|
|
|
|
|
|
|
|
|
|
Previous: WASHINGTON REAL ESTATE INVESTMENT TRUST, 10-Q, EX-4, 2000-11-14 |
Next: WASHINGTON REAL ESTATE INVESTMENT TRUST, 10-Q, EX-27, 2000-11-14 |
<PAGE>
EXHIBIT 12
WASHINGTON REALTY INVESTMENT TRUST
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
AND PREFERRED DIVIDENDS
<TABLE>
<CAPTION>
Nine months
ended Year ended
September 30 December 31,
2000 1999
---- ----
<S> <C> <C>
Net earnings before loss (gain) on sale of real estate $30,078 $36,392
Add back:
Fixed charges 18,796 22,495
Deduct:
Capitalized interest 0 (224)
Earnings available for fixed charges
and preferred dividends $48,874 $58,663
Fixed Charges
Interest expense $18,796 $22,271
Capitalized interest 0 224
Total fixed charges 18,796 22,495
Preferred dividends 0 0
Total fixed charges and preferred dividends $18,796 $22,495
Ratio of Earnings to Fixed Charges
and Preferred Dividends 2.60 2.61
</TABLE>
|
|