FEDEX CORP
10-Q, 2000-04-13
AIR COURIER SERVICES
Previous: FOUNDERS FOOD & FIRKINS LTD /MN, 424A, 2000-04-13
Next: MICROSTRATEGY INC, 10-K, 2000-04-13



<PAGE>

- - - - - - - - - - - - - - - --------------------------------------------------------------------------------
- - - - - - - - - - - - - - - --------------------------------------------------------------------------------

                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


(Mark One)

|X|  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 FOR THE QUARTER ENDED FEBRUARY 29, 2000, OR


|_|  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM __________ TO
     __________.


                        COMMISSION FILE NUMBER: 333-39483


                                FEDEX CORPORATION
             (Exact name of registrant as specified in its charter)


            Delaware                                          62-1721435
     (State of incorporation)                              (I.R.S. Employer
                                                        Identification No.)
    942 South Shady Grove Road
        Memphis, Tennessee                                      38120
      (Address of principal                                   (Zip Code)
        executive offices)

                                 (901) 818-7200
              (Registrant's telephone number, including area code)

                                 FDX Corporation
                                  (Former name)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes |X| No |_|


Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

              Common Stock                  Outstanding Shares at March 31, 2000
Common Stock, par value $.10 per share                 287,072,262

- - - - - - - - - - - - - - - --------------------------------------------------------------------------------
- - - - - - - - - - - - - - - --------------------------------------------------------------------------------
<PAGE>

                                FEDEX CORPORATION


                                      INDEX



                          PART I. FINANCIAL INFORMATION

<TABLE>
<CAPTION>

                                                                            PAGE
<S>                                                                         <C>
Condensed Consolidated Balance Sheets
     February 29, 2000 and May 31, 1999 ...................................  3-4

Condensed Consolidated Statements of Income
     Three and Nine Months Ended February 29, 2000
     and February 28, 1999 ................................................    5

Condensed Consolidated Statements of Cash Flows
     Nine Months Ended February 29, 2000
     and February 28, 1999 ................................................    6

Notes to Condensed Consolidated Financial Statements ......................  7-12

Review of Condensed Consolidated Financial Statements
     by Independent Public Accountants ....................................    13

Report of Independent Public Accountants ..................................    14

Management's Discussion and Analysis of Results of Operations
     and Financial Condition .............................................. 15-22
</TABLE>


                           PART II. OTHER INFORMATION
<TABLE>

<S>                                                                          <C>
Exhibits and Reports on Form 8-K...........................................    23


EXHIBIT INDEX..............................................................   E-1
</TABLE>

                                      - 2 -

<PAGE>

                                FEDEX CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS


ASSETS

<TABLE>
<CAPTION>

                                                           February 29,
                                                              2000          May 31,
                                                           (Unaudited)       1999
                                                           -------------  ----------
                                                                (In thousands)
<S>                                                         <C>           <C>
Current Assets:
     Cash and cash equivalents.........................    $   129,492   $   325,323
     Receivables, less allowances of
       $89,226,000 and $68,305,000 .....................     2,487,651     2,153,166
     Spare parts, supplies and fuel ....................       279,425       291,922
     Deferred income taxes .............................       314,259       290,721
     Prepaid expenses and other ........................       108,520        79,896
                                                           -----------   -----------
         Total current assets ..........................     3,319,347     3,141,028

Property and Equipment, at Cost ........................    14,837,203    13,719,907
     Less accumulated depreciation and amortization ....     7,850,721     7,160,690
                                                           -----------   -----------
         Net property and equipment ....................     6,986,482     6,559,217

Other Assets:
     Goodwill ..........................................       466,156       344,002
     Other .............................................       743,699       603,964
                                                           -----------   -----------
         Total other assets ............................     1,209,855       947,966
                                                           -----------   -----------
                                                           $11,515,684   $10,648,211
                                                           ===========   ===========
</TABLE>

See accompanying Notes to Condensed Consolidated Financial Statements.

                                     - 3 -

<PAGE>

                                FEDEX CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS


LIABILITIES AND STOCKHOLDERS' INVESTMENT

<TABLE>
<CAPTION>

                                                                    February 29,
                                                                        2000           May 31,
                                                                     (Unaudited)        1999
                                                                    -------------   ------------
                                                                           (In thousands)
<S>                                                                 <C>             <C>
Current Liabilities:
     Short-term borrowings .....................................    $   150,000     $        --
     Current portion of long-term debt .........................        101,229          14,938
     Accrued salaries and employee benefits ....................        639,896         740,492
     Accounts payable ..........................................      1,065,847       1,133,952
     Accrued expenses ..........................................        966,754         895,375
                                                                    -----------     -----------
         Total current liabilities .............................      2,923,726       2,784,757

Long-Term Debt, Less Current Portion ...........................      1,855,773       1,359,668

Deferred Income Taxes ..........................................        327,221         293,462

Other Liabilities ..............................................      1,769,895       1,546,632

Commitments (Note 8)

Common Stockholders' Investment:
     Common Stock, $.10 par value;
       800,000,000 shares authorized, 298,573,387
         and 297,987,200 issued ................................         29,857          29,799
     Additional paid-in capital ................................      1,059,078       1,061,312
     Retained earnings .........................................      4,053,843       3,615,797
     Treasury stock, at cost ...................................       (464,739)         (1,281)
     Deferred compensation and other ...........................        (20,946)        (17,247)
     Accumulated other comprehensive income ....................        (18,024)        (24,688)
                                                                    -----------     -----------
         Total common stockholders' investment .................      4,639,069       4,663,692
                                                                    -----------     -----------
                                                                    $11,515,684     $10,648,211
                                                                    ===========     ===========
</TABLE>

See accompanying Notes to Condensed Consolidated Financial Statements.

                                     - 4 -
<PAGE>

                                FEDEX CORPORATION
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                        Three Months Ended                 Nine Months Ended
                                                  ------------------------------     ----------------------------
                                                  February 29,     February 28,      February 29,    February 28,
                                                     2000             1999               2000           1999
                                                  -----------      ------------      ------------    ------------
                                                              (In thousands, except per share amounts)
<S>                                                <C>             <C>               <C>            <C>
Revenues ......................................... $4,518,057      $ 4,098,418       $13,408,138    $12,389,957

Operating Expenses:
     Salaries and employee benefits...............  1,926,473        1,762,275         5,631,110      5,267,390
     Purchased transportation.....................    416,912          375,582         1,244,629      1,143,945
     Rentals and landing fees.....................    386,473          364,157         1,146,692      1,043,385
     Depreciation and amortization................    293,727          263,725           856,349        766,098
     Maintenance and repairs......................    270,837          237,616           804,198        721,693
     Fuel.........................................    256,879          146,091           666,440        449,232
     Other........................................    760,284          796,934         2,263,906      2,225,346
                                                   ----------       ----------       -----------    -----------
                                                    4,311,585        3,946,380        12,613,324     11,617,089
                                                   ----------       ----------       -----------    -----------

Operating Income..................................    206,472          152,038           794,814        772,868

Other Income (Expense):
     Interest, net................................    (30,282)         (25,159)          (77,479)       (75,246)
     Other, net...................................     10,808           (5,610)           15,471         (8,601)
                                                   ----------       ----------       -----------    -----------
                                                      (19,474)         (30,769)          (62,008)       (83,847)
                                                   ----------       ----------       -----------    -----------
Income Before Income Taxes........................    186,998          121,269           732,806        689,021

Provision for Income Taxes........................     73,870           43,436           289,461        279,053
                                                   ----------       ----------       -----------    -----------
Net Income........................................ $  113,128       $   77,833       $   443,345    $   409,968
                                                   ==========       ==========       ===========    ===========

Earnings per common share:
     Basic........................................ $      .39       $      .26       $      1.51    $      1.39
                                                   ==========       ==========       ===========    ===========
     Assuming dilution............................ $      .39       $      .26       $      1.49    $      1.37
                                                   ==========       ==========       ===========    ===========
</TABLE>

See accompanying Notes to Condensed Consolidated Financial Statements.

                                     - 5 -
<PAGE>

                                FEDEX CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                          Nine Months Ended
                                                                                   February 29,      February 28,
                                                                                       2000              1999
                                                                                   --------------    ------------
                                                                                            (In thousands)
<S>                                                                                <C>               <C>
Net Cash Provided by Operating Activities .........................................   $   875,569    $ 1,039,094

Investing Activities:
     Purchases of property and equipment ..........................................    (1,227,943)    (1,335,543)
     Proceeds from disposition of property
       and equipment:
         Sale-leaseback transactions ..............................................          --           80,995
         Reimbursements of A300 and MD11 deposits .................................        24,377         25,130
         Other dispositions .......................................................       150,792        157,583
     Acquisitions of businesses ...................................................      (257,973)          --
     Other, net ...................................................................       (15,804)       (19,912)
                                                                                      -----------    -----------
Net cash used in investing activities .............................................    (1,326,551)    (1,091,747)

Financing Activities:
     Short-term borrowings, net ...................................................       150,000        102,428
     Proceeds from long-term debt issuances .......................................       590,613           --
     Principal payments on long-term debt .........................................       (12,596)      (167,722)
     Proceeds from stock issuances ................................................        11,792         35,656
     Purchase of treasury stock ...................................................      (491,229)        (8,169)
     Other, net ...................................................................         6,571           --
                                                                                      -----------    -----------
Net cash provided by (used in) financing activities ...............................       255,151        (37,807)
                                                                                      -----------    -----------

Net decrease in cash and cash equivalents .........................................      (195,831)       (90,460)
Cash and cash equivalents at beginning of period ..................................       325,323        229,565
                                                                                      -----------    -----------

Cash and cash equivalents at end of period........................................    $   129,492    $   139,105
                                                                                      ===========    ===========
Cash payments for:
     Interest (net of capitalized interest).......................................    $    88,644    $    86,999
                                                                                      ===========    ===========
     Income taxes.................................................................    $   297,309    $   362,970
                                                                                      ===========    ===========
Non-cash investing and financing activities:
     Fair value of assets surrendered under
       exchange agreements (with two airlines)....................................    $    19,450    $    39,881
     Fair value of assets acquired under
       exchange agreements ........................................................        26,190         21,603
                                                                                      -----------    -----------
     Fair value of assets surrendered (under) over
       fair value of assets acquired..............................................         (6,740)   $    18,278
                                                                                      ===========    ===========
</TABLE>

See accompanying Notes to Condensed Consolidated Financial Statements.

                                   - 6 -

<PAGE>

                               FEDEX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

(1) BUSINESS

       On January 19, 2000, a new branding strategy was announced that resulted
in name changes of the holding company and operating companies to include the
FedEx brand name and creation of a new services company subsidiary.

       Effective January 19, 2000, the name of the holding company was
changed from FDX Corporation to FedEx Corporation (the "Company"). Effective
February 3, 2000, RPS became FedEx Ground Package System, Inc. ("FedEx
Ground"), Roberts Express became FedEx Custom Critical, Inc. ("FedEx Custom
Critical") and FDX Logistics became FedEx Global Logistics, Inc. ("FedEx
Logistics"). The names of Federal Express Corporation and Viking Freight,
Inc. ("Viking") did not change; however, Federal Express Corporation will be
commonly referred to as FedEx Express ("FedEx Express"). A newly created
FedEx Corporate Services subsidiary will be in effect June 1, 2000.

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       These interim financial statements have been prepared in accordance with
generally accepted accounting principles for interim financial information, the
instructions to Quarterly Report on Form 10-Q and Rule 10-01 of Regulation S-X,
and should be read in conjunction with the Company's Annual Report on Form 10-K
for the year ended May 31, 1999. Accordingly, significant accounting policies
and other disclosures normally provided have been omitted since such items are
disclosed therein.

       In the opinion of management, the accompanying unaudited condensed
consolidated financial statements reflect all adjustments necessary to present
fairly the consolidated financial position of the Company as of February 29,
2000 and the consolidated results of its operations for the three and nine-month
periods ended February 29, 2000 and February 28, 1999, and its consolidated cash
flows for the nine-month periods ended February 29, 2000 and February 28, 1999.
Operating results for the three and nine-month periods ended February 29, 2000
are not necessarily indicative of the results that may be expected for the year
ending May 31, 2000.

       In June 1998, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative
Instruments and Hedging Activities," as amended by SFAS No. 137, which is
effective for fiscal years beginning after June 15, 2000. The Statement requires
an entity to recognize all derivatives as either assets or liabilities in the
balance sheet and to measure those instruments at fair value. The impact, if
any, on earnings, comprehensive income and financial position of the adoption of
SFAS No. 133 will depend on the amount, timing and nature of any agreements
entered into by the Company. Management has not yet completed its estimate of
the effect of the adoption of this Statement.

       The Company has entered into contracts on behalf of its subsidiary FedEx
Express, that are designed to limit FedEx Express's exposure to fluctuations in
jet fuel prices. Under these contracts, the Company makes (or receives) payments
based on the difference between a fixed price and the market price of jet fuel,
as determined by an index of spot market prices representing various geographic
regions. The difference is recorded as an increase or decrease in fuel expense.

                                   - 7 -

<PAGE>

As of early April 2000, contracts in place to fix the price of jet fuel cover
approximately half of the estimated usage for the fourth quarter of 2000.
Through early April 2000, contracts covering 2001 fix the price of approximately
one-third of the estimated requirements for jet fuel.

       Certain prior period amounts have been reclassified to conform to the
current presentation.


(3)    ACQUISITIONS

       On September 10, 1999, the Company's FedEx Logistics subsidiary acquired
the assets of GeoLogistics Air Services, Inc., an airfreight forwarder servicing
freight shipments between the United States and Puerto Rico, for approximately
$116,000,000 in cash in a business combination accounted for as a purchase. This
business is operating under the name Caribbean Transportation Services, Inc. The
excess of purchase price over the estimated fair value of the net assets
acquired ($103,000,000) has been recorded as goodwill and is being amortized
ratably over 15 years.

       On February 29, 2000, the Company acquired all of the common stock of
Tower Group International, a leader in the business of international
transportation logistics and trade information technology, for approximately
$140,000,000 in cash in a business combination accounted for as a purchase.
This business is operating as a subsidiary of FedEx Trade Networks, Inc.
("FTN"). The excess of purchase price over the estimated fair value of the
net assets acquired ($28,000,000) has been recorded as goodwill and is being
amortized ratably over 25 years.

       The operating results of these acquired companies are included in the
operations of the Company from the date of acquisition.

       Pro forma results including these acquisitions would not differ
materially from reported results in any of the periods presented.


(4)  COMPREHENSIVE INCOME

       The following table provides a reconciliation of net income reported in
the Company's consolidated financial statements to comprehensive income (in
thousands):

<TABLE>
<CAPTION>

                                                      Three Months Ended        Nine Months Ended
                                                   -----------------------------------------------------
                                                   February 29, February 28,  February 29, February 28,
                                                      2000          1999          2000        1999
                                                   ------------ ------------  -----------  ------------
<S>                                                <C>          <C>           <C>          <C>
Net income.......................................   $113,128    $ 77,833       $443,345     $409,968
Other comprehensive income:
   Unrealized gain on
    available-for-sale securities ...............     14,520          --         11,458           --
   Tax effect....................................     (5,663)         --         (4,469)          --
                                                    --------    --------       --------     --------
     Net of tax..................................      8,857          --          6,989           --

   Foreign currency translation
     adjustments.................................     (3,761)     (5,231)           474       (1,469)
   Tax effect....................................        (68)        845           (799)         937
                                                    --------    --------       --------     --------
     Net of tax..................................     (3,829)     (4,386)          (325)        (532)
                                                    --------    --------       --------     --------

   Comprehensive income..........................   $118,156    $ 73,447       $450,009     $409,436
                                                    ========    ========       ========     ========
</TABLE>

                                   - 8 -

<PAGE>

(5)  FINANCING ARRANGEMENTS


         At February 29, 2000, short-term borrowings comprise funds drawn on the
Company's revolving credit agreement. These borrowings, which have an
approximate interest rate of 6.5%, mature through April 2000.

         Unsecured sinking fund debentures of FedEx Express in the amount of
$100,000,000 and the related discount are included in current portion of
long-term debt, as FedEx Express gave notice to call the bonds on January 25,
2000. The bonds, which were redeemed by FedEx Express on March 1, 2000, were
originally due through 2020. Interest accrued at the rate of 9.63% through the
redemption date. A charge of approximately $6,000,000 representing the premium
paid to the holders of the bonds retired and write-off of the related
unamortized deferred finance charges and remaining unamortized discount was
incurred upon redemption and will be recognized in the Company's fourth quarter.

         Commercial paper in the amount of $595,200,000 was outstanding at
February 29, 2000. Interest rates on these borrowings approximate 6%. The
commercial paper is reflected in Long-Term Debt based on the Company's ability
and intent to refinance this instrument with long-term debt.

         The Company has a $1,000,000,000 revolving credit agreement with
domestic and foreign banks. The revolving credit agreement comprises two parts.
The first part provides for a commitment of $800,000,000 through January 27,
2003. The second part provides for a 364-day commitment of $200,000,000 through
October 13, 2000. Interest rates on borrowings under this agreement are
generally determined by maturities selected and prevailing market conditions.
The commercial paper borrowings, which are backed by unused commitments under
the revolving credit agreement, as well as the short-term borrowings described
above, reduce the amount available under the revolving credit agreement. At
February 29, 2000, $254,800,000 of the commitment amount was available.


                                      - 9 -

<PAGE>

(6)  COMPUTATION OF EARNINGS PER SHARE

       The calculation of basic and diluted earnings per share for the three and
nine-month periods ended February 29, 2000 and February 28, 1999 was as follows
(in thousands, except per share amounts):

<TABLE>
<CAPTION>

                                                     Three Months Ended          Nine Months Ended
                                                   ----------------------------------------------------
                                                   February 29, February 28,  February 29, February 28,
                                                      2000          1999          2000        1999
                                                   ------------ ------------  -----------  ------------
<S>                                                <C>          <C>           <C>          <C>
Net income applicable to common
   stockholders..................................  $113,128     $ 77,833       $443,345     $409,968
                                                   ========     ========       ========     ========
Average shares of common stock
   outstanding...................................   289,294      296,327        293,627      295,434
                                                   ========     ========       ========     ========
Basic earnings per share.........................  $    .39     $    .26       $   1.51     $   1.39
                                                   ========     ========       ========     ========
Average shares of common stock
   outstanding...................................   289,294      296,327        293,627      295,434
Common equivalent shares:
   Assumed exercise of outstanding
    dilutive options.............................    12,690       15,140         12,934       12,868
   Less shares repurchased from
    proceeds of assumed exercise
    of options...................................    (8,317)      (9,523)        (8,031)      (8,789)
                                                   --------     ---------       --------    --------
Average common and common
   equivalent shares.............................    293,667     301,944        298,530      299,513
                                                    ========    ========       ========     ========

Earnings per share,
   assuming dilution.............................   $    .39    $    .26       $   1.49     $   1.37
                                                    ========    ========       ========     ========
</TABLE>


     In September 1999, the Company's Board of Directors approved a plan that
authorized the purchase of up to 15,000,000, or approximately five percent, of
the Company's outstanding shares of common stock. As of February 29, 2000, the
Company had acquired 12,000,000 shares under the plan at an average cost of
$40.08 per share and reissued 449,123 of these shares to fund employee benefits.
The remaining shares (11,550,877) are being held in treasury for general
corporate purposes.

(7)  BUSINESS SEGMENT INFORMATION

     The Company is a global transportation and logistics provider whose
operations are primarily represented by FedEx Express, the world's largest
express transportation company, and FedEx Ground, a business-to-business ground
small-package carrier. These operating companies comprise the Company's
reportable segments. Other operating companies included in the FedEx Corporation
portfolio are Viking Freight, a less-than-truckload carrier operating
principally in the western United States; FedEx Custom Critical, a
critical-shipment carrier; FedEx Logistics, a contract logistics provider; and
FTN, a trade services provider which was formed in February 2000. Amounts
included in Other in the following table also include certain unallocated
corporate items.


                                  - 10 -

<PAGE>

     The following table provides a reconciliation of reportable segment
revenues and operating income to the Company's consolidated financial statement
totals (in thousands):

<TABLE>
<CAPTION>

                                              Three Months Ended                 Nine Months Ended
                                     ---------------------------------     ---------------------------------
                                     February 29,         February 28,      February 29,      February 28,
                                         2000                 1999              2000             1999
                                     -----------          ------------      ------------      --------------
<S>                                  <C>                  <C>               <C>               <C>
Revenue
   FedEx Express.................    $3,757,833            $3,430,708        $11,080,666        $10,330,127
   FedEx Ground..................       486,506               455,329          1,483,464          1,376,746
   Other.........................       273,718               212,381            844,008            683,084
                                     ----------            ----------        -----------        -----------
                                     $4,518,057            $4,098,418        $13,408,138        $12,389,957
                                     ==========            ==========        ===========        ===========

Operating income
   FedEx Express................     $  143,394            $   95,274        $   563,553        $   565,285
   FedEx Ground.................         39,465                49,791            155,615            159,610
   Other........................         23,613                 6,973             75,646             47,973
                                     ----------            ----------        -----------        -----------
                                     $  206,472            $  152,038        $   794,814        $   772,868
                                     ==========            ==========        ===========        ===========
</TABLE>


(8)  COMMITMENTS

       As of February 29, 2000, the Company's purchase commitments for the
remainder of 2000 and annually thereafter under various contracts are as follows
(in thousands):

<TABLE>
<CAPTION>

                                                          Aircraft-
                                      Aircraft            Related(1)         Other(2)               Total
                                      --------            ----------         --------              -------
       <S>                            <C>                 <C>                <C>                   <C>
       2000 (remainder)               $ 65,700            $121,000           $187,600              $374,300
       2001                            188,100             326,900            190,000               705,000
       2002                            242,800             375,500             12,600               630,900
       2003                            439,600             463,900              7,700               911,200
       2004                            235,200             450,800              7,700               693,700
</TABLE>

(1)  Primarily aircraft modifications, rotables, spare parts and spare engines.

(2)  Primarily vehicles, facilities, computers and other equipment.

       FedEx Express is committed to purchase three DC10s, 29 MD11s and 75 Ayres
ALM 200s to be delivered through 2007. Deposits and progress payments of
$7,150,000 have been made toward these purchases.

       FedEx Express has entered into agreements with two airlines to acquire 53
DC10 aircraft (48 of which had been received as of February 29, 2000), spare
parts, aircraft engines and other equipment, and maintenance services, in
exchange for a combination of aircraft engine noise reduction kits and cash.
Delivery of these aircraft began in 1997 and will continue through 2001.
Additionally, these airlines may exercise put options through December 31, 2003,
requiring FedEx Express to purchase up to 21 additional DC10s along with
additional aircraft engines and equipment.

       During the nine-month period ended February 29, 2000, FedEx Express
acquired five A300s and one MD11 under operating leases. These aircraft were
included as purchase commitments as of May 31, 1999. At the time of delivery,
FedEx Express sold its rights to purchase these aircraft to third parties who
reimbursed FedEx Express for its deposits on the aircraft and paid additional
consideration. FedEx Express then entered into operating leases with each of the
third parties who purchased the aircraft from the manufacturer.

                                 - 11 -

<PAGE>

       Lease commitments added since May 31, 1999 for the five A300s and one
MD11 are as follows (in thousands):

<TABLE>

                             <S>                   <C>
                             2000                  $ 17,700
                             2001                    33,800
                             2002                    32,500
                             2003                    32,900
                             2004                    34,600
                             Thereafter             740,400
</TABLE>

                                     - 12 -

<PAGE>

              REVIEW OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                        BY INDEPENDENT PUBLIC ACCOUNTANTS







       Arthur Andersen LLP, independent public accountants, has performed a
review of the condensed consolidated balance sheet of the Company as of February
29, 2000, and the related condensed consolidated statements of income for the
three and nine-month periods ended February 29, 2000 and February 28, 1999 and
the condensed consolidated statements of cash flows for the nine-month periods
ended February 29, 2000 and February 28, 1999, included herein, as indicated in
their report thereon included on page 14.


                                     - 13 -
<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS




To the Stockholders of FedEx Corporation:

       We have reviewed the accompanying condensed consolidated balance sheet of
FedEx Corporation (a Delaware corporation) and subsidiaries as of February 29,
2000 and the related condensed consolidated statements of income for the three
and nine-month periods ended February 29, 2000 and February 28, 1999 and the
condensed consolidated statements of cash flows for the nine-month periods ended
February 29, 2000 and February 28, 1999. These financial statements are the
responsibility of the Company's management.

       We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data and making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with generally accepted auditing standards, the objective of which is
the expression of an opinion regarding the financial statements taken as a
whole. Accordingly, we do not express such an opinion.

       Based on our review, we are not aware of any material modifications that
should be made to the financial statements referred to above for them to be in
conformity with generally accepted accounting principles.

       We have previously audited, in accordance with generally accepted
auditing standards, the consolidated balance sheet of FedEx Corporation and
subsidiaries as of May 31, 1999 and the related consolidated statements of
income, changes in stockholders' investment and comprehensive income and cash
flows for the year then ended. In our report dated June 29, 1999, we expressed
an unqualified opinion on those financial statements, which are not presented
herein. In our opinion, the accompanying condensed consolidated balance sheet of
FedEx Corporation and subsidiaries as of May 31, 1999, is fairly stated in all
material respects in relation to the consolidated balance sheet from which it
has been derived.


                                          /s/ Arthur Andersen LLP

                                          Arthur Andersen LLP




Memphis, Tennessee
March 22, 2000


                                  - 14 -

<PAGE>

                 MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
                      OF OPERATIONS AND FINANCIAL CONDITION


RESULTS OF OPERATIONS

Consolidated results

       Results for the third quarter ended February 29, 2000 continued to
reflect the effects of higher fuel prices, partially offset by strong
international growth and the effects of the Company's cost containment
initiatives. Increased fuel prices negatively affected third quarter and
year-to-date expense by $105 million and $193 million compared to the comparable
periods in the prior year. The third quarter also included two more operating
days compared to the prior year at the Company's largest business unit. The
prior year's third quarter results included $91 million in pre-tax expenses
associated with strike contingency planning ($81 million affecting operating
income).

       In response to higher fuel costs, Federal Express Corporation ("FedEx
Express"), the Company's largest business segment, implemented a fuel surcharge
of 3% on most U.S. domestic and international services effective February 1,
2000. In March 2000, the Company announced that it would increase the current
fuel surcharge to 4%, effective April 1, 2000. The surcharge applies to all
shipments tendered within the United States and all U.S. export shipments, where
legally and contractually possible. The Company has also entered into contracts
designed to limit its exposure to higher year-over-year jet fuel prices. The
combination of the surcharge and the hedging program is expected to mitigate the
increased year-over-year fuel cost for the fourth quarter.

       Strong package volume growth in certain international markets contributed
positively to earnings for the third quarter and year-to-date periods. Cost
controls to align short-term spending with current business growth levels
combined with productivity enhancements helped offset the effects of lower than
expected volume growth in U.S. domestic markets. These trends are expected to
continue for the remainder of 2000.

        During the third quarter the Company announced a major rebranding and
reorganization initiative that management believes will enable it to compete
better collectively while retaining the independent operating structure of the
Company's business units. The new branding strategy extended the FedEx brand
name to three subsidiaries and the Company. These organizational changes are
designed to enhance revenue growth by centralizing the sales, marketing and
customer service functions of the Company's two largest business segments,
effective June 1, 2000. As planned, the Company launched the FedEx Home Delivery
service in March 2000 with initial coverage extending to 38 major U.S. markets.
Costs associated with the rebranding and reorganization actions and FedEx Home
delivery negatively affected third quarter operations by approximately $15
million.

       Net interest expense increased in both the third quarter and the
year-to-date period compared to prior year due to higher average debt levels.
Other, net for the third quarter includes an $11 million gain from the sale of
securities held by FedEx Express. The prior year's third quarter included
approximately $10 million of non-operating expenses related to FedEx Express's
strike contingency plans. The Company's effective tax rate for the third quarter
and year-to-date periods was 39.5%. The prior year third quarter effective tax
rate of 35.8% reflected the decrease of the year-to-date tax rate from 41.5% to
40.5%. The year-over-year decline in the effective tax rate is primarily due to
stronger results from international operations.

                                  - 15 -

<PAGE>

       Actual results for the remainder of 2000 may vary depending upon many
factors such as economic growth rates, rates of volume growth in U.S. domestic
markets at both of the Company's principal business segments, the actions of
competitors, the spot prices of aviation and diesel fuel, the extent to which
the Company enters into additional contracts designed to limit its exposure to
fluctuations in jet fuel prices, the duration of the fuel surcharge and any
other pricing actions and the impact those actions may have on demand for the
Company's services.


FedEx Express

       The following table compares revenues and operating income (in millions)
and selected statistics (in thousands, except yield amounts) for the three- and
nine-month periods ended February 29, 2000 and February 28, 1999:

<TABLE>
<CAPTION>

                                     Three Months Ended   Percent       Nine Months Ended    Percent
                                     2000         1999     Change       2000        1999      Change
                                     ----         ----     ------       -----       ------    ------
<S>                                  <C>       <C>       <C>           <C>         <C>       <C>
Revenues:
Package:
       U.S. overnight ............   $ 1,875   $ 1,752      + 7        $ 5,552     $ 5,308     + 5
       U.S. deferred .............       642       584      +10          1,789       1,686     + 6
       International Priority (IP)       887       730      +21          2,586       2,218     +17
                                     -------   -------                 -------     -------
           Total package revenue .     3,404     3,066      +11          9,927       9,212     + 8

Freight:
       U.S .......................       141       108      +30            415         315     +32
       International .............       117       129      -10            370         402     - 8
                                     -------   -------                 -------     -------
           Total freight revenue .       258       237      + 9            785         717     + 9

Other ............................        96       128      -24            369         401     - 8
                                     -------   -------                 -------     -------
           Total revenues ........   $ 3,758   $ 3,431      +10        $11,081     $10,330     + 7
                                     =======   =======                 =======     =======
Operating income .................   $   143   $    95      +51        $   564     $   565      --
                                     =======   =======                 =======     =======
Package statistics:
   Average daily packages:
       U.S. overnight ............     2,042     1,995      + 2          2,002       1,942     + 3
       U.S. deferred .............       991       966      + 3            914         897     + 2
       IP ........................       318       279      +14            312         276     +13
                                     -------   -------                 -------     -------
           Total packages ........     3,351     3,240      + 3          3,228       3,115     + 4

   Revenue per package (yield):
       U.S. overnight ............   $ 14.35   $ 14.16      + 1        $ 14.45     $ 14.31     + 1
       U.S. deferred .............     10.12      9.76      + 4          10.19        9.84     + 4
       IP ........................     43.60     42.14      + 3          43.12       42.02     + 3
           Package composite .....     15.87     15.26      + 4          16.02       15.48     + 3

Freight statistics:
   Average daily pounds:
       U.S .......................     4,607     4,391      + 5          4,742       4,261     +11
       International .............     2,265     2,645      -14          2,448       2,661     - 8
                                     -------   -------                 -------     -------
           Total freight .........     6,872     7,036      - 2          7,190       6,922     + 4

   Revenue per pound (yield):
       U.S .......................   $   .48   $   .40      +20        $   .46     $   .39     +18
       International .............       .81       .79      + 3            .79         .79      --
           Freight composite .....       .59       .54      + 9            .57         .54     + 6
=====================================================================================================
</TABLE>

                                 - 16 -

<PAGE>

REVENUES

       Total revenue increased by 10% in the third quarter and 7% for the
nine-month period; however, growth in U.S. domestic overnight package volume
continued to be lower than long-term growth goals. Strong revenue growth in
higher-yielding IP services, especially in Asia and Europe, continued in the
third quarter and is expected to stay strong for the remainder of the fiscal
year. U.S. deferred package revenue growth for the third quarter and
year-to-date periods matched anticipated levels as management continues to
slow the growth of these lower-yielding services. List price increases,
including an average 2.8% domestic rate increase in March 1999, the 3% fuel
surcharge implemented in February 2000 and an ongoing yield-management
program also contributed to the slight increase in yields in the third
quarter. In an effort to stimulate U.S. domestic revenue growth in
higher-yielding package products, FedEx Express is realigning its sales
force. The changes will include a greater emphasis on small and medium-sized
customers and modifications to the sales incentive program to target
higher-yielding packages. Management believes that these actions should
improve the long-term growth of express packages and improve market share at
FedEx Express, which has eroded slightly in the current year. Actual results,
however, may vary depending on a number of factors, including the effective
execution of the sales force realignment, the impact of competitive pricing
changes, customer responses to yield-management initiatives and the fuel
surcharge, changing customer demand patterns, actions by competitors,
regulatory conditions for aviation rights and general economic conditions.

       Total freight revenue increased in the third quarter and year-to-date
periods due to higher average daily pounds and improved yields in U.S. freight,
offset by declines in international freight pounds.

       Other revenue included charter services, sales of engine noise reduction
kits, Canadian domestic revenue, logistics services and other.


OPERATING INCOME

       Operating income for the third quarter and year-to-date periods reflects
the impact of higher fuel costs, offset partially by higher growth in
international shipments. Slower than expected growth in U.S. package services
also negatively impacted operating income during the year-to-date period. The
prior year's third quarter included $81 million in strike contingency costs
related to contracts for supplemental airlift and ground transportation.

       Fuel expenses increased 72% and 46% for the third quarter and
year-to-date periods. For the third quarter, average cost per gallon for
aircraft fuel increased 79% and gallons consumed increased 2%. Year to date,
average cost per gallon increased 45% and gallons consumed increased 5%. In
order to offset most of the effects of substantially higher fuel costs, FedEx
Express implemented a fuel surcharge of 3% on most U.S. domestic and
international services effective February 1, 2000. In March 2000, FedEx Express
announced that it would increase the surcharge to 4% effective April 1, 2000.
The surcharge will apply to all shipments tendered within the United States and
all U.S. export shipments, where legally and contractually possible.

       Additionally, the Company has entered into contracts designed to limit
its exposure to jet fuel price fluctuations. These contracts did not materially
affect fuel expense during the third quarter. As of early April 2000, contracts
in place to fix the price of jet fuel cover approximately 50% of the estimated
usage for the fourth quarter of 2000 and approximately one-third of the
estimated requirements for jet fuel in 2001.

                                 - 17 -

<PAGE>

       In light of lower than expected U.S. domestic package volume growth,
FedEx Express continues to execute cost containment and productivity enhancement
programs. By lowering discretionary spending and limiting staffing additions,
management expects to align controllable costs with current business growth;
however, these actions will not affect plans for strategic spending in support
of long-term growth goals. The actual impact of the fuel surcharge, the jet fuel
price contracts and management's cost containment actions on operating income
will depend on a number of factors such as the impact of competitive pricing
changes, customer responses to yield-management initiatives, the actual price of
jet fuel, changing customer demand patterns, actions by FedEx Express's
competitors and general economic conditions.

       Rentals and landing fees increased at a rate higher than revenues for the
nine months ended February 29, 2000 due to an increase in aircraft leases
entered into based on anticipated needs. Aircraft lease expense at FedEx Express
for the third quarter and year-to-date periods rose 12% and 14%.
As of February 29, 2000, FedEx Express had 102 wide-bodied aircraft under
operating lease compared with 93 as of February 28, 1999.

       Maintenance and repairs at FedEx Express increased 15% in the third
quarter and 12% year to date. Given FedEx Express's increasing fleet size and
age and variety of aircraft types, management believes that maintenance and
repairs expense will continue to increase for the remainder of 2000. In part,
this higher expense will likely be attributed to scheduled maintenance and
repairs and a greater number of routine cycle checks resulting from fleet usage
and certain Federal Aviation Administration directives.

       Salaries and employee benefits increased 9% in the third quarter and 7%
for the year-to-date period due to higher costs in connection with the agreement
with the Fedex Pilots Association that became effective May 31, 1999 and a
slight increase in the number of employees.

       Contributions from the sales of engine noise reduction kits declined $15
million for the quarter and $43 million year to date. Management expects
declines for the remainder of the calendar year, after which it expects minimal
sales of these kits.

FedEx Ground

       The following table compares revenues and operating income (in millions)
and selected package statistics (in thousands, except yield amounts) for the
three- and nine-month periods ended February 29, 2000 and February 28, 1999:

<TABLE>
<CAPTION>

                                             Three Months Ended    Percent      Nine Months Ended      Percent
                                               2000       1999      Change      2000        1999        Change
                                             -------     ------    -------    -------     -------      -------
<S>                                          <C>         <C>       <C>        <C>         <C>          <C>
Revenues                                     $   487     $  455      + 7      $1,483      $1,377          + 8
                                             -------     ------               ------      ------

Operating income                             $    39     $   50      -21      $  156      $  160          - 3
                                             -------     ------               ------      ------
Average daily packages                         1,415      1,364      + 4       1,440       1,379          + 4
Revenue per package (yield)                  $  5.54     $ 5.38      + 3      $ 5.51      $ 5.31          + 4
                                             =======     ======               ======      ======
</TABLE>


                                                               - 18 -

<PAGE>

REVENUES

       Revenues for FedEx Ground Package System, Inc. ("FedEx Ground") grew 7%
for the third quarter and 8% for the year-to-date period, reflecting higher
average daily packages and improvement in yields. Yields were positively
impacted by a rate increase of 2.3% in February 1999 and higher-yielding
packages. Weather conditions in the eastern United States during the third
quarter negatively affected package volume. Revenue in 1999 reflected a one-time
benefit of approximately $7 million to align FedEx Ground's estimation
methodology for in-transit revenue with that of the Company's other operating
subsidiaries. Reported package yield was increased in the third quarter of 1999
by $.08 due to this one time adjustment.

       FedEx Ground continues to expand capacity in order to accommodate volume
growth, while maintaining or improving yields. FedEx Ground has opened two
additional hub facilities in the current year and will continue to expand
package processing capacity to meet its growth plans. In March 2000 FedEx Ground
launched its new service, FedEx Home Delivery. This new service is dedicated to
meeting the needs of business-to-consumer shippers. Currently this service is
available for approximately 50% of the U.S. population, with plans for expansion
which will extend the service to approximately 75% of the U.S. population within
a year. The actual results of these new services will depend upon a number of
factors, such as consumer demand for and satisfaction with the FedEx Ground
product, the service coverage and brand awareness of the FedEx Ground product,
competitive responses including pricing, the extent of the Company's ability to
penetrate the business-to-consumer electronic commerce market and the ability to
attract and retain qualified contractors for the delivery network.


OPERATING INCOME

       Operating income for the third quarter and nine-month period reflects
higher operating costs, due primarily to investment in capacity expansion and
technology. In the third quarter, FedEx Ground incurred approximately $5 million
in costs associated with the roll-out of home delivery service. The effects of
these higher costs were partially mitigated by improved yield and effective cost
controls. Depreciation expense increased 20% for the third quarter and 18% for
the year-to-date period as new terminal facilities were opened late in 1999 and
throughout the first half of 2000.

Other operations

         Other operations include Viking Freight, Inc. ("Viking"), a regional
less than truckload freight carrier operating in the western United States;
FedEx Custom Critical, Inc. ("FedEx Custom Critical"), a critical shipment
carrier; FedEx Global Logistics, Inc. ("FedEx Logistics"), a contract logistics
provider; FedEx Trade Networks, Inc. ("FTN"), a trade services provider which
was formed in February 2000; and certain unallocated corporate items. On
February 29, 2000, Tower Group International ("Tower"), a leader in the
business of international transportation logistics and trade information
technology, was acquired and became a subsidiary of FTN.

       Revenue and operating income from other operations increased 29% and 245%
for the third quarter and 24% and 57% year to date compared to the prior year
periods. The increase in revenue is due to substantially higher revenues at
FedEx Custom Critical and FedEx Logistics, combined with double-digit revenue
growth at Viking. The increase in operating income is due to strong earnings at
FedEx Custom Critical and Viking. Excluding a favorable adjustment of
approximately $10 million related to estimated future lease costs, operating
margins at Viking were 6.2% and 9.0% for the third quarter and year-to-date
periods.


                                     - 19 -

<PAGE>

FINANCIAL CONDITION


Liquidity

       Cash and cash equivalents totaled $129 million at February 29, 2000,
compared to $325 million at May 31, 1999. Cash flows from operating
activities for the nine-month period ended February 29, 2000 totaled $876
million, compared to $1.039 billion for the prior year period. The Company
currently has a $1 billion revolving credit facility that is generally used
to finance temporary operating cash requirements and to provide support for
the issuance of commercial paper. As of February 29, 2000, approximately $255
million of the credit facility remains available. For more information
regarding the credit facility, see Note 5 in the Notes to Condensed
Consolidated Financial Statements.

       On September 10, 1999, the Company acquired the assets of GeoLogistics
Air Services, Inc. (currently operating under the name Caribbean Transportation
Services, Inc.) for approximately $116 million in cash. On February 29, 2000,
the Company acquired the common stock of Tower for approximately $140 million in
cash. These purchases were funded from operations and borrowings under the
Company's commercial paper program.

       On September 27, 1999, the Company's Board of Directors approved a plan
that authorizes the purchase of up to 15 million, or approximately 5%, of the
Company's outstanding shares of common stock. Through February 29, 2000, the
Company had acquired 12,000,000 shares under the plan at an average cost of
$40.08 per share and reissued 449,123 shares to fund employee benefits. The
purchase of these treasury shares was funded principally through the issuance of
commercial paper. Shares held in treasury will be used for general corporate
purposes.

       On January 25, 2000, FedEx Express gave notice to call $100 million of
9.63% unsecured sinking fund debentures. The bonds, which were originally due
through 2020, were redeemed on March 1, 2000. The bond redemption was financed
with short-term borrowings.

       Management believes that cash flow from operations, the Company's
commercial paper program and revolving bank credit facility will adequately meet
the Company's working capital and stock repurchase program needs for the
foreseeable future.

Capital resources

       The Company's operations are capital intensive, characterized by
significant investments in aircraft, vehicles, computer and telecommunications
equipment, package handling facilities and sort equipment. The amount and timing
of capital additions depend on various factors including volume growth, domestic
and international economic conditions, new or enhanced services, geographical
expansion of services, competition, availability of satisfactory financing and
actions of regulatory authorities.

     Capital expenditures for the first nine months of 2000 totaled $1.228
billion and included aircraft, aircraft modifications, vehicles and ground
support equipment, customer automation and computer equipment and facilities. In
1999 expenditures primarily included one MD11, aircraft modifications, vehicles
and ground support equipment and customer automation and computer equipment. As
a result of lower than expected U.S. domestic volume growth at FedEx Express,
the Company has reduced planned capital expenditures for 2000 by approximately
$180 million; however, the Company plans to continue to make strategic capital


                                  - 20 -

<PAGE>

investments in support of its long-term growth goals. For information on the
Company's purchase commitments, see Note 8 of Notes to Condensed Consolidated
Financial Statements.

       Management believes that the capital resources available to the Company
provide flexibility to access the most efficient markets for financing its
capital acquisitions, including aircraft, and are adequate for the Company's
future capital needs.

Market risk sensitive instruments and positions

       There have been no material changes in the Company's market risk
sensitive instruments and positions since its disclosure in its Annual Report on
Form 10-K for the year ended May 31, 1999.


Euro currency conversion

       On January 1, 1999, 11 of the 15 member countries of the European Union
fixed conversion rates between their existing sovereign currencies ("legacy
currencies") and a single currency called the euro. On January 4, 1999, the euro
began trading on currency exchanges and became available for non-cash
transactions. The legacy currencies will remain legal tender through December
31, 2001. Beginning January 1, 2002, euro-denominated bills and coins will be
introduced, and by July 1, 2002, legacy currencies will no longer be legal
tender.

         Since January 1, 1999, the Company's subsidiaries have been able to
quote rates to customers, generate billings and accept payments, in both euro
and legacy currencies. Based on the work of the Company's euro task forces to
date, the Company believes that the introduction of the euro, any price
transparency brought about by its introduction and the phasing out of the legacy
currencies will not have a material impact on the Company's consolidated
financial position, results of operations or cash flows. Costs associated with
the euro project are being expensed as incurred and are being funded entirely by
internal cash flows.


YEAR 2000 COMPLIANCE


       The Company's operating subsidiaries rely heavily on sophisticated
information technology for their business operations. The Company's Year 2000
("Y2K") computer compliance issues were, therefore, broad and complex. The FedEx
Express Y2K Project Office, which was established in 1996, coordinated and
supported FedEx Express's continuing Y2K compliance effort.

       Nothing has come to the Company's attention which would cause it to
believe that its Y2K compliance effort was not successful. While the Company
will continue to monitor for Y2K-related problems, to date no significant Y2K
issues have been encountered. Contingency plans for FedEx Express and the
Company's other operating subsidiaries, including those covering vendor and
supplier issues, continue to be in place to minimize Y2K-related risks, if any,
including those that vendors and suppliers might pose if they are behind in
their own Y2K efforts.

       Since 1996, the Company has incurred approximately $114 million on Y2K
compliance ($21 million in the first nine months of 2000), which includes
internal and external software/hardware analysis, repair, vendor and supplier
assessments, risk mitigation planning and related costs. The Company does not
expect to incur any material additional Y2K-related costs. The Company
classified

                                 - 21 -

<PAGE>

costs as Y2K for reporting purposes if they remedied only Y2K risks or resulted
in the formulation of contingency plans and would otherwise have been
unnecessary in the normal course of business.

       The Company's Y2K compliance effort was funded entirely by internal cash
flows. For 2000, Y2K expenditures are expected to be less than 10% of the
Company's total Information Technology expense budget. Although there were
opportunity costs to the Company's Y2K compliance effort, management believes
that no significant information technology projects were deferred due to this
work.


                                      * * *


CERTAIN STATEMENTS CONTAINED IN THIS REPORT ARE "FORWARD-LOOKING STATEMENTS"
WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995, SUCH
AS STATEMENTS RELATING TO MANAGEMENT'S VIEWS WITH RESPECT TO FUTURE EVENTS AND
FINANCIAL PERFORMANCE. SUCH FORWARD-LOOKING STATEMENTS ARE SUBJECT TO RISKS,
UNCERTAINTIES AND OTHER FACTORS WHICH COULD CAUSE ACTUAL RESULTS TO DIFFER
MATERIALLY FROM HISTORICAL EXPERIENCE OR FROM FUTURE RESULTS EXPRESSED OR
IMPLIED BY SUCH FORWARD-LOOKING STATEMENTS. POTENTIAL RISKS AND UNCERTAINTIES
INCLUDE, BUT ARE NOT LIMITED TO, ECONOMIC AND COMPETITIVE CONDITIONS IN THE
MARKETS WHERE THE COMPANY OPERATES, MATCHING CAPACITY TO VOLUME LEVELS AND OTHER
UNCERTAINTIES DETAILED FROM TIME TO TIME IN THE COMPANY'S SECURITIES AND
EXCHANGE COMMISSION FILINGS.


                                     - 22 -

<PAGE>

                           PART II. OTHER INFORMATION


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits.

Exhibit
Number   Description of Exhibit
- - - - - - - - - - - - - - - -------  ----------------------
3.1      Amended and Restated Certificate of Incorporation of the Registrant,
         as amended.

12.1     Computation of Ratio of Earnings to Fixed Charges.

15.1     Letter re Unaudited Interim Financial Statements.

27       Financial Data Schedule (electronic filing only).


(b) Reports on Form 8-K.

       During the quarter ended February 29, 2000, the Registrant filed one
       Current Report on Form 8-K dated January 19, 2000. The report was filed
       under Item 5, Other Events, and Item 7, Financial Statements and
       Exhibits, and contained a press release announcing FedEx Corporation's
       strategic initiatives designed to strengthen its competitive position and
       to offer new and more robust solutions for customers worldwide.


                                 - 23 -

<PAGE>

                                    SIGNATURE



     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                   FEDEX CORPORATION
                                     (Registrant)



Date:    April 12, 2000            /S/ JAMES S. HUDSON
                                   ---------------------------------------
                                   JAMES S. HUDSON
                                   CORPORATE VICE PRESIDENT
                                   STRATEGIC FINANCIAL PLANNING & CONTROL
                                   (PRINCIPAL ACCOUNTING OFFICER)


                                 - 24 -

<PAGE>

                                  EXHIBIT INDEX

Exhibit
Number           Description of Exhibit
- - - - - - - - - - - - - - - -------          ---------------------------------------------------------
3.1              Amended and Restated Certificate of Incorporation of the
                 Registrant, as amended.

12.1             Computation of Ratio of Earnings to Fixed Charges.

15.1             Letter re Unaudited Interim Financial Statements.

27               Financial Data Schedule (electronic filing only).


                                       E-1



<PAGE>

                                                                     Exhibit 3.1

                              AMENDED AND RESTATED

                          CERTIFICATE OF INCORPORATION

                                       of

                                 FDX CORPORATION


     FDX Corporation, a corporation organized and existing under the laws of the
State of Delaware (the "Corporation"), hereby certifies that the Corporation was
originally incorporated under the name "Fast Holding Inc." on October 2, 1997,
and that its original Certificate of Incorporation was filed with the Secretary
of State of the State of Delaware on the same date. The Corporation further
certifies that this Amended and Restated Certificate of Incorporation amends,
integrates and restates the provisions previously filed with the Secretary of
State of the State of Delaware.

     ARTICLE FIRST: The name of the corporation is

                                FDX CORPORATION.

     ARTICLE SECOND: The address of its registered office in the State of
Delaware is Corporation Service Company, 1013 Centre Road, City of Wilmington,
County of New Castle, Delaware 19805. The name of its registered agent at such
address is Corporation Service Company.

     ARTICLE THIRD: The nature of the business or purposes to be conducted or
promoted is to engage in any lawful act or activity for which corporations may
be organized under the General Corporation Law of Delaware.

     ARTICLE FOURTH: The total number of shares of all classes of stock which
the Corporation shall have authority to issue is 404,000,000 shares consisting
of 4,000,000 shares of Series Preferred Stock, no par value (herein called the
"Series Preferred Stock"), and 400,000,000 shares of Common Stock, par value
$0.10 per share (herein called the "Common Stock").

     The following is a statement of the powers, preferences and rights, and the
qualifications, limitations or restrictions thereof, in respect of each class of
stock of the Corporation:

                            I. SERIES PREFERRED STOCK

     1.   CONDITIONS OF ISSUANCE. Series Preferred Stock may be issued from time
to time and in such amounts and for such consideration as may be determined by
the Board of Directors of the Corporation. The designation and relative rights
and preferences of each series, except to the extent such designations and
relative rights and preferences may be required by Delaware law or this Amended
and Restated Certificate of Incorporation, shall be such as are fixed by the
Board of Directors and stated in a resolution or resolutions adopted by the
Board of Directors authorizing such series (herein called the "Series
Resolution"). A Series Resolution authorizing any series shall fix:

               A.   The designation of the series, which may be by
     distinguishing number, letter or title;

               B.   The number of shares of such series;

               C.   The divided rate or rates of such shares, the date at which
     dividends, if declared, shall be payable, and whether or not such dividends
     are to be cumulative, in which case such Series Resolution shall state the
     date or dates from which dividends shall be cumulative;

<PAGE>

               D.   The amounts payable on shares of such series in the event of
     voluntary or involuntary liquidation, dissolution or winding up;

               E.   The redemption rights and price or prices, if any, for the
     shares of such series;

               F.   The terms and amount of any sinking fund or analogous fund
     providing for the purchase or redemption of the shares of such series, if
     any;

               G.   The voting rights, if any, granted to the holders of the
     shares of such series in addition to those required by Delaware law or this
     Amended and Restated Certificate of Incorporation;

               H.   Whether the shares of such series shall be convertible into
     shares of the Corporation's Common Stock or any other class of the
     Corporation's capital stock, and if convertible, the conversion price or
     prices, any adjustment thereof and any other terms and conditions upon
     which such conversion shall be made;

               I.   Any other rights, preferences, restrictions or conditions
     relative to the shares of such series as may be permitted by Delaware law
     or this Amended and Restated Certificate of Incorporation.

     2.   RESTRICTIONS. In no event, so long as any Series Preferred Stock shall
remain outstanding, shall any dividend whatsoever be declared or paid upon, nor
shall any distribution be made upon, Common Stock, other than a dividend or
distribution payable in shares of such Common Stock, nor (without the written
consent of such number of the holders of the outstanding Series Preferred Stock
as shall have been specified in the Series Resolution authorizing the issuance
of such outstanding Series Preferred Stock) shall any shares of Common Stock be
purchased or redeemed by the Corporation, nor shall any moneys be paid to or
made available for a sinking fund for the purchase or redemption of any Common
Stock, unless in each instance full dividends on all outstanding shares of the
Series Preferred Stock for all past dividend periods shall have been paid and
the full dividend on all outstanding shares of the Series Preferred Stock for
the current dividend period shall have been paid or declared and sufficient
funds for the payment thereof set apart and any arrears in the mandatory
redemption of the Series Preferred Stock shall have been made good.

     3.   PRIORITY. Series Preferred Stock, with respect to both dividends and
distribution of assets on liquidation, dissolution or winding up, shall rank
prior to the Common Stock.

     4.   VOTING RIGHTS. Holders of Series Preferred Stock shall have no right
to vote for the election of Directors of the Corporation or on any other matter
unless a vote of such class is required by Delaware law, this Amended and
Restated Certificate of Incorporation or a Series Resolution.

     5.   FILING OF AMENDMENTS. The Board of Directors shall adopt amendments to
this Amended and Restated Certificate of Incorporation fixing, with respect to
each series of Series Preferred Stock, the matters described in paragraph 1 of
this Subdivision I.

                                II. COMMON STOCK

     All shares of Common Stock shall be identical and shall entitle the holders
thereof to the same rights and privileges.

     1.   DIVIDENDS. When and as dividends are declared upon the Common Stock,
whether payable in cash, in property or in shares of stock of the Corporation,
the holders of Common Stock shall be entitled to share equally, share for share,
in such dividends.


                                       2
<PAGE>

     2.   VOTING RIGHTS. The holders of Common Stock shall have the sole right
to vote for the election of Directors of the Corporation or on any other matter
unless required by Delaware law, this Amended and Restated Certificate of
Incorporation or a Series Resolution. The holders of Common Stock shall be
entitled to one vote for each share held.

                              III. OTHER PROVISIONS

     1.   No holder of any of the shares of any class or series of stock or of
options, warrants or other rights to purchase shares of any class or series of
stock or of other securities of the Corporation shall have any pre-emptive right
to purchase or subscribe for any unissued stock of any class or series or any
additional shares of any class or series to be issued by reason of any increase
of the authorized capital stock of the Corporation of any class or series, or
bonds, certificates of indebtedness, debentures or other securities convertible
into or exchangeable for stock of the Corporation of any class or series, or
carrying any right to purchase stock of any class or series, but any such
unissued stock, additional authorized issue of shares of any class or series of
stock or securities convertible into or exchangeable for stock, or carrying any
right to purchase stock, may be issued and disposed of pursuant to resolution of
the Board of Directors to such persons, firms, corporations or associations,
whether such holders or others, and upon such terms as may be deemed advisable
by the Board of Directors in the exercise of its sole discretion.

     2. Shares of Common Stock may be issued from time to time as the Board of
Directors of the Corporation shall determine and on such terms and for such
consideration as shall be fixed by the Board of Directors.

     ARTICLE FIFTH: Certain Business Combinations

     1.   HIGHER VOTE FOR CERTAIN BUSINESS COMBINATIONS. In addition to any
affirmative vote of holders of a class or series of capital stock of the
Corporation required by law or this Amended and Restated Certificate of
Incorporation, and except as otherwise expressly provided in paragraph 2 of this
ARTICLE FIFTH, a Business Combination (as hereinafter defined) with or upon a
proposal by a Related Person (as hereinafter defined) shall require the
affirmative vote of the holders of at least 80% of the voting power of the then
outstanding shares of capital stock of the Corporation entitled to vote
generally in the election of Directors (the "Voting Stock"). Such affirmative
vote shall be required notwithstanding the fact that no vote may be required or
that a lesser percentage may be specified, by law or in any agreement with any
national securities exchange or otherwise.

     2.   WHEN HIGHER VOTE IS NOT REQUIRED. The provisions of paragraph 1 of
this ARTICLE FIFTH shall not be applicable to a particular Business Combination
and such Business Combination shall require only such affirmative vote as is
required by law and other provisions of this Amended and Restated Certificate of
Incorporation, if all of the conditions specified in either of the following
paragraphs (A) or (B) are met:

               (A) Approval by Directors. The Business Combination has been
     approved by a majority of the Continuing Directors (as hereinafter
     defined).

               (B)  Price and Procedure Conditions. All of the following
     conditions shall have been met:

                    (1)  The aggregate amount of the cash and the Fair Market
               Value (as hereinafter defined) as of the date of the consummation
               of the Business Combination of consideration other than cash to
               be received per share by holders of Common Stock in such Business
               Combination shall be at least equal to the higher of the
               following:

                         (i)  (if applicable) the highest per share price
                    (including any brokerage commissions, transfer taxes and
                    soliciting dealer's fees) paid by the Related Person for any
                    shares of Common Stock acquired by it (a) within the
                    two-year period immediately prior to the first public
                    announcement of the proposal of the Business Combination
                    (the "Announcement Date") or (b) in the transaction in which
                    it became a Related Person, whichever is higher; or


                                       3
<PAGE>

                         (ii) the Fair Market Value per share of Common Stock on
                    the Announcement Date or on the date on which the Related
                    Person became a Related Person (such latter date is referred
                    to in this ARTICLE FIFTH as the "Determination Date"),
                    whichever is higher; or

                    (2)  The aggregate amount of the cash and the Fair Market
               Value as of the date of the consummation of the Business
               Combination of consideration other than cash to be received per
               share by holders of Shares of any other class or series of
               outstanding Voting Stock shall be at least equal to the highest
               of the following (it being intended that the requirements of
               this-paragraph 2(B)(2) shall be required to be met with respect
               to every class of outstanding Voting Stock whether or not the
               Related Person has previously acquired any shares of a particular
               class of Voting Stock):

                         (i)  (if applicable) the highest per share price
                    (including any broker commissions, transfer taxes and
                    soliciting dealers' fees), paid by the Related Person for
                    any shares of such class or series of Voting Stock acquired
                    by it (a) within the two-year period immediately prior to
                    the Announcement Date or (b) in the transaction in which it
                    became a Related Person, whichever is higher;

                         (ii) (if applicable) the highest preferential amount
                    per share to which the holders of shares of such class or
                    series of Voting Stock are entitled in the event of any
                    voluntary or involuntary liquidation, dissolution or winding
                    up of the Corporation; and

                         (iii) the Fair Market Value per share of such class or
                    series of Voting Stock on the Announcement Date or on the
                    Determination Date, whichever is higher.

                    (3)  The consideration to be received by holders of a
               particular class or series of outstanding Voting Stock (including
               Common Stock) shall be in cash or in the same form as the Related
               Person has previously paid for shares of such class of Voting
               Stock. If the Related Person has paid for shares of any class or
               series of Voting Stock with varying forms of consideration, the
               form of consideration given for such class or series of Voting
               Stock in the Business Combination shall be either cash or the
               form used to acquire the largest number of shares of such class
               or series of Voting Stock previously acquired by it.

                    (4)  No Extraordinary Event (as hereinafter defined) shall
               have occurred after the Related Person became a Related Person
               and prior to the consummation of the Business Combination.

                    (5)  A proxy or information statement describing the
               proposed Business Combination and complying with the requirements
               of the Securities Exchange Act of 1934, as amended, and the rules
               and regulations thereunder (or any subsequent provisions
               replacing such Act, rules or regulations) is mailed to public
               stockholders of the Corporation at least 30 days prior to the
               consummation of such Business Combination (whether or not such
               proxy or information statement is required pursuant to such Act
               or subsequent provisions).

     3.   CERTAIN DEFINITIONS. For purposes of this ARTICLE FIFTH:

               (A)  A "person" shall mean any individual, firm, corporation or
     other entity.

               (B)  The term "Business Combination" shall mean any of the
     following transactions, when entered into by the Corporation or a
     subsidiary of the Corporation with, or upon a proposal by, a Related Person
     or any other corporation (whether or not itself a Related Person which is,
     or after such transaction would be, an Affiliate (as hereinafter defined)
     of a Related Person:


                                       4
<PAGE>

                    (1)  the merger or consolidation of the Corporation or any
               subsidiary of the Corporation; or

                    (2)  the sale, lease, exchange, mortgage, pledge, transfer
               or other disposition (in one or a series of transactions) of any
               assets of the Corporation or any subsidiary of the Corporation
               having an aggregate Fair Market Value of $5,000,000 or more;

                    (3)  the issuance or transfer by the Corporation or any
               subsidiary of the Corporation (in one or a series of
               transactions) of securities of the Corporation or that subsidiary
               having an aggregate Fair Market Value of $5,000,000 or more; or

                    (4)  the adoption of a plan or proposal for the liquidation
               or dissolution of the Corporation; or

                    (5)  the reclassification of securities (including a reverse
               stock split), recapitalization, consolidation or any other
               transaction (whether or not involving a Related Person) which has
               the direct or indirect effect of increasing the voting power,
               whether or not then exercisable, of a Related Person in any class
               or series of capital stock of the Corporation or any subsidiary
               of the Corporation; or

                    (6)  any agreement, contract or other arrangement providing
               directly or indirectly for the foregoing.

               (C)  The term "Related Person" shall mean any person (other than
     the Corporation, a subsidiary of the Corporation or any profit sharing,
     employee stock ownership or other employee benefit plan of the Corporation
     or a subsidiary of the Corporation or any trustee of or fiduciary with
     respect to any such plan acting in such capacity) which:

                    (1)  is the beneficial owner, directly or indirectly, of
               more than 10% of the voting power of the outstanding Voting
               Stock, or

                    (2)  is an Affiliate of the Corporation and at any time
               within the two-year period immediately prior to the date in
               question was the beneficial owner, directly or indirectly, of 10%
               or more of the voting power of the then outstanding Voting Stock;
               or

                    (3)  is an assignee of or has otherwise succeeded to any
               shares of Voting Stock which were at any time within the two-year
               period immediately prior to the date in question beneficially
               owned by any Related Person, if such assignment or succession
               shall have occurred in the course of a transaction or series of
               transactions not involving a public offering within the meaning
               of the Securities Act of 1933.

               (D)  A person shall be a "beneficial owner" of any Voting Stock:

                    (1)  which such person or any of its Affiliates or
               Associates (as hereinafter defined) beneficially owns, directly
               or indirectly; or

                    (2)  which such person or any of its Affiliates or
               Associates has (i) the right to acquire (whether such right is
               exercisable immediately or only after the passage of time),
               pursuant to any agreement, arrangement or understanding or upon
               the exercise of conversion rights, exchange rights, warrants or
               options, or otherwise, or (ii) the right to vote pursuant to any
               agreement, arrangement or understanding; or

                    (3)  which are beneficially owned, directly or indirectly by
               any other person with which such person or any of its Affiliates
               or Associates has any agreement, arrangement or understanding for
               the purpose of acquiring, holding, voting or disposing of any
               shares of Voting Stock.


                                       5
<PAGE>

               For the purposes of determining whether a person is a Related
     Person pursuant to subparagraph (C) of this paragraph 3, the number of
     shares of Voting Stock deemed to be outstanding shall include shares deemed
     owned through application of subparagraph (D) of this paragraph 3 but shall
     not include any other shares of Voting Stock which may be issuable pursuant
     to any agreement, arrangement or understanding, or upon exercise of
     conversion rights, warrants or options, or otherwise.

               (E)  The term "Continuing Director" shall mean any member of the
     Board of Directors who is not affiliated with a Related Person and who was
     a member of the Board of Directors immediately prior to the time that the
     Related Person became a Related Person, and any successor to a Continuing
     Director who is not affiliated with the Related Person and is recommended
     to succeed a Continuing Director by a majority of Continuing Directors who
     are then members of the Board of Directors.

               (F)  "Affiliate" and "Associate" shall have the respective
     meanings ascribed to such terms in Rule 12b-2 under the Securities Exchange
     Act of 1934, as in effect on August 1, 1984.

               (G)  The term "Extraordinary Event" shall mean, as to any
     Business Combination and Related Person, any of the following events that
     is not approved by a majority of the Continuing Directors:

                    (1)  any failure to declare and pay at the regular date
               therefor any full quarterly dividend (whether or not cumulative)
               on outstanding Preferred or Preference Stock; or

                    (2)  any reduction in the annual rate of dividends paid on
               the Common Stock (except as necessary to reflect any subdivision
               of the Common Stock); or

                    (3)  any failure to increase the annual rate of dividends
               paid on the Common Stock as necessary to reflect any
               reclassification, (including any reverse stock split),
               recapitalization, reorganization or any similar transaction that
               has the effect of reducing the number of outstanding shares of
               the Common Stock; or

                    (4)  any Related Person shall become the beneficial owner of
               any additional shares of Voting Stock except as part of the
               transaction which resulted in such Related Person becoming a
               Related Person; or

                    (5)  the receipt by the Related Person, after such Person
               has become a Related Person, of a direct or indirect benefit
               (except proportionately as a shareholder) from any loans,
               advances, guarantees, pledges or other financial assistance or
               any tax credits or other tax advantages provided by the
               Corporation or any subsidiary of the Corporation, whether in
               anticipation of or in connection with the Business Combination or
               otherwise.

               (H)  "Fair Market Value" means: (i) in the case of stock, the
     highest closing sale price during the 30-day period immediately preceding
     the date in question of a share of such stock on the Composite Tape for New
     York Stock Exchange-Listed Stocks, or, if such stock is not quoted on the
     Composite Tape, on the New York Stock Exchange, or, if such stock is not
     listed on such Exchange, on the principal United States securities exchange
     registered under the Securities Exchange Act of 1934 on which such stock is
     listed, or, if such stock is not listed on any such exchange, the highest
     closing bid quotation with respect to a share of such stock during the
     30-day period preceding the date in question on the National Association of
     Securities Dealers, Inc. Automated Quotations System or any system then in
     use, or if no such quotations are available, the fair market value on the
     date in question of a share of such stock as determined by the Board of
     Directors in good faith; and (ii) in the case of property other than cash
     or stock, the fair market value of such property on the date in question as
     determined by the Board of Directors in good faith.


                                       6
<PAGE>

               (I)  In the event of any Business Combination in which the
     Corporation survives, the phrase "consideration other than cash to be
     received" as used in subparagraphs B(1) and (2) of paragraph 2 of this
     ARTICLE FIFTH shall include the shares of Common Stock and/or the shares of
     any other class of outstanding Voting Stock retained by the holders of such
     shares.

     4.   POWERS OF THE BOARD OF DIRECTORS. A majority of all Continuing
Directors shall have the power to make all determinations with respect to this
ARTICLE FIFTH, on the basis of information known to them after reasonable
inquiry, including, without limitation, the transactions that are Business
Combinations, the persons who are Related Persons, the number of shares of
Voting Stock owned by any person, the time at which a Related Person becomes a
Related Person and the Fair Market Value of any assets, securities or other
property, and any such determinations of such Directors shall be conclusive and
binding.

     5.   NO EFFECT ON FIDUCIARY OBLIGATIONS OF RELATED PERSONS. Nothing
contained in this ARTICLE FIFTH shall be construed to relieve any Related Person
from any fiduciary obligation imposed by law.

     6.   AMENDMENT OR REPEAL. The affirmative vote of the holders of not less
than 80% of the total voting power of the Voting Stock of the Corporation,
voting together as a single class, shall be required in order to amend, repeal
or adopt any provision inconsistent with this ARTICLE FIFTH.

     ARTICLE SIXTH: In addition to any affirmative vote of holders of a class or
series of capital stock of the Corporation required by law or this Amended and
Restated Certificate of Incorporation, unless the Business Combination (as
defined in ARTICLE FIFTH of this Amended and Restated Certificate of
Incorporation) has been approved by a majority of the Continuing Directors (as
defined in ARTICLE FIFTH of this Amended and Restated Certificate of
Incorporation), a Business Combination with or upon a proposal by a Related
Person (as defined in ARTICLE FIFTH of this Amended and Restated Certificate of
Incorporation) shall require the affirmative vote of the holders of not less
than a majority of the Voting Stock (as defined in ARTICLE FIFTH of this Amended
and Restated Certificate of Incorporation) beneficially owned by stockholders
other than such Related Person. Such affirmative vote shall be required
notwithstanding the fact that no vote may be required or that a lesser
percentage may be specified by law or in any agreement with any national
securities exchange or otherwise.

     The affirmative vote of the holders, other than the Related Person
proposing the amendment, repeal or adoption of any provision inconsistent with
this ARTICLE SIXTH, of not less than a majority of the Voting Stock of the
Corporation, voting together as a single class, shall be required in order to
amend, repeal or adopt any provision inconsistent with this ARTICLE SIXTH.

     ARTICLE SEVENTH: The corporation is to have perpetual existence.

     ARTICLE EIGHTH: In furtherance and not in limitation of the powers
conferred by statute, the Board of Directors is expressly authorized:

     The Board of Directors shall have power to make, alter, amend and repeal
the By-laws (except so far as the By-laws adopted by the stockholders shall
otherwise provide). Any By-laws made by the Directors under the powers conferred
hereby may be altered, amended or repealed by the Directors or by the
stockholders. Notwithstanding the foregoing and anything contained in this
Amended and Restated Certificate of Incorporation to the contrary, Sections 5
and 11 of Article II of the By-laws shall not be altered, amended or repealed
and no provision inconsistent therewith shall be adopted without the affirmative
vote of the holders of at least 80% of the voting power of all the shares of the
Corporation entitled to vote generally in the election of Directors, voting
together as a single class. Notwithstanding anything contained in this Amended
and Restated Certificate of Incorporation to the contrary, the affirmative vote
of the holders of at least 80% of the voting power of all shares of the
Corporation entitled to vote generally in the election of Directors, voting
together as a single class, shall be required to alter, amend, adopt any
provision inconsistent with or repeal this ARTICLE EIGHTH.


                                       7
<PAGE>

     To authorize and cause to be executed mortgages and liens upon the real and
personal property of the Corporation.

     To set apart out of any of the funds of the Corporation available for
dividends a reserve or reserves for any proper purpose and to abolish any such
reserve in the manner in which it was created.

     By a majority of the whole Board, to designate one or more committees, each
committee to consist of one or more of the Directors of the Corporation. The
Board may designate one or more Directors as alternate members of any committee,
who may replace any absent or disqualified member at any meeting of the
committee. The By-laws may provide that in the absence or disqualification of a
member of a committee, the member or members thereof present at any meeting and
not disqualified from voting, whether or not he or they constitute a quorum, may
unanimously appoint another member of the Board of Directors to act at the
meeting in the place of any such absent or disqualified member. Any such
committee, to the extent provided in the resolution of the Board of Directors,
or in the By-laws of the Corporation, shall have and may exercise all the powers
and authority of the Board of Directors in the management of the business and
affairs of the Corporation, and may authorize the seal of the Corporation to be
affixed to all papers which may require it; but no such committee shall have the
power or authority in reference to amending the Amended and Restated Certificate
of Incorporation, adopting an agreement of merger or consolidation, recommending
to the stockholders the sale, lease or exchange of all or substantially all of
the Corporation's property and assets, recommending to the stockholders a
dissolution of the Corporation or a revocation of a dissolution, or amending the
By-laws of the Corporation; and, unless the resolution or By-laws expressly so
provide, no such committee shall have the power or authority to declare a
dividend or to authorize the issuance of stock.

     When and as authorized by the stockholders in accordance with statute, to
sell, lease or exchange all or substantially all of the property and assets of
the Corporation, including its good will and its corporate franchises, upon such
terms and conditions and for such consideration, which may consist in whole or
in part of money or property including shares of stock in, and/or other
securities of, any other corporation or corporations, as its Board of Directors
shall deem expedient and for the best interests of the Corporation.

     ARTICLE NINTH: Whenever a compromise or arrangement is proposed between
this Corporation and its creditors or any class of them and/or between this
Corporation and its stockholders or any class of them, any court of equitable
jurisdiction within the State of Delaware may, on the application in a summary
way of this Corporation or of any creditor or stockholder thereof, or on the
application of any receiver or receivers appointed for this Corporation under
the provisions of Section 291 of Title 8 of the Delaware Code or on the
application of trustees in dissolution or of any receiver or receivers appointed
for this Corporation under the provisions of Section 279 of Title 8 of the
Delaware Code order a meeting of the creditors or class of creditors and/or of
the stockholders/or class stockholders of this Corporation, as the case may be,
to be summoned in such manner as the said court directs. If a majority in number
representing three-fourths in value of the creditors or class of creditors
and/or of the stockholders or class of stockholders of this Corporation, as the
case may be, agree to any compromise or arrangement and to any reorganization of
this Corporation as consequence of such compromise or arrangement, the said
compromise or arrangement and the said reorganization shall, if sanctioned by
the court to which the said application has been made, be binding on all the
creditors or class of creditors and/or on all the stockholders or class of
stockholders of this Corporation, as the case may be, and also on this
Corporation.

     ARTICLE TENTH: Meetings of stockholders may be held within or without the
State of Delaware, as the By-laws may provide. The books of the Corporation may
be kept (subject to any provision contained in the statutes) outside the State
of Delaware at such place or places as may be designated from time to time by
the Board of Directors or in the By-laws of the Corporation. Elections of
Directors need not be by written ballot unless the By-laws of the Corporation
shall so provide.

     ARTICLE ELEVENTH: The Corporation reserves the right to amend, alter,
change or repeal any provision contained in this Amended and Restated
Certificate of Incorporation, in the manner now or hereafter prescribed by
statute, and all rights conferred upon stockholders herein are granted subject
to this reservation.


                                       8
<PAGE>

     ARTICLE TWELFTH: Any action required or permitted to be taken by the
stockholders of the Corporation must be effected at a duly called annual or
special meeting of such holders and may not be effected by any consent in
writing by such holders. Except as otherwise required by law and subject to the
rights of the holders of any class or series of stock having a preference over
the Common Stock as to dividends or upon liquidation, special meetings of
stockholders of the Corporation may be called only by the Board of Directors
pursuant to a resolution approved by a majority of the entire Board of
Directors. Notwithstanding anything contained in this Amended and Restated
Certificate of Incorporation to the contrary, the affirmative vote of the
holders of at least 80% of the voting power of all shares of the Corporation
entitled to vote generally in the election of Directors, voting together as a
single class, shall be required to alter, amend, adopt any provision
inconsistent with or repeal this ARTICLE TWELFTH.

     ARTICLE THIRTEENTH: No Director shall be personally liable to the
Corporation or its stockholders for monetary damages for breach of fiduciary
duty as a Director, provided that this ARTICLE THIRTEENTH shall not eliminate or
limit the liability of a Director (i) for any breach of the Director's duty of
loyalty to the Corporation or its stockholders, (ii) for acts or omissions not
in good faith or which involve intentional misconduct or a knowing violation of
law, (iii) under Section 174 of Title 8 of the Delaware Code or any amendment or
successor provision thereto, or (iv) for any transaction from which the Director
derived an improper personal benefit. This ARTICLE THIRTEENTH shall not
eliminate or limit the liability of a Director for any act or omission occurring
prior to the date when this ARTICLE THIRTEENTH becomes effective. Neither the
amendment nor repeal of this ARTICLE THIRTEENTH, nor the adoption of any
provision of the Amended and Restated Certificate of Incorporation inconsistent
with this ARTICLE THIRTEENTH shall eliminate or reduce the effect of this
ARTICLE THIRTEENTH with respect to any matter occurring, or any cause of action,
suit or claim that, but for this ARTICLE THIRTEENTH, would accrue or arise prior
to such amendment, repeal or adoption of an inconsistent provision.

                                *   *   *   *

     This Amended and Restated Certificate of Incorporation was duly adopted in
accordance with the provisions of Section 242 and 245 of the General Corporation
Law of the State of Delaware.

     The Board of Directors of the Corporation approved the Corporation's
Amended and Restated Certificate of Incorporation as set forth herein pursuant
to a Consent in Lieu of Meeting of the Board of Directors effective as of
December 2, 1997.

     Federal Express Corporation, the holder of all of the outstanding stock of
the Corporation, acting by written consent pursuant to Section 228(a) of the
General Corporation Law of the State of Delaware, approved the Amended and
Restated Certificate of Incorporation as set forth herein as of December 2,
1997.

                                        FDX CORPORATION



                                        By:  /s/ GEORGE W. HEARN
                                             -----------------------------------
                                             George Hearn
                                             President
ATTEST:


/s/ SCOTT E. HANSEN
- - - - - - - - - - - - - - - -----------------------------------
Scott E. Hansen
Vice President and Secretary


                                       9
<PAGE>

                            CERTIFICATE OF AMENDMENT
                                       OF
                AMENDED AND RESTATED CERTIFICATE OF INCORPORATION
                                       OF
                                 FDX CORPORATION


     FDX Corporation, a corporation organized and existing under and by virtue
of the General Corporation Law of the State of Delaware (the "Corporation"),
DOES HEREBY CERTIFY:

     FIRST: That at a meeting of the Board of Directors of the Corporation,
resolutions were duly adopted setting forth a proposed amendment to the Amended
and Restated Certificate of Incorporation of the Corporation and declaring said
amendment to be advisable. The resolutions setting forth the proposed amendment
are as follows:

          RESOLVED, that an amendment to the Corporation's Amended and Restated
     Certificate of Incorporation doubling the number of authorized shares of
     common stock is hereby declared to be advisable and that the officers of
     the Corporation are hereby directed to submit such amendment to the
     stockholders of the Corporation for approval at their next annual meeting.

          FURTHER RESOLVED, that the Amended and Restated Certificate of
     Incorporation of the Corporation be amended by changing the first sentence
     of Article Fourth thereof so that, as amended, said first sentence of
     Article Fourth shall be and read in its entirety as follows:

          ARTICLE FOURTH: The total number of shares of all classes of stock
          which the Corporation shall have authority to issue is 804,000,000
          shares consisting of 4,000,000 shares of Series Preferred Stock, no
          par value (herein called the "Series Preferred Stock"), and
          800,000,000 shares of Common Stock, par value $0.10 per share (herein
          called the "Common Stock").

     SECOND: That thereafter, at the annual meeting of stockholders of the
Corporation, duly called and held upon notice in accordance with Section 222 of
the General Corporation Law of the State of Delaware, the necessary number of
shares as required by statute were voted in favor of the amendment.

     THIRD: That the aforesaid amendment was duly adopted in accordance with the
applicable provisions of Section 242 of the General Corporation Law of the State
of Delaware.

<PAGE>

     IN WITNESS WHEREOF, FDX Corporation has caused this Certificate of
Amendment to be signed by George W. Hearn, its Corporate Vice President and
Corporate Counsel, this 6th day of October, 1999.


                                        FDX CORPORATION


                                        By:  /s/ GEORGE W. HEARN
                                             -----------------------------------
                                             George W. Hearn
                                             Corporate Vice President and
                                             Corporate Counsel


                                       11
<PAGE>

                       CERTIFICATE OF OWNERSHIP AND MERGER
                            MERGING CEK COMPANY, INC.
                              INTO FDX CORPORATION

                         (PURSUANT TO SECTION 253 OF THE
                GENERAL CORPORATION LAW OF THE STATE OF DELAWARE)


     FDX Corporation, a Delaware corporation (the "Corporation"), does hereby
certify:

     FIRST: That the Corporation is incorporated pursuant to the General
Corporation Law of the State of Delaware.

     SECOND: That the Corporation owns all of the outstanding shares of each
class of the capital stock of CEK Company, Inc., a Delaware corporation.

     THIRD: That the Corporation, by the resolutions of its Board of Directors
attached as EXHIBIT A hereto, duly adopted on the 17th day of January, 2000,
determined to merge with and into itself CEK Company, Inc. on the conditions set
forth in such resolutions.

     IN WITNESS WHEREOF, said FDX Corporation has caused this certificate to be
signed by Alan B. Graf, Jr., its authorized officer, this 17th day of January,
2000.


                                        FDX CORPORATION


                                        By:  /s/ ALAN B. GRAF, JR.
                                             -----------------------------------
                                             Alan B. Graf, Jr.
                                             EXECUTIVE VICE PRESIDENT AND
                                             CHIEF FINANCIAL OFFICER

<PAGE>

                                    EXHIBIT A

     RESOLVED, that the Corporation merge with and into itself its wholly-owned
subsidiary, CEK Company, Inc., and assume all of said subsidiary's liabilities
and obligations.

     FURTHER RESOLVED, that the Corporation change its corporate name by
changing Article First of the Amended and Restated Certificate of Incorporation
of the Corporation, as amended to date, to read as follows:

          ARTICLE FIRST: The name of the corporation is:

                               FedEx Corporation.

     FURTHER RESOLVED, that any Vice President of the Corporation be and he or
she hereby is, jointly and severally, authorized and directed to make, execute
and acknowledge a Certificate of Ownership and Merger setting forth a copy of
the resolutions to merge said CEK Company, Inc. with and into the Corporation
and to change the name of the Corporation and to assume said subsidiary's
liabilities and obligations and the date of adoption thereof and to file the
same in the office of the Secretary of State of Delaware and a certified copy
thereof in the Office of the Recorder of Deeds of New Castle County.

     FURTHER RESOLVED, that any officer of the Corporation, acting singly and
without necessity of joinder of any other person, is hereby authorized,
empowered and directed for, in the name and on behalf of the Corporation to
execute any and all documents, instruments and agreements, including any
amendments and modifications thereto, and do and perform any and all acts and
deeds (including, without limitation, the payment of any fees) that are required
to be done, observed, performed or discharged by the Corporation in accordance
with the respective terms and provisions of the foregoing resolutions, or that
any officer, in his or her sole discretion with the advice and consent of
counsel, deems necessary, appropriate or advisable to effect the merger of CEK
Company, Inc. with and into the Corporation and to change the name of the
Corporation to FedEx Corporation, his or her taking any action being conclusive
evidence that he or she did so deem the same to be necessary, appropriate or
advisable.

     FURTHER RESOLVED, that any and all actions taken in good faith by any
officer, director, employee or agent of the Corporation prior to the date hereof
on behalf of the Corporation and in furtherance of the transactions contemplated
by the foregoing resolutions are in all respects ratified, confirmed and
approved by the Corporation as its own acts and deeds, and shall be conclusively
deemed to be such corporate acts and deeds for all purposes.

<PAGE>

                                                                    EXHIBIT 12.1

                                FEDEX CORPORATION
                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                                        Nine Months Ended
                                                                                                         February 28 and
                                                                   Year Ended May 31,                      February 29,
                                         ----------------------------------------------------------  -----------------------
                                             1995        1996        1997       1998        1999        1999       2000
                                         ----------   ---------- ----------  ----------  ----------  ----------  -----------
                                                                  (In thousands, except ratios)
<S>                                      <C>         <C>         <C>         <C>         <C>         <C>         <C>
Earnings:
   Income before income taxes .........  $  693,564  $  702,094  $  425,865  $  899,518  $1,061,064  $  689,021  $  732,806
   Add back:
     Interest expense, net of
       capitalized interest ...........     130,923     109,249     110,080     135,696     110,590      85,713      89,214
     Amortization of debt
       issuance costs .................       2,493       1,628       1,328       1,481       9,249       8,987         958
     Portion of rent expense
       representative of
       interest factor ................     333,971     393,775     439,729     508,325     570,789     430,023     464,365
                                         ----------  ----------  ----------  ----------  ----------  ----------  ----------

   Earnings as adjusted ...............  $1,160,951  $1,206,746  $  977,002  $1,545,020  $1,751,692  $1,213,744  $1,287,343
                                         ==========  ==========  ==========  ==========  ==========  ==========  ==========

Fixed Charges:
   Interest expense, net of
     capitalized interest .............  $  130,923  $  109,249  $  110,080  $  135,696  $  110,590  $   85,713  $   89,214
   Capitalized interest ...............      27,381      44,654      45,717      33,009      38,880      29,777      25,653
   Amortization of debt
     issuance costs ...................       2,493       1,628       1,328       1,481       9,249       8,987         958
   Portion of rent expense
     representative of
     interest factor ..................     333,971     393,775     439,729     508,325     570,789     430,023     464,365
                                         ----------  ----------  ----------  ----------  ----------  ----------  ----------

                                         $  494,768  $  549,306  $  596,854  $  678,511  $  729,508  $  554,500  $  580,190
                                         ==========  ==========  ==========  ==========  ==========  ==========  ==========

   Ratio of Earnings to Fixed Charges .         2.3         2.2         1.6         2.3         2.4         2.2         2.2
                                         ==========  ==========  ==========  ==========  ==========  ==========  ==========

</TABLE>


<PAGE>




                                                              EXHIBIT 15.1


March 22, 2000



FedEx Corporation
942 South Shady Grove Road
Memphis, Tennessee 38120

We are aware that FedEx Corporation will be incorporating by reference in its
previously filed Registration Statements No. 333-45037, 333-71065, and
333-74701 its Report on Form 10-Q for the quarter ended February 29, 2000,
which includes our report dated March 22, 2000 covering the unaudited interim
financial information contained therein. Pursuant to Regulation C of the
Securities Act of 1933, that report is not considered part of these
registration statements prepared or certified by our firm or a report
prepared or certified by our firm within the meaning of Sections 7 and 11 of
the Act.

                                   Very truly yours,

                                   /s/ Arthur Andersen LLP

                                   Arthur Andersen LLP




<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED CONSOLIDATED BALANCE SHEETS AND CONDENSED CONSOLIDATED STATEMENTS
OF INCOME ON PAGES 3-5 OF THE COMPANY'S FORM 10-Q FOR THE QUARTERLY PERIOD
ENDING FEBRUARY 29, 2000.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          MAY-31-2000
<PERIOD-START>                             JUN-01-1999
<PERIOD-END>                               FEB-29-2000
<CASH>                                         129,492
<SECURITIES>                                         0
<RECEIVABLES>                                2,576,877
<ALLOWANCES>                                    89,226
<INVENTORY>                                    279,425
<CURRENT-ASSETS>                             3,319,347
<PP&E>                                      14,837,203
<DEPRECIATION>                               7,850,721
<TOTAL-ASSETS>                              11,515,684
<CURRENT-LIABILITIES>                        2,923,726
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        29,857
<OTHER-SE>                                   4,609,212
<TOTAL-LIABILITY-AND-EQUITY>                11,515,684
<SALES>                                              0
<TOTAL-REVENUES>                            13,408,138
<CGS>                                                0
<TOTAL-COSTS>                               12,613,324
<OTHER-EXPENSES>                              (15,471)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              77,479
<INCOME-PRETAX>                                732,806
<INCOME-TAX>                                   289,461
<INCOME-CONTINUING>                            443,345
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   443,345
<EPS-BASIC>                                       1.51
<EPS-DILUTED>                                     1.49


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission