WSI INDUSTRIES INC
10-Q, 1999-01-13
ELECTRONIC COMPONENTS, NEC
Previous: CRESTAR FINANCIAL CORP, 15-12B, 1999-01-13
Next: WHX CORP, RW, 1999-01-13



<PAGE>


                                   UNITED STATES
                         SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D. C. 20549
                                          
                                     FORM 10-Q

(Mark One)

<TABLE>
<S>  <C>
/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the quarterly period ended              NOVEMBER 29, 1998 
                               ----------------------------------------------
                                         OR

/ /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from                     to
                               -------------------    -------------------------
Commission File Number                0-619   
                       ------------------------------------

                    WSI INDUSTRIES, INC.      
- --------------------------------------------------------------------
     (Exact name of registrant, as specified in its charter)
                                          
                                          
          MINNESOTA                                        41-0691607     
- -------------------------------------------------------------------------------
(State or other jurisdiction of                         (I. R. S. Employer
  incorporation of organization)                        Identification No.)


     LONG LAKE, MINNESOTA                                       55356 
- -------------------------------------------------------------------------------
(Address of principal executive offices)                     (Zip Code)

                                 (612)  473-1271
- --------------------------------------------------------------------------------
                (Registrant's telephone number, including area code)
                                          
                                 NOT APPLICABLE   
- ---------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last report)


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and  (2) has been subject to such
filing requirements for the past 90 days.              Yes    X       No 
                                                           ------        ------
</TABLE>

                       APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

     2,449,800 Common Shares were outstanding as of December 31, 1998.



<PAGE>


                                WSI INDUSTRIES, INC.

                                   AND SUBSIDIARY

                                       INDEX
                                          

<TABLE>
<CAPTION>
                                                                        Page No.
                                                                        --------
<S>                                                                     <C>
PART I.    FINANCIAL INFORMATION:

     Item 1.   Financial Statements

               Consolidated Balance Sheets November 29, 1998 (Unaudited)
               and August 30, 1998                                           3

               Consolidated Statements of Operations
               Thirteen weeks ended November 29, 1998 and
               November 30, 1997 (Unaudited)                                 4

               Consolidated Statements of Cash Flows
               Thirteen weeks ended November 29, 1998 and
               November 30, 1997 (Unaudited)                                 5

               Notes to Consolidated Financial Statements (Unaudited)     6, 7

     Item 2.   Management's Discussion and Analysis of Financial 
               Condition and Results of Operations                    8, 9, 10


PART II.  OTHER INFORMATION:

     Item 5.   Other Information                                            11

     Item 6.   Exhibits and Reports on Form 8-K                             11

     Signatures                                                             11
</TABLE>


                                       2

<PAGE>


                     PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                              WSI INDUSTRIES,  INC.
                                AND  SUBSIDIARY
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                              NOVEMBER 29,                 AUGUST 30,
                                                                 1998                         1998 
                                                              ------------                 ----------
<S>                                                           <C>                          <C>
ASSETS
- --------
Current Assets:
   Cash and cash equivalents                                   $2,616,481                  $2,697,104
   Accounts receivable                                          2,498,249                   2,852,604
   Inventories                                                    970,993                     919,418
   Prepaid and other current assets                               139,128                     207,100
                                                               ----------                  ----------
      Total Current Assets                                      6,224,851                   6,676,226
           
Property, Plant and Equipment -- Net                            7,568,605                   6,938,508
                                                              -----------                 -----------
                                                              $13,793,456                 $13,614,734
                                                              -----------                 -----------
                                                              -----------                 -----------

Liabilities and Stockholders' Equity

Current Liabilities:
   Trade accounts payable                                       1,125,194                   1,535,451
   Accrued compensation and employee withholdings                 382,670                     434,582
   Miscellaneous accrued expenses                                 448,110                     758,687
   Current portion of long-term debt                              816,455                     708,949
                                                              -----------                 -----------
      Total Current Liabilities                                 2,772,429                   3,437,669
         
Long-term Debt, less current portion                            2,374,739                   1,802,072
         
Long-term Pension Liability                                       374,397                     380,073
         
Stockholders' Equity:

   Common stock issued and
      outstanding, 2,448,800 shares                               244,880                     244,880
   Capital in excess of par value                               1,592,515                   1,592,515
   Retained earnings                                            6,434,496                   6,157,525
                                                              -----------                 -----------
      Total Stockholders' Equity                                8,271,891                   7,994,920
                                                              -----------                 -----------
                                                              $13,793,456                 $13,614,734
                                                              -----------                 -----------
                                                              -----------                 -----------
</TABLE>



See notes to consolidated financial statements.

                                      -3-

<PAGE>


                                  WSI INDUSTRIES, INC.
                                    AND  SUBSIDIARY
                          CONSOLIDATED STATEMENT OF OPERATIONS
                                      (Unaudited)




<TABLE>
<CAPTION>
                                                       13 weeks ended
                                               -------------------------------
                                               November 29,       November 30,
                                                   1998               1997
                                               ------------       ------------
<S>                                            <C>                <C>
Net sales                                      $5,640,708         $5,313,700

Cost of products sold                           4,815,677          4,508,624
                                               ------------       ------------

  Gross margin                                    825,031            805,076

Selling and administrative expense                543,638            526,139

Interest and other income                         (67,071)           (21,456)

Interest and other expense                         59,692             44,600
                                               ------------       ------------
Earnings from operations
  before income taxes                             288,772            255,793

Income tax expense                                 11,800              9,000
                                               ------------       ------------

Net earnings                                     $276,972           $246,793
                                               ------------       ------------
                                               ------------       ------------

Basic earnings per share                            $0.11              $0.10
                                               ------------       ------------
                                               ------------       ------------

Diluted earnings per share                          $0.11              $0.10
                                               ------------       ------------
                                               ------------       ------------

Weighted average number of common
  shares outstanding                            2,448,800          2,428,980
                                               ------------       ------------
                                               ------------       ------------

Weighted average number of common and
  dilutive potential common shares              2,552,053          2,544,227
                                               ------------       ------------
                                               ------------       ------------
</TABLE>


See notes to consolidated financial statements.


                                       -4-

<PAGE>


                                WSI INDUSTRIES, INC.
                                  AND SUBSIDIARY
                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                                     (Unaudited)

<TABLE>
<CAPTION>
                                                                                  13 weeks ended
                                                                         ------------------------------
                                                                         November 29,       November 30,
                                                                             1998               1997
                                                                         ------------       ------------
<S>                                                                      <C>                <C>  
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net earnings                                                            $276,972            $246,793
      Adjustments to reconcile net earnings to net cash
         provided by operating activities:
         Gain on sale of property, plant & equipment                         (2,605)                -
         Depreciation and amortization                                      317,990             279,000
         (Decrease) in pension liability                                     (5,676)            (21,750)
      Changes in assets and liabilities:
         (Increase) decrease in accounts receivable                         354,355            (168,303)
         (Increase) in inventories                                          (51,575)            (11,709)
         Decrease in prepaid expenses                                        67,971              17,901
         Increase (decrease) in accounts payable and
             accrued expenses                                              (769,247)             44,751
                                                                         ------------       -----------
      Net cash provided by operating activities                             188,185             386,683

CASH FLOWS FROM INVESTING ACTIVITIES:
   Proceeds from sale of equipment                                            2,605                 -
   Purchases of property, plant & equipment                                 (89,587)           (487,156)
                                                                         ------------       -----------
      Net cash provided by (used in) investing activities                   (86,982)           (487,156)

CASH FLOWS FROM FINANCING ACTIVITIES:
   Payments of long-term debt                                              (181,826)             73,077
                                                                         ------------       -----------
      Net cash provided by (used in) financing activities                  (181,826)             73,077
                                                                         ------------       -----------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                        (80,623)            (27,396)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                            2,697,104           2,847,598
                                                                         ------------       -----------

CASH AND CASH EQUIVALENTS AT END OF REPORTING PERIOD                     $2,616,481          $2,820,202
                                                                         ------------       -----------
                                                                         ------------       -----------

Supplemental cash flow information:
   Cash paid during the period for:
      Interest                                                              $59,631             $44,579
      Income taxes                                                           $6,000             $27,250
   Noncash investing and financing activities:
      Acquisition of machinery through capital lease                       $858,500                 -
</TABLE>

See notes to consolidated financial statements.

                                              -5-


<PAGE>

                                     WSI INDUSTRIES, INC.
                                              
                                        AND SUBSIDIARY
                                          
                           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                          (Unaudited)


1.   CONSOLIDATED FINANCIAL STATEMENTS:

          The consolidated balance sheet as of November 29, 1998, the
     consolidated statements of operations for the thirteen weeks ended November
     29, 1998 and November 30, 1997 and the consolidated statements of cash
     flows for the thirteen weeks then ended, respectively, have been prepared
     by the Company without audit.  In the opinion of management, all
     adjustments (which include normal recurring adjustments) necessary to
     present fairly the financial position, results of operations and cash flows
     for all periods presented have been made.

          The balance sheet at August 30, 1998, is derived from the audited
     balance sheet as of that date.  Certain information and footnote
     disclosures normally included in financial statements prepared in
     accordance with generally accepted accounting principles have been
     condensed or omitted.  Therefore, these condensed consolidated financial
     statements should be read in conjunction with the financial statements and
     notes thereto included in the Company's 1998 annual report to shareholders.
     The results of operations for interim periods are not necessarily
     indicative of the operating results for the full year.


2.   EARNINGS PER SHARE

          In 1997, the Financial Accounting Standards Board issued Statement of
     Financial Accounting Standards (SFAS) No. 128 EARNINGS PER SHARE. Statement
     128 replaced the previously reported primary and fully diluted earnings per
     share with basic and diluted earning per share.  Unlike primary earnings
     per share, basic earnings per share excludes any dilutive effects of
     options, warrants and convertible securities.  Diluted earnings per share
     is very similar to the previously reported fully diluted earnings per
     share.  All earnings per share amounts for all periods have been presented,
     and where necessary, restated to conform to the Statement 128 requirements.


                                       6

<PAGE>

The following table sets forth the computation of basic and diluted earnings per
share:

<TABLE>
<CAPTION>
                                                  Thirteen weeks ended
                                              -----------------------------
                                               November 29,   November 30, 
                                                   1998           1997
                                              -------------  --------------
<S>                                           <C>            <C>
Numerator for basic and diluted    
earnings per share:     
     Net Earnings                              $    276,972  $    246,793
                                              -------------  ------------
                                              -------------  ------------
       
Denominator:      
     Denominator for basic earnings   
     per share - weighed average shares           2,448,800      2,428,980
       
     Effect of dilutive securities:
          Employee/and non-employee options         103,253        115,247
                                              -------------  -------------
           
     Dilutive common shares        
          Denominator for diluted earnings    
          per share                               2,552,053      2,544,227
                                              -------------  -------------
                                              -------------  -------------
           
Basic earnings per share                      $        0.11  $        0.10
                                              -------------  -------------
                                              -------------  -------------
           
Diluted earnings per share                    $        0.11  $        0.10
                                              -------------  -------------
                                              -------------  -------------
</TABLE>


                                       7

<PAGE>


             MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
                                          
                                        AND
                                          
                               RESULTS OF OPERATIONS
                                          

RESULTS OF OPERATIONS:

          Net sales of $5,641,000 for the quarter ending November 29, 1998
     increased $327,000 or 6% from the same period of the prior year. Sales
     growth resulted from an increase in sales in the recreational vehicle
     market.

          Gross margin remained steady at 15% in comparison to the year ago
     period.  Gross margin is lower than the full year 1998 rate of 18% due
     primarily to higher depreciation costs and larger than anticipated
     equipment repair and maintenance expenditures.  

          Selling and administrative expense was $544,000 in the period as
     compared to $526,000 in the prior year period.  Both period's expenses
     represented about 10% of sales in their respective years.

          Interest and other income was $46,000 higher than the comparable
     period of the prior year due to increased interest income from a higher
     average money market investment balance. 

          Interest and other expense increased $15,000 in the period versus the
     year prior due to the addition of $859,000 of capital leases.  

          In the thirteen week period ended November 29, 1998, the Company
     recorded a tax provision of $11,800 to cover mandatory state income taxes
     and federal alternative minimum taxes, and was able to recognize the
     benefit of a portion of its net operating loss carry-forwards. The Company
     has not recorded the benefit of net operating losses and other net
     deductible temporary differences in the consolidated statement of
     operations due to the fact that the Company has not been able to establish
     that it is more likely than not that the tax benefits will be realized.

LIQUIDITY AND CAPITAL RESOURCES:

          On November 29, 1998 working capital was $3,452,000 compared to
     $3,238,000 at August 30, 1998, an increase of $214,000, due primarily to
     lower accrued compensation.  The ratio of current assets to current
     liabilities at November 29, 1998 and August 30, 1998 was 2.25 to 1.0 and
     1.94 to 1.0, respectively.

          Cash provided from operating activities was $188,000 in the current
     period versus $387,000 in the prior year.  The decrease resulted primarily
     from the level of accounts receivable at the end of each period as compared
     to the levels at the beginning of each fiscal year.


                                      8


<PAGE>


          Long term debt increased $573,000 to $2,375,000 at November 29, 1998
     as compared to August 30, 1998.  The increase resulted from new machinery
     and equipment acquired via capital lease during the period.

          It is management's belief that its internally generated funds combined
     with the line of credit will be sufficient to enable the Company to meet
     its financial requirements during fiscal 1999.

YEAR 2000 COMPLIANCE:

          The Year 2000 issue is the result of computer systems that use two
     digits rather than four to define the applicable year, which may prevent
     such systems from accurately processing dates ending in the year 2000 and
     beyond.  This could result in computer system failures or disruption of
     operations, including, but not limited to, an inability to process
     transactions, to send and receive electronic data, or to engage in routine
     business and production activities.

          The Company has completed its initial assessment of all currently used
     computer and network systems as well as its precision machining production
     equipment and has developed a plan to correct those areas that will be
     affected by the year 2000 issue.  The Company's plan includes replacement
     or upgrades of certain computer hardware and software.  The Company will
     utilize outside vendors to assist in the upgrade of certain computer
     systems.  For its precision machining equipment, the Company has received
     written assurance from the equipment manufacturers as to year 2000
     compliance of their machines.  The Company is also developing a limited
     testing plan that will test the equipment's ability to maintain operations
     in the year 2000.  The Company estimates that it is 75% complete with
     respect to its major computer systems and 85% complete with respect to its
     precision machining equipment in its compliance programs.  The Company's
     goal is to be substantially year 2000 compliant by the end of fiscal 1999.

          In addition to reviewing its internal systems, the Company has begun
     formal communications with its significant vendors concerning Year 2000
     compliance.  There can be no assurance that the systems of other companies
     that interact with the Company will be sufficiently Year 2000 compliant so
     as to avoid an adverse impact on the Company's operations, financial
     condition and results of operations.  The Company does not believe that its
     products involve any material Year 2000 risks.

          The Company presently anticipates that the costs associated with
     addressing the year 2000 issues compliance will not have a material adverse
     impact on the Company's financial condition, results of operations or
     liquidity.  Present estimated costs for the Company's compliance programs
     are less than $25,000.

          The Company anticipates that it will complete its Year 2000 assessment
     and compliance programs by the end of fiscal 1999.  However, there can be
     no assurance the Company will be successful in implementing its programs
     according to the anticipated schedule.  In addition, the Company may be
     adversely affected by the inability of other companies whose systems
     interact with the Company to become Year 2000 compliant and by potential
     interruptions of utility, communication or transportation systems as a
     result of Year 2000 issues.


                                       9

<PAGE>


          Although it expects its internal computer and manufacturing systems to
     be Year 2000 compliant as described above, the Company intends to prepare a
     contingency plan that will specify what it plans to do if it or important
     external companies are not Year 2000 compliant in a timely manner.  The
     Company expects to prepare its contingency plan during calendar year 1999.

CAUTIONARY STATEMENT:
          
          Statements included in this Management's Discussion and Analysis of
     Financial Condition and Results of Operations, in the letter to
     shareholders, in future filings by the Company with the Securities and
     Exchange Commission, in the Company's press releases and in oral statements
     made with the approval of an authorized executive officer which are not
     historical or current facts are "forward-looking statements."  These
     statements are made pursuant to the safe harbor provisions of the Private
     Securities Litigation Reform Act of 1995 and are subject to certain risks
     and uncertainties that could cause actual results to differ materially from
     historical earnings and those presently anticipated or projected.  The
     Company wishes to caution readers not to place undue reliance on any such
     forward-looking statements, which speak only as of the date made.  The
     following important factors, among others, in some cases have affected and
     in the future could affect the Company's actual results and could cause the
     Company's actual financial performance to differ materially from that
     expressed in any forward-looking statement:  (i) the Company's ability to
     obtain additional manufacturing programs and retain current programs; (ii)
     the loss of significant business from any one of its current customers
     could have a material adverse effect on the Company; (iii) a significant
     downturn in the industries in which the Company participates, principally
     the agricultural industry, could have an adverse effect on the demand for
     Company services; (iiii) Year 2000 issues which may result in computer
     system failures or disruption of operations including engaging in routine
     business activities.  The foregoing list should not be construed as
     exhaustive and the Company disclaims any obligation subsequently to revise
     any forward-looking statements to reflect events or circumstances after the
     date of such statements or to reflect the occurrence of anticipated or
     unanticipated events.


                                      10

<PAGE>


PART II.  OTHER INFORMATION:

     Item 5.   OTHER INFORMATION
          
          At the Company's annual meeting on January 7, 1999, the shareholders
     approved a change in the Company's legal name to WSI Industries, Inc.  The
     change was adopted as the general public and the contract machining
     industry refer to the Company as WSI and Washington Scientific was no
     longer descriptive of the business.  The Company's new CUSIP number is
     92932Q 10 2.  At the annual meeting the Company also proposed an amendment
     to the articles of incorporation to authorize "blank check" preferred
     stock.  This item did not receive the necessary shareholder votes for
     approval.
 
     Item 6.   EXHIBITS AND REPORTS ON FORM 8-K:

               A. Exhibit 3   Restated Articles of Incorporation
          
               B. Exhibit 27  Financial Data Schedule, Q1, Fiscal 1999
          
               C. There were no reports on Form 8-K for the thirteen weeks 
                  ended November 29, 1998.

     
                                     SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                          WSI INDUSTRIES, INC.

<TABLE>
<S>                                        <C>
Date:  January 12, 1999                          /s/ Michael J. Pudil
       ----------------                    --------------------------------
                                           Michael J. Pudil, President & CEO


Date:  January 12, 1999                          /s/ Paul D. Sheely
       ----------------                    -----------------------------------
                                           Paul D. Sheely, Vice President & CFO
</TABLE>


<PAGE>

                                                                 Exhibit 3

                          RESTATED ARTICLES OF INCORPORATION

                                          OF

                                 WSI INDUSTRIES, INC.



     1.   The name of this corporation shall be WSI Industries, Inc.

     2.   The purposes of this corporation shall be as follows:

          (a)  General manufacturing.

          (b)  To represent other manufacturers.

          (c)  To engage in research engineering.

          (d)  To buy, sell, rent or lease or otherwise acquire and dispose of
               real and personal properties for the conduct of the business of
               the corporation.

          (e)  To borrow money for any of the purposes of this corporation, and
               to issue bonds or notes, or other obligations therefor, either
               secured or unsecured.

     3.   The period of the duration of this corporation shall be perpetual.

     4.   The location and post office address of the registered office of this
corporation in Minnesota is 2605 West Wayzata Boulevard, Long Lake, Minnesota.

     5.   (a) The total authorized number of shares is ten million (10,000,000),
all of which shall be common shares of ten cents ($.10) par value each.  The
common shares of the corporation shall entitle the holder thereof to one vote
per share upon all questions coming before the shareholders of the corporation
at any shareholder meeting.

          (b) The shareholders of this corporation shall have no pre-emptive
right to subscribe to any issue of shares of this corporation now or hereafter
made.


<PAGE>


     6.   The amount of stated capital of this corporation is One Hundred Three
Thousand Four Hundred Eight ($103,408.00) Dollars [as of December 7, 1960].

     7.   The names and post office addresses and terms of office of the present
Board of Directors are as follows [as of December 7, 1960]:


<TABLE>
<CAPTION>
      NAME               POST OFFICE ADDRESS          TERM OF OFFICE
<S>                      <C>                          <C>
William A. Andres        13111 Wayzata Boulevard       Until annual meeting
                         Minneapolis, Minnesota

Warren G. Christianson   Le Center, Minnesota          Until annual meeting
     
J. Russell Duncan        130 - 9th Avenue South        Until annual meeting
                         Hopkins, Minnesota

Frank W. Griswold        1706 Linden Avenue            Until annual meeting
                         Minneapolis, Minnesota

Eugene W. Kulesh         13111 Wayzata Boulevard       Until annual meeting
                         Minneapolis, Minnesota

Reginald S. Lanier       13111 Wayzata Boulevard       Until annual meeting
                         Minneapolis, Minnesota

Earl R. Larson           1010 Midland Bank Building    Until annual meeting
                         Minneapolis, Minnesota

Laurence D. McCann       115 South Seventh Street      Until annual meeting
                         Minneapolis, Minnesota

John P. Robinson         133 South Seventh Street      Until annual meeting
                         Minneapolis, Minnesota

Arnold J. Ryden          First National Bank Building  Until annual meeting
                         Minneapolis, Minnesota

James S. Sidwell         13111 Wayzata Boulevard       Until annual meeting
                         Minneapolis, Minnesota
</TABLE>

                                       2   

<PAGE>


     8.   The Board of Directors shall have authority to make and alter the 
By-Laws of this corporation subject to the power of the shareholders to 
change or repeal such By-Laws.

     9.   The holders of a majority of the outstanding shares shall have 
power to amend the Articles of Incorporation of this corporation or 
consolidate or merge this corporation with another corporation at any annual 
meeting of the stockholders or at any special meeting of the stockholders 
called for that purpose.

     10.  The Board of this corporation shall have authority to accept or 
reject subscriptions for shares made after incorporation and may grant rights 
to convert any securities of this corporation into shares of any class or 
classes or grant options to purchase or subscribe for shares of any class or 
classes.

     11.  No director of this corporation shall be personally liable to the 
corporation or its shareholders for monetary damages for breach of fiduciary 
duty as a director except for liability (i) for any breach of the director's 
duty of loyalty to the corporation or its shareholders; (ii) for acts or 
omissions not in good faith or that involve intentional misconduct or a 
knowing violation of law; (iii) under Sections 302A.559 or 80A.23 of the 
Minnesota Statutes; (iv) for any transaction from which the director derived 
any improper personal benefit; or (v) for any act or omission occurring prior 
to the date when this provision becomes effective.

     The provisions of this Section 11 shall not be deemed to limit or preclude
indemnification of a director by the Corporation for any liability of a director
which has not been eliminated by the provisions of this Section 11.

     If the Minnesota Statutes hereafter are amended to authorize corporate
action further eliminating or limiting the personal liability of directors, then
the liability of a director of this 


                                       3

<PAGE>


Corporation shall be eliminated or limited to the fullest extent permitted by 
the Minnesota Statutes, as so amended.






                                       4



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          AUG-29-1999
<PERIOD-END>                               NOV-29-1998
<CASH>                                       2,616,481
<SECURITIES>                                         0
<RECEIVABLES>                                2,523,249
<ALLOWANCES>                                    25,000
<INVENTORY>                                    970,993
<CURRENT-ASSETS>                             6,224,851
<PP&E>                                      24,579,752
<DEPRECIATION>                              17,011,147
<TOTAL-ASSETS>                              13,793,456
<CURRENT-LIABILITIES>                        2,772,429
<BONDS>                                      2,374,739
                                0
                                          0
<COMMON>                                       244,880
<OTHER-SE>                                   8,027,011
<TOTAL-LIABILITY-AND-EQUITY>                13,793,456
<SALES>                                      5,640,708
<TOTAL-REVENUES>                             5,640,708
<CGS>                                        4,815,677
<TOTAL-COSTS>                                4,815,677
<OTHER-EXPENSES>                               476,567
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              59,692
<INCOME-PRETAX>                                288,772
<INCOME-TAX>                                    11,800
<INCOME-CONTINUING>                            276,972
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   276,972
<EPS-PRIMARY>                                     0.11
<EPS-DILUTED>                                     0.11
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission