DOLLAR THRIFTY AUTOMOTIVE GROUP INC
10-Q, 1999-08-12
AUTO RENTAL & LEASING (NO DRIVERS)
Previous: BAY STATE BANCORP INC, 10QSB, 1999-08-12
Next: AMERICAN FIRE RETARDANT CORP, 3, 1999-08-12






<PAGE>
                                       1


================================================================================



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                              --------------------

                                    FORM 10-Q


[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                  For the quarterly period ended June 30, 1999
                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934




                         Commission file number 1-13647
                              --------------------


                      DOLLAR THRIFTY AUTOMOTIVE GROUP, INC.
             (Exact name of registrant as specified in its charter)

            Delaware                                    73-1356520
    (State or other jurisdiction of                  (I.R.S. Employer
     incorporation or organization)                 Identification No.)


                  5330 East 31st Street, Tulsa, Oklahoma 74135
              (Address of principal executive offices and zip code)

      Registrant's telephone number, including area code: (918) 660-7700



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days: Yes X No

The number of shares  outstanding of the registrant's  Common Stock as of August
9, 1999 was 24,143,409.



================================================================================


<PAGE>
                                       2



                      DOLLAR THRIFTY AUTOMOTIVE GROUP, INC.
                                    FORM 10-Q


                                    CONTENTS
                                                                          Page
                                                                          ----


PART I - FINANCIAL INFORMATION..............................................3

         ITEM 1.    FINANCIAL STATEMENTS....................................3

         ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND RESULTS OF OPERATIONS..........11

         ITEM 3.    QUANTITATIVE AND QUALITATIVE
                    DISCLOSURES ABOUT MARKET RISK..........................19

PART II - OTHER INFORMATION................................................19

         ITEM 1.    LEGAL PROCEEDINGS......................................19

         ITEM 2.    CHANGES IN SECURITIES AND USE OF PROCEEDS..............20

         ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS....20

         ITEM 5.    OTHER INFORMATION......................................21

         ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K.......................21

SIGNATURES.................................................................22




                  FACTORS AFFECTING FORWARD LOOKING STATEMENTS

         Some of the statements contained herein under "Management's  Discussion
and Analysis of Financial  Condition and Results of  Operations"  may constitute
forward-looking   statements  within  the  meaning  of  the  Private  Securities
Litigation  Reform Act of 1995.  Although Dollar Thrifty  Automotive Group, Inc.
believes such  forward-looking  statements are based on reasonable  assumptions,
such  statements are not guarantees of future  performance  and certain  factors
could  cause  results to differ  materially  from  current  expectations.  These
factors  include:  economic and competitive  conditions in markets and countries
where  our  customers  reside  and  where our  companies  and their  franchisees
operate;  changes in capital availability or cost; costs and other terms related
to the acquisition  and  disposition of automobiles;  the ability of the Company
and its third party providers, vendors, suppliers and independent franchisees to
adequately address the Year 2000 issue; and certain regulatory and environmental
matters.  Should  one or more of these  risks or  uncertainties,  among  others,
materialize,   actual  results  could  vary  materially  from  those  estimated,
anticipated or projected.  Dollar Thrifty  Automotive Group, Inc.  undertakes no
obligation to update or revise  forward-looking  statements  to reflect  changed
assumptions,  the  occurrence  of  unanticipated  events  or  changes  to future
operating results over time.




<PAGE>
                                       3


                         PART I - FINANCIAL INFORMATION



ITEM 1.           FINANCIAL STATEMENTS



INDEPENDENT ACCOUNTANTS' REPORT

To the Board of Directors and Stockholders of
Dollar Thrifty Automotive Group, Inc.:

We have reviewed the accompanying  consolidated  balance sheet of Dollar Thrifty
Automotive  Group,  Inc. and  subsidiaries  as of June 30, 1999, and the related
consolidated statement of income for the three-month and six-month periods ended
June 30, 1999 and 1998, and the condensed  consolidated  statement of cash flows
for the  six-month  periods  ended  June 30,  1999  and  1998.  These  financial
statements are the responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and of making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to such consolidated  financial  statements for them to be in conformity
with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,  the consolidated  balance sheet of Dollar Thrifty  Automotive Group,
Inc. and  subsidiaries  as of December 31,  1998,  and the related  consolidated
statements  of income,  stockholders'  equity,  and cash flows for the year then
ended (not presented  herein);  and in our report dated February 4, 1999, except
for Note 17, as to which the date is March 4, 1999, we expressed an  unqualified
opinion on those consolidated financial statements.

DELOITTE & TOUCHE LLP



Tulsa, Oklahoma
July 21, 1999




<PAGE>
                                       4


<TABLE>
<CAPTION>
DOLLAR THRIFTY AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET
JUNE 30, 1999 AND DECEMBER 31, 1998
- -----------------------------------------------------------------------------------------
(In Thousands Except Share Data)

                                                             June 30,        December 31,
                                                               1999             1998
                                                          -------------     -------------
                                                           (Unaudited)
ASSETS:
<S>                                                        <C>               <C>
Cash and cash equivalents                                  $    61,832       $    49,505
Restricted cash and investments                                 30,932            62,255
Accounts and notes receivable, net                             115,179           115,423
Prepaid expenses and other assets                               48,493            42,186
Revenue-earning vehicles, net                                2,013,615         1,342,066
Property and equipment, net                                     73,205            70,897
Deferred income taxes                                            8,694             8,554
Intangible assets, net                                         170,684           174,414
                                                          -------------     -------------
                                                           $ 2,522,634       $ 1,865,300
                                                          =============     =============


LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES:
Accounts payable                                           $    57,415       $    60,862
Accrued liabilities                                            117,674            88,426
Income taxes payable                                             3,468             9,161
Public liability and property damage                            67,452            77,619
Debt and other obligations                                   1,938,344         1,313,799
                                                          -------------     -------------
              Total liabilities                              2,184,353         1,549,867
                                                          -------------     -------------


COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
Preferred stock, $.01 par value:
  Authorized 10,000,000 shares; none outstanding                     -                 -
Common stock, $.01 par value:
  Authorized 50,000,000 shares; issued and outstanding
    24,143,409 and 24,125,055, respectively                        241               241
Additional capital                                             705,632           705,399
Accumulated deficit                                           (366,665)         (389,050)
Foreign currency translation adjustment                           (927)           (1,157)
                                                          -------------     -------------
                                                               338,281           315,433
                                                          -------------     -------------
                                                           $ 2,522,634       $ 1,865,300
                                                          =============     =============

</TABLE>

See notes to consolidated financial statements.






<PAGE>
                                       5


<TABLE>
<CAPTION>

DOLLAR THRIFTY AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF INCOME
THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 1999 AND 1998
- --------------------------------------------------------------------------------------------------
(In Thousands Except Per Share Data)

                                                       Three Months               Six Months
                                                      Ended June 30,            Ended June 30,
                                                  ---------------------     ----------------------
                                                                    (Unaudited)

                                                     1999        1998          1999         1998
                                                  ---------   ---------     ---------    ---------
REVENUES:
<S>                                               <C>         <C>           <C>          <C>
  Vehicle rentals                                 $ 183,636   $ 159,369     $ 333,951    $ 294,426
  Vehicle leasing                                    59,430      52,272       106,932       93,838
  Fees and services                                  14,487      13,091        26,174       25,718
  Other                                               1,797       2,445         3,844        4,527
                                                  ---------   ---------     ---------    ---------
              Total revenues                        259,350     227,177       470,901      418,509
                                                  ---------   ---------     ---------    ---------


COSTS AND EXPENSES:
  Direct vehicle and operating                       75,647      66,464       141,642      128,732
  Vehicle depreciation and lease charges, net        78,899      78,825       148,535      145,774
  Selling, general and administrative                48,236      40,756        92,156       79,958
  Interest expense, net of interest income           24,672      22,673        44,523       41,317
  Amortization of cost in excess of net
    assets acquired                                   1,402       1,345         2,942        2,697
                                                  ---------   ---------     ---------    ---------
              Total costs and expenses              228,856     210,063       429,798      398,478
                                                  ---------   ---------     ---------    ---------

INCOME BEFORE INCOME TAXES                           30,494      17,114        41,103       20,031

INCOME TAX EXPENSE                                   13,506       7,901        18,718        9,996
                                                  ---------   ---------     ---------    ---------

NET INCOME                                        $  16,988   $   9,213     $  22,385    $  10,035
                                                  =========   =========     =========    =========



EARNINGS PER SHARE:
  Basic                                           $    0.70   $    0.38     $    0.93    $    0.42
                                                  =========   =========     =========    =========

  Diluted                                         $    0.69   $    0.38     $    0.92    $    0.42
                                                  =========   =========     =========    =========
</TABLE>


See notes to consolidated financial statements.





<PAGE>
                                       6


<TABLE>
<CAPTION>

DOLLAR THRIFTY AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
SIX MONTHS ENDED JUNE 30, 1999 AND 1998
- -----------------------------------------------------------------------------------------------
(In Thousands)

                                                                           Six Months
                                                                         Ended June 30,
                                                                -------------------------------
                                                                           (Unaudited)

                                                                     1999              1998
                                                                ------------       ------------

<S>                                                              <C>                <C>
NET CASH PROVIDED BY OPERATING ACTIVITIES                        $   183,310        $   205,850
                                                                ------------       ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Revenue-earning vehicles:
  Purchases                                                       (1,600,510)       (1,230,501)
  Proceeds from sales                                                784,389           642,764
Restricted cash and investments, net                                  31,323           105,259
Property and equipment
  Purchases                                                           (8,657)           (7,992)
  Proceeds from sale                                                     968               536
Acquisition of businesses, net of cash acquired                            -            (1,014)
                                                                -------------      ------------

              Net cash used in investing activities                 (792,487)         (490,948)
                                                                -------------      ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Debt and other obligations:
  Proceeds                                                         2,192,132           569,100
  Payments                                                        (1,567,725)         (266,402)
Issuance of common shares                                                221             9,648
Vehicle financing issue costs                                         (3,124)           (3,719)
                                                                -------------      ------------

              Net cash provided by financing activities              621,504           308,627
                                                                -------------      ------------

CHANGE IN CASH AND CASH EQUIVALENTS                                   12,327            23,529

CASH AND CASH EQUIVALENTS:
Beginning of period                                                   49,505            56,074
                                                                -------------      ------------

End of period                                                    $     61,832       $    79,603
                                                                =============      ============

</TABLE>

See notes to consolidated financial statements





<PAGE>
                                       7



DOLLAR THRIFTY AUTOMOTIVE GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 1999 AND 1998
- --------------------------------------------------------------------------------
(Unaudited)


1.   BASIS OF PRESENTATION

     The accompanying  consolidated financial statements include the accounts of
     Dollar Thrifty Automotive Group, Inc. and its subsidiaries (the "Company").
     The Company's  significant wholly owned subsidiaries  include Dollar Rent A
     Car Systems, Inc. ("Dollar") and Thrifty, Inc. ("Thrifty").

     The accounting  policies set forth in Note 2 to the consolidated  financial
     statements  contained in the Form 10-K/A filed with the Securities Exchange
     Commission   on  March  19,  1999  have  been  followed  in  preparing  the
     accompanying consolidated financial statements.

     The consolidated financial statements and notes thereto for interim periods
     included herein have not been audited by independent public accountants. In
     the Company's opinion, all adjustments (which include only normal recurring
     adjustments) necessary for a fair presentation of the results of operations
     for the interim periods have been made. Results for interim periods are not
     necessarily indicative of results for a full year.

     Certain amounts in the 1998 statement of operations have been  reclassified
     to conform with current year presentation.


2.   VEHICLE DEPRECIATION AND LEASE CHARGES, NET

     Vehicle   depreciation   and  lease  charges  includes  the  following
     (in thousands):
<TABLE>
<CAPTION>

                                                          Three Months                Six Months
                                                         Ended June 30,             Ended June 30,
                                                    ----------------------    ------------------------

                                                       1999         1998          1999         1998
                                                    ----------   ----------   -----------  -----------

<S>                                                   <C>          <C>          <C>          <C>
     Depreciation of revenue-earning vehicles, net    $ 76,677     $ 74,620     $ 144,572    $ 137,751
     Rents paid for vehicles leased                      2,222        4,205         3,963        8,023
                                                    ----------   ----------   -----------  -----------
                                                      $ 78,899     $ 78,825     $ 148,535    $ 145,774
                                                    ==========   ==========   ===========  ===========
</TABLE>

<PAGE>
                                       8




3.   EARNINGS PER SHARE

     Basic earnings per share is computed by dividing net income by the weighted
     average  number of common  shares  outstanding  during the period.  Diluted
     earnings  per share is based on the  combined  weighted  average  number of
     common shares and common share equivalents outstanding which include, where
     appropriate, the assumed exercise of options. In computing diluted earnings
     per share, the Company has utilized the treasury stock method.

     The  computation of weighted  average common and common  equivalent  shares
     used in the calculation of basic and diluted  earnings per share ("EPS") is
     shown below (in thousands except share and per share data):

<TABLE>
<CAPTION>

                                                     Three Months                Six Months
                                                    Ended June 30,             Ended June 30,
                                              ------------------------   ------------------------
                                                  1999         1998          1999         1998
                                              -----------  -----------   -----------  -----------

<S>                                              <C>           <C>          <C>          <C>
Net income                                       $ 16,988     $  9,213      $ 22,385     $ 10,035

Basic EPS:
   Weighted average common shares              24,127,896   24,127,980    24,126,806   24,088,887

Basic EPS                                        $   0.70     $   0.38      $   0.93     $   0.42
                                              ===========  ===========   ===========  ===========

Diluted EPS:
   Weighted average common shares              24,127,896   24,127,980    24,126,806   24,088,887

Shares contingently issuable:
  Stock options                                   227,406            -       175,678            -
  Performance awards                              132,912       23,667       133,062       23,667
  Director compensation shares deferred            11,429            -        10,132            -
                                              -----------  -----------   -----------  -----------
Shares applicable to diluted                   24,499,643   24,151,647    24,445,678   24,112,554
                                              -----------  -----------   -----------  -----------
Diluted EPS                                      $   0.69     $   0.38      $   0.92     $   0.42
                                              ===========  ===========   ===========  ===========
</TABLE>


     At June 30, 1999, options to purchase 1,153,930 shares of common stock were
     outstanding  but were not included in the  computation of diluted  earnings
     per share because the options  exercise  price was greater than the average
     market price of the common shares.

<PAGE>
                                       9




4.   DEBT AND OTHER OBLIGATIONS

     Debt and  other  obligations  as of June 30,  1999 and  December  31,  1998
     consist of the following (in thousands):

                                                     June 30,     December 31,
                                                       1999           1998
                                                  -------------  -------------

Vehicle Debt and Obligations:

Asset backed notes, net of discount                 $ 1,343,155    $ 1,182,998
Commercial paper, net of discount                       512,612         79,786
Deferred vehicle rent                                    21,749         46,906
Other vehicle debt                                       60,643          3,884
                                                  -------------  -------------
                                                      1,938,159      1,313,574
Other Notes Payable                                         185            225
                                                  -------------  -------------

       Total debt and other obligations             $ 1,938,344    $ 1,313,799
                                                  =============  =============


5.   BUSINESS SEGMENTS

     The  Company  has  two  reportable  segments:  Dollar  and  Thrifty.  These
     reportable  segments  are  strategic  business  units that offer  different
     products and services. They are managed separately based on the fundamental
     differences in their  operations.  The  contributions  of these segments to
     revenues and income before income taxes for the three months and six months
     ended June 30, 1999 and 1998 are summarized below (in thousands):

<TABLE>
<CAPTION>

For the Three Months
Ended June 30, 1999                Dollar    Thrifty     Other       Total
- ----------------------------     ---------  ---------  ---------  ----------

<S>                              <C>        <C>        <C>        <C>
Revenues                         $ 189,290  $  69,907  $     153  $  259,350
Income before income taxes       $  22,908  $   7,586  $      -   $   30,494


For the Three Months
Ended June 30, 1998                Dollar    Thrifty     Other       Total
- ----------------------------     ---------  ---------  ---------  ----------

Revenues                         $ 165,363  $  61,711  $     103  $  227,177
Income before income taxes       $  12,072  $   5,042  $      -   $   17,114
</TABLE>

<PAGE>
                                      10

<TABLE>
<CAPTION>

For the Six Months
Ended June 30, 1999                Dollar    Thrifty     Other       Total
- ----------------------------     ---------  ---------  ---------  ----------

<S>                              <C>        <C>        <C>         <C>
Revenues                         $ 343,845  $ 126,738  $     318  $  470,901
Income before income taxes       $  28,703  $  12,400  $      -   $   41,103


For the Six Months
Ended June 30, 1998                Dollar    Thrifty     Other       Total
- ----------------------------     ---------  ---------   --------  ----------

Revenues                         $ 306,450  $ 111,655  $     404  $  418,509
Income before income taxes       $  13,010  $   7,021  $      -   $   20,031

</TABLE>



6.   COMPREHENSIVE INCOME

     Comprehensive income is comprised of the following (in thousands):
<TABLE>
<CAPTION>

                                                   Three Months              Six Months
                                                   Ended June 30,          Ended June 30,
                                            -----------------------    -----------------------
                                               1999         1998          1999          1998
                                            ----------   ----------    ----------   ----------
<S>                                          <C>           <C>          <C>          <C>
Net income                                   $  16,988     $ 9,213      $ 22,385     $ 10,035

Foreign currency translation adjustment            133        (193)          230         (133)
                                            ----------   ----------    ----------   ----------
 Comprehensive income                        $  17,121     $ 9,020      $ 22,615     $  9,902
                                            ==========   ==========    ==========   ==========
</TABLE>


7.   CONTINGENCIES

     Various  claims and legal  proceedings  have been  asserted  or  instituted
     against the Company,  including some  purporting to be class  actions,  and
     some which demand large monetary damages or other relief which could result
     in significant  expenditures.  Litigation is subject to many uncertainties,
     and the outcome of individual  matters is not  predictable  with assurance.
     The Company is also subject to potential liability related to environmental
     matters.  The Company establishes reserves for litigation and environmental
     matters  when  the  loss  is  probable  and  reasonably  estimable.  It  is
     reasonably  possible that the final resolution of some of these matters may
     require  the  Company  to  make  expenditures,  in  excess  of  established
     reserves,  over an extended  period of time and in a range of amounts  that
     cannot be  reasonably  estimated.  The term  "reasonably  possible" is used
     herein to mean that the chance of a future  transaction or event  occurring
     is more than remote but less than likely.  Although the final resolution of
     any such matters could have a material effect on the Company's consolidated
     operating  results  for  the  particular   reporting  period  in  which  an
     adjustment of the  estimated  liability is recorded,  the Company  believes
     that any resulting  liability should not materially affect its consolidated
     financial position.


                                                        *******

<PAGE>
                                       11



ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The Company,  Dollar,  Thrifty and their  respective  subsidiaries  are
sometimes referred to in this report  collectively as the "Group".  The majority
of  Dollar's  revenue  is  derived  from  renting  vehicles  to  customers  from
company-owned  stores, while the majority of Thrifty's revenue is generated from
leasing vehicles and providing services to franchisees.


Results of Operations

         The  following  table  sets  forth for the three  months and six months
ended June 30, 1999 and 1998, the percentage of operating  revenues  represented
by the items in the Company's consolidated statement of income:

<TABLE>
<CAPTION>

                                                         Three Months                  Six Months
                                                       Ended June 30, (a)           Ended June 30, (a)
                                                   ------------------------     ------------------------
                                                                 (Percentage of Revenues)

                                                      1999         1998            1999         1998
                                                   -----------   ----------     -----------   ----------
Revenues:
<S>                                                     <C>          <C>             <C>          <C>
  Vehicle rentals                                       70.8%        70.2%           70.9%        70.4%
  Vehicle leasing                                       22.9%        23.0%           22.7%        22.4%
  Fees and services                                      5.6%         5.7%            5.6%         6.1%
  Other                                                  0.7%         1.1%            0.8%         1.1%
                                                   -----------   ----------     -----------   ----------
        Total revenues                                 100.0%       100.0%          100.0%       100.0%
                                                   -----------   ----------     -----------   ----------

Costs and expenses:
  Direct vehicle and operating                          29.2%        29.3%           30.1%        30.8%
  Vehicle depreciation and lease charges, net           30.4%        34.7%           31.5%        34.8%
  Selling, general and administrative                   18.6%        17.9%           19.6%        19.1%
  Interest expense, net of interest income               9.5%        10.0%            9.5%         9.9%
  Amortization of cost in excess of net
    assets acquired                                      0.5%         0.6%            0.6%         0.6%
                                                   -----------   ----------     -----------   ----------
        Total costs and expenses                        88.2%        92.5%           91.3%        95.2%
                                                   -----------   ----------     -----------   ----------

Income before income taxes                              11.8%         7.5%            8.7%         4.8%

Income tax expense                                       5.2%         3.5%            4.0%         2.4%
                                                   -----------   ----------     -----------   ----------
Net income                                               6.6%         4.0%            4.7%         2.4%
                                                   ===========   ==========     ===========   ==========
</TABLE>

- ---------------------------------------------------

(a) Certain  reclassifications have been made in the 1998 consolidated financial
    statements to conform to the classifications used in 1999.

<PAGE>
                                       12



The Company's major sources of revenue are as follows:
<TABLE>
<CAPTION>

                                   Three Months                     Six Months
                                  Ended June 30,                 Ended June 30,
                             -------------------------      --------------------------
                                 (In Thousands)

                                 1999           1998           1999           1998
                             -----------    -----------     -----------    -----------
 Vehicle rental revenue:
<S>                           <C>            <C>             <C>            <C>
  Dollar                      $ 174,761      $ 151,178       $ 319,071      $ 279,123
  Thrifty                         8,875          8,191          14,880         15,303
                             -----------    -----------     -----------    -----------
                              $ 183,636      $ 159,369       $ 333,951      $ 294,426
                             ===========    ===========     ===========    ===========


Vehicle leasing revenue:
   Dollar                     $   8,132      $   8,611       $  13,701      $  15,630
   Thrifty                       51,298         43,661          93,231         78,208
                             -----------    -----------     -----------    -----------
                              $  59,430      $  52,272       $ 106,932      $  93,838
                             ===========    ===========     ===========    ===========
</TABLE>


The following  table sets forth certain  selected  operating data of the Company
for the three months and six months ended June 30, 1999 and 1998:

<TABLE>
<CAPTION>
                                                     Three Months                  Six Months
                                                    Ended June 30,                Ended June 30,
                                               ------------------------     ------------------------
                                                  1999           1998           1999          1998
                                               ----------    ----------     ----------    ----------
Company-Owned Stores Data
(U.S. and Canada)
<S>                                               <C>           <C>             <C>          <C>
Average number of vehicles operated               60,921        54,812          56,283       51,643
Number of rental transactions                    951,320       868,839       1,768,898    1,630,897
Average revenue per transaction                  $   193         $ 183           $ 189        $ 180
Monthly average revenue per vehicle              $ 1,005         $ 969           $ 989        $ 950

Vehicle Leasing Data
(U.S. and Canada)
Average number of vehicles leased                 41,323        38,969          37,755       35,847
Monthly average revenue per vehicle              $   479         $ 447           $ 472        $ 436

</TABLE>


<PAGE>
                                       13


 Three Months Ended June 30, 1999 Compared with Three Months Ended June 30, 1998

         Revenues

         Total  revenues  for the quarter  ended June 30, 1999  increased  $32.2
million, or 14.2%, to $259.4 million compared to the second quarter of 1998. The
growth in total  revenue  was due to an increase  in vehicle  rental  revenue of
15.2% and an  increase  in  vehicle  leasing  revenue  of 13.7%  over the second
quarter of 1998.

         The Group's  vehicle  rental revenue for the second quarter of 1999 was
$183.6 million,  a $24.3 million  increase (a $23.6 million  increase for Dollar
and a $0.7 million  increase at Thrifty)  from the second  quarter of 1998.  The
growth in vehicle rental revenue at Dollar was the result of an increase of 9.3%
in transactions  combined with a 5.9% increase in revenue per  transaction.  The
vehicle  rental  revenue  growth at Dollar that  related to the  acquisition  of
franchise operations was $4.3 million, which represented 18.2% of Dollar's total
vehicle rental revenue growth in the second quarter.

         Vehicle  leasing  revenue  for the  second  quarter  of 1999 was  $59.4
million,  a $7.2 million  increase from the second quarter of 1998.  This higher
revenue  reflects an increase of $7.6 million,  or 17.5%,  in Thrifty's  leasing
revenue  primarily  due to a 9.8%  increase  in the  average  number of vehicles
leased to  franchisees  along with a 7.2% increase in the vehicle  leasing rates
partially due to a change in vehicle mix.

         Expenses

         Total expenses increased 8.9% from $210.1 million in the second quarter
of 1998 to $228.9 million in the second  quarter of 1999.  This increase was due
primarily to a $13.1 million,  or 8.5% increase at Dollar and a $5.7 million, or
10.0% increase at Thrifty. Total expenses as a percentage of revenue declined to
88.2% in 1999 from 92.5% in 1998.

         Direct and vehicle  operating  expenses for the second  quarter of 1999
increased $9.2 million,  or 13.8%, over the 1998 second quarter,  comprised of a
$7.1  million  increase at Dollar and a $2.1  million  increase at Thrifty.  The
overall increase at Dollar was due to higher airport concession rents, personnel
and vehicle  operating costs  partially  offset by lower  insurance  costs.  The
increase at Thrifty was due primarily to higher lease program costs.

         Net vehicle  depreciation expense and lease charges increased slightly,
0.1%, in the second  quarter of 1999 as compared to the second  quarter of 1998.
Net vehicle depreciation expense increased $2.1 million, or 2.8%, due to a 12.7%
increase in depreciable  fleet (14.5% at Dollar and 9.9% at Thrifty),  offset by
$9.3 million in net vehicle gains on the disposal of non-program vehicles during
the second  quarter of 1999.  Lease  charges,  for  vehicles  leased  from third
parties,  declined  $2.0  million  due to fewer  vehicles  leased in the  second
quarter of 1999.

         Selling,  general and administrative  expenses of $48.2 million for the
second quarter of 1999 increased  18.4% from $40.7 million in the second quarter
of 1998,  comprised  of a $5.1  million  increase  at Dollar and a $2.4  million
increase at Thrifty.  This increase was due  primarily to Year 2000  remediation
costs,  costs  incurred  with the  start-up  of  Thrifty  Car  Sales,  and other
personnel related costs.

         Net interest expense  increased $2.0 million,  or 8.8% to $24.7 million
in the second  quarter of 1999  primarily  due to higher  average  vehicle  debt
levels partially offset by a decrease in vehicle interest rates.


<PAGE>
                                       14


         The effective tax rate for the second  quarter of 1999 was 44.3%.  This
tax rate differs from the U.S.  statutory  rate due primarily to  non-deductible
amortization  costs in excess of net assets acquired,  state and local taxes and
losses  relating  to  Thrifty's  Canadian  subsidiary  for which no benefit  was
recorded.  The  improvement  in the  effective  rate as  compared  to the second
quarter of 1998 was due to higher U.S.  pre-tax  income and improved  results in
Canada in the second quarter of 1999.

         Interim reporting requirements for applying separate,  annual effective
income tax rates to U.S. and  Canadian  operations,  combined  with the seasonal
impact  of  Canadian  operations,  will  cause  significant  variations  in  the
Company's quarterly consolidated effective income tax rates.

         Operating Results

         Income before income taxes increased  $13.4 million,  or 78.2% to $30.5
million for the second  quarter of 1999.  This growth was due to a $10.8 million
increase at Dollar and a $2.6 million increase at Thrifty.


   Six Months Ended June 30, 1999 Compared with Six Months Ended June 30, 1998

         Revenues

         Total revenues for the six months ended June 30, 1999  increased  $52.4
million,  or 12.5%, to $470.9 million  compared to the six months ended June 30,
1998.  The growth in total  revenue  was due to an  increase  in vehicle  rental
revenue of 13.4% and an  increase in vehicle  leasing  revenue of 14.0% over the
first half of 1998.  Vehicle  rental  revenue and vehicle  leasing  revenue were
impacted  by the  re-franchising  of  company-owned  stores  at  Thrifty  and by
franchise acquisitions at Dollar.

         The  Group's  vehicle  rental  revenue  for the first  half of 1999 was
$334.0  million,  a $39.5  million  increase  from the first half of 1998.  This
higher  revenue was due primarily to a $40.0 million  increase for Dollar offset
by a $0.5 million  decline at Thrifty.  The growth in vehicle  rental revenue at
Dollar was the result of a 9.2%  increase in  transactions  combined with a 4.9%
increase in revenue per  transaction.  The rental  revenue growth at Dollar that
related to the  acquisition of franchise  operations  was $11.7  million,  which
represented  29% of Dollar's  total vehicle  rental  revenue growth in the first
half  of  1999.  The  decline  at  Thrifty  was  due  to the  re-franchising  of
company-owned stores in 1998.

         Vehicle  leasing revenue for the first half of 1999 was $106.9 million,
a $13.1 million increase (a $15.0 million increase at Thrifty and a $1.9 million
decline at Dollar) from the first half of 1998. The higher revenue at Thrifty is
primarily due to a 10.1%  increase in the average  number of vehicles  leased to
franchisees  along with a 8.3% increase in the vehicle  leasing rates  partially
due to a change in vehicle mix. Dollar's vehicle leasing revenue declined due to
a decrease in the average  number of vehicles  leased to franchisees as a result
of the acquisition of franchised locations during the second half 1998 partially
offset by an increase in lease rates.

         Expenses

         Total expenses  increased 7.9% from $398.5 million in the first half of
1998 to  $429.8  million  in the  first  half of  1999.  This  increase  was due
primarily to a $21.7 million,  or 7.4% increase at Dollar and a $9.7 million, or
9.3% increase at Thrifty.  Total expenses as a percentage of revenue declined to
91.3% in 1999 from 95.2% in 1998.


<PAGE>
                                       15


        Direct  and  vehicle  operating  expenses  for  the  first  half of 1999
increased $12.9 million, or 10.0%, compared to the first half of 1998, comprised
of an $11.1 million  increase at Dollar and a $1.8 million  increase at Thrifty.
The  overall  increase  at Dollar was due to higher  airport  concession  rents,
personnel and other vehicle  operating costs partially offset by lower insurance
costs. The increase at Thrifty was due primarily to higher lease program costs.

         Net vehicle  depreciation  expense  and lease  charges  increased  $2.8
million  or 1.9% for the first  half of 1999 as  compared  to the first  half of
1998,  consisting  of a $0.9  million  increase  at  Dollar  and a $1.9  million
increase at Thrifty. Net vehicle depreciation expense increased $6.8 million, or
5.0%, due to a 10.2% increase in depreciable  fleet (11.7% at Dollar and 8.0% at
Thrifty)  partially offset by $12.2 million in net vehicle gains on the disposal
of  non-program  vehicles  during the first  half of 1999.  Lease  charges,  for
vehicles leased from third parties,  declined $4.0 million due to fewer vehicles
leased in the second quarter of 1999.

         Selling,  general and administrative expenses of $92.2 million for 1999
increased 15.3% from $80.0 million in 1998, comprised of a $6.7 million increase
at  Dollar  and a $5.5  million  increase  at  Thrifty.  This  increase  was due
primarily to Year 2000  remediation  costs,  costs incurred with the start-up of
Thrifty Car Sales, and other personnel related costs.

         Net interest expense  increased $3.2 million,  or 7.8% to $44.5 million
in the first half of 1999  primarily due to higher  average  vehicle debt levels
partially offset by a decrease in vehicle interest rates.

         The effective tax rate for the first half of 1999 was 45.5%.  This rate
differs  from  the  U.S.   statutory   rate  due  primarily  to   non-deductible
amortization  costs in excess of net assets acquired,  state and local taxes and
losses  relating  to  Thrifty's  Canadian  subsidiary  for which no benefit  was
recorded.  The  improvement in the effective rate as compared to first half 1998
was due to higher  U.S.  pre-tax  income and  improved  results in Canada in the
first half of 1999.


         Operating Results

         The Group had income  before  income taxes of $41.1 million for the six
months ended June 30, 1999 as compared to $20.0 million for the six months ended
June 30,  1998,  a  105.2%  increase.  This  growth  was due to a $15.7  million
increase at Dollar and a $5.4 million increase at Thrifty.


Seasonality

         The vehicle rental operation is a seasonal  business and is impacted by
the leisure travel  segment.  The third quarter,  which includes the peak summer
travel months,  has historically  been the strongest quarter of the year. During
the peak  season,  the  Group  increases  its  rental  fleet  and  workforce  to
accommodate increased rental activity. As a result, any occurrence that disrupts
travel patterns during the summer period could have a material adverse effect on
the annual  performance  of the Company.  The first and fourth  quarters for the
Group's  rental  operations  are  generally  the weakest,  when there is limited
leisure travel and a greater potential for adverse weather  conditions.  Many of
the  operating  expenses  such as rent,  general  insurance  and  administrative
personnel  are fixed and cannot be reduced  during  periods of decreased  rental
demand.


Liquidity and Capital Resources

         Cash provided by operating  activities  and its financing  arrangements
fund the Group's U.S. and Canadian operations.  The Group's primary use of funds
is for the  acquisition of  revenue-earning  vehicles.  For the six month period
ended June 30, 1999, the Group's expenditures for revenue-earning  vehicles were
$1.6 billion  ($1.0  billion at Dollar and $600  million at Thrifty)  which were
partially  offset by $784  million  ($481  million at Dollar and $303 million at
Thrifty) in proceeds from the sale of used vehicles.

<PAGE>
                                       16


         The amount of cash used to purchase vehicles,  net of proceeds from the
sale of used  vehicles,  was $816  million.  This  cash  requirement  was met by
increasing vehicle debt $625 million, utilizing restricted cash of $31.3 million
and from cash  provided by  operating  activities.  The Group's need for cash to
finance  vehicles is highly seasonal and typically peaks in the second and third
quarters of the year when fleet levels build up to meet seasonal  rental demand.
Fleet  levels  are  lowest in the  fourth  quarter  when  rental  demand is at a
seasonal  low.  The  Company  expects to  continue  to fund its  revenue-earning
vehicles with secured financing.

         The Group also  requires  cash for  non-vehicle  capital  expenditures.
These expenditures  totaled $8.7 million for the six months ended June 30, 1999.
These expenditures are financed with cash provided from operations.

         The Group has significant  requirements for bonds and letters of credit
to support its insurance  programs and airport concession  obligations.  At June
30, 1999,  the  insurance  companies had issued  approximately  $79.4 million in
bonds to secure these obligations.

         Asset Backed Notes

         The asset backed note  program at June 30, 1999 was  comprised of $1.34
billion  in asset  backed  notes  with  maturities  ranging  from  2000 to 2005.
Borrowings  under the  asset  backed  notes  are  secured  by  eligible  vehicle
collateral  and bear  interest at fixed rates on $1,306.6  million  ranging from
5.90% to 7.10% and floating rates on $37.4 million  ranging from LIBOR plus .95%
to LIBOR plus 1.25%.  Proceeds from the asset backed notes that are  temporarily
unutilized for financing vehicles and certain related receivables are maintained
in restricted  cash and  investment  accounts,  which were  approximately  $27.5
million at June 30, 1999.

         Commercial Paper Program and Liquidity Facility

         The Company has a commercial  paper program of up to $640 million and a
364 day,  $575  million  liquidity  facility  to support  the  commercial  paper
program.  Borrowings  under the commercial paper program are secured by eligible
vehicle collateral and bear interest based on  market-dictated  commercial paper
rates.  At June 30,  1999,  the Group had  $512.6  million in  commercial  paper
outstanding under its commercial paper program. The commercial paper program and
the liquidity facility are renewable annually.

         Other Vehicle Debt

         Thrifty has financed its Canadian vehicle fleet under a lease agreement
with  an  unrelated   auto  leasing   trust   providing   for  CND$125   million
(approximately US$85 million at June 30, 1999) of funding, which is supported by
underlying bank financing that is required to be renewed  annually.  On February
18,  1999,  Thrifty  established  new  arrangements  for  its  Canadian  vehicle
financing through a five-year fleet securitization  program. Under this program,
Thrifty can borrow up to CND$150 million  (approximately  US$102 million at June
30, 1999) funded through a bank commercial paper conduit.  The previous facility
is being  phased  out as the  vehicles  financed  thereunder  are  taken  out of
service. At June 30, 1999, the Company had $62.2 million outstanding under these
programs.

         On May 20,  1999,  Ford Motor  Credit  Company  extended a $102 million
revolving line of credit to the Group to purchase revenue-earning  vehicles. The
line of credit is secured by the vehicles purchased.  This credit facility has a
one-year  term  and  is  renewable  for  successive  one-year  terms  by  mutual
agreement.


<PAGE>
                                       17


        Revolving Credit Facility

         The Company has a $215 million  five-year,  senior  secured,  revolving
credit facility (the "Revolving  Credit  Facility") that expires  December 2002.
The  Revolving  Credit  Facility  is used to provide  letters  of credit  with a
sublimit of $190 million and cash for  operating  activities  with a sublimit of
$70 million.  The Group had letters of credit  outstanding  under the  Revolving
Credit Facility of approximately $73.1 million and no working capital borrowings
at June 30, 1999.

         DaimlerChrysler Credit Support

         In  connection  with  the  Company's  separation  from  DaimlerChrysler
Corporation  ("DaimlerChrysler")  and completion of the Company's initial public
offering,  in December  1997,  DaimlerChrysler  provided  $28.6  million  credit
support  for the  Group's  vehicle  fleet  financing  in the form of a letter of
credit  facility.  The letter of credit  amount will decline  annually over five
years beginning September 30, 1999, by the greater of $5.7 million or 50% of the
Group's  excess cash flow.  The Company  may need to replace  reductions  in the
letter of credit amount with cash from  operations or with borrowings or letters
of  credit  under  the  Revolving  Credit  Facility.   To  secure  reimbursement
obligations under the DaimlerChrysler credit support agreement,  DaimlerChrysler
has liens and security interests on certain assets of the Group.


Year 2000

         Introduction

         The Year 2000 issue ("Y2K") relates to potential problems with computer
systems or any equipment employing technology that uses dates where the date has
been stored as just two digits (e.g. 98 for 1998).  On January 1, 2000, any date
recording  mechanism  within  the  computer  system,  including  date  sensitive
software,  which uses only two digits to represent the year may recognize a date
using 00 as the year 1900 rather than the year 2000.  If this  occurs,  it could
cause system failures or miscalculations resulting in disruption of operations.

         The Group's  management  recognizes the importance of ensuring that its
operations and material  relationships with third parties will not be negatively
affected by interruptions caused from failure to be Y2K compliant. The Group has
formed committees to address Y2K compliance of its separate operating entities.


         State of Readiness

         A  formalized  project  began in 1997,  in which the  Group  identified
mission-critical  areas of  information  technology  ("IT")  for Y2K  compliance
review.  Hardware,  software  applications and other technologies,  which in the
event of a failure would have a material adverse impact on the Group's business,
financial condition, or results of operations, are considered  mission-critical.
These include fleet  systems,  reservation  systems,  counter  systems,  revenue
management systems, and financial systems.

         The Group is using a five-phase  process to review each of its systems,
which   includes   awareness,    assessment,    renovation,    validation,   and
implementation.  During the awareness phase, the Company inventoried each system
to identify the components  that require  modification  to become Y2K compliant.
Once  identified,  each  component  was assessed for its risk of failure and the
impact of potential failure to the Company's operations.  During the next phase,
renovation,  each system  component  is either  modified or replaced in order to
meet Y2K  requirements.  Each system is then  validated  by  installing  it in a
separate  testing  environment  that  will  simulate  the Year 2000 and test for
compliance. Once the results of the validation phase verify that the date change
does not cause operational  problems,  the system is moved to the final phase of
implementation,  at which time it is considered to be Y2K compliant and returned
to normal operation.

<PAGE>
                                       18


         The Group has  completed the  awareness  and  assessment  phases and is
currently  in  the  renovation,  validation  and  implementation  phases  of its
mission-critical  IT systems.  These  phases are expected to be completed in the
third  quarter of 1999.  With regard to non-IT  systems  such as phone  systems,
security  systems,  and  elevator  operations,  the  Group is  currently  in the
renovation  and validation  phases.  All  mission-critical  systems that are not
already Y2K compliant will be modified, upgraded or replaced and are anticipated
to be compliant no later than September 30, 1999.

         During the first quarter of 1998, the Group began sending  inquiries to
third parties with whom it transacts  significant business requesting assurances
of Y2K compliance.  The Group  continues to make  additional  inquiries to third
parties  seeking Y2K  assurances  as well as  collecting  responses,  discussing
concerns,  and sending  follow-up  inquiries  requesting  status of  remediation
plans. Dollar and Thrifty have also been advising their independent  franchisees
of the need to conduct their own Y2K assessments.


         Costs

         The Group's  costs to remediate  Y2K issues are projected to total $7.0
million.  Of this total,  $5.3 million has been incurred as of June 30, 1999 and
$1.7 million is expected to be incurred during the remainder of 1999. Certain IT
projects to enhance systems and improve operating efficiencies are being delayed
due to Y2K  compliance  efforts.  The  Group's  Y2K  costs  for  1999  represent
approximately  15% of the total annual IT budget and is being funded through its
internal cash flow.


         Risks

         Like many  organizations,  the Group  relies on third  parties  such as
telecommunication  companies,  airlines,  vehicle manufacturers,  travel agents,
credit card processors,  banks, utilities, and also its independent franchisees.
The Group  recognizes  that  failure  to  resolve  Y2K  issues  could  result in
disruptions  in  operations.  In the  worst  case,  non-compliance  by the Group
regarding Y2K issues may result in  significant  interruptions  in business flow
including  failure to process rental  transactions  efficiently and inability to
invoice or process  payments.  Third  party  failures  may result in  additional
business  interruptions  such as airline,  FAA,  travel agent,  and tour company
failures  causing  reduction of travel and tourism  revenues,  telecommunication
failures  resulting in inability to process  reservations and service clientele,
and vehicle  manufacturer or vehicle delivery source failures causing  shortages
of vehicles. Failure of independent franchisees to be Y2K compliant could result
in disruptions in the Dollar and Thrifty vehicle rental systems, and potentially
affect  fees and  vehicle  leasing  revenues  received  from  these  independent
parties.  Accordingly,  third party Y2K failures could  significantly  limit the
Group's revenue-earning potential and result in a material adverse effect on the
Group's business, financial condition, and results of operations.


         Contingency Plans

         The Group is in the process of developing  basic  contingency  plans to
cover all  mission-critical  processes  that could result in a material  adverse
impact on the Group's  operations.  The Group plans to continually  refine these
plans as more  information  becomes  available  from third  parties  and through
completion of the validation  phase of the Group's  remediation  plan. The Group
intends to have a formalized  contingency  plan in place no later than the third
quarter of 1999.

         Management  believes  that the  Group is  taking  adequate  actions  to
remediate all of its  mission-critical IT and its non-IT systems.  Nevertheless,
since it is impossible to anticipate all future outcomes,  especially when third
parties  are  involved,  there  can be no  assurance  that  the  Group  will not
experience  disruptions in operations that could materially and adversely affect
the Group's business, results of operations, and financial condition.

<PAGE>
                                       19


New Accounting Standards

         Effective  January 1, 1999, the Company  adopted  Statement of Position
("SOP")  98-1,  "Accounting  for the Costs of  Computer  Software  Developed  or
Obtained for Internal  Use." This SOP provides  guidance on  accounting  for the
costs of computer  software  developed or obtained for internal use and requires
that  entities  capitalize  certain  internal-use  software  costs once  certain
criteria are met. The adoption of SOP 98-1 did not have a material impact on the
consolidated financial statements.

         SFAS No.  133,  "Accounting  for  Derivative  Instruments  and  Hedging
Activities,"  establishes  accounting  and reporting  standards  for  derivative
instruments  and for hedging  activities.  It requires that all  derivatives  be
recognized  as either  assets  or  liabilities  in the  statement  of  financial
position and be measured at fair  valueDuring  1999,  the  Financial  Accounting
Standards  Board  delayed  the  effective  date of SFAS No.  133 for one year to
fiscal years  beginning  after June 15, 2000.  SFAS No. 133 is effective for the
Company  beginning January 1, 2001. The Company plans to adopt the standard when
required.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         The following  information about the Group's market sensitive financial
instruments  constitutes  a  "forward-looking"  statement.  The Group's  primary
market risk exposure is changing interest rates, primarily in the United States.
The Group's  policy is to manage  interest rates through use of a combination of
fixed  and  floating  rate  debt.  A  portion  of  the  Group's  borrowings  are
denominated  in  Canadian  dollars  which  exposes  the  Group  to  market  risk
associated  with  exchange  rate  fluctuations.  The Group has  entered  into no
hedging or derivative transactions.  All items described are non-trading and are
stated in U.S. Dollars.

         Reference is made to the Group's quantitative  disclosures about market
risk as of  December  31, 1998  included  under Item 7A. of the  Company's  most
recent Form 10-K/A.


                           PART II - OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

         On October 2, 1997,  a  purported  class  action  suit was filed in the
Circuit Court of Coosa County,  Alabama,  against Dollar,  Thrifty and other car
rental companies. The plaintiffs in this suit alleged violations of state law in
connection  with the  sale by the car  rental  companies  of  certain  insurance
products.  Dollar and Thrifty have filed answers denying the alleged violations.
The case has been removed to the U.S.  District Court for the Middle District of
Alabama.  Plaintiffs filed an amended  complaint on February 16, 1998,  dropping
their fraud allegations, but adding a claim for a refund of the amounts paid for
insurance.  Dollar,  Thrifty  and other car rental  companies  filed a motion to
dismiss the conspiracy  claim portion of the suit,  which dismissal was granted.
On April 10, 1999, the Court  dismissed the case in its entirety with prejudice.
Plaintiffs failed to file an appeal within the time period allowed.

         In  addition  to the  foregoing,  various  legal  actions,  claims  and
governmental  inquiries  and  proceedings  are pending or may be  instituted  or
asserted in the future against the Company and its  subsidiaries.  Litigation is
subject  to many  uncertainties,  and the  outcome of the  individual  litigated
matters is not predictable  with  assurance.  It is possible that certain of the
actions,  claims,  inquiries or proceedings,  including  those discussed  above,
could be  decided  unfavorably  to the  Company  or the  subsidiaries  involved.
Although  the  amount of  liability  with  respect  to these  matters  cannot be
ascertained,  potential  liability  is not  expected  to  materially  affect the
consolidated financial position or results of operations of the Company.

<PAGE>
                                       20


ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

         On July 22,  1999,  the Board of  Directors  amended  the Bylaws of the
Company  to  lengthen  the  annual  meeting   advance  notice   requirement  for
stockholder proposals and for stockholder  nominations for director.  The Bylaws
previously  provided such notice must be given not less than 60 nor more than 90
days prior to the meeting,  and now provide that timely notice must be given not
less than 90 nor more than 120 days prior to the meeting.

         The Board of Directors  believes the requirement of advance notice will
give the Board the time needed to consider the proposed  business or candidates,
to inform the Company  stockholders,  and, if appropriate,  to give stockholders
the benefit of the Board's  recommendations.  The effect of this amendment is to
require  stockholders  be prepared at an earlier date to properly make proposals
or director nominations.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

[a]      On May 27, 1999, the 1999 Annual Meeting of Stockholders of the Company
         was held.  Proxies for the meeting were  solicited  pursuant to Section
         14(a)  of  the  Securities  Exchange  Act  of  1934  and  there  was no
         solicitation in opposition to management's director nominees.

[b]      The Company's stockholders elected Joseph E. Cappy, Donald M.Himelfarb,
         Gary L. Paxton,  Thomas P. Capo,  Edward  L. Hogan,  Edward  C. Lumley,
         John C. Pope, John P. Tierney  and Edward L. Wax to  serve as directors
         of the Company until the next Annual Meeting of  Stockholders  or until
         their successors have been duly elected.

[c]      The votes cast by the Company's  stockholders by proxy or in person for
         the election of directors listed in paragraph (b), as determined by the
         final report of the inspectors, are set forth below:

                                                   NUMBER OF VOTES
                                       --------------------------------------
           NOMINEE                            FOR                 WITHHELD
         ---------------------         ------------------     ---------------
         Joseph E. Cappy                   19,245,453             202,838
         Donald M. Himelfarb               19,244,353             203,938
         Gary L. Paxton                    19,244,253             204,038
         Thomas P. Capo                    19,244,353             203,938
         Edward J. Hogan                   19,277,553             170,738
         Edward C. Lumley                  19,254,153             194,138
         John C. Pope                      19,264,303             183,988
         John P. Tierney                   19,243,953             204,338
         Edward L. Wax                     19,276,853             171,438



The Company's stockholders voted on the following proposals:

Proposal 1 - Election of Directors.  See paragraphs (b) and (c) above.

Proposal 2 - Appointment of Deloitte & Touche LLP as Auditors for the 1999 year.
A proposal to appoint Deloitte & Touche LLP as independent public accountants to
audit the books of account and other  corporate  records of the Company for 1999
was adopted,  with  19,241,741  votes cast for,  202,300  votes cast against and
4,250 votes abstained.


<PAGE>
                                       21


ITEM 5.           OTHER INFORMATION

         The Company  has  established  the date for its next Annual  Meeting of
Stockholders which will be held on May 18, 2000.


ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K

[a]      Index of Exhibits

         Exhibit   3.2              Bylaws of  the  Company,  as  amended, which
                                    became effective July 22, 1999

         Exhibit 27.1               Financial Data Schedule (EDGAR version only)

[b]      Reports on Form 8-K

                  On May 18,  1999 a report on Form 8-K was filed by the Company
         to report the renewal of the Commercial Paper Program and the Liquidity
         Facility  on March 4, 1999 and the  issuance  of $250  million in asset
         backed notes on April 29, 1999.


<PAGE>
                                       22


                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned;  thereunto  duly  authorized,  in the City of Tulsa,  Oklahoma,  on
August 12, 1999.


DOLLAR THRIFTY AUTOMOTIVE GROUP, INC.


By:         /s/ JOSEPH E. CAPPY
               ---------------------------------------------
Name:       Joseph E. Cappy
Title:      President and Principal Executive Officer


By:         /s/ STEVEN B. HILDEBRAND
               ---------------------------------------------
Name:       Steven B. Hildebrand
Title:      Vice President, Principal Financial Officer
            and Principal Accounting Officer




Revised as of July 22, 1999                                        EXHIBIT 3.2



                      DOLLAR THRIFTY AUTOMOTIVE GROUP, INC.

                                     BY-LAWS

                                    ARTICLE I
                                  STOCKHOLDERS

                  Section 1. Annual Meetings.  An annual meeting of stockholders
shall be held to elect  directors  and  transact  any  other  business  properly
brought  before the meeting.  The Board of Directors  shall  designate the date,
time and place of the meeting.

                  Section 2. Special Meetings.  Special meetings of stockholders
may be called by the Board of  Directors,  the Chairman of the Board,  or a Vice
Chairman of the Board for any proper purpose or purposes. The Board of Directors
or the officer  calling the meeting shall  designate the date, time and place of
the meeting.  Only the business  stated in the meeting notice shall be conducted
at a special meeting.

                  Section 3. Notice of Meeting. The Secretary shall give written
notice of an annual or special  meeting to  stockholders  of record  entitled to
vote at the meeting.  The notice shall be directed to the stockholder's  address
as it appears on the  Corporation's  records and shall state the date,  time and
place of the  meeting  and,  in the case of a special  meeting,  the  purpose or
purposes for which the meeting is called.  Unless otherwise provided by law, the
notice shall be given not less than ten nor more than sixty days before the date
of the meeting.

                  When a meeting of  stockholders  is adjourned to another date,
time or place,  notice need not be given of the  adjourned  meeting if the date,
time and place thereof are announced at the meeting at which the  adjournment is
taken;  provided,  however, that if the adjournment is for more than thirty days
or if,  after the  adjournment,  a new  record  date is fixed for the  adjourned
meeting, a notice of the adjourned meeting shall be given to each stockholder of
record  entitled to vote at the meeting.  At the adjourned  meeting any business
may be transacted which may have been transacted at the original meeting.

                  Section 4. Quorum.  The holders of a majority of the shares of
capital  stock  issued and  outstanding  and  entitled  to vote at the  meeting,
present  in person or by proxy,  shall  constitute  a quorum  for all  purposes,
unless  a  larger  number  shall  be  required  by  law,  the   Certificate   of
Incorporation  or these  By-Laws.  In the absence of a quorum,  the holders of a
majority of the shares so present  may adjourn the meeting  from time to time as
provided in Section 3 of this Article, until a quorum is obtained.


                                       -1-

<PAGE>



                  Section 5.  Qualifications  to Vote. Only  stockholders  whose
shares are registered in their names on the Corporation's stock transfer records
at the close of business on the record date fixed in  accordance  with Article V
of these  By-Laws for a  stockholders  meeting shall be entitled to vote at such
meeting.  The Secretary  shall prepare at least ten days before every meeting of
stockholders  a  complete  list  of the  stockholders  entitled  to  vote at the
meeting,  arranged  in  alphabetical  order  and  showing  the  address  of each
stockholder and the number of shares registered in the name of each stockholder.
The list shall be available  for  inspection  by  stockholders  during  ordinary
business hours,  for any purpose  germane to the meeting,  for at least ten days
before  the  meeting.  The list shall be  available  at the  meeting  site or at
another place within the city where the meeting is to be held, which place shall
be  specified  in the notice of the  meeting.  The list shall be  available  for
inspection at the meeting site during the meeting.

                  Section 6. Organization.  The Chairman of the Board or, in his
absence,  a Vice Chairman of the Board shall preside over stockholder  meetings.
In the absence of those  individuals,  the  stockholders  present at the meeting
shall elect a person to preside as chairman of the meeting. The Secretary of the
Corporation  shall act as  secretary  of all  meetings of  stockholders.  In the
absence of the Secretary,  the chairman of the meeting may appoint any person to
act as secretary of the meeting.

                  Section 7. Voting.  Except as otherwise provided by law or the
Certificate  of  Incorporation,  a stockholder  entitled to vote at a meeting of
stockholders shall be entitled to one vote for each share of stock registered in
the stockholder's name on the Corporation's  stock transfer records at the close
of business on the record date  established for the meeting.  Directors shall be
elected  by a  plurality  of the votes  cast at the  meeting.  Unless  otherwise
provided by law, the Certificate of  Incorporation  or these By-Laws,  any other
matter shall be decided by the affirmative  vote of the holders of a majority of
the total number of shares of stock  present in person or  represented  by proxy
and entitled to vote on such matter. The vote for Directors and, upon the demand
of any stockholder,  the vote upon any other matter before the meeting, shall be
by ballot.  No proxy  shall be voted or acted upon  after  three  years from its
date, unless the proxy provides for a longer period.

                  Section 8. Inspectors.  At each meeting of  stockholders,  the
polls shall be opened and closed,  the proxies and ballots shall be received and
taken in charge,  and all questions  touching the  qualifications of voters, the
validity of proxies and the acceptance or rejection of votes shall be decided by
two or more  Inspectors.  Such  Inspectors  shall be  appointed  by the Board of
Directors  before the meeting or, if no such  appointment  shall have been made,
then by the  presiding  officer at the meeting.  If, for any reason,  any of the
Inspectors  previously appointed shall fail to attend, or refuse or be unable to
serve, Inspectors in place of any so failing to attend, or refusing or unable to
attend, shall be appointed in like manner.

                  Section  9.  Procedures  Governing  Business  of  Meetings  of
Stockholders. At an annual meeting of the stockholders, only such business shall
be  conducted as shall have been  properly  brought  before the  meeting.  To be
properly brought before an annual meeting, business must be (a) specified in the
notice of meeting (or any  supplement  thereto)  given by or at the direction of
the

                                       -2-

<PAGE>



Board of Directors,  (b) otherwise  properly brought before the meeting by or at
the  direction of the Board of  Directors,  or (c)  otherwise  properly  brought
before the meeting by a stockholder.  For business to be properly brought before
an annual  meeting by a  stockholder,  the  stockholder  must have given  timely
notice thereof in writing to the Secretary. To be timely, a stockholder's notice
must be delivered to or mailed and received at the principal  executive  offices
of the  Corporation  not less than ninety (90) nor more than one hundred  twenty
(120) days prior to the meeting;  provided,  however, that in the event that not
less than one hundred  (100) days notice or prior public  disclosure of the date
of the meeting is given or made to stockholders, notice by the stockholder to be
timely  must be so  received  not later than the close of  business on the tenth
(10th) day following the day on which such notice of the date of the meeting was
mailed  or such  public  disclosure  was  made.  In no event  shall  the  public
announcement  of an adjournment of an annual meeting  commence a new time period
for the giving of a  stockholder's  notice as described  above. A  stockholder's
notice  to the  Secretary  shall  set forth as to each  matter  the  stockholder
proposes  to bring  before the annual  meeting  (a) a brief  description  of the
business  desired to be brought  before the annual  meeting  and the reasons for
conducting  such business at the annual  meeting,  (b) the name and address,  as
they  appear on the  Corporation's  books,  of the  stockholder  proposing  such
business,  (c) the class and  number  of  shares  of the  Corporation  which are
beneficially  owned by the  stockholder,  and (d) any  material  interest of the
stockholder in such business.  Notwithstanding  anything in these By-Laws to the
contrary,  no  business  shall be  conducted  at any  annual  meeting  except in
accordance  with the procedures set forth in this Section 9. The Chairman of the
meeting shall,  if the facts warrant,  determine and declare to the meeting that
business  was not properly  brought  before the meeting in  accordance  with the
provisions of this Section 9, and if he should so determine,  the Chairman shall
so declare to the meeting and any such business not properly  brought before the
meeting shall not be transacted.

                  Section 10. Notice of  Stockholder  Nominations.  Only persons
who are nominated in accordance with the procedures set forth in this Section 10
shall be eligible for election as Directors by the stockholders.  Nominations of
persons for election to the Board of Directors of the Corporation may be made at
a meeting of stockholders by or at the direction of the Board of Directors or by
any  stockholder  of the  Corporation  entitled  to  vote  for the  election  of
Directors at the meeting who complies  with the notice  procedures  set forth in
this Section 10. Such nominations,  other than those made by or at the direction
of the Board of Directors, shall be made pursuant to timely notice in writing to
the  Secretary.  To be timely,  a  stockholder's  notice must be delivered to or
mailed and received at the principal  executive  offices of the  Corporation not
less than ninety (90) nor more than one hundred  twenty  (120) days prior to the
meeting;  provided,  however,  that in the event that not less than one  hundred
(100) days notice or prior public disclosure of the date of the meeting is given
or made to  stockholders,  notice by the  stockholder  to be  timely  must be so
received not later than the close of business on the tenth (10th) day  following
the day on which  such  notice  of the date of the  meeting  was  mailed or such
public  disclosure  was made.  In no event shall the public  announcement  of an
adjournment of an annual meeting  commence a new time period for the giving of a
stockholder's  notice as described above.  Such  stockholder's  notice shall set
forth (a) as to each  person  whom the  stockholder  proposes  to  nominate  for
election or re-election as a Director,  (i) the name, age,  business address and
residence address of such person, (ii) the principal occupation or

                                       -3-

<PAGE>



employment  of such  person,  (iii)  the  class  and  number  of  shares  of the
Corporation  which  are  beneficially  owned by such  person  and (iv) any other
information  relating  to  such  person  that is  required  to be  disclosed  in
solicitations of proxies for election of Directors, or is otherwise required, in
each case pursuant to Regulation 14A under the Securities  Exchange Act of 1934,
as amended  (including without limitation such person's written consent to being
named in the proxy  statement  as a nominee  and to  serving  as a  Director  if
elected);  and (b) as to the  stockholder  giving  the  notice  (i) the name and
address, as they appear on the Corporation's books, of such stockholder and (ii)
the class and number of shares of the Corporation  which are beneficially  owned
by such  stockholder.  At the  request  of the  Board of  Directors  any  person
nominated by the Board of Directors for election as a Director  shall furnish to
the  Secretary,  that  information  required to be set forth in a  stockholder's
notice of nomination which pertains to the nominee.  No person shall be eligible
for election as a Director of the  Corporation  unless  nominated in  accordance
with the  procedures  set forth in this  Section 10. The Chairman of the meeting
shall,  if the facts  warrant,  determine  and  declare  to the  meeting  that a
nomination was not made in accordance  with the  procedures  prescribed by these
ByLaws,  and if he should so  determine,  he shall so declare to the meeting and
the defective nomination shall be disregarded.

                  Section 11. Action by Consent.  (a) Unless otherwise  provided
in the Certificate of  Incorporation,  any action which is required to be or may
be taken at any annual or special meeting of  stockholders  of the  Corporation,
subject to the provisions of  subsections  (b), (c), (d) and (e) of this Section
11, may be taken without a meeting,  without prior notice and without a vote, if
a consent or consents in writing,  setting forth the action so taken, shall have
been signed by the holders of outstanding stock having not less than the minimum
number of votes that would be necessary to authorize or to take such action at a
meeting at which all shares  entitled to vote thereon were present and voted and
shall be delivered  to the  Corporation  as provided in this Section 11.  Prompt
notice of the taking of the corporate  action without a meeting and by less than
unanimous  written  consent  shall be given to those  stockholders  who have not
consented in writing.

                  (b) Every written  consent shall bear the date of signature of
each stockholder who signs the consent and no written consent shall be effective
to take the corporate  action referred to therein  unless,  within sixty days of
the earliest  dated written  consent  received by the  Corporation in accordance
with this  Section  11, a written  consent or  consents  signed by a  sufficient
number of holders to take such action are  delivered to the  Corporation  in the
manner prescribed in this Section 11.

                  (c)  In  order  that  the   Corporation   may   determine  the
stockholders  entitled  to consent  to  corporate  action in  writing  without a
meeting,  the Board of Directors  shall fix a record date.  Any  stockholder  of
record seeking to have the  stockholders  authorize or take corporate  action by
written  consent  without a meeting  shall,  by written notice to the Secretary,
request the Board of  Directors  to fix a record  date.  Upon  receipt of such a
request, the Secretary shall, as promptly as practicable, call a special meeting
of the Board of  Directors  to be held as  promptly as  practicable,  but in any
event not more than 10 days following the date of receipt of such a request.  At
such meeting,  the Board of Directors shall fix a record date, which record date
shall not precede the date upon which

                                       -4-

<PAGE>



the resolution fixing the record date is adopted by the Board of Directors,  and
which  date  shall  not be more  than 10 days  after  the date  upon  which  the
resolution  fixing the record date is adopted by the Board of Directors.  Notice
of the record date shall be published in accordance  with the rules and policies
of the principal stock exchange in the United States on which  securities of the
Corporation are then listed. If no record date has been so fixed by the Board of
Directors pursuant to this Section 11 or otherwise within 10 days of the date on
which such a request is received,  the record date for determining  stockholders
entitled to consent to corporate  action in writing  without a meeting,  when no
prior  action by the Board of  Directors  is  required by the  Delaware  General
Corporation  Law,  shall be the  first  date on which a signed  written  consent
setting  forth the action  taken or  proposed  to be taken is  delivered  to the
Corporation pursuant to this Section 11. If no record date has been fixed by the
Board of Directors  following  observance  of the  procedures  described in this
Section  11 and prior  action  by the  Board of  Directors  is  required  by the
Delaware General  Corporation Law, the record date for determining  stockholders
entitled to consent to corporate action in writing without a meeting shall be at
the close of  business  on the day on which the Board of  Directors  adopts  the
resolution taking such prior action.

                  (d) In the  event  of the  delivery  to the  Corporation  of a
written  consent  or  consents,  in the  manner  provided  in this  Section  11,
purporting  to  represent  the  requisite  voting  power  to  authorize  or take
corporate action and/or related revocations, the Secretary shall provide for the
safekeeping  of  such  consents  and   revocations  and  shall  as  promptly  as
practicable, engage nationally recognized independent Inspectors for the purpose
of promptly  performing a ministerial review of the validity of the consents and
revocations.  No action by written  consent without a meeting shall be effective
until such Inspectors have completed their review, determined that the requisite
number  of  valid  and  unrevoked  consents  delivered  to  the  Corporation  in
accordance  with this  Section 11 has been  obtained  to  authorize  or take the
action specified in the consents,  and certified such determination for entry in
the records of the Corporation kept for the purpose of recording the proceedings
of meetings of stockholders.  Nothing  contained in this Section 11 shall in any
way be  construed  to  suggest  or imply  that the  Board  of  Directors  or any
stockholder  shall not be  entitled  to contest  the  validity of any consent or
revocation   thereof,   whether  before  or  after  such  certification  by  the
independent  Inspectors,  or  to  take  any  other  action  (including,  without
limitation,  the  commencement,  prosecution,  or defense of any litigation with
respect thereto, and the seeking of injunctive relief in such litigation).

                  (e)  For  purposes  of  this  Section  11,   delivery  to  the
Corporation  shall be effected by delivery to its registered office in the State
of Delaware,  its  principal  place of  business,  or an officer or agent of the
Corporation  having  custody of the book in which  proceedings  of  meetings  of
stockholders are recorded.  Delivery made to the Corporation's registered office
shall be by hand or by certified or registered mail, return receipt requested.

                                   ARTICLE II
                               BOARD OF DIRECTORS



                                       -5-

<PAGE>



                  Section 1. Number and Term of Office.  The number of Directors
shall be fixed from time to time by the Board of Directors by resolution and the
number so fixed shall  constitute  the whole Board of Directors.  Directors need
not  be  stockholders.  Except  as  otherwise  provided  in the  Certificate  of
Incorporation  or these  By-Laws,  Directors  shall be  elected by ballot at the
annual  meeting of  stockholders  and shall  continue  in office  until the next
annual  meeting and until  their  successors  shall have been  elected and shall
qualify. If the Board of Directors increases the number of Directors at any time
or from  time to time,  the  additional  offices  so  created  may be  filled as
vacancies by  affirmative  vote of a majority of the  Directors in office at the
time such increase becomes  effective.  The Directors elected to such additional
offices  shall  serve until the next annual  meeting of  stockholders  and until
their successors have been elected and shall qualify.

                  Section 2. Removal and Vacancies. The stockholders may, at any
special  meeting  the  notice of which  shall  state  that it is called for that
purpose,  remove any Director  and fill the  vacancy.  Any vacancy not caused by
such  removal,  and any  vacancy  caused by such  removal  and not filled by the
stockholders  at the meeting at which such removal shall have been made,  may be
filled  by the  affirmative  vote of a  majority  of the  Directors  in  office,
although less than a quorum,  when such vote is taken.  The Director  elected to
fill the vacancy shall serve until the next annual meeting of  stockholders  and
until his successor has been elected and shall qualify.

                  Section 3. Meetings and Consents in Lieu of Meetings. Meetings
of the Board of Directors shall be held on such dates, at such times and at such
places  within or without the State of Delaware as the Board by  resolution  may
from time to time  determine  or as called by or at the order of the Chairman of
the Board or a Vice Chairman of the Board or by one-third of the Directors  then
in office.  The Secretary  shall give notice of the date, time and place of each
meeting  by  mailing  the same at least two days  before  the  meeting,  to each
Director,  but such notice may be waived by any Director. Any action required or
permitted  to be taken at any  meeting  of the Board of  Directors  may be taken
without a meeting if each of the Directors  consents  thereto in writing and the
writing or writings are filed with the minutes of proceedings of the Board.

                  Section 4.  Quorum.  One-third of the whole Board of Directors
shall  constitute  a quorum for the  transaction  of business  and the vote of a
majority  of the  Directors  present  at a meeting  at which a quorum is present
shall be the act of the Board. If at any meeting of the Board there be less than
a quorum present,  a majority of those present may adjourn the meeting from time
to time without notice other than  announcement  at the meeting,  until a quorum
shall be  obtained.  All  Directors  present at any  meeting of the Board may be
counted in  determining  the  presence of a quorum for all  purposes and for all
matters before the meeting regardless of the interest a Director may have in any
matter brought before the meeting.

                  Section 5.  Organization.   At all  meetings of  the Board  of
Directors,  the Chairman of the Board or, in his absence, a Vice Chairman of the
Board  shall  preside.  In the  absence of the  Chairman of the Board and a Vice
Chairman of the Board,  the  Directors  present  shall appoint a Chairman of the
meeting.


                                       -6-

<PAGE>



                  Section 6.  Compensation  of  Directors.  Each Director not an
officer or an employee  of the  Corporation  shall be  entitled to receive  such
compensation  for his  services  as a  director  as the  Board of  Directors  by
resolution may from time to time  determine.  Each  Director,  whether or not an
officer or employee of the Corporation,  shall be entitled to reimbursement  for
all expenses incurred by him in attending any meeting of the Board of Directors.
Such  compensation and  reimbursement  for expenses shall be payable even though
the meeting is adjourned because of the absence of a quorum.
                  Section 7.  Independent Directors.     (a)  A majority  of the
persons  nominated by the Board of Directors or any  stockholder for election as
Directors at the annual meeting or any special  meeting of  stockholders  of the
Corporation  shall  be,  on the  earlier  of the  date of  their  nomination  or
designation as nominees, eligible to be classified as Independent Directors.

                  (b) If the Board of  Directors  acts to increase the number of
Directors pursuant to Section 1 of this Article or to fill vacancies pursuant to
Section  2 of  this  Article,  the  majority  of all  Directors  holding  office
immediately  after such  action  shall have been  eligible to be  classified  as
Independent  Directors  on the  earlier  of the  date  of  their  nomination  or
designation as nominees for election as Directors.

                  (c) For  purposes of  this  Section 7, "Independent  Director"
shall mean a Director who is not:

                      (i)   an  officer  or  senior  executive employee  of  the
Corporation   (which,  for  purposes  of  this  Section  7,  shall  include  all
corporations  a majority  of the  voting  stock of which is owned,  directly  or
indirectly,  by the  Corporation)  and who has not  been an  officer  or  senior
executive  employee of the  Corporation  within five years preceding the date of
such person's nomination;

                      (ii)  affiliated   with  any  entity  having  a   business
relationship  with  the  Corporation  so  as  to  require  description  of  such
relationship pursuant to 17 CFR 229.404(b)(1)(2)(4) or (5), as in effect on June
10, 1993, in any proxy statement utilized to solicit proxies for the election of
Directors at the annual meeting or any special  meeting of  stockholders  of the
Corporation;

                      (iii) a party or related to a party to a personal services
contract  with the  Corporation  so as to require  description  of such contract
pursuant  to 17 CFR  229.404(a),  as in  effect on June 10,  1993,  in any proxy
statement  utilized to solicit  proxies for the  election  of  Directors  at the
annual meeting or any special meeting of stockholders of the Corporation;

                      (iv)  affiliated,  as  contemplated  by   the   Securities
Exchange  Act of 1934,  as amended,  with a tax-exempt  entity that,  during the
Corporation's last fiscal year,  received  contributions from the Corporation in
excess of the lesser of either three percent of the consolidated  gross revenues
of the  Corporation  during its last  fiscal  year or five  percent of the total
contributions received by such tax-exempt entity during its last fiscal year; or


                                       -7-

<PAGE>



                      (v)   the spouse, parent, sibling  or child of any  person
who,  if such  person is or were to become a  Director,  would not qualify as an
Independent Director under (i), (ii) or (iv) above; and who is free of any other
relationship  which would,  in the opinion of the Board of Directors,  interfere
with the exercise of independent judgment by such Director.

                  (d) The Board of  Directors  shall have the  exclusive  right,
power and authority to interpret and apply the provisions of this Section 7 and,
in interpreting and applying these  provisions,  the Board of Directors shall be
entitled to rely on the completeness and accuracy of information furnished by or
on behalf of any nominee for the purpose of enabling  the Board of  Directors to
make  such  interpretations  and  applications.  Any  such  interpretations  and
applications  made in good  faith  shall  be  binding  and  conclusive  upon all
stockholders of the Corporation.

                                   ARTICLE III
                                   COMMITTEES

                  Section 1. Committees. The Board of Directors, by a resolution
passed by a majority  of the whole  Board,  may create  from time to time one or
more  committees to be constituted in such manner and to have such  organization
and powers as the Board of Directors in such  resolution  shall provide.  All of
the  members  of any such  committee  having  any of the  powers of the Board of
Directors  shall be Directors,  and the members of any such committee not having
any of the powers of the Board of Directors need not be Directors.

                  Section 2.  Alternate  Members.  The Board of Directors,  by a
resolution  passed by a majority of the whole  Board,  may  designate  alternate
members  of  any  committee  who  shall  possess  the  same  qualifications  for
eligibility  as regular  members and who may replace any absent or  disqualified
member at any meeting of the committee in the order,  if any,  designated in the
resolution appointing such alternate members.

                  Section 3.  Committee  Proceedings.  A quorum for  transacting
business by any  committee  shall be  one-third  of the number of members of the
committee as then  constituted,  not including the number of alternate  members,
but the  alternate  members  present at any  meeting  shall be  counted  for the
purpose of  determining  if a quorum is present  at the  meeting.  The vote of a
majority of the members, including alternate members sitting as members, present
at a meeting at which a quorum is present shall be the act of the committee. All
members  present at any meeting of a committee may be counted in determining the
presence of a quorum for all  purposes  and for all  matters  before the meeting
regardless  of the interest a member may have in any matter  brought  before the
meeting.  Each of the committees  may appoint a secretary of the committee,  who
need not be a Director. Each of the committees shall have power to fix the date,
time and place of holding its meetings and the method of giving  notice  thereof
and to adopt its own rules of procedure.  Each of them shall keep minutes of all
its meetings which shall be open to the inspection of any Director at any time.

                  Section 4.  Compensation. Each member of a committee, and each
alternate  member of a  committee,  who is not an officer or an  employee of the
Corporation shall be entitled to receive, for

                                       -8-

<PAGE>



his  services  as a  member  or  as  an  alternate  member  of  such  committee,
compensation  in such amounts as the Board of Directors by  resolution  may from
time to time determine. Each member of a committee, and each alternate member of
a committee, whether or not an officer or an employee of the Corporation,  shall
be entitled to reimbursement  for all expenses  incurred by him in attending any
meeting of such committee.


                                       -9-

<PAGE>



                                   ARTICLE IV
                                    OFFICERS

                  Section 1. Officers. The executive officers of the Corporation
shall be a Chairman  of the Board,  one or more Vice  Chairmen  of the Board,  a
President, one or more Executive Vice Presidents, one or more Vice Presidents, a
Controller,  a Treasurer  and a Secretary.  Any number of offices may be held by
the same person. All such officers shall be elected by the Board of Directors at
the first  meeting of the Board of Directors  held after each annual  meeting of
the  stockholders.  The Board of Directors may elect such other officers as they
deem  necessary,  who shall have such authority and shall perform such duties as
the Board of Directors from time to time prescribe. In its discretion, the Board
of Directors may leave any office unfilled.

                  Except as  otherwise  expressly  provided  in a contract  duly
authorized by the Board of  Directors,  all officers and agents shall be subject
to removal at any time by the affirmative  vote of a majority of the whole Board
of Directors, and all officers, agents and employees other than officers elected
by the Board of Directors  shall hold office at the  discretion of the Committee
or of the officers  appointing them. Salaried officers shall devote their entire
time, skill and energy to the business of the Corporation unless the contrary is
expressly assented to by resolution of the Board of Directors.

                  Section 2. Powers and Duties of the Chairman of the Board. The
Chairman of the Board  shall be the chief  executive  and policy  officer of the
Corporation  and,  subject to the control of the Board of Directors,  shall have
general  charge and control of all the business and affairs of the  Corporation.
The Chairman shall (i) preside at all meetings of stockholders  and of the Board
of Directors,  (ii) from time to time secure information concerning the business
and affairs of the Corporation and promptly  communicate such information to the
Board,  (iii)  communicate to the Board all matters presented by any officer for
its  consideration,  and (iv) from time to time communicate to the officers such
action of the Board of Directors as may affect the performance of their official
duties.

                  Section 3. Powers  and  Duties of the Vice  Chairmen  of the
Board.  Each Vice  Chairman of the Board shall have such powers and perform such
duties as may from time to time be assigned to such office by these By-Laws, the
Board of Directors or the Chairman of the Board.

                  Section 4. Powers and Duties of the  President.  The President
shall  have such  powers  and  perform  such  duties as may from time to time be
assigned to such office by these By-Laws, the Board of Directors or the Chairman
of the Board.

                  Section 5. Powers and Duties of the Executive Vice Presidents.
Each Executive Vice President  shall have such powers and perform such duties as
may from time to time be assigned to such office by these By-Laws,  the Board of
Directors or the Chairman of the Board.



                                      -10-

<PAGE>



                  Section 6. Powers and Duties of the Vice Presidents. Each Vice
President  shall have such  powers and  perform  such duties as may from time to
time be assigned to such office by these By-Laws,  the Board of Directors or the
Chairman of the Board.

                  Section 7. Powers and Duties of the Controller. The Controller
shall be the principal officer in charge of the accounts of the Corporation, and
shall perform such duties as from time to time may be assigned to such office by
the Board of Directors or the Chairman of the Board.

                  Section 8. Powers and Duties of the  Treasurer.  The Treasurer
shall have custody of all the funds and securities of the  Corporation and shall
perform all acts incident to the position of  Treasurer,  subject to the control
of the Board of Directors.  When necessary or proper,  the Treasurer may endorse
or cause to be endorsed on behalf of the  Corporation  for  collection,  checks,
notes and other  obligations  and shall  deposit  the same to the  credit of the
Corporation in such bank or banks or depository or depositories as may have been
designated  by the Board of Directors or by any officer  authorized by the Board
of  Directors  to make  such  designation.  Whenever  required  by the  Board of
Directors, the Treasurer shall render a statement of the funds and securities of
the Corporation in his or her custody.

                  Section 9. Powers and Duties of the  Secretary.  The Secretary
shall keep the minutes of all meetings of the Board of Directors and the minutes
of all  meetings  of  stockholders  in books to be kept  for that  purpose.  The
Secretary  shall  attend  to  the  giving  or  serving  of  all  notices  of the
Corporation  and  may  sign  with  any  executive  officer  in the  name  of the
Corporation,  all  contracts  authorized  by the  Board of  Directors  or by any
committee of the Corporation having the requisite authority and, when so ordered
by the  Board  of  Directors  or such  committee,  shall  affix  the seal of the
Corporation  thereto.  The Secretary shall have charge of the stock  certificate
books,  transfer  books and stock ledgers and such other books and papers as the
Board of Directors shall direct,  all of which shall at all reasonable  times be
open to the examination of any Director at the offices of the Corporation during
business  hours.  The Secretary shall in general perform all the duties incident
to the office of Secretary, subject to the control of the Board of Directors.

                  Section  10.  Powers and Duties of  Additional  Officers.  The
Board  of  Directors  or the  Executive  Committee  may  from  time  to  time by
resolution  delegate to any Assistant  Controller or Controllers,  any Assistant
Treasurer or Treasurers and/or any Assistant  Secretary or Secretaries,  elected
by the Board, any of the powers or duties herein assigned to the Controller, the
Treasurer or the Secretary, respectively.

                  Section 11.  Giving of Bond by  Officers.  All officers of the
Corporation, if required to do so by the Board of Directors, shall furnish bonds
to the  Corporation  for the  faithful  performance  of  their  duties,  in such
penalties and with such conditions and security as the Board may require.

                  Section 12.  Voting Upon Stocks.   Unless otherwise ordered by
the  Board of  Directors,  any  executive  officer  shall  have  full  power and
authority on behalf of the Corporation to attend,  in person or by proxy, and to
act and to vote at any meetings of stockholders of any corporation in

                                      -11-

<PAGE>



which the  Corporation  may hold stock,  and at or in  connection  with any such
meetings  shall possess and may exercise any and all rights and powers  incident
to the  ownership of such stock which,  as the owner  thereof,  the  Corporation
might have  possessed and exercised if present.  The Board of Directors  may, by
resolution,  from time to time,  confer  like  powers  upon any other  person or
persons.

                  Section 13.  Compensation  of Officers.  The officers shall be
entitled to receive such  compensation  for their  services as may be determined
from time to time by the Board of Directors or, if the Board of Directors  shall
so authorize and direct, by a committee of the Board of Directors.

                                    ARTICLE V
                      CAPITAL STOCK -- SEAL -- FISCAL YEAR

                  Section 1. Certificates for Shares. Certificates for shares of
the capital stock of the Corporation shall be in such form not inconsistent with
the Certificate of Incorporation as shall be approved by the Board of Directors.
The certificates shall be signed by the Chairman of the Board or a Vice Chairman
of the Board and also by the  Treasurer or an Assistant  Treasurer and shall not
be valid unless so signed.  If a certificate is countersigned  (1) by a transfer
agent other than the  Corporation or its employee,  or (2) by a registrar  other
than the Corporation or its employee, any other signature on the certificate may
be a facsimile.  If any officer,  transfer  agent or registrar who has signed or
whose facsimile  signature has been placed upon a certificate  shall have ceased
to be such  officer,  transfer  agent or registrar  before such  certificate  is
issued,  it may be issued by the Corporation with the same effect as though such
person were such officer, transfer agent or registrar at the date of issue.

                  All certificates shall be consecutively  numbered. The name of
the person owning the shares represented  thereby with the number of such shares
and the date of issue thereof shall be entered in the Corporation's books.

                  Except as hereinafter provided,  all certificates  surrendered
to the  Corporation  shall be canceled and no new  certificates  shall be issued
until former  certificates for the same number of shares of the same class shall
have been surrendered and canceled.

                  Section 2. Replacing  Lost,  Stolen,  Destroyed  or  Escheated
Stock  Certificates.  The Board of Directors or any officer to whom the Board of
Directors has delegated authority,  may authorize any transfer agent to issue at
any time and from time to time until otherwise  directed new stock  certificates
in the place of certificates  previously  issued by the Corporation,  alleged to
have been lost,  stolen or destroyed,  upon receipt by the transfer agent of (a)
evidence  of loss,  theft or  destruction  (which  may be the  affidavit  of the
applicant),  (b) an  undertaking to indemnify the  Corporation  and any transfer
agent and registrar of stock of the Corporation  against claims that may be made
against it or them on account of the lost,  stolen or destroyed  certificate  or
the issue of a new  certificate,  of such kind and in such amount  (which may be
either a fixed or open amount) as the Board of Directors or  authorized  officer
or officers shall have authorized the transfer agent to accept,

                                      -12-

<PAGE>



and (c) any other  documents  or  instruments  that the Board of Directors or an
authorized officer may from time to time require.

                  The Board of  Directors  or any  officer  to whom the Board of
Directors has delegated authority,  may authorize any transfer agent to issue at
any time and from time to time until otherwise directed new stock  certificates,
in the place of certificates previously issued by the Corporation,  representing
shares of stock of the Corporation which,  together with all unclaimed dividends
thereon,  are  claimed  and  demanded  by any  State  of the  United  States  in
accordance with its escheat laws regarding unclaimed or abandoned property.

                  Section 3. Transfer of Shares.  A stock transfer book shall be
kept by the  Corporation or by one or more agents  appointed by it, in which the
shares of the capital stock of the Corporation shall be transferred. Such shares
shall be  transferred  on the books of the  Corporation by the holder thereof in
person or by his  attorney  duly  authorized  in  writing,  upon  surrender  and
cancellation of certificates for a like number of shares.

                  Section  4.  Regulations.  The Board of  Directors  shall have
power  and  authority  to make all such  rules  and  regulations  as it may deem
expedient  concerning the issue,  transfer and  registration of certificates for
shares of the capital stock of the Corporation.

                  The Board of Directors may appoint one or more transfer agents
and registrars of transfers and may require all stock  certificates  to bear the
signature  of one of  the  transfer  agents  and  of  one of the  registrars  of
transfers so appointed.

                  Section 5. Fixing of Record  Dates.  In order to determine the
stockholders  entitled to notice of or to vote at any meeting of stockholders or
any adjournment thereof, or entitled to receive payment of any dividend or other
distribution  or allotment of any rights,  or entitled to exercise any rights in
respect of any change, conversion or exchange of stock or for the purpose of any
other  lawful  action  (other than  action by  consent,  which is the subject of
Article 1, Section 11 of these ByLaws),  the Board of Directors may fix a record
date,  which  record date shall not  precede the date upon which the  resolution
fixing the record date is adopted by the Board of  Directors,  and which  record
date shall not be more than sixty nor less than ten days before the date of such
meeting,  nor more than sixty days prior to any other action. A determination of
stockholders  of  record  entitled  to  notice  of or to  vote at a  meeting  of
stockholders shall apply to any adjournment of the meeting,  provided,  however,
that the Board of Directors may fix a new record date for the adjourned meeting.

                  Section  6.  Dividends.  Subject  to  the  provisions  of  the
Certificate  of  Incorporation  of the  Corporation,  the Board of Directors may
declare  dividends  from the surplus of the  Corporation or from the net profits
arising from its  business.  Subject to the  provisions  of the  Certificate  of
Incorporation  of the  Corporation,  the  dividends on any class of stock of the
Corporation,  if declared, shall be payable on dates to be fixed by the Board of
Directors.  If the date fixed for the payment of any dividend  shall in any year
fall upon a legal holiday,  then the dividend payable on such date shall be paid
on the next day not a legal holiday.

                                      -13-

<PAGE>


                  Section  7.  Corporate  Seal.  The  Board of  Directors  shall
provide a suitable  seal,  containing  the name of the  Corporation,  which seal
shall be in the charge of the Secretary. If and when so directed by the Board of
Directors, a duplicate of the seal may be kept and be used by the Treasurer, any
Assistant Secretary or any Assistant Treasurer.

                  Section 8.   Fiscal Year.  The fiscal year of the  Corporation
shall begin on the first day of January and terminate on the thirty-first day of
December in each year.

                                   ARTICLE VI
                         SIGNING OF CHECKS, NOTES, ETC.

                  All  checks,  drafts,  bills  of  exchange,   notes  or  other
obligations  or orders for the payment of money shall be signed by such  officer
or officers or employee or  employees of the  Corporation  and in such manner as
shall from time to time be determined by resolution of the Board of Directors or
by any  officer of the  Corporation  authorized  by  resolution  of the Board of
Directors to make such determinations.

                                   ARTICLE VII
                                   AMENDMENTS

                  These  By-Laws may be  altered,  amended or  repealed,  or new
By-Laws may be adopted,  by the Board of  Directors  or by the  stockholders  as
provided in the Certificate of Incorporation.


                                      -14-


<TABLE> <S> <C>




<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial information extracted from the
Consolidated Balance Sheet as of June 30, 1999 and the Consolidated Statement of
Income for the three months and six months ended June 30, 1999 and 1998 and
Condensed Consolidated Statement of Cash Flows for the six months ended June 30,
1999 and 1998 and is qualified in its entirety by reference to such Form 10-Q.
</LEGEND>

<MULTIPLIER>                                   1,000

<S>                             <C>
<PERIOD-TYPE>                   6-Mos
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   JUN-30-1999
<CASH>                                         92,764
<SECURITIES>                                   0
<RECEIVABLES>                                  131,925
<ALLOWANCES>                                   16,746
<INVENTORY>                                    2,013,615
<CURRENT-ASSETS>                               0
<PP&E>                                         127,240
<DEPRECIATION>                                 54,035
<TOTAL-ASSETS>                                 2,522,634
<CURRENT-LIABILITIES>                          0
<BONDS>                                        1,938,344
                          0
                                    0
<COMMON>                                       241
<OTHER-SE>                                     338,040
<TOTAL-LIABILITY-AND-EQUITY>                   2,522,634
<SALES>                                        0
<TOTAL-REVENUES>                               470,901
<CGS>                                          0
<TOTAL-COSTS>                                  290,177
<OTHER-EXPENSES>                               2,697
<LOSS-PROVISION>                               4,927
<INTEREST-EXPENSE>                             44,523
<INCOME-PRETAX>                                41,103
<INCOME-TAX>                                   18,718
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   22,385
<EPS-BASIC>                                  0.93
<EPS-DILUTED>                                  0.92



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission