SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-QSB/A-2
(Mark One)
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For Quarter Ended: June 30, 1999; or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period _________ to __________
Commission File Number: 000-26261
AMERICAN FIRE RETARDANT CORP.
------------------------------------------------------
(Exact name of Registrant as specified in its charter)
NEVADA 88-03826245
------------------------------ -----------------------
State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
9337 Bond Avenue, El Cajon, California 92021
---------------------------------------------------- ------------------------
(Address of principal executive offices) Zip Code)
(619) 390-6888
----------------------------------------------------
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that a
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]
On June 30, 1999 there were 2,343,788 shares of the registrant's Common
Stock, $0.01 par value, issued and outstanding.
Transitional Small Business Disclosure Format: Yes [ ] No [X]
This Form 10-QSB has 25 pages, the Exhibit Index is located at page 21.
1
<PAGE>
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements.
The financial statements included herein have been prepared by the Company,
without audit pursuant to the rules and regulations of the Securities and
Exchange Commission. Certain information and footnote disclosure normally
included in financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted pursuant to such rules and
regulations, although the Company believes that the disclosures are adequate to
make the information presented not misleading.
In the opinion of the Company, all adjustments, consisting of only normal
recurring adjustments, necessary to present fairly the financial position of the
Company as of June 30, 1999 and the results of its operations and changes in its
financial position from inception through June 30, 1999 have been made. The
results of operations for such interim period is not necessarily indicative of
the results to be expected for the entire year.
AMERICAN FIRE RETARDANT CORPORATION
AND SUBSIDIARY
CONSOLIDATED FINANCIAL STATEMENTS
June 30, 1999 and December 31, 1998
Index to Financial Statements
-----------------------------
Page
---
Balance Sheets ........................................................... 3
Statements of Operations ................................................. 5
Statements of Stockholders' Equity (deficit) ............................. 6
Statements of Cash Flows ................................................. 7
Notes to Financial Statements for Period ................................. 9
All other schedules are not submitted because they are not applicable or
not required or because the information is included in the financial statements
or notes thereto.
[THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]
2
<PAGE>
AMERICAN FIRE RETARDANT CORPORATION
AND SUBSIDIARY
Consolidated Balance Sheets
<TABLE>
<CAPTION>
ASSETS
------
June 30, December 31,
1999 1998
------------ ------------
<S> <C> <C>
(Unaudited)
CURRENT ASSETS
Cash $ - $ -
Inventory 123,251 140,495
Accounts receivable, net 401,261 472,302
------------ ------------
Total Current Assets 524,512 612,797
------------ ------------
PROPERTY AND EQUIPMENT 189,306 196,603
------------ ------------
OTHER ASSETS
Restricted cash 42,359 71,519
Intangible assets, net 53,200 72,500
Deposits and other assets 16,372 16,372
------------ ------------
Total Other Assets 111,931 160,391
------------ ------------
TOTAL ASSETS $ 825,749 $ 969,791
============ ============
</TABLE>
The accompanying notes are an integral part of these consolidated financial
statements.
3
<PAGE>
AMERICAN FIRE RETARDANT CORPORATION
AND SUBSIDIARY
Consolidated Balance Sheets (Continued)
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
<TABLE>
<CAPTION>
June 30, December 31,
1999 1998
------------ ------------
(Unaudited)
CURRENT LIABILITIES
<S> <C> <C>
Cash overdraft $ 23,110 $ 9,462
Accounts payable 88,769 65,887
Accrued expenses 258,324 229,321
Unearned revenue 42,690 42,690
Shareholder loans 201,663 215,700
Notes payable, current portion 254,026 225,697
Line of credit 378,637 418,869
------------ ------------
Total Current Liabilities 1,247,219 1,207,626
------------ ------------
LONG-TERM LIABILITIES
Notes payable 82,976 94,668
------------ ------------
Total Liabilities 1,330,195 1,302,294
------------ ------------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY (DEFICIT)
Common stock, 0.001 par value; 25,000,000
shares authorized, 2,343,788 and 2,278,661
shares issued and outstanding, respectively 2,344 2,279
Additional paid-in capital 917,614 872,090
Accumulated deficit (1,424,404) (1,206,872)
------------ ------------
Total Stockholders' Equity (Deficit) (504,446) (332,503)
------------ ------------
TOTAL LIABILITIES AND STOCKHOLDERS'
EQUITY (DEFICIT) $ 825,749 $ 969,791
============ ============
</TABLE>
The accompanying notes are an integral part of these consolidated financial
statements.
4
<PAGE>
AMERICAN FIRE RETARDANT CORPORATION
AND SUBSIDIARY
Consolidated Statements of Operations
(Unaudited)
<TABLE>
<CAPTION>
For the For the
Six Months Ended Three Months Ended
June 30, June 30,
--------------------------- ---------------------------
1999 1998 1999 1998
------------ ------------ ------------ ------------
<S> <C> <C> <C> <C>
NET SALES $ 1,021,544 $ 849,514 $ 469,301 $ 444,071
COST OF SALES 339,084 276,604 167,457 162,124
------------ ------------ ------------ ------------
GROSS MARGIN 682,460 572,910 301,844 281,947
------------ ------------ ------------ ------------
EXPENSES
Selling, general and administrative 725,936 824,191 354,826 420,457
Depreciation and amortization expense 18,746 4,861 7,286 3,480
Bad debt expense 10,859 12,458 5,396 3,881
------------ ------------ ------------ ------------
Total Expenses 755,541 841,510 367,508 427,818
------------ ------------ ------------ ------------
INCOME (LOSS) FROM OPERATIONS (73,081) (268,600) (65,664) (145,871)
------------ ------------ ------------ ------------
OTHER EXPENSES
Interest expense (144,451) (82,106) (83,135) (46,852)
------------ ------------ ------------ ------------
Total Other Expenses (144,451) (82,106) (83,135) (46,852)
------------ ------------ ------------ ------------
LOSS BEFORE INCOME TAXES (217,532) (350,706) (148,799) (192,723)
PROVISION FOR INCOME TAXES - - - -
------------ ------------ ------------ ------------
NET LOSS $ (217,532) $ (350,706) $ (148,799) $ (192,723)
============ ============ ============ ============
BASIC LOSS PER SHARE $ (0.19) $ (0.33) $ (0.26) $ (0.37)
============ ============ ============ ============
BASIC WEIGHTED AVERAGE SHARES 1,155,613 1,051,030 577,806 525,515
============ ============ ============ ============
</TABLE>
The accompanying notes are an integral part of these consolidated financial
statements.
5
<PAGE>
AMERICAN FIRE RETARDANT CORPORATION
AND SUBSIDIARY
Consolidated Statements of Stockholders' Equity (Deficit)
<TABLE>
<CAPTION>
Common Stock Additional Stock
--------------------------- Paid-in Subscription Accumulated
Shares Amount Capital Receivable Deficit
------------ ------------ ------------ ------------ ------------
<S> <C> <C> <C> <C> <C>
Balance, December 31, 1997 2,017,953 $ 2,018 $ 730,369 $ (30,000) $ (695,768)
Common stock issued for cash 4,785 5 18,495 - -
Receipt of stock subscription - - - 30,000 -
Common stock issued for
services and interest 255,543 256 52,726 - -
Contributed capital for
services rendered - - 70,500 - -
Net loss for the year ended
December 31, 1998 - - - - (511,104)
------------ ------------ ------------ ------------ ------------
Balance, December 31, 1998 2,278,661 2,279 872,090 - (1,206,872)
Common stock issued for
debt conversion (unaudited) 49,159 49 34,362 - -
Common stock issued for
interest (unaudited) 15,968 16 11,162 - -
Net loss for the six months
ended June 30, 1999
(unaudited) - - - - (217,532)
------------ ------------ ------------ ------------ ------------
Balance, June 30, 1999
(unaudited) 2,343,788 $ 2,344 $ 917,614 $ - $(1,424,404)
============ ============ ============ ============ ============
</TABLE>
The accompanying notes are an integral part of these consolidated financial
statements.
6
<PAGE>
AMERICAN FIRE RETARDANT CORPORATION
AND SUBSIDIARY
Consolidated Statements of Cash Flows
(Unaudited)
<TABLE>
<CAPTION>
For the For the
Six Months Ended Three Months Ended
June 30, June 30,
--------------------------- ---------------------------
1999 1998 1999 1998
------------ ------------ ------------ ------------
CASH FLOWS FROM OPERATING
ACTIVITIES
<S> <C> <C> <C> <C>
Net loss $ (217,532) $ (350,706) $ (148,799) $ (192,723)
Adjustments to reconcile net loss to net cash
provided (used) by operating activities:
Common stock issued for interest expense 11,178 30,961 11,178 30,961
Depreciation and amortization 36,016 6,496 18,008 3,248
Bad debt expense 10,859 12,548 5,396 3,971
Change in Assets and Liabilities:
(Increase) decrease in accounts receivable 60,181 2,370 48,349 63,311
(Increase) decrease in deposits - (6,683) - -
(Increase) decrease in inventory 17,244 (14,500) 998 (539)
(Increase) decrease in prepaid expenses
and intangibles - 5,225 - 5,225
(Increase) decrease in restricted cash 29,160 (23,029) (19,018) 11,928
Increase (decrease) in cash over draft 13,648 - 23,110 -
Increase (decrease) in accounts payable 22,882 303 28,080 (13,278)
Increase (decrease) in accrued expenses 29,005 76,090 (10,123) 25,544
Increase (decrease) in unearned revenue - - (27,205) (4,400)
------------ ------------ ------------ ------------
Net Cash Provided (Used) by
Operating Activities 12,641 (260,925) (70,026) (66,752)
------------ ------------ ------------ ------------
CASH FLOWS FROM INVESTING
ACTIVITIES
Purchase of fixed assets (9,420) (12,290) (2,360) -
------------ ------------ ------------ ------------
Net Cash (Used) by Investing Activities (9,420) (12,290) (2,360) -
------------ ------------ ------------ ------------
CASH FLOWS FROM FINANCING
ACTIVITIES
Proceeds from notes payable - related - 45,500 - 45,500
Payments on notes payable - related (12,472) (33,000) (12,472) (33,000)
Proceeds from sale of common stock - 48,500 - 7,000
Proceeds from notes payable 105,000 75,500 105,000 50,100
Proceeds from lines of credit - 233,592 3,170 50,228
Paydown on line of credit (40,232) - - -
Payment on notes payable (55,517) (96,877) (28,703) (53,076)
------------ ------------ ------------ ------------
Net Cash Provided (Used) by
Financing Activities $ (3,221) $ 273,215 $ 66,995 $ 66,752
------------ ------------ ------------ ------------
</TABLE>
The accompanying notes are an integral part of these consolidated financial
statements.
7
<PAGE>
AMERICAN FIRE RETARDANT CORPORATION
AND SUBSIDIARY
Consolidated Statements of Cash Flows (Continued)
(Unaudited)
<TABLE>
<CAPTION>
For the For the
Six Months Ended Three Months Ended
June 30, June 30,
--------------------------- ---------------------------
1999 1998 1999 1998
------------ ------------ ------------ ------------
<S> <C> <C> <C> <C>
NET INCREASE (DECREASE) IN CASH $ - $ - $ (5,391) $ -
CASH AND CASH EQUIVALENTS AT
BEGINNING OF PERIOD - - 5,391 -
------------ ------------ ------------ ------------
CASH AND CASH EQUIVALENTS AT
END OF PERIOD $ - $ - $ - $ -
============ ============ ============ ============
SUPPLEMENTAL CASH FLOW
INFORMATION
CASH PAID FOR
Interest $ 115,693 $ 51,145 $ 59,256 $ 15,891
Income taxes $ - $ - $ - $ -
NON-CASH FINANCING ACTIVITIES
Common stock issued for debt $ 34,411 $ - $ - $ -
Common stock issued for interest $ 11,178 $ 30,961 $ - $ 30,961
</TABLE>
The accompanying notes are an integral part of these consolidated financial
statements.
8
<PAGE>
AMERICAN FIRE RETARDANT CORPORATION
AND SUBSIDIARY
Notes to the Consolidated Financial Statements
June 30, 1999 and December 31, 1998
NOTE 1 - CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The accompanying consolidated financial statements have been prepared
by the Company without audit. In the opinion of management, all
adjustments (which include only normal recurring adjustments)
necessary to present fairly the financial position, results of
operations and cash flows at June 30, 1999 and 1998 and for all
periods presented have been made.
Certain information and footnote disclosures normally included in
consolidated financial statements prepared in accordance with
generally accepted accounting principles have been condensed or
omitted. It is suggested that these condensed consolidated financial
statements be read in conjunction with the financial statements and
notes thereto included in the Company's December 31, 1998 audited
consolidated financial statements. The results of operations for the
periods ended June 30, 1999 and 1998 are not necessarily indicative of
the operating results for the full years.
NOTE 2 - COMMITMENTS AND CONTINGENCIES
Leases
------
The Company leases office space under a non-cancelable operating
lease. The lease calls for monthly payments of $4,155 and expires May
31, 2002. The Company has leased an apartment in Louisiana which calls
for monthly payments of $925 per month and expires on April 30, 1999.
Future minimum lease payments are as follows:
Amount
---------------
1999 $ 38,320
2000 49,860
2001 49,860
2002 24,930
---------------
Total $ 162,970
===============
Employment Contract
-------------------
The Company has an employment contract with a key employee. Under the
terms of this contract, the Company is committed to paying this
individual $3,500 in salary per month through November 1, 2003.
Royalty Agreement
-----------------
The Company has committed to paying an individual $0.75 per gallon in
royalties on the sale of Fyberix 2000V. The royalties are payable
monthly. Royalty expense for the six months ended June 30, 1999 and
1998 was $-0-, as there have been no sales of Fyberix 2000V.
9
<PAGE>
AMERICAN FIRE RETARDANT CORPORATION
AND SUBSIDIARY
Notes to the Consolidated Financial Statements
June 30, 1999 and December 31, 1998
NOTE 3 - FINANCING AGREEMENT
Private Capital - Accounts Receivable Financing
-----------------------------------------------
On April 17, 1999, the Company entered into a Purchase and Security
Agreement with Private Capital, Inc., located in Lafayette, Louisiana.
Under the terms of this agreement, the Company would sell certain
qualified accounts receivable to Private Capital, Inc., at a price
equal to the net amount of the acceptable account receivable, less a
discount equal to 8.0% of the net amount of the acceptable account
receivable. At the time of purchase of such account receivable by
Private Capital, Private Capital shall pay to the Company the net
amount of the account receivable less the discount. private Capital
agrees to rebate to the Company a sum equal to 2.0% on each account
receivable that is paid within 30 days. Any account that pays after 30
days will be charged the full discount, plus any account purchased by
Private Capital from the Company unpaid for a period in excess of
ninety (90) days from the date of said purchase by Private Capital,
the Company agrees to pay to Private Capital additional sums equal to
and calculated based on 2.0% for any part of a 30 day increment,
exceeding 60 days that Private Capital purchases said account
receivable.
To secure the payment by the Company to Private Capital for any
indebtedness which may result from a charge back as a result of a
delinquent or non-paying account, the Company has granted to Private
Capital a security interest in all of the Company's inventory now or
hereafter acquired by the Company located at the Company's offices in
Broussard, Louisiana, and all accounts receivable, deposit accounts
with Private Capital, equipment and general intangibles and chattel
papers of the Company and all proceeds thereof.
As additional security for the payment by the Company to Private
Capital for any indebtedness which may result from a chargeback as a
result of a delinquent or non- paying account, the then acting
officers of the Company all executed guarantees.
NOTE 4 - LEGAL PROCEEDINGS
Alman v. AFRC Florida
---------------------
The Company was involved in litigation in the calendar year 1997. The
Company's former subsidiary, AFRC Florida was a party defendant in the
matter Allen E. Alman and Phyllis S. Alman v. American Fire Retardant
Corporation of Florida and Stephen F. Owens, Dade County Florida, Case
No. 97-7203 CA 09. The matter ws a dispute over the terms of a Stock
Purchase Agreement entered into in September 1993 with regard to the
purchase by AFRC Florida of all the stock and assets of Apco Equipment
Sale Corporation dba Thoro-Sheen Company. This matter was resolved in
July 1997 wherein AFRC Florida and Mr. Owens agreed to pay to Mr. and
Mrs. Almans the total sum of $51,550, payable $5,775 on or before July
15, 1997, $5,775 on or before August 30, 1997 and the balance of
$40,000 in installments of $1,800 per month for 24 months commencing
on September 30, 1997, until paid in full.
All payments were made in a timely manner pursuant to the terms of the
Joint Stipulation and the final payment was made on September 15,
1999.
10
<PAGE>
AMERICAN FIRE RETARDANT CORPORATION
AND SUBSIDIARY
Notes to the Consolidated Financial Statements
June 30, 1999 and December 31, 1998
NOTE 4 - LEGAL PROCEEDINGS (Continued)
Halvelin v. AFRC
----------------
The Company is a party defendant in the matter of Havelin v. American
Fire Retardant Corporation, United States District Court, Southern
District of Mississippi, Case No. 1- 99CV159GR. The Plaintiff,
Jennifer L. Havelin was suing the Company alleging that the Company
discriminated against the Plaintiff because of Plaintiff's sex, a
female. The Plaintiff originally filed a claim with Equal Employment
Opportunity commission ("EEOC") in May 15, 1998 alleging
discrimination and that Plaintiff had been laid off because she was a
female. On January 29, 1999, the EEOC dismissed Plaintiffs claim as
being without merit. This action arose from the same facts set forth
by Plaintiff in her claim with the EEOC. Further, pursuant to Title
VII, the Plaintiff had 90 days (i.e. until May 1, 1999) to file a
lawsuit in Federal Court with regard to this matter. The Plaintiff
filed her action beyond the prescribed time period.
On August 25, 1999, the Company settled this matter for a total sum of
$5,000 paid by the Company to Ms. Havelin.
NOTE 5 - STOCK ISSUANCE
On March 31, 1999, the Company issued 65,127 shares of common stock
for the conversion of $34,411 of debt and 15,968 shares of common
stock for interest expense of $11,178 to a related party.
11
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations.
The following discussion and analysis should be read in conjunction with
the financial statements and notes thereto appearing elsewhere herein.
FINANCIAL CONDITION
-------------------
Trends and Uncertainties.
------------------------
Demand for the Company's products is constantly increasing. The United
States Fire Administration (USFA), The Consumer Product Safety Commission
(CPSC), and the National Fire Protection Association (NFPA) all agree that the
United States has the worst per capita record of fire related accidents and
deaths in the world. As a result, the federal and state regulatory agencies are
continually adding new and stricter fire codes and are becoming more and more
vigilant in the enforcement of these codes. In addition, non-governmental bodies
such as Insurance Companies are constantly instituting regulations and standards
that are, in some instances, even stricter than those imposed through federal
and state agencies. The Company, of course, benefits from increased governmental
and non-governmental fire regulations.
However, due to the Company's limited resources, the sales and marketing of
the Company's products has been limited to date. The success of the Company is
dependent upon its ability to market and sell the products and services of the
Company with such limited resources. Although the management of the Company is
committed to the business and continued development and growth of the business,
the addition of specialized key personnel and sales persons to assist the
Company in its expansion will be necessary. There can be no assurance that the
Company will be able to locate and hire such specialized personnel on acceptable
terms.
The industry in which the Company operates is highly competitive, rapidly
growing and the Company will have to compete with a multitude of similar
companies, possessing substantially greater financial, personnel, technological
and marketing resources. As discussed below, there is no assurance that the
Company will be able to compete in such an environment without additional
financing.
Capital and Sources of Liquidity.
--------------------------------
The Company expects to continue to incur significant capital expenses in
pursuing its plans to increase sales volume and to expand its product line. In
order for the Company to continue its operations at its existing levels, the
Company will require $675,000 of additional funds over the next twelve months.
Only through the factoring of its receivables can the Company generate funds to
maintain its daily operations. The construction industry in general does not use
factors. Funding for construction projects are generally done through lines of
credit with banks that advance moneys against contract at reasonable rates and
are equipped to deal with progress billing and percentage of completion
contracts. The Company has not been able to establish such a relationship with a
bank, and the penalties imposed by the factors for timing differences have
eroded the Company's profit on construction projects. This erosion can be seen
in the substantial increase in interest expense.
Also, if additional capital is not obtained, there may be a reduction in
the Company's ability to accept new projects which may, in turn, have an effect
on the Company's ability to maintain its operations. Therefore the Company is
dependent on funds raised through equity or debt offerings, and through
receivable factoring. Additional financing may not be available on terms
favorable to the Company, or at all. If adequate funds are not available or are
not available on acceptable terms, the Company may not be able to execute its
business plan or take advantage of business opportunities. The ability of the
Company to obtain such additional financing and to achieve its operating goals
is uncertain. In the event that the Company does not obtain additional capital
or is not able to increase cash flow through the increase of sales, there is a
substantial doubt of its being able to continue as a going concern.
The Company sustained net losses of $217,532 and $350,706 for six-month
periods ending June 30, 1999 and June 30 l998 respectively, for a total loss
decrease of $132,174 or 38%. As discussed in detail below, this loss was
attributable mainly to (1) increased legal and accounting fees incurred in
connection with the Company's Public Filing, (2) increased interest expense
12
<PAGE>
incurred because progress billings on construction projects did not meet
factoring payment schedules and thus the Company was liable for large penalties
from the factor, and (3) increased travel expenses incurred in connection with
both the on-site running of construction jobs and the need of the Company's
principals to raise outside capital for continued operations of the business.
Selling, general and administrative expenses, and bad debt expense has
increased in line with the increased sales for the period ending June 30, 1999;
however, included in SG&A for this period are legal and accounting fees
specifically attributable to the preparation of the Company's Form 10-sb. These
fees amounted to $45,083 during this period. Throughout the first six months of
1999, management has made a concerted effort to reduce SG&A. However, the
decreases in SG&A accounts that are directly related to the everyday running of
the business have been offset by the legal and accounting fees attributable to
the public offering. Management does not feel that these large costs will
continue beyond fiscal 1999. Depreciation and amortization expense has risen due
to the purchase and/or leasing of equipment needed for increased construction
work. There are no significant fluctuations in the depreciation and amortization
accounts that warrant any further discussion here. Changes in Payroll expense,
Outside services, Travel and Entertainment, and Interest expense will be
discussed below.
OPERATIONAL RESULTS
-------------------
During the six-month period ended June 30, 1999, the Company has greatly
increased sales in the area of FireStop/FireFilm. Management feels that certain
expenses should be included in cost of goods sold rather than certain expense
accounts because they relate directly to the construction process and should be
categorized as such per basic cost accounting principals. The financial
statements for June 30, 1999 and June 30, 1998 do not reclassify these expenses
into cost of goods sold. Management believes that an analysis of the Company's
operation should be done with these expenses properly classified, hence the
financial information presented below has been restated to effect this
re-classification. First, the re-classified operational results are presented,
followed by a listing of certain percentages based on these results. After this
section, a complete reconciliation between the analysis here and the amounts
shown in the financial statements is performed.
13
<PAGE>
SIX MONTHS ENDED JUNE 30, 1999 COMPARED WITH SIX MONTHS ENDED JUNE 30, 1998.
----------------------------------------------------------------------------
RESULTS OF OPERATIONS RESTATED TO PROPERLY CLASSIFY EXPENSES AS COST OF GOODS
-----------------------------------------------------------------------------
<TABLE>
<CAPTION>
Percentage
June 30 June 30 Increase
1999 1998 (Decrease)
---------------------------------------------
<S> <C> <C> <C>
Net Sales
Chemicals $ 191,677 $ 131,018 46%
Textiles 177,717 109,230 63%
FireStop/FireFilm 652,150 609,266 7%
---------------------------------------------
1,021,544 849,514 20%
Cost of Goods
Chemicals 55,137 41,422 33%
Textiles 87,198 53,473 63%
FireStop/FireFilm 344,305 398,242 (14%)
---------------------------------------------
486,640 493,137 (1%)
Gross Profit
Chemicals 136,540 89,596 52%
Textiles 90,519 55,757 62%
FireStop/FireFilm 307,845 211,024 46%
---------------------------------------------
534,904 356,377 50%
SG&A 578,380 607,658 (5%)
Depreciation & Amortization 18,746 4,861 285%
Bad Debt Expense 10,859 12,458 (13%)
---------------------------------------------
607,985 624,977 (3%)
Net Income (Loss) from Operations (73,081) (268,600) (73%)
Interest Expense 144,451 82,106 76%
---------------------------------------------
Net Loss $ (217,532) $ (350,706) (38%)
Gross Profit
Chemicals 71% 68%
Textiles 51% 51%
FireStop/FireFilm 47% 35%
Combined 52% 42%
Percentage of Total Sales
Chemicals 19% 15%
Textiles 17% 13%
FireStop/FireFilm 64% 72%
Percentage of Gross Profit
Chemicals 26% 25%
Textiles 16% 16%
FireStop/FireFilm 58% 59%
</TABLE>
14
<PAGE>
RECONCILIATION OF FINANCIAL STATEMENTS
--------------------------------------
<TABLE>
<CAPTION>
June 30 June 30
1999 1998
----------------------------
<S> <C> <C>
Cost of Goods Per Analysis $ 486,640 $ 493,137
Less: Outside Services 87,868(1) 40,494(1)
Construction Payroll 42,671(2) 148,948(2)
Construction Travel 11,390(3) 1,778(3)
Construction Lodging 5,627(4) 25,313(4)
----------------------------
Cost of Goods per Financials $ 339,084 $ 276,604
SG&A per Analysis $ 578,380 $ 607,658
Add: Outside Services 87,868(1) 40,494(1)
Construction Pyrl 42,671(2) 148,948(2)
Travel 11,390(3) 1,778(3)
Construction Lodging 5,627(4) 25,313(4)
----------------------------
SG&A per Trial Balance $ 725,936 $824,191
</TABLE>
(1) Outside Services represents workers hired specifically for performing
one particular construction job.
(2) Construction Payroll represents those people who are employed by the
Company full time, but who work only on detailed construction projects at the
job-site.
(3) Construction Travel represents the cost of getting a crew of workers to
the job-site.
(4) Construction Lodging represents the cost of housing a crew of workers
while they are at the job-site.
ANALYSIS
--------
The Company's net sales derive from three divisions: (1)Chemical Sales,
(2)Textile Processing, and (3)Fire Stop/Fire Film construction projects. Thus
far in fiscal 1999, Chemical sales increased by 46%, Fire Stop/Fire Film
increased by 7%, and Textile processing increased by 63% as a percentage of net
sales June 30, 1999 vs. June 30, 1998. The Chemical sales, Textile sales, and
Fire Stop/Fire Film sales have a gross profit of 71%, 51%, and 47% respectively,
and the Company has a combined gross profit of 52%. Increased growth in gross
profit beyond that applicable to the percentage increase in net sales
demonstrates the fact that the Company is relying on increased volume in both
Chemical and FireStop/FireFilm as the chief product mix to create this higher
combined gross profit. However, the FireStop/FireFilm division does produce
excessive cash needs early in the fulfillment of the contract which forces the
Company to rely heavily on the Factors for financing the start up. Hence, if
outside capital is not obtained in order to eliminate the need for factoring,
this division cannot operate effectively without drastically increasing interest
expense.
As of June 30, 1999 Chemical processing, Textile processing, and
FireStop/Fire Film contributed $136,540, $90,519, and $307,845 respectively to
the companies total gross profit of $534,904. The Company expects the sales of
Chemicals and Fire Stop/Fire Film to continue to increase in the rapid geometric
proportions they have shown thus far this year.
The Company's increase in gross profit has also been brought about by the
fact that the Company is becoming more experienced in the FireStop/Fire Film
construction business and is able to more effectively manage these large jobs.
As a result, the gross profit for FireStop/FireFilm increased from 35% at June
30, 1998 to 47% at June 30, 1999. The Company is also more effectively managing
its purchase of raw material for all divisions of the business.
15
<PAGE>
The single most significant cause of the net loss at June 30, 1999 is the
increase in interest expense of $62,345 or 76%. As noted earlier, the Company is
now engaging in the construction business which requires enormous outlays of
capital at the beginning of the project which is then reimbursed through
standard percentage of completion billing as the work is done. The Company has
been forced to work with Factors who are not really part of the construction
industry, and hence the factoring agreement contains harsh penalties should the
factored receivables age beyond a certain date. Because the Company is new to
this construction industry, certain dates were not met throughout the fiscal
year and penalties have been incurred by the Company. Interest including these
penalties at June 30, 1999 was $144,451. Had the company been able to avoid
these penalties, interest expense thus far this year would have been $78,003.
The Company believes that the expenses for filing the Form 10-sb and travel
will not be the substantial burden in the future that they were thus far this
year, and the Company is now properly allocating its resources so that the Gross
Profit mix in 2000 will be maximized. However, the Company will incur the same
substantial interest rates in the future, because the Company is still having to
factor its receivables. The Company currently estimates that it would need a
capital infusion of $675,000 over the next twelve months in order to be able to
avoid the excessive interest rates discussed above. At this time, although the
Company is exploring several avenues of financing, no one answer to this problem
has been found.
CAUTIONARY FORWARD - LOOKING STATEMENT
-------------------------------------
Statements included in this Management's Discussion and Analysis of
Financial Condition and Results of Operations, and in future filings by the
Company with the Securities and Exchange Commission, in the Company's press
releases and in oral statements made with the approval of an authorized
executive officer which are not historical or current facts are "forward-looking
statements" and are subject to certain risks and uncertainties that could cause
actual results to differ materially from historical earnings and those presently
anticipated or projected. The Company wishes to caution readers not to place
undue reliance on any such forward-looking statements, which speak only as of
the date made. The following important factors, among others, in some cases have
affected and in the future could affect the Company's actual results and could
cause the Company's actual financial performance to differ materially from that
expressed in any forward-looking statement: (i) the extremely competitive
conditions that currently exist in the three dimensional software development
marketplace are expected to continue, placing further pressure on pricing which
could adversely impact sales and erode profit margins; (ii) many of the
Company's major competitors in its channels of distribution have significantly
greater financial resources than the Company; and (iii) the inability to carry
out marketing and sales plans would have a materially adverse impact on the
Company's projections. The foregoing list should not be construed as exhaustive
and the Company disclaims any obligation subsequently to revise any
forward-looking statements to reflect events or circumstances after the date of
such statements or to reflect the occurrence of anticipated or unanticipated
events.
YEAR 2000 ISSUES
----------------
Year 2000 Issues - Uncertainty Of The Effects Of The Year 2000 On Computer
Programs And Systems. The "year 2000" issue concerns the potential exposure
related to the possible automatic generation of business and financial
misinformation resulting from the application of computer programs which have
been written using two digits, rather than four, to define the applicable year
of business transactions. When the year 2000 begins, programs with such
date-related logic will not be able to distinguish between the years 1900 and
2000, potentially causing software and hardware to fail, generating erroneous
calculations or presenting information in an unusable format. The Company is
dependent on multiple computer servers and the third-party computer programs
16
<PAGE>
running on them to provide data in support of its accounting and administrative
functions. The Company's plan for year 2000 compliance includes the following
phases: (i) conducting a comprehensive inventory of the Company's internal
systems, including information technology systems and non-information technology
systems and the systems acquired or to be acquired by the Company from third
parties, (ii) assessing and prioritizing any required changes, upgrades, or
enhancements, (iii) resolving any problems by repairing or, if appropriate,
replacing the non-compliant systems, (iv) testing all remediated systems for
Year 2000 compliance and (v) developing contingency plans that may be employed
in the event that any system used by the Company is unexpectedly affected by a
previously unanticipated problem relating to the Year 2000. In recognition of
the potential year 2000 problem, the Company has begun a program to replace any
of its existing communications, engineering and accounting software that is not
year 2000 compliant with new software that is warranted by its vendors as being
year 2000 compliant. It is anticipated that the costs of such replacement will
not be material. The Company has relationships with various third parties on
whom it relies to provide goods and services necessary for the manufacture and
distribution of its products. These include suppliers and vendors. As part of
its determination of year 2000 readiness, the Company has identified material
relationships with third party vendors and is in the process of assessing the
status of their compliance through the use of informal inquiries and review of
hardware and software documentation. The components to be purchased by the
Company in connection with the manufacture of its products are generally
available through numerous independent sources. Due to the broad diversification
of these sources, the risk associated with potential business interruptions as a
result of year 2000 non-compliance by one or more sources is not considered
significant. It is anticipated that the steps the Company has taken and is
continuing to take to deal with the year 2000 problem will reduce the risk of
significant business interruptions, but there is no assurance that this outcome
will be achieved. Failure to detect and correct all internal instances of
non-compliance or the inability of third parties to achieve timely compliance
could result in the interruption of normal business operations which could,
depending on its duration, have a material adverse effect on the Company.
RISK FACTORS
------------
FUTURE CAPITAL REQUIREMENTS; UNCERTAINTY OF FUTURE FUNDING. The Company's
plan of operation calls for additional capital to facilitate growth and support
its long-term development and marketing programs. It is likely that the Company
would need to seek additional financing through subsequent future public or
private sales of its securities, including equity securities. The Company may
also seek funding for the development and marketing of its products through
strategic partnerships and other arrangements with investment partners. There
can be no assurance, however, that such collaborative arrangements or additional
funds will be available when needed, or on terms acceptable to the Company, if
at all. Any such additional financing may result in significant dilution to
existing stockholders. If adequate funds are not available, the Company may be
required to curtail one or more of its future programs.
PATENTS AND PROPRIETARY RIGHTS. The Company relies on patents, contractual
rights, trade secrets, trademarks, and copyrights to establish and protect its
proprietary rights in its products and its components. The Company has patented
the technology that is incorporated into its products and believes that, since
it is a technology patent, competitors will have a more difficult time
developing products functionally similar to the Company's. To further protect
its products, the Company will apply for additional patents for its inventions
and for non-commercial available components designed and developed by the
Company that are integral to product performance. The Company intends to closely
monitor competing product introductions for any infringement of the Company's
proprietary rights. The Company believes that, as the demand for products such
as those developed by the Company increases, infringement of intellectual
property rights may also increase. If infringement of the Company's proprietary
rights is by industry competitors, they have substantially greater financial,
technical, and legal resources than the Company which could adversely affect the
Company's ability to defend its rights. In addition, the Company could incur
substantial costs in defending its rights.
17
<PAGE>
DEPENDENCE ON KEY EMPLOYEES. Historically, the Company has been heavily
dependent on the ability of Bruce E. Raidl, to contribute essential technical
and management experience. In the event of future growth in administration,
marketing, manufacturing and customer support functions, the Company may have to
increase the depth and experience of its management team by adding new members.
The Company's success will depend to a large degree upon the active
participation of its key officers and employees. Loss of services of any of the
current officers and directors could have a significant adverse effect on the
operations and prospects of the Company. There can be no assurance that it will
be able to employ qualified persons on acceptable terms to replace officers that
become unavailable.
NEED FOR ADDITIONAL SPECIALIZED PERSONNEL. Although the management of the
Company is committed to the business and continued development and growth of the
business, the additional of specialized key personnel and sales persons to
assist the Company in its expansion of its national operations will be
necessary. There can be no assurance that the Company will be able to locate and
hire such specialized personnel on acceptable terms.
COMPETITION. There are numerous corporations, firms and individuals which
are engaged in the type of business activities in which the Company is presently
engaged. Many of those entities are more experienced and possess substantially
greater financial, technical and personnel resources than the Company. While the
Company hopes to be competitive with other similar companies, there can be no
assurance that such will be the case.
VOTING CONTROL. Due to the joint ownership of a majority of the shares of
the Company's outstanding common stock by Angela M. Raidl and her brother Bruce
Raidl, collectively, these individuals have the ability to elect all of the
Company's directors, who in turn elect all executive officers, without regard to
the votes of other stockholders.
ABILITY TO MAINTAIN ADEQUATE INVENTORY LEVELS. The size of the fire
retardant and fire protection markets and need to maintain adequate inventories
with regard to such products could force the Company into implementing
additional manufacturing and warehousing programs. There can be no assurance
that the Company will have the necessary capital resource or man power to
implement such manufacturing and warehousing programs.
DEPENDENCE ON ABILITY TO MARKET PRODUCTS AND SERVICES. Due to the Company's
limited resources, the sales and marketing of the Company's products has been
limited to date. The success of the Company is dependent upon its ability to
market and sell the products and services of the Company with such limited
resources.
RISKS OF "PENNY STOCKS." The Company's common stock may be deemed to be
"penny stock" as that term is defined in Reg. Section 240.3a51-1 of the
Securities and Exchange Commission. Penny stocks are stocks (i) with a price of
less than five dollars per share; (ii) that are not traded on a "recognized"
national exchange; (iii) whose prices are not quoted on the NASDAQ automated
quotation system (NASDAQ-listed stocks must still meet requirement (i) above);
or (iv) of an issuer with net tangible assets less than US$2,000,000 (if the
issuer has been in continuous operation for at least three years) or
US$5,000,000 (if in continuous operation for less than three years), or with
average annual revenues of less than US$6,000,000 for the last three years.
Section 15(g) of the 1934 Act and Reg. Section 240.15g-2 of the Commission
require broker-dealers dealing in penny stocks to provide potential investors
with a document disclosing the risks of penny stocks and to obtain a manually
signed and dated written receipt of the document before effecting any
transaction in a penny stock for the investor's account. Potential investors in
the Company's common stock are urged to obtain and read such disclosure
carefully before purchasing any shares that are deemed to be "penny stock."
Moreover, Reg. Section 240.15g-9 of the Commission requires broker-dealers
in penny stocks to approve the account of any investor for transactions in such
stocks before selling any penny stock to that investor. This procedure requires
the broker-dealer to (i) obtain from the investor information concerning his or
her financial situation, investment experience and investment objectives; (ii)
reasonably determine, based on that information, that transactions in penny
stocks are suitable for the investor and that the investor has sufficient
knowledge and experience as to be reasonably capable of evaluating the risks of
18
<PAGE>
penny stock transactions; (iii) provide the investor with a written statement
setting forth the basis on which the broker-dealer made the determination in
(ii) above; and (iv) receive a signed and dated copy of such statement from the
investor, confirming that it accurately reflects the investor's financial
situation, investment experience and investment objectives. Compliance with
these requirements may make it more difficult for investors in the Company's
common stock to resell their shares to third parties or to otherwise dispose of
them.
NO MARKET FOR COMMON STOCK. Although the Company intends to submit for
quotation of its common stock on the OTC Bulletin Board of the NASD following
the effectiveness of this registration statement, and to seek a broker-dealer to
act as market maker for its securities (without the use of any consultant),
there is currently no market for such shares, there have been no discussions
with any broker-dealer or any other person in this regard, and no market maker
has been identified; there can be no assurance that such a market will ever
develop or be maintained. Any market price for shares of common stock of the
Company is likely to be very volatile, and numerous factors beyond the control
of the Company may have a significant effect. In addition, the stock markets
generally have experienced, and continue to experience, extreme price and volume
fluctuations which have affected the market price of many small capital
companies and which have often been unrelated to the operating performance of
these companies. These broad market fluctuations, as well as general economic
and political conditions, may adversely affect the market price of the Company's
common stock in any market that may develop.
PART II - OTHER INFORMATION.
Item 1. Legal Proceedings.
Alman v. AFRC Florida
---------------------
The Company was involved in litigation in the calendar year 1997. The
Company's former subsidiary, AFRC Florida was a party defendant in the matter
Allen E. Alman and Phyllis S. Alman v. American Fire Retardant Corporation of
Florida and Stephen F. Owens, Dade County Florida, Case No. 97-7203 CA 09. The
matter was a dispute over the terms of a Stock Purchase Agreement entered into
in September 1993 with regard to the purchase by AFRC Florida of all the stock
and assets of Apco Equipment Sale Corporation dba Thoro-Sheen Company. This
matter was resolved in July 1997 wherein AFRC Florida and Mr. Owens agreed to
pay to Mr. And Mrs. Almans the total sum of $51,550, payable $5,775.00 on or
before July 15, 1997, $5,775.00 on or before August 30, 1997 and the balance of
$40,000 in installments of $1,800.00 per month for 24 months commencing on
September 30, 1997, until paid in full.
All payments were made in a timely manner pursuant to the terms of the
Joint Stipulation and the final payment was made on September 15, 1999.
Halvelin v. AFRC
-----------------
The Company is a party defendant in the matter of Havelin v. American Fire
Retardant Corporation, United States District Court, Southern District of
Mississippi, Case No. 1-99CV156GR. The Plaintiff, Jennifer L. Havelin was suing
the Company alleging that the Company discriminated against the Plaintiff
because of Plaintiff's sex, a female. The Plaintiff originally filed a claim
with Equal Employment Opportunity Commission ("EEOC") in May 15, 1998 alleging
discrimination and that Plaintiff had been laid off because she was a female. On
January 29, 1999 the EEOC dismissed Plaintiffs claim as being without merit.
This action arose from the same facts set forth by Plaintiff in her claim with
the EEOC. Further, pursuant to Title VII the Plaintiff had 90 days (i.e. until
May 1, 1999) to file a lawsuit in Federal Court with regard to this matter. The
Plaintiff filed her action beyond the prescribed time period.
On August 25, 1999, the Company settled this matter for a total sum of
$5,000 paid by the Company to Ms. Havelin.
As a result of the resolution of the above matters, the costs of litigation
associated with those matters have ceased and therefore there is no further
effect on the results of operations and liquidity.
19
<PAGE>
Delinquent Payroll Taxes
------------------------
The Company owes the Internal Revenue Service $219,582 for prior delinquent
payroll taxes by the Company's former subsidiaries, AFRC Florida and AFRC
Louisiana. These payroll taxes became delinquent starting in the 3rd quarter of
1997 through the 4th quarter of 1998. The total delinquent payroll tax
liabilities are $101,403 attributed to AFRC Florida and $118,178 attributed to
AFRC Louisiana. The Company has retained the tax counsel of Royston & Hebert in
Lafayette, Louisiana to represent the Company before the Internal Revenue
Service and the Company is currently submitting an Offer and Compromise work-out
agreement to obtain a substantial reduction of the outstanding payroll tax
balance due. The Company has since kept current with all present payroll and
other tax obligations.
With the exception of the legal proceedings and tax matter set forth above,
the Company is not presently a party to any litigation, claim, or assessment.
Further, the Company is unaware of any unasserted claim or assessment, which
will have a material effect on the financial position or future operations of
the Company.
Item 2. Changes in Securities.
Not required.
Item 3. Defaults Upon Senior Securities.
Not required.
Item 4. Submission of Matters to a Vote of Security Holders.
On June 1, 1999, a majority of the shareholders pursuant to Section
78.320(2) of the Nevada Revised Statutes voting in favor of Restating the
Company's By-laws. A copy of said By-laws are incorporated herein by reference.
See Exhibit list.
Item 5. Other Information.
On June 4, 1999, the Company filed a Registration Statement on Form 10-SB
in order to register the Company's common stock, $0.01 par value pursuant to
Section 12(g) of the Securities Exchange Act of 1934. The Registration Statement
on Form 10-SB as filed with the Securities and Exchange Commission is
incorporated herein by reference.
20
<PAGE>
Item 6. Exhibits and Reports on Form 8-K.
(a) List of Exhibits attached or incorporated by referenced pursuant to
Item 601 of Regulation S-B.
(2) 2.1(a) Certificate of Merger from the State of Wyoming
regarding Merger AFRC Louisiana with and into AFRC Wyoming
(Incorporated by reference from the Company's Registration
Statement on Form 10-SB filed June 4, 1999; Commission File
No. 000-26261).
2.1(b) Certificate of Merger from the State of Louisiana
regarding Merger of AFRC Louisiana with and into AFRC
Wyoming. (Incorporated by reference from the Company's
Registration Statement on Form 10-SB filed June 4, 1999;
Commission File No. 000-26261).
2.1(c) Articles of Merger regarding Merger of AFRC Louisiana
with and into AFRC Wyoming. (Incorporated by reference from
the Company's Registration Statement on Form 10-SB filed
June 4, 1999; Commission File No. 000-26261).
2.1(d) Acquisition Agreement and Plan of Merger regarding
Merger of AFRC Louisiana with and into AFRC Wyoming.
(Incorporated by reference from the Company's Registration
Statement on Form 10-SB filed June 4, 1999; Commission File
No. 000-26261).
2.2(a) Certificate of Merger from the State of Florida
regarding Merger of AFRC Florida with and into AFRC
Wyoming.(Incorporated by reference from the Company's
Registration Statement on Form 10-SB filed June 4, 1999;
Commission File No. 000-26261).
2.2(b) Certificate of Merger from the State of Wyoming
regarding Merger of AFRC Louisiana with and into AFRC
Wyoming. (Incorporated by reference from the Company's
Registration Statement on Form 10-SB filed June 4, 1999;
Commission File No. 000-26261).
2.2(c) Florida Articles of Merger regarding Merger of AFRC
Louisiana with and into AFRC Wyoming.(Incorporated by
reference from the Company's Registration Statement on Form
10-SB filed June 4, 1999; Commission File No. 000-26261).
2.2(d) Wyoming Articles of Merger regarding Merger of AFRC
Louisiana with and into AFRC Wyoming.(Incorporated by
reference from the Company's Registration Statement on Form
10-SB filed June 4, 1999; Commission File No. 000-26261).
2.2(e) Acquisition Agreement and Plan of Merger regarding
Merger of AFRC Florida with and into AFRC Wyoming.
(Incorporated by reference from the Company's Registration
Statement on Form 10-SB filed June 4, 1999; Commission File
No. 000-26261).
2.3(a) Articles of Merger regarding Merger regarding Merger
of AFRC Wyoming with and into AFRC Nevada (the "Company") to
change the Domicile of the Company. (Incorporated by
reference from the Company's Registration Statement on Form
10-SB filed June 4, 1999; Commission File No. 000-26261).
2.3(b) Acquisition Agreement and Plan of Merger regarding
Merger of AFRC Wyoming with and into AFRC Nevada (the
"Company") to change the Domicile of the Company.
(Incorporated by reference from the Company's Registration
Statement on Form 10-SB filed June 4, 1999; Commission File
No. 000-26261).
21
<PAGE>
(3) 3.1 Articles of Incorporation of American Fire Retardant
Corp. filed on January 20, 1998. (Incorporated by reference
from the Company's Registration Statement on Form 10-SB
filed June 4, 1999; Commission File No. 000-26261).
3.2 Restated By-laws of American Fire Retardant Corp.
(Incorporated by reference from the Company's Registration
Statement on Form 10-SB filed June 4, 1999; Commission File
No. 000-26261).
3.3 Qualification of American Fire Retardant Corp., as a
Foreign Corporation in the State of Florida. (Incorporated
by reference from the Company's Registration Statement on
Form 10-SB filed June 4, 1999; Commission File No.
000-26261).
3.4 Qualification of American Fire Retardant Corp., as a
Foreign Corporation in the State of Louisiana. (Incorporated
by reference from the Company's Registration Statement on
Form 10-SB filed June 4, 1999; Commission File No.
000-26261).
3.5 Statement and Designation of American Fire Retardant
Corp., as a Foreign Corporation in California. (Incorporated
by reference from the Company's Registration Statement on
Form 10-SB filed June 4, 1999; Commission File No.
000-26261).
3.6 Qualification of American Fire Retardant Corp., as a
Foreign Corporation in the State of Colorado. (Incorporated
by reference from the Company's Registration Statement on
Form 10-SB filed June 4, 1999; Commission File No.
000-26261).
3.7 Qualification of American Fire Retardant Corp., as a
Foreign Corporation in the State of Mississippi.
(Incorporated by reference from the Company's Registration
Statement on Form 10-SB filed June 4, 1999; Commission File
No. 000-26261).
(10) 10.1(a) Letter of Intent Between American Fire Retardant
Corp., and Fabritek Industries, LLC. (Incorporated by
reference from the Company's Registration Statement on Form
10-SB filed June 4, 1999; Commission File No. 000-26261).
10.1(b) Amendment to Letter of Intent Between American Fire
Retardant Corp., and Fabritek Industries, LLC. (Incorporated
by reference from the Company's Registration Statement on
Form 10-SB filed June 4, 1999; Commission File No.
000-26261).
10.2 Royalty Agreement between American Fire Retardant
Corp., and Norman O. Houser. (Incorporated by reference from
the Company's Registration Statement on Form 10-SB filed
June 4, 1999; Commission File No. 000-26261).
10.3 Sale, Assignment and Assumption Agreement between
American Fire Retardant Corp. and Patrick L. Brinkman with
regard to the purchase of manufacturing rights to De-Fyre
X-238.(Incorporated by reference from the Company's
Registration Statement on Form 10-SB filed June 4, 1999;
Commission File No. 000-26261).
10.4(a) Merchant Service Agreement between American Fire
Retardant Corp. and St. Martin Bank. (Incorporated by
reference from the Company's Registration Statement on Form
10-SB filed June 4, 1999; Commission File No. 000-26261).
10.4(b) St. Martin Bank $100,090 Promissory Note Dated March
11, 1997.(Incorporated by reference from the Company's
Registration Statement on Form 10-SB filed June 4, 1999;
Commission File No. 000-26261).
22
<PAGE>
10.4(c) Edward E. Friloux Commercial Guaranty to St. Martin
Bank re:$100,090 Promissory Note. (Incorporated by reference
from the Company's Registration Statement on Form 10-SB
filed June 4, 1999; Commission File No. 000-26261).
10.4(d) Stephen F. Owens Commercial Guaranty to St. Martin
Bank re:$100,090 Promissory Note. (Incorporated by reference
from the Company's Registration Statement on Form 10-SB
filed June 4, 1999; Commission File No. 000-26261).
10.4(e) Angela M. Raidl Commercial Guaranty to St. Martin
Bank re:$100,090 Promissory Note. (Incorporated by reference
from the Company's Registration Statement on Form 10-SB
filed June 4, 1999; Commission File No. 000-26261).
10.4(f) St. Martin Bank $250,000 Promissory Note Dated May
21, 1998.(Incorporated by reference from the Company's
Registration Statement on Form 10-SB filed June 4, 1999;
Commission File No. 000-26261).
10.4(g) St. Martin Bank Business Loan Agreement Dated August
18, 1998. (Incorporated by reference from the Company's
Registration Statement on Form 10-SB filed June 4, 1999;
Commission File No. 000-26261).
10.4(h) St. Martin Bank $172,725.73 Promissory Note Dated
August 18, 1998. (Incorporated by reference from the
Company's Registration Statement on Form 10-SB filed June 4,
1999; Commission File No. 000-26261).
10.4(i) Edward E. Friloux Commercial Guaranty to St. Martin
Bank re:$172,725.73 Promissory Note. (Incorporated by
reference from the Company's Registration Statement on Form
10-SB filed June 4, 1999; Commission File No. 000-26261).
10.4(j) Stephen F. Owens Commercial Guaranty to St. Martin
Bank re: $172,725.73 Promissory Note. (Incorporated by
reference from the Company's Registration Statement on Form
10-SB filed June 4, 1999; Commission File No. 000-26261).
10.4(k) Angela M. Raidl Commercial Guaranty to St. Martin
Bank re: $172,725.73 Promissory Note. (Incorporated by
reference from the Company's Registration Statement on Form
10-SB filed June 4, 1999; Commission File No. 000-26261).
10.4(l) St. Martin Bank Commercial Pledge Agreement re:
$172,725.72 Promissory Note. (Incorporated by reference from
the Company's Registration Statement on Form 10-SB filed
June 4, 1999; Commission File No. 000-26261).
10.4(m) St. Martin Bank Pledge of Collateral Mortgage Note
re: $172,725.72 Promissory Note. (Incorporated by reference
from the Company's Registration Statement on Form 10-SB
filed June 4, 1999; Commission File No. 000-26261).
10.4(n) St. Martin Bank Agreement to Provide Insurance re:
$172,725.72 Promissory Note. (Incorporated by reference from
the Company's Registration Statement on Form 10-SB filed
June 4, 1999; Commission File No. 000-26261).
10.4(o) St. Martin Bank - Collateral Mortgage re:
$172,725.72 Promissory Note. (Incorporated by reference from
the Company's Registration Statement on Form 10-SB filed
June 4, 1999; Commission File No. 000-26261).
10.4(p) St. Martin Bank - $54,059.29 Promissory Note Dated
February 4, 1999. (Incorporated by reference from the
Company's Registration Statement on Form 10-SB filed June 4,
1999; Commission File No. 000-26261).
10.5(a) Private Capital, Inc. - Purchase and Security
Agreement Dated April 17, 1997. (Incorporated by reference
from the Company's Registration Statement on Form 10-SB
filed June 4, 1999; Commission File No. 000-26261).
23
<PAGE>
10.5(b) Private Capital, Inc. - Angela M. Raidl Continuing
Guaranty & Waiver. (Incorporated by reference from the
Company's Registration Statement on Form 10-SB filed June 4,
1999; Commission File No. 000-26261).
10.5(c) Private Capital, Inc. - Stephen F. Owens and Edward
E. Friloux Continuing Guaranty & Waiver. (Incorporated by
reference from the Company's Registration Statement on Form
10-SB filed June 4, 1999; Commission File No. 000-26261).
10.6(a) Bank of Erath $15,030 Promissory Note Dated June 16,
1997. (Incorporated by reference from the Company's
Registration Statement on Form 10-SB filed June 4, 1999;
Commission File No. 000-26261).
10.6(b) Bank of Erath of Loan Extension Agreement Dated
October 20, 1998.(Incorporated by reference from the
Company's Registration Statement on Form 10-SB filed June 4,
1999; Commission File No. 000-26261).
10.7 American Fire Retardant Corp. - El Cajon, California
Industrial Lease. (Incorporated by reference from the
Company's Registration Statement on Form 10-SB filed June 4,
1999; Commission File No. 000-26261).
10.8(a) Whitney Bank - $74,400 Secured Promissory Note.
(Incorporated by reference from the Company's Registration
Statement on Form 10-SB filed June 4, 1999; Commission File
No. 000-26261).
10.8(b) Whitney Bank - Collateral Mortgage, Security
Agreement and Assignment of Leases and Rents. (Incorporated
by reference from the Company's Registration Statement on
Form 10-SB filed June 4, 1999; Commission File No.
000-26261).
10.9 American Fire Retardant Corp. - Standard Lease for
Louisiana Corporate Apartment. (Incorporated by reference
from the Company's Registration Statement on Form 10-SB
filed June 4, 1999; Commission File No. 000-26261).
10.10 Oil, Gas & Mineral Lease with Penwell Energy Inc.
(Incorporated by reference from the Company's Registration
Statement on Form 10-SB filed June 4, 1999; Commission File
No. 000-26261).
10.11(a) Whitney National Bank - $42,888.46 Promissory Note.
(Incorporated by reference from the Company's Registration
Statement on Form 10-SB filed June 4, 1999; Commission File
No. 000-26261).
10.11(b) Whitney National Bank - Security Agreement.
(Incorporated by reference from the Company's Registration
Statement on Form 10-SB filed June 4, 1999; Commission File
No. 000-26261).
10.12 Presidio Capital Consulting Agreement. (Incorporated
by reference from the Company's Registration Statement on
Form 10-SB filed June 4, 1999; Commission File No.
000-26261).
10.13 Warren Guidry Letter Promissory Note. (Incorporated by
reference from the Company's Registration Statement on Form
10-SB filed June 4, 1999; Commission File No. 000-26261).
10.14(a) Agreement with Richard Rosenberg. (Incorporated by
reference from the Company's Registration Statement on Form
10-SB filed June 4, 1999; Commission File No. 000-26261).
10.14(b) Amendment to Agreement with Richard Rosenberg.
(Incorporated by reference from the Company's Registration
Statement on Form 10-SB filed June 4, 1999; Commission File
No. 000-26261).
24
<PAGE>
10.14(c) Richard Rosenberg - $43,134.39 Promissory Note.
(Incorporated by reference from the Company's Registration
Statement on Form 10-SB filed June 4, 1999; Commission File
No. 000-26261).
(27) Financial Data Schedule
27.1. Financial Data Schedule (submitted electronically for
SEC information only).
(b) There were no other reports on Form 8-K filed during the period covered
by this report.
The following Exhibit Index sets forth the Exhibit attached hereto.
EXHIBIT INDEX
-------------
Exhibit Description
------- -----------
NONE
SIGNATURES
----------
Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Amended report on Form
10-QSB/A-2 to be signed on its behalf by the Undersigned, thereunto duly
authorized.
AMERICAN FIRE RETARDANT CORP.
A Nevada Corporation
Date: June 27, 2000 /S/ Stephen F. Owens
---------------------------------------
By: Stephen F. Owens
Its: President
Date: June 27, 2000 /S/ Angela M. Raidl
---------------------------------------
By: Angela M. Raidl
Its: Vice President, Chief Financial
Officer, Secretary
25
