FDX CORP
10-Q, 2000-01-14
AIR COURIER SERVICES
Previous: WARBURG PINCUS MAJOR FOREIGN MARKETS FUND INC, 24F-2NT, 2000-01-14
Next: BRIGHTSTAR INFORMATION TECHNOLOGY GROUP INC, 8-K, 2000-01-14



<PAGE>

- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


(Mark One)

/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 FOR THE QUARTER ENDED NOVEMBER 30, 1999, OR


/ /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM __________ TO
     __________.


                        COMMISSION FILE NUMBER: 333-39483


                                 FDX CORPORATION
             (Exact name of registrant as specified in its charter)


                Delaware                               62-1721435
        (State of incorporation)                    (I.R.S. Employer
                                                   Identification No.)
       942 South Shady Grove Road
           Memphis, Tennessee                             38120
         (Address of principal                         (Zip Code)
           executive offices)

                                 (901) 818-7200
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes /X/ No / /


Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

             Common Stock               Outstanding Shares at December 31, 1999
Common Stock, par value $.10 per share                 289,956,501

- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

<PAGE>

                                 FDX CORPORATION


                                      INDEX


                          PART I. FINANCIAL INFORMATION

<TABLE>
<CAPTION>
                                                                      PAGE
<S>                                                                  <C>
Condensed Consolidated Balance Sheets
     November 30, 1999 and May 31, 1999..............................  3-4

Condensed Consolidated Statements of Income
     Three and Six Months Ended November 30, 1999 and 1998...........    5

Condensed Consolidated Statements of Cash Flows
     Six Months Ended November 30, 1999 and 1998.....................    6

Notes to Condensed Consolidated Financial Statements................. 7-12

Review of Condensed Consolidated Financial Statements
     by Independent Public Accountants...............................   13

Report of Independent Public Accountants.............................   14

Management's Discussion and Analysis of Results of Operations
     and Financial Condition......................................... 15-22


                      PART II. OTHER INFORMATION


Item 1.  Legal Proceedings........................................... 23

Item 6.  Exhibits and Reports on Form 8-K............................ 23


EXHIBIT INDEX........................................................ E-1
</TABLE>

                                      - 2 -
<PAGE>

                                 FDX CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS


ASSETS
- ------

<TABLE>
<CAPTION>
                                                                    November 30,
                                                                        1999            May 31,
                                                                     (Unaudited)          1999
                                                                    ------------      -----------
                                                                         (In thousands)
<S>                                                                <C>             <C>
Current Assets:
     Cash and cash equivalents......................................$   517,893      $   325,323
     Receivables, less allowances of
       $80,327,000 and $68,305,000..................................  2,378,934        2,153,166
     Spare parts, supplies and fuel.................................    277,559          291,922
     Deferred income taxes..........................................    322,129          290,721
     Prepaid expenses and other.....................................     72,949           79,896
                                                                    -----------       -----------

         Total current assets.......................................  3,569,464        3,141,028


Property and Equipment, at Cost..................................... 14,478,808       13,719,907
     Less accumulated depreciation and amortization.................  7,609,418        7,160,690
                                                                    -----------      -----------

         Net property and equipment.................................  6,869,390        6,559,217


Other Assets:
     Goodwill.......................................................    439,575          344,002
     Other..........................................................    659,798          603,964
                                                                    -----------       -----------
         Total other assets.........................................  1,099,373          947,966
                                                                    -----------       -----------
                                                                    $11,538,227      $10,648,211
                                                                    ===========       ===========

</TABLE>

See accompanying Notes to Condensed Consolidated Financial Statements.


                                      - 3 -
<PAGE>

                                 FDX CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS


LIABILITIES AND STOCKHOLDERS' INVESTMENT
- ----------------------------------------

<TABLE>
<CAPTION>
                                                                        November 30,
                                                                            1999          May 31,
                                                                         (Unaudited)       1999
                                                                         -----------   -----------
                                                                              (In thousands)
<S>                                                                    <C>            <C>
Current Liabilities:
     Short-term borrowings...............................................$   200,000   $         -
     Current portion of long-term debt...................................      7,576        14,938
     Accrued salaries and employee benefits..............................    698,315       740,492
     Accounts payable....................................................  1,119,505     1,133,952
     Accrued expenses....................................................    973,858       895,375
                                                                         -----------   -----------

         Total current liabilities.......................................  2,999,254     2,784,757

Long-Term Debt, Less Current Portion.....................................  1,849,989     1,359,668

Deferred Income Taxes....................................................    299,702       293,462

Other Liabilities........................................................  1,748,896     1,546,632

Commitments and Contingencies (Notes 7 and 8)

Common Stockholders' Investment:
     Common Stock, $.10 par value;
       800,000,000 shares authorized, 298,573,887
         and 297,987,200 issued..........................................     29,857        29,799
     Additional paid-in capital..........................................  1,065,446     1,061,312
     Retained earnings ..................................................  3,945,348     3,615,797
     Treasury stock, at cost.............................................   (352,726)       (1,281)
     Deferred compensation and other.....................................    (24,487)      (17,247)
     Accumulated other comprehensive income..............................    (23,052)      (24,688)
                                                                         -----------   -----------

         Total common stockholders' investment...........................  4,640,386     4,663,692
                                                                         -----------   -----------
                                                                         $11,538,227   $10,648,211
                                                                         ===========   ===========

</TABLE>

     See accompanying Notes to Condensed Consolidated Financial Statements.


                                      - 4 -
<PAGE>

                                 FDX CORPORATION
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                       Three Months Ended             Six Months Ended
                                                           November 30,                  November 30,
                                                  --------------------------      ----------------------------
                                                     1999              1998           1999             1998
                                                  -----------      ----------      -----------      ----------
                                                          (In thousands, except per share amounts)
<S>                                               <C>             <C>            <C>               <C>

Revenues ........................................ $4,570,104       $4,209,237       $8,890,081      $8,291,539

Operating Expenses:
     Salaries and employee benefits .............  1,873,804       1,756,999        3,704,637        3,505,115
     Purchased transportation....................    437,409         397,142          827,717          768,363
     Rentals and landing fees....................    393,512         347,717          760,219          679,228
     Depreciation and amortization...............    285,360         252,196          562,622          502,373
     Maintenance and repairs.....................    278,092         236,367          533,361          484,077
     Fuel .......................................    225,101         153,710          409,561          303,141
     Other.......................................    772,291         728,119        1,503,622        1,428,412
                                                  ----------      ----------       ----------       ----------
                                                   4,265,569       3,872,250        8,301,739        7,670,709
                                                  ----------      ----------       ----------       ----------

Operating Income.................................    304,535         336,987          588,342          620,830

Other Income (Expense):
     Interest, net...............................    (26,589)        (24,853)         (47,197)         (50,087)
     Other, net..................................      4,982             270            4,663           (2,991)
                                                  ----------      ----------       ----------       ----------

                                                     (21,607)        (24,583)         (42,534)         (53,078)
                                                  ----------      ----------       ----------       ----------

Income Before Income Taxes.......................    282,928         312,404          545,808          567,752

Provision for Income Taxes.......................    111,745         129,648          215,591          235,617
                                                  ----------      ----------       ----------       ----------

Net Income....................................... $  171,183      $  182,756       $  330,217       $  332,135
                                                  ==========      ==========       ==========       ==========

Earnings per common share:
     Basic....................................... $      .58      $      .62       $     1.12       $     1.13
                                                  ==========      ==========       ==========       ==========
     Assuming dilution........................... $      .57      $      .61       $     1.10       $     1.11
                                                  ==========      ==========       ==========       ==========
</TABLE>

     See accompanying Notes to Condensed Consolidated Financial Statements.


                                      - 5 -
<PAGE>

                                 FDX CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                        Six Months Ended
                                                                           November 30,
                                                                     ----------------------
                                                                       1999           1998
                                                                     ---------    ---------
                                                                         (In thousands)

<S>                                                                <C>          <C>
Net Cash Provided by Operating Activities..........................  $ 676,454    $ 887,115

Investing Activities:
     Purchases of property and equipment...........................   (838,586)    (964,163)
     Proceeds from disposition of property
       and equipment:
         Sale-leaseback transactions...............................          -       80,995
         Reimbursements of A300 and MD11 deposits..................     24,377       25,130
         Other dispositions........................................    142,979      154,087
     Acquisition of business.......................................   (115,768)           -
     Other, net....................................................    (13,848)        (692)
                                                                     ---------    ---------

Net cash used in investing activities..............................   (800,846)    (704,643)

Financing Activities:
     Short-term borrowings, net....................................    200,000      422,512
     Proceeds from debt issuances..................................    497,120            -
     Principal payments on debt....................................    (12,564)    (167,690)
     Proceeds from stock issuances.................................     12,662        5,753
     Purchase of treasury stock....................................   (369,508)           -
     Other, net....................................................    (10,748)      (8,169)
                                                                     ---------    ---------

Net cash provided by financing activities..........................    316,962      252,406
                                                                     ---------    ---------

Net increase in cash and cash equivalents..........................    192,570      434,878
Cash and cash equivalents at beginning of period...................    325,323      229,565
                                                                     ---------    ---------

Cash and cash equivalents at end of period.........................  $ 517,893    $ 664,443
                                                                     =========    =========

Cash payments for:
     Interest (net of capitalized interest)........................  $  51,251    $  56,798
                                                                     =========    =========
     Income taxes..................................................  $ 210,859    $ 202,257
                                                                     =========    =========

Non-cash investing and financing activities:
     Fair value of assets surrendered under
       exchange agreements (with two airlines).....................  $  19,450    $  26,006
     Fair value of assets acquired under
       exchange agreements.........................................     18,903       14,300
                                                                     ---------    ---------
     Fair value of assets surrendered in
       excess of assets acquired...................................  $     547    $  11,706
                                                                     =========    =========
</TABLE>

     See accompanying Notes to Condensed Consolidated Financial Statements.


                                      - 6 -
<PAGE>

                                 FDX CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


(1)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       These interim financial statements of FDX Corporation (the "Company")
have been prepared in accordance with generally accepted accounting principles
for interim financial information, the instructions to Quarterly Report on Form
10-Q and Rule 10-01 of Regulation S-X, and should be read in conjunction with
the Company's Annual Report on Form 10-K for the year ended May 31, 1999.
Accordingly, significant accounting policies and other disclosures normally
provided have been omitted since such items are disclosed therein.

       In the opinion of management, the accompanying unaudited condensed
consolidated financial statements reflect all adjustments necessary to present
fairly the consolidated financial position of the Company as of November 30,
1999 and the consolidated results of its operations for the three and six-month
periods ended November 30, 1999 and 1998, and its consolidated cash flows for
the six-month periods ended November 30, 1999 and 1998. Operating results for
the three and six-month periods ended November 30, 1999 are not necessarily
indicative of the results that may be expected for the year ending May 31, 2000.

       In June 1998, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative
Instruments and Hedging Activities," as amended by SFAS No. 137, which is
effective for fiscal years beginning after June 15, 2000. The Statement requires
an entity to recognize all derivatives as either assets or liabilities in the
balance sheet and to measure those instruments at fair value. The impact, if
any, on earnings, comprehensive income and financial position of the adoption of
SFAS No. 133 will depend on the amount, timing and nature of any agreements
entered into by the Company. Management has not yet completed its estimate of
the effect of adoption of this Statement.

       The Company has entered into contracts on behalf of its subsidiary
Federal Express Corporation ("FedEx"), that are designed to limit FedEx's
exposure to fluctuations in jet fuel prices. Under these contracts, the Company
makes (or receives) payments based on the difference between a fixed price and
the market price of jet fuel, as determined by an index of spot market prices
representing various geographic regions. The difference is recorded as an
increase or decrease in fuel expenses. As of early January 2000, contracts in
place to fix the price of jet fuel cover a small percentage of the estimated
gallons of usage for the third quarter of 2000 and approximately 40 percent of
the estimated usage for the fourth quarter of 2000. Through early January 2000,
contracts covering 2001 fix the price of approximately one-third of the
estimated requirements for jet fuel.

       Certain prior period amounts have been reclassified to conform to the
current presentation.

(2)    ACQUISITION

     On September 10, 1999, the Company's FDX Logistics subsidiary acquired the
assets of GeoLogistics Air Services, Inc., an airfreight forwarder servicing
freight shipments between the United States and Puerto Rico, for approximately
$116,000,000 in cash in a business combination accounted for as a purchase. This


                                      - 7 -

<PAGE>


                                 FDX CORPORATION
          NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)

(2)  ACQUISITION (CONTINUED)

business is operating under the name Caribbean Transportation Services, Inc.
("CTS"). Its operating results are included in the operations of the Company
from the date of acquisition. The excess of purchase price over the estimated
fair value of the net assets acquired ($103,000,000) has been recorded as
goodwill and is being amortized ratably over 15 years.

       Pro forma results would not differ materially from reported results in
any of the periods presented.


(3)  COMPREHENSIVE INCOME

       The following table provides a reconciliation of net income reported in
the Company's consolidated financial statements to comprehensive income (in
thousands):

<TABLE>
<CAPTION>

                                                        Three Months Ended          Six Months Ended
                                                            November 30,              November 30,
                                                    ------------------------     -----------------------
                                                      1999            1998           1999         1998
                                                    --------        --------      ---------     --------
<S>                                                <C>             <C>           <C>          <C>

Net income.......................................   $171,183        $182,756        $330,217    $332,135
Other comprehensive income:
   Unrealized gain (loss) on
    available-for-sale securities ...............        969              --          (3,062)         --
   Tax effect....................................       (378)             --           1,194          --
                                                    --------        --------        --------    --------
     Net of tax..................................        591              --          (1,868)         --

   Foreign currency translation
     adjustments.................................      2,912          20,583           4,236       3,762
   Tax effect....................................       (577)         (3,284)           (732)         92
                                                    --------        --------         -------    --------
     Net of tax..................................      2,335          17,299           3,504       3,854
                                                    --------        --------         -------    --------


   Comprehensive income..........................   $174,109        $200,055        $331,853    $335,989
                                                    ========        ========        ========    ========
</TABLE>


(4)  FINANCING ARRANGEMENTS


       At November 30, 1999, short-term borrowings comprise funds drawn on a
credit agreement executed on October 13, 1999. The interest rate on these
borrowings is 7.21%. Principal and interest are payable on January 28, 2000, at
which time the facility will be terminated.

       During the second quarter, the Company issued $500,000,000 of commercial
paper which was outstanding at November 30, 1999. Interest rates on these
borrowings approximate 6.6%. The commercial paper is reflected in Long-Term Debt
based on the Company's ability and intent to refinance this instrument with
long-term debt.

       The Company has a $1,000,000,000 revolving credit agreement with domestic
and foreign banks. The revolving credit agreement comprises two parts. The first
part provides for a commitment of $800,000,000 through January 27, 2003. The
second part provides for a 364-day commitment of $200,000,000. This portion of
the agreement, originally set to expire on January 14, 2000, was amended October
15, 1999 to expire October 13, 2000. Interest rates on borrowings under this
agreement are generally determined by maturities selected and prevailing market
conditions. Commercial paper borrowings, which are backed by unused

                                      - 8 -


<PAGE>

                                 FDX CORPORATION
          NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)

(4)  FINANCING ARRANGEMENTS (CONTINUED)


commitments under this revolving credit agreement, and the short-term borrowings
under the credit agreement described above reduce the amount available under the
revolving credit agreement. At November 30, 1999, $300,000,000 of the commitment
amount was available.

(5)  COMPUTATION OF EARNINGS PER SHARE

       The calculation of basic and diluted earnings per share for the three and
six-month periods ended November 30, 1999 and 1998 was as follows (in thousands,
except per share amounts):

<TABLE>
<CAPTION>

                                                        Three Months Ended          Six Months Ended
                                                            November 30,               November 30,
                                                    ------------------------     ----------------------
                                                      1999            1998          1999           1998
                                                    ---------      ---------      --------      ---------
<S>                                                <C>           <C>            <C>            <C>
Net income applicable to common
   stockholders..................................   $171,183        $182,756      $330,217       $332,135
                                                    ========        ========      ========       ========

Average shares of common stock
   outstanding...................................    293,415         295,107       295,793        294,987
                                                    ========        ========      ========       ========

Basic earnings per share.........................   $    .58        $    .62      $   1.12       $   1.13
                                                    ========        ========      ========       ========

Average shares of common stock
   outstanding...................................    293,415         295,107       295,793        294,987

Common equivalent shares:
   Assumed exercise of outstanding
    dilutive options.............................     12,906          10,749        13,056         11,733
   Less shares repurchased from
    proceeds of assumed exercise
    of options...................................     (8,240)         (8,004)       (7,888)        (8,423)
                                                    --------        --------      --------       --------
Average common and common
   equivalent shares.............................    298,081         297,852       300,961        298,297
                                                    ========        ========      ========       ========

Earnings per share,
   assuming dilution.............................   $    .57        $    .61      $   1.10       $   1.11
                                                    ========        ========      ========       ========
</TABLE>

     In September 1999, the Company's Board of Directors approved a plan that
authorized the purchase of up to 15,000,000, or approximately five percent, of
the Company's outstanding shares of common stock. As of November 30, 1999, the
Company had acquired 8,856,500 shares under the plan at an average cost of
$40.56 per share and reissued 181,184 of these shares to fund employee benefits.
The remaining shares (8,675,316) are being held in treasury for general
corporate purposes.


                                      - 9 -
<PAGE>

                                 FDX CORPORATION
          NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)


(6)  BUSINESS SEGMENT INFORMATION

     FDX is a global transportation and logistics provider whose operations are
primarily represented by FedEx, the world's largest express transportation
company, and RPS, a business-to-business ground small-package carrier. These
operating companies comprise the Company's reportable segments. Other operating
companies included in the FDX portfolio are Viking Freight, Inc., a
less-than-truckload carrier operating principally in the western United States;
Roberts Express, Inc., a critical-shipment carrier; and FDX Logistics, Inc., a
contract logistics provider. Amounts included in Other in the following table
also include certain unallocated corporate items.

     The following table provides a reconciliation of reportable segment
revenues and operating income to the Company's consolidated financial statement
totals (in thousands):

<TABLE>
<CAPTION>
                                                   Three Months Ended                Six Months Ended
                                                     November 30,                       November 30,
                                             -------------------------------       ----------------------
                                                1999                 1998             1999           1998
                                             ---------            ----------       ----------    ----------
<S>                                          <C>                 <C>               <C>           <C>
Revenue
   FedEx....................................   $3,736,027         $3,482,236       $7,322,833     $6,899,419
   RPS......................................      521,062            480,836          996,958        921,417
   Other....................................      313,015            246,165          570,290        470,703
                                               ----------         ----------       ----------     ----------
                                               $4,570,104         $4,209,237       $8,890,081     $8,291,539
                                               ==========         ==========       ==========     ==========

Operating income
   FedEx....................................   $  211,216         $  250,939       $  420,159     $  470,011
   RPS......................................       65,637             61,236          116,150        109,819
   Other....................................       27,682             24,812           52,033         41,000
                                               ----------         ----------       ----------      ---------
                                               $  304,535         $  336,987       $  588,342     $  620,830
                                               ==========         ==========       ==========     ==========
</TABLE>

(7)  COMMITMENTS

       As of November 30, 1999, the Company's purchase commitments for the
remainder of 2000 and annually thereafter under various contracts are as follows
(in thousands):

<TABLE>
<CAPTION>
                                                          Aircraft-
                                      Aircraft            Related(1)          Other(2)               Total
                                      --------            ----------        ----------             --------
<S>                               <C>                  <C>                <C>                   <C>
       2000 (remainder)               $ 11,500            $158,500           $309,000              $479,000
       2001                            245,800             324,200             97,500               667,500
       2002                            242,800             337,500             11,400               591,700
       2003                            439,600             461,300              7,600               908,500
       2004                            235,200             188,500              7,600               431,300
</TABLE>

(1) Primarily aircraft modifications, rotables, spare parts and spare engines.

(2) Primarily vehicles, facilities, computers and other equipment.

       FedEx is committed to purchase three DC10s, 30 MD11s and 75 Ayres ALM
200s to be delivered through 2007. Deposits and progress payments of $5,717,000
have been made toward these purchases.

       FedEx has entered into agreements with two airlines to acquire 53 DC10
aircraft (44 of which had been received as of November 30, 1999), spare parts,
aircraft engines and other equipment, and maintenance services in exchange for a
combination of aircraft engine noise reduction kits and cash. Delivery of these
aircraft began in 1997 and will continue through 2001. Additionally, these


                                     - 10 -
<PAGE>


                                 FDX CORPORATION
          NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)


(7)  COMMITMENTS (CONTINUED)

airlines may exercise put options through December 31, 2003, requiring FedEx
to purchase up to 22 additional DC10s along with additional aircraft engines
and equipment.

       During the six-month period ended November 30, 1999, FedEx acquired
five A300s and one MD11 under operating leases. These aircraft were included
as purchase commitments as of May 31, 1999. At the time of delivery, FedEx
sold its rights to purchase these aircraft to third parties who reimbursed
FedEx for its deposits on the aircraft and paid additional consideration.
FedEx then entered into operating leases with each of the third parties who
purchased the aircraft from the manufacturer.

       Lease commitments added since May 31, 1999 for the five A300s and one
MD11 are as follows (in thousands):

<TABLE>

                     <S>                      <C>
                         2000                  $ 17,700
                         2001                    33,800
                         2002                    32,500
                         2003                    32,900
                         2004                    34,600
                         Thereafter             740,400
</TABLE>

(8)      LEGAL PROCEEDINGS

       There were two separate class-action lawsuits against FedEx generally
alleging that FedEx breached its contract with the plaintiffs in transporting
packages shipped by them. These lawsuits alleged that FedEx continued to collect
a 6.25% federal excise tax on the transportation of property shipped by air
after the excise tax expired on December 31, 1995, until it was reinstated in
August of 1996. The plaintiffs sought certification as a class action, damages,
an injunction to enjoin FedEx from continuing to collect the excise tax referred
to above, and an award of attorneys' fees and costs. One case was filed in
Circuit Court of Greene County, Alabama. On October 6, 1999, the Greene County
Circuit Court dismissed all claims against FedEx by entering summary judgment.
Time for appeal has expired and this decision is final.

       The other case, which was filed in the Supreme Court of New York, New
York County, and contained allegations and requests for relief substantially
similar to the Alabama case, was dismissed with prejudice on FedEx's motion on
October 7, 1997. The court found that there was no breach of contract and that
the other causes of action were preempted by federal law. The plaintiffs
appealed the dismissal. This case originally alleged that FedEx continued to
collect the excise tax on the transportation of property shipped by air after
the tax expired on December 31, 1996. The New York complaint was later amended
to cover the first expiration period of the tax (December 31, 1995 through
August 27, 1996) covered in the original Alabama complaint. The dismissal was
affirmed by the appellate court on March 2, 1999. On December 20, 1999, the
highest appellate court in New York denied the plaintiffs' request to appeal the
dismissal of the excise tax class action. The plaintiffs may ask for re-argument
within thirty days, but the Company believes it is very unlikely any such
request would be granted.

       The air transportation excise tax expired on December 31, 1995, was
reenacted by Congress effective August 27, 1996, and expired again on
December 31, 1996. The excise tax was then reenacted by Congress effective
March 7, 1997. The expiration of the tax relieved FedEx of its obligation to
pay the tax during the periods of expiration. The Taxpayer Relief Act of 1997,
signed by President Clinton in August 1997, extended the tax for ten years
through September 30, 2007.


                                     - 11 -
<PAGE>


                                 FDX CORPORATION
          NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)


(8)  LEGAL PROCEEDINGS (CONTINUED)

       In the opinion of management, the aggregate liability, if any, with
respect to the above mentioned suits and any other claims arising in the normal
course of business will not materially adversely affect the financial position
or results of operations of the Company.


                                     - 12 -
<PAGE>

              REVIEW OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                        BY INDEPENDENT PUBLIC ACCOUNTANTS


       Arthur Andersen LLP, independent public accountants, has performed a
review of the condensed consolidated balance sheet of the Company as of November
30, 1999, and the related condensed consolidated statements of income for the
three and six-month periods ended November 30, 1999 and 1998 and the condensed
consolidated statements of cash flows for the six-month periods ended November
30, 1999 and 1998, included herein, as indicated in their report thereon
included on page 14.


                                     - 13 -
<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Stockholders of FDX Corporation:

       We have reviewed the accompanying condensed consolidated balance sheet of
FDX Corporation and subsidiaries as of November 30, 1999 and the related
condensed consolidated statements of income for the three and six-month periods
ended November 30, 1999 and 1998 and the condensed consolidated statements of
cash flows for the six-month periods ended November 30, 1999 and 1998.
These financial statements are the responsibility of the Company's management.

       We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data and making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with generally accepted auditing standards, the objective of which is
the expression of an opinion regarding the financial statements taken as a
whole. Accordingly, we do not express such an opinion.

       Based on our review, we are not aware of any material modifications that
should be made to the financial statements referred to above for them to be in
conformity with generally accepted accounting principles.

       We have previously audited, in accordance with generally accepted
auditing standards, the consolidated balance sheet of FDX Corporation and
subsidiaries as of May 31, 1999 and the related consolidated statements of
income, changes in stockholders' investment and comprehensive income and cash
flows for the year then ended. In our report dated June 29, 1999, we expressed
an unqualified opinion on those financial statements, which are not presented
herein. In our opinion, the accompanying condensed consolidated balance sheet of
FDX Corporation and subsidiaries as of May 31, 1999, is fairly stated in all
material respects in relation to the consolidated balance sheet from which it
has been derived.


                                               /s/ Arthur Andersen LLP
                                               -----------------------
                                               Arthur Andersen LLP


Memphis, Tennessee
December 15, 1999


                                     - 14 -
<PAGE>

                 MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
                      OF OPERATIONS AND FINANCIAL CONDITION


RESULTS OF OPERATIONS

Consolidated results

       Operating results for the second quarter ended November 30, 1999 continue
to reflect higher fuel prices and lower than expected volume growth in U.S.
domestic markets at Federal Express Corporation ("FedEx"), the Company's largest
business segment. Strong package volume growth in certain international markets
contributed positively to earnings for the second quarter and year-to-date
periods. Higher fuel costs and recent trends in domestic and international
package volume growth are expected to continue for the remainder of 2000.

       Cost controls to restrain short-term spending combined with productivity
enhancements have been implemented in light of lower volume growth. Also, the
FedEx sales force is being realigned to include a greater emphasis on small
and medium-sized customers and to target growth in higher-yielding packages.
Management believes these changes in tandem with other actions currently
under consideration will improve the long-term growth of the Company's share
of the express package market, which has eroded slightly in the current
fiscal year. Certain capital spending projects are also being delayed;
however, the Company plans to continue to make strategic capital investments
in support of its long-term growth goals.

       Increased fuel prices negatively affected second quarter operating
income by $55 million and year-to-date operating income by $82 million
compared to the comparable periods in the prior year. In order to offset most
of the effects of substantially higher fuel costs during the second half of
the fiscal year, FedEx announced on December 30, 1999 that it would impose a
fuel surcharge of 3% on most FedEx U.S. domestic and international services
effective February 1, 2000. The surcharge will apply to all shipments
tendered within the United States and all U.S. export shipments, where
legally and contractually possible. The Company has also entered into
contracts designed to limit the Company's exposure to further increases in
fuel prices.

       Other income and expense declined in the second quarter as a slight
increase in interest expense was more than offset by gains on the sales of
equipment. The effective tax rate was 39.5% for both the second quarter and
first half of 2000 versus 41.5% in the comparable prior year periods, reflecting
stronger results from international operations.

       Actual results for the remainder of 2000 may vary depending upon many
factors such as economic growth rates, rates of volume growth in the U.S.
domestic markets at both of the Company's principal business segments, the
actions of competitors, the spot prices of aviation and diesel fuel (which
have continued to increase in the early part of the Company's third quarter),
the extent to which the Company enters into additional contracts designed to
limit its exposure to fluctuations in jet fuel prices, the amount and
duration of the  fuel surcharge and any other pricing actions and the impact
those actions may have on demand for the Company's services.

                                     - 15 -
<PAGE>


                 MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
                OF OPERATIONS AND FINANCIAL CONDITION (CONTINUED)


FEDERAL EXPRESS CORPORATION

       The following table compares revenues and operating income (in millions)
and selected statistics (in thousands, except yield amounts) for the three- and
six-month periods ended November 30:

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------
                                              Three Months Ended   Percent       Six Months Ended     Percent
                                              1999         1998     Change       1999        1998      Change
                                              ----         ----     ------       -----       ------    ------
<S>                                         <C>          <C>         <C>        <C>          <C>      <C>
Revenues:
   Package:
       U.S. overnight                         $1,844     $1,777       + 4         $3,677     $3,556       + 3
       U.S. deferred                             588        558       + 5          1,147      1,102       + 4
       International Priority (IP)               881        762       +15          1,699      1,487       +14
                                              ------     ------                   ------     ------
           Total package revenue               3,313      3,097       + 7          6,523      6,145       + 6

Freight:
       U.S.                                      144        107       +35            274        207       +32
       International                             127        139       - 9            253        272       - 7
                                              ------     ------                   ------     ------
           Total freight revenue                 271        246       +10            527        479       +10

Other                                            152        139       +10            273        275         -
                                              ------     ------                   ------     ------
           Total revenues                     $3,736     $3,482       + 7         $7,323     $6,899       + 6
                                              ======     ======                   ======     ======

Operating income                              $  211     $  251       -16         $  420     $  470       -11
                                              ======     ======                   ======     ======

Package statistics:
   Average daily packages:
       U.S. overnight                          2,011      1,954       + 3          1,981      1,916       + 4
       U.S. deferred                             913        895       + 2            876        864       + 1
       IP                                        323        285       +13            310        275       +13
                                              ------     ------                   ------     ------
           Composite                           3,247      3,134       + 4          3,167      3,055       + 4

     Revenue per package (yield):
       U.S. overnight                         $14.56     $14.44       + 1         $14.50     $14.38       + 1
       U.S. deferred                           10.22       9.89       + 3          10.24       9.89       + 4
       IP                                      43.31      42.45       + 2          42.88      41.96       + 2
           Composite                           16.20      15.69       + 3          16.09      15.59       + 3

Freight statistics:
     Average daily pounds:
       U.S.                                    5,072      4,480       +13          4,810      4,199       +15
       International                           2,574      2,719       - 5          2,539      2,669       - 5
                                              ------     ------                   ------     ------
           Composite                           7,646      7,199       + 6          7,349      6,868       + 7

     Revenue per pound (yield):
       U.S.                                   $  .45     $  .38       +18         $  .45     $  .38       +18
       International                             .78        .81       - 4            .78        .79       - 1
           Composite                             .56        .54       + 4            .56        .54       + 4

=============================================================================================================
</TABLE>
                                                    - 16 -
<PAGE>


                 MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
                OF OPERATIONS AND FINANCIAL CONDITION (CONTINUED)


FEDERAL EXPRESS CORPORATION (CONTINUED)

Revenues

       While total revenue increased at FedEx by 7% in the second quarter and
6% for the first half of the year, growth rates in U.S. domestic overnight
package volume continued to lag behind the levels that management expected.
However, strong revenue growth in high-yielding IP services, especially in
Asia and Europe, continued in the second quarter and is expected to remain at
current levels for the remainder of the fiscal year. U.S deferred package
revenue growth was near management expectations for the quarter and the
year-to-date periods as management continues to restrict the growth of these
lower-yielding services. List price increases, including an average 2.8%
domestic rate increase in March 1999 and FedEx's ongoing yield-management
program also contributed to the slight increase in yields in the current
quarter. In order to stimulate U.S. domestic revenue growth in
higher-yielding package products, FedEx is realigning its sales force. The
changes will include a greater emphasis on small and medium-sized customers
and modifications to the sales incentive program to target higher-yielding
packages. Actual results, however, may vary depending on a number of factors,
including the impact of competitive pricing changes, customer responses to
yield-management initiatives and the fuel surcharge, changing customer demand
patterns, actions by FedEx's competitors, regulatory conditions for aviation
rights and economic conditions.

       Total freight revenue also continued to increase in the current quarter
and for the year-to-date period due to higher average daily pounds and yields in
U.S. freight, offset by declines in international freight pounds and yields.

       Other revenue included charter services, sales of engine noise reduction
kits, Canadian domestic revenue, logistics services and other.


Operating Income

       Operating income declined in the second quarter and year-to-date periods
due to higher fuel costs and lower than expected growth in U.S. package
services. Fuel expenses increased 44% and 34% for the quarter and year-to-date
periods, respectively. For the quarter, average cost per gallon for aircraft
fuel increased 38% and gallons consumed increased 8%. Year to date, average cost
per gallon increased 29% and gallons consumed increased 7%. The Company has
entered into contracts designed to limit its exposure to jet fuel price
fluctuations. As of early January 2000, contracts in place to fix the price of
jet fuel cover a small percentage of the estimated gallons of usage for the
third quarter of 2000 and approximately 40% of the estimated usage for the
fourth quarter of 2000. Through early January 2000, contracts covering 2001 fix
the price of approximately one-third of the estimated requirements for jet fuel.

       In order to offset most of the effects of substantially higher fuel
costs during the second half of the fiscal year, FedEx announced on December
30, 1999 that it would impose a fuel surcharge of 3% on most FedEx U.S.
domestic and international services effective February 1, 2000. The surcharge
will apply to all shipments tendered within the United States and all U.S.
export shipments, where legally and contractually possible.

       Also, FedEx continues to execute cost containment and productivity
enhancement programs which management believes could reduce anticipated
second half 2000 operating expenses by up to $75 million. These cost
reductions are expected to be achieved by lowering discretionary spending and
limiting staffing additions, but will not affect plans for strategic spending
in support of long-term growth goals. The actual impact of the fuel surcharge
and management's cost containment plans on operating income will depend on a
number of factors such as the impact of competitive pricing changes, customer
responses

                                     - 17 -
<PAGE>


                 MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
                OF OPERATIONS AND FINANCIAL CONDITION (CONTINUED)


FEDERAL EXPRESS CORPORATION (CONTINUED)


to yield-management initiatives, changing customer demand patterns, actions by
FedEx's competitors and general economic conditions.

       Rentals and landing fees increased due to an increase in aircraft and
facilities leases entered into based on planned volume growth. Aircraft lease
expense for the quarter and year-to-date periods rose 16% and 15%, respectively.
As of November 30, 1999, FedEx had 102 wide-bodied aircraft under operating
lease compared with 93 as of November 30, 1998. Management expects
year-over-year increases in lease expense to continue if the Company enters into
additional aircraft rental agreements during 2000 and thereafter.

       Maintenance and repairs increased 18% in the second quarter and 11% year
to date compared to the prior year periods. Given FedEx's increasing fleet size
and age and variety of aircraft types, management believes that maintenance and
repairs expense will continue to increase for the remainder of 2000. In part,
this higher expense will likely be attributed to scheduled maintenance and
repairs expense and a greater number of routine cycle checks resulting from
fleet usage and certain Federal Aviation Administration directives.

       Salaries and employee benefits increased only 6% in the second quarter
and 5% for the year-to-date period as higher costs in connection with the
agreement with the Fedex Pilots Association that became effective May 31, 1999
were offset by improved productivity and lower provisions for incentive
compensation.

       Contributions from the sales of engine noise reduction kits declined $14
million for the quarter and $28 million year to date. Management expects similar
declines for each of the remaining quarters of the year.

RPS, INC.

       The following table compares revenues and operating income (in millions)
and selected package statistics (in thousands, except yield amounts) for the
three- and six-month periods ended November 30:

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------------------
                                              Three Months Ended   Percent     Six Months Ended        Percent
                                               1999       1998      Change      1999       1998        Change
                                               ----       ----      ------      ----       -----       ------
<S>                                         <C>          <C>        <C>       <C>         <C>          <C>
Revenues                                        $521       $481        + 8        $997      $922         + 8
- --------------------------------------------------------------------------------------------------------------
Operating income                                $ 66       $ 61        + 7        $116      $110         + 6
- --------------------------------------------------------------------------------------------------------------
Average daily packages                         1,541      1,464        + 5       1,453     1,386         + 5
Revenue per package (yield)                   $ 5.45     $ 5.30        + 3      $ 5.49    $ 5.28         + 4
==============================================================================================================

</TABLE>

Revenues

       RPS revenues grew 8% for both the quarter and the first half of the year
reflecting yield increases and higher average daily packages. Yields were
positively impacted by a rate increase of 2.3% in February 1999 and a better mix
of higher-yielding packages. Weather conditions in the eastern United States
during the second quarter negatively affected package volume.

       RPS continues to expand capacity in order to accommodate volume growth,
while maintaining or improving yields. RPS recently opened two additional hub
facilities and will continue to expand package processing capacity to


                                     - 18 -
<PAGE>



                 MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
                OF OPERATIONS AND FINANCIAL CONDITION (CONTINUED)


RPS, INC. (CONTINUED)

meet its aggressive growth plans. Actual results will depend on the impact of
competitive pricing changes, customer responses to yield-management initiatives
and changing customer demand patterns.

Operating Income

       Operating income for the quarter and the first half of the year
reflect higher operating costs during periods of investment in capacity
expansion and technology. The effects of these higher costs were partially
mitigated by improved yield, effective cost controls and lower provisions for
incentive compensation. Depreciation expense increased 18% for the second
quarter and first half periods as new terminal facilities were opened late in
1999 and throughout the first half of 2000.

   In the first quarter of 2000, RPS began testing new delivery services to
residential areas. To date, the tests have been favorable and the Company
currently expects to offer the new services by the spring of calendar 2000 to
approximately 50% of the U. S. population. Year-to-date costs associated with
this test have been minimal, but will accelerate as the test progresses. If the
services are implemented there will be additional start-up and capital costs
associated with the implementation. The actual results of these new services, if
they are ultimately offered, will depend upon a number of factors such as
consumer demand for and satisfaction with the RPS product, the service coverage
and brand awareness of the RPS product, competitive pricing, the extent of the
Company's ability to penetrate the business-to-consumer electronic commerce
market and the ability to attract and retain qualified contractors for the
delivery network.


OTHER OPERATIONS

       Other operations include Viking Freight, Inc. ("Viking"), a regional less
than truckload freight carrier operating in the western United States; Roberts
Express, Inc. ("Roberts"), a critical shipment carrier; FDX Logistics, Inc.
("Logistics"), a contract logistics provider; and certain unallocated corporate
items. Other operations also include the results of Caribbean Transportation
Services, Inc. from the time of its acquisition by Logistics in September, 1999.

       Revenue and operating income from other operations increased 27% and 12%
for the quarter and 21% and 27% year to date compared to the prior year periods.
The increase in revenue is due to substantially higher revenues at Roberts and
Logistics, combined with double-digit revenue growth at Viking. The increase in
operating income is due to strong earnings at Roberts and Viking, offset by the
results at Logistics. Viking posted an operating margin of 10.8% for the second
quarter and 10.4% for the year-to-date period.


FINANCIAL CONDITION

Liquidity

       Cash and cash equivalents totaled $518 million at November 30, 1999.
Management believes that cash flow from operations, the Company's commercial
paper program, the revolving bank credit facility and other borrowing
arrangements will adequately meet the Company's working capital and stock
repurchase program needs for the foreseeable future.

       On September 27, 1999, the Company's Board of Directors approved a plan
that authorizes the purchase of up to 15 million, or approximately 5%, of the
Company's outstanding shares of common stock. Through November 30, 1999, the


                                     - 19 -
<PAGE>


                 MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
                OF OPERATIONS AND FINANCIAL CONDITION (CONTINUED)


FINANCIAL CONDITION (CONTINUED)

Company had acquired 8,856,500 shares under the plan at an average cost of
$40.56 per share and reissued 181,184 shares to fund employee benefits. The
purchase of these treasury shares was funded principally through the issuance of
commercial paper. Shares held in treasury will be used for general corporate
purposes.


Capital Resources

       The Company's operations are capital intensive, characterized by
significant investments in aircraft, vehicles, computer and telecommunications
equipment, package handling facilities and sort equipment. The amount and timing
of capital additions depend on various factors including volume growth, domestic
and international economic conditions, new or enhanced services, geographical
expansion of services, competition, availability of satisfactory financing and
actions of regulatory authorities.

       Capital expenditures for the first six months of 2000 totaled $839
million and included aircraft, aircraft modifications, vehicles and ground
support equipment, customer automation and computer equipment and facilities.
In 1999 expenditures primarily included one MD11, aircraft modifications,
vehicles and ground support equipment and customer automation and computer
equipment. As a result of lower than expected U.S. domestic volume growth at
FedEx, the Company has reduced planned capital expenditures for 2000 by
$200 million. For information on the Company's purchase commitments, see Note 7
of Notes to Condensed Consolidated Financial Statements.

     Management believes that the capital resources available to the Company
provide flexibility to access the most efficient markets for financing its
capital acquisitions, including aircraft, and are adequate for the Company's
future capital needs.

Market Risk Sensitive Instruments and Positions

       There have been no material changes in the Company's market risk
sensitive instruments and positions since its disclosure in its Annual Report on
Form 10-K for the year ended May 31, 1999.


Euro Currency Conversion

       On January 1, 1999, 11 of the 15 member countries of the European Union
fixed conversion rates between their existing sovereign currencies ("legacy
currencies") and a single currency called the euro. On January 4, 1999, the euro
began trading on currency exchanges and became available for non-cash
transactions. The legacy currencies will remain legal tender through December
31, 2001. Beginning January 1, 2002, euro-denominated bills and coins will be
introduced, and by July 1, 2002, legacy currencies will no longer be legal
tender.

       The Company established euro task forces to develop and implement euro
conversion plans. The work of the task forces in preparing for the introduction
of the euro and the phasing out of the various legacy currencies includes
numerous facets such as converting information technology systems, adapting
billing and payment systems and modifying processes for preparing financial
reports and records.

       Since January 1, 1999, the Company's subsidiaries have been able to quote
rates to customers, generate billings and accept payments, in both euro and
legacy currencies. Based on the work of the Company's euro task forces to date,
the Company believes that the introduction of the euro, any price transparency


                                     - 20 -
<PAGE>


                 MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
                OF OPERATIONS AND FINANCIAL CONDITION (CONTINUED)


FINANCIAL CONDITION (CONTINUED)

brought about by its introduction and the phasing out of the legacy currencies
will not have a material impact on the Company's consolidated financial
position, results of operations or cash flows. Costs associated with the euro
project are being expensed as incurred and are being funded entirely by internal
cash flows.


YEAR 2000 COMPLIANCE

Introduction

       The Company's operating subsidiaries rely heavily on sophisticated
information technology ("IT") for their business operations. For example, FedEx
maintains electronic connections with approximately two million customers via
its proprietary products and technologies. The Company's Year 2000 ("Y2K")
computer compliance issues were, therefore, broad and complex. The FedEx Y2K
Project Office, which was established in 1996, coordinates and supports FedEx's
continuing Y2K compliance effort. The Company also used a major international
consulting firm to assist its subsidiaries in their Y2K program management.

       The Company's Y2K compliance efforts focused on business-critical areas
including its IT systems, non-IT systems and interfaces with third parties.
Hardware, software, systems, technologies and applications were considered
"business-critical" if a failure either would have had a material adverse impact
on the Company's business, financial condition or results of operations or would
have involved a safety risk to employees or customers. In the Company's previous
filings with the Securities and Exchange Commission on Form 10-Q and 10-K,
extensive descriptions and definitions of business-critical items were
presented.

State of Readiness

       Nothing has come to the Company's attention which would cause it to
believe that its Y2K compliance effort was not successful. While the Company
will continue to monitor for Y2K related problems, to date no significant Y2K
issues have been encountered.

Costs to Address Y2K Compliance

       Since 1996, the Company has incurred approximately $108 million on Y2K
compliance ($15 million in the first half of 2000), which includes internal and
external software/hardware analysis, repair, vendor and supplier assessments,
risk mitigation planning, and related costs. The Company currently expects that
it will incur additional total costs of approximately $12 million on Y2K
matters, including depreciation of $6 million. Remaining Y2K expenditures will
include project management of the corporate contingency effort and the command
and control center, further system audit and validation, and project management
to ensure compliance of new systems development. The Company classifies costs as
Y2K for reporting purposes if they remedy only Y2K risks or result in the
formulation of contingency plans and would otherwise be unnecessary in the
normal course of business.

       The Company's Y2K compliance effort is being funded entirely by internal
cash flows. For the fiscal year ending May 31, 2000, Y2K expenditures are
expected to be less than 10% of the Company's total IT expense budget. Although
there are opportunity costs to the Company's Y2K compliance effort, management
believes that no significant information technology projects have been deferred
due to this work.

Contingency Planning and Risks

       FedEx's key contingency plans addressed the activities to be performed in
preparation for and during a Y2K-related failure that could have an immediate
and


                                     - 21 -
<PAGE>


                 MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
                OF OPERATIONS AND FINANCIAL CONDITION (CONTINUED)


YEAR 2000 COMPLIANCE (CONTINUED)


significant impact on normal operations. Possible failures were identified and
contingency plans were formulated. These plans included items such as
alternative operating locations, alternative procedures for mission critical
functions and procedures for company-wide communications. These are in addition
to the Company's operational contingency plans for the pick-up, delivery and
movement of packages. FedEx created a Y2K contingency command and control center
that links to its other operations command and control centers. Key command and
control personnel were on site commencing December 31, 1999.

       Other contingency plans for FedEx and the Company's other operating
subsidiaries, including those covering vendor and supplier issues, continue
to be in place to minimize Y2K-related risks including those that vendors and
suppliers might pose if they are behind in their own Y2K efforts.

                                      * * *


STATEMENTS IN THIS "MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
OPERATIONS AND FINANCIAL CONDITION" OR MADE BY MANAGEMENT OF THE COMPANY THAT
CONTAIN MORE THAN HISTORICAL INFORMATION MAY BE CONSIDERED FORWARD-LOOKING
STATEMENTS (AS SUCH TERM IS DEFINED IN THE PRIVATE SECURITIES LITIGATION REFORM
ACT OF 1995), WHICH ARE SUBJECT TO RISKS AND UNCERTAINTIES. ACTUAL RESULTS MAY
DIFFER MATERIALLY FROM THOSE EXPRESSED IN THE FORWARD-LOOKING STATEMENTS BECAUSE
OF IMPORTANT FACTORS IDENTIFIED IN THIS SECTION.


                                     - 22 -
<PAGE>

                           PART II. OTHER INFORMATION



ITEM 1.  LEGAL PROCEEDINGS

Note 8 Legal Proceedings in Part I is hereby incorporated by reference.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)    Exhibits.

<TABLE>
<CAPTION>

       Exhibit
       Number    Description of Exhibit
      --------  -----------------------
     <S>        <C>
        3.1     Amended and Restated Certificate of Incorporation of FDX
                Corporation, as amended.

       10.1     Extension Agreement dated as of October 15, 1999 to Credit
                Agreement dated as of December 10, 1998 among the Company and
                First National Bank of Chicago, individually and as agent,
                and certain lenders.

       12.1     Computation of Ratio of Earnings to Fixed Charges.

       15.1     Letter re Unaudited Interim Financial Statements.

       27       Financial Data Schedule (electronic filing only).
</TABLE>

(b)    Reports on Form 8-K.

       During the quarter ended November 30, 1999, the Registrant filed one
       Current Report on Form 8-K dated September 27, 1999. The report was filed
       under Item 5, Other Events, and Item 7, Financial Statements and
       Exhibits, and contained a press release announcing the authorization of
       the repurchase of up to 15 million shares of the Company's common stock.


                                     - 23 -
<PAGE>

                                    SIGNATURE


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                    FDX CORPORATION
                                      (Registrant)



Date:         January 12, 2000           /S/ JAMES S. HUDSON
                                    -------------------------------------------
                                    JAMES S. HUDSON
                                    CORPORATE VICE PRESIDENT
                                    STRATEGIC FINANCIAL PLANNING & CONTROL
                                    (PRINCIPAL ACCOUNTING OFFICER)


                                     - 24 -
<PAGE>

                                  EXHIBIT INDEX
<TABLE>
<CAPTION>

Exhibit
Number           Description of Exhibit
- -------          ----------------------
<S>            <C>
 3.1             Amended and Restated Certificate of Incorporation of FDX
                 Corporation, as amended.

10.1             Extension Agreement dated as of October 15, 1999 to Credit
                 Agreement dated as of December 10, 1998 among the Company and
                 First National Bank of Chicago, individually and as agent,
                 and certain lenders.

12.1             Computation of Ratio of Earnings to Fixed Charges.

15.1             Letter re Unaudited Interim Financial Statements.

27               Financial Data Schedule (electronic filing only).
</TABLE>


                                       E-1

<PAGE>

                                                                Exhibit 3.1

                                AMENDED AND RESTATED

                            CERTIFICATE OF INCORPORATION

                                         of

                                  FDX CORPORATION


     FDX Corporation, a corporation organized and existing under the laws of the
State of Delaware (the "Corporation"), hereby certifies that the Corporation was
originally incorporated under the name "Fast Holding Inc." on October 2, 1997,
and that its original Certificate of Incorporation was filed with the Secretary
of State of the State of Delaware on the same date.  The Corporation further
certifies that this Amended and Restated Certificate of Incorporation amends,
integrates and restates the provisions previously filed with the Secretary of
State of the State of Delaware.

     ARTICLE FIRST:  The name of the corporation is

                                   FDX CORPORATION.

     ARTICLE SECOND:  The address of its registered office in the State of
Delaware is Corporation Service Company, 1013 Centre Road, City of Wilmington,
County of New Castle, Delaware 19805.  The name of its registered agent at such
address is Corporation Service Company.

     ARTICLE THIRD:  The nature of the business or purposes to be conducted or
promoted is to engage in any lawful act or activity for which corporations may
be organized under the General Corporation Law of Delaware.

     ARTICLE FOURTH:  The total number of shares of all classes of stock which
the Corporation shall have authority to issue is 404,000,000 shares consisting
of 4,000,000 shares of Series Preferred Stock, no par value (herein called the
"Series Preferred Stock"), and 400,000,000 shares of Common Stock, par value
$0.10 per share (herein called the "Common Stock").

     The following is a statement of the powers, preferences and rights, and the
qualifications, limitations or restrictions thereof, in respect of each class of
stock of the Corporation:

                              I.  SERIES PREFERRED STOCK

     1.  CONDITIONS OF ISSUANCE.  Series Preferred Stock may be issued from time
to time and in such amounts and for such consideration as may be determined by
the Board of Directors of the Corporation.  The designation and relative rights
and preferences of each series, except to the extent such designations and
relative rights and preferences may be required by Delaware law or this Amended
and Restated Certificate of Incorporation, shall be such as are fixed by the
Board of Directors and stated in a resolution or resolutions adopted by the
Board of Directors authorizing such series (herein called the "Series
Resolution").  A Series Resolution authorizing any series shall fix:

          A.   The designation of the series, which may be by distinguishing
     number, letter or title;


B.   The number of shares of such series;

          C.   The divided rate or rates of such shares, the date at which
     dividends, if declared, shall be payable, and whether or not such dividends
     are to be cumulative, in which case such Series Resolution shall state the
     date or dates from which dividends shall be cumulative;


<PAGE>

          D.   The amounts payable on shares of such series in the event of
     voluntary or involuntary liquidation, dissolution or winding up;

          E.   The redemption rights and price or prices, if any, for the shares
     of such series;

          F.   The terms and amount of any sinking fund or analogous fund
     providing for the purchase or redemption of the shares of such series, if
     any;

          G.   The voting rights, if any, granted to the holders of the shares
     of such series in addition to those required by Delaware law or this
     Amended and Restated Certificate of Incorporation;

          H.   Whether the shares of such series shall be convertible into
     shares of the Corporation's Common Stock or any other class of the
     Corporation's capital stock, and if convertible, the conversion price or
     prices, any adjustment thereof and any other terms and conditions upon
     which such conversion shall be made;

          I.   Any other rights, preferences, restrictions or conditions
     relative to the shares of such series astray be permitted by Delaware law
     or this Amended and Restated Certificate of Incorporation.

     2.   RESTRICTIONS.  In no event, so long as any Series Preferred Stock
shall remain outstanding, shall any dividend whatsoever be declared or paid
upon, nor shall any distribution be made upon, Common Stock, other than a
dividend or distribution payable in shares of such Common Stock, nor (without
the written consent of such number of the holders of the outstanding Series
Preferred Stock as shall have been specified in the Series Resolution
authorizing the issuance of such outstanding Series Preferred Stock) shall any
shares of Common Stock be purchased or redeemed by the Corporation, nor shall
any moneys be paid to or made available for a sinking fund for the purchase or
redemption of any Common Stock, unless in each instance full dividends on all
outstanding shares of the Series Preferred Stock for all past dividend periods
shall have been paid and the full dividend on all outstanding shares of the
Series Preferred Stock for the current dividend period shall have been paid or
declared and sufficient funds for the payment thereof set apart and any arrears
in the mandatory redemption of the Series Preferred Stock shall have been made
good.

     3.  PRIORITY.  Series Preferred Stock, with respect to both dividends and
distribution of assets on liquidation, dissolution or winding up, shall rank
prior to the Common Stock.

     4.  VOTING RIGHTS.  Holders of Series Preferred Stock shall have no right
to vote for the election of Directors of the Corporation or on any other matter
unless a vote of such class is required by Delaware law, this Amended and
Restated Certificate of Incorporation or a Series Resolution.

     5.  FILING OF AMENDMENTS.  The Board of Directors shall adopt amendments to
this Amended and Restated Certificate of Incorporation fixing, with respect to
each series of Series Preferred Stock, the matters described in paragraph 1 of
this Subdivision I.

                                  II.  COMMON STOCK

     All shares of Common Stock shall be identical and shall entitle the holders
thereof to the same rights and privileges.

     1.  DIVIDENDS.  When and as dividends are declared upon the Common Stock,
whether payable in cash, in property or in shares of stock of the Corporation,
the holders of Common Stock shall be entitled to share equally, share for share,
in such dividends.


                                        2
<PAGE>

     2.  VOTING RIGHTS.  The holders of Common Stock shall have the sole right
to vote for the election of Directors of the Corporation or on any other matter
unless required by Delaware law, this Amended and Restated Certificate of
Incorporation or a Series Resolution.  The holders of Common Stock shall be
entitled to one vote for each share held.

                                III.  OTHER PROVISIONS

     1.  No holder of any of the shares of any class or series of stock or of
options, warrants or other rights to purchase shares of any class or series of
stock or of other securities of the Corporation shall have any pre-emptive right
to purchase or subscribe for any unissued stock of any class or series or any
additional shares of any class or series to be issued by reason of any increase
of the authorized capital stock of the Corporation of any class or series, or
bonds, certificates of indebtedness, debentures or other securities convertible
into or exchangeable for stock of the Corporation of any class or series, or
carrying any right to purchase stock of any class or series, but any such
unissued stock, additional authorized issue of shares of any class or series of
stock or securities convertible into or exchangeable for stock, or carrying any
right to purchase stock, may be issued and disposed of pursuant to resolution of
the Board of Directors to such persons, firms, corporations or associations,
whether such holders or others, and upon such terms as may be deemed advisable
by the Board of Directors in the exercise of its sole discretion.

     2.  Shares of Common Stock may be issued from time to time as the Board of
Directors of the Corporation shall determine and on such terms and for such
consideration as shall be fixed by the Board of Directors.

     ARTICLE FIFTH:  Certain Business Combinations

     1.  HIGHER VOTE FOR CERTAIN BUSINESS COMBINATIONS.  In addition to any
affirmative vote of holders of a class or series of capital stock of the
Corporation required by law or this Amended and Restated Certificate of
Incorporation, and except as otherwise expressly provided in paragraph 2 of this
ARTICLE FIFTH, a Business Combination (as hereinafter defined) with or upon a
proposal by a Related Person (as hereinafter defined) shall require the
affirmative vote of the holders of at least 80% of the voting power of the then
outstanding shares of capital stock of the Corporation entitled to vote
generally in the election of Directors (the "Voting Stock").  Such affirmative
vote shall be required notwithstanding the fact that no vote may be required or
that a lesser percentage may be specified, by law or in any agreement with any
national securities exchange or otherwise.

     2.  WHEN HIGHER VOTE IS NOT REQUIRED.  The provisions of paragraph 1 of
this ARTICLE FIFTH shall not be applicable to a particular Business Combination
and such Business Combination shall require only such affirmative vote as is
required by law and other provisions of this Amended and Restated Certificate of
Incorporation, if all of the conditions specified in either of the following
paragraphs (A) or (B) are met:

          (A)  Approval by Directors.  The Business Combination has been
     approved by a majority of the Continuing Directors (as hereinafter
     defined).

          (B)  Price and Procedure Conditions.  All of the following conditions
     shall have been met:

               (1)  The aggregate amount of the cash and the Fair Market Value
          (as hereinafter defined) as of the date of the consummation of the
          Business Combination of consideration other than cash to be received
          per share by holders of Common Stock in such Business Combination
          shall be at least equal to the higher of the following:

                    (i)   (if applicable) the highest per share price (including
               any brokerage commissions, transfer taxes and soliciting dealer's
               fees) paid by the Related Person for any shares of Common Stock
               acquired by it (a) within the two-year period immediately prior
               to the first public announcement of the proposal of the Business
               Combination (the "Announcement Date") or (b) in the transaction
               in which it became a Related Person, whichever is higher; or


                                        3
<PAGE>

                    (ii) the Fair Market Value per share of Common Stock on the
               Announcement Date or on the date on which the Related Person
               became a Related Person (such latter date is referred to in this
               ARTICLE FIFTH as the "Determination Date"), whichever is higher;
               or

               (2)  The aggregate amount of the cash and the Fair Market Value
          as of the date of the consummation of the Business Combination of
          consideration other than cash to be received per share by holders of
          Shares of any other class or series of outstanding Voting Stock shall
          be at least equal to the highest of the following (it being intended
          that the requirements of this-paragraph 2(B)(2) shall be required to
          be met with respect to every class of outstanding Voting Stock whether
          or not the Related Person has previously acquired any shares of a
          particular class of Voting Stock):

                    (i)  (if applicable) the highest per share price (including
               any broker commissions, transfer taxes and soliciting dealers'
               fees), paid by the Related Person for any shares of such class or
               series of Voting Stock acquired by it (a) within the two-year
               period immediately prior to the Announcement Date or (b) in the
               transaction in which it became a Related Person, whichever is
               higher;

                    (ii) (if applicable) the highest preferential amount per
               share to which the holders of shares of such class or series of
               Voting Stock are entitled in the event of any voluntary or
               involuntary liquidation, dissolution or winding up of the
               Corporation; and

                    (iii) the Fair Market Value per share of such class or
               series of Voting Stock on the Announcement Date or on the
               Determination Date, whichever is higher.

               (3)  The consideration to be received by holders of a particular
          class or series of outstanding Voting Stock (including Common Stock)
          shall be in cash or in the same form as the Related Person has
          previously paid for shares of such class of Voting Stock.  If the
          Related Person has paid for shares of any class or series of Voting
          Stock with varying forms of consideration, the form of consideration
          given for such class or series of Voting Stock in the Business
          Combination shall be either cash or the form used to acquire the
          largest number of shares of such class or series of Voting Stock
          previously acquired by it.

               (4)  No Extraordinary Event (as hereinafter defined) shall have
          occurred after the Related Person became a Related Person and prior to
          the consummation of the Business Combination.

               (5)  A proxy or information statement describing the proposed
          Business Combination and complying with the requirements of the
          Securities Exchange Act of 1934, as amended, and the rules and
          regulations thereunder (or any subsequent provisions replacing such
          Act, rules or regulations) is mailed to public stockholders of the
          Corporation at least 30 days prior to the consummation of such
          Business Combination (whether or not such proxy or information
          statement is required pursuant to such Act or subsequent provisions).

     3.  CERTAIN DEFINITIONS.  For purposes of this ARTICLE FIFTH:

          (A)  A "person" shall mean any individual, firm, corporation or other
     entity.

          (B)  The term "Business Combination" shall mean any of the following
     transactions, when entered into by the Corporation or a subsidiary of the
     Corporation with, or upon a proposal by, a Related Person or any other
     corporation (whether or not itself a Related Person which is, or after such
     transaction would be, an Affiliate (as hereinafter defined) of a Related
     Person:


                                        4
<PAGE>

               (1)  the merger or consolidation of the Corporation or any
          subsidiary of the Corporation; or

               (2)  the sale, lease, exchange, mortgage, pledge, transfer or
          other disposition (in one or a series of transactions) of any assets
          of the Corporation or any subsidiary of the Corporation having an
          aggregate Fair Market Value of $5,000,000 or more;

               (3)  the issuance or transfer by the Corporation or any
          subsidiary of the Corporation (in one or a series of transactions) of
          securities of the Corporation or that subsidiary having an aggregate
          Fair Market Value of $5,000,000 or more; or

               (4)  the adoption of a plan or proposal for the liquidation or
          dissolution of the Corporation; or

               (5)  the reclassification of securities (including a reverse
          stock split), recapitalization, consolidation or any other transaction
          (whether or not involving a Related Person) which has the direct or
          indirect effect of increasing the voting power, whether or not then
          exercisable, of a Related Person in any class or series of capital
          stock of the Corporation or any subsidiary of the Corporation; or

               (6)  any agreement, contract or other arrangement providing
          directly or indirectly for the foregoing.

          (C)  The term "Related Person"  shall mean any person (other than the
     Corporation, a subsidiary of the Corporation or any profit sharing,
     employee stock ownership or other employee benefit plan of the Corporation
     or a subsidiary of the Corporation or any trustee of or fiduciary with
     respect to any such plan acting in such capacity) which:

               (1)  is the beneficial owner, directly or indirectly, of more
          than 10% of the voting power of the outstanding Voting Stock, or

               (2)  is an Affiliate of the Corporation and at any time within
          the two-year period immediately prior to the date in question was the
          beneficial owner, directly or indirectly, of 10% or more of the voting
          power of the then outstanding Voting Stock; or

               (3)  is an assignee of or has otherwise succeeded to any shares
          of Voting Stock which were at any time within the two-year period
          immediately prior to the date in question beneficially owned by any
          Related Person, if such assignment or succession shall have occurred
          in the course of a transaction or series of transactions not involving
          a public offering within the meaning of the Securities Act of 1933.

          (D)  A person shall be a "beneficial owner" of any Voting Stock:

               (1)  which such person or any of its Affiliates or Associates (as
          hereinafter defined) beneficially owns, directly or indirectly; or

               (2)  which such person or any of its Affiliates or Associates has
          (i) the right to acquire (whether such right is exercisable
          immediately or only after the passage of time), pursuant to any
          agreement, arrangement or understanding or upon the exercise of
          conversion rights, exchange rights, warrants or options, or otherwise,
          or (ii) the right to vote pursuant to any agreement, arrangement or
          understanding; or

               (3)  which are beneficially owned, directly or indirectly by any
          other person with which such person or any of its Affiliates or
          Associates has any agreement, arrangement or understanding for the
          purpose of acquiring, holding, voting or disposing of any shares of
          Voting Stock.


                                        5
<PAGE>

          For the purposes of determining whether a person is a Related Person
     pursuant to subparagraph (C) of this paragraph 3, the number of shares of
     Voting Stock deemed to be outstanding shall include shares deemed owned
     through application of subparagraph (D) of this paragraph 3 but shall not
     include any other shares of Voting Stock which may be issuable pursuant to
     any agreement, arrangement or understanding, or upon exercise of conversion
     rights, warrants or options, or otherwise.

          (E)  The term "Continuing Director" shall mean any member of the Board
     of Directors who is not affiliated with a Related Person and who was a
     member of the Board of Directors immediately prior to the time that the
     Related Person became a Related Person, and any successor to a Continuing
     Director who is not affiliated with the Related Person and is recommended
     to succeed a Continuing Director by a majority of Continuing Directors who
     are then members of the Board of Directors.

          (F)  "Affiliate" and "Associate" shall have the respective meanings
     ascribed to such terms in Rule 12b-2 under the Securities Exchange Act of
     1934, as in effect on August 1, 1984.

          (G)  The term "Extraordinary Event" shall mean, as to any Business
     Combination and Related Person, any of the following events that is not
     approved by a majority of the Continuing Directors:

               (1)  any failure to declare and pay at the regular date therefor
          any full quarterly dividend (whether or not cumulative) on outstanding
          Preferred or Preference Stock; or

               (2)  any reduction in the annual rate of dividends paid on the
          Common Stock (except as necessary to reflect any subdivision of the
          Common Stock); or

               (3)  any failure to increase the annual rate of dividends paid on
          the Common Stock as necessary to reflect any reclassification,
          (including any reverse stock split), recapitalization, reorganization
          or any similar transaction that has the effect of reducing the number
          of outstanding shares of the Common Stock; or

               (4)  any Related Person shall become the beneficial owner of any
          additional shares of Voting Stock except as part of the transaction
          which resulted in such Related Person becoming a Related Person; or

               (5)  the receipt by the Related Person, after such Person has
          become a Related Person, of a direct or indirect benefit (except
          proportionately as a shareholder) from any loans, advances,
          guarantees, pledges or other financial assistance or any tax credits
          or other tax advantages provided by the Corporation or any subsidiary
          of the Corporation, whether in anticipation of or in connection with
          the Business Combination or otherwise.

          (H)  "Fair Market Value" means:  (i) in the case of stock, the
     highest closing sale price during the 30-day period immediately
     preceding the date in question of a share of such stock on the Composite
     Tape for New York Stock Exchange-Listed Stocks, or, if such stock is not
     quoted on the Composite Tape, on the New York Stock Exchange, or, if
     such stock is not listed on such Exchange, on the principal United
     States securities exchange registered under the Securities Exchange Act
     of 1934 on which such stock is listed, or, if such stock is not listed
     on any such exchange, the highest closing bid quotation with respect to
     a share of such stock during the 30-day period preceding the date in
     question on the National Association of Securities Dealers, Inc.
     Automated Quotations System or any system then in use, or if no such
     quotations are available, the fair market value on the date in question
     of a share of such stock as determined by the Board of Directors in good
     faith; and (ii) in the case of property other than cash or stock, the
     fair market value of such property on the date in question as determined
     by the Board of Directors in good faith.


                                        6
<PAGE>

          (I)  In the event of any Business Combination in which the Corporation
     survives, the phrase "consideration other than cash to be received" as used
     in subparagraphs B(1) and (2) of paragraph 2 of this ARTICLE FIFTH shall
     include the shares of Common Stock and/or the shares of any other class of
     outstanding Voting Stock retained by the holders of such shares.

     4.  POWERS OF THE BOARD OF DIRECTORS.  A majority of all Continuing
Directors shall have the power to make all determinations with respect to this
ARTICLE FIFTH, on the basis of information known to them after reasonable
inquiry, including, without limitation, the transactions that are Business
Combinations, the persons who are Related Persons, the number of shares of
Voting Stock owned by any person, the time at which a Related Person becomes a
Related Person and the Fair Market Value of any assets, securities or other
property, and any such determinations of such Directors shall be conclusive and
binding.

     5.  NO EFFECT ON FIDUCIARY OBLIGATIONS OF RELATED PERSONS.  Nothing
contained in this ARTICLE FIFTH shall be construed to relieve any Related Person
from any fiduciary obligation imposed by law.

     6.  AMENDMENT OR REPEAL.  The affirmative vote of the holders of not less
than 80% of the total voting power of the Voting Stock of the Corporation,
voting together as a single class, shall be required in order to amend, repeal
or adopt any provision inconsistent with this ARTICLE FIFTH.

     ARTICLE SIXTH:  In addition to any affirmative vote of holders of a class
or series of capital stock of the Corporation required by law or this Amended
and Restated Certificate of Incorporation, unless the Business Combination (as
defined in ARTICLE FIFTH of this Amended and Restated Certificate of
Incorporation) has been approved by a majority of the Continuing Directors (as
defined in ARTICLE FIFTH of this Amended and Restated Certificate of
Incorporation), a Business Combination with or upon a proposal by a Related
Person (as defined in ARTICLE FIFTH of this Amended and Restated Certificate of
Incorporation) shall require the affirmative vote of the holders of not less
than a majority of the Voting Stock (as defined in ARTICLE FIFTH of this Amended
and Restated Certificate of Incorporation) beneficially owned by stockholders
other than such Related Person.  Such affirmative vote shall be required
notwithstanding the fact that no vote may be required or that a lesser
percentage may be specified by law or in any agreement with any national
securities exchange or otherwise.

     The affirmative vote of the holders, other than the Related Person
proposing the amendment, repeal or adoption of any provision inconsistent with
this ARTICLE SIXTH, of not less than a majority of the Voting Stock of the
Corporation, voting together as a single class, shall be required in order to
amend, repeal or adopt any provision inconsistent with this ARTICLE SIXTH.

     ARTICLE SEVENTH:  The corporation is to have perpetual existence.

     ARTICLE EIGHTH:  In furtherance and not in limitation of the powers
conferred by statute, the Board of Directors is expressly authorized:

     The Board of Directors shall have power to make, alter, amend and repeal
the By-laws (except so far as the By-laws adopted by the stockholders shall
otherwise provide).  Any By-laws made by the Directors under the powers
conferred hereby may be altered, amended or repealed by the Directors or by the
stockholders.  Notwithstanding the foregoing and anything contained in this
Amended and Restated Certificate of Incorporation to the contrary, Sections 5
and 11 of Article II of the By-laws shall not be altered, amended or repealed
and no provision inconsistent therewith shall be adopted without the affirmative
vote of the holders of at least 80% of the voting power of all the shares of the
Corporation entitled to vote generally in the election of Directors, voting
together as a single class.  Notwithstanding anything contained in this Amended
and Restated Certificate of Incorporation to the contrary, the affirmative vote
of the holders of at least 80% of the voting power of all shares of the
Corporation entitled to vote generally in the election of Directors, voting
together as a single class, shall be required to alter, amend, adopt any
provision inconsistent with or repeal this ARTICLE EIGHTH.


                                        7
<PAGE>

     To authorize and cause to be executed mortgages and liens upon the real and
personal property of the Corporation.

     To set apart out of any of the funds of the Corporation available for
dividends a reserve or reserves for any proper purpose and to abolish any such
reserve in the manner in which it was created.

     By a majority of the whole Board, to designate one or more committees, each
committee to consist of one or more of the Directors of the Corporation.  The
Board may designate one or more Directors as alternate members of any committee,
who may replace any absent or disqualified member at any meeting of the
committee.  The By-laws may provide that in the absence or disqualification of a
member of a committee, the member or members thereof present at any meeting and
not disqualified from voting, whether or not he or they constitute a quorum, may
unanimously appoint another member of the Board of Directors to act at the
meeting in the place of any such absent or disqualified member.  Any such
committee, to the extent provided in the resolution of the Board of Directors,
or in the By-laws of the Corporation, shall have and may exercise all the powers
and authority of the Board of Directors in the management of the business and
affairs of the Corporation, and may authorize the seal of  the Corporation to be
affixed to all papers which may require it; but no such committee shall have the
power or authority in reference to amending the Amended and Restated Certificate
of Incorporation, adopting an agreement of merger or consolidation, recommending
to the stockholders the sale, lease or exchange of all or substantially all of
the Corporation's property and assets, recommending to the stockholders a
dissolution of the Corporation or a revocation of a dissolution, or amending the
By-laws of the Corporation; and, unless the resolution or By-laws expressly so
provide, no such committee shall have the power or authority to declare a
dividend or to authorize the issuance of stock.

     When and as authorized by the stockholders in accordance with statute, to
sell, lease or exchange all or substantially all of the property and assets of
the Corporation, including its good will and its corporate franchises, upon such
terms and conditions and for such consideration, which may consist in whole or
in part of money or property including shares of stock in, and/or other
securities of, any other corporation or corporations, as its Board of Directors
shall deem expedient and for the best interests of the Corporation.

     ARTICLE NINTH:  Whenever a compromise or arrangement is proposed between
this Corporation and its creditors or any class of them and/or between this
Corporation and its stockholders or any class of them, any court of equitable
jurisdiction within the State of Delaware may, on the application in a summary
way of this Corporation or of any creditor or stockholder thereof, or on the
application of any receiver or receivers appointed for this Corporation under
the provisions of Section 291 of Title 8 of the Delaware Code or on the
application of trustees in dissolution or of any receiver or receivers appointed
for this Corporation under the provisions of Section 279 of Title 8 of the
Delaware Code order a meeting of the creditors or class of creditors and/or of
the stockholders/or class stockholders of this Corporation, as the case may be,
to be summoned in such manner as the said court directs.  If a majority in
number representing three-fourths in value of the creditors or class of
creditors and/or of the stockholders or class of stockholders of this
Corporation, as the case may be, agree to any compromise or arrangement and to
any reorganization of this Corporation as consequence of such compromise or
arrangement, the said compromise or arrangement and the said reorganization
shall, if sanctioned by the court to which the said application has been made,
be binding on all the creditors or class of creditors and/or on all the
stockholders or class of stockholders of this Corporation, as the case may be,
and also on this Corporation.

     ARTICLE TENTH:  Meetings of stockholders may be held within or without the
State of Delaware, as the By-laws may provide.  The books of the Corporation may
be kept (subject to any provision contained in the statutes) outside the State
of Delaware at such place or places as may be designated from time to time by
the Board of Directors or in the By-laws of the Corporation.  Elections of
Directors need not be by written ballot unless the By-laws of the Corporation
shall so provide.

     ARTICLE ELEVENTH:  The Corporation reserves the right to amend, alter,
change or repeal any provision contained in this Amended and Restated
Certificate of Incorporation, in the manner now or hereafter prescribed by
statute, and all rights conferred upon stockholders herein are granted subject
to this reservation.


                                        8
<PAGE>

     ARTICLE TWELFTH:  Any action required or permitted to be taken by the
stockholders of the Corporation must be effected at a duly called annual or
special meeting of such holders and may not be effected by any consent in
writing by such holders.  Except as otherwise required by law and subject to the
rights of the holders of any class or series of stock having a preference over
the Common Stock as to dividends or upon liquidation, special meetings of
stockholders of the Corporation may be called only by the Board of Directors
pursuant to a resolution approved by a majority of the entire Board of
Directors.  Notwithstanding anything contained in this Amended and Restated
Certificate of Incorporation to the contrary, the affirmative vote of the
holders of at least 80% of the voting power of all shares of the Corporation
entitled to vote generally in the election of Directors, voting together as a
single class, shall be required to alter, amend, adopt any provision
inconsistent with or repeal this ARTICLE TWELFTH.

     ARTICLE THIRTEENTH:  No Director shall be personally liable to the
Corporation or its stockholders for monetary damages for breach of fiduciary
duty as a Director, provided that this ARTICLE THIRTEENTH shall not eliminate or
limit the liability of a Director (i) for any breach of the Director's duty of
loyalty to the Corporation or its stockholders, (ii) for acts or omissions not
in good faith or which involve intentional misconduct or a knowing violation of
law, (iii) under Section 174 of Title 8 of the Delaware Code or any amendment or
successor provision thereto, or (iv) for any transaction from which the Director
derived an improper personal benefit.  This ARTICLE THIRTEENTH shall not
eliminate or limit the liability of a Director for any act or omission occurring
prior to the date when this ARTICLE THIRTEENTH becomes effective.  Neither the
amendment nor repeal of this ARTICLE THIRTEENTH, nor the adoption of any
provision of the Amended and Restated Certificate of Incorporation inconsistent
with this ARTICLE THIRTEENTH shall eliminate or reduce the effect of this
ARTICLE THIRTEENTH with respect to any matter occurring, or any cause of action,
suit or claim that, but for this ARTICLE THIRTEENTH, would accrue or arise prior
to such amendment, repeal or adoption of an inconsistent provision.

                          *          *          *          *

     This Amended and Restated Certificate of Incorporation was duly adopted in
accordance with the provisions of Section 242 and 245 of the General Corporation
Law of the State of Delaware.

     The Board of Directors of the Corporation approved the Corporation's
Amended and Restated Certificate of Incorporation as set forth herein pursuant
to a Consent in Lieu of Meeting of the Board of Directors effective as of
December 2, 1997.

     Federal Express Corporation, the holder of all of the outstanding stock of
the Corporation, acting by written consent pursuant to Section 228(a) of the
General Corporation Law of the State of Delaware, approved the Amended and
Restated Certificate of Incorporation as set forth herein as of December 2,
1997.

                              FDX CORPORATION



                              By:  /S/GEORGE W. HEARN
                                   George Hearn
                                   President
ATTEST:


/S/SCOTT E. HANSEN
Scott E. Hansen
Vice President and Secretary


                                        9
<PAGE>

                              CERTIFICATE OF AMENDMENT
                                         OF
                 AMENDED AND RESTATED CERTIFICATE OF INCORPORATION
                                         OF
                                  FDX CORPORATION


     FDX Corporation, a corporation organized and existing under and by virtue
of the General Corporation Law of the State of Delaware (the "Corporation"),
DOES HEREBY CERTIFY:

     FIRST:  That at a meeting of the Board of Directors of the Corporation,
resolutions were duly adopted setting forth a proposed amendment to the Amended
and Restated Certificate of Incorporation of the Corporation and declaring said
amendment to be advisable.  The resolutions setting forth the proposed amendment
are as follows:

           RESOLVED, that an amendment to the Corporation's Amended and
          Restated Certificate of Incorporation doubling the number of
          authorized shares of common stock is hereby declared to be
          advisable and that the officers of the Corporation are hereby
          directed to submit such amendment to the stockholders of the
          Corporation for approval at their next annual meeting.

           FURTHER RESOLVED, that the Amended and Restated Certificate of
          Incorporation of the Corporation be amended by changing the first
          sentence of Article Fourth thereof so that, as amended, said
          first sentence of Article Fourth shall be and read in its
          entirety as follows:

          ARTICLE FOURTH:     The total number of shares of all classes of
          stock which the Corporation shall have authority to issue is
          804,000,000 shares consisting of 4,000,000 shares of Series
          Preferred Stock, no par value (herein called the "Series
          Preferred Stock"), and 800,000,000 shares of Common Stock, par
          value $0.10 per share (herein called the "Common Stock").

     SECOND:  That thereafter, at the annual meeting of stockholders of the
Corporation, duly called and held upon notice in accordance with Section 222 of
the General Corporation Law of the State of Delaware, the necessary number of
shares as required by statute were voted in favor of the amendment.

     THIRD:  That the aforesaid amendment was duly adopted in accordance with
the applicable provisions of Section 242 of the General Corporation Law of the
State of Delaware.


<PAGE>

     IN WITNESS WHEREOF, FDX Corporation has caused this Certificate of
Amendment to be signed by George W. Hearn, its Corporate Vice President and
Corporate Counsel, this 6th day of October, 1999.


                              FDX CORPORATION


                              By:  /S/GEORGE W. HEARN
                                   --------------------------------------
                                   George W. Hearn
                                   Corporate Vice President and Corporate
                                   Counsel


                                        11

<PAGE>

                                                                 EXECUTION COPY

                                                                   Exhibit 10.1

                               EXTENSION AGREEMENT

                           DATED AS OF OCTOBER 15, 1999

     THIS EXTENSION AGREEMENT (the "Agreement") is made as of October 15,
1999 by and among FDX Corporation, a Delaware corporation (the "Borrower"),
the Lenders and Bank One, NA, having its principal office in Chicago,
Illinois and formerly known as The First National Bank of Chicago, in its
capacity as agent ("Agent"). Defined terms used herein and not otherwise
defined herein shall have the meanings given to them in that certain Credit
Agreement dated as of January 15, 1998, as amended, by and among the
Borrower, the Lenders, Banc One Capital Markets, Inc., formerly known as
First Chicago Capital Markets, Inc., as Arranger, J.P. Morgan Securities
Inc., as Co-Arranger and Syndication Agent, Chase Securities Inc., as
Co-Arranger and Documentation Agent, and the Agent (as amended, the "Credit
Agreement").

                                   WITNESSETH

     WHEREAS, the Borrower, the Lenders and the Agent are parties to the
Credit Agreement;

     WHEREAS, the Borrower, the Lenders and the Agent have agreed to extend
the Tranche B Facility Termination Date on the terms and conditions set forth
herein;

     NOW, THEREFORE, in consideration of the premises set forth above, the
terms and conditions contained herein, and other good and valuable
consideration, the receipt and sufficiency of which are hereby acknowledged,
the Borrower, the Lenders and the Agent agree as follows:

     1.    EXTENSION OF TRANCHE B FACILITY TERMINATION DATE. Notwithstanding
any of the notice requirements of Section 2.19 of the Credit Agreement but
otherwise subject to such Section 2.19, each of the Lenders consents to the
extension of the Tranche B Facility Termination Date to October 13, 2000, and
waives its right under such Section 2.19 to revoke such consent.

     2.    CONDITIONS OF EFFECTIVENESS. This Agreement shall become effective
as of the date set forth above when the Agent shall have received:

           (i)   a counterpart of this Agreement executed by the Borrower,
     the Agent and each Lender;

          (ii)   a counterpart of the Acknowledgment attached hereto as
     EXHIBIT A executed by Guarantor; and

         (iii)   such documents evidencing corporate existence, action and
     authority of the Borrower and the Guarantors as the Agent may reasonably
     request.

     3.    REPRESENTATIONS AND WARRANTIES OF THE BORROWER. The Borrower
represents and warrants that:


                                       1

<PAGE>

           (a)   This Agreement, and the Credit Agreement as previously
     executed and amended and as amended hereby, constitute legal, valid and
     binding obligations of the Borrower and are enforceable against the
     Borrower in accordance with their terms, except as enforceability may be
     limited by bankruptcy, insolvency or similar laws affecting the
     enforcement of creditors' rights generally and subject also to the
     availability of equitable remedies if equitable remedies are sought.

           (b)   Upon the effectiveness of this Agreement, the Borrower
     reaffirms all covenants, representations and warranties made in the Credit
     Agreement.

           (c)   No Default or Unmatured Default has occurred and is
     continuing.

     4.    EFFECT ON CREDIT AGREEMENT.

           (a)   Each reference in the Credit Agreement to "this Agreement,"
     "hereunder," "hereof," "herein" or words of like import shall mean and be
     a reference to the Credit Agreement as amended hereby.

           (b)   Except as specifically amended above, the Credit Agreement
     and all other Loan Documents, instruments and agreements executed and/or
     delivered in connection therewith, shall remain in full force and effect,
     and are hereby ratified and confirmed.

           (c)   The execution, delivery and effectiveness of this Agreement
     shall not, except as expressly provided herein, operate as a waiver of any
     right, power or remedy of the Agent or the Lenders, nor constitute a
     waiver of any provision of the Credit Agreement or any other Loan
     Documents, instruments and agreements executed and/or delivered in
     connection therewith.

     5.    GOVERNING LAW. This Agreement shall be governed by and construed
in accordance with the laws of the State of Illinois.

     6.    HEADINGS. Section headings in this Agreement are included herein
for convenience of reference only and shall not constitute a part of this
Agreement for any other purpose.

     7.    COUNTERPARTS. This Agreement may be executed by one or more of the
parties to the Agreement on any number of separate counterparts and all of
said counterparts taken together shall be deemed to constitute one and the
same instrument.


                                        2
<PAGE>

           IN WITNESS WHEREOF, the Borrower, the Lenders and the Agent have
executed this Agreement as of the date first above written.


                             FDX CORPORATION

                             By: /s/Charles M. Buchas, Jr.
                                ----------------------------------------------
                             Name: Charles M. Buchas, Jr.
                                  --------------------------------------------
                             Title: Corporate Vice President and Treasurer
                                   -------------------------------------------


                             BANK ONE, NA, having its principal office in
                             Chicago, Illinois, as Agent

                             By: /s/Kenneth J. Kramer
                                ----------------------------------------------
                             Name: Kenneth J. Kramer
                                  --------------------------------------------
                             Title: First Vice President
                                   -------------------------------------------


                             MORGAN GUARANTY TRUST
                             COMPANY OF NEW YORK

                             By: /s/Dennis Wilczek
                                ----------------------------------------------
                             Name: Dennis Wilczek
                                  --------------------------------------------
                             Title: Associate
                                   -------------------------------------------


                             THE CHASE MANHATTAN BANK

                             By: /s/Matthew H. Massie
                                ----------------------------------------------
                             Name: Matthew H. Massie
                                  --------------------------------------------
                             Title: Managing Director
                                   -------------------------------------------


                                       3

<PAGE>

                             KBC BANK N.Z., GRAND CAYMAN BRANCH

                             By: /s/Robert Snauffer
                                ----------------------------------------------
                             Name: Robert Snauffer
                                  --------------------------------------------
                             Title: First Vice President
                                   -------------------------------------------


                             By: /s/Raymond F. Murray
                                ----------------------------------------------
                             Name: Raymond F. Murray
                                  --------------------------------------------
                             Title: First Vice President
                                   -------------------------------------------


                             BANK OF AMERICA, N.A., formerly known as
                             BANK OF AMERICA NATIONAL TRUST ND SAVINGS
                             ASSOCIATION, and successor-by-merger to
                             NATIONSBANK, N.A.

                             By: /s/Sharon Burks Horos
                                ----------------------------------------------
                             Name: Sharon Burks Horos
                                  --------------------------------------------
                             Title: Vice President
                                   -------------------------------------------


                             BANK OF TOKYO-MITSUBISHI TRUST COMPANY

                             By: /s/Joseph P. Devoe
                                ----------------------------------------------
                             Name: Joseph P. Devoe
                                  --------------------------------------------
                             Title: Vice President
                                   -------------------------------------------


                             CITICORP USA, INC.

                             By: /s/Arthur Deffaa
                                ----------------------------------------------
                             Name: Arthur Deffaa
                                  --------------------------------------------
                             Title: Managing Director
                                   -------------------------------------------


                                       4

<PAGE>

                             COMMERZBANK AKTIENGESELLSCHAFT

                             By: /s/Harry P. Yergey
                                ----------------------------------------------
                             Name: Harry P. Yergey
                                  --------------------------------------------
                             Title: Senior Vice President & Manager
                                   -------------------------------------------


                             By: /s/Subash R. Viswanathan
                                ----------------------------------------------
                             Name: Subash R. Viswanathan
                                  --------------------------------------------
                             Title: Vice President
                                   -------------------------------------------


                             THE FUJI BANK, LIMITED

                             By: /s/Raymond Ventura
                                ----------------------------------------------
                             Name: Raymond Ventura
                                  --------------------------------------------
                             Title: Vice President & Manager
                                   -------------------------------------------


                             MELLON BANK, N.A.

                             By: /s/Mark F. Johnston
                                ----------------------------------------------
                             Name: Mark F. Johnston
                                  --------------------------------------------
                             Title: Vice President
                                   -------------------------------------------


                             KEYBANK NATIONAL ASSOCIATION

                             By: /s/Mark A. LoSchiavo
                                ----------------------------------------------
                             Name: Mark A. LoSchiavo
                                  --------------------------------------------
                             Title: Assistant Vice President
                                   -------------------------------------------


                             FIRST AMERICAN NATIONAL BANK

                             By: /s/S. Floyd Harvey, III
                                ----------------------------------------------
                             Name: S. Floyd Harvey, III
                                  --------------------------------------------
                             Title: SVP
                                   -------------------------------------------


                                       5

<PAGE>

                             BANK OF HAWAII

                             By: /s/Brenda Testerman
                                ----------------------------------------------
                             Name: Brenda Testerman
                                  --------------------------------------------
                             Title: Vice President
                                   -------------------------------------------


                             THE BANK OF NEW YORK

                             By: /s/Ann Marie Hughes
                                ----------------------------------------------
                             Name: Ann Marie Hughes
                                  --------------------------------------------
                             Title: Vice President
                                   -------------------------------------------


                             THE BANK OF NOVA SCOTIA

                             By: /s/F.C.H. Ashby
                                ----------------------------------------------
                             Name: F.C.H. Ashby
                                  --------------------------------------------
                             Title: Senior Manager Loan Operations
                                   -------------------------------------------


                             CREDIT SUISSE FIRST BOSTON

                             By: /s/Thomas G. Muoio
                                ----------------------------------------------
                             Name: Thomas G. Muoio
                                  --------------------------------------------
                             Title: Vice President
                                   -------------------------------------------


                             By: /s/Robert N. Finney
                                ----------------------------------------------
                             Name: Robert N. Finney
                                  --------------------------------------------
                             Title: Managing Director
                                   -------------------------------------------


                             DEUTSCHE VERKEHRS BANK

                             By: /s/Justin Patrick
                                ----------------------------------------------
                             Name: Justin Patrick
                                  --------------------------------------------
                             Title: Vice President
                                   -------------------------------------------


                             By: /s/
                                ----------------------------------------------
                             Name:
                                  --------------------------------------------
                             Title: Asst V President
                                   -------------------------------------------


                                       6

<PAGE>

                             THE SANWA BANK, LIMITED

                             By: /s/P. Bartlett Wu
                                ----------------------------------------------
                             Name: P. Bartlett Wu
                                  --------------------------------------------
                             Title: Vice President
                                   -------------------------------------------


                             SUNTRUST BANK, NASHVILLE, N.A.

                             By: /s/Renee D. Drake
                                ----------------------------------------------
                             Name: Renee D. Drake
                                  --------------------------------------------
                             Title: Vice President
                                   -------------------------------------------


                             THE SUMITOMO BANK, LIMITED

                             By: /s/C. Michael Garrido
                                ----------------------------------------------
                             Name: C. Michael Garrido
                                  --------------------------------------------
                             Title: Senior Vice President
                                   -------------------------------------------


                             BANCA COMMERCIALE ITALIANA

                             By: /s/Charles Dougherty
                                ----------------------------------------------
                             Name: Charles Dougherty
                                  --------------------------------------------
                             Title: Vice President
                                   -------------------------------------------


                             By: /s/Tiziano Gallonetto
                                ----------------------------------------------
                             Name: Tiziano Gallonetto
                                  --------------------------------------------
                             Title: Assistant Vice President
                                   -------------------------------------------


                             THE NORTHERN TRUST COMPANY

                             By: /s/James F.T. Monhart
                                ----------------------------------------------
                             Name: James F.T. Monhart
                                  --------------------------------------------
                             Title: Senior Vice President
                                   -------------------------------------------


                                       7

<PAGE>

                             WACHOVIA BANK, N.A.

                             By: /s/Elizabeth Witherspoon
                                ----------------------------------------------
                             Name: Elizabeth Witherspoon
                                  --------------------------------------------
                             Title: Assistant Vice President
                                   -------------------------------------------


                             FIRST UNION NATIONAL BANK

                             By: /s/Beverly J. Coller
                                ----------------------------------------------
                             Name: Beverly J. Coller
                                  --------------------------------------------
                             Title: Vice President
                                   -------------------------------------------


                                       8

<PAGE>

                                    EXHIBIT A
                                        TO
                               EXTENSION AGREEMENT
                          DATED AS OF OCTOBER 15, 1999
                                       FOR
                                 CREDIT AGREEMENT
                          DATED AS OF JANUARY 15, 1998

                                  ACKNOWLEDGMENT

     Each of the undersigned hereby (i) acknowledges receipt of a copy of the
Extension Agreement dated as of October 15, 1999, relating to the Credit
Agreement dated as of January 15, 1998 by and among the Borrower, the
Lenders, Banc One Capital Markets, Inc., formerly known as First Chicago
Capital Markets, Inc., as Arranger, J.P. Morgan Securities Inc., as
Co-Arranger and Syndication Agent, Chase Securities Inc., as Co-Arranger and
Documentation Agent, and the Agent, as amended (as amended, the "Credit
Agreement"), (ii) reaffirms the terms and conditions of that certain Guaranty
dated as of January 27, 1998 (the "Guaranty") and (iii) acknowledges and
agrees that the Guaranty (A) remains in full force and effect and (B) is
hereby ratified and confirmed.


                             FEDERAL EXPRESS CORPORATION

                             By: /s/Robert D. Henning
                                ----------------------------------------------
                             Name: Robert D. Henning
                                  --------------------------------------------
                             Title: Vice President and Treasurer
                                   -------------------------------------------


                             RPS, INC.

                             By: /s/Daniel J. Sullivan
                                ----------------------------------------------
                             Name: Daniel J. Sullivan
                                  --------------------------------------------
                             Title: President and Chief Executive Officer
                                   -------------------------------------------


                             CALIBER SYSTEM, INC.

                             By: /s/Donald C. Brown
                                ----------------------------------------------
                             Name: Donald C. Brown
                                  --------------------------------------------
                             Title: President
                                   -------------------------------------------


                                       9

<PAGE>

                             VIKING FREIGHT, INC.

                             By: /s/Douglas G. Duncan
                                ----------------------------------------------
                             Name: Douglas G. Duncan
                                  --------------------------------------------
                             Title: President and Chief Executive Officer
                                   -------------------------------------------


                             ROBERTS EXPRESS, INC.

                             By: /s/R. Bruce Simpson
                                ----------------------------------------------
                             Name: R. Bruce Simpson
                                  --------------------------------------------
                             Title: President
                                   -------------------------------------------


Dated as of October 15, 1999


                                      10


<PAGE>

                                                                   EXHIBIT 12.1

                                               FDX CORPORATION
                              COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                                                 (Unaudited)

<TABLE>
<CAPTION>

                                                                                                             SIX MONTHS ENDED
                                                                  YEAR ENDED MAY 31,                            NOVEMBER 30,
                                             -----------------------------------------------------------    --------------------
                                                1995         1996         1997        1998        1999        1998        1999
                                             ----------   ----------   --------   ----------   ----------   --------   ---------
                                                           (In thousands, except ratios)
Earnings:
<S>                                          <C>          <C>          <C>        <C>          <C>          <C>       <C>
   Income before income taxes..............  $  693,564   $  702,094   $425,865   $  899,518   $1,061,064   $567,752  $ 545,808
   Add back:
     Interest expense, net of
       capitalized interest................     130,923      109,249    110,080      135,696      110,590     54,606     54,773
     Amortization of debt
       issuance costs......................       2,493        1,628      1,328        1,481        9,249        431        595
     Portion of rent expense
       representative of
       interest factor.....................     333,971      393,775    439,729      508,325      570,789    279,980    306,158
                                             ----------   ----------   --------   ----------   ----------   --------   ---------

   Earnings as adjusted....................  $1,160,951   $1,206,746   $977,002   $1,545,020   $1,751,692   $902,769   $907,334
                                             ----------   ----------   --------   ----------   ----------   --------   ---------
                                             ----------   ----------   --------   ----------   ----------   --------   ---------

Fixed Charges:
   Interest expense, net of
     capitalized interest..................  $  130,923   $  109,249   $110,080   $  135,696   $  110,590   $ 54,606   $ 54,773
   Capitalized interest....................      27,381       44,654     45,717       33,009       38,880     20,960     17,097
   Amortization of debt
     issuance costs........................       2,493        1,628      1,328        1,481        9,249        431        595
   Portion of rent expense
     representative of
     interest factor.......................     333,971      393,775    439,729      508,325      570,789    279,980    306,158
                                             ----------   ----------   --------   ----------   ----------   --------   ---------

                                             $  494,768   $  549,306   $596,854   $  678,511   $  729,508   $355,977   $378,623
                                             ----------   ----------   --------   ----------   ----------   --------   ---------
                                             ----------   ----------   --------   ----------   ----------   --------   ---------

   Ratio of Earnings to Fixed Charges......         2.3          2.2        1.6          2.3          2.4        2.5        2.4
                                             ----------   ----------   --------   ----------   ----------   --------   ---------
                                             ----------   ----------   --------   ----------   ----------   --------   ---------

</TABLE>


<PAGE>

                                                                   EXHIBIT 15.1

December 15, 1999


FDX Corporation
942 South Shady Grove Road
Memphis, Tennessee 38120

We are aware that FDX Corporation will be incorporating by reference in its
previously filed Registration Statements No. 333-45037, 333-71065, and 333-74701
its Report on Form 10-Q for the quarter ended November 30, 1999, which includes
our report dated December 15, 1999 covering the unaudited interim financial
information contained therein. Pursuant to Regulation C of the Securities Act of
1933, that report is not considered part of these registration statements
prepared or certified by our firm or a report prepared or certified by our firm
within the meaning of Sections 7 and 11 of the Act.



                                        Very truly yours,



                                        /s/ Arthur Andersen LLP
                                        -----------------------
                                        Arthur Andersen LLP



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED CONSOLIDATED BALANCE SHEETS AND CONDENSED CONSOLIDATED STATEMENTS OF
INCOME ON PAGES 3-5 OF THE COMPANY'S FORM 10-Q FOR THE QUARTERLY PERIOD ENDING
NOVEMBER 30, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          MAY-31-2000
<PERIOD-START>                             JUN-01-1999
<PERIOD-END>                               NOV-30-1999
<CASH>                                         517,893
<SECURITIES>                                         0
<RECEIVABLES>                                2,459,261
<ALLOWANCES>                                    80,327
<INVENTORY>                                    277,559
<CURRENT-ASSETS>                             3,569,464
<PP&E>                                      14,478,808
<DEPRECIATION>                               7,609,418
<TOTAL-ASSETS>                              11,538,227
<CURRENT-LIABILITIES>                        2,999,254
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        29,857
<OTHER-SE>                                   4,610,529
<TOTAL-LIABILITY-AND-EQUITY>                11,538,227
<SALES>                                              0
<TOTAL-REVENUES>                             8,890,081
<CGS>                                                0
<TOTAL-COSTS>                                8,301,739
<OTHER-EXPENSES>                               (4,663)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              47,197
<INCOME-PRETAX>                                545,808
<INCOME-TAX>                                   215,591
<INCOME-CONTINUING>                            330,217
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   330,217
<EPS-BASIC>                                       1.12
<EPS-DILUTED>                                     1.10


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission