 12, 1997, by and among Dispatch
              Management Services Corp., Washington Express Services, Inc.,
              Gilbert D. Carpel, Michael D. Holder, Michael K. Miller and Peter
              Butler. (1)

2.9    --  Agreement, dated as of September 26, 1997, by and among Dispatch
              Management Services Corp., MLQ Express, Inc. and John W. Wilcox,
              Jr. (1)

2.10   --  Agreement, dated as of September 19, 1997, by and among Dispatch
              Management Services Corp., Time Couriers, LLC, Tom Cromwell,
              William Krupman, Michael Stone, Peter Begley, Thomas Hagerty,
              Kimberly Cilley, Christopher Hart, and DMS Subsidiary Number. (1)

2.11   --  Agreement, dated as of September 14, 1997, by and among Dispatch
              Management Services Corp., Kangaroo Express of Colorado Springs,
              Inc. and Doris Orner. (1)

2.12   --  Agreement, dated as of September 10, 1997, by and among Dispatch
              Management Services Corp., National Messenger, Inc., Robert D.
              Swineford and Steven B. Swineford. (1)

2.13   --  Agreement, dated as of September 10, 1997, by and among Dispatch
              Management Services Corp., Fleetfoot Max, Inc., Gary Brose, The
              King Company, KPM, Helen King, Robert Lewis, Jim Brose, Barbara
              Lawrence, Robert L. King, John Sangster, Patsy Sangster, PB
              Securities for the benefit of Robert L. King, PB Securities for
              the benefit of Helen King, Gordon Lawrence, Pat Lawrence, Melissa
              Lawrence, K. Lawrence and Creative Consulting Corp. (1)

2.14   --  Agreement, dated as of September 12, 1997, by and among Dispatch
              Management Services Corp., Profall, Inc., Thomas Westfall, Alyson
              Westfall, David Prosser, and Adrienne Prosser (1)

2.15   --  Agreement, dated as of September 11, 1997, by and among Dispatch
              Management Services Corp., Express Enterprises, Inc., Paul J.
              Alberts and Donald E. Stoelt. (1)

2.16   --  Agreement, dated as of October 23, 1997, by and among Dispatch
              Management Services Corp., A & W Couriers, Inc. and Joan Levy. (1)

2.17   --  Agreement, dated as of October 10, 1997, by and among Dispatch
              Management Services Corp., Express It, Inc., and Dave Clancy. (1)

2.18   --  Agreement, dated as of September 18, 1997, by and among Dispatch
              Management Services Corp., Deadline Acquisition Corp., Edward V.
              Blanchard, Jr., Melba Anne Hill and Scott T. Milakovich.(1)



                                       29
<PAGE>

2.19   --  Agreement, dated as of September 12, 1997, by and among Dispatch
              Management Services Corp., Kiwicorp Limited, Lynette Williams and
              Tom Finlay.(1)

2.20   --  Agreement, dated as of September 10, 1997, by and among Dispatch
              Management Services Corp., Transpeed Courier Services, Inc.,
              Richard A. Folkman, Stacey J. Folkman, Trey Lewis and Evelyn R.
              Folkman.(1)

2.21   --  Agreement, dated as of September 15, 1997, by and among Dispatch
              Management Services Corp., Clover Supply, Inc., and John J.
              Walker.(1)

2.22   --  Agreement, dated as of September 12, 1997, by and among Dispatch
              Management Services Corp., S Car Go Courier, Inc. and Michael
              Cowles.(1)

2.23   --  Agreement, dated as of September 12, 1997, by and among Dispatch
              Management Services Corp., Christian Delivery & Chair Service,
              Inc., and Leo J. Gould.(1)

2.24   --  Agreement, dated as of October 9, 1997, by and among Dispatch
              Management Services Corp., Striders Courier, Inc., Tammy K.
              Patterson and Merlene Y. Flores.(1)

2.25   --  Agreement, dated as of September 12, 1997, by and among Dispatch
              Management Services Corp. and Gregory Austin, trading as Battery
              Point Messengers.(1)

2.26   --  Agreement, dated as of September 12, 1997, by and among Dispatch
              Management Services Corp., Christopher Grealish, Inc. and
              Christopher Grealish.(1)

2.27   --  Agreement, dated as of September 17, 1997, by and among Dispatch
              Management Services Corp., United Messengers, Inc. and Marla
              Kennedy.(1)

2.28   --  Agreement, dated as of September 12, 1997, by and among Dispatch
              Management Services Corp., and Christopher Neal.(1)

2.29   --  Agreement, dated as of October 4, 1997, by and among Dispatch
              Management Services Corp., TimeCycle Couriers, Inc., Eric D.
              Nordberg and Jeffrey Appeltans.(1)

2.30   --  Agreement, dated as of September 10, 1997, by and among Dispatch
              Management Services Corp., Rocket Courier Services, Inc., Sean
              Leonce, Grace Leonce and Samer Hassan.(1)

2.31   --  Agreement, dated as of September 14, 1997, by and among Dispatch
              Management Services Corp. and Michael Studebaker.(1)

2.32   --  Agreement, dated as of September 10, 1997, by and among Dispatch
              Management Services Corp., Delivery Incorporated and Gary
              Brose.(1)

2.33   --  Agreement, dated as of September 12, 1997, by and among Dispatch
              Management Services Corp., AFS Courier Systems, Inc. and Frank L.
              Mullins.(1)

2.34   --  Share Purchase Agreement, dated as of August 20, 1997, by and among
              Dispatch Management Services LLC, Alice Rebecca Clark, Roy Clark,
              Trustees of the Roy Clark (Life Interest) Settlement 1997,
              Trustees of the Alice Rebecca Clark (Discretionary) Settlement
              1997, Matthew Clark, Simon Clark and Brookside Systems and
              Programming Limited.(1)

2.35   --  Agreement, dated as of October 6, 1997, by and among Dispatch
              Management Services Corp., Bridge Wharf Investments Limited and
              Riverbank Limited.(1)

2.36   --  Brand Manager Agreement, dated as of September 14, 1997, between
              Dispatch Management Services Corp. and Barry Anderson
              (Minneapolis).(1)

2.37   --  Brand Manager Agreement, dated as of September 12, 1997, between
              Dispatch Management Services Corp. and Frank L. Mullins.(1)

2.38   --  Brand Manager Agreement, dated as of September 25, 1997, between
              Dispatch Management Services Corp. and Leo J. Gould and Jodi
              Gould.(1)

2.39   --  Brand Manager Agreement, undated, between Dispatch Management
              Services Corp. and John J. Walker.(1)

2.40   --  Brand Manager Agreement, undated, between Dispatch Management
              Services Corp. and Dave Clancy.(1)

2.41   --  Brand Manager Agreement, undated, between Dispatch Management
              Services Corp. and Allen Orner.(1)

2.42   --  Brand Manager Agreement, dated as of September 12, 1997, between
              Dispatch Management Services Corp. and Kiwicorp Limited.(1)

2.43   --  Brand Manager Agreement, dated as of October 9, 1997, between
              Dispatch Management Services Corp. and Tammy K. Patterson and
              Merlene Y. Flores.(1)

2.44   --  Brand Manager Agreement, dated as of October 8, 1997, between
              Dispatch Management Services Corp. and Tom Cromwell and Peter
              Begley.(1)

2.45   --  Brand Manager Agreement, undated, between Dispatch Management
              Services Corp. and Jeff Appeltans and Eric D. Nordberg.(1)

2.46   --  Brand Manager Agreement, undated, between Dispatch Management
              Services Corp. and Marla Kennedy.(1)

2.47   --  Brand Manager Agreement, dated as of September 10, 1997, between
              Dispatch Management Services Corp. and James Michael
              Shaughnessy.(1)

2.48   --  Brand Manager Agreement, undated, between Dispatch Management
              Services Corp. and Barry Anderson (Phoenix).(1)

2.49   --  Brand Manager Agreement, undated, between Dispatch Management
              Services Corp. and Joan Levy.(1)

2.50   --  Brand Manager Agreement, dated as of September 21, 1997, between
              Dispatch Management Services Corp. and Christopher Neal.(1)

2.51   --  Brand Manager Agreement, dated as of September 12, 1997, between
              Dispatch Management Services Corp. and Dispatch Management
              Services Corp. of the National Capital Area, Inc.(1)



                                       30
<PAGE>

2.52   --  Brand Manager Agreement, dated as of September 15, 1997, between
              Dispatch Management Services Corp. and The Delivery Company
              Limited.(1)

2.53   --  Brand Manager Agreement, dated as of October 1, 1997, between
              Dispatch Management Services Corp. and Creative Consulting
              Corp.(2)

2.54   --  Brand Manager Agreement, dated as of October 1, 1997, between
              Dispatch Management Services Corp. and Creative Consulting
              Corp.(2)

2.55   --  Brand Manager Agreement, dated November 1, 1997, between Dispatch
              Management Services Corp. and Atlantic Transportation Consultants,
              Inc.(3)

2.56   --  Agreement, dated as of October 31, 1997, among Dispatch Management
              Services Corp., Pacific Freight Systems, Inc., Thomas A. Bartley
              and Perry Barbaruolo.(2)

2.57   --  Agreement, dated December 2, 1997, among Dispatch Management Services
              Corp., and Munther Hamoudi.(2)

2.58   --  Agreement, dated November 21, 1997, among Dispatch Management
              Services Corp., Zoom Messenger Service, Inc. and Frank Nizzare.(2)

2.59   --  Agreement, dated as of November 26, 1997, among Dispatch Management
              Services Corp., A Courier of the Carolinas, LLC, A Courier, Inc.,
              and Tesseract Limited Partnership.(3)

2.60   --  Agreement, dated as of November 20, 1997, among Dispatch Management
              Services Corp., Express Air Management, Inc., Robert G. Driskell,
              Arthur J. Morris, Randolph H. Schneider and DMS Subsidiary
              Number.(3)

2.61   --  Agreement, dated as of December 19, 1997, among Dispatch Management
              Services Corp., A Courier of Tennessee, LLC, A Courier, Inc.,
              Scott Evatt, and Timothy E. French.(3)

2.62   --  Agreement, dated as of November 20, 1997, among Dispatch Management
              Services Corp., A Courier, Inc., Robert G. Driskell, Arthur J.
              Morris and Randy H. Schneider.(3)

2.63   --  Brand Manager Agreement, dated November 12, 1997, between Dispatch
              Management Services Corp. and Detroit Dispatch Management
              Services, Inc.(3)

2.64   --  Brand Manager Agreement, undated between Dispatch Management Services
              Corp. and Michael R. Cowles.(3)

2.65   --  Brand Manager Agreement, dated September 19, 1997, between Dispatch
              Management Services Corp. and Michael Studebaker.(3)

2.66   --  Brand Manager Agreement, dated September 15, 1997, between Dispatch
              Management Services Corp. and Scott T. Milakovich.(3)

2.67   --  Brand Manager Agreement, dated November 13, 1997, between Dispatch
              Management Services Corp. and Frank Nizzare.(3)

2.68   --  Brand Manager Agreement, dated November 26, 1997, between Dispatch
              Management Services Corp. and Columbine Management Services,
              LLC.(3)

2.69   --  Brand Manager Agreement, dated November 20, 1997, between Dispatch
              Management Services Corp. and Muiran, Inc.(3)

2.70   --  Brand Manager Agreement, dated September 30, 1997, between Dispatch
              Management Services Corp. and Gregory W. Austin.(3)

2.71   --  Brand Manager Agreement, dated September 21, 1997, between Dispatch
              Management Services Corp. and Christopher Neal.(3)

2.72   --  Agreement between the Registrant and Delta Air & Road Transport
              PLC.(7)

3.1    --  Certificate of Incorporation, as amended (Certificate of
              Incorporation filed with the Delaware Secretary of State on
              September 5, 1997 and subsequently amended by Certificate of
              Amendment of Certificate of Incorporation filed with the Delaware
              Secretary of State on November 26, 1997).(8)

3.1.1  --  Certificate of Designations, Preferences, Related Rights,
              Qualifications, Limitations and Restrictions of Series C Junior
              participating preferred Shares (9)

3.2    --  Amended and Restated Bylaws.(9)

4.0    --  Rights Agreement, dated as of December 14, 1998, between Dispatch
              Management Services Corp. and American Stock Transfer & Trust
              Company, as Rights Agent. (9)

10.1   --  Form of Officer and Director Indemnification Agreement.(2)

10.2   --  Form of Employment Agreement dated February 5, 1998 between the
              Company and each of Ms. Jenkinson and Messrs. Holder, Bogoievski,
              Stewart and Gardner.(6)

10.3   --  Non-Competition Agreement, dated February 2, 1998, by and between
              Dispatch Management Services Corp. and Gregory Kidd.(4)

10.4   --  Form of 1997 Stock Incentive Plan.(2)

10.5   --  Form of Financing and Security Agreement by and among Dispatch
              Management Services Corp., Dispatch Management Services San
              Francisco Corp., Dispatch Management Services New York Corp.,
              Dispatch Management Services Acquisition Corp., Road Management
              Services Corporation, Balmerino Holdings Limited, Statetip Limited
              and Nationsbank, N.A.(4)

10.6   --  Letter Agreement between Michael Fiorito and the Company.(8)

11.0   --  Statement Regarding Computation of Earnings (Loss) Per Share.

21.1   --  Subsidiaries of Dispatch Management Services Corp.

23.1   --  Consent of PricewaterhouseCoopers LLP.

27.0   --  Financial Data Schedule.

99.0   --  Amended and Restated Credit Agreement among Dispatch Management
           Services Corp. as Borrower, and the Material Subsidiaries of the
           Borrower as guarantors, and the lenders identified herein, and
           NationsBank, N.A., as Administrative Agent dated as of April 8,
           1999(10).

                                       31
<PAGE>

- --------

(1)  Incorporated  by  reference  to the exhibit of like number to  Registrants'
     Registration  Statement  on Form S-1,  File No.  333-39971,  filed with the
     Commission on November 10, 1997.

(2)  Incorporated  by reference to the exhibit of like number to Amendment No. 1
     to the Registrants' Registration Statement on Form S-1, File No. 333-39971,
     filed with the Commission on December 24, 1997.

(3)  Incorporated  by reference to the exhibit of like number to Amendment No. 2
     to the Registrants' Registration Statement on Form S-1, File No. 333-39971,
     filed with the Commission on January 13, 1997.

(4)  Incorporated  by reference to the exhibit of like number to Amendment No. 3
     to the Registrants' Registration Statement on Form S-1, File No. 333-39971,
     filed with the Commission on February 3, 1997.

(5)  Incorporated  by reference to the exhibit of like number to Amendment No. 4
     to the Registrants' Registration Statement on Form F-2, File No. 333-39971,
     filed with the Commission on February 4, 1997.

(6)  Incorporated  by reference to the exhibit of like number to Amendment No. 5
     to the Registrants' Registration Statement on Form S-1, File No. 333-39971,
     filed with the Commission on February 5, 1997.

(7)  Incorporated by reference to Exhibit 2 to the  Registrant's  Current Report
     on Form 8-K dated April 7,1998, File No. 000-23349.

(8)  Incorporated by reference to the exhibit of like number of the Registrant's
     Annual Report on Form 10-K for the fiscal year ended December 31, 1997.

(9)  Incorporated by reference to the exhibit of like number of the Registrant's
     Current Report on Form 8-K dated December 14,1998, File No. 000-23349.

(10) Filed herein.

     4.   Reports on Form 8-K

          The Company  filed a Form 8-K on December  29,  1998,  relating to the
          adoption of the Company's Stockholder's Rights Plan.





                                       32

<PAGE>

                                   SIGNATURES

     Pursuant to requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934, as amended, the Registrant has duly caused this Report to be signed
on its behalf by the  undersigned,  thereunto duly authorized on the 12th day of
April, 1999.

                             DISPATCH MANAGEMENT SERVICES CORP.
                                             (Registrant)

                             By: /s/ H. STEVE SWINK
                                 -----------------------
                                 H. Steve Swink
                             Chairman of the Board, Chief Executive and Director

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
Report has been signed by the following  persons on behalf of the Registrant and
in the capacities indicated on 12 April, 1999.

    Signature                                      Title
    ---------                                      -----

/s/ H. STEVE SWINK                 Chief Executive Officer and Director
- ------------------------
H. Steve Swink

/s/ MARKO BOGOIEVSKI               Chief Financial Officer (Principal Financial
- ------------------------           Officer and Principal Accounting Officer)
Marko Bogoievski

/s/ EDWARD N. ALLEN                Director
- ------------------------
Edward N. Allen

/s/ D. KEITH COBB                  Director
- ------------------------
D. Keith Cobb

/s/ MICHAEL FIORITO                Director
- ------------------------
Michael Fiorito

/s/ THOMAS J. SAPORITO             Director
- ------------------------
Thomas Saporito

/s/ ANNE T. SMYTH                  Director
- ------------------------
Anne T. Smyth


                                       33

<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors
and Stockholders of
Dispatch Management Services Corp.


In our  opinion,  the  consolidated  financial  statements  listed  in the index
appearing under Item 14(a) 1. and 2. on page 28 present fairly,  in all material
respects,  the financial position of Dispatch  Management Services Corp. and its
subsidiaries at December 31, 1998 and 1997, and the results of their  operations
and cash flows for the year ended December 31, 1998 and for the period  November
12, 1996  (inception)  through  December 31, 1997, in conformity  with generally
accepted   accounting   principles.   These   financial   statements   are   the
responsibility of the Company's management;  our responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  statements  in  accordance  with  generally  accepted  auditing
standards which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and  significant  estimates  made by management and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.

/s/ PricewaterhouseCoopers LLP

New York, New York
March 31, 1999, except as to Note 8
which is as of April 9, 1999




                                      F-1
<PAGE>

                       DISPATCH MANAGEMENT SERVICES CORP.

                           CONSOLIDATED BALANCE SHEETS
                (Dollars in thousands, except for share amounts)


<TABLE>
<CAPTION>
                                                                                                     December 31,       December 31,
                                                                                                         1998              1997
                                                                                                      ---------          ---------

ASSETS

<S>                                                                                                   <C>                <C>
Cash and cash equivalents ....................................................................        $   3,012          $     354
Accounts receivable, less allowances of $4,416 in 1998 .......................................           36,416                 19
Prepaid and other expenses ...................................................................            1,890                 18
Income tax receivable ........................................................................            2,784
                                                                                                      ---------          ---------
          Total current assets ...............................................................           44,102                391

Property and equipment, net ..................................................................            8,851                 30
Deferred financing costs, net ................................................................            1,501                 12
Intangible assets, primarily goodwill, net of amortization of $3,186 and $12 .................          154,923                266
Notes receivable .............................................................................            9,002
Other assets .................................................................................            1,031                323
Deferred income taxes ........................................................................              291                413
Deferred offering costs ......................................................................                               6,600
                                                                                                      ---------          ---------
          Total assets .......................................................................        $ 219,701          $   8,035
                                                                                                      =========          =========

LIABILITIES AND STOCKHOLDERS' EQUITY

Bank overdrafts ..............................................................................        $   2,944          $      --
Current portion of long-term debt ............................................................              900
Notes payable ................................................................................                               1,585
Accounts payable .............................................................................            5,758                673
Accrued liabilities ..........................................................................           13,356              5,061
Accrued payroll and related expenses .........................................................            5,527
Income tax payable ...........................................................................            1,817
Capital lease obligations ....................................................................              886
Acquisition-related notes payable, current portion ...........................................            7,207
                                                                                                      ---------          ---------
          Total current liabilities ..........................................................           38,395              7,319

Long-term debt ...............................................................................           70,600
Acquisition-related notes payable ............................................................            5,337
Other long-term liabilities ..................................................................            5,996
                                                                                                      ---------          ---------
          Total liabilities ..................................................................          120,328              7,319
                                                                                                      ---------          ---------

Commitments and contingencies

Stockholders' equity
  Preferred stock, $.01 par, 10,000,000 shares authorized;
     Series A and B:  0 and 181,546 shares issued and outstanding ............................                                   2
  Common stock, $.01 par 100,000,000 shares authorized;
     11,817,634 and 846,923 shares issued and outstanding ....................................              118                  9
Additional paid-in capital ...................................................................          117,686              1,422
Value of stock to be issued ..................................................................            3,197
Accumulated deficit ..........................................................................          (21,523)              (717)
Accumulated other comprehensive loss .........................................................             (105)
                                                                                                      ---------          ---------
          Total stockholders' equity .........................................................           99,373                716
                                                                                                      ---------          ---------
          Total liabilities and stockholders' equity .........................................        $ 219,701          $   8,035
                                                                                                      =========          =========
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                      F-2

<PAGE>

                       DISPATCH MANAGEMENT SERVICES CORP.

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                (Dollars in thousands, except for share amounts)

<TABLE>
<CAPTION>
                                                                                                               Period from Inception
                                                                                          Year Ended          (November 12, 1996) to
                                                                                       December 31, 1998         December 31, 1997
                                                                                       -----------------       ---------------------
<S>                                                                                      <C>                       <C>
Net revenue ....................................................................         $    188,640              $        313
Cost of revenue ................................................................              119,927                       195
                                                                                         ------------              ------------
  Gross profit .................................................................               68,713                       118

Selling, general and administrative expenses ...................................               68,096                     1,128
Depreciation and amortization ..................................................                5,783                        15
Liquidation of Brookside Systems Limited .......................................                4,070
Severance and other charges ....................................................                4,893
                                                                                         ------------              ------------
  Loss from operations .........................................................              (14,129)                   (1,025)

Interest expense ...............................................................                3,505                       105
Other expense (income) .........................................................                   41                        (7)
                                                                                         ------------              ------------
Loss before income tax provision (benefit) .....................................              (17,675)                   (1,123)
Income tax provision (benefit) .................................................                1,953                      (413)
                                                                                         ------------              ------------
  Loss before extraordinary item ...............................................              (19,628)                     (710)

Extraordinary loss on early extinguishment of debt .............................                1,097
                                                                                         ------------              ------------

  Net loss .....................................................................         $    (20,725)             $       (710)
                                                                                         ============              ============

Loss per common share - basic and diluted

  Loss before extraordinary item ...............................................         $      (1.88)             $      (0.84)
  Extraordinary item ...........................................................                (0.10)
                                                                                         ------------              ------------
Net loss .......................................................................         $      (1.98)             $      (0.84)
                                                                                         ============              ============

Weighted average shares outstanding ............................................           10,478,010                   846,823
                                                                                         ============              ============
</TABLE>


                  CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
                             (Dollars in thousands)

<TABLE>
                                                                                                               Period from Inception
                                                                                          Year Ended          (November 12, 1996) to
                                                                                       December 31, 1998         December 31, 1997
                                                                                       -----------------       ---------------------
<S>                                                                                      <C>                       <C>
Net loss .......................................................................         $    (20,725)             $       (710)

Other comprehensive loss
   Foreign currency translation adjustments ....................................                 (105)                     --
                                                                                         ------------              ------------
Comprehensive loss .............................................................         $    (20,830)             $       (710)
                                                                                         ============              ============
</TABLE>


   The accompanying notes are an integral part of these financial statements.


                                      F-3

<PAGE>

                       DISPATCH MANAGEMENT SERVICES CORP.

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                (Dollars in thousands, except for share amounts)

<TABLE>
<CAPTION>
                                            Number of Shares
                                  ----------------------------------
                                                Series A    Series B                   Additional              Cumulative
                                    Common     Preferred   Preferred  Common  Preferred  Paid-In  Accumulated  Translation
                                     Stock       Stock       Stock     Stock    Stock    Capital    Deficit    Adjustment     Total
                                  ----------   ---------   ---------  ------  ---------  -------    -------    ----------    ------
<S>                               <C>            <C>         <C>      <C>      <C>       <C>       <C>           <C>        <C>
Initial capitalization of
  Company .....................      846,923                          $   9    $  --     $     --  $     (7)     $  --      $     2
Issuance of Series A
  Preferred stock .............                  151,366                           2          880                               882
Issuance of Series A
  Preferred stock in
  Connection with Note payable                    30,080                                      167                               167
Issuance of Series B
  Preferred stock in
  Connection with acquisition                                 100                             375                               375
Net loss ......................                                                                        (710)                   (710)
                                  ----------   ---------   ------    ------    -----     --------  --------      -----      -------
December 31, 1997 .............      846,923     181,446      100         9        2        1,422      (717)                    716

Shares issued in the Initial
  Public Offering .............    6,900,000                             69                76,207                            76,276
Exchange of preferred stock for
  common stock ................      336,961    (181,446)    (100)        2       (2)
Shares issued in connection
  with acquisitions ...........    3,733,750                             38                40,057       (81)                 40,014
Value of stock to be issued ...                                                             3,197                             3,197
Cumulative translation
 adjustment ...................                                                                           .       (105)        (105)
Net loss ......................                                                                     (20,725)                (20,725)
                                  ----------   ---------   ------     -----    -----     --------  --------      -----      -------
December 31, 1998 .............   11,817,634                          $ 118    $  --     $120,883  $(21,523)     $(105)     $99,373
                                  ==========   =========   ======     =====    =====     ========  ========      =====      =======
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                      F-4

<PAGE>

                       DISPATCH MANAGEMENT SERVICES CORP.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                                                              Period from Inception
                                                                                              Year Ended     (November 12, 1996) to
                                                                                           December 31, 1998   December 31, 1997
                                                                                           -----------------  ---------------------
<S>                                                                                           <C>                 <C>
Cash flows from operating activities:
  Net loss ...........................................................................        $ (20,725)          $    (710)
  Adjustments to reconcile net loss to net cash (used in) provided by
   operating activities ..............................................................
     Depreciation ....................................................................            2,609                   3
     Amortization of goodwill and other intangibles ..................................            3,174                  12
     Deferred taxes ..................................................................              122                (413)
     Accreted interest expense .......................................................               --                  58
     Liquidation of Brookside Systems Limited ........................................            4,070
     Severance and other charges .....................................................            4,893
     Extraordinary item ..............................................................            1,097
      Changes in operating assets and liabilities (net of assets acquired
          and liabilities assumed in business combinations)
            Accounts receivable ......................................................           (8,801)                 19
            Prepaid expenses and other current assets ................................           (2,984)                 39
            Accounts payable and accrued liabilities .................................            6,621               5,734
                                                                                              ---------           ---------
            Net cash (used in) provided by operating activities ......................           (9,924)              4,742
                                                                                              ---------           ---------

Cash flows from investing activities:
  Cash used in acquisitions, net of cash acquired ....................................         (110,347)               (321)
  Investment in other intangibles ....................................................             (979)                 --
  Additions to property and equipment ................................................           (4,628)                (33)
                                                                                              ---------           ---------
            Net cash used in investing activities ....................................         (115,954)               (354)
                                                                                              ---------           ---------

Cash flows from financing activities:
  Proceeds from initial public offering, net .........................................           76,276                  --
  Deferred offering costs ............................................................               --              (6,600)
  Proceeds from issuance of stock ....................................................               --                 885
  Proceeds from bank borrowings, net .................................................           70,600
  Proceeds from short-term obligations ...............................................            1,676
  Principal payments on long and short-term obligations ..............................          (18,422)
  Proceeds from notes payable ........................................................                                1,681
  Deferred financing costs ...........................................................           (1,489)
                                                                                              ---------           ---------

               Net cash provided by (used in) financing activities ...................          128,641              (4,034)
                                                                                              ---------           ---------

Effect of exchange rate changes on cash and cash equivalents .........................             (105)
                                                                                              ---------           ---------

Net increase in cash and cash equivalents ............................................            2,658                 354

Cash and cash equivalents, beginning of period .......................................              354
                                                                                              ---------           ---------

Cash and cash equivalents, end of period .............................................        $   3,012           $     354
                                                                                              =========           =========
</TABLE>


   The accompanying notes are an integral part of these financial statements.


                                      F-5
<PAGE>

                       DISPATCH MANAGEMENT SERVICES CORP.

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                        (in thousands, except share data)


NOTE 1 BUSINESS AND ORGANIZATION

     Dispatch   Management   Services   Corp.   (the  "Company"  or  "DMS")  was
incorporated on September 9, 1997.  Dispatch Management Services LLC ("DMS LLC")
was  established  in November  1996 to create a nationwide  network of same-day,
on-demand delivery services and was merged into the Company effective  September
9, 1997.  The owners of DMS LLC,  in  connection  with the  merger,  received in
exchange for their ownership  interest in DMS LLC, common and preferred stock of
the  Company as  described  further in Note 11.  The merger was  consummated  to
facilitate  the initial  public  offering (the  "Offering")  of securities  that
occurred on February 6, 1998 and was accounted  for at  historical  cost as both
entities were commonly controlled.

     In order to create an international network of same-day, on-demand delivery
services,  the Company entered into  definitive  agreements to acquire both U.S.
and foreign companies (the "Founding Companies") and concurrently  completed the
Offering  of its  common  stock on  February  11,  1998 and  acquisition  of the
Founding Companies as further described in Note 4. Subsequent to the acquisition
of the  Founding  Companies,  the  Company  acquired an  additional  28 same-day
courier  or  messenger  firms  as part of its  strategic  growth  strategy  (the
Founding   Companies   and  the   subsequent   acquisitions   collectively   the
"Acquisitions").

     The Company did not conduct any significant operations through the Offering
date, other than activities primarily related to the Offering and the
acquisitions.

NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

     The consolidated  financial  statements include the accounts of the Company
and its subsidiary  companies,  all of which are wholly owned.  All  significant
intercompany profits, transactions and balances are eliminated in consolidation.

Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts of revenues  and expenses for the periods
presented. Actual results may differ from such estimates.

Reclassification

Certain prior year amounts have been reclassified to conform to the current year
presentation.

Revenue Recognition

Revenues are recognized when packages are delivered to the customer.

Cash Equivalents



                                      F-6
<PAGE>

     The  Company  considers  all highly  liquid  investments  with an  original
maturity of three months or less to be cash equivalents.

Property and Equipment

     Property and  Equipment are carried at cost less  accumulated  depreciation
and amortization.  Depreciation is provided using the straight-line  method over
the  estimated  useful  lives of the  related  assets  for  financial  reporting
purposes and  principally  on  accelerated  methods for tax purposes.  Leasehold
improvements  are amortized over the shorter of their  respective lease terms or
estimated useful lives. The useful lives used in computing  depreciation,  based
on the  Company's  estimate of service life of the classes of  property,  are as
follows:

     Leasehold improvements                                   2-7  years
     Furniture, fixtures and equipment                        5-7  years
     Vehicles                                                 3-5  years
     Computer equipment                                       3-5  years
     Software                                                   3  years

Assets  under  capital  lease and  related  amortization  of capital  leases are
included in property and equipment and  accumulated  depreciation.  Expenditures
for repairs and maintenance are charged to expense as incurred.

Long-Lived Assets

     The Company follows  Statement of Financial  Accounting  Standards  No.121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed  of ". The Company  reviews  the  recoverability  of its  long-lived
assets  when events or changes in  circumstances  occur that  indicate  that the
carrying  value of the  asset may not be  recoverable.  Evaluation  of  possible
impairment  is based on the  Company's  ability  to  recover  the asset from the
expected future cash flows  (undiscounted  and without interest  charges) of the
related  operations.  If the expected  undiscounted cash flows are less than the
carrying  value of such asset,  an impairment  loss would be recognized  for the
difference  between  estimated fair value and carrying value. This assessment of
impairment  requires management to make estimates of expected future cash flows.
It is at least  reasonably  possible that future events or  circumstances  could
cause these estimates to change.

Accounting for Intangible Assets

     Goodwill, which represents acquisition costs in excess of the fair value of
the net assets of businesses acquired, is being amortized over periods from 5 to
40 years using the straight line method.  Amortization  of goodwill  amounted to
$2,934  and $12 for 1998 and 1997,  respectively.  Accumulated  amortization  of
goodwill was $ 2,946 and $12 at the end of 1998 and 1997, respectively.

     Other intangible assets are comprised  primarily of non-compete  agreements
with selling shareholders totaling $901. The agreements are being amortized over
the agreement period.  Accumulated amortization amounted to $240 at December 31,
1998.

Fair Value of Financial Instruments

     The   carrying   amount   of   cash   and   cash   equivalents,    accounts
receivable/payable,  accrued  expenses and current  portion of notes payable and
long-term  debt  approximates  fair  value  due to the short  maturity  of these
instruments.  The  estimated  fair value of long-term  debt and other  long-term
liabilities approximates its carrying value as the interest rates on outstanding
debt are at rates which approximate market rates for debt with similar terms and
average maturities.

Concentration of Credit Risk



                                      F-7
<PAGE>

     Financial   instruments   that   potentially   subject   the   Company   to
concentrations of credit risk consist principally of trade accounts  receivable.
Receivables are not collateralized and accordingly, the Company performs ongoing
credit evaluations of its customers to reduce the risk of loss.

Income Taxes

     The provision for income  taxes,  income taxes payable and deferred  income
taxes are  determined  in  accordance  with  Statement of  Financial  Accounting
Standards  No. 109  "Accounting  for Income  Taxes".  Accordingly,  deferred tax
assets and liabilities  are recognized at the applicable  income tax rates based
upon future tax consequences of temporary  differences between the tax basis and
financial  reporting basis of the assets and liabilities.  Valuation  allowances
are  established,  when  necessary,  to reduce  deferred  tax  assets to amounts
expected to be realized.

Foreign Currency Translation

     The assets and  liabilities of non-U.S.  subsidiaries  are translated  into
U.S. dollars at year-end exchange rates. Income and expense items are translated
at average exchange rates during the year. Accumulated  translation  adjustments
are shown as a separate component of shareholders' equity.

Stock-based Compensation

     The Company has elected to follow  Accounting  Principles Board Opinion No.
25,   "Accounting  for  Stock  Issued  to  Employees"  ("APB  25")  and  related
interpretations  in accounting  for its employee  stock  options.  Under APB 25,
because the exercise  price of employee stock options equals the market price of
the underlying stock on the date of grant, no compensation  expense is recorded.
In the event that stock options are issued at an exercise price below the market
price,  compensation expense is recorded ratably over the vesting period for the
options issued at a discount.

     Statement of  Financial  Standards  No. 123,  "Accounting  for  Stock-Based
Compensation",  allows  entities to choose  between a fair value based method of
accounting  for employee  stock options or similar  equity  instruments  and the
current  intrinsic,  value-based  method  of  accounting  prescribed  by APB 25.
Entities  electing  to remain  with the  accounting  in APB No. 25 must make pro
forma  disclosures of net income and net earnings per share as if the fair value
method of accounting  had been  applied.  The Company has elected to account for
its stock options using APB 25 and make certain disclosures as if the fair value
based method of accounting, as required by SFAS No. 123, had been applied to the
Company's stock option grants.

Earnings (Loss) Per Share

     Basic  earnings  (loss) per share  excludes  dilution  and is  computed  by
dividing income (loss) available to common stockholders by the  weighted-average
number of common shares  outstanding for the period.  Diluted earnings per share
reflect the potential dilution that could occur if securities or other contracts
to issue  common stock were  exercised or converted  into common stock that then
shared in the earnings of the Company. Dilutive securities are excluded from the
computation in periods in which they have an anti-dilutive effect.

New Accounting Pronouncements

     In June 1998,  the FASB  issued SFAS No. 133,  "Accounting  for  Derivative
Instruments and Hedging  Activities." SFAS No. 133 is effective for fiscal years
beginning  after June 15, 1999 and defines a derivative and  establishes  common
accounting  principles for all types of derivative  financial  instruments.  The
Company is currently evaluating the impact if any, of SFAS No.133.

NOTE 3 BASIS OF PRESENTATION AND FINANCIAL CONDITION



                                      F-8
<PAGE>

     The Company's financial  statements have been prepared on the basis that it
will continue as a going concern,  which  contemplates the realization of assets
and the  satisfaction  of  liabilities  in the normal  course of  business.  The
Company  incurred a loss from  operations  of $20.7 million and used net cash in
operations of $9.9 million for the year ended  December 31, 1998. The ability to
continue as a going concern is dependent,  among other things,  upon the Company
achieving  profitable  results  from  operations  and  obtaining  cash flow from
operations sufficient to satisfy its current obligations.

     The  Company's  operating  results  for 1998 were  negatively  impacted  by
several  individually  significant  items that primarily  occurred in the fourth
quarter.  The Company  believes  these charges are  non-recurring  or related to
costs associated with the first year of operation.  The individually significant
charges  included the  liquidation  of a software  development  company for $4.1
million  (see  Note  15),  severance  and  other  charges  including,  costs  of
acquisitions  not  completed and employee  termination  costs  aggregating  $4.9
million (see Note 16), the recording of allowances for the  uncollectability  of
accounts and notes  receivable  of $4.9 million (see Note 14),  costs related to
the early  extinguishment  of debt of $1.1 million,  as well as additional first
year organizational costs.

     In addition, the performance of the Company in 1998 was negatively impacted
by; i) a significant level of integration  activity following the acquisition of
67 companies throughout the United States, the United Kingdom, Australia and New
Zealand, ii) significant first year organization and infrastructure  development
costs,  primarily professional and consulting fees, associated with the strategy
of  integrating  the  metropolitan   operating   centers  into  a  national  and
international network, iii) an aggressive technology investment program that was
abandoned in the fourth quarter in order to focus on more fundamental technology
needs,  iv) a  deterioration  in gross margins and v) the termination of certain
contracts assumed or entered into at the time of the Offering.

     The Company also experienced  significant  changes in its senior management
team, with the termination of the Chief Operating Officer,  Director of Business
Development,  and the Director of Road  Management  in September  1998,  and the
resignation  of the Chairman and Chief  Executive  Officer in November 1998, and
January 1999, respectively.

     Subsequent to December 31, 1998, the Company notified its senior lenders of
an event of default in relation to certain financial  covenants described in the
syndicated  senior  credit  facility led by  NationsBank,  N.A.  Following  this
notification  of default,  the Company  operated under a forebearance  agreement
that deferred  certain lender  remedies  pending a  restructuring  of the senior
credit  facility.  As described in Note 8, the Company entered into a definitive
Amended and Restated Credit  Agreement with  NationsBank N.A. and a syndicate of
senior  lenders.  The amended  facility has a maturity date of May 31, 2000, and
provides for revised financial covenants and other provisions.

     The new  senior  management  team has  established  a number  of  strategic
priorities designed to stabilize operations for 1999, including i) an aggressive
cost reduction  program,  ii) a focus on  receivables  management and collection
procedures,  and iii) implementation of a technology investment program designed
to deliver integrated  front-end and back-end systems,  as well as enhanced cost
control and reporting mechanisms.

     The  Company has also  recently  executed a number of  structural  changes,
including the  appointment  of four new  independent  directors to the Company's
Board and the creation of a United States  regional  management team designed to
oversee and support the 22 metropolitan operating centers.

     The Company  believes that the cumulative  impact of such  initiatives  and
actions  will  provide the Company  with  sufficient  cash flow to continue as a
going concern for the next twelve  months.  However,  the  Company's  ability to
continue as a going concern is dependent upon, i) achieving and maintaining cash
flow from operations sufficent to satisfy its current obligations, ii) complying
with the financial  covenants  described in the senior credit  facility and iii)
renegotiating  its senior  credit  facility  beyond its maturity date of May 31,
2000.

NOTE 4 INITIAL PUBLIC OFFERING AND ACQUISITIONS

                                      F-9
<PAGE>

     On February 6, 1998,  DMS  completed  the Offering  consisting of 6,000,000
shares of Common  Stock at $13.25 per share.  In March  1998,  the  Underwriters
exercised their  over-allotment  option to purchase an additional 900,000 shares
of Common Stock at the Offering  price.  The total proceeds from the Offering of
the  6,900,000  shares of  Common  Stock,  net of  underwriter  commissions  and
offering costs, was approximately $76,276.

     The Offering net  proceeds  were used  primarily to pay the cash portion of
the  purchase  prices  for the  Founding  Companies,  the  repayment  of certain
indebtedness  of the Founding  Companies,  and for the early  extinguishment  of
certain  note  payable   obligations   of  the  Company  which  resulted  in  an
extraordinary loss of $1,097.

     On February 11, 1998, the Company  acquired all of the  outstanding  common
stock  and/or  net  assets of the  Founding  Companies  simultaneously  with the
closing of the Offering.  The acquisitions were accounted for using the purchase
method of accounting  with DMS being  treated as the  accounting  acquiror.  The
aggregate  consideration for these  acquisitions  includes  approximately  $62.7
million in cash,  the issuance of  3,378,590  shares of common  stock,  and $4.6
million of notes  payable.  For  purposes of computing  the  purchase  price for
accounting  purposes,  the  value  of  shares  used  for  the  Founding  Company
acquisitions  was  based  upon the  Offering  price of $13.25  discounted  by 25
percent due to certain transfer restrictions.

     During the period  following the Offering to December 31, 1998, the Company
acquired an additional 28 messenger or same-day courier  companies in the United
States,   the  United  Kingdom,   Australia  and  New  Zealand.   The  aggregate
consideration for these  acquisitions  included  approximately  $47.6 million in
cash, the issuance of 355,160  shares of common stock,  $3.2 million in value of
stock to be issued, and approximately $7.9 million of notes payable.

     In addition, in connection with certain acquisitions, the Company agreed to
pay the sellers additional consideration if the acquired operations meet certain
performance goals related to their earnings before interest, taxes, depreciation
and  amortization,  as adjusted for certain other financial  related items.  The
estimated maximum amount of additional consideration payable, if all performance
goals are met, is approximately  $10.2 million, of which $3.5 million is payable
in cash and $6.7  million is payable in shares of the  Company's  common  stock.
These  payments of additional  consideration  are to be made on specified  dates
through December 31, 2000.  Management  intends to fund the cash portion of this
additional   consideration  with  internally  generated  cash  flow.  Contingent
consideration,  if earned,  will be  recorded  in a manner  consistent  with the
consideration paid at closing for each respective acquired company.

     The  following  summarized  unaudited  pro forma  information  presents the
combined results of operations of the Company,  gives effect to the Offering and
the  Founding  Companies,  and the  Acquisitions  since the Offering as if these
transactions had occurred on January 1, 1997, and 1998.

     The  pro  forma  amounts  give  effect  to  certain  adjustments  including
reductions in salaries,  bonuses and benefits  payable  provided to the acquired
companies'  stockholders  and  managers  to  which  they  agreed  prospectively,
incremental  amortization  of goodwill,  reduction in royalty  payments  made by
certain  Founding  Companies  in  accordance  with  franchise   agreements  that
terminated as a result of the combinations, income tax adjustments,  incremental
interest  expense  associated with borrowings to fund the  acquisitions  and the
reduction in expense  related to amounts  allocated to  in-process  research and
development activities.


                                      F-10
<PAGE>

                                                           Periods Ended
                                                            December 31,
                                                       ----------------------
                                                       1998              1997
                                                       ----              ----
                                                             (Unaudited)

     Net revenue                                    $ 252,280         $ 245,155
     Operating (loss) income                           (9,032)            9,863
     (Loss) income before extraordinary item          (15,959)            2,695

     Net (loss) income per share before 
     extraordinary item                             $   (1.35)        $    0.23


     The unaudited pro forma combined  information does not purport to represent
what DMS' results of operations  would  actually have been if such  transactions
had occurred on January 1, 1997 and 1998 and are not necessarily  representative
of DMS' results of operations for any future period.

     The purchase price of the  Acquisitions  was allocated to the fair value of
the assets  acquired,  including  intangible  assets.  In addition,  the Company
incurred certain costs to consolidate the acquired businesses into the Company's
operations.  The allocation of acquisition costs to the fair value of the assets
acquired and liabilities assumed is summarized below:


     Accounts receivable                             $ 27,596
     Property and equipment                             6,802
     Other assets                                      13,362
     Intangibles                                      158,109
     Liabilities assumed                              (39,686)
                                                     --------
     Net assets acquired                             $166,183
                                                     ========

     Consideration for these acquisitions consisted of the following:

     Cash                                            $110,347
     Fair value of common stock issued                 40,095
     Fair value of common stock to be issued            3,197
     Issuance of notes payable                         12,544
                                                     --------
     Total purchase price consideration              $166,183
                                                     ========

NOTE 5 LIABILTIES ASSUMED UPON ACQUISITION

     In connection with the Acquisitions,  the Company recorded as a cost of the
acquisitions,  liabilities  for  employee  severance  and  for  operating  lease
agreements to be terminated.  The severance  accrual  relates to the involuntary
termination of approximately 85 administrative  and middle management  personnel
from the  integration of the acquired  operations.  The operating  lease payment
accrual  relates to equipment and facility  leases  assumed by the Company.  The
Company  has either  vacated  the  facilities  or stopped  using the  equipment.
Amounts  accrued  represent  management's  estimates  of the  cost to  exit  the
facilities and the equipment leases.

                                         Severance        Lease
                                         Liability      Liability        Total
                                         ---------      ---------        -----

     Balance January 1, 1998 ..........   $    --        $    --        $    --
     Reserve established in 1998 ......       501          1,313          1,814
     Utilized in 1998 .................      (306)          (647)          (953)
                                          -------        -------        -------
     Balance December 31, 1998 ........   $   195        $   666        $   861
                                          =======        =======        =======




                                      F-11
<PAGE>

At December  31,  1998,  the  remaining  balance of $861 is included in "Accrued
liabilities" on the Consolidated Balance Sheet.

NOTE 6 NOTES RECEIVABLE

     In connection with certain acquisitions,  DMS extended loans to the sellers
in  an  amount  equal  to  the  potential   maximum   earn-out  or   "Additional
Consideration",  which can be earned through  December 31, 1999. The shareholder
loans  are  non-recourse,  bear  interest  at a rate of 7.0% per  annum  and are
collateralized  by  approximately  2.3 million of the Company's shares issued at
closing,  and the  earn-out.  The  notes  mature  as of the date the  Additional
Consideration  is due. At December 31, 1998, the balance of notes receivable was
$9.0 million.


NOTE 7 PROPERTY AND EQUIPMENT

     Property and Equipment consist of the following:

                                                              Periods Ended
                                                               December 31,
                                                           -------------------
                                                           1998           1997
                                                           ----           ----

     Computer equipment and software                     $ 6,348        $    33
     Vehicles                                              2,262
     Furniture, fixtures and equipment                     1,686
     Leasehold improvements                                1,167
                                                         -------        -------
                                                          11,463             33

     Less: Accumulated depreciation and amortization       2,612              3
                                                         -------        -------
     Property and Equipment, Net                         $ 8,851        $    30
                                                         =======        =======

     Depreciation expense was $2,609 and $3 for 1998 and 1997, respectively.


NOTE 8 LONG-TERM DEBT

     In February  1998,  the Company  obtained a $25 million  revolving  line of
credit  from  NationsBank,  N.A.  pursuant  to a credit  agreement.  Outstanding
principal balances under this line incurred interest at increments between 2.50%
and 1.50% over the LIBOR rate,  depending on the Company's  ratio of Funded Debt
to EBITDA (as defined in the credit agreement).

     In May 1998,  NationsBank  provided the Company an  additional  $10 million
short term line of credit  facility  in  anticipation  of  closing a  syndicated
credit facility.  The short term line of credit facility was cross-defaulted and
cross-collateralized with the revolving line of credit and matured in June 1998.

     In June, 1998, the Company entered into a credit agreement with NationsBank
N.A. as  underwriter  of a new $60 million  senior credit  facility.  In August,
1998, Nations Bank led a syndication for a $105 million committed line of credit
with a group of senior lenders,  including First Union National Bank, BankBoston
N.A., CIBC, Inc., and Fleet Bank N.A.

     Subsequent to December 31, 1998, the Company notified the senior lenders of
an event of default in relation to certain financial  covenants described in the
senior credit agreement. Following this notification of default, the Company has
been  operating  under a  forebearance  agreement  that deferred  certain lender
remedies  pending a  restructuring  of the senior credit  facility.  On April 8,
1999,  the  Company  entered  into a  definitive  Amended  and  Restated  Credit
Agreement


                                      F-12
<PAGE>

(the "Credit  Agreement")  with  NationsBank  N.A.  and the  syndicate of senior
lenders.  The Credit Agreement provides a revolving credit facility equal to the
current outstanding  indebtedness,  or $78.5 million, which includes a sub-limit
of $3.8 million for existing  standby letters of credit.  All amounts drawn down
under the line of credit must be repaid on May 31, 2000, with minimum  principal
payments of $900 required in 1999. Outstanding principal balances under the line
of credit bear interest,  payable monthly, at increments between 1.75% and 4.00%
over the LIBOR rate, depending on the Company's ratio of Funded Debt to trailing
quarter  annualized  EBITDA (as  defined in the Credit  Agreement).  The initial
pricing  level  between April 8, 1999 and June 30, 1999 will be at LIBOR + 4.00%
(30 Day LIBOR at March 31, 1999 was 5.0%) .

     Borrowings  under the line of credit are secured by a first lien on all the
business assets of the Company,  including the stock of certain of the Company's
subsidiaries.  The Company is required to maintain  minimum  absolute  quarterly
EBITDA targets through the maturity of the facility,  provided that for the last
fiscal  quarter of 1999,  and the first  fiscal  quarter of 2000,  the  absolute
EBITDA  targets are modified  such that the Company can still meet the financial
covenant  criteria by  maintaining a Funded Debt to EBITDA ratio at no more than
3.0x (as defined in the Credit Agreement).

     Other  financial  covenants  include:  (i) maintenance of a monthly pre-tax
income on a  consolidated  basis  after  June 30,  1999  (adjusted  for  certain
non-cash  gains and losses),  (ii)  maintenance  of a collateral  coverage ratio
whereby  accounts  receivable  less  than 60 days as a  proportion  of the total
outstanding  under the revolving line of credit cannot fall below levels ranging
from 35% - 40%, and (iii) minimum quarterly interest coverage ratios, defined as
EBITDA as a ratio to cash interest expense.  The Credit Agreement also limits or
prohibits (i) the amount of indebtedness the Company can incur,  (ii) the amount
of equipment the Company can lease, (iii) the liens, pledges and guarantees that
can be granted by the  Company,  (iv) the amount of cash  dividends  that can be
declared by the Company, (v) certain capital expenditures,  and (vi) the sale of
stock of the  Company's  subsidiaries.  Material  acquisitions  and disposals of
certain operations require approval by the lender. The Credit Agreement contains
customary  representations and warranties,  covenants,  defaults and conditions.
The line of credit is intended to be used for short-term  working  capital,  and
for the issuance of letters of credit. The facility  specifically allows for the
payment  of  various   acquisition-related   notes  payable   disclosed  in  the
consolidated financial statements related to 1998 acquisitions.

     The Company  paid $1,664 in  financing  fees during  1998,  which have been
deferred  and are being  amortized  over the life of the Credit  Agreement.  The
Company  amortized  $175 of the  deferred  finance  fees during  1998.  Interest
expense incurred on the senior bank debt during the year ended December 31, 1998
amounted to $2,228.

NOTE 9 NOTES PAYABLE AND EXTRAORDINARY ITEM

     During July 1997 the Company  entered into a $1,000  secured debt agreement
with DMS Equity Investors Limited ("Partnership"), an unrelated party. This note
bears interest at the rate of 10% and matured  February 11, 1998.  Proceeds from
the Offering were used to retire the note, including accrued interest.

     In conjunction  with entering into the debt agreement,  the Company entered
into separate agreements with the members of the Partnership. Under the terms of
the  investment  agreements,  the members of the  partnership  purchased  28,580
shares  of the  common  stock  of DMS LLC  which  represented  1.4% of the  then
outstanding  shares for $.10 per share.  The members of the partnership also had
certain anti-dilution rights, which entitled them to continue to own 1.4% of the
common stock of the Company  calculated  on a fully  diluted  basis after giving
effect of the Offering.  In accordance with Accounting  Principles Board Opinion
No. 14 ("ABP No.14") "Accounting for Convertible Debt and Debt Issued with Stock
Purchase  Warrants",  the portion of the note proceeds which is allocable to the
investment agreements is considered paid-in-capital.  Accordingly,  based on the
discounted stock price,  additional  paid-in-capital of $167 has been recognized
and a related  amount of interest  expense was  recognized  through the original
maturity date of the note.

     Debt issue costs of $19 were  incurred  related to this note.  Interest and
amortization  expense related to notes payable was approximately $147 and $50 in
1998 and 1997, respectively.

     During  December  1997 and January 1998,  the Company  entered into several
unsecured  subordinated  debt  agreements  in the amount of $1,088 with  related
parties,  to provide temporary  financing prior to the Company's  Offering.  The
notes bear interest at 14% and require the Company to pay a commitment fee in an
amount equal to the face value of the note


                                      F-13
<PAGE>

on the Offering  date.  The  outstanding  balance was $700 at December 31, 1997.
Proceeds from the February 11, 1998 Initial Public  Offering were used to retire
these notes including accrued interest,  in their entirety.  In conjunction with
the  retirement of these notes,  the Company  recorded a non-cash  extraordinary
charge of $1,097 related to the write-off of deferred financing costs.

NOTE 10 INCOME TAXES

     The income (loss) before income taxes consisted of the following:


                                                           Periods Ended
                                                            December 31,
                                                    ---------------------------
                                                      1998                1997
                                                    --------           --------
     Foreign                                        $  4,082           $     --
     United States                                   (22,854)            (1,123)
                                                    --------           --------
                                                    $(18,772)          $ (1,123)
                                                    ========           ========


     The provision (benefit) for income taxes consisted of the following:

                                                           Periods Ended
                                                            December 31,
                                                    ---------------------------
                                                      1998                1997
                                                    --------           --------
     Current:
       Federal                                      $     --           $     --
       State and local                                   430
       Foreign                                         1,488
                                                    --------           --------
                                                       1,918

     Deferred
       Federal                                           413               (393)
       State and local                                                      (20)
       Foreign                                          (378)
                                                    --------           --------
     Income tax expense (benefit)                   $  1,953           $   (413)
                                                    ========           ========

     Differences  between  financial  accounting  principles and tax regulations
cause  differences  between  the bases of  certain  assets and  liabilities  for
financial  reporting  purposes  and tax  purposes.  The  tax  effects  of  these
differences,  to the extent they are  temporary,  are  recorded as deferred  tax
assets  and  liabilities  under  SFAS No.  109 and  consisted  of the  following
components:

                                                            December 31,
                                                    ---------------------------
                                                      1998                1997
                                                    --------           --------
     Deferred Tax assets:
       Operating losses                             $  8,301           $    413
       Bad debt allowance                              1,893
       Items not currently deductible                  1,340
       Foreign tax credit                              1,110
       Other                                             296
                                                    --------           --------
     Deferred tax asset                               12,940                413

     Deferred Tax liabilities:
       Goodwill amortization                          (3,504)
                                                    --------           --------
                                                       9,436                413
       Valuation allowance                            (9,145)
                                                    --------           --------
     Net deferred tax asset                         $    291           $    413
                                                    ========           ========


                                      F-14
<PAGE>

     The Company has  established a valuation  allowance in accordance  with the
provisions of SFAS No. 109. The increase in the current year valuation allowance
primarily  relates to the 1998  operating  losses not currently  deductible  and
foreign tax  credits.  The Company  will  review the  adequacy of the  valuation
allowance in future years and recognize only those benefits as the  reassessment
indicates that it is more likely than not that the benefits will be realized. As
at December 31, 1998,  the valuation  allowance  was $9.1 million.  Deferred tax
assets at December 31, 1998 relate to foreign taxes.

     The Company has a net operating loss  carryforward  of  approximately  $8.3
million expiring in 2014. This carryforward is available to offset future United
States federal taxable income.

     The U.S.  income tax benefit at the statutory tax rate is reconciled  below
to the overall U.S. and foreign tax expense (benefit):

                                                                December 31,
                                                             ------------------
                                                               1998        1997
                                                               ----        ----

     Tax at U.S. Federal income tax rate                     $(6,382)   $  (393)
     Add (deduct) the effect of:
       State taxes, net of Federal income tax benefit            284       (110)
       Impact of foreign tax rates and credits                   832
       Goodwill and other items, net                             398
       Valuation allowances of prior year deferred tax asset     413
       Loss not currently deductible                           6,408         90
                                                             -------    -------
     Income tax expense (benefit)                            $ 1,953    $  (413)
                                                             =======    =======

NOTE 11 STOCKHOLDERS' EQUITY

     Under the terms of the  merger  agreement  of DMS LLC into the  Company,  a
total of 2,000,000  shares of Class A common stock of DMS LLC were exchanged for
10 shares of common stock of the Company; and each share of Class B common stock
of DMS LLC was exchanged for 1 share of Series A preferred stock of the Company.
Upon closing of the  Offering,  the Company  converted its  outstanding  181,446
shares of Series A Preferred  Stock into 299,225  shares of common stock and the
100 shares of Series B Preferred Stock into 37,736 shares of common stock.

     The Company  effected a  84,692.3-for-one  stock split effective on the day
preceding  the  Offering.  The  effect  of  the  common  stock  split  has  been
retroactively  reflected in the  accompanying  balance  sheets and statements of
stockholders' equity.

     In December 1998,  the Board of Directors of the Company  approved a Rights
Agreement,  which is designed to protect  stockholders should the Company become
the target of  coercive  and unfair  takeover  tactics.  Pursuant  to the Rights
Agreement,  on December 14, 1998 the Board of  Directors  declared a dividend of
one preferred stock purchase right for each  outstanding  share of common stock.
Each share of the Company's  common stock trades with a Preferred Stock Purchase
Right which  entitles the common  stockholders  to purchase  one-hundredth  of a
share of Series C Junior  Participating  Preferred  Stock at a purchase price of
$93 per  share.  Each  Preferred  share  fraction  is  equivalent  in voting and
dividend rights to one share of common stock. The Rights will become exercisable
for Preferred shares and trade


                                      F-15
<PAGE>

separately  from the common stock only if a person or group acquires 15% or more
of the Company's outstanding common stock after December 28, 1998. The Preferred
Share rights expire on December 28, 2008.

NOTE 12 STOCK OPTION PLAN

     Effective November, 1997, the Company's stockholders approved the Company's
1997 Stock  Incentive  Plan (the  "Plan").  On February 6, 1998,  and at various
dates throughout 1998, the Company granted employees and non-employee  Directors
options to purchase  913,909  shares of common  stock of the  Company,  of which
235,132  shares were  immediately  exercisable  at the Offering price of $13.25.
Additional  options of 428,777 and 250,000 will vest and become  exercisable  at
the rate of 20% and 50% per year, respectively,  at prices ranging from $5.50 to
$24.00.  All  options  expire ten years  from the date of the grant.  All of the
options  granted  at  February  6,  1998  are  subject  to  a  two-year  lock-up
restriction following exercise.

     No options were exercised in 1998 and 340,537 options were forfeited.

     The  following  table  summarizes  currently  outstanding  and  exercisable
options:

<TABLE>
<CAPTION>
                                        Weighted Average
                        Number        Remaining Contractual   Weighted Average       Number       Weighted Average
Exercise Prices       outstanding        Life (in years)       Exercise price      Exercisable     Exercise Price
- ---------------       -----------       ---------------       ----------------     -----------    ----------------
<S>                     <C>                   <C>                  <C>               <C>                <C>
     $5.50               22,000               4.96                 $ 5.50                 --            $ 5.50
    $13.25              524,595               1.79                 $13.25            311,218            $13.25
    $24.00               26,777               0.15                 $24.00             15,135            $24.00
</TABLE>


     The  Company has adopted the  disclosure  provisions  of SFAS No. 123.  Pro
forma information  regarding net loss and loss per share is required by SFAS No.
123.  The  Company's  net loss and net loss per common share would have been the
following pro forma amounts under the method prescribed by SFAS 123.


                                                                Year Ended
                                                               December 31,
                                                                   1998
                                                                   ----
     Net Loss:
       As reported                                              ($20,725)
       Pro forma                                                ($23,093)
     Basic and Diluted Earnings per share
       As reported                                              ($  1.98)
       Pro forma                                                ($  2.20)

     The  estimated  fair  value  of  options  granted  was  $2,368,  using  the
Black-Scholes option-pricing model. The principal assumptions used were:

     Expected Risk-free interest rate ................................ 5.59%
     Expected Dividend yield ......................................... 0%
     Expected Volatility factor ...................................... 50%
     Expected Weighted average expected life ......................... 6.2 years

NOTE 13 EARNINGS PER SHARE



                                      F-16
<PAGE>

     Effective  December 31, 1997, the Company  adopted SFAS No. 128,  "Earnings
Per  Share."  Basic and diluted  earnings  per share were  calculated  using the
following:

<TABLE>
<CAPTION>
                                                                         1998           1997
                                                                         ----           ----
<S>                                                                    <C>             <C>
     Net loss                                                            ($20,725)       ($710)
     Weighted Average shares outstanding for basic and diluted EPS     10,478,010      846,823
</TABLE>

     In 1998,  options to  exercise  913,909  shares of common  stock,  were not
included in the  calculation of weighted  average shares for diluted EPS because
their effect was antidilutive.

     Subsequent  to December  31, 1998,  the Company  issued  86,290  additional
shares of common stock as additional purchase price  consideration.  There would
have been no impact on 1998 basic EPS as these additional  shares were earned on
the last day of the fiscal  period.  There  would have been no impact on diluted
EPS as the effect of the  additional  shares would have been  antidilutive.  The
Company  had  $3,197  in value of stock to be  issued  pending  finalization  of
certain earn-out arrangements relating to acquisitions consummated in 1998.

NOTE 14 SELLING, GENERAL AND ADMINISTRATIVE EXPENSE

     Included in selling, general and administrative expenses for the year ended
December 31, 1998 are bad debt and notes receivable allowances of $4,933.

NOTE 15 LIQUIDATION OF BROOKSIDE SYSTEMS LIMITED

     The Company recorded a charge of $4.1 million related to the liquidation of
Brookside Systems Limited (dba "Fleetway").  Fleetway was a software development
company that  generated net operating  losses since its  acquisition in February
1998.  This charge  includes  the  write-off  of $2.0  million of  goodwill  and
capitalized  software and development  costs  associated with the acquisition of
Fleetway.  The remaining  balance of $2.1 million  related to adjustments to the
net realizable value of certain assets, and the write-off of in-process research
and  development  costs  that  were  recorded  in the first  quarter  of 1998 in
connection with the acquisition.

NOTE 16 SEVERANCE AND OTHER CHARGES

     The Company  recorded charges of $4.9 million related to the termination of
former executives, transaction costs associated with acquisitions not completed,
and provision for the cost of settling certain acquisition-related  obligations.
The  analysis of the  severance  and other  charges  included  $1.2  million for
severance;  $1.0 million of transaction  costs associated with  acquisitions not
completed, and $2.7 million of contract termination and other charges.

NOTE 17 SEGMENT INFORMATION

     The  Company's  reportable  segments are based on  geographic  area and the
accounting  policies  are  the  same  as  those  described  in  Note  2  of  the
Consolidated Financial Statements.  The Company evaluates the performance of its
geographic areas based on operating profit (loss)  excluding  interest  expense,
other income and expense,  the effects of  non-recurring  items,  and income tax
expense. The following is a summary of local operations by geographic region for
1998:

<TABLE>
<CAPTION>
                                              United
                            United States     Kingdom        Australasia      Eliminations         Total
                            -------------     -------        -----------      ------------         -----
<S>                           <C>              <C>              <C>             <C>              <C>
Net Revenue                   $ 110,617        71,430           6,593                            $188,640

Operating (loss) income       $ (18,559)        3,640             790                            $(14,129)

Identifiable assets           $  54,791        21,082           3,007           (14,102)         $ 64,778

Capital expenditures          $   2,599         1,113             916                            $  4,628

Depreciation                  $   1,415         1,162              32                            $  2,609
</TABLE>

                                      F-17

<PAGE>

NOTE 18 RELATED PARTY TRANSACTIONS

     In 1998, the Company paid $792 of  acquisition-related  cash commissions to
two  firms  controlled  by a member of the  Company's  Board of  Directors.  The
commissions  on the  acquisitions  of Zoom  Messenger  Service  New  York,  Able
Motorized, PT Express, and Flash Delivery Systems were earned in accordance with
an incentive structure  negotiated at the time of the Offering.  The arrangement
calls for, amongst other things, for the two firms to fund certain due-diligence
and legal costs associated with prospective acquisitions. The Board of Directors
exercises final authority and approval over the execution of any acquisition.

NOTE 19 COMMITMENTS AND CONTINGENCIES

     The Company leases certain  equipment and properties  under  non-cancelable
lease agreements,  which expire at various dates. At December 31, 1998,  minimum
annual lease payments for such leases are as follows:

                                                        Operating      Capital
                                                          Leases       Leases
                                                          ------       ------

     1999                                                $ 4,494       $  997
     2000                                                  3,173          610
     2001                                                  2,333          268
     2002                                                  1,782          194
     2003                                                  1,164           59
     Thereafter                                            1,424
                                                         -------       -------
                                                         $14,370        2,128
                                                         =======
  Less amount representing interest                                      (222)
                                                                       -------
Net Present value of Future Minimum Lease Payments                     $1,906
                                                                       =======

      Rent expense  related to the operating  leases  amounted to $5,668 for the
year ended December 31, 1998.

     Litigation

     Following the acquisition of certain of the Founding Companies, the Company
terminated  a  relationship  with  an  equipment  vendor  due  to  repeated  and
substantial problems with certain  telecommunications and computer equipment. In
July 1997, the Company was served with a claim for unpaid monthly fees due under
the full term of each respective service agreement. The Company is also involved
in  several   acquisition-related   disputes  concerning   acquisition  contract
interpretation, non-compete enforcement, and status of unregistered stock issued
in connection  with the  Offering.  The Company has accrued  approximately  $5.2
million as an estimate of the liability  with respect to these cases at December
31, 1998.

     The Company also  becomes  involved in various  legal  matters from time to
time,  which it considers to be in the  ordinary  course of business.  While the
Company is not  currently  able to determine the  potential  liability,  if any,
related to


                                      F-18
<PAGE>

such matters,  the Company believes,  after consulting with legal counsel,  that
none of the  matters,  individually  or in the  aggregate,  will have a material
adverse effect on its financial position, results of operations or liquidity.

NOTE 20 SUPPLEMENTAL CASH FLOW INFORMATION

Supplemental disclosure of cash flow information:

      Cash paid during the year for interest                          $   2,497
      Cash paid during the year for income taxes                      $   3,231

Supplemental disclosure of non-cash transactions:

      Business acquisitions:
           Cash paid for business acquisitions                        $ 112,503
           Less: Cash acquired                                           (2,156)
                                                                      ---------
           Cash paid for business acquisitions, net                     110,347
           Issuance of common stock for business acquisitions            40,095
           Value of common stock to be issued                             3,197
           Notes payable                                                 12,544
                                                                      ---------
           Fair value of net assets acquired, net of cash             $ 166,183
                                                                      =========

NOTE 21 FOURTH QUARTER ADJUSTMENTS

     The  Company's  operating  results  for 1998 were  negatively  impacted  by
several  individually  significant  items that primarily  occurred in the fourth
quarter.  The Company  believes  these charges are  non-recurring  or related to
costs associated with the first year of operation.  The individually significant
charges  included the  liquidation  of a software  development  company for $4.1
million  (see  Note  15),  severance  and  other  charges  including,  costs  of
acquisitions  not  completed and employee  termination  costs  aggregating  $4.9
million (see Note 16), the recording of allowances for the  uncollectability  of
accounts  and  notes  receivable  of $4.9  million  (see  Note  14),  as well as
additional first year organizational costs.



                                      F-19
<PAGE>

SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES

(in thousands)

<TABLE>
<CAPTION>
                                                                     For the Year Ended December 31, 1998
                                               -------------------------------------------------------------------------------
                                                                 Additions,
                                                Balance at       charges to                                        Balance at
                                               December 31,      costs and       Accounts                         December 31,
                                                   1997          expenses       written off      Other (1)            1998
                                               ------------      ----------     -----------      ---------        ------------

<S>                                               <C>              <C>             <C>             <C>               <C>
     Allowance for doubtful accounts              $   --           2,876           (508)           2,048             $4,416

     Notes receivable reserve                     $   --           2,057                                             $2,057
</TABLE>


(1)  Represents amounts established at the date of acquisition.






                                       S-1


                             (Dollars in Thousands)


<TABLE>
<CAPTION>
                                                             Year Ended          Period Ended
                                                          December 31, 1998    December 31, 1997
                                                          -----------------    -----------------

<S>                                                          <C>                  <C>
Weighted average number of shares outstanding                 10,478,010              846,823

Dilutive stock equivalents                                            --                   --
                                                             -----------          -----------

Weighted average number of shares outstanding - basic
and diluted                                                   10,478,010              846,823
                                                             ===========          ===========


Net loss                                                     $   (20,725)         $      (710)

Loss per share - basic and diluted                           $     (1.98)         $     (0.84)
</TABLE>



List of Subsidiaries of Dispatch Management Services Corp.


                                                               State/Country
Subsidiary                                                     of Incorporation
- ----------                                                     ----------------

Dispatch Management Services New York Corp.                    New York
Dispatch Management Services Acquisition Corp.                 Delaware
Dispatch Management Services San Francisco Corp.               Delaware
DMS (Europe) Limited                                           England and Wales
Dispatch Management Services Australia Pty Ltd                 Australia
Balmerino Holding Limited                                      New Zealand






We  hereby  consent  to the  incorporation  by  reference  in  the  Registration
Statement on Form S-4 (SEC File No. 333-45487) of Dispatch  Management  Services
Corp.  of our report  dated March 31,  1999,  except as to Note 8 which is as of
April  9,  1999,  appearing  in this  Annual  Report  on Form  10-K of  Dispatch
Management Services Corp.



/s/ PricewaterhouseCoopers LLP


New York, New York
April 13, 1999


<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>                       <C>
<PERIOD-TYPE>                   12-MOS                    12-MOS
<FISCAL-YEAR-END>                         DEC-31-1998               DEC-31-1997
<PERIOD-END>                              DEC-31-1998               DEC-31-1997
<CASH>                                    3,012                     354
<SECURITIES>                              0                         0
<RECEIVABLES>                             40,832                    19
<ALLOWANCES>                              (4,416)                   0
<INVENTORY>                               0                         0
<CURRENT-ASSETS>                          44,102                    391
<PP&E>                                    11,463                    33
<DEPRECIATION>                            (2,612)                   (3)
<TOTAL-ASSETS>                            219,701                   8,035
<CURRENT-LIABILITIES>                     38,395                    7,319
<BONDS>                                   0                         0
                     0                         0
                               0                         2
<COMMON>                                  118                       9
<OTHER-SE>                                99,255                    705
<TOTAL-LIABILITY-AND-EQUITY>              219,701                   8,035
<SALES>                                   188,640                   313
<TOTAL-REVENUES>                          188,640                   313
<CGS>                                     119,927                   195  
<TOTAL-COSTS>                             82,842                    1,143
<OTHER-EXPENSES>                          41                        (7)
<LOSS-PROVISION>                          0                         0
<INTEREST-EXPENSE>                        3,505                     105
<INCOME-PRETAX>                           (17,675)                  (1,123)
<INCOME-TAX>                              (1,953)                   (413)
<INCOME-CONTINUING>                       (19,628)                  (710)
<DISCONTINUED>                            0                         0
<EXTRAORDINARY>                           (1,097)                   0
<CHANGES>                                 0                         0
<NET-INCOME>                              (20,725)                  (710)
<EPS-PRIMARY>                             (1.98)                    (0.84)
<EPS-DILUTED>                             (1.98)                    (0.84)
                                                           


</TABLE>





                              AMENDED AND RESTATED

                                CREDIT AGREEMENT

                                      among

                       DISPATCH MANAGEMENT SERVICES CORP.

                                  as Borrower,

                                       AND

                    THE MATERIAL SUBSIDIARIES OF THE BORROWER

                                 as Guarantors,

                                       AND

                         THE LENDERS IDENTIFIED HEREIN,

                                       AND

                               NATIONSBANK, N.A.,

                             as Administrative Agent

                            DATED AS OF APRIL 8, 1999



                     NATIONSBANC MONTGOMERY SECURITIES LLC,

                   as Sole Lead Arranger and Sole Book Manager



<PAGE>



                                TABLE OF CONTENTS


SECTION 1  DEFINITIONS AND ACCOUNTING TERMS...................................1
     1.1 Definitions..........................................................1
     1.2 Computation of Time Periods and Other Definitional Provisions........2
     1.3 Accounting Terms.....................................................2

SECTION 2  CREDIT FACILITIES..................................................2
     2.1 Revolving Loans......................................................2
     2.2 Letter of Credit Subfacility.........................................2
     2.3 Continuations and Conversions........................................2
     2.4 Minimum Amounts......................................................2
     2.5 Notes................................................................2
     2.6 Currency Equivalents.................................................2

SECTION 3  GENERAL PROVISIONS APPLICABLE TO LOANS AND LETTERS OF CREDIT.......2
     3.1 Interest.............................................................2
     3.2 Place and Manner of Payments.........................................2
     3.3 Prepayments..........................................................2
     3.4 Fees.................................................................2
     3.5 Payment in full at Maturity..........................................2
     3.6 Computations of Interest and Fees....................................2
     3.7 Pro Rata Treatment...................................................2
     3.8 Sharing of Payments..................................................2
     3.9 Capital Adequacy.....................................................2
     3.10 Inability To Determine Eurocurrency Rate............................2
     3.11 Illegality..........................................................2
     3.12 Requirements of Law.................................................2
     3.13 Taxes...............................................................2
     3.14 Compensation........................................................2
     3.15 Substitution of Lender..............................................2
     3.16 Evidence of Debt....................................................2

SECTION 4  GUARANTY...........................................................2
     4.1 Guaranty of Payment..................................................2
     4.2 Obligations Unconditional............................................2
     4.3 Modifications........................................................2
     4.4 Waiver of Rights.....................................................2
     4.5 Reinstatement........................................................2
     4.6 Remedies.............................................................2
     4.7 Limitation of Guaranty...............................................2
     4.8 Rights of Contribution...............................................2


                                       -i-
<PAGE>

SECTION 5  CONDITIONS PRECEDENT...............................................2
     5.1 Closing Conditions...................................................2
     5.2 Conditions to All Extensions of Credit...............................2

SECTION 6  REPRESENTATIONS AND WARRANTIES.....................................2
     6.1 Financial Condition..................................................2
     6.2 No Material Change...................................................2
     6.3 Organization and Good Standing.......................................2
     6.4 Due Authorization....................................................2
     6.5 No Conflicts.........................................................2
     6.6 Consents.............................................................2
     6.7 Enforceable Obligations..............................................2
     6.8 No Default...........................................................2
     6.9 Ownership............................................................2
     6.10 Indebtedness........................................................2
     6.11 Litigation..........................................................2
     6.12 Taxes...............................................................2
     6.13 Compliance with Law.................................................2
     6.14 ERISA...............................................................2
     6.15 Subsidiaries........................................................2
     6.16 Use of Proceeds.....................................................2
     6.17 Government Regulation...............................................2
     6.18 Environmental Matters...............................................2
     6.19 Intellectual Property...............................................2
     6.20 Solvency............................................................2
     6.21 Investments.........................................................2
     6.22 Location of Collateral..............................................2
     6.23 Insurance Coverage..................................................2
     6.24 Disclosure..........................................................2
     6.25 Licenses, etc.......................................................2
     6.26 No Burdensome Restrictions..........................................2
     6.27 Collateral Documents................................................2
     6.28 Year 2000 Compliance................................................2
     6.29 Financial Assistance................................................2
     6.30 Seller Obligations..................................................2

SECTION 7  AFFIRMATIVE COVENANTS..............................................2
     7.1 Information Covenants................................................2
     7.2 Financial Covenants..................................................2
     7.3 Preservation of Existence and Franchises.............................2
     7.4 Books and Records....................................................2
     7.5 Compliance with Law..................................................2
     7.6 Payment of Taxes and Other Indebtedness..............................2
     7.7 Insurance............................................................2
     7.8 Maintenance of Property..............................................2

                                      -ii-
<PAGE>

     7.9 Performance of Obligations...........................................2
     7.10 Collateral..........................................................2
     7.11 Use of Proceeds.....................................................2
     7.12 Audits/Inspections..................................................2
     7.13 Additional Credit Parties...........................................2
     7.14 Turnaround Consultant...............................................2
     7.15 Lockbox Accounts....................................................2
     7.16 Post-Closing Requirements...........................................2

SECTION 8  NEGATIVE COVENANTS.................................................2
     8.1 Indebtedness.........................................................2
     8.2 Liens................................................................2
     8.3 Nature of Business...................................................2
     8.4 Consolidation and Merger.............................................2
     8.5 Sale or Lease of Assets..............................................2
     8.6 Sale Leasebacks......................................................2
     8.7 Advances, Investments and Loans......................................2
     8.8 Restricted Payments..................................................2
     8.9 Transactions with Affiliates.........................................2
     8.10 Fiscal Year; Organizational Documents...............................2
     8.11 No Limitations......................................................2
     8.12 No Other Negative Pledges...........................................2
     8.13 Capital Expenditures................................................2

SECTION 9  EVENTS OF DEFAULT..................................................2
     9.1 Events of Default....................................................2
     9.2 Acceleration; Remedies...............................................2
     9.3 Allocation of Payments After Event of Default........................2

SECTION 10  AGENCY PROVISIONS.................................................2
     10.1 Appointment.........................................................2
     10.2 Delegation of Duties................................................2
     10.3 Exculpatory Provisions..............................................2
     10.4 Reliance on Communications..........................................2
     10.5 Notice of Default...................................................2
     10.6 Non-Reliance on Agents and Other Lenders............................2
     10.7 Indemnification.....................................................2
     10.8 Agents in Their Individual Capacity.................................2
     10.9 Successor Agent.....................................................2

SECTION 11  MISCELLANEOUS.....................................................2
     11.1 Notices.............................................................2
     11.2 Right of Set-Off....................................................2
     11.3 Benefit of Agreement................................................2
     11.4 No Waiver; Remedies Cumulative......................................2

                                      -iii-

<PAGE>

     11.5 Payment of Expenses; Indemnification................................2
     11.6 Amendments, Waivers and Consents....................................2
     11.7 Counterparts/Telecopy...............................................2
     11.8 Headings............................................................2
     11.9 Defaulting Lender...................................................2
     11.10 Survival of Indemnification and Representations and Warranties.....2
     11.11 Governing Law; Jurisdiction........................................2
     11.12 Waiver of Jury Trial...............................................2
     11.13 Time...............................................................2
     11.14 Severability.......................................................2
     11.15 Further Assurances.................................................2
     11.16 Confidentiality....................................................2
     11.17 Entirety...........................................................2
     11.18 Judgment Currency..................................................2
     11.19 Binding Effect; Continuing Agreement...............................2
     11.20 Obligations Under Collateral Documents; Reaffirmation of 
              Credit Party Obligations........................................2
     11.21 No Lender Defaults; Release........................................2


SCHEDULES
- ---------

Schedule 1.1(a)   Commitment Percentages
Schedule 2.2(c)   Existing Letters of Credit
Schedule 6.10     Indebtedness
Schedule 6.15     Subsidiaries
Schedule 6.18     Environmental
Schedule 6.19     Intellectual Property
Schedule 6.21     Investments
Schedule 6.22(a)  Personal Property Locations
Schedule 6.22(b)  Chief Executive Offices
Schedule 6.23     Insurance
Schedule 6.30     Seller Obligations
Schedule 8.2      Liens
Schedule 11.1     Notices


EXHIBITS

Exhibit 2.1(b)    Form of Notice of Borrowing
Exhibit 2.3       Form of Notice of Continuation/Conversion
Exhibit 2.5       Form of Amended and Restated Revolving Note
Exhibit 7.1(d)    Form of Officer's Certificate
Exhibit 7.13      Form of Joinder Agreement
Exhibit 11.3      Form of Assignment Agreement


                                      -iv-
<PAGE>



                                CREDIT AGREEMENT


     THIS AMENDED AND RESTATED CREDIT  AGREEMENT (this "Credit  Agreement"),  is
entered into as of April 8, 1999 among  DISPATCH  MANAGEMENT  SERVICES  CORP., a
Delaware  corporation (the  "Borrower"),  each of the Material  Subsidiaries (as
defined herein) of the Borrower (individually a "Guarantor" and collectively the
"Guarantors"),   the  Lenders  (as  defined  herein),   NATIONSBANK,   N.A.,  as
Administrative Agent for the Lenders and the Issuing Lender (as defined herein).

                                    RECITALS

     WHEREAS, the Borrower,  the Guarantors,  the Lenders and the Administrative
Agent are parties to that certain Credit Agreement dated as of the June 11, 1998
(as amended or modified, the "Existing Credit Agreement");

     WHEREAS,  the Borrower and the Guarantors  have requested that the Existing
Credit  Agreement  be amended and  restated to provide a senior  secured  credit
facility in an amount up to $78,484,833.98; and

     WHEREAS,  the Lenders party hereto have agreed to make the requested senior
secured  credit  facility  available to the Borrower on the terms and conditions
hereinafter set forth.

     NOW,  THEREFORE,  IN  CONSIDERATION  of the  premises  and  other  good and
valuable  consideration,   the  receipt  and  sufficiency  of  which  is  hereby
acknowledged, the parties hereto agree as follows:

                                    SECTION 1

                        DEFINITIONS AND ACCOUNTING TERMS

     1.1  Definitions.

     As used  herein,  the  following  terms  shall  have  the  meanings  herein
specified  unless the context  otherwise  requires.  Defined  terms herein shall
include in the singular number the plural and in the plural the singular:

          "Additional  Credit  Party" means each Person that becomes a Guarantor
     after the Closing Date, as provided in Section 7.13 or otherwise.

          "Adjusted   Base  Rate"  means  the  Base  Rate  plus  the  Applicable
     Percentage.


                                     - 1 -
<PAGE>


          "Adjusted  Eurocurrency  Rate"  means the  Eurocurrency  Rate plus the
     Applicable Percentage.

          "Administrative  Agent"  means  NationsBank,  N.A.  (or any  successor
     thereto)  or any  successor  administrative  agent  appointed  pursuant  to
     Section 10.9.

          "Affiliate"  means,  with  respect  to any  Person,  any other  Person
     directly  or  indirectly  controlling  (including  but not  limited  to all
     directors  and officers of such  Person),  controlled by or under direct or
     indirect  common  control  with such  Person.  A Person  shall be deemed to
     control a corporation if such Person possesses, directly or indirectly, the
     power  (i) to vote 10% or more of the  securities  having  ordinary  voting
     power for the election of directors of such  corporation  or (ii) to direct
     or cause  direction of the  management  and  policies of such  corporation,
     whether  through  the  ownership  of  voting  securities,  by  contract  or
     otherwise.

          "Agency Services Address" means NationsBank, N.A., NC1-001-15-04,  101
     North Tryon Street, Charlotte, North Carolina 28255, Attn: Agency Services,
     or such other  address as may be  identified  by  written  notice  from the
     Administrative Agent to the Borrower.

          "Agents" mean the  Administrative  Agent and the Collateral  Agent and
     any successors and assigns in such capacity.

          "Applicable  Percentage" means the appropriate  applicable percentages
     corresponding  to the  Leverage  Ratio  in  effect  as of the  most  recent
     Calculation Date as shown below:

<TABLE>
<CAPTION>
=============================================================================================================
                                  Applicable Percentage    Applicable Percentage    Applicable Percentage for
 Pricing Level   Leverage Ratio   For Eurocurrency Loans    For Base Rate Loans       Letter of Credit Fees
- -------------------------------------------------------------------------------------------------------------
<S>              <C>                      <C>                       <C>                       <C>  
       I         <=2.0 to 1.0             1.75%                     0%                        1.75%
                    
- -------------------------------------------------------------------------------------------------------------
      II         <=2.75 to 1.0 but        2.25%                     0%                        2.25%
                  
                  >2.0 to 1.0
- -------------------------------------------------------------------------------------------------------------
      III        <=3.25 to 1.0 but        3.00%                    .50%                       2.50%
                  
                  >2.75 to 1.0
- -------------------------------------------------------------------------------------------------------------
      IV         <=3.75 to 1.0 but        3.375%                   1.00%                      2.50%
                  
                  >3.25 to 1.0
- -------------------------------------------------------------------------------------------------------------
       V         <=4.50 to 1.0 but        3.75%                    1.50%                      2.50%
                  
                  >3.75 to 1.0
- -------------------------------------------------------------------------------------------------------------
      VI          >4.50 to 1.0            4.00%                    2.00%                      2.50%
=============================================================================================================
</TABLE>

          The  Applicable  Percentage  for Loans and the  Letter of Credit  Fees
     shall, in each case, be determined and adjusted quarterly on the date (each
     a "Calculation Date") five


                                     - 2 -
<PAGE>


     Business  Days after the date by which the  Borrower is required to provide
     the  officer's  certificate  in accordance  with the  provisions of Section
     7.1(d);  provided that the initial Applicable  Percentage for Loans and the
     Letter of Credit Fees shall be based on Pricing  Level VI (as shown  above)
     and shall  remain at  Pricing  Level VI until  the first  Calculation  Date
     subsequent  to March 31, 1999 and,  thereafter,  the Pricing Level shall be
     determined  by  the  Leverage  Ratio  calculated  as  of  the  most  recent
     Calculation  Date;  and  provided  further  that if the  Borrower  fails to
     provide the officer's  certificate  required by Section 7.1(d) on or before
     the most recent  Calculation Date, the Applicable  Percentage for Loans and
     the  Letter of Credit  Fees from such  Calculation  Date  shall be based on
     Pricing Level VI until such time that an appropriate  officer's certificate
     is provided  whereupon  the Pricing  Level shall be  determined by the then
     current Leverage Ratio. Each Applicable  Percentage shall be effective from
     one Calculation Date until the next Calculation Date. Any adjustment in the
     Applicable Percentage shall be applicable only as to any new Loans made (or
     to Loans continued or converted) or Letters of Credit issued.

          The Borrower shall promptly  deliver to the  Administrative  Agent, at
     the address set forth on Schedule 11.1 and at the Agency Services  Address,
     information  regarding  any change in the Leverage  Ratio that would change
     the existing Pricing Level pursuant to the preceding paragraph.

          "Bankruptcy  Code" means the Bankruptcy Code in Title 11 of the United
     States Code, as amended, modified, succeeded or replaced from time to time.

          "Base Rate" means,  for any day, the rate per annum (rounded  upwards,
     if necessary,  to the nearest  whole  multiple of 1/100 of 1%) equal to the
     greater of (a) the Federal  Funds Rate in effect on such day plus 1/2 of 1%
     or (b) the  Prime  Rate  in  effect  on such  day.  If for any  reason  the
     Administrative  Agent shall have determined (which  determination  shall be
     conclusive  absent  manifest  error) that it is unable after due inquiry to
     ascertain the Federal Funds Rate for any reason, including the inability or
     failure of the  Administrative  Agent to obtain  sufficient  quotations  in
     accordance with the terms hereof, the Base Rate shall be determined without
     regard to clause (a) of the first  sentence  of this  definition  until the
     circumstances  giving rise to such inability no longer exist. Any change in
     the Base Rate due to a change in the Prime Rate or the  Federal  Funds Rate
     shall be effective on the  effective  date of such change in the Prime Rate
     or the Federal Funds Rate, respectively.

          "Base Rate Loan" means any Loan bearing  interest at a rate determined
     by reference to the Base Rate.

          "Borrower"  means  Dispatch  Management  Services  Corp.,  a  Delaware
     corporation, together with any successors and permitted assigns.

          "Business Day" means any day other than a Saturday,  a Sunday, a legal
     holiday or a day on which banking  institutions  are authorized or required
     by law or other governmental


                                     - 3 -
<PAGE>


     action  to close in  Charlotte,  North  Carolina  or New  York,  New  York;
     provided that in the case of Eurocurrency  Loans, such day is also a day on
     which dealings  between banks are carried on in U.S. dollar deposits in the
     London interbank market.

          "Calculation  Date" has the  meaning  set forth in the  definition  of
     Applicable Percentage.

          "Capital  Expenditures"  means all  expenditures of the Credit Parties
     and their Subsidiaries  which, in accordance with GAAP, would be classified
     as capital expenditures, including, without limitation, Capital Leases.

          "Capital  Lease"  means,  as applied to any  Person,  any lease of any
     property (whether real,  personal or mixed) by that Person as lessee which,
     in  accordance  with GAAP, is or should be accounted for as a capital lease
     on the balance sheet of that Person and the amount of such obligation shall
     be the capitalized amount thereof determined in accordance with GAAP.

          "Cash  Equivalents"  means (a) securities issued or directly and fully
     guaranteed  or  insured  by the  United  States of America or any agency or
     instrumentality  thereof  (provided  that the full  faith and credit of the
     United States of America is pledged in support  thereof) having  maturities
     of not more  than  twelve  months  from the date of  acquisition,  (b) U.S.
     dollar  denominated time and demand deposits and certificates of deposit of
     (i) any  Lender,  (ii) any  domestic  commercial  bank  having  capital and
     surplus  in  excess of  $500,000,000  or (iii)  any bank  whose  short-term
     commercial paper rating from S&P is at least A-1 or the equivalent  thereof
     or from  Moody's is at least P-1 or the  equivalent  thereof (any such bank
     being an "Approved  Bank"),  in each case with  maturities of not more than
     270 days from the date of acquisition, (c) commercial paper and variable or
     fixed  rate notes  issued by any  Approved  Bank (or by the parent  company
     thereof)  or any  variable  rate  notes  issued by, or  guaranteed  by, any
     domestic corporation rated A-1 (or the equivalent thereof) or better by S&P
     or P-1 (or the equivalent thereof) or better by Moody's and maturing within
     six months of the date of  acquisition,  (d) repurchase  agreements  with a
     bank  or  trust  company  (including  any of  the  Lenders)  or  recognized
     securities  dealer having capital and surplus in excess of $500,000,000 for
     direct  obligations  issued by or fully  guaranteed by the United States of
     America  in which  the  Borrower  shall  have a  perfected  first  priority
     security  interest  (subject to no other Liens) and having,  on the date of
     purchase thereof, a fair market value of at least 100% of the amount of the
     repurchase  obligations and (e) Investments,  classified in accordance with
     GAAP as current  assets,  in money market  investment  programs  registered
     under  the  Investment   Company  Act  of  1940,  as  amended,   which  are
     administered by reputable financial institutions having capital of at least
     $500,000,000  and the portfolios of which are limited to Investments of the
     character described in the foregoing subdivisions (a) through (d).


                                     - 4 -
<PAGE>


          "Change  of  Control"  means  any of the  following  events:  (a)  any
     "person" or "group"  (within  the meaning of Section  13(d) or 14(d) of the
     Exchange Act) has become,  directly or indirectly,  the "beneficial  owner"
     (as defined in Rules 13d-3 and 13d-5 under the Exchange Act,  except that a
     Person shall be deemed to have  "beneficial  ownership"  of all shares that
     any such Person has the right to acquire, whether such right is exercisable
     immediately  or  only  after  the  passage  of  time),  by way  of  merger,
     consolidation  or  otherwise,  of 30% or more of the  voting  power  of the
     Voting Stock of the Borrower on a fully-diluted  basis, after giving effect
     to the conversion  and exercise of all  outstanding  warrants,  options and
     other  securities of the Borrower  (whether or not such securities are then
     currently  convertible  or  exercisable),  or (b)  during any period of two
     consecutive calendar years, individuals who at the beginning of such period
     constituted  the board of directors of the Borrower cease for any reason to
     constitute  a majority  of the  directors  of the  Borrower  then in office
     unless such new directors were elected by the directors of the Borrower who
     constituted the board of directors of the Borrower at the beginning of such
     period.

          "Closing Date" means the date hereof.

          "Code"  means  the  Internal  Revenue  Code of 1986 and the  rules and
     regulations  promulgated  thereunder,  as amended,  modified,  succeeded or
     replaced from time to time.

          "Collateral" means all assets of the Credit Parties in which, pursuant
     to the  Collateral  Documents,  a Lien  has  been  granted  in favor of the
     Lenders.

          "Collateral Agent" means NationsBank,  N.A. (or any successor thereto)
     or any successor collateral agent appointed pursuant to Section 10.9.

          "Collateral  Coverage  Ratio"  means the  ratio of (a) Gross  Accounts
     Receivable  that have been  outstanding  less than 60 days from the date of
     invoice  to  (b)  the  sum of  the  aggregate  amount  of  Revolving  Loans
     outstanding plus the aggregate amount of LOC Obligations outstanding.

          "Collateral  Documents"  means the  Security  Agreements,  the  Pledge
     Agreements,  the UK Collateral  Documents and such other documents executed
     and  delivered in  connection  with the  attachment  and  perfection of the
     Lenders' security interests in the assets of the Credit Parties,  including
     without limitation,  UCC financing statements and collateral assignments of
     intellectual property.

          "Commitments"  means the sum of the  commitments  of each  Lender with
     respect to the Revolving Committed Amount.

          "Confirmation  Letters"  means any  confirmation  letter  executed and
     delivered  by a Credit  Party in favor  of the  Collateral  Agent,  for the
     benefit of the Lenders,  confirming its


                                     - 5 -
<PAGE>


     obligations  under  the UK  Collateral  Documents  and that the  collateral
     pledged  by such  Credit  Party  pursuant  to the UK  Collateral  Documents
     continues to secure the Credit Party  Obligations,  as such may be amended,
     modified, extended, renewed, restated or replaced from time to time.

          "Credit Documents" means this Credit Agreement, the Notes, any Joinder
     Agreement,  the  Collateral  Documents,  the LOC  Documents,  and all other
     related   agreements  and  documents  issued  or  delivered   hereunder  or
     thereunder or pursuant hereto or thereto.

          "Credit  Parties"  means the Borrower and the  Guarantors  and "Credit
     Party" means any one of them.

          "Credit Party Obligations" means, without duplication,  (a) all of the
     obligations  of the Credit  Parties to the Lenders  (including  the Issuing
     Lender) and the Agents, whenever arising, under this Credit Agreement,  the
     Notes,  the  Collateral  Documents or any of the other Credit  Documents to
     which any Credit Party is a party and (b) all  liabilities  and obligations
     owing from such Credit Party to any Lender,  or any  Affiliate of a Lender,
     arising under Hedging Agreements.

          "Debentures"  means any  debenture  executed and delivered by a Credit
     Party in favor of the  Collateral  Agent for the  benefit of the Lenders to
     secure its obligations under the Credit Documents,  as such may be amended,
     modified, extended, renewed, restated or replaced from time to time.

          "Default" means any event, act or condition which with notice or lapse
     of time, or both, would constitute an Event of Default.

          "Defaulting  Lender"  means,  at any time,  any Lender  that,  (a) has
     failed  to  make a Loan  or  purchase  a  Participation  Interest  required
     pursuant  to the terms of this  Credit  Agreement  (but only for so long as
     such Loan is not made or such Participation Interest is not purchased), (b)
     has failed to pay to the Agents or any Lender an amount owed by such Lender
     pursuant  to the terms of this  Credit  Agreement  (but only for so long as
     such amount has not been  repaid) or (c) has been deemed  insolvent  or has
     become  subject to a bankruptcy or insolvency  proceeding or to a receiver,
     trustee or similar official.

          "Dollars"  and "$" means  dollars  in lawful  currency  of the  United
     States of America.

          "EBITDA" means, for any period, with respect to the Credit Parties and
     their  Subsidiaries on a consolidated  basis, the sum of (a) Net Income for
     such  period   (excluding  the  effect  of  any   extraordinary   or  other
     non-recurring  gains  (including  any gain  from the sale of  property)  or
     non-cash  losses) plus (b) an amount  which,  in the  determination  of Net
     Income for such period has been deducted for (i) Interest  Expense for such
     period, (ii) total 


                                     - 6 -
<PAGE>


     Federal,  state,  foreign or other income taxes for such period,  (iii) all
     depreciation  and  amortization  for such period,  (iv) all other  non-cash
     charges,  all as  determined  in  accordance  with GAAP and (v) such  other
     adjustments   as  proposed  by  the   Borrower   and  as  approved  by  the
     Administrative Agent, in its reasonable discretion.

          "Effective  Date" means the date on which the  conditions set forth in
     Section 5.1 shall have been fulfilled (or waived in the sole  discretion of
     the Lenders) and on which the initial Loans shall have been made and/or the
     initial Letters of Credit shall have been issued.

          "Eligible  Assignee" means (a) a Lender; (b) an Affiliate of a Lender;
     and (c) any  other  Person  approved  by the  Administrative  Agent and the
     Borrower  (such  approval  not to be  unreasonably  withheld  or  delayed);
     provided  that  (i) the  Borrower's  consent  is not  required  during  the
     existence  and  continuation  of an Event of Default,  (ii) approval by the
     Borrower shall be deemed given if no objection is received by the assigning
     Lender and the  Administrative  Agent from the Borrower within two Business
     Days after  notice of such  proposed  assignment  has been  received by the
     Borrower;  and (iii)  neither the Borrower nor an Affiliate of the Borrower
     shall qualify as an Eligible Assignee.

          "Environmental   Claim"  means  any  investigation,   written  notice,
     violation,  written demand,  written allegation,  action, suit, injunction,
     judgment,  order,  consent decree,  penalty,  fine,  lien,  proceeding,  or
     written  claim  whether  administrative,  judicial,  or  private  in nature
     arising  (a)  pursuant  to, or in  connection  with,  an actual or  alleged
     violation of, any  Environmental  Law, (b) in connection with any Hazardous
     Material,   (c)  from  any  assessment,   abatement,   removal,   remedial,
     corrective,  or other response action in connection  with an  Environmental
     Law or other order of a  Governmental  Authority  or (d) from any actual or
     alleged  damage,  injury,  threat,  or  harm  to  health,  safety,  natural
     resources, or the environment.

          "Environmental  Laws" means any current or future legal requirement of
     any  Governmental  Authority  pertaining  to (a) the  protection of health,
     safety,  and the  indoor  or  outdoor  environment,  (b) the  conservation,
     management, or use of natural resources and wildlife, (c) the protection or
     use of surface water and  groundwater or (d) the  management,  manufacture,
     possession, presence, use, generation, transportation,  treatment, storage,
     disposal, release, threatened release, abatement,  removal,  remediation or
     handling of, or exposure to, any  hazardous or toxic  substance or material
     or  (e)  pollution  (including  any  release  to  land  surface  water  and
     groundwater)   and  includes,   without   limitation,   the   Comprehensive
     Environmental Response, Compensation, and Liability Act of 1980, as amended
     by the Superfund Amendments and Reauthorization Act of 1986, 42 USC 9601 et
     seq., Solid Waste Disposal Act, as amended by the Resource Conservation and
     Recovery Act of 1976 and Hazardous  and Solid Waste  Amendments of 1984, 42
     USC 6901 et seq.,  Federal Water  Pollution  Control Act, as amended by the
     Clean  Water Act of 1977,  33 USC 1251 et seq.,  Clean Air Act of 1966,  as
     amended,  42 USC 7401 et seq., Toxic Substances Control Act of 1976, 15 USC
     2601 et seq.,  Hazardous Materials  Transportation Act, 49 


                                     - 7 -
<PAGE>


     USC App.  1801 et seq.,  Occupational  Safety and  Health  Act of 1970,  as
     amended,  29 USC 651 et seq.,  Oil  Pollution  Act of 1990,  33 USC 2701 et
     seq.,  Emergency  Planning and Community  Right-to-Know Act of 1986, 42 USC
     11001 et seq.,  National  Environmental  Policy Act of 1969, 42 USC 4321 et
     seq.,  Safe Drinking Water Act of 1974, as amended,  42 USC 300(f) et seq.,
     any  analogous  implementing  or successor  law, and any  amendment,  rule,
     regulation, order, or directive issued thereunder.

          "ERISA" means the Employee  Retirement Income Security Act of 1974, as
     amended, and any successor statute thereto, as interpreted by the rules and
     regulations thereunder, all as the same may be in effect from time to time.
     References  to sections of ERISA  shall be  construed  also to refer to any
     successor sections.

          "ERISA Affiliate" means an entity, whether or not incorporated,  which
     is under common  control  with any Credit Party or any of its  Subsidiaries
     within the  meaning of Section  4001(a)(14)  of ERISA,  or is a member of a
     group which includes any Credit Party or any of its  Subsidiaries and which
     is treated as a single employer under Sections 414(b),  (c), (m), or (o) of
     the Code.

          "Eurocurrency  Loan"  means a Loan  bearing  interest  based at a rate
     determined by reference to the Eurocurrency Rate.

          "Eurocurrency   Rate"  means,   for  the  Interest   Period  for  each
     Eurocurrency  Loan  comprising  part  of  the  same  borrowing   (including
     conversions, extensions and renewals), a per annum interest rate determined
     pursuant to the following formula:

          Eurocurrency  Rate =     London  Interbank  Offered Rate 
                                   ------------------------------------
                                   1 -  Eurocurrency Reserve Percentage

          "Eurocurrency  Reserve  Percentage" means for any day, that percentage
     (expressed  as a  decimal)  which  is in  effect  from  time to time  under
     Regulation D of the Board of Governors  of the Federal  Reserve  System (or
     any successor),  as such regulation may be amended from time to time or any
     successor  regulation,  as  the  maximum  reserve  requirement  (including,
     without  limitation,  any  basic,  supplemental,   emergency,  special,  or
     marginal reserves)  applicable with respect to Eurocurrency  liabilities as
     that term is defined in  Regulation  D (or  against  any other  category of
     liabilities that includes  deposits by reference to which the interest rate
     of  Eurocurrency  Loans is  determined),  whether  or not a Lender  has any
     Eurocurrency  liabilities subject to such reserve requirement at that time.
     Eurocurrency Loans shall be deemed to constitute  Eurocurrency  liabilities
     and as such  shall  be  deemed  subject  to  reserve  requirements  without
     benefits  of credits  for  proration,  exceptions  or  offsets  that may be
     available  from time to time to a Lender.  The  Eurocurrency  Rate shall be
     adjusted automatically on and as of the effective date of any change in the
     Eurocurrency Reserve Percentage.


                                     - 8 -
<PAGE>


          "Event of Default" means any of the events or circumstances  specified
     in Section 9.1.

          "Exchange Act" means the Securities  Exchange Act of 1934, as amended,
     and the rules and regulations promulgated thereunder, as amended, modified,
     succeeded or replaced from time to time.

          "Existing Credit  Agreement" has the meaning set forth in the preamble
     hereof.

          "Existing  Letters of Credit" means the letters of credit described on
     Schedule 2.2(c).

          "Extension of Credit" means, as to any Lender, the making of a Loan by
     such Lender (or a participation therein by a Lender) or the issuance of, or
     participation in, a Letter of Credit by such Lender.

          "Federal  Funds  Rate"  means for any day the rate per annum  (rounded
     upward,  if necessary,  to the nearest 1/100th of 1%) equal to the weighted
     average of the rates on overnight  Federal funds  transactions with members
     of the Federal  Reserve  System  arranged by Federal  funds brokers on such
     day, as published  by the Federal  Reserve Bank of New York on the Business
     Day  next  succeeding  such  day;  provided  that  (a) if such day is not a
     Business  Day,  the  Federal  Funds Rate for such day shall be such rate on
     such  transactions  on the next  preceding  Business Day and (b) if no such
     rate is so published on such next preceding Business Day, the Federal Funds
     Rate for such day shall be the average  rate  quoted to the  Administrative
     Agent on such day on such transactions as determined by the  Administrative
     Agent.

          "Fee Letter" means that certain letter  agreement  among the Borrower,
     NMS and the Administrative Agent dated as of March 29, 1999.

          "Funded  Debt"  means,  without  duplication,   the  sum  of  (a)  all
     Indebtedness  of the Credit  Parties and their  Subsidiaries  for  borrowed
     money, (b) all purchase money  Indebtedness of the Credit Parties and their
     Subsidiaries,  (c) the principal  portion of all  obligations of the Credit
     Parties and their  Subsidiaries  under Capital Leases, (d) all obligations,
     contingent  or  otherwise,  relative  to the face  amount of all letters of
     credit  (other  than  letters of credit  supporting  trade  payables in the
     ordinary  course  of  business),   whether  or  not  drawn,   and  banker's
     acceptances  issued for the account of a Credit  Party or its  Subsidiaries
     (it  being  understood  that,  to the  extent an  undrawn  letter of credit
     supports  another  obligation  consisting of  Indebtedness,  in calculating
     aggregated Indebtedness only such other obligation shall be included),  (e)
     all Guaranty  Obligations of the Credit Parties and their Subsidiaries with
     respect to Funded  Debt of another  Person,  (f) all Funded Debt of another
     entity  secured by a Lien on any  property of the Credit  Parties and their
     Subsidiaries  whether or not such Funded Debt has been  assumed by a Credit
     Party or any of its 


                                     - 9 -
<PAGE>


     Subsidiaries,  (g) all Funded  Debt of any  partnership  or  unincorporated
     joint  venture to the extent a Credit Party or one of its  Subsidiaries  is
     legally  obligated  or has a  reasonable  expectation  of being liable with
     respect thereto, net of any assets of such partnership or joint venture and
     (h) the  principal  balance  outstanding  under any  synthetic  lease,  tax
     retention  operating lease,  off-balance sheet loan or similar  off-balance
     sheet financing product where such transaction is considered borrowed money
     indebtedness  for tax purposes but is classified  as an operating  lease in
     accordance with GAAP.

          "GAAP" means generally  accepted  accounting  principles in the United
     States applied on a consistent basis and subject to Section 1.3.

          "Governmental  Authority" means any Federal,  state, local, provincial
     or foreign court or  governmental  agency,  authority,  instrumentality  or
     regulatory body.

          "Gross Accounts  Receivable"  means,  as of any date of  determination
     (and  without   duplication),   the  amount  of  all  accounts  receivable,
     receivables and obligations for payment created or arising from the sale or
     shipment of inventory or the  rendering of services in the ordinary  course
     of  business  owned by or  owing to the  Credit  Parties  and in which  the
     Lenders have a first priority perfected security interest.

          "Guarantor"  means each of the Material  Subsidiaries  of the Borrower
     and each  Additional  Credit  Party,  together  with their  successors  and
     assigns.

          "Guaranty  Obligations"  means,  with  respect to any Person,  without
     duplication,  any  obligations  (other than  endorsements  in the  ordinary
     course of business of  negotiable  instruments  for deposit or  collection)
     guaranteeing  any  Indebtedness of any other Person in any manner,  whether
     direct or  indirect,  and  including  without  limitation  any  obligation,
     whether or not contingent,  (a) to purchase any such  Indebtedness or other
     obligation or any property constituting  security therefor,  (b) to advance
     or provide  funds or other  support  for the  payment or  purchase  of such
     Indebtedness  or obligation  or to maintain  working  capital,  solvency or
     other  balance  sheet  condition of such other Person  (including,  without
     limitation,   maintenance   agreements,   comfort  letters,   take  or  pay
     arrangements, put agreements or similar agreements or arrangements) for the
     benefit of the holder of Indebtedness of such other Person, (c) to lease or
     purchase  property,  securities  or services  primarily  for the purpose of
     assuring the owner of such  Indebtedness or (d) to otherwise assure or hold
     harmless  the owner of such  Indebtedness  or  obligation  against  loss in
     respect  thereof.  The amount of any Guaranty  Obligation  hereunder  shall
     (subject to any  limitations  set forth  therein) be deemed to be an amount
     equal to the outstanding  principal amount (or maximum principal amount, if
     larger) of the Indebtedness in respect of which such Guaranty Obligation is
     made.

          "Hazardous  Materials" means any substance,  material or waste defined
     in or regulated under any Environmental Laws.


                                     - 10 -
<PAGE>


          "Hedging  Agreements"  means,  collectively,  interest rate protection
     agreements,  foreign currency exchange  agreements,  commodity  purchase or
     option  agreements or other  interest or exchange  rate or commodity  price
     hedging  agreements,  in each case,  entered  into or purchased by a Credit
     Party.

          "Indebtedness"  of any  Person  means,  without  duplication,  (a) all
     obligations of such Person for borrowed money,  (b) all obligations of such
     Person evidenced by bonds,  debentures,  notes or similar  instruments,  or
     upon which interest  payments are customarily  made, (c) all obligations of
     such Person  under  conditional  sale or other title  retention  agreements
     relating to property purchased by such Person to the extent of the value of
     such property  (other than  customary  reservations  or retentions of title
     under  agreements  with  suppliers  entered into in the ordinary  course of
     business),  (d) all  obligations,  other than  intercompany  items, of such
     Person  issued or assumed as the  deferred  purchase  price of  property or
     services  purchased by such Person which would appear as  liabilities  on a
     balance sheet of such Person, (e) all Indebtedness of others secured by (or
     for which the holder of such Indebtedness has an existing right, contingent
     or otherwise, to be secured by) any Lien on, or payable out of the proceeds
     of production from,  property owned or acquired by such Person,  whether or
     not the  obligations  secured  thereby have been assumed,  (f) all Guaranty
     Obligations of such Person, (g) the principal portion of all obligations of
     such Person  under (i) Capital  Leases and (ii) any  synthetic  lease,  tax
     retention  operating lease,  off-balance sheet loan or similar  off-balance
     sheet financing product of such Person where such transaction is considered
     borrowed  money  indebtedness  for tax  purposes  but is  classified  as an
     operating lease in accordance with GAAP, (h) all obligations of such Person
     to repurchase any securities which repurchase  obligation is related to the
     issuance thereof, including, without limitation, obligations commonly known
     as residual equity  appreciation  potential shares, (i) all net obligations
     of such Person in respect of Hedging Agreements,  (j) the maximum amount of
     all   performance   and  standby  letters  of  credit  issued  or  bankers'
     acceptances  facilities created for the account of such Person and, without
     duplication, all drafts drawn thereunder (to the extent unreimbursed),  and
     (k) the aggregate amount of uncollected  accounts receivable of such Person
     subject  at such time to a sale of  receivables  (or  similar  transaction)
     regardless of whether such transaction is effected without recourse to such
     Person or in a manner that would not be reflected  on the balance  sheet of
     such Person in accordance  with GAAP. The  Indebtedness of any Person shall
     include the Indebtedness of any partnership or unincorporated joint venture
     in which such Person is legally obligated.

          "Interest  Coverage Ratio" means, for any period,  the ratio of EBITDA
     to Interest Expense.

          "Interest  Expense" means, for any period,  with respect to the Credit
     Parties and their  Subsidiaries on a consolidated  basis, all cash interest
     expense   including  the  interest   component  under  Capital  Leases,  as
     determined in accordance with GAAP.


                                     - 11 -
<PAGE>


          "Interest  Payment Date" means (a) as to Base Rate Loans, the last day
     of each  calendar  month and the Maturity  Date and (b) as to  Eurocurrency
     Loans, the last day of each calendar month, the last day of each applicable
     Interest Period and the Maturity Date.

          "Interest  Period" means, as to  Eurocurrency  Loans, a period of one,
     two, three or six months' duration, as the Borrower may elect,  commencing,
     in each case, on the date of the  borrowing  (including  continuations  and
     conversions thereof);  provided,  however, (a) if any Interest Period would
     end on a day which is not a Business  Day,  such  Interest  Period shall be
     extended to the next  succeeding  Business  Day (except that where the next
     succeeding  Business Day falls in the next succeeding  calendar month, then
     on the next preceding  Business  Day), (b) no Interest  Period shall extend
     beyond the Maturity  Date and (c) where an Interest  Period begins on a day
     for which there is no numerically  corresponding  day in the calendar month
     in which the Interest  Period is to end, such Interest  Period shall end on
     the last Business Day of such calendar month.

          "Investment"  in any Person  means (a) the  acquisition  (whether  for
     cash,  property,  services,  assumption  of  Indebtedness,   securities  or
     otherwise) of assets,  shares of capital stock, bonds,  notes,  debentures,
     partnership,   joint  ventures  or  other  ownership   interests  or  other
     securities of such other Person or (b) any deposit  with, or advance,  loan
     or other  extension of credit to, such Person  (other than deposits made in
     connection  with the  purchase of equipment or other assets in the ordinary
     course of business) or (c) any other capital  contribution to or investment
     in such Person,  including,  without  limitation,  any Guaranty  Obligation
     (including  any  support  for a Letter of  Credit  issued on behalf of such
     Person) incurred for the benefit of such Person.

          "Issuing   Lender"   means   NationsBank,   N.A.   or  any   successor
     Administrative Agent.

          "Issuing Lender Fees" has the meaning set forth in Section 3.4(b).

          "Joinder  Agreement"  means a Joinder  Agreement  substantially in the
     form of Exhibit 7.13.

          "Lender"  means any of the  Persons  identified  as a "Lender"  on the
     signature pages hereto, and any Eligible Assignee which may become a Lender
     by way of  assignment in  accordance  with the terms hereof,  together with
     their successors and permitted assigns.

          "Letter of Credit"  means a letter of credit issued for the account of
     a  Credit  Party by the  Issuing  Lender  pursuant  to  Section  2.2 or any
     Existing  Letter  of  Credit,  as such  letter of  credit  may be  amended,
     modified, extended, renewed or replaced.

          "Leverage  Ratio"  means,  as of the end of each fiscal  quarter,  the
     ratio  of (a)  total  Funded  Debt on such  date  plus  Seller  Obligations
     consisting of cash obligations outstanding


                                     - 12 -
<PAGE>


     on such date to (b) an amount  equal to EBITDA for the three  month  period
     ending on such date multiplied by four.

          "Lien" means any mortgage, pledge, hypothecation,  assignment, deposit
     arrangement, security interest, encumbrance, lien (statutory or otherwise),
     preference,  priority or charge of any kind, including, without limitation,
     any agreement to give any of the foregoing,  any conditional  sale or other
     title retention agreement, and any lease in the nature thereof.

          "Loan" or  "Loans"  means  the  Revolving  Loans (or a portion  of any
     Revolving Loan), individually or collectively, as appropriate.

          "LOC  Documents"  means,  with  respect to any Letter of Credit,  such
     Letter of Credit,  any  amendments  thereto,  any  documents  delivered  in
     connection  therewith,   any  application  therefor,  and  any  agreements,
     instruments,  guarantees or other documents (whether general in application
     or applicable only to such Letter of Credit) governing or providing for (a)
     the rights and  obligations of the parties  concerned or at risk or (b) any
     collateral security for such obligations.

          "LOC  Obligations"  means, at any time, the sum of (a) the U.S. Dollar
     Equivalent of the maximum  amount which is, or at any time  thereafter  may
     become,  available  to be drawn  under  Letters  of Credit  (including  the
     Existing Letters of Credit) then outstanding,  assuming compliance with all
     requirements  for  drawings  referred to in such Letters of Credit plus (b)
     the U.S.  Dollar  Equivalent of the aggregate  amount of all drawings under
     Letters  of  Credit  honored  by the  Issuing  Lender  but not  theretofore
     reimbursed.

          "LOC Participants" means the Lenders.

          "London   Interbank   Offered   Rate"  means,   with  respect  to  any
     Eurocurrency Loan for the Interest Period applicable  thereto,  the rate of
     interest per annum (rounded upwards, if necessary,  to the nearest 1/100 of
     1%) appearing on Telerate  Page 3750 (or any successor  page) as the London
     interbank offered rate for deposits in Dollars at approximately  11:00 A.M.
     (London  time) two  Business  Days prior to the first day of such  Interest
     Period for a term comparable to such Interest Period; provided, however, if
     more than one rate is specified on Telerate Page 3750, the applicable  rate
     shall be the arithmetic  mean of all such rates.  If, for any reason,  such
     rate is not available, the term "London Interbank Offered Rate" shall mean,
     with respect to any  Eurocurrency  Loan for the Interest Period  applicable
     thereto, the rate of interest per annum (rounded upwards, if necessary,  to
     the  nearest  1/100 of 1%)  appearing  on Reuters  Screen  LIBO Page as the
     London  interbank  offered  rate for  deposits in Dollars at  approximately
     11:00 A.M.  (London  time) two Business Days prior to the first day of such
     Interest  Period for a term comparable to such Interest  Period;  provided,
     however,  if more than one rate is specified  on Reuters  Screen LIBO Page,
     the applicable rate shall be the arithmetic mean of all such rates.


                                     - 13 -
<PAGE>


          "Mandatory Borrowing" has the meaning set forth in Section 2.2(e).

          "Material  Adverse Effect" means a material  adverse effect on (a) the
     operations,  financial  condition,  business  or  prospects  of the  Credit
     Parties  and their  Subsidiaries  taken as a whole,  (b) the  ability  of a
     Credit Party to perform its obligations  under this Credit Agreement or any
     of the other Credit  Documents,  or (c) the validity or  enforceability  of
     this Credit Agreement, any of the other Credit Documents, or the rights and
     remedies of the Lenders hereunder or thereunder taken as a whole.

          "Material   Subsidiaries"   means  (a)  Dispatch  Management  Services
     Acquisition Corp., a Delaware corporation, Dispatch Management Services San
     Francisco Corp., a Delaware  corporation,  Dispatch Management Services New
     York Corp., a New York corporation, Road Management Services Corporation, a
     Delaware  corporation,  Dispatch  Management  Services (Europe) Limited,  a
     company  formed  under  the  laws  of  England  and  Wales,   Bridge  Wharf
     Investments  Limited, a company formed under the laws of England and Wales,
     Security  Business  Services  Limited,  a company  formed under the laws of
     England and Wales,  and Dispatch  Management  Services  (UK) Limited  f/k/a
     Delta Air & Road  Transport  Limited,  a company  formed  under the laws of
     England and Wales, (b) any Subsidiary of a Credit Party that, together with
     its  Subsidiaries  on a  consolidated  basis (i) during  the twelve  months
     preceding  such  date of  determination  accounts  for (or to which  may be
     attributed)  5% or more of the sales,  revenues or assets  (determined on a
     consolidated basis) of the Credit Parties and their Subsidiaries or (ii) is
     otherwise  necessary  for the  ongoing  business  operations  of the Credit
     Parties  and their  Subsidiaries  or (c) any other  Subsidiary  of a Credit
     Party as requested by the Administrative Agent or the Required Lenders.

          "Maturity Date" means May 31, 2000.

          "Moody's" means Moody's Investors  Service,  Inc., or any successor or
     assignee  of the  business  of  such  company  in the  business  of  rating
     securities.

          "Multiemployer  Plan" means a Plan  covered by Title IV of ERISA which
     is a multiemployer plan as defined in Section 3(37) or 4001(a)(3) of ERISA.

          "Multiple  Employer  Plan" means a Plan  covered by Title IV of ERISA,
     other  than a  Multiemployer  Plan,  which any  Credit  Party or any of its
     Subsidiaries  or any ERISA Affiliate and at least one employer other than a
     Credit  Party  or any of  its  Subsidiaries  or  any  ERISA  Affiliate  are
     contributing sponsors.

          "Net  Income"  means,  for any period,  the net income after taxes for
     such period of the Credit Parties and their  Subsidiaries on a consolidated
     basis, as determined in accordance with GAAP.


                                     - 14 -
<PAGE>


          "NMS" means NationsBanc Montgomery Securities LLC.

          "Non-Excluded Taxes" has the meaning set forth in Section 3.13.

          "Note"  or  "Notes"  means  the  Revolving   Notes,   individually  or
     collectively, as appropriate.

          "Notice of Borrowing"  means a request by the Borrower for a Revolving
     Loan, in the form of Exhibit 2.1(b).

          "Notice of Continuation/Conversion" means a request by the Borrower to
     continue  an  existing  Eurocurrency  Loan to a new  Interest  Period or to
     convert  a  Eurocurrency  Loan to a Base Rate Loan or a Base Rate Loan to a
     Eurocurrency Loan, in the form of Exhibit 2.3.

          "Participation  Interest" means the Extension of Credit by a Lender by
     way  of a  purchase  of  a  participation  in  Letters  of  Credit  or  LOC
     Obligations  as  provided  in Section  2.2 or in any Loans as  provided  in
     Section 3.8.

          "PBGC"  means the Pension  Benefit  Guaranty  Corporation  established
     pursuant to Subtitle A of Title IV of ERISA and any successor thereto.

          "Permitted  Investments"  means Investments which are (a) cash or Cash
     Equivalents,  (b)  accounts  receivable  created,  acquired  or made in the
     ordinary course of business and payable or dischargeable in accordance with
     customary trade terms, (c) inventory, raw materials and general intangibles
     acquired in the ordinary course of business,  (d) Investments by one Credit
     Party in  another  Credit  Party,  (e)  loans  to  directors,  officers  or
     employees  in the  ordinary  course of  business  for  reasonable  business
     expenses,  not to exceed,  in the aggregate,  $500,000 at any one time; and
     (f)  subject  to  the  terms  of  Section  8.13,   Investments  in  Capital
     Expenditures.

          "Permitted  Liens" means (a) Liens securing Credit Party  Obligations,
     (b) Liens for taxes not yet due or Liens for taxes being  contested in good
     faith by appropriate  proceedings for which adequate reserves determined in
     accordance  with GAAP have been  established  (and as to which the property
     subject  to any  such  Lien  is  not  yet  subject  to  foreclosure,  sale,
     collection,  levy or loss on  account  thereof),  (c) Liens in  respect  of
     property  imposed by law arising in the ordinary course of business such as
     materialmen's, mechanics', warehousemen's,  carrier's, landlords' and other
     nonconsensual  statutory  Liens  which are not yet due and payable or which
     are being  contested  in good faith by  appropriate  proceedings  for which
     adequate reserves  determined in accordance with GAAP have been established
     (and as to which the  property  subject to any such Lien is not yet subject
     to foreclosure,  sale or loss on account thereof),  (d) pledges or deposits
     made in the  ordinary


                                     - 15 -
<PAGE>


     course of business to secure  payment of worker's  compensation  insurance,
     unemployment  insurance,  pensions or social security  programs,  (e) Liens
     arising  from  good  faith  deposits  in  connection   with  or  to  secure
     performance of tenders, bids, leases, government contracts, performance and
     return-of-money  bonds  and  other  similar  obligations  incurred  in  the
     ordinary  course of  business  (other  than  obligations  in respect of the
     payment of borrowed  money),  (f) Liens arising from good faith deposits in
     connection  with or to secure  performance  of  statutory  obligations  and
     surety  and  appeal  bonds,  (g)  easements,  rights-of-way,   restrictions
     (including  zoning  restrictions),   matters  of  plat,  minor  defects  or
     irregularities  in title and other similar charges or encumbrances  not, in
     any material respect,  impairing the use of the encumbered property for its
     intended purposes, (h) judgment Liens that would not constitute an Event of
     Default,  (i) Liens in connection  with  Indebtedness  permitted by Section
     8.1(e),  (j)  Liens  arising  by  virtue of any  statutory  or  common  law
     provision relating to banker's liens, rights of setoff or similar rights as
     to deposit  accounts or other funds  maintained with a creditor  depository
     institution,  and (k) Liens  existing on the date hereof and  identified on
     Schedule 8.2; provided that no such Lien shall extend to any property other
     than the property subject thereto on the Closing Date.

          "Person"  means any  individual,  partnership,  joint  venture,  firm,
     corporation,   limited  liability  company,  association,  trust  or  other
     enterprise (whether or not incorporated), or any Governmental Authority.

          "Plan" means any employee  benefit plan (as defined in Section 3(3) of
     ERISA) which is covered by ERISA and with respect to which any Credit Party
     or any of its Subsidiaries or any ERISA Affiliate is (or, if such plan were
     terminated at such time, would under Section 4069 of ERISA be deemed to be)
     an "employer" within the meaning of Section 3(5) of ERISA.

          "Pledge  Agreements" means any Pledge Agreement executed and delivered
     by a Credit Party in favor of the Collateral  Agent, for the benefit of the
     Lenders, to secure its obligations under the Credit Documents,  as amended,
     modified, extended, renewed or replaced from time to time.

          "Prime  Rate"  means the per annum rate of interest  established  from
     time  to  time by the  Administrative  Agent  at its  principal  office  in
     Charlotte,   North  Carolina  (or  such  other  principal   office  of  the
     Administrative  Agent as  communicated  in writing to the  Borrower and the
     Lenders) as its Prime Rate.  Any change in the interest rate resulting from
     a change in the Prime Rate shall  become  effective as of 12:01 a.m. of the
     Business  Day on which each  change in the Prime Rate is  announced  by the
     Administrative  Agent.  The  Prime  Rate is a  reference  rate  used by the
     Administrative  Agent in determining interest rates on certain loans and is
     not intended to be the lowest rate of interest  charged on any extension of
     credit to any debtor.


                                     - 16 -
<PAGE>


          "Regulation D, U or X" means  Regulation D, U or X,  respectively,  of
     the Board of Governors of the Federal  Reserve  System as from time to time
     in effect and any successor to all or a portion thereof.

          "Reportable  Event" means a  "reportable  event" as defined in Section
     4043 of ERISA with  respect to which the  notice  requirements  to the PBGC
     have not been waived.

          "Required  Lenders" means Lenders whose aggregate  Credit Exposure (as
     hereinafter defined) constitutes at least 66 2/3% of the Credit Exposure of
     all Lenders at such time; provided,  however, that if any Lender shall be a
     Defaulting  Lender at such  time  then  there  shall be  excluded  from the
     determination of Required Lenders the aggregate  principal amount of Credit
     Exposure  of such  Lender  at such  time.  For  purposes  of the  preceding
     sentence,  the term "Credit  Exposure" as applied to each Lender shall mean
     (a) at any time prior to the termination of the Commitments, the sum of the
     Revolving  Loan  Commitment  Percentage  of such Lender  multiplied  by the
     Revolving Committed Amount and (b) at any time after the termination of the
     Commitments,  the sum of (i) the principal balance of the outstanding Loans
     of such Lender plus (ii) such Lender's Participation  Interests in the face
     amount of the outstanding Letters of Credit.

          "Requirement  of  Law"  means,  as to  any  Person,  the  articles  or
     certificate  of  incorporation  and  by-laws  or  other  organizational  or
     governing documents of such Person, and any law, treaty, rule or regulation
     or final, non-appealable determination of an arbitrator or a court or other
     Governmental  Authority,  in each case  applicable  to or binding upon such
     Person or to which any of its material property is subject.

          "Revolving  Committed  Amount"  means (a)  SEVENTY-EIGHT  MILLION FOUR
     HUNDRED EIGHTY-FOUR  THOUSAND EIGHT HUNDRED THIRTY-THREE DOLLARS AND 98/100
     ($78,484,833.98)  or such lesser amount as the Revolving  Committed  Amount
     may be reduced pursuant to Section 2.1(d).

          "Revolving Loan Commitment  Percentage"  means,  for each Lender,  the
     percentage  identified  as its  Revolving  Loan  Commitment  Percentage  on
     Schedule 1.1(a),  as such percentage may be modified in connection with any
     assignment made in accordance with the provisions of Section 11.3.

          "Revolving  Loans"  means the  Revolving  Loans  made to the  Borrower
     pursuant to Section 2.1.

          "Revolving  Note" or "Revolving  Notes" means the amended and restated
     promissory notes of the Borrower in favor of each of the Lenders evidencing
     the  Revolving  Loans  provided  pursuant to Section 2.1,  individually  or
     collectively,  as  appropriate,  as such  promissory  notes may be amended,
     modified, supplemented, extended, renewed or replaced from time to time and
     as evidenced in the form of Exhibit 2.7.


                                     - 17 -
<PAGE>


          "S&P"  means  Standard & Poor's  Ratings  Services,  a division of The
     McGraw-Hill Companies, Inc. or any successor or assignee of the business of
     such division in the business of rating securities.

          "Securities Act" means the Securities Act of 1933, as amended, and the
     rules and regulations promulgated thereunder.

          "Security  Agreements"  means  any  security  agreement  executed  and
     delivered  by a  Credit  Party in favor  of the  Collateral  Agent  for the
     benefit  of  the  Lenders  to  secure  its  obligations  under  the  Credit
     Documents, as such may be amended, modified, extended, renewed, restated or
     replaced from time to time.

          "Seller Obligations" means any seller obligations incurred by a Credit
     Party in connection  with an  acquisition of the capital stock or assets of
     any Person.

          "Single  Employer Plan" means any Plan which is covered by Title IV of
     ERISA, but which is not a Multiemployer Plan.

          "Solvent"  means,  with respect to any Person as of a particular date,
     that on such  date (a)  such  Person  is able to pay its  debts  and  other
     liabilities, contingent obligations and other commitments as they mature in
     the normal course of business, (b) such Person does not intend to, and does
     not believe that it will,  incur debts or liabilities  beyond such Person's
     ability  to pay as such  debts and  liabilities  mature  in their  ordinary
     course, (c) such Person is not engaged in a business or a transaction,  and
     is not about to engage  in a  business  or a  transaction,  for which  such
     Person's assets would  constitute  unreasonably  small capital after giving
     due consideration to the prevailing  practice in the industry in which such
     Person is engaged or is to engage, (d) the fair value of the assets of such
     Person is greater than the total amount of liabilities,  including, without
     limitation, contingent liabilities, of such Person and (e) the present fair
     saleable  value of the  assets of such  Person is not less than the  amount
     that will be required to pay the  probable  liability of such Person on its
     debts as they become  absolute  and  matured.  In  computing  the amount of
     contingent  liabilities  at any time, it is intended that such  liabilities
     will be  computed  at the  amount  which,  in  light of all the  facts  and
     circumstances  existing  at such  time,  represents  the  amount  that  can
     reasonably be expected to become an actual or matured liability.

          "Subsidiary"  means, as to any Person,  (a) any corporation  more than
     50% of whose  stock of any class or  classes  having  by the terms  thereof
     ordinary  voting  power  to  elect  a  majority  of the  directors  of such
     corporation  (irrespective  of  whether  or not at the  time,  any class or
     classes of such corporation shall have or might have voting power by reason
     of the  happening of any  contingency)  is at the time owned by such Person
     directly  or  indirectly  through  Subsidiaries,  and (b) any  partnership,
     association,  joint venture,  limited  liability


                                     - 18 -
<PAGE>


     company or other entity in which such person directly or indirectly through
     Subsidiaries has more than a 50% equity interest at any time.

          "Termination  Event"  means (a) with  respect to any  Single  Employer
     Plan, the occurrence of a Reportable Event or the substantial  cessation of
     operations  (within  the  meaning  of Section  4062(e)  of ERISA);  (b) the
     withdrawal  of any  Credit  Party or any of its  Subsidiaries  or any ERISA
     Affiliate from a Multiple  Employer Plan during a plan year in which it was
     a  substantial  employer (as such term is defined in Section  4001(a)(2) of
     ERISA),   or  the  termination  of  a  Multiple   Employer  Plan;  (c)  the
     distribution  of a notice of intent to terminate or the actual  termination
     of a Plan  pursuant  to  Section  4041(a)(2)  or  4041A of  ERISA;  (d) the
     institution of proceedings to terminate or the actual termination of a Plan
     by the PBGC under Section 4042 of ERISA;  (e) any event or condition  which
     might  reasonably  constitute  grounds  under Section 4042 of ERISA for the
     termination of, or the appointment of a trustee to administer, any Plan; or
     (f) the  complete or partial  withdrawal  of any Credit Party or any of its
     Subsidiaries or any ERISA Affiliate from a Multiemployer Plan.

          "UK  Collateral   Documents"  means  the  Pledge  Agreements  and  the
     Debentures  executed and delivered in connection  with the Existing  Credit
     Agreement by the Borrower and the  Guarantors  incorporated  in England and
     Wales,  and any  Confirmation  Letter  executed and delivered in connection
     with this Credit Agreement by such Credit Parties.

          "U.S.  Dollar  Equivalent"  means the amount of Dollars  that would be
     realized by  converting a foreign  currency  into Dollars at  approximately
     11:00 a.m.  (London time), as set forth on the applicable  Telerate Screen,
     on the date of determination; provided that if more than one rate is listed
     then the applicable conversion rate shall be the arithmetic average of such
     rates. If for any reason such conversion rates are not available,  the U.S.
     Dollar  Equivalent shall be calculated using the arithmetic  average of the
     spot  buying  rates for such  foreign  currency in Dollars as quoted to the
     Administrative  Agent by  three  foreign  exchange  dealers  of  recognized
     standing  in the United  States  selected  by the  Administrative  Agent at
     approximately 11:00 a.m. (London time) on any date of determination.

          "Voting Stock" means all classes of the capital stock (or other voting
     interests) of such Person then outstanding and normally entitled to vote in
     the election of directors.

          "Year 2000  Problem"  means any risk (a) that any  computer  hardware,
     software  or  other  equipment  used  by a  Credit  Party  or  any  of  its
     Subsidiaries  (or by any of its  suppliers,  vendors or  customers  that is
     material to its business) will not function as effectively  and reliably on
     and after  January  1, 2000 as it does prior to January 1, 2000 or (b) that
     any computer applications used by a Credit Party or any of its Subsidiaries
     may not be able to recognize and properly perform date-sensitive  functions
     after  December  31,  1999,  to the  extent  such  risk  would  cause or be
     reasonably expected to cause a Material Adverse Effect.


                                     - 19 -
<PAGE>


     1.2  Computation of Time Periods and Other Definitional Provisions.

     For purposes of computation of periods of time  hereunder,  the word "from"
means  "from and  including"  and the words "to" and  "until"  each mean "to but
excluding."  References  in this Credit  Agreement  to  "Articles",  "Sections",
"Schedules" or "Exhibits" shall be to Articles,  Sections, Schedules or Exhibits
of or to this Credit Agreement unless otherwise specifically provided.

     1.3  Accounting Terms.

     Except as otherwise  expressly  provided herein,  all accounting terms used
herein shall be interpreted,  and all financial  statements and certificates and
reports  as to  financial  matters  required  to be  delivered  to  the  Lenders
hereunder  shall be prepared,  in  accordance  with GAAP applied on a consistent
basis.  All  calculations  made for the purposes of determining  compliance with
this Credit Agreement shall (except as otherwise  expressly  provided herein) be
made by application of GAAP applied on a basis  consistent  with the most recent
annual or quarterly financial  statements delivered pursuant to Section 7.1 (or,
prior to the delivery of the first financial statements pursuant to Section 7.1,
consistent  with the most  recent  financial  statements  delivered  pursuant to
Section 7.1 of the Existing Credit  Agreement);  provided,  however,  if (a) the
Borrower shall object to determining  such  compliance on such basis at the time
of delivery of such financial  statements due to any change in GAAP or the rules
promulgated with respect thereto or (b) the Administrative Agent or the Required
Lenders  shall so  object  in  writing  within 30 days  after  delivery  of such
financial statements, then such calculations shall be made on a basis consistent
with GAAP as in effect as of the date of the most  recent  financial  statements
delivered by the Borrower to the Lenders to which no such  objection  shall have
been made.


                                    SECTION 2

                                CREDIT FACILITIES

     2.1 Revolving Loans.

          (a) Revolving Loan Commitment. Subject to the terms and conditions set
     forth  herein,  including  but not  limited to  Section  5.2,  each  Lender
     severally  agrees to make  revolving  loans  (each a  "Revolving  Loan" and
     collectively  the "Revolving  Loans") to the Borrower,  in Dollars,  at any
     time and from  time to time,  during  the  period  from and  including  the
     Effective Date to but not including the Maturity Date (or such earlier date
     if the Revolving  Committed Amount has been terminated as provided herein);
     provided,  however,  that (i) the sum of the aggregate  amount of Revolving
     Loans outstanding plus the aggregate amount of LOC Obligations  outstanding
     shall not exceed the  Revolving  Committed  Amount and (ii) with respect to
     each  individual  Lender,  the  Lender's  pro  rata  share  of  outstanding
     Revolving  Loans  plus such  Lender's  pro rata  share of  outstanding  LOC
     Obligations  shall not  exceed  such  Lender's  Revolving  Loan  Commitment
     Percentage of the 


                                     - 20 -
<PAGE>


     Revolving  Committed Amount.  Subject to the terms of this Credit Agreement
     (including  Section  3.3),  the  Borrower  may borrow,  repay and  reborrow
     Revolving Loans.

          (b) Method of Borrowing  for Revolving  Loans.  By no later than 11:00
     a.m. (i) on the date of the  requested  borrowing  of Revolving  Loans that
     will be Base Rate  Loans or (ii) three  Business  Days prior to the date of
     the requested borrowing of Revolving Loans that will be Eurocurrency Loans,
     the Borrower shall telephone the Administrative  Agent with the information
     set forth below as well as submit a written Notice of Borrowing in the form
     of Exhibit 2.1(b) to the Administrative  Agent setting forth (A) the amount
     requested,  (B) whether such Revolving  Loans shall accrue  interest at the
     Adjusted Base Rate or the Adjusted  Eurocurrency  Rate, (C) with respect to
     Revolving  Loans  that will be  Eurocurrency  Loans,  the  Interest  Period
     applicable  thereto and (D) certification that the Borrower has complied in
     all respects with Section 5.2.

          (c) Funding of Revolving Loans. Upon receipt of a Notice of Borrowing,
     the Administrative  Agent shall promptly inform the Lenders as to the terms
     thereof. Each Lender shall make its Revolving Loan Commitment Percentage of
     the requested Revolving Loans available to the Administrative Agent by 1:00
     p.m.  on the date  specified  in the Notice of  Borrowing  by  deposit,  in
     Dollars,   of   immediately   available   funds  at  the   offices  of  the
     Administrative  Agent at its principal office in Charlotte,  North Carolina
     or at such  other  address as the  Administrative  Agent may  designate  in
     writing.  The  amount of the  requested  Revolving  Loans will then be made
     available to the  Borrower by the  Administrative  Agent by  crediting  the
     account of the  Borrower on the books of such office of the  Administrative
     Agent,  to the extent the amount of such Revolving Loans are made available
     to the Administrative Agent.

          No Lender shall be  responsible  for the failure or delay by any other
     Lender in its  obligation  to make  Revolving  Loans  hereunder;  provided,
     however,  that  the  failure  of any  Lender  to  fulfill  its  obligations
     hereunder shall not relieve any other Lender of its obligations  hereunder.
     Unless the  Administrative  Agent  shall have been  notified  by any Lender
     prior to the date of any such  Revolving  Loan  that such  Lender  does not
     intend to make  available  to the  Administrative  Agent its portion of the
     Revolving  Loans to be made on such  date,  the  Administrative  Agent  may
     assume   that  such  Lender  has  made  such   amount   available   to  the
     Administrative  Agent  on  the  date  of  such  Revolving  Loans,  and  the
     Administrative  Agent in reliance  upon such  assumption,  may (in its sole
     discretion  but  without any  obligation  to do so) make  available  to the
     Borrower a corresponding  amount.  If such  corresponding  amount is not in
     fact made available to the Administrative  Agent, the Administrative  Agent
     shall be able to recover such  corresponding  amount from such  Lender.  If
     such Lender does not pay such corresponding  amount upon the Administrative
     Agent's demand therefor,  the Administrative Agent will promptly notify the
     Borrower,  and the Borrower shall immediately pay such corresponding amount
     to the  Administrative  Agent.  The  Administrative  Agent  shall  also  be
     entitled to recover  from the Lender or the  Borrower,  as the case may be,
     interest on such corresponding  amount in respect of each day


                                     - 21 -
<PAGE>


     from  the  date  such  corresponding  amount  was  made  available  by  the
     Administrative  Agent to the Borrower to the date such corresponding amount
     is recovered by the  Administrative  Agent at a per annum rate equal to (i)
     from the Borrower at the  applicable  rate for such Revolving Loan pursuant
     to the Notice of Borrowing or (ii) from a Lender at the Federal Funds Rate.

          (d) Reductions of Revolving Committed Amount.

               (i) Independent of any other reduction of the Revolving Committed
          Amount, the Revolving Committed Amount shall be reduced by $100,000 on
          the last day of each month from the period  beginning  April 30,  1999
          through  December  31,  1999 and by  $500,000  on the last day of each
          month beginning  January 31, 2000 and for each month  thereafter.  The
          outstanding  Revolving  Loans shall be prepaid,  if necessary,  in the
          amount  necessary to give effect to such  reduction  in the  Revolving
          Committed  Amount and such  prepayment  shall be applied in accordance
          with the terms of Section 3.3(c).

               (ii)   Independent  of  any  other  reduction  of  the  Revolving
          Committed Amount,  the Revolving  Committed Amount shall be reduced by
          an  amount  equal to the net  collection  of the  accounts  receivable
          delivered  to a  collection  agency  pursuant  to  Section  7.16.  The
          Borrower shall cause the net collection of such accounts receivable to
          be remitted  directly to the  Administrative  Agent by such collection
          agency.  Such net  collection  shall  constitute a  prepayment  of the
          outstanding  Revolving  Loans  pursuant to Section 3.3(b) and shall be
          applied in accordance with the terms of Section 3.3(c).

               (iii) If any Existing  Letter of Credit is cancelled,  terminated
          or reduced and (A) such  Existing  Letter of Credit is not replaced in
          accordance with the terms of Section 2.2(a) or (B) the reason for such
          Letter of Credit no longer  exists,  as  reasonably  determined by the
          Administrative  Agent,  then the Revolving  Committed  Amount shall be
          reduced by an amount equal to the face amount (or the credit  exposure
          thereunder)  of such  Existing  Letter of Credit that is  cancelled or
          terminated  or the  amount by which  the face  amount  (or the  credit
          exposure thereunder) of such Existing Letter of Credit is reduced.

               (iv) Any reduction in (or termination of) the Revolving Committed
          Amount  pursuant to this Section 2.1(d) shall be permanent and may not
          be reinstated.

     2.2  Letter of Credit Subfacility.

          (a) Issuance.  Subject to the terms and  conditions  hereof and of the
     LOC Documents, if any, and any other terms and conditions which the Issuing
     Lender may 


                                     - 22 -
<PAGE>


     reasonably  require (so long as such terms and conditions do not impose any
     financial obligation on or require any Lien (not otherwise  contemplated by
     this Credit Agreement) to be given by any Credit Party or conflict with any
     obligation of, or detract from any action which may be taken by, any Credit
     Party or their  Subsidiaries  under this  Credit  Agreement),  the  Issuing
     Lender may from time to time upon request,  in its  reasonable  discretion,
     issue  (from  the  Effective  Date  to  the  Maturity  Date  and  in a form
     reasonably  acceptable to the Issuing Lender), in Dollars or British Pounds
     Sterling,  and the LOC Participants shall participate in, Letters of Credit
     in  replacement  of the Existing  Letters of Credit (to the extent the need
     for such  Existing  Letters of Credit  still  exists and is  required to be
     funded in cash or with another letter of credit,  as reasonably  determined
     by the Administrative  Agent) for the account of a Credit Party;  provided,
     however,  that (i) the aggregate amount of LOC Obligations shall not at any
     time exceed THREE MILLION EIGHT HUNDRED  THIRTY-FOUR  THOUSAND NINE HUNDRED
     SEVENTY-FIVE DOLLARS ($3,834,975),  (ii) the sum of the aggregate amount of
     LOC  Obligations  outstanding  plus Revolving Loans  outstanding  shall not
     exceed  the  Revolving  Committed  Amount  and (iii)  with  respect to each
     individual  LOC  Participant,  the LOC  Participant's  pro  rata  share  of
     outstanding  Revolving  Loans  plus its pro rata share of  outstanding  LOC
     Obligations  shall  not  exceed  such  LOC  Participant's   Revolving  Loan
     Commitment Percentage of the Revolving Committed Amount. The Issuing Lender
     may require the  issuance  and expiry date of each Letter of Credit to be a
     Business  Day.  Each Letter of Credit  shall be a standby  letter of credit
     issued  to  support  the  obligations   (including   pension  or  insurance
     obligations),  contingent  or  otherwise,  of a Credit  Party or any of its
     Subsidiaries.  Except as  otherwise  expressly  agreed  upon by all the LOC
     Participants,  no Letter of Credit shall have an original  expiry date more
     than one year from the date of issuance  nor an expiry date (as extended or
     otherwise)  beyond the  Maturity  Date.  Each Letter of Credit shall comply
     with the related LOC Documents.

          (b) Notice and  Reports.  The request for the  issuance of a Letter of
     Credit  shall be submitted  to the Issuing  Lender at least three  Business
     Days prior to the requested  date of issuance.  The Issuing Lender will, at
     least  quarterly  and  more   frequently  upon  request,   provide  to  the
     Administrative  Agent for  dissemination  to the Lenders a detailed  report
     specifying the Letters of Credit which are then issued and  outstanding and
     any activity with respect thereto which may have occurred since the date of
     the prior report,  and including  therein,  among other things, the account
     party, the beneficiary, the face amount, and the expiry date as well as any
     payments or expirations  which may have  occurred.  The Issuing Lender will
     further provide to the Administrative Agent, promptly upon request,  copies
     of the Letters of Credit and the other LOC Documents.

          (c) Participations.

               (i) Each LOC Participant  acknowledges and confirms that it has a
          Participation  Interest in the  liability of the Issuing  Lender under
          each  Existing  Letter of Credit in an amount  equal to its  Revolving
          Loan  Commitment  Percentage  of the


                                     - 23 -
<PAGE>


          U.S.  Dollar  Equivalent  of  such  Existing  Letter  of  Credit.  The
          Borrower's  reimbursement  obligations  in  respect  of each  Existing
          Letter of Credit, and each LOC Participant's obligations in connection
          therewith, shall be governed by the terms of this Credit Agreement.

               (ii) Each LOC  Participant,  upon issuance of a Letter of Credit,
          shall  be  deemed  to  have   purchased   without   recourse   a  risk
          participation  from the  Issuing  Lender in such  Letter of Credit and
          each LOC  Document  related  thereto  and the rights  and  obligations
          arising thereunder and any collateral  relating thereto,  in each case
          in an amount equal to its Revolving Loan Commitment  Percentage of the
          U.S. Dollar Equivalent of the obligations under such Letter of Credit,
          and shall  absolutely,  unconditionally  and  irrevocably  assume,  as
          primary  obligor  and not as surety,  and be  obligated  to pay to the
          Issuing  Lender  therefor and discharge  when due, its Revolving  Loan
          Commitment Percentage of the U.S. Dollar Equivalent of the obligations
          arising  under such Letter of Credit.  Without  limiting the scope and
          nature  of each  LOC  Participant's  participation  in any  Letter  of
          Credit,  to the extent that the Issuing Lender has not been reimbursed
          as required  hereunder  or under any such Letter of Credit,  each such
          LOC  Participant  shall pay to the Issuing  Lender its Revolving  Loan
          Commitment   Percentage  of  the  U.S.   Dollar   Equivalent  of  such
          unreimbursed  drawing in same day funds on the day of  notification by
          the  Issuing  Lender  of  an  unreimbursed  drawing  pursuant  to  the
          provisions of subsection (d) or (e) hereof. The obligation of each LOC
          Participant  to so reimburse the Issuing  Lender shall be absolute and
          unconditional  and  shall  not  be  affected  by the  occurrence  of a
          Default,  an Event of Default or any other  occurrence  or event.  Any
          such   reimbursement   shall  not  relieve  or  otherwise  impair  the
          obligation  of the Borrower or any other Credit Party to reimburse the
          Issuing  Lender under any Letter of Credit,  together with interest as
          hereinafter provided.

          (d)  Reimbursement.  In the event of any  drawing  under any Letter of
     Credit,  the Issuing Lender will promptly  notify the Borrower.  Unless the
     Borrower  shall  immediately  notify  the  Issuing  Lender of its intent to
     otherwise  reimburse the Issuing  Lender,  the Borrower  shall be deemed to
     have  requested  a  Revolving  Loan at the  Adjusted  Base Rate in the U.S.
     Dollar Equivalent of the amount of the drawing,  the proceeds of which will
     be used to  satisfy  the  reimbursement  obligations.  The  Borrower  shall
     reimburse  the  Issuing  Lender on the day of  drawing  under any Letter of
     Credit either with the proceeds of such Revolving  Loan obtained  hereunder
     or otherwise in same day funds as provided  herein or in the LOC Documents.
     If the  Borrower  shall fail to  reimburse  the Issuing  Lender as provided
     hereinabove, the unreimbursed amount of such drawing shall bear interest at
     a per annum rate equal to the Base Rate plus the Applicable  Percentage for
     the Base Rate Loans that are  Revolving  Loans plus two percent  (2%).  The
     Borrower's  reimbursement  obligations  hereunder  shall  be  absolute  and
     unconditional  under all circumstances  irrespective of (but without waiver
     of)  any  rights  of  set-off,  counterclaim  or  defense  to  payment  the
     applicable  account  party or the  Borrower  may claim or have  against the
     Issuing  Lender,  an Agent,  the 


                                     - 24 -
<PAGE>


     Lenders,  the  beneficiary  of the Letter of Credit drawn upon or any other
     Person,  including without limitation,  any defense based on any failure of
     the  applicable  account  party,  the Borrower or any other Credit Party to
     receive   consideration   or  the   legality,   validity,   regularity   or
     unenforceability  of the Letter of Credit. The Issuing Lender will promptly
     notify the LOC Participants of the amount of any  unreimbursed  drawing and
     each LOC Participant  shall promptly pay to the Issuing Lender,  in Dollars
     and in immediately  available funds,  the amount of such LOC  Participant's
     Revolving Loan Commitment  Percentage of the U.S. Dollar Equivalent of such
     unreimbursed  drawing. Such payment shall be made on the day such notice is
     received by such Lender from the Issuing  Lender if such notice is received
     at or before 12:00 Noon,  otherwise such payment shall be made at or before
     2:00  p.m.  on the  Business  Day next  succeeding  the day such  notice is
     received.  If such LOC Participant  does not pay such amount to the Issuing
     Lender in full upon such request,  such LOC  Participant  shall, on demand,
     pay to the Issuing  Lender  interest on the unpaid amount during the period
     from  the  date the LOC  Participant  received  the  notice  regarding  the
     unreimbursed  drawing  until such LOC  Participant  pays such amount to the
     Issuing  Lender in full at a rate per annum  equal to, if paid  within  two
     Business Days of the date of drawing, the Federal Funds Rate and thereafter
     at a rate equal to the Base Rate. Each LOC Participant's obligation to make
     such payment to the Issuing Lender,  and the right of the Issuing Lender to
     receive  the  same,  shall be  absolute  and  unconditional,  shall  not be
     affected  by  any  circumstance   whatsoever  and  without  regard  to  the
     termination  of this Credit  Agreement or the  Commitments  hereunder,  the
     existence  of a Default  or Event of  Default  or the  acceleration  of the
     obligations  hereunder  and shall be made  without any  offset,  abatement,
     withholding or reduction whatsoever. Simultaneously with the making of each
     such  payment  by a  LOC  Participant  to  the  Issuing  Lender,  such  LOC
     Participant shall, automatically and without any further action on the part
     of the Issuing Lender or such LOC  Participant,  acquire a participation in
     an amount  equal to such  payment  (excluding  the portion of such  payment
     constituting   interest  owing  to  the  Issuing  Lender)  in  the  related
     unreimbursed  drawing  portion of the LOC  Obligation  and in the  interest
     thereon and in the related LOC  Documents,  and shall have a claim  against
     the Borrower and the other Credit Parties with respect thereto.

          (e) Repayment with Revolving  Loans.  On any day on which the Borrower
     shall have requested,  or been deemed to have  requested,  a Revolving Loan
     borrowing to reimburse a drawing  under a Letter of Credit (as set forth in
     clause (d)  above),  the  Administrative  Agent  shall  give  notice to the
     Lenders that a Revolving  Loan has been  requested  or deemed  requested in
     connection  with a  drawing  under a Letter  of  Credit,  in  which  case a
     Revolving  Loan  borrowing  comprised  solely of Base Rate Loans (each such
     borrowing,  a "Mandatory  Borrowing")  shall be  immediately  made from all
     Lenders  (without  giving  effect  to any  termination  of the  Commitments
     pursuant  to  Section  9.2) pro  rata  based  on each  Lender's  respective
     Revolving Loan Commitment Percentage and the proceeds thereof shall be paid
     directly  to the  Issuing  Lender for  application  to the  respective  LOC
     Obligations.  Each Lender hereby  irrevocably agrees to make such Revolving
     Loans  immediately  upon any such  request or deemed  request on account of
     each such Mandatory


                                     - 25 -
<PAGE>


     Borrowing  in the  amount  and in the  manner  specified  in the  preceding
     sentence  and on the same  such  date  notwithstanding  (i) the  amount  of
     Mandatory  Borrowing may not comply with the minimum  amount for borrowings
     of  Revolving  Loans  otherwise  required   hereunder,   (ii)  whether  any
     conditions  specified in Section 5.2 are then  satisfied,  (iii)  whether a
     Default or Event of Default then  exists,  (iv) failure of any such request
     or deemed  request  for  Revolving  Loans to be made by the time  otherwise
     required hereunder,  (v) the date of such Mandatory Borrowing,  or (vi) any
     reduction  in the  Revolving  Committed  Amount or any  termination  of the
     Commitments.  In the event  that any  Mandatory  Borrowing  cannot  for any
     reason be made on the date  otherwise  required above  (including,  without
     limitation,  as a result  of the  commencement  of a  proceeding  under the
     Bankruptcy  Code with respect to the  Borrower or any other Credit  Party),
     then each such Lender hereby agrees that it shall forthwith fund (as of the
     date the Mandatory  Borrowing would  otherwise have occurred,  but adjusted
     for any payments received from the Borrower on or after such date and prior
     to  such  purchase)  its  Participation  Interest  in the  outstanding  LOC
     Obligations;  provided, further, that in the event any Lender shall fail to
     fund its  Participation  Interest on the day the Mandatory  Borrowing would
     otherwise  have  occurred,  then  the  amount  of  such  Lender's  unfunded
     Participation  Interest  therein shall bear interest payable to the Issuing
     Lender upon demand,  at the rate equal to, if paid within two Business Days
     of such date, the Federal Funds Rate, and thereafter at a rate equal to the
     Base Rate.

          (f)  Modification  and  Extension.  The  issuance  of any  supplement,
     modification,  amendment,  renewal,  or  extensions to any Letter of Credit
     shall,  for  purposes  hereof,  be treated in all  respects the same as the
     issuance of a new Letter of Credit hereunder.

          (g) Uniform  Customs and  Practices.  The Issuing  Lender may have the
     Letters  of Credit be subject  to The  Uniform  Customs  and  Practice  for
     Documentary  Credits,  as  published  as  of  the  date  of  issue  by  the
     International  Chamber of Commerce  (Publication No. 500 or the most recent
     publication,  the "UCP"), in which case the UCP may be incorporated therein
     and deemed in all respects to be a part thereof.

          (h)  Responsibility of Issuing Lender. It is expressly  understood and
     agreed as between the Lenders that the  obligations  of the Issuing  Lender
     hereunder to the LOC  Participants  are only those  expressly  set forth in
     this  Credit  Agreement  and that the Issuing  Lender  shall be entitled to
     assume  that the  conditions  precedent  set forth in Section 5.2 have been
     satisfied  unless it shall have  acquired  actual  knowledge  that any such
     condition precedent has not been satisfied; provided, however, that nothing
     set forth in this Section 2.2 shall be deemed to prejudice the right of any
     LOC  Participant  to  recover  from the  Issuing  Lender any  amounts  made
     available by such LOC  Participant to the Issuing  Lender  pursuant to this
     Section  2.2 in the event  that it is  determined  by a court of  competent
     jurisdiction   that  the  payment  with  respect  to  a  Letter  of  Credit
     constituted  gross  negligence  or  willful  misconduct  on the part of the
     Issuing Lender.


                                     - 26 -
<PAGE>


          (i) Conflict with LOC Documents.  In the event of any conflict between
     this Credit  Agreement and any LOC Document,  this Credit  Agreement  shall
     govern.

          (j) Indemnification of Issuing Lender.

               (i) In  addition  to its  other  obligations  under  this  Credit
          Agreement,  the Borrower hereby agrees to protect,  indemnify, pay and
          save the Issuing Lender  harmless from and against any and all claims,
          demands,  liabilities,  damages,  losses,  costs, charges and expenses
          (including  reasonable  attorneys'  fees) that the Issuing  Lender may
          incur or be subject to as a  consequence,  direct or indirect,  of (A)
          the issuance of any Letter of Credit or (B) the failure of the Issuing
          Lender to honor a drawing  under a Letter of Credit as a result of any
          act or  omission,  whether  rightful  or  wrongful,  of any present or
          future de jure or de facto  Governmental  Authority  (all such acts or
          omissions, herein called "Government Acts").

               (ii) As between the Borrower and the Issuing Lender, the Borrower
          shall assume all risks of the acts,  omissions or misuse of any Letter
          of Credit by the beneficiary  thereof. The Issuing Lender shall not be
          responsible  for (except in the case of (A),  (B) and (C) below if the
          Issuing Lender has actual  knowledge to the  contrary):  (A) the form,
          validity,  sufficiency,  accuracy,  genuineness or legal effect of any
          document submitted by any party in connection with the application for
          and issuance of any Letter of Credit,  even if it should in fact prove
          to be in  any  or  all  respects  invalid,  insufficient,  inaccurate,
          fraudulent  or  forged;   (B)  the  validity  or  sufficiency  of  any
          instrument  transferring  or  assigning or  purporting  to transfer or
          assign any Letter of Credit or the rights or  benefits  thereunder  or
          proceeds thereof, in whole or in part, that may prove to be invalid or
          ineffective for any reason; (C) failure of the beneficiary of a Letter
          of Credit to comply  fully with  conditions  required in order to draw
          upon a Letter of  Credit;  (D)  errors,  omissions,  interruptions  or
          delays in  transmission or delivery of any messages,  by mail,  cable,
          telegraph,  telex or otherwise,  whether or not they be in cipher; (E)
          errors in  interpretation of technical terms; (F) any loss or delay in
          the  transmission  or otherwise  of any document  required in order to
          make a drawing  under a Letter of Credit or of the  proceeds  thereof;
          and (G) any consequences arising from causes beyond the control of the
          Issuing Lender,  including,  without limitation,  any Government Acts.
          None of the above shall affect,  impair, or prevent the vesting of the
          Issuing Lender's rights or powers hereunder.

               (iii) In  furtherance  and extension and not in limitation of the
          specific provisions hereinabove set forth, any action taken or omitted
          by the  Issuing  Lender,  under or in  connection  with any  Letter of
          Credit or the related certificates, if taken or omitted in good faith,
          shall not put the Issuing Lender under any resulting  liability to the
          Borrower or any other Credit Party. It is the intention of the parties
          that this Credit  Agreement  shall be construed and applied to protect
          and indemnify


                                     - 27 -
<PAGE>


          the Issuing  Lender against any and all risks involved in the issuance
          of the Letters of Credit, all of which risks are hereby assumed by the
          Borrower, including, without limitation, any and all risks of the acts
          or omissions,  whether rightful or wrongful,  of any present or future
          Government  Acts.  The Issuing Lender shall not, in any way, be liable
          for any  failure  by the  Issuing  Lender  or  anyone  else to pay any
          drawing under any Letter of Credit as a result of any Government  Acts
          or any other cause beyond the control of the Issuing Lender.

               (iv)  Nothing in this  subsection  (j) is  intended  to limit the
          reimbursement  obligation  of the  Borrower  contained in this Section
          2.2. The  obligations of the Borrower under this  subsection (j) shall
          survive the termination of this Credit  Agreement.  No act or omission
          of any current or prior beneficiary of a Letter of Credit shall in any
          way affect or impair the rights of the  Issuing  Lender to enforce any
          right, power or benefit under this Credit Agreement.

               (v)  Notwithstanding  anything to the contrary  contained in this
          subsection (j), the Borrower shall have no obligation to indemnify the
          Issuing  Lender in respect of any  liability  incurred  by the Issuing
          Lender  arising  solely  out  of  the  gross   negligence  or  willful
          misconduct  of  the  Issuing  Lender,  as  determined  by a  court  of
          competent  jurisdiction.  Nothing in this Agreement  shall relieve the
          Issuing  Lender of any  liability  to the  Borrower  in respect of any
          action  taken by the Issuing  Lender which  action  constitutes  gross
          negligence or willful  misconduct of the Issuing Lender or a violation
          of the UCP or Uniform  Commercial Code (as applicable),  as determined
          by a court of competent jurisdiction.

     2.3  Continuations and Conversions.

     The  Borrower  shall have the  option,  on any  Business  Day,  to continue
existing  Eurocurrency  Loans for a subsequent  Interest Period, to convert Base
Rate Loans into Eurocurrency  Loans or to convert  Eurocurrency  Loans into Base
Rate Loans;  provided,  however,  that (i) each such  continuation or conversion
must  be   requested  by  the   Borrower   pursuant  to  a  written   Notice  of
Continuation/Conversion,  in the form of Exhibit  2.3,  in  compliance  with the
terms set forth  below,  (ii) except as provided in Section  3.11,  Eurocurrency
Loans may only be continued or converted into Base Rate Loans on the last day of
the Interest Period  applicable  thereto,  (iii)  Eurocurrency  Loans may not be
continued nor may Base Rate Loans be converted  into  Eurocurrency  Loans during
the existence and  continuation of a Default or an Event of Default and (iv) any
request to  continue  a  Eurocurrency  Loan that fails to comply  with the terms
hereof or any failure to request a continuation  of a  Eurocurrency  Loan at the
end of an Interest  Period shall  constitute a conversion to a Base Rate Loan on
the last day of the applicable  Interest Period. Each continuation or conversion
must be requested by the Borrower by telephone,  as well as pursuant to a Notice
of  Continuation/Conversion,  no later  than  11:00  a.m.  (A) on the date for a
requested  conversion of a Eurocurrency Loan made in Dollars to a Base Rate Loan
or (B) three Business Days prior to the date for a requested  continuation  of a
Eurocurrency  Loan or conversion of a Base Rate Loan to a


                                     - 28 -
<PAGE>


Eurocurrency   Loan,   in  each   case   pursuant   to  a   written   Notice  of
Continuation/Conversion  submitted to the  Administrative  Agent which shall set
forth (x) whether the Borrower  wishes to continue or convert such Loans and (y)
if the request is to continue a Eurocurrency Loan or convert a Base Rate Loan to
a Eurocurrency Loan, the Interest Period applicable thereto.

     2.4  Minimum Amounts.

     Each request for a borrowing,  conversion or continuation  shall be subject
to the requirements that (a) each Eurocurrency Loan shall be in a minimum amount
of $2,500,000 and in integral multiples of $500,000 in excess thereof,  (b) each
Base Rate Loan  shall be in a minimum  amount  of the  lesser of  $500,000  (and
integral  multiples  of $100,000  in excess  thereof)  or the  remaining  amount
available  under the  Revolving  Committed  Amount  and (c) no more  than  eight
Eurocurrency  Loans  shall be  outstanding  hereunder  at any one time.  For the
purposes of this Section,  all Eurocurrency Loans with the same Interest Periods
that  begin and end on the same date  shall be  considered  as one  Eurocurrency
Loan, but Eurocurrency Loans with different Interest Periods, even if they begin
on the same date, shall be considered as separate Eurocurrency Loans.

     2.5  Notes.

     The  Revolving  Loans  made by each  Lender  shall be  evidenced  by a duly
executed amended and restated promissory note of the Borrower to each applicable
Lender in the face amount of its  Revolving  Loan  Commitment  Percentage of the
Revolving Committed Amount and in substantially the form of Exhibit 2.5.

     2.6  Currency Equivalents.

     For purposes of determining compliance with Sections 2.1(a), 2.2(a), 3.3(b)
and 5.2(d),  the amount of each  outstanding  Letter of Credit issued in British
Pounds Sterling (a) shall be converted to its U.S. Dollar Equivalent on the date
of the  issuance  of such  Letter of Credit (or,  with  respect to any  Existing
Letters of Credit issued in British Pounds Sterling,  its U.S. Dollar Equivalent
on the  Closing  Date) and (b) from and after any such date,  shall be deemed to
remain  equivalent to the U.S. Dollar  Equivalent  determined in accordance with
clause  (a)   notwithstanding   any  fluctuation  in  exchange  rates  occurring
thereafter.


                                    SECTION 3

          GENERAL PROVISIONS APPLICABLE TO LOANS AND LETTERS OF CREDIT

     3.1  Interest.

          (a) Interest  Rate.  All Base Rate Loans shall accrue  interest at the
     Adjusted Base Rate and all Eurocurrency  Loans shall accrue interest at the
     Adjusted Eurocurrency Rate.


                                     - 29 -
<PAGE>


          (b) Default  Rate of  Interest.  Upon the  occurrence,  and during the
     continuance,  of an Event of Default,  the  principal of and, to the extent
     permitted  by law,  interest  on the  Loans  and any  other  amounts  owing
     hereunder or under the other Credit Documents (including without limitation
     fees and expenses) shall bear interest,  payable on demand,  at a per annum
     rate equal to 2% plus the rate which would  otherwise be applicable  (or if
     no rate is  applicable,  then the rate for Base Rate Loans plus two percent
     (2%) per annum).

          (c) Interest  Payments.  Interest on Loans shall be due and payable in
     arrears on each Interest Payment Date. If an Interest Payment Date falls on
     a date which is not a Business  Day,  such  Interest  Payment Date shall be
     deemed to be the next  succeeding  Business Day, except that in the case of
     Eurocurrency Loans where the next succeeding Business Day falls in the next
     succeeding calendar month, then on the next preceding day.

     3.2  Place and Manner of Payments.

     All payments of principal, interest, fees, expenses and other amounts to be
made by a Credit  Party  under  this  Agreement  shall be made  without  setoff,
deduction or counterclaim and received not later than 2:00 p.m. on the date when
due, in Dollars and in immediately  available funds, by the Administrative Agent
at its offices in Charlotte,  North Carolina.  Payments received after such time
shall be deemed to have been  received on the next  Business  Day.  The Borrower
shall, at the time it makes any payment under this Credit Agreement,  specify to
the  Administrative  Agent the Loans,  Letters of Credit,  fees or other amounts
payable by the Borrower hereunder to which such payment is to be applied (and in
the event that it fails to specify, or if such application would be inconsistent
with the terms hereof, the Administrative  Agent shall,  subject to Section 3.7,
distribute  such  payment to the  Lenders in such  manner as the  Administrative
Agent may deem  appropriate).  The  Administrative  Agent will  distribute  such
payments to the applicable  Lenders on the same Business Day if any such payment
is  received  prior  to 2:00  p.m.;  otherwise  the  Administrative  Agent  will
distribute  such  payment  to the  applicable  Lenders  on the  next  succeeding
Business Day.  Whenever any payment hereunder shall be stated to be due on a day
which is not a Business  Day, the due date thereof shall be extended to the next
succeeding  Business Day (subject to accrual of interest and fees for the period
of such  extension),  except  that in the  case of  Eurocurrency  Loans,  if the
extension  would  cause the  payment to be made in the next  following  calendar
month,  then such payment shall instead be made on the next  preceding  Business
Day.

     3.3  Prepayments.

          (a) Voluntary Prepayments. The Borrower shall have the right to prepay
     Loans in whole or in part from time to time without  premium or penalty (to
     be applied as set forth in Section 3.3(c) below);  provided,  however, that
     (i)  Eurocurrency  Loans may only be prepaid on three  Business Days' prior
     written  notice  to  the   Administrative   Agent  and  any  prepayment  of
     Eurocurrency  Loans will be subject to Section 3.14, (ii) each such partial
     prepayment of Eurocurrency  Loans shall be in the minimum  principal amount
     of  


                                     - 30 -
<PAGE>


     $2,500,000  and integral  multiples of $500,000 in excess thereof and (iii)
     each such  partial  payment  of Base  Rate  Loans  shall be in the  minimum
     principal  amount of $500,000 and integral  multiples of $100,000 in excess
     thereof.

          (b) Mandatory Prepayments.

               (i)  If the  sum  of the  aggregate  amount  of  Revolving  Loans
          outstanding  plus LOC  Obligations  outstanding  exceeds the Revolving
          Committed  Amount,  the Borrower  shall  immediately  make a principal
          payment  to the  Administrative  Agent in the  manner and in an amount
          such  that  the  sum  of  the  aggregate  amount  of  Revolving  Loans
          outstanding plus LOC Obligations  outstanding is less than or equal to
          the Revolving Committed Amount.

               (ii) The Borrower shall prepay the outstanding Revolving Loans in
          an amount  necessary to give effect to any  reduction in the Revolving
          Committed Amount pursuant to Section 2.1(d)(i) or (ii).

          (c)  Application  of  Prepayments.  All  amounts  required  to be paid
     pursuant to Sections  3.3(a) and 3.3(b) shall be applied first to Revolving
     Loans,  and  second  to  a  cash  collateral  account  in  respect  of  LOC
     Obligations.  Within the  parameters of the  applications  set forth above,
     prepayments  shall  be  applied  first  to  Base  Rate  Loans  and  then to
     Eurocurrency  Loans in direct  order of  Interest  Period  maturities.  All
     prepayments hereunder shall be subject to Section 3.14.

     3.4  Fees.

          (a) Upfront Fee. In  consideration  of the Revolving  Committed Amount
     being made available by the Lenders  hereunder,  the Borrower agrees to pay
     to the Administrative Agent, for the pro rata benefit of each Lender (based
     on each  Lender's  Revolving  Loan  Commitment  Percentage of the Revolving
     Committed Amount), a one-time fee of .25% of the Revolving Committed Amount
     (the "Upfront  Fee").  One-half of the Upfront Fee shall be due and payable
     on the Closing Date and the remaining  one-half of the Upfront Fee shall be
     due and payable on or before May 31, 1999.

          (b) Letter of Credit Fees.

               (i) Letter of Credit Fees.  In  consideration  of the issuance of
          Letters of Credit hereunder, the Borrower agrees to pay to the Issuing
          Lender for the pro rata benefit of the  applicable  Lenders  (based on
          each Lender's  Revolving Loan  Commitment  Percentage of the Revolving
          Committed Amount), a per annum fee (the "Letter of Credit Fees") equal
          to the Applicable Percentage for the Letter of Credit Fees on the U.S.
          Dollar  Equivalent of the average daily maximum amount available to be
          drawn  under each such  Letter of Credit  from the date of issuance to


                                     - 31 -
<PAGE>


          the date of  expiration.  The Letter of Credit Fees will be payable in
          arrears on the last day of each  fiscal  quarter of the  Borrower  (as
          well as on the Maturity  Date) for the  immediately  preceding  fiscal
          quarter (or portion  thereof),  beginning with the first of such dates
          to occur after the Closing Date.

               (ii)  Issuing  Lender  Fees.  In addition to the Letter of Credit
          Fees payable  pursuant to subsection (i) above, the Borrower shall pay
          to the  Issuing  Lender for its own  account,  without  sharing by the
          other Lenders,  the customary  incidental and/or out of pocket charges
          from time to time to the Issuing Lender for its services in connection
          with  the  issuance,  amendment,  payment,  transfer,  administration,
          cancellation and conversion of, and drawings under,  Letters of Credit
          (collectively, the "Issuing Lender Fees").

          (c)  Administrative  Agent  Fees.  The  Borrower  agrees to pay to the
     Administrative Agent, for its own account, an annual administration fee and
     an arrangement fee in accordance with the terms of the Fee Letter.

     3.5  Payment in full at Maturity.

     On the Maturity Date, the entire outstanding principal balance of all Loans
and all LOC Obligations, together with accrued but unpaid interest and all other
sums owing  with  respect  thereto,  shall be due and  payable  in full,  unless
accelerated sooner pursuant to Section 9.

     3.6  Computations of Interest and Fees.

          (a)  Except  for Base Rate  Loans,  in which  case  interest  shall be
     computed  on the  basis of a 365 or 366 day  year as the  case may be,  all
     computations  of interest and fees hereunder  shall be made on the basis of
     the actual number of days elapsed over a year of 360 days.  Interest  shall
     accrue  from  and  include  the  date  of  borrowing  (or  continuation  or
     conversion) but exclude the date of payment.

          (b) It is the intent of the Lenders and the Credit  Parties to conform
     to and contract in strict compliance with applicable usury law from time to
     time in effect.  All  agreements  between the Lenders and the  Borrower are
     hereby limited by the provisions of this paragraph which shall override and
     control all such agreements,  whether now existing or hereafter arising and
     whether  written  or  oral.  In no way,  nor in any  event  or  contingency
     (including but not limited to prepayment or acceleration of the maturity of
     any  obligation),  shall the  interest  taken,  reserved,  contracted  for,
     charged,  or  received  under  this  Credit  Agreement,  under the Notes or
     otherwise,   exceed  the  maximum   nonusurious  amount  permissible  under
     applicable  law.  If, from any possible  construction  of any of the Credit
     Documents or any other  document,  interest  would  otherwise be payable in
     excess of the maximum  nonusurious  amount,  any such construction shall be
     subject to the  provisions of this  paragraph and such  documents  shall be
     automatically  reduced to the maximum


                                     - 32 -
<PAGE>


     nonusurious amount permitted under applicable law, without the necessity of
     execution  of any  amendment  or new  document.  If any  Lender  shall ever
     receive  anything of value which is  characterized as interest on the Loans
     under  applicable  law and which would,  apart from this  provision,  be in
     excess of the maximum  lawful  amount,  an amount equal to the amount which
     would have been excessive  interest shall,  without penalty,  be applied to
     the  reduction  of the  principal  amount owing on the Loans and not to the
     payment of interest, or refunded to the Borrower or the other payor thereof
     if and to the extent such amount  which would have been  excessive  exceeds
     such unpaid  principal  amount of the Loans. The right to demand payment of
     the  Loans  or any  other  indebtedness  evidenced  by  any  of the  Credit
     Documents  does not  include  the right to  accelerate  the  payment of any
     interest  which has not otherwise  accrued on the date of such demand,  and
     the Lenders do not intend to charge or receive any unearned interest in the
     event of such demand. All interest paid or agreed to be paid to the Lenders
     with respect to the Loans shall, to the extent permitted by applicable law,
     be amortized,  prorated,  allocated,  and spread throughout the full stated
     term  (including  any renewal or extension) of the Loans so that the amount
     of  interest  on account of such  indebtedness  does not exceed the maximum
     nonusurious amount permitted by applicable law.

     3.7  Pro Rata Treatment.

     Except to the extent otherwise provided herein:

          (a)  Loans.   Each  Revolving  Loan  borrowing   (including,   without
     limitation,  each  Mandatory  Borrowing),  each  payment or  prepayment  of
     principal of any Loan,  each payment of fees (other than the Issuing Lender
     Fees  retained  by  the  Issuing   Lender  for  its  own  account  and  the
     Administrative  Fees  retained  by the  Administrative  Agent  for  its own
     account),  each  reduction  of the  Revolving  Committed  Amount,  and each
     conversion or continuation of any Loan, shall (except as otherwise provided
     in  Section  3.11) be  allocated  pro rata  among the  relevant  Lenders in
     accordance  with the respective  Revolving Loan  Commitment  Percentages of
     such Lenders (or, if the  Commitments  of such Lenders have expired or been
     terminated,  in accordance  with the  respective  principal  amounts of the
     outstanding  Loans and Participation  Interests of such Lenders);  provided
     that, if any Lender shall have failed to pay its  applicable pro rata share
     of any Revolving Loan, then any amount to which such Lender would otherwise
     be entitled pursuant to this subsection (a) shall instead be payable to the
     Administrative Agent until the share of such Loan not funded by such Lender
     has been repaid; provided further, that in the event any amount paid to any
     Lender  pursuant to this  subsection  (a) is rescinded or must otherwise be
     returned by the  Administrative  Agent, each Lender shall, upon the request
     of the Administrative  Agent, repay to the Administrative  Agent the amount
     so paid to such Lender, with interest for the period commencing on the date
     such  payment is  returned by the  Administrative  Agent until the date the
     Administrative  Agent receives such repayment at a rate per annum equal to,
     during the period to but  excluding  the date two Business  Days after such
     request,  the Federal Funds Rate,  and  thereafter,  the Base Rate plus two
     percent (2%) per annum; and


                                     - 33 -
<PAGE>


          (b)  Letters  of Credit.  Each  payment of  unreimbursed  drawings  in
     respect of LOC  Obligations  shall be allocated to each LOC Participant pro
     rata in accordance with its Revolving Loan Commitment Percentage;  provided
     that, if any LOC  Participant  shall have failed to pay its  applicable pro
     rata share of any  drawing  under any Letter of Credit,  then any amount to
     which such LOC  Participant  would  otherwise be entitled  pursuant to this
     subsection  (b) shall  instead be payable to the Issuing  Lender  until the
     share of such  unreimbursed  drawing  not  funded by such  Lender  has been
     repaid;  provided  further,  that in the event any  amount  paid to any LOC
     Participant  pursuant to this subsection (b) is rescinded or must otherwise
     be returned by the Issuing  Lender,  each LOC Participant  shall,  upon the
     request of the Issuing Lender,  repay to the  Administrative  Agent for the
     account of the Issuing  Lender the amount so paid to such LOC  Participant,
     with  interest  for the  period  commencing  on the date  such  payment  is
     returned by the Issuing Lender until the date the Issuing  Lender  receives
     such  repayment  at a rate per annum  equal to,  during  the  period to but
     excluding the date two Business Days after such request,  the Federal Funds
     Rate, and thereafter, the Base Rate plus two percent (2%) per annum.

     3.8  Sharing of Payments.

     The Lenders agree among  themselves  that,  except to the extent  otherwise
provided herein, in the event that any Lender shall obtain payment in respect of
any Loan,  unreimbursed drawing with respect to any LOC Obligations or any other
obligation owing to such Lender under this Credit Agreement through the exercise
of a right of setoff,  banker's lien or  counterclaim,  or pursuant to a secured
claim under  Section 506 of the  Bankruptcy  Code or other  security or interest
arising from, or in lieu of, such secured  claim,  received by such Lender under
any applicable bankruptcy,  insolvency or other similar law or otherwise,  or by
any other means, in excess of its pro rata share of such payment as provided for
in this Credit  Agreement,  such Lender  shall  promptly pay in cash or purchase
from the other Lenders a participation in such Loans, LOC Obligations, and other
obligations in such amounts,  and make such other adjustments from time to time,
as shall  be  equitable  to the end  that all  Lenders  share  such  payment  in
accordance with their  respective  ratable shares as provided for in this Credit
Agreement.  The  Lenders  further  agree among  themselves  that if payment to a
Lender  obtained  by such  Lender  through  the  exercise  of a right of setoff,
banker's lien,  counterclaim  or other event as aforesaid  shall be rescinded or
must  otherwise be restored,  each Lender which shall have shared the benefit of
such  payment  shall,  by payment  in cash or a  repurchase  of a  participation
theretofore  sold,  return its share of that benefit (together with its share of
any accrued  interest payable with respect thereto) to each Lender whose payment
shall have been rescinded or otherwise  restored.  The Borrower  agrees that any
Lender so purchasing such a participation  may, to the fullest extent  permitted
by law,  exercise  all rights of payment,  including  setoff,  banker's  lien or
counterclaim, with respect to such participation as fully as if such Lender were
a holder of such Loan, LOC Obligation or other  obligation in the amount of such
participation.  Except as otherwise expressly provided in this Credit Agreement,
if any Lender or an Agent shall fail to remit to an Agent or any other Lender an
amount  payable by such Lender or such Agent to such Agent or such other  Lender
pursuant to this  Credit  Agreement  on the date when such  


                                     - 34 -
<PAGE>


amount is due,  such payments  shall be made together with interest  thereon for
each date from the date such amount is due until the date such amount is paid to
such Agent or such other  Lender at a rate per annum equal to the Federal  Funds
Rate. If under any applicable  bankruptcy,  insolvency or other similar law, any
Lender  receives a secured  claim in lieu of a setoff to which this  Section 3.8
applies,  such Lender shall, to the extent  practicable,  exercise its rights in
respect  of such  secured  claim in a manner  consistent  with the rights of the
Lenders  under this Section 3.8 to share in the benefits of any recovery on such
secured claim.

     3.9  Capital Adequacy.

     If, after the date hereof,  any Lender has determined  that the adoption or
the becoming  effective of, or any change in, or any change by any  Governmental
Authority,  central bank or comparable agency charged with the interpretation or
administration   thereof  in  the   interpretation  or  administration  of,  any
applicable law, rule or regulation regarding capital adequacy,  or compliance by
such Lender, or its parent corporation,  with any request or directive regarding
capital adequacy (whether or not having the force of law) of any such authority,
central bank or comparable  agency, has or would have the effect of reducing the
rate of return on such Lender's (or parent corporation's) capital or assets as a
consequence of its  commitments  or obligations  hereunder to a level below that
which such Lender, or its parent  corporation,  could have achieved but for such
adoption,  effectiveness,  change or compliance  (taking into consideration such
Lender's (or parent  corporation's)  policies with respect to capital adequacy),
then,  upon notice  from such  Lender to the  Borrower,  the  Borrower  shall be
obligated  to pay to such  Lender  such  additional  amount or  amounts  as will
compensate  such  Lender  on an  after-tax  basis  (after  taking  into  account
applicable deductions and credits in respect of the amount indemnified) for such
reduction.  Each  determination  by any such Lender of amounts  owing under this
Section shall,  absent  manifest error, be conclusive and binding on the parties
hereto. This covenant shall survive the termination of this Credit Agreement and
the payment of the Loans and all other amounts payable hereunder.

     3.10 Inability To Determine Eurocurrency Rate.

     If the  Administrative  Agent shall have  determined  in good faith  (which
determination  shall be conclusive and binding upon the Borrower) that by reason
of circumstances affecting the relevant market, adequate and reasonable means do
not exist for ascertaining the Eurocurrency Rate, the Administrative Agent shall
give  notice  thereof to the  Borrower  and the  Lenders as soon as  practicable
thereafter,  and will also give prompt  written notice to the Borrower when such
conditions no longer exist. If such notice is given (a) any  Eurocurrency  Loans
requested to be made on the first day of such  Interest  Period shall be made as
Base Rate Loans, (b) any Loans that were to have been converted on the first day
of such Interest Period to or continued as Eurocurrency Loans shall be converted
to or continued as Base Rate Loans and (c) any  outstanding  Eurocurrency  Loans
shall be  converted,  on the first  day of such  Interest  Period,  to Base Rate
Loans.  Until such notice has been  withdrawn by the  Administrative  Agent,  no
further  Eurocurrency  Loans shall be made or continued  as such,  nor shall the
Borrower have the right to convert Base Rate Loans to Eurocurrency Loans.


                                     - 35 -
<PAGE>


     3.11 Illegality.

     Notwithstanding  any other  provision  herein,  if the  adoption  of or any
change in any Requirement of Law or in the interpretation or application thereof
occurring  after the Closing  Date shall make it unlawful for any Lender to make
or maintain  Eurocurrency  Loans as contemplated by this Credit  Agreement,  (a)
such Lender shall  promptly  give written  notice of such  circumstances  to the
Borrower and the Administrative  Agent (which notice shall be withdrawn whenever
such circumstances no longer exist), (b) the commitment of such Lender hereunder
to make Eurocurrency  Loans,  continue  Eurocurrency Loans as such and convert a
Base Rate Loan to Eurocurrency Loans shall forthwith be canceled and, until such
time as it shall no  longer be  unlawful  for such  Lender  to make or  maintain
Eurocurrency Loans, such Lender shall then have a commitment only to make a Base
Rate Loan when a Eurocurrency Loan is requested and (c) such Lender's Loans then
outstanding as Eurocurrency  Loans, if any, shall be converted  automatically to
Base  Rate  Loans  on the last day of the then  current  Interest  Periods  with
respect to such Loans or within such  earlier  period as required by law. If any
such conversion of a Eurocurrency Loan occurs on a day which is not the last day
of the then current Interest Period with respect thereto, the Borrower shall pay
to such Lender  such  amounts,  if any,  as may be required  pursuant to Section
3.14.

     3.12 Requirements of Law.

     If the  adoption  of or any  change  in  any  Requirement  of Law or in the
interpretation or application thereof applicable to any Lender, or compliance by
any Lender  with any  request or  directive  (whether or not having the force of
law) from any central bank or other  Governmental  Authority,  in each case made
subsequent  to the  Closing  Date (or,  if later,  the date on which such Lender
becomes a Lender):

          (a) shall subject such Lender to any tax of any kind  whatsoever  with
     respect to any Letter of Credit,  any Eurocurrency  Loans made by it or its
     obligation to make  Eurocurrency  Loans, or change the basis of taxation of
     payments to such Lender in respect thereof (except for  Non-Excluded  Taxes
     covered by Section 3.13  (including  Non-Excluded  Taxes imposed  solely by
     reason of any failure of such Lender to comply with its  obligations  under
     Section  3.13(b))  and  changes in taxes  measured  by or imposed  upon the
     overall net income,  or  franchise  tax (imposed in lieu of such net income
     tax),  of such Lender or its  applicable  lending  office,  branch,  or any
     affiliate thereof);

          (b) shall  impose,  modify or hold  applicable  any  reserve,  special
     deposit,  compulsory  loan or similar  requirement  against assets held by,
     deposits or other liabilities in or for the account of, advances,  loans or
     other  extensions of credit by, or any other  acquisition  of funds by, any
     office of such Lender; or


                                     - 36 -
<PAGE>


          (c) shall impose on such Lender any other condition (excluding any tax
     of any kind whatsoever);

and the result of any of the  foregoing  is to increase the cost to such Lender,
by an amount which such Lender deems to be material, of making, converting into,
continuing or  maintaining  Eurocurrency  Loans or issuing or  participating  in
Letters  of Credit or to reduce  any  amount  receivable  hereunder  in  respect
thereof,  then, in any such case,  upon notice to the Borrower from such Lender,
through the Administrative Agent, in accordance herewith,  the Borrower shall be
obligated to promptly pay such Lender,  upon its demand,  any additional amounts
necessary to  compensate  such Lender on an after-tax  basis (after  taking into
account applicable  deductions and credits in respect of the amount indemnified)
for such increased cost or reduced amount receivable, provided that, in any such
case,  the  Borrower  may elect to convert the  Eurocurrency  Loans made by such
Lender hereunder to Base Rate Loans by giving the Administrative  Agent at least
one Business  Day's notice of such  election,  in which case the Borrower  shall
promptly pay to such Lender, upon demand, without duplication,  such amounts, if
any, as may be required pursuant to Section 3.14. If any Lender becomes entitled
to claim any additional  amounts pursuant to this Section 3.12, it shall provide
prompt  notice  thereof  to the  Borrower,  through  the  Administrative  Agent,
certifying  (x)  that  one of the  events  described  in this  Section  3.12 has
occurred and describing in reasonable detail the nature of such event, (y) as to
the increased cost or reduced amount resulting from such event and (z) as to the
additional amount demanded by such Lender and a reasonably detailed  explanation
of the  calculation  thereof.  Such a certificate as to any  additional  amounts
payable  pursuant to this  Section 3.12  submitted  by such Lender,  through the
Administrative  Agent,  to the Borrower  shall be conclusive  and binding on the
parties hereto in the absence of manifest error. This covenant shall survive the
termination of this Credit  Agreement and the payment of the Loans and all other
amounts payable hereunder.

     3.13 Taxes.

          (a) Except as provided  below in this Section 3.13,  all payments made
     by the  Borrower  under this Credit  Agreement  and any Notes shall be made
     free and clear of, and without  deduction or withholding  for or on account
     of, any present or future income,  stamp or other taxes,  levies,  imposts,
     duties,  charges,  fees,  deductions  or  withholdings,  now  or  hereafter
     imposed,  levied,  collected,   withheld  or  assessed  by  any  court,  or
     governmental body, agency or other official, excluding taxes measured by or
     imposed upon the net income of any Lender or its applicable lending office,
     or any branch or affiliate thereof,  and all franchise taxes, branch taxes,
     taxes on doing  business or taxes on the capital or net worth of any Lender
     or its applicable  lending office, or any branch or affiliate  thereof,  in
     each case  imposed in lieu of net  income  taxes:  (i) by the  jurisdiction
     under the laws of which such Lender,  applicable lending office,  branch or
     affiliate is organized or is located,  or in which its principal  executive
     office is located,  or any nation within which such jurisdiction is located
     or any political  subdivision  thereof; or (ii) by reason of any connection
     between the  jurisdiction  imposing  such tax and such  Lender,  applicable
     lending office,  branch or affiliate other than a connection arising solely
     from such Lender having  executed,  delivered


                                     - 37 -
<PAGE>


     or performed its obligations,  or received payment under or enforced,  this
     Credit  Agreement or any Notes.  If any such  non-excluded  taxes,  levies,
     imposts,  duties, charges, fees, deductions or withholdings  ("Non-Excluded
     Taxes") are required to be withheld from any amounts payable to an Agent or
     any Lender  hereunder or under any Notes,  (A) the amounts so payable to an
     Agent or such Lender shall be increased to the extent necessary to yield to
     an Agent or such Lender (after payment of all Non-Excluded  Taxes) interest
     or any such other amounts payable  hereunder at the rates or in the amounts
     specified in this Credit Agreement and any Notes,  provided,  however, that
     the  Borrower  shall be entitled to deduct and  withhold  any  Non-Excluded
     Taxes and shall not be required to increase any such amounts payable to any
     Lender that is not organized under the laws of the United States of America
     or a state thereof if such Lender fails to comply with the  requirements of
     paragraph  (b) of this Section 3.13  whenever  any  Non-Excluded  Taxes are
     payable by the Borrower,  and (B) as promptly as possible  after  requested
     the  Borrower  shall  send to such  Agent  for its own  account  or for the
     account of such Lender, as the case may be, a certified copy of an original
     official receipt  received by the Borrower showing payment thereof.  If the
     Borrower fails to pay any  Non-Excluded  Taxes when due to the  appropriate
     taxing authority or fails to remit to the Administrative Agent the required
     receipts  or  other  required  documentary  evidence,  the  Borrower  shall
     indemnify the Agents and any Lender for any incremental Non-Excluded Taxes,
     interest or penalties  that may become payable by an Agent or any Lender as
     a result of any such  failure.  The  agreements  in this  subsection  shall
     survive the  termination  of this Credit  Agreement  and the payment of the
     Loans and all other amounts payable hereunder.

          (b) Each Lender that is not incorporated  under the laws of the United
     States of America or a state thereof shall:

               (i) (A) on or  before  the date of any  payment  by the  Borrower
          under this Credit  Agreement or Notes to such  Lender,  deliver to the
          Borrower and the Administrative Agent (x) two duly completed copies of
          United States Internal Revenue Service Form 1001 or 4224, or successor
          applicable form, as the case may be, certifying that it is entitled to
          receive  payments  under this Credit  Agreement  and any Notes without
          deduction or withholding of any United States federal income taxes and
          (y) an  Internal  Revenue  Service  Form  W-8  or  W-9,  or  successor
          applicable form, as the case may be, certifying that it is entitled to
          an exemption from United States backup withholding tax;

               (B)  deliver to the  Borrower  and the  Administrative  Agent two
          further copies of any such form or certification on or before the date
          that any such form or  certification  expires or becomes  obsolete and
          after  the  occurrence  of any  event  requiring  a change in the most
          recent form previously delivered by it to the Borrower; and


                                     - 38 -
<PAGE>


               (C) obtain such  extensions  of time for filing and complete such
          forms or certifications as may reasonably be requested by the Borrower
          or the Administrative Agent; or

               (ii) in the case of any such Lender  that is not a "bank"  within
          the meaning of Section  881(c)(3)(A) of the Internal Revenue Code, (A)
          represent  to the  Borrower  (for the benefit of the  Borrower and the
          Agents)  that  it  is  not  a  bank  within  the  meaning  of  Section
          881(c)(3)(A) of the Internal Revenue Code, (B) agree to furnish to the
          Borrower, on or before the date of any payment by the Borrower, with a
          copy to the  Administrative  Agent, two accurate and complete original
          signed  copies of Internal  Revenue  Service  Form W-8,  or  successor
          applicable form  certifying to such Lender's legal  entitlement at the
          date of such  certificate  to an exemption from U.S.  withholding  tax
          under the  provisions of Section  881(c) of the Internal  Revenue Code
          with  respect to payments to be made under this Credit  Agreement  and
          any Notes (and to deliver to the Borrower and the Administrative Agent
          two  further  copies of such form on or before  the date it expires or
          becomes  obsolete and after the  occurrence  of any event  requiring a
          change in the most recently  provided  form and, if necessary,  obtain
          any  extensions  of time  reasonably  requested by the Borrower or the
          Administrative  Agent for filing and completing  such forms),  and (C)
          agree,  to the  extent  legally  entitled  to do so,  upon  reasonable
          request by the  Borrower,  to provide to the Borrower (for the benefit
          of the Borrower and the Agents) such other forms as may be  reasonably
          required in order to establish the legal entitlement of such Lender to
          an exemption  from  withholding  with  respect to payments  under this
          Credit Agreement and any Notes.

     Notwithstanding  the above, if any change in treaty,  law or regulation has
     occurred  after  the date such  Person  becomes  a Lender  hereunder  which
     renders all such forms inapplicable or which would prevent such Lender from
     duly  completing  and  delivering any such form with respect to it and such
     Lender so advises the  Borrower  and the  Administrative  Agent,  then such
     Lender  shall be exempt  from such  requirements.  Each  Person  that shall
     become a Lender or a  participant  of a Lender  pursuant  to  Section  11.3
     shall,  upon the  effectiveness  of the  related  transfer,  be required to
     provide all of the forms,  certifications and statements  required pursuant
     to this  subsection  (b);  provided that in the case of a participant  of a
     Lender,  the  obligations of such  participant of a Lender pursuant to this
     subsection (b) shall be determined as if the participant of a Lender were a
     Lender  except that such  participant  of a Lender  shall  furnish all such
     required forms,  certifications and statements to the Lender from which the
     related participation shall have been purchased.

     3.14 Compensation.

     The  Borrower  promises  to  indemnify  each Lender and to hold each Lender
harmless  from any loss or expense  which such  Lender may sustain or incur as a
consequence of (a) default by the Borrower in making a borrowing of,  conversion
into or continuation of Eurocurrency Loans after


                                     - 39 -
<PAGE>


the  Borrower  has given a notice  requesting  the same in  accordance  with the
provisions of this Credit  Agreement,  (b) default by the Borrower in making any
prepayment of a Eurocurrency  Loan after the Borrower has given a notice thereof
in accordance with the provisions of this Credit Agreement and (c) the making of
a  prepayment  of  Eurocurrency  Loans on a day  which is not the last day of an
Interest Period with respect thereto. Such indemnification may include an amount
equal to (i) the amount of interest  which  would have  accrued on the amount so
prepaid,  or not so borrowed,  converted or  continued,  for the period from the
date of such prepayment or of such failure to borrow, convert or continue to the
last day of the  applicable  Interest  Period  (or,  in the case of a failure to
borrow,  convert or continue,  the Interest  Period that would have commenced on
the date of such  failure) in each case at the  applicable  rate of interest for
such Eurocurrency Loans provided for herein (excluding,  however, the Applicable
Percentage  included  therein,  if any) minus (ii) the  amount of  interest  (as
reasonably determined by such Lender) which would have accrued to such Lender on
such  amount by placing  such  amount on deposit  for a  comparable  period with
leading  banks in the  interbank  Eurocurrency  market.  The  agreements in this
Section shall survive the  termination of this Credit  Agreement and the payment
of the Loans and all other amounts payable hereunder.

     3.15 Substitution of Lender.

     If (a) the  obligation  of any Lender to make  Eurocurrency  Loans has been
suspended  pursuant to Section 3.11 or (b) any Lender has demanded  compensation
under Section 3.9, 3.11,  3.12, 3.13 or 3.14, the Borrower shall have the right,
with the assistance of the Administrative Agent, to seek a mutually satisfactory
substitute  lender or lenders.  Any substitution  under this Section 3.15 may be
accomplished,  at the  Borrower's  option,  either  (i) by the  replaced  Lender
assigning  its rights  and  obligations  hereunder  to a  replacement  lender or
lenders pursuant to Section 11.3(b) at a mutually agreeable price or (ii) by the
Borrower  prepaying all outstanding  Loans and LOC Obligations from the replaced
Lender and terminating such Lender's  Commitment on a date specified in a notice
delivered to the  Administrative  Agent and the  replaced  Lender at least three
Business Days before the date so specified (and compensating such Lender for any
resulting  funding  losses as  provided  in  Section  3.14) and  concurrently  a
replacement  Lender or Lenders  assuming a Commitment  in an amount equal to the
Commitment  being  terminated and making Loans in the same aggregate  amount and
having  the same  maturity  date or  dates,  respectively,  as the  Loans  being
prepaid, all pursuant to documents reasonably satisfactory to the Administrative
Agent  (and in the case of any  document  to be signed by the  replaced  Lender,
reasonably  satisfactory to such Lender). No such substitution shall relieve the
Borrower of their obligations to compensate and/or indemnify the replaced Lender
as required by Section 3.9, 3.11,  3.12, 3.13 or 3.14 with respect to the period
before it is replaced  and to pay all accrued  interest,  accrued fees and other
amounts owing to the replaced Lender hereunder.

     3.16 Evidence of Debt.

          (a) Each Lender shall maintain an account or accounts  evidencing each
     Loan made by such Lender to the Borrower  from time to time,  including the
     amounts of


                                     - 40 -
<PAGE>


     principal  and  interest  payable and paid to such Lender from time to time
     under this Credit  Agreement.  Each Lender will make reasonable  efforts to
     maintain the accuracy of its account or accounts and to promptly update its
     account or accounts from time to time, as necessary.

          (b) The  Administrative  Agent shall maintain the Register pursuant to
     Section  11.3(c),  and a subaccount for each Lender,  in which Register and
     subaccounts  (taken  together)  shall be recorded (i) the amount,  type and
     Interest  Period  of each  such  Loan  hereunder,  (ii) the  amount  of any
     principal  or interest due and payable or to become due and payable to each
     Lender  hereunder  and  (iii)  the  amount  of  any  sum  received  by  the
     Administrative  Agent hereunder from or for the account of the Borrower and
     each Lender's share thereof.  The Administrative Agent will make reasonable
     efforts to  maintain  the  accuracy of the  subaccounts  referred to in the
     preceding  sentence and to promptly  update such  subaccounts  from time to
     time, as necessary.

          (c)  The  entries  made  in the  accounts,  Register  and  subaccounts
     maintained  pursuant  to  subsection  (b) of this  Section  3.16  (and,  if
     consistent with the entries of the  Administrative  Agent,  subsection (a))
     shall  be  prima  facie  evidence  of  the  existence  and  amounts  of the
     obligations of the Borrower therein recorded;  provided,  however, that the
     failure  of any Lender or the  Administrative  Agent to  maintain  any such
     account,  such Register or such  subaccount,  as  applicable,  or any error
     therein,  shall not in any manner affect the  obligation of the Borrower to
     repay the Loans made by such Lender in accordance with the terms hereof.


                                    SECTION 4

                                    GUARANTY

     4.1  Guaranty of Payment.

     Subject to Section 4.7 below,  each of the Guarantors  hereby,  jointly and
severally,  unconditionally  guarantees to each Lender, each Affiliate of Lender
that enters into a Hedging  Agreement  and the Agents the prompt  payment of the
Credit  Party  Obligations  in full when due (whether at stated  maturity,  as a
mandatory  prepayment,  by acceleration or otherwise) and the timely performance
of all other obligations under the Credit Documents and such Hedging Agreements.
This Guaranty is a guaranty of payment and not of collection and is a continuing
guaranty and shall apply to all Credit Party Obligations whenever arising.

     4.2  Obligations Unconditional.

     The obligations of the Guarantors hereunder are absolute and unconditional,
irrespective of the value, genuineness,  validity,  regularity or enforceability
of any of the Credit Documents or the


                                     - 41 -
<PAGE>


Hedging Agreements, or any other agreement or instrument referred to therein, to
the fullest  extent  permitted  by  applicable  law,  irrespective  of any other
circumstance  whatsoever  which might otherwise  constitute a legal or equitable
discharge or defense of a surety or guarantor.  Each Guarantor  agrees that this
Guaranty  may be enforced by the Lenders  without the  necessity  at any time of
resorting to or  exhausting  any other  security or  collateral  and without the
necessity at any time of having recourse to the Notes or any other of the Credit
Documents  or any  collateral,  if any,  hereafter  securing  the  Credit  Party
Obligations or otherwise and each  Guarantor  hereby waives the right to require
the Lenders to proceed  against the  Borrower or any other  Person  (including a
co-guarantor)  or to require the  Lenders to pursue any other  remedy or enforce
any other right.  Each  Guarantor  further agrees that it shall have no right of
subrogation,  indemnity,  reimbursement or contribution  against the Borrower or
any other Guarantor of the Credit Party  Obligations for amounts paid under this
Guaranty until such time as the Lenders (and any Affiliates of Lenders  entering
into  Hedging  Agreements)  have been paid in full,  all  Commitments  under the
Credit  Agreement have been terminated and no Person or  Governmental  Authority
shall have any right to request  any return or  reimbursement  of funds from the
Lenders in connection  with monies  received  under the Credit  Documents.  Each
Guarantor further agrees that nothing contained herein shall prevent the Lenders
from  suing on the  Notes or any of the  other  Credit  Documents  or any of the
Hedging  Agreements  or  foreclosing  its  security  interest  in or Lien on any
Collateral, if any, securing the Credit Party Obligations or from exercising any
other rights available to it under this Credit  Agreement,  the Notes, any other
of the Credit  Documents,  or any other instrument of security,  if any, and the
exercise of any of the aforesaid  rights and the  completion of any  foreclosure
proceedings  shall  not  constitute  a  discharge  of  any  of  any  Guarantor's
obligations  hereunder;  it being the purpose and intent of each  Guarantor that
its obligations hereunder shall be absolute, independent and unconditional under
any and all  circumstances.  Neither  any  Guarantor's  obligations  under  this
Guaranty nor any remedy for the enforcement thereof shall be impaired, modified,
changed or released in any manner  whatsoever  by an  impairment,  modification,
change,  release or  limitation of the liability of the Borrower or by reason of
the bankruptcy or insolvency of the Borrower.  Each Guarantor waives any and all
notice of the creation, renewal, extension or accrual of any of the Credit Party
Obligations  and  notice of or proof of  reliance  of by any Agent or any Lender
upon  this  Guarantee  or  acceptance  of  this  Guarantee.   The  Credit  Party
Obligations, and any of them, shall conclusively be deemed to have been created,
contracted or incurred,  or renewed,  extended,  amended or waived,  in reliance
upon  this  Guarantee.  All  dealings  between  the  Borrower  and  any  of  the
Guarantors,  on the one hand, and the Agents and the Lenders, on the other hand,
likewise  shall be  conclusively  presumed  to have been had or  consummated  in
reliance  upon this  Guarantee.  The  Guarantors  further agree to all rights of
set-off as set forth in Section 11.2.

     4.3  Modifications.

     Each  Guarantor  agrees that (a) all or any part of the  Collateral  now or
hereafter  held for the Credit  Party  Obligations,  if any,  may be  exchanged,
compromised or surrendered from time to time; (b) the Lenders shall not have any
obligation to protect,  perfect,  secure or insure any such security  interests,
liens or  encumbrances  now or  hereafter  held,  if any,  for the Credit  Party
Obligations or the properties subject thereto;  (c) the time or place of payment
of the Credit Party 


                                     - 42 -
<PAGE>


Obligations  may be changed or extended,  in whole or in part, to a time certain
or otherwise,  and may be renewed or  accelerated,  in whole or in part; (d) the
Borrower and any other party liable for payment  under the Credit  Documents may
be granted indulgences generally;  (e) any of the provisions of the Notes or any
of the other Credit Documents may be modified,  amended or waived; (f) any party
(including  any  co-guarantor)  liable for the  payment  thereof  may be granted
indulgences  or be released;  and (g) any deposit  balance for the credit of the
Borrower  or any  other  party  liable  for  the  payment  of the  Credit  Party
Obligations or liable upon any security therefor may be released, in whole or in
part, at, before or after the stated,  extended or  accelerated  maturity of the
Credit  Party  Obligations,  all  without  notice to or  further  assent by such
Guarantor, which shall remain bound thereon,  notwithstanding any such exchange,
compromise,   surrender,   extension,   renewal,   acceleration,   modification,
indulgence or release.

     4.4  Waiver of Rights.

     Each  Guarantor  expressly  waives  to  the  fullest  extent  permitted  by
applicable  law: (a) notice of acceptance of this Guaranty by the Lenders and of
all  extensions of credit to the Borrower by the Lenders;  (b)  presentment  and
demand for payment or  performance of any of the Credit Party  Obligations;  (c)
protest and notice of dishonor or of default (except as specifically required in
the Credit  Agreement)  with  respect to the Credit  Party  Obligations  or with
respect to any security therefor; (d) notice of the Lenders obtaining, amending,
substituting for, releasing, waiving or modifying any security interest, lien or
encumbrance,  if any, hereafter  securing the Credit Party  Obligations,  or the
Lenders'  subordinating,  compromising,  discharging  or releasing such security
interests,  liens or  encumbrances,  if any; and (e) all other  notices to which
such Guarantor might otherwise be entitled.

     4.5  Reinstatement.

     The   obligations  of  the  Guarantors   under  this  Section  4  shall  be
automatically reinstated if and to the extent that for any reason any payment by
or on behalf  of any  Person in  respect  of the  Credit  Party  Obligations  is
rescinded or must be otherwise restored by any holder of any of the Credit Party
Obligations,   whether  as  a  result  of  any   proceedings  in  bankruptcy  or
reorganization  or otherwise,  and each Guarantor  agrees that it will indemnify
the  Agents  and each  Lender on demand for all  reasonable  costs and  expenses
(including, without limitation, reasonable fees of counsel) incurred by an Agent
or such Lender in connection with such rescission or restoration,  including any
such costs and expenses  incurred in defending  against any claim  alleging that
such payment  constituted a preference,  fraudulent  transfer or similar payment
under any bankruptcy, insolvency or similar law.

     4.6  Remedies.

     The Guarantors agree that, as between the Guarantors,  on the one hand, and
the Agents and the Lenders,  on the other hand, the Credit Party Obligations may
be declared to be forthwith  due and payable as provided in Section 9 (and shall
be deemed to have  become  automatically  due and


                                     - 43 -
<PAGE>


payable in the circumstances  provided in Section 9)  notwithstanding  any stay,
injunction or other prohibition  preventing such declaration (or preventing such
Credit Party Obligations from becoming automatically due and payable) as against
any other  Person and that,  in the event of such  declaration  (or such  Credit
Party  Obligations  being deemed to have become  automatically due and payable),
such  Credit  Party  Obligations  (whether  or not due and  payable by any other
Person) shall forthwith become due and payable by the Guarantors. The Guarantors
acknowledge and agree that their obligations hereunder are secured in accordance
with the terms of the Security Agreements and the other Collateral Documents and
that the Lenders may exercise their remedies  thereunder in accordance  with the
terms thereof.

     4.7  Limitation of Guaranty.

     Notwithstanding any provision to the contrary contained herein or in any of
the other Credit Documents, to the extent the obligations of any Guarantor shall
be adjudicated to be invalid or unenforceable for any reason (including, without
limitation,  because  of  any  applicable  state  or  federal  law  relating  to
fraudulent  conveyances  or transfers)  then the  obligations  of such Guarantor
hereunder  shall be limited to the  maximum  amount  that is  permissible  under
applicable  law (whether  federal or state or otherwise and  including,  without
limitation, the Bankruptcy Code).

     4.8  Rights of Contribution.

     The Credit Parties agree among themselves that, in connection with payments
made  hereunder,  each Credit Party shall have  contribution  rights against the
other Credit Parties as permitted under applicable law. Such contribution rights
shall be subordinate  and subject in right of payment to the  obligations of the
Credit  Parties under the Credit  Documents  and no Credit Party shall  exercise
such rights of contribution until all Credit Party Obligations have been paid in
full and the Commitments terminated.


                                    SECTION 5

                              CONDITIONS PRECEDENT

     5.1  Closing Conditions.

     The obligation of the Lenders to enter into this Credit  Agreement and make
the initial  Extension of Credit is subject to  satisfaction  (or waiver) of the
following conditions:

          (a) Executed Credit Documents.  Receipt by the Administrative Agent of
     duly executed  copies of: (i) this Credit  Agreement;  (ii) the Notes;  and
     (iii) all other Credit  Documents not previously  executed and delivered in
     connection with the Existing Credit  Agreement,  each in form and substance
     reasonably acceptable to the Administrative Agent in its sole discretion.


                                     - 44 -
<PAGE>


          (b) Authority  Documents.  Receipt by the Administrative  Agent of the
     following:

               (i) Corporate  Documents.  With respect to each Credit Party that
          is a corporation:

                    (A)   Charter   Documents.   Copies  of  the   articles   or
               certificates of incorporation or other charter  documents of each
               Credit  Party  certified  to be true and  complete as of a recent
               date by the  appropriate  Governmental  Authority of the state or
               other  jurisdiction  of  its  incorporation  and  certified  by a
               secretary or assistant  secretary of such Credit Party to be true
               and correct as of the Effective Date.

                    (B)  Bylaws.  A copy  of the  bylaws  of each  Credit  Party
               certified by a secretary  or  assistant  secretary of such Credit
               Party to be true and correct as of the Effective Date.

                    (C)  Resolutions.  Copies  of  resolutions  of the  Board of
               Directors of each Credit Party  approving and adopting the Credit
               Documents to which it is a party, the  transactions  contemplated
               therein and authorizing execution and delivery thereof, certified
               by a secretary or assistant  secretary of such Credit Party to be
               true and  correct  and in force and  effect  as of the  Effective
               Date.

                    (D)  Good  Standing.  With  respect  to  each  Credit  Party
               domiciled in the United  States,  copies of (A)  certificates  of
               good standing,  existence or its equivalent  with respect to each
               Credit  Party  certified  as of a recent date by the  appropriate
               Governmental  Authorities of the state or other  jurisdiction  of
               incorporation and each other jurisdiction in which the failure to
               so qualify and be in good standing would have a Material  Adverse
               Effect on the  business or  operations  of a Credit Party in such
               jurisdiction  and  (B) to the  extent  available,  a  certificate
               indicating payment of all corporate  franchise taxes certified as
               of  a  recent  date  by  the  appropriate   governmental   taxing
               authorities.

                    (E)  Incumbency.  An incumbency  certificate  of each Credit
               Party certified by a secretary or assistant  secretary to be true
               and correct as of the Effective Date.

          (c)  Opinion  of  Counsel.  Receipt  by the  Administrative  Agent  of
     opinions,  including  without  limitation,  foreign counsel opinions (which
     shall cover, among other things,  authority,  legality,  validity,  binding
     effect,  enforceability  and  continued  perfection


                                     - 45 -
<PAGE>


     of liens),  reasonably  satisfactory to the Administrative Agent, addressed
     to the  Administrative  Agent on behalf of the  Lenders and dated as of the
     Effective Date, from legal counsel to the Credit Parties.

          (d)  Financial  Statements.  Receipt by the Lenders of such  financial
     information regarding the Credit Parties and their Subsidiaries as they may
     request.

          (e) Material  Adverse  Effect.  Since  December 31, 1998,  no event or
     condition  has occurred  which has had or could be  reasonably  expected to
     have a Material Adverse Effect.

          (f) Evidence of Insurance.  Receipt by the Collateral  Agent of copies
     of insurance  policies or  certificates  of insurance of the Credit Parties
     evidencing  liability and casualty  insurance  meeting the requirements set
     forth in the Credit  Documents,  including,  but not limited to, naming the
     Collateral  Agent as  additional  insured  or loss  payee on  behalf of the
     Lenders.

          (g) Consents. Receipt by the Administrative Agent of evidence that all
     governmental,  shareholder and third party consents and approvals,  if any,
     have been  received  and no condition  or  Requirement  of Law exists which
     could  reasonably  be likely to  restrain,  prevent or impose any  material
     adverse conditions on the transactions contemplated hereby.

          (h) Litigation. There shall not exist any pending or, to the knowledge
     of any Credit Party,  threatened action, suit,  investigation or proceeding
     against a Credit Party or any of its Subsidiaries  that would have or would
     reasonably be expected to have a Material Adverse Effect.

          (i)  Officer's  Certificates.  The  Administrative  Agent  shall  have
     received a  certificate  or  certificates  executed by the chief  financial
     officer of the  Borrower  as of the  Effective  Date  stating  that (i) the
     Credit Parties and each of their  Subsidiaries  are in compliance  with all
     existing   material   financial   obligations,   (ii)  no   action,   suit,
     investigation  or  proceeding is pending or, to the knowledge of any Credit
     Party,  threatened in any court or before any  arbitrator  or  governmental
     instrumentality  that purports to affect the Credit  Parties,  any of their
     Subsidiaries or any transaction  contemplated by the Credit  Documents,  if
     such  action,  suit,  investigation  or  proceeding  would  have  or  might
     reasonably  be  expected  to have a  Material  Adverse  Effect,  (iii)  the
     financial statements and information  delivered to the Administrative Agent
     on or  before  the  Effective  Date  were  prepared  in good  faith  and in
     accordance  with  GAAP and (iv)  immediately  after  giving  effect to this
     Credit  Agreement,  the other  Credit  Documents  and all the  transactions
     contemplated  therein to occur on such date, (A) each Credit Party and each
     of their  Subsidiaries  is  Solvent,  (B) no  Default  or Event of  Default
     exists, (C) all representations and warranties  contained herein and in the


                                     - 46 -
<PAGE>


     other Credit Documents are true and correct in all material  respects,  and
     (D) the  Credit  Parties  are in  compliance  with  each  of the  financial
     covenants set forth in Section 7.2.

          (j) Fees and  Expenses.  Payment by the Credit  Parties of the Upfront
     Fee and the fees and expenses owed by them to the  Administrative  Agent as
     set forth in the Fee Letter.

          (k) UCC and IP Filings.  The Collateral Agent shall have received such
     UCC financing  statements and such patent,  trademark and copyright filings
     as requested by the Collateral Agent.

          (l)  Other.   Receipt  by  the   Lenders  of  such  other   documents,
     instruments,  agreements or information as reasonably and timely  requested
     by any  Lender,  including,  but  not  limited  to,  information  regarding
     litigation, tax, accounting,  labor, insurance, pension liabilities (actual
     or contingent),  real estate leases,  material contracts,  debt agreements,
     property  ownership and  contingent  liabilities  of the Credit Parties and
     their Subsidiaries.

     5.2  Conditions to All Extensions of Credit.

     In  addition to the  conditions  precedent  stated  elsewhere  herein,  the
Lenders  shall not be  obligated  to make Loans nor shall an  Issuing  Lender be
required to issue or extend a Letter of Credit unless:

          (a) Notice.  (i) In the case of any new Revolving  Loan,  the Borrower
     shall have delivered a Notice of Borrowing, duly executed and completed, by
     the time  specified  in  Section  2.1 and (ii) in the case of any Letter of
     Credit,  the Issuing Lender shall have received an appropriate  request for
     issuance in accordance with the provisions of Section 2.2.

          (b) Representations and Warranties. The representations and warranties
     made by the Credit  Parties in any Credit  Document are true and correct in
     all  material  respects  at and as if made as of such  date  except  to the
     extent they expressly relate to an earlier date.

          (c) No  Default.  No Default or Event of  Default  shall  exist and be
     continuing either prior to or after giving effect thereto.

          (d)  Availability.  Immediately after giving effect to the making of a
     Loan (and the application of the proceeds  thereof) or to the issuance of a
     Letter  of  Credit,  as  the  case  may  be,  the  sum of  Revolving  Loans
     outstanding plus LOC Obligations outstanding shall not exceed the Revolving
     Commitment Amount.


                                     - 47 -
<PAGE>


The delivery of each Notice of Borrowing and each request for a Letter of Credit
shall  constitute  a  representation   and  warranty  by  the  Borrower  of  the
correctness of the matters specified in subsections (b), (c), and (d) above.


                                    SECTION 6

                         REPRESENTATIONS AND WARRANTIES

     The Credit Parties hereby  represent to the  Administrative  Agent and each
Lender that:

     6.1  Financial Condition.

          (a) The  financial  statements  delivered  to the Lenders  pursuant to
     Section  5.1(d)  and  pursuant  to Section  7.1(a)  and (b):  (i) have been
     prepared in accordance  with GAAP and (ii) present fairly the  consolidated
     and  consolidating  (as  applicable)   financial   condition,   results  of
     operations and cash flows of the Credit Parties and their  Subsidiaries  as
     of such date and for such periods.

          (b) Since December 31, 1997, there has been no sale, transfer or other
     disposition  by  any  Credit  Party  or any of  their  Subsidiaries  of any
     material part of the business or property of the Credit Parties, taken as a
     whole,  other than the  liquidation  of Brookside  Systems and  Programming
     Limited,  and no  purchase  or  other  acquisition  by any of  them  of any
     business or property  (including  any  capital  stock of any other  Person)
     material in relation to the consolidated  financial condition of the Credit
     Parties,  taken as a whole,  in each case which is not (i) reflected in the
     most recent  financial  statements  delivered  to the  Lenders  pursuant to
     Section  7.1 or in the notes  thereto or (ii)  otherwise  permitted  by the
     terms of this  Credit  Agreement  and  communicated  to the  Administrative
     Agent.

     6.2  No Material Change.

     Since December 31, 1998, there has been no development or event relating to
or affecting a Credit Party or any of its Subsidiaries which has had or would be
reasonably expected to have a Material Adverse Effect.

     6.3  Organization and Good Standing.

     Each Credit Party (a) is a corporation duly incorporated,  validly existing
and (to the extent  relevant) in good  standing  under the laws of the State (or
other  jurisdiction)  of its  incorporation,  (b) is duly  qualified and in good
standing  as a  foreign  corporation  and  authorized  to do  business  in every
jurisdiction  unless  the  failure  to be so  qualified,  in  good  standing  or
authorized  would not


                                     - 48 -
<PAGE>


have a Material  Adverse  Effect and (c) has the requisite  corporate  power and
authority to own its  properties  and to carry on its business as now  conducted
and as proposed to be conducted.

     6.4  Due Authorization.

     Each Credit Party (a) has the  requisite  corporate  power and authority to
execute,  deliver  and  perform  this  Credit  Agreement  and the  other  Credit
Documents to which it is a party and to incur the obligations herein and therein
provided  for and (b) is duly  authorized  to,  and has been  authorized  by all
necessary  corporate  action,  to  execute,  deliver  and  perform  this  Credit
Agreement and the other Credit Documents to which it is a party.

     6.5  No Conflicts.

     Neither  the  execution  and  delivery  of the  Credit  Documents,  nor the
consummation of the transactions  contemplated  therein,  nor performance of and
compliance  with the terms and provisions  thereof by such Credit Party will (a)
violate or  conflict  with any  provision  of its  articles  or  certificate  of
incorporation  or  bylaws  (or  equivalent  charter  documents),   (b)  violate,
contravene or materially  conflict with any Requirement of Law or any other law,
regulation (including, without limitation, Regulation U or Regulation X), order,
writ,  judgment,  injunction,  decree or permit  applicable  to it, (c) violate,
contravene  or conflict  with  contractual  provisions  of, or cause an event of
default under, any indenture, loan agreement,  mortgage, deed of trust, contract
or other  agreement or  instrument  to which it is a party or by which it may be
bound, the violation of which could have or might be reasonably expected to have
a Material Adverse Effect,  or (d) result in or require the creation of any Lien
(other  than those  contemplated  in or created  in  connection  with the Credit
Documents) upon or with respect to its properties.

     6.6  Consents.

     Except  for (a)  consents,  approvals  and  authorizations  which have been
obtained  and (b) filings that have been made by the Lenders with respect to the
Liens on the Collateral,  no consent,  approval,  authorization  or order of, or
filing,  registration or qualification with, any court or Governmental Authority
or third party in respect of any Credit Party is required in connection with the
execution,  delivery or performance of this Credit Agreement or any of the other
Credit Documents by such Credit Party.

     6.7  Enforceable Obligations.

     This  Credit  Agreement  and the  other  Credit  Documents  have  been duly
executed and delivered and constitute  legal,  valid and binding  obligations of
each Credit Party enforceable against such Credit Party in accordance with their
respective  terms,   except  as  may  be  limited  by  bankruptcy,   insolvency,
reorganization  or moratorium laws or similar laws affecting  creditors'  rights
generally or by general equitable principles.


                                     - 49 -
<PAGE>


     6.8  No Default.

     No  Credit  Party,  nor any of their  Subsidiaries,  is in  default  in any
respect under any contract, lease, loan agreement, indenture, mortgage, security
agreement or other  agreement or  obligation  to which it is a party or by which
any of its  properties  is bound which default would have or would be reasonably
expected to have a Material  Adverse Effect.  No Default or Event of Default has
occurred or exists except as previously disclosed in writing to the Lenders.

     6.9  Ownership.

     Each Credit Party, and each of its  Subsidiaries,  is the owner of, and has
good and  marketable  title to,  all of its  respective  assets and none of such
assets is subject to any Lien other than Permitted Liens.

     6.10 Indebtedness.

     The Credit Parties and their  Subsidiaries have no Indebtedness  except (a)
as disclosed in the financial  statements  referenced in Section 6.1, (b) as set
forth on Schedule 6.10 and (c) as otherwise permitted by this Credit Agreement.

     6.11 Litigation.

     There  are  no  actions,   suits  or  legal,   equitable,   arbitration  or
administrative  proceedings,  pending or, to the  knowledge of any Credit Party,
threatened  against,  a Credit Party or any of its Subsidiaries which could have
or might be reasonably expected to have a Material Adverse Effect.

     6.12 Taxes.

     Each Credit Party, and each of its Subsidiaries, has filed, or caused to be
filed, all tax returns (federal,  state, local and foreign) required to be filed
and paid (a) all amounts of taxes shown thereon to be due and payable (including
interest and penalties)  and (b) all other taxes,  fees,  assessments  and other
governmental  charges  (including  mortgage  recording taxes,  documentary stamp
taxes and intangibles taxes) that are due and payable, except for such taxes (i)
which are not yet delinquent or (ii) that are being  contested in good faith and
by proper proceedings,  and against which adequate reserves are being maintained
in accordance  with GAAP. To the knowledge of the Credit  Parties,  there are no
material  amounts  claimed  to be due  against  any of them by any  Governmental
Authority.

     6.13 Compliance with Law.

     Each Credit Party, and each of its Subsidiaries,  is in compliance with all
Requirements of Law and all other laws, rules,  regulations,  orders and decrees
(including  without limitation


                                     - 50 -
<PAGE>


Environmental Laws) applicable to it, or to its properties,  unless such failure
to comply would not have or would not be reasonably  expected to have a Material
Adverse Effect.

     6.14 ERISA.

     Except  as would  not  result  or be  reasonably  expected  to  result in a
Material Adverse Effect:

          (a)  During  the  five-year  period  prior to the  date on which  this
     representation  is  made or  deemed  made:  (i) no  Termination  Event  has
     occurred,  and,  to the  knowledge  of the  Credit  Parties,  no  event  or
     condition has occurred or exists as a result of which any Termination Event
     could  reasonably be expected to occur,  with respect to any Plan;  (ii) no
     "accumulated funding deficiency," as such term is defined in Section 302 of
     ERISA and Section 412 of the Code, whether or not waived, has occurred with
     respect to any Plan;  (iii) each Plan has been  maintained,  operated,  and
     funded in compliance with its own terms and in material compliance with the
     provisions of ERISA,  the Code, and any other  applicable  federal or state
     laws;  and (iv) no lien in favor  or the  PBGC or a Plan has  arisen  or is
     reasonably likely to arise on account of any Plan.

          (b) The  actuarial  present value of all "benefit  liabilities"  under
     each  Single  Employer  Plan  (determined  within  the  meaning  of Section
     401(a)(2) of the Code,  utilizing  the actuarial  assumptions  used to fund
     such  Plans),  whether  or not  vested,  did  not,  as of the  last  annual
     valuation  date prior to the date on which this  representation  is made or
     deemed made,  exceed the current value of the assets of such Plan allocable
     to such accrued liabilities.

          (c)  Neither a Credit  Party,  nor any of their  Subsidiaries  nor any
     ERISA  Affiliate has incurred,  or, to the knowledge of the Credit Parties,
     are reasonably  expected to incur, any withdrawal  liability under ERISA to
     any Multiemployer  Plan or Multiple Employer Plan.  Neither a Credit Party,
     any of  their  Subsidiaries  nor  any  ERISA  Affiliate  has  received  any
     notification that any Multiemployer  Plan is in reorganization  (within the
     meaning of Section  4241 of ERISA),  is  insolvent  (within  the meaning of
     Section 4245 of ERISA), or has been terminated (within the meaning of Title
     IV of ERISA),  and no Multiemployer Plan is, to the knowledge of the Credit
     Parties,  reasonably  expected  to  be  in  reorganization,  insolvent,  or
     terminated.

          (d) No  prohibited  transaction  (within the meaning of Section 406 of
     ERISA or Section  4975 of the Code) or breach of  fiduciary  responsibility
     has occurred  with respect to a Plan which has  subjected or is  reasonably
     likely to subject a Credit  Party or any of its  Subsidiaries  or any ERISA
     Affiliate to any liability  under Sections 406, 409,  502(i),  or 502(l) of
     ERISA  or  Section  4975 of the  Code,  or  under  any  agreement  or other
     instrument  pursuant to which a Credit Party or any of its  Subsidiaries or
     any ERISA  Affiliate  has agreed or is  required  to  indemnify  any person
     against any such liability.


                                     - 51 -
<PAGE>


          (e)  The  present  value   (determined   using   actuarial  and  other
     assumptions  which are reasonable with respect to the benefits provided and
     the employees  participating)  of the  liability of the Credit  Parties and
     their  Subsidiaries  and each ERISA Affiliate for  post-retirement  welfare
     benefits to be provided to their current and former  employees  under Plans
     which are welfare benefit plans (as defined in Section 3(1) of ERISA),  net
     of all  assets  under  all  such  Plans  allocable  to such  benefits,  are
     reflected on the Financial Statements in accordance with FASB 106.

          (f) Each Plan which is a welfare  plan (as defined in Section  3(1) of
     ERISA) to which  Sections  601-609 of ERISA and  Section  4980B of the Code
     apply has been  administered  in compliance  in all material  respects with
     such sections.

     6.15 Subsidiaries.

     Set  forth  on  Schedule  6.15  is a  complete  and  accurate  list  of all
Subsidiaries of each Credit Party.  With respect to each Credit Party, the stock
of which is being pledged as collateral hereunder,  information on Schedule 6.15
includes  jurisdiction of  incorporation,  the number of shares of each class of
capital stock or amount of other equity  interests  outstanding,  the number and
percentage of outstanding  shares or other equity  ownership of each class owned
(directly or  indirectly)  by such Credit Party;  and the number and effect,  if
exercised,  of all  outstanding  options,  warrants,  rights  of  conversion  or
purchase and all other  similar  rights with respect  thereto.  The  outstanding
capital  stock and other equity  interests of all such  Subsidiaries  is validly
issued,  fully paid and  non-assessable  and is owned by each such Credit Party,
directly  or  indirectly,  free and clear of all  Liens  (other  than  Permitted
Liens).  Other than as set forth in Schedule 6.15,  neither any Credit Party nor
any  Subsidiary  thereof has  outstanding  any  securities  convertible  into or
exchangeable  for its capital stock or other equity  ownership nor does any such
Person  have  outstanding  any rights to  subscribe  for or to  purchase  or any
options  for the  purchase  of, or any  agreements  providing  for the  issuance
(contingent  or  otherwise)  of,  or any  calls,  commitments  or  claims of any
character relating to its capital stock or other equity ownership. Schedule 6.15
may be  updated  from  time to time by the  Borrower  by giving  written  notice
thereof to the Administrative Agent. As of the Closing Date, all of the Material
Subsidiaries are set forth as Guarantors on the signature pages hereto.

     6.16 Use of Proceeds.

     The  proceeds of the Loans  hereunder  will be used solely for the purposes
specified in Section 7.11. No proceeds of the Loans  hereunder have been or will
be used (a) to acquire, directly or indirectly,  any security in any transaction
which is subject to Sections 13 or 14 of the Securities Exchange Act of 1934, as
amended, (including, without limitation, Sections 13(d) and 14(d) thereof) or to
refinance any  Indebtedness  used to acquire any such  securities or (b) for the
acquisition of another Person unless the board of directors (or other comparable
governing body) or  stockholders,  as  appropriate,  of such Person has approved
such acquisition.


                                     - 52 -
<PAGE>


     6.17 Government Regulation.

          (a) No part of the  Letters of Credit or proceeds of the Loans will be
     used, directly or indirectly, for the purpose of purchasing or carrying any
     "margin  stock" (within the meaning of Regulation U), or for the purpose of
     purchasing  or carrying or trading in any  securities.  If requested by any
     Lender or the  Administrative  Agent,  the  Borrower  will  furnish  to the
     Administrative Agent and each Lender a statement to the foregoing effect in
     conformity  with the  requirements of FR Form U-1 referred to in Regulation
     U. No  Indebtedness  being  reduced or retired  out of the  proceeds of the
     Loans was or will be incurred for the purpose of purchasing or carrying any
     margin  stock within the meaning of  Regulation U or any "margin  security"
     within the meaning of  Regulation  T. "Margin  stock" within the meaning of
     Regulation  U does  not  constitute  more  than  25% of  the  value  of the
     consolidated assets of the Credit Parties and their  Subsidiaries.  None of
     the transactions  contemplated by the Credit Documents (including,  without
     limitation,  the direct or indirect  use of the proceeds of the Loans) will
     violate or result in a violation of the Securities Act of 1933, as amended,
     or the Securities  Exchange Act of 1934, as amended,  or regulations issued
     pursuant thereto, or Regulation T, U or X.

          (b) No Credit  Party,  nor any of their  Subsidiaries,  is  subject to
     regulation  under the  Public  Utility  Holding  Company  Act of 1935,  the
     Federal Power Act or the Investment  Company Act of 1940,  each as amended.
     In addition,  no Credit  Party,  nor any of their  Subsidiaries,  is (i) an
     "investment  company"  registered  or required to be  registered  under the
     Investment Company Act of 1940, as amended, and is not controlled by such a
     company,  or (ii) a  "holding  company",  or a  "subsidiary  company"  of a
     "holding  company",  or  an  "affiliate"  of a  "holding  company"  or of a
     "subsidiary"  of a  "holding  company",  within  the  meaning of the Public
     Utility Holding Company Act of 1935, as amended.

          (c) No director,  executive  officer or principal  shareholder  of any
     Credit Party or any of their Subsidiaries is a director,  executive officer
     or principal  shareholder of any Lender.  For the purposes hereof the terms
     "director", "executive officer" and "principal shareholder" (when used with
     reference to any Lender) have the respective  meanings  assigned thereto in
     Regulation  O issued  by the  Board of  Governors  of the  Federal  Reserve
     System.

     6.18 Environmental Matters.

     To the  best of the  Credit  Parties'  knowledge,  except  as set  forth on
Schedule 6.18:

          (a) Each of the properties owned or leased by a Credit Party or any of
     its  Subsidiaries  (the "Real  Properties")  and all operations at the Real
     Properties are in compliance  with all applicable  Environmental  Laws, and
     there is no  violation  of any  Environmental  Law with respect to the Real
     Properties or the businesses operated by the


                                     - 53 -
<PAGE>


     Credit Parties or any of their Subsidiaries (the  "Businesses"),  and there
     are no conditions  relating to the Businesses or Real Properties that would
     reasonably  be  expected  to give rise to  liability  under any  applicable
     Environmental Laws.

          (b) No Credit  Party has  received  any written  notice of, or inquiry
     from  any  Governmental   Authority  regarding,   any  violation,   alleged
     violation,  non-compliance,  liability  or  potential  liability  regarding
     Hazardous  Materials or compliance with  Environmental  Laws with regard to
     any of the Real  Properties or the  Businesses,  nor, to the knowledge of a
     Credit  Party  or  any of  its  Subsidiaries,  is  any  such  notice  being
     threatened.

          (c) Hazardous  Materials have not been transported or disposed of from
     the Real Properties, or generated, treated, stored or disposed of at, on or
     under any of the Real Properties or any other location, in each case by, or
     on  behalf  or  with  the  permission  of,  a  Credit  Party  or any of its
     Subsidiaries  in a manner  that  would  give  rise to  liability  under any
     applicable Environmental Laws.

          (d) No judicial proceeding or governmental or administrative action is
     pending or, to the knowledge of a Credit Party or any of its  Subsidiaries,
     threatened,  under any  Environmental Law to which a Credit Party or any of
     its  Subsidiaries is or will be named as a party, nor are there any consent
     decrees or other decrees,  consent orders,  administrative  orders or other
     orders, or other administrative or judicial requirements  outstanding under
     any  Environmental  Law  with  respect  to a  Credit  Party  or  any of its
     Subsidiaries, the Real Properties or the Businesses.

          (e)  There  has  been  no  release  (including,   without  limitation,
     disposal) or threat of release of  Hazardous  Materials at or from the Real
     Properties,  or arising from or related to the operations of a Credit Party
     or any of its  Subsidiaries  in  connection  with  the Real  Properties  or
     otherwise in connection with the Businesses where such release  constituted
     a  violation  of, or would give rise to  liability  under,  any  applicable
     Environmental Laws.

          (f) None of the Real Properties contains, or has previously contained,
     any Hazardous  Materials at, on or under the Real  Properties in amounts or
     concentrations that, if released, constitute or constituted a violation of,
     or could give rise to liability under, Environmental Laws.

          (g) No Credit  Party,  nor any of its  Subsidiaries,  has  assumed any
     liability of any Person  (other than another  Credit  Party,  or one of its
     Subsidiaries) under any Environmental Law.

     6.19 Intellectual Property.

     Each  Credit  Party  owns,  or has the  legal  right to use,  all  patents,
trademarks,  tradenames,  copyrights,  technology,  know-how and processes  (the
"Intellectual  Property")  necessary for each of


                                     - 54 -
<PAGE>


them to conduct its business as currently conducted except for those the failure
to own or have such legal right to use would not have or be reasonably  expected
to have a Material  Adverse Effect.  Set forth on Schedule 6.19 is a list of all
patents,  registered  and  material  unregistered  trademarks,   tradenames  and
registered  copyrights  owned by each Credit  Party or that any Credit Party has
the  right to use.  Except  as  provided  on  Schedule  6.19,  no claim has been
asserted and is pending by any Person  challenging or questioning the use of any
Intellectual  Property  owned by a Credit  Party or that any Credit  Party has a
right to use or the validity or effectiveness of any such Intellectual Property,
nor does any Credit Party have  knowledge  of any such claim,  and to the Credit
Parties' knowledge the use of any Intellectual Property by the Credit Parties or
any of their Subsidiaries does not infringe on the rights of any Person,  except
for such claims and  infringements  that in the aggregate,  would not have or be
reasonably  expected to have a Material  Adverse  Effect.  Schedule  6.19 may be
updated from time to time by the Borrower by giving  written  notice  thereof to
the Administrative Agent.

     6.20 Solvency.

     Each  Credit  Party  is  and,  after   consummation  of  the   transactions
contemplated by this Credit Agreement, will be Solvent.

     6.21 Investments.

     All  Investments of each Credit Party and its  Subsidiaries  are (a) as set
forth on Schedule 6.21 or (b) Permitted Investments.

     6.22 Location of Collateral.

     Set forth on Schedule 6.22(a) is a list of all locations where any personal
property  of a Credit  Party is located.  Set forth on  Schedule  6.22(b) is the
chief  executive  office and  principal  place of business of each Credit Party.
Schedule 6.22(a) and 6.22(b) may be updated from time to time by the Borrower by
giving written notice thereof to the Administrative Agent.

     6.23 Insurance Coverage.

     The present insurance coverage of the Credit Parties and their Subsidiaries
is outlined as to carrier,  policy number,  expiration  date, type and amount on
Schedule 6.23.  Schedule 6.23 may be updated from time to time by giving written
notice thereof to the Administrative Agent.

     6.24 Disclosure.

     Neither this Credit Agreement nor any financial statements delivered to the
Lenders  nor any other  document,  certificate  or  statement  furnished  to the
Lenders by or on behalf of any Credit Party in connection with the  transactions
contemplated hereby contains any untrue statement of a


                                     - 55 -
<PAGE>


material fact or omits to state a material  fact  necessary in order to make the
statements contained therein or herein, taken as a whole, not misleading.

     6.25 Licenses, etc.

     The Credit  Parties have  obtained  and hold in full force and effect,  all
franchises,  licenses, permits,  certificates,  authorizations,  qualifications,
accreditations,  easements,  rights  of  way  and  other  rights,  consents  and
approvals which are necessary for the operation of their  respective  businesses
as  presently  conducted,  except where the failure to obtain the same would not
have a Material Adverse Effect.

     6.26 No Burdensome Restrictions.

     No Credit Party, nor any of their Subsidiaries, is a party to any agreement
or  instrument  or subject to any other  obligation  or any charter or corporate
restriction  or any provision of any applicable  law, rule or regulation  which,
individually or in the aggregate, would have or be reasonably expected to have a
Material Adverse Effect.

     6.27 Collateral Documents.

     The Collateral  Documents  continue to provide valid security interests in,
and Liens on, the  Collateral  purported to be covered  thereby,  which security
interests and Liens are  perfected  security  interests and Liens,  prior to all
other Liens other than Permitted Liens.

     6.28 Year 2000 Compliance.

     Each Credit Party  reasonably  believes that the Year 2000 Problem has been
appropriately  addressed  by it and the Year 2000  Problem  will not exist  with
respect to it or any of its  Subsidiaries  on and after  January 1, 2000, to the
extent such Year 2000 Problem would cause or be  reasonably  expected to cause a
Material Adverse Effect.

     6.29 Financial Assistance.

     None of the  obligations of the Credit  Parties under the Credit  Documents
infringe Section 151 of the Companies Act 1985 or any similar obligation whether
in the United  Kingdom or elsewhere or involve the giving of unlawful  financial
assistance.

     6.30 Seller Obligations.

     Set forth on Schedule 6.30 is a list of all outstanding  Seller Obligations
and  the  scheduled   payments  with  respect  to  such Seller Obligations.


                                     - 56 -
<PAGE>


                                    SECTION 7

                              AFFIRMATIVE COVENANTS

     Each Credit Party hereby  covenants  and agrees that so long as this Credit
Agreement is in effect and until the Loans and LOC  Obligations,  together  with
interest and fees and other  obligations  then due and payable  hereunder,  have
been paid in full and the Commitments and Letters of Credit hereunder shall have
terminated:

     7.1  Information Covenants.

     The  Credit  Parties  will  furnish,  or  cause  to be  furnished,  to  the
Administrative Agent and each of the Lenders:

          (a) Annual  Financial  Statements.  As soon as  available,  and in any
     event within 90 days (or 105 days if the Borrower exercises its right to an
     automatic filing extension under the Securities Exchange Act of 1934) after
     the  close  of  each  fiscal  year  of the  Borrower,  a  consolidated  and
     consolidating  balance sheet and income statement of the Credit Parties and
     their  Subsidiaries,  as of the  end of such  fiscal  year,  together  with
     related  consolidated  and  consolidating   statements  of  operations  and
     consolidated  statements  of retained  earnings  and of cash flows for such
     fiscal  year,   setting  forth  in  comparative   form   consolidated   and
     consolidating  figures for the preceding fiscal year, all such consolidated
     financial  information  described above to be in reasonable form and detail
     and audited by  independent  certified  public  accountants  of  recognized
     national standing  reasonably  acceptable to the  Administrative  Agent (it
     being  understood  that  Price  Waterhouse  Coopers  is  acceptable  to the
     Administrative  Agent) and whose  opinion  shall be to the effect that such
     financial statements have been prepared in accordance with GAAP (except for
     changes with which such accountants  concur) and shall not be limited as to
     the scope of the audit or qualified in any manner.

          (b) Quarterly Financial Statements.  As soon as available,  and in any
     event  within 45 days  after the  close of each of the first  three  fiscal
     quarters of the Borrower,  (i) a  consolidated  and  consolidating  balance
     sheet and income statement of the Credit Parties and their Subsidiaries, as
     of the end of such fiscal quarter,  together with related  consolidated and
     consolidating  statements  of  operations  and  consolidated  statements of
     retained  earnings  and of cash flows for such fiscal  quarter in each case
     setting forth in comparative form  consolidated and  consolidating  figures
     for (A) the  corresponding  period  of the  preceding  fiscal  year and (B)
     management's   proposed   budget  for  such  period,   all  such  financial
     information  described  above  to be in  reasonable  form  and  detail  and
     reasonably acceptable to the Administrative Agent (it being understood that
     delivery of the  Borrower's  Form 10-Q shall be sufficient for meeting this
     requirement),  and  accompanied  by a  certificate  of the chief  financial
     officer  of the  Borrower  to the  effect  that  such  quarterly  financial
     statements fairly present in all material respects the financial  condition
     of the Credit  Parties  and their


                                     - 57 -
<PAGE>


     Subsidiaries  and have been  prepared in accordance  with GAAP,  subject to
     changes  resulting from audit and normal year-end audit  adjustments,  (ii)
     company-prepared  consolidated and  consolidating  statements of operations
     for such fiscal quarter setting forth in comparative form  consolidated and
     consolidating  figures for management's proposed budget for such period and
     (iii) a management  discussion  and analysis of operating  results for such
     fiscal quarter.

          (c) Monthly and Weekly Reports. As soon as available, and in any event
     (i) within 30 days after the end of each calendar  month,  (A) a summary of
     aged  accounts  receivable  as of the end of such  month and (B) such other
     monthly reports as reasonably  requested by the Administrative Agent or the
     Lenders  and (ii)  within 7 days  after the end of each week,  such  weekly
     reports as reasonably requested by the Administrative Agent or the Lenders.

          (d)  Officer's  Certificate.  At the time of delivery of the financial
     statements   provided  for  in  Sections  7.1(a),  (b)  and  (c)  above,  a
     certificate of the chief financial officer of the Borrower substantially in
     the form of Exhibit 7.1(d), (i) demonstrating compliance with the financial
     covenants  contained in Section 7.2 by calculation thereof as of the end of
     each such fiscal period, (ii) demonstrating compliance with any other terms
     of this Credit  Agreement as  reasonably  requested  by the  Administrative
     Agent and (iii) stating that no Default or Event of Default  exists,  or if
     any  Default  or Event of Default  does  exist,  specifying  the nature and
     extent  thereof and what action the Borrower  proposes to take with respect
     thereto.

          (e) Annual Business Plan and Budgets.  Prior to the end of each fiscal
     year of the  Borrower,  an annual  business  plan and  budget of the Credit
     Parties and their  Subsidiaries on a consolidated  basis containing,  among
     other things, pro forma financial projections for the next fiscal year.

          (f)  Accountant's  Certificate.  Within the period for delivery of the
     annual  financial  statements  provided in Section 7.1(a), a certificate of
     the accountants conducting the annual audit stating that they have reviewed
     this Credit Agreement and stating further  whether,  in the course of their
     audit,  they have  become  aware of any  Default or Event of Default  under
     Section 7.2 and, if any such Default or Event of Default exists, specifying
     the nature and extent thereof.

          (g) Auditor's Reports. Promptly upon receipt thereof, and in any event
     within two Business Days after receipt thereof, (i) a copy of a "management
     letter"  submitted  by  independent  accountants  to the Credit  Parties in
     connection  with an annual  audit of the books of the  Credit  Parties  and
     their  Subsidiaries  and  (ii) a  copy  of any  other  "management  letter"
     submitted  by  independent  accountants  to a  Credit  Party  or any of its
     Subsidiaries  in connection  with any interim or special audit of the books
     of a Credit Party or any of its Subsidiaries.


                                     - 58 -
<PAGE>


          (h) Reports. Promptly upon transmission or receipt thereof, (a) copies
     of any  filings  and  registrations  with,  and  reports  to or  from,  the
     Securities and Exchange Commission,  or any successor agency, and copies of
     all financial statements, proxy statements, notices and reports as a Credit
     Party or any of its Subsidiaries  shall send to its shareholders  generally
     and (b) upon the written request of the  Administrative  Agent, all reports
     and  written  information  to and  from  the  United  States  Environmental
     Protection   Agency,   or  any  state  or  local  agency   responsible  for
     environmental  matters,  the United States  Occupational  Health and Safety
     Administration,  or any state or local  agency  responsible  for health and
     safety  matters,  or  any  successor  agencies  or  authorities  concerning
     environmental, health or safety matters.

          (i)  Notices.  Upon an officer of a Credit Party  obtaining  knowledge
     thereof,  the Borrower will give written notice to the Administrative Agent
     promptly (and in any event within five Business Days) of (a) the occurrence
     of an event or  condition  consisting  of a  Default  or Event of  Default,
     specifying  the nature and  existence  thereof and what action the Borrower
     proposes to take with respect thereto, and (b) the occurrence of any of the
     following with respect to a Credit Party or any of its Subsidiaries (i) the
     pendency  or  commencement  of any  litigation,  arbitral  or  governmental
     proceeding  against  a  Credit  Party or any of its  Subsidiaries  which if
     adversely  determined would have or would be reasonably  expected to have a
     Material Adverse Effect,  (ii) the institution of any proceedings against a
     Credit Party or any of its Subsidiaries  with respect to, or the receipt of
     written notice by such Person of potential  liability or responsibility for
     violation, or alleged violation of any federal, state or local law, rule or
     regulation,   (including  but  not  limited  to,  Environmental  Laws)  the
     violation  of which  would have or would be  reasonably  expected to have a
     Material Adverse Effect or (iii) any information that a Credit Party or any
     of its  Subsidiaries  may have a Year 2000  Problem on or after  January 1,
     2000.

          (j) ERISA. Upon any of the Credit Parties obtaining knowledge thereof,
     the Borrower will give written notice to the Administrative  Agent promptly
     (and  in any  event  within  five  Business  Days)  of:  (i) any  event  or
     condition,  including,  but not  limited  to, any  Reportable  Event,  that
     constitutes,  or might reasonably lead to, a Termination  Event;  (ii) with
     respect to any  Multiemployer  Plan, the receipt of notice as prescribed in
     ERISA or otherwise of any withdrawal  liability assessed against the Credit
     Parties or any of their ERISA  Affiliates,  or of a determination  that any
     Multiemployer  Plan is in  reorganization  or  insolvent  (both  within the
     meaning of Title IV of ERISA); (iii) the failure to make full payment on or
     before the due date (including  extensions)  thereof of all amounts which a
     Credit Party or any of its  Subsidiaries or ERISA Affiliates is required to
     contribute  to each Plan  pursuant to its terms and as required to meet the
     minimum  funding  standard  set forth in ERISA  and the Code  with  respect
     thereto;  or (iv) any change in the  funding  status of any Plan that could
     have a Material  Adverse Effect;  together,  with a description of any such
     event or  condition  or a copy of any such  notice and a  statement  by the
     principal  financial  officer of the  Borrower  briefly  setting  forth the
     details regarding such event, condition, or


                                     - 59 -
<PAGE>


     notice,  and the  action,  if any,  which has been or is being  taken or is
     proposed to be taken by the Credit Parties with respect  thereto.  Promptly
     upon  request,  a Credit Party shall furnish the  Administrative  Agent and
     each of the Lenders with such additional information concerning any Plan as
     may be reasonably requested,  including, but not limited to, copies of each
     annual  report/return  (Form 5500  series),  as well as all  schedules  and
     attachments  thereto  required  to be filed  with the  Department  of Labor
     and/or  the  Internal  Revenue  Service  pursuant  to ERISA  and the  Code,
     respectively,  for each "plan year" (within the meaning of Section 3(39) of
     ERISA).

          (k) Environmental.

               (i) Subsequent to a notice from any  Governmental  Authority that
          would reasonably cause concern, or during the existence of an Event of
          Default,  and upon the written request of  Administrative  Agent,  the
          Credit   Parties  will  furnish  or  cause  to  be  furnished  to  the
          Administrative  Agent, at the Credit Parties' expense,  a report of an
          environmental   assessment  of  reasonable   scope,  form  and  depth,
          including,  where appropriate,  invasive soil or groundwater sampling,
          by a consultant  reasonably  acceptable  to the  Administrative  Agent
          addressing  the subject of such notice or, if during the  existence of
          an Event of  Default,  regarding  any  release or threat of release of
          Hazardous  Materials  on any property  owned,  leased or operated by a
          Credit  Party  and  the   compliance   by  the  Credit   Parties  with
          Environmental  Laws.  If the Credit  Parties  fail to deliver  such an
          environmental  report within  seventy-five  (75) days after receipt of
          such written request,  then the  Administrative  Agent may arrange for
          same, and the Credit Parties hereby grant to the Administrative  Agent
          and its representatives access to the Real Properties and a license of
          a  scope   reasonably   necessary  to  undertake  such  an  assessment
          (including, where appropriate, invasive soil or groundwater sampling).
          The   reasonable   cost  of  any   assessment   arranged  for  by  the
          Administrative Agent pursuant to this provision will be payable by the
          Credit Parties on demand and added to the  obligations  secured by the
          Collateral Documents.

               (ii)  Each   Credit   Party  will   conduct  and   complete   all
          investigations,  studies,  sampling,  and  testing  and all  remedial,
          removal,   and  other  actions  necessary  to  address  all  Hazardous
          Materials on, from, or affecting any real property  owned or leased by
          a Credit Party to the extent  necessary to be in  compliance  with all
          Environmental Laws and all other applicable federal,  state, and local
          laws,  regulations,  rules  and  policies  and  with  the  orders  and
          directives of all  Governmental  Authorities  exercising  jurisdiction
          over such real  property  to the extent any  failure  would have or be
          reasonably expected to have a Material Adverse Effect.

          (l) Year  2000  Information.  The  Credit  Parties  will  provide  the
     Lenders, on or before June 30, 1999 and September 30, 1999, a report on the
     actions  taken  prior to such


                                     - 60 -
<PAGE>


     date and all  actions  proposed  to be  taken  subsequent  to such  date to
     address  the  Year  2000   Problem.   Upon  the  written   request  of  the
     Administrative  Agent,  the Credit Parties shall provide such  information,
     assurances and documentation (including, but not limited to, the results of
     internal and external  audit reports  prepared in connection  therewith and
     any reports or certifications from independent  consultants received by the
     Credit Parties) reasonably  acceptable to the Administrative Agent that the
     Credit Parties and their  Subsidiaries will not have a Year 2000 Problem on
     or after January 1, 2000.

          (m)  Other  Information.  With  reasonable  promptness  upon  any such
     request,  such other  information  regarding  the  business,  properties or
     financial  condition of the Credit  Parties and their  Subsidiaries  as the
     Administrative Agent may reasonably request.

     7.2  Financial Covenants.

          (a)  Minimum EBITDA.

               (i)  EBITDA,  as of the last day of each  fiscal  quarter  of the
          Borrower, shall be greater than or equal to the amount shown below for
          the period corresponding thereto:

               Fiscal quarter ending 3/31/99                     $2,350,000
               Fiscal quarter ending 6/30/99                     $4,750,000
               Fiscal quarter ending 9/30/99                     $5,920,000

               (ii) As of the last day of each fiscal  quarter of the  Borrower,
          beginning with the fiscal quarter ending December 31, 1999, either (A)
          EBITDA  for such  fiscal  quarter  shall be  greater  than or equal to
          $6,500,000 or (B) the Leverage Ratio shall be less than 3.0 to 1.0.

          (b) Collateral  Coverage Ratio.  The Collateral  Coverage Ratio, as of
     the last day of each calendar month,  shall be greater than or equal to the
     ratio shown below for the period corresponding thereto:

               Closing Date through August 31, 1999              35%
               September 1, 1999 through November 30, 1999       37.5%
               December 1, 1999 and thereafter                   40%

          (c) Interest  Coverage Ratio.  The Interest  Coverage  Ratio,  for the
     three month  period  ending on the last day of each  fiscal  quarter of the
     Borrower,  shall be greater  than or equal to the ratio shown below for the
     period corresponding thereto:

               Fiscal quarter ending 3/31/99                     1.25 : 1.00
               Fiscal quarter ending 6/30/99                     2.00 : 1.00


                                     - 61 -
<PAGE>


               Fiscal quarter ending 9/30/99 and thereafter      2.50 : 1.00

          (d) Minimum Net Income.  Each month the Net Income of the Borrower and
     its  Subsidiaries  on a consolidated  basis (before taxes and excluding the
     effect of any  extraordinary  or other  non-recurring  gains (including any
     gain from the sale of property)  or one-time  non-cash  losses),  beginning
     with Net Income as of June 30, 1999, shall be positive.

     7.3  Preservation of Existence and Franchises.

     Each of the Credit  Parties  will do all things  necessary  to preserve and
keep in full force and effect its  existence,  rights,  franchises and authority
except as permitted by Section 8.4.

     7.4  Books and Records.

     Each of the  Credit  Parties  will keep  complete  and  accurate  books and
records of its transactions in accordance with GAAP (including the establishment
and maintenance of appropriate reserves).

     7.5  Compliance with Law.

     Each of the Credit  Parties  will comply  with all  material  laws,  rules,
regulations and orders, and all applicable material  restrictions imposed by all
Governmental Authorities,  applicable to it and its property (including, without
limitation, Environmental Laws).

     7.6  Payment of Taxes and Other Indebtedness.

     Each of the Credit  Parties will pay,  settle or discharge (a) all material
taxes,  assessments and governmental  charges or levies imposed upon it, or upon
its income or profits,  or upon any of its properties,  before they shall become
delinquent,  (b) all lawful claims  (including  claims for labor,  materials and
supplies)  which,  if  unpaid,  might  give  rise  to a  Lien  upon  any  of its
properties, and (c) all of its other Indebtedness as it shall become due (to the
extent such repayment is not otherwise prohibited by this Agreement);  provided,
however,  that a  Credit  Party  shall  not be  required  to pay any  such  tax,
assessment, charge, levy, claim or Indebtedness which is being contested in good
faith by appropriate proceedings and as to which adequate reserves therefor have
been  established in accordance  with GAAP,  unless the failure to make any such
payment (i) would give rise to an  immediate  right to foreclose or collect on a
Lien  securing such amounts or (ii) would have or reasonably be expected to have
a Material Adverse Effect.

     7.7  Insurance.

     Each of the Credit  Parties  will at all times  maintain  in full force and
effect  insurance   (including  worker's   compensation   insurance,   liability
insurance,  casualty  insurance  and business


                                     - 62 -
<PAGE>


interruption insurance) in such amounts, covering such risks and liabilities and
with such  deductibles or  self-insurance  retentions as are in accordance  with
normal  industry  practice.  All policies  shall have the Collateral  Agent,  on
behalf of the Lenders, as an additional insured.

In the event there occurs any material  loss,  damage to or  destruction  of the
Collateral  of any Credit  Party or any part  thereof,  such Credit  Party shall
promptly  give written  notice  thereof to the  Administrative  Agent  generally
describing  the nature and extent of such damage or  destruction.  Subsequent to
any loss,  damage to or destruction of the Collateral of any Credit Party or any
part thereof,  such Credit Party, whether or not the insurance proceeds, if any,
received on account of such damage or  destruction  shall be sufficient for that
purpose,  at such Credit  Party's  cost and  expense,  will  promptly  repair or
replace the  Collateral  of such  Credit  Party so lost,  damaged or  destroyed;
provided,  however,  that such  Credit  Party  need not  repair or  replace  the
Collateral of such Credit Party so lost,  damaged or destroyed to the extent the
failure  to make such  repair or  replacement  (a) is  desirable  to the  proper
conduct  of the  business  of such  Credit  Party  in the  ordinary  course  and
otherwise  is in the best  interest  of such  Credit  Party  and (b)  would  not
materially  impair the rights and  benefits of the Agents or the  Lenders  under
this Credit Agreement or any other Credit Document.  In the event a Credit Party
shall  receive  any  insurance  proceeds,  as a result  of any  loss,  damage or
destruction of Collateral, in a net amount in excess of $1,000,000,  such Credit
Party will  immediately  pay over such proceeds to the  Administrative  Agent as
cash  collateral  for the Credit Party  Obligations.  The  Administrative  Agent
agrees to release such insurance  proceeds to such Credit Party for  replacement
or  restoration  of the portion of the  Collateral  of such  Credit  Party lost,
damaged  or  destroyed  if (A)  within 30 days from the date the  Administrative
Agent receives such insurance  proceeds,  the Administrative  Agent has received
written  application  for such  release  from such Credit  Party  together  with
evidence  reasonably  satisfactory  to it that the Collateral  lost,  damaged or
destroyed  has been or will be  replaced or  restored  to its  condition  (or by
Collateral  having a value at least equal to the  condition of the asset subject
to the loss, damage or destruction)  immediately prior to the loss,  destruction
or other event giving rise to the payment of such insurance  proceeds and (B) on
the  date of such  release  no  Default  or  Event  of  Default  exists.  If the
conditions in the preceding sentence are not met, the  Administrative  Agent may
or, upon the request of the Required Lenders,  shall at any time after the first
Business Day  subsequent  to the date 30 days after it received  such  insurance
proceeds,  apply such insurance proceeds as a mandatory prepayment of the Credit
Party  Obligations  for  application  in  accordance  with the terms of  Section
3.3(c).  All insurance proceeds shall be subject to the security interest of the
Lenders under the Collateral Documents.

     7.8  Maintenance of Property.

     Each of the Credit  Parties will maintain and preserve its  properties  and
equipment  in good repair,  working  order and  condition,  normal wear and tear
excepted,  and will make, or cause to be made, in such  properties and equipment
from time to time all repairs, renewals,  replacements,  extensions,  additions,
betterments and improvements  thereto as may be needed or proper,  to the extent
and in the manner customary for companies in similar businesses.


                                     - 63 -
<PAGE>


     7.9  Performance of Obligations.

     Each of the Credit Parties will perform in all material respects all of its
obligations under the terms of all material agreements,  indentures,  mortgages,
security agreements or other debt instruments to which it is a party or by which
it is bound.

     7.10 Collateral.

     If,  subsequent  to the Closing  Date, a Credit Party shall (a) acquire any
real property,  any  intellectual  property or any securities or (b) acquire any
other  personal  property  required to be delivered to the  Collateral  Agent as
Collateral  hereunder  or under any of the  Collateral  Documents,  the Borrower
shall  immediately  notify the  Collateral  Agent of same.  If  requested by the
Collateral  Agent, each Credit Party shall take such action, at its own expense,
to ensure that the Lenders have a perfected  Lien in all owned real property and
such  personal  property  of the  Credit  Parties  as set forth in the  Security
Agreements (whether now owned or hereafter acquired),  subject only to Permitted
Liens. Each Credit Party shall adhere to the covenants regarding the location of
personal property as set forth in the Security Agreements.

     7.11 Use of Proceeds.

     The Credit Parties will use the proceeds of the Loans solely (a) to provide
working capital and (b) for general corporate purposes.  The Credit Parties will
use the Letters of Credit solely for the purposes set forth in Section 2.2(a).

     7.12 Audits/Inspections.

     Upon reasonable  notice and during normal business hours, each Credit Party
will  permit  representatives  appointed  by  the  Administrative  Agent  or the
Lenders,  including,  without  limitation,   independent  accountants,   agents,
attorneys  and  appraisers  to visit and inspect such Credit  Party's  property,
including its books and records,  its accounts  receivable  and  inventory,  its
facilities and its other business assets, and to make photocopies or photographs
thereof and to write down and record any information such representative obtains
and shall permit the  Administrative  Agent, a Lender or its  representatives to
investigate  and verify the  accuracy of  information  provided to the  Lenders,
including,  without limitation,  the performance of collateral valuation reviews
from time to time, and to discuss all such matters with the officers,  employees
and  representatives  of the Credit  Parties.  The Credit Parties agree that the
Collateral  Agent may conduct such  collateral  reviews,  at the Credit Parties'
expense, during the existence of a Default or an Event of Default or at any time
when circumstances would deem it reasonable to conduct such review.

     7.13 Additional Credit Parties.

     At the time any Person becomes a Subsidiary of a Credit Party, the Borrower
shall so notify the  Administrative  Agent and promptly  thereafter  (but in any
event within 30 days after


                                     - 64 -
<PAGE>


the date thereof) shall cause such Person to (a) if it is a Material Subsidiary,
execute a Joinder  Agreement in substantially the same form as Exhibit 7.13, (b)
cause all of the capital stock of such Person to be delivered to the  Collateral
Agent  (together  with undated  stock powers signed in blank) and pledged to the
Collateral  Agent pursuant to an appropriate  pledge  agreement in substantially
the form of the Pledge Agreements (or a joinder to an existing Pledge Agreement)
or in a form of a UK Collateral Document, as applicable, and otherwise in a form
acceptable  to the  Collateral  Agent,  (c)  pledge  all of  its  assets  to the
Collateral Agent pursuant to a security  agreement in substantially  the form of
the Security Agreements (or a joinder to an existing Security Agreement) or in a
form  of a UK  Collateral  Document,  as  applicable,  and  otherwise  in a form
acceptable  to the  Collateral  Agent,  and (d) if such Person has any  Material
Subsidiaries, (A) deliver all of the capital stock of such Material Subsidiaries
owned by it  (together  with  undated  stock  powers  signed  in  blank)  to the
Collateral Agent and (B) execute a pledge agreement in substantially the form of
the Pledge  Agreements  (or a joinder to an existing  Pledge  Agreement) or in a
form  of a UK  Collateral  Document,  as  applicable,  and  otherwise  in a form
acceptable to the Collateral  Agent,  (e) if such Person owns or leases any real
property,  execute any and all  necessary  mortgages,  deeds of trust,  deeds to
secure debt or other appropriate real estate collateral  documentation in a form
acceptable to the  Collateral  Agent (or cause to be delivered in a commercially
reasonable manner a landlord waiver or estoppel letter with respect thereto in a
form   acceptable  to  the   Collateral   Agent)  and  (f)  deliver  such  other
documentation as the Collateral Agent may reasonably  request in connection with
the  foregoing,  including,  without  limitation,  appropriate  UCC-1  financing
statements (or their equivalent), certified resolutions and other organizational
and  authorizing  documents of such Person and favorable  opinions of counsel to
such Person  (which shall cover,  among other things,  the  legality,  validity,
binding effect and  enforceability of the documentation  referred to above), all
in form, content and scope reasonably satisfactory to the Collateral Agent.

     7.14 Turnaround Consultant.

     Within 45 days after the Closing Date,  the Borrower  will engage,  for its
own account, an independent  turnaround consultant with extensive experience and
a good  reputation  in the  turnaround  consulting  industry.  The scope of such
turnaround  consultant's  engagement  shall be sufficiently  broad to enable the
turnaround  consultant to actively  assist the Borrower with the  implementation
and execution of its business plan.

     7.15 Lockbox Accounts.

          (a) The Credit  Parties  will  notify  and  direct  each of their U.S.
     customers  to remit  payments  directly to lockbox  accounts  arranged  and
     maintained with one or more Lenders.

          (b) Within 30 days upon  receipt of a request  from the Lenders or the
     Administrative  Agent on behalf of the  Lenders,  the Credit  Parties  will
     notify and direct each of their U.K.  customers to remit payments  directly
     to lockbox  accounts  arranged and


                                     - 65 -
<PAGE>


     maintained  with  one or  more  financial  institutions  acceptable  to the
     Borrower and the Lenders.

     7.16 Post-Closing Requirements.

          (a) Within 30 days after the Closing Date,  the Borrower shall deliver
     to the Lenders a schedule of accounts  receivable  which will be sent to an
     independent  collection  agency  pursuant  to  a  commercially   reasonable
     contract.

          (b) Within 30 days after the Closing Date,  the Borrower shall deliver
     to the  Administrative  Agent  copies  of  certificates  of good  standing,
     existence  or its  equivalent  with  respect  to  each  U.S.  Credit  Party
     certified as of a recent date by the appropriate  Governmental  Authorities
     of each state in which such Credit Party operates.

          (c)  Within 30 days  after the  Closing  Date (or such  later  date as
     agreed to by the  Administrative  Agent), the Borrower shall deliver to the
     Administrative  Agent, with respect Security  Despatch  Limited,  a company
     formed  under the laws of England and Wales and an indirect  Subsidiary  of
     the  Borrower,  (i) a Joinder  Agreement,  (ii) a Debenture  and (iii) such
     other UK Collateral Documents,  charter documents,  opinions of counsel and
     other documents and instruments as the Administrative  Agent may require in
     its reasonable discretion.


                                    SECTION 8

                               NEGATIVE COVENANTS

     Each Credit Party hereby  covenants  and agrees that so long as this Credit
Agreement is in effect and until the Loans and LOC  Obligations,  together  with
interest,  fees and other obligations then due and payable hereunder,  have been
paid in full and the  Commitments  and  Letters of Credit  hereunder  shall have
terminated:

     8.1  Indebtedness.

     No Credit  Party  will,  nor will it  permit  any of its  Subsidiaries  to,
contract, create, incur, assume or permit to exist any Indebtedness, except:

          (a)  Indebtedness  arising  under this Credit  Agreement and the other
     Credit Documents;

          (b)  Indebtedness  existing as of the Closing  Date as  referenced  in
     Section  6.10  (and  renewals,  refinancings,  replacements  or  extensions
     thereof on terms and conditions no more  favorable,  in the  aggregate,  to
     such Person than such existing  Indebtedness  and in a


                                     - 66 -
<PAGE>


     principal  amount not in excess of that  outstanding as of the date of such
     renewal, refinancing, replacement or extension);

          (c)  Indebtedness in respect of current  accounts  payable and accrued
     expenses  incurred in the ordinary course of business and to the extent not
     current,  accounts  payable and accrued  expenses  that are subject to bona
     fide dispute;

          (d) Indebtedness owing by a Credit Party to another Credit Party.

          (e) purchase money Indebtedness  (including Capital Leases) to finance
     the purchase of fixed assets (including  equipment);  provided that (i) the
     total of all such  Indebtedness  for all such Persons taken  together shall
     not exceed an  aggregate  principal  amount of  $2,500,000  at any one time
     outstanding (in addition to any such Indebtedness referred to in subsection
     (b)  above);  (ii) such  Indebtedness  when  incurred  shall not exceed the
     purchase  price of the asset(s)  financed;  and (iii) no such  Indebtedness
     shall be  refinanced  for a  principal  amount in  excess of the  principal
     balance outstanding thereon at the time of such refinancing;

          (f) Indebtedness  arising from Hedging  Agreements entered into in the
     ordinary  course and not for  speculative  purposes  with the prior written
     consent of the Lenders, such consent not to be unreasonably withheld;

          (g) Indebtedness  arising from judgments that do not cause an Event of
     Default;

          (h) Indebtedness referenced on Schedule 6.30; and

          (i) other Indebtedness permitted in writing by the Lenders.

     8.2  Liens.

     No Credit Party will,  nor will it permit its  Subsidiaries  to,  contract,
create,  incur,  assume or permit to exist any Lien with  respect  to any of its
property  or  assets  of  any  kind  (whether  real  or  personal,  tangible  or
intangible), whether now owned or after acquired, except for Permitted Liens.

     8.3  Nature of Business.

     Without the prior written consent of the Required Lenders,  no Credit Party
will,  nor will it  permit  its  Subsidiaries  to,  alter the  character  of its
business from that  conducted as of the Effective Date or engage in any business
other than the  courier  business  or in related  businesses  that  support  the
courier business.


                                     - 67 -
<PAGE>


     8.4  Consolidation and Merger.

     No Credit Party will,  nor will it permit any Subsidiary to, enter into any
transaction of merger or consolidation or liquidate, wind up or dissolve itself;
provided  that a Credit  Party or a  Subsidiary  of a Credit  Party may merge or
consolidate  with  or  into  another  Person  if the  following  conditions  are
satisfied:

          (a) the  Administrative  Agent is given prior  written  notice of such
     action;

          (b) if the merger or consolidation involves a Credit Party, the Person
     formed by such  consolidation  or into which a Credit Party is merged shall
     either  (i) be such  Credit  Party  or (ii) be a  Material  Subsidiary  and
     expressly  assume in writing all of the  obligations  of such Credit  Party
     under the Credit Documents; provided that if the transaction is between the
     Borrower and another Person, the Borrower must be the surviving entity;

          (c) the Credit Parties execute and deliver such documents, instruments
     and certificates as the  Administrative  Agent may request  (including,  if
     necessary,  to maintain  its  perfection  and  priority  in the  Collateral
     pledged pursuant to the Collateral Documents);

          (d) immediately after giving effect to such transaction, no Default or
     Event of Default shall have occurred and be continuing; and

          (e) the  Borrower  delivers to the  Administrative  Agent an officer's
     certificate  demonstrating compliance with clause (b) above, if applicable,
     and an opinion of counsel stating that such consolidation or merger and any
     written  agreement entered into in connection  therewith,  comply with this
     Section 8.4.

     8.5  Sale or Lease of Assets.

     No Credit Party will, nor will it permit its Subsidiaries to, convey, sell,
lease,  transfer or otherwise  voluntarily  dispose of, in one  transaction or a
series of  transactions,  all or any part of its business or assets  whether now
owned  or  hereafter  acquired,   including,   without  limitation,   inventory,
receivables, equipment, real property interests (whether owned or leasehold) and
securities,  other than (a) any inventory  sold or otherwise  disposed of in the
ordinary course of business;  (b) the sale, lease, transfer or other disposal by
a Credit  Party  (other  than the  Borrower)  of any or all of its assets to the
Borrower or to another Credit Party; (c) obsolete, slow-moving, idle or worn-out
assets no longer used or useful in its business or the trade in of equipment for
equipment in better  condition or of better quality;  (d) the transfer of assets
which  constitute a Permitted  Investment;  (e) the issuance of capital stock by
the Borrower (i) as payment for any Seller Obligations,  (ii) in connection with
the exercise of any stock options issued pursuant to the Borrower's stock option
plan and (iii)  pursuant to the  Stockholders  Rights  Agreement  adopted by the
Board of Directors of the Borrower on December 14, 1998;  and (f) other sales of
assets  consented  to  in  writing  by  the  Lenders,  such  consent  not  to be
unreasonably withheld.


                                     - 68 -
<PAGE>


     Upon a sale of assets  permitted by this Section 8.5, the Collateral  Agent
shall promptly deliver to the Borrower,  upon the Borrower's  request and at the
Borrower's  expense,  such documentation as is reasonably  necessary to evidence
the release of the Lenders' security interest in such assets, including, without
limitation,  amendments or  terminations  of UCC financing  statements (or their
equivalent).

     8.6  Sale Leasebacks.

     No Credit Party will, nor will it permit its  Subsidiaries  to, directly or
indirectly  become or remain  liable as lessee or as  guarantor  or other surety
with respect to any lease of any property  (whether  real or personal or mixed),
whether now owned or  hereafter  acquired,  (a) which such  Credit  Party or its
Subsidiary has sold or transferred or is to sell or transfer to any other Person
other  than a Credit  Party or (b) which  such  Credit  Party or its  Subsidiary
intends to use for  substantially  the same purpose as any other  property which
has been sold or is to be sold or transferred by such Credit Party to any Person
in connection with such lease, other than such transactions permitted in writing
by the Lenders.

     8.7  Advances, Investments and Loans.

     No Credit  Party  will,  nor will it permit its  Subsidiaries  to, make any
Investments  except for  Permitted  Investments;  provided that the Borrower may
propose  other  Investments  to the  Administrative  Agent and, upon the written
consent of the Required  Lenders,  the Borrower  may make such  Investments.  No
Credit Party will, nor will it permit its Subsidiaries to, acquire any assets or
capital  stock (or other  equity  interest)  of any Person  (other than a Credit
Party in accordance with the terms of this Credit  Agreement)  without the prior
written consent of the Lenders.

     8.8  Restricted Payments.

     No Credit Party will, nor will it permit its  Subsidiaries  to, directly or
indirectly, (a) declare or pay any dividends or make any other distribution upon
any shares of its capital stock of any class, (b) purchase,  redeem or otherwise
acquire  or  retire  or make  any  provisions  for  redemption,  acquisition  or
retirement  of any shares of its capital  stock of any class or any  warrants or
options to purchase  any such  shares;  provided  that (i) any  Subsidiary  of a
Credit  Party may pay  dividends  to its  parent  and (ii)  Subsidiaries  of the
Borrower may declare and make non-cash  dividends or  distributions  or (c) make
any prepayment with respect to any seller obligation incurred in connection with
an acquisition,  including, without limitation, the Seller Obligations set forth
on Schedule 6.30.


                                     - 69 -
<PAGE>


     8.9  Transactions with Affiliates.

     Other than transactions  between Credit Parties,  no Credit Party will, nor
will it permit its  Subsidiaries  to,  enter into any  transaction  or series of
transactions,  whether  or not in the  ordinary  course  of  business,  with any
officer, director, shareholder,  Subsidiary or Affiliate other than on terms and
conditions  substantially  as favorable as would be  obtainable  in a comparable
arm's-length  transaction  with  a  Person  other  than  an  officer,  director,
shareholder, Subsidiary or Affiliate.

     8.10 Fiscal Year; Organizational Documents.

     No Credit Party will,  nor will it permit its  Subsidiaries  to, (a) change
its  fiscal  year or (b) in any  manner  that  would  reasonably  be  likely  to
adversely  affect the rights of the Lenders,  change its articles or certificate
of incorporation or its bylaws.

     8.11 No Limitations.

     No Credit Party will, nor will it permit its  Subsidiaries  to, directly or
indirectly,  create or otherwise cause, incur, assume, suffer or permit to exist
or become effective any consensual encumbrance or restriction of any kind on the
ability of any such Person to (a) pay  dividends or make any other  distribution
on any of such Person's  capital  stock,  (b) pay any  Indebtedness  owed to any
other Credit Party,  (c) make loans or advances to any other Credit Party or (d)
transfer any of its property to any other Credit Party,  except for encumbrances
or restrictions  existing under or by reason of (i) customary  non-assignment or
net worth  provisions  in any lease  governing  a leasehold  interest,  (ii) any
agreement  or other  instrument  of a Person  existing  at the time it becomes a
Subsidiary of a Credit Party;  provided that such  encumbrance or restriction is
not applicable to any other Person,  or any property of any other Person,  other
than such Person  becoming a  Subsidiary  of a Credit  Party and was not entered
into in  contemplation  of such Person  becoming a Subsidiary of a Credit Party,
and (iii) this Credit Agreement and the other Credit Documents.

     8.12 No Other Negative Pledges.

     No Credit Party will, nor will it permit its  Subsidiaries  to, enter into,
assume or become subject to any agreement  prohibiting or otherwise  restricting
the creation or  assumption of any Lien upon its  properties or assets,  whether
now owned or hereafter acquired, or requiring the grant of any security for such
obligation if security is given for some other obligation except as set forth in
the Credit Documents.

     8.13 Capital Expenditures.

     No Credit  Party  will,  nor will it permit its  Subsidiaries  to, make any
Capital  Expenditures other than (a) until June 30, 1999,  Capital  Expenditures
consisting of normal and customary maintenance expenditures as identified in the
weekly and  monthly  projections  provided  to the  Lenders  pursuant to Section
7.1(c) and (b) after June 30, 1999, such Capital Expenditures as may


                                     - 70 -
<PAGE>


be  approved  in writing  by the  Lenders in their  reasonable  discretion.  The
Borrower  will provide a schedule of Capital  Expenditures  by June 30, 1999 for
consideration by the Lenders.


                                    SECTION 9

                                EVENTS OF DEFAULT

     9.1  Events of Default.

     An Event of Default shall exist upon the occurrence of any of the following
specified events (each an "Event of Default"):

          (a) Payment.  Any Credit  Party shall  default in the payment (i) when
     due of any  principal of any of the Loans or any  reimbursement  obligation
     arising from  drawings  under Letters of Credit or (ii) within five days of
     when due of any  interest on the Loans or any fees or other  amounts  owing
     hereunder,  under  any of  the  other  Credit  Documents  or in  connection
     herewith.

          (b) Representations. Any representation, warranty or statement made or
     deemed to be made by any Credit  Party  herein,  in any of the other Credit
     Documents,  or in any statement or certificate  delivered or required to be
     delivered  pursuant  hereto or thereto  shall prove  untrue in any material
     respect on the date as of which it was made or deemed to have been made.

          (c) Covenants. Any Credit Party shall:

               (i) default in the due  performance  or  observance  of any term,
          covenant or agreement contained in Sections 7.2, 7.3, 7.5, 7.11, 7.12,
          or 8.1 through 8.13 inclusive;

               (ii) default in the due  performance  or  observance by it of any
          term,  covenant or  agreement  contained  in Sections 7.1 and 7.14 and
          such default shall  continue  unremedied for a period of five Business
          Days; or

               (iii) default in the due  performance  or observance by it of any
          term,   covenant  or  agreement  (other  than  those  referred  to  in
          subsections  (a), (b) or (c)(i) or (ii) of this Section 9.1) contained
          in this Credit  Agreement and such default shall  continue  unremedied
          for a period of at least 30 days after the  earlier of an officer of a
          Credit Party becoming aware of such default or notice thereof given by
          the Administrative Agent.


                                     - 71 -
<PAGE>


          (d) Other Credit Documents.  (i) Any Credit Party shall default in the
     due performance or observance of any term,  covenant or agreement in any of
     the other Credit Documents and such default shall continue unremedied for a
     period of at least 30 days  after the  earlier  of an  officer  of a Credit
     Party  becoming  aware  of such  default  or  notice  thereof  given by the
     Administrative  Agent, or (ii) any Credit Document shall fail to be in full
     force and effect or any Credit Party shall so assert or any Credit Document
     shall fail to give the  Collateral  Agent  and/or the Lenders the  security
     interests,  liens,  rights,  powers and privileges  purported to be created
     thereby.

          (e) Guaranties.  The guaranty given by the Credit Parties hereunder or
     by any  Additional  Credit Party  hereafter or any provision  thereof shall
     cease to be in full force and effect,  or any  guarantor  thereunder or any
     Person  acting by or on behalf of such  guarantor  shall deny or  disaffirm
     such Guarantor's obligations under such guaranty.

          (f)  Bankruptcy,  etc. The  occurrence  of any of the  following  with
     respect  to a  Credit  Party  or any of its  Subsidiaries  (i) a  court  or
     governmental  agency  having  jurisdiction  in the  premises  shall enter a
     decree  or order  for  relief in  respect  of a Credit  Party or any of its
     Subsidiaries  in an  involuntary  case  under  any  applicable  bankruptcy,
     insolvency  or other  similar law now or hereafter in effect,  or appoint a
     receiver,   liquidator,   assignee,   custodian,   trustee,   sequestrator,
     administrator  or  similar  official  of a  Credit  Party  or  any  of  its
     Subsidiaries  or for any  substantial  part of its property or ordering the
     winding  up or  liquidation  of, or an  administrator  in  respect  of, its
     affairs;  or (ii) an  involuntary  case  under any  applicable  bankruptcy,
     insolvency  or other  similar law now or  hereafter  in effect is commenced
     against a Credit Party or any of its Subsidiaries and such petition remains
     unstayed  and in effect  for a period of 60  consecutive  days;  or (iii) a
     Credit Party or any of its  Subsidiaries  shall  commence a voluntary  case
     under any  applicable  bankruptcy,  insolvency  or other similar law now or
     hereafter  in effect,  or consent to the entry of an order for relief in an
     involuntary  case  under any such law,  or consent  to the  appointment  or
     taking possession by a receiver, liquidator,  assignee, custodian, trustee,
     sequestrator,  administrator  or  similar  official  of such  Person or any
     substantial  part of its  property or make any general  assignment  for the
     benefit of  creditors;  or (iv) a Credit  Party or any of its  Subsidiaries
     shall admit in writing its  inability  to pay its debts  generally  as they
     become due or any action  shall be taken by such Person in  furtherance  of
     any of the aforesaid purposes.

          (g) Defaults under Other Agreements.

               (i) A Credit Party or any of its  Subsidiaries  shall  default in
          the due performance or observance  (beyond the applicable grace period
          with respect  thereto) of any material  obligation or condition of any
          contract or lease to which it is a party; or

               (ii) With  respect to any  Indebtedness  in excess of  $1,000,000
          (other than Indebtedness outstanding under this Credit Agreement) of a
          Credit  Party or any of 


                                     - 72 -
<PAGE>


          its  Subsidiaries  (i) such  Person  shall (A)  default in any payment
          (beyond the applicable grace period with respect thereto, if any) with
          respect to any such Indebtedness,  or (B) default (after giving effect
          to any  applicable  grace  period) in the  observance  or  performance
          relating  to such  Indebtedness  or  contained  in any  instrument  or
          agreement evidencing, securing or relating thereto, or any other event
          or  condition  shall  occur or  condition  exist,  the effect of which
          default or other event or condition is to cause, or permit, the holder
          or holders of such Indebtedness (or trustee or agent on behalf of such
          holders) to cause (determined  without regard to whether any notice or
          lapse of time is required) any such  Indebtedness  to become due prior
          to its  stated  maturity;  or (ii)  any  such  Indebtedness  shall  be
          declared  due and payable,  or required to be prepaid  other than by a
          regularly  scheduled required  prepayment prior to the stated maturity
          thereof;  or (iii)  any such  Indebtedness  shall  mature  and  remain
          unpaid.

          (h)  Judgments.  One or more  judgments,  orders,  or decrees shall be
     entered   against  any  one  or  more  of  the  Credit  Parties  and  their
     Subsidiaries involving a liability of $1,000,000 or more, in the aggregate,
     (to the extent not paid or covered by  insurance  provided by a carrier who
     has  acknowledged  coverage) and such judgments,  orders or decrees (i) are
     the subject of any enforcement proceeding commenced by any creditor or (ii)
     shall continue  unsatisfied,  undischarged and unstayed for a period ending
     on the first to occur of (A) the last day on which such judgment,  order or
     decree becomes final and unappealable or (B) 60 days.

          (i) ERISA. The occurrence of any of the following events or conditions
     if such  occurrence  would have or be reasonably  likely to have a Material
     Adverse Effect: (A) any "accumulated  funding  deficiency," as such term is
     defined in Section 302 of ERISA and Section 412 of the Code, whether or not
     waived,  shall exist with  respect to any Plan,  or any lien shall arise on
     the  assets  of a Credit  Party or any of their  Subsidiaries  or any ERISA
     Affiliate  in favor of the PBGC or a Plan;  (B) a  Termination  Event shall
     occur with respect to a Single  Employer Plan,  which is, in the reasonable
     opinion of the Administrative Agent, likely to result in the termination of
     such Plan for purposes of Title IV of ERISA; (C) a Termination  Event shall
     occur with respect to a Multiemployer Plan or Multiple Employer Plan, which
     is, in the reasonable opinion of the Administrative Agent, likely to result
     in (i) the  termination of such Plan for purposes of Title IV of ERISA,  or
     (ii) a Credit  Party or any of their  Subsidiaries  or any ERISA  Affiliate
     incurring   any   liability  in   connection   with  a   withdrawal   from,
     reorganization  of  (within  the  meaning of  Section  4241 of  ERISA),  or
     insolvency  (within the meaning of Section 4245 of ERISA) of such Plan;  or
     (D) any prohibited  transaction (within the meaning of Section 406 of ERISA
     or Section  4975 of the Code) or breach of fiduciary  responsibility  shall
     occur which may subject a Credit Party or any of their  Subsidiaries or any
     ERISA Affiliate to any liability under Sections 406, 409, 502(i), or 502(l)
     of ERISA or  Section  4975 of the  Code,  or under any  agreement  or other
     instrument pursuant to which a Credit Party or any of their Subsidiaries or
     any ERISA  Affiliate  has agreed or is  required  to  indemnify  any person
     against any such liability.


                                     - 73 -
<PAGE>


          (j) Ownership. There shall occur a Change of Control.

          (k)  Qualified  Auditor's  Opinion.  The  opinion of Price  Waterhouse
     Coopers  (or any  other  auditing  firm)  in  connection  with  the  annual
     financial  statements of the Credit Parties and their  Subsidiaries for the
     fiscal  year ending  December  31, 1998 shall be limited as to the scope of
     the audit or qualified in any manner.

     9.2  Acceleration; Remedies.

     Upon the  occurrence  of an Event of  Default,  and at any time  thereafter
unless  and until  such  Event of  Default  has been  waived in  writing  by the
Required   Lenders  (or  the  Lenders  as  may  be  required   hereunder),   the
Administrative  Agent  may or  shall,  upon the  request  and  direction  of the
Required Lenders,  take the following actions without prejudice to the rights of
the Agents or any  Lender to enforce  its  claims  against  the Credit  Parties,
except as otherwise specifically provided for herein:

          (a)  Termination of Commitments.  Declare the  Commitments  terminated
     whereupon the Commitments shall be immediately terminated.

          (b)  Acceleration  of Loans.  Declare the unpaid  principal of and any
     accrued  interest in respect of all Loans,  any  reimbursement  obligations
     arising  from  drawings  under  Letters  of  Credit  and any and all  other
     indebtedness  or  obligations of any and every kind owing by a Credit Party
     to any of the  Lenders  hereunder  to be due  whereupon  the same  shall be
     immediately due and payable without presentment,  demand,  protest or other
     notice of any kind, all of which are hereby waived by the Credit Parties.

          (c) Cash  Collateral.  Direct the  Borrower  to pay (and the  Borrower
     agrees that upon receipt of such notice, or upon the occurrence of an Event
     of  Default  under  Section  9.1(f),  they  will  immediately  pay)  to the
     Administrative  Agent  additional  cash,  to be held by the  Administrative
     Agent,  for the benefit of the  Lenders,  in a cash  collateral  account as
     additional  security  for the LOC  Obligations  in  respect  of  subsequent
     drawings under all then outstanding Letters of Credit in an amount equal to
     the U.S.  Dollar  Equivalent of the maximum  aggregate  amount which may be
     drawn under all Letters of Credits then outstanding.

          (d)  Enforcement  of Rights.  Enforce any and all rights and interests
     created  and  existing  under  the  Credit  Documents,  including,  without
     limitation,   all  rights  and  remedies   existing  under  the  Collateral
     Documents,  all rights and remedies  against a Guarantor  and all rights of
     set-off.

Notwithstanding  the  foregoing,  if an Event of  Default  specified  in Section
9.1(f) shall occur, then the Commitments shall  automatically  terminate and all
Loans,  all  reimbursement  obligations  under


                                     - 74 -
<PAGE>


Letters of Credit,  all  accrued  interest in respect  thereof,  all accrued and
unpaid fees and other indebtedness or obligations owing to the Lenders hereunder
shall  immediately  become due and  payable  without the giving of any notice or
other  action by the  Agents or the  Lenders,  which  notice or other  action is
expressly waived by the Credit Parties.

Notwithstanding  the fact that  enforcement  powers  reside  primarily  with the
Administrative  Agent,  each  Lender  has,  to the  extent  permitted  by law, a
separate right of payment and shall be considered a separate  "creditor" holding
a separate  "claim" within the meaning of Section 101(5) of the Bankruptcy  Code
or any other insolvency statute.

     9.3  Allocation of Payments After Event of Default.

     Notwithstanding  any other provisions of this Credit  Agreement,  after the
occurrence of an Event of Default, all amounts collected or received by an Agent
or any  Lender  on  account  of  amounts  outstanding  under  any of the  Credit
Documents  or in respect of the  Collateral  shall be paid over or  delivered as
follows:

          FIRST,  to the  payment  of all  reasonable  out-of-pocket  costs  and
     expenses (including without limitation  reasonable  attorneys' fees) of the
     Agents or any of the Lenders in connection with enforcing the rights of the
     Lenders under the Credit Documents and any protective  advances made by the
     Agents  or any of the  Lenders  with  respect  to the  Collateral  under or
     pursuant to the terms of the  Collateral  Documents,  pro rata as set forth
     below;

          SECOND, to payment of any fees owed to an Agent, the Issuing Lender or
     any Lender, pro rata as set forth below;

          THIRD, to the payment of all accrued  interest  payable to the Lenders
     hereunder, pro rata as set forth below;

          FOURTH,  to the  payment of the  outstanding  principal  amount of the
     Loans and unreimbursed drawings under Letters of Credit, and to the payment
     or cash  collateralization of the outstanding LOC Obligations,  pro rata as
     set forth below;

          FIFTH,  to all other  obligations  which  shall  have  become  due and
     payable  under the  Credit  Documents  and not repaid  pursuant  to clauses
     "FIRST" through "FOURTH" above;

          SIXTH, to any principal amounts  outstanding under Hedging  Agreements
     between a Credit Party and a Lender, pro rata as set forth below; and

          SEVENTH,  to the  payment of the  surplus,  if any,  to whoever may be
     lawfully entitled to receive such surplus.


                                     - 75 -
<PAGE>


In carrying  out the  foregoing,  (a) amounts  received  shall be applied in the
numerical  order  provided  until  exhausted  prior to  application  to the next
succeeding  category;  (b) each of the Lenders  shall receive an amount equal to
its pro rata share (based on the proportion that the then outstanding Loans, and
LOC  Obligations  held by such Lender bears to the  aggregate  then  outstanding
Loans  and LOC  Obligations,  or,  in the  case of  clause  "SIXTH"  above,  the
proportion of then outstanding  obligations under Hedging Agreements) of amounts
available to be applied;  and (c) to the extent that any amounts  available  for
distribution  pursuant to clause  "FOURTH" above are  attributable to the issued
but undrawn amount of outstanding  Letters of Credit, such amounts shall be held
by the Collateral  Agent in a cash collateral  account and applied (x) first, to
reimburse  the  Issuing  Lender  from time to time for any  drawings  under such
Letters of Credit  and (y) then,  following  the  expiration  of all  Letters of
Credit,  to all other obligations of the types described in clauses "FOURTH" and
"FIFTH" above in the manner provided in this Section 9.3.


                                   SECTION 10

                                AGENCY PROVISIONS

     10.1 Appointment.

     Each  Lender  hereby   designates   and  appoints   NationsBank,   N.A.  as
Administrative  Agent and  Collateral  Agent of such Lender to act as  specified
herein and the other Credit  Documents,  and each such Lender hereby  authorizes
the  Agents,  as the agents for such  Lender,  to take such action on its behalf
under the provisions of this Credit Agreement and the other Credit Documents and
to exercise  such powers and perform such duties as are  expressly  delegated by
the terms hereof and of the other  Credit  Documents,  together  with such other
powers as are reasonably  incidental  thereto.  Notwithstanding any provision to
the  contrary  elsewhere  herein and in the other Credit  Documents,  the Agents
shall not have any duties or responsibilities,  except those expressly set forth
herein and  therein,  or any  fiduciary  relationship  with any  Lender,  and no
implied  covenants,   functions,   responsibilities,   duties,   obligations  or
liabilities  shall be read into this Credit Agreement or any of the other Credit
Documents,  or shall otherwise exist against the Agents.  The provisions of this
Section are solely for the benefit of the Agents and the Lenders and none of the
Credit  Parties  shall  have any  rights  as a third  party  beneficiary  of the
provisions  hereof.  In  performing  its  functions and duties under this Credit
Agreement  and the other  Credit  Documents,  each Agent  shall act solely as an
agent of the Lenders and does not assume and shall not be deemed to have assumed
any obligation or relationship of agency or trust with or for any Credit Party.

     10.2 Delegation of Duties.

     An Agent may execute any of its duties  hereunder or under the other Credit
Documents  by or through  agents or  attorneys-in-fact  and shall be entitled to
advice of counsel  concerning  all matters  pertaining to such duties.  An Agent
shall not be  responsible  for the  negligence  or  misconduct  of any agents or
attorneys-in-fact selected by it with reasonable care.


                                     - 76 -
<PAGE>


     10.3 Exculpatory Provisions.

     Neither the Agents nor any of their officers, directors, employees, agents,
attorneys-in-fact or affiliates shall be liable for any action lawfully taken or
omitted to be taken by it or such Person under or in  connection  herewith or in
connection  with  any of the  other  Credit  Documents  (except  for its or such
Person's own gross  negligence  or willful  misconduct)  or  responsible  in any
manner to any of the Lenders for any recitals,  statements,  representations  or
warranties made by any of the Credit Parties  contained  herein or in any of the
other  Credit  Documents  or in any  certificate,  report,  document,  financial
statement or other written or oral statement  referred to or provided for in, or
received by an Agent under or in connection  herewith or in connection  with the
other Credit Documents,  or enforceability or sufficiency therefor of any of the
other  Credit  Documents,  or for any  failure of the  Borrower  to perform  its
obligations hereunder or thereunder.  The Agents shall not be responsible to any
Lender   for   the   effectiveness,   genuineness,   validity,   enforceability,
collectibility  or  sufficiency  of this Credit  Agreement,  or any of the other
Credit Documents or for any representations,  warranties, recitals or statements
made  herein or  therein  or made by the  Borrower  or any  Credit  Party in any
written or oral statement or in any financial or other statements,  instruments,
reports, certificates or any other documents in connection herewith or therewith
furnished  or made by an Agent to the  Lenders  or by or on behalf of the Credit
Parties to the Agents or any Lender or be required to ascertain or inquire as to
the  performance  or  observance  of any of the terms,  conditions,  provisions,
covenants  or  agreements  contained  herein or  therein or as to the use of the
proceeds of the Loans or the use of the Letters of Credit or of the existence or
possible  existence  of any  Default  or  Event of  Default  or to  inspect  the
properties,  books or records of the Credit Parties. The Agents are not trustees
for the Lenders and owe no fiduciary duty to the Lenders.

     10.4 Reliance on Communications.

     The Agents  shall be  entitled  to rely,  and shall be fully  protected  in
relying,  upon any note,  writing,  resolution,  notice,  consent,  certificate,
affidavit,  letter,  cablegram,  telegram,  telecopy, telex or teletype message,
statement,  order or other document or conversation believed by it to be genuine
and  correct  and to have  been  signed,  sent or made by the  proper  Person or
Persons and upon advice and  statements  of legal  counsel  (including,  without
limitation,  counsel to any of the Credit Parties,  independent  accountants and
other experts selected by the Agents with reasonable  care). The Agents may deem
and treat the Lenders as the owner of its  interests  hereunder for all purposes
unless a written  notice of assignment,  negotiation  or transfer  thereof shall
have  been  filed  with the  Administrative  Agent in  accordance  with  Section
11.3(b).  The Agents shall be fully justified in failing or refusing to take any
action under this Credit  Agreement  or under any of the other Credit  Documents
unless it shall first receive such advice or concurrence of the Required Lenders
as it deems  appropriate or it shall first be indemnified to its satisfaction by
the Lenders  against any and all  liability and expense which may be incurred by
it by reason of taking or continuing  to take any such action.  The Agents shall
in all  cases be fully  protected  in  acting,  or in  refraining  from  acting,
hereunder  or under any of the  other  Credit  Documents  in  accordance  with a


                                     - 77 -
<PAGE>


request of the  Required  Lenders  (or to the extent  specifically  provided  in
Section 11.6,  all the Lenders) and such request and any action taken or failure
to act pursuant  thereto shall be binding upon all the Lenders  (including their
successors and assigns).

     10.5 Notice of Default.

     An Agent shall not be deemed to have  knowledge or notice of the occurrence
of any  Default or Event of Default  hereunder  unless  such Agent has  received
notice  from a Lender  or a  Credit  Party  referring  to the  Credit  Document,
describing  such  Default or Event of Default and stating  that such notice is a
"notice of default." In the event that the Administrative  Agent receives such a
notice,  the  Administrative  Agent  shall  give  prompt  notice  thereof to the
Lenders.  The  Administrative  Agent shall take such action with respect to such
Default or Event of  Default as shall be  reasonably  directed  by the  Required
Lenders and as is permitted by the Credit Documents.

     10.6 Non-Reliance on Agents and Other Lenders.

     Each Lender expressly  acknowledges that neither the Agents, NMS nor any of
their officers,  directors,  employees, agents,  attorneys-in-fact or affiliates
has made any  representations  or warranties to it and that no act by the Agents
or any affiliate thereof hereinafter taken,  including any review of the affairs
of any  Credit  Party,  shall be  deemed to  constitute  any  representation  or
warranty by the Agents to any Lender.  Each Lender  represents to the Agents and
NMS that it has,  independently  and without  reliance upon the Agents or NMS or
any other Lender,  and based on such documents and  information as it has deemed
appropriate,  made its own  appraisal of and  investigation  into the  business,
assets,  operations,  property,  financial and other  conditions,  prospects and
creditworthiness  of the Credit  Parties  and made its own  decision to make its
Loans  hereunder  and  enter  into  this  Credit  Agreement.  Each  Lender  also
represents that it will,  independently  and without reliance upon the Agents or
NMS or any other Lender, and based on such documents and information as it shall
deem  appropriate  at the  time,  continue  to  make  its own  credit  analysis,
appraisals  and  decisions  in taking or not taking  action  under  this  Credit
Agreement, and to make such investigation as it deems necessary to inform itself
as  to  the  business,  assets,  operations,   property,   financial  and  other
conditions,  prospects and  creditworthiness  of the Credit Parties.  Except for
notices,  reports and other documents  expressly required to be furnished to the
Lenders by the Administrative Agent hereunder, the Agents and NMS shall not have
any duty or  responsibility  to  provide  any  Lender  with any  credit or other
information concerning the business,  operations, assets, property, financial or
other conditions,  prospects or creditworthiness of the Credit Parties which may
come into the possession of the Agents, NMS or any of their officers, directors,
employees, agents, attorneys-in-fact or affiliates.

     10.7 Indemnification.

     The Lenders  agree to indemnify  each Agent in its capacity as such (to the
extent not reimbursed by the Borrower and without limiting the obligation of the
Borrower to do so), ratably according to their respective Commitments (or if the
Commitments have expired or been


                                     - 78 -
<PAGE>


terminated,  in accordance with the respective  principal amounts of outstanding
Loans and Participation  Interest of the Lenders),  from and against any and all
liabilities, obligations, losses, damages, penalties, actions, judgments, suits,
costs,  expenses or  disbursements  of any kind whatsoever which may at any time
(including  without  limitation  at any time  following  payment  in full of the
Credit  Party  Obligations)  be imposed on,  incurred by or asserted  against an
Agent in its  capacity  as such in any way  relating  to or arising  out of this
Credit Agreement or the other Credit Documents or any documents  contemplated by
or  referred  to herein or therein or the  transactions  contemplated  hereby or
thereby or any action taken or omitted by an Agent under or in  connection  with
any of the foregoing; provided that no Lender shall be liable for the payment of
any  portion  of such  liabilities,  obligations,  losses,  damages,  penalties,
actions,  judgments,  suits, costs, expenses or disbursements resulting from the
gross negligence or willful  misconduct of an Agent. If any indemnity  furnished
to an Agent for any purpose shall, in the opinion of such Agent, be insufficient
or become impaired,  such Agent may call for additional  indemnity and cease, or
not commence, to do the acts indemnified against until such additional indemnity
is  furnished.  The  agreements in this Section shall survive the payment of the
Credit Party  Obligations and all other amounts payable  hereunder and under the
other Credit Documents.

     10.8 Agents in Their Individual Capacity.

     Each Agent and its affiliates  may make loans to, accept  deposits from and
generally  engage in any kind of business  with the Borrower or any other Credit
Party as though  such Agent  were not an Agent  hereunder.  With  respect to the
Loans made and  Letters of Credit  issued  and all  obligations  owing to it, an
Agent shall have the same rights and powers  under this Credit  Agreement as any
Lender and may exercise the same as though they were not an Agent, and the terms
"Lender" and "Lenders" shall include each Agent in its individual capacity.

     10.9 Successor Agent.

     Any Agent  may,  at any time,  resign  upon 20 days  written  notice to the
Lenders. Upon any such resignation, the Required Lenders shall have the right to
appoint a successor Agent. If no successor Agent shall have been so appointed by
the Required Lenders,  and shall have accepted such appointment,  within 60 days
after  the  notice  of  resignation,  then the  retiring  Agent  shall  select a
successor  Agent;  provided  such  successor is an Eligible  Assignee.  Upon the
acceptance  of any  appointment  as an  Agent  hereunder  by a  successor,  such
successor  Agent  shall  thereupon  succeed  to and become  vested  with all the
rights,  powers,  privileges and duties of the retiring Agent,  and the retiring
Agent  shall be  discharged  from its duties  and  obligations  as an Agent,  as
appropriate,  under this Credit Agreement and the other Credit Documents and the
provisions of this Section 10 shall inure to its benefit as to any actions taken
or omitted to be taken by it while it was an Agent under this Credit Agreement.


                                     - 79 -
<PAGE>


                                   SECTION 11

                                  MISCELLANEOUS

     11.1 Notices.

     Except as  otherwise  expressly  provided  herein,  all  notices  and other
communications  shall  have been duly  given  and  shall be  effective  (a) when
delivered,  (b) when transmitted via telecopy (or other facsimile device) to the
number set out below,  (c) the Business Day  following the day on which the same
has been  delivered  prepaid  to a  reputable  national  overnight  air  courier
service,  or (d) the third  Business Day  following the day on which the same is
sent by certified  or  registered  mail,  postage  prepaid,  in each case to the
respective  parties at the  address or  telecopy  numbers  set forth on Schedule
11.1,  or at such other  address as such party may specify by written  notice to
the other parties hereto.

     11.2 Right of Set-Off.

     In addition to any rights now or hereafter  granted under applicable law or
otherwise,  and not by way of limitation of any such rights, upon the occurrence
of an Event of Default and the  commencement  of remedies  described  in Section
9.2,  each  Lender  is  authorized  at any time and from  time to time,  without
presentment,  demand,  protest or other  notice of any kind (all of which rights
being hereby expressly waived),  to set-off and to appropriate and apply any and
all deposits (general or special) and any other indebtedness at any time held or
owing by such  Lender  (including,  without  limitation,  branches,  agencies or
Affiliates of such Lender wherever  located) to or for the credit or the account
of any Credit Party against  obligations and liabilities of such Credit Party to
the Lenders hereunder, under the Notes, the other Credit Documents or otherwise,
irrespective of whether the Administrative  Agent or the Lenders shall have made
any demand hereunder and although such  obligations,  liabilities or claims,  or
any of them,  may be  contingent  or  unmatured,  and any such set-off  shall be
deemed to have been made  immediately upon the occurrence of an Event of Default
even  though  such  charge  is made  or  entered  on the  books  of such  Lender
subsequent thereto. The Credit Parties hereby agree that any Person purchasing a
participation in the Loans and Commitments hereunder pursuant to Section 11.3(c)
or 3.8 may  exercise  all rights of set-off  with  respect to its  participation
interest as fully as if such Person were a Lender hereunder.

     11.3 Benefit of Agreement.

          (a) Generally.  This Credit  Agreement shall be binding upon and inure
     to the  benefit of and be  enforceable  by the  respective  successors  and
     assigns of the parties hereto; provided that none of the Credit Parties may
     assign and  transfer any of its  interests  (except as permitted by Section
     8.4 or 8.5) without the prior written consent of the Lenders;  and provided
     further  that the  rights  of each  Lender  to  transfer,  assign  or grant
     participations in


                                     - 80 -
<PAGE>


     its rights and/or obligations hereunder shall be limited as set forth below
     in this Section 11.3.

          (b)  Assignments.  Each  Lender  may  assign  to one or more  Eligible
     Assignees all or a portion of its rights and obligations  under this Credit
     Agreement  (including,  without limitation,  all or a portion of its Loans,
     its Notes, and its Commitment); provided, however, that:

               (i) each such assignment shall be to an Eligible Assignee;

               (ii) except in the case of an assignment to another  Lender or an
          assignment  of all of a  Lender's  rights and  obligations  under this
          Credit Agreement, any such partial assignment shall be in an amount at
          least equal to $5,000,000  (or, if less,  the remaining  amount of the
          Commitment  being assigned by such Lender) or an integral  multiple of
          $1,000,000 in excess thereof;

               (iii) each such  assignment  by a Lender  shall be of a constant,
          and not varying, percentage of all of its rights and obligations under
          this Credit Agreement and the Notes; and

               (iv) the parties to such assignment  shall execute and deliver to
          the Administrative Agent for its acceptance an Assignment Agreement in
          substantially the form of Exhibit 11.3(b),  together with a processing
          fee from the assignor of $3,500.

     Upon execution,  delivery, and acceptance of such Assignment Agreement, the
     assignee  thereunder  shall be a party  hereto  and,  to the extent of such
     assignment,  have  the  obligations,  rights,  and  benefits  of  a  Lender
     hereunder and the assigning Lender shall, to the extent of such assignment,
     relinquish  its  rights and be  released  from its  obligations  under this
     Credit Agreement.  Upon the consummation of any assignment pursuant to this
     Section 11.3(b),  the assignor,  the Administrative  Agent and the Borrower
     shall make  appropriate  arrangements  so that, if required,  new Notes are
     issued  to  the  assignor  and  the  assignee.   If  the  assignee  is  not
     incorporated  under the laws of the  United  States of  America  or a state
     thereof,  it shall  deliver to the  Borrower and the  Administrative  Agent
     certification  as to exemption  from  deduction or  withholding of taxes in
     accordance with Section 3.11.

     By executing and delivering an assignment agreement in accordance with this
     Section  11.3(b),   the  assigning  Lender   thereunder  and  the  assignee
     thereunder  shall be deemed to confirm to and agree with each other and the
     other parties hereto as follows: (A) such assigning Lender warrants that it
     is the legal and beneficial  owner of the interest  being assigned  thereby
     free and clear of any adverse claim and the assignee warrants that it is an
     Eligible  Assignee;  (B)  except  as set forth in clause  (A)  above,  such
     assigning  Lender  makes


                                     - 81 -
<PAGE>


     no representation or warranty and assumes no responsibility with respect to
     any statements, warranties or representations made in or in connection with
     this  Credit  Agreement,  any of the other  Credit  Documents  or any other
     instrument  or  document  furnished  pursuant  hereto  or  thereto,  or the
     execution, legality, validity, enforceability,  genuineness, sufficiency or
     value of this Credit  Agreement,  any of the other Credit  Documents or any
     other  instrument or document  furnished  pursuant hereto or thereto or the
     financial condition of any Credit Party or the performance or observance by
     any Credit Party of any of its obligations under this Credit Agreement, any
     of the other Credit Documents or any other instrument or document furnished
     pursuant hereto or thereto;  (C) such assignee represents and warrants that
     it is legally authorized to enter into such assignment agreement;  (D) such
     assignee confirms that it has received a copy of this Credit Agreement, the
     other Credit  Documents and such other  documents and information as it has
     deemed  appropriate  to make its own credit  analysis and decision to enter
     into such assignment  agreement;  (E) such assignee will  independently and
     without  reliance  upon the  Agents,  such  assigning  Lender  or any other
     Lender,  and  based on such  documents  and  information  as it shall  deem
     appropriate  at the time,  continue  to make its own  credit  decisions  in
     taking or not taking  action  under  this  Credit  Agreement  and the other
     Credit  Documents;  (F) such assignee appoints and authorizes the Agents to
     take such  action on its  behalf and to  exercise  such  powers  under this
     Credit  Agreement  or any other  Credit  Document as are  delegated  to the
     Agents by the terms  hereof or  thereof,  together  with such powers as are
     reasonably  incidental  thereto;  and (G) such assignee agrees that it will
     perform in  accordance  with their terms all the  obligations  which by the
     terms of this Credit  Agreement and the other Credit Documents are required
     to be performed by it as a Lender.

          (c) Register.  The Administrative  Agent shall maintain a copy of each
     Assignment Agreement delivered to and accepted by it and a register for the
     recordation  of the names and  addresses of the Lenders and the  Commitment
     of, and  principal  amount of the Loans  owing to, each Lender from time to
     time (the "Register").  The entries in the Register shall be conclusive and
     binding for all purposes,  absent  manifest  error,  and the Borrower,  the
     Administrative  Agent and the Lenders  may treat each Person  whose name is
     recorded in the  Register as a Lender  hereunder  for all  purposes of this
     Credit  Agreement.  The Register  shall be available for  inspection by the
     Borrower  or any Lender at any  reasonable  time and from time to time upon
     reasonable prior notice.

          (d) Acceptance.  Upon its receipt of an Assignment  Agreement executed
     by the parties  thereto,  together with any Note subject to such assignment
     and payment of the processing fee, the Administrative  Agent shall, if such
     Assignment Agreement has been completed and is in substantially the form of
     Exhibit 11.3(b) hereto, (i) accept such Assignment  Agreement,  (ii) record
     the  information  contained  therein in the  Register and (iii) give prompt
     notice thereof to the parties thereto.

          (e) Participations. Each Lender may sell participations to one or more
     Persons  in all or a portion  of its  rights,  obligations  or  rights  and
     obligations under this


                                     - 82 -
<PAGE>


     Credit  Agreement  (including  all or a portion of its  Commitment  and its
     Loans);  provided,  however,  that (i) such Lender's obligations under this
     Credit  Agreement  shall  remain  unchanged,  (ii) such Lender shall remain
     solely  responsible to the other parties hereto for the performance of such
     obligations,  (iii) the participant shall be entitled to the benefit of the
     yield  protection  provisions  contained  in  Sections  3.9  through  3.14,
     inclusive, and the right of set-off contained in Section 11.2, and (iv) the
     Borrower  shall  continue to deal solely and  directly  with such Lender in
     connection  with such  Lender's  rights and  obligations  under this Credit
     Agreement,  and such  Lender  shall  retain the sole  right to enforce  the
     obligations  of the  Borrower  relating  to its  Loans and its Notes and to
     approve any  amendment,  modification,  or waiver of any  provision of this
     Credit  Agreement  (other  than  amendments,   modifications,   or  waivers
     decreasing  the amount of  principal  of or the rate at which  interest  is
     payable on such Loans or Notes,  extending any scheduled  principal payment
     date or date fixed for the payment of  interest on such Loans or Notes,  or
     extending its Commitment).

          (f) Nonrestricted Assignments. Notwithstanding any other provision set
     forth in this  Credit  Agreement,  any  Lender  may at any time  assign and
     pledge all or any portion of its Loans and its Notes to any Federal Reserve
     Bank as  collateral  security  pursuant to  Regulation A and any  Operating
     Circular  issued by such Federal  Reserve  Bank. No such  assignment  shall
     release the assigning Lender from its obligations hereunder.

          (g) Information. Any Lender may furnish any information concerning the
     Borrower or any of its  Subsidiaries  in the possession of such Lender from
     time to time to assignees and participants (including prospective assignees
     and  participants),  subject,  however,  to the provisions of Section 11.16
     hereof.

     11.4 No Waiver; Remedies Cumulative.

     No failure or delay on the part of an Agent or any Lender in exercising any
right,  power or privilege  hereunder or under any other Credit  Document and no
course of dealing between the Borrower or any Credit Party and the Agents or any
Lender  shall  operate  as a waiver  thereof;  nor shall any  single or  partial
exercise of any right,  power or  privilege  hereunder or under any other Credit
Document  preclude any other or further  exercise thereof or the exercise of any
other right, power or privilege hereunder or thereunder. The rights and remedies
provided herein are cumulative and not exclusive of any rights or remedies which
the Agents or any Lender  would  otherwise  have.  No notice to or demand on any
Credit Party in any case shall  entitle any Credit Party to any other or further
notice or demand in similar or other circumstances or constitute a waiver of the
rights  of the  Agents or the  Lenders  to any  other or  further  action in any
circumstances without notice or demand.


                                     - 83 -
<PAGE>


     11.5 Payment of Expenses; Indemnification.

     The Credit Parties agree to: (a) pay all reasonable out-of-pocket costs and
expenses of (i) the Administrative Agent, NMS and the Lenders in connection with
(A) the negotiation,  preparation,  execution and delivery and administration of
this Credit  Agreement  and the other Credit  Documents  and the  documents  and
instruments referred to therein (including,  without limitation,  the reasonable
fees and expenses of Moore & Van Allen,  special  counsel to the  Administrative
Agent, Berwin Leighton, special foreign counsel to the Administrative Agent, and
counsel  for each of the  Lenders)  and (B) any  amendment,  waiver  or  consent
relating hereto and thereto including,  but not limited to, any such amendments,
waivers or consents resulting from or related to any work-out,  renegotiation or
restructure  relating to the performance by the Credit Parties under this Credit
Agreement and (ii) the Agents and the Lenders in  connection  with (A) after the
occurrence  of a Default  or and Event of  Default,  enforcement  of the  Credit
Documents  and the  documents and  instruments  referred to therein,  including,
without limitation, in connection with any such enforcement, the reasonable fees
and disbursements of counsel for the Agents and each of the Lenders, and (B) any
bankruptcy or insolvency proceeding of a Credit Party or any of its Subsidiaries
and (b)  indemnify  each of the  Agents,  NMS,  the  Lenders  and  each of their
respective officers, directors,  employees,  representatives and agents from and
hold each of them  harmless  against  any and all losses,  liabilities,  claims,
damages or  expenses  incurred by any of them as a result of, or arising out of,
or in any way  related  to, or by reason of, any  investigation,  litigation  or
other  proceeding  (whether  or not  any  Agent,  NMS or any  Lender  is a party
thereto)  related to (i) the  entering  into  and/or  performance  of any Credit
Document or the use of  proceeds of any Loans  (including  other  extensions  of
credit) hereunder or the consummation of any other transactions  contemplated in
any Credit  Document,  including,  without  limitation,  the reasonable fees and
disbursements  of counsel  incurred in connection  with any such  investigation,
litigation or other  proceeding,  (ii) any  Environmental  Claim,  and (iii) any
claims for Non-Excluded  Taxes (but excluding in the case of (i), (ii) and (iii)
above, any such losses,  liabilities,  claims, damages or expenses to the extent
incurred by reason of gross negligence or willful  misconduct on the part of the
Person to be indemnified).

     11.6 Amendments, Waivers and Consents.

     Neither this Credit  Agreement nor any other Credit Document nor any of the
terms  hereof  or  thereof  may  be  amended,  changed,  waived,  discharged  or
terminated unless such amendment, change, waiver, discharge or termination is in
writing and signed by the Required Lenders and the then Credit Parties; provided
that no such amendment,  change, waiver,  discharge or termination shall without
the written consent of each Lender affected thereby:

          (a) extend the Maturity Date;

          (b) reduce the rate or extend the time of payment of  interest  (other
     than as a result of waiving the applicability of any post-default  increase
     in interest rates) thereon or fees hereunder;


                                     - 84 -
<PAGE>


          (c) reduce or waive the principal amount of any Loan;

          (d) increase or extend the Commitment of a Lender (it being understood
     and agreed  that a waiver of any Default or Event of Default or a waiver of
     any mandatory reduction in the Commitments shall not constitute a change in
     the terms of any Commitment of any Lender);

          (e) release all or  substantially  all of the Collateral  securing the
     Credit Party Obligations hereunder (provided that the Collateral Agent may,
     without consent from any other Lender,  release any Collateral that is sold
     or transferred by a Credit Party in conformance with Section 8.5);

          (f)  release  the  Borrower  from its  obligations  or release  all or
     substantially  all  of the  other  Credit  Parties  from  their  respective
     obligations under the Credit Documents;

          (g)  amend,  modify or waive any  provision  of this  Section  11.6 or
     Section 3.4(a),  3.4(b)(i),  3.7, 3.8, 3.9, 3.10,  3.11,  3.12, 3.13, 3.14,
     9.1(a), 11.2, 11.3 or 11.5;

          (h) reduce any  percentage  specified  in, or  otherwise  modify,  the
     definition of Required Lenders; or

          (i) consent to the  assignment  or transfer by the  Borrower of any of
     its rights and obligations under (or in respect of) the Credit Documents.

Notwithstanding  the  above,  no  provisions  of  Section  10 may be  amended or
modified  without the written consent of the Agents and no provisions of Section
2.2 may be  amended or  modified  without  the  written  consent of the  Issuing
Lender.

Notwithstanding  the fact that the  consent of all the  Lenders is  required  in
certain circumstances as set forth above, (x) each Lender is entitled to vote as
such Lender sees fit on any  reorganization  plan that  affects the Loans or the
Letters of Credit,  and each Lender  acknowledges that the provisions of Section
1126(c) of the Bankruptcy Code supersedes the unanimous  consent  provisions set
forth herein and (y) the Required Lenders may consent to allow a Credit Party to
use cash collateral in the context of a bankruptcy or insolvency proceeding.

     11.7 Counterparts/Telecopy.

     This Credit Agreement may be executed in any number of  counterparts,  each
of which where so executed and delivered shall be an original,  but all of which
shall constitute one and the same instrument.  Delivery of executed counterparts
by  telecopy  shall be as  effective  as an  original  and  shall  constitute  a
representation that an original will be delivered.


                                     - 85 -
<PAGE>


     11.8 Headings.

     The  headings of the  sections  and  subsections  hereof are  provided  for
convenience  only and shall not in any way affect the meaning or construction of
any provision of this Credit Agreement.

     11.9 Defaulting Lender.

     Each Lender  understands  and agrees  that if such  Lender is a  Defaulting
Lender  then  notwithstanding  the  provisions  of Section  11.6 it shall not be
entitled to vote on any matter  requiring the consent of the Required Lenders or
to object to any matter  requiring  the  consent of all the  Lenders;  provided,
however,  that all other  benefits and  obligations  under the Credit  Documents
shall apply to such Defaulting Lender.

     11.10 Survival of Indemnification and Representations and Warranties.

     All  indemnities  set forth herein and all  representations  and warranties
made herein shall survive the  execution and delivery of this Credit  Agreement,
the making of the Loans, the issuance of the Letters of Credit and the repayment
of the Loans,  LOC Obligations and other  obligations and the termination of the
Commitments hereunder.

     11.11 Governing Law; Jurisdiction.

          (a) THIS AGREEMENT AND THE OTHER CREDIT  DOCUMENTS  (OTHER THAN THE UK
     COLLATERAL  DOCUMENTS)  AND  THE  RIGHTS  AND  OBLIGATIONS  OF THE  PARTIES
     HEREUNDER AND THEREUNDER SHALL BE GOVERNED BY AND CONSTRUED AND INTERPRETED
     IN  ACCORDANCE  WITH THE LAWS OF THE  STATE OF NORTH  CAROLINA.  Any  legal
     action or  proceeding  with  respect to this  Agreement or any other Credit
     Document may be brought in the courts of the State of North  Carolina or of
     the United  States for the  Western  District  of North  Carolina,  and, by
     execution and delivery of this Credit  Agreement,  each Credit Party hereby
     irrevocably  accepts for itself and in respect of its  property,  generally
     and  unconditionally,  the  jurisdiction of such courts.  Each Credit Party
     further  irrevocably  consents  to the service of process out of any of the
     aforementioned  courts in any such action or  proceeding  by the mailing of
     copies thereof by registered or certified mail,  postage prepaid,  to it at
     the address for notices  pursuant to Section  11.1,  such service to become
     effective 10 days after such mailing. Nothing herein shall affect the right
     of a Lender to serve  process in any other  manner  permitted  by law or to
     commence legal  proceedings or to otherwise  proceed against a Credit Party
     in any other  jurisdiction.  Each Credit Party agrees that a final judgment
     in any action or  proceeding  shall be  conclusive  and may be  enforced in
     other jurisdictions by suit on the judgment or in any other manner provided
     by law;  provided  that  nothing in this  Section  11.11(a)  is intended to
     impair a Credit Party's right under applicable law to appeal or seek a stay
     of any judgment.


                                     - 86 -
<PAGE>


          (b) Each Credit Party hereby irrevocably waives any objection which it
     may now or  hereafter  have to the laying of venue of any of the  aforesaid
     actions or proceedings  arising out of or in connection with this Agreement
     or  any  other  Credit  Document  brought  in  the  courts  referred  to in
     subsection (a) hereof and hereby further  irrevocably waives and agrees not
     to plead or claim in any such  court  that any such  action  or  proceeding
     brought in any such court has been brought in an inconvenient forum.

          (c)  With  respect  to each  Guarantor  which is not  incorporated  or
     organized  under the laws of any State of the United States or the District
     of Columbia:

               (i) (A) Without  limiting the generality of  subsections  (a) and
          (b) of this Section 11.12,  such Guarantor agrees that any controversy
          or claim with  respect to it arising out of or relating to this Credit
          Agreement or the other Credit Documents may, at the sole option of the
          Administrative  Agent  and the  Lenders,  be  settled  immediately  by
          submitting  the same to binding  arbitration in the City of Charlotte,
          North  Carolina  (or such  other  place as the  parties  may agree) in
          accordance  with the  Commercial  Arbitration  Rules  of the  American
          Arbitration  Association.  Upon  the  request  and  submission  of any
          controversy or claim for  arbitration  hereunder,  the  Administrative
          Agent shall give such  Guarantor not less than 45 days written  notice
          of the  request  for  arbitration,  the nature of the  controversy  or
          claim,  and the time and place  set for  arbitration.  Such  Guarantor
          agrees that such notice is reasonable to enable it sufficient  time to
          prepare and present its case before the arbitration panel. Judgment on
          the award  rendered  by the  arbitration  panel may be  entered in any
          court in which any  action  could  have  been  brought  or  maintained
          pursuant to subparagraph (ii) below,  including,  without  limitation,
          any court of the State of North  Carolina or any Federal court sitting
          in the State of North Carolina.  The expenses of arbitration  shall be
          paid by such Guarantor.

               (B) The  provisions  of  subparagraph  (A) above are  intended to
          comply with the  requirements of the Convention on the Recognition and
          Enforcement  of Foreign  Arbitral  Awards (the  "Convention").  To the
          extent that any provisions of such subparagraph (A) are not consistent
          with or fail to conform to the requirements set out in the Convention,
          such  subparagraph  (A)  shall be deemed  amended  to  conform  to the
          requirements of the Convention.

               (C) Such Guarantor  hereby  specifically  consents and submits to
          the  jurisdiction  of the  courts of the State of North  Carolina  and
          courts of the United States located in the State of North Carolina for
          purposes of entry of a judgment or  arbitration  award  entered by the
          arbitration panel.

               (D) Such Guarantor hereby  irrevocably  appoints Marko Bogoievski
          with an address on the date hereof at 65 West 36th  Street,  New York,
          NY 10018 


                                     - 87 -
<PAGE>


          (the "North Carolina  Process  Agent"),  as process agent in its name,
          place and stead to receive and  forward  service of any and all writs,
          summonses  and other legal  process in any suit,  action or proceeding
          brought in the State of North  Carolina,  agrees that such  service in
          any such  suit,  action  or  proceeding  may be made  upon  the  North
          Carolina  Process  Agent and agrees to take all such  action as may be
          necessary to continue said  appointment in full force and effect or to
          appoint another agent so that such Guarantor will at all times have an
          agent in the State of North  Carolina  for  service of process for the
          above purposes.

               (ii) The  guarantee of such  Guarantor  hereunder is (in part) an
          international  transaction  in which  payment of Dollars in Charlotte,
          North Carolina,  is of the essence,  and Dollars shall be the currency
          of account in all events.  The payment  obligation  of such  Guarantor
          shall not be  discharged  by an amount paid in another  currency or in
          another  place,  whether  pursuant to a judgment or otherwise,  to the
          extent  that the amount so paid on prompt  conversion  to Dollars  and
          transfer to Charlotte, North Carolina, under normal banking procedures
          does not yield the amount of Dollars in Charlotte,  North Carolina due
          hereunder.  In the event that any payment by such  Guarantor,  whether
          pursuant to a judgment or otherwise, upon conversion and transfer does
          not result in payment of such  amount of Dollars in  Charlotte,  North
          Carolina,  the  Administrative  Agent  and the  Lenders  shall  have a
          separate  cause of action  against such  Guarantor for the  additional
          amount   necessary   to  yield  the   amount  due  and  owing  to  the
          Administrative Agent and the Lenders.

     11.12 Waiver of Jury Trial.

     EACH OF THE PARTIES TO THIS AGREEMENT HEREBY  IRREVOCABLY  WAIVES ALL RIGHT
TO TRIAL BY JURY IN ANY ACTION,  PROCEEDING  OR  COUNTERCLAIM  ARISING OUT OF OR
RELATING TO THIS CREDIT  AGREEMENT,  ANY OF THE OTHER  CREDIT  DOCUMENTS  OR THE
TRANSACTIONS CONTEMPLATED HEREBY.

     11.13 Time.

     All references to time herein shall be references to Eastern  Standard Time
or Eastern Daylight time, as the case may be, unless specified otherwise.

     11.14 Severability.

     If any  provision  of  any of the  Credit  Documents  is  determined  to be
illegal,  invalid or unenforceable,  such provision shall be fully severable and
the  remaining  provisions  shall  remain in full  force and effect and shall be
construed  without  giving  effect  to the  illegal,  invalid  or  unenforceable
provisions.


                                     - 88 -
<PAGE>


     11.15 Further Assurances.

     The Credit Parties agree, upon the request of the Administrative  Agent, to
promptly take such actions,  as reasonably  requested,  as is necessary to carry
out the  intent  of  this  Credit  Agreement  and the  other  Credit  Documents,
including,  but not limited to, such actions as are necessary to ensure that the
Lenders have a perfected security interest in the Collateral subject to no Liens
other than Permitted Liens.

     11.16 Confidentiality.

     Each Lender  agrees that it will use its  reasonable  best  efforts to keep
confidential  and to cause any  representative  designated under Section 7.12 to
keep  confidential  any non-public  information from time to time supplied to it
under any Credit Document;  provided, however, that nothing herein shall prevent
the disclosure of any such  information to (a) the extent a Lender in good faith
believes such  disclosure is required by  Requirement  of Law, (b) counsel for a
Lender or to its  accountants,  (c) bank  examiners  or auditors  or  comparable
Persons,  (d) any affiliate of a Lender,  (e) any other Lender, or any assignee,
transferee or participant, or any potential assignee, transferee or participant,
of all or any portion of any Lender's rights under this Credit  Agreement who is
notified of the  confidential  nature of the information or (f) any other Person
in connection  with any  litigation to which any one or more of the Lenders is a
party;  and provided further that no Lender shall have any obligation under this
Section  11.16  to the  extent  any  such  information  becomes  available  on a
non-confidential  basis  from a source  other  than a  Credit  Party or that any
information  becomes  publicly  available other than by a breach of this Section
11.16 by any Lender or representative thereof.

     11.17 Entirety.

     This Credit Agreement  together with the other Credit Documents and the Fee
Letter  represent the entire  agreement of the parties  hereto and thereto,  and
supersede all prior  agreements  and  understandings,  oral or written,  if any,
including  any  commitment  letters  or  correspondence  relating  to the Credit
Documents or the transactions contemplated herein and therein.

     11.18 Judgment Currency.

          (a) Each Credit Party's obligations under the Credit Documents to make
     payments in Dollars (the "Obligation  Currency") shall not be discharged or
     satisfied by any tender or recovery  pursuant to any judgment  expressed in
     or converted into any currency other than the Obligation  Currency,  except
     to the extent that such tender or recovery results in the effective receipt
     by an Agent  or a Lender  of the full  amount  of the  Obligation  Currency
     expressed  to be  payable  to such  Agent or such  Lender  under the Credit
     Documents.  If, for the purpose of obtaining or enforcing  judgment against
     any Credit Party in any court or in any jurisdiction,  it becomes necessary
     to convert into or


                                     - 89 -
<PAGE>


     from any currency other than the  Obligation  Currency (such other currency
     being hereinafter  referred to as the "Judgment Currency") an amount due in
     the Obligation  Currency,  the conversion  shall be made at the U.S. Dollar
     Equivalent, determined as of the Business Day immediately preceding the day
     on which  the  judgment  is given  (such  Business  Day  being  hereinafter
     referred to as the "Judgment Currency Conversion Date").

          (b) If there is a change in the rate of  exchange  prevailing  between
     the Judgment Currency Conversion Date and the date of actual payment of the
     amount due,  such amount  payable by the  applicable  Credit Party shall be
     reduced or  increased,  as  applicable,  such that the  amount  paid in the
     Judgment Currency, when converted at the rate of exchange prevailing on the
     date of payment,  will produce the amount of the Obligation  Currency which
     could have been purchased with the amount of Judgment  Currency  stipulated
     in the judgment or judicial award at the rate of exchange prevailing on the
     Judgment Currency Conversion Date.

     11.19 Binding Effect; Continuing Agreement.

          (a) This Credit Agreement shall become effective at such time when all
     of the conditions set forth in Section 5.1 have been satisfied or waived by
     the Lenders and it shall have been executed by the Borrower, the Guarantors
     and the Agents, and the Agents shall have received copies hereof (telefaxed
     or  otherwise)  which,  when taken  together,  bear the  signatures of each
     Lender,  and  thereafter  this Credit  Agreement  shall be binding upon and
     inure to the benefit of the Borrower,  the Guarantors,  the Agents and each
     Lender  and their  respective  successors  and  assigns.  Upon this  Credit
     Agreement  becoming  effective,  (i) the Existing Credit Agreement shall be
     deemed  superseded by this Credit  Agreement and the Credit Parties and the
     Lenders  party to the Existing  Credit  Agreement  shall no longer have any
     obligations thereunder (other than those obligations in the Existing Credit
     Agreement that  expressly  survive the  termination  thereof) and (ii) that
     certain  Forbearance  Agreement,  dated as of March  26,  1999,  among  the
     parties hereto shall be superseded.

          (b) This Credit  Agreement  shall be a continuing  agreement and shall
     remain in full force and effect until all Loans, LOC Obligations, interest,
     fees and  other  Credit  Party  Obligations  have been paid in full and all
     Commitments and Letters of Credit have been terminated.  Upon  termination,
     the  Credit  Parties  shall  have no further  obligations  (other  than the
     indemnification provisions that survive) under the Credit Documents and the
     Collateral Agent shall, at the request and expense of the Borrower, deliver
     all  Collateral in its  possession to the Borrower and release all Liens on
     Collateral;  provided that should any payment,  in whole or in part, of the
     Credit Party Obligations be rescinded or otherwise  required to be restored
     or  returned  by an  Agent  or  any  Lender,  whether  as a  result  of any
     proceedings in bankruptcy or reorganization  or otherwise,  then the Credit
     Documents  shall  automatically  be reinstated and all Liens of the Lenders
     shall reattach to the Collateral and all amounts required to be restored or
     returned  and all  costs  and  expenses  incurred  by an


                                     - 90 -
<PAGE>


     Agent or Lender in connection therewith shall be deemed included as part of
     the Credit Party Obligations.

     11.20 Obligations Under Collateral Documents; Reaffirmation of Credit Party
Obligations.

     Each of the Credit  Parties  (a)  acknowledges  that,  notwithstanding  the
amendment  and  restatement  of the Existing  Credit  Agreement  hereunder,  the
security  interests in the Collateral granted to the Collateral Agent, on behalf
of the Lenders,  by the Credit Parties pursuant to the Collateral  Documents are
valid and enforceable first priority  perfected  security  interests that secure
the Credit Party  Obligations,  (b) reaffirms its Credit Party Obligations under
the Credit  Agreement,  the Collateral  Documents and the other Credit Documents
and agrees that such Credit Party  Obligations are unconditional and not subject
to any  offsets,  defenses  or  counterclaims  and (c) to the extent  necessary,
hereby grants to the Collateral Agent, on behalf of the Lenders, as security for
the Credit  Party  Obligations,  all of its rights,  title and  interests in the
Collateral.

     11.21 No Lender Defaults; Release.

     Each of the Credit  Parties (a)  acknowledges  and confirms that the Agents
and the Lenders have performed fully all of their respective  obligations  under
the Existing Credit Agreement and the credit  documents  related thereto and (b)
releases the Administrative  Agent, the Lenders, and the Administrative  Agent's
and the  Lenders'  respective  Affiliates,  Subsidiaries,  officers,  employees,
representatives,  agents, counsel and directors from any and all actions, causes
of action, claims, demands,  damages and liabilities of whatever kind or nature,
in law or in equity,  now known or  unknown,  suspected  or  unsuspected  to the
extent that any of the foregoing  arises from any action or failure to act on or
prior to the date hereof.


                                     - 91 -
<PAGE>


     Each of the  parties  hereto  has  caused  a  counterpart  of  this  Credit
Agreement to be duly executed and delivered as of the date first above written.

BORROWER:
- ---------
                                        DISPATCH MANAGEMENT SERVICES CORP.
                                        a Delaware corporation

                                        By:____________________________________
                                        Name:__________________________________
                                        Title:_________________________________


GUARANTORS:
- -----------
                                        DISPATCH MANAGEMENT SERVICES
                                        ACQUISITION CORP.,
                                        a Delaware corporation

                                        By:____________________________________
                                        Name:__________________________________
                                        Title:_________________________________


                                        DISPATCH MANAGEMENT SERVICES
                                        SAN FRANCISCO CORP.,
                                        a Delaware corporation

                                        By:____________________________________
                                        Name:__________________________________
                                        Title:_________________________________


                                        DISPATCH MANAGEMENT SERVICES
                                        NEW YORK CORP.,
                                        a New York corporation

                                        By:____________________________________
                                        Name:__________________________________
                                        Title:_________________________________

SIGNATURTE PAGE TO
AMENDED AND RESTATED
CREDIT AGREEMENT
<PAGE>


                                        ROAD MANAGEMENT SERVICES CORPORATION,
                                        a Delaware corporation

                                        By:____________________________________
                                        Name:__________________________________
                                        Title:_________________________________


                                        DISPATCH MANAGEMENT SERVICES (EUROPE) 
                                        LIMITED,
                                        a company formed under the laws of 
                                        England and Wales

                                        By:____________________________________
                                        Name:__________________________________
                                        Title:_________________________________


                                        BRIDGE WHARF INVESTMENTS LIMITED,
                                        a company formed under the laws of 
                                        England and Wales

                                        By:____________________________________
                                        Name:__________________________________
                                        Title:_________________________________


                                        SECURITY BUSINESS SERVICES LIMITED,
                                        a company formed under the laws of 
                                        England and Wales

                                        By:____________________________________
                                        Name:__________________________________
                                        Title:_________________________________


                                        DISPATCH  MANAGEMENT  SERVICES  (UK)
                                        LIMITED   f/k/a  Delta  Air  &  Road
                                        Transport  Limited, a company formed
                                        under the laws of England and Wales

                                        By:____________________________________
                                        Name:__________________________________
                                        Title:_________________________________


SIGNATURTE PAGE TO
AMENDED AND RESTATED
CREDIT AGREEMENT
<PAGE>



LENDERS:
- --------

                                        NATIONSBANK, N.A.,
                                        individually  in its capacity as a 
                                        Lender and in its capacity as  
                                        Administrative  Agent and Collateral 
                                        Agent

                                        By:____________________________________
                                        Name:__________________________________
                                        Title:_________________________________







SIGNATURTE PAGE TO
AMENDED AND RESTATED
CREDIT AGREEMENT
<PAGE>




                                        FIRST UNION NATIONAL BANK


                                        By:____________________________________
                                        Name:__________________________________
                                        Title:_________________________________







SIGNATURTE PAGE TO
AMENDED AND RESTATED
CREDIT AGREEMENT
<PAGE>


                                        BANKBOSTON, N.A.


                                        By:____________________________________
                                        Name:__________________________________
                                        Title:_________________________________







SIGNATURTE PAGE TO
AMENDED AND RESTATED
CREDIT AGREEMENT
<PAGE>



                                        CIBC, INC.


                                        By:____________________________________
                                        Name:__________________________________
                                        Title:_________________________________







SIGNATURTE PAGE TO
AMENDED AND RESTATED
CREDIT AGREEMENT
<PAGE>



                                        FLEET BANK, N.A.


                                        By:____________________________________
                                        Name:__________________________________
                                        Title:_________________________________







SIGNATURTE PAGE TO
AMENDED AND RESTATED
CREDIT AGREEMENT
<PAGE>

                                                              Schedule 1.1(a) to
                                                                Credit Agreement



                             Commitment Percentages
                             ----------------------


                                  Revolving Loan                   Revolving
      Lender                   Commitment Percentage           Committed Amount
      ------                   ---------------------           ----------------

NationsBank, N.A.                  23.809523810%                $18,686,865.23
BankBoston, N.A.                   23.809523810%                $18,686,865.23
First Union National Bank          23.809523810%                $18,686,865.23
CIBC Inc.                          14.285714286%                $11,212,119.14
Fleet Bank, N.A.                   14.285714286%                $11,212,119.14




<PAGE>


                                                              Schedule 2.2(c) to
                                                                Credit Agreement

                           Existing Letters of Credit
                           --------------------------



$950,000  letter of credit issued on February 10, 1998 by  NationsBank,  N.A. to
John N. Wilcox.

(pound)750,000  letter of credit issued on August 20, 1998 by NationsBank,  N.A.
to Barclay's Bank.

(pound)1,000,000 letter of credit issued on August 20, 1998 by NationsBank, N.A.
to National Westminster Bank PLC (NatWest).


<PAGE>


                                                                Schedule 6.10 to
                                                                Credit Agreement

                                  Indebtedness
                                  ------------


1.   Dispatch Management Services (UK) Limited (f/k/a Delta Air & Road Transport
     Limited) - overdraft line of credit not to exceed(pound)1,000,000.

2.   Security  Business  Services  Ltd.  -  overdraft  line  of  credit  not  to
     exceed(pound)750,000.

3.   Senior Credit Facility - funded                               $ 74,649,859

4.   Seller Obligations

Cash portion of seller obligations - short term                       7,207,000
Cash portion of seller obligations - long term                        5,337,000
Cash portion of seller obligations - stock to be issued               3,196,770
                                                                   ------------
Total seller obligations                                             15,740,816

5.   Lease Obligations

Short-term lease obligations                                            886,000
Long-term lease obligations                                             729,180
                                                                   -------------
Total lease obligations                                               1,615,180






<PAGE>


                                                                Schedule 6.15 to
                                                                Credit Agreement

                                  Subsidiaries
                                  ------------

<TABLE>
<CAPTION>
                                                                     Jurisdiction                        % Shares
                                                                          of          Number of           Owned by       Options/
          Credit Party                       Subsidiary             Incorporation   Issued Shares       Credit Party     Warrant
          ------------                       ----------             -------------   -------------       ------------     --------
<S>                               <C>                                <C>            <C>                     <C>            <C>
1.  Dispatch Management           Dispatch Management Services         Delaware           1                 100%           N/A
    Services Corp.                Acquisition Corp.                                                                       
                                                                                                                          
                                  Dispatch Management Services         Delaware           1                 100%           N/A
                                  San Francisco Corp.                                                                     
                                                                                                                          
                                  Dispatch Management Services         Delaware           1                 100%           N/A
                                  New York Corp.                                                                          
                                                                                                                          
                                  Road Management Services             Delaware         1,000               100%           N/A
                                  Corporation                                                                             
                                                                                                                          
                                  Dispatch Management Services       England and      15,457,056            100%           N/A
                                  (Europe) Limited                      Wales                                             
                                                                                                                          
                                  Balmerino Holdings Limited         New Zealand         N/A                100%           N/A
                                                                                                                          
                                  Dispatch Management Services         Western            1                 100%           N/A
                                  Australia Pty Ltd                   Australia                                           
                                                                                                                          
2.  Dispatch Management           Bridge Wharf Investments Limited   England and    75,000 ordinary         100%           N/A
     Services (Europe)                                                 Wales       Shares                                
     Limited
                                                                                                                     
                                  Security Business Services         England and    840,892 ordinary A      100%           N/A
                                  Limited                               Wales       Shares                                
                                                                                    59,108 ordinary B                     
                                                                                    Shares 
                               
                                  Dispatch Management Services       England and    390,871 ordinary A      100%           N/A
                                  (UK) Limited                          Wales       Shares                                
                                                                                    386,899 ordinary B                    
                                                                                    Shares                                
                                                                                    773,798 ordinary C                    
                                                                                    Shares                                
                                                                                                                          
3.  Security Business Services    Security Despatch Limited          England and    1,243,362 ordinary      100%           N/A
        Limited                                                         Wales       shares                              
</TABLE>



<PAGE>


                                                                Schedule 6.18 to
                                                                Credit Agreement

                                  Environmental
                                  -------------


                                      None



<PAGE>


                                                                Schedule 6.19 to
                                                                Credit Agreement

                              Intellectual Property
                              ---------------------

<TABLE>
<CAPTION>
                                                             Trademarks
                                                             ----------
                                                                                US/International Service Mark       State Service 
                 Owner                                   Mark                          Registration No.                Mark No.
                 -----                                   ----                          ----------------                --------
<S>                                       <C>                                     <C>                                 <C>
Dispatch Management Services Corp.                        DMS                              2,208,273
                                                                                 (Application No. 75/289,608)

Dispatch Management Services Corp.                        RMS                              2,205,099
                                                                                 (Application No. 75/289,623)

Dispatch Management Services Corp.                   1-800-DELIVER                         1,809,612
                                                                                  (assigned to DMS 11/04/98)

Dispatch Management Services San          AERO SPECIAL DELIVERY (AND DESIGN)                1979837
Francisco Corp.

Dispatch Management Services San            SPARKIE'S DELIVERY SERVICE (AND                                              45416
Francisco Corp.                                         DESIGN)                                                       (California)

Dispatch Management Services                  FLEETFOOT MESSENGER SERVICE                                                26,884
Acquisition Corp. d/b/a Fleetfoot                     (STYLIZED)                                                      (Washington)
Messenger Service

Bridge Wharf Investments Ltd.                 WEST I WEST 1 (AND DESIGN)                   131302500

Dispatch Management Services (UK)                 DELTA (AND DESIGN)                        1278896
Limited (f/k/a Delta Air & Road
Transport Limited)
</TABLE>

                                     Patents
                                     -------

                                      None

                                   Copyrights
                                   ----------

                                      None

  Additional information regarding trademark activity of the Credit Parties is
                          attached hereto as Exhibit A.


<PAGE>


                                                                    Exhibit A to
                                                                Schedule 6.19 to
                                                                Credit Agreement

U.S. Service Mark Application for MISCELLANEOUS DESIGN (Kiwi Bird logo)

     Application No. 75/282,846 filed on April 28, 1997 with the U.S. Patent and
     Trademark Office.

     Application abandoned; a new application will be filed in the near future.

U.S. Service Mark Application for MMS

     Application  No.  75/289,622  filed on May 9, 1997 with the U.S. Patent and
     Trademark Office.

     Application abandoned.

U.S. Service Mark/Trademark Application for KES and KIWI EXPRESS SYSTEMS
U.S. Copyright Application for Computer Source Code

     According to Larry Rovin, who has been asked by Linda Jenkinson to serve as
     an intermediary  between DMS and  Synnestvedt & Lechner,  the attorneys who
     have been  retained to register the KES and KIWI EXPRESS  SYSTEMS marks and
     the computer source code copyright,  no applications to register either the
     service marks or the copyright have yet been filed.

Right to Use U.S. Service Mark 800-COURIER

     Dispatch   Management   Services  Corp.  obtained  the  right  to  use  the
     U.S./Canadian service mark 800-COURIER pursuant to an Assignment Agreement,
     dated as of November 5, 1997, among ATC Telecom,  Ltd., ATC Telecom,  Inc.,
     [new  corporate  name  of what  was  formerly  800  COURIER  INC.],  Aexpak
     Worldwide,  Inc.,  Richard Guglielmi,  Express-It  Courier Services,  Inc.,
     800-Courier,   Inc.  f/k/a  Express-It   Courier  Services  Network,   Inc.
     ("Network"),  American Eagle Endeavors,  Inc., American Eagle Express, Inc.
     (a  Minnesota  corporation),  American  Eagle  Express,  Inc.  (an  Arizona
     corporation),  Barry Anderson,  Salvatore  Grassia and Dispatch  Management
     Services  Corp.  The Owner of the service  mark is ATC  Telecom,  Inc.  The
     registration   number  of  the  U.S.   service  mark  is  1800259  and  the
     registration number of the Canadian service mark is TMA 393370.



<PAGE>


                                                                Schedule 6.21 to
                                                                Credit Agreement

                                   Investments
                                   -----------


                                      None






<PAGE>


                                                             Schedule 6.22(a) to
                                                                Credit Agreement

                           Personal Property Locations
                           ---------------------------

            Credit Party                              Locations
            ------------                              ---------

1. Dispatch Management Services Corp.                 Lake Success, New York

2. Dispatch Management Services Acquisition Corp.     Atlanta, Georgia 
                                                         (Fulton County)
                                                      Beltsville, Maryland
                                                      Boston, Massachusetts
                                                      Charlotte, North Carolina 
                                                         (Mecklenburg County)
                                                      Chicago, Illinois
                                                      Dallas, Texas
                                                      Denver, Colorado
                                                      Detroit, Michigan
                                                      Houston, Texas
                                                      Minneapolis, Minnesota
                                                      Nashua, New Hampshire
                                                      Nashville, Tennessee
                                                      Philadelphia, Pennsylvania
                                                      Phoenix, Arizona
                                                      Portland, Oregon
                                                      Seattle, Washington
                                                      Washington, D.C.

3. Dispatch Management Services New York Corp.        Clifton, New Jersey
                                                      Elizabeth, New Jersey
                                                      West Orange, New Jersey
                                                      New York, New York

4. Dispatch Management Services San Francisco Corp.   Culver City, California
                                                      Los Angeles, California
                                                      San Francisco, California

5. Road Management Services Corp.                     Winchester, Massachusetts

6. Dispatch Management Services (Europe) Limited      England

7. Bridge Wharf Investments Limited                   England

8. Security Business Services Limited                 England

9. Dispatch Management Services (UK) Limited          England




<PAGE>


                                                             Schedule 6.22(b) to
                                                                Credit Agreement

                             Chief Executive Offices
                             -----------------------



             Credit Party                             Chief Executive Offices
             ------------                             -----------------------

1. Dispatch Management Services Corp.                 Lake Success, New York

2. Dispatch Management Services Acquisition Corp.     Lake Success, New York

3. Dispatch Management Services New York Corp.        New York, New York

4. Dispatch Management Services San Francisco Corp.   San Francisco, California

5. Road Management Services Corp.                     Winchester, Massachusetts

6. Dispatch Management Services (Europe) Limited      London, England

7. Bridge Wharf Investments Limited                   London, England

8. Security Business Services Limited                 London, England

9. Dispatch Management Services (UK) Limited          London, England




<PAGE>



                                                                Schedule 6.23 to
                                                                Credit Agreement

                                    Insurance
                                    ---------

                                  See attached



<PAGE>


                                                                Schedule 6.30 to
                                                                Credit Agreement

                               Seller Obligations
                               ------------------


                                  See Attached







<PAGE>



                                                                 Schedule 8.2 to
                                                                Credit Agreement

<TABLE>
<CAPTION>
                                                                Liens
                                                                -----

                                             LIEN SEARCH RESULTS IN CHRONOLOGICAL ORDER
                                                                 FOR
                                                           BULLIT COURIER

===================================================================================================================================
    NAME AS                                                   SEARCH           FED     ST.                  FILE
   SHOWN ON               SECURED                              THRU            TAX     TAX                  DATE        SEARCH
   STATEMENT               PARTY           JURISDICTIONS       DATE     UCC   LIENS   LIENS      JUDGE      & NO.       RESULTS
===================================================================================================================================
<S>                 <C>                   <C>                 <C>        <C>    <C>    <C>       <C>      <C>           <C>
Bullit Courier                            New York Secretary  5/20/98    X      X                                       CLEAR
                                          of State
- -----------------------------------------------------------------------------------------------------------------------------------
Bullit Courier      Criminal Court of     New York City       3/16/98    X      X      X         X        598049/94N    Judgment - 
206 Front Street    the City of New York  Register                                     5/21/98   5/21/98  3/21/96       $200.00
Brooklyn, NY        346 Broadway
                    New York, NY  10013
- -----------------------------------------------------------------------------------------------------------------------------------
Bullit Courier      Criminal Court of     New York City       3/16/98    X      X      X         X        94N598320X    Judgment - 
206 Front Street    the City of New York  Register                                     5/21/98   5/21/98  3/29/96       $250.00
Brooklyn, NY        346 Broadway
                    New York, NY  10013
- -----------------------------------------------------------------------------------------------------------------------------------
Bullit Courier      Criminal Court of     New York City       3/16/98    X      X      X         X        598051/94N    Judgment -
206 Front Street    the City of New York  Register                                     5/21/98   5/21/98  4/1/96         $200.00
Brooklyn, NY        346 Broadway
                    New York, NY  10013
- -----------------------------------------------------------------------------------------------------------------------------------
Bullit Courier      Criminal Court of     New York City       3/16/98    X      X      X         X        598321/94N    Judgment - 
206 Front Street    the City of New York  Register                                     5/21/98   5/21/98  4/3/96        $1000.00
Brooklyn, NY        346 Broadway
                    New York, NY  10013
===================================================================================================================================
</TABLE>


<PAGE>



                                                                 Schedule 8.2 to
                                                                Credit Agreement

<TABLE>
<CAPTION>
                                             LIEN SEARCH RESULTS IN CHRONOLOGICAL ORDER
                                                                 FOR
                                                          EXPRESS DELIVERY

====================================================================================================================================
    NAME AS                                                   SEARCH             FED     ST.                FILE
   SHOWN ON               SECURED                              THRU              TAX     TAX                DATE         SEARCH
   STATEMENT               PARTY           JURISDICTIONS       DATE      UCC    LIENS   LIENS      JUDGE    & NO.        RESULTS
====================================================================================================================================
<S>                   <C>                   <C>                 <C>      <C>    <C>     <C>       <C>      <C>           <C>
Express Delivery                            New York Secretary  5/20/98  X      X                                        CLEAR
                                            of State
- -----------------------------------------------------------------------------------------------------------------------------------
Express Delivery Inc. New York State        New York City       3/16/98  X      X       X         X        001909584-01  New York 
180 Varick St.        Department of         Register                                    5/21/98   5/21/98  5/18/98       State Tax 
New York, NY  10014   Taxation and Finance                                                                               Warrant 
                      55 Hanson Place                                                                                    $2,826.27
                      Brooklyn, NY  11217
- -----------------------------------------------------------------------------------------------------------------------------------
Express Delivery Inc. Commissioner of       New York City       3/16/98  X      X       X         X        001001642-01  Judgment
180 Varick St.        Labor                 Register                                    5/21/98   5/21/98  6/6/97        $7,046.06
New York, NY  10014   Department of Labor
                      Albany, NY
- -----------------------------------------------------------------------------------------------------------------------------------
Express Delivery Inc. Commissioner of       New York City       3/16/98  X      X       X         X        001003874-01  Judgment
180 Varick St.        Labor                 Register                                    5/21/98   5/21/98  6/20/97       $8,303.48
New York, NY  10014   Department of Labor
                      Albany, NY
- -----------------------------------------------------------------------------------------------------------------------------------
Express Delivery Inc. Commissioner of       New York City       3/16/98  X      X       X         X        001018426-01  Judgment
180 Varick St.        Labor                 Register                                    5/21/98   5/21/98  8/26/97       $3,677.40
New York, NY  10014   Department of Labor
                      Albany, NY
- -----------------------------------------------------------------------------------------------------------------------------------
Express Delivery Inc. Commissioner of       New York City       3/16/98  X      X       X         X        001050048-01  Judgment
180 Varick St.        Labor                 Register                                    5/21/98   5/21/98  12/23/97      $1,712.03
New York, NY  10014   Department of Labor
                      Albany, NY
====================================================================================================================================
</TABLE>





<PAGE>


                                                                Schedule 11.1 to
                                                                Credit Agreement

                                     Notices
                                     -------


Credit Parties
- --------------

Name of Credit Party
c/o Marko Bogoievski
Dispatch Management Services Corp.
1981 Marcus Avenue, Suite C131
Lake Success, NY  11042

Phone: (516) 326-9810
Fax:   (516) 326-1895

with a copy to:

Howard Ross, General Counsel
Dispatch Management Services Corp.
12240 Indian Creek Court
Beltsville, MD  20705


Agent
- -----

NationsBank, N.A.
Attn:  William Cessna
Independence Center, 15th Floor
Charlotte, NC  28255

Phone: (704) 386-7637
Fax:   (704) 409-0029

with a copy to:

NationsBank, N.A.
Attn:  Elizabeth Shore
6610 Rockledge Drive
3rd Floor, MD2-600-0301
Bethesda, MD  20817


<PAGE>

                                                                Schedule 11.1 to
                                                                Credit Agreement


Lenders
- -------

NationsBank, N.A.
Attn:  Elizabeth Shore
6610 Rockledge Drive
3rd Floor, MD2-600-0301
Bethesda, MD  20817


BankBoston, N.A.
Attn:  C. Christopher Smith
Transportation Division
Mail Stop 01-06-01
100 Federal Street
Boston, MA  02110


First Union National Bank
Attn:  David Dix
1970 Chain Bridge Road, 3 South
McLean, VA  22102


CIBC, Inc.
Attn:  Pamela Poutre
425 Lexington Avenue
New York, NY  10017


Fleet Bank, N.A.
Attn:  Don Sheehan
777 Main Street
Mail Code CTM0H20A
Hartford, CT  06115

<PAGE>

                                                               Exhibit 2.1(b) to
                                                                Credit Agreement

                           FORM OF NOTICE OF BORROWING

TO:       NATIONSBANK, N.A., as Administrative Agent
          100 North Tryon Street
          Charlotte, North Carolina  28255

RE:       Amended and Restated Credit  Agreement dated as of April 8, 1999 among
          Dispatch  Management  Services Corp.  (the  "Borrower"),  the Material
          Subsidiaries  of the Borrower,  NationsBank,  N.A., as  Administrative
          Agent,  and the  Lenders  party  thereto  (as the same may be amended,
          modified,  extended  or  restated  from  time  to  time,  the  "Credit
          Agreement")

DATE:     _____________, ____


1.   This  Notice of  Borrowing  is made  pursuant  to the  terms of the  Credit
     Agreement. All capitalized terms used herein unless otherwise defined shall
     have the meanings set forth in the Credit Agreement.

2.   Please be advised that the Borrower is  requesting a Revolving  Loan in the
     amount  of  $______________  to be  funded  on  ____________,  ____  at the
     interest rate option set forth in paragraph 3 below.

3.   The interest rate option  applicable to the requested  Revolving Loan shall
     be equal to:

     a.   ________ the Adjusted Base Rate

     b.   ________ the Adjusted Eurocurrency Rate for an Interest Period of:

                               ________ one month
                               ________ two months
                               ________ three months
                               ________ six months

4.   On and as of the date of the requested  Revolving Loan,  immediately  after
     giving effect to the funding and the  application  thereof,  the sum of the
     aggregate  amount of Revolving Loans  outstanding plus the aggregate amount
     of LOC Obligations  outstanding will be $__________,  which is less than or
     equal to the Revolving Committed Amount.

<PAGE>


5.   On and as of the date of the requested  Revolving Loan,  immediately  after
     giving   effect  to  the  funding   and  the   application   thereof,   the
     representations  and  warranties  made by the Credit  Parties in any Credit
     Document are true and correct in all material respects except to the extent
     they expressly relate to an earlier date.

6.   No Default or Event of Default exists or is continuing or will be caused by
     giving effect to this Notice of Borrowing.



                                        DISPATCH MANAGEMENT SERVICES CORP.

                                        By:____________________________________
                                        Name:__________________________________
                                        Title:_________________________________


<PAGE>


                                                                  Exhibit 2.3 to
                                                                Credit Agreement

                    FORM OF NOTICE OF CONTINUATION/CONVERSION

TO:       NATIONSBANK, N.A., as Administrative Agent
          100 North Tryon Street
          Charlotte, North Carolina  28255

RE:       Amended and Restated Credit Agreement entered into as of April 8, 1999
          among  Dispatch  Management  Services  Corp.  (the  "Borrower"),   the
          Material   Subsidiaries  of  the  Borrower,   NationsBank,   N.A.,  as
          Administrative  Agent,  and the Lenders party thereto (as the same may
          be amended,  modified,  extended or  restated  from time to time,  the
          "Credit Agreement")

DATE:     _____________, ____



1.   This Notice of Continuation/Conversion is made pursuant to the terms of the
     Credit  Agreement.  All  capitalized  terms used  herein  unless  otherwise
     defined shall have the meanings set forth in the Credit Agreement.

2.   Please be advised  that the  Borrower is  requesting  that a portion of the
     current  outstanding  Revolving Loans, in the amount of $ , be continued or
     converted at the interest rate option set forth in paragraph 3 below.

3.   The interest rate option  applicable to the  continuation  or conversion of
     all or part of the existing Revolving Loans shall be equal to:

     a.   ________ the Adjusted Base Rate

     b.   ________ the Adjusted Eurocurrency Rate for an Interest Period of:

                               ________ one month
                               ________ two months
                               ________ three months
                               ________ six months



<PAGE>


4.   Subsequent to the  continuation  or conversion of the Revolving  Loans,  as
     requested  herein,  the sum of the  aggregate  amount  of  Revolving  Loans
     outstanding plus the aggregate  amount of LOC Obligations  outstanding will
     be $_______, which is less than or equal to the Revolving Committed Amount.

5.   No Default or Event of Default has occurred and is  continuing  or would be
     caused by giving effect to this Notice of Continuation/ Conversion.


                                        DISPATCH MANAGEMENT SERVICES CORP.

                                        By:____________________________________
                                        Name:__________________________________
                                        Title:_________________________________

<PAGE>

                                                                  Exhibit 2.5 to
                                                                Credit Agreement

                          FORM OF AMENDED AND RESTATED
                                 REVOLVING NOTE

                                                                __________, 1999

     FOR  VALUE  RECEIVED,   DISPATCH  MANAGEMENT  SERVICES  CORP.,  a  Delaware
corporation  (the   "Borrower"),   hereby  promises  to  pay  to  the  order  of
______________  (the  "Lender"),  at  the  office  of  NationsBank,   N.A.  (the
"Administrative Agent") as set forth in that certain Amended and Restated Credit
Agreement  dated  as  of  April  8,  1999  among  the  Borrower,   the  Material
Subsidiaries of the Borrower,  the Lenders named therein  (including the Lender)
and  NationsBank,  N.A.,  as  Administrative  Agent (as the same may be amended,
modified, extended or restated from time to time, the "Credit Agreement") (or at
such other place or places as the holder of this Revolving Note may  designate),
the aggregate  principal  amount of all advances made by the Lender as Revolving
Loans (and not otherwise repaid), in Dollars and in immediately available funds,
on the dates and in the principal amounts provided in the Credit Agreement,  and
to pay interest on the unpaid  principal  amount of each  Revolving Loan made by
the Lender,  at such office,  in like money and funds, for the period commencing
on the date of each  Revolving  Loan until each  Revolving Loan shall be paid in
full, at the rates per annum and on the dates provided in the Credit Agreement.

     This Note is one of the Revolving Notes referred to in the Credit Agreement
and evidences Revolving Loans made by the Lender thereunder. The Lender shall be
entitled to the benefits of the Credit Agreement. Capitalized terms used in this
Revolving  Note have the  respective  meanings  assigned  to them in the  Credit
Agreement  and the terms and  conditions  of the Credit  Agreement are expressly
incorporated herein and made a part hereof.

     The Credit  Agreement  provides for the acceleration of the maturity of the
Revolving  Loans evidenced by this Revolving Note upon the occurrence of certain
events (and for payment of  collection  costs in connection  therewith)  and for
prepayments of Revolving Loans upon the terms and conditions  specified therein.
In the  event  this  Revolving  Note  is not  paid  when  due at any  stated  or
accelerated  maturity,  the Borrower agrees to pay, in addition to the principal
and interest, all costs of collection, including reasonable attorney fees.

     Except as  permitted  by  Section  11.3(b) of the  Credit  Agreement,  this
Revolving Note may not be assigned by the Lender to any other Person.

     The date, amount,  type,  interest rate and duration of Interest Period (if
applicable) of each Revolving Loan made by the Lender to the Borrower,  and each
payment  made on account of the  principal  thereof,  shall be  recorded  by the
Administrative  Agent and the Lender on its books;  provided that the failure of
the  Administrative  Agent or the Lender to make any such recordation  shall not
affect the  obligations of the Borrower to make a payment when due of any amount
owing  hereunder or under this Revolving Note in respect of the Revolving  Loans
to be evidenced by this Revolving Note, and each such recordation shall be prima
facie  evidence  of the  obligations  owing  under this  Revolving  Note  absent
manifest error.

<PAGE>


     THIS REVOLVING NOTE SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH,
THE LAWS OF THE STATE OF NORTH CAROLINA.

     This  Amended  and  Restated  Revolving  Note is given in  replacement  and
substitution of that certain Revolving Note, dated as of  _____________,  199__,
executed and delivered by the Borrower in favor of the Lender and represents the
same indebtedness as that replaced Note.

     IN WITNESS WHEREOF,  the Borrower has caused this Note to be executed as of
the date first above written.


                                        DISPATCH MANAGEMENT SERVICES CORP.,
                                        a Delaware corporation

                                        By:____________________________________
                                        Name:__________________________________
                                        Title:_________________________________






<PAGE>


                                                               Exhibit 7.1(d) to
                                                                Credit Agreement

                          FORM OF OFFICER'S CERTIFICATE

TO:       NationsBank, N.A., as Administrative Agent
          100 North Tryon Street
          Charlotte, North Carolina  28225

RE:       Amended and Restated Credit  Agreement dated as of April 8, 1999 among
          Dispatch  Management  Services Corp.  (the  "Borrower"),  the Material
          Subsidiaries  of the Borrower,  NationsBank,  N.A., as  Administrative
          Agent,  and the  Lenders  party  thereto  (as the same may be amended,
          modified,  extended  or  restated  from  time  to  time,  the  "Credit
          Agreement")

DATE:     ______________ ___, _______

- --------------------------------------------------------------------------------

     Pursuant to the terms of the Credit  Agreement,  I,  ______________,  Chief
Financial Officer of Dispatch  Management Services Corp. hereby certify that, as
of the fiscal  quarter/month  ending  ______________,  the statements  below are
accurate and complete in all respects  (all  capitalized  terms used below shall
have the meanings set forth in the Credit Agreement):

          a. Attached  hereto as Schedule 1 are  calculations  (calculated as of
     the date of the  financial  statements/reports  referred to in paragraph c.
     below)  demonstrating  compliance by the Credit  Parties with the financial
     covenants contained in Section 7.2 of the Credit Agreement.

          b. No Default or Event of Default  exists under the Credit  Agreement,
     except as indicated on a separate  page attached  hereto,  together with an
     explanation  of the action  taken or proposed  to be taken by the  Borrower
     with respect thereto.

          c.  [The   quarterly/annual   financial   statements  for  the  fiscal
     quarter/year  ended  __________  which  accompany this  certificate  fairly
     present in all  material  respects  the  financial  condition of the Credit
     Parties and their  Subsidiaries  and have been prepared in accordance  with
     GAAP, subject to changes resulting from normal year-end audit adjustments.]
     [The summary of aged accounts  receivable and other monthly reports for the
     month  ended  __________  which  accompany  this  certificate  are true and
     correct  in all  material  respects  and  fairly  present  in all  material
     respects  the  financial   condition  of  the  Credit   Parties  and  their
     Subsidiaries.]


                                        DISPATCH MANAGEMENT SERVICES CORP.

                                        By:_____________________________________
                                                 Chief Financial Officer

<PAGE>


                                                                   Schedule 1 to
                                                               Exhibit 7.1(d) to
                                                                Credit Agreement

*A.  Minimum EBITDA.

     1.  Net Income                                         $__________________
     2.  +/- extraordinary gains/non-cash losses            $__________________
     3.  + Interest Expense                                 $__________________
     4.  + Taxes                                            $__________________
     5.  + Depreciation/Amortization                        $__________________
     6.  + Non-Cash Charges                                 $__________________
     7.  + Approved Adjustments                             $__________________
     8.  EBITDA for quarter                                 $__________________
     9.  Annualized EBITDA  (Line 8 x 4)                    $__________________
     10. Funded Debt (if applicable)                        $__________________
     11. Seller Obligations (if applicable)                 $__________________
     12. Leverage Ratio (if applicable)              
         (Line 10 + Line 11 + Line 8)                                     : 1.0
                                                                         ------
                                                    
     Minimum EBITDA Required:
         Fiscal quarter ending 3/31/99                               $2,350,000
         Fiscal quarter ending 6/30/99                               $4,750,000
         Fiscal quarter ending 9/30/99                               $5,920,000
         Fiscal quarter ending 12/31/99 and thereafter               $6,500,000
                                                    or Line 12 shall be <3.0:1.0
                                                                         -------



<PAGE>


                                                                   Schedule 1 to
                                                               Exhibit 7.1(d) to
                                                                Credit Agreement

*B.  Collateral Coverage Ratio.

     1.  Gross Accounts Receivable <60 days                 $__________________

     2.  Revolving Loans Outstanding                        $__________________

     3.  LOC Obligations Outstanding                        $__________________

     4.  Collateral Coverage Ratio:                                           %
         (Line 1 + Line 2 + Line 3)                                       -----

     Minimum Collateral Coverage Ratio Required:

         Closing Date through 8/31/99                                      35 %
                                                                           ----
         9/1/99 through 11/30/99                                         37.5 %
                                                                         ------
         12/1/99 and thereafter                                            40 %
                                                                           ----

*C.  Interest Coverage Ratio.

     1.  EBITDA (see Line A8 above)                         $__________________

     2.  Interest Expense                                   $__________________

     3.  Interest Charge Coverage Ratio                                   : 1.0
                                                                         ------
         (Line 1 + Line 2)

     Minimum Interest Coverage Ratio Required:

         Fiscal quarter ending 3/31/99                               1.25 : 1.0
                                                                     ----------
         Fiscal quarter ending 6/30/99                               2.00 : 1.0
                                                                     ----------
         Fiscal quarter ending 9/30/99 and thereafter                2.50 : 1.0
                                                                     ----------
                                                           
D.   Minimum Net Income.

     For the month  ended  _________,  the Net  Income of the  Borrower  and its
Subsidiaries  on a consolidated  basis (before taxes and excluding the effect of
any extraordinary or other non-recurring gains (including any gain from the sale
of property) or one-time non-cash losses) was positive.

*  Financial  Covenants  A,  B  and  C  are  calculated   quarterly  only.  Such
calculations will not be made or presented with the monthly reports described in
paragraph c. of the Officer's Certificate above.


<PAGE>


                                                                 Exhibit 7.13 to
                                                                Credit Agreement

                            FORM OF JOINDER AGREEMENT

     THIS  JOINDER  AGREEMENT  (this  "Agreement"),  dated as of  _____________,
_____, is entered into between _____________________, a ___________________ (the
"Subsidiary"),  and NATIONSBANK,  N.A., in its capacity as Administrative  Agent
(the  "Administrative  Agent")  under that certain  Amended and Restated  Credit
Agreement,  dated  as of April 8,  1999 (as the same may be  amended,  modified,
extended or restated from time to time, the "Credit Agreement"),  among Dispatch
Management  Services Corp. (the  "Borrower"),  the Material  Subsidiaries of the
Borrower,   the  Lenders  party  thereto  and  the  Administrative   Agent.  All
capitalized  terms used herein and not otherwise defined shall have the meanings
set forth in the Credit Agreement.

     The  Subsidiary  and  the  Administrative  Agent,  for the  benefit  of the
Lenders, hereby agree as follows:

     1. The  Subsidiary  hereby  acknowledges,  agrees and confirms that, by its
execution of this Agreement,  the Subsidiary will be deemed to be a Credit Party
under the Credit  Agreement  and a  "Guarantor"  for all  purposes of the Credit
Agreement and shall have all of the  obligations of a Credit Party and Guarantor
thereunder as if it had executed the Credit  Agreement.  The  Subsidiary  hereby
ratifies,  as of the date  hereof,  and agrees to be bound by, all of the terms,
provisions and conditions  contained in the Credit Agreement,  including without
limitation (a) all of the  representations  and warranties of the Credit Parties
set forth in Section 6 of the Credit  Agreement,  (b) all of the affirmative and
negative covenants set forth in Sections 7 and 8 of the Credit Agreement and (c)
all of the guaranty  obligations set forth in Section 4 of the Credit Agreement.
Without  limiting the generality of the foregoing terms of this paragraph 1, the
Subsidiary,  subject to the  limitations  set forth in Section 4.7 of the Credit
Agreement,  hereby guarantees,  jointly and severally with the other Guarantors,
to the  Administrative  Agent and the  Lenders,  as provided in Section 4 of the
Credit Agreement,  the prompt payment when due, by acceleration or otherwise, of
the Credit Party Obligations,  including in the case of any extension of time of
payment or renewal of any of the Credit Party  Obligations,  the prompt  payment
and performance in full when due (whether at extended  maturity,  as a mandatory
prepayment, by acceleration, as a mandatory cash collateralization or otherwise)
in accordance with the terms of such extension or renewal.  Without limiting the
generality of the foregoing terms of this paragraph 1, the Subsidiary hereby (a)
acknowledges,  agrees and confirms that, by its execution of this Agreement, the
Subsidiary will be deemed a party to the Security  Agreement as a "Credit Party"
and a party to the Pledge Agreement as a "Pledgor",  (b) acknowledges and agrees
that its obligations  under the Credit  Agreement are secured in accordance with
the  terms  of the  Security  Agreement,  the  Pledge  Agreement  and the  other
Collateral Documents and that the Lenders may exercise their remedies thereunder
in accordance with the terms thereof,  (c) grants to the Collateral  Agent,  for
the benefit of the Lenders,  a continuing  security  interest in, and a right to
set off against,  any and all right, title and interest of the Subsidiary in and
to the  Collateral  (as defined in the Security  Agreement)  and (d) pledges and
grants to the  Collateral  Agent,  for the  benefit of the  Lenders,  a security
interest in the Pledged Shares (as defined in the Pledge  Agreement)  identified
on Schedule A attached  hereto and all of the Pledged  Collateral (as defined in
the Pledge  

<PAGE>


Agreement).  The Subsidiary hereby represents and warrants to the Administrative
Agent and the Lenders that (a) set forth on Schedule B attached hereto is a list
of (i) all locations  where any personal  property of the  Subsidiary is located
and (ii) the chief  executive  offices  and  principal  place of business of the
Subsidiary,  (b) set  forth  on  Schedule  C  attached  hereto  is a list of all
registrations and applications for Intellectual Property owned by the Subsidiary
and a list of all license agreements to which the Subsidiary is a party relating
to  Intellectual  Property that the Subsidiary has a right to use, (c) set forth
on  Schedule  D  attached  hereto  is  a  complete  and  accurate  list  of  all
Subsidiaries  of the Subsidiary and (d) set forth on Schedule E attached  hereto
are any  tradenames  of the  Subsidiary.  Each of Schedule  6.22(a) and Schedule
6.22(b) of the Credit Agreement and Schedule 5(c) of the Security  Agreement are
hereby deemed amended to include the information on Schedule B through  Schedule
E attached hereto, as applicable.

     3. The address of the Subsidiary for purposes of Section 11.1 of the Credit
Agreement is as follows:

                           ___________________________

                           ___________________________

                           ___________________________

                           ___________________________


     4. The Subsidiary hereby waives acceptance by the Administrative  Agent and
the Lenders of the guaranty by the  Subsidiary  under the Credit  Agreement upon
the execution of this Agreement by the Subsidiary.

     5. This  Agreement may be executed in any number of  counterparts,  each of
which when so executed  and  delivered  shall be an  original,  but all of which
shall constitute one and the same instrument.

     6. THIS AGREEMENT AND THE RIGHTS AND  OBLIGATIONS OF THE PARTIES  HEREUNDER
SHALL BE GOVERNED BY AND CONSTRUED AND  INTERPRETED IN ACCORDANCE  WITH THE LAWS
OF THE STATE OF NORTH CAROLINA.


<PAGE>


     IN WITNESS  WHEREOF,  the  Subsidiary  has caused this Agreement to be duly
executed  by its  authorized  officer,  and the  Administrative  Agent,  for the
benefit of the  Lenders,  has caused the same to be accepted  by its  authorized
officer, as of the day and year first above written.

                                     [SUBSIDIARY]

                                     By:_______________________________________
                                     Name:_____________________________________
                                     Title:____________________________________

                                     Acknowledged and accepted:

                                     NATIONSBANK, N.A., as Administrative Agent

                                     By:_______________________________________
                                     Name:_____________________________________
                                     Title:____________________________________



<PAGE>


                                                                 Exhibit 11.3 to
                                                                Credit Agreement

                          FORM OF ASSIGNMENT AGREEMENT

     Reference is made to that certain  Amended and Restated  Credit  Agreement,
dated as of  April 8,  1999,  among  Dispatch  Management  Services  Corp.  (the
"Borrower"),  the  Material  Subsidiaries  of the  Borrower,  the Lenders  party
thereto and NationsBank,  N.A., as Administrative  Agent for the Lenders (as the
same may be  amended,  modified,  extended or  restated  from time to time,  the
"Credit Agreement").  Terms defined in the Credit Agreement are used herein with
the same meanings.

     1. The Assignor hereby sells and assigns to the Assignee,  without recourse
and without  representation  and warranty  except as expressly set forth herein,
and the  Assignee  hereby  purchases  and  assumes  from the  Assignor,  without
recourse and without  representation  and warranty except as expressly set forth
herein,  the  interests  set  forth  below  (the  "Assigned  Interest")  in  the
Assignor's rights and obligations under the Credit Agreement, including, without
limitation,  the  interests  set forth below in the  Revolving  Loan  Commitment
Percentage  of the  Assignor on the  Effective  Date (as defined  below) and the
Loans and LOC Obligations  owing to the Assignor in connection with the Assigned
Interest  which are  outstanding  on the  Effective  Date.  The  purchase of the
Assigned  Interest shall be at par (unless  otherwise  agreed to by the Assignor
and the  Assignee)  and  periodic  payments  made with  respect to the  Assigned
Interest  which (a) accrued prior to the Effective Date shall be remitted to the
Assignor and (b) accrue from and after the  Effective  Date shall be remitted to
the Assignee.

     2. The Assignor (a)  represents and warrants to the Assignee that it is the
legal  and  beneficial  owner of the  Assigned  Interest  and that the  Assigned
Interest has not previously been transferred or encumbered and is free and clear
of any adverse  claim;  (b) makes no  representation  or warranty and assumes no
responsibility  with respect to any  statements,  warranties or  representations
made in or in connection with the Credit  Documents or the execution,  legality,
validity,  enforceability,  genuineness,  sufficiency  or  value  of the  Credit
Documents or any other instrument or document  furnished  pursuant thereto;  (c)
makes no representation  or warranty and assumes no responsibility  with respect
to the  financial  condition  of  the  Credit  Parties  or  the  performance  or
observance by the Credit  Parties of any of their  obligations  under the Credit
Documents or any other instrument or document  furnished  pursuant thereto;  and
(d) attaches the Note held by the Assignor and requests that the  Administrative
Agent  exchange such Note for a new Note payable to the order of the Assignee in
an amount equal to the Commitment assumed by the Assignee pursuant hereto and to
the Assignor in an amount equal to the Commitment  retained by the Assignor,  if
any, as specified herein.

     3. The  Assignee  (a)  confirms  that it has  received a copy of the Credit
Agreement,  together  with  copies of the  financial  statements  referred to in
Section 7.1 thereof and such other  documents and  information  as it has deemed
appropriate  to make its own credit  analysis  and  decision  to enter into this
Assignment; (b) agrees that it will, independently and without reliance upon the
Administrative  Agent,  the  Assignor  or any  other  Lender  and  based on such
documents and information as it shall deem appropriate at the time,  continue to
make its own credit  decisions  in taking or not taking  action under the Credit
Agreement;  (c)  confirms  that it is an

<PAGE>


Eligible Assignee;  (d) appoints and authorizes the Administrative Agent to take
such  action as agent on its behalf and to exercise  such powers and  discretion
under the Credit Agreement as are delegated to the  Administrative  Agent by the
terms  thereof,  together  with such  powers and  discretion  as are  reasonably
incidental  thereto;  (e) agrees that it will perform in  accordance  with their
terms all of the  obligations  that by the  terms of the  Credit  Agreement  are
required to be performed by it as a Lender;  and (f) attaches any U.S.  Internal
Revenue Service or other forms required under Section 3.13.

     4. Following the execution of this Assignment,  it will be delivered to the
Administrative  Agent,  together  with the  transfer  fee  required  pursuant to
Section  11.3(b) of the Credit  Agreement,  for  acceptance and recording by the
Administrative  Agent.  The effective date for this  Assignment  (the "Effective
Date") shall be the date of acceptance  hereof by the  Administrative  Agent and
the Borrower, as applicable, unless otherwise specified herein.

     5. Upon the  consent  of the  Borrower  and the  Administrative  Agent,  as
applicable,  as of the Effective  Date, (a) the Assignee shall be a party to the
Credit Agreement and, to the extent provided in this Assignment, have the rights
and obligations of a Lender thereunder and (b) the Assignor shall, to the extent
provided in this  Assignment,  relinquish  its rights and be  released  from its
obligations under the Credit Agreement.

     6. This Assignment  shall be governed by, and construed in accordance with,
the laws of the State of North Carolina.

     7. This  Assignment  may be executed in any number of  counterparts  and by
different  parties  hereto  in  separate  counterparts,  each of  which  when so
executed shall be deemed to be an original and all of which taken together shall
constitute one and the same agreement.

     8. Terms of Assignment

          (a)  Legal Name of Assignor:                         ________________

          (b)  Legal Name of Assignee:                         ________________
                                                     
          (c)  Effective Date of Assignment:                   ________________
                                                     
          (d)  Revolving Loan Commitment             
               Percentage Assigned:                            _______________%
                                                     
          (e)  Total Revolving Loans                    
               outstanding as of                     
               Effective Date                                  $_______________
                                                 

<PAGE>


          (f)  Principal   Amount  of  Revolving  Loans
               assigned on  Effective  Date (the amount
               set  forth  in  (e)  multiplied  by  the
               percentage set forth in (d))                    $_______________

          (g)  LOC   Obligations   outstanding   as  of
               Effective Date                                  $_______________

          (h)  Principal   Amount  of  LOC  Obligations
               assigned on  Effective  Date (the amount
               set  forth  in  (g)  multiplied  by  the
               percentage set forth in (d))                    $_______________

          (i)  Revolving Commitment Amount                     $_______________

          (j)  Principal Amount of Revolving  Committed
               Amount  assigned on Effective  Date (the
               amount  set forth in (i)  multiplied  by
               the percentage set forth in (e))                $_______________



<PAGE>


The terms set forth above are hereby agreed to:

_______________________, as Assignor


By:_____________________________________________
Name:___________________________________________
Title:__________________________________________


____________________, as Assignee


By:_____________________________________________
Name:___________________________________________
Title:__________________________________________



                                        CONSENTED TO (if applicable):

                                        DISPATCH MANAGEMENT SERVICES CORP.

                                        By:____________________________________
                                        Name:__________________________________
                                        Title:_________________________________




                                        NATIONSBANK, N.A.,
                                        as Administrative Agent

                                        By:____________________________________
                                        Name:__________________________________
                                        Title:_________________________________






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission